UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q | | | | | |
☒
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the quarterly period ended 9/30/2022September 30, 2023 |
or | | | | | |
☐
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| |
| For the transition period from to
|
Commission File Number: 001-31566
PROVIDENT FINANCIAL SERVICES, INC.
(Exact Name of Registrant as Specified in Its Charter) | | | | | | | | | | | |
Delaware | | | 42-1547151 |
(State or Other Jurisdiction of Incorporation or Organization) | | | (I.R.S. Employer Identification No.) |
| | |
239 Washington Street | Jersey City | New Jersey | 07302 |
(Address of Principal Executive Offices) | (City) | (State) | (Zip Code) |
(732) 590-9200
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
Title of each class | | Trading Symbol Symbol(s) | | Name of each exchange on which registered |
Common | | PFS | | New York Stock Exchange |
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý NO ¨
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding twelve months (or for such shorter period that the Registrant was required to submit and post such files). Yes ý NO ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one): | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | ☒ | | Accelerated Filer | ☐ | |
Non-Accelerated Filer | | ☐ | | Smaller Reporting Company | ☐ | |
| | | | Emerging Growth Company | ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ý
As of November 1, 20222023 there were 83,209,012 shares issued and 75,275,03875,606,533 shares outstanding of the Registrant’s Common Stock, par value $0.01 per share, including 104,12965,745 shares held by the First Savings Bank Directors’ Deferred Fee Plan not otherwise considered outstanding under U.S. generally accepted accounting principles.
PROVIDENT FINANCIAL SERVICES, INC.
INDEX TO FORM 10-Q
| Item Number | Item Number | Page Number | Item Number | Page Number |
| | | |
| 1 | 1 | | | 1 | | |
| | | Consolidated Statements of Financial Condition as of September 30, 2022 (unaudited) and December 31, 2021 | | | Consolidated Statements of Financial Condition as of September 30, 2023 (unaudited) and December 31, 2022 | |
| | | Consolidated Statements of Income for the three and nine months ended September 30, 2022 and 2021 (unaudited) | | | Consolidated Statements of Income for the three and nine months ended September 30, 2023 and 2022 (unaudited) | |
| | | Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2022 and 2021 (unaudited) | | | Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2023 and 2022 (unaudited) | |
| | | Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2022 and 2021 (unaudited) | | | Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2023 and 2022 (unaudited) | |
| | | Consolidated Statements of Cash Flows for the nine months ended September 30, 2022 and 2021 (unaudited) | | | Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 (unaudited) | |
| | | | | | | |
| 2 | 2 | | | 2 | | |
| 3 | 3 | | | 3 | | |
| 4 | 4 | | | 4 | | |
| | | |
| 1 | 1 | | | 1 | | |
| 1A. | 1A. | | | 1A. | | |
| 2 | 2 | | | 2 | | |
| 3 | 3 | Defaults Upon Senior Securities | | 3 | Defaults Upon Senior Securities | |
| 4 | 4 | | | 4 | | |
| 5 | 5 | | | 5 | | |
| 6 | 6 | Exhibits | | 6 | Exhibits | |
| | | | | |
PART I—FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS.
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Consolidated Statements of Financial Condition
September 30, 20222023 (Unaudited) and December 31, 20212022
(Dollars in Thousands)
| | | September 30, 2022 | | December 31, 2021 | | September 30, 2023 | | December 31, 2022 |
ASSETS | ASSETS | | | | | ASSETS | | | | |
Cash and due from banks | Cash and due from banks | | $ | 183,929 | | | $ | 506,270 | | Cash and due from banks | | $ | 188,573 | | | $ | 186,490 | |
Short-term investments | Short-term investments | | 939 | | | 206,193 | | Short-term investments | | 696 | | | 18 | |
Total cash and cash equivalents | Total cash and cash equivalents | | 184,868 | | | 712,463 | | Total cash and cash equivalents | | 189,269 | | | 186,508 | |
Available for sale debt securities, at fair value | Available for sale debt securities, at fair value | | 1,829,309 | | | 2,057,851 | | Available for sale debt securities, at fair value | | 1,656,305 | | | 1,803,548 | |
Held to maturity debt securities, net (fair value of $368,668 at September 30, 2022 (unaudited) and $449,709 at December 31, 2021) | | 393,069 | | | 436,150 | | |
Held to maturity debt securities, net (fair value of $343,082 at September 30, 2023 (unaudited) and $373,468 at December 31, 2022) | | Held to maturity debt securities, net (fair value of $343,082 at September 30, 2023 (unaudited) and $373,468 at December 31, 2022) | | 370,416 | | | 387,923 | |
Equity securities, at fair value | Equity securities, at fair value | | 1,059 | | | 1,325 | | Equity securities, at fair value | | 1,210 | | | 1,147 | |
Federal Home Loan Bank stock | Federal Home Loan Bank stock | | 55,717 | | | 34,290 | | Federal Home Loan Bank stock | | 101,250 | | | 68,554 | |
Loans | Loans | | 10,046,529 | | | 9,581,624 | | Loans | | 10,667,612 | | | 10,248,883 | |
Less allowance for credit losses | Less allowance for credit losses | | 88,633 | | | 80,740 | | Less allowance for credit losses | | 107,563 | | | 88,023 | |
Net loans | Net loans | | 9,957,896 | | | 9,500,884 | | Net loans | | 10,560,049 | | | 10,160,860 | |
Foreclosed assets, net | Foreclosed assets, net | | 2,053 | | | 8,731 | | Foreclosed assets, net | | 16,487 | | | 2,124 | |
Banking premises and equipment, net | Banking premises and equipment, net | | 80,770 | | | 80,559 | | Banking premises and equipment, net | | 71,453 | | | 79,794 | |
Accrued interest receivable | Accrued interest receivable | | 45,120 | | | 41,990 | | Accrued interest receivable | | 55,741 | | | 51,903 | |
Intangible assets | Intangible assets | | 461,673 | | | 464,183 | | Intangible assets | | 458,663 | | | 460,892 | |
Bank-owned life insurance | Bank-owned life insurance | | 237,590 | | | 236,630 | | Bank-owned life insurance | | 241,406 | | | 239,040 | |
Other assets | Other assets | | 354,722 | | | 206,146 | | Other assets | | 364,576 | | | 341,143 | |
Total assets | Total assets | | $ | 13,603,846 | | | $ | 13,781,202 | | Total assets | | $ | 14,086,825 | | | $ | 13,783,436 | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | LIABILITIES AND STOCKHOLDERS’ EQUITY | | LIABILITIES AND STOCKHOLDERS’ EQUITY | |
Deposits: | Deposits: | | Deposits: | |
Demand deposits | Demand deposits | | $ | 8,503,639 | | | $ | 9,080,956 | | Demand deposits | | $ | 7,872,901 | | | $ | 8,373,005 | |
Savings deposits | Savings deposits | | 1,501,857 | | | 1,460,541 | | Savings deposits | | 1,200,377 | | | 1,438,583 | |
Certificates of deposit of $100,000 or more | Certificates of deposit of $100,000 or more | | 410,003 | | | 368,277 | | Certificates of deposit of $100,000 or more | | 699,880 | | | 504,627 | |
Other time deposits | Other time deposits | | 270,106 | | | 324,238 | | Other time deposits | | 368,241 | | | 246,809 | |
Total deposits | Total deposits | | 10,685,605 | | | 11,234,012 | | Total deposits | | 10,141,399 | | | 10,563,024 | |
Mortgage escrow deposits | Mortgage escrow deposits | | 39,623 | | | 34,440 | | Mortgage escrow deposits | | 41,319 | | | 35,705 | |
Borrowed funds | Borrowed funds | | 1,063,602 | | | 626,774 | | Borrowed funds | | 2,022,249 | | | 1,337,370 | |
Subordinated debentures | Subordinated debentures | | 10,442 | | | 10,283 | | Subordinated debentures | | 10,646 | | | 10,493 | |
Other liabilities | Other liabilities | | 253,589 | | | 178,597 | | Other liabilities | | 248,242 | | | 239,141 | |
Total liabilities | Total liabilities | | 12,052,861 | | | 12,084,106 | | Total liabilities | | 12,463,855 | | | 12,185,733 | |
Stockholders’ Equity: | Stockholders’ Equity: | | | | | Stockholders’ Equity: | | | | |
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued | Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued | | — | | | — | | Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued | | — | | | — | |
Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,012 shares issued and 75,162,357 shares outstanding at September 30, 2022 and 76,969,999 outstanding at December 31, 2021 | | 832 | | | 832 | | |
Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,012 shares issued and 75,531,884 shares outstanding at September 30, 2023 and 76,169,196 outstanding at December 31, 2022 | | Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,012 shares issued and 75,531,884 shares outstanding at September 30, 2023 and 76,169,196 outstanding at December 31, 2022 | | 832 | | | 832 | |
Additional paid-in capital | Additional paid-in capital | | 978,363 | | | 969,815 | | Additional paid-in capital | | 988,001 | | | 981,138 | |
Retained earnings | Retained earnings | | 886,332 | | | 814,533 | | Retained earnings | | 964,802 | | | 918,158 | |
Accumulated other comprehensive (loss) income | Accumulated other comprehensive (loss) income | | (174,487) | | | 6,863 | | Accumulated other comprehensive (loss) income | | (195,056) | | | (165,045) | |
Treasury stock | Treasury stock | | (127,145) | | | (79,603) | | Treasury stock | | (127,818) | | | (127,154) | |
Unallocated common stock held by the Employee Stock Ownership Plan | Unallocated common stock held by the Employee Stock Ownership Plan | | (12,910) | | | (15,344) | | Unallocated common stock held by the Employee Stock Ownership Plan | | (7,791) | | | (10,226) | |
Common stock acquired by deferred compensation plans | Common stock acquired by deferred compensation plans | | (3,537) | | | (3,984) | | Common stock acquired by deferred compensation plans | | (3,013) | | | (3,427) | |
Deferred compensation plans | Deferred compensation plans | | 3,537 | | | 3,984 | | Deferred compensation plans | | 3,013 | | | 3,427 | |
Total stockholders’ equity | Total stockholders’ equity | | 1,550,985 | | | 1,697,096 | | Total stockholders’ equity | | 1,622,970 | | | 1,597,703 | |
Total liabilities and stockholders’ equity | Total liabilities and stockholders’ equity | | $ | 13,603,846 | | | $ | 13,781,202 | | Total liabilities and stockholders’ equity | | $ | 14,086,825 | | | $ | 13,783,436 | |
See accompanying notes to unaudited consolidated financial statements.
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Consolidated Statements of Income
Three and nine months ended September 30, 20222023 and 20212022 (Unaudited)
(Dollars in Thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Interest income: | | | | | | | | |
Real estate secured loans | | $ | 80,273 | | | $ | 62,470 | | | $ | 213,181 | | | $ | 187,363 | |
Commercial loans | | 25,201 | | | 24,454 | | | 70,385 | | | 75,770 | |
Consumer loans | | 3,785 | | | 3,345 | | | 10,268 | | | 10,249 | |
Available for sale debt securities, equity securities and Federal Home Loan Bank stock | | 9,560 | | | 5,877 | | | 25,966 | | | 17,211 | |
Held to maturity debt securities | | 2,416 | | | 2,638 | | | 7,501 | | | 8,122 | |
Deposits, Federal funds sold and other short-term investments | | 496 | | | 810 | | | 1,705 | | | 1,954 | |
Total interest income | | 121,731 | | | 99,594 | | | 329,006 | | | 300,669 | |
Interest expense: | | | | | | | | |
Deposits | | 9,560 | | | 6,295 | | | 20,322 | | | 20,495 | |
Borrowed funds | | 2,518 | | | 1,768 | | | 4,790 | | | 7,130 | |
Subordinated debt | | 164 | | | 303 | | | 403 | | | 912 | |
Total interest expense | | 12,242 | | | 8,366 | | | 25,515 | | | 28,537 | |
Net interest income | | 109,489 | | | 91,228 | | | 303,491 | | | 272,132 | |
Provision charge (benefit) for credit losses | | 8,413 | | | 969 | | | 5,004 | | | (24,736) | |
Net interest income after provision for credit losses | | 101,076 | | | 90,259 | | | 298,487 | | | 296,868 | |
Non-interest income: | | | | | | | | |
Fees | | 7,203 | | | 6,963 | | | 21,516 | | | 22,623 | |
Wealth management income | | 6,785 | | | 7,921 | | | 21,274 | | | 22,914 | |
Insurance agency income | | 2,865 | | | 2,433 | | | 9,135 | | | 8,009 | |
Bank-owned life insurance | | 1,237 | | | 1,880 | | | 3,978 | | | 5,970 | |
Net (losses) gains on securities transactions | | (3) | | | 27 | | | 154 | | | 257 | |
Other income (1) | | 10,358 | | | 4,138 | | | 13,466 | | | 6,383 | |
Total non-interest income | | 28,445 | | | 23,362 | | | 69,523 | | | 66,156 | |
Non-interest expense: | | | | | | | | |
Compensation and employee benefits | | 38,079 | | | 37,554 | | | 112,582 | | | 107,737 | |
Net occupancy expense | | 8,452 | | | 7,950 | | | 26,262 | | | 25,158 | |
Data processing expense | | 5,599 | | | 4,827 | | | 16,575 | | | 14,629 | |
FDIC insurance | | 1,400 | | | 1,575 | | | 3,955 | | | 4,915 | |
Amortization of intangibles | | 779 | | | 883 | | | 2,511 | | | 2,773 | |
Advertising and promotion expense | | 1,366 | | | 783 | | | 3,692 | | | 2,586 | |
Credit loss (benefit) expense for off-balance sheet credit exposures | | 1,575 | | | 980 | | | (1,788) | | | 2,155 | |
Other operating expenses | | 12,193 | | | 8,888 | | | 31,384 | | | 28,036 | |
Total non-interest expense | | 69,443 | | | 63,440 | | | 195,173 | | | 187,989 | |
Income before income tax expense | | 60,078 | | | 50,181 | | | 172,837 | | | 175,035 | |
Income tax expense | | 16,657 | | | 12,913 | | | 46,224 | | | 44,417 | |
Net income | | $ | 43,421 | | | $ | 37,268 | | | $ | 126,613 | | | $ | 130,618 | |
Basic earnings per share | | $ | 0.58 | | | $ | 0.49 | | | $ | 1.69 | | | $ | 1.71 | |
Weighted average basic shares outstanding | | 74,297,237 | | | 76,604,653 | | | 74,808,358 | | | 76,588,549 | |
Diluted earnings per share | | $ | 0.58 | | | $ | 0.49 | | | $ | 1.69 | | | $ | 1.70 | |
Weighted average diluted shares outstanding | | 74,393,380 | | | 76,685,206 | | | 74,896,493 | | | 76,673,563 | |
| | | | | | | | |
(1) Included in other income, for the three and nine months ended September 30, 2022, is an $8.6 million gain realized on the sale of a foreclosed commercial office property. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2023 | | 2022 | | 2023 | | 2022 |
Interest income: | | | | | | | | |
Real estate secured loans | | $ | 104,540 | | | $ | 80,273 | | | $ | 299,830 | | | $ | 213,181 | |
Commercial loans | | 33,806 | | | 25,201 | | | 93,915 | | | 70,385 | |
Consumer loans | | 4,746 | | | 3,785 | | | 13,419 | | | 10,268 | |
Available for sale debt securities, equity securities and Federal Home Loan Bank stock | | 11,886 | | | 9,560 | | | 34,748 | | | 25,966 | |
Held to maturity debt securities | | 2,334 | | | 2,416 | | | 7,059 | | | 7,501 | |
Deposits, Federal funds sold and other short-term investments | | 885 | | | 496 | | | 2,678 | | | 1,705 | |
Total interest income | | 158,197 | | | 121,731 | | | 451,649 | | | 329,006 | |
Interest expense: | | | | | | | | |
Deposits | | 44,923 | | | 9,560 | | | 108,880 | | | 20,322 | |
Borrowed funds | | 16,765 | | | 2,518 | | | 38,329 | | | 4,790 | |
Subordinated debt | | 273 | | | 164 | | | 774 | | | 403 | |
Total interest expense | | 61,961 | | | 12,242 | | | 147,983 | | | 25,515 | |
Net interest income | | 96,236 | | | 109,489 | | | 303,666 | | | 303,491 | |
Provision charge for credit losses | | 11,009 | | | 8,413 | | | 27,407 | | | 5,004 | |
Net interest income after provision charge for credit losses | | 85,227 | | | 101,076 | | | 276,259 | | | 298,487 | |
Non-interest income: | | | | | | | | |
Fees | | 6,132 | | | 7,203 | | | 18,294 | | | 21,516 | |
Wealth management income | | 6,992 | | | 6,785 | | | 20,826 | | | 21,274 | |
Insurance agency income | | 3,224 | | | 2,865 | | | 11,175 | | | 9,135 | |
Bank-owned life insurance | | 1,820 | | | 1,237 | | | 4,838 | | | 3,978 | |
Net gains on securities transactions | | 13 | | | (3) | | | 37 | | | 154 | |
Other income | | 1,139 | | | 10,358 | | | 5,691 | | | 13,466 | |
Total non-interest income | | 19,320 | | | 28,445 | | | 60,861 | | | 69,523 | |
Non-interest expense: | | | | | | | | |
Compensation and employee benefits | | 35,702 | | | 38,079 | | | 109,724 | | | 112,582 | |
Net occupancy expense | | 8,113 | | | 8,452 | | | 24,474 | | | 26,262 | |
Data processing expense | | 5,312 | | | 5,575 | | | 16,536 | | | 16,551 | |
FDIC insurance | | 1,628 | | | 1,400 | | | 5,688 | | | 3,955 | |
Amortization of intangibles | | 720 | | | 779 | | | 2,231 | | | 2,511 | |
Advertising and promotion expense | | 1,133 | | | 1,366 | | | 3,722 | | | 3,692 | |
Provision charge (benefit) for credit losses on off-balance sheet credit exposures | | 1,532 | | | 1,575 | | | 1,624 | | | (1,788) | |
Merger-related expenses | | 2,289 | | | 2,886 | | | 5,349 | | | 2,886 | |
Other operating expenses | | 10,728 | | | 9,331 | | | 31,761 | | | 28,522 | |
Total non-interest expense | | 67,157 | | | 69,443 | | | 201,109 | | | 195,173 | |
Income before income tax expense | | 37,390 | | | 60,078 | | | 136,011 | | | 172,837 | |
Income tax expense | | 8,843 | | | 16,657 | | | 34,925 | | | 46,224 | |
Net income | | $ | 28,547 | | | $ | 43,421 | | | $ | 101,086 | | | $ | 126,613 | |
Basic earnings per share | | $ | 0.38 | | | $ | 0.58 | | | $ | 1.35 | | | $ | 1.69 | |
Weighted average basic shares outstanding | | 74,909,083 | | | 74,297,237 | | | 74,793,530 | | | 74,808,358 | |
Diluted earnings per share | | $ | 0.38 | | | $ | 0.58 | | | $ | 1.35 | | | $ | 1.69 | |
Weighted average diluted shares outstanding | | 74,914,205 | | | 74,393,380 | | | 74,816,606 | | | 74,896,493 | |
| | | | | | | | |
See accompanying notes to unaudited consolidated financial statements.
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Consolidated Statements of Comprehensive Income
Three and nine months ended September 30, 20222023 and 20212022 (Unaudited)
(Dollars in Thousands)
| | | Three months ended September 30, | | Nine months ended September 30, | | Three months ended September 30, | | Nine months ended September 30, |
| | 2022 | | 2021 | | 2022 | | 2021 | | 2023 | | 2022 | | 2023 | | 2022 |
Net income | Net income | | $ | 43,421 | | | $ | 37,268 | | | $ | 126,613 | | | $ | 130,618 | | Net income | | $ | 28,547 | | | $ | 43,421 | | | $ | 101,086 | | | $ | 126,613 | |
Other comprehensive income, net of tax: | | |
Other comprehensive (loss) income, net of tax: | | Other comprehensive (loss) income, net of tax: | |
Unrealized gains and losses on available for sale debt securities: | Unrealized gains and losses on available for sale debt securities: | | Unrealized gains and losses on available for sale debt securities: | |
Net unrealized losses arising during the period | | (67,293) | | | (7,990) | | | (197,997) | | | (14,569) | | |
Net unrealized (losses) arising during the period | | Net unrealized (losses) arising during the period | | (31,224) | | | (67,293) | | | (25,086) | | | (197,997) | |
Reclassification adjustment for gains included in net income | Reclassification adjustment for gains included in net income | | — | | | — | | | (42) | | | (171) | | Reclassification adjustment for gains included in net income | | — | | | — | | | — | | | (42) | |
Total | Total | | (67,293) | | | (7,990) | | | (198,039) | | | (14,740) | | Total | | (31,224) | | | (67,293) | | | (25,086) | | | (198,039) | |
Unrealized gains on derivatives | | 4,841 | | | 1,768 | | | 17,437 | | | 5,165 | | |
Unrealized gains and losses on derivatives: | | Unrealized gains and losses on derivatives: | |
Net unrealized gains arising during the period | | Net unrealized gains arising during the period | | 2,352 | | | 5,998 | | | 5,385 | | | 18,225 | |
Reclassification adjustment for (gains) included in net income | | Reclassification adjustment for (gains) included in net income | | (3,430) | | | (1,157) | | | (9,519) | | | (788) | |
Total | | Total | | (1,078) | | | 4,841 | | | (4,134) | | | 17,437 | |
Amortization related to post-retirement obligations | Amortization related to post-retirement obligations | | (236) | | | (103) | | | (748) | | | (323) | | Amortization related to post-retirement obligations | | (261) | | | (236) | | | (791) | | | (748) | |
Total other comprehensive loss | | (62,688) | | | (6,325) | | | (181,350) | | | (9,898) | | |
Total other comprehensive (loss) | | Total other comprehensive (loss) | | (32,563) | | | (62,688) | | | (30,011) | | | (181,350) | |
Total comprehensive (loss) income | Total comprehensive (loss) income | | $ | (19,267) | | | $ | 30,943 | | | $ | (54,737) | | | $ | 120,720 | | Total comprehensive (loss) income | | $ | (4,016) | | | $ | (19,267) | | | $ | 71,075 | | | $ | (54,737) | |
See accompanying notes to unaudited consolidated financial statements.
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Consolidated Statements of Changes in Stockholders’ Equity
For the three and nine months ended September 30, 20212022 (Unaudited)
(Dollars in Thousands) | For the three months ended September 30, 2021 | | COMMON STOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINED EARNINGS | | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | | TREASURYSTOCK | | UNALLOCATED ESOP SHARES | | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | | DEFERRED COMPENSATION PLANS | | TOTAL STOCKHOLDERS’ EQUITY | |
Balance at June 30, 2021 | | $ | 832 | | | $ | 965,470 | | | $ | 775,235 | | | $ | 14,082 | | | $ | (59,307) | | | $ | (18,678) | | | $ | (4,213) | | | $ | 4,213 | | | $ | 1,677,634 | | |
For the three months ended September 30, 2022 | | For the three months ended September 30, 2022 | | COMMON STOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINED EARNINGS | | ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME | | TREASURYSTOCK | | UNALLOCATED ESOP SHARES | | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | | DEFERRED COMPENSATION PLANS | | TOTAL STOCKHOLDERS’ EQUITY |
Balance at June 30, 2022 | | Balance at June 30, 2022 | | $ | 832 | | | $ | 976,067 | | | $ | 860,977 | | | $ | (111,799) | | | $ | (127,091) | | | $ | (13,721) | | | $ | (3,705) | | | $ | 3,705 | | | $ | 1,585,265 | |
Net income | Net income | | — | | | — | | | 37,268 | | | — | | | — | | | — | | | — | | | — | | | 37,268 | | Net income | | — | | | — | | | 43,421 | | | — | | | — | | | — | | | — | | | — | | | 43,421 | |
Other comprehensive loss, net of tax | Other comprehensive loss, net of tax | | — | | | — | | | — | | | (6,325) | | | — | | | — | | | — | | | — | | | (6,325) | | Other comprehensive loss, net of tax | | — | | | — | | | — | | | (62,688) | | | — | | | — | | | — | | | — | | | (62,688) | |
Cash dividends paid | Cash dividends paid | | — | | | — | | | (17,790) | | | — | | | — | | | — | | | — | | | — | | | (17,790) | | Cash dividends paid | | — | | | — | | | (18,066) | | | — | | | — | | | — | | | — | | | — | | | (18,066) | |
| Distributions from deferred comp plans | Distributions from deferred comp plans | | — | | | 38 | | | — | | | — | | | — | | | — | | | 89 | | | (89) | | | 38 | | Distributions from deferred comp plans | | — | | | 47 | | | — | | | — | | | — | | | — | | | 168 | | | (168) | | | 47 | |
Purchases of treasury stock | Purchases of treasury stock | | — | | | — | | | — | | | — | | | (13,865) | | | — | | | — | | | — | | | (13,865) | | Purchases of treasury stock | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Purchase of employee restricted shares to fund statutory tax withholding | | Purchase of employee restricted shares to fund statutory tax withholding | | — | | | — | | | — | | | — | | | (54) | | | — | | | — | | | — | | | (54) | |
| Allocation of ESOP shares | Allocation of ESOP shares | | — | | | 225 | | | — | | | — | | | — | | | 769 | | | — | | | — | | | 994 | | Allocation of ESOP shares | | — | | | 296 | | | — | | | — | | | — | | | 811 | | | — | | | — | | | 1,107 | |
Allocation of Stock Award Plan ("SAP") shares | Allocation of Stock Award Plan ("SAP") shares | | — | | | 1,421 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,421 | | Allocation of Stock Award Plan ("SAP") shares | | — | | | 1,904 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,904 | |
| Allocation of stock options | Allocation of stock options | | — | | | 49 | | | — | | | — | | | — | | | — | | | — | | | — | | | 49 | | Allocation of stock options | | — | | | 49 | | | — | | | — | | | — | | | — | | | — | | | — | | | 49 | |
Balance at September 30, 2021 | | $ | 832 | | | $ | 967,203 | | | $ | 794,713 | | | $ | 7,757 | | | $ | (73,172) | | | $ | (17,909) | | | $ | (4,124) | | | $ | 4,124 | | | $ | 1,679,424 | | |
Balance at September 30, 2022 | | Balance at September 30, 2022 | | $ | 832 | | | $ | 978,363 | | | $ | 886,332 | | | $ | (174,487) | | | $ | (127,145) | | | $ | (12,910) | | | $ | (3,537) | | | $ | 3,537 | | | $ | 1,550,985 | |
| For the nine months ended September 30, 2021 | | COMMONSTOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINEDEARNINGS | | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | | TREASURYSTOCK | | UNALLOCATED ESOP SHARES | | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | | DEFERRED COMPENSATION PLANS | | TOTAL STOCKHOLDERS’ EQUITY | |
Balance at December 31, 2020 | | $ | 832 | | | $ | 962,453 | | | $ | 718,090 | | | $ | 17,655 | | | $ | (59,018) | | | $ | (20,215) | | | $ | (4,549) | | | $ | 4,549 | | | $ | 1,619,797 | | |
For the nine months ended September 30, 2022 | | For the nine months ended September 30, 2022 | | COMMONSTOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINEDEARNINGS | | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | | TREASURYSTOCK | | UNALLOCATED ESOP SHARES | | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | | DEFERRED COMPENSATION PLANS | | TOTAL STOCKHOLDERS’ EQUITY |
Balance at December 31, 2021 | | Balance at December 31, 2021 | | $ | 832 | | | $ | 969,815 | | | $ | 814,533 | | | $ | 6,863 | | | $ | (79,603) | | | $ | (15,344) | | | $ | (3,984) | | | $ | 3,984 | | | $ | 1,697,096 | |
Net income | Net income | | — | | | — | | | 130,618 | | | — | | | — | | | — | | | — | | | — | | | 130,618 | | Net income | | — | | | — | | | 126,613 | | | — | | | — | | | — | | | — | | | — | | | 126,613 | |
Other comprehensive loss, net of tax | Other comprehensive loss, net of tax | | — | | | — | | | — | | | (9,898) | | | — | | | — | | | — | | | — | | | (9,898) | | Other comprehensive loss, net of tax | | — | | | — | | | — | | | (181,350) | | | — | | | — | | | — | | | — | | | (181,350) | |
Cash dividends paid | Cash dividends paid | | — | | | — | | | (53,995) | | | — | | | — | | | — | | | — | | | — | | | (53,995) | | Cash dividends paid | | — | | | — | | | (54,814) | | | — | | | — | | | — | | | — | | | — | | | (54,814) | |
| Distributions from deferred comp plans | Distributions from deferred comp plans | | — | | | 107 | | | — | | | — | | | — | | | — | | | 425 | | | (425) | | | 107 | | Distributions from deferred comp plans | | — | | | 133 | | | — | | | — | | | — | | | — | | | 447 | | | (447) | | | 133 | |
Purchases of treasury stock | Purchases of treasury stock | | — | | | — | | | — | | | — | | | (13,913) | | | — | | | — | | | — | | | (13,913) | | Purchases of treasury stock | | — | | | — | | | — | | | — | | | (46,529) | | | — | | | — | | | — | | | (46,529) | |
Purchase of employee restricted shares to fund statutory tax withholding | Purchase of employee restricted shares to fund statutory tax withholding | | — | | | — | | | — | | | — | | | (961) | | | — | | | — | | | — | | | (961) | | Purchase of employee restricted shares to fund statutory tax withholding | | — | | | — | | | — | | | — | | | (1,013) | | | — | | | — | | | — | | | (1,013) | |
| Stock option exercises | Stock option exercises | | — | | | (82) | | | — | | | — | | | 720 | | | — | | | — | | | — | | | 638 | | Stock option exercises | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Allocation of ESOP shares | Allocation of ESOP shares | | — | | | 687 | | | — | | | — | | | — | | | 2,306 | | | — | | | — | | | 2,993 | | Allocation of ESOP shares | | — | | | 878 | | | — | | | — | | | — | | | 2,434 | | | — | | | — | | | 3,312 | |
Allocation of SAP shares | Allocation of SAP shares | | — | | | 3,887 | | | — | | | — | | | — | | | — | | | — | | | — | | | 3,887 | | Allocation of SAP shares | | — | | | 7,389 | | | — | | | — | | | — | | | — | | | — | | | — | | | 7,389 | |
| Allocation of stock options | Allocation of stock options | | — | | | 151 | | | — | | | — | | | — | | | — | | | — | | | — | | | 151 | | Allocation of stock options | | — | | | 148 | | | — | | | — | | | — | | | — | | | — | | | — | | | 148 | |
Balance at September 30, 2021 | | $ | 832 | | | $ | 967,203 | | | $ | 794,713 | | | $ | 7,757 | | | $ | (73,172) | | | $ | (17,909) | | | $ | (4,124) | | | $ | 4,124 | | | $ | 1,679,424 | | |
Balance at September 30, 2022 | | Balance at September 30, 2022 | | $ | 832 | | | $ | 978,363 | | | $ | 886,332 | | | $ | (174,487) | | | $ | (127,145) | | | $ | (12,910) | | | $ | (3,537) | | | $ | 3,537 | | | $ | 1,550,985 | |
See accompanying notes to unaudited consolidated financial statements.
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Consolidated Statements of Changes in Stockholders’ Equity
For the three and nine months ended September 30, 20222023 (Unaudited)
(Dollars in Thousands)
| For the three months ended September 30, 2022 | | COMMON STOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINED EARNINGS | | ACCUMULATED OTHER COMPREHENSIVE (LOSS) | | TREASURY STOCK | | UNALLOCATED ESOP SHARES | | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | | DEFERRED COMPENSATION PLANS | | TOTAL STOCKHOLDERS’ EQUITY | |
Balance at June 30, 2022 | | 832 | | | 976,067 | | | 860,977 | | | (111,799) | | | (127,091) | | | (13,721) | | | (3,705) | | | 3,705 | | | 1,585,265 | | |
For the three months ended September 30, 2023 | | For the three months ended September 30, 2023 | | COMMON STOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINED EARNINGS | | ACCUMULATED OTHER COMPREHENSIVE LOSS | | TREASURY STOCK | | UNALLOCATED ESOP SHARES | | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | | DEFERRED COMPENSATION PLANS | | TOTAL STOCKHOLDERS’ EQUITY |
Balance at June 30, 2023 | | Balance at June 30, 2023 | | 832 | | | 986,150 | | | 954,403 | | | (162,493) | | | (127,818) | | | (8,603) | | | (3,150) | | | 3,150 | | | 1,642,471 | |
Net income | Net income | | — | | | — | | | 43,421 | | | — | | | — | | | — | | | — | | | — | | | 43,421 | | Net income | | — | | | — | | | 28,547 | | | — | | | — | | | — | | | — | | | — | | | 28,547 | |
Other comprehensive loss, net of tax | Other comprehensive loss, net of tax | | — | | | — | | | — | | | (62,688) | | | — | | | — | | | — | | | — | | | (62,688) | | Other comprehensive loss, net of tax | | — | | | — | | | — | | | (32,563) | | | — | | | — | | | — | | | — | | | (32,563) | |
Cash dividends paid | Cash dividends paid | | — | | | — | | | (18,066) | | | — | | | — | | | — | | | — | | | — | | | (18,066) | | Cash dividends paid | | — | | | — | | | (18,148) | | | — | | | — | | | — | | | — | | | — | | | (18,148) | |
| Distributions from deferred comp plans | Distributions from deferred comp plans | | — | | | 47 | | | — | | | — | | | — | | | — | | | 168 | | | (168) | | | 47 | | Distributions from deferred comp plans | | — | | | 36 | | | — | | | — | | | — | | | — | | | 137 | | | (137) | | | 36 | |
Purchases of treasury stock | Purchases of treasury stock | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Purchases of treasury stock | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Purchase of employee restricted shares to fund statutory tax withholding | Purchase of employee restricted shares to fund statutory tax withholding | | — | | | — | | | — | | | — | | | (54) | | | — | | | — | | | — | | | (54) | | Purchase of employee restricted shares to fund statutory tax withholding | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Stock option exercises | Stock option exercises | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Stock option exercises | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Allocation of ESOP shares | Allocation of ESOP shares | | — | | | 296 | | | — | | | — | | | — | | | 811 | | | — | | | — | | | 1,107 | | Allocation of ESOP shares | | — | | | (24) | | | — | | | — | | | — | | | 812 | | | — | | | — | | | 788 | |
Allocation of SAP shares | Allocation of SAP shares | | — | | | 1,904 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,904 | | Allocation of SAP shares | | — | | | 1,805 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,805 | |
| Allocation of stock options | Allocation of stock options | | — | | | 49 | | | — | | | — | | | — | | | — | | | — | | | — | | | 49 | | Allocation of stock options | | — | | | 34 | | | — | | | — | | | — | | | — | | | — | | | — | | | 34 | |
Balance at September 30, 2022 | | $ | 832 | | | $ | 978,363 | | | $ | 886,332 | | | $ | (174,487) | | | $ | (127,145) | | | $ | (12,910) | | | $ | (3,537) | | | $ | 3,537 | | | $ | 1,550,985 | | |
Balance at September 30, 2023 | | Balance at September 30, 2023 | | $ | 832 | | | $ | 988,001 | | | $ | 964,802 | | | $ | (195,056) | | | $ | (127,818) | | | $ | (7,791) | | | $ | (3,013) | | | $ | 3,013 | | | $ | 1,622,970 | |
| For the nine months ended September 30, 2022 | | COMMONSTOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINED EARNINGS | | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | | TREASURY STOCK | | UNALLOCATED ESOP SHARES | | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | | DEFERRED COMPENSATION PLANS | | TOTAL STOCKHOLDERS’ EQUITY | |
Balance at December 31, 2021 | | $ | 832 | | | $ | 969,815 | | | $ | 814,533 | | | $ | 6,863 | | | $ | (79,603) | | | $ | (15,344) | | | $ | (3,984) | | | $ | 3,984 | | | $ | 1,697,096 | | |
For the nine months ended September 30, 2023 | | For the nine months ended September 30, 2023 | | COMMONSTOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINED EARNINGS | | ACCUMULATED OTHER COMPREHENSIVE LOSS | | TREASURY STOCK | | UNALLOCATED ESOP SHARES | | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | | DEFERRED COMPENSATION PLANS | | TOTAL STOCKHOLDERS’ EQUITY |
Balance at December 31, 2022 | | Balance at December 31, 2022 | | $ | 832 | | | $ | 981,138 | | | $ | 918,158 | | | $ | (165,045) | | | $ | (127,154) | | | $ | (10,226) | | | $ | (3,427) | | | $ | 3,427 | | | $ | 1,597,703 | |
Net income | Net income | | — | | | — | | | 126,613 | | | — | | | — | | | — | | | — | | | — | | | 126,613 | | Net income | | — | | | — | | | 101,086 | | | — | | | — | | | — | | | — | | | — | | | 101,086 | |
Other comprehensive loss, net of tax | Other comprehensive loss, net of tax | | — | | | — | | | — | | | (181,350) | | | — | | | — | | | — | | | — | | | (181,350) | | Other comprehensive loss, net of tax | | — | | | — | | | — | | | (30,011) | | | — | | | — | | | — | | | — | | | (30,011) | |
Cash dividends paid | Cash dividends paid | | — | | | — | | | (54,814) | | | — | | | — | | | — | | | — | | | — | | | (54,814) | | Cash dividends paid | | — | | | — | | | (54,875) | | | — | | | — | | | — | | | — | | | — | | | (54,875) | |
| Cumulative effect of adopting Accounting Standards Update ("ASU") No. 2022-02, net of tax | | Cumulative effect of adopting Accounting Standards Update ("ASU") No. 2022-02, net of tax | | — | | | — | | | 433 | | | — | | | — | | | — | | | — | | | — | | | 433 | |
| Distributions from deferred comp plans | Distributions from deferred comp plans | | — | | | 133 | | | — | | | — | | | — | | | — | | | 447 | | | (447) | | | 133 | | Distributions from deferred comp plans | | — | | | 115 | | | — | | | — | | | — | | | — | | | 414 | | | (414) | | | 115 | |
Purchases of treasury stock | | — | | | — | | | — | | | — | | | (46,529) | | | — | | | — | | | — | | | (46,529) | | |
| Purchase of employee restricted shares to fund statutory tax withholding | Purchase of employee restricted shares to fund statutory tax withholding | | — | | | — | | | — | | | — | | | (1,013) | | | — | | | — | | | — | | | (1,013) | | Purchase of employee restricted shares to fund statutory tax withholding | | — | | | — | | | — | | | — | | | (1,671) | | | — | | | — | | | — | | | (1,671) | |
| Stock option exercises | Stock option exercises | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Stock option exercises | | — | | | (217) | | | — | | | — | | | 1,007 | | | — | | | — | | | — | | | 790 | |
Allocation of ESOP shares | Allocation of ESOP shares | | — | | | 878 | | | — | | | — | | | — | | | 2,434 | | | — | | | — | | | 3,312 | | Allocation of ESOP shares | | — | | | 219 | | | — | | | — | | | — | | | 2,435 | | | — | | | — | | | 2,654 | |
Allocation of SAP shares | Allocation of SAP shares | | — | | | 7,389 | | | — | | | — | | | — | | | — | | | — | | | — | | | 7,389 | | Allocation of SAP shares | | — | | | 6,635 | | | — | | | — | | | — | | | — | | | — | | | — | | | 6,635 | |
| Allocation of stock options | Allocation of stock options | | — | | | 148 | | | — | | | — | | | — | | | — | | | — | | | — | | | 148 | | Allocation of stock options | | — | | | 111 | | | — | | | — | | | — | | | — | | | — | | | — | | | 111 | |
Balance at September 30, 2022 | | $ | 832 | | | $ | 978,363 | | | $ | 886,332 | | | $ | (174,487) | | | $ | (127,145) | | | $ | (12,910) | | | $ | (3,537) | | | $ | 3,537 | | | $ | 1,550,985 | | |
Balance at September 30, 2023 | | Balance at September 30, 2023 | | $ | 832 | | | $ | 988,001 | | | $ | 964,802 | | | $ | (195,056) | | | $ | (127,818) | | | $ | (7,791) | | | $ | (3,013) | | | $ | 3,013 | | | $ | 1,622,970 | |
See accompanying notes to unaudited consolidated financial statements.
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
Nine months ended September 30, 20222023 and 20212022 (Unaudited)
(Dollars in Thousands)
| | | Nine months ended September 30, | | Nine months ended September 30, |
| | 2022 | | 2021 | | 2023 | | 2022 |
Cash flows from operating activities: | Cash flows from operating activities: | | | | | Cash flows from operating activities: | | | | |
Net income | Net income | | $ | 126,613 | | | $ | 130,618 | | Net income | | $ | 101,086 | | | $ | 126,613 | |
Adjustments to reconcile net income to net cash provided by operating activities: | Adjustments to reconcile net income to net cash provided by operating activities: | | Adjustments to reconcile net income to net cash provided by operating activities: | |
Depreciation and amortization of intangibles | Depreciation and amortization of intangibles | | 9,845 | | | 9,531 | | Depreciation and amortization of intangibles | | 8,835 | | | 9,845 | |
Provision charge (benefit) for credit losses on loans and securities | | 5,004 | | | (24,736) | | |
Credit loss (benefit) charge for off-balance sheet credit exposure | | (1,788) | | | 2,155 | | |
Deferred tax (benefit) expense | | (222) | | | 5,323 | | |
Provision charge for credit losses on loans and securities | | Provision charge for credit losses on loans and securities | | 27,407 | | | 5,004 | |
Provision charge (benefit) for credit losses on off-balance sheet credit exposures | | Provision charge (benefit) for credit losses on off-balance sheet credit exposures | | 1,624 | | | (1,788) | |
Deferred tax benefit | | Deferred tax benefit | | (2,332) | | | (222) | |
Amortization of operating lease right-of-use assets | Amortization of operating lease right-of-use assets | | 8,006 | | | 7,559 | | Amortization of operating lease right-of-use assets | | 7,890 | | | 8,006 | |
| Income on Bank-owned life insurance | Income on Bank-owned life insurance | | (3,978) | | | (5,970) | | Income on Bank-owned life insurance | | (4,838) | | | (3,978) | |
Net amortization of premiums and discounts on securities | Net amortization of premiums and discounts on securities | | 10,465 | | | 11,032 | | Net amortization of premiums and discounts on securities | | 6,088 | | | 10,465 | |
Accretion of net deferred loan fees | Accretion of net deferred loan fees | | (7,095) | | | (5,019) | | Accretion of net deferred loan fees | | (6,653) | | | (7,095) | |
Amortization of premiums on purchased loans, net | Amortization of premiums on purchased loans, net | | 234 | | | 536 | | Amortization of premiums on purchased loans, net | | 170 | | | 234 | |
Originations of loans held for sale | Originations of loans held for sale | | (18,467) | | | (25,016) | | Originations of loans held for sale | | (12,227) | | | (18,467) | |
Proceeds from sales of loans originated for sale | Proceeds from sales of loans originated for sale | | 16,978 | | | 26,056 | | Proceeds from sales of loans originated for sale | | 13,056 | | | 16,978 | |
ESOP expense | ESOP expense | | 3,312 | | | 2,993 | | ESOP expense | | 2,654 | | | 3,312 | |
Allocation of stock award expense | Allocation of stock award expense | | 7,389 | | | 3,887 | | Allocation of stock award expense | | 6,635 | | | 7,389 | |
Allocation of stock option expense | Allocation of stock option expense | | 148 | | | 151 | | Allocation of stock option expense | | 111 | | | 148 | |
| Net gain on sale of loans | Net gain on sale of loans | | (1,306) | | | (1,040) | | Net gain on sale of loans | | (1,071) | | | (1,306) | |
Net gain on securities transactions | Net gain on securities transactions | | (154) | | | (257) | | Net gain on securities transactions | | (37) | | | (154) | |
Net gain on sale of premises and equipment | Net gain on sale of premises and equipment | | (22) | | | (35) | | Net gain on sale of premises and equipment | | (197) | | | (22) | |
Net gain on sale of foreclosed assets | Net gain on sale of foreclosed assets | | (8,590) | | | (528) | | Net gain on sale of foreclosed assets | | (2,789) | | | (8,590) | |
(Increase) decrease in accrued interest receivable | | (3,130) | | | 5,584 | | |
(Increase) decrease in other assets | | (60,364) | | | 10,596 | | |
Increase (decrease) in other liabilities | | 74,992 | | | (31,000) | | |
Increase in accrued interest receivable | | Increase in accrued interest receivable | | (3,838) | | | (3,130) | |
Increase in other assets | | Increase in other assets | | (23,596) | | | (60,364) | |
Increase in other liabilities | | Increase in other liabilities | | 9,101 | | | 74,992 | |
Net cash provided by operating activities | Net cash provided by operating activities | | 157,870 | | | 122,420 | | Net cash provided by operating activities | | 127,079 | | | 157,870 | |
Cash flows from investing activities: | Cash flows from investing activities: | | | | | Cash flows from investing activities: | | | | |
Proceeds from sales and paydowns of foreclosed assets | | 16,188 | | | 1,368 | | |
Net increase in loans | | Net increase in loans | | (420,331) | | | (449,803) | |
Purchases of loans | | Purchases of loans | | (7,876) | | | (4,326) | |
Proceeds from sales of foreclosed assets | | Proceeds from sales of foreclosed assets | | 3,485 | | | 16,188 | |
Proceeds from maturities, calls and paydowns of held to maturity debt securities | Proceeds from maturities, calls and paydowns of held to maturity debt securities | | 62,597 | | | 44,054 | | Proceeds from maturities, calls and paydowns of held to maturity debt securities | | 28,576 | | | 62,597 | |
Purchases of held to maturity debt securities | | (20,665) | | | (21,417) | | |
Proceeds from sales of available for sale debt securities | | — | | | 9,442 | | |
Purchases of investment securities held to maturity | | Purchases of investment securities held to maturity | | (11,978) | | | (20,665) | |
| Proceeds from maturities, calls and paydowns of available for sale debt securities | Proceeds from maturities, calls and paydowns of available for sale debt securities | | 227,975 | | | 288,699 | | Proceeds from maturities, calls and paydowns of available for sale debt securities | | 146,965 | | | 227,975 | |
Purchases of available for sale debt securities | Purchases of available for sale debt securities | | (279,395) | | | (1,140,182) | | Purchases of available for sale debt securities | | (40,089) | | | (279,395) | |
Proceeds from redemption of Federal Home Loan Bank stock | Proceeds from redemption of Federal Home Loan Bank stock | | 89,244 | | | 29,197 | | Proceeds from redemption of Federal Home Loan Bank stock | | 151,472 | | | 89,244 | |
Purchases of Federal Home Loan Bank stock | Purchases of Federal Home Loan Bank stock | | (110,671) | | | (3,752) | | Purchases of Federal Home Loan Bank stock | | (184,168) | | | (110,671) | |
| BOLI claim benefits received | BOLI claim benefits received | | — | | | 3,851 | | BOLI claim benefits received | | 2,347 | | | — | |
Purchases of loans | | (4,326) | | | (2,060) | | |
Net (increase) decrease in loans | | (449,803) | | | 274,399 | | |
| Proceeds from sales of premises and equipment | Proceeds from sales of premises and equipment | | 22 | | | 35 | | Proceeds from sales of premises and equipment | | 62 | | | 22 | |
Purchases of premises and equipment | Purchases of premises and equipment | | (7,879) | | | (8,348) | | Purchases of premises and equipment | | (5,895) | | | (7,879) | |
Net cash used in investing activities | Net cash used in investing activities | | (476,713) | | | (524,714) | | Net cash used in investing activities | | (337,430) | | | (476,713) | |
Cash flows from financing activities: | Cash flows from financing activities: | | | | | Cash flows from financing activities: | | | | |
Net (decrease) increase in deposits | | (548,407) | | | 998,792 | | |
Net decrease in deposits | | Net decrease in deposits | | (421,625) | | | (548,407) | |
Increase in mortgage escrow deposits | Increase in mortgage escrow deposits | | 5,183 | | | 3,266 | | Increase in mortgage escrow deposits | | 5,614 | | | 5,183 | |
Cash dividends paid to stockholders | | Cash dividends paid to stockholders | | (54,875) | | | (54,814) | |
|
| | | Nine months ended September 30, | | Nine months ended September 30, |
| 2022 | | 2021 | |
Cash dividends paid to stockholders | | (54,814) | | | (53,995) | | |
| | | 2023 | | 2022 |
Purchase of treasury stock | Purchase of treasury stock | | (46,529) | | | (13,913) | | Purchase of treasury stock | | — | | | (46,529) | |
Purchase of employee restricted shares to fund statutory tax withholding | Purchase of employee restricted shares to fund statutory tax withholding | | (1,013) | | | (961) | | Purchase of employee restricted shares to fund statutory tax withholding | | (1,671) | | | (1,013) | |
Stock options exercised | Stock options exercised | | — | | | 638 | | Stock options exercised | | 790 | | | — | |
Proceeds from long-term borrowings | Proceeds from long-term borrowings | | 2,274,000 | | | 727,985 | | Proceeds from long-term borrowings | | 508,805 | | | 2,274,000 | |
Payments on long-term borrowings | Payments on long-term borrowings | | (1,826,556) | | | (1,275,440) | | Payments on long-term borrowings | | (58,443) | | | (1,826,556) | |
Net decrease in short-term borrowings | | (10,616) | | | (11,142) | | |
Net cash (used in) provided by financing activities | | (208,752) | | | 375,230 | | |
Net decrease in cash and cash equivalents | | (527,595) | | | (27,064) | | |
Net increase (decrease) in short-term borrowings | | Net increase (decrease) in short-term borrowings | | 234,517 | | | (10,616) | |
Net cash provided by (used in) financing activities | | Net cash provided by (used in) financing activities | | 213,112 | | | (208,752) | |
Net increase (decrease) in cash and cash equivalents | | Net increase (decrease) in cash and cash equivalents | | 2,761 | | | (527,595) | |
Cash and cash equivalents at beginning of period | Cash and cash equivalents at beginning of period | | 685,163 | | | 418,083 | | Cash and cash equivalents at beginning of period | | 186,438 | | | 685,163 | |
Restricted cash at beginning of period | Restricted cash at beginning of period | | 27,300 | | | 114,270 | | Restricted cash at beginning of period | | 70 | | | 27,300 | |
Total cash, cash equivalents and restricted cash at beginning of period | Total cash, cash equivalents and restricted cash at beginning of period | | 712,463 | | | 532,353 | | Total cash, cash equivalents and restricted cash at beginning of period | | 186,508 | | | 712,463 | |
Cash and cash equivalents at end of period | Cash and cash equivalents at end of period | | 183,068 | | | 457,744 | | Cash and cash equivalents at end of period | | 189,199 | | | 183,068 | |
Restricted cash at end of period | Restricted cash at end of period | | 1,800 | | | 47,545 | | Restricted cash at end of period | | 70 | | | 1,800 | |
Total cash, cash equivalents and restricted cash at end of period | Total cash, cash equivalents and restricted cash at end of period | | $ | 184,868 | | | $ | 505,289 | | Total cash, cash equivalents and restricted cash at end of period | | $ | 189,269 | | | $ | 184,868 | |
| Cash paid during the period for: | Cash paid during the period for: | | Cash paid during the period for: | |
Interest on deposits and borrowings | Interest on deposits and borrowings | | $ | 26,130 | | | $ | 28,266 | | Interest on deposits and borrowings | | $ | 143,223 | | | $ | 26,130 | |
Income taxes | Income taxes | | $ | 25,650 | | | $ | 41,165 | | Income taxes | | $ | 38,861 | | | $ | 25,650 | |
Non-cash investing activities: | Non-cash investing activities: | | | | | Non-cash investing activities: | | | | |
| Transfer of loans receivable to foreclosed assets | Transfer of loans receivable to foreclosed assets | | $ | 1,120 | | | $ | 434 | | Transfer of loans receivable to foreclosed assets | | $ | 15,131 | | | $ | 1,120 | |
Acquisitions: | | | | | |
Non-cash assets acquired at fair value: | | |
| Goodwill and other intangible assets | | $ | — | | | $ | 1,422 | | |
| Other assets | | — | | | (1,422) | | |
Total non-cash assets acquired at fair value | | $ | — | | | $ | — | | |
| | |
See accompanying notes to unaudited consolidated financial statements.
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies
A. Basis of Financial Statement Presentation
The accompanying unaudited consolidated financial statements include the accounts of Provident Financial Services, Inc. (the "Company") and its wholly owned subsidiary, Provident Bank (the “Bank,” together with Provident Financial Services, Inc., the “Company”“Bank"). and its wholly owned subsidiaries.
In preparing the interim unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and the consolidated statements of income for the periods presented. Actual results could differ from these estimates. The allowance for credit losses and the valuation of deferred tax assets areis a material estimatesestimate that areis particularly susceptible to near-term change.
The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and nine months ended September 30, 20222023 are not necessarily indicative of the results of operations that may be expected for all of 2022.2023.
Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Additionally, certain comparative balances on the interim unaudited consolidated financial statements have been reclassified to conform to the current year’s presentation.
These unaudited consolidated financial statements should be read in conjunction with the December 31, 20212022 Annual Report to Stockholders on Form 10-K.
B. Earnings Per Share
The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three and nine months ended September 30, 20222023 and 20212022 (dollars in thousands, except per share amounts):
| | | Three months ended September 30, | | | Three months ended September 30, | |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
| | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | |
Net income | Net income | | $ | 43,421 | | | | | | | $ | 37,268 | | | | | | | Net income | | $ | 28,547 | | | | | | | $ | 43,421 | | | | | | |
Basic earnings per share: | Basic earnings per share: | | | | | | Basic earnings per share: | | | | | |
Income available to common stockholders | Income available to common stockholders | | $ | 43,421 | | | 74,297,237 | | | $ | 0.58 | | | $ | 37,268 | | | 76,604,653 | | | $ | 0.49 | | | Income available to common stockholders | | $ | 28,547 | | | 74,909,083 | | | $ | 0.38 | | | $ | 43,421 | | | 74,297,237 | | | $ | 0.58 | | |
Dilutive shares | Dilutive shares | | | | 96,143 | | | | | | | 80,553 | | | | | Dilutive shares | | | | 5,122 | | | | | | | 96,143 | | | | |
Diluted earnings per share: | Diluted earnings per share: | | | | | | Diluted earnings per share: | | | | | |
Income available to common stockholders | Income available to common stockholders | | $ | 43,421 | | | 74,393,380 | | | $ | 0.58 | | | $ | 37,268 | | | 76,685,206 | | | $ | 0.49 | | | Income available to common stockholders | | $ | 28,547 | | | 74,914,205 | | | $ | 0.38 | | | $ | 43,421 | | | 74,393,380 | | | $ | 0.58 | | |
| | | Nine months ended September 30, | | | Nine months ended September 30, | |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
| | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | | Net Income | | Weighted Average Common Shares Outstanding | | Per Share Amount | |
Net income | Net income | | $ | 126,613 | | | | | | | $ | 130,618 | | | | | | | Net income | | $ | 101,086 | | | | | | | $ | 126,613 | | | | | | |
Basic earnings per share: | Basic earnings per share: | | | | | | Basic earnings per share: | | | | | |
Income available to common stockholders | Income available to common stockholders | | $ | 126,613 | | | 74,808,358 | | | $ | 1.69 | | | $ | 130,618 | | | 76,588,549 | | | $ | 1.71 | | | Income available to common stockholders | | $ | 101,086 | | | 74,793,530 | | | $ | 1.35 | | | $ | 126,613 | | | 74,808,358 | | | $ | 1.69 | | |
Dilutive shares | Dilutive shares | | | | 88,135 | | | | | | | 85,014 | | | | | Dilutive shares | | | | 23,076 | | | | | | | 88,135 | | | | |
Diluted earnings per share: | Diluted earnings per share: | | | | | | Diluted earnings per share: | | | | | |
Income available to common stockholders | Income available to common stockholders | | $ | 126,613 | | | 74,896,493 | | | $ | 1.69 | | | $ | 130,618 | | | 76,673,563 | | | $ | 1.70 | | | Income available to common stockholders | | $ | 101,086 | | | 74,816,606 | | | $ | 1.35 | | | $ | 126,613 | | | 74,896,493 | | | $ | 1.69 | | |
Anti-dilutive stock options and awards at September 30, 2023 and 2022, and 2021, totaling 921,8341.2 million shares and 830,628921,834 shares, respectively, were excluded from the earnings per share calculations.
C. Loans Receivable and Allowance for Credit Losses
The impact of utilizing the current expected credit loss ("CECL") methodology approach to calculate the allowance for credit losses on loans is significantly influenced by the composition, characteristics and quality of the Company’s loan portfolio, as well as the prevailing economic conditions and forecast utilized. Material changes to these and other relevant factors may result in greater volatility to the allowance for credit losses, and therefore, greater volatility to the Company’s reported earnings. The increase in the provision expense forFor the three months ended September 30, 2022 was largely a function of the weakening economic forecast, combined with an increase in total loans outstanding. The decrease in the period-over-period provision benefit for theand nine months ended September 30, 2022 was largely2023, a functionworsened economic forecast and related deterioration in the projected commercial property price indices over the expected life of growth in the loan portfolio within our CECL model led to increases to the relative change in the economic outlookprovisions for credit losses and the significant favorable impact of the post-pandemic recovery in the prior year period.off-balance sheet credit exposures. See NoteNotes 4 and 10 to the Consolidated Financial Statements for more information on the allowance for credit losses on loans.loans and off-balance sheet credit exposures.
D. Goodwill
Goodwill represents the excess of the purchase price over the estimated fair value of identifiable net assets acquired through business combinations.purchase acquisitions. In accordance with GAAP, goodwill with an indefinite useful life is not amortized, but is evaluated for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment between annual measurement dates. Goodwill is analyzed for impairment at least once a year. As permitted by GAAP, the Company prepares a qualitative assessment in determining whether goodwill may be impaired. The factors considered in the assessment include macroeconomic conditions, industry and market conditions and overall financial performance of the Company, among others. The Company completed its most recent annual goodwill impairment test as of July 1, 2022,2023. At September 30, 2023, the Company performed an analysis and it isconcluded that no triggering events were identified and therefore a test for impairment between annual tests was not more likely than not that the fair value of Provident Financial Services, Inc., the reporting unit, is below its carrying amount.required.
Note 2. Business Combinations
Lakeland Bancorp, Inc. - Merger Agreement
On September 26, 2022, the Company entered into a definitive merger agreement pursuant to which it will merge (the “merger”) with Lakeland Bancorp, Inc. ("Lakeland"), and Lakeland Bank, a wholly owned subsidiary of Lakeland, will merge with and into Provident Bank, a wholly owned subsidiary of the Company. The merger agreement has been unanimously approved by the boards of directors ofboth companies and shareholder approval has also been received for both companies. The actual value of the Company’s common stock to be recorded as consideration in the merger will be based on the closing price of Company’s common stock at the time of the merger completion date. Under the merger agreement, each share of Lakeland common stock will be exchanged for 0.8319 shares of the Company's common stock plus cash in lieu of fractional shares. Upon completion of the transaction, which remains subject to regulatory approvals and other closing conditions, Provident shareholders will own approximately 58% and Lakeland shareholders will own approximately 42% of the combined company. The mergercombined company is expected to closehave more than $25 billion in the second quarter of 2023, subject to satisfaction of customary closing conditions, including receipt of required regulatory approvalstotal assets, $18 billion in total loans and approval by the shareholders of both companies.$20 billion in total deposits.
Note 3. Investment Securities
At September 30, 2022,2023, the Company had $1.83$1.66 billion and $393.1$370.4 million in available for sale debt securities and held to maturity debt securities, respectively. Many factors, including lack of liquidity in the secondary market for certain securities, variations in pricing information, changes in interest rates, regulatory actions, changes in the business environment or any changes in the competitive marketplace, could have an adverse effect on the Company’s investment portfolio. The total number of available for sale and held to maturity debt securities in an unrealized loss position at September 30, 20222023 totaled 1,053,1,065, compared with 166914 at December 31, 2021.2022. The increase in the number of securities in an unrealized loss position at September 30, 20222023 was due to higher current market interest rates compared to rates at December 31, 2021.2022.
Available for Sale Debt Securities
The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the fair value for available for sale debt securities at September 30, 2023 and December 31, 2022 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2023 |
| | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value |
| | | | | | | | |
U.S. Treasury obligations | | $ | 276,364 | | | — | | | (31,037) | | | 245,327 | |
Agency obligations | | 28,208 | | | 62 | | | (22) | | | 28,248 | |
Mortgage-backed securities | | 1,503,545 | | | 8 | | | (240,409) | | | 1,263,144 | |
Asset-backed securities | | 33,100 | | | 625 | | | (211) | | | 33,514 | |
State and municipal obligations | | 64,697 | | | — | | | (12,657) | | | 52,040 | |
Corporate obligations | | 40,472 | | | — | | | (6,440) | | | 34,032 | |
| | | | | | | | |
| | $ | 1,946,386 | | | 695 | | | (290,776) | | | 1,656,305 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value |
| | | | | | | | |
U.S. Treasury obligations | | $ | 275,620 | | | — | | | (29,804) | | | 245,816 | |
| | | | | | | | |
Mortgage-backed securities | | 1,636,913 | | | 209 | | | (209,983) | | | 1,427,139 | |
Asset-backed securities | | 37,706 | | | 278 | | | (363) | | | 37,621 | |
State and municipal obligations | | 67,706 | | | — | | | (10,842) | | | 56,864 | |
Corporate obligations | | 40,540 | | | 50 | | | (4,482) | | | 36,108 | |
| | | | | | | | |
| | $ | 2,058,485 | | | 537 | | | (255,474) | | | 1,803,548 | |
The amortized cost and fair value of available for sale debt securities at September 30, 2023, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.
| | | | | | | | | | | | | | |
| | September 30, 2023 |
| | Amortized cost | | Fair value |
Due in one year or less | | $ | 243,150 | | | 217,543 | |
Due after one year through five years | | 83,964 | | | 70,558 | |
Due after five years through ten years | | 54,419 | | | 43,298 | |
Due after ten years | | — | | | — | |
| | $ | 381,533 | | | 331,399 | |
Investments which pay principal on a periodic basis totaling $1.56 billion at amortized cost and $1.32 billion at fair value are excluded from the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments.
There were no sales of securities from the available for sale debt securities portfolio for the three and nine months ended September 30, 2023 and 2022. For the three and nine months ended September 30, 2023, there were no proceeds from calls on
securities in the available for sale debt securities portfolio. For the three and nine months ended September 30, 2022, proceeds from calls on securities in the available for sale debt securities portfolio totaled $5.4 million with gains of $84,000 and $26,000 of losses recognized, respectively.
The number of available for sale debt securities in an unrealized loss position at September 30, 2023 totaled 474, compared with 475 at December 31, 2022. The decline in the number of securities in an unrealized loss position at September 30, 2023 was due to maturities and calls of securities in the quarter. All securities in an unrealized loss position were investment grade at September 30, 2023.
Held to Maturity Debt Securities
The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the estimated fair value for held to maturity debt securities at September 30, 2023 and December 31, 2022 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2023 |
| | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | | | Fair value |
Treasury Obligations | | $ | 1,135 | | | — | | | — | | | | | 1,135 | |
Agency obligations | | 12,098 | | | — | | | (897) | | | | | 11,201 | |
| | | | | | | | | | |
State and municipal obligations | | 348,493 | | | 2 | | | (25,905) | | | | | 322,590 | |
Corporate obligations | | 8,724 | | | — | | | (568) | | | | | 8,156 | |
| | $ | 370,450 | | | 2 | | | (27,370) | | | | | 343,082 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | | | Fair value |
Agency obligations | | $ | 9,997 | | | — | | | (1,033) | | | | | 8,964 | |
| | | | | | | | | | |
State and municipal obligations | | 366,164 | | | 268 | | | (13,015) | | | | | 353,417 | |
Corporate obligations | | 11,789 | | | 1 | | | (703) | | | | | 11,087 | |
| | $ | 387,950 | | | 269 | | | (14,751) | | | | | 373,468 | |
The Company generally purchases securities for long-term investment purposes, and differences between amortized cost and fair value may fluctuate during the investment period. There were no sales of securities from the held to maturity debt securities portfolio for the three and nine months ended September 30, 2023 and 2022. For the three and nine months ended September 30, 2023, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $3.2 million and $9.8 million, respectively. As to these calls on securities, for the three months ended September 30, 2023, there were gross gains of $16,000 and gross losses of $3,000, while for the nine months ended September 30, 2023, gross gains totaled $45,000, with gross losses of $8,000. For the three and nine months ended September 30, 2022, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $10.3 million and $36.4 million, respectively. As to these calls on securities, for the three months ended September 30, 2022, gross gains totaled $26,000, with gross losses of $29,000, while for the nine months ended September 30, 2022, gross gains totaled $129,000, with $33,000 of gross losses.
The amortized cost and fair value of investment securities in the held to maturity debt securities portfolio at September 30, 2023 by contractual maturity are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.
| | | | | | | | | | | | | | |
| | September 30, 2023 |
| | Amortized cost | | Fair value |
Due in one year or less | | $ | 30,561 | | | 30,363 | |
Due after one year through five years | | 169,008 | | | 162,284 | |
Due after five years through ten years | | 143,478 | | | 130,086 | |
Due after ten years | | 27,403 | | | 20,349 | |
| | $ | 370,450 | | | 343,082 | |
The allowance for credit losses on held to maturity debt securities at September 30, 2023 and December 31, 2022 was $34,000 and $27,000, respectively, and are excluded from amortized cost in the tables above.
The number of held to maturity debt securities in an unrealized loss position at September 30, 2023 totaled 591, compared with 439 at December 31, 2022. The increase in the number of securities in an unrealized loss position at September 30, 2023, was due to higher current market interest rates compared to rates at December 31, 2022.
Management measures expected credit losses on held to maturity debt securities on a collective basis by security type. Management classifies the held to maturity debt securities portfolio into the following security types:
•Agency obligations;
•Mortgage-backed securities;
•State and municipal obligations; and
•Corporate obligations.
All of the agency obligations held by the Company are issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The majority of the state and municipal and corporate obligations carry no lower than Acredit ratings from the rating agencies at September 30, 20222023 no lower than A and the Company had one securityno securities rated BBB or worse by Moody’s Investors Service.
The Company adopted CECL using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2020. As a result, the amortized cost basis remains the same before and after the effective date of CECL.
Available for Sale Debt Securities
The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the fair value for available for sale debt securities at September 30, 2022 and December 31, 2021 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2022 |
| | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value |
| | | | | | | | |
U.S. Treasury obligations | | $ | 275,372 | | | — | | | (31,983) | | | 243,389 | |
| | | | | | | | |
Mortgage-backed securities | | 1,675,759 | | | 25 | | | (222,476) | | | 1,453,308 | |
Asset-backed securities | | 39,495 | | | 508 | | | (259) | | | 39,744 | |
State and municipal obligations | | 67,955 | | | — | | | (12,561) | | | 55,394 | |
Corporate obligations | | 41,562 | | | 59 | | | (4,147) | | | 37,474 | |
| | | | | | | | |
| | $ | 2,100,143 | | | 592 | | | (271,426) | | | 1,829,309 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value |
| | | | | | | | |
U.S. Treasury obligations | | $ | 196,897 | | | 298 | | | (866) | | | 196,329 | |
| | | | | | | | |
Mortgage-backed securities | | 1,711,312 | | | 14,082 | | | (16,563) | | | 1,708,831 | |
Asset-backed securities | | 45,115 | | | 1,687 | | | (5) | | | 46,797 | |
State and municipal obligations | | 68,702 | | | 1,127 | | | (122) | | | 69,707 | |
Corporate obligations | | 36,109 | | | 425 | | | (347) | | | 36,187 | |
| | | | | | | | |
| | $ | 2,058,135 | | | 17,619 | | | (17,903) | | | 2,057,851 | |
The amortized cost and fair value of available for sale debt securities at September 30, 2022, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.
| | | | | | | | | | | | | | |
| | September 30, 2022 |
| | Amortized cost | | Fair value |
Due in one year or less | | $ | 1,000 | | | 999 | |
Due after one year through five years | | 175,445 | | | 157,244 | |
Due after five years through ten years | | 144,884 | | | 126,701 | |
Due after ten years | | 63,560 | | | 51,313 | |
| | $ | 384,889 | | | 336,257 | |
Investments which pay principal on a periodic basis totaling $1.72 billion at amortized cost and $1.49 billion at fair value are excluded from the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments.
There were no sales of securities from the available for sale debt securities portfolio for the three months ended September 30, 2022 and 2021. For the nine months ended September 30, 2022, proceeds from calls on securities in the available for sale debt securities portfolio totaled $5.4 million with gains of $58,000 and no losses recognized. For the nine months ended September 30, 2021, proceeds from sales of securities in the available for sale debt securities portfolio totaled $9.4 million, with gains of $230,000 and no losses recognized.
The number of available for sale debt securities in an unrealized loss position at September 30, 2022 totaled 468, compared with 113 at December 31, 2021. The increase in the number of securities in an unrealized loss position at September 30, 2022 was due to higher current market interest rates compared to rates at December 31, 2021. At September 30, 2022, there were two unrated private label mortgage-backed securities in an unrealized loss position, with an amortized cost of $1.1 million and an unrealized loss of $38,000. Additionally, there were four private-label mortgage-backed securities in an unrealized loss position, with an amortized cost of $36.3 million and an unrealized loss of $2.4 million. At September 30, 2022, these private-label securities were all rated AAA.
Held to Maturity Debt Securities
The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the estimated fair value for held to maturity debt securities at September 30, 2022 and December 31, 2021 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2022 |
| | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | | | Fair value |
Agency obligations | | $ | 9,997 | | | — | | | (1,092) | | | | | 8,905 | |
Mortgage-backed securities | | 2 | | | — | | | — | | | | | 2 | |
State and municipal obligations | | 372,293 | | | 101 | | | (22,662) | | | | | 349,732 | |
Corporate obligations | | 10,820 | | | — | | | (791) | | | | | 10,029 | |
| | $ | 393,112 | | | 101 | | | (24,545) | | | | | 368,668 | |
At September 30, 2022, the allowance for credit losses on held to maturity debt securities totaled $43,000.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | | | Fair value |
Agency obligations | | $ | 9,996 | | | — | | | (175) | | | | | 9,821 | |
Mortgage-backed securities | | 21 | | | — | | | — | | | | | 21 | |
State and municipal obligations | | 415,724 | | | 14,463 | | | (635) | | | | | 429,552 | |
Corporate obligations | | 10,448 | | | 19 | | | (152) | | | | | 10,315 | |
| | $ | 436,189 | | | 14,482 | | | (962) | | | | | 449,709 | |
At December 31, 2021, the allowance for credit losses on held to maturity debt securities totaled $39,000, and is excluded from amortized cost in the table above.
The Company generally purchases securities for long-term investment purposes, and differences between amortized cost and fair value may fluctuate during the investment period. There were no sales of securities from the held to maturity debt securities portfolio for the three and nine months ended September 30, 2022 and 2021. For the three and nine months ended September 30, 2022, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $10.3 million and $36.4 million, respectively. As to these calls on securities, for the three months ended September 30, 2022, there were no gross gains and gross losses totaled $3,000, while for the nine months ended September 30, 2022, gross gains totaled $96,000, with no gross losses. For the three and nine months ended September 30, 2021, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $21.1 million and $34.0 million, respectively. As to these calls on securities, for the three and nine months ended September 30, 2021, there were gross gains of $26,505 and no gross losses.
The amortized cost and fair value of investment securities in the held to maturity debt securities portfolio at September 30, 2022 by contractual maturity are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.
| | | | | | | | | | | | | | |
| | September 30, 2022 |
| | Amortized cost | | Fair value |
Due in one year or less | | $ | 16,160 | | | 16,105 | |
Due after one year through five years | | 150,084 | | | 145,429 | |
Due after five years through ten years | | 184,073 | | | 172,779 | |
Due after ten years | | 42,793 | | | 34,353 | |
| | $ | 393,110 | | | 368,666 | |
Mortgage-backed securities totaling $2,000 for both amortized cost and fair value are excluded from the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments. Additionally, the allowance for credit losses totaling $43,000 is excluded from the table above.
The number of held to maturity debt securities in an unrealized loss position at September 30, 2022 totaled 585, compared with 53 at December 31, 2021. The increase in the number of securities in an unrealized loss position at September 30, 2022, was due to higher current market interest rates compared to rates at December 31, 2021.
Credit Quality Indicators. The following table provides the amortized cost of held to maturity debt securities by credit rating at September 30, 20222023 and December 31, 20212022 (in thousands):
| | | September 30, 2022 | | September 30, 2023 |
Total Portfolio | Total Portfolio | | AAA | | AA | | A | | BBB | | Not Rated | | Total | Total Portfolio | | AAA | | AA | | A | | BBB | | Not Rated | | Total |
Treasury obligations | | Treasury obligations | | $ | 1,135 | | | — | | | — | | | — | | | — | | | 1,135 | |
Agency obligations | Agency obligations | | $ | 9,997 | | | — | | | — | | | — | | | — | | | 9,997 | | Agency obligations | | 12,098 | | | — | | | — | | | — | | | — | | | 12,098 | |
Mortgage-backed securities | | 2 | | | — | | | — | | | — | | | — | | | 2 | | |
| State and municipal obligations | State and municipal obligations | | 49,176 | | | 179,741 | | | 141,315 | | | 770 | | | 1,291 | | | 372,293 | | State and municipal obligations | | 44,978 | | | 162,676 | | | 139,146 | | | — | | | 1,693 | | | 348,493 | |
Corporate obligations | Corporate obligations | | 532 | | | 3,110 | | | 7,178 | | | — | | | — | | | 10,820 | | Corporate obligations | | 505 | | | 2,062 | | | 6,132 | | | — | | | 25 | | | 8,724 | |
| | $ | 59,707 | | | 182,851 | | | 148,493 | | | 770 | | | 1,291 | | | 393,112 | | | $ | 58,716 | | | 164,738 | | | 145,278 | | | — | | | 1,718 | | | 370,450 | |
| | | December 31, 2021 | | December 31, 2022 |
Total Portfolio | Total Portfolio | | AAA | | AA | | A | | BBB | | Not Rated | | Total | Total Portfolio | | AAA | | AA | | A | | BBB | | Not Rated | | Total |
Agency obligations | Agency obligations | | $ | 9,996 | | | — | | | — | | | — | | | — | | | 9,996 | | Agency obligations | | $ | 9,997 | | | — | | | — | | | — | | | — | | | 9,997 | |
Mortgage-backed securities | | 21 | | | — | | | — | | | — | | | — | | | 21 | | |
| State and municipal obligations | State and municipal obligations | | 54,583 | | | 314,396 | | | 44,392 | | | 945 | | | 1,408 | | | 415,724 | | State and municipal obligations | | 48,453 | | | 171,934 | | | 143,829 | | | 770 | | | 1,178 | | | 366,164 | |
Corporate obligations | Corporate obligations | | 510 | | | 2,634 | | | 7,279 | | | — | | | 25 | | | 10,448 | | Corporate obligations | | 507 | | | 3,592 | | | 7,415 | | | — | | | 275 | | | 11,789 | |
| | $ | 65,110 | | | 317,030 | | | 51,671 | | | 945 | | | 1,433 | | | 436,189 | | | $ | 58,957 | | | 175,526 | | | 151,244 | | | 770 | | | 1,453 | | | 387,950 | |
|
Credit quality indicators are metrics that provide information regarding the relative credit risk of debt securities. At September 30, 2022,2023, the held to maturity debt securities portfolio was comprised of 15%16% rated AAA, 47%44% rated AA, 38%39% rated A, and less than 1% either below an A rating or not rated by Moody’s Investors Service or Standard and Poor’s. Securities not explicitly rated, such as U.S. Government mortgage-backed securities, were grouped where possible under the credit rating of the issuer of the security.
The allowance for credit losses on held to maturity debt securities at September 30, 2022 and December 31, 2021 were $43,000 and $39,000, respectively.
Note 4. Loans Receivable and Allowance for Credit Losses
Loans receivable at September 30, 20222023 and December 31, 20212022 are summarized as follows (in thousands): | | | September 30, 2022 | | December 31, 2021 | | September 30, 2023 | | December 31, 2022 |
Mortgage loans: | Mortgage loans: | | | | | Mortgage loans: | | | | |
Residential | | $ | 1,169,368 | | | 1,202,638 | | |
Commercial | Commercial | | 4,237,534 | | | 3,827,370 | | Commercial | | $ | 4,411,099 | | | 4,316,185 | |
Multi-family | Multi-family | | 1,478,402 | | | 1,364,397 | | Multi-family | | 1,790,039 | | | 1,513,818 | |
Construction | Construction | | 666,740 | | | 683,166 | | Construction | | 667,462 | | | 715,494 | |
Residential | | Residential | | 1,167,570 | | | 1,177,698 | |
Total mortgage loans | Total mortgage loans | | 7,552,044 | | | 7,077,571 | | Total mortgage loans | | 8,036,170 | | | 7,723,195 | |
| Commercial loans | Commercial loans | | 2,190,584 | | | 2,188,866 | | Commercial loans | | 2,340,080 | | | 2,233,670 | |
Consumer loans | Consumer loans | | 316,547 | | | 327,442 | | Consumer loans | | 302,769 | | | 304,780 | |
| Total gross loans | Total gross loans | | 10,059,175 | | | 9,593,879 | | Total gross loans | | 10,679,019 | | | 10,261,645 | |
Premiums on purchased loans | Premiums on purchased loans | | 1,376 | | | 1,451 | | Premiums on purchased loans | | 1,413 | | | 1,380 | |
| Net deferred fees | Net deferred fees | | (14,022) | | | (13,706) | | Net deferred fees | | (12,820) | | | (14,142) | |
Total loans | Total loans | | $ | 10,046,529 | | | 9,581,624 | | Total loans | | $ | 10,667,612 | | | 10,248,883 | |
The following tables summarize the aging of loans receivable by portfolio segment and class of loans (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2022 |
| | 30-59 Days | | 60-89 Days | | Non-accrual | | Recorded Investment > 90 days accruing | | Total Past Due | | Current | | Total Loans Receivable | | Non-accrual loans with no related allowance |
Mortgage loans: | | | | | | | | | | | | | | | | |
Residential | | $ | 2,922 | | | 302 | | | 3,120 | | | — | | | 6,344 | | | 1,163,024 | | | 1,169,368 | | | 3,120 | |
Commercial | | 848 | | | — | | | 35,352 | | | — | | | 36,200 | | | 4,201,334 | | | 4,237,534 | | | 17,055 | |
Multi-family | | 798 | | | — | | | 1,583 | | | — | | | 2,381 | | | 1,476,021 | | | 1,478,402 | | | 1,583 | |
Construction | | 1,058 | | | — | | | 1,878 | | | — | | | 2,936 | | | 663,804 | | | 666,740 | | | 1,878 | |
Total mortgage loans | | 5,626 | | | 302 | | | 41,933 | | | — | | | 47,861 | | | 7,504,183 | | | 7,552,044 | | | 23,636 | |
Commercial loans | | 2,101 | | | 1,135 | | | 17,181 | | | — | | | 20,417 | | | 2,170,167 | | | 2,190,584 | | | 13,000 | |
Consumer loans | | 401 | | | 379 | | | 387 | | | — | | | 1,167 | | | 315,380 | | | 316,547 | | | 387 | |
Total gross loans | | $ | 8,128 | | | 1,816 | | | 59,501 | | | — | | | 69,445 | | | 9,989,730 | | | 10,059,175 | | | 37,023 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | 30-59 Days | | 60-89 Days | | Non-accrual | | Recorded Investment > 90 days accruing | | Total Past Due | | Current | | Total Loans Receivable | | Non-accrual loans with no related allowance |
Mortgage loans: | | | | | | | | | | | | | | | | |
Residential | | $ | 7,229 | | | 1,131 | | | 6,072 | | | — | | | 14,432 | | | 1,188,206 | | | 1,202,638 | | | 6,072 | |
Commercial | | 720 | | | 3,960 | | | 16,887 | | | — | | | 21,567 | | | 3,805,803 | | | 3,827,370 | | | 16,887 | |
Multi-family | | — | | | — | | | 439 | | | — | | | 439 | | | 1,363,958 | | | 1,364,397 | | | 439 | |
Construction | | — | | | — | | | 2,365 | | | — | | | 2,365 | | | 680,801 | | | 683,166 | | | 2,365 | |
Total mortgage loans | | 7,949 | | | 5,091 | | | 25,763 | | | — | | | 38,803 | | | 7,038,768 | | | 7,077,571 | | | 25,763 | |
Commercial loans | | 7,229 | | | 1,289 | | | 20,582 | | | — | | | 29,100 | | | 2,159,766 | | | 2,188,866 | | | 14,453 | |
Consumer loans | | 649 | | | 228 | | | 1,682 | | | — | | | 2,559 | | | 324,883 | | | 327,442 | | | 1,682 | |
Total gross loans | | $ | 15,827 | | | 6,608 | | | 48,027 | | | — | | | 70,462 | | | 9,523,417 | | | 9,593,879 | | | 41,898 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2023 |
| | 30-59 Days | | 60-89 Days | | Non-accrual | | Recorded Investment > 90 days accruing | | Total Past Due | | Current | | Total Loans Receivable | | Non-accrual loans with no related allowance |
Mortgage loans: | | | | | | | | | | | | | | | | |
Commercial | | $ | — | | | 587 | | | 11,667 | | | — | | | 12,254 | | | 4,398,845 | | | 4,411,099 | | | 8,676 | |
Multi-family | | 5,473 | | | — | | | 2,258 | | | — | | | 7,731 | | | 1,782,308 | | | 1,790,039 | | | 2,258 | |
Construction | | — | | | — | | | 1,868 | | | — | | | 1,868 | | | 665,594 | | | 667,462 | | | 1,868 | |
Residential | | 1,588 | | | 936 | | | 1,329 | | | — | | | 3,853 | | | 1,163,717 | | | 1,167,570 | | | 1,329 | |
Total mortgage loans | | 7,061 | | | 1,523 | | | 17,122 | | | — | | | 25,706 | | | 8,010,464 | | | 8,036,170 | | | 14,131 | |
Commercial loans | | 1,959 | | | 228 | | | 21,912 | | | — | | | 24,099 | | | 2,315,981 | | | 2,340,080 | | | 14,504 | |
Consumer loans | | 1,207 | | | 168 | | | 495 | | | — | | | 1,870 | | | 300,899 | | | 302,769 | | | 495 | |
Total gross loans | | $ | 10,227 | | | 1,919 | | | 39,529 | | | — | | | 51,675 | | | 10,627,344 | | | 10,679,019 | | | 29,130 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | 30-59 Days | | 60-89 Days | | Non-accrual | | Recorded Investment > 90 days accruing | | Total Past Due | | Current | | Total Loans Receivable | | Non-accrual loans with no related allowance |
Mortgage loans: | | | | | | | | | | | | | | | | |
Commercial | | $ | 2,300 | | | 412 | | | 28,212 | | | — | | | 30,924 | | | 4,285,261 | | | 4,316,185 | | | 22,961 | |
Multi-family | | 790 | | | — | | | 1,565 | | | — | | | 2,355 | | | 1,511,463 | | | 1,513,818 | | | 1,565 | |
Construction | | 905 | | | 1,097 | | | 1,878 | | | — | | | 3,880 | | | 711,614 | | | 715,494 | | | 1,878 | |
Residential | | 1,411 | | | 1,114 | | | 1,928 | | | — | | | 4,453 | | | 1,173,245 | | | 1,177,698 | | | 1,928 | |
Total mortgage loans | | 5,406 | | | 2,623 | | | 33,583 | | | — | | | 41,612 | | | 7,681,583 | | | 7,723,195 | | | 28,332 | |
Commercial loans | | 964 | | | 1,014 | | | 24,188 | | | — | | | 26,166 | | | 2,207,504 | | | 2,233,670 | | | 21,156 | |
Consumer loans | | 885 | | | 147 | | | 738 | | | — | | | 1,770 | | | 303,010 | | | 304,780 | | | 739 | |
Total gross loans | | $ | 7,255 | | | 3,784 | | | 58,509 | | | — | | | 69,548 | | | 10,192,097 | | | 10,261,645 | | | 50,227 | |
Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The principal amounts of these non-accrual loans were $59.5$39.5 million and $48.0$58.5 million at September 30, 20222023 and December 31, 2021,2022, respectively. Included in non-accrual loans were $39.3$6.4 million and $23.0$42.9 million
of loans which were less than 90 days past due at September 30, 20222023 and December 31, 2021,2022, respectively. There were no loans 90 days or greater past due and still accruing interest at September 30, 20222023 and December 31, 2021.2022.
The activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2023 and 2022 was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, | | Mortgage loans | | Commercial loans | | Consumer loans | | Total |
2023 | | | | | | | | |
Balance at beginning of period | | $ | 69,940 | | | 29,707 | | | 2,426 | | | 102,073 | |
| | | | | | | | |
Provision charge (benefit) to operations | | 4,619 | | | 6,436 | | | (55) | | | 11,000 | |
| | | | | | | | |
Recoveries of loans previously charged-off | | 101 | | | 405 | | | 88 | | | 594 | |
Loans charged-off | | (3) | | | (6,019) | | | (82) | | | (6,104) | |
Balance at end of period | | $ | 74,657 | | | 30,529 | | | 2,377 | | | 107,563 | |
| | | | | | | | |
2022 | | | | | | | | |
Balance at beginning of period | | $ | 55,064 | | | 21,387 | | | 2,566 | | | 79,017 | |
Provision charge to operations | | 4,991 | | | 3,381 | | | 28 | | | 8,400 | |
| | | | | | | | |
Recoveries of loans previously charged-off | | 167 | | | 1,421 | | | 129 | | | 1,717 | |
Loans charged-off | | — | | | (410) | | | (91) | | | (501) | |
Balance at end of period | | $ | 60,222 | | | 25,779 | | | 2,632 | | | 88,633 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, | | Mortgage loans | | Commercial loans | | Consumer loans | | Total |
2023 | | | | | | | | |
Balance at beginning of period | | $ | 58,218 | | | 27,413 | | | 2,392 | | | 88,023 | |
Cumulative effect of adopting Accounting Standards Update ("ASU") No. 2022-02 | | (510) | | | (43) | | | (41) | | | (594) | |
| | | | | | | | |
Provision charge (benefit) to operations | | 17,573 | | | 9,898 | | | (71) | | | 27,400 | |
Recoveries of loans previously charged-off | | 107 | | | 706 | | | 347 | | | 1,160 | |
Loans charged-off | | (731) | | | (7,445) | | | (250) | | | (8,426) | |
Balance at end of period | | $ | 74,657 | | | 30,529 | | | 2,377 | | | 107,563 | |
| | | | | | | | |
2022 | | | | | | | | |
Balance at beginning of period | | $ | 52,104 | | | 26,343 | | | 2,293 | | | 80,740 | |
Provision charge (benefit) charge to operations | | 8,589 | | | (3,734) | | | 145 | | | 5,000 | |
| | | | | | | | |
Recoveries of loans previously charged-off | | 539 | | | 3,725 | | | 404 | | | 4,668 | |
| | | | | | | | |
Loans charged-off | | (1,010) | | | (555) | | | (210) | | | (1,775) | |
Balance at end of period | | $ | 60,222 | | | 25,779 | | | 2,632 | | | 88,633 | |
For the three and nine months ended September 30, 2023, the Company recorded an $11.0 million and a $27.4 million provision for credit losses on loans, respectively. The increase in provision was attributable to a worsened economic forecast and related deterioration in the projected commercial property price indices used in our CECL model. For the three months ended September 30, 2023, net charge-offs totaled $5.5 million, which was primarily attributable to one commercial loan. For the nine months ended September 30, 2023, net charge-offs totaled $7.3 million, which was primarily attributable to two commercial loans.
The following table summarizes the Company's gross charge-offs recorded during the three months ended September 30, 2023 by year of origination (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Total Loans |
| | | | | | | |
Mortgage loans: | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Residential | $ | — | | — | | — | | — | | — | | 3 | | 3 | |
Total mortgage loans | — | | — | | — | | — | | — | | 3 | | 3 | |
Commercial loans | $ | — | | — | | — | | 5,000 | | — | | 1,019 | | 6,019 | |
Consumer loans (1) | 7 | | — | | — | | — | | — | | — | | 7 | |
Total gross loans | $ | 7 | | — | | — | | 5,000 | | — | | 1,022 | | 6,029 | |
(1) Duringthe three months ended September 30, 2023, charge-offs on consumer overdraft accounts totaled $75,000, which are not included in the table above.
The following table summarizes the Company's gross charge-offs recorded during the nine months ended September 30, 2023 by year of origination (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Total Loans |
| | | | | | | |
Mortgage loans: | | | | | | | |
Commercial | $ | — | | — | | — | | — | | — | | 707 | | 707 | |
| | | | | | | |
| | | | | | | |
Residential | — | | — | | — | | — | | — | | 24 | | 24 | |
Total mortgage loans | — | | — | | — | | — | | — | | 731 | | 731 | |
Commercial loans | $ | — | | — | | — | | 5,000 | | — | | 2,445 | | 7,445 | |
Consumer loans (1) | 16 | | — | | — | | — | | — | | 13 | | 29 | |
Total gross loans | $ | 16 | | — | | — | | 5,000 | | — | | 3,189 | | 8,205 | |
(1) Duringthe nine months ended September 30, 2023, charge-offs on consumer overdraft accounts totaled $221,000, which are not included in the table above.
The Company defines an impaireda loan individually evaluated for impairment as a non-homogeneous loan greater than $1.0 million, for which, based on current information, it is not expected to collect all amounts due under the contractual terms of the loan agreement. ImpairedAt September 30, 2023, there were 18 loans also include alltotaling $30.4 million, compared to 10 loans modified as troubled debt restructurings (“TDRs”). An allowancetotaling $42.8 million at December 31, 2022, that were individually evaluated for collateral-dependent impaired loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs. The Company uses third-party appraisals to determine the fair value of the underlying collateral in its analysis of collateral-dependent loans. A third-party appraisal is generally ordered as soon as a loan is designated as a collateral-dependent loan and updated annually, or more frequently if required.impairment.
A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the collateral’s fair value less any selling costs. A specific allocation of the allowance for credit losses is established for each collateral-dependent loan with a carrying balance greater than the collateral’s fair value, less estimated selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less estimated selling costs. The Company uses third-party appraisals to determine the fair value of the underlying collateral in its analysis of collateral-dependent loans. A third-party appraisal is generally ordered as soon as a loan is designated as a collateral-dependent loan and updated annually, or more frequently if required. At each fiscal quarter end, if a loan is designated as collateral-dependent and the third-party appraisal has not yet been received, an evaluation of all available collateral is made using the best information available at the time, including rent rolls, borrower financial statements and tax returns, prior appraisals, management’s knowledge of the market and collateral, and internally prepared collateral valuations based upon market assumptions regarding vacancy and capitalization rates, each as and where applicable. Once the appraisal is received and reviewed, the specific reserves are adjusted to reflect the appraised value and evaluated for charge offs. The Company believes there have been no significant time lapses resulting from this process.
At September 30, 2022, there were 131 impaired2023, the Company had collateral-dependent loans totaling $65.7with a fair value of $5.0 million of which 123 totaling $26.8secured by business assets and $2.0 million were TDRs. Included in this total were 100 TDRs related to 97 borrowers totaling $17.2 million that were performing in accordance with their restructured terms and which continued to accrue interest at September 30, 2022.secured by commercial real estate. At December 31, 2021, there were 155 impaired loans totaling $52.3 million, of which 132 loans totaling $30.6 million were TDRs. Included in this total were 115 TDRs related to 111 borrowers totaling $21.9 million that were performing in accordance with their restructured terms and which continued to accrue interest at December 31, 2021.
At September 30, 2022, and December 31, 2021, the Company had $29.3 million and $18.2 million related to thecollateral-dependent loans with a fair value of underlying collateral-dependent impaired loans, respectively. These collateral-dependent impaired loans at September 30, 2022 consisted of $28.3$21.3 million insecured by commercial loans, $895,000 inreal estate, $1.9 million secured by business assets and $800,000 secured by residential real estate loans, and $63,000 in consumer loans. The collateral for these impaired loans was primarily real estate.
The activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2022 and 2021 was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, | | Mortgage loans | | Commercial loans | | Consumer loans | | Total |
2022 | | | | | | | | |
Balance at beginning of period | | $ | 55,064 | | | 21,387 | | | 2,566 | | | 79,017 | |
Provision charge (benefit) to operations | | 4,991 | | | 3,381 | | | 28 | | | 8,400 | |
| | | | | | | | |
Recoveries of loans previously charged-off | | 167 | | | 1,421 | | | 129 | | | 1,717 | |
Loans charged-off | | — | | | (410) | | | (91) | | | (501) | |
Balance at end of period | | $ | 60,222 | | | 25,779 | | | 2,632 | | | 88,633 | |
| | | | | | | | |
2021 | | | | | | | | |
Balance at beginning of period | | $ | 55,469 | | | 21,262 | | | 4,228 | | | 80,959 | |
Provision charge (benefit) to operations | | 626 | | | 963 | | | (589) | | | 1,000 | |
| | | | | | | | |
Recoveries of loans previously charged-off | | 71 | | | 336 | | | 140 | | | 547 | |
Loans charged-off | | (2,110) | | | (263) | | | (100) | | | (2,473) | |
Balance at end of period | | $ | 54,056 | | | 22,298 | | | 3,679 | | | 80,033 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, | | Mortgage loans | | Commercial loans | | Consumer loans | | Total |
2022 | | | | | | | | |
Balance at beginning of period | | $ | 52,104 | | | 26,343 | | | 2,293 | | | 80,740 | |
| | | | | | | | |
| | | | | | | | |
Provision charge (benefit) to operations | | 8,589 | | | (3,734) | | | 145 | | | 5,000 | |
Recoveries of loans previously charged-off | | 539 | | | 3,725 | | | 404 | | | 4,668 | |
Loans charged-off | | (1,010) | | | (555) | | | (210) | | | (1,775) | |
Balance at end of period | | $ | 60,222 | | | 25,779 | | | 2,632 | | | 88,633 | |
| | | | | | | | |
2021 | | | | | | | | |
Balance at beginning of period | | $ | 68,307 | | | 27,084 | | | 6,075 | | | 101,466 | |
Provision benefit to operations | | (11,760) | | | (10,319) | | | (2,621) | | | (24,700) | |
| | | | | | | | |
Recoveries of loans previously charged-off | | 538 | | | 6,654 | | | 640 | | | 7,832 | |
| | | | | | | | |
Loans charged-off | | (3,029) | | | (1,121) | | | (415) | | | (4,565) | |
Balance at end of period | | $ | 54,056 | | | 22,298 | | | 3,679 | | | 80,033 | |
For the three and nine months ended September 30, 2022, the Company recorded an $8.4 million and a $5.0 million provision for credit losses on loans, respectively. The increase in the provision was largely a function of the weakened economic forecast, combined with an increase in total loans outstanding. The increase in the period-over-period provision for credit losses was largely a function of the significant favorable impact of the post-pandemic recovery resulting in a large negative provision taken in the prior year period, the current weakened economic forecast and an increase in total loans outstanding.
Loan modifications forto borrowers experiencing financial difficulties that are considered TDRs primarily involve lowering the monthly payments on such loans through either a reduction indifficulty may include interest rate below a market rate, an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these two methods. These modifications generally do not result in the forgiveness ofreductions, principal or accrued interest.interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. In addition, management attempts to obtain additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.
The following illustrates the most common loan modifications by loan classes offered by the Company that are required to be disclosed pursuant to the requirements of ASU 2022-02:
| | | | | | | | |
Loan Classes | | Modification types |
Commercial | | Term extension, interest rate reductions, payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or otherwise delay payments during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term. |
| | |
Residential Mortgage/ Home Equity | | Forbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan term. As well as, term extension and rate adjustment. These modifications extend the term of the loan and provides for an adjustment to the interest rate, which reduces the monthly payment requirement. |
| | |
Automobile/ Direct Installment | | Term extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement. |
| | |
Effective January 1, 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”), which eliminated the accounting guidance for troubled debt restructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a modified retrospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for loan modifications to borrowers experiencing financial difficulty. Instead, these loan modifications are included in their respective pool and a historical loss rate is applied to the current loan balance to arrive at the quantitative and qualitative baseline portion of the allowance for credit losses. As a result, The Company recorded a $594,000 reduction to the allowance for credit losses, which resulted in a $433,000 cumulative effect adjustment increase, net of tax to retained earnings.
The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2023 (in thousands):
| | | | | | | | | | | | | | |
| For the three months ended September 30, 2023 |
| Term Extension | Interest Rate Reduction | Interest Rate Reduction and Term Extension | % of Total Class of Loans and Leases |
| | | | |
Mortgage loans: | | | | |
| | | | |
Multi-family | $ | — | | — | | 1,508 | | 0.08 | % |
| | | | |
| | | | |
Total mortgage loans | — | | — | | 1,508 | | 0.02 | % |
| | | | |
| | | | |
Total gross loans | $ | — | | — | | 1,508 | | 0.01 | % |
| | | | | | | | | | | | | | |
| For the nine months ended September 30, 2023 |
| Term Extension | Interest Rate Reduction | Interest Rate Reduction and Term Extension | % of Total Class of Loans and Leases |
| | | | |
Mortgage loans: | | | | |
| | | | |
Multi-family | $ | — | | — | | 1,508 | | 0.08 | % |
| | | | |
| | | | |
Total mortgage loans | — | | — | | 1,508 | | 0.02 | % |
Commercial loans | 3,771 | | — | | 1,250 | | 0.21 | % |
| | | | |
Total gross loans | $ | 3,771 | | — | | 2,758 | | 0.06 | % |
The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2023 (in thousands):
| | | | | | | | |
| Weighted-Average Months of Term Extension | Weighted-Average Rate Increase |
Mortgage loans: | | |
| | |
Multi-family | 2 | 2.23 | % |
| | |
| | |
Total mortgage loans | 2 | 2.23 | % |
| | |
| | |
Total gross loans | 2 | 2.23 | % |
The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the nine months ended September 30, 2023 (in thousands):
| | | | | | | | |
| Weighted-Average Months of Term Extension | Weighted-Average Rate Increase |
Mortgage loans: | | |
| | |
Multi-family | 2 | 2.23 | % |
| | |
| | |
Total mortgage loans | 2 | 2.23 | % |
Commercial loans | 10 | 0.20 | % |
| | |
Total gross loans | 9 | 0.61 | % |
There were no loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2023, that subsequently defaulted.
The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2023 (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 days or more Past Due | Non- Accrual | Total |
| | | | | | |
Mortgage loans: | | | | | | |
| | | | | | |
Multi-family | $ | 1,508 | | — | | — | | — | | — | | 1,508 | |
| | | | | | |
| | | | | | |
Total mortgage loans | 1,508 | | — | | — | | — | | — | | 1,508 | |
| | | | | | |
| | | | | | |
Total gross loans | $ | 1,508 | | — | | — | | — | | — | | 1,508 | |
The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the nine months ended September 30, 2023 (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 days or more Past Due | Non- Accrual | Total |
| | | | | | |
Mortgage loans: | | | | | | |
| | | | | | |
Multi-family | $ | 1,508 | | — | | — | | — | | — | | 1,508 | |
| | | | | | |
| | | | | | |
Total mortgage loans | 1,508 | | — | | — | | — | | — | | 1,508 | |
Commercial loans | 5,021 | | — | | — | | — | | — | | 5,021 | |
| | | | | | |
Total gross loans | $ | 6,529 | | — | | — | | — | | — | | 6,529 | |
Prior to our adoption of ASU 2022-02, we accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR. However, our TDR accounting described herein was suspended for most of our loss mitigation activities through our election to account for certain eligible loss mitigation activities occurring between March 2020 and January 1, 2022 under the COVID-19 relief granted pursuant to the CARES Act and the Consolidated Appropriations Act of 2021. Effective January 1, 2023, we adopted ASU 2022-02, which eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023.
The following tables present the number of loans modified as TDRs during the three and nine months ended September 30, 2022, and 2021, along with their balances immediately prior to the modification date and post-modification as of September 30, 2022 and 2021 (in thousands):
| | | For the three months ended | | For the three months ended |
| | September 30, 2022 | | September 30, 2021 | | September 30, 2022 |
Troubled Debt Restructurings | Troubled Debt Restructurings | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | Troubled Debt Restructurings | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment |
| Mortgage loans: | | |
Residential | | — | | | $ | — | | | $ | — | | | 2 | | | $ | 375 | | | $ | 369 | | |
| Total mortgage loans | | — | | | — | | | — | | | 2 | | | 375 | | | 369 | | |
| | Consumer loans | Consumer loans | | 1 | | | 108 | | | 88 | | | — | | | — | | Consumer loans | | 1 | | | 108 | | | 88 | |
Total restructured loans | Total restructured loans | | 1 | | | $ | 108 | | | $ | 88 | | | 2 | | | $ | 375 | | | $ | 369 | | Total restructured loans | | 1 | | | $ | 108 | | | 88 | |
| | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended |
| | September 30, 2022 |
Troubled Debt Restructurings | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment |
| | |
Mortgage loans: | | | | | | |
Residential | | 2 | | | $ | 265 | | | $ | 204 | |
| | | | | | |
Multi-family | | 1 | | | 1,618 | | | 1,583 | |
Total mortgage loans | | 3 | | | 1,883 | | | 1,787 | |
Commercial loans | | 2 | | | 378 | | | 273 | |
Consumer loans | | 1 | | | 108 | | | 88 | |
Total restructured loans | | 6 | | | $ | 2,369 | | | $ | 2,148 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended |
| | September 30, 2022 | | September 30, 2021 |
Troubled Debt Restructurings | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment |
| | |
Mortgage loans: | | | | | | | | | | | | |
Residential | | 2 | | | $ | 265 | | | $ | 204 | | | 3 | | | $ | 546 | | | $ | 538 | |
| | | | | | | | | | | | |
Multi-Family | | 1 | | | 1,618 | | | 1,583 | | | — | | | — | | | — | |
Total mortgage loans | | 3 | | | 1,883 | | | 1,787 | | | 3 | | | 546 | | | 538 | |
Commercial loans | | 2 | | | 378 | | | 273 | | | 4 | | | 2,940 | | | 2,318 | |
Consumer loans | | 1 | | | 108 | | | 88 | | | — | | | — | | | — | |
Total restructured loans | | 6 | | | $ | 2,369 | | | $ | 2,148 | | | 7 | | | $ | 3,486 | | | $ | 2,856 | |
All TDRs are impaired loans, which are individually evaluated for impairment. DuringDuring the nine months ended September 30, 2022, $921,000 of charge-offs were recorded on collateral-dependent impaired loans. During the three and nine months ended September 30, 2021, $2.1 million and $3.5 million of charge-offs were recorded on collateral-dependent impaired loans.
For the three and nine months ended September 30, 2022, the TDRs presented in the preceding tables had a weighted average modified interest rate of 8.25% and 4.42%, respectively, compared to a weighted average rate of 6.75% and 4.41%, respectively, prior to modification.
There was one loan totaling $209,000 which had a payment default (90 days or more past due) which wasfor a loan modified as a TDR within the 12 month period ending September 30, 2022.2023. For TDRs that subsequently default,defaulted, the Company determinesdetermined the amount of the allowance for the respective loans in accordance with the accounting policy for the allowance for credit losses on loans individually evaluated for impairment.
As allowed by CECL, loans acquired by the Company that experience more-than-insignificant deterioration in credit quality after origination, are classified as Purchased Credit Deteriorated ("PCD") loans. At September 30, 2022,2023, the balance of PCD loans totaled $207.4$166.9 million with a related allowance for credit losses of $2.4$1.5 million. The balance of PCD loans at December 31, 20212022 was $246.9$193.0 million with a related allowance for credit losses of $2.8$1.7 million.
The following table presents loans individually evaluated for impairment by class and loan category (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2022 | | December 31, 2021 |
| Unpaid Principal Balance | | Recorded Investment | | Related Allowance | | Average Recorded Investment | | Interest Income Recognized | | Unpaid Principal Balance | | Recorded Investment | | Related Allowance | | Average Recorded Investment | | Interest Income Recognized |
Loans with no related allowance | | | | | | | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | |
Residential | $ | 10,047 | | | 7,755 | | | — | | | 8,134 | | | 281 | | | 12,326 | | | 9,814 | | | — | | | 9,999 | | | 423 | |
Commercial | 16,799 | | | 14,604 | | | — | | | 13,617 | | | 48 | | | 15,310 | | | 14,685 | | | — | | | 15,064 | | | 63 | |
Multi-family | 1,618 | | | 1,583 | | | — | | | 1,617 | | | 12 | | | — | | | — | | | — | | | — | | | — | |
Construction | 1,101 | | | 1,101 | | | — | | | 1,101 | | | — | | | 1,656 | | | 1,588 | | | — | | | 1,643 | | | 30 | |
Total | 29,565 | | | 25,043 | | | — | | | 24,469 | | | 341 | | | 29,292 | | | 26,087 | | | — | | | 26,706 | | | 516 | |
Commercial loans | 8,338 | | | 8,113 | | | — | | | 8,355 | | | 18 | | | 9,845 | | | 7,254 | | | — | | | 7,714 | | | 33 | |
Consumer loans | 1,310 | | | 760 | | | — | | | 880 | | | 38 | | | 1,389 | | | 853 | | | — | | | 1,613 | | | 115 | |
Total impaired loans | $ | 39,213 | | | 33,916 | | | — | | | 33,704 | | | 397 | | | 40,526 | | | 34,194 | | | — | | | 36,033 | | | 664 | |
| | | | | | | | | | | | | | | | | | | |
Loans with an allowance recorded | | | | | | | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | |
Residential | $ | 7,155 | | | 6,843 | | | 743 | | | 6,926 | | | 197 | | | 7,994 | | | 7,652 | | | 858 | | | 7,742 | | | 278 | |
Commercial | 19,143 | | | 19,143 | | | 2,134 | | | 19,162 | | | 35 | | | 871 | | | 871 | | | 17 | | | 894 | | | 48 | |
Multi-family | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | |
Total | 26,298 | | | 25,986 | | | 2,877 | | | 26,088 | | | 232 | | | 8,865 | | | 8,523 | | | 875 | | | 8,636 | | | 326 | |
Commercial loans | 6,163 | | | 5,452 | | | 1,275 | | | 8,651 | | | 87 | | | 9,498 | | | 9,166 | | | 3,358 | | | 8,304 | | | 257 | |
Consumer loans | 325 | | | 306 | | | 46 | | | 312 | | | 9 | | | 391 | | | 371 | | | 51 | | | 379 | | | 18 | |
Total impaired loans | $ | 32,786 | | | 31,744 | | | 4,198 | | | 35,051 | | | 328 | | | 18,754 | | | 18,060 | | | 4,284 | | | 17,319 | | | 601 | |
| | | | | | | | | | | | | | | | | | | |
Total impaired loans | | | | | | | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | |
Residential | $ | 17,202 | | | 14,598 | | | 743 | | | 15,060 | | | 478 | | | 20,320 | | | 17,466 | | | 858 | | | 17,741 | | | 701 | |
Commercial | 35,942 | | | 33,747 | | | 2,134 | | | 32,779 | | | 83 | | | 16,181 | | | 15,556 | | | 17 | | | 15,958 | | | 111 | |
Multi-family | 1,618 | | | 1,583 | | | — | | | 1,617 | | | 12 | | | — | | | — | | | — | | | — | | | — | |
Construction | 1,101 | | | 1,101 | | | — | | | 1,101 | | | — | | | 1,656 | | | 1,588 | | | — | | | 1,643 | | | 30 | |
Total | 55,863 | | | 51,029 | | | 2,877 | | | 50,557 | | | 573 | | | 38,157 | | | 34,610 | | | 875 | | | 35,342 | | | 842 | |
Commercial loans | 14,501 | | | 13,565 | | | 1,275 | | | 17,006 | | | 105 | | | 19,343 | | | 16,420 | | | 3,358 | | | 16,018 | | | 290 | |
Consumer loans | 1,635 | | | 1,066 | | | 46 | | | 1,192 | | | 47 | | | 1,780 | | | 1,224 | | | 51 | | | 1,992 | | | 133 | |
Total impaired loans | $ | 71,999 | | | 65,660 | | | 4,198 | | | 68,755 | | | 725 | | | 59,280 | | | 52,254 | | | 4,284 | | | 53,352 | | | 1,265 | |
Specific allocations of the allowance for credit losses attributable to impaired loans totaled $4.2 million at September 30, 2022 and $4.3 million at December 31, 2021. At September 30, 2022 and December 31, 2021, impaired loans for which there was no related allowance for credit losses totaled $33.9 million and $34.2 million, respectively. The average balance of impaired loans for the nine months ended September 30, 2022 and the twelve months ended December 31, 2021 was $68.8 million and $53.4 million, respectively.
Management utilizes an internal nine-point risk rating system to summarize its loan portfolio into categories with similar risk characteristics. Loans deemed to be “acceptable quality” are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (watch) or 6 (special mention). Loans with adverse classifications (substandard, doubtful or loss) are rated 7, 8 or 9, respectively. Commercial mortgage, commercial, multi-family and construction loans are rated individually, and each lending officer is responsible for risk rating loans in their portfolio. These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and by the Credit Department. The risk ratings are also reviewed periodically through loan review examinations which are currently performed
by an independent third-party. Reports by the independent third-party are presented to the Audit Committee of the Board of Directors.
The Company participated in the Paycheck Protection Program (“PPP”) through the United States Department of the Treasury and Small Business Administration ("SBA"). TheAdministration. PPP loans arewere fully guaranteed by the SBA and may bewere eligible for forgiveness by the SBA to the extent that the proceeds arewere used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan was made as long as certain conditions arewere met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA willare to be repaid by the SBA to the Company. For bothEligibility ended for this program in May of 2021. PPP loans are included in our commercial loan portfolio. Under the initial round and second round of PPP, the Company had secured 2,067 PPP loans for its customers totaling $682.0 million. As of September 30, 2022, 2,0522023, 2,054 PPP loans totaling $676.4$679.4 million were forgiven. Atforgiven and repaid by the SBA. The balance of PPP loans at September 30, 2022, PPP loans totaled $5.6 million, and are included in the commercial loan portfolio.2023 was $2.6 million.
The following table summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades as of September 30, 20222023 and December 31, 20212022 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Loans Held by Investment by Year of Origination at September 30, 2022 |
| | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior to 2018 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
Residential (1) | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | — | | | — | | | — | | | 302 | | | — | | | — | | | 302 | |
Substandard | | — | | | — | | | — | | | — | | | 271 | | | 5,403 | | | — | | | — | | | 5,674 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | — | | | — | | | 271 | | | 5,705 | | | — | | | — | | | 5,976 | |
Pass/Watch | | 120,003 | | | 215,512 | | | 215,111 | | | 98,249 | | | 59,352 | | | 455,165 | | | — | | | — | | | 1,163,392 | |
Total residential | | $ | 120,003 | | | 215,512 | | | 215,111 | | | 98,249 | | | 59,623 | | | 460,870 | | | — | | | — | | | 1,169,368 | |
| | | | | | | | | | | | | | | | | | |
Commercial Mortgage | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | 827 | | | 28,404 | | | 47,425 | | | 14,639 | | | — | | | — | | | 91,295 | |
Substandard | | — | | | — | | | — | | | — | | | 25,552 | | | 18,782 | | | 720 | | | — | | | 45,054 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | 827 | | | 28,404 | | | 72,977 | | | 33,421 | | | 720 | | | — | | | 136,349 | |
Pass/Watch | | 764,406 | | | 636,635 | | | 584,856 | | | 559,283 | | | 236,897 | | | 1,208,073 | | | 95,448 | | | 15,587 | | | 4,101,185 | |
| | |
Total commercial mortgage | | $ | 764,406 | | | 636,635 | | | 585,683 | | | 587,687 | | | 309,874 | | | 1,241,494 | | | 96,168 | | | 15,587 | | | 4,237,534 | |
| | | | | | | | | | | | | | | | | | |
Multi-family | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | — | | | — | | | — | | | 1,654 | | | — | | | — | | | 1,654 | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 2,381 | | | — | | | — | | | 2,381 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | — | | | — | | | — | | | 4,035 | | | — | | | — | | | 4,035 | |
Pass/Watch | | 125,035 | | | 150,711 | | | 283,823 | | | 201,311 | | | 188,765 | | | 522,717 | | | 854 | | | 1,151 | | | 1,474,367 | |
Total multi-family | | $ | 125,035 | | | 150,711 | | | 283,823 | | | 201,311 | | | 188,765 | | | 526,752 | | | 854 | | | 1,151 | | | 1,478,402 | |
| | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | — | | | — | | | 19,466 | | | 905 | | | — | | | — | | | 20,371 | |
Substandard | | — | | | — | | | — | | | 2,197 | | | 777 | | | — | | | — | | | — | | | 2,974 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | Gross Loans Held by Investment by Year of Origination at September 30, 2022 | | Gross Loans Held for Investment by Year of Origination at September 30, 2023 |
| | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior to 2018 | | Revolving Loans | | Revolving loans to term loans | | Total Loans | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior to 2019 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
Total criticized and classified | | — | | | — | | | — | | | 2,197 | | | 20,243 | | | 905 | | | — | | | — | | | 23,345 | | |
Pass/Watch | | 108,427 | | | 337,461 | | | 91,180 | | | 81,115 | | | 18,101 | | | 92 | | | — | | | 7,019 | | | 643,395 | | |
Total construction | | $ | 108,427 | | | 337,461 | | | 91,180 | | | 83,312 | | | 38,344 | | | 997 | | | — | | | 7,019 | | | 666,740 | | |
| Total Mortgage | | |
Commercial Mortgage | | Commercial Mortgage | | | | | | | | | | | | | | | | | | |
Special mention | Special mention | | $ | — | | | — | | | 827 | | | 28,404 | | | 66,891 | | | 17,500 | | | — | | | — | | | 113,622 | | Special mention | | $ | — | | | — | | | — | | | 2,693 | | | 7,829 | | | 30,424 | | | 4,985 | | | — | | | 45,931 | |
Substandard | Substandard | | — | | | — | | | — | | | 2,197 | | | 26,600 | | | 26,566 | | | 720 | | | — | | | 56,083 | | Substandard | | — | | | — | | | — | | | 804 | | | — | | | 7,663 | | | 1,086 | | | — | | | 9,553 | |
Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | Total criticized and classified | | — | | | — | | | 827 | | | 30,601 | | | 93,491 | | | 44,066 | | | 720 | | | — | | | 169,705 | | Total criticized and classified | | — | | | — | | | — | | | 3,497 | | | 7,829 | | | 38,087 | | | 6,071 | | | — | | | 55,484 | |
Pass/Watch | Pass/Watch | | 1,117,871 | | | 1,340,319 | | | 1,174,970 | | | 939,958 | | | 503,115 | | | 2,186,047 | | | 96,302 | | | 23,757 | | | 7,382,339 | | Pass/Watch | | 375,191 | | | 902,228 | | | 673,880 | | | 508,090 | | | 504,498 | | | 1,273,374 | | | 86,243 | | | 32,111 | | | 4,355,615 | |
Total Mortgage | | $ | 1,117,871 | | | 1,340,319 | | | 1,175,797 | | | 970,559 | | | 596,606 | | | 2,230,113 | | | 97,022 | | | 23,757 | | | 7,552,044 | | |
| Commercial | | |
Total commercial mortgage | | Total commercial mortgage | | $ | 375,191 | | | 902,228 | | | 673,880 | | | 511,587 | | | 512,327 | | | 1,311,461 | | | 92,314 | | | 32,111 | | | 4,411,099 | |
| Multi-family | | Multi-family | |
Special mention | Special mention | | $ | — | | | 7,697 | | | 374 | | | 220 | | | 13,712 | | | 5,596 | | | 5,117 | | | 217 | | | 32,933 | | Special mention | | $ | — | | | — | | | — | | | — | | | — | | | 9,555 | | | — | | | — | | | 9,555 | |
Substandard | Substandard | | — | | | — | | | 10,877 | | | 4,422 | | | 5,228 | | | 15,507 | | | 9,641 | | | 364 | | | 46,039 | | Substandard | | — | | | — | | | — | | | — | | | — | | | 3,153 | | | — | | | — | | | 3,153 | |
Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | Total criticized and classified | | — | | | 7,697 | | | 11,251 | | | 4,642 | | | 18,940 | | | 21,103 | | | 14,758 | | | 581 | | | 78,972 | | Total criticized and classified | | — | | | — | | | — | | | — | | | — | | | 12,708 | | | — | | | — | | | 12,708 | |
Pass/Watch | Pass/Watch | | 286,447 | | | 321,957 | | | 177,100 | | | 167,784 | | | 109,828 | | | 542,716 | | | 472,645 | | | 33,135 | | | 2,111,612 | | Pass/Watch | | 244,713 | | | 170,119 | | | 219,988 | | | 293,764 | | | 231,678 | | | 609,460 | | | 5,992 | | | 1,617 | | | 1,777,331 | |
Total commercial | | $ | 286,447 | | | 329,654 | | | 188,351 | | | 172,426 | | | 128,768 | | | 563,819 | | | 487,403 | | | 33,716 | | | 2,190,584 | | |
Total multi-family | | Total multi-family | | $ | 244,713 | | | 170,119 | | | 219,988 | | | 293,764 | | | 231,678 | | | 622,168 | | | 5,992 | | | 1,617 | | | 1,790,039 | |
| Consumer (1) | | |
Construction | | Construction | |
Special mention | Special mention | | $ | — | | | — | | | — | | | — | | | — | | | 149 | | | 208 | | | 22 | | | 379 | | Special mention | | $ | — | | | — | | | — | | | — | | | 5,084 | | | — | | | — | | | — | | | 5,084 | |
Substandard | Substandard | | — | | | — | | | — | | | — | | | 111 | | | 188 | | | 5 | | | — | | | 304 | | Substandard | | — | | | — | | | — | | | — | | | 1,097 | | | 771 | | | — | | | — | | | 1,868 | |
Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
| Total criticized and classified | | — | | | — | | | — | | | — | | | 111 | | | 337 | | | 213 | | | 22 | | | 683 | | |
Pass/Watch | | 26,454 | | | 21,940 | | | 2,494 | | | 17,411 | | | 16,861 | | | 91,749 | | | 124,067 | | | 14,888 | | | 315,864 | | |
Total consumer | | $ | 26,454 | | | 21,940 | | | 2,494 | | | 17,411 | | | 16,972 | | | 92,086 | | | 124,280 | | | 14,910 | | | 316,547 | | |
| Total Loans | | |
Special mention | | $ | — | | | 7,697 | | | 1,201 | | | 28,624 | | | 80,603 | | | 23,245 | | | 5,325 | | | 239 | | | 146,934 | | |
Substandard | | — | | | — | | | 10,877 | | | 6,619 | | | 31,939 | | | 42,261 | | | 10,366 | | | 364 | | | 102,426 | | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
| Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
Total criticized and classified | | — | | | 7,697 | | | 12,078 | | | 35,243 | | | 112,542 | | | 65,506 | | | 15,691 | | | 603 | | | 249,360 | | |
Pass/Watch | | 1,430,772 | | | 1,684,216 | | | 1,354,564 | | | 1,125,153 | | | 629,804 | | | 2,820,512 | | | 693,014 | | | 71,780 | | | 9,809,815 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Loans Held by Investment by Year of Origination at September 30, 2022 |
| | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior to 2018 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
Total gross loans | | $ | 1,430,772 | | | 1,691,913 | | | 1,366,642 | | | 1,160,396 | | | 742,346 | | | 2,886,018 | | | 708,705 | | | 72,383 | | | 10,059,175 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Loans Held for Investment by Year of Origination at September 30, 2023 |
| | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior to 2019 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | — | | | — | | | 6,181 | | | 771 | | | — | | | — | | | 6,952 | |
Pass/Watch | | 16,828 | | | 303,723 | | | 250,777 | | | 70,086 | | | 3,652 | | | 13,434 | | | | | 2,010 | | | 660,510 | |
Total construction | | $ | 16,828 | | | 303,723 | | | 250,777 | | | 70,086 | | | 9,833 | | | 14,205 | | | — | | | 2,010 | | | 667,462 | |
| | | | | | | | | | | | | | | | | | |
Residential (1) | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | — | | | — | | | — | | | 936 | | | — | | | — | | | 936 | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 1,768 | | | — | | | — | | | 1,768 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | — | | | — | | | — | | | 2,704 | | | — | | | — | | | 2,704 | |
Pass/Watch | | 74,488 | | | 143,683 | | | 203,069 | | | 200,617 | | | 90,630 | | | 452,379 | | | — | | | — | | | 1,164,866 | |
Total residential | | $ | 74,488 | | | 143,683 | | | 203,069 | | | 200,617 | | | 90,630 | | | 455,083 | | | — | | | — | | | 1,167,570 | |
| | | | | | | | | | | | | | | | | | |
Total Mortgage | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | — | | | 2,693 | | | 12,913 | | | 40,915 | | | 4,985 | | | — | | | 61,506 | |
Substandard | | — | | | — | | | — | | | 804 | | | 1,097 | | | 13,355 | | | 1,086 | | | — | | | 16,342 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | — | | | 3,497 | | | 14,010 | | | 54,270 | | | 6,071 | | | — | | | 77,848 | |
Pass/Watch | | 711,220 | | | 1,519,753 | | | 1,347,714 | | | 1,072,557 | | | 830,458 | | | 2,348,647 | | | 92,235 | | | 35,738 | | | 7,958,322 | |
Total Mortgage | | $ | 711,220 | | | 1,519,753 | | | 1,347,714 | | | 1,076,054 | | | 844,468 | | | 2,402,917 | | | 98,306 | | | 35,738 | | | 8,036,170 | |
| | | | | | | | | | | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | — | | | 2,973 | | | 50 | | | 17,034 | | | 7,640 | | | — | | | 27,697 | |
Substandard | | — | | | — | | | 28,166 | | | 9,504 | | | 1,783 | | | 9,797 | | | 23,178 | | | 524 | | | 72,952 | |
Doubtful | | — | | | — | | | — | | | 1,903 | | | — | | | — | | | — | | | — | | | 1,903 | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | 28,166 | | | 14,380 | | | 1,833 | | | 26,831 | | | 30,818 | | | 524 | | | 102,552 | |
Pass/Watch | | 183,378 | | | 370,615 | | | 294,012 | | | 142,654 | | | 149,952 | | | 525,453 | | | 495,841 | | | 75,623 | | | 2,237,528 | |
Total commercial | | $ | 183,378 | | | 370,615 | | | 322,178 | | | 157,034 | | | 151,785 | | | 552,284 | | | 526,659 | | | 76,147 | | | 2,340,080 | |
| | | | | | | | | | | | | | | | | | |
Consumer (1) | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | 2 | | | — | | | — | | | 102 | | | 63 | | | — | | | 167 | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 4 | | | 400 | | | 90 | | | 494 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | |
Total criticized and classified | | — | | | — | | | 2 | | | — | | | — | | | 106 | | | 463 | | | 90 | | | 661 | |
Pass/Watch | | 23,096 | | | 27,445 | | | 19,110 | | | 3,464 | | | 14,940 | | | 89,132 | | | 111,567 | | | 13,354 | | | 302,108 | |
Total consumer | | $ | 23,096 | | | 27,445 | | | 19,112 | | | 3,464 | | | 14,940 | | | 89,238 | | | 112,030 | | | 13,444 | | | 302,769 | |
| | | | | | | | | | | | | | | | | | |
Total Loans | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | 2 | | | 5,666 | | | 12,963 | | | 58,051 | | | 12,688 | | | — | | | 89,370 | |
Substandard | | — | | | — | | | 28,166 | | | 10,308 | | | 2,880 | | | 23,156 | | | 24,664 | | | 614 | | | 89,788 | |
Doubtful | | — | | | — | | | — | | | 1,903 | | | — | | | — | | | — | | | — | | | 1,903 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Loans Held for Investment by Year of Origination at September 30, 2023 |
| | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior to 2019 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
| | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | 28,168 | | | 17,877 | | | 15,843 | | | 81,207 | | | 37,352 | | | 614 | | | 181,061 | |
Pass/Watch | | 917,694 | | | 1,917,813 | | | 1,660,836 | | | 1,218,675 | | | 995,350 | | | 2,963,232 | | | 699,643 | | | 124,715 | | | 10,497,958 | |
Total gross loans | | $ | 917,694 | | | 1,917,813 | | | 1,689,004 | | | 1,236,552 | | | 1,011,193 | | | 3,044,439 | | | 736,995 | | | 125,329 | | | 10,679,019 | |
(1) For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Loans Held by Investment by Year of Origination at December 31, 2021 |
| | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior to 2017 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
Residential (1) | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | — | | | — | | | 697 | | | 434 | | | — | | | — | | | 1,131 | |
Substandard | | — | | | — | | | — | | | 280 | | | 166 | | | 8,569 | | | — | | | — | | | 9,015 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | — | | | 280 | | | 863 | | | 9,003 | | | — | | | — | | | 10,146 | |
Pass/Watch | | 229,106 | | | 235,949 | | | 113,206 | | | 67,493 | | | 75,906 | | | 470,832 | | | — | | | — | | | 1,192,492 | |
Total residential | | $ | 229,106 | | | 235,949 | | | 113,206 | | | 67,773 | | | 76,769 | | | 479,835 | | | — | | | — | | | 1,202,638 | |
| | | | | | | | | | | | | | | | | | |
Commercial Mortgage | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | 2,624 | | | 28,706 | | | 22,296 | | | 9,657 | | | 26,668 | | | 1,094 | | | — | | | 91,045 | |
Substandard | | — | | | — | | | 18 | | | 34,260 | | | 7,352 | | | 34,356 | | | 799 | | | — | | | 76,785 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | 2,624 | | | 28,724 | | | 56,556 | | | 17,009 | | | 61,024 | | | 1,893 | | | — | | | 167,830 | |
Pass/Watch | | 655,105 | | | 600,030 | | | 589,578 | | | 298,665 | | | 430,947 | | | 952,746 | | | 101,618 | | | 30,851 | | | 3,659,540 | |
Total commercial mortgage | | $ | 655,105 | | | 602,654 | | | 618,302 | | | 355,221 | | | 447,956 | | | 1,013,770 | | | 103,511 | | | 30,851 | | | 3,827,370 | |
| | | | | | | | | | | | | | | | | | |
Multi-family | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | — | | | — | | | 3,053 | | | 271 | | | — | | | — | | | 3,324 | |
Substandard | | — | | | 439 | | | — | | | | | — | | | 945 | | | — | | | — | | | 1,384 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | 439 | | | — | | | — | | | 3,053 | | | 1,216 | | | — | | | — | | | 4,708 | |
Pass/Watch | | 154,419 | | | 294,716 | | | 166,558 | | | 173,583 | | | 117,654 | | | 448,710 | | | 2,880 | | | 1,169 | | | 1,359,689 | |
Total multi-family | | $ | 154,419 | | | 295,155 | | | 166,558 | | | 173,583 | | | 120,707 | | | 449,926 | | | 2,880 | | | 1,169 | | | 1,364,397 | |
| | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | 1,125 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,125 | |
Substandard | | — | | | — | | | — | | | 2,365 | | | — | | | — | | | — | | | — | | | 2,365 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | Gross Loans Held by Investment by Year of Origination at December 31, 2021 | | Gross Loans Held for Investment by Year of Origination at December 31, 2022 |
| | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior to 2017 | | Revolving Loans | | Revolving loans to term loans | | Total Loans | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior to 2018 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
Total criticized and classified | | — | | | 1,125 | | | — | | | 2,365 | | | — | | | — | | | — | | | — | | | 3,490 | | |
Pass/Watch | | 173,843 | | | 176,182 | | | 219,331 | | | 94,363 | | | 9,604 | | | 103 | | | 6,250 | | | 679,676 | | |
Total construction | | $ | 173,843 | | | 177,307 | | | 219,331 | | | 96,728 | | | 9,604 | | | 103 | | | — | | | 6,250 | | | 683,166 | | |
| Total Mortgage | | |
Commercial Mortgage | | Commercial Mortgage | | | | | | | | | | | | | | | | | | |
Special mention | Special mention | | $ | — | | | 3,749 | | | 28,706 | | | 22,296 | | | 13,407 | | | 27,373 | | | 1,094 | | | — | | | 96,625 | | Special mention | | $ | — | | | — | | | 3,071 | | | 26,809 | | | 52,509 | | | 14,740 | | | — | | | — | | | 97,129 | |
Substandard | Substandard | | — | | | 439 | | | 18 | | | 36,905 | | | 7,518 | | | 43,870 | | | 799 | | | — | | | 89,549 | | Substandard | | — | | | — | | | — | | | — | | | 18,020 | | | 11,774 | | | 434 | | | — | | | 30,228 | |
Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | Total criticized and classified | | — | | | 4,188 | | | 28,724 | | | 59,201 | | | 20,925 | | | 71,243 | | | 1,893 | | | — | | | 186,174 | | Total criticized and classified | | — | | | — | | | 3,071 | | | 26,809 | | | 70,529 | | | 26,514 | | | 434 | | | — | | | 127,357 | |
Pass/Watch | Pass/Watch | | 1,212,473 | | | 1,306,877 | | | 1,088,673 | | | 634,104 | | | 634,111 | | | 1,872,391 | | | 104,498 | | | 38,270 | | | 6,891,397 | | Pass/Watch | | 951,367 | | | 630,584 | | | 567,448 | | | 546,474 | | | 218,620 | | | 1,164,854 | | | 94,716 | | | 14,765 | | | 4,188,828 | |
Total Mortgage | | $ | 1,212,473 | | | 1,311,065 | | | 1,117,397 | | | 693,305 | | | 655,036 | | | 1,943,634 | | | 106,391 | | | 38,270 | | | 7,077,571 | | |
Total commercial mortgage | | Total commercial mortgage | | $ | 951,367 | | | 630,584 | | | 570,519 | | | 573,283 | | | 289,149 | | | 1,191,368 | | | 95,150 | | | 14,765 | | | 4,316,185 | |
| Commercial | | |
Multi-family | | Multi-family | |
Special mention | Special mention | | $ | 1,232 | | | 2,662 | | | 2,816 | | | 3,263 | | | 24,418 | | | 40,561 | | | 8,389 | | | 2,155 | | | 85,496 | | Special mention | | $ | — | | | — | | | — | | | — | | | — | | | 9,730 | | | — | | | — | | | 9,730 | |
Substandard | Substandard | | — | | | 736 | | | 5,517 | | | 5,860 | | | 5,747 | | | 64,807 | | | 13,622 | | | 1,821 | | | 98,110 | | Substandard | | — | | | — | | | — | | | — | | | — | | | 2,356 | | | — | | | — | | | 2,356 | |
Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | Total criticized and classified | | 1,232 | | | 3,398 | | | 8,333 | | | 9,123 | | | 30,165 | | | 105,368 | | | 22,011 | | | 3,976 | | | 183,606 | | Total criticized and classified | | — | | | — | | | — | | | — | | | — | | | 12,086 | | | — | | | — | | | 12,086 | |
Pass/Watch | Pass/Watch | | 415,924 | | | 222,132 | | | 179,193 | | | 154,440 | | | 149,567 | | | 489,051 | | | 355,097 | | | 39,856 | | | 2,005,260 | | Pass/Watch | | 142,550 | | | 150,293 | | | 282,228 | | | 234,953 | | | 187,499 | | | 502,177 | | | 887 | | | 1,145 | | | 1,501,732 | |
Total commercial | | $ | 417,156 | | | 225,530 | | | 187,526 | | | 163,563 | | | 179,732 | | | 594,419 | | | 377,108 | | | 43,832 | | | 2,188,866 | | |
Total multi-family | | Total multi-family | | $ | 142,550 | | | 150,293 | | | 282,228 | | | 234,953 | | | 187,499 | | | 514,263 | | | 887 | | | 1,145 | | | 1,513,818 | |
| Consumer (1) | | |
Construction | | Construction | |
Special mention | Special mention | | $ | — | | | — | | | — | | | — | | | — | | | 109 | | | 25 | | | 94 | | | 228 | | Special mention | | $ | — | | | — | | | — | | | — | | | 19,728 | | | 905 | | | — | | | — | | | 20,633 | |
Substandard | Substandard | | — | | | — | | | — | | | 116 | | | 2 | | | 1,514 | | | 6 | | | — | | | 1,638 | | Substandard | | — | | | — | | | — | | | 2,197 | | | 777 | | | — | | | — | | | — | | | 2,974 | |
Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | Total criticized and classified | | — | | | — | | | — | | | 116 | | | 2 | | | 1,623 | | | 31 | | | 94 | | | 1,866 | | Total criticized and classified | | — | | | — | | | — | | | 2,197 | | | 20,505 | | | 905 | | | — | | | — | | | 23,607 | |
Pass/Watch | Pass/Watch | | 25,140 | | | 4,503 | | | 24,272 | | | 21,046 | | | 15,804 | | | 99,106 | | | 119,347 | | | 16,358 | | | 325,576 | | Pass/Watch | | 168,674 | | | 362,542 | | | 103,067 | | | 38,639 | | | 16,917 | | | 62 | | | — | | | 1,986 | | | 691,887 | |
Total consumer | | $ | 25,140 | | | 4,503 | | | 24,272 | | | 21,162 | | | 15,806 | | | 100,729 | | | 119,378 | | | 16,452 | | | 327,442 | | |
Total construction | | Total construction | | $ | 168,674 | | | 362,542 | | | 103,067 | | | 40,836 | | | 37,422 | | | 967 | | | — | | | 1,986 | | | 715,494 | |
| Total Loans | | |
Residential (1) | | Residential (1) | |
Special mention | Special mention | | $ | 1,232 | | | 6,411 | | | 31,522 | | | 25,559 | | | 37,825 | | | 68,043 | | | 9,508 | | | 2,249 | | | 182,349 | | Special mention | | $ | — | | | — | | | — | | | — | | | — | | | 1,114 | | | — | | | — | | | 1,114 | |
Substandard | | — | | | 1,175 | | | 5,535 | | | 42,881 | | | 13,267 | | | 110,191 | | | 14,427 | | | 1,821 | | | 189,297 | | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
Total criticized and classified | | 1,232 | | | 7,586 | | | 37,057 | | | 68,440 | | | 51,092 | | | 178,234 | | | 23,935 | | | 4,070 | | | 371,646 | | |
Pass/Watch | | 1,653,537 | | | 1,533,512 | | | 1,292,138 | | | 809,590 | | | 799,482 | | | 2,460,548 | | | 578,942 | | | 94,484 | | | 9,222,233 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Loans Held by Investment by Year of Origination at December 31, 2021 |
| | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior to 2017 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
Total gross loans | | $ | 1,654,769 | | | 1,541,098 | | | 1,329,195 | | | 878,030 | | | 850,574 | | | 2,638,782 | | | 602,877 | | | 98,554 | | | 9,593,879 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Loans Held for Investment by Year of Origination at December 31, 2022 |
| | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior to 2018 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
Substandard | | — | | | — | | | — | | | — | | | 264 | | | 4,417 | | | — | | | — | | | 4,681 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | — | | | — | | | 264 | | | 5,531 | | | — | | | — | | | 5,795 | |
Pass/Watch | | 151,077 | | | 212,697 | | | 211,445 | | | 95,872 | | | 58,226 | | | 442,586 | | | — | | | — | | | 1,171,903 | |
Total residential | | $ | 151,077 | | | 212,697 | | | 211,445 | | | 95,872 | | | 58,490 | | | 448,117 | | | — | | | — | | | 1,177,698 | |
| | | | | | | | | | | | | | | | | | |
Total Mortgage | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | 3,071 | | | 26,809 | | | 72,237 | | | 26,489 | | | — | | | — | | | 128,606 | |
Substandard | | — | | | — | | | — | | | 2,197 | | | 19,061 | | | 18,547 | | | 434 | | | — | | | 40,239 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | 3,071 | | | 29,006 | | | 91,298 | | | 45,036 | | | 434 | | | — | | | 168,845 | |
Pass/Watch | | 1,413,668 | | | 1,356,116 | | | 1,164,188 | | | 915,938 | | | 481,262 | | | 2,109,679 | | | 95,603 | | | 17,896 | | | 7,554,350 | |
Total Mortgage | | $ | 1,413,668 | | | 1,356,116 | | | 1,167,259 | | | 944,944 | | | 572,560 | | | 2,154,715 | | | 96,037 | | | 17,896 | | | 7,723,195 | |
| | | | | | | | | | | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | | | |
Special mention | | $ | 75 | | | 1,148 | | | 444 | | | 201 | | | 10,156 | | | 4,379 | | | 14,530 | | | 140 | | | 31,073 | |
Substandard | | — | | | 7,605 | | | 10,230 | | | 4,391 | | | 3,561 | | | 13,734 | | | 7,604 | | | 364 | | | 47,489 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | 75 | | | 8,753 | | | 10,674 | | | 4,592 | | | 13,717 | | | 18,113 | | | 22,134 | | | 504 | | | 78,562 | |
Pass/Watch | | 377,662 | | | 320,334 | | | 162,175 | | | 161,150 | | | 87,396 | | | 522,798 | | | 492,717 | | | 30,876 | | | 2,155,108 | |
Total commercial | | $ | 377,737 | | | 329,087 | | | 172,849 | | | 165,742 | | | 101,113 | | | 540,911 | | | 514,851 | | | 31,380 | | | 2,233,670 | |
| | | | | | | | | | | | | | | | | | |
Consumer (1) | | | | | | | | | | | | | | | | | | |
Special mention | | $ | — | | | — | | | — | | | — | | | — | | | 146 | | | — | | | — | | | 146 | |
Substandard | | — | | | — | | | 8 | | | — | | | 109 | | | 332 | | | 209 | | | — | | | 658 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | — | | | — | | | 8 | | | — | | | 109 | | | 478 | | | 209 | | | — | | | 804 | |
Pass/Watch | | 30,132 | | | 20,671 | | | 2,909 | | | 16,682 | | | 16,156 | | | 88,173 | | | 115,777 | | | 13,476 | | | 303,976 | |
Total consumer | | $ | 30,132 | | | 20,671 | | | 2,917 | | | 16,682 | | | 16,265 | | | 88,651 | | | 115,986 | | | 13,476 | | | 304,780 | |
| | | | | | | | | | | | | | | | | | |
Total Loans | | | | | | | | | | | | | | | | | | |
Special mention | | $ | 75 | | | 1,148 | | | 3,515 | | | 27,010 | | | 82,393 | | | 31,014 | | | 14,530 | | | 140 | | | 159,825 | |
Substandard | | — | | | 7,605 | | | 10,238 | | | 6,588 | | | 22,731 | | | 32,613 | | | 8,247 | | | 364 | | | 88,386 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total criticized and classified | | 75 | | | 8,753 | | | 13,753 | | | 33,598 | | | 105,124 | | | 63,627 | | | 22,777 | | | 504 | | | 248,211 | |
Pass/Watch | | 1,821,462 | | | 1,697,121 | | | 1,329,272 | | | 1,093,770 | | | 584,814 | | | 2,720,650 | | | 704,097 | | | 62,248 | | | 10,013,434 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Loans Held for Investment by Year of Origination at December 31, 2022 |
| | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior to 2018 | | Revolving Loans | | Revolving loans to term loans | | Total Loans |
Total gross loans | | $ | 1,821,537 | | | 1,705,874 | | | 1,343,025 | | | 1,127,368 | | | 689,938 | | | 2,784,277 | | | 726,874 | | | 62,752 | | | 10,261,645 | |
(1) For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan.
Note 5. Deposits
Deposits at September 30, 20222023 and December 31, 20212022 are summarized as follows (in thousands): | | | | | | | | | | | | | | |
| | September 30, 2022 | | December 31, 2021 |
Savings | | $ | 1,501,857 | | | 1,460,541 | |
Money market | | 2,395,591 | | | 2,592,523 | |
NOW | | 3,425,921 | | | 3,722,198 | |
Non-interest bearing | | 2,682,127 | | | 2,766,235 | |
Certificates of deposit | | 680,109 | | | 692,515 | |
Total deposits | | $ | 10,685,605 | | | 11,234,012 | |
| | | | | | | | | | | | | | |
| | September 30, 2023 | | December 31, 2022 |
Savings | | $ | 1,200,377 | | | 1,438,583 | |
Money market | | 2,217,493 | | | 2,542,160 | |
NOW | | 3,467,712 | | | 3,186,926 | |
Non-interest bearing | | 2,187,696 | | | 2,643,919 | |
Certificates of deposit | | 1,068,121 | | | 751,436 | |
Total deposits | | $ | 10,141,399 | | | 10,563,024 | |
Note 6. Borrowed Funds
Borrowed funds at September 30, 20222023 and December 31, 20212022 are summarized as follows (in thousands):
| | | September 30, 2022 | | December 31, 2021 | | September 30, 2023 | | December 31, 2022 |
Securities sold under repurchase agreements | Securities sold under repurchase agreements | $ | 106,296 | | | 116,760 | | Securities sold under repurchase agreements | $ | 79,967 | | | 98,000 | |
FHLB overnight borrowings | 406,000 | | | — | | |
FHLB line of credit | | FHLB line of credit | 400,000 | | | 486,000 | |
FHLB advances | FHLB advances | 551,306 | | | 510,014 | | FHLB advances | 1,542,282 | | | 753,370 | |
| Total borrowed funds | Total borrowed funds | $ | 1,063,602 | | | 626,774 | | Total borrowed funds | $ | 2,022,249 | | | 1,337,370 | |
At September 30, 2022,2023, FHLB advances were at fixed rates and mature between October 20222023 and July 2025,September 2027, and at December 31, 2021,2022, FHLB advances were at fixed rates with maturities between January 20222023 and July 2025. These advances are secured by loans receivable under a blanket collateral agreement.
Scheduled maturities of FHLB advances and overnight borrowings at September 30, 20222023 are as follows (in thousands):
| | | | | |
| 20222023 |
Due in one year or less | $ | 544,5081,133,477 | |
Due after one year through two years | 138,538501,360 | |
Due after two years through three years | 249,26082,445 | |
Due after three years through four years | 25,000225,000 | |
| |
Thereafter | — | |
Total FHLB advances and overnight borrowings | $ | 957,3061,942,282 | |
Scheduled maturities of securities sold under repurchase agreements at September 30, 20222023 are as follows (in thousands):
| | | | | |
| 20222023 |
Due in one year or less | $ | 106,29679,967 | |
| |
| |
| |
| |
Thereafter | — | |
Total securities sold under repurchase agreements | $ | 106,29679,967 | |
The following tables set forth certain information as to borrowed funds for the periods ended September 30, 20222023 and December 31, 20212022 (in thousands):
| | | Maximum balance | | Average balance | | Weighted average interest rate | | Maximum balance | | Average balance | | Weighted average interest rate |
September 30, 2022 | | | | | | |
September 30, 2023 | | September 30, 2023 | | | | | |
Securities sold under repurchase agreements | Securities sold under repurchase agreements | $ | 120,833 | | | 114,295 | | | 0.34 | % | Securities sold under repurchase agreements | $ | 99,669 | | | 89,437 | | | 1.60 | % |
FHLB overnight borrowings | FHLB overnight borrowings | 406,000 | | | 90,726 | | | 2.50 | | FHLB overnight borrowings | 500,000 | | | 243,943 | | | 5.16 | |
FHLB advances | FHLB advances | 625,763 | | | 458,344 | | | 0.82 | | FHLB advances | 1,588,245 | | | 1,223,239 | | | 3.04 | |
| December 31, 2021 | | |
December 31, 2022 | | December 31, 2022 | |
Securities sold under repurchase agreements | Securities sold under repurchase agreements | $ | 132,005 | | | 116,158 | | | 0.07 | % | Securities sold under repurchase agreements | $ | 125,506 | | | 113,550 | | | 0.38 | % |
FHLB overnight borrowings | FHLB overnight borrowings | — | | | 205 | | | 0.34 | | FHLB overnight borrowings | 486,000 | | | 139,012 | | | 3.32 | |
FHLB advances | FHLB advances | 941,939 | | | 673,014 | | | 1.27 | | FHLB advances | 753,370 | | | 503,713 | | | 0.85 | |
|
Securities sold under repurchase agreements include arrangements with deposit customers of the Bank to sweep funds into short-term borrowings. The Bank uses available for sale debt securities to pledge as collateral for the repurchase agreements.
At September 30, 20222023 and December 31, 2021,2022, available for sale debt securities pledged as collateral for repurchase agreements totaled $120.0$89.5 million and $136.0$116.5 million, respectively.
Interest expense on borrowings for the three and nine months ended September 30, 2023 amounted to $16.8 million and $38.3 million, respectively. Interest expense on borrowings for the three and nine months ended September 30, 2022 amounted to $2.5 million and $4.8 million, respectively. Interest expense on borrowings for the three and nine months ended September 30, 2021 amounted to $1.8 million and $7.1 million, respectively.
Note 7. Components of Net Periodic Benefit Cost
The Bank has a noncontributory defined benefit pension plan covering its full-time employees who had attained age 21 with at least one year of service as of April 1, 2003. The pension plan was frozen on April 1, 2003. All participants in the Plan are 100% vested. The pension plan’s assets are invested in investment funds and group annuity contracts currently managed by the Principal Financial Group and Allmerica Financial.
In addition to pension benefits, certain health care and life insurance benefits are currently made available to certain of the Bank’s retired employees. The costs of such benefits are accrued based on actuarial assumptions from the date of hire to the date the employee is fully eligible to receive the benefits. Effective January 1, 2003, eligibility for retiree health care benefits was frozen as to new entrants, and benefits were eliminated for employees with less than ten years of service as of December 31, 2002. Effective January 1, 2007, eligibility for retiree life insurance benefits was frozen as to new entrants and retiree life insurance benefits were eliminated for employees with less than ten years of service as of December 31, 2006.
Net periodic (decrease)(benefit) increase in benefit cost for pension benefits and other post-retirement benefits for the three and nine months ended September 30, 20222023 and 20212022 includes the following components (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | Pension benefits | | Other post-retirement benefits | | Pension benefits | | Other post-retirement benefits |
| | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 |
Service cost | | $ | — | | | — | | | 7 | | | 8 | | | $ | — | | | — | | | 21 | | | 26 | |
Interest cost | | 214 | | | 198 | | | 111 | | | 106 | | | 642 | | | 594 | | | 333 | | | 318 | |
Expected return on plan assets | | (864) | | | (807) | | | — | | | — | | | (2,592) | | | (2,421) | | | — | | | — | |
Amortization of prior service cost | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Amortization of the net loss (gain) | | — | | | 118 | | | (326) | | | (267) | | | — | | | 354 | | | (978) | | | (803) | |
Net periodic (decrease) increase in benefit cost | | $ | (650) | | | (491) | | | (208) | | | (153) | | | $ | (1,950) | | | (1,473) | | | (624) | | | (459) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | Pension benefits | | Other post-retirement benefits | | Pension benefits | | Other post-retirement benefits |
| | 2023 | | 2022 | | 2023 | | 2022 | | 2023 | | 2022 | | 2023 | | 2022 |
Service cost | | $ | — | | | — | | | 3 | | | 7 | | | $ | — | | | — | | | 9 | | | 21 | |
Interest cost | | 302 | | | 214 | | | 150 | | | 111 | | | 906 | | | 642 | | | 450 | | | 333 | |
Expected return on plan assets | | (706) | | | (864) | | | — | | | — | | | (2,118) | | | (2,592) | | | — | | | — | |
Amortization of prior service cost | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Amortization of the net loss (gain) | | 177 | | | — | | | (532) | | | (326) | | | 531 | | | — | | | (1,598) | | | (978) | |
Net periodic (decrease) increase in benefit cost | | $ | (227) | | | (650) | | | (379) | | | (208) | | | $ | (681) | | | (1,950) | | | (1,139) | | | (624) | |
In its consolidated financial statements for the year ended December 31, 2021,2022, the Company previously disclosed that it does not expect to contribute to the pension plan in 2022.2023. As of September 30, 2022,2023, no contributions have been made to the pension plan.
The changes in net periodic benefit cost for pension benefits and other post-retirement benefits for the three and nine months ended September 30, 20222023 were calculated using the January 1, 20222023 pension and other post-retirement benefits actuarial valuations.
Note 8. Impact of Recent Accounting Pronouncements
Accounting Pronouncements Not Yet Adopted This Year
In March 2022, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2022-02, "Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures," which addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancing and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. For entities that have adopted ASU 2016-13, ASU 2022-02 iswas effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption iswas permitted if an entity hashad adopted ASU 2016-13. The Company continuesadopted this ASU on January 1, 2023 using the modified retrospective method for all financial assets measured at amortized cost. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to assessbe recorded with previously applicable GAAP. The Company recorded a $594,000 reduction to the impact that this guidance will have on the Company’s consolidated financial statements.allowance for credit losses, which resulted in a $433,000 cumulative effect adjustment increase, net of tax, to retained earnings.
In March 2022, the FASB issued ASUAccounting Standards Update (ASU) 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging -– Portfolio Layer Method." MethodThis ASU clarifies the. The purpose of this updated guidance in ASC 815 on fair valueis to further align risk management objectives with hedge accounting results on the application of interest rate risk for portfolios of financial assets. The ASU amends the guidancelast-of-layer method, which was first introduced in ASU 2017-12, that, among other things, established the “last-of-layer” methodDerivatives and Hedging (Topic 815): Targeted Improvements to Accounting for making the fair value hedge accounting for these portfolios more accessible. ASU 2022-01 renames that method the “portfolio layer” method and addresses feedback from stakeholders regarding its application. Under current guidance, the last-of-layer method enables an entity to apply fair value hedging to a stated amount of a closed portfolio of prepayable financial assets (or one or more beneficial interests secured by a portfolio of prepayable financial instruments) without having to consider prepayment risk or credit risk when measuring those assets. ASU 2022-01 expands the scope of this guidance to allow entities to apply the portfolio layer method to portfolios of all financial assets, including both prepayable and non prepayable financial assets. This scope expansion is consistent with the FASB’s efforts to simplify hedge accounting and allows entities to apply the same method to similar hedging strategies. Also, ASU 2022-01 expands the current model to explicitly allow entities to designate multiple layers in a single portfolio as individual hedged items. This allows entities to designate multiple hedging relationships with a single closed portfolio, and therefore a larger portion of the interest rate risk associated with such a portfolio is eligible to be hedged. ASU 2022-01 also addresses questions about the types of derivatives that could be used as the hedging instrument in potential multiple-layer hedges. Under ASU 2022-01, an entity has the flexibility to use any type of derivative or combination of derivatives (e.g., spot-starting constant-notional swaps with different term lengths, a combination of spot-starting and forward-starting constant-notional swaps, amortizing-notional swaps) by applying the multiple-layer model that aligns with its risk management strategy. ASU 2022-01 expands and clarifies the current guidance on accounting for fair value hedge basis adjustments under the portfolio layer method for both single-layer and multiple-layer hedges. For public business entities,Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022, includingwith early adoption in the interim periods within
those fiscal years. Early adoption is permitted if an entity hasperiod permitted. The Company adopted ASU 2017-12. Thisthis standard is not expectedon January 1, 2023 on a prospective basis, with no impact to have a material impact on the Company's consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848)," which provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For transactions that are modified because of reference rate reform and that meet certain scope guidanceguidance: (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortizedamortized; and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or re-measurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the Codification, the amendments in this ASU must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. The Company anticipates this ASU will simplify any modifications we execute between the selected start date (yet to be determined) and December 31, 2022 that are directly related to LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than the extinguishment of the old contract resulting in writing off unamortized fees/costs. In addition, in January 2021, the FASB issued ASU No. 2021-01 “Reference Rate Reform — Scope,” which clarified the scope of ASC 848 relating to contract modifications. In the fourth quarter of 2019 the Company formed, a cross-functional team to develop transition plans for the LIBOR transition to address potential revisions to documentation, as well as customer management and communication, internal training, financial, operational and risk management implications, and legal and contract management. The working group is comprised of individuals from various functional areas including lending, risk management, finance and credit, among others. In addition, the Company has engaged withreviewed all of its regulatorsLIBOR-based products and with industry working groups and trade associationsall products have been adjusted to develop strategies for transitioning away from LIBOR.another index or are scheduled to be adjusted at their next repricing, as LIBOR ceased to be published after June 30,
2023. The Company is currently in the process of transitioning from LIBORadjusted its processes and plans to moveprocedures related to the Secured Overnight Financing Rate ("SOFR")amendments and no longer offers LIBOR as an option to customers. This standard isit did not expected to have a material impact to the Company’s financial position and results and operations.
Note 9. Contingencies
The Company is involved in various litigation and claims arising in the normal course of business. Liabilities for loss contingencies arising from such litigation and claims are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated.
On May 2, 2022, a purported class action complaint was filed against Provident Bank in the Superior Court of New Jersey, which alleges that Provident wrongfully assessed overdraft fees related to debit card transactions. The complaint asserts claims for breach of contract and breach of the covenant of good faith and fair dealing as well as an alleged violation of the New Jersey Consumer Fraud Act. Plaintiff seeks to represent a proposed class of all Provident Bank checking account customers who were charged overdraft fees on transactions that were authorized into a positive available balance. Plaintiff seeks unspecified damages, costs, attorneys’ fees, pre-judgment interest, an injunction, and other relief as the Company's consolidatedCourt deems proper for the plaintiff and the proposed class. Provident Bank denies the allegations and is vigorously defending the matter. The parties had an initial mediation meeting on October 20, 2023, and the matter remains pending.
Although we are vigorously defending the litigation, the ultimate outcome of this litigation described in this section, such as whether the likelihood of loss is remote, reasonably possible, or probable, or if and when the reasonably possible range of loss is estimable, is inherently uncertain. Therefore, if this matter was resolved against us, our results of operations and financial statements.condition, including in a particular reporting period in which any such outcome becomes probable and estimable, could be adversely affected.
Note 9.10. Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
Management analyzes the Company's exposure to credit losses for both on-balance sheet and off-balance sheet activity using a consistent methodology for the quantitative framework as well as the qualitative framework. For purposes of estimating the allowance for credit losses for off-balance sheet credit exposures, the exposure atthat may default includes an estimated drawdown of unused credit based on historical credit utilization factors and current loss factors, resulting in a proportionate amount of expected credit losses.factors.
For the three and nine months ended September 30, 2022,2023, the Company recorded a $1.6$1.5 million provision and a $1.8$1.6 million negative provision for credit losses for off-balance sheet credit exposures, respectively. For the three and nine months ended September 30, 2021,2022, the Company recorded a $980,000 and $2.2$1.6 million provision for credit losses for off-balance sheet credit exposures and a $1.8 million provision benefit for credit losses for off-balance sheet credit exposures, respectively. The $595,000 increase$43,000 decrease in the provision for the three months ended September 30, 2022,2023, compared to the same period in 2021,2022, was primarily the result of the period-over-period relative change in projected loss factors.line of credit utilization. The $3.9$3.4 million decreaseincrease in the provision for the nine months ended September 30, 2022,2023, compared to the nine months ended September 30, 2021,2022, was mainly due to a decrease inprimarily the pipelineresult of loans approved and awaiting closing and an increasethe period-over-period relative change in line of credit utilization partially offset byand an increase in projected loss factors.loans approved and awaiting closing.
The allowance for credit losses for off-balance sheet credit exposures was $4.7 million and $6.5$4.8 million at September 30, 20222023 and $3.2 million at December 31, 2021, respectively,2022, and are included in other liabilities on the Consolidated Statements of Financial Condition.
Note 10.11. Fair Value Measurements
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. Where quoted market values in an active market are not readily available, management utilizes various valuation techniques to estimate fair value.
Fair value is an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. However, in many instances fair value estimates may not be substantiated by comparison to independent markets and may not be realized in an immediate sale of the financial instrument.
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
| | | | | | | | |
Level 1: | | Unadjusted quoted market prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
| |
Level 2: | | Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability; and |
| |
Level 3: | | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). |
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The valuation techniques are based upon the unpaid principal balance only, and exclude any accrued interest or dividends at the measurement date. Interest income and expense and dividend income are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The valuation techniques described below were used to measure fair value of financial instruments in the table below on a recurring basis as of September 30, 20222023 and December 31, 2021.2022.
Available for Sale Debt Securities, at Fair Value
For available for sale debt securities, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with whom the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As management is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, management compares the prices received from the pricing service to a secondary pricing source. Additionally, management compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has generally not resulted in an adjustment in the prices obtained from the pricing service.
Equity Securities, at Fair Value
The Company holds equity securities that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.
Derivatives
The Company records all derivatives on the statements of financial condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. The Company has interest rate derivatives resulting from a service provided to certain qualified borrowers in a loan related transaction which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. As such, all changes in fair value of the Company’s derivatives are recognized directly in earnings.
The Company also uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges, and which satisfy hedge accounting requirements, involve the receipt of variable amounts from a
counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. These derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings and brokered demand deposits. The change in the fair value of these derivatives is recorded in accumulated other comprehensive income (loss) income,, and is subsequently reclassified into earnings in the period that the forecasted transactions affect earnings.
The fair value of the Company's derivatives is determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.
Assets Measured at Fair Value on a Non-Recurring Basis
The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis as of September 30, 20222023 and December 31, 2021.2022.
Collateral-Dependent Impaired Loans
For loans measured for impairment based on the fair value of the underlying collateral, fair value was estimated using a market approach. The Company measures the fair value of collateral underlying impaired loans primarily through obtaining independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case-by-case basis, to comparable assets based on the appraisers’ market knowledge and experience, as well as adjustments for estimated costs to sell between 5% and 10%. Management classifies these loans as Level 3 within the fair value hierarchy.
Foreclosed Assets
Assets acquired through foreclosure or deed in lieu of foreclosure are carried at fair value, less estimated selling costs, which range between 5% and 10%. Fair value is generally based on independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case basis, to comparable assets based on the appraisers’ market knowledge and experience, and are classified as Level 3. When an asset is acquired, the excess of the loan balance over fair value less estimated selling costs is charged to the allowance for credit losses. A reserve for foreclosed assets may be established to provide for possible write-downs and selling costs that occur subsequent to foreclosure. Foreclosed assets are carried net of the related reserve. Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned, are recorded as incurred.
There were no changes to the valuation techniques for fair value measurements as of September 30, 20222023 or December 31, 2021.2022.
The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair values as of September 30, 20222023 and December 31, 2021,2022, by level within the fair value hierarchy (in thousands):
| | | Fair Value Measurements at Reporting Date Using: | | Fair Value Measurements at Reporting Date Using: |
| | September 30, 2022 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | September 30, 2023 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Measured on a recurring basis: | Measured on a recurring basis: | | | | | | | | | Measured on a recurring basis: | | | | | | | | |
Available for sale debt securities: | Available for sale debt securities: | | Available for sale debt securities: | |
U.S. Treasury obligations | U.S. Treasury obligations | | $ | 243,389 | | | 243,389 | | | — | | | — | | U.S. Treasury obligations | | $ | 245,327 | | | 245,327 | | | — | | | — | |
| Agency obligations | | Agency obligations | | 28,248 | | | — | | | 28,248 | | | — | |
Mortgage-backed securities | Mortgage-backed securities | | 1,453,308 | | | — | | | 1,453,308 | | | — | | Mortgage-backed securities | | 1,263,144 | | | — | | | 1,263,144 | | | — | |
Asset-backed securities | Asset-backed securities | | 39,744 | | | — | | | 39,744 | | | — | | Asset-backed securities | | 33,514 | | | — | | | 33,514 | | | — | |
State and municipal obligations | State and municipal obligations | | 55,394 | | | — | | | 55,394 | | | — | | State and municipal obligations | | 52,040 | | | — | | | 52,040 | | | — | |
Corporate obligations | Corporate obligations | | 37,474 | | | — | | | 37,474 | | | — | | Corporate obligations | | 34,032 | | | — | | | 34,032 | | | — | |
Total available for sale debt securities | Total available for sale debt securities | | 1,829,309 | | | 243,389 | | | 1,585,920 | | | — | | Total available for sale debt securities | | 1,656,305 | | | 245,327 | | | 1,410,978 | | | — | |
Equity securities | Equity securities | | 1,059 | | | 1,059 | | | — | | | — | | Equity securities | | 1,210 | | | 1,210 | | | — | | | — | |
Derivative assets | Derivative assets | | 158,319 | | | — | | | 158,319 | | | — | | Derivative assets | | 151,103 | | | — | | | 151,103 | | | — | |
| | $ | 1,988,687 | | | 244,448 | | | 1,744,239 | | | — | | | $ | 1,808,618 | | | 246,537 | | | 1,562,081 | | | — | |
| Derivative liabilities | Derivative liabilities | | $ | 128,987 | | | — | | | 128,987 | | | — | | Derivative liabilities | | $ | 129,271 | | | — | | | 129,271 | | | — | |
| Measured on a non-recurring basis: | Measured on a non-recurring basis: | | Measured on a non-recurring basis: | |
Loans measured for impairment based on the fair value of the underlying collateral | Loans measured for impairment based on the fair value of the underlying collateral | | $ | 29,300 | | | — | | | — | | | 29,300 | | Loans measured for impairment based on the fair value of the underlying collateral | | $ | 7,017 | | | — | | | — | | | 7,017 | |
Foreclosed assets | Foreclosed assets | | 2,053 | | | — | | | — | | | 2,053 | | Foreclosed assets | | 16,487 | | | — | | | — | | | 16,487 | |
| | $ | 31,353 | | | — | | | — | | | 31,353 | | | $ | 23,504 | | | — | | | — | | | 23,504 | |
| | | Fair Value Measurements at Reporting Date Using: | | Fair Value Measurements at Reporting Date Using: |
| | December 31, 2021 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | December 31, 2022 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Measured on a recurring basis: | Measured on a recurring basis: | | | | | | | | | Measured on a recurring basis: | | | | | | | | |
Available for sale debt securities: | Available for sale debt securities: | | Available for sale debt securities: | |
U.S. Treasury obligations | U.S. Treasury obligations | | $ | 196,329 | | | 196,329 | | | — | | | — | | U.S. Treasury obligations | | $ | 245,816 | | | 245,816 | | | — | | | — | |
| Mortgage-backed securities | Mortgage-backed securities | | 1,708,831 | | | — | | | 1,708,831 | | | — | | Mortgage-backed securities | | 1,427,139 | | | — | | | 1,427,139 | | | — | |
Asset-backed securities | Asset-backed securities | | 46,797 | | | — | | | 46,797 | | | — | | Asset-backed securities | | 37,621 | | | — | | | 37,621 | | | — | |
State and municipal obligations | State and municipal obligations | | 69,707 | | | — | | | 69,707 | | | — | | State and municipal obligations | | 56,864 | | | — | | | 56,864 | | | — | |
Corporate obligations | Corporate obligations | | 36,187 | | | — | | | 36,187 | | | — | | Corporate obligations | | 36,108 | | | — | | | 36,108 | | | — | |
Total available for sale debt securities | Total available for sale debt securities | | 2,057,851 | | | 196,329 | | | 1,861,522 | | | — | | Total available for sale debt securities | | 1,803,548 | | | 245,816 | | | 1,557,732 | | | — | |
Equity Securities | Equity Securities | | 1,325 | | | 1,325 | | | — | | | — | | Equity Securities | | 1,147 | | | 1,147 | | | — | | | — | |
Derivative assets | Derivative assets | | 65,903 | | | — | | | 65,903 | | | — | | Derivative assets | | 148,151 | | | — | | | 148,151 | | | — | |
| | $ | 2,125,079 | | | 197,654 | | | 1,927,425 | | | — | | | $ | 1,952,846 | | | 246,963 | | | 1,705,883 | | | — | |
| Derivative liabilities | Derivative liabilities | | $ | 61,412 | | | — | | | 61,412 | | | — | | Derivative liabilities | | $ | 120,896 | | | — | | | 120,896 | | | — | |
| Measured on a non-recurring basis: | Measured on a non-recurring basis: | | Measured on a non-recurring basis: | |
Loans measured for impairment based on the fair value of the underlying collateral | Loans measured for impairment based on the fair value of the underlying collateral | | $ | 18,237 | | | — | | | — | | | 18,237 | | Loans measured for impairment based on the fair value of the underlying collateral | | $ | 23,988 | | | — | | | — | | | 23,988 | |
Foreclosed assets | Foreclosed assets | | 8,731 | | | — | | | — | | | 8,731 | | Foreclosed assets | | 2,124 | | | — | | | — | | | 2,124 | |
| | $ | 26,968 | | | — | | | — | | | 26,968 | | | $ | 26,112 | | | — | | | — | | | 26,112 | |
There were no transfers between Level 1, Level 2 andinto or out of Level 3 during the three and nine months ended September 30, 2022.2023.
Other Fair Value Disclosures
The Company is required to disclose estimated fair value of financial instruments, both assets and liabilities on- and off- the balance sheet, for which it is practicable to estimate fair value. The following is a description of valuation methodologies used for those assets and liabilities.
Cash and Cash Equivalents
For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value. IncludedAt September 30, 2023 and December 31, 2022, $70,000 was included in cash and cash equivalents, at September 30, 2022 and December 31, 2021 was $1.8 million and $27.3 million, respectively, representing cash collateral pledged to secure loan level swaps, risk participation agreements and reserves required by banking regulations.
Held to Maturity Debt Securities
For held to maturity debt securities, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with whom the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark to comparable securities. Management evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As management is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, management compares the prices received from the pricing service to a secondary pricing source. Additionally, management compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has generally not resulted in adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government and U.S. government agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 within the fair value hierarchy.
Federal Home Loan Bank of New York ("FHLBNY") Stock
The carrying value of FHLBNY stock is its cost. The fair value of FHLBNY stock is based on redemption at par value. The Company classifies the estimated fair value as Level 1 within the fair value hierarchy.
Loans
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial mortgage, residential mortgage, commercial, construction and consumer. Each loan category is further segmented into fixed and adjustable rateadjustable-rate interest terms and into performing and non-performing categories. The fair value of performing loans was estimated using a combination of techniques, including a discounted cash flow model that utilizes a discount rate that reflects the Company’s current pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date (i.e. exit pricing). The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Company classifies the estimated fair value of its loan portfolio as Level 3.
The fair value for significant non-performing loans was based on recent external appraisals of collateral securing such loans, adjusted for the timing of anticipated cash flows. The Company classifies the estimated fair value of its non-performing loan portfolio as Level 3.
Deposits
The fair value of deposits with no stated maturity, such as non-interest bearing demand deposits and savings deposits, was equal to the amount payable on demand and classified as Level 1. The estimated fair value of certificates of deposit was based on the discounted value of contractual cash flows. The discount rate was estimated using the Company’s current rates offered for deposits with similar remaining maturities. The Company classifies the estimated fair value of its certificates of deposit portfolio as Level 2.
Borrowed Funds
The fair value of borrowed funds was estimated by discounting future cash flows using rates available for debt with similar terms and maturities and is classified by the Company as Level 2 within the fair value hierarchy.
Commitments to Extend Credit and Letters of Credit
The fair value of commitments to extend credit and letters of credit was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The Company classifies these commitments as Level 3 within the fair value hierarchy.
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.
Significant assets and liabilities that are not considered financial assets or liabilities include goodwill and other intangibles, deferred tax assets and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
The following tables present the Company’s financial instruments at their carrying and fair values as of September 30, 20222023 and December 31, 2021.2022. Fair values are presented by level within the fair value hierarchy.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at September 30, 2022 Using: |
(Dollars in thousands) | | Carrying value | | Fair value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Financial assets: | | | | | | | | | | |
Cash and cash equivalents | | $ | 184,868 | | | 184,868 | | | 184,868 | | | — | | | — | |
Available for sale debt securities: | | | | | | | | | | |
U.S. Treasury obligations | | 243,389 | | | 243,389 | | | 243,389 | | | — | | | — | |
| | | | | | | | | | |
Mortgage-backed securities | | 1,453,308 | | | 1,453,308 | | | — | | | 1,453,308 | | | — | |
Asset-backed securities | | 39,744 | | | 39,744 | | | — | | | 39,744 | | | — | |
State and municipal obligations | | 55,394 | | | 55,394 | | | — | | | 55,394 | | | — | |
Corporate obligations | | 37,474 | | | 37,474 | | | — | | | 37,474 | | | — | |
Total available for sale debt securities | | $ | 1,829,309 | | | 1,829,309 | | | 243,389 | | | 1,585,920 | | | — | |
Held to maturity debt securities, net of allowance for credit losses: | | | | | | | | | | |
Agency obligations | | 9,997 | | | 8,905 | | | 8,905 | | | — | | | — | |
Mortgage-backed securities | | 2 | | | 2 | | | — | | | 2 | | | — | |
State and municipal obligations | | 372,259 | | | 349,732 | | | — | | | 349,732 | | | — | |
Corporate obligations | | 10,811 | | | 10,029 | | | — | | | 10,029 | | | — | |
Total held to maturity debt securities, net of allowance for credit losses | | $ | 393,069 | | | 368,668 | | | 8,905 | | | 359,763 | | | — | |
FHLBNY stock | | 55,717 | | | 55,717 | | | 55,717 | | | — | | | — | |
Equity Securities | | 1,059 | | | 1,059 | | | 1,059 | | | — | | | — | |
Loans, net of allowance for credit losses | | 9,957,896 | | | 9,542,609 | | | — | | | — | | | 9,542,609 | |
Derivative assets | | 158,319 | | | 158,319 | | | — | | | 158,319 | | | — | |
| | | | | | | | | | |
Financial liabilities: | | | | | | | | | | |
Deposits other than certificates of deposits | | $ | 10,005,496 | | | 10,005,496 | | | 10,005,496 | | | — | | | — | |
Certificates of deposit | | 680,109 | | | 674,933 | | | — | | | 674,933 | | | — | |
Total deposits | | $ | 10,685,605 | | | 10,680,429 | | | 10,005,496 | | | 674,933 | | | — | |
Borrowings | | 1,063,602 | | | 1,041,426 | | | — | | | 1,041,426 | | | — | |
Subordinated debentures | | 10,442 | | | 9,688 | | | — | | | 9,688 | | | — | |
Derivative liabilities | | 128,987 | | | 128,987 | | | — | | | 128,987 | | | — | |
| | | Fair Value Measurements at December 31, 2021 Using: | | Fair Value Measurements at September 30, 2023 Using: |
(Dollars in thousands) | (Dollars in thousands) | | Carrying value | | Fair value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | (Dollars in thousands) | | Carrying value | | Fair value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Financial assets: | Financial assets: | | | | | | | | | | | Financial assets: | | | | | | | | | | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 712,463 | | | 712,463 | | | 712,463 | | | — | | | — | | Cash and cash equivalents | | $ | 189,269 | | | 189,269 | | | 189,269 | | | — | | | — | |
Available for sale debt securities: | Available for sale debt securities: | | Available for sale debt securities: | |
U.S. Treasury obligations | U.S. Treasury obligations | | 196,329 | | | 196,329 | | | 196,329 | | | — | | | — | | U.S. Treasury obligations | | 245,327 | | | 245,327 | | | 245,327 | | | — | | | — | |
Agency obligations | Agency obligations | | — | | | — | | | — | | | — | | | — | | Agency obligations | | 28,248 | | | 28,248 | | | — | | | 28,248 | | | — | |
Mortgage-backed securities | Mortgage-backed securities | | 1,708,831 | | | 1,708,831 | | | — | | | 1,708,831 | | | — | | Mortgage-backed securities | | 1,263,144 | | | 1,263,144 | | | — | | | 1,263,144 | | | — | |
Asset-backed securities | Asset-backed securities | | 46,797 | | | 46,797 | | | — | | | 46,797 | | | — | | Asset-backed securities | | 33,514 | | | 33,514 | | | — | | | 33,514 | | | — | |
State and municipal obligations | State and municipal obligations | | 69,707 | | | 69,707 | | | — | | | 69,707 | | | — | | State and municipal obligations | | 52,040 | | | 52,040 | | | — | | | 52,040 | | | — | |
Corporate obligations | Corporate obligations | | 36,187 | | | 36,187 | | | — | | | 36,187 | | | — | | Corporate obligations | | 34,032 | | | 34,032 | | | — | | | 34,032 | | | — | |
Total available for sale debt securities | Total available for sale debt securities | | $ | 2,057,851 | | | 2,057,851 | | | 196,329 | | | 1,861,522 | | | — | | Total available for sale debt securities | | $ | 1,656,305 | | | 1,656,305 | | | 245,327 | | | 1,410,978 | | | — | |
Held to maturity debt securities: | | |
Held to maturity debt securities, net of allowance for credit losses: | | Held to maturity debt securities, net of allowance for credit losses: | |
U.S. Treasury obligations | | U.S. Treasury obligations | | 1,135 | | | 1,135 | | | 1,135 | | | — | | | — | |
Agency obligations | | Agency obligations | | 12,098 | | | 11,201 | | | 11,201 | | | — | | | — | |
| Agency obligations | | $ | 9,996 | | | 9,821 | | | 9,821 | | | — | | | — | | |
Mortgage-backed securities | | 21 | | | 21 | | | — | | | 21 | | | — | | |
State and municipal obligations | State and municipal obligations | | 415,699 | | | 429,552 | | | — | | | 429,552 | | | — | | State and municipal obligations | | 348,466 | | | 322,590 | | | — | | | 322,590 | | | — | |
Corporate obligations | Corporate obligations | | 10,434 | | | 10,315 | | | — | | | 10,315 | | | — | | Corporate obligations | | 8,717 | | | 8,156 | | | — | | | 8,156 | | | — | |
Total held to maturity debt securities | | $ | 436,150 | | | 449,709 | | | 9,821 | | | 439,888 | | | — | | |
Total held to maturity debt securities, net of allowance for credit losses | | Total held to maturity debt securities, net of allowance for credit losses | | $ | 370,416 | | | 343,082 | | | 12,336 | | | 330,746 | | | — | |
FHLBNY stock | FHLBNY stock | | 34,290 | | | 34,290 | | | 34,290 | | | — | | | — | | FHLBNY stock | | 101,250 | | | 101,250 | | | 101,250 | | | — | | | — | |
Equity Securities | Equity Securities | | 1,325 | | | 1,325 | | | 1,325 | | | — | | | — | | Equity Securities | | 1,210 | | | 1,210 | | | 1,210 | | | — | | | — | |
Loans, net of allowance for credit losses | Loans, net of allowance for credit losses | | 9,500,884 | | | 9,607,225 | | | — | | | — | | | 9,607,225 | | Loans, net of allowance for credit losses | | 10,560,049 | | | 10,025,286 | | | — | | | — | | | 10,025,286 | |
Derivative assets | Derivative assets | | 65,903 | | | 65,903 | | | — | | | 65,903 | | | — | | Derivative assets | | 151,103 | | | 151,103 | | | — | | | 151,103 | | | — | |
| Financial liabilities: | Financial liabilities: | | Financial liabilities: | |
Deposits other than certificates of deposits | Deposits other than certificates of deposits | | $ | 10,541,497 | | | 10,541,497 | | | 10,541,497 | | | — | | | — | | Deposits other than certificates of deposits | | $ | 9,073,278 | | | 9,073,278 | | | 9,073,278 | | | — | | | — | |
Certificates of deposit | Certificates of deposit | | 692,515 | | | 694,041 | | | — | | | 694,041 | | | — | | Certificates of deposit | | 1,068,121 | | | 1,065,195 | | | — | | | 1,065,195 | | | — | |
Total deposits | Total deposits | | $ | 11,234,012 | | | 11,235,538 | | | 10,541,497 | | | 694,041 | | | — | | Total deposits | | $ | 10,141,399 | | | 10,138,473 | | | 9,073,278 | | | 1,065,195 | | | — | |
Borrowings | Borrowings | | 626,774 | | | 625,636 | | | — | | | 625,636 | | | — | | Borrowings | | 2,022,249 | | | 2,003,575 | | | — | | | 2,003,575 | | | — | |
Subordinated debentures | Subordinated debentures | | 10,283 | | | 9,750 | | | — | | | 9,750 | | | — | | Subordinated debentures | | 10,646 | | | 9,166 | | | — | | | 9,166 | | | — | |
Derivative liabilities | Derivative liabilities | | 61,412 | | | 61,412 | | | — | | | 61,412 | | | — | | Derivative liabilities | | 129,271 | | | 129,271 | | | — | | | 129,271 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at December 31, 2022 Using: |
(Dollars in thousands) | | Carrying value | | Fair value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Financial assets: | | | | | | | | | | |
Cash and cash equivalents | | $ | 186,508 | | | 186,508 | | | 186,508 | | | — | | | — | |
Available for sale debt securities: | | | | | | | | | | |
U.S. Treasury obligations | | 245,816 | | | 245,816 | | | 245,816 | | | — | | | — | |
| | | | | | | | | | |
Mortgage-backed securities | | 1,427,139 | | | 1,427,139 | | | — | | | 1,427,139 | | | — | |
Asset-backed securities | | 37,621 | | | 37,621 | | | — | | | 37,621 | | | — | |
State and municipal obligations | | 56,864 | | | 56,864 | | | — | | | 56,864 | | | — | |
Corporate obligations | | 36,108 | | | 36,108 | | | — | | | 36,108 | | | — | |
Total available for sale debt securities | | $ | 1,803,548 | | | 1,803,548 | | | 245,816 | | | 1,557,732 | | | — | |
Held to maturity debt securities: | | | | | | | | | | |
| | | | | | | | | | |
Agency obligations | | $ | 9,997 | | | 8,964 | | | 8,964 | | | — | | | — | |
| | | | | | | | | | |
State and municipal obligations | | 366,146 | | | 353,417 | | | — | | | 353,417 | | | — | |
Corporate obligations | | 11,780 | | | 11,087 | | | — | | | 11,087 | | | — | |
Total held to maturity debt securities | | $ | 387,923 | | | 373,468 | | | 8,964 | | | 364,504 | | | — | |
FHLBNY stock | | 68,554 | | | 68,554 | | | 68,554 | | | — | | | — | |
Equity Securities | | 1,147 | | | 1,147 | | | 1,147 | | | — | | | — | |
Loans, net of allowance for credit losses | | 10,160,860 | | | 9,768,460 | | | — | | | — | | | 9,768,460 | |
Derivative assets | | 148,151 | | | 148,151 | | | — | | | 148,151 | | | — | |
| | | | | | | | | | |
Financial liabilities: | | | | | | | | | | |
Deposits other than certificates of deposits | | $ | 9,811,588 | | | 9,811,588 | | | 9,811,588 | | | — | | | — | |
Certificates of deposit | | 751,436 | | | 745,155 | | | — | | | 745,155 | | | — | |
Total deposits | | $ | 10,563,024 | | | 10,556,743 | | | 9,811,588 | | | 745,155 | | | — | |
Borrowings | | 1,337,370 | | | 1,324,578 | | | — | | | 1,324,578 | | | — | |
Subordinated debentures | | 10,493 | | | 9,422 | | | — | | | 9,422 | | | — | |
Derivative liabilities | | 120,896 | | | 120,896 | | | — | | | 120,896 | | | — | |
Note 11.12. Other Comprehensive (Loss) Income
The following table presents the components of other comprehensive income,(loss), both gross and net of tax, for the three and nine months ended September 30, 20222023 and 20212022 (in thousands): | | | Three months ended September 30, | | Three months ended September 30, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | Before Tax | | Tax Effect | | After Tax | | Before Tax | | Tax Effect | | After Tax | | Before Tax | | Tax Effect | | After Tax | | Before Tax | | Tax Effect | | After Tax |
Components of Other Comprehensive Income: | Components of Other Comprehensive Income: | | | | | | | | | | | | | Components of Other Comprehensive Income: | | | | | | | | | | | | |
Unrealized gains and losses on available for sale debt securities: | Unrealized gains and losses on available for sale debt securities: | | Unrealized gains and losses on available for sale debt securities: | |
Net unrealized (losses) gains arising during the period | | $ | (91,930) | | | 24,637 | | | (67,293) | | | (10,765) | | | 2,775 | | | (7,990) | | |
Net unrealized (losses) arising during the period | | Net unrealized (losses) arising during the period | | $ | (42,784) | | | 11,560 | | | (31,224) | | | (91,930) | | | 24,637 | | | (67,293) | |
Reclassification adjustment for gains included in net income | Reclassification adjustment for gains included in net income | | — | | | — | | | — | | | — | | | — | | | — | | Reclassification adjustment for gains included in net income | | — | | | — | | | — | | | — | | | — | | | — | |
Total | Total | | (91,930) | | | 24,637 | | | (67,293) | | | (10,765) | | | 2,775 | | | (7,990) | | Total | | (42,784) | | | 11,560 | | | (31,224) | | | (91,930) | | | 24,637 | | | (67,293) | |
Unrealized gains (losses) on derivatives (cash flow hedges) | | 6,614 | | | (1,773) | | | 4,841 | | | 2,382 | | | (614) | | | 1,768 | | |
Unrealized gains and losses on derivatives (cash flow hedges): | | Unrealized gains and losses on derivatives (cash flow hedges): | | |
Net unrealized gains arising during the period | | Net unrealized gains arising during the period | | 3,223 | | | (871) | | | 2,352 | | 8,194 | | | (2,196) | | | 5,998 | |
Reclassification adjustment for (gains) included in net income | | Reclassification adjustment for (gains) included in net income | | (4,700) | | | 1,270 | | | (3,430) | | | (1,580) | | | 423 | | | (1,157) | |
Total | | Total | | (1,477) | | | 399 | | | (1,078) | | | 6,614 | | | (1,773) | | | 4,841 | |
Amortization related to post-retirement obligations | Amortization related to post-retirement obligations | | (326) | | | 90 | | | (236) | | | (138) | | | 35 | | | (103) | | Amortization related to post-retirement obligations | | (355) | | | 94 | | | (261) | | | (326) | | | 90 | | | (236) | |
Total other comprehensive loss | | $ | (85,642) | | | 22,954 | | | (62,688) | | | (8,521) | | | 2,196 | | | (6,325) | | |
Total other comprehensive (loss) | | Total other comprehensive (loss) | | $ | (44,616) | | | 12,053 | | | (32,563) | | | (85,642) | | | 22,954 | | | (62,688) | |
| | | Nine months ended September 30, | | Nine months ended September 30, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | Before Tax | | Tax Effect | | After Tax | | Before Tax | | Tax Effect | | After Tax | | Before Tax | | Tax Effect | | After Tax | | Before Tax | | Tax Effect | | After Tax |
Components of Other Comprehensive Income: | Components of Other Comprehensive Income: | | | | | | | | | | | | | Components of Other Comprehensive Income: | | | | | | | | | | | | |
Unrealized gains and losses on available for sale debt securities: | Unrealized gains and losses on available for sale debt securities: | | Unrealized gains and losses on available for sale debt securities: | |
Net unrealized (losses) arising during the period | Net unrealized (losses) arising during the period | | $ | (270,488) | | | 72,491 | | | (197,997) | | | (19,630) | | | 5,061 | | | (14,569) | | Net unrealized (losses) arising during the period | | $ | (34,271) | | | 9,185 | | | (25,086) | | | (270,488) | | | 72,491 | | | (197,997) | |
Reclassification adjustment for gains included in net income | Reclassification adjustment for gains included in net income | | (58) | | | 16 | | | (42) | | | (230) | | | 59 | | | (171) | | Reclassification adjustment for gains included in net income | | — | | | — | | | — | | | (58) | | | 16 | | | (42) | |
Total | Total | | (270,546) | | | 72,507 | | | (198,039) | | | (19,860) | | | 5,120 | | | (14,740) | | Total | | (34,271) | | | 9,185 | | | (25,086) | | | (270,546) | | | 72,507 | | | (198,039) | |
Unrealized gains (losses) on derivatives (cash flow hedges) | | 23,821 | | | (6,384) | | | 17,437 | | | 6,959 | | | (1,794) | | | 5,165 | | |
Unrealized gains and losses on derivatives (cash flow hedges): | | Unrealized gains and losses on derivatives (cash flow hedges): | |
Net unrealized gains arising during the period | | Net unrealized gains arising during the period | | 7,380 | | | (1,995) | | | 5,385 | | | 24,898 | | | (6,673) | | | 18,225 | |
Reclassification adjustment for (gains) included in net income | | Reclassification adjustment for (gains) included in net income | | (13,043) | | | 3,524 | | | (9,519) | | | (1,077) | | | 289 | | | (788) | |
Total | | Total | | (5,663) | | | 1,529 | | | (4,134) | | | 23,821 | | | (6,384) | | | 17,437 | |
Amortization related to post-retirement obligations | Amortization related to post-retirement obligations | | (978) | | | 230 | | | (748) | | | (435) | | | 112 | | | (323) | | Amortization related to post-retirement obligations | | (1,067) | | | 276 | | | (791) | | | (978) | | | 230 | | | (748) | |
Total other comprehensive loss | | $ | (247,703) | | | 66,353 | | | (181,350) | | | (13,336) | | | 3,438 | | | (9,898) | | |
Total other comprehensive (loss) | | Total other comprehensive (loss) | | $ | (41,001) | | | 10,990 | | | (30,011) | | | (247,703) | | | 66,353 | | | (181,350) | |
The following tables present the changes in the components of accumulated other comprehensive income,(loss), net of tax, for the three and nine months ended September 30, 20222023 and 20212022 (in thousands): | | | Changes in Accumulated Other Comprehensive (Loss) Income by Component, net of tax for the three months ended September 30, | | Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax for the three months ended September 30, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | Unrealized Losses on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Gains on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive Loss | | Unrealized Gains on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Losses on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive Income | | Unrealized Losses on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Gains on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive (Loss) | | Unrealized Losses on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Gains on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive (Loss) |
Balance at June 30, | Balance at June 30, | | $ | (130,957) | | | 2,469 | | | 16,689 | | | (111,799) | | | 16,940 | | | (1,301) | | | (1,557) | | | 14,082 | | Balance at June 30, | | $ | (180,476) | | | 1,042 | | | 16,941 | | | (162,493) | | | (130,957) | | | 2,469 | | | 16,689 | | | (111,799) | |
Current - period other comprehensive (loss) income | | (67,293) | | | (236) | | | 4,841 | | | (62,688) | | | (7,990) | | | (103) | | | 1,768 | | | (6,325) | | |
Current - period other comprehensive (loss) | | Current - period other comprehensive (loss) | | (31,224) | | | (261) | | | (1,078) | | | (32,563) | | | (67,293) | | | (236) | | | 4,841 | | | (62,688) | |
Balance at September 30, | Balance at September 30, | | $ | (198,250) | | | 2,233 | | | 21,530 | | | (174,487) | | | 8,950 | | | (1,404) | | | 211 | | | 7,757 | | Balance at September 30, | | $ | (211,700) | | | 781 | | | 15,863 | | | (195,056) | | | (198,250) | | | 2,233 | | | 21,530 | | | (174,487) | |
| | | Changes in Accumulated Other Comprehensive Income (Loss) by Component, net of tax for the nine months ended September 30, | | Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax for the nine months ended September 30, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | Unrealized Losses on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Gains on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive Income (Loss) | | Unrealized Gains (Losses) on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Gains (Losses) on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive Income | | Unrealized Losses on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Gains on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive Income (Loss) | | Unrealized Losses on Available for Sale Debt Securities | | Post- Retirement Obligations | | Unrealized Gains on Derivatives (cash flow hedges) | | Accumulated Other Comprehensive Income (Loss) |
Balance at December 31, | Balance at December 31, | | $ | (211) | | | 2,981 | | | 4,093 | | | 6,863 | | | 23,690 | | | (1,081) | | | (4,954) | | | 17,655 | | Balance at December 31, | | $ | (186,614) | | | 1,572 | | | 19,997 | | | (165,045) | | | (211) | | | 2,981 | | | 4,093 | | | 6,863 | |
Current - period other comprehensive (loss) income | | (198,039) | | | (748) | | | 17,437 | | | (181,350) | | | (14,740) | | | (323) | | | 5,165 | | | (9,898) | | |
Current - period other comprehensive income (loss) | | Current - period other comprehensive income (loss) | | (25,086) | | | (791) | | | (4,134) | | | (30,011) | | | (198,039) | | | (748) | | | 17,437 | | | (181,350) | |
| Balance at September 30, | Balance at September 30, | | $ | (198,250) | | | 2,233 | | | 21,530 | | | (174,487) | | | 8,950 | | | (1,404) | | | 211 | | | 7,757 | | Balance at September 30, | | $ | (211,700) | | | 781 | | | 15,863 | | | (195,056) | | | (198,250) | | | 2,233 | | | 21,530 | | | (174,487) | |
The following tables summarize the reclassifications from accumulated other comprehensive income (loss) to the consolidated statements of income for the three and nine months ended September 30, 20222023 and 20212022 (in thousands): | | | Reclassifications From Accumulated Other Comprehensive Income ("AOCI") | | Reclassifications From Accumulated Other Comprehensive Income ("AOCI") |
| | Amount reclassified from AOCI for the three months ended September 30, | | Affected line item in the Consolidated Statement of Income | | Amount reclassified from AOCI for the three months ended September 30, | | Affected line item in the Consolidated Statement of Income |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
Details of AOCI: | Details of AOCI: | | | | | | | Details of AOCI: | | | | | | |
| Available for sale debt securities: | | Available for sale debt securities: | | |
Realized net gains on the sale of securities available for sale | | Realized net gains on the sale of securities available for sale | | $ | — | | | — | | | Net gain on securities transactions |
| | | — | | | — | | | Income tax expense |
| | | $ | — | | | — | | | Net of tax |
| Cash flow hedges: | Cash flow hedges: | | | Cash flow hedges: | | |
Unrealized (gains) losses on derivatives | | (1,581) | | | 1,030 | | | Interest expense | |
Realized net gains on derivatives | | Realized net gains on derivatives | | $ | (4,700) | | | (1,581) | | | Interest expense |
| | 424 | | | (265) | | | Income tax expense | | 1,270 | | | 424 | | | Income tax expense |
| | (1,157) | | | 765 | | | | | $ | (3,430) | | | (1,157) | | | |
| Post-retirement obligations: | Post-retirement obligations: | | | Post-retirement obligations: | | |
Amortization of actuarial gains | Amortization of actuarial gains | | $ | (326) | | | (149) | | | Compensation and employee benefits (1) | Amortization of actuarial gains | | $ | (355) | | | (326) | | | Compensation and employee benefits (1) |
| | 90 | | | 38 | | | Income tax expense | | 94 | | | 90 | | | Income tax expense |
Total reclassification | Total reclassification | | $ | (236) | | | (111) | | | Net of tax | Total reclassification | | $ | (261) | | | (236) | | | Net of tax |
| | Total reclassifications | Total reclassifications | | $ | (1,393) | | | (111) | | | Net of tax | Total reclassifications | | $ | (3,691) | | | (1,393) | | | Net of tax |
| | | Reclassifications From Accumulated Other Comprehensive Income ("AOCI") | | Reclassifications From Accumulated Other Comprehensive Income ("AOCI") |
| | Amount reclassified from AOCI for the nine months ended September 30, | | Affected line item in the Consolidated Statement of Income | | Amount reclassified from AOCI for the nine months ended September 30, | | Affected line item in the Consolidated Statement of Income |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
Details of AOCI: | Details of AOCI: | | | | | | | Details of AOCI: | | | | | | |
Available for sale debt securities: | Available for sale debt securities: | | | Available for sale debt securities: | | |
Realized net gains on the sale of securities available for sale | Realized net gains on the sale of securities available for sale | | $ | (58) | | | (230) | | | Net gain on securities transactions | Realized net gains on the sale of securities available for sale | | $ | — | | | (58) | | | Net gain on securities transactions |
| | 16 | | | 59 | | | Income tax expense | | — | | | 16 | | | Income tax expense |
| | (42) | | | (171) | | | Net of tax | | $ | — | | | (42) | | | Net of tax |
| Cash flow hedges: | Cash flow hedges: | | | Cash flow hedges: | | |
Unrealized losses on derivatives | | (1,077) | | | 2,856 | | | Interest expense | |
Realized net gains on derivatives | | Realized net gains on derivatives | | $ | (13,043) | | | (1,077) | | | Interest expense |
| | 289 | | | (736) | | | Income tax expense | | 3,524 | | | 289 | | | Income tax expense |
| | (788) | | | 2,120 | | | | | $ | (9,519) | | | (788) | | | |
| Post-retirement obligations: | Post-retirement obligations: | | | Post-retirement obligations: | | |
Amortization of actuarial gains | Amortization of actuarial gains | | $ | (978) | | | (449) | | | Compensation and employee benefits (1) | Amortization of actuarial gains | | $ | (1,067) | | | (978) | | | Compensation and employee benefits (1) |
| | 230 | | | 119 | | | Income tax expense | | 276 | | | 230 | | | Income tax expense |
Total reclassification | Total reclassification | | $ | (748) | | | (330) | | | Net of tax | Total reclassification | | $ | (791) | | | (748) | | | Net of tax |
| | Total reclassifications | Total reclassifications | | $ | (1,578) | | | (501) | | | Net of tax | Total reclassifications | | $ | (10,310) | | | (1,578) | | | Net of tax |
(1) This item is included in the computation of net periodic benefit cost. See Note 7. Components of Net Periodic Benefit Cost.
Note 12.13. Derivative and Hedging Activities
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through the management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities.
Non-designated Hedges. Derivatives not designated in qualifying hedging relationships are not speculative and result from a service the Company provides to certain qualified commercial borrowers in loan related transactions which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company may execute interest rate swaps with qualified commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. The interest rate swap agreement which the Company executes with the commercial borrower is collateralized by the borrower's commercial real estate financed by the Company. As the Company has not elected to apply hedge accounting and these interest rate swaps do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. At September 30, 20222023 and December 31, 2021,2022, the Company had 164152 loan related interest rate swaps with aggregate notional amounts of $2.45$2.22 billion and $2.38$2.40 billion, respectively.
The Company periodically enters into risk participation agreements ("RPAs"), with the Company functioning as either the lead institution, or as a participant when another company is the lead institution on a commercial loan. These RPAs are entered into to manage the credit exposure on interest rate contracts associated with these loan participation agreements. Under the RPAs, the Company will either receive or make a payment in the event the borrower defaults on the related interest rate contract. The Company has minimum collateral posting thresholds with certain of its risk participation counterparties, and has posted collateral of $70,000 against the potential risk of default by the borrower under these agreements. For September 30, 20222023 and December 31, 2021,2022, the Company had 12 and 1314 credit derivatives, respectively, with aggregate notional amounts of $131.0$143.3 million and $144.8$157.9 million, respectively, from participations in interest rate swaps as part of these loan participation arrangements. At September 30, 2022,2023, the asset and liability positions of these fair value credit derivatives totaled $29,000$9,000 and $12,000,$4,000, respectively, compared to $109,000$26,000 and $46,000,$12,000, respectively, at December 31, 2021.2022.
Cash Flow Hedges of Interest Rate Risk. The Company’s objective in using interest rate derivatives is to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable payment amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
Changes in the fair value of derivatives designated and that qualify as cash flow hedges of interest rate risk are recorded in accumulated other comprehensive (loss) income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the three and nine months ended September 30, 20222023 and 2021,2022, such derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings and brokered demand deposits.
Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings or demand deposits. During the next twelve months, the Company estimates that $14.2$15.5 million will be reclassified as a reduction to interest expense. At September 30, 2022,2023, the Company had 9 outstanding interest rate derivatives with an aggregate notional amount of $455.0 million that were each designated as a cash flow hedge of interest rate risk, compared to 11 outstanding interest rate derivatives with an aggregate notional amount of $460.0 million, that were each designated as a cash flow hedge of interest rate risk.at December 31, 2022.
Assets and liabilities relating to certain financial instruments, including derivatives, may be eligible for offset in the Consolidated Statements of Financial Condition and/or subject to enforceable master netting arrangements or similar agreements. The Company does not offset asset and liabilities under such arrangements in the Consolidated Statements of Financial Condition.
The tables below present a gross presentation, the effects of offsetting, and a net presentation of the Company’s financial instruments that are eligible for offset in the Consolidated Statements of Condition at September 30, 20222023 and December 31, 20212022 (in thousands).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Values of Derivative Instruments as of September 30, 2022 |
| | Asset Derivatives | | Liability Derivatives |
| | Notional Amount | | Consolidated Statements of Financial Condition | | Fair value (2) | | Notional Amount | | Consolidated Statements of Financial Condition | | Fair value (2) |
Derivatives not designated as a hedging instrument: | | | | | | | | | | | | |
Interest rate products | | $ | 1,226,285 | | | Other assets | | $ | 129,205 | | | $ | 1,226,285 | | | Other liabilities | | $ | 129,556 | |
Credit contracts | | 47,260 | | | Other assets | | 29 | | | 83,772 | | | Other liabilities | | 12 | |
Total derivatives not designated as a hedging instrument | | | | | | 129,234 | | | | | | | 129,568 | |
| | | | | | | | | | | | |
Derivatives designated as a hedging instrument: | | | | | | | | | | | | |
Interest rate products | | 460,000 | | | Other assets | | 30,528 | | | — | | | Other liabilities | | — | |
| | | | | | | | | | | | |
Total gross derivative amounts recognized on the balance sheet | | | | | | 159,762 | | | | | | | 129,568 | |
| | | | | | | | | | | | |
Gross amounts offset on the balance sheet | | | | | | — | | | | | | | — | |
Net derivative amounts presented on the balance sheet | | | | | | $ | 159,762 | | | | | | | $ | 129,568 | |
| | | | | | | | | | | | |
Gross amounts not offset on the balance sheet: | | | | | | | | | | | | |
Financial instruments - institutional counterparties | | | | | | $ | — | | | | | | | $ | — | |
Cash collateral - institutional counterparties (1) | | | | | | 155,553 | | | | | | | — | |
Net derivatives not offset | | | | | | $ | 4,209 | | | | | | | $ | 129,568 | |
| | | Fair Values of Derivative Instruments as of December 31, 2021 | | Fair Values of Derivative Instruments as of September 30, 2023 |
| | Asset Derivatives | | Liability Derivatives | | Asset Derivatives | | Liability Derivatives |
| | Notional Amount | | Consolidated Statements of Financial Condition | | Fair value (2) | | Notional Amount | | Consolidated Statements of Financial Condition | | Fair value (2) | | Notional Amount | | Consolidated Statements of Financial Condition | | Fair value (2) | | Notional Amount | | Consolidated Statements of Financial Condition | | Fair value (2) |
Derivatives not designated as a hedging instrument: | Derivatives not designated as a hedging instrument: | | | | | | | | | | | | | Derivatives not designated as a hedging instrument: | | | | | | | | | | | | |
Interest rate products | Interest rate products | | $ | 1,188,703 | | | Other assets | | $ | 59,110 | | | $ | 1,188,703 | | | Other liabilities | | $ | 60,163 | | Interest rate products | | $ | 1,108,504 | | | Other assets | | $ | 131,113 | | | 1,108,504 | | | Other liabilities | | 131,203 | |
Credit contracts | Credit contracts | | 47,599 | | | Other assets | | 109 | | | 97,213 | | | Other liabilities | | 46 | | Credit contracts | | 46,565 | | | Other assets | | 9 | | | 96,708 | | | Other liabilities | | 4 | |
Total derivatives not designated as a hedging instrument | Total derivatives not designated as a hedging instrument | | 59,219 | | | 60,209 | | Total derivatives not designated as a hedging instrument | | 131,122 | | | 131,207 | |
| Derivatives designated as a hedging instrument: | Derivatives designated as a hedging instrument: | | Derivatives designated as a hedging instrument: | |
Interest rate products | Interest rate products | | 250,000 | | | Other assets | | 7,278 | | | 350,000 | | | Other liabilities | | 2,263 | | Interest rate products | | 455,000 | | | Other assets | | 23,375 | | | — | | | Other liabilities | | — | |
| Total gross derivative amounts recognized on the balance sheet | Total gross derivative amounts recognized on the balance sheet | | 66,497 | | | 62,472 | | Total gross derivative amounts recognized on the balance sheet | | 154,497 | | | 131,207 | |
| Gross amounts offset on the balance sheet | Gross amounts offset on the balance sheet | | — | | | — | | Gross amounts offset on the balance sheet | | — | | | — | |
Net derivative amounts presented on the balance sheet | Net derivative amounts presented on the balance sheet | | $ | 66,497 | | | $ | 62,472 | | Net derivative amounts presented on the balance sheet | | $ | 154,497 | | | 131,207 | |
| Gross amounts not offset on the balance sheet: | Gross amounts not offset on the balance sheet: | | Gross amounts not offset on the balance sheet: | |
Financial instruments - institutional counterparties | Financial instruments - institutional counterparties | | $ | 18,618 | | | $ | 18,618 | | Financial instruments - institutional counterparties | | $ | — | | | — | |
Cash collateral - institutional counterparties (1) | Cash collateral - institutional counterparties (1) | | — | | | 26,566 | | Cash collateral - institutional counterparties (1) | | 154,311 | | | — | |
Net derivatives not offset | Net derivatives not offset | | $ | 47,879 | | | $ | 17,288 | | Net derivatives not offset | | $ | 186 | | | 131,207 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Values of Derivative Instruments as of December 31, 2022 |
| | Asset Derivatives | | Liability Derivatives |
| | Notional Amount | | Consolidated Statements of Financial Condition | | Fair value (2) | | Notional Amount | | Consolidated Statements of Financial Condition | | Fair value (2) |
Derivatives not designated as a hedging instrument: | | | | | | | | | | | | |
Interest rate products | | $ | 1,198,191 | | | Other assets | | $ | 122,047 | | | $ | 1,198,191 | | | Other liabilities | | 122,378 | |
Credit contracts | | 47,143 | | | Other assets | | 26 | | | 110,714 | | | Other liabilities | | 12 | |
Total derivatives not designated as a hedging instrument | | | | | | 122,073 | | | | | | | 122,390 | |
| | | | | | | | | | | | |
Derivatives designated as a hedging instrument: | | | | | | | | | | | | |
Interest rate products | | 460,000 | | | Other assets | | 29,119 | | | — | | | Other liabilities | | — | |
| | | | | | | | | | | | |
Total gross derivative amounts recognized on the balance sheet | | | | | | 151,192 | | | | | | | 122,390 | |
| | | | | | | | | | | | |
Gross amounts offset on the balance sheet | | | | | | — | | | | | | | — | |
Net derivative amounts presented on the balance sheet | | | | | | $ | 151,192 | | | | | | | 122,390 | |
| | | | | | | | | | | | |
Gross amounts not offset on the balance sheet: | | | | | | | | | | | | |
Financial instruments - institutional counterparties | | | | | | $ | — | | | | | | | — | |
Cash collateral - institutional counterparties (1) | | | | | | 149,800 | | | | | | | — | |
Net derivatives not offset | | | | | | $ | 1,392 | | | | | | | 122,390 | |
(1) Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The application of the cash collateral cannot reduce the net derivative position below zero. Therefore, excess cash collateral, if any, is not reflected above.
(2) The fair values related to interest rate products in the above net derivative tables show the total value of assets and liabilities, which include accrued interest receivable and accrued interest payable for the periods ended September 30, 20222023 and December 31, 2021.2022.
The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income during the three and nine months ended September 30, 20222023 and 20212022 (in thousands).
| | | Gain (loss) recognized in income on derivatives for the three months ended | | Gain (loss) recognized in income on derivatives for the three months ended |
| | Consolidated Statements of Income | | September 30, 2022 | | September 30, 2021 | | Consolidated Statements of Income | | September 30, 2023 | | September 30, 2022 |
Derivatives not designated as a hedging instrument: | Derivatives not designated as a hedging instrument: | | | | | | | Derivatives not designated as a hedging instrument: | | | | | | |
Interest rate products | Interest rate products | | Other income | | $ | 259 | | | 191 | | Interest rate products | | Other income | | $ | 192 | | | 259 | |
Credit contracts | Credit contracts | | Other income | | (12) | | | (19) | | Credit contracts | | Other income | | (8) | | | (12) | |
Total | Total | | $ | 247 | | | 172 | | Total | | $ | 184 | | | 247 | |
| Derivatives designated as a hedging instrument: | Derivatives designated as a hedging instrument: | | Derivatives designated as a hedging instrument: | |
Interest rate products | Interest rate products | | Interest (income) expense | | $ | (1,581) | | | 1,030 | | Interest rate products | | Interest (benefit) expense | | $ | (4,670) | | | (1,581) | |
Total | Total | | $ | (1,581) | | | 1,030 | | Total | | $ | (4,670) | | | (1,581) | |
| | | Gain (loss) recognized in income on derivatives for the nine months ended | | Gain (loss) recognized in income on derivatives for the nine months ended |
| | Consolidated Statements of Income | | September 30, 2022 | | September 30, 2021 | | Consolidated Statements of Income | | September 30, 2023 | | September 30, 2022 |
Derivatives not designated as a hedging instrument: | Derivatives not designated as a hedging instrument: | | | | | | | Derivatives not designated as a hedging instrument: | | | | | | |
Interest rate products | Interest rate products | | Other income | | $ | 702 | | | 268 | | Interest rate products | | Other income | | $ | 244 | | | 702 | |
Credit contracts | Credit contracts | | Other income | | (47) | | | 28 | | Credit contracts | | Other income | | (12) | | | (47) | |
Total | Total | | $ | 655 | | | 296 | | Total | | $ | 232 | | | 655 | |
| Derivatives designated as a hedging instrument: | Derivatives designated as a hedging instrument: | | Derivatives designated as a hedging instrument: | |
Interest rate products | Interest rate products | | Interest (income) expense | | $ | (1,077) | | | 2,856 | | Interest rate products | | Interest (benefit) expense | | $ | (13,043) | | | (1,077) | |
Total | Total | | $ | (1,077) | | | 2,856 | | Total | | $ | (13,043) | | | (1,077) | |
The Company has agreements with certain of its dealer counterparties which contain a provision that if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be deemed in default on its derivative obligations. In addition, the Company has agreements with certain of its dealer counterparties which contain a provision that if the Company fails to maintain its status as a well or adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.
At September 30, 2022,2023, the Company had four dealer counterparties. The Company had a net asset position with respect to all of its counterparties.
Note 13.14. Revenue Recognition
The Company generates revenue from several business channels. The guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606) does not apply to revenue associated with financial instruments, including interest income on loans and investments, which comprise the majority of the Company's revenue. For both the three and nine months ended September 30, 2022,2023, the out-of-scope revenue related to financial instruments was 81.1%89.1% and 82.6%88.1% of the Company's total revenue, compared to 81.0%81.1% and 82.0%82.56% for the three and nine months ended September 30, 2021,2022, respectively. Revenue-generating activities that are within the scope of Topic 606, are components of non-interest income. These revenue streams are generally classified into three categories: wealth management revenue, insurance agency income and banking service charges and other fees.
The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 20222023 and 20212022 (in thousands): | | | Three months ended September 30, | | Nine months ended September 30, | | Three months ended September 30, | | Nine months ended September 30, |
| | 2022 | | 2021 | | 2022 | | 2021 | | 2023 | | 2022 | | 2023 | | 2022 |
Non-interest income | Non-interest income | | | | | | | | Non-interest income | | | | | | | |
In-scope of Topic 606: | In-scope of Topic 606: | | In-scope of Topic 606: | |
Wealth management fees | Wealth management fees | $ | 6,785 | | | 7,921 | | | 21,274 | | | 22,914 | | Wealth management fees | $ | 6,992 | | | 6,785 | | | 20,826 | | | 21,274 | |
Insurance agency income | Insurance agency income | 2,865 | | | 2,433 | | | 9,135 | | | 8,009 | | Insurance agency income | 3,224 | | | 2,865 | | | 11,175 | | | 9,135 | |
Banking service charges and other fees: | Banking service charges and other fees: | | Banking service charges and other fees: | |
Service charges on deposit accounts | Service charges on deposit accounts | 3,288 | | | 2,910 | | | 9,321 | | | 7,965 | | Service charges on deposit accounts | 3,234 | | | 3,288 | | | 9,647 | | | 9,321 | |
Debit card and ATM fees | Debit card and ATM fees | 756 | | | 913 | | | 2,372 | | | 4,789 | | Debit card and ATM fees | 745 | | | 756 | | | 2,210 | | | 2,372 | |
Total banking service charges and other fees | Total banking service charges and other fees | 4,044 | | | 3,823 | | | 11,693 | | | 12,754 | | Total banking service charges and other fees | 3,979 | | | 4,044 | | | 11,857 | | | 11,693 | |
Total in-scope non-interest income | Total in-scope non-interest income | 13,694 | | | 14,177 | | | 42,102 | | | 43,677 | | Total in-scope non-interest income | 14,195 | | | 13,694 | | | 43,858 | | | 42,102 | |
Total out-of-scope non-interest income | Total out-of-scope non-interest income | 14,751 | | | 9,185 | | | 27,421 | | | 22,479 | | Total out-of-scope non-interest income | 5,125 | | | 14,751 | | | 17,003 | | | 27,421 | |
Total non-interest income | Total non-interest income | $ | 28,445 | | | 23,362 | | | 69,523 | | | 66,156 | | Total non-interest income | $ | 19,320 | | | 28,445 | | | 60,861 | | | 69,523 | |
|
Wealth management fee income represents fees earned from customers as consideration for asset management, investment advisory and trust services. The Company’s performance obligation is generally satisfied monthly and the resulting fees are recognized monthly. The fee is generally based upon the average market value of the assets under management ("AUM") for the month and the applicable fee rate. The monthly accrual of wealth management fees is recorded in other assets on the Company's Consolidated Statements of Financial Condition. Fees are received from the customer on a monthly basis. The Company does not earn performance-based incentives. To a lesser extent, optional services such as tax return preparation and estate settlement are also available to existing customers. The Company’s performance obligation for these transaction-based services are generally satisfied, and related revenue recognized, at either a point in time when the service is completed, or in the case of estate settlement, over a relatively short period of time, as each service component is completed.
Insurance agency income, consisting of commissions and fees, is generally recognized as of the effective date of the insurance policy. Commission revenues related to installment billings are recognized on the invoice date. Subsequent commission adjustments are recognized upon the receipt of notification from insurance companies concerning matters necessitating such adjustments. Profit-sharing contingent commissions are recognized when determinable, which is generally when such commissions are received from insurance companies, or when the Company receives formal notification of the amount of such payments.
Service charges on deposit accounts include overdraft service fees, account analysis fees and other deposit relateddeposit-related fees. These fees are generally transaction-based, or time-based services. The Company's performance obligation for these services are generally satisfied, and revenue recognized, at the time the transaction is completed, or the service rendered. Fees for these services are generally received from the customer either at the time of transaction, or monthly. Debit card and ATM fees are generally transaction-based. Debit card revenue is primarily comprised of interchange fees earned when a customer's Company card is processed through a card payment network. ATM fees are largely generated when a Company cardholder uses a non-Company ATM, or a non-Company cardholder uses a Company ATM. The Company's performance obligation for these services is satisfied when the service is rendered. Payment is generally received at the time of transaction or monthly.
Out-of-scope non-interest income primarily consists of Bank-owned life insurance and net fees on loan level interest rate swaps, along with gains and losses on the sale of loans and foreclosed real estate, loan prepayment fees and loan servicing fees. None of these revenue streams are subject to the requirements of Topic 606.
Note 14.15. Leases
The following table represents the consolidated statements of financial condition classification of the Company’s right-of use-assets and lease liabilities at September 30, 20222023 and December 31, 20212022 (in thousands):
| | | Classification | | September 30, 2022 | | December 31, 2021 | | Classification | | September 30, 2023 | | December 31, 2022 |
Lease Right-of-Use Assets: | Lease Right-of-Use Assets: | | | | | | | Lease Right-of-Use Assets: | | | | | | |
Operating lease right-of-use assets | Operating lease right-of-use assets | | Other assets | | $ | 62,708 | | | $ | 48,808 | | Operating lease right-of-use assets | | Other assets | | $ | 59,031 | | | 60,577 | |
Lease Liabilities: | Lease Liabilities: | | Lease Liabilities: | |
Operating lease liabilities | Operating lease liabilities | | Other liabilities | | $ | 65,300 | | | $ | 50,236 | | Operating lease liabilities | | Other liabilities | | $ | 62,184 | | | 63,372 | |
The calculated amount of the right-of-use assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception based upon the term of the lease. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was applied.
All of the leases in which the Company is the lessee are classified as operating leases and are primarily comprised of real estate properties for branches and administrative offices with terms extending through 2040.
At September 30, 2022,2023, the weighted-average remaining lease term and the weighted-average discount rate for the Company's operating leases were 8.88.1 years and 2.57%2.72%, respectively.
The following tables represent lease costs and other lease information for the Company's operating leases. The variable lease cost primarily represents variable payments such as common area maintenance and utilities (in thousands):
| | | Three months ended September 30, 2022 | | Three months ended September 30, 2021 | | Three months ended September 30, 2023 | | Three months ended September 30, 2022 |
Lease Costs | Lease Costs | | | | Lease Costs | | | |
Operating lease cost | Operating lease cost | | $ | 2,613 | | | $ | 2,417 | | Operating lease cost | | $ | 2,633 | | | 2,613 | |
| Variable lease cost | Variable lease cost | | 667 | | | 728 | | Variable lease cost | | 778 | | | 667 | |
| Total lease cost | Total lease cost | | $ | 3,280 | | | $ | 3,145 | | Total lease cost | | $ | 3,411 | | | 3,280 | |
| | | Nine months ended September 30, 2022 | | Nine months ended September 30, 2021 | | Nine months ended September 30, 2023 | | Nine months ended September 30, 2022 |
Lease Costs | Lease Costs | | | | Lease Costs | | | |
Operating lease cost | Operating lease cost | | $ | 8,006 | | | $ | 7,559 | | Operating lease cost | | $ | 7,890 | | | 8,006 | |
| Variable lease cost | Variable lease cost | | 2,103 | | | 2,247 | | Variable lease cost | | 2,500 | | | 2,103 | |
| Total lease cost | Total lease cost | | $ | 10,109 | | | $ | 9,806 | | Total lease cost | | $ | 10,390 | | | 10,109 | |
| Cash paid for amounts included in the measurement of lease liabilities: | Cash paid for amounts included in the measurement of lease liabilities: | | Nine months ended September 30, 2022 | | Nine months ended September 30, 2021 | Cash paid for amounts included in the measurement of lease liabilities: | | Nine months ended September 30, 2023 | | Nine months ended September 30, 2022 |
| Operating cash flows from operating leases | Operating cash flows from operating leases | | $ | 6,328 | | | $ | 6,861 | | Operating cash flows from operating leases | | $ | 7,346 | | | 6,328 | |
|
During the nine months ended September 30, 2022, the Company added one new lease obligation related to the Company's new administrative office location in Iselin, New Jersey. The Company recorded a right-of-use asset and lease liability of $16.0 million for this lease obligation.
Future minimum payments for operating leases with initial or remaining terms of one year or more as of September 30, 2022,2023, were as follows (in thousands): | | | Operating leases | | Operating leases |
Twelve months ended: | Twelve months ended: | | Twelve months ended: | |
Remainder of 2022 | | $ | 2,337 | | |
2023 | | 9,379 | | |
Remainder of 2023 | | Remainder of 2023 | | $ | 2,558 | |
2024 | 2024 | | 9,347 | | 2024 | | 10,020 | |
2025 | 2025 | | 8,812 | | 2025 | | 9,540 | |
2026 | 2026 | | 7,620 | | 2026 | | 8,647 | |
2027 | | 2027 | | 7,813 | |
Thereafter | Thereafter | | 35,708 | | Thereafter | | 30,775 | |
Total future minimum lease payments | Total future minimum lease payments | 73,203 | | Total future minimum lease payments | 69,353 | |
Amounts representing interest | Amounts representing interest | | 7,903 | | Amounts representing interest | | 7,169 | |
Present value of net future minimum lease payments | Present value of net future minimum lease payments | $ | 65,300 | | Present value of net future minimum lease payments | $ | 62,184 | |
| | | | | |
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
Forward-Looking Statements
Certain statements contained herein are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” "project," "intend," “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those set forth in Item 1A of the Company's Annual Report on Form 10-K, as supplemented by its Quarterly Reports on Form 10-Q, and those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, the effects of the recent turmoil in the banking industry (including the closing of three financial institutions), changes in accounting policies and practices that may be adopted by the regulatory agencies and the accounting standards setters, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, potential goodwill impairment, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets, the availability of and costs associated with sources of liquidity, the ability to complete, or any delays in completing, the pending merger between the Company and Lakeland; any failure to realize the anticipated benefits of the transaction when expected or at all; certain restrictions during the pendency of the transaction that may impact the Company’s ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, diversion of management’s attention from ongoing business operations and opportunities; and potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the merger and integration of the companies.
In addition,companies; and the effectsimpact of a potential shutdown of the COVID-19 pandemic continue to have an uncertain impact on the Company, its customers and the communities it serves. Given its ongoing and dynamic nature, including potential variants, it is difficult to predict the continuing impact of the pandemic on the Company's business, financial condition or results of operations. The extent of such impact will depend on future developments, which remain highly uncertain, including when the pandemic will be controlled and abated, and the extent to which the economy can remain open.federal government.
The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date they are made. The Company advises readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not assume any duty, and does not undertake, to update any forward-looking statements to reflect events or circumstances after the date of this statement.
Lakeland Bancorp, Inc. Merger Agreement
On September 26, 2022, the Company entered into a definitive merger agreement pursuant to which it will merge (the “merger”) with Lakeland Bancorp, Inc. ("Lakeland"), and Lakeland Bank, a wholly owned subsidiary of Lakeland, will merge with and into Provident Bank, a wholly owned subsidiary of the Company. The merger agreement has been unanimously approved by the boards of directors ofboth companies and shareholder approval has also been received for both companies. The actual value of the Company’s common stock to be recorded as consideration in the merger will be based on the closing price of Company’s common stock at the time of the merger completion date. Under the merger agreement, each share of Lakeland common stock will be exchanged for 0.8319 shares of the Company's common stock plus cash in lieu of fractional shares.
Upon completion of the transaction, which remains subject to regulatory approvals and other closing conditions, Provident shareholders will own approximately 58% and Lakeland shareholders will own approximately 42% of the combined company. The mergercombined company is expected to closehave more than $25 billion in the second quarter of 2023, subject to satisfaction of customary closing conditions, including receipt of required regulatory approvalstotal assets, $18 billion in total loans and approval by the shareholders of both companies.$20 billion in total deposits.
Critical Accounting Policies
The Company considers certain accounting policies to be critically important to the fair presentation of its financial condition and results of operations. These policies require management to make complex judgments on matters which by their nature have elements of uncertainty. The sensitivity of the Company’s consolidated financial statements to these critical accounting policies, and the assumptions and estimates applied, could have a significant impact on its financial condition and results of operations. These assumptions, estimates and judgments made by management can be influenced by a number of factors, including the general economic environment. The Company has identified the following as critical accounting policies:
•Adequacy of the allowance for credit losses; andlosses on loans as a critical accounting policy.
•Valuation of deferred tax assets
On January 1, 2020, the Company adopted ASU 2016-13, "Measurement of Credit Losses on Financial Instruments,” which replaced the incurred loss methodology with the current expected credit loss (“CECL”) methodology. The allowance for credit losses is a valuation account that reflects management’s evaluation of the current expected credit losses in the loan portfolio. The Company maintains the allowance for credit losses through provisions for credit losses that are charged or credited to income. Charge-offs against the allowance for credit losses are taken on loans where management determines that the collection of loan principal and interest is unlikely. Recoveries made on loans that have been charged-off are credited to the allowance for credit losses.
The calculation of the allowance for credit losses is a critical accounting policy of the Company. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and a reasonable and supportable forecast. Historical credit loss experience for both the Company and peers provides the basis for the estimation of expected credit losses, where observed credit losses are converted to probability of default rate (“PDR”) curves through the use of segment-specific loss given default (“LGD”) risk factors that convert default rates to loss severity based on industry-level, observed relationships between the two variables for each segment, primarily due to the nature of the underlying collateral. These risk factors were assessed for reasonableness against the Company’s own loss experience and adjusted in certain cases when the relationship between the Company’s historical default and loss severity deviatesdeviate from that of the wider industry. The historical PDR curves, together with corresponding economic conditions, establish a quantitative relationship between economic conditions and loan performance through an economic cycle.
Using the historical relationship between economic conditions and loan performance, management’s expectation of future loan performance is incorporated using an externally developed economic forecast. This forecast is applied over a period that management has determined to be reasonable and supportable. Beyond the period over which management can develop or source a reasonable and supportable forecast, the model will revert to long-term average economic conditions using a straight-line, time-based methodology. The Company's current forecast period is six quarters, with a four quarterfour-quarter reversion period to historical average macroeconomic factors. The Company's economic forecast is approved by the Company's Asset-Liability Committee.
The allowance for credit losses is measured on a collective (pool) basis, with both a quantitative and qualitative analysis that is applied on a quarterly basis, when similar risk characteristics exist. The respective quantitative allowance for each loan segment is measured using an econometric, discounted PDR/LGD modeling methodology in which distinct, segment-specific multi-variate regression models are applied to an external economic forecast. Under the discounted cash flows methodology, expected credit losses are estimated over the effective life of the loans by measuring the difference between the net present value of modeled cash flows and amortized cost basis. Contractual cash flows over the contractual life of the loans are the basis for modeled cash flows, adjusted for modeled defaults and expected prepayments and discounted at the loan-level effective interest rate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies at the reporting date: management has a reasonable expectation that a troubled debt restructuring (“TDR”)modification will be executed with an individual borrower; or when an extension or renewal option is included in the original contract and is not
unconditionally cancellable by the Company. Management will assess the likelihood of anthe option being exercised by any giventhe borrower and appropriately extend the maturity of the portfolio for modeling purposes.
The Company considers qualitative adjustments to credit loss estimates for information not already captured in the quantitative component of the loss estimation process. Qualitative factors are based on portfolio concentration levels, model imprecision, changes in industry conditions, changes in the Company’s loan review process, changes in the Company’s loan policies and procedures, and economic forecast uncertainty.
One of the most significant judgments involved in estimating the Company’s allowance for credit losses relates to the macroeconomic forecasts used to estimate expected credit losses over the forecast period. As of September 30, 2023, the model
incorporated Moody’s baseline economic forecast, as adjusted for qualitative factors, as well as an extensive review of classified loans and loans that were classified as impaired with a specific reserve assigned to those loans. This baseline outlook reflected a worsened economic forecast and related deterioration in the projected commercial property price indices used in our CECL model and resulted in recorded provisions of $11.0 million and $27.4 million for the three and nine months ended September 30, 2023, and a coverage ratio of 101 basis points. The Company applied qualitative adjustments to the projected commercial property price indices to account for differences in portfolio collateral composition versus the commercial real estate index and regional performance differences compared with the national multi-family index used in our CECL model. Had the Company used the unadjusted baseline outlooks for the commercial property and multi-family property price indices over the expected lives of Commercial Real Estate and Multi-family loan portfolios, the provision would have increased by $8.5 million, resulting in a coverage ratio of 109 basis points.
Portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. Management developed segments for estimating loss based on type of borrower and collateral which is generally based upon federal call report segmentation. The segments have been combined or sub-segmented as needed to ensure loans of similar risk profiles are appropriately pooled. As of September 30, 2022,2023, the portfolio and class segments for the Company’s loan portfolio were:
•Mortgage Loans – Residential, Commercial Real Estate, Multi-Family and Construction
•Commercial Loans – Commercial Owner Occupied and Commercial Non-Owner Occupied
•Consumer Loans – First Lien Home Equity and Other Consumer
The allowance for credit losses on loans individually evaluated for impairment is based upon loans that have been identified through the Company’s normal loan monitoring process. This process includes the review of delinquent and problem loans at the Company’s Delinquency, Credit, Credit Risk Management and Allowance Committees; or which may be identified through the Company’s loan review process. Generally, the Company only evaluates loans individually for impairment if the loan is non-accrual, non-homogeneous and the balance is at least $1.0 million, or if the loan was modified as a TDR.million.
For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the fair value of the collateral less any selling costs. If the loan is not collateral dependent, the allowance for credit losses related to individually assessed loans is based on discounted expected cash flows using the loan’s initial effective interest rate.
A loan for which the terms have been modified resulting in a concession by the Company, and for which the borrower is experiencing financial difficulties is considered to be a TDR. The allowance for credit losses on a TDR is measured using the same method as all other impaired loans, except that the original interest rate is used to discount the expected cash flows, not the rate specified within the restructuring.
For loans acquired that have experienced more-than-insignificant deterioration in credit quality since their origination are considered Purchased Credit Deteriorated ("PCD")PCD loans. The Company evaluates acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) troubled debt restructuredmodification designation; (3) risk ratings of special mention, substandard or doubtful; (4) watchlist credits; and (5) delinquency status, including loans that are current on acquisition date, but had been previously delinquent. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. Subsequent to the acquisition date, the initial allowance for credit losses on PCD loans will increase or decrease based on future evaluations, with changes recognized in the provision for credit losses.
Management believes the primary risks inherent in the portfolio are a general decline in the economy, a decline in real estate market values, rising unemployment or a protracted period of elevated unemployment, increasing vacancy rates in commercial investment properties and possible increases in interest rates in the absence of economic improvement. As the impact of COVID-19 continues, the effectiveness of medical advances, government programs and the resulting impact on consumer behavior and employment conditions will have a material bearing on future credit conditions. Any one or a combination of these events may adversely affect borrowers’ ability to repay the loans, resulting in increased delinquencies, credit losses and higher levels of provisions. Management considers it important to maintain the ratio of the allowance for credit losses to total loans at an acceptable level given current and forecasted economic conditions, interest rates and the composition of the portfolio.
Although management believes that the Company has established and maintained the allowance for credit losses at appropriate levels, additions may be necessary if future economic and other conditions differ substantially from the current operating environment and economic forecast. Management evaluates its estimates and assumptions on an ongoing basis giving consideration to forecasted economic factors, historical loss experience and other factors. Such estimates and assumptions are adjusted when facts and circumstances dictate. In addition to the ongoing impact of COVID-19, illiquid credit markets, volatile securities markets, and declines in the housing and commercial real estate markets and the economy in general may increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the
economic environment will be reflected in the financial statements in future periods. In addition, various regulatory agencies periodically review the adequacy of the Company’s allowance for credit losses as an integral part of their examination process. Such agencies may require the Company to recognize additions to the allowance or additional write-downs based on their judgments about information available to them at the time of their examination. Although management uses the best information
available, the level of the allowance for credit losses remains an estimate that is subject to significant judgment and short-term change.
The CECL approach to calculate the allowance for credit losses on loans is significantly influenced by the composition, characteristics and quality of the Company’s loan portfolio, as well as the prevailing economic conditions and forecast utilized.
Material changes to these and other relevant factors creates greater volatility to the allowance for credit losses, and therefore, greater volatility to the Company’s reported earnings. Management considers different economic scenarios that may impactFor the allowance for credit losses on loans. Among other balance sheetthree and income statement changes, these scenarios could result in a significant increase tonine months ended September 30, 2023, the allowance for credit losses on loans. These scenarios include both the quantitative and qualitative components of the model and demonstrate how sensitive the allowance can be to key assumptions underlying the overall calculation. To the extent actual losses are higher than management estimates, additional provision for credit losses on loans could be requiredtotaled $11.0 million and could adversely affect our earnings or financial position in future periods. See Note 4$27.4 million, compared to the Consolidated Financial Statements for more information on the allowancean $8.4 million and a $5.0 million provision for credit losses on loans.
The determination of whether deferred tax assets will be realizable is predicated onfor the reversal of existing deferred tax liabilitiesthree and estimates of future taxable income. Such estimates are subject to management’s judgment. A valuation allowance is established when management is unable to conclude that it is more likely than not that it will realize deferred tax assets based on the nature and timing of these items. The Company did not require a valuation allowance atnine months ended September 30, 2022 or December 31, 2021.2022. The increases in provision for both periods was primarily attributable to a worsened economic forecast and related deterioration in the projected commercial property price indices used in our CECL model.
COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 20222023 AND DECEMBER 31, 20212022
Total assets at September 30, 20222023 were $13.60$14.09 billion, a $177.4$303.4 million decreaseincrease from December 31, 2021.2022. The decreaseincrease in total assets was primarily due to a $527.6$418.7 million decreaseincrease in cash and cash equivalents andtotal loans, partially offset by a $250.5$132.0 million decrease in total investments, partially offset by a $464.9 million increase in total loans.investments.
The Company’s loan portfolio increased $464.9$418.7 million to $10.05$10.67 billion at September 30, 2022,2023, from $9.58$10.25 billion at December 31, 2021.2022. For the nine months ended September 30, 2022,2023, loan funding, including advances on lines of credit, totaled $3.05$2.53 billion, compared with $2.54$3.05 billion for the same period in 2021. Total PPP loans outstanding, which are included in total commercial loans, decreased $89.3 million to $5.6 million at September 30, 2022, from $94.9 million at December 31, 2021. Excluding the decrease in PPP loans, during2022. During the nine months ended September 30, 2022,2023, the Company experiencedloan portfolio had net increases of $410.2 million in commercial mortgage loans, $114.0$276.2 million in multi-family loans, and $91.0$106.4 million in commercial loans and $94.9 million in commercial mortgage loans, partially offset by net decreases in construction, residential mortgage construction and consumer loans of $33.3$48.0 million, $16.4$10.1 million and $10.9$2.0 million, respectively. Commercial loans, consisting of commercial real estate, multi-family, commercial and construction loans, represented 85.2%86.2% of the loan portfolio at September 30, 2022,2023, compared to 84.1%85.6% at December 31, 2021.2022.
The Company participates in loans originated by other banks, including participations designated as Shared National Credits (“SNCs”). The Company’s gross commitments and outstanding balances as a participant in SNCs were $191.6$172.7 million and $105.6$67.0 million, respectively, at September 30, 2022,2023, compared to $167.1$203.9 million and $78.5$87.3 million, respectively, at December 31, 2021. No2022. One SNC relationships wererelationship, with an outstanding balance of $7.3 million (which represents approximately a 6% share of the total facility commitment) was 90 days or more delinquent at September 30, 2022.2023.
The Company had outstanding junior lien mortgages totaling $138.7$140.1 million at September 30, 2022.2023. Of this total, threetwo loans totaling $124,200$237,900 were 90 days or more delinquent with an allowance for credit losses of $2,300.
The following table sets forth information regarding the Company’s non-performing assets as of September 30, 20222023 and December 31, 20212022 (in thousands):
| | | September 30, 2022 | | December 31, 2021 | | September 30, 2023 | | December 31, 2022 |
Mortgage loans: | Mortgage loans: | | | | | Mortgage loans: | | | | |
Residential | Residential | | $ | 3,120 | | | 6,072 | | Residential | | $ | 1,329 | | | 1,928 | |
Commercial | Commercial | | 35,352 | | | 16,887 | | Commercial | | 11,667 | | | 28,212 | |
Multi-family | Multi-family | | 1,583 | | | 439 | | Multi-family | | 2,258 | | | 1,565 | |
Construction | Construction | | 1,878 | | | 2,365 | | Construction | | 1,868 | | | 1,878 | |
Total mortgage loans | Total mortgage loans | | 41,933 | | | 25,763 | | Total mortgage loans | | 17,122 | | | 33,583 | |
Commercial loans | Commercial loans | | 17,181 | | | 20,582 | | Commercial loans | | 21,912 | | | 24,188 | |
Consumer loans | Consumer loans | | 387 | | | 1,682 | | Consumer loans | | 495 | | | 738 | |
| Total non-performing loans | Total non-performing loans | | 59,501 | | | 48,027 | | Total non-performing loans | | 39,529 | | | 58,509 | |
Foreclosed assets | Foreclosed assets | | 2,053 | | | 8,731 | | Foreclosed assets | | 16,487 | | | 2,124 | |
Total non-performing assets | Total non-performing assets | | $ | 61,554 | | | 56,758 | | Total non-performing assets | | $ | 56,016 | | | 60,633 | |
The following table sets forth information regarding the Company’s 60-89 day delinquent loans as of September 30, 20222023 and December 31, 20212022 (in thousands):
| | | | | | | | | | | | | | |
| | September 30, 2022 | | December 31, 2021 |
Mortgage loans: | | | | |
Residential | | $ | 302 | | | 1,131 | |
Commercial | | — | | | 3,960 | |
| | | | |
| | | | |
Total mortgage loans | | 302 | | | 5,091 | |
Commercial loans | | 1,135 | | | 1,289 | |
Consumer loans | | 379 | | | 228 | |
Total 60-89 day delinquent loans | | $ | 1,816 | | | 6,608 | |
| | | | | | | | | | | | | | |
| | September 30, 2023 | | December 31, 2022 |
Mortgage loans: | | | | |
Residential | | $ | 936 | | | 1,114 | |
Commercial | | 587 | | | 412 | |
| | | | |
| | | | |
Total mortgage loans | | 1,523 | | | 2,623 | |
Commercial loans | | 228 | | | 1,014 | |
Consumer loans | | 168 | | | 147 | |
Total 60-89 day delinquent loans | | $ | 1,919 | | | 3,784 | |
At September 30, 2022,2023, the Company’s allowance for credit losses related to the loan portfolio was 0.88%1.01% of total loans, compared to 0.84%0.88% at December 31, 20212022 and September 30, 2021,2022, respectively. The Company recorded a provision for credit losses on loans of $11.0 million and $27.4 million for the three and nine months ended September 30, 2023, compared with a provision of $8.4 million and $5.0 million for the three and nine months ended September 30, 2022, compared with a provision of $1.0 million and a negative provision of $24.7 million for the three and nine months ended September 30, 2021, respectively. For the three and nine months ended September 30, 2022,2023, the Company had net charge-offs of $5.5 million and $7.3 million, respectively, compared to net recoveries of $1.2 million and $2.9 million, respectively, compared to net charge-offs of $1.9 million and net recoveries of $3.3$2.9 million, respectively, for the same periods in 2021.2022. The allowance for credit losses increased $7.9$19.5 million to $88.6$107.6 million at September 30, 20222023 from $80.7$88.0 million at December 31, 2021.2022. The increaseincreases in the period-over-period provision for credit lossesboth periods was largelyprimarily attributable to a function of the significant favorable impact of the post-pandemic recovery resulting in a large negative provision taken in the prior year period, combined with the current weakeningworsened economic forecast and an increaserelated deterioration in total loans outstanding.the projected commercial property price indices used in our CECL model.
Total non-performing loans were $59.5$39.5 million, or 0.59%0.37% of total loans at September 30, 2022,2023, compared to $48.0$58.5 million, or 0.50%0.57% of total loans at December 31, 2021.2022. The $11.5$19.0 million increasedecrease in non-performing loans consisted of an $18.5a $16.5 million increasedecrease in non-performing commercial mortgage loans, partially offset by a $3.4$2.3 million decrease in non-performing commercial loans, a $3.0 million$599,000 decrease in non-performing residential mortgage loans and a $1.3 million$243,000 decrease in non-performing consumer loans, andpartially offset by a $487,000 decrease$693,000 increase in non-performing constructionmulti-family loans.
At September 30, 20222023 and December 31, 2021,2022, the Company held foreclosed assets of $2.1$16.5 million and $8.7$2.1 million, respectively. During the nine months ended September 30, 2022,2023, there were four additions to foreclosed assets with an aggregate carrying value of $1.1$15.1 million, and three properties sold with an aggregate carrying value of $7.6 million and a valuation charge of $200,000.$768,000. Foreclosed assets at September 30, 20222023 consisted primarily of commercial real estate. Total non-performing assets at September 30, 2022 increased $4.82023 decreased $4.6 million to $61.6$56.0 million, or 0.45%0.40% of total assets, from $56.8$60.6 million, or 0.41%0.44% of total assets at December 31, 2021.2022.
Cash and cash equivalentsTotal investment securities were $184.9 million$2.13 billion at September 30, 2022,2023, a $527.6$132.0 million decrease from December 31, 2021, primarily due to the reinvestment of excess liquidity into higher yielding loans, combined with a decrease in short term investments.
Total investments were $2.28 billion at September 30, 2022, a $250.5 million decrease from December 31, 2021.2022. This decrease was primarily due to repayments of mortgage-backed securities, an increase in unrealized losses on available for sale debt securities, repayments of mortgage-backed securities and maturities and calls of certain municipal and agency bonds, partially offset by purchases of mortgage-backed and municipal securities.
Total deposits decreased $548.4$421.6 million during the nine months ended September 30, 2022,2023, to $10.69$10.14 billion. Total savings and demand deposit accounts decreased $536.0$738.3 million to $10.01$9.07 billion at September 30, 2022,2023, while total time deposits decreased $12.4increased $316.7 million to $680.1 million$1.07 billion at September 30, 2022.2023. The decrease in savings and demand deposits was largely attributable to a $296.3$456.2 million decrease in interestnon-interest bearing demand deposits, as the Company shifted $360.0 million of brokered demand deposits into lower-costing Federal Home Loan Bank of New York ("FHLB") borrowings, a $196.9$324.7 million decrease in money market deposits and an $84.1a $238.2 million decrease in non-interest bearing demandsavings deposits, partially offset by a $41.3$280.8 million increase in savingsinterest bearing demand deposits. During the nine months ended September 30, 2023, deposit balances from traditional non-interest and interest bearing demand deposits transitioned into our insured cash sweep ("ICS") product, as a method to increase the level of customers' deposit insurance in light of recent deposit turmoil in the banking industry. The decreaseBank's ICS deposits increased $441.8 million to $500.7 million at September 30, 2023, from $58.9 million at December 31, 2022. The increase in time deposits was primarily due to maturitiesconsisted of longer-terma $322.4 million increase in retail time deposits, partially offset by the inflow ofa $5.7 million decrease in brokered time deposits. The increase in time deposits was largely attributable to balances from lower-costing deposits transitioning into higher-costing certificates of deposits.
Borrowed funds increased $436.8$684.9 million during the nine months ended September 30, 2022,2023, to $1.06$2.02 billion. The increase in borrowings was largely due to the maturity and replacement of brokered deposits into lower-costing FHLB borrowings.asset funding requirements. Borrowed funds represented 7.8%14.4% of total assets at September 30, 2022,2023, an increase from 4.5%9.7% at December 31, 2021.2022.
Stockholders’ equity decreased $146.1increased $25.3 million during the nine months ended September 30, 2022,2023, to $1.55$1.62 billion, primarily due to net income earned for the period, partially offset by an increase in unrealized losses on available for sale debt securities and cash dividends paid to stockholders and commonstockholders. During the three months ended September 30, 2023, the Company did not repurchase shares under its stock repurchases, partially offset by net income earned for the period. Forrepurchase program. During the nine months ended September 30, 2022,2023, common stock repurchases totaled 2,045,03771,357 shares at an average cost of $23.23$23.32 per share, all of which 17,746 shares, at an average cost of $23.52 per share, were made in connection with withholding to cover
income taxes on the vesting of stock-based compensation. At September 30, 2022,2023, approximately 1.1 million shares remained eligible for repurchase under the current stock repurchase authorization.
Liquidity and Capital Resources. Liquidity refers to the Company’s ability to generate adequate amounts of cash to meet financial obligations to its depositors, to fund loans and securities purchases and operating expenses. Sources of funds include scheduled amortization of loans, loan prepayments, scheduled maturities of unpledged investments, cash flows from mortgage-backed securities and the ability to borrow funds from the FHLBNY and approved broker-dealers.
Cash flows from loan payments and maturing investment securities are fairly predictable sources of funds. Changes in interest rates, local economic conditions the COVID-19 pandemic and related government response and the competitive marketplace can influence loan prepayments, prepayments on mortgage-backed securities and deposit flows. For the nine months ended September 30, 2023 and 2022, loan repayments totaled $2.09 billion and $2.34 billion, respectively.
In response to the COVID-19 pandemic,
As deposits have declined, the Company escalated the monitoring of deposithas continued to monitor and focus on depositor behavior utilization of credit lines, and borrowing capacity with the FHLBNY and FRBNY, with current borrowing capacity of $1.14 billion and continues$1.69 billion, respectively at September 30, 2023. Our estimated uninsured and uncollateralized deposits at September 30, 2023 totaled $2.49 billion, representing 25% of our total deposits. At September 30, 2023, Provident Bank had on balance sheet liquidity and borrowing capacity totaling $3.59 billion, representing 144% of estimated uninsured and uncollateralized deposits.
The Bank established the Bank Term Funding Program with the Federal Reserve Bank of New York in March 2023 and pledged approximately $521 million in unencumbered security collateral to enhancethe facility improving its collateral position with these funding sources.access to immediate funding. Advances under the Program can be requested until March 11, 2024. As of September 30, 2023, the Company had not taken any advances under the Program, but has this option available as a short term liquidity source.
During the nine months ended September 30, 2023, deposit balances from traditional non-interest and interest bearing demand deposits transitioned into our ICS product, as a method to increase the level of customers' deposit insurance in light of recent banking turmoil. As of September 30, 2023, our ICS deposits totaled $500.7 million, compared to $58.9 million at December 31, 2022.
The Federal Deposit Insurance Corporation ("FDIC") and the other federal bank regulatory agencies issued a final rule that revised the leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act, that were effective January 1, 2015. Among other things, the rule established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), adopted a uniform minimum leverage capital ratio at 4%, increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigned a higher risk weight (150%) to exposures that are more than 90 days past due or are on non-accrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The rule also required unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital unless a one-time opt-out was exercised. The Company exercised the option to exclude unrealized gains and losses from the calculation of regulatory capital. Additional constraints were also imposed on the inclusion in regulatory capital of mortgage-servicing assets, deferred tax assets and minority interests. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer,” of 2.5% in addition to the amount necessary to meet its minimum risk-based capital requirements.
In the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule providing banking institutions that adopted CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five yearfive-year transition in total). In connection with its adoption of CECL on January 1, 2020, the Company elected to utilize the five-year CECL transition.
At September 30, 2022,2023, the Bank and the Company exceeded all current minimum regulatory capital requirements as follows: | | | September 30, 2022 | | September 30, 2023 |
| | Required | | Required with Capital Conservation Buffer | | Actual | | Required | | Required with Capital Conservation Buffer | | Actual |
| | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio |
| | (Dollars in thousands) | | (Dollars in thousands) |
Bank:(1) | Bank:(1) | | Bank:(1) | |
Tier 1 leverage capital | Tier 1 leverage capital | | $ | 526,697 | | | 4.00 | % | | $ | 526,697 | | | 4.00 | % | | $ | 1,222,092 | | | 9.28 | % | Tier 1 leverage capital | | $ | 540,773 | | | 4.00 | % | | 540,773 | | | 4.00 | % | | 1,330,754 | | | 9.84 | % |
Common equity Tier 1 risk-based capital | Common equity Tier 1 risk-based capital | | 525,767 | | | 4.50 | | | 817,860 | | | 7.00 | | | 1,222,092 | | | 10.46 | | Common equity Tier 1 risk-based capital | | 538,255 | | | 4.50 | | | 837,286 | | | 7.00 | | | 1,330,754 | | | 11.13 | |
Tier 1 risk-based capital | Tier 1 risk-based capital | | 701,023 | | | 6.00 | | | 993,116 | | | 8.50 | | | 1,222,092 | | | 10.46 | | Tier 1 risk-based capital | | 717,674 | | | 6.00 | | | 1,016,705 | | | 8.50 | | | 1,330,754 | | | 11.13 | |
Total risk-based capital | Total risk-based capital | | 934,697 | | | 8.00 | | | 1,226,790 | | | 10.50 | | | 1,302,104 | | | 11.14 | | Total risk-based capital | | 956,898 | | | 8.00 | | | 1,255,929 | | | 10.50 | | | 1,432,513 | | | 11.98 | |
| Company: | Company: | | Company: | |
Tier 1 leverage capital | Tier 1 leverage capital | | $ | 526,913 | | | 4.00 | % | | $ | 526,913 | | | 4.00 | % | | $ | 1,288,635 | | | 9.78 | % | Tier 1 leverage capital | | $ | 541,113 | | | 4.00 | % | | 541,113 | | | 4.00 | % | | 1,382,126 | | | 10.22 | % |
Common equity Tier 1 risk-based capital | Common equity Tier 1 risk-based capital | | 526,004 | | | 4.50 | | | 818,228 | | | 7.00 | | | 1,275,748 | | | 10.91 | | Common equity Tier 1 risk-based capital | | 538,508 | | | 4.50 | | | 837,679 | | | 7.00 | | | 1,369,239 | | | 11.44 | |
Tier 1 risk-based capital | Tier 1 risk-based capital | | 701,338 | | | 6.00 | | | 993,562 | | | 8.50 | | | 1,288,635 | | | 11.02 | | Tier 1 risk-based capital | | 718,010 | | | 6.00 | | | 1,017,181 | | | 8.50 | | | 1,382,126 | | | 11.55 | |
Total risk-based capital | Total risk-based capital | | 935,117 | | | 8.00 | | | 1,227,342 | | | 10.50 | | | 1,368,647 | | | 11.71 | | Total risk-based capital | | 957,347 | | | 8.00 | | | 1,256,518 | | | 10.50 | | | 1,483,885 | | | 12.40 | |
(1) Under the FDIC's prompt corrective action provisions, the Bank is considered well capitalized if it has: a leverage (Tier 1) capital ratio of at least 5.00%; a common equity Tier 1 risk-based capital ratio of 6.50%; a Tier 1 risk-based capital ratio of at least 8.00%; and a total risk-based capital ratio of at least 10.00%.
COMPARISON OF OPERATING RESULTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 20222023 AND 20212022
General. The Company reported net income of $28.5 million, or $0.38 per basic and diluted share for the three months ended September 30, 2023, compared to net income of $43.4 million, or $0.58 per basic and diluted share, for the three months ended September 30, 2022, compared to net income of $37.3 million, or $0.49 per basic and diluted share, for the three months ended September 30, 2021.2022. For the nine months ended September 30, 2022,2023, the Company reported net income of $126.6$101.1 million, or $1.69$1.35 per basic share and diluted share, compared to net income of $130.6$126.6 million, or $1.71$1.69 per basic share and $1.70 per diluted share, for the nine months ended September 30, 2021. Current quarter earnings were2022.
Compared with the prior year periods, net income for the three months ended September 30, 2023 was negatively impacted by $2.9 million of non-tax deductible transactiondecrease in net interest income attributable to increased funding costs and resulting net interest spread compression. Net income for the three nine months ended September 30, 2023 was further impacted by increased provisions for credit losses due to a worsened economic forecast. Transaction costs related to theour pending merger with Lakeland that was announcedBancorp, Inc. (“Lakeland”) totaled $2.3 million and $5.3 million for the three and nine months ended September 30, 2023, respectively, compared with transaction costs totaling $2.9 million for the respective 2022 periods. In addition, prior year earnings for the three and nine months ended September 30, 2022, included an $8.6 million gain on the sale of a foreclosed property.
The following tables sets forth certain information for the three and nine months ended September 27, 2022.30, 2023. For the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities is expressed both in dollars and rates. No tax equivalent adjustments were made. Average balances are daily averages.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended |
| September 30, 2023 | | September 30, 2022 |
| Average Balance | | Interest | | Average Yield/Cost | | Average Balance | | Interest | | Average Yield/Cost |
| (Dollars in Thousands) (Unaudited) |
Interest Earning Assets: | | | | | | | | | | | |
Deposits | $ | 74,183 | | | $ | 884 | | | 4.73 | % | | 30,231 | | | 201 | | | 2.67 | % |
Federal funds sold and other short-term investments | 57 | | | 1 | | | 4.00 | % | | 46,707 | | | 295 | | | 2.54 | % |
Available for sale debt securities | 1,724,833 | | | 10,127 | | 2.35 | % | | 1,948,721 | | | 9,115 | | 2.42 | % |
Held to maturity debt securities, net (1) | 373,681 | | | 2,334 | | 2.50 | % | | 399,370 | | | 2,416 | | 1.87 | % |
Equity securities, at fair value | 1,068 | | | — | | | — | % | | 949 | | | — | | | — | % |
Federal Home Loan Bank stock | 91,273 | | | 1,759 | | 7.71 | % | | 49,298 | | | 445 | | 3.61 | % |
Net loans: (2) | | | | | | | | | | | |
Total mortgage loans | 7,881,193 | | | 104,540 | | 5.21 | % | | 7,443,268 | | | 80,273 | | 4.28 | % |
Total commercial loans | 2,289,267 | | | 33,806 | | 5.81 | % | | 2,151,512 | | | 25,201 | | 4.66 | % |
Total consumer loans | 300,383 | | | 4,746 | | 6.27 | % | | 320,051 | | | 3,785 | | 4.74 | % |
Total net loans | 10,470,843 | | | 143,092 | | 5.37 | % | | 9,914,831 | | | 109,259 | | 4.38 | % |
Total interest earning assets | $ | 12,735,938 | | | $ | 158,197 | | | 4.89 | % | | 12,390,107 | | | 121,731 | | | 3.90 | % |
Non-Interest Earning Assets: | | | | | | | | | | | |
Cash and due from banks | 82,522 | | | | | | | 126,330 | | | | | |
Other assets | 1,158,150 | | | | | | | 1,106,117 | | | | | |
| | | | | | | | | | | |
Total assets | $ | 13,976,610 | | | | | | | 13,622,554 | | | | | |
Interest Bearing Liabilities: | | | | | | | | | | | |
Demand deposits | $ | 5,741,052 | | | $ | 35,290 | | | 2.44 | % | | 5,906,679 | | | 7,990 | | | 0.54 | % |
Savings deposits | 1,240,951 | | | 592 | | 0.19 | % | | 1,515,926 | | | 296 | | 0.08 | % |
Time deposits | 1,052,793 | | | 9,041 | | 3.41 | % | | 669,639 | | | 1,274 | | 0.76 | % |
Total deposits | 8,034,796 | | | 44,923 | | 2.22 | % | | 8,092,244 | | | 9,560 | | 0.47 | % |
Borrowed funds | 1,780,655 | | | 16,765 | | 3.74 | % | | 908,841 | | | 2,518 | | 1.11 | % |
Subordinated debentures | 10,613 | | | 273 | | | 10.24 | % | | 10,407 | | | 164 | | | 6.35 | % |
Total interest bearing liabilities | $ | 9,826,064 | | | 61,961 | | 2.50 | % | | 9,011,492 | | | 12,242 | | 0.54 | % |
Non-Interest Bearing Liabilities: | | | | | | | | | | | |
Non-interest bearing deposits | $ | 2,230,199 | | | | | | | 2,750,746 | | | | | |
Other non-interest bearing liabilities | 265,427 | | | | | | | 246,794 | | | | | |
Total non-interest bearing liabilities | 2,495,626 | | | | | | | 2,997,540 | | | | | |
Total liabilities | 12,321,690 | | | | | | | 12,009,032 | | | | | |
Stockholders' equity | 1,654,920 | | | | | | | 1,613,522 | | | | | |
Total liabilities and stockholders' equity | $ | 13,976,610 | | | | | | | 13,622,554 | | | | | |
Net interest income | | | $ | 96,236 | | | | | | | 109,489 | | | |
Net interest rate spread | | | | | 2.39 | % | | | | | | 3.36 | % |
Net interest-earning assets | $ | 2,909,874 | | | | | | | 3,378,615 | | | | | |
Net interest margin (3) | | | | | 2.96 | % | | | | | | 3.51 | % |
Ratio of interest-earning assets to total interest-bearing liabilities | 1.30x | | | | | | 1.37x | | | | |
| | | | | |
| |
(1) | Average outstanding balance amounts shown are amortized cost, net of allowance for credit losses. |
(2) | Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans. |
(3) | Annualized net interest income divided by average interest-earning assets. |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the nine months ended |
| September 30, 2023 | | September 30, 2022 |
| Average Balance | | Interest | | Average Yield/Cost | | Average Balance | | Interest | | Average Yield/Cost |
| (Dollars in Thousands) (Unaudited) |
Interest Earning Assets: | | | | | | | | | | | |
Deposits | $ | 69,696 | | | $ | 2,676 | | | 5.13 | % | | 126,439 | | | 499 | | | 0.53 | % |
Federal funds sold and other short-term investments | 58 | | | 2 | | | 5.34 | % | | 113,498 | | | 1206 | | | 1.42 | % |
Available for sale debt securities | 1,777,861 | | | 30,819 | | 2.31 | % | | 2,028,645 | | | 24,786 | | 1.63 | % |
Held to maturity debt securities, net (1) | 379,144 | | | 7,059 | | 2.48 | % | | 413,136 | | | 7,501 | | 2.42 | % |
Equity securities, at fair value | 1,022 | | | — | | | — | % | | 1,020 | | | — | | | — | % |
Federal Home Loan Bank stock | 77,634 | | | 3,929 | | 6.75 | % | | 37,363 | | | 1,180 | | 4.21 | % |
Net loans: (2) | | | | | | | | | | | |
Total mortgage loans | 7,740,591 | | | 299,830 | | 5.12 | % | | 7,253,822 | | | 213,181 | | 3.89 | % |
Total commercial loans | 2,225,725 | | | 93,915 | | 5.60 | % | | 2,119,637 | | | 70,385 | | 4.40 | % |
Total consumer loans | 302,706 | | | 13,419 | | 5.93 | % | | 321,357 | | | 10,268 | | 4.27 | % |
Total net loans | 10,269,022 | | | 407,164 | | 5.25 | % | | 9,694,816 | | | 293,834 | | 4.01 | % |
Total interest earning assets | $ | 12,574,437 | | | $ | 451,649 | | | 4.76 | % | | 12,414,917 | | | 329,006 | | | 3.51 | % |
Non-Interest Earning Assets: | | | | | | | | | | | |
Cash and due from banks | 121,801 | | | | | | | 126,392 | | | | | |
Other assets | 1,152,113 | | | | | | | 1,077,495 | | | | | |
Total assets | $ | 13,848,351 | | | | | | | 13,618,804 | | | | | |
Interest Bearing Liabilities: | | | | | | | | | | | |
Demand deposits | $ | 5,710,855 | | | $ | 85,822 | | | 2.01 | % | | 6,126,916 | | | 16,643 | | | 0.36 | % |
Savings deposits | 1,315,157 | | | 1582 | | 0.16 | % | | 1,496,355 | | | 871 | | 0.08 | % |
Time deposits | 961,010 | | | 21,476 | | 2.99 | % | | 681,783 | | | 2,808 | | 0.55 | % |
Total deposits | 7,987,022 | | | 108,880 | | 1.82 | % | | 8,305,054 | | | 20,322 | | 0.33 | % |
Borrowed funds | 1,556,619 | | | 38,329 | | 3.29 | % | | 663,366 | | | 4,790 | | 0.97 | % |
Subordinated debentures | 10,563 | | | 774 | | | 9.80 | % | | 10,355 | | | 403 | | | 5.21 | % |
Total interest bearing liabilities | $ | 9,554,204 | | | 147,983 | | 2.07 | % | | 8,978,775 | | | 25,515 | | 0.38 | % |
Non-Interest Bearing Liabilities: | | | | | | | | | | | |
Non-interest bearing deposits | $ | 2,382,144 | | | | | | | 2,770,969 | | | | | |
Other non-interest bearing liabilities | 266,910 | | | | | | | 235,630 | | | | | |
Total non-interest bearing liabilities | 2,649,054 | | | | | | | 3,006,599 | | | | | |
Total liabilities | 12,203,258 | | | | | | | 11,985,374 | | | | | |
Stockholders' equity | 1,645,093 | | | | | | | 1,633,430 | | | | | |
Total liabilities and stockholders' equity | $ | 13,848,351 | | | | | | | 13,618,804 | | | | | |
Net interest income | | | $ | 303,666 | | | | | | | 303,491 | | | |
Net interest rate spread | | | | | 2.69 | % | | | | | | 3.13 | % |
Net interest-earning assets | $ | 3,020,233 | | | | | | | 3,436,142 | | | | | |
Net interest margin (3) | | | | | 3.19 | % | | | | | | 3.24 | % |
Ratio of interest-earning assets to total interest-bearing liabilities | 1.32x | | | | | | 1.38x | | | | |
| | | | | |
| |
(1) | Average outstanding balance amounts shown are amortized cost, net of allowance for credit losses. |
(2) | Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans. |
(3) | Annualized net interest income divided by average interest-earning assets. |
| |
Net Interest Income. Total netNet interest income increased $18.3decreased $13.3 million to $109.5$96.2 million for the three months ended September 30, 2022,2023, from $91.2$109.5 million for the three months ended September 30, 2021.same period in 2022. For the nine months ended September 30, 2022,2023, total net interest income increased $31.4 million$175,000 to $303.5$303.7 million, from $272.1$303.5 million for the same period in 2021. Interest income for the three months ended September 30, 2022 increased $22.1 million to $121.7 million, from $99.6 million for the same period in 2021. For the nine months ended September 30, 2022, interest income increased $28.3 million to $329.0 million, from $300.7 million for the nine months ended September 30, 2021. Interest expense increased $3.9 million to $12.2 million for the three months ended September 30, 2022, from $8.4 million for the three months ended September 30, 2021. For the nine months ended September 30, 2022, interest expense decreased $3.0 million to $25.5 million, from $28.5 million for the nine months ended September 30, 2021.2022. The increasedecrease in net interest income for the three months ended September 30, 2022,comparative quarters was largelyprimarily due to the period over perioda decrease in lower-costing deposits and an increase in the net interest margin resulting fromborrowings, combined with unfavorable repricing of both deposits and borrowings, partially offset by originations of new loans at higher market rates and the favorable repricing of adjustable rate loans and the reinvestment of cash flows from investment securities into higher-yieldingadjustable-rate loans. This was partially offset by the more modest unfavorable repricing of interest-bearing liabilities. For the three months ended September 30, 2022, fees related to the forgiveness of PPP loans decreased $2.4 million to $100,000, compared to $2.5 million for the three months ended September 30, 2021. The increase in net interest income for the nine months ended September 30, 2022,2023 was primarily driven by the favorable repricing of adjustable rate loans, higher market rates on new loan originations and the originations of higher-yielding loans, partially offset by the unfavorable repricing of both deposits and borrowings, a decrease in lower-costing deposits and an increase in rates on new loan originations. Net interest income was further enhanced by growth in lower-costing core and non-interest bearing deposits and increases in available for sale debt securities and total loans outstanding. This was partially offset by a reduction in fees related to the forgiveness of PPP loans. For the nine months ended September 30, 2022,borrowings. Additionally, fees related to the forgiveness of PPP loans, decreased $7.9 millionwhich are recognized in interest income, were approximately $77,000 for the nine months ended September 30, 2023, compared to $1.4 million, compared to $9.3 million for the nine months ended September 30, 2021.2022.
The net interest margin increased 57decreased 55 basis points to 2.96% for the quarter ended September 30, 2023, compared to 3.51% for the quarter ended September 30, 2022, compared to 2.94% for the quarter ended September 30, 2021.2022. The weighted average yield on interest-earning assets increased 6999 basis points to 4.89% for the quarter ended September 30, 2023, compared to 3.90% for the quarter ended September 30, 2022, compared to 3.21% for the quarter ended September 30, 2021, while the weighted average cost of interest bearinginterest-bearing liabilities increased 17196 basis points for the quarter ended September 30, 20222023, to 0.54%2.50%, compared to 0.54% for the quarter ended September 30, 2021.2022. The average cost of interest bearinginterest-bearing deposits for the quarter ended
September 30, 20222023, was 0.47%2.22%, compared to 0.30%0.47% for the same period last year. Average non-interest bearingnon-interest-bearing demand deposits totaled $2.23 billion for the quarter ended September 30, 2023, compared to $2.75 billion for the quarter ended September 30, 2022, compared to $2.55 billion for the quarter ended September 30, 2021.2022. The average cost of total deposits, including non-interest bearingnon-interest-bearing deposits, was 1.74% for the quarter ended September 30, 2023, compared with 0.35% for the quarter ended September 30, 2022, compared with 0.23% for the quarter ended September 30, 2021.2022. The average cost of borrowed funds for the quarter ended September 30, 20222023, was 1.11%3.74%, compared to 1.08%1.11% for the same period last year.
For the nine months ended September 30, 2022,2023, the net interest margin increased 25decreased five basis points to 3.24%3.19%, compared to 2.99%3.24% for the nine months ended September 30, 2021.2022. The weighted average yield on interest earninginterest-earning assets increased 20125 basis points to 4.76% for the nine months ended September 30, 2023, compared to 3.51% for the nine months ended September 30, 2022, comparedwhile the weighted average cost of interest-bearing liabilities increased 169 basis points to 3.31%2.07% for the nine months ended September 30, 2021, while the weighted average cost of interest bearing liabilities decreased five basis points2023, compared to 0.38% for the nine months ended September 30, 2022, compared to 0.43% for the same period last year. The average cost of interest bearinginterest-bearing deposits decreased oneincreased 149 basis pointpoints to 0.33%1.82% for the nine months ended September 30, 2022,2023, compared to 0.34%0.33% for the same period last year. Average non-interest bearingnon-interest-bearing demand deposits totaled $2.38 billion for the nine months ended September 30, 2023, compared with $2.77 billion for the nine months ended September 30, 2022, compared with $2.47 billion2022. The average cost of total deposits, including non-interest-bearing deposits, was 1.40% for the nine months ended September 30, 2021. The average cost of total deposits, including non-interest bearing deposits, was2023, compared with 0.25% for the nine months ended September 30, 2022, compared with 0.26% for the nine months ended September 30, 2021.2022. The average cost of borrowings for the nine months ended September 30, 20222023, was 0.97%3.29%, compared to 1.13%0.97% for the same period last year.
Interest income on loans secured by real estate increased $17.8$24.3 million to $104.5 million for the three months ended September 30, 2023, from $80.3 million for the three months ended September 30, 2022, from $62.52022. Commercial loan interest income increased $8.6 million to $33.8 million for the three months ended September 30, 2021. Commercial loan interest income increased $747,000 to2023, from $25.2 million for the three months ended September 30, 2022, from $24.52022. Consumer loan interest income increased $1.0 million to $4.7 million for the three months ended September 30, 2021. Consumer loan interest income increased $440,000 to2023, from $3.8 million for the three months ended September 30, 2022, from $3.3 million for the three months ended September 30, 2021.2022. For the three months ended September 30, 2022,2023, the average balance of total loans increased $475.8$556.0 million to $9.91$10.47 billion, compared to the same period in 2021.2022. The average yield on total loans for the three months ended September 30, 2022,2023, increased 6199 basis points to 4.38%5.37%, from 3.77%4.38% for the same period in 2021.2022.
Interest income on loans secured by real estate increased $25.8$86.6 million to $299.8 million for the nine months ended September 30, 2023, from $213.2 million for the nine months ended September 30, 2022, from $187.42022. Commercial loan interest income increased $23.5 million to $93.9 million for the nine months ended September 30, 2021. Commercial loan interest income decreased $5.4 million to2023, from $70.4 million for the nine months ended September 30, 2022, from $75.82022. Consumer loan interest income increased $3.2 million to $13.4 million for the nine months ended September 30, 2021. Consumer loan interest income increased $19,000 to2023, from $10.3 million for the nine months ended September 30, 2022, from $10.2 million for the nine months ended September 30, 2021.2022. For the nine months ended September 30, 2022,2023, the average balance of total loans was $9.69increased $574.2 million to $10.27 billion, compared with $9.58$9.69 billion for the same period in 2021.2022. The average yield on total loans for the nine months ended September 30, 2022,2023, increased 23124 basis points to 4.01%5.25%, from 3.78%4.01% for the same period in 2021.2022.
Interest income on held to maturity debt securities decreased $222,000$82,000 to $2.4$2.3 million for the three months ended September 30, 2022,2023, compared to the same period last year. Average held to maturity debt securities decreased $33.1$25.7 million to $399.4$373.7 million for the three months ended September 30, 2022,2023, from $432.5$399.4 million for the same period last year. Interest income on held to maturity debt securities decreased $621,000$442,000 to $7.5$7.1 million for the nine months ended September 30, 2022,2023, compared to
the same period in 2021.2022. Average held to maturity debt securities decreased $27.1$34.0 million to $413.1$379.1 million for the nine months ended September 30, 2022,2023, from $440.3$413.1 million for the same period last year.
Interest income on available for sale debt securities and FHLBNY stock increased $3.7$1.0 million to $9.6$10.1 million for the three months ended September 30, 2022,2023, from $5.9$9.1 million for the three months ended September 30, 2021.2022. The average balance of available for sale debt securities and FHLBNY stock increased $320.6decreased $223.9 million to $2.00$1.72 billion for the three months ended September 30, 2022,2023, compared to the same period in 2021.2022. Interest income on available for sale debt securities and FHLBNY stock increased $8.8$6.0 million to $26.0$30.8 million for the nine months ended September 30, 2022,2023, from $17.2$24.8 million for the same period last year. The average balance of available for sale debt securities and FHLBNY stock increased $626.5decreased $250.8 million to $2.07$1.78 billion for the nine months ended September 30, 2023.
Interest income on FHLBNY stock increased $1.3 million to $1.8 million for the three months ended September 30, 2023, from $445,000 for the three months ended September 30, 2022. The average balance of FHLBNY stock increased $42.0 million to $91.3 million for the three months ended September 30, 2023, compared to the same period in 2022. Interest income on FHLBNY stock increased $8.8 million to $34.7 million for the nine months ended September 30, 2023, from $26.0 million for the same period last year. The average balance of FHLBNY stock increased $40.3 million to $77.6 million for the nine months ended September 30, 2023.
The average yield on total securities increased to 2.36%2.67% for the three months ended September 30, 2022,2023, compared with 1.32%2.36% for the same period in 2021.2022. For the nine months ended September 30, 2022,2023, the average yield on total securities increased to 1.72%2.57%, compared with 1.47%1.72% for the same period in 2021.2022.
Interest expense on deposit accounts increased $3.3$35.4 million to $9.6 million for the three month ended September 30, 2022, compared with $6.3$44.9 million for the three months ended September 30, 2021.2023, compared with $9.6 million for the three months ended September 30, 2022. For the nine months ended September 30, 2022,2023, interest expense on deposit accounts decreased $173,000increased $88.6 million to $20.3$108.9 million, from $20.5$20.3 million for the same period last year. The average cost of interest bearinginterest-bearing deposits increased to 2.22% and 1.82% for the three and nine months ended September 30, 2023, respectively, from 0.47% and decreased to 0.33% for the three and nine months ended September 30, 2022, respectively, from 0.30% and 0.34% for the three and nine months ended September 30, 2021,
respectively. The average balance of interest bearinginterest-bearing core deposits, which consist of total savings and demand deposits, for the three months ended September 30, 2022 increased $13.42023, decreased $440.6 million to $7.42$6.98 billion. For the nine months ended September 30, 2022,2023, average interest bearinginterest-bearing core deposits increased $563.2decreased $597.3 million, to $7.62$7.03 billion, from $7.06$7.62 billion for the same period in 2021.2022. Average time deposit account balances decreased $135.3increased $383.2 million to $1.05 billion for the three months ended September 30, 2023, from $669.6 million for the three months ended September 30, 2022,2022. For the nine months ended September 30, 2023, average time deposit account balances increased $279.2 million to $961.0 million, from $804.9$681.8 million for the same period in 2022.
Interest expense on borrowed funds increased $14.2 million to $16.8 million for the three months ended September 30, 2021. For the nine months ended September 30, 2022, average time deposit account balances decreased $232.5 million to $681.8 million,2023, from $914.3 million for the same period in 2021.
Interest expense on borrowed funds increased $750,000 to $2.5 million for the three months ended September 30, 2022, from $1.8 million for the three months ended September 30, 2021.2022. For the nine months ended September 30, 2022,2023, interest expense on borrowed funds decreased $2.3increased $33.5 million to $4.8$38.3 million, from $7.1$4.8 million for the nine months ended September 30, 2021.2022. The average cost of borrowings increased to 3.74% for the three months ended September 30, 2023, from 1.11% for the three months ended September 30, 2022, from 1.08% for the three months ended September 30, 2021.2022. The average cost of borrowings decreasedincreased to 0.97%3.29% for the nine months ended September 30, 2022,2023, from 1.13%0.97% for the same period last year. Average borrowings increased $256.4 million$0.87 billion to $1.78 billion for the three months ended September 30, 2023, from $908.8 million for the three months ended September 30, 2022, from $652.4 million for the three months ended September 30, 2021.2022. For the nine months ended September 30, 2022,2023, average borrowings decreased $180.9increased $893.3 million to $663.4 million,$1.56 billion, compared to $844.2$663.4 million for the nine months ended September 30, 2021.2022.
Provision for Credit Losses. Provisions for credit losses are charged to operations in order to maintain the allowance for credit losses at a level management considers necessary to absorb projected credit losses that may arise over the expected term of each loan in the portfolio. In determining the level of the allowance for credit losses, management estimates the allowance balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable economic forecasts. The amount of the allowance is based on estimates, and the ultimate losses may vary from such estimates as more information becomes available or later events change. Management assesses the adequacy of the allowance for credit losses on a quarterly basis and makes provisions for credit losses, if necessary, in order to maintain the valuation of the allowance.
The Company recorded an $8.4$11.0 million and $5.0$27.4 million provision for credit losses on loans for the three and nine months ended September 30, 2022,2023, respectively, compared with a provision of $1.0$8.4 million and a negative provision of $24.7$5.0 million for the three and nine months ended September 30, 2021,2022, respectively. The increase in the provision for credit losses infor the quarterthree and nine months ended September 30, 2023 was largely a function of a weakening economic forecast, combined with additional specific reserves on impaired commercial loans of $2.4 million. The increase in the period-over-period provision for credit losses for the nine months ended September 30, 2022 was largely a function of the significant favorable impact of the post-pandemic recovery resulting in a large negative provision taken in the prior year period, combined with the current weakeningworsened economic forecast and an increaserelated deterioration in total loans outstanding.the projected commercial property price indices used in our CECL model.
Non-Interest Income. Non-interest income totaled $28.4$19.3 million for the quarter ended September 30, 2022, an increase2023, a decrease of $5.1$9.1 million, compared to the same period in 2021.2022. Other income increased $6.2decreased $9.2 million to $10.4$1.1 million for the three months ended September 30, 2022,2023, compared to the quarter ended September 30, 2021,2022, primarily due to an $8.6 million gain realized in the prior year on the sale of a foreclosed commercial office property, tocombined with a purchaser who intends to reposition the property to industrial usedecrease in the current quarter, partially offset by the prior year $3.4gains on sales of SBA loans. Fee income decreased $1.1 million reduction in the contingent consideration related to the earn-out provisions of the 2019 purchase of Tirschwell & Loewy, Inc. ("T&L"). Additionally, insurance agency income increased $432,000 to $2.9$6.1 million for the three months ended September 30, 2022,2023, compared to the prior year quarter, primarily due to decreases in commercial loan prepayment fees and deposit fee income. Partially offsetting these decreases in non-interest income, BOLI income increased $583,000 to $1.8 million three months ended September 30, 2021, largely2023, compared to the prior year quarter, primarily due to strong retention revenue. Partially offsetting these increasesan increase in non-interestbenefit claims recognized. Additionally, insurance agency income wealth management income decreased $1.1 millionincreased $359,000 to $6.8$3.2 million for the three months ended September 30, 2023, compared to the quarter ended September 30, 2022, largely due to strong retention revenue and new business activity.
For the nine months ended September 30, 2023, non-interest income totaled $60.9 million, a decrease of $8.7 million, compared to the same period in 2021,2022. Other income decreased $7.8 million to $5.7 million for the nine months ended September 30, 2023, compared to $13.5 million for the same period in 2022, primarily due to an $8.6 million gain realized in the prior year on the sale of a foreclosed commercial office property, a decrease in net fees on loan-level interest rate swap transactions and a decrease in the gains on sales of SBA loans, partially offset by a $2.0 million gain related to the resolution of certain post-closing conditions following the September 2022 sale of a foreclosed commercial property. Fee income decreased $3.2 million to $18.3 million for the nine months ended September 30, 2023, compared to the same period in 2022, primarily due to a decrease in commercial loan prepayment fees, while wealth management income decreased $448,000 to $20.8 million for the nine months ended September 30, 2023, compared to the same period in 2022, primarily due to a decrease in the market value of assets under management, while BOLI income decreased $643,000 comparedmanagement. Partially offsetting these decreases to the quarter ended September 30, 2021, to $1.2 million for the three months ended September 30, 2022, primarily due to a benefit claim recognized in the prior year.
For the nine months ended September 30, 2022, non-interest income, totaled $69.5 million, an increase of $3.4 million, compared to the same period in 2021. Otherinsurance agency income increased $7.1$2.0 million to $13.5$11.2 million for the nine months ended September 30, 2022,2023, compared to $6.4$9.1 million for the same period in 2021, primarily due to an $8.6 million gain realized on the sale of a foreclosed commercial office property to a purchaser who intends to reposition the property to industrial use and an increase in fees on loan-level interest rate swap transactions, partially offset by income recognized from a $3.4 million reduction in the contingent consideration related to the earn-out provisions of the 2019 purchase of T&L which was recorded in the prior year. Insurance agency income increased $1.1 million to $9.1 million for the nine months ended September 30, 2022, compared to $8.0 million for the same period in 2021, largely due to increases in contingent commissions, retention revenue and new business activity. Partially offsetting these increases to non-interest income,Additionally, BOLI income decreased $2.0 millionincreased $860,000 to $4.0$4.8 million for the nine months ended September 30, 2022,2023, compared to the same period in 2021,2022, primarily due to a decrease in benefit claims recognized and lowergreater equity valuations. Wealth management income decreased $1.6 million to $21.3 million for the nine months ended September 30, 2022, compared to the same period in 2021, primarily due to a decrease in the market
value of assets under management, partially offset by new business generation. Additionally, fee income decreased $1.1 million to $21.5 million for the nine months ended September 30, 2022, compared to the same period in 2021, primarily due to a decrease in debit card revenue, which was curtailed by the Durbin amendment beginning July 1, 2021, partially offset by an increase in deposit related fees.
Non-Interest Expense. For the three months ended September 30, 2022,2023, non-interest expense totaled $69.4$67.2 million, an increasea decrease of $6.0$2.3 million, compared to the three months ended September 30, 2021. Other operating expenses increased $3.32022. Compensation and benefits expense decreased $2.4 million to $12.2$35.7 million for three months ended September 30, 2023, compared to $38.1 million for the same period in 2022. The decrease was principally due to decreases in the accrual for incentive compensation, employee medical expense and stock-based compensation, partially offset by an increase in salary expense. Additionally, merger-related expenses related to our pending merger with Lakeland decreased $597,000 to $2.3 million for the three months ended September 30, 2022,2023, compared to the same period in 2021, primarily due to $2.9 million of transaction costs related to the recently announced pending merger with Lakeland. Data processing2022. Partially offsetting these decreases in non-interest expense, FDIC insurance expense increased $772,000 to $5.6 million for the three months ended September 30, 2022, compared to the same period in 2021 largely due to increases in software subscription expense and online banking costs. Credit loss expense for off-balance sheet credit exposures increased $595,000$228,000 to $1.6 million for the three months ended September 30, 2023, compared to the same period in 2022, primarily due to an increase in the assessment rate.
Non-interest expense totaled $201.1 million for the nine months ended September 30, 2023, an increase of $5.9 million, compared to $195.2 million for the nine months ended September 30, 2022. The Company recorded a $1.6 million provision for credit losses for off-balance sheet credit exposures for the nine months ended September 30, 2023, compared to a $980,000$1.8 million provision benefit for the same period in 2021.2022. The $3.4 million increase in the provision for credit losses for off-balance sheet credit exposures was primarily the result of the period-over-period relative change in line of credit utilization and an increase in projected loss factors. Additionally, compensation and benefitsfactors as a result of a worsened economic forecast. Other operating expense increased $525,000$3.2 million to $38.1$31.8 million for threethe nine months ended September 30, 2022,2023, compared to $37.6 million for the same period in 2021. The increase was principally due to increases in salary expense and stock-based compensation, partially offset by a decrease in the accrual for incentive compensation. Net occupancy expenses increased $502,000 to $8.5 million for the three months ended September 30, 2022, compared to the same period in 2021, largely due to increases in maintenance, depreciation and rent expenses.
Non-interest expense totaled $195.2$28.5 million for the nine months ended September 30, 2022, largely due to increases in professional fees, combined with an increase of $7.2in debit card expense. Merger-related expenses increased $2.4 million compared to $188.0$5.3 million for the nine months ended September 30, 2021. Compensation2023, compared to $2.9 million for the nine months ended September 30, 2022. FDIC insurance expense increased $1.7 million to $5.7 million for the nine months ended September 30, 2023, compared to the same period in 2022, primarily due to an increase in the assessment rate. Partially offsetting these increases, compensation and benefits expense increased $4.8decreased $2.9 million to $109.7 million for the nine months ended September 30, 2023, compared to $112.6 million for the nine months ended September 30, 2022, comparedprimarily due to $107.7decreases in the accrual for incentive compensation, employee medical expenses and stock-based compensation, partially offset by an increase in salary expense. Additionally, net occupancy expense decreased $1.8 million to $24.5 million for the nine months ended September 30, 2021, primarily due to increases in stock-based compensation and salary expense, partially offset by a decreases in the accrual for incentive compensation and post-retirement benefit expenses. Other operating expense increased $3.3 million to $31.4 million for the nine months ended September 30, 2022, compared to $28.0 million for the nine months ended September 30, 2021, primarily due to $2.9 million of transaction costs related to the recently announced pending merger with Lakeland and valuation charges on foreclosed real estate. Data processing expense increased $1.9 million to $16.6 million for the nine months ended September 30, 2022, mainly due to an increase in software subscription expenses. Additionally, net occupancy expense increased $1.1 million to $26.3 million for the nine months ended September 30, 2022,2023, compared to the same period in 2021,2022, mainly due to increasesdecreases in rent,maintenance and depreciation and maintenance expenses. Partially offsetting these increases, credit loss expense for off-balance sheet credit exposures decreased $3.9 million to a negative provision of $1.8 million for the nine months ended September 30, 2022, compared to a $2.2 million provision for the same period last year. The decrease was primarily the result of a decrease in the pipeline of loans approved and awaiting closing and an increase in line of credit utilization, partially offset by an increase in projected loss factors.
Income Tax Expense. For the three months ended September 30, 2022,2023, the Company’sCompany's income tax expense was $8.8 million with an effective tax rate of 23.7%, compared with $16.7 million with an effective tax rate of 27.7%, compared with income tax expense of $12.9 million with an effective tax rate of 25.7% for the three months ended September 30, 2021.2022. The increasedecrease in tax expense for the three months ended September 30, 2022,2023, compared with the same period last year was largely the result of an increasea decrease in taxable income, while the increasedecrease in the effective tax rate for the three
months ended September 30, 2022,2023, compared with the three months ended September 30, 2021,2022, was largely due to non-deductible merger related transaction costs of $2.9 million recognized in the current quarter and an increasea decrease in the proportion of income derived from taxable sources.
For the nine months ended September 30, 2022,2023, the Company's income tax expense was $34.9 million with an effective tax rate of 25.7%, compared with $46.2 million with an effective tax rate of 26.7%, compared with $44.4 million with an effective tax rate of 25.4% for the nine months ended September 30, 2021.2022. The increasedecrease in tax expense for the nine months ended September 30, 2022,2023, compared with the same period last year was largely the result of an increasea decrease in taxable income, while the increasedecrease in the effective tax rate for the nine months ended September 30, 2022,2023, compared with the prior year period was largely due to non-deductible merger related transaction costs of $2.9 million recognized in the current period and an increasea decrease in the proportion of income derived from taxable sources.
| | | | | |
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Qualitative Analysis. Interest rate risk is the exposure of a bank’s current and future earnings and capital arising from adverse movements in interest rates. The guidelines of the Company’s interest rate risk policy seek to limit the exposure to changes in interest rates that affect the underlying economic value of assets and liabilities, earnings and capital. To minimize interest rate risk, the Company generally sells all 20- and 30-year fixed-rate residential mortgage loans at origination. The Company retains residential fixed rate mortgages with terms of 15 years or less and biweekly payment residential mortgages with a term of 30 years or less. Commercial real estate loans generally have interest rates that reset in five years, and other commercial loans such as construction loans and commercial lines of credit reset with changes in the Prime rate, the Federal Funds rate, LIBOR or LIBOR.
SOFR. Investment securities purchases generally have maturities of five years or less, and mortgage-backed securities have weighted average lives between three and five years.
The Asset/Liability Committee meets at least monthly, or as needed, to review the impact of interest rate changes on net interest income, net interest margin, net income and the economic value of equity. The Asset/Liability Committee reviews a variety of strategies that project changes in asset or liability mix and the impact of those changes on projected net interest income and net income.
The Company’s strategy for liabilities has been to maintain a stable core-funding base by focusing on core deposit account acquisition and increasing products and services per household. The Company’s ability to retain maturing time deposit accounts is the result of its strategy to remain competitively priced within its marketplace. The Company’s pricing strategy may vary depending upon current funding needs and the ability of the Company to fund operations through alternative sources, primarily by accessing short-term lines of credit with the FHLBNY during periods of pricing dislocation.
Quantitative Analysis. Current and future sensitivity to changes in interest rates are measured through the use of balance sheet and income simulation models. The analysis captures changes in net interest income using flat rates as a base, a most likely rate forecast and rising and declining interest rate forecasts. Changes in net interest income and net income for the forecast period, generally twelve to twenty-four months, are measured and compared to policy limits for acceptable change. The Company periodically reviews historical deposit re-pricing activity and makes modifications to certain assumptions used in its income simulation model regarding the interest rate sensitivity of deposits without maturity dates. These modifications are made to more closely reflect the most likely results under the various interest rate change scenarios. Since it is inherently difficult to predict the sensitivity of interest bearinginterest-bearing deposits to changes in interest rates, the changes in net interest income due to changes in interest rates cannot be precisely predicted. There are a variety of reasons that may cause actual results to vary considerably from the predictions presented below which include, but are not limited to, the timing, magnitude, and frequency of changes in interest rates, interest rate spreads, prepayments, and actions taken in response to such changes.
Specific assumptions used in the simulation model include:
•Parallel yield curve shifts for market rates;
•Current asset and liability spreads to market interest rates are fixed;
•Traditional savings and interest-bearing demand accounts move at 10% of the rate ramp in either direction;
•Retail Money Market and Business Money Market accounts move at 25% and 75% of the rate ramp in either direction respectively, subject to certain interest rate floors; and
•Higher-balance demand deposit tiers and promotional demand accounts move at 50% to 75% of the rate ramp in either direction, subject to certain interest rate floors.
The following table sets forth the results of a twelve-month net interest income projection model as of September 30, 20222023 (dollars in thousands): | Change in interest rates (basis points) - Rate Ramp | Change in interest rates (basis points) - Rate Ramp | | Net Interest Income | Change in interest rates (basis points) - Rate Ramp | | Net Interest Income |
Dollar Amount | | Dollar Change | | Percent Change | Dollar Amount | | Dollar Change | | Percent Change |
-300 | | -300 | | $ | 389,217 | | | $ | (5,550) | | | (1.4) | % |
-200 | | -200 | | 391,237 | | | (3,530) | | | (0.9) | % |
-100 | -100 | | $ | 459,444 | | | $ | (5,259) | | | (1.1) | % | -100 | | 393,149 | | | (1,618) | | | (0.4) | |
Static | Static | | 464,703 | | | — | | | — | | Static | | 394,767 | | | — | | | — | |
+100 | +100 | | 469,235 | | | 4,532 | | | 1.0 | | +100 | | 396,106 | | | 1,339 | | | 0.3 | |
+200 | +200 | | 473,394 | | | 8,691 | | | 1.9 | | +200 | | 397,067 | | | 2,300 | | | 0.6 | |
+300 | | 477,425 | | | 12,722 | | | 2.7 | | |
The interest rate risk position of the Company remains moderately asset-sensitive notwithstanding the deployment of excess cash into fixed rate longer duration assets, including investment securities and loans.slightly asset-sensitive. As a result, the preceding table indicates that, as of September 30, 2022,2023, in the event of a 300200 basis point increase in interest rates, whereby rates ramp up evenly over a twelve-month period, net interest income would increase 2.7%0.6%, or $12.7$2.3 million. In the event of a 100300 basis point decrease in interest rates, whereby rates ramp downward evenly over a twelve-month period, net interest income would decrease 1.1%1.4%, or $5.3$5.6 million over the same period. In this downward rate scenario, rates on deposits have a repricing floor of zero.
Another measure of interest rate sensitivity is to model changes in economic value of equity through the use of immediate and sustained interest rate shocks. The following table illustrates the result of the economic value of equity model as of
September 30, 20222023 (dollars in thousands): | | | | Present Value of Equity | | Present Value of Equity as Percent of Present Value of Assets | | | Present Value of Equity | | Present Value of Equity as Percent of Present Value of Assets |
Change in interest rates (basis points) | Change in interest rates (basis points) | | Dollar Amount | | Dollar Change | | Percent Change | | Present Value Ratio | | Percent Change | Change in interest rates (basis points) | | Dollar Amount | | Dollar Change | | Percent Change | | Present Value Ratio | | Percent Change |
-300 | | -300 | | $ | 1,679,045 | | | $ | (125,353) | | | (6.9) | % | | 11.6 | % | | (13.2) | % |
-200 | | -200 | | 1,740,891 | | | (63,507) | | | (3.5) | | | 12.3 | | | (7.9) | |
-100 | -100 | | $ | 2,262,024 | | | $ | (10,705) | | | (0.5) | % | | 16.3 | % | | (3.2) | % | -100 | | 1,781,147 | | | (23,251) | | | (1.3) | | | 12.8 | | | (3.6) | |
Flat | Flat | | 2,272,729 | | | — | | | — | | | 16.8 | | | — | | Flat | | 1,804,398 | | | — | | | — | | | 13.3 | | | — | |
+100 | +100 | | 2,329,654 | | | 56,925 | | | 2.5 | | | 17.7 | | | 5.0 | | +100 | | 1,817,890 | | | 13,492 | | | 0.7 | | | 13.7 | | | 3.1 | |
+200 | +200 | | 2,353,262 | | | 80,533 | | | 3.5 | | | 18.3 | | | 8.7 | | +200 | | 1,828,234 | | | 23,836 | | | 1.3 | | | 14.1 | | | 6.0 | |
+300 | | 2,374,576 | | | 101,847 | | | 4.5 | | | 18.9 | | | 12.3 | | |
The preceding table indicates that as of September 30, 2022,2023, in the event of an immediate and sustained 300200 basis point increase in interest rates, the present value of equity is projected to increase 4.5%1.3%, or $101.8$23.8 million. If rates were to decrease 100300 basis points, the present value of equity would decrease 0.5%6.9%, or $10.7$125.4 million.
Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes in net interest income requires the use of certain assumptions regarding prepayment and deposit decay rates, which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. While management believes such assumptions are reasonable, there can be no assurance that assumed prepayment rates and decay rates will approximate actual future loan prepayment and deposit withdrawal activity. Moreover, the net interest income table presented assumes that the composition of interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Accordingly, although the net interest income table provides an indication of the Company’s interest rate risk exposure at a particular point in time, such measurement is not intended to and does not provide a precise forecast of the effect of changes in market interest rates on the Company’s net interest income and will differ from actual results.
| | | | | |
Item 4. | CONTROLS AND PROCEDURES. |
Under the supervision and with the participation of management, including the Principal Executive Officer and the Principal Financial Officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) were evaluated at the end of the period covered by this report. Based upon that evaluation, the Principal Executive Officer and the Principal Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective.
PART II—OTHER INFORMATION
The CompanyInformation regarding legal proceedings is involvedincorporated by reference from “Contingencies” in various legal actions and claims arisingNote 9 to our Consolidated Financial Statements (unaudited) set forth in the normal coursePart I of business. In the opinion of management, these legal actions and claims are not expected to have a material adverse impact on the Company’s financial condition.this report.
The risk factors that were previously disclosed in the Company’s Annual Report on Form 10K10-K for the year ended December 31, 2021, have been2022, were supplemented by the Company in its Form 10-Q for the quarter ended September 30, 2022 as follows:
Regulatory approvals may not be received, may take longer than expected, or may impose conditions that are not presently anticipated or that could have an adverse effect on the combined company that results from the merger of the Company and Lakeland.
Before the merger of the Company and Lakeland (the “merger”) and the subsequent merger of Lakeland Bank with and into Provident Bank (the “bank merger”) may be completed, various approvals, consents and non-objections must be obtained from the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), the FDIC, the New Jersey Department of Banking and Insurance (the “NJDOBI”) and other regulatory authorities in the United States. In determining whether to grant these approvals, such regulatory authorities consider a variety of factors, including the regulatory standing of each company. These approvals could be delayed or not obtained at all, including due to an adverse development in either company’s regulatory standing or in any other factors considered by regulators when granting such approvals; governmental, political or community group inquiries, investigations or opposition; or changes in legislation or the political environment generally.
The approvals that are granted may impose terms and conditions, limitations, obligations or costs, or place restrictions on the conduct of the combined company’s business or require changes to the terms of the transactions contemplated by the merger agreement between the Company and Lakeland. There can be no assurance that regulators will not impose any such conditions, limitations, obligations or restrictions and that such conditions, limitations, obligations or restrictions will not have the effect of delaying the completion of any of the transactions contemplated by the merger agreement, imposing additional material costs on or materially limiting the revenues of the combined company following the merger or otherwise reducing the anticipated benefits of the merger if the merger were consummated successfully within the expected timeframe. In addition, there can be no assurance that any such conditions, terms, obligations or restrictions will not result in the delay or abandonment of the merger. Additionally, the completion of the merger is conditioned on the absence of certain orders, injunctions or decrees by any court or regulatory agency of competent jurisdiction that would prohibit or make illegal the completion of any of the transactions contemplated by the merger agreement.
In addition, despite the companies’ commitments to using their reasonable best efforts to comply with conditions imposed by regulators, under the terms of the merger agreement, neither the Company nor Lakeland, nor any of their respective subsidiaries, is permitted (without the written consent of the other party), to take any action, or commit to take any action, or agree to any condition or restriction, in connection with obtaining the required permits, consents, approvals and authorizations of governmental entities that would reasonably be expected to have a material adverse effect on the combined company and its subsidiaries, taken as a whole, after giving effect to the merger and the bank merger.
Failure to complete the merger could negatively impact the Company.
If the merger is not completed for any reason, including as a result of the Company’s stockholders or Lakeland’s shareholders failing to approve certain matters in connection with the merger at each company’s respective special meeting, there may be various adverse consequences and the Company may experience negative reactions from the financial markets and from its customers and employees. For example, the Company’s business may have been impacted adversely by the failure to pursue
other beneficial opportunities due to the focus of management on the merger, without realizing any of the anticipated benefits of completing the merger. Additionally, if the merger agreement is terminated, the market price of the Company’s common stock could decline to the extent that current market prices reflect a market assumption that the merger will be beneficial and will be completed. The Company also could be subject to litigation related to any failure to complete the merger or to proceedings commenced against the Company to perform its obligations under the merger agreement. If the merger agreement is terminated under certain circumstances, the Company may be required to pay a termination fee of $50 million to Lakeland.
Additionally, the Company has incurred and will incur substantial expenses in connection with the negotiation and completion of the transactions contemplated by the merger agreement, as well as the costs and expenses of preparing, filing, printing and mailing of a joint proxy statement/prospectus in connection with the merger, and all filing and other fees paid in connection with the merger. If the merger is not completed, the Company would have to pay these expenses without realizing the expected benefits of the merger.
The current volatile interest rate environment may adversely impact the fair value adjustments of investments and loans acquired in the merger.
Upon the closing of the merger, we will need to adjust the fair value of Lakeland’s investment and loan portfolios. The rising interest rate environment could have the effect of increasing the magnitude of the purchase accounting marks relating to such fair value adjustments, thereby increasing initial tangible book value dilution, extending the tangible book value earn back period, and negatively impacting the Company’s capital ratios, which may result in the Company taking steps to strengthen its capital position.
Combining the Company and Lakeland may be more difficult, costly or time-consuming than expected, and the Company may fail to realize the anticipated benefits of the merger.
The success of the merger will depend, in part, on the ability to realize the anticipated cost savings from combining the businesses of the Company and Lakeland. To realize the anticipated benefits and cost savings from the merger, the Company and Lakeland must successfully integrate and combine their businesses in a manner that permits those cost savings to be realized without adversely affecting current revenues and future growth. If the Company and Lakeland are not able to successfully achieve these objectives, the anticipated benefits of the merger may not be realized fully or at all or may take longer to realize than expected. In addition, the actual cost savings of the merger could be less than anticipated, and integration may result in additional and unforeseen expenses.
An inability to realize the full extent of the anticipated benefits of the merger and the other transactions contemplated by the merger agreement, as well as any delays encountered in the integration process, could have an adverse effect upon the revenues, levels of expenses and operating results of the combined company following the completion of the merger, which may adversely affect the value of the common stock of the combined company following the completion of the merger.
The Company and Lakeland have operated and, until the completion of the merger, must continue to operate, independently. It is possible that the integration process could result in the loss of key employees, the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the companies’ ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits and cost savings of the merger. Integration efforts between the companies may also divert management attention and resources. These integration matters could have an adverse effect on the Company during this transition period and for an undetermined period after completion of the merger on the combined company.
Furthermore, the board of directors and executive leadership of the combined company will consist of former directors and executive officers from each of the Company and Lakeland. Combining the boards of directors and management teams of each company into a single board and a single management team could require the reconciliation of differing priorities and philosophies.
The combined company may be unable to retain personnel of the Company and/or Lakeland successfully after the merger is completed.
The success of the merger will depend in part on the combined company’s ability to retain the talent and dedication of key employees currently employed by the Company and Lakeland. It is possible that these employees may decide not to remain with the Company or Lakeland, as applicable, while the merger is pending or with the combined company after the merger is consummated. If the Company and Lakeland are unable to retain key employees, including management, who are critical to the successful integration and future operations of the companies, the Company and Lakeland could face disruptions in their operations, loss of existing customers, loss of key information, expertise or know-how and unanticipated additional recruitment costs. In addition, following the merger, if key employees terminate their employment, the combined company’s business
activities may be adversely affected, and management’s attention may be diverted from successfully hiring suitable replacements, all of which may cause the combined company’s business to suffer. The Company and Lakeland also may not be able to locate or retain suitable replacements for any key employees who leave either company.
The Company will be subject to business uncertainties and contractual restrictions while the merger is pending.
Uncertainty about the effect of the merger on employees and customers may have an adverse effect on the Company. These uncertainties may impair the Company’s ability to attract, retain and motivate key personnel until the merger is completed, and could cause customers and others that deal with the Company to seek to change existing business relationships with the Company. In addition, subject to certain exceptions, the Company has agreed to operate its business in the ordinary course in all material respects and to refrain from taking certain actions that may adversely affect its ability to consummate the transactions contemplated by the merger agreement on a timely basis without the consent of Lakeland. These restrictions may prevent the Company from pursuing attractive business opportunities that may arise prior to the completion of the merger.
The Company has incurred and is expected to incur substantial costs related to the merger and integration.
The Company has incurred and expects to incur a number of non-recurring costs associated with the merger. These costs include legal, financial advisory, accounting, consulting and other advisory fees, retention, severance and employee benefit-related costs, public company filing fees and other regulatory fees, financial printing and other printing costs, closing, integration and other related costs. Some of these costs are payable by the Company regardless of whether or not the merger is completed.
Stockholder litigation related to the merger could prevent or delay the completion of the merger, result in the payment of damages or otherwise negatively impact the business and operations of the Company.
Stockholders may bring claims in connection with the proposed merger and, among other remedies, may seek damages or an injunction preventing the merger from closing. If any plaintiff were successful in obtaining an injunction prohibiting the Company or Lakeland from completing the merger or any other transactions contemplated by the merger agreement, then such injunction may delay or prevent the effectiveness of the merger and could result in costs to the Company, including costs in connection with the defense or settlement of any stockholder lawsuits filed in connection with the merger. Further, such lawsuits and the defense or settlement of any such lawsuits may have an adverse effect on the financial condition and results of operations of the Company.
The COVID-19 pandemic may delay and adversely affect the completion of the merger.
The COVID-19 pandemic has created economic and financial disruptions that have adversely affected, and are likely to continue to adversely affect, the business, financial condition, liquidity, capital and results of operations of the Company. If the effects of the COVID-19 pandemic cause a continued or extended decline in the economic environment and the financial results of the Company, or the business operations of the Company are further disrupted as a result of the COVID-19 pandemic, efforts to complete the merger and integrate the businesses of the Company and Lakeland may also be delayed and adversely affected. Additional time may be required to obtain the requisite regulatory approvals, and regulators may impose additional requirements on the Company or Lakeland that must be satisfied prior to completion of the merger, which could delay and adversely affect the completion of the merger.
The merger agreement may be terminated in accordance with its terms and the merger may not be completed.
The merger agreement is subject to a number of conditions which must be fulfilled in order to complete the merger. Those conditions include, among other things: (i) approval by each of the Company’s stockholders and Lakeland’s shareholders of certain matters relating to the merger at each company’s respective special meeting; (ii) authorization for listing on the New York Stock Exchange of the shares of the Company’s common stock to be issued in the merger, subject to official notice of issuance, (iii) the receipt of required regulatory approvals, including the approval of the Federal Reserve Board, the FDIC and the NJDOBI; and (iv) the absence of any order, injunction, decree or other legal restraint preventing the completion of the merger, the bank merger or any of the other transactions contemplated by the merger agreement or making the completion of the merger, the bank merger or any of the other transactions contemplated by the merger agreement illegal. Each party’s obligation to complete the merger is also subject to certain additional customary conditions, including (a) subject to applicable materiality standards, the accuracy of the representations and warranties of the other party, (b) the performance in all material respects by the other party of its obligations under the merger agreement, (c) the receipt by each party of an opinion from its counsel to the effect that the merger will qualify as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1986 and (d) the execution and delivery of the bank merger agreement in respect of the bank merger.
These conditions to the closing may not be fulfilled in a timely manner or at all, and, accordingly, the merger may not be completed. In addition, the parties can mutually decide to terminate the merger agreement at any time, before or after the requisite stockholder and shareholder approvals, or the Company or Lakeland may elect to terminate the merger agreement in certain other circumstances.
March 31, 2023.
| | | | | |
Item 2. | Unregistered Sales of Equity Securities, and Use of Proceeds.Proceeds, and Issuer Purchases of Equity Securities. |
ISSUER PURCHASES OF EQUITY SECURITIES | | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | (a) Total Number of Shares Purchased | | (b) Average Price Paid per Share | | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | (d) Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs (1) |
July 1, 2022 through July 31, 2022 | | 351 | | | $ | 22.90 | | | 351 | | | 1,136,644 | |
August 1, 2022 through August 31, 2022 | | 1,938 | | | 23.99 | | | 1,938 | | | 1,134,706 | |
September 1, 2022 through September 30, 2022 | | — | | | — | | | — | | | 1,134,706 | |
Total | | 2,289 | | | 23.82 | | | 2,289 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | (a) Total Number of Shares Purchased | | (b) Average Price Paid per Share | | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | (d) Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs (1) |
July 1, 2023 through July 31, 2023 | | — | | | $ | — | | | — | | | — | |
August 1, 2023 through August 31, 2023 | | — | | | — | | | — | | | — | |
September 1, 2023 through September 30, 2023 | | — | | | — | | | — | | | — | |
Total | | — | | | — | | | — | | | |
(1) On December 28, 2021, the Company’s Board of Directors approved the purchase of up to 3,900,000 shares of its common stock under a ninth general repurchase program to commence upon completion of the eighth repurchase program. The repurchase program has no expiration date.
| | | | | |
Item 3. | Defaults Upon Senior Securities. |
Not Applicable
| | | | | |
Item 4. | Mine Safety Disclosures |
Not Applicable
| | | | | |
Item 5. | Other Information. |
None(a) During the three months ended September 30, 2023, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement," as that term is used in SEC regulations.
The following exhibits are filed herewith: | | | | | |
2.1 | |
| |
3.1 | |
| |
3.2 | |
| |
4.1 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
31.1 | |
| |
31.2 | |
| |
32 | |
101 | The following financial statements from the Company’s Quarterly Report to Stockholders on Form 10-Q for the quarter ended September 30, 2022,2023, formatted in iXBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements. |
| | | | | | | | |
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
| | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
| | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
| | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
| | |
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | |
| | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
| | |
104 | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022,2023, has been formatted in iXBRL. | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | | | | | | | | | | |
| | PROVIDENT FINANCIAL SERVICES, INC. |
| | | | |
Date: | | November 9, 20228, 2023 | | By: | | /s/ Anthony J. Labozzetta |
| | | | | | Anthony J. Labozzetta |
| | | | | | President and Chief Executive Officer (Principal Executive Officer) |
| | | | |
Date: | | November 9, 20228, 2023 | | By: | | /s/ Thomas M. Lyons |
| | | | | | Thomas M. Lyons |
| | | | | | Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
| | | | |
Date: | | November 9, 20228, 2023 | | By: | | /s/ Frank S. MuzioAdriano M. Duarte |
| | | | | | Frank S. MuzioAdriano M. Duarte |
| | | | | | Executive Vice President and Chief Accounting Officer |