UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-40619

BLUE FOUNDRY BANCORP

(Exact name of the registrant as specified in its charter)

Delaware

86-2831373

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification Number)

19 Park Avenue,

Rutherford,

New Jersey

07070

(Address of principal executive offices)

(Zip Code)

(201) 939-5000

(Registrant’s telephone number, including area code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	BLFY	The NASDAQ Stock Market LLC

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

☒

Smaller reporting company

☒

Emerging Growth Company

☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

As of ~~August 7,~~November 8, 2023 there were 28,522,500 shares issued and ~~25,367,635~~24,924,802 shares outstanding of the Registrant’s Common Stock, par value $0.01 per share.

BLUE FOUNDRY BANCORP

FORM 10-Q

Index


		PAGE
PART I.	FINANCIAL INFORMATION	3
ITEM 1.	FINANCIAL STATEMENTS	3
	CONSOLIDATED BALANCE SHEETS	3
	CONSOLIDATED STATEMENTS OF OPERATIONS	4
	CONSOLIDATED STATEMENTS OF COMPREHENSIVE ~~INCOME (LOSS)~~LOSS	5
	CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY	76
	CONSOLIDATED STATEMENTS OF CASH FLOWS	8
	NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS	10
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	4041
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK	4748
ITEM 4.	CONTROLS AND PROCEDURES	5051
PART II.	OTHER INFORMATION	5051
ITEM 1.	LEGAL PROCEEDINGS	5051
ITEM 1A.	RISK FACTORS	5051
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES. USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES	5152
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	5152
ITEM 4.	MINE SAFETY DISCLOSURES	5152
ITEM 5.	OTHER INFORMATION	5152
ITEM 6.	EXHIBITS	5253

Part I Financial Information

ITEM 1. FINANCIAL STATEMENTS

BLUE FOUNDRY BANCORP

Consolidated Balance Sheets


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(Unaudited)		(Audited)			(Unaudited)		(Audited)
		(In thousands)					(In thousands)
ASSETS	ASSETS					ASSETS
Cash and cash equivalents	Cash and cash equivalents	$	45,759	$	41,182	Cash and cash equivalents	$	52,407	$	41,182
Securities available-for-sale, at fair value	Securities available-for-sale, at fair value	300,923		314,248		Securities available-for-sale, at fair value	283,649		314,248

Securities held-to-maturity, net (fair value of $27,986 at June 30, 2023 and $29,115 at December 31, 2022, and allowance for credit losses of $170 at June 30, 2023 and $0 at December 31, 2022)		33,445		33,705
Securities held-to-maturity, net (fair value of $27,914 at September 30, 2023 and $29,115 at December 31, 2022, and allowance for credit losses of $168 at September 30, 2023 and $0 at December 31, 2022)						Securities held-to-maturity, net (fair value of $27,914 at September 30, 2023 and $29,115 at December 31, 2022, and allowance for credit losses of $168 at September 30, 2023 and $0 at December 31, 2022)	33,298		33,705
Other investments	Other investments	20,420		16,069		Other investments	20,515		16,069
Loans held for sale	Loans held for sale	2,497		—		Loans held for sale	2,435		—
Loans receivable, net of allowance for credit losses of $14,413 at June 30, 2023 and $13,400 at December 31, 2022		1,567,332		1,531,727

Loans receivable, net of allowance for credit losses of $13,872 at September 30, 2023 and $13,400 at December 31, 2022						Loans receivable, net of allowance for credit losses of $13,872 at September 30, 2023 and $13,400 at December 31, 2022	1,557,118		1,531,727
Real estate owned, net						Real estate owned, net	593		—
Interest and dividends receivable	Interest and dividends receivable	7,285		6,893		Interest and dividends receivable	7,787		6,893
Premises and equipment, net	Premises and equipment, net	31,519		29,825		Premises and equipment, net	32,031		29,825
Right-of-use assets	Right-of-use assets	26,594		25,906		Right-of-use assets	25,885		25,906

Bank owned life insurance	Bank owned life insurance	21,802		21,576		Bank owned life insurance	21,919		21,576
Other assets	Other assets	22,938		22,207		Other assets	22,939		22,207
Total assets	Total assets	$	2,080,514	$	2,043,338	Total assets	$	2,060,576	$	2,043,338
LIABILITIES AND SHAREHOLDERS’ EQUITY	LIABILITIES AND SHAREHOLDERS’ EQUITY					LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities	Liabilities					Liabilities
Deposits	Deposits	$	1,267,261	$	1,288,862	Deposits	$	1,253,104	$	1,288,862
Advances from the Federal Home Loan Bank	Advances from the Federal Home Loan Bank	399,500		310,500		Advances from the Federal Home Loan Bank	402,500		310,500
Advances by borrowers for taxes and insurance	Advances by borrowers for taxes and insurance	9,862		9,302		Advances by borrowers for taxes and insurance	9,615		9,302
Lease liabilities	Lease liabilities	28,130		27,324		Lease liabilities	27,466		27,324
Other liabilities	Other liabilities	9,227		13,632		Other liabilities	8,742		13,632
Total liabilities	Total liabilities	1,713,980		1,649,620		Total liabilities	1,701,427		1,649,620
Shareholders’ equity	Shareholders’ equity					Shareholders’ equity
Preferred stock, $0.01 par value, 10,000,000 authorized: none issued	Preferred stock, $0.01 par value, 10,000,000 authorized: none issued	—		—		Preferred stock, $0.01 par value, 10,000,000 authorized: none issued	—		—
Common stock $0.01 par value; 70,000,000 shares authorized; 28,522,500 shares issued at June 30, 2023 and December 31, 2022; 25,493,422 and 27,523,219 shares outstanding at June 30, 2023 and December 31, 2022, respectively		285		285
Common stock $0.01 par value; 70,000,000 shares authorized; 28,522,500 shares issued at September 30, 2023 and December 31, 2022; 25,174,412 and 27,523,219 shares outstanding at September 30, 2023 and December 31, 2022, respectively						Common stock $0.01 par value; 70,000,000 shares authorized; 28,522,500 shares issued at September 30, 2023 and December 31, 2022; 25,174,412 and 27,523,219 shares outstanding at September 30, 2023 and December 31, 2022, respectively	285		285
Additional paid-in capital	Additional paid-in capital	272,267		279,454		Additional paid-in capital	273,194		279,454
Retained earnings	Retained earnings	168,703		171,763		Retained earnings	167,271		171,763
Treasury stock, at cost: 3,029,078 and 999,281 shares at June 30, 2023 and December 31, 2022, respectively		(31,060)		(12,072)
Treasury stock, at cost: 3,348,088 and 999,281 shares at September 30, 2023 and December 31, 2022, respectively						Treasury stock, at cost: 3,348,088 and 999,281 shares at September 30, 2023 and December 31, 2022, respectively	(34,141)		(12,072)
Unallocated common shares held by Employee Stock Ownership Plan	Unallocated common shares held by Employee Stock Ownership Plan	(20,536)		(20,993)		Unallocated common shares held by Employee Stock Ownership Plan	(20,308)		(20,993)
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(23,125)		(24,719)		Accumulated other comprehensive loss	(27,152)		(24,719)
Total shareholders’ equity	Total shareholders’ equity	366,534		393,718		Total shareholders’ equity	359,149		393,718
Total liabilities and shareholders’ equity	Total liabilities and shareholders’ equity	$	2,080,514	$	2,043,338	Total liabilities and shareholders’ equity	$	2,060,576	$	2,043,338

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Operations

(Unaudited)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(Dollars in thousands)									(Dollars in thousands)
Interest and dividend income:	Interest and dividend income:									Interest and dividend income:
Loans	Loans	$	16,481	$	12,444	$	32,050	$	24,100	Loans	$	16,728	$	13,692	$	48,778	$	37,792
Taxable investment income	Taxable investment income	3,172		2,320		6,324		4,137		Taxable investment income	3,339		2,571		9,663		6,708
Non-taxable investment income	Non-taxable investment income	112		114		223		235		Non-taxable investment income	106		109		329		344
Total interest income	Total interest income	19,765		14,878		38,597		28,472		Total interest income	20,173		16,372		58,770		44,844
Interest expense:	Interest expense:									Interest expense:
Deposits	Deposits	5,173		950		9,327		1,832		Deposits	7,034		1,424		16,361		3,256
Borrowed funds	Borrowed funds	3,686		766		6,423		1,539		Borrowed funds	3,263		1,133		9,686		2,672
Total interest expense	Total interest expense	8,859		1,716		15,750		3,371		Total interest expense	10,297		2,557		26,047		5,928
Net interest income	Net interest income	10,906		13,162		22,847		25,101		Net interest income	9,876		13,815		32,723		38,916
Provision for (release of) credit losses		143		594		120		(358)
Net interest income after provision for (release of) credit losses		10,763		12,568		22,727		25,459
Release of provision for credit losses (1)										Release of provision for credit losses (1)	(717)		(419)		(597)		(777)
Net interest income after release of credit losses										Net interest income after release of credit losses	10,593		14,234		33,320		39,693
Non-interest income:	Non-interest income:									Non-interest income:
Fees and service charges	Fees and service charges	280		365		542		1,165		Fees and service charges	291		650		833		1,815
Gain on securities, net	Gain on securities, net	—		14		—		14		Gain on securities, net	—		—		—		14
Gain on sale of loans	Gain on sale of loans	24		—		159		—		Gain on sale of loans	—		—		159		—

Other income	Other income	76		115		163		242		Other income	78		149		241		391
Total non-interest income	Total non-interest income	380		494		864		1,421		Total non-interest income	369		799		1,233		2,220
Non-interest expense:	Non-interest expense:									Non-interest expense:
Compensation and benefits	Compensation and benefits	7,065		7,134		14,912		14,194		Compensation and benefits	6,640		7,433		21,552		21,627

Occupancy and equipment	Occupancy and equipment	2,124		1,914		4,106		3,795		Occupancy and equipment	2,104		1,921		6,210		5,716

Data processing	Data processing	1,535		1,393		3,136		2,871		Data processing	1,473		1,559		4,609		4,430

Advertising	Advertising	77		349		149		868		Advertising	85		125		234		993
Professional services	Professional services	764		976		1,744		2,267		Professional services	646		1,012		2,390		3,279

Release of provision for commitments and letters of credit		—		(108)		—		(278)
Provision for (release of) losses on commitments and letters of credit (1)										Provision for (release of) losses on commitments and letters of credit (1)	—		170		—		(108)
Federal deposit insurance premiums	Federal deposit insurance premiums	231		99		336		177		Federal deposit insurance premiums	263		98		599		275

Other expense	Other expense	1,172		1,262		2,242		2,341		Other expense	1,183		1,351		3,425		3,692
Total non-interest expenses	Total non-interest expenses	12,968		13,019		26,625		26,235		Total non-interest expenses	12,394		13,669		39,019		39,904
(Loss) income before income tax expense	(Loss) income before income tax expense	(1,825)		43		(3,034)		645		(Loss) income before income tax expense	(1,432)		1,364		(4,466)		2,009
Income tax expense	Income tax expense	—		3		—		52		Income tax expense	—		123		—		175
Net (loss) income	Net (loss) income	$	(1,825)	$	40	$	(3,034)	$	593	Net (loss) income	$	(1,432)	$	1,241	$	(4,466)	$	1,834
Basic (loss) earnings per share	Basic (loss) earnings per share	$	(0.08)	$	—	$	(0.13)	$	0.02	Basic (loss) earnings per share	$	(0.06)	$	0.05	$	(0.18)	$	0.07
Diluted (loss) earnings per share	Diluted (loss) earnings per share	$	(0.08)	$	—	$	(0.13)	$	0.02	Diluted (loss) earnings per share	$	(0.06)	$	0.05	$	(0.18)	$	0.07
Weighted average shares outstanding - basic	Weighted average shares outstanding - basic	24,249,714		26,366,324		24,131,017		26,354,979		Weighted average shares outstanding - basic	23,278,490		26,128,851		24,289,599		26,278,775
Weighted average shares outstanding - diluted ~~(1)~~(2)	Weighted average shares outstanding - diluted ~~(1)~~(2)	24,249,714		26,366,324		24,131,017		26,354,979		Weighted average shares outstanding - diluted ~~(1)~~(2)	23,278,490		26,246,039		24,289,599		26,318,267

(1) The Company adopted ASU 2016-13 as of January 1, 2023. Prior year periods have not been restated.

(2) The assumed vesting of outstanding restricted stock units had an antidilutive effect on diluted earnings per share due to the Company’s net loss for the 2023 ~~periods. There were no equity awards to cause dilution in the 2022~~ periods.

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Comprehensive ~~Income (Loss)~~Loss

(Unaudited)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(In thousands)									(In thousands)
Net (loss) income	Net (loss) income	$	(1,825)	$	40	$	(3,034)	$	593	Net (loss) income	$	(1,432)	$	1,241	$	(4,466)	$	1,834
Other comprehensive income (loss) gain, net of tax (1):
Unrealized (loss) gain on securities available-for-sale:
Unrealized (loss) gain arising during the period		(3,800)		(10,805)		239		(26,544)
Other comprehensive income loss, net of tax (1):										Other comprehensive income loss, net of tax (1):
Unrealized loss on securities available-for-sale:										Unrealized loss on securities available-for-sale:
Unrealized loss arising during the period										Unrealized loss arising during the period	(5,926)		(12,968)		(5,687)		(39,512)
Reclassification adjustment for gain included in net income	Reclassification adjustment for gain included in net income	—		(14)		—		(14)		Reclassification adjustment for gain included in net income	—		—		—		(14)
		(3,800)		(10,819)		239		(26,558)			(5,926)		(12,968)		(5,687)		(39,526)
Unrealized gain (loss) on cash flow hedge:	Unrealized gain (loss) on cash flow hedge:									Unrealized gain (loss) on cash flow hedge:
Unrealized gain arising during the period	Unrealized gain arising during the period	5,149		2,214		3,709		7,451		Unrealized gain arising during the period	3,435		4,294		7,144		11,745
Reclassification adjustment for (gain) loss included in net income	Reclassification adjustment for (gain) loss included in net income	(1,346)		146		(2,350)		468		Reclassification adjustment for (gain) loss included in net income	(1,535)		(198)		(3,885)		270
		3,803		2,360		1,359		7,919			1,900		4,096		3,259		12,015
Post-Retirement plans:	Post-Retirement plans:									Post-Retirement plans:
Net benefit arising from plan amendment (2)	Net benefit arising from plan amendment (2)	—		164		—		164		Net benefit arising from plan amendment (2)	—		—		—		164
Reclassification adjustment for amortization of:	Reclassification adjustment for amortization of:									Reclassification adjustment for amortization of:

Net actuarial (gain) loss	Net actuarial (gain) loss	(2)		52		(4)		100		Net actuarial (gain) loss	(1)		65		(5)		165
		(2)		216		(4)		264			(1)		65		(5)		329

Total other comprehensive income (loss), net of tax (1)		1		(8,243)		1,594		(18,375)
Total other comprehensive loss, net of tax (1)										Total other comprehensive loss, net of tax (1)	(4,027)		(8,807)		(2,433)		(27,182)
Comprehensive loss	Comprehensive loss	$	(1,824)	$	(8,203)	$	(1,440)	$	(17,782)	Comprehensive loss	$	(5,459)	$	(7,566)	$	(6,899)	$	(25,348)

(1) Reflects deferred tax valuation allowance.

(2) Benefit arising from plan amendment approved in June 2022.

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Changes in Shareholders’ Equity

Three Months Ended ~~June~~September 30, 2022 and 2023

(Unaudited)


		Common Stock			Additional Paid-In Capital				Retained Earnings		Treasury Stock				Accumulated Other Comprehensive Income (Loss)				Unallocated Common Stock Held by ESOP			Total Shareholders’ Equity					Common Stock					Additional Paid-In Capital				Retained Earnings		Treasury Stock				Accumulated Other Comprehensive Income (Loss)				Unallocated Common Stock Held by ESOP				Total Shareholders’ Equity
		Shares	Par Value														Shares							Par Value
		(In thousands, except share data)																									(In thousands, except share data)
Balance at March 31, 2022		28,522,500	$	285			$	282,100					$	170,010				$	—		$	(10,504)			$	(21,677)		$	420,214
Balance at June 30, 2022																								Balance at June 30, 2022			28,522,500			$	285			$	282,154					$	170,050			$	—			$	(18,747)			$	(21,449)	$	412,293

Net income	Net income	—	—		—				40		—				—				—			40		Net income			—			—		—				1,241		—				—				—				1,241
Other comprehensive loss	Other comprehensive loss	—	—		—				—		—				(8,243)				—			(8,243)		Other comprehensive loss			—			—		—				—		—				(8,807)				—				(8,807)

ESOP shares committed to be released (22,818 shares)		—	—		54				—		—				—				228			282
Balance at June 30, 2022		28,522,500	$	285	$	282,154			$	170,050	$	—			$	(18,747)			$	(21,449)		$	412,293

Balance at March 31, 2023		27,385,482	285		$	271,507			$	170,528	$	(12,737)			$	(23,126)			$	(20,764)		$	385,693

Net loss		—	—		—				(1,825)		—				—				—			(1,825)
Other comprehensive income		—	—		—				—		—				1				—			1
Purchase of Treasury stock	Purchase of Treasury stock	(1,892,060)	—		—				—		(18,323)				—				—			(18,323)		Purchase of Treasury stock			(666,689)			—		—				—		(7,781)				—				—				(7,781)
Treasury stock allocated to restricted stock plan	Treasury stock allocated to restricted stock plan	—	—		—				—		—				—				—			—		Treasury stock allocated to restricted stock plan			299,481			—		(3,456)				(90)		3,546				—				—				—
Compensation cost for stock options and restricted stock	Compensation cost for stock options and restricted stock	—	—		768				—		—				—				—			768		Compensation cost for stock options and restricted stock			—			—		125				—		—				—				—				125
ESOP shares committed to be released (22,818 shares)	ESOP shares committed to be released (22,818 shares)	—	—		(8)				—		—				—				228			220		ESOP shares committed to be released (22,818 shares)			—			—		38				—		—				—				229				267
Balance at September 30, 2022																								Balance at September 30, 2022			28,155,292			$	285	$	278,861			$	171,201	$	(4,235)			$	(27,554)			$	(21,220)			$	397,338

Balance at June 30, 2023	Balance at June 30, 2023	25,493,422	$	285	$	272,267			$	168,703	$	(31,060)			$	(23,125)			$	(20,536)		$	366,534	Balance at June 30, 2023			25,493,422			285		$	272,267			$	168,703	$	(31,060)			$	(23,125)			$	(20,536)			$	366,534

Net loss																								Net loss			—			—		—				(1,432)		—				—				—				(1,432)
Other comprehensive loss																								Other comprehensive loss			—			—		—				—		—				(4,027)				—				(4,027)
Purchase of Treasury stock																								Purchase of Treasury stock			(298,210)			—		—				—		(2,835)				—				—				(2,835)
Treasury stock allocated to restricted stock plan																								Treasury stock allocated to restricted stock plan			(20,800)			—		246				—		(246)				—				—				—
Compensation cost for stock options and restricted stock																								Compensation cost for stock options and restricted stock			—			—		693				—		—				—				—				693
ESOP shares committed to be released (22,818 shares)																								ESOP shares committed to be released (22,818 shares)			—			—		(12)				—		—				—				228				216
Balance at September 30, 2023																								Balance at September 30, 2023			25,174,412			$	285	$	273,194			$	167,271	$	(34,141)			$	(27,152)			$	(20,308)			$	359,149

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Changes in Shareholders’ Equity

~~Six~~Nine Months Ended ~~June~~September 30, 2022 and 2023

(Unaudited)

Common Stock Additional
Paid-In
Capital Retained
Earnings Treasury
Stock Accumulated
Other
Comprehensive
Income (Loss) Unallocated Common Stock Held by ESOP Total
Shareholders’
Equity
Shares Par Value
(In thousands, except share data)
Balance at December 31, 2021 28,522,500 $ 285 $ 282,006 $ 169,457 $ — $ (372) $ (21,905) $ 429,471
Net income — — — 593 — — — 593
Other comprehensive loss — — — — — (18,375) — (18,375)
ESOP shares committed to be released (22,818 shares) — — 148 — — — 456 604
Balance at June 30, 2022 28,522,500 $ 285 $ 282,154 $ 170,050 $ — $ (18,747) $ (21,449) $ 412,293
Balance at December 31, 2022 27,523,219 $ 285 $ 279,454 $ 171,763 $ (12,072) $ (24,719) $ (20,993) $ 393,718
Cumulative effect of adopting ASU No. 2016-13 — — — (18) — — — (18)
Cumulative effect of adopting ASU No. 2022-02 — — — (8) — — — (8)
Net loss — — — (3,034) — — — (3,034)
Other comprehensive income — — — — — 1,594 — 1,594
Purchase of Treasury stock (2,762,577) — — — (27,645) — — (27,645)
Treasury stock allocated to restricted stock plan 732,780 — (8,657) — 8,657 — — —
Compensation cost for stock options and restricted stock — — 1,444 — — — 1,444
ESOP shares committed to be released (45,636 shares) — — 26 — — — 457 483
Balance at June 30, 2023 25,493,422 $ 285 $ 272,267 $ 168,703 $ (31,060) $ (23,125) $ (20,536) $ 366,534


	Common Stock			Additional Paid-In Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Income (Loss)		Unallocated Common Stock Held by ESOP		Total Shareholders’ Equity
	Shares	Par Value
	(In thousands, except share data)
Balance at December 31, 2021	28,522,500	$	285	$	282,006	$	169,457	$	—	$	(372)	$	(21,905)	$	429,471


Net income	—	—		—		1,834		—		—		—		1,834
Other comprehensive loss	—	—		—		—		—		(27,182)		—		(27,182)
Purchase of Treasury stock	(666,689)	—		—		—		(7,781)		—		—		(7,781)
Treasury stock allocated to restricted stock plan	299,481	—		(3,456)		(90)		3,546		—		—		—
Compensation cost for stock options and restricted stock	—	—		125		—		—		—		—		125
ESOP shares committed to be released (68,454 shares)	—	—		186		—		—		—		685		871
Balance at September 30, 2022	28,155,292	$	285	$	278,861	$	171,201	$	(4,235)	$	(27,554)	$	(21,220)	$	397,338

Balance at December 31, 2022	27,523,219	$	285	$	279,454	$	171,763	$	(12,072)	$	(24,719)	$	(20,993)	$	393,718
Cumulative effect of adopting ASU No. 2016-13	—	—		—		(18)		—		—		—		(18)
Cumulative effect of adopting ASU No. 2022-02	—	—		—		(8)		—		—		—		(8)

Net loss	—	—		—		(4,466)		—		—		—		(4,466)
Other comprehensive loss	—	—		—		—		—		(2,433)		—		(2,433)
Purchase of Treasury stock	(3,060,787)	—		—		—		(30,480)		—		—		(30,480)
Treasury stock allocated to restricted stock plan	711,980	—		(8,411)		—		8,411		—		—		—
Compensation cost for stock options and restricted stock	—	—		2,137		—				—		—		2,137
ESOP shares committed to be released (68,454 shares)	—	—		14		—		—		—		685		699
Balance at September 30, 2023	25,174,412	$	285	$	273,194	$	167,271	$	(34,141)	$	(27,152)	$	(20,308)	$	359,149

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Cash Flows

(Unaudited)


		Six Months Ended June 30,					Nine Months Ended September 30,
		2023		2022			2023		2022
		(In thousands)					(In thousands)
Cash flows from operating activities	Cash flows from operating activities					Cash flows from operating activities
Net (loss) income	Net (loss) income	$	(3,034)	$	593	Net (loss) income	$	(4,466)	$	1,834
Adjustments to reconcile net (loss) income to net cash (used in) operating activities:	Adjustments to reconcile net (loss) income to net cash (used in) operating activities:					Adjustments to reconcile net (loss) income to net cash (used in) operating activities:
Depreciation and amortization of premises and equipment	Depreciation and amortization of premises and equipment	1,354		1,280		Depreciation and amortization of premises and equipment	2,072		1,973
Change in right-of-use asset	Change in right-of-use asset	1,400		1,294		Change in right-of-use asset	2,109		1,943
(Accretion) amortization of:	(Accretion) amortization of:					(Accretion) amortization of:
Deferred loan fees, costs, and discounts, net	Deferred loan fees, costs, and discounts, net	(312)		(265)		Deferred loan fees, costs, and discounts, net	(479)		(451)
Premiums and discounts on securities	Premiums and discounts on securities	484		566		Premiums and discounts on securities	810		819

Change in deferred taxes	Change in deferred taxes	—		52		Change in deferred taxes	—		175

Provision for (release of) credit losses		120		(358)
Release of provision for credit losses						Release of provision for credit losses	(597)		(777)
Gain on sales and calls of securities	Gain on sales and calls of securities	—		(14)		Gain on sales and calls of securities	—		(14)
Proceeds from sales of loans held for sale	Proceeds from sales of loans held for sale	2,346		—		Proceeds from sales of loans held for sale	2,408		—
Gains on sale of loans, net	Gains on sale of loans, net	(159)		—		Gains on sale of loans, net	(159)		—
Origination of loans held for sale	Origination of loans held for sale	(4,684)		—		Origination of loans held for sale	(4,684)		—

Loss on disposal of premises and equipment	Loss on disposal of premises and equipment	13		—		Loss on disposal of premises and equipment	13		—

Increase in bank owned life insurance cash surrender value	Increase in bank owned life insurance cash surrender value	(226)		(230)		Increase in bank owned life insurance cash surrender value	(343)		(350)

ESOP and stock-based compensation expense	ESOP and stock-based compensation expense	1,927		604		ESOP and stock-based compensation expense	2,836		996

Increase in interest and dividends receivable	Increase in interest and dividends receivable	(392)		(573)		Increase in interest and dividends receivable	(894)		(1,059)
Increase (decrease) in other assets		186		(4,056)
Decrease in other liabilities		(3,430)		(102)
Decrease (increase) in other assets						Decrease (increase) in other assets	2,049		(2,261)
(Decrease) increase in other liabilities						(Decrease) increase in other liabilities	(3,642)		483
Change in lease liability	Change in lease liability	(1,282)		(1,235)		Change in lease liability	(1,946)		(1,844)
Net cash used in operating activities		(5,689)		(2,444)
Net cash (used in) provided by operating activities						Net cash (used in) provided by operating activities	(4,913)		1,467
Cash flows from investing activities	Cash flows from investing activities					Cash flows from investing activities
Net originations of loans receivable	Net originations of loans receivable	(29,519)		(68,711)		Net originations of loans receivable	(19,217)		(120,056)
Purchases of residential mortgage loans	Purchases of residential mortgage loans	(6,804)		(71,703)		Purchases of residential mortgage loans	(6,804)		(86,369)

Purchases of securities available-for-sale	Purchases of securities available-for-sale	—		(80,039)		Purchases of securities available-for-sale	—		(80,039)

Purchases of securities held-to-maturity	Purchases of securities held-to-maturity	—		(6,600)		Purchases of securities held-to-maturity	—		(7,600)

Proceeds from sales and calls of securities available for sale	Proceeds from sales and calls of securities available for sale	—		2,408		Proceeds from sales and calls of securities available for sale	2,520		2,408
Principal payments and maturities on securities available-for-sale	Principal payments and maturities on securities available-for-sale	13,169		23,264		Principal payments and maturities on securities available-for-sale	21,821		40,828
Purchases of other investments	Purchases of other investments	—		(150)		Purchases of other investments	—		(150)

Purchase of Federal Home Loan Bank stock	Purchase of Federal Home Loan Bank stock	(42,035)		(2,130)		Purchase of Federal Home Loan Bank stock	(48,425)		(12,548)
Redemption of Federal Home Loan Bank stock	Redemption of Federal Home Loan Bank stock	37,620		1,125		Redemption of Federal Home Loan Bank stock	43,875		7,493
Proceeds from bank owned life insurance	Proceeds from bank owned life insurance	582		—		Proceeds from bank owned life insurance	582		—
Proceeds from disposal of fixed assets	Proceeds from disposal of fixed assets	16		—		Proceeds from disposal of fixed assets	38		—
Purchases of premises and equipment	Purchases of premises and equipment	(3,077)		(3,838)		Purchases of premises and equipment	(4,329)		(4,841)
Net cash used in investing activities	Net cash used in investing activities	(30,048)		(206,374)		Net cash used in investing activities	(9,939)		(260,874)
Cash flows from financing activities	Cash flows from financing activities					Cash flows from financing activities
Net (decrease) increase in deposits	Net (decrease) increase in deposits	(21,601)		49,634		Net (decrease) increase in deposits	(35,758)		19,457

Proceeds from advances from Federal Home Loan Bank	Proceeds from advances from Federal Home Loan Bank	1,497,000		268,000		Proceeds from advances from Federal Home Loan Bank	1,848,000		646,000
Repayments of advances from Federal Home Loan Bank	Repayments of advances from Federal Home Loan Bank	(1,408,000)		(248,000)		Repayments of advances from Federal Home Loan Bank	(1,756,000)		(536,000)
Net increase in advances by borrowers for taxes and insurance	Net increase in advances by borrowers for taxes and insurance	560		544		Net increase in advances by borrowers for taxes and insurance	313		1,344
Purchase of treasury stock	Purchase of treasury stock	(27,645)		—		Purchase of treasury stock	(30,478)		(7,516)

Net cash provided by financing activities	Net cash provided by financing activities	40,314		70,178		Net cash provided by financing activities	26,077		123,285
Net increase (decrease) in cash and cash equivalents	Net increase (decrease) in cash and cash equivalents	4,577		(138,640)		Net increase (decrease) in cash and cash equivalents	11,225		(136,122)
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	41,182		193,446		Cash and cash equivalents at beginning of period	41,182		193,446
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period	$	45,759	$	54,806	Cash and cash equivalents at end of period	$	52,407	$	57,324

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

Consolidated Statements of Cash Flows

(Unaudited)


		Six Months Ended June 30,					Nine Months Ended September 30,
		2023		2022			2023		2022
		(In thousands)					(In thousands)
Supplemental disclosures of cash flow information	Supplemental disclosures of cash flow information					Supplemental disclosures of cash flow information
Cash paid during the period for:	Cash paid during the period for:					Cash paid during the period for:
Interest	Interest	$	15,302	$	3,335	Interest	$	24,794	$	5,974
Income taxes	Income taxes	13		120		Income taxes	36		190
Supplemental noncash disclosures	Supplemental noncash disclosures					Supplemental noncash disclosures

Transfers of assets to held for sale						Transfers of assets to held for sale	—		917
Transfers of loans to other real estate owned						Transfers of loans to other real estate owned	593		—
Lease liabilities arising from obtaining right-of-use assets	Lease liabilities arising from obtaining right-of-use assets	2,088		—		Lease liabilities arising from obtaining right-of-use assets	2,088		2,023

See accompanying notes to the consolidated financial statements.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The accompanying consolidated financial statements include the accounts of Blue Foundry Bancorp (the “Company”), and its wholly owned subsidiary, Blue Foundry Bank (the “Bank”), and the Bank’s wholly owned subsidiaries, Blue Foundry Service Corp., Rutherford Center Development Corp., and Blue Foundry Investment Company (collectively, the “Company”). All intercompany accounts and transactions have been eliminated in consolidation. Blue Foundry Bancorp owns 100% of the common stock of Blue Foundry Bank.

On July 15, 2021, the Company became the holding company for the Bank when Blue Foundry, MHC completed its conversion into the stock holding company form of organization. In connection with the conversion, the Company sold 27,772,500 shares of common stock at a price of $10 per share, for gross proceeds of $277.7 million. The Company also contributed 750,000 shares of common stock and $1.5 million in cash to Blue Foundry Charitable Foundation, Inc. and established an Employee Stock Ownership Plan (“ESOP”) acquiring 2,281,800 shares of common stock. Shares of the Company’s common stock began trading on July 16, 2021 on the Nasdaq Global Select Market under the trading symbol “BLFY.”

Segment Reporting: The Company operates as a single operating segment for financial reporting purposes.

Basis of Financial Statement Presentation: The consolidated financial statements of the Company have been prepared in conformity with U.S. generally accepted accounting principles. Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for the preparation of the Quarterly Reports on Form 10-Q and with Regulation S-X. The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the consolidated balance sheets and the consolidated statements of income for the periods presented. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheets and revenues and expenses for the period. Actual results could differ from those estimates. Some items in the prior year financial statements may be reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders’ equity. The results of operations and other data presented for the three and ~~six~~nine months ended ~~June~~September 30, 2023 are not necessarily indicative of the results of operations that may be expected for subsequent periods or the full year results. These financial statements should be read in conjunction with the annual financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed on March 30, 2023.

The accounting policies of the Company conform to U.S. GAAP and to general practice within the financial services industry. A discussion of these policies can be found in Note 1, Summary of Significant Accounting Policies, included in the Company’s 2022 Annual Report on Form 10-K. Except for the below, there have been no changes to the Company’s significant accounting policies since December 31, 2022.

Adoption of New Accounting Standards: The Company adopted Accounting Standards Update (“ASU”) 2020-04, “Reference Rate Reform (“ASU 2020-04”): Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts and hedging relationships, subject to meeting certain criteria, that reference the London Inter-Bank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance was effective for all entities as of March 12, 2020 through December 31, 2022. However, in December 2022, the FASB issued ASU 2022-06, deferring the sunset date to December 31, 2024. The Company has evaluated the regulatory requirements to cease the use of LIBOR and has put in place systems and capabilities for this purpose. The adoption did not have a material impact on the Company’s consolidated financial statements.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The Company adopted ASU No. 2016-13, “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss model for loans and other financial assets with an expected loss model and is referred to as the current expected credit loss (“CECL”) model. The Company adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost and off-balance-sheet credit exposures. The adoption of the new standard resulted in the Company recording an increase in the allowances for credit losses of $18 thousand, comprised of an increase of $660 thousand on loans, establishing a $170 thousand reserve on held-to-maturity securities and a reversal in the reserve for commitments and letters of credit of $811 thousand. There was no allowance for credit losses required on available-for-sale securities. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loans receivable and held-to maturity debt securities. It also applies to off-balance-sheet credit exposures (loan commitments, standby letters of credit, financial guarantees and other similar instruments) and net investments in certain leases recognized by a lessor. In addition, the amendments in ASU 2016-13 require credit losses on available-for-sale securities to be presented as a valuation allowance rather than a direct write-down on the basis of the securities. Results for reporting periods beginning after January 1, 2023, are presented under CECL, while prior period amounts continue to be presented under previously-applied U.S. GAAP.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

Loans

Under the CECL model, the allowance for credit losses on financial assets is a valuation allowance estimated at each balance sheet date in accordance with U.S. GAAP, and is deducted from the financial assets’ amortized cost basis to present the net amount expected to be collected on the financial assets.

The Company estimates the allowance for credit losses on loans based on the underlying assets’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, net deferred fees or costs, collection of cash, and charge-offs. In the event that collection of principal becomes uncertain, the Company has policies in place to write-off accrued interest receivable by reversing interest income in a timely manner. Therefore, the Company has made a policy election to exclude accrued interest from the amortized cost basis and therefore excludes it from the measurement of the allowance for credit loss.

Changes in expected credit losses are reflected through a charge to the provision for credit losses. The Company’s estimate of the allowance for credit loss reflects losses expected over the remaining contractual life of the assets. When the Company deems all or a portion of a financial asset to be uncollectible, the appropriate amount is written off and the allowance for credit losses is reduced by the same amount. The Company applies judgment to determine when a financial asset is deemed uncollectible. When available information confirms that specific loans, securities, other assets, or portions thereof, are uncollectible, these amounts are charged-off against the allowance for credit losses. Subsequent recoveries, if any, are credited to the allowance for credit losses when received.

The Company measures expected credit losses of financial assets on a collective portfolio segment basis when the financial assets share similar risk characteristics. The Company generally measures expected credit losses using discounted cash flows (“DCF”) models at the portfolio segment level, whereby the total shortfall in comparing the portfolio segment DCFs to the amortized cost basis reflects management’s estimate of expected credit losses.

Our CECL models for loans includes the following major items:

–a historical loss period, which represents a full economic credit cycle utilizing loss experience including peer bank historical loss data, to calculate probabilities of default at the portfolio segment level;

–macroeconomic variable forecasts, including the national housing price index, unemployment and gross domestic product, to adjust probabilities of default over a reasonable and supportable forecast period of one year, based on ~~managements~~management’s current review of the reliability of extended forecasts;

–a reversion period of one year to adjust probabilities of default (after the reasonable and supportable forecast period) to historical means using a straight-line approach;

–a risk index that measures loss given defaults as a function of probabilities of default at the portfolio segment level;

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

–expected prepayment rates based on our historical experience and benchmark assumptions where internal data is limited; and

–incorporation of qualitative factors not captured within the modeled results.

For collateral dependent financial assets where the Company has determined that foreclosure of the collateral is probable and where the borrower is experiencing financial difficulty, the allowance for credit loss is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. Fair value is calculated based on the value of the underlying collateral less an appraisal discount and the estimated cost to sell.

Off-Balance-Sheet Exposures

The Company records changes in the allowance for credit losses on off-balance-sheet credit exposures through a charge to provision for credit losses. The allowance for credit loss on off-balance-sheet credit exposures is estimated by portfolio segment at each balance sheet date under the CECL model using the same methodologies as portfolio loans, taking into consideration management’s assumption of the likelihood that funding will occur, and is included in other liabilities on the Company’s consolidated balance sheets.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

Securities

For securities available-for-sale, ASU 2016-13 eliminates the concept of other-than-temporary impairment and instead requires entities to determine if impairment is related to credit loss or non-credit loss. In making the assessment of whether a loss is from credit or other factors, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost basis, a credit loss exists and an allowance is created, limited by the amount that the fair value is less than the amortized cost basis.

The allowance for credit losses on held-to-maturity debt securities is initially recognized upon acquisition of the securities, and subsequently remeasured on a recurring basis. Expected credit losses on held-to-maturity debt securities through the life of the financial instrument are estimated and recognized as an allowance for credit losses on the balance sheet with a corresponding adjustment to current earnings. Subsequent favorable or unfavorable changes in expected cash flow will ~~first~~ decrease or increase the allowance for credit losses through a charge to the provision for credit losses.

Management measures expected credit losses on held-to-maturity securities on a collective basis by major security type. The held-to-maturity portfolio is classified into the following major security types: corporate bonds and asset-backed securities.

At each reporting period, the Company evaluates whether the securities in a segment continue to exhibit similar risk characteristics as the other securities in the segment. If the risk characteristics of a security change, such that they are no longer similar to other securities in the segment, the Company will evaluate the security with a different segment that shares more similar risk characteristics.

The Company has a non-accrual policy that results in a timely reversal of interest receivable, therefore the Company made the election to exclude accrued interest receivable on securities from the estimate of credit losses.

In addition, the Company adopted ASU No. 2022-02, “Financial Instruments - Credit Losses (“ASU 2022-02”): Troubled Debt Restructurings (“TDR”) and Vintage Disclosures.” The amendments in this ASU were issued to (1) eliminate accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty; (2) require disclosures of current period gross write-offs by year of origination for financing receivables and net investments in leases. The amendments in this ASU were applied on a modified retrospective basis to recognize any change in the allowance for credit losses that had been recognized for receivables previously modified (or reasonably expected to be modified) in a TDR. This election resulted in a cumulative-effect adjustment to retained earnings as of January 1, 2023 of $8 thousand.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Accounting Standards Not Yet Adopted: As an “emerging growth company” as defined in Title 1 of the Jumpstart Our Business Startups (“JOBS”) Act, ~~prior to December 31, 2019,~~ the Company elected to use the extended transition period to delay the adoption of new or reissued accounting pronouncements applicable to public companies until such pronouncements were made applicable to private companies.

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (“ASU 2020-04”): Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts and hedging relationships, subject to meeting certain criteria, that reference the London Inter-Bank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance was effective for all entities as of March 12, 2020 through December 31, 2022. However, in December 2022, the FASB issued ASU 2022-06, deferring the sunset date to December 31, 2024. The Company has evaluated the regulatory requirements to cease the use of LIBOR and has put in place systems and capabilities for this purpose. The adoption is not expected to have a material impact on the Company’s consolidated financial statements.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

NOTE 2 – SECURITIES

The amortized cost of securities available-for-sale and their estimated fair values at ~~June~~September 30, 2023 and December 31, 2022 are as follows:

Amortized
Cost Gross Unrealized Gains Gross Unrealized Losses Estimated
Fair
Value
(In thousands)
June 30, 2023
U.S. Treasury Note $ 46,936 $ — $ (2,826) $ 44,110
Corporate Bonds 81,609 37 (6,646) 75,000
U.S. Government agency obligations 15,561 — (864) 14,697
Obligations issued by U.S. states and their political subdivisions 16,466 26 (358) 16,134
Mortgage-backed securities:
Residential one-to-four family 157,461 — (23,869) 133,592
Multifamily 14,309 — (1,138) 13,171
Asset-backed securities 4,524 — (305) 4,219
Total $ 336,866 $ 63 $ (36,006) $ 300,923
December 31, 2022
U.S. Treasury Note $ 46,937 $ — $ (3,178) $ 43,759
Corporate Bonds 81,725 4 (5,431) 76,298
U.S. Government agency obligations 16,367 — (944) 15,423
Obligations issued by U.S. states and their political subdivisions 16,559 49 (340) 16,268
Mortgage-backed securities:
Residential one-to-four family 164,843 — (24,657) 140,186
Multifamily 19,475 — (1,317) 18,158
Asset-backed securities 4,525 — (369) 4,156
Total $ 350,431 $ 53 $ (36,236) $ 314,248


	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value
	(In thousands)
September 30, 2023
U.S. Treasury note	$	46,935	$	—	$	(2,698)	$	44,237
Corporate bonds	79,052		59		(6,466)		72,645
U.S. Government agency obligations	15,290		—		(607)		14,683
Obligations issued by U.S. states and their political subdivisions	15,594		—		(793)		14,801
Mortgage-backed securities:
Residential one-to-four family	153,360		—		(29,732)		123,628
Multifamily	13,765		—		(1,418)		12,347
Asset-backed securities	1,523		—		(215)		1,308
Total	$	325,519	$	59	$	(41,929)	$	283,649


December 31, 2022
U.S. Treasury note	$	46,937	$	—	$	(3,178)	$	43,759
Corporate bonds	81,725		4		(5,431)		76,298
U.S. Government agency obligations	16,367		—		(944)		15,423
Obligations issued by U.S. states and their political subdivisions	16,559		49		(340)		16,268
Mortgage-backed securities:
Residential one-to-four family	164,843		—		(24,657)		140,186
Multifamily	19,475		—		(1,317)		18,158
Asset-backed securities	4,525		—		(369)		4,156
Total	$	350,431	$	53	$	(36,236)	$	314,248

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The amortized cost of securities held-to-maturity, allowance for credit losses and their estimated fair values at ~~June~~September 30, 2023 and December 31, 2022, are as follows:


		Amortized Cost		Gross Unrecognized Gains		Gross Unrecognized Losses		Estimated Fair Value				Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value
		(In thousands)								(In thousands)
June 30, 2023
September 30, 2023											September 30, 2023
Corporate bonds	Corporate bonds	$	18,600	$	—	$	(3,567)	$	15,033		Corporate bonds	$	18,600	$	—	$	(3,567)	$	15,033

Asset-backed securities	Asset-backed securities	15,015		—		(2,062)		12,953			Asset-backed securities	14,866		—		(1,985)		12,881
Total	Total	$	33,615	$	—	$	(5,629)	$	27,986		Total	$	33,466	$	—	$	(5,552)	$	27,914
Allowance for credit loss											Allowance for credit loss							(168)
																		$	27,746
December 31, 2022	December 31, 2022										December 31, 2022
Corporate bonds	Corporate bonds	$	18,600	$	—	$	(2,281)	$	16,319		Corporate bonds	$	18,600	$	—	$	(2,281)	$	16,319
Asset-backed securities	Asset-backed securities	15,105		—		(2,309)		12,796			Asset-backed securities	15,105		—		(2,309)		12,796
Total	Total	$	33,705	$	—	$	(4,590)	$	29,115		Total	$	33,705	$	—	$	(4,590)	$	29,115

At ~~June~~September 30, 2023, the allowance for credit losses on securities held-to-maturity totaled ~~$170~~$168 thousand and related to the corporate bonds. The asset-backed securities are in a AAA tranche determined by a third party. No loss is expected on these securities.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

There were no sales ~~or calls~~ of available-for-sale securities for the three and ~~six~~nine months ended ~~June~~September 30, 2023. ~~Proceeds~~There were no sales of securities in the third quarter of 2022, while proceeds from sales ~~and calls~~ of securities available-for-sale totaled $2.4 million resulting in gross realized gains of $14 thousand and no gross realized losses for the ~~three and six~~nine months ended ~~June~~September 30, 2022. Securities pledged at ~~both June~~September 30, 2023 and December 31, 2022, had a carrying amount of $5.8 million and $4.2 million, respectively, and were pledged to secure public deposits and our credit line with the Federal Reserve Bank.

The amortized cost and fair value of debt securities are shown below by contractual maturity as of ~~June~~September 30, 2023. Expected maturities on mortgage and asset-backed securities generally exceed 20 years; however, they may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. Securities not due at a single maturity are shown separately.


		Amortized Cost (1)		Estimated Fair Value			Amortized Cost (1)		Estimated Fair Value
		(In thousands)					(In thousands)
Available-for-sale	Available-for-sale					Available-for-sale
Due in one year or less	Due in one year or less	$	38,147	$	37,447	Due in one year or less	$	45,805	$	44,887
Due from one year to five years	Due from one year to five years	96,863		90,914		Due from one year to five years	86,865		81,504
Due from five to ten years	Due from five to ten years	21,864		18,102		Due from five to ten years	20,619		16,471
Due after ten years	Due after ten years	3,698		3,478		Due after ten years	3,582		3,504
Mortgage-backed and asset-backed securities	Mortgage-backed and asset-backed securities	176,294		150,982		Mortgage-backed and asset-backed securities	168,648		137,283
Total	Total	$	336,866	$	300,923	Total	$	325,519	$	283,649
Held-to-maturity	Held-to-maturity					Held-to-maturity

Due from one year to five years	Due from one year to five years	$	16,600	$	13,400	Due from one year to five years	$	16,600	$	13,419
Due from five to ten years	Due from five to ten years	2,000		1,633		Due from five to ten years	2,000		1,614

Mortgage-backed and asset-backed securities	Mortgage-backed and asset-backed securities	$	15,015	$	12,953	Mortgage-backed and asset-backed securities	14,866		12,881
Total	Total	$	33,615	$	27,986	Total	$	33,466	$	27,914

(1) Excludes the allowance for credit losses on held-to-maturity securities at ~~June~~September 30, 2023.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Credit Quality Indicators

Credit ratings are a key measure for estimating the probability of a bond’s default and for monitoring credit quality on an on-going basis. For bonds other than U.S. Treasuries and bonds issued or guaranteed by U.S. government agencies, credit ratings issued by one or more nationally recognized statistical rating organization are considered in conjunction with an assessment by the Company’s management. Investment grade reflects a credit quality of BBB- or above. None of the Company’s securities are on non-accrual status, nor are any past due.

The table below indicates the credit profile of the Company’s debt securities held-to-maturity at amortized cost at ~~June~~September 30, 2023.


		AAA		A1		BBB+		BBB		BBB-		Total				AAA		A1		BBB+		BBB		BBB-		Total
		(In thousands)												(In thousands)
Corporate bonds	Corporate bonds	$	—	$	—	$	1,600	$	11,000	$	6,000	$	18,600		Corporate bonds	$	—	$	—	$	1,600	$	11,000	$	6,000	$	18,600

Asset-backed securities	Asset-backed securities	9,022		5,993		—		—		—		15,015			Asset-backed securities	8,886		5,980		—		—		—		14,866
Total held-to-maturity	Total held-to-maturity	$	9,022	$	5,993	$	1,600	$	11,000	$	6,000	$	33,615		Total held-to-maturity	$	8,886	$	5,980	$	1,600	$	11,000	$	6,000	$	33,466

At ~~June~~September 30, 2023, there was one security with a value of $2.0 million included in the BBB ~~ratings~~rating that had a split rating.

1415

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following tables summarize available-for-sale securities with unrealized losses at ~~June~~September 30, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous loss position.


		Less than 12 Months				12 Months or More				Total						Less than 12 Months				12 Months or More				Total
		Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Number of Securities	Unrealized Losses		Estimated Fair Value			Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Number of Securities	Unrealized Losses		Estimated Fair Value
		(In thousands)														(Dollars in thousands)
June 30, 2023
U.S. Treasury Note		$	—	$	—	$	(2,826)	$	44,110	5	$	(2,826)	$	44,110
Corporate Bonds		(844)		7,156		(5,802)		53,144		27	(6,646)		60,300
September 30, 2023															September 30, 2023
U.S. Treasury note															U.S. Treasury note	$	—	$	—	$	(2,698)	$	44,237	5	$	(2,698)	$	44,237
Corporate bonds															Corporate bonds	—		—		(6,466)		60,421		27	(6,466)		60,421
U.S. Government agency obligations	U.S. Government agency obligations	(5)		634		(859)		14,063		4	(864)		14,697		U.S. Government agency obligations	—		—		(607)		14,683		4	(607)		14,683
Obligations issued by U.S. states and their political subdivisions	Obligations issued by U.S. states and their political subdivisions	(18)		6,074		(340)		6,116		13	(358)		12,190		Obligations issued by U.S. states and their political subdivisions	(175)		7,924		(618)		6,877		16	(793)		14,801
Mortgage-backed securities:	Mortgage-backed securities:														Mortgage-backed securities:
Residential one-to-four family	Residential one-to-four family	(1)		51		(23,868)		133,535		48	(23,869)		133,586		Residential one-to-four family	—		8		(29,732)		123,617		51	(29,732)		123,625
Multifamily	Multifamily	—		—		(1,138)		13,171		6	(1,138)		13,171		Multifamily	—		—		(1,418)		12,347		6	(1,418)		12,347
Asset-backed securities	Asset-backed securities	—		—		(305)		4,219		2	(305)		4,219		Asset-backed securities	—		—		(215)		1,308		1	(215)		1,308
Total	Total	$	(868)	$	13,915	$	(35,138)	$	268,358	105	$	(36,006)	$	282,273	Total	$	(175)	$	7,932	$	(41,754)	$	263,490	110	$	(41,929)	$	271,422

December 31, 2022	December 31, 2022														December 31, 2022
U.S. Treasury Note		$	(1,342)	$	28,670	$	(1,836)	$	15,089	5	$	(3,178)	$	43,759
Corporate Bonds		(3,608)		58,509		(1,823)		15,522		31	(5,431)		74,031
U.S. Treasury note															U.S. Treasury note	$	(1,342)	$	28,670	$	(1,836)	$	15,089	5	$	(3,178)	$	43,759
Corporate bonds															Corporate bonds	(3,608)		58,509		(1,823)		15,522		31	(5,431)		74,031
U.S. Government agency obligations	U.S. Government agency obligations	(5)		696		(939)		14,727		5	(944)		15,423		U.S. Government agency obligations	(5)		696		(939)		14,727		5	(944)		15,423
Obligations issued by U.S. states and their political subdivisions	Obligations issued by U.S. states and their political subdivisions	(65)		5,641		(275)		1,568		8	(340)		7,209		Obligations issued by U.S. states and their political subdivisions	(65)		5,641		(275)		1,568		8	(340)		7,209
Mortgage-backed securities:	Mortgage-backed securities:														Mortgage-backed securities:
Residential one-to-four family	Residential one-to-four family	(8,273)		60,986		(16,384)		79,189		49	(24,657)		140,175		Residential one-to-four family	(8,273)		60,986		(16,384)		79,189		49	(24,657)		140,175
Multifamily	Multifamily	(1,166)		17,689		(151)		469		5	(1,317)		18,158		Multifamily	(1,166)		17,689		(151)		469		5	(1,317)		18,158
Asset-backed securities	Asset-backed securities	—		—		(369)		4,156		2	(369)		4,156		Asset-backed securities	—		—		(369)		4,156		2	(369)		4,156
Total	Total	$	(14,459)	$	172,191	$	(21,777)	$	130,720	105	$	(36,236)	$	302,911	Total	$	(14,459)	$	172,191	$	(21,777)	$	130,720	105	$	(36,236)	$	302,911

Of the available-for-sale securities in an unrealized loss position at ~~June~~September 30, 2023, 5766 are comprised of U.S. Government agency obligations, Treasury notes, and mortgage-backed securities. These securities were all issued by U.S. Government-sponsored entities and agencies, which the government has affirmed its commitment to support. ~~The municipal~~Corporate bonds, ~~investment-grade corporate bonds~~obligations issued by U.S. states and their political subdivisions and asset-backed securities in an unrealized loss position all experienced a decline in fair value, which is attributable to changes in interest rates and liquidity, not credit quality. The Company also does not intend to sell these securities, nor does it foresee being required to sell them before the anticipated recovery or maturity.

The following tables summarizes held-to-maturity securities with unrealized losses at ~~June~~September 30, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous loss position.


		Less than 12 Months				12 Months or More				Total						Less than 12 Months				12 Months or More				Total
		Unrecognized Losses		Estimated Fair Value		Unrecognized Losses		Estimated Fair Value		Number of Securities	Unrecognized Losses		Estimated Fair Value			Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Number of Securities	Unrealized Losses		Estimated Fair Value
		(In thousands)														(In thousands)
June 30, 2023
September 30, 2023															September 30, 2023
Corporate Bonds	Corporate Bonds	(500)		3,500		(3,067)		11,533		9	(3,567)		15,033		Corporate Bonds	(379)		2,621		(3,188)		12,412		9	(3,567)		15,033
Asset-backed securities	Asset-backed securities	—		—		(2,062)		12,953		2	(2,062)		12,953		Asset-backed securities	—		—		(1,985)		12,881		2	(1,985)		12,881
Total	Total	$	(500)	$	3,500	$	(5,129)	$	24,486	11	$	(5,629)	$	27,986	Total	$	(379)	$	2,621	$	(5,173)	$	25,293	11	$	(5,552)	$	27,914

1516

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


												Less than 12 Months					12 Months or More				Total
																			Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Number of Securities	Unrealized Losses		Estimated Fair Value
						(In thousands)
December 31, 2022	December 31, 2022																	December 31, 2022
Corporate Bonds	Corporate Bonds	(1,177)		10,423			(1,104)		5,896		9		(2,281)		16,319			Corporate Bonds	(1,177)		10,423		(1,104)		5,896		9	(2,281)		16,319
Asset-backed securities	Asset-backed securities	—		—			(2,310)		12,796		2		(2,310)		12,796			Asset-backed securities	—		—		(2,310)		12,796		2	(2,310)		12,796
Total	Total	$	(1,177)	$	10,423		$	(3,414)	$	18,692	11		$	(4,591)	$	29,115		Total	$	(1,177)	$	10,423	$	(3,414)	$	18,692	11	$	(4,591)	$	29,115

The held-to-maturity securities in an ~~unrecognized~~unrealized loss position at ~~June~~September 30, 2023, are corporate bonds and asset-backed securities, ~~and investment grade corporate bonds,~~ which experienced a decline in fair value attributable to changes in interest rates and liquidity, not credit quality. The Company also does not intend to sell these securities, nor does it foresee being required to sell them before the anticipated recovery or maturity.

NOTE 3 – LOANS RECEIVABLE

The Company adopted ASU 2016-13 on January 1, 2023. All disclosures as of ~~June~~September 30, 2023 are presented in accordance with ASU 2016-13. The Company did not reclassify comparative financial periods and has presented those disclosures under previously-applied U.S. GAAP.

A summary of loans receivable, net at ~~June~~September 30, 2023 and December 31, 2022, follows:

~~June~~September 30, 2023

(In thousands)

Residential one-to-four family

~~580,396~~567,384

Multifamily

~~696,956~~689,966

Non-residential

~~237,247~~236,325

Construction

~~36,032~~45,064

Junior liens

~~21,338~~22,297

Commercial and industrial

~~9,743~~9,904

Consumer and other

3350

Total loans

~~1,581,745~~1,570,990

Allowance for credit losses on loans (1)

~~(14,413)~~(13,872)

Loans receivable, net

~~1,567,332~~1,557,118


	December 31, 2022
	(In thousands)
Residential one-to-four family	$	594,521
Multifamily	690,278
Non-residential	216,394
Construction	17,990
Junior liens	18,477
Commercial and industrial	4,682
Consumer and other	38
Total gross loans	1,542,380
Deferred fees, costs and premiums and discounts, net	2,747
Total loans	1,545,127
Allowance for loan losses	(13,400)
Loans receivable, net	$	1,531,727

(1) For more information, see Footnote 4 - Allowance for Credit Losses.

1617

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Loans are recorded at amortized cost, which includes principal balance, net deferred fees or costs, premiums and discounts. The Company elected to exclude accrued interest receivable from amortized cost. Accrued interest receivable is reported separately in the consolidated balance sheets and totaled ~~$5.8~~$6.0 million and $5.3 million at ~~June~~September 30, 2023 and December 31, 2022, respectively. Loan origination fees and certain direct loan origination costs are deferred and the net fee or cost is recognized in interest income as an adjustment of yield. At ~~June~~September 30, 2023, net deferred loan fees are included in loans by respective segment and totaled ~~$2.3~~$2.2 million.

The Company had $2.5 million of loans held-for-sale at June 30, 2023 and no loans held-for-sale at December 31, 2022. Loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. Gains and losses on sales of loans are specifically identified and accounted for in accordance with U.S. GAAP.

The portfolio classes in the above table have unique risk characteristics with respect to credit quality:

•Payment on multifamily and non-residential mortgages is driven principally by operating results of the managed properties or underlying business and secondarily by the sale or refinance of such properties. Both primary and secondary sources of repayment and the value of the properties in liquidation, may be affected to a greater extent by adverse conditions in the real estate market or the economy in general.

•Properties underlying construction loans often do not generate sufficient cash flows to service debt and thus repayment is subject to the ability of the borrower and, if applicable, guarantors, to complete development or construction of the property and carry the project, often for extended periods of time. As a result, the performance of these loans is contingent upon future events whose probability at the time of origination is uncertain.

•Commercial and industrial (“C&I”) loans include C&I revolving lines of credit, term loans, SBA 7a loans and to a lesser extent, Paycheck Protection Program (“PPP”) loans. Payments on C&I loans are driven principally by the cash flows of the businesses and secondarily by the sale or refinance of any collateral securing the loans. Both the cash flow and value of the collateral in liquidation may be affected by adverse general economic conditions.

•The ability of borrowers to service debt in the residential one-to-four family, junior liens and consumer loan portfolios is generally subject to personal income which may be impacted by general economic conditions, such as increased unemployment levels. These loans are predominately collateralized by first and second liens on single family properties. If a borrower cannot maintain the loan, the Company’s ability to recover against the collateral in sufficient amount and in a timely manner may be significantly influenced by market, legal and regulatory conditions.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the quality and realizable value of collateral, if any, and the ability of borrowers to service their debts such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This analysis is performed whenever a credit is extended, renewed, or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans. The Company used the following definitions for risk ratings for loan classification:

Pass – Loans classified as pass are loans performing under the original contractual terms, do not currently pose any identified risk and can range from the highest to pass/watch quality, depending on the degree of potential risk.

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Company’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor, or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment and liquidation of the debt. They are characterized by a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Loss – Assets classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset even though partial recovery may be effected in the future.

The following table presents the risk category of loans by class of loan and vintage ~~based on the analysis performed~~ as of ~~June~~September 30, 2023:


																			Term Loans by Origination Year
		Term Loans by Origination Year																	2023		2022		2021		2020		2019		Pre-2019		Revolving Loans		Total
		2023		2022		2021		2020		2019		Pre-2019		Revolving Loans		Total			(in thousands)
Residential one-to-four family	Residential one-to-four family																	Residential one-to-four family
Pass	Pass	$	10,036	$	100,456	$	119,000	$	15,343	$	19,279	$	308,798	$	—	$	572,912	Pass	$	12,286	$	98,347	$	116,375	$	14,973	$	18,839	$	300,468	$	—	$	561,288

Special mention																		Special mention	—		—		—		—		—		204		—		204
Substandard	Substandard	—		—		—		—		—		7,484		—		7,484		Substandard	—		—		—		—		—		5,892		—		5,892

Total	Total	10,036		100,456		119,000		15,343		19,279		316,282		—		580,396		Total	12,286		98,347		116,375		14,973		18,839		306,564		—		567,384
Multifamily	Multifamily																	Multifamily
Pass	Pass	17,240		282,553		161,025		35,832		59,947		139,869		—		696,466		Pass	17,196		283,153		159,490		35,620		59,653		134,374		—		689,486
Special mention	Special mention	—		—		—		—		—		330		—		330		Special mention	—		—		—		—		—		327		—		327
Substandard	Substandard	—		—		—		—		—		160		—		160		Substandard	—		—		—		—		—		153		—		153

Total	Total	17,240		282,553		161,025		35,832		59,947		140,359		—		696,956		Total	17,196		283,153		159,490		35,620		59,653		134,854		—		689,966
Non-residential	Non-residential																	Non-residential
Pass	Pass	25,820		120,496		14,929		15,310		5,481		54,175		—		236,211		Pass	27,219		119,960		14,858		15,196		5,432		52,738		—		235,403
Special mention	Special mention	—		—		—		—		—		1,036		—		1,036		Special mention	—		—		—		—		—		922		—		922

Total	Total	25,820		120,496		14,929		15,310		5,481		55,211		—		237,247		Total	27,219		119,960		14,858		15,196		5,432		53,660		—		236,325
Construction	Construction																	Construction
Pass	Pass	8,291		13,972		13,654		—		—		115		—		36,032		Pass	13,750		16,215		15,099		—		—		—		—		45,064

Total	Total	8,291		13,972		13,654		—		—		115		—		36,032		Total	13,750		16,215		15,099		—		—		—		—		45,064
Junior liens	Junior liens																	Junior liens
Pass	Pass	3,311		5,421		1,525		363		1,871		8,796		—		21,287		Pass	4,374		5,820		1,209		324		1,823		8,697		—		22,247

Substandard	Substandard	—		—		—		—		—		51		—		51		Substandard	—		—		—		—		—		50		—		50

Total	Total	3,311		5,421		1,525		363		1,871		8,847		—		21,338		Total	4,374		5,820		1,209		324		1,823		8,747		—		22,297
Commercial and industrial	Commercial and industrial																	Commercial and industrial
Pass	Pass	6,289		110		3,109		170		—		—		—		9,678		Pass	6,627		107		3,000		123		—		—		—		9,857

Substandard (1)	Substandard (1)	—		—		65		—		—		—		—		65		Substandard (1)	—		—		47		—		—		—		—		47

Total	Total	6,289		110		3,174		170		—		—		—		9,743		Total	6,627		107		3,047		123		—		—		—		9,904
Consumer and other	Consumer and other																	Consumer and other
Pass	Pass	18		—		—		—		—		—		15		33		Pass	29		—		—		—		—		—		21		50

Total	Total	18		—		—		—		—		—		15		33		Total	29		—		—		—		—		—		21		50
Total gross loans	Total gross loans	$	71,005	$	523,008	$	313,307	$	67,018	$	86,578	$	520,814	$	15	$	1,581,745	Total gross loans	$	81,481	$	523,602	$	310,078	$	66,236	$	85,747	$	503,825	$	21	$	1,570,990

(1) Balance represents PPP loans which carry the federal guarantee of the SBA.

1819

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the risk category of loans by class of loans ~~based on the analysis performed~~ as of December 31, 2022:


		Pass		Special Mention		Substandard		Doubtful / Loss		Total			Pass		Special Mention		Substandard		Doubtful / Loss		Total
		(In thousands)											(In thousands)
Residential one-to-four family	Residential one-to-four family	$	589,137	$	247	$	7,870	$	—	$	597,254	Residential one-to-four family	$	589,137	$	247	$	7,870	$	—	$	597,254
Multifamily	Multifamily	689,277		897		516		—		690,690		Multifamily	689,277		897		516		—		690,690
Non-residential	Non-residential	214,981		1,080		—		—		216,061		Non-residential	214,981		1,080		—		—		216,061
Construction	Construction	17,799		—		—		—		17,799		Construction	17,799		—		—		—		17,799
Junior liens	Junior liens	18,579		—		52		—		18,631		Junior liens	18,579		—		52		—		18,631
Commercial and Industrial		4,653		—		—		—		4,653
Commercial and industrial												Commercial and industrial	4,653		—		—		—		4,653
Consumer and other	Consumer and other	8		—		31		—		39		Consumer and other	8		—		31		—		39
Total	Total	$	1,534,434	$	2,224	$	8,469	$	—	$	1,545,127	Total	$	1,534,434	$	2,224	$	8,469	$	—	$	1,545,127

Past Due and Non-accrual Loans

The following table presents the recorded investment in past due and current loans by loan portfolio class as of ~~June~~September 30, 2023 and December 31, 2022:


		30-59 Days Past Due		60-89 Days Past Due		90 Days and Greater Past Due		Total Past Due		Current		Total Loans Receivable			30-59 Days Past Due		60-89 Days Past Due		90 Days and Greater Past Due		Total Past Due		Current		Total Loans Receivable
		(In thousands)													(In thousands)
June 30, 2023
September 30, 2023														September 30, 2023
Residential one-to-four family	Residential one-to-four family	$	—	$	330	$	6,318	$	6,648	$	573,748	$	580,396	Residential one-to-four family	$	—	$	—	$	4,954	$	4,954	$	562,430	$	567,384
Multifamily	Multifamily	—		—		—		—		696,956		696,956		Multifamily	—		—		—		—		689,966		689,966
Non-residential	Non-residential	—		—		—		—		237,247		237,247		Non-residential	—		—		—		—		236,325		236,325
Construction	Construction	—		—		—		—		36,032		36,032		Construction	—		—		—		—		45,064		45,064
Junior liens	Junior liens	—		—		51		51		21,287		21,338		Junior liens	—		—		50		50		22,247		22,297
Commercial and Industrial		—		—		65		65		9,678		9,743
Commercial and industrial														Commercial and industrial	—		—		47		47		9,857		9,904
Consumer and other	Consumer and other	—		—		—		—		33		33		Consumer and other	—		—		—		—		50		50
Total	Total	$	—	$	330	$	6,434	$	6,764	$	1,574,981	$	1,581,745	Total	$	—	$	—	$	5,051	$	5,051	$	1,565,939	$	1,570,990

December 31, 2022	December 31, 2022													December 31, 2022
Residential one-to-four family	Residential one-to-four family	$	—	$	845	$	6,738	$	7,583	$	589,671	$	597,254	Residential one-to-four family	$	—	$	845	$	6,738	$	7,583	$	589,671	$	597,254
Multifamily	Multifamily	—		—		182		182		690,508		690,690		Multifamily	—		—		182		182		690,508		690,690
Non-residential	Non-residential	—		—		—		—		216,061		216,061		Non-residential	—		—		—		—		216,061		216,061
Construction	Construction	—		—		—		—		17,799		17,799		Construction	—		—		—		—		17,799		17,799
Junior liens	Junior liens	—		—		52		52		18,579		18,631		Junior liens	—		—		52		52		18,579		18,631
Commercial and Industrial		—		—		96		96		4,557		4,653
Commercial and industrial														Commercial and industrial	—		—		96		96		4,557		4,653
Consumer and other	Consumer and other	—		—		—		—		39		39		Consumer and other	—		—		—		—		39		39
Total	Total	$	—	$	845	$	7,068	$	7,913	$	1,537,214	$	1,545,127	Total	$	—	$	845	$	7,068	$	7,913	$	1,537,214	$	1,545,127

1920

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table presents information on non-accrual loans at ~~June~~September 30, 2023:


		Non-accrual		Interest Income Recognized on Non-accrual Loans		Amortized Cost Basis of Loans >= 90 Day Past Due and Still Accruing		Amortized Cost Basis of Non-accrual Loans Without Related Allowance			Non-accrual		Interest Income Recognized on Non-accrual Loans		Amortized Cost Basis of Loans >= 90 Day Past Due and Still Accruing		Amortized Cost Basis of Non-accrual Loans Without Related Allowance
		(In thousands)									(In thousands)
Residential one-to-four family	Residential one-to-four family	$	7,460	$	—	$	—	$	7,460	Residential one-to-four family	$	5,889	$	—	$	—	$	5,889
Multifamily	Multifamily	160		—		—		160		Multifamily	153		—		—		153

Junior liens										Junior liens	50		—		—		50
Commercial and industrial	Commercial and industrial	65		—		—		65		Commercial and industrial	47		—		—		47
Junior liens		51		—		—		51

Total	Total	$	7,736	$	—	$	—	$	7,736	Total	$	6,139	$	—	$	—	$	6,139

The following table presents the recorded investment in non-accrual loans at December 31, 2022:


		Non-accrual		Loans Past Due 90 Days and Still Accruing
								Non-accrual		Loans Past Due 90 Days and Still Accruing
		(In thousands)					(In thousands)
Residential one-to-four family	Residential one-to-four family	$	7,498	$	—	Residential one-to-four family		$	7,498	$	—
Multifamily	Multifamily	182		—		Multifamily		182		—

Junior liens						Junior liens		52		—
Commercial and industrial (1)	Commercial and industrial (1)	35		61		Commercial and industrial (1)		35		61
Junior liens		52		—

Total	Total	$	7,767	$	61	Total		$	7,767	$	61

(1) Loans 90 days past due and accruing were comprised of PPP loans which carry the federal guarantee of the SBA.

The Company had $2.4 million of loans held-for-sale at September 30, 2023 and no loans held-for-sale at December 31, 2022. Gains and losses on sales of loans are specifically identified and accounted for in accordance with U.S. GAAP.

Impaired Loans

The following table presents, under previously applicable U.S. GAAP, information related to impaired loans by class of loans at and as of ~~June~~September 30, 2022 and at December 31, 2022:


		June 30, 2022						Six Months Ended June 30, 2022							September 30, 2022						Nine Months Ended September 30, 2022
		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated		Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized			Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated		Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized
		(In thousands)													(In thousands)
With no related allowance recorded:	With no related allowance recorded:													With no related allowance recorded:
Residential one-to-four family	Residential one-to-four family	$	7,771	$	8,054	$	—	$	8,686	$	61	$	58	Residential one-to-four family	$	7,027	$	7,327	$	—	$	7,346	$	74	$	71
Multifamily	Multifamily	659		659		—		671		13		10		Multifamily	652		651		—		666		19		15
Non-residential	Non-residential	3,755		3,595		—		4,275		105		95		Non-residential	3,320		3,159		—		3,220		107		97

Junior liens	Junior liens	54		54		—		55		1		1		Junior liens	53		53		—		54		2		2
		12,239		12,362		—		13,687		180		164			11,052		11,190		—		11,286		202		185
With an allowance recorded:	With an allowance recorded:													With an allowance recorded:
Residential one-to-four family	Residential one-to-four family	1,122		1,125		30		743		23		20		Residential one-to-four family	1,116		1,125		33		857		33		29

		1,122		1,125		30		743		23		20			1,116		1,125		33		857		33		29
Total	Total	$	13,361	$	13,487	$	30	$	14,430	$	203	$	184	Total	$	12,168	$	12,315	$	33	$	12,143	$	235	$	214

2021

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


		December 31, 2022							December 31, 2022
		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated					Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
		(In thousands)						(in thousands)
With no related allowance recorded:	With no related allowance recorded:									With no related allowance recorded:
Residential one-to-four family	Residential one-to-four family	$	7,368	$	7,669	$	—			Residential one-to-four family	$	7,368	$	7,669	$	—
Multifamily	Multifamily	516		516		—				Multifamily	516		516		—
Non-residential	Non-residential	2,834		2,671		—				Non-residential	2,834		2,671		—

Junior liens	Junior liens	52		52		—				Junior liens	52		52		—
		10,770		10,908		—					10,770		10,908		—
With an allowance recorded:	With an allowance recorded:									With an allowance recorded:
Residential one-to-four family	Residential one-to-four family	743		749		27				Residential one-to-four family	743		749		27

		743		749		27					743		749		27
Total	Total	$	11,513	$	11,657	$	27			Total	$	11,513	$	11,657	$	27

The recorded investment in loans includes deferred fees, costs and discounts. For purposes of this disclosure, the unpaid principal balance would not be reduced for partial charge-offs.

The Company adopted ASU 2022-02 on January 1, 2023. ~~Loans may be modified for~~Modifications made to borrowers experiencing financial difficulty ~~and~~ may include ~~a reduction in~~principal forgiveness, interest rate ~~an extension in term, principal forgiveness and/or~~reductions, other than insignificant payment ~~delay.~~delays, terms extensions or a combination thereof. At ~~June~~September 30, 2023, ~~there were two~~ loans ~~that met the definition of a modification~~with modifications to ~~a borrower~~borrowers experiencing financial difficulty ~~in accordance with ASU 2022-02. The~~totaled $5.5 million. These loans included one construction loan of $3.5 million and one residential ~~one-to four family~~loan of $374 thousand related to term extensions and two residential loans ~~total $1.1~~of $1.6 million ~~one granted an interest rate reduction and the second, a term extension.~~related to other than insignificant payment delays. The Company did not reclassify comparative financial periods and has presented those disclosures under previously-applied U.S. GAAP.

Prior to the adoption of ASU 2022-02, ~~The~~the Company classified certain loans as troubled debt restructuring (“TDR”) loans when credit terms to a borrower in financial difficulty were modified in accordance with ASC 310-40. The ~~Company has ceased to recognize or measure for new TDRs but those existing at December 31, 2022 remain until settled. The~~ total recorded investment of loans whose terms were modified in TDRs was ~~$5.4~~$4.8 million as of December 31, 2022. The Company allocated ~~$68~~$27 thousand of specific reserves to TDR loans as of December 31, 2022. The modification of the terms of TDR loans may have included one or a combination of the following: a reduction of the stated interest rate of the loan, short-term deferral of payment, or an extension of the maturity date.

A TDR loan was considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no TDRs for which there was a payment default within twelve months following the modification during the period ended ~~June~~September 30, 2022. There were no TDRs during the three ~~and six~~ months ended ~~June~~September 30, ~~2022. The Company implemented modification programs to provide its borrowers relief from~~2022 and TDRs totaled $453 thousand during the economic impacts of COVID-19. In accordance with the CARES Act, the Company elected to not apply TDR classification to COVID-19 related loan modifications. Accordingly, these modifications are exempt from TDR classification under U.S. GAAP and were not classified as TDRs. At December 31, 2022, there were no deferrals related to the CARES Act.nine months ended September 30, 2022.

The Company had ~~$4.3~~$3.8 million and $4.5 million in consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process at ~~June~~September 30, 2023 and December 31, 2022, respectively. At September 30, 2023, the Company had one one-to-four family loan with a carrying value of $593 thousand in real estate owned. There was no real estate owned at December 31, 2022.

2122

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 – ALLOWANCE FOR CREDIT LOSSES

On January 1, 2023, the Company adopted ASU 2016-13, which requires the measurement of expected credit losses for financial assets measured at amortized cost, including loans, held-to-maturity securities and certain off-balance-sheet credit exposures and ASU 2022-02, which eliminates the recognition and measurement guidance of TDRs, so that creditors will apply the same guidance to all modifications when determining whether a modification results in a new receivable or continuation of an existing receivable. See Note 1 - Summary of Significant Accounting Policies for a description of the adoption of ASU 2016-13 and the Company’s allowance methodology.

Under ASU 2016-13, the Company’s methodology for determining the allowance for credit losses on loans is based upon key assumptions, including the lookback period, historical loss experience, economic forecasts over a reasonable and supportable forecast period, reversion period, prepayments and qualitative adjustments. The allowance is measured on a pool basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation.

Allowance for Credit Losses - Loans

The allowance for credit losses on loans is summarized in the following table:


		For the Three Months Ended June 30,				For the Six Months Ended June 30,					For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(In thousands)									(In thousands)
Balance at beginning of period	Balance at beginning of period	$	14,153	$	13,465	$	13,400	$	14,425	Balance at beginning of period	$	14,413	$	14,050	$	13,400	$	14,425
Impact of adopting ASU 2016-13 and ASU 2022-02	Impact of adopting ASU 2016-13 and ASU 2022-02	—		—		668		—		Impact of adopting ASU 2016-13 and ASU 2022-02	—		—		668		—
Charge-offs	Charge-offs	(13)		(9)		(18)		(19)		Charge-offs	(29)		(33)		(47)		(52)
Recoveries	Recoveries	—		—		1		2		Recoveries	2		2		3		4
Net charge-offs	Net charge-offs	(13)		(9)		(17)		(17)		Net charge-offs	(27)		(31)		(44)		(48)
Provision for (recovery of) credit loss on loans		273		594		362		(358)
Recovery of provision for credit loss on loans										Recovery of provision for credit loss on loans	(514)		(419)		(152)		(777)
Balance at end of period	Balance at end of period	$	14,413	$	14,050	$	14,413	$	14,050	Balance at end of period	$	13,872	$	13,600	$	13,872	$	13,600

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following tables ~~presents~~present the activity in the Company’s allowance for credit losses by class of loans based on the analysis performed for the three months ended ~~June~~September 30, 2023 and 2022:

Balance at March 31, 2023 Charge-offs (1) Recoveries (Recovery of) Provision for Credit Loss - Loans Balance at June 30, 2023
(In thousands)
Residential one-to-four family $ 2,056 $ — $ — $ (62) $ 1,994
Multifamily 7,191 — — (174) 7,017
Non-residential 3,570 — — 243 3,813
Construction 1,190 — — 238 1,428
Commercial and industrial 100 — — 11 111
Junior liens 46 — — 4 50
Consumer and other (1)
— (13) — 13 —
Total $ 14,153 $ (13) $ — $ 273 $ 14,413


	Balance at June 30, 2023		Charge-offs		Recoveries		(Recovery of) Provision for Credit Loss - Loans		Balance at September 30, 2023
	(In thousands)
Residential one-to-four family	$	1,994	$	(18)	$	—	$	(10)	$	1,966
Multifamily	7,017		—		—		(194)		6,823
Non-residential	3,813		—		—		(85)		3,728
Construction	1,428		—		—		(261)		1,167
Commercial and industrial	111		—		—		23		134
Junior liens	50		—		—		4		54
Consumer and other	—		(11)		2		9		—

Total	$	14,413	$	(29)	$	2	$	(514)	$	13,872


	Balance at June 30, 2022		Charge-offs		Recoveries		(Recovery of) Provision for Loan Loss		Balance at September 30, 2022
	(In thousands)
Residential one-to-four family	$	2,582	$	—	$	—	$	(35)	$	2,547
Multifamily	5,139		—		—		920		6,059
Non-residential	3,640		—		—		(536)		3,104
Construction	2,094		—		—		(813)		1,281
Commercial and industrial	42		—		—		6		48
Junior liens	468		—		—		—		468
Consumer and other	—		(33)		2		31		—
Unallocated	85		—		—		8		93
Total	$	14,050	$	(33)	$	2	$	(419)	$	13,600

~~(1) Charge-offs~~

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following tables present the activity in the Company’s allowance for credit losses by class of loans based on the analysis performed for the nine months ended September 30, 2023 and 2022:


	Balance at December 31, 2022		Impact of adopting ASU 2016-13 and ASU 2022-02		Charge-offs		Recoveries		(Recovery of) Provision for Credit Loss - Loans		Balance at September 30, 2023
	(In thousands)
Residential one-to-four family	$	2,264	$	(183)	$	(18)	$	—	$	(97)	$	1,966
Multifamily	5,491		2,057		—		—		(725)		6,823
Non-residential	3,357		146		—		—		225		3,728
Construction	1,697		(832)		—		—		302		1,167
Commercial and industrial	47		(23)		—		—		110		134
Junior liens	451		(405)		—		—		8		54
Consumer and other	—		1		(29)		3		25		—
Unallocated	93		(93)		—		—		—		—
Total	$	13,400	$	668	$	(47)	$	3	$	(152)	$	13,872


	Balance at December 31, 2021		Charge-offs		Recoveries		(Recovery of) Provision for Loan Loss		Balance at September 30, 2022
	(In thousands)
Residential one-to-four family	$	2,822	$	—	$	—	$	(275)	$	2,547
Multifamily	5,263		—		—		796		6,059
Non-residential	2,846		—		—		258		3,104
Construction	2,678		—		—		(1,397)		1,281
Commercial and industrial	51		—		—		(3)		48
Junior liens	636		—		—		(168)		468
Consumer and other	38		(52)		4		10		—
Unallocated	91		—		—		2		93
Total	$	14,425	$	(52)	$	4	$	(777)	$	13,600

During the three and nine months ended September 30, 2023, one residential loan, that was originated in 2006, had a charge-off of $18 thousand. The loan was transferred to other real estate owned in the third quarter of 2023. Consumer and other charge-offs relate to overdrafts, which were originated in 2023, as it is our policy to charge these off within 60 days of occurrence.

2225

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Balance at March 31, 2022 Charge-offs Recoveries (Recovery of) Provision for Loan Loss Balance at June 30, 2022
(In thousands)
Residential one-to-four family $ 2,610 $ — $ — $ (28) $ 2,582
Multifamily 4,776 — — 363 5,139
Non-residential 3,465 — — 175 3,640
Construction 1,905 — — 189 2,094
Commercial and industrial 71 — — (29) 42
Junior liens 549 — — (81) 468
Consumer and other — (9) — 9 —
Unallocated 89 — — (4) 85
Total $ 13,465 $ (9) $ — $ 594 $ 14,050

~~The following tables presents the activity in the Company’s allowance for credit losses by class of loans based on the analysis performed for the six months ended June 30, 2023 and 2022:~~

Balance at December 31, 2022 Impact of adopting ASU 2016-13 and ASU 2022-02 Charge-offs (1) Recoveries (Recovery of) Provision for Credit Loss - Loans Balance at June 30, 2023
(In thousands)
Residential one-to-four family $ 2,264 $ (183) $ — $ — $ (87) $ 1,994
Multifamily 5,491 2,057 — — (531) 7,017
Non-residential 3,357 146 — — 310 3,813
Construction 1,697 (832) — — 563 1,428
Commercial and industrial 47 (23) — — 87 111
Junior liens 451 (405) — — 4 50
Consumer and other (1)
— 1 (18) 1 16 —
Unallocated 93 (93) — — — —
Total $ 13,400 $ 668 $ (18) $ 1 $ 362 $ 14,413

~~(1) Charge-offs relate to overdrafts, which were originated in 2022 or 2023 as it is our policy to charge these off within 60 days of occurrence.~~

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

Balance at December 31, 2021 Charge-offs Recoveries (Recovery of) Provision for Loan Loss Balance at June 30, 2022
(In thousands)
Residential one-to-four family $ 2,822 $ — $ — $ (240) $ 2,582
Multifamily 5,263 — — (124) 5,139
Non-residential 2,846 — — 794 3,640
Construction 2,678 — — (584) 2,094
Commercial and industrial 51 — — (9) 42
Junior liens 636 — — (168) 468
Consumer and other 38 (19) 2 (21) —
Unallocated 91 — — (6) 85
Total $ 14,425 $ (19) $ 2 $ (358) $ 14,050

The following table represents the allocation of allowance for loan losses and the related recorded investment, including deferred fees and costs, in loans by loan portfolio segment, disaggregated based on the impairment methodology at ~~June~~September 30, 2023 and December 31, 2022:

Loans Allowance for Credit Losses on Loans
June 30, 2023 Individually Evaluated Collectively Evaluated Total Individually Evaluated Collectively Evaluated Total
(In thousands)
Residential one-to-four family $ 7,484 $ 572,912 $ 580,396 $ — $ 1,994 $ 1,994
Multifamily 160 696,796 696,956 — 7,017 7,017
Non-residential — 237,247 237,247 — 3,813 3,813
Construction — 36,032 36,032 — 1,428 1,428
Commercial and industrial (1) — 9,743 9,743 — 111 111
Junior liens 51 21,287 21,338 — 50 50
Consumer and other — 33 33 — — —
Total $ 7,695 $ 1,574,050 $ 1,581,745 $ — $ 14,413 $ 14,413

~~(1) Includes PPP loans, which carry the federal guarantee of the SBA and do not have an allowance for credit losses.~~


	Loans						Allowance for Credit Losses on Loans
September 30, 2023	Individually Evaluated		Collectively Evaluated		Total		Individually Evaluated		Collectively Evaluated		Total
	(In thousands)
Residential one-to-four family	$	6,328	$	561,056	$	567,384	$	—	$	1,966	$	1,966
Multifamily	—		689,966		689,966		—		6,823		6,823
Non-residential	—		236,325		236,325		—		3,728		3,728
Construction	—		45,064		45,064		—		1,167		1,167
Commercial and industrial	—		9,904		9,904		—		134		134
Junior liens	50		22,247		22,297		—		54		54
Consumer and other	—		50		50		—		—		—

Total	$	6,378	$	1,564,612	$	1,570,990	$	—	$	13,872	$	13,872

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~


	Loans						Allowance for Loan Losses
December 31, 2022	Individually Evaluated		Collectively Evaluated		Total		Individually Evaluated		Collectively Evaluated		Total
	(In thousands)
Residential one-to-four family	$	8,418	$	588,836	$	597,254	$	27	$	2,237	$	2,264
Multifamily	516		690,174		690,690		—		5,491		5,491
Non-residential	2,671		213,390		216,061		—		3,357		3,357
Construction	—		17,799		17,799		—		1,697		1,697
Commercial and industrial (1)	—		4,653		4,653		—		47		47
Junior liens	52		18,579		18,631		—		451		451
Consumer and other	—		39		39		—		—		—
Unallocated	—		—		—		—		93		93
Total	$	11,657	$	1,533,470	$	1,545,127	$	27	$	13,373	$	13,400

(1) Includes PPP loans which carry the federal guarantee of the SBA and do not have an allowance for credit losses.

Allowance for Credit Losses - Securities

The Company recorded an allowance of credit losses on securities of $170 thousand upon adoption of ASU 2016-13 on January 1, 2023. Prior year disclosures have not been restated. At September 30, 2023, the balance of the allowance of credit losses on securities was $168 thousand. For the three and nine months ended ~~June~~September 30, 2023, the Company recorded a decrease in provision for credit losses of $2 thousand on held-to-maturity ~~securities of $17 thousand and no provision for credit losses for the six months ended June 30, 2023.~~securities. Accrued interest receivable on securities is reported as a component of accrued interest receivable on the consolidated balance sheets and totaled ~~$1.4~~$1.8 million and $1.0 million at ~~June~~September 30, 2023 and December 31, 2022, respectively. The Company made the election to exclude accrued interest receivable from the estimate of credit losses on securities.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Allowance for Credit Losses - Off-Balance-Sheet Exposures

The allowance for credit losses on off-balance-sheet exposures is reported in other liabilities in the consolidated balance sheets. The liability represents an estimate of expected credit losses arising from off-balance-sheet exposures such as letters of credit, guarantees and unfunded loan commitments. The process for measuring lifetime expected credit losses on these exposures is consistent with that for loans as discussed above, but is subject to an additional estimate reflecting the likelihood that funding will occur. No liability is recognized for off-balance-sheet credit exposures that are unconditionally cancellable by the Company. Adjustments to the liability are reported as a component of provision for credit losses.

The Company recorded a decrease in the allowance for credit losses for off-balance-sheet exposures of $811 thousand upon adoption on January 1, 2023. Prior year disclosures have not been restated. At ~~June~~September 30, 2023 and December 31, 2022, the balance of the allowance for credit losses for off-balance-sheet exposures was ~~$636~~$435 thousand and $1.7 million, respectively. The Company recorded a recovery of provision for credit loss on off-balance-sheet exposures of ~~$113~~$201 thousand and ~~$242~~$443 thousand for the three and ~~six~~nine months ended ~~June~~September 30, 2023, respectively. For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company recorded a ~~recovery of~~ provision on unfunded lending commitments of ~~$108~~$170 thousand and ~~$278~~a recovery of $108 thousand, respectively, in other non-interest expense.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

NOTE 5 – LEASES

The Company leases certain office space, land and equipment under operating leases. These leases have original terms ranging from one year to 40 years. Operating lease liabilities and right-of-use assets are recognized at the lease commencement date based on the present value of the future minimum lease payments over the lease term.

The Company had the following related to operating leases:


		June 30, 2023				December 31, 2022					September 30, 2023			December 31, 2022
		(Dollars in thousands)								(Dollars in thousands)
Right-of-use assets	Right-of-use assets		$	26,594		$	25,906		Right-of-use assets		$	25,885		$	25,906
Lease liabilities	Lease liabilities		28,130			27,324			Lease liabilities		27,466			27,324
Weighted average remaining lease term for operating leases	Weighted average remaining lease term for operating leases		10.7 years			11.3 years			Weighted average remaining lease term for operating leases		10.5 years			11.3 years
Weighted average discount rate used in the measurement of lease liabilities	Weighted average discount rate used in the measurement of lease liabilities		2.39		%	2.19		%	Weighted average discount rate used in the measurement of lease liabilities		2.40		%	2.19		%

The following table is a summary of the Company’s components of net lease cost for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022. The variable lease cost primarily represents variable payments such as common area maintenance and utilities.

Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
(In thousands)
Operating lease cost $ 875 $ 770 $ 1,715 $ 1,540
Finance lease cost — 6 4 12
Variable lease cost 70 59 127 113
Total lease cost included as a component of occupancy and equipment $ 945 $ 835 $ 1,846 $ 1,665

~~The following table presents supplemental cash flow information related to operating leases:~~

Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
(In thousands)
Cash paid for amounts included in the measurement of operating lease liabilities:
Operating cash flows from operating leases $ 813 $ 768 $ 1,702 $ 1,525
Operating lease liabilities arising from obtaining right-of-use assets (non-cash):
Operating leases $ 982 $ — $ 2,088 $ —


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
	(In thousands)
Operating lease cost	$	873	$	777	$	2,588	$	2,317
Finance lease cost	—		6		4		18
Variable lease cost	75		56		202		169
Total lease cost included as a component of occupancy and equipment	$	948	$	839	$	2,794	$	2,504

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table presents supplemental cash flow information related to operating leases:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
	(In thousands)
Cash paid for amounts included in the measurement of operating lease liabilities:
Operating cash flows from operating leases	$	894	$	747	$	2,596	$	2,272
Operating lease liabilities arising from obtaining right-of-use assets (non-cash):
Operating leases	$	—	$	2,023	$	2,088	$	2,023

Future undiscounted lease payments for operating leases with initial terms of one year or more as of ~~June~~September 30, 2023 are as follows:


Through June 30,		(In thousands)
Through September 30,				Through September 30,	(In thousands)
2024	2024	$	3,391	2024	$	3,410
2025	2025	3,208		2025	3,113
2026	2026	3,031		2026	3,044
2027	2027	2,957		2027	2,923
2028	2028	2,804		2028	2,694
Thereafter	Thereafter	16,585		Thereafter	15,963
Total undiscounted lease payments	Total undiscounted lease payments	31,976		Total undiscounted lease payments	31,147
Less: imputed interest	Less: imputed interest	(3,846)		Less: imputed interest	3,681
Total	Total	$	28,130	Total	$	27,466

NOTE 6 – DEPOSITS

Deposits at ~~June~~September 30, 2023 and December 31, 2022 are summarized as follows:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Non-interest bearing deposits	Non-interest bearing deposits	$	26,067	$	37,907	Non-interest bearing deposits	$	23,787	$	37,907
NOW and demand accounts	NOW and demand accounts	404,407		410,937		NOW and demand accounts	378,268		410,937
Savings	Savings	315,713		423,758		Savings	278,665		423,758
Time deposits	Time deposits	521,074		416,260		Time deposits	572,384		416,260
Total	Total	$	1,267,261	$	1,288,862	Total	$	1,253,104	$	1,288,862

Money market accounts are included within the NOW and demand accounts and savings captions. Included in time deposits are brokered deposits totaling $125.0 million and $75.0 million at ~~June~~September 30, 2023 and December 31, 2022, respectively.

~~Time deposits mature as follows for the years ending December 31:~~

(In thousands)
Remainder of 2023 $ 263,634
2024 236,062
2025 13,399
2026 4,098
2027 2,262
2028 1,619
$ 521,074

2728

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Time deposits mature as follows for the years ending December 31:


	(In thousands)
Remainder of 2023	$	162,274
2024	384,264
2025	17,493
2026	3,772
2027	2,076
2028	2,505
	$	572,384

NOTE 7 - STOCK-BASED COMPENSATION

Employee Stock Ownership Plan

The Company maintains an ESOP, a tax-qualified plan designed to invest primarily in the Company’s common stock. The ESOP provides employees with the opportunity to receive a funded retirement benefit from the Bank, based primarily on the value of the Company’s common stock.

The ESOP borrowed funds from the Company to purchase 2,281,800 shares of stock at $10 per share. The loan is secured by the shares purchased, which are held until allocated to participants. Shares are released for allocation to participants as loan payments are made. Loan payments are principally funded by discretionary cash contributions by the Bank, as well as dividends, if any, paid to the ESOP on unallocated shares. When loan payments are made, ESOP shares are allocated to participants at the end of the plan year (December 31) based on relative compensation, subject to federal tax law limits. Participants receive the allocated vested shares at the end of employment. Dividends on allocated shares, if any, increase participants accounts.

At ~~June~~September 30, 2023, the principal balance on the ESOP loan was $21.2 million. There were no contributions to the ESOP during the three and ~~six~~nine months ended ~~June~~September 30, 2023, as loan payments are made annually during the fourth quarter of each year. ESOP shares are committed to be released from unallocated and compensation expense is recognized over the service period. At ~~June~~September 30, 2023 and December 31, 2022, there were 2,099,256 unallocated shares and 182,544 shares allocated to participants. The fair value of unallocated shares at ~~June~~September 30, 2023 and December 31, 2022 was ~~$21.2~~$17.6 million and $27.0 million, respectively, computed using the closing trading price of the Company’s common stock on each date.

For the three and ~~six~~nine months ended ~~June~~September 30, 2023, ESOP compensation expense for the shares committed to be released from unallocated was ~~$220~~$216 thousand and ~~$483~~$699 thousand respectively. Shares committed to be released from unallocated total 22,818 and ~~45,636~~68,454 for the three and ~~six~~nine months ended ~~June~~September 30, ~~2023,~~2022, respectively. During the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company recorded ~~$282~~$266 thousand and ~~$604~~$870 thousand, respectively, of ESOP compensation expense.

Equity Incentive Plan

At the annual meeting held on August 25, 2022, stockholders of the Company approved the Blue Foundry Bancorp 2022 Equity Incentive Plan (“Equity Plan”) which provides for the granting of up to 3,993,150 shares (1,140,900 restricted stock awards and 2,852,250 stock options) of the Company’s common stock.

Restricted shares granted under the Equity Plan generally vest in equal installments, over a service period between five and seven years beginning one year from the date of grant. Additionally, certain restricted shares awarded can be performance vesting awards, which may or may not vest depending upon the attainment of certain corporate financial targets. The vesting of the awards accelerate upon death, disability or an involuntary termination at or following a change in control. The product of the number of shares granted and the grant date closing market price of the Company’s common stock determine the fair value of restricted shares under the Equity Plan. Management recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Stock options granted under the Equity Plan generally vest in equal installments, over a service period between five and seven years beginning one year from the date of grant. The vesting of the options accelerate upon death, disability or an involuntary termination at or following a change in control. Stock options were granted at an exercise price equal to the fair value of the Company’s common stock on the grant date based on the closing market price and have an expiration period of ten years.

There were no stock options granted during the ~~six~~nine months ended ~~June~~September 30, 2023. The fair value of stock options granted during 2022 were estimated utilizing the Black-Scholes option pricing model using the following assumptions: an expected life of ~~6.9~~6.5 years, risk-free rate of ~~3.94%~~3.15%, volatility of ~~29.41%~~29.74% and a dividend yield of 0.88%. Due to the limited historical information of the Company’s stock, management considered the weighted historical volatility of the Company and similar entities for an appropriate period in determining the volatility rate used in the estimation of fair value. The expected life of the stock option was estimated using the simplified method. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The Company recognizes compensation expense for the fair values of these awards, which have straight-line vesting, on a ~~straight-~~

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~line~~straight-line basis over the requisite service period of the awards. Upon exercise of vested options, management expects to draw on treasury stock as the source for shares.

The following table presents the share-based compensation expense for the three and ~~six~~nine months ended ~~June~~September 30, ~~2023. There was no share-based compensation expense for the three~~2023 and ~~six months ended June 30,~~ 2022.


							Three Months Ended September 30,						Nine Months Ended September 30,
		Three Months Ended June 30, 2023		Six Months Ended June 30, 2023			2023				2022		2023				2022
		(In thousands)					(In thousands)
Stock option expense	Stock option expense	$	397	$	796	Stock option expense	$	403			$	57	$	1,199			$	57
Restricted stock expense	Restricted stock expense	371		648		Restricted stock expense	290				69		938				69
Total share-based compensation expense	Total share-based compensation expense	$	768	$	1,444	Total share-based compensation expense	$	693	$	—	$	126	$	2,137	$	—	$	126

The following is a summary of the Company’s stock option activity and related information for the ~~six~~nine months ended ~~June~~September 30, 2023:


		Number of Stock Options	Weighted Average Grant Date Fair Value		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (years)		Number of Stock Options	Weighted Average Grant Date Fair Value		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (years)
Outstanding - December 31, 2022	Outstanding - December 31, 2022	2,591,063	$	4.12	$	11.65	9.8	Outstanding - December 31, 2022	2,591,063	$	4.12	$	11.65	9.8

Forfeited	Forfeited	(91,200)	4.25		11.69		9.3	Forfeited	(100,200)	4.25		11.69		9.0

Outstanding - June 30, 2023		2,499,863	$	4.12	$	11.65	9.3
Exercisable - June 30, 2023		—
Outstanding - September 30, 2023								Outstanding - September 30, 2023	2,490,863	$	4.12	$	11.65	9.0
Exercisable - September 30, 2023								Exercisable - September 30, 2023	—

Expected future expense relating to the non-vested options outstanding as of ~~June~~September 30, 2023 is ~~$9.1~~$8.6 million over a weighted average period of ~~5.8~~5.5 years.

On March 6, 2023, the Company granted to employees, under the 2022 Equity Incentive Plan, 372,540 restricted stock awards with a total grant-date fair value of $4.5 million. Of these grants, 12,300 vest one year from the date of grant and 360,240 vest in equal installments over a seven-year period beginning one year from the date of grant. The Company also issued 360,240 performance-based restricted stock awards to its officers with a total grant date fair value of $4.3 million. Vesting of the performance-based restricted stock units will be based on achievement of certain levels of loan growth, deposit growth and net interest margin and will convert to a seven-year time vest after the one-year measurement period ending December 31, 2023. At the end of the performance period, the number of actual shares to be awarded may vary between 0% and 100% of target amounts.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following is a summary of the status of the Company’s restricted shares as of ~~June~~September 30, 2023 and changes therein during the ~~six~~nine months ended:


		Number of Shares Awarded	Weighted Average Grant Date Fair Value			Number of Shares Awarded	Weighted Average Grant Date Fair Value
Outstanding - December 31, 2022	Outstanding - December 31, 2022	299,481	$	11.54	Outstanding - December 31, 2022	299,481	$	11.54
Granted	Granted	732,780	12.00		Granted	732,780	12.00
Forfeited	Forfeited	(10,500)	12.00		Forfeited	(20,800)	12.00
Vested					Vested	(59,899)	11.54

Outstanding - June 30, 2023		1,021,761	$	11.87
Outstanding - September 30, 2023					Outstanding - September 30, 2023	951,562	$	12.15

Expected future expense relating to the non-vested restricted shares outstanding as of ~~June~~September 30, 2023 is ~~$8.3~~$6.6 million over a weighted average period of ~~6.0~~5.4 years.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

NOTE 8 – DERIVATIVES AND HEDGING ACTIVITIES

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

~~Interest~~The Company had interest rate swaps with notional amounts totaling ~~$209.0~~$259.0 million and $109.0 million at ~~June~~September 30, 2023 and December 31, 2022, ~~respectively,~~respectively. As of September 30, 2023, they were designated as cash flow hedges of certain Federal Home Loan Bank (“FHLB”) advances and brokered deposits and, as of December 31, 2022, they were designated as cash flow hedges of certain Federal Home Loan Bank (“FHLB”) advances. They were determined to be highly effective during all periods presented. The Company expects the hedges to remain highly effective during the remaining terms of the swaps.

Summary information about the ~~interest-rate~~interest rate swaps designated as cash flow hedges as of period-end is as follows:


		June 30, 2023			December 31, 2022				September 30, 2023			December 31, 2022
		(Dollars in thousands)							(Dollars in thousands)
Notional amounts	Notional amounts	$	209,000		$	109,000		Notional amounts	$	259,000		$	109,000
Weighted average pay rates	Weighted average pay rates	2.53		%	1.46		%	Weighted average pay rates	2.91		%	1.46		%
Weighted average receive rates	Weighted average receive rates	5.25		%	4.61		%	Weighted average receive rates	5.43		%	4.61		%
Weighted average maturity (in years)	Weighted average maturity (in years)	3.8			4.2			Weighted average maturity (in years)	3.4			4.2

Gross unrealized gain included in other assets	Gross unrealized gain included in other assets	$	12,527		$	11,091		Gross unrealized gain included in other assets	$	14,350		$	11,091
Gross unrealized loss included in other liabilities	Gross unrealized loss included in other liabilities	77			—			Gross unrealized loss included in other liabilities	—			—
Unrealized gains, net	Unrealized gains, net	$	12,450		$	11,091		Unrealized gains, net	$	14,350		$	11,091

At ~~June~~September 30, 2023, the Company held ~~$11.9~~$15.3 million as cash collateral pledged from the counterparty for these interest-rate swaps and had no securities pledged to the counterparty. At December 31, 2022, the Company held $11.5 million as cash collateral pledged from the counterparty and had no securities pledged to the counterparty.

Interest income or expense recorded on these swap transactions is reported as a component of interest expense on FHLB ~~advances.~~advances or brokered deposits. Interest income during the three months ended ~~June~~September 30, 2023 totaled ~~$1.3~~$1.5 million and interest income for the three months ended September 30, 2022 totaled $198 thousand. Interest income during the nine months ended September 30, 2023 totaled $3.9 million and interest expense for the ~~three~~nine months ended ~~June~~September 30, 2022 totaled ~~$146 thousand. Interest income during the six months ended June 30, 2023 totaled $2.4 million and interest expense for the six months ended June 30, 2022 totaled $468~~$270 thousand. At ~~June~~September 30, 2023, the Company expected ~~$3.8~~$1.8 million of the unrealized gain to be reclassified as a reduction to interest expense during the remainder of 2023.

3031

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Cash Flow Hedge

The effect of cash flow hedge accounting on accumulated other comprehensive income for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022, is as follows:


		Amount of Gain Recognized in OCI (Net of Tax) on Derivative (1)		Location of Gain (Loss) Reclassified from OCI into Income/(Expense)	Amount of Gain (Loss) Reclassified from OCI to Income/(Expense)			Amount of Gain Recognized in OCI (Net of Tax) on Derivative (1)		Location of Gain (Loss) Reclassified from OCI into Income/(Expense)	Amount of Gain (Loss) Reclassified from OCI to Income/(Expense)
		(In thousands)						(In thousands)
Three months ended June 30, 2023
Three months ended September 30, 2023							Three months ended September 30, 2023
Interest rate contracts	Interest rate contracts	$	3,803	Interest Expense	$	1,346	Interest rate contracts	$	1,900	Interest Expense	$	1,535

Three months ended June 30, 2022
Three months ended September 30, 2022							Three months ended September 30, 2022
Interest rate contracts	Interest rate contracts	$	2,360	Interest Expense	$	(146)	Interest rate contracts	$	4,096	Interest Expense	$	198

Six months ended June 30, 2023
Nine months ended September 30, 2023							Nine months ended September 30, 2023
Interest rate contracts	Interest rate contracts	$	1,359	Interest Expense	$	2,350	Interest rate contracts	$	3,259	Interest Expense	$	3,885

Six months ended June 30, 2022
Nine months ended September 30, 2022							Nine months ended September 30, 2022
Interest rate contracts	Interest rate contracts	$	7,919	Interest Expense	$	(468)	Interest rate contracts	$	12,015	Interest Expense	$	(270)

(1) Net of tax, adjusted for deferred tax valuation allowance.

NOTE 9 – ACCUMULATED OTHER COMPREHENSIVE INCOME

Accumulated other comprehensive income represents the net unrealized holding gains on securities available-for-sale, derivatives and the funded status of the Company’s post-retirement plans, as of the balance sheet dates, net of the related tax effect. The tax effect in accumulated other comprehensive income is adjusted to reflect the Company’s valuation allowance on deferred tax assets.

The following table presents the components of other comprehensive income (loss) both gross and net of tax, inclusive of a deferred tax valuation allowance, for the periods indicated:

Three Months Ended June 30,
2023 2022
Before Tax Tax
Effect After
Tax Before Tax Tax
Effect After
Tax
(In thousands)
Unrealized loss on securities available-for-sale:
Unrealized loss arising during the period $ (3,800) $ — $ (3,800) $ (10,808) $ 3 $ (10,805)
Reclassification adjustment for gain included in net income — — — (14) — (14)
Total (3,800) — (3,800) (10,822) 3 (10,819)
Unrealized gain on cash flow hedge:
Unrealized gain arising during the period 5,149 — 5,149 2,214 — 2,214
Reclassification adjustment for (gain) loss included in net (loss) income (1,346) — (1,346) 146 — 146
Total gain 3,803 — 3,803 2,360 — 2,360
Post-Retirement plans:
Net benefit arising from plan amendment (1) — — — 164 — 164
Reclassification adjustment for amortization of:
Net actuarial (gain) loss (2) — (2) 52 — 52
Total (2) — (2) 216 — 216
Total other comprehensive income (loss) $ 1 $ — $ 1 $ (8,246) $ 3 $ (8,243)

~~(1) Benefit arising from plan amendment approved in June 2022.~~


	Three Months Ended September 30,
	2023						2022
	Before Tax		Tax Effect		After Tax		Before Tax		Tax Effect		After Tax
	(In thousands)
Unrealized loss on securities available-for-sale:
Unrealized loss arising during the period	$	(5,926)	$	—	$	(5,926)	$	(13,091)	$	123	$	(12,968)


Unrealized gain on cash flow hedge:
Unrealized gain arising during the period	3,435		—		3,435		4,294		—		4,294
Reclassification adjustment for loss included in net (loss) income	(1,535)		—		(1,535)		(198)		—		(198)
Total gain	1,900		—		1,900		4,096		—		4,096
Post-retirement plans:

Reclassification adjustment for amortization of:

Net actuarial (gain) loss	(1)		—		(1)		65		—		65

Total other comprehensive loss	$	(4,027)	$	—	$	(4,027)	$	(8,930)	$	123	$	(8,807)

3132

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


		Six Months Ended June 30,													Nine Months Ended September 30,
		2023						2022							2023						2022
		Before Tax		Tax Effect		After Tax		Before Tax		Tax Effect		After Tax			Before Tax		Tax Effect		After Tax		Before Tax		Tax Effect		After Tax
		(In thousands)													(In thousands)
Unrealized gain (loss) on securities available-for-sale:	Unrealized gain (loss) on securities available-for-sale:													Unrealized gain (loss) on securities available-for-sale:
Unrealized gain (loss) arising during the period		$	239	$	—	$	239	$	(26,596)	$	52	$	(26,544)
Unrealized loss arising during the period														Unrealized loss arising during the period	$	(5,687)	$	—	$	(5,687)	$	(39,687)	$	175	$	(39,512)
Reclassification adjustment for gain included in net income	Reclassification adjustment for gain included in net income	—		—		—		(14)		—		(14)		Reclassification adjustment for gain included in net income	—		—		—		(14)		—		(14)
Total	Total	239		—		239		(26,610)		52		(26,558)		Total	(5,687)		—		(5,687)		(39,701)		175		(39,526)
Unrealized gain on cash flow hedge:	Unrealized gain on cash flow hedge:													Unrealized gain on cash flow hedge:
Unrealized gain arising during the period	Unrealized gain arising during the period	3,709		—		3,709		7,451		—		7,451		Unrealized gain arising during the period	7,144		—		7,144		11,745		—		11,745
Reclassification adjustment for (gain) loss included in net (loss) income	Reclassification adjustment for (gain) loss included in net (loss) income	(2,350)		—		(2,350)		468		—		468		Reclassification adjustment for (gain) loss included in net (loss) income	(3,885)		—		(3,885)		270		—		270
Total gain	Total gain	1,359		—		1,359		7,919		—		7,919		Total gain	3,259		—		3,259		12,015		—		12,015
Post-Retirement plans:
Post-retirement plans:														Post-retirement plans:
Net benefit arising from plan amendment (1)	Net benefit arising from plan amendment (1)	—		—		—		164		—		164		Net benefit arising from plan amendment (1)	—		—		—		164		—		164
Reclassification adjustment for amortization of:	Reclassification adjustment for amortization of:													Reclassification adjustment for amortization of:

Net actuarial (gain) loss	Net actuarial (gain) loss	(4)		—		(4)		100		—		100		Net actuarial (gain) loss	(5)		—		(5)		165		—		165
Total	Total	(4)		—		(4)		264		—		264		Total	(5)		—		(5)		329		—		329
Total other comprehensive income (loss)	Total other comprehensive income (loss)	$	1,594	$	—	$	1,594	$	(18,427)	$	52	$	(18,375)	Total other comprehensive income (loss)	$	(2,433)	$	—	$	(2,433)	$	(27,357)	$	175	$	(27,182)

(1) Benefit arising from plan amendment approved in June 2022.

The following is a summary of the changes in accumulated other comprehensive income by component, net of tax, inclusive of a deferred tax valuation allowance, for the periods indicated:


		Unrealized Gains on Cash Flow Hedges		Unrealized Losses on Available-for-Sale Securities		Post-Retirement Plans		Total			Unrealized Gains on Cash Flow Hedges		Unrealized Losses on Available-for-Sale Securities		Post-Retirement Plans		Total
		(In thousands)									(In thousands)
Balance at March 31, 2023		$	8,647	$	(32,144)	$	371	$	(23,126)
Balance at June 30, 2023										Balance at June 30, 2023	$	12,450	$	(35,944)	$	369	$	(23,125)
Other comprehensive income (loss) before reclassification	Other comprehensive income (loss) before reclassification	5,149		(3,800)		—		1,349		Other comprehensive income (loss) before reclassification	3,435		(5,926)		—		(2,491)
Amounts reclassified from accumulated other comprehensive income	Amounts reclassified from accumulated other comprehensive income	(1,346)		—		(2)		(1,348)		Amounts reclassified from accumulated other comprehensive income	(1,535)		—		(1)		(1,536)
Net current period other comprehensive gain (loss)	Net current period other comprehensive gain (loss)	3,803		(3,800)		(2)		1		Net current period other comprehensive gain (loss)	1,900		(5,926)		(1)		(4,027)
Balance at June 30, 2023		$	12,450	$	(35,944)	$	369	$	(23,125)
Balance at September 30, 2023										Balance at September 30, 2023	$	14,350	$	(41,870)	$	368	$	(27,152)


		Unrealized Gains on Cash Flow Hedges		Unrealized Losses on Available-for-Sale Securities		Post-Retirement Plans		Total			Unrealized Gains on Cash Flow Hedges		Unrealized Losses on Available-for-Sale Securities		Post-Retirement Plans		Total
		(In thousands)									(In thousands)
Balance at March 31, 2022		$	5,313	$	(14,648)	$	(1,169)	$	(10,504)
Balance at June 30, 2022										Balance at June 30, 2022	$	7,673	$	(25,467)	$	(953)	$	(18,747)
Other comprehensive income (loss) before reclassification	Other comprehensive income (loss) before reclassification	2,214		(10,805)		164		(8,427)		Other comprehensive income (loss) before reclassification	4,294		(12,968)		—		(8,674)
Amounts reclassified from accumulated other comprehensive income	Amounts reclassified from accumulated other comprehensive income	146		(14)		52		184		Amounts reclassified from accumulated other comprehensive income	(198)		—		65		(133)
Net current period other comprehensive gain (loss)	Net current period other comprehensive gain (loss)	2,360		(10,819)		216		(8,243)		Net current period other comprehensive gain (loss)	4,096		(12,968)		65		(8,807)
Balance at June 30, 2022		$	7,673	$	(25,467)	$	(953)	$	(18,747)
Balance at September 30, 2022										Balance at September 30, 2022	$	11,769	$	(38,435)	$	(888)	$	(27,554)

3233

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


		Unrealized Gains and (Losses) on Cash Flow Hedges		Unrealized Gains and (Losses) on Available-for-Sale Securities		Post-Retirement Plans		Total			Unrealized Gains and (Losses) on Cash Flow Hedges		Unrealized Gains and (Losses) on Available-for-Sale Securities		Post-Retirement Plans		Total
		(In thousands)									(In thousands)
Balance at December 31, 2022	Balance at December 31, 2022	$	11,091	$	(36,183)	$	373	$	(24,719)	Balance at December 31, 2022	$	11,091	$	(36,183)	$	373	$	(24,719)
Other comprehensive income (loss) before reclassification	Other comprehensive income (loss) before reclassification	3,709		239		—		3,948		Other comprehensive income (loss) before reclassification	7,144		(5,687)		—		1,457
Amounts reclassified from accumulated other comprehensive income	Amounts reclassified from accumulated other comprehensive income	(2,350)		—		(4)		(2,354)		Amounts reclassified from accumulated other comprehensive income	(3,885)				(5)		(3,890)
Net current period other comprehensive gain (loss)	Net current period other comprehensive gain (loss)	1,359		239		(4)		1,594		Net current period other comprehensive gain (loss)	3,259		(5,687)		(5)		(2,433)
Balance at June 30, 2023		$	12,450	$	(35,944)	$	369	$	(23,125)
Balance at September 30, 2023										Balance at September 30, 2023	$	14,350	$	(41,870)	$	368	$	(27,152)


		Unrealized Gains and (Losses) on Cash Flow Hedges		Unrealized Gains and (Losses) on Available-for-Sale Securities		Post-Retirement Plans		Total			Unrealized Gains and (Losses) on Cash Flow Hedges		Unrealized Gains and (Losses) on Available-for-Sale Securities		Post-Retirement Plans		Total
		(In thousands)									(In thousands)
Balance at December 31, 2021	Balance at December 31, 2021	$	(246)	$	1,091	$	(1,217)	$	(372)	Balance at December 31, 2021	$	(246)	$	1,091	$	(1,217)	$	(372)
Other comprehensive income (loss) before reclassification	Other comprehensive income (loss) before reclassification	7,451		(26,544)		164		(18,929)		Other comprehensive income (loss) before reclassification	11,745		(39,512)		164		(27,603)
Amounts reclassified from accumulated other comprehensive income	Amounts reclassified from accumulated other comprehensive income	468		(14)		100		554		Amounts reclassified from accumulated other comprehensive income	270		(14)		165		421
Net current period other comprehensive gain (loss)	Net current period other comprehensive gain (loss)	7,919		(26,558)		264		(18,375)		Net current period other comprehensive gain (loss)	12,015		(39,526)		329		(27,182)
Balance at June 30, 2022		$	7,673	$	(25,467)	$	(953)	$	(18,747)
Balance at September 30, 2022										Balance at September 30, 2022	$	11,769	$	(38,435)	$	(888)	$	(27,554)

The following table presents information about amounts reclassified from accumulated other comprehensive income (loss) to the consolidated statements of income for the periods indicated:


Details about Accumulated Other Comprehensive Income Components	Details about Accumulated Other Comprehensive Income Components	Three Months Ended June 30,				Six Months Ended June 30,				Affected Line Item in the Statement Where Net Income is Presented	Details about Accumulated Other Comprehensive Income Components	Three Months Ended September 30,				Nine Months Ended September 30,				Affected Line Item in the Statement Where Net Income is Presented
		2023		2022		2023		2022				2023		2022		2023		2022
		(In thousands)										(In thousands)
Unrealized gains on securities available for sale:	Unrealized gains on securities available for sale:										Unrealized gains on securities available for sale:
Realized gains on securities available for sale	Realized gains on securities available for sale	$	—	$	14	$	—	$	14	Gain on securities, net	Realized gains on securities available for sale	$	—	$	—	$	—	$	14	Gain on securities, net
Losses on cash flow hedges:	Losses on cash flow hedges:										Losses on cash flow hedges:
Interest rate contracts	Interest rate contracts	1,346		(146)		2,350		(468)		Interest expense	Interest rate contracts	1,535		198		3,885		(270)		Interest expense
Amortization of post-retirement plan items:	Amortization of post-retirement plan items:										Amortization of post-retirement plan items:
Net actuarial loss	Net actuarial loss	2		(52)		4		(100)		Compensation and employee benefits	Net actuarial loss	1		(65)		5		(165)		Compensation and employee benefits
Total tax effect (1)	Total tax effect (1)	—		—		—		—		Income tax expense	Total tax effect (1)	—		—		—		—		Income tax expense
Total reclassification for the period, net of tax	Total reclassification for the period, net of tax	$	1,348	$	(184)	$	2,354	$	(554)		Total reclassification for the period, net of tax	$	1,536	$	133	$	3,890	$	(421)

(1) Reflects deferred tax valuation allowance.

3334

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 – FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

Securities: For securities available-for-sale, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input as defined by ASC 820, is a mathematical technique used principally to value certain securities to benchmark or comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. The Company also holds debt instruments issued by the U.S. government and U.S. government sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.

Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company’s derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

Impaired ~~Loans~~loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other real estate owned (OREO): Property acquired through foreclosure or deed in lieu of foreclosure is carried at fair value less estimated disposal costs of the acquired property. Fair value of OREO is based on the appraised value of the collateral using discount rates similar to those used in impaired loan valuation.

Assets ~~Held~~held for ~~Sale:~~sale: Nonrecurring adjustments to certain non-residential properties classified as assets held for sale are measured at fair value, less costs to sell. Fair values are based on ~~contracts/~~contracts or letters of intent.

3435

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the fair value of assets and liabilities as of ~~June~~September 30, 2023:


				Fair Value Measurements at June 30, 2023, Using									Fair Value Measurements at September 30, 2023, Using
				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
		Total		(Level 1)		(Level 2)		(Level 3)			Total		(Level 1)		(Level 2)		(Level 3)
		(In thousands)									(In thousands)
Measured on a recurring basis:	Measured on a recurring basis:									Measured on a recurring basis:
Financial assets	Financial assets									Financial assets
Securities available-for-sale:	Securities available-for-sale:									Securities available-for-sale:
U.S. Treasury note	U.S. Treasury note	$	44,110	$	44,110	$	—	$	—	U.S. Treasury note	$	44,237	$	44,237	$	—	$	—
Corporate bonds	Corporate bonds	75,000		—		75,000		—		Corporate bonds	72,645		—		72,645		—
U.S. Government agency obligations	U.S. Government agency obligations	14,697		11,220		3,477		—		U.S. Government agency obligations	14,683		11,179		3,504		—
Obligations issued by U.S. states and their political subdivisions	Obligations issued by U.S. states and their political subdivisions	16,134		—		16,134		—		Obligations issued by U.S. states and their political subdivisions	14,801		—		14,801		—
Mortgage-backed securities:	Mortgage-backed securities:									Mortgage-backed securities:
Residential one-to-four family	Residential one-to-four family	133,592		—		133,592		—		Residential one-to-four family	123,628		—		123,628		—
Multifamily	Multifamily	13,171		—		13,171		—		Multifamily	12,347		—		12,347		—
Asset-backed securities	Asset-backed securities	4,219		—		4,219		—		Asset-backed securities	1,308		—		1,308		—
Total securities available-for-sale	Total securities available-for-sale	300,923		55,330		245,593		—		Total securities available-for-sale	283,649		55,416		228,233		—
Derivatives	Derivatives	12,527		—		12,527		—		Derivatives	14,350		—		14,350		—

Total financial assets measured on a recurring basis	Total financial assets measured on a recurring basis	$	313,450	$	55,330	$	258,120	$	—	Total financial assets measured on a recurring basis	$	297,999	$	55,416	$	242,583	$	—
Financial Liabilities
Financial liabilities										Financial liabilities
Derivatives	Derivatives	$	77	$	—	$	77	$	—	Derivatives	$	—	$	—	$	—	$	—

Measured on a nonrecurring basis:										Measured on a nonrecurring basis:
Nonfinancial assets										Nonfinancial assets

Real estate owned										Real estate owned	$	593	$	—	$	593	$	—

3536

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the fair value of assets and liabilities as of December 31, 2022:


				Fair Value Measurements at December 31, 2022, Using									Fair Value Measurements at December 31, 2022, Using
				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
		Total		(Level 1)		(Level 2)		(Level 3)			Total		(Level 1)		(Level 2)		(Level 3)
		(In thousands)									(In thousands)
Measured on a recurring basis:	Measured on a recurring basis:									Measured on a recurring basis:
Financial assets	Financial assets									Financial assets
Securities available-for-sale:	Securities available-for-sale:									Securities available-for-sale:
U.S. Treasury note	U.S. Treasury note	$	43,759	$	43,759	$	—	$	—	U.S. Treasury note	$	43,759	$	43,759	$	—	$	—
Corporate bonds	Corporate bonds	76,298		—		76,298		—		Corporate bonds	76,298		—		76,298		—
U.S. Government agency obligations	U.S. Government agency obligations	15,423		11,295		4,128		—		U.S. Government agency obligations	15,423		11,295		4,128		—
Obligations issued by U.S. states and their political subdivisions	Obligations issued by U.S. states and their political subdivisions	16,268		—		16,268		—		Obligations issued by U.S. states and their political subdivisions	16,268		—		16,268		—
Mortgage-backed securities:	Mortgage-backed securities:									Mortgage-backed securities:
Residential one-to-four family	Residential one-to-four family	140,186		—		140,186		—		Residential one-to-four family	140,186		—		140,186		—
Multifamily	Multifamily	18,158		—		18,158		—		Multifamily	18,158		—		18,158		—
Asset-backed securities	Asset-backed securities	4,156		—		4,156		—		Asset-backed securities	4,156		—		4,156		—
Total securities available-for-sale	Total securities available-for-sale	314,248		55,054		259,194		—		Total securities available-for-sale	314,248		55,054		259,194		—
Derivatives	Derivatives	11,091		—		11,091		—		Derivatives	11,091		—		11,091		—
Total financial assets measured on a recurring basis	Total financial assets measured on a recurring basis	$	325,339	$	55,054	$	270,285	$	—	Total financial assets measured on a recurring basis	$	325,339	$	55,054	$	270,285	$	—
Financial Liabilities
Financial liabilities										Financial liabilities
Derivatives	Derivatives	$	—	$	—	$	—	$	—	Derivatives	$	—	$	—	$	—	$	—

Measured on a nonrecurring basis:	Measured on a nonrecurring basis:									Measured on a nonrecurring basis:
Nonfinancial assets	Nonfinancial assets									Nonfinancial assets
Assets held for sale	Assets held for sale	$	917	$	—	$	917	$	—	Assets held for sale	$	917	$	—	$	917	$	—

Other Fair Value Disclosures

Fair value estimates, methods and assumptions for the Company’s financial instruments that are not recorded at fair value on a recurring or non-recurring basis are set forth below.

Securities held-to-maturity: The Company’s debt securities held-to-maturity portfolio is carried at amortized cost less allowance for credit losses. The fair values of debt securities held-to-maturity are provided by a third-party pricing service. The pricing service may use quoted market prices of comparable instruments or a variety of other forms of analysis, incorporating inputs that are currently observable in the markets for similar securities. Inputs that are often used in the valuation methodologies include, but are not limited to, benchmark yields, credit spreads, default rates, prepayment speeds and non-binding broker quotes.

Loans, net: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as residential mortgage and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and non-performing categories. Estimated fair value of loans is determined using a discounted cash flow model that employs an exit discount rate that reflects the current market pricing for loans with similar characteristics and remaining maturity, adjusted for estimated credit losses inherent in the portfolio at the balance sheet date.

Time ~~Deposits~~deposits: The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using rates for currently offered deposits of similar remaining maturities.

3637

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Federal Home Loan Bank advances: The fair value of borrowings is based on securities dealers’ estimated fair values, when available, or estimated using discounted cash flow analysis. The discount rates used approximate the rates offered for similar borrowings of similar remaining terms.

The following tables present the book value, fair value, and placement in the fair value hierarchy of financial instruments not recorded at fair values in their entirety on a recurring basis on the Company’s consolidated balance sheets at ~~June~~September 30, 2023 and December 31, 2022. The fair value measurements presented are consistent with Topic 820, Fair Value Measurement, in which fair value represents exit price. These tables exclude financial instruments for which the carrying amount approximates fair value. Financial instruments for which the carrying amount approximates fair value include cash and cash equivalents, other investments, non-maturity deposits, overnight borrowings and accrued interest, which are excluded from the table below.


				Fair Value Measurements at June 30, 2023, Using									Fair Value Measurements at September 30, 2023, Using
				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
		Book Value		(Level 1)		(Level 2)		(Level 3)			Book Value		(Level 1)		(Level 2)		(Level 3)
		(In thousands)									(In thousands)
Financial assets	Financial assets									Financial assets

Securities held-to-maturity	Securities held-to-maturity	$	33,615	$	—	$	27,986	$	—	Securities held-to-maturity	$	33,466	$	—	$	27,914	$	—
Loans, net	Loans, net	1,567,332		—		—		1,349,811		Loans, net	1,557,118		—		—		1,336,222

Financial liabilities	Financial liabilities									Financial liabilities

Time deposits	Time deposits	521,074		—		513,745		—		Time deposits	572,384		—		565,713		—
FHLB advances	FHLB advances	399,500		—		403,841		—		FHLB advances	402,500		—		403,612		—
				Fair Value Measurements at December 31, 2022, Using									Fair Value Measurements at December 31, 2022, Using
				Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
		Book Value		(Level 1)		(Level 2)		(Level 3)			Book Value		(Level 1)		(Level 2)		(Level 3)
		(In thousands)									(In thousands)
Measured on a recurring basis:	Measured on a recurring basis:									Measured on a recurring basis:
Financial assets	Financial assets									Financial assets

Securities held-to-maturity	Securities held-to-maturity	$	33,705	$	—	$	29,115	$	—	Securities held-to-maturity	$	33,705	$	—	$	29,115	$	—
Loans, net	Loans, net	1,531,727		—		—		1,332,882		Loans, net	1,531,727		—		—		1,332,882

Financial liabilities	Financial liabilities									Financial liabilities

Time deposits	Time deposits	416,260		—		408,904		—		Time deposits	416,260		—		408,904		—
FHLB advances	FHLB advances	310,500		—		318,688		—		FHLB advances	310,500		—		318,688		—

3738

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 – REVENUE FROM CONTRACTS WITH CUSTOMERS AND OTHER INCOME

All of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income in the statements of income.

The following table presents the Company’s sources of revenue from contracts with customers for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, ~~respectively.~~respectively:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(In thousands)									(In thousands)

Service charges on deposits	Service charges on deposits	$	225	$	267	$	431	$	496	Service charges on deposits	$	205	$	255	$	636	$	752
Interchange income	Interchange income	13		10		24		19		Interchange income	13		12		38		31
Total revenue from contracts with customers	Total revenue from contracts with customers	$	238	$	277	$	455	$	515	Total revenue from contracts with customers	$	218	$	267	$	674	$	783

Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance and, prior to November 1, 2022, overdraft services. Transaction based fees, which include services such as ATM use fees, stop payment charges, statement rendering and wire transfer fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. ~~Overdraft~~When they were assessed, overdraft fees were recognized at the point in time the overdraft occurred. Service charges on deposits are withdrawn from the customer’s account balance.

Interchange Income: The Company earns interchange fees from debit ~~and credit~~ cardholder transactions conducted through a payment network. Interchange fees from debit cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. In addition, the Company earns interchange fees from credit cardholder transactions through its partnership with a third party.

BLUE FOUNDRY BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 - EARNINGS PER SHARE

Basic earnings per share (“EPS”) represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares (such as unexercised stock options and unvested restricted stock) were exercised or converted into additional common shares that would then share in the earnings of the entity. Diluted EPS is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding for the period, plus the effect of potential dilutive common share equivalents.

Shares held by the Employee Stock Ownership Plan (“ESOP”) that have not been allocated to employees in accordance with the terms of the ESOP, referred to as “unallocated ESOP shares,” are not deemed outstanding for earnings per share calculations.

~~BLUE FOUNDRY BANCORP~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(Income In thousands)									(Income in thousands)
Net (loss) income applicable to common shares	Net (loss) income applicable to common shares	$	(1,825)	$	40	$	(3,034)	$	593	Net (loss) income applicable to common shares	$	(1,432)	$	1,241	$	(4,466)	$	1,834
Shares	Shares									Shares
Average number of common shares outstanding	Average number of common shares outstanding	26,314,743		28,522,500		26,184,419		28,522,500		Average number of common shares outstanding	25,320,701		28,262,210		26,354,461		28,434,783
Less: Average unallocated ESOP shares	Less: Average unallocated ESOP shares	2,065,029		2,156,176		2,053,402		2,167,521		Less: Average unallocated ESOP shares	2,042,211		2,133,359		2,064,862		2,156,008
Average number of common shares outstanding used to calculate basic earnings per common share	Average number of common shares outstanding used to calculate basic earnings per common share	24,249,714		26,366,324		24,131,017		26,354,979		Average number of common shares outstanding used to calculate basic earnings per common share	23,278,490		26,128,851		24,289,599		26,278,775
Common stock equivalents	Common stock equivalents	—		—		—		—		Common stock equivalents	—		117,188		—		39,492
Average number of common shares outstanding used to calculate diluted earnings per common share	Average number of common shares outstanding used to calculate diluted earnings per common share	24,249,714		26,366,324		24,131,017		26,354,979		Average number of common shares outstanding used to calculate diluted earnings per common share	23,278,490		26,246,039		24,289,599		26,318,267
Earnings per common share	Earnings per common share									Earnings per common share
Basic	Basic	$	(0.08)	$	—	$	(0.13)	$	0.02	Basic	$	(0.06)	$	0.05	$	(0.18)	$	0.07
Diluted	Diluted	$	(0.08)	$	—	$	(0.13)	$	0.02	Diluted	$	(0.06)	$	0.05	$	(0.18)	$	0.07

Excluded from the earnings per share calculation are anti-dilutive equity awards for the three and ~~six~~nine months ended ~~June~~September 30, 2023, totaling ~~1,490,010~~1,496,475 and ~~1,177,136,~~1,278,351, respectively. ~~There were no securities or other contracts that had a dilutive effect for~~For the three and ~~six~~nine months ended ~~June~~September 30, ~~2022.~~2022, anti-dilutive equity awards totaling 98,000 and 33,000, respectively, were excluded from the earnings per share calculation. Due to the Company’s net loss for the three and ~~six~~nine months ended ~~June~~September 30, 2023, the assumed vesting of outstanding restricted stock units had an antidilutive effect on diluted earnings per share.

NOTE 13 - SUBSEQUENT EVENTS

As defined in FASB ASC 855, “Subsequent Events,” subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued or available to be issued. Financial statements are considered issued when they are widely distributed to stockholders and other financial statement users for general use and reliance in a form and format that complies with U.S. GAAP. The Company performed an evaluation and determined that there are no subsequent events to report.

3940

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section is intended to assist in the understanding of the financial performance of the Company and its subsidiary through a discussion of our financial condition as of ~~June~~September 30, 2023, and our results of operations for the three and ~~six~~nine month periods ended ~~June~~September 30, 2023 and 2022. This section should be read in conjunction with the unaudited interim condensed consolidated financial statements and notes thereto of the Company appearing in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Forward-Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q that are not historical facts may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain current assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions.

Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: inflation and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make; adverse changes in the securities or secondary mortgage markets; changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; general economic conditions, either nationally or in our market areas, that are worse than expected; changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; our ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in our market area; our ability to implement and change our business strategies; competition among depository and other financial institutions; changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees, capital requirements and insurance premiums; the effects of the recent turmoil in the banking industry (including the failure of three financial institutions); changes in the quality or composition of our loan or investment portfolios; technological changes that may be more difficult or expensive than expected; a failure or breach of our operational or security systems or infrastructure, including cyber-attacks; the inability of third party providers to perform as expected; our ability to manage market risk, credit risk and operational risk in the current economic environment; our ability to enter new markets successfully and capitalize on growth opportunities; our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related there to; changes in consumer spending, borrowing and savings habits; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board; our ability to retain key employees; the current or anticipated impact of military conflict, terrorism or other geopolitical events; the impact of potential government shutdown; the ability of the U.S. Government to manage federal debt limits; and changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

4041

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting periods. On an ongoing basis, we evaluate our estimates and assumptions. Our actual results could differ from these estimates.

On January 1, 2023, the Company adopted new accounting guidance, which requires entities to estimate and recognize an allowance for lifetime expected credit losses for loans and other financial assets measured at amortized cost. Previously, an allowance was recognized based on probable and reasonably estimable incurred losses inherent in the loan portfolio at the balance sheet date. See Note 1 to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for further discussion of the Company’s accounting policies and methodologies for establishing the allowance and the liability for off-balance-sheet commitments beginning in 2023.

The allowance for credit losses is a critical accounting estimate for the following reasons:

•estimates relating to the allowance for credit losses require management to project future loan performance, including cash flows, delinquencies, charge-offs and collateral values, based on a reasonable and supportable forecast period utilizing forward-looking economic scenarios in order to estimate potential credit losses;

•the allowance for credit losses is influenced by factors outside of management’s control such as industry and business trends, geopolitical events and the effects of laws and regulations as well as economic conditions including, but not limited to, interest rates, housing prices, GDP, inflation and unemployment; and

•judgment is required to determine whether the models used to generate the allowance for credit losses produce results that appropriately reflect a current estimate of lifetime expected credit losses.

Because management’s estimates of the allowance for credit losses involve a high degree of judgment, the subjectivity of the assumptions used and the potential for changes in the forecasted economic environment that could result in changes to the amount of the allowance recorded, there is uncertainty inherent in such estimates. Changes in these estimates could significantly impact the allowance and provision for credit losses.

4142

Comparison of Operating Results for the Three Months Ended ~~June~~September 30, 2023 and 2022

General. The Company recorded a net loss of ~~$1.8~~$1.4 million for the three months ended ~~June~~September 30, 2023, compared to net income of ~~$40 thousand~~$1.2 million for the three months ended ~~June~~September 30, 2022.

Interest Income. Interest income increased ~~$4.9~~$3.8 million, or ~~32.9%~~23.2%, to ~~$19.8~~$20.2 million for the three months ended ~~June~~September 30, 2023 from ~~$14.9~~$16.4 million for the three months ended ~~June~~September 30, 2022, driven by increases in rates ~~paid~~earned on ~~all~~most categories of interest-earning assets and an increase in the average balance of loans of ~~$213.7~~$112.1 million. The yield on average interest-earning assets increased 7460 basis points to ~~3.93%~~3.97% for the three months ended ~~June~~September 30, 2023 from ~~3.19%~~3.37% for the three months ended ~~June~~September 30, 2022.

Interest Expense. Interest expense ~~increased $7.1 million, to $8.9~~was $10.3 million for the three months ended ~~June~~September 30, 2023 compared to ~~$1.7~~$2.6 million for the three months ended ~~June~~September 30, 2022, an increase of $7.7 million driven by increases in rates paid on interest-bearing liabilities and an increase in the average balance of FHLB advances. Average balances of FHLB advances and time deposits increased ~~$244.4~~$151.7 million and ~~$10.7~~$152.4 million, respectively, while the average balances of interest-bearing core deposits decreased ~~$46.9~~$147.0 million when compared to the ~~second~~third quarter of 2022. The cost of average interest-bearing liabilities increased ~~170~~180 basis points to ~~2.18%~~2.49% for the three months ended ~~June~~September 30, 2023 from ~~0.48%~~0.69% for the three months ended ~~June~~September 30, 2022.

Net Interest Income. For the three months ended ~~June~~September 30, 2023 and 2022, net interest income was ~~$10.9~~$9.9 million and ~~$13.2~~$13.8 million, respectively. Net interest spread decreased 96120 basis points to ~~1.75%~~1.48% and net interest margin decreased 6690 basis points to ~~2.17%~~1.94%.

Provision for Credit Losses. The Company recorded a ~~$143~~$717 thousand release of provision for credit losses for the three months ended ~~June~~September 30, 2023, compared to a ~~$594~~$419 thousand release of provision for loan losses for the same period of 2022. Under prior accounting guidance the release of provision in the third quarter of 2022 excluded the provision on commitments and letters of credit, which was recorded in non-interest expense. For ~~June~~September 30, 2023, the release of provision reflected a ~~reserve~~release of $514 thousand on loans ~~of $273 thousand,~~and a release of ~~$113~~$201 thousand on commitments and letters of credit ~~and~~due to the impact of the change in forecast on the loan portfolio, coupled with a ~~$17~~decline in unused lines. In addition, the release of provision included a $2 thousand release on securities. As of ~~June~~September 30, 2023, the Allowance for Credit Losses (“ACL”) on loans as a percentage of total loans was ~~0.91%~~0.88%.

~~Total non-performing loans decreased by $31 thousand to $7.7 million at June 30, 2023 compared to $7.8 million at December 31, 2022.~~

Non-interest Income. Non-interest income decreased ~~$114~~$430 thousand, or ~~23.1%~~53.8%, to ~~$380~~$369 thousand for the ~~three months ended June 30,~~third quarter of 2023 from ~~$494~~$799 thousand for the ~~three months ended June 30,~~third quarter of 2022. The decrease in non-interest income ~~for~~from the ~~three-month~~prior year period ~~ending June 30, 2023 were~~was primarily related to loan prepayment fee activity and the absence of overdraft fees. Prepayment fees decreased ~~$42~~$218 thousand. Beginning in November 2022, the Company no longer charges overdraft fees; therefore, there were no fees for the ~~second~~third quarter of 2023, while these fees totaled ~~$69~~$79 thousand for the ~~second~~third quarter of 2022.

Non-interest Expense. Non-interest expense decreased ~~$51 thousand~~$1.3 million to ~~$13.0~~$12.4 million for the ~~three months ended June 30,~~third quarter of 2023 when compared to the same period in 2022. Excluding the provision for commitments and letters of credit, which prior to January 1, 2023 was recorded in non-interest expense, non-interest expense decreased ~~$159 thousand.~~$1.1 million. This decrease was primarily driven by ~~a $212 thousand decrease in professional fees and a decrease~~decreases of ~~$69~~$793 thousand in compensation and benefits expenses and $366 thousand decrease in professional fees, partially offset by ~~an increase~~increases of ~~$210~~$183 thousand in occupancy and equipment ~~an increase of $142 thousand in data processing~~ and ~~an increase of $132~~$165 thousand in the FDIC assessment.

Income Tax Expense. The Company’s current tax position reflects the previously established full valuation allowance on its deferred tax assets. At ~~June~~September 30, 2023, the valuation allowance on deferred tax assets was ~~$22.1~~$23.1 million. The Company did not record a tax benefit for the loss incurred during the current quarter due to the full valuation allowance required on its deferred tax assets. The ~~second~~third quarter 2022 effective tax rate of ~~7.0%~~9.0% was a result of the taxable income produced during the prior year quarter, partially offset by the ability to utilize a portion of the net operating losses that were fully reserved.

4243

Average Balances and Yields

The following tables present information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using daily balances. Non-accrual loans are included in average balances only. ~~Loan origination~~The amortization and accretion of deferred fees and costs are included in interest income on loans and are not material.


		Three Months Ended June 30,													Three Months Ended September 30,
		2023						2022							2023						2022
		Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
		(Dollar in thousands)													(Dollar in thousands)
Assets:	Assets:													Assets:
Loans (1)	Loans (1)	$	1,583,057	$	16,481	4.18	%	$	1,369,389	$	12,444	3.64	%	Loans (1)	$	1,577,173	$	16,728	4.21	%	$	1,465,114	$	13,692	3.71	%
Mortgage-backed securities	Mortgage-backed securities	174,398		967		2.22	%	205,387		1,066		2.08	%	Mortgage-backed securities	170,326		840		1.96	%	197,406		1,055		2.12	%
Other investment securities	Other investment securities	198,588		1,505		3.04	%	208,958		1,144		2.20	%	Other investment securities	194,953		1,507		3.07	%	204,506		1,230		2.39	%
FHLB stock	FHLB stock	22,832		342		6.00	%	10,121		116		4.60	%	FHLB stock	21,047		456		8.60	%	13,141		139		4.20	%
Cash and cash equivalents	Cash and cash equivalents	40,614		470		4.64	%	74,242		108		0.58	%	Cash and cash equivalents	51,884		642		4.91	%	49,163		256		2.07	%
Total interest-earning assets	Total interest-earning assets	2,019,489		19,765		3.93	%	1,868,097		14,878		3.19	%	Total interest-earning assets	2,015,383		20,173		3.97	%	1,929,330		16,372		3.37	%
Non-interest earning assets	Non-interest earning assets	56,280						68,003						Non-interest earning assets	58,042						61,264
Total assets	Total assets	$	2,075,769					$	1,936,100					Total assets	$	2,073,425					$	1,990,594
Liabilities and shareholders' equity:	Liabilities and shareholders' equity:													Liabilities and shareholders' equity:
NOW, savings, and money market deposits	NOW, savings, and money market deposits	$	754,048	2,217		1.18	%	$	800,918	312		0.16	%	NOW, savings, and money market deposits	$	684,228	$	2,123	1.23	%	$	831,191	$	759	0.36	%
Time deposits	Time deposits	442,547		2,956		2.68	%	431,813		638		0.59	%	Time deposits	558,252		4,911		3.49	%	405,823		665		0.65	%
Interest-bearing deposits	Interest-bearing deposits	1,196,595		5,173		1.73	%	1,232,731		950		0.31	%	Interest-bearing deposits	1,242,480		7,034		2.25	%	1,237,014		1,424		0.46	%
FHLB advances	FHLB advances	432,137		3,686		3.42	%	187,698		766		1.64	%	FHLB advances	395,359		3,263		3.27	%	243,647		1,133		1.84	%
Total interest-bearing liabilities	Total interest-bearing liabilities	1,628,732		8,859		2.18	%	1,420,429		1,716		0.48	%	Total interest-bearing liabilities	1,637,839		10,297		2.49	%	1,480,661		2,557		0.69	%
Non-interest bearing deposits	Non-interest bearing deposits	26,914						48,763						Non-interest bearing deposits	25,540						49,869
Non-interest bearing other	Non-interest bearing other	44,240						46,688						Non-interest bearing other	44,628						48,103
Total liabilities	Total liabilities	1,699,886						1,515,880						Total liabilities	1,708,007						1,578,633
Total shareholders' equity	Total shareholders' equity	375,883						420,220						Total shareholders' equity	365,418						411,961
Total liabilities and shareholders' equity	Total liabilities and shareholders' equity	$	2,075,769					$	1,936,100					Total liabilities and shareholders' equity	$	2,073,425					$	1,990,594
Net interest income	Net interest income			$	10,906					$	13,162			Net interest income			$	9,876					$	13,815
Net interest rate spread (2)	Net interest rate spread (2)					1.75	%					2.71	%	Net interest rate spread (2)					1.48	%					2.68	%
Net interest margin (3)	Net interest margin (3)					2.17	%					2.83	%	Net interest margin (3)					1.94	%					2.84	%

(1) Average loan balances are net of deferred loan fees and costs, premiums and discounts and ~~includes~~include non-accrual loans.

(2) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average interest-earning assets.

4344

Comparison of Operating Results for the ~~Six~~Nine Months Ended ~~June~~September 30, 2023 and 2022

General. The Company recorded a net loss of ~~$3.0~~$4.5 million for the ~~six~~nine months ended ~~June~~September 30, 2023, compared to net income of ~~$593 thousand~~$1.8 million for the ~~six~~nine months ended ~~June~~September 30, 2022.

Interest Income. For the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, interest income totaled ~~$38.6~~$58.8 million and ~~$28.5~~$44.8 million, respectively. This represents an increase of ~~$10.1~~$13.9 million, or ~~35.6%~~31.1%, driven primarily by increases in rates earned on ~~all categories of~~ interest-earning assets and an increase in the average balance of loans of ~~$243.0~~$198.9 million. The yield on average interest-earning assets was ~~3.87%~~3.91% and ~~3.09%~~3.18% for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively, an increase of 7873 basis points from the prior period.

Interest Expense. For the ~~first half of~~nine months ended September 30, 2023, interest expense increased ~~$12.4~~$20.1 million to ~~$15.8~~$26.0 million when compared to the 2022 period due primarily to increases in rates paid on interest-bearing liabilities and an increase in the average balance of FHLB advances. FHLB advances for the ~~six~~nine months ended ~~June~~September 30, 2023 averaged ~~$396.0~~$395.8 million as the Company borrowed to fund loan growth and to replace deposit outflows. Average deposit balances decreased ~~$15.7~~$5.2 million when compared to the 2022 period. The cost of average interest-bearing liabilities increased ~~150~~160 basis points to ~~1.98%~~2.15% for the ~~six~~nine months ended ~~June~~September 30, 2023 from ~~0.48%~~0.55% for the same period in 2022.

Net Interest Income. Net interest income was ~~$22.8~~$32.7 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to ~~$25.1~~$38.9 million for the ~~six~~nine months ended ~~June~~September 30, 2022, a ~~$2.3~~$6.2 million decrease. Net interest spread was ~~1.89%~~1.76% for the ~~first half of~~nine months ended September 30, 2023 compared to ~~2.62%~~2.64%, a decrease of 7388 basis points. For the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, the net interest margin was ~~2.29%~~2.18% and ~~2.72%~~2.76%, respectively, a decrease of 4358 basis points.

Provision for Credit Losses. The Company recorded a release of provision for credit losses ~~totaled $120~~totaling $597 thousand for the ~~six~~nine months ended ~~June~~September 30, 2023 ~~compared to~~and a release of provision for loan losses of ~~$358~~$777 thousand for the same period ofin 2022. The ~~provision on loans totaled $362 thousand and there was no provision for securities, while the Company recorded a recovery~~release of provision ~~for~~on commitments and letters of credit, ~~of $242~~loans and securities totaled $443 thousand, $152 thousand and $2 thousand, respectively, for the ~~six~~nine months ended ~~June~~September 30, 2023.

Non-interest Income. For the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, non-interest income was ~~$864 thousand~~$1.2 million and ~~$1.4~~$2.2 million, respectively. The decrease of ~~$557~~$987 thousand, or ~~39.2%~~44.5%, was primarily due to the reduction in prepayment fees of ~~$540~~$758 thousand. In addition, there were no overdraft fees for the ~~first half of~~nine months ended September 30, 2023, while these fees totaled ~~$138~~$218 thousand for the same period in 2022.

Non-interest Expense. Non-interest expense totaled ~~$26.6~~$39.0 million for the ~~six~~nine months ended ~~June~~September 30, 2023, ~~an increase~~a decrease of ~~$390~~$885 thousand from the same period in 2022. Excluding the provision for commitments and letters of credit, which prior to January 1, 2023 was recorded in non-interest expense, non-interest expense ~~increased $112~~decreased $993 thousand. The ~~increase~~decrease was primarily driven by ~~a $718~~decreases in professional fees and advertising expenses of $889 thousand ~~increase in compensation~~ and ~~benefits expenses, $311~~$759 thousand, ~~increase~~respectively, partially offset by increases of $494 thousand in occupancy and equipment ~~$265~~expense, $179 thousand ~~increase~~ in data processing and ~~a $159~~$324 thousand ~~increase~~ in FDIC assessment. ~~These increases were partially offset by a decrease of $719 thousand in advertising expenses and a $523 thousand decrease in professional fees.~~

Income Tax Expense. The Company’s current tax position reflects the previously established full valuation allowance on its deferred tax assets. At ~~June~~September 30, 2023, the valuation allowance on deferred tax assets was ~~$22.1~~$23.1 million. The Company did not record a tax benefit for the loss incurred during the ~~current quarter due~~year to ~~the~~date period because a full valuation allowance was required on its deferred tax assets. The effective tax rate for the first ~~half~~nine months of 2022 was ~~8.1%~~8.7% and was the result of the taxable income produced during the ~~first half of~~nine months ended September 30, 2022, partially offset by the ability to utilize a portion of the net operating losses that were fully reserved.

4445

Average Balances and Yields


		Six Months Ended June 30,													Nine Months Ended September 30,
		2023						2022							2023						2022
		Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
		(Dollars in thousands)													(Dollars in thousands)
Assets:	Assets:													Assets:
Loans (1)	Loans (1)	$	1,568,170	$	32,050	4.12	%	$	1,325,134	$	24,100	3.67	%	Loans (1)	$	1,571,204	$	48,778	4.15	%	$	1,372,306	$	37,792	3.68	%
Mortgage-backed securities	Mortgage-backed securities	176,987		1,949		2.22	%	188,742		1,788		1.91	%	Mortgage-backed securities	174,742		2,789		2.13	%	191,662		2,842		1.98	%
Other investment securities	Other investment securities	198,827		3,017		3.06	%	203,756		2,164		2.14	%	Other investment securities	197,522		4,523		3.06	%	204,009		3,395		2.22	%
FHLB stock	FHLB stock	21,494		649		6.09	%	10,032		232		4.66	%	FHLB stock	21,343		1,106		6.93	%	11,080		371		4.48	%
Cash and cash equivalents	Cash and cash equivalents	43,556		932		4.31	%	131,158		188		0.29	%	Cash and cash equivalents	46,363		1,574		4.54	%	103,526		444		0.57	%
Total interest-earning assets	Total interest-earning assets	2,009,034		38,597		3.87	%	1,858,822		28,472		3.09	%	Total interest-earning assets	2,011,174		58,770		3.91	%	1,882,583		44,844		3.18	%
Non-interest earning assets	Non-interest earning assets	56,112						72,945						Non-interest earning assets	56,762						69,008
Total assets	Total assets	$	2,065,146					$	1,931,767					Total assets	$	2,067,936					$	1,951,591
Liabilities and shareholders' equity:	Liabilities and shareholders' equity:													Liabilities and shareholders' equity:
NOW, savings, and money market deposits	NOW, savings, and money market deposits	780,362		4,227		1.09	%	780,609		548		0.14	%	NOW, savings, and money market deposits	$	753,419	$	6,350	1.13	%	$	799,762	$	1,323	0.22	%
Time deposits	Time deposits	429,465		5,100		2.39	%	444,889		1,284		0.58	%	Time deposits	472,866		10,011		2.83	%	431,724		1,933		0.60	%
Interest-bearing deposits	Interest-bearing deposits	1,209,827		9,327		1.55	%	1,225,498		1,832		0.30	%	Interest-bearing deposits	1,226,285		16,361		1.78	%	1,231,486		3,256		0.35	%
FHLB advances	FHLB advances	396,025		6,423		3.27	%	186,605		1,539		1.66	%	FHLB advances	395,800		9,686		3.27	%	205,828		2,672		1.74	%
Total interest-bearing liabilities	Total interest-bearing liabilities	1,605,852		15,750		1.98	%	1,412,103		3,371		0.48	%	Total interest-bearing liabilities	1,622,085		26,047		2.15	%	1,437,314		5,928		0.55	%
Non-interest bearing deposits	Non-interest bearing deposits	30,091						46,213						Non-interest bearing deposits	23,092						45,338
Non-interest bearing other	Non-interest bearing other	44,543						47,482						Non-interest bearing other	44,572						47,691
Total liabilities	Total liabilities	1,680,486						1,505,798						Total liabilities	1,689,749						1,530,343
Total shareholders' equity	Total shareholders' equity	384,660						425,969						Total shareholders' equity	378,187						421,248
Total liabilities and shareholders' equity	Total liabilities and shareholders' equity	$	2,065,146					$	1,931,767					Total liabilities and shareholders' equity	$	2,067,936					$	1,951,591
Net interest income	Net interest income			$	22,847					$	25,101			Net interest income			$	32,723					$	38,916
Net interest rate spread (2)	Net interest rate spread (2)					1.89	%					2.62	%	Net interest rate spread (2)					1.76	%					2.64	%
Net interest margin (3)	Net interest margin (3)					2.29	%					2.72	%	Net interest margin (3)					2.18	%					2.76	%

(1) Average loan balances are net of deferred loan fees and costs, premiums and discounts and ~~includes~~include non-accrual loans.

(2) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average interest-earning assets.

4546

Comparison of Financial Condition at ~~June~~September 30, 2023 and December 31, 2022

Total Assets. Total assets increased ~~$37.2~~$17.2 million, or ~~1.8%~~0.8%, to ~~$2.08~~$2.06 billion at ~~June~~September 30, 2023 from $2.04 billion at December 31, 2022.

Cash and cash equivalents. Cash and cash equivalents increased ~~$4.6~~$11.2 million, or ~~11%~~27%, to ~~$45.8~~$52.4 million at ~~June~~September 30, 2023 from $41.2 million at December 31, ~~2022 as the Company maintained additional cash on hand ahead of anticipated loan closings.~~2022.

Securities and other investments. Securities available-for-sale decreased ~~$13.3~~$30.6 million, or ~~4.2%~~9.7%, to ~~$300.9~~$283.6 million at ~~June~~September 30, 2023 from $314.2 million at December 31, 2022, due to amortization, maturities and ~~maturities.~~calls. In addition, the unrealized loss on available-for-sale securities increased by $5.7 million. Held-to-maturity securities totaled ~~$33.4~~$33.3 million and $33.7 million at ~~June~~September 30, 2023 and December 31, 2022, respectively. Other investments increased $4.4 million to ~~$20.4~~$20.5 million at ~~June~~September 30, 2023 due to an increase in the Federal Home Loan Bank stock held by the Company.

Gross Loans. Gross loans held for investment increased ~~$36.6~~$25.9 million, or ~~2.4%~~2%, to ~~$1.58~~$1.57 billion at ~~June~~September 30, 2023, from $1.55 billion at December 31, 2022. ~~Non-residential~~Construction and land loans increased $27.3 million and non-residential real estate loans increased ~~$20.9~~$20.3 million, ~~construction and land~~while residential one-to-four family loans ~~increased $18.0 million, multifamily loans increased $6.7 million and commercial and industrial increased $5.1~~decreased $29.9 million. ~~Loan~~Year-to-date 2023 loan fundings totaled ~~$80.0~~$97.1 million, including originations of ~~$26.0~~$27.4 million in non-residential real estate loans, ~~$18.4~~$27.6 million in construction loans and $17.3 million in multifamily loans. In addition, $6.8 million of conforming residential mortgages in New Jersey were purchased during the period.

The following table presents loans at ~~June~~September 30, 2023 and December 31, 2022 allocated by loan category:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Residential one-to-four family	Residential one-to-four family	$	580,396	$	594,521	Residential one-to-four family	$	567,384	$	594,521
Multifamily	Multifamily	696,956		690,278		Multifamily	689,966		690,278
Non-residential real estate	Non-residential real estate	237,247		216,394		Non-residential real estate	236,325		216,394
Construction and land	Construction and land	36,032		17,990		Construction and land	45,064		17,990
Junior liens	Junior liens	21,338		18,477		Junior liens	22,297		18,477
Commercial and industrial	Commercial and industrial	9,743		4,682		Commercial and industrial	9,904		4,682
Consumer and other	Consumer and other	33		38		Consumer and other	50		38
Total loans	Total loans	1,581,745		1,542,380		Total loans	1,570,990		1,542,380
Deferred fees, costs, premiums and discounts, net (1)	Deferred fees, costs, premiums and discounts, net (1)	—		2,747		Deferred fees, costs, premiums and discounts, net (1)	—		2,747
Total loans	Total loans	1,581,745		1,545,127		Total loans	1,570,990		1,545,127
Less: Allowance for credit losses	Less: Allowance for credit losses	14,413		13,400		Less: Allowance for credit losses	13,872		13,400
Loans receivable, net	Loans receivable, net	$	1,567,332	$	1,531,727	Loans receivable, net	$	1,557,118	$	1,531,727

(1) Deferred fees, costs, premiums and discounts, net, at ~~June~~September 30, 2023 are reflected in the respective loan categories as a result of the adoption of ASU 2016-13.

The table below presents the balance of non-performing loans on the dates indicated:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Residential one-to-four family	Residential one-to-four family	$	7,460	$	7,498	Residential one-to-four family	$	5,889	$	7,498
Multifamily	Multifamily	160		182		Multifamily	153		182

Commercial and industrial (including PPP)		65		35
Junior liens	Junior liens	51		52		Junior liens	50		52

Commercial and industrial						Commercial and industrial	47		35

Total non-performing loans	Total non-performing loans	$	7,736	$	7,767	Total non-performing loans	6,139		7,767
Other real estate owned						Other real estate owned	593		—
Total non-performing assets						Total non-performing assets	$	6,732	$	7,767

4647

Total Deposits. Total deposits were ~~$1.27~~$1.25 billion at ~~June~~September 30, 2023, a decrease of ~~$21.6~~$35.8 million, or ~~1.68%~~2.77%, from December 31, 2022. Checking and savings accounts decreased ~~$126.4~~$191.9 million, or ~~14.5%~~22.0%, to ~~$746.2~~$680.7 million at ~~June~~September 30, 2023 from $872.6 million at December 31, 2022. This decrease was partially offset by an increase in time deposits of ~~$104.8~~$156.1 million, or ~~25.2%~~37.5%, to ~~$521.1~~$572.4 million at ~~June~~September 30, 2023 from $416.3 million at December 31, 2022. The increase in time deposits includes $50.0 million of brokered deposits. Uninsured and uncollateralized deposits to third party customers were ~~$172.5~~$127.3 million, or ~~14%~~10% of total deposits, at the end of the quarter.

The following table presents the totals of deposit accounts by account type, at the dates shown below:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Non-interest bearing deposits	Non-interest bearing deposits	$	26,067	$	37,907	Non-interest bearing deposits	$	23,787	$	37,907
NOW and demand accounts (1)	NOW and demand accounts (1)	404,407		410,937		NOW and demand accounts (1)	378,268		410,937
Savings (1)	Savings (1)	315,713		423,758		Savings (1)	278,665		423,758
Core deposits	Core deposits	746,187		872,602		Core deposits	680,720		872,602
Time deposits	Time deposits	521,074		416,260		Time deposits	572,384		416,260
Total deposits	Total deposits	$	1,267,261	$	1,288,862	Total deposits	$	1,253,104	$	1,288,862

(1) Money market accounts are included within the NOW and demand accounts and Savings captions.

Borrowings. The Company had ~~$399.5~~$402.5 million of borrowings at ~~June~~September 30, 2023, an increase of ~~$89.0~~$92.0 million, or ~~28.7%~~29.6% from $310.5 million at December 31, 2022. ~~Our borrowings consisted~~Borrowings consist solely of Federal Home Loan Bank of New York advances. Of that total, $209.0 million are associated with longer-dated swap agreements. See Note 8, Derivatives and Hedging Activities, of Notes to Consolidated Financial Statements in “Item 1- Financial Statements.”

During 2023, the Company executed $100.0 million of hedges on interest rates with maturities ranging from three to five years. The Company’s hedging program aims to reduce the Company’s sensitivity to interest rate by locking in spread.

Total Shareholders’ Equity. Total shareholders’ equity decreased by ~~$27.2~~$34.6 million, or ~~6.9%~~8.8%, to ~~$366.5~~$359.1 million at ~~June~~September 30, 2023 compared to $393.7 million at December 31, 2022. The decrease was primarily driven by the repurchase of treasury shares. The Company repurchased approximately ~~2.76~~3.06 million shares at a weighted average cost of ~~$10.04~~$9.99 per share.

Off-Balance Sheet. To help manage our interest rate position, the Company had $259.0 million in interest rate hedges at September 30, 2023, with a weighted average duration of 3.4 years and a weighted average rate of 2.52%. This represents an increase of $150.0 million from December 31, 2022, when we had $109.0 million in interest rate hedges with a weighted average duration of 4.2 years and a weighted average rate of 3.15%. See Note 8, Derivatives and Hedging Activities, of Notes to Consolidated Financial Statements in “Item 1- Financial Statements.”

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Qualitative Analysis. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our balance sheet and results of operations to changes in market interest rates. Our ALCO/Investment Committee, which consists of members of management, is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors. We currently utilize a modeling program, on a quarterly basis, to evaluate our sensitivity to changing interest rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.

We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk: growing target deposit accounts, such as small business accounts; utilizing our investment securities portfolio and interest rate swaps as part of our balance sheet asset and liability and interest rate risk management strategy to reduce the impact of movements in interest rates on net interest income and economic value of equity, which can create temporary valuation adjustments to equity in Accumulated Other Comprehensive Income; continuing the diversification of our loan portfolio by adding more commercial loans, which typically have shorter maturities and/or balloon payments.

4748

By following these strategies, we believe that we are positioned to react to increases and decreases in market interest rates.

Other than cash flow hedging on interest expense, we generally do not engage in hedging activities such as engaging in futures or options, or investing in high-risk mortgage derivatives such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests or stripped mortgage-backed securities.

The Company has entered into derivative financial instruments to reduce risk associated with interest rate volatility by matching asset maturities and liability maturities. These derivatives had an aggregate notional amount of ~~$209.0~~$259.0 million as of ~~June~~September 30, 2023.

Quantitative Analysis. We compute amounts by which the net present value of our cash flow from assets, liabilities and off-balance-sheet items would change in the event of a range of assumed changes in market interest rates. The economic value of equity (“EVE”) analysis estimates the change in the net present value (“NPV”) of assets and liabilities and off-balance-sheet contracts over a range of immediate rate shock interest rate scenarios. This model uses a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of net portfolio value. The model estimates the economic value of each type of asset, liability and off-balance-sheet contract under the assumption that the United States Treasury yield curve increases or decreases instantaneously by 100 to 200 basis points in 100 basis point increments. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100-basis point increase in the “Basis Point Change in Interest Rates” column below.

The following table sets forth, at ~~June~~September 30, 2023, the calculation of the estimated changes to the Bank’s net interest income, at the Bank level, that would result from the specified immediate changes in the United States Treasury yield curve. For purposes of this table, 100 basis points equals 1%.


		Net Interest Income							Net Interest Income
Change in Interest Rates (basis points)	Change in Interest Rates (basis points)	Amount		Change		Percent		Change in Interest Rates (basis points)	Amount		Change		Percent
		(Dollars in Thousands)							(Dollars in Thousands)
+200	+200	$	47,541	$	(1,281)	(2.6)	%	+200	$	48,138	$	(587)	(1.2)	%
+100	+100	48,194		(628)		(1.3)		+100	48,436		(289)		(0.6)
0	0	48,822		—		—		0	48,725		—		—
-100	-100	50,063		1,241		2.5		-100	50,085		1,360		2.8
-200	-200	50,726		1,904		3.9		-200	50,268		1,543		3.2

The following table sets forth, at ~~June~~September 30, 2023, the calculation of the estimated changes in our net portfolio value, at the Bank level, that would result from the specified immediate changes in the United States Treasury yield curve. For purposes of this table, 100 basis points equals 1%.


		EVE										EVE						NPV as a Percent of Portfolio Value of Assets
Change in Interest Rates (basis points)	Change in Interest Rates (basis points)	Estimated EVE		Estimated Increase (Decrease)				NPV as a Percent of Portfolio Value of Assets			Change in Interest Rates (basis points)	Estimated EVE		Estimated Increase (Decrease)
				Amount		Percent		NPV Ratio		Change				Amount		Percent		NPV Ratio		Change
		(Dollars in thousands)										(Dollars in thousands)
+200	+200	$	12,998	$	(81,091)	(86.2)	%	0.6	%	(3.9)	+200	$	7,890	$	(76,453)	(90.7)	%	0.4	%	(3.7)
+100	+100	52,720		(41,369)		(44.0)		2.5		(2.0)	+100	45,245		(39,098)		(46.4)		2.2		(1.9)
0	0	94,089		—		—		4.5		—	0	84,343		—		—		4.1		—
-100	-100	136,337		42,248		44.9		6.6		2.0	-100	123,910		39,567		46.9		6.0		1.9
-200	-200	178,358		84,269		89.6		8.6		4.1	-200	163,183		78,841		93.5		7.9		3.8

The tables above indicates that at ~~June~~September 30, 2023, in the event of an instantaneous 100 basis point increase in interest rates, we would experience a ~~44%~~46% decrease in EVE. In the event of an instantaneous 100 basis point decrease in interest rates, we would experience a ~~45%~~47% increase in EVE.

4849

Certain short comings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The above tables assume that the composition of our interest sensitive assets and liabilities existing at the date indicated remains constant uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate risk exposure at a particular point in time, the data does not reflect any actions we may take in response to changes in interest rates. In addition, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our NPV and will differ from actual results.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term and long-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of securities, borrowings from the Federal Home Loan Bank of New York and securities sold under agreements to repurchase. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows, calls of investment securities and borrowed funds and prepayments on loans are greatly influenced by general interest rates, economic conditions and competition.

Management regularly adjusts our investments in liquid assets based upon an assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our interest-rate risk and investment policies.

The Bank is subject to various regulatory capital requirements administered by the New Jersey Department of Banking and Insurance (“NJDOBI”) and the Federal Deposit Insurance Corporation (“FDIC”). At ~~June 30, 2023, the Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines.~~

Actual Minimum Capital Adequacy For Classification With Capital Buffer For Classification as Well Capitalized
Amount Ratio Amount Ratio Amount Ratio Amount Ratio
(Dollars in thousands)
June 30, 2023
Common equity tier 1 $ 298,101 20.25 % $ 66,246 4.50 % $ 103,049 7.00 % $ 95,689 6.50 %
Tier 1 capital 298,101 20.25 % 88,328 6.00 % 125,131 8.50 % 117,771 8.00 %
Total capital 313,319 21.28 % 117,771 8.00 % 154,574 10.50 % 147,214 10.00 %
Tier 1 (leverage) capital 298,101 14.20 % 83,985 4.00 % N/A N/A 104,981 5.00 %
December 31, 2022
Common equity tier 1 $ 298,132 20.85 % $ 64,348 4.50 % $ 100,097 7.00 % $ 92,947 6.50 %
Tier 1 capital 298,132 20.85 % 85,797 6.00 % 121,546 8.50 % 114,396 8.00 %
Total capital 313,221 21.90 % 114,396 8.00 % 150,145 10.50 % 142,995 10.00 %
Tier 1 (leverage) capital 298,132 14.61 % 81,611 4.00 % N/A N/A 102,013 5.00 %

~~At June~~September 30, 2023, we had ~~outstanding~~no commitments to originate loans ~~of $2.0 million~~ and unused lines of credit ~~of $99.1~~totaled $107.7 million. We anticipate that we will have sufficient funds available to meet our current loan origination and lines of credit commitments. Certificates of deposit that are scheduled to mature in less than one year from ~~June~~September 30, 2023 totaled ~~$480.6~~$536.0 million. Management expects, based on historical experience, that a deposit relationship will be retained with a substantial portion of certificate holders. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank of New York advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense. Available borrowing capacity at ~~June~~September 30, 2023 was ~~$363.0~~$343.6 million with Federal Home Loan Bank of New York, a $30.0 million line of credit with a correspondent bank and a $2.5 million line of credit with the Federal Reserve Bank of New York. Total available borrowing capacity is ~~2.3~~3.0 times total uninsured and uncollateralized ~~deposits.~~deposits to third-party customers. The estimated fair market value of unencumbered securities totaled ~~$334.2~~$305.8 million or ~~98.7%~~98.1% of the portfolio at ~~June~~September 30, 2023.

We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to originate loans, unused lines of credit and standby letters of credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss is represented by the contractual amount of the instruments. We use the same credit policies in making commitments that we do for on-balance sheet instruments. Management believes that our current sources of liquidity are more than sufficient to fulfill our obligations as of ~~June~~September 30, 2023 pursuant to off-balance-sheet arrangements and contractual obligations.

The Bank is subject to various regulatory capital requirements administered by the New Jersey Department of Banking and Insurance (“NJDOBI”) and the Federal Deposit Insurance Corporation (“FDIC”). At September 30, 2023, the Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines.


	Actual				Minimum Capital Adequacy				For Classification With Capital Buffer				For Classification as Well Capitalized
	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
September 30, 2023
Common equity tier 1	$	298,111	20.26	%	$	66,200	4.50	%	$	102,977	7.00	%	$	95,622	6.50	%
Tier 1 capital	298,111		20.26	%	88,266		6.00	%	125,044		8.50	%	117,688		8.00	%
Total capital	312,586		21.25	%	117,688		8.00	%	154,466		10.50	%	147,111		10.00	%
Tier 1 (leverage) capital	298,111		14.22	%	83,872		4.00	%	N/A		N/A		104,841		5.00	%
December 31, 2022
Common equity tier 1	$	298,132	20.85	%	$	64,348	4.50	%	$	100,097	7.00	%	$	92,947	6.50	%
Tier 1 capital	298,132		20.85	%	85,797		6.00	%	121,546		8.50	%	114,396		8.00	%
Total capital	313,221		21.90	%	114,396		8.00	%	150,145		10.50	%	142,995		10.00	%
Tier 1 (leverage) capital	298,132		14.61	%	81,611		4.00	%	N/A		N/A		102,013		5.00	%

ITEM 4. CONTROLS AND PROCEDURES

Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective. There were no changes in our internal control over financial reporting that occurred during the quarter ended ~~June~~September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is not engaged in any legal proceedings of a material nature at the present time. The Company is subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s financial condition or results of operations.

ITEM 1.A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed herein and in Part I, “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K and our most recent prior Quarterly Report on Form 10-Q, which could materially affect the Company’s business, financial condition, or future operating results. The risks described in this report and in the Annual Report on Form 10-K are not the only risks presently facing the Company. Additional risks and uncertainties not currently known to the Company, or currently deemed to be immaterial, also may materially adversely affect the Company's business, financial condition, and/or operating results. There have been no material changes in risk factors from those identified in the Annual Report on Form 10-K or Quarterly Report on Form ~~10-Q.~~10-Q for the quarter ended March 31, 2023.

5051

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES. USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

The following table reports information regarding repurchases of our common stock during the quarter ended ~~June~~September 30, 2023, and the stock repurchase plans approved by our ~~Board~~board of ~~Directors.~~directors.

Period Total Number of Shares Purchased (1) Average Price paid Per Share As part of Publicly Announced Plans or Programs Yet to be Purchased Under the Plans or Programs (1)
April 722,071 9.79 722,071 1,296,026
May 711,642 9.14 711,642 584,384
June 458,347 10.34 458,347 126,037
Total 1,892,060 $9.68 1,892,060


Period	Total Number of Shares Purchased (1)	Average Price paid Per Share	As part of Publicly Announced Plans or Programs	Yet to be Purchased Under the Plans or Programs (1)








July	125,787	10.01	125,787	250

August	56,981	9.57	56,981	1,211,651
September	115,442	8.93	115,442	1,096,209



Total	298,210	$9.51	298,210

(1) On July 20, 2022, the Company adopted a program to repurchase up to 2,852,250 shares, or 10%, of its outstanding common stock. As of June 30, 2023, all shares authorized for repurchase pursuant to this program have been repurchased. On April 19, 2023, the Company adopted a program to repurchase up to 1,335,126 shares, or 5%, of its outstanding common stock. As of September 30, 2023, all shares authorized pursuant to this program have been repurchased. On August 16, 2023, the Company adopted its third repurchase program, which authorized the purchase of 5%, or 1,268,382 shares, of its outstanding common stock commencing upon the completion of the Company’s ~~existing~~second stock repurchase ~~program. This~~program on August 17, 2023. The third repurchase program has no expiration date.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

Not Applicable.

5152

ITEM 6. EXHIBITS

The following exhibits are either filed as part of this report or are incorporated herein by reference:


3.1			Certificate of Incorporation of Blue Foundry Bancorp (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-254079))
3.2			Bylaws of Blue Foundry Bancorp (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-254079))
4			Form of Common Stock Certificate of Blue Foundry Bancorp (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-254079))
10.1			Blue Foundry Bancorp 2022 Equity Incentive Plan (Incorporated by reference to Appendix A to the Proxy Statement for the 2022 Annual Meeting of Stockholders (File No. 001-40619))
31.1			Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2			Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1			Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101			The following materials from the Company’s Form 10-Q for the quarter ended ~~June~~September 30, 2023, formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Balance Sheets; (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.
104			Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

5253

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BLUE FOUNDRY BANCORP

Dated:

~~August 11,~~November 13, 2023

By:

/s/ James D. Nesci

James D. Nesci

Chief Executive Officer

(Principal Executive Officer)

Dated:

~~August 11,~~November 13, 2023

By:

/s/ Kelly Pecoraro

Kelly Pecoraro

Chief Financial Officer

(Principal Financial Officer)

5354


	Balance at March 31, 2023		Charge-offs (1)		Recoveries		(Recovery of) Provision for Credit Loss - Loans		Balance at June 30, 2023
	(In thousands)
Residential one-to-four family	$	2,056	$	—	$	—	$	(62)	$	1,994
Multifamily	7,191		—		—		(174)		7,017
Non-residential	3,570		—		—		243		3,813
Construction	1,190		—		—		238		1,428
Commercial and industrial	100		—		—		11		111
Junior liens	46		—		—		4		50
Consumer and other (1)	—		(13)		—		13		—

Total	$	14,153	$	(13)	$	—	$	273	$	14,413


	(In thousands)
Remainder of 2023	$	263,634
2024	236,062
2025	13,399
2026	4,098
2027	2,262
2028	1,619
	$	521,074