UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2020


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 000-06253

SIMMONS FIRST NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)


Arkansas			71-0407808
(State or other jurisdiction of			(I.R.S. Employer
incorporation or organization)			Identification No.)

501 Main Street			71601
Pine Bluff			(Zip Code)
Arkansas
(Address of principal executive offices)

(870) 541-1000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, par value $0.01 per share

SFNC

The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging Growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.). ☐ Yes ☒ No

The number of shares outstanding of the Registrant’s Common Stock as of ~~August 3,~~November 2, 2020, was ~~109,016,379.~~108,845,891.

Simmons First National Corporation

Quarterly Report on Form 10-Q

~~June~~September 30, 2020

Table of Contents


		Page
Part I:	Financial Information
Item 1.	Financial Statements (Unaudited)
	Consolidated Balance Sheets	3
	Consolidated Statements of Income	4
	Consolidated Statements of Comprehensive Income	5
	Consolidated Statements of Cash Flows	6
	Consolidated Statements of Stockholders' Equity	7
	Condensed Notes to Consolidated Financial Statements	9
	Report of Independent Registered Public Accounting Firm	4950
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	5051
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	7779
Item 4.	Controls and Procedures	7981

Part II:	Other Information
Item 1.	Legal Proceedings	7981
Item 1A.	Risk Factors	7981
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	8082
Item 3.	Defaults Upon Senior Securities	*
Item 4.	Mine Safety Disclosures	*
Item 5.	Other Information	*
Item 6.	Exhibits	8082

Signatures		8284

___________________

* No reportable information under this item.

Part I: Financial Information

Item 1. Financial Statements (Unaudited)

Simmons First National Corporation

Consolidated Balance Sheets

~~June~~September 30, 2020 and December 31, 2019

June 30, December 31,
(In thousands, except share data) 2020 2019
(Unaudited)
ASSETS
Cash and non-interest bearing balances due from banks $ 234,998 $ 277,208
Interest bearing balances due from banks and federal funds sold 2,310,162 719,415
Cash and cash equivalents 2,545,160 996,623
Interest bearing balances due from banks - time 4,561 4,554
Investment securities:
Held-to-maturity, net of allowance for credit losses of $307 at June 30, 2020 51,720 40,927
Available-for-sale, net of allowance for credit losses of $609 at June 30, 2020 (amortized cost of $2,428,548 and $3,263,151 at June 30, 2020 and December 31, 2019, respectively) 2,496,896 3,288,343
Total investments 2,548,616 3,329,270
Mortgage loans held for sale 120,034 58,102
Other assets held for sale 399 260,332
Loans 14,606,900 14,425,704
Allowance for credit losses on loans (231,643) (68,244)
Net loans 14,375,257 14,357,460
Premises and equipment 478,896 492,384
Premises held for sale 4,576 —
Foreclosed assets and other real estate owned 14,111 19,121
Interest receivable 79,772 62,707
Bank owned life insurance 256,643 254,152
Goodwill 1,064,765 1,055,520
Other intangible assets 117,823 127,340
Other assets 293,071 241,578
Total assets $ 21,903,684 $ 21,259,143
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Non-interest bearing transaction accounts $ 4,608,098 $ 3,741,093
Interest bearing transaction accounts and savings deposits 8,978,045 9,090,878
Time deposits 3,029,975 3,276,969
Total deposits 16,616,118 16,108,940
Federal funds purchased and securities sold under agreements to repurchase 387,025 150,145
Other borrowings 1,393,689 1,297,599
Subordinated debentures 382,604 388,260
Other liabilities held for sale — 159,853
Accrued interest and other liabilities 219,545 165,422
Total liabilities 18,998,981 18,270,219
Stockholders’ equity:
Preferred stock, 40,040,000 shares authorized; Series D, $0.01 par value, $1,000 liquidation value per share; 767 shares issued and outstanding at June 30, 2020 and December 31, 2019 767 767
Common stock, Class A, $0.01 par value; 175,000,000 shares authorized at June 30, 2020 and December 31, 2019; 108,994,389 and 113,628,601 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively 1,090 1,136
Surplus 2,029,383 2,117,282
Undivided profits 819,153 848,848
Accumulated other comprehensive income 54,310 20,891
Total stockholders’ equity 2,904,703 2,988,924
Total liabilities and stockholders’ equity $ 21,903,684 $ 21,259,143


	September 30,		December 31,
(In thousands, except share data)	2020		2019
	(Unaudited)
ASSETS
Cash and non-interest bearing balances due from banks	$	382,691	$	277,208
Interest bearing balances due from banks and federal funds sold	2,139,440		719,415
Cash and cash equivalents	2,522,131		996,623
Interest bearing balances due from banks - time	4,061		4,554
Investment securities:
Held-to-maturity, net of allowance for credit losses of $373 at September 30, 2020	47,102		40,927
Available-for-sale, net of allowance for credit losses of $1,208 at September 30, 2020 (amortized cost of $2,556,808 and $3,263,151 at September 30, 2020 and December 31, 2019, respectively)	2,607,288		3,288,343
Total investments	2,654,390		3,329,270
Mortgage loans held for sale	192,729		58,102
Other assets held for sale	389		260,332
Loans	14,017,442		14,425,704
Allowance for credit losses on loans	(248,251)		(68,244)
Net loans	13,769,191		14,357,460
Premises and equipment	470,491		492,384
Premises held for sale	4,486		0
Foreclosed assets and other real estate owned	12,590		19,121
Interest receivable	77,352		62,707
Bank owned life insurance	257,718		254,152
Goodwill	1,075,305		1,055,520
Other intangible assets	114,460		127,340
Other assets	282,102		241,578
Total assets	$	21,437,395	$	21,259,143

LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Non-interest bearing transaction accounts	$	4,451,385	$	3,741,093
Interest bearing transaction accounts and savings deposits	8,993,255		9,090,878
Time deposits	2,802,007		3,276,969
Total deposits	16,246,647		16,108,940
Federal funds purchased and securities sold under agreements to repurchase	313,694		150,145
Other borrowings	1,342,769		1,297,599
Subordinated debentures	382,739		388,260
Other liabilities held for sale	0		159,853
Accrued interest and other liabilities	209,305		165,422
Total liabilities	18,495,154		18,270,219

Stockholders’ equity:
Preferred stock, 40,040,000 shares authorized; Series D, $0.01 par value, $1,000 liquidation value per share; 767 shares issued and outstanding at September 30, 2020 and December 31, 2019	767		767
Common stock, Class A, $0.01 par value; 175,000,000 shares authorized at September 30, 2020 and December 31, 2019; 109,023,781 and 113,628,601 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively	1,090		1,136
Surplus	2,032,372		2,117,282
Undivided profits	866,503		848,848
Accumulated other comprehensive income	41,509		20,891
Total stockholders’ equity	2,942,241		2,988,924
Total liabilities and stockholders’ equity	$	21,437,395	$	21,259,143

See Condensed Notes to Consolidated Financial Statements.

Simmons First National Corporation

Consolidated Statements of Income

Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2020 and 2019


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands, except per share data)	(In thousands, except per share data)	2020		2019		2020		2019		(In thousands, except per share data)	2020		2019		2020		2019
		(Unaudited)						(Unaudited)							(Unaudited)				(Unaudited)
INTEREST INCOME	INTEREST INCOME									INTEREST INCOME
Loans	Loans	$	176,910	$	178,122	$	364,476	$	337,562	Loans	$	163,180	$	179,971	$	527,656	$	517,533
Interest bearing balances due from banks and federal funds sold	Interest bearing balances due from banks and federal funds sold	603		1,121		3,044		3,275		Interest bearing balances due from banks and federal funds sold	623		1,586		3,667		4,861
Investment securities	Investment securities	13,473		15,666		32,416		31,947		Investment securities	14,910		14,467		47,326		46,414
Mortgage loans held for sale	Mortgage loans held for sale	668		332		949		542		Mortgage loans held for sale	1,012		382		1,961		924
TOTAL INTEREST INCOME	TOTAL INTEREST INCOME	191,654		195,241		400,885		373,326		TOTAL INTEREST INCOME	179,725		196,406		580,610		569,732

INTEREST EXPENSE	INTEREST EXPENSE									INTEREST EXPENSE
Deposits	Deposits	18,006		34,796		49,283		65,546		Deposits	16,206		36,936		65,489		102,482
Federal funds purchased and securities sold under agreements to repurchase	Federal funds purchased and securities sold under agreements to repurchase	337		257		1,096		393		Federal funds purchased and securities sold under agreements to repurchase	335		249		1,431		642
Other borrowings	Other borrowings	4,963		6,219		9,840		13,012		Other borrowings	4,943		5,381		14,783		18,393
Subordinated notes and debentures	Subordinated notes and debentures	4,667		4,541		9,502		8,952		Subordinated notes and debentures	4,631		4,576		14,133		13,528
TOTAL INTEREST EXPENSE	TOTAL INTEREST EXPENSE	27,973		45,813		69,721		87,903		TOTAL INTEREST EXPENSE	26,115		47,142		95,836		135,045

NET INTEREST INCOME	NET INTEREST INCOME	163,681		149,428		331,164		285,423		NET INTEREST INCOME	153,610		149,264		484,774		434,687
Provision for credit losses	Provision for credit losses	26,915		7,079		53,049		16,364		Provision for credit losses	22,981		21,973		68,030		38,337

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	136,766		142,349		278,115		269,059		NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	130,629		127,291		416,744		396,350

NON-INTEREST INCOME	NON-INTEREST INCOME									NON-INTEREST INCOME
Trust income	Trust income	7,253		5,794		14,404		11,502		Trust income	6,744		6,108		21,148		17,610
Service charges on deposit accounts	Service charges on deposit accounts	8,570		10,557		21,898		20,625		Service charges on deposit accounts	10,385		10,825		32,283		31,450
Other service charges and fees	Other service charges and fees	1,489		1,312		3,077		2,601		Other service charges and fees	1,764		1,308		4,841		3,909
Mortgage lending income	Mortgage lending income	12,459		3,656		17,505		6,479		Mortgage lending income	13,971		4,509		31,476		10,988
SBA lending income	SBA lending income	245		895		541		1,392		SBA lending income	304		956		845		2,348
Investment banking income	Investment banking income	571		360		1,448		978		Investment banking income	557		513		2,005		1,491
Debit and credit card fees	Debit and credit card fees	7,996		7,212		15,910		13,310		Debit and credit card fees	8,850		7,059		24,760		20,369
Bank owned life insurance income	Bank owned life insurance income	1,445		1,260		2,743		2,055		Bank owned life insurance income	1,591		1,302		4,334		3,357
Gain on sale of securities, net	Gain on sale of securities, net	390		2,823		32,485		5,563		Gain on sale of securities, net	22,305		7,374		54,790		12,937
Other income	Other income	9,809		6,065		22,610		10,221		Other income	5,380		44,721		27,990		54,942
TOTAL NON-INTEREST INCOME	TOTAL NON-INTEREST INCOME	50,227		39,934		132,621		74,726		TOTAL NON-INTEREST INCOME	71,851		84,675		204,472		159,401

NON-INTEREST EXPENSE	NON-INTEREST EXPENSE									NON-INTEREST EXPENSE
Salaries and employee benefits	Salaries and employee benefits	57,644		56,128		125,568		112,495		Salaries and employee benefits	61,144		52,065		186,712		164,560
Occupancy expense, net	Occupancy expense, net	9,217		6,919		18,727		14,394		Occupancy expense, net	9,647		8,342		28,374		22,736
Furniture and equipment expense	Furniture and equipment expense	6,144		4,206		11,867		7,564		Furniture and equipment expense	6,231		4,898		18,098		12,462
Other real estate and foreclosure expense	Other real estate and foreclosure expense	274		591		599		1,228		Other real estate and foreclosure expense	602		1,125		1,201		2,353
Deposit insurance	Deposit insurance	2,838		2,510		5,313		4,550		Deposit insurance	2,244		0		7,557		4,550
Merger related costs	Merger related costs	1,830		7,522		2,898		8,992		Merger related costs	902		2,556		3,800		11,548
Other operating expenses	Other operating expenses	34,651		32,867		73,439		62,929		Other operating expenses	38,179		37,879		119,618		100,808
TOTAL NON-INTEREST EXPENSE	TOTAL NON-INTEREST EXPENSE	112,598		110,743		238,411		212,152		TOTAL NON-INTEREST EXPENSE	118,949		106,865		365,360		319,017

INCOME BEFORE INCOME TAXES	INCOME BEFORE INCOME TAXES	74,395		71,540		172,325		131,633		INCOME BEFORE INCOME TAXES	83,531		105,101		255,856		236,734
Provision for income taxes	Provision for income taxes	15,593		15,616		36,287		28,014		Provision for income taxes	17,633		23,275		53,920		51,289

NET INCOME	NET INCOME	58,802		55,924		136,038		103,619		NET INCOME	65,898		81,826		201,936		185,445
Preferred stock dividends	Preferred stock dividends	13		326		26		326		Preferred stock dividends	13		0		39		326
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS	NET INCOME AVAILABLE TO COMMON STOCKHOLDERS	$	58,789	$	55,598	$	136,012	$	103,293	NET INCOME AVAILABLE TO COMMON STOCKHOLDERS	$	65,885	$	81,826	$	201,897	$	185,119
BASIC EARNINGS PER SHARE	BASIC EARNINGS PER SHARE	$	0.54	$	0.58	$	1.23	$	1.10	BASIC EARNINGS PER SHARE	$	0.60	$	0.85	$	1.83	$	1.95
DILUTED EARNINGS PER SHARE	DILUTED EARNINGS PER SHARE	$	0.54	$	0.58	$	1.22	$	1.09	DILUTED EARNINGS PER SHARE	$	0.60	$	0.84	$	1.83	$	1.94

See Condensed Notes to Consolidated Financial Statements.

Simmons First National Corporation

Consolidated Statements of Comprehensive Income

Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2020 and 2019


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	(In thousands)	2020		2019		2020		2019		(In thousands)	2020		2019		2020		2019
		(Unaudited)						(Unaudited)							(Unaudited)				(Unaudited)
NET INCOME	NET INCOME	$	58,802	$	55,924	$	136,038	$	103,619	NET INCOME	$	65,898	$	81,826	$	201,936	$	185,445

OTHER COMPREHENSIVE INCOME
OTHER COMPREHENSIVE (LOSS) INCOME										OTHER COMPREHENSIVE (LOSS) INCOME
Unrealized holding gains arising during the period on available-for-sale securities	Unrealized holding gains arising during the period on available-for-sale securities	22,159		31,681		77,728		60,811		Unrealized holding gains arising during the period on available-for-sale securities	4,975		18,736		82,703		79,547
Unrealized holding gain on the transfer of held-to-maturity securities to available-for-sale per ASU 2017-12	Unrealized holding gain on the transfer of held-to-maturity securities to available-for-sale per ASU 2017-12	—		—		—		2,547		Unrealized holding gain on the transfer of held-to-maturity securities to available-for-sale per ASU 2017-12	0		0		0		2,547
Less: Reclassification adjustment for realized gains included in net income	Less: Reclassification adjustment for realized gains included in net income	390		2,823		32,485		5,563		Less: Reclassification adjustment for realized gains included in net income	22,305		7,374		54,790		12,937
Other comprehensive income, before tax effect		21,769		28,858		45,243		57,795
Less: Tax effect of other comprehensive income		5,689		7,542		11,824		15,105
Other comprehensive (loss) income, before tax effect										Other comprehensive (loss) income, before tax effect	(17,330)		11,362		27,913		69,157
Less: Tax effect of other comprehensive (loss) income										Less: Tax effect of other comprehensive (loss) income	(4,529)		2,969		7,295		18,074

TOTAL OTHER COMPREHENSIVE INCOME		16,080		21,316		33,419		42,690
TOTAL OTHER COMPREHENSIVE (LOSS) INCOME										TOTAL OTHER COMPREHENSIVE (LOSS) INCOME	(12,801)		8,393		20,618		51,083

COMPREHENSIVE INCOME	COMPREHENSIVE INCOME	$	74,882	$	77,240	$	169,457	$	146,309	COMPREHENSIVE INCOME	$	53,097	$	90,219	$	222,554	$	236,528

See Condensed Notes to Consolidated Financial Statements.

Simmons First National Corporation

Consolidated Statements of Cash Flows

~~Six~~Nine Months Ended ~~June~~September 30, 2020 and 2019


(In thousands)	(In thousands)	June 30, 2020		June 30, 2019		(In thousands)	September 30, 2020		September 30, 2019
		(Unaudited)							(Unaudited)
OPERATING ACTIVITIES	OPERATING ACTIVITIES					OPERATING ACTIVITIES
Net income	Net income	$	136,038	$	103,619	Net income	$	201,936	$	185,445
Adjustments to reconcile net income to net cash (used in) provided by operating activities:	Adjustments to reconcile net income to net cash (used in) provided by operating activities:					Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization	Depreciation and amortization	24,148		16,019		Depreciation and amortization	36,590		25,462
Provision for credit losses	Provision for credit losses	53,049		16,364		Provision for credit losses	68,030		38,337
(Benefit) provision for credit losses on unfunded commitments		(8,000)		950
Gain on sale of investments	Gain on sale of investments	(32,485)		(5,563)		Gain on sale of investments	(54,790)		(12,937)
Net accretion of investment securities and assets	Net accretion of investment securities and assets	(30,078)		(22,663)		Net accretion of investment securities and assets	(43,286)		(35,272)
Net amortization on borrowings	Net amortization on borrowings	271		182		Net amortization on borrowings	406		273
Stock-based compensation expense	Stock-based compensation expense	7,577		6,249		Stock-based compensation expense	10,750		9,316
Gain on sale of premises and equipment, net of impairment						Gain on sale of premises and equipment, net of impairment	(33)		0
Gain on sale of foreclosed assets held for sale	Gain on sale of foreclosed assets held for sale	(400)		(16)		Gain on sale of foreclosed assets held for sale	(475)		(16)
Gain on sale of mortgage loans held for sale	Gain on sale of mortgage loans held for sale	(14,993)		(8,257)		Gain on sale of mortgage loans held for sale	(28,994)		(14,196)
Loss on sale of loans						Loss on sale of loans	0		4,451
Gain on sale of Visa, Inc. class B common stock						Gain on sale of Visa, Inc. class B common stock	0		(42,860)
Gain on sale of other intangibles	Gain on sale of other intangibles	(301)		—		Gain on sale of other intangibles	(301)		0
Gain on sale of branches	Gain on sale of branches	(8,094)		—		Gain on sale of branches	(8,094)		0
Fair value write-down of closed branches	Fair value write-down of closed branches	1,465		—		Fair value write-down of closed branches	1,465		0
Deferred income taxes	Deferred income taxes	4,616		4,940		Deferred income taxes	2,920		10,933
Income from bank owned life insurance	Income from bank owned life insurance	(3,245)		(2,136)		Income from bank owned life insurance	(4,983)		(3,438)
Originations of mortgage loans held for sale	Originations of mortgage loans held for sale	(470,797)		(282,204)		Originations of mortgage loans held for sale	(851,356)		(499,178)
Proceeds from sale of mortgage loans held for sale	Proceeds from sale of mortgage loans held for sale	423,858		282,861		Proceeds from sale of mortgage loans held for sale	745,723		490,674
Changes in assets and liabilities:	Changes in assets and liabilities:					Changes in assets and liabilities:
Interest receivable	Interest receivable	(18,021)		(1,494)		Interest receivable	(15,601)		(679)
Lease right-of-use assets	Lease right-of-use assets	5,995		(2,469)		Lease right-of-use assets	8,147		(1,370)
Other assets	Other assets	(19,676)		18,911		Other assets	(7,009)		13,325
Accrued interest and other liabilities	Accrued interest and other liabilities	70,270		(5,326)		Accrued interest and other liabilities	35,549		10,881
Income taxes payable	Income taxes payable	(34,233)		2,553		Income taxes payable	(20,206)		18,722
Net cash provided by operating activities	Net cash provided by operating activities	86,964		122,520		Net cash provided by operating activities	76,388		197,873

INVESTING ACTIVITIES	INVESTING ACTIVITIES					INVESTING ACTIVITIES
Net originations of loans		(318,795)		(302,151)
Net collections (originations) of loans						Net collections (originations) of loans	243,826		(299,013)
Proceeds from sale of loans	Proceeds from sale of loans	4,600		—		Proceeds from sale of loans	32,742		104,587
(Increase) decrease in due from banks - time		(7)		395
Decrease in due from banks - time						Decrease in due from banks - time	493		395
Purchases of premises and equipment, net	Purchases of premises and equipment, net	(19,784)		(21,689)		Purchases of premises and equipment, net	(22,697)		(37,523)
Proceeds from sale of premises and equipment						Proceeds from sale of premises and equipment	123		0
Proceeds from sale of foreclosed assets held for sale	Proceeds from sale of foreclosed assets held for sale	6,173		9,870		Proceeds from sale of foreclosed assets held for sale	9,705		16,139
Proceeds from sale of available-for-sale securities	Proceeds from sale of available-for-sale securities	1,201,778		449,107		Proceeds from sale of available-for-sale securities	1,717,364		543,400
Proceeds from maturities of available-for-sale securities	Proceeds from maturities of available-for-sale securities	2,048,453		296,409		Proceeds from maturities of available-for-sale securities	2,218,259		412,006
Purchases of available-for-sale securities	Purchases of available-for-sale securities	(2,386,878)		(383,416)		Purchases of available-for-sale securities	(3,169,534)		(592,165)
Proceeds from maturities of held-to-maturity securities	Proceeds from maturities of held-to-maturity securities	5,932		25,406		Proceeds from maturities of held-to-maturity securities	10,520		29,179
Purchases of held-to-maturity securities	Purchases of held-to-maturity securities	(16,997)		—		Purchases of held-to-maturity securities	(16,997)		0
Proceeds from bank owned life insurance death benefits	Proceeds from bank owned life insurance death benefits	763		1,310		Proceeds from bank owned life insurance death benefits	1,425		1,310
Disposition of assets and liabilities held for sale	Disposition of assets and liabilities held for sale	181,261		1,393		Disposition of assets and liabilities held for sale	181,271		1,245
Purchase of Reliance Bancshares, Inc.	Purchase of Reliance Bancshares, Inc.	—		(37,017)		Purchase of Reliance Bancshares, Inc.	0		(37,017)
Net cash provided by investing activities	Net cash provided by investing activities	706,499		39,617		Net cash provided by investing activities	1,206,500		142,543

FINANCING ACTIVITIES	FINANCING ACTIVITIES					FINANCING ACTIVITIES
Net change in deposits	Net change in deposits	561,185		(107,806)		Net change in deposits	191,714		(156,010)
Repayments of subordinated debentures	Repayments of subordinated debentures	(5,927)		—		Repayments of subordinated debentures	(5,927)		0
Dividends paid on preferred stock	Dividends paid on preferred stock	(26)		(326)		Dividends paid on preferred stock	(39)		(326)
Dividends paid on common stock	Dividends paid on common stock	(37,606)		(30,265)		Dividends paid on common stock	(56,141)		(45,722)
Net change in other borrowed funds	Net change in other borrowed funds	96,090		(178,756)		Net change in other borrowed funds	45,170		(404,455)
Net change in federal funds purchased and securities sold under agreements to repurchase	Net change in federal funds purchased and securities sold under agreements to repurchase	236,880		20,532		Net change in federal funds purchased and securities sold under agreements to repurchase	163,549		6,598
Net shares cancelled under stock compensation plans	Net shares cancelled under stock compensation plans	(3,171)		(3,030)		Net shares cancelled under stock compensation plans	(3,355)		(3,301)
Shares issued under employee stock purchase plan	Shares issued under employee stock purchase plan	956		1,312		Shares issued under employee stock purchase plan	956		1,312
Retirement of preferred stock	Retirement of preferred stock	—		(42,000)		Retirement of preferred stock	0		(42,000)
Repurchases of common stock	Repurchases of common stock	(93,307)		—		Repurchases of common stock	(93,307)		0
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	755,074		(340,339)		Net cash provided by (used in) financing activities	242,620		(643,904)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	1,548,537		(178,202)		INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	1,525,508		(303,488)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD	CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD	996,623		833,458		CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD	996,623		833,458

CASH AND CASH EQUIVALENTS, END OF PERIOD	CASH AND CASH EQUIVALENTS, END OF PERIOD	$	2,545,160	$	655,256	CASH AND CASH EQUIVALENTS, END OF PERIOD	$	2,522,131	$	529,970

See Condensed Notes to Consolidated Financial Statements.

Simmons First National Corporation

Consolidated Statements of Stockholders’ Equity

Three Months Ended ~~June~~September 30, 2020 and 2019


(In thousands, except share data)	(In thousands, except share data)	Preferred Stock		Common Stock		Surplus		Accumulated Other Comprehensive Income (Loss)		Undivided Profits		Total		(In thousands, except share data)	Preferred Stock		Common Stock		Surplus		Accumulated Other Comprehensive Income (Loss)		Undivided Profits		Total
Three Months Ended June 30, 2020
Balance, March 31, 2020 (Unaudited)		$	767	$	1,090	$	2,026,420	$	38,230	$	778,893	$	2,845,400
Three Months Ended September 30, 2020														Three Months Ended September 30, 2020
Balance, June 30, 2020 (Unaudited)														Balance, June 30, 2020 (Unaudited)	$	767	$	1,090	$	2,029,383	$	54,310	$	819,153	$	2,904,703

Comprehensive income	Comprehensive income	—		—		—		16,080		58,802		74,882		Comprehensive income	—		—		—		(12,801)		65,898		53,097
Stock-based compensation plans, net – 28,058 shares		—		—		2,963		—		—		2,963
Stock-based compensation plans, net – 29,392 shares														Stock-based compensation plans, net – 29,392 shares	—		—		2,989		—		—		2,989
Dividends on preferred stock	Dividends on preferred stock	—		—		—		—		(13)		(13)		Dividends on preferred stock	—		—		—		—		(13)		(13)
Dividends on common stock – $0.17 per share	Dividends on common stock – $0.17 per share	—		—		—		—		(18,529)		(18,529)		Dividends on common stock – $0.17 per share	—		—		—		—		(18,535)		(18,535)

Balance, June 30, 2020 (Unaudited)		$	767	$	1,090	$	2,029,383	$	54,310	$	819,153	$	2,904,703
Balance, September 30, 2020 (Unaudited)														Balance, September 30, 2020 (Unaudited)	$	767	$	1,090	$	2,032,372	$	41,509	$	866,503	$	2,942,241

Three Months Ended June 30, 2019
Balance, March 31, 2019 (Unaudited)		$	—	$	926	$	1,599,566	$	(6,000)	$	707,829	$	2,302,321
Three Months Ended September 30, 2019														Three Months Ended September 30, 2019
Balance, June 30, 2019 (Unaudited)														Balance, June 30, 2019 (Unaudited)	$	0	$	966	$	1,705,262	$	15,316	$	747,969	$	2,469,513

Comprehensive income	Comprehensive income	—		—		—		21,316		55,924		77,240		Comprehensive income	—		—		—		8,393		81,826		90,219
Stock-based compensation plans, net – 22,672 shares		—		—		2,906		—		—		2,906
Stock issued for Reliance acquisition – 3,999,623 shares		42,000		40		102,790		—		—		144,830
Retirement of preferred stock		(42,000)		—		—		—		—		(42,000)
Dividends on preferred stock		—		—		—		—		(326)		(326)
Stock-based compensation plans, net – 23,199 shares														Stock-based compensation plans, net – 23,199 shares	—		—		2,796		—		—		2,796
Dividends on common stock – $0.16 per share	Dividends on common stock – $0.16 per share	—		—		—		—		(15,458)		(15,458)		Dividends on common stock – $0.16 per share	—		—		—		—		(15,457)		(15,457)

Balance, June 30, 2019 (Unaudited)		$	—	$	966	$	1,705,262	$	15,316	$	747,969	$	2,469,513
Balance, September 30, 2019 (Unaudited)														Balance, September 30, 2019 (Unaudited)	$	0	$	966	$	1,708,058	$	23,709	$	814,338	$	2,547,071

See Condensed Notes to Consolidated Financial Statements.

Simmons First National Corporation

Consolidated Statements of Stockholders’ Equity

~~Six~~Nine Months Ended ~~June~~September 30, 2020 and 2019

(In thousands, except share data) Preferred Stock Common
Stock Surplus Accumulated
Other
Comprehensive
Income (Loss) Undivided
Profits Total
Six Months Ended June 30, 2020
Balance, December 31, 2019 $ 767 $ 1,136 $ 2,117,282 $ 20,891 $ 848,848 $ 2,988,924
Impact of ASU 2016-13 adoption
— — — — (128,101) (128,101)
Comprehensive income — — — 33,419 136,038 169,457
Stock issued for employee stock purchase plan – 43,681 shares — 1 955 — — 956
Stock-based compensation plans, net – 244,443 shares — 2 4,404 — — 4,406
Stock repurchases – 4,922,336 shares — (49) (93,258) — — (93,307)
Dividends on preferred stock — — — — (26) (26)
Dividends on common stock – $0.34 per share — — — — (37,606) (37,606)
Balance, June 30, 2020 (Unaudited) $ 767 $ 1,090 $ 2,029,383 $ 54,310 $ 819,153 $ 2,904,703
Six Months Ended June 30, 2019
Balance, December 31, 2018 $ — $ 923 $ 1,597,944 $ (27,374) $ 674,941 $ 2,246,434
Comprehensive income — — — 42,690 103,619 146,309
Stock issued for employee stock purchase plan – 60,413 shares — 1 1,311 — — 1,312
Stock-based compensation plans, net – 182,977 shares — 2 3,217 — — 3,219
Stock issued for Reliance acquisition – 3,999,623 shares 42,000 40 102,790 — — 144,830
Preferred stock retirement (42,000) — — — — (42,000)
Dividends on preferred stock — — — — (326) (326)
Dividends on common stock – $0.32 per share — — — — (30,265) (30,265)
Balance, June 30, 2019 (Unaudited) $ — $ 966 $ 1,705,262 $ 15,316 $ 747,969 $ 2,469,513


(In thousands, except share data)	Preferred Stock		Common Stock		Surplus		Accumulated Other Comprehensive Income (Loss)		Undivided Profits		Total
Nine Months Ended September 30, 2020
Balance, December 31, 2019	$	767	$	1,136	$	2,117,282	$	20,891	$	848,848	$	2,988,924

Impact of ASU 2016-13 adoption	—		—		—		—		(128,101)		(128,101)
Comprehensive income	—		—		—		20,618		201,936		222,554
Stock issued for employee stock purchase plan – 43,681 shares	—		1		955		—		—		956
Stock-based compensation plans, net – 273,835 shares	—		2		7,393		—		—		7,395
Stock repurchases – 4,922,336 shares	—		(49)		(93,258)		—		—		(93,307)
Dividends on preferred stock	—		—		—		—		(39)		(39)
Dividends on common stock – $0.51 per share	—		—		—		—		(56,141)		(56,141)

Balance, September 30, 2020 (Unaudited)	$	767	$	1,090	$	2,032,372	$	41,509	$	866,503	$	2,942,241

Nine Months Ended September 30, 2019
Balance, December 31, 2018	$	0	$	923	$	1,597,944	$	(27,374)	$	674,941	$	2,246,434

Comprehensive income	—		—		—		51,083		185,445		236,528
Stock issued for employee stock purchase plan – 60,413 shares	—		1		1,311		—		—		1,312
Stock-based compensation plans, net – 206,176 shares	—		2		6,013		—		—		6,015
Stock issued for Reliance acquisition – 3,999,623 shares	42,000		40		102,790		—		—		144,830
Preferred stock retirement	(42,000)		—		—		—		—		(42,000)
Dividends on preferred stock	—		—		—		—		(326)		(326)
Dividends on common stock – $0.48 per share	—		—		—		—		(45,722)		(45,722)

Balance, September 30, 2019 (Unaudited)	$	0	$	966	$	1,708,058	$	23,709	$	814,338	$	2,547,071

See Condensed Notes to Consolidated Financial Statements.

SIMMONS FIRST NATIONAL CORPORATION

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1: PREPARATION OF INTERIM FINANCIAL STATEMENTS

Description of Business and Organizational Structure

Simmons First National Corporation (“Company”) is a financial holding company headquartered in Pine Bluff, Arkansas, and the parent company of Simmons Bank, an Arkansas state-chartered bank that has been in operation since ~~1903.~~1903 (“Simmons Bank” or the “Bank”). Simmons First Insurance Services, Inc. and Simmons First Insurance Services of TN, LLC are wholly-owned subsidiaries of Simmons Bank and are insurance agencies that offer various lines of personal and corporate insurance coverage to individual and commercial customers. The Company, through its subsidiaries, offers, among other things, consumer, real estate and commercial loans; checking, savings and time deposits; and specialized products and services (such as credit cards, trust and fiduciary services, investments, agricultural finance lending, equipment lending, insurance and Small Business Administration (“SBA”) lending) from approximately 226 financial centers as of September 30, 2020, located throughout market areas in Arkansas, Illinois, Kansas, Missouri, Oklahoma, Tennessee and Texas.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared based upon Securities and Exchange Commission (“SEC”) rules that permit reduced disclosures for interim periods. Certain information and footnote disclosures have been condensed or omitted in accordance with those rules and regulations. The accompanying consolidated balance sheet as of December 31, 2019, was derived from audited financial statements. In the opinion of management, these financial statements reflect all adjustments that are necessary for a fair presentation of interim results of operations, including normal recurring accruals. Significant intercompany accounts and transactions have been eliminated in consolidation. The results for the interim periods are not necessarily indicative of results for the full year. For a more complete discussion of significant accounting policies and certain other information, this report should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the SEC on February 27, 2020.

The preparation of financial statements, in accordance with accounting principles generally accepted in the United States (“US GAAP”), requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, income items and expenses and disclosure of contingent assets and liabilities. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management’s evaluation of the relevant facts and circumstances as of the date of the consolidated financial statements and actual results may differ from these estimates. Such estimates include, but are not limited to, the Company’s allowance for credit losses.

Certain prior year amounts have been reclassified to conform to the current year financial statement presentation. These changes and reclassifications did not impact previously reported net income or comprehensive income.

Recently Adopted Accounting Standards

Fair Value Measurement Disclosures – In August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), that eliminates, amends and adds disclosure requirements for fair value measurements. These amendments are part of FASB’s disclosure review project and they are expected to reduce costs for preparers while providing more decision-useful information for financial statement users. The eliminated disclosure requirements include the 1) the amount of, and reasons for, transfers between Level 1 and Level 2 of the fair value hierarchy; 2) the policy of timing of transfers between levels of the fair value hierarchy; and 3) the valuation processes for Level 3 fair value measurements. Among other modifications, the amended disclosure requirements remove the term “at a minimum” from the phrase “an entity shall disclose at a minimum” to promote the appropriate exercise of discretion by entities and clarifies that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. Under the new disclosure requirements, entities must disclose the changes in unrealized gains or losses included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU 2018-13 is

effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. ASU 2018-13 did not have a material impact on the Company’s fair value disclosures.

Credit Losses on Financial Instruments – In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which requires earlier measurement of credit losses, expands the range of information considered in determining expected credit losses and enhances disclosures. The main objective of ASU 2016-13 is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendments replace the incurred loss impairment methodology in current US GAAP with a methodology (the current expected credit losses, or “CECL”, methodology) that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.

The CECL methodology utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity debt securities and other receivables measured at amortized cost at the time the financial asset is originated or acquired. The allowance for credit losses is adjusted each period for changes in expected lifetime credit losses. This methodology replaces the multiple existing impairment methods in current guidance, which generally require that a loss be incurred before it is recognized. Within the life cycle of a loan or other financial asset, this new guidance will generally result in the earlier recognition of the provision for credit losses and the related allowance for credit losses than current practice. For available-for-sale debt securities that the Company intends to hold and where fair value is less than cost, credit-related impairment, if any, will be recognized through an allowance for credit losses and adjusted each period for changes in credit risk.

The effective date for these amendments is for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. In preparation for implementation of ASU 2016-13, the Company formed a cross functional team that assessed its data and system needs and evaluated the potential impact of adopting the new guidance. The Company anticipated a significant change in the processes and procedures to calculate the loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the prior accounting practice that utilized the incurred loss model.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed in to law by the President of the United States and allows the option to temporarily defer or suspend the adoption of ASU 2016-13. During the deferral, a registrant would continue to use the incurred loss model for the allowance for loan and lease losses and would be in accordance with US GAAP. The Company has not elected to temporarily defer the adoption of ASU 2016-13 and adopted the new standard as of January 1, 2020. Upon adoption, the Company recorded an additional allowance for credit losses on loans of approximately $151.4 million and an adjustment to the reserve for unfunded commitments recorded in other liabilities of $24.0 million. The Company also recorded an additional allowance for credit losses on investment securities of $742,000. The impact at adoption was reflected as an adjustment to beginning retained earnings, net of income taxes, in the amount of $128.1 million.

The significant impact to the Company’s allowance for credit losses at the date of adoption was driven by the substantial amount of loans acquired held by the Company. The Company had approximately one third of total loans categorized as acquired at the adoption date with very little reserve allocated to them due to the previous incurred loss impairment methodology. As such, the amount of the CECL adoption impact was greater on the Company when compared to a non-acquisitive bank.

In December 2018, the Federal Reserve, Office of the Comptroller of the Currency and Federal Deposit Insurance Corporation (“FDIC”) (collectively, the “agencies”) issued a final rule revising regulatory capital rules in anticipation of the adoption of ASU 2016-13 that provided an option to phase in over a three year period on a straight line basis the day-one impact on earnings and Tier 1 capital (the “CECL Transition Provision”).

In March 2020 and in response to the COVID-19 pandemic, the agencies issued a new regulatory capital rule revising the CECL Transition Provision to delay the estimated impact on regulatory capital stemming from the implementation of ASU 2016-13. The rule provides banking organizations that implement CECL before the end of 2020 the option to delay for two years an estimate of CECL’s effect on regulatory capital, followed by a three-year transition period (the “2020 CECL Transition Provision”). The Company elected to apply the 2020 CECL Transition Provision.

In connection with the adoption of ASU 2016-13, the Company revised certain accounting policies and implemented certain accounting policy elections. The revised accounting policies are described below:

Allowance for Credit Losses - Held-to-Maturity (“HTM”) Securities - The Company measures expected credit losses on HTM securities on a collective basis by major security type with each type sharing similar risk characteristics. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company has made the election to exclude accrued interest receivable on HTM securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. See Note 3, Investment Securities, for additional information related to the Company’s allowance for credit losses on HTM securities.

Allowance for Credit Losses - Available-for-Sale (“AFS”) Securities - For AFS securities in an unrealized loss position, the Company first evaluates whether it intends to sell, or whether it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of these criteria regarding intent or requirement to sell is met, the AFS security amortized cost basis is written down to fair value through income. If the criteria is not met, the Company is required to assess whether the decline in fair value has resulted from credit losses or noncredit-related factors. If the assessment indicates a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit loss is recorded through income as a component of provision for credit loss expense. If the assessment indicates that a credit loss does not exist, the Company records the decline in fair value through other comprehensive income, net of related income tax effects. The Company has made the election to exclude accrued interest receivable on AFS securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. See Note 3, Investment Securities, for additional information related to the Company’s allowance for credit losses on AFS securities.

Loans - Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their amortized cost basis, which is the unpaid principal balance outstanding, net of unearned income, deferred loan fees and costs, premiums and discounts associated with acquisition date fair value adjustments on acquired loans, and any direct principal charge-offs. The Company has made a policy election to exclude accrued interest from the amortized cost basis of loans and report accrued interest separately from the related loan balance on the consolidated balance sheets. Further information regarding accounting policies related to past due loans, non-accrual loans, and troubled-debt restructurings is presented in Note 5, Loans and Allowance for Credit Losses.

The Company used the prospective transition approach for financial assets purchased with credit deterioration (“PCD”) that were previously classified as purchased credit impaired (“PCI”) and accounted for under Accounting Standards Codification (“ASC”) 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. The Company increased the allowance for credit losses by approximately $5.4 million at adoption for the assets previously identified as PCI. In accordance with ASU 2016-13, the Company did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption.

Collateral Dependent Loans - Loans that do not share risk characteristics are evaluated on an individual basis. For collateral dependent financial assets where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the allowance for credit loss is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the financial asset exceeds the present value of expected cash flows from the operation of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized costs basis of the financial asset exceeds the fair value of the underlying collateral less estimated cost to sell. The allowance for credit losses may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the financial asset.

Allowance For Credit Losses - Off-Balance-Sheet Credit Exposures - The allowance for credit losses on off-balance-sheet credit exposures is a liability account representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. No allowance for credit loss is recognized if the Company has the unconditional right to cancel the obligation. The allowance for credit loss is reported as a component of accrued interest and other liabilities in the consolidated balance sheets. Adjustments to the allowance are reported in the income statement as a component of other operating expenses.

Recently Issued Accounting Standards

Reference Rate Reform – In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”), which provides relief for companies preparing for discontinuation of interest rates such as the London Interbank Offered Rate (“LIBOR”). LIBOR is a benchmark interest rate referenced in a variety of agreements that are used by numerous entities. After 2021, banks will no longer be required to report information that is used to determine LIBOR. As a result, LIBOR could be discontinued. Other interest rates used globally could also be discontinued for similar reasons. ASU 2020-04 provides optional expedients and exceptions to contracts, hedging relationships and other transactions affected by reference rate reform. The main provisions for contract modifications include optional relief by allowing the modification as a continuation of the existing contract without additional analysis and other optional expedients regarding embedded features. Optional expedients for hedge accounting permits changes to critical terms of hedging relationships and to the designated benchmark interest rate in a fair value hedge and also provides relief for assessing hedge effectiveness for cash flow hedges. Companies are able to apply ASU 2020-04 immediately; however, the guidance will only be available for a limited time (generally through December 31, 2022). As of ~~June~~September 30, 2020, the Company has not made any modifications to hedges or other instruments that reference an interest rate that is expected to be discontinued.

Income Taxes – In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), that removes certain exceptions for investments, intraperiod allocations and interim calculations, and adds guidance to reduce complexity in accounting for income taxes. ASU 2019-12 introduces the following new guidance: i) guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction and ii) a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax. Additionally, ASU 2019-12 changes the following current guidance: i) making an intraperiod allocation, if there is a loss in continuing operations and gains outside of continuing operations, ii) determining when a deferred tax liability is recognized after an investor in a foreign entity transitions to or from the equity method of accounting, iii) accounting for tax law changes and year-to-date losses in interim periods, and iv) determining how to apply the income tax guidance to franchise taxes that are partially based on income. ASU 2019-12 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. ~~The Company is currently evaluating all of the amendments in~~ ASU 2019-12 ~~and has~~is not ~~yet determined~~expected to have a material impact on the ~~impact~~Company’s results of ~~this new standard.~~operations, financial position or disclosures.

There have been no other significant changes to the Company’s accounting policies from the 2019 Form 10-K. Presently, the Company is not aware of any other changes to the Accounting Standards Codification that will have a material impact on its present or future financial position or results of operations.

NOTE 2: ACQUISITIONS

The Landrum Company

On October 31, 2019, the Company completed its merger with The Landrum Company (“Landrum”), pursuant to the terms of the Agreement and Plan of Merger dated as of July 30, 2019 (“Landrum Agreement”), at which time Landrum was merged with and into the Company, with the Company continuing as the surviving corporation. Pursuant to the terms of the Landrum Agreement, the shares of Landrum Class A Common Voting Stock, par value $0.01 per share, and Landrum Class B Common Nonvoting Stock, par value $0.01 per share, were converted into the right to receive, in the aggregate, approximately 17,350,000 shares of the Company’s common stock, and each share of Landrum’s series E preferred stock was converted into the right to receive 1 share of the Company’s comparable series D preferred stock. The Company issued 17,349,722 shares of its common stock and 767 shares of its series D preferred stock, par value $0.01 per share, in exchange for all outstanding shares of Landrum capital stock to effect the merger.

Prior to the acquisition, Landrum, headquartered in Columbia, Missouri, conducted banking business through its subsidiary bank, Landmark Bank, from 39 branches located in Missouri, Oklahoma and Texas. Including the effects of the acquisition method accounting adjustments, the Company acquired approximately $3.4 billion in assets, including approximately $2.0 billion in loans (inclusive of loan discounts), and approximately $3.0 billion in deposits. The systems conversion occurred on February 14, 2020, at which time Landmark Bank merged into Simmons Bank, with Simmons Bank as the surviving institution.

Goodwill of ~~$140.6~~$151.1 million was recorded as a result of the transaction. The merger strengthened the Company’s market share and brought forth additional opportunities in the Company’s current footprint, which gave rise to the goodwill recorded. The goodwill will not be deductible for tax purposes.

A summary, at fair value, of the assets acquired and liabilities assumed in the Landrum acquisition, as of the acquisition date, is as follows:


(In thousands)	(In thousands)	Acquired from Landrum		Fair Value Adjustments		Fair Value		(In thousands)	Acquired from Landrum		Fair Value Adjustments		Fair Value
Assets Acquired	Assets Acquired							Assets Acquired
Cash and due from banks	Cash and due from banks	$	215,285	$	—	$	215,285	Cash and due from banks	$	215,285	$	0	$	215,285
Due from banks - time	Due from banks - time	248		—		248		Due from banks - time	248		0		248
Investment securities	Investment securities	1,021,755		4,228		1,025,983		Investment securities	1,021,755		4,228		1,025,983
Loans acquired	Loans acquired	2,049,137		(43,651)		2,005,486		Loans acquired	2,049,137		(43,651)		2,005,486
Allowance for loan losses	Allowance for loan losses	(22,736)		22,736		—		Allowance for loan losses	(22,736)		22,736		—
Foreclosed assets	Foreclosed assets	373		(183)		190		Foreclosed assets	373		(183)		190
Premises and equipment	Premises and equipment	63,878		18,867		82,745		Premises and equipment	63,878		18,781		82,659
Bank owned life insurance	Bank owned life insurance	19,206		—		19,206		Bank owned life insurance	19,206		0		19,206
Goodwill	Goodwill	407		(407)		—		Goodwill	407		(407)		—
Core deposit intangible	Core deposit intangible	—		24,345		24,345		Core deposit intangible	0		24,345		24,345
Other intangibles	Other intangibles	412		4,704		5,116		Other intangibles	412		4,704		5,116
Other assets	Other assets	33,924		(13,290)		20,634		Other assets	33,924		(13,290)		20,634
Total assets acquired	Total assets acquired	$	3,381,889	$	17,349	$	3,399,238	Total assets acquired	$	3,381,889	$	17,263	$	3,399,152

Liabilities Assumed	Liabilities Assumed							Liabilities Assumed
Deposits:	Deposits:							Deposits:
Non-interest bearing transaction accounts	Non-interest bearing transaction accounts	$	716,675	$	—	$	716,675	Non-interest bearing transaction accounts	$	716,675	$	0	$	716,675
Interest bearing transaction accounts and savings deposits	Interest bearing transaction accounts and savings deposits	1,465,429		—		1,465,429		Interest bearing transaction accounts and savings deposits	1,465,429		0		1,465,429
Time deposits	Time deposits	867,197		299		867,496		Time deposits	867,197		299		867,496
Total deposits	Total deposits	3,049,301		299		3,049,600		Total deposits	3,049,301		299		3,049,600
Other borrowings	Other borrowings	10,055		—		10,055		Other borrowings	10,055		0		10,055
Subordinated debentures	Subordinated debentures	34,794		(877)		33,917		Subordinated debentures	34,794		(877)		33,917
Accrued interest and other liabilities	Accrued interest and other liabilities	31,057		(586)		30,471		Accrued interest and other liabilities	31,057		9,869		40,926
Total liabilities assumed	Total liabilities assumed	3,125,207		(1,164)		3,124,043		Total liabilities assumed	3,125,207		9,291		3,134,498
Equity	Equity	256,682		(256,682)		—		Equity	256,682		(256,682)		—
Total equity assumed	Total equity assumed	256,682		(256,682)		—		Total equity assumed	256,682		(256,682)		—
Total liabilities and equity assumed	Total liabilities and equity assumed	$	3,381,889	$	(257,846)	$	3,124,043	Total liabilities and equity assumed	$	3,381,889	$	(247,391)	$	3,134,498
Net assets acquired	Net assets acquired					275,195		Net assets acquired					264,654
Purchase price	Purchase price					415,779		Purchase price					415,779
Goodwill	Goodwill					$	140,584	Goodwill					$	151,125

~~The purchase price allocation and certain fair value measurements remain preliminary due to~~During 2020, the ~~timing of the merger. Management will continue to review the estimated fair values and evaluate the assumed tax positions. The~~ Company ~~expects to finalize~~finalized its analysis of the loans acquired along with other acquired assets and assumed ~~liabilities in this transaction over the next few months, within one year of the merger. Therefore, adjustments to the estimated amounts and carrying values may occur.~~liabilities.

The Company’s operating results include the operating results of the acquired assets and assumed liabilities of Landrum subsequent to the acquisition date.

Reliance Bancshares, Inc.

On April 12, 2019, the Company completed its merger with Reliance Bancshares, Inc. (“Reliance”), headquartered in the St. Louis, Missouri, metropolitan area, pursuant to the terms of the Agreement and Plan of Merger (“Reliance Agreement”), dated November 13, 2018, as amended February 11, 2019. In the merger, each outstanding share of Reliance common stock, as well as each Reliance common stock equivalent was canceled and converted into the right to receive shares of the Company’s common stock and/or cash in accordance with the terms of the Reliance Agreement. In addition, each share of Reliance’s Series A Preferred Stock and Series B Preferred Stock was converted into the right to receive 1 share of Simmons’ comparable Series A Preferred Stock or Series B Preferred Stock, respectively, and each share of Reliance’s Series C Preferred Stock was converted into the right to receive 1 share of Simmons’ comparable Series C Preferred Stock (unless the holder of such Series C Preferred Stock elected to receive alternate consideration in accordance with the Reliance Agreement). The Company issued 3,999,623 shares of its common stock and paid $62.7 million in cash to effect the merger. The Company also issued $42.0 million of its Series A Preferred Stock and Series B Preferred Stock. On May 13, 2019, the Company redeemed all of the preferred stock issued in connection with the merger, and paid all accrued and unpaid dividends up to the date of redemption. On October 29, 2019, the Company amended its Amended and Restated Articles of Incorporation to cancel the Series C Preferred Stock, having 140 authorized shares, of which 0 shares were ever issued or outstanding.

Prior to the acquisition, Reliance conducted banking business through its subsidiary bank, Reliance Bank, from 22 branches located in Missouri and Illinois. Including the effects of the acquisition method accounting adjustments, the Company acquired approximately $1.5 billion in assets, including approximately $1.1 billion in loans (inclusive of loan discounts), and approximately $1.2 billion in deposits. Contemporaneously with the completion of the Reliance merger, Reliance Bank was merged into Simmons Bank, with Simmons Bank as the surviving institution.

Goodwill of $78.5 million was recorded as a result of the transaction. The merger strengthened the Company’s market share and brought forth additional opportunities in the Company’s St. Louis metropolitan area footprint, which gave rise to the goodwill recorded. The goodwill will not be deductible for tax purposes.

A summary, at fair value, of the assets acquired and liabilities assumed in the Reliance acquisition, as of the acquisition date, is as follows:


(In thousands)	(In thousands)	Acquired from Reliance		Fair Value Adjustments		Fair Value		(In thousands)	Acquired from Reliance		Fair Value Adjustments		Fair Value
Assets Acquired	Assets Acquired							Assets Acquired
Cash and due from banks	Cash and due from banks	$	25,693	$	—	$	25,693	Cash and due from banks	$	25,693	$	0	$	25,693
Due from banks - time	Due from banks - time	502		—		502		Due from banks - time	502		0		502
Investment securities	Investment securities	287,983		(1,873)		286,110		Investment securities	287,983		(1,873)		286,110
Loans acquired	Loans acquired	1,138,527		(41,657)		1,096,870		Loans acquired	1,138,527		(41,657)		1,096,870
Allowance for loan losses	Allowance for loan losses	(10,808)		10,808		—		Allowance for loan losses	(10,808)		10,808		0
Foreclosed assets	Foreclosed assets	11,092		(5,180)		5,912		Foreclosed assets	11,092		(5,180)		5,912
Premises and equipment	Premises and equipment	32,452		(3,001)		29,451		Premises and equipment	32,452		(3,001)		29,451
Bank owned life insurance	Bank owned life insurance	39,348		—		39,348		Bank owned life insurance	39,348		0		39,348
Core deposit intangible	Core deposit intangible	—		18,350		18,350		Core deposit intangible	0		18,350		18,350
Other assets	Other assets	25,165		6,911		32,076		Other assets	25,165		6,911		32,076
Total assets acquired	Total assets acquired	$	1,549,954	$	(15,642)	$	1,534,312	Total assets acquired	$	1,549,954	$	(15,642)	$	1,534,312


(In thousands)	(In thousands)	Acquired from Reliance		Fair Value Adjustments		Fair Value		(In thousands)	Acquired from Reliance		Fair Value Adjustments		Fair Value
Liabilities Assumed	Liabilities Assumed							Liabilities Assumed
Deposits:	Deposits:							Deposits:
Non-interest bearing transaction accounts	Non-interest bearing transaction accounts	$	108,845	$	(33)	$	108,812	Non-interest bearing transaction accounts	$	108,845	$	(33)	$	108,812
Interest bearing transaction accounts and savings deposits	Interest bearing transaction accounts and savings deposits	639,798		—		639,798		Interest bearing transaction accounts and savings deposits	639,798		0		639,798
Time deposits	Time deposits	478,415		(1,758)		476,657		Time deposits	478,415		(1,758)		476,657
Total deposits	Total deposits	1,227,058		(1,791)		1,225,267		Total deposits	1,227,058		(1,791)		1,225,267
Securities sold under agreement to repurchase	Securities sold under agreement to repurchase	14,146		—		14,146		Securities sold under agreement to repurchase	14,146		0		14,146
Other borrowings	Other borrowings	162,900		(5,500)		157,400		Other borrowings	162,900		(5,500)		157,400
Accrued interest and other liabilities	Accrued interest and other liabilities	8,185		268		8,453		Accrued interest and other liabilities	8,185		268		8,453
Total liabilities assumed	Total liabilities assumed	1,412,289		(7,023)		1,405,266		Total liabilities assumed	1,412,289		(7,023)		1,405,266
Equity	Equity	137,665		(137,665)		—		Equity	137,665		(137,665)		0
Total equity assumed	Total equity assumed	137,665		(137,665)		—		Total equity assumed	137,665		(137,665)		0
Total liabilities and equity assumed	Total liabilities and equity assumed	$	1,549,954	$	(144,688)	$	1,405,266	Total liabilities and equity assumed	$	1,549,954	$	(144,688)	$	1,405,266
Net assets acquired	Net assets acquired					129,046		Net assets acquired					129,046
Purchase price	Purchase price					207,539		Purchase price					207,539
Goodwill	Goodwill					$	78,493	Goodwill					$	78,493

During 2020, the Company finalized its analysis of the loans acquired along with other acquired assets and assumed liabilities.

The Company’s operating results include the operating results of the acquired assets and assumed liabilities of Reliance subsequent to the acquisition date.

The following is a description of the methods used to determine the fair values of significant assets and liabilities presented in the acquisitions above.

Cash and due from banks and time deposits due from banks – The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.

Investment securities – Investment securities were acquired with an adjustment to fair value based upon quoted market prices if material. Otherwise, the carrying amount of these assets was deemed to be a reasonable estimate of fair value.

Loans acquired – Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and current discount rates. The discount rates used for loans are based on current market rates for new originations of comparable loans and include adjustments for liquidity concerns. The discount rate does not include a factor for credit losses as that has been included in the estimated cash flows. Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques.

Foreclosed assets – These assets are presented at the estimated present values that management expects to receive when the properties are sold, net of related costs of disposal.

Premises and equipment – Bank premises and equipment were acquired with an adjustment to fair value, which represents the difference between the Company’s current analysis of property and equipment values completed in connection with the acquisition and book value acquired.

Bank owned life insurance – Bank owned life insurance is carried at its current cash surrender value, which is the most reasonable estimate of fair value.

Goodwill – The consideration paid as a result of the acquisition exceeded the fair value of the assets acquired, resulting in an intangible asset, goodwill. Goodwill established prior to the acquisitions, if applicable, was written off.

Core deposit intangible – This intangible asset represents the value of the relationships that the acquired banks had with their deposit customers. The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the deposit base and the net maintenance cost attributable to customer deposits. Any core deposit intangible established prior to the acquisitions, if applicable, was written off.

Other intangibles – These intangible assets represent the value of the relationship that Landrum had with their trust and wealth management customers. The fair value of these intangible assets was estimated based on a combination of discounted cash flow methodology and a market valuation approach. Intangible assets for Landrum also included mortgage servicing rights. Other intangibles established prior to the acquisitions, if applicable, were written off.

Other assets – The fair value adjustment results from certain assets whose value was estimated to be more or less than book value, such as certain prepaid assets, receivables and other miscellaneous assets. Otherwise, the carrying amount of these assets was deemed to be a reasonable estimate of fair value.

Deposits – The fair values used for the demand and savings deposits that comprise the transaction accounts acquired, by definition equal the amount payable on demand at the acquisition date. The Company performed a fair value analysis of the estimated weighted average interest rate of the certificates of deposits compared to the current market rates and recorded a fair value adjustment for the difference when material.

Securities sold under agreement to repurchase – The carrying amount of securities sold under agreement to repurchase is a reasonable estimate of fair value based on the short-term nature of these liabilities.

Other borrowings – The fair value of other borrowings is estimated based on borrowing rates currently available to the Company for borrowings with similar terms and maturities.

Subordinated debentures – The fair value of subordinated debentures is estimated based on borrowing rates currently available to the Company for borrowings with similar terms and maturities.

Accrued interest and other liabilities – The adjustment establishes a liability for unfunded commitments equal to the fair value of that liability at the date of acquisition. The carrying amount of accrued interest and the remainder of other liabilities was deemed to be a reasonable estimate of fair value.

NOTE 3: INVESTMENT SECURITIES

Held-to-maturity securities, which include any security for which the Company has the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.

Available-for-sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in other income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity, further discussed below. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.

The amortized cost, fair value and allowance for credit losses of investment securities that are classified as HTM are as follows:

(In thousands) Amortized Cost Allowance
for Credit Losses Net Carrying Amount Gross Unrealized
Gains Gross Unrealized
(Losses) Estimated Fair
Value
Held-to-Maturity
June 30, 2020
Mortgage-backed securities $ 25,980 $ — $ 25,980 $ 798 $ (1) $ 26,777
State and political subdivisions 24,872 (95) 24,777 1,125 (2) 25,900
Other securities 1,175 (212) 963 111 — 1,074
Total HTM $ 52,027 $ (307) $ 51,720 $ 2,034 $ (3) $ 53,751


(In thousands)	(In thousands)	Amortized Cost		Allowance for Credit Losses		Net Carrying Amount		Gross Unrealized Gains		Gross Unrealized (Losses)		Estimated Fair Value		(In thousands)	Amortized Cost		Allowance for Credit Losses		Net Carrying Amount		Gross Unrealized Gains		Gross Unrealized (Losses)		Estimated Fair Value
Held-to-Maturity														Held-to-Maturity

September 30, 2020														September 30, 2020
Mortgage-backed securities														Mortgage-backed securities	$	24,297	$	0	$	24,297	$	701	$	(1)	$	24,997
State and political subdivisions														State and political subdivisions	22,003		(73)		21,930		1,155		(1)		23,084
Other securities														Other securities	1,175		(300)		875		108				983
Total HTM														Total HTM	$	47,475	$	(373)	$	47,102	$	1,964	$	(2)	$	49,064

December 31, 2019	December 31, 2019													December 31, 2019
Mortgage-backed securities	Mortgage-backed securities	$	10,796	$	—	$	10,796	$	71	$	(59)	$	10,808	Mortgage-backed securities	$	10,796	$	0	$	10,796	$	71	$	(59)	$	10,808
State and political subdivisions	State and political subdivisions	27,082		—		27,082		849		—		27,931		State and political subdivisions	27,082		0		27,082		849		0		27,931
Other securities	Other securities	3,049		—		3,049		67		—		3,116		Other securities	3,049		0		3,049		67		0		3,116
Total HTM	Total HTM	$	40,927	$	—	$	40,927	$	987	$	(59)	$	41,855	Total HTM	$	40,927	$	0	$	40,927	$	987	$	(59)	$	41,855

The amortized cost, fair value and allowance for credit losses of investment securities that are classified as AFS are as follows:


(In thousands)	(In thousands)	Amortized Cost		Allowance for Credit Losses		Gross Unrealized Gains		Gross Unrealized (Losses)		Estimated Fair Value		(In thousands)	Amortized Cost		Allowance for Credit Losses		Gross Unrealized Gains		Gross Unrealized (Losses)		Estimated Fair Value
Available-for-sale	Available-for-sale											Available-for-sale

June 30, 2020
September 30, 2020												September 30, 2020
U.S. Government agencies	U.S. Government agencies	$	210,496	$	—	$	1,416	$	(991)	$	210,921	U.S. Government agencies	$	472,078	$	0	$	1,257	$	(1,362)	$	471,973
Mortgage-backed securities	Mortgage-backed securities	1,125,484		—		28,804		(202)		1,154,086		Mortgage-backed securities	882,076		0		22,050		(439)		903,687
State and political subdivisions	State and political subdivisions	1,015,625		(371)		39,510		(696)		1,054,068		State and political subdivisions	1,105,341		(1,148)		32,001		(3,188)		1,133,006
Other securities	Other securities	76,943		(238)		1,354		(238)		77,821		Other securities	97,313		(60)		1,429		(60)		98,622
Total AFS	Total AFS	$	2,428,548	$	(609)	$	71,084	$	(2,127)	$	2,496,896	Total AFS	$	2,556,808	$	(1,208)	$	56,737	$	(5,049)	$	2,607,288

December 31, 2019	December 31, 2019											December 31, 2019
U.S. Treasury	U.S. Treasury	$	449,729	$	—	$	112	$	(112)	$	449,729	U.S. Treasury	$	449,729	$	0	$	112	$	(112)	$	449,729
U.S. Government agencies	U.S. Government agencies	194,207		—		1,313		(1,271)		194,249		U.S. Government agencies	194,207		0		1,313		(1,271)		194,249
Mortgage-backed securities	Mortgage-backed securities	1,738,584		—		8,510		(4,149)		1,742,945		Mortgage-backed securities	1,738,584		0		8,510		(4,149)		1,742,945
State and political subdivisions	State and political subdivisions	860,539		—		20,983		(998)		880,524		State and political subdivisions	860,539		0		20,983		(998)		880,524
Other securities	Other securities	20,092		—		822		(18)		20,896		Other securities	20,092		0		822		(18)		20,896
Total AFS	Total AFS	$	3,263,151	$	—	$	31,740	$	(6,548)	$	3,288,343	Total AFS	$	3,263,151	$	0	$	31,740	$	(6,548)	$	3,288,343

Accrued interest receivable on HTM and AFS securities at ~~June~~September 30, 2020 was ~~$247,000~~$291,000 and ~~$12.7~~$12.1 million, respectively, and is included in interest receivable on the consolidated balance sheets. The Company has made the election to exclude all accrued interest receivable from securities from the estimate of credit losses.

The following table summarizes the Company’s AFS investments in an unrealized loss position for which an allowance for credit loss has not been recorded as of ~~June~~September 30, 2020, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:


		Less Than 12 Months						12 Months or More								Total					Less Than 12 Months				12 Months or More		Total
(In thousands)	(In thousands)	Estimated Fair Value		Gross Unrealized Losses		Estimated Fair Value		Gross Unrealized Losses		Estimated Fair Value		Gross Unrealized Losses		(In thousands)	Estimated Fair Value		Gross Unrealized Losses		Estimated Fair Value		Gross Unrealized Losses		Estimated Fair Value		Gross Unrealized Losses
Available-for-sale	Available-for-sale													Available-for-sale
U.S. Government agencies	U.S. Government agencies	$	3,209	$	(3)	$	56,007	$	(988)	$	59,216	$	(991)	U.S. Government agencies	$	213,014	$	(440)	$	54,329	$	(922)	$	267,343	$	(1,362)
Mortgage-backed securities	Mortgage-backed securities	47,380		(161)		4,266		(41)		51,646		(202)		Mortgage-backed securities	95,213		(433)		4,038		(6)		99,251		(439)
State and political subdivisions	State and political subdivisions	30,468		(324)		388		(1)		30,856		(325)		State and political subdivisions	108,153		(2,039)		386		(1)		108,539		(2,040)
Total AFS	Total AFS	$	81,057	$	(488)	$	60,661	$	(1,030)	$	141,718	$	(1,518)	Total AFS	$	416,380	$	(2,912)	$	58,753	$	(929)	$	475,133	$	(3,841)

As of ~~June~~September 30, 2020, the Company’s investment portfolio included ~~$2.5~~$2.6 billion of AFS securities, of which ~~$141.7~~$475.1 million, or ~~5.7%~~18.2%, were in an unrealized loss position that are not deemed to have credit losses. A portion of the unrealized losses were related to the Company’s mortgage-backed securities, which are issued and guaranteed by U.S. government-sponsored entities and agencies, and the Company’s state and political securities, specifically investments in insured fixed rate municipal bonds meaning issuers continue to make timely principal and interest payments under the contractual terms of the securities.

Furthermore, the decline in fair value for each of the above AFS securities is attributable to the rates for those investments yielding less than current market rates. Management does not believe any of the securities are impaired due to reasons of credit quality. Management believes the declines in fair value for the securities are temporary. Management does not have the intent to sell the securities, and management believes it is more likely than not the Company will not have to sell the securities before recovery of their amortized cost basis.

Allowance for Credit Losses

All of the mortgage-backed securities held by the Company are issued by U.S. government-sponsored entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. Accordingly, no allowance for credit losses has been recorded for these securities.

Regarding securities issued by state and political subdivisions and other HTM securities, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) internal forecasts, (v) whether or not such securities provide insurance or other credit enhancement or pre-refunded by the issuers.

The following table details activity in the allowance for credit losses by investment security type for the three and ~~six~~nine months ended ~~June~~September 30, 2020 on the Company’s HTM and AFS securities held.


(In thousands)	(In thousands)	State and Political Subdivisions		Other Securities		Total		(In thousands)	State and Political Subdivisions		Other Securities		Total
Three Months Ended June 30, 2020
Three Months Ended September 30, 2020								Three Months Ended September 30, 2020
Held-to-Maturity	Held-to-Maturity							Held-to-Maturity
Beginning balance, April 1, 2020		$	97	$	312	$	409
Beginning balance, July 1, 2020								Beginning balance, July 1, 2020	$	95	$	212	$	307
Provision for credit loss expense	Provision for credit loss expense	(2)		(100)		(102)		Provision for credit loss expense	(22)		88		66
Ending balance, June 30, 2020		$	95	$	212	$	307
Ending balance, September 30, 2020								Ending balance, September 30, 2020	$	73	$	300	$	373

Available-for-sale	Available-for-sale							Available-for-sale
Beginning balance, April 1, 2020		$	95	$	174	$	269
Beginning balance, July 1, 2020								Beginning balance, July 1, 2020	$	371	$	238	$	609
Credit losses on securities not previously recorded	Credit losses on securities not previously recorded	370		160		530		Credit losses on securities not previously recorded	1,137		23		1,160
Net increase (decrease) in allowance on previously impaired securities		(94)		(96)		(190)
Ending balance, June 30, 2020		$	371	$	238	$	609
Reduction due to sales								Reduction due to sales	(294)		0		(294)
Net decrease in allowance on previously impaired securities								Net decrease in allowance on previously impaired securities	(66)		(201)		(267)
Ending balance, September 30, 2020								Ending balance, September 30, 2020	$	1,148	$	60	$	1,208

Six Months Ended June 30, 2020
Nine Months Ended September 30, 2020								Nine Months Ended September 30, 2020
Held-to-Maturity	Held-to-Maturity							Held-to-Maturity
Beginning balance, January 1, 2020	Beginning balance, January 1, 2020	$	—	$	—	$	—	Beginning balance, January 1, 2020	$	0	$	0	$	0
Impact of ASU 2016-13 adoption	Impact of ASU 2016-13 adoption	58		311		369		Impact of ASU 2016-13 adoption	58		311		369
Provision for credit loss expense	Provision for credit loss expense	37		(99)		(62)		Provision for credit loss expense	15		(11)		4
Ending balance, June 30, 2020		$	95	$	212	$	307
Ending balance, September 30, 2020								Ending balance, September 30, 2020	$	73	$	300	$	373

Available-for-sale	Available-for-sale							Available-for-sale
Beginning balance, January 1, 2020	Beginning balance, January 1, 2020	$	—	$	—	$	—	Beginning balance, January 1, 2020	$	0	$	0	$	0
Impact of ASU 2016-13 adoption	Impact of ASU 2016-13 adoption	373		—		373		Impact of ASU 2016-13 adoption	373		0		373
Credit losses on securities not previously recorded	Credit losses on securities not previously recorded	77		192		269		Credit losses on securities not previously recorded	1,130		78		1,208
Reduction due to sales	Reduction due to sales	(142)		—		(142)		Reduction due to sales	(244)		0		(244)
Net increase (decrease) in allowance on previously impaired securities		63		46		109
Ending balance, June 30, 2020		$	371	$	238	$	609
Net decrease in allowance on previously impaired securities								Net decrease in allowance on previously impaired securities	(111)		(18)		(129)
Ending balance, September 30, 2020								Ending balance, September 30, 2020	$	1,148	$	60	$	1,208

During the three and ~~six~~nine months ended ~~June~~September 30, 2020, the provision for credit losses was ~~$340,000~~$599,000 and ~~$236,000,~~$835,000, respectively, related to AFS securities.

The following table summarizes bond ratings for the Company’s HTM portfolio issued by state and political subdivisions and other securities as of ~~June~~September 30, 2020:


		State and Political Subdivisions																	State and Political Subdivisions
(In thousands)	(In thousands)	Not Guaranteed or Pre-Refunded		Other Credit Enhancement or Insurance		Pre-Refunded		Total		Other Securities		(In thousands)	Not Guaranteed or Pre-Refunded		Other Credit Enhancement or Insurance		Pre-Refunded		Total		Other Securities
Aaa/AAA	Aaa/AAA	$	2,112	$	—	$	—	$	2,112	$	—	Aaa/AAA	$	865	$	0	$	0	$	865	$	0
Aa/AA	Aa/AA	11,512		5,922		—		17,434		—		Aa/AA	11,270		5,445		0		16,715		0
A	A	961		1,147		—		2,108		—		A	960		1,058		0		2,018		0
Baa												Baa	0		426		0		426		0
Not Rated	Not Rated	2,849		369		—		3,218		1,175		Not Rated	1,611		368		0		1,979		1,175
Total	Total	$	17,434	$	7,438	$	—	$	24,872	$	1,175	Total	$	14,706	$	7,297	$	0	$	22,003	$	1,175

Historical loss rates associated with securities having similar grades as those in the Company’s portfolio have generally not been significant. Pre-refunded securities, if any, have been defeased by the issuer and are fully secured by cash and/or U.S. Treasury securities held in escrow for payment to holders when the underlying call dates of the securities are reached. Securities with other credit enhancement or insurance continue to make timely principal and interest payments under the contractual terms of the securities. Accordingly, no allowance for credit losses has been recorded for these securities as there is no current expectation of credit losses related to these securities.

Income earned on securities for the three and ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, is as follows:


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	(In thousands)	2020		2019		2020		2019		(In thousands)	2020		2019		2020		2019
Taxable:	Taxable:									Taxable:
Held-to-maturity	Held-to-maturity	$	288	$	289	$	459	$	727	Held-to-maturity	$	256	$	248	$	715	$	975
Available-for-sale	Available-for-sale	7,086		10,777		19,667		22,297		Available-for-sale	6,937		9,266		26,604		31,563

Non-taxable:	Non-taxable:									Non-taxable:
Held-to-maturity	Held-to-maturity	68		89		140		1,251		Held-to-maturity	65		83		205		1,334
Available-for-sale	Available-for-sale	6,031		4,511		12,150		7,672		Available-for-sale	7,652		4,870		19,802		12,542
Total	Total	$	13,473	$	15,666	$	32,416	$	31,947	Total	$	14,910	$	14,467	$	47,326	$	46,414

The amortized cost and estimated fair value by maturity of securities are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. Accordingly, actual maturities may differ from contractual maturities.


		Held-to-Maturity						Available-for-Sale							Held-to-Maturity				Available-for-Sale
(In thousands)	(In thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value		(In thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
One year or less	One year or less	$	4,928	$	4,962	$	15,006	$	15,077	One year or less	$	4,205	$	4,243	$	15,432	$	15,538
After one through five years	After one through five years	15,201		15,793		35,995		36,348		After one through five years	13,117		13,698		33,170		33,657
After five through ten years	After five through ten years	5,918		6,219		203,777		205,627		After five through ten years	5,856		6,126		192,972		195,045
After ten years	After ten years	—		—		1,047,772		1,084,495		After ten years	0		0		1,432,064		1,458,119
Securities not due on a single maturity date	Securities not due on a single maturity date	25,980		26,777		1,125,484		1,154,086		Securities not due on a single maturity date	24,297		24,997		882,076		903,687
Other securities (no maturity)	Other securities (no maturity)	—		—		514		1,263		Other securities (no maturity)	—		—		1,094		1,242
Total	Total	$	52,027	$	53,751	$	2,428,548	$	2,496,896	Total	$	47,475	$	49,064	$	2,556,808	$	2,607,288

The carrying value, which approximates the fair value, of securities pledged as collateral, to secure public deposits and for other purposes, amounted to ~~$1.38~~$1.41 billion at ~~June~~September 30, 2020 and $1.73 billion at December 31, 2019.

There were approximately ~~$391,000~~$22.3 million of gross realized gains and ~~$1,000~~$1,700 of gross realized losses from the sale of securities during the three months ended ~~June~~September 30, 2020, and approximately ~~$32.5~~$54.8 million of gross realized gains and ~~$2,600~~$4,400 of gross realized losses from the sale of securities during the ~~six~~nine months ended ~~June~~September 30, 2020. During the first ~~half~~nine months of 2020, the Company sold approximately ~~$1.2~~$1.7 billion of investment securities to create additional liquidity. There were approximately ~~$2.8~~$7.6 million of gross realized gains and 0$3,000 of gross realized losses from the sale of securities during the three months ended ~~June~~September 30, 2019, and approximately ~~$5.6~~$12.9 million of gross realized gains and 0$3,000 of gross realized losses from the sale of securities during the ~~six~~nine months ended ~~June~~September 30, 2019. The income tax expense/benefit related to security ~~gain/~~gains/losses was 26.135% of the gross amounts in 2020 and 2019.

NOTE 4: OTHER ASSETS AND OTHER LIABILITIES HELD FOR SALE

Colorado Branch Sale

On February 10, 2020, the Company’s subsidiary bank, Simmons Bank, entered into a Branch Purchase and Assumption Agreement (the “First Western Agreement”) with First Western Trust Bank (“First Western”), a wholly-owned subsidiary of First Western Financial, Inc.

On May 18, 2020, First Western completed its purchase of certain assets and assumption of certain liabilities (“Colorado Branch Sale”) associated with four Simmons Bank locations in Denver, Englewood, Highlands Ranch, and Lone Tree, Colorado (collectively, the “Colorado Branches”). Pursuant to the terms of the First Western Agreement, First Western assumed certain deposit liabilities and acquired certain loans, as well as cash, personal property and other fixed assets associated with the Colorado Branches.

Texas Branch Sale

On December 20, 2019, the Company’s subsidiary bank, Simmons Bank, entered into a Branch Purchase and Assumption Agreement (the “Spirit Agreement”) with Spirit of Texas Bank, SSB (“Spirit”), a wholly-owned subsidiary of Spirit of Texas Bancshares, Inc.

On February 28, 2020, Spirit completed its purchase of certain assets and assumption of certain liabilities (“Texas Branch Sale”) associated with five Simmons Bank locations in Austin, San Antonio, and Tilden, Texas (collectively, the “Texas Branches”). Pursuant to the terms of the Spirit Agreement, Spirit assumed certain deposit liabilities and acquired certain loans, as well as cash, real property, personal property and other fixed assets associated with the Texas Branches.

The Company recognized a combined gain on sale of $8.1 million related to the Texas Branches and Colorado Branches in the ~~six~~nine month period ended ~~June~~September 30, 2020.

NOTE 5: LOANS AND ALLOWANCE FOR CREDIT LOSSES

At ~~June~~September 30, 2020, the Company’s loan portfolio was ~~$14.61~~$14.02 billion, compared to $14.43 billion at December 31, 2019. The various categories of loans are summarized as follows:


		June 30,		December 31,			September 30,		December 31,
(In thousands)	(In thousands)	2020		2019		(In thousands)	2020		2019
Consumer:	Consumer:					Consumer:
Credit cards	Credit cards	$	184,348	$	204,802	Credit cards	$	172,880	$	204,802
Other consumer	Other consumer	214,024		249,195		Other consumer	190,736		249,195
Total consumer	Total consumer	398,372		453,997		Total consumer	363,616		453,997
Real Estate:	Real Estate:					Real Estate:
Construction and development	Construction and development	2,010,256		2,248,673		Construction and development	1,853,360		2,248,673
Single family residential	Single family residential	2,207,087		2,414,753		Single family residential	1,997,070		2,414,753
Other commercial	Other commercial	6,316,444		6,358,514		Other commercial	6,132,823		6,358,514
Total real estate	Total real estate	10,533,787		11,021,940		Total real estate	9,983,253		11,021,940
Commercial:	Commercial:					Commercial:
Commercial	Commercial	3,038,216		2,451,119		Commercial	2,907,798		2,451,119
Agricultural	Agricultural	217,715		191,525		Agricultural	241,687		191,525
Total commercial	Total commercial	3,255,931		2,642,644		Total commercial	3,149,485		2,642,644
Other	Other	418,810		307,123		Other	521,088		307,123
Total loans	Total loans	$	14,606,900	$	14,425,704	Total loans	$	14,017,442	$	14,425,704

The above table presents total loans at amortized cost. The difference between amortized cost and unpaid principal balance is primarily premiums and discounts associated with acquisition date fair value adjustments on acquired loans as well as net deferred origination fees totaling ~~$82.2~~$69.9 million and $91.6 million at ~~June~~September 30, 2020 and December 31, 2019, respectively.

Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled ~~$66.9~~$65.0 million and $48.9 million at ~~June~~September 30, 2020 and December 31, 2019, respectively, and is included in interest receivable on the consolidated balance sheets.

Loan Origination/Risk Management – The Company seeks to manage its credit risk by diversifying its loan portfolio, determining that borrowers have adequate sources of cash flow for loan repayment without liquidation of collateral; obtaining and monitoring collateral; providing an adequate allowance for credit losses by regularly reviewing loans through the internal loan review process. The loan portfolio is diversified by borrower, purpose and industry. The Company seeks to use diversification within the loan portfolio to reduce its credit risk, thereby minimizing the adverse impact on the portfolio if weaknesses develop in either the economy or a particular segment of borrowers. Collateral requirements are based on credit assessments of borrowers and may be used to recover the debt in case of default.

Consumer – The consumer loan portfolio consists of credit card loans and other consumer loans. Credit card loans are diversified by geographic region to reduce credit risk and minimize any adverse impact on the portfolio. Although they are regularly reviewed to facilitate the identification and monitoring of creditworthiness, credit card loans are unsecured loans, making them more susceptible to be impacted by economic downturns resulting in increasing unemployment. Other consumer loans include direct and indirect installment loans and overdrafts. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

Real estate – The real estate loan portfolio consists of construction and development loans, single family residential loans and commercial loans. Construction and development loans (“C&D”) and commercial real estate loans (“CRE”) can be particularly sensitive to valuation of real estate. Commercial real estate cycles are inevitable. The long planning and production process for new properties and rapid shifts in business conditions and employment create an inherent tension between supply and demand for commercial properties. While general economic trends often move individual markets in the same direction over time, the timing and magnitude of changes are determined by other forces unique to each market. CRE cycles tend to be local in nature and longer than other credit cycles. Factors influencing the CRE market are traditionally different from those affecting residential real estate markets; thereby making predictions for one market based on the other difficult. Additionally, submarkets within commercial real

estate – such as office, industrial, apartment, retail and hotel – also experience different cycles, providing an opportunity to lower the overall risk through diversification across types of CRE loans. Management realizes that local demand and supply conditions will also mean that different geographic areas will experience cycles of different amplitude and length. The Company monitors these loans closely.

Commercial – The commercial loan portfolio includes commercial and agricultural loans, representing loans to commercial customers and farmers for use in normal business or farming operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrowers, particularly cash flow from customers’ business or farming operations. The Company continues its efforts to keep loan terms short, reducing the negative impact of upward movement in interest rates. Term loans are generally set up with one or three year balloons, and the Company has instituted a pricing mechanism for commercial loans. It is standard practice to require personal guaranties on commercial loans for closely-held or limited liability entities.

Nonaccrual and Past Due Loans – Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The amortized cost basis of nonaccrual loans segregated by class of loans are as follows:

June 30, December 31,
(In thousands) 2020 2019
Consumer:
Credit cards $ 223 $ 382
Other consumer 1,912 1,705
Total consumer 2,135 2,087
Real estate:
Construction and development 6,501 5,289
Single family residential 32,244 27,695
Other commercial 36,255 16,582
Total real estate 75,000 49,566
Commercial:
Commercial 53,538 40,924
Agricultural 710 753
Total commercial 54,248 41,677
Total $ 131,383 $ 93,330


	September 30,		December 31,
(In thousands)	2020		2019
Consumer:
Credit cards	$	253	$	382
Other consumer	1,371		1,705
Total consumer	1,624		2,087
Real estate:
Construction and development	3,806		5,289
Single family residential	31,080		27,695
Other commercial	80,427		16,582
Total real estate	115,313		49,566
Commercial:
Commercial	50,239		40,924
Agricultural	537		753
Total commercial	50,776		41,677
Total	$	167,713	$	93,330

Nonaccrual loans for which there is no related allowance for credit losses as of ~~June~~September 30, 2020 had an amortized cost of ~~$18.0~~$17.8 million. These loans are individually assessed and do not hold an allowance due to being adequately collateralized under the collateral-dependent valuation method.

An age analysis of the amortized cost basis of past due loans, including nonaccrual loans, segregated by class of loans is as follows:


(In thousands)	(In thousands)	Gross 30-89 Days Past Due		90 Days or More Past Due		Total Past Due		Current		Total Loans		90 Days Past Due & Accruing		(In thousands)	Gross 30-89 Days Past Due		90 Days or More Past Due		Total Past Due		Current		Total Loans		90 Days Past Due & Accruing
June 30, 2020
September 30, 2020														September 30, 2020
Consumer:	Consumer:													Consumer:
Credit cards	Credit cards	$	672	$	262	$	934	$	183,414	$	184,348	$	262	Credit cards	$	672	$	262	$	934	$	171,946	$	172,880	$	95
Other consumer	Other consumer	2,626		724		3,350		210,674		214,024		1		Other consumer	2,302		391		2,693		188,043		190,736		6
Total consumer	Total consumer	3,298		986		4,284		394,088		398,372		263		Total consumer	2,974		653		3,627		359,989		363,616		101
Real estate:	Real estate:													Real estate:
Construction and development	Construction and development	3,574		4,698		8,272		2,001,984		2,010,256		—		Construction and development	1,168		2,526		3,694		1,849,666		1,853,360		0
Single family residential	Single family residential	13,805		15,389		29,194		2,177,893		2,207,087		—		Single family residential	12,170		14,522		26,692		1,970,378		1,997,070		64
Other commercial	Other commercial	4,665		19,480		24,145		6,292,299		6,316,444		50		Other commercial	5,115		11,885		17,000		6,115,823		6,132,823		2
Total real estate	Total real estate	22,044		39,567		61,611		10,472,176		10,533,787		50		Total real estate	18,453		28,933		47,386		9,935,867		9,983,253		66
Commercial:	Commercial:													Commercial:
Commercial	Commercial	6,413		14,891		21,304		3,016,912		3,038,216		180		Commercial	6,984		5,824		12,808		2,894,990		2,907,798		7
Agricultural	Agricultural	411		401		812		216,903		217,715		1		Agricultural	290		328		618		241,069		241,687		0
Total commercial	Total commercial	6,824		15,292		22,116		3,233,815		3,255,931		181		Total commercial	7,274		6,152		13,426		3,136,059		3,149,485		7
Other	Other	—		—		—		418,810		418,810		—		Other	0		0		0		521,088		521,088		0
Total	Total	$	32,166	$	55,845	$	88,011	$	14,518,889	$	14,606,900	$	494	Total	$	28,701	$	35,738	$	64,439	$	13,953,003	$	14,017,442	$	174

December 31, 2019
Consumer:
Credit cards		$	848	$	641	$	1,489	$	203,313	$	204,802	$	259
Other consumer		4,884		735		5,619		243,576		249,195		—
Total consumer		5,732		1,376		7,108		446,889		453,997		259
Real estate:
Construction and development		5,792		1,078		6,870		2,241,803		2,248,673		—
Single family residential		26,318		13,789		40,107		2,374,646		2,414,753		597
Other commercial		7,645		6,450		14,095		6,344,419		6,358,514		—
Total real estate		39,755		21,317		61,072		10,960,868		11,021,940		597
Commercial:
Commercial		10,579		13,551		24,130		2,426,989		2,451,119		—
Agricultural		1,223		456		1,679		189,846		191,525		—
Total commercial		11,802		14,007		25,809		2,616,835		2,642,644		—
Other		—		—		—		307,123		307,123		—
Total		$	57,289	$	36,700	$	93,989	$	14,331,715	$	14,425,704	$	856


(In thousands)	Gross 30-89 Days Past Due		90 Days or More Past Due		Total Past Due		Current		Total Loans		90 Days Past Due & Accruing
December 31, 2019
Consumer:
Credit cards	$	848	$	641	$	1,489	$	203,313	$	204,802	$	259
Other consumer	4,884		735		5,619		243,576		249,195		0
Total consumer	5,732		1,376		7,108		446,889		453,997		259
Real estate:
Construction and development	5,792		1,078		6,870		2,241,803		2,248,673		0
Single family residential	26,318		13,789		40,107		2,374,646		2,414,753		597
Other commercial	7,645		6,450		14,095		6,344,419		6,358,514		0
Total real estate	39,755		21,317		61,072		10,960,868		11,021,940		597
Commercial:
Commercial	10,579		13,551		24,130		2,426,989		2,451,119		0
Agricultural	1,223		456		1,679		189,846		191,525		0
Total commercial	11,802		14,007		25,809		2,616,835		2,642,644		0
Other	0		0		0		307,123		307,123		0
Total	$	57,289	$	36,700	$	93,989	$	14,331,715	$	14,425,704	$	856

The following table presents information pertaining to impaired loans as of December 31, 2019, in accordance with previous US GAAP prior to the adoption of ASU 2016-13.

(In thousands) Unpaid
Contractual
Principal
Balance Recorded Investment
With No
Allowance Recorded
Investment
With Allowance Total
Recorded
Investment Related
Allowance Average Investment in Impaired Loans Interest Income Recognized Average Investment in Impaired Loans Interest
Income
Recognized
December 31, 2019 Three Months Ended
June 30, 2019 Six Months Ended
June 30, 2019
Consumer:
Credit cards $ 382 $ 382 $ — $ 382 $ — $ 332 $ 40 $ 320 $ 70
Other consumer 1,537 1,378 — 1,378 — 1,563 12 1,762 25
Total consumer 1,919 1,760 — 1,760 — 1,895 52 2,082 95
Real estate:
Construction and development 4,648 4,466 72 4,538 4 2,355 14 1,993 28
Single family residential 19,466 15,139 2,963 18,102 42 15,486 105 14,351 203
Other commercial 10,645 4,713 3,740 8,453 694 7,676 59 8,751 123
Total real estate 34,759 24,318 6,775 31,093 740 25,517 178 25,095 354
Commercial:
Commercial 53,436 6,582 28,998 35,580 5,007 29,776 187 23,811 335
Agricultural 525 383 116 499 — 1,148 8 1,159 16
Total commercial 53,961 6,965 29,114 36,079 5,007 30,924 195 24,970 351
Total $ 90,639 $ 33,043 $ 35,889 $ 68,932 $ 5,747 $ 58,336 $ 425 $ 52,147 $ 800


(In thousands)	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance		Average Investment in Impaired Loans		Interest Income Recognized		Average Investment in Impaired Loans		Interest Income Recognized
December 31, 2019											Three Months Ended September 30, 2019				Nine Months Ended September 30, 2019
Consumer:
Credit cards	$	382	$	382	$	0	$	382	$	0	$	423	$	40	$	370	$	110
Other consumer	1,537		1,378		0		1,378		0		1,603		9		1,730		33
Total consumer	1,919		1,760		0		1,760		0		2,026		49		2,100		143
Real estate:
Construction and development	4,648		4,466		72		4,538		4		1,972		10		1,946		38
Single family residential	19,466		15,139		2,963		18,102		42		15,920		85		14,812		287
Other commercial	10,645		4,713		3,740		8,453		694		11,739		77		10,365		201
Total real estate	34,759		24,318		6,775		31,093		740		29,631		172		27,123		526
Commercial:
Commercial	53,436		6,582		28,998		35,580		5,007		32,020		176		26,379		511
Agricultural	525		383		116		499		0		873		3		1,010		20
Total commercial	53,961		6,965		29,114		36,079		5,007		32,893		179		27,389		531
Total	$	90,639	$	33,043	$	35,889	$	68,932	$	5,747	$	64,550	$	400	$	56,612	$	1,200

When the Company restructures a loan to a borrower that is experiencing financial difficulty and grants a concession that it would not otherwise consider, a “troubled debt restructuring” (“TDR”) results and the Company classifies the loan as a TDR. The Company grants various types of concessions, primarily interest rate reduction and/or payment modifications or extensions, with an occasional forgiveness of principal.

Once an obligation has been restructured because of such credit problems, it continues to be considered a TDR until paid in full; or, if an obligation yields a market interest rate and no longer has any concession regarding payment amount or amortization, then it is not considered a TDR at the beginning of the calendar year after the year in which the improvement takes place. The Company returns TDRs to accrual status only if (1) all contractual amounts due can reasonably be expected to be repaid within a prudent period, and (2) repayment has been in accordance with the contract for a sustained period, typically at least six months.

The provisions in the CARES Act included an election to not apply the guidance on accounting for TDRs to loan modifications, such as extensions or deferrals, related to COVID-19 made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the President terminates the COVID-19 national emergency declaration. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act. ~~See discussion~~As of September 30, 2020, the Company has modified 3,956 loans totaling approximately $3.21 billion to loan customers affected by COVID-19. The following table summarizes these modified loans due to COVID-19 by industry.


(Dollars in thousands)	Number	Balance
Real Estate Rental and Leasing	1,162	$	1,263,884
Accommodation and Food Services	386	845,803
Health Care and Social Assistance	226	278,200
Construction	186	190,337
Retail Trade	145	130,498
Other Services (Except Public Administration)	131	58,169
Other	1,720	444,053
Total	3,956	$	3,210,944

Deferred interest on the above loans totaled $27.6 million as of September 30, 2020. The interest will be collected at the end of the note or once regular payments are resumed. As of September 30, 2020, over 2,900 loans totaling $1.9 billion that had previously been modified under the CARES Act had returned to regular payment terms in ~~Note 24, Recent Events.~~addition to those that have paid off.

TDRs are individually evaluated for expected credit losses. The Company assesses the exposure for each modification, either by the fair value of the underlying collateral or the present value of expected cash flows, and determines if a specific allowance for credit losses is needed.

The following table presents a summary of TDRs segregated by class of loans.

Accruing TDR Loans Nonaccrual TDR Loans Total TDR Loans
(Dollars in thousands) Number Balance Number Balance Number Balance
June 30, 2020
Real estate:
Single-family residential 12 $ 1,221 7 $ 680 19 $ 1,901
Other commercial — — 2 70 2 70
Total real estate 12 1,221 9 750 21 1,971
Commercial:
Commercial 4 2,739 3 68 7 2,807
Total commercial 4 2,739 3 68 7 2,807
Total 16 $ 3,960 12 $ 818 28 $ 4,778
December 31, 2019
Real estate:
Construction and development — $ — 1 $ 72 1 $ 72
Single-family residential 7 1,151 12 671 19 1,822
Other commercial 1 476 2 80 3 556
Total real estate 8 1,627 15 823 23 2,450
Commercial:
Commercial 4 2,784 3 79 7 2,863
Total commercial 4 2,784 3 79 7 2,863
Total 12 $ 4,411 18 $ 902 30 $ 5,313


	Accruing TDR Loans			Nonaccrual TDR Loans			Total TDR Loans
(Dollars in thousands)	Number	Balance		Number	Balance		Number	Balance
September 30, 2020
Real estate:
Single-family residential	31	$	2,700	18	$	3,008	49	$	5,708
Other commercial	1	49		1	15		2	64
Total real estate	32	2,749		19	3,023		51	5,772
Commercial:
Commercial	3	630		3	2,154		6	2,784
Total commercial	3	630		3	2,154		6	2,784
Total	35	$	3,379	22	$	5,177	57	$	8,556


	Accruing TDR Loans			Nonaccrual TDR Loans			Total TDR Loans
(Dollars in thousands)	Number	Balance		Number	Balance		Number	Balance
December 31, 2019
Real estate:
Construction and development	0	$	0	1	$	72	1	$	72
Single-family residential	25	2,627		20	1,330		45	3,957
Other commercial	1	476		2	80		3	556
Total real estate	26	3,103		23	1,482		49	4,585
Commercial:
Commercial	4	2,784		3	79		7	2,863
Total commercial	4	2,784		3	79		7	2,863
Total	30	$	5,887	26	$	1,561	56	$	7,448

The following table presents loans that were restructured as TDRs during the nine months ended September 30, 2020 and the three and ~~six~~nine months ended ~~June~~September 30, ~~2020.~~2019 segregated by class of loans. There were 0no loans restructured as TDRs during the three ~~and six month periods~~months ended ~~June~~September 30, ~~2019.~~2020.



(Dollars in thousands)	(Dollars in thousands)	Number of loans	Balance Prior to TDR		Balance at June 30,		Change in Maturity Date		Change in Rate		Financial Impact on Date of Restructure		(Dollars in thousands)	Number of loans	Balance Prior to TDR		Balance at September 30,		Change in Maturity Date		Change in Rate		Financial Impact on Date of Restructure
Three and Six Months Ended June 30, 2020
Nine Months Ended September 30, 2020													Nine Months Ended September 30, 2020
Real estate:	Real estate:												Real estate:
Single-family residential	Single-family residential	1	$	147	$	147	$	147	$	—	$	—	Single-family residential	5	$	1,948	$	1,896	$	1,896	$	0	$	0
Total real estate	Total real estate	1	$	147	$	147	$	147	$	—	$	—	Total real estate	5	$	1,948	$	1,896	$	1,896	$	0	$	0

Three and Nine Months Ended September 30, 2019													Three and Nine Months Ended September 30, 2019
Real estate:													Real estate:
Single-family residential													Single-family residential	1	$	330	$	330	$	330	$	0	$	0
Total real estate													Total real estate	1	$	330	$	330	$	330	$	0	$	0

During the nine months ended September 30, 2020, the Company modified 5 loans with a recorded investment of $1.9 million prior to modification which was deemed troubled debt restructuring. The restructured loans were modified by deferring amortized principal payments, changing the maturity dates and requiring interest only payments for a period of up to 12 months. A specific reserve of $16,600 was determined necessary for these loans as of September 30, 2020. Additionally, there was no immediate financial impact from the restructuring of these loans, as it was not considered necessary to charge-off interest or principal on the date of restructure.

During the three and ~~six~~nine months ended ~~June~~September 30, ~~2020,~~2019, the Company modified 1 loan with a recorded investment of ~~$147,000~~$330,000 prior to modification which was deemed troubled debt restructuring. The restructured loan was modified by deferring amortized principal payments, changing the maturity date and requiring interest only payments for a period of up to 12 months. A specific reserve ~~of $7,200~~ was ~~determined~~not considered necessary for this ~~loan.~~loan and there was no immediate financial impact from the restructuring of this loan, as it was not considered necessary to charge-off interest or principal on the date of restructure.

~~There were 0 loans considered TDRs for which a payment default occurred during the six months ended June 30, 2020.~~ There was 1 commercial loan considered a TDR for which a payment default occurred during the ~~six~~nine months ended ~~June~~September 30, 2020. There were 4 loans consisting of commercial and real estate construction loans, considered TDRs for which a payment default occurred during the nine months ended September 30, 2019. ~~A charge-off of~~The Company charged-off approximately ~~$138,000 was recorded~~$552,000 for ~~this loan.~~these loans. The Company defines a payment default as a payment received more than 90 days after its due date.

There were 0 TDRs with pre-modification loan balances for which OREO was received in full or partial satisfaction of the loans during the three or ~~six~~nine month periods ended ~~June~~September 30, 2020 or 2019. At ~~June~~September 30, 2020 and December 31, 2019, the Company had ~~$4,395,000~~$6,876,000 and $5,789,000, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process. At ~~June~~September 30, 2020 and December 31, 2019, the Company had ~~$2,321,000~~$3,184,000 and $4,458,000, respectively, of OREO secured by residential real estate properties.

2526

Credit Quality Indicators – As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk rating of commercial and real estate loans, (ii) the level of classified commercial and real estate loans, (iii) net charge-offs, (iv) non-performing loans (see details above) and (v) the general economic conditions of the Company’s local markets.

The Company utilizes a risk rating matrix to assign a risk rate to each of its commercial and real estate loans. Loans are rated on a scale of 1 to 8. Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes including lending management monitoring, executive management and board committee oversight, and independent credit review. A description of the general characteristics of the 8 risk ratings is as follows:

•Risk Rate 1 – Pass (Excellent) – This category includes loans which are virtually free of credit risk. Borrowers in this category represent the highest credit quality and greatest financial strength.

•Risk Rate 2 – Pass (Good) - Loans under this category possess a nominal risk of default. This category includes borrowers with strong financial strength and superior financial ratios and trends. These loans are generally fully secured by cash or equivalents (other than those rated “excellent”).

•Risk Rate 3 – Pass (Acceptable – Average) - Loans in this category are considered to possess a normal level of risk. Borrowers in this category have satisfactory financial strength and adequate cash flow coverage to service debt requirements. If secured, the perfected collateral should be of acceptable quality and within established borrowing parameters.

•Risk Rate 4 – Pass (Monitor) - Loans in the Watch (Monitor) category exhibit an overall acceptable level of risk, but that risk may be increased by certain conditions, which represent “red flags”. These “red flags” require a higher level of supervision or monitoring than the normal “Pass” rated credit. The borrower may be experiencing these conditions for the first time, or it may be recovering from weakness, which at one time justified a higher rating. These conditions may include: weaknesses in financial trends; marginal cash flow; one-time negative operating results; non-compliance with policy or borrowing agreements; poor diversity in operations; lack of adequate monitoring information or lender supervision; questionable management ability/stability.

•Risk Rate 5 – Special Mention - A loan in this category has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention loans are not adversely classified (although they are “criticized”) and do not expose an institution to sufficient risk to warrant adverse classification. Borrowers may be experiencing adverse operating trends, or an ill-proportioned balance sheet. Non-financial characteristics of a Special Mention rating may include management problems, pending litigation, a non-existent, or ineffective loan agreement or other material structural weakness, and/or other significant deviation from prudent lending practices.

•Risk Rate 6 – Substandard - A Substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. The loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. This does not imply ultimate loss of the principal, but may involve burdensome administrative expenses and the accompanying cost to carry the loan.

•Risk Rate 7 – Doubtful - A loan classified Doubtful has all the weaknesses inherent in a substandard loan except that the weaknesses make collection or liquidation in full (on the basis of currently existing facts, conditions, and values) highly questionable and improbable. Doubtful borrowers are usually in default, lack adequate liquidity, or capital, and lack the resources necessary to remain an operating entity. The possibility of loss is extremely high, but because of specific pending events that may strengthen the asset, its classification as loss is deferred. Pending factors include: proposed merger or acquisition; liquidation procedures; capital injection; perfection of liens on additional collateral; and refinancing plans. Loans classified as Doubtful are placed on nonaccrual status.

•Risk Rate 8 – Loss - Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loans has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless loan, even though partial recovery may be affected in the future. Borrowers in the Loss category are often in bankruptcy, have formally suspended debt repayments, or have otherwise ceased normal business operations. Loans should be classified as Loss and charged-off in the period in which they become uncollectible.

The Company monitors credit quality in the consumer portfolio by delinquency status. The delinquency status of loans is updated daily. A description of the delinquency credit quality indicators is as follows:

•Current - Loans in this category are either current in payments or are under 30 days past due. These loans are considered to have a normal level of risk.

•30-89 Days Past Due - Loans in this category are between 30 and 89 days past due and are subject to the Company’s loss mitigation process. These loans are considered to have a moderate level of risk.

•90+ Days Past Due - Loans in this category are over 90 days past due and are placed on nonaccrual status. These loans have been subject to the Company’s loss mitigation process and foreclosure and/or charge-off proceedings have commenced.

The following table presents a summary of loans by credit quality indicator, other than pass or current, as of ~~June~~September 30, 2020 segregated by class of loans.


		Term Loans Amortized Cost Basis by Origination Year																													Term Loans Amortized Cost Basis by Origination Year
(In thousands)	(In thousands)	2020 (YTD)		2019		2018		2017		2016		2015 and Prior		Lines of Credit (“LOC”) Amortized Cost Basis		LOC Converted to Term Loans Amortized Cost Basis		Total		(In thousands)	2020 (YTD)		2019		2018		2017		2016		2015 and Prior		Lines of Credit (“LOC”) Amortized Cost Basis		LOC Converted to Term Loans Amortized Cost Basis		Total
Consumer - credit cards	Consumer - credit cards																			Consumer - credit cards
Delinquency:	Delinquency:																			Delinquency:
30-89 days past due	30-89 days past due	$	—	$	—	$	—	$	—	$	—	$	—	$	672	$	—	$	672	30-89 days past due	$	0	$	0	$	0	$	0	$	0	$	0	$	672	$	0	$	672
90+ days past due	90+ days past due	—		—		—		—		—		—		262		—		262		90+ days past due	0		0		0		0		0		0		262		0		262
Total consumer - credit cards	Total consumer - credit cards	—		—		—		—		—		—		934		—		934		Total consumer - credit cards	0		0		0		0		0		0		934		0		934
Consumer - other	Consumer - other																			Consumer - other
Delinquency:	Delinquency:																			Delinquency:
30-89 days past due	30-89 days past due	89		446		387		576		633		71		424		—		2,626		30-89 days past due	213		404		344		634		505		124		78		0		2,302
90+ days past due	90+ days past due	31		110		107		291		135		29		21		—		724		90+ days past due	4		55		72		94		48		8		110		0		391
Total consumer - other	Total consumer - other	120		556		494		867		768		100		445		—		3,350		Total consumer - other	217		459		416		728		553		132		188		0		2,693
Real estate - C&D	Real estate - C&D																			Real estate - C&D
Risk rating:	Risk rating:																			Risk rating:
5 internal grade	5 internal grade	—		43		17		1,947		20		—		—		—		2,027		5 internal grade	504		357		173		2,171		19		238		4,707		0		8,169
6 internal grade	6 internal grade	241		2,988		425		197		422		1,082		850		799		7,004		6 internal grade	244		2,127		447		539		366		570		579		0		4,872
7 internal grade	7 internal grade	—		—		—		—		—		—		—		—		—		7 internal grade	0		0		0		0		0		0		0		0		0
Total real estate - C&D	Total real estate - C&D	241		3,031		442		2,144		442		1,082		850		799		9,031		Total real estate - C&D	748		2,484		620		2,710		385		808		5,286		0		13,041
Real estate - SF residential	Real estate - SF residential																			Real estate - SF residential
Delinquency:	Delinquency:																			Delinquency:
30-89 days past due	30-89 days past due	321		2,074		1,980		1,415		1,796		4,553		1,666		—		13,805		30-89 days past due	1,080		1,417		1,602		1,686		1,395		3,365		1,625		0		12,170
90+ days past due	90+ days past due	—		2,402		2,916		2,378		1,518		3,822		2,353		—		15,389		90+ days past due	26		2,308		2,873		2,438		918		3,743		2,217		0		14,523
Total real estate - SF residential	Total real estate - SF residential	321		4,476		4,896		3,793		3,314		8,375		4,019		—		29,194		Total real estate - SF residential	1,106		3,725		4,475		4,124		2,313		7,108		3,842		0		26,693
Real estate - other commercial	Real estate - other commercial																			Real estate - other commercial
Risk rating:	Risk rating:																			Risk rating:
5 internal grade	5 internal grade	18,591		2,425		11,530		1,049		1,349		2,591		18,027		24,917		80,479		5 internal grade	17,230		4,973		24,463		14,997		1,744		10,844		61,045		16,005		151,301
6 internal grade	6 internal grade	35,258		6,008		8,995		4,411		4,110		13,502		39,073		10,077		121,434		6 internal grade	29,267		9,544		13,940		5,751		15,069		10,114		54,571		48,444		186,700
7 internal grade	7 internal grade	—		—		—		—		—		—		—		—		—		7 internal grade	0		0		0		0		0				0		0		0
Total real estate - other commercial	Total real estate - other commercial	53,849		8,433		20,525		5,460		5,459		16,093		57,100		34,994		201,913		Total real estate - other commercial	46,497		14,517		38,403		20,748		16,813		20,958		115,616		64,449		338,001
Commercial	Commercial																			Commercial
Risk rating:	Risk rating:																			Risk rating:
5 internal grade	5 internal grade	3,377		325		478		136		233		58		46,465		—		51,072		5 internal grade	914		1,255		1,662		896		332		14		45,106		569		50,748
6 internal grade	6 internal grade	9,588		5,098		4,885		2,024		1,168		697		55,123		860		79,443		6 internal grade	7,062		3,434		19,418		2,407		1,232		1,077		51,387		522		86,539
7 internal grade	7 internal grade	—		—		—		—		—		—		—		—		—		7 internal grade	0		0		0		0		0		0		0		0		0
Total commercial	Total commercial	12,965		5,423		5,363		2,160		1,401		755		101,588		860		130,515		Total commercial	7,976		4,689		21,080		3,303		1,564		1,091		96,493		1,091		137,287
Commercial - agriculture	Commercial - agriculture																			Commercial - agriculture
Risk rating:	Risk rating:																			Risk rating:
5 internal grade	5 internal grade	—		86		15		379		—		—		37		—		517		5 internal grade	35		83		14		325		0		0		34		0		491
6 internal grade	6 internal grade	21		112		193		95		149		11		63		—		644		6 internal grade	72		140		166		53		42		10		83		0		566
7 internal grade	7 internal grade	—		—		—		—		—		—		—		—		—		7 internal grade	0		0		0		0		0		0		0		0		0
Total commercial - agriculture	Total commercial - agriculture	21		198		208		474		149		11		100		—		1,161		Total commercial - agriculture	107		223		180		378		42		10		117		0		1,057
Total	Total	$	67,517	$	22,117	$	31,928	$	14,898	$	11,533	$	26,416	$	165,036	$	36,653	$	376,098	Total	$	56,651	$	26,097	$	65,174	$	31,991	$	21,670	$	30,107	$	222,476	$	65,540	$	519,706

2728

The following table presents a summary of loans by credit risk rating as of December 31, 2019 segregated by class of loans.


(In thousands)	(In thousands)	Risk Rate 1-4		Risk Rate 5		Risk Rate 6		Risk Rate 7		Risk Rate 8		Total		(In thousands)	Risk Rate 1-4		Risk Rate 5		Risk Rate 6		Risk Rate 7		Risk Rate 8		Total
December 31, 2019	December 31, 2019													December 31, 2019
Consumer:	Consumer:													Consumer:
Credit cards	Credit cards	$	204,161	$	—	$	641	$	—	$	—	$	204,802	Credit cards	$	204,161	$	0	$	641	$	0	$	0	$	204,802
Other consumer	Other consumer	247,668		—		2,026		—		—		249,694		Other consumer	247,668		0		2,026		0		0		249,694
Total consumer	Total consumer	451,829		—		2,667		—		—		454,496		Total consumer	451,829		0		2,667		0		0		454,496
Real estate:	Real estate:													Real estate:
Construction and development	Construction and development	2,229,019		70		7,735		—		37		2,236,861		Construction and development	2,229,019		70		7,735		0		37		2,236,861
Single family residential	Single family residential	2,394,284		6,049		41,601		130		—		2,442,064		Single family residential	2,394,284		6,049		41,601		130		0		2,442,064
Other commercial	Other commercial	6,068,425		69,745		67,429		—		—		6,205,599		Other commercial	6,068,425		69,745		67,429		0		0		6,205,599
Total real estate	Total real estate	10,691,728		75,864		116,765		130		37		10,884,524		Total real estate	10,691,728		75,864		116,765		130		37		10,884,524
Commercial:	Commercial:													Commercial:
Commercial	Commercial	2,384,263		26,713		84,317		43		180		2,495,516		Commercial	2,384,263		26,713		84,317		43		180		2,495,516
Agricultural	Agricultural	309,741		41		5,672		—		—		315,454		Agricultural	309,741		41		5,672		0		0		315,454
Total commercial	Total commercial	2,694,004		26,754		89,989		43		180		2,810,970		Total commercial	2,694,004		26,754		89,989		43		180		2,810,970
Other	Other	275,714		—		—		—		—		275,714		Other	275,714		0		0		0		0		275,714
Total	Total	$	14,113,275	$	102,618	$	209,421	$	173	$	217	$	14,425,704	Total	$	14,113,275	$	102,618	$	209,421	$	173	$	217	$	14,425,704

Allowance for Credit Losses

Allowance for Credit Losses – The allowance for credit losses is a reserve established through a provision for credit losses charged to expense, which represents management’s best estimate of lifetime expected losses based on reasonable and supportable forecasts, historical loss experience, and other qualitative considerations. The allowance, in the judgment of management, is necessary to reserve for expected loan losses and risks inherent in the loan portfolio. The Company’s allowance for credit loss methodology includes reserve factors calculated to estimate current expected credit losses to amortized cost balances over the remaining contractual life of the portfolio, adjusted for the effective interest rate used to discount prepayments, in accordance with ASC Topic 326-20, Financial Instruments - Credit Losses. Accordingly, the methodology is based on the Company’s reasonable and supportable economic forecasts, historical loss experience, and other qualitative adjustments.

Loans with similar risk characteristics such as loan type, collateral type, and internal risk ratings are aggregated into homogeneous segments for assessment. Reserve factors are based on estimated probability of default and loss given default for each segment. The estimates are determined based on economic forecasts over the reasonable and supportable forecast period based on projected performance of economic variables that have a statistical relationship with the historical loss experience of the segments. For contractual periods that extend beyond the one-year forecast period, the estimates revert to average historical loss experiences over a one-year period on a straight-line basis.

The Company also includes qualitative adjustments to the allowance based on factors and considerations that have not otherwise been fully accounted for. Qualitative adjustments include, but are not limited to:

•Changes in asset quality - Adjustments related to trending credit quality metrics including delinquency, nonperforming loans, charge-offs, and risk ratings that may not be fully accounted for in the reserve factor.

•Changes in the nature and volume of the portfolio - Adjustments related to current changes in the loan portfolio that are not fully represented or accounted for in the reserve factors.

•Changes in lending and loan monitoring policies and procedures - Adjustments related to current changes in lending and loan monitoring procedures as well as review of specific internal policy compliance metrics.

•Changes in the experience, ability, and depth of lending management and other relevant staff - Adjustments to measure increasing or decreasing credit risk related to lending and loan monitoring management.

•Changes in the value of underlying collateral of collateralized loans - Adjustments related to improving or deterioration of the value of underlying collateral that are not fully captured in the reserve factors.

2829

•Changes in and the existence and effect of any concentrations of credit - Adjustments related to credit risk of specific industries that are not fully captured in the reserve factors.

•Changes in regional and local economic and business conditions and developments - Adjustments related to expected and current economic conditions at a regional or local-level that are not fully captured within the Company’s reasonable and supportable forecast.

•Data imprecisions due to limited historical loss data - Adjustments related to limited historical loss data that is representative of the collective loan portfolio.

Loans that do not share similar risk characteristics are evaluated on an individual basis. These evaluations are typically performed on loans with a deteriorated internal risk rating or are classified as a troubled debt restructuring. The allowance for credit loss is determined based on several methods including estimating the fair value of the underlying collateral or the present value of expected cash flows.

For a collateral dependent loan, the Company’s evaluation process includes a valuation by appraisal or other collateral analysis adjusted for selling costs, when appropriate. This valuation is compared to the remaining outstanding principal balance of the loan. If a loss is determined to be probable, the loss is included in the allowance for credit losses as a specific allocation. If the loan is not collateral dependent, the measurement of loss is based on the difference between the expected and contractual future cash flows of the loan.

Loans for which the repayment is expected to be provided substantially through the operation or sale of collateral and where the borrower is experiencing financial difficulty had an amortized cost of ~~$55.0~~$71.7 million as of September 30, 2020, as further detailed in the table below. The collateral securing these loans consist of commercial real estate properties, residential properties, other business assets, and secured energy production assets.


(In thousands)	(In thousands)	Real Estate Collateral		Energy		Other Collateral		Total		(In thousands)	Real Estate Collateral		Energy		Other Collateral		Total
Construction and development	Construction and development	$	2,465	$	—	$	—	$	2,465	Construction and development	$	1,538	$	0	$	0	$	1,538
Single family residential	Single family residential	5,479		—		—		5,479		Single family residential	6,722		0		0		6,722
Other commercial real estate	Other commercial real estate	18,654		—		—		18,654		Other commercial real estate	40,358		0		0		40,358
Commercial	Commercial	—		21,755		6,696		28,451		Commercial	0		19,100		4,009		23,109
Total	Total	$	26,598	$	21,755	$	6,696	$	55,049	Total	$	48,618	$	19,100	$	4,009	$	71,727

The following table details activity in the allowance for credit losses by portfolio segment for loans for the three and ~~six~~nine months ended ~~June~~September 30, 2020. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.


(In thousands)	(In thousands)	Commercial		Real Estate		Credit Card		Other Consumer and Other		Total		(In thousands)	Commercial		Real Estate		Credit Card		Other Consumer and Other		Total
Allowance for credit losses:	Allowance for credit losses:											Allowance for credit losses:
Three Months Ended June 30, 2020
Beginning balance, April 1, 2020		$	76,327	$	141,022	$	7,817	$	18,029	$	243,195
Three Months Ended September 30, 2020												Three Months Ended September 30, 2020
Beginning balance, July 1, 2020												Beginning balance, July 1, 2020	$	59,138	$	149,471	$	10,979	$	12,055	$	231,643
Provision for credit loss expense	Provision for credit loss expense	18,400		10,020		3,943		(5,685)		26,678		Provision for credit loss expense	(6,499)		33,479		(1,823)		(2,844)		22,313
Charge-offs	Charge-offs	(35,687)		(1,824)		(1,053)		(592)		(39,156)		Charge-offs	(4,327)		(1,153)		(832)		(1,091)		(7,403)
Recoveries	Recoveries	98		253		272		303		926		Recoveries	936		120		276		366		1,698
Net charge-offs	Net charge-offs	(35,589)		(1,571)		(781)		(289)		(38,230)		Net charge-offs	(3,391)		(1,033)		(556)		(725)		(5,705)
Ending balance, June 30, 2020		$	59,138	$	149,471	$	10,979	$	12,055	$	231,643
Ending balance, September 30, 2020												Ending balance, September 30, 2020	$	49,248	$	181,917	$	8,600	$	8,486	$	248,251

2930


(In thousands)	(In thousands)	Commercial		Real Estate		Credit Card		Other Consumer and Other		Total		(In thousands)	Commercial		Real Estate		Credit Card		Other Consumer and Other		Total
Six Months Ended June 30, 2020
Nine Months Ended September 30, 2020												Nine Months Ended September 30, 2020
Beginning balance, January 1, 2020 - prior to adoption of CECL	Beginning balance, January 1, 2020 - prior to adoption of CECL	$	22,863	$	39,161	$	4,051	$	2,169	$	68,244	Beginning balance, January 1, 2020 - prior to adoption of CECL	$	22,863	$	39,161	$	4,051	$	2,169	$	68,244
Impact of CECL adoption	Impact of CECL adoption	22,733		114,314		2,232		12,098		151,377		Impact of CECL adoption	22,733		114,314		2,232		12,098		151,377
Provision for credit loss expense	Provision for credit loss expense	49,307		(2,138)		6,693		(987)		52,875		Provision for credit loss expense	42,808		31,341		4,870		(3,829)		75,190
Charge-offs	Charge-offs	(36,210)		(2,220)		(2,494)		(1,971)		(42,895)		Charge-offs	(40,537)		(3,373)		(3,326)		(3,062)		(50,298)
Recoveries	Recoveries	445		354		497		746		2,042		Recoveries	1,381		474		773		1,110		3,738
Net charge-offs	Net charge-offs	(35,765)		(1,866)		(1,997)		(1,225)		(40,853)		Net charge-offs	(39,156)		(2,899)		(2,553)		(1,952)		(46,560)
Ending balance, June 30, 2020		$	59,138	$	149,471	$	10,979	$	12,055	$	231,643
Ending balance, September 30, 2020												Ending balance, September 30, 2020	$	49,248	$	181,917	$	8,600	$	8,486	$	248,251

Activity in the allowance for credit losses for the three and ~~six~~nine months ended ~~June~~September 30, 2019 was as follows:


(In thousands)	(In thousands)	Commercial		Real Estate		Credit Card		Other Consumer and Other		Total		(In thousands)	Commercial		Real Estate		Credit Card		Other Consumer and Other		Total
Allowance for credit losses:	Allowance for credit losses:											Allowance for credit losses:
Three Months Ended June 30, 2019
Beginning balance, April 1, 2019		$	19,394	$	34,870	$	3,919	$	2,372	$	60,555
Three Months Ended September 30, 2019												Three Months Ended September 30, 2019
Beginning balance, July 1, 2019												Beginning balance, July 1, 2019	$	21,354	$	36,493	$	3,951	$	2,381	$	64,179
Provision for credit losses	Provision for credit losses	2,956		2,681		800		642		7,079		Provision for credit losses	19,150		2,405		946		(528)		21,973
Charge-offs	Charge-offs	(1,963)		(1,216)		(1,039)		(964)		(5,182)		Charge-offs	(17,778)		(1,367)		(1,117)		(1,065)		(21,327)
Recoveries	Recoveries	967		158		271		331		1,727		Recoveries	65		55		223		1,422		1,765
Net charge-offs		(996)		(1,058)		(768)		(633)		(3,455)
Ending balance, June 30, 2019		$	21,354	$	36,493	$	3,951	$	2,381	$	64,179
Net (charge-offs) recoveries												Net (charge-offs) recoveries	(17,713)		(1,312)		(894)		357		(19,562)
Ending balance, September 30, 2019												Ending balance, September 30, 2019	$	22,791	$	37,586	$	4,003	$	2,210	$	66,590

Six Months Ended June 30, 2019
Nine Months Ended September 30, 2019												Nine Months Ended September 30, 2019
Beginning balance, January 1, 2019	Beginning balance, January 1, 2019	$	20,514	$	29,838	$	3,923	$	2,419	$	56,694	Beginning balance, January 1, 2019	$	20,514	$	29,838	$	3,923	$	2,419	$	56,694
Provision for credit losses	Provision for credit losses	4,830		7,988		1,698		1,848		16,364		Provision for credit losses	23,980		10,393		2,644		1,320		38,337
Charge-offs	Charge-offs	(5,115)		(1,633)		(2,181)		(2,517)		(11,446)		Charge-offs	(22,893)		(3,000)		(3,298)		(3,582)		(32,773)
Recoveries	Recoveries	1,125		300		511		631		2,567		Recoveries	1,190		355		734		2,053		4,332
Net charge-offs	Net charge-offs	(3,990)		(1,333)		(1,670)		(1,886)		(8,879)		Net charge-offs	(21,703)		(2,645)		(2,564)		(1,529)		(28,441)
Ending balance, June 30, 2019		$	21,354	$	36,493	$	3,951	$	2,381	$	64,179
Ending balance, September 30, 2019												Ending balance, September 30, 2019	$	22,791	$	37,586	$	4,003	$	2,210	$	66,590

The primary driver for the provision for credit losses for the quarter ended September 30, 2020 was the continued uncertainty of a more prolonged recovery than initially anticipated to the economies that affect the loan portfolio as certain industries are being more adversely impacted by the COVID-19 pandemic, such as the restaurant, retail and hotel industries. The provision for credit losses was partially offset due to a reduction in loan growth. The Company updated credit loss forecasts using multiple Moody’s economic scenarios published in September 2020. The baseline economic forecast was weighted 66% by the Company, while the downside scenario of S-2 was weighted 18% and the upside scenario of S-1 was weighted 16%. The weighting of the forecasts is characterized by, among others, market rates remaining low, the substantial decline of CRE prices, and the current national unemployment rate.

The provision for credit losses for the nine months ended September 30, 2020 was primarily related to concern over the economic stresses related to COVID-19 as well as specific provisions for two energy credits that were previously identified as problem loans that were impacted by the sharp decline in commodity pricing. Four energy credits within the Commercial segment were charged off during the second quarter of 2020 for a total of $32.6 million, of which $27.1 million was specifically reserved for at March 31, 2020. The primary driver for the change in the provision for credit losses was related to updated credit loss forecasts using multiple Moody’s economic scenarios. The baseline economic forecast was weighted 68% by the Company, while the downside scenarios of S-2 and S-3 were weighted 22% and 10%, respectively, to capture the possibility of a longer, more prolonged recovery to the economies that affect the loan portfolio.million.

Reserve for Unfunded Commitments

In addition to the allowance for credit losses, the Company has established a reserve for unfunded commitments, classified in other liabilities. This reserve is maintained at a level management believes to be sufficient to absorb losses arising from unfunded loan commitments. The reserve for unfunded commitments as of ~~June~~September 30, 2020 and December 31, 2019 was $24.4 million and $8.4 million, respectively. The increase from year end was due to the adoption of CECL. The adequacy of the reserve for unfunded commitments is determined ~~monthly~~quarterly based on methodology similar to the methodology for determining the allowance for credit losses. For the ~~six~~nine months ended ~~June~~September 30, 2020, ~~and 2019,~~ net adjustments to the reserve for unfunded commitments ~~were~~resulted in a benefit of $8.0 million and ~~an expense of $950,000, respectively, and were~~was included in ~~other non-interest expense.~~provision for credit losses in the statement of income.

NOTE 6: RIGHT-OF-USE LEASE ASSETS AND LEASE LIABILITIES

As of the first quarter 2019, the Company accounts for its leases in accordance with ASC Topic 842, Leases, which requires recognition of most leases, including operating leases, with a term greater than 12 months on the balance sheet. At lease commencement, the lease contract is reviewed to determine whether the contract is a finance lease or an operating lease; a lease liability is recognized on a discounted basis, related to the Company’s obligation to make lease payments; and a right-of-use asset is also recognized related to the Company’s right to use, or control the use of, a specified asset for the lease term. The Company accounts for lease and non-lease components (such as taxes, insurance and common area maintenance costs) separately as such amounts are generally readily determinable under the lease contracts. Lease payments over the expected term are discounted using the Company’s FHLB advance rates for borrowings of similar term. If it is reasonably certain that a renewal or termination option will be exercised, the effects of such options are included in the determination of the expected lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term.

The Company’s leases are classified as operating leases with a term, including expected renewal or termination options, greater than one year, and are related to certain office facilities and office equipment. ~~Right-of-use~~The following table presents information related to the Company’s right-of-use lease assets, included in premises and equipment, ~~were $34.7 million~~ and ~~$40.7 million at June 30, 2020 and December 31, 2019, respectively. Lease~~lease liabilities, included in other ~~liabilities were $34.8 million and $40.9 million at June 30, 2020 and December 31, 2019, respectively.~~liabilities.

~~Other information related to the Company’s operating leases is presented in the table below:~~


	September 30,			December 31,
(Dollars in thousands)	2020			2019
Right-of-use lease assets	$	32,528		$	40,675
Lease liabilities	$	32,804		$	40,854

Weighted average remaining lease term	8.60 years			8.37 years
Weighted average discount rate	3.26		%	3.27		%

Three Months Ended
June 30, Six Months Ended
June 30,
2020 2019 2020 2019
Operating lease cost $ 3,443,100 $ 2,613,600 $ 6,643,600 $ 6,048,500
Weighted average remaining lease term 8.53 years 8.92 years
Weighted average discount rate 3.25 % 3.47 %
Operating lease cost for the three and nine month periods ended September 30, 2020 was $3,453,600 and $10,097,200, respectively, as compared to $3,736,000 and $9,784,500 for the same periods in 2019.

NOTE 7: PREMISES AND EQUIPMENT

Premises and equipment are stated at cost less accumulated depreciation and amortization. Total premises and equipment, net at ~~June~~September 30, 2020 and December 31, 2019 were as follows:

June 30, December 31,
(In thousands) 2020 2019
Right-of-use lease assets $ 34,680 $ 40,675
Premises and equipment:
Land 96,607 99,931
Buildings and improvements 306,951 309,290
Furniture, fixtures and equipment 98,383 99,343
Software 63,995 56,012
Construction in progress 6,635 6,998
Accumulated depreciation and amortization (128,355) (119,865)
Total premises and equipment, net $ 478,896 $ 492,384


	September 30,		December 31,
(In thousands)	2020		2019
Right-of-use lease assets	$	32,528	$	40,675
Premises and equipment:
Land	96,661		99,931
Buildings and improvements	306,995		309,290
Furniture, fixtures and equipment	100,821		99,343
Software	66,417		56,012
Construction in progress	3,787		6,998
Accumulated depreciation and amortization	(136,718)		(119,865)
Total premises and equipment, net	$	470,491	$	492,384

3132

NOTE 8: GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill is tested annually, or more often than annually, if circumstances warrant, for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated, and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements. Goodwill totaled ~~$1.065~~$1.075 billion at ~~June~~September 30, 2020 and $1.056 billion at December 31, 2019.

During 2019, the Company recorded $131.3 million and $78.5 million of goodwill as a result of its acquisitions of Landrum and Reliance, respectively. During the first ~~half~~nine months of 2020, goodwill increased ~~$9.2~~$19.8 million related to the continued assessment of the fair value and assumed tax position of the Landrum ~~acquisition.~~acquisition which was finalized during the third quarter.

Goodwill impairment was neither indicated nor recorded during the ~~six~~nine months ended ~~June~~September 30, 2020 or the year ended December 31, 2019. During the first quarter of 2020, the Company’s share price began to decline as the markets in the United States responded to the global COVID-19 pandemic. As a result of that economic decline, the effect on share price and other factors, the Company performed an interim goodwill impairment qualitative assessment during the first quarter and concluded no impairment existed. During the second quarter of 2020, the Company performed the annual goodwill impairment analysis and concluded that it is more likely-than-not that the fair value of goodwill continues to exceed its carrying value and therefore, goodwill is not impaired. During the third quarter of 2020, the Company once again performed an interim goodwill impairment assessment and concluded no impairment existed. While the goodwill impairment analysis indicated 0 impairment at September 30, 2020, the Company’s assessment depends on several assumptions which are dependent on market and economic conditions, and future changes in those conditions could impact the Company’s assessment in the future.

Core deposit premiums represent the value of the relationships that acquired banks had with their deposit customers and are amortized over periods ranging from 10 years to 15 years and are periodically evaluated, at least annually, as to the recoverability of their carrying value. Other intangible assets represent the value of other acquired relationships, including relationships with trust and wealth management customers, and are being amortized over various periods ranging from 10 years to 15 years.

Changes in the carrying amount and accumulated amortization of the Company’s core deposit premiums and other intangible assets at ~~June~~September 30, 2020 and December 31, 2019 were as follows:


		June 30,		December 31,			September 30,		December 31,
(In thousands)	(In thousands)	2020		2019		(In thousands)	2020		2019
Core deposit premiums:	Core deposit premiums:					Core deposit premiums:
Balance, beginning of year	Balance, beginning of year	$	111,808	$	79,807	Balance, beginning of year	$	111,808	$	79,807
Acquisitions⁽¹⁾	Acquisitions⁽¹⁾	—		42,695		Acquisitions(1)	0		42,695
Disposition of intangible asset⁽²⁾	Disposition of intangible asset⁽²⁾	(2,324)		—		Disposition of intangible asset(2)	(2,324)		0
Amortization	Amortization	(6,094)		(10,694)		Amortization	(9,114)		(10,694)
Balance, end of period	Balance, end of period	103,390		111,808		Balance, end of period	100,370		111,808
Books of business and other intangibles:	Books of business and other intangibles:					Books of business and other intangibles:
Balance, beginning of year	Balance, beginning of year	15,532		11,527		Balance, beginning of year	15,532		11,527
Acquisitions⁽³⁾	Acquisitions⁽³⁾	—		5,116		Acquisitions(3)	0		5,116
Disposition of intangible asset	Disposition of intangible asset	(413)		—		Disposition of intangible asset	(413)		0
Amortization	Amortization	(686)		(1,111)		Amortization	(1,029)		(1,111)
Balance, end of period	Balance, end of period	14,433		15,532		Balance, end of period	14,090		15,532
Total other intangible assets, net	Total other intangible assets, net	$	117,823	$	127,340	Total other intangible assets, net	$	114,460	$	127,340

_________________________

(1) Core deposit premiums of $24.3 million and $18.4 million were recorded during 2019 as part of the Landrum and Reliance acquisitions, respectively. See Note 2, Acquisitions, for additional information on acquisitions completed in 2019.

(2) Adjustments recorded for the premiums on certain deposit liabilities associated with the sale of the Texas Branches and Colorado Branches.

(3) The Company recorded $5.1 million during 2019 primarily related to the wealth management operations acquired from Landrum. See Note 2, Acquisitions, for additional information on acquisitions completed in 2019.

3233

The carrying basis and accumulated amortization of the Company’s other intangible assets at ~~June~~September 30, 2020 and December 31, 2019 were as follows:


		June 30,		December 31,			September 30,		December 31,
(In thousands)	(In thousands)	2020		2019		(In thousands)	2020		2019
Core deposit premiums:	Core deposit premiums:					Core deposit premiums:
Gross carrying amount	Gross carrying amount	$	146,355	$	148,679	Gross carrying amount	$	146,355	$	148,679
Accumulated amortization	Accumulated amortization	(42,965)		(36,871)		Accumulated amortization	(45,985)		(36,871)
Core deposit premiums, net	Core deposit premiums, net	103,390		111,808		Core deposit premiums, net	100,370		111,808
Books of business and other intangibles:	Books of business and other intangibles:					Books of business and other intangibles:
Gross carrying amount	Gross carrying amount	19,938		20,350		Gross carrying amount	19,938		20,350
Accumulated amortization	Accumulated amortization	(5,505)		(4,818)		Accumulated amortization	(5,848)		(4,818)
Books of business and other intangibles, net	Books of business and other intangibles, net	14,433		15,532		Books of business and other intangibles, net	14,090		15,532
Total other intangible assets, net	Total other intangible assets, net	$	117,823	$	127,340	Total other intangible assets, net	$	114,460	$	127,340

The Company’s estimated remaining amortization expense on other intangible assets as of ~~June~~September 30, 2020 is as follows:

(In thousands) Year Amortization
Expense
Remainder of 2020 $ 6,714
2021 13,379
2022 13,327
2023 13,044
2024 12,141
Thereafter 59,218
Total $ 117,823


(In thousands)	Year	Amortization Expense
	Remainder of 2020	$	3,351
	2021	13,379
	2022	13,327
	2023	13,044
	2024	12,141
	Thereafter	59,218
	Total	$	114,460

NOTE 9: TIME DEPOSITS

Time deposits included approximately ~~$2.09~~$1.93 billion and $2.15 billion of certificates of deposit of $100,000 or more, at ~~June~~September 30, 2020, and December 31, 2019, respectively. Of this total approximately ~~$1.1 billion~~$849.1 million and $837.3 million of certificates of deposit were over $250,000 at ~~June~~September 30, 2020 and December 31, 2019, respectively.

NOTE 10: INCOME TAXES

The provision for income taxes is comprised of the following components for the periods indicated below:


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	(In thousands)	2020		2019		2020		2019		(In thousands)	2020		2019		2020		2019
Income taxes currently payable	Income taxes currently payable	$	9,391	$	12,757	$	31,671	$	23,074	Income taxes currently payable	$	19,329	$	17,282	$	51,000	$	40,356
Deferred income taxes	Deferred income taxes	6,202		2,859		4,616		4,940		Deferred income taxes	(1,696)		5,993		2,920		10,933
Provision for income taxes	Provision for income taxes	$	15,593	$	15,616	$	36,287	$	28,014	Provision for income taxes	$	17,633	$	23,275	$	53,920	$	51,289

3334

The tax effects of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities, and their approximate tax effects, are as follows:


		June 30,		December 31,			September 30,		December 31,
(In thousands)	(In thousands)	2020		2019		(In thousands)	2020		2019
Deferred tax assets:	Deferred tax assets:					Deferred tax assets:
Loans acquired	Loans acquired	$	13,756	$	20,783	Loans acquired	$	11,933	$	20,783
Allowance for credit losses	Allowance for credit losses	57,244		16,732		Allowance for credit losses	59,918		16,732
Valuation of foreclosed assets	Valuation of foreclosed assets	2,636		2,626		Valuation of foreclosed assets	2,636		2,626
Tax NOLs from acquisition	Tax NOLs from acquisition	16,816		18,118		Tax NOLs from acquisition	16,165		18,118
Deferred compensation payable	Deferred compensation payable	2,890		2,750		Deferred compensation payable	3,009		2,750
Accrued equity and other compensation	Accrued equity and other compensation	6,845		6,677		Accrued equity and other compensation	7,179		6,677
Acquired securities	Acquired securities	—		3,393		Acquired securities	0		3,393
Right-of-use lease liability	Right-of-use lease liability	8,738		10,221		Right-of-use lease liability	8,230		10,221
Allowance for unfunded commitments	Allowance for unfunded commitments	6,122		—		Allowance for unfunded commitments	6,122		0
Other	Other	5,655		7,886		Other	6,004		7,886
Gross deferred tax assets	Gross deferred tax assets	120,702		89,186		Gross deferred tax assets	121,196		89,186
Deferred tax liabilities:	Deferred tax liabilities:					Deferred tax liabilities:
Goodwill and other intangible amortization	Goodwill and other intangible amortization	(39,876)		(41,221)		Goodwill and other intangible amortization	(39,495)		(41,221)
Accumulated depreciation	Accumulated depreciation	(36,731)		(36,554)		Accumulated depreciation	(36,731)		(36,554)
Right-of-use lease asset	Right-of-use lease asset	(8,701)		(10,176)		Right-of-use lease asset	(8,161)		(10,176)
Unrealized gain on available-for-sale securities	Unrealized gain on available-for-sale securities	(16,183)		(3,720)		Unrealized gain on available-for-sale securities	(12,321)		(3,720)
Deferred loan fees and costs	Deferred loan fees and costs	(2,884)		(3,018)		Deferred loan fees and costs	(2,696)		(3,018)
Acquired securities	Acquired securities	(820)		—		Acquired securities	(870)		0
Other	Other	(5,113)		(4,633)		Other	(4,972)		(4,633)
Gross deferred tax liabilities	Gross deferred tax liabilities	(110,308)		(99,322)		Gross deferred tax liabilities	(105,246)		(99,322)

Net deferred tax asset (liability)	Net deferred tax asset (liability)	$	10,394	$	(10,136)	Net deferred tax asset (liability)	$	15,950	$	(10,136)

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown for the periods indicated below:


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	(In thousands)	2020		2019		2020		2019		(In thousands)	2020		2019		2020		2019
Computed at the statutory rate (21%)	Computed at the statutory rate (21%)	$	15,620	$	14,955	$	36,180	$	27,575	Computed at the statutory rate (21%)	$	17,539	$	22,071	$	53,719	$	49,646
Increase (decrease) in taxes resulting from:	Increase (decrease) in taxes resulting from:									Increase (decrease) in taxes resulting from:
State income taxes, net of federal tax benefit	State income taxes, net of federal tax benefit	2,296		1,420		4,359		2,765		State income taxes, net of federal tax benefit	1,143		2,956		5,502		5,721
Discrete items related to ASU 2016-09		43		(81)		69		(107)
Tax exempt interest income	Tax exempt interest income	(1,421)		(1,024)		(2,842)		(1,985)		Tax exempt interest income	(1,752)		(1,105)		(4,594)		(3,090)
Tax exempt earnings on BOLI	Tax exempt earnings on BOLI	(212)		(215)		(531)		(394)		Tax exempt earnings on BOLI	(308)		(225)		(839)		(619)
Federal tax credits	Federal tax credits	(1,034)		(729)		(2,068)		(1,458)		Federal tax credits	(434)		(344)		(1,252)		(1,029)
Other differences, net	Other differences, net	301		1,290		1,120		1,618		Other differences, net	1,445		(78)		1,384		660
Actual tax provision	Actual tax provision	$	15,593	$	15,616	$	36,287	$	28,014	Actual tax provision	$	17,633	$	23,275	$	53,920	$	51,289

3435

The Company follows ASC Topic 740, Income Taxes, which prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. ASC Topic 740 also provides guidance on the accounting for and disclosure of unrecognized tax benefits, interest and penalties. The Company has no history of expiring net operating loss carryforwards and is projecting significant pre-tax and financial taxable income in future years. The Company expects to fully realize its deferred tax assets in the future.

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

Section 382 of the Internal Revenue Code imposes an annual limit on the ability of a corporation that undergoes an “ownership change” to use its U.S. net operating losses to reduce its tax liability. The Company has engaged in two tax-free reorganization transactions in which acquired net operating losses are limited pursuant to Section 382. In total, approximately ~~$77.8~~$74.7 million of federal net operating losses subject to the IRC Section 382 annual limitation are expected to be utilized by the Company, of which ~~$46.8~~$44.2 million is related to the Reliance acquisition that closed during the second quarter of 2019. All of the acquired Reliance net operating losses are expected to be fully utilized by 2027, with the remaining acquired net operating loss carryforwards expected to be fully utilized by 2036.

The Company files income tax returns in the U.S. federal jurisdiction. The Company’s U.S. federal income tax returns are open and subject to examinations from the 2016 tax year and forward. The Company’s various state income tax returns are generally open from the 2016 and later tax return years based on individual state statute of limitations.

NOTE 11: SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The Company utilizes securities sold under agreements to repurchase to facilitate the needs of its customers and to facilitate secured short-term funding needs. Securities sold under agreements to repurchase are stated at the amount of cash received in connection with the transaction. The Company monitors collateral levels on a continuous basis. The Company may be required to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with the Company’s safekeeping agents.

The gross amount of recognized liabilities for repurchase agreements was ~~$335.2~~$263.4 million and $133.2 million at ~~June~~September 30, 2020 and December 31, 2019, respectively. The remaining contractual maturity of the securities sold under agreements to repurchase in the consolidated balance sheets as of ~~June~~September 30, 2020 and December 31, 2019 is presented in the following tables.


		Remaining Contractual Maturity of the Agreements																			Remaining Contractual Maturity of the Agreements
(In thousands)	(In thousands)	Overnight and Continuous		Up to 30 Days		30-90 Days		Greater than 90 Days		Total		(In thousands)	Overnight and Continuous		Up to 30 Days		30-90 Days		Greater than 90 Days		Total
June 30, 2020
September 30, 2020												September 30, 2020
Repurchase agreements:	Repurchase agreements:											Repurchase agreements:
U.S. Government agencies	U.S. Government agencies	$	335,230	$	—	$	—	$	—	$	335,230	U.S. Government agencies	$	263,444	$	0	$	0	$	0	$	263,444

December 31, 2019	December 31, 2019											December 31, 2019
Repurchase agreements:	Repurchase agreements:											Repurchase agreements:
U.S. Government agencies	U.S. Government agencies	$	133,220	$	—	$	—	$	—	$	133,220	U.S. Government agencies	$	133,220	$	0	$	0	$	0	$	133,220

3536

NOTE 12: OTHER BORROWINGS AND SUBORDINATED NOTES AND DEBENTURES

Debt at ~~June~~September 30, 2020 and December 31, 2019 consisted of the following components:


		June 30,		December 31,			September 30,		December 31,
(In thousands)	(In thousands)	2020		2019		(In thousands)	2020		2019
Other Borrowings	Other Borrowings					Other Borrowings
FHLB advances, net of discount, due 2020 to 2034, 0.23% to 7.37% secured by real estate loans		$	1,359,532	$	1,262,691
FHLB advances, net of discount, due 2020 to 2035, 0.23% to 7.37% secured by real estate loans						FHLB advances, net of discount, due 2020 to 2035, 0.23% to 7.37% secured by real estate loans	$	1,308,994	$	1,262,691
Other long-term debt	Other long-term debt	34,157		34,908		Other long-term debt	33,775		34,908
Total other borrowings	Total other borrowings	1,393,689		1,297,599		Total other borrowings	1,342,769		1,297,599

Subordinated Notes and Debentures	Subordinated Notes and Debentures					Subordinated Notes and Debentures
Subordinated notes payable, due 4/1/2028, fixed-to-floating rate (fixed rate of 5.00% through 3/31/2023, floating rate of 2.15% above the three month LIBOR rate, reset quarterly)	Subordinated notes payable, due 4/1/2028, fixed-to-floating rate (fixed rate of 5.00% through 3/31/2023, floating rate of 2.15% above the three month LIBOR rate, reset quarterly)	330,000		330,000		Subordinated notes payable, due 4/1/2028, fixed-to-floating rate (fixed rate of 5.00% through 3/31/2023, floating rate of 2.15% above the three month LIBOR rate, reset quarterly)	330,000		330,000
Trust preferred securities, net of discount, due 9/15/2037, floating rate of 1.37% above the three month LIBOR rate, reset quarterly	Trust preferred securities, net of discount, due 9/15/2037, floating rate of 1.37% above the three month LIBOR rate, reset quarterly	10,310		10,310		Trust preferred securities, net of discount, due 9/15/2037, floating rate of 1.37% above the three month LIBOR rate, reset quarterly	10,310		10,310
Trust preferred securities, net of discount, due 6/6/2037, floating rate of 1.57% above the three month LIBOR rate, reset quarterly, callable without penalty	Trust preferred securities, net of discount, due 6/6/2037, floating rate of 1.57% above the three month LIBOR rate, reset quarterly, callable without penalty	10,310		10,310		Trust preferred securities, net of discount, due 6/6/2037, floating rate of 1.57% above the three month LIBOR rate, reset quarterly, callable without penalty	10,310		10,310
Trust preferred securities, due 12/15/2035, floating rate of 1.45% above the three month LIBOR rate, reset quarterly, callable without penalty	Trust preferred securities, due 12/15/2035, floating rate of 1.45% above the three month LIBOR rate, reset quarterly, callable without penalty	6,702		6,702		Trust preferred securities, due 12/15/2035, floating rate of 1.45% above the three month LIBOR rate, reset quarterly, callable without penalty	6,702		6,702
Trust preferred securities, net of discount, due 6/15/2037, floating rate of 1.85% above the three month LIBOR rate, reset quarterly, callable without penalty	Trust preferred securities, net of discount, due 6/15/2037, floating rate of 1.85% above the three month LIBOR rate, reset quarterly, callable without penalty	25,094		25,015		Trust preferred securities, net of discount, due 6/15/2037, floating rate of 1.85% above the three month LIBOR rate, reset quarterly, callable without penalty	25,133		25,015
Trust preferred securities, net of discount, due 12/15/2036, floating rate of 1.85% above the three month LIBOR rate, reset quarterly, callable without penalty	Trust preferred securities, net of discount, due 12/15/2036, floating rate of 1.85% above the three month LIBOR rate, reset quarterly, callable without penalty	3,013		3,004		Trust preferred securities, net of discount, due 12/15/2036, floating rate of 1.85% above the three month LIBOR rate, reset quarterly, callable without penalty	3,018		3,004
Other subordinated debentures, due 12/31/2036, floating rate of prime rate minus 1.1%, reset quarterly	Other subordinated debentures, due 12/31/2036, floating rate of prime rate minus 1.1%, reset quarterly	—		5,927		Other subordinated debentures, due 12/31/2036, floating rate of prime rate minus 1.1%, reset quarterly	0		5,927
Unamortized debt issuance costs	Unamortized debt issuance costs	(2,825)		(3,008)		Unamortized debt issuance costs	(2,734)		(3,008)
Total subordinated notes and debentures	Total subordinated notes and debentures	382,604		388,260		Total subordinated notes and debentures	382,739		388,260
Total other borrowings and subordinated debt	Total other borrowings and subordinated debt	$	1,776,293	$	1,685,859	Total other borrowings and subordinated debt	$	1,725,508	$	1,685,859

In March 2018, the Company issued $330.0 million in aggregate principal amount, of 5.00% Fixed-to-Floating Rate Subordinated Notes (“Notes”) at a public offering price equal to 100% of the aggregate principal amount of the Notes. The Company incurred $3.6 million in debt issuance costs related to the offering during March 2018. The Notes will mature on April 1, 2028 and will bear interest at an initial fixed rate of 5.00% per annum, payable semi-annually in arrears. From and including April 1, 2023 to, but excluding, the maturity date or the date of earlier redemption, the interest rate will reset quarterly to an annual interest rate equal to the then-current three month LIBOR rate plus 215 basis points, payable quarterly in arrears. The Notes will be subordinated in right of payment to the payment of the Company’s other existing and future senior indebtedness, including all of its general creditors. The Notes are obligations of the Company only and are not obligations of, and are not guaranteed by, any of its subsidiaries. The Company used a portion of the net proceeds from the sale of the Notes to repay certain outstanding indebtedness. The Notes qualify for Tier 2 capital treatment.

The Company assumed subordinated debt of $33.9 million in connection with the Landrum acquisition in October 2019, of which $5.9 million was repaid during the second quarter of 2020.

At ~~June~~September 30, 2020, the Company had ~~$1.35~~$1.30 billion of FHLB advances outstanding with original or expected maturities of one year or less, all of which ~~$1.30 billion~~ are FHLB Owns the Option (“FOTO”) advances. FOTO advances are a low cost, fixed-rate source of funding in return for granting to FHLB the flexibility to choose a termination date earlier than the maturity date. Typically, FOTO exercise dates follow a specified lockout period at the beginning of the term when FHLB cannot terminate the FOTO advance. If FHLB exercises its option to terminate the FOTO advance at one of the specified option exercise dates, there is no termination or prepayment fee, and replacement funding will be available at then-prevailing market rates, subject to FHLB’s credit and collateral requirements. The Company’s FOTO advances outstanding at ~~June~~September 30, 2020 have maturity dates of ten years to fifteen years with lockout periods that have expired and, as a result, are considered and monitored by the Company as short-term advances. The possibility of the FHLB exercising the options is analyzed by the Company along with the market expected rate outcome.

3637

The Company had total FHLB advances outstanding of ~~$1.36~~$1.31 billion at ~~June~~September 30, 2020, with approximately ~~$2.8~~$2.5 billion of additional advances available from the FHLB. The FHLB advances are secured by mortgage loans and investment securities totaling approximately ~~$6.1~~$5.9 billion at ~~June~~September 30, 2020.

The trust preferred securities are tax-advantaged issues that qualified for Tier 1 capital treatment until December 31, 2017, when the Company reached $15 billion in assets. They still qualify for inclusion as Tier 2 capital at ~~June~~September 30, 2020. Distributions on these securities are included in interest expense on long-term debt. Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of the Company, the sole asset of each trust. The preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The common securities of each trust are wholly-owned by the Company. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payments on the related junior subordinated debentures. The Company’s obligations under the junior subordinated securities and other relevant trust agreements, in the aggregate, constitute a full and unconditional guarantee by the Company of each respective trust’s obligations under the trust securities issued by each respective trust.

The Company’s long-term debt primarily includes subordinated debt and long-term FHLB advances with an original maturity of greater than one year. Aggregate annual maturities of long-term debt at ~~June~~September 30, 2020, are as follows:


Year	Year	(In thousands)		Year	(In thousands)
Remainder of 2020	Remainder of 2020	$	1,193	Remainder of 2020	$	589
2021	2021	2,860		2021	2,772
2022	2022	2,027		2022	1,936
2023	2023	1,758		2023	1,758
2024	2024	2,399		2024	2,399
Thereafter	Thereafter	416,056		Thereafter	416,054
Total	Total	$	426,293	Total	$	425,508

NOTE 13: CONTINGENT LIABILITIES

~~The~~In the ordinary course of its operations, the Company ~~and/or~~and its subsidiaries ~~have~~are parties to various ~~unrelated~~ legal proceedings. Based on information presently available, and after consultation with legal counsel, management believes that the ultimate outcome in such proceedings, ~~which,~~ in the aggregate, ~~are~~will not ~~expected to~~ have a material adverse effect on the financial position or results of the operations of the Company and its subsidiaries.

NOTE 14: CAPITAL STOCK

On February 27, 2009, at a special meeting, the Company’s shareholders approved an amendment to the Articles of Incorporation to establish 40,040,000 authorized shares of preferred stock, $0.01 par value. The aggregate liquidation preference of all shares of preferred stock cannot exceed $80,000,000.

On February 12, 2019, the Company filed its Amended and Restated Articles of Incorporation (“February Amended Articles”) with the Arkansas Secretary of State. The February Amended Articles classified and designated three series of preferred stock out of the Corporation’s authorized preferred stock: Series A Preferred Stock, Par Value $0.01 Per Share (having 40,000 authorized shares); Series B Preferred Stock, Par Value $0.01 Per Share (having 2,000.02 authorized shares); and 7% Perpetual Convertible Preferred Stock, Par Value $0.01 Per Share, Series C (having 140 authorized shares).

On October 29, 2019, the Company filed its Amended and Restated Articles of Incorporation (“October Amended Articles”) with the Arkansas Secretary of State. The October Amended Articles classified and designated Series D Preferred Stock, Par Value $0.01 Per Share, out of the Company’s authorized preferred stock. The October Amended Articles also canceled the Company’s 7% Perpetual Convertible Preferred Stock, Par Value $0.01 Per Share, Series C Preferred Stock, of which 0 shares were ever issued or outstanding.

3738

On July 23, 2012, the Company approved a stock repurchase program which authorized the repurchase of up to 1,700,000 shares of common stock. On October 22, 2019, the Company announced a new stock repurchase program (“Program”) that replaced the stock repurchase program approved on July 23, 2012, under which the Company may repurchase up to $60,000,000 of its Class A common stock currently issued and outstanding. On March 5, 2020, the Company announced an amendment to the Program that increased the maximum amount that may be repurchased under the Program from $60,000,000 to $180,000,000. The Program will terminate on October 31, 2021 (unless terminated sooner).

Under the Program, the Company may repurchase shares of its common stock through open market and privately negotiated transactions or otherwise. The timing, pricing, and amount of any repurchases under the Program will be determined by the Company’s management at its discretion based on a variety of factors, including, but not limited to, trading volume and market price of the Company’s common stock, corporate considerations, the Company’s working capital and investment requirements, general market and economic conditions, and legal requirements. The Program does not obligate the Company to repurchase any common stock and may be modified, discontinued, or suspended at any time without prior notice. The Company anticipates funding for this Program to come from available sources of liquidity, including cash on hand and future cash flow.

During the ~~six~~three months ended ~~June 30,~~March 31, 2020, the Company repurchased 4,922,336 shares at an average price of $18.96 under the Program. ~~NaN~~Subsequent to March 31, 2020, the Company did not repurchase any additional shares ~~have been repurchased~~ under the Program ~~since March 31,~~in the nine months ended September 30, 2020. Market conditions and the Company’s capital needs will drive decisions regarding additional, future stock repurchases. The Company had 0 repurchases of its common stock during the three and ~~six~~nine month periods ended ~~June~~September 30, 2019. On October 22, 2020, the Company announced the resumption of stock repurchases under the Program.

NOTE 15: UNDIVIDED PROFITS

Simmons Bank, the Company’s subsidiary bank, is subject to legal limitations on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies. The approval of the Commissioner of the Arkansas State Bank Department is required if the total of all dividends declared by an Arkansas state bank in any calendar year exceeds seventy-five percent (75%) of the total of its net profits, as defined, for that year combined with seventy-five percent (75%) of its retained net profits of the preceding year. At ~~June~~September 30, 2020, Simmons Bank had approximately ~~$165.1~~$105.0 million available for payment of dividends to the Company, without prior regulatory approval.

The risk-based capital guidelines of the Federal Reserve Board and the Arkansas State Bank Department include the definitions for (1) a well-capitalized institution, (2) an adequately-capitalized institution, and (3) an undercapitalized institution. Under the Basel III Rules effective January 1, 2015, the criteria for a well-capitalized institution are: a 5% “Tier l leverage capital” ratio, an 8% “Tier 1 risk-based capital” ratio, 10% “total risk-based capital” ratio; and a 6.5% “common equity Tier 1 (CET1)” ratio.

The Company and Simmons Bank, must hold a capital conservation buffer composed of CET1 capital above its minimum risk-based capital requirements. The implementation of the capital conservation buffer began on January 1, 2016, at the 0.625% level and was phased in over a four year period (increasing by that amount on each subsequent January 1 until it reached 2.5% on January 1, 2019). Failure to meet this capital conservation buffer would result in additional limits on dividends, other distributions and discretionary bonuses. As of ~~June~~September 30, 2020, the Company and Simmons Bank met all capital adequacy requirements, including the capital conservation buffer, under the Basel III Capital Rules. The Company’s CET1 ratio was ~~11.85%~~12.55% at ~~June~~September 30, 2020.

3839

NOTE 16: STOCK-BASED COMPENSATION

The Company’s Board of Directors has adopted various stock-based compensation plans. The plans provide for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards, restricted stock units and performance stock units. Pursuant to the plans, shares are reserved for future issuance by the Company upon exercise of stock options or awards of stock appreciation rights, stock awards or units, or performance shares granted to directors, officers and other key employees.

The table below summarizes the transactions under the Company’s active stock-based compensation plans for the ~~six~~nine months ended ~~June~~September 30, 2020:


		Stock Options Outstanding				Non-vested Stock Awards Outstanding							Non-vested Stock Units Outstanding				Stock Options Outstanding			Non-vested Stock Awards Outstanding		Non-vested Stock Units Outstanding
(Shares in thousands)	(Shares in thousands)	Number of Shares	Weighted Average Exercise Price		Number of Shares	Weighted Average Grant-Date Fair Value		Number of Shares	Weighted Average Grant-Date Fair Value		(Shares in thousands)	Number of Shares		Weighted Average Exercise Price		Number of Shares	Weighted Average Grant-Date Fair Value		Number of Shares	Weighted Average Grant-Date Fair Value
Balance, January 1, 2020	Balance, January 1, 2020	692	$	22.46	21	$	23.19	1,152	$	26.79	Balance, January 1, 2020	692		$	22.46	21	$	23.19	1,152	$	26.79
Granted	Granted	—	—		—	—		480	22.37		Granted	—		—		—	—		518	21.94
Stock options exercised	Stock options exercised	(1)	10.71		—	—		—	—		Stock options exercised	(1)		10.71		—	—		—	—
Stock awards/units vested (earned)	Stock awards/units vested (earned)	—	—		(5)	21.15		(386)	26.07		Stock awards/units vested (earned)	—		—		(11)	22.57		(426)	25.95
Forfeited/expired	Forfeited/expired	(33)	22.49		—	—		(62)	26.66		Forfeited/expired	(33)		22.49		—	—		(116)	26.49

Balance, June 30, 2020		658	$	22.48	16	$	23.75	1,184	$	25.23
Balance, September 30, 2020											Balance, September 30, 2020	658		$	22.48	10	$	23.87	1,128	$	24.90

Exercisable, June 30, 2020		658	$	22.48
Exercisable, September 30, 2020											Exercisable, September 30, 2020	658		$	22.48

The following table summarizes information about stock options under the plans outstanding at ~~June~~September 30, 2020:


						Options Outstanding							Options Exercisable							Options Outstanding			Options Exercisable
Range of Exercise Prices	Range of Exercise Prices						Number of Shares (In thousands)	Weighted Average Remaining Contractual Life (Years)	Weighted Average Exercise Price		Number of Shares (In thousands)		Weighted Average Exercise Price		Range of Exercise Prices			Number of Shares (In thousands)	Weighted Average Remaining Contractual Life (Years)	Weighted Average Exercise Price	Number of Shares (In thousands)	Weighted Average Exercise Price
$	9.46	—	$	9.46	1	1.55	$9.46	1	$9.46	9.46		—		$	9.46	1	1.30	$9.46	1	$9.46
10.65	10.65	—	10.65		3	2.58	10.65	3	10.65	10.65		—		10.65		3	2.33	10.65	3	10.65
20.29	20.29	—	20.29		66	3.70	20.29	66	20.29	20.29		—		20.29		66	3.45	20.29	66	20.29
20.36	20.36	—	20.36		2	4.38	20.36	2	20.36	20.36		—		20.36		2	4.13	20.36	2	20.36
22.20	22.20	—	22.20		74	3.63	22.20	74	22.20	22.20		—		22.20		74	3.38	22.20	74	22.20
22.75	22.75	—	22.75		412	4.39	22.75	412	22.75	22.75		—		22.75		412	4.14	22.75	412	22.75
23.51	23.51	—	23.51		93	4.80	23.51	93	23.51	23.51		—		23.51		93	4.54	23.51	93	23.51
24.07	24.07	—	24.07		7	5.21	24.07	7	24.07	24.07		—		24.07		7	4.96	24.07	7	24.07
$	9.46	—	$	24.07	658	4.29	$22.48	658	$22.48	9.46		—		$	24.07	658	4.03	$22.48	658	$22.48

3940

The table below summarizes the Company’s performance stock unit activity for the ~~six~~nine months ended ~~June~~September 30, 2020:


(In thousands)						Performance Stock Units
Non-vested, January 1, 2020						199
Granted						~~116~~122
Vested (earned)						(80)
Forfeited						~~(18)~~(19)
Non-vested, ~~June~~September 30, 2020						~~217~~222

Stock-based compensation expense was ~~$7,577,000~~$10,750,000 and ~~$6,249,000~~$9,316,000 during the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively. Stock-based compensation expense is recognized ratably over the requisite service period for all stock-based awards. There was 0 unrecognized stock-based compensation expense related to stock options at ~~June~~September 30, 2020. Unrecognized stock-based compensation expense related to non-vested stock awards and stock units was ~~$21,925,000~~$18,142,000 at ~~June~~September 30, 2020. At such date, the weighted-average period over which this unrecognized expense is expected to be recognized was ~~1.9~~1.7 years.

The intrinsic value of stock options outstanding and stock options exercisable at ~~June~~September 30, 2020 was ~~$28,000.~~$23,000. Aggregate intrinsic value represents the difference between the Company’s closing stock price on the last trading day of the period, which was ~~$17.11~~$15.86 as of ~~June~~September 30, 2020, and the exercise price multiplied by the number of options outstanding. The total intrinsic value of stock options exercised during the ~~six~~nine months ended ~~June~~September 30, 2020 and ~~June~~September 30, 2019, was ~~$6,000~~$5,000 and ~~$5,000,~~$6,000, respectively.

The fair value of the Company’s employee stock options granted is estimated on the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. There were 0 stock options granted during the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019.

NOTE 17: EARNINGS PER SHARE (“EPS”)

Basic EPS is computed by dividing reported net income available to common stockholders by weighted average number of common shares outstanding during each period. Diluted EPS is computed by dividing reported net income available to common stockholders by the weighted average common shares and all potential dilutive common shares outstanding during the period.

The computation of earnings per share is as follows:


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands, except per share data)	(In thousands, except per share data)	2020		2019		2020		2019		(In thousands, except per share data)	2020		2019		2020		2019
Net income available to common stockholders	Net income available to common stockholders	$	58,789	$	55,598	$	136,012	$	103,293	Net income available to common stockholders	$	65,885	$	81,826	$	201,897	$	185,119

Average common shares outstanding	Average common shares outstanding	108,982		96,098		110,936		94,318		Average common shares outstanding	109,019		96,608		110,292		95,090
Average potential dilutive common shares	Average potential dilutive common shares	148		270		148		270		Average potential dilutive common shares	189		360		189		360
Average diluted common shares	Average diluted common shares	109,130		96,368		111,084		94,588		Average diluted common shares	109,208		96,968		110,481		95,450

Basic earnings per share	Basic earnings per share	$	0.54	$	0.58	$	1.23	$	1.10	Basic earnings per share	$	0.60	$	0.85	$	1.83	$	1.95
Diluted earnings per share	Diluted earnings per share	$	0.54	$	0.58	$	1.22	$	1.09	Diluted earnings per share	$	0.60	$	0.84	$	1.83	$	1.94

There were approximately 653,718 stock options excluded from the three and ~~six~~nine months ended ~~June~~September 30, 2020 earnings per share calculations due to the ~~average market prices of the Company’s common stock exceeding the~~ related stock option exercise ~~prices. There were 6,610 stock options excluded from the three months ended June 30, 2019 earnings per share calculation due to~~price exceeding the average market ~~price of the Company’s stock exceeding the related stock option exercise~~ price. There were 0 stock options excluded from ~~the~~ earnings per share ~~calculation for the six months ended June 30, 2019~~calculations due to the related stock option exercise price exceeding the average market ~~price.~~price for the three and nine months ended September 30, 2019.

4041

NOTE 18: ADDITIONAL CASH FLOW INFORMATION

The following is a summary of the Company’s additional cash flow information:


		Six Months Ended June 30,							Nine Months Ended September 30,
(In thousands)	(In thousands)	2020		2019		(In thousands)	2020		2019
Interest paid	Interest paid	$	72,146	$	87,841	Interest paid	$	95,040	$	130,904
Income taxes paid (refunded)		3,196		28,253
Income taxes paid						Income taxes paid	30,708		34,028
Transfers of loans to foreclosed assets held for sale	Transfers of loans to foreclosed assets held for sale	1,147		1,506		Transfers of loans to foreclosed assets held for sale	3,083		3,666
Transfers of premises to foreclosed assets and other real estate owned	Transfers of premises to foreclosed assets and other real estate owned	3,120		444		Transfers of premises to foreclosed assets and other real estate owned	3,120		556
Transfers of premises to premises held for sale	Transfers of premises to premises held for sale	1,072		—		Transfers of premises to premises held for sale	1,072		0
Transfers of other real estate owned to premises held for sale	Transfers of other real estate owned to premises held for sale	3,504		—		Transfers of other real estate owned to premises held for sale	3,504		0
Right-of-use lease assets obtained in exchange for lessee operating lease liabilities (adoption of ASU 2016-02)	Right-of-use lease assets obtained in exchange for lessee operating lease liabilities (adoption of ASU 2016-02)	—		32,757		Right-of-use lease assets obtained in exchange for lessee operating lease liabilities (adoption of ASU 2016-02)	0		32,757
Transfers of loans to other assets held for sale	Transfers of loans to other assets held for sale	114,925		—		Transfers of loans to other assets held for sale	114,925		0
Transfers of deposits to other liabilities held for sale	Transfers of deposits to other liabilities held for sale	58,405		—		Transfers of deposits to other liabilities held for sale	58,405		0

NOTE 19: OTHER INCOME AND OTHER OPERATING EXPENSES

Other income for the three and ~~six~~nine months ended ~~June~~September 30, 2020 was ~~$9.8~~$5.4 million and ~~$22.6~~$28.0 million, ~~respectively, which~~respectively. The nine month period included the ~~$8.1 million~~ gains on sale ofrelated to the Texas Branch Sale and Colorado Branch ~~Sale.~~Sale of $8.1 million. Other income for the three and ~~six~~nine months ended ~~June~~September 30, 2019 was ~~$6.1~~$44.7 million and ~~$10.2~~$54.9 million, ~~respectively.~~respectively, and primarily consisted of the gain on sale of Visa Inc. class B common stock of $42.9 million.

Other operating expenses consisted of the following:


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	(In thousands)	2020		2019		2020		2019		(In thousands)	2020		2019		2020		2019
Professional services	Professional services	$	3,921	$	3,492	$	9,750	$	7,815	Professional services	$	3,779	$	4,310	$	13,529	$	12,125
Postage	Postage	1,769		1,445		4,005		3,171		Postage	1,932		1,471		5,937		4,642
Telephone	Telephone	2,450		1,480		4,635		3,099		Telephone	2,103		2,506		6,738		5,605
Credit card expense	Credit card expense	4,582		3,762		8,964		7,622		Credit card expense	5,190		4,200		14,154		11,822
Marketing	Marketing	3,528		2,436		7,913		5,493		Marketing	3,517		7,021		11,430		12,514
Software and technology	Software and technology	10,024		5,580		19,469		10,076		Software and technology	9,552		6,531		29,021		16,607
Operating supplies	Operating supplies	828		560		1,764		1,178		Operating supplies	824		493		2,588		1,671
Amortization of intangibles	Amortization of intangibles	3,369		2,947		6,782		5,588		Amortization of intangibles	3,362		2,947		10,144		8,535
Branch right sizing expense	Branch right sizing expense	1,721		2,887		1,959		2,932		Branch right sizing expense	442		160		2,401		3,092
Other expense	Other expense	2,459		8,278		8,198		15,955		Other expense	7,478		8,240		23,676		24,195
Total other operating expenses	Total other operating expenses	$	34,651	$	32,867	$	73,439	$	62,929	Total other operating expenses	$	38,179	$	37,879	$	119,618	$	100,808

NOTE 20: CERTAIN TRANSACTIONS

From time to time, the Company and its subsidiaries have made loans, other extensions of credit, and vendor contracts to directors, officers, their associates and members of their immediate families. Additionally, some directors, officers and their associates and members of their immediate families have placed deposits with the Company’s subsidiary bank, Simmons Bank. Such loans and other extensions of credit, deposits and vendor contracts (which were not material) were made in the ordinary course of business, on substantially the same terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with unrelated persons or through a competitive bid process. Further, in management’s opinion, these extensions of credit did not involve more than normal risk of collectability or present other unfavorable features.

4142

NOTE 21: COMMITMENTS AND CREDIT RISK

The Company grants agri-business, commercial and residential loans to customers primarily throughout Arkansas, Illinois, Kansas, Missouri, Oklahoma, Tennessee and Texas, along with credit card loans to customers throughout the United States. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.

At ~~June~~September 30, 2020, the Company had outstanding commitments to extend credit aggregating approximately ~~$670,546,000~~$676,028,000 and ~~$2,933,075,000~~$2,674,548,000 for credit card commitments and other loan commitments, respectively. At December 31, 2019, the Company had outstanding commitments to extend credit aggregating approximately $634,788,000 and $3,991,931,000 for credit card commitments and other loan commitments, respectively.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company had total outstanding letters of credit amounting to ~~$63,279,000~~$63,604,000 and $71,074,000 at ~~June~~September 30, 2020, and December 31, 2019, respectively, with terms ranging from 9 months to 15 years. At ~~June~~September 30, 2020 and December 31, 2019, the Company had 0 deferred revenue under standby letter of credit agreements.

NOTE 22: FAIR VALUE MEASUREMENTS

ASC Topic 820, Fair Value Measurements defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance also establishes a fair value hierarchy that requires the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Topic 820 describes three levels of inputs that may be used to measure fair value:

•Level 1 Inputs – Quoted prices in active markets for identical assets or liabilities.

•Level 2 Inputs – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

•Level 3 Inputs – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

4243

Following is a description of the inputs and valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Available-for-sale securities – Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. Other securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things. In order to ensure the fair values are consistent with ASC Topic 820, the Company periodically checks the fair values by comparing them to another pricing source, such as Bloomberg. The availability of pricing confirms Level 2 classification in the fair value hierarchy. The third-party pricing service is subject to an annual review of internal controls (SSAE 16), which is made available for the Company’s review. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. The Company’s investment in U.S. Treasury securities, if any, is reported at fair value utilizing Level 1 inputs. The remainder of the Company’s available-for-sale securities are reported at fair value utilizing Level 2 inputs.

Derivative instruments – The Company’s derivative instruments are reported at fair value utilizing Level 2 inputs. The Company obtains fair value measurements from dealer quotes.

Other assets and other liabilities held for sale – The Company’s other assets and other liabilities held for sale are reported at fair value utilizing Level 3 inputs. See Note 4, Other Assets and Other Liabilities Held for Sale.

The following table sets forth the Company’s financial assets by level within the fair value hierarchy that were measured at fair value on a recurring basis as of ~~June~~September 30, 2020 and December 31, 2019.


				Fair Value Measurements Using													Fair Value Measurements Using
(In thousands)	(In thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		(In thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2020
September 30, 2020										September 30, 2020
Available-for-sale securities	Available-for-sale securities									Available-for-sale securities
U.S. Government agencies	U.S. Government agencies	$	210,921	$	—	$	210,921	$	—	U.S. Government agencies	$	471,973	$	0	$	471,973	$	0
Mortgage-backed securities	Mortgage-backed securities	1,154,086		—		1,154,086		—		Mortgage-backed securities	903,687		0		903,687		0
State and political subdivisions	State and political subdivisions	1,054,068		—		1,054,068		—		State and political subdivisions	1,133,006		0		1,133,006		0
Other securities	Other securities	77,821		—		77,821		—		Other securities	98,622		0		98,622		0
Other assets held for sale	Other assets held for sale	399		—		—		399		Other assets held for sale	389		0		0		389
Derivative asset	Derivative asset	44,702		—		44,702		—		Derivative asset	42,021		0		42,021		0
Derivative liability	Derivative liability	(45,080)		—		(45,080)		—		Derivative liability	(42,356)		0		(42,356)		0

December 31, 2019	December 31, 2019									December 31, 2019
Available-for-sale securities	Available-for-sale securities									Available-for-sale securities
U.S. Treasury	U.S. Treasury	$	449,729	$	449,729	$	—	$	—	U.S. Treasury	$	449,729	$	449,729	$	0	$	0
U.S. Government agencies	U.S. Government agencies	194,249		—		194,249		—		U.S. Government agencies	194,249		0		194,249		0
Mortgage-backed securities	Mortgage-backed securities	1,742,945		—		1,742,945		—		Mortgage-backed securities	1,742,945		0		1,742,945		0
States and political subdivisions	States and political subdivisions	880,524		—		880,524		—		States and political subdivisions	880,524		0		880,524		0
Other securities	Other securities	20,896		—		20,896		—		Other securities	20,896		0		20,896		0
Other assets held for sale	Other assets held for sale	260,332		—		—		260,332		Other assets held for sale	260,332		0		0		260,332
Derivative asset	Derivative asset	14,903		—		14,903		—		Derivative asset	14,903		0		14,903		0
Other liabilities held for sale	Other liabilities held for sale	(159,853)		—		—		(159,853)		Other liabilities held for sale	(159,853)		0		0		(159,853)
Derivative liability	Derivative liability	(12,650)		—		(12,650)		—		Derivative liability	(12,650)		0		(12,650)		0

4344

Certain financial assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets and liabilities measured at fair value on a nonrecurring basis include the following:

Individually assessed loans (collateral-dependent) – When the Company has a specific expectation to initiate, or has initiated, foreclosure proceedings, and when the repayment of a loan is expected to be substantially dependent on the liquidation of underlying collateral, the relationship is deemed collateral-dependent. Fair value of the loan is determined by establishing an allowance for credit loss for any exposure based on the valuation of the underlying collateral. The valuation of the collateral is determined by either an independent third-party appraisal or other collateral analysis. Discounts can be made by the Company based upon the overall evaluation of the independent appraisal. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy. Collateral values supporting the individually assessed loans are evaluated quarterly for updates to appraised values or adjustments due to non-current valuations.

Foreclosed assets and other real estate owned – Foreclosed assets and other real estate owned are reported at fair value, less estimated costs to sell. At foreclosure, if the fair value, less estimated costs to sell, of the real estate acquired is less than the Company’s recorded investment in the related loan, a write-down is recognized through a charge to the allowance for credit losses. Additionally, valuations are periodically performed by management and any subsequent reduction in value is recognized by a charge to income. The fair value of foreclosed assets and other real estate owned is estimated using Level 3 inputs based on unobservable market data.

The significant unobservable inputs (Level 3) used in the fair value measurement of collateral for collateral-dependent loans and foreclosed assets primarily relate to the specialized discounting criteria applied to the borrower’s reported amount of collateral. The amount of the collateral discount depends upon the condition and marketability of the collateral, as well as other factors which may affect the collectability of the loan. Management’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset. It is reasonably possible that a change in the estimated fair value for instruments measured using Level 3 inputs could occur in the future. As the Company’s primary objective in the event of default would be to liquidate the collateral to settle the outstanding balance of the loan, collateral that is less marketable would receive a larger discount.

Mortgage loans held for sale – Mortgage loans held for sale are reported at fair value if, on an aggregate basis, the fair value of the loans is less than cost. In determining whether the fair value of loans held for sale is less than cost when quoted market prices are not available, the Company may consider outstanding investor commitments, discounted cash flow analyses with market assumptions or the fair value of the collateral if the loan is collateral dependent. Such loans are classified within either Level 2 or Level 3 of the fair value hierarchy. Where assumptions are made using significant unobservable inputs, such loans held for sale are classified as Level 3. At ~~June~~September 30, 2020 and December 31, 2019, the aggregate fair value of mortgage loans held for sale exceeded their cost. Accordingly, 0 mortgage loans held for sale were marked down and reported at fair value.

The following table sets forth the Company’s financial assets by level within the fair value hierarchy that were measured at fair value on a nonrecurring basis as of ~~June~~September 30, 2020 and December 31, 2019.


				Fair Value Measurements Using													Fair Value Measurements Using
(In thousands)	(In thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		(In thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2020
September 30, 2020										September 30, 2020
Individually assessed loans ^{(1) (2)}(collateral-dependent)	Individually assessed loans ^{(1) (2)}(collateral-dependent)	$	47,585	$	—	$	—	$	47,585	Individually assessed loans (1) (2) (collateral-dependent)	$	67,316	$	0	$	0	$	67,316
Foreclosed assets and other real estate owned ⁽¹⁾	Foreclosed assets and other real estate owned ⁽¹⁾	2,995		—		—		2,995		Foreclosed assets and other real estate owned (1)	3,581		0		0		3,581

December 31, 2019	December 31, 2019									December 31, 2019
Individually assessed loans ^{(1) (2)}(collateral-dependent)	Individually assessed loans ^{(1) (2)}(collateral-dependent)	$	49,190	$	—	$	—	$	49,190	Individually assessed loans (1) (2) (collateral-dependent)	$	49,190	$	0	$	0	$	49,190
Foreclosed assets and other real estate owned ⁽¹⁾	Foreclosed assets and other real estate owned ⁽¹⁾	18,798		—		—		18,798		Foreclosed assets and other real estate owned (1)	18,798		0		0		18,798

________________________

(1)These amounts represent the resulting carrying amounts on the consolidated balance sheets for collateral-dependent loans and foreclosed assets and other real estate owned for which fair value re-measurements took place during the period.

(2)Identified reserves of ~~$8,283,000~~$12,586,000 and $1,297,000 were related to collateral-dependent loans for which fair value re-measurements took place during the periods ended ~~June~~September 30, 2020 and December 31, 2019, respectively.

4445

ASC Topic 825, Financial Instruments, requires disclosure in annual and interim financial statements of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The following methods and assumptions were used to estimate the fair value of each class of financial instruments not previously disclosed.

Cash and cash equivalents – The carrying amount for cash and cash equivalents approximates fair value (Level 1).

Interest bearing balances due from banks – The fair value of interest bearing balances due from banks – time is estimated using a discounted cash flow calculation that applies the rates currently offered on deposits of similar remaining maturities (Level 2).

Held-to-maturity securities – Fair values for held-to-maturity securities equal quoted market prices, if available, such as for highly liquid government bonds (Level 1). If quoted market prices are not available, fair values are estimated based on quoted market prices of similar securities. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things (Level 2). In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Loans – The fair value of loans is estimated by discounting the future cash flows, using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Additional factors considered include the type of loan and related collateral, variable or fixed rate, classification status, remaining term, interest rate, historical delinquencies, loan to value ratios, current market rates and remaining loan balance. The loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques. The discount rates used for loans were based on current market rates for new originations of similar loans. Estimated credit losses were also factored into the projected cash flows of the loans. The fair value of loans is estimated on an exit price basis incorporating the above factors (Level 3).

Deposits – The fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date (i.e., their carrying amount) (Level 2). The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities (Level 3).

Federal Funds purchased, securities sold under agreement to repurchase and short-term debt – The carrying amount for Federal funds purchased, securities sold under agreement to repurchase and short-term debt are a reasonable estimate of fair value (Level 2).

Other borrowings – For short-term instruments, the carrying amount is a reasonable estimate of fair value. For long-term debt, rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value (Level 2).

Subordinated debentures – The fair value of subordinated debentures is estimated using the rates that would be charged for subordinated debentures of similar remaining maturities (Level 2).

Accrued interest receivable/payable – The carrying amounts of accrued interest approximated fair value (Level 2).

Commitments to extend credit, letters of credit and lines of credit – The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

4546

The estimated fair values, and related carrying amounts, of the Company’s financial instruments are as follows:


		Carrying		Fair Value Measurements															Carrying		Fair Value Measurements
(In thousands)	(In thousands)	Amount		Level 1		Level 2		Level 3		Total		(In thousands)	Amount		Level 1		Level 2		Level 3		Total
June 30, 2020
September 30, 2020												September 30, 2020
Financial assets:	Financial assets:											Financial assets:
Cash and cash equivalents	Cash and cash equivalents	$	2,545,160	$	2,545,160	$	—	$	—	$	2,545,160	Cash and cash equivalents	$	2,522,131	$	2,522,131	$	0	$	0	$	2,522,131
Interest bearing balances due from banks - time	Interest bearing balances due from banks - time	4,561		—		4,561		—		4,561		Interest bearing balances due from banks - time	4,061		0		4,061		0		4,061
Held-to-maturity securities	Held-to-maturity securities	51,720		—		53,751		—		53,751		Held-to-maturity securities	47,102		0		49,064		0		49,064
Mortgage loans held for sale	Mortgage loans held for sale	120,034		—		—		120,034		120,034		Mortgage loans held for sale	192,729		0		0		192,729		192,729
Interest receivable	Interest receivable	79,772		—		79,772		—		79,772		Interest receivable	77,352		0		77,352		0		77,352
Loans, net	Loans, net	14,375,257		—		—		14,420,889		14,420,889		Loans, net	13,769,191		0		0		13,864,914		13,864,914

Financial liabilities:	Financial liabilities:											Financial liabilities:
Non-interest bearing transaction accounts	Non-interest bearing transaction accounts	4,608,098		—		4,608,098		—		4,608,098		Non-interest bearing transaction accounts	4,451,385		0		4,451,385		0		4,451,385
Interest bearing transaction accounts and savings deposits	Interest bearing transaction accounts and savings deposits	8,978,045		—		8,978,045		—		8,978,045		Interest bearing transaction accounts and savings deposits	8,993,255		0		8,993,255		0		8,993,255
Time deposits	Time deposits	3,029,975		—		—		3,046,955		3,046,955		Time deposits	2,802,007		0		0		2,820,224		2,820,224
Federal funds purchased and securities sold under agreements to repurchase	Federal funds purchased and securities sold under agreements to repurchase	387,025		—		387,025		—		387,025		Federal funds purchased and securities sold under agreements to repurchase	313,694		0		313,694		0		313,694
Other borrowings	Other borrowings	1,393,689		—		1,504,732		—		1,504,732		Other borrowings	1,342,769		0		1,459,468		0		1,459,468
Subordinated notes and debentures	Subordinated notes and debentures	382,604		—		402,716		—		402,716		Subordinated notes and debentures	382,739		0		400,421		0		400,421
Interest payable	Interest payable	10,473		—		10,473		—		10,473		Interest payable	13,694		0		13,694		0		13,694

December 31, 2019	December 31, 2019											December 31, 2019
Financial assets:	Financial assets:											Financial assets:
Cash and cash equivalents	Cash and cash equivalents	$	996,623	$	996,623	$	—	$	—	$	996,623	Cash and cash equivalents	$	996,623	$	996,623	$	0	$	0	$	996,623
Interest bearing balances due from banks - time	Interest bearing balances due from banks - time	4,554		—		4,554		—		4,554		Interest bearing balances due from banks - time	4,554		0		4,554		0		4,554
Held-to-maturity securities	Held-to-maturity securities	40,927		—		41,855		—		41,855		Held-to-maturity securities	40,927		0		41,855		0		41,855
Mortgage loans held for sale	Mortgage loans held for sale	58,102		—		—		58,102		58,102		Mortgage loans held for sale	58,102		0		0		58,102		58,102
Interest receivable	Interest receivable	62,707		—		62,707		—		62,707		Interest receivable	62,707		0		62,707		0		62,707
Loans, net	Loans, net	14,357,460		—		—		14,290,188		14,290,188		Loans, net	14,357,460		0		0		14,290,188		14,290,188

Financial liabilities:	Financial liabilities:											Financial liabilities:
Non-interest bearing transaction accounts	Non-interest bearing transaction accounts	3,741,093		—		3,741,093		—		3,741,093		Non-interest bearing transaction accounts	3,741,093		0		3,741,093		0		3,741,093
Interest bearing transaction accounts and savings deposits	Interest bearing transaction accounts and savings deposits	9,090,878		—		9,090,878		—		9,090,878		Interest bearing transaction accounts and savings deposits	9,090,878		0		9,090,878		0		9,090,878
Time deposits	Time deposits	3,276,969		—		—		3,270,333		3,270,333		Time deposits	3,276,969		0		0		3,270,333		3,270,333
Federal funds purchased and securities sold under agreements to repurchase	Federal funds purchased and securities sold under agreements to repurchase	150,145		—		150,145		—		150,145		Federal funds purchased and securities sold under agreements to repurchase	150,145		0		150,145		0		150,145
Other borrowings	Other borrowings	1,297,599		—		1,298,011		—		1,298,011		Other borrowings	1,297,599		0		1,298,011		0		1,298,011
Subordinated debentures	Subordinated debentures	388,260		—		397,088		—		397,088		Subordinated debentures	388,260		0		397,088		0		397,088
Interest payable	Interest payable	12,898		—		12,898		—		12,898		Interest payable	12,898		0		12,898		0		12,898

The fair value of commitments to extend credit, letters of credit and lines of credit is not presented since management believes the fair value to be insignificant.

4647

NOTE 23: DERIVATIVE INSTRUMENTS

The Company utilizes derivative instruments to manage exposure to various types of interest rate risk for itself and its customers within policy guidelines. Transactions should only be entered into with an associated underlying exposure. All derivative instruments are carried at fair value.

Derivative contracts involve the risk of dealing with institutional derivative counterparties and their ability to meet contractual terms. Institutional counterparties must have an investment grade credit rating and be approved by the Company’s asset/liability management committee. In arranging these products for its customers, the Company assumes additional credit risk from the customer and from the dealer counterparty with whom the transaction is undertaken. Credit risk exists due to the default credit risk created in the exchange of the payments over a period of time. Credit exposure on interest rate swaps is limited to the net favorable value and interest payments of all swaps with each counterparty. Access to collateral in the event of default is reasonably assured. Therefore, credit exposure may be reduced by the amount of collateral pledged by the counterparty.

Hedge Structures

The Company will seek to enter derivative structures that most effectively address the risk exposure and structural terms of the underlying position being hedged. The term and notional principal amount of a hedge transaction will not exceed the term or principal amount of the underlying exposure. In addition, the Company will use hedge indices which are the same as, or highly correlated to, the index or rate on the underlying exposure. Derivative credit exposure is monitored on an ongoing basis for each customer transaction and aggregate exposure to each counterparty is tracked. The Company has set a maximum outstanding notional contract amount at 10% of the Company’s assets.

Customer Risk Management Interest Rate Swaps

The Company’s qualified loan customers have the opportunity to participate in its interest rate swap program for the purpose of managing interest rate risk on their variable rate loans with the Company. The Company enters into such agreements with customers, then offsetting agreements are executed between the Company and an approved dealer counterparty to minimize market risk from changes in interest rates. The counterparty contracts are identical to customer contracts in terms of notional amounts, interest rates, and maturity dates, except for a fixed pricing spread or fee paid to the Company by the dealer counterparty. These interest rate swaps carry varying degrees of credit, interest rate and market or liquidity risks. The fair value of these derivative instruments is recognized as either derivative assets or liabilities in the accompanying consolidated balance sheets. The Company has a limited number of swaps that are standalone without a similar agreement with the loan customer.

The Company has entered into interest rate swap agreements that effectively convert the loan interest rate from floating rate based on LIBOR or Prime rate to a fixed rate for the customer. The Company has entered into offsetting agreements with dealer counterparties. The following table summarizes the fair values of loan derivative contracts recorded in the accompanying consolidated balance sheets.


		June 30, 2020						December 31, 2019							September 30, 2020				December 31, 2019
(In thousands)	(In thousands)	Notional		Fair Value		Notional		Fair Value		(In thousands)	Notional		Fair Value		Notional		Fair Value
Derivative assets	Derivative assets	$	445,660	$	44,702	$	401,969	$	14,903	Derivative assets	$	426,796	$	42,021	$	401,969	$	14,903
Derivative liabilities	Derivative liabilities	455,010		45,080		387,075		12,650		Derivative liabilities	436,001		42,356		387,075		12,650

Risk Participation Agreements

The Company has a limited number of Risk Participation Agreement swaps, that are associated with loan participations, where the Company is not the counterparty to the interest rate swaps that are associated with the risk participation sold. The interest rate swap mark to market only impacts the Company if the swap is in a liability position to the counterparty and the customer defaults on payments to the counterparty. The notional amount of these contingent agreements is ~~$52.2~~$51.7 million as of ~~June~~September 30, 2020.

Energy Hedging

During 2019, the Company began providing energy derivative services to qualifying, high quality oil and gas borrowers for hedging purposes. The Company serves as an intermediary on energy derivative products between the Company’s borrowers and dealers. The Company will only enter into back-to-back trades, thus maintaining a balanced book between the dealer and the borrower.

4748

Energy hedging risk exposure to the Company’s customer increases as energy prices for crude oil and natural gas rise. As prices decrease, exposure to the exchange increases. These risks are mitigated by customer credit underwriting policies and establishing a predetermined hedge line for each borrower and by monitoring the exchange margin.

The outstanding notional value as of ~~June~~September 30, 2020 for energy hedging Customer Sell to Company swaps were ~~$12.6~~$17.8 million and the corresponding Company Sell to Dealer swaps were ~~$12.6~~$17.8 million and the corresponding net fair value of the derivative asset and derivative liability was ~~$514,800.~~

~~NOTE 24: RECENT EVENTS~~

The coronavirus (COVID-19) pandemic has placed significant health, economic and other major pressure on the communities the Company serves, the United States and the entire world. In March 2020, Congress passed the CARES Act, which is designed to provide comprehensive relief to individuals and businesses following the unprecedented impact of the COVID-19 pandemic. The Company has implemented a number of procedures in response to the pandemic to support the safety and well being of its employees, customers and shareholders that continue through the date of filing this report. Some of the implemented procedures include:

•Addressing the safety of the Company’s 226 branches, following local, state, and federal guidelines. In March, the Company announced the temporary closure of 52 branches and increased its focus on the enhanced digital banking experience. Many of the branches have now been reopened, however we will continue to review our branch network;

•~~Holding regular executive and pandemic task force meetings to address issues that change rapidly;~~

•~~Implementing business continuity plans to help ensure that customers have adequate access to banking services;~~

•Providing extensions and deferrals to loan customers affected by COVID-19 provided such customers were not 30 days or more past due at December 31, 2019. Through June 30, 2020, the Company has modified more than 4,600 loans totaling approximately $3.3 billion; and

•Participating in both appropriations of the CARES Act Paycheck Protection Program (“PPP”) that provides 100% federally guaranteed loans for small businesses to cover up to 24 weeks of payroll costs and assist with mortgage interest, rent and utilities. Notably, these small business loans may be forgiven by the SBA if borrowers maintain their payrolls and satisfy certain other conditions during this crisis. The Company originated over 7,800 PPP loans with a balance of $963.7 million at June 30, 2020.

The Company continues to closely monitor this pandemic and expects to make future changes to respond to the pandemic as this situation continues to evolve. Further economic downturns accompanying this pandemic, or a delayed economic recovery from this pandemic, could result in increased deterioration in credit quality, past due loans, loans charge offs and collateral value declines, which could cause our results of operations and financial condition to be negatively impacted.$792,085.

4849

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Audit Committee, Board of Directors and Stockholders

Simmons First National Corporation

Pine Bluff, Arkansas

Results of Review of Interim Financial Statements

We have reviewed the ~~condensed~~ consolidated balance sheet of Simmons First National Corporation (“the Company”) as of ~~June~~September 30, 2020, and the related ~~condensed~~ consolidated statements of income, comprehensive income and stockholders’ equity for the three-month and ~~six-month~~nine-month periods ended ~~June~~September 30, 2020 and 2019, and cash flows for the ~~six-month~~nine-month periods ended ~~June~~September 30, 2020 and 2019, and the related notes (collectively referred to as the “interim financial information or statements”). Based on our reviews, we are not aware of any material modifications that should be made to the ~~condensed~~ financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of the Company as of December 31, 2019, and the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for the year then ended (not presented herein), and in our report dated February 27, 2020, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2019, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

Basis for Review Results

These financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our reviews in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Emphasis of Matter

As discussed in Note 1 to the condensed consolidated financial statements, the Company has changed its method of accounting for the allowance for credit losses in 2020 due to the adoption of Topic 326.

/s/ BKD, LLP

Little Rock, Arkansas

~~August~~November 6, 2020

4950

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

Our net income for the three months ended ~~June~~September 30, 2020 was ~~$58.8~~$65.9 million, or ~~$0.54~~$0.60 diluted earnings per share, ~~an increase of $3.2 million and~~ a decrease of ~~$0.04,~~$15.9 million and of $0.24, respectively, compared to the ~~second~~third quarter of 2019. Included in both ~~second~~third quarter 2020 and 2019 results were non-core items related to our acquisitions, early retirement programs and branch right sizing initiatives. ~~Also included in our 2020 results are the gains associated with the Texas Branch Sale and Colorado Branch Sale.~~ Excluding all non-core items, core earnings for the three months ended ~~June~~September 30, 2020 were ~~$60.1~~$68.3 million, or ~~$0.55~~$0.63 core diluted earnings per share, compared to ~~$65.5~~$84.0 million, or ~~$0.68~~$0.87 core diluted earnings per share for the three months ended ~~June~~September 30, 2019. ~~See “GAAP Reconciliation of Non-GAAP Measures” below for additional discussion of non-GAAP measures.~~

Net income for the first ~~six~~nine months of 2020 was ~~$136.0~~$201.9 million, or ~~$1.22~~$1.83 diluted earnings per share, compared to ~~$103.3~~$185.1 million, or ~~$1.09~~$1.94 diluted earnings per share, for the same period in 2019. In addition to the non-core items related to acquisitions, early retirement programs and branch right sizing initiatives, gains associated with the Texas Branch Sale and the Colorado Branch Sale were included in the results for the first nine months of 2020. Excluding the non-core items, year-to-date core earnings were ~~$134.0~~$202.3 million, an increase of ~~$19.5~~$3.8 million compared to the same period in prior year. Core diluted earnings per share for the first ~~half~~nine months of 2020 were ~~$1.21, equal~~$1.83 compared to $2.08 for the same period in 2019. ~~See “GAAP Reconciliation of Non-GAAP Measures” below for additional discussion of non-GAAP measures.~~

We completed the acquisition of The Landrum Company, including its wholly-owned bank subsidiary, Landmark Bank, in October 2019. The systems conversion of Landmark Bank was completed during February 2020. See Note 2, Acquisitions, in the accompanying Condensed Notes to Consolidated Financial Statements for additional information related to this acquisition.

On February 28, 2020, we completed the Texas Branch Sale of five Simmons Bank locations in Austin, San Antonio and Tilden, Texas. Additionally, on May 18, 2020 we completed the Colorado Branch Sale of four Simmons Bank locations in Denver, Englewood, Highlands Ranch and Lone Tree, Colorado. ~~The Company~~We recognized a combined gain on sale of $8.1 million on the Texas Branches and Colorado Branches.

Early in 2020, we offered qualifying associates an early retirement option resulting in ~~$493,000~~$2.8 million of non-core expense during the ~~second quarter.~~first nine months of 2020. We expect ongoing net annualized savings of approximately $2.9 million from this program.

We continuously evaluate our branch network as part of our analysis of our profitability of our operations and the efficiency with which we deliver banking services to our ~~markets.~~markets, including, among other things, changes in customer traffic and preferences. As a result of this ongoing evaluation, we closed 11 branch locations during June 2020, with estimated net annual cost savings of approximately $2.4 million related to these locations. ~~In addition, we expect to close~~We closed an additional 23 branch locations ~~and one loan production office during the fourth quarter of~~on October 9, 2020, with an expected net annual cost savings of approximately ~~$6.8~~$6.7 million.

We ~~have~~ added over 38,000 new digital banking users since the end of February 2020 through June 30, 2020. Digital users continue to grow in the third quarter of 2020, adding over 15,000 additional users, a 7% increase. In March 2020, for the first time, we had more weekly transactions using digital channels than at the branches, and our mobile deposit usage has seen an increase of 75% since the end of February. During May 2020, we completed the conversion of all consumer customers to our new online platform. All consumer customers are now on the same online and mobile platforms, including acquired institutions. In September 2020, we completed the development of new credit card functionality which allows mobile and online banking to display credit card balances, line of credit utilization, recent transactions and minimum payment details, all with real-time information.

Stockholders’ equity as of ~~June~~September 30, 2020 was $2.9 billion, book value per share was ~~$26.64~~$26.98 and tangible book value per share was ~~$15.79.~~$16.07. Our ratio of common stockholders’ equity to total assets was ~~13.26%~~13.72% and the ratio of tangible common stockholders’ equity to tangible assets was ~~8.31%~~8.65% at ~~June~~September 30, 2020. ~~See “GAAP Reconciliation of Non-GAAP Measures” below for additional discussion of non-GAAP measures.~~ The Company’s Tier 1 leverage ratio of ~~8.78%~~9.05%, as well as our other regulatory capital ratios, remain significantly above the “well capitalized” levels (see Table 1213 in the Capital section of this Item).

Total loans were $14.02 billion at September 30, 2020, compared to $14.61 billion at June 30, 2020 ~~compared to $14.37~~and $13.00 billion at ~~March 31, 2020 and $13.13 billion at June~~September 30, 2019. The increase from prior year is primarily due to the Landrum acquisition. Sequentially, total loans ~~increased $232.6~~decreased $589.5 million from ~~the first quarter 2020. During~~ the second quarter of 2020. During 2020, we had ~~$963.7~~$970.5 million in loan originations under the Paycheck Protection Program (“PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (“CARES ~~Act.~~Act”). See the COVID-19 Impact section below for additional information.

At ~~June~~September 30, 2020, the allowance for credit losses on loans was ~~$231.6~~$248.3 million. We adopted the new credit loss methodology, CECL, on January 1, 2020. Upon adoption, we recorded an additional allowance for credit losses of approximately $151.4 million, an adjustment to the reserve for unfunded commitments of $24.0 million, and a related $128.1 million adjustment to retained earnings net of taxes.

5051

In our discussion and analysis of our financial condition and results of operation in this Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” we provide certain financial information determined by methods other than in accordance with US GAAP. We believe the presentation of non-GAAP financial measures provides a meaningful basis for period-to-period and company-to-company comparisons, which we believe will assist investors and analysts in analyzing the core financial measures of the Company and predicting future performance. See the GAAP Reconciliation of Non-GAAP Measures section below for additional discussion and reconciliations of non-GAAP measures.

Simmons First National Corporation is an Arkansas-based financial holding company that, as of ~~June~~September 30, 2020, has approximately ~~$21.9~~$21.4 billion in consolidated assets and, through its subsidiaries, conducts financial operations in Arkansas, Illinois, Kansas, Missouri, Oklahoma, Tennessee and Texas.

COVID-19 Impact

~~As discussed in Note 24, Recent Events, in~~The coronavirus (COVID-19) pandemic has placed significant health, economic and other major pressure on the ~~accompanying Condensed Notes~~communities we serve, the United States and the entire world. In March 2020, Congress passed the CARES Act, which was designed to provide comprehensive relief to individuals and businesses following the ~~Consolidated Financial Statements,~~unprecedented impact of the COVID-19 pandemic. Additionally, we have been actively managing our response to the ~~unfolding~~continuing COVID-19 ~~pandemic.~~ pandemic and have implemented a number of procedures in response to the pandemic to support the safety and well being of our employees, customers and shareholders. Some of the implemented procedures include:

•Addressing the safety of the Company’s branch network, following local, state, and federal guidelines;

•Holding regular executive and pandemic task force meetings to address issues that change rapidly;

•Implementing business continuity plans to help ensure that customers have adequate access to banking services;

•Providing extensions and deferrals to loan customers affected by COVID-19 provided such customers were not 30 days or more past due at December 31, 2019. See further discussion in the Asset Quality section below;

•Participating in both appropriations of the CARES Act PPP that provides 100% federally guaranteed loans for small businesses to cover up to 24 weeks of payroll costs and assist with mortgage interest, rent and utilities. Notably, these small business loans may be forgiven by the SBA if borrowers maintain their payrolls and satisfy certain other conditions during this crisis.

We have experienced meaningful shifts in consumer habits which we believe will impact our delivery of products and services as well as the retail delivery of everyday amenities. We believe that our investment in digital channels will continue to position our company for these changes.

During the first quarter of 2020, we sold approximately $1.1 billion in securities to increase liquidity in response to potential customer withdrawals of deposits as well as for anticipated funding of PPP loans. As of ~~June~~September 30, 2020, the Company has approximately $2.5 billion in cash and cash equivalents and is well capitalized, which management believes has allowed us to continue to approach the crisis from a position of strength.

Through ~~June 30,~~August 8, 2020, when the PPP program ended to new applicants, we had originated ~~approximately 7,800~~8,199 PPP loans with an average balance of ~~$123,000~~$118,000 per loan. Approximately 93% of our PPP loans had a balance of less than $350,000 at the end of the quarter. The following table categorizes our PPP loans by outstanding balance as of ~~June~~September 30, 2020:

Number of Balance
(Dollars in thousands) Loans % of Loans June 30, 2020 % of Balance
PPP loan balance less than $350,000 7,286 93 % $ 392,329 41 %
PPP loan balance $350,000 or less than $2 million 478 6 % 355,415 37 %
PPP loan balance $2 million to $10 million 62 1 % 215,968 22 %
Total 7,826 100 % $ 963,712 100 %


PPP Loans	Number of			Balance
(Dollars in thousands)	Loans	% of Loans		September 30, 2020		% of Balance
Less than $50,000	5,216	63	%	$	94,401	10	%
$50,000 to $350,000	2,441	30	%	304,815		31	%
More than $350,000 to less than $2 million	481	6	%	357,943		37	%
$2 million to $10 million	61	1	%	213,329		22	%
Total	8,199	100	%	$	970,488	100	%

PPP loans are 100% federally guaranteed and have a zero percent risk-weight for regulatory capital ratios. As a result, excluding PPP loans from total assets, common equity to total assets was ~~13.9%~~14.4% and tangible common equity to tangible assets was ~~8.7%~~9.1% as of ~~June~~September 30, 2020. ~~See “GAAP Reconciliation of Non-GAAP Measures” below for additional discussion of non-GAAP measures.~~

We are dedicated to supporting our customers and communities throughout this period of uncertainty. As a show of this support, since March 2020, we have:

•Donated masks, gloves and hand sanitizers to healthcare facilities, police and a community group delivering meals.

•Sponsored a live streaming concert from Simmons Bank Arena to benefit the Feeding America food banks and the Hunger Relief Alliance, raising over $30,000.

•Donated over $100,000 to various community support groups throughout our footprint to be used for COVID-19 response.

•Delivered food and care packages to support police, firefighters, emergency responders and healthcare workers.

We believe our associates have done a commendable job of adapting to the changes that have occurred over the past ~~four~~eight months. We continue to operate in an uncertain environment, and we expect to continue to adjust as necessary. We have consolidated various operations to provide capacity for continued service to our customers and communities.

We continue to closely monitor this pandemic and expect to make future changes to respond as this situation continues to evolve. Further economic downturns accompanying this pandemic, or a delayed economic recovery from this pandemic, could result in increased deterioration in credit quality, past due loans, loans charge offs and collateral value declines, which could cause our results of operations and financial condition to be negatively impacted.

CRITICAL ACCOUNTING POLICIES

Overview

We follow accounting and reporting policies that conform, in all material respects, to US GAAP and to general practices within the financial services industry. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. While we base estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.

We consider accounting estimates to be critical to reported financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on our financial statements.

The accounting policies that we view as critical to us are those relating to estimates and judgments regarding (a) the determination of the adequacy of the allowance for credit losses, (b) acquisition accounting and valuation of loans, (c) the valuation of goodwill and the useful lives applied to intangible assets, (d) the valuation of stock-based compensation plans and (e) income taxes.

Allowance for Credit Losses

The allowance for credit losses is a reserve established through a provision for credit losses charged to expense, which represents management’s best estimate of lifetime expected losses based on reasonable and supportable forecasts, historical loss experience, and other qualitative considerations. The allowance, in the judgment of management, is necessary to reserve for expected loan losses and risks inherent in the loan portfolio. Our allowance for credit loss methodology includes reserve factors calculated to estimate current expected credit losses to amortized cost balances over the remaining contractual life of the portfolio, adjusted for prepayments, in accordance with ASC Topic 326-20, Financial Instruments - Credit Losses. Accordingly, the methodology is based on our reasonable and supportable economic forecasts, historical loss experience, and other qualitative adjustments. For further information see the section Allowance for Credit Losses below.

Our evaluation of the allowance for credit losses is inherently subjective as it requires material estimates. The actual amounts of credit losses realized in the near term could differ from the amounts estimated in arriving at the allowance for credit losses reported in the financial statements. On January 1, 2020, the Company adopted the new CECL methodology. See Note 1, Preparation of Interim Financial Statements, in the accompanying Condensed Notes to Consolidated Financial Statements for additional information.

Acquisition Accounting, Loans

We account for our acquisitions under ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. Our historical acquisitions all occurred under previous US GAAP prior to our adoption of CECL. No allowance for loan losses related to the acquired loans was recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820. The fair value estimates associated with the loans included estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.

We evaluate loans acquired in accordance with the provisions of ASC Topic 310-20, Nonrefundable Fees and Other Costs. The fair value discount on these loans is accreted into interest income over the weighted average life of the loans using a constant yield method.

Goodwill and Intangible Assets

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that also lack physical substance but can be separately distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. We perform an annual goodwill impairment test, and more than annually if circumstances warrant, in accordance with ASC Topic 350, Intangibles – Goodwill and Other, as amended by ASU 2011-08 – Testing Goodwill for ~~Impairment.~~Impairment and ASU 2017-04 - Intangibles – Goodwill and Other. ASC Topic 350 requires that goodwill and intangible assets that have indefinite lives be reviewed for impairment annually or more frequently if certain conditions occur. Impairment losses on recorded goodwill, if any, will be recorded as operating expenses.

During the first quarter of 2020, our share price began to decline as the markets in the United States responded to the global COVID-19 pandemic. As a result of that economic decline, the effect on our share price and other factors, we performed an interim goodwill impairment qualitative assessment during the first quarter and concluded no impairment existed. During the second quarter of 2020, we performed our annual goodwill impairment test and concluded that it is more likely-than-not that the fair value of our goodwill continues to exceed its carrying value and therefore, goodwill is not impaired. Once more, we performed an interim goodwill impairment assessment during the third quarter of 2020 and concluded no impairment existed. While our goodwill impairment analysis indicated no impairment at September 30, 2020, our assessment depends on several assumptions which are dependent on market and economic conditions, and future changes in those conditions could impact our assessment in the future.

Stock-Based Compensation Plans

We have adopted various stock-based compensation plans. The plans provide for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards, restricted stock units and performance stock units. Pursuant to the plans, shares are reserved for future issuance by the Company upon exercise of stock options or awarding of performance or bonus shares granted to directors, officers and other key employees.

In accordance with ASC Topic 718, Compensation – Stock Compensation, the fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that uses various assumptions. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. For additional information, see Note 16, Stock-Based Compensation, in the accompanying Condensed Notes to Consolidated Financial Statements included elsewhere in this report.

Income Taxes

We are subject to the federal income tax laws of the United States, and the tax laws of the states and other jurisdictions where we conduct business. Due to the complexity of these laws, taxpayers and the taxing authorities may subject these laws to different interpretations. Management must make conclusions and estimates about the application of these innately intricate laws, related regulations, and case law. When preparing the Company’s income tax returns, management attempts to make reasonable interpretations of the tax laws. Taxing authorities have the ability to challenge management’s analysis of the tax law or any reinterpretation management makes in its ongoing assessment of facts and the developing case law. Management assesses the reasonableness of its effective tax rate quarterly based on its current estimate of net income and the applicable taxes expected for the full year. On a quarterly basis, management also reviews circumstances and developments in tax law affecting the reasonableness of deferred tax assets and liabilities and reserves for contingent tax liabilities.

NET INTEREST INCOME

Overview

Net interest income, our principal source of earnings, is the difference between the interest income generated by earning assets and the total interest cost of the deposits and borrowings obtained to fund those assets. Factors that determine the level of net interest income include the volume of earning assets and interest bearing liabilities, yields earned and rates paid, the level of non-performing loans and the amount of non-interest bearing liabilities supporting earning assets. Net interest income is analyzed in the discussion and tables below on a fully taxable equivalent basis. The adjustment to convert certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one minus the combined federal and state income tax rate of 26.135%.

Our practice is to limit exposure to interest rate movements by maintaining a significant portion of earning assets and interest bearing liabilities in short-term repricing. In the last several years, on average, approximately 40% of our loan portfolio and approximately 80% of our time deposits have repriced in one year or less. Our current interest rate sensitivity shows that approximately 51% of our loans and ~~76%~~85% of our time deposits will reprice in the next year.

Net Interest Income Quarter-to-Date Analysis

For the three month period ended ~~June~~September 30, 2020, net interest income on a fully taxable equivalent basis was ~~$166.0~~$156.5 million, an increase of ~~$14.9~~$5.4 million, or ~~9.9%~~3.6%, over the same period in 2019. The increase in net interest income was primarily the result of a ~~$17.8~~$21.0 million decrease in interest expense partially offset by a reduction in interest income of ~~$2.9~~$15.7 million.

The reduction in interest income primarily resulted from ~~decreases~~a decrease of ~~$1.1 million and $1.7~~$16.7 million in interest income on loans ~~and~~partially offset by an increase of $1.4 million in interest income on investment ~~securities, respectively.~~securities. During the ~~second~~third quarter of 2020, we generated ~~$24.8~~$16.3 million of additional interest income due to an increase in loan volume, primarily from our Landrum acquisition completed during the fourth quarter of 2019, while a 7493 basis point decline in yield resulted in a ~~$25.8~~$33.0 million decrease in interest income. The loan yield for the ~~second~~third quarter of 2020 was ~~4.84%~~4.54% compared to ~~5.58%~~5.47% for the same period in 2019. The PPP loan yield was approximately ~~2.33%~~2.37% (including accretion of net fees), which decreased the loan yield by 1016 basis points. Excluding the PPP loans, loan yield for the ~~second~~third quarter of 2020 was ~~4.94%~~4.70%. ~~See “GAAP Reconciliation of Non-GAAP Measures” below for additional discussion of non-GAAP measures.~~

Included in interest income is the additional yield accretion recognized as a result of updated estimates of the cash flows of our loans acquired. Each quarter, we estimate the cash flows expected to be collected from the loans acquired, and adjustments may or may not be required. The cash flows estimate may increase or decrease based on payment histories and loss expectations of the loans. The resulting adjustment to interest income is spread on a level-yield basis over the remaining expected lives of the loans. For the three months ended ~~June~~September 30, 2020 and 2019, interest income included ~~$11.7~~$8.9 million and ~~$10.2~~$9.3 million, respectively, for the yield accretion recognized on loans acquired.

The ~~$17.8~~$21.0 million decrease in interest expense is mostly due to the decline in our deposit account rates and our FHLB borrowing rates. Interest expense decreased ~~$21.2~~$24.1 million due to the decrease in yield of 7886 basis points on interest-bearing deposit accounts and ~~$1.8~~$1.4 million due to the decrease in yield of 5244 basis points on FHLB borrowings. These decreases were partially offset by an increase of ~~$4.4~~$3.4 million inrelated to deposit growth primarily due to the Landrum acquisition.

Net Interest Income Year-to-Date Analysis

For the ~~six~~nine month period ended ~~June~~September 30, 2020, net interest income on a fully taxable equivalent basis was ~~$335.8~~$492.3 million, an increase of ~~$47.1~~$52.5 million, or ~~16.3%~~11.9%, over the same period in 2019. The increase in net interest income was the result of a ~~$28.9~~$13.2 million increase in interest income coupled with a ~~$18.2~~$39.2 million decrease in interest expense.

The increase in interest income primarily resulted from a ~~$27.2~~$10.5 million increase in interest income on loans and an increase of ~~$1.6~~$2.9 million in interest income on investment securities. The increase in loan volume during the first ~~six~~nine months of 2020 generated ~~$61.2~~$77.0 million of additional interest income, primarily from our Landrum and Reliance acquisitions completed during 2019, while a 5466 basis point decline in yield resulted in a ~~$34.0~~$66.5 million decrease in interest income.

For the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, interest income included ~~$23.6~~$32.5 million and ~~$16.8~~$26.1 million, respectively, for the yield accretion recognized on loans acquired.

The ~~$18.2~~$39.2 million decrease in interest expense is mostly due to the decrease in our deposit account rates and our FHLB borrowing rates. Interest expense decreased ~~$27.4~~$51.6 million due to the decrease in yield of 5364 basis points on interest-bearing deposit accounts

and ~~$4.2~~$5.7 million due to the decrease in yield of 6458 basis points on FHLB borrowings. These decreases were partially offset by an increase of ~~$11.1~~$14.6 million inrelated to deposit growth primarily due to the Landrum and Reliance acquisitions completed in 2019.

Net Interest Margin

Our net interest margin on a fully tax equivalent basis decreased 5261 basis points to ~~3.42%~~3.21% for the three month period ended ~~June~~September 30, 2020, when compared to ~~3.94%~~3.82% for the same period in 2019. Normalized for all accretion, our core net interest margin for the three months ended ~~June~~September 30, 2020 and 2019 was ~~3.18%~~3.02% and ~~3.67%~~3.59%, respectively. For the ~~six~~nine month period ended ~~June~~September 30, 2020, our net interest margin on a fully tax equivalent basis decreased 3545 basis points to ~~3.55%~~3.43% when compared to ~~3.90%~~3.88% for the same period in 2019.

The decreases in the net interest margin during the three and ~~six~~nine months ended ~~June~~September 30, 2020 were primarily driven by the lower interest rate environment, additional liquidity created in response to the COVID-19 pandemic, and the lower yielding PPP loans originated during the second ~~quarter~~and third quarters of 2020. The impact of these items on ~~the second quarter 2020 core~~ net interest margin for the third quarter 2020 was 2530 basis points, bringing the ~~core~~ net interest margin adjusted for PPP loans and ~~additional~~excess liquidity to ~~3.43%~~3.51%. ~~See “GAAP Reconciliation of Non-GAAP Measures” below for additional discussion of non-GAAP measures.~~

During March 2020, the Federal Open Market Committee, or FOMC, of the Federal Reserve substantially reduced interest rates in response to the economic crisis brought on by the COVID-19 ~~pandemic. Because our interest bearing deposits are repricing more quickly in response~~pandemic and rates have continued to remain low through the ~~substantial interest rate cuts in March 2020 than we can manage the rate decrease in~~third quarter of 2020. As such, our variable rate loan portfolio ~~also caused~~has repriced to a lower yield and we have worked to lower the cost of deposits. In addition, our decreased net interest margin is being driven by ~~such cuts,~~the decrease in our non-PPP loan portfolio and we expect continued pressure on the net interest margin for the remainder of 2020.

Net Interest Income Tables

Tables 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis for the three and ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively, as well as changes in fully taxable equivalent net interest margin for the three and ~~six~~nine months ended ~~June~~September 30, 2020 versus ~~June~~September 30, 2019.

Table 1: Analysis of Net Interest Margin

(FTE = Fully Taxable Equivalent using an effective tax rate of 26.135%)


		Three Months Ended June 30,									Six Months Ended June 30,										Three Months Ended September 30,						Nine Months Ended September 30,
(In thousands)	(In thousands)	2020			2019			2020			2019			(In thousands)	2020			2019			2020			2019
Interest income	Interest income	$	191,654		$	195,241		$	400,885		$	373,326		Interest income	$	179,725		$	196,406		$	580,610		$	569,732
FTE adjustment	FTE adjustment	2,350			1,706			4,655			3,307			FTE adjustment	2,864			1,843			7,519			5,150
Interest income – FTE	Interest income – FTE	194,004			196,947			405,540			376,633			Interest income – FTE	182,589			198,249			588,129			574,882
Interest expense	Interest expense	27,973			45,813			69,721			87,903			Interest expense	26,115			47,142			95,836			135,045
Net interest income – FTE	Net interest income – FTE	$	166,031		$	151,134		$	335,819		$	288,730		Net interest income – FTE	$	156,474		$	151,107		$	492,293		$	439,837

Yield on earning assets – FTE	Yield on earning assets – FTE	4.00		%	5.13		%	4.28		%	5.09		%	Yield on earning assets – FTE	3.74		%	5.02		%	4.10		%	5.07		%
Cost of interest bearing liabilities	Cost of interest bearing liabilities	0.78		%	1.53		%	0.98		%	1.53		%	Cost of interest bearing liabilities	0.74		%	1.55		%	0.90		%	1.54		%
Net interest spread – FTE	Net interest spread – FTE	3.22		%	3.60		%	3.30		%	3.56		%	Net interest spread – FTE	3.00		%	3.47		%	3.20		%	3.53		%
Net interest margin – FTE	Net interest margin – FTE	3.42		%	3.94		%	3.55		%	3.90		%	Net interest margin – FTE	3.21		%	3.82		%	3.43		%	3.88		%

Table 2: Changes in Fully Taxable Equivalent Net Interest Margin


	Three Months Ended September 30,		Nine Months Ended September 30,
(In thousands)	2020 vs. 2019		2020 vs. 2019
Increase due to change in earning assets	$	22,956	$	97,238
Decrease due to change in earning asset yields	(38,616)		(83,991)
Decrease due to change in interest bearing liabilities	(5,016)		(18,835)
Increase due to change in interest rates paid on interest bearing liabilities	26,043		58,044
Increase in net interest income	$	5,367	$	52,456

Three Months Ended
June 30, Six Months Ended
June 30,
(In thousands) 2020 vs. 2019 2020 vs. 2019
Increase due to change in earning assets $ 28,949 $ 74,760
Decrease due to change in earning asset yields (31,892) (45,853)
Decrease due to change in interest bearing liabilities (5,670) (13,732)
Increase due to change in interest rates paid on interest bearing liabilities 23,510 31,914
Increase in net interest income $ 14,897 $ 47,089

Table 3 shows, for each major category of earning assets and interest bearing liabilities, the average (computed on a daily basis) amount outstanding, the interest earned or expensed on such amount and the average rate earned or expensed for the three and ~~six~~nine months ended ~~June~~September 30, 2020 and 2019. The table also shows the average rate earned on all earning assets, the average rate expensed on all interest bearing liabilities, the net interest spread and the net interest margin for the same periods. The analysis is presented on a fully taxable equivalent basis. Nonaccrual loans were included in average loans for the purpose of calculating the rate earned on total loans.

Table 3: Average Balance Sheets and Net Interest Income Analysis

(FTE = Fully Taxable Equivalent using an effective tax rate of 26.135%)


		Three Months Ended June 30,																					Three Months Ended September 30,
		2020									2019										2020				2019
		Average		Income/		Yield/	Average		Income/		Yield/			Average		Income/		Yield/	Average		Income/		Yield/
(In thousands)	(In thousands)	Balance		Expense		Rate (%)	Balance		Expense		Rate (%)		(In thousands)	Balance		Expense		Rate (%)	Balance		Expense		Rate (%)
ASSETS	ASSETS												ASSETS
Earning assets:	Earning assets:												Earning assets:
Interest bearing balances due from banks and federal funds sold	Interest bearing balances due from banks and federal funds sold	$	2,190,878	$	603	0.11	$	276,370	$	1,121	1.63		Interest bearing balances due from banks and federal funds sold	$	2,265,233	$	623	0.11	$	344,761	$	1,586	1.83
Investment securities - taxable	Investment securities - taxable	1,642,083		7,131		1.75	1,641,986		11,066		2.70		Investment securities - taxable	1,534,742		7,193		1.86	1,561,308		9,514		2.42
Investment securities - non-taxable	Investment securities - non-taxable	866,944		8,434		3.91	624,898		6,209		3.99		Investment securities - non-taxable	1,155,099		10,382		3.58	681,505		6,687		3.89
Mortgage loans held for sale	Mortgage loans held for sale	86,264		668		3.11	32,030		332		4.16		Mortgage loans held for sale	145,226		1,012		2.77	39,551		382		3.83
Loans	Loans	14,731,306		177,168		4.84	12,814,386		178,219		5.58		Loans	14,315,014		163,379		4.54	13,053,540		180,080		5.47
Total interest earning assets	Total interest earning assets	19,517,475		194,004		4.00	15,389,670		196,947		5.13		Total interest earning assets	19,415,314		182,589		3.74	15,680,665		198,249		5.02
Non-earning assets	Non-earning assets	2,304,798					1,993,202						Non-earning assets	2,350,007					2,039,933
Total assets	Total assets	$	21,822,273				$	17,382,872					Total assets	$	21,765,321				$	17,720,598

LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY																							LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:	Liabilities:												Liabilities:
Interest bearing liabilities:	Interest bearing liabilities:												Interest bearing liabilities:
Interest bearing transaction and savings deposits	Interest bearing transaction and savings deposits	$	9,138,563	$	7,203	0.32	$	7,139,356	$	20,190	1.13		Interest bearing transaction and savings deposits	$	8,977,886	$	6,769	0.30	$	7,322,395	$	21,363	1.16
Time deposits	Time deposits	3,057,153		10,803		1.42	3,072,246		14,606		1.91	��	Time deposits	2,998,091		9,437		1.25	3,122,422		15,573		1.98
Total interest bearing deposits	Total interest bearing deposits	12,195,716		18,006		0.59	10,211,602		34,796		1.37		Total interest bearing deposits	11,975,977		16,206		0.54	10,444,817		36,936		1.40
Federal funds purchased and securities sold under agreements to repurchase	Federal funds purchased and securities sold under agreements to repurchase	392,633		337		0.35	133,242		257		0.77		Federal funds purchased and securities sold under agreements to repurchase	386,631		335		0.34	123,883		249		0.80
Other borrowings	Other borrowings	1,395,109		4,963		1.43	1,277,450		6,219		1.95		Other borrowings	1,357,278		4,943		1.45	1,127,886		5,381		1.89
Subordinated debt and debentures	Subordinated debt and debentures	387,422		4,667		4.84	354,088		4,541		5.14		Subordinated debt and debentures	382,672		4,631		4.81	354,178		4,576		5.13
Total interest bearing liabilities	Total interest bearing liabilities	14,370,880		27,973		0.78	11,976,382		45,813		1.53		Total interest bearing liabilities	14,102,558		26,115		0.74	12,050,764��		47,142		1.55

Non-interest bearing liabilities:	Non-interest bearing liabilities:												Non-interest bearing liabilities:
Non-interest bearing deposits	Non-interest bearing deposits	4,354,781					2,834,452						Non-interest bearing deposits	4,529,782					3,012,544
Other liabilities	Other liabilities	216,508					207,500						Other liabilities	190,169					288,517
Total liabilities	Total liabilities	18,942,169					15,018,334						Total liabilities	18,822,509					15,351,825
Stockholders’ equity	Stockholders’ equity	2,880,104					2,364,538						Stockholders’ equity	2,942,812					2,368,773
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	21,822,273				$	17,382,872					Total liabilities and stockholders’ equity	$	21,765,321				$	17,720,598
Net interest spread	Net interest spread					3.22					3.60		Net interest spread					3.00					3.47
Net interest margin	Net interest margin			$	166,031	3.42			$	151,134	3.94		Net interest margin			$	156,474	3.21			$	151,107	3.82

5657


		Six Months Ended June 30,																				Nine Months Ended September 30,
		2020									2019									2020				2019
		Average		Income/		Yield/	Average		Income/		Yield/		Average		Income/		Yield/	Average		Income/		Yield/
(In thousands)	(In thousands)	Balance		Expense		Rate (%)	Balance		Expense		Rate (%)	(In thousands)	Balance		Expense		Rate (%)	Balance		Expense		Rate (%)
ASSETS	ASSETS											ASSETS
Earning assets:	Earning assets:											Earning assets:
Interest bearing balances due from banks and federal funds sold	Interest bearing balances due from banks and federal funds sold	$	1,477,759	$	3,044	0.41	$	335,089	$	3,275	1.97	Interest bearing balances due from banks and federal funds sold	$	1,742,166	$	3,667	0.28	$	338,349	$	4,861	1.92
Investment securities - taxable	Investment securities - taxable	1,983,134		19,883		2.02	1,683,534		23,024		2.76	Investment securities - taxable	1,832,577		27,319		1.99	1,642,335		32,538		2.65
Investment securities - non-taxable	Investment securities - non-taxable	883,585		16,749		3.81	608,012		12,043		3.99	Investment securities - non-taxable	974,748		26,888		3.68	632,780		18,730		3.96
Mortgage loans held for sale	Mortgage loans held for sale	64,927		949		2.94	24,922		542		4.39	Mortgage loans held for sale	91,889		1,961		2.85	29,852		924		4.14
Loans	Loans	14,640,082		364,915		5.01	12,265,936		337,749		5.55	Loans	14,530,938		528,294		4.86	12,531,355		517,829		5.52
Total interest earning assets	Total interest earning assets	19,049,487		405,540		4.28	14,917,493		376,633		5.09	Total interest earning assets	19,172,318		588,129		4.10	15,174,671		574,882		5.07
Non-earning assets	Non-earning assets	2,321,761					1,928,035					Non-earning assets	2,331,246					1,965,748
Total assets	Total assets	$	21,371,248				$	16,845,528				Total assets	$	21,503,564				$	17,140,419

LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY																						LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:	Liabilities:											Liabilities:
Interest bearing liabilities:	Interest bearing liabilities:											Interest bearing liabilities:
Interest bearing transaction and savings deposits	Interest bearing transaction and savings deposits	$	9,072,133	$	25,157	0.56	$	6,945,274	$	38,620	1.12	Interest bearing transaction and savings deposits	$	9,040,053	$	31,926	0.47	$	7,072,363	$	59,983	1.13
Time deposits	Time deposits	3,104,030		24,126		1.56	2,927,722		26,926		1.85	Time deposits	3,068,459		33,563		1.46	2,993,336		42,499		1.90
Total interest bearing deposits	Total interest bearing deposits	12,176,163		49,283		0.81	9,872,996		65,546		1.34	Total interest bearing deposits	12,108,512		65,489		0.72	10,065,699		102,482		1.36
Federal funds purchased and securities sold under agreements to repurchase	Federal funds purchased and securities sold under agreements to repurchase	361,768		1,096		0.61	121,338		393		0.65	Federal funds purchased and securities sold under agreements to repurchase	370,116		1,431		0.52	122,195		642		0.70
Other borrowings	Other borrowings	1,357,677		9,840		1.46	1,251,000		13,012		2.10	Other borrowings	1,357,543		14,783		1.45	1,209,511		18,393		2.03
Subordinated debt and debentures	Subordinated debt and debentures	387,876		9,502		4.93	354,043		8,952		5.10	Subordinated debt and debentures	386,129		14,133		4.89	354,088		13,528		5.11
Total interest bearing liabilities	Total interest bearing liabilities	14,283,484		69,721		0.98	11,599,377		87,903		1.53	Total interest bearing liabilities	14,222,300		95,836		0.90	11,751,493		135,045		1.54

Non-interest bearing liabilities:	Non-interest bearing liabilities:											Non-interest bearing liabilities:
Non-interest bearing deposits	Non-interest bearing deposits	3,978,728					2,771,435					Non-interest bearing deposits	4,164,189					2,852,687
Other liabilities	Other liabilities	213,918					167,678					Other liabilities	205,942					208,397
Total liabilities	Total liabilities	18,476,130					14,538,490					Total liabilities	18,592,431					14,812,577
Stockholders’ equity	Stockholders’ equity	2,895,118					2,307,038					Stockholders’ equity	2,911,133					2,327,842
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	21,371,248				$	16,845,528				Total liabilities and stockholders’ equity	$	21,503,564				$	17,140,419
Net interest spread	Net interest spread					3.30					3.56	Net interest spread					3.20					3.53
Net interest margin	Net interest margin			$	335,819	3.55			$	288,730	3.90	Net interest margin			$	492,293	3.43			$	439,837	3.88

5758

Table 4 shows changes in interest income and interest expense resulting from changes in volume and changes in interest rates for the three and ~~six~~nine month periods ended ~~June~~September 30, 2020, as compared to the same periods of the prior year. The changes in interest rate and volume have been allocated to changes in average volume and changes in average rates in proportion to the relationship of absolute dollar amounts of the changes in rates and volume.

Table 4: Volume/Rate Analysis


		Three Months Ended June 30,										Six Months Ended June 30,											Three Months Ended September 30,				Nine Months Ended September 30,
		2020 vs. 2019										2020 vs. 2019											2020 vs. 2019				2020 vs. 2019
(In thousands, on a fully taxable equivalent basis)	(In thousands, on a fully taxable equivalent basis)	Volume		Yield/ Rate		Total		Volume		Yield/ Rate		Total		(In thousands, on a fully taxable equivalent basis)	Volume		Yield/ Rate		Total		Volume		Yield/ Rate		Total
Increase (decrease) in:	Increase (decrease) in:													Increase (decrease) in:
Interest income:	Interest income:													Interest income:
Interest bearing balances due from banks and federal funds sold	Interest bearing balances due from banks and federal funds sold	$	1,386	$	(1,904)	$	(518)	$	4,011	$	(4,242)	$	(231)	Interest bearing balances due from banks and federal funds sold	$	1,727	$	(2,690)	$	(963)	$	5,890	$	(7,084)	$	(1,194)
Investment securities - taxable	Investment securities - taxable	1		(3,936)		(3,935)		3,659		(6,800)		(3,141)		Investment securities - taxable	(159)		(2,162)		(2,321)		3,472		(8,691)		(5,219)
Investment securities - non-taxable	Investment securities - non-taxable	2,358		(133)		2,225		5,243		(537)		4,706		Investment securities - non-taxable	4,299		(604)		3,695		9,510		(1,352)		8,158
Mortgage loans held for sale	Mortgage loans held for sale	438		(102)		336		633		(226)		407		Mortgage loans held for sale	764		(134)		630		1,402		(365)		1,037
Loans	Loans	24,766		(25,817)		(1,051)		61,214		(34,048)		27,166		Loans	16,325		(33,026)		(16,701)		76,964		(66,499)		10,465
Total	Total	28,949		(31,892)		(2,943)		74,760		(45,853)		28,907		Total	22,956		(38,616)		(15,660)		97,238		(83,991)		13,247

Interest expense:	Interest expense:													Interest expense:
Interest bearing transaction and savings accounts	Interest bearing transaction and savings accounts	4,514		(17,501)		(12,987)		9,579		(23,042)		(13,463)		Interest bearing transaction and savings accounts	3,993		(18,587)		(14,594)		13,545		(41,602)		(28,057)
Time deposits	Time deposits	(72)		(3,731)		(3,803)		1,551		(4,351)		(2,800)		Time deposits	(598)		(5,538)		(6,136)		1,043		(9,979)		(8,936)
Federal funds purchased and securities sold under agreements to repurchase	Federal funds purchased and securities sold under agreements to repurchase	283		(203)		80		731		(28)		703		Federal funds purchased and securities sold under agreements to repurchase	292		(206)		86		999		(210)		789
Other borrowings	Other borrowings	534		(1,790)		(1,256)		1,036		(4,208)		(3,172)		Other borrowings	974		(1,412)		(438)		2,059		(5,669)		(3,610)
Subordinated notes and debentures	Subordinated notes and debentures	411		(285)		126		835		(285)		550		Subordinated notes and debentures	355		(300)		55		1,189		(584)		605
Total	Total	5,670		(23,510)		(17,840)		13,732		(31,914)		(18,182)		Total	5,016		(26,043)		(21,027)		18,835		(58,044)		(39,209)
Increase (decrease) in net interest income	Increase (decrease) in net interest income	$	23,279	$	(8,382)	$	14,897	$	61,028	$	(13,939)	$	47,089	Increase (decrease) in net interest income	$	17,940	$	(12,573)	$	5,367	$	78,403	$	(25,947)	$	52,456

PROVISION FOR CREDIT LOSSES

The provision for credit losses represents management’s determination of the amount necessary to be charged against the current period’s earnings in order to maintain the allowance for credit losses at a level considered appropriate in relation to the estimated lifetime risk inherent in the loan portfolio. The level of provision to the allowance is based on management’s judgment, with consideration given to the composition, maturity and other qualitative characteristics of the portfolio, assessment of current economic conditions, past due and non-performing loans and historical net credit loss experience. It is management’s practice to review the allowance on a monthly basis and, after considering the factors previously noted, to determine the level of provision made to the allowance.

The provision for credit losses for the three and ~~six~~nine month periods ended ~~June~~September 30, 2020, was ~~$26.9~~$23.0 million and ~~$53.0~~$68.0 million, respectively, compared to ~~$7.1~~$22.0 million and ~~$16.4~~$38.3 million for the same periods ended ~~June~~September 30, 2019, increases of ~~$19.8~~$1.0 million and ~~$36.7~~$29.7 million. The increase during the quarter ended ~~June~~September 30, 2020 was primarily ~~related~~based on additional qualitative adjustments specific to industries that are more adversely impacted by the current and expected economic scenarios, such as the restaurant, retail, and hotel industries. These adjustments are intended to account for potential problem credits that have not materialized into any identifiable metrics or delinquencies. We additionally updated the credit loss forecast models using multiple Moody’s economic scenarios. The updates to the credit loss forecast models capture the possibility of a ~~longer,~~ more prolonged recovery to the economies than originally expected that affect ~~the~~our loan portfolio. The increase during the ~~six~~nine month period ended ~~June~~September 30, 2020 also included an additional provision related to problem energy credits, ~~subsequently~~ultimately charged-off during the second quarter of 2020 for a total of $32.6 million, that experienced further deterioration beginning in first quarter of 2020 and were negatively impacted by the sharp decline in commodity pricing. The remainder of the increase was related to the economic impact of the COVID-19 pandemic that is incorporated in the Company’s allowance for credit losses.

5859

NON-INTEREST INCOME

Non-interest income is principally derived from recurring fee income, which includes service charges, trust fees and debit and credit card fees. Non-interest income also includes income on the sale of mortgage and SBA loans, investment banking income, income from the increase in cash surrender values of bank owned life insurance and gains (losses) from sales of securities.

Total non-interest income was ~~$50.2~~$71.9 million for the three month period ended ~~June~~September 30, 2020, ~~an increase~~a decrease of approximately ~~$10.3~~$12.8 million, or ~~25.8%~~15.1%, compared to the same period in 2019, primarily driven by increases in trust income and mortgage lending income. Conversely, we had decreases in total service charges on deposit accounts and fees of $1.8 million, or 15.2%, primarily attributable to a reduction in customer transactions relateddue to the ~~impact~~gain on sale of Visa Inc. class B common stock of $42.9 million that was recognized during the ~~COVID-19 pandemic and lower~~third quarter of 2019. We benefited from additional gains on the sale of securities and incremental mortgage lending income, collectively $24.4 million, during ~~second~~the third quarter of 2020. During the third quarter of 2020, we evaluated our security portfolio and projected calls that we expected to occur over the next year and a half with large gains. As a result, we sold approximately $515.6 million of investment securities resulting in a net gain of $22.3 million during the third quarter of 2020.

For the ~~six~~nine month period ended ~~June~~September 30, 2020, total non-interest income was ~~$132.6~~$204.5 million, an increase of approximately ~~$57.9~~$45.1 million, or ~~77.5%~~28.3%, compared to the same period in 2019. During the first ~~half~~nine months of 2020, we sold approximately ~~$1.2~~$1.7 billion of investment securities resulting in a net gain of ~~$32.5~~$54.8 million. The majority of the investment securities were sold in March 2020, in response to the unfolding events of the COVID-19 pandemic, as we focused on the creation of additional liquidity and strengthening our balance sheet. We used a portion of the liquidity generated by these investment security sales to fund PPP loans originated during the second ~~quarter~~and third quarters of 2020. We plan to reinvest back into our investment portfolio when the PPP loans are repaid, subject to economic conditions and other concerns at such time. Additionally, the gains on sale from the Texas Branch Sale and Colorado Branch Sales of $8.1 million, which we consider a non-core item, contributed to the increase during 2020.

The ~~increase~~increases of $9.5 million and $20.5 million in mortgage lending income in ~~both~~ the three and ~~six~~nine month periods ended ~~June~~September 30, 2020, respectively, was a result of the current low mortgage interest rate environment as well as increased business related to our Landrum and Reliance acquisitions.

Table 5 shows non-interest income for the three and ~~six~~nine month periods ended ~~June~~September 30, 2020 and 2019, respectively, as well as changes in 2020 from 2019.

Table 5: Non-Interest Income


		Three Months Ended June 30,						2020 Change from						Six Months Ended June 30,								2020 Change from					Three Months Ended September 30,				2020 Change from			Nine Months Ended September 30,	2020 Change from
(Dollars in thousands)	(Dollars in thousands)	2020		2019		2019						2020		2019		2019							(Dollars in thousands)	2020		2019	2019				2020		2019	2019
Trust income	Trust income	$	7,253	$	5,794	$	1,459	25.2	%	$	14,404	$	11,502	$	2,902	25.2	%	Trust income	$	6,744	$	6,108		$	636	10.4%	$	21,148	$	17,610	$	3,538	20.1%
Service charges on deposit accounts	Service charges on deposit accounts	8,570		10,557		(1,987)		(18.8)		21,898		20,625		1,273		6.2		Service charges on deposit accounts	10,385		10,825			(440)		(4.1)	32,283		31,450		833		2.7
Other service charges and fees	Other service charges and fees	1,489		1,312		177		13.5		3,077		2,601		476		18.3		Other service charges and fees	1,764		1,308			456		34.9	4,841		3,909		932		23.8
Mortgage lending income	Mortgage lending income	12,459		3,656		8,803		*		17,505		6,479		11,026		170.2		Mortgage lending income	13,971		4,509			9,462		*	31,476		10,988		20,488		186.5
SBA lending income	SBA lending income	245		895		(650)		(72.6)		541		1,392		(851)		(61.1)		SBA lending income	304		956			(652)		(68.2)	845		2,348		(1,503)		(64.0)
Investment banking income	Investment banking income	571		360		211		58.6		1,448		978		470		48.1		Investment banking income	557		513			44		8.6	2,005		1,491		514		34.5
Debit and credit card fees	Debit and credit card fees	7,996		7,212		784		10.9		15,910		13,310		2,600		19.5		Debit and credit card fees	8,850		7,059			1,791		25.4	24,760		20,369		4,391		21.6
Bank owned life insurance income	Bank owned life insurance income	1,445		1,260		185		14.7		2,743		2,055		688		33.5		Bank owned life insurance income	1,591		1,302			289		22.2	4,334		3,357		977		29.1
Gain on sale of securities, net	Gain on sale of securities, net	390		2,823		(2,433)		(86.2)		32,485		5,563		26,922		*		Gain on sale of securities, net	22,305		7,374			14,931		*	54,790		12,937		41,853		*
Gain on sale of Visa, Inc. class B common stock																		Gain on sale of Visa, Inc. class B common stock	—		42,860			(42,860)		*	—		42,860		(42,860)		(100.0)
Gain on sale of banking operations, net	Gain on sale of banking operations, net	2,204		—		2,204		*		8,093		—		8,093		*		Gain on sale of banking operations, net	—		—			—		—	8,093		—		8,093		*
Other income	Other income	7,605		6,065		1,540		25.4		14,517		10,221		4,296		42.0		Other income	5,380		1,861			3,519		189.1	19,897		12,082		7,815		64.7
Total non-interest income	Total non-interest income	$	50,227	$	39,934	$	10,293	25.8	%	$	132,621	$	74,726	$	57,895	77.5	%	Total non-interest income	$	71,851	$	84,675		$	(12,824)	(15.1)%	$	204,472	$	159,401	$	45,071	28.3%

_____________________________

* Not meaningful

Recurring fee income (total service charges, trust fees, debit and credit card fees) for the three month period ended ~~June~~September 30, 2020 was ~~$25.3~~$27.7 million, an increase of ~~$433,000~~$2.4 million from the same period in 2019. Recurring fee income for the ~~six~~nine month period ended ~~June~~September 30, 2020, was ~~$55.3~~$83.0 million, an increase of ~~$7.3~~$9.7 million from the ~~six~~nine month period ended ~~June~~September 30, 2019, primarily the result of the Landrum and Reliance acquisitions completed during 2019.

5960

NON-INTEREST EXPENSE

Non-interest expense consists of salaries and employee benefits, occupancy, equipment, foreclosure losses and other expenses necessary for our operations. Management remains committed to controlling the level of non-interest expense through the continued use of expense control measures. We utilize an extensive profit planning and reporting system involving all subsidiaries. Based on a needs assessment of the business plan for the upcoming year, monthly and annual profit plans are developed, including manpower and capital expenditure budgets. These profit plans are subject to extensive initial reviews and monitored by management monthly. Variances from the plan are reviewed monthly and, when required, management takes corrective action intended to ensure financial goals are met. We also regularly monitor staffing levels at each subsidiary to ensure productivity and overhead are in line with existing workload requirements.

Non-interest expense for the three months ended ~~June~~September 30, 2020 was ~~$112.6~~$118.9 million, an increase of ~~$1.9~~$12.1 million, or ~~1.7%~~11.3%, from the same period in 2019. Non-interest expense during the ~~second~~third quarter of 2020 included ~~$4.0~~$3.7 million of pre-tax non-core items: ~~$1.8 million~~$902,000 of merger-related costs, ~~$493,000~~$2.3 million of early retirement program expenses, and ~~$1.7 million~~$442,000 of ~~branch-right~~net branch right sizing costs. Normalizing for these non-core costs, core non-interest expense for the three months ended ~~June~~September 30, 2020 increased ~~$11.2~~$11.3 million, or ~~11.4%~~10.9%, from the same period in 2019.

Non-interest expense for the ~~six~~nine months ended ~~June~~September 30, 2020 was ~~$238.4~~$365.4 million, an increase of ~~$26.3~~$46.3 million, or ~~12.4%~~14.5%, from the same period in 2019. Normalizing for the non-core costs, core non-interest expense for the ~~six~~nine months ended ~~June~~September 30, 2020 increased ~~$36.1~~$55.4 million, or ~~18.3%~~18.4%, from the same period in 2019. ~~See “GAAP Reconciliation of Non-GAAP Measures” below for additional discussion of non-GAAP measures.~~

The increases during both periods were primarily due to the incremental operating expenses from the Landrum and Reliance acquisitions completed during 2019. Also, our Next Generation Banking (“NGB”) technology initiative ~~is well underway~~has made substantial progress and the incremental software and technology expenditures of ~~$9.4~~$12.4 million during the first ~~six~~nine months of 2020 were primarily related to this initiative.

Table 6 below shows non-interest expense for the three and ~~six~~nine month periods ended ~~June~~September 30, 2020 and 2019, respectively, as well as changes in 2020 from 2019.

Table 6: Non-Interest Expense


		Three Months Ended June 30,						2020 Change from						Six Months Ended June 30,								2020 Change from					Three Months Ended September 30,				2020 Change from			Nine Months Ended September 30,	2020 Change from
(Dollars in thousands)	(Dollars in thousands)	2020		2019		2019						2020		2019		2019							(Dollars in thousands)	2020		2019	2019				2020		2019	2019
Salaries and employee benefits	Salaries and employee benefits	$	57,151	$	53,196	$	3,955	7.4	%	$	125,075	$	109,208	$	15,867	14.5	%	Salaries and employee benefits	$	58,798	$	51,888		$	6,910	13.3%	$	183,873	$	161,096	$	22,777	14.1%
Early retirement program	Early retirement program	493		2,932		(2,439)		(83.2)		493		3,287		(2,794)		(85.0)		Early retirement program	2,346		177			2,169		*	2,839		3,464		(625)		(18.0)
Occupancy expense, net	Occupancy expense, net	9,217		6,919		2,298		33.2		18,727		14,394		4,333		30.1		Occupancy expense, net	9,647		8,342			1,305		15.6	28,374		22,736		5,638		24.8
Furniture and equipment expense	Furniture and equipment expense	6,144		4,206		1,938		46.1		11,867		7,564		4,303		56.9		Furniture and equipment expense	6,231		4,898			1,333		27.2	18,098		12,462		5,636		45.2
Other real estate and foreclosure expense	Other real estate and foreclosure expense	274		591		(317)		(53.6)		599		1,228		(629)		(51.2)		Other real estate and foreclosure expense	602		1,125			(523)		(46.5)	1,201		2,353		(1,152)		(49.0)
Deposit insurance	Deposit insurance	2,838		2,510		328		13.1		5,313		4,550		763		16.8		Deposit insurance	2,244		—			2,244		*	7,557		4,550		3,007		66.1
Merger related costs	Merger related costs	1,830		7,522		(5,692)		(75.7)		2,898		8,992		(6,094)		(67.8)		Merger related costs	902		2,556			(1,654)		(64.7)	3,800		11,548		(7,748)		(67.1)
Other operating expenses:	Other operating expenses:																	Other operating expenses:
Professional services	Professional services	3,921		3,492		429		12.3		9,750		7,815		1,935		24.8		Professional services	3,779		4,310			(531)		(12.3)	13,529		12,125		1,404		11.6
Postage	Postage	1,769		1,445		324		22.4		4,005		3,171		834		26.3		Postage	1,932		1,471			461		31.3	5,937		4,642		1,295		27.9
Telephone	Telephone	2,450		1,480		970		65.5		4,635		3,099		1,536		49.6		Telephone	2,103		2,506			(403)		(16.1)	6,738		5,605		1,133		20.2
Credit card expenses	Credit card expenses	4,582		3,762		820		21.8		8,964		7,622		1,342		17.6		Credit card expenses	5,190		4,200			990		23.6	14,154		11,822		2,332		19.7
Marketing	Marketing	3,528		2,436		1,092		44.8		7,913		5,493		2,420		44.1		Marketing	3,517		7,021			(3,504)		(49.9)	11,430		12,514		(1,084)		(8.7)
Software and technology	Software and technology	10,024		5,580		4,444		79.6		19,469		10,076		9,393		93.2		Software and technology	9,552		6,531			3,021		46.3	29,021		16,607		12,414		74.8
Operating supplies	Operating supplies	828		560		268		47.9		1,764		1,178		586		49.8		Operating supplies	824		493			331		67.1	2,588		1,671		917		54.9
Amortization of intangibles	Amortization of intangibles	3,369		2,947		422		14.3		6,782		5,588		1,194		21.4		Amortization of intangibles	3,362		2,947			415		14.1	10,144		8,535		1,609		18.9
Branch right sizing expense	Branch right sizing expense	1,721		2,887		(1,166)		(40.4)		1,959		2,932		(973)		(33.2)		Branch right sizing expense	442		160			282		176.3	2,401		3,092		(691)		(22.4)
Other expense	Other expense	2,459		8,278		(5,819)		(70.3)		8,198		15,955		(7,757)		(48.6)		Other expense	7,478		8,240			(762)		(9.3)	23,676		24,195		(519)		(2.2)
Total non-interest expense	Total non-interest expense	$	112,598	$	110,743	$	1,855	1.7	%	$	238,411	$	212,152	$	26,259	12.4	%	Total non-interest expense	$	118,949	$	106,865		$	12,084	11.3%	$	365,360	$	319,017	$	46,343	14.5%

_____________________________

* Not meaningful

6061

LOAN PORTFOLIO

Our loan portfolio averaged ~~$14.64~~$14.53 billion and ~~$12.27~~$12.53 billion during the first ~~six~~nine months of 2020 and 2019, respectively. As of ~~June~~September 30, 2020, total loans were ~~$14.61~~$14.02 billion, ~~an increase~~a decrease of ~~$181.2~~$408.3 million from December 31, 2019. The most significant components of the loan portfolio were loans to businesses (commercial loans, commercial real estate loans and agricultural loans) and individuals (consumer loans, credit card loans and single-family residential real estate loans).

We seek to manage our credit risk by diversifying our loan portfolio, determining that borrowers have adequate sources of cash flow for loan repayment without liquidation of collateral, obtaining and monitoring collateral, providing an appropriate allowance for credit losses and regularly reviewing loans through the internal loan review process. The loan portfolio is diversified by borrower, purpose, industry and geographic region. We seek to use diversification within the loan portfolio to reduce credit risk, thereby minimizing the adverse impact on the portfolio, if weaknesses develop in either the economy or a particular segment of borrowers. Collateral requirements are based on credit assessments of borrowers and may be used to recover the debt in case of default. We use the allowance for credit losses as a method to value the loan portfolio at its estimated collectible amount. Loans are regularly reviewed to facilitate the identification and monitoring of deteriorating credits.

The balances of loans outstanding at the indicated dates are reflected in Table 7, according to type of loan.

Table 7: Loan Portfolio


		June 30,		December 31,			September 30,		December 31,
(In thousands)	(In thousands)	2020		2019		(In thousands)	2020		2019
Consumer:	Consumer:					Consumer:
Credit cards	Credit cards	$	184,348	$	204,802	Credit cards	$	172,880	$	204,802
Other consumer	Other consumer	214,024		249,195		Other consumer	190,736		249,195
Total consumer	Total consumer	398,372		453,997		Total consumer	363,616		453,997
Real estate:	Real estate:					Real estate:
Construction and development	Construction and development	2,010,256		2,248,673		Construction and development	1,853,360		2,248,673
Single family residential	Single family residential	2,207,087		2,414,753		Single family residential	1,997,070		2,414,753
Other commercial	Other commercial	6,316,444		6,358,514		Other commercial	6,132,823		6,358,514
Total real estate	Total real estate	10,533,787		11,021,940		Total real estate	9,983,253		11,021,940
Commercial:	Commercial:					Commercial:
Commercial	Commercial	3,038,216		2,451,119		Commercial	2,907,798		2,451,119
Agricultural	Agricultural	217,715		191,525		Agricultural	241,687		191,525
Total commercial	Total commercial	3,255,931		2,642,644		Total commercial	3,149,485		2,642,644
Other	Other	418,810		307,123		Other	521,088		307,123
Total loans before allowance for credit losses	Total loans before allowance for credit losses	$	14,606,900	$	14,425,704	Total loans before allowance for credit losses	$	14,017,442	$	14,425,704

Consumer loans consist of credit card loans and other consumer loans. Consumer loans were ~~$398.4~~$363.6 million at ~~June~~September 30, 2020, or ~~2.7%~~2.6% of total loans, compared to $454.0 million, or 3.1% of total loans at December 31, 2019. The decrease in consumer loans from December 31, 2019, to ~~June~~September 30, 2020, was primarily due to the expected seasonal decline in our credit card portfolio.

Real estate loans consist of construction and development (“C&D”) loans, single-family residential loans and commercial real estate (“CRE”) loans. Real estate loans were ~~$10.53~~$9.98 billion at ~~June~~September 30, 2020, or ~~72.1%~~71.2% of total loans, compared to $11.02 billion, or 76.4%, of total loans at December 31, 2019, a decrease of ~~$488.2 million,~~$1.0 billion, or ~~4.4%~~9.4%. Our C&D loans decreased by ~~$238.4~~$395.3 million, or ~~10.6%~~17.6%, single family residential loans decreased by ~~$207.7~~$417.7 million, or ~~8.6%~~17.3%, and CRE loans decreased by ~~$42.1~~$225.7 million, or ~~0.7%~~3.5%. Real estate loans declined approximately $104.6 million due to the Colorado Branch Sale. The remaining decrease was due to less activity as a result of the pandemic and our effort to manage our real estate portfolio concentration. In the near term, we expect to continue to manage our C&D and CRE portfolio concentration by developing deeper relationships with our customers.

Commercial loans consist of non-real estate loans related to business and agricultural loans. Total commercial loans were ~~$3.26~~$3.15 billion at ~~June~~September 30, 2020, or ~~22.3%~~22.5% of total loans, compared to $2.64 billion, or 18.3% of total loans at December 31, 2019, an increase of ~~$613.3~~$506.8 million, or ~~23.2%~~19.2%, that is mostly in our non-agricultural commercial loan portfolio. The ~~$963.7~~$970.5 million in PPP loan originations drove the increase in commercial loans during the first ~~half~~nine months of 2020.

61Management believes that loan demand is very weak in almost every aspect of our commercial economy, which we believe we see through our lower loan pipeline. Our customers appear to be deleveraging and not taking on new risks due to the economic uncertainty stemming from the COVID-19 pandemic. We believe that trend will continue until our customers are more confident in the economy.

Other loans mainly consists of mortgage warehouse lending. Mortgage volume surged during the second ~~quarter~~and third quarters of 2020 due to the low interest rate environment leading to an increase of ~~$111.7~~$214.0 million in other loans primarily from mortgage warehouse lines of credit.

ASSET QUALITY

Non-performing loans are comprised of (a) nonaccrual loans, (b) loans that are contractually past due 90 days and (c) other loans for which terms have been restructured to provide a reduction or deferral of interest or principal, because of deterioration in the financial position of the borrower. The subsidiary bank recognizes income principally on the accrual basis of accounting. When loans are classified as nonaccrual, generally, the accrued interest is charged off and no further interest is accrued. Loans, excluding credit card loans, are placed on a nonaccrual basis either: (1) when there are serious doubts regarding the collectability of principal or interest, or (2) when payment of interest or principal is 90 days or more past due and either (i) not fully secured or (ii) not in the process of collection. If a loan is determined by management to be uncollectible, the portion of the loan determined to be uncollectible is then charged to the allowance for credit losses.

When credit card loans reach 90 days past due and there are attachable assets, the accounts are considered for litigation. Credit card loans are generally charged off when payment of interest or principal exceeds 150 days past due. The credit card recovery group pursues account holders until it is determined, on a case-by-case basis, to be uncollectible.

Total non-performing assets increased ~~$34.9~~$67.2 million from December 31, 2019 to ~~June~~September 30, 2020. Nonaccrual loans increased by ~~$40.2~~$74.4 million during the period and foreclosed assets held for sale and other real estate owned decreased by ~~$5.0~~$6.5 million. The increase in nonaccrual loans during 2020 is primarily in our CRE loan portfolio. Approximately $31.1 million and $18.2 million related to hotel real estate and student housing accommodations, respectively, moved to nonaccrual during the first nine months of the year. The remaining increase was related to ~~several energy portfolio~~various other CRE loans ~~that became reportable as non-performing loans since year-end.~~and commercial loan relationships. We ~~are~~continue to actively ~~pursuing~~pursue an exit of our energy lending portfolio, except for our customers who have a diversified relationship with us.

Non-performing assets, including troubled debt restructurings (“TDRs”) and acquired foreclosed assets, as a percent of total assets were ~~0.70%~~0.87% at ~~June~~September 30, 2020, compared to ~~0.56%~~0.57% at December 31, 2019.

From time to time, certain borrowers are experiencing declines in income and cash flow. As a result, these borrowers are seeking to reduce contractual cash outlays, the most prominent being debt payments. In an effort to preserve our net interest margin and earning assets, we are open to working with existing customers in order to maximize the collectability of the debt.

When we restructure a loan to a borrower that is experiencing financial difficulty and grant a concession that we would not otherwise consider, a “troubled debt restructuring” results and the Company classifies the loan as a TDR. The Company grants various types of concessions, primarily interest rate reduction and/or payment modifications or extensions, with an occasional forgiveness of principal.

Once an obligation has been restructured because of such credit problems, it continues to be considered a TDR until paid in full; or, if an obligation yields a market interest rate and no longer has any concession regarding payment amount or amortization, then it is not considered a TDR at the beginning of the calendar year after the year in which the improvement takes place. Our TDR balance ~~decreased~~increased to ~~$4.8~~$8.6 million at ~~June~~September 30, 2020 from ~~$5.3~~$7.4 million at December 31, 2019. ~~The majority of our TDR balance remains in the commercial portfolio with the largest balance comprised of four relationships.~~

TDRs are individually evaluated for expected credit losses. We assess the exposure for each modification, either by the fair value of the underlying collateral or the present value of expected cash flows, and determine if a specific allowance for credit losses is needed.

We return TDRs to accrual status only if (1) all contractual amounts due can reasonably be expected to be repaid within a prudent period, and (2) repayment has been in accordance with the contract for a sustained period, typically at least six months.

The provisions in the CARES Act included an election to not apply the guidance on accounting for TDRs to loan modifications, such as extensions or deferrals, related to COVID-19 made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the President terminates the COVID-19 national emergency declaration. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act and is following the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised) issued by regulatory agencies.

We have more than 3,900 loans totaling approximately $3.2 billion which have received a COVID-19 modification. See Note 5, Loans and Allowance for Credit Losses, in the accompanying Condensed Notes to Consolidated Financial Statements for additional information related to these loans. Of these COVID-19 loan modifications, approximately $550.8 million, or 17.4%, are commercial loan modifications that are in an internal COVID-19 status category of 4-7 as of mid-October 2020, further discussed below, comprised of the following industries:

Table 8: Commercial COVID-19 Loan Modifications Status Category 4-7 by Industry


(Dollars in thousands)	Loan Balance		%
Hotels	$	319,991	58.1	%
Restaurants - Real Estate	7,209		1.3
Restaurants - Non-Real Estate	1,897		0.4
Retail	15,836		2.9
Nursing/Extended Care	42,674		7.7
Multifamily	62,320		11.3
All Other	100,905		18.3
Total	$	550,832	100.0	%

Table 9: Commercial COVID-19 Loan Modifications Status Category 4-7


(Dollars in thousands)	Loan Balance		Number of Loans
Internal Status Category 4	$	335,798	105
Internal Status Category 5	195,312		71
Internal Status Category 6	17,242		44
Internal Status Category 7	2,480		8
Total	$	550,832	228

As previously discussed, the COVID-19 pandemic has had an unprecedented impact on the hotel, restaurant and retail industries, causing our borrowers in those industries to require loan modifications. We expect most of the commercial COVID-19 loan modifications listed above, as illustrated in Table 9, to return to regular payments with no credit downgrade or long-term restructure.

Internal COVID-19 status categories are internal status categories that we use in connection with our COVID-19 loan modification program. A description of the general characteristics of the internal COVID-19 status categories 4-7 is as follows:

•Category 4– Borrower is still in the modification period and expected to need an additional modification. Financial projections show return to original terms, but not at the end of six months. The loan remains collateralized and fully supported by the guarantor.

•Category 5– Financial projections do not support return to regular payments OR collateral deterioration is likely, which would not fully support the loan. The guarantors remain engaged and cooperative.

•Category 6– Financial projections do not support return to regular payments AND collateral deterioration is likely, which would not fully support the loan. The guarantors remain engaged and cooperative.

•Category 7– Financial projections do not support return to regular payments OR collateral deterioration is likely, which would not fully support the loan. The guarantors lack the capacity and are unwilling or unable to develop a new operating strategy.

~~Through June 30, 2020, the Company has modified more than 4,600 loans totaling approximately $3.3 billion to~~We developed these status categories for internal purposes only and they are not a substitute or a replacement for loan ~~customers affected~~risk ratings used by ~~COVID-19. Of these COVID-19 loan modifications, approximately $3.1 billion are commercial loan modifications, comprised of the following industries:~~

(Dollars in thousands) Loan Balance %
Real estate rental and leasing $ 1,404,416 45.0 %
Accommodation and food services 743,940 23.8
Health care and social assistance 272,868 8.8
Construction 197,242 6.3
Retail trade 141,456 4.5
All other categories 362,238 11.6
Total $ 3,122,160 100.0 %

We continue to maintain good asset quality, compared to the industry. Strong asset quality remains a primary focus of our strategy. The allowance for credit losses as a percent of total loans was ~~1.59%~~1.77% as of ~~June~~September 30, 2020. Non-performing loans equaled ~~0.91%~~1.20% of total loans. Non-performing assets were ~~0.68%~~0.85% of total assets, a 1531 basis point increase from December 31, 2019. The allowance for credit losses was ~~175%~~148% of non-performing loans. Our annualized net charge-offs to total loans for the first ~~six~~nine months of 2020 was ~~0.56%~~0.43%. Excluding credit cards, the annualized net charge-offs to total loans for the same period was ~~0.54%~~0.41%. Annualized net credit card charge-offs to total credit card loans were ~~1.98%~~1.75%, compared to 1.86% during the full year 2019, and ~~193~~229 basis points better than the most recently published industry average charge-off ratio as reported by the Federal Reserve for all banks.

Table 910 presents information concerning non-performing assets, including nonaccrual loans at amortized cost and foreclosed assets held for sale.

Table 9:10: Non-performing Assets


		June 30,			December 31,				September 30,			December 31,
(Dollars in thousands)	(Dollars in thousands)	2020			2019			(Dollars in thousands)	2020			2019
Nonaccrual loans ⁽¹⁾	Nonaccrual loans ⁽¹⁾	$	131,888		$	91,723		Nonaccrual loans (1)	$	167,713		$	93,330
Loans past due 90 days or more (principal or interest payments)	Loans past due 90 days or more (principal or interest payments)	537			855			Loans past due 90 days or more (principal or interest payments)	174			856
Total non-performing loans	Total non-performing loans	132,425			92,578			Total non-performing loans	167,887			94,186
Other non-performing assets:	Other non-performing assets:							Other non-performing assets:
Foreclosed assets held for sale and other real estate owned	Foreclosed assets held for sale and other real estate owned	14,111			19,121			Foreclosed assets held for sale and other real estate owned	12,590			19,121
Other non-performing assets	Other non-performing assets	2,008			1,964			Other non-performing assets	1,983			1,964
Total other non-performing assets	Total other non-performing assets	16,119			21,085			Total other non-performing assets	14,573			21,085
Total non-performing assets	Total non-performing assets	$	148,544		$	113,663		Total non-performing assets	$	182,460		$	115,271

Performing TDRs	Performing TDRs	$	3,960		$	4,411		Performing TDRs	$	3,379		$	5,887
Allowance for credit losses to non-performing loans	Allowance for credit losses to non-performing loans	175		%	74		%	Allowance for credit losses to non-performing loans	148		%	72		%
Non-performing loans to total loans	Non-performing loans to total loans	0.91		%	0.64		%	Non-performing loans to total loans	1.20		%	0.65		%
Non-performing assets (including performing TDRs) to total assets	Non-performing assets (including performing TDRs) to total assets	0.70		%	0.56		%	Non-performing assets (including performing TDRs) to total assets	0.87		%	0.57		%
Non-performing assets to total assets	Non-performing assets to total assets	0.68		%	0.53		%	Non-performing assets to total assets	0.85		%	0.54		%

(1)Includes nonaccrual TDRs of approximately ~~$818,000~~$5,177,000 at ~~June~~September 30, 2020 and ~~$902,000~~$1,561,000 at December 31, 2019.

There was no interest income on nonaccrual loans recorded for the three and ~~six~~nine month periods ended ~~June~~September 30, 2020 and 2019.

6365

ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses is a reserve established through a provision for credit losses charged to expense which represents management’s best estimate of lifetime expected losses based on reasonable and supportable forecasts, historical loss experience, and other qualitative considerations.

Loans with similar risk characteristics such as loan type, collateral type, and internal risk ratings are aggregated into homogeneous segments for assessment. Reserve factors are based on estimated probability of default and loss given default for each segment. The estimates are determined based on economic forecasts over the reasonable and supportable forecast period based on projected performance of economic variables that have a statistical correlation with the historical loss experience of the segments. For contractual periods that extend beyond the one-year forecast period, the estimates revert to average historical loss experiences over a one-year period on a straight-line basis.

We also include qualitative adjustments to the allowance based on factors and considerations that have not otherwise been fully accounted for. Qualitative adjustments include, but are not limited to:

•Changes in the nature and volume of the portfolio - Adjustments related to current changes in the loan portfolio that are not fully represented or accounted for in the reserve factors.

•Changes in and the existence and effect of any concentrations of credit - Adjustments related to credit risk of specific industries that are not fully captured in the reserve factors.

•Data imprecisions due to limited historical loss data - Adjustments related to limited historical loss data that is representative of the collective loan portfolio.

Loans that do not share similar risk characteristics are evaluated on an individual basis. These evaluations are typically performed on loans with a deteriorated internal risk rating or that are classified as a TDR. The allowance for credit loss is determined based on several methods including estimating the fair value of the underlying collateral or the present value of expected cash flows.

6466

An analysis of the allowance for credit losses for loans is shown in Table ~~10.~~11.

Table ~~10:~~11: Allowance for Credit Losses


(In thousands)	(In thousands)	2020		2019		(In thousands)	2020		2019
Balance, beginning of year	Balance, beginning of year	$	68,244	$	56,694	Balance, beginning of year	$	68,244	$	56,694

Impact of CECL adoption	Impact of CECL adoption	151,377		—		Impact of CECL adoption	151,377		—
Loans charged off:	Loans charged off:					Loans charged off:
Credit card	Credit card	2,494		2,181		Credit card	3,326		3,298
Other consumer	Other consumer	1,971		2,517		Other consumer	3,062		3,582
Real estate	Real estate	2,220		1,633		Real estate	3,373		3,000
Commercial	Commercial	36,210		5,115		Commercial	40,537		22,893
Total loans charged off	Total loans charged off	42,895		11,446		Total loans charged off	50,298		32,773
Recoveries of loans previously charged off:	Recoveries of loans previously charged off:					Recoveries of loans previously charged off:
Credit card	Credit card	497		511		Credit card	773		734
Other consumer	Other consumer	746		631		Other consumer	1,110		2,053
Real estate	Real estate	354		300		Real estate	474		355
Commercial	Commercial	445		1,125		Commercial	1,381		1,190
Total recoveries	Total recoveries	2,042		2,567		Total recoveries	3,738		4,332
Net loans charged off	Net loans charged off	40,853		8,879		Net loans charged off	46,560		28,441
Provision for credit losses	Provision for credit losses	52,875		16,364		Provision for credit losses	75,190		38,337
Balance, June 30		$	231,643	$	64,179
Balance, September 30						Balance, September 30	$	248,251	$	66,590

Loans charged off:	Loans charged off:					Loans charged off:
Credit card	Credit card			2,404		Credit card			1,287
Other consumer	Other consumer			2,490		Other consumer			1,425
Real estate	Real estate			2,259		Real estate			892
Commercial	Commercial			18,237		Commercial			459
Total loans charged off	Total loans charged off			25,390		Total loans charged off			4,063
Recoveries of loans previously charged off:	Recoveries of loans previously charged off:					Recoveries of loans previously charged off:
Credit card	Credit card			510		Credit card			287
Other consumer	Other consumer			1,726		Other consumer			304
Real estate	Real estate			201		Real estate			146
Commercial	Commercial			142		Commercial			77
Total recoveries	Total recoveries			2,579		Total recoveries			814
Net loans charged off	Net loans charged off			22,811		Net loans charged off			3,249
Provision for credit losses	Provision for credit losses			26,876		Provision for credit losses			4,903
Balance, end of year	Balance, end of year			$	68,244	Balance, end of year			$	68,244

Provision for Credit Losses

The amount of provision added to the allowance during the three and ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, and for the year ended December 31, 2019, was based on management’s judgment, with consideration given to the composition of the portfolio, historical loan loss experience, assessment of current economic forecasts and conditions, past due and non-performing loans and net loss experience. It is management’s practice to review the allowance on a monthly basis, and after considering the factors previously noted, to determine the level of provision made to the allowance.

6567

Allowance for Credit Losses Allocation

As of ~~June~~September 30, 2020, the allowance for credit losses reflected an increase of approximately ~~$163.4~~$180.0 million from December 31, 2019 while loans ~~increased $181.2~~decreased $408.3 million over the same ~~six~~nine month period. The allocation in each category within the allowance generally reflects the overall changes in the loan portfolio mix. During the first quarter of 2020, we recorded an additional allowance for credit losses for loans of approximately $151.4 million due to the adoption of CECL.

The significant impact to the allowance for credit losses at the date of adoption was driven by the substantial amount of loans acquired held by the Company. We had approximately one third of total loans categorized as acquired at the adoption date with very little reserve allocated to them due to the previous incurred loss impairment methodology. As such, the amount of the CECL adoption impact was greater on the Company when compared to a non-acquisitive bank.

The remaining increase in the allowance for credit losses during the first ~~six~~nine months of 2020 was predominately related to updated credit loss forecast models using multiple Moody’s economic scenarios previously discussed in Provision for Credit ~~Losses.~~Losses as well as continued economic uncertainty due to the COVID-19 pandemic. Certain industries are being more adversely impacted than others by this pandemic, such as the restaurant, retail and hotel industries, and there remains substantial uncertainty regarding how borrowers in these industries will recover. Our allowance for credit losses at September 30, 2020 was at the high-end of our calculated range, although it was considered appropriate given the considerable amount of uncertainty as to the structure and timing of potential economic recovery, future of government assistance/election, and other related factors.

The following table sets forth the sum of the amounts of the allowance for credit losses attributable to individual loans within each category, or loan categories in general. The table also reflects the percentage of loans in each category to the total loan portfolio for each of the periods indicated. The allowance for credit losses by loan category is determined by i) our estimated reserve factors by category including applicable qualitative adjustments and ii) any specific allowance allocations that are identified on individually evaluated loans. The amounts shown are not necessarily indicative of the actual future losses that may occur within individual categories.

Table ~~11:~~12: Allocation of Allowance for Credit Losses


		June 30, 2020						December 31, 2019							September 30, 2020				December 31, 2019
(Dollars in thousands)	(Dollars in thousands)	Allowance Amount		% of loans ⁽¹⁾		Allowance Amount		% of loans ⁽¹⁾		(Dollars in thousands)	Allowance Amount		% of loans (1)		Allowance Amount		% of loans (1)
Credit cards	Credit cards	$	10,979	1.3	%	$	4,051	1.4	%	Credit cards	$	8,600	1.2	%	$	4,051	1.4	%
Other consumer	Other consumer	10,802		1.4	%	1,998		1.7	%	Other consumer	7,175		1.4	%	1,998		1.7	%
Real estate	Real estate	149,471		72.1	%	39,161		76.5	%	Real estate	181,917		71.2	%	39,161		76.5	%
Commercial	Commercial	59,138		22.3	%	22,863		18.3	%	Commercial	49,248		22.5	%	22,863		18.3	%
Other	Other	1,253		2.9	%	171		2.1	%	Other	1,311		3.7	%	171		2.1	%
Total	Total	$	231,643	100.0	%	$	68,244	100.0	%	Total	$	248,251	100.0	%	$	68,244	100.0	%

(1)Percentage of loans in each category to total loans.

DEPOSITS

Deposits are our primary source of funding for earning assets and are primarily developed through our network of approximately 226 financial ~~centers.~~centers as of September 30, 2020. We offer a variety of products designed to attract and retain customers with a continuing focus on developing core deposits. Our core deposits consist of all deposits excluding time deposits of $100,000 or more and brokered deposits. As of ~~June~~September 30, 2020, core deposits comprised ~~84.1%~~84.9% of our total deposits.

We continually monitor the funding requirements along with competitive interest rates in the markets we serve. Because of our community banking philosophy, our executives in the local markets, with oversight by the Asset Liability Committee and the Bank’s Treasury Department, establish the interest rates offered on both core and non-core deposits. This approach ensures that the interest rates being paid are competitively priced for each particular deposit product and structured to meet the funding requirements. We believe we are paying a competitive rate when compared with pricing in those markets.

We manage our interest expense through deposit pricing. We believe that additional funds can be attracted and deposit growth can be accelerated through deposit pricing if we experience increased loan demand or other liquidity needs. We can also utilize brokered deposits as an additional source of funding to meet liquidity needs. We are continually monitoring and looking for opportunities to fairly reprice our deposits while remaining competitive in this current challenging rate environment.

Our total deposits as of ~~June~~September 30, 2020, were ~~$16.62~~$16.25 billion, an increase of ~~$507.2~~$137.7 million from December 31, 2019. Non-interest bearing transaction accounts, interest bearing transaction accounts and savings accounts totaled ~~$13.6~~$13.4 billion at ~~June~~September 30, 2020, compared to $12.8 billion at December 31, 2019, an increase of ~~$754.2~~$612.7 million. Total time deposits decreased ~~$247.0~~$475.0 million to ~~$3.0~~$2.8 billion at ~~June~~September 30, 2020, from $3.3 billion at December 31, 2019. We had ~~$552.2~~$513.4 million and $1.1 billion of brokered deposits at ~~June~~September 30, 2020, and December 31, 2019, respectively. We are managing our balance sheet and our net interest margin by continuing to eliminate several high-cost deposits related to public funds and brokered deposits.

OTHER BORROWINGS AND SUBORDINATED NOTES AND DEBENTURES

Our total debt was ~~$1.78~~$1.73 billion and $1.69 billion at ~~June~~September 30, 2020 and December 31, 2019, respectively. The outstanding balance for ~~June~~September 30, 2020 includes ~~$1.4~~$1.3 billion in FHLB short-term advances; ~~$9.5~~$9.0 million in FHLB long-term advances; $330.0 million in subordinated notes; ~~$52.6~~$52.7 million of trust preferred securities and unamortized debt issuance costs; and ~~$34.2~~$33.8 million of other long-term debt.

~~Most of the~~The FHLB short-term advances outstanding at the end of the ~~second~~third quarter 2020 are FHLB Owns the Option (“FOTO”) advances ~~that~~which are a low cost, fixed-rate source of funding in return for granting to FHLB the flexibility to choose a termination date earlier than the maturity date. Our FOTO advances outstanding at ~~June~~September 30, 2020 have 10 to 15 year maturity dates with lockout periods that have expired and, as a result, are considered and monitored as short-term advances. We analyze the possibility of the FHLB exercising the options along with the market expected rate outcome.

We assumed trust preferred securities and other subordinated debt in an aggregate principal amount, net of discounts, of $33.9 million related to the Landrum acquisition during 2019. During the second quarter of 2020, we repaid $5.9 million of other subordinated debt acquired from Landrum.

In March 2018, we issued $330 million in aggregate principal amount of 5.00% Fixed-to-Floating Rate Subordinated Notes (“Notes”) at a public offering price equal to 100% of the aggregate principal amount of the Notes. The Company incurred $3.6 million in debt issuance costs related to the offering. The Notes will mature on April 1, 2028 and are subordinated in right of payment to the payment of our other existing and future senior indebtedness, including all our general creditors. The Notes are obligations of the Company only and are not obligations of, and are not guaranteed by, any of its subsidiaries.

CAPITAL

Overview

At ~~June~~September 30, 2020, total capital was ~~$2.90~~$2.94 billion. Capital represents shareholder ownership in the Company – the book value of assets in excess of liabilities. At ~~June~~September 30, 2020, our common equity to asset ratio was ~~13.26%~~13.72% compared to 14.06% at year-end 2019.

Capital Stock

On February 27, 2009, at a special meeting, our shareholders approved an amendment to the Articles of Incorporation to establish 40,040,000 authorized shares of preferred stock, $0.01 par value. The aggregate liquidation preference of all shares of preferred stock cannot exceed $80,000,000.

On February 12, 2019, we filed Amended and Restated Articles of Incorporation (“February Amended Articles”) with the Arkansas Secretary of State. The February Amended Articles classified and designated three series of preferred stock out of our authorized preferred stock: Series A Preferred Stock, Par Value $0.01 Per Share (having 40,000 authorized shares); Series B Preferred Stock, Par Value $0.01 Per Share (having 2,000.02 authorized shares); and 7% Perpetual Convertible Preferred Stock, Par Value $0.01 Per Share, Series C (having 140 authorized shares).

On October 29, 2019, we filed our Amended and Restated Articles of Incorporation (“October Amended Articles”) with the Arkansas Secretary of State. The October Amended Articles classified and designated Series D Preferred Stock, Par Value $0.01 Per Share, out of our authorized preferred stock. The October Amended Articles also canceled our 7% Perpetual Convertible Preferred Stock, Par Value $0.01 Per Share, Series C Preferred Stock, of which no shares were ever issued or outstanding.

Stock Repurchase

On July 23, 2012, our Board of Directors approved a stock repurchase program which authorized the repurchase of up to 1,700,000 shares of common stock (“2012 Program”). On October 22, 2019, we announced a new stock repurchase program (“Program”) that replaced the 2012 Program, under which we may repurchase up to $60,000,000 of our Class A common stock currently issued and outstanding. On March 5, 2020, we announced an amendment to the Program that increased the maximum amount that may be repurchased under the Program from $60,000,000 to $180,000,000. The Program will terminate on October 31, 2021 (unless terminated sooner).

Under the Program, we may repurchase shares of our common stock through open market and privately negotiated transactions or otherwise. The timing, pricing, and amount of any repurchases under the Program will be determined by management at its discretion based on a variety of factors, including, but not limited to, trading volume and market price of our common stock, corporate considerations, our working capital and investment requirements, general market and economic conditions, and legal requirements. The Program does not obligate us to repurchase any common stock and may be modified, discontinued, or suspended at any time without prior notice. We anticipate funding for this Program to come from available sources of liquidity, including cash on hand and future cash flow.

During the ~~six~~nine month period ended ~~June~~September 30, 2020, we repurchased —4,922,336 shares at an average price of $18.96 under the Program. No shares have been repurchased since March 31, 2020. ~~Market conditions and our capital needs will drive decisions regarding additional future stock repurchases.~~ We had no stock repurchases during the first ~~six~~nine months of 2019. On October 22, 2020, we announced the resumption of stock repurchases under the Program.

Cash Dividends

We declared cash dividends on our common stock of ~~$0.34~~$0.51 per share for the first ~~six~~nine months of 2020 compared to ~~$0.32~~$0.48 per share for the first ~~six~~nine months of 2019, an increase of ~~$0.02,~~$0.03, or 6%. The timing and amount of future dividends are at the discretion of our Board of Directors and will depend upon our consolidated earnings, financial condition, liquidity and capital requirements, the amount of cash dividends paid to us by our subsidiaries, applicable government regulations and policies and other factors considered relevant by our Board of Directors. Our Board of Directors anticipates that we will continue to pay quarterly dividends in amounts determined based on the factors discussed above. However, there can be no assurance that we will continue to pay dividends on our common stock at the current levels or at all.

Parent Company Liquidity

The primary liquidity needs of the Parent Company are the payment of dividends to shareholders and the funding of debt obligations and cash needs for acquisitions. The primary sources for meeting these liquidity needs are the current cash on hand at the parent company and the future dividends received from Simmons Bank. Payment of dividends by Simmons Bank is subject to various regulatory limitations. See the Liquidity and Market Risk Management discussions of Item 3 – Quantitative and Qualitative Disclosures About Market Risk for additional information regarding the parent company’s liquidity. The Company continually assesses its capital and liquidity needs and the best way to meet them, including, without limitation, through capital raising via, among other things, equity or debt offerings.

Risk Based Capital

Our bank subsidiary is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 and common equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes that, as of ~~June~~September 30, 2020, we meet all capital adequacy requirements to which we are subject.

6870

As of the most recent notification from regulatory agencies, the bank subsidiary was well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Company and the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the institution’s categories.

Our risk-based capital ratios at ~~June~~September 30, 2020 and December 31, 2019 are presented in Table 1213 below:

Table ~~12:~~13: Risk-Based Capital


		June 30,			December 31,				September 30,			December 31,
(Dollars in thousands)	(Dollars in thousands)	2020			2019			(Dollars in thousands)	2020			2019
Tier 1 capital:	Tier 1 capital:							Tier 1 capital:
Stockholders’ equity	Stockholders’ equity	$	2,904,703		$	2,988,924		Stockholders’ equity	$	2,942,241		$	2,988,924
CECL transition provision	CECL transition provision	130,480			—			CECL transition provision	134,798			—
Goodwill and other intangible assets	Goodwill and other intangible assets	(1,160,385)			(1,160,079)			Goodwill and other intangible assets	(1,167,357)			(1,160,079)
Unrealized gain on available-for-sale securities, net of income taxes	Unrealized gain on available-for-sale securities, net of income taxes	(54,310)			(20,891)			Unrealized gain on available-for-sale securities, net of income taxes	(41,509)			(20,891)
Total Tier 1 capital	Total Tier 1 capital	1,820,488			1,807,954			Total Tier 1 capital	1,868,173			1,807,954
Tier 2 capital:	Tier 2 capital:							Tier 2 capital:
Trust preferred securities and subordinated debt	Trust preferred securities and subordinated debt	382,604			388,260			Trust preferred securities and subordinated debt	382,739			388,260
Qualifying allowance for credit losses and reserve for unfunded commitments	Qualifying allowance for credit losses and reserve for unfunded commitments	83,780			76,644			Qualifying allowance for credit losses and reserve for unfunded commitments	96,734			76,644
Total Tier 2 capital	Total Tier 2 capital	466,384			464,904			Total Tier 2 capital	479,473			464,904
Total risk-based capital	Total risk-based capital	$	2,286,872		$	2,272,858		Total risk-based capital	$	2,347,646		$	2,272,858

Risk weighted assets	Risk weighted assets	$	15,362,175		$	16,554,081		Risk weighted assets	$	14,878,932		$	16,554,081

Assets for leverage ratio	Assets for leverage ratio	$	20,742,824		$	18,852,798		Assets for leverage ratio	$	20,652,454		$	18,852,798

Ratios at end of period:	Ratios at end of period:							Ratios at end of period:
Common equity Tier 1 ratio (CET1)	Common equity Tier 1 ratio (CET1)	11.85		%	10.92		%	Common equity Tier 1 ratio (CET1)	12.55		%	10.92		%
Tier 1 leverage ratio	Tier 1 leverage ratio	8.78		%	9.59		%	Tier 1 leverage ratio	9.05		%	9.59		%
Tier 1 leverage ratio, excluding average PPP loans (non-GAAP)⁽¹⁾	Tier 1 leverage ratio, excluding average PPP loans (non-GAAP)⁽¹⁾	9.06		%	N/A			Tier 1 leverage ratio, excluding average PPP loans (non-GAAP)(1)	9.49		%	N/A
Tier 1 risk-based capital ratio	Tier 1 risk-based capital ratio	11.85		%	10.92		%	Tier 1 risk-based capital ratio	12.56		%	10.92		%
Total risk-based capital ratio	Total risk-based capital ratio	14.89		%	13.73		%	Total risk-based capital ratio	15.78		%	13.73		%
Minimum guidelines:	Minimum guidelines:							Minimum guidelines:
Common equity Tier 1 ratio (CET1)	Common equity Tier 1 ratio (CET1)	4.50		%	4.50		%	Common equity Tier 1 ratio (CET1)	4.50		%	4.50		%
Tier 1 leverage ratio	Tier 1 leverage ratio	4.00		%	4.00		%	Tier 1 leverage ratio	4.00		%	4.00		%
Tier 1 risk-based capital ratio	Tier 1 risk-based capital ratio	6.00		%	6.00		%	Tier 1 risk-based capital ratio	6.00		%	6.00		%
Total risk-based capital ratio	Total risk-based capital ratio	8.00		%	8.00		%	Total risk-based capital ratio	8.00		%	8.00		%

(1)PPP loans are 100% federally guaranteed and have a zero percent risk-weight for regulatory capital ratios. Tier 1 leverage ratio, excluding average PPP loans is a non-GAAP measurement. ~~See “GAAP Reconciliation of Non-GAAP Measures” below for the additional discussion of non-GAAP measures.~~

6971

Regulatory Capital Changes

In December 2018, the Federal Reserve, Office of the Comptroller of the Currency and Federal Deposit Insurance Corporation (“FDIC”) (collectively, the “agencies”) issued a final rule revising regulatory capital rules in anticipation of the adoption of ASU 2016-13 that provided an option to phase in over a three year period on a straight line basis the day-one impact of the adoption on earnings and Tier 1 capital (the “CECL Transition Provision”).

In July 2013, the Company’s primary federal regulator, the Federal Reserve, published final rules (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banks. The rules implement the Basel Committee’s December 2010 framework known as “Basel III” for strengthening international capital standards. The Basel III Capital Rules introduced substantial revisions to the risk-based capital requirements applicable to bank holding companies and depository institutions.

The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The rules also address risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing risk-weighting approach with a more risk-sensitive approach.

The Basel III Capital Rules expanded the risk-weighting categories from four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories, including many residential mortgages and certain commercial real estate.

The final rules included a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% and require a minimum leverage ratio of 4.0%. The Basel III Capital Rules became effective for the Company and its subsidiary bank on January 1, 2015, with full compliance with all of the final rule’s requirements on January 1, 2019.

Prior to December 31, 2017, Tier 1 capital included common equity Tier 1 capital and certain additional Tier 1 items as provided under the Basel III Capital Rules. The Tier 1 capital for the Company consisted of common equity Tier 1 capital and trust preferred securities. The Basel III Capital Rules include certain provisions that require trust preferred securities to be phased out of qualifying Tier 1 capital when assets surpass $15 billion. As of December 31, 2017, the Company exceeded $15 billion in total assets and the grandfather provisions applicable to its trust preferred securities no longer apply and trust preferred securities are no longer included as Tier 1 capital. Trust preferred securities and qualifying subordinated debt of ~~$382.6~~$382.7 million is included as Tier 2 and total capital as of ~~June~~September 30, 2020.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

See the Recently Issued Accounting Standards section in Note 1, Preparation of Interim Financial Statements, in the accompanying Condensed Notes to Consolidated Financial Statements included elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on the Company’s ongoing financial position and results of operation.

7072

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this quarterly report may not be based on historical facts and should be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as “believe,” “budget,” “expect,” “foresee,” “anticipate,” “intend,” “indicate,” “target,” “estimate,” “plan,” “project,” “continue,” “contemplate,” “positions,” “prospects,” “predict,” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” “might” or “may,” or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, those relating to the Company’s future growth, revenue, assets, asset quality, profitability and customer service, critical accounting policies, net interest margin, non-interest revenue, market conditions related to the Company’s stock repurchase program, acquisition strategy, balance sheet and liquidity management, NGB and other digital banking initiatives, the Company’s ability to recruit and retain key employees, the benefits associated with the Company’s early retirement program and ~~completed and future~~ branch closures, the adequacy of the allowance for credit losses, the ability of the Company to manage the impact of the COVID-19 pandemic, the effect of certain new accounting standards on the Company’s financial statements (including, without limitation, the CECL methodology and its anticipated effect on the provision and allowance for credit losses), income tax deductions, credit quality, the level of credit losses from lending commitments, net interest revenue, interest rate sensitivity, loan loss experience, liquidity, capital resources, market risk, earnings, effect of future litigation, legal and regulatory limitations and compliance and competition.

These forward-looking statements involve risks and uncertainties, and may not be realized due to a variety of factors, including, without limitation: changes in the Company’s operating, acquisition, or expansion strategy; the effects of future economic conditions (including unemployment levels and slowdowns in economic growth), governmental monetary and fiscal policies, as well as legislative and regulatory changes; changes in real estate values; the risks of changes in interest rates and their effects on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest sensitive assets and liabilities; changes in the securities markets generally or the price of the Company’s common stock specifically; the effect of the steps the Company takes in response to COVID-19, the severity and duration of the pandemic, including whether there is a ~~“second wave” as a result~~widespread resurgence in COVID-19 infections and whether the impact of the ~~loosening of governmental restrictions,~~COVID-19 pandemic is exacerbated by the seasonal flu, the pace of recovery when the pandemic subsides and the heightened impact it has on many of the risks described herein; the effects of the COVID-19 pandemic on, among other things, the Company’s operations, liquidity, and credit quality; developments in information technology affecting the financial industry; cyber threats, attacks or events; reliance on third parties for key services; changes in the assumptions, forecasts, models, and methodology used to calculate the impact of CECL on the Company’s financial statements; ~~claims, damages,~~possible adverse rulings, judgements, settlements and ~~fines related to~~other outcomes of pending or future litigation or government actions ~~including~~(including litigation or actions arising from the Company’s participation in and administration of programs related to the COVID-19 pandemic (including, among other things, the PPP loan program authorized by the CARES Act)); the costs of evaluating possible acquisitions and the risks inherent in integrating acquisitions; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans, other real estate owned, and other cautionary statements set forth elsewhere in this report. Please also refer to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of this quarterly report and the Company’s annual report on Form 10-K for the year ended December 31, 2019, and related disclosures in other filings, which have been filed with the SEC and are available on the SEC’s website at www.sec.gov. Many of these factors are beyond our ability to predict or control, and actual results could differ materially from those in the forward-looking statements due to these factors and others. In addition, as a result of these and other factors, our past financial performance should not be relied upon as an indication of future performance.

We believe the expectations reflected in our forward-looking statements are reasonable, based on information available to us on the date hereof. However, given the described uncertainties and risks, we cannot guarantee our future performance or results of operations and you should not place undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date hereof, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, and all written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this section.

7173

GAAP RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

The tables below present computations of core earnings (net income excluding non-core items {gain on sale of branches, merger related costs, early retirement program costs and the net one-time costs of branch right sizing}) (non-GAAP) and core diluted earnings per share (non-GAAP) as well as a computation of tangible book value per share (non-GAAP), tangible common equity to tangible assets (non-GAAP) and the core net interest margin (non-GAAP). Non-core items are included in financial results presented in accordance with generally accepted accounting principles (US GAAP). The tables below also present computations of certain figures that are exclusive of the impact of PPP loans: the ratios of common equity to total assets and tangible common equity to tangible assets, each adjusted for PPP loans (each non-GAAP), Tier 1 leverage ratio excluding average PPP loans (non-GAAP), ~~core~~ net interest income and ~~core~~ net interest margin, each adjusted for PPP loans and excess liquidity (each non-GAAP), and loan yield excluding PPP loans (non-GAAP).

We believe the exclusion of these non-core items in expressing earnings and certain other financial measures, including “core earnings,” provides a meaningful basis for period-to-period and company-to-company comparisons, which management believes will assist investors and analysts in analyzing the core financial measures of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of the Company’s business because management does not consider these non-core items to be relevant to ongoing financial performance. Management and the Board of Directors utilize “core earnings” (non-GAAP) for the following purposes:

• Preparation of the Company’s operating budgets

• Monthly financial performance reporting

• Monthly “flash” reporting of consolidated results (management only)

• Investor presentations of Company performance

We believe the presentation of “core earnings” on a diluted per share basis, “core diluted earnings per share” (non-GAAP) and core net interest margin (non-GAAP), provides a meaningful basis for period-to-period and company-to-company comparisons, which management believes will assist investors and analysts in analyzing the core financial measures of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of the Company’s business, because management does not consider these non-core items to be relevant to ongoing financial performance on a per share basis. Management and the Board of Directors utilize “core diluted earnings per share” (non-GAAP) for the following purposes:

• Calculation of annual performance-based incentives for certain executives

• Calculation of long-term performance-based incentives for certain executives

• Investor presentations of Company performance

We have $1.190 billion and $1.183 billion total goodwill and other intangible assets for the periods ended ~~June~~September 30, 2020 and December 31, ~~2019.~~2019, respectively. Because our acquisition strategy has resulted in a high level of intangible assets, management believes useful calculations include tangible book value per share (non-GAAP) and tangible common equity to tangible assets (non-GAAP).

We believe the exclusion of PPP loans or their impact, as applicable, in expressing earnings and certain other financial measures provides a meaningful basis for period-to-period and company-to-company comparisons because PPP loans are 100% federally guaranteed and have very low interest rates. The Company’s non-GAAP financial measures that exclude PPP loans or their impact include the ratios of “common equity to total assets” and “tangible common equity to tangible assets,” each adjusted for PPP loans (each non-GAAP), “Tier 1 leverage ratio excluding average PPP loans” (non-GAAP), “core net interest income” and ~~“core net~~“net interest margin,” each adjusted for PPP loans and excess liquidity (each non-GAAP), and “loan yield excluding PPP loans” (non-GAAP). Management believes these non-GAAP presentations will assist investors and analysts in analyzing the core financial measures of the Company, including the performance of the Company’s loan portfolio and the Company’s regulatory capital position, and predicting future performance. Management and the Board of Directors utilize these non-GAAP financial measures for financial performance reporting and investor presentations of Company performance.

We believe that presenting these non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that is applied by management and the Board of Directors.

7274

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, we have procedures in place to identify and approve each item that qualifies as non-core to ensure that the Company’s “core” results are properly reflected for period-to-period comparisons. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes non-core items does not represent the amount that effectively accrues directly to stockholders (i.e., non-core items are included in earnings and stockholders’ equity). Additionally, similarly titled non-GAAP financial measures used by other companies may not be computed in the same or similar fashion.

See Table 1314 below for the reconciliation of non-GAAP financial measures, which exclude non-core items for the periods presented.

Table ~~13:~~14: Reconciliation of Core Earnings (non-GAAP)


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands, except per share data)	(In thousands, except per share data)	2020		2019		2020		2019		(In thousands, except per share data)	2020		2019		2020		2019
Net income available to common stockholders	Net income available to common stockholders	$	58,789	$	55,598	$	136,012	$	103,293	Net income available to common stockholders	$	65,885	$	81,826	$	201,897	$	185,119
Non-core items:	Non-core items:									Non-core items:
Gain on sale of branches	Gain on sale of branches	(2,204)		—		(8,093)		—		Gain on sale of branches	—		—		(8,093)		—
Merger related costs	Merger related costs	1,830		7,522		2,898		8,992		Merger related costs	902		2,556		3,800		11,548
Early retirement program	Early retirement program	493		2,932		493		3,287		Early retirement program	2,346		177		2,839		3,464
Branch right sizing	Branch right sizing	1,721		2,887		1,959		2,932		Branch right sizing	72		160		2,031		3,092
Tax effect ⁽¹⁾	Tax effect ⁽¹⁾	(482)		(3,486)		716		(3,975)		Tax effect (1)	(867)		(756)		(151)		(4,731)
Net non-core items	Net non-core items	1,358		9,855		(2,027)		11,236		Net non-core items	2,453		2,137		426		13,373
Core earnings (non-GAAP)	Core earnings (non-GAAP)	$	60,147	$	65,453	$	133,985	$	114,529	Core earnings (non-GAAP)	$	68,338	$	83,963	$	202,323	$	198,492

Diluted earnings per share⁽²⁾	Diluted earnings per share⁽²⁾	$	0.54	$	0.58	$	1.22	$	1.09	Diluted earnings per share(2)	$	0.60	$	0.84	$	1.83	$	1.94
Non-core items:	Non-core items:									Non-core items:
Gain on sale of branches	Gain on sale of branches	(0.02)		—		(0.07)		—		Gain on sale of branches	—		—		(0.07)		—
Merger related costs	Merger related costs	0.02		0.08		0.03		0.10		Merger related costs	0.01		0.04		0.03		0.12
Early retirement program	Early retirement program	—		0.03		—		0.03		Early retirement program	0.02		—		0.02		0.04
Branch right sizing	Branch right sizing	0.02		0.03		0.02		0.03		Branch right sizing	—		—		0.02		0.03
Tax effect ⁽¹⁾	Tax effect ⁽¹⁾	(0.01)		(0.04)		0.01		(0.04)		Tax effect (1)	—		(0.01)		—		(0.05)
Net non-core items	Net non-core items	0.01		0.10		(0.01)		0.12		Net non-core items	0.03		0.03		—		0.14
Core diluted earnings per share (non-GAAP)	Core diluted earnings per share (non-GAAP)	$	0.55	$	0.68	$	1.21	$	1.21	Core diluted earnings per share (non-GAAP)	$	0.63	$	0.87	$	1.83	$	2.08

(1)Effective tax rate of 26.135%.

(2)See Note 17, Earnings Per Share, for number of shares used to determine EPS.

7375

See Table 1415 below for the reconciliation of core other income and core non-interest expense for the periods presented.

Table ~~14:~~15: Reconciliation of Core Other Income and Core Non-Interest Expense (non-GAAP)


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	(In thousands)	2020		2019		2020		2019		(In thousands)	2020		2019		2020		2019
Other income	Other income	$	9,809	$	6,065	$	22,610	$	10,221	Other income	$	5,380	$	44,721	$	27,990	$	54,942
Gain on sale of banking operations	Gain on sale of banking operations	(2,204)		—		(8,093)		—		Gain on sale of banking operations	—		—		(8,093)		—
Branch right sizing										Branch right sizing	(370)		—		(370)		—
Core other income (non-GAAP)	Core other income (non-GAAP)	$	7,605	$	6,065	$	14,517	$	10,221	Core other income (non-GAAP)	$	5,010	$	44,721	$	19,527	$	54,942

Non-interest expense	Non-interest expense	$	112,598	$	110,743	$	238,411	$	212,152	Non-interest expense	$	118,949	$	106,865	$	365,360	$	319,017
Non-core items:	Non-core items:									Non-core items:
Merger related costs	Merger related costs	1,830		7,522		2,898		8,992		Merger related costs	(902)		(2,556)		(3,800)		(11,548)
Early retirement program	Early retirement program	493		2,932		493		3,287		Early retirement program	(2,346)		(177)		(2,839)		(3,464)
Branch right sizing	Branch right sizing	1,721		2,887		1,959		2,932		Branch right sizing	(442)		(160)		(2,401)		(3,092)
Total non-core items	Total non-core items	4,044		13,341		5,350		15,211		Total non-core items	(3,690)		(2,893)		(9,040)		(18,104)
Core non-interest expense (non-GAAP)	Core non-interest expense (non-GAAP)	$	116,642	$	124,084	$	243,761	$	227,363	Core non-interest expense (non-GAAP)	$	115,259	$	103,972	$	356,320	$	300,913

See Table 1516 below for the reconciliation of tangible book value per common share.

Table ~~15:~~16: Reconciliation of Tangible Book Value per Common Share (non-GAAP)


		June 30,		December 31,			September 30,		December 31,
(In thousands, except per share data)	(In thousands, except per share data)	2020		2019		(In thousands, except per share data)	2020		2019
Total stockholders’ equity	Total stockholders’ equity	$	2,904,703	$	2,988,924	Total stockholders’ equity	$	2,942,241	$	2,988,924
Preferred stock	Preferred stock	(767)		(767)		Preferred stock	(767)		(767)
Total common stockholders’ equity	Total common stockholders’ equity	2,903,936		2,988,157		Total common stockholders’ equity	2,941,474		2,988,157
Intangible assets:	Intangible assets:					Intangible assets:
Goodwill	Goodwill	(1,064,765)		(1,055,520)		Goodwill	(1,075,305)		(1,055,520)
Other intangible assets	Other intangible assets	(117,823)		(127,340)		Other intangible assets	(114,460)		(127,340)
Total intangibles	Total intangibles	(1,182,588)		(1,182,860)		Total intangibles	(1,189,765)		(1,182,860)
Tangible common stockholders’ equity	Tangible common stockholders’ equity	$	1,721,348	$	1,805,297	Tangible common stockholders’ equity	$	1,751,709	$	1,805,297
Shares of common stock outstanding	Shares of common stock outstanding	108,994,389		113,628,601		Shares of common stock outstanding	109,023,781		113,628,601

Book value per common share	Book value per common share	$	26.64	$	26.30	Book value per common share	$	26.98	$	26.30

Tangible book value per common share (non-GAAP)	Tangible book value per common share (non-GAAP)	$	15.79	$	15.89	Tangible book value per common share (non-GAAP)	$	16.07	$	15.89

7476

See Table 1617 below for the calculation of tangible common equity and the reconciliation of tangible common equity to tangible assets.

Table ~~16:~~17: Reconciliation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets (non-GAAP)


		June 30,			December 31,				September 30,			December 31,
(Dollars in thousands)	(Dollars in thousands)	2020			2019			(Dollars in thousands)	2020			2019
Total common stockholders’ equity	Total common stockholders’ equity	$	2,903,936		$	2,988,157		Total common stockholders’ equity	$	2,941,474		$	2,988,157
Intangible assets:	Intangible assets:							Intangible assets:
Goodwill	Goodwill	(1,064,765)			(1,055,520)			Goodwill	(1,075,305)			(1,055,520)
Other intangible assets	Other intangible assets	(117,823)			(127,340)			Other intangible assets	(114,460)			(127,340)
Total intangibles	Total intangibles	(1,182,588)			(1,182,860)			Total intangibles	(1,189,765)			(1,182,860)
Tangible common stockholders’ equity	Tangible common stockholders’ equity	$	1,721,348		$	1,805,297		Tangible common stockholders’ equity	$	1,751,709		$	1,805,297

Total assets	Total assets	$	21,903,684		$	21,259,143		Total assets	$	21,437,395		$	21,259,143
Intangible assets:	Intangible assets:							Intangible assets:
Goodwill	Goodwill	(1,064,765)			(1,055,520)			Goodwill	(1,075,305)			(1,055,520)
Other intangible assets	Other intangible assets	(117,823)			(127,340)			Other intangible assets	(114,460)			(127,340)
Total intangibles	Total intangibles	(1,182,588)			(1,182,860)			Total intangibles	(1,189,765)			(1,182,860)
Tangible assets	Tangible assets	$	20,721,096		$	20,076,283		Tangible assets	$	20,247,630		$	20,076,283

Paycheck Protection Program (“PPP”) loans	Paycheck Protection Program (“PPP”) loans	(963,712)						Paycheck Protection Program (“PPP”) loans	(970,488)
Total assets less PPP loans		$	20,939,972
Tangible assets less PPP loans		$	19,757,384
Total assets excluding PPP loans								Total assets excluding PPP loans	$	20,466,907
Tangible assets excluding PPP loans								Tangible assets excluding PPP loans	$	19,277,142

Ratio of common equity to assets	Ratio of common equity to assets	13.26		%	14.06		%	Ratio of common equity to assets	13.72		%	14.06		%
Ratio of tangible common equity to tangible assets (non-GAAP)	Ratio of tangible common equity to tangible assets (non-GAAP)	8.31		%	8.99		%	Ratio of tangible common equity to tangible assets (non-GAAP)	8.65		%	8.99		%
Ratio of common equity to assets less PPP loans (non-GAAP)		13.87		%
Ratio of tangible common equity to tangible assets less PPP loans (non-GAAP)		8.71		%
Ratio of common equity to assets excluding PPP loans (non-GAAP)								Ratio of common equity to assets excluding PPP loans (non-GAAP)	14.37		%
Ratio of tangible common equity to tangible assets excluding PPP loans (non-GAAP)								Ratio of tangible common equity to tangible assets excluding PPP loans (non-GAAP)	9.09		%

See Table 1718 below for the calculation of Tier 1 leverage ratio excluding average PPP loans for the period presented.

Table ~~17:~~18: Reconciliation of Tier 1 Leverage Ratio Excluding Average PPP Loans (non-GAAP)


(Dollars in thousands)	Three Months Ended ~~June~~September 30, 2020
Total Tier 1 capital	$	~~1,820,488~~1,868,173

Adjusted average assets for leverage ratio	$	~~20,742,824~~20,652,454
Average PPP loans	~~(645,172)~~(967,152)
Adjusted average assets ~~less~~excluding average PPP loans	$	~~20,097,652~~19,685,302

Tier 1 leverage ratio	~~8.78~~9.05		%
Tier 1 leverage ratio excluding average PPP loans (non-GAAP)	~~9.06~~9.49		%

7577

See Table 1819 below for the calculation of core net interest margin and ~~core~~ net interest margin adjusted for PPP loans and ~~additional~~excess liquidity for the periods presented.

Table ~~18:~~19: Reconciliation of Core Net Interest Margin (non-GAAP)


		Three Months Ended June 30,									Six Months Ended June 30,										Three Months Ended September 30,						Nine Months Ended September 30,
(Dollars in thousands)	(Dollars in thousands)	2020			2019			2020			2019			(Dollars in thousands)	2020			2019			2020			2019
Net interest income	Net interest income	$	163,681		$	149,428		$	331,164		$	285,423		Net interest income	$	153,610		$	149,264		$	484,774		$	434,687
FTE adjustment	FTE adjustment	2,350			1,706			4,655			3,307			FTE adjustment	2,864			1,843			7,519			5,150
Fully tax equivalent net interest income	Fully tax equivalent net interest income	166,031			151,134			335,819			288,730			Fully tax equivalent net interest income	156,474			151,107			492,293			439,837
Total accretable yield	Total accretable yield	(11,723)			(10,162)			(23,560)			(16,822)			Total accretable yield	(8,948)			(9,322)			(32,508)			(26,144)
Core net interest income	Core net interest income	$	154,308		$	140,972		$	312,259		$	271,908		Core net interest income	$	147,526		$	141,785		$	459,785		$	413,693

PPP loan and excess liquidity interest income	PPP loan and excess liquidity interest income	(5,623)												PPP loan and excess liquidity interest income	(6,131)
Core net interest income adjusted for PPP loans and additional liquidity		$	148,685
Net interest income adjusted for PPP loans and excess liquidity														Net interest income adjusted for PPP loans and excess liquidity	$	150,343

Average earning assets – quarter-to-date	Average earning assets – quarter-to-date	$	19,517,475		$	15,389,670		$	19,049,487		$	14,917,493		Average earning assets – quarter-to-date	$	19,415,314		$	15,680,665		$	19,172,318		$	15,174,671
Average PPP loan balance and additional liquidity		(2,071,411)
Average earning assets adjusted for PPP loans and additional liquidity		$	17,446,064
Average PPP loan balance and excess liquidity														Average PPP loan balance and excess liquidity	(2,359,928)
Average earning assets adjusted for PPP loans and excess liquidity														Average earning assets adjusted for PPP loans and excess liquidity	$	17,055,386

Net interest margin	Net interest margin	3.42		%	3.94		%	3.55		%	3.90		%	Net interest margin	3.21		%	3.82		%	3.43		%	3.88		%
Core net interest margin (non-GAAP)	Core net interest margin (non-GAAP)	3.18		%	3.67		%	3.30		%	3.68		%	Core net interest margin (non-GAAP)	3.02		%	3.59		%	3.20		%	3.64		%
Core net interest margin adjusted for PPP loans and additional liquidity (non-GAAP)		3.43		%
Net interest margin adjusted for PPP loans and excess liquidity (non-GAAP)														Net interest margin adjusted for PPP loans and excess liquidity (non-GAAP)	3.51		%

See Table 1920 below for the calculation of loan yield excluding PPP loans for the period presented.

Table ~~19:~~20: Reconciliation of Loan Yield Excluding PPP Loans (non-GAAP)


(Dollars in thousands)	Three Months Ended ~~June~~September 30, 2020
Loan interest income	$	~~177,168~~163,379
PPP loan interest income	~~(3,733)~~(5,782)
Loan interest income excluding PPP loans	$	~~173,435~~157,597

Average loan balance	$	~~14,731,306~~14,315,014
Average PPP loan balance	~~(645,172)~~(967,152)
Average loan balance excluding PPP loans	$	~~14,086,134~~13,347,862

Loan yield	~~4.84~~4.54		%
Loan yield excluding PPP loans (non-GAAP)	~~4.94~~4.70		%

7678

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company has leveraged its investment in its subsidiary bank and depends upon the dividends paid to it, as the sole shareholder of the subsidiary bank, as a principal source of funds for dividends to shareholders, stock repurchases and debt service requirements. At ~~June~~September 30, 2020, undivided profits of Simmons Bank were approximately ~~$466.8~~$512.1 million, of which approximately ~~$165.1~~$105.0 million was available for the payment of dividends to the Company without regulatory approval. In addition to dividends, other sources of liquidity for the Company are the sale of equity securities and the borrowing of funds.

Subsidiary Bank

Generally speaking, the Company’s subsidiary bank relies upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash used in investing activities. Typical of most banking companies, significant financing activities include: deposit gathering; use of short-term borrowing facilities, such as federal funds purchased and repurchase agreements; and the issuance of long-term debt. The subsidiary bank’s primary investing activities include loan originations and purchases of investment securities, offset by loan payoffs and investment cash flows and maturities.

Liquidity represents an institution’s ability to provide funds to satisfy demands from depositors and borrowers by either converting assets into cash or accessing new or existing sources of incremental funds. A major responsibility of management is to maximize net interest income within prudent liquidity constraints. Internal corporate guidelines have been established to constantly measure liquid assets as well as relevant ratios concerning earning asset levels and purchased funds. The management and Board of Directors of the subsidiary bank monitors these same indicators and makes adjustments as needed.

Liquidity Management

The objective of our liquidity management is to access adequate sources of funding to ensure that cash flow requirements of depositors and borrowers are met in an orderly and timely manner. Sources of liquidity are managed so that reliance on any one funding source is kept to a minimum. Our liquidity sources are prioritized for both availability and time to activation.

Our liquidity is a primary consideration in determining funding needs and is an integral part of asset/liability management. Pricing of the liability side is a major component of interest margin and spread management. Adequate liquidity is a necessity in addressing this critical task. There are seven primary and secondary sources of liquidity available to the Company. The particular liquidity need and timeframe determine the use of these sources.

The first source of liquidity available to the Company is federal funds. Federal funds are available on a daily basis and are used to meet the normal fluctuations of a dynamic balance sheet. The Bank has approximately $415 million in federal funds lines of credit from upstream correspondent banks that can be accessed, when needed. In order to ensure availability of these upstream funds we test these borrowing lines at least annually. Historical monitoring of these funds has made it possible for us to project seasonal fluctuations and structure our funding requirements on a month-to-month basis.

Second, Simmons Bank has lines of credit available with the Federal Home Loan Bank. While we use portions of those lines to match off longer-term mortgage loans, we also use those lines to meet liquidity needs. Approximately ~~$2.8~~$2.5 billion of these lines of credit are currently available, if needed, for liquidity.

A third source of liquidity is that we have the ability to access large wholesale deposits from both the public and private sector to fund short-term liquidity needs.

A fourth source of liquidity is the retail deposits available through our network of financial centers throughout Arkansas, Illinois, Kansas, Missouri, Oklahoma, Tennessee and Texas. Although this method can be a somewhat more expensive alternative to supplying liquidity, this source can be used to meet intermediate term liquidity needs.

Fifth, we use a laddered investment portfolio that ensures there is a steady source of intermediate term liquidity. These funds can be used to meet seasonal loan patterns and other intermediate term balance sheet fluctuations. Approximately ~~98.0%~~98.2% of the investment portfolio is classified as available-for-sale. We also use securities held in the securities portfolio to pledge when obtaining public funds.

Sixth, we have a network of downstream correspondent banks from which we can access debt to meet liquidity needs.

Finally, we have the ability to access funds through the Federal Reserve Bank Discount Window.

7779

We believe the various sources available are ample liquidity for short-term, intermediate-term and long-term liquidity.

Market Risk Management

Market risk arises from changes in interest rates. We have risk management policies to monitor and limit exposure to market risk. In asset and liability management activities, policies designed to minimize structural interest rate risk are in place. The measurement of market risk associated with financial instruments is meaningful only when all related and offsetting on- and off-balance-sheet transactions are aggregated, and the resulting net positions are identified.

Interest Rate Sensitivity

Interest rate risk represents the potential impact of interest rate changes on net income and capital resulting from mismatches in repricing opportunities of assets and liabilities over a period of time. A number of tools are used to monitor and manage interest rate risk, including simulation models and interest sensitivity gap analysis. Management uses simulation models to estimate the effects of changing interest rates and various balance sheet strategies on the level of the Company’s net income and capital. As a means of limiting interest rate risk to an acceptable level, management may alter the mix of floating and fixed-rate assets and liabilities, change pricing schedules and manage investment maturities during future security purchases.

The simulation model incorporates management’s assumptions regarding the level of interest rates or balance changes for indeterminate maturity deposits for a given level of market rate changes. These assumptions have been developed through anticipated pricing behavior. Key assumptions in the simulation models include the relative timing of prepayments, cash flows and maturities. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of a change in interest rates on net income or capital. Actual results will differ from simulated results due to the timing, magnitude and frequency of interest rate changes and changes in market conditions and management strategies, among other factors.

As of ~~June~~September 30, 2020, the model simulations projected that 100 and 200 basis point increases in interest rates would result in a positive variance in net interest income of ~~3.90%~~4.58% and ~~8.09%~~9.48%, respectively, relative to the base case over the next 12 months, while decreases in interest rates of 25 basis points would result in a negative variance in net interest income of ~~(0.44)~~(0.52)% relative to the base case over the next 12 months. The likelihood of a decrease in interest rates in excess of 25 basis points as of ~~June~~September 30, 2020, is considered remote given current interest rate levels. These are good faith estimates and assume that the composition of our interest sensitive assets and liabilities existing at each period-end will remain constant over the relevant twelve month measurement period and that changes in market interest rates are instantaneous and sustained across the yield curve regardless of duration of pricing characteristics of specific assets or liabilities. Also, this analysis does not contemplate any actions that we might undertake in response to changes in market interest rates. We believe these estimates are not necessarily indicative of what actually could occur in the event of immediate interest rate increases or decreases of this magnitude. As interest-bearing assets and liabilities reprice in different time frames and proportions to market interest rate movements, various assumptions must be made based on historical relationships of these variables in reaching any conclusion. Since these correlations are based on competitive and market conditions, we anticipate that our future results will likely be different from the foregoing estimates, and such differences could be material.

The table below presents our sensitivity to net interest income at ~~June~~September 30, 2020:

Table ~~20:~~21: Net Interest Income Sensitivity


Interest Rate Scenario			% Change from Base
Up 200 basis points			~~8.09%~~9.48%
Up 100 basis points			~~3.90%~~4.58%
Down 25 basis points			~~(0.44)~~(0.52)%

7880

Item 4. Controls and Procedures

Management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Company’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Company or its subsidiary to disclose material information required to be set forth in the Company’s periodic reports.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal controls over financial reporting during the quarter ended ~~June~~September 30, 2020, which materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II: Other Information

Item 1. Legal Proceedings

In the ordinary course of its operations, the Company and its subsidiaries are parties to various legal proceedings. Based on the information presently available, and after consultation with legal counsel, management believes that the ultimate outcome in such proceedings, in the aggregate, will not have a material adverse effect on the business or the financial condition or results of operations of the Company.

Item 1A. Risk Factors

~~The disclosures below supplement~~There have been no material changes in the risk factors ~~previously~~faced by the Company from those disclosed ~~under Item 1A. of~~in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 (“2019 Form 10-K”).

~~The COVID-19 pandemic has adversely impacted, and may continue to adversely impact, our business,~~, as ~~well as our customers and third-party vendors; and the ultimate severity of these impacts is dependent on future events that are highly uncertain and challenging to predict.~~

The COVID-19 pandemic has caused extensive disruptions to the global economy and the lives of people around the world. As a result of the pandemic, governmental authorities, businesses, and the public have taken unprecedented actions designed to limit the scope and duration of the coronavirus, as well as mitigate its effects. However, at this time, we are unable to determine whether these actions will be effective. In fact, future developments related to the pandemic could cause the imposition of additional measures that may further increase the severity of its effects.

Although we have business continuity plans and other safeguards in place, the COVID-19 pandemic and responses to it have impacted, and are likely to continue to adversely impact, our operations, as well as those of our customers and third-party vendors, due to, among other things, significant and widespread disruption in our usual methods of working causedsupplemented by social distancing, quarantines, and other restrictions. Many responses to the COVID-19 pandemic have adversely impacted the economy and forced temporary closures of nonessential businesses, and as a result the businesses of many of our customers have been adversely impacted, which could materially adversely impact our business, financial condition and results of operations. Additionally, changes due to COVID-19 may have adverse impacts on the Company’s business due to reduced effectiveness of operations, unavailability of personnel (including due to illness), and increased cybersecurity risks related to use of remote technology. We may experience financial losses and declines in our financial condition due to a number of factors associated withQuarterly Report on Form 10-Q for the pandemic, including, among other things, deteriorations in credit quality, past due loans, and charge offs resulting from difficulties faced by our hospitality, retail, restaurant, energy, and other borrowers as a result of the pandemic and responses to it. We may also become subject to litigation or government action arising from our participation in and administration of programs related to the pandemic (including, among other things, the PPP loan program authorized by the CARES Act) that could have significant effects on the Company, its financial condition and its operations. The ultimate severity of these impacts will depend on future developments, including, among other things, how long the pandemic lasts and when restrictions imposed on businessesquarter ended June 30, 2020.

7981

and individuals are fully lifted, which, at this time, are unknown. If the severity of the COVID-19 pandemic worsens, additional actions may be taken by federal, state, and local governments to contain COVID-19 or treat its impact, including additional shelter-in-place orders. There can be no assurance that any efforts by the Company to address the adverse impacts of the COVID-19 pandemic will be effective. Even after the COVID-19 pandemic has subsided, we may continue to experience adverse impacts to our business as a result of any economic recession or depression that has occurred or may occur in the future, or as a result of changes in the behavior of customers, businesses and their employees.

There have been no other material changes to the risk factors discussed in Part 1, Item 1A of our 2019 Form 10-K. In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, Item 1A of our 2019 Form 10-K, which could materially and adversely affect the Company’s business, ongoing financial condition and results of operations. The risks described are not the only risks facing the Company. Additional risks and uncertainties not presently known to management or that management currently believes to be immaterial may also adversely affect our business, ongoing financial condition or results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On October 22, 2019, we announced that our Board of Directors authorized a new stock repurchase program (“Program”) under which we may repurchase up to $60,000,000 of our Class A common stock currently issued and outstanding. On March 5, 2020, we announced an amendment to the Program that increased the maximum amount that may be repurchased under the Program from $60,000,000 to $180,000,000. The Program will terminate on October 31, 2021 (unless terminated sooner) and replaced the previous stock repurchase program, which was announced on July 23, 2012, that authorized us to repurchase up to 1,700,000 shares of common stock. No shares have been repurchased under the Program since March 31, 2020. On October 22, 2020, we announced the resumption of stock repurchases under the Program. Market conditions and our capital needs will drive decisions regarding future, additional stock repurchases.

During the quarter ended ~~June~~September 30, 2020, we repurchased restricted stock in connection with employee tax withholding obligations under employee compensation plans. Information concerning our purchases of common stock is as follows:

Period
Total Number of Shares Purchased ⁽¹⁾
Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
April 1, 2020 - April 30, 2020 — $ — — $ 76,560,000
May 1, 2020 - May 31, 2020 147 17.02 — $ 76,560,000
June 1, 2020 - June 30, 2020 — — — $ 76,560,000
Total 147 $ 17.02 —


Period	Total Number of Shares Purchased (1)	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
July 1, 2020 - July 31, 2020	1,224	$	17.28	—	$	76,560,000
August 1, 2020 - August 31, 2020	—	—		—	$	76,560,000
September 1, 2020 - September 30, 2020	689	16.80		—	$	76,560,000
Total	1,913	$	17.10	—

(1)Total number of shares purchased consists of ~~147~~1,913 shares of restricted stock repurchased in connection with employee tax withholding obligations under employee compensation plans, which are not purchases under any publicly announced plan.

Item 6. Exhibits


Exhibit No.			Description
2.1			Agreement and Plan of Merger, dated as of November 13, 2018, by and between Simmons First National Corporation and Reliance Bancshares, Inc., as amended on February 11, 2019 (incorporated by reference to Annex A to the Proxy Statement/Prospectus filed pursuant to Rule 424(b)(3) by Simmons First National Corporation for March 4, 2019 (File No. 333-229378)).
2.2			Agreement and Plan of Merger, dated as of July 30, 2019, by and between Simmons First National Corporation and The Landrum Company (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K for July 30, 2019 (File No. 000-06253)).
3.1			Amended and Restated Articles of Incorporation of Simmons First National Corporation, as amended on October 29, 2019 (incorporated by reference to Exhibit 3.1 to Simmons First National Corporation’s Current Report on Form 8-K filed November 1, 2019 (File No. 000-06253)).


~~Exhibit No.~~			~~Description~~
3.2			As Amended By-Laws of Simmons First National Corporation, ~~(incorporated by reference to Exhibit 3.2 to the Registration Statement~~as amended on ~~Form S-4 (File No. 333-233559) filed by Simmons First National Corporation on August 30, 2019 (File No. 000-06253)).~~October 21, 2020.*
4.1			Instruments defining the rights of security holders, including indentures. Simmons First National Corporation hereby agrees to furnish copies of instruments defining the rights of holders of long-term debt of the Corporation and its consolidated subsidiaries to the U.S. Securities and Exchange Commission upon request. No issuance of debt exceeds ten percent of the total assets of the Corporation and its subsidiaries on a consolidated basis.
10.1			~~Second Amended and Restated Simmons First National Corporation 2015 Incentive Plan, effective as of~~Executive Severance Agreement for George Makris III dated July ~~1, 2020 (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Amendment No. 1 to Current Report on Form 8-K filed April 7, 2020 (File No. 000-06253)).~~28, 2020.*
10.2			Executive Severance Agreement for John Barber dated July 24, 2020.*
14.1			Amended and Restated Simmons First National Corporation Code of Ethics (as amended and restated on July 23, 2020) (incorporated by reference to Exhibit 14.1 to Simmons First National Corporation’s Current Report on Form 8-K filed July 28, 2020 (File No. 000-06253)).
15.1			Awareness Letter of BKD, LLP.*
31.1			Rule 13a-15(e) and 15d-15(e) Certification – George A. Makris, Jr., Chairman and Chief Executive Officer.*


Exhibit No.			Description
31.2			Rule 13a-15(e) and 15d-15(e) Certification – Robert A. Fehlman, Senior Executive Vice President, Chief Financial Officer, Chief Operating Officer and Treasurer.*
31.3			Rule 13a-15(e) and 15d-15(e) Certification – David W. Garner, Executive Vice President, Executive Director of Finance and Accounting and Chief Accounting Officer.*
32.1			Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – George A. Makris, Jr., Chairman and Chief Executive Officer.*
32.2			Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Robert A. Fehlman, Senior Executive Vice President, Chief Financial Officer, Chief Operating Officer and Treasurer.*
32.3			Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – David W. Garner, Executive Vice President, Executive Director of Finance and Accounting and Chief Accounting Officer.*
101.INS			XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. **
101.SCH			Inline XBRL Taxonomy Extension Schema.**
101.CAL			Inline XBRL Taxonomy Extension Calculation Linkbase.**
101.DEF			InlineXBRL Taxonomy Extension Definition Linkbase.**
101.LAB			Inline XBRL Taxonomy Extension Labels Linkbase.**
101.PRE			Inline XBRL Taxonomy Extension Presentation Linkbase.**
104			Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).**

* Filed herewith

** Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

8183

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SIMMONS FIRST NATIONAL CORPORATION

(Registrant)


Date:	~~August~~November 6, 2020	/s/ George A. Makris, Jr.
		George A. Makris, Jr.
		Chairman and Chief Executive Officer


Date:	~~August~~November 6, 2020	/s/ Robert A. Fehlman
		Robert A. Fehlman
		Senior Executive Vice President, Chief Financial Officer,
		Chief Operating Officer and Treasurer


Date:	~~August~~November 6, 2020	/s/ David W. Garner
		David W. Garner
		Executive Vice President, Executive Director of Finance and
		Accounting and Chief Accounting Officer

8284


Period	Total Number of Shares Purchased ⁽¹⁾	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
April 1, 2020 - April 30, 2020	—	$	—	—	$	76,560,000
May 1, 2020 - May 31, 2020	147	17.02		—	$	76,560,000
June 1, 2020 - June 30, 2020	—	—		—	$	76,560,000
Total	147	$	17.02	—