UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-40619

BLUE FOUNDRY BANCORP

(Exact name of the registrant as specified in its charter)

Delaware

86-2831373

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification Number)

19 Park Avenue,

Rutherford,

New Jersey

07070

(Address of principal executive offices)

(Zip Code)

(201) 939-5000

(Registrant’s telephone number, including area code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	BLFY	The NASDAQ Stock Market LLC

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

☒

Smaller reporting company

☒

Emerging Growth Company

☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

As of ~~May 8,~~August 7, 2023 there were 28,522,500 shares issued and ~~26,442,211~~25,367,635 shares outstanding of the Registrant’s Common Stock, par value $0.01 per share.

BLUE FOUNDRY BANCORP

FORM 10-Q

Index

PAGE

PART I.

FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

CONSOLIDATED B A ~~LANCE~~BALANCE SHEETS

CONSOLIDATED STATEMENTS OF I ~~NCOME~~OPERATIONS

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

CONSOLIDATED STATEMENTS OF CASH FLOWS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

910

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

3640

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

4347

ITEM 4.

CONTROLS AND PROCEDURES

UNREGISTERED SALES OF EQUITY SECURITIES ~~AND~~. USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

4851

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

4851

ITEM 4.

MINE SAFETY DISCLOSURES

Part I Financial Information

ITEM 1. FINANCIAL STATEMENTS

BLUE FOUNDRY BANCORP

Consolidated Balance Sheets


		March 31, 2023		December 31, 2022			June 30, 2023		December 31, 2022
		(Unaudited)		(Audited)			(Unaudited)		(Audited)
		(In thousands)					(In thousands)
ASSETS	ASSETS					ASSETS
Cash and cash equivalents	Cash and cash equivalents	$	57,621	$	41,182	Cash and cash equivalents	$	45,759	$	41,182
Securities available-for-sale, at fair value	Securities available-for-sale, at fair value	309,083		314,248		Securities available-for-sale, at fair value	300,923		314,248

Securities held-to-maturity, net (fair value of $29,379 at March 31, 2023 and $29,115 at December 31, 2022, and allowance for credit losses of $187 at March 31, 2023 and $0 at December 31, 2022)		33,472		33,705
Securities held-to-maturity, net (fair value of $27,986 at June 30, 2023 and $29,115 at December 31, 2022, and allowance for credit losses of $170 at June 30, 2023 and $0 at December 31, 2022)						Securities held-to-maturity, net (fair value of $27,986 at June 30, 2023 and $29,115 at December 31, 2022, and allowance for credit losses of $170 at June 30, 2023 and $0 at December 31, 2022)	33,445		33,705
Other investments	Other investments	21,070		16,069		Other investments	20,420		16,069
Loans held for sale	Loans held for sale	2,552		—		Loans held for sale	2,497		—
Loans receivable, net of allowance for credit losses of $14,153 at March 31, 2023 and $13,400 at December 31, 2022		1,571,907		1,531,727
Loans receivable, net of allowance for credit losses of $14,413 at June 30, 2023 and $13,400 at December 31, 2022						Loans receivable, net of allowance for credit losses of $14,413 at June 30, 2023 and $13,400 at December 31, 2022	1,567,332		1,531,727

Interest and dividends receivable	Interest and dividends receivable	7,375		6,893		Interest and dividends receivable	7,285		6,893
Premises and equipment, net	Premises and equipment, net	30,839		29,825		Premises and equipment, net	31,519		29,825
Right-of-use assets	Right-of-use assets	26,320		25,906		Right-of-use assets	26,594		25,906

Bank owned life insurance	Bank owned life insurance	21,688		21,576		Bank owned life insurance	21,802		21,576
Other assets	Other assets	19,128		22,207		Other assets	22,938		22,207
Total assets	Total assets	$	2,101,055	$	2,043,338	Total assets	$	2,080,514	$	2,043,338
LIABILITIES AND SHAREHOLDERS’ EQUITY	LIABILITIES AND SHAREHOLDERS’ EQUITY					LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities	Liabilities					Liabilities
Deposits	Deposits	$	1,244,581	$	1,288,862	Deposits	$	1,267,261	$	1,288,862
Advances from the Federal Home Loan Bank	Advances from the Federal Home Loan Bank	422,500		310,500		Advances from the Federal Home Loan Bank	399,500		310,500
Advances by borrowers for taxes and insurance	Advances by borrowers for taxes and insurance	9,695		9,302		Advances by borrowers for taxes and insurance	9,862		9,302
Lease liabilities	Lease liabilities	27,799		27,324		Lease liabilities	28,130		27,324
Other liabilities	Other liabilities	10,787		13,632		Other liabilities	9,227		13,632
Total liabilities	Total liabilities	1,715,362		1,649,620		Total liabilities	1,713,980		1,649,620
Shareholders’ equity	Shareholders’ equity					Shareholders’ equity
Preferred stock, $0.01 par value, 10,000,000 authorized: none issued	Preferred stock, $0.01 par value, 10,000,000 authorized: none issued	—		—		Preferred stock, $0.01 par value, 10,000,000 authorized: none issued	—		—
Common stock $0.01 par value; 70,000,000 shares authorized; 28,522,500 shares issued at March 31, 2023 and December 31, 2022; 27,385,482 and 27,523,219 shares outstanding at March 31, 2023 and December 31, 2022, respectively.		285		285
Common stock $0.01 par value; 70,000,000 shares authorized; 28,522,500 shares issued at June 30, 2023 and December 31, 2022; 25,493,422 and 27,523,219 shares outstanding at June 30, 2023 and December 31, 2022, respectively						Common stock $0.01 par value; 70,000,000 shares authorized; 28,522,500 shares issued at June 30, 2023 and December 31, 2022; 25,493,422 and 27,523,219 shares outstanding at June 30, 2023 and December 31, 2022, respectively	285		285
Additional paid-in capital	Additional paid-in capital	271,507		279,454		Additional paid-in capital	272,267		279,454
Retained earnings	Retained earnings	170,528		171,763		Retained earnings	168,703		171,763
Treasury stock, at cost: 1,137,018 and 999,281 shares at March 31, 2023 and December 31, 2022, respectively.		(12,737)		(12,072)
Treasury stock, at cost: 3,029,078 and 999,281 shares at June 30, 2023 and December 31, 2022, respectively						Treasury stock, at cost: 3,029,078 and 999,281 shares at June 30, 2023 and December 31, 2022, respectively	(31,060)		(12,072)
Unallocated common shares held by Employee Stock Ownership Plan	Unallocated common shares held by Employee Stock Ownership Plan	(20,764)		(20,993)		Unallocated common shares held by Employee Stock Ownership Plan	(20,536)		(20,993)
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(23,126)		(24,719)		Accumulated other comprehensive loss	(23,125)		(24,719)
Total shareholders’ equity	Total shareholders’ equity	385,693		393,718		Total shareholders’ equity	366,534		393,718
Total liabilities and shareholders’ equity	Total liabilities and shareholders’ equity	$	2,101,055	$	2,043,338	Total liabilities and shareholders’ equity	$	2,080,514	$	2,043,338

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of ~~Income~~Operations

(Unaudited)


		Three Months Ended March 31,						Three Months Ended June 30,				Six Months Ended June 30,
				2023		2022				2023		2022		2023		2022
			(Dollars in thousands)							(Dollars in thousands)
Interest and dividend income:	Interest and dividend income:								Interest and dividend income:
Loans	Loans			$	15,569	$	11,656		Loans	$	16,481	$	12,444	$	32,050	$	24,100
Taxable investment income	Taxable investment income			3,152		1,817			Taxable investment income	3,172		2,320		6,324		4,137
Non-taxable investment income	Non-taxable investment income			111		121			Non-taxable investment income	112		114		223		235
Total interest income	Total interest income			18,832		13,594			Total interest income	19,765		14,878		38,597		28,472
Interest expense:	Interest expense:								Interest expense:
Deposits	Deposits			4,154		882			Deposits	5,173		950		9,327		1,832
Borrowed funds	Borrowed funds			2,737		773			Borrowed funds	3,686		766		6,423		1,539
Total interest expense	Total interest expense			6,891		1,655			Total interest expense	8,859		1,716		15,750		3,371
Net interest income	Net interest income			11,941		11,939			Net interest income	10,906		13,162		22,847		25,101
Release of provision for credit losses				(23)		(952)
Net interest income after provision for credit losses				11,964		12,891
Provision for (release of) credit losses									Provision for (release of) credit losses	143		594		120		(358)
Net interest income after provision for (release of) credit losses									Net interest income after provision for (release of) credit losses	10,763		12,568		22,727		25,459
Non-interest income:	Non-interest income:								Non-interest income:
Fees and service charges	Fees and service charges			262		800			Fees and service charges	280		365		542		1,165

Gain on securities, net									Gain on securities, net	—		14		—		14
Gain on sale of loans	Gain on sale of loans			135		—			Gain on sale of loans	24		—		159		—

Other income	Other income			87		127			Other income	76		115		163		242
Total non-interest income	Total non-interest income			484		927			Total non-interest income	380		494		864		1,421
Non-interest expense:	Non-interest expense:								Non-interest expense:
Compensation and benefits	Compensation and benefits			7,847		7,060			Compensation and benefits	7,065		7,134		14,912		14,194

Occupancy and equipment	Occupancy and equipment			1,982		1,881			Occupancy and equipment	2,124		1,914		4,106		3,795

Data processing	Data processing			1,601		1,478			Data processing	1,535		1,393		3,136		2,871

Advertising	Advertising			72		519			Advertising	77		349		149		868
Professional services	Professional services			980		1,291			Professional services	764		976		1,744		2,267

Release of provision for commitments and letters of credit	Release of provision for commitments and letters of credit			—		(170)			Release of provision for commitments and letters of credit	—		(108)		—		(278)
Federal deposit insurance premiums	Federal deposit insurance premiums			105		78			Federal deposit insurance premiums	231		99		336		177

Other expense	Other expense			1,070		1,079			Other expense	1,172		1,262		2,242		2,341
Total non-interest expenses	Total non-interest expenses			13,657		13,216			Total non-interest expenses	12,968		13,019		26,625		26,235
(Loss) income before income tax expense	(Loss) income before income tax expense			(1,209)		602			(Loss) income before income tax expense	(1,825)		43		(3,034)		645
Income tax expense	Income tax expense			—		49			Income tax expense	—		3		—		52
Net (loss) income	Net (loss) income			$	(1,209)	$	553		Net (loss) income	$	(1,825)	$	40	$	(3,034)	$	593
Basic (loss) earnings per share	Basic (loss) earnings per share			$	(0.05)	$	0.02		Basic (loss) earnings per share	$	(0.08)	$	—	$	(0.13)	$	0.02
Diluted (loss) earnings per share	Diluted (loss) earnings per share			$	(0.05)	$	0.02		Diluted (loss) earnings per share	$	(0.08)	$	—	$	(0.13)	$	0.02
Weighted average shares outstanding - basic	Weighted average shares outstanding - basic			25,374,653		26,343,508			Weighted average shares outstanding - basic	24,249,714		26,366,324		24,131,017		26,354,979
Weighted average shares outstanding - diluted(1)	Weighted average shares outstanding - diluted(1)			25,374,653		26,343,508			Weighted average shares outstanding - diluted(1)	24,249,714		26,366,324		24,131,017		26,354,979

(1) The assumed vesting of outstanding restricted stock units had an antidilutive effect on diluted earnings per share due to the Company’s net loss for the 2023 periods. There were no equity awards to cause dilution in the 2022 periods.

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)


		Three Months Ended March 31,						Three Months Ended June 30,				Six Months Ended June 30,
				2023		2022				2023		2022		2023		2022
			(In thousands)							(In thousands)
Net (loss) income	Net (loss) income			$	(1,209)	$	553		Net (loss) income	$	(1,825)	$	40	$	(3,034)	$	593
Other comprehensive income (loss), net of tax (1):
Unrealized gain (loss) on securities available-for-sale:
Unrealized gain (loss) arising during the period				4,039		(15,739)
Other comprehensive income (loss) gain, net of tax (1):									Other comprehensive income (loss) gain, net of tax (1):
Unrealized (loss) gain on securities available-for-sale:									Unrealized (loss) gain on securities available-for-sale:
Unrealized (loss) gain arising during the period									Unrealized (loss) gain arising during the period	(3,800)		(10,805)		239		(26,544)
Reclassification adjustment for gain included in net income									Reclassification adjustment for gain included in net income	—		(14)		—		(14)
										(3,800)		(10,819)		239		(26,558)
				4,039		(15,739)
Unrealized (loss) gain on cash flow hedge:
Unrealized (loss) gain arising during the period				(1,440)		5,237
Unrealized gain (loss) on cash flow hedge:									Unrealized gain (loss) on cash flow hedge:
Unrealized gain arising during the period									Unrealized gain arising during the period	5,149		2,214		3,709		7,451
Reclassification adjustment for (gain) loss included in net income	Reclassification adjustment for (gain) loss included in net income			(1,004)		322			Reclassification adjustment for (gain) loss included in net income	(1,346)		146		(2,350)		468
				(2,444)		5,559				3,803		2,360		1,359		7,919
Post-Retirement plans:	Post-Retirement plans:								Post-Retirement plans:

Net benefit arising from plan amendment (2)									Net benefit arising from plan amendment (2)	—		164		—		164
Reclassification adjustment for amortization of:	Reclassification adjustment for amortization of:								Reclassification adjustment for amortization of:

Net actuarial (gain) loss	Net actuarial (gain) loss			(2)		48			Net actuarial (gain) loss	(2)		52		(4)		100
				(2)		48				(2)		216		(4)		264

Total other comprehensive income (loss), net of tax (1):				1,593		(10,132)
Comprehensive income (loss)				$	384	$	(9,579)

Total other comprehensive income (loss), net of tax (1)									Total other comprehensive income (loss), net of tax (1)	1		(8,243)		1,594		(18,375)
Comprehensive loss									Comprehensive loss	$	(1,824)	$	(8,203)	$	(1,440)	$	(17,782)

(1) ~~Includes~~Reflects deferred tax valuation ~~allowance~~allowance.

(2) Benefit arising from plan amendment approved in June 2022.

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Changes in Shareholders’ Equity

Three ~~months ended March 31,~~Months Ended June 30, 2022 and 2023

(Unaudited)


		Common Stock			Additional Paid-In Capital				Retained Earnings		Treasury Stock				Accumulated Other Comprehensive Income (Loss)				Unallocated Common Stock Held by ESOP			Total Shareholders’ Equity					Common Stock					Additional Paid-In Capital				Retained Earnings				Treasury Stock				Accumulated Other Comprehensive Income (Loss)				Unallocated Common Stock Held by ESOP				Total Shareholders’ Equity
		Shares	Par Value														Shares							Par Value
		(In thousands, except share data)																									(In thousands, except share data)
Balance at December 31, 2021		28,522,500	$	285			$	282,006					$	169,457				$	—		$	(372)			$	(21,905)		$	429,471
Balance at March 31, 2022																								Balance at March 31, 2022			28,522,500			$	285			$	282,100			$	170,010			$	—			$	(10,504)			$	(21,677)			$	420,214

Net income	Net income	—	—		—				553		—				—				—			553		Net income			—			—		—				40				—				—				—				40
Other comprehensive loss	Other comprehensive loss	—	—		—				—		—				(10,132)				—			(10,132)		Other comprehensive loss			—			—		—				—				—				(8,243)				—				(8,243)

ESOP shares committed to be released (22,818 shares)	ESOP shares committed to be released (22,818 shares)	—	—		94				—		—				—				228			322		ESOP shares committed to be released (22,818 shares)			—			—		54				—				—				—				228				282
Balance at March 31, 2022		28,522,500	$	285	$	282,100			$	170,010	$	—			$	(10,504)			$	(21,677)		$	420,214
Balance at June 30, 2022																								Balance at June 30, 2022			28,522,500			$	285	$	282,154			$	170,050			$	—			$	(18,747)			$	(21,449)			$	412,293

Balance at March 31, 2023																								Balance at March 31, 2023			27,385,482			285		$	271,507			$	170,528			$	(12,737)			$	(23,126)			$	(20,764)			$	385,693

Balance at December 31, 2022		27,523,219	$	285	$	279,454			$	171,763	$	(12,072)			$	(24,719)			$	(20,993)		$	393,718
Cumulative effect of adopting ASU No. 2016-13		—	—		—				(18)		—				—				—			(18)
Cumulative effect of adopting ASU No. 2022-02		—	—		—				(8)		—				—				—			(8)
Balance at January 1, 2023		27,523,219	285		279,454				171,737		(12,072)				(24,719)				(20,993)			393,692
Net loss	Net loss	—	—		—				(1,209)		—				—				—			(1,209)		Net loss			—			—		—				(1,825)				—				—				—				(1,825)
Other comprehensive income	Other comprehensive income	—	—		—				—		—				1,593				—			1,593		Other comprehensive income			—			—		—				—				—				1				—				1
Purchase of Treasury stock	Purchase of Treasury stock	(870,517)	—		—				—		(9,322)				—				—			(9,322)		Purchase of Treasury stock			(1,892,060)			—		—				—				(18,323)				—				—				(18,323)
Treasury stock allocated to restricted stock plan	Treasury stock allocated to restricted stock plan	732,780	—		(8,657)				—		8,657				—				—			—		Treasury stock allocated to restricted stock plan			—			—		—				—				—				—				—				—
Compensation cost for stock options and restricted stock	Compensation cost for stock options and restricted stock	—	—		676				—						—				—			676		Compensation cost for stock options and restricted stock			—			—		768				—				—				—				—				768
ESOP shares committed to be released (22,818 shares)	ESOP shares committed to be released (22,818 shares)	—	—		34				—		—				—				229			263		ESOP shares committed to be released (22,818 shares)			—			—		(8)				—				—				—				228				220
Balance at March 31, 2023		27,385,482	$	285	$	271,507			$	170,528	$	(12,737)			$	(23,126)			$	(20,764)		$	385,693

Balance at June 30, 2023																								Balance at June 30, 2023			25,493,422			$	285	$	272,267			$	168,703			$	(31,060)			$	(23,125)			$	(20,536)			$	366,534

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Changes in Shareholders’ Equity

Six Months Ended June 30, 2022 and 2023

(Unaudited)


	Common Stock			Additional Paid-In Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Income (Loss)		Unallocated Common Stock Held by ESOP		Total Shareholders’ Equity
	Shares	Par Value
	(In thousands, except share data)
Balance at December 31, 2021	28,522,500	$	285	$	282,006	$	169,457	$	—	$	(372)	$	(21,905)	$	429,471


Net income	—	—		—		593		—		—		—		593
Other comprehensive loss	—	—		—		—		—		(18,375)		—		(18,375)



ESOP shares committed to be released (22,818 shares)	—	—		148		—		—		—		456		604
Balance at June 30, 2022	28,522,500	$	285	$	282,154	$	170,050	$	—	$	(18,747)	$	(21,449)	$	412,293

Balance at December 31, 2022	27,523,219	$	285	$	279,454	$	171,763	$	(12,072)	$	(24,719)	$	(20,993)	$	393,718
Cumulative effect of adopting ASU No. 2016-13	—	—		—		(18)		—		—		—		(18)
Cumulative effect of adopting ASU No. 2022-02	—	—		—		(8)		—		—		—		(8)

Net loss	—	—		—		(3,034)		—		—		—		(3,034)
Other comprehensive income	—	—		—		—		—		1,594		—		1,594
Purchase of Treasury stock	(2,762,577)	—		—		—		(27,645)		—		—		(27,645)
Treasury stock allocated to restricted stock plan	732,780	—		(8,657)		—		8,657		—		—		—
Compensation cost for stock options and restricted stock	—	—		1,444		—				—		—		1,444
ESOP shares committed to be released (45,636 shares)	—	—		26		—		—		—		457		483
Balance at June 30, 2023	25,493,422	$	285	$	272,267	$	168,703	$	(31,060)	$	(23,125)	$	(20,536)	$	366,534

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Cash Flows

(Unaudited)


		Three Months Ended March 31,					Six Months Ended June 30,
		2023		2022			2023		2022
		(In thousands)					(In thousands)
Cash flows from operating activities	Cash flows from operating activities					Cash flows from operating activities
Net (loss) income	Net (loss) income	$	(1,209)	$	553	Net (loss) income	$	(3,034)	$	593
Adjustments to reconcile net (loss) income to net cash (used in) operating activities:	Adjustments to reconcile net (loss) income to net cash (used in) operating activities:					Adjustments to reconcile net (loss) income to net cash (used in) operating activities:
Depreciation and amortization of premises and equipment	Depreciation and amortization of premises and equipment	663		633		Depreciation and amortization of premises and equipment	1,354		1,280
Change in right-of-use asset	Change in right-of-use asset	693		646		Change in right-of-use asset	1,400		1,294
(Accretion) amortization of:	(Accretion) amortization of:					(Accretion) amortization of:
Deferred loan fees, costs, and discounts, net	Deferred loan fees, costs, and discounts, net	(138)		(131)		Deferred loan fees, costs, and discounts, net	(312)		(265)
Premiums and discounts on securities	Premiums and discounts on securities	245		299		Premiums and discounts on securities	484		566

Change in deferred taxes	Change in deferred taxes	—		49		Change in deferred taxes	—		52

Release of provision for credit losses		(23)		(952)

Provision for (release of) credit losses						Provision for (release of) credit losses	120		(358)
Gain on sales and calls of securities						Gain on sales and calls of securities	—		(14)
Proceeds from sales of loans held for sale	Proceeds from sales of loans held for sale	2,267		—		Proceeds from sales of loans held for sale	2,346		—
Gains on sale of loans, net	Gains on sale of loans, net	(135)		—		Gains on sale of loans, net	(159)		—
Origination of loans held for sale	Origination of loans held for sale	(4,684)		—		Origination of loans held for sale	(4,684)		—

Loss on disposal of premises and equipment						Loss on disposal of premises and equipment	13		—

Increase in bank owned life insurance cash surrender value	Increase in bank owned life insurance cash surrender value	(112)		(114)		Increase in bank owned life insurance cash surrender value	(226)		(230)

ESOP and stock-based compensation expense	ESOP and stock-based compensation expense	939		322		ESOP and stock-based compensation expense	1,927		604

Increase in interest and dividends receivable	Increase in interest and dividends receivable	(482)		(408)		Increase in interest and dividends receivable	(392)		(573)
Decrease in other assets		1,058		219
Increase (decrease) in other assets						Increase (decrease) in other assets	186		(4,056)
Decrease in other liabilities	Decrease in other liabilities	(2,872)		(868)		Decrease in other liabilities	(3,430)		(102)
Change in lease liability	Change in lease liability	(632)		(614)		Change in lease liability	(1,282)		(1,235)
Net cash used in operating activities	Net cash used in operating activities	(4,422)		(366)		Net cash used in operating activities	(5,689)		(2,444)

Cash flows from investing activities	Cash flows from investing activities					Cash flows from investing activities
Net originations of loans receivable	Net originations of loans receivable	(33,995)		(8,716)		Net originations of loans receivable	(29,519)		(68,711)
Purchases of residential mortgage loans	Purchases of residential mortgage loans	(6,804)		(45,039)		Purchases of residential mortgage loans	(6,804)		(71,703)

Purchases of securities available-for-sale	Purchases of securities available-for-sale	—		(80,039)		Purchases of securities available-for-sale	—		(80,039)

Purchases of securities held-to-maturity	Purchases of securities held-to-maturity	—		(6,600)		Purchases of securities held-to-maturity	—		(6,600)

Proceeds from sales and calls of securities available for sale						Proceeds from sales and calls of securities available for sale	—		2,408
Principal payments and maturities on securities available-for-sale	Principal payments and maturities on securities available-for-sale	9,005		13,272		Principal payments and maturities on securities available-for-sale	13,169		23,264

Purchases of other investments						Purchases of other investments	—		(150)

Purchase of Federal Home Loan Bank stock	Purchase of Federal Home Loan Bank stock	(21,870)		—		Purchase of Federal Home Loan Bank stock	(42,035)		(2,130)
Redemption of Federal Home Loan Bank stock	Redemption of Federal Home Loan Bank stock	16,830		—		Redemption of Federal Home Loan Bank stock	37,620		1,125
Proceeds from bank owned life insurance	Proceeds from bank owned life insurance	582		—		Proceeds from bank owned life insurance	582		—
Proceeds from disposal of fixed assets						Proceeds from disposal of fixed assets	16		—
Purchases of premises and equipment	Purchases of premises and equipment	(1,677)		(636)		Purchases of premises and equipment	(3,077)		(3,838)
Net cash used in investing activities	Net cash used in investing activities	(37,929)		(127,758)		Net cash used in investing activities	(30,048)		(206,374)

Cash flows from financing activities	Cash flows from financing activities					Cash flows from financing activities
Net (decrease) increase in deposits	Net (decrease) increase in deposits	(44,281)		35,983		Net (decrease) increase in deposits	(21,601)		49,634

Proceeds from advances from Federal Home Loan Bank	Proceeds from advances from Federal Home Loan Bank	700,000		109,000		Proceeds from advances from Federal Home Loan Bank	1,497,000		268,000
Repayments of advances from Federal Home Loan Bank	Repayments of advances from Federal Home Loan Bank	(588,000)		(109,000)		Repayments of advances from Federal Home Loan Bank	(1,408,000)		(248,000)
Net increase in advances by borrowers for taxes and insurance	Net increase in advances by borrowers for taxes and insurance	393		257		Net increase in advances by borrowers for taxes and insurance	560		544
Purchase of treasury stock	Purchase of treasury stock	(9,322)		—		Purchase of treasury stock	(27,645)		—

Net cash provided by financing activities	Net cash provided by financing activities	58,790		36,240		Net cash provided by financing activities	40,314		70,178
Net increase (decrease) in cash and cash equivalents	Net increase (decrease) in cash and cash equivalents	16,439		(91,884)		Net increase (decrease) in cash and cash equivalents	4,577		(138,640)
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	41,182		193,446		Cash and cash equivalents at beginning of period	41,182		193,446
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period	$	57,621	$	101,562	Cash and cash equivalents at end of period	$	45,759	$	54,806

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Cash Flows

(Unaudited)


		Three Months Ended March 31,					Six Months Ended June 30,
		2023		2022			2023		2022
		(In thousands)					(In thousands)
Supplemental disclosures of cash flow information	Supplemental disclosures of cash flow information					Supplemental disclosures of cash flow information
Cash paid during the period for:	Cash paid during the period for:					Cash paid during the period for:
Interest	Interest	$	7,196	$	1,652	Interest	$	15,302	$	3,335
Income taxes	Income taxes	13		—		Income taxes	13		120
Supplemental noncash disclosures	Supplemental noncash disclosures					Supplemental noncash disclosures

Lease liabilities arising from obtaining right-of-use assets	Lease liabilities arising from obtaining right-of-use assets	1,107		—		Lease liabilities arising from obtaining right-of-use assets	2,088		—

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The accompanying consolidated financial statements include the accounts of Blue Foundry Bancorp (the “Company”), and its wholly owned subsidiary, Blue Foundry Bank (the “Bank”), and the Bank’s wholly owned subsidiaries, Blue Foundry Service Corp., Rutherford Center Development Corp., and Blue Foundry Investment Company (collectively, the “Company”). All intercompany accounts and transactions have been eliminated in consolidation. Blue Foundry Bancorp owns 100% of the common stock of Blue Foundry Bank.

On July 15, 2021, the Company became the holding company for the Bank when Blue Foundry, MHC completed its conversion into the stock holding company form of organization. In connection with the conversion, the Company sold 27,772,500 shares of common stock at a price of $10 per share, for gross proceeds of $277.7 million. The Company also contributed 750,000 shares of common stock and $1.5 million in cash to Blue Foundry Charitable Foundation, Inc. and established an Employee Stock Ownership Plan (“ESOP”) acquiring 2,281,800 shares of common stock. Shares of the Company’s common stock began trading on July 16, 2021 on the Nasdaq Global Select Market under the trading symbol “BLFY.”

Segment Reporting: The Company operates as a single operating segment for financial reporting purposes.

Basis of Financial Statement Presentation: The consolidated financial statements of the Company have been prepared in conformity with U.S. generally accepted accounting principles. Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for the preparation of the Quarterly Reports on Form 10-Q and with Regulation S-X. The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the consolidated balance sheets and the consolidated statements of income for the periods presented. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheets and revenues and expenses for the period. Actual results could differ from those estimates. Some items in the prior year financial statements ~~were~~may be reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders’ equity. The results of operations and other data presented for the three and six months ended ~~March 31,~~June 30, 2023 are not necessarily indicative of the results of operations that may be expected for subsequent periods or the full year results. These financial statements should be read in conjunction with the annual financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed on March 30, 2023.

The accounting policies of the Company conform to U.S. GAAP and to general practice within the financial services industry. A discussion of these policies can be found in Note 1, Summary of Significant Accounting Policies, included in the Company’s 2022 Annual Report on Form 10-K. Except for the below, there have been no changes to the Company’s significant accounting policies since December 31, 2022.

Adoption of New Accounting Standards: The Company adopted Accounting Standards Update (“ASU”) No. 2016-13, “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss model for loans and other financial assets with an expected loss model and is referred to as the current expected credit loss (“CECL”) model. The Company adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost and off-balance-sheet credit exposures. The adoption of the new standard resulted in the Company recording an increase in the allowances for credit losses of $18 thousand, comprised of an increase of $660 thousand on loans, establishing a $170 thousand reserve on held-to-maturity securities and a reversal in the reserve ~~liability~~ for commitments and letters of credit of $811 thousand. There was no allowance for credit losses required on available-for-sale securities. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loans receivable and held-to maturity debt securities. It also applies to off-balance-sheet credit exposures (loan commitments, standby letters of credit, financial guarantees and other similar instruments) and net investments in certain leases recognized by a lessor. In addition, the amendments in ASU 2016-13 require credit losses on available-for-sale securities to be presented as a valuation allowance rather than a direct write-down on the basis of the securities. Results for reporting periods beginning after January 1, 2023, are presented under CECL, while prior period amounts continue to be presented under previously-applied U.S. GAAP.

910

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Loans

Under the CECL model, the allowance for credit losses on financial assets is a valuation allowance estimated at each balance sheet date in accordance with U.S. GAAP, and is deducted from the financial assets’ amortized cost basis to present the net amount expected to be collected on the financial assets.

The Company estimates the allowance for credit losses on loans based on the underlying assets’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, net deferred fees or costs, collection of cash, and charge-offs. In the event that collection of principal becomes uncertain, the Company has policies in place to write-off accrued interest receivable by reversing interest income in a timely manner. Therefore, the Company has made a policy election to exclude accrued interest from the amortized cost basis and therefore excludes it from the measurement of the allowance for credit loss.

Changes in expected credit losses are reflected through a charge to the provision for credit ~~loss expense.~~losses. The Company’s estimate of the allowance for credit loss reflects losses expected over the remaining contractual life of the assets. When the Company deems all or a portion of a financial asset to be uncollectible, the appropriate amount is written off and the allowance for credit losses is reduced by the same amount. The Company applies judgment to determine when a financial asset is deemed uncollectible. When available information confirms that specific loans, securities, other assets, or portions thereof, are uncollectible, these amounts are charged-off against the allowance for credit losses. Subsequent recoveries, if any, are credited to the allowance for credit losses when received.

The Company measures expected credit losses of financial assets on a collective portfolio segment basis when the financial assets share similar risk characteristics. The Company measures expected credit losses using discounted cash flows (“DCF”) models at the portfolio segment level, whereby the total shortfall in comparing the portfolio segment DCFs to the amortized cost basis reflects management’s estimate of expected credit losses.

Our CECL models for loans includes the following major items:

–a historical loss period, which represents a full economic credit cycle utilizing loss experience including peer bank historical loss data, to calculate probabilities of default at the portfolio segment level;

–macroeconomic variable forecasts, including the national housing price index, unemployment and gross domestic product, to adjust probabilities of default over a reasonable and supportable forecast period of one year, based on managements current review of the reliability of extended forecasts;

–a reversion period of one year to adjust probabilities of default (after the reasonable and supportable forecast period) to historical means using a straight-line approach;

–a risk index that measures loss given defaults as a function of probabilities of default at the portfolio segment level;

–expected prepayment rates based on our historical experience and benchmark assumptions where internal data is limited; and

–incorporation of qualitative factors not captured within the modeled results.

For collateral dependent financial assets where the Company has determined that foreclosure of the collateral is probable and where the borrower is experiencing financial difficulty, the allowance for credit loss is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. Fair value is calculated based on the value of the underlying collateral less an appraisal discount and the estimated cost to sell.

Off-Balance-Sheet Exposures

The Company records changes in the allowance for credit losses on off-balance-sheet credit exposures through a charge to provision for credit losses. The allowance for credit loss on off-balance-sheet credit exposures is estimated by portfolio segment at each balance sheet date under the CECL model using the same methodologies as portfolio loans, taking into consideration management’s assumption of the likelihood that funding will occur, and is included in other liabilities on the Company’s consolidated balance sheets.

1011

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Securities

For securities available-for-sale, ASU 2016-13 eliminates the concept of other-than-temporary impairment and instead requires entities to determine if impairment is related to credit loss or non-credit loss. In making the assessment of whether a loss is from credit or other factors, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost basis, a credit loss exists and an allowance is created, limited by the amount that the fair value is less than the amortized cost basis.

The allowance for credit losses on held-to-maturity debt securities is initially recognized upon acquisition of the securities, and subsequently remeasured on a recurring basis. Expected credit losses on held-to-maturity debt securities through the life of the financial instrument are estimated and recognized as an allowance for credit losses on the balance sheet with a corresponding adjustment to current earnings. Subsequent favorable or unfavorable changes in expected cash flow will first decrease or increase the allowance for credit losses.

Management measures expected credit losses on held-to-maturity securities on a collective basis by major security type. The held-to-maturity portfolio is classified into the following major security types: corporate bonds and asset-backed securities.

At each reporting period, the Company evaluates whether the securities in a segment continue to exhibit similar risk characteristics as the other securities in the segment. If the risk characteristics of a security change, such that they are no longer similar to other securities in the segment, the Company will evaluate the security with a different segment that shares more similar risk characteristics.

The Company has a non-accrual policy that results in a timely reversal of interest receivable, therefore the Company made the election to exclude accrued interest receivable on securities from the estimate of credit losses.

In addition, the Company adopted ASU No. 2022-02, “Financial Instruments - Credit Losses (“ASU 2022-02”): Troubled Debt Restructurings (“TDR”) and Vintage Disclosures.” The amendments in this ASU were issued to (1) eliminate accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty; (2) require disclosures of current period gross write-offs by year of origination for financing receivables and net investments in leases. The amendments in this ASU were applied on a modified retrospective basis to recognize any change in the allowance for credit losses that had been recognized for receivables previously modified (or reasonably expected to be modified) in a TDR. This election resulted in a cumulative-effect adjustment to retained earnings as of January 1, 2023 of $8 thousand.

Accounting Standards Not Yet Adopted: As an “emerging growth company” as defined in Title 1 of the Jumpstart Our Business Startups (“JOBS”) Act prior to December 31, 2019, the Company elected to use the extended transition period to delay the adoption of new or reissued accounting pronouncements applicable to public companies until such pronouncements were made applicable to private companies.

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (“ASU 2020-04”): Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts and hedging relationships, subject to meeting certain criteria, that reference the London Inter-Bank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance was effective for all entities as of March 12, 2020 through December 31, 2022. However, in December 2022, the FASB issued ASU 2022-06, deferring the sunset date to December 31, 2024. The Company has evaluated the regulatory requirements to cease the use of LIBOR and has put in place systems and capabilities for this purpose. The adoption is not expected to have a material impact on the Company’s consolidated financial statements.

1112

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 – SECURITIES

The amortized cost of securities available-for-sale and their estimated fair values at ~~March 31,~~June 30, 2023 and December 31, 2022 are as follows:

Amortized
Cost Gross Unrealized Gains Gross Unrealized Losses Estimated
Fair
Value
(In thousands)
March 31, 2023
Available-for-sale
U.S. Treasury Note $ 46,936 $ — $ (2,641) $ 44,295
Corporate Bonds 81,667 2 (5,147) 76,522
U.S. Government agency obligations 15,792 — (881) 14,911
Obligations issued by U.S. states and their political subdivisions 16,512 114 (247) 16,379
Mortgage-backed securities:
Residential one-to-four family 161,428 — (22,110) 139,318
Multifamily 14,368 — (906) 13,462
Asset-backed securities 4,524 — (328) 4,196
Total available-for-sale $ 341,227 $ 116 $ (32,260) $ 309,083
December 31, 2022
Available-for-sale
U.S. Treasury Note $ 46,937 $ — $ (3,178) $ 43,759
Corporate Bonds 81,725 4 (5,431) 76,298
U.S. Government agency obligations 16,367 — (944) 15,423
Obligations issued by U.S. states and their political subdivisions 16,559 49 (340) 16,268
Mortgage-backed securities:
Residential one-to-four family 164,843 — (24,657) 140,186
Multifamily 19,475 — (1,317) 18,158
Asset-backed securities 4,525 — (369) 4,156
Total available-for-sale $ 350,431 $ 53 $ (36,236) $ 314,248

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~


	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value
	(In thousands)
June 30, 2023
U.S. Treasury Note	$	46,936	$	—	$	(2,826)	$	44,110
Corporate Bonds	81,609		37		(6,646)		75,000
U.S. Government agency obligations	15,561		—		(864)		14,697
Obligations issued by U.S. states and their political subdivisions	16,466		26		(358)		16,134
Mortgage-backed securities:
Residential one-to-four family	157,461		—		(23,869)		133,592
Multifamily	14,309		—		(1,138)		13,171
Asset-backed securities	4,524		—		(305)		4,219
Total	$	336,866	$	63	$	(36,006)	$	300,923


December 31, 2022
U.S. Treasury Note	$	46,937	$	—	$	(3,178)	$	43,759
Corporate Bonds	81,725		4		(5,431)		76,298
U.S. Government agency obligations	16,367		—		(944)		15,423
Obligations issued by U.S. states and their political subdivisions	16,559		49		(340)		16,268
Mortgage-backed securities:
Residential one-to-four family	164,843		—		(24,657)		140,186
Multifamily	19,475		—		(1,317)		18,158
Asset-backed securities	4,525		—		(369)		4,156
Total	$	350,431	$	53	$	(36,236)	$	314,248

The amortized cost of securities held-to-maturity, allowance for credit losses and their estimated fair values at ~~March 31,~~June 30, 2023 and December 31, 2022, are as follows:


		Amortized Cost		Gross Unrecognized Gains		Gross Unrecognized Losses		Estimated Fair Value				Amortized Cost		Gross Unrecognized Gains		Gross Unrecognized Losses		Estimated Fair Value
		(In thousands)								(In thousands)
March 31, 2023
Held-to-maturity
June 30, 2023											June 30, 2023
Corporate bonds	Corporate bonds	$	18,600	$	—	$	(2,365)	$	16,235		Corporate bonds	$	18,600	$	—	$	(3,567)	$	15,033

Asset-backed securities	Asset-backed securities	15,059		—		(1,915)		13,144			Asset-backed securities	15,015		—		(2,062)		12,953
Total held-to-maturity		$	33,659	$	—	$	(4,280)	$	29,379

Total											Total	$	33,615	$	—	$	(5,629)	$	27,986
December 31, 2022	December 31, 2022										December 31, 2022
Held-to-maturity
Corporate bonds	Corporate bonds	$	18,600	$	—	$	(2,281)	$	16,319		Corporate bonds	$	18,600	$	—	$	(2,281)	$	16,319
Asset-backed securities	Asset-backed securities	15,105		—		(2,309)		12,796			Asset-backed securities	15,105		—		(2,309)		12,796

Total Held-to-maturity		$	33,705	$	—	$	(4,590)	$	29,115
Total											Total	$	33,705	$	—	$	(4,590)	$	29,115

At ~~March 31,~~June 30, 2023, the allowance for credit losses on securities held-to-maturity totaled ~~$187~~$170 thousand and related to the corporate bonds. The asset-backed securities are ~~both~~ in a AAA tranche determined by a third party. No loss is expected on these securities.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

There were no sales or calls of available-for-sale securities for the three and six months ended ~~March 31, 2023~~June 30, 2023. Proceeds from sales and calls of securities available-for-sale totaled $2.4 million, resulting in gross realized gains of $14 thousand and no gross realized losses for the three and six months ended June 30, 2022. Securities pledged at both ~~March 31,~~June 30, 2023 and December 31, 2022, had a carrying amount of $4.2 million and were pledged to secure public deposits ~~as needed.~~and our credit line with the Federal Reserve Bank.

The amortized cost and fair value of debt securities are shown below by contractual ~~maturity.~~maturity as of June 30, 2023. Expected maturities on mortgage and asset-backed securities generally exceed 20 years; however, they may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. Securities not due at a single maturity are shown separately.


		March 31, 2023
		Amortized Cost (1)		Estimated Fair Value			Amortized Cost (1)		Estimated Fair Value
		(In thousands)					(In thousands)
Available-for-sale	Available-for-sale					Available-for-sale
Due in one year or less	Due in one year or less	$	35,150	$	34,433	Due in one year or less	$	38,147	$	37,447
Due from one year to five years	Due from one year to five years	99,964		95,028		Due from one year to five years	96,863		90,914
Due from five to ten years	Due from five to ten years	21,989		19,079		Due from five to ten years	21,864		18,102
Due after ten years	Due after ten years	3,804		3,567		Due after ten years	3,698		3,478
Mortgage-backed and asset-backed securities	Mortgage-backed and asset-backed securities	180,320		156,976		Mortgage-backed and asset-backed securities	176,294		150,982
Total	Total	$	341,227	$	309,083	Total	$	336,866	$	300,923

Held-to-maturity	Held-to-maturity					Held-to-maturity

Due from one year to five years	Due from one year to five years	$	6,007	$	5,420	Due from one year to five years	$	16,600	$	13,400
Due from five to ten years	Due from five to ten years	27,652		23,959		Due from five to ten years	2,000		1,633

Mortgage-backed and asset-backed securities						Mortgage-backed and asset-backed securities	$	15,015	$	12,953
Total	Total	$	33,659	$	29,379	Total	$	33,615	$	27,986

(1) Excludes the allowance for credit losses on held-to-maturity securities at ~~March 31,~~June 30, 2023.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

Credit Quality Indicators

Credit ratings are a key measure for estimating the probability of a bond’s default and for monitoring credit quality on an on-going basis. For bonds other than U.S. Treasuries and bonds issued or guaranteed by U.S. government agencies, credit ratings issued by one or more nationally recognized statistical rating organization are considered in conjunction with an assessment by the Company’s management. Investment grade reflects a credit quality of BBB- or above. None of the Company’s securities are on non-accrual status, nor are any past due.

The table below indicates the credit profile of the Company’s debt securities held-to-maturity at amortized cost at ~~March 31,~~June 30, 2023.


		AAA		A1		BBB+		BBB		BBB-		Total				AAA		A1		BBB+		BBB		BBB-		Total
		(In thousands)												(In thousands)
Corporate bonds	Corporate bonds	$	—	$	—	$	1,600	$	11,000	$	6,000	$	18,600		Corporate bonds	$	—	$	—	$	1,600	$	11,000	$	6,000	$	18,600

Asset-backed securities	Asset-backed securities	9,053		6,006		—		—		—		15,059			Asset-backed securities	9,022		5,993		—		—		—		15,015
Total held-to-maturity	Total held-to-maturity	$	9,053	$	6,006	$	1,600	$	11,000	$	6,000	$	33,659		Total held-to-maturity	$	9,022	$	5,993	$	1,600	$	11,000	$	6,000	$	33,615

At ~~March 31,~~June 30, 2023, there was one security with a value of $2.0 million ~~with a~~included in the BBB ~~rating~~ratings that had a split rating.

The following tables summarize available-for-sale securities with unrealized losses at March 31, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous loss position.

Less than 12 Months 12 Months or More Total
Unrealized Losses Estimated
Fair Value Unrealized Losses Estimated
Fair Value Number of Securities Unrealized Losses Estimated
Fair Value
(In thousands)
March 31, 2023
Available-for-sale
U.S. Treasury Note $ — $ — $ (2,641) $ 44,295 5 $ (2,641) $ 44,295
Corporate Bonds (977) 28,718 (4,170) 43,808 31 (5,147) 72,526
U.S. Government agency obligations (5) 656 (876) 14,255 4 (881) 14,911
Obligations issued by U.S. states and their political subdivisions (20) 4,406 (227) 2,878 8 (247) 7,284
Mortgage-backed securities: — —
Residential one-to-four family (1) 54 (22,109) 139,255 48 (22,110) 139,309
Multifamily (15) 2,298 (891) 11,164 5 (906) 13,462
Asset-backed securities — — (328) 4,197 2 (328) 4,197
Total available-for-sale $ (1,018) $ 36,132 $ (31,242) $ 259,852 103 $ (32,260) $ 295,984
December 31, 2022
Available-for-sale
U.S. Treasury Note $ (1,342) $ 28,670 $ (1,836) $ 15,089 5 $ (3,178) $ 43,759
Corporate Bonds (3,608) 58,509 (1,823) 15,522 31 (5,431) 74,031
U.S. Government agency obligations (5) 696 (939) 14,727 5 (944) 15,423
Obligations issued by U.S. states and their political subdivisions (65) 5,641 (275) 1,568 8 (340) 7,209
Mortgage-backed securities:
Residential one-to-four family (8,273) 60,986 (16,384) 79,189 49 (24,657) 140,175
Multifamily (1,166) 17,689 (151) 469 5 (1,317) 18,158
Asset-backed securities — — (369) 4,156 2 (369) 4,156
Total available-for-sale $ (14,459) $ 172,191 $ (21,777) $ 130,720 105 $ (36,236) $ 302,911

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The ~~number of~~following tables summarize available-for-sale securities ~~in an~~with unrealized ~~loss position~~losses at ~~March 31,~~June 30, 2023 ~~totaled 103 compared with 105 at~~and December 31, ~~2022.~~ 2022, aggregated by major security type and length of time in a continuous loss position.


	Less than 12 Months				12 Months or More				Total
	Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Number of Securities	Unrealized Losses		Estimated Fair Value
	(In thousands)
June 30, 2023
U.S. Treasury Note	$	—	$	—	$	(2,826)	$	44,110	5	$	(2,826)	$	44,110
Corporate Bonds	(844)		7,156		(5,802)		53,144		27	(6,646)		60,300
U.S. Government agency obligations	(5)		634		(859)		14,063		4	(864)		14,697
Obligations issued by U.S. states and their political subdivisions	(18)		6,074		(340)		6,116		13	(358)		12,190
Mortgage-backed securities:
Residential one-to-four family	(1)		51		(23,868)		133,535		48	(23,869)		133,586
Multifamily	—		—		(1,138)		13,171		6	(1,138)		13,171
Asset-backed securities	—		—		(305)		4,219		2	(305)		4,219
Total	$	(868)	$	13,915	$	(35,138)	$	268,358	105	$	(36,006)	$	282,273





December 31, 2022
U.S. Treasury Note	$	(1,342)	$	28,670	$	(1,836)	$	15,089	5	$	(3,178)	$	43,759
Corporate Bonds	(3,608)		58,509		(1,823)		15,522		31	(5,431)		74,031
U.S. Government agency obligations	(5)		696		(939)		14,727		5	(944)		15,423
Obligations issued by U.S. states and their political subdivisions	(65)		5,641		(275)		1,568		8	(340)		7,209
Mortgage-backed securities:
Residential one-to-four family	(8,273)		60,986		(16,384)		79,189		49	(24,657)		140,175
Multifamily	(1,166)		17,689		(151)		469		5	(1,317)		18,158
Asset-backed securities	—		—		(369)		4,156		2	(369)		4,156
Total	$	(14,459)	$	172,191	$	(21,777)	$	130,720	105	$	(36,236)	$	302,911

Of the available-for-sale securities in an unrealized loss position at ~~March 31,~~June 30, 2023, 6257 are comprised of U.S. Government agency obligations, Treasury notes, and mortgage-backed securities. These securities were all issued by U.S. Government-sponsored entities and agencies, which the government has affirmed its commitment to support. ~~There were also eight~~The municipal bonds, ~~31 investment grade~~investment-grade corporate bonds and ~~two~~ asset-backed securities in an unrealized loss ~~position. The securities~~position all experienced a decline in fair value, which is attributable to changes in interest rates and liquidity, not credit quality. The Company also does not intend to sell these securities, nor does it foresee being required to sell them before the anticipated recovery or maturity.

The following tables summarizes held-to-maturity securities with unrealized losses at ~~March 31,~~June 30, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous loss position.

Less than 12 Months 12 Months or More Total
Unrecognized Losses Estimated
Fair Value Unrecognized Losses Estimated
Fair Value Number of Securities Unrecognized Losses Estimated
Fair Value
(In thousands)
March 31, 2023
Held-to-maturity
Corporate Bonds (341) 4,658 (2,024) 11,576 9 (2,365) 16,234
Asset-backed securities — — (1,916) 13,145 2 (1,916) 13,145
Total held-to-maturity $ (341) $ 4,658 $ (3,940) $ 24,721 11 $ (4,281) $ 29,379


	Less than 12 Months				12 Months or More				Total
	Unrecognized Losses		Estimated Fair Value		Unrecognized Losses		Estimated Fair Value		Number of Securities	Unrecognized Losses		Estimated Fair Value
	(In thousands)
June 30, 2023
Corporate Bonds	(500)		3,500		(3,067)		11,533		9	(3,567)		15,033
Asset-backed securities	—		—		(2,062)		12,953		2	(2,062)		12,953
Total	$	(500)	$	3,500	$	(5,129)	$	24,486	11	$	(5,629)	$	27,986

December 31, 2022
Held-to-maturity
Corporate Bonds (1,177) 10,423 (1,104) 5,896 9 (2,281) 16,319
Asset-backed securities — — (2,310) 12,796 2 (2,310) 12,796
Total held-to-maturity $ (1,177) $ 10,423 $ (3,414) $ 18,692 11 $ (4,591) $ 29,115

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS





December 31, 2022
Corporate Bonds	(1,177)		10,423		(1,104)		5,896		9	(2,281)		16,319
Asset-backed securities	—		—		(2,310)		12,796		2	(2,310)		12,796
Total	$	(1,177)	$	10,423	$	(3,414)	$	18,692	11	$	(4,591)	$	29,115

The ~~number of~~ held-to-maturity securities in an unrecognized loss position at ~~March 31,~~June 30, 2023, ~~and December 31, 2022 totaled 11. Of the held-to-maturity securities in an unrecognized loss position at March 31, 2023, two~~ are asset-backed securities and ~~nine are~~ investment grade corporate ~~bonds. These securities~~bonds, which experienced a decline in fair value ~~which is~~ attributable to changes in interest rates and liquidity, not credit quality. The Company also does not intend to sell these securities, nor does it foresee being required to sell them before the anticipated recovery or maturity.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

NOTE 3 – LOANS RECEIVABLE

The Company adopted ASU 2016-13 on January 1, 2023. All disclosures as of ~~March 31,~~June 30, 2023 are presented in accordance with ASU 2016-13. The Company did not reclassify comparative financial periods and has presented those disclosures under previously-applied U.S. GAAP.

A summary of loans receivable, net at ~~March 31,~~June 30, 2023 and December 31, 2022, ~~is as~~ follows:


	~~March 31,~~June 30, 2023
	(In thousands)
Residential one-to-four family	$	~~592,809~~580,396
Multifamily	~~695,207~~696,956
Non-residential	~~239,844~~237,247
Construction	~~28,141~~36,032
Junior liens	~~19,644~~21,338
Commercial and industrial ~~(including PPP) (1)~~	~~10,357~~9,743
Consumer and other	5833
Total loans	~~1,586,060~~1,581,745


Allowance for credit losses on loans ~~(2)~~(1)	~~(14,153)~~(14,413)
Loans receivable, net	$	~~1,571,907~~1,567,332


	December 31, 2022
	(In thousands)
Residential one-to-four family	$	594,521
Multifamily	690,278
Non-residential	216,394
Construction	17,990
Junior liens	18,477
Commercial and industrial ~~(including PPP) (1)~~	4,682
Consumer and other	38
Total gross loans	1,542,380
Deferred fees, costs and premiums and discounts, net	2,747
Total loans	1,545,127
Allowance for loan losses	(13,400)
Loans receivable, net	$	1,531,727

(1)~~At March 31, 2023, and December 31, 2022, Paycheck Protection Program (“PPP”) loans totaled $395 thousand and $477 thousand, respectively, net of unearned deferred fees.~~

~~(2)~~ For more information, see Footnote 4 - Allowance for Credit ~~Losses~~Losses.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Loans are recorded at amortized cost, which includes principal balance, net deferred fees or costs, premiums and discounts. The Company elected to exclude accrued interest receivable from amortized cost. Accrued interest receivable is reported separately in the consolidated balance sheets and totaled ~~$5.6~~$5.8 million and $5.3 million at ~~March 31,~~June 30, 2023 and December 31, 2022, respectively. Loan origination fees and certain direct loan origination costs are deferred and the net fee or cost is recognized in interest income as an adjustment of yield. At ~~March 31,~~June 30, 2023, net deferred loan fees are included in loans by respective segment and totaled ~~$2.6~~$2.3 million.

The Company had ~~$2.6~~$2.5 million of loans held-for-sale at ~~March 31,~~June 30, 2023 and no loans held-for-sale at December 31, 2022. Loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. Gains and losses on sales of loans are specifically identified and accounted for in accordance with U.S. GAAP.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

The portfolio classes in the above table have unique risk characteristics with respect to credit quality:

•Payment on multifamily and non-residential mortgages is driven principally by operating results of the managed properties or underlying business and secondarily by the sale or refinance of such properties. Both primary and secondary sources of repayment and the value of the properties in liquidation, may be affected to a greater extent by adverse conditions in the real estate market or the economy in general.

•Properties underlying construction loans often do not generate sufficient cash flows to service debt and thus repayment is subject to the ability of the borrower and, if applicable, guarantors, to complete development or construction of the property and carry the project, often for extended periods of time. As a result, the performance of these loans is contingent upon future events whose probability at the time of origination is uncertain.

•Commercial and industrial (“C&I”) loans include C&I revolving lines of credit, term loans, SBA 7a loans and to a lesser extent, ~~PPP~~Paycheck Protection Program (“PPP”) loans. Payments on C&I loans are driven principally by the cash flows of the businesses and secondarily by the sale or refinance of any collateral securing the loans. Both the cash flow and value of the collateral in liquidation may be affected by adverse general economic conditions.

•The ability of borrowers to service debt in the residential one-to-four family, junior liens and consumer loan portfolios is generally subject to personal income which may be impacted by general economic conditions, such as increased unemployment levels. These loans are predominately collateralized by first and second liens on single family properties. If a borrower cannot maintain the loan, the Company’s ability to recover against the collateral in sufficient amount and in a timely manner may be significantly influenced by market, legal and regulatory conditions.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the quality and realizable value of collateral, if any, and the ability of borrowers to service their debts such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This analysis is performed whenever a credit is extended, renewed, or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans. The Company used the following definitions for risk ratings for loan classification:

Pass – Loans classified as pass are loans performing under the original contractual terms, do not currently pose any identified risk and can range from the highest to pass/watch quality, depending on the degree of potential risk.

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Company’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor, or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment and liquidation of the debt. They are characterized by a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

Loss – Assets classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset even though partial recovery may be effected in the future.

The following table presents the risk category of loans by class of loan and vintage based on the analysis performed as of June 30, 2023:


	Term Loans by Origination Year
	2023		2022		2021		2020		2019		Pre-2019		Revolving Loans		Total
Residential one-to-four family
Pass	$	10,036	$	100,456	$	119,000	$	15,343	$	19,279	$	308,798	$	—	$	572,912

Substandard	—		—		—		—		—		7,484		—		7,484


Total	10,036		100,456		119,000		15,343		19,279		316,282		—		580,396
Multifamily
Pass	17,240		282,553		161,025		35,832		59,947		139,869		—		696,466
Special mention	—		—		—		—		—		330		—		330
Substandard	—		—		—		—		—		160		—		160


Total	17,240		282,553		161,025		35,832		59,947		140,359		—		696,956
Non-residential
Pass	25,820		120,496		14,929		15,310		5,481		54,175		—		236,211
Special mention	—		—		—		—		—		1,036		—		1,036



Total	25,820		120,496		14,929		15,310		5,481		55,211		—		237,247
Construction
Pass	8,291		13,972		13,654		—		—		115		—		36,032




Total	8,291		13,972		13,654		—		—		115		—		36,032
Junior liens
Pass	3,311		5,421		1,525		363		1,871		8,796		—		21,287

Substandard	—		—		—		—		—		51		—		51


Total	3,311		5,421		1,525		363		1,871		8,847		—		21,338
Commercial and industrial
Pass	6,289		110		3,109		170		—		—		—		9,678

Substandard (1)	—		—		65		—		—		—		—		65


Total	6,289		110		3,174		170		—		—		—		9,743
Consumer and other
Pass	18		—		—		—		—		—		15		33




Total	18		—		—		—		—		—		15		33
Total gross loans	$	71,005	$	523,008	$	313,307	$	67,018	$	86,578	$	520,814	$	15	$	1,581,745

(1) Balance represents PPP loans which carry the federal guarantee of the SBA.

1718

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the risk category of loans by class of ~~loan and vintage based on the analysis performed as of March 31, 2023:~~

Term Loans by Origination Year
2023 2022 2021 2020 2019 Pre-2019 Revolving Loans Total
Residential one-to-four family
Pass $ 6,646 $ 101,708 $ 121,744 $ 16,046 $ 19,409 $ 319,827 $ — $ 585,380
Substandard — — — — — 7,429 — 7,429
Total 6,646 101,708 121,744 16,046 19,409 327,256 — 592,809
Multifamily
Pass 10,279 283,488 161,788 36,050 60,244 142,859 — 694,708
Substandard — — — — — 499 — 499
Total 10,279 283,488 161,788 36,050 60,244 143,358 — 695,207
Non-residential
Pass 25,819 121,004 14,953 15,426 5,531 56,053 — 238,786
Special mention — — — — — 1,058 — 1,058
Total 25,819 121,004 14,953 15,426 5,531 57,111 — 239,844
Construction
Pass 4,937 11,279 11,809 — — 116 — 28,141
Total 4,937 11,279 11,809 — — 116 — 28,141
Junior liens
Pass 1,403 5,199 1,387 396 2,163 9,044 — 19,592
Substandard — — — — — 52 — 52
Total 1,403 5,199 1,387 396 2,163 9,096 — 19,644
Commercial and industrial (including PPP)
Pass 6,557 112 3,407 216 — — — 10,292
Substandard (1) — — 65 — — — — 65
Total 6,557 112 3,472 216 — — — 10,357
Consumer and other
Pass 41 — — — — — 17 58
Total 41 — — — — — 17 58
Total gross loans $ 55,682 $ 522,790 $ 315,153 $ 68,134 $ 87,347 $ 536,937 $ 17 $ 1,586,060

~~(1) Balance represents PPP loans~~ ~~which carry the federal guarantee of the SBA~~.

~~The following table presents the risk category of loans by class of~~ loans based on the analysis performed as of December 31, 2022:

Pass Special
Mention Substandard Doubtful /
Loss Total
(In thousands)
Residential one-to-four family $ 589,137 $ 247 $ 7,870 $ — $ 597,254
Multifamily 689,277 897 516 — 690,690
Non-residential 214,981 1,080 — — 216,061
Construction 17,799 — — — 17,799
Junior liens 18,579 — 52 — 18,631
Commercial and Industrial (including PPP) 4,653 — — — 4,653
Consumer and other 8 — 31 — 39
Total $ 1,534,434 $ 2,224 $ 8,469 $ — $ 1,545,127

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~


	Pass		Special Mention		Substandard		Doubtful / Loss		Total
	(In thousands)
Residential one-to-four family	$	589,137	$	247	$	7,870	$	—	$	597,254
Multifamily	689,277		897		516		—		690,690
Non-residential	214,981		1,080		—		—		216,061
Construction	17,799		—		—		—		17,799
Junior liens	18,579		—		52		—		18,631
Commercial and Industrial	4,653		—		—		—		4,653
Consumer and other	8		—		31		—		39
Total	$	1,534,434	$	2,224	$	8,469	$	—	$	1,545,127

Past Due and Non-accrual Loans

The following table presents the recorded investment in past due and current loans by loan portfolio class as of ~~March 31,~~June 30, 2023 and December 31, 2022:

30-59
Days
Past Due 60-89
Days
Past Due 90 Days
and Greater
Past Due Total
Past Due Current Total
Loans
Receivable
(In thousands)
March 31, 2023
Residential
one-to-four family $ 1,718 $ 65 $ 6,309 $ 8,092 $ 584,717 $ 592,809
Multifamily — — — — 695,207 695,207
Non-residential 159 — — 159 239,685 239,844
Construction — — — — 28,141 28,141
Junior liens — — 52 52 19,592 19,644
Commercial and Industrial (including PPP) — — 65 65 10,292 10,357
Consumer and other — — — — 58 58
Total $ 1,877 $ 65 $ 6,426 $ 8,368 $ 1,577,692 $ 1,586,060
December 31, 2022
Residential
one-to-four family $ — $ 845 $ 6,738 $ 7,583 $ 589,671 $ 597,254
Multifamily — — 182 182 690,508 690,690
Non-residential — — — — 216,061 216,061
Construction — — — — 17,799 17,799
Junior liens — — 52 52 18,579 18,631
Commercial and Industrial (including PPP) — — 96 96 4,557 4,653
Consumer and other — — — — 39 39
Total $ — $ 845 $ 7,068 $ 7,913 $ 1,537,214 $ 1,545,127

~~The following table presents information on non-accrual loans at March 31, 2023~~:

Non-accrual Interest Income Recognized on Non-accrual Loans Amortized Cost Basis of Loans >= 90 Day Past Due and Still Accruing Amortized Cost Basis of Non-accrual Loans Without Related Allowance
(In thousands)
Residential one-to-four family $ 7,572 $ — $ — $ 7,572
Multifamily 168 — — 168
Non-residential — — — —
Construction — — — —
Commercial and industrial (including PPP) 65 — — 65
Junior liens 52 — — 52
Total $ 7,857 $ — $ — $ 7,857


	30-59 Days Past Due		60-89 Days Past Due		90 Days and Greater Past Due		Total Past Due		Current		Total Loans Receivable
	(In thousands)
June 30, 2023
Residential one-to-four family	$	—	$	330	$	6,318	$	6,648	$	573,748	$	580,396
Multifamily	—		—		—		—		696,956		696,956
Non-residential	—		—		—		—		237,247		237,247
Construction	—		—		—		—		36,032		36,032
Junior liens	—		—		51		51		21,287		21,338
Commercial and Industrial	—		—		65		65		9,678		9,743
Consumer and other	—		—		—		—		33		33
Total	$	—	$	330	$	6,434	$	6,764	$	1,574,981	$	1,581,745

December 31, 2022
Residential one-to-four family	$	—	$	845	$	6,738	$	7,583	$	589,671	$	597,254
Multifamily	—		—		182		182		690,508		690,690
Non-residential	—		—		—		—		216,061		216,061
Construction	—		—		—		—		17,799		17,799
Junior liens	—		—		52		52		18,579		18,631
Commercial and Industrial	—		—		96		96		4,557		4,653
Consumer and other	—		—		—		—		39		39
Total	$	—	$	845	$	7,068	$	7,913	$	1,537,214	$	1,545,127

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table presents information on non-accrual loans at June 30, 2023:


	Non-accrual		Interest Income Recognized on Non-accrual Loans		Amortized Cost Basis of Loans >= 90 Day Past Due and Still Accruing		Amortized Cost Basis of Non-accrual Loans Without Related Allowance
	(In thousands)
Residential one-to-four family	$	7,460	$	—	$	—	$	7,460
Multifamily	160		—		—		160


Commercial and industrial	65		—		—		65
Junior liens	51		—		—		51
Total	$	7,736	$	—	$	—	$	7,736

The following table presents the recorded investment in non-accrual loans at December 31, 2022:


		Non-accrual		Loans Past Due 90 Days and Still Accruing				Non-accrual		Loans Past Due 90 Days and Still Accruing

		(In thousands)					(In thousands)
Residential one-to-four family	Residential one-to-four family	$	7,498	$	—	Residential one-to-four family		$	7,498	$	—
Multifamily	Multifamily	182		—		Multifamily		182		—
Non-residential		—		—
Construction		—		—
Commercial and industrial (including PPP) (1)		35		61

Commercial and industrial (1)						Commercial and industrial (1)		35		61
Junior liens	Junior liens	52		—		Junior liens		52		—
Total	Total	$	7,767	$	61	Total		$	7,767	$	61

(1) Loans 90 days past due and accruing were comprised of PPP loans which carry the federal guarantee of the SBA.

Impaired Loans

The following table presents, under previously applicable U.S. GAAP, information related to impaired loans by class of loans at and as of ~~March 31,~~June 30, 2022 and at December 31, 2022:


		March 31, 2022						Three Months Ended March 31, 2022							June 30, 2022						Six Months Ended June 30, 2022
		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated		Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized			Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated		Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized
		(In thousands)													(In thousands)
With no related allowance recorded:	With no related allowance recorded:													With no related allowance recorded:
Residential one-to-four family	Residential one-to-four family	$	7,426	$	7,714	$	—	$	8,769	$	111	$	111	Residential one-to-four family	$	7,771	$	8,054	$	—	$	8,686	$	61	$	58
Multifamily	Multifamily	672		671		—		678		6		4		Multifamily	659		659		—		671		13		10
Non-residential	Non-residential	4,672		4,510		—		4,548		54		49		Non-residential	3,755		3,595		—		4,275		105		95

Junior liens	Junior liens	54		54		—		55		1		1		Junior liens	54		54		—		55		1		1
		12,824		12,949		—		14,050		172		165			12,239		12,362		—		13,687		180		164
With an allowance recorded:	With an allowance recorded:													With an allowance recorded:
Residential one-to-four family	Residential one-to-four family	1,055		1,054		28		1,057		12		8		Residential one-to-four family	1,122		1,125		30		743		23		20

		1,055		1,054		28		1,057		12		8			1,122		1,125		30		743		23		20
Total	Total	$	13,879	$	14,003	$	28	$	15,107	$	184	$	173	Total	$	13,361	$	13,487	$	30	$	14,430	$	203	$	184

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


	December 31, 2022
	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
	(In thousands)
With no related allowance recorded:
Residential one-to-four family	$	7,368	$	7,669	$	—
Multifamily	516		516		—
Non-residential	2,834		2,671		—


Junior liens	52		52		—
	10,770		10,908		—
With an allowance recorded:
Residential one-to-four family	743		749		27





	743		749		27
Total	$	11,513	$	11,657	$	27

The recorded investment in loans includes deferred fees, costs and discounts. For purposes of this disclosure, the unpaid principal balance iswould not be reduced for partial charge-offs.

The Company adopted ASU 2022-02 on January 1, 2023. ~~During the three months ended March 31,~~Loans may be modified for borrowers experiencing financial difficulty and may include a reduction in interest rate, an extension in term, principal forgiveness and/or other than insignificant payment delay. At June 30, 2023, there were ~~no loan modifications~~two loans that met the definition of a modification to a borrower experiencing financial difficulty in accordance with ASU 2022-02. The residential one-to four family loans total $1.1 million, one granted an interest rate reduction and the second, a term extension. The Company did not reclassify comparative financial periods and has presented those disclosures under previously-applied U.S. GAAP.

Prior to the adoption of ASU 2022-02, The Company classified certain loans as troubled debt restructuring (“TDR”) loans when credit terms to a borrower in financial difficulty were modified in accordance with ASC 310-40. The Company has ceased to recognize or measure for new TDRs but those existing at December 31, 2022 remain until settled. The total recorded investment of loans whose terms were modified in TDRs was $5.4 million as of December 31, 2022. The Company allocated $68 thousand of specific reserves to TDR loans as of December 31, 2022. The modification of the terms of TDR loans may have included one or a combination of the following: a reduction of the stated interest rate of the loan, short-term deferral of payment, or an extension of the maturity date.

A TDR loan was considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no TDRs for which there was a payment default within twelve months following the modification during the period ended ~~March 31,~~June 30, 2022. There were no TDRs during the three and six months ended ~~March 31,~~June 30, 2022. The Company implemented modification programs to provide its borrowers relief from the economic impacts of COVID-19. In accordance with the CARES Act, the Company elected to not apply TDR classification to COVID-19 related loan modifications. Accordingly, these modifications are exempt from TDR classification under U.S. GAAP and were not classified as TDRs. At December 31, 2022, there were no deferrals related to the CARES Act.

The Company had $4.3 million and $4.5 million in consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process at ~~March 31,~~June 30, 2023 and December 31, 2022, respectively.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 – ALLOWANCE FOR CREDIT LOSSES

~~The~~On January 1, 2023, the Company adopted ASU 2016-13, which requires the measurement of expected credit losses for financial assets measured at amortized cost, including loans, held-to-maturity securities and certain off-balance-sheet credit exposures and ASU 2022-02, which eliminates the recognition and measurement guidance of TDRs, so that creditors will apply the same guidance to all modifications when determining whether a modification results in a new receivable or continuation of an existing ~~receivable..~~receivable. See Note 1 - Summary of Significant Accounting Policies for a description of the adoption of ASU 2016-13 and the Company’s allowance methodology.

Under ASU 2016-13, the Company’s methodology for determining the allowance for credit losses on loans is based upon key assumptions, including the lookback period, historical loss experience, economic forecasts over a reasonable and supportable forecast period, reversion period, prepayments and qualitative adjustments. The allowance is measured on a pool basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

Allowance for Credit Losses - Loans

The allowance for credit losses on loans is summarized in the following table:


		For the Three Months Ended					For the Three Months Ended June 30,				For the Six Months Ended June 30,
			March 31, 2023		March 31, 2022				2023		2022		2023		2022
			(In thousands)						(In thousands)
Balance at beginning of period	Balance at beginning of period		$	13,400	$	14,425		Balance at beginning of period	$	14,153	$	13,465	$	13,400	$	14,425
Impact of adopting ASU 2016-13 and ASU 2022-02	Impact of adopting ASU 2016-13 and ASU 2022-02		668		—			Impact of adopting ASU 2016-13 and ASU 2022-02	—		—		668		—
Charge-offs	Charge-offs		(5)		(10)			Charge-offs	(13)		(9)		(18)		(19)
Recoveries	Recoveries		1		2			Recoveries	—		—		1		2
Net charge-offs	Net charge-offs		(4)		(8)			Net charge-offs	(13)		(9)		(17)		(17)
Provision for (recovery of) credit loss on loans	Provision for (recovery of) credit loss on loans		89		(952)			Provision for (recovery of) credit loss on loans	273		594		362		(358)
Balance at end of period	Balance at end of period		$	14,153	$	13,465		Balance at end of period	$	14,413	$	14,050	$	14,413	$	14,050

The following tables presents the activity in the Company’s allowance for credit losses by class of loans based on the ~~most recent~~ analysis performed for the three months ended ~~March 31,~~June 30, 2023 and 2022:


		Balance at December 31, 2022		Impact of adopting ASU 2016-13 and ASU 2022-02		Charge-offs (1)		Recoveries		(Recovery of) Provision for Credit Loss - Loans		Balance at March 31, 2023			Balance at March 31, 2023		Charge-offs (1)		Recoveries		(Recovery of) Provision for Credit Loss - Loans		Balance at June 30, 2023
		(In thousands)													(In thousands)
Residential one-to-four family	Residential one-to-four family	$	2,264	$	(183)	$	—	$	—	$	(25)	$	2,056	Residential one-to-four family	$	2,056	$	—	$	—	$	(62)	$	1,994
Multifamily	Multifamily	5,491		2,057		—		—		(357)		7,191		Multifamily	7,191		—		—		(174)		7,017
Non-residential	Non-residential	3,357		146		—		—		67		3,570		Non-residential	3,570		—		—		243		3,813
Construction	Construction	1,697		(832)		—		—		325		1,190		Construction	1,190		—		—		238		1,428
Commercial and industrial (including PPP)		47		(23)		—		—		76		100
Commercial and industrial														Commercial and industrial	100		—		—		11		111
Junior liens	Junior liens	451		(405)		—		—		—		46		Junior liens	46		—		—		4		50
Consumer and other(1)	Consumer and other(1)	—		1		(5)		1		3		—		Consumer and other(1)	—		(13)		—		13		—
Unallocated		93		(93)		—		—		—		—

Total	Total	$	13,400	$	668	$	(5)	$	1	$	89	$	14,153	Total	$	14,153	$	(13)	$	—	$	273	$	14,413

(1) Charge-offs relate to overdrafts, which were originated in 2023 as it is our policy to charge these off within 60 days of occurrence.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


	Balance at March 31, 2022		Charge-offs		Recoveries		(Recovery of) Provision for Loan Loss		Balance at June 30, 2022
	(In thousands)
Residential one-to-four family	$	2,610	$	—	$	—	$	(28)	$	2,582
Multifamily	4,776		—		—		363		5,139
Non-residential	3,465		—		—		175		3,640
Construction	1,905		—		—		189		2,094
Commercial and industrial	71		—		—		(29)		42
Junior liens	549		—		—		(81)		468
Consumer and other	—		(9)		—		9		—
Unallocated	89		—		—		(4)		85
Total	$	13,465	$	(9)	$	—	$	594	$	14,050

The following tables presents the activity in the Company’s allowance for credit losses by class of loans based on the analysis performed for the six months ended June 30, 2023 and 2022:


	Balance at December 31, 2022		Impact of adopting ASU 2016-13 and ASU 2022-02		Charge-offs (1)		Recoveries		(Recovery of) Provision for Credit Loss - Loans		Balance at June 30, 2023
	(In thousands)
Residential one-to-four family	$	2,264	$	(183)	$	—	$	—	$	(87)	$	1,994
Multifamily	5,491		2,057		—		—		(531)		7,017
Non-residential	3,357		146		—		—		310		3,813
Construction	1,697		(832)		—		—		563		1,428
Commercial and industrial	47		(23)		—		—		87		111
Junior liens	451		(405)		—		—		4		50
Consumer and other (1)	—		1		(18)		1		16		—
Unallocated	93		(93)		—		—		—		—
Total	$	13,400	$	668	$	(18)	$	1	$	362	$	14,413

(1) Charge-offs relate to overdrafts, which were originated in 2022 or 2023 as it is our policy to charge these off within 60 days of occurrence.

2223

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


		Balance at December 31, 2021		Charge-offs		Recoveries		(Recovery of) Provision for Loan Loss		Balance at March 31, 2022				Balance at December 31, 2021		Charge-offs		Recoveries		(Recovery of) Provision for Loan Loss		Balance at June 30, 2022
		(In thousands)										(In thousands)
Residential one-to-four family	Residential one-to-four family	$	2,822	$	—	$	—	$	(212)	$	2,610		Residential one-to-four family	$	2,822	$	—	$	—	$	(240)	$	2,582
Multifamily	Multifamily	5,263		—		—		(487)		4,776			Multifamily	5,263		—		—		(124)		5,139
Non-residential	Non-residential	2,846		—		—		619		3,465			Non-residential	2,846		—		—		794		3,640
Construction	Construction	2,678		—		—		(773)		1,905			Construction	2,678		—		—		(584)		2,094
Commercial and industrial (including PPP)		51		—		—		20		71
Commercial and industrial													Commercial and industrial	51		—		—		(9)		42
Junior liens	Junior liens	636		—		—		(87)		549			Junior liens	636		—		—		(168)		468
Consumer and other	Consumer and other	38		(10)		2		(30)		—			Consumer and other	38		(19)		2		(21)		—
Unallocated	Unallocated	91		—		—		(2)		89			Unallocated	91		—		—		(6)		85
Total	Total	$	14,425	$	(10)	$	2	$	(952)	$	13,465		Total	$	14,425	$	(19)	$	2	$	(358)	$	14,050

The following table represents the allocation of allowance for loan losses and the related recorded investment, including deferred fees and costs, in loans by loan portfolio segment, disaggregated based on the impairment methodology at ~~March 31,~~June 30, 2023 and December 31, 2022:


		Loans						Allowance for Credit Losses on Loans							Loans						Allowance for Credit Losses on Loans
March 31, 2023		Individually Evaluated		Collectively Evaluated		Total		Individually Evaluated		Collectively Evaluated		Total
June 30, 2023														June 30, 2023	Individually Evaluated		Collectively Evaluated		Total		Individually Evaluated		Collectively Evaluated		Total
		(In thousands)													(In thousands)
Residential one-to-four family	Residential one-to-four family	$	6,672	$	586,137	$	592,809	$	—	$	2,275	$	2,275	Residential one-to-four family	$	7,484	$	572,912	$	580,396	$	—	$	1,994	$	1,994
Multifamily	Multifamily	168		695,039		695,207		—		6,146		6,146		Multifamily	160		696,796		696,956		—		7,017		7,017
Non-residential	Non-residential	—		239,844		239,844		—		4,565		4,565		Non-residential	—		237,247		237,247		—		3,813		3,813
Construction	Construction	—		28,141		28,141		—		1,048		1,048		Construction	—		36,032		36,032		—		1,428		1,428
Commercial and industrial (including PPP)		—		10,357		10,357		—		32		32
Commercial and industrial (1)														Commercial and industrial (1)	—		9,743		9,743		—		111		111
Junior liens	Junior liens	—		19,644		19,644		—		87		87		Junior liens	51		21,287		21,338		—		50		50
Consumer and other	Consumer and other	—		58		58		—		—		—		Consumer and other	—		33		33		—		—		—
Unallocated		—		—		—		—		—		—

Total	Total	$	6,840	$	1,579,220	$	1,586,060	$	—	$	14,153	$	14,153	Total	$	7,695	$	1,574,050	$	1,581,745	$	—	$	14,413	$	14,413

(1) Includes PPP loans, which carry the federal guarantee of the SBA and do not have an allowance for credit losses.

2324

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


		Loans						Allowance for Loan Losses							Loans						Allowance for Loan Losses
December 31, 2022	December 31, 2022	Individually Evaluated		Collectively Evaluated		Total		Individually Evaluated		Collectively Evaluated		Total		December 31, 2022	Individually Evaluated		Collectively Evaluated		Total		Individually Evaluated		Collectively Evaluated		Total
		(In thousands)													(In thousands)
Residential one-to-four family	Residential one-to-four family	$	8,418	$	588,836	$	597,254	$	27	$	2,237	$	2,264	Residential one-to-four family	$	8,418	$	588,836	$	597,254	$	27	$	2,237	$	2,264
Multifamily	Multifamily	516		690,174		690,690		—		5,491		5,491		Multifamily	516		690,174		690,690		—		5,491		5,491
Non-residential	Non-residential	2,671		213,390		216,061		—		3,357		3,357		Non-residential	2,671		213,390		216,061		—		3,357		3,357
Construction	Construction	—		17,799		17,799		—		1,697		1,697		Construction	—		17,799		17,799		—		1,697		1,697
Commercial and industrial (including PPP)		—		4,653		4,653		—		47		47
Commercial and industrial (1)														Commercial and industrial (1)	—		4,653		4,653		—		47		47
Junior liens	Junior liens	52		18,579		18,631		—		451		451		Junior liens	52		18,579		18,631		—		451		451
Consumer and other	Consumer and other	—		39		39		—		—		—		Consumer and other	—		39		39		—		—		—
Unallocated	Unallocated	—		—		—		—		93		93		Unallocated	—		—		—		—		93		93
Total	Total	$	11,657	$	1,533,470	$	1,545,127	$	27	$	13,373	$	13,400	Total	$	11,657	$	1,533,470	$	1,545,127	$	27	$	13,373	$	13,400

(1) Includes PPP loans which carry the federal guarantee of the SBA and do not have an allowance for credit losses.

Allowance for Credit Losses - Securities

The Company recorded an allowance of credit losses on securities of $170 thousand upon adoption of ASU 2016-13 on January 1, 2023. Prior year disclosures have not been restated. For the three months ended ~~March 31,~~June 30, 2023, the Company recorded a decrease in provision for credit losses on held-to-maturity securities of $17 ~~thousand.~~thousand and no provision for credit losses for the six months ended June 30, 2023. Accrued interest receivable on securities is reported as a component of accrued interest receivable on the consolidated balance sheets and totaled ~~$1.2~~$1.4 million and $1.0 million at ~~March 31,~~June 30, 2023 and December 31, 2022, respectively. The Company made the election to exclude accrued interest receivable from the estimate of credit losses on securities.

Allowance for Credit Losses - Off-Balance-Sheet Exposures

The allowance for credit losses on off-balance-sheet exposures is reported in other liabilities in the consolidated balance sheets. The liability represents an estimate of expected credit losses arising from off-balance-sheet exposures such as letters of credit, guarantees and unfunded loan commitments. The process for measuring lifetime expected credit losses on these exposures is consistent with that for loans as discussed above, but is subject to an additional estimate reflecting the likelihood that funding will occur. No liability is recognized for off-balance-sheet credit exposures that are unconditionally cancellable by the Company. Adjustments to the liability are reported as a component of provision for credit losses.

The Company recorded a decrease in the allowance for credit losses for off-balance-sheet exposures of $811 thousand upon adoption on January 1, 2023. Prior year disclosures have not been restated. At ~~March 31,~~June 30, 2023 and December 31, 2022, the balance of the allowance for credit losses for off-balance-sheet exposures was ~~$748~~$636 thousand and $1.7 million, respectively. The Company recorded a recovery of provision for credit loss on off-balance-sheet exposures of ~~$130~~$113 thousand and $242 thousand for the three and six months ended ~~March 31, 2023. In~~June 30, 2023, respectively. For the three and six months ended ~~March 31,~~June 30, 2022, the Company recorded a recovery of provision on unfunded lending commitments of ~~$170~~$108 thousand and $278 thousand, respectively, in other non-interest expense.

2425

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 – LEASES

The Company leases certain office space, land and equipment under operating leases. These leases have original terms ranging from one year to 40 years. Operating lease liabilities and right-of-use assets are recognized at the lease commencement date based on the present value of the future minimum lease payments over the lease term.

The Company had the following related to operating leases:


		March 31, 2023				December 31, 2022
										June 30, 2023				December 31, 2022
		(Dollars in thousands)								(Dollars in thousands)
Right-of-use assets	Right-of-use assets		$	26,320		$	25,906		Right-of-use assets		$	26,594		$	25,906
Lease liabilities	Lease liabilities		27,799			27,324			Lease liabilities		28,130			27,324
Weighted average remaining lease term for operating leases	Weighted average remaining lease term for operating leases		10.9 years			11.3 years			Weighted average remaining lease term for operating leases		10.7 years			11.3 years
Weighted average discount rate used in the measurement of lease liabilities	Weighted average discount rate used in the measurement of lease liabilities		2.27		%	2.19		%	Weighted average discount rate used in the measurement of lease liabilities		2.39		%	2.19		%

The following table is a summary of the Company’s components of net lease cost for the three and six months ended ~~March 31,~~June 30, 2023 and 2022. The variable lease cost primarily represents variable payments such as common area maintenance and utilities.


		Three Months Ended March 31,						Three Months Ended June 30,				Six Months Ended June 30,
				2023		2022				2023		2022		2023		2022
			(In thousands)							(In thousands)
Operating lease cost	Operating lease cost			$	840	$	770		Operating lease cost	$	875	$	770	$	1,715	$	1,540
Finance lease cost	Finance lease cost			4		6			Finance lease cost	—		6		4		12
Variable lease cost	Variable lease cost			57		54			Variable lease cost	70		59		127		113
Total lease cost included as a component of occupancy and equipment	Total lease cost included as a component of occupancy and equipment			$	901	$	830		Total lease cost included as a component of occupancy and equipment	$	945	$	835	$	1,846	$	1,665

The following table presents supplemental cash flow information related to operating leases:


		Three Months Ended March 31,						Three Months Ended June 30,				Six Months Ended June 30,
				2023		2022				2023		2022		2023		2022
			(In thousands)							(In thousands)
Cash paid for amounts included in the measurement of operating lease liabilities:	Cash paid for amounts included in the measurement of operating lease liabilities:								Cash paid for amounts included in the measurement of operating lease liabilities:
Operating cash flows from operating leases	Operating cash flows from operating leases			$	819	$	757		Operating cash flows from operating leases	$	813	$	768	$	1,702	$	1,525
Operating lease liabilities arising from obtaining right-of-use assets (non-cash):	Operating lease liabilities arising from obtaining right-of-use assets (non-cash):								Operating lease liabilities arising from obtaining right-of-use assets (non-cash):
Operating leases	Operating leases			$	1,107	$	—		Operating leases	$	982	$	—	$	2,088	$	—

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Future undiscounted lease payments for operating leases with initial terms of one year or more as of ~~March 31,~~June 30, 2023 are as follows:


Through March 31,		(In thousands)
Through June 30,				Through June 30,	(In thousands)
2024	2024	$	3,280	2024	$	3,391
2025	2025	3,197		2025	3,208
2026	2026	2,896		2026	3,031
2027	2027	2,868		2027	2,957
2028	2028	2,762		2028	2,804
Thereafter	Thereafter	16,496		Thereafter	16,585
Total undiscounted lease payments	Total undiscounted lease payments	31,499		Total undiscounted lease payments	31,976
Less: imputed interest	Less: imputed interest	(3,700)		Less: imputed interest	(3,846)
Total	Total	$	27,799	Total	$	28,130

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

NOTE 6 – DEPOSITS

Deposits at ~~March 31,~~June 30, 2023 and December 31, 2022 are summarized as follows:


		March 31, 2023		December 31, 2022			June 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Non-interest bearing deposits	Non-interest bearing deposits	$	32,518	$	37,907	Non-interest bearing deposits	$	26,067	$	37,907
NOW and demand accounts	NOW and demand accounts	427,281		410,937		NOW and demand accounts	404,407		410,937
Savings	Savings	361,871		423,758		Savings	315,713		423,758
Time deposits	Time deposits	422,911		416,260		Time deposits	521,074		416,260
Total	Total	$	1,244,581	$	1,288,862	Total	$	1,267,261	$	1,288,862

Money market accounts are included within the NOW and demand accounts and savings captions. Included in time deposits are brokered deposits totaling $125.0 million and $75.0 million at ~~March 31,~~June 30, 2023 and December 31, ~~2022.~~2022, respectively.

Time deposits mature as follows for the years ending December 31:


		(In thousands)			(In thousands)
Remainder of 2023	Remainder of 2023	$	255,965	Remainder of 2023	$	263,634
2024	2024	148,627		2024	236,062
2025	2025	10,931		2025	13,399
2026	2026	4,348		2026	4,098
2027	2027	2,206		2027	2,262
2028	2028	834		2028	1,619
		$	422,911		$	521,074

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7 - STOCK-BASED COMPENSATION

Employee Stock Ownership Plan

The Company maintains an ESOP, a tax-qualified plan designed to invest primarily in the Company’s common stock. The ESOP provides employees with the opportunity to receive a funded retirement benefit from the Bank, based primarily on the value of the Company’s common stock.

The ESOP borrowed funds from the Company to purchase 2,281,800 shares of stock at $10 per share. The loan is secured by the shares purchased, which are held until allocated to participants. Shares are released for allocation to participants as loan payments are made. Loan payments are principally funded by discretionary cash contributions by the Bank, as well as dividends, if any, paid to the ESOP on unallocated shares. When loan payments are made, ESOP shares are allocated to participants at the end of the plan year (December 31) based on relative compensation, subject to federal tax law limits. Participants receive the allocated vested shares at the end of employment. Dividends on allocated shares, if any, increase participants accounts.

At ~~March 31,~~June 30, 2023, the principal balance on the ESOP loan iswas $21.2 million. There were no contributions to the ESOP during the three and six months ended ~~March 31,~~June 30, 2023, as loan payments are made annually during the fourth quarter of each year. ESOP shares are committed to be released from unallocated and compensation expense ~~and are~~is recognized over the service period. At ~~March 31,~~June 30, 2023 and December 31, 2022, there were 2,099,256 unallocated shares and 182,544 shares allocated to participants. The fair value of unallocated shares at ~~March 31,~~June 30, 2023 and December 31, 2022 was ~~$20.0~~$21.2 million and $27.0 million, respectively, computed using the closing trading price of the Company’s common stock on each date.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~The following table presents~~For the three and six months ended June 30, 2023, ESOP compensation expense for the shares committed to be released from unallocated was $220 thousand and $483 thousand respectively. Shares committed to be released from unallocated total 22,818 and 45,636 for the three and six months ended ~~March 31,~~June 30, 2023, respectively. During the three and ~~March 31, 2022.~~

Three months ended March 31,
2023 2022
(Dollars in thousands)
ESOP compensation expense $ 262 $ 322
Shares committed to be released from unallocated 22,818 22,818
six months ended June 30, 2022, the Company recorded $282 thousand and $604 thousand, respectively, of ESOP compensation expense.

Equity Incentive Plan

At the annual meeting held on August ~~25,2022,~~25, 2022, stockholders of the Company approved the Blue Foundry Bancorp 2022 Equity Incentive Plan (“Equity Plan”) which provides for the granting of up to 3,993,150 shares (1,140,900 restricted stock awards and 2,852,250 stock options) of the Company’s common stock.

Restricted shares granted under the Equity Plan generally vest in equal installments, over a service period between five and seven years beginning one year from the date of grant. Additionally, certain restricted shares awarded can be performance vesting awards, which may or may not vest depending upon the attainment of certain corporate financial targets. The vesting of the awards accelerate upon death, disability or an involuntary termination at or following a change in control. The product of the number of shares granted and the grant date closing market price of the Company’s common stock determine the fair value of restricted shares under the Equity Plan. Management recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period.

Stock options granted under the Equity Plan generally vest in equal installments, over a service period between five and seven years beginning one year from the date of grant. The vesting of the options accelerate upon death, disability or an involuntary termination at or following a change in control. Stock options were granted at an exercise price equal to the fair value of the Company’s common stock on the grant date based on the closing market price and have an expiration period of ten years.

There were no stock options granted during the ~~three~~six months ended ~~March 31,~~June 30, 2023. The fair value of stock options granted during 2022 were estimated utilizing the Black-Scholes option pricing model using the following assumptions: an expected life of 6.9 years, risk-free rate of 3.94%, volatility of 29.41% and a dividend yield of 0.88%. Due to the limited historical information of the Company’s stock, management considered the weighted historical volatility of the Company and similar entities for an appropriate period in determining the volatility rate used in the estimation of fair value. The expected life of the stock option was estimated using the simplified method. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The Company recognizes compensation expense for the fair values of these awards, which have ~~graded~~straight-line vesting, on a ~~straight-line~~straight-

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

line basis over the requisite service period of the awards. Upon exercise of vested options, management expects to draw on treasury stock as the source for shares.

The following table presents the share-based compensation expense for the three and six months ended ~~March 31,~~June 30, 2023. There was no share-based compensation expense for the three and six months ended ~~March 31,~~June 30, 2022.


	~~Three Months Ended March 31, 2023~~
	~~(In thousands)~~
~~Stock option expense~~	$	~~399~~
~~Restricted stock expense~~	~~269~~
~~Total share-based compensation expense~~	$	~~668~~

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~


	Three Months Ended June 30, 2023		Six Months Ended June 30, 2023
	(In thousands)
Stock option expense	$	397	$	796
Restricted stock expense	371		648
Total share-based compensation expense	$	768	$	1,444

The following is a summary of the Company’s stock option activity and related information for the ~~three~~six months ended ~~March 31,~~June 30, 2023:

Number of Stock Options Weighted Average Grant Date Fair Value Weighted Average Exercise Price Weighted Average Remaining Contractual Life (years)
Outstanding - December 31, 2022 2,591,063 $ 4.12 $ 11.65 9.8
Granted — — — 0
Forfeited (61,000) 4.25 11.69 9.5
Outstanding - March 31, 2023 2,530,063 $ 4.12 $ 11.65 9.8
Exercisable - March 31, 2023 —


	Number of Stock Options	Weighted Average Grant Date Fair Value		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (years)
Outstanding - December 31, 2022	2,591,063	$	4.12	$	11.65	9.8


Forfeited	(91,200)	4.25		11.69		9.3

Outstanding - June 30, 2023	2,499,863	$	4.12	$	11.65	9.3
Exercisable - June 30, 2023	—

Expected future expense relating to the non-vested options outstanding as of ~~March 31,~~June 30, 2023 is ~~$9.6~~$9.1 million over a weighted average period of ~~6.0~~5.8 years.

On March 6, 2023, the Company granted to employees, under the 2022 Equity Incentive Plan, 372,540 restricted stock awards with a total grant-date fair value of $4.5 million. Of these grants, 12,300 vest one year from the date of grant and 360,240 vest in equal installments over a seven-year period beginning one year from the date of grant. The Company also issued 360,240 performance-based restricted stock awards to its officers with a total grant date fair value of $4.3 million. Vesting of the performance-based restricted stock units will be based on achievement of certain levels of loan growth, deposit growth and net interest margin and will convert to seven-year time vest after the one-year measurement period ending December 31, 2023. At the end of the performance period, the number of actual shares to be awarded may vary between 0% and 100% of target amounts.

The following is a summary of the status of the Company’s restricted shares as of ~~March 31,~~June 30, 2023 and changes therein during the ~~three~~six months ended:


		Number of Shares Awarded	Weighted Average Grant Date Fair Value			Number of Shares Awarded	Weighted Average Grant Date Fair Value
Outstanding - December 31, 2022	Outstanding - December 31, 2022	299,481	$	11.54	Outstanding - December 31, 2022	299,481	$	11.54
Granted	Granted	732,780	12.00		Granted	732,780	12.00
Forfeited					Forfeited	(10,500)	12.00

Outstanding - March 31, 2023		1,032,261	$	11.87
Outstanding - June 30, 2023					Outstanding - June 30, 2023	1,021,761	$	11.87

Expected future expense relating to the non-vested restricted shares outstanding as of ~~March 31,~~June 30, 2023 is ~~$11.7~~$8.3 million over a weighted average period of ~~6.2~~6.0 years.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 – DERIVATIVES AND HEDGING ACTIVITIES

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

Interest rate swaps with notional amounts totaling $209.0 million and $109.0 million at ~~March 31,~~June 30, 2023, and December 31, 2022, respectively, were designated as cash flow hedges of certain Federal Home Loan Bank (“FHLB”) advances and were determined to be highly effective during all periods presented. The Company expects the hedges to remain highly effective during the remaining terms of the swaps.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

Summary information about the interest-rate swaps designated as cash flow hedges as of period-end is as follows:


		March 31, 2023			December 31, 2022				June 30, 2023			December 31, 2022
		(Dollars in thousands)							(Dollars in thousands)
Notional amounts	Notional amounts	$	209,000		$	109,000		Notional amounts	$	209,000		$	109,000
Weighted average pay rates	Weighted average pay rates	2.53		%	1.46		%	Weighted average pay rates	2.53		%	1.46		%
Weighted average receive rates	Weighted average receive rates	4.81		%	4.61		%	Weighted average receive rates	5.25		%	4.61		%
Weighted average maturity (in years)	Weighted average maturity (in years)	4.0			4.2			Weighted average maturity (in years)	3.8			4.2

Gross unrealized gain included in other assets	Gross unrealized gain included in other assets	$	9,612		$	11,091		Gross unrealized gain included in other assets	$	12,527		$	11,091
Gross unrealized loss included in other liabilities	Gross unrealized loss included in other liabilities	965			—			Gross unrealized loss included in other liabilities	77			—
Unrealized gains (losses), net		$	8,647		$	11,091
Unrealized gains, net								Unrealized gains, net	$	12,450		$	11,091

At ~~March 31,~~June 30, 2023, the Company held ~~$9.5~~$11.9 million as cash collateral pledged from the counterparty for these interest-rate swaps and had no securities pledged to the counterparty. At December 31, 2022, the Company held $11.5 million as cash collateral pledged from the counterparty and had no securities pledged to the counterparty.

Interest income or expense recorded on these swap transactions is reported as a component of interest expense on FHLB advances. Interest income during the three months ended ~~March 31,~~June 30, 2023 totaled ~~$1.0~~$1.3 million and interest expense for the three months ended ~~March 31,~~June 30, 2022 totaled ~~$322~~$146 thousand. Interest income during the six months ended June 30, 2023 totaled $2.4 million and interest expense for the six months ended June 30, 2022 totaled $468 thousand. At ~~March 31,~~June 30, 2023, the Company expected ~~$5.4~~$3.8 million of the unrealized gain to be reclassified as a reduction to interest expense during the remainder of 2023.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Cash Flow Hedge

The effect of cash flow hedge accounting on accumulated other comprehensive income for the three and six months ended ~~March 31,~~June 30, 2023, and ~~March 31,~~June 30, 2022, is as follows:

Amount of Gain (Loss) Recognized in OCI (Net of Tax) on Derivative (1) Location of Gain (Loss) Reclassified from OCI into Income/(Expense)
Amount of Gain (Loss) Reclassified from OCI to
Income/(Expense)
(In thousands)
Three months ended March 31, 2023
Interest rate contracts $ (2,444) Interest Expense $ 1,004
Three months ended March 31, 2022
Interest rate contracts $ 5,559 Interest Expense $ (322)
(1) Net of tax, adjusted for deferred tax valuation allowance at March 31, 2023 and March 31, 2022.


	Amount of Gain Recognized in OCI (Net of Tax) on Derivative (1)		Location of Gain (Loss) Reclassified from OCI into Income/(Expense)	Amount of Gain (Loss) Reclassified from OCI to Income/(Expense)
	(In thousands)
Three months ended June 30, 2023
Interest rate contracts	$	3,803	Interest Expense	$	1,346

Three months ended June 30, 2022
Interest rate contracts	$	2,360	Interest Expense	$	(146)

Six months ended June 30, 2023
Interest rate contracts	$	1,359	Interest Expense	$	2,350

Six months ended June 30, 2022
Interest rate contracts	$	7,919	Interest Expense	$	(468)

(1) Net of tax, adjusted for deferred tax valuation allowance.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

NOTE 9 – ACCUMULATED OTHER COMPREHENSIVE INCOME

Accumulated other comprehensive income represents the net unrealized holding gains on securities available-for-sale, derivatives and the funded status of the Company’s post-retirement plans, as of the balance sheet dates, net of the related tax effect. The tax effect in accumulated other comprehensive income is adjusted to reflect the Company’s valuation allowance on deferred tax assets.

The following table presents the components of other comprehensive income (loss) both gross and net of tax, inclusive of a deferred tax valuation allowance, for the ~~2023 and 2022 periods.~~periods indicated:

Three Months Ended March 31,
2023 2022
Before Tax Tax
Effect After
Tax Before Tax Tax
Effect After
Tax
(In thousands)
Components of Other Comprehensive Income (Loss):
Unrealized gain (loss) on securities available-for-sale:
Unrealized gain (loss) arising during the period $ 4,039 $ — $ 4,039 $ (15,788) $ 49 $ (15,739)
Unrealized (loss) gain on cash flow hedge:
Unrealized (loss) gain arising during the period (1,440) — (1,440) 5,237 — 5,237
Reclassification adjustment for (gain) loss included in net (loss) income (1,004) — (1,004) 322 — 322
Total (loss) gain (2,444) — (2,444) 5,559 — 5,559
Post-Retirement plans:
Reclassification adjustment for amortization of:
Net actuarial (gain) loss (2) — (2) 48 — 48 48
Total other comprehensive income (loss): $ 1,593 $ — $ 1,593 $ (10,181) $ 49 $ (10,132)


	Three Months Ended June 30,
	2023						2022
	Before Tax		Tax Effect		After Tax		Before Tax		Tax Effect		After Tax
	(In thousands)
Unrealized loss on securities available-for-sale:
Unrealized loss arising during the period	$	(3,800)	$	—	$	(3,800)	$	(10,808)	$	3	$	(10,805)
Reclassification adjustment for gain included in net income	—		—		—		(14)		—		(14)
Total	(3,800)		—		(3,800)		(10,822)		3		(10,819)
Unrealized gain on cash flow hedge:
Unrealized gain arising during the period	5,149		—		5,149		2,214		—		2,214
Reclassification adjustment for (gain) loss included in net (loss) income	(1,346)		—		(1,346)		146		—		146
Total gain	3,803		—		3,803		2,360		—		2,360
Post-Retirement plans:
Net benefit arising from plan amendment (1)	—		—		—		164		—		164
Reclassification adjustment for amortization of:

Net actuarial (gain) loss	(2)		—		(2)		52		—		52
Total	(2)		—		(2)		216		—		216
Total other comprehensive income (loss)	$	1	$	—	$	1	$	(8,246)	$	3	$	(8,243)

(1) Benefit arising from plan amendment approved in June 2022.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


	Six Months Ended June 30,
	2023						2022
	Before Tax		Tax Effect		After Tax		Before Tax		Tax Effect		After Tax
	(In thousands)
Unrealized gain (loss) on securities available-for-sale:
Unrealized gain (loss) arising during the period	$	239	$	—	$	239	$	(26,596)	$	52	$	(26,544)
Reclassification adjustment for gain included in net income	—		—		—		(14)		—		(14)
Total	239		—		239		(26,610)		52		(26,558)
Unrealized gain on cash flow hedge:
Unrealized gain arising during the period	3,709		—		3,709		7,451		—		7,451
Reclassification adjustment for (gain) loss included in net (loss) income	(2,350)		—		(2,350)		468		—		468
Total gain	1,359		—		1,359		7,919		—		7,919
Post-Retirement plans:
Net benefit arising from plan amendment (1)	—		—		—		164		—		164
Reclassification adjustment for amortization of:

Net actuarial (gain) loss	(4)		—		(4)		100		—		100
Total	(4)		—		(4)		264		—		264
Total other comprehensive income (loss)	$	1,594	$	—	$	1,594	$	(18,427)	$	52	$	(18,375)

(1) Benefit arising from plan amendment approved in June 2022.

The following is a summary of the changes in accumulated other comprehensive income by component, net of tax, inclusive of a deferred tax valuation allowance, for the periods indicated:


		Unrealized Gains and (Losses) on Cash Flow Hedges		Unrealized Gains and (Losses) on Available-for-Sale Securities		Post-Retirement Plans		Total			Unrealized Gains on Cash Flow Hedges		Unrealized Losses on Available-for-Sale Securities		Post-Retirement Plans		Total
		(In thousands)									(In thousands)
Balance at December 31, 2022		$	11,091	$	(36,183)	$	373	$	(24,719)
Balance at March 31, 2023										Balance at March 31, 2023	$	8,647	$	(32,144)	$	371	$	(23,126)
Other comprehensive income (loss) before reclassification	Other comprehensive income (loss) before reclassification	(1,440)		4,039		—		2,599		Other comprehensive income (loss) before reclassification	5,149		(3,800)		—		1,349
Amounts reclassified from accumulated other comprehensive income	Amounts reclassified from accumulated other comprehensive income	(1,004)		—		(2)		(1,006)		Amounts reclassified from accumulated other comprehensive income	(1,346)		—		(2)		(1,348)
Net current period other comprehensive gain (loss)	Net current period other comprehensive gain (loss)	(2,444)		4,039		(2)		1,593		Net current period other comprehensive gain (loss)	3,803		(3,800)		(2)		1
Balance at March 31, 2023		$	8,647	$	(32,144)	$	371	$	(23,126)
Balance at June 30, 2023										Balance at June 30, 2023	$	12,450	$	(35,944)	$	369	$	(23,125)


	Unrealized Gains on Cash Flow Hedges		Unrealized Losses on Available-for-Sale Securities		Post-Retirement Plans		Total
	(In thousands)
Balance at March 31, 2022	$	5,313	$	(14,648)	$	(1,169)	$	(10,504)
Other comprehensive income (loss) before reclassification	2,214		(10,805)		164		(8,427)
Amounts reclassified from accumulated other comprehensive income	146		(14)		52		184
Net current period other comprehensive gain (loss)	2,360		(10,819)		216		(8,243)
Balance at June 30, 2022	$	7,673	$	(25,467)	$	(953)	$	(18,747)

3032

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


		Unrealized Gains and Losses on Cash Flow Hedges		Unrealized Gains and Losses on Available-for-Sale Securities		Defined Benefit Pension Items		Total			Unrealized Gains and (Losses) on Cash Flow Hedges		Unrealized Gains and (Losses) on Available-for-Sale Securities		Post-Retirement Plans		Total
		(In thousands)									(In thousands)
Balance at December 31, 2021		$	(246)	$	1,091	$	(1,217)	$	(372)
Balance at December 31, 2022										Balance at December 31, 2022	$	11,091	$	(36,183)	$	373	$	(24,719)
Other comprehensive income (loss) before reclassification	Other comprehensive income (loss) before reclassification	5,237		(15,739)		—		(10,502)		Other comprehensive income (loss) before reclassification	3,709		239		—		3,948
Amounts reclassified from accumulated other comprehensive income	Amounts reclassified from accumulated other comprehensive income	322		—		48		370		Amounts reclassified from accumulated other comprehensive income	(2,350)		—		(4)		(2,354)
Net current period other comprehensive gain (loss)	Net current period other comprehensive gain (loss)	5,559		(15,739)		48		(10,132)		Net current period other comprehensive gain (loss)	1,359		239		(4)		1,594
Balance at March 31, 2022		$	5,313	$	(14,648)	$	(1,169)	$	(10,504)
Balance at June 30, 2023										Balance at June 30, 2023	$	12,450	$	(35,944)	$	369	$	(23,125)


	Unrealized Gains and (Losses) on Cash Flow Hedges		Unrealized Gains and (Losses) on Available-for-Sale Securities		Post-Retirement Plans		Total
	(In thousands)
Balance at December 31, 2021	$	(246)	$	1,091	$	(1,217)	$	(372)
Other comprehensive income (loss) before reclassification	7,451		(26,544)		164		(18,929)
Amounts reclassified from accumulated other comprehensive income	468		(14)		100		554
Net current period other comprehensive gain (loss)	7,919		(26,558)		264		(18,375)
Balance at June 30, 2022	$	7,673	$	(25,467)	$	(953)	$	(18,747)

The following table presents information about amounts reclassified from accumulated other comprehensive income (loss) to the consolidated statements of income for the periods indicated:


Details about Accumulated Other Comprehensive Income Components	Details about Accumulated Other Comprehensive Income Components	Three Months Ended March 31,			Affected Line Item in the Statement Where Net Income is Presented		Details about Accumulated Other Comprehensive Income Components			Three Months Ended June 30,				Six Months Ended June 30,				Affected Line Item in the Statement Where Net Income is Presented
			2023					2022			Details about Accumulated Other Comprehensive Income Components	2023		2022		2023				Affected Line Item in the Statement Where Net Income is Presented
			(In thousands)									(In thousands)

Unrealized gains on securities available for sale:											Unrealized gains on securities available for sale:
Realized gains on securities available for sale											Realized gains on securities available for sale	$	—	$	14	$	—	$	14	Gain on securities, net
Losses on cash flow hedges:	Losses on cash flow hedges:										Losses on cash flow hedges:
Interest rate contracts	Interest rate contracts		1,004		(322)				Interest (expense) income		Interest rate contracts	1,346		(146)		2,350		(468)		Interest expense
Amortization of post-retirement plan items:	Amortization of post-retirement plan items:										Amortization of post-retirement plan items:
Net actuarial loss	Net actuarial loss		2		(48)				Compensation and employee benefits		Net actuarial loss	2		(52)		4		(100)		Compensation and employee benefits
Total tax effect(1)	Total tax effect(1)		—		—				Income tax expense		Total tax effect(1)	—		—		—		—		Income tax expense
Total reclassification for the period, net of tax	Total reclassification for the period, net of tax		$	1,006	$	(370)					Total reclassification for the period, net of tax	$	1,348	$	(184)	$	2,354	$	(554)

(1) Reflects deferred tax valuation allowance.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 – FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

Securities: For securities available-for-sale, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input as defined by ASC 820, is a mathematical technique used principally to value certain securities to benchmark or comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. The Company also holds debt instruments issued by the U.S. government and U.S. government sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company’s derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Assets Held for Sale: Nonrecurring adjustments to certain non-residential properties classified as assets held for sale are measured at fair value, less costs to sell. Fair values are based on contracts/letters of intent.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the fair value of assets and liabilities as of ~~March 31,~~June 30, 2023:


				Fair Value Measurements at March 31, 2023, Using									Fair Value Measurements at June 30, 2023, Using
				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
		Total		(Level 1)		(Level 2)		(Level 3)			Total		(Level 1)		(Level 2)		(Level 3)
		(In thousands)									(In thousands)
Measured on a recurring basis:	Measured on a recurring basis:									Measured on a recurring basis:
Financial assets	Financial assets									Financial assets
Securities available-for-sale:	Securities available-for-sale:									Securities available-for-sale:
U.S. Treasury note	U.S. Treasury note	$	44,295	$	44,295	$	—	$	—	U.S. Treasury note	$	44,110	$	44,110	$	—	$	—
Corporate bonds	Corporate bonds	76,522		—		76,522		—		Corporate bonds	75,000		—		75,000		—
U.S. Government agency obligations	U.S. Government agency obligations	14,911		10,227		4,684		—		U.S. Government agency obligations	14,697		11,220		3,477		—
Obligations issued by U.S. states and their political subdivisions	Obligations issued by U.S. states and their political subdivisions	16,379		—		16,379		—		Obligations issued by U.S. states and their political subdivisions	16,134		—		16,134		—
Mortgage-backed securities:	Mortgage-backed securities:									Mortgage-backed securities:
Residential one-to-four family	Residential one-to-four family	139,318		—		139,318		—		Residential one-to-four family	133,592		—		133,592		—
Multifamily	Multifamily	13,462		—		13,462		—		Multifamily	13,171		—		13,171		—
Asset-backed securities	Asset-backed securities	4,196		—		4,196		—		Asset-backed securities	4,219		—		4,219		—
Total securities available-for-sale	Total securities available-for-sale	309,083		54,522		254,561		—		Total securities available-for-sale	300,923		55,330		245,593		—
Derivatives	Derivatives	9,612		—		9,612		—		Derivatives	12,527		—		12,527		—

Total financial assets measured on a recurring basis	Total financial assets measured on a recurring basis	$	318,695	$	54,522	$	264,173	$	—	Total financial assets measured on a recurring basis	$	313,450	$	55,330	$	258,120	$	—

Financial Liabilities	Financial Liabilities									Financial Liabilities
Derivatives	Derivatives	$	965	$	—	$	965	$	—	Derivatives	$	77	$	—	$	77	$	—

3235

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the fair value of assets and liabilities as of December 31, 2022:


				Fair Value Measurements at December 31, 2022, Using									Fair Value Measurements at December 31, 2022, Using
				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
		Total		(Level 1)		(Level 2)		(Level 3)			Total		(Level 1)		(Level 2)		(Level 3)
		(In thousands)									(In thousands)
Measured on a recurring basis:	Measured on a recurring basis:									Measured on a recurring basis:
Financial assets	Financial assets									Financial assets
Securities available-for-sale:	Securities available-for-sale:									Securities available-for-sale:
U.S. Treasury note										U.S. Treasury note	$	43,759	$	43,759	$	—	$	—
Corporate bonds	Corporate bonds	$	43,759	$	43,759	$	—	$	—	Corporate bonds	76,298		—		76,298		—
U.S. Government agency obligations	U.S. Government agency obligations	76,298		—		76,298		—		U.S. Government agency obligations	15,423		11,295		4,128		—
Obligations issued by U.S. states and their political subdivisions	Obligations issued by U.S. states and their political subdivisions	15,423		11,295		4,128		—		Obligations issued by U.S. states and their political subdivisions	16,268		—		16,268		—
Mortgage-backed securities:	Mortgage-backed securities:	16,268		—		16,268		—		Mortgage-backed securities:
Residential one-to-four family	Residential one-to-four family									Residential one-to-four family	140,186		—		140,186		—
Multifamily	Multifamily	140,186		—		140,186		—		Multifamily	18,158		—		18,158		—
Asset-backed securities	Asset-backed securities	18,158		—		18,158		—		Asset-backed securities	4,156		—		4,156		—
Asset-backed securities		4,156		—		4,156		—
Total securities available-for-sale	Total securities available-for-sale	314,248		55,054		259,194		—		Total securities available-for-sale	314,248		55,054		259,194		—
Derivatives	Derivatives	11,091		—		11,091		—		Derivatives	11,091		—		11,091		—
Total financial assets measured on a recurring basis	Total financial assets measured on a recurring basis	325,339		55,054		270,285		—		Total financial assets measured on a recurring basis	$	325,339	$	55,054	$	270,285	$	—

Financial Liabilities	Financial Liabilities									Financial Liabilities
Derivatives	Derivatives	$	—	$	—	$	—	$	—	Derivatives	$	—	$	—	$	—	$	—

Measured on a nonrecurring basis:	Measured on a nonrecurring basis:									Measured on a nonrecurring basis:
Nonfinancial assets	Nonfinancial assets									Nonfinancial assets
Assets held for sale	Assets held for sale	$	917	$	—	$	917	$	—	Assets held for sale	$	917	$	—	$	917	$	—

Other Fair Value Disclosures

Fair value estimates, methods and assumptions for the Company’s financial instruments that are not recorded at fair value on a recurring or non-recurring basis are set forth below.

Securities held-to-maturity: The Company’s debt securities held-to-maturity portfolio is carried at amortized ~~cost.~~cost less allowance for credit losses. The fair values of debt securities held-to-maturity are provided by a third-party pricing service. The pricing service may use quoted market prices of comparable instruments or a variety of other forms of analysis, incorporating inputs that are currently observable in the markets for similar securities. Inputs that are often used in the valuation methodologies include, but are not limited to, benchmark yields, credit spreads, default rates, prepayment speeds and non-binding broker quotes.

Loans, net: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as residential mortgage and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and non-performing categories. Estimated fair value of loans is determined using a discounted cash flow model that employs an exit discount rate that reflects the current market pricing for loans with similar characteristics and remaining maturity, adjusted for estimated credit losses inherent in the portfolio at the balance sheet date.

Time Deposits: The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using rates for currently offered deposits of similar remaining maturities.

3336

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Federal Home Loan Bank advances: The fair value of borrowings is based on securities dealers’ estimated fair values, when available, or estimated using discounted cash flow analysis. The discount rates used approximate the rates offered for similar borrowings of similar remaining terms.

The following tables present the book value, fair value, and placement in the fair value hierarchy of financial instruments not recorded at fair values in their entirety on a recurring basis on the Company’s consolidated balance sheets at ~~March 31,~~June 30, 2023 and December 31, 2022. The fair value measurements presented are consistent with Topic 820, Fair Value Measurement, in which fair value represents exit price. These tables exclude financial instruments for which the carrying amount approximates fair value. Financial instruments for which the carrying amount approximates fair value include cash and cash equivalents, other investments, non-maturity deposits, overnight borrowings, and accrued interest, which are excluded from the table below.


				Fair Value Measurements at March 31, 2023, Using									Fair Value Measurements at June 30, 2023, Using
				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
		Book Value		(Level 1)		(Level 2)		(Level 3)			Book Value		(Level 1)		(Level 2)		(Level 3)
		(In thousands)									(In thousands)
Financial assets	Financial assets									Financial assets

Securities held-to-maturity	Securities held-to-maturity	$	33,659	$	—	$	29,379	$	—	Securities held-to-maturity	$	33,615	$	—	$	27,986	$	—
Loans, net	Loans, net	1,571,907		—		—		1,361,949		Loans, net	1,567,332		—		—		1,349,811

Financial liabilities	Financial liabilities									Financial liabilities

Time Deposits		422,911		—		415,944		—
Time deposits										Time deposits	521,074		—		513,745		—
FHLB advances	FHLB advances	422,500		—		426,374		—		FHLB advances	399,500		—		403,841		—
				Fair Value Measurements at December 31, 2022, Using									Fair Value Measurements at December 31, 2022, Using
				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
		Book Value		(Level 1)		(Level 2)		(Level 3)			Book Value		(Level 1)		(Level 2)		(Level 3)
		(In thousands)									(In thousands)
Measured on a recurring basis:	Measured on a recurring basis:									Measured on a recurring basis:
Financial assets	Financial assets									Financial assets

Securities held-to-maturity	Securities held-to-maturity	$	33,705	$	—	$	29,115	$	—	Securities held-to-maturity	$	33,705	$	—	$	29,115	$	—
Loans, net	Loans, net	1,531,727		—		—		1,332,882		Loans, net	1,531,727		—		—		1,332,882

Financial liabilities	Financial liabilities									Financial liabilities

Time Deposits		416,260		—		408,904		—
Time deposits										Time deposits	416,260		—		408,904		—
FHLB advances	FHLB advances	310,500		—		3,186,988		—		FHLB advances	310,500		—		318,688		—

3437

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 – REVENUE FROM CONTRACTS WITH CUSTOMERS AND OTHER INCOME

All of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income in the statements of income.

The following table presents the Company’s sources of revenue from contracts with customers for the three and six months ended ~~March 31,~~June 30, 2023 and 2022, respectively.


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
			2023		2022				2023		2022		2023		2022
		(In thousands)					(In thousands)
Noninterest income
Service charges on deposits			$	205	$	229

Service charges on deposits								Service charges on deposits	$	225	$	267	$	431	$	496
Interchange income	Interchange income		12		8			Interchange income	13		10		24		19
Total revenue from contracts with customers	Total revenue from contracts with customers		$	217	$	237		Total revenue from contracts with customers	$	238	$	277	$	455	$	515

Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance and, prior to November 1, 2022, overdraft services. Transaction based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ~~ACH~~wire transfer fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees were recognized at the point in time the overdraft occurred. Service charges on deposits are withdrawn from the customer’s account balance.

Interchange Income: The Company earns interchange fees from debit and credit cardholder transactions conducted through a payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

NOTE 12 - EARNINGS PER SHARE

Basic earnings per share (“EPS”) represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares (such as unexercised stock options and unvested restricted stock) were exercised or converted into additional common shares that would then share in the earnings of the entity. Diluted EPS is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding for the period, plus the effect of potential dilutive common share equivalents.

Shares held by the Employee Stock Ownership Plan (“ESOP”) that have not been allocated to employees in accordance with the terms of the ESOP, referred to as “unallocated ESOP shares,” are not deemed outstanding for earnings per share calculations.

3538

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


		Three months ended March 31,						Three Months Ended June 30,				Six Months Ended June 30,
				2023		2022				2023		2022		2023		2022
			(Income In thousands)							(Income In thousands)
Net (loss) income applicable to common shares	Net (loss) income applicable to common shares			$	(1,209)	$	553		Net (loss) income applicable to common shares	$	(1,825)	$	40	$	(3,034)	$	593

Shares	Shares								Shares
Average number of common shares outstanding	Average number of common shares outstanding			27,462,373		28,522,500			Average number of common shares outstanding	26,314,743		28,522,500		26,184,419		28,522,500
Less: Average unallocated ESOP shares	Less: Average unallocated ESOP shares			2,087,720		2,178,992			Less: Average unallocated ESOP shares	2,065,029		2,156,176		2,053,402		2,167,521
Average number of common shares outstanding used to calculate basic earnings per common share	Average number of common shares outstanding used to calculate basic earnings per common share			25,374,653		26,343,508			Average number of common shares outstanding used to calculate basic earnings per common share	24,249,714		26,366,324		24,131,017		26,354,979
Common stock equivalents	Common stock equivalents			—		—			Common stock equivalents	—		—		—		—
Average number of common shares outstanding used to calculate diluted earnings per common share	Average number of common shares outstanding used to calculate diluted earnings per common share			25,374,653		26,343,508			Average number of common shares outstanding used to calculate diluted earnings per common share	24,249,714		26,366,324		24,131,017		26,354,979

Earnings per common share	Earnings per common share								Earnings per common share
Basic	Basic			$	(0.05)	$	0.02		Basic	$	(0.08)	$	—	$	(0.13)	$	0.02
Diluted	Diluted			$	(0.05)	$	0.02		Diluted	$	(0.08)	$	—	$	(0.13)	$	0.02

Excluded from the earnings per share calculation are anti-dilutive equity awards for the three and six months ended ~~March 31,~~June 30, 2023, totaling ~~909,804.~~1,490,010 and 1,177,136, respectively. There were no securities or other contracts that had a dilutive effect for the three and six months ended ~~March 31,~~June 30, 2022. Due to the Company’s net loss three and six months ended ~~March 31,~~June 30, 2023, the assumed vesting of outstanding restricted stock units had an antidilutive effect on diluted earnings per share.

NOTE 13 - SUBSEQUENT EVENTS

As defined in FASB ASC 855, “Subsequent Events,” subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued or available to be issued. Financial statements are considered issued when they are widely distributed to stockholders and other financial statement users for general use and reliance in a form and format that complies with U.S. GAAP. The Company performed an evaluation and determined that there are no subsequent events to report.

~~Stock Repurchase Program~~

On April 19, 2023, the Company adopted a program to repurchase up to 1,335,126 shares, or 5%, of its outstanding common stock commencing upon the completion of the Company’s existing stock repurchase program. As of May 8, 2023, the Company completed the initial stock repurchase plan and has repurchased 260,050 shares under the new repurchase plan.39

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section is intended to assist in the understanding of the financial performance of the Company and its subsidiary through a discussion of our financial condition as of ~~March 31,~~June 30, 2023, and our results of operations for the three and six month periods ended ~~March 31,~~June 30, 2023 and 2022. This section should be read in conjunction with the unaudited interim condensed consolidated financial statements and notes thereto of the Company appearing in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Forward-Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q that are not historical facts may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain current assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions.

Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: inflation and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make; adverse changes in the securities or secondary mortgage markets; changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; general economic conditions, either nationally or in our market areas, that are worse than expected; changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; our ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in our market area; our ability to implement and change our business strategies; competition among depository and other financial institutions; changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees, capital requirements and insurance premiums; the effects of the recent turmoil in the banking industry (including the failure of three financial institutions); changes in the quality or composition of our loan or investment portfolios; technological changes that may be more difficult or expensive than expected; a failure or breach of our operational or security systems or infrastructure, including cyber-attacks; the inability of third party providers to perform as expected; our ability to manage market risk, credit risk and operational risk in the current economic environment; our ability to enter new markets successfully and capitalize on growth opportunities; our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related there to; changes in consumer spending, borrowing and savings habits; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board; our ability to retain key employees; the ability of the U.S. Government to manage federal debt limits; and changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting periods. On an ongoing basis, we evaluate our estimates and assumptions. Our actual results could differ from these estimates.

On January 1, 2023, the Company adopted new accounting guidance, which requires entities to estimate and recognize an allowance for lifetime expected credit losses for loans and other financial assets measured at amortized cost. Previously, an allowance was recognized based on probable and reasonably estimable incurred losses inherent in the loan portfolio at the balance sheet date. See Note 1 to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for further discussion of the Company’s accounting policies and methodologies for establishing the allowance and the liability for off-balance-sheet commitments beginning in 2023.

The allowance for credit losses is a critical accounting estimate for the following reasons:

•estimates relating to the allowance for credit losses require management to project future loan performance, including cash flows, delinquencies, charge-offs and collateral values, based on a reasonable and supportable forecast period utilizing forward-looking economic scenarios in order to estimate potential credit losses;

•the allowance for credit losses is influenced by factors outside of management’s control such as industry and business trends, geopolitical events and the effects of laws and regulations as well as economic conditions including, but not limited to, interest rates, housing prices, GDP, inflation and unemployment; and

•judgment is required to determine whether the models used to generate the allowance for credit losses produce results that appropriately reflect a current estimate of lifetime expected credit losses.

Because management’s estimates of the allowance for credit losses involve a high degree of judgment, the subjectivity of the assumptions used and the potential for changes in the forecasted economic environment that could result in changes to the amount of the allowance recorded, there is uncertainty inherent in such estimates. Changes in these estimates could significantly impact the allowance and provision for credit losses.

Comparison of Operating Results for the Three ~~Month Periods~~Months Ended ~~March 31,~~June 30, 2023 and 2022

General. ~~Net~~The Company recorded a net loss ~~was $1.2~~of $1.8 million for the three months ended ~~March 31,~~June 30, 2023, compared to a net income of ~~$553~~$40 thousand for the three months ended ~~March 31,~~June 30, 2022.

Interest Income. Interest income increased ~~$5.2~~$4.9 million, or ~~38.5%~~32.9%, to ~~$18.8~~$19.8 million for the three months ended ~~March 31,~~June 30, 2023 from ~~$13.6~~$14.9 million for the three months ended ~~March 31,~~June 30, 2022, driven by increases in rates paid on all categories of interest-earning assets and an increase ~~of $3.9 million~~ in ~~interest income from loans and $752 thousand from securities. The~~the average balance of loans ~~and securities increased $272.4 million and $8.0 million, respectively, while the average balance~~ of ~~cash decreased $142.2~~$213.7 million. The yield on average interest-earning assets increased 8474 basis points to ~~3.82%~~3.93% for the three months ended ~~March 31,~~June 30, 2023 from ~~2.98%~~3.19% for the three months ended ~~March 31,~~June 30, 2022.

Interest Expense. Interest expense increased ~~$5.2~~$7.1 million, to ~~$6.9~~$8.9 million for the three months ended ~~March 31,~~June 30, 2023 compared to $1.7 million for the three months ended ~~March 31,~~June 30, 2022, driven by increases in rates paid on interest-bearing liabilities and an increase of $3.3 million in interest expense on deposits, coupled with an increase of $2.0 million in interest expense on borrowings. The average balance of interest-bearing deposits and FHLB advances decreased $3.2 million and $174.0 million, respectively. A $41.9 million decrease in the average balances of higher cost time deposits partially offset by an increase of $45.0 million in the average balance of FHLB advances. Average balances of FHLB advances and time deposits increased $244.4 million and $10.7 million, respectively, while the average balances of interest-bearing core deposits ~~drove a 106 basis point decrease in~~decreased $46.9 million when compared to the ~~cost~~second quarter of ~~total deposits and a 127 basis point decrease in the cost of funds.~~2022. The cost of average interest-bearing liabilities increased ~~129~~170 basis points to ~~1.77%~~2.18% for the three months ended ~~March 31,~~June 30, 2023 from 0.48% for the three months ended ~~March 31,~~June 30, 2022.

Net Interest Income. For the three months ended ~~March 31,~~June 30, 2023 and 2022, net interest income was ~~$11.9 million.~~$10.9 million and $13.2 million, respectively. Net interest spread ~~increased 45~~decreased 96 basis points to ~~2.05%~~1.75% and net interest margin ~~increased 20~~decreased 66 basis points to ~~2.42%~~2.17%.

Provision for Credit Losses. The Company ~~adopted the current expected credit loss (“CECL”) methodology~~recorded a $143 thousand provision for ~~calculating~~ credit losses ~~effective January 1, 2023. The adoption increased~~for the three months ended June 30, 2023, compared to a $594 thousand provision for loan losses for the same period of 2022. For June 30, 2023, the provision reflected a reserve on loans ~~by $660~~of $273 thousand, ~~decreased the reserve for~~a release of $113 thousand on commitments and letters of credit ~~by $811~~and a $17 thousand ~~and established a $170 thousand reserve~~release on ~~held-to-maturity securities, resulting in a net decrease of $18 thousand in retained earnings.~~securities. As of ~~March 31,~~June 30, 2023, the Allowance for Credit Losses (“ACL”) on loans as a percentage of ~~gross~~total loans was ~~0.89%~~0.91%.

~~Prov~~isions for credit losses are charged to operations to establish an allowance for the current expected credit losses on our loan portfolio, loan commitments and letters of credits and our held-to-maturity portfolio.

The Company recorded a release of provision for credit losses of $23 thousand for the three months ended March 31, 2023 compared to a release of $952 thousand for the three months ended March 31, 2022. The release of provision for the three month period ended March 31, 2023 was driven by a reduction in commitments at quarter end, partially offset by growth in our commercial loan portfolios.

Total non-performing loans ~~increased~~decreased by ~~$90~~$31 thousand to ~~$7.9~~$7.7 million at ~~March 31,~~June 30, 2023 compared to $7.8 million at December 31, 2022.

Non-interest Income. Non-interest income decreased ~~$443~~$114 thousand, or ~~47.8%~~23.1%, to ~~$484~~$380 thousand for the three months ended ~~March 31,~~June 30, 2023 from ~~$927~~$494 thousand for the three months ended ~~March 31,~~June 30, 2022. The decrease in non-interest income for the ~~three month~~three-month period ending ~~March 31,~~June 30, 2023 were primarily related to loan prepayment fee activity and ~~to a lesser extent~~ the absence of overdraft fees. Prepayment fees decreased ~~$498 thousand to $21 thousand for the three months ended March 31, 2023 from $519 thousand for the three months ended March 31, 2022.~~$42 thousand. Beginning in November 2022, the Company no longer charges overdraft fees; therefore, there were no fees for the ~~three months ended March 31,~~second quarter of 2023, while these fees totaled $69 thousand for the ~~three months ended March 31,~~second quarter of 2022.

Non-interest Expense. Non-interest expense ~~increased $441~~decreased $51 thousand ~~or 3.3%,~~ to ~~$13.7~~$13.0 million for the three months ended ~~March 31,~~June 30, 2023 ~~from $13.2 million for~~when compared to the ~~three months ended March 31,~~same period in 2022. For the three months ended March 31, 2023, the increase was driven by higher compensation and benefits expense, partially offset by expense management initiatives across advertising and professional services. Compensation and employee benefits increased $787 thousand primarily due to equity based compensation expense.

~~Since the adoption of the CECL methodology on January 1, 2023,~~Excluding the provision for commitments and letters of credit, ~~is recorded in the provision for credit losses. This expense~~which prior to January 1, 2023 was ~~previously~~ recorded in non-interest ~~expense. During~~expense, non-interest expense decreased $159 thousand. This decrease was primarily driven by a $212 thousand decrease in professional fees and a decrease of $69 thousand in compensation and benefits expenses, partially offset by an increase of $210 thousand in occupancy and equipment, an increase of $142 thousand in data processing and an increase of $132 thousand in the~~first quarter of 2022, the Company recorded a $170 thousand release of its provision for commitments and letters of credit.~~ FDIC assessment.

Income Tax Expense. The Company’s current tax position reflects the previously established full valuation allowance on its deferred tax assets. At June 30, 2023, the valuation allowance on deferred tax assets was $22.1 million. The Company did not record a tax benefit for the loss incurred during the current quarter due to the full valuation allowance required on its deferred tax assets. The ~~prior year first~~second quarter 2022 effective tax rate of ~~8.1%~~7.0% was a result of the taxable income produced during the prior year quarter, partially offset by the ability to utilize a portion of the net operating losses that were fully reserved.

3942

Average Balances and Yields

The following tables present information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using daily balances. Non-accrual loans are included in average balances only. Loan origination fees are included in interest income on loans and are not material.


		Three Months Ended March 31,
		2023						2022							Three Months Ended June 30,
		Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost			2023						2022
															Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
		(Dollar in thousands)													(Dollar in thousands)
Assets:	Assets:													Assets:
Loans (1)	Loans (1)	$	1,553,118	$	15,569	4.07	%	$	1,280,678	$	11,656	3.69	%	Loans (1)	$	1,583,057	$	16,481	4.18	%	$	1,369,389	$	12,444	3.64	%
Mortgage-backed securities	Mortgage-backed securities	179,604		982		2.22	%	171,912		722		1.70	%	Mortgage-backed securities	174,398		967		2.22	%	205,387		1,066		2.08	%
Other investment securities	Other investment securities	199,069		1,512		3.08	%	198,736		1,020		2.08	%	Other investment securities	198,588		1,505		3.04	%	208,958		1,144		2.20	%
FHLB stock	FHLB stock	20,141		308		6.20	%	9,942		116		4.73	%	FHLB stock	22,832		342		6.00	%	10,121		116		4.60	%
Cash and cash equivalents	Cash and cash equivalents	46,530		461		4.02	%	188,706		80		0.17	%	Cash and cash equivalents	40,614		470		4.64	%	74,242		108		0.58	%
Total interest-earning assets	Total interest-earning assets	1,998,462		18,832		3.82	%	1,849,974		13,594		2.98	%	Total interest-earning assets	2,019,489		19,765		3.93	%	1,868,097		14,878		3.19	%
Non-interest earning assets	Non-interest earning assets	55,942						77,445						Non-interest earning assets	56,280						68,003
Total assets	Total assets	$	2,054,404					$	1,927,419					Total assets	$	2,075,769					$	1,936,100
Liabilities and shareholders' equity:	Liabilities and shareholders' equity:													Liabilities and shareholders' equity:
NOW, savings, and money market deposits	NOW, savings, and money market deposits	$	805,392	2,010		1.01	%	$	760,369	235		0.13	%	NOW, savings, and money market deposits	$	754,048	2,217		1.18	%	$	800,918	312		0.16	%
Time deposits	Time deposits	416,238		2,144		2.09	%	458,109		647		0.57	%	Time deposits	442,547		2,956		2.68	%	431,813		638		0.59	%
Interest-bearing deposits	Interest-bearing deposits	1,221,630		4,154		1.38	%	1,218,478		882		0.29	%	Interest-bearing deposits	1,196,595		5,173		1.73	%	1,232,731		950		0.31	%
FHLB advances	FHLB advances	359,511		2,737		3.09	%	185,500		773		1.69	%	FHLB advances	432,137		3,686		3.42	%	187,698		766		1.64	%
Total interest-bearing liabilities	Total interest-bearing liabilities	1,581,141		6,891		1.77	%	1,403,978		1,655		0.48	%	Total interest-bearing liabilities	1,628,732		8,859		2.18	%	1,420,429		1,716		0.48	%
Non-interest bearing deposits	Non-interest bearing deposits	34,879						42,402						Non-interest bearing deposits	26,914						48,763
Non-interest bearing other	Non-interest bearing other	44,850						48,273						Non-interest bearing other	44,240						46,688
Total liabilities	Total liabilities	1,660,870						1,494,653						Total liabilities	1,699,886						1,515,880
Total shareholders' equity	Total shareholders' equity	393,534						432,766						Total shareholders' equity	375,883						420,220
Total liabilities and shareholders' equity	Total liabilities and shareholders' equity	$	2,054,404					$	1,927,419					Total liabilities and shareholders' equity	$	2,075,769					$	1,936,100
Net interest income	Net interest income			$	11,941					$	11,939			Net interest income			$	10,906					$	13,162
Net interest rate spread (2)	Net interest rate spread (2)					2.05	%					2.50	%	Net interest rate spread (2)					1.75	%					2.71	%
Net interest margin (3)	Net interest margin (3)					2.42	%					2.62	%	Net interest margin (3)					2.17	%					2.83	%

(1) Average loan balances are net of deferred loan fees and costs, premiums and discounts and includes non-accrual loans.

(2) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average interest-earning assets.

Comparison of Operating Results for the Six Months Ended June 30, 2023 and 2022

General. The Company recorded a net loss of $3.0 million for the six months ended June 30, 2023, compared to net income of $593 thousand for the six months ended June 30, 2022.

Interest Income. For the six months ended June 30, 2023 and 2022, interest income totaled $38.6 million and $28.5 million, an increase of $10.1 million, or 35.6%, driven primarily by increases in rates earned on all categories of interest-earning assets and an increase in the average balance of loans of $243.0 million. The yield on average interest-earning assets was 3.87% and 3.09% for the six months ended June 30, 2023 and 2022, respectively, an increase of 78 basis points from the prior period.

Interest Expense. For the first half of 2023, interest expense increased $12.4 million to $15.8 million when compared to the 2022 period due primarily to increases in rates paid on interest-bearing liabilities and an increase in the average balance of FHLB advances. FHLB advances for the six months ended June 30, 2023 averaged $396.0 million as the Company borrowed to fund loan growth and to replace deposit outflows. Average deposit balances decreased $15.7 million when compared to the 2022 period. The cost of average interest-bearing liabilities increased 150 basis points to 1.98% for the six months ended June 30, 2023 from 0.48% for the same period in 2022.

Net Interest Income. Net interest income was $22.8 million for the six months ended June 30, 2023 compared to $25.1 million for the six months ended June 30, 2022, a $2.3 million decrease. Net interest spread was 1.89% for the first half of 2023 compared to 2.62%, a decrease of 73 basis points. For the six months ended June 30, 2023 and 2022, the net interest margin was 2.29% and 2.72%, respectively, a decrease of 43 basis points.

Provision for Credit Losses. The provision for credit losses totaled $120 thousand for the six months ended June 30, 2023, compared to a release of provision for loan losses of $358 thousand for the same period of 2022. The provision on loans totaled $362 thousand and there was no provision for securities, while the Company recorded a recovery of provision for commitments and letters of credit of $242 thousand for the six months ended June 30, 2023.

Non-interest Income. For the six months ended June 30, 2023 and 2022, non-interest income was $864 thousand and $1.4 million, respectively. The decrease of $557 thousand, or 39.2%, was primarily due to the reduction in prepayment fees of $540 thousand. In addition, there were no overdraft fees for the first half of 2023, while these fees totaled $138 thousand for the same period in 2022.

Non-interest Expense. Non-interest expense totaled $26.6 million for the six months ended June 30, 2023, an increase of $390 thousand from the same period in 2022. Excluding the provision for commitments and letters of credit, which prior to January 1, 2023 was recorded in non-interest expense, non-interest expense increased $112 thousand. The increase was primarily driven by a $718 thousand increase in compensation and benefits expenses, $311 thousand increase in occupancy and equipment, $265 thousand increase in data processing and a $159 thousand increase in FDIC assessment. These increases were partially offset by a decrease of $719 thousand in advertising expenses and a $523 thousand decrease in professional fees.

Income Tax Expense. The Company’s current tax position reflects the previously established full valuation allowance on its deferred tax assets. At June 30, 2023, the valuation allowance on deferred tax assets was $22.1 million. The Company did not record a tax benefit for the loss incurred during the current quarter due to the full valuation allowance required on its deferred tax assets. The effective tax rate for the first half of 2022 was 8.1% and was the result of the taxable income produced during the first half of 2022, partially offset by the ability to utilize a portion of the net operating losses that were fully reserved.

Average Balances and Yields


	Six Months Ended June 30,
	2023						2022
	Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
	(Dollars in thousands)
Assets:
Loans (1)	$	1,568,170	$	32,050	4.12	%	$	1,325,134	$	24,100	3.67	%
Mortgage-backed securities	176,987		1,949		2.22	%	188,742		1,788		1.91	%
Other investment securities	198,827		3,017		3.06	%	203,756		2,164		2.14	%
FHLB stock	21,494		649		6.09	%	10,032		232		4.66	%
Cash and cash equivalents	43,556		932		4.31	%	131,158		188		0.29	%
Total interest-earning assets	2,009,034		38,597		3.87	%	1,858,822		28,472		3.09	%
Non-interest earning assets	56,112						72,945
Total assets	$	2,065,146					$	1,931,767
Liabilities and shareholders' equity:
NOW, savings, and money market deposits	780,362		4,227		1.09	%	780,609		548		0.14	%
Time deposits	429,465		5,100		2.39	%	444,889		1,284		0.58	%
Interest-bearing deposits	1,209,827		9,327		1.55	%	1,225,498		1,832		0.30	%
FHLB advances	396,025		6,423		3.27	%	186,605		1,539		1.66	%
Total interest-bearing liabilities	1,605,852		15,750		1.98	%	1,412,103		3,371		0.48	%
Non-interest bearing deposits	30,091						46,213
Non-interest bearing other	44,543						47,482
Total liabilities	1,680,486						1,505,798
Total shareholders' equity	384,660						425,969
Total liabilities and shareholders' equity	$	2,065,146					$	1,931,767
Net interest income			$	22,847					$	25,101
Net interest rate spread (2)					1.89	%					2.62	%
Net interest margin (3)					2.29	%					2.72	%

(1) Average loan balances are net of deferred loan fees and costs, premiums and discounts and includes non-accrual loans.

(2) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average interest-earning assets.

Comparison of Financial Condition at ~~March 31,~~June 30, 2023 and December 31, 2022

Total Assets. Total assets increased ~~$57.7~~$37.2 million, or ~~2.8%~~1.8%, to ~~$2.10~~$2.08 billion at ~~March 31,~~June 30, 2023 from $2.04 billion at December 31, 2022.

Cash and cash equivalents. Cash and cash equivalents increased ~~$16.4~~$4.6 million, or ~~40%~~11%, to ~~$57.6~~$45.8 million at ~~March 31,~~June 30, 2023 from $41.2 million at December 31, 2022 as the Company maintained additional cash on hand ahead of anticipated loan closings.

Securities ~~Available-For-Sale~~and other investments. . Securities available-for-sale decreased ~~$5.2~~$13.3 million, or ~~1.6%~~4.2%, to ~~$309.1~~$300.9 million at ~~March 31,~~June 30, 2023 from $314.2 million at December 31, 2022, asdue to amortization and ~~maturities were partially offset by~~maturities. Held-to-maturity securities totaled $33.4 million and $33.7 million at June 30, 2023 and December 31, 2022, respectively. Other investments increased $4.4 million to $20.4 million at June 30, 2023 due to an ~~improvement of $4.0 million~~increase in the ~~net unrealized gains/loss position.~~Federal Home Loan Bank stock held by the Company.

Gross Loans. Gross loans held for investment increased ~~$41.1~~$36.6 million, or ~~2.7%~~2.4%, to $1.58 billion at ~~March 31,~~June 30, 2023, from ~~$1.54~~$1.55 billion at December 31, 2022. Non-residential real estate loans increased ~~$23.5~~$20.9 million, construction and land loans increased ~~$10.2~~$18.0 million, multifamily loans increased $6.7 million and commercial and industrial increased ~~$5.7 million, and multifamily loans increased $4.9~~$5.1 million. ~~Originations~~Loan fundings totaled ~~$64.6~~$80.0 million, including originations of $26.0 million in non-residential real estate loans, ~~$10.3~~$18.4 million in ~~multifamily~~construction loans and ~~$9.2~~$17.3 million in ~~construction~~multifamily loans. In addition, $6.8 million of conforming residential mortgages in New Jersey were purchased during the period.

The following table presents loans at ~~March 31,~~June 30, 2023 and December 31, 2022 allocated by loan category:


		March 31, 2023		December 31, 2022			June 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Residential one-to-four family	Residential one-to-four family	$	592,809	$	594,521	Residential one-to-four family	$	580,396	$	594,521
Multifamily	Multifamily	695,207		690,278		Multifamily	696,956		690,278
Non-residential real estate	Non-residential real estate	239,844		216,394		Non-residential real estate	237,247		216,394
Construction and land	Construction and land	28,141		17,990		Construction and land	36,032		17,990
Junior liens	Junior liens	19,644		18,477		Junior liens	21,338		18,477
Commercial and industrial	Commercial and industrial	10,357		4,682		Commercial and industrial	9,743		4,682
Consumer and other	Consumer and other	58		38		Consumer and other	33		38
Total loans	Total loans	1,586,060		1,542,380		Total loans	1,581,745		1,542,380
Deferred fees, costs, premiums and discounts, net (1)	Deferred fees, costs, premiums and discounts, net (1)	—		2,747		Deferred fees, costs, premiums and discounts, net (1)	—		2,747
Total loans	Total loans	1,586,060		1,545,127		Total loans	1,581,745		1,545,127
Allowance for credit losses		(14,153)		(13,400)
Less: Allowance for credit losses						Less: Allowance for credit losses	14,413		13,400
Loans receivable, net	Loans receivable, net	$	1,571,907	$	1,531,727	Loans receivable, net	$	1,567,332	$	1,531,727

(1) Deferred fees, costs, premiums and discounts, net, at ~~March 31,~~June 30, 2023 are reflected in the respective loan categories as a result of the adoption of ASU 2016-13.

The table below presents the balance of non-performing ~~assets~~loans on the dates indicated:


		March 31, 2023		December 31, 2022			June 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Residential one-to-four family	Residential one-to-four family	$	7,572	$	7,498	Residential one-to-four family	$	7,460	$	7,498
Multifamily	Multifamily	168		182		Multifamily	160		182

Commercial and industrial (including PPP)	Commercial and industrial (including PPP)	65		35		Commercial and industrial (including PPP)	65		35
Junior liens	Junior liens	52		52		Junior liens	51		52

Total non-performing assets		$	7,857	$	7,767
Total non-performing loans						Total non-performing loans	$	7,736	$	7,767

~~Other assets~~
. Other assets decreased $3.1 million to $19.1 million at March 31, 2023 from $22.2 million at December 31, 2022, driven by the decrease in fair value of the Company’s interest rate swap agreements. See Note 7, Derivatives and Hedging Activities, of Notes to Consolidated Financial Statements in “Item 1- Financial Statements.”

Total Deposits. Total deposits were ~~$1.24~~$1.27 billion at ~~March 31, 2023. Deposits decreased $44.3~~June 30, 2023 a decrease of $21.6 million, or ~~3.44%~~1.68%, from December 31, 2022. Checking and savings accounts decreased ~~$50.9~~$126.4 million, or ~~5.8%~~14.5%, to ~~$821.7~~$746.2 million at ~~March 31,~~June 30, 2023 from $872.6 million at December 31, 2022. This decrease was partially offset by aan increase in time deposits of ~~$6.7~~$104.8 million, or ~~1.6%~~25.2%, to ~~$422.9~~$521.1 million at ~~March 31,~~June 30, 2023 from $416.3 million at December 31, 2022. The increase in time deposits includes $50.0 million of brokered deposits. Uninsured and uncollateralized deposits to third party customers were ~~$180~~$172.5 million, or 14% of total deposits, at the end of the ~~first~~ quarter.

The following table presents the totals of deposit accounts by account type, at the dates shown below:


		March 31, 2023		December 31, 2022			June 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Non-interest bearing deposits	Non-interest bearing deposits	$	32,518	$	37,907	Non-interest bearing deposits	$	26,067	$	37,907
NOW and demand accounts (1)	NOW and demand accounts (1)	427,281		410,937		NOW and demand accounts (1)	404,407		410,937
Savings (1)	Savings (1)	361,871		423,758		Savings (1)	315,713		423,758
Core deposits	Core deposits	821,670		872,602		Core deposits	746,187		872,602

Time deposits	Time deposits	422,911		416,260		Time deposits	521,074		416,260
Total deposits	Total deposits	$	1,244,581	$	1,288,862	Total deposits	$	1,267,261	$	1,288,862

(1) Money market accounts are included within the NOW and demand accounts and Savings captions.

Borrowings. The Company had ~~$422.5~~$399.5 million of borrowings at ~~March 31,~~June 30, 2023, an increase of ~~$112.0~~$89.0 million, or ~~36.1%~~28.7% from $310.5 million at December 31, 2022. Our borrowings consisted solely of Federal Home Loan Bank of New York advances. Of that total, $209.0 million are associated with longer-dated swap agreements. See Note 7,8, Derivatives and Hedging Activities, of Notes to Consolidated Financial Statements in “Item 1- Financial Statements.”

~~The~~During 2023, the Company executed $100.0 million of hedges on interest rates with maturities ranging from three to five years. The Company’s hedging program aims to reduce the Company’s sensitivity to interest rate by locking in spread.

Total Shareholders’ Equity. Total ~~Shareholders’~~shareholders’ equity decreased by ~~$8.0~~$27.2 million, or ~~2.0%~~6.9%, to ~~$385.7~~$366.5 million at ~~March 31,~~June 30, 2023 compared to $393.7 million at December 31, 2022. The decrease was primarily driven by ~~a $7.9 million reduction in additional paid in capital due to~~ the repurchase of treasury shares. ~~871 thousand~~The Company repurchased approximately 2.76 million shares ~~were repurchased~~ at a weighted average cost of ~~$10.71.~~$10.04 per share.

~~Liquidity and Capital Resources~~

Liquidity is the ability to meet current and future financial obligations of a short-term and long-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of securities, borrowings from the Federal Home Loan Bank of New York and securities sold under agreements to repurchase. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows, calls of investment securities and borrowed funds and prepayments on loans are greatly influenced by general interest rates, economic conditions and competition.

Management regularly adjusts our investments in liquid assets based upon an assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our interest-rate risk and investment policies.

The Bank is subject to various regulatory capital requirements administered by the New Jersey Department of Banking and Insurance (“NJDOBI”) and the Federal Deposit Insurance Corporation (“FDIC”). At March 31, 2023, the Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines.

Actual Minimum Capital Adequacy For Classification With Capital Buffer For Classification as Well Capitalized
Amount Ratio Amount Ratio Amount Ratio Amount Ratio
(Dollars in thousands)
March 31, 2023
Common equity tier 1 $ 298,445 20.35 % $ 65,995 4.50 % $ 102,659 7.00 % $ 95,326 6.50 %
Tier 1 capital 298,445 20.35 % 87,994 6.00 % 124,658 8.50 % 117,325 8.00 %
Total capital 313,533 21.38 % 117,318 8.00 % 153,980 10.50 % 146,648 10.00 %
Tier 1 (leverage) capital 298,445 14.37 % 83,087 4.00 % N/A N/A 103,858 5.00 %
December 31, 2022
Common equity tier 1 $ 298,132 20.85 % $ 64,348 4.50 % $ 100,097 7.00 % $ 92,947 6.50 %
Tier 1 capital 298,132 20.85 % 85,797 6.00 % 121,546 8.50 % 114,396 8.00 %
Total capital 313,221 21.90 % 114,396 8.00 % 150,145 10.50 % 142,995 10.00 %
Tier 1 (leverage) capital 298,132 14.61 % 81,611 4.00 % N/A N/A 102,013 5.00 %

At March 31, 2023, we had outstanding commitments to originate loans of $1.8 million and unused lines of credit of $81.6 million. We anticipate that we will have sufficient funds available to meet our current loan origination commitments. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2023 totaled $298.2 million. Management expects, based on historical experience, that a deposit relationship will be retained with a substantial portion of certificate holders. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank of New York advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense. Available borrowing capacity at March 31, 2023 was $303.4 million with Federal Home Loan Bank of New York, a $30.0 million line of credit with a correspondent bank and a $2.5 million line of credit with the Federal Reserve Bank of New York. The estimated fair market value of unencumbered securities totaled $334.2 million or 98.7% of the portfolio at March 31, 2023.

We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to originate loans, unused lines of credit and standby letters of credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss is represented by the contractual amount of the instruments. We use the same credit policies in making commitments that we do for on-balance sheet instruments. Management believes that our current sources of liquidity are more than sufficient to fulfill our obligations as of March 31, 2023 pursuant to off-balance-sheet arrangements and contractual obligations.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Qualitative Analysis. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our balance sheet and results of operations to changes in market interest rates. Our ALCO/Investment Committee, which consists of members of management, is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors. We currently utilize a modeling program, on a quarterly basis, to evaluate our sensitivity to changing interest rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.

We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk: growing target deposit accounts; utilizing our investment securities portfolio and interest rate swaps as part of our balance sheet asset and liability and interest rate risk management strategy to reduce the impact of movements in interest rates on net interest income and economic value of equity, which can create temporary valuation adjustments to equity in Accumulated Other Comprehensive Income; continuing the diversification of our loan portfolio by adding more commercial loans, which typically have shorter maturities and/or balloon payments.

By following these strategies, we believe that we are positioned to react to increases and decreases in market interest rates.

Other than cash flow hedging on interest expense, we generally do not engage in hedging activities such as engaging in futures or options, or investing in high-risk mortgage derivatives such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests or stripped mortgage-backed securities.

The Company has entered into derivative financial instruments to reduce risk associated with interest rate volatility by matching asset maturities and liability maturities. These derivatives had an aggregate notional amount of $209.0 million as of ~~March 31, 2023.~~

In July 2017, the Financial Conduct Authority (the authority that regulates LIBOR) announced that it intended to stop compelling banks to submit rates for the calculation of LIBOR after 2021. Most tenors of LIBOR will cease being published on June 30, 2023, although some tenors ceased at the end of 2021. The Bank has not been materially impacted by the partial LIBOR cessations on December 31, 2021. The Alternative Reference Rates Committee has proposed that the Secured Overnight Financing Rate is the rate that represents best practice as the alternative to USD-LIBOR for use in financial contracts that are currently indexed to USD-LIBOR. The Company has approximately $27.3 million in loans, $27.8 million in investments and $109.0 million notional of derivatives which are indexed to USD-LIBOR for which it is monitoring the activity and assessing the related risks. The Company is monitoring and developing transition plans to address potential revisions to documentation, as well as customer management and communication, internal training, financial, operational and risk management implications, and legal and contract management. When LIBOR rates are no longer available and we are required to implement substitute indices for the calculation of interest rates, we may incur expenses in effecting the transition, we may suffer a loss in the conversion to a new rate because the new rate may not be equal to what we were being paid on the LIBOR rate, and may be subject to disputes or litigation with customers and security holders over the appropriateness or comparability to LIBOR of the substitute indices, which could have an adverse effect on our results of operations.2023.

Quantitative Analysis. We compute amounts by which the net present value of our cash flow from assets, liabilities and off-balance-sheet items would change in the event of a range of assumed changes in market interest rates. The economic value of equity (“EVE”) analysis estimates the change in the net present value (“NPV”) of assets and liabilities and off-balance-sheet contracts over a range of immediate rate shock interest rate scenarios. This model uses a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of net portfolio value. The model estimates the economic value of each type of asset, liability and off-balance-sheet contract under the assumption that the United States Treasury yield curve increases or decreases instantaneously by 100 to 200 basis points in 100 basis point increments. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100-basis point increase in the “Basis Point Change in Interest Rates” column below.

The following table sets forth, at ~~March 31,~~June 30, 2023, the calculation of the estimated changes to the Bank’s net interest income, at the Bank level, that would result from the specified immediate changes in the United States Treasury yield curve. For purposes of this table, 100 basis points equals 1%.


		Net Interest Income							Net Interest Income
Change in Interest Rates (basis points)	Change in Interest Rates (basis points)	Amount		Change		Percent		Change in Interest Rates (basis points)	Amount		Change		Percent
		(Dollars in Thousands)							(Dollars in Thousands)
+200	+200	$	49,816	$	(4,549)	(8.4)	%	+200	$	47,541	$	(1,281)	(2.6)	%
+100	+100	52,121		(2,244)		(4.1)		+100	48,194		(628)		(1.3)
0	0	54,365		—		—		0	48,822		—		—
-100	-100	59,438		5,073		9.3		-100	50,063		1,241		2.5
-200	-200	61,318		6,953		12.8		-200	50,726		1,904		3.9

The following table sets forth, at ~~March 31,~~June 30, 2023, the calculation of the estimated changes in our net portfolio value, at the Bank level, that would result from the specified immediate changes in the United States Treasury yield curve. For purposes of this table, 100 basis points equals 1%.


		EVE										EVE
Change in Interest Rates (basis points)	Change in Interest Rates (basis points)	Estimated EVE		Estimated Increase (Decrease)				NPV as a Percent of Portfolio Value of Assets			Change in Interest Rates (basis points)	Estimated EVE		Estimated Increase (Decrease)				NPV as a Percent of Portfolio Value of Assets
				Amount		Percent		NPV Ratio		Change				Amount		Percent		NPV Ratio		Change
		(Dollars in thousands)										(Dollars in thousands)
+200	+200	$	44,642	$	(82,038)	(64.8)	%	2.1	%	(3.9)	+200	$	12,998	$	(81,091)	(86.2)	%	0.6	%	(3.9)
+100	+100	84,982		(41,698)		(32.9)		4.0		(2.0)	+100	52,720		(41,369)		(44.0)		2.5		(2.0)
0	0	126,680		—		—		6.0		—	0	94,089		—		—		4.5		—
-100	-100	173,187		46,507		36.7		8.2		2.2	-100	136,337		42,248		44.9		6.6		2.0
-200	-200	217,412		90,732		71.6		10.3		4.3	-200	178,358		84,269		89.6		8.6		4.1

The tables above indicates that at ~~March 31,~~June 30, 2023, in the event of an instantaneous 100 basis point increase in interest rates, we would experience a ~~33%~~44% decrease in EVE. In the event of an instantaneous 100 basis point decrease in interest rates, we would experience a ~~37%~~45% increase in EVE.

Certain short comings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The above tables assume that the composition of our interest sensitive assets and liabilities existing at the date indicated remains constant uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate risk exposure at a particular point in time, the data does not reflect any actions we may take in response to changes in interest rates. In addition, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our NPV and will differ from actual results.

Liquidity and Capital Resources

The Bank is subject to various regulatory capital requirements administered by the New Jersey Department of Banking and Insurance (“NJDOBI”) and the Federal Deposit Insurance Corporation (“FDIC”). At June 30, 2023, the Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines.


	Actual				Minimum Capital Adequacy				For Classification With Capital Buffer				For Classification as Well Capitalized
	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
June 30, 2023
Common equity tier 1	$	298,101	20.25	%	$	66,246	4.50	%	$	103,049	7.00	%	$	95,689	6.50	%
Tier 1 capital	298,101		20.25	%	88,328		6.00	%	125,131		8.50	%	117,771		8.00	%
Total capital	313,319		21.28	%	117,771		8.00	%	154,574		10.50	%	147,214		10.00	%
Tier 1 (leverage) capital	298,101		14.20	%	83,985		4.00	%	N/A		N/A		104,981		5.00	%

December 31, 2022
Common equity tier 1	$	298,132	20.85	%	$	64,348	4.50	%	$	100,097	7.00	%	$	92,947	6.50	%
Tier 1 capital	298,132		20.85	%	85,797		6.00	%	121,546		8.50	%	114,396		8.00	%
Total capital	313,221		21.90	%	114,396		8.00	%	150,145		10.50	%	142,995		10.00	%
Tier 1 (leverage) capital	298,132		14.61	%	81,611		4.00	%	N/A		N/A		102,013		5.00	%

At June 30, 2023, we had outstanding commitments to originate loans of $2.0 million and unused lines of credit of $99.1 million. We anticipate that we will have sufficient funds available to meet our current loan origination commitments. Certificates of deposit that are scheduled to mature in less than one year from June 30, 2023 totaled $480.6 million. Management expects, based on historical experience, that a deposit relationship will be retained with a substantial portion of certificate holders. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank of New York advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense. Available borrowing capacity at June 30, 2023 was $363.0 million with Federal Home Loan Bank of New York, a $30.0 million line of credit with a correspondent bank and a $2.5 million line of credit with the Federal Reserve Bank of New York. Total available borrowing capacity is 2.3 times total uninsured and uncollateralized deposits. The estimated fair market value of unencumbered securities totaled $334.2 million or 98.7% of the portfolio at June 30, 2023.

We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to originate loans, unused lines of credit and standby letters of credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss is represented by the contractual amount of the instruments. We use the same credit policies in making commitments that we do for on-balance sheet instruments. Management believes that our current sources of liquidity are more than sufficient to fulfill our obligations as of June 30, 2023 pursuant to off-balance-sheet arrangements and contractual obligations.

ITEM 4. CONTROLS AND PROCEDURES

Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective. There were no changes in our internal control over financial reporting that occurred during the quarter ended ~~March 31,~~June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is not engaged in any legal proceedings of a material nature at the present time. The Company is subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s financial condition or results of operations.

ITEM 1.A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed herein and in Part I, “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K and our most recent prior Quarterly Report on Form 10-Q, which could materially affect the Company’s business, financial condition, or future operating results. The risks described in this report and in the Annual Report on Form 10-K are not the only risks presently facing the Company. Additional risks and uncertainties not currently known to the Company, or currently deemed to be immaterial, also may materially adversely affect the Company's business, financial condition, and/or operating results. There have been no material changes in risk factors from those identified in the Annual Report on Form 10-K ~~other than as set forth below.~~or Quarterly Report on Form 10-Q.

Our stock price may be negatively impacted by unrelated bank failures and negative depositor confidence in depository institutions. Further, if we are unable to adequately manage our liquidity, deposits, capital levels and interest rate risk, which have come under greater scrutiny in light of recent bank failures, it may have a material adverse effect on our financial condition and results of operations.

On March 9, 2023, Silvergate Bank, La Jolla, California, announced its decision to voluntarily liquidate its assets and wind down operations. On March 10, 2023, Silicon Valley Bank, Santa Clara, California, was closed by the California Department of Financial Protection and Innovation (“DFPI”), on March 12, 2023, Signature Bank, New York, New York, was closed by the New York State Department of Financial Services, and on May 1, 2023 First Republic Bank, San Francisco, California, was closed by the DFPI, and in each case the FDIC was appointed receiver for the failed institution. These banks had elevated levels of uninsured deposits, which may be less likely to remain at the bank over time and less stable as a source of funding than insured deposits. These failures have led to volatility and declines in the market for bank stocks and questions about depositor confidence in depository institutions.

These events have led to a greater focus by, investors, regulators, among others, on the on-balance sheet liquidity of and funding sources for financial institutions, the composition of its deposits, including the amount of uninsured deposits, the amount of accumulated other comprehensive loss, capital levels and interest rate risk management. If we are unable to adequately manage our liquidity, deposits, capital levels and interest rate risk, it may have a material adverse effect on our financial condition and results of operations.

Our funding sources may prove insufficient to replace deposits at maturity and support our future growth. A lack of liquidity could adversely affect our financial condition and results of operations and result in regulatory limits being placed on the Company.

We must maintain sufficient funds to respond to the needs of depositors and borrowers. Deposits have traditionally been our primary source of funds for use in lending and investment activities. We also receive funds from loan repayments, investment maturities and income on other interest-earning assets. While we emphasize the generation of low-cost core deposits as a source of funding, there is strong competition for such deposits in our market area. Additionally, deposit balances can decrease if customers perceive alternative investments as providing a better risk/return tradeoff. Accordingly, as a part of our liquidity management, we must use a number of funding sources in addition to deposits and repayments and maturities of loans and investments. As we continue to grow, we are likely to become more dependent on these sources, which may include Federal Home Loan Bank advances, federal funds purchased and brokered certificates of deposit. Adverse operating results or changes in industry conditions could lead to difficulty or an inability to access these additional funding sources.

Our financial flexibility will be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. Further, if we are required to rely more heavily on more expensive funding sources to support liquidity and future growth, our revenues may not increase proportionately to cover our increased costs. In this case, our operating margins and profitability would be adversely affected. Alternatively, we may need to sell a portion of our investment and/or loan portfolio to raise funds, which, depending upon market conditions, could result in us realizing a loss on the sale of such assets. As of March 31, 2023, we had a net unrealized loss of $32.1 million on our available-for-sale investment securities portfolio as a result of the rising interest rate environment. Our investment securities totaled $342.6 million, or 16% of total assets, at March 31, 2023.

Any decline in available funding could adversely impact our ability to originate loans, invest in securities, pay our expenses, or fulfill obligations such as repaying our borrowings or meeting deposit withdrawal demands, any of which could have a material adverse impact on our liquidity, business, financial condition and results of operations.

A lack of liquidity could also attract increased regulatory scrutiny and potential restraints imposed on us by regulators. Depending on the capitalization status and regulatory treatment of depository institutions, including whether an institution is subject to a supervisory prompt corrective action directive, certain additional regulatory restrictions and prohibitions may apply, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends and restrictions on the acceptance of brokered deposits.

The failure to address the Federal debt ceiling in a timely manner, downgrades of the U.S. credit rating and uncertain credit and financial market conditions may affect the stability of securities issued or guaranteed by the Federal government, which may affect the valuation or liquidity of our investment securities portfolio and increase future borrowing costs.

As a result of uncertain political, credit and financial market conditions, including the potential consequences of the federal government defaulting on its obligations for a period of time due to federal debt ceiling limitations or other unresolved political issues, investments in financial instruments issued or guaranteed by the federal government pose credit default and liquidity risks. Given that future deterioration in the U.S. credit and financial markets is a possibility, no assurance can be made that losses or significant deterioration in the fair value of our U.S. government issued or guaranteed investments will not occur. At March 31, 2023, we had approximately $46.9 million, $15.8 million and $161.4 million invested in U.S. Treasury securities, U.S. government agency securities, and residential mortgage-backed securities issued or guaranteed by government-sponsored enterprises, respectively. Downgrades to the U.S. credit rating could affect the stability of securities issued or guaranteed by the federal government and the valuation or liquidity of our portfolio of such investment securities, and could result in our counterparties requiring additional collateral for our borrowings. Further, unless and until U.S. political, credit and financial market conditions have been sufficiently resolved or stabilized, it may increase our future borrowing costs.

4750

ITEM 2. UNREGISTERED SALES OF EQUITY ~~SECURITIES AND~~SECURITIES. USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

The following table reports information regarding repurchases of our common stock during the quarter ended ~~March 31,~~June 30, 2023, and the stock repurchase plans approved by our Board of Directors.

Period Total Number of Shares Purchased (1) Average Price paid Per Share As part of Publicly Announced Plans or Programs Yet to be Purchased Under the Plans or Programs (1)
January 156,705 $12.49 156,705 1,396,783
February 138,599 12.00 138,599 1,258,184
March 575,213 9.91 575,213 682,971
Total 870,517 $10.71 870,517


Period	Total Number of Shares Purchased (1)	Average Price paid Per Share	As part of Publicly Announced Plans or Programs	Yet to be Purchased Under the Plans or Programs (1)





April	722,071	9.79	722,071	1,296,026
May	711,642	9.14	711,642	584,384
June	458,347	10.34	458,347	126,037






Total	1,892,060	$9.68	1,892,060

(1) On July 20, 2022, the Company adopted a program to repurchase up to 2,852,250 shares, or 10%, of its outstanding common stock. ~~This~~As of June 30, 2023, all shares authorized for repurchase pursuant to this program ~~has no expiration date and has 682,971 shares yet to be repurchased as of March 31, 2023.~~

have been repurchased. On April 19, 2023, the Company adopted a program to repurchase up to 1,335,126 shares, or 5%, of its outstanding common stock commencing upon the completion of the Company’s existing stock repurchase program. This program has no expiration date.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

Not Applicable.

4851

ITEM 6. EXHIBITS

The following exhibits are either filed as part of this report or are incorporated herein by reference:


3.1			Certificate of Incorporation of Blue Foundry Bancorp (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-254079))
3.2			Bylaws of Blue Foundry Bancorp ~~(Incorporated~~(Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-254079))
4			Form of Common Stock Certificate of Blue Foundry Bancorp (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-254079))
10.1			Blue Foundry Bancorp 2022 Equity Incentive Plan ~~(Incorporated~~(Incorporated by reference to Appendix A to the Proxy Statement for the 2022 Annual Meeting of Stockholders (File No. 001-40619))
31.1			Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2			Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1			Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101			The following materials from the Company’s Form 10-Q for the quarter ended ~~March 31,~~June 30, 2023, formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Balance Sheets; (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.
104			Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

4952

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BLUE FOUNDRY BANCORP

Dated:

~~May 12,~~August 11, 2023

By:

/s/ James D. Nesci

James D. Nesci

Chief Executive Officer

(Principal Executive Officer)

Dated:

~~May 12,~~August 11, 2023

By:

/s/ Kelly Pecoraro

Kelly Pecoraro

Chief Financial Officer

(Principal Financial Officer)

5053