UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended JuneSeptember 30, 2023
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from__________ to __________

Commission File No.: 000-09881

shentela06.jpg
SHENANDOAH TELECOMMUNICATIONS COMPANY
(Exact name of registrant as specified in its charter)
Virginia 54-1162807
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

500 Shentel Way, Edinburg, Virginia    22824
(Address of principal executive offices)  (Zip Code)

(540) 984-4141 
(Registrant's telephone number, including area code) 
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
 
Common Stock (No Par Value)SHENNASDAQ Global Select Market50,263,95350,264,466
(Title of Class)(Trading Symbol)(Name of Exchange on which Registered)(The number of shares of the registrant's common stock outstanding on JulyOctober 26, 2023)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes    No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes    No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer Non-accelerated filerSmaller reporting companyEmerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes   No 




SHENANDOAH TELECOMMUNICATIONS COMPANY
INDEX

  Page
Numbers
PART I.FINANCIAL INFORMATION 
   
Item 1.Financial Statements 
   
 Unaudited Condensed Consolidated Balance Sheets
  
 Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss)
  
 Unaudited Condensed Consolidated Statements of Shareholders’ Equity
  
 Unaudited Condensed Consolidated Statements of Cash Flows
  
 Notes to Unaudited Condensed Consolidated Financial Statements
  
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
  
Item 3.Quantitative and Qualitative Disclosures about Market Risk
  
Item 4.Controls and Procedures
  
PART II.OTHER INFORMATION
  
Item 1.Legal Proceedings
Item 1A.Risk Factors
  
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
  
Item 5.Other Information
Item 6.Exhibits
  
 Signatures
  
2

Table of Contents

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)(in thousands)June 30,
2023
December 31,
2022
(in thousands)September 30,
2023
December 31,
2022
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$26,304 $44,061 Cash and cash equivalents$35,966 $44,061 
Accounts receivable, net of allowance for doubtful accounts of $726 and $776, respectively15,344 20,615 
Accounts receivable, net of allowance for doubtful accounts of $767 and $776, respectivelyAccounts receivable, net of allowance for doubtful accounts of $767 and $776, respectively18,851 20,615 
Income taxes receivableIncome taxes receivable4,647 29,755 Income taxes receivable4,647 29,755 
Prepaid expenses and otherPrepaid expenses and other12,874 11,509 Prepaid expenses and other14,394 11,509 
Current assets held for saleCurrent assets held for sale19,742 22,622 Current assets held for sale596 22,622 
Total current assetsTotal current assets78,911 128,562 Total current assets74,454 128,562 
InvestmentsInvestments13,016 12,971 Investments12,918 12,971 
Property, plant and equipment, netProperty, plant and equipment, net786,446 687,553 Property, plant and equipment, net822,494 687,553 
Goodwill and intangible assets, netGoodwill and intangible assets, net81,270 81,515 Goodwill and intangible assets, net81,187 81,515 
Operating lease right-of-use assetsOperating lease right-of-use assets52,258 53,859 Operating lease right-of-use assets51,832 53,859 
Deferred charges and other assetsDeferred charges and other assets15,557 13,259 Deferred charges and other assets15,825 13,259 
Total assetsTotal assets$1,027,458 $977,719 Total assets$1,058,710 $977,719 
LIABILITIES AND SHAREHOLDERS’ EQUITYLIABILITIES AND SHAREHOLDERS’ EQUITYLIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:Current liabilities:Current liabilities:
Current maturities of long-term debt, net of unamortized loan feesCurrent maturities of long-term debt, net of unamortized loan fees$1,056 $648 Current maturities of long-term debt, net of unamortized loan fees$2,412 $648 
Accounts payableAccounts payable41,238 49,173 Accounts payable43,360 49,173 
Advanced billings and customer depositsAdvanced billings and customer deposits12,359 12,425 Advanced billings and customer deposits13,120 12,425 
Accrued compensationAccrued compensation7,532 9,616 Accrued compensation10,640 9,616 
Current operating lease liabilitiesCurrent operating lease liabilities3,076 2,829 Current operating lease liabilities3,126 2,829 
Accrued liabilities and otherAccrued liabilities and other12,766 17,906 Accrued liabilities and other11,763 17,906 
Current liabilities held for saleCurrent liabilities held for sale3,804 3,824 Current liabilities held for sale— 3,824 
Total current liabilitiesTotal current liabilities81,831 96,421 Total current liabilities84,421 96,421 
Long-term debt, less current maturities, net of unamortized loan feesLong-term debt, less current maturities, net of unamortized loan fees123,795 74,306 Long-term debt, less current maturities, net of unamortized loan fees147,494 74,306 
Other long-term liabilities:Other long-term liabilities:Other long-term liabilities:
Deferred income taxesDeferred income taxes87,830 84,600 Deferred income taxes88,938 84,600 
Asset retirement obligationsAsset retirement obligations10,187 9,932 Asset retirement obligations9,942 9,932 
Benefit plan obligationsBenefit plan obligations4,035 3,758 Benefit plan obligations3,972 3,758 
Non-current operating lease liabilitiesNon-current operating lease liabilities49,872 50,477 Non-current operating lease liabilities49,502 50,477 
Other liabilitiesOther liabilities20,483 20,218 Other liabilities20,078 20,218 
Total other long-term liabilitiesTotal other long-term liabilities172,407 168,985 Total other long-term liabilities172,432 168,985 
Commitments and contingencies (Note 13)Commitments and contingencies (Note 13)Commitments and contingencies (Note 13)
Shareholders’ equity:Shareholders’ equity:Shareholders’ equity:
Common stock, no par value, authorized 96,000; 50,264 and 50,110 issued and outstanding at June 30, 2023 and December 31, 2022, respectively— — 
Common stock, no par value, authorized 96,000; 50,264 and 50,110 issued and outstanding at September 30, 2023 and December 31, 2022, respectivelyCommon stock, no par value, authorized 96,000; 50,264 and 50,110 issued and outstanding at September 30, 2023 and December 31, 2022, respectively— — 
Additional paid in capitalAdditional paid in capital62,888 57,453 Additional paid in capital65,118 57,453 
Retained earningsRetained earnings584,410 580,554 Retained earnings586,003 580,554 
Accumulated other comprehensive income, net of taxesAccumulated other comprehensive income, net of taxes2,127 — Accumulated other comprehensive income, net of taxes3,242 — 
Total shareholders’ equityTotal shareholders’ equity649,425 638,007 Total shareholders’ equity654,363 638,007 
Total liabilities and shareholders’ equityTotal liabilities and shareholders’ equity$1,027,458 $977,719 Total liabilities and shareholders’ equity$1,058,710 $977,719 

See accompanying notes to unaudited condensed consolidated financial statements.
3

Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIESSHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIESSHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share amounts)(in thousands, except per share amounts)Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands, except per share amounts)Three Months Ended
September 30,
Nine Months Ended
September 30,
20232022202320222023202220232022
Service revenue and otherService revenue and other$71,341 $66,021 $143,027 $130,435 Service revenue and other$71,842 $66,924 $214,869 $197,359 
Operating expenses:Operating expenses:Operating expenses:
Cost of services exclusive of depreciation and amortizationCost of services exclusive of depreciation and amortization26,076 26,756 52,643 53,095 Cost of services exclusive of depreciation and amortization27,751 27,477 80,394 80,572 
Selling, general and administrativeSelling, general and administrative25,691 23,090 52,300 46,925 Selling, general and administrative24,402 22,227 76,702 69,152 
Restructuring expenseRestructuring expense— 454 — 390 Restructuring expense— 641 — 1,031 
Impairment expenseImpairment expense836 4,068 1,020 4,407 Impairment expense1,532 477 2,552 4,884 
Depreciation and amortizationDepreciation and amortization16,369 14,790 31,967 29,135 Depreciation and amortization16,670 17,873 48,637 47,008 
Total operating expensesTotal operating expenses68,972 69,158 137,930 133,952 Total operating expenses70,355 68,695 208,285 202,647 
Operating income (loss)Operating income (loss)2,369 (3,137)5,097 (3,517)Operating income (loss)1,487 (1,771)6,584 (5,288)
Other income (expense):Other income (expense):Other income (expense):
Other income (expense), netOther income (expense), net177 (589)1,294 (759)Other income (expense), net826 (1,208)2,120 (1,967)
Income (loss) before income taxesIncome (loss) before income taxes2,546 (3,726)6,391 (4,276)Income (loss) before income taxes2,313 (2,979)8,704 (7,255)
Income tax expense (benefit)Income tax expense (benefit)756 (501)2,535 (448)Income tax expense (benefit)720 (251)3,255 (699)
Net income (loss)Net income (loss)$1,790 $(3,225)$3,856 $(3,828)Net income (loss)$1,593 $(2,728)$5,449 $(6,556)
Other comprehensive income:Other comprehensive income:Other comprehensive income:
Unrealized income on interest rate hedge, net of taxUnrealized income on interest rate hedge, net of tax2,127 — 2,127 — Unrealized income on interest rate hedge, net of tax1,115 — 3,242 — 
Comprehensive income (loss)Comprehensive income (loss)$3,917 $(3,225)$5,983 $(3,828)Comprehensive income (loss)$2,708 $(2,728)$8,691 $(6,556)
Net income (loss) per share, basic and diluted:Net income (loss) per share, basic and diluted:Net income (loss) per share, basic and diluted:
Basic net income (loss) per shareBasic net income (loss) per share$0.04 $(0.06)$0.08 $(0.08)Basic net income (loss) per share$0.03 $(0.05)$0.11 $(0.13)
Diluted net income (loss) per shareDiluted net income (loss) per share$0.04 $(0.06)$0.08 $(0.08)Diluted net income (loss) per share$0.03 $(0.05)$0.11 $(0.13)
Weighted average shares outstanding, basicWeighted average shares outstanding, basic50,366 50,157 50,330 50,133 Weighted average shares outstanding, basic50,379 50,183 50,346 50,153 
Weighted average shares outstanding, dilutedWeighted average shares outstanding, diluted50,693 50,157 50,569 50,133 Weighted average shares outstanding, diluted50,836 50,183 50,623 50,153 

See accompanying notes to unaudited condensed consolidated financial statements.

4

Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIESSHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIESSHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITYUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITYUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in thousands)(in thousands)(in thousands)
Shares of Common Stock (no par value)Additional Paid in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)TotalShares of Common Stock (no par value)Additional Paid in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total
Balance, March 31, 202350,247 $60,160 $582,620 $— $642,780 
Balance, June 30, 2023Balance, June 30, 202350,264 $62,888 $584,410 $2,127 $649,425 
Net incomeNet income— — 1,790 — 1,790 Net income— — 1,593 — 1,593 
Stock-based compensationStock-based compensation24 2,878 — — 2,878 Stock-based compensation— 2,220 — — 2,220 
Common stock issuedCommon stock issued— 11 — — 11 Common stock issued— 10 — — 10 
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards(7)(161)— — (161)
Other comprehensive income, net of tax— — — 2,127 2,127 
Balance, June 30, 202350,264 $62,888 $584,410 $2,127 $649,425 
Unrealized income on interest rate hedge, net of taxUnrealized income on interest rate hedge, net of tax— — — 1,115 1,115 
Balance, September 30, 2023Balance, September 30, 202350,264 $65,118 $586,003 $3,242 $654,363 
Shares of Common Stock (no par value)Additional Paid in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)TotalShares of Common Stock (no par value)Additional Paid in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total
Balance, December 31, 2022Balance, December 31, 202250,110 $57,453 $580,554 $— $638,007 Balance, December 31, 202250,110 $57,453 $580,554 $— $638,007 
Net incomeNet income— — 3,856 — 3,856 Net income— — 5,449 — 5,449 
Stock-based compensationStock-based compensation220 6,730 — — 6,730 Stock-based compensation220 8,950 — — 8,950 
Common stock issuedCommon stock issued22 — — 22 Common stock issued32 — — 32 
Shares surrendered for settlement of employee taxes upon issuance of vested equity awardsShares surrendered for settlement of employee taxes upon issuance of vested equity awards(67)(1,317)— — (1,317)Shares surrendered for settlement of employee taxes upon issuance of vested equity awards(67)(1,317)— — (1,317)
Other comprehensive income, net of tax— — — 2,127 2,127 
Balance, June 30, 202350,264 $62,888 $584,410 $2,127 $649,425 
Unrealized income on interest rate hedge, net of taxUnrealized income on interest rate hedge, net of tax— — — 3,242 3,242 
Balance, September 30, 2023Balance, September 30, 202350,264 $65,118 $586,003 $3,242 $654,363 
Shares of Common Stock (no par value)Additional Paid in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)TotalShares of Common Stock (no par value)Additional Paid in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total
Balance, March 31, 202250,049 $52,008 $592,321 $— $644,329 
Balance, June 30, 2022Balance, June 30, 202250,077 $54,274 $589,096 $— $643,370 
Net lossNet loss— — (3,225)— (3,225)Net loss— — (2,728)— (2,728)
Stock-based compensationStock-based compensation41 2,557 — — 2,557 Stock-based compensation25 1,942 — — 1,942 
Common stock issuedCommon stock issued— — — Common stock issued— 11 — — 11 
Shares surrendered for settlement of employee taxes upon issuance of vested equity awardsShares surrendered for settlement of employee taxes upon issuance of vested equity awards(13)(299)— — (299)Shares surrendered for settlement of employee taxes upon issuance of vested equity awards(4)(84)— — (84)
Balance, June 30, 202250,077 $54,274 $589,096 $— $643,370 
Balance, September 30, 2022Balance, September 30, 202250,098 $56,143 $586,368 $— $642,511 
Shares of Common Stock (no par value)Additional Paid in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)TotalShares of Common Stock (no par value)Additional Paid in CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total
Balance, December 31, 2021Balance, December 31, 202149,965 $49,351 $592,924 $— $642,275 Balance, December 31, 202149,965 $49,351 $592,924 $— $642,275 
Net lossNet loss— — (3,828)— (3,828)Net loss— — (6,556)— (6,556)
Stock-based compensationStock-based compensation151 5,809 — — 5,809 Stock-based compensation176 7,751 — — 7,751 
Common stock issuedCommon stock issued16 — — 16 Common stock issued27 — — 27 
Shares surrendered for settlement of employee taxes upon issuance of vested equity awardsShares surrendered for settlement of employee taxes upon issuance of vested equity awards(40)(902)— — (902)Shares surrendered for settlement of employee taxes upon issuance of vested equity awards(44)(986)— — (986)
Balance, June 30, 202250,077 $54,274 $589,096 $— $643,370 
Balance, September 30, 2022Balance, September 30, 202250,098 $56,143 $586,368 $— $642,511 

See accompanying notes to unaudited condensed consolidated financial statements.
5

Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIESSHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIESSHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)(in thousands)Six Months Ended
June 30,
(in thousands)Nine Months Ended
September 30,
2023202220232022
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net income (loss)Net income (loss)$3,856 $(3,828)Net income (loss)$5,449 $(6,556)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:Adjustments to reconcile net income (loss) to net cash provided by operating activities:Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortizationDepreciation and amortization31,967 29,135 Depreciation and amortization48,637 47,008 
Stock-based compensation expense, net of amount capitalizedStock-based compensation expense, net of amount capitalized6,320 5,528 Stock-based compensation expense, net of amount capitalized8,364 7,299 
Impairment expenseImpairment expense1,020 4,407 Impairment expense2,552 4,884 
Deferred income taxesDeferred income taxes2,491 (392)Deferred income taxes3,211 (1,374)
Bad debt expenseBad debt expense1,837 1,252 
Gain on sale of FCC spectrum licensesGain on sale of FCC spectrum licenses(1,328)— 
Other, netOther, net1,118 1,985 Other, net439 1,638 
Changes in assets and liabilities:Changes in assets and liabilities:Changes in assets and liabilities:
Accounts receivableAccounts receivable4,499 4,430 Accounts receivable1,407 1,157 
Current income taxesCurrent income taxes25,108 — Current income taxes25,108 731 
Operating lease assets and liabilities, netOperating lease assets and liabilities, net408 414 Operating lease assets and liabilities, net512 618 
Other assetsOther assets1,937 (1,902)Other assets2,515 (1,056)
Accounts payableAccounts payable(3,012)127 Accounts payable(3,431)(608)
Other deferrals and accrualsOther deferrals and accruals(5,912)(1,180)Other deferrals and accruals(3,583)1,212 
Net cash provided by operating activitiesNet cash provided by operating activities69,800 38,724 Net cash provided by operating activities91,689 56,205 
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Capital expendituresCapital expenditures(136,158)(88,706)Capital expenditures(190,354)(132,357)
Proceeds from the sale of FCC spectrum licensesProceeds from the sale of FCC spectrum licenses17,300 — 
Proceeds from sale of investmentsProceeds from sale of investments— 793 
Proceeds from sale of assets and otherProceeds from sale of assets and other508 279 Proceeds from sale of assets and other566 922 
Net cash used in investing activitiesNet cash used in investing activities(135,650)(88,427)Net cash used in investing activities(172,488)(130,642)
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Proceeds from credit facility borrowingsProceeds from credit facility borrowings50,000 — Proceeds from credit facility borrowings75,000 25,000 
Payments for debt issuance costsPayments for debt issuance costs(300)— Payments for debt issuance costs(300)— 
Taxes paid for equity award issuancesTaxes paid for equity award issuances(1,317)(835)Taxes paid for equity award issuances(1,317)(986)
Payments for financing arrangements and otherPayments for financing arrangements and other(290)(471)Payments for financing arrangements and other(679)(888)
Net cash provided by (used in) financing activities48,093 (1,306)
Net cash provided by financing activitiesNet cash provided by financing activities72,704 23,126 
Net decrease in cash and cash equivalentsNet decrease in cash and cash equivalents(17,757)(51,009)Net decrease in cash and cash equivalents(8,095)(51,311)
Cash and cash equivalents, beginning of periodCash and cash equivalents, beginning of period44,061 84,344 Cash and cash equivalents, beginning of period44,061 84,344 
Cash and cash equivalents, end of periodCash and cash equivalents, end of period$26,304 $33,335 Cash and cash equivalents, end of period$35,966 $33,033 
Supplemental Disclosures of Cash Flow InformationSupplemental Disclosures of Cash Flow InformationSupplemental Disclosures of Cash Flow Information
Interest paidInterest paid$3,111 $— Interest paid$5,424 $243 
Income tax refunds received, netIncome tax refunds received, net$25,481 $— Income tax refunds received, net$25,481 $— 

See accompanying notes to unaudited condensed consolidated financial statements.
6

Table of Contents
SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Basis of Presentation and Other Information

Shenandoah Telecommunications Company and its subsidiaries (“Shentel”, “we”, “our”, “us”, or the “Company”) provide broadband data, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania and Kentucky, via fiber optic and hybrid fiber coaxial cable networks. We also lease dark fiber and provide Ethernet and Wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of our service area. The Company also provides voice and DSL telephone services to customers in Virginia’s Shenandoah County and portions of adjacent counties as a Rural Local Exchange Carrier (“RLEC”). These integrated networks are connected by a fiber network. All of these operations are contained within our Broadband reporting segment.

Our Tower segment owns 222220 cell towers and leases colocation space on those towers to wireless communications providers.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X for interim financial information. All normal recurring adjustments considered necessary for a fair presentation have been included. Certain disclosures normally included in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2022.

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts of assets, liabilities, revenues and expenses and related disclosures. On an on-going basis we evaluate significant estimates and assumptions, including, but not limited to, revenue recognition, stock-based compensation, estimated useful lives of assets, impairment of goodwill and indefinite-lived intangible assets, intangible assets subject to amortization, the computation of income taxes and the fair value of interest rate swaps. Future events and their effects cannot be predicted with certainty; accordingly, the Company’s accounting estimates require the exercise of judgment. The accounting estimates used in the preparation of the financial statements will change as new events occur, as more experience is acquired, as additional information is obtained, and as the Company’s operating environment changes. Management evaluates and updates assumptions and estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.

Adoption of New Accounting Standards

There have been no material developments related to recently issued accounting standards, including the expected dates of adoption and estimated effects on the Company’s unaudited condensed consolidated financial statements and note disclosures from those disclosed in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2022, that would be expected to impact the Company.

Note 2. Revenue from Contracts with Customers
Contract Assets

The Company’s contract assets primarily include commissions incurred to acquire contracts with customers. The Company incurs commission expenses related to in-house and third-party vendors which are capitalized and amortized over the expected customer benefit period which is approximately six years. The Company’s current contract assets are included in prepaid expenses and other and the Company’s non-current contract assets are included in deferred charges and other assets in its unaudited condensed consolidated balance sheets. Amortization of capitalized commission expenses is recorded in selling, general and administrative expenses in the Company’s unaudited condensed consolidated statements of comprehensive income (loss).

7

Table of Contents
The following tables present the activity of current and non-current contract assets:
Three Months Ended
June 30,
Six Months Ended
June 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)(in thousands)2023202220232022(in thousands)2023202220232022
Beginning BalanceBeginning Balance$8,756 $8,303 $8,646 $8,147 Beginning Balance$8,742 $8,427 $8,646 $8,147 
Commission paymentsCommission payments793 1,309 1,684 1,647 Commission payments755 983 2,439 2,630 
Contract asset amortizationContract asset amortization(807)(1,185)(1,588)(1,367)Contract asset amortization(822)(729)(2,410)(2,096)
Ending BalanceEnding Balance$8,742 $8,427 $8,742 $8,427 Ending Balance$8,675 $8,681 $8,675 $8,681 

Contract Liabilities

The Company’s contract liabilities include services that are billed in advance and recorded as deferred revenue, as well as installation fees that are charged upfront without transfer of commensurate goods or services to the customer. The Company’s current contract liabilities are included in advanced billings and customer deposits and the Company’s non-current contract liabilities are included in other liabilities in its unaudited condensed consolidated balance sheets. Shentel’s current contract liability balances were $9.4$10.1 million and $9.5 million as of JuneSeptember 30, 2023 and December 31, 2022, respectively, and Shentel’s non-current contract liability balances were $1.3$1.0 million and $1.9 million as of JuneSeptember 30, 2023 and December 31, 2022, respectively. Shentel expects its current contract liability balances to be recognized within revenues during the twelve-month periods following the respective balance sheet dates and its non-current contract liability balances to be recognized within revenues after the twelve-month periods following the respective balance sheet dates.

Refer to Note 14, Segment Reporting, for a summary of the Company’s revenue streams.

Note 3. Investments

Investments consist of the following:
(in thousands)(in thousands)June 30,
2023
December 31,
2022
(in thousands)September 30,
2023
December 31,
2022
SERP investments at fair valueSERP investments at fair value$2,116 $1,889 SERP investments at fair value$2,027 $1,889 
Cost method investmentsCost method investments10,645 10,749 Cost method investments10,657 10,749 
Equity method investmentsEquity method investments255 333 Equity method investments234 333 
Total investmentsTotal investments$13,016 $12,971 Total investments$12,918 $12,971 

SERP Investments at Fair Value: The fair value of the SERP investments are based on unadjusted quoted prices in active markets and are classified as Level 1 of the fair value hierarchy. Changes to the investments'investments’ fair value are presented in Other income (expense), while the reciprocal changes in the liability are presented in selling, general and administrative expense.

Cost Method Investments: Shentel’s investment in CoBank’s Class A common stock, derived from the CoBank patronage program, represented substantially all of the Company’s cost method investments with a balance of $10.0 million at both JuneSeptember 30, 2023 and December 31, 2022, respectively. We recognized approximately $0.2$0.1 million and $0.1 million$13.7 thousand of patronage income in other income (expense) for the three months ended JuneSeptember 30, 2023 and 2022, respectively, and approximately $0.3$0.4 million and $0.2 million$40.5 thousand during the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively. The Company expects that approximately 88% of the patronage distributions will be collected in cash and 12% in equity in 2023.

Equity Method Investments: At December 31, 2022, the Company had a 20.0% ownership interest in Valley Network Partnership (“ValleyNet”). During 2023, ValleyNet has ceased operations and is in the process of beingwas dissolved. In April 2023, Shentel received a payment of $0.1 million, representing Shentel’s remaining capital in the partnership, and the investment balance was derecognized from Shentel’s unaudited condensed consolidated balance sheets. Prior to the commencement of dissolution proceedings, the Company and ValleyNet purchased capacity on one another’s fiber network, through related party transactions.

8

Table of Contents
Note 4. Property, Plant and Equipment

Property, plant and equipment consist of the following:
 
($ in thousands)($ in thousands)Estimated Useful LivesJune 30,
2023
December 31,
2022
($ in thousands)Estimated Useful LivesSeptember 30,
2023
December 31,
2022
LandLand$3,722 $3,722 Land$3,521 $3,722 
Land improvementsLand improvements10 years3,483 3,483 Land improvements10 years3,610 3,483 
Buildings and structuresBuildings and structures10 - 45 years96,175 93,461 Buildings and structures10 - 45 years95,170 93,461 
Cable and fiberCable and fiber15 - 30 years682,218 593,771 Cable and fiber15 - 30 years721,441 593,771 
Equipment and softwareEquipment and software4 - 8 years333,821 317,347 Equipment and software4 - 8 years323,422 317,347 
Plant in servicePlant in service 1,119,419 1,011,784 Plant in service 1,147,164 1,011,784 
Plant under constructionPlant under construction 163,610 144,534 Plant under construction 167,389 144,534 
Total property, plant and equipmentTotal property, plant and equipment 1,283,029 1,156,318 Total property, plant and equipment 1,314,553 1,156,318 
Less: accumulated depreciation and amortizationLess: accumulated depreciation and amortization(496,583)(468,765)Less: accumulated depreciation and amortization(492,059)(468,765)
Property, plant and equipment, netProperty, plant and equipment, net $786,446 $687,553 Property, plant and equipment, net $822,494 $687,553 

Property, plant and equipment, net increases were primarily attributable to capital expenditures in the Broadband segment due to expansion of Glo Fiber assets and market expansion. The Company’s accounts payable as of JuneSeptember 30, 2023 and December 31, 2022 included amounts associated with capital expenditures of approximately $38.9$41.4 million and $43.8 million, respectively. Depreciation and amortization expense was $16.2$16.5 million and $14.6$17.7 million during the three months ended JuneSeptember 30, 2023 and 2022, respectively, and $31.7$48.3 million and $28.7$46.4 million during the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively.

On August 23, 2022, the Company entered into a definitive asset purchase agreement (the “Spectrum Purchase Agreement”) with a wireless carrier pursuant to which the Company agreed to sell certain Federal Communications Commission (“FCC”) spectrum licenses and leases previously utilized in the Company’s Beam branded fixed wireless service for total consideration of approximately $21.1 million, composed of $17.3 million cash and approximately $3.8 million of liabilities to be assumed by the wireless carrier (the “Spectrum Transaction”). The Spectrum Transaction closed on July 6, 2023.

Note 5. Goodwill and Intangible Assets

Goodwill and intangible assets consist of the following:
June 30, 2023December 31, 2022 September 30, 2023December 31, 2022
(in thousands)(in thousands)Gross
Carrying
Amount
Accumulated Amortization and OtherNetGross
Carrying
Amount
Accumulated Amortization and OtherNet(in thousands)Gross
Carrying
Amount
Accumulated Amortization and OtherNetGross
Carrying
Amount
Accumulated Amortization and OtherNet
Goodwill - BroadbandGoodwill - Broadband$3,244 $— $3,244 $3,244 $— $3,244 Goodwill - Broadband$3,244 $— $3,244 $3,244 $— $3,244 
Indefinite-lived intangibles:Indefinite-lived intangibles:Indefinite-lived intangibles:
Cable franchise rightsCable franchise rights64,334 — 64,334 64,334 — 64,334 Cable franchise rights64,334 — 64,334 64,334 — 64,334 
FCC Spectrum licensesFCC Spectrum licenses12,122 — 12,122 12,122 — 12,122 FCC Spectrum licenses12,122 — 12,122 12,122 — 12,122 
Railroad crossing rightsRailroad crossing rights141 — 141 141 — 141 Railroad crossing rights180 — 180 141 — 141 
Total indefinite-lived intangiblesTotal indefinite-lived intangibles76,597 — 76,597 76,597 — 76,597 Total indefinite-lived intangibles76,636 — 76,636 76,597 — 76,597 
Finite-lived intangibles:Finite-lived intangibles:Finite-lived intangibles:
Subscriber relationshipsSubscriber relationships28,425 (27,140)1,285 28,425 (26,910)1,515 Subscriber relationships28,425 (27,255)1,170 28,425 (26,910)1,515 
Other intangiblesOther intangibles488 (344)144 488 (329)159 Other intangibles488 (351)137 488 (329)159 
Total finite-lived intangiblesTotal finite-lived intangibles28,913 (27,484)1,429 28,913 (27,239)1,674 Total finite-lived intangibles28,913 (27,606)1,307 28,913 (27,239)1,674 
Total goodwill and intangible assetsTotal goodwill and intangible assets$108,754 $(27,484)$81,270 $108,754 $(27,239)$81,515 Total goodwill and intangible assets$108,793 $(27,606)$81,187 $108,754 $(27,239)$81,515 

Amortization expense was $0.2 million during the three months ended September 30, 2023 and 2022, and $0.4 million and $0.6 million during the nine months ended September 30, 2023 and 2022, respectively.

On August 23, 2022, the Company entered into a definitive asset purchase agreement (the “Spectrum Purchase Agreement”) with a wireless carrier pursuant to which the Company agreed to sell certain Federal Communications Commission (“FCC”) spectrum licenses and leases previously utilized in the Company’s Beam branded fixed wireless service for total consideration of approximately $21.1 million, composed of $17.3 million cash and approximately $3.8 million of liabilities to be assumed by the wireless carrier (the “Spectrum Transaction”). The Spectrum Transaction closed on July 6, 2023.
9

Table of Contents
Amortization expense was $0.1 million and $0.2 million during the three months ended June 30, 2023 and 2022, respectively, and $0.2 million and $0.4 million during the six months ended June 30, 2023 and 2022, respectively.

As described in Note 4, Property, Plant and Equipment, the Company entered into the Spectrum Purchase Agreement to sell FCC spectrum licenses associated with Beam. As a result of the expected sale, the Company concluded that the FCC spectrum licenses met the held for sale criteria; accordingly,criteria. Accordingly, $13.8 million of indefinite-lived licenses and $5.9 million of finite-lived licenses are presented as held for sale, along with the corresponding $3.8 million of operating lease liabilities related to the finite-lived licenses, as of June 30, 2023 and December 31, 2022. Upon the closing of the Spectrum Transaction, the respective balances were derecognized, resulting in a gain of $1.3 million recorded in other income (expense). The Company evaluated thethese events described here and in Note 4, Property, Plant and Equipment and determined that these events dothe Spectrum Transaction does not represent a strategic shift in the Company’s business.

Note 6. Other Assets and Accrued Liabilities

Prepaid expenses and other, classified as current assets, included the following:
(in thousands)(in thousands)June 30,
2023
December 31,
2022
(in thousands)September 30,
2023
December 31,
2022
Prepaid maintenance expensesPrepaid maintenance expenses$6,830 $7,444 Prepaid maintenance expenses$7,024 $7,444 
Broadband contract acquisition costsBroadband contract acquisition costs3,026 2,809 Broadband contract acquisition costs3,037 2,809 
Interest rate swapsInterest rate swaps1,321 — 
OtherOther3,018 1,256 Other3,012 1,256 
Prepaid expenses and otherPrepaid expenses and other$12,874 $11,509 Prepaid expenses and other$14,394 $11,509 

Deferred charges and other assets, classified as long-term assets, included the following:
(in thousands)(in thousands)June 30,
2023
December 31,
2022
(in thousands)September 30,
2023
December 31,
2022
Broadband contract acquisition costsBroadband contract acquisition costs$5,716 $5,837 Broadband contract acquisition costs$5,638 $5,837 
Interest rate swapsInterest rate swaps2,438 — Interest rate swaps3,048 — 
Prepaid expenses and otherPrepaid expenses and other7,403 7,422 Prepaid expenses and other7,139 7,422 
Deferred charges and other assetsDeferred charges and other assets$15,557 $13,259 Deferred charges and other assets$15,825 $13,259 

Accrued liabilities and other, classified as current liabilities, included the following:
(in thousands)(in thousands)June 30,
2023
December 31,
2022
(in thousands)September 30,
2023
December 31,
2022
Accrued programming costsAccrued programming costs$3,142 $3,306 Accrued programming costs$2,967 $3,306 
Pension planPension plan— 3,341 Pension plan— 3,341 
Other current liabilitiesOther current liabilities9,624 11,259 Other current liabilities8,796 11,259 
Accrued liabilities and otherAccrued liabilities and other$12,766 $17,906 Accrued liabilities and other$11,763 $17,906 

Other liabilities, classified as long-term liabilities, included the following:
(in thousands)(in thousands)June 30,
2023
December 31,
2022
(in thousands)September 30,
2023
December 31,
2022
Noncurrent portion of deferred lease revenueNoncurrent portion of deferred lease revenue$18,788 $18,679 Noncurrent portion of deferred lease revenue$18,387 $18,679 
Noncurrent portion of financing leasesNoncurrent portion of financing leases1,414 1,500 Noncurrent portion of financing leases1,397 1,500 
OtherOther281 39 Other294 39 
Other liabilitiesOther liabilities$20,483 $20,218 Other liabilities$20,078 $20,218 

In 2021, Shentel’s Board of Directors adopted a resolution to terminate its pension plan. The Company terminated the pension plan and all benefits were distributed in June 2023 through the combination of lump sum payments and the purchase of non-participating annuity contracts at the option of the pension plan participants. The Company made an additional $2.9 million contribution from its cash balance as a result of the settlement and recognized a settlement gain of $0.7 million in other income (expense). for the nine months ended September 30, 2023.

10

Table of Contents
Note 7. Leases

The Company leases various broadband network and telecommunications sites, fiber optic cable routes, warehouses, retail stores, and office facilities for use in our business.

The components of lease costs were as follows:

ClassificationThree Months Ended
June 30,
Six Months Ended
June 30,
ClassificationThree Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)(in thousands)2023202220232022(in thousands)2023202220232022
Finance lease costFinance lease costFinance lease cost
Amortization of leased assetsAmortization of leased assetsDepreciation$119 $119 $238 $238 Amortization of leased assetsDepreciation$120 $119 $358 $357 
Interest on lease liabilitiesInterest on lease liabilitiesInterest expense19 21 39 42 Interest on lease liabilitiesInterest expense20 21 59 63 
Operating lease costOperating lease cost
Operating expense1
1,762 2,999 3,605 5,662 Operating lease cost
Operating expense1
1,693 2,680 5,298 8,342 
Lease costLease cost$1,901 $3,139 $3,883 $5,942 Lease cost$1,833 $2,820 $5,715 $8,762 

(1)Operating lease expense is presented in cost of service or selling, general and administrative expense based on the use of the relevant facility.

The following table summarizes the expected maturity of lease liabilities as of JuneSeptember 30, 2023:
(in thousands)(in thousands)Operating LeasesFinance LeasesTotal(in thousands)Operating LeasesFinance LeasesTotal
20232023$2,534 $55 $2,589 2023$1,265 $20 $1,285 
202420245,750 178 5,928 20245,862 178 6,040 
202520255,421 180 5,601 20255,529 180 5,709 
202620264,601 153 4,754 20264,682 153 4,835 
202720273,750 155 3,905 20273,854 155 4,009 
2028 and thereafter2028 and thereafter64,996 1,359 66,355 2028 and thereafter66,096 1,359 67,455 
Total lease paymentsTotal lease payments87,052 2,080 89,132 Total lease payments87,288 2,045 89,333 
Less: InterestLess: Interest(34,104)(565)(34,669)Less: Interest(34,660)(545)(35,205)
Present value of lease liabilitiesPresent value of lease liabilities$52,948 $1,515 $54,463 Present value of lease liabilities$52,628 $1,500 $54,128 

Other information related to operating and finance leases was as follows:

June 30,
2023
December 31,
2022
September 30,
2023
December 31,
2022
Operating leasesOperating leasesOperating leases
Weighted average remaining lease term (years)Weighted average remaining lease term (years)19.420.0Weighted average remaining lease term (years)19.319.8
Weighted average discount rateWeighted average discount rate4.8 %4.5 %Weighted average discount rate4.9 %4.5 %
Finance leasesFinance leasesFinance leases
Weighted average remaining lease term (years)Weighted average remaining lease term (years)12.813.9Weighted average remaining lease term (years)12.613.1
Weighted average discount rateWeighted average discount rate5.2 %5.2 %Weighted average discount rate5.2 %5.2 %

Three Months Ended
June 30,
Six Months Ended
June 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)(in thousands)2023202220232022(in thousands)2023202220232022
Cash paid for operating lease liabilitiesCash paid for operating lease liabilities$1,497 $1,511 $3,181 $3,103 Cash paid for operating lease liabilities$1,662 $1,513 $4,843 $4,616 
Operating lease right-of-use assets obtained in exchange for new lease liabilities (includes new leases or modification of existing leases)Operating lease right-of-use assets obtained in exchange for new lease liabilities (includes new leases or modification of existing leases)456 430 1,721 2,070 Operating lease right-of-use assets obtained in exchange for new lease liabilities (includes new leases or modification of existing leases)508 1,213 2,229 3,283 

11

Table of Contents

The Company recognized $4.7 million and $4.4$4.0 million of operating lease revenue for the three months ended JuneSeptember 30, 2023 and 2022, respectively, and $9.2$13.9 million and $9.8$13.8 million of operating lease revenue for the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively, related to the cell site colocation space and dedicated fiber optic strands that we lease to our customers, which is included in Service revenue and other in the unaudited condensed consolidated statements of comprehensive income (loss). Substantially all of our lease revenue relates to fixed lease payments.

Below is a summary of our minimum rental receipts under the lease agreements in place as of JuneSeptember 30, 2023:
(in thousands)(in thousands)Operating Leases(in thousands)Operating Leases
20232023$8,093 2023$4,311 
2024202415,110 202416,206 
2025202514,006 202515,126 
2026202610,941 202612,086 
202720279,425 202710,596 
2028 and thereafter2028 and thereafter22,794 2028 and thereafter25,199 
TotalTotal$80,369 Total$83,524 

Note 8. Debt

Our Credit Agreement, dated July 1, 2021 (the “Credit Agreement”) contains (i) a $100 million, five-year undrawn revolving credit facility (the “Revolver”), (ii) a $150 million five-year delayed draw amortizing term loan (“Term Loan A-1”) and (iii) a $150 million seven-year delayed draw amortizing term loan (“Term Loan A-2” and collectively with Term Loan A-1, the “Term Loans”). The following loans were outstanding under the Credit Agreement:

(in thousands)(in thousands)June 30,
2023
December 31,
2022
(in thousands)September 30,
2023
December 31,
2022
Term loan A-1Term loan A-1$62,500 $37,500 Term loan A-1$75,000 $37,500 
Term loan A-2Term loan A-262,500 37,500 Term loan A-275,000 37,500 
Total debtTotal debt125,000 75,000 Total debt150,000 75,000 
Less: unamortized loan feesLess: unamortized loan fees(149)(46)Less: unamortized loan fees(94)(46)
Total debt, net of unamortized loan feesTotal debt, net of unamortized loan fees$124,851 $74,954 Total debt, net of unamortized loan fees$149,906 $74,954 

In May 2023, Shentel amended the Credit Agreement resulting in (a) a change of the floating index rate from the one-month term London Inter-Bank Offered Rate (“LIBOR”) to the one-month term Secured Overnight Financing Rate (“SOFR”), (b) an extension of the borrowing deadline under the Term Loans from June 30, 2023 to December 31, 2023, and (c) an extension of the first principal repayment date for the Term Loans from September 30, 2023 to March 31, 2024. Management evaluated the amendment and concluded that the amendment event represents a modification of the existing Credit Agreement; therefore, modification accounting was applied.

Both Term Loan A-1 and Term Loan A-2 bore interest at one-month LIBOR plus a margin of 1.50% until May 2023 and now bear interest at one-month term SOFR plus a margin of 1.50%. The margin of 1.50% is variable and determined by the Company’s net leverage ratio. The interest rate was 6.64%6.92% and 5.89% at JuneSeptember 30, 2023 and December 31, 2022, respectively. The Company’s cash payments forCompany incurred interest were $1.8expense of $2.3 million and $0.5 million during the three months ended JuneSeptember 30, 2023 and $3.12022, respectively, and $5.4 million and $1.2 million during the sixnine months ended JuneSeptember 30, 2023. Shentel had no debt outstanding during the three2023 and six months ended June 30, 2022; therefore, the Company made no interest payments during the three and six months ended June 30, 2022.2022, respectively. Shentel is charged commitment fees on unutilized portions of its Revolver and Term Loans. The Company recorded $0.1 million and $0.2 million related to these fees forduring the three months ended JuneSeptember 30, 2023 and 2022, respectively, and $0.3$0.4 million and $0.4$0.6 million related to these fees for the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively, which isrespectively. Both interest expense and commitment fees are included in other income (expense), net in the unaudited condensed consolidated statements of comprehensive income (loss).

The Credit Agreement contains a borrowing deadline of December 31, 2023, after which the Company will not be able to borrow against the undrawn portion of the Term Loans.

12

Table of Contents
The Credit Agreement includes various covenants, including total net leverage ratio and debt service coverage ratio financial covenants.

Shentel’s Term Loans require quarterly payments based on a percentage of the outstanding balance. Based on the outstanding balance as of JuneSeptember 30, 2023, Term Loan A-1 requires quarterly principal repayments of $0.4$0.5 million from March 31, 2024 through June 30, 2024; then increasing to $0.8$0.9 million quarterly from September 30, 2024 through March 31, 2026, with the remaining balance due June 30, 2026. Based on the outstanding balance as of JuneSeptember 30, 2023, Term Loan A-2 requires quarterly principal repayments of $0.2 million from March 31, 2024 through March 31, 2028, with the remaining balance due June 30, 2028.

The following table summarizes the expected payments of Shentel’s outstanding borrowings as of JuneSeptember 30, 2023:

(in thousands)(in thousands)Amount(in thousands)Amount
20232023$— 2023$— 
202420242,969 20243,563 
202520253,750 20254,500 
2026202657,656 202669,187 
20272027625 2027750 
2028202860,000 202872,000 
TotalTotal$125,000 Total$150,000 

The Credit Agreement is fully secured by a pledge and unconditional guarantee from the Company and all of its subsidiaries, except Shenandoah Telephone Company. This provides the lenders a security interest in substantially all of the assets of the Company.

Note 9. Derivatives and Hedging

During the second quarter of 2023, Shentel entered into pay fixed (2.90%), receive variable (one-month term SOFR) interest rate swaps totaling $150.0 million of notional principal (the “Swaps”). The Swaps contain monthly payment terms beginning in May 2024, which extend through their maturity dates in June 2026. The Swaps are designated as a cash flow hedge,hedges, representing 50% of the Company’s expected outstanding debt (including expected future borrowings under the Term Loans). The Company uses the Swaps to manage its exposure to interest rate risk for its long-term variable-rate Term Loans.

The table below presents the fair value of the Swaps as well as their classification in the unaudited condensed consolidated balance sheets. The fair value of these instruments was estimated using an income approach and observable market inputs (Level 2):
(in thousands)JuneSeptember 30,
2023
Balance sheet line item of derivative financial instruments:
Prepaid expenses and other$4281,321 
Deferred charges and other assets2,4383,048 
Total derivatives designated as hedging instruments$2,8664,369 

The hedge was determined to be highly effective and therefore all change in the fair value of the swaps was recognized through other comprehensive income. The Company recognized $2.1$1.1 million and $3.2 million of unrealized gains, net of deferred taxes totaling $0.7$0.4 million and $1.1 million, for the three and sixnine months ended JuneSeptember 30, 2023.2023, respectively. Since the Company did not have outstanding interest rate swaps in the prior year period, there were no gains or losses recorded for the three or sixnine months ended JuneSeptember 30, 2022. Shentel expects to begin reclassifying amounts related to the Swaps from accumulated other comprehensive income to interest expense in May 2024 when the payment periodperiods of the Swaps and thus the period containing the hedged transactions, begins.begin.

13

Table of Contents
Note 10. Income Taxes

The Company files U.S. federal income tax returns and various state income tax returns. The Company is not subject to any state or federal income tax audits as of JuneSeptember 30, 2023. The Company’s income tax returns are generally open to examination from 2019 forward and the net operating losses acquired in the acquisition of nTelos are open to examination from 2002 forward.

The effective tax rates for the three and sixnine months ended JuneSeptember 30, 2023 and 2022, differ from the statutory U.S. federal income tax rate of 21% primarily due to the state income taxes, excess tax benefits and other discrete items.
Three Months Ended
June 30,
Six Months Ended
June 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)(in thousands)2023202220232022(in thousands)2023202220232022
Expected tax expense (benefit) at federal statutoryExpected tax expense (benefit) at federal statutory$535 $(783)$1,342 $(898)Expected tax expense (benefit) at federal statutory$486 $(626)$1,828 $(1,524)
State income tax expense (benefit), net of federal tax effectState income tax expense (benefit), net of federal tax effect134 (181)344 (213)State income tax expense (benefit), net of federal tax effect124 (148)468 (361)
Revaluation of deferred tax liabilitiesRevaluation of deferred tax liabilities— (108)— (108)
Excess tax deficiency from share-based compensation and other expense, netExcess tax deficiency from share-based compensation and other expense, net87 463 849 663 Excess tax deficiency from share-based compensation and other expense, net110 631 959 1,294 
Income tax expense (benefit)Income tax expense (benefit)$756 $(501)$2,535 $(448)Income tax expense (benefit)$720 $(251)$3,255 $(699)

The Company received $25.6 million in cash refunds for income taxes for the sixnine months ended JuneSeptember 30, 2023. The Company made $0.1 million inno cash payments and received no cash refunds for income taxes for the sixnine months ended JuneSeptember 30, 2022.

Note 11. Stock Compensation and Earnings (Loss) per Share

The Company granted approximately 385,000 restricted stock units (“RSUs”) at a weighted average grant price of $19.05 to employees and directors during the sixnine months ended JuneSeptember 30, 2023. Approximately 190,000 RSUs with a weighted average grant price of $25.01 vested and 8,0009,000 RSUs with a weighted average grant price of $21.64$21.65 were forfeited during the sixnine months ended JuneSeptember 30, 2023. The total fair value of RSUs vested was $4.8 million during the sixnine months ended JuneSeptember 30, 2023. Approximately 837,000836,000 RSUs with a weighted average grant price of $21.64$21.21 remained outstanding as of JuneSeptember 30, 2023.

The Company granted approximately 134,000 Relative Total Shareholder Return RSUs (“RTSRs”) awards at a weighted average grant price of $23.64 to employees during the sixnine months ended JuneSeptember 30, 2023. Approximately 30,000 RTSRs with a weighted average grant price of $56.32 vested and no RTSRs were forfeited during the sixnine months ended JuneSeptember 30, 2023. The total fair value of RTSRs vested was $1.1 million during the sixnine months ended JuneSeptember 30, 2023. Approximately 293,000 RTSRs with a weighted average grant price of $25.80 remained outstanding as of JuneSeptember 30, 2023. The amount of RTSRs issued are determined on the vesting date based upon the Company’s stock performance compared to a group of peer companies. The vested amounts above exclude the vesting date adjustment and issuance of RTSRs based on actual performance, which totaled approximately 13,000 RTSRs, resulting in lower shares issued upon vesting of the RTSRs than originally granted.

Stock-based compensation expense was as follows:

Three Months Ended
June 30,
Six Months Ended
June 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)(in thousands)2023202220232022(in thousands)2023202220232022
Stock compensation expenseStock compensation expense2,878 2,557 6,730 5,809 Stock compensation expense2,220 1,942 8,950 7,751 
Capitalized stock compensationCapitalized stock compensation(275)(172)(410)(281)Capitalized stock compensation(176)(171)(586)(452)
Stock compensation expense, netStock compensation expense, net$2,603 $2,385 $6,320 $5,528 Stock compensation expense, net$2,044 $1,771 $8,364 $7,299 

As of JuneSeptember 30, 2023, there was $13.2$10.9 million of total unrecognized compensation cost related to non-vested incentive awards which is expected to be recognized over weighted average period of 2.52.3 years.

14

Table of Contents
We utilize the treasury stock method to calculate the impact on diluted earnings (loss) per share that potentially dilutive stock-based compensation awards have. The following table indicates the computation of basic and diluted earnings (loss) per share:
Three Months Ended
June 30,
Six Months Ended
June 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands, except per share amounts)(in thousands, except per share amounts)2023202220232022(in thousands, except per share amounts)2023202220232022
Calculation of net income (loss) per share:Calculation of net income (loss) per share:Calculation of net income (loss) per share:
Net income (loss)Net income (loss)$1,790 $(3,225)$3,856 $(3,828)Net income (loss)$1,593 $(2,728)$5,449 $(6,556)
Basic weighted average shares outstandingBasic weighted average shares outstanding50,366 50,157 50,330 50,133 Basic weighted average shares outstanding50,379 50,183 50,346 50,153 
Basic net income (loss) per shareBasic net income (loss) per share$0.04 $(0.06)$0.08 $(0.08)Basic net income (loss) per share$0.03 $(0.05)$0.11 $(0.13)
Effect of stock-based compensation awards outstanding:Effect of stock-based compensation awards outstanding:Effect of stock-based compensation awards outstanding:
Basic weighted average shares outstandingBasic weighted average shares outstanding50,366 50,157 50,330 50,133 Basic weighted average shares outstanding50,379 50,183 50,346 50,153 
Effect from dilutive shares and options outstandingEffect from dilutive shares and options outstanding327 — 239 — Effect from dilutive shares and options outstanding457 — 277 — 
Diluted weighted average shares outstandingDiluted weighted average shares outstanding50,693 50,157 50,569 50,133 Diluted weighted average shares outstanding50,836 50,183 50,623 50,153 
Diluted net income (loss) per shareDiluted net income (loss) per share$0.04 $(0.06)$0.08 $(0.08)Diluted net income (loss) per share$0.03 $(0.05)$0.11 $(0.13)
There were approximately 119,000330 and 411,000172,000 anti-dilutive equity awards outstanding during the three and sixnine months ended JuneSeptember 30, 2023, respectively. There were approximately 212,000252,000 and 155,000165,000 potentially dilutive equity awards for the three and sixnine months ended JuneSeptember 30, 2022;2022, respectively; however, these securities were excluded from the calculation of diluted weighted average shares outstanding due to the fact that they were anti-dilutive as a result of the Company’s net loss for the periods.

Note 12. Government Grants

During the sixnine months ended JuneSeptember 30, 2023, Shentel was awarded an additional $16.1$18.3 million in new grants to strategically expand the Company’s broadband network in order to provide broadband services to unserved residences. The additional grants consisted of $9.4 million awarded under the Connect Maryland Network Infrastructure Grant Program in Maryland, $6.3 million awarded under the Virginia Telecommunications Initiative in Virginia, and $2.2 million and $0.4 million under the Major Broadband Project Strategies and Line Extension Advancement and Development programprograms, respectively, in West Virginia. The Company recognizes grant receivables at the time it becomes probable that the Company will be eligible to receive the grant, which is estimated to correspond with the date when specified build-out milestones are achieved. As a result of these programs, the Company received $0.4 million in cash reimbursements during the nine months ended September 30, 2023 and has recorded approximately $1.4 million in accounts receivable as of September 30, 2023. The Company hasdid not recognizedrecognize any material amounts under these programs during the nine months ended September 30, 2022 or as of June 30, 2023 and December 31, 2022.

Note 13. Commitments and Contingencies

We are committed to make payments to satisfy our lease liabilities. The scheduled payments under those obligations are summarized in Note 7, Leases. We also have outstanding unconditional purchase commitments to procure marketing services and IT software licenses through 2026.

From time to time the Company is involved in various litigation matters arising out of the normal course of business. The Company consults with legal counsel on those issues related to litigation and seeks input from other experts and advisors with respect to such matters. Estimating the probable losses or a range of probable losses resulting from litigation, government actions and other legal proceedings is inherently difficult and requires an extensive degree of judgment, particularly where the matters involve indeterminate claims for monetary damages, may involve discretionary amounts, present novel legal theories, are in the early stages of the proceedings, or are subject to appeal. Whether any losses, damages or remedies ultimately resulting from such matters could reasonably have a material effect on the Company’s business, financial condition, results of operations, or cash flows will depend on a number of variables, including, for example, the timing and amount of such losses or damages (if any) and the structure and type of any such remedies. The Company’s management does not presently expect any litigation matters to have a material adverse impact on the Company’s financial position, results of operations and cash flows.

Note 14. Segment Reporting

15

Table of Contents
Shentel has presented Residential & SMB - Cable Markets and Residential & SMB - Glo Fiber Markets separately for the three and sixnine months ended JuneSeptember 30, 2023. These revenues were previously reported in one line under the description “Residential & SMB”. Shentel has amended the presentation for the three and sixnine months ended JuneSeptember 30, 2022 for comparability.



15

Table of Contents
Three Months Ended JuneSeptember 30, 2023:
(in thousands)(in thousands)BroadbandTowerCorporate & EliminationsConsolidated(in thousands)BroadbandTowerCorporate & EliminationsConsolidated
External revenueExternal revenueExternal revenue
Residential & SMB - Cable MarketsResidential & SMB - Cable Markets$44,403 $— $— $44,403 Residential & SMB - Cable Markets$43,679 $— $— $43,679 
Residential & SMB - Glo Fiber MarketsResidential & SMB - Glo Fiber Markets8,164 — — 8,164 Residential & SMB - Glo Fiber Markets9,325 — — 9,325 
Commercial FiberCommercial Fiber10,253 — — 10,253 Commercial Fiber10,415 — — 10,415 
Tower leaseTower lease— 4,715 — 4,715 Tower lease— 4,608 — 4,608 
RLEC & OtherRLEC & Other3,806 — — 3,806 RLEC & Other3,815 — — 3,815 
Service revenue and otherService revenue and other66,626 4,715 — 71,341 Service revenue and other67,234 4,608 — 71,842 
Intercompany revenue and otherIntercompany revenue and other51 38 (89)— Intercompany revenue and other215 36 (251)— 
Total revenueTotal revenue66,677 4,753 (89)71,341 Total revenue67,449 4,644 (251)71,842 
Operating expensesOperating expensesOperating expenses
Cost of servicesCost of services24,752 1,379 (55)26,076 Cost of services26,266 1,694 (209)27,751 
Selling, general and administrativeSelling, general and administrative15,924 349 9,418 25,691 Selling, general and administrative14,615 304 9,483 24,402 
Impairment expenseImpairment expense836 — — 836 Impairment expense1,532 — — 1,532 
Depreciation and amortizationDepreciation and amortization15,490 538 341 16,369 Depreciation and amortization15,729 549 392 16,670 
Total operating expensesTotal operating expenses57,002 2,266 9,704 68,972 Total operating expenses58,142 2,547 9,666 70,355 
Operating income (loss)Operating income (loss)$9,675 $2,487 $(9,793)$2,369 Operating income (loss)$9,307 $2,097 $(9,917)$1,487 

Three Months Ended JuneSeptember 30, 2022:
(in thousands)(in thousands)BroadbandTowerCorporate & EliminationsConsolidated(in thousands)BroadbandTowerCorporate & EliminationsConsolidated
External revenueExternal revenueExternal revenue
Residential & SMB - Cable MarketsResidential & SMB - Cable Markets$43,843 $— $— $43,843 Residential & SMB - Cable Markets$43,805 $— $— $43,805 
Residential & SMB - Glo Fiber MarketsResidential & SMB - Glo Fiber Markets4,056 — — 4,056 Residential & SMB - Glo Fiber Markets4,895 — — 4,895 
Commercial FiberCommercial Fiber9,340 — — 9,340 Commercial Fiber9,522 — — 9,522 
Tower leaseTower lease— 4,615 — 4,615 Tower lease— 4,610 — 4,610 
RLEC & OtherRLEC & Other4,124 — — 4,124 RLEC & Other4,139 — — 4,139 
Service revenue and otherService revenue and other61,363 4,615 — 65,978 Service revenue and other62,361 4,610 — 66,971 
Intercompany revenue and otherIntercompany revenue and other49 87 (93)43 Intercompany revenue and other25 67 (139)(47)
Total revenueTotal revenue61,412 4,702 (93)66,021 Total revenue62,386 4,677 (139)66,924 
Operating expensesOperating expensesOperating expenses
Cost of servicesCost of services25,440 1,378 (62)26,756 Cost of services26,193 1,384 (100)27,477 
Selling, general and administrativeSelling, general and administrative13,958 406 8,726 23,090 Selling, general and administrative13,946 258 8,023 22,227 
Restructuring expenseRestructuring expense443 — 11 454 Restructuring expense169 — 472 641 
Impairment expenseImpairment expense4,068 — — 4,068 Impairment expense477 — — 477 
Depreciation and amortizationDepreciation and amortization13,396 633 761 14,790 Depreciation and amortization16,791 445 637 17,873 
Total operating expensesTotal operating expenses57,305 2,417 9,436 69,158 Total operating expenses57,576 2,087 9,032 68,695 
Operating income (loss)Operating income (loss)$4,107 $2,285 $(9,529)$(3,137)Operating income (loss)$4,810 $2,590 $(9,171)$(1,771)

16

Table of Contents
SixNine Months Ended JuneSeptember 30, 2023:
(in thousands)(in thousands)BroadbandTowerCorporate & EliminationsConsolidated(in thousands)BroadbandTowerCorporate & EliminationsConsolidated
External revenueExternal revenueExternal revenue
Residential & SMB - Cable MarketsResidential & SMB - Cable Markets$89,159 $— $— $89,159 Residential & SMB - Cable Markets$132,838 $— $— $132,838 
Residential & SMB - Glo Fiber MarketsResidential & SMB - Glo Fiber Markets15,167 — — 15,167 Residential & SMB - Glo Fiber Markets24,492 — — 24,492 
Commercial FiberCommercial Fiber21,951 — — 21,951 Commercial Fiber32,366 — — 32,366 
Tower leaseTower lease— 9,253 — 9,253 Tower lease— 13,861 — 13,861 
RLEC & OtherRLEC & Other7,497 — — 7,497 RLEC & Other11,312 — — 11,312 
Service revenue and otherService revenue and other133,774 9,253 — 143,027 Service revenue and other201,008 13,861 — 214,869 
Intercompany revenue and otherIntercompany revenue and other106 76 (182)— Intercompany revenue and other321 112 (433)— 
Total revenueTotal revenue133,880 9,329 (182)143,027 Total revenue201,329 13,973 (433)214,869 
Operating expensesOperating expensesOperating expenses
Cost of servicesCost of services50,181 2,571 (109)52,643 Cost of services76,447 4,265 (318)80,394 
Selling, general and administrativeSelling, general and administrative31,495 799 20,006 52,300 Selling, general and administrative46,110 1,103 29,489 76,702 
Impairment expenseImpairment expense1,020 — — 1,020 Impairment expense2,552 — — 2,552 
Depreciation and amortizationDepreciation and amortization30,173 1,051 743 31,967 Depreciation and amortization45,902 1,600 1,135 48,637 
Total operating expensesTotal operating expenses112,869 4,421 20,640 137,930 Total operating expenses171,011 6,968 30,306 208,285 
Operating income (loss)Operating income (loss)$21,011 $4,908 $(20,822)$5,097 Operating income (loss)$30,318 $7,005 $(30,739)$6,584 

SixNine Months Ended JuneSeptember 30, 2022:
(in thousands)(in thousands)BroadbandTowerCorporate & EliminationsConsolidated(in thousands)BroadbandTowerCorporate & EliminationsConsolidated
External revenueExternal revenueExternal revenue
Residential & SMB - Cable MarketsResidential & SMB - Cable Markets$87,336 $— $— $87,336 Residential & SMB - Cable Markets$131,141 $— $— $131,141 
Residential & SMB - Glo Fiber MarketsResidential & SMB - Glo Fiber Markets7,476 — — 7,476 Residential & SMB - Glo Fiber Markets12,371 — — 12,371 
Commercial FiberCommercial Fiber18,402 — — 18,402 Commercial Fiber27,924 — — 27,924 
Tower leaseTower lease— 9,361 — 9,361 Tower lease— 13,971 — 13,971 
RLEC & OtherRLEC & Other7,813 — — 7,813 RLEC & Other11,952 — — 11,952 
Service revenue and otherService revenue and other121,027 9,361 — 130,388 Service revenue and other183,388 13,971 — 197,359 
Intercompany revenue and otherIntercompany revenue and other99 188 (240)47 Intercompany revenue and other124 255 (379)— 
Total revenueTotal revenue121,126 9,549 (240)130,435 Total revenue183,512 14,226 (379)197,359 
Operating expensesOperating expensesOperating expenses
Cost of servicesCost of services50,608 2,670 (183)53,095 Cost of services76,801 4,054 (283)80,572 
Selling, general and administrativeSelling, general and administrative27,430 724 18,771 46,925 Selling, general and administrative41,376 982 26,794 69,152 
Restructuring expenseRestructuring expense460 — (70)390 Restructuring expense629 — 402 1,031 
Impairment expenseImpairment expense4,407 — — 4,407 Impairment expense4,884 — — 4,884 
Depreciation and amortizationDepreciation and amortization25,933 1,117 2,085 29,135 Depreciation and amortization42,724 1,562 2,722 47,008 
Total operating expensesTotal operating expenses108,838 4,511 20,603 133,952 Total operating expenses166,414 6,598 29,635 202,647 
Operating income (loss)Operating income (loss)$12,288 $5,038 $(20,843)$(3,517)Operating income (loss)$17,098 $7,628 $(30,014)$(5,288)

17

Table of Contents
A reconciliation of the total of the reportable segments’ operating income (loss) to unaudited condensed consolidated income (loss) before income taxes is as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)(in thousands)2023202220232022(in thousands)2023202220232022
Total consolidated operating income (loss)Total consolidated operating income (loss)$2,369 $(3,137)$5,097 $(3,517)Total consolidated operating income (loss)$1,487 $(1,771)$6,584 $(5,288)
Other income (expense), netOther income (expense), net177 (589)1,294 (759)Other income (expense), net826 (1,208)2,120 (1,967)
Income (loss) before income taxesIncome (loss) before income taxes$2,546 $(3,726)$6,391 $(4,276)Income (loss) before income taxes$2,313 $(2,979)$8,704 $(7,255)

The Company’s chief operating decision maker (CODM) does not currently review total assets by segment since the assets are centrally managed and some of the assets are shared by the segments. Accordingly, total assets by segment are not provided.

Note 15. Subsequent Events

On October 24, 2023, Shentel entered into a definitive agreement to acquire 100% of the equity interests in Horizon Acquisition Parent LLC (“Horizon” or “Horizon Telcom”) for $385 million (the “Horizon Transaction”). Consideration will consist of $305 million in cash and $80 million of Shentel common stock.

Horizon is a leading commercial fiber provider in Ohio and adjacent states serving national wireless providers, carriers, enterprises, and government, education and healthcare customers. Based in Chillicothe, Ohio, Horizon was founded in 1895 as the incumbent local exchange carrier (“ILEC”) in Ross County, Ohio and rapidly expanded its fiber network over the past 14 years. Most recently, Horizon has pursued a strategy of investing in Fiber-to-the-Home (“FTTH”) in tier 3 & 4 markets in Ohio.

Financing

Shentel intends to fund the Horizon Transaction with a combination of existing cash resources, revolving credit facility capacity and an amended and upsized credit facility. The Company has received $275 million in financing commitments from CoBank, Bank of America, Citizens Bank, N.A., and Fifth Third Bank, N.A..
GCM Grosvenor (“GCM”), a selling unit holder of Horizon, will exchange its equity interest in Horizon for 4.08 million shares of Shentel common stock with an aggregate value of $80 million based on a reference price of $19.60 resulting in GCM owning approximately 7% of Shentel’s fully diluted common shares after the transaction is closed.
Shentel has entered into a 7% Participating Exchangeable Perpetual Preferred Stock (“Preferred Stock”) investment agreement with Energy Capital Partners (“ECP”), an existing Shentel shareholder and long-time infrastructure investor, to provide $81 million of growth capital to fund the FTTH network expansion, the government grant projects and general corporate purposes. The dividend can be paid in cash or in-kind at the option of the Company. The Preferred Stock can be exchanged for Shentel common stock at an exchange price of $24.50, a 25% premium to the reference price of $19.60, under certain conditions as outlined in the investment agreement. This financing is expected to close in conjunction with the Horizon Transaction.
The Company plans to raise additional growth capital for the FTTH network expansion, government grant projects and general corporate purposes, which may include exploring strategic alternatives for its tower portfolio.

The Horizon Transaction is subject to certain regulatory approvals and other customary closing conditions and is expected to close in the first half of 2024.

Shentel is in the process of evaluating the impact of the Horizon Transaction on its consolidated financial statements and related disclosures.
18

Table of Contents
ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following management’s discussion and analysis includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “will,” “should,” “could” or “plan” and similar expressions as they relate to Shenandoah Telecommunications Company or its management are intended to identify these forward-looking statements. All statements regarding Shenandoah Telecommunications Company’s expected future financial position, operating results and cash flows, business strategy, financing plans, forecasted trends relating to the markets in which Shenandoah Telecommunications Company operates and similar matters are forward-looking statements. We cannot assure you that the Company’s expectations expressed or implied in these forward-looking statements will turn out to be correct. The Company’s actual results could be materially different from its expectations because of various factors, including, but not limited to, those discussed under the caption Risk Factors in the Companys Annual Report on Form 10-K for its fiscal year ended December 31, 2022 (“2022 Form 10-K”). The forward-looking statements included in this Form 10-Q are made only as of the date of the statement. We undertake no obligation to revise or update such statements to reflect current events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events, except as required by law.
The following management’s discussion and analysis should be read in conjunction with the Company’s 2022 Form 10-K, including the consolidated financial statements and related notes included therein.

Overview

Shenandoah Telecommunications Company (“Shentel”, “we”, “our”, “us”, or the “Company”) is a provider of a comprehensive range of broadband communication services and cell tower colocation space in the Mid-Atlantic portion of the United States.

“Management’s Discussion and Analysis of Financial Condition and Results of Operations” (“MD&A”) is organized around our reportable segments. Refer to Note 14, Segment Reporting, in our unaudited condensed consolidated financial statements for additional information.

Second Quarter of 2023Recent Developments

Debt amendment:The Spectrum Transaction
In May 2023, Shentel amendedOn August 23, 2022, the Credit Agreement resultingCompany entered into a definitive asset purchase agreement (the “Spectrum Purchase Agreement”) with a wireless carrier pursuant to which the Company agreed to sell certain Federal Communications Commission (“FCC”) spectrum licenses and leases previously utilized in (a) a changethe Company’s Beam branded fixed wireless service for total consideration of approximately $21.1 million, composed of $17.3 million cash and approximately $3.8 million of liabilities to be assumed by the floating index rate from the one-month term London Inter-Bank Offered Rate to the one-month term Secured Overnight Financing Rate, (b) an extension of the borrowing deadline under the Term Loans from June 30, 2023 to December 31, 2023, and (c) an extension of the first principal repayment date for the Term Loans from September 30, 2023 to March 31, 2024.wireless carrier (the “Spectrum Transaction”). The Spectrum Transaction closed on July 6, 2023.

Hedging arrangements:The Horizon Transaction
In MayOn October 24, 2023, Shentel entered into pay fixed, receive variable interest rate swaps totaling $150.0a definitive agreement to acquire 100% of the equity interests in Horizon Acquisition Parent LLC (“Horizon” or “Horizon Telcom”) for $385 million (the “Horizon Transaction”). Consideration will consist of $305 million in cash and $80 million of notional principal (the “Swaps”). The Swaps contain monthly payment terms beginning in May 2024, which extend through their maturity dates in June 2026. The Swaps are designated as a cash flow hedge, representing 50% of the Company’s expected outstanding debt (including expected future borrowings under the Term Loans). The Company uses the Swaps to manage its exposure to interest rate risk for its long-term variable-rate Term Loans.Shentel common stock.

Pension plan termination:Horizon is a leading commercial fiber provider in Ohio and adjacent states serving national wireless providers, carriers, enterprises, and government, education and healthcare customers. Based in Chillicothe, Ohio, Horizon was founded in 1895 as the incumbent local exchange carrier (“ILEC”) in Ross County, Ohio and rapidly expanded its fiber network over the past 14 years. Most recently, Horizon has pursued a strategy of investing in Fiber-to-the-Home (“FTTH”) in tier 3 & 4 markets in Ohio.
In 2021, Shentel’s Board
Financing

Shentel intends to fund the Horizon Transaction with a combination of Directors adopted a resolution to terminate its pension plan.existing cash resources, revolving credit facility capacity and an amended and upsized credit facility. The Company terminated the pension plan and all benefits were distributed in June 2023 through the combination of lump sum payments and the purchase of non-participating annuity contracts at the option of the pension plan participants. The Company made an additional $2.9 million contribution from its cash balance as a result of the settlement and recognized a settlement gain of $0.7has received $275 million in other income (expense).financing commitments from CoBank, Bank of America, Citizens Bank, N.A., and Fifth Third Bank, N.A..

GCM Grosvenor (“GCM”), a selling unit holder of Horizon, will exchange its equity interest in Horizon for 4.08 million shares of Shentel common stock with an aggregate value of $80 million based on a reference price of $19.60 resulting in GCM owning approximately 7% of Shentel’s fully diluted common shares after the transaction is closed.
Shentel has entered into a 7% Participating Exchangeable Perpetual Preferred Stock (“Preferred Stock”) investment agreement with Energy Capital Partners (“ECP”), an existing Shentel shareholder and long-time infrastructure
19

Table of Contents
investor, to provide $81 million of growth capital to fund the FTTH network expansion, the government grant projects and general corporate purposes. The dividend can be paid in cash or in-kind at the option of the Company. The Preferred Stock can be exchanged for Shentel common stock at an exchange price of $24.50, a 25% premium to the reference price of $19.60, under certain conditions as outlined in the investment agreement. This financing is expected to close in conjunction with the Horizon Transaction.
The Company plans to raise additional growth capital for the FTTH network expansion, government grant projects and general corporate purposes, which may include exploring strategic alternatives for its tower portfolio.

The Horizon Transaction is subject to certain regulatory approvals and other customary closing conditions and is expected to close in the first half of 2024.

Results of Operations

Three Months Ended JuneSeptember 30, 2023 Compared with the Three Months Ended JuneSeptember 30, 2022

The Company’s consolidated results from operations are summarized as follows:
Three Months Ended June 30,ChangeThree Months Ended September 30,Change
($ in thousands)($ in thousands)2023% of Revenue2022% of Revenue$%($ in thousands)2023% of Revenue2022% of Revenue$%
RevenueRevenue$71,341 100.0 $66,021 100.0 5,320 8.1 Revenue$71,842 100.0 $66,924 100.0 4,918 7.3 
Operating expensesOperating expenses68,972 96.7 69,158 104.8 (186)(0.3)Operating expenses70,355 97.9 68,695 102.6 1,660 2.4 
Operating income (loss)Operating income (loss)2,369 3.3 (3,137)(4.8)5,506 175.5 Operating income (loss)1,487 2.1 (1,771)(2.6)3,258 184.0 
Other income (expense), netOther income (expense), net177 0.2 (589)(0.9)766 (130.1)Other income (expense), net826 1.1 (1,208)(1.8)2,034 (168.4)
Income (loss) before taxes2,546 3.6 (3,726)(5.6)6,272 168.3 
Income (loss) before income taxesIncome (loss) before income taxes2,313 3.2 (2,979)(4.5)5,292 177.6 
Income tax expenseIncome tax expense756 1.1 (501)(0.8)1,257 250.9 Income tax expense720 1.0 (251)(0.4)971 386.9 
Net income (loss)Net income (loss)$1,790 2.5 $(3,225)(4.9)5,015 (155.5)Net income (loss)$1,593 2.2 $(2,728)(4.1)4,321 (158.4)

Revenue
Revenue increased approximately $5.3$4.9 million, or 8.1%7.3%, during the three months ended JuneSeptember 30, 2023 compared with the three months ended JuneSeptember 30, 2022, primarily driven by growth of $5.3$5.1 million, or 8.6%8.1%, in the Broadband segment. Refer to the discussion of the results of operations for the Broadband and Tower segments, included within this MD&A, for additional information.

Operating expenses
Operating expenses decreasedincreased approximately $0.2$1.7 million, or 0.3%2.4%, for the three months ended JuneSeptember 30, 2023 compared with the three months ended JuneSeptember 30, 2022, primarily driven by $0.3$0.6 million, $0.5 million and $0.2 million of lower Broadband and Tower operating expenses, respectively, partially offset by $0.3$0.6 million of incremental operating expenses for the Broadband, Tower and Corporate operating expenses.segments, respectively.

Other income (expense), net
Other income (expense), net increased $0.8$2.0 million, or 130.1%168.4%, for the three months ended JuneSeptember 30, 2023 compared with the three months ended JuneSeptember 30, 2022, primarily driven by a pension settlement gain resulting fromrecorded in connection with the terminationsale of Shentel’s pension planthe Company’s FCC spectrum licenses upon the closing of the Spectrum Transaction in June 2023.July 2023, partially offset by an increase in interest expense.

Income tax (benefit) expense
The Company recognized $0.8$0.7 million of income tax expense for the three months ended JuneSeptember 30, 2023, compared with $0.5$0.3 million of income tax benefit for the three months ended JuneSeptember 30, 2022. The $1.3$1.0 million increase in income tax expense was driven by higher pre-tax income during the three months ended JuneSeptember 30, 2023.
20

Table of Contents

SixNine Months Ended JuneSeptember 30, 2023 Compared with the SixNine Months Ended JuneSeptember 30, 2022

The Company’s consolidated results from operations are summarized as follows:
Six Months Ended June 30,ChangeNine Months Ended September 30,Change
($ in thousands)($ in thousands)2023% of Revenue2022% of Revenue$%($ in thousands)2023% of Revenue2022% of Revenue$%
RevenueRevenue$143,027 100.0 $130,435 100.0 12,592 9.7 Revenue$214,869 100.0 $197,359 100.0 17,510 8.9 
Operating expensesOperating expenses137,930 96.4 133,952 102.7 3,978 3.0 Operating expenses208,285 96.9 202,647 102.7 5,638 2.8 
Operating income (loss)Operating income (loss)5,097 3.6 (3,517)(2.7)8,614 (244.9)Operating income (loss)6,584 3.1 (5,288)(2.7)11,872 (224.5)
Other income (expense), netOther income (expense), net1,294 0.9 (759)(0.6)2,053 (270.5)Other income (expense), net2,120 1.0 (1,967)(1.0)4,087 (207.8)
Income (loss) before taxes6,391 4.5 (4,276)(3.3)10,667 (249.5)
Income (loss) before income taxesIncome (loss) before income taxes8,704 4.1 (7,255)(3.7)15,959 (220.0)
Income tax expenseIncome tax expense2,535 1.8 (448)(0.3)2,983 665.8 Income tax expense3,255 1.5 (699)(0.4)3,954 565.7 
Net income (loss)Net income (loss)$3,856 2.7 $(3,828)(2.9)7,684 (200.7)Net income (loss)$5,449 2.5 $(6,556)(3.3)12,005 (183.1)

20

Table of Contents
Revenue
Revenue increased approximately $12.6$17.5 million, or 9.7%8.9%, during the sixnine months ended JuneSeptember 30, 2023 compared with the sixnine months ended JuneSeptember 30, 2022, primarily driven by growth of $12.8$17.8 million, or 10.5%9.7%, in the Broadband segment, partially offset by a decline of $0.2$0.3 million, or 2.3%1.8%, in the Tower segment. Refer to the discussion of the results of operations for the Broadband and Tower segments, included within this MD&A, for additional information.

Operating expenses
Operating expenses increased approximately $4.0$5.6 million, or 3.0%2.8%, for the sixnine months ended JuneSeptember 30, 2023 compared with the sixnine months ended JuneSeptember 30, 2022, primarily driven by $4.0$4.6 million, $0.4 million and $0.7 million of incremental operating expenses for the Broadband, operating expenses.Tower and Corporate segments, respectively.

Other income (expense), net
Other income (expense), net increased $2.1$4.1 million, or 270.5%207.8%, for the sixnine months ended JuneSeptember 30, 2023 compared with the sixnine months ended JuneSeptember 30, 2022, primarily driven by a gain recorded in connection with the sale of the Company’s FCC spectrum licenses upon the closing of the Spectrum Transaction in July 2023, sales taxes refunds received, and interest income related to tax refunds during the six months ended June 30, 2023, as well asand a pension settlement gain resulting from the termination of Shentel’s pension plan in June 2023.2023, partially offset by an increase in interest expense.

Income tax (benefit) expense
The Company recognized $2.5$3.3 million of income tax expense for the sixnine months ended JuneSeptember 30, 2023, compared with $0.4$0.7 million of income tax benefit for the sixnine months ended JuneSeptember 30, 2022. The $3.0$4.0 million increase in income tax expense was driven by higher pre-tax income during the sixnine months ended JuneSeptember 30, 2023.

Broadband

Our Broadband segment provides broadband internet, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania and Kentucky, via hybrid fiber coaxial cable under the brand name of Shentel, and fiber optics under the brand name of Glo Fiber. The Broadband segment also leases dark fiber and provides Ethernet and Wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of our service area. The Broadband segment also provides voice and DSL telephone services to customers in Virginia’s Shenandoah County and portions of adjacent counties as a Rural Local Exchange Carrier (“RLEC”). These integrated networks are connected by over 9,0009,300 route miles of fiber.

21

Table of Contents
The following table indicates selected operating statistics of our Broadband segment:
June 30,
2023
June 30,
2022
September 30,
2023
September 30,
2022
Broadband homes and businesses passed (1)Broadband homes and businesses passed (1)396,035 324,186 Broadband homes and businesses passed (1)415,971 342,741 
Cable MarketsCable Markets213,188 211,681 Cable Markets213,317 211,829 
Glo Fiber MarketsGlo Fiber Markets182,847 112,505 Glo Fiber Markets202,654 130,912 
Residential & Small and Medium Business ("SMB") RGUs:
Residential & Small and Medium Business ("SMB") Revenue Generating Units ("RGUs"):Residential & Small and Medium Business ("SMB") Revenue Generating Units ("RGUs"):
Broadband DataBroadband Data142,247 125,003 Broadband Data146,797 130,238 
Cable MarketsCable Markets109,404 107,878 Cable Markets109,404 109,132 
Glo Fiber MarketsGlo Fiber Markets32,843 17,125 Glo Fiber Markets37,393 21,106 
VideoVideo44,800 49,027 Video44,050 48,092 
VoiceVoice40,313 39,535 Voice40,699 39,801 
Total Residential & SMB RGUs (excludes RLEC)Total Residential & SMB RGUs (excludes RLEC)227,360 213,565 Total Residential & SMB RGUs (excludes RLEC)231,546 218,131 
Residential & SMB Penetration (2)Residential & SMB Penetration (2)Residential & SMB Penetration (2)
Broadband DataBroadband Data35.9 %38.6 %Broadband Data35.3 %38.0 %
Cable MarketsCable Markets51.3 %51.0 %Cable Markets51.3 %51.5 %
Glo Fiber MarketsGlo Fiber Markets18.0 %15.2 %Glo Fiber Markets18.5 %16.1 %
VideoVideo11.3 %15.1 %Video10.6 %14.0 %
VoiceVoice10.7 %12.9 %Voice10.2 %12.2 %
Residential & SMB ARPU (3)
Residential & SMB Average Revenue per User ("ARPU") (3)Residential & SMB Average Revenue per User ("ARPU") (3)
Broadband DataBroadband Data$81.03 $79.94 Broadband Data$80.95 $80.05 
Cable MarketsCable Markets$82.55 $80.82 Cable Markets$82.22 $81.43 
Glo Fiber MarketsGlo Fiber Markets$75.63 $74.49 Glo Fiber Markets$77.00 $72.75 
VideoVideo$106.21 $103.16 Video$105.72 $102.59 
VoiceVoice$25.35 $25.95 Voice$25.14 $25.56 
Fiber route milesFiber route miles9,082 7,906 Fiber route miles9,387 8,072 
Total fiber miles (4)Total fiber miles (4)767,173 589,923 Total fiber miles (4)813,273 622,095 

(1)Homes and businesses are considered passed (“passings”) if we can connect them to our network without further extending the distribution system. Passings is an estimate based upon the best available information. Passings will vary among video, broadband data and voice services.
(2)Penetration is calculated by dividing the number of users by the number of passings or available homes, as appropriate.
(3)Average Revenue Per RGU calculation = (Residential & SMB Revenue) / average RGUs / 3 months.
(4)Total fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.
22

Table of Contents

Three Months Ended JuneSeptember 30, 2023 Compared with the Three Months Ended JuneSeptember 30, 2022

Broadband results from operations are summarized as follows:
Three Months Ended June 30,ChangeThree Months Ended September 30,Change
($ in thousands)($ in thousands)2023% of Revenue2022% of Revenue$%($ in thousands)2023% of Revenue2022% of Revenue$%
Broadband operating revenueBroadband operating revenueBroadband operating revenue
Residential & SMB - Cable Markets (1)Residential & SMB - Cable Markets (1)$44,403 66.6 $43,843 71.4 560 1.3 Residential & SMB - Cable Markets (1)$43,679 64.8 $43,805 70.2 (126)(0.3)
Residential & SMB - Glo Fiber Markets (1)Residential & SMB - Glo Fiber Markets (1)8,164 12.2 4,056 6.6 4,108 101.3 Residential & SMB - Glo Fiber Markets (1)9,325 13.8 4,895 7.8 4,430 90.5 
Commercial FiberCommercial Fiber10,255 15.4 9,343 15.2 912 9.8 Commercial Fiber10,418 15.4 9,523 15.3 895 9.4 
RLEC & OtherRLEC & Other3,855 5.8 4,170 6.8 (315)(7.6)RLEC & Other4,027 6.0 4,163 6.7 (136)(3.3)
Total broadband revenueTotal broadband revenue66,677 100.0 61,412 100.0 5,265 8.6 Total broadband revenue67,449 100.0 62,386 100.0 5,063 8.1 
Broadband operating expensesBroadband operating expensesBroadband operating expenses
Cost of servicesCost of services24,752 37.1 25,440 41.4 (688)(2.7)Cost of services26,266 38.9 26,193 42.0 73 0.3 
Selling, general, and administrativeSelling, general, and administrative15,924 23.9 13,958 22.7 1,966 14.1 Selling, general, and administrative14,615 21.7 13,946 22.4 669 4.8 
Restructuring expenseRestructuring expense— — 443 0.7 (443)(100.0)Restructuring expense— — 169 0.3 (169)(100.0)
Impairment expenseImpairment expense836 1.3 4,068 6.6 (3,232)(79.4)Impairment expense1,532 2.3 477 0.8 1,055 221.2 
Depreciation and amortizationDepreciation and amortization15,490 23.2 13,396 21.8 2,094 15.6 Depreciation and amortization15,729 23.3 16,791 26.9 (1,062)(6.3)
Total broadband operating expensesTotal broadband operating expenses57,002 85.5 57,305 93.3 (303)(0.5)Total broadband operating expenses58,142 86.2 57,576 92.3 566 1.0 
Broadband operating incomeBroadband operating income$9,675 14.5 $4,107 6.7 5,568 135.6 Broadband operating income$9,307 13.8 $4,810 7.7 4,497 93.5 

(1)Shentel has presented Residential & SMB - Cable Markets and Residential & SMB - Glo Fiber Markets separately for the three months ended JuneSeptember 30, 2023. These revenues were previously reported in one line under the description “Residential & SMB”. Shentel has amended the presentation for the three months ended JuneSeptember 30, 2022 for comparability.

Residential & SMB - Cable Markets revenue
Residential & SMB - Cable Markets revenue for the three months ended JuneSeptember 30, 2023 was consistent with revenue for the three months ended September 30, 2022.

Residential & SMB - Glo Fiber Markets revenue
Residential & SMB - Glo Fiber Markets revenue for the three months ended September 30, 2023 increased approximately $0.6$4.4 million, or 90.5%, compared with the three months ended September 30, 2022, primarily driven by 77.2% year-over-year growth in data RGUs driven by the Company’s expansion of Glo Fiber and 5.8% increase in data ARPU.

Commercial Fiber revenue
Commercial Fiber revenue for the three months ended September 30, 2023 increased approximately $0.9 million, or 9.4%, compared with the three months ended September 30, 2022, primarily driven by $0.5 million in recurring revenue driven by 16.3% increase in connections and $0.4 million in T-Mobile non-recurring early termination fees. T-Mobile disconnected 71 backhaul circuits during the three months ended September 30, 2023 as part of their previously announced rationalization of the former Sprint network. The Company expects approximately 80 additional backhaul disconnects as part of the network rationalization.

Cost of services
Cost of services for the three months ended September 30, 2023 was consistent with cost of services for the three months ended September 30, 2022.

Selling, general and administrative
Selling, general and administrative expense for the three months ended September 30, 2023, increased $0.7 million, or 4.8%, compared with the three months ended September 30, 2022, primarily driven by higher advertising costs associated with the Company’s expansion of Glo Fiber and a change in strategy to drive more gross subscriber additions to low cost sales channels.
23

Table of Contents

Impairment expense
The Company recorded impairment charges of $1.5 million during the three months ended September 30, 2023, compared with $0.5 million of impairment charges for the three months ended September 30, 2022. Impairment charges for the three months ended September 30, 2023 and 2022 were both primarily a result of Beam fixed wireless assets that are no longer expected to be used and have no alternative use.

Depreciation and amortization
Depreciation and amortization for the three months ended September 30, 2023 decreased $1.1 million, or 6.3%, compared with the three months ended September 30, 2022, primarily driven by the acceleration of depreciation associated with assets at Beam sites for the three months ended September 30, 2022, with no corresponding accelerated depreciation during the current period.

Nine Months Ended September 30, 2023 Compared with the Nine Months Ended September 30, 2022

Broadband results from operations are summarized as follows:
Nine Months Ended September 30,Change
($ in thousands)2023% of Revenue2022% of Revenue$%
Broadband operating revenue
Residential & SMB - Cable Markets (1)$132,838 66.0 $131,141 71.5 1,697 1.3 
Residential & SMB - Glo Fiber Markets (1)24,492 12.2 12,371 6.7 12,121 98.0 
Commercial Fiber32,373 16.1 27,930 15.2 4,443 15.9 
RLEC & Other11,626 5.8 12,070 6.6 (444)(3.7)
Total broadband revenue201,329 100.0 183,512 100.0 17,817 9.7 
Broadband operating expenses
Cost of services76,447 38.0 76,801 41.9 (354)(0.5)
Selling, general, and administrative46,110 22.9 41,376 22.5 4,734 11.4 
Restructuring expense— — 629 0.3 (629)(100.0)
Impairment expense2,552 1.3 4,884 2.7 (2,332)(47.7)
Depreciation and amortization45,902 22.8 42,724 23.3 3,178 7.4 
Total broadband operating expenses171,011 84.9 166,414 90.7 4,597 2.8 
Broadband operating income$30,318 15.1 $17,098 9.3 13,220 77.3 

(1)Shentel has presented Residential & SMB - Cable Markets and Residential & SMB - Glo Fiber Markets separately for the nine months ended September 30, 2023. These revenues were previously reported in one line under the description “Residential & SMB”. Shentel has amended the presentation for the nine months ended September 30, 2022 for comparability.

Residential & SMB - Cable Markets revenue
Residential & SMB - Cable Markets revenue for the nine months ended September 30, 2023 increased approximately $1.7 million, or 1.3%, compared with the threenine months ended JuneSeptember 30, 2022, primarily driven by 1.4%0.2% year-over-year growth in data Revenue Generating Units (“RGUs”)RGUs and 2.1%1.0% increase in data ARPU driven by increased customer demand for higher speed data service.

Residential & SMB - Glo Fiber Markets revenue
Residential & SMB - Glo Fiber Markets revenue for the threenine months ended JuneSeptember 30, 2023 increased approximately $4.1$12.1 million, or 101.3%98.0%, compared with the threenine months ended JuneSeptember 30, 2022, primarily driven by 91.8%77.2% year-over-year growth in data RGUs driven by the Company’s expansion of Glo Fiber.Fiber and 2.7% increase in data ARPU.

Commercial Fiber revenue
Commercial Fiber revenue for the threenine months ended JuneSeptember 30, 2023 increased approximately $0.9$4.4 million, or 9.8%15.9%, compared with the threenine months ended JuneSeptember 30, 2022, primarily driven by $0.5$2.9 million in T-Mobile non-recurring early termination fees and $1.7 million in recurring revenue driven by 19.6%17.6% increase in connections and $0.4 million in T-Mobile non-recurring early termination fees.connections. T-Mobile disconnected 22281 backhaul circuits during the threenine months ended JuneSeptember 30, 2023 as part of their previously announced rationalization of the former Sprint network. The Company expects 151approximately 80 additional backhaul disconnects in 2023 as part of the network rationalization.

24

Table of Contents
Cost of services
Cost of services for the threenine months ended JuneSeptember 30, 2023, decreased approximately $0.7$0.4 million, or 2.7%0.5%, compared with the threenine months ended JuneSeptember 30, 2022, primarily driven by lower payroll costs due to higher capitalized labor and lower medical benefit costs, partially offset by higher line costs due to the expansion of the network into new markets and mobile switching centers of wireless carrier customers.customers as well as higher regulatory costs.

Selling, general and administrative
Selling, general and administrative expense for the threenine months ended JuneSeptember 30, 2023, increased $2.0$4.7 million, or 14.1%11.4%, compared with the threenine months ended JuneSeptember 30, 2022, primarily driven by higher advertising costs associated with the Company’s expansion of Glo Fiber and a change in strategy to drive more gross subscriber additions to low cost sales channels as well as higher bad debt expense.
23

Table of Contents

Impairment expense
The Company recorded impairment charges of $0.8 million during the three months ended June 30, 2023, compared with $4.1 million of impairment charges for the three months ended June 30, 2022. Impairment charges for the three months ended June 30, 2023 were primarily a result of colocation lease right-of-use assets that are no longer expected to be used and have no alternative use, while impairment charges in the three months ended June 30, 2022 were primarily a result of the Company’s expected decommissioning of Beam fixed wireless sites.

Depreciation and amortization
Depreciation and amortization increased $2.1 million, or 15.6%, compared with the three months ended June 30, 2022, primarily driven by the Company’s expansion of its Glo Fiber network.

Six Months Ended June 30, 2023 Compared with the Six Months Ended June 30, 2022

Broadband results from operations are summarized as follows:
Six Months Ended June 30,Change
($ in thousands)2023% of Revenue2022% of Revenue$%
Broadband operating revenue
Residential & SMB - Cable Markets (1)$89,159 66.6 $87,336 72.1 1,823 2.1 
Residential & SMB - Glo Fiber Markets (1)15,167 11.3 7,476 6.2 7,691 102.9 
Commercial Fiber21,955 16.4 18,407 15.2 3,548 19.3 
RLEC & Other7,599 5.7 7,907 6.5 (308)(3.9)
Total broadband revenue133,880 100.0 121,126 100.0 12,754 10.5 
Broadband operating expenses
Cost of services50,181 37.5 50,608 41.8 (427)(0.8)
Selling, general, and administrative31,495 23.5 27,430 22.6 4,065 14.8 
Restructuring expense— — 460 0.4 (460)(100.0)
Impairment expense1,020 0.8 4,407 3.6 (3,387)(76.9)
Depreciation and amortization30,173 22.5 25,933 21.4 4,240 16.3 
Total broadband operating expenses112,869 84.3 108,838 89.9 4,031 3.7 
Broadband operating income$21,011 15.7 $12,288 10.1 8,723 71.0 

(1)Shentel has presented Residential & SMB - Cable Markets and Residential & SMB - Glo Fiber Markets separately for the six months ended June 30, 2023. These revenues were previously reported in one line under the description “Residential & SMB”. Shentel has amended the presentation for the six months ended June 30, 2022 for comparability.

Residential & SMB - Cable Markets revenue
Residential & SMB - Cable Markets revenue for the six months ended June 30, 2023 increased approximately $1.8 million, or 2.1%, compared with the six months ended June 30, 2022, primarily driven by 1.4% year-over-year growth in data RGUs and 2.1% increase in data ARPU driven by increased customer demand for higher speed data service.

Residential & SMB - Glo Fiber Markets revenue
Residential & SMB - Glo Fiber Markets revenue for the six months ended June 30, 2023 increased approximately $7.7 million, or 102.9%, compared with the six months ended June 30, 2022, primarily driven by 91.8% year-over-year growth in data RGUs driven by the Company’s expansion of Glo Fiber.

Commercial Fiber revenue
Commercial Fiber revenue for the six months ended June 30, 2023 increased approximately $3.5 million, or 19.3%, compared with the six months ended June 30, 2022, primarily driven by $2.5 million in T-Mobile non-recurring early termination fees and $0.9 million in recurring revenue driven by 18.3% increase in connections. T-Mobile disconnected 210 backhaul circuits during the six months ended June 30, 2023 as part of their previously announced rationalization of the former Sprint network. The Company expects 151 additional backhaul disconnects in 2023 as part of the network rationalization.

24

Table of Contents
Cost of services
Cost of services for the six months ended June 30, 2023, decreased approximately $0.4 million, or 0.8%, compared with the six months ended June 30, 2022, primarily driven by lower payroll costs due to higher capitalized labor and lower medical benefit costs, partially offset by higher line costs due to the expansion of the network into new markets and mobile switching centers of wireless carrier customers.

Selling, general and administrative
Selling, general and administrative expense for the six months ended June 30, 2023, increased $4.1 million, or 14.8%, compared with the six months ended June 30, 2022, primarily driven by higher advertising costs associated with the Company’s expansion of Glo Fiber and a change in strategy to drive more gross subscriber additions to low cost sales channels, higher information technology costs as a result of the Company’s investment in upgraded systems, and higher operating taxes associated with increased network assets associated with the expansion of Glo Fiber.

Impairment expense
The Company recorded impairment charges of $1.0$2.6 million during the sixnine months ended JuneSeptember 30, 2023, compared with $4.4$4.9 million of impairment charges recorded during the sixnine months ended JuneSeptember 30, 2022. Impairment charges for the sixnine months ended JuneSeptember 30, 2023 were primarily a result of colocation lease right-of-use and Beam fixed wireless assets that are no longer expected to be used and have no alternative use, while impairment charges in the sixnine months ended JuneSeptember 30, 2022 were primarily a result of the Company’s expected decommissioning of Beam fixed wireless sites.

Depreciation and amortization
Depreciation and amortization increased $4.2$3.2 million, or 16.3%7.4%, compared with the sixnine months ended JuneSeptember 30, 2022, primarily driven by the Company’s expansion of its Glo Fiber network.network, partially offset by the acceleration of depreciation associated with assets at Beam sites for the nine months ended September 30, 2022, with no corresponding accelerated depreciation during the current period.
Tower

Our Tower segment owns cell towers and leases colocation space on the towers to wireless communications providers. Substantially all of our owned towers are built on ground that we lease from the respective landlords.

The following table indicates selected operating statistics of the Tower segment:
June 30,
2023
June 30,
2022
September 30,
2023
September 30,
2022
Macro tower sitesMacro tower sites222 223 Macro tower sites220 222 
TenantsTenants448 465 Tenants446 457 
Average tenants per towerAverage tenants per tower1.9 2.0 Average tenants per tower2.0 2.0 

Three Months Ended JuneSeptember 30, 2023 Compared with the Three Months Ended JuneSeptember 30, 2022

Tower results from operations are summarized as follows:
Three Months Ended June 30,ChangeThree Months Ended September 30,Change
($ in thousands)($ in thousands)2023% of Revenue2022% of Revenue$%($ in thousands)2023% of Revenue2022% of Revenue$%
Tower revenueTower revenue$4,753 100.0 $4,702 100.0 51 1.1 Tower revenue$4,644 100.0 $4,677 100.0 (33)(0.7)
Tower operating expensesTower operating expenses2,266 47.7 2,417 51.4 (151)(6.2)Tower operating expenses2,547 54.8 2,087 44.6 460 22.0 
Tower operating incomeTower operating income$2,487 52.3 $2,285 48.6 202 8.8 Tower operating income$2,097 45.2 $2,590 55.4 (493)(19.0)

Revenue
Revenue for the three months ended JuneSeptember 30, 2023 was consistent with revenue for the three months ended JuneSeptember 30, 2022.

Operating expenses
Operating expenses decreasedincreased approximately $0.2$0.5 million, or 6.2%22.0%, for the three months ended JuneSeptember 30, 2023 compared with the three months ended JuneSeptember 30, 2022, primarily driven by lowerhigher maintenance and depreciation and professional service costs.
25

Table of Contents

SixNine Months Ended JuneSeptember 30, 2023 Compared with the SixNine Months Ended JuneSeptember 30, 2022

Tower results from operations are summarized as follows:
Six Months Ended June 30,ChangeNine Months Ended September 30,Change
($ in thousands)($ in thousands)2023% of Revenue2022% of Revenue$%($ in thousands)2023% of Revenue2022% of Revenue$%
Tower revenueTower revenue$9,329 100.0 $9,549 100.0 (220)(2.3)Tower revenue$13,973 100.0 $14,226 100.0 (253)(1.8)
Tower operating expensesTower operating expenses4,421 47.4 4,511 47.2 (90)(2.0)Tower operating expenses6,968 49.9 6,598 46.4 370 5.6 
Tower operating incomeTower operating income$4,908 52.6 $5,038 52.8 (130)(2.6)Tower operating income$7,005 50.1 $7,628 53.6 (623)(8.2)

Revenue
Revenue decreased approximately $0.2$0.3 million, or 2.3%1.8%, for the sixnine months ended JuneSeptember 30, 2023 compared with the sixnine months ended JuneSeptember 30, 2022, primarily driven by lower application fee revenue.

Operating expenses
Operating expenses increased approximately $0.4 million, or 5.6% for the sixthree months ended JuneSeptember 30, 2023 were consistentcompared with operating expenses for the sixthree months ended JuneSeptember 30, 2022.2022, primarily driven by higher maintenance costs.
26

Table of Contents
Financial Condition, Liquidity and Capital Resources

Sources and Uses of Cash: Our principal sources of liquidity are our cash and cash equivalents, cash generated from operations, and borrowings under our Credit Agreement, dated July 1, 2021 and as amended in May 2023 (the “Credit Agreement”). The Credit Agreement contains (i) a $100 million, five-year undrawn revolving credit facility (the “Revolver”), (ii) a $150 million five-year delayed draw amortizing term loan (“Term Loan A-1”) and (iii) a $150 million seven-year delayed draw amortizing term loan (“Term Loan A-2” and collectively with Term Loan A-1, the “Term Loans”).

In 2021, Congress passed the American Rescue Plan Act to subsidize the deployment of high-speed broadband internet access in unserved areas. We have been awarded approximately $87.5$90.1 million in grants to serve approximately 27,60028,500 unserved homes in the states of Virginia, West Virginia and Maryland. The grants will be paid to the Company as certain milestones are completed. The Company expects to its fulfill its performance obligations during the period from 2023 to 2025.

As of JuneSeptember 30, 2023, our cash and cash equivalents totaled $26.3$36.0 million and the availability under our delayed draw term loansTerm Loans and revolving line of creditRevolver was $275.0$250.0 million, for total available liquidity of $301.3$286.0 million.

Operating activities generated approximately $69.8$91.7 million of cash during the sixnine months ended JuneSeptember 30, 2023, representing an increase of $31.1$35.5 million compared with the prior year period, driven primarily by tax refunds received during the sixnine months ended JuneSeptember 30, 2023 and changes in working capital, partially offset by settlement of Shentel’s pension plan.

Net cash used in investing activities increased $47.2$41.8 million during the sixnine months ended JuneSeptember 30, 2023, compared with the sixnine months ended JuneSeptember 30, 2022, primarily driven by a $47.5$58.0 million increase in capital expenditures as a result of higher spending in the Broadband segment to enable our Glo Fiber market expansion.expansion, partially offset by $17.3 million in cash receipts resulting from our sale of FCC spectrum licenses upon the closing of the Spectrum Transaction in July 2023.

Net cash provided by financing activities was $48.1$72.7 million during the sixnine months ended JuneSeptember 30, 2023, compared with net cash used inprovided by financing activities of $1.3$23.1 million for the sixnine months ended JuneSeptember 30, 2022. The change was primarily driven by an increase of $50.0 million borrowedin borrowings under the Company’s team loans during the six months ended June 30, 2023, partially offset by increases in cash paid for taxes associated with equity award issuances.Team Loans.

The Company has received approximately $29.0 million in net cash refunds for income and sales taxes during the sixnine months ended JuneSeptember 30, 2023.

Indebtedness: During the six months ended June 30, 2023, weTo date, Shentel has borrowed $50.0$75.0 million under each of the delayed draw term loanTerm Loan facilities available under the Credit Agreement for a total of $125.0$150.0 million. The commitments of the lenders under the Credit Agreement to make these term loansTerm Loans to us expire on December 31, 2023. After this date, we will not be able to borrow any undrawn portion of the term loanTerm Loan commitments. We expect to borrow the remaining $175.0$150.0 million available under these term loansTerm Loans by December 31, 2023 to fund planned capital expenditures to continue our Glo Fiber network expansion. As of JuneSeptember 30, 2023, the Company’s indebtedness totaled approximately $124.9$149.9 million, net of unamortized loan fees of $0.1 million, with an annualized overall weighted average effective interest rate of approximately 5.71%6.17%.

The Company will be required to commence making principal repayments of these term loansTerm Loans on March 31, 2024. The amount of these principal repayments is calculated as a percentage of the principal amount of the term loansTerm Loans outstanding. Based on the principal amounts outstanding as of JuneSeptember 30, 2023, (i) the first term loanTerm Loan will require quarterly principal repayments of $0.4$0.5 million from March 31, 2024 through June 30, 2024, then increasing to $0.8$0.9 million quarterly from September 30, 2024 through March 31, 2026, with the remaining balance due June 30, 2026, and (ii) the second term loanTerm Loan will require quarterly principal repayments of $0.2 million from March 31, 2024 through March 31, 2028, with the remaining balance due June 30, 2028. These repayment amounts, as well as our interest expense, will increase to the extent we borrow any of the remaining $175.0$150.0 million available under the term loansTerm Loans by the borrowing deadline as we expect.

Refer to Note 8, Debt, for more information about the Credit Agreement.

As of JuneSeptember 30, 2023, the Company was in compliance with the financial covenants in our Credit Agreement.

We expect our cash on hand, cash flow from operations, and availability of funds from our Credit Agreement as well as government grants will be sufficient to meet our anticipated liquidity needs for business operations for the next twelve months. There can be no assurance that we will continue to generate cash flows at or above current levels.

During the second quarterfirst nine months of 2023, our capital expenditures of $136.2$190.4 million exceeded our net cash provided by operating activities by $66.4$98.7 million, and we expect our capital expenditures will continue to exceed the cash flow provided from
27

Table of Contents
operations through 2025, as we expand our Glo Fiber broadband network to potentially reach over 450,000 passings. During 2023, we anticipate funding $260 to $300 millionpassings, excluding the impact from the Horizon acquisition and financings noted in capital expenditures primarily related to continuing our network expansion for Glo Fiber and government subsidized unserved homes with net cash provided by operating activities, proceeds from our delayed draw term loans and government grants.
27

Table of Contents
Recent Developments.

The actual amount and timing of our future capital requirements may differ materially from our estimates depending on the demand for our products and services, new market developments and expansion opportunities.

Our cash flows from operations could be adversely affected by events outside our control, including, without limitation, changes in overall economic conditions including rising inflation, regulatory requirements, changes in technologies, changes in competition, demand for our products and services, availability of labor resources and capital, natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments, such as COVID-19, and other conditions. Our ability to attract and maintain a sufficient customer base, particularly in our Broadband markets, is critical to our ability to maintain a positive cash flow from operations. The foregoing events individually or collectively could affect our results.

Critical Accounting Policies

There have been no material changes to the critical accounting policies previously disclosed in Part II, Item 8 of our 2022 Form 10-K for the year ended December 31, 2022.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We have borrowed a total of $125.0$150.0 million pursuant to the variable rate delayed draw term loansTerm Loans available under the Credit Agreement, and we expect to continue to borrow under our Credit Agreement as needed to fund the Company’s future capital expenditures. We expect to draw an additional $175.0$150.0 million against the Credit Agreement by December 31, 2023. Fluctuations in interest rates on future borrowings could result in increased market risk.

As of JuneSeptember 30, 2023, the Company had $125.0$150.0 million of gross variable rate debt outstanding, bearing interest at an annualized weighted average effective rate of 5.71%6.17%. An increase in market interest rates of 1.00% would add approximately $1.2$1.5 million to annual interest expense.

In May 2023, Shentel entered into pay fixed, receive variable interest rate swaps totaling $150.0 million of notional principal (the “Swaps”). The Swaps contain monthly payment terms beginning in May 2024 which extend through their maturity dates in June 2026. The Swaps are designated as a cash flow hedge,hedges, representing 50% of the Company’s expected outstanding debt (including expected future borrowings under the Term Loans). The Company uses the Swaps to manage its exposure to interest rate risk for its long-term variable-rate Term Loans through interest rate swaps. When the Swaps'Swaps’ payments term begins, Shentel will effectively pay a fixed weighted-average interest rate of 2.90%, prior to margin added associated with our credit facility.
 
ITEM 4.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer, Chief Financial Officer, and Principal Accounting Officer (the certifying officers) have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)“Exchange Act”)) as of JuneSeptember 30, 2023. Our certifying officers concluded that our disclosure controls and procedures were effective as of JuneSeptember 30, 2023.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the fiscal quarter ended JuneSeptember 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
28

Table of Contents
PART II

ITEM 1. LEGAL PROCEEDINGS

We are currently involved in, and may in the future become involved in, legal proceedings, claims and investigations in the ordinary course of our business. Although the results of these legal proceedings, claims and investigations cannot be predicted with certainty, we do not believe that the final outcome of any matters that we are currently involved in are reasonably likely to have a material adverse effect on our business, financial condition or results of operations. Regardless of final outcomes, however, any such proceedings, claims, and investigations may nonetheless impose a significant burden on management and employees and be costly to defend, with unfavorable preliminary or interim rulings.

ITEM 1A. RISK FACTORS

We discuss in our Annual Report on Form 10-K various risks that may materially affect our business. We use this section to update this discussion to reflect material developments since our Form 10-K was filed. As of JuneSeptember 30, 2023, the Company has not identified any needed updates to the risk factors included in our most recent Form 10-K.

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Use of Proceeds from Registered Securities

None.

Purchases of Equity Securities by the Issuer or Affiliated Purchasers

In conjunction with the vesting of stock awards or exercise of stock options, the grantees may surrender awards necessary to cover the statutory tax withholding requirements and any amounts required to cover stock option strike prices associated with the transaction. The following table provides information about shares surrendered during the quarter ended JuneSeptember 30, 2023, to settle employee tax withholding obligations related to the vesting of stock awards.

(in thousands, except per share amounts)Number of Shares
Surrendered
Average Price
Paid per Share
April 1 to April 30$—
May 1 to May 31$—
June 1 to June 308$20.56
Total8
(in thousands, except per share amounts)Number of Shares
Surrendered
Average Price
Paid per Share
July 1 to July 31$—
August 1 to August 31$—
September 1 to September 30$—
Total

ITEM 5. OTHER INFORMATION

During the three months ended JuneSeptember 30, 2023, none of our officers or directors adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408 of Regulation S-K.

29

Table of Contents
ITEM 6.     Exhibits Index

Exhibit No.Exhibit Description
Amendment No. 1 to Credit Agreement, dated May 17, 2023, among Shenandoah Telecommunications Company, certain of its subsidiaries, CoBank ACB, as administrative agent, and the other lenders party thereto.
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
  
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
Certification of Principal Accounting Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
32**
Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.
 
(101)Formatted in Inline XBRL (Extensible Business Reporting Language)
   
 101.INSInline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document
   
 101.SCHInline XBRL Taxonomy Extension Schema Document
   
 101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
   
 101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
   
 101.LABInline XBRL Taxonomy Extension Label Linkbase Document
   
 101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
*    Filed herewith
**    This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (Securities Act), or the Exchange Act.
30

Table of Contents
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 SHENANDOAH TELECOMMUNICATIONS COMPANY
 
 /s/ James J. Volk
 James J. Volk
 
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
 Date: August 2,November 3, 2023

31