UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-35121

AIR LEASE CORPORATION

(Exact name of registrant as specified in its charter)


Delaware						27-1840403
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)


2000 Avenue of the Stars,	Suite 1000N	90067
Los Angeles,	California
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (310) 553-0555

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Class A Common Stock	AL	New York Stock Exchange
6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A	AL PRA	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

Table of Contents

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

At ~~August~~November 2, 2023, there were 111,027,252 shares of Air Lease Corporation’s Class A common stock outstanding.

Table of Contents

Air Lease Corporation and Subsidiaries

Form 10-Q

For the Quarterly Period Ended ~~June~~September 30, 2023

TABLE OF CONTENTS

Page

Note About Forward-Looking Statements

PART I—FINANCIAL INFORMATION

Item 1

Financial Statements

Consolidated Balance Sheets—~~June~~September 30, 2023 and December 31, 2022 (unaudited)

Consolidated Statements of Operations and Other Comprehensive Income/(Loss)—Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2023 and 2022 (unaudited)

Consolidated Statement s of Shareholders’ Equity—Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2023 and 2022 (unaudited)

Consolidated Statements of Cash Flows—~~Six~~Nine Months Ended ~~June~~September 30, 2023 and 2022 (unaudited)

Notes to Consolidated Financial Statements (unaudited)

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 3

Quantitative and Qualitative Disclosures About Market Risk

Item 4

Controls and Procedures

PART II—OTHER INFORMATION

Unregistered Sales of Equity Securities and Use of Proceeds

Item 3

Defaults Upon Senior Securities

Item 4

Mine Safety Disclosures

NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q and other publicly available documents may contain or incorporate statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those statements appear in a number of places in this Form 10-Q and include statements regarding, among other matters, the state of the airline industry, our access to the capital and debt markets, the impact of Russia’s invasion of Ukraine and the impact of sanctions imposed on Russia, the impact of the Israel Hamas conflict, aircraft and engine delivery delays and manufacturing flaws, our aircraft sales pipeline and expectations, the impact of inflation, rising interest rates and other macroeconomic conditions and other factors affecting our financial condition or results of operations. Words such as “can,” “could,” “may,” “predicts,” “potential,” “will,” “projects,” “continuing,” “ongoing,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and “should,” and variations of these words and similar expressions, are used in many cases to identify these forward-looking statements. Any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors that may cause our actual results, performance or achievements, or industry results to vary materially from our future results, performance or achievements, or those of our industry, expressed or implied in such forward-looking statements. Such factors include, among others:

•our inability to obtain additional capital on favorable terms, or at all, to acquire aircraft, service our debt obligations and refinance maturing debt obligations;

•increases in our cost of borrowing or changes in interest rates;

•our inability to generate sufficient returns on our aircraft investments through strategic acquisition and profitable leasing;

•the failure of an aircraft or engine manufacturer to meet its delivery obligations to us, including or as a result of manufacturing flaws and technical or other difficulties with aircraft or engines before or after delivery;

•our ability to recover losses related to aircraft detained in Russia, including through insurance claims and related litigation;

•obsolescence of, or changes in overall demand for, our aircraft;

•changes in the value of, and lease rates for, our aircraft, including as a result of aircraft oversupply, manufacturer production levels, our lessees’ failure to maintain our aircraft, rising inflation, appreciation of the U.S. Dollar, and other factors outside of our control;

•impaired financial condition and liquidity of our lessees, including due to lessee defaults and reorganizations, bankruptcies or similar proceedings;

•increased competition from other aircraft lessors;

•the failure by our lessees to adequately insure our aircraft or fulfill their contractual indemnity obligations to us, or the failure of such insurers to fulfill their contractual obligations;

•increased tariffs and other restrictions on trade;

•changes in the regulatory environment, including changes in tax laws and environmental regulations;

•other events affecting our business or the business of our lessees and aircraft manufacturers or their suppliers that are beyond our or their control, such as the threat or realization of epidemic diseases, natural disasters, terrorist attacks, war or armed hostilities between countries or non-state actors; and

•any additional factors discussed under “Part I — Item 1A. Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2022 and other SEC filings, including future SEC filings.

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not intend and undertake no obligation to update any forward-looking information to reflect actual results or events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

Table of Contents

PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Air Lease Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and par value amounts)


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(unaudited)					(unaudited)
Assets	Assets					Assets
Cash and cash equivalents	Cash and cash equivalents	$	576,730	$	766,418	Cash and cash equivalents	$	512,084	$	766,418
Restricted cash	Restricted cash	3,705		13,599		Restricted cash	3,650		13,599
Flight equipment subject to operating leases	Flight equipment subject to operating leases	30,623,894		29,466,888		Flight equipment subject to operating leases	30,961,069		29,466,888
Less accumulated depreciation	Less accumulated depreciation	(5,108,155)		(4,928,503)		Less accumulated depreciation	(5,365,755)		(4,928,503)
		25,515,739		24,538,385			25,595,314		24,538,385
Deposits on flight equipment purchases	Deposits on flight equipment purchases	1,105,299		1,344,973		Deposits on flight equipment purchases	1,173,382		1,344,973
Other assets	Other assets	2,556,349		1,733,330		Other assets	2,387,795		1,733,330
Total assets	Total assets	$	29,757,822	$	28,396,705	Total assets	$	29,672,225	$	28,396,705
Liabilities and Shareholders’ Equity	Liabilities and Shareholders’ Equity					Liabilities and Shareholders’ Equity
Accrued interest and other payables	Accrued interest and other payables	$	1,427,631	$	696,899	Accrued interest and other payables	$	1,400,890	$	696,899
Debt financing, net of discounts and issuance costs	Debt financing, net of discounts and issuance costs	18,895,793		18,641,063		Debt financing, net of discounts and issuance costs	18,645,843		18,641,063
Security deposits and maintenance reserves on flight equipment leases	Security deposits and maintenance reserves on flight equipment leases	1,410,766		1,293,929		Security deposits and maintenance reserves on flight equipment leases	1,461,012		1,293,929
Rentals received in advance	Rentals received in advance	141,294		147,654		Rentals received in advance	141,484		147,654
Deferred tax liability	Deferred tax liability	1,029,685		970,797		Deferred tax liability	1,061,943		970,797
Total liabilities	Total liabilities	$	22,905,169	$	21,750,342	Total liabilities	$	22,711,172	$	21,750,342
Shareholders’ Equity	Shareholders’ Equity					Shareholders’ Equity
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,600,000 (aggregate liquidation preference of $850,000) shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively		$	106	$	106
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 111,027,252 and 110,892,097 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively		1,110		1,109
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,600,000 (aggregate liquidation preference of $850,000) shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively						Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,600,000 (aggregate liquidation preference of $850,000) shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	$	106	$	106
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 111,027,252 and 110,892,097 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively						Class A common stock, $0.01 par value; 500,000,000 shares authorized; 111,027,252 and 110,892,097 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	1,110		1,109
Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding	Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding	—		—		Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding	—		—
Paid-in capital	Paid-in capital	3,267,230		3,255,973		Paid-in capital	3,275,949		3,255,973
Retained earnings	Retained earnings	3,582,683		3,386,820		Retained earnings	3,682,503		3,386,820
Accumulated other comprehensive income	Accumulated other comprehensive income	1,524		2,355		Accumulated other comprehensive income	1,385		2,355
Total shareholders’ equity	Total shareholders’ equity	$	6,852,653	$	6,646,363	Total shareholders’ equity	$	6,961,053	$	6,646,363
Total liabilities and shareholders’ equity	Total liabilities and shareholders’ equity	$	29,757,822	$	28,396,705	Total liabilities and shareholders’ equity	$	29,672,225	$	28,396,705

(See Notes to Consolidated Financial Statements)

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME/(LOSS)

(In thousands, except share and per share amounts)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(unaudited)									(unaudited)
Revenues	Revenues									Revenues
Rental of flight equipment	Rental of flight equipment	$	611,733	$	545,271	$	1,229,506	$	1,111,825	Rental of flight equipment	$	604,027	$	541,397	$	1,833,533	$	1,653,223
Aircraft sales, trading and other	Aircraft sales, trading and other	61,171		12,425		79,540		42,533		Aircraft sales, trading and other	55,337		19,937		134,876		62,469
Total revenues	Total revenues	672,904		557,696		1,309,046		1,154,358		Total revenues	659,364		561,334		1,968,409		1,715,692

Expenses	Expenses									Expenses
Interest	Interest	172,174		118,997		323,786		236,274		Interest	161,769		122,348		485,555		358,621
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	13,646		13,413		26,719		26,610		Amortization of debt discounts and issuance costs	13,695		13,162		40,414		39,772
Interest expense	Interest expense	185,820		132,410		350,505		262,884		Interest expense	175,464		135,510		525,969		398,393
Depreciation of flight equipment	Depreciation of flight equipment	268,586		235,284		528,266		470,591		Depreciation of flight equipment	267,393		242,503		795,659		713,095
Write-off of Russian fleet	Write-off of Russian fleet	—		—		—		802,352		Write-off of Russian fleet	—		—		—		802,352
Selling, general and administrative	Selling, general and administrative	45,832		38,512		93,447		71,277		Selling, general and administrative	42,770		39,718		136,216		110,993
Stock-based compensation expense	Stock-based compensation expense	8,715		6,558		14,611		4,035		Stock-based compensation expense	8,719		5,764		23,330		9,799
Total expenses	Total expenses	508,953		412,764		986,829		1,611,139		Total expenses	494,346		423,495		1,481,174		2,034,632
Income/(loss) before taxes	Income/(loss) before taxes	163,951		144,932		322,217		(456,781)		Income/(loss) before taxes	165,018		137,839		487,235		(318,940)
Income tax (expense)/benefit	Income tax (expense)/benefit	(31,550)		(28,655)		(61,096)		104,065		Income tax (expense)/benefit	(32,568)		(27,458)		(93,664)		76,606
Net income/(loss)	Net income/(loss)	$	132,401	$	116,277	$	261,121	$	(352,716)	Net income/(loss)	$	132,450	$	110,381	$	393,571	$	(242,334)
Preferred stock dividends	Preferred stock dividends	(10,425)		(10,425)		(20,850)		(20,850)		Preferred stock dividends	(10,425)		(10,425)		(31,275)		(31,275)
Net income/(loss) attributable to common stockholders	Net income/(loss) attributable to common stockholders	$	121,976	$	105,852	$	240,271	$	(373,566)	Net income/(loss) attributable to common stockholders	$	122,025	$	99,956	$	362,296	$	(273,609)

Other comprehensive income/(loss):	Other comprehensive income/(loss):									Other comprehensive income/(loss):
Foreign currency translation adjustment	Foreign currency translation adjustment	$	(6,123)	$	9,349	$	(6,953)	$	6,330	Foreign currency translation adjustment	$	7,453	$	21,481	$	500	$	27,811
Change in fair value of hedged transactions	Change in fair value of hedged transactions	5,748		(9,941)		5,896		(4,712)		Change in fair value of hedged transactions	(7,629)		(17,063)		(1,733)		(21,774)
Total tax benefit/(expense) on other comprehensive income/loss	Total tax benefit/(expense) on other comprehensive income/loss	80		127		226		(346)		Total tax benefit/(expense) on other comprehensive income/loss	37		(946)		263		(1,292)
Other comprehensive income/(loss), net of tax	Other comprehensive income/(loss), net of tax	(295)		(465)		(831)		1,272		Other comprehensive income/(loss), net of tax	(139)		3,472		(970)		4,745
Total comprehensive income/(loss) attributable for common stockholders	Total comprehensive income/(loss) attributable for common stockholders	$	121,681	$	105,387	$	239,440	$	(372,294)	Total comprehensive income/(loss) attributable for common stockholders	$	121,886	$	103,428	$	361,326	$	(268,864)

Earnings/(loss) per share of common stock:	Earnings/(loss) per share of common stock:									Earnings/(loss) per share of common stock:
Basic	Basic	$	1.10	$	0.95	$	2.16	$	(3.32)	Basic	$	1.10	$	0.90	$	3.26	$	(2.45)
Diluted	Diluted	$	1.10	$	0.95	$	2.16	$	(3.32)	Diluted	$	1.10	$	0.90	$	3.25	$	(2.45)
Weighted-average shares of common stock outstanding	Weighted-average shares of common stock outstanding									Weighted-average shares of common stock outstanding
Basic	Basic	111,021,133		110,868,040		110,982,557		112,373,092		Basic	111,027,252		110,892,097		110,997,619		111,874,002
Diluted	Diluted	111,239,004		111,043,836		111,307,049		112,373,092		Diluted	111,346,799		111,090,133		111,383,257		111,874,002

Dividends declared per share of common stock	Dividends declared per share of common stock	$	0.20	$	0.185	$	0.40	$	0.37	Dividends declared per share of common stock	$	0.20	$	0.185	$	0.60	$	0.555

(See Notes to Consolidated Financial Statements)

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except share and per share amounts)


		Preferred Stock			Class A Common Stock			Class B Non‑Voting Common Stock							Accumulated Other Comprehensive Income									Preferred Stock							Class A Common Stock						Class B Non‑Voting Common Stock														Accumulated Other Comprehensive Income
(unaudited)	(unaudited)	Shares	Amount		Shares	Amount		Shares	Amount		Paid‑in Capital		Retained Earnings				Total		(unaudited)		Shares					Amount			Shares			Amount			Shares			Amount			Paid‑in Capital				Retained Earnings								Total
Balance at December 31, 2022	Balance at December 31, 2022	10,600,000	$	106	110,892,097	$	1,109	—	$	—	$	3,255,973	$	3,386,820			$	2,355				$	6,646,363		Balance at December 31, 2022	10,600,000			$	106		110,892,097			$	1,109		—			$	—			$	3,255,973			$	3,386,820			$	2,355			$	6,646,363
Issuance of common stock upon vesting of restricted stock units	Issuance of common stock upon vesting of restricted stock units	—	—		198,437	1		—	—		—		—		—				1			Issuance of common stock upon vesting of restricted stock units		—			—				198,437		1				—		—				—				—				—				1
Stock-based compensation expense	Stock-based compensation expense	—	—		—	—		—	—		5,896		—		—				5,896			Stock-based compensation expense		—			—				—		—				—		—				5,896				—				—				5,896
Cash dividends (declared $0.20 per share of Class A common stock)	Cash dividends (declared $0.20 per share of Class A common stock)	—	—		—	—		—	—		—		(22,203)		—				(22,203)			Cash dividends (declared $0.20 per share of Class A common stock)		—			—				—		—				—		—				—				(22,203)				—				(22,203)
Cash dividends (declared on preferred stock)	Cash dividends (declared on preferred stock)	—	—		—	—		—	—		—		(10,425)		—				(10,425)			Cash dividends (declared on preferred stock)		—			—				—		—				—		—				—				(10,425)				—				(10,425)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	—	—		—	—		—	—		—		—		(536)				(536)			Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax		—			—				—		—				—		—				—				—				(536)				(536)
Tax withholdings on stock based-compensation	Tax withholdings on stock based-compensation	—	—		(75,116)	—		—	—		(3,230)		—		—				(3,230)			Tax withholdings on stock based-compensation		—			—				(75,116)		—				—		—				(3,230)				—				—				(3,230)
Net income	Net income	—	—		—	—		—	—		—		128,720		—				128,720			Net income		—			—				—		—				—		—				—				128,720				—				128,720
Balance at March 31, 2023	Balance at March 31, 2023	10,600,000	$	106	111,015,418	$	1,110	—	$	—	$	3,258,639	$	3,482,912	$	1,819			$	6,744,586		Balance at March 31, 2023		10,600,000			$	106			111,015,418		$	1,110			—		$	—			$	3,258,639			$	3,482,912			$	1,819			$	6,744,586
Issuance of common stock upon vesting of restricted stock units	Issuance of common stock upon vesting of restricted stock units	—	—		14,962	—		—	—		—		—		—				—			Issuance of common stock upon vesting of restricted stock units		—			—				14,962		—				—		—				—				—				—				—

Stock-based compensation expense	Stock-based compensation expense	—	—		—	—		—	—		8,715		—		—				8,715			Stock-based compensation expense		—			—				—		—				—		—				8,715				—				—				8,715
Cash dividends (declared $0.20 per share of Class A common stock)	Cash dividends (declared $0.20 per share of Class A common stock)	—	—		—	—		—	—		—		(22,205)		—				(22,205)			Cash dividends (declared $0.20 per share of Class A common stock)		—			—				—		—				—		—				—				(22,205)				—				(22,205)
Cash dividends (declared on preferred stock)	Cash dividends (declared on preferred stock)	—	—		—	—		—	—		—		(10,425)		—				(10,425)			Cash dividends (declared on preferred stock)		—			—				—		—				—		—				—				(10,425)				—				(10,425)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	—	—		—	—		—	—		—		—		(295)				(295)			Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax		—			—				—		—				—		—				—				—				(295)				(295)
Tax withholdings on stock based-compensation	Tax withholdings on stock based-compensation	—	—		(3,128)	—		—	—		(124)		—		—				(124)			Tax withholdings on stock based-compensation		—			—				(3,128)		—				—		—				(124)				—				—				(124)
Net income	Net income	—	—		—	—		—	—		—		132,401		—				132,401			Net income		—			—				—		—				—		—				—				132,401				—				132,401
Balance at June 30, 2023	Balance at June 30, 2023	10,600,000	$	106	111,027,252	$	1,110	—	$	—	$	3,267,230	$	3,582,683	$	1,524			$	6,852,653		Balance at June 30, 2023		10,600,000			$	106			111,027,252		$	1,110			—		$	—			$	3,267,230			$	3,582,683			$	1,524			$	6,852,653
Stock-based compensation expense																						Stock-based compensation expense		—			—				—		—				—		—				8,719				—				—				8,719
Cash dividends (declared $0.20 per share of Class A common stock)																						Cash dividends (declared $0.20 per share of Class A common stock)		—			—				—		—				—		—				—				(22,205)				—				(22,205)
Cash dividends (declared on preferred stock)																						Cash dividends (declared on preferred stock)		—			—				—		—				—		—				—				(10,425)				—				(10,425)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax																						Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax		—			—				—		—				—		—				—				—				(139)				(139)

Net income																						Net income		—			—				—		—				—		—				—				132,450				—				132,450
Balance at September 30, 2023																						Balance at September 30, 2023		10,600,000			$	106			111,027,252		$	1,110			—		$	—			$	3,275,949			$	3,682,503			$	1,385			$	6,961,053

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except share and per share amounts)


		Preferred Stock			Class A Common Stock			Class B Non‑Voting Common Stock							Accumulated Other Comprehensive Income/(Loss)									Preferred Stock							Class A Common Stock						Class B Non‑Voting Common Stock														Accumulated Other Comprehensive Income/(Loss)
(unaudited)	(unaudited)	Shares	Amount		Shares	Amount		Shares	Amount		Paid‑in Capital		Retained Earnings				Total		(unaudited)		Shares					Amount			Shares			Amount			Shares			Amount			Paid‑in Capital				Retained Earnings								Total
Balance at December 31, 2021	Balance at December 31, 2021	10,600,000	$	106	113,987,154	$	1,140	—	$	—	$	3,399,245	$	3,609,885			$	(1,808)				$	7,008,568		Balance at December 31, 2021	10,600,000			$	106		113,987,154			$	1,140		—			$	—			$	3,399,245			$	3,609,885			$	(1,808)			$	7,008,568
Issuance of common stock upon vesting of restricted stock units	Issuance of common stock upon vesting of restricted stock units	—	—		477,656	5		—	—		(3)		—		—				2			Issuance of common stock upon vesting of restricted stock units		—			—				477,656		5				—		—				(3)				—				—				2
Common stock repurchased	Common stock repurchased	—	—		(2,959,458)	(30)		—	—		(129,519)		—		—				(129,549)			Common stock repurchased		—			—				(2,959,458)		(30)				—		—				(129,519)				—				—				(129,549)
Stock-based compensation expense	Stock-based compensation expense	—	—		—	—		—	—		(2,523)		—		—				(2,523)			Stock-based compensation expense		—			—				—		—				—		—				(2,523)				—				—				(2,523)
Cash dividends (declared $0.185 per share of Class A common stock)	Cash dividends (declared $0.185 per share of Class A common stock)	—	—		—	—		—	—		—		(21,136)		—				(21,136)			Cash dividends (declared $0.185 per share of Class A common stock)		—			—				—		—				—		—				—				(21,136)				—				(21,136)
Cash dividends (declared on preferred stock)	Cash dividends (declared on preferred stock)	—	—		—	—		—	—		—		(10,425)		—				(10,425)			Cash dividends (declared on preferred stock)		—			—				—		—				—		—				—				(10,425)				—				(10,425)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	—	—		—	—		—	—		—		—		1,738				1,738			Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax		—			—				—		—				—		—				—				—				1,738				1,738
Tax withholdings on stock-based compensation	Tax withholdings on stock-based compensation	—	—		(188,093)	(2)		—	—		(8,095)		—		—				(8,097)			Tax withholdings on stock-based compensation		—			—				(188,093)		(2)				—		—				(8,095)				—				—				(8,097)
Net loss	Net loss	—	—		—	—		—	—		—		(468,993)		—				(468,993)			Net loss		—			—				—		—				—		—				—				(468,993)				—				(468,993)
Balance at March 31, 2022	Balance at March 31, 2022	10,600,000	$	106	111,317,259	$	1,113	—	$	—	$	3,259,105	$	3,109,331	$	(70)			$	6,369,585		Balance at March 31, 2022		10,600,000			$	106			111,317,259		$	1,113			—		$	—			$	3,259,105			$	3,109,331			$	(70)			$	6,369,585
Issuance of common stock upon vesting of restricted stock units	Issuance of common stock upon vesting of restricted stock units	—	—		59,603	—		—	—		—		—		—				—			Issuance of common stock upon vesting of restricted stock units		—			—				59,603		—				—		—				—				—				—				—
Common stock repurchased	Common stock repurchased	—	—		(461,416)	(4)		—	—		(20,450)		—		—				(20,454)			Common stock repurchased		—			—				(461,416)		(4)				—		—				(20,450)				—				—				(20,454)
Stock-based compensation expense	Stock-based compensation expense	—	—		—	—		—	—		6,558		—		—				6,558			Stock-based compensation expense		—			—				—		—				—		—				6,558				—				—				6,558
Cash dividends (declared $0.185 per share of Class A common stock)	Cash dividends (declared $0.185 per share of Class A common stock)	—	—		—	—		—	—		—		(20,511)		—				(20,511)			Cash dividends (declared $0.185 per share of Class A common stock)		—			—				—		—				—		—				—				(20,511)				—				(20,511)
Cash dividends (declared on preferred stock)	Cash dividends (declared on preferred stock)	—	—		—	—		—	—		—		(10,425)		—				(10,425)			Cash dividends (declared on preferred stock)		—			—				—		—				—		—				—				(10,425)				—				(10,425)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	—	—		—	—		—	—		—		—		(465)				(465)			Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax		—			—				—		—				—		—				—				—				(465)				(465)
Tax withholdings on stock-based compensation	Tax withholdings on stock-based compensation	—	—		(23,349)	—		—	—		(931)		—		—				(931)			Tax withholdings on stock-based compensation		—			—				(23,349)		—				—		—				(931)				—				—				(931)
Net income	Net income	—	—		—	—		—	—		—		116,277		—				116,277			Net income		—			—				—		—				—		—				—				116,277				—				116,277
Balance at June 30, 2022	Balance at June 30, 2022	10,600,000	$	106	110,892,097	$	1,109	—	$	—	$	3,244,282	$	3,194,672	$	(535)			$	6,439,634		Balance at June 30, 2022		10,600,000			$	106			110,892,097		$	1,109			—		$	—			$	3,244,282			$	3,194,672			$	(535)			$	6,439,634

Stock-based compensation expense																						Stock-based compensation expense		—			—				—		—				—		—				5,764				—				—				5,764
Cash dividends (declared $0.185 per share of Class A common stock)																						Cash dividends (declared $0.185 per share of Class A common stock)		—			—				—		—				—		—				—				(20,515)				—				(20,515)
Cash dividends (declared on preferred stock)																						Cash dividends (declared on preferred stock)		—			—				—		—				—		—				—				(10,425)				—				(10,425)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax																						Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax		—			—				—		—				—		—				—				—				3,472				3,472
Tax withholdings on stock-based compensation																						Tax withholdings on stock-based compensation		—			—				—		—				—		—				123				—				—				123
Net income																						Net income		—			—				—		—				—		—				—				110,381				—				110,381
Balance at September 30, 2022																						Balance at September 30, 2022		10,600,000			$	106			110,892,097		$	1,109			—		$	—			$	3,250,169			$	3,274,113			$	2,937			$	6,528,434

(See Notes to Consolidated Financial Statements)

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)


		Six Months Ended June 30,					Nine Months Ended September 30,
		2023		2022			2023		2022
		(unaudited)					(unaudited)
Operating Activities	Operating Activities					Operating Activities
Net income/(loss)	Net income/(loss)	$	261,121	$	(352,716)	Net income/(loss)	$	393,571	$	(242,334)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:	Adjustments to reconcile net income/(loss) to net cash provided by operating activities:					Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
Depreciation of flight equipment	Depreciation of flight equipment	528,266		470,591		Depreciation of flight equipment	795,659		713,095
Write-off of Russian fleet	Write-off of Russian fleet	—		802,352		Write-off of Russian fleet	—		802,352
Stock-based compensation expense	Stock-based compensation expense	14,611		4,035		Stock-based compensation expense	23,330		9,799
Deferred taxes	Deferred taxes	59,114		(104,963)		Deferred taxes	91,410		(78,035)
Amortization of discounts and debt issuance costs	Amortization of discounts and debt issuance costs	26,719		26,610		Amortization of discounts and debt issuance costs	40,414		39,772
Amortization of prepaid lease costs	Amortization of prepaid lease costs	36,064		23,355		Amortization of prepaid lease costs	54,962		34,734
Gain on aircraft sales, trading and other activity	Gain on aircraft sales, trading and other activity	(86,838)		(71,753)		Gain on aircraft sales, trading and other activity	(147,174)		(85,616)
Changes in operating assets and liabilities:	Changes in operating assets and liabilities:					Changes in operating assets and liabilities:
Other assets	Other assets	7,028		(147,685)		Other assets	40,496		(243,109)
Accrued interest and other payables	Accrued interest and other payables	38,986		26,590		Accrued interest and other payables	(6,380)		(8,354)
Rentals received in advance	Rentals received in advance	(4,172)		12,423		Rentals received in advance	(3,982)		16,259
Net cash provided by operating activities	Net cash provided by operating activities	880,899		688,839		Net cash provided by operating activities	1,282,306		958,563
Investing Activities	Investing Activities					Investing Activities
Acquisition of flight equipment under operating lease	Acquisition of flight equipment under operating lease	(2,416,609)		(1,569,310)		Acquisition of flight equipment under operating lease	(2,782,507)		(2,166,317)
Payments for deposits on flight equipment purchases	Payments for deposits on flight equipment purchases	(134,825)		(345,643)		Payments for deposits on flight equipment purchases	(249,231)		(428,424)
Proceeds from aircraft sales, trading and other activity	Proceeds from aircraft sales, trading and other activity	1,261,476		1,166		Proceeds from aircraft sales, trading and other activity	1,568,420		42,043
Acquisition of aircraft furnishings, equipment and other assets	Acquisition of aircraft furnishings, equipment and other assets	(125,541)		(106,655)		Acquisition of aircraft furnishings, equipment and other assets	(205,368)		(162,897)
Net cash used in investing activities	Net cash used in investing activities	(1,415,499)		(2,020,442)		Net cash used in investing activities	(1,668,686)		(2,715,595)
Financing Activities	Financing Activities					Financing Activities

Cash dividends paid on Class A common stock	Cash dividends paid on Class A common stock	(44,382)		(42,223)		Cash dividends paid on Class A common stock	(66,587)		(62,738)
Common shares repurchased	Common shares repurchased	—		(150,000)		Common shares repurchased	—		(150,000)
Cash dividends paid on preferred stock	Cash dividends paid on preferred stock	(20,850)		(20,850)		Cash dividends paid on preferred stock	(31,275)		(31,275)
Tax withholdings on stock-based compensation	Tax withholdings on stock-based compensation	(3,354)		(9,027)		Tax withholdings on stock-based compensation	(3,354)		(8,903)
Net change in unsecured revolving facility	Net change in unsecured revolving facility	(20,000)		520,000		Net change in unsecured revolving facility	758,000		1,570,000
Proceeds from debt financings	Proceeds from debt financings	1,538,087		1,497,615		Proceeds from debt financings	1,783,973		1,497,615
Payments in reduction of debt financings	Payments in reduction of debt financings	(1,287,880)		(718,687)		Payments in reduction of debt financings	(2,566,518)		(1,327,146)
Debt issuance costs	Debt issuance costs	(9,149)		(5,613)		Debt issuance costs	(10,590)		(5,855)
Security deposits and maintenance reserve receipts	Security deposits and maintenance reserve receipts	188,471		198,763		Security deposits and maintenance reserve receipts	269,171		308,637
Security deposits and maintenance reserve disbursements	Security deposits and maintenance reserve disbursements	(5,925)		(12,819)		Security deposits and maintenance reserve disbursements	(10,723)		(24,627)
Net cash provided by financing activities	Net cash provided by financing activities	335,018		1,257,159		Net cash provided by financing activities	122,097		1,765,708
Net decrease in cash		(199,582)		(74,444)
Net (decrease)/increase in cash						Net (decrease)/increase in cash	(264,283)		8,676
Cash, cash equivalents and restricted cash at beginning of period	Cash, cash equivalents and restricted cash at beginning of period	780,017		1,108,292		Cash, cash equivalents and restricted cash at beginning of period	780,017		1,108,292
Cash, cash equivalents and restricted cash at end of period	Cash, cash equivalents and restricted cash at end of period	$	580,435	$	1,033,848	Cash, cash equivalents and restricted cash at end of period	$	515,734	$	1,116,968
Supplemental Disclosure of Cash Flow Information	Supplemental Disclosure of Cash Flow Information					Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest, including capitalized interest of $21,336 and $19,127 at June 30, 2023 and 2022, respectively		$	325,365	$	254,349
Cash paid during the period for interest, including capitalized interest of $31,708 and $29,335 at September 30, 2023 and 2022, respectively						Cash paid during the period for interest, including capitalized interest of $31,708 and $29,335 at September 30, 2023 and 2022, respectively	$	532,922	$	442,461
Cash paid for income taxes	Cash paid for income taxes	$	5,573	$	3,557	Cash paid for income taxes	$	6,250	$	5,808
Supplemental Disclosure of Noncash Activities	Supplemental Disclosure of Noncash Activities					Supplemental Disclosure of Noncash Activities
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment		$	552,058	$	343,794
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets						Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets	$	620,280	$	596,021
Cash dividends declared on Class A common stock, not yet paid	Cash dividends declared on Class A common stock, not yet paid	$	22,205	$	20,511	Cash dividends declared on Class A common stock, not yet paid	$	22,205	$	20,515

(See Notes to Consolidated Financial Statements)

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Company Background and Overview

Air Lease Corporation (the “Company”, “ALC”, “we”, “our” or “us”) is a leading aircraft leasing company that was founded by aircraft leasing industry pioneer, Steven F. Udvar-Házy. The Company is principally engaged in purchasing the most modern, fuel-efficient, new technology commercial jet aircraft directly from aircraft manufacturers, such as The Boeing Company (“Boeing”) and Airbus S.A.S. (“Airbus”). The Company leases these aircraft to airlines throughout the world with the intention to generate attractive returns on equity. As of ~~June~~September 30, 2023, the Company owned 448 aircraft, managed 8079 aircraft and had ~~359~~351 aircraft on order with aircraft manufacturers. In addition to its leasing activities, the Company sells aircraft from its fleet to third parties, including other leasing companies, financial services companies, airlines and other investors. The Company also provides fleet management services to investors and owners of aircraft portfolios for a management fee.

Note 2. Basis of Preparation and Critical Accounting Policies

The Company consolidates financial statements of all entities in which the Company has a controlling financial interest, including the accounts of any Variable Interest Entity in which the Company has a controlling financial interest and for which it is the primary beneficiary. All material intercompany balances are eliminated in consolidation. The accompanying Consolidated Financial Statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.

The accompanying unaudited Consolidated Financial Statements include all adjustments, consisting only of normal, recurring adjustments, which are in the opinion of management necessary to present fairly the Company’s financial position, results of operations and cash flows at ~~June~~September 30, 2023, and for all periods presented. The results of operations for the ~~six~~three and nine months ended ~~June~~September 30, 2023 are not necessarily indicative of the operating results expected for the year ending December 31, 2023. These financial statements and related notes should be read in conjunction with the Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Summary of Significant Accounting Policies

Flight equipment

Flight equipment under operating lease is stated at cost less accumulated depreciation. Purchases, major additions and modifications, and interest on deposits during the construction phase are capitalized. The Company generally depreciates passenger aircraft on a straight-line basis over a 25-year life from the date of manufacture to a 15% residual value. The Company generally depreciates freighter aircraft on a straight-line basis over a 35-year life from the date of manufacture to a 15% residual value. Changes in the assumption of useful lives or residual values for aircraft could have a significant impact on the Company’s results of operations and financial condition.

Major aircraft improvements and modifications incurred during an off-lease period are capitalized and depreciated over the lesser of the remaining life of the flight equipment or the aircraft improvement. In addition, costs paid by us for scheduled maintenance and overhauls are capitalized and depreciated over a period to the next scheduled maintenance or overhaul event. Miscellaneous repairs are expensed when incurred.

The Company’s management evaluates on a quarterly basis the need to perform an impairment test whenever facts or circumstances indicate a potential impairment has occurred. An assessment is performed whenever events or changes in circumstances indicate that the carrying amount of an aircraft may not be recoverable. Recoverability of an aircraft’s carrying amount is measured by comparing the carrying amount of the aircraft to future undiscounted net cash flows expected to be generated by the aircraft. The undiscounted cash flows consist of cash flows from currently contracted leases, future projected lease rates, and estimated residual or scrap values for each aircraft. We develop assumptions used in the recoverability analysis based on our knowledge of active lease contracts, current and future expectations of the global demand for a particular aircraft type, potential for alternative use of aircraft and historical experience in the aircraft leasing market and aviation industry, as well as information received from third-party industry sources. The factors considered in estimating the undiscounted cash flows are affected by changes in future periods due to changes in contracted lease rates, economic conditions, technology, and airline demand for a particular aircraft type. In the event that an aircraft does not meet the recoverability test and the aircraft's carrying amount falls below estimated values from third-party industry sources, the aircraft will be recorded at fair value in accordance with the Company’s Fair Value Policy, resulting in an impairment charge. The

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~the aircraft will be recorded at fair value in accordance with the~~ Company’s ~~Fair Value Policy, resulting in an impairment charge. Our~~ Fair Value Policy is described ~~below under “Fair Value Measurements”.~~in the notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Note 3. Debt Financing

The Company’s consolidated debt as of ~~June~~September 30, 2023 and December 31, 2022 is summarized below:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(in thousands)					(in thousands)
Unsecured	Unsecured					Unsecured
Senior unsecured securities	Senior unsecured securities	$	17,202,069	$	17,095,116	Senior unsecured securities	$	15,944,616	$	17,095,116
Revolving credit facility	Revolving credit facility	1,000,000		1,020,000		Revolving credit facility	1,778,000		1,020,000
Term financings	Term financings	668,300		582,950		Term financings	798,350		582,950
Total unsecured debt financing	Total unsecured debt financing	18,870,369		18,698,066		Total unsecured debt financing	18,520,966		18,698,066
Secured	Secured					Secured
Export credit financing	Export credit financing	112,184		11,646		Export credit financing	208,514		11,646
Term financings	Term financings	107,133		113,717		Term financings	103,812		113,717
Total secured debt financing	Total secured debt financing	219,317		125,363		Total secured debt financing	312,326		125,363

Total debt financing	Total debt financing	19,089,686		18,823,429		Total debt financing	18,833,292		18,823,429
Less: Debt discounts and issuance costs	Less: Debt discounts and issuance costs	(193,893)		(182,366)		Less: Debt discounts and issuance costs	(187,449)		(182,366)
Debt financing, net of discounts and issuance costs	Debt financing, net of discounts and issuance costs	$	18,895,793	$	18,641,063	Debt financing, net of discounts and issuance costs	$	18,645,843	$	18,641,063

As of ~~June~~September 30, 2023, management of the Company believes it is in compliance in all material respects with the covenants in its debt agreements, including minimum consolidated shareholders’ equity, minimum consolidated unencumbered assets, and interest coverage ratio.

All of the Company’s secured obligations as of ~~June~~September 30, 2023 and December 31, 2022 are recourse in nature.

Senior unsecured securities (including Medium-Term Note Program)

As of ~~June~~September 30, 2023, the Company had ~~$17.2~~$15.9 billion in senior unsecured securities outstanding. As of December 31, 2022, the Company had $17.1 billion in senior unsecured securities outstanding.

Public unsecured bonds. During the ~~six~~nine months ended ~~June~~September 30, 2023, the Company issued $700.0 million in aggregate principal amount of 5.30% Medium-Term Notes due 2028.

Private placement securities. During the ~~six~~nine months ended ~~June~~September 30, 2023, the Company, through a trust, issued $600.0 million in aggregate principal amount of 5.85% trust certificates due 2028 in a Sukuk financing. If the Company fails to meet its obligations under the Sukuk financing, the sole rights of each of the holders of the trust certificates will be against the Company to perform its obligations under the arrangements to which it is a party.

Syndicated unsecured revolving credit facility

As of ~~June~~September 30, 2023 and December 31, 2022, the Company had $1.8 billion and $1.0 billion, respectively, outstanding under its syndicated unsecured revolving credit facility (the “Revolving Credit Facility”). Borrowings under the Revolving Credit Facility are used to finance the Company’s working capital needs in the ordinary course of business and for other general corporate purposes.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~During the second quarter of~~In April 2023, the Company amended and extended its Revolving Credit Facility through an amendment that, among other things, extended the final maturity date from May 5, 2026 to May 5, 2027 and amended the total revolving commitments thereunder to approximately $7.2 billion as of May 5, 2023. The amended Revolving Credit Facility also decreased the SOFR credit spread adjustment applicable to borrowings for all interest periods. As of ~~June~~September 30, 2023, borrowings under the Revolving Credit Facility accrue interest at Adjusted Term SOFR (as defined in the Revolving Credit Facility) plus a margin of 1.05% per year. The Company is required to pay a facility fee of 0.20% per year in respect of total commitments under the Revolving Credit Facility. Interest rate and facility fees are subject to changes in the Company’s credit ratings.

As of ~~August 3,~~November 6, 2023, lenders held revolving commitments totaling approximately $6.8 billion that mature on May 5, 2027, commitments totaling $320.0 million that mature on May 5, 2026, and commitments totaling $32.5 million that mature on May 5, 2025. In October 2023, the Company increased the aggregate facility capacity by an additional $25.0 million.

~~Other debt~~Unsecured term financings

~~From time to time, the Company enters into other debt financings such as unsecured revolving credit facilities, unsecured term financings and secured term financings, including export credit.~~

~~During the quarter ended June 30,~~In May 2023, the Company entered into a $650.0 million term loan. In July 2023 and October 2023, the Company entered into new lender supplements to increase the aggregate term loan capacity by an additional $100.0 million. Under the terms of the loan agreement, the Company ~~has~~had the ability to set the funding date of the ~~loan; however,~~loan, subject to an outside funding date of November 1, 2023. As of November 6, 2023, the ~~loan must be funded by November 2023. Once funded,~~Company had $750.0 million in borrowings outstanding under the term loan. The term loan bears interest at a floating rate of Term SOFR plus a credit spread adjustment of 0.10% plus 1.4% and has a final maturity on November 24, 2026. ~~This~~The term loan contains customary covenants and events of default consistent with the Company’s Revolving Credit Facility. ~~In July 2023, the Company entered into a new lender supplement to increase the total term loan to $725.0 million. As of August 3, 2023, the Company had no borrowings outstanding under the term loan.~~

In addition, during the ~~quarter~~three months ended September 30, 2023, the Company entered into a $150.0 million unsecured term financing with a one-year maturity bearing interest at a floating rate of one-month SOFR plus a credit spread adjustment of 0.10% plus 1.25%.

As of September 30, 2023 and December 31, 2022, the outstanding balance on the Company’s unsecured term financings was $798.4 million and $583.0 million, respectively.

Secured debt financings

In June ~~30,~~2023 and August 2023, the Company issued $112.2 million in secured notes due 2034 and $101.7 million in secured notes due 2035, respectively, both of which are amortized over the term of the notes and are guaranteed by United Kingdom Export Finance (“UKEF”), the UK government’s export credit agency. ~~The~~Each tranche of the notes ~~will mature on October 6, 2034 and will bear~~bears interest at a floating rate of three-month SOFR plus 0.42%. The Company pledged ~~one~~two aircraft as collateral in connection with ~~this transaction.~~these transactions.

As of ~~June~~September 30, 2023, the Company had an outstanding balance ~~on other~~of $312.3 million in secured debt financings ~~was $887.6 million~~ and ~~the Company had~~ pledged ~~three~~four aircraft as collateral with a net book value of ~~$318.2~~$450.5 million. As of December 31, 2022, the Company had an outstanding balance ~~on other~~of $125.4 million in secured debt financings ~~was $708.3 million~~ and ~~the Company had~~ pledged three aircraft as collateral with a net book value of $212.1 million.

Maturities

Maturities of debt outstanding as of ~~June~~September 30, 2023 are as follows (in thousands):


Years ending December 31,	Years ending December 31,			Years ending December 31,
2023	2023	$	1,300,288	2023	$	26,820
2024	2024	2,946,128		2024	3,102,525
2025	2025	2,400,016		2025	2,424,455
2026	2026	3,621,710		2026	3,708,533
2027	2027	3,787,044		2027	4,467,478
Thereafter	Thereafter	5,034,500		Thereafter	5,103,481
Total	Total	$	19,089,686	Total	$	18,833,292

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 4. Flight equipment subject to operating lease

The following table summarizes the activities for the Company’s flight equipment subject to operating lease for the ~~six~~nine months ended ~~June~~September 30, 2023:


	(in thousands)
Net book value as of December 31, 2022	$	24,538,385
Purchase of aircraft	~~3,010,033~~3,429,479
Depreciation	~~(528,266)~~(795,659)
Sale of aircraft	~~(599,616)~~(906,992)
Transferred to Held for Sale	~~(904,797)~~(669,899)
Net book value as of ~~June~~September 30, 2023	$	~~25,515,739~~25,595,314

Accumulated depreciation as of ~~June~~September 30, 2023	$	~~(5,108,155)~~(5,365,755)

Update on Write-off of Russian fleet ~~update~~

In response to the sanctions against certain industry sectors and parties in Russia, in March 2022, the Company terminated all of its leasing activities in Russia, including eight aircraft from its managed fleet. While the Company or the respective managed platform maintains title to the aircraft, the Company determined that it is unlikely it or they will regain possession of the aircraft detained in Russia. As such, during the three months ended March 31, 2022, the Company recognized a loss from asset write-offs of its interests in owned aircraft detained in Russia, totaling approximately $791.0 million. In October 2022, one Boeing 737-8 MAX aircraft ~~that was not operating and had been~~previously detained in ~~storage in~~ Russia ~~since the 737 MAX grounding~~ was returned to the Company. At this time, the Company does not anticipate the return of any other aircraft detained in Russia.

In June 2022, the Company submitted insurance claims to its insurers to recover its losses relating to aircraft detained in Russia. In December 2022, the Company filed suit in the Los Angeles County Superior Court of the State of California against its insurers in connection with its previously submitted insurance claims and will continue to vigorously pursue all available insurance claims. Collection, timing and amounts of any insurance recoveries and the outcome of the ongoing insurance litigation remain uncertain at this time.

As of ~~August 3,~~November 6, 2023, 20 aircraft previously included in the Company’s owned fleet are still detained in Russia. The operators of these aircraft have continued to fly most of the aircraft notwithstanding the termination of leasing activities and the Company’s ongoing demands for the return of its assets.

Note 5. Commitments and Contingencies

Aircraft Acquisition

As of ~~June~~September 30, 2023, the Company had commitments to purchase ~~359~~351 aircraft from ~~Boeing~~Airbus and ~~Airbus~~Boeing for delivery through 2028, with ongoing delays that could extend through 2029, with an estimated aggregate commitment of ~~$23.2~~$22.6 billion.

The table is subject to change based on Airbus and Boeing delivery delays. As noted below, the Company expects delivery delays for a majority of the aircraft in its orderbook. The Company remains in discussions with ~~Boeing~~Airbus and ~~Airbus~~Boeing to determine the extent and duration of delivery delays; however, the Company is not ~~yet~~currently able to determine the full impact of these delays.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


		Estimated Delivery Years								Estimated Delivery Years
Aircraft Type	Aircraft Type	2023	2024	2025	2026	2027	Thereafter	Total	Aircraft Type	2023	2024	2025		2026	2027	Thereafter	Total
Airbus A220-100/300	Airbus A220-100/300	11	20	17	21	—	—	69	Airbus A220-100/300	6	19	10		18	14	—	67
Airbus A320/321neo(1)	Airbus A320/321neo(1)	12	20	21	35	35	40	163	Airbus A320/321neo(1)	10	20	13		40	40	38	161
Airbus A330-900neo	Airbus A330-900neo	3	6	—	—	—	—	9	Airbus A330-900neo	2	6	—		—	—	—	8
Airbus A350-900/1000	Airbus A350-900/1000	1	3	—	—	—	—	4	Airbus A350-900/1000	—	4	—		—	—	—	4
Airbus A350F	Airbus A350F	—	—	—	2	2	3	7	Airbus A350F	—	—	—		—	4	3	7
Boeing 737-8/9 MAX	Boeing 737-8/9 MAX	15	26	30	16	—	—	87	Boeing 737-8/9 MAX	6	32	30		16	—	—	84
Boeing 787-9/10	Boeing 787-9/10	4	6	9	1	—	—	20	Boeing 787-9/10	—	10	9		1	—	—	20
Total(2)	Total(2)	46	81	77	75	37	43	359	Total(2)	24	91	62		75	58	41	351
													(1) The Company’s Airbus A320/321neo aircraft orders include 12 long-range variants and 49 extra long-range variants.
(2) The table above reflects Airbus and Boeing aircraft delivery delays based on contractual documentation.	(2) The table above reflects Airbus and Boeing aircraft delivery delays based on contractual documentation.								(2) The table above reflects Airbus and Boeing aircraft delivery delays based on contractual documentation.

Pursuant to the Company’s purchase agreements with ~~Boeing~~Airbus and ~~Airbus,~~Boeing, the Company agrees to contractual delivery dates for each aircraft ordered. These dates can change for a variety of reasons, however for the last several years, manufacturing delays have significantly impacted the planned purchases of the Company’s aircraft on order with both ~~Boeing~~Airbus and ~~Airbus.~~Boeing.

The aircraft purchase commitments discussed above could also be impacted by cancellations. The Company’s purchase agreements with ~~Boeing~~Airbus and ~~Airbus~~Boeing generally provide each of the Company and the manufacturers with cancellation rights for delivery delays starting at one year after the original contractual delivery date, regardless of cause. In addition, the Company’s lease agreements generally provide each of the Company and the lessee with cancellation rights related to certain aircraft delivery delays that typically parallel the cancellation rights in the Company’s purchase agreements.

Commitments for the acquisition of these aircraft, calculated at an estimated aggregate purchase price (including adjustments for anticipated inflation) of approximately ~~$23.2~~$22.6 billion as of ~~June~~September 30, 2023, are as follows (in thousands):


Years ending December 31,	Years ending December 31,			Years ending December 31,
2023 (excluding the six months ended June 30, 2023)		$	3,560,678
2023 (excluding the nine months ended September 30, 2023)				2023 (excluding the nine months ended September 30, 2023)	$	1,660,591
2024	2024	5,510,954		2024	6,516,990
2025	2025	4,787,013		2025	4,306,517
2026	2026	4,302,205		2026	4,200,731
2027	2027	2,484,140		2027	3,459,362
Thereafter	Thereafter	2,567,640		Thereafter	2,479,725
Total	Total	$	23,212,630	Total	$	22,623,916

The Company has made non-refundable deposits on flight equipment purchases of ~~$1.1~~$1.2 billion and $1.3 billion as of ~~June~~September 30, 2023 and December 31, 2022, respectively, which are subject to manufacturer performance commitments. If the Company is unable to satisfy its purchase commitments, the Company may be forced to forfeit its deposits and may also be exposed to breach of contract claims by its lessees as well as the manufacturers.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 6. Rental Income

As of ~~June~~September 30, 2023, minimum future rentals on non-cancellable operating leases of flight equipment in the Company’s owned fleet, which have been delivered as of ~~June~~September 30, 2023 are as follows (in thousands):


Years ending December 31,	Years ending December 31,			Years ending December 31,
2023 (excluding the six months ended June 30, 2023)		$	1,162,804
2023 (excluding the nine months ended September 30, 2023)				2023 (excluding the nine months ended September 30, 2023)	$	585,241
2024	2024	2,292,014		2024	2,335,945
2025	2025	2,141,677		2025	2,200,120
2026	2026	1,914,232		2026	1,962,861
2027	2027	1,705,007		2027	1,745,623
Thereafter	Thereafter	7,022,358		Thereafter	7,265,525
Total	Total	$	16,238,092	Total	$	16,095,315

Note 7. Earnings/(Loss) Per Share

Basic earnings/(loss) per share is computed by dividing net income/(loss) by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock; however, potential common equivalent shares are excluded if the effect of including these shares would be anti-dilutive. The Company’s two classes of common stock, Class A and Class B non-voting, have equal rights to dividends and income, and therefore, basic and diluted earnings per share are the same for each class of common stock. As of ~~June~~September 30, 2023, the Company did not have any Class B non-voting common stock outstanding.

Diluted earnings per share takes into account the potential conversion of stock options, restricted stock units, and warrants using the treasury stock method and convertible notes using the if-converted method. For the three and ~~six~~nine months ended ~~June~~September 30, 2023, the Company did not exclude any potentially dilutive securities, whose effect would have been anti-dilutive, from the computation of diluted earnings per share. Since the Company was in a loss position for the ~~six~~nine months ended ~~June~~September 30, 2022, diluted net loss per share is the same as basic net loss per share for the period as the inclusion of all potential common shares outstanding would have been anti-dilutive. For the ~~six~~nine months ended ~~June~~September 30, 2022, the Company excluded ~~301,279~~329,947 potentially dilutive securities, whose effect would have been anti-dilutive, from the computation of diluted earnings per share. For the three months ended ~~June~~September 30, 2022, the Company did not exclude any potentially dilutive securities, whose effect would have been anti-dilutive, from the computation of diluted earnings per share. The Company excluded ~~969,698~~965,788 and ~~978,036~~976,509 shares related to restricted stock units for which the performance metric had yet to be achieved as of ~~June~~September 30, 2023 and 2022, respectively.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table sets forth the reconciliation of basic and diluted earnings/(loss) per share:


		Three Months Ended June 30,					Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,

						2023			2022			2023				2022			2023			2022			2023	2022
		(in thousands, except share and per share)												(in thousands, except share and per share)
Basic earnings/(loss) per share:	Basic earnings/(loss) per share:												Basic earnings/(loss) per share:
Numerator	Numerator												Numerator
Net income/(loss)	Net income/(loss)	$	132,401	$	116,277		$	261,121		$	(352,716)		Net income/(loss)	$	132,450		$	110,381		$	393,571		$	(242,334)
Preferred stock dividends	Preferred stock dividends	(10,425)		(10,425)			(20,850)			(20,850)			Preferred stock dividends	(10,425)			(10,425)			(31,275)			(31,275)
Net income/(loss) attributable to common stockholders	Net income/(loss) attributable to common stockholders	$	121,976	$	105,852		$	240,271		$	(373,566)		Net income/(loss) attributable to common stockholders	$	122,025		$	99,956		$	362,296		$	(273,609)
Denominator	Denominator												Denominator
Weighted-average shares outstanding	Weighted-average shares outstanding	111,021,133		110,868,040			110,982,557			112,373,092			Weighted-average shares outstanding	111,027,252			110,892,097			110,997,619			111,874,002
Basic earnings/(loss) per share	Basic earnings/(loss) per share	$	1.10	$	0.95		$	2.16		$	(3.32)		Basic earnings/(loss) per share	$	1.10		$	0.90		$	3.26		$	(2.45)
Diluted earnings/(loss) per share:	Diluted earnings/(loss) per share:												Diluted earnings/(loss) per share:
Numerator	Numerator												Numerator
Net income/(loss)	Net income/(loss)	$	132,401	$	116,277		$	261,121		$	(352,716)		Net income/(loss)	$	132,450		$	110,381		$	393,571		$	(242,334)
Preferred stock dividends	Preferred stock dividends	(10,425)		(10,425)			(20,850)			(20,850)			Preferred stock dividends	(10,425)			(10,425)			(31,275)			(31,275)
Net income/(loss) attributable to common stockholders	Net income/(loss) attributable to common stockholders	$	121,976	$	105,852		$	240,271		$	(373,566)		Net income/(loss) attributable to common stockholders	$	122,025		$	99,956		$	362,296		$	(273,609)
Denominator	Denominator												Denominator
Number of shares used in basic computation	Number of shares used in basic computation	111,021,133		110,868,040			110,982,557			112,373,092			Number of shares used in basic computation	111,027,252			110,892,097			110,997,619			111,874,002
Weighted-average effect of dilutive securities	Weighted-average effect of dilutive securities	217,871		175,796			324,492			—			Weighted-average effect of dilutive securities	319,547			198,036			385,638			—
Number of shares used in per share computation	Number of shares used in per share computation	111,239,004		111,043,836			111,307,049			112,373,092			Number of shares used in per share computation	111,346,799			111,090,133			111,383,257			111,874,002
Diluted earnings/(loss) per share	Diluted earnings/(loss) per share	$	1.10	$	0.95		$	2.16		$	(3.32)		Diluted earnings/(loss) per share	$	1.10		$	0.90		$	3.25		$	(2.45)

Note 8. Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring and Non-recurring Basis

The Company has a cross-currency swap related to its Canadian dollar Medium-Term Notes, which were issued in December 2019. The fair value of the swap as a foreign currency exchange derivative is categorized as a Level 2 measurement in the fair value hierarchy and is measured on a recurring basis. As of ~~June~~September 30, 2023, the estimated fair value of the foreign currency exchange derivative ~~asset~~liability was ~~$3.4~~$4.2 million. As of December 31, 2022, the estimated fair value of the foreign currency exchange derivative liability was $2.5 million.

Financial Instruments Not Measured at Fair Values

The fair value of debt financing is estimated based on the quoted market prices for the same or similar issues, or on the current rates offered to the Company for debt of the same remaining maturities, which would be categorized as a Level 2 measurement in the fair value hierarchy. The estimated fair value of debt financing as of ~~June~~September 30, 2023 was ~~$17.9~~$17.6 billion compared to a book value of ~~$19.1~~$18.8 billion. The estimated fair value of debt financing as of December 31, 2022 was $17.5 billion compared to a book value of $18.8 billion.

The following financial instruments are not measured at fair value on the Company’s Consolidated Balance Sheets at ~~June~~September 30, 2023, but require disclosure of their fair values: cash and cash equivalents and restricted cash. The estimated fair value of such instruments at ~~June~~September 30, 2023 and December 31, 2022 approximates their carrying value as reported on the Consolidated Balance Sheets. The fair value of all these instruments would be categorized as Level 1 in the fair value hierarchy.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 9. Shareholders’ Equity

The Company was authorized to issue 500,000,000 shares of Class A common stock, $0.01 par value, at ~~June~~September 30, 2023 and December 31, 2022. As of ~~June~~September 30, 2023 and December 31, 2022, the Company had 111,027,252 and 110,892,097 Class A common shares issued and outstanding, respectively. The Company was authorized to issue 10,000,000 shares of Class B common stock, $0.01 par value at ~~June~~September 30, 2023 and December 31, 2022. The Company did not have any shares of Class B non-voting common stock, $0.01 par value, issued or outstanding as of ~~June~~September 30, 2023 or December 31, 2022.

The Company was authorized to issue 50,000,000 shares of preferred stock, $0.01 par value, at ~~June~~September 30, 2023 and December 31, 2022. As of ~~June~~September 30, 2023 and December 31, 2022, the Company had 10.0 million shares of 6.15% Fixed-to-Floating Non-Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”), $0.01 par value, issued and outstanding with an aggregate liquidation preference of $250.0 million ($25.00 per share), 300,000 shares of 4.65% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”), $0.01 par value, issued and outstanding with an aggregate liquidation preference of $300.0 million ($1,000 per share) and 300,000 shares of 4.125% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series C (the “Series C Preferred Stock”), $0.01 par value, issued and outstanding with an aggregate liquidation preference of $300.0 million ($1,000 per share).

The following table summarizes the Company’s preferred stock issued and outstanding as of ~~June~~September 30, 2023 (in thousands, except for share amounts and percentages):


		Shares Issued and Outstanding as of June 30, 2023	Liquidation Preference as of June 30, 2023		Issue Date	Dividend Rate in Effect at June 30, 2023		Next dividend rate reset date	Dividend rate after reset date		Shares Issued and Outstanding as of September 30, 2023	Liquidation Preference as of September 30, 2023		Issue Date	Dividend Rate in Effect at September 30, 2023		Next dividend rate reset date	Dividend rate after reset date
Series A	Series A	10,000,000	$	250,000	March 5, 2019	6.150	%	March 15, 2024	3M Term SOFR(1) plus 3.65%	Series A	10,000,000	$	250,000	March 5, 2019	6.150	%	March 15, 2024	3M Term SOFR(1) plus 3.65%
Series B	Series B	300,000	300,000		March 2, 2021	4.650	%	June 15, 2026	5 Yr U.S. Treasury plus 4.076%	Series B	300,000	300,000		March 2, 2021	4.650	%	June 15, 2026	5 Yr U.S. Treasury plus 4.076%
Series C	Series C	300,000	300,000		October 13, 2021	4.125	%	December 15, 2026	5 Yr U.S. Treasury plus 3.149%	Series C	300,000	300,000		October 13, 2021	4.125	%	December 15, 2026	5 Yr U.S. Treasury plus 3.149%
Total	Total	10,600,000	$	850,000						Total	10,600,000	$	850,000
																			(1) 3M Term SOFR includes a credit spread adjustment of 0.10%.

Note 10. Stock-based Compensation

On May 3, 2023, the stockholders of the Company approved the Air Lease Corporation 2023 Equity Incentive Plan (the “2023 Plan”). Upon approval of the 2023 Plan, no new awards under the Air Lease Corporation 2014 Equity Incentive Plan (the “2014 Plan”) could be granted. As of ~~June~~September 30, 2023, the number of shares of Class A Common Stock available for new award grants under the 2023 Plan is approximately ~~4,133,835.~~4,140,023. The Company has issued restricted stock units (“RSUs”) with four different vesting criteria: those RSUs that vest based on the attainment of book-value goals, those RSUs that vest based on the attainment of Total Shareholder Return (“TSR”) goals, time based RSUs that vest ratably over a time period of three years and RSUs that cliff vest at the end of a one or two year period.

As of June 30, 2023, the Company had no outstanding stock options (“Stock Options”) and no unrecognized compensation costs related to outstanding Stock Options. For the three and six months ended June 30, 2023 and 2022, there were no stock-based compensation expenses related to Stock Options.

The Company recorded $8.7 million and ~~$6.6~~$5.8 million of stock-based compensation expense related to RSUs for the three months ended ~~June~~September 30, 2023 and 2022, respectively.

The Company recorded ~~$14.6~~$23.3 million and ~~$4.0~~$9.8 million of stock-based compensation expense related to RSUs for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2022, the Company ~~recorded a net reversal of previously recognized stock-based compensation of $2.5 million. Such net reversal was a result of reductions in~~reduced the underlying vesting estimates of certain book value RSUs as the performance criteria were no longer considered probable of being ~~achieved during the six months ended June 30, 2022.~~achieved.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Restricted Stock Units

Compensation cost for RSUs is measured at the grant date based on fair value and recognized over the vesting period. The fair value of time based and book value ~~and time based~~ RSUs is determined based on the closing market price of the Company’s Class A common stock on the date of grant, while the fair value of RSUs that vest based on the attainment of TSR goals is determined at the grant date using a Monte Carlo simulation model. Included in the Monte Carlo simulation model were certain assumptions regarding a number of highly complex and subjective variables, such as expected volatility, risk-free interest rate and expected dividends. To appropriately value the award, the risk-free interest rate is estimated for the time period from the valuation date until the vesting date and the historical volatilities were estimated based on a historical timeframe equal to the time from the valuation date until the end date of the performance period.

During the ~~six~~nine months ended ~~June~~September 30, 2023, the Company granted 704,565 RSUs of which 121,608 are TSR RSUs and 243,206 are book value RSUs. The following table summarizes the activities for the Company’s unvested RSUs for the ~~six~~nine months ended ~~June~~September 30, 2023:


		Unvested Restricted Stock Units				Unvested Restricted Stock Units
		Number of Shares	Weighted-Average Grant-Date Fair Value			Number of Shares	Weighted-Average Grant-Date Fair Value
Unvested at December 31, 2022	Unvested at December 31, 2022	1,514,875	$	45.90	Unvested at December 31, 2022	1,514,875	$	45.90
Granted	Granted	704,565	$	44.73	Granted	704,565	$	44.73
Vested	Vested	(229,187)	$	44.19	Vested	(229,187)	$	44.19
Forfeited/canceled	Forfeited/canceled	(373,567)	$	42.43	Forfeited/canceled	(379,754)	$	42.52
Unvested at June 30, 2023		1,616,686	$	46.44
Expected to vest after June 30, 2023		1,767,130	$	46.18
Unvested at September 30, 2023					Unvested at September 30, 2023	1,610,499	$	46.43
Expected to vest after September 30, 2023					Expected to vest after September 30, 2023	1,769,213	$	46.17

As of ~~June~~September 30, 2023, there was ~~$49.6~~$41.0 million of unrecognized compensation expense related to unvested stock-based payments granted to employees. Total unrecognized compensation expense will be recognized over a weighted-average remaining period of ~~2.01~~1.82 years.

Note 11. Aircraft Under Management

As of ~~June~~September 30, 2023, the Company managed 8079 aircraft across ~~three~~two aircraft management platforms. The Company managed 45 aircraft through its Thunderbolt platform and 34 aircraft through the Blackbird investment ~~funds and one aircraft on behalf of a financial institution.~~funds.

As of ~~June~~September 30, 2023, the Company managed 34 aircraft on behalf of third-party investors through two investment funds, Blackbird I and Blackbird II. These funds invest in commercial jet aircraft and lease them to airlines throughout the world. The Company provides management services to these funds for a fee. As of ~~June~~September 30, 2023, the Company's non-controlling interests in each fund were 9.5% and are accounted for under the equity method of accounting. The Company’s investments in these funds aggregated ~~$65.6~~$65.9 million and $64.7 million as of ~~June~~September 30, 2023 and December 31, 2022, respectively, and are included in Other assets on the Consolidated Balance Sheets.

Additionally, the Company continues to manage aircraft that it sells through its Thunderbolt platform. The Thunderbolt platform facilitates the sale of mid-life aircraft to investors while allowing the Company to continue the management of these aircraft for a fee. As of ~~June~~September 30, 2023, the Company managed 45 aircraft across three separate ~~transactions.~~entities, Thunderbolt I, Thunderbolt II and Thunderbolt III. The Company has non-controlling interests in two of these entities of approximately 5.0%, which are accounted for under the cost method of accounting. The Company’s total investment in aircraft sold through its Thunderbolt platform was $8.8 million as of each of ~~June~~September 30, 2023 and December 31, 2022 and is included in Other assets on the Consolidated Balance Sheets.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 12. Net Investment in Sales-type Leases

As of ~~June~~September 30, 2023, the Company had sales-type leases for ~~ten A320-200~~11 aircraft in its owned fleet.

Net investment in sales-type leases are included in Other assets in the Company’s Consolidated Balance Sheets based on the present value of fixed payments under the contract and the residual value of the underlying asset, discounted at the rate implicit in the lease. The Company’s investment in sales-type leases consisted of the following (in thousands):


	~~June~~September 30, 2023
Future minimum lease payments to be received	$	~~224,475~~256,029
Estimated residual values of leased flight equipment	~~91,688~~100,188
Less: Unearned income	~~(42,323)~~(48,444)
Net Investment in Sales-type Leases	$	~~273,840~~307,773

As of ~~June~~September 30, 2023, future minimum lease payments to be received on sales-type leases were as follows (in thousands):


Years ending December 31,	Years ending December 31,			Years ending December 31,
2023 (excluding the six months ended June 30, 2023)		$	12,300
2023 (excluding the nine months ended September 30, 2023)				2023 (excluding the nine months ended September 30, 2023)	$	6,947
2024	2024	24,600		2024	27,786
2025	2025	24,600		2025	27,786
2026	2026	24,600		2026	27,786
2027	2027	24,600		2027	27,786
Thereafter	Thereafter	113,775		Thereafter	137,938
Total	Total	$	224,475	Total	$	256,029

Note 13. Flight Equipment Held for Sale

As of ~~June~~September 30, 2023, the Company had 1913 aircraft, with a carrying value of ~~$0.9 billion,~~$669.9 million, which were held for sale and included in Other assets on the Consolidated Balance Sheets. The Company expects the sale of all 1913 aircraft to be completed by end of the second quarter of 2024. ~~During the three months ended June~~As of September 30, 2023, the Company ~~received~~held an aggregate of $639.7 million in purchase deposits pursuant to ~~conditional~~ sale agreements related to 10 of the 1913 aircraft, which amount is included in Accrued interest and other payables on the Consolidated Balance Sheets.

During the ~~six~~nine months ended ~~June~~September 30, 2023, the Company completed the sale of 1018 aircraft from its held for sale portfolio. The Company ceases recognition of depreciation expense once an aircraft is classified as held for sale. As of December 31, 2022, the Company had four aircraft, with a carrying value of $153.5 million, which were held for sale and included in Flight equipment subject to operating leases on the Consolidated Balance Sheets.

Note 14. Subsequent Events

On ~~August 2,~~November 3, 2023, the Company’s board of directors increased the quarterly cash dividend on the Company’s Class A common stock by 5%, from $0.20 per share to $0.21 per share. The Company’s board of directors also approved quarterly cash dividends for the Company’s ~~Class A common stock and~~ Series A, B and C Preferred Stock. The following table summarizes the details of the dividends that were declared:

Title of each class

Cash dividend per share

Record Date

Payment Date

Class A Common Stock

~~0.20~~0.21

~~September 12,~~December 15, 2023

~~October 6, 2023~~January 10, 2024

Series A Preferred Stock

0.384375

~~August 31,~~November 30, 2023

~~September~~December 15, 2023

Series B Preferred Stock

11.625

~~August 31,~~November 30, 2023

~~September~~December 15, 2023

Series C Preferred Stock

10.3125

~~August 31,~~November 30, 2023

~~September~~December 15, 2023

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read together with our Consolidated Financial Statements and related notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Overview

Air Lease Corporation (the “Company”, “ALC”, “we”, “our” or “us”) is a leading aircraft leasing company that was founded by aircraft leasing industry pioneer, Steven F. Udvar-Házy. We are principally engaged in purchasing the most modern, fuel-efficient new technology commercial jet aircraft directly from aircraft manufacturers, such as The Boeing Company (“Boeing”) and Airbus S.A.S. (“Airbus”), and leasing those aircraft to airlines throughout the world with the intention to generate attractive returns on equity. In addition to our leasing activities, we sell aircraft from our fleet to third-parties, including other leasing companies, financial services companies, airlines and other investors. We also provide fleet management services to investors and owners of aircraft portfolios for a management fee. Our operating performance is driven by the growth of our fleet, the terms of our leases, the interest rates on our debt, and the aggregate amount of our indebtedness, supplemented by gains from aircraft sales and our management fees.

~~Second~~Third Quarter Overview

As of ~~June~~September 30, 2023, the net book value of our fleet was ~~$25.5~~$25.6 billion, compared to $24.5 billion as of December 31, 2022. During the three months ended ~~June~~September 30, 2023, we purchased and took delivery of 19eight aircraft from our new order pipeline and sold eight aircraft, ending the period with a total of 448 aircraft in our owned aircraft portfolio. The weighted average age of our flight equipment subject to operating lease was ~~4.5~~4.6 years and the weighted average lease term remaining was ~~7.2~~7.0 years as of ~~June~~September 30, 2023. Our managed fleet was comprised of 8079 aircraft as of ~~June~~September 30, 2023 as compared to a managed fleet of 85 aircraft as of December 31, 2022. We have a globally diversified customer base comprised of ~~118~~117 airlines in 63 countries as of ~~June~~September 30, 2023. We continue to maintain a strong lease utilization rate of 99.9% for the three ~~and six~~ months ended ~~June~~September 30, 2023.

As of ~~June~~September 30, 2023, we had commitments to purchase ~~359~~351 aircraft from ~~Boeing~~Airbus and ~~Airbus~~Boeing for delivery through 2028 with ongoing delays that could extend through 2029, with an estimated aggregate commitment of ~~$23.2~~$22.6 billion. We have placed 100% of our committed orderbook on long-term leases for aircraft delivering through the end of ~~2024~~2025 and have placed ~~58%~~67% of our entire orderbook. We ended the ~~second~~third quarter of 2023 with ~~$29.6~~$31.2 billion in committed minimum future rental payments, consisting of ~~$16.2~~$16.1 billion in contracted minimum rental payments on the aircraft in our existing fleet and ~~$13.4~~$15.1 billion in minimum future rental payments related to aircraft which will deliver between 2023 through ~~2028.~~2027.

We typically finance the purchase of aircraft and our business with available cash balances, internally generated funds, including through aircraft sales, preferred stock issuances, and debt financings. We ended the ~~second~~third quarter of 2023 with an aggregate borrowing capacity under our revolving credit facility of ~~$6.2~~$5.4 billion and total liquidity of ~~$7.6~~$6.6 billion. As of ~~June~~September 30, 2023, we had total debt outstanding of ~~$19.1~~$18.8 billion, of which ~~90.5%~~85.1% was at a fixed rate and ~~98.9%~~98.3% was unsecured. As of ~~June~~September 30, 2023, our composite cost of funds raised through debt financings was ~~3.49%~~3.67%.

Our total revenues for the quarter ended ~~June~~September 30, 2023 increased by ~~20.7%~~17.5% to ~~$672.9~~$659.4 million, compared to the quarter ended ~~June~~September 30, 2022. The increase in total revenues was primarily driven by the continued growth in our fleet and an increase in sales activity. The increase in aircraft sales, trading and other revenue was primarily related to the sale of eight aircraft and one sales-type lease transaction which generated approximately ~~$45~~$43.9 million in gains. ~~We did not sell any aircraft for~~During the three months ended ~~June~~September 30, ~~2022.~~2022, we recorded $11.6 million in gains from four sales-type lease transactions and the sale of one aircraft.

During the three months ended ~~June~~September 30, 2023, we recorded net income attributable to common stockholders of $122.0 million, or $1.10 per diluted share, as compared to net income attributable to common stockholders of ~~$105.9~~$100.0 million, or ~~$0.95~~$0.90 per diluted share, for the three months ended ~~June~~September 30, 2022. Net income attributable to common stockholders increased from the prior year period due to the growth of our fleet and increase in sales ~~activity. The increase was~~activity, partially offset by an increase in interest expense ~~due to~~as a result of the ~~increases~~increase in our composite cost of funds ~~increase~~due to the rise in ~~aircraft transition costs and increases in our aviation insurance expense in line with the growth of our fleet in the current year period.~~prevailing interest rates.

Our adjusted net income before income taxes excludes the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items. For the three months ended ~~June~~September 30, 2023, we recorded adjusted net income before income taxes of ~~$175.9~~$177.0 million, or ~~$1.58~~$1.59 per adjusted diluted share, compared to an adjusted net income before income taxes of ~~$154.5~~$146.3 million, or ~~$1.39~~$1.32 per adjusted diluted share, for the three months ended ~~June~~September 30, 2022. Adjusted ~~net income~~

Table of Contents

net income before income taxes increased from the prior year due to the growth of our fleet and an increase in sales ~~activity. The increase was~~activity, partially offset by an increase in interest expense ~~due to~~as a result of the ~~increases~~increase in our composite cost of funds ~~an increase~~due to the rise in ~~aircraft transition costs and increases in our aviation insurance expense in line with the growth of our fleet in the current year period.~~prevailing interest rates.

Adjusted net income before income taxes and adjusted diluted earnings per share before income taxes are measures of financial and operational performance that are not defined by U.S. Generally Accepted Accounting Principles (“GAAP”). See “Results of Operations” below for a discussion of adjusted net income before income taxes and adjusted diluted earnings per share before income taxes as non-GAAP measures and a reconciliation of these measures to net income attributable to common stockholders.

Our Fleet

References throughout this Quarterly Report on Form 10-Q to “our fleet” refer to the aircraft included in flight equipment subject to operating leases and do not include aircraft in our managed fleet or aircraft classified as net investments in sales-type leases unless the context indicates otherwise. Portfolio metrics of our fleet as of ~~June~~September 30, 2023 and December 31, 2022 are as follows:

June 30, 2023 December 31, 2022
Net book value of flight equipment subject to operating lease $ 25.5 billion $ 24.5 billion
Weighted-average fleet age(1)
4.5 years 4.5 years
Weighted-average remaining lease term(1)
7.2 years 7.1 years
Owned fleet(2)
448 417
Managed fleet 80 85
Aircraft on order 359 398
Total 887 900
Current fleet contracted rentals $ 16.2 billion $ 15.6 billion
Committed fleet rentals $ 13.4 billion $ 15.8 billion
Total committed rentals $ 29.6 billion $ 31.4 billion
(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our flight equipment subject to operating lease.
(2) As of June 30, 2023, our owned fleet count includes 19 aircraft classified as flight equipment held for sale which is included in Other assets on the Consolidated Balance Sheet.


	September 30, 2023			December 31, 2022
Net book value of flight equipment subject to operating lease	$	25.6	billion	$	24.5	billion
Weighted-average fleet age(1)	4.6 years			4.5 years
Weighted-average remaining lease term(1)	7.0 years			7.1 years

Owned fleet(2)	448			417
Managed fleet	79			85
Aircraft on order	351			398
Total	878			900

Current fleet contracted rentals	$	16.1	billion	$	15.6	billion
Committed fleet rentals	$	15.1	billion	$	15.8	billion
Total committed rentals	$	31.2	billion	$	31.4	billion


(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our flight equipment subject to operating lease.
(2) As of September 30, 2023, our owned fleet count includes 13 aircraft classified as flight equipment held for sale which is included in Other assets on the Consolidated Balance Sheet.

Table of Contents

The following table sets forth the net book value and percentage of the net book value of our flight equipment subject to operating leases in the indicated regions based on each airline’s principal place of business as of ~~June~~September 30, 2023 and December 31, 2022:


		June 30, 2023				December 31, 2022					September 30, 2023				December 31, 2022
Region	Region	Net Book Value		% of Total		Net Book Value		% of Total		Region	Net Book Value		% of Total		Net Book Value		% of Total
		(in thousands, except percentages)									(in thousands, except percentages)
Europe	Europe	$	9,293,860	36.4	%	$	7,985,317	32.5	%	Europe	$	9,430,137	36.8	%	$	7,985,317	32.5	%
Asia (excluding China)	Asia (excluding China)	7,689,080		30.1	%	7,144,188		29.1	%	Asia (excluding China)	7,665,500		30.0	%	7,144,188		29.1	%
Central America, South America, and Mexico										Central America, South America, and Mexico	2,180,219		8.5	%	1,924,216		7.8	%
The Middle East and Africa	The Middle East and Africa	2,119,772		8.3	%	2,253,342		9.3	%	The Middle East and Africa	2,134,864		8.3	%	2,253,342		9.3	%
Central America, South America, and Mexico		2,086,111		8.2	%	1,924,216		7.8	%
China	China	1,944,999		7.6	%	2,792,022		11.4	%	China	1,867,514		7.3	%	2,792,022		11.4	%
U.S. and Canada	U.S. and Canada	1,518,508		6.0	%	1,557,260		6.3	%	U.S. and Canada	1,462,988		5.8	%	1,557,260		6.3	%
Pacific, Australia, and New Zealand	Pacific, Australia, and New Zealand	863,409		3.4	%	882,040		3.6	%	Pacific, Australia, and New Zealand	854,092		3.3	%	882,040		3.6	%
Total(1)	Total(1)	$	25,515,739	100.0	%	$	24,538,385	100.0	%	Total(1)	$	25,595,314	100.0	%	$	24,538,385	100.0	%
																			(1) As of December 31, 2022, we had four aircraft classified as held for sale with a carrying value of $153.5 million included in the table above.

The following table sets forth our top five lessees by net book value as of ~~June~~September 30, 2023:


	~~June~~September 30, 2023
Lessee	% of Total
EVA Air	~~5.1~~5.0	%
Virgin Atlantic	~~5.0~~4.9	%
Vietnam Airlines	~~4.3~~4.2	%
Air France-KLM Group~~(1)~~	~~4.3~~4.2	%
Aeromexico	3.7	%

~~(1) Air France-KLM Group includes the following lessees: Air France, KLM, Transavia and Transavia France.~~

Table of Contents

The following table sets forth the number of aircraft in our owned fleet by aircraft type as of ~~June~~September 30, 2023 and December 31, 2022:


		June 30, 2023			December 31, 2022				September 30, 2023			December 31, 2022
Aircraft type	Aircraft type	Number of Aircraft	% of Total		Number of Aircraft	% of Total		Aircraft type	Number of Aircraft	% of Total		Number of Aircraft	% of Total
Airbus A220-300	Airbus A220-300	7	1.6	%	4	1.0	%	Airbus A220-300	9	2.0	%	4	1.0	%
Airbus A319-100	Airbus A319-100	1	0.2	%	1	0.2	%	Airbus A319-100	1	0.2	%	1	0.2	%
Airbus A320-200	Airbus A320-200	28	6.3	%	28	6.7	%	Airbus A320-200	28	6.3	%	28	6.7	%
Airbus A320-200neo	Airbus A320-200neo	24	5.4	%	23	5.5	%	Airbus A320-200neo	24	5.4	%	23	5.5	%
Airbus A321-200	Airbus A321-200	23	5.1	%	23	5.5	%	Airbus A321-200	23	5.1	%	23	5.5	%
Airbus A321-200neo	Airbus A321-200neo	89	19.8	%	78	18.7	%	Airbus A321-200neo	90	20.1	%	78	18.7	%
Airbus A330-200(1)	Airbus A330-200(1)	13	2.9	%	13	3.1	%	Airbus A330-200(1)	13	2.9	%	13	3.1	%
Airbus A330-300	Airbus A330-300	5	1.1	%	5	1.2	%	Airbus A330-300	5	1.1	%	5	1.2	%
Airbus A330-900neo	Airbus A330-900neo	20	4.5	%	16	3.8	%	Airbus A330-900neo	21	4.7	%	16	3.8	%
Airbus A350-900	Airbus A350-900	15	3.3	%	13	3.1	%	Airbus A350-900	15	3.3	%	13	3.1	%
Airbus A350-1000	Airbus A350-1000	7	1.6	%	6	1.4	%	Airbus A350-1000	7	1.6	%	6	1.4	%
Boeing 737-700	Boeing 737-700	3	0.7	%	4	1.0	%	Boeing 737-700	3	0.7	%	4	1.0	%
Boeing 737-800	Boeing 737-800	80	17.9	%	82	19.7	%	Boeing 737-800	75	16.7	%	82	19.7	%
Boeing 737-8 MAX	Boeing 737-8 MAX	51	11.4	%	47	11.3	%	Boeing 737-8 MAX	51	11.4	%	47	11.3	%
Boeing 737-9 MAX	Boeing 737-9 MAX	25	5.6	%	15	3.7	%	Boeing 737-9 MAX	26	5.8	%	15	3.7	%
Boeing 777-200ER	Boeing 777-200ER	1	0.2	%	1	0.2	%	Boeing 777-200ER	1	0.2	%	1	0.2	%
Boeing 777-300ER	Boeing 777-300ER	24	5.4	%	24	5.8	%	Boeing 777-300ER	24	5.4	%	24	5.8	%
Boeing 787-9	Boeing 787-9	25	5.6	%	27	6.5	%	Boeing 787-9	25	5.6	%	27	6.5	%
Boeing 787-10	Boeing 787-10	6	1.2	%	6	1.4	%	Boeing 787-10	6	1.3	%	6	1.4	%
Embraer E190	Embraer E190	1	0.2	%	1	0.2	%	Embraer E190	1	0.2	%	1	0.2	%
Total(2)	Total(2)	448	100.0	%	417	100.0	%	Total(2)	448	100.0	%	417	100.0	%

(1) As of June 30, 2023, includes one Airbus A330-200 aircraft classified as a freighter.
(2) As of June 30, 2023, our owned fleet count includes 19 aircraft classified as flight equipment held for sale which is included in Other assets on the Consolidated Balance Sheet.
(1) As of September 30, 2023, aircraft count includes one Airbus A330-200 aircraft classified as a freighter.								(1) As of September 30, 2023, aircraft count includes one Airbus A330-200 aircraft classified as a freighter.
(2) As of September 30, 2023, our owned fleet count includes 13 aircraft classified as flight equipment held for sale which is included in Other assets on the Consolidated Balance Sheet.								(2) As of September 30, 2023, our owned fleet count includes 13 aircraft classified as flight equipment held for sale which is included in Other assets on the Consolidated Balance Sheet.

Table of Contents

As of ~~June~~September 30, 2023, we had contractual commitments to acquire a total of ~~359~~351 new aircraft, with an estimated aggregate purchase price (including adjustments for anticipated inflation) of ~~$23.2~~$22.6 billion, for delivery through 2028, with ongoing delays that could extend through 2029, as shown in the following table. The table is subject to change based on Airbus and Boeing delivery delays. As noted below, we expect delivery delays for a majority of the aircraft in our orderbook. We remain in discussions with ~~Boeing~~Airbus and ~~Airbus~~Boeing to determine the extent and duration of delivery delays; however, we are not ~~yet~~currently able to determine the full impact of these delays.


		Estimated Delivery Years								Estimated Delivery Years
Aircraft Type	Aircraft Type	2023	2024	2025	2026	2027	Thereafter	Total	Aircraft Type	2023	2024	2025	2026	2027	Thereafter	Total
Airbus A220-100/300	Airbus A220-100/300	11	20	17	21	—	—	69	Airbus A220-100/300	6	19	10	18	14	—	67
Airbus A320/321neo(1)	Airbus A320/321neo(1)	12	20	21	35	35	40	163	Airbus A320/321neo(1)	10	20	13	40	40	38	161
Airbus A330-900neo	Airbus A330-900neo	3	6	—	—	—	—	9	Airbus A330-900neo	2	6	—	—	—	—	8
Airbus A350-900/1000	Airbus A350-900/1000	1	3	—	—	—	—	4	Airbus A350-900/1000	—	4	—	—	—	—	4
Airbus A350F	Airbus A350F	—	—	—	2	2	3	7	Airbus A350F	—	—	—	—	4	3	7
Boeing 737-8/9 MAX	Boeing 737-8/9 MAX	15	26	30	16	—	—	87	Boeing 737-8/9 MAX	6	32	30	16	—	—	84
Boeing 787-9/10	Boeing 787-9/10	4	6	9	1	—	—	20	Boeing 787-9/10	—	10	9	1	—	—	20
Total(2)	Total(2)	46	81	77	75	37	43	359	Total(2)	24	91	62	75	58	41	351
																	(1) Our Airbus A320/321neo aircraft orders include 12 long-range variants and 49 extra long-range variants.
(2) The table above reflects Airbus and Boeing aircraft delivery delays based on contractual documentation.	(2) The table above reflects Airbus and Boeing aircraft delivery delays based on contractual documentation.								(2) The table above reflects Airbus and Boeing aircraft delivery delays based on contractual documentation.

Aircraft Delivery Delays

Pursuant to our purchase agreements with ~~Boeing~~Airbus and ~~Airbus,~~Boeing, we agree to contractual delivery dates for each aircraft ordered. These dates can change for a variety of reasons, however for the last several years, manufacturing delays have significantly impacted the planned purchases of our aircraft on order with both ~~Boeing~~Airbus and ~~Airbus.~~Boeing.

Our purchase agreements with ~~Boeing~~Airbus and ~~Airbus~~Boeing generally provide each of us and the manufacturers with cancellation rights for delivery delays starting at one year after the original contractual delivery date, regardless of cause. In addition, our lease agreements generally provide each of us and the lessees with cancellation rights related to certain aircraft delivery delays that typically parallel the cancellation rights in our purchase agreements.

As a result of continued manufacturing delays as discussed above, our aircraft delivery schedule could continue to be subject to material changes and delivery delays are expected to extend beyond 2023.

Table of Contents

The following table, which is subject to change based on Airbus and Boeing delivery delays, shows the number of new aircraft scheduled to be delivered as of ~~June~~September 30, 2023, along with the lease placements of such aircraft as of ~~August 3,~~November 6, 2023. ~~Boeing~~Airbus and ~~Airbus~~Boeing have expressed their desire to increase production rates on several aircraft types; however, they have yet to meaningfully increase production. At current production rates, we do not see delivery delays improving in the near term and have been advised delays could extend through 2029. In addition, recently announced Pratt & Whitney GTF engine manufacturing flaws could further impact delivery delays of new Airbus A320neo family aircraft. See “Aircraft Industry and Sources of Revenues” below for more information. We remain in discussions with ~~Boeing~~Airbus and ~~Airbus~~Boeing to determine the extent and duration of delivery delays, but we are not ~~yet~~currently able to determine the full impact of these delays.

Delivery Year Number
Leased Number of
Aircraft % Leased
2023 46 46 100.0 %
2024 81 81 100.0 %
2025 48 77 62.3 %
2026 20 75 26.7 %
2027 14 37 37.8 %
Thereafter 1 43 2.3 %
Total 210 359

~~Table of Contents~~


Delivery Year	Number Leased	Number of Aircraft	% Leased
2023	24	24	100.0	%
2024	91	91	100.0	%
2025	62	62	100.0	%
2026	40	75	53.3	%
2027	17	58	29.3	%
Thereafter	—	41	—	%
Total	234	351

Aircraft Industry and Sources of Revenues

Overview

Our revenues are principally derived from operating leases with airlines throughout the world. As of ~~June~~September 30, 2023, we had a globally diversified customer base of ~~118~~117 airlines in 63 different countries, with over 95% of our business revenues from airlines domiciled outside of the U.S., and we anticipate that most of our revenues in the future will be generated from foreign customers.

Performance of the commercial airline industry is linked to global economic health and development. Passenger traffic has historically expanded at a faster rate than global GDP growth, in part due to the expansion of the middle class and the ease and affordability of air travel and we expect this trend to continue. The International Air Transport Association (“IATA”) reported that total passenger traffic was up ~~39%~~28% during the month of ~~May~~August 2023 relative to the prior year period, benefiting from both strong international and domestic traffic expansion globally. International traffic rose ~~41%~~30% in the month of ~~May~~August relative to the prior year period, benefiting from continued strength in the ~~continued relaxation of international travel restrictions~~Asia Pacific region, along with double-digit percentage increases in ~~China and continued traffic expansion~~revenue passenger-kilometers (“RPKs”) in all other major regions ~~globally.~~globally compared to the prior year period. According to IATA, a number of international routes and domestic markets are now either near or exceeding 2019 traffic levels. Global domestic traffic rose ~~36%~~25% during the month of ~~May~~August 2023 as compared to the prior year, with ~~several~~most major markets experiencing high single-digit or double-digit percentage increases compared to 2022.

As global air traffic continues to expand, we are experiencing increased demand for our aircraft through new lease requests and lease extension requests. Certain airline forward bookings are witnessing some weakness heading into the Northern hemisphere winter months, which is a typical seasonal trend and does not appear to be impacting robust global aircraft demand. We expect the need for airlines to replace aging aircraft will also increase the demand for newer, more fuel-efficient aircraft and many airlines will look to lessors for these new aircraft. In addition, both ~~Boeing~~Airbus and ~~Airbus~~Boeing have ongoing delivery delays which have been further compounded by engine manufacturer delays due to shorter on-wing engine life of most new technology engines. These delays have impacted and may continue to impact the ability of ~~Boeing~~Airbus and ~~Airbus~~Boeing to meet their contractual delivery obligations to us. We expect that relatively low levels of widebody retirements in recent years could lead to an accelerated replacement cycle of older widebody aircraft in the near future.

The increased demand for our aircraft, combined with rising interest rates and inflation, has been serving to increase lease ~~rates. While~~ratesduring the nine months ended September 30, 2023. However, lease rate increases ~~currently~~continue to lag ~~behind the increases seen in interest rates, we believe that over time lease rates will catch up with~~ interest rate increases. We expect that lease rates should continue to increase as airlines adjust to a persistently higher rate environment and our funding advantage relative to our airline customers widens. Lease rates ~~can be~~are influenced by several factors above and beyond interest rates, including ~~impacts of changes in the competitive landscape of the~~supply technicals driven by aircraft ~~leasing industry,~~demand, supply chain disruptions, ~~evolving international trade matters, epidemic diseases~~environmental initiatives and ~~geopolitical events~~other factors that may result in a change in lease rates regardless of the interest rate environment and therefore, are difficult to project or forecast. We also believe the increase in lease

Table of Contents

rates and the tightening of credit markets may result in a shortfall of available capital to finance aircraft purchases, which could increase the demand for leasing.

Airline reorganizations, liquidations, or other forms of bankruptcies occurring in the industry may include some of our aircraft customers and result in the early return of aircraft or changes in our lease terms. Our airline customers are facing higher operating costs as a result of higher fuel costs, interest rates and inflation, foreign currency risk, ongoing labor shortages and disputes, as well as delays and cancellations caused by the global air traffic control system and airports, although the magnitude of underlying pre-pandemic demand returning to the market is offering a strong counterbalance to these increased costs.

We believe the aircraft leasing industry has remained resilient over time across a variety of global economic conditions and remain optimistic about the long-term fundamentals of our business. We believe leasing will continue to be an attractive form of aircraft financing for airlines because less cash and financing is required for the airlines, lessors maintain key delivery positions, and it provides fleet flexibility while eliminating residual value risk for lessees.

Recent Industry Updates

25Recently, RTX Corporation (“RTX”) disclosed further details on a manufacturing flaw impacting certain of its Pratt & Whitney PW1100G GTF engines manufactured between late 2015 and mid-2021 that power the Airbus A320/A321neo family. Accelerated engine removal and incremental shop visits as a product of the flaw are expected by RTX to result in a significant increase in A320/A321neo family aircraft on ground through 2026, potentially leading to further delivery delays as new engines and related parts are redirected for repairs. Although RTX has indicated that the Airbus A220 family aircraft powered by the PW1500G and the Airbus A320/321ceo aircraft powered by the IAE V2500 are also impacted by the flaw, at present, RTX does not anticipate these aircraft to be meaningfully affected since the flaw is expected to be resolved as part of existing maintenance visit schedules for these engines. The issue is expected to result in increased demand for other narrowbody aircraft types, increased delays at maintenance, repair and overhaul (“MRO”) providers, as well as elevated spare engine demand. The airline industry will be negatively impacted by this issue, potentially resulting in airline financial and operational challenges; though for our business, further commercial aircraft supply constraints could benefit lease rates and aircraft values.

In October 2023, the escalating conflict between Hamas and Israel resulted in a declaration of war from Israel. As discussed under “Part I — Item 1A. Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2022, ongoing hostilities and political instability in a particular region could cause our customers operating in that region to incur higher costs, including increased fuel costs, generate lower revenues or result in the reduction or cancellation of insurance coverage available to these customers, which could adversely affect their ability to make lease payments. As of September 30, 2023, we had two aircraft in our owned fleet on lease to one customer in Israel and a limited number of customers who operate aircraft in the region. While we cannot predict the extent of the ongoing conflict in the Middle East or whether such conflict may extend to regions outside of Israel and the Gaza Strip, we do not currently expect our business, results of operations or financial condition will be materially impacted.

~~Table of Contents~~

Liquidity and Capital Resources

Overview

We ended the ~~second~~third quarter of 2023 with available liquidity of ~~$7.6~~$6.6 billion which iswas comprised of unrestricted cash of ~~$576.7~~$512.1 million, undrawn balances under our unsecured revolving credit facility of ~~$6.2~~$5.4 billion and ~~undrawn balances~~commitments under our ~~other revolving credit facilities and~~unsecured term loan of ~~$230.0~~$725.0 million. Subsequent to quarter end, we increased the commitments under our unsecured term loan by $25.0 million and ~~$650.0~~drew all $750.0 million ~~respectively.~~in available commitments in accordance with the funding date requirements of that facility. We finance the purchase of aircraft and our business operations using available cash balances, internally generated funds, including through aircraft sales and trading activity, and an array of financing products. We aim to maintain investment-grade credit metrics and focus our debt financing strategy on funding our business primarily on an unsecured basis with mostly fixed-rate ~~debt from public bond offerings.~~debt. Unsecured financing provides us with operational flexibility when selling or transitioning aircraft from one airline to another. We also have the ability to seek debt financing secured by our assets, as well as financings supported through government-guaranteed export credit agencies for future aircraft deliveries. We have also issued preferred stock with a total aggregate stated value of $850.0 million. Our access to a variety of financing alternatives including unsecured public bonds, private capital, bank debt, secured financings and preferred stock issuances serves as a key advantage in managing our liquidity. Ongoing aircraft delivery delays as a product of manufacturer delays are expected to further reduce our aircraft investment and debt financing needs for the next twelve months and potentially beyond.

Table of Contents

We ended the third quarter of 2023 with total debt outstanding of $18.8 billion, of which 85.1% was at a fixed rate and 98.3% was unsecured, compared to total debt outstanding of $18.8 billion as of December 31, 2022, of which 91.3% was at a fixed rate and 99.3% was unsecured. As of September 30, 2023, our composite cost of funds raised through debt financings was 3.67%, compared to 3.07% as of December 31, 2022.

We have a balanced approach to capital allocation based on the following priorities, ranked in order of ~~importance:~~priority: first, investing in modern, in-demand aircraft to profitably grow our core aircraft leasing business while maintaining strong fleet metrics and creating sustainable long-term shareholder value; second, maintaining our investment grade balance sheet utilizing unsecured debt as our primary form of financing; and finally, in lockstep with the aforementioned priorities, returning excess cash to shareholders through our dividend policy as well as regular evaluation of share repurchases, as appropriate.

We ended the second quarter of 2023 with total debt outstanding of $19.1 billion, of which 90.5% was at a fixed rate and 98.9% was unsecured, compared to total debt outstanding of $18.8 billion as of December 31, 2022, of which 91.3% was at a fixed rate and 99.3% was unsecured. As of June 30, 2023, our composite cost of funds raised through debt financings was 3.49%, compared to 3.07% as of December 31, 2022.

Material Cash Sources and Requirements

We believe that we have sufficient liquidity from available cash balances, cash generated from ongoing operations, available ~~borrowings~~commitments under our unsecured revolving credit facility and general ability to access the capital and debt markets for opportunistic debt financings to satisfy the operating requirements of our business through at least the next 12 months. Our long-term debt financing strategy is focused on continuing to raise primarily unsecured debt in the global bank and investment grade capital markets. Our material cash sources include:

•Unrestricted cash: We ended the ~~second~~third quarter of 2023 with $~~576.7~~512.1 million in unrestricted cash.

•Lease cash flows: We ended the ~~second~~third quarter of 2023 with ~~$29.6~~$31.2 billion in committed minimum future rental payments comprised of ~~$16.2~~$16.1 billion in contracted minimum rental payments on the aircraft in our existing fleet and ~~$13.4~~$15.1 billion in minimum future rental payments related to aircraft which will deliver between 2023 through ~~2028.~~2027. These rental payments are a primary driver of our short and long-term operating cash flow. As of ~~June~~September 30, 2023, our minimum future rentals on non-cancellable operating leases for the next 12 months was $2.3 billion. For further detail on our minimum future rentals for the remainder of 2023 and thereafter, see “Notes to Consolidated Financial Statements” under “Item 1. Financial Statements” in this Quarterly Report on Form 10-Q.

•Unsecured revolving credit facility: As of ~~August 3,~~November 6, 2023, our $7.2 billion revolving credit facility is syndicated across 4950 financial institutions from various regions of the world, diversifying our reliance on any individual lending institution. The final maturity for the facility is May 2027, although we expect to refinance this facility in advance of this date. The facility contains standard investment grade covenants and does not condition our ability to borrow on the lack of a material adverse effect on us or the general economy. As of ~~June~~September 30, 2023, we had ~~$1.0~~$1.8 billion outstanding under our unsecured revolving credit facility.

•Senior unsecured securities: We are a frequent issuer in the investment grade capital markets, opportunistically issuing unsecured bonds, primarily through our Medium-Term Note Program at attractive cost of funds and other senior unsecured securities. InDuring the ~~first six~~nine months ofended 2023, we issued $700.0 million in aggregate principal amount of 5.30% Medium-Term Notes due 2028 and, through a trust, issued $600.0 million in aggregate principal amount of 5.85% trust certificates due 2028 in a Sukuk financing. We expect to have continued access to the investment grade bond market and other unsecured securities

~~Table of Contents~~

in the future, although we anticipate that interest rates for issuances in the near term will remain elevated compared to those available in recent years.

•Unsecured bank facilities: We have active dialogue with a variety of global financial institutions and enter into new unsecured credit facilities from time to time as a means to supplement our liquidity and sources of funding. During the nine months ended 2023, we have been active in the bank market with over $1.1 billion of new unsecured credit facilities established in the form of bilateral and syndicated term loans. These loans are pre-payable without penalty at any time offering us significant flexibility in different rate environments.

•Aircraft sales: Proceeds from the sale of aircraft help supplement our liquidity position. As of ~~August 3,~~November 6, 2023, we had aircraft with a carrying value of approximately ~~$1.7~~$1.8 billion in our sales pipeline, which includes the 1913 aircraft with a carrying value of ~~$900~~approximately $670 million classified as flight equipment held for sale as of ~~June~~September 30, 2023 and 2227 aircraft with a carrying value of ~~$800 million~~$1.1 billion subject to letters of intent. We expect the sale of all 1913 aircraft classified as flight equipment held for sale to be completed by the end of the second quarter of 2024. While our management’s historical experience is that non-binding letters of intent for aircraft sales generally lead to binding contracts, we cannot be certain that we will ultimately execute binding sales agreements for all or any of the 2227 aircraft subject to letters of intent or predict the timing of closing for any such aircraft sales. We ~~continue to~~ expect to sell approximately ~~$1.0 billion to $2.0~~$1.5 billion in aircraft for the full year 2023 and continue to see robust demand in the secondary market to support our aircraft sales program.

Table of Contents

•Other sources: In addition to the above, we generate liquidity through other sources of debt financing (including ~~unsecured and~~ secured bank term loans, export credit and private placements), issuances of preferred stock and cash received from security deposits and maintenance reserves from our lease agreements.

~~We experienced a low interest rate environment for many years prior to 2022. However, interest rates began to increase in 2022 due to tightening~~Tighter monetary policies ofin the U.S. and other countries ~~due to inflation concerns,~~since early 2022 have resulted in rapid interest rate increases over a relatively short period of time and ~~we expect interest~~many are predicting that rates tomay remain elevated for the ~~near term. A~~foreseeable future. This higher interest rate environment ~~may adversely affect our businesses through~~will continue to result in increased borrowing costs ~~although this impact may be offset in whole or in part by a corresponding increase in our lease rates on new leases and overall demand for aircraft from our airline customers.~~going forward. Historically, there has been a lag between a rise in interest rates and ~~a corresponding~~subsequent increases in lease rates. While we have seen an increase in lease rates during the nine months ended September 30, 2023, which ~~is currently~~are serving to partially offset increased borrowing costs, lease rate increases have continued to lag the ~~case, although we expect~~rapid increase in interest rates. We believe that lease rates will catch up with interest rate increases over time. Currently, the increased demand for our aircraft, combined with rising interest rates and inflation, has been serving to increase lease rates and we expect lease rates toshould continue to increase as airlines adjust to a persistently higher rate environment and our funding advantage relative to our airline customers widens. In addition, lease rates are influenced by several factors above and beyond interest rates including supply technicals driven by aircraft demand, supply chain disruptions, environmental initiatives and other factors that may result in ~~2023.~~a change in lease rates regardless of the interest rate environment.

As of ~~June~~September 30, 2023, we were in compliance in all material respects with the covenants contained in our debt agreements. While a ratings downgrade would not result in a default under any of our debt agreements, it could adversely affect our ability to issue debt and obtain new financings, or renew existing financings, and it would increase the interest rate applicable to certain of our financings. Our liquidity plans are subject to a number of risks and uncertainties, including those described in “Part I—Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022.

Our material cash requirements are primarily for the purchase of aircraft and debt service payments, along with our general operating expenses. The amount of our cash requirements depends on a variety of factors, including, the ability of aircraft manufacturers to meet their contractual delivery obligations to us, the ability of our lessees to meet their contractual obligations with us, the timing of aircraft sales from our fleet, the timing and amount of our debt service obligations, potential aircraft acquisitions, and the general economic environment in which we operate.

Our material cash requirements as of ~~June~~September 30, 2023, are principally as follows (in thousands):


		2023		2024		2025		2026		2027		Thereafter		Total			2023		2024		2025		2026		2027		Thereafter		Total
Long-term debt obligations	Long-term debt obligations	$	1,300,288	$	2,946,128	$	2,400,016	$	3,621,710	$	3,787,044	$	5,034,500	$	19,089,686	Long-term debt obligations	$	26,820	$	3,102,525	$	2,424,455	$	3,708,533	$	4,467,478	$	5,103,481	$	18,833,292
Interest payments on debt outstanding(1)	Interest payments on debt outstanding(1)	349,851		629,907		552,811		458,738		347,270		340,302		2,678,879		Interest payments on debt outstanding(1)	160,323		696,499		612,078		513,890		341,830		352,625		2,677,245
Purchase commitments(2)	Purchase commitments(2)	3,560,678		5,510,954		4,787,013		4,302,205		2,484,140		2,567,640		23,212,630		Purchase commitments(2)	1,660,591		6,516,990		4,306,517		4,200,731		3,459,362		2,479,725		22,623,916
Total	Total	$	5,210,817	$	9,086,989	$	7,739,840	$	8,382,653	$	6,618,454	$	7,942,442	$	44,981,195	Total	$	1,847,734	$	10,316,014	$	7,343,050	$	8,423,154	$	8,268,670	$	7,935,831	$	44,134,453

(1) Future interest payments on floating rate debt are estimated using floating rates in effect at June 30, 2023.
(2) Purchase commitments reflect future Boeing and Airbus aircraft deliveries based on information currently available to us based on contractual documentation.
(1) Future interest payments on floating rate debt are estimated using floating rates in effect at September 30, 2023.																(1) Future interest payments on floating rate debt are estimated using floating rates in effect at September 30, 2023.
(2) Purchase commitments reflect future Airbus and Boeing aircraft deliveries based on information currently available to us based on contractual documentation.																(2) Purchase commitments reflect future Airbus and Boeing aircraft deliveries based on information currently available to us based on contractual documentation.

The actual delivery dates of the aircraft in our commitments table and the expected time for payment of such aircraft may differ from our estimates and could be further impacted by the pace at which ~~Boeing~~Airbus and ~~Airbus~~Boeing can deliver aircraft, among other factors. As a result, the timing of our purchase commitments shown in the table above may not reflect when the aircraft investments are eventually made. For the nine months ended September 30, 2023, we purchased $3.4 billion in aircraft and expect to make between ~~$4.0~~$4.3 billion and ~~$5.0~~$4.5 billion in aircraft ~~investments.~~investments for the full year 2023.

The above table does not include any tax payments we may pay nor any dividends we may pay on our preferred stock or common stock.

2728

Table of Contents

Cash Flows

Our cash flows provided by operating activities increased by ~~27.9%~~33.8% or ~~$192.1~~$323.7 million, to ~~$880.9 million~~$1.3 billion for the ~~six~~nine months ended ~~June~~September 30, 2023 as compared to ~~$688.8~~$958.6 million for the ~~six~~nine months ended ~~June~~September 30, 2022. Our cash flow provided by operating activities during the ~~six~~nine months ended ~~June~~September 30, 2023 increased primarily due to the continued growth of our fleet and an increase in our cash collections as compared to the ~~six~~nine months ended ~~June~~September 30, 2022. Our cash flows used in investing activities was ~~$1.4~~$1.7 billion for the ~~six~~nine months ended ~~June~~September 30, 2023 and ~~$2.0~~$2.7 billion for the ~~six~~nine months ended ~~June~~September 30, 2022. Despite the increase in our aircraft purchases, our proceeds from our aircraft sales and trading activity also increased, resulting in an overall decrease in our cash flows used in investing activities. Our cash flow provided by financing activities was ~~$335.0~~$122.1 million for the ~~six~~nine months ended ~~June~~September 30, 2023 as compared to ~~$1.3~~$1.8 billion for the ~~six~~nine months ended ~~June~~September 30, 2022. The decrease is primarily due to the higher amount of repayment of debt and lower proceeds from debt issuances as compared to the prior year.

Debt

Our debt financing at ~~June~~September 30, 2023 and December 31, 2022 is summarized below:


		June 30, 2023			December 31, 2022				September 30, 2023			December 31, 2022
		( in thousands, except percentages)							(in thousands, except percentages)
Unsecured	Unsecured							Unsecured
Senior unsecured securities	Senior unsecured securities	$	17,202,069		$	17,095,116		Senior unsecured securities	$	15,944,616		$	17,095,116
Revolving credit facility	Revolving credit facility	1,000,000			1,020,000			Revolving credit facility	1,778,000			1,020,000
Term financings	Term financings	668,300			582,950			Term financings	798,350			582,950
Total unsecured debt financing	Total unsecured debt financing	18,870,369			18,698,066			Total unsecured debt financing	18,520,966			18,698,066
Secured	Secured							Secured
Export credit financing	Export credit financing	112,184			11,646			Export credit financing	208,514			11,646
Term financings	Term financings	107,133			113,717			Term financings	103,812			113,717
Total secured debt financing	Total secured debt financing	219,317			125,363			Total secured debt financing	312,326			125,363

Total debt financing	Total debt financing	19,089,686			18,823,429			Total debt financing	18,833,292			18,823,429
Less: Debt discounts and issuance costs	Less: Debt discounts and issuance costs	(193,893)			(182,366)			Less: Debt discounts and issuance costs	(187,449)			(182,366)
Debt financing, net of discounts and issuance costs	Debt financing, net of discounts and issuance costs	$	18,895,793		$	18,641,063		Debt financing, net of discounts and issuance costs	$	18,645,843		$	18,641,063
Selected interest rates and ratios:	Selected interest rates and ratios:							Selected interest rates and ratios:
Composite interest rate(1)	Composite interest rate(1)	3.49		%	3.07		%	Composite interest rate(1)	3.67		%	3.07		%
Composite interest rate on fixed-rate debt(1)	Composite interest rate on fixed-rate debt(1)	3.21		%	2.98		%	Composite interest rate on fixed-rate debt(1)	3.19		%	2.98		%
Percentage of total debt at a fixed-rate	Percentage of total debt at a fixed-rate	90.52		%	91.34		%	Percentage of total debt at a fixed-rate	85.06		%	91.34		%
															(1) This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs.

Senior unsecured securities (including Medium-Term Note Program)

As of ~~June~~September 30, 2023, we had ~~$17.2~~$15.9 billion in senior unsecured securities outstanding. As of December 31, 2022, we had $17.1 billion in senior unsecured securities outstanding.

Public unsecured bonds. During the ~~six~~nine months ended ~~June~~September 30, 2023, we issued $700.0 million in aggregate principal amount of 5.30% Medium-Term Notes due 2028.

2829

Table of Contents

Private placement securities. During the ~~six~~nine months ended ~~June~~September 30, 2023, through a trust, we issued $600.0 million in aggregate principal amount of 5.85% trust certificates due 2028 in a Sukuk financing. If we fail to meet our obligations under the Sukuk financing, the sole rights of each of the holders of the trust certificates will be against us to perform our obligations under the agreements to which we are a party.

Syndicated unsecured revolving credit facility

We had $1.8 billion and $1.0 billion outstanding under our syndicated unsecured revolving credit facility (the “Revolving Credit Facility”) as of ~~June~~September 30, 2023 and December 31, ~~2022.~~2022, respectively. Borrowings under the Revolving Credit Facility are used to finance our working capital needs in the ordinary course of business and for other general corporate purposes.

During the first quarter of 2023, we entered into a new lender supplement and a commitment increase supplement, which increased the aggregate capacity of our Revolving Credit Facility by $325.0 million. ~~During the second quarter of~~In April 2023, we amended and extended our Revolving Credit Facility through an amendment that, among other things, extended the final maturity date from May 5, 2026 to May 5, 2027 and amended the total revolving commitments thereunder to approximately $7.2 billion as of May 5, 2023. The amended Revolving Credit Facility also decreased the SOFR credit spread adjustment applicable to borrowings for all interest periods. As of ~~June~~September 30, 2023, borrowings under the Revolving Credit Facility accrue interest at Adjusted Term SOFR (as defined in the Revolving Credit Facility) plus a margin of 1.05% per year. We are required to pay a facility fee of 0.20% per year in respect of total commitments under the Revolving Credit Facility. Interest rate and facility fees are subject to changes to our credit ratings.

As of ~~August 3,~~November 6, 2023, lenders held revolving commitments totaling approximately $6.8 billion that mature on May 5, 2027, commitments totaling $320.0 million that mature on May 5, 2026, and commitments totaling $32.5 million that mature on May 5, 2025. In October 2023, we increased the aggregate facility capacity by an additional $25.0 million.

The Revolving Credit Facility provides for certain covenants, including covenants that limit our subsidiaries’ ability to incur, create, or assume certain unsecured indebtedness in an aggregate amount over $250.0 million, and our subsidiaries’ abilities to engage in certain mergers, consolidations, and asset sales. The Revolving Credit Facility also requires us to comply with certain financial maintenance covenants including minimum consolidated shareholders’ equity, minimum consolidated unencumbered assets, and an interest coverage test. In addition, the Revolving Credit Facility contains customary events of default. In the case of an event of default, the lenders may terminate the commitments under the Revolving Credit Facility and require immediate repayment of all outstanding borrowings.

~~Other debt~~Unsecured term financings

~~From time to time, we enter into other debt financings such as unsecured revolving credit facilities, unsecured term financings and secured term financings, including export credit.~~

~~During the quarter ended June 30,~~In May 2023, we entered into a $650.0 million term loan. In July 2023 and October 2023, we entered into new lender supplements to increase the aggregate term loan capacity by an additional $100.0 million. Under the terms of the loan agreement, we ~~have~~had the ability to set the funding date of the ~~loan; however,~~loan, subject to an outside funding date of November 1, 2023. As of November 6, 2023, we had $750.0 million in borrowings outstanding under the ~~loan must be funded by November 2023. Once funded, the~~term loan. The term loan bears interest at a floating rate of Term SOFR plus a credit spread adjustment of 0.10% plus 1.4% and has a final maturity on November 24, 2026. ~~This~~The term loan contains customary covenants and events of default consistent with our Revolving Credit Facility. ~~In July 2023, we entered into a new lender supplement to increase the total term loan to $725.0 million. As of August 3, 2023, we had no borrowings outstanding under the term loan.~~

In addition, during the ~~quarter~~three months ended September 30, 2023, we entered into a $150.0 million unsecured term financing with a one-year maturity bearing interest at a floating rate of one-month SOFR plus a credit spread adjustment of 0.10% plus 1.25%.

As of September 30, 2023 and December 31, 2022, the outstanding balance on our other unsecured term financings was $798.4 million and $583.0 million, respectively.

Secured debt financings

In June ~~30,~~2023 and August 2023, we issued $112.2 million in secured notes due 2034 and $101.7 million in secured notes due 2035, respectively, both of which are amortized over the term of the notes and are guaranteed by United Kingdom Export Finance (“UKEF”), the UK government’s export credit agency. ~~The~~Each tranche of the notes ~~will mature on October 6, 2034 and will bear~~bears interest at a floating rate of three-month SOFR plus 0.42%. ~~The Company~~We pledged ~~one~~two aircraft as collateral in connection with ~~the offering.~~these transactions.

As of ~~June~~September 30, 2023, ~~the~~we had an outstanding balance ~~on other~~of $312.3 million in secured debt financings ~~was $887.6 million~~ and ~~we had~~ pledged ~~three~~four aircraft as collateral with a net book value of ~~$318.2~~$450.5 million. As of December 31, 2022, ~~the~~we had an outstanding balance ~~on other~~of $125.4 million in secured debt financings ~~was $708.3 million~~ and ~~we had~~ pledged three aircraft as collateral with a net book value of $212.1 million.

2930

Table of Contents

Preferred equity

The following table summarizes our preferred stock issued and outstanding as of ~~June~~September 30, 2023 (in thousands, except for share amounts and percentages):


		Shares Issued and Outstanding as of June 30, 2023	Liquidation Preference as of June 30, 2023		Issue Date	Dividend Rate in Effect at June 30, 2023		Next dividend rate reset date		Dividend rate after reset date		Shares Issued and Outstanding as of September 30, 2023	Liquidation Preference as of September 30, 2023		Issue Date	Dividend Rate in Effect at September 30, 2023		Next dividend rate reset date	Dividend rate after reset date
Series A	Series A	10,000,000	$	250,000	March 5, 2019	6.150	%	March 15, 2024		3M Term SOFR(1) plus 3.65%	Series A	10,000,000	$	250,000	March 5, 2019	6.150	%	March 15, 2024	3M Term SOFR(1) plus 3.65%
Series B	Series B	300,000	300,000		March 2, 2021	4.650	%	June 15, 2026		5 Yr U.S. Treasury plus 4.076%	Series B	300,000	300,000		March 2, 2021	4.650	%	June 15, 2026	5 Yr U.S. Treasury plus 4.076%
Series C	Series C	300,000	300,000		October 13, 2021	4.125	%	December 15, 2026		5 Yr U.S. Treasury plus 3.149%	Series C	300,000	300,000		October 13, 2021	4.125	%	December 15, 2026	5 Yr U.S. Treasury plus 3.149%
Total	Total	10,600,000	$	850,000							Total	10,600,000	$	850,000

(1) 3M Term SOFR includes a credit spread adjustment of 0.10%	(1) 3M Term SOFR includes a credit spread adjustment of 0.10%								(1) 3M Term SOFR includes a credit spread adjustment of 0.10%

For more information regarding our preferred stock issued and outstanding, see Note 5 of Notes to Consolidated Financial Statements included in Part III, Item 15 of our Annual Report on Form 10-K for the year ended December 31, 2022.

The following table summarizes the quarterly cash dividends that we paid during the ~~six~~nine months ended ~~June~~September 30, 2023 on our outstanding Series A, Series B and Series C Preferred Stock:


		Payment Date		Payment Date
Title of each class	Title of each class	March 15, 2023	June 15, 2023			Title of each class	March 15, 2023	June 15, 2023	September 15, 2023
		(in thousands)			(in thousands)
Series A Preferred Stock	Series A Preferred Stock	$3,844	$3,844			Series A Preferred Stock	$3,844	$3,844	$3,844
Series B Preferred Stock	Series B Preferred Stock	$3,487	$3,487			Series B Preferred Stock	$3,487	$3,487	$3,487
Series C Preferred Stock	Series C Preferred Stock	$3,094	$3,094			Series C Preferred Stock	$3,094	$3,094	$3,094

Off‑balance Sheet Arrangements

We have not established any unconsolidated entities for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes. We have, however, from time to time established subsidiaries or trusts for the purpose of leasing aircraft or facilitating borrowing arrangements which are consolidated.

We have non-controlling interests in two investment funds in which we own 9.5% of the equity of each fund. We account for our interest in these funds under the equity method of accounting due to our level of influence and involvement in the funds. Also, we manage aircraft that we have sold through our Thunderbolt platform. In connection with the sale of certain aircraft portfolios through our Thunderbolt platform, we hold non-controlling interests of approximately 5.0% in two entities. These investments are accounted for under the cost method of accounting.

~~Completion of LIBOR Transition~~

Publication of remaining tenors of U.S. dollar LIBOR (including overnight and one, three, six and 12 months) permanently ceased after June 30, 2023. As of June 30, 2023, we had no LIBOR-linked debt obligations remaining. In addition, during the quarter ended June 30, 2023 and as permitted by the Certificate of Designations governing our Series A Preferred Stock, which was set to accrue dividends at a floating rate determined by reference to three-month LIBOR beginning March 15, 2024, we notified the calculation agent of our determination to replace three-month LIBOR with three-month Term SOFR plus a credit spread adjustment of 0.10%.

~~Table of Contents~~

Credit Ratings

In 2023, Kroll Bond Ratings and Standard and Poor’s reaffirmed our corporate rating, long-term debt credit rating and outlook. Our investment-grade corporate and long-term debt credit ratings help us lower our cost of funds and broaden our access to attractively priced capital. The following table summarizes our current credit ratings:

Rating Agency

Long-term Debt

Corporate Rating

Outlook

Date of Last Ratings Action

Kroll Bond Ratings

A-

Stable

March 24, 2023

Standard and ~~Poor's~~Poor’s

BBB

Stable

April 25, 2023

Fitch Ratings

BBB

Stable

December 19, 2022

Table of Contents

While a ratings downgrade would not result in a default under any of our debt agreements, it could adversely affect our ability to issue debt and obtain new financings, or renew existing financings, and it would increase the interest rate applicable to certain of our financings.

~~Table of Contents~~

Results of Operations

The following table presents our historical operating results for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 (in thousands, except per share amounts and percentages):


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,
		2023			2022			2023			2022				2023			2022			2023			2022
		(unaudited)													(unaudited)
Revenues	Revenues													Revenues
Rental of flight equipment	Rental of flight equipment	$	611,733		$	545,271		$	1,229,506		$	1,111,825		Rental of flight equipment	$	604,027		$	541,397		$	1,833,533		$	1,653,223
Aircraft sales, trading and other	Aircraft sales, trading and other	61,171			12,425			79,540			42,533			Aircraft sales, trading and other	55,337			19,937			134,876			62,469
Total revenues	Total revenues	672,904			557,696			1,309,046			1,154,358			Total revenues	659,364			561,334			1,968,409			1,715,692

Expenses	Expenses													Expenses
Interest	Interest	172,174			118,997			323,786			236,274			Interest	161,769			122,348			485,555			358,621
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	13,646			13,413			26,719			26,610			Amortization of debt discounts and issuance costs	13,695			13,162			40,414			39,772
Interest expense	Interest expense	185,820			132,410			350,505			262,884			Interest expense	175,464			135,510			525,969			398,393
Depreciation of flight equipment	Depreciation of flight equipment	268,586			235,284			528,266			470,591			Depreciation of flight equipment	267,393			242,503			795,659			713,095
Write-off of Russian fleet	Write-off of Russian fleet	—			—			—			802,352			Write-off of Russian fleet	—			—			—			802,352
Selling, general and administrative	Selling, general and administrative	45,832			38,512			93,447			71,277			Selling, general and administrative	42,770			39,718			136,216			110,993
Stock-based compensation expense	Stock-based compensation expense	8,715			6,558			14,611			4,035			Stock-based compensation expense	8,719			5,764			23,330			9,799
Total expenses	Total expenses	508,953			412,764			986,829			1,611,139			Total expenses	494,346			423,495			1,481,174			2,034,632
Income/(loss) before taxes	Income/(loss) before taxes	163,951			144,932			322,217			(456,781)			Income/(loss) before taxes	165,018			137,839			487,235			(318,940)
Income tax (expense)/benefit	Income tax (expense)/benefit	(31,550)			(28,655)			(61,096)			104,065			Income tax (expense)/benefit	(32,568)			(27,458)			(93,664)			76,606
Net income/(loss)	Net income/(loss)	$	132,401		$	116,277		$	261,121		$	(352,716)		Net income/(loss)	$	132,450		$	110,381		$	393,571		$	(242,334)
Preferred stock dividends	Preferred stock dividends	(10,425)			(10,425)			(20,850)			(20,850)			Preferred stock dividends	(10,425)			(10,425)			(31,275)			(31,275)
Net income/(loss) attributable to common stockholders	Net income/(loss) attributable to common stockholders	$	121,976		$	105,852		$	240,271		$	(373,566)		Net income/(loss) attributable to common stockholders	$	122,025		$	99,956		$	362,296		$	(273,609)

Earnings/(Loss) per share of common stock:	Earnings/(Loss) per share of common stock:													Earnings/(Loss) per share of common stock:
Basic	Basic	$	1.10		$	0.95		$	2.16		$	(3.32)		Basic	$	1.10		$	0.90		$	3.26		$	(2.45)
Diluted	Diluted	$	1.10		$	0.95		$	2.16		$	(3.32)		Diluted	$	1.10		$	0.90		$	3.25		$	(2.45)

Other financial data	Other financial data													Other financial data
Pre-tax margin	Pre-tax margin	24.4		%	26.0		%	24.6		%	(39.6)		%	Pre-tax margin	25.0		%	24.6		%	24.8		%	(18.6)		%
Pre-tax return on common equity (trailing twelve months)	Pre-tax return on common equity (trailing twelve months)	10.3		%	(3.0)		%	10.3		%	(3.0)		%	Pre-tax return on common equity (trailing twelve months)	10.6		%	(2.9)		%	10.6		%	(2.9)		%
Adjusted net income before income taxes(1)	Adjusted net income before income taxes(1)	$	175,887		$	154,478		$	342,697		$	355,366		Adjusted net income before income taxes(1)	$	177,007		$	146,340		$	519,704		$	501,708
Adjusted diluted earnings per share before income taxes(1)	Adjusted diluted earnings per share before income taxes(1)	$	1.58		$	1.39		$	3.08		$	3.15		Adjusted diluted earnings per share before income taxes(1)	$	1.59		$	1.32		$	4.67		$	4.47
Adjusted pre-tax margin(1)	Adjusted pre-tax margin(1)	26.1		%	27.7		%	26.2		%	30.8		%	Adjusted pre-tax margin(1)	26.8		%	26.1		%	26.4		%	29.2		%
Adjusted pre-tax return on common equity (trailing twelve months)(1)	Adjusted pre-tax return on common equity (trailing twelve months)(1)	11.2		%	12.2		%	11.2		%	12.2		%	Adjusted pre-tax return on common equity (trailing twelve months)(1)	11.5		%	12.0		%	11.5		%	12.0		%

Table of Contents

(1)Adjusted net income before income taxes (defined as net income/(loss) attributable to common stockholders excluding the effects of certain non-cash items, one-time or non-recurring items, such as write-offs of our Russian fleet, that are not expected to continue in the future and certain other items), adjusted pre-tax margin (defined as adjusted net income before income taxes divided by total revenues), adjusted diluted earnings per share before income taxes (defined as adjusted net income before income taxes divided by the weighted average diluted common shares outstanding) and adjusted pre-tax return on common equity (defined as adjusted net income before income taxes divided by average common shareholders’ equity) are measures of operating performance that are not defined by GAAP and should not be considered as an alternative to net income/(loss) attributable to common stockholders, pre-tax margin, earnings/(loss) per share, diluted

~~Table of Contents~~

earnings/(loss) per share and pre-tax return on common equity, or any other performance measures derived in accordance with GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity are presented as supplemental disclosure because management believes they provide useful information on our earnings from ongoing operations.

Management and our board of directors use adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity to assess our consolidated financial and operating performance. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance because they remove the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items from our operating results. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, however, should not be considered in isolation or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity do not reflect our cash expenditures or changes in our cash requirements for our working capital needs. In addition, our calculation of adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity may differ from the adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, or analogous calculations of other companies in our industry, limiting their usefulness as a comparative measure.

The following table shows the reconciliation of the numerator for adjusted pre-tax margin (in thousands, except percentages):


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,
		2023			2022			2023			2022				2023			2022			2023			2022
		(unaudited)													(unaudited)
Reconciliation of the numerator for adjusted pre-tax margin (net income/(loss) attributable to common stockholders to adjusted net income before income taxes):	Reconciliation of the numerator for adjusted pre-tax margin (net income/(loss) attributable to common stockholders to adjusted net income before income taxes):													Reconciliation of the numerator for adjusted pre-tax margin (net income/(loss) attributable to common stockholders to adjusted net income before income taxes):
Net income/(loss) attributable to common stockholders	Net income/(loss) attributable to common stockholders	$	121,976		$	105,852		$	240,271		$	(373,566)		Net income/(loss) attributable to common stockholders	$	122,025		$	99,956		$	362,296		$	(273,609)
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	13,646			13,413			26,719			26,610			Amortization of debt discounts and issuance costs	13,695			13,162			40,414			39,772
Write-off of Russian fleet	Write-off of Russian fleet	—			—			—			802,352			Write-off of Russian fleet	—			—			—			802,352
Stock-based compensation expense	Stock-based compensation expense	8,715			6,558			14,611			4,035			Stock-based compensation expense	8,719			5,764			23,330			9,799
Income tax expense/(benefit)	Income tax expense/(benefit)	31,550			28,655			61,096			(104,065)			Income tax expense/(benefit)	32,568			27,458			93,664			(76,606)
Adjusted net income before income taxes	Adjusted net income before income taxes	$	175,887		$	154,478		$	342,697		$	355,366		Adjusted net income before income taxes	$	177,007		$	146,340		$	519,704		$	501,708

Denominator for adjusted pre-tax margin:	Denominator for adjusted pre-tax margin:													Denominator for adjusted pre-tax margin:
Total revenues	Total revenues	$	672,904		$	557,696		$	1,309,046		$	1,154,358		Total revenues	$	659,364		$	561,334		$	1,968,409		$	1,715,692
Adjusted pre-tax margin(a)	Adjusted pre-tax margin(a)	26.1		%	27.7		%	26.2		%	30.8		%	Adjusted pre-tax margin(a)	26.8		%	26.1		%	26.4		%	29.2		%

(a) Adjusted pre-tax margin is adjusted net income before income taxes divided by total revenues	(a) Adjusted pre-tax margin is adjusted net income before income taxes divided by total revenues													(a) Adjusted pre-tax margin is adjusted net income before income taxes divided by total revenues

Table of Contents

The following table shows the reconciliation of the numerator for adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(unaudited)									(unaudited)
Reconciliation of the numerator for adjusted diluted earnings per share (net income/(loss) attributable to common stockholders to adjusted net income before income taxes):	Reconciliation of the numerator for adjusted diluted earnings per share (net income/(loss) attributable to common stockholders to adjusted net income before income taxes):									Reconciliation of the numerator for adjusted diluted earnings per share (net income/(loss) attributable to common stockholders to adjusted net income before income taxes):
Net income/(loss) attributable to common stockholders	Net income/(loss) attributable to common stockholders	$	121,976	$	105,852	$	240,271	$	(373,566)	Net income/(loss) attributable to common stockholders	$	122,025	$	99,956	$	362,296	$	(273,609)
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	13,646		13,413		26,719		26,610		Amortization of debt discounts and issuance costs	13,695		13,162		40,414		39,772
Write-off of Russian fleet	Write-off of Russian fleet	—		—		—		802,352		Write-off of Russian fleet	—		—		—		802,352
Stock-based compensation expense	Stock-based compensation expense	8,715		6,558		14,611		4,035		Stock-based compensation expense	8,719		5,764		23,330		9,799
Income tax expense/(benefit)	Income tax expense/(benefit)	31,550		28,655		61,096		(104,065)		Income tax expense/(benefit)	32,568		27,458		93,664		(76,606)
Adjusted net income before income taxes	Adjusted net income before income taxes	$	175,887	$	154,478	$	342,697	$	355,366	Adjusted net income before income taxes	$	177,007	$	146,340	$	519,704	$	501,708

Denominator for adjusted diluted earnings per share:	Denominator for adjusted diluted earnings per share:									Denominator for adjusted diluted earnings per share:
Weighted-average diluted common shares outstanding	Weighted-average diluted common shares outstanding	111,239,004		111,043,836		111,307,049		112,373,092		Weighted-average diluted common shares outstanding	111,346,799		111,090,133		111,383,257		111,874,002
Potentially dilutive securities, whose effect would have been anti-dilutive	Potentially dilutive securities, whose effect would have been anti-dilutive	—		—		—		301,279		Potentially dilutive securities, whose effect would have been anti-dilutive	—		—		—		329,947
Adjusted weighted-average diluted common shares outstanding	Adjusted weighted-average diluted common shares outstanding	111,239,004		111,043,836		111,307,049		112,674,371		Adjusted weighted-average diluted common shares outstanding	111,346,799		111,090,133		111,383,257		112,203,949
Adjusted diluted earnings per share before income taxes(b)	Adjusted diluted earnings per share before income taxes(b)	$	1.58	$	1.39	$	3.08	$	3.15	Adjusted diluted earnings per share before income taxes(b)	$	1.59	$	1.32	$	4.67	$	4.47

(b) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by adjusted weighted-average diluted common shares outstanding	(b) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by adjusted weighted-average diluted common shares outstanding									(b) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by adjusted weighted-average diluted common shares outstanding

Table of Contents

The following table shows the reconciliation of pre-tax return on common equity to adjusted pre-tax return on common equity (in thousands, except percentages):


		Trailing Twelve Months June 30,							Trailing Twelve Months September 30,
		2023			2022				2023			2022
		(unaudited)							(unaudited)
Reconciliation of the numerator for adjusted pre-tax return on common equity (net income/(loss) attributable to common stockholders to adjusted net income before income taxes):	Reconciliation of the numerator for adjusted pre-tax return on common equity (net income/(loss) attributable to common stockholders to adjusted net income before income taxes):							Reconciliation of the numerator for adjusted pre-tax return on common equity (net income/(loss) attributable to common stockholders to adjusted net income before income taxes):
Net income/(loss) attributable to common stockholders	Net income/(loss) attributable to common stockholders	$	475,113		$	(131,242)		Net income/(loss) attributable to common stockholders	$	497,182		$	(131,292)
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	53,363			52,693			Amortization of debt discounts and issuance costs	53,896			53,284
(Recovery)/Write-off of Russian fleet	(Recovery)/Write-off of Russian fleet	(30,877)			802,352			(Recovery)/Write-off of Russian fleet	(30,877)			802,352
Stock-based compensation expense	Stock-based compensation expense	26,179			18,443			Stock-based compensation expense	29,134			17,515
Income tax expense/(benefit)	Income tax expense/(benefit)	123,419			(40,258)			Income tax expense/(benefit)	128,529			(40,008)
Adjusted net income before income taxes	Adjusted net income before income taxes	$	647,197		$	701,988		Adjusted net income before income taxes	$	677,864		$	701,851

Reconciliation of denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:	Reconciliation of denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:							Reconciliation of denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:
Common shareholders' equity as of beginning of the period	Common shareholders' equity as of beginning of the period	$	5,589,634		$	5,951,715		Common shareholders' equity as of beginning of the period	$	5,678,434		$	6,033,783
Common shareholders' equity as of end of the period	Common shareholders' equity as of end of the period	$	6,002,653		$	5,589,634		Common shareholders' equity as of end of the period	$	6,111,053		$	5,678,434
Average common shareholders' equity	Average common shareholders' equity	$	5,796,144		$	5,770,675		Average common shareholders' equity	$	5,894,744		$	5,856,109

Adjusted pre-tax return on common equity(c)	Adjusted pre-tax return on common equity(c)	11.2		%	12.2		%	Adjusted pre-tax return on common equity(c)	11.5		%	12.0		%

(c) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders’ equity	(c) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders’ equity							(c) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders’ equity

Table of Contents

Three months ended ~~June~~September 30, 2023, compared to the three months ended ~~June~~September 30, 2022

Rental revenue

During the three months ended ~~June~~September 30, 2023, we recorded ~~$611.7~~$604.0 million in rental revenue, which included overhaul revenue, net of amortization expense related to initial direct costs of ~~$10.2~~$9.5 million as compared to ~~$545.3~~$541.4 million, which included ~~overhaul revenue, net of~~ amortization expense related to initial direct costs, net of ~~$2.4~~overhaul revenue of $6.2 million for the three months ended ~~June~~September 30, 2022. ~~Our owned fleet~~The net book value of our flight equipment subject to operating lease increased to ~~448 aircraft with~~$25.6 billion as of September 30, 2023 from a net book value of ~~$25.5~~$23.9 billion as of ~~June 30, 2023 from 392 aircraft with a net book value of $23.5 billion as of June~~September 30, 2022. The increase in rental revenues was primarily driven by the continued growth in our fleet.

Aircraft sales, trading and other revenue

Aircraft sales, trading and other revenue totaled ~~$61.2~~$55.3 million for the three months ended ~~June~~September 30, 2023 compared to ~~$12.4~~$19.9 million for the three months ended ~~June~~September 30, 2022. The increase in aircraft sales, trading and other revenue is primarily related to the sale of eight aircraft and one sales-type lease transaction in the ~~second~~third quarter of 2023 resulting in gains of approximately ~~$45.0~~$43.9 million. ~~The aircraft sold in~~For the three months ended ~~June~~September 30, ~~2023~~2022, we had ~~a carrying value~~$11.6 million in gains from the sale of ~~$600.0 million, primarily weighted towards widebody aircraft. We did not sell any~~one aircraft ~~during the three months ended June 30, 2022.~~and four sales-type lease transactions.

Interest expense

Interest expense totaled ~~$185.8~~$175.5 million for the three months ended ~~June~~September 30, 2023 compared to ~~$132.4~~$135.5 million for the three months ended ~~June~~September 30, 2022. Our interest expense increased due to an increase in our composite cost of funds as compared to the prior ~~year and an increase in our average debt balance in connection with the growth of our fleet.~~year. Due to the ~~elevated~~current interest rate environment, we expect our interest expense will continue to increase as our average debt balance outstanding and our composite cost of funds ~~each~~ increase in ~~the future.~~future periods.

Depreciation expense

We recorded ~~$268.6~~$267.4 million in depreciation expense of flight equipment for the three months ended ~~June~~September 30, 2023 compared to ~~$235.3~~$242.5 million for the three months ended ~~June~~September 30, 2022. The increase in depreciation expense for the three months ended ~~June~~September 30, 2023, compared to the three months ended ~~June~~September 30, 2022, is primarily attributable to the growth of our fleet. We expect our depreciation expense to increase as we continue to add aircraft to our fleet.

Stock-based compensation

We recorded stock-based compensation expense of $8.7 million for the three months ended September 30, 2023 compared to $5.8 million for the three months ended September 30, 2022. During the three months ended September 30, 2022, we reduced the underlying vesting estimates of certain book value RSUs as the performance criteria were no longer considered probable of being achieved resulting in an increase in stock-based compensation expense in the current year period.

Selling, general and administrative expenses

We recorded selling, general and administrative expenses of ~~$45.8~~$42.8 million for the three months ended ~~June~~September 30, 2023 compared to ~~$38.5~~$39.7 million for the three months ended ~~June~~September 30, 2022. ~~The increase in selling,~~Selling, general and administrative expenses, ~~was primarily due~~in the aggregate, continue to ~~the increase in business activity, increased expenses related to the transition of aircraft, and increases in aviation insurance expenses in line~~grow with the growth of our ~~fleet. We expect~~business. Also contributing to the increase was an increase in ~~selling, general and administrative~~leasing expenses, ~~due to higher inflation, increased business activity, and increased aviation insurance expenses in line with the growth of our fleet.~~partially offset by a payroll tax refund received. Selling, general and administrative expenses as a percentage of total revenue decreased to ~~6.8%~~6.5% for the three months ended ~~June~~September 30, 2023 compared to ~~6.9%~~7.1% for the three months ended ~~June~~September 30, 2022.

Taxes

Our effective tax rate for the three months ended ~~June~~September 30, 2023 decreased to ~~19.2%~~19.7% from ~~19.8%~~19.9% in the prior year period. The effective tax rate decreased due to changes in permanent items.

Table of Contents

Net income attributable to common stockholders

For the three months ended ~~June~~September 30, 2023, we reported consolidated net income attributable to common stockholders of $122.0 million, or $1.10 per diluted share, compared to consolidated net income attributable to common stockholders of ~~$105.9~~$100.0 million, or ~~$0.95~~$0.90 per diluted share, for the three months ended ~~June~~September 30, 2022. The increase was due to the growth of our fleet and the increase in sales ~~activity. The increase was~~activity, partially offset by an increase in interest expense ~~due to~~as a result of the ~~increases~~increase in our composite cost of funds ~~an increase~~due to the rise in ~~aircraft transition costs, and increases in our aviation insurance expense in line with the growth of our fleet in the current year period.~~

~~Table of Contents~~

prevailing interest rates.

Adjusted net income before income taxes

For the three months ended ~~June~~September 30, 2023, we recorded adjusted net income before income taxes of ~~$175.9~~$177.0 million, or ~~$1.58~~$1.59 per adjusted diluted share, compared to adjusted net income before income taxes of ~~$154.5~~$146.3 million, or ~~$1.39~~$1.32 per adjusted diluted share, for the three months ended ~~June~~September 30, 2022. Adjusted net income before income taxes increased from the prior year period due to the growth of our fleet and an increase in sales ~~activity. The increase was~~activity, partially offset by ~~an increase~~increases in interest expense ~~due to the increases in our composite cost of funds, an increase in aircraft transition costs,~~ and ~~increases in our aviation insurance expense in line with the growth of our fleet in the current year period.~~selling, general and administrative expenses as discussed above.

Adjusted net income before income taxes and adjusted diluted earnings per share before income taxes are measures of financial and operational performance that are not defined by GAAP. See Note 1 under the “Results of Operations” table above for a discussion of adjusted net income before income taxes and adjusted diluted earnings per share before income taxes as non-GAAP measures and reconciliation of these measures to net income attributable to common stockholders.

~~Six~~Nine months ended ~~June~~September 30, 2023, compared to the ~~six~~nine months ended ~~June~~September 30, 2022

Rental revenue

During the ~~six~~nine months ended ~~June~~September 30, 2023, we recorded ~~$1.2~~$1.8 billion in rental revenue, which included overhaul revenue, net of amortization expense related to initial direct costs of ~~$31.3~~$40.8 million as compared to ~~$1.1~~$1.7 billion, which included overhaul revenue, net of amortization expense related to initial direct costs of ~~$42.1~~$36.0 million for the ~~six~~nine months ended ~~June~~September 30, 2022. ~~Our owned fleet increased to 448 aircraft with a~~The net book value of ~~$25.5~~our flight equipment subject to operating lease increased to $25.6 billion as of ~~June~~September 30, 2023 from ~~392 aircraft with a net book value of $23.5~~$23.9 billion as of ~~June~~September 30, 2022. The increase in rental revenues was primarily driven by the continued growth in our fleet.

Aircraft sales, trading and other revenue

Aircraft sales, trading and other revenue totaled ~~$79.5~~$134.9 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to ~~$42.5~~$62.5 million for the ~~six~~nine months ended ~~June~~September 30, 2022. For the ~~six~~nine months ended ~~June~~September 30, 2023, we recorded ~~$53.6~~$97.6 million in gains from the sale of 1018 aircraft from our owned ~~fleet.~~fleet and one sales-type lease transaction. In addition, we recorded $1.2 million in forfeiture of security deposit income during the ~~six~~nine months ended ~~June~~September 30, 2023. During the ~~six~~nine months ended ~~June~~September 30, 2022, we had ~~approximately~~$19.8 million in gains from the sale of one aircraft and eight sales-type lease transactions and $17.9 million in forfeiture of security deposit income from the termination of our leasing activities in ~~Russia and $7.2 million in gains from four sales-type lease transactions.~~Russia.

Interest expense

Interest expense totaled ~~$350.5~~$526.0 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to ~~$262.9~~$398.4 million for the ~~six~~nine months ended ~~June~~September 30, 2022. Our interest expense increased due to an increase in our composite cost of funds as compared to the prior ~~year and an increase in our average debt balance in connection with the growth of our fleet.~~year. Due to the ~~elevated~~current interest rate environment, we expect our interest expense will continue to increase as our average debt balance outstanding and our composite cost of funds ~~each~~ increase in ~~the future.~~future periods.

Depreciation expense

We recorded ~~$528.3~~$795.7 million in depreciation expense of flight equipment for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to ~~$470.6~~$713.1 million for the ~~six~~nine months ended ~~June~~September 30, 2022. The increase in depreciation expense for the ~~six~~nine months ended ~~June~~September 30, 2023, compared to the ~~six~~nine months ended ~~June~~September 30, 2022, is primarily attributable to the growth of our fleet. We expect our depreciation expense to increase as we continue to add aircraft to our fleet.

Table of Contents

Write-off of Russian fleet

During the ~~six~~nine months ended ~~June~~September 30, 2022, we recorded a write-off of our interests in our owned and managed fleet that were detained in Russia, totaling approximately $802.4 million. As of ~~August 3,~~November 6, 2023, 20 aircraft previously included in our owned fleet and six aircraft previously included in our managed fleet remain in Russia. We did not record any write-offs for the ~~six~~nine months ended ~~June~~September 30, 2023.

~~Table of Contents~~

Stock-based compensation

We recorded stock-based compensation expense of ~~$14.6~~$23.3 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to ~~$4.0~~$9.8 million for the ~~six~~nine months ended ~~June~~September 30, 2022. ~~The increase was due to the difference in the underlying vesting criteria for certain RSUs between the periods.~~ During the ~~six~~nine months ended ~~June~~September 30, 2022, we reduced the underlying vesting estimates of certain book value RSUs as the performance criteria were no longer considered probable of being achieved resulting in an increase in stock-based compensation expense in the current year period.

Selling, general and administrative expenses

We recorded selling, general and administrative expenses of ~~$93.4~~$136.2 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to ~~$71.3~~$111.0 million for the ~~six~~nine months ended ~~June~~September 30, 2022. ~~The increase in selling,~~Selling, general and administrative expenses, ~~was primarily due~~in the aggregate, continue to ~~the increase in business activity, increased expenses related to the transition of aircraft and increases in aviation insurance expense in line~~grow with the growth of our ~~fleet. We had approximately $6.0 million of non-recurring expenses associated with our end of lease revenue recognized for~~business. Also contributing to the ~~six months ended June 30, 2023. We expect~~increase was an increase in ~~selling, general~~leasing expenses and ~~administrative expenses due to higher inflation, increased business activity, and increased~~ aviation insurance ~~expenses in line with the growth of our fleet.~~expense, partially offset by a payroll tax refund received. Selling, general and administrative expenses as a percentage of total revenue increased to ~~7.1%~~6.9% for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to ~~6.2%~~6.5% for the ~~six~~nine months ended ~~June~~September 30, 2022.

Taxes

For the ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022, we reported an effective tax rate exclusive of ~~19.0%~~any discrete items of 19.2% and ~~19.8%~~19.9%, respectively. ~~The~~During the nine months ended September 30, 2022, due to the write-off of our Russian fleet and the related discrete items, we recorded an income tax benefit and reported an overall effective tax rate ~~decreased due to changes in permanent items.~~of 24.0% for the period.

Net income attributable to common stockholders

For the ~~six~~nine months ended ~~June~~September 30, 2023, we reported consolidated net income attributable to common stockholders of ~~$240.3~~$362.3 million, or ~~$2.16~~$3.25 per diluted share, compared to a consolidated net loss attributable to common stockholders of ~~$373.6~~$273.6 million, or net loss of ~~$3.32~~$2.45 per diluted share, for the ~~six~~nine months ended ~~June~~September 30, 2022. The increase was due to the growth of our fleet, an increase in sales activity and the effect of the write-off of our Russian fleet in the first quarter of ~~2022. The increase was~~2022, partially offset by ~~an increase~~increases in interest expense ~~due to the increases in our composite cost of funds, an increase in aircraft transition costs,~~ and ~~an increase in our aviation insurance expense in line with the growth of our fleet in the current year period.~~selling, general and administrative expenses as discussed above.

Adjusted net income before income taxes

For the ~~six~~nine months ended ~~June~~September 30, 2023, we recorded adjusted net income before income taxes of ~~$342.7~~$519.7 million, or ~~$3.08~~$4.67 per adjusted diluted share, compared to an adjusted net income before income taxes of ~~$355.4~~$501.7 million, or ~~$3.15~~$4.47 per adjusted diluted share, for the ~~six~~nine months ended ~~June~~September 30, 2022. ~~Despite the continued growth of our fleet, the decrease~~The increase in our adjusted net income before income taxes for the ~~six~~nine months ended ~~June~~September 30, 2023 as compared to 2022 was mainly driven by ~~lower end~~the continued growth of ~~lease revenue recognized and~~our fleet partially offset by increases in ~~our~~interest expense and selling, general and administrative expenses as discussed above.

Adjusted net income before income taxes and adjusted diluted earnings per share before income taxes are measures of financial and operational performance that are not defined by GAAP. See Note 1 under the “Results of Operations” table above for a discussion of adjusted net income before income taxes and adjusted diluted earnings per share before income taxes as non-GAAP measures and reconciliation of these measures to net income attributable to common stockholders.

Critical Accounting Estimates

Our critical accounting estimates reflecting management’s estimates and judgments are described in our Annual Report on Form 10-K for the year ended December 31, 2022. We have reviewed recently adopted accounting pronouncements and determined that the adoption of such pronouncements is not expected to have a material impact, if any, on our Consolidated Financial Statements. Accordingly, there have been no material changes to critical accounting estimates in the ~~six~~nine months ended ~~June~~September 30, 2023.

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk represents the risk of changes in the value of a financial instrument, caused by fluctuations in interest rates and foreign exchange rates. Changes in these factors could cause fluctuations in our results of operations and cash flows. We are exposed to the market risks described below.

Interest Rate Risk

The nature of our business exposes us to market risk arising from changes in interest rates. Changes, both increases and decreases, in our cost of borrowing, as reflected in our composite interest rate, directly impact our net income. Lease rates, and therefore our revenue from a lease, are generally fixed over the life of our leases. We have some exposure to changing interest rates as a result of our floating-rate debt, primarily from our Revolving Credit Facility. As of ~~June~~September 30, 2023 and December 31, 2022, we had ~~$1.8~~$2.8 billion and $1.6 billion in floating-rate debt outstanding, respectively. Additionally, we have outstanding preferred stock with an aggregate stated amount of $850.0 million that currently pays dividends at a fixed rate but will alternate to paying dividends based on a floating rate or be reset to a new fixed rate based on the then-applicable floating rate after five years from initial issuance. If interest rates remain elevated, which we expect for the near term, we would be obligated to make higher interest payments to our lenders, and eventually, higher dividend payments to the holders of our preferred stock. If we incur significant fixed-rate debt in the future, increased interest rates prevailing in the market at the time of the incurrence of such debt would also increase our interest expense. If the composite interest rate on our outstanding floating rate debt was to increase by 1.0%, we would expect to incur additional annual interest expense on our existing indebtedness of approximately ~~$18.1~~$28.1 million and $16.3 million as of ~~June~~September 30, 2023 and December 31, 2022, respectively, each on an annualized basis, which would put downward pressure on our operating margins.

We also have interest rate risk on our forward lease placements. This is caused by us setting a fixed lease rate in advance of the delivery date of an aircraft. The delivery date is when a majority of the financing for an aircraft is arranged. To partially mitigate the risk of an increasing interest rate environment between the lease signing date and the delivery date of the aircraft, a majority of our forward lease contracts have manufacturer escalation protection and/or interest rate adjusters which would adjust the final lease rate upward or downward based on changes in the consumer price index or certain benchmark interest rates, respectively, at the time of delivery of the aircraft as compared to the lease signing date, subject to an outside limit on such adjustments.

Foreign Exchange Rate Risk

We attempt to minimize currency and exchange risks by entering into aircraft purchase agreements and a majority of lease agreements and debt agreements with U.S. dollars as the designated payment currency. Thus, most of our revenue and expenses are denominated in U.S. dollars. Approximately 0.2% of our lease revenues were denominated in foreign currency as of ~~June~~September 30, 2023 and December 31, 2022. Approximately 1.6% of our debt obligations were denominated in foreign currency as of ~~June~~September 30, 2023 and December 31, 2022; however, the exposure of such debt has been effectively hedged as described below. As our principal currency is the U.S. dollar, fluctuations in the U.S. dollar as compared to other major currencies should not have a significant impact on our future operating results. However, many of our lessees are exposed to currency risk due to the fact that they earn revenues in their local currencies while a significant portion of their liabilities and expenses are denominated in U.S. dollars, including their lease payments to us, as well as fuel, debt service, and other expenses. For the ~~six~~nine months ended ~~June~~September 30, 2023, more than 95% of our revenues were derived from customers who have their principal place of business outside the U.S. and most leases designated payment currency is U.S. dollars. The ability of our lessees to make lease payments to us in U.S. dollars may be adversely impacted in the event of an appreciating U.S. dollar.

In December 2019, we issued C$400.0 million in aggregate principal amount of 2.625% notes due 2024. We effectively hedged our foreign currency exposure on this transaction through a cross-currency swap that converts the borrowing rate to a fixed 2.535% U.S. dollar-denominated rate. See Note 8 of Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional details on the fair value of the swap.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Table of Contents

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission (“SEC”), and such information is accumulated and

~~Table of Contents~~

communicated to our management, including the Chief Executive Officer and Chief Financial Officer (collectively, the “Certifying Officers”), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives as the Company’s controls are designed to do, and management necessarily was required to apply its judgment in evaluating the risk related to controls and procedures.

We have evaluated, under the supervision and with the participation of management, including the Certifying Officers, the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, as of ~~June~~September 30, 2023. Based on that evaluation, our Certifying Officers have concluded that our disclosure controls and procedures were effective as of ~~June~~September 30, 2023.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended ~~June~~September 30, 2023 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In June 2022, we and certain of our subsidiaries (collectively, the “Plaintiffs”) submitted insurance claims to the insurers on our aviation insurance policies (collectively, the “Insurers”) to recover losses relating to aircraft detained in Russia for which we recorded a net write-off of our interests in our owned and managed aircraft totaling approximately $771.5 million for the year ended December 31, 2022. On December 20, 2022, the Plaintiffs filed suit in the Los Angeles County Superior Court of the State of California seeking recovery of actual damages (subject to proof at trial) and declaratory relief against the Insurers for breach of contract and breach of the covenant of good faith and fair dealing in connection with the Plaintiff’s previously submitted insurance claims. We do not believe this matter will have a material adverse effect on our results of operations, financial condition or cash flow, as we have already recorded a write-off of our entire interest in our owned and managed aircraft detained in Russia and any recovery in this lawsuit would be recorded as a gain in our financial statements. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Impact of Russia-Ukraine Conflict” in our Annual Report on Form 10-K for more information on aircraft that remain detained in Russia.

In addition, from time to time, we may be involved in litigation and claims incidental to the conduct of our business in the ordinary course. Our industry is also subject to scrutiny by government regulators, which could result in enforcement proceedings or litigation related to regulatory compliance matters. We are not presently a party to any enforcement proceedings or litigation related to regulatory compliance matters. We maintain insurance policies in amounts and with the coverage and deductibles we believe are adequate, based on the nature and risks of our business, historical experience and industry standards.

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those discussed under “Part I—Item 1A. Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2022.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Table of Contents

None.

~~Table of Contents~~

ITEM 5. OTHER INFORMATION

Rule 10b5-1 Trading Arrangements and Non-Rule 10b5-1 Trading Arrangements

None.

ITEM 6. EXHIBITS
Incorporated by Reference
Exhibit Number Exhibit Description Form File No. Exhibit Filing Date
3.1
Restated Certificate of Incorporation of Air Lease Corporation
S-1 333-171734 3.1 January 14, 2011
3.2
Fourth Amended and Restated Bylaws of Air Lease Corporation
8-K 001-35121 3.1 March 27, 2018
3.3
Certificate of Designations with respect to the 6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A, of Air Lease Corporation, dated March 4, 2019, filed with the Secretary of State of Delaware and effective on March 4, 2019.
8-A 001-35121 3.2 March 4, 2019
3.4
Certificate of Designations with respect to the 4.650% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B, dated February 26, 2021, filed with the Secretary of State of Delaware and effective on February 26, 2021.
8-K 001-35121 3.1 March 2, 2021
3.5
Certificate of Designations with respect to the 4.125% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series C, dated October 11, 2021, filed with the Secretary of State of Delaware and effective on October 11, 2021.
8-K 001-35121 3.1 October 13, 2021
4.1
Description of Capital Stock
10-Q 001-35121 4.1 November 4, 2021
4.2 Certain instruments defining the rights of holders of long-term debt of Air Lease Corporation and all of its subsidiaries for which consolidated or unconsolidated financial statements are required to be filed are being omitted pursuant to paragraph (b)(4)(iii)(A) of Item 601 of Regulation S-K. Air Lease Corporation agrees to furnish a copy of any such instrument to the Securities and Exchange Commission upon request.
10.1
Eighth Amendment and Extension Agreement, dated April 25, 2023, to the Second Amended and Restated Credit Agreement, dated as of May 5, 2014 among Air Lease Corporation, as Borrower, the several lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent.
8-K 001-35121 10.1 April 26, 2023
10.2§
Air Lease Corporation 2023 Equity Incentive Plan
8-K 001-35121 10.1 May 5, 2023
10.3§
Form of Grant Notice and Standard Terms and Conditions for 2023 Equity Incentive Plan — Non-employee Director Restricted Stock Units
Filed herewith
10.4§
Form of Grant Notice and Standard Terms and Conditions for 2023 Equity Incentive Plan — Non-employee Director Restricted Stock Units (Deferral)
Filed herewith
10.5§
Form of Grant Notice and Standard Terms and Conditions for 2023 Equity Incentive Plan — Messrs. John L. Plueger and Steven F. Udvar-Házy Book Value Restricted Stock Units
Filed herewith
10.6§
Form of Grant Notice and Standard Terms and Conditions for 2023 Equity Incentive Plan — Messrs. John L. Plueger and Steven F. Udvar-Házy TSR Restricted Stock Units
Filed herewith

Incorporated by Reference

Exhibit Number

Exhibit Description

Form

File No.

Exhibit

Filing Date

3.1

Restated Certificate of Incorporation of Air Lease Corporation

S-1

333-171734

3.1

January 14, 2011

3.2

Fourth Amended and Restated Bylaws of Air Lease Corporation

8-K

001-35121

3.1

March 27, 2018

3.3

Certificate of Designations with respect to the 6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A, of Air Lease Corporation, dated March 4, 2019, filed with the Secretary of State of Delaware and effective on March 4, 2019.

8-A

001-35121

3.2

March 4, 2019

3.4

Certificate of Designations with respect to the 4.650% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B, dated February 26, 2021, filed with the Secretary of State of Delaware and effective on February 26, 2021.

8-K

001-35121

3.1

March 2, 2021

3.5

Certificate of Designations with respect to the 4.125% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series C, dated October 11, 2021, filed with the Secretary of State of Delaware and effective on October 11, 2021.

8-K

001-35121

3.1

October 13, 2021

4.1

Description of Capital Stock

10-Q

001-35121

4.1

November 4, 2021

4.2

Certain instruments defining the rights of holders of long-term debt of Air Lease Corporation and all of its subsidiaries for which consolidated or unconsolidated financial statements are required to be filed are being omitted pursuant to paragraph (b)(4)(iii)(A) of Item 601 of Regulation S-K. Air Lease Corporation agrees to furnish a copy of any such instrument to the Securities and Exchange Commission upon request.

10.1†

Amendment No. 9 to the A220 Purchase Agreement, dated July 6, 2023, by and between Air Lease Corporation and Airbus Canada Limited Partnership.

Filed herewith

10.2

New Lender Supplement, dated October 13, 2023, to the Second Amended and Restated Credit Agreement, dated as of May 5, 2014, among Air Lease Corporation, as Borrower, the several lenders from time to time parties thereto, and JP Morgan Chase Bank, N.A., as Administrative Agent, as amended.

Filed herewith

31.1

Certification of the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Filed herewith

31.2

Certification of the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Filed herewith

32.1

Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Furnished herewith

32.2

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Furnished herewith

Table of Contents

Incorporated by Reference

Exhibit Number

Exhibit Description

Form

File No.

Exhibit

Filing Date

~~10.7§~~

~~Form of Grant Notice and Standard Terms and Conditions for 2023 Equity Incentive Plan — Messrs. John L. Plueger and Steven F. Udvar-Házy Time-Based Restricted Stock Units~~

~~Filed herewith~~

~~10.8§~~

~~Form of Grant Notice and Standard Terms and Conditions for 2023 Equity Incentive Plan — Mr. Steven F. Udvar-Házy Time-Based Restricted Stock Units (Bonus)~~

~~Filed herewith~~

~~10.9§~~

~~Form of Grant Notice and Standard Terms and Conditions for 2023 Equity Incentive Plan — Executive Vice Presidents and Below Book Value Restricted Stock Units~~

~~Filed herewith~~

~~10.10§~~

~~Form of Grant Notice and Standard Terms and Conditions for 2023 Equity Incentive Plan — Executive Vice Presidents and Below TSR Restricted Stock Units~~

~~Filed herewith~~

~~10.11§~~

~~Form of Grant Notice and Standard Terms and Conditions for 2023 Equity Incentive Plan — Executive Vice Presidents and Below Time-Based Restricted Stock Units~~

~~Filed herewith~~

~~10.12†~~

~~Supplemental Agreement No. 17 to Purchase Agreement No. PA-03791, dated June 18, 2023, by and between Air Lease Corporation and The Boeing Company.~~

~~Filed herewith~~

~~10.13†~~

~~Agreement dated June 20, 2023, by and between Airbus S.A.S. and Air Lease Corporation~~.

~~Filed herewith~~

~~31.1~~

~~Certification of the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.~~

~~Filed herewith~~

~~31.2~~

~~Certification of the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.~~

~~Filed herewith~~

~~32.1~~

~~Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

~~Furnished herewith~~

~~32.2~~

~~Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

~~Furnished herewith~~

101.INS

XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

XBRL Taxonomy Extension Schema

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

101.DEF

XBRL Taxonomy Extension Definition Linkbase

101.LAB

XBRL Taxonomy Extension Label Linkbase

101.PRE

XBRL Taxonomy Extension Presentation Linkbase

104

The cover page from Air Lease Corporation's Quarterly Report on Form 10-Q for the quarter ended ~~June~~September 30, 2023, formatted in Inline XBRL and contained in Exhibit 101

† The Company has either (i) omitted confidential portions of the referenced exhibit and filed such confidential portions separately with the Securities and Exchange Commission pursuant to a request for confidential treatment under Rule 406 promulgated under the Securities Act of 1933 or (ii) omitted portions of the referenced exhibit pursuant to Item 601(b) of Regulation S-K because it (a) is not material and (b) would be competitively harmful if publicly disclosed.

~~§ Management contract or compensatory plan or arrangement.~~

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			AIR LEASE CORPORATION

~~August 3,~~November 6, 2023			/s/ John L. Plueger
			John L. Plueger
			Chief Executive Officer and President
			(Principal Executive Officer)

~~August 3,~~November 6, 2023			/s/ Gregory B. Willis
			Gregory B. Willis
			Executive Vice President and Chief Financial Officer
			(Principal Financial Officer and Principal Accounting Officer)