UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q 

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021March 31, 2022
or
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission file number 1-10890

HORACE MANN EDUCATORS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware37-0911756
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
1 Horace Mann Plaza, Springfield, Illinois      62715-0001
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: 217-789-2500
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange
on which registered
Common Stock, $0.001 par valueHMNNew York Stock Exchange


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes No

As of October 31, 2021,April 30, 2022, the registrant had 41,487,55041,431,097 common shares, $0.001 par value, outstanding.



HORACE MANN EDUCATORS CORPORATION
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2021MARCH 31, 2022
TABLE OF CONTENTS

Page
   
Item 1. 
   
 
   
 
   
 
   
 
   
 
   
  
 
 
 
 
 
 
   
Item 2.
   
Item 3.
   
Item 4.
   
 
   
Item 1A.
   
Item 2.
   
Item 5.
   
Item 6.
   



PART I: FINANCIAL INFORMATION
ITEM 1. I Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Horace Mann Educators Corporation:

Results of Review of Interim Financial Information
We have reviewed the consolidated balance sheetsheets of Horace Mann Educators Corporation and subsidiaries (the Company) as of September 30, 2021,March 31, 2022, the related consolidated statements of operations, comprehensive income (loss)loss and changes in shareholders' equity for the three-month and nine-month periods ended September 30,March 31, 2022 and 2021, and 2020, and cash flows for the nine-month periodthree-month periods ended September 30,March 31, 2022 and 2021, and 2020, and the related notes (collectively, the consolidated interim financial information). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial information for it to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheetsheets of the Company as of December 31, 2020,2021, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 26, 2021,25, 2022, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2020,2021, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
This consolidated interim financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
 
/s/ KPMG LLP
KPMG LLP
  
Chicago, Illinois 
November 5, 2021May 9, 2022 
Horace Mann Educators Corporation1Quarterly Report on Form 10-Q



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED BALANCE SHEETS
($ in millions, except share data)
September 30, 2021December 31, 2020
(Unaudited)
Assets
Investments
Fixed maturity securities, available for sale, at fair value
(amortized cost, net 2021, $6,045.6; 2020, $5,788.6)
$6,512.0 $6,345.3 
Equity securities at fair value152.3 121.6 
Limited partnership interests615.4 449.0 
Short-term and other investments251.6 346.3 
Total investments7,531.3 7,262.2 
Cash40.2 22.3 
Deferred policy acquisition costs244.7 229.8 
Deposit asset on reinsurance2,477.9 2,420.9 
Intangible assets148.7 158.5 
Goodwill43.5 43.5 
Other assets451.9 443.2 
Separate Account (variable annuity) assets3,326.8 2,891.4 
Total assets$14,265.0 $13,471.8 
Liabilities and Shareholders' Equity
Policy liabilities
Investment contract and policy reserves$6,569.0 $6,445.3 
Unpaid claims and claim expenses440.1 438.8 
Unearned premiums261.4 264.5 
Total policy liabilities7,270.5 7,148.6 
Other policyholder funds994.3 751.3 
Other liabilities488.4 453.1 
Short-term debt135.0 135.0 
Long-term debt253.6 302.3 
Separate Account (variable annuity) liabilities3,326.8 2,891.4 
Total liabilities12,468.6 11,681.7 
Preferred stock, $0.001 par value, authorized
1,000,000 shares; none issued
— — 
Common stock, $0.001 par value, authorized 75,000,000 shares;
issued, 2021, 66,434,551; 2020, 66,316,797
0.1 0.1 
Additional paid-in capital492.9 488.4 
Retained earnings1,497.5 1,434.6 
Accumulated other comprehensive income (loss), net of tax: 
Net unrealized investment gains on fixed maturity securities306.9 366.3 
Net funded status of benefit plans(11.2)(11.2)
Treasury stock, at cost, 2021, 24,947,264 shares;
2020, 24,902,579 shares
(489.8)(488.1)
Total shareholders’ equity1,796.4 1,790.1 
Total liabilities and shareholders’ equity$14,265.0 $13,471.8 

March 31, 2022December 31, 2021
(Unaudited)
Assets
Investments
Fixed maturity securities, available for sale, at fair value
(amortized cost, net 2022, $5,970.7; 2021, $5,797.7)
$5,987.4 $6,239.3 
Equity securities at fair value126.8 147.2 
Limited partnership interests801.9 712.8 
Short-term and other investments337.0 350.2 
Total investments7,253.1 7,449.5 
Cash49.1 133.7 
Deferred policy acquisition costs323.5 248.0 
Reinsurance balances receivable510.9 153.2 
Deposit asset on reinsurance2,491.8 2,481.5 
Intangible assets200.6 145.4 
Goodwill56.3 43.5 
Other assets320.2 288.1 
Separate Account (variable annuity) assets3,221.9 3,441.0 
Total assets$14,427.4 $14,383.9 
Liabilities and Shareholders' Equity
Policy liabilities
Investment contract and policy reserves$7,020.2 $6,577.8 
Unpaid claims and claim expenses475.7 425.9 
Unearned premiums244.4 255.1 
Total policy liabilities7,740.3 7,258.8 
Other policyholder funds1,009.8 945.9 
Other liabilities415.9 428.2 
Short-term debt249.0 249.0 
Long-term debt253.7 253.6 
Separate Account (variable annuity) liabilities3,221.9 3,441.0 
Total liabilities12,890.6 12,576.5 
Preferred stock, $0.001 par value, authorized
1,000,000 shares; none issued
— — 
Common stock, $0.001 par value, authorized 75,000,000 shares;
issued, 2022, 66,484,165; 2021, 66,436,821
0.1 0.1 
Additional paid-in capital496.6 495.3 
Retained earnings1,525.9 1,524.9 
Accumulated other comprehensive income (loss), net of tax: 
Net unrealized investment gains on fixed maturity securities20.0 290.7 
Net funded status of benefit plans(10.2)(10.2)
Treasury stock, at cost, 2022, 25,103,083 shares;
2021, 25,043,337 shares
(495.6)(493.4)
Total shareholders’ equity1,536.8 1,807.4 
Total liabilities and shareholders’ equity$14,427.4 $14,383.9 






See Notes to Consolidated Financial Statements.
Horace Mann Educators Corporation2Quarterly Report on Form 10-Q



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOMELOSS (UNAUDITED)
($ in millions, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
Three Months Ended
March 31,
2021202020212020 20222021
Statements of OperationsStatements of OperationsStatements of Operations
RevenuesRevenues  Revenues
Premiums and contract charges earned$225.4 $235.3 $678.8 $697.0 
Net premiums and contract charges earnedNet premiums and contract charges earned$255.9 $227.6 
Net investment incomeNet investment income103.7 93.7 308.4 256.4 Net investment income97.9 95.5 
Net investment (losses) gains(6.5)2.5 (10.6)(12.8)
Net investment lossesNet investment losses(15.5)(9.0)
Other incomeOther income7.0 5.6 22.1 17.5 Other income8.5 7.9 
Total revenuesTotal revenues329.6 337.1 998.7 958.1 Total revenues346.8 322.0 
Benefits, losses and expensesBenefits, losses and expensesBenefits, losses and expenses
Benefits, claims and settlement expensesBenefits, claims and settlement expenses164.8 151.4 446.2 433.1 Benefits, claims and settlement expenses177.0 134.3 
Interest creditedInterest credited51.9 51.1 153.7 153.3 Interest credited40.8 50.6 
Operating expensesOperating expenses64.3 57.9 182.8 173.1 Operating expenses76.8 58.0 
DAC unlocking and amortization expenseDAC unlocking and amortization expense22.9 24.6 70.5 75.0 DAC unlocking and amortization expense26.4 24.1 
Intangible asset amortization expenseIntangible asset amortization expense3.3 3.5 9.8 10.9 Intangible asset amortization expense4.2 3.3 
Interest expenseInterest expense3.4 3.5 10.4 11.7 Interest expense3.9 3.5 
Total benefits, losses and expensesTotal benefits, losses and expenses310.6 292.0 873.4 857.1 Total benefits, losses and expenses329.1 273.8 
Income before income taxesIncome before income taxes19.0 45.1 125.3 101.0 Income before income taxes17.7 48.2 
Income tax expenseIncome tax expense2.7 8.6 23.0 15.5 Income tax expense3.2 8.9 
Net incomeNet income$16.3 $36.5 $102.3 $85.5 Net income$14.5 $39.3 
Net income per shareNet income per shareNet income per share
BasicBasic$0.39 $0.87 $2.44 $2.04 Basic$0.35 $0.94 
DilutedDiluted$0.39 $0.87 $2.43 $2.03 Diluted$0.35 $0.93 
Weighted average number of shares and equivalent sharesWeighted average number of shares and equivalent sharesWeighted average number of shares and equivalent shares
BasicBasic42.0 41.9 42.0 41.9 Basic41.9 41.9 
DilutedDiluted42.2 42.1 42.2 42.0 Diluted42.1 42.1 
Statements of Comprehensive (Loss) Income
Statements of Comprehensive LossStatements of Comprehensive Loss
Net incomeNet income$16.3 $36.5 $102.3 $85.5 Net income$14.5 $39.3 
Other comprehensive (loss) income, net of tax:
Other comprehensive loss, net of tax:Other comprehensive loss, net of tax:
Change in net unrealized investment gains
(losses) on fixed maturity securities
Change in net unrealized investment gains
(losses) on fixed maturity securities
(25.3)49.1 (59.4)97.8 
Change in net unrealized investment gains
(losses) on fixed maturity securities
(270.7)(122.7)
Change in net funded status of benefit plansChange in net funded status of benefit plans— — — — Change in net funded status of benefit plans— — 
Other comprehensive (loss) income(25.3)49.1 (59.4)97.8 
Comprehensive (loss) income$(9.0)$85.6 $42.9 $183.3 
Other comprehensive lossOther comprehensive loss(270.7)(122.7)
Comprehensive lossComprehensive loss$(256.2)$(83.4)








See Notes to Consolidated Financial Statements.
Horace Mann Educators Corporation3Quarterly Report on Form 10-Q



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
($ in millions, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
Three Months Ended
March 31,
202120202021202020222021
Common stock, $0.001 par valueCommon stock, $0.001 par valueCommon stock, $0.001 par value
Beginning balanceBeginning balance$0.1 $0.1 $0.1 $0.1 Beginning balance$0.1 $0.1 
Options exercisedOptions exercised— — — — Options exercised— — 
Conversion of common stock unitsConversion of common stock units— — — — Conversion of common stock units— — 
Conversion of restricted stock unitsConversion of restricted stock units— — — — Conversion of restricted stock units— — 
Ending balanceEnding balance0.1 0.1 0.1 0.1 Ending balance0.1 0.1 
Additional paid-in capitalAdditional paid-in capitalAdditional paid-in capital
Beginning balanceBeginning balance490.7 483.8 488.4 481.0 Beginning balance495.3 488.4 
Options exercised and conversion of common stock
units and restricted stock units
Options exercised and conversion of common stock
units and restricted stock units
0.2 1.3 (1.0)1.6 
Options exercised and conversion of common stock
units and restricted stock units
(0.6)(1.2)
Share-based compensation expenseShare-based compensation expense2.0 1.7 5.5 4.2 Share-based compensation expense1.9 2.0 
Ending balanceEnding balance492.9 486.8 492.9 486.8 Ending balance496.6 489.2 
Retained earningsRetained earningsRetained earnings
Beginning balanceBeginning balance1,494.4 1,375.7 1,434.6 1,352.5 Beginning balance1,524.9 1,434.6 
Net incomeNet income16.3 36.5 102.3 85.5 Net income14.5 39.3 
Dividends, 2021, $0.31, $0.93 per share;
2020, $0.30, $0.90 per share
(13.2)(12.7)(39.4)(38.0)
Cumulative effect of change in accounting principle— — — (0.5)
Dividends, 2022, $0.32 per share; 2021, $0.31 per shareDividends, 2022, $0.32 per share; 2021, $0.31 per share(13.5)(13.1)
Ending balanceEnding balance1,497.5 1,399.5 1,497.5 1,399.5 Ending balance1,525.9 1,460.8 
Accumulated other comprehensive income (loss), net of tax:Accumulated other comprehensive income (loss), net of tax:Accumulated other comprehensive income (loss), net of tax:
Beginning balanceBeginning balance321.0 268.4 355.1 219.7 Beginning balance280.5 355.1 
Change in net unrealized investment gains (losses)
on fixed maturity securities
Change in net unrealized investment gains (losses)
on fixed maturity securities
(25.3)49.1 (59.4)97.8 
Change in net unrealized investment gains (losses)
on fixed maturity securities
(270.7)(122.7)
Change in net funded status of benefit plansChange in net funded status of benefit plans— — — — Change in net funded status of benefit plans— — 
Ending balanceEnding balance295.7 317.5 295.7 317.5 Ending balance9.8 232.4 
Treasury stock, at costTreasury stock, at costTreasury stock, at cost
Beginning balanceBeginning balance(489.6)(488.1)(488.1)(485.9)Beginning balance(493.4)(488.1)
Acquisition of sharesAcquisition of shares(0.2)— (1.7)(2.2)Acquisition of shares(2.2)(1.5)
Ending balanceEnding balance(489.8)(488.1)(489.8)(488.1)Ending balance(495.6)(489.6)
Shareholders' equity at end of periodShareholders' equity at end of period$1,796.4 $1,715.8 $1,796.4 $1,715.8 Shareholders' equity at end of period$1,536.8 $1,692.9 

















See Notes to Consolidated Financial Statements.
Horace Mann Educators Corporation4Quarterly Report on Form 10-Q



HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
($ in millions)
Nine Months Ended
September 30,
Three Months Ended
March 31,
2021202020222021
Cash flows - operating activitiesCash flows - operating activitiesCash flows - operating activities
Net incomeNet income$102.3 $85.5 Net income$14.5 $39.3 
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Net investment losses Net investment losses10.6 12.8  Net investment losses15.5 9.0 
Amortization of premiums and accretion of discounts on
fixed maturity securities, net
3.3 4.9 
Depreciation and intangible asset amortization Depreciation and intangible asset amortization16.7 17.5  Depreciation and intangible asset amortization3.8 5.5 
Share-based compensation expense Share-based compensation expense6.0 4.6  Share-based compensation expense2.1 2.2 
Income from equity method investments, net of dividends or distributions Income from equity method investments, net of dividends or distributions1.6 (6.8)
Changes in: Changes in: Changes in:
Accrued investment income Accrued investment income(8.1)(5.5) Accrued investment income(4.5)(5.0)
Insurance liabilities Insurance liabilities75.1 97.9  Insurance liabilities450.5 80.8 
Premium receivables(3.4)4.1 
Deferred policy acquisition costs(0.1)(2.5)
Reinsurance recoverables(1.6)3.3 
Amounts due under reinsurance agreements Amounts due under reinsurance agreements(357.7)(4.0)
Income tax liabilities Income tax liabilities2.3 (3.4) Income tax liabilities3.4 8.9 
Other operating assets and liabilities Other operating assets and liabilities2.5 44.3  Other operating assets and liabilities(31.0)9.0 
Other Other(27.5)4.3  Other(2.5)3.1 
Net cash provided by operating activitiesNet cash provided by operating activities178.1 267.8 Net cash provided by operating activities95.7 142.0 
Cash flows - investing activitiesCash flows - investing activities  Cash flows - investing activities  
Fixed maturity securitiesFixed maturity securities  Fixed maturity securities  
PurchasesPurchases(1,228.1)(1,093.9)Purchases(397.4)(478.4)
SalesSales319.2 352.8 Sales168.3 95.5 
Maturities, paydowns, calls and redemptionsMaturities, paydowns, calls and redemptions631.5 525.3 Maturities, paydowns, calls and redemptions234.4 176.3 
Equity securitiesEquity securitiesEquity securities
PurchasesPurchases(45.0)(23.2)Purchases(1.1)(28.4)
Sales and repaymentsSales and repayments1.0 12.4 Sales and repayments6.8 0.4 
Limited partnership interestsLimited partnership interestsLimited partnership interests
PurchasesPurchases(202.1)(59.9)Purchases(111.0)(58.6)
SalesSales69.4 14.6 Sales20.5 13.7 
Change in short-term and other investments, netChange in short-term and other investments, net103.1 (96.9)Change in short-term and other investments, net26.2 40.0 
Acquisition of business, net of cash acquiredAcquisition of business, net of cash acquired(164.4)— 
Net cash used in investing activitiesNet cash used in investing activities(351.0)(368.8)Net cash used in investing activities(217.7)(239.5)
Cash flows - financing activitiesCash flows - financing activities  Cash flows - financing activities  
Dividends paid to shareholdersDividends paid to shareholders(38.6)(37.2)Dividends paid to shareholders(13.2)(12.9)
FHLB borrowings1.0 4.0 
Principal repayment on FHLB borrowings(50.0)— 
Acquisition of treasury stockAcquisition of treasury stock(1.7)(2.2)Acquisition of treasury stock(2.2)(1.5)
Proceeds from exercise of stock optionsProceeds from exercise of stock options0.3 2.4 Proceeds from exercise of stock options— 0.3 
Withholding tax payments on RSUs tenderedWithholding tax payments on RSUs tendered(2.0)(2.0)Withholding tax payments on RSUs tendered(0.9)(1.7)
Annuity contracts: variable, fixed and FHLB funding agreements:Annuity contracts: variable, fixed and FHLB funding agreements:  Annuity contracts: variable, fixed and FHLB funding agreements:  
DepositsDeposits833.2 462.2 Deposits182.8 235.8 
Benefits, withdrawals and net transfers to
Separate Account (variable annuity) assets
Benefits, withdrawals and net transfers to
Separate Account (variable annuity) assets
(342.1)(284.4)Benefits, withdrawals and net transfers to
Separate Account (variable annuity) assets
(117.9)(101.1)
Principal repayment on FHLB funding agreements(204.0)— 
Life policy accounts:Life policy accounts: Life policy accounts: 
DepositsDeposits6.7 6.8 Deposits2.2 2.2 
Withdrawals and surrendersWithdrawals and surrenders(3.0)(2.9)Withdrawals and surrenders(0.8)(1.1)
Change in deposit asset on reinsuranceChange in deposit asset on reinsurance(17.2)(14.8)Change in deposit asset on reinsurance(14.2)(2.8)
Change in book overdraftsChange in book overdrafts8.2 9.1 Change in book overdrafts1.6 (2.6)
Net cash provided by financing activitiesNet cash provided by financing activities190.8 141.0 Net cash provided by financing activities37.4 114.6 
Net increase in cash17.9 40.0 
Net (decrease) increase in cashNet (decrease) increase in cash(84.6)17.1 
Cash at beginning of periodCash at beginning of period22.3 25.5 Cash at beginning of period133.7 22.3 
Cash at end of periodCash at end of period$40.2 $65.5 Cash at end of period$49.1 $39.4 

See Notes to Consolidated Financial Statements.
Horace Mann Educators Corporation5Quarterly Report on Form 10-Q



HORACE MANN EDUCATORS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - Basis of Presentation and Significant Accounting Policies
Business
Horace Mann Educators Corporation is a holding company for insurance subsidiaries that market and underwrite personal lines of property and casualty insurance products (primarily personal lines of automobileauto and property insurance), life insurance products, retirement products (primarily tax-qualified fixed and variable annuities), voluntary supplemental insurance products (primarily cancer, heart, hospital, supplemental disability and accident coverages), retirementand employer-sponsored group benefit products (primarily tax-qualified fixedshort-term and variable annuities)long-term group disability, and group term life insurance products,coverages), primarily to K-12 teachers, administrators and other employees of public schools and their families (collectively, HMEC, the Company or Horace Mann).
As described more fully in Note 2, the Company acquired Madison National Life Insurance Company, Inc. (Madison National) effective January 1, 2022. In conjunction with the acquisition, management changed how it manages and conducts business resulting in three operating segments: (1) Property & Casualty, (2) Life & Retirement, and (3) Supplemental & Group Benefits (which includes the results of Madison National).
Basis of Presentation
The accompanying Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in conformity with GAAP, but are not required for interim reporting purposes, have been omitted. These Consolidated Financial Statements and Notes thereto should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in Part II - Item 8 of the Company's Annual Report on Form 10-K for the year ended December 31, 2020.2021. The results of operations for the three and nine months ended September 30, 2021March 31, 2022 are not necessarily indicative of the results to be expected for the full year.
The accompanying Consolidated Financial Statements and Notes thereto are unaudited. These financial statements reflect all adjustments (generally consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position, results of operations and cash flows for the interim periods. The Company's significant accounting policies are summarized in Part II - Item 8, Note 1 of the Company's Annual Report on Form 10-K for the year ended December 31, 2020.2021.
The Company has reclassified the presentation of certain prior period information to conform to the current year's presentation.
Consolidation
All intercompany transactions and balances between HMEC and its subsidiaries and affiliates have been eliminated.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the reporting date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
The most significant critical accounting estimates include valuation of hard-to-value fixed maturity securities, (including evaluation of impairments),credit loss impairments for fixed maturity securities, evaluation of goodwill and intangible assets for impairment, valuation of annuity and life deferred policy acquisition costs, valuation of liabilities for property and casualty unpaid claims and claim expenses, and valuation of certain investment contracts and policy reserves.reserves and valuation of assets acquired and liabilities assumed under purchase accounting and purchase price allocation.
Horace Mann Educators Corporation6Quarterly Report on Form 10-Q



NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)
Future Adoption of New Accounting Standards
Accounting for Long-Duration Insurance Contracts
In August 2018, the FASB issued accounting and disclosure guidance that contains targeted improvements to the accounting and disclosure guidance for long-duration insurance contracts. Under the new guidance, the cash flow assumptions used to measure the liability for future policy benefits for traditional insurance contracts will be required to be updated at least annually with changes recognized as a benefit expense (i.e., assumptions will no longer be locked-in).
Horace Mann Educators Corporation6Quarterly Report on Form 10-Q



NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)
Insurance entities will be required to use a standard discount rate to measure the liabilities that will be equivalent to the yield from a high-quality bond. The new guidance also changes the amortization of deferred policy acquisition costs (DAC) to be on a constant-level basis over the expected term of the related contracts with no interest accruing on the DAC balance. The new guidance also introduces a new category of contract features associated with deposit type contracts referred to as market risk benefits (MRBs). Contract features meeting the definition of a MRB will be measured at fair value. New disclosures will be required for long-duration insurance contracts in order to provide better transparency into the exposure of insurance entities and the drivers of their results. For public business entities, the guidance is effective for annual reporting periods beginning after December 15, 2022, including interim periods within those years. With regards to the liability for future policy benefits and DAC, the guidance applies to contracts in force as of the beginning of the earliest period presented and may be applied retrospectively. With regards to MRBs, the guidance is to be applied retrospectively at the beginning of the earliest period presented. Early adoption is permitted. Management is currently evaluating the impact this guidance will have on the results of operations and financial position of the Company.
NOTE 2 - Acquisitions
On July 14, 2021,Effective January 1, 2022, the Company announced that it entered into a Stock Purchase Agreement (Agreement), by and among the Company and Independence Capital Corp. and Independence Holding Company (Seller) to acquireacquired all the equity interests in Madison National Life Insurance Company, Inc., an insurance company organized under the lawspursuant to a Stock Purchase Agreement (Agreement) dated as of July 14, 2021. The adjusted purchase price of the Statetransaction was $172.3 million. The seller of Wisconsin (Madison National). The Agreement provides, among other things, that, upon the terms and subject to the conditions set forth in the Agreement, the Company will acquire all the equity interests in Madison National (Acquisition) for $172.5 million. The Seller will havehas a potential earn-out of up to $12.5 million payable in cash, if specified financial targets are achieved by the end of 2023. The Agreement and the consummationadjusted purchase price is subject to finalization within 165 days of the transactions contemplatedacquisition date pursuant to the terms of the Agreement. As a result of the acquisition, Madison National became a wholly owned subsidiary of the Company. Madison National is a leading writer of employer-sponsored benefits provided to educators by K-12 school districts. Founded in 1961 and headquartered in Madison, Wisconsin, Madison National offers short- term and long-term group disability, group term life, and worksite solutions products, including accident and critical illness.
Madison National's results are being reported in the Agreement have been approved byoperating segment titled "Supplemental & Group Benefits". The amount of revenues and pretax loss for Madison National since the Company’s Boarddate of Directors. acquisition included in the Company's Consolidated Statement of Operations for the three months ended March 31, 2022 are $40.0 million and $(0.7) million (inclusive of the $1.2 million non-cash impact from amortization of intangible assets under purchase accounting), respectively.
The Company has clearednot yet completed the anti-trust reviewprocess of estimating the fair value of Madison National assets acquired and liabilities assumed, including, but not limited to, intangible assets, policy reserves and certain tax-related balances. Accordingly, the Company’s preliminary estimates and the closingallocation of the Acquisition is expectedadjusted purchase price to occur early during the first quarter of 2022,assets acquired and liabilities assumed are subject to change as the satisfaction or waiverCompany completes the process. In accordance with Accounting Standards Codification (ASC) 805, Business Combinations, changes if any, to the preliminary estimates and allocation of applicable closing conditionsthe adjusted purchase price will be reported in the Company’s financial statements as well as approval by certain regulators.
NOTE 3 - Investments
Net Investment Income
The componentsan adjustment to the opening balance sheet. Based on the Company’s preliminary allocation of net investment income for the following periodsadjusted purchase price, the fair values of the assets acquired and liabilities assumed were as follows:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2021202020212020
Fixed maturity securities$59.8 $56.4 $177.2 $174.7 
Equity securities1.4 1.1 3.8 3.5 
Limited partnership interests16.8 11.1 51.1 4.9 
Short-term and other investments2.8 2.7 8.5 8.4 
Investment expenses(2.7)(2.1)(7.3)(7.2)
Net investment income - investment portfolio78.1 69.2 233.3 184.3 
Investment income - deposit asset on reinsurance25.6 24.5 75.1 72.1 
Total net investment income$103.7 $93.7 $308.4 $256.4 

Horace Mann Educators Corporation7Quarterly Report on Form 10-Q



NOTE 2 - Acquisitions (continued)
($ in millions)
Assets:
Investments$90.4 
Cash and short-term investments123.4 
Reinsurance recoverable356.0 
Intangible assets(1)
59.4 
Other assets23.2 
Liabilities:
Investment contract and policy reserves274.5 
Unpaid claims and claim expenses48.2 
Unearned premiums1.5 
Other policyholder funds152.8 
Other liabilities15.9 
Total identifiable net assets acquired159.5 
Goodwill(2)
12.8 
Purchase price$172.3 
(1)    Intangible assets consist of the value of business acquired, value of customer relationships and state licenses. The intangible assets that are amortizable have estimated lives of one to ten years. See Note 5 for further information.
(2)    The amount of goodwill that is expected to be deductible for federal income tax purposes is $18.6 million.
NOTE 3 - Investments (continued)
Net Investment (Losses) GainsIncome
The components of net investment income for the following periods were as follows:
($ in millions)Three Months Ended
March 31,
20222021
Fixed maturity securities$58.6 $58.0 
Equity securities1.3 1.1 
Limited partnership interests13.0 11.3 
Short-term and other investments2.7 2.8 
Investment expenses(2.6)(2.1)
Net investment income - investment portfolio73.0 71.1 
Investment income - deposit asset on reinsurance24.9 24.4 
Total net investment income$97.9 $95.5 
Net Investment Losses
Net investment (losses) gains for the following periods were as follows:
($ in millions)($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)Three Months Ended
March 31,
202120202021202020222021
Fixed maturity securitiesFixed maturity securities$(4.0)$2.7 $(7.9)$3.1 Fixed maturity securities$(2.3)$(5.4)
Equity securitiesEquity securities(1.0)4.0 0.7 (3.6)Equity securities(15.5)(2.7)
Short-term investments and otherShort-term investments and other(1.5)(4.2)(3.4)(12.3)Short-term investments and other2.3 (0.9)
Net investment (losses) gains$(6.5)$2.5 $(10.6)$(12.8)
Net investment lossesNet investment losses$(15.5)$(9.0)

The Company, from time to time, sells fixed maturity securities subsequent to the reporting date that were considered temporarily impaired at such reporting date. Such sales are due to issuer specific events occurring subsequent to the reporting date that result in a change in the Company's intent to sell a fixed maturity security. The types of events that may result in a sale include significant changes in the economic facts and circumstances related to the invested asset, significant unforeseen changes in liquidity needs, or changes in the Company's investment strategy.
Net Investment (Losses) Gains by Transaction Type
The following table reconciles net investment (losses) gains by transaction type:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2021202020212020
Credit loss impairments(1)
$(6.6)$— $(7.7)$— 
Intent-to-sell impairments— (1.1)(2.1)(5.3)
Total impairments on investments recognized in net income(6.6)(1.1)(9.8)(5.3)
Sales and other, net2.7 3.7 2.2 8.6 
Change in fair value - equity securities(1.1)2.3 0.4 (5.6)
Change in fair value and losses realized
on settlements - derivatives
(1.5)(2.4)(3.4)(10.5)
Net investment (losses) gains$(6.5)$2.5 $(10.6)$(12.8)
(1)    For the nine months ended September 30, 2021, the Company recognized a valuation allowance of $7.7 million for credit loss impairments with respect to fixed maturity securities available for sale.

Horace Mann Educators Corporation8Quarterly Report on Form 10-Q



NOTE 3 - Investments (continued)
Net Investment Losses by Transaction Type
The following table reconciles net investment losses by transaction type:
($ in millions)Three Months Ended
March 31,
20222021
Credit loss impairments(1)
$(0.9)$(1.1)
Intent-to-sell impairments(0.9)(2.1)
Total impairments on investments recognized in net income(1.8)(3.2)
Sales and other, net1.1 (2.1)
Change in fair value - equity securities(17.1)(2.8)
Change in fair value and losses realized
on settlements - derivatives
2.3 (0.9)
Net investment losses$(15.5)$(9.0)
(1)    For the three months ended March 31, 2022 and 2021, the Company recognized a valuation allowance of $0.9 million and $1.1 million, respectively, for credit loss impairments with respect to fixed maturity securities available for sale.
Allowance for Credit Loss Impairments on Fixed Maturity Securities
The following table presents changes in the allowance for credit loss impairments on fixed maturity securities classified as available for sale for the category of other asset-backed securities (no other categories of fixed maturity securities have an allowance for credit loss impairments):
($ in millions)($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)Three Months Ended
March 31,
202120202021202020222021
Beginning balanceBeginning balance$1.1 $— $— $— Beginning balance$7.7 $— 
Credit losses on fixed maturity securities for which credit losses were not previously reportedCredit losses on fixed maturity securities for which credit losses were not previously reported6.6 — 7.7 — Credit losses on fixed maturity securities for which credit losses were not previously reported— 1.1 
Net (increases) decreases related to credit losses previously reported— — — — 
Net increase related to credit losses previously reportedNet increase related to credit losses previously reported0.9 — 
Reduction of credit allowances related to salesReduction of credit allowances related to sales— — — — Reduction of credit allowances related to sales— — 
Write-offsWrite-offs— — — — Write-offs(0.3)— 
Ending balanceEnding balance$7.7 $— $7.7 $— Ending balance$8.3 $1.1 

Horace Mann Educators Corporation9Quarterly Report on Form 10-Q



NOTE 3 - Investments (continued)
Fixed Maturity Securities
The Company's investment portfolio is comprised primarily of fixed maturity securities. Amortized cost, net, gross unrealized investment gains (losses) and fair values of all fixed maturity securities in the portfolio were as follows:
($ in millions)($ in millions)Amortized
Cost, net
Gross Unrealized
Gains
Gross Unrealized
Losses
Fair
Value
($ in millions)Amortized
Cost, net
Gross Unrealized
Gains
Gross Unrealized
Losses
Fair
Value
September 30, 2021
March 31, 2022March 31, 2022
Fixed maturity securitiesFixed maturity securitiesFixed maturity securities
U.S. Government and federally
sponsored agency obligations:(1)
U.S. Government and federally
sponsored agency obligations:(1)
U.S. Government and federally
sponsored agency obligations:(1)
Mortgage-backed securitiesMortgage-backed securities$636.2 $58.3 $1.0 $693.5 Mortgage-backed securities$613.4 $15.2 $13.1 $615.5 
Other, including U.S. Treasury securitiesOther, including U.S. Treasury securities385.7 28.8 5.6 408.9 Other, including U.S. Treasury securities372.5 11.5 20.9 363.1 
Municipal bondsMunicipal bonds1,592.5 184.1 1.1 1,775.5 Municipal bonds1,530.9 72.2 23.6 1,579.5 
Foreign government bondsForeign government bonds40.2 3.8 — 44.0 Foreign government bonds41.3 1.4 0.1 42.6 
Corporate bondsCorporate bonds2,268.8 189.4 6.6 2,451.6 Corporate bonds2,308.1 63.4 75.5 2,296.0 
Other asset-backed securitiesOther asset-backed securities1,122.2 21.1 4.8 1,138.5 Other asset-backed securities1,104.5 7.1 20.9 1,090.7 
TotalsTotals$6,045.6 $485.5 $19.1 $6,512.0 Totals$5,970.7 $170.8 $154.1 $5,987.4 
December 31, 2020
December 31, 2021December 31, 2021
Fixed maturity securitiesFixed maturity securitiesFixed maturity securities
U.S. Government and federally
sponsored agency obligations:(1)
U.S. Government and federally
sponsored agency obligations:(1)
U.S. Government and federally
sponsored agency obligations:(1)
Mortgage-backed securitiesMortgage-backed securities$605.5 $79.6 $0.3 $684.8 Mortgage-backed securities$612.1 $51.9 $1.5 $662.5 
Other, including U.S. Treasury securitiesOther, including U.S. Treasury securities395.0 39.2 1.0 433.2 Other, including U.S. Treasury securities342.5 27.7 4.3 365.9 
Municipal bondsMunicipal bonds1,612.3 215.7 0.5 1,827.5 Municipal bonds1,519.7 184.4 0.7 1,703.4 
Foreign government bondsForeign government bonds40.2 4.9 — 45.1 Foreign government bonds40.2 3.4 — 43.6 
Corporate bondsCorporate bonds1,905.2 221.6 3.9 2,122.9 Corporate bonds2,217.7 176.2 5.2 2,388.7 
Other asset-backed securitiesOther asset-backed securities1,230.4 24.1 22.7 1,231.8 Other asset-backed securities1,065.5 16.6 6.9 1,075.2 
TotalsTotals$5,788.6 $585.1 $28.4 $6,345.3 Totals$5,797.7 $460.2 $18.6 $6,239.3 
(1)    Fair value includes securities issued by Federal National Mortgage Association (FNMA) of $394.9$346.8 million and $387.1$376.7 million; Federal Home Loan Mortgage Corporation (FHLMC) of $337.8$303.7 million and $344.3$326.5 million; and Government National Mortgage Association (GNMA) of $118.2$100.7 million and $132.3$112.1 million as of September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively.
Horace Mann Educators Corporation910Quarterly Report on Form 10-Q



NOTE 3 - Investments (continued)
The following table presents the fair value and gross unrealized losses for fixed maturity securities in an unrealized loss position at September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. The Company views the decrease in fair value of all of the fixed maturity securities with unrealized losses at September 30, 2021March 31, 2022 — which was driven largely by increasing interest rates, spread widening, financial market illiquidity and/or market volatility from the date of acquisition — as temporary. As of September 30, 2021,March 31, 2022, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell the fixed maturity securities with unrealized losses before an anticipated recovery in value. Therefore, it was determined that the unrealized losses on the fixed maturity securities presented in the table below were not indicative of any impairments as of September 30, 2021.March 31, 2022.
($ in millions)($ in millions)12 Months or LessMore than 12 MonthsTotal($ in millions)12 Months or LessMore than 12 MonthsTotal
Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
September 30, 2021
March 31, 2022March 31, 2022
Fixed maturity securitiesFixed maturity securitiesFixed maturity securities
U.S. Government and federally
sponsored agency obligations:
U.S. Government and federally
sponsored agency obligations:
U.S. Government and federally
sponsored agency obligations:
Mortgage-backed securitiesMortgage-backed securities$69.5 $0.9 $2.1 $0.1 $71.6 $1.0 Mortgage-backed securities$238.4 $10.7 $11.0 $2.4 $249.4 $13.1 
OtherOther106.1 4.4 15.0 1.2 121.1 5.6 Other116.2 9.2 50.4 11.7 166.6 20.9 
Municipal bondsMunicipal bonds52.2 1.0 1.4 0.1 53.6 1.1 Municipal bonds456.0 23.4 1.4 0.2 457.4 23.6 
Foreign government bondsForeign government bonds— — — — — — Foreign government bonds1.5 0.1 — — 1.5 0.1 
Corporate bondsCorporate bonds214.1 5.3 36.1 1.3 250.2 6.6 Corporate bonds1,012.5 66.7 74.9 8.8 1,087.4 75.5 
Other asset-backed securitiesOther asset-backed securities187.6 1.1 205.4 3.7 393.0 4.8 Other asset-backed securities637.5 14.5 160.2 6.4 797.7 20.9 
TotalTotal$629.5 $12.7 $260.0 $6.4 $889.5 $19.1 Total$2,462.1 $124.6 $297.9 $29.5 $2,760.0 $154.1 
Number of positions with a
gross unrealized loss
Number of positions with a
gross unrealized loss
401 129 530 
Number of positions with a
gross unrealized loss
1,756 189 1,945 
Fair value as a percentage of total fixed
maturity securities at fair value
Fair value as a percentage of total fixed
maturity securities at fair value
9.7 %4.0 %13.7 %
Fair value as a percentage of total fixed
maturity securities at fair value
41.1 %5.0 %46.1 %
December 31, 2020
December 31, 2021December 31, 2021
Fixed maturity securitiesFixed maturity securitiesFixed maturity securities
U.S. Government and federally
sponsored agency obligations:
U.S. Government and federally
sponsored agency obligations:
U.S. Government and federally
sponsored agency obligations:
Mortgage-backed securitiesMortgage-backed securities$4.9 $0.1 $2.6 $0.2 $7.5 $0.3 Mortgage-backed securities$67.4 $1.3 $3.9 $0.2 $71.3 $1.5 
OtherOther95.9 1.0 — — 95.9 1.0 Other59.5 1.7 35.1 2.6 94.6 4.3 
Municipal bondsMunicipal bonds18.1 0.5 — — 18.1 0.5 Municipal bonds56.8 0.7 0.6 — 57.4 0.7 
Foreign government bondsForeign government bonds— — — — — — Foreign government bonds— — — — — — 
Corporate bondsCorporate bonds126.6 3.7 10.9 0.2 137.5 3.9 Corporate bonds220.7 3.8 44.1 1.4 264.8 5.2 
Other asset-backed securitiesOther asset-backed securities316.9 17.2 409.3 5.5 726.2 22.7 Other asset-backed securities379.0 3.8 128.2 3.1 507.2 6.9 
TotalTotal$562.4 $22.5 $422.8 $5.9 $985.2 $28.4 Total$783.4 $11.3 $211.9 $7.3 $995.3 $18.6 
Number of positions with a
gross unrealized loss
Number of positions with a
gross unrealized loss
308 123 431 
Number of positions with a
gross unrealized loss
516 122 638 
Fair value as a percentage of total fixed
maturity securities at fair value
Fair value as a percentage of total fixed
maturity securities at fair value
8.9 %6.7 %15.6 %
Fair value as a percentage of total fixed
maturity securities at fair value
12.6 %3.4 %16.0 %

Fixed maturity securities with an investment grade rating represented 86.7%90.6% of the gross unrealized losses as of September 30, 2021.March 31, 2022. With respect to fixed maturity securities involving securitized financial assets, the underlying collateral cash flows were stress tested to determine there was no adverse change in the present value of cash flows below the amortized cost basis.
Horace Mann Educators Corporation1011Quarterly Report on Form 10-Q



NOTE 3 - Investments (continued)
Maturities of Fixed Maturity Securities
The following table presents the distribution of the Company’s fixed maturity securities portfolio by estimated expected maturity. Estimated expected maturities differ from contractual maturities, reflecting assumptions regarding borrowers' utilization of the right to call or prepay obligations with or without call or prepayment penalties. For structured securities, estimated expected maturities consider broker-dealer survey prepayment assumptions and are verified for consistency with the interest rate and economic environments.
($ in millions)($ in millions)Percent of Total Fair ValueSeptember 30, 2021($ in millions)Percent of Total Fair ValueMarch 31, 2022
September 30, 2021December 31, 2020Fair
Value
Amortized
Cost, net
March 31, 2022December 31, 2021Fair
Value
Amortized
Cost, net
Estimated expected maturity:Estimated expected maturity:Estimated expected maturity:
Due in 1 year or lessDue in 1 year or less4.0 %4.0 %$260.5 $253.7 Due in 1 year or less4.1 %4.0 %$248.0 $248.0 
Due after 1 year through 5 yearsDue after 1 year through 5 years26.2 %28.3 %1,703.6 1,620.1 Due after 1 year through 5 years27.4 27.0 1,638.0 1,628.4 
Due after 5 years through 10 yearsDue after 5 years through 10 years28.1 %28.0 %1,830.4 1,685.7 Due after 5 years through 10 years27.2 27.7 1,626.1 1,599.9 
Due after 10 years through 20 yearsDue after 10 years through 20 years23.9 %24.6 %1,559.5 1,411.2 Due after 10 years through 20 years24.1 23.9 1,443.1 1,429.5 
Due after 20 yearsDue after 20 years17.8 %15.1 %1,158.0 1,074.9 Due after 20 years17.2 17.4 1,032.2 1,064.9 
TotalTotal100.0 %100.0 %$6,512.0 $6,045.6 Total100.0 %100.0 %$5,987.4 $5,970.7 
Average option-adjusted duration, in yearsAverage option-adjusted duration, in years6.86.4Average option-adjusted duration, in years6.66.7

Sales of Fixed Maturity and Equity Securities
Proceeds received from sales of fixed maturity and equity securities, each determined using the specific identification method, and gross gains and gross losses realized as a result of those sales for each period were as follows:
($ in millions)($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)Three Months Ended
March 31,
202120202021202020222021
Fixed maturity securitiesFixed maturity securitiesFixed maturity securities
Proceeds receivedProceeds received$155.4 $58.6 $319.2 $352.8 Proceeds received$168.3 $95.5 
Gross gains realizedGross gains realized3.2 3.7 6.2 14.0 Gross gains realized2.4 1.2 
Gross losses realizedGross losses realized(0.7)— (4.3)(5.9)Gross losses realized(2.9)(3.4)
Equity securitiesEquity securitiesEquity securities
Proceeds receivedProceeds received$0.3 $0.3 $1.0 $12.4 Proceeds received$5.8 $0.4 
Gross gains realizedGross gains realized0.1 0.1 0.3 2.1 Gross gains realized1.7 0.1 
Gross losses realizedGross losses realized— — — (1.8)Gross losses realized(0.1)— 

Net Unrealized Investment Gains (Losses) on Fixed Maturity Securities
The following table reconciles net unrealized investment gains (losses) on fixed maturity securities, net of tax, included in accumulated other comprehensive income (AOCI), before the impact of DAC:
($ in millions)($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)Three Months Ended
March 31,
202120202021202020222021
Net unrealized investment gains (losses)
on fixed maturity securities, net of tax
Net unrealized investment gains (losses)
on fixed maturity securities, net of tax
Net unrealized investment gains (losses)
on fixed maturity securities, net of tax
Beginning of periodBeginning of period$399.4 $329.9 $439.8 $264.4 Beginning of period$348.9 $439.8 
Change in net unrealized investment gains
(losses) on fixed maturity securities
Change in net unrealized investment gains
(losses) on fixed maturity securities
(34.9)56.9 (77.0)128.1 Change in net unrealized investment gains
(losses) on fixed maturity securities
(349.8)(159.0)
Reclassification of net investment (gains) losses
on fixed maturity securities to net income
Reclassification of net investment (gains) losses
on fixed maturity securities to net income
3.9 5.2 5.6 (0.5)Reclassification of net investment (gains) losses
on fixed maturity securities to net income
14.1 6.4 
End of periodEnd of period$368.4 $392.0 $368.4 $392.0 End of period$13.2 $287.2 
Horace Mann Educators Corporation1112Quarterly Report on Form 10-Q



NOTE 3 - Investments (continued)
Limited Partnership Interests
Investments in limited partnership interests are accounted for using the equity method of accounting (EMA) and include interests in senior commercial mortgage loan funds, private equity funds, infrastructure debt funds, infrastructure equity funds, hedge funds and other funds. Principal factors influencing carrying amount appreciation or decline include operating performance, comparable public company earnings multiples, capitalization rates and the economic environment. The Company recognizes an impairment loss for equity methodEMA limited partnership interests when evidence demonstrates that the loss is other than temporary. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment. The carrying amounts of equity methodEMA limited partnership interests were as follows:
($ in millions)($ in millions)($ in millions)
September 30, 2021December 31, 2020March 31, 2022December 31, 2021
Senior commercial mortgage loan funds$265.8 $149.6 
Commercial mortgage loan fundsCommercial mortgage loan funds$429.2 $346.8 
Private equity fundsPrivate equity funds70.2 74.0 
Infrastructure debt fundsInfrastructure debt funds62.7 58.3 Infrastructure debt funds62.8 62.4 
Infrastructure equity fundsInfrastructure equity funds59.1 52.1 Infrastructure equity funds67.2 58.3 
Hedge funds51.1 63.2 
Other funds(1)
Other funds(1)
176.7 125.8 
Other funds(1)
172.5 171.3 
TotalTotal$615.4 $449.0 Total$801.9 $712.8 
(1)Other funds consist primarily of limited partnership interests in private equity,hedge funds, real estate equity and corporate mezzanine funds.
Offsetting of Assets and Liabilities
The Company's derivatives are subject to enforceable master netting arrangements. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event minimum thresholds have been reached. Information regarding the Company's derivatives is contained in Part II - Item 8, Note 45 in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.2021. The following table presents instruments that were subject to a master netting arrangement for the Company.
($ in millions)($ in millions)Gross
Amounts
Offset in the
Consolidated
Balance
Sheets
Net Amounts
of Assets/
Liabilities
Presented
in the
Consolidated
Balance
Sheets
Gross Amounts Not Offset
in the Consolidated
Balance Sheets
($ in millions)Gross
Amounts
Offset in the
Consolidated
Balance
Sheets
Net Amounts
of Assets/
Liabilities
Presented
in the
Consolidated
Balance
Sheets
Gross Amounts Not Offset
in the Consolidated
Balance Sheets
Gross
Amounts
Financial
Instruments
Cash
Collateral
Received
Net
Amount
Gross
Amounts
Financial
Instruments
Cash
Collateral
Received
Net
Amount
September 30, 2021
March 31, 2022March 31, 2022
Asset derivatives:Asset derivatives:Asset derivatives:
Free-standing derivativesFree-standing derivatives$10.6 $— $10.6 $9.8 $3.5 $(2.7)Free-standing derivatives$6.0 $— $6.0 $1.5 $5.2 $(0.7)
December 31, 2020
December 31, 2021December 31, 2021
Asset derivatives:Asset derivatives:Asset derivatives:
Free-standing derivativesFree-standing derivatives$16.8 $— $16.8 $13.7 $2.6 $0.5 Free-standing derivatives$10.7 $— $10.7 $4.5 $6.4 $(0.2)
Deposits
At September 30, 2021March 31, 2022 and December 31, 2020,2021, fixed maturity securities with a fair value of $26.4$29.1 million and $26.9$26.2 million, respectively, were on deposit with governmental agencies as required by law in various states for which the insurance subsidiaries of HMEC conduct business. In addition, at September 30, 2021March 31, 2022 and December 31, 2020,2021, fixed maturity securities with a fair value of $923.6$921.0 million and $707.3$870.1 million, respectively, were on deposit with the Federal Home Loan Bank of Chicago (FHLB) as collateral for amounts subject to funding agreements, advances and borrowings which were equal to $837.5$847.5 million at September 30, 2021March 31, 2022 and $644.5$787.5 million at December 31, 2020.2021. The deposited securities are reported as Fixed maturity securities on the Company’s Consolidated Balance Sheets.



Horace Mann Educators Corporation1213Quarterly Report on Form 10-Q



NOTE 4 - Fair Value of Financial Instruments

The Company is required to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values of the Company’s insurance contracts other than annuity contracts (which are investment contracts) and equity methodEMA limited partnership interests are not required to be disclosed. However, the estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk through the matching of investment maturities with amounts due under insurance contracts.
Information regarding the three-level hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at each reporting date is included in Part II - Item 8, Note 34 of the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021.
Horace Mann Educators Corporation1314Quarterly Report on Form 10-Q



NOTE 4 - Fair Value of Financial Instruments (continued)
Financial Instruments Measured and Carried at Fair Value on a Recurring Basis
The following table presents the Company's fair value hierarchy for financial assets and financial liabilities measured and carried at fair value on a recurring basis. During the ninethree months ended September 30,March 31, 2022 and 2021, and 2020, there were no transfers between Level 1 and Level 2. At September 30, 2021,March 31, 2022, Level 3 invested assets comprised 5.4%5.9% of the Company’s total investment portfolio at fair value.
($ in millions)($ in millions)Carrying
Amount
Fair
Value
Fair Value Measurements at
Reporting Date Using
($ in millions)Carrying
Amount
Fair
Value
Fair Value Measurements at
Reporting Date Using
Level 1Level 2Level 3 Level 1Level 2Level 3
September 30, 2021
March 31, 2022March 31, 2022
Financial AssetsFinancial AssetsFinancial Assets
InvestmentsInvestmentsInvestments
Fixed maturity securitiesFixed maturity securitiesFixed maturity securities
U.S. Government and federally
sponsored agency obligations:
U.S. Government and federally
sponsored agency obligations:
U.S. Government and federally
sponsored agency obligations:
Mortgage-backed securitiesMortgage-backed securities$693.5 $693.5 $— $693.5 $— Mortgage-backed securities$615.5 $615.5 $— $615.5 $— 
Other, including U.S. Treasury securitiesOther, including U.S. Treasury securities408.9 408.9 17.9 391.0 — Other, including U.S. Treasury securities363.1 363.1 25.2 337.9 — 
Municipal bondsMunicipal bonds1,775.5 1,775.5 — 1,717.3 58.2 Municipal bonds1,579.5 1,579.5 — 1,525.4 54.1 
Foreign government bondsForeign government bonds44.0 44.0 — 44.0 — Foreign government bonds42.6 42.6 — 42.6 — 
Corporate bondsCorporate bonds2,451.6 2,451.6 14.5 2,232.1 205.0 Corporate bonds2,296.0 2,296.0 14.0 2,056.0 226.0 
Other asset-backed securitiesOther asset-backed securities1,138.5 1,138.5 — 1,040.0 98.5 Other asset-backed securities1,090.7 1,090.7 — 1,000.9 89.8 
Total fixed maturity securitiesTotal fixed maturity securities6,512.0 6,512.0 32.4 6,117.9 361.7 Total fixed maturity securities5,987.4 5,987.4 39.2 5,578.3 369.9 
Equity securitiesEquity securities152.3 152.3 39.3 112.6 0.4 Equity securities126.8 126.8 25.6 99.9 1.3 
Short-term investmentsShort-term investments52.3 52.3 36.1 16.2 — Short-term investments126.9 126.9 122.0 4.9 — 
Other investmentsOther investments43.2 43.2 — 43.2 — Other investments38.1 38.1 — 38.1 — 
TotalsTotals$6,759.8 $6,759.8 $107.8 $6,289.9 $362.1 Totals$6,279.2 $6,279.2 $186.8 $5,721.2 $371.2 
Separate Account (variable annuity) assets(1)
Separate Account (variable annuity) assets(1)
$3,326.8 $3,326.8 $3,326.8 $— $— 
Separate Account (variable annuity) assets(1)
$3,221.9 $3,221.9 $3,221.9 $— $— 
Financial LiabilitiesFinancial LiabilitiesFinancial Liabilities
Investment contract and policy reserves,
embedded derivatives
Investment contract and policy reserves,
embedded derivatives
$2.3 $2.3 $— $2.3 $— 
Investment contract and policy reserves,
embedded derivatives
$1.5 $1.5 $— $1.5 $— 
Other policyholder funds, embedded derivativesOther policyholder funds, embedded derivatives$106.7 $106.7 $— $— $106.7 Other policyholder funds, embedded derivatives$99.1 $99.1 $— $— $99.1 
December 31, 2020
December 31, 2021December 31, 2021
Financial AssetsFinancial AssetsFinancial Assets
InvestmentsInvestmentsInvestments
Fixed maturity securitiesFixed maturity securitiesFixed maturity securities
U.S. Government and federally
sponsored agency obligations:
U.S. Government and federally
sponsored agency obligations:
U.S. Government and federally
sponsored agency obligations:
Mortgage-backed securitiesMortgage-backed securities$684.8 $684.8 $— $673.7 $11.1 Mortgage-backed securities$662.5 $662.5 $— $662.5 $— 
Other, including U.S. Treasury securitiesOther, including U.S. Treasury securities433.2 433.2 18.4 414.8 — Other, including U.S. Treasury securities365.9 365.9 17.7 348.2 — 
Municipal bondsMunicipal bonds1,827.5 1,827.5 — 1,767.9 59.6 Municipal bonds1,703.4 1,703.4 — 1,642.6 60.8 
Foreign government bondsForeign government bonds45.1 45.1 — 45.1 — Foreign government bonds43.6 43.6 — 43.6 — 
Corporate bondsCorporate bonds2,122.9 2,122.9 14.9 1,952.2 155.8 Corporate bonds2,388.7 2,388.7 14.9 2,163.5 210.3 
Other asset-backed securitiesOther asset-backed securities1,231.8 1,231.8 — 1,103.5 128.3 Other asset-backed securities1,075.2 1,075.2 — 976.3 98.9 
Total fixed maturity securitiesTotal fixed maturity securities6,345.3 6,345.3 33.3 5,957.2 354.8 Total fixed maturity securities6,239.3 6,239.3 32.6 5,836.7 370.0 
Equity securitiesEquity securities121.6 121.6 39.2 82.1 0.3 Equity securities147.2 147.2 35.2 110.6 1.4 
Short-term investmentsShort-term investments141.8 141.8 137.7 4.1 — Short-term investments157.8 157.8 157.8 — — 
Other investmentsOther investments36.3 36.3 — 36.3 — Other investments43.6 43.6 — 43.6 — 
TotalsTotals$6,645.0 $6,645.0 $210.2 $6,079.7 $355.1 Totals$6,587.9 $6,587.9 $225.6 $5,990.9 $371.4 
Separate Account (variable annuity) assets(1)
Separate Account (variable annuity) assets(1)
$2,891.4 $2,891.4 $2,891.4 $— $— 
Separate Account (variable annuity) assets(1)
$3,441.0 $3,441.0 $3,441.0 $— $— 
Financial LiabilitiesFinancial Liabilities     Financial Liabilities     
Investment contract and policy reserves,
embedded derivatives
Investment contract and policy reserves,
embedded derivatives
$2.5 $2.5 $— $2.5 $— 
Investment contract and policy reserves,
embedded derivatives
$2.1 $2.1 $— $2.1 $— 
Other policyholder funds, embedded derivativesOther policyholder funds, embedded derivatives$104.5 $104.5 $— $— $104.5 Other policyholder funds, embedded derivatives$106.6 $106.6 $— $— $106.6 
(1)    Separate Account (variable annuity) liabilities are equal to the estimated fair value of the Separate Account (variable annuity) assets.
Horace Mann Educators Corporation1415Quarterly Report on Form 10-Q



NOTE 4 - Fair Value of Financial Instruments (continued)
Changes in Level 3 Fair Value Measurements
The reconciliation for all financial assets and financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were as follows:
($ in millions)($ in millions)Financial Assets
Financial
Liabilities(1)
($ in millions)Financial Assets
Financial
Liabilities(1)
Municipal
Bonds
Corporate
Bonds

Mortgage-Backed
and Other
Asset-
Backed
Securities(2)
Total
Fixed
Maturity
Securities
Equity
Securities
TotalMunicipal
Bonds
Corporate
Bonds

Mortgage-Backed
and Other
Asset-
Backed
Securities(2)
Total
Fixed
Maturity
Securities
Equity
Securities
Total
Beginning balance, July 1, 2021$58.6 $150.5 $115.5 $324.6 $0.3 $324.9 $108.9 
Beginning balance, January 1, 2022Beginning balance, January 1, 2022$60.8 $210.3 $98.9 $370.0 $1.4 $371.4 $106.6 
Transfers into Level 3(3)
Transfers into Level 3(3)
— 55.7 4.0 59.7 — 59.7 — 
Transfers into Level 3(3)
— 67.5 4.7 72.2 — 72.2 — 
Transfers out of Level 3(3)
Transfers out of Level 3(3)
— — — — — — — 
Transfers out of Level 3(3)
(3.2)— (4.8)(8.0)— (8.0)— 
Total gains or lossesTotal gains or lossesTotal gains or losses
Net investment gains (losses)
included in net income related
to financial assets
Net investment gains (losses)
included in net income related
to financial assets
— — (6.6)(6.6)0.1 (6.5)— 
Net investment gains (losses)
included in net income related
to financial assets
— — (0.9)(0.9)(0.1)(1.0)— 
Net investment (gains) losses
included in net income related
to financial liabilities
Net investment (gains) losses
included in net income related
to financial liabilities
— — — — — — 0.7 
Net investment (gains) losses
included in net income related
to financial liabilities
— — — — — — (5.2)
Net unrealized investment gains
(losses) included in OCI
Net unrealized investment gains
(losses) included in OCI
(0.3)(0.1)6.6 6.2 — 6.2 — 
Net unrealized investment gains
(losses) included in OCI
(3.4)(6.4)(4.1)(13.9)— (13.9)— 
PurchasesPurchases— — — — — — — Purchases— — — — — — — 
IssuancesIssuances— — — — — — 1.4 Issuances— — — — — — 0.9 
SalesSales— — — — — — — Sales— — — — — — — 
SettlementsSettlements— — — — — — — Settlements— — — — — — — 
Paydowns, maturities and distributionsPaydowns, maturities and distributions(0.1)(1.1)(21.0)(22.2)— (22.2)(4.3)Paydowns, maturities and distributions(0.1)(45.4)(4.0)(49.5)— (49.5)(3.2)
Ending balance, September 30, 2021$58.2 $205.0 $98.5 $361.7 $0.4 $362.1 $106.7 
Ending balance, March 31, 2022Ending balance, March 31, 2022$54.1 $226.0 $89.8 $369.9 $1.3 $371.2 $99.1 
Beginning balance, January 1, 2021Beginning balance, January 1, 2021$59.6 $155.8 $139.4 $354.8 $0.3 $355.1 $104.5 Beginning balance, January 1, 2021$59.6 $155.8 $139.4 $354.8 $0.3 $355.1 $104.5 
Transfers into Level 3(3)
Transfers into Level 3(3)
— 108.3 10.2 118.5 — 118.5 — 
Transfers into Level 3(3)
— 24.1 3.1 27.2 — 27.2 — 
Transfers out of Level 3(3)
Transfers out of Level 3(3)
— (56.7)(19.2)(75.9)— (75.9)— 
Transfers out of Level 3(3)
— (27.3)(5.9)(33.2)— (33.2)— 
Total gains or lossesTotal gains or lossesTotal gains or losses
Net investment gains (losses)
included in net income related
to financial assets
Net investment gains (losses)
included in net income related
to financial assets
— — (7.7)(7.7)0.1 (7.6)— 
Net investment gains (losses)
included in net income related
to financial assets
— — — — — — — 
Net investment (gains) losses
included in net income related
to financial liabilities
Net investment (gains) losses
included in net income related
to financial liabilities
— — — — — — 8.2 
Net investment (gains) losses
included in net income related
to financial liabilities
— — — — — — 4.3 
Net unrealized investment gains
(losses) included in OCI
Net unrealized investment gains
(losses) included in OCI
(0.9)1.0 8.7 8.8 — 8.8 — 
Net unrealized investment gains
(losses) included in OCI
(0.9)(2.0)(0.3)(3.2)— (3.2)— 
PurchasesPurchases— — — — — — — Purchases— — — — — — — 
IssuancesIssuances— — — — — — 3.3 Issuances— — — — — — 0.7 
SalesSales— — — — — — — Sales— — — — — — — 
SettlementsSettlements— — — — — — — Settlements— — — — — — — 
Paydowns, maturities and distributionsPaydowns, maturities and distributions(0.5)(3.4)(32.9)(36.8)— (36.8)(9.3)Paydowns, maturities and distributions(0.1)(1.5)(4.1)(5.7)— (5.7)(1.9)
Ending balance, September 30, 2021$58.2 $205.0 $98.5 $361.7 $0.4 $362.1 $106.7 
Ending balance, March 31, 2021Ending balance, March 31, 2021$58.6 $149.1 $132.2 $339.9 $0.3 $340.2 $107.6 
(1)Represents embedded derivatives, all related to the Company's fixed indexed annuity products, reported in Other policyholder funds in the Company's Consolidated Balance Sheets.
(2)Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.
(3)Transfers into and out of Level 3 during the three and nine months ended September 30,March 31, 2022 and 2021 were attributable to changes in the availability of observable market information for individual fixed maturity securities. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.

Horace Mann Educators Corporation15Quarterly Report on Form 10-Q



NOTE 4 - Fair Value of Financial Instruments (continued)
($ in millions)Financial Assets
Financial
Liabilities
(1)
Municipal
Bonds
Corporate
Bonds

Mortgage-Backed
and Other
Asset-
Backed
Securities(2)
Total
Fixed
Maturity
Securities
Equity
Securities
Total
Beginning balance, July 1, 2020$73.2 $126.3 $200.1 $399.6 $0.1 $399.7 $93.6 
Transfers into Level 3(3)
6.2 6.8 8.7 21.7 — 21.7 — 
Transfers out of Level 3(3)
(16.7)(12.5)(71.0)(100.2)— (100.2)— 
Total gains or losses
Net investment gains (losses)
 included in net income related
 to financial assets
— — (0.3)(0.3)— (0.3)— 
Net investment (gains) losses
 included in net income related
 to financial liabilities
— — — — — — 4.4 
Net unrealized investment gains
 (losses) included in OCI
3.2 0.5 6.3 10.0 — 10.0 — 
Purchases— — — — — — — 
Issuances— — — — — — 2.0 
Sales— — — — — — — 
Settlements— — — — — — — 
Paydowns, maturities and distributions(0.2)0.1 (3.1)(3.2)— (3.2)(1.9)
Ending balance, September 30, 2020$65.7 $121.2 $140.7 $327.6 $0.1 $327.7 $98.1 
Beginning balance, January 1, 2020$44.3 $104.0 $146.8 $295.1 $0.1 $295.2 $93.7 
Transfers into Level 3(3)
80.7 39.6 95.4 215.7 — 215.7 — 
Transfers out of Level 3(3)
(62.6)(26.7)(77.4)(166.7)— (166.7)— 
Total gains or losses
Net investment gains (losses)
 included in net income related
 to financial assets
— — (0.3)(0.3)— (0.3)— 
Net investment (gains) losses
 included in net income related
 to financial liabilities
— — — — — — 5.3 
Net unrealized investment gains
 (losses) included in OCI
4.0 0.3 (14.8)(10.5)— (10.5)— 
Purchases— 6.9 1.9 8.8 — 8.8 — 
Issuances— — — — — — 5.9 
Sales— — — — — — — 
Settlements— — — — — — — 
Paydowns, maturities and distributions(0.7)(2.9)(10.9)(14.5)— (14.5)(6.8)
Ending balance, September 30, 2020$65.7 $121.2 $140.7 $327.6 $0.1 $327.7 $98.1 
(1)    Represents embedded derivatives, all related to the Company's fixed indexed annuity products, reported in Other policyholder funds in the Company's Consolidated Balance Sheets.
(2)    Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.
(3)    Transfers into and out of Level 3 during the three and nine months ended September 30, 2020 were attributable to changes in the availability of observable market information for individual fixed maturity securities. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.

For the three and nine months ended September 30, 2021,March 31, 2022, the Company had net investment losses of $6.5$1.0 million and $7.6 million, respectively,no net investment losses for the three months ended March 31, 2021, that were included in net income and were primarily attributable to credit loss impairments for Level 3 financial assets; for both the three and nine months ended September 30, 2020, the Company had $0.3 million of net investment losses on Level 3 financial assets, respectively, that were included in net income.assets. For the three and nine months ended September 30, 2021,March 31, 2022, the Company had net investment lossesgains of $0.7$5.2 million and $8.2 million, respectively, that were included in net income and were attributable to changes in the fair value of Level 3 financial liabilities; for the three and nine months ended September 30, 2020,March 31, 2021, the respective net investment losses were $4.4 million and $5.3$4.3 million.
Horace Mann Educators Corporation16Quarterly Report on Form 10-Q



NOTE 4 - Fair Value of Financial Instruments (continued)
Quantitative Information about Level 3 Fair Value Measurements
The following table provides quantitative information about the significant unobservable inputs for recurring fair value measurements categorized within Level 3.
($ in millions)
Financial
Assets
Fair Value at
September 30, 2021March 31, 2022
Valuation Technique(s)Unobservable Inputs
Range
(Weighted Average)
and Single Point Best Estimate(1)
Municipal bonds$58.254.1 discounted cash flow
Ioption adjusted spread(2)
307360 - 391409 bps
Corporate bonds205.0226.0 discounted cash flow
N spread(2)
213 - 379 bps
discounted cash flow
T spread(3)
272100 - 553560 bps
discounted cash flowyield2.7% - 10.7%
discounted cash flowdiscount rate11.3% - 12.0%
market comparableoption adjusted spread12.54%12.5%
OtherMortgage-backed and other asset-backed securities98.589.8 vendor pricehaircut3.00%3.0% - 5.00%5.0%
discounted cash flowconstant prepaymentdiscount margin14.6%
discounted cash flowdiscount rate8.5% - 20.0%
20.00%discounted cash flowmedian comparable yield10.0% - 22.0%
market comparablemedian price$28.54 - $92.06
discounted cash flow
N spread(2)
213 - 379 bps
discounted cash flow
T spread(4)(3)
235100 - 800560 bps
Equity securities1.3 Black-Scholesvolatilitylow 30.0% - high 42.1%
discounted cash flow
PDI interest margin(5)
7.13%
discounted cash flowvariable
SBL interest margin(6)
4.50%
Equity securities0.4 Black Scholesequity valuelow$100.00 - 28.00%; high - 35.00%$121.95
($ in millions)($ in millions)($ in millions)
Financial
Liabilities
Financial
Liabilities
Fair Value at
September 30, 2021
Valuation Technique(s)Unobservable Inputs
Range
(Weighted Average)
and Single Point Best Estimate(1)
Financial
Liabilities
Fair Value at
March 31, 2022
Valuation Technique(s)Unobservable Inputs
Range
(Weighted Average)
and Single Point Best Estimate(1)
Derivatives
embedded in
fixed indexed annuity products
Derivatives
embedded in
fixed indexed annuity products
$106.7 discounted cash flowlapse rate5.30%Derivatives
embedded in
fixed indexed annuity products
$99.1 discounted cash flowlapse rate5.3%
mortality multiplier(7)
63.00%
mortality multiplier(4)
66.8%
  option budget 0.90% - 2.50%   option budget 0.9% - 2.5%
non-performance adjustment(8)
5.00%
non-performance adjustment(5)
5.0%
(1)    When a range of unobservable inputs is not readily available, the Company uses a single point best estimate.
(2)    "I spread" is the interpolated weighted average life point on the "on the run" (OTR) point of the curve.
(3)    "N spread" is the interpolated weighted average life point on the swap curve.
(4)(3)    "T spread" is a specific point on the OTR curve.
(5)    "PDI" stands for private debt investment.
(6)    "SBL" stands for broadly syndicated loans.
(7)(4)    Mortality multiplier is applied to the Annuity 2000 table.
(8)(5)    Determined as a percentage of athe risk-free rate.

The valuation techniques and significant unobservable inputs used in the fair value measurement for financial assets and financial liabilities classified as Level 3 are subject to the control processes as described in Part II - Item 8, Note 34 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021. Generally, valuation techniques for fixed maturity securities include spread pricing, matrix pricing and discounted cash flow methodologies; include inputs such as quoted prices for identical or similar securities that are less liquid; and are based on lower levels of trading activity than securities classified as Level 2. The valuation techniques and significant unobservable inputs used in the fair value measurement for equity securities classified as Level 3 use similar valuation techniques and significant unobservable inputs as those used for fixed maturity securities.
Horace Mann Educators Corporation17Quarterly Report on Form 10-Q



NOTE 4 - Fair Value of Financial Instruments (continued)
The sensitivity of the estimated fair values to changes in the significant unobservable inputs for fixed maturity and equity securities included in Level 3 include: benchmark yield, liquidity premium, estimated cash flows, prepayment and default speeds, spreads, weighted average life and credit rating. Significant spread widening in isolation will adversely impact the overall valuation, while significant tightening will lead to substantial valuation increases. Significant increases (decreases) in illiquidity premiums in isolation will result in substantially lower (higher) valuations. Significant increases (decreases) in expected default rates in isolation will result in substantially lower (higher) valuations.
Financial Instruments Not Carried at Fair Value
The Company has various other financial assets and financial liabilities used in the normal course of business that are not carried at fair value, but for which fair value disclosure is required. These financial assets and financial liabilities are further described in Part II - Item 8, Note 34 in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.2021. The following table presents the carrying amount, fair value and fair value hierarchy of these financial assets and financial liabilities.
($ in millions)($ in millions)Carrying
Amount
Fair
Value
Fair Value Measurements at
Reporting Date Using
($ in millions)Carrying
Amount
Fair
Value
Fair Value Measurements at
Reporting Date Using
Level 1Level 2Level 3Level 1Level 2Level 3
September 30, 2021
March 31, 2022March 31, 2022
Financial AssetsFinancial AssetsFinancial Assets
Other investmentsOther investments$156.2 $159.8 $— $— $159.8 Other investments$172.0 $175.5 $— $— $175.5 
Deposit asset on reinsuranceDeposit asset on reinsurance2,477.9 2,945.0 — — 2,945.0 Deposit asset on reinsurance2,491.8 2,628.4 — — 2,628.4 
Financial LiabilitiesFinancial LiabilitiesFinancial Liabilities
Investment contract and policy reserves,
fixed annuity contracts
Investment contract and policy reserves,
fixed annuity contracts
4,942.5 5,063.0 — — 5,063.0 
Investment contract and policy reserves,
fixed annuity contracts
4,958.0 5,021.8 — — 5,021.8 
Investment contract and policy reserves,
account values on life contracts
Investment contract and policy reserves,
account values on life contracts
103.2 112.6 — — 112.6 
Investment contract and policy reserves,
account values on life contracts
106.9 116.9 — — 116.9 
Other policyholder fundsOther policyholder funds887.6 887.6 — 832.7 54.9 Other policyholder funds910.7 910.7 — 842.9 67.8 
Short-term debtShort-term debt135.0 135.0 — — 135.0 Short-term debt249.0 249.0 — — 249.0 
Long-term debtLong-term debt253.6 282.1 — 282.1 — Long-term debt253.7 265.8 — 265.8 — 
December 31, 2020
December 31, 2021December 31, 2021
Financial AssetsFinancial AssetsFinancial Assets
Other investmentsOther investments$168.3 $172.1 $— $— $172.1 Other investments$148.8 $152.4 $— $— $152.4 
Deposit asset on reinsuranceDeposit asset on reinsurance2,420.9 3,030.6 — — 3,030.6 Deposit asset on reinsurance2,481.5 2,935.1 — — 2,935.1 
Financial LiabilitiesFinancial Liabilities     Financial Liabilities     
Investment contract and policy reserves,
fixed annuity contracts
Investment contract and policy reserves,
fixed annuity contracts
4,847.6 4,963.3 — — 4,963.3 
Investment contract and policy reserves,
fixed annuity contracts
4,941.3 5,004.9 — — 5,004.9 
Investment contract and policy reserves,
account values on life contracts
Investment contract and policy reserves,
account values on life contracts
98.7 108.4 — — 108.4 
Investment contract and policy reserves,
account values on life contracts
105.4 115.4 — — 115.4 
Other policyholder fundsOther policyholder funds646.8 646.8 — 590.7 56.1 Other policyholder funds839.3 839.3 — 782.8 56.5 
Short-term debtShort-term debt135.0 135.0 — — 135.0 Short-term debt249.0 249.0 — — 249.0 
Long-term debtLong-term debt302.3 331.1 — 331.1 — Long-term debt253.6 277.4 — 277.4 — 













Horace Mann Educators Corporation18Quarterly Report on Form 10-Q



NOTE 5 - Deposit Asset on Reinsurance
The Company reinsures a $3.2 billion block of in force fixed and variable annuity business with a minimum crediting rate of 4.5%. The reinsured fixed business represents approximately 50% of the Company’s in force fixed annuity account balances. The arrangement contains investment guidelines and a trust to help meet the Company’s risk management objectives.
Under the annuity reinsurance agreement, approximately $2.4 billion of fixed annuity reserves are reinsured on a coinsurance basis. The separate account assets and liabilities of approximately $0.8 billion are reinsured on a modified coinsurance basis and thus, remain on the Company's consolidated financial statements, but the related results of operations are fully reinsured.
The annuity reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk. Therefore, the Company recognizes the reinsurance agreement using the deposit method of accounting. The assets transferred to the reinsurer as consideration paid is reported as a Deposit asset on reinsurance on the Company's Consolidated Balance Sheets. As amounts are received or paid, consistent with the underlying reinsured contracts, the Deposit asset on reinsurance is adjusted. The Deposit asset on reinsurance is accreted to the estimated ultimate cash flows using the interest method and the adjustment is reported as Net investment income. Interest accreted on the Deposit asset on reinsurance was $25.6 million and $75.1 million for the three and nine months ended September 30, 2021, respectively. Interest accreted on the Deposit asset on reinsurance was $24.5 million and $72.1 million for the three and nine months ended September 30, 2020, respectively.
NOTE 65 - Goodwill and Intangible Assets
The Company conducts impairment testing for goodwill and intangible assets at least annually, or more often if events, changes or circumstances indicate that the carrying amount may not be recoverable. See Part II - Item 8, Note 1 in the Company's Annual Report on Form 10-K for the year ended December 31, 20202021 for further description ofmore information regarding impairment testing.
There were no changes in the carrying amount of goodwill by reporting unit for the three months ended September 30, 2021. The carrying amount of goodwill by reporting unit as of September 30, 2021March 31, 2022 was as follows:
($ in millions)September 30, 2021
Property and Casualty$9.5 
Supplemental19.6 
Retirement4.5 
Life9.9 
Total$43.5 
($ in millions)December 31, 2021ImpairmentAcquisitionMarch 31, 2022
Property & Casualty$9.5 $— $— $9.5 
Life & Retirement14.4 — — 14.4 
Supplemental & Group Benefits19.6 — 12.8 32.4 
Total$43.5 $— $12.8 $56.3 

As of September 30, 2021,March 31, 2022, the outstanding amounts of definite-lived intangible assets subject to amortization are attributable to the acquisitions of Benefit Consultants Group, Inc. (BCG) and NTA Life Enterprises, LLC (NTA) during 2019. The2019, as well as the acquisition of Madison National during 2022. The acquisitions of BCG, NTA and Madison National resulted in initial recognition of definite-lived intangible assets subject to amortization in the amountamounts of $14.1 million, $160.4 million and the acquisition of NTA resulted in initial recognition of definite-lived intangible assets subject to amortization in the amount of $160.4 million.$56.5 million, respectively. As of September 30, 2021March 31, 2022 the outstanding amounts of definite-lived intangible assets subject to amortization were as follows:
Horace Mann Educators Corporation19Quarterly Report on Form 10-Q



NOTE 6 - Goodwill and Intangible Assets (continued)
($ in millions)($ in millions)Weighted Average($ in millions)Weighted Average
Useful Life (in Years)Useful Life (in Years)
At inception:At inception:At inception:
Value of business acquiredValue of business acquired30$94.4 Value of business acquired28$100.1 
Value of distribution acquiredValue of distribution acquired1754.0 Value of distribution acquired1754.0 
Value of agency relationshipsValue of agency relationships1417.0 Value of agency relationships1417.0 
Value of customer relationshipsValue of customer relationships109.1 Value of customer relationships1059.9 
TotalTotal23174.5 Total20231.0 
Accumulated amortization and impairments:Accumulated amortization and impairments:Accumulated amortization and impairments:
Value of business acquiredValue of business acquired(15.9)Value of business acquired(20.5)
Value of distribution acquiredValue of distribution acquired(10.9)Value of distribution acquired(12.4)
Value of agency relationshipsValue of agency relationships(5.7)Value of agency relationships(6.7)
Value of customer relationshipsValue of customer relationships(4.1)Value of customer relationships(4.5)
TotalTotal(36.6)Total(44.1)
Net intangible assets subject to amortization:Net intangible assets subject to amortization:$137.9 Net intangible assets subject to amortization:$186.9 
With regards to the definite-lived intangible assets in the table above, the value of business acquired intangible asset represents the present value of the expected underwriting profit within policies that were in force on the date of acquisition. The value of distribution acquired intangible asset represents the present value of future business to be written by the existing agency force. The value of agency relationships intangible asset represents the present value of the commission overrides retained by NTA. The value of customer relationships intangible asset represents the present value of the expected profits from existing BCG customers in force at the date of acquisition.acquisition as well as the present value of future business to be produced by Madison National's existing independent producing brokers. All of the aforementioned definite-lived intangible assets were valued using the income approach.
Horace Mann Educators Corporation19Quarterly Report on Form 10-Q



NOTE 5 - Goodwill and Intangible Assets (continued)
Estimated future amortization of the Company's definite-lived intangible assets were as follows:
($ in millions)($ in millions)($ in millions)
Year Ending December 31,Year Ending December 31,Year Ending December 31,
2021 (excluding the nine months ended September 30, 2021)$3.2 
202212.1 
2022 (excluding the three months ended March 31, 2022)2022 (excluding the three months ended March 31, 2022)$12.6 
2023202311.2 202315.5 
2024202410.5 202415.1 
202520259.8 202514.8 
2026202614.5 
ThereafterThereafter91.1 Thereafter114.4 
TotalTotal$137.9 Total$186.9 
The value of business acquired intangible asset is being amortized by product based on the present value of future premiums to be received. The value of distribution acquired intangible asset is being amortized on a straight-line basis. The value of agency relationships intangible asset is being amortized based on the present value of future premiums to be received. The value of customer relationships intangible asset isassets are being amortized based on the present value of future profits to be received.received for BCG and based on the present value of future premiums for Madison National.
Indefinite-lived intangible assets (not subject to amortization) as of September 30, 2021March 31, 2022 were as follows:
($ in millions)
Trade names$7.9 
State licenses2.95.8 
Total$10.813.7 
The trade names intangible asset represents the present value of future savings accruing to NTA and BCG by virtue of not having to pay royalties for the use of the trade names, valued using the relief from royalty method. The state licenses intangible asset represents the regulatory licenses held by NTA and Madison National that were valued using the cost approach.
Horace Mann Educators Corporation20Quarterly Report on Form 10-Q



NOTE 76 - Unpaid Claims and Claim Expenses
The following table is a summary reconciliation of the beginning and ending Property and& Casualty unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance) basis. The total net Property and& Casualty insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations. The end of the period gross reserve (before reinsurance) balances and the reinsurance recoverable balances are reflected on a gross basis in the Consolidated Balance Sheets.
($ in millions)($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)Three Months Ended
March 31,
202120202021202020222021
Property and Casualty  
Property & CasualtyProperty & Casualty
Beginning gross reserves(1)
Beginning gross reserves(1)
$368.4 $388.5 $372.2 $387.0 
Beginning gross reserves(1)
$362.4 $372.2 
Less: reinsurance recoverablesLess: reinsurance recoverables108.9 116.1 112.9 120.5 Less: reinsurance recoverables110.3 112.9 
Net reserves, beginning of period(2)
Net reserves, beginning of period(2)
259.5 272.4 259.3 266.5 
Net reserves, beginning of period(2)
252.1 259.3 
Incurred claims and claim expenses:Incurred claims and claim expenses:  Incurred claims and claim expenses:
Claims occurring in the current periodClaims occurring in the current period132.5 125.6 345.4 340.2 Claims occurring in the current period108.3 94.8 
Decrease in estimated reserves for claims occurring
in prior periods(3)
Decrease in estimated reserves for claims occurring
in prior periods(3)
(3.0)(7.2)(7.2)(9.2)
Decrease in estimated reserves for claims occurring
in prior periods(3)
— — 
Total claims and claim expenses incurred(4)
Total claims and claim expenses incurred(4)
129.5 118.4 338.2 331.0 
Total claims and claim expenses incurred(4)
108.3 94.8 
Claims and claim expense payments
for claims occurring during:
Claims and claim expense payments
for claims occurring during:
  
Claims and claim expense payments
for claims occurring during:
Current periodCurrent period96.8 91.0 210.3 195.9 Current period33.8 34.4 
Prior periodsPrior periods26.4 19.3 121.4 121.1 Prior periods78.4 58.1 
Total claims and claim expense paymentsTotal claims and claim expense payments123.2 110.3 331.7 317.0 Total claims and claim expense payments112.2 92.5 
Net reserves, end of period(2)
Net reserves, end of period(2)
265.8 280.5 265.8 280.5 
Net reserves, end of period(2)
248.2 261.6 
Plus: reinsurance recoverablesPlus: reinsurance recoverables109.6 114.8 109.6 114.8 Plus: reinsurance recoverables108.0 112.5 
Ending gross reserves(1)
Ending gross reserves(1)
$375.4 $395.3 $375.4 $395.3 
Ending gross reserves(1)
$356.2 $374.1 
(1)Unpaid claims and claim expenses as reported in the Consolidated Balance Sheets also include reserves for Supplemental,Life & Retirement and LifeSupplemental & Group Benefits of $64.7$119.5 million and $59.2$78.4 million as of September 30,March 31, 2022 and 2021, and 2020, respectively, in addition to Property and& Casualty reserves.
(2)Reserves net of anticipated reinsurance recoverables.
(3)Shows the amounts by which the Company decreased its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs.
(4)Benefits, claims and settlement expenses as reported in the Consolidated Statements of Operations also include amounts for Supplemental,Life & Retirement and LifeSupplemental & Group Benefits of $35.3$68.7 million and$108.0 $39.5 million for the three and nine months ended September 30,March 31, 2022 and 2021, respectively, in addition to Property and Casualty amounts. Benefits, claims and settlement expenses as reported in the Consolidate Statements of Operations also include amounts for Supplemental, Retirement and Life of $33.0 million and$102.1 million for the three and nine months ended September 30, 2020, respectively, in addition to Property and& Casualty amounts.

NetThere were no net favorable development of total reserves for Property and& Casualty claims occurring in prior years was $7.2 million and $9.2 million for the ninethree months ended September 30,March 31, 2022 and 2021, and 2020, respectively. The favorable development for the nine months ended September 30, 2021 was the result of favorable loss trends in automobile and homeowners loss emergence for accident years 2020 and prior. The favorable development for the nine months ended September 30, 2020 was the result of favorable loss trends in automobile and homeowners loss emergence for accident years 2019 and prior; including $5.2 million of subrogation received largely related to the 2018 Camp Fire in California.
Horace Mann Educators Corporation21Quarterly Report on Form 10-Q



NOTE 87 - Reinsurance
The Company recognizes the cost of reinsurance premiums over the contract periods for such premiums in proportion to the insurance protection provided. Amounts recoverable from reinsurers for unpaid claims and claim settlement expenses, including estimated amounts for unsettled claims, claims incurred but not yet reported and policy benefits, are estimated in a manner consistent with the insurance liability associated with the policy. The effects of reinsurance on premiums written and contract deposits; premiums and contract charges earned; and benefits, claims and settlement expenses were as follows:
($ in millions)Gross
Amount
Ceded to
Other
Companies(1)
Assumed
from Other
Companies
Net
Amount
Three months ended September 30, 2021    
Premiums written and contract deposits(2)
$366.0 $5.5 $2.6 $363.1 
Premiums and contract charges earned230.9 8.1 2.6 225.4 
Benefits, claims and settlement expenses164.5 1.5 1.8 164.8 
Three months ended September 30, 2020    
Premiums written and contract deposits(2)
$368.6 $2.1 $2.4 $368.9 
Premiums and contract charges earned237.1 4.2 2.4 235.3 
Benefits, claims and settlement expenses59.4 (90.1)1.9 151.4 
Nine months ended September 30, 2021
Premiums written and contract deposits(2)
$1,037.8 $17.0 $6.6 $1,027.4 
Premiums and contract charges earned696.6 24.6 6.8 678.8 
Benefits, claims and settlement expenses444.7 3.0 4.5 446.2 
Nine months ended September 30, 2020
Premiums written and contract deposits(2)
$1,034.7 $14.8 $6.9 $1,026.8 
Premiums and contract charges earned710.9 20.9 7.0 697.0 
Benefits, claims and settlement expenses342.2 (85.8)5.1 433.1 
($ in millions)Direct
Amount
Ceded to
Other
Companies(1)
Assumed
from Other
Companies
Net
Amount
Three months ended March 31, 2022
Net premiums written and contract deposits(2)
$359.6 $14.9 $12.4 $357.1 
Net premiums and contract charges earned260.5 17.2 12.6 255.9 
Benefits, claims and settlement expenses179.5 11.5 9.0 177.0 
Three months ended March 31, 2021
Net premiums written and contract deposits(2)
$320.6 $5.9 $1.5 $316.2 
Net premiums and contract charges earned234.2 8.4 1.8 227.6 
Benefits, claims and settlement expenses135.6 2.5 1.2 134.3 
(1)    Excludes the annuity reinsurance transaction accounted for using the deposit method that is discussed in Note 5.method.
(2)    This measure is not based on accounting principles generally accepted in the United States of America (non-GAAP). An explanation of this non-GAAP measure is contained in the Glossary of Selected Terms included as Exhibit 99.1 in the Company's reports filed with the SEC.
NOTE 98 - Commitments
Investment Commitments
The Company has outstanding commitments to fund investments primarily in limited partnership interests. Such unfunded commitments were $911.4$790.4 million and $571.9$858.1 million as of September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively.
Horace Mann Educators Corporation22Quarterly Report on Form 10-Q



NOTE 109 - Segment Information
The Company conducts and manages its business through 54 segments. The 43 operating segments, representing the major lines of business, are: (1) Property and& Casualty (primarily personal lines of automobileauto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and accidentlong-term group disability, and group term life coverages), Retirement (primarily tax-qualified fixed and variable annuities) and Life (life insurance products). The Company does not allocate the impact of corporate-level transactions to these operating segments, consistent with the basis for management's evaluation of the results of those segments, but classifies those items in the fifthfourth segment, Corporate and& Other. In addition to ongoing transactions such as corporate debt service, net investment gains (losses) and certain public company expenses, such items in Corporate & Other have also have included corporate debt retirement costs, when applicable.
In 2021 and prior, the Company conducted and managed its business through four operating segments: (1) Property & Casualty, (2) Supplemental, (3) Retirement, and (4) Life. The change in operating segments in 2022 aligns with leadership assignments and how the Company makes operating decisions and assesses performance as well as maintaining discrete financial information to evaluate performance and allocate resources. Accordingly, the presentation of prior period segment information has been reclassified to conform to the current year's presentation.
Summarized financial information for these segments is as follows:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
2021202020212020
Premiums and contract charges earned
Property and Casualty$153.3 $166.0 $464.1 $488.7 
Supplemental31.0 32.5 94.3 98.8 
Retirement9.9 7.4 27.7 21.5 
Life31.2 29.4 92.7 88.0 
Total$225.4 $235.3 $678.8 $697.0 
Net investment income
Property and Casualty$11.3 $13.7 $43.8 $30.3 
Supplemental7.1 4.3 18.7 11.8 
Retirement64.8 58.1 187.2 166.7 
Life21.1 18.2 60.5 49.4 
Corporate and Other— — (0.1)(0.1)
Intersegment eliminations(0.6)(0.6)(1.7)(1.7)
Total$103.7 $93.7 $308.4 $256.4 
Net income (loss)
Property and Casualty$(4.7)$15.8 $42.5 $53.7 
Supplemental11.4 10.6 34.8 30.6 
Retirement14.1 7.8 36.2 16.6 
Life5.1 4.3 10.8 6.8 
Corporate and Other(9.6)(2.0)(22.0)(22.2)
Total$16.3 $36.5 $102.3 $85.5 
($ in millions)Three Months Ended
March 31,
20222021
Net premiums and contract charges earned
Property & Casualty$150.2 $155.8 
Life & Retirement35.8 39.4 
Supplemental & Group Benefits69.9 32.4 
Total$255.9 $227.6 
Net investment income
Property & Casualty$7.2 $10.8 
Life & Retirement84.2 79.9 
Supplemental & Group Benefits7.1 5.4 
Corporate & Other— — 
Intersegment eliminations(0.6)(0.6)
Total$97.9 $95.5 
Net income (loss)
Property & Casualty$8.5 $27.9 
Life & Retirement11.8 11.4 
Supplemental & Group Benefits11.2 11.3 
Corporate & Other(17.0)(11.3)
Total$14.5 $39.3 
($ in millions)September 30, 2021December 31, 2020
Assets
Property and Casualty$1,269.0 $1,324.9 
Supplemental863.8 811.5 
Retirement9,893.4 9,198.7 
Life2,142.6 2,044.5 
Corporate and Other165.4 182.3 
Intersegment eliminations(69.2)(90.1)
Total$14,265.0 $13,471.8 
($ in millions)March 31, 2022December 31, 2021
Assets
Property & Casualty$1,116.3 $1,243.4 
Life & Retirement11,707.5 12,064.7 
Supplemental & Group Benefits1,484.8 858.8 
Corporate & Other183.8 281.8 
Intersegment eliminations(65.0)(64.8)
Total$14,427.4 $14,383.9 

Horace Mann Educators Corporation23Quarterly Report on Form 10-Q



NOTE 1110 - Accumulated Other Comprehensive Income (Loss)
AOCI represents the accumulated change in shareholders’ equity from transactions and other events and circumstances from non-shareholder sources. For the Company, AOCI includes the after tax change in net unrealized investment gains (losses) on fixed maturity securities and the after tax change in net funded status of benefit plans for the periods as shown in the Consolidated Statements of Changes in Shareholders’ Equity. The following table reconciles these components.
($ in millions)($ in millions)
Net Unrealized Investment
 Gains (Losses)
 on Securities(1)
Net Funded Status of
Benefit Plans(1)
Total(1)
($ in millions)
Net Unrealized Investment
 Gains (Losses)
 on Securities(1)
Net Funded Status of
Benefit Plans(1)
Total(1)
Beginning balance, July 1, 2021$332.2 $(11.2)$321.0 
Beginning balance, January 1, 2022Beginning balance, January 1, 2022$290.7 $(10.2)$280.5 
Other comprehensive income (loss) before reclassificationsOther comprehensive income (loss) before reclassifications(29.3)— (29.3)Other comprehensive income (loss) before reclassifications(284.8)— (284.8)
Amounts reclassified from AOCI(2)
Amounts reclassified from AOCI(2)
4.0 — 4.0 
Amounts reclassified from AOCI(2)
14.1 — 14.1 
Net current period other comprehensive income (loss)Net current period other comprehensive income (loss)(25.3)— (25.3)Net current period other comprehensive income (loss)(270.7)— (270.7)
Ending balance, September 30, 2021$306.9 $(11.2)$295.7 
Beginning balance, July 1, 2020$279.1 $(10.7)$268.4 
Other comprehensive income (loss) before reclassifications54.3 — 54.3 
Amounts reclassified from AOCI(3)
(5.2)— (5.2)
Net current period other comprehensive income (loss)49.1 — 49.1 
Ending balance, September 30, 2020$328.2 $(10.7)$317.5 
Ending balance, March 31, 2022Ending balance, March 31, 2022$20.0 $(10.2)$9.8 
Beginning balance, January 1, 2021Beginning balance, January 1, 2021$366.3 $(11.2)$355.1 Beginning balance, January 1, 2021$366.3 $(11.2)$355.1 
Other comprehensive income (loss) before reclassificationsOther comprehensive income (loss) before reclassifications(65.0)— (65.0)Other comprehensive income (loss) before reclassifications(129.1)— (129.1)
Amounts reclassified from AOCI(2)
Amounts reclassified from AOCI(2)
5.6 — 5.6 
Amounts reclassified from AOCI(2)
6.4 — 6.4 
Net current period other comprehensive income (loss)Net current period other comprehensive income (loss)(59.4)— (59.4)Net current period other comprehensive income (loss)(122.7)— (122.7)
Ending balance, September 30, 2021$306.9 $(11.2)$295.7 
Beginning balance, January 1, 2020$230.4 $(10.7)$219.7 
Other comprehensive income (loss) before reclassifications97.3 — 97.3 
Amounts reclassified from AOCI(3)
0.5 — 0.5 
Net current period other comprehensive income (loss)97.8 — 97.8 
Ending balance, September 30, 2020$328.2 $(10.7)$317.5 
Ending balance, March 31, 2021Ending balance, March 31, 2021$243.6 $(11.2)$232.4 
(1)All amounts are net of tax.
(2)The pretax amounts reclassified from AOCI, $(5.0)$(17.9) million and $(7.1)$(8.1) million, are included in Net investment gains (losses)losses and the related income tax expenses, $(1.0)$(3.8) million and $(1.5)$(1.7) million, are included in income tax expense in the Consolidated Statements of Operations for the three and nine months ended September 30,March 31, 2022 and 2021, respectively.
(3)    The pretax amounts reclassified from AOCI, $6.6 million and $(0.6) million, are included in Net investment gains (losses) and the related income tax expenses, $1.4 million and $(0.1) million, are included in Income tax expense in the Consolidated Statements of Operations for the three and nine months ended September 30, 2020, respectively.

Comparative information for elements that are not required to be reclassified in their entirety to net income in the same reporting period is disclosed in Note 3.















Horace Mann Educators Corporation24Quarterly Report on Form 10-Q



NOTE 1211 - Supplemental Consolidated Cash and Cash Flow Information
($ in millions)
March 31, 2022December 31, 2021
Cash$48.3 $133.0 
Restricted cash0.8 0.7 
Total cash and restricted cash reported in the Consolidated Balance Sheets$49.1 $133.7 
($ in millions)
September 30, 2021December 31, 2020
Cash$38.9 $21.8 
Restricted cash1.3 0.5 
Total cash and restricted cash reported in the Consolidated Balance Sheets$40.2 $22.3 
($ in millions)($ in millions)Nine Months Ended
September 30,
($ in millions)Three Months Ended
March 31,
2021202020222021
Cash paid for:
Cash paid (recovered) for:Cash paid (recovered) for:
InterestInterest$7.3 $9.3 Interest$0.6 $0.6 
Income taxesIncome taxes20.2 18.5 Income taxes(0.3)(0.1)
Non-cash investing activities with respect to modifications or exchanges of fixed maturity securities as well as paid-in-kind activity for policy loans were insignificant for the three and nine months ended September 30,March 31, 2022 and 2021, and 2020, respectively.
Horace Mann Educators Corporation24Quarterly Report on Form 10-Q



ITEM 2. I Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
($ in millions, except per share data)

Measures within this MD&A that are not based on accounting principles generally accepted in the United States of America (non-GAAP) are marked with an asterisk (*) the first time they are presented within this Part I - Item 2. An explanation of these measures is contained in the Glossary of Selected Terms included as Exhibit 99.1 to this Quarterly Report on Form 10-Q and are reconciled to the most directly comparable measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) in the Appendix to the Company's ThirdFirst Quarter 20212022 Investor Supplement.
Increases or decreases in this MD&A that are not meaningful are marked "N.M.".
Forward-looking Information
Statements made in the following discussion that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to known and unknown risks, uncertainties and other factors. Horace Mann Educators Corporation (referred to in Part I - Items 2 - 4 and Part II of this report as "we", "our", "us", the "Company", "Horace Mann" or "HMEC") is an insurance holding company. We are not under any obligation to (and expressly disclaim any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. It is important to note that our actual results could differ materially from those projected in forward-looking statements due to a number of risks and uncertainties inherent in our business. See Part I - Item 1A in our Annual Report on Form 10-K for the year ended December 31, 20202021 for additional information regarding risks and uncertainties.
This MD&A covers the following:
Page










Horace Mann Educators Corporation25Quarterly Report on Form 10-Q



Introduction
The purpose of this MD&A is to provide an understanding of our consolidated results of operations and financial condition. This MD&A should be read in conjunction with the Consolidated Financial Statements and Notes thereto contained in Part I - Item 1 of this report.
HMEC is an insurance holding company focused on helping America’s educators and through itsothers who serve the community achieve lifelong financial success. Through our subsidiaries, we market and underwrite individual and group insurance and financial solutions tailored to the needs of the educational community including:
personal lines of property and casualty insurance, products, supplementalprimarily auto and property coverages
voluntary insurance products, including cancer, heart, hospital, supplemental disability and accident
employer-sponsored insurance products, primarily long-term disability and short-term disability
retirement products, primarily tax-qualified fixed and variable annuities
life insurance, primarily traditional term and whole life insurance products in the United States of America (U.S.).
We market our products primarily to K-12 teachers, administrators and other employees of public schools and their families.
Horace Mann Educators Corporation25Quarterly Report on Form 10-Q



This MD&A covers our consolidated financial highlights followed by consolidated results of operations, an outlook for future performance, details about critical accounting estimates, results of operations by segment, investment results and liquidity and capital resources.
On July 14, 2021,Effective January 1, 2022, we entered into a definitive agreement to acquireacquired all the equity interests in Madison National Life Insurance Company, Inc., an insurance company organized under the laws of the State of Wisconsin (Madison National), for $172.5$172.3 million. The Seller will have a potential earn-out of up to $12.5 million payable in cash, if specified financial targets are achieved by the end of 2023. As a result of the acquisition, Madison National isbecame a leading writerwholly owned subsidiary of employer-paidHMEC.
Beginning in 2022, we are conducting and sponsored benefits provided to educators by K-12 school districts.managing our business in three operating segments: (1) Property & Casualty, (2) Life & Retirement, and (3) Supplemental & Group Benefits. The transaction is expected to close early inSupplemental & Group Benefits segment includes the first quarter of 2022, subject to regulatory approval and other customary closing conditions. The transaction is expected to be funded with cash on hand and additional borrowings on our Bank Credit Facility which was extended to 2026 and expanded by $100.0 million to $325.0 million to provide ample liquidity. At closing, our leverage ratio is expected to be approximately 25% which is our long-term target and aligns with levels appropriate for our current financial strength ratings.
Madison National offers short- and long-term group disability, group life and other products, with K-12 school districts representing 80% of 2020 premiums. The acquisitionresults of Madison National is expectedNational. We do not allocate the impact of corporate-level transactions to be immediately accretive to our EPS and ROE and is expected to accelerate our progress on all frontsthe operating segments, consistent with the basis for management's evaluation of our multi-year strategic plan: strengthening our product offerings, enhancing our distribution, and adding capabilities to our infrastructure. With the additionresults of Madison National, we will be able to serve K-12 educators throughthose segments, but classify those items in a new distribution channel that is entirely complementary to our strengthsseparate reporting segment, Corporate & Other. See Part I - Item 1, Note 9 of the Consolidated Financial Statements in individual products sold through local, trusted advisors.this report for more information.
Coronavirus Disease (COVID-19) Considerations
Beginning in March 2020, the global pandemic associated with the novel coronavirus COVID-19 and related economic conditions introduced unprecedented challenges for our country. Those challenges are ongoing. We relied on our previously developed Corporate Pandemic Plan to address preparation, prevention and response measures specific to COVID-19 while allowing flexibility to quickly react to evolving circumstances and implement varying actions accordingly.
As discussed in our Annual Report on Form 10-K for the year ended December 31, 2020,2021, we successfully met the challenges of the pandemic environment and are now operating in a hybrid model. Our return to office plans are being guided by data from the Center for Disease Control.
In the hybrid working environment, we continue to monitor cybersecurity including increasing security and network monitoring to proactively identify and prevent potential security threats and vulnerabilities. We also are identifying and assessing critical third-party vendors and ensuring their ability to continue to perform as anticipated.
Although educators have largely remained employed through the pandemic, the impact of the pandemic resulted in slower growth in new sales, particularly sales generated from in-person events at schools. We continue to work with our network of exclusive agents to make sure they are using virtual and other tools so they can reach current and potential educator customers regardless of the level of access they have to a specific school.
For further discussion regarding the current period and potential future impacts of COVID-19 and related economic conditions on HMEC, see Outlook for 2021 and other content within this MD&A as well as Part I - Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2020.2021.
Horace Mann Educators Corporation26Quarterly Report on Form 10-Q



Consolidated Financial Highlights
(All comparisons vs. same periods in 2020,2021, unless noted otherwise)
($ in millions)($ in millions)Three Months Ended
September 30,
2021-2020Nine Months Ended
September 30,
2021-2020($ in millions)Three Months Ended
March 31,
2022-2021
20212020Change %20212020Change %20222021Change %
Total revenuesTotal revenues$329.6 $337.1 -2.2 %$998.7 $958.1 4.2 %Total revenues$346.8 $322.0 7.7 %
Net incomeNet income16.3 36.5 -55.3 %102.3 85.5 19.6 %Net income14.5 39.3 -63.1 %
Per diluted share:Per diluted share:Per diluted share:
Net incomeNet income0.39 0.87 -55.2 %2.43 2.03 19.7 %Net income0.35 0.93 -62.4 %
Net investment (losses) gains after tax(0.11)0.05 N.M.(0.19)(0.24)N.M.
Net investment losses after taxNet investment losses after tax(0.29)(0.17)N.M.
Book value per shareBook value per share$43.30 $41.45 4.5 %Book value per share$37.14 $40.83 -9.0 %
Net income return on equity - last twelve
months
Net income return on equity - last twelve
months
8.5 %7.4 %Net income return on equity - last twelve months6.8 %9.3 %
Net income return on equity - annualizedNet income return on equity - annualized7.6 %6.9 %Net income return on equity - annualized3.5 %9.0 %

For the three months ended September 30, 2021,March 31, 2022, net income decreased $20.2$24.8 million primarily due to an increase in auto loss frequency that is approaching pre-pandemic levels and higher auto severity due to inflation as well as higher net investment (losses) gains and automobile loss costs that continue to move closer to pre-pandemic levels. For the nine months ended September 30, 2021, net income increased $16.8 million primarily due to net investment income which more than offset the higher automobile loss costs.losses from changes in fair values of equity securities.
Consolidated Results of Operations
(All comparisons vs. same periods in 2020,2021, unless noted otherwise)
($ in millions)($ in millions)Three Months Ended
September 30,
2021-2020Nine Months Ended
September 30,
2021-2020($ in millions)Three Months Ended
March 31,
2022-2021
20212020Change %20212020Change %20222021Change %
Premiums and contract charges earned$225.4 $235.3 -4.2 %$678.8 $697.0 -2.6 %
Net premiums and contract charges earnedNet premiums and contract charges earned$255.9 $227.6 12.4 %
Net investment incomeNet investment income103.7 93.7 10.7 %308.4 256.4 20.3 %Net investment income97.9 95.5 2.5 %
Net investment (losses) gains(6.5)2.5 N.M.(10.6)(12.8)N.M.
Net investment lossesNet investment losses(15.5)(9.0)N.M.
Other incomeOther income7.0 5.6 25.0 %22.1 17.5 26.3 %Other income8.5 7.9 7.6 %
Total revenuesTotal revenues329.6 337.1 -2.2 %998.7 958.1 4.2 %Total revenues346.8 322.0 7.7 %
Benefits, claims and settlement expensesBenefits, claims and settlement expenses164.8 151.4 8.9 %446.2 433.1 3.0 %Benefits, claims and settlement expenses177.0 134.3 31.8 %
Interest creditedInterest credited51.9 51.1 1.6 %153.7 153.3 0.3 %Interest credited40.8 50.6 -19.4 %
Operating expensesOperating expenses64.3 57.9 11.1 %182.8 173.1 5.6 %Operating expenses76.8 58.0 32.4 %
DAC unlocking and amortization expenseDAC unlocking and amortization expense22.9 24.6 -6.9 %70.5 75.0 -6.0 %DAC unlocking and amortization expense26.4 24.1 9.5 %
Intangible asset amortization expenseIntangible asset amortization expense3.3 3.5 -5.7 %9.8 10.9 -10.1 %Intangible asset amortization expense4.2 3.3 27.3 %
Interest expenseInterest expense3.4 3.5 -2.9 %10.4 11.7 -11.1 %Interest expense3.9 3.5 11.4 %
Total benefits, losses and expensesTotal benefits, losses and expenses310.6 292.0 6.4 %873.4 857.1 1.9 %Total benefits, losses and expenses329.1 273.8 20.2 %
Income before income taxesIncome before income taxes19.0 45.1 -57.9 %125.3 101.0 24.1 %Income before income taxes17.7 48.2 -63.3 %
Income tax expenseIncome tax expense2.7 8.6 -68.6 %23.0 15.5 48.4 %Income tax expense3.2 8.9 -64.0 %
Net incomeNet income$16.3 $36.5 -55.3 %$102.3 $85.5 19.6 %Net income$14.5 $39.3 -63.1 %

Net Premiums and Contract Charges Earned
For the three and nine months ended September 30, 2021,March 31, 2022, net premiums and contract charges earned decreased $9.9increased $28.3 million, and $18.2 million, respectively,primarily due primarily to the inclusion of Madison National partially offset by lower net premiums earned by Property and& Casualty.
Net Investment Income
Excluding accreted investment income on the deposit asset on reinsurance, for the three months ended March 31, 2022, net investment income increased $1.9 million, primarily due to an increase in commercial mortgage fund income, partially offset by lower returns on other limited partnership interests. Investment yields
Horace Mann Educators Corporation27Quarterly Report on Form 10-Q



Net Investment Income
Excluding accreted investment income on the deposit asset on reinsurance, for the three and nine months ended September 30, 2021, net investment income increased $8.9 million and $49.0 million, respectively, primarily due to more favorable returns on limited partnership interests. Current year private equity and venture capital returns have been strong, reflecting the strength of the equity markets and the active IPO window. Investment yields continue to be impacted by the low interest rate environment of recent years. The annualized investment yield on the portfolio excluding limited partnership interests* was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
Three Months Ended
March 31,
202120202021202020222021
Investment yield, excluding limited partnership interests,
pretax - annualized*
Investment yield, excluding limited partnership interests,
pretax - annualized*
4.4%4.2%4.3%4.4%
Investment yield, excluding limited partnership interests,
pretax - annualized*
4.3%4.2%
Investment yield, excluding limited partnership interests,
after tax - annualized*
Investment yield, excluding limited partnership interests,
after tax - annualized*
3.5%3.3%3.4%3.5%
Investment yield, excluding limited partnership interests,
after tax - annualized*
3.4%3.3%

During the three and nine months ended September 30, 2021,March 31, 2022, we continued to identify and purchase investments with attractive risk-adjusted yields relative to market conditions without venturing into asset classes or individual securities that would be inconsistent with our overall investment guidelines for the core portfolio. We also fundedcontinue to fund commercial mortgage loan funds and limited partnership interests in line with our intent to increase our allocation to this portion of our portfolio to increase yields while balancing principal protection and risk.
Net Investment (Losses) GainsLosses
For the three and nine months ended September 30, 2021,March 31, 2022, pretax net investment losses increased $9.0$6.5 million, and net investment losses decreased $2.2 million, respectively. The increaseprimarily due to changes in net investment losses for the current quarter is primarily attributable to recognitionfair values of $6.6 million in credit loss impairments.equity securities. The breakdown of net investment (losses) gainslosses by transaction type were as follows:
($ in millions)($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)Three Months Ended
March 31,
202120202021202020222021
Impairments on investments recognized in net incomeImpairments on investments recognized in net income$(6.6)$(1.1)$(9.8)$(5.3)Impairments on investments recognized in net income$(1.8)$(3.2)
Sales and other, netSales and other, net2.7 3.7 2.2 8.6 Sales and other, net1.1 (2.1)
Change in fair value - equity securitiesChange in fair value - equity securities(1.1)2.3 0.4 (5.6)Change in fair value - equity securities(17.1)(2.8)
Change in fair value and losses realized
on settlements - derivatives
Change in fair value and losses realized
on settlements - derivatives
(1.5)(2.4)(3.4)(10.5)Change in fair value and losses realized on settlements - derivatives2.3 (0.9)
Net investment (losses) gains$(6.5)$2.5 $(10.6)$(12.8)
Net investment lossesNet investment losses$(15.5)$(9.0)

From time to time, we may sell fixed maturity securities subsequent to the reporting date that were considered temporarily impaired at such reporting date. Such sales are due to issuer specific events occurring subsequent to the reporting date that result in a change in our intent to sell a fixed maturity security.
Other Income
For the three and nine months ended September 30, 2021,March 31, 2022, other income increased $1.4$0.6 million, and $4.6 million, respectively,primarily due to the impactinclusion of the strong financial markets on asset based fees.Madison National.
Benefits, Claims and Settlement Expenses
For the three and nine months ended September 30, 2021,March 31, 2022, benefits, claims and settlement expenses increased $13.4$42.7 million, and $13.1 million, respectively. The increase for the current quarter isprimarily due to an increase in underlying automobileauto loss experience higher catastrophe losses and the inclusion of Madison National, partially reduced by an increaseoffsetting $10.3 million change in Life benefits.interest credited.
Interest Credited
For the three and nine months ended September 30, 2021,March 31, 2022, interest credited was relatively flat.decreased $9.8 million driven primarily by an offsetting $10.3 million change in benefits, claims and settlement expenses. Under the deposit method of accounting, the interest credited on the reinsured annuity block continues to be reported. The average deferred annuity credited rate, excluding the reinsured annuity block, was 2.4% as of March 31, 2022 and 2.5% at September 30,March 31, 2021, and September 30, 2020, respectively.
Operating Expenses
For the three months ended March 31, 2022, operating expenses increased $18.8 million, primarily due to the inclusion of Madison National.
Horace Mann Educators Corporation28Quarterly Report on Form 10-Q



Operating Expenses
For the three and nine months ended September 30, 2021, operating expenses increased $6.4 million and $9.7 million, respectively. Targeted spend on product, distribution and infrastructure has increased, including costs incurred in performing due diligence on the planned acquisition of Madison National. Increased operating expenses also reflect a lower level of expenses realized in 2020 due to the pandemic.
Deferred Policy Acquisition Costs (DAC) Unlocking and Amortization Expense
For the three and nine months ended September 30, 2021,March 31, 2022, DAC unlocking and amortization expense decreased $1.7increased $2.3 million, and $4.5 million, respectively, as revenue growth has slowedprimarily due to unfavorable market-related DAC unlocking in the Property and CasualtyLife & Retirement segment.
Intangible Asset Amortization Expense
For the three and nine months ended September 30, 2021,March 31, 2022, intangible asset amortization expense decreased $0.2increased $0.9 million, and $1.1 million, respectively.due to the inclusion of Madison National.
Interest Expense
For the three and nine months ended September 30, 2021,March 31, 2022, interest expense decreased $0.1 million and $1.3 million, respectively, due to lower interest rates on our senior revolving credit facility.increased $0.4 million.
Income Tax Expense
The effective income tax rate, including net investment (losses) gains, was 18.4%18.1% and 15.3%18.5% for the ninethree months ended September 30,March 31, 2022 and 2021, and 2020, respectively. Income from investments in tax-advantaged securities reduced the effective income tax rates by 3.36.3 and 4.03.9 percentage points for the ninethree months ended September 30,March 31, 2022 and 2021, and 2020, respectively.
The tax effects of legislation enacted in 2020 due to the Coronavirus pandemic were reflected in our income tax expense calculations as of September 30, 2020. Total income tax expense for the nine months ended September 30, 2020, included a benefit of $2.8 million (that reduced the effective income tax rate by 2.8 percentage points) to reflect a net operating loss carryback to taxable years for which the corporate rate was 35% as compared to the current corporate rate of 21%.
We record liabilities for uncertain tax filing positions where it is more likely than not that the position will not be sustainable upon audit by taxing authorities. These liabilities are reevaluated routinely and are adjusted appropriately based on changes in facts or law. We have no unrecorded liabilities from uncertain tax filing positions.
At September 30, 2021,March 31, 2022, our federal income tax returns for years prior to 2014 are no longer subject to examination by the Internal Revenue Service. We do not anticipate any assessments for tax years that remain subject to examination to have a material effect on our financial position or results of operations.
Outlook for 20212022
The following discussion provides outlook information for our results of operations and capital position.
The impacts of the COVID-19 pandemic and related economic conditions on the Company’s results continue to be highly uncertain and outside the Company’s control. The scope, duration and magnitude of the direct and indirect effects of the pandemic continue to evolve in ways that are difficult or impossible to anticipate. For additional information on the risks posed by the pandemic, see “A large-scale pandemic, the occurrence of terrorism or military actions may have an adverse effect on our business” included in Part I—Item 1A—Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2020.
At the time of issuance of this Quarterly Report on Form 10-Q, due to the impact of inflation on our nearer-term auto results as well as the potential impact of market volatility on DAC unlocking, we estimate that 2021 fourth quarternow believe our 2022 core earnings willper share is more likely to be at the lower end of the guidance range of $3.45-$3.65 discussed in our Outlook for 2022 in the range of $.65 to $.80 per diluted share resulting in full-year net income within a range of $3.27 to $3.42 per diluted share, generating a core returnAnnual Report on equity* of close to 10%.Form 10-K for the year ended December 31, 2021. The outlook assumes a federal statutory corporate tax rate of 21%. The decrease
Horace Mann’s outlook for 2022 reflects accretion from newly acquired Madison National as well as estimates of the initial contributions of strategic growth initiatives. Full-year net investment income from the managed portfolio is estimated to be in line with 2021, with limited partnership portfolio returns modeled closer to the historical averages. We expect that the increase of interest rates in the range from the Outlook includedcapital markets that are being experienced may have a significant impact to net unrealized investment gains (losses) on fixed maturity securities reported in our Quarterly Report on Form 10-QConsolidated Balance Sheets. Results for each segment will reflect different considerations:
Property & Casualty Segment
In 2022, the quarterly period ended June 30, 2021underlying auto loss ratio is now expected to be higher in the near term than anticipated in the original guidance due to the higherinflation. The longer-term combined ratio target remains 95-96%. The assumption for catastrophe losses experiencedcontinues to be approximately 9.5 points on the combined ratio, in line with the third quarter and a higher underlying automobile loss ratio partially offset by higher10-year average. Net investment income in 2022 is expected to be lower than prior year in this segment, as it benefited from strong limited partnership returns in 2021.
Life & Retirement Segment
Net investment income is expected to be up slightly compared to 2021, maintaining the net investment income.spread near the 2021 level. Market volatility may cause DAC unlocking to have an outsized impact on segment earnings. The segment guidance discussed below also anticipates modest variations in resultsassumption for those businesses from our originalmortality is a return to actuarial expectations.

Horace Mann Educators Corporation29Quarterly Report on Form 10-Q



Investments
We anticipate fourth-quarter total net investment income will be in the range of $95 million to $100 million resulting in a full year range of $405 million to $410 million, including approximately $100 million of accreted investment income on the deposit asset on reinsurance in the Retirement segment. Segment ranges noted below include that anticipated level of net investment income.
Property and CasualtySupplemental & Group Benefits Segment
Primarily because of the impact of underlying automobile loss costs, Property and Casualty’s fourth quarter 2021 net incomeClaims utilization is now anticipatedexpected to be in the range of $10 million to $13 million. Fourth-quarter 2021 catastrophe losses are modeled between $7 and $9 million, in line with the 10-year average for the quarter.
The pandemic’s favorable impact on automobile loss costs lessened throughout the first nine months of 2021. We anticipate frequency will be at or close tonear pre-pandemic levels dueleading to changing driving patterns as well as higher severity. As a result, the underlying automobile loss ratio should rise again in the fourth quarter, as it has every quarter in 2021. We are initiating appropriate rate filings in the majorityfull-year benefit ratios of our states to address the higher severity.
For the fourth quarter, we anticipate the underlying property loss ratio will be similar to the third quarter as we reflect inflation in our coveragesabout 35% for voluntary products and initiate appropriate rate filings to address.
Supplemental Segment
Our outlookabout 50% for Supplemental's fourth quarter 2021 net income reflects a strong contribution from net investment income and continued favorable business trends with some continued benefit from changes in policyholder behavior due to the pandemic. Fourth-quarter net income for Supplementalemployer-sponsored products. Amortization of intangible assets is anticipatedexpected to be in the range of $10approximately $13 million, to $11 million.
Retirement Segment
We anticipate Retirement will generate net income in the range of $10 to $11 million in fourth quarter, consistent with prior guidance.
Life Segment
We expect Life to generate net income between $3 million and $4 million in fourth quarter, consistent with prior guidance.or 30 cents per share (after tax).
As described in Critical Accounting Estimates, certain of our significant accounting measurements require the use of estimates and assumptions. As additional information becomes available, adjustments may be required. Those adjustments are charged or credited to net income for the period in which the adjustments are made and may impact actual results compared to our estimates above. Additionally, see Forward-looking Informationforward-looking information in this Quarterly Report on Form 10-Q as well as Part I - Items 1 and 1A of ourthis Annual Report on Form 10-K for the year ended December 31, 2020 concerning other important factors that could impact actual results. We believe that a projection of net income is not appropriate on a forward-looking basis because it is not possible to provide a valid forecast of net investment gains (losses), which can vary substantially from one period to another and may have a significant impact on net income.
Application of Critical Accounting Estimates
The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions based on information available at the time the consolidated financial statements are prepared. These estimates and assumptions affect the reported amounts of our consolidated assets, liabilities, shareholders' equity and net income. Certain accounting estimates are particularly sensitive because of their significance to our consolidated financial statements and because of the possibility that subsequent events and available information may differ markedly from management's judgments at the time the consolidated financial statements were prepared. We have discussed with the Audit Committee the quality, not just the acceptability, of our accounting principles as applied in our financial reporting. The discussions generally included such matters as the consistency of our accounting policies and their application, and the clarity and completeness of our consolidated financial statements, which include related disclosures.
Information regarding our accounting
Horace Mann Educators Corporation30Quarterly Report on Form 10-Q



policies pertaining to these topics is located in the Notes to the Consolidated Financial Statements contained in Part II - Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2020.
We2021. In addition, discussion of accounting policies, including certain sensitivity information, was presented in Management's Discussion and Analysis of Financial Condition and Results of Operations -- Application of Critical Accounting Estimates in that Form 10-K within which we have identified the following accounting estimates as critical in that they involve a higher degree of judgment and are subject to a significant degree of variability:
Valuation of hard-to-value fixed maturity securities including evaluation
Evaluation of credit loss impairments for maturity securities
Evaluation of goodwill and intangible assets for impairment
Valuation of annuity and life deferred policy acquisition costs
Valuation of liabilities for property and casualty unpaid claims and claim expenses
Valuation of certain investment contract and policy reserves
Compared to DecemberExcept as noted below, as of March 31, 2020, at September 30, 2021,2022, there were no material changes to accounting policies for areas most subject to significant management judgments identified above.
Valuation of Assets Acquired and Liabilities Assumed under Purchase Accounting and Purchase Price Allocation
In additionaccounting for the acquisition of Madison National Life Insurance Company, Inc. (Madison National), assets acquired and liabilities assumed are recognized based on estimated fair values as of the date of acquisition. The excess of the purchase price when compared to disclosuresthe fair value of the net tangible and identifiable intangible assets acquired is recognized as goodwill. A significant amount of judgment is involved in estimating the individual fair values of tangible assets, intangible assets, and other assets and liabilities. We used all available information to make these fair value determinations and engaged third-party consultants for valuation assistance. The fair value of assets and liabilities as of the acquisition date were estimated using a combination of approaches, including the income approach, which requires us to project future cash flows and apply an
Horace Mann Educators Corporation30Quarterly Report on Form 10-Q



appropriate discount rate; the cost approach, which required estimates of replacement costs and depreciation and obsolescence estimates; and the market approach. The estimates used in determining fair values were based on assumptions believed to be reasonable but which are inherently uncertain. Accordingly, actual results may differ materially from the projected results used to determine fair value.
The value of business acquired intangible asset (VOBA) represents the present value of the expected underwriting profit within policies that were in force on the date of acquisition. The value of relationships acquired intangible asset was valued based on the actuarial appraisal method net of VOBA. This represents expected future premiums arising from ongoing relationships and includes assumed growth in premium in the Notesfirst projection year as well as all premiums in projection years two through ten. The state licenses intangible asset represents the regulatory licenses held by Madison National that were valued using the cost approach. The valuation of Madison National's policy reserves represents the present value of expected future benefits and expenses associated with the policies, valued using the actuarial appraisal approach.
The valuation of the assets acquired and liabilities assumed of Madison National noted above required management to Consolidated Financial Statementsmake multiple judgments and assumptions to project future cash flows. Assumptions included future policy and contract charges, premiums, morbidity and mortality, and persistency by product, as well as expenses, investment returns, growth rates and other factors. One of the most significant inputs in our Annual Reportthese calculations is the discount rate used to arrive at the present value of the net cash flows. Actual experience on Form 10-K for the year ended December 31, 2020, discussionpurchased business may vary from these projections and the recovery of accounting policies, including certain sensitivity information, was presented in Management's Discussion and Analysisthe net assets recorded is dependent upon the future profitability of Financial Condition and Results of Operations -- Critical Accounting Estimates in that Form 10-K.the related business.
Results of Operations by Segment
Consolidated financial results primarily reflect the operating results of our fourthree operating segments (Property & Casualty, Life & Retirement, and Supplemental & Group Benefits) as noted in the Introduction and Outlook for 2022 sections of this MD&A, as well as the corporate and other segment.line. These reporting segments are defined based on financial information we usemanagement uses to evaluate performance and to determine the allocation of resources.
Property and Casualty
Supplemental
Retirement
Life
Corporate and Other
The determination of segment data is described in more detail in Part I - Item 1, Note 109 of the Consolidated Financial Statements in this report. The following sections provide analysis and discussion of the results of operations for each of the reporting segments as well as investment results.
Property & Casualty
(All comparisons vs. same periods in 2021, unless noted otherwise)
For the three months ended March 31, 2022, net income reflected the following factors:
Auto loss frequency closer to pre-pandemic levels and higher auto loss severity due to inflation
A decrease in net investment income due to less favorable returns on limited partnership interests
Higher underlying property loss ratio* due to higher fire losses offset by lower levels of catastrophe losses
No recognition of prior years' reserve development for the current and prior year periods
hmn-20220331_g1.jpg
Horace Mann Educators Corporation31Quarterly Report on Form 10-Q



The following table provides certain financial information for Property and& Casualty
(All comparisons vs. same periods in 2020, unless noted otherwise)
For the three and nine months ended September 30, 2021, net income (loss) reflected the following factors:
An increase in net investment income due to favorable returns on limited partnership interests for the nine months ended September 30, 2021periods indicated.
($ in millions, unless otherwise indicated)Three Months Ended
March 31,
2022-2021
20222021Change
Financial Data:
Net premiums written*:
Auto$94.5 $99.2 -4.7 %
Property and other45.1 42.6 5.9 %
Total net premiums written139.6 141.8 -1.6 %
Change in unearned net premiums10.6 14.0 -24.3 %
Total net premiums earned150.2 155.8 -3.6 %
Incurred claims and claims expenses:
Claims occurring in the current year108.3 94.7 14.4 %
Prior years' reserve development(1)
— — — %
Total claims and claim expenses incurred108.3 94.7 14.4 %
Operating expenses, including DAC amortization39.4 39.5 -0.3 %
Underwriting gain2.5 21.6 -88.4 %
Net investment income7.2 10.8 -33.3 %
Income before income taxes10.5 34.4 -69.5 %
Net income / Core earnings*8.5 27.9 -69.5 %
Operating Statistics:
Auto
Loss and loss adjustment expense ratio76.0 %59.1 %16.9 pts
Expense ratio25.8 %25.1 %0.7 pts
Combined ratio:101.8 %84.2 %17.6 pts
Prior years' reserve development(1)
— %— %— pts
Catastrophe losses0.5 %0.3 %0.2 pts
Underlying combined ratio*101.3 %83.9 %17.4 pts
Property
Loss and loss adjustment expense ratio65.0 %64.1 %0.9 pts
Expense ratio27.3 %26.0 %1.3 pts
Combined ratio:92.3 %90.1 %2.2 pts
Prior years' reserve development(1)
— %— %— pts
Catastrophe losses12.7 %20.1 %-7.4 pts
Underlying combined ratio*79.6 %70.0 %9.6 pts
Risks in force (in thousands)
Auto(2)
372 393 -5.3 %
Property175 182 -3.8 %
Total547 575 -4.9 %
(1)    (Favorable) unfavorable.
(2)    Automobile loss costs continuing to move closer to pre-pandemic levels
Lower levelsIncludes assumed risks in force of favorable prior years' reserve development (PYD) recognized in 2021 ($5.2 million of favorable PYD recognized in the prior year quarter due to subrogation received largely related to the 2018 Camp Fire in California)
Higher levels of catastrophe losses experienced in 2021 which added 25.1 points to the property and casualty combined ratio in the current quarter compared to 20.9 points in the prior year4.



















hmn-20210930_g1.jpg
On a reported basis, the 17.6 point increase in the auto combined ratio for the three months ended March 31, 2022 was mainly attributable to a 16.7 point increase in the auto underlying loss ratio*. The increase in the auto underlying loss ratio reflects a return to more normal driving patterns as well as an increase in severity trends due to inflation. The reported property combined ratio increased 2.2 points and the property underlying loss ratio* increased 8.3 points for the three months ended March 31, 2022 reflecting higher non-catastrophe fire
Horace Mann Educators Corporation32Quarterly Report on Form 10-Q



The following table provides certain financial information for Property and Casualty forlosses, while the periods indicated.
($ in millions, unless otherwise indicated)Three Months Ended
September 30,
2021-2020Nine Months Ended
September 30,
2021-2020
20212020Change20212020Change
Financial Data:
Premiums written*:
Automobile$103.1 $109.5 -5.8 %$300.1 $315.6 -4.9 %
Property and other60.7 63.3 -4.1 %161.1 166.9 -3.5 %
Total premiums written163.8 172.8 -5.2 %461.2 482.5 -4.4 %
Change in unearned premiums(10.5)(6.8)-54.4 %2.9 6.2 -53.2 %
Total premiums earned153.3 166.0 -7.7 %464.1 488.7 -5.0 %
Incurred claims and claims expenses:
Claims occurring in the current year132.5 125.6 5.5 %345.4 340.2 1.5 %
Prior years' reserve development(1)
(3.0)(7.2)-58.3 %(7.2)(9.2)-21.7 %
Total claims and claim expenses
incurred
129.5 118.4 9.4 %338.2 331.0 2.2 %
Operating expenses, including DAC
amortization
42.1 41.9 0.5 %121.5 126.0 -3.6 %
Underwriting gain (loss)(18.3)5.7 N.M.4.4 31.7 -86.1 %
Net investment income11.3 13.7 -17.5 %43.8 30.3 44.6 %
Income (loss) before income taxes(6.3)19.8 -131.8 %52.1 63.7 -18.2 %
Net income (loss) / core earnings (loss)*(4.7)15.8 -129.7 %42.5 53.7 -20.9 %
Operating Statistics:
Automobile
Loss and loss adjustment expense ratio71.5 %57.6 %13.9 pts66.0 %59.1 %6.9 pts
Expense ratio27.7 %25.7 %2.0 pts26.1 %26.2 %-0.1 pts
Combined ratio:99.2 %83.3 %15.9 pts92.1 %85.3 %6.8 pts
Prior years' reserve development(1)
-2.0 %-0.9 %-1.1 pts-1.6 %-0.6 %-1.0 pts
Catastrophe losses2.9 %1.7 %1.2 pts1.9 %1.6 %0.3 pts
Underlying combined ratio*98.3 %82.5 %15.8 pts91.8 %84.3 %7.5 pts
Property
Loss and loss adjustment expense ratio108.9 %97.3 %11.6 pts86.0 %84.5 %1.5 pts
Expense ratio27.2 %24.4 %2.8 pts26.4 %25.1 %1.3 pts
Combined ratio:136.1 %121.7 %14.4 pts112.4 %109.6 %2.8 pts
Prior years' reserve development(1)
-1.9 %-10.8 %8.9 pts-1.4 %-4.3 %2.9 pts
Catastrophe losses67.3 %57.3 %10.0 pts38.4 %43.9 %-5.5 pts
Underlying combined ratio*70.7 %75.2 %-4.5 pts75.4 %70.0 %5.4 pts
Risks in force (in thousands)
Automobile(2)
381 406 -6.2 %
Property178 187 -4.8 %
Total559 593 -5.7 %
(1)    (Favorable) unfavorable.
(2)    Includes assumed risks in force of 4.
Horace Mann Educators Corporation33Quarterly Report on Form 10-Q



On a reported basis, the 6.8 point increase in the automobile combined ratio for the nine months ended September 30, 2021 was mainly attributable to a 7.6 point increase in the automobile underlying loss ratio*. The increase in the automobile underlying loss ratio reflects a return to more normal driving patternsincreased 0.9 pts as well as an increasethe increases in severity trends. The reported property combined ratio increased 2.8 points and the property underlying loss ratio* increased 4.1 points for the nine months ended September 30, 2021 reflecting higher non-catastrophe fire losses and non-weather water losses as well as overall inflation due to the cost of labor and materials. The third quarter 2021 property underlying loss ratio compared to the first half of 2021 and the third quarter of 2020 improved due towere offset by lower non-catastrophe fire losses and non-weather watercatastrophe losses.
For the three and nine months ended September 30, 2021,March 31, 2022, total net premiums written* decreased $9.0$2.2 million and $21.3 million, respectively. as the benefit of stronger retention is being offset by new business volumes that remain below historical levels due to the lingering effect of the pandemic on sales*.
For the remainderthree months ended March 31, 2022, auto net premiums written* decreased $4.7 million, as the number of 2021, we anticipateauto risks in force continues to decline. Average net premium written and average net premium earned were flat. The auto rate plan for 2022 now reflects rate increases in the low-single digits (includinghigh single digit to low double digit range in states with no rate actions) for both automobile and property forrepresenting almost 80% of our auto premiums. The number of educator risks has been over 80% relative to overall auto risks in force over the full year. Average approved rate changes for the nine months ended September 30, 2021 were insignificant. Sales* have slowed due to COVID-19.past two years.
For the three and nine months ended September 30, 2021, automobileMarch 31, 2022, property and other net premiums written* decreased $6.4increased $2.5 million, and $15.5 million, respectively, as the number of automobile risksdue to increases in force has declined. Averageaverage net premium written and average net premium earned decreased slightly. Educator risks as a percentage of overall automobile risks remained stable at 83.5% as of September 30, 2021.
For the threewhich increased 6.5% and nine months ended September 30, 2021, property and other premiums written* decreased $2.6 million and $5.8 million,4.0%, respectively, as the number of property risks in force has declined. In addition, the 2018 California Camp Fire subrogation recovery provided for the return of $3.5 million of reinsurance reinstatement premium in the third quarter of 2020. Average premium written and average premium earned increased slightly in the first nine months of 2021, but withinflation adjustments to coverage values began to take effect. With inflationary pressure continuing, adjustments to coverage values and rates are expected to continue to play a greater role in the coming quarters. EducatorWe anticipate average rate increases in the low single digits for property. The number of educator risks as a percentage ofhas been over 80% relative to overall property risks remained stable at 81.2% as of September 30, 2021.in force over the past two years.
We continue to evaluate and implement actions to further mitigate our exposure in catastrophe-prone areas of the country. Such actions could include, but are not limited to, non-renewal of property policies, restricted agent geographic placement, limitations on agent new business sales, further tightening of underwriting standards and increased utilization of third-party vendor products.
Horace Mann Educators Corporation34Quarterly Report on Form 10-Q



Supplemental
(All comparisons vs. same periods in 2020, unless noted otherwise)
For the three and nine months ended September 30, 2021, net income reflected the following factors:
Favorable business trends including some continued benefit from changes in policyholder behavior due to the pandemic
Improved net investment income driven by more favorable returns on limited partnership interests







hmn-20210930_g2.jpg
The following table provides certain information for Supplemental for the periods indicated.
($ in millions, unless otherwise indicated)Three Months Ended
September 30,
2021-2020Nine Months Ended
September 30,
2021-2020
20212020Change20212020Change
Financial Data:
Premiums written and contract deposits*$30.9 $32.0 -3.4 %$94.2 $98.3 -4.2 %
Premiums and contract charges earned31.0 32.5 -4.6 %94.3 98.8 -4.6 %
Net investment income7.1 4.3 65.1 %18.7 11.8 58.5 %
Benefits and settlement expenses10.4 10.5 -1.0 %30.0 33.5 -10.4 %
Operating expenses (includes DAC
unlocking and amortization expense)
10.7 10.1 5.9 %31.3 30.3 3.3 %
Intangible asset amortization expense2.9 3.1 -6.5 %8.8 9.5 -7.4 %
Income before income taxes14.5 13.6 6.6 %44.5 39.1 13.8 %
Net income / core earnings*11.4 10.6 7.5 %34.8 30.6 13.7 %
Operating Statistics:
Supplemental insurance in force
(thousands)
280 292 -4.1 %
Benefits ratio(1)
33.5 %32.3 %1.2 pts31.8 %33.9 %-2.1 pts
Operating expense ratio(2)
27.7 %26.9 %0.8 pts27.3 %26.9 %0.4 pts
Pretax profit margin(2)
37.6 %36.3 %1.3 pts38.8 %34.7 %4.1 pts
Persistency92.2 %90.1 %2.1 pts
(1)    Benefits ratio measured to earned premium.
(2)    Operating expense ratio and pretax profit margin measured to total revenues.

For the three and nine months ended September 30, 2021, Supplemental sales* were $2.0 million and $4.2 million, respectively, which continues to reflect limited school access because of the pandemic. Sales growth is expected to continue its upward trajectory for the remainder of 2021 and into 2022. Tactics are being implemented to address return-to-school in person selling. Persistency was up 2.1 points at 92.2%.
Net income reflected higher net investment income as well as favorable business trends including some continued benefit from changes in policyholder behavior due to the pandemic. Segment expenses include the non-cash impact of amortization of intangible assets under purchase accounting that reduced net income by $2.9 million pretax for the three months ended September 30, 2021. The pretax profit margin remains above management’s longer-term expectations because of the pandemic-related changes in policyholder behavior.








Horace Mann Educators Corporation3533Quarterly Report on Form 10-Q



Life & Retirement
(All comparisons vs. same periods in 2020,2021, unless noted otherwise)
For the three and nine months ended September 30, 2021,March 31, 2022, net income reflected the following factors:
Strong annualized net interest spread on fixed annuities of 272286 bps for the ninethree months ended September 30, 2021March 31, 2022
Continued growth in net annuity contract deposits* that increased $18.5$6.2 million for the ninethree months ended September 30, 2021March 31, 2022
Lower mortality costs benefiting Life results
























hmn-20210930_g3.jpghmn-20220331_g2.jpg
hmn-20220331_g3.jpg
Horace Mann Educators Corporation3634Quarterly Report on Form 10-Q



The following table provides certain information for Life & Retirement for the periods indicated.
($ in millions, unless otherwise indicated)Three Months Ended
September 30,
2021-2020Nine Months Ended
September 30,
2021-2020
20212020Change20212020Change
Financial Data:
Contract charges earned$9.9 $7.4 33.8 %$27.7 $21.5 28.8 %
Net investment income64.8 58.1 11.5 %187.2 166.7 12.3 %
Interest credited40.7 39.7 2.5 %120.0 119.4 0.5 %
Net interest margin without net
investment (losses) gains
25.0 19.4 28.9 %70.0 50.2 39.4 %
Net interest margin - reinsured block(0.9)(1.0)10.0 %(2.8)(2.9)3.4 %
Mortality loss and other reserve charges0.9 1.3 -30.8 %3.6 4.1 -12.2 %
Operating expenses16.9 15.1 11.9 %48.6 44.0 10.5 %
DAC and intangible asset amortization
expense, excluding DAC unlocking
5.3 5.1 3.9 %15.8 15.1 4.6 %
DAC unlocking(0.8)(0.7)-14.3 %(1.8)(1.3)-38.5 %
Income before income taxes16.8 8.9 88.8 %43.4 19.0 128.4 %
Net income14.1 7.8 80.8 %36.2 16.6 118.1 %
Core earnings*14.1 7.8 80.8 %36.2 16.6 118.1 %
Operating Statistics:
Net annuity contract deposits*
Variable$71.0 $58.5 21.4 %$200.2 $168.6 18.7 %
Fixed50.4 60.2 -16.3 %144.4 157.5 -8.3 %
Total121.4 118.7 2.3 %344.6 326.1 5.7 %
Single75.8 68.3 11.0 %196.6 170.4 15.4 %
Recurring45.6 50.4 -9.5 %148.0 155.7 -4.9 %
Total121.4 118.7 2.3 %344.6 326.1 5.7 %
Assets under administration (AUA)
Annuity assets under management(1)
5,246.9 4,508.7 16.4 %
Broker and advisory assets under
administration
2,499.5 2,124.3 17.7 %
Recordkeeping assets under
administration
1,606.3 1,399.6 14.8 %
Total9,352.7 8,032.6 16.4 %
Persistency
Variable annuities94.7 %94.8 %-0.1 pts
Fixed annuities94.7 %94.5 %0.2 pts
Total94.7 %94.6 %0.1 pts
Annuity contracts in force (thousands)229 230 -0.4 %
Retirement Advantage® contracts in force (thousands)
14 12 16.7 %
Net interest spread on fixed annuities - YTD annualized (basis points)272 188 84 bps
(1)    Amounts reported as of September 30, 2021 and September 30, 2020 exclude $820.2 million and $660.1 million, respectively, of assets under management held under modified coinsurance reinsurance.
($ in millions)Three Months Ended
March 31,
2022-2021
20222021Change
Life & Retirement
Net premiums written and contract deposits*$136.4 $130.3 4.7 %
Net premiums and contract charges earned35.8 39.4 -9.1 %
Net investment income84.2 79.9 5.4 %
Other income4.9 4.8 2.1 %
Life mortality costs12.2 14.6 -16.4 %
Interest credited40.7 50.5 -19.4 %
Change in reserves21.7 15.0 44.7 %
Operating expenses25.8 23.7 8.9 %
DAC amortization expense, excluding unlocking7.4 6.9 7.2 %
DAC unlocking2.5 (0.6)N.M.
Intangible asset amortization expense0.3 0.4 -25.0 %
Income before income taxes14.3 13.6 5.1 %
Income tax expense2.5 2.2 13.6 %
Net income11.8 11.4 3.5 %
Core earnings*11.8 11.4 3.5 %
Life policies in force (in thousands)163 163 — %
Life insurance in force$19,595 $19,028 3.0 %
Life persistency - LTM96.2 %96.1 %0.1 pts
Annuity contracts in force (in thousands)229 230 -0.4 %
Retirement Advantage® contracts in force (in thousands)
16 13 23.1 %
Cash value persistency - LTM94.3 %95.0 %-0.7 pts

For the ninethree months ended September 30, 2021,March 31, 2022, life annualized sales* were slightly below the prior year period with persistency for life products of 96.2% remaining in line with prior year periods.
For the three months ended March 31, 2022, net annuity contract deposits for variable and fixed annuities increased $18.5$6.2 million. Our relationship with educators often begins with our 403(b) retirement savings products, including our attractive annuity products, which provide encouraging cross-sell opportunities. Cash value persistency remained strong at 94.7% for both variable annuities and fixed annuities.94.3%.
At September 30, 2021,As of March 31, 2022, annuity assets under management were up $738.2$193.9 million, or 16.4%3.9%, compared to a year ago primarily due to market appreciation. Assets under administration, which includes Retirement Advantage® and other advisory and recordkeeping assets were up $1.3 billion,$152.7 million, or 16.4%1.7%, from a year ago, as assets under management also rose primarily due to strong market appreciation over the past 12 months. The year-to-date annualized net interest spread on fixed annuities, excluding reinsurance, increased 8433 basis points, primarily reflecting higher net investment income due to returns on limited partnership interests.income.
Horace Mann Educators Corporation37Quarterly Report on Form 10-Q



We actively manage our interest rate risk exposure, considering a variety of factors, including earned interest rates, credited interest rates and the relationship between the expected durations of assets and liabilities. We estimate that over the next 12 months approximately $529.1$802.6 million of the Retirement and Life combined& Retirement investment portfolio and related investable cash flows will be reinvested at current market rates. As interest rates remain at low levels, borrowers may prepay or redeem the securities with greater frequency in order to borrow at lower market rates, which could increase investable cash flows and exacerbate the reinvestment risk.
As a general guideline, for a 100 basis point decline in the average reinvestment rate and based on our existing policies and investment portfolio, the impact from investing in that lower interest rate environment could further
Horace Mann Educators Corporation35Quarterly Report on Form 10-Q



reduce Life & Retirement net investment income by approximately $2.0$3.1 million in year one and $6.0$9.2 million in year two, further reducing the annualized net interest spread on fixed annuities by approximately 711 basis points and 2030 basis points in the respective periods, compared to the current period annualized net interest spread on fixed annuities. We could also consider potential changes in rates credited to policyholders, tempered by any restrictions on the ability to adjust policyholder rates due to guaranteed minimum guaranteed crediting rates.
The expectation for future annualized net interest spreads on fixed annuities is also an important component in the amortization of DAC. In terms of the sensitivity of this amortization to the annualized net interest spread on fixed annuities, based on DAC as of September 30, 2021March 31, 2022 and assuming all other assumptions are met, a 10 basis point deviation in the current year targeted annualized net interest rate spread on the fixed annuities assumption would impact amortization between $0.3 million and $0.4 million. This result may change depending on the magnitude and direction of any actual deviations but represents a range of reasonably likely experience for the noted assumption.
We reinsure a $2.4 billion block of in force fixed annuities with a minimum crediting rate of 4.5% which helps mitigate the risk of not being able to generate appropriate spreads on the annuity business. Information regarding the interest crediting rates and balances equal to the guaranteed minimum guaranteed ratecrediting rates for deferred annuity account values excluding the reinsured block is shown below.
($ in millions)($ in millions)September 30, 2021($ in millions)March 31, 2022
Total Deferred AnnuitiesDeferred Annuities at
Minimum Guaranteed Rate
Total Deferred AnnuitiesDeferred Annuities at
Minimum Guaranteed Rate
Percent
of Total
Accumulated
Value (AV)
Percent of
Total Deferred
Annuities AV
Percent
of Total
Accumulated
Value
Percent
of Total
Accumulated
Value (AV)
Percent of
Total Deferred
Annuities AV
Percent
of Total
Accumulated
Value
Minimum guaranteed interest rates:
Guaranteed minimum crediting rates:Guaranteed minimum crediting rates:
Less than 2%Less than 2%55.2 %$1,393.1 62.7 %44.6 %$873.0 Less than 2%55.8 %$1,411.1 74.8 %49.6 %$1,056.2 
Equal to 2% but less than 3%Equal to 2% but less than 3%11.3 %285.5 83.5 %12.2 %238.3 Equal to 2% but less than 3%11.2 283.5 83.6 11.1 236.9 
Equal to 3% but less than 4%Equal to 3% but less than 4%24.8 %627.1 99.9 %32.0 %626.8 Equal to 3% but less than 4%24.6 622.8 99.9 29.2 622.4 
Equal to 4% but less than 5%Equal to 4% but less than 5%6.7 %169.4 100.0 %8.6 %169.4 Equal to 4% but less than 5%6.5 165.7 100.0 7.8 165.7 
5% or higher5% or higher2.0 %50.0 100.0 %2.6 %50.0 5% or higher1.9 48.0 100.0 2.3 48.0 
TotalTotal100.0 %$2,525.1 77.5 %100.0 %$1,957.5 Total100.0 %$2,531.1 84.1 %100.0 %$2,129.2 

We will continue to be disciplined in executing strategies to mitigate the negative impact on profitability of a sustained low interest rate environment. However, the success of these strategies may be affected by the factors discussed in Part I - Item 1A in our Annual Report on Form 10-K for the year ended December 31, 20202021 and other factors in this report.












Horace Mann Educators Corporation3836Quarterly Report on Form 10-Q



Life
Supplemental & Group Benefits
(All comparisons vs. same periods in 2020,2021, unless noted otherwise)
For the three and nine months ended September 30, 2021,March 31, 2022, net income reflected the following factors:
HigherInclusion of Madison National's results
Improved net investment income driven by favorable returns on limited partnership interests
Higher premiums and contract charges earned
Higher mortality costs
The following table provides certain information for Life for the periods indicated.






hmn-20210930_g4.jpghmn-20220331_g4.jpg
($ in millions, unless otherwise indicated)Three Months Ended
September 30,
2021-2020Nine Months Ended
September 30,
2021-2020
20212020Change20212020Change
Financial Data:
Premiums written and contract deposits*$30.1 $26.9 11.9 %$84.8 $79.3 6.9 %
Premiums and contract charges earned31.2 29.4 6.1 %92.7 88.0 5.3 %
Net investment income21.1 18.2 15.9 %60.5 49.4 22.5 %
Benefits and settlement expenses24.0 21.2 13.2 %74.4 64.5 15.3 %
Interest credited11.1 11.2 -0.9 %33.5 33.7 -0.6 %
Operating expenses9.3 8.4 10.7 %26.8 25.8 3.9 %
DAC amortization expense,
excluding unlocking
1.9 1.9 — %5.7 5.8 -1.7 %
DAC unlocking— (0.2)100.0 %— (0.5)100.0 %
Income before income taxes6.1 5.2 17.3 %13.1 8.2 59.8 %
Net income / core earnings*5.1 4.3 18.6 %10.8 6.8 58.8 %
Operating Statistics:
Life insurance in force$20,271 $19,681 3.0 %
Number of policies in force (thousands)199 201 -1.0 %
Average face amount in force (in dollars)$101,734 $97,712 4.1 %
Lapse ratio (ordinary life insurance in force)3.8 %4.3 %-0.5 pts
Mortality costs$33.4 $28.3 18.0 %
The following table provides certain information for Supplemental & Group Benefits for the periods indicated.
($ in millions)Three Months Ended
March 31,
2022-2021
20222021Change
Supplemental & Group Benefits
Net premiums and contract charges earned$69.9 $32.4 115.7 %
Net investment income7.1 5.4 31.5 %
Other income1.6 0.7 128.6 %
Benefits, settlement expenses and change in reserves34.8 10.0 248.0 %
Interest credited0.1 0.1 — %
Operating expenses (includes DAC unlocking and amortization
expense)
25.5 11.0 131.8 %
Intangible asset amortization expense3.9 2.9 34.5 %
Income before income taxes14.3 14.5 -1.4 %
Net income / Core earnings*11.2 11.3 -0.9 %
Benefits ratio(1)
49.9 %31.2 %18.7 pts
Operating expense ratio(2)
32.4 %28.6 %3.8 pts
Pretax profit margin(3)
18.2 %37.7 %-19.5 pts
Voluntary products benefits ratio29.3 %30.9 %-1.6 pts
Voluntary premium persistency (rolling 12 months)92.1 %91.5 %0.6 pts
Employer-sponsored products benefits ratio66.1 %— %N.M.
(1)    Ratio of benefits to net premiums earned.
(2)    Ratio of operating expenses to total revenues.
(3)    Ratio of income before taxes to total revenues.

For the three and nine months ended September 30, 2021, annualizedMarch 31, 2022, total sales* were unchanged on steady new sales$3.7 million. Sales of recurring policies and anvoluntary products* were $1.4 million, a 40.0% increase in salesfrom the prior year period, with persistency up 0.6 pts at 92.1%. Sales of single premium policies. Full-year persistency for life products of 96.2% remainsemployer-sponsored products* added another $2.3 million, in line with management's expectations.
Net income was flat compared to the prior year periods. Mortality costs were elevated.period. The current period includes the results of Madison National which is driving the increases in (1) benefits, settlement expenses and change in reserves, (2) operating expenses (includes DAC unlocking and amortization), and (3) intangible asset amortization expense. The non-cash impact of amortization of intangible assets under purchase accounting reduced net income by $3.9 million
Horace Mann Educators Corporation3937Quarterly Report on Form 10-Q



pretax for the three months ended March 31, 2022. Pretax profit margin declined because of the newly acquired employer-sponsored products, which are expected to generate a lower margin than voluntary products. For the three months ended March 31, 2022, benefits paid also reflected normal seasonality for the employer-sponsored products.
Corporate and& Other
(All comparisons vs. same periods in 2020,2021, unless noted otherwise)
The following table provides certain financial information for Corporate and& Other for the periods indicated.
($ in millions)Three Months Ended
September 30,
2021-2020Nine Months Ended
September 30,
2021-2020
20212020Change %20212020Change %
Interest expense$3.4 $3.4 — %$10.3 $11.3 -8.8 %
Net investment (losses) gains pretax(6.5)2.5 N.M.(10.6)(12.8)N.M.
Tax on net investment (losses) gains(1.4)0.6 N.M.(2.3)(2.7)N.M.
Net investment (losses) gains after tax(5.1)1.9 N.M.(8.3)(10.1)N.M.
Net loss(9.6)(2.0)N.M.(22.0)(22.2)0.9 %
Core earnings (loss)*(4.5)(3.9)-15.4 %(13.7)(12.1)-13.2 %
($ in millions)Three Months Ended
March 31,
2022-2021
20222021Change %
Interest expense$3.9 $3.4 14.7 %
Net investment losses pretax(15.5)(9.0)N.M.
Operating expenses(2.0)(1.9)-5.3 %
Net investment losses after tax(12.2)(7.1)N.M.
Net loss(17.0)(11.3)-50.4 %
Core earnings loss*(4.8)(4.2)-14.3 %

For the three months ended September 30, 2021,March 31, 2022, the net loss increased primarily due to changesan increase in net investment (losses) gains.losses. This was mainly due to changes in fair values of equity securities.
Investment Results
(All comparisons vs. same periods in 2020,2021, unless noted otherwise)
Our investment strategy is primarily focused on generating income to support product liabilities, and balances principal protection and risk. Total net investment income includes net investment income from our investment portfolio as well as accreted investment income from the deposit asset on reinsurance related to our reinsured block of approximately $2.4 billion of fixed annuity liabilities related to legacy individual policies written in 2002 or earlier.
($ in millions)($ in millions)Three Months Ended
September 30,
2021-2020Nine Months Ended
September 30,
2021-2020($ in millions)Three Months Ended
March 31,
2022-2021
20212020Change %20212020Change %20222021Change %
Net investment income - investment portfolioNet investment income - investment portfolio$78.1 $69.2 12.9 %$233.3 $184.3 26.6 %Net investment income - investment portfolio$73.0 $71.1 2.7 %
Investment income - deposit asset on reinsuranceInvestment income - deposit asset on reinsurance25.6 24.5 4.5 %75.1 72.1 4.2 %Investment income - deposit asset on reinsurance24.9 24.4 2.0 %
Total net investment incomeTotal net investment income103.7 93.7 10.7 %308.4 256.4 20.3 %Total net investment income97.9 95.5 2.5 %
Pretax net investment (losses) gains(6.5)2.5 N.M.(10.6)(12.8)N.M.
Pretax net investment lossesPretax net investment losses(15.5)(9.0)N.M.
Pretax net unrealized investment gains on fixed maturity securitiesPretax net unrealized investment gains on fixed maturity securities466.4 496.2 -6.0 %Pretax net unrealized investment gains on fixed maturity securities16.7 363.6 -95.4 %

Excluding accreted investment income on the deposit asset on reinsurance, net investment income increased $8.9 million and $49.0$1.9 million for the three and nine months ended September 30, 2021,March 31, 2022, primarily due to more favorablean increase in commercial mortgage fund income, partially offset by lower returns on other limited partnership interests.
For the three and nine months ended September 30, 2021,March 31, 2022, pretax net investment losses increased $9.0$6.5 million, and pretax net investment losses decreased $2.2 million, respectively. The increaseprimarily due to the change in net investment losses for the current quarter is primarily attributable to recognitionfair value of $6.6 million in credit loss impairments.equity securities. Pretax net unrealized investment gains on fixed maturity securities were down $90.3$424.9 million, or 96.2%, compared to December 31, 2020,2021, reflecting a 58an 83 basis point increase in the 10-year U.S. Treasury yield that more than offset tighterand wider credit spreads across most asset classes.
Horace Mann Educators Corporation4038Quarterly Report on Form 10-Q



Fixed Maturity and Equity Securities Portfolios
The table below presents our fixed maturity and equity securities portfolios by major asset class, including the 10 largest sectors of our corporate bond holdings (based on fair value).
($ in millions)($ in millions)September 30, 2021($ in millions)March 31, 2022
Number of
Issuers
Fair
Value
Amortized
Cost, net
Pretax Net
Unrealized
Gain (Loss)
Number of
Issuers
Fair
Value
Amortized
Cost, net
Pretax Net
Unrealized
Gain (Loss)
Fixed maturity securitiesFixed maturity securitiesFixed maturity securities
Corporate bondsCorporate bondsCorporate bonds
Banking & FinanceBanking & Finance148 $510.5 $470.9 $39.6 Banking & Finance170 $531.8 $535.2 $(3.4)
Energy(1)
Energy(1)
90 198.5 182.1 16.4 
Energy(1)
94 179.0 177.4 1.6 
InsuranceInsurance54 197.1 173.3 23.8 Insurance56 173.2 165.9 7.3 
Healthcare, PharmacyHealthcare, Pharmacy94 182.6 168.6 14.0 Healthcare, Pharmacy89 160.8 163.7 (2.9)
MiscellaneousMiscellaneous37 144.9 146.1 (1.2)
UtilitiesUtilities78 138.8 141.5 (2.7)
TransportationTransportation51 107.9 109.5 (1.6)
Real EstateReal Estate45 139.6 132.9 6.7 Real Estate45 105.0 106.4 (1.4)
Utilities73 139.6 128.6 11.0 
Miscellaneous39 133.8 132.7 1.1 
Transportation50 130.0 121.5 8.5 
Food and BeverageFood and Beverage38 99.1 87.4 11.7 Food and Beverage36 86.6 84.2 2.4 
Technology45 97.0 91.9 5.1 
Consumer ProductsConsumer Products56 79.7 83.3 (3.6)
All other corporates(2)(1)
All other corporates(2)(1)
370 623.8 578.9 44.9 
All other corporates(2)(1)
362 588.3 594.9 (6.6)
Total corporate bondsTotal corporate bonds1,046 2,451.6 2,268.8 182.8 Total corporate bonds1,074 2,296.0 2,308.1 (12.1)
Mortgage-backed securitiesMortgage-backed securitiesMortgage-backed securities
U.S. Government and federally sponsored agenciesU.S. Government and federally sponsored agencies264 487.2 452.6 34.6 U.S. Government and federally sponsored agencies256 419.3 422.4 (3.1)
Commercial(3)(2)
Commercial(3)(2)
134 318.5 292.4 26.1 
Commercial(3)(2)
137 297.5 296.0 1.5 
OtherOther38 35.8 35.5 0.3 Other31 17.6 17.8 (0.2)
Municipal bonds(4)(3)
Municipal bonds(4)(3)
608 1,775.5 1,592.5 183.0 
Municipal bonds(4)(3)
613 1,579.5 1,530.9 48.6 
Government bondsGovernment bondsGovernment bonds
U.S.U.S.40 408.9 385.7 23.2 U.S.43 365.9 375.3 (9.4)
ForeignForeign44.0 40.2 3.8 Foreign42.5 41.3 1.2 
Collateralized loan obligations(5)(4)
Collateralized loan obligations(5)(4)
183 687.8 683.6 4.2 
Collateralized loan obligations(5)(4)
210 679.4 680.6 (1.2)
Asset-backed securitiesAsset-backed securities102 302.7 294.3 8.4 Asset-backed securities106 289.7 298.3 (8.6)
Total fixed maturity securitiesTotal fixed maturity securities2,422 $6,512.0 $6,045.6 $466.4 Total fixed maturity securities2,478 $5,987.4 $5,970.7 $16.7 
Equity securitiesEquity securitiesEquity securities
Non-redeemable preferred stocksNon-redeemable preferred stocks28 $121.3 Non-redeemable preferred stocks28 $108.3 
Common stocksCommon stocks93 8.9 Common stocks17 0.5 
Closed-end fundClosed-end fund22.1 Closed-end fund18.0 
Total equity securitiesTotal equity securities122 $152.3 Total equity securities46 $126.8 
TotalTotal2,544 $6,664.3 Total2,524 $6,114.2 
(1)At September 30, 2021, the fair value amount included $381.9 million which were non-investment grade.
(2)The All other corporates category contains 18 additional industry sectors. BroadcastingTechnology, telecommunications, industry manufacturing, broadcasting and media telecommunications, consumer products, industry manufacturing and metal and miningleisure entertainment represented $325.8$319.8 million of fair value at September 30, 2021,March 31, 2022, with the remaining 13 sectors each representing less than $298.1$268.5 million.
(3)(2)At September 30, 2021, 98.7%March 31, 2022, 100% were investment grade, with an overall credit rating of AA+, and the positions were well diversified by property type, geography and sponsor.
(4)(3)Holdings are geographically diversified, 49.6%47.7% are tax-exempt and 76.8%76.5% are revenue bonds tied to essential services, such as mass transit, water and sewer. The overall credit quality of the municipal bond portfolio was AA- at September 30, 2021.March 31, 2022.
(5)(4)Based on fair value, 91.9%93.6% of the collateralized loan obligation securities were rated investment grade based on ratings assigned by Standard and Poor's Global Inc. (S&P), Moody's Investors Service, Inc. (Moody's) and/or Fitch Ratings, Inc. (Fitch) at September 30, 2021.a nationally recognized statistical ratings organization (NRSO).
Horace Mann Educators Corporation4139Quarterly Report on Form 10-Q



At September 30, 2021,As of March 31, 2022, our diversified fixed maturity securities portfolio consisted of 3,8193,818 investment positions, issued by 2,4222,478 entities, and totaled approximately $6.5$6.0 billion in fair value. This portfolio was 86.4%85.4% investment grade, based on fair value, with an average quality rating of A+. Our investment guidelines target single corporate issuer concentrations to 0.5% of invested assets for AAA or AA rated securities, 0.35% of invested assets for A or BBB rated securities, and $5.0 million for non-investment grade securities.
Rating of Fixed Maturity Securities and Equity Securities(1)
The following table presents the composition and fair value of our fixed maturity and equity securities portfolios by rating category. At September 30, 2021, 85.9%As of March 31, 2022, 85.1% of these combined portfolios were investment grade, based on fair value, with an overall average quality rating of A+. We have classified the entire fixed maturity securities portfolio as available for sale, which is carried at fair value.
($ in millions)($ in millions)Percent of Portfolio
Fair Value
September 30, 2021($ in millions)Percent of Portfolio
Fair Value
March 31, 2022
December 31, 2020September 30, 2021Fair
Value
Amortized
Cost, net
December 31, 2021March 31, 2022Fair
Value
Amortized
Cost, net
Fixed maturity securitiesFixed maturity securitiesFixed maturity securities
AAAAAA11.6 %9.8 %$636.5 $614.4 AAA10.1 %10.0 %$595.8 $599.3 
AA(2)
AA(2)
40.0 %37.6 %2,450.3 2,256.5 
AA(2)
36.7 37.2 2,230.0 2,221.4 
AA18.7 %17.0 %1,104.1 1,004.7 A17.4 16.9 1,014.1 991.7 
BBBBBB21.2 %22.0 %1,433.5 1,316.7 BBB21.3 21.3 1,272.7 1,274.9 
BBBB2.4 %2.9 %185.6 176.3 BB3.1 3.0 180.2 183.0 
BB1.1 %1.3 %86.5 85.2 B1.3 1.4 84.5 86.0 
CCC or lowerCCC or lower0.1 %— %2.7 2.6 CCC or lower— — 0.8 0.8 
Not rated(3)
Not rated(3)
4.9 %9.4 %612.8 589.2 
Not rated(3)
10.1 10.2 609.3 613.6 
Total fixed maturity securitiesTotal fixed maturity securities100.0 %100.0 %$6,512.0 $6,045.6 Total fixed maturity securities100.0 %100.0 %$5,987.4 $5,970.7 
Equity securitiesEquity securitiesEquity securities
AAAAAA— %— %$— AAA— — $— 
AAAA— %— %— AA— — — 
AA0.7 %0.5 %0.8 A0.5 %0.5 %0.7 
BBBBBB62.2 %66.0 %100.5 BBB67.3 70.4 89.3 
BBBB10.9 %12.5 %19.0 BB12.7 13.6 17.2 
BB— %— %— B— — — 
CCC or lowerCCC or lower— %— %— CCC or lower— — — 
Not ratedNot rated26.2 %21.0 %32.0 Not rated19.5 15.5 19.6 
Total equity securitiesTotal equity securities100.0 %100.0 %$152.3 Total equity securities100.0 %100.0 %$126.8 
TotalTotal$6,664.3 Total$6,114.2 
(1)Ratings are as assigned primarily by S&Pan NRSRO when available, with remaining ratings as assigned onIf no rating is available from an equivalent basis by Moody's or Fitch.NRSRO, then an internally developed rating is used. Ratings for publicly traded securities are determined when the securities are acquired and are updated monthly to reflect any changes in ratings.
(2)At September 30, 2021,March 31, 2022, the AA rated fair value amount included $402.1$356.2 million of U.S. Government and federally sponsored agency securities and $685.6$605.0 million of mortgage-backed and other asset-backed securities issued by U.S. Government and federally sponsored agencies.
(3)This category primarily represents private placement and municipal securities not rated by either S&P, Moody's or Fitch.an NRSRO.

At September 30, 2021,As of March 31, 2022, the fixed maturity securities portfolio had $19.1$154.1 million of pretax gross unrealized investment losses on $889.5$2,760.0 million of fair value related to 5301,945 positions. Of the investment positions with gross unrealized losses, there were 1436 trading below 80.0% of the carrying value at September 30, 2021.as of March 31, 2022.
We view the pretax gross unrealized investment losses of all our fixed maturity securities at September 30, 2021as of March 31, 2022 as temporary. Future changes in circumstances related to these and other securities could require subsequent recognition of impairment.
Horace Mann Educators Corporation4240Quarterly Report on Form 10-Q



Liquidity and Capital Resources
Off-Balance Sheet Arrangements
At September 30,As of March 31, 2022 and 2021, and 2020, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes. As such, we are not exposed to any financing, liquidity, market or credit risk that could arise if we engaged in such relationships.
Investments
Information regarding our investment portfolio, which is comprised primarily of investment grade fixed maturity securities, is presented in Part I - Item 1, Note 3 of the Consolidated Financial Statements as well as Part I - Item 2 - InvestmentsInvestment Results in this report.
Cash Flow
Our short-term liquidity requirements, within a 12 month operating cycle, are for the timely payment of claims and benefits to policyholders, operating expenses, interest payments and federal income taxes. Cash flow generated from operations has been, and is expected to be, adequate to meet our operating cash needs in the next 12 months. Cash flow in excess of operational needs has been used to fund business growth, pay dividends to shareholders and repurchase shares of our common stock. Long-term liquidity requirements, beyond one year, are principally for the payment of future insurance and annuity policy claims and benefits, as well as retirement of debt. The following table summarizes our consolidated cash flows activity for the periods indicated.
($ in millions)Nine Months Ended
September 30,
2021-2020
20212020Change %
Net cash provided by operating activities$178.1 $267.8 -33.5 %
Net cash used in investing activities(351.0)(368.8)4.8 %
Net cash provided by financing activities190.8 141.0 35.3 %
Net increase in cash17.9 40.0 -55.3 %
Cash at beginning of period22.3 25.5 -12.5 %
Cash at end of period$40.2 $65.5 -38.6 %

($ in millions)Three Months Ended
March 31,
2022-2021
20222021Change %
Net cash provided by operating activities$95.7 $142.0 -32.6 %
Net cash used in investing activities(217.7)(239.5)9.1 %
Net cash provided by financing activities37.4 114.6 -67.4 %
Net (decrease) increase in cash(84.6)17.1 N.M.
Cash at beginning of period133.7 22.3 N.M.
Cash at end of period$49.1 $39.4 24.6 %
Operating Activities
As a holding company, we conduct our principal operations in the personal lines segment of the property and casualty, supplemental and life insurance industries through our subsidiaries. Our insurance subsidiaries generate cash flow from premium and investment income, generally well in excess of their immediate needs for policy obligations, operating expenses and other cash requirements. Cash provided by operating activities primarily reflects net cash flows generated by the insurance subsidiaries.
For the ninethree months ended September 30, 2021,March 31, 2022, net cash provided by operating activities decreased $89.7$46.3 million, primarily due to higher claims paid on insurance policies partially offset by higher investment income collected.policies.
Investing Activities
Our insurance subsidiaries maintain significant investments in fixed maturity securities to meet future contractual obligations to policyholders. In conjunction with our management of liquidity and other asset/liability management objectives, we, from time to time, will sell fixed maturity securities prior to maturity, and reinvest the proceeds into other investments with different interest rates, maturities or credit characteristics. Accordingly, we have classified the entire fixed maturity securities portfolio as available for sale.
Investing activities includes our acquisition of Madison National for the three months ended March 31, 2022.

Horace Mann Educators Corporation4341Quarterly Report on Form 10-Q



Financing Activities
Financing activities include primarily payment of dividends, receipt and withdrawal of funds by annuity contractholders, changes in the deposit asset on reinsurance, issuances and repurchases of our common stock, fluctuations in book overdraft balances, and borrowings, repayments and repurchases related to debt facilities.
For the ninethree months ended September 30, 2021,March 31, 2022, net cash provided by financing activities increased $49.8decreased $77.2 million compared to the prior year period, primarily due to a $242.0$70.0 million net increasedecrease in cash inflows from advances received under Federal Home Loan Bank of Chicago (FHLB) funding agreements partially offset by a $50.0 million principal repayment on FHLB borrowings.agreements.
The following table shows activity from FHLB funding agreements for the periods indicated.
($ in millions)($ in millions)Nine Months Ended
September 30,
2021-20202021-2020($ in millions)Three Months Ended
March 31,
2022-20212022-2021
20212020Change $Change %20222021Change $Change %
Balance at beginning of the periodBalance at beginning of the period$590.5 $495.0 $95.5 19.3 %Balance at beginning of the period$782.5 $590.5 $192.0 32.5 %
Advances received from FHLB funding agreementsAdvances received from FHLB funding agreements446.0 95.5 350.5 N.M.Advances received from FHLB funding agreements60.0 130.0 (70.0)-53.8 %
Principal repayments on FHLB funding agreementsPrincipal repayments on FHLB funding agreements(204.0)— (204.0)N.M.Principal repayments on FHLB funding agreements— — — N.M.
Balance at end of the periodBalance at end of the period$832.5 $590.5 $242.0 41.0 %Balance at end of the period$842.5 $720.5 $122.0 16.9 %

Horace Mann Educators Corporation4442Quarterly Report on Form 10-Q



Liquidity Sources and Uses
Our potential sources and uses of funds principally include the following activities:
Property and& CasualtySupplementalLife & RetirementLifeSupplemental & Group BenefitsCorporate and& Other
Activities for potential sources of funds
Receipt of insurance premiums,
contractholder charges and fees
Recurring service fees, commissions
and overrides
Contractholder fund deposits
Reinsurance and indemnification
program recoveries
Receipts of principal, interest and
dividends on investments
Sales of investments
Funds from FHLB and line of credit
agreements
Intercompany loans
Capital contributions from parent
Dividends or return of capital from
subsidiaries
Tax refunds/settlements
Funds from periodic issuance of
additional securities
Proceeds from debt issuances
Proceeds from senior revolving credit facility
Receipt of intercompany settlements
related to employee benefit plans
Activities for potential uses of funds
Payment of claims and related
expenses
Payment of contract benefits,
surrenders and withdrawals
Reinsurance cessions and
indemnification program payments
Operating costs and expenses
Purchase of investments
Repayment of FHLB and line of credit
agreements
Payment or repayment of
intercompany loans
Capital contributions to subsidiaries
Dividends or return of capital to
shareholders/parent company
Tax payments/settlements
Common share repurchases
Debt service expenses and
repayment
Repayment on senior revolving credit facility
Payments related to employee benefit
plans
Payments for acquisitions
We actively manage our financial position and liquidity levels in light of changing market, economic and business conditions. Liquidity is managed at both the entity and enterprise level across HMEC and is assessed on both base and stressed level liquidity needs. We believe we have sufficient liquidity to meet these needs. Additionally, we have existing intercompany agreements in place that facilitate liquidity management across HMEC to enhance flexibility.
Horace Mann Educators Corporation45Quarterly Report on Form 10-Q



As of September 30, 2021,March 31, 2022, we held $1.1 billion$997.2 million of cash, U.S. government and agency fixed maturity securities and public equity securities (excluding non-redeemable preferred stocks and foreign equity securities) which, under normal market conditions, could be rapidly liquidated.
Certain remote events and circumstances could constrain our liquidity. Those events and circumstances include, for example, a catastrophe resulting in extraordinary losses, a downgrade of our Senior Notes rating to non-investment grade status or a downgrade in our insurance subsidiaries' financial strength ratings. The rating
Horace Mann Educators Corporation43Quarterly Report on Form 10-Q



agencies also consider the interdependence of our individually rated entities; therefore, a rating change in one entity could potentially affect the ratings of other related entities.
Capital Resources
We have determined the amount of capital that is needed to adequately fund and support business growth, primarily based on risk-based capital formulas, including those developed by the National Association of Insurance Commissioners. Historically, our insurance subsidiaries have generated capital in excess of such needed levels. These excess amounts have been paid to us through dividends. We have then utilized these dividends and our access to the capital markets to fund growth initiatives, service and retire debt, pay dividends to our shareholders, repurchase shares of our common stock and for other corporate purposes. If necessary, we also have other potential sources of liquidity that could provide for additional funding to meet corporate obligations or pay shareholder dividends, including a revolving line of credit, as well as issuances of various securities.
The insurance subsidiaries are subject to various regulatory restrictions that limit the amount of annual dividends or other distributions, including loans or cash advances, available to us without prior approval of the insurance regulatory authorities. The aggregate amount of dividends that may be paid in 20212022 from all of our insurance subsidiaries without prior regulatory approval is $161.9$131.9 million, excluding the impact and timing of prior dividends, of which $35.0$82.0 million was paid during the ninethree months ended September 30, 2021.March 31, 2022. We anticipate that our sources of capital will continue to generate sufficient capital to meet the needs for business growth, debt interest payments, shareholder dividends and our share repurchase program. Additional information is contained in Part II - Item 8, Note 1314 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2020.2021.
Total capital was $2,185.0$2,039.5 million at September 30, 2021,as of March 31, 2022, including $388.6$502.7 million of short-term and long-term debt. Total debt represented 17.8%24.6% of total capital including net unrealized investment gains on fixed maturity securities (20.7%(24.9% excluding net unrealized investment gains on fixed maturity securities*) at September 30, 2021,March 31, 2022, which was below our long-term target of 25%.
Shareholders' equity was $1,796.4$1,536.8 million at September 30, 2021,as of March 31, 2022, including net unrealized investment gains on fixed maturity securities of $306.9$20.0 million after taxes and the related impact of DAC associated with annuity contracts and life insurance products with account values. The market value of our common stock and the market value per share were $1,650.8$1,731.0 million and $39.79,$41.83, respectively, at September 30, 2021.as of March 31, 2022. Book value per share and adjusted book value per share* was $43.30 at September 30, 2021 ($35.90 excluding net unrealized investment gains on fixed maturity securities*).$37.14 and $36.65, respectively, as of March 31, 2022.
Additional information regarding net unrealized investment gains on fixed maturity securities at September 30, 2021as of March 31, 2022 is included in Part I - Item 1, Note 3 of the Consolidated Financial Statements as well as in Part I - Item 2 - Investment Results in this report.
Total shareholder dividends paid was $38.6$13.2 million for the ninethree months ended September 30, 2021.March 31, 2022. In March May, and September 2021,2022, the Board of Directors (Board) approved regular quarterly dividends of $0.31$0.32 per share.
For the ninethree months ended September 30, 2021,March 31, 2022, we repurchased 44,68559,746 shares of our common stock at an average price per share of $38.26$37.14 under our share repurchase program, which is further described in Part II - Item 8, Note 1213 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2020.2021. As of September 30, 2021, $18.9March 31, 2022, $13.1 million remained authorized for future share repurchases under the share repurchase program.
Horace Mann Educators Corporation4644Quarterly Report on Form 10-Q



The following table summarizes our debt obligations.
($ in millions)($ in millions)Interest
Rates
Final
Maturity
September 30, 2021December 31, 2020($ in millions)Interest
Rates
Final
Maturity
March 31, 2022December 31, 2021
($ in millions)Interest
Rates
Final
Maturity
March 31, 2022December 31, 2021
Short-term debtShort-term debtShort-term debt
Bank Credit FacilityBank Credit FacilityVariable2026$135.0 $135.0 Bank Credit FacilityVariable2026$249.0 $249.0 
Long-term debt(1)
Long-term debt(1)
Long-term debt(1)
4.50% Senior Notes, Aggregate principal
amount of $250.0 less unaccrued
discount of $0.3 and $0.4 and unamortized
debt issuance costs of $1.1 and $1.3
4.50%2025248.6 248.3 
4.50% Senior Notes, Aggregate principal
amount of $250.0 less unaccrued
discount of $0.3 and $0.3 and unamortized
debt issuance costs of $1.0 and $1.1
4.50% Senior Notes, Aggregate principal
amount of $250.0 less unaccrued
discount of $0.3 and $0.3 and unamortized
debt issuance costs of $1.0 and $1.1
4.50%2025248.7 248.6 
FHLB borrowingsFHLB borrowings0.00%20225.0 54.0 FHLB borrowings0.00%20225.0 5.0 
TotalTotal$388.6 $437.3 Total$502.7 $502.6 
(1)    We designate debt obligations as "long-term" based on maturity date at issuance.

As of September 30, 2021,March 31, 2022, we had outstanding $250.0 million aggregate principal amount of 4.50% Senior Notes (Senior Notes), which will mature on December 1, 2025, issued at a discount resulting in an effective yield of 4.53%. Interest on the Senior Notes is payable semi-annually at a rate of 4.50%. Detailed information regarding the redemption terms of the Senior Notes is contained in the Part II - Item 8, Note 9 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2020.2021. The Senior Notes are traded in the open market (HMN 4.50).
As of September 30, 2021,March 31, 2022, we had $5.0 million of borrowings outstanding with FHLB. The Board has authorized a maximum amount equal to 25%15% of net aggregate admitted assets less separate account assets of the insurance subsidiaries for FHLB borrowing and funding agreements which is below our maximum FHLB borrowing capacity. The total $5.0 million received matures on May 16, 2022 and is reported as Long-term debt in the Consolidated Balance Sheets.
Effective July 12, 2021, we, as borrower, amended our Credit Agreement (Bank Credit Facility). The amended Bank Credit Facility increased the amount available on the senior revolving credit facility from $225.0 million to $325.0 million. PNC Bank, National Association and JPMorgan Chase Bank, N.A. serve as joint lead arrangers under the amended Bank Credit Facility, with The Northern Trust Company, KeyBank National Association, U.S. Bank National Association, Illinois National Bank, and Comerica Bank as lenders participating in the syndicate. Terms and conditions of the amended Bank Credit Facility are substantially consistent with the prior agreement, with an interest rate based on LIBOR plus 115 basis points.
We expect to utilizeOn December 31, 2021, we utilized $114.0 million of the senior revolving credit facility to fund a portion of the acquisition of Madison National as well as tothat occurred effective January 1, 2022, resulting in an amount outstanding of $249.0 million under the senior revolving credit facility. We expect that the unused portion of the senior revolving credit facility will be available for ongoing working capital, capital expenditures and general corporate expenditures.
As of September 30, 2021, the amount outstanding on the senior revolving credit facility was $135.0 million. The $190.0 million unused portion of the Bank Credit Facility is available for use and subject to a variable commitment fee, which was 0.15% on an annual basis at September 30, 2021.March 31, 2022.
To provide additional capital management flexibility, we filed a "universal shelf" registration statement on Form S-3 with the Securities and Exchange Commission (SEC) on March 10, 2021. The registration statement, which registered the offer and sale from time to time of an indeterminate amount of various securities, which may include debt securities, common stock, preferred stock, depositary shares, warrants, delayed delivery contracts and/or units that include any of these securities, was automatically effective on March 10, 2021. Unless withdrawn by us earlier, this registration statement will remain effective through March 10, 2024. No securities associated with the registration statement have been issued at the time of issuance of this Quarterly Report on Form 10-Q.
On March 13, 2018, we filed a "shelf" registration statement on Form S-4 with the SEC which became effective on May 2, 2018. Under this registration statement, we may from time to time offer and issue up to 5,000,000 shares of our common stock in connection with future acquisitions of other businesses, assets or securities. Unless withdrawn by us, this registration statement will remain effective indefinitely. No securities associated with the registration statement have been issued at the time of issuance of this Quarterly Report on Form 10-Q.
Horace Mann Educators Corporation4745Quarterly Report on Form 10-Q



Financial Ratings
Our principal insurance subsidiaries are rated by AMA.M. Best Company, Inc. (AM(A.M. Best), Fitch, Moody's and S&P. These rating agencies have also assigned ratings to our Senior Notes. The ratings that are assigned by these agencies, which are subject to change, can impact, among other things, our access to sources of capital, cost of capital, and competitive position. These ratings are not a recommendation to buy or hold any of our securities.
Following our July 14 announcement of the planned acquisition of Madison National, AM Best, Fitch and Moody's affirmed our ratings. Among other observations, the agencies noted that, following the close of the transaction, capitalization and leverage metrics are expected to remain in line with rating expectations and the addition of Madison National is expected to improve Horace Mann's value proposition for the education market and further diversify the business.
All four agencies currently have assigned equivalentthe same insurance financial strength ratings to our Property and& Casualty and Life insurance subsidiaries. Only AMA.M. Best currently rates our Supplemental segment's& Group Benefits subsidiaries. A.M. Best currently rates our NTA Life subsidiary at the same level as our Property & Casualty and Life & Retirement subsidiaries and the firm upgraded those ratings on July 14 to align with those of our other subsidiaries. AM Best noted that the upgrade reflects NTA Life's balance sheet strength as well as the support it receives from the parent company and the full integration of their operations within Horace Mann.Madison National subsidiary is rated A- (Excellent). Assigned ratings and respective affirmation/review dates as of October 31, 2021April 30, 2022 were as follows:
Insurance FinancialAffirmed/
Strength Ratings (Outlook)Debt Ratings (Outlook)Reviewed
AMA.M. Best7/14/2021
HMEC (parent company)N.A.bbb(stable)7/14/2021
HMEC's Life subsidiary& Retirement subsidiariesA(stable)N.A.7/14/2021
HMEC's Property and& Casualty subsidiariesA(stable)N.A.7/14/2021
HMEC's Supplemental & Group Benefits
subsidiaries
Madison National Life Insurance CompanyA-(stable)N.A.2/9/2022
National Teachers Associates Life
Insurance Company
A(stable)N.A.7/14/2021
FitchA(stable)BBB(stable)9/14/2021
Moody'sA2(stable)Baa2(stable)10/28/2021
S&PA(stable)BBB(stable)2/18/202114/2022
Reinsurance Programs
Information regarding the reinsurance programs for our Property and& Casualty, Supplemental, Retirement and Life segments is located in Part II - Item 8, Note 56 and Note 89 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2020.2021.
ITEM 3. I Quantitative and Qualitative Disclosures about Market Risk
Market value risk, our primary market risk exposure, is the risk that our invested assets will decrease in value. This decrease in value may be due to (1) a change in the yields realized on our assets and prevailing market yields for similar assets, (2) an unfavorable change in the liquidity of an investment, (3) an unfavorable change in the financial prospects of the issuer of an investment, or (4) a downgrade in the credit rating of the issuer of an investment. Also see Consolidated Results of Operations in Part I - Item 2 of this report regarding net investment gains (losses).
Horace Mann Educators Corporation4846Quarterly Report on Form 10-Q



Significant changes in interest rates expose us to the risk of experiencing losses or earning a reduced level of income based on the difference between the interest rates earned on our investments and the credited interest rates on our insurance and investment contract liabilities. Also see Consolidated Results of Operations in Part I - Item 2 of this report regarding interest credited to policyholders.
We seek to manage our market value risk by coordinating the projected cash inflows of assets with the projected cash outflows of liabilities. For all of our assets and liabilities, we seek to maintain reasonable durations, consistent with the maximization of income without sacrificing investment quality, while providing for liquidity and diversification. The investment risk associated with variable annuity deposits and the underlying mutual funds is assumed by those contractholders, and not by us. Certain fees that we earn from variable annuity deposits are based on the market value of the funds deposited.
More detailed descriptions of our exposure to market value risks and the management of those risks is contained in Part II - Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2020.2021.
ITEM 4. I Controls and Procedures
Management's Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as amended (Exchange Act), as of September 30, 2021.March 31, 2022. Based on this evaluation, the chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us (including our consolidated subsidiaries) that is required to be included in our periodic SEC filings. No material weaknesses in our disclosure controls and procedures were identified in the evaluation and therefore, no corrective actions were taken. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Changes in Internal Control Over Financial Reporting
ThereExcept as noted below, there were no changes in our internal control over financial reporting during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Effective January 1, 2022, we completed our acquisition of Madison National Life Insurance Company, Inc. (Madison National). We are in the process of integrating Madison National and our controls over financial reporting. As a result of these integration activities, certain controls will be evaluated and may be changed. Therefore, we have elected to exclude Madison National from our assessment of internal control over financial reporting as of March 31, 2022.
Concurrent with the acquisition of Madison National, changes were made to the relevant business processes and the related control activities over purchase accounting in order to monitor and maintain appropriate controls over financial reporting.
Horace Mann Educators Corporation4947Quarterly Report on Form 10-Q



PART II: OTHER INFORMATION
ITEM 1A. I Risk Factors
At the time of issuance of this Quarterly Report on Form 10-Q, we believe there are no material changes from the risk factors as previously disclosed in Part I - Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020.2021.
ITEM 2. I Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On September 30, 2015, the Board authorized a share repurchase program allowing repurchases of up to $50.0 million of our common stock, par value $0.001 (Program). The Program authorizes the repurchase of our common stock in open market or privately negotiated transactions, from time to time, depending on market conditions. The Program does not have an expiration date and may be limited or terminated at any time without notice. During the three months ended September 30, 2021,March 31, 2022, we repurchased shares of our common stock under the Program as follows:
Period

Total Number
of Shares
Purchased



Average Price
Paid per Share
Total Number of Shares Purchased
under the Program
Approximate Dollar Value
 of Shares that may yet be
Purchased under the
Program
July 1 - 315,000 $36.88 5,000 $18.9 million
August 1 - 31— — — $18.9 million
September 1 - 30— — — $18.9 million
Total5,000 $36.88 5,000 $18.9 million
Period

Total Number
of Shares
Purchased



Average Price
Paid per Share
Total Number of Shares Purchased
under the Program
Approximate Dollar Value
 of Shares that may yet be
Purchased under the
Program
January 1 - 3153,874 $37.13 53,874 $13.3 million
February 1 - 285,872 37.21 5,872 $13.1 million
March 1 - 31— — — $13.1 million
Total59,746 $37.14 59,746 $13.1 million
ITEM 5. I Other Information
Not applicable.
ITEM 6. I Exhibits
The following items are filed as Exhibits. Management contracts and compensatory plans are indicated by an asterisk (*).
Exhibit
No.Description
(3) Articles of incorporation and bylaws:
3.1
3.2
Horace Mann Educators Corporation5048Quarterly Report on Form 10-Q



(4) Instruments defining the rights of security holders, including indentures:
4.1
4.1(a)
4.2
4.3
(10) Material contracts:
10.1
10.1(a)
10.1(b)
10.2*
10.2(a)*
10.2(b)*
10.2(c)*
10.2(d)*
Horace Mann Educators Corporation5149Quarterly Report on Form 10-Q



10.2(e)*
10.3*
10.3(a)*
10.3(b)*
10.3(c)*
10.3(d)*
10.3(e)*
10.3(f)*
10.3(g)*
10.4*
10.5*
10.6*
Horace Mann Educators Corporation5250Quarterly Report on Form 10-Q



10.7*
10.8*
10.9*
10.10*
10.10(a)*
10.11*
10.11(a)*
10.11(b)*
10.12
10.13
10.14
(31) Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002:
31.1
31.2
(32) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002:
Horace Mann Educators Corporation53Quarterly Report on Form 10-Q



32.1
32.2
Horace Mann Educators Corporation51Quarterly Report on Form 10-Q



(99) Additional exhibits:
99.1
(101) Interactive Data File:
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHXBRL Taxonomy Extension Schema
101.CALXBRL Taxonomy Extension Calculation Linkbase
101.DEFXBRL Taxonomy Extension Definition Linkbase
101.LABXBRL Taxonomy Extension Label Linkbase
101.PREXBRL Taxonomy Extension Presentation Linkbase
Horace Mann Educators Corporation5452Quarterly Report on Form 10-Q



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HORACE MANN EDUCATORS CORPORATION
(Registrant)
DateNovember 5, 2021May 9, 2022/s/ Marita Zuraitis
Marita Zuraitis
President and Chief Executive Officer
DateNovember 5, 2021May 9, 2022/s/ Bret A. Conklin
Bret A. Conklin
Executive Vice President and
Chief Financial Officer
DateNovember 5, 2021May 9, 2022/s/ Kimberly A. Johnson
Kimberly A. Johnson
Senior Vice President, Controller and
Principal Accounting Officer

Horace Mann Educators Corporation5553Quarterly Report on Form 10-Q