(Unaudited, in thousands)

	*Nine Months Ended*
	*September 30,*
	*2023*			*2022*
Cash flows from operating activities:
Net loss from continuing operations	$	(1,297	)	$	(1,410	)
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities:
Depreciation		6,006			6,589
Stock-based compensation expense		1,695			1,741
Gain from disposal of fixed assets		(1,002	)		(34	)
Income from equity investment in joint venture		(1,466	)		(1,126	)
Cash settlements from natural gas derivatives, net		—			(1,179	)
Realized and unrealized losses on natural gas derivatives		540			513
Distributions from equity investment in joint venture		813			1,550
Changes in operating assets and liabilities:
Accounts receivable		5,636			(977	)
Prepaid expenses and other current assets		948			529
Accounts payable and accrued liabilities		(6,633	)		5,174
Other		140			(570	)
Net cash provided by operating activities from continuing operations		5,380			10,800
Net cash provided by operating activities from discontinued operations		—			738
Net cash provided by operating activities		5,380			11,538
Cash flows from investing activities:
Acquisition of fixed assets		(8,982	)		(1,746	)
Proceeds from sale of fixed assets		—			100
Proceeds from assets held for sale		—			2,049
Net cash provided by (used in) investing activities from continuing operations		(8,982	)		403
Net cash used in investing activities from discontinued operations		—			(334	)
Net cash provided by (used in) investing activities		(8,982	)		69
Cash flows from financing activities:
Proceeds from borrowings on short- and long-term notes payable		—			1,000
Payments on short- and long-term notes payable		(860	)		(1,555	)
Payments on notes payable and finance leases from related parties		(1,813	)		(669	)
Payment of debt issuance costs		(108	)		—
Employee tax payments from restricted stock withholdings		(162	)		(85	)
Net cash used in financing activities from continuing operations		(2,943	)		(1,309	)
Net cash used in financing activities from discontinued operations		—			(113	)
Net cash used in financing activities		(2,943	)		(1,422	)
Effect of exchange rate changes on cash		8			7
Net increase (decrease) in cash and cash equivalents		(6,537	)		10,192
Cash and cash equivalents, beginning of period		11,451			910
Cash and cash equivalents, end of period	$	4,914		$	11,102

Nine Months Ended
September 30,
2022 2021
Cash flows from operating activities:
Net loss from continuing operations $ (1,410) $ (5,326)
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities:
Depreciation 6,589 6,653
Stock-based compensation expense 1,741 2,731
Gain on disposal of fixed assets (34) (24)
Gain on extinguishment of debt — (1,080)
Income from equity investment in joint venture (1,126) (1,267)
Change in unrealized gain on natural gas derivatives (27) —
Cash settlements from derivatives 1,062 —
Distributions from equity investment in joint venture 1,550 1,387
Impairment of right-of-use lease asset — 376
Change in operating assets and liabilities:
Accounts receivable (977) (1,381)
Inventories 44 (23)
Prepaid expenses and other current assets (1,216) 218
Accounts payable and accrued liabilities 5,174 3,611
Other (570) (3)
Cash provided by operating activities from continuing operations 10,800 5,872
Cash provided by (used in) operating activities from discontinued operations 738 (443)
Net cash provided by operating activities 11,538 5,429
Cash flows from investing activities:
Acquisition of fixed assets (1,746) (6,748)
Proceeds from sale of fixed assets 100 258
Proceeds from assets held for sale 2,049 —
Cash provided by (used in) investing activities from continuing operations 403 (6,490)
Cash used in investing activities from discontinued operations (334) (200)
Net cash provided by (used in) investing activities 69 (6,690)
Cash flows from financing activities:
Proceeds from borrowings on short- and long-term notes payable 1,000 6,997
Payments on short- and long-term notes payable (1,555) (432)
Payments on notes payable and finance leases from related parties (669) (3,277)
Payment of debt issuance costs — (420)
Employee tax payments from restricted stock withholdings (85) (430)
Cash provided by (used in) financing activities from continuing operations (1,309) 2,438
Cash provided by (used in) financing activities from discontinued operations (113) 13
Net cash provided by (used in) financing activities (1,422) 2,451
Effect of exchange rate changes on cash 7 (76)
Net increase in cash and cash equivalents 10,192 1,114
Cash and cash equivalents, beginning of period 910 1,240
Cash and cash equivalents, end of period $ 11,102 $ 2,354

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements

Table of Contents

STABILIS SOLUTIONS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Description of Business

Stabilis Solutions, Inc. and its subsidiaries (the “Company”, “Stabilis”, “our”, “us” or “we”) is an energy transition company that provides turnkey clean energy production, storage, transportation and fueling solutions primarily using liquefied natural gas (“LNG”) to multiple end ~~markets across North America.~~

markets.

The Company ~~provides LNG solutions to~~serves customers in diverse end markets, including aerospace, agriculture, energy, industrial, marine bunkering, mining, pipeline, remote ~~clean~~ power and utility markets. LNG can be used to deliver natural gas to locations where pipeline service is ~~not available,~~unavailable, has been interrupted, or needs to be supplemented. Additionally, LNG can be used as a partner fuel for renewable energy, and as an alternative to traditional fuel sources, such as distillate fuel oil (including diesel fuel and other fuel oils) and propane, among others to provide both environmental and economic benefits. ~~Stabilis operates two LNG production facilities in George West, Texas and Port Allen, Louisiana to service customers in Texas and the greater Gulf Coast region.~~

The Company also builds power and control systems for the energy industry in China through its 40% owned Chinese joint venture, BOMAY Electric Industries, Inc (“BOMAY”). ~~The~~ BOMAY ~~operations~~ is accounted for as an equity investment.

The Company has historically provided electrical switch-gear, generator and instrumentation construction, installation and service to the marine, power generation, oil and gas, and broad industrial market segments in Brazil. At September 30, 2022, the Company agreed to exit its operations in Brazil (the "Brazil Operations") and has presented the Brazil Operations as discontinued operations in accordance with U.S. GAAP. See also "Basis of Presentation and Consolidation" below and Note 2 for a further discussion of our discontinued operations.

Basis of Presentation and Consolidation

The accompanying unaudited, interim condensed consolidated financial statements ("(“Condensed Consolidated Financial ~~Statements"~~Statements”) include our accounts and those of our subsidiaries and, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures normally included in the notes to consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("(“U.S. ~~GAAP"~~GAAP”) have been condensed or omitted. We believe that the presentation and disclosures herein are adequate to prevent the information presented herein from being misleading. The Condensed Consolidated Financial Statements reflect all adjustments (consisting of normal recurring adjustments) for a fair presentation of the interim periods. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for the full year. The accompanying Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, ~~2021~~2022 included in the Company's Annual Report on Form ~~10-K,~~10-K, as filed on March ~~10, 2022.~~

9,2023.

All intercompany accounts and transactions have been eliminated in consolidation. In the Notes to Condensed Consolidated Financial Statements, all dollar amounts in tabulations are in thousands, unless otherwise indicated.

The ~~Company believes that~~sale of the Brazil Operations ~~meet~~on October 31, 2022, met the criteria for discontinued operations presentation at September 30, 2022. Accordingly, such assets and liabilities at September 30, 2022, results of operations for the three and nine months ended and cash flows for the nine months ended September 30, 2022 have been classified as discontinued operations on our Condensed Consolidated Balance Sheet, Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows, respectively.presentation. The classification of these assets, liabilities, results of operations and cash flows as discontinued operations requires retrospective application to financial information for all prior periods ~~presented. Therefore, such assets~~presented (preceding the sale). Accordingly, the operating results related to our Brazil Operations for the three and ~~liabilities at December 31, 2021, and operating results~~nine months ended September 30, 2022, and cash flows for the ~~corresponding 2021 periods have been recast~~nine months ended September 30, 2022, are included within loss from discontinued operations, net of tax on our Condensed Consolidated ~~Balance Sheet, Condensed Consolidated Statement~~Statements of Operations and Condensed Consolidated Statements of Cash ~~Flows, respectively.~~Flows. There were no assets and liabilities from discontinued operations as of September 30, 2023 or December 31, 2022, and no results of operations or cash flows for the three and nine months ended September 30, 2023. Unless otherwise noted, the amounts presented throughout the notes to our Financial Statements relate to our continuing operations. See Note 2 for further discussion of the Company's ~~decision to exit the Brazil Operations.~~

~~Reclassifications~~

The Company reclassified $0.5 million and $1.5 million from selling, general and administrative expenses to costs of rental, service and other within the Condensed Consolidated Statements of Operations for the three months and nine months ended September 30, 2021, respectively, to conform to current period presentation. The Company also reclassified $0.3 million from costs of LNG product to costs of rental service and other within the Condensed Consolidated Statements of Operations for the nine months ended September 30, 2021 to conform to current period presentation. Such reclassifications had no impact on the consolidated financial position, income from operations, net income or cash flows.

discontinued operations.

Use of Estimates in the Preparation of the Consolidated Financial Statements

The preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates include the fair value of natural gas derivatives, the carrying amount of contingencies, valuation allowances for receivables, inventories, and deferred income tax assets, valuations assigned to assets and liabilities in business combinations, and impairments of long-lived assets. Actual results could differ from those estimates, and these differences could be material to the Condensed Consolidated Financial Statements.

Derivative instruments

The Company had certain natural gas derivative instruments as of September 30, ~~2022.~~2023 and December 31, 2022. The Company recognizes all of its derivative instruments as either assets or liabilities which are recorded at fair value on ~~its~~the Company's Condensed Consolidated Balance ~~Sheet.~~Sheets. The accounting for changes in the fair value of a derivative instrument depends on whether it qualifies for and has been designated as a hedge ~~and~~as well as the type of hedge. The Company has not designated ~~the derivative~~its derivatives as ~~a hedge~~hedges under U.S. GAAP and all resulting gains and losses from changes in the fair value of its derivative instruments are included within the Condensed Consolidated Statements of Operations. The Company did not enter into any derivative transactions for speculative purposes. See Note 4 for further discussion of the Company's derivatives.

Recent Accounting Pronouncements

~~Recently Issued Accounting Standards Not Yet Adopted~~

In ~~March 2020,~~ June 2016, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU No. 2020-04”), which provides guidance to alleviate the burden in accounting for reference rate reform by allowing certain expedients and exceptions in applying generally accepted accounting principles to contract modifications, hedging relationships, and other transactions impacted by reference rate reform. The provisions of ASU No. 2020-04 apply only to those transactions that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. Adoption of the provisions of ASU No. 2020-04 are optional and are effective from March 12, 2020 through December 31, 2022. We are currently evaluating the impact of ASU No. 2020-04 on our consolidated financial position and results of operations.

~~In June~~ 2016 ~~the FASB issued ASU 2016-13,~~-13, “Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments,” which changes the way companies evaluate credit losses for most financial assets and certain other instruments. For receivables, and other short-term financial instruments, companies will be required to use a new forward-looking “expected loss” model to evaluate impairment, potentially resulting in earlier recognition of allowances for losses. The new standard also requires enhanced disclosures, including the requirement to disclose the information used to track credit quality by year of origination. ASU No. ~~2016-13 will be~~2016-13 was effective for the Company in the first quarter 2023. ~~Early adoption~~ Adoption of this standard had no material impact to the new standard is permitted; however, Stabilis has not elected to early adopt the standard. We are currently evaluating the effect that the new standard will have on our consolidated financial statements, if any.

Company's Condensed Consolidated Financial Statements.

119

Table of Contents

2. DISCONTINUED OPERATIONS

~~At September 30,~~

On October 31,2022, the Company ~~determined that it would exit~~entered into a sales agreement and closed on the sale of its Brazil ~~Operations as the Company desires to focus its resources and management on the core LNG business.~~Operations. The ~~Company expects that the exit will be in the form~~sale of ~~a sale for cash or a combination of cash and a note receivable. The Company expects the sale will close within the next year.~~

~~Impairment of Brazil Operations~~

The Company reviews its long-lived assets whenever events or changes in circumstances indicate that a particular asset or group of asset's carrying value may not be recoverable. The Company determined that the decision to exit the Brazil Operations is such an event and recorded an impairment charge of $1.3 million measured as the estimated fair value of $0.9 million (calculated as the estimated net proceeds that would be received in an orderly and timely sale of the operations) less the carrying value of the Brazil net assets at September 30, 2022. The impairment charge is included within income (loss) from discontinued operations, net of tax as reported in the Consolidated Condensed Statements of Operations for the three and nine months ended September 30, 2022.

~~Classification as Discontinued Operations~~

~~The Company believes that the decision to exit the Brazil Operations at September 30, 2022 meets~~met the criteria for discontinued operations presentation ~~within the Condensed Consolidated Financial Statements~~ as the ~~decision to exit these operations represents~~sale of the Brazil Operations represented a strategic shift of ~~the~~ future operations of the ~~Company with~~Company. Further, the Brazil Operations had separately reported financial information available as the Brazil Operations ~~represent~~represented substantially all of the revenue and expenses of the Company's previously reported Power Delivery segment.

Accordingly, such assets and liabilities at September 30, 2022, results of operations for the three and nine months ended and cash flows for the nine months ended September 30, 2022 have been classified as discontinued operations on our Condensed Consolidated Balance Sheet, Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows, respectively.

The classification of these assets, liabilities, results of operations and cash flows as discontinued operations requires retrospective application to financial information for all prior periods presented. Accordingly, for the 2022 periods preceding the sale, the Condensed Consolidated Financial Statements and related notes have been ~~updated~~recast to separately state the ~~assets and liabilities,~~ revenues, ~~and~~ expenses and cash flows between its continuing operations and the discontinued operations. The Company had no assets and liabilities related to the Brazil Operations at September 30, 2023 or December 31, 2022. In addition, the Company had no results of operations ~~as of and for all periods presented.~~

~~Corporate allocations of $0.1 million and $0.6 million previously reported within the Company's Power Delivery Segment have been reclassified to continuing operations~~nor cash flows for the three and nine months ended September 30, ~~2022. Included within the Company's accumulated other comprehensive income (loss) at September 30, 2022 is $1.0 million of cumulative translation losses which will be removed upon sale.~~

2023.

The following table summarizes the components of income from discontinued operations for the periods presented (in thousands):

Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Revenue $ 3,202 $ 1,925 $ 8,602 $ 5,129
Costs and expenses 3,082 1,987 8,392 5,247
Impairment 1,310 — 1,310 —
Other income and interest expense, net (45) 22 (80) 117
Loss from discontinued operations before income taxes $ (1,235) $ (40) $ (1,180) $ (1)
Income tax expense 66 4 261 127
Loss from discontinued operations net of income taxes $ (1,301) $ (44) $ (1,441) $ (128)

~~The following table summarizes the assets and liabilities of discontinued operations (in thousands):~~

September 30,
2022 December 31,
2021
Assets
Cash and cash equivalents $ 478 $ 1,149
Accounts receivable, net 1,222 926
Contract assets and other current assets 1,967 1,371
Total current assets of discontinued operations 3,667 3,446
Property, plant and equipment, net — 522
Goodwill — 138
Other noncurrent assets — 172
Total assets of discontinued operations $ 3,667 $ 4,278

September 30,
2022 December 31,
2021
Liabilities
Accounts payable $ 498 $ 492
Accrued liabilities 1,956 1,213
Current portion of notes payable 158 108
Current portion of finance and operating lease obligations 205 118
Total current liabilities of discontinued operations 2,817 1,931
Long-term notes payable, net of current portion and other noncurrent liabilities — 288
Total liabilities of discontinued operations $ 2,817 $ 2,219

	*Three Months Ended*					*Nine Months Ended*
	*September 30,*					*September 30,*
	*2023*		*2022*			*2023*		*2022*
Revenues	$	—	$	3,202		$	—	$	8,602
Costs and expenses		—		3,082			—		8,392
Impairment		—		1,310			—		1,310
Other (expense), net		—		(45	)		—		(80	)
Income from discontinued operations before income taxes		—		(1,235	)		—		(1,180	)
Income tax expense		—		66			—		261
Loss from discontinued operations, net of income taxes	$	—	$	(1,301	)	$	—	$	(1,441	)

Segment Reporting

As a result of the classification of the Brazil Operations as discontinued operations, the Company ~~believes that it~~ only has one reporting segment.

3. REVENUE RECOGNITION

We recognize revenues when the transfer of promised goods or services are delivered to our customers in accordance with the applicable customer contract and we are entitled to be paid by the customer.Revenues are measured as consideration specified in the ~~contract.~~contract and exclude any sales incentives and amounts collected on behalf of third parties. Amounts are billed upon delivery of product or completion of service ~~or transfer of a product~~ and are generally due within 30 ~~days.~~ days from receipt of the invoice. Revenues from contracts with customersare disaggregated into ~~(1)~~(1) LNG ~~product (2)~~Product (2) rental (3) service and ~~(3)~~(4) other.

LNG ~~product revenue generated includes~~Product revenues

LNG Product revenues represent the ~~revenue~~sale of LNG from both produced and purchased sources as well as the ~~product and delivery of~~transportation performed to deliver the LNG to our ~~customer’s~~customer location. LNG Product ~~revenue is~~revenues are recognized upon delivery of the ~~related item~~LNG to the customer, at which point the customer controls the product and the Company has an unconditional right to payment. Product contracts are established by agreeing on a sales price or transaction price for the related item. Revenue is recognized when the customer has taken control of the product. Payment terms for product contracts are generally within thirty days from the receipt of the invoice. The Company acts as a principal when usingthird party transportation companies and therefore recognizes the gross revenue for the ~~delivery~~supply of LNG.

~~Rental, service~~ The Company does not differentiate between the revenue from the sale of LNG production and ~~other~~purchased LNG as the criteria for revenue ~~generated by~~recognition are identical. Some of our contracts contain minimum take-or-pay amounts where a customer has agreed to source a minimum volume of LNG under the contract. Take or pay revenues are only recognized when the customer has failed to take the minimum contracted volumes upon completion of the time period specified within the contract and the Company ~~includes~~has the unconditional right to receive payment for the take or pay amount. Certain of our sales contracts contain provisions that may meet the criteria of a derivative in the event delivery is not made. These contracts are accounted for under the normal purchase normal sales exclusion under U.S. GAAP and are not measured at fair value each reporting period. Our LNG contracts are generally one to 24 months in duration.

Rental revenues

Rental revenues are generated from the rental of cryogenic equipment ~~and human resources provided~~ to our customers. Rental revenues are not dependent upon the ~~customer to support~~gallons delivered but based upon day rates or monthly rates for the use of equipment as specifically established within the contract and are disaggregated from LNG ~~and power delivery equipment and services in their application. Rental contracts are established by agreeing on a~~Product revenues. Revenues related to rental ~~price or transaction price for the related piece~~ of equipment are recognized under Topic 606and not ASC 842: Leases, as the ~~rental period which is generally daily or monthly. The~~ Company maintains control of the equipment that the customer uses and can replace the rented equipment with similar equipment should the rented equipment become inoperable or the Company chooses to replace the equipment for maintenance purposes. Revenue is recognized as the rental period is completed and for periods that cross month end, revenue is recognized for the portion of the rental period that has been completed to date. ~~Payment terms for rental contracts are generally within thirty days from the receipt of the invoice.~~ Performance obligations for rental revenue are considered to be

satisfied as the rental period is completed based upon the terms of the related contract. The stated rental rates within each contract are representative of the stand-alone rental rates at the time the contract was negotiated.

Service revenues

Service revenues are generated from engineering and field support services and represent the human resources provided to the customer to support the use of LNG ~~service revenue generated by~~at the ~~Company consists of~~customer’s job site. These include support and costs for mobilization and demobilization of equipment ~~and~~at customer sites as well as onsite technical support while customers are consuming ~~LNG in their applications.~~LNG. Service ~~revenue is billed~~revenues are not dependent upon the gallons delivered or rental period but based onupon the specific contractual terms ~~that~~and can be based on an event (i.e. mobilization or demobilization) or an hourly ~~rate. Revenue~~rate as specifically established within the contract and are disaggregated from LNG Product revenues and Rental revenues. Service revenue is recognized as the event is completed or work is done. ~~Performance obligations for service revenue~~The stated hourly labor rates in each contract are ~~considered to be satisfied as the event is completed or work is done per the terms~~representative of the ~~related contract.~~stand-alone hourly rates at the time the contract was negotiated.

Table of Contents

Other

Other revenuesare items that, due to their nature, are disaggregated from the categories mentioned above such as expenses incurred by the Company on behalf of the customer that we contractually rebill to our customer on a cost-plus basis.

Disaggregated Revenues

The table below presents revenue disaggregated by source, for the three and nine months ended September 30, ~~2022~~ 2023 and ~~2021~~2022 (in thousands):

Three Months Ended
September 30, Nine Months Ended
September 30,
Revenues: 2022 2021 2022 2021
LNG Product $ 21,623 $ 14,420 $ 58,744 $ 37,927
Rental and service 3,843 3,046 9,966 8,996
Other 353 313 526 1,368
$ 25,819 $ 17,779 $ 69,236 $ 48,291

	*Three Months Ended*				*Nine Months Ended*
	*September 30,*				*September 30,*
Revenues:	*2023*		*2022*		*2023*		*2022*
LNG Product	$	12,122	$	21,823	$	44,595	$	58,944
Rental		1,330		1,690		4,640		5,015
Service		1,579		2,154		4,745		4,952
Other		285		152		1,085		325
Total revenues	$	15,316	$	25,819	$	55,065	$	69,236

The table below presents revenue disaggregated by geographic location, for the three and nine months ended September 30, ~~2022~~ 2023 and ~~2021~~2022 (in thousands):

Three Months Ended
September 30, 2022 Nine Months Ended
September 30,
Revenues: 2022 2021 2022 2021
Mexico 3,427 3,501 12,087 7,198
United States 22,392 14,278 57,149 41,093
$ 25,819 $ 17,779 $ 69,236 $ 48,291

~~Substantially all revenues included~~

	*Three Months Ended*				*Nine Months Ended*
	*September 30,*				*September 30,*
Revenues:	*2023*		*2022*		*2023*		*2022*
Mexico	$	1,558	$	3,427	$	6,122	$	12,087
United States		13,758		22,392		48,943		57,149
Total revenues	$	15,316	$	25,819	$	55,065	$	69,236

Variable and Other Revenue Components

Certain of our contracts may include rental or services that may vary upon the customer demands at stated rates within ~~discontinued operations (See Note 2)~~the contract and are satisfied as the work is authorized by the customer and performed by the Company. LNG product sales agreements may include both fixed and variable fees per gallon of LNG, but is representative of the stand-alone selling price for LNG at the time the contract was negotiated. We have concluded that the variable LNG fees meet the exception for allocating variable consideration to specific parts of the contract. As such, the variable consideration for these contracts is allocated to each distinct gallon of LNG and recognized when that distinct gallon of LNG is delivered to the customer.

Taxes assessed by a governmental authority that are directly imposed on revenue-producing transactions between the Company and its customers, such as sales, use and value-added taxes, are excluded from ~~Brazil.~~revenue.

4. DERIVATIVE INSTRUMENTS

As of September 30, 2023 and December 31, 2022, the Company held a series of call options (“the Call Options”) for the purchase of natural gas related to customer commitments. The Call Options are for a total of ~~2.0~~0.5 million MMBtu (million British thermal units) of natural gas ~~over a period~~at September 30, 2023 which extend into the second quarter of ~~approximately two years.~~2024. The Company purchased the Call Options to manage the risk of increasing natural gas prices above what it can charge its customers. The Company may also enter into other derivative transactions when beneficial. Except for contracts qualifying for the normal purchase normal sales exception, as further described below, the Company recognizes all of its derivative instruments as either assets or liabilities which are recorded at fair value on ~~its~~the Company's Condensed Consolidated Balance ~~Sheet.~~Sheets. The fair value of the Call Options are predominantly determined from broker quotes and are considered a level 2 fair value measurement. The following table presents the location and fair value of the Call Options at September 30, ~~2022~~2023 and December 31, ~~2021~~2022 on the Company's Condensed Consolidated Balance Sheets (in thousands):

~~Location on Condensed Consolidated Balance Sheet~~

~~September 30, 2022(1)~~

~~December 31,~~

~~2021(2)~~

~~Prepaid expenses and other current assets~~ ~~(3)~~

~~1,190~~

—

~~Right-of-use assets and other noncurrent assets~~ ~~(3)~~

~~538~~

—

~~1,728~~

—

~~_______________~~

~~(1)~~

	*September 30,*		*December 31,*
Location on Condensed Consolidated Balance Sheet		2023 ⁽¹⁾		2022 ⁽¹⁾
Prepaidexpenses and other current assets ⁽²⁾	$	32	$	347
Right-of-use assets and other noncurrent assets ⁽²⁾		—		225
	$	32	$	572

(1)Amounts are presented on a gross basis.

~~(2) The Company did not have any derivative instruments at December 31, 2021.~~

~~(3)~~

(2)The classification between current and noncurrent assets is based upon when the Call Options mature.

Table of Contents

The Company has not designated the Call Options as a hedge under U.S. GAAP and all resulting gains and losses from changes in the fair value of its derivative instruments are included within change in unrealized loss on natural gas derivatives

within the Company's Condensed Consolidated Statements of Operations. The table below presents the changes in the fair value of the Call Options for the three and nine months ended September 30, 2023 and 2022 as well as their net realized gains and ~~losses.~~

Three Months Ended
September 30, Nine Months Ended
September 30,
Changes in fair value of derivatives 2022
2021(1)
2022
2021(1)
Fair value of natural gas derivatives, beginning of period $ 1,126 $ — $ — $ —
Purchases of natural gas derivatives — — 2,241 —
Unrealized gains (losses) transferred to realized gains (losses), net (324) — (540) —
Change in unrealized gain on natural gas derivatives (2)
926 — 27 —
Fair value of natural gas derivatives, end of period $ 1,728 $ — $ 1,728 $ —
Three Months Ended
September 30, Nine Months Ended
September 30,
Realized gain (loss) from derivative instruments 2022
2021(1)
2022
2021(1)
Unrealized gains (losses) transferred to realized gains (losses), net $ (324) $ — $ (540) $ —
Derivative settlement payments received (2)
682 — 1,062 —
Realized gain (loss) from natural gas derivatives, net (3)
$ 358 $ — $ 522 $ —
losses (in thousands).

	*Three Months Ended*						*Nine Months Ended*
	*September 30,*						*September 30,*
Changes in fair value of derivatives	*2023*				*2022*			*2023*			*2022*
Fair value of natural gas derivatives, beginning of period	$	81		$	1,126		$	572		$	—
Purchases of natural gas derivatives		—			—			—			2,241
Unrealized losses transferred to realized losses, net		(316	)		(324	)		(862	)		(540	)
Change in unrealized gain (loss) on natural gas derivatives ⁽¹⁾		267			926			322			27
Fair value of natural gas derivatives, end of period	$	32		$	1,728		$	32		$	1,728

	*Three Months Ended*						*Nine Months Ended*
	*September 30,*						*September 30,*
Realized gain (loss) from derivative instruments	*2023*				*2022*			*2023*			*2022*
Unrealized gains (losses) transferred to realized gains (losses), net	$	(316	)	$	(324	)	$	(862	)	$	(540	)
Derivative settlement payments received ⁽²⁾		—			682			—			1,062
Realized gain (loss) from natural gas derivatives, net ⁽²⁾	$	(316	)	$	358		$	(862	)	$	522

~~_______________~~(1)

~~(1) The Company did not have any derivative instruments at December 31, 2021.~~

~~(2)~~ Amounts are presented as their own separate line item within the Company's Condensed Consolidated ~~Statement~~Statements of ~~Operations and Condensed Consolidated Statement of Cash Flows.~~

~~(3)~~ Operations.

(2)Amounts are included within cost of ~~LNG product~~revenues on the Company's Condensed Consolidated ~~Statement~~Statements of Operations.

The Company ~~may enter~~also enters into forward contracts for purchases of natural gas and/or electricity to meet liquefaction requirements and forward sales contracts for the delivery of LNG to its customers. These contracts are not accounted for as derivatives, but accounted for under the normal purchase normal sales exclusion under U.S. GAAP and are not measured at fair value each reporting period.

5. PREPAID EXPENSES AND OTHER CURRENT ASSETS

The Company’s prepaid expenses and other current assets at September 30, ~~2022~~2023 and December 31, ~~2021~~2022 consisted of the following (in thousands):

	*September 30,*		*December 31,*
	*2023*		*2022*
Prepaid insurance	$	1,354	$	990
Prepaid supplier expenses		162		286
Other receivables		1,526		254
Natural gas derivatives at fair value, current		32		347
Deposits		203		236
Other		104		73
Total prepaid expenses and other current assets	$	3,381	$	2,186

September 30,
2022 December 31,
2021
Prepaid LNG $ — $ 92
Prepaid insurance 1,342 892
Prepaid supplier expenses 248 201
Fair value of derivatives, current 1,190 —
Deposits 287 243
Other 51 94
Total prepaid expenses and other current assets $ 3,118 $ 1,522

6. ~~ASSETS HELD FOR SALE AND~~ PROPERTY, PLANT AND EQUIPMENT

~~Assets Held for Sale~~

During the quarter, the Company entered into an agreement to sell certain assets for $2.0 million. At September 30, 2022, the Company had received the funds; however, the purchaser had not taken delivery of the assets and they remain within the Company's custody as of the date of this Report, but are expected to be delivered to the purchaser during the fourth quarter 2022. The Company classified the assets as assets held for sale which are included as their own line item on the Company's Condensed Consolidated Balance Sheet at September 30, 2022. Proceeds received from the purchaser have been reported as investing activities within the Company's Condensed Consolidated Statement of Cash flows for the nine months ended September 30, 2022 and included within accrued liabilities on the Company's Condensed Consolidated Balance Sheet at September 30, 2022. The proceeds received from the sale equaled the carrying value of the assets. Accordingly, no impairment was recorded at September 30, 2022. At December 31, 2021, these assets were classified as construction in progress within property, plant and equipment. These assets did not meet the criteria for discontinued operations presentation.

~~Property, Plant and Equipment~~

The Company’s property, plant and equipment at September 30, ~~2022~~2023 and December 31, ~~2021~~2022 consisted of the following (in thousands):

September 30,
2022 December 31,
2021
Liquefaction plants and systems $ 47,606 $ 47,235
Real property and buildings 2,057 2,047
Vehicles and tanker trailers and equipment 51,168 49,905
Computer and office equipment 483 478
Construction in progress 408 1,495
Leasehold improvements 30 32
101,752 101,192
Less: accumulated depreciation (53,617) (47,027)
$ 48,135 $ 54,165

	*September 30,*			*December 31,*
	*2023*			*2022*
Liquefaction plants and systems	$	48,005		$	47,636
Real property and buildings		2,066			2,057
Vehicles and tanker trailers and equipment		49,489			52,647
Computer and office equipment		457			470
Construction in progress		9,620			527
Leasehold improvements		32			31
		109,669			103,368
Less: accumulated depreciation		(59,651	)		(55,699	)
	$	50,018		$	47,669

Depreciation expense totaled ~~$2.1~~$2.0 million and ~~$2.3~~$2.1 million for the three months ended September 30, ~~2022~~ 2023 and ~~2021, respectively, and $6.6 million and $6.7 million for the nine months ended September 30,~~ 2022 ~~and 2021,~~, respectively, all of which is included in the Condensed Consolidated Statements of Operations as a separate line item. Depreciation expense totaled $6.0 million and $6.6 million for the nine months ended September 30, 2023 and 2022, respectively, all of which is included in the Condensed Consolidated Statements of Operations as a separate line item.

In October 2023, the Company’s insurance carriers settled with the Company with respect to certain assets that were damaged in a fire in June of 2023. The damages did not adversely impact the Company’s operations and were covered under the Company’s insurance policies less the policy deductible. The insurance proceeds to be received totaled $1.4 million including the reimbursement of site remediation and clean up expenses incurred by the Company. At September 30, 2023, the damaged assets were written off and the corresponding gain of $1.0 million is included in gain from disposal of fixed assets within the Company’s Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023, and proceeds to be received under the above referenced settlement are included in prepaid expenses and other current assets at September 30, 2023.

Table of Contents

7. INVESTMENT IN FOREIGN JOINT VENTURE

The Company holds a 40% interest in BOMAY, ~~Electric Industries Company, Ltd. (“BOMAY”),~~ which builds electrical ~~systems for sale in China.~~systems. The majority partner in this foreign joint venture is Baoji Oilfield Machinery Co., Ltd. (a subsidiary of China National Petroleum Corporation), which owns 51%. The remaining 9% is owned by AA Energies, Inc. The Company made no sales to its joint venture during the three and nine months ended September 30, ~~2022~~ 2023 and ~~2021.~~

2022.

The tables below present a summary of BOMAY's assets, ~~and~~ liabilities and equity at September 30, ~~2022~~2023 and December 31, ~~2021,~~2022, and its operational results for the three and nine months ended September 30, ~~2022~~ 2023 and ~~2021~~2022 in U.S. dollars (in ~~thousands, unaudited)~~thousands):

September 30,
2022 December 31, 2021
Assets:
Total current assets $ 75,220 $ 75,249
Total non-current assets 2,968 3,544
Total assets $ 78,188 $ 78,793
Liabilities and equity:
Total liabilities $ 49,469 $ 45,253
Total joint ventures’ equity 28,719 33,540
Total liabilities and equity $ 78,188 $ 78,793

Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Revenue $ 12,364 $ 10,040 $ 55,090 $ 43,261
Gross Profit 2,332 3,420 7,637 8,111
Earnings 430 688 2,573 2,923

	*September 30,*		*December 31,*
	*2023*		*2022*
Assets:
Total current assets	$	136,833	$	88,536
Total non-current assets		2,677		3,016
Total assets	$	139,510	$	91,552
Liabilities and equity:
Total liabilities	$	106,982	$	58,482
Total joint ventures’ equity		32,528		33,070
Total liabilities and equity	$	139,510	$	91,552

	*Three Months Ended*				*Nine Months Ended*
	*September 30,*				*September 30,*
	*2023*		*2022*		*2023*		*2022*
Revenue	$	18,565	$	12,364	$	70,148	$	55,090
Gross Profit		2,754		2,332		8,640		7,637
Net income		749		430		3,422		2,573

The table below presents the components of our investment in BOMAY and a summary of the activity within those components for the nine months ended September 30, ~~2022~~2023 in U.S. dollars (in ~~thousands, unaudited):~~

Initial Investment at Merger (1), (2)
Undistributed Earnings Cumulative Foreign Exchange Translation Adj Investment in BOMAY
Balance at December 31, 2021 $ 9,333 $ 1,965 $ 1,027 $ 12,325
Equity in earnings — 1,126 — 1,126
Less: dividend distributions — (1,550) — (1,550)
Foreign currency translation gain (loss) — — (1,477) (1,477)
Balance at September 30, 2022 $ 9,333 $ 1,541 $ (450) $ 10,424

~~_______________~~

~~(1)~~Accumulated statutory reserves in equity method investments of $2.7 million at September 30, 2022 and December 31, 2021 is included in our investment in BOMAY. In accordance with the People’s Republic of China, (“PRC”) regulations on enterprises with foreign ownership, an enterprise established in the PRC with foreign ownership is required to provide for certain statutory reserves, namely (i) General Reserve Fund, (ii) Enterprise Expansion Fund and (iii) Staff Welfare and Bonus Fund, which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A non-wholly-owned foreign invested enterprise is permitted to provide for the above allocation at the discretion of its board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends.

~~(2)~~The Company’s initial investment in BOMAY differed from the Company’s 40% share of BOMAY’s equity as a result of applying fair value accounting pursuant to ASC 805. The basis difference is being accreted over eight years (the expected life of the joint venture). The Company's accretion during the nine months ended September 30, 2022 and 2021 both totaled approximately $96 thousand each, respectively, and is included in income from equity investment in foreign joint venture in the accompanying Condensed Consolidated Statement of Operations. The remaining basis difference, net of accumulated accretion at September 30, 2022 and December 31, 2021 is summarized in the following table (amounts in thousands):

	Initial Investment at Merger ⁽¹⁾, ⁽²⁾		*Undistributed Earnings*			*Cumulative Foreign Exchange Translation Adj*			*Investment in BOMAY*
Balance at December 31, 2022	$	9,333	$	2,295		$	(22	)	$	11,606
Equity in earnings		—		1,466			—			1,466
Less: dividend distributions		—		(813	)		—			(813	)
Foreign currency translation gain (loss)		—		—			(668	)		(668	)
Balance at September 30, 2023	$	9,333	$	2,948		$	(690	)	$	11,591

September 30,
2022
December 31,
2021
Original basis difference $ 1,165 $ 1,165
Less accumulated accretion (410) (314)
Net remaining basis difference, net at end of period $ 755 $ 851

(1)

Accumulated statutory reserves in equity method investments of $2.7million at September 30, 2023 and December 31, 2022 is included in our investment in BOMAY. In accordance with the People’s Republic of China, (“PRC”) regulations on enterprises with foreign ownership, an enterprise established in the PRC with foreign ownership is required to provide for certain statutory reserves, namely (i)General Reserve Fund, (ii)Enterprise Expansion Fund and (iii)Staff Welfare and Bonus Fund, which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A non-wholly-owned foreign invested enterprise is permitted to provide for the above allocation at the discretion of its board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends.

(2)

The Company’s initial investment in BOMAY differed from the Company’s 40% share of BOMAY’s equity as a result of applying fair value accounting pursuant to ASC 805. The basis difference is being accreted over an original period of nine years (the expected life of the joint venture). The Company's accretion during the nine months ended September 30, 2023 and 2022 both totaled approximately $97 thousand each, respectively, and is included in income from equity investment in foreign joint venture in the accompanying Condensed Consolidated Statements of Operations. The remaining basis difference, net of accumulated accretion at September 30, 2023 and December 31, 2022 is summarized in the following table (in thousands):

	*September 30,*			*December 31,*
	*2023*			*2022*
Original basis difference	$	1,165		$	1,165
Less accumulated accretion		(539	)		(443	)
Net remaining basis difference at end of period	$	626		$	722

In accordance with our long-lived asset policy, when events or circumstances indicate the carrying amount of an asset may not be recoverable, management tests long-lived assets for impairment. If the estimated future cash flows are projected to be less than the carrying amount, an impairment write-down (representing the carrying amount of the long-lived asset which exceeds the present value of estimated expected future cash flows) would be recorded as a period expense. In making this evaluation, a variety of quantitative and qualitative factors are considered including national and local economic, political and market conditions, industry trends and prospects, liquidity and capital resources and other pertinent factors. Based on this evaluation for this reporting period, the Company does not believe an impairment of our investment in BOMAY is necessary for the period ending September 30, ~~2022.~~2023.

Table of Contents

8. ACCRUED LIABILITIES

The Company’s accrued liabilities at September 30, ~~2022~~2023 and December 31, ~~2021~~2022 consisted of the following (in thousands):

	*September 30,*		*December 31,*
	*2023*		*2022*
Compensation and benefits	$	2,202	$	3,111
Professional fees		404		454
LNG fuel and transportation		3,989		6,549
Accrued interest		44		33
Customer deposits and prepayments		1,505		8,456
Other taxes payable		457		701
Other accrued liabilities		148		338
Total accrued liabilities	$	8,749	$	19,642

September 30,
2022 December 31,
2021
Compensation and benefits $ 2,526 $ 2,465
Professional fees 275 275
LNG fuel and transportation 6,969 2,788
Accrued interest 32 53
Customer deposits 6,821 —
Other taxes payable 394 476
Other accrued liabilities 172 260
Total accrued liabilities $ 17,189 $ 6,317

9. DEBT

The Company’s carrying value of debt, net of debt issuance costs at September 30, ~~2022~~2023 and December 31, ~~2021~~2022 consisted of the following (in thousands):

September 30,
2022 December 31,
2021
Secured term note, net of debt issuance costs $ 8,640 $ 7,608
Secured promissory note - related party 3,022 3,603
Insurance and other notes payable 1,085 855
Less: amounts due within one year (3,485) (2,023)
Total long-term debt $ 9,262 $ 10,043

	*September 30,*			*December 31,*
	*2023*			*2022*
Secured term note, net of debt issuance costs	$	8,585		$	8,650
Secured promissory note - related party		622			2,435
Insurance and other notes payable		1,139			848
Less: amounts due within one year		(2,297	)		(3,283	)
Total long-term debt	$	8,049		$	8,650

Total interest expense was $0.1 million and $0.5 million during three and nine months ended September 30, 2023 and $0.2 million and $0.6 million during the three and nine months ended September 30, 2022, respectively. During the three and nine months ended September 30, 2023, the Company capitalized $0.1 million of interest expense.

Revolving Credit Facility

On June 9, 2023, the Company, along with its subsidiaries, Stabilis LNG Eagle Ford LLC, Stabilis GDS, Inc. and Stabilis LNG Port Allen, LLC (collectively, the “Borrowers”) entered into a three-year loan agreement (the “Revolving Credit Facility”) with Cadence Bank. The Revolving Credit Facility provides for a maximum aggregate amount of $10.0 million, subject to a borrowing base of 80% of eligible accounts receivable. The Company may request an increase in the maximum aggregate amount under the Revolving Credit Facility by up to $5.0 million, subject to the approval of Cadence Bank. All borrowings under the Revolving Credit Facility are secured by the Company’s accounts receivable and deposit accounts. Borrowings under the Revolving Credit Facility incur interest at the Prime Rate published by the Wall Street Journal. Any unused portion is subject to a quarterly unused commitment fee of 0.5% per annum. As of September 30, 2023, no amounts have been drawn under the Revolving Credit Facility. The Revolving Credit Facility matures on June 9, 2026. Debt issuance cost of $0.1 million was incurred and is reflected at September 30, 2023 in long-term notes payable, net, on the Condensed Consolidated Balance Sheets and as debt issuance costs paid on the Condensed Consolidated Statements of Cashflows. Amortization of debt issuance costs is in interest expense on the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023.

The Revolving Credit Facility contains various restrictions and covenants. Among other requirements, the Borrowers must maintain a consolidated net worth of at least $50 million as of September 30, 2023, increasing by 50% of the Borrowers’ net income as of the end of each year ended December 31, and must maintain a minimum Fixed Charge Coverage Ratio of 1.2 to 1.0 on a consolidated basis, as defined in the Revolving Credit Facility, as of the last day of each fiscal quarter, on a trailing twelve (12) months basis. The Revolving Credit Facility also contains customary events of default. If an event of default under the Revolving Credit Facility occurs and is continuing, then Cadence Bank may declare any outstanding obligations under the Loan Agreement to be immediately due and payable. In addition, if any of the Borrowers become the subject of voluntary or involuntary proceedings under any bankruptcy, insolvency or similar law, then any outstanding obligations under the Loan Agreement will automatically become immediately due and payable. As of September 30, 2023, the Company was in compliance with all its covenants related to the Revolving Credit Facility.

Secured Term Note

On April 8, 2021, the Company entered into a loan agreement (the “Loan Agreement”) with AmeriState Bank (“Lender”), ~~as lender, pursuant to the United States Department of Agriculture, Business & Industry Loan Program,~~ to provide for an advancing loan facility in the aggregate principal amount of up to $10.0 million (the “AmeriState Loan”). The Loan Agreement is secured by specific equipment owned by the Company. On September 19, 2023, the Loan Agreement was amended (the "First Amendment"), for the purpose of ~~which $9.0 million was drawn and outstanding~~substituting certain items of Collateral under the Loan Agreement; the First Amendment is attached as ~~of September 30, 2022.~~an exhibit to this filing. The AmeriState Loan ~~which~~ is ~~in the form of~~ a term loan facility, matures on April 8, 2031 and bears interest at 5.75% per annum through April 8, 2026, and the U.S. prime lending rate plus 2.5% per annum thereafter. The AmeriState Loan provides that proceeds from borrowings may be used for working capital purposes at the Company’s liquefaction plant in George West, Texas and related fees and costs associated with the AmeriState Loan.

As of September 30, 2023, $9.0 million was drawn and outstanding.

The Loan Agreement requires the Company to meet certain financial covenants which include a debt-to-net-worth ratio of not more than 9.1 to 1.0 and a debt service coverage ratio of not less than 1.2 to 1.0 on an annual basis beginning December 31, 2022. The Company was in compliance with all of its debt covenants as of September 30, 2023. Upon an Event of Default (as defined in the Loan Agreement), the Lender may ~~(i)~~(i) terminate its commitment, (ii) declare the outstanding principal amount of the Advancing Notes (as defined in the Loan Agreement) due and payable, or (iii) exercise all rights and remedies available to Lender under the Loan Agreement.

~~On April 8, 2021, Mile High LN~~G LLC, Stabilis GDS, Inc., Stabilis LNG Eagle Ford LLC and Stabilis Energy Services, LLC, each a wholly owned subsidiary of the Company (collectively, “Debtor”), entered into a Security Agreement and Assignment (the “Security Agreement”) in favor of the Lender. The Security Agreement grants to Lender a first priority security interest in the collateral identified therein, which includes specific equipment collateral owned by the Company.

Secured Promissory Note - Related Party

On August 16, 2019, the Company issued a ~~secured promissory note~~Secured Promissory Note to ~~M/G~~MG Finance Co., Ltd., a related party, in the principal amount of $5.0 million, ~~at an interest rate per annum of 6.0% until December 10, 2020, and 12.0% thereafter, maturing in December 2022. The secured promissory note~~which was subsequently amended ~~on September 20, 2021, and on March 9, 2022~~ to defer scheduled debt and interest payments ~~reduce~~and lower the interest rate ~~and extend the maturity date. Payments~~from 12.0% to 6.0%. Repayments under the ~~secured promissory note, as amended, resume in October 2022 and will be~~amendment are in equal monthly installments through December 2023. ~~The secured promissory note, as amended, bears interest at 6.0%.~~As of September 30, 2023, the outstanding balance is $0.6 million. The debt is secured by certain equipment of the Company. See Note 10 - Related Party Transactions.

Table of Contents

Insurance ~~and Other~~ Notes Payable

The Company finances its annual commercial insurance premiums for its business and ~~operations with a finance company. During~~operations. For the ~~three and nine months ended~~ 2023-2024 policies, the amount financed was $1.1 million, which is the amount of the outstanding principal balance at September 30, ~~2022, the~~2023. The Company ~~financed $1.4 million of insurance premiums with a short term note payable. The short term note payable requires~~makes equal monthly payments of principal and interest over ~~ten months with~~the term of the note. The interest ~~at 5.75%. The Company's prior~~rate for the insurance ~~note payable was paid in full August, 2022 and incurred interest of 3.95%~~financing is 7.95%. At ~~September 30, 2022 and~~ December 31, ~~2021,~~2022, the policies' outstanding principal ~~under the Company's insurance notes payable~~balance was ~~$1.1~~$0.8 million, ~~and $0.9 million, respectively.~~

~~Interest Expense~~

~~During the three and nine months ended September 30, 2022 and 2021, the Company recorded interest expense on debt and capital lease as follows (in thousands):~~

Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Secured term note $ 143 $ 117 $ 408 $ 176
Secured promissory note - related party 49 120 129 441
Insurance and other notes payable 5 — 23 7
Interest expense on debt 197 237 560 624
Other interest 2 2 6 6
Total interest expense $ 199 $ 239 $ 566 $ 630

~~Certain of the agreements governing our outstanding debt have certain covenants with which we must comply. As of September 30, 2022, we were in compliance with all of these covenants.~~

~~Loan Forgiveness under the Paycheck Protection Program~~

~~In June 2021, the Company's loan pursuant~~related to the ~~Paycheck Protection Program (the “PPP”) under~~2022-2023 policies. The final installment payment on the ~~Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) of $1.1 million (the “PPP Loan”)~~2022-2023 policies was ~~forgiven by the Small Business Administration. The Company recognized a gain on forgiveness of debt~~made in ~~the amount of $1.1 million which is included in other income (expense) within our Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2021.~~July 2023.

10. RELATED PARTY TRANSACTIONS

~~Other Purchases and Sales~~

~~Applied Cryo Technologies, Inc. (“ACT”), is a company that was owned 51% by~~

Secured Promissory Note - Related Party

Casey Crenshaw ~~Family Holdings, LP (“Crenshaw Family Holdings”). Crenshaw Family Holdings sold its interest in ACT on November 22, 2021. During~~(our Chairman of the three and nine months ended September 30, 2021, the Company purchased from ACT $32 thousand and $0.5 million for equipment, repairs and services, respectively. The Company had $29 thousand of sales to ACT during the threeand nine months ended September 30, 2021. At December 31, 2021, the Company had $18 thousand due from ACT included in accounts receivable on the Condensed Consolidated Balance Sheets and $23 thousand due to ACT included in accounts payable on the Condensed Consolidated Balance Sheets.

~~The Company purchases supplies and services from a subsidiary of The Modern Group. Casey Crenshaw~~Board) is the beneficial owner of ~~25%~~50% of The Modern Group and is deemed to jointly control The Modern Group with family members. The Company has a secured promissory note payable with MG Finance Co., Ltd, a subsidiary of The Modern Group. See additional discussion in Note 9.

Other Purchases and Sales

The Company purchases supplies and services from subsidiaries of The Modern Group. The Company made purchases of supplies and services ~~from a subsidiary of The Modern Group~~ totaling ~~$38 thousand~~$0.2 million and $0.1 million for the three months ended September 30, ~~2022~~ 2023 and ~~2021, respectively,~~2022, respectively. For the nine months ended September 30, 2023 and 2022, purchases totaled $0.4 million and $0.2 million, ~~and $0.8 million for~~respectively. During the ~~nine months ended September 30, 2022 and 2021, respectively. The~~third quarter, the Company had no sales to The Modern Group during either the three or nine months ended September 30, 2022, and had sales of $13 thousand during the three and nine months ended September 30, 2021. The Company had no receivable duealso purchased equipment it was renting from The Modern Group at for $0.1 million. As of September 30, ~~2022 or~~ 2023 and December 31, ~~2021. As of September 30,~~ 2022 ~~and December 31, 2021,~~, the Company had ~~$0.1 million~~$33 thousand and ~~$0.8~~$0.1 million, respectively, due to a subsidiary of The Modern Group included in accounts payable on the Condensed Consolidated Balance Sheets.

Chart E&C beneficially owns ~~8.0%~~7.9% of our outstanding common stock at September 30, ~~2022, and was party to a Secured Term Note Payable with the Company prior to its repayment by the Company during 2021. The Company purchases services from Chart E&C.~~2023. The Company made purchases from Chart E&C for the three months ended September 30, 2023 and 2022of ~~$0.0 million~~$11 thousand and $2 thousand, respectively. For the nine months ended September 30, 2023 and 2022, the Company made purchases from Chart E&C totaling $22 thousand and $0.1 million, ~~for the three months ended September 30, 2022 and 2021, respectively, and purchases also totaled $0.1 million and $0.1 million during the nine months ended September 30, 2022 and 2021,~~ respectively. The Company had ~~no receivable due from Chart at September 30, 2022 or December 31, 2021. As of September 30, 2022 the Company had no amounts due to Chart E&C. At December 31, 2021, the Company had $0.2~~$0.5 million due to Chart E&C included in accounts payable on the Condensed Consolidated Balance ~~Sheets.~~

~~Secured Promissory Note - Related Party~~

Sheets at December 31, 2022, with no accounts payable due at September 30, 2023. The Company also has a ~~secured promissory note payable with M/G Finance Co., Ltd, a related party. See additional discussion in Note 9.~~commitment for the future delivery of equipment during 2023 totaling $0.6 million. The Company had no receivable due from Chart E&C at September 30, 2023 or December 31, 2022.

11. COMMITMENTS AND CONTINGENCIES

Environmental Matters

The Company is subject to federal, state and local environmental laws and regulations. The Company does not anticipate any expenditures to comply with such laws and regulations that would have a material impact on the Company’s condensed consolidated financial position, results of operations or liquidity. The Company believes that its operations comply, in all material respects, with applicable federal, state and local environmental laws and regulations.

Litigation, Claims and Contingencies

The Company may become party to various legal actions that arise in the ordinary course of its business. The Company is also subject to audit by tax and other authorities for varying periods in various federal, state and local jurisdictions, and disputes may arise during the course of these audits. It is impossible to determine the ultimate liabilities that the Company may incur resulting from any of these lawsuits, claims, proceedings, audits, commitments, contingencies and related matters or the timing of these liabilities, if any. If these matters were to ultimately be resolved unfavorably, it is possible that such an outcome could have a material adverse effect upon the Company’s condensed consolidated financial position, results of operations, or liquidity. The Company does not, however, anticipate such an outcome and it believes the ultimate resolution of these matters will not have a material adverse effect on the Company’s condensed consolidated financial position, results of operations, or liquidity. ~~Additionally, the Company currently expenses all legal costs as they are incurred.~~

12. ~~STOCKHOLDERS’~~ STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION

~~Issuances of Common Stock~~

Stock-based Compensation

The Company ~~is authorized to issue up to 37,500,000 shares~~includes stock compensation expense within general and administrative expenses in the Condensed Consolidated Statements of ~~common stock, $0.001 par value per share.~~

Operations. During the nine months ended September 30, 2023 and 2022, the Company ~~issued 500,000 shares~~recognized $1.7 million and $1.7 million of ~~common~~ stock ~~to its former chief executive officer pursuant to the terms~~compensation expense, respectively.

Issuance of his separation and release agreement. The restricted stock units (RSU's) were expensed during the third quarter 2021. In addition, during the nine months ended September 30, 2022, 212,337 shares of common stock were issued to other employees upon vesting of RSU's issued under the Company's long term incentive plan.

~~Amended and Restated 2019 Long Term Incentive Plan~~

Stock-based Awards

The Company has a ~~long term~~long-term incentive plan (the “Amended and Restated Plan”) which provides for a maximum number of shares of common stock available for issuance of 5,500,000 shares. The plan was amended in 2023 to increase the maximum number of shares from 4,000,000 ~~shares.~~ to 5,500,000, as approved by shareholders at the annual stockholders meeting held August 16, 2023. Awards under the Amended and Restated Plan may be granted to employees, officers and directors of the Company and affiliates, and any other person who provides services to the Company and its affiliates (including independent contractors and consultants of the Company and its subsidiaries). Awards may be granted in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards, dividend equivalents, substitute awards, other stock-based awards, cash awards and/or any combination of the foregoing. No participant may receive a grant covering more than 2,000,000 shares of our common stock in any year and a non-employee member of the Board may not be granted more than 100,000 shares in any year.

~~Stock-Based Compensation and Awards~~

~~During the nine months ended September 30, 2022,~~

On June 26, 2023, the Company ~~issued a total of 40,764 RSU’s and 774,505~~granted 685,437 stock ~~options pursuant to~~appreciation rights (“SARs”) under the Amended and Restated ~~Plan.~~Plan, with a $10.00 strike price. The ~~RSU’s were valued at $0.2 million based upon the closing price of $4.11 on the date of grant and will~~SARs 100% vest over three years. The Company has estimated the value of the options issued using a valuation model. The full aggregate fair value determined was $1.5 million using observable inputs from trading values of the Company's shares of stock. Assumptions used in determining the valuation of the options included the following:

•~~A strike price of $6.00 per share with 3-year vesting terms and~~when the closing price of the Company's common stock averages $10.00 over 10 (ten) consecutive trading days, prior to January 1, 2025. The SARs expire December 31, 2026. Once vested, the SARs may be exercised, whole or in part, prior to their expiration. The SARs may be paid in cash or shares, as elected by the Company, representing the then closing price of ~~$4.11~~the Company's common stock in excess of the strike price. The Company valued the SARs at ~~date~~$0.1 million as of ~~grant.~~

•~~The risk free rate assumed the return of a U.S. Treasury bill of 3 years (the vesting period), which was approximately 1.7% at~~ the date of grant. Expense related to these grants was immaterial for the three and nine months ended September 30, 2023.

•~~$0 dividends as we have not historically paid dividends.~~

•~~A term~~

Table of ~~6.5 years, which was determined as the midpoint between the vesting period~~Contents

Issuances of ~~3 years with an expiration date of 10 years.~~

•~~Volatility of approximately 58%.~~

~~The Company includes stock compensation expense within general and administrative expenses in the Condensed Consolidated Statements of Operations.~~ Common Stock

During the nine months ended September 30, ~~2022~~2023, and ~~2021,~~2022, shares of common stock were issued upon vesting of restricted stock units totaling 153,324 and 695,465, respectively. There were no stock options or stock appreciation rights exercised during the ~~Company recognized $1.7 million and $2.7 million of stock compensation expense, respectively. As of~~ nine months ended September 30, 2023 or 2022 the Company had $1.1 million of unrecognized compensation costs related to 247,607 outstanding RSUs which are expected to be recognized over a weighted average period of less than one year and $3.3 million of unrecognized compensation costs related to 2,074,505 outstanding options which are expected to be recognized over a weighted average period of less than three years. All RSU's and options are expected to vest..

13. NET INCOME (LOSS) PER SHARE

The calculation of net income (loss) per common share ~~including~~for the ~~number~~three and nine months ended September 30, 2023 and 2022 are presented below. For the September 30, 2023 securities that were excluded that would have had an anti-diluted effect consist of ~~shares for both basic and diluted net income (loss) per share is as follows (in thousands, except share and per share data):~~

Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Basic weighted average number of common shares outstanding 18,324,534 17,578,653 18,256,587 17,202,631
Dilutive securities (1),(2)
272,074 — — —
Total shares including dilutive securities 18,596,608 17,578,653 18,256,587 17,202,631
Net income (loss) from continuing operations $ 1,024 $ (4,581) $ (1,410) $ (5,326)
Loss from discontinued operations, net of tax (1,301) (44) (1,441) (128)
Net loss $ (277) $ (4,625) $ (2,851) $ (5,454)
Basic income (loss) per common share:
Basic income (loss) per common share from continuing operations $ 0.06 $ (0.26) $ (0.08) $ (0.31)
Basic loss per common share from discontinued operations (0.07) — (0.08) (0.01)
Basic net loss per common share (0.02) (0.26) (0.16) (0.32)
.
Diluted income (loss) per common share:
Diluted income (loss) per common share from continuing operations $ 0.06 $ (0.26) $ (0.08) $ (0.31)
Diluted loss per common share from discontinued operations (0.07) — (0.08) (0.01)
Diluted net loss per common share (0.01) (0.26) (0.16) (0.32)

~~_______________~~

~~(1)Dilutive securities include shares~~restricted stock units of ~~unvested RSUs~~27,177, stock options of 2,074,505 and stock ~~options with exercise prices below the share price (in-the-money options) at September 30, 2022. The number~~appreciation rights of dilutive stock options is calculated under the treasury stock method which assumes proceeds received from the exercise of the options would be used to buy back shares of the Company's common stock at the market price. Excluded from the number of dilutive shares are 600,391 in-the-money options that could be repurchased under the treasury method and 1,300,000 options, with exercise prices in excess of the market price (out-of -the-money options) at September 30, 2022.658,437.

	*Three Months Ended*						*Nine Months Ended*
	*September 30,*						*September 30,*
	*2023*			*2022*			*2023*			*2022*
Weighted average shares:
Basic weighted average number of common shares outstanding		18,518,915			18,324,534			18,470,423			18,256,587
Dilutive securities		—			272,074			—			—
Total shares including dilutive securities		18,518,915			18,596,608			18,470,423			18,256,587

Net income (loss):
Net income (loss) from continuing operations	$	(207	)	$	1,024		$	(1,297	)	$	(1,410	)
Loss from discontinued operations, net of income tax		—			(1,301	)		—			(1,441	)
Net income (loss)	$	(207	)	$	(277	)	$	(1,297	)	$	(2,851	)

Net income (loss) per common share:
Basic net income (loss) per common share from continuing operations	$	(0.01	)	$	0.06		$	(0.07	)	$	(0.08	)
Basic loss per common share from discontinued operations		—			(0.08	)		—			(0.08	)
Basic net income (loss) per common share		(0.01	)		(0.02	)		(0.07	)		(0.16	)

Diluted net income (loss) per common share from continuing operations	$	(0.01	)	$	0.06		$	(0.07	)	$	(0.08	)
Diluted loss per common share from discontinued operations		—			(0.07	)		—			(0.08	)
Diluted net income (loss) per common share		(0.01	)		(0.01	)		(0.07	)		(0.16	)

~~(2)~~The Company had no dilutive securities for the three months ended September 30, 2021 or for the nine months ended September 30, 2022 and 2021 since the Company incurred net losses for both continuing and discontinued operations for these periods and inclusion would be antidilutive.

14. SUPPLEMENTAL CASH FLOW INFORMATION

The Company's supplemental disclosure of cash flow information for the nine months ended September 30, ~~2022~~ 2023 and ~~2021~~2022 is as follows (in thousands):

Nine Months Ended
September 30,
Supplemental Disclosure of Cash Flow Information: 2022 2021
Interest paid $ 635 $ 380
Income taxes paid 29 169
Significant non-cash investing and financing activities:
Common stock issued to acquire fixed assets $ — $ 3,795
Equipment acquired from issuance of note payable 359 —
Acquisition of fixed assets included within accounts payable 565 —
Fixed assets transferred to assets held for sale 1,841 —
Equipment acquired under capital leases — 104
Insurance premium financing 1,203 1,278

~~15. SUBSEQUENT EVENTS~~

On October 31, 2022, the Company entered into a sales agreement and closed on the sale of its Brazil Operations to the general manager of the Brazil Operations for approximately $0.9 million consisting of a cash payment of $0.2 million and a note receivable due in annual installments of $0.1 million, $0.1 million, $0.2 million and $0.3 million over the next four years. The Company does not expect to record a gain or loss on the sale due to the impairment loss recorded during the three and nine months ended September 30, 2022, in discontinued operations. See further discussion in Note 2 regarding the Company's decision to exit its Brazil Operations.

	*Nine Months Ended*
	*September 30,*
Supplemental Disclosure of Cash Flow Information:	*2023*		*2022*
Interest paid	$	489	$	635
Income taxes paid		207		29
Significant non-cash investing and financing activities:
Equipment acquired from issuance of note payable		—		359
Acquisition of fixed assets included within accounts payable and accrued expenses		150		565
Fixed assets transferred to assets held for sale		—		1,841
Receivable of insurance proceeds from disposition of assets		1,441		—
Insurance Premium Financing		1,139		1,203

2316

Table of Contents

ITEM2. ~~MANAGEMENT’S~~MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto included elsewhere in this Form 10-Q ("(“this ~~Report"~~Report”) and the consolidated financial statements included in the ~~2021~~2022 Annual Report on Form 10-K filed on March ~~10, 2022~~9, 2023 with the U.S. Securities and Exchange Commission (the ~~"SEC"~~“SEC”). Historical results and percentage relationships set forth in the Condensed Consolidated Statements of Operations and Cash Flows, including trends that might appear, are not necessarily indicative of future operations or cash flows.

Overview

Stabilis Solutions, Inc. and its subsidiaries is an energy transition company that provides turnkey clean energy production, storage, transportation and fueling solutions primarily using liquefied natural gas (“LNG”) to multiple end ~~markets across North America.~~markets. We provide LNG solutions to customers in diverse end markets, including aerospace, agriculture, energy, industrial, marine bunkering, mining, pipeline, remote ~~clean~~ power and utility markets. LNG can be used to deliver natural gas to locations where pipeline service is ~~not available,~~unavailable, has been interrupted, or needs to be supplemented. ~~Our customers use~~ LNG ascan also be used to replace a ~~partner fuel for renewable energy, and as a cleaner~~variety of alternative ~~to traditional fuel sources, such as~~fuels, including distillate fuel oil ~~(including diesel fuel and other fuel oils)~~ and propane, among others, to provide ~~both~~ environmental and economic benefits. Increasingly, LNG is being utilized as a transportation fuel in the marine industry and as a propellant in the private rocket launch sector. We believe that these ~~alternative~~ fuel markets are large and provide significant opportunities for LNG ~~substitution.~~

usage.

We believe that LNG as well as other clean energy solutions will provide an important balance between environmental sustainability, security and accessibility, and economic viability when compared to both renewables and other traditional hydrocarbon-based fuels and will play a key role in the energy transition.

~~Our LNG operations generate~~

The Company generates revenue by selling and delivering LNG to our customers, renting cryogenic equipment and providing engineering and field support services. We sell our products and services separately or as a bundle depending on the customer’s needs. ~~LNG pricing~~Pricing depends on market pricing for natural gas and competing fuel sources (such as diesel, fuel oil, and propane among others), as well as the customer’s purchased volume, contract duration and credit profile. ~~Stabilis’ customers use LNG for fuel in their operations for multiple reasons, including lower and more stable fuel costs, reduced environmental emissions, and improved operating performance.~~

LNG Production and Sales—Stabilis builds and operates cryogenic natural gas processing facilities, called “liquefiers,” which convert natural gas into LNG through a purification and multiple stage cooling process. We currently own and operate a liquefier that can produce up to 100,000 LNG gallons per day in George West, Texas and a liquefier that can produce up to 30,000 LNG gallons per day in Port Allen, ~~Louisiana, which was purchased on June 1, 2021.~~Louisiana. We also purchase LNG from third-party production sources which allows us to support customers in markets where we do not own liquefiers. We make the determination of LNG and transportation supply sources based on the cost of LNG, the transportation cost to deliver to regional customer locations, and the reliability of the supply source.

Revenues earned from the production and sales of LNG are included within LNG Product revenue.

Transportation and Logistics Services—Stabilis offers our customers a “virtual natural gas pipeline” by providing turnkey LNG transportation and logistics services in North America. We deliver LNG to our customers’ work sites from both our own production facilities and our network of third-party production sources located throughout North America. We own a fleet of cryogenic trailers to transport and deliver LNG. We also outsource similar equipment and transportation services from qualified third-party providers as required to support our customer base.

Revenues earned from the transportation and logistical services of LNG to our customers are included within LNG Product revenue.

Cryogenic Equipment Rental—Stabilis ~~owns and~~ operates a ~~rental~~ fleet of mobile LNG storage and vaporization assets, including: transportation trailers, electric and gas-fired vaporizers, ambient vaporizers, storage tanks, and mobile vehicle fuelers. We also own several stationary storage and regasification assets. We believe this is one of the largest fleets of small-scale LNG equipment in North America. Our fleet consists primarily of trailer-mounted mobile assets, making delivery to and between customer locations more efficient. We deploy these assets on job sites to provide our customers with the equipment required to transport, store, and consume LNG in their operations.

Revenues earned from cryogenic equipment rental are included within Rental revenue.

Engineering and Field Support Services—Stabilis has experience in the safe, cost effective, and reliable use of LNG in multiple customer applications. We have also developed many processes and procedures that we believe improve our customers’ use of LNG in their operations. Our engineers help our customers design and integrate LNG ~~and hydrogen~~ into their ~~fueling~~ operations and our field service technicians help our customers mobilize, commission and reliably operate on the job site.

Revenues earned from engineering and field support services are included within Service revenue.

~~Biofuels and Hydrogen~~—We believe that our technical expertise, production, transportation and storage asset capabilities are favorable for other alternative fuels, such as renewable natural gas, synthetic natural gas and hydrogen.

~~Additionally, we build power and control systems for the energy industry in China through our 40% interest in our Chinese joint venture, BOMAY Electric Industries, Inc (“BOMAY”).~~

~~Inflationary Pressures:~~

We continue to experience inflationary pressures for increasing costs for natural gas, liquefaction and transportation at least for the near-term. While we pass a significant portion of the cost of natural gas and transportation on to our customers, we are not able to pass through all costs which has resulted in margin pressure. Recent global events, which include Russia’s invasion of Ukraine, are exacerbating these trends. The ultimate extent and effects of recent events are difficult to estimate, but we expect them to continue to place pressure on the price of natural gas in the near-term. For a more complete discussion of the risks we encounter in our business, please refer to Risk Factors in Part I, Item 1A of the Company's Annual Report on Form 10-K filed with the SEC on March 10, 2022 and Part II, Item 1A of the Company's Quarterly Reports on Form 10-Q filed with the SEC on May 5, 2022 and August 11, 2022.

~~Recent Developments:~~

U.S. Department of Energy ("DOE") Approval to Export LNG

During the third quarter of 2022, Stabilis received authorization from the DOE to export domestically produced LNG to all free trade and non-free trade countries, including Asian, European, and Latin American importing nations for up to 51.75 billion cubic feet per ~~year.~~year of natural gas equivalent. The authorization is for a term of 28 years. ~~Stabilis did~~To date, the Company has not ~~make~~made any exports under this approval ~~during the quarter.~~

~~Sale~~and has not expended material funds nor entered into any sales commitments. The Company has two years with which to initiate exportation of ~~Brazil Operations and Discontinued Operations~~

~~At September 30, 2022,~~LNG under this authorization, otherwise the Company ~~determined that it would exit its Brazil Operations.~~will need to obtain an extension for commencement of operations or reapply for the authorization. This ~~decision resulted in discontinued operations presentation for its Brazil Operations~~authorization supplements the Company's other two export licenses from the DOE and ~~an impairment charge~~from the National Energy Board of $1.3 million measured as the estimated fair value of $0.9 million (calculated as the estimated net proceeds that would be received in an orderly and timely sale of the operations) less the carrying value of the Brazil net assets at September 30, 2022. On October 31, 2022,Canada (“NEB”), which authorizes the Company ~~entered into a sales agreement~~to export LNG to Mexico and ~~closed on~~Canada, via truck.

Gas Pretreatment Upgrades at our George West, Tx Liquefaction Facility

During the ~~sale~~second and third quarters of ~~its Brazil Operations~~2023, the Company was adversely impacted by natural gas feedstock composition changes which reduced production from our George West, Tx liquefaction facility (our "George West facility") as well as overall profitability. In August 2023, the Company completed installation of additional gas pretreatment equipment that allowed our George West facility to its Brazil management team for approximately $.9 million See also Notes 2 and 15 in the Notes to Condensed Consolidated Financial Statements for further discussion of the Company's discontinued operations and sale of the Brazil Operations.resume LNG production at full rates.

Table of Contents

Results of Operations

~~The Company~~

Stabilis supplies LNG to multiple end markets in North America and provides turnkey fuel solutions to help users of propane, diesel and other crude-based fuel products convert to LNG. The ~~anticipated~~ sale of the Brazil Operations ~~represent~~represents all of the ~~revenue~~revenues and expenses previously reported within the Company's Power Delivery segment with the exception of the Company's equity method investment in BOMAY. Further, the ~~Company also believes that the~~ decision to exit the Brazil Operations ~~at September 30, 2022 meets~~met the criteria to be reported as discontinued operations. As a result, the Company ~~believes that it~~ has one reporting segment and the operating results presented in the tables below have been recast to separately present the revenues and expenses related to the Brazil Operations as discontinued operations for all periods presented.

Three Months Ended September 30, ~~2022~~2023 Compared to Three Months Ended September 30, ~~2021~~

2022

The comparative tables below reflect our consolidated operating results for the three months ended September 30, ~~2022~~2023 (the “Current Quarter”) as compared to the three months ended September 30, ~~2021~~2022 (the “Prior Year Quarter”) (unaudited, amounts in thousands, except for percentages). Corporate allocations of $0.1 million previously reported within the Company's Power Delivery Segment have been reclassified to continuing operations for the Prior year Quarter and $0.5 million for the Prior Year Quarter was reclassified from selling, general and administrative expense to costs of rental, service and other in the table below to conform to current period presentation.

Three Months Ended
September 30, $ Change % Change
2022 2021
Revenues:
Revenues 25,819 17,779 8,040 45.2 %
Operating expenses:
Cost of revenues 19,904 14,369 5,535 38.5
Change in unrealized gain on natural gas derivatives (926) — (926)       n/a
Selling, general and administrative expenses 3,658 5,286 (1,628) (30.8)
Gain from disposal of fixed assets 46 — 46       n/a
Depreciation expense 2,115 2,284 (169) (7.4)
Impairment of right-of-use lease asset — 376 (376) (100.0)
Total operating expenses 24,797 22,315 2,482 11.1
Income (loss) from operations before equity income 1,022 (4,536) 5,558 122.5
Net equity income from foreign joint venture operations 114 246 (132) (53.7)
Income (loss) from operations 1,136 (4,290) 5,426 126.5
Other income (expense):
Interest expense, net (150) (119) (31) (26.1)
Interest expense, net - related parties (49) (120) 71 59.2
Other income (expense) (28) 37 (65)       n/a
Total other income (expense) (227) (202) (25)       n/a
Net income (loss) from continuing operations before income tax expense 909 (4,492) 5,401 120.2
Income tax (benefit) expense (115) 89 (204) (229.2)
Net income (loss) from continuing operations 1,024 (4,581) 5,605 122.4
Loss from discontinued operations, net of tax (1,301) (44) (1,257) n/a
Net loss $ (277) $ (4,625) $ 4,348 94.0

	Three Months Ended
	September 30,
	2023			2022			$ Change			% Change
Revenues:
LNG Product	$	12,122		$	21,823			(9,701	)		(44.5	)%
Increase / (decrease) in gallons delivered		(3,032	)
Rental		1,330			1,690			(360	)		(21.3	)
Service		1,579			2,154			(575	)		(26.7	)
Other		285			152			133			87.5
Total revenues		15,316			25,819			(10,503	)		(40.7	)
Operating expenses:
Cost of revenues		12,056			19,904			(7,848	)		(39.4	)
Change in unrealized loss on natural gas derivatives		(267	)		(926	)		659			(71.2	)
Selling, general and administrative expenses		3,002			3,658			(656	)		(17.9	)
Gain from disposal of fixed assets		(1,002	)		46			(1,048	)		n/a
Depreciation expense		2,003			2,115			(112	)		(5.3	)
Total operating expenses		15,792			24,797			(9,005	)		(36.3	)
Income (loss) from operations before equity income		(476	)		1,022			(1,498	)		n/a
Net equity income from foreign joint venture operations		284			114			170			149.1
Income (loss) from operations		(192	)		1,136			(1,328	)		n/a
Other income (expense):
Interest expense, net		60			(150	)		210			n/a
Interest expense, net - related parties		(15	)		(49	)		34			(69.4	)
Other income (expense)		(3	)		(28	)		25			(89.3	)
Total other income (expense)		42			(227	)		269			(118.5	)
Net income (loss) from continuing operations before income tax (benefit) expense		(150	)		909			(1,059	)		(116.5	)
Income tax (benefit) expense		57			(115	)		172			n/a
Net income (loss) from continuing operations		(207	)		1,024			(1,231	)		n/a
Loss from discontinued operations, net of income tax		—			(1,301	)		1,301			(100.0	)
Net income (loss)	$	(207	)	$	(277	)	$	70			(25.3	)

Revenues

During the Current Quarter, revenues ~~increased $8.0~~decreased $10.5 million, or ~~45%~~41%, compared to the Prior Year Quarter related to an increase in LNG product revenue of $7.2 million and an increase in rental, service and other revenue of $0.8 million. The increase in LNG product revenue was primarily related to:

•~~Additional LNG gallons delivered during the Current Quarter compared to the Prior Year Quarter;~~

•~~Increased natural gas prices during the Current Quarter compared to the Prior Year Quarter; and~~

•~~Increased pricing charged to our customers in response to increased costs from inflationary pressures.~~

~~The increase in rental, service and other revenue related to additional projects (primarily for marine bunkering) with equipment and increased labor revenues.~~

~~Operating Expenses~~

~~Costs of revenues.~~ Cost of revenues increased $5.5 million, or 39%. due to an increase in the cost of LNG product of $4.8 million and an increase in the costs of rental, service and other of $0.7 million in the Current Quarter compared to the Prior Year Quarter. The ~~increased~~change in revenue primarily related to:

●

Decreased natural gas prices in the Current Quarter compared to the Prior Year Quarter resulting in decreased revenue of $5.2 million;

●

Decreased LNG delivered to customers of 3.0 million gallons during the Current Quarter compared to the Prior Year Quarter resulting in decreased revenues of $4.4 million;

●

Decreased pricing related to customer mix in the Current Quarter compared to the Prior Year Quarter of $0.2 million;

●

Increased revenues from minimum purchase take-or-pay contracts in the Current Quarter compared to the Prior Year Quarter of $0.3 million; and

●

Decreased rental, service and other revenues related to a short term marine bunkering project in the Prior Year Quarter compared to the Current Quarter resulting in decreased revenues of $1.0 million.

Operating Expenses

Costs of revenues. Cost of revenues decreased $7.8 million, or 39%, compared to the Prior Year Quarter. As a percentage of revenue, these costs ~~related to LNG product~~ were 79% and 77% in the Current Quarter and the Prior Year Quarter, respectively. The change in cost of revenues was primarily attributable to:

●

Decreased natural gas prices in the Current Quarter compared to the Prior Year Quarter resulting in decreased costs of revenues of $4.8 million;

●

Decreased LNG delivered to customers of 3.0 million gallons during the Current Quarter compared to the Prior Year Quarter resulting in decreased costs of revenues of $3.3 million; and

●

Decreased costs from minimum purchase take-or-pay contracts of $0.1 million during the Current Quarter compared to the Prior Year Quarter; and

●

Increased rental, service and other costs incurred during the Current Quarter compared to the Prior Year Quarter of $0.4 million.

•~~Additional LNG gallons delivered during~~

Table of Contents

Change in unrealized loss on natural gas derivatives. The Company incurred a gain of $0.3 million on the change in unrealized losses associated with the Company's natural gas derivatives in the Current Quarter compared to ~~the Prior Year Quarter;~~

•~~Increased natural gas prices during the Current Quarter compared to the Prior Year Quarter;~~

•~~Inflationary pressures, including increased transportation costs and increased liquefaction costs; and~~

•~~Increased electricity prices, particularly in Texas and Louisiana due to higher than average temperatures.~~

As a percentage of LNG product revenue, these costs decreased from 83% in the Prior Year Quarter to 74% in the Current Quarter. The decrease is primarily due to increased pricing charged to our customers. The increase in the costs of rental, service and other was primarily due to additional projects (primarily for marine bunkering) and increased costs for rental equipment to service additional contracts and increased service personnel to support increased services work.

~~Change in unrealized gain on natural gas derivatives.~~ ~~The Company incurred an unrealized~~ gain of $0.9 million in the Prior Year Quarter. The gain in the Current Quarter ~~on its natural gas derivatives. The unrealized gain~~ was due to ~~higher future natural gas prices at September 30, 2022~~offsetting amortization of realized losses as ~~compared to June 30, 2022. The Company had no derivatives in~~call option volumes expired unexercised during the ~~Prior Year~~Current Quarter. See also Note 4 in the Notes to the Condensed Consolidated Financial Statements for a further discussion of our derivatives.

Selling, general and administrative expenses. Selling, general and administrative expense decreased ~~$1.6~~$0.7 million ~~or 31%, during~~primarily due to lower compensation in the Current Quarter compared to the Prior Year Quarter. During the Prior Year Quarter, we recorded $2.2 million for the immediate vesting of restricted common stock related to our executive transition occurring in the Prior Year Quarter in addition to $0.8 million in severance and legal costs. Savings from the non-recurrence of these Prior Year Quarter expenses were partially offset during the Current Quarter by higher stock-based compensation expenses and increased compensation related to additional headcount to support our operations.

~~Gain from disposal of fixed assets.~~ ~~There were no significant gains or losses from disposal of fixed assets in either the Current Quarter or the Prior Year Quarter.~~

Depreciation. Depreciation expense decreased 7%5% during the Current Quarter as compared to the Prior Year Quarter due to assets reaching the end of their depreciable lives.

Gain on disposal of assets. The Company recorded a gain on the disposal of assets of $1.0 million in the Current Quarter related to insurance proceeds to be received for assets damaged in a fire. See also Note 6 in the Notes to the Condensed Consolidated Financial Statements for a further discussion of this gain.

Net equity income from foreign joint venture operations. Equity Income from ~~investments~~ the Company's foreign joint venture ~~decreased $0.1~~improved by $0.2 million ~~during the~~in Current Quarter ~~due to supply chain challenges as well as foreign exchange losses resulting from a strong U.S. dollar~~ compared to the Prior Year Quarter due to increased sales by the Company's joint venture in BOMAY.

Interest income (expense). Interest income, net was $44 thousand for the Current Quarter compared to expense of $0.2 million in the Prior Year Quarter.

Interest income in the Current Quarter is related to increased interest rates and income earned on the Company's overnight deposits. The decrease in interest expense compared to the Prior Year Quarter is due to capitalized interest on capital projects.

Interest expense, ~~net.~~ ~~Interest~~net - related parties. Related party interest expense ~~increased $31~~decreased $34 thousand ~~during~~in the Current Quarter as compared to the Prior Year Quarter primarily related to lower debt balances and capitalized interest on ~~additional borrowings from the Company's loan with AmeriState Bank.~~

~~Interest expense, net - related parties.~~ Related party interest expense decreased $0.1 million during the Current Quarter as compared to the Prior Year Quarter primarily related to repayment of related party debt and due to amendments to the M/G Finance note payable which lowered the interest rate from 12% to 6%.

capital projects.

Other income (expense). Other expense was ~~$28~~$2 thousand during the Current Quarter compared to ~~other income of $37~~$28 thousand in the Prior Year ~~Quarter.~~

Quarter related to transactional foreign exchange losses.

Income tax expense. The Company incurred a state and foreign income tax ~~benefit~~expense of $0.1 million during the Current Quarter compared to a state and foreign income tax ~~expense~~benefit of $0.1 million during the Prior Year Quarter. No U.S. federal income tax benefit was recorded for the Current Quarter or Prior Year Quarter as any net U.S. deferred tax assets generated from operating losses were offset by a change in the Company's valuation allowance on net deferred tax assets.

Discontinued Operations. ~~Operating loss~~Loss from discontinued operations, net of tax was $1.3 million ~~and $44 thousand~~ for ~~the Current Quarter and~~ the Prior Year ~~Quarter, respectively.~~Quarter. The ~~Current Quarter operating loss~~Company sold its Brazil Operations on October 31, 2022. There was no activity from discontinued operations ~~increased in~~during the Current ~~Quarter compared to the Prior Year Quarter due to the impairment of $1.3 million recorded as a result of the anticipated sale of the Brazil Operations.~~Quarter. See Note 2 in the Notes to Condensed Consolidated Financial Statements for further discussion of the Company's discontinued operations.

Table of Contents

Nine Months Ended September 30, ~~2022~~2023 Compared to Nine Months Ended September 30, ~~2021~~

2022

The ~~following table reflects line items from the accompanying Condensed Consolidated Statements of Operations~~comparative tables below reflect our consolidated operating results for the nine months ended September 30, ~~2022~~2023 (the “Current Year”) as compared to the nine months ended September 30, ~~2021~~2022 (the “Prior Year”) (unaudited, amounts in thousands, except for percentages). Corporate allocations of $0.6 million previously reported within the Company's Power Delivery Segment have been reclassified to continuing operations for the Prior Year and $1.5 million for the Prior Year was reclassified from selling, general and administrative expense to costs of rental, service and other, and $0.3 million was reclassified from costs of LNG product to costs of rental, service and other to conform to current period presentation.

Nine Months Ended
September 30, $ Change % Change
2022 2021
Revenues:
Revenues 69,236 48,291 20,945 43.4 %
Operating expenses:
Cost of revenues 54,945 37,301 17,644 47.3
Change in unrealized gain on natural gas derivatives (27) — (27)       n/a
Selling, general and administrative expenses 9,643 10,558 (915) (8.7)
Gain from disposal of fixed assets (34) (24) (10) (41.7)
Depreciation expense 6,589 6,653 (64) (1.0)
Impairment of right-of-use lease asset — 376 (376) (100.0)
Total operating expenses 71,116 54,864 16,252 29.6
Loss from operations before equity income (1,880) (6,573) 4,693 71.4
Net equity income from foreign joint venture operations 887 1,075 (188) (17.5)
Loss from operations (993) (5,498) 4,505 81.9
Other income (expense):
Interest expense, net (437) (189) (248) (131.2)
Interest expense, net - related parties (129) (441) 312 70.7
Other income (expense) (99) 1,031 (1,130)       n/a
Total other income (expense) (665) 401 (1,066)       n/a
Net loss from continuing operations before income tax expense (1,658) (5,097) 3,439 (67.5)
Income tax (benefit) expense (248) 229 (477) (208.3)
Loss from continuing operations (1,410) (5,326) 3,916 73.5
Loss from discontinued operations, net of tax (1,441) (128) (1,313) n/a
Net loss $ (2,851) $ (5,454) $ 2,603 47.7

	Nine Months Ended
	September 30,
	2023			2022			$ Change			% Change
Revenues:
LNG Product	$	44,595		$	58,944			(14,349	)		(24.3	)%
Increase / (decrease) in gallons delivered		(8,894	)
Rental		4,640			5,015			(375	)		(7.5	)
Service		4,745			4,952			(207	)		(4.2	)
Other		1,085			325			760			233.8
Total revenues		55,065			69,236			(14,171	)		(20.5	)
Operating expenses:
Cost of revenues		42,911			54,945			(12,034	)		(21.9	)
Change in unrealized loss on natural gas derivatives		(322	)		(27	)		(295	)		n/a
Selling, general and administrative expenses		9,424			9,643			(219	)		(2.3	)
Gain from disposal of fixed assets		(1,002	)		(34	)		(968	)		n/a
Depreciation expense		6,006			6,589			(583	)		(8.8	)
Total operating expenses		57,017			71,116			(14,099	)		(19.8	)
Income (loss) from operations before equity income		(1,952	)		(1,880	)		(72	)		3.8
Net equity income from foreign joint venture operations		1,314			887			427			48.1
Income (loss) from operations		(638	)		(993	)		355			(35.8	)
Other income (expense):
Interest expense, net		(237	)		(437	)		200			(45.8	)
Interest expense, net - related parties		(71	)		(129	)		58			(45.0	)
Other income (expense)		(127	)		(99	)		(28	)		28.3
Total other income (expense)		(435	)		(665	)		230			(34.6	)
Net income (loss) from continuing operations before income tax (benefit) expense		(1,073	)		(1,658	)		585			(35.3	)
Income tax (benefit) expense		224			(248	)		472			n/a
Net income (loss) from continuing operations		(1,297	)		(1,410	)		113			(8.0	)
Loss from discontinued operations, net of income tax		—			(1,441	)		1,441			(100.0	)
Net income (loss)	$	(1,297	)	$	(2,851	)	$	1,554			(54.5	)

Revenues

During the Current Year, revenues ~~increased $20.9~~decreased $14.2 million, or ~~43%~~20%, ~~due to increased LNG product revenue of $20.8 million and increased rental, service and other revenue of $0.1 million~~ compared to the Prior Year. The ~~increase~~change in ~~LNG product~~ revenue ~~was~~ primarily ~~due~~related to:

•~~Additional LNG gallons delivered during the Current Year compared to the Prior Year;~~

•~~Increased natural gas prices compared to the Prior Year; and~~

•~~Increased pricing charged to our customers.~~

~~The increase in rental, service and other revenue was primarily due to additional projects (primarily for marine bunkering) with additional equipment and labor revenues compared to the Prior Year.~~

●

Decreased LNG delivered to customers of 8.9 million gallons during the Current Year compared to the Prior Year resulting in decreased revenues of $11.5 million;

●

Decreased natural gas prices in the Current Year compared to the Prior Year resulting in decreased revenue of $7.8 million;

●

Increased revenues from minimum purchase take-or-pay contracts in the Current Year compared to the Prior Year of $4.9 million;

●

Increased pricing to customers in the Current Year compared to the Prior Year of $0.1 million; and

●

Increased rental, service and other revenues of $0.2 million related to a short term marine bunkering project in the first quarter of the Current Year compared to the Prior Year.

Operating Expenses

Costs of revenues. Cost of revenues~~. Cost of revenues increased $17.6~~ decreased $12.0 million, or ~~47%~~22%, in the Current Year compared to the Prior ~~Year due to and increase~~Year. As a percentage of revenue, these costs were 78% in ~~the cost of LNG product of $16.5 million and an increase in the cost of rental, service and other revenue of $1.1 million. The increase in the cost of LNG product was due to:~~

•~~Additional LNG gallons delivered during~~ the Current Year compared to 79% in the Prior ~~Year;~~Year. The change in cost of revenues was attributable to:

•

●

Decreased LNG delivered to customers of 8.9 million gallons during the Current Year compared to the Prior Year resulting in decreased costs of revenues of $8.9 million;

●

Decreased natural gas prices in the Current Year compared to the Prior Year resulting in decreased costs of revenues of $7.6 million.

●

Increased costs from minimum purchase take-or-pay contracts of $1.2 million during the Current Year compared to the Prior Year;

●

Increased liquefaction and transportation costs of $0.4 million during the Current Year compared to the Prior Year; and

●

Increased rental, service and other costs incurred during the Current Year compared to the Prior Year of $2.9 million.

Change in unrealized loss on natural gas ~~prices during~~derivatives. The Company incurred a gain of $0.3 million on the change in unrealized losses associated with the Company's natural gas derivatives in the Current Year compared to ~~the Prior Year;~~

•~~Inflationary pressures including increased transportation costs and increased liquefaction costs; and~~

•~~Increased electricity prices, particularly in Texas and Louisiana due to higher than average temperatures.~~

As a percentage of LNG product revenue, these costs decreased from 79% in the Prior Year to 78% in the Current Year. The decrease is primarily due to increased pricing charged to our customers. The increase in cost of rental, service, and other was primarily due to additional projects (primarily for marine bunkering) and increased costs for rental equipment to service additional contracts and increased service personnel to support increased services work.

~~Change in unrealized gain on natural gas derivatives.~~ ~~We incurred an unrealized gain of~~ $27 thousand in the Prior Year. The gain in the Current Year ~~on our natural gas derivatives. The unrealized gain~~ was due to ~~higher future natural gas prices at September 30, 2022~~offsetting amortization of realized losses as ~~compared to~~call option volumes expired unexercised during the ~~time of purchase of the derivatives. We had no derivatives in the Prior~~Current Year. See also Note 4 in the Notes to the Condensed Consolidated Financial Statements for a further discussion of our derivatives.

Table of Contents

Selling, general and administrative expenses. Selling, general and administrative ~~expenses~~expense decreased ~~$0.9~~$0.2 million ~~or 9%~~primarily due to lower compensation in the Current Year compared to the Prior Year. During the Prior Year, we recorded $2.2 million for the immediate vesting of restricted common stock related to our executive transition occurring in the Prior Year in addition to $0.8 million in severance and legal costs. Savings from the non-recurrence of these Prior Year expenses were partially offset during the Current Year by higher stock-based compensation expenses and increased compensation related to additional headcount to support our operations.

Gain from disposal of fixed assets. ~~There were no significant gains or losses from~~ The Company recorded a gain on the disposal of ~~fixed~~ assets ~~in either the Current Year or the Prior Year.~~

~~Depreciation.~~ ~~Depreciation expense decreased $0.1~~of $1.0 million in the Current Year related to insurance proceeds to be received for assets damaged in a fire. See also Note 6 in the Notes to the Condensed Consolidated Financial Statements for a further discussion of this gain.

Depreciation. Depreciation expense decreased 9% during the Current Year as compared to the Prior Year ~~primarily~~ due to assets reaching the end of their depreciable lives.

Net equity income from foreign joint venture operations. Equity Income from ~~investments in~~ the Company's ~~foreign~~ joint venture increased $0.4 million during the Current Year due to increased sales by the Company's joint venture in BOMAY.

Interest income (expense). Interest expense, net decreased $0.2 million ~~during~~for the Current Year compared to the Prior Year. The decrease in the Current Year ~~primarily due~~is related to ~~supply chain challenges as well as foreign exchange losses resulting from a strong U.S. dollar compared to~~income earned on the ~~Prior Year.~~

~~Other Income (Expense)~~

Company's overnight deposits and capitalized interest on capital projects.

Interest expense, ~~net.~~ ~~Interest~~net - related parties. Related party interest expense ~~increased $0.2~~decreased $0.1 million ~~during~~in the Current Year as compared to the Prior Year primarily related to lower debt balances and capitalized interest on capital projects.

Other income (expense). Other expense was $0.1 million for both the ~~additional funding~~Current Year and the Prior Year related to transactional foreign exchange losses.

Income tax expense. The Company incurred a state and foreign income tax expense of ~~the Company's loan with AmeriState Bank.~~

~~Interest expense, net - related parties.~~ ~~Related party interest expense decreased $0.3~~$0.2 million during the Current Year compared to ~~the Prior Year primarily related to repayment~~a benefit of ~~related party debt and due to amendments to the M/G Finance note payable which lowered the interest rate from 12% to 6%.~~

~~Other Income (Expense).~~ ~~Other expense was $0.1~~$0.2 million during the ~~Current Year compared to other income of $1.0 million in the Prior Year due to Paycheck Protection Program loan forgiveness of $1.1 million recognized in the~~ Prior Year.

~~Income tax (benefit) expense.~~ The Company incurred an income tax benefit in the Current Year of $0.2 million compared to income tax expense of $0.2 million in the Prior Year. The benefit in the Current Year was due to a favorable income tax result upon filing the Mexico income tax return. No U.S. federal income tax benefit was recorded for the Current Year or Prior Year as any net U.S. deferred tax assets generated from operating losses were offset by a change in the Company's valuation allowance on net deferred tax assets.

Discontinued Operations. ~~Operating loss~~Loss from discontinued operations, net of tax was $1.4 million ~~and $0.1 million~~ for the ~~Current Year and the~~ Prior ~~Year, respectively.~~Year. The ~~Current Year operating loss~~Company sold its Brazil Operations on October 31, 2022. There was no activity from discontinued operations ~~increased compared to~~during the ~~Prior Year due to the impairment of $1.3 million recorded as a result of the anticipated sale of the Brazil Operations.~~Current Year. See Note 2 in the Notes to Condensed Consolidated Financial Statements for further discussion of the Company's discontinued operations.

Liquidity and Capital Resources

Historically, our principal sources of liquidity have consisted of cash on hand, cash provided by our operations, proceeds received from borrowings under ~~our~~the AmeriState Loan and distributions received from our BOMAY joint venture. In prior years, the Company also obtained ~~equipment~~ financing from ~~M/G~~MG Finance, a related party. During the Current ~~Year,~~Quarter, our principal ~~sources~~source of liquidity ~~were~~was our existing cash balances and cash provided by ~~our operations, cash generated from sales of assets and deposits received from customers. We have~~operations. The Company has used cash flows ~~generated from operations~~ to invest in fixed assets ~~and increased working capital~~ to support growth as well as to pay interest and principal amounts outstanding under ~~our~~its debt ~~borrowings.~~agreements. The Company's ~~decision to exit its~~sale of the Brazil Operations on October 31, 2022 is not anticipated to adversely impact the Company's future cash flows.

On June 9, 2023, the Company, along with its subsidiaries, Stabilis LNG Eagle Ford LLC, Stabilis GDS, Inc. and Stabilis LNG Port Allen, LLC (collectively, the “Borrowers”) entered into a three-year loan agreement (the “Revolving Credit Facility”) with Cadence Bank. The Revolving Credit Facility provides for a maximum aggregate amount of $10.0 million, subject to a borrowing base of 80% of eligible accounts receivable. The Company may request an increase in the maximum aggregate amount under the Revolving Credit Facility by up to $5.0 million, subject to the approval of Cadence Bank. All borrowings under the Revolving Credit Facility are secured by the Borrowers’ accounts receivable and deposit accounts. Borrowings under the Revolving Credit Facility incur interest at the Prime Rate published by the Wall Street Journal. Any unused portion is subject to a quarterly unused commitment fee of 0.5% per annum. As of September 30, ~~2022,~~2023, no amounts have been drawn under the Revolving Credit Facility. The Revolving Credit Facility matures on June 9, 2026. The Revolving Credit Facility contains various restrictions and covenants. As of September 30, 2023, the Company was in compliance with all its covenants related to the Revolving Credit Facility. The Company also has a $10.0 million secured term loan facility with AmeriState Bank, of which, $1.0 million is available for future draws at September 30, 2023.

As of September 30, 2023, we had ~~$11.1~~$4.9 million in cash and cash equivalents on hand and ~~13.1~~$10.6 million in outstanding debt (net of debt issuance costs), and in lease obligations (of which ~~$3.6~~$2.5 million is due in the next twelve months). ~~The Company has a $10.0 million~~Total availability under the Revolving Credit Facility and the secured term loan facility ~~with $1.0~~is $3.7 million ~~available for future draws under the loan facility~~ at September 30, ~~2022.~~2023. The Company has also filed a shelf registration statement (described below) which provides the Company the flexibility to raise capital to fund working capital requirements, repay debt and/or fund future transactions.

The Company is subject to substantial business risks and uncertainties inherent in the LNG ~~industry. The Company has implemented a number of cost control measures~~industry and ~~increased pricing to customers in response to inflationary costs; however,~~ there is no assurance that the Company will be able to generate sufficient cash flows in the future to sustain itself or to support future growth. ~~We have experienced a significant increase in sales since mid-2021. Accordingly, management~~Management believes the ~~business~~Company will generate ~~sufficient~~ cash flows from its operations along with availability under ~~our loan facility that is sufficient~~the Company's debt agreements to fund the business for the next twelve months. As we continue to grow, management continues to evaluate additional financing alternatives, however, there is no guarantee that additional financing will be available or available at terms that would be beneficial to shareholders.

Table of Contents

Cash Flows

Cash flows provided by (used in) our operating, investing and financing activities are summarized below (unaudited, in thousands):

Nine Months Ended September 30,
2022 2021
Net cash provided by (used in):
Operating activities $ 11,538 $ 5,429
Investing activities 69 (6,690)
Financing activities (1,422) 2,451
Effect of exchange rate changes on cash 7 (76)
Net increase in cash and cash equivalents $ 10,192 $ 1,114

	Nine Months Ended September 30,
	2023			2022
Net cash provided by (used in):
Operating activities	$	5,380		$	11,538
Investing activities		(8,982	)		69
Financing activities		(2,943	)		(1,422	)
Effect of exchange rate changes on cash		8			7
Net increase (decrease) in cash and cash equivalents		(6,537	)		10,192
Cash and cash equivalents, beginning of period		11,451			910
Cash and cash equivalents, end of period	$	4,914		$	11,102

Operating Activities

Net cash provided by operating activities totaled ~~$11.5~~$5.4 million for the nine months ended September 30, ~~2022~~2023 compared to ~~$5.4~~$11.5 million for the same period in ~~2021.~~2022. The ~~increase~~decrease in net cash provided by operating activities of ~~$6.1~~$6.2 million as compared to the Prior Year was primarily attributable to ~~deposits received from customers and improved profitability in the Current Year when excluding the impacts~~lower net income exclusive of ~~non-cash expenses and gains included in net loss such as~~non cash items for depreciation, stock-based compensation, equity income from our joint venture, BOMAY, change in unrealized loss on ~~natural gas~~ derivatives and ~~gain~~(gain) loss on ~~extinguishment~~disposals of ~~debt~~fixed assets; changes in working capital and lower dividends from our joint venture, BOMAY.

Investing Activities

Net cash used in investing activities totaled $9.0 million for the nine months ended September 30, 2023 compared to ~~the Prior Year.~~

~~Investing Activities~~

~~Net~~net cash provided by investing activities ~~totaled~~of $0.1 million for the nine months ended September 30, ~~2022 compared~~2022. The increase in net cash used in the Current Year of $9.1 million was primarily due to cash paid to purchase additional assets.

Financing Activities

Net cash used ~~of $6.7~~in financing activities totaled $2.9 million for the nine months ended September 30, ~~2021. The decrease in net cash used in the Current Year was primarily due~~2023, compared to the acquisition of our Port Allen liquefaction facility on June 1, 2021, which included $5.0 million in cash paid. Additionally, proceeds of $2.0 million were received for assets held for sale during 2022.

~~Financing Activities~~

~~Net cash used in financing activities totaled~~ $1.4 million for the nine months ended September 30, ~~2022,~~2022. The increase in cash used in financing activities in the Current Year compared to ~~net cash provided by financing activities totaling $2.5 million for~~ the Prior Year ~~primarily from~~is due to $1.0 million of proceeds received from borrowings ~~under~~in the ~~AmeriState Loan~~Prior Year with no proceeds from borrowings in the Current Year. For both periods, the cash used in financing activities was primarily for repayment of ~~$7.0 million, partially offset by repayments of~~ debt.

Future Cash Requirements

We require cash to fund our operating expenses and working capital requirements, including costs associated with fuel sales, ~~capital expenditures,~~ debt repayments, purchases of equipment and ~~repurchases, equipment purchases,~~other capital expenditures, maintenance of LNG production facilities, mergers and acquisitions (if any), pursuing market expansion, supporting sales and marketing activities ~~support of legislative and regulatory initiatives,~~ and other general corporate purposes. While we believe we have sufficient liquidity and capital resources to fund our operations and repay our debt, we may elect to pursue additional financing activities such as refinancing existing debt, obtaining new debt, or debt or equity offerings to provide flexibility with our cash management. Certain of these alternatives may require the consent of current lenders or stockholders, and there is no assurance that we will be able to execute any of these alternatives on acceptable terms or at all.

Capital expenditures for the nine months ended September 30, ~~2022~~2023 were ~~$1.7~~$9.0 million and primarily related to ~~capital expenditures for our operations in Mexico~~the purchase of additional liquefaction assets and ~~the addition of~~ rolling ~~stock and replacement assets.~~stock. The Company had ~~open~~ purchase orders open of approximately ~~$1.5 - $2.0~~$1.0 million for capital expenditures at September 30, ~~2022 for~~2023. Future capital expenditures over the next twelve ~~months.~~

months will be dependent upon investment opportunities as well as the availability of additional capital at favorable terms.

Shelf Registration Statement

On April 11, 2022, the Company filed a registration statement on Form S-3 (the ~~"Shelf Registration"~~“Shelf Registration”) which was declared effective on April 26, 2022 and will permit the Company to issue up to $100.0 million in either common stock, preferred stock, warrants or a combination of the above, and gives the Company the flexibility to raise capital to fund working capital requirements, repay debt and/or fund future transactions. On December 16, 2022, the Company filed a prospectus supplement to the Shelf Registration that allows the Company to sell and issue shares of common stock directly to the public “at the market” as permitted in Rule 415 under the Securities Act. As a smaller reporting company, we are subject to General Instruction I.B.6 of Form S-3, which limits the amounts that we may sell under the Shelf Registration to no more than one-third of our public

float in any twelve month period as measured in accordance with such instruction. There is no assurance that we will be able to raise capital pursuant to the Shelf Registration on acceptable terms or at all.

We made no issuances under the Shelf Registration during the nine months ended September 30, 2023.

Off-Balance Sheet Arrangements

As of September 30, ~~2022,~~2023, we had no transactions that met the definition of off-balance sheet arrangements that may have a current or future material effect on our consolidated financial position or operating results.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations are based on our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("(“U.S. ~~GAAP"~~GAAP”) which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities known to exist at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. We evaluate our estimates on an ongoing basis, based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. There can be no assurance that actual results will not differ from those estimates.

There have been no significant changes in the Company's ~~"Critical~~“Critical Accounting Policies and ~~Estimates"~~Estimates” during the three and nine months ended September 30, ~~2022~~2023 from those disclosed within the Company's Annual Report on Form 10-K for the year ended December 31, ~~2021~~2022 as filed with the SEC on March ~~10, 2022.~~

9, 2023.

New Accounting Standards

See Note 1 to the Notes to Condensed Consolidated Financial Statements included elsewhere in this ~~report~~Report for information on new accounting standards.

Table of Contents

ITEM3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As a “smaller reporting company,” the Company is not required to provide this information.

ITEM4.CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this ~~report.~~Report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon the evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective at September 30, ~~2022.~~

2023.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during our last fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM1. LEGAL PROCEEDINGS.

The Company becomes involved in various legal proceedings and claims in the normal course of business. In management’s opinion, the ultimate resolution of these matters will not have a material effect on our financial position or results of operations.

ITEM1A. RISK FACTORS.

Our operations and financial results are subject to various risks and uncertainties, including those described in the Part I. “Item 1A. Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, ~~2021~~2022 filed with the SEC on March ~~10, 2022~~9, 2023 (“Form 10-K”~~) and Part II, "Item 1A. Risk Factors" of the Company's Quarterly Report on Form 10-Q filed with the SEC on May 5, 2022 (the "First Quarter Form 10-Q"~~), which could adversely affect our business, financial condition, results of operations, cash flows, and the trading price of our common stock. During the ~~three~~nine months ended September 30, ~~2022,~~2023, there have been no material changes in our risk factors disclosed in our ~~2021~~2022 Form ~~10-K and our First Quarter Form 10-Q.~~

10-K.

ITEM5. OTHER INFORMATION.

None.

~~On October 31, 2022, the Company entered into a sales agreement and closed on the sale~~

Table of its Brazil Operations to the general manager of the Brazil Operations for approximately $0.9 million consisting of a cash payment of $0.2 million and a note receivable due in annual installments of $0.1 million, $0.1 million, $0.2 million and $0.3 million over the next four years. The Company does not expect to record a gain or loss on the sale due to the impairment loss recorded during the three and nine months ended September 30, 2022, in discontinued operations. See further discussion in Notes 2 and 15 of the Notes to Condensed Consolidated Financial Statements regarding the Company's decision to exit its Brazil Operations.Contents

ITEM6. EXHIBITS.

(a) Index to Exhibits

ExhibitNo.				Exhibit Description
~~Exhibit No.~~		~~Exhibit Description~~
3.1
~~3.1~~			Amended and Restated Articles of Incorporation of the Registrant (Incorporated by Reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed October 15, 2020)

3.2		Amended and Restated Bylaws of the Registrant (Incorporated by Reference to Exhibit 3.2 to Registrant’s Current Report on Form 8-K filed September 18, 2020)

4.1



~~4.1~~			Warrant to Purchase Common Stock dated November 13, 2017, issued to HD Special-Situations III, LP (Incorporated by reference to Exhibit 10.3 to Registrant’s Quarterly Report on Form 10-Q filed on November 14, 2017)

~~4.2~~			Registration Rights Agreement dated November 13, 2017 between Registrant and HD Special-Situations III, LP (Incorporated by reference to Exhibit 10.4 to Registrant’s Quarterly Report on Form 10-Q filed on November 14, 2017)

~~4.3~~			Registration Rights Agreement dated July 26, 2019, by and among Registrant, LNG Investment Company, LLC, and AEGIS NG LLC (Incorporated by Reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed August 1, 2019)

~~4.4~~ 4.2		Registration Rights Agreement dated as of August 20, 2019, by and among Registrant and the Investors named therein (Incorporated by Reference to Exhibit 4.9 to Registrant's Registration Statement on Form S-1 filed September 11, 2019)

4.3























































~~4.5~~			~~Description of Securities (incorporated by reference to Exhibit 4.5 to Registrant's Annual Report on Form 10-K filed March 10, 2022)~~

~~4.6~~			Registration Rights Agreement, dated June 1, 2021, among TGB Equipment Leasing, LLC and Stabilis (Incorporated by reference to Exhibit 10.5 to Registrant's Quarterly Report on Form 10-Q filed on August 5, 2021)

~~31.1~~ 4.5		Description of Securities (incorporated by reference to Exhibit 4.5 to Registrant's Annual Report on Form 10-K filed March 10, 2022)

10.1	†	Amended and Restated Stabilis Solutions Inc. 2019 Long Term Incentive Plan (Incorporated by Reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed August 18, 2023).

10.2		*First Amendment to Loan Agreement, made effective as of September 19, 2023, between Stabilis Solutions, Inc. and Ameristate Bank.

31.1		*Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer.

31.2		*Rule 13a-14(a) / 15d-14(a) Certification of Principal Financial Officer.

32.1		*Section 1350 Certifications of Principal Executive Officer and Principal Financial Officer.

~~101~~ 101.INS		*Interactive XBRL Instance Document (XBRL tags are embedded within the Inline XBRL document)

~~104~~101.SCH		*Inline XBRL Taxonomy Extension Schema Document

101.CAL		*Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB		*Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE		*Inline XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF		*Inline XBRL Taxonomy Extension Definition Linkbase Document

104		* Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

* Filed ~~herewith.~~

herewith

† Indicates management contract or compensatory plan, contract or arrangement

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 8, 2023
~~Date: November 3, 2022~~

STABILIS SOLUTIONS, INC.

By:	/s/ Westervelt T. Ballard, Jr.
	Westervelt T. Ballard, Jr.
	President and Chief Executive Officer (Principal Executive Officer)

By:	/s/ Andrew L. Puhala
	Andrew L. Puhala
	Chief Financial Officer (Principal Financial Officer)

Florida			59-3410234
~~Florida~~	~~59-3410234~~
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

						Page
					~~Page~~
			Part I. Financial Information
Item 1.	Financial Statements (Unaudited)
	Condensed Consolidated Balance Sheets	4
	Condensed Consolidated Statements of Operations	5
	Condensed Consolidated Statements of Comprehensive Income (Loss)	6
	Condensed Consolidated Statements of Stockholders’ Equity	7
	Condensed Consolidated Statements of Cash Flows	98
	Notes to Condensed Consolidated Financial Statements	109
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2417

Item 4.			Controls and Procedures	3223
			Part II. Other Information
Item 1.	Legal Proceedings	3323
Item 1A.	Risk Factors	3323

Item 5.			Other Information	3323
Item 6.	Exhibits	3424
Signatures		25

☒
☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)OF THE SECURITIES EXCHANGE ACT OF 1934

☐
☐			TRANSITION REPORT UNDER SECTION 13 OR 15 (D)OF THE SECURITIES EXCHANGE ACT OF 1934


	September 30, 2022		December 31, 2021
Assets
Current assets:
Cash and cash equivalents	$	11,102	$	910
Accounts receivable, net	10,375		9,397
Inventories, net	214		258
Prepaid expenses and other current assets	3,118		1,522
Assets held for sale	2,049		—
Assets of discontinued operations, current	3,667		3,446
Total current assets	30,525		15,533
Property, plant and equipment:
Cost	101,752		101,192
Less accumulated depreciation	(53,617)		(47,027)
Property, plant and equipment, net	48,135		54,165
Goodwill	4,314		4,314
Investment in foreign joint venture	10,424		12,325

Right-of-use assets and other noncurrent assets	565		167
Assets of discontinued operations, noncurrent	—		832
Total assets	$	93,963	$	87,336
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	1,781	$	5,065
Accrued liabilities	17,189		6,317
Current portion of notes payable	1,086		855
Current portion of long-term notes payable - related parties	2,399		1,168
Current portion of finance and operating lease obligations	157		292



Liabilities of discontinued operations, current	2,817		1,931
Total current liabilities	25,429		15,628
Long-term notes payable, net of current portion	8,640		7,608
Long-term notes payable, net of current portion - related parties	622		2,435
Long-term portion of finance and operating lease obligations	219		318


Other noncurrent liabilities	612		—
Liabilities of discontinued operations, noncurrent	—		288
Total liabilities	35,522		26,277
Commitments and contingencies (Note 11)
Stockholders’ Equity:
Preferred Stock; $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at September 30, 2022 and December 31, 2021	—		—
Common stock; $0.001 par value, 37,500,000 shares authorized, 18,386,733 and 17,691,268 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively	19		18
Additional paid-in capital	99,531		97,875
Accumulated other comprehensive (loss) income	(1,073)		351
Accumulated deficit	(40,036)		(37,185)
Total stockholders’ equity	58,441		61,059
Total liabilities and stockholders’ equity	$	93,963	$	87,336


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Revenues:



Revenues	$	25,819	$	17,779	$	69,236	$	48,291
Operating expenses:




Cost of revenues	19,904		14,369		54,945		37,301
Change in unrealized gain on natural gas derivatives	(926)		—		(27)		—
Selling, general and administrative expenses	3,658		5,286		9,643		10,558
Loss (gain) from disposal of fixed assets	46		—		(34)		(24)
Depreciation expense	2,115		2,284		6,589		6,653
Impairment of right-of-use lease asset	—		376		—		376
Total operating expenses	24,797		22,315		71,116		54,864
Income (loss) from operations before equity income	1,022		(4,536)		(1,880)		(6,573)
Net equity income from foreign joint venture operations:
Income from equity investment in foreign joint venture	205		308		1,126		1,267
Foreign joint venture operating related expenses	(91)		(62)		(239)		(192)
Net equity income from foreign joint venture operations	114		246		887		1,075
Income (loss) from operations	1,136		(4,290)		(993)		(5,498)
Other income (expense):

Interest expense, net	(150)		(119)		(437)		(189)
Interest expense, net - related parties	(49)		(120)		(129)		(441)
Other income (expense)	(28)		37		(99)		1,031

Total other income (expense)	(227)		(202)		(665)		401
Net income (loss) from continuing operations before income tax expense	909		(4,492)		(1,658)		(5,097)
Income tax (benefit) expense	(115)		89		(248)		229
Net income (loss) from continuing operations	1,024		(4,581)		(1,410)		(5,326)
Loss from discontinued operations, net of tax	(1,301)		(44)		(1,441)		(128)
Net loss	$	(277)	$	(4,625)	$	(2,851)	$	(5,454)



Net income (loss) per common share (Note 13):
Basic income (loss) per common share from continuing operations	$	0.06	$	(0.26)	$	(0.08)	$	(0.31)

Basic loss per common share from discontinued operations	(0.07)		—		(0.08)		(0.01)
Basic net loss per common share	(0.02)		(0.26)		(0.16)		(0.32)

Diluted income (loss) per common share from continuing operations	$	0.06	$	(0.26)	$	(0.08)	$	(0.31)
Diluted loss per common share from discontinued operations	(0.07)		—		(0.08)		(0.01)
Diluted net loss per common share	(0.01)		(0.26)		(0.16)		(0.32)

									*Accumulated*
									*Other*
	*Common Stock*					*Additional*			*Comprehensive*			*Accumulated*
	*Shares*			*Amount*		*Paid-in Capital*			*Income*			*Deficit*			*Total*
Balance at December 31, 2021		17,691,268		$	18	$	97,875		$	351		$	(37,185	)	$	61,059
Common stock issued from vesting of stock-based awards		501,334			—		—			—			—			—
Stock-based compensation		—			—		531			—			—			531
Net loss		—			—		—			—			(406	)		(406	)
Other comprehensive income, net of tax		—			—		—			377			—			377
Balance at March 31, 2022		18,192,602			18		98,406			728			(37,591	)		61,561
Common stock issued from vesting of stock-based awards		87,337			—		—			—			—			—
Stock-based compensation		—			—		608			—			—			608
Net loss		—			—		—			—			(2,168	)		(2,168	)
Other comprehensive loss, net of tax		—			—		—			(952	)		—			(952	)
Balance at June 30, 2022		18,279,939			18		99,014			(224	)		(39,759	)		59,049
Common stock issued from vesting of stock-based awards		125,000			1		—			—			—			1
Stock-based compensation		—			—		602			—			—			602
Employee tax payments from stock-based withholding		(18,206	)		—		(85	)		—			—			(85	)
Net loss		—			—		—			—			(277	)		(277	)
Other comprehensive income, net of tax		—			—		—			(849	)		—			(849	)
Balance at September 30, 2022		18,386,733		$	19	$	99,531		$	(1,073	)	$	(40,036	)	$	58,441

																														*Accumulated*
		Common Stock				Additional Paid-in Capital	Accumulated Other Comprehensive Income (Loss)				Accumulated Deficit				Total											*Other*
			Shares	Amount													*Common Stock*					*Additional*				*Comprehensive*			*Accumulated*
Balance at December 31, 2021			17,691,268	$	18				$	97,875			$	351	$	(37,185)						$	61,059
																				*Shares*				*Amount*			*Paid-in Capital*			*Income*			*Deficit*			*Total*
Balance at December 31, 2022																					18,420,067			$	19		$	100,137		$	82		$	(40,371	)	$	59,867
Common stock issued from vesting of stock-based awards	Common stock issued from vesting of stock-based awards		501,334	—			—				—		—					—			13,587				—			—			—			—			—
Stock-based compensation	Stock-based compensation		—	—			531				—		—					531			—				—			589			—			—			589
Net loss			—	—			—				—		(406)					(406)
Net income																					—				—			—			—			1,084			1,084
Other comprehensive income, net of tax	Other comprehensive income, net of tax		—	—			—				377		—					377			—				—			—			187			—			187
Balance at March 31, 2022			18,192,602	18			98,406				728		(37,591)					61,561
Balance at March 31, 2023																					18,433,654				19			100,726			269			(39,287	)		61,727
Common stock issued from vesting of stock-based awards	Common stock issued from vesting of stock-based awards		87,337	—			—				—		—					—			45,175				—			—			—			—			—
Stock-based compensation	Stock-based compensation		—	—			608				—		—					608			—				—			593			—			—			593
Net loss	Net loss		—	—			—				—		(2,168)					(2,168)			—				—			—			—			(2,174	)		(2,174	)
Other comprehensive loss, net of tax	Other comprehensive loss, net of tax		—	—			—				(952)		—					(952)			—				—			—			(618	)		—			(618	)
Balance at June 30, 2022			18,279,939	18			99,014				(224)		(39,759)					59,049
Balance at June 30, 2023																					18,478,829				19			101,319			(349	)		(41,461	)		59,528
Common stock issued from vesting of stock-based awards	Common stock issued from vesting of stock-based awards		125,000	1			—				—		—					1			125,000				—			—			—			—			—
Stock-based compensation	Stock-based compensation		—	—			602				—		—					602			—				—			513			—			—			513

Employee tax payments from stock-based withholding	Employee tax payments from stock-based withholding		(18,206)	—			(85)				—		—					(85)			(30,438	)			—			(162	)		—			—			(162	)
Net loss			—	—			—				—		(277)					(277)
Other comprehensive loss, net of tax			—	—			—				(849)		—					(849)
Balance at September 30, 2022			18,386,733	$	19		$	99,531			$	(1,073)	$	(40,036)				$	58,441
Net income																					—				—			—			—			(207	)		(207	)
Other comprehensive income, net of tax																					—				—			—			(111	)		—			(111	)
Balance at September 30, 2023																					18,573,391			$	19		$	101,670		$	(460	)	$	(41,668	)	$	59,561


	September 30, 2022		December 31, 2021
Liabilities
Accounts payable	$	498	$	492
Accrued liabilities	1,956		1,213
Current portion of notes payable	158		108
Current portion of finance and operating lease obligations	205		118
Total current liabilities of discontinued operations	2,817		1,931
Long-term notes payable, net of current portion and other noncurrent liabilities	—		288
Total liabilities of discontinued operations	$	2,817	$	2,219


	Three Months Ended September 30, 2022				Nine Months Ended September 30,
Revenues:	2022		2021		2022		2021
Mexico	3,427		3,501		12,087		7,198
United States	22,392		14,278		57,149		41,093
	$	25,819	$	17,779	$	69,236	$	48,291


	September 30, 2022		December 31, 2021
Prepaid LNG	$	—	$	92
Prepaid insurance	1,342		892
Prepaid supplier expenses	248		201
Fair value of derivatives, current	1,190		—
Deposits	287		243

Other	51		94
Total prepaid expenses and other current assets	$	3,118	$	1,522


	September 30, 2022		December 31, 2021
Assets:
Total current assets	$	75,220	$	75,249
Total non-current assets	2,968		3,544
Total assets	$	78,188	$	78,793
Liabilities and equity:
Total liabilities	$	49,469	$	45,253
Total joint ventures’ equity	28,719		33,540
Total liabilities and equity	$	78,188	$	78,793


	Initial Investment at Merger (1), (2)		Undistributed Earnings		Cumulative Foreign Exchange Translation Adj		Investment in BOMAY
Balance at December 31, 2021	$	9,333	$	1,965	$	1,027	$	12,325
Equity in earnings	—		1,126		—		1,126
Less: dividend distributions	—		(1,550)		—		(1,550)
Foreign currency translation gain (loss)	—		—		(1,477)		(1,477)
Balance at September 30, 2022	$	9,333	$	1,541	$	(450)	$	10,424