UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

			For the quarterly period ended ~~June 30, 2023~~March 31, 2024


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

			For the transition period from to

Commission File Number: 001-31566

PROVIDENT FINANCIAL SERVICES, INC.

(Exact Name of Registrant as Specified in Its Charter)


Delaware			42-1547151
(State or Other Jurisdiction of Incorporation or Organization)			(I.R.S. Employer Identification No.)

239 Washington Street	Jersey City	New Jersey	07302
(Address of Principal Executive Offices)	(City)	(State)	(Zip Code)

(732) 590-9200

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Symbol(s)

Name of each exchange on which registered

Common

PFS

New York Stock Exchange

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý NO ¨

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding twelve months (or for such shorter period that the Registrant was required to submit and post such files). Yes ý NO ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer

☒

Accelerated Filer

☐

Non-Accelerated Filer

☐

Smaller Reporting Company

☐

Emerging Growth Company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ý

As of ~~August 1, 2023~~April 19, 2024 there were 83,209,012 shares issued and ~~75,614,511~~75,984,175 shares outstanding of the Registrant’s Common Stock, par value $0.01 per share, including ~~75,341~~56,149 shares held by the First Savings Bank Directors’ Deferred Fee Plan not otherwise considered outstanding under U.S. generally accepted accounting principles.

PROVIDENT FINANCIAL SERVICES, INC.

INDEX TO FORM 10-Q


Item Number	Item Number		Page Number	Item Number			Page Number
				PART I—FINANCIAL INFORMATION
PART I—FINANCIAL INFORMATION
PART I—FINANCIAL INFORMATION
PART I—FINANCIAL INFORMATION
PART I—FINANCIAL INFORMATION
PART I—FINANCIAL INFORMATION
PART I—FINANCIAL INFORMATION
PART I—FINANCIAL INFORMATION
PART I—FINANCIAL INFORMATION

1	1	Financial Statements:
1
1

		Consolidated Statements of Financial Condition as of March 31, 2024 (unaudited) and December 31, 2023
		Consolidated Statements of Financial Condition as of June 30, 2023 (unaudited) and December 31, 2022	3
		Consolidated Statements of Financial Condition as of March 31, 2024 (unaudited) and December 31, 2023

		Consolidated Statements of Financial Condition as of March 31, 2024 (unaudited) and December 31, 2023					3
		Consolidated Statements of Income for the three and six months ended June 30, 2023 and 2022 (unaudited)	4
		Consolidated Statements of Income for the three months ended March 31, 2024 and 2023 (unaudited)
		Consolidated Statements of Income for the three months ended March 31, 2024 and 2023 (unaudited)
		Consolidated Statements of Income for the three months ended March 31, 2024 and 2023 (unaudited)					4

		Consolidated Statements of Comprehensive Income for the three months ended March 31, 2024 and 2023 (unaudited)
		Consolidated Statements of Comprehensive Income for the three months ended March 31, 2024 and 2023 (unaudited)
		Consolidated Statements of Comprehensive Income for the three months ended March 31, 2024 and 2023 (unaudited)					5
		Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2023 and 2022 (unaudited)	5
		Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2024 and 2023 (unaudited)
		Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2024 and 2023 (unaudited)
		Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2024 and 2023 (unaudited)					6

		Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 (unaudited)
		Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 (unaudited)
		Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 (unaudited)					7
		Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2023 and 2022 (unaudited)	6
		Notes to Unaudited Consolidated Financial Statements
		Notes to Unaudited Consolidated Financial Statements
		Notes to Unaudited Consolidated Financial Statements					9

		Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022 (unaudited)	8

		Notes to Unaudited Consolidated Financial Statements	10

2
2
2	2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	43	Management’s Discussion and Analysis of Financial Condition and Results of Operations		40

3	3	Quantitative and Qualitative Disclosures About Market Risk	54
3
3					Quantitative and Qualitative Disclosures About Market Risk		51

4
4
4	4	Controls and Procedures	56	Controls and Procedures		53
				PART II—OTHER INFORMATION
PART II—OTHER INFORMATION
PART II—OTHER INFORMATION
PART II—OTHER INFORMATION
PART II—OTHER INFORMATION
PART II—OTHER INFORMATION
PART II—OTHER INFORMATION
PART II—OTHER INFORMATION
PART II—OTHER INFORMATION

1
1
1	1	Legal Proceedings	57	Legal Proceedings		53

1A.	1A.	Risk Factors	57
1A.
1A.					Risk Factors		53

2
2
2	2	Unregistered Sales of Equity Securities and Use of Proceeds	57	Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities		54

3	3	Defaults Upon Senior Securities	57
3
3					Defaults Upon Senior Securities		54

4
4
4	4	Mine Safety Disclosures	57	Mine Safety Disclosures		54

5	5	Other Information	57
5
5					Other Information		54

6
6
6	6	Exhibits	58	Exhibits		55

Signatures	Signatures		60
Signatures
Signatures
Signatures
Signatures
Signatures							56

PART I—FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS.

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Financial Condition

~~June 30, 2023~~March 31, 2024 (Unaudited) and December 31, ~~2022~~2023

(Dollars in Thousands)


			June 30, 2023		December 31, 2022
		March 31, 2024					March 31, 2024	December 31, 2023
ASSETS	ASSETS
Cash and due from banks
Cash and due from banks
Cash and due from banks	Cash and due from banks		$	208,842	$	186,490
Short-term investments	Short-term investments		30		18
Total cash and cash equivalents	Total cash and cash equivalents		208,872		186,508
Available for sale debt securities, at fair value	Available for sale debt securities, at fair value		1,749,889		1,803,548
Held to maturity debt securities, net (fair value of $365,029 at June 30, 2023 (unaudited) and $373,468 at December 31, 2022)			378,894		387,923
Held to maturity debt securities, net (fair value of $341,459 as of March 31, 2024 and $352,601 as of December 31, 2023)
Equity securities, at fair value	Equity securities, at fair value		1,238		1,147
Federal Home Loan Bank stock	Federal Home Loan Bank stock		93,330		68,554
Loans	Loans		10,530,531		10,248,883
Less allowance for credit losses	Less allowance for credit losses		102,073		88,023
Net loans	Net loans		10,428,458		10,160,860
Foreclosed assets, net	Foreclosed assets, net		13,697		2,124
Banking premises and equipment, net	Banking premises and equipment, net		70,602		79,794
Accrued interest receivable	Accrued interest receivable		53,845		51,903
Intangible assets	Intangible assets		459,383		460,892
Bank-owned life insurance	Bank-owned life insurance		241,107		239,040
Other assets	Other assets		330,288		341,143
Total assets	Total assets		$	14,029,603	$	13,783,436

LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Deposits:
Deposits:	Deposits:
Demand deposits	Demand deposits		$	7,965,529	$	8,373,005
Demand deposits
Demand deposits
Savings deposits	Savings deposits		1,275,262		1,438,583
Certificates of deposit of $100,000 or more			666,276		504,627
Certificates of deposit of $250,000 or more
Other time deposits	Other time deposits		354,053		246,809
Total deposits	Total deposits		10,261,120		10,563,024
Mortgage escrow deposits	Mortgage escrow deposits		44,280		35,705
Borrowed funds	Borrowed funds		1,849,714		1,337,370
Subordinated debentures	Subordinated debentures		10,596		10,493
Other liabilities	Other liabilities		221,422		239,141
Total liabilities	Total liabilities		12,387,132		12,185,733
Stockholders’ Equity:	Stockholders’ Equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued	Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued		—		—
Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,012 shares issued and 75,530,425 shares outstanding at June 30, 2023 and 75,169,196 outstanding at December 31, 2022			832		832
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued
Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,012 shares issued and 75,928,193 shares outstanding as of March 31, 2024 and 75,537,186 outstanding as of December 31, 2023
Additional paid-in capital	Additional paid-in capital		986,150		981,138
Retained earnings	Retained earnings		954,403		918,158
Accumulated other comprehensive (loss) income			(162,493)		(165,045)
Accumulated other comprehensive loss
Treasury stock	Treasury stock		(127,818)		(127,154)
Unallocated common stock held by the Employee Stock Ownership Plan	Unallocated common stock held by the Employee Stock Ownership Plan		(8,603)		(10,226)
Common stock acquired by deferred compensation plans	Common stock acquired by deferred compensation plans		(3,150)		(3,427)
Deferred compensation plans	Deferred compensation plans		3,150		3,427
Total stockholders’ equity	Total stockholders’ equity		1,642,471		1,597,703
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity		$	14,029,603	$	13,783,436

See accompanying notes to unaudited consolidated financial statements.

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Income

Three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ (Unaudited)

(Dollars in Thousands, except per share data)


		Three months ended June 30,				Six months ended June 30,
		2023		2022		2023		2022
Interest income:
		Three months ended March 31,
		Three months ended March 31,
		Three months ended March 31,
		2024
		2024
		2024
Interest and dividend income:
Interest and dividend income:
Interest and dividend income:
Real estate secured loans
Real estate secured loans
Real estate secured loans	Real estate secured loans	$	99,302	$	69,073	$	195,290	$	132,908
Commercial loans	Commercial loans	31,426		22,363		60,109		45,184
Commercial loans
Commercial loans
Consumer loans
Consumer loans
Consumer loans	Consumer loans	4,431		3,344		8,673		6,483
Available for sale debt securities, equity securities and Federal Home Loan Bank stock	Available for sale debt securities, equity securities and Federal Home Loan Bank stock	11,432		8,454		22,862		16,406
Available for sale debt securities, equity securities and Federal Home Loan Bank stock
Available for sale debt securities, equity securities and Federal Home Loan Bank stock
Held to maturity debt securities
Held to maturity debt securities
Held to maturity debt securities	Held to maturity debt securities	2,357		2,489		4,725		5,085
Deposits, Federal funds sold and other short-term investments	Deposits, Federal funds sold and other short-term investments	948		562		1,793		1,209
Total interest income		149,896		106,285		293,452		207,275
Deposits, Federal funds sold and other short-term investments
Deposits, Federal funds sold and other short-term investments
Total interest and dividend income
Total interest and dividend income
Total interest and dividend income
Interest expense:
Interest expense:
Interest expense:	Interest expense:
Deposits	Deposits	36,447		5,576		63,957		10,763
Deposits
Deposits
Borrowed funds
Borrowed funds
Borrowed funds	Borrowed funds	14,088		1,104		21,564		2,272
Subordinated debt	Subordinated debt	255		130		501		239
Subordinated debt
Subordinated debt
Total interest expense
Total interest expense
Total interest expense	Total interest expense	50,790		6,810		86,022		13,274
Net interest income	Net interest income	99,106		99,475		207,430		194,001
Provision charge (benefit) for credit losses		10,397		2,996		16,398		(3,409)
Net interest income after provision charge (benefit) for credit losses		88,709		96,479		191,032		197,410
Net interest income
Net interest income
Provision charge for credit losses
Provision charge for credit losses
Provision charge for credit losses
Net interest income after provision charge for credit losses
Net interest income after provision charge for credit losses
Net interest income after provision charge for credit losses
Non-interest income:
Non-interest income:
Non-interest income:	Non-interest income:
Fees	Fees	5,775		7,424		12,162		14,313
Fees
Fees
Wealth management income
Wealth management income
Wealth management income	Wealth management income	6,919		7,024		13,834		14,489
Insurance agency income	Insurance agency income	3,847		2,850		7,950		6,270
Insurance agency income
Insurance agency income
Bank-owned life insurance	Bank-owned life insurance	1,534		1,563		3,018		2,741
Net gains on securities transactions		29		141		24		157
Bank-owned life insurance
Bank-owned life insurance
Net loss on securities transactions
Net loss on securities transactions
Net loss on securities transactions
Other income
Other income
Other income	Other income	1,283		1,930		4,552		3,108
Total non-interest income	Total non-interest income	19,387		20,932		41,540		41,078
Total non-interest income
Total non-interest income
Non-interest expense:
Non-interest expense:
Non-interest expense:	Non-interest expense:
Compensation and employee benefits	Compensation and employee benefits	35,283		37,437		74,021		74,503
Compensation and employee benefits
Compensation and employee benefits
Net occupancy expense
Net occupancy expense
Net occupancy expense	Net occupancy expense	7,949		8,479		16,360		17,810
Data processing expense	Data processing expense	5,716		5,632		11,224		10,976
Data processing expense
Data processing expense
FDIC insurance
FDIC insurance
FDIC insurance	FDIC insurance	2,125		1,350		4,061		2,555
Amortization of intangibles	Amortization of intangibles	749		873		1,511		1,732
Amortization of intangibles
Amortization of intangibles
Advertising and promotion expense	Advertising and promotion expense	1,379		1,222		2,589		2,326
Provision (benefit) charge for credit losses on off-balance sheet credit exposures		(647)		(973)		92		(3,363)
Advertising and promotion expense
Advertising and promotion expense
Provision charge (benefit) for credit losses on off-balance sheet credit exposures
Provision charge (benefit) for credit losses on off-balance sheet credit exposures
Provision charge (benefit) for credit losses on off-balance sheet credit exposures
Merger-related expenses
Merger-related expenses
Merger-related expenses	Merger-related expenses	1,960		—		3,060		—
Other operating expenses	Other operating expenses	9,949		9,826		21,032		19,191
Other operating expenses
Other operating expenses
Total non-interest expense
Total non-interest expense
Total non-interest expense	Total non-interest expense	64,463		63,846		133,950		125,730
Income before income tax expense	Income before income tax expense	43,633		53,565		98,622		112,758
Income before income tax expense
Income before income tax expense
Income tax expense
Income tax expense
Income tax expense	Income tax expense	11,630		14,337		26,083		29,567
Net income	Net income	$	32,003	$	39,228	$	72,539	$	83,191
Net income
Net income
Basic earnings per share
Basic earnings per share
Basic earnings per share	Basic earnings per share	$	0.43	$	0.53	$	0.97	$	1.11
Weighted average basic shares outstanding	Weighted average basic shares outstanding	74,823,272		74,328,632		74,734,795		75,068,154
Weighted average basic shares outstanding
Weighted average basic shares outstanding
Diluted earnings per share
Diluted earnings per share
Diluted earnings per share	Diluted earnings per share	$	0.43	$	0.53	$	0.97	$	1.11
Weighted average diluted shares outstanding	Weighted average diluted shares outstanding	74,830,187		74,400,788		74,766,848		75,152,286
Weighted average diluted shares outstanding
Weighted average diluted shares outstanding

See accompanying notes to unaudited consolidated financial statements.

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income

Three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ (Unaudited)

(Dollars in Thousands)


		Three months ended June 30,				Six months ended June 30,
		2023		2022		2023		2022
		Three months ended March 31,
		Three months ended March 31,
		Three months ended March 31,
		2024
		2024
		2024
Net income
Net income
Net income	Net income	$	32,003	$	39,228	$	72,539	$	83,191
Other comprehensive income (loss), net of tax:	Other comprehensive income (loss), net of tax:
Other comprehensive income (loss), net of tax:
Other comprehensive income (loss), net of tax:
Unrealized gains and losses on available for sale debt securities:
Unrealized gains and losses on available for sale debt securities:
Unrealized gains and losses on available for sale debt securities:	Unrealized gains and losses on available for sale debt securities:
Net unrealized (losses) gains arising during the period	Net unrealized (losses) gains arising during the period	(14,726)		(45,733)		6,138		(130,704)
Net unrealized (losses) gains arising during the period
Net unrealized (losses) gains arising during the period
Reclassification adjustment for gains included in net income
Reclassification adjustment for gains included in net income
Reclassification adjustment for gains included in net income	Reclassification adjustment for gains included in net income	—		(42)		—		(42)
Total	Total	(14,726)		(45,775)		6,138		(130,746)
Total
Total
Unrealized gains and losses on derivatives:	Unrealized gains and losses on derivatives:
Net unrealized gains arising during the period		3,650		2,276		3,033		12,227
Reclassification adjustment for (gains) losses included in net income		(3,010)		(118)		(6,089)		369
Unrealized gains and losses on derivatives:
Unrealized gains and losses on derivatives:
Net unrealized gains (losses) arising during the period
Net unrealized gains (losses) arising during the period
Net unrealized gains (losses) arising during the period
Reclassification adjustment for gains included in net income
Reclassification adjustment for gains included in net income
Reclassification adjustment for gains included in net income
Total
Total
Total	Total	640		2,158		(3,056)		12,596
Amortization related to post-retirement obligations	Amortization related to post-retirement obligations	(261)		(236)		(530)		(512)
Amortization related to post-retirement obligations
Amortization related to post-retirement obligations
Total other comprehensive (loss) income	Total other comprehensive (loss) income	(14,347)		(43,853)		2,552		(118,662)
Total comprehensive income (loss)		$	17,656	$	(4,625)	$	75,091	$	(35,471)
Total other comprehensive (loss) income
Total other comprehensive (loss) income
Total comprehensive income
Total comprehensive income
Total comprehensive income

See accompanying notes to unaudited consolidated financial statements.

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity

~~For the three and six~~Three months ended ~~June 30, 2022~~March 31, 2023 (Unaudited)

(Dollars in Thousands)
For the three months ended June 30, 2022 COMMON STOCK ADDITIONAL PAID-IN CAPITAL RETAINED EARNINGS ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME TREASURYSTOCK UNALLOCATED ESOP SHARES COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS DEFERRED COMPENSATION PLANS TOTAL STOCKHOLDERS’ EQUITY
Balance at March 31, 2022 $ 832 $ 972,552 $ 839,807 $ (67,946) $ (109,581) $ (14,533) $ (3,844) $ 3,844 $ 1,621,131
Net income — — 39,228 — — — — — 39,228
Other comprehensive loss, net of tax — — — (43,853) — — — — (43,853)
Cash dividends paid — — (18,058) — — — — — (18,058)
Distributions from deferred comp plans — 41 — — — — 139 (139) 41
Purchases of treasury stock — — — — (17,505) — — — (17,505)
Purchase of employee restricted shares to fund statutory tax withholding — — — — (5) — — — (5)
Allocation of ESOP shares — 250 — — — 812 — — 1,062
Allocation of Stock Award Plan ("SAP") shares — 3,174 — — — — — — 3,174
Allocation of stock options — 50 — — — — — — 50
Balance at June 30, 2022 $ 832 $ 976,067 $ 860,977 $ (111,799) $ (127,091) $ (13,721) $ (3,705) $ 3,705 $ 1,585,265

For the six months ended June 30, 2022 COMMONSTOCK ADDITIONAL
PAID-IN CAPITAL RETAINEDEARNINGS ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) TREASURYSTOCK UNALLOCATED
ESOP SHARES COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS DEFERRED COMPENSATION PLANS TOTAL
STOCKHOLDERS’ EQUITY
Balance at December 31, 2021 $ 832 $ 969,815 $ 814,533 $ 6,863 $ (79,603) $ (15,344) $ (3,984) $ 3,984 $ 1,697,096
Net income — — 83,191 — — — — — 83,191
Other comprehensive loss, net of tax — — — (118,662) — — — — (118,662)
Cash dividends paid — — (36,747) — — — — — (36,747)
Distributions from deferred comp plans — 86 — — — — 279 (279) 86
Purchases of treasury stock — — — — (46,530) — — — (46,530)
Purchase of employee restricted shares to fund statutory tax withholding — — — — (958) — — — (958)
Stock option exercises — — — — — — — — —
Allocation of ESOP shares — 582 — — — 1,623 — — 2,205
Allocation of SAP shares — 5,485 — — — — — — 5,485
Allocation of stock options — 99 — — — — — — 99
Balance at June 30, 2022 $ 832 $ 976,067 $ 860,977 $ (111,799) $ (127,091) $ (13,721) $ (3,705) $ 3,705 $ 1,585,265


For the three months ended March 31, 2023	COMMON STOCK		ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS		ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME		TREASURYSTOCK		UNALLOCATED ESOP SHARES		COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS		DEFERRED COMPENSATION PLANS		TOTAL STOCKHOLDERS’ EQUITY
Balance as of December 31, 2022	$	832	$	981,138	$	918,158	$	(165,045)	$	(127,154)	$	(10,226)	$	(3,427)	$	3,427	$	1,597,703
Net income	—		—		40,536		—		—		—		—		—		40,536
Other comprehensive income net of tax	—		—		—		16,899		—		—		—		—		16,899
Cash dividends paid	—		—		(18,594)		—		—		—		—		—		(18,594)
Cumulative effect of adopting Accounting Standards Update ("ASU") No. 2022-02, net of tax	—		—		433		—		—		—		—		—		433

Distributions from deferred comp plans	—		47		—		—		—		—		138		(138)		47

Purchase of employee restricted shares to fund statutory tax withholding	—		—		—		—		(1,667)		—		—		—		(1,667)

Stock option exercises	—		(217)		—		—		1,007		—		—		—		790
Allocation of ESOP shares	—		244		—		—		—		812		—		—		1,056
Allocation of Stock Award Plan ("SAP") shares	—		2,833		—		—		—		—		—		—		2,833
Treasury shares issued due to acquisition	—		—		—		—		—		—		—		—		—
Allocation of stock options	—		44		—		—		—		—		—		—		44
Balance as of March 31, 2023	$	832	$	984,089	$	940,533	$	(148,146)	$	(127,814)	$	(9,414)	$	(3,289)	$	3,289	$	1,640,080

See accompanying notes to unaudited consolidated financial statements.

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity

~~For the three and six~~Three months ended ~~June 30, 2023~~March 31, 2024 (Unaudited)

(Dollars in Thousands)

For the three months ended June 30, 2023 COMMON STOCK ADDITIONAL PAID-IN CAPITAL RETAINED EARNINGS ACCUMULATED OTHER COMPREHENSIVE LOSS TREASURY STOCK UNALLOCATED ESOP SHARES COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS DEFERRED COMPENSATION PLANS TOTAL STOCKHOLDERS’ EQUITY
Balance at March 31, 2023 832 984,089 940,533 (148,146) (127,814) (9,414) (3,289) 3,289 1,640,080
Net income — — 32,003 — — — — — 32,003
Other comprehensive loss, net of tax — — — (14,347) — — — — (14,347)
Cash dividends paid — — (18,133) — — — — — (18,133)
Distributions from deferred comp plans — 32 — — — — 139 (139) 32
Purchases of treasury stock — — — — — — — — —
Purchase of employee restricted shares to fund statutory tax withholding — — — — (4) — — — (4)
Stock option exercises — — — — — — — — —
Allocation of ESOP shares — (1) — — — 811 — — 810
Allocation of SAP shares — 1,997 — — — — — — 1,997
Allocation of stock options — 33 — — — — — — 33
Balance at June 30, 2023 $ 832 $ 986,150 $ 954,403 $ (162,493) $ (127,818) $ (8,603) $ (3,150) $ 3,150 $ 1,642,471


For the six months ended June 30, 2023		COMMONSTOCK		ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS		ACCUMULATED OTHER COMPREHENSIVE LOSS		TREASURY STOCK		UNALLOCATED ESOP SHARES		COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS		DEFERRED COMPENSATION PLANS		TOTAL STOCKHOLDERS’ EQUITY
Balance at December 31, 2022		$	832	$	981,138	$	918,158	$	(165,045)	$	(127,154)	$	(10,226)	$	(3,427)	$	3,427	$	1,597,703
For the three months ended March 31, 2024																				For the three months ended March 31, 2024	COMMON STOCK	ADDITIONAL PAID-IN CAPITAL	RETAINED EARNINGS	ACCUMULATED OTHER COMPREHENSIVE LOSS	TREASURY STOCK	UNALLOCATED ESOP SHARES	COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS	DEFERRED COMPENSATION PLANS	TOTAL STOCKHOLDERS’ EQUITY
Balance as of December 31, 2023
Net income	Net income	—		—		72,539		—		—		—		—		—		72,539
Other comprehensive income, net of tax		—		—		—		2,552		—		—		—		—		2,552
Other comprehensive loss, net of tax
Cash dividends paid	Cash dividends paid	—		—		(36,727)		—		—		—		—		—		(36,727)
Cumulative effect of adopting Accounting Standards Update ("ASU") No. 2022-02, net of tax		—		—		433		—		—		—		—		—		433

Distributions from deferred comp plans

Distributions from deferred comp plans

Distributions from deferred comp plans	Distributions from deferred comp plans	—		79		—		—		—		—		277		(277)		79

Purchase of employee restricted shares to fund statutory tax withholding	Purchase of employee restricted shares to fund statutory tax withholding	—		—		—		—		(1,671)		—		—		—		(1,671)
Purchase of employee restricted shares to fund statutory tax withholding
Purchase of employee restricted shares to fund statutory tax withholding

Stock option exercises
Stock option exercises
Stock option exercises	Stock option exercises	—		(217)		—		—		1,007		—		—		—		790
Allocation of ESOP shares	Allocation of ESOP shares	—		243		—		—		—		1,623		—		—		1,866
Allocation of SAP shares	Allocation of SAP shares	—		4,830		—		—		—		—		—		—		4,830

Allocation of stock options	Allocation of stock options	—		77		—		—		—		—		—		—		77
Balance at June 30, 2023		$	832	$	986,150	$	954,403	$	(162,493)	$	(127,818)	$	(8,603)	$	(3,150)	$	3,150	$	1,642,471
Allocation of stock options
Allocation of stock options
Balance as of March 31, 2024

See accompanying notes to unaudited consolidated financial statements.

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

~~Six~~Three months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ (Unaudited)

(Dollars in Thousands)


			Six months ended June 30,
			2023		2022
		Three months ended March 31,						Three months ended March 31,
		2024					2024		2023
Cash flows from operating activities:	Cash flows from operating activities:
Net income
Net income
Net income	Net income		$	72,539	$	83,191
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of intangibles	Depreciation and amortization of intangibles		5,953		6,579
Provision charge (benefit) for credit losses on loans and securities			16,398		(3,409)
Provision charge (benefit) for credit losses on off-balance sheet credit exposures			92		(3,363)
Deferred tax (benefit) expense			(2,332)		3,393
Depreciation and amortization of intangibles
Depreciation and amortization of intangibles
Provision charge for credit losses on loans and securities
Provision (benefit) charge for credit losses on off-balance sheet credit exposures
Deferred tax expense
Amortization of operating lease right-of-use assets	Amortization of operating lease right-of-use assets		5,257		5,393

Income on Bank-owned life insurance
Income on Bank-owned life insurance
Income on Bank-owned life insurance	Income on Bank-owned life insurance		(3,018)		(2,741)
Net amortization of premiums and discounts on securities	Net amortization of premiums and discounts on securities		4,012		7,665
Accretion of net deferred loan fees	Accretion of net deferred loan fees		(4,691)		(4,801)
Amortization of premiums on purchased loans, net	Amortization of premiums on purchased loans, net		120		154
Originations of loans held for sale	Originations of loans held for sale		(11,490)		(16,197)
Proceeds from sales of loans originated for sale	Proceeds from sales of loans originated for sale		11,938		9,881
ESOP expense	ESOP expense		1,866		2,205
Allocation of stock award expense	Allocation of stock award expense		4,830		5,485
Allocation of stock option expense	Allocation of stock option expense		77		99

Net gain on sale of loans	Net gain on sale of loans		(972)		(824)
Net gain on securities transactions			(24)		(157)
Net gain on sale of loans
Net gain on sale of loans
Net loss on securities transactions
Net gain on sale of premises and equipment	Net gain on sale of premises and equipment		(197)		(22)
Net gain on sale of foreclosed assets	Net gain on sale of foreclosed assets		(2,789)		(16)
Increase in accrued interest receivable			(1,942)		(868)
Decrease (increase) in other assets			7,490		(12,691)
(Decrease) increase in other liabilities			(17,719)		22,578
Decrease (increase) in accrued interest receivable
(Increase) decrease in other assets
Increase (decrease) in other liabilities
Net cash provided by operating activities	Net cash provided by operating activities		85,398		101,534
Cash flows from investing activities:	Cash flows from investing activities:
Net increase in loans			(285,500)		(396,236)
Net decrease in loans
Net decrease in loans
Net decrease in loans
Purchases of loans	Purchases of loans		(3,394)		(3,422)
Proceeds from sales of foreclosed assets	Proceeds from sales of foreclosed assets		3,485		280
Proceeds from maturities, calls and paydowns of held to maturity debt securities	Proceeds from maturities, calls and paydowns of held to maturity debt securities		17,545		37,009
Purchases of investment securities held to maturity	Purchases of investment securities held to maturity		(9,130)		(12,369)

Proceeds from maturities, calls and paydowns of available for sale debt securities	Proceeds from maturities, calls and paydowns of available for sale debt securities		92,681		166,855
Proceeds from maturities, calls and paydowns of available for sale debt securities
Proceeds from maturities, calls and paydowns of available for sale debt securities
Purchases of available for sale debt securities	Purchases of available for sale debt securities		(34,802)		(241,725)
Proceeds from redemption of Federal Home Loan Bank stock	Proceeds from redemption of Federal Home Loan Bank stock		112,279		31,134
Purchases of Federal Home Loan Bank stock	Purchases of Federal Home Loan Bank stock		(137,055)		(51,680)

BOLI claim benefits received	BOLI claim benefits received		2,347		—
BOLI claim benefits received
BOLI claim benefits received

Proceeds from sales of premises and equipment	Proceeds from sales of premises and equipment		62		22

Proceeds from sales of premises and equipment

Proceeds from sales of premises and equipment
Purchases of premises and equipment	Purchases of premises and equipment		(2,959)		(5,944)
Net cash used in investing activities			(244,441)		(476,076)
Net cash provided by investing activities
Cash flows from financing activities:	Cash flows from financing activities:
Net decrease in deposits
Net decrease in deposits
Net decrease in deposits	Net decrease in deposits		(301,904)		(359,788)
Increase in mortgage escrow deposits	Increase in mortgage escrow deposits		8,575		7,906
Cash dividends paid to stockholders	Cash dividends paid to stockholders		(36,727)		(36,747)


			Six months ended June 30,
			2023		2022
Purchase of treasury stock			—		(46,530)
		Three months ended March 31,						Three months ended March 31,
		2024					2024		2023
Purchase of employee restricted shares to fund statutory tax withholding	Purchase of employee restricted shares to fund statutory tax withholding		(1,671)		(958)
Stock options exercised	Stock options exercised		790		—
Proceeds from long-term borrowings	Proceeds from long-term borrowings		446,531		964,000
Payments on long-term borrowings	Payments on long-term borrowings		(32,500)		(579,111)
Net increase (decrease) in short-term borrowings	Net increase (decrease) in short-term borrowings		98,313		(9,161)
Net cash provided by (used in) financing activities			181,407		(60,389)
Net increase (decrease) in cash and cash equivalents			22,364		(434,931)
Net cash used in financing activities
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period		186,438		685,163
Restricted cash at beginning of period	Restricted cash at beginning of period		70		27,300
Total cash, cash equivalents and restricted cash at beginning of period	Total cash, cash equivalents and restricted cash at beginning of period		186,508		712,463
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period		208,802		277,462
Restricted cash at end of period	Restricted cash at end of period		70		70
Total cash, cash equivalents and restricted cash at end of period	Total cash, cash equivalents and restricted cash at end of period		$	208,872	$	277,532

Cash paid during the period for:	Cash paid during the period for:
Cash paid during the period for:
Cash paid during the period for:
Interest on deposits and borrowings
Interest on deposits and borrowings
Interest on deposits and borrowings	Interest on deposits and borrowings		$	81,490	$	14,308
Income taxes	Income taxes		$	26,591	$	7,760
Non-cash investing activities:

Transfer of loans receivable to foreclosed assets

Transfer of loans receivable to foreclosed assets

Transfer of loans receivable to foreclosed assets	Transfer of loans receivable to foreclosed assets		$	12,341	$	624

See accompanying notes to unaudited consolidated financial statements.

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies

A. Basis of Financial Statement Presentation

The accompanying unaudited consolidated financial statements include the accounts of Provident Financial Services, Inc. (the "Company") and its wholly owned subsidiary, Provident Bank (the “Bank") and its wholly owned subsidiaries.

In preparing the interim unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and the consolidated statements of income for the periods presented. Actual results could differ from these estimates. The allowance for credit losses is a material estimate that is particularly susceptible to near-term change.

The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three ~~and six~~ months ended ~~June 30, 2023~~March 31, 2024 are not necessarily indicative of the results of operations that may be expected for all of ~~2023.~~2024.

Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Additionally, certain comparative balances on the interim unaudited consolidated financial statements have been reclassified to conform to the current year’s presentation.

These unaudited consolidated financial statements should be read in conjunction with the December 31, ~~2022~~2023 Annual Report to Stockholders on Form 10-K.

B. Earnings Per Share

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ (dollars in thousands, except per share amounts):

Three months ended June 30,
2023 2022
Net
Income Weighted
Average
Common
Shares
Outstanding Per
Share
Amount Net
Income Weighted
Average
Common
Shares
Outstanding Per
Share
Amount
Net income $ 32,003 $ 39,228
Basic earnings per share:
Income available to common stockholders $ 32,003 74,823,272 $ 0.43 $ 39,228 74,328,632 $ 0.53
Dilutive shares 6,915 72,156
Diluted earnings per share:
Income available to common stockholders $ 32,003 74,830,187 $ 0.43 $ 39,228 74,400,788 $ 0.53


			Six months ended June 30,
			2023					2022
			Net Income		Weighted Average Common Shares Outstanding	Per Share Amount		Net Income		Weighted Average Common Shares Outstanding	Per Share Amount
		Three months ended March 31,
			2024
			2024
			2024
			Net Income
			Net Income
			Net Income
Net income
Net income
Net income	Net income		$	72,539				$	83,191
Basic earnings per share:	Basic earnings per share:
Basic earnings per share:
Basic earnings per share:
Income available to common stockholders
Income available to common stockholders
Income available to common stockholders	Income available to common stockholders		$	72,539	74,734,795	$	0.97	$	83,191	75,068,154	$	1.11
Dilutive shares	Dilutive shares				32,053					84,132
Dilutive shares
Dilutive shares
Diluted earnings per share:
Diluted earnings per share:
Diluted earnings per share:	Diluted earnings per share:
Income available to common stockholders	Income available to common stockholders		$	72,539	74,766,848	$	0.97	$	83,191	75,152,286	$	1.11
Income available to common stockholders
Income available to common stockholders

Anti-dilutive stock options and awards ~~at June 30,~~as of March 31, 2024 and 2023, ~~and 2022,~~ totaling ~~1.3~~1.4 million shares and ~~1.0 million~~984,877 shares, respectively, were excluded from the earnings per share calculations.

C. Loans Receivable and Allowance for Credit Losses

The impact of utilizing the current expected credit loss ("CECL") methodology approach to calculate the allowance for credit losses on loans is significantly influenced by the composition, characteristics and quality of the Company’s loan portfolio, as well as the prevailing economic conditions and forecast utilized. Material changes to these and other relevant factors may result in greater volatility to the allowance for credit losses, and therefore, greater volatility to the Company’s reported earnings. For the three ~~and six~~ months ended ~~June 30, 2023, a worsened~~ March 31, 2024, an increase in specific reserves on impaired credits, partially offset by an improved

economic forecast ~~and related deterioration in~~for the ~~projected commercial property price indices over the expected life of the loan portfolio~~current quarter within our CECL model, led to ~~increases to the~~a provisions charge for credit losses, while a decrease in loans approved and awaiting closing led to a provision benefit for credit losses on off-balance sheet credit exposures. See Notes 4 and 910 to the Consolidated Financial Statements for more information on the allowance for credit losses on loans and off-balance sheet credit exposures.

D. Goodwill

Goodwill represents the excess of the purchase price over the estimated fair value of identifiable net assets acquired through purchase acquisitions. In accordance with GAAP, goodwill with an indefinite useful life is not amortized, but is evaluated for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment between annual measurement dates. Goodwill is analyzed for impairment at least once a year. As permitted by GAAP, the Company prepares a qualitative assessment in determining whether goodwill may be impaired. The factors considered in the assessment include macroeconomic conditions, industry and market conditions and overall financial performance of the Company, among others. The Company completed its most recent annual goodwill impairment test as of July 1, 2023. ~~At June 30, 2023,~~As of March 31, 2024, the Company performed ~~an interim~~a qualitative analysis of goodwill ~~impairment analysis~~ and concluded that no triggering ~~considerations~~events were ~~met~~identified and therefore a test for impairment between annual tests was not required.

Note 2. Business Combinations

Lakeland Bancorp, Inc. - Merger Agreement

~~On September 26, 2022, the~~The Company ~~entered into a definitive merger agreement pursuant to which it will merge (the “merger”) with~~received all regulatory approvals for its previously announced acquisition of Lakeland Bancorp, Inc. ("Lakeland"), subject to certain conditions and commitments (referred to as the “Regulatory Conditions”). The Regulatory Conditions include, but are not limited to: prior to consummation of the merger, the Company must complete the issuance of $200.0 million of Tier 2 qualifying subordinated debt; for three years following consummation of the merger, Provident Bank must maintain regulatory capital ratios at or above 8.50% for Tier 1 Leverage Capital and 11.25% for Total Risk Based Capital; and Provident Bank must maintain its commercial real estate concentrations (as a percent of capital and reserves) at levels at or below those forecasted in the pro forma financial projections that Provident Bank submitted to the FDIC. In connection with the acquisition, Lakeland Bank, a wholly owned subsidiary of Lakeland, will ~~merge~~be merged with and into Provident Bank, a wholly owned subsidiary of the Company. ~~The merger agreement has been unanimously approved by the boards~~As of ~~both companies~~March 31, 2024, Lakeland had, on a consolidated basis, $11.00 billion in total assets, which included $8.30 billion in total loans and ~~shareholder approval has also been received for both companies. The actual value of the Company’s common stock to be recorded as consideration~~$8.50 billion in ~~the merger will be based on the closing price of Company’s common stock at the time of the merger completion date.~~total deposits, and operated 67 full-service banking offices in New Jersey. Under the merger agreement, each share of Lakeland common stock will be exchanged for 0.8319 shares, or approximately 55 million shares, of the Company's common stock plus cash in lieu of fractional shares. Provident stockholders will own approximately 58% and Lakeland shareholders will own approximately 42% of the combined company.

Merger-related expenses, which is a separate line in non-interest expense on the Consolidated Statements of Income, totaled $2.2 million for the three months ended March 31, 2024 compared with $1.1 million for the three months ended March 31, 2023.

Note 3. Investment Securities

~~At June 30, 2023,~~As of March 31, 2024, the Company had ~~$1.75~~$1.67 billion and ~~$378.9~~$354.7 million in available for sale debt securities and held to maturity debt securities, respectively. Many factors, including lack of liquidity in the secondary market for certain securities, variations in pricing information, changes in interest rates, regulatory actions, changes in the business environment or any changes in the

competitive marketplace, could have an adverse effect on the Company’s investment portfolio. The total number of available for sale and held to maturity debt securities in an unrealized loss position ~~at June 30, 2023~~as of March 31, 2024 totaled ~~937,~~954, compared with ~~914 at~~808 as of December 31, ~~2022.~~2023. The increase in the number of securities in an unrealized loss position ~~at June 30, 2023~~as of March 31, 2024 was due to higher current market interest rates compared to rates atas of December 31, ~~2022.~~2023.

Available for Sale Debt Securities

The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the fair value for available for sale debt securities ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022~~2023 (in thousands):


			June 30, 2023
			Amortized cost		Gross unrealized gains	Gross unrealized losses	Fair value
		March 31, 2024								March 31, 2024
		Amortized cost						Amortized cost	Gross unrealized gains	Gross unrealized losses	Fair value

U.S. Treasury obligations	U.S. Treasury obligations		$	276,106	—	(29,039)	247,067
Agency obligations			31,452		301	—	31,753
U.S. Treasury obligations
U.S. Treasury obligations
Agency-guaranteed obligations
Mortgage-backed securities	Mortgage-backed securities		1,549,842		84	(203,202)	1,346,724
Asset-backed securities	Asset-backed securities		34,351		379	(224)	34,506
State and municipal obligations	State and municipal obligations		64,939		—	(9,214)	55,725
Corporate obligations	Corporate obligations		40,495		—	(6,381)	34,114

			$	1,997,185	764	(248,060)	1,749,889
			$
			$
			$


			December 31, 2022
			Amortized cost		Gross unrealized gains	Gross unrealized losses	Fair value
		December 31, 2023								December 31, 2023
		Amortized cost						Amortized cost	Gross unrealized gains	Gross unrealized losses	Fair value

U.S. Treasury obligations	U.S. Treasury obligations		$	275,620	—	(29,804)	245,816

U.S. Treasury obligations
U.S. Treasury obligations
Agency-guaranteed obligations
Mortgage-backed securities	Mortgage-backed securities		1,636,913		209	(209,983)	1,427,139
Asset-backed securities	Asset-backed securities		37,706		278	(363)	37,621
State and municipal obligations	State and municipal obligations		67,706		—	(10,842)	56,864
Corporate obligations	Corporate obligations		40,540		50	(4,482)	36,108

			$	2,058,485	537	(255,474)	1,803,548
			$
			$
			$

Accrued interest on available for sale debt securities, which is excluded from the amortized cost, totaled $5.2 million and $4.9 million as of March 31, 2024 and December 31, 2023, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The amortized cost and fair value of available for sale debt securities ~~at June 30, 2023,~~as of March 31, 2024, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.


			June 30, 2023
			Amortized cost		Fair value
		March 31, 2024					March 31, 2024
		Amortized cost				Amortized cost		Fair value
Due in one year or less	Due in one year or less		$	—	—
Due after one year through five years	Due after one year through five years		242,910		218,600
Due after five years through ten years	Due after five years through ten years		82,226		70,318
Due after ten years	Due after ten years		56,404		47,988
			$	381,540	336,906
		$

Investments which pay principal on a periodic basis totaling ~~$1.62~~$1.50 billion at amortized cost and ~~$1.41~~$1.31 billion at fair value are excluded from the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments.

~~There~~For the three months ended March 31, 2024 and March 31, 2023, no securities were ~~no sales of securities~~sold or called from the available for sale debt securities portfolio for the three and six months ended June 30, 2023 and 2022. For the three and six months ended June 30, 2023, there were no proceeds from calls on securities in the available for sale debt securities portfolio. For the three and six months ended June 30, 2022, proceeds from calls on securities in the available for sale debt securities portfolio totaled $5.4 million with gains of $58,000 and no losses recognized.

The number of available for sale debt securities in an unrealized loss position ~~at June 30, 2023~~as of March 31, 2024 totaled ~~464,~~434, compared with ~~475 at~~436 as of December 31, ~~2022. The decline in the number of securities in an unrealized loss position at June 30, 2023 was due to maturities and calls of securities in the quarter.~~2023. All securities in an unrealized loss position were investment grade ~~at June 30, 2023.~~as of March 31, 2024.

Held to Maturity Debt Securities

The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the estimated fair value for held to maturity debt securities ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022~~2023 (in thousands):
June 30, 2023
Amortized
cost Gross
unrealized
gains Gross
unrealized
losses Fair
value
Agency obligations $ 12,096 — (929) 11,167
State and municipal obligations 357,003 168 (12,510) 344,661
Corporate obligations 9,820 — (619) 9,201
$ 378,919 168 (14,058) 365,029


			December 31, 2022
			Amortized cost		Gross unrealized gains	Gross unrealized losses	Fair value
Agency obligations			$	9,997	—	(1,033)	8,964
			March 31, 2024
			March 31, 2024
			March 31, 2024
		Amortized cost						Amortized cost	Gross unrealized gains	Gross unrealized losses	Fair value
Treasury Obligations
Agency-sponsored obligations

State and municipal obligations	State and municipal obligations		366,164		268	(13,015)	353,417
State and municipal obligations
State and municipal obligations
Corporate obligations	Corporate obligations		11,789		1	(703)	11,087
			$	387,950	269	(14,751)	373,468
		$


	December 31, 2023
	Amortized cost		Gross unrealized gains	Gross unrealized losses	Fair value
Treasury Obligations	$	5,146	1	—	5,147
Agency-sponsored obligations	11,058		—	(652)	10,406

State and municipal obligations	339,816		244	(9,700)	330,360
Corporate obligations	7,091		—	(403)	6,688
	$	363,111	245	(10,755)	352,601

The allowance for credit losses on held to maturity debt securities as of March 31, 2024 and December 31, 2023 was $17,000 and $31,000, respectively, and are excluded from amortized cost in the tables above.

Accrued interest on held to maturity debt securities, which is excluded from the amortized cost, totaled $2.4 million and $3.1 million as of March 31, 2024 and December 31, 2023, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The Company generally purchases securities for long-term investment purposes, and differences between amortized cost and fair value may fluctuate during the investment period. There were no sales of securities from the held to maturity debt securities portfolio for the three ~~and six~~ months ended ~~June 30, 2023~~March 31, 2024 and ~~2022.~~2023. For the three ~~and six~~ months ended ~~June 30,~~March 31, 2024, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $1.2 million. As to these calls on securities, for the three months ended March 31, 2024, there were no gross gains and gross losses of $1,200. For the three months ended March 31, 2023, proceeds from calls on securities in the held to maturity debt securities portfolio totaled ~~$3.5~~$3.1 million and $6.6 million, respectively. As to these calls on securities, for the three months ended June 30, 2023, there were gross gains of $28,000 and no gross losses, while for the six months ended June 30, 2023, gross gains totaled $24,000, with no gross ~~losses. For the three~~gains and six months ended June 30, 2022, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $10.3 million and $26.2 million, respectively. As to these calls on securities for the three and six months ended June 30, 2022, gross ~~gains totaled $83,000 and $99,000, respectively, with no gross losses.~~losses of $5,000.

The amortized cost and fair value of investment securities in the held to maturity debt securities portfolio ~~at June 30, 2023~~as of March 31, 2024 by contractual maturity are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.


			June 30, 2023
			Amortized cost		Fair value
		March 31, 2024					March 31, 2024
		Amortized cost				Amortized cost		Fair value
Due in one year or less	Due in one year or less		$	25,283	25,199
Due after one year through five years	Due after one year through five years		169,684		166,605
Due after five years through ten years	Due after five years through ten years		153,491		148,121
Due after ten years	Due after ten years		30,461		25,104
			$	378,919	365,029
		$

The allowance for credit losses on held to maturity debt securities ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022~~2023 was ~~$25,000~~$17,000 and ~~$27,000,~~$31,000, respectively, and are excluded from amortized cost in the ~~tables~~table above.

The number of held to maturity debt securities in an unrealized loss position ~~at June 30, 2023~~as of March 31, 2024 totaled ~~473,~~520, compared with ~~439 at~~372 as of December 31, ~~2022.~~2023. The increase in the number of securities in an unrealized loss position ~~at June 30, 2023,~~as of March 31, 2024, was due to higher current market interest rates compared to rates atas of December 31, ~~2022.~~2023.

Management measures expected credit losses on held to maturity debt securities on a collective basis by security type. Management classifies the held to maturity debt securities portfolio into the following security types:

•~~Agency~~Agency-sponsored obligations;

•Mortgage-backed securities;

•State and municipal obligations; and

•Corporate obligations.

All of the agency obligations held by the Company are issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The majority of the state and municipal and corporate obligations carry credit ratings from the rating agencies ~~at June 30, 2023~~as of March 31, 2024, that were no lower than an A rating and the Company had no securities rated BBB or worse by Moody’s Investors Service.

Credit Quality Indicators. The following table provides the amortized cost of held to maturity debt securities by credit rating ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2021~~2023 (in thousands):


			June 30, 2023
		March 31, 2024														March 31, 2024
Total Portfolio	Total Portfolio		AAA		AA	A	BBB	Not Rated	Total	Total Portfolio	AAA	AA	A	BBB	Not Rated		Total
Agency obligations			$	12,096	—	—	—	—	12,096
Treasury obligations
Agency-sponsored obligations

State and municipal obligations	State and municipal obligations		47,125		166,596	142,830	—	452	357,003
State and municipal obligations
State and municipal obligations
Corporate obligations	Corporate obligations		505		2,073	6,146	—	1,096	9,820
		$
			$	59,726	168,669	148,976	—	1,548	378,919

			December 31, 2022
			December 31, 2023
			December 31, 2023
			December 31, 2023
Total Portfolio	Total Portfolio		AAA		AA	A	BBB	Not Rated	Total	Total Portfolio	AAA	AA	A	BBB	Not Rated		Total
Agency obligations			$	9,997	—	—	—	—	9,997
Treasury obligations
Agency-sponsored obligations

State and municipal obligations	State and municipal obligations		48,453		171,934	143,829	770	1,178	366,164
State and municipal obligations
State and municipal obligations
Corporate obligations	Corporate obligations		507		3,592	7,415	—	275	11,789
		$
			$	58,957	175,526	151,244	770	1,453	387,950

Credit quality indicators are metrics that provide information regarding the relative credit risk of debt securities. ~~At June 30, 2023,~~As of March 31, 2024, the held to maturity debt securities portfolio was comprised of ~~16%~~18% rated AAA, ~~45%~~72% rated AA, ~~39%~~10% rated A, and less than 1% either below an A rating or not rated by Moody’s Investors Service or Standard and Poor’s. Securities not explicitly rated, such as U.S. Government mortgage-backed securities, were grouped where possible under the credit rating of the issuer of the security.

1413

Note 4. Loans Receivable and Allowance for Credit Losses

Loans receivable ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022~~2023 are summarized as follows (in thousands):

June 30, 2023

December 31, 2022

March 31, 2024

December 31, 2023

Mortgage loans:

Commercial

4,373,436

4,316,185

Multi-family

1,645,770

1,513,818

Construction

707,234

715,494

Residential

1,166,159

1,177,698

Total mortgage loans

7,892,599

7,723,195

Commercial loans

2,348,447

2,233,670

Commercial loans

Consumer loans

301,306

304,780

Total gross loans

10,542,352

10,261,645

Premiums on purchased loans

1,374

1,380

Net deferred fees

(13,195)

(14,142)

Net deferred fees

Total loans

10,530,531

10,248,883

Accrued interest on loans totaled $51.0 million and $50.9 million as of March 31, 2024 and December 31, 2023, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The following tables summarize the aging of loans receivable by portfolio segment and class of loans (in thousands):

June 30, 2023
30-59 Days 60-89 Days Non-accrual Recorded
Investment
> 90 days
accruing Total Past
Due Current Total Loans
Receivable Non-accrual loans with no related allowance
Mortgage loans:
Commercial $ 1,445 1,137 7,279 — 9,861 4,363,575 4,373,436 4,276
Multi-family 3,853 — 2,314 — 6,167 1,639,603 1,645,770 2,314
Construction — — 1,874 — 1,874 705,360 707,234 1,874
Residential 1,427 1,171 1,698 — 4,296 1,161,863 1,166,159 1,698
Total mortgage loans 6,725 2,308 13,165 — 22,198 7,870,401 7,892,599 10,162
Commercial loans 3,021 90 31,885 — 34,996 2,313,451 2,348,447 19,504
Consumer loans 957 147 878 — 1,982 299,324 301,306 878
Total gross loans $ 10,703 2,545 45,928 — 59,176 10,483,176 10,542,352 30,544
December 31, 2022
30-59 Days 60-89 Days Non-accrual Recorded
Investment
> 90 days
accruing Total Past
Due Current Total Loans Receivable Non-accrual loans with no related allowance
Mortgage loans:
Commercial $ 2,300 412 28,212 — 30,924 4,285,261 4,316,185 22,961
Multi-family 790 — 1,565 — 2,355 1,511,463 1,513,818 1,565
Construction 905 1,097 1,878 — 3,880 711,614 715,494 1,878
Residential 1,411 1,114 1,928 — 4,453 1,173,245 1,177,698 1,928
Total mortgage loans 5,406 2,623 33,583 — 41,612 7,681,583 7,723,195 28,332
Commercial loans 964 1,014 24,188 — 26,166 2,207,504 2,233,670 21,156
Consumer loans 885 147 738 — 1,770 303,010 304,780 739
Total gross loans $ 7,255 3,784 58,509 — 69,548 10,192,097 10,261,645 50,227


	March 31, 2024
	30-59 Days		60-89 Days	Non-accrual	Recorded Investment > 90 days accruing	Total Past Due	Current	Total Loans Receivable	Non-accrual loans with no related allowance
Mortgage loans:
Commercial	$	5,052	1,148	5,938	—	12,138	4,341,661	4,353,799	5,938
Multi-family	12,069		—	2,355	—	14,424	1,811,464	1,825,888	2,355
Construction	—		—	—	—	—	711,417	711,417	—
Residential	3,568		804	1,647	—	6,019	1,146,166	1,152,185	1,647
Total mortgage loans	20,689		1,952	9,940	—	32,581	8,010,708	8,043,289	9,940
Commercial loans	4,493		332	36,892	—	41,717	2,472,833	2,514,550	25,989
Consumer loans	803		755	760	—	2,318	292,807	295,125	760
Total gross loans	$	25,985	3,039	47,592	—	76,616	10,776,348	10,852,964	36,689


	December 31, 2023
	30-59 Days		60-89 Days	Non-accrual	Recorded Investment > 90 days accruing	Total Past Due	Current	Total Loans Receivable	Non-accrual loans with no related allowance
Mortgage loans:
Commercial	$	825	—	5,151	—	5,976	4,506,435	4,512,411	5,151
Multi-family	3,815		1,635	744	—	6,194	1,806,306	1,812,500	744
Construction	—		—	771	—	771	652,475	653,246	771
Residential	3,429		1,208	853	—	5,490	1,159,466	1,164,956	853
Total mortgage loans	8,069		2,843	7,519	—	18,431	8,124,682	8,143,113	7,519
Commercial loans	998		198	41,487	—	42,683	2,399,723	2,442,406	36,281
Consumer loans	875		275	633	—	1,783	297,381	299,164	633
Total gross loans	$	9,942	3,316	49,639	—	62,897	10,821,786	10,884,683	44,433

Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The principal amounts of these non-accrual loans were ~~$45.9~~$47.6 million and ~~$58.5~~$49.6 million ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022,~~2023, respectively. Included in non-accrual loans were ~~$17.4~~$4.6 million and ~~$42.9~~$23.2 million of

loans which were less than 90 days past due ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022,~~2023, respectively. There were no loans 90 days or greater past due and still accruing interest ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022.~~

2023.

The activity in the allowance for credit losses by portfolio segment for the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ was as follows (in thousands):

Three months ended June 30, Mortgage loans Commercial loans Consumer loans Total
2023
Balance at beginning of period $ 63,195 27,117 2,446 92,758
Provision charge (benefit) to operations 6,742 3,769 (111) 10,400
Recoveries of loans previously charged-off 3 134 173 310
Loans charged-off — (1,313) (82) (1,395)
Balance at end of period $ 69,940 29,707 2,426 102,073
2022
Balance at beginning of period $ 50,096 23,799 2,380 76,275
Provision charge (benefit) to operations 5,593 (2,710) 117 3,000
Recoveries of loans previously charged-off 361 443 109 913
Loans charged-off (986) (145) (41) (1,172)
Balance at end of period $ 55,064 21,387 2,565 79,016


Six months ended June 30,		Mortgage loans		Commercial loans	Consumer loans	Total
2023
Three months ended March 31,							Three months ended March 31,	Mortgage loans	Commercial loans	Consumer loans	Total
2024
Balance at beginning of period	Balance at beginning of period	$	58,218	27,413	2,392	88,023
Cumulative effect of adopting Accounting Standards Update ("ASU") No. 2022-02		(510)		(43)	(41)	(594)
Balance at beginning of period
Balance at beginning of period

Provision charge (benefit) to operations	Provision charge (benefit) to operations	12,954		3,461	(15)	16,400
Provision charge (benefit) to operations
Provision charge (benefit) to operations

Recoveries of loans previously charged-off
Recoveries of loans previously charged-off
Recoveries of loans previously charged-off	Recoveries of loans previously charged-off	6		301	258	565
Loans charged-off	Loans charged-off	(728)		(1,425)	(168)	(2,321)
Balance at end of period	Balance at end of period	$	69,940	29,707	2,426	102,073

2022
2023
2023
2023
Balance at beginning of period	Balance at beginning of period	$	52,104	26,343	2,293	80,740
Provision charge (benefit) charge to operations		3,599		(7,115)	116	(3,400)
Balance at beginning of period
Balance at beginning of period
Cumulative effect of adopting ASU 2022-02
Provision charge to operations

Recoveries of loans previously charged-off	Recoveries of loans previously charged-off	371		2,304	275	2,950

Recoveries of loans previously charged-off
Recoveries of loans previously charged-off
Loans charged-off	Loans charged-off	(1,010)		(145)	(119)	(1,274)
Balance at end of period	Balance at end of period	$	55,064	21,387	2,565	79,016

For the three ~~and six~~ months ended ~~June 30, 2023,~~March 31, 2024, the Company recorded a ~~$10.4 million and a $16.4 million~~$200,000 provision for credit losses on loans, ~~respectively. The increase in provision was attributable~~compared to a ~~worsened~~$6.0 million provision for the same period in 2023. The decrease in the provision for credit losses was largely a function of the period-over-period improvement in the economic forecast ~~and related deterioration in the projected commercial property price indices over the expected life of the loan portfolio~~ within our CECL model.

For the three months ended March 31, 2024, net charge-offs totaled $971,000.

The following table summarizes the Company's gross charge-offs recorded during the three months ended ~~June 30, 2023~~March 31, 2024 by year of origination (in thousands):


	2024									2024	2023	2022	2021	2020	Prior to 2020	Total Loans

		2023		2022	2021	2020	2019	Prior to 2019	Total Loans

Commercial loans

Commercial loans

Commercial loans	Commercial loans	$	—	—	—	—	—	1,313	1,313
Consumer loans (1)	Consumer loans (1)	4		—	—	—	—	3	7
Total gross loans	Total gross loans	$	4	—	—	—	—	1,316	1,320

(1) During the three months ended ~~June 30, 2023,~~March 31, 2024, charge-offs on consumer overdraft accounts totaled ~~$75,000,~~$65,000, which ~~is not included in the table above.~~

~~The following table summarizes the Company's gross charge-offs recorded during the six months ended June 30, 2023 by year of origination (in thousands):~~

2023 2022 2021 2020 2019 Prior to 2019 Total Loans
Mortgage loans:
Commercial $ — — — — — 707 707
Residential — — — — — 21 21
Total mortgage loans — — — — — 728 728
Commercial loans — — — — — 1,425 1,425
Consumer loans (1)
9 — — — — 13 22
Total gross loans $ 9 — — — — 2,166 2,175

~~(1)~~ ~~Duringthe six months ended June 30, 2023, charge-offs on consumer overdraft accounts totaled $146,000, which is~~are not included in the table above.

The Company defines a loan individually evaluated for impairment as a non-homogeneous loan greater than $1.0 million, for which, based on current information, it is not expected to collect all amounts due under the contractual terms of the loan agreement. ~~At June 30, 2023,~~As of March 31, 2024, there were 14 loans totaling $40.1 million, compared to 17 loans totaling ~~$37.1~~$42.3 million ~~compared to 10 loans totaling $42.8 million at~~as of December 31, ~~2022,~~2023, that were individually evaluated for impairment.

A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the collateral’s fair value less any selling costs. A specific allocation of the allowance for credit losses is established for each collateral-dependent loan with a carrying balance greater than the collateral’s fair value, less estimated selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less estimated selling costs. The Company uses third-party appraisals to determine the fair value of the underlying collateral in its analysis of collateral-dependent loans. A third-party appraisal is generally ordered as soon as a loan is designated as a collateral-dependent loan and updated annually, or more frequently if required. At each fiscal quarter end, if a loan is designated as collateral-dependent and the third-party appraisal has not yet been received, an evaluation of all available collateral is made using the best information available at the time, including rent rolls, borrower financial statements and tax returns, prior appraisals, management’s knowledge of the market and collateral, and

internally prepared collateral valuations based upon market assumptions regarding vacancy and capitalization rates, each as and where applicable. Once the appraisal is received and reviewed, the specific reserves are adjusted to reflect the appraised value and evaluated for charge offs. The Company believes there have been no significant time lapses resulting from this process.

~~At June 30, 2023~~As of March 31, 2024 and December 31, ~~2022,~~2023, the Company had ~~$14.6~~collateral-dependent loans with fair values of $20.9 million and ~~$24.0~~$24.1 million ~~related to the fair value of collateral-dependent loans individually evaluated for impairment,~~secured by commercial real estate, respectively. ~~These loans at June 30, 2023 consisted of $14.6 million in commercial loans.~~

Loan modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. In addition, management attempts to obtain additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue

interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.

The following illustrates the most common loan modifications by loan classes offered by the Company that are required to be disclosed pursuant to the requirements of ASU 2022-02:


Loan Classes						Modification types
Commercial						Term extension, interest rate reductions, payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or otherwise delay payments during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term.

Residential Mortgage/ Home Equity						Forbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan ~~term. As~~term, as well as term extension and rate adjustment. These modifications extend the term of the loan and provides for an adjustment to the interest rate, which reduces the monthly payment requirement.

~~Automobile/~~ Direct Installment						Term extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement.

~~Effective January 1,~~In 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”), which eliminated the accounting guidance for troubled debt restructurings ~~(“TDRs”)~~ while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a modified retrospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for loan modifications to borrowers experiencing financial difficulty. Instead, these loan modifications are included in their respective pool and a ~~historical~~projected loss rate is applied to the current loan balance to arrive at the quantitative and qualitative baseline portion of the allowance for credit losses. As a result, ~~The~~the Company recorded a $594,000 reduction to the allowance for credit losses, which resulted in a $433,000 cumulative effect adjustment increase, net of tax, to retained earnings.

~~There were no loan modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2023.~~

The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the ~~six~~three months ended ~~June 30, 2023~~March 31, 2024 (in thousands):


		Term Extension		Interest Rate Reduction	Interest Rate Reduction and Term Extension	% of Total Class of Loans and Leases
	For the three months ended March 31, 2024													For the three months ended March 31, 2024
	Term Extension									Term Extension		Interest Rate Increase		Interest Rate Reduction and Term Extension			% of Total Class of Loans and Leases

Commercial loans	Commercial loans	$	3,771	—	1,250	0.21	%

Commercial loans

Commercial loans								$	—		7,187		—		0.29	%

Total gross loans	Total gross loans	$	3,771	—	1,250	0.05	%
Total gross loans
Total gross loans								$	—		7,187		—		0.07	%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the ~~six~~three months ended ~~June 30, 2023~~March 31, 2024 (in thousands):

Weighted-Average Months of Term Extension Weight-Average Rate Change
Commercial loans 10 0.28 %
Total gross loans 10 0.28 %


	Weighted-Average Months of Term Extension	Weighted-Average Rate Increase






Commercial loans	0	2.00	%

Total gross loans	0	2.00	%

There were no loan modifications made to borrowers experiencing financial difficulty during the three ~~or six~~ months ended ~~June 30, 2023,~~March 31, 2024, that subsequently defaulted.

The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the ~~six~~three months ended ~~June 30, 2023~~March 31, 2024 (in thousands):

Current 30-59 Days Past Due 60-89 Days Past Due 90 days or more Past Due Non- Accrual Total
Commercial loans $ 5,021 — — — — 5,021
Total gross loans $ 5,021 — — — — 5,021

Prior to our adoption of ASU 2022-02, we accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR. However, our TDR accounting described herein was suspended for most of our loss mitigation activities through our election to account for certain eligible loss mitigation activities occurring between March 2020 and January 1, 2022 under the COVID-19 relief granted pursuant to the CARES Act and the Consolidated Appropriations Act of 2021. Effective January 1, 2023, we adopted ASU 2022-02, which eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023.

The following table presents the number of loans modified as TDRs during the three and six months ended June 30, 2022, along with their balances immediately prior to the modification date and post-modification as of June 30, 2022 (in thousands):

For the three and six months ended
June 30, 2022
Troubled Debt Restructurings Number of
Loans Pre-Modification
Outstanding
Recorded
Investment Post-Modification
Outstanding
Recorded Investment
Mortgage loans:
Residential 2 $ 265 206
Multi Family 1 1,618 1,601
Total mortgage loans 3 1,883 1,807
Commercial loans 2 378 274
Total restructured loans 5 $ 2,261 2,081

~~Durin~~g the three and six months ended June 30, 2022, $921,000 of charge-offs were recorded on collateral-dependent impaired loans. There was one loan totaling $209,000 which had a payment default (90 days or more past due) for a loan modified as a TDR within the 12 month period ending June 30, 2023. For TDRs that subsequently defaulted, the Company determined the amount of the allowance for the respective loans in accordance with the accounting policy for the allowance for credit losses on loans individually evaluated for impairment.


	Current		30-59 Days Past Due	60-89 Days Past Due	90 days or more Past Due	Non- Accrual	Total







Commercial loans	$	7,187	—	—	—	—	7,187

Total gross loans	$	7,187	—	—	—	—	7,187

As allowed by CECL, loans acquired by the Company that experience more-than-insignificant deterioration in credit quality after origination, are classified as Purchased Credit Deteriorated ("PCD") loans. ~~At June 30, 2023,~~As of March 31, 2024, the balance of PCD loans totaled ~~$173.3~~$160.6 million with a related allowance for credit losses of $1.6 million. The balance of PCD loans atas of December 31, ~~2022~~2023 was ~~$193.0~~$165.1 million with a related allowance for credit losses of $1.7 million.

Management utilizes an internal nine-point risk rating system to summarize its loan portfolio into categories with similar risk characteristics. Loans deemed to be “acceptable quality” are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (watch) or 6 (special mention). Loans with adverse classifications (substandard, doubtful or loss) are rated 7, 8 or 9, respectively. Commercial mortgage, commercial, multi-family and construction loans are rated individually, and each lending officer is responsible for risk rating loans in their portfolio. These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and by the Credit Department. The risk ratings are also reviewed periodically through loan review examinations which are currently performed by an independent third-party. Reports by the independent third-party are presented to the Audit Committee of the Board of Directors.

The Company participated in the Paycheck Protection Program (“PPP”) through the United States Department of the Treasury and Small Business Administration. PPP loans were fully guaranteed by the SBA and were eligible for forgiveness by the SBA to the extent that the proceeds were used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up

to 24 weeks after the loan was made as long as certain conditions were met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA are to be repaid by the SBA to the Company. Eligibility ended for this program in May of 2021. PPP loans are included in our commercial loan portfolio. Under the PPP, the Company secured 2,067 PPP loans for its customers totaling $682.0 million. As of June 30, 2023, 2,054 PPP loans totaling $679.4 million were forgiven and repaid by the SBA. The balance of PPP loans at June 30, 2023 was $2.6 million.

~~The~~ following table summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades as of ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022~~2023 (in thousands):


			Gross Loans Held for Investment by Year of Origination at June 30, 2023
			2023		2022	2021	2020	2019	Prior to 2019	Revolving Loans	Revolving loans to term loans	Total Loans
		Gross Loans Held for Investment by Year of Origination as of March 31, 2024																	Gross Loans Held for Investment by Year of Origination as of March 31, 2024
		2024											2024	2023	2022	2021	2020	Prior to 2020		Revolving Loans	Revolving loans to term loans	Total Loans
Commercial Mortgage	Commercial Mortgage
Special mention
Special mention
Special mention	Special mention		$	—	—	—	2,713	2,346	33,436	485	—	38,980
Substandard	Substandard		—		—	—	376	—	7,785	434	—	8,595
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss	Loss		—		—	—	—	—	—	—	—	—
Total criticized and classified	Total criticized and classified		—		—	—	3,089	2,346	41,221	919	—	47,575
Pass/Watch	Pass/Watch		290,713		910,869	670,781	511,239	513,150	1,318,607	96,163	14,339	4,325,861

Total commercial mortgage			$	290,713	910,869	670,781	514,328	515,496	1,359,828	97,082	14,339	4,373,436
Total Commercial Mortgage
Total Commercial Mortgage
Total Commercial Mortgage

Multi-family	Multi-family
Multi-family
Multi-family
Special mention
Special mention
Special mention	Special mention		$	—	—	—	—	—	9,608	—	—	9,608
Substandard	Substandard		—		—	—	—	—	3,211	—	—	3,211
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss	Loss		—		—	—	—	—	—	—	—	—
Total criticized and classified			—		—	—	—	—	12,819	—	—	12,819
Pass/Watch			132,991		170,856	198,427	279,117	232,748	614,456	3,223	1,133	1,632,951
Total multi-family			$	132,991	170,856	198,427	279,117	232,748	627,275	3,223	1,133	1,645,770

Construction
Special mention			$	—	—	—	—	—	—	—	—	—
Substandard			—		—	—	—	1,097	777	—	—	1,874
Doubtful			—		—	—	—	—	—	—	—	—
Loss			—		—	—	—	—	—	—	—	—
Total criticized and classified			—		—	—	—	1,097	777	—	—	1,874
Pass/Watch			33,795		276,155	266,520	105,078	8,456	13,346		2,010	705,360
Total construction			$	33,795	276,155	266,520	105,078	9,553	14,123	—	2,010	707,234

Residential (1)
Special mention			$	—	—	—	—	—	1,172	—	—	1,172
Substandard			—		—	—	—	—	2,142	—	—	2,142
Doubtful			—		—	—	—	—	—	—	—	—
Loss			—		—	—	—	—	—	—	—	—
Total criticized and classified			—		—	—	—	—	3,314	—	—	3,314
Pass/Watch			42,524		147,449	205,949	205,123	92,537	469,263	—	—	1,162,845
Total residential			$	42,524	147,449	205,949	205,123	92,537	472,577	—	—	1,166,159

2017


		Gross Loans Held for Investment by Year of Origination as of March 31, 2024																	Gross Loans Held for Investment by Year of Origination as of March 31, 2024
		2024											2024	2023	2022	2021	2020	Prior to 2020		Revolving Loans	Revolving loans to term loans	Total Loans
Total criticized and classified
Pass/Watch
Total Multi-Family
			Gross Loans Held for Investment by Year of Origination at June 30, 2023
Construction
Construction
Construction
Special mention
Special mention
Special mention
Substandard
Doubtful
Loss
Total criticized and classified
Pass/Watch
Total Construction

Residential (1)
Residential (1)
Residential (1)
Special mention
Special mention
Special mention
Substandard
Doubtful
Loss
Total criticized and classified
Pass/Watch
Total Residential
			2023		2022	2021	2020	2019	Prior to 2019	Revolving Loans	Revolving loans to term loans	Total Loans
Total Mortgage	Total Mortgage
Total Mortgage
Total Mortgage
Special mention
Special mention
Special mention	Special mention		$	—	—	—	2,713	2,346	44,216	485	—	49,760
Substandard	Substandard		—		—	—	376	1,097	13,915	434	—	15,822
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss	Loss		—		—	—	—	—	—	—	—	—
Total criticized and classified	Total criticized and classified		—		—	—	3,089	3,443	58,131	919	—	65,582
Pass/Watch	Pass/Watch		500,023		1,505,329	1,341,677	1,100,557	846,891	2,415,672	99,386	17,482	7,827,017
Total Mortgage	Total Mortgage		$	500,023	1,505,329	1,341,677	1,103,646	850,334	2,473,803	100,305	17,482	7,892,599

Commercial	Commercial
Commercial
Commercial
Special mention
Special mention
Special mention	Special mention		$	—	70	387	577	54	11,490	9,714	—	22,292
Substandard	Substandard		—		—	14,966	17,133	3,974	14,473	13,837	352	64,735
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss	Loss		—		—	—	—	—	—	—	—	—
Total criticized and classified	Total criticized and classified		—		70	15,353	17,710	4,028	25,963	23,551	352	87,027
Pass/Watch	Pass/Watch		154,852		379,855	308,290	148,648	151,902	552,747	538,651	26,475	2,261,420
Total commercial			$	154,852	379,925	323,643	166,358	155,930	578,710	562,202	26,827	2,348,447
Total Commercial

Consumer (1)	Consumer (1)
Consumer (1)
Consumer (1)
Special mention
Special mention
Special mention	Special mention		$	—	—	—	—	—	145	—	2	147
Substandard	Substandard		—		—	—	—	—	4	709	90	803
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss			—		—	—	—	—	—	—	—	—

Total criticized and classified			—		—	—	—	—	149	709	92	950
Pass/Watch			14,243		29,064	19,513	3,328	15,341	93,900	112,425	12,542	300,356
Total consumer			$	14,243	29,064	19,513	3,328	15,341	94,049	113,134	12,634	301,306

Total Loans
Special mention			$	—	70	387	3,290	2,400	55,851	10,199	2	72,199
Substandard			—		—	14,966	17,509	5,071	28,392	14,980	442	81,360
Doubtful			—		—	—	—	—	—	—	—	—

Loss			—		—	—	—	—	—	—	—	—
Total criticized and classified			—		70	15,353	20,799	7,471	84,243	25,179	444	153,559
Pass/Watch			669,118		1,914,248	1,669,480	1,252,533	1,014,134	3,062,319	750,462	56,499	10,388,793
Total gross loans			$	669,118	1,914,318	1,684,833	1,273,332	1,021,605	3,146,562	775,641	56,943	10,542,352


	Gross Loans Held for Investment by Year of Origination as of March 31, 2024
	2024		2023	2022	2021	2020	Prior to 2020	Revolving Loans	Revolving loans to term loans	Total Loans
Loss	—		—	—	—	—	—	—	—	—

Total criticized and classified	—		—	—	—	—	332	1,050	133	1,515
Pass/Watch	3,566		27,452	25,786	17,943	3,397	95,074	107,303	13,089	293,610
Total Consumer	$	3,566	27,452	25,786	17,943	3,397	95,406	108,353	13,222	295,125

Total Loans
Special mention	$	—	—	30,219	5,056	29,177	47,547	12,870	1,853	126,722
Substandard	440		1,813	16,153	20,520	11,123	28,697	20,224	586	99,556
Doubtful	—		—	—	—	—	—	—	—	—

Loss	—		—	—	—	—	—	—	—	—
Total criticized and classified	440		1,813	46,372	25,576	40,300	76,244	33,094	2,439	226,278
Pass/Watch	240,542		1,232,158	1,895,722	1,614,202	1,156,277	3,670,024	704,818	112,943	10,626,686
Total Gross Loans	$	240,982	1,233,971	1,942,094	1,639,778	1,196,577	3,746,268	737,912	115,382	10,852,964

(1) For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan.

Gross Loans Held for Investment by Year of Origination

at December 31, 2022

2022

2021

2020

2019

2018

Prior to 2018

Revolving Loans

Revolving loans to term loans

Total Loans

Gross Loans Held for Investment by Year of Origination

as of December 31, 2023

Gross Loans Held for Investment by Year of Origination

as of December 31, 2023

2023

2022

2021

2020

2019

Prior to 2019

Revolving Loans

Revolving loans to term loans

Total Loans

Commercial Mortgage

Special mention

—

3,071

26,809

52,509

14,740

—

97,129

Special mention

Substandard

Doubtful

Loss

Total criticized and classified

Pass/Watch

Total Commercial Mortgage

Multi-family

Special mention

Substandard

Doubtful

Loss

Total criticized and classified

Pass/Watch

Total Multi-Family

Construction

2119


			Gross Loans Held for Investment by Year of Origination at December 31, 2022
			2022		2021	2020	2019	2018	Prior to 2018	Revolving Loans	Revolving loans to term loans	Total Loans
Substandard			—		—	—	—	18,020	11,774	434	—	30,228
Doubtful			—		—	—	—	—	—	—	—	—
Loss			—		—	—	—	—	—	—	—	—
Total criticized and classified			—		—	3,071	26,809	70,529	26,514	434	—	127,357
Pass/Watch			951,367		630,584	567,448	546,474	218,620	1,164,854	94,716	14,765	4,188,828
Total commercial mortgage			$	951,367	630,584	570,519	573,283	289,149	1,191,368	95,150	14,765	4,316,185

Multi-family
		Gross Loans Held for Investment by Year of Origination as of December 31, 2023																	Gross Loans Held for Investment by Year of Origination as of December 31, 2023
		2023											2023	2022	2021	2020	2019	Prior to 2019		Revolving Loans	Revolving loans to term loans	Total Loans
Special mention	Special mention		$	—	—	—	—	—	9,730	—	—	9,730
Substandard	Substandard		—		—	—	—	—	2,356	—	—	2,356
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss	Loss		—		—	—	—	—	—	—	—	—
Total criticized and classified	Total criticized and classified		—		—	—	—	—	12,086	—	—	12,086
Pass/Watch	Pass/Watch		142,550		150,293	282,228	234,953	187,499	502,177	887	1,145	1,501,732
Total multi-family			$	142,550	150,293	282,228	234,953	187,499	514,263	887	1,145	1,513,818
Total Construction

Construction
Residential (1)
Residential (1)
Residential (1)
Special mention
Special mention
Special mention	Special mention		$	—	—	—	—	19,728	905	—	—	20,633
Substandard	Substandard		—		—	—	2,197	777	—	—	—	2,974
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss	Loss		—		—	—	—	—	—	—	—	—
Total criticized and classified	Total criticized and classified		—		—	—	2,197	20,505	905	—	—	23,607
Pass/Watch	Pass/Watch		168,674		362,542	103,067	38,639	16,917	62		1,986	691,887
Total construction			$	168,674	362,542	103,067	40,836	37,422	967	—	1,986	715,494
Total Residential

Residential (1)
Total Mortgage
Total Mortgage
Total Mortgage
Special mention
Special mention
Special mention	Special mention		$	—	—	—	—	—	1,114	—	—	1,114
Substandard	Substandard		—		—	—	—	264	4,417	—	—	4,681
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss	Loss		—		—	—	—	—	—	—	—	—
Total criticized and classified	Total criticized and classified		—		—	—	—	264	5,531	—	—	5,795
Pass/Watch	Pass/Watch		151,077		212,697	211,445	95,872	58,226	442,586	—	—	1,171,903
Total residential			$	151,077	212,697	211,445	95,872	58,490	448,117	—	—	1,177,698
Total Mortgage

Total Mortgage
Commercial
Commercial
Commercial
Special mention
Special mention
Special mention	Special mention		$	—	—	3,071	26,809	72,237	26,489	—	—	128,606
Substandard	Substandard		—		—	—	2,197	19,061	18,547	434	—	40,239
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss	Loss		—		—	—	—	—	—	—	—	—
Total criticized and classified	Total criticized and classified		—		—	3,071	29,006	91,298	45,036	434	—	168,845
Pass/Watch
Total Commercial

Consumer (1)
Consumer (1)
Consumer (1)
Special mention
Special mention
Special mention
Substandard
Doubtful
Loss
Total criticized and classified

2220


		Gross Loans Held for Investment by Year of Origination as of December 31, 2023																	Gross Loans Held for Investment by Year of Origination as of December 31, 2023
		2023											2023	2022	2021	2020	2019	Prior to 2019		Revolving Loans	Revolving loans to term loans	Total Loans
Pass/Watch
Total Consumer
			Gross Loans Held for Investment by Year of Origination at December 31, 2022
			2022		2021	2020	2019	2018	Prior to 2018	Revolving Loans	Revolving loans to term loans	Total Loans
Pass/Watch			1,413,668		1,356,116	1,164,188	915,938	481,262	2,109,679	95,603	17,896	7,554,350
Total Mortgage			$	1,413,668	1,356,116	1,167,259	944,944	572,560	2,154,715	96,037	17,896	7,723,195

Commercial
Total Loans
Total Loans
Total Loans
Special mention
Special mention
Special mention	Special mention		$	75	1,148	444	201	10,156	4,379	14,530	140	31,073
Substandard	Substandard		—		7,605	10,230	4,391	3,561	13,734	7,604	364	47,489
Doubtful	Doubtful		—		—	—	—	—	—	—	—	—
Loss	Loss		—		—	—	—	—	—	—	—	—
Total criticized and classified	Total criticized and classified		75		8,753	10,674	4,592	13,717	18,113	22,134	504	78,562
Pass/Watch	Pass/Watch		377,662		320,334	162,175	161,150	87,396	522,798	492,717	30,876	2,155,108
Total commercial			$	377,737	329,087	172,849	165,742	101,113	540,911	514,851	31,380	2,233,670

Consumer (1)
Special mention			$	—	—	—	—	—	146	—	—	146
Substandard			—			8	—	109	332	209	—	658
Doubtful			—		—	—	—	—	—	—	—	—
Loss			—		—	—	—	—	—	—	—	—
Total criticized and classified			—		—	8	—	109	478	209	—	804
Pass/Watch			30,132		20,671	2,909	16,682	16,156	88,173	115,777	13,476	303,976
Total consumer			$	30,132	20,671	2,917	16,682	16,265	88,651	115,986	13,476	304,780

Total Loans
Special mention			$	75	1,148	3,515	27,010	82,393	31,014	14,530	140	159,825
Substandard			—		7,605	10,238	6,588	22,731	32,613	8,247	364	88,386
Doubtful			—		—	—	—	—	—	—	—	—
Loss			—		—	—	—	—	—	—	—	—
Total criticized and classified			75		8,753	13,753	33,598	105,124	63,627	22,777	504	248,211
Pass/Watch			1,821,462		1,697,121	1,329,272	1,093,770	584,814	2,720,650	704,097	62,248	10,013,434
Total gross loans			$	1,821,537	1,705,874	1,343,025	1,127,368	689,938	2,784,277	726,874	62,752	10,261,645
Total Gross Loans

(1) For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan.

Note 5. Deposits

Deposits ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022~~2023 are summarized as follows (in thousands):


			June 30, 2023		December 31, 2022
		March 31, 2024				March 31, 2024	December 31, 2023
Savings	Savings		$	1,275,262	1,438,583
Money market	Money market		2,272,648		2,542,160
NOW			3,334,509		3,186,926
NOW (1)
Non-interest bearing	Non-interest bearing		2,358,372		2,643,919
Certificates of deposit			1,020,329		751,436
Certificates of deposit (2)
Total deposits	Total deposits		$	10,261,120	10,563,024

(1) Our insured cash sweep ("ICS") product totaled $512.2 million as of March 31, 2024 and are located within NOW accounts.

(2) Time deposits equal to or in excess of $250,000, were $223.6 million and $218.5 million as of March 31, 2024 and December 31, 2023, respectively. Additionally, our reciprocal Certificate of Deposit Account Registry Service ("CDARS") product totaled $3.3 million as of March 31, 2024 and December 31, 2023.

Within total deposits, brokered deposits totaled $75.7 million as of March 31, 2024.

Note 6. Borrowed Funds

Borrowed funds ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022~~2023 are summarized as follows (in thousands):


		June 30, 2023		December 31, 2022
	March 31, 2024				March 31, 2024	December 31, 2023
Securities sold under repurchase agreements	Securities sold under repurchase agreements	$	82,470	98,000
FHLB line of credit	FHLB line of credit	179,000		486,000
FHLB advances	FHLB advances	1,588,244		753,370

Total borrowed funds		$	1,849,714	1,337,370
FRB BTFP Borrowing
Total Borrowed Funds

~~At June 30,~~Total long-term borrowings totaled $305.2 million and $534.8 million as of March 31, 2024 and December 31, 2023, respectively, while total short-term borrowings totaled $1.75 billion and $1.44 billion for the same periods.

As of March 31, 2024, FHLB advances were at fixed rates and mature between ~~July 2023~~April 2024 and September ~~2026,~~2027, and atas of December 31, ~~2022,~~2023, FHLB advances were at fixed rates with maturities between January ~~2023~~2024 and ~~July 2025.~~September 2027. These advances are secured by loans receivable under a blanket collateral agreement.

In March 2023, the Bank established a facility under the Bank Term Funding Program ("BTFP" or "Program") with the Federal Reserve Bank of New York ("FRBNY"). As of March 31, 2024, the Company had $550.0 million of advances under the Program. We elected to participate in the BTFP due to significant cost savings compared to other wholesale funding sources. The funding was used to pay off existing wholesale borrowings. The ability to prepay at any time without penalty also enhances our ability to manage our interest rate risk position.

Scheduled maturities of FHLB advances and ~~overnight borrowings at June 30, 2023~~lines of credit as of March 31, 2024 are as follows (in thousands):


	~~2023~~2024
Due in one year or less	$	~~1,020,648~~1,363,650
Due after one year through two years	~~514,492~~272,762
Due after two years through three years	~~174,660~~282,445
Due after three years through four years	~~57,444~~50,000

Thereafter	—
Total FHLB advances and overnight borrowings	$	~~1,767,244~~1,968,857

Scheduled maturities of securities sold under repurchase agreements ~~at June 30, 2023~~as of March 31, 2024 are as follows (in thousands):


	~~2023~~2024
Due in one year or less	$	~~82,470~~89,241




Thereafter	—
Total securities sold under repurchase agreements	$	~~82,470~~89,241

The following tables set forth certain information as to borrowed funds for the periods ended ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022~~2023 (in thousands):


		Maximum balance		Average balance	Weighted average interest rate
June 30, 2023
	Maximum balance									Maximum balance			Average balance			Weighted average interest rate
March 31, 2024
Securities sold under repurchase agreements
Securities sold under repurchase agreements
Securities sold under repurchase agreements	Securities sold under repurchase agreements	$	99,669	93,066	1.41	%	$	89,241	77,928		77,928	1.86		1.86	%
FHLB overnight borrowings	FHLB overnight borrowings	402,000		223,980	4.87
FHLB advances	FHLB advances	1,588,245		1,125,698	2.78

December 31, 2022
FRB BTFP Borrowing
December 31, 2023
Securities sold under repurchase agreements
Securities sold under repurchase agreements
Securities sold under repurchase agreements	Securities sold under repurchase agreements	$	125,506	113,550	0.38	%	$	99,669	87,227		87,227	1.69		1.69	%
FHLB overnight borrowings	FHLB overnight borrowings	486,000		139,012	3.32
FHLB advances	FHLB advances	753,370		503,713	0.85

FRB BTFP Borrowing

Securities sold under repurchase agreements include arrangements with deposit customers of the Bank to sweep funds into short-term borrowings. The Bank uses available for sale debt securities to pledge as collateral for the repurchase agreements.

~~At June 30, 2023~~ As of March 31, 2024 and December 31, ~~2022, available for sale debt~~2023, the fair value of securities pledged ~~as collateral for~~to secure public deposits, repurchase agreements, lines of credit and FHLB advances, totaled ~~$95.5~~$993.4 million and ~~$116.5~~$924.6 million, respectively. Additionally, as of March 31, 2024 and December 31, 2023, the par value of securities pledged to secure the BTFP was $580.0 million and $589.1 million.

Interest expense on borrowings for the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023, ~~amounted to $14.1~~was $17.4 million and ~~$21.6 million, respectively. Interest expense on borrowings for the three and six months ended June 30, 2022 amounted to $1.1 million and $2.3~~$7.5 million, respectively.

Note 7. Components of Net Periodic Benefit Cost

The Bank has a noncontributory defined benefit pension plan covering its full-time employees who had attained age 21 with at least one year of service as of April 1, 2003. The pension plan was frozen on April 1, 2003. All participants in the Plan are 100% vested. The pension plan’s assets are invested in investment funds and group annuity contracts currently managed by the Principal Financial Group and Allmerica Financial.

In addition to pension benefits, certain health care and life insurance benefits are currently made available to certain of the Bank’s retired employees. The costs of such benefits are accrued based on actuarial assumptions from the date of hire to the date the employee is fully eligible to receive the benefits. Effective January 1, 2003, eligibility for retiree health care benefits was frozen as to new entrants, and benefits were eliminated for employees with less than ten years of service as of December 31, 2002. Effective January 1, 2007, eligibility for retiree life insurance benefits was frozen as to new entrants and retiree life insurance benefits were eliminated for employees with less than ten years of service as of December 31, 2006.

Net periodic (benefit) increase cost for pension benefits and other post-retirement benefits for the three and ~~six~~three months ended ~~June 30,~~March 31, 2024 and 2023, ~~and 2022~~ includes the following components (in thousands):


		Three months ended June 30,					Six months ended June 30,
		Pension benefits			Other post-retirement benefits		Pension benefits			Other post-retirement benefits
		2023		2022	2023	2022	2023		2022	2023	2022
		Three months ended March 31,
		Three months ended March 31,
		Three months ended March 31,
		Pension benefits
		Pension benefits
		Pension benefits
		2024
		2024
		2024
Service cost
Service cost
Service cost	Service cost	$	—	—	3	7	$	—	—	6	14
Interest cost	Interest cost	302		214	150	111	604		428	300	222
Interest cost
Interest cost
Expected return on plan assets
Expected return on plan assets
Expected return on plan assets	Expected return on plan assets	(706)		(864)	—	—	(1,412)		(1,728)	—	—
Amortization of prior service cost	Amortization of prior service cost	—		—	—	—	—		—	—	—
Amortization of prior service cost
Amortization of prior service cost
Amortization of the net loss (gain)
Amortization of the net loss (gain)
Amortization of the net loss (gain)	Amortization of the net loss (gain)	177		—	(533)	(326)	354		—	(1,066)	(652)
Net periodic (decrease) increase in benefit cost	Net periodic (decrease) increase in benefit cost	$	(227)	(650)	(380)	(208)	$	(454)	(1,300)	(760)	(416)
Net periodic (decrease) increase in benefit cost
Net periodic (decrease) increase in benefit cost

In its consolidated financial statements for the year ended December 31, ~~2022,~~2023, the Company previously disclosed that it does not expect to contribute to the pension plan in ~~2023.~~2024. As of ~~June 30, 2023,~~March 31, 2024, no contributions have been made to the pension plan.

The changes in net periodic benefit cost for pension benefits and other post-retirement benefits for the three ~~and six~~ months ended ~~June 30, 2023~~March 31, 2024 were calculated using the January 1, 2023 pension and other post-retirement benefits actuarial valuations.

Note 8. Impact of Recent Accounting Pronouncements

Accounting Pronouncements Adopted This Year

In ~~March~~June 2022, FASB issued ASU 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The amendments in this ASU clarify that a contractual restriction on the ~~Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2022-02,~~ ~~"Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures,"~~ ~~whichaddresses areas identified by the FASB as~~sale of an equity security is not considered part of ~~its post-implementation review~~the unit of account of the ~~credit losses standard (ASU 2016-13) that introduced the CECL model.~~equity security and, therefore, is not considered in measuring fair value. The amendments ~~eliminate the accounting guidance for troubled debt restructurings by creditors~~also clarify that ~~have adopted the CECL model~~an entity cannot, as a separate unit of account, recognize and ~~enhance the~~measure a contractual sale restriction. In addition, this update introduces new disclosure requirements ~~for loan refinancing~~to provide information about the contractual sales restriction including the nature and ~~restructurings made with borrowers experiencing financial difficulty. In addition,~~remaining duration of the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. For entities that have adopted ASU 2016-13, ASU 2022-02 wasrestriction. This update will be effective for financial statements issued for fiscal years and interim periods beginning after December 15, ~~2022, including interim periods within those fiscal years. Early adoption was permitted if an entity had adopted ASU 2016-13. The Company adopted this ASU on January 1,~~ 2023, using the modified retrospective method for all financial assets measured at amortized cost. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be recorded with previously applicable GAAP. The Company recorded a $594,000 reduction to the allowance for credit losses, which resulted in a $433,000 cumulative effect adjustment increase, net of tax, to retained earnings.

~~In March 2022, the FASB issued Accounting Standards Update (ASU) 2022-01, Derivatives and Hedging (Topic 815):~~ ~~Fair Value Hedging – Portfolio Layer Method~~. The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022, with early adoption in the interim period permitted. The Company adopted this standard on January 1, 2023 on a prospective ~~basis,~~basis; with no impact to the consolidated financial statements.

Accounting Pronouncements Not Yet Adopted

In ~~March 2020, the~~December 2023, FASB issued ASU ~~2020-04,~~ ~~"Reference Rate Reform~~2023-09, “Income Taxes (Topic ~~848),"~~ ~~which provides optional expedients and exceptions for applying GAAP~~740): Improvements to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For transactions that are modified because of reference rate reform and that meet certain scope guidance: (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortized; and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or re-measurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the Codification, theIncome Tax Disclosures”. The amendments in this ASU ~~must~~require improved annual income tax disclosures surrounding rate reconciliation, income taxes paid, and other disclosures. This update will be ~~applied prospectively~~effective for ~~all eligible contract modifications~~financial statements issued for ~~that Topic or Industry Subtopic.~~fiscal years beginning after December 15, 2024, with early adoption in the interim period permitted. The Company ~~anticipates~~is currently evaluating the impact of this ~~ASU will simplify any modifications we execute between~~standard on the ~~selected start date (yet to~~consolidated financial statements.

Note 9. Contingencies

The Company is involved in various litigation and claims arising in the normal course of business. Liabilities for loss contingencies arising from such litigation and claims are recorded when it is probable that a liability has been incurred and the amount can be ~~determined) and December 31,~~reasonably estimated.

On May 2, 2022, a purported class action complaint was filed against the Bank in the Superior Court of New Jersey, which alleges that ~~are directly~~the Bank wrongfully assessed overdraft fees related to ~~LIBOR transition by allowing prospective recognition~~debit card transactions. The complaint asserts claims for breach of contract and breach of the ~~continuation~~covenant of good faith and fair dealing as well as an alleged violation of the ~~contract, rather than~~New Jersey Consumer Fraud Act. Plaintiff seeks to represent a proposed class of all the ~~extinguishment~~Bank's checking account customers who were charged overdraft fees on transactions that were authorized into a positive available balance. Plaintiff seeks unspecified damages, costs, attorneys’ fees, pre-judgment interest, an injunction, and other relief as the Court deems proper for the plaintiff and the proposed class. The Bank denies the allegations and is vigorously defending the matter. The parties had an initial mediation meeting on October 20, 2023, and the matter remains pending.

Although the Bank is vigorously defending the litigation, the ultimate outcome of this litigation, such as whether the ~~old contract resulting~~likelihood of loss is remote, reasonably possible, or probable, or if and when the reasonably possible range of loss is estimable, is inherently uncertain. As a result of this analysis, a $3.0 million charge was recorded in writing off unamortized fees/costs. In addition, in January 2021, the FASB issued ASU No. 2021-01 “Reference Rate Reform — Scope,” which clarified the scope of ASC 848 relating to contract modifications. In the fourth quarter of ~~2019, the Company formed a cross-functional team to develop transition plans~~2023 for the LIBOR cessation to address potential revisions to documentation, as well as customer management and communication, internal training, financial, operational and risk management implications, and legal and contract management. The working group is comprised of individuals from various functional areas including lending, risk management, finance and credit, among others. In addition, the Company has engaged with its regulators and with industry working groups and trade associations to develop strategies for transitioning away from LIBOR. The Company is currently in the process of transitioning from LIBOR and plans to move to the Secured Overnight Financing Rate ("SOFR") and no longer offers LIBOR as an option to customers. The Company has determined that the LIBOR transition and this guidance will not have a material effect on the Company's business operations and consolidated financial statements.estimated contingent litigation reserves.

Note 9.10. Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

Management analyzes the Company's exposure to credit losses for both on-balance sheet and off-balance sheet activity using a consistent methodology for the quantitative framework as well as the qualitative framework. For purposes of estimating the allowance for credit losses for off-balance sheet credit exposures, the exposure that may default includes an estimated drawdown of unused credit based on historical credit utilization factors and current loss factors.

For the three ~~and six~~ months ended ~~June 30,~~March 31, 2024, the Company recorded a $506,000 provision benefit for credit losses on off-balance sheet credit exposures. For the three months ended March 31, 2023, the Company recorded a ~~$647,000 negative~~$739,000 provision ~~and a $92,000 provision~~charge for credit losses for off-balance sheet credit ~~exposures, respectively. For the three and six months ended June 30, 2022, the Company recorded a $973,000 and a $3.4~~exposures. The $1.2 million ~~negative provision for credit losses for off-balance sheet credit exposures, respectively. The $326,000 increase~~decrease in the provision for the three months ended ~~June 30, 2023,~~March 31, 2024, compared to the same period in ~~2022,~~2023, was primarily ~~the result of the period-over-period relative change~~due to a decrease in line of credit utilization. The $3.5 million increase in the provision for the six months ended June 30, 2023, compared to the six months ended June 30, 2022, was primarily the result of the period-over-period relative change in line of credit utilizationloans approved and ~~an increase in projected loss factors as a result of a worsened economic forecast.~~awaiting closing.

The allowance for credit losses for off-balance sheet credit exposures was ~~$3.2~~$2.9 million ~~at June 30,~~as of March 31, 2024 and $3.4 million as of December 31, 2023, and ~~December 31, 2022, and are~~is included in other liabilities on the Consolidated Statements of Financial Condition.

Note ~~10.~~11. Fair Value Measurements

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. Where quoted market values in an active market are not readily available, management utilizes various valuation techniques to estimate fair value.

Fair value is an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. However, in many instances fair value estimates may not be substantiated by comparison to independent markets and may not be realized in an immediate sale of the financial instrument.

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:


Level 1:						Unadjusted quoted market prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2:						Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3:						Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The valuation techniques are based upon the unpaid principal balance only, and exclude any accrued interest or dividends at the measurement date. Interest income and expense and dividend income are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The valuation techniques described below were used to measure fair value of financial instruments in the table below on a recurring basis as of ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022.~~2023.

Available for Sale Debt Securities, at Fair Value

For available for sale debt securities, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with whom the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As management is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, management compares the prices received from the pricing service to a secondary pricing source. Additionally, management compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has generally not resulted in an adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government that are traded in active markets with readily accessible quoted market prices that are considered Level 1 within the fair value hierarchy.

Equity Securities at Fair Value

The Company holds equity securities that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.

Derivatives

The Company records all derivatives on the statements of financial condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. The Company has interest rate derivatives resulting from a service provided to certain qualified borrowers in a loan related transaction which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. As such, all changes in fair value of ~~the Company’s~~these derivatives are recognized directly in earnings.

The Company also uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges, and which satisfy hedge accounting requirements, involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. These derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings and brokered demand deposits. The change in the fair value of these derivatives is recorded in accumulated other

comprehensive income (loss), and is subsequently reclassified into earnings in the period that the forecasted transactions affect earnings.

The fair value of the Company's derivatives is determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.

Assets Measured at Fair Value on a Non-Recurring Basis

The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis as of ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022.~~2023.

Collateral-Dependent Impaired Loans

For loans measured for impairment based on the fair value of the underlying collateral, fair value was estimated using a market approach. The Company measures the fair value of collateral underlying impaired loans primarily through obtaining independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case-by-case basis, to comparable assets based on the appraisers’ market knowledge and experience, as well as adjustments for estimated costs to sell between 5% and 10%. Management classifies these loans as Level 3 within the fair value hierarchy.

Foreclosed Assets

Assets acquired through foreclosure or deed in lieu of foreclosure are carried at fair value, less estimated selling costs, which range between 5% and 10%. Fair value is generally based on independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case basis, to comparable assets based on the appraisers’ market knowledge and experience, and are classified as Level 3. When an asset is acquired, the excess of the loan balance over fair value less estimated selling costs is charged to the allowance for credit losses. A reserve for foreclosed assets may be established to provide for possible write-downs and selling costs that occur subsequent to foreclosure. Foreclosed assets are carried net of the related reserve. Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned, are recorded as incurred.

There were no changes to the valuation techniques for fair value measurements as of ~~June 30, 2023~~March 31, 2024 or December 31, ~~2022.~~2023.

2826

The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair values as of ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022,~~2023, by level within the fair value hierarchy (in thousands):


			Fair Value Measurements at Reporting Date Using:
			June 30, 2023		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
		Fair Value Measurements at Reporting Date Using:								Fair Value Measurements at Reporting Date Using:
		March 31, 2024						March 31, 2024	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Measured on a recurring basis:	Measured on a recurring basis:
Available for sale debt securities:	Available for sale debt securities:
Available for sale debt securities:
Available for sale debt securities:
U.S. Treasury obligations	U.S. Treasury obligations		$	247,067	247,067	—	—
Agency obligations			31,753		31,753	—	—
U.S. Treasury obligations
U.S. Treasury obligations
Agency-guaranteed obligations
Mortgage-backed securities	Mortgage-backed securities		1,346,724		—	1,346,724	—
Asset-backed securities	Asset-backed securities		34,506		—	34,506	—
State and municipal obligations	State and municipal obligations		55,725		—	55,725	—
Corporate obligations	Corporate obligations		34,114		—	34,114	—
Total available for sale debt securities	Total available for sale debt securities		1,749,889		278,820	1,471,069	—
Equity securities	Equity securities		1,238		1,238	—	—
Derivative assets	Derivative assets		131,191		—	131,191	—
		$
			$	1,882,318	280,058	1,602,260	—

Derivative liabilities
Derivative liabilities
Derivative liabilities	Derivative liabilities		$	108,067	—	108,067	—

Measured on a non-recurring basis:	Measured on a non-recurring basis:
Measured on a non-recurring basis:
Measured on a non-recurring basis:
Loans measured for impairment based on the fair value of the underlying collateral
Loans measured for impairment based on the fair value of the underlying collateral
Loans measured for impairment based on the fair value of the underlying collateral	Loans measured for impairment based on the fair value of the underlying collateral		$	14,582	—	—	14,582
Foreclosed assets	Foreclosed assets		13,697		—	—	13,697
			$	28,279	—	—	28,279
		$


			Fair Value Measurements at Reporting Date Using:
			December 31, 2022		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
		Fair Value Measurements at Reporting Date Using:								Fair Value Measurements at Reporting Date Using:
		December 31, 2023						December 31, 2023	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Measured on a recurring basis:	Measured on a recurring basis:
Available for sale debt securities:	Available for sale debt securities:
Available for sale debt securities:
Available for sale debt securities:
U.S. Treasury obligations	U.S. Treasury obligations		$	245,816	245,816	—	—

U.S. Treasury obligations
U.S. Treasury obligations
Agency-guaranteed obligations
Mortgage-backed securities	Mortgage-backed securities		1,427,139		—	1,427,139	—
Asset-backed securities	Asset-backed securities		37,621		—	37,621	—
State and municipal obligations	State and municipal obligations		56,864		—	56,864	—
Corporate obligations	Corporate obligations		36,108		—	36,108	—
Total available for sale debt securities	Total available for sale debt securities		1,803,548		245,816	1,557,732	—
Equity Securities	Equity Securities		1,147		1,147	—	—
Derivative assets	Derivative assets		148,151		—	148,151	—
		$
			$	1,952,846	246,963	1,705,883	—

Derivative liabilities
Derivative liabilities
Derivative liabilities	Derivative liabilities		$	120,896	—	120,896	—

Measured on a non-recurring basis:	Measured on a non-recurring basis:
Measured on a non-recurring basis:
Measured on a non-recurring basis:
Loans measured for impairment based on the fair value of the underlying collateral
Loans measured for impairment based on the fair value of the underlying collateral
Loans measured for impairment based on the fair value of the underlying collateral	Loans measured for impairment based on the fair value of the underlying collateral		$	23,988	—	—	23,988
Foreclosed assets	Foreclosed assets		2,124		—	—	2,124
			$	26,112	—	—	26,112
		$

There were no transfers ~~between Level 1, Level 2 and~~into or out of Level 3 during the three ~~and six~~ months ended ~~June 30, 2023.~~

March 31, 2024.

Other Fair Value Disclosures

The Company is required to disclose estimated fair value of financial instruments, both assets and liabilities on- and off- the balance sheet, for which it is practicable to estimate fair value. The following is a description of valuation methodologies used for those assets and liabilities.

Cash and Cash Equivalents

For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value. ~~At June 30, 2023~~As of March 31, 2024 and December 31, ~~2022,~~2023, $70,000 was included in cash and cash equivalents, representing cash collateral pledged to secure loan level swaps and risk participation ~~agreements and reserves required by banking regulations.~~agreements.

Held to Maturity Debt Securities

For held to maturity debt securities, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with whom the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark to comparable securities. Management evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As management is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, management compares the prices received from the pricing service to a secondary pricing source. Additionally, management compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has generally not resulted in adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government and U.S. ~~government~~government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 within the fair value hierarchy.

Federal Home Loan Bank of New York ("FHLBNY") Stock

The carrying value of FHLBNY stock is its cost. The fair value of FHLBNY stock is based on redemption at par value. The Company classifies the estimated fair value as Level 1 within the fair value hierarchy.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial mortgage, residential mortgage, commercial, construction and consumer. Each loan category is further segmented into fixed and adjustable-rate interest terms and into performing and non-performing categories. The fair value of performing loans was estimated using a combination of techniques, including a discounted cash flow model that utilizes a discount rate that reflects the Company’s current pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date (i.e. exit pricing). The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Company classifies the estimated fair value of its loan portfolio as Level 3.

The fair value for significant non-performing loans was based on recent external appraisals of collateral securing such loans, adjusted for the timing of anticipated cash flows. The Company classifies the estimated fair value of its non-performing loan portfolio as Level 3.

Deposits

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposits and savings deposits, was equal to the amount payable on demand and classified as Level 1. The estimated fair value of certificates of deposit was based on the discounted value of contractual cash flows. The discount rate was estimated using the Company’s current rates offered for deposits with similar remaining maturities. The Company classifies the estimated fair value of its certificates of deposit portfolio as Level 2.

3028

Borrowed Funds

The fair value of borrowed funds was estimated by discounting future cash flows using rates available for debt with similar terms and maturities and is classified by the Company as Level 2 within the fair value hierarchy.

Commitments to Extend Credit and Letters of Credit

The fair value of commitments to extend credit and letters of credit was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The Company classifies these commitments as Level 3 within the fair value hierarchy.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

Significant assets and liabilities that are not considered financial assets or liabilities include goodwill and other intangibles, deferred tax assets and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following tables present the Company’s financial instruments at their carrying and fair values as of ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022.~~2023. Fair values are presented by level within the fair value hierarchy.

3129


					Fair Value Measurements at June 30, 2023 Using:
				Fair Value Measurements as of March 31, 2024 Using:											Fair Value Measurements as of March 31, 2024 Using:
(Dollars in thousands)	(Dollars in thousands)	Carrying value			Fair value	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	(Dollars in thousands)	Carrying value	Fair value	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Financial assets:	Financial assets:
Cash and cash equivalents	Cash and cash equivalents	$	208,872		208,872	208,872	—	—
Cash and cash equivalents
Cash and cash equivalents
Available for sale debt securities:	Available for sale debt securities:
U.S. Treasury obligations	U.S. Treasury obligations	247,067			247,067	247,067	—	—
Agency obligations		31,753			31,753	31,753	—	—
U.S. Treasury obligations
U.S. Treasury obligations
Agency-guaranteed obligations
Mortgage-backed securities	Mortgage-backed securities	1,346,724			1,346,724	—	1,346,724	—
Asset-backed securities	Asset-backed securities	34,506			34,506	—	34,506	—
State and municipal obligations	State and municipal obligations	55,725			55,725	—	55,725	—
Corporate obligations	Corporate obligations	34,114			34,114	—	34,114	—
Total available for sale debt securities	Total available for sale debt securities	$	1,749,889		1,749,889	278,820	1,471,069	—
Held to maturity debt securities, net of allowance for credit losses:	Held to maturity debt securities, net of allowance for credit losses:
Agency obligations		12,096			11,167	11,167	—	—
U.S. Treasury obligations
U.S. Treasury obligations
U.S. Treasury obligations
Agency-sponsored obligations

State and municipal obligations
State and municipal obligations
State and municipal obligations	State and municipal obligations	356,987			344,661	—	344,661	—
Corporate obligations	Corporate obligations	9,811			9,201	—	9,201	—
Total held to maturity debt securities, net of allowance for credit losses	Total held to maturity debt securities, net of allowance for credit losses	$	378,894		365,029	11,167	353,862	—
FHLBNY stock	FHLBNY stock	93,330			93,330	93,330	—	—
Equity Securities	Equity Securities	1,238			1,238	1,238	—	—
Loans, net of allowance for credit losses	Loans, net of allowance for credit losses	10,428,458			9,969,672	—	—	9,969,672
Derivative assets	Derivative assets	131,191			131,191	—	131,191	—

Financial liabilities:	Financial liabilities:
Financial liabilities:
Financial liabilities:
Deposits other than certificates of deposits
Deposits other than certificates of deposits
Deposits other than certificates of deposits	Deposits other than certificates of deposits	$	9,240,791		9,240,791	9,240,791	—	—
Certificates of deposit	Certificates of deposit	1,020,329			1,015,211	—	1,015,211	—
Total deposits	Total deposits	$	10,261,120		10,256,002	9,240,791	1,015,211	—
Borrowings	Borrowings	1,849,714			1,832,814	—	1,832,814	—
Subordinated debentures	Subordinated debentures	10,596			9,118	—	9,118	—
Derivative liabilities	Derivative liabilities	108,067			108,067	—	108,067	—

3230


					Fair Value Measurements at December 31, 2022 Using:
				Fair Value Measurements as of December 31, 2023 Using:											Fair Value Measurements as of December 31, 2023 Using:
(Dollars in thousands)	(Dollars in thousands)	Carrying value			Fair value	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	(Dollars in thousands)	Carrying value	Fair value	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Financial assets:	Financial assets:
Cash and cash equivalents	Cash and cash equivalents	$	186,508		186,508	186,508	—	—
Cash and cash equivalents
Cash and cash equivalents
Available for sale debt securities:	Available for sale debt securities:
U.S. Treasury obligations	U.S. Treasury obligations	245,816			245,816	245,816	—	—

U.S. Treasury obligations
U.S. Treasury obligations
Agency-guaranteed obligations
Mortgage-backed securities	Mortgage-backed securities	1,427,139			1,427,139	—	1,427,139	—
Asset-backed securities	Asset-backed securities	37,621			37,621	—	37,621	—
State and municipal obligations	State and municipal obligations	56,864			56,864	—	56,864	—
Corporate obligations	Corporate obligations	36,108			36,108	—	36,108	—
Total available for sale debt securities	Total available for sale debt securities	$	1,803,548		1,803,548	245,816	1,557,732	—
Held to maturity debt securities:	Held to maturity debt securities:

Agency obligations		$	9,997		8,964	8,964	—	—
U.S. Treasury obligations

U.S. Treasury obligations

U.S. Treasury obligations
Agency-sponsored obligations

State and municipal obligations
State and municipal obligations
State and municipal obligations	State and municipal obligations	366,146			353,417	—	353,417	—
Corporate obligations	Corporate obligations	11,780			11,087	—	11,087	—
Total held to maturity debt securities	Total held to maturity debt securities	$	387,923		373,468	8,964	364,504	—
FHLBNY stock	FHLBNY stock	68,554			68,554	68,554	—	—
Equity Securities	Equity Securities	1,147			1,147	1,147	—	—
Loans, net of allowance for credit losses	Loans, net of allowance for credit losses	10,160,860			9,768,460	—	—	9,768,460
Derivative assets	Derivative assets	148,151			148,151	—	148,151	—

Financial liabilities:	Financial liabilities:
Financial liabilities:
Financial liabilities:
Deposits other than certificates of deposits
Deposits other than certificates of deposits
Deposits other than certificates of deposits	Deposits other than certificates of deposits	$	9,811,588		9,811,588	9,811,588	—	—
Certificates of deposit	Certificates of deposit	751,436			745,155	—	745,155	—
Total deposits	Total deposits	$	10,563,024		10,556,743	9,811,588	745,155	—
Borrowings	Borrowings	1,337,370			1,324,578	—	1,324,578	—
Subordinated debentures	Subordinated debentures	10,493			9,422	—	9,422	—
Derivative liabilities	Derivative liabilities	120,896			120,896	—	120,896	—

3331

Note ~~11.~~12. Other Comprehensive (Loss) Income

The following table presents the components of other comprehensive (loss) ~~income,~~, both gross and net of tax, for the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ (in thousands):
Three months ended June 30,
2023 2022
Before
Tax Tax
Effect After
Tax Before
Tax Tax
Effect After
Tax
Components of Other Comprehensive Income:
Unrealized gains and losses on available for sale debt securities:
Net unrealized (losses) gains arising during the period $ (20,178) 5,452 (14,726) (62,477) 16,744 (45,733)
Reclassification adjustment for gains included in net income — — — (58) 16 (42)
Total (20,178) 5,452 (14,726) (62,535) 16,760 (45,775)
Unrealized gains and losses on derivatives (cash flow hedges):
Net unrealized gains (losses) arising during the period 5,002 (1,352) 3,650 3,110 (834) 2,276
Reclassification adjustment for gains included in net income (4,124) 1,114 (3,010) (162) 44 (118)
Total 878 (238) 640 2,948 (790) 2,158
Amortization related to post-retirement obligations (358) 97 (261) (322) 86 (236)
Total other comprehensive (loss) income $ (19,658) 5,311 (14,347) (59,909) 16,056 (43,853)

Six months ended June 30,
2023 2022
Before
Tax Tax
Effect After
Tax Before
Tax Tax
Effect After
Tax
Components of Other Comprehensive Income:
Unrealized gains and losses on available for sale debt securities:
Net unrealized gains (losses) arising during the period $ 7,641 (1,503) 6,138 (178,558) 47,854 (130,704)
Reclassification adjustment for gains included in net income — — — (58) 16 (42)
Total 7,641 (1,503) 6,138 (178,616) 47,870 (130,746)
Unrealized gains and losses on derivatives (cash flow hedges):
Net unrealized gains (losses) arising during the period 4,219 (1,186) 3,033 16,703 (4,476) 12,227
Reclassification adjustment for (gains) losses included in net income (8,343) 2,254 (6,089) 504 (135) 369
Total (4,124) 1,068 (3,056) 17,207 (4,611) 12,596
Amortization related to post-retirement obligations (727) 197 (530) (700) 188 (512)
Total other comprehensive income (loss) $ 2,790 (238) 2,552 (162,109) 43,447 (118,662)


	Three months ended March 31,
	2024				2023
	Before Tax		Tax Effect	After Tax	Before Tax	Tax Effect	After Tax
Components of Other Comprehensive Income:
Unrealized gains and losses on available for sale debt securities:
Net unrealized (losses) gains arising during the period	$	(13,547)	3,590	(9,957)	28,588	(7,724)	20,864
Reclassification adjustment for gains included in net income	—		—	—	—	—	—
Total	(13,547)		3,590	(9,957)	28,588	(7,724)	20,864
Unrealized gains and losses on derivatives (cash flow hedges):
Net unrealized gains (losses) arising during the period	4,605		(1,220)	3,385	(845)	229	(616)
Reclassification adjustment for (gains) included in net income	(4,175)		1,106	(3,069)	(4,220)	1,140	(3,080)
Total	430		(114)	316	(5,065)	1,369	(3,696)
Amortization related to post-retirement obligations	(1,128)		299	(829)	(369)	100	(269)
Total other comprehensive (loss)	$	(14,245)	3,775	(10,470)	23,154	(6,255)	16,899

The following tables present the changes in the components of accumulated other comprehensive (loss), net of tax, for the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ (in thousands):
Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax
for the three months ended June 30,
2023 2022
Unrealized
Losses on
Available for Sale Debt Securities Post- Retirement
Obligations Unrealized Gains on Derivatives (cash flow hedges) Accumulated
Other
Comprehensive
Loss Unrealized Gains on
Available for Sale Debt Securities Post- Retirement
Obligations Unrealized Losses on Derivatives (cash flow hedges) Accumulated
Other
Comprehensive Loss
Balance at
March 31, $ (165,750) 1,303 16,301 (148,146) (85,182) 2,705 14,531 (67,946)
Current - period other comprehensive (loss) (14,726) (261) 640 (14,347) (45,775) (236) 2,158 (43,853)
Balance at June 30, $ (180,476) 1,042 16,941 (162,493) (130,957) 2,469 16,689 (111,799)


	Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax for the three months ended March 31,
	2024					2023
	Unrealized Losses on Available for Sale Debt Securities		Post- Retirement Obligations	Unrealized Gains on Derivatives (cash flow hedges)	Accumulated Other Comprehensive (Loss)	Unrealized Losses on Available for Sale Debt Securities	Post- Retirement Obligations	Unrealized Gains on Derivatives (cash flow hedges)	Accumulated Other Comprehensive (Loss)
Balance as of December 31,	$	(154,489)	3,937	9,437	(141,115)	(186,614)	1,572	19,997	(165,045)
Current - period other comprehensive (loss) income	(9,957)		(829)	316	(10,470)	20,864	(269)	(3,696)	16,899
Balance as of March 31,	$	(164,446)	3,108	9,753	(151,585)	(165,750)	1,303	16,301	(148,146)

Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax
for the six months ended June 30,
2023 2022
Unrealized
Losses on
Available for Sale Debt Securities Post- Retirement
Obligations Unrealized Gains on Derivatives (cash flow hedges) Accumulated
Other
Comprehensive
Income (Loss) Unrealized Gains (Losses) on
Available for Sale Debt Securities Post- Retirement
Obligations Unrealized Gains (Losses) on Derivatives (cash flow hedges) Accumulated
Other
Comprehensive Income (Loss)
Balance at December 31, $ (186,614) 1,572 19,997 (165,045) (211) 2,981 4,093 6,863
Current - period other comprehensive income (loss) 6,138 (530) (3,056) 2,552 (130,746) (512) 12,596 (118,662)
Balance at June 30, $ (180,476) 1,042 16,941 (162,493) (130,957) 2,469 16,689 (111,799)

3532

The following tables summarize the reclassifications from accumulated other comprehensive (loss) to the consolidated statements of income for the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ (in thousands):
Reclassifications From Accumulated Other Comprehensive
Income ("AOCI")
Amount reclassified from AOCI for the three months ended June 30, Affected line item in the Consolidated
Statement of Income
2023 2022
Details of AOCI:
Available for sale debt securities:
Realized net gains on the sale of securities available for sale $ — (58) Net gain on securities transactions
— 16 Income tax expense
$ — (42) Net of tax
Cash flow hedges:
Realized net gains on derivatives $ (4,124) (162) Interest expense
1,114 44 Income tax expense
$ (3,010) (118)
Post-retirement obligations:
Amortization of actuarial gains $ (356) (326)
Compensation and employee benefits (1)
96 84 Income tax expense
Total reclassification $ (260) (242) Net of tax
Total reclassifications $ (3,270) (402) Net of tax


			Reclassifications From Accumulated Other Comprehensive Income ("AOCI")
			Amount reclassified from AOCI for the six months ended June 30,			Affected line item in the Consolidated Statement of Income
			2023		2022
		Reclassifications From Accumulated Other Comprehensive Income ("AOCI")																			Reclassifications From Accumulated Other Comprehensive Income ("AOCI")
		Amount reclassified from AOCI for the three months ended March 31,													Amount reclassified from AOCI for the three months ended March 31,								Affected line item in the Consolidated Statement of Income
		2024
Details of AOCI:
Details of AOCI:
Details of AOCI:	Details of AOCI:
Available for sale debt securities:	Available for sale debt securities:
Available for sale debt securities:
Available for sale debt securities:
Realized net gains on the sale of securities available for sale	Realized net gains on the sale of securities available for sale		$	—	(58)	Net gain on securities transactions
			—		16	Income tax expense
			$	—	(42)	Net of tax
Realized net gains on the sale of securities available for sale
Realized net gains on the sale of securities available for sale								$	—				—					Net gain on securities transactions
		—										—					—			Income tax expense
		$									$	—				—			Net of tax

Cash flow hedges:	Cash flow hedges:
Realized net (gains) losses on derivatives			$	(8,343)	504	Interest expense
Cash flow hedges:
Cash flow hedges:
Realized net gains on derivatives
Realized net gains on derivatives
Realized net gains on derivatives								$	(4,175)				(4,220)					Interest expense
		1,106										1,106					1,140			Income tax expense
		$
			2,254		(136)	Income tax expense
Post-retirement obligations:
			$	(6,089)	368
Post-retirement obligations:

Post-retirement obligations:	Post-retirement obligations:
Amortization of actuarial gains	Amortization of actuarial gains		$	(712)	(652)	Compensation and employee benefits (1)
			192		171	Income tax expense
Amortization of actuarial gains
Amortization of actuarial gains								$	(516)				(356)					Compensation and employee benefits (1)
		137										137					96			Income tax expense
Total reclassification	Total reclassification		$	(520)	(481)	Net of tax	Total reclassification	$	(379)	(260)				(260)		Net of tax						Net of tax

Total reclassifications	Total reclassifications		$	(6,609)	(155)	Net of tax

Total reclassifications

Total reclassifications								$	(3,448)				(3,340)					Net of tax

(1) This item is included in the computation of net periodic benefit cost. See Note 7. Components of Net Periodic Benefit Cost.

3633

Note ~~12.~~13. Derivative and Hedging Activities

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through the management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities.

Non-designated Hedges. Derivatives not designated in qualifying hedging relationships are not speculative and result from a service the Company provides to certain qualified commercial borrowers in loan related transactions which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company may execute interest rate swaps with qualified commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. The interest rate swap agreement which the Company executes with the commercial borrower is collateralized by the borrower's commercial real estate financed by the Company. As the Company has not elected to apply hedge accounting and these interest rate swaps do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. ~~At June 30, 2023~~As of March 31, 2024 and December 31, ~~2022,~~2023, the Company had 152 and 154 loan related interest rate swaps with aggregate notional amounts of $2.23 billion and ~~$2.40~~$2.30 billion, respectively.

The Company periodically enters into risk participation agreements ("RPAs"), with the Company functioning as either the lead institution, or as a participant when another company is the lead institution on a commercial loan. These RPAs are entered into to manage the credit exposure on interest rate contracts associated with these loan participation agreements. Under the RPAs, the Company will either receive or make a payment in the event the borrower defaults on the related interest rate contract. The Company has minimum collateral posting thresholds with certain of its risk participation counterparties, and has posted collateral of $70,000 against the potential risk of default by the borrower under these agreements. For ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022,~~2023, the Company had 12 ~~and 14~~ credit derivatives, respectively, with aggregate notional amounts of ~~$143.5~~$188.4 million and ~~$157.9~~$142.8 million, respectively, from participations in interest rate swaps as part of these loan participation arrangements. ~~At June 30, 2023,~~As of March 31, 2024, the asset and liability positions of these fair value credit derivatives totaled ~~$47,000~~$9,000 and ~~$11,000,~~$5,000, respectively, compared to ~~$26,000~~$17,000 and ~~$12,000,~~$8,000, respectively, atas of December 31, ~~2022.~~2023.

Cash Flow Hedges of Interest Rate Risk. The Company’s objective in using interest rate derivatives is to add stability to interest expense and to manage ~~its~~ exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable payment amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

Changes in the fair value of derivatives designated and that qualify as cash flow hedges of interest rate risk are recorded in accumulated other comprehensive (loss) income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023, ~~and 2022,~~ such derivatives were used to hedge the variable cash outflows associated with FHLBNY ~~borrowings and brokered demand deposits.~~borrowings.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings or demand deposits. During the next twelve months, the Company estimates that ~~$15.7~~$11.1 million will be reclassified as a reduction to interest expense. ~~At June 30, 2023,~~As of March 31, 2024, the Company had ~~nine~~7 outstanding interest rate derivatives with an aggregate notional amount of ~~$405.0~~$375.0 million that were each designated as a cash flow hedge of interest rate ~~risk.~~risk, compared to 9 outstanding interest rate derivatives with an aggregate notional amount of $455.0 million, as of December 31, 2023.

Assets and liabilities relating to certain financial instruments, including derivatives, may be eligible for offset in the Consolidated Statements of Financial Condition and/or subject to enforceable master netting arrangements or similar agreements. The Company does not offset asset and liabilities under such arrangements in the Consolidated Statements of Financial Condition.

The tables below present a gross presentation, the effects of offsetting, and a net presentation of the Company’s financial instruments that are eligible for offset in the Consolidated Statements of Condition ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2022~~2023 (in thousands).

3734

Fair Values of Derivative Instruments as of June 30, 2023

Asset Derivatives

Liability Derivatives

Notional Amount

Consolidated Statements of Financial Condition

Fair

value (2)

Notional Amount

Consolidated Statements of Financial Condition

Fair

value (2)

Fair Values of Derivative Instruments as of March 31, 2024

Asset Derivatives

Liability Derivatives

Notional Amount

Consolidated Statements of Financial Condition

Fair

value (2)

Notional Amount

Consolidated Statements of Financial Condition

Fair

value (2)

Derivatives not designated as a hedging instrument:

Interest rate products

1,114,765

Other assets

109,589

1,114,765

Other liabilities

109,871

Credit contracts

46,768

Other assets

96,764

Other liabilities

Total derivatives not designated as a hedging instrument

109,636

109,882

Derivatives designated as a hedging instrument:

Interest rate products

405,000

Other assets

24,769

—

Other liabilities

—

Total gross derivative amounts recognized on the balance sheet

134,405

109,882

Total gross derivative amounts recognized on the balance sheet

Gross amounts offset on the balance sheet

—

Net derivative amounts presented on the balance sheet

134,405

109,882

Gross amounts not offset on the balance sheet:

Financial instruments - institutional counterparties

—

Cash collateral - institutional counterparties (1)

129,021

—

Net derivatives not offset

5,384

109,882

3835

Fair Values of Derivative Instruments as of December 31, 2022

Asset Derivatives

Liability Derivatives

Notional Amount

Consolidated Statements of Financial Condition

Fair

value (2)

Notional Amount

Consolidated Statements of Financial Condition

Fair

value (2)

Fair Values of Derivative Instruments as of December 31, 2023

Asset Derivatives

Liability Derivatives

Notional Amount

Consolidated Statements of Financial Condition

Fair

value (2)

Notional Amount

Consolidated Statements of Financial Condition

Fair

value (2)

Derivatives not designated as a hedging instrument:

Interest rate products

1,198,191

Other assets

122,047

1,198,191

Other liabilities

122,378

Credit contracts

47,143

Other assets

110,714

Other liabilities

Total derivatives not designated as a hedging instrument

122,073

122,390

Derivatives designated as a hedging instrument:

Interest rate products

460,000

Other assets

29,119

—

Other liabilities

—

Total gross derivative amounts recognized on the balance sheet

151,192

122,390

Total gross derivative amounts recognized on the balance sheet

Gross amounts offset on the balance sheet

—

Net derivative amounts presented on the balance sheet

151,192

122,390

Gross amounts not offset on the balance sheet:

Financial instruments - institutional counterparties

—

Cash collateral - institutional counterparties (1)

149,800

—

Net derivatives not offset

1,392

122,390

(1) Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The application of the cash collateral cannot reduce the net derivative position below zero. Therefore, excess cash collateral, if any, is not reflected above.

(2) The fair values related to interest rate products in the above net derivative tables show the total value of assets and liabilities, which include accrued interest receivable and accrued interest payable for the periods ended ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022.~~2023.

The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income during the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ (in thousands).

Gain (loss) recognized in income on derivatives for the three months ended

Consolidated Statements of Income

June 30, 2023

June 30, 2022

Gain (loss) recognized in income on derivatives for the three months ended

Consolidated Statements of Income

March 31, 2024

March 31, 2023

Derivatives not designated as a hedging instrument:

Interest rate products

Other income

126

Credit contracts

Other income

(8)

(18)

Total

118

Derivatives designated as a hedging instrument:

Interest rate products

Interest (income) expense

(4,124)

(162)

Total

(4,124)

(162)

3936

Gain (loss) recognized in income on derivatives for the six months ended
Consolidated Statements of Income June 30, 2023 June 30, 2022
Derivatives not designated as a hedging instrument:
Interest rate products Other income $ 52 443
Credit contracts Other income (4) (35)
Total $ 48 408
Derivatives designated as a hedging instrument:
Interest rate products Interest (income) expense $ (8,343) 504
Total $ (8,343) 504

The Company has agreements with certain of its dealer counterparties which contain a provision that if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be deemed in default on its derivative obligations. In addition, the Company has agreements with certain of its dealer counterparties which contain a provision that if the Company fails to maintain its status as a well or adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

~~At June 30, 2023,~~As of March 31, 2024, the Company had four dealer ~~counterparties. The~~counterparties and the Company ~~had~~was in a net asset position with respect to all of its counterparties.

4037

Note ~~13.~~14. Revenue Recognition

The Company generates revenue from several business channels. The guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606) does not apply to revenue associated with financial instruments, including interest income on loans and investments, which comprise the majority of the Company's revenue. For ~~both~~ the three ~~and six~~ months ended ~~June 30, 2023,~~March 31, 2024, the out-of-scope revenue related to financial instruments was ~~88.5% and 87.6%~~88.7% of the Company's total revenue, compared to ~~83.5%~~86.6% for the three ~~and six~~ months ended ~~June 30, 2022,~~March 31, 2023, respectively. Revenue-generating activities that are within the scope of Topic 606, are components of non-interest income. These revenue streams are generally classified into three categories: wealth management revenue, insurance agency income and banking service charges and other fees.

The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023 ~~and 2022~~ (in thousands):


		Three months ended June 30,			Six months ended June 30,
		2023		2022	2023	2022
		Three months ended March 31,
		Three months ended March 31,
		Three months ended March 31,
		2024
		2024
		2024
Non-interest income
Non-interest income
Non-interest income	Non-interest income
In-scope of Topic 606:	In-scope of Topic 606:
In-scope of Topic 606:
In-scope of Topic 606:
Wealth management fees
Wealth management fees
Wealth management fees	Wealth management fees	$	6,919	7,024	13,834	14,489
Insurance agency income	Insurance agency income	3,847		2,850	7,950	6,270
Insurance agency income
Insurance agency income
Banking service charges and other fees:
Banking service charges and other fees:
Banking service charges and other fees:	Banking service charges and other fees:
Service charges on deposit accounts	Service charges on deposit accounts	3,050		3,068	6,413	6,031
Service charges on deposit accounts
Service charges on deposit accounts
Debit card and ATM fees
Debit card and ATM fees
Debit card and ATM fees	Debit card and ATM fees	761		846	1,466	1,616
Total banking service charges and other fees	Total banking service charges and other fees	3,811		3,914	7,879	7,647
Total banking service charges and other fees
Total banking service charges and other fees
Total in-scope non-interest income
Total in-scope non-interest income
Total in-scope non-interest income	Total in-scope non-interest income	14,577		13,788	29,663	28,406
Total out-of-scope non-interest income	Total out-of-scope non-interest income	4,810		7,144	11,877	12,672
Total out-of-scope non-interest income
Total out-of-scope non-interest income
Total non-interest income
Total non-interest income
Total non-interest income	Total non-interest income	$	19,387	20,932	41,540	41,078

Wealth management fee income represents fees earned from customers as consideration for asset management, investment advisory and trust services. The Company’s performance obligation is generally satisfied monthly and the resulting fees are recognized monthly. The fee is generally based upon the average market value of the assets under management ~~("AUM")~~ for the month and the applicable fee rate. The monthly accrual of wealth management fees is recorded in other assets on the Company's Consolidated Statements of Financial Condition. Fees are received from the customer on a monthly basis. The Company does not earn performance-based incentives. To a lesser extent, optional services such as tax return preparation and estate settlement are also available to existing customers. The Company’s performance obligation for these transaction-based services ~~are~~is generally satisfied, and related revenue recognized, at either a point in time when the service is completed, or in the case of estate settlement, over a relatively short period of time, as each service component is completed.

Insurance agency income, consisting of commissions and fees, is generally recognized as of the effective date of the insurance policy. Commission revenues related to installment billings are recognized on the invoice date. Subsequent commission adjustments are recognized upon the receipt of notification from insurance companies concerning matters necessitating such adjustments. Profit-sharing contingent commissions are recognized when determinable, which is generally when such commissions are received from insurance companies, or when the Company receives formal notification of the amount of such payments.

Service charges on deposit accounts include ~~overdraft service fees,~~ account analysis fees and other ~~deposit related~~deposit-related fees. These fees are generally transaction-based, or time-based services. The Company's performance obligation for these services ~~are~~is generally satisfied, and revenue recognized, at the time the transaction is completed, or the service rendered. Fees for these services are generally received from the customer either at the time of transaction, or monthly. Debit card and ATM fees are generally transaction-based. Debit card revenue is primarily comprised of interchange fees earned when a customer's Company card is processed through a card payment network. ATM fees are largely generated when a Company cardholder uses a non-Company ATM, or a non-Company cardholder uses a Company ATM. The Company's performance obligation for these services is satisfied when the service is rendered. Payment is generally received at the time of transaction or monthly.

Out-of-scope non-interest income primarily consists of Bank-owned life insurance and net fees on loan level interest rate swaps, along with gains and losses on the sale of loans and foreclosed real estate, loan prepayment fees and loan servicing fees. None of these revenue streams are subject to the requirements of Topic 606.

4138

Note ~~14.~~15. Leases

The following table represents the consolidated statements of financial condition classification of the Company’s right-of use-assets and lease liabilities ~~at June 30, 2023~~as of March 31, 2024 and December 31, ~~2021~~2023 (in thousands):

Classification

June 30, 2023

December 31, 2022

Classification

March 31, 2024

December 31, 2023

Lease Right-of-Use Assets:

Operating lease right-of-use assets

Other assets

60,749

60,577

Lease Liabilities:

Operating lease liabilities

Other liabilities

63,916

63,372

Operating lease liabilities

The calculated amount of the right-of-use assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception based upon the term of the lease. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was applied.

All of the leases in which the Company is the lessee are classified as operating leases and are primarily comprised of real estate properties for branches and administrative offices with terms extending through 2040.

~~At June 30, 2023,~~As of March 31, 2024, the weighted-average remaining lease term and the weighted-average discount rate for the Company's operating leases were ~~8.3~~7.7 years and 2.71%, respectively.

The following tables represent lease costs and other lease information for the Company's operating leases. The variable lease cost primarily represents variable payments such as common area maintenance and utilities (in thousands):

Three months ended June 30, 2023

Three months ended June 30, 2022

Three months ended March 31, 2024

Three months ended March 31, 2023

Lease Costs

Operating lease cost

2,629

2,586

Variable lease cost

842

718

Variable lease cost

Total lease cost

3,471

3,304

Total lease cost

Six months ended June 30, 2023 Six months ended June 30, 2022
Lease Costs
Operating lease cost $ 5,257 5,393
Variable lease cost 1,722 1,436
Total lease cost $ 6,979 6,829

Cash paid for amounts included in the measurement of lease liabilities:

Six months ended June 30, 2023

Six months ended June 30, 2022

Cash paid for amounts included in the measurement of lease liabilities:

Three months ended March 31, 2024

Three months ended March 31, 2023

Operating cash flows from operating leases

4,776

4,060

4239

Future minimum payments for operating leases with initial or remaining terms of one year or more as of ~~June 30, 2023,~~March 31, 2024, were as follows (in thousands):


			Operating leases
		Operating leases			Operating leases
Twelve months ended:	Twelve months ended:
Remainder of 2022			$	5,094
2023			9,971
2024			9,488
Remainder of 2024
Remainder of 2024
Remainder of 2024
2025	2025		8,518
2026	2026		7,667
2027
2028
Thereafter	Thereafter		30,707
Total future minimum lease payments	Total future minimum lease payments		71,445
Amounts representing interest	Amounts representing interest		7,529
Present value of net future minimum lease payments	Present value of net future minimum lease payments		$	63,916


Item 2.			MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Forward-Looking Statements

Certain statements contained herein are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” "project," "intend," “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those set forth in Item 1A of the Company's Annual Report on Form 10-K, as supplemented by its Quarterly Reports on Form 10-Q, and those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, the effects of the recent turmoil in the banking industry, ~~(including the closing of three financial institutions),~~ changes in accounting policies and practices that may be adopted by the regulatory agencies and the accounting standards setters, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, potential goodwill impairment, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets, the availability of and costs associated with sources of liquidity, the ability to complete, or any delays in completing, the pending merger between the Company and ~~Lakeland;~~Lakeland, any failure to realize the anticipated benefits of the pending merger transaction when expected or at ~~all;~~all, certain restrictions during the pendency of the transaction that may impact the Company’s ability to pursue certain business opportunities or strategic transactions; the possibility that the pending merger transaction may be more expensive to complete than anticipated, including as a result of conditions imposed by regulators, unexpected conditions, factors or events, diversion of management’s attention from ongoing business operations and opportunities; ~~and~~ potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the merger and integration of the ~~companies.~~companies; and the impact of a potential shutdown of the federal government.

The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date they are made. The Company advises readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not assume any duty, and does not undertake, to update any forward-looking statements to reflect events or circumstances after the date of this statement.

Lakeland Bancorp, Inc. Merger Agreement

the acquisition, Lakeland Bank, a wholly owned subsidiary of Lakeland, will ~~merge~~be merged with and into Provident Bank, a wholly owned subsidiary of the Company. ~~The merger agreement has been unanimously approved by the boards~~As of ~~both companies~~March 31, 2024, Lakeland had, on a consolidated basis, $11.00 billion in total assets, which included $8.30 billion in total loans and ~~shareholder approval has also been received by both companies. The actual value of the Company’s common stock to be recorded as consideration~~$8.50 billion in ~~the merger will be based on the closing price of Company’s common stock at the time of the merger completion date.~~total deposits, and operated 67 full-service banking offices in New Jersey. Under the merger agreement, each share of Lakeland common stock will be exchanged for 0.8319 shares, or approximately 55 million shares, of the Company's common stock plus cash in lieu of fractional shares. Provident stockholders will own approximately 58% and Lakeland shareholders will own approximately 42% of the combined company. The combined company is expected to have approximately $25 billion in total assets, $19.2 billion in total loans and $18.6 billion in total deposits.

Merger-related expenses, which is a separate line in non-interest expense on the Consolidated Statements of Income, totaled $2.2 million for the three months ended March 31, 2024.

Critical Accounting Policies

The Company considers certain accounting policies to be critically important to the fair presentation of its financial condition and results of operations. These policies require management to make complex judgments on matters which by their nature have elements of uncertainty. The sensitivity of the Company’s consolidated financial statements to these critical accounting policies, and the assumptions and estimates applied, could have a significant impact on its financial condition and results of operations. These assumptions, estimates and judgments made by management can be influenced by a number of factors, including the general economic environment. The Company has identified the allowance for credit losses on loans as a critical accounting policy.

The allowance for credit losses is a valuation account that reflects management’s evaluation of the current expected credit losses in the loan portfolio. The Company maintains the allowance for credit losses through provisions for credit losses that are charged to income. Charge-offs against the allowance for credit losses are taken on loans where management determines that the collection of loan principal and interest is unlikely. Recoveries made on loans that have been charged-off are credited to the allowance for credit losses.

The calculation of the allowance for credit losses is a critical accounting policy of the Company. Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and a reasonable and supportable forecast. Historical credit loss experience for both the Company and peers provides the basis for the estimation of expected credit losses, where observed credit losses are converted to probability of default rate (“PDR”) curves through the use of segment-specific loss given default (“LGD”) risk factors that convert default rates to loss severity based on industry-level, observed relationships between the two variables for each segment, primarily due to the nature of the underlying collateral. These risk factors were assessed for reasonableness against the Company’s own loss experience and adjusted in certain cases when the relationship between the Company’s historical default and loss severity deviate from that of the wider industry. The historical PDR curves, together with corresponding economic conditions, establish a quantitative relationship between economic conditions and loan performance through an economic cycle.

Using the historical relationship between economic conditions and loan performance, management’s expectation of future loan performance is incorporated using an externally developed economic forecast. This forecast is applied over a period that management has determined to be reasonable and supportable. Beyond the period over which management can develop or source a reasonable and supportable forecast, the model will revert to long-term average economic conditions using a straight-line, time-based methodology. The Company's current forecast period is six quarters, with a four-quarter reversion period to historical average macroeconomic factors. The Company's economic forecast is approved by the Company's ~~Asset-Liability~~ACL Committee.

The allowance for credit losses is measured on a collective (pool) basis, with both a quantitative and qualitative analysis that is applied on a quarterly basis, when similar risk characteristics exist. The respective quantitative allowance for each loan segment is measured using an econometric, discounted PDR/LGD modeling methodology in which distinct, segment-specific multi-variate regression models are applied to an external economic forecast. Under the discounted cash flows methodology, expected credit losses are estimated over the effective life of the loans by measuring the difference between the net present value of modeled cash flows and amortized cost basis. Contractual cash flows over the contractual life of the loans are the basis for modeled cash flows, adjusted for modeled defaults and expected prepayments and discounted at the loan-level effective interest rate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies at the reporting date: management has a reasonable expectation that a modification will be executed with an individual borrower; or when an extension or renewal option is included in the original contract and is not unconditionally cancellable by the Company. Management will assess the likelihood of the option being exercised by the borrower and appropriately extend the maturity for modeling purposes.

The Company considers qualitative adjustments to credit loss estimates for information not already captured in the quantitative component of the loss estimation process. Qualitative factors are based on portfolio concentration levels, model imprecision,

changes in industry conditions, changes in the Company’s loan review process, changes in the Company’s loan policies and procedures, and economic forecast uncertainty.

One of the most significant judgments involved in estimating the Company’s allowance for credit losses on loans relates to the macroeconomic forecasts used to estimate expected credit losses over the forecast period. As of ~~June 30, 2023,~~March 31, 2024, the model incorporated Moody’s baseline economic forecast, as adjusted for qualitative factors, as well as an extensive review of classified loans and loans that were classified as impaired with a specific reserve assigned to those loans. For example, the commercial property price index used in the model has a higher proportion of office exposure relative to that of the Bank. This baseline outlook reflected a ~~worsening~~worsened economic forecast and related deterioration in the projected commercial property price index ~~over~~used in our CECL model. The Company made qualitative adjustments to the ~~expected life of~~projected commercial real estate property price index, considering the ~~loan~~differences in portfolio ~~and~~collateral composition versus the commercial property price index used in our CECL models. The allowance estimation process resulted in ~~recorded provisions~~a total provision of ~~$10.4 million and $16.4 million~~$200,000 for the three ~~and six~~ months ended ~~June 30, 2023,~~March 31, 2024, and aan overall coverage ratio of 9798 basis points. Management believes the allowance for credit losses allocated to the commercial real estate non-owner occupied portfolio segment accurately represents the estimated inherent losses, factoring in the qualitative adjustment and other assumptions, including the selection of the baseline forecast within the model. If the Company ~~had~~ used ~~a more pessimistic~~the unadjusted baseline outlooks for the commercial

~~real estate~~ property price index over the expected ~~life~~lives of ~~the~~Commercial Real Estate Non-Owner Occupied and Owner-Occupied loan ~~portfolio,~~portfolios, the provision would have ~~increased $6.5~~risen by approximately $6.2 million, ~~with a~~leading to an overall coverage ratio of ~~103~~approximately 104 basis points.

Portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. Management developed segments for estimating loss based on type of borrower and collateral which is generally based upon federal call report segmentation. The segments have been combined or sub-segmented as needed to ensure loans of similar risk profiles are appropriately pooled. As of ~~June 30, 2023,~~March 31, 2024, the portfolio and class segments for the Company’s loan portfolio were:

•Mortgage Loans – Residential, Commercial Real Estate, Multi-Family and Construction

•Commercial Loans – Commercial ~~Owner Occupied~~Owner-Occupied and Commercial Non-Owner Occupied

•Consumer Loans – First Lien Home Equity and Other Consumer

The allowance for credit losses on loans individually evaluated for impairment is based upon loans that have been identified through the Company’s normal loan monitoring process. This process includes the review of delinquent and problem loans at the Company’s Delinquency, Credit, Credit Risk Management and Allowance Committees; or which may be identified through the Company’s loan review process. Generally, the Company only evaluates loans individually for impairment if the loan is non-accrual, non-homogeneous and the balance is ~~at least~~greater than $1.0 million.

For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the fair value of the collateral less any selling costs. If the loan is not collateral dependent, the allowance for credit losses related to individually assessed loans is based on discounted expected cash flows using the loan’s initial effective interest rate.

For loans acquired that have experienced more-than-insignificant deterioration in credit quality since their origination are considered PCD loans. The Company evaluates acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) modification designation; (3) risk ratings of special mention, substandard or doubtful; (4) watchlist credits; and (5) delinquency status, including loans that are current on acquisition date, but had been previously delinquent. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. Subsequent to the acquisition date, the initial allowance for credit losses on PCD loans will increase or decrease based on future evaluations, with changes recognized in the provision for credit losses.

Management believes the primary risks inherent in the portfolio are a general decline in the economy, a decline in real estate market values, rising unemployment or a protracted period of elevated unemployment, increasing vacancy rates in commercial investment properties and possible increases in interest rates in the absence of economic improvement. Any one or a combination of these events may adversely affect borrowers’ ability to repay the loans, resulting in increased delinquencies, credit losses and higher levels of provisions. Management considers it important to maintain the ratio of the allowance for credit losses to total loans at an acceptable level given current and forecasted economic conditions, interest rates and the composition of the portfolio.

The CECL approach to calculate the allowance for credit losses on loans is significantly influenced by the composition, characteristics and quality of the Company’s loan portfolio, as well as the prevailing economic conditions and forecast utilized. Although management believes that the Company has established and maintained the allowance for credit losses at appropriate levels, additions may be necessary if future economic and other conditions differ substantially from the current operating

environment and economic forecast. Management evaluates its estimates and assumptions on an ongoing basis giving consideration to forecasted economic factors, historical loss experience and other factors. The model includes both quantitative and qualitative components. Such estimates and assumptions are adjusted when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods, and to the extent actual losses are higher than management estimates, additional provision for credit losses on loans could be required and could adversely affect our earnings or financial position in future periods. In addition, various regulatory agencies periodically review the adequacy of the Company’s allowance for credit losses as an integral part of their examination process. Such agencies may require the Company to recognize additions to the allowance or additional write-downs based on their judgments about information available to them at the time of their examination. Although management uses the best information available, the level of the allowance for credit losses remains an estimate that is subject to significant judgment and short-term ~~change.~~

Material changes to these and other relevant factors creates greater volatility to the allowance for credit losses, and therefore, greater volatility to the Company’s reported earnings. For the three ~~and six~~ months ended ~~June 30, 2023,~~March 31, 2024, the provision for credit losses on loans totaled $10.4 million and $16.4 million, compared to a $3.0 million provision for credit losses and a $3.4 million negative provision for credit losses for the three and six months ended June 30, 2022. The increasesincrease in provision ~~for~~

~~both periods~~ was primarily attributable to ~~a worsened~~an increase in specific reserves on impaired credits, partially offset by an improved economic forecast ~~and related deterioration in~~for the ~~projected commercial property price indices over the expected life of the loan portfolio~~current quarter within our CECL ~~model, combined with an increase in total loans outstanding.~~model.

COMPARISON OF FINANCIAL CONDITION ~~AT JUNE 30, 2023~~AS OF MARCH 31, 2024 AND DECEMBER 31, ~~2022~~2023

Total assets ~~at June 30, 2023~~as of March 31, 2024 were ~~$14.03~~$14.13 billion, a ~~$246.2~~$79.9 million ~~increase~~decrease from December 31, ~~2022.~~2023. The ~~increase~~decrease in total assets was primarily due to a ~~$281.6 million increase in total loans, partially offset by a $37.8~~$33.6 million decrease in total ~~investments.~~investments and a $31.0 million decrease in total loans.

The Company’s loan portfolio ~~increased $281.6~~decreased $31.0 million to ~~$10.53~~$10.84 billion ~~at June 30, 2023,~~as of March 31, 2024, from ~~$10.25~~$10.87 billion atas of December 31, ~~2022. For~~2023. The loan portfolio consists of the ~~six~~following:


	March 31, 2024		December 31, 2023
Mortgage loans:
Commercial	$	4,353,799	4,512,411
Multi-family	1,825,888		1,812,500
Construction	711,417		653,246
Residential	1,152,185		1,164,956
Total mortgage loans	8,043,289		8,143,113




Commercial loans (1)	2,514,550		2,442,406
Consumer loans	295,125		299,164

Total gross loans	10,852,964		10,884,683
Premiums on purchased loans	1,439		1,474

Net deferred fees	(11,696)		(12,456)
Total loans	$	10,842,707	10,873,701

(1) Commercial loans consist of owner-occupied real estate and commercial & industrial loans.

During the three months ended ~~June 30, 2023, loan funding, including advances on lines of credit, totaled $1.79 billion, compared with $2.15 billion for the same period in 2022. During the six months ended June 30, 2023,~~March 31, 2024, the loan portfolio had net ~~increases~~decreases of ~~$57.3~~$158.6 million in commercial mortgage loans, ~~$132.0~~$12.8 million in ~~multi-family~~residential mortgage loans and ~~$114.8~~$4.0 million in ~~commercial~~consumer loans, partially offset by net ~~decreases~~increases of $72.1 million in ~~residential mortgage,~~commercial loans, $58.2 million in construction loans and ~~consumer loans of $11.5~~$13.4 million ~~$8.3 million and $3.5 million, respectively.~~in multi-family loans. Commercial ~~loans, consisting of commercial~~ real estate, multi-family, commercial and construction loans represented ~~86.1%~~86.7% of the loan portfolio ~~at June 30, 2023,~~as of March 31, 2024, compared to ~~85.6% at~~86.5% as of December 31, ~~2022.~~2023.

The Bank’s lending activities, though concentrated in the communities surrounding its offices, extend predominantly throughout New Jersey, eastern Pennsylvania and Nassau and Queens County, New York. This geographic concentration subjects the Company’s loan portfolio to the general economic conditions within these states. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses.

We consider our commercial real estate loans to be higher risk categories in our loan portfolio. These loans are particularly sensitive to economic conditions. As of March 31, 2024, our portfolio of commercial real estate loans, including multi-family and construction loans, totaled $6.89 billion, or 63.50% of total gross loans.

The Company believes the CRE loans it originates are appropriately collateralized under its credit standards. Collateral properties include multi-family apartment buildings, warehouse/distribution buildings, shopping centers, office buildings, mixed-use buildings, hotels/motels, senior living, residential and commercial tract developments, and raw land or lots to be developed into single-family homes. The primary source of repayment on the permanent loan portion of these loans is generally expected to come from the cash flow stream of the underlying leases which are dependent on the successful operations of the respective tenants. The primary source of the repayment on the construction portfolio is dependent on the successful completion of the project and the related sale, permanent financing or lease of the real property collateral. As a result, the performance of these loans is generally impacted by fluctuations in collateral values, the ability of the borrower to obtain permanent financing, and, in the case of loans to residential builder/developers, volatility in consumer demand.

The table below summarizes the concentrations of CRE loans on a gross basis, not including any purchase accounting adjustments, based on the collateral securing the loans, as of March 31, 2024 (in thousands):


	Amount		Percentage of Total
Multi-family (1)	$	2,289,230	33.2	%
Retail	1,714,689		24.9	%
Industrial	1,400,915		20.3	%
Office	511,826		7.4	%
Mixed	432,853		6.3	%
Special use property	217,862		3.2	%
Hotel	156,853		2.3	%
Residential	140,030		2.0	%
Land	33,144		0.5	%
Total CRE, multi-family and construction loans	$	6,897,402	100.0	%

(1) As of March 31, 2024, Multi-family CRE loans on New York City properties totaled $192.4 million. This portfolio constitutes only 1.8% of total loans and has an average loan size of $2.8 million. Approximately $118.0 million of these loans are collateralized by rent stabilized apartments and all are performing.

The determination of collateral value is critically important when financing real estate. As a result, obtaining current and objectively prepared appraisals is a major part of the underwriting process. The Company engages a variety of professional firms to supply appraisals, market studies and feasibility reports, environmental assessments and project site inspections to complement its internal resources to underwrite and monitor these credit exposures.

However, in periods of economic uncertainty where real estate market conditions may change rapidly, more current appraisals are obtained when warranted by conditions such as a borrower’s deteriorating financial condition, their possible inability to perform on the loan or other indicators of increasing risk of reliance on collateral value as the sole source of repayment of the loan. Annual appraisals are generally obtained for loans graded substandard or worse where real estate is a material portion of the collateral value and/or the income from the real estate or sale of the real estate is the primary source of debt service.

Appraisals are, in substantially all cases, reviewed by a third party to determine the reasonableness of the appraised value. The third-party reviewer will challenge whether or not the data used is appropriate and relevant, form an opinion as to the appropriateness of the appraisal methods and techniques used, and determine if overall the analysis and conclusions of the appraiser can be relied upon. Additionally, the third-party reviewer provides a detailed report of that analysis. Further review may be conducted by credit or lending teams, including the Bank’s commercial workout team as conditions warrant. These additional steps of review are undertaken to confirm that the underlying appraisal and the third-party analysis can be relied upon. If differences arise, management addresses those with the reviewer and determines an appropriate resolution in accordance with its lending policy. Both the appraisal process and the appraisal review process can be less reliable in establishing accurate collateral values during and following periods of economic weakness due to the lack of comparable sales and the limited availability of financing to support an active market of potential purchasers.

The table below summarizes the Company’s commercial real estate portfolio, including multi-family and construction loans as of March 31, 2024, as segregated by the geographic region in which the property is located (dollars in thousands):


	Amount		Percentage of Total
New Jersey	$	3,714,820	53.9	%
Pennsylvania	1,288,613		18.7	%
New York	989,620		14.3	%
Other states	904,350		13.1	%
Total commercial real estate loans	$	6,897,402	100.0	%

The Company participates in loans originated by other banks, including participations designated as Shared National Credits (“SNCs”). The Company’s gross commitments and outstanding balances as a participant in SNCs were ~~$186.0~~$135.4 million and ~~$87.0~~$53.8 million, respectively, ~~at June 30, 2023,~~as of March 31, 2024, compared to ~~$203.9~~$140.5 million and ~~$87.3~~$54.9 million, respectively, atas of December 31, ~~2022.~~2023. One SNC relationship, with an outstanding balance of $7.3 million (which represents approximately a 6% share of the total facility commitment) was 90 days or more delinquent ~~at June 30, 2023.~~as of March 31, 2024.

The Company had outstanding junior lien mortgages totaling ~~$135.2~~$142.1 million ~~at June 30, 2023.~~as of March 31, 2024. Of this total, ~~three~~four loans totaling ~~$237,900~~$507,000 were 90 days or more ~~delinquent with an allowance for credit losses of $4,675.~~delinquent.

The following table sets forth information regarding the Company’s non-performing assets as of ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022~~2023 (in thousands):


			June 30, 2023		December 31, 2022
		March 31, 2024				March 31, 2024	December 31, 2023
Mortgage loans:	Mortgage loans:
Residential			$	1,698	1,928
Commercial
Commercial
Commercial	Commercial		7,279		28,212
Multi-family	Multi-family		2,314		1,565
Construction	Construction		1,874		1,878
Residential
Total mortgage loans	Total mortgage loans		13,165		33,583
Commercial loans	Commercial loans		31,885		24,188
Consumer loans	Consumer loans		878		738

Total non-performing loans	Total non-performing loans		45,928		58,509

Total non-performing loans

Total non-performing loans
Foreclosed assets	Foreclosed assets		13,697		2,124
Total non-performing assets	Total non-performing assets		$	59,625	60,633

The following table sets forth information regarding the Company’s 60-89 day delinquent loans as of ~~June 30, 2023~~March 31, 2024 and December 31, ~~2022~~2023 (in thousands):

March 31, 2024

December 31, 2023

Mortgage loans:

Commercial

Multi-family

June 30, 2023

December 31, 2022

Mortgage loans:

Residential

1,171

1,114

Commercial

1,137

412

Residential

Total mortgage loans

2,308

2,623

Commercial loans

1,014

Consumer loans

147

Total 60-89 day delinquent loans

2,545

3,784

~~At June 30, 2023,~~As of March 31, 2024, the Company’s allowance for credit losses related to the loan portfolio was ~~0.97%~~0.98% of total loans, compared to ~~0.79% at~~0.99%as of December 31, ~~2022~~2023 and ~~June 30, 2022,~~0.91% as of March 31, 2023, respectively. The Company recorded a provision for credit losses on loans of $200,000 for the three months ended March 31, 2024, compared with a provision of $6.0 million for the three months ended March 31, 2023, respectively. For the three months ended March 31, 2024, the Company had net charge-offs of $971,000 compared to net charge-offs of $671,000 for the same period in 2023. The allowance for credit losses decreased $771,000 to $106.4 million as of March 31, 2024 from $107.2 million as of December 31, 2023. The decrease in the provision for credit losses for the quarter was primarily attributable to an improved economic forecast for the current quarter within our CECL model, partially offset by an increase in specific reserves on impaired credits.

4645

$10.4 million and $16.4 million for the three and six months ended June 30, 2023, compared with a provision of $3.0 million and a negative provision of $3.4 million for the three and six months ended June 30, 2022, respectively. For the three and six months ended June 30, 2023, the Company had net charge-offs of $1.1 million and $1.8 million, respectively, compared to net charge-offs of $259,000 and net recoveries of $1.7 million, respectively, for the same periods in 2022. The allowance for credit losses increased $14.1 million to $102.1 million at June 30, 2023 from $88.0 million at December 31, 2022. The increases in provision for both periods was primarily attributable to a worsened economic forecast and related deterioration in the projected commercial property price indices over the expected life of the loan portfolio within our CECL model, combined with an increase in total loans outstanding.

Total non-performing loans were ~~$45.9~~$47.6 million, or 0.44% of total loans ~~at June 30, 2023,~~as of March 31, 2024, compared to ~~$58.5~~$49.6 million, or ~~0.57%~~0.46% of total loans atas of December 31, ~~2022.~~2023. The ~~$12.6~~$2.0 million decrease in non-performing loans as of March 31, 2024, compared to the trailing quarter, consisted of a ~~$20.9~~$4.6 million decrease in non-performing commercial loans and a $771,000 decrease in non-performing construction loans, partially offset by a $1.6 million increase in non-performing multi-family loans, a $794,000 increase in non-performing residential mortgage loans, a $787,000 increase in non-performing commercial mortgage loans and a ~~$230,000 decrease in non-performing residential mortgage loans, partially offset by a $7.7 million increase in non-performing commercial loans and a $140,000~~$127,000 increase in non-performing consumer loans.

~~At June 30, 2023~~As of March 31, 2024 and December 31, ~~2022,~~2023, the Company held foreclosed assets of ~~$13.7~~$11.3 million and ~~$2.1~~$11.7 million, respectively. During the ~~six~~three months ended ~~June 30, 2023,~~March 31, 2024, there were ~~three additions to foreclosed assets with an aggregate carrying value of $12.3 million and three~~two properties sold with an aggregate carrying value of ~~$768,000.~~$327,000. Foreclosed assets ~~at June 30, 2023~~as of March 31, 2024 consisted primarily of commercial real estate. Total non-performing assets ~~at June 30, 2023~~as of March 31, 2024, decreased ~~$1.0~~$2.4 million to ~~$59.6~~$58.9 million, or 0.42% of total assets, from ~~$60.6~~$61.3 million, or ~~0.44%~~0.43% of total assets atas of December 31, ~~2022.~~2023.

Total investment securities were ~~$2.22~~$2.10 billion ~~at June 30, 2023,~~as of March 31, 2024, a ~~$37.8~~$33.6 million decrease from December 31, ~~2022.~~2023. This decrease was primarily due to repayments of mortgage-backed securities, an increase in unrealized losses on available for sale debt securities and maturities and calls of certain municipal and agency bonds, partially offset by purchases of mortgage-backed and municipal ~~securities and an improvement in unrealized losses on available for sale debt~~ securities.

Total deposits decreased ~~$301.9~~$193.6 million during the ~~six~~three months ended ~~June 30, 2023,~~March 31, 2024, to ~~$10.26~~$10.10 billion. The decrease in total deposits was primarily due to a decrease in brokered deposits of $90.0 million and a decrease in municipal deposits of $57.0 million. Total savings and demand deposit accounts decreased ~~$570.8~~$129.7 million to ~~$9.24~~$9.07 billion ~~at June 30, 2023,~~as of March 31, 2024, while total time deposits ~~increased $268.9~~decreased $64.0 million to ~~$1.02~~$1.03 billion ~~at June 30, 2023.~~as of March 31, 2024. The decrease in savings and demand deposits ~~was largely attributable to~~consisted of a ~~$285.5~~$149.1 million decrease in ~~non-interest bearing~~non-interest-bearing demand ~~deposits, a $269.5 million decrease in money market~~ deposits and a ~~$163.3~~$14.7 million decrease in savings deposits, partially offset by a ~~$147.6~~$28.6 million increase in interest bearing demand deposits and a $5.5 million increase in money market deposits. During the six months ended June 30, 2023, deposit balances from traditional non-interest and interest bearing demand deposits transitioned into our insured cash sweep ("ICS") product, as a method to increase the level of customers' deposit insurance in light of recent deposit turmoil in the banking industry. The ~~Bank's ICS deposits increased $324.0 million to $382.9 million at June 30, 2023, from $58.9 million at December 31, 2022. The increase~~decrease in time deposits consisted of a ~~$258.3~~$90.0 million decrease in brokered time deposits, partially offset by a $26.0 million increase in retail time deposits.

Within total deposits, brokered deposits totaled $75.7 million as of March 31, 2024. Our estimated uninsured and ~~a $10.6~~uncollateralized deposits as of March 31, 2024 totaled $2.49 billion, or 24.7% of deposits. Our total estimated uninsured deposits, including collateralized deposits as of March 31, 2024 was $5.25 billion. Within time deposits, approximately $96.7 million, ~~increase in brokered time deposits.~~or 9.4% was uninsured as of March 31, 2024.

Borrowed funds increased ~~$512.3~~$88.1 million during the ~~six~~three months ended ~~June 30, 2023,~~March 31, 2024, to ~~$1.85~~$2.06 billion. The increase in borrowings was largely due to asset funding ~~requirements, partially to replace the outflow of deposits.~~requirements. Borrowed funds represented ~~13.2%~~14.6% of total assets ~~at June 30, 2023,~~as of March 31, 2024, an increase from ~~9.7% at~~13.9% as of December 31, ~~2022.~~2023.

Stockholders’ equity increased ~~$44.8~~$4.6 million during the ~~six~~three months ended ~~June 30, 2023,~~March 31, 2024, to ~~$1.64~~$1.70 billion, primarily due to net income earned for the period, ~~and~~partially offset by an ~~improvement~~increase in unrealized losses on available for sale debt securities ~~partially offset by~~and cash dividends paid to stockholders. For the ~~six~~three months ended ~~June 30, 2023,~~March 31, 2024, common stock repurchases totaled ~~71,357~~86,325 shares at an average cost of ~~$23.32~~$14.84 per share, all of which were made in connection with withholding to cover income taxes on the vesting of stock-based compensation. ~~At June 30, 2023,~~As of March 31, 2024, approximately ~~1.1~~1.0 million shares remained eligible for repurchase under the current stock repurchase authorization.

Liquidity and Capital Resources. Liquidity refers to the Company’s ability to generate adequate amounts of cash to meet financial obligations to its depositors, to fund loans and securities purchases and operating expenses. Sources of funds include scheduled amortization of loans, loan prepayments, scheduled maturities of unpledged investments, cash flows from securities and the ability to borrow funds from the FHLBNY and approved broker-dealers.

Cash flows from loan payments and maturing investment securities are fairly predictable sources of funds. Changes in interest rates, local economic conditions and the competitive marketplace can influence loan prepayments, prepayments on mortgage-backed securities and deposit flows. For ~~six~~the three months ended ~~June 30,~~March 31, 2024 and 2023, ~~and 2022,~~ loan repayments totaled ~~$1.50 billion~~$648.8 million and ~~$1.70 billion,~~$826.7 million, respectively.

As deposits have declined, the Company has continued to monitor and focus on ~~deposit~~depositor behavior and borrowing capacity with the FHLBNY and FRBNY, with current borrowing capacity of ~~$1.31~~$1.72 billion and ~~$1.69~~$1.33 billion, respectively ~~at June 30, 2023.~~as of March 31, 2024. Our estimated uninsured and uncollateralized deposits as of March 31, 2024 totaled $2.49 billion, or 24.7% of deposits. Our total estimated uninsured deposits, including collateralized deposits as of March 31, 2024, was $5.25 billion.

In March 2023, the Bank established a facility under the BTFP with the FRBNY. As of March 31, 2024, the Company had $550.0 million of advances under the Program. We elected to participate in the BTFP program due to significant cost savings compared to other wholesale funding sources. The funding was used to pay off existing wholesale borrowings. The ability to prepay at ~~June 30, 2023 totaled $2.72 billion. At June 30, 2023, Provident Bank~~any time without penalty also enhances our ability to manage our interest rate risk position.

4746

~~had~~Total deposits decreased $193.6 million for the three months ended March 31, 2024. Deposit activity is affected by changes in interest rates, competitive pricing and product offerings in the marketplace, local economic conditions, customer confidence and other factors such as stock market volatility. Certificate of deposit accounts that are scheduled to mature within one year totaled $881.1 million as of March 31, 2024. Based on ~~balance sheet liquidity~~its current pricing strategy and ~~borrowing capacity totaling $3.82 billion, representing 140%~~customer retention experience, the Bank expects to retain a significant share of ~~estimated uninsured and uncollateralized deposits. All borrowing capacity is immediately available.~~

these accounts. The Bank ~~established the Bank Term Funding Program with the Federal Reserve Bank~~manages liquidity on a daily basis and expects to have sufficient cash to meet all of ~~New York in March and pledged approximately $521 million in unencumbered security collateral to the facility improving~~ its access to immediate funding. Advances under the Program can be requested until March 11, 2024. As of June 30, 2023, the Company had not taken any advances under the Program, but has this option available as a short term liquidity source.

During the six months ended June 30, 2023, deposit balances from traditional non-interest and interest bearing demand deposits transitioned into our ICS product, as a method to increase the level of customers' deposit insurance in light of recent banking turmoil. As of June 30, 2023, our ICS deposits totaled $382.9 million, compared to $58.9 million at December 31, 2022.funding requirements.

The Federal Deposit Insurance Corporation ("FDIC") and the other federal bank regulatory agencies issued a final rule that revised the leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act, that were effective January 1, 2015. Among other things, the rule established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), adopted a uniform minimum leverage capital ratio at 4%, increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigned a higher risk weight (150%) to exposures that are more than 90 days past due or are on non-accrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The rule also required unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital unless a one-time opt-out was exercised. The Company exercised the option to exclude unrealized gains and losses from the calculation of regulatory capital. Additional constraints were also imposed on the inclusion in regulatory capital of mortgage-servicing assets, deferred tax assets and minority interests. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer,” of 2.5% in addition to the amount necessary to meet its minimum risk-based capital requirements.

In the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule providing banking institutions that adopted CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total). In connection with its adoption of CECL on January 1, 2020, the Company elected to utilize the five-year CECL transition.

~~At June 30, 2023,~~As of March 31, 2024, the Bank and the Company exceeded all current minimum regulatory capital requirements as follows:


			June 30, 2023
			Required				Required with Capital Conservation Buffer			Actual
			Amount		Ratio		Amount	Ratio		Amount	Ratio
			(Dollars in thousands)
Bank:(1)
		March 31, 2024																											March 31, 2024
		Required																	Required						Required with Capital Conservation Buffer						Actual
		Amount														Amount				Ratio			Amount				Ratio				Amount			Ratio
		(Dollars in thousands)																											(Dollars in thousands)
Bank:(1) (2)
Tier 1 leverage capital
Tier 1 leverage capital
Tier 1 leverage capital	Tier 1 leverage capital		$	535,118	4.00	%	535,118	4.00	%	1,316,418	9.84	%	$	552,072	4.00		4.00	%			552,072	4.00		4.00		%		1,367,361		9.91		9.91	%
Common equity Tier 1 risk-based capital	Common equity Tier 1 risk-based capital		528,994		4.50		822,880	7.00		1,316,418	11.20
Tier 1 risk-based capital	Tier 1 risk-based capital		705,325		6.00		999,211	8.50		1,316,418	11.20
Total risk-based capital	Total risk-based capital		940,434		8.00		1,234,320	10.50		1,411,146	12.00

Company:	Company:
Company:
Company:
Tier 1 leverage capital
Tier 1 leverage capital
Tier 1 leverage capital	Tier 1 leverage capital		$	535,343	4.00	%	535,343	4.00	%	1,368,362	10.22	%	$	552,304	4.00		4.00	%			552,304	4.00		4.00		%		1,410,155		10.21		10.21	%
Common equity Tier 1 risk-based capital	Common equity Tier 1 risk-based capital		529,252		4.50		823,280	7.00		1,355,475	11.53
Tier 1 risk-based capital	Tier 1 risk-based capital		705,669		6.00		999,698	8.50		1,368,362	11.63
Total risk-based capital	Total risk-based capital		940,892		8.00		1,234,921	10.50		1,463,090	12.44

(1) Under the FDIC's prompt corrective action provisions, the Bank is considered well capitalized if it has: a leverage (Tier 1) capital ratio of at least 5.00%; a common equity Tier 1 risk-based capital ratio of 6.50%; a Tier 1 risk-based capital ratio of at least 8.00%; and a total risk-based capital ratio of at least 10.00%.

(2) For a period of three years following completion of the merger, Provident Bank will be required to maintain a Tier 1 capital to total assets leverage ratio of at least 8.5% and a total capital to risk-based assets ratio of at least 11.25%.

COMPARISON OF OPERATING RESULTS FOR THE THREE ~~AND SIX~~ MONTHS ENDED ~~JUNE 30,~~MARCH 31, 2024 AND 2023 ~~AND 2022~~

4847

General. The Company reported net income of ~~$32.0~~$32.1 million, or $0.43 per basic and diluted share for the three months ended ~~June 30, 2023,~~March 31, 2024, compared to net income of ~~$39.2~~$40.5 million, or ~~$0.53~~$0.54 per basic and diluted share, for the three months ended June 30, 2022. For the six months ended June 30, 2023, the Company reported net income of $72.5 million, or $0.97 per basic share and diluted share, compared to net income of $83.2 million, or $1.11 per basic and diluted share, for the six months ended June 30, 2022.March 31, 2023.

Net income for the three and six months ended June 30, 2023, was negatively impacted by an increase in funding costs and an increase in the provision for credit losses due to a worsened economic forecast. In addition, transactionTransaction costs related to our pending merger with Lakeland ~~Bancorp, Inc. (“Lakeland”)~~ totaled ~~$2.0 million and $3.1~~$2.2 million for the three ~~and six~~ months ended ~~June 30,~~March 31, 2024, compared with $1.1 million for the respective 2023 ~~respectively.~~period. In addition, prior year earnings for the three months ended March 31, 2023, included a $2.0 million gain recognized from the sale of a foreclosed commercial property.

The following tables sets forth certain information for the three ~~and six~~ months ended ~~June 30,~~March 31, 2024 and 2023. For the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities is expressed both in dollars and rates. No tax equivalent adjustments were made. Average balances are daily averages.

4948


		For the three months ended
		June 30, 2023						June 30, 2022
		Average Balance		Interest		Average Yield/Cost		Average Balance		Interest	Average Yield/Cost
		(Dollars in Thousands) (Unaudited)
	For the three months ended																												For the three months ended
	March 31, 2024																				March 31, 2024										March 31, 2023
	Average Balance															Average Balance				Interest				Average Yield/Cost				Average Balance					Interest			Average Yield/Cost
	(Dollars in Thousands) (Unaudited)																												(Dollars in Thousands) (Unaudited)
Interest Earning Assets:	Interest Earning Assets:
Deposits
Deposits
Deposits	Deposits	$	73,470	$	947	5.17	%	77,761		191	0.98	%	$	87,848	$		$	1,182	5.41		5.41	%				72,022	845			845		4.76		4.76	%
Federal funds sold and other short-term investments	Federal funds sold and other short-term investments	88��		1		6.75	%	99,825		371	1.49	%
Available for sale debt securities	Available for sale debt securities	1,801,050		10,290		2.29	%	2,023,199	5352	8,093	1.60	%
Held to maturity debt securities, net (1)	Held to maturity debt securities, net (1)	379,958		2,357		2.48	%	412,229		2,489	2.41	%
Equity securities, at fair value	Equity securities, at fair value	1,006		—		—	%	1,019		—	—	%
Federal Home Loan Bank stock	Federal Home Loan Bank stock	82,171		1,142		5.56	%	31,682		361	4.55	%
Net loans: (2)	Net loans: (2)
Total mortgage loans	Total mortgage loans	7,701,072		99,302		5.11	%	7,252,665		69,073	3.78	%
Total mortgage loans
Total mortgage loans
Total commercial loans	Total commercial loans	2,234,043		31,426		5.59	%	2,107,681		22,363	4.22	%
Total consumer loans	Total consumer loans	303,109		4,431		5.86	%	322,681		3,344	4.16	%
Total net loans	Total net loans	10,238,224		135,159		5.24	%	9,683,027		94,780	3.89	%
Total interest earning assets	Total interest earning assets	$	12,575,967	$	149,896	4.73	%	12,328,742		106,285	3.43	%
Non-Interest Earning Assets:	Non-Interest Earning Assets:
Cash and due from banks	Cash and due from banks	129,979						129,953
Cash and due from banks
Cash and due from banks
Other assets
Other assets
Other assets	Other assets	1,127,109						1,082,514

Total assets	Total assets	$	13,833,055					13,541,209

Total assets

Total assets
Interest Bearing Liabilities:	Interest Bearing Liabilities:
Interest Bearing Liabilities:
Interest Bearing Liabilities:
Demand deposits
Demand deposits
Demand deposits	Demand deposits	$	5,620,268	$	28,613	2.04	%	6,189,722		4,458	0.29	%	$	5,894,062	$		$	41,566	2.84		2.84	%				5,771,582	21,920			21,920		1.54		1.54	%
Savings deposits	Savings deposits	1,307,830		537		0.16	%	1,496,064		285	0.08	%
Time deposits	Time deposits	968,344		7,297		3.02	%	695,015		833	0.48	%
Total deposits	Total deposits	7,896,442		36,447		1.85	%	8,380,801		5,576	0.27	%
Borrowed funds	Borrowed funds	1,658,809		14,088		3.41	%	527,630		1,104	0.84	%
Subordinated debentures	Subordinated debentures	10,563		255		9.66	%	10,355		130	5.05	%
Total interest bearing liabilities	Total interest bearing liabilities	$	9,565,814	50,790		2.13	%	8,918,786		6,810	0.31	%
Non-Interest Bearing Liabilities:	Non-Interest Bearing Liabilities:
Non-interest bearing deposits	Non-interest bearing deposits	$	2,368,960					2,776,507
Non-interest bearing deposits
Non-interest bearing deposits
Other non-interest bearing liabilities
Other non-interest bearing liabilities
Other non-interest bearing liabilities	Other non-interest bearing liabilities	244,604						244,671
Total non-interest bearing liabilities	Total non-interest bearing liabilities	2,613,564						3,021,178
Total non-interest bearing liabilities
Total non-interest bearing liabilities
Total liabilities
Total liabilities
Total liabilities	Total liabilities	12,179,378						11,939,964
Stockholders' equity	Stockholders' equity	1,653,677						1,601,245
Stockholders' equity
Stockholders' equity
Total liabilities and stockholders' equity
Total liabilities and stockholders' equity
Total liabilities and stockholders' equity	Total liabilities and stockholders' equity	$	13,833,055					13,541,209
Net interest income	Net interest income			$	99,106					99,475
Net interest income
Net interest income
Net interest rate spread
Net interest rate spread
Net interest rate spread	Net interest rate spread					2.60	%				3.12	%											2.26		%												3.09	%
Net interest-earning assets	Net interest-earning assets	$	3,010,153					3,409,956
Net interest margin (3)	Net interest margin (3)					3.11	%				3.21	%
Net interest margin (3)
Net interest margin (3)																									2.87	%												3.48	%
Ratio of interest-earning assets to total interest-bearing liabilities	Ratio of interest-earning assets to total interest-bearing liabilities	1.31x						1.38x



(1)			Average outstanding balance amounts shown are amortized cost, net of allowance for credit losses.
(2)			Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans.
(3)			Annualized net interest income divided by average interest-earning assets.

For the six months ended
June 30, 2023 June 30, 2022
Average Balance Interest Average
Yield/Cost Average Balance Interest Average
Yield/Cost
(Dollars in Thousands) (Unaudited)
Interest Earning Assets:
Deposits $ 72,750 $ 1,791 4.97 % 175,341 298 0.34 %
Federal funds sold and other short-term investments 59 2 6.00 % 147,447 911 1.25 %
Available for sale debt securities 1,804,814 20,692 2.29 % 2,069,270 15,671 1.51 %
Held to maturity debt securities, net (1)
381,921 4,725 2.47 % 420,133 5,085 2.42 %
Equity securities, at fair value 999 — — % 1,055 — — %
Federal Home Loan Bank stock 70,702 2,170 6.14 % 31,296 735 4.70 %
Net loans: (2)
Total mortgage loans 7,671,493 195,290 5.07 % 7,156,189 132,908 3.70 %
Total commercial loans 2,191,222 60,109 5.49 % 2,105,001 45,184 4.30 %
Total consumer loans 303,724 8,673 5.76 % 321,796 6,483 4.06 %
Total net loans 10,166,439 264,072 5.18 % 9,582,986 184,575 3.84 %
Total interest earning assets $ 12,497,684 $ 293,452 4.68 % 12,427,528 207,275 3.33 %
Non-Interest Earning Assets:
Cash and due from banks 136,431 126,423
Other assets 1,149,044 1,062,948
Total assets $ 13,783,159 13,616,899
Interest Bearing Liabilities:
Demand deposits $ 5,695,507 $ 50,533 1.79 % 6,238,860 8,653 0.28 %
Savings deposits 1,352,874 990 0.15 % 1,486,407 576 0.08 %
Time deposits 914,358 12,434 2.74 % 687,956 1,534 0.45 %
Total deposits 7,962,739 63,957 1.62 % 8,413,223 10,763 0.26 %
Borrowed funds 1,442,744 21,564 3.01 % 538,593 2,272 0.85 %
Subordinated debentures 10,537 501 9.58 % 10,328 239 4.66 %
Total interest bearing liabilities $ 9,416,020 86,022 1.84 % 8,962,144 13,274 0.30 %
Non-Interest Bearing Liabilities:
Non-interest bearing deposits $ 2,459,375 2,781,248
Other non-interest bearing liabilities 267,666 229,958
Total non-interest bearing liabilities 2,727,041 3,011,206
Total liabilities 12,143,061 11,973,350
Stockholders' equity 1,640,099 1,643,549
Total liabilities and stockholders' equity $ 13,783,160 13,616,899
Net interest income $ 207,430 194,001
Net interest rate spread 2.84 % 3.03 %
Net interest-earning assets $ 3,081,664 3,465,384
Net interest margin (3)
3.29 % 3.11 %
Ratio of interest-earning assets to total interest-bearing liabilities 1.33x 1.39x



~~(1)~~			~~Average outstanding balance amounts shown are amortized cost, net of allowance for credit losses.~~
~~(2)~~			~~Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans.~~
~~(3)~~			~~Annualized net interest income divided by average interest-earning assets.~~

Net Interest Income. Net interest income decreased ~~$369,000~~$14.7 million to ~~$99.1~~$93.7 million for the three months ended ~~June 30, 2023,~~March 31, 2024, from ~~$99.5~~$108.3 million for same period in ~~2022. For the six months ended June 30, 2023, total net interest income increased $13.4 million to $207.4 million, from $194.0 million for the same period in 2022.~~2023. The decrease in net interest income ~~for the three months ended June 30, 2023,~~ was primarily due to a decrease in ~~lower-costing~~lower-

costing deposits and an increase in borrowings, combined with unfavorable repricing of both deposits and borrowings, partially offset by originations of new loans and the favorable repricing of adjustable-rate loans. The increase in net interest income for the six months ended June 30, 2023, was primarily driven by an increase in the net interest margin resulting from the favorable repricing of adjustable-rate loans, higher market rates on new loan originations and the originations of higher-yielding loans, partially offset by the unfavorable repricing of both deposits and borrowings, a decrease in lower-costing deposits and an increase in borrowings. Additionally, fees related to the forgiveness of PPP loans, which are recognized in interest income, were approximately $4,000 for the six months ended June 30, 2023, compared to $1.3 million for the six months ended June 30, 2022.

The net interest margin decreased 1061 basis points to ~~3.11%~~2.87% for the quarter ended ~~June 30, 2023,~~March 31, 2024, compared to ~~3.21%~~3.48% for the quarter ended ~~June 30, 2022.~~March 31, 2023. The weighted average yield on interest-earning assets increased ~~130~~43 basis points to ~~4.73%~~5.06% for the quarter ended ~~June 30, 2023,~~March 31, 2024, compared to ~~3.43%~~4.63% for the quarter ended ~~June 30, 2022,~~March 31, 2023, while the weighted average cost of interest-bearing liabilities increased ~~182~~126 basis points for the quarter ended ~~June 30, 2023,~~March 31, 2024, to ~~2.13%~~2.80%, compared to 1.54% for the quarter ended ~~June 30, 2022.~~March 31, 2023. The average cost of interest-bearing deposits for the quarter ended ~~June 30, 2023,~~March 31, 2024, was ~~1.85%~~2.60%, compared to ~~0.27%~~1.39% for the same period last year. Average ~~non-interest bearing~~non-interest-bearing demand deposits totaled ~~$2.37~~$2.07 billion for the quarter ended ~~June 30, 2023,~~March 31, 2024, compared to ~~$2.78~~$2.55 billion for the quarter ended ~~June 30, 2022.~~March 31, 2023. The average cost of total deposits, including ~~non-interest bearing~~non-interest-bearing deposits, was ~~1.42%~~2.07% for the quarter ended ~~June 30, 2023,~~March 31, 2024, compared with ~~0.20%~~1.05% for the quarter ended ~~June 30, 2022.~~March 31, 2023. The average cost of borrowed funds for the quarter ended ~~June 30, 2023,~~March 31, 2024, was ~~3.41%~~3.60%, compared to ~~0.84%~~2.48% for the same period last year.

For the six months ended June 30, 2023, the net interest margin increased 18 basis points to 3.29%, compared to 3.11% for the six months ended June 30, 2022. The weighted average yield on interest-earning assets increased 135 basis points to 4.68% for the six months ended June 30, 2023, compared to 3.33% for the six months ended June 30, 2022, while the weighted average cost of interest-bearing liabilities increased 154 basis points to 1.84% for the six months ended June 30, 2023, compared to 0.30% for the same period last year. The average cost of interest-bearing deposits increased 136 basis points to 1.62% for the six months ended June 30, 2023, compared to 0.26% for the same period last year. Average non-interest bearing demand deposits totaled $2.46 billion for the six months ended June 30, 2023, compared with $2.78 billion for the six months ended June 30, 2022. The average cost of total deposits, including non-interest bearing deposits, was 1.24% for the six months ended June 30, 2023, compared with 0.19% for the six months ended June 30, 2022. The average cost of borrowings for the six months ended June 30, 2023, was 3.01%, compared to 0.85% for the same period last year.

Interest income on loans secured by real estate increased ~~$30.2~~$11.5 million to ~~$99.3~~$107.5 million for the three months ended ~~June 30, 2023,~~March 31, 2024, from ~~$69.1~~$96.0 million for the three months ended ~~June 30, 2022.~~March 31, 2023. Commercial loan interest income increased ~~$9.1~~$7.4 million to ~~$31.4~~$36.1 million for the three months ended ~~June 30, 2023,~~March 31, 2024, from ~~$22.4~~$28.7 million for the three months ended ~~June 30, 2022.~~March 31, 2023. Consumer loan interest income increased ~~$1.1~~$0.3 million to ~~$4.4~~$4.5 million for the three months ended ~~June 30, 2023,~~March 31, 2024, from ~~$3.3~~$4.2 million for the three months ended ~~June 30, 2022.~~March 31, 2023. For the three months ended ~~June 30, 2023,~~March 31, 2024, the average balance of total loans increased ~~$555.2~~$575.1 million to ~~$10.24~~$10.67 billion, compared to the same period in ~~2022.~~2023. The average yield on total loans for the three months ended ~~June 30, 2023,~~March 31, 2024, increased ~~135~~39 basis points to ~~5.24%~~5.51%, from ~~3.89%~~5.12% for the same period in ~~2022.~~

Interest income on loans secured by real estate increased $62.4 million to $195.3 million for the six months ended June 30, 2023, from $132.9 million for the six months ended June 30, 2022. Commercial loan interest income increased $14.9 million to $60.1 million for the six months ended June 30, 2023, from $45.2 million for the six months ended June 30, 2022. Consumer loan interest income increased $2.2 million to $8.7 million for the six months ended June 30, 2023, from $6.5 million for the six months ended June 30, 2022. For the six months ended June 30, 2023, the average balance of total loans was $10.17 billion, compared with $9.58 billion for the same period in 2022. The average yield on total loans for the six months ended June 30, 2023, increased 134 basis points to 5.18%, from 3.84% for the same period in 2022.2023.

Interest income on held to maturity debt securities decreased ~~$132,000~~$100,000 to ~~$2.4~~$2.3 million for the three months ended ~~June 30, 2023,~~March 31, 2024, compared to the same period last year. Average held to maturity debt securities decreased ~~$32.3~~$26.7 million to ~~$380.0~~$357.2 million for the three months ended ~~June 30, 2023,~~March 31, 2024, from ~~$412.2~~$383.9 million for the same period ~~last year. Interest income on held to maturity debt securities decreased $360,000 to $4.7 million for the six months ended June 30, 2023, compared to the same period~~ in ~~2022. Average held to maturity debt securities decreased $38.2 million to $381.9 million for the six months ended June 30, 2023, from $420.1 million for the same period last year.~~

2023.

Interest income on available for sale debt securities ~~and FHLBNY stock increased $3.0 million~~decreased $380,000 to ~~$11.4~~$10.0 million for the three months ended ~~June 30, 2023,~~March 31, 2024, from ~~$8.5~~$10.4 million for the three months ended ~~June 30, 2022.~~March 31, 2023. The average balance of available for sale debt securities ~~and FHLBNY stock~~ decreased ~~$171.7~~$134.7 million to ~~$1.88~~$1.67 billion for the three months ended ~~June 30, 2023,~~March 31, 2024, compared to the same period in ~~2022. Interest~~2023.

Dividend income on ~~available for sale debt securities and~~ FHLBNY stock increased ~~$6.5~~$1.3 million to ~~$22.9~~$2.3 million for the ~~six~~three months ended ~~June 30, 2023,~~March 31, 2024, from ~~$16.4~~$1.0 million for the ~~same period last year.~~three months ended March 31, 2023. The average balance of ~~available for sale debt securities and~~ FHLBNY stock ~~decreased $225.1~~increased $14.6 million to ~~$1.88 billion~~$73.8 million for the ~~six~~three months ended ~~June 30,~~March 31, 2024, compared to the same period in 2023.

The average yield on total securities increased to ~~2.53%~~2.87% for the three months ended ~~June 30, 2023,~~March 31, 2024, compared with ~~1.74%~~2.52% for the same period in ~~2022. For the six months ended June 30, 2023, the average yield on total securities increased to 2.52%, compared with 1.59% for the same period in 2022.~~2023.

Interest expense on deposit accounts increased ~~$30.9~~$25.0 million to ~~$36.4~~$52.5 million for the three months ended ~~June 30, 2023,~~March 31, 2024, compared with ~~$5.6~~$27.5 million for the three months ended ~~June 30, 2022. For the six months ended June 30, 2023, interest expense on deposit accounts increased $53.2 million to $64.0 million, from $10.8 million for the same period last year.~~March 31, 2023. The average cost of interest-bearing deposits increased to ~~1.85% and 1.62%~~2.60% for the three ~~and six~~ months ended ~~June 30, 2023, respectively,~~March 31, 2024, from ~~0.27% and 0.26%~~1.39% for the three ~~and six~~ months ended ~~June 30, 2022, respectively.~~March 31, 2023. The average balance of interest-bearing core deposits, which consist of total savings and demand deposits, for the three months ended ~~June 30, 2023,~~March 31, 2024, decreased ~~$757.7~~$112.8 million to ~~$6.93~~$7.06 billion. ~~For the six months ended June 30, 2023, average interest-bearing core deposits decreased $676.9 million, to $7.05 billion, from $7.73 billion for the same period in 2022.~~ Average time deposit account balances increased ~~$273.3~~$205.4 million to ~~$968.3~~$1.07 billion for the three months ended March 31, 2024, from $859.8 million for the three months ended June 30, 2023, from $695.0 million for the three months ended June 30, 2022. For the six months ended June 30, 2023, average time deposit account balances increased $226.4 million to $914.4 million, from $688.0 million for the same period in 2022.March 31, 2023.

Interest expense on borrowed funds increased ~~$13.0~~$9.9 million to ~~$14.1~~$17.4 million for the three months ended ~~June 30, 2023,~~March 31, 2024, from ~~$1.1~~$7.5 million for the three months ended ~~June 30, 2022. For the six months ended June 30, 2023, interest expense on borrowed funds increased $19.3 million to $21.6 million, from $2.3 million for the six months ended June 30, 2022.~~March 31, 2023. The average cost of borrowings increased to ~~3.41%~~3.60% for the three months ended ~~June 30, 2023,~~March 31, 2024, from ~~0.84%~~2.48% for the three months ended ~~June 30, 2022. The average cost of borrowings increased to 3.01% for the six months ended June 30, 2023, from 0.85% for the same period last year.~~March 31, 2023. Average borrowings increased ~~$1.13 billion~~$716.7 million to ~~$1.66~~$1.94 billion for the three months ended ~~June 30, 2023,~~March 31, 2024, from ~~$527.6 million~~$1.22 billion for the three months ended ~~June 30, 2022. For the six months ended June 30, 2023, average borrowings increased $904.2 million to $1.44 billion, compared to $538.6 million for the six months ended June 30, 2022.~~March 31, 2023.

Provision for Credit Losses. Provisions for credit losses are charged to operations in order to maintain the allowance for credit losses at a level management considers necessary to absorb projected credit losses that may arise over the expected term of each loan in the portfolio. In determining the level of the allowance for credit losses, management estimates the allowance balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable economic forecasts. The amount of the allowance is based on estimates, and the ultimate losses may vary from such estimates as more information becomes available or later events change. Management assesses the adequacy of the allowance for credit losses on a quarterly basis and makes provisions for credit losses, if necessary, in order to maintain the valuation of the allowance.

The Company recorded a ~~$10.4 million and $16.4 million~~$200,000 provision for credit losses on loans, ~~for the three and six months ended June 30, 2023, respectively,~~ compared with a $6.0 million provision ~~of $3.0 million and a negative provision of $3.4 million~~for credit losses for the ~~three and six months~~quarter ended ~~June 30, 2022, respectively.~~March 31, 2023. The ~~increase~~decrease in the provision for credit losses ~~for the three and six months ended June 30, 2023~~ was largely a function of ~~a worsened economic forecast and related deterioration~~the period-over-period improvement in the ~~projected commercial property price indices over the expected life of the loan portfolio within our CECL model, combined with an increase in total loans outstanding.~~economic forecast.

Non-Interest Income. Non-interest income totaled ~~$19.4~~$20.8 million for the quarter ended ~~June 30, 2023,~~March 31, 2024, a decrease of ~~$1.5~~$1.3 million, compared to the same period in ~~2022.~~2023. Other income decreased $2.5 million to $798,000 for the three months ended March 31, 2024, compared to the quarter ended March 31, 2023, primarily due to a $2.0 million gain from the sale of a foreclosed commercial property which was recorded in the prior year, combined with a decrease in gains on sales of SBA loans. Fee income decreased ~~$1.6 million~~$475,000 to ~~$5.8~~$5.9 million for the three months ended ~~June 30, 2023,~~March 31, 2024, compared to the ~~trailing~~prior year quarter, primarily due to decreases in commercial loan prepayment fees and deposit fee income. ~~Other income decreased $647,000 to $1.3 million for the three months ended June 30, 2023, compared to the quarter ended June 30, 2022, primarily due to a decrease in net gains on sales of SBA loans.~~ Partially offsetting these decreases in non-interest income, insurance agency income increased ~~$997,000~~$691,000 to ~~$3.8~~$4.8 million for the three months ended ~~June 30, 2023,~~March 31, 2024, compared to the quarter ended ~~June 30, 2022,~~March 31, 2023, largely due to ~~strong retention revenue and new~~an increase in business activity.

~~For~~ Wealth management income increased $573,000 to $7.5 million for the ~~six~~three months ended ~~June 30, 2023, non-interest income totaled $41.5 million, an increase of $462,000,~~March 31, 2024, compared to the ~~same period in 2022. Insurance agency income increased $1.7 million to $8.0 million for the six months~~quarter ended ~~June 30,~~March 31, 2023, ~~compared to $6.3 million for the same period in 2022, largely due to increases in contingent commissions, retention revenue~~

~~and new business activity. Other income increased $1.4 million to $4.6 million for the six months ended June 30, 2023, compared to $3.1 million for the same period in 2022,~~ mainly due to ~~a $2.0 million gain related to~~an increase in the ~~resolution~~average market value of ~~certain post-closing conditions following~~assets under management during the ~~September 2022 sale of a foreclosed commercial property,~~period, combined with an increase in ~~the gains on sales of SBA loans, partially offset by a decrease in net fees on loan-level interest rate swap transactions.~~mutual fund fees. Additionally, BOLI income increased ~~$277,000~~$333,000 to ~~$3.0~~$1.8 million for the ~~six~~three months ended ~~June 30, 2023,~~March 31, 2024, compared to the ~~same period in 2022,~~prior year quarter, primarily due ~~to greater equity valuations, partially offset by~~ a ~~decrease in~~ benefit claims recognized. Partially offsetting these increases to non-interest income, fee income decreased $2.2 million to $12.2 million for the six months ended June 30, 2023, compared to the same period in 2022, primarily due to a decrease in commercial loan prepayment fees, while wealth management income decreased $655,000 to $13.8 million for the six months ended June 30, 2023, compared to the same period in 2022, primarily due to a decreaseclaim recognized in the ~~market value of assets under management.~~current quarter, combined with an increase in equity valuations.

Non-Interest Expense. For the three months ended ~~June 30, 2023,~~March 31, 2024, non-interest expense totaled ~~$64.5~~$71.3 million, an increase of ~~$617,000,~~$1.8 million, compared to the three months ended ~~June 30, 2022.~~March 31, 2023. Compensation and benefits expense increased $1.3 million to $40.0 million for three months ended March 31, 2024, compared to $38.7 million for the same period in 2023. The increase was primarily due to an increase in salary expense associated with Company-wide annual merit increases, combined with increases in the accrual for incentive compensation, payroll taxes and employee insurance, partially offset by a decrease in stock-based compensation. Data processing expense increased $1.3 million to $6.8 million for three months ended March 31, 2024, compared to $5.5 million for the same period in 2023. The increase in data processing expense was primarily due to increases in software service, telecommunication and electronic business banking expenses. Merger-related expenses ~~totaled $2.0~~related to our pending combination with Lakeland increased $1.1 million to $2.2 million for the three months ended ~~June 30, 2023, as a result of transaction costs related~~March 31, 2024, compared to ~~our pending combination with Lakeland.~~the same period in 2023. Additionally, FDIC insurance expense increased ~~$775,000~~$335,000 to ~~$2.1~~$2.3 million for the three months ended ~~June 30, 2023,~~March 31, 2024, compared to the same period in ~~2022,~~2023, primarily due to ~~an increase in the~~a current quarter FDIC special assessment rate. The Company recorded a $647,000 negative provision for credit losses for off-balance sheet credit exposures, compared to a $973,000 negative provision for the same period in 2022. The $326,000 reduction in the provision benefit was primarily the result of the period-over-period relative changes in line of credit utilization. Partially offsetting these increases in non-interest expense, compensation and benefits expense decreased $2.2 million to $35.3 million for three months ended June 30, 2023, compared to $37.4 million for the same period in 2022. The decrease was principally due to decreases in the accrual for incentive compensation and stock-based compensation, partially offset by an increase in salary expense. Net occupancy expenses decreased $530,000 to $7.9 million for the three months ended June 30, 2023, compared to the same period in 2022, largely due to decreases in depreciation and maintenance expenses.

Non-interest expense totaled $134.0 million for the six months ended June 30, 2023, an increase of $8.2 million, compared to $125.7 million for the six months ended June 30, 2022. The Company recorded a $92,000 provision for credit losses for off-balance sheet credit exposures for the six months ended June 30, 2023, compared to a $3.4 million negative provision for the same period in 2022. The $3.5 million increase in the provision for credit losses for off-balance sheet credit exposures was primarily the result of the period-over-period relative change in line of credit utilization and an increase in projected loss factors as a result of a worsened economic forecast. Merger-related expenses totaled $3.1 million for the six months ended June 30, 2023, as a result of transaction costs related to our pending combination$195,000, combined with Lakeland. Other operating expense increased $1.8 million to $21.0 million for the six months ended June 30, 2023, compared to $19.2 million for the six months ended June 30, 2022, primarily due to an increase in consulting fees and additional expenses related to foreclosed commercial real estate owned properties. FDIC insurance expense increased $1.5 million to $4.1 million for the six months ended June 30, 2023, compared to the same period in 2022, primarily due to an increase in the assessment rate. Partially offsetting these increases ~~net occupancy~~in non-interest expense, other operating expense decreased ~~$1.5 million~~$729,000 to ~~$16.4~~$10.3 million for the ~~six~~three months ended ~~June 30,~~March 31, 2024, compared to $11.1 million for the three months ended March 31, 2023, largely due to a decrease in professional fees, partially offset by additional expenses related to foreclosed commercial real estate properties. For the three months ended March 31, 2024, the Company recorded a $506,000 provision benefit for credit losses on off-balance sheet credit exposures, compared to a $739,000 provision charge for the same period in ~~2022, mainly due to decreases~~2023. The $1.2 million decrease in ~~maintenance and depreciation expenses. Additionally, compensation and benefits expense decreased $482,000 to $74.0 million~~the provision for credit losses on off-balance sheet credit exposures for the ~~six months ended June 30, 2023, compared to $74.5 million for the six months ended June 30, 2022,~~current quarter was primarily due to ~~decreases~~a decrease in ~~the accrual for incentive~~loans approved and ~~stock-based compensation, partially offset by an increase in salary expense.~~awaiting closing.

Income Tax Expense. For the three months ended ~~June 30, 2023,~~March 31, 2024, the Company's income tax expense was ~~$11.6~~$10.9 million with an effective tax rate of ~~26.7%~~25.3%, compared with ~~$14.3~~$14.5 million with an effective tax rate of ~~26.8%~~26.3% for the three months ended ~~June 30, 2022.~~March 31, 2023. The decrease in tax expense for the three months ended ~~June 30, 2023,~~March 31, 2024, compared with the same period last year was largely the result of a decrease in taxable income and the 2024 sunset of the 2.5% NJ Corporate Business Tax surcharge, while the decrease in the effective tax rate for the three months ended ~~June 30, 2023,~~March 31, 2024, compared with the three months ended ~~June 30, 2022,~~March 31, 2023, was largely due to the 2024 sunset of the 2.5% NJ Corporate Business Tax surcharge and a decrease in the proportion of income derived from taxable sources.

For the six months ended June 30, 2023, the Company's income tax expense was $26.1 million with an effective tax rate of 26.4%, compared with $29.6 million with an effective tax rate of 26.2% for the six months ended June 30, 2022. The decrease in tax expense for the six months ended June 30, 2023, compared with the same period last year was largely the result of a decrease in taxable income, while the increase in the effective tax rate for the six months ended June 30, 2023, compared with the prior year period was largely due to non-deductible merger related transaction costs recognized in the current year, partially offset by a decrease in the proportion of income derived from taxable sources.


Item 3.			QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Qualitative Analysis. Interest rate risk is the exposure of a bank’s current and future earnings and capital arising from adverse movements in interest rates. The guidelines of the Company’s interest rate risk policy seek to limit the exposure to changes in

interest rates that affect the underlying economic value of assets and liabilities, earnings and capital. To minimize interest rate risk, the Company generally sells all 20- and 30-year fixed-rate residential mortgage loans at origination. The Company retains residential fixed rate mortgages with terms of 15 years or less and biweekly payment residential mortgages with a term of 30 years or less. Commercial real estate loans generally have interest rates that reset in five years, and other commercial loans such as construction loans and commercial lines of credit reset with changes in the Prime ~~rate,~~Rate, the Federal Funds ~~rate, LIBOR~~Rate or SOFR. Investment securities purchases generally have maturities of five years or less, and mortgage-backed securities have weighted average lives between three and five years.

The Asset/Liability Committee meets at least monthly, or as needed, to review the impact of interest rate changes on net interest income, net interest margin, net income and the economic value of equity. The Asset/Liability Committee reviews a variety of

strategies that project changes in asset or liability mix and the impact of those changes on projected net interest income and net income.

The Company’s strategy for liabilities has been to maintain a stable core-funding base by focusing on core deposit account acquisition and increasing products and services per household. The Company’s ability to retain maturing time deposit accounts is the result of its strategy to remain competitively priced within its marketplace. The Company’s pricing strategy may vary depending upon current funding needs and the ability of the Company to fund operations through alternative sources, primarily by accessing short-term lines of credit with the FHLBNY during periods of pricing dislocation.

Quantitative Analysis. Current and future sensitivity to changes in interest rates are measured through the use of balance sheet and income simulation models. The analysis captures changes in net interest income using flat rates as a base, a most likely rate forecast and rising and declining interest rate forecasts. Changes in net interest income and net income for the forecast period, generally twelve to twenty-four months, are measured and compared to policy limits for acceptable change. The Company periodically reviews historical deposit re-pricing activity and makes modifications to certain assumptions used in its income simulation model regarding the interest rate sensitivity of deposits without maturity dates. These modifications are made to more closely reflect the most likely results under the various interest rate change scenarios. Since it is inherently difficult to predict the sensitivity of interest-bearing deposits to changes in interest rates, the changes in net interest income due to changes in interest rates cannot be precisely predicted. There are a variety of reasons that may cause actual results to vary considerably from the predictions presented below which include, but are not limited to, the timing, magnitude, and frequency of changes in interest rates, interest rate spreads, prepayments, and actions taken in response to such changes.

Specific assumptions used in the simulation model include:

•Parallel yield curve shifts for market rates;

•Current asset and liability spreads to market interest rates are fixed;

•Traditional savings and interest-bearing demand accounts move at 10% of the rate ramp in either direction;

•Retail Money Market and Business Money Market accounts move at 25% and 75% of the rate ramp in either direction respectively, subject to certain interest rate floors; and

•Higher-balance demand deposit tiers and promotional demand accounts move at 50% to 75% of the rate ramp in either direction, subject to certain interest rate floors.

The following table sets forth the results of a twelve-month net interest income projection model as of ~~June 30, 2023~~March 31, 2024 (dollars in thousands):


Change in interest rates (basis points) - Rate Ramp	Change in interest rates (basis points) - Rate Ramp	Net Interest Income						Change in interest rates (basis points) - Rate Ramp	Net Interest Income
		Dollar Amount		Dollar Change		Percent Change			Dollar Amount		Dollar Change		Percent Change
-300								-300	$	374,256	$	(10,683)	(2.8)	%
-200	-200	$	401,744	$	(3,242)	(0.8)	%
-100	-100	403,524		(1,462)		(0.4)
Static	Static	404,986		—		—
+100	+100	406,166		1,180		0.3
+200		406,954		1,968		0.5

The interest rate risk position of the Company remains ~~fairly neutral.~~slightly asset-sensitive. As a result, the preceding table indicates that, as of ~~June 30, 2023,~~March 31, 2024, in the event of a ~~200~~100 basis point increase in interest rates, whereby rates ramp up evenly over a twelve-month period, net interest income would increase ~~0.5%~~0.1%, or ~~$2.0 million.~~$512,000. In the event of a ~~200~~300 basis point decrease in interest rates, whereby rates ramp downward evenly over a twelve-month period, net interest income would decrease ~~0.8%~~2.8%, or ~~$3.2~~$10.7 million over the same period. In this downward rate scenario, rates on deposits have a repricing floor of zero.

Another measure of interest rate sensitivity is to model changes in economic value of equity through the use of immediate and sustained interest rate shocks. The following table illustrates the result of the economic value of equity model as of ~~June 30, 2023~~March 31,

2024 (dollars in thousands):


		Present Value of Equity						Present Value of Equity as Percent of Present Value of Assets					Present Value of Equity						Present Value of Equity as Percent of Present Value of Assets
Change in interest rates (basis points)	Change in interest rates (basis points)	Dollar Amount		Dollar Change		Percent Change		Present Value Ratio		Percent Change		Change in interest rates (basis points)	Dollar Amount		Dollar Change		Percent Change			Present Value Ratio	Percent Change
-300												-300	$	1,422,618	$	(305,270)	(17.7)	%		9.8%	(22.5)	%
-200	-200	$	1,752,473	$	(59,795)	(3.3)	%	12.3	%	(8.0)	%
-100	-100	1,794,579		(17,689)		(1.0)		12.9		(3.4)
Flat	Flat	1,812,268		—		—		13.4		—
+100	+100	1,821,117		8,849		0.5		13.8		3.0
+200		1,826,912		14,644		0.8		14.1		5.8

The preceding table indicates that as of ~~June 30, 2023,~~March 31, 2024, in the event of an immediate and sustained ~~200~~100 basis point increase in interest rates, the present value of equity is projected to increase ~~0.8%~~1.2%, or ~~$14.6~~$20.5 million. If rates were to decrease ~~200~~300 basis points, the present value of equity would decrease ~~3.3%~~17.7%, or ~~$59.8~~$305.3 million.

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes in net interest income requires the use of certain assumptions regarding prepayment and deposit decay rates, which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. While management believes such assumptions are reasonable, there can be no assurance that assumed prepayment rates and decay rates will approximate actual future loan prepayment and deposit withdrawal activity. Moreover, the net interest income table presented assumes that the composition of interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Accordingly, although the net interest income table provides an indication of the Company’s interest rate risk exposure at a particular point in time, such measurement is not intended to and does not provide a precise forecast of the effect of changes in market interest rates on the Company’s net interest income and will differ from actual results.


Item 4.			CONTROLS AND PROCEDURES.

Under the supervision and with the participation of management, including the Principal Executive Officer and the Principal Financial Officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) were evaluated at the end of the period covered by this report. Based upon that evaluation, the Principal Executive Officer and the Principal Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective.

PART II—OTHER INFORMATION


Item 1.			Legal Proceedings

~~The Company~~Information regarding legal proceedings is ~~involved~~incorporated by reference from “Contingencies” in ~~various legal actions and claims arising~~Note 9 to our Consolidated Financial Statements (unaudited) set forth in ~~the normal course~~Part I of ~~business. In the opinion of management, these legal actions and claims are not expected to have a material adverse impact on the Company’s financial condition.~~this report.


Item 1A.			Risk Factors

The risk factors that were previously disclosed in the Company’s Annual Report on Form ~~10K~~10-K for the fiscal year ended December 31, ~~2022, were~~2023, have been supplemented by the Company ~~in its Form 10-Q~~ for the quarter ended March 31, ~~2023.~~2024, as follows:

Risk Factors Related to the Pending Merger with Lakeland

The regulatory approvals received for the merger of the Company and Lakeland include conditions and commitments that could in the future have adverse effects on the Company.

The Company and Provident Bank have received approvals from the bank regulatory authorities to consummate the merger with Lakeland, subject to certain Regulatory Conditions. The Regulatory Conditions include, but are not limited to: prior to consummation of the merger, the Company must complete the issuance of $200 million of Tier 2 qualifying subordinated debt; for three years following consummation of the merger, Provident Bank must maintain regulatory capital ratios at or above 8.50% for Tier 1 Leverage Capital and 11.25% for Total Risk Based Capital; and Provident Bank must maintain its commercial real estate concentrations (as a percent of capital and reserves) at levels at or below those forecasted in the pro forma financial

projections that Provident Bank submitted to the FDIC. The failure to comply with the Regulatory Conditions following the consummation of the merger could result in supervisory and enforcement actions against the Company and Provident Bank, including the issuance of a cease and desist order or the imposition of civil money penalties, and could constrain the Company’s business operations, which could materially and adversely affect our business, financial condition, results of operations and prospects.

Failure to complete the merger could negatively impact us.

If the merger is not completed for any reason, including failure to comply with the applicable Regulatory Conditions, there may be various adverse consequences for us. If the merger is not completed, we may experience negative reactions from the financial markets and from our customers and employees. We also could be subject to litigation or enforcement actions related to any failure to consummate the merger. If the merger is not completed, we will have to pay certain expenses related to the merger and this offering without realizing the expected benefits of the merger. Consequently, the failure to complete the merger could have a material adverse impact on us.


Item 2.			Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.

ISSUER PURCHASES OF EQUITY SECURITIES
Period (a) Total Number of Shares
Purchased (b) Average
Price Paid per Share
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
(d) Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs (1)
April 1, 2023 through April 30, 2023 38 $ 18.42 38 1,062,832
May 1, 2023 through May 31, 2023 208 15.15 208 1,062,624
June 1, 2023 through June 30, 2023 — — — 1,062,624
Total 246 15.66 246


Period	(a) Total Number of Shares Purchased	(b) Average Price Paid per Share		(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)	(d) Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs (1)
January 1, 2024 through January 31, 2024	220	$	18.13	220	1,061,980
February 1, 2024 through February 29, 2024	—	—		—	1,061,980
March 1, 2024 through March 31, 2024	86,105	14.83		86,105	975,875
Total	86,325	14.84		86,325

(1) On December 28, 2021, the Company’s Board of Directors approved the purchase of up to 3,900,000 shares of its common stock under a ninth general repurchase program to commence upon completion of the eighth repurchase program. The repurchase program has no expiration date.


Item 3.			Defaults Upon Senior Securities.

Not Applicable


Item 4.			Mine Safety Disclosures

Not Applicable


Item 5.			Other Information.

(a) During the three months ended ~~June 30, 2023,~~March 31, 2024, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement," as that term is used in SEC regulations.

~~(b) The information below is reported in lieu of information that would be reported pursuant to a Current Report on Form 8-K filed with the Commission during the period under Item 5.02.~~

On August 2, 2023, Provident Financial Services, Inc. (the “Company”), Provident Bank (the “Bank”) and John Kuntz, Senior Executive Vice President, General Counsel and Corporate Secretary of the Company (the “Executive”), entered into a Transition Agreement with General Release of Claims (the “Transition Agreement”) in connection with the transaction

contemplated under the Agreement and Plan of Merger dated September 26, 2022 by and among the Company, NL 239 Corp. and Lakeland Bancorp, Inc. (the “Merger”) and related restructuring of the Company’s management team.

The Transition Agreement provides that the Executive’s employment with the Company and Bank will terminate as part of the management restructuring on the later of January 31, 2024 or 90 days after the closing date of the Merger (the “Separation Date”), unless (i) the Executive resigns his employment or dies prior to the Separation Date, or (ii) the Company or Bank terminates the Executive’s employment due to Disability (as defined in the Transition Agreement) or for Cause (as defined in the Transition Agreement) prior to the Separation Date (the Separation Date, or if applicable, Executive’s earlier termination date, is referred to as his “Termination Date”).

Pursuant to the Transition Agreement, as of the closing date of the merger (the “Transition Date”) and ending on the Termination Date, the Executive will serve as Special Advisor to the Company’s Chief Executive Offer in exchange for an annualized base salary of $550,000. In addition, unless the Executive dies, has his employment terminated due to Disability, resigns his employment or is terminated for Cause prior to the Separation Date, and in exchange for a release of claims, post-employment restrictions in favor of the Company and other valuable consideration, the Executive will receive a lump sum bonus payment of $875,000, less required withholding (the “Bonus”), in consideration of his contributions toward the successful integration of the pending Merger. If the Executive’s employment terminates for any reason prior to the closing date of the Merger, Executive shall not be entitled to the Bonus. If Executive dies or has his employment terminated due to Disability prior to the Separation Date, the Executive or his estate, as applicable, will receive a prorated amount of the Bonus.

Pursuant to the Transition Agreement, unless the Executive dies, has his employment terminated due to Disability, resigns his employment or is terminated for Cause prior to the Separation Date, and in exchange for a release of claims, post-employment restrictions in favor of the Company and other valuable consideration, the Executive will (i) receive a lump sum severance cash payment of $1,650,000, less required withholding (the “Severance”), and (ii) in accordance with the terms of the Company’s equity plan, the Executive’s continued service as a non-employee director of Beacon Trust Company shall entitle the Executive to continued vesting of all unvested and outstanding equity awards as of the Termination Date. If the Executive’s employment terminates for any reason prior to the closing date of the Merger, Executive shall not be entitled to the Severance.

~~This summary of the Agreement does not purport to be complete and is subject to and qualified in its entirety by reference to the text of the Agreement, included as Exhibit 10.1 to this filing.~~

5854


Item 6.			Exhibits.

The following exhibits are filed herewith:


2.1			Agreement and Plan of Merger by and between Provident Financial Services, Inc. and Lakeland Bancorp, Inc. (Filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on September 27, 2022/File No. 001-31566)

2.2			Amendment No. 1 to Agreement and Plan of Merger, dated December 20, 2023, by and among Provident Financial Services, Inc., NL 239 Corp. and Lakeland Bancorp, Inc. (Filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on December 20, 2023/File No. 001-31566)

2.3			Amendment No. 2 to Agreement and Plan of Merger, dated March 29, 2024, by and among Provident Financial Services, Inc., NL 239 Corp. and Lakeland Bancorp, Inc. (Filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2024/File No. 001-31566)

3.1			Certificate of Incorporation of Provident Financial Services, Inc. (Filed as an exhibit to the Company’s Registration Statement on Form S-1, and any amendments thereto, with the Securities and Exchange Commission/Registration No. 333-98241.)

3.2			Amended and Restated Bylaws of Provident Financial Services, Inc. (Filed as an exhibit to the Company’s December 31, 2011 Annual Report to Stockholders on Form 10-K filed with the Securities and Exchange Commission on February 29, 2012/File No. 001-31566.)

4.1			Form of Common Stock Certificate of Provident Financial Services, Inc. (Filed as an exhibit to the Company’s Registration Statement on Form S-1, and any amendments thereto, with the Securities and Exchange Commission/Registration No. 333-98241.)

~~10.1~~			~~Transition Agreement with General Release of Claims by and between Provident Financial Services, Inc., Provident Bank and John Kuntz~~.

























31.1			Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2			Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32			Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101			The following financial statements from the Company’s Quarterly Report to Stockholders on Form 10-Q for the quarter ended ~~June 30, 2023,~~March 31, 2024, formatted in iXBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.


101.INS			XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH			XBRL Taxonomy Extension Schema Document

101.CAL			XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF			XBRL Taxonomy Extension Definition Linkbase Document

101.LAB			XBRL Taxonomy Extension Labels Linkbase Document

101.PRE			XBRL Taxonomy Extension Presentation Linkbase Document

104			The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~June 30, 2023,~~March 31, 2024, has been formatted in iXBRL.

5955

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PROVIDENT FINANCIAL SERVICES, INC.

Date:

~~August 8, 2023~~April 26, 2024

By:

/s/ Anthony J. Labozzetta

Anthony J. Labozzetta

President and Chief Executive Officer (Principal Executive Officer)

Date:

~~August 8, 2023~~April 26, 2024

By:

/s/ Thomas M. Lyons

Thomas M. Lyons

Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer)

Date:

~~August 8, 2023~~April 26, 2024

By:

/s/ Adriano M. Duarte

Adriano M. Duarte

Executive Vice President and Chief Accounting Officer

6056


For the three months ended June 30, 2022	COMMON STOCK		ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS		ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME		TREASURYSTOCK		UNALLOCATED ESOP SHARES		COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS		DEFERRED COMPENSATION PLANS		TOTAL STOCKHOLDERS’ EQUITY
Balance at March 31, 2022	$	832	$	972,552	$	839,807	$	(67,946)	$	(109,581)	$	(14,533)	$	(3,844)	$	3,844	$	1,621,131
Net income	—		—		39,228		—		—		—		—		—		39,228
Other comprehensive loss, net of tax	—		—		—		(43,853)		—		—		—		—		(43,853)
Cash dividends paid	—		—		(18,058)		—		—		—		—		—		(18,058)


Distributions from deferred comp plans	—		41		—		—		—		—		139		(139)		41
Purchases of treasury stock	—		—		—		—		(17,505)		—		—		—		(17,505)
Purchase of employee restricted shares to fund statutory tax withholding	—		—		—		—		(5)		—		—		—		(5)


Allocation of ESOP shares	—		250		—		—		—		812		—		—		1,062
Allocation of Stock Award Plan ("SAP") shares	—		3,174		—		—		—		—		—		—		3,174

Allocation of stock options	—		50		—		—		—		—		—		—		50
Balance at June 30, 2022	$	832	$	976,067	$	860,977	$	(111,799)	$	(127,091)	$	(13,721)	$	(3,705)	$	3,705	$	1,585,265


For the six months ended June 30, 2022	COMMONSTOCK		ADDITIONAL PAID-IN CAPITAL		RETAINEDEARNINGS		ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)		TREASURYSTOCK		UNALLOCATED ESOP SHARES		COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS		DEFERRED COMPENSATION PLANS		TOTAL STOCKHOLDERS’ EQUITY
Balance at December 31, 2021	$	832	$	969,815	$	814,533	$	6,863	$	(79,603)	$	(15,344)	$	(3,984)	$	3,984	$	1,697,096
Net income	—		—		83,191		—		—		—		—		—		83,191
Other comprehensive loss, net of tax	—		—		—		(118,662)		—		—		—		—		(118,662)
Cash dividends paid	—		—		(36,747)		—		—		—		—		—		(36,747)


Distributions from deferred comp plans	—		86		—		—		—		—		279		(279)		86
Purchases of treasury stock	—		—		—		—		(46,530)		—		—		—		(46,530)
Purchase of employee restricted shares to fund statutory tax withholding	—		—		—		—		(958)		—		—		—		(958)

Stock option exercises	—		—		—		—		—		—		—		—		—
Allocation of ESOP shares	—		582		—		—		—		1,623		—		—		2,205
Allocation of SAP shares	—		5,485		—		—		—		—		—		—		5,485

Allocation of stock options	—		99		—		—		—		—		—		—		99
Balance at June 30, 2022	$	832	$	976,067	$	860,977	$	(111,799)	$	(127,091)	$	(13,721)	$	(3,705)	$	3,705	$	1,585,265


	Weighted-Average Months of Term Extension	Weight-Average Rate Change






Commercial loans	10	0.28	%

Total gross loans	10	0.28	%


	For the three and six months ended
	June 30, 2022
Troubled Debt Restructurings	Number of Loans	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment

Mortgage loans:
Residential	2	$	265	206

Multi Family	1	1,618		1,601
Total mortgage loans	3	1,883		1,807
Commercial loans	2	378		274

Total restructured loans	5	$	2,261	2,081


	For the six months ended
	June 30, 2023						June 30, 2022
	Average Balance		Interest		Average Yield/Cost		Average Balance	Interest	Average Yield/Cost
	(Dollars in Thousands) (Unaudited)
Interest Earning Assets:
Deposits	$	72,750	$	1,791	4.97	%	175,341	298	0.34	%
Federal funds sold and other short-term investments	59		2		6.00	%	147,447	911	1.25	%
Available for sale debt securities	1,804,814		20,692		2.29	%	2,069,270	15,671	1.51	%
Held to maturity debt securities, net (1)	381,921		4,725		2.47	%	420,133	5,085	2.42	%
Equity securities, at fair value	999		—		—	%	1,055	—	—	%
Federal Home Loan Bank stock	70,702		2,170		6.14	%	31,296	735	4.70	%
Net loans: (2)
Total mortgage loans	7,671,493		195,290		5.07	%	7,156,189	132,908	3.70	%
Total commercial loans	2,191,222		60,109		5.49	%	2,105,001	45,184	4.30	%
Total consumer loans	303,724		8,673		5.76	%	321,796	6,483	4.06	%
Total net loans	10,166,439		264,072		5.18	%	9,582,986	184,575	3.84	%
Total interest earning assets	$	12,497,684	$	293,452	4.68	%	12,427,528	207,275	3.33	%
Non-Interest Earning Assets:
Cash and due from banks	136,431						126,423
Other assets	1,149,044						1,062,948
Total assets	$	13,783,159					13,616,899
Interest Bearing Liabilities:
Demand deposits	$	5,695,507	$	50,533	1.79	%	6,238,860	8,653	0.28	%
Savings deposits	1,352,874		990		0.15	%	1,486,407	576	0.08	%
Time deposits	914,358		12,434		2.74	%	687,956	1,534	0.45	%
Total deposits	7,962,739		63,957		1.62	%	8,413,223	10,763	0.26	%
Borrowed funds	1,442,744		21,564		3.01	%	538,593	2,272	0.85	%
Subordinated debentures	10,537		501		9.58	%	10,328	239	4.66	%
Total interest bearing liabilities	$	9,416,020	86,022		1.84	%	8,962,144	13,274	0.30	%
Non-Interest Bearing Liabilities:
Non-interest bearing deposits	$	2,459,375					2,781,248
Other non-interest bearing liabilities	267,666						229,958
Total non-interest bearing liabilities	2,727,041						3,011,206
Total liabilities	12,143,061						11,973,350
Stockholders' equity	1,640,099						1,643,549
Total liabilities and stockholders' equity	$	13,783,160					13,616,899
Net interest income			$	207,430				194,001
Net interest rate spread					2.84	%			3.03	%
Net interest-earning assets	$	3,081,664					3,465,384
Net interest margin (3)					3.29	%			3.11	%
Ratio of interest-earning assets to total interest-bearing liabilities	1.33x						1.39x