Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2021March 31, 2022

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 000-55522

NATIONAL WESTERN LIFE GROUP, INC.
(Exact name of Registrant as specified in its charter)

Delaware  47-3339380
(State or Other Jurisdiction of Incorporation)  (IRS Employer Identification No.)
 
10801 N. Mopac Expy Bldg 3
Austin,Texas 
78759(512)836-1010
(Address of Principal Executive Offices) (Zip Code) (Telephone Number, including area code)

Securities registered pursuant to Section 12 (b) of the Act:
Title of each class to be so registered:Trading Symbol Name of each exchange on which
each class is to be registered:
Class A Common Stock, $0.01 par valueNWLI The NASDAQ Stock Market LLC

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:   Yes    No  
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). : Yes    No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See definition of "accelerated filer." "large accelerated filer," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated filer    Accelerated filer      Non-accelerated filer (Do not check if a smaller reporting company)   Smaller reporting company  Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes     No 
As of August 5, 2021,May 9, 2022, the number of shares of Registrant's common stock outstanding was: Class A – 3,436,020 and  Class B - 200,000.


Table of Contents
nwli-20220331_g1.jpg
TABLE OF CONTENTS
 Page
June 30, 2021March 31, 2022 (Unaudited) and December 31, 20202021
For the Three Months Ended June 30,March 31, 2022 and 2021 and 2020 (Unaudited)
For the Six Months Ended June 30, 2021 and 2020 (Unaudited)
For the Three Months Ended June 30, 2021 and 2020 (Unaudited)
For the Six Months Ended June 30, 2021 and 2020 (Unaudited)
For the Three Months Ended June 30,March 31, 2022 and 2021 and 2020 (Unaudited)
For the SixThree Months Ended June 30,March 31, 2022 and 2021 and 2020 (Unaudited)
For the SixThree Months Ended June 30,March 31, 2022 and 2021 and 2020 (Unaudited)
2

Table of Contents
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

(Unaudited)  (Unaudited) 
ASSETSASSETSJune 30,
2021
December 31,
2020
ASSETSMarch 31,
2022
December 31,
2021
Investments:Investments:  Investments:  
Debt securities available-for-sale, at fair value (cost: $8,973,860 and $9,874,543)$9,617,027 10,770,923 
Debt securities trading, at fair value (cost: $1,056,183 and $0)1,066,454 
Mortgage loans, net of allowance for credit losses ($3,238 and $2,486), ($2,729 and $0 at fair value)394,112 332,521 
Debt securities available-for-sale, at fair value (cost: $8,809,594 and $8,604,250)Debt securities available-for-sale, at fair value (cost: $8,809,594 and $8,604,250)$8,715,874 9,068,946 
Debt securities trading, at fair value (cost: $1,076,517 and $1,066,108)Debt securities trading, at fair value (cost: $1,076,517 and $1,066,108)1,014,904 1,077,438 
Mortgage loans, net of allowance for credit losses ($2,816 and $2,987), ($11,120 and 8,469 at fair value)Mortgage loans, net of allowance for credit losses ($2,816 and $2,987), ($11,120 and 8,469 at fair value)510,995 487,304 
Policy loansPolicy loans71,640 74,083 Policy loans71,620 71,286 
Derivatives, index optionsDerivatives, index options114,840 132,821 Derivatives, index options44,861 101,622 
Equity securities, at fair value (cost: $12,079 and $12,069)21,132 17,744 
Equity securities, at fair value (cost: $16,569 and $16,549)Equity securities, at fair value (cost: $16,569 and $16,549)27,585 28,217 
Other long-term investmentsOther long-term investments126,604 104,113 Other long-term investments145,507 137,670 
Total investmentsTotal investments11,411,809 11,432,205 Total investments10,531,346 10,972,483 
Cash and cash equivalentsCash and cash equivalents395,833 581,059 Cash and cash equivalents499,754 714,624 
Deferred policy acquisition costsDeferred policy acquisition costs470,382 382,080 Deferred policy acquisition costs740,024 569,839 
Deferred sales inducementsDeferred sales inducements64,189 43,845 Deferred sales inducements103,584 78,136 
Value of business acquiredValue of business acquired158,167 162,968 Value of business acquired152,462 154,499 
Cost of reinsuranceCost of reinsurance95,709 102,840 Cost of reinsurance86,571 89,686 
Accrued investment incomeAccrued investment income87,856 88,323 Accrued investment income91,190 84,394 
Federal income tax receivableFederal income tax receivable10,408 Federal income tax receivable2,761 — 
Amounts recoverable from reinsurerAmounts recoverable from reinsurer1,629,857 1,709,232 Amounts recoverable from reinsurer1,494,764 1,539,919 
Other assetsOther assets156,337 135,310 Other assets121,580 126,609 
Total assetsTotal assets$14,470,139 14,648,270 Total assets$13,824,036 14,330,189 

See accompanying notes to Condensed Consolidated Financial Statements (unaudited).
3

Table of Contents
NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)

(Unaudited)  (Unaudited) 
LIABILITIES AND STOCKHOLDERS’ EQUITYLIABILITIES AND STOCKHOLDERS’ EQUITYJune 30,
2021
December 31,
2020
LIABILITIES AND STOCKHOLDERS’ EQUITYMarch 31,
2022
December 31,
2021
LIABILITIES:LIABILITIES:  LIABILITIES:  
Future policy benefits:Future policy benefits:  Future policy benefits:  
Universal life and annuity contractsUniversal life and annuity contracts$9,029,419 9,035,316 Universal life and annuity contracts$8,890,352 9,003,275 
Traditional life reserves Traditional life reserves899,855 898,103  Traditional life reserves912,302 909,712 
Other policyholder liabilitiesOther policyholder liabilities134,417 138,480 Other policyholder liabilities145,192 134,338 
Funds withheld liabilityFunds withheld liability1,594,020 1,697,591 Funds withheld liability1,349,050 1,485,267 
Deferred Federal income tax liabilityDeferred Federal income tax liability114,736 145,126 Deferred Federal income tax liability41,440 101,166 
Federal income tax payableFederal income tax payable6,030 Federal income tax payable— 2,331 
Other liabilitiesOther liabilities151,818 193,904 Other liabilities187,719 154,409 
Total liabilitiesTotal liabilities11,930,295 12,108,520 Total liabilities11,526,055 11,790,498 
COMMITMENTS AND CONTINGENCIES (Note 8)COMMITMENTS AND CONTINGENCIES (Note 8)00COMMITMENTS AND CONTINGENCIES (Note 8)00
STOCKHOLDERS’ EQUITY:STOCKHOLDERS’ EQUITY:  STOCKHOLDERS’ EQUITY:  
Common stock:Common stock:  Common stock:  
Class A - $0.01 par value; 7,500,000 shares authorized; 3,436,020 issued and outstanding in 2021 and 202034 34 
Class B - $0.01 par value; 200,000 shares authorized, issued, and outstanding in 2021 and 2020
Class A - $0.01 par value; 7,500,000 shares authorized; 3,436,020 issued and outstanding in 2022 and 2021Class A - $0.01 par value; 7,500,000 shares authorized; 3,436,020 issued and outstanding in 2022 and 202134 34 
Class B - $0.01 par value; 200,000 shares authorized, issued, and outstanding in 2022 and 2021Class B - $0.01 par value; 200,000 shares authorized, issued, and outstanding in 2022 and 2021
Additional paid-in capitalAdditional paid-in capital41,716 41,716 Additional paid-in capital41,716 41,716 
Accumulated other comprehensive income283,487 395,421 
Accumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)(61,941)215,953 
Retained earningsRetained earnings2,214,605 2,102,577 Retained earnings2,318,170 2,281,986 
Total stockholders’ equityTotal stockholders’ equity2,539,844 2,539,750 Total stockholders’ equity2,297,981 2,539,691 
Total liabilities and stockholders' equityTotal liabilities and stockholders' equity$14,470,139 14,648,270 Total liabilities and stockholders' equity$13,824,036 14,330,189 

Note:  The Condensed Consolidated Balance Sheet at December 31, 20202021 has been derived from the audited Consolidated Financial Statements as of that date.

See accompanying notes to Condensed Consolidated Financial Statements (unaudited).

4

Table of Contents
NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Three Months Ended June 30,March 31, 2022 and 2021 and 2020
(Unaudited)
(In thousands, except per share amounts)

20212020 20222021
Premiums and other revenues:Premiums and other revenues:  Premiums and other revenues:  
Universal life and annuity contract chargesUniversal life and annuity contract charges$34,060 36,869 Universal life and annuity contract charges$32,651 34,889 
Traditional life premiumsTraditional life premiums22,112 22,741 Traditional life premiums22,333 22,584 
Net investment incomeNet investment income156,544 145,694 Net investment income69,724 166,075 
Other revenuesOther revenues6,034 7,586 Other revenues5,797 5,414 
Net realized investment gains:Net realized investment gains:  Net realized investment gains:  
Total other-than-temporary impairment (“OTTI”) gains
Portion of OTTI (gains) recognized in other comprehensive income(2)
Net OTTI recognized in earnings
Other net investment gainsOther net investment gains3,415 3,125 Other net investment gains3,794 1,416 
Total net realized investment gainsTotal net realized investment gains3,415 3,125 Total net realized investment gains3,794 1,416 
Total revenuesTotal revenues222,165 216,015 Total revenues134,299 230,378 
Benefits and expenses:Benefits and expenses:  Benefits and expenses:  
Life and other policy benefitsLife and other policy benefits35,904 33,431 Life and other policy benefits41,899 37,889 
Amortization of deferred transaction costsAmortization of deferred transaction costs25,123 31,100 Amortization of deferred transaction costs29,016 29,989 
Universal life and annuity contract interestUniversal life and annuity contract interest69,973 61,772 Universal life and annuity contract interest(14,805)52,845 
Other operating expensesOther operating expenses28,468 29,154 Other operating expenses32,582 31,335 
Total benefits and expensesTotal benefits and expenses159,468 155,457 Total benefits and expenses88,692 152,058 
Earnings before Federal income taxesEarnings before Federal income taxes62,697 60,558 Earnings before Federal income taxes45,607 78,320 
Federal income taxesFederal income taxes12,798 12,145 Federal income taxes9,423 16,191 
Net earningsNet earnings$49,899 48,413 Net earnings$36,184 62,129 
Basic earnings per share:Basic earnings per share:  Basic earnings per share:  
Class AClass A$14.11 $13.69 Class A$10.23 $17.57 
Class BClass B$7.06 $6.85 Class B$5.12 $8.79 
Diluted earnings per share:Diluted earnings per share:  Diluted earnings per share:  
Class AClass A$14.11 $13.69 Class A$10.23 $17.57 
Class BClass B$7.06 $6.85 Class B$5.12 $8.79 

See accompanying notes to Condensed Consolidated Financial Statements (unaudited).






5

Table of Contents
NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Six Months Ended June 30, 2021 and 2020
(Unaudited)
(In thousands, except per share amounts)
 20212020
Premiums and other revenues:  
Universal life and annuity contract charges$68,949 72,175 
Traditional life premiums44,696 46,263 
Net investment income322,619 132,215 
Other revenues11,448 11,240 
Net realized investment gains:  
Total other-than-temporary impairment (“OTTI”) gains
Portion of OTTI (gains) recognized in other comprehensive income(4)
Net OTTI recognized in earnings
Other net investment gains4,831 6,610 
Total net realized investment gains4,831 6,610 
Total revenues452,543 268,503 
Benefits and expenses:  
Life and other policy benefits73,793 67,065 
Amortization of deferred transaction costs55,112 61,137 
Universal life and annuity contract interest122,818 33,746 
Other operating expenses59,803 48,976 
Total benefits and expenses311,526 210,924 
Earnings before Federal income taxes141,017 57,579 
Federal income taxes28,989 11,228 
Net earnings$112,028 46,351 
Basic earnings per share:  
Class A$31.68 $13.11 
Class B$15.84 $6.55 
Diluted earnings per share:  
Class A$31.68 $13.11 
Class B$15.84 $6.55 

See accompanying notes to Condensed Consolidated Financial Statements (unaudited).
6

Table of Contents
NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended June 30,March 31, 2022 and 2021 and 2020
(Unaudited)
(In thousands)

 20212020
Net earnings$49,899 48,413 
Other comprehensive income, net of effects of deferred costs and taxes:  
Unrealized gains (losses) on securities:  
Net unrealized holding gains (losses) arising during period41,396 107,365 
Net unrealized liquidity gains (losses)
Reclassification adjustment for net amounts included in net earnings(3,810)(1,367)
Net unrealized gains on securities37,586 105,998 
Foreign currency translation adjustments(71)(92)
Benefit plans:  
Amortization of net prior service cost and net gain (loss)1,935 (2,067)
Other comprehensive income39,450 103,839 
Comprehensive income$89,349 152,252 
 20222021
Net earnings$36,184 62,129 
Other comprehensive income (loss), net of effects of deferred costs and taxes:  
Unrealized gains (losses) on available-for-sale securities:  
Net unrealized holding gains (losses) arising during period(276,609)(152,195)
Reclassification adjustment for net amounts included in net earnings(2,732)(1,119)
Net unrealized gains (losses) on securities(279,341)(153,314)
Foreign currency translation adjustments313 (5)
Benefit plans:  
Amortization of net prior service cost and net gain1,134 1,935 
Other comprehensive income (loss)(277,894)(151,384)
Comprehensive income (loss)$(241,710)(89,255)

See accompanying notes to Condensed Consolidated Financial Statements (unaudited).


























7

Table of Contents
NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Six Months Ended June 30, 2021 and 2020
(Unaudited)
(In thousands)
 20212020
Net earnings$112,028 46,351 
Other comprehensive income, net of effects of deferred costs and taxes:  
Unrealized gains (losses) on securities:  
Net unrealized holding gains (losses) arising during period(110,799)29,212 
Net unrealized liquidity gains (losses)
Reclassification adjustment for net amounts included in net earnings(4,929)(1,968)
Net unrealized gains (losses) on securities(115,728)27,245 
Foreign currency translation adjustments(76)(131)
Benefit plans:  
Amortization of net prior service cost and net gain (loss)3,870 (4,133)
Other comprehensive income (loss)(111,934)22,981 
Comprehensive income$94 69,332 


See accompanying notes to Condensed Consolidated Financial Statements (unaudited).
86

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
For the Three Months Ended June 30,March 31, 2022 and 2021 and 2020
(Unaudited)
(In thousands)

 20212020
Common stock:  
Balance at beginning of period$36 36 
Balance at end of period36 36 
Additional paid-in capital:  
Balance at beginning of period41,716 41,716 
Balance at end of period41,716 41,716 
Accumulated other comprehensive income:  
Unrealized gains (losses) on non-impaired securities:  
Balance at beginning of period265,427 (8,089)
Change in unrealized gains (losses) during period, net of tax37,586 105,998 
Balance at end of period303,013 97,909 
Unrealized losses on impaired held-to-maturity securities:  
Balance at beginning of period(3)
Amortization
Change in shadow deferred policy acquisition costs(1)
Balance at end of period(3)
Unrealized losses on impaired available-for-sale securities:  
Balance at beginning of period(2)
Balance at end of period$(2)
Continued on Next Page
9

Table of Contents
NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS' EQUITY (continued)
For the Three Months Ended June 30, 2021 and 2020
(Unaudited)
(In thousands)
20222021
Common stock:Common stock:  
Balance at beginning of periodBalance at beginning of period$36 36 
Balance at end of periodBalance at end of period36 36 
Additional paid-in capital:Additional paid-in capital:  
Balance at beginning of periodBalance at beginning of period41,716 41,716 
Balance at end of periodBalance at end of period41,716 41,716 
Accumulated other comprehensive income (loss):Accumulated other comprehensive income (loss):  
Unrealized gains (losses) on debt securities available-for-sale:Unrealized gains (losses) on debt securities available-for-sale:  
Balance at beginning of periodBalance at beginning of period226,220 418,741 
Change in unrealized gains (losses) during period, net of taxChange in unrealized gains (losses) during period, net of tax(279,341)(153,314)
Balance at end of periodBalance at end of period(53,121)265,427 
20212020
Foreign currency translation adjustments:Foreign currency translation adjustments:  Foreign currency translation adjustments:  
Balance at beginning of periodBalance at beginning of period5,111 5,062 Balance at beginning of period5,100 5,116 
Change in translation adjustments during periodChange in translation adjustments during period(71)(92)Change in translation adjustments during period313 (5)
Balance at end of periodBalance at end of period5,040 4,970 Balance at end of period5,413 5,111 
Benefit plan liability adjustment:Benefit plan liability adjustment:  Benefit plan liability adjustment:  
Balance at beginning of periodBalance at beginning of period(26,501)(17,718)Balance at beginning of period(15,367)(28,436)
Amortization of net prior service cost and net gain (loss), net of tax1,935 (2,067)
Amortization of net prior service cost and net gain, net of taxAmortization of net prior service cost and net gain, net of tax1,134 1,935 
Balance at end of periodBalance at end of period(24,566)(19,785)Balance at end of period(14,233)(26,501)
Accumulated other comprehensive income at end of period283,487 83,089 
Accumulated other comprehensive income (loss) at end of periodAccumulated other comprehensive income (loss) at end of period(61,941)244,037 
Retained earnings:Retained earnings:  Retained earnings:  
Balance at beginning of periodBalance at beginning of period2,164,706 2,009,476 Balance at beginning of period2,281,986 2,102,577 
Net earningsNet earnings49,899 48,413 Net earnings36,184 62,129 
Balance at end of periodBalance at end of period2,214,605 2,057,889 Balance at end of period2,318,170 2,164,706 
Total stockholders' equityTotal stockholders' equity$2,539,844 2,182,730 Total stockholders' equity$2,297,981 2,450,495 

See accompanying notes to Condensed Consolidated Financial Statements (unaudited).






















10

Table of Contents
NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
For the Six Months Ended June 30, 2021 and 2020
(Unaudited)
(In thousands)
 20212020
Common stock:  
Balance at beginning of period$36 36 
Balance at end of period36 36 
Additional paid-in capital:  
Balance at beginning of period41,716 41,716 
Balance at end of period41,716 41,716 
Accumulated other comprehensive income:  
Unrealized gains (losses) on non-impaired securities:  
Balance at beginning of period418,741 70,665 
Change in unrealized gains (losses) during period, net of tax(115,728)27,244 
Balance at end of period303,013 97,909 
Unrealized losses on impaired held to maturity securities:  
Balance at beginning of period(4)
Amortization
Change in shadow deferred policy acquisition costs(2)
Balance at end of period(3)
Unrealized losses on impaired available for sale securities:  
Balance at beginning of period(2)
Balance at end of period(2)
Continued on Next Page
11

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS' EQUITY (continued)
For the Six Months Ended June 30, 2021 and 2020
(Unaudited)
(In thousands)
20212020
Foreign currency translation adjustments:  
Balance at beginning of period5,116 5,101 
Change in translation adjustments during period(76)(131)
Balance at end of period5,040 4,970 
Benefit plan liability adjustment:  
Balance at beginning of period(28,436)(15,652)
Amortization of net prior service cost and net loss, net of tax3,870 (4,133)
Balance at end of period(24,566)(19,785)
Accumulated other comprehensive income at end of period283,487 83,089 
Retained earnings:  
Balance at beginning of period2,102,577 2,014,570 
Cumulative effect of change in accounting principle, net of tax (Note 2)(3,032)
Net earnings112,028 46,351 
Balance at end of period2,214,605 2,057,889 
Total stockholders' equity$2,539,844 2,182,730 

See accompanying notes to Condensed Consolidated Financial Statements (unaudited).
127

Table of Contents
NATIONAL WESTERN LIFE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the SixThree Months Ended June 30,March 31, 2022 and 2021 and 2020
(Unaudited)
(In thousands)
20212020 20222021
Cash flows from operating activities:Cash flows from operating activities:  Cash flows from operating activities:  
Net earningsNet earnings$112,028 46,351 Net earnings$36,184 62,129 
Adjustments to reconcile net earnings to net cash from operating activities:Adjustments to reconcile net earnings to net cash from operating activities:  Adjustments to reconcile net earnings to net cash from operating activities:  
Universal life and annuity contract interestUniversal life and annuity contract interest122,818 33,746 Universal life and annuity contract interest(14,805)52,845 
Surrender charges and other policy revenuesSurrender charges and other policy revenues(13,301)(15,027)Surrender charges and other policy revenues(5,110)(6,134)
Realized (gains) losses on investmentsRealized (gains) losses on investments(4,831)(6,610)Realized (gains) losses on investments(3,794)(1,416)
Accretion/amortization of discounts and premiums, investmentsAccretion/amortization of discounts and premiums, investments945 1,237 Accretion/amortization of discounts and premiums, investments(997)464 
Depreciation and amortizationDepreciation and amortization6,631 5,992 Depreciation and amortization3,440 3,159 
Increase (decrease) in estimated credit losses on investmentsIncrease (decrease) in estimated credit losses on investments752 2,654 Increase (decrease) in estimated credit losses on investments(171)547 
(Increase) decrease in value of debt securities trading(Increase) decrease in value of debt securities trading(10,271)(Increase) decrease in value of debt securities trading72,945 13,952 
(Increase) decrease in value of equity securities(Increase) decrease in value of equity securities(3,698)3,990 (Increase) decrease in value of equity securities653 (1,627)
(Increase) decrease in value of derivative options(Increase) decrease in value of derivative options(68,190)66,385 (Increase) decrease in value of derivative options38,198 (28,023)
(Increase) decrease in deferred policy acquisition and sales inducement costs, and value of business acquired(Increase) decrease in deferred policy acquisition and sales inducement costs, and value of business acquired2,876 36,144 (Increase) decrease in deferred policy acquisition and sales inducement costs, and value of business acquired11,222 2,876 
(Increase) decrease in accrued investment income(Increase) decrease in accrued investment income467 2,230 (Increase) decrease in accrued investment income(6,796)(1,848)
(Increase) decrease in reinsurance recoverable(Increase) decrease in reinsurance recoverable79,375 11,016 (Increase) decrease in reinsurance recoverable45,155 13,534 
(Increase) decrease in cost of reinsurance(Increase) decrease in cost of reinsurance7,131 (Increase) decrease in cost of reinsurance3,115 3,868 
(Increase) decrease in other assets(Increase) decrease in other assets(2,485)(3,113)(Increase) decrease in other assets(329)184 
Increase (decrease) in liabilities for future policy benefitsIncrease (decrease) in liabilities for future policy benefits(95,970)10,463 Increase (decrease) in liabilities for future policy benefits22,652 17,765 
Increase (decrease) in other policyholder liabilitiesIncrease (decrease) in other policyholder liabilities(4,063)8,263 Increase (decrease) in other policyholder liabilities10,854 9,781 
Increase (decrease) in Federal income tax liabilityIncrease (decrease) in Federal income tax liability16,438 (2,290)Increase (decrease) in Federal income tax liability(5,092)13,825 
Increase (decrease) in deferred Federal income taxIncrease (decrease) in deferred Federal income tax(635)13,357 Increase (decrease) in deferred Federal income tax14,145 2,231 
Increase (decrease) in funds withheld liabilityIncrease (decrease) in funds withheld liability(103,571)Increase (decrease) in funds withheld liability(136,217)(60,632)
Increase (decrease) in other liabilitiesIncrease (decrease) in other liabilities(36,690)(6,209)Increase (decrease) in other liabilities(12,545)(41,590)
Net cash provided by operating activitiesNet cash provided by operating activities5,756 208,579 Net cash provided by operating activities72,707 55,890 
Cash flows from investing activities:Cash flows from investing activities:  Cash flows from investing activities:  
Proceeds from sales of:Proceeds from sales of:  Proceeds from sales of:  
Debt securities available-for-saleDebt securities available-for-sale1,099,043 Debt securities available-for-sale13,030 571,117 
Debt securities tradingDebt securities trading17,183 — 
Other investmentsOther investments10,853 2,312 Other investments552 10,608 
Proceeds from maturities, redemptions, and prepayments of:Proceeds from maturities, redemptions, and prepayments of:  Proceeds from maturities, redemptions, and prepayments of:  
Debt securities held-to-maturity375,315 
Debt securities available-for-saleDebt securities available-for-sale782,008 156,929 Debt securities available-for-sale248,347 384,835 
Debt securities tradingDebt securities trading8,102 Debt securities trading46,762 1,309 
Other investments Other investments9,685 7,421  Other investments11,732 4,557 
Derivatives, index optionsDerivatives, index options108,397 67,729 Derivatives, index options32,304 34,968 
Purchases of:Purchases of:  Purchases of:  
Debt securities held-to-maturity(169,704)
Debt securities available-for-saleDebt securities available-for-sale(928,573)(109,893)Debt securities available-for-sale(414,547)(408,534)
Continued on Next PageContinued on Next Page
138

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
For the Six Months Ended June 30, 2021 and 2020
(Unaudited)
(In thousands)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
For the Three Months Ended March 31, 2022 and 2021
(Unaudited)
(In thousands)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
For the Three Months Ended March 31, 2022 and 2021
(Unaudited)
(In thousands)
2021202020222021
Debt securities tradingDebt securities trading(1,064,566)Debt securities trading(74,082)(605,828)
Equity securitiesEquity securities(10,543)(623)Equity securities(155)(10,356)
Derivatives, index optionsDerivatives, index options(22,483)(39,676)Derivatives, index options(12,576)(11,511)
Other investmentsOther investments(30,908)(12,546)Other investments(18,043)(17,208)
Property, equipment, and other productive assetsProperty, equipment, and other productive assets(4,823)(275)Property, equipment, and other productive assets(569)(2,603)
Principal payments on mortgage loansPrincipal payments on mortgage loans8,053 3,971 Principal payments on mortgage loans2,440 4,015 
Cost of mortgage loans acquiredCost of mortgage loans acquired(70,308)(10,359)Cost of mortgage loans acquired(26,400)(49,510)
Decrease (increase) in policy loansDecrease (increase) in policy loans2,443 3,197 Decrease (increase) in policy loans(334)1,251 
Other (increases) decreases to funds withheldOther (increases) decreases to funds withheld(69,377)Other (increases) decreases to funds withheld(463)(39,790)
Net cash provided by (used in) investing activitiesNet cash provided by (used in) investing activities(172,997)273,798 Net cash provided by (used in) investing activities(174,819)(132,680)
Cash flows from financing activities:Cash flows from financing activities:  Cash flows from financing activities:  
Deposits to account balances for universal life and annuity contractsDeposits to account balances for universal life and annuity contracts329,742 223,630 Deposits to account balances for universal life and annuity contracts114,756 169,294 
Return of account balances on universal life and annuity contractsReturn of account balances on universal life and annuity contracts(347,434)(508,663)Return of account balances on universal life and annuity contracts(227,826)(237,814)
Principal payments under finance lease obligationPrincipal payments under finance lease obligation(197)Principal payments under finance lease obligation(84)(99)
Net cash provided by (used in) financing activitiesNet cash provided by (used in) financing activities(17,889)(285,033)Net cash provided by (used in) financing activities(113,154)(68,619)
Effect of foreign exchangeEffect of foreign exchange(96)(166)Effect of foreign exchange396 (6)
Net increase (decrease) in cash, cash equivalents, and restricted cashNet increase (decrease) in cash, cash equivalents, and restricted cash(185,226)197,178 Net increase (decrease) in cash, cash equivalents, and restricted cash(214,870)(145,415)
Cash, cash equivalents, and restricted cash at beginning of periodCash, cash equivalents, and restricted cash at beginning of period581,059 253,525 Cash, cash equivalents, and restricted cash at beginning of period714,624 581,059 
Cash, cash equivalents and restricted cash at end of periodCash, cash equivalents and restricted cash at end of period$395,833 450,703 Cash, cash equivalents and restricted cash at end of period$499,754 435,644 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:  SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:  
Cash paid (received) during the period for:  
Cash paid during the period for:Cash paid during the period for:  
InterestInterest$19 38 Interest$19 19 
Income taxesIncome taxes$13,085 Income taxes$433 
Noncash operating activities:Noncash operating activities:Noncash operating activities:
Net deferral and amortization of sales inducementsNet deferral and amortization of sales inducements$3,659 (6,651)Net deferral and amortization of sales inducements$(550)2,257 

See accompanying notes to Condensed Consolidated Financial Statements (unaudited).


149

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1) CONSOLIDATION AND BASIS OF PRESENTATION

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete annual financial statements. In the opinion of management, the accompanying Condensed Consolidated Financial Statements contain all adjustments necessary to present fairly the financial position and results of operations of National Western Life Group, Inc. ("NWLGI") and its wholly owned subsidiaries (collectively, the “Company”), on a basis consistent with the prior audited consolidated financial statements, as of June 30, 2021,March 31, 2022, and for the three and six months ended June 30, 2021March 31, 2022 and June 30, 2020.March 31, 2021. Such adjustments are of a normal recurring nature. Certain reclasses of prior year balances have been made for comparison. In addition, certain segment information disclosed in Note 6 has been revised. The results of operations for the sixthree months ended June 30, 2021March 31, 2022 are not necessarily indicative of the results to be expected for the full year. It is recommended that these Condensed Consolidated Financial Statements be read in conjunction with the audited consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 20202021 which is accessible free of charge through the Company's internet site at www.nwlgi.com or the Securities and Exchange Commission internet site at www.sec.gov. The Condensed Consolidated Balance Sheet at December 31, 20202021 has been derived from the audited consolidated financial statements as of that date.

The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of NWLGI and its wholly owned subsidiaries: National Western Life Insurance Company ("NWLIC" or "National Western"), Regent Care San Marcos Holdings, LLC, NWL Services, Inc., and N.I.S. Financial Services, Inc. ("NIS"). National Western's wholly owned subsidiaries include The Westcap Corporation, NWL Financial, Inc., NWLSM, Inc., Braker P III, LLC, and Ozark National Life Insurance Company ("Ozark National"). All significant intercorporate transactions and accounts have been eliminated in consolidation.

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates in the accompanying Condensed Consolidated Financial Statements include: (1) liabilities for future policy benefits, (2) valuation of derivative instruments, (3) recoverability and amortization of deferred policy acquisition costs ("DPAC"), deferred sales inducements ("DSI"), the value of business acquired ("VOBA"), and the cost of reinsurance ("COR"), (4) valuation allowances for deferred tax assets, (5) goodwill, (6) allowances for credit losses on debt securities and mortgage loans, and (7) commitments and contingencies.

As a result of executing a funds withheld coinsurance agreement at December 31, 2020, the Company implemented accounting policies related to trading debt securities and the embedded derivative on reinsurance in its financial statements. Trading securities represent debt securities that are included in the fund assets withheld as part of the funds withheld coinsurance agreements to support the policyholder liability obligations ceded to the reinsurer. Trading debt securities are reported in the accompanying Condensed Consolidated Financial Statements at their fair values with changes in their fair values reflected as a component of Net investment income in the Condensed Consolidated Statements of Earnings. Since these trading debt securities pertain to investment activities related to coinsurance agreements rather than as an income strategy based on active trading, they are classified as investing activities in the Condensed Consolidated Statements of Cash Flows. Under the terms of the coinsurance funds withheld agreement, while the assets are withheld, the associated interest and credit risk of these assets are transferred to the reinsurer creating an embedded derivative on reinsurance in the funds withheld liability. Accordingly, the Company is required to bifurcate the embedded derivative from the host contract in accordance with ASC 815-15. The bifurcated embedded derivative on reinsurance is computed as the fair value unrealized gain (loss) on the underlying funds withheld assets. This amount is included as a component of the funds withheld liability balance reported on the Condensed Consolidated Balance Sheets, with changes in the embedded derivative on reinsurance reported in Net investment income (loss) in the Condensed Consolidated Statements of Earnings. The embedded derivative on reinsurance is classified as a Level 2 financial instrument in the fair value hierarchy because its valuation input is the fair value market adjustments on the underlying Level 2 debt securities. See Note (10) Fair Values of Financial Instruments for further details of fair value disclosures. In the Condensed Consolidated Statements of Cash Flows, changes in the funds withheld liability are reported as operating activities. Realized gains on funds withheld assets are transferred to the reinsurer and reported as investing activities in the Condensed Consolidated Statements of Cash Flows. The value of the embedded derivative at March 31, 2022 and December 31, 2021 was $175.6 million and $84.7 million, respectively.
1510

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


The table below shows the net unrealized gains and losses on available-for-sale securities that were reclassified out of accumulated other comprehensive income for the three and six months ended June 30, 2021March 31, 2022 and June 30, 2020.March 31, 2021.

Affected Line Item in the
Statements of Earnings
Amount Reclassified From Accumulated Other Comprehensive Income
Affected Line Item in the Condensed Consolidated Statements of EarningsAffected Line Item in the Condensed Consolidated Statements of EarningsAmount Reclassified From Accumulated Other Comprehensive Income
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended March 31,
202120202021202020222021
(In thousands)(In thousands)
Other net investment gainsOther net investment gains$4,823 1,729 6,239 2,491 Other net investment gains$3,458 1,416 
Earnings before Federal income taxesEarnings before Federal income taxes4,823 1,729 6,239 2,491 Earnings before Federal income taxes3,458 1,416 
Federal income taxesFederal income taxes1,013 363 1,310 523 Federal income taxes726 297 
Net earningsNet earnings$3,810 1,366 4,929 1,968 Net earnings$2,732 1,119 


(2) NEW ACCOUNTING PRONOUNCEMENTS

Recent accounting pronouncements not yet adopted

In August 2018, the FASBFinancial Accounting Standards Board ("FASB") issued ASU 2018-12 Financial Services-Insurance (Topic 944) - Targeted Improvements to the Accounting for Long-Duration Contracts ("LDTI"). This update is aimed at improving the Codification as it relatespertains to long-duration contracts which will improveand improving the timeliness of recognizing changes in the liability for future policy benefits, simplifysimplifying accounting for certain market-based options, simplifysimplifying the amortization of deferred policy acquisition costs, and improveimproving the effectiveness of required disclosures. Amendments include the following:

A. Require an insurance entity to (1) review and update assumptions used to measure cash flows at least annually (with changes recognized in net income) and (2) update discount rate assumptionassumptions at each quarterly reporting date (with changeswith the impact recognized in other comprehensive income)income ("OCI").

B. Require an insurance entity to measure all market risk benefits, which are contracts or contract features that provide protection to the policyholder from capital market risk, associated with deposit (i.e. account balance) contracts at fair value, withvalue. The periodic change in fair value attributable to change in instrument-specific credit risk is recognized in other comprehensive income.OCI.

C. Simplify amortization of deferred policy acquisition costs and other balances amortized in proportion to premiums, gross profits, or gross margins and require those balances be amortized on a constant level basis over the expected term of the related contract.contracts. Deferred policy acquisition costs are required to be written off for unexpected contract terminations but are not subject to impairment test.testing.

D. Require an insurance entity to add disclosures of disaggregated rollforwards of significant insurance liabilities and other account balances (i.e. beginning to ending balances of the liability for future policy benefits, policyholder account balances, market risk benefits, separate account liabilities, and deferred acquisition costs. Insurancecosts). The insurance entity must also disclose information about significant inputs, judgments, assumptions, and methods used in measurement, including changes in those inputs, judgments, and assumptions, and the effect of those changes on measurement.

These updates are required to be applied retrospectively to the earliest period presented in the financial statements for fiscal periods beginning after December 15, 2022, with early adoption permitted. The Company has performed a preliminary gap analysis and created a roadmap for implementation of this standard by the effective date and is evaluating the impact of the new guidance on its Consolidated Financial Statements.

1611

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In November 2020, the FASB released ASU 2020-11 Financial Services – Insurance (Topic 944). The amendments in this update deferred the effective date of adoption of ASU 2018-12 for all entities by one year. In particular, for publicly traded business entities, adoption of LDTI was made effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Accordingly, the Company's required adoption date is January 1, 2023. To date, the Company has: (1) performed a preliminary gap analysis identifying contracts and contract features in scope of this guidance, (2) identified the actuarial models, systems and processes to be updated, (3) identified and gathered cash flow data to be extracted from the Company's policy administrative systems necessary for implementation of this standard, (4) developed valuation models specific to LDTI for valuation date calculations integrating historical cash flows, and (5) established work streams for evaluating and finalizing key accounting policies, determining the impact to financial reporting charts of account, and developing the format and content of the new required disclosures.

Adoption of this standard will significantly change the accounting and reporting for the Company's insurance and annuity products. As the Company progresses through its implementation of the requirements of the standard, it will be better able to assess the impact to its Consolidated Financial Statements.

In March 2022, the FASB released ASU 2022-02 Financial Instruments – Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures. The amendments in this Update eliminate the accounting guidance for troubled-debt restructurings (TDRs) by creditors in Subtopic 310-40, Receivables - Troubled Debt Restructurings by Creditors, but enhances disclosure requirements for certain loan modifications in which the debtor is experiencing financial difficulties. Additionally, the amendments in this Update require public business entities to disclose current-period gross write offs by year of origination for financing receivables and net investment in leases within the scope of Subtopic 326-20, Financial Instruments - Credit Losses - Measured at Amortized Cost. The updates are required to be applied prospectively beginning in fiscal years after December 15, 2022, including interim periods within those fiscal years. The Company does not expect this guidance to have a material impact on the Consolidated Financial Statements and related disclosures upon adoption.

Accounting pronouncements adopted

In December 2019, the FASB issued ASU 2019-12 Income Taxes - Simplifying the Accounting for Income Taxes (Topic 740), which simplifies various aspects of the income tax accounting guidance and will be applied using different approaches depending on the specific amendment. The amendments are effective for fiscal periods beginning after December 15, 2020. EarlyEarlier adoption iswas permitted. The adoption of this ASU in 2021 did not have a material effect on the results of operations or financial position of the Company.

In June 2016, the FASB released ASU 2016-13, Financial Instruments - Credit Losses, which revises the credit loss recognition criteria for certain financial assets measured at amortized cost. The new guidance replaces the existing incurred loss recognition model with an expected loss recognition model ("CECL"). The objective of the CECL model is for the reporting entity to recognize its estimate of current expected credit losses for affected financial assets in a valuation allowance deducted from the amortized cost basis of the related financial assets that results in presenting the net carrying value of the financial assets at the amount expected to be collected. In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. The amendments in this Update add clarification and correction to ASU 2016-13 around expected recoveries for purchased financial assets with credit deterioration, transition relief for troubled debt restructurings, disclosures related to accrued interest receivables, and financial assets secured by collateral maintenance provisions. The guidance for these pronouncements was effective for interim and annual periods beginning after December 15, 2019, and for most affected instruments must be adopted using a modified retrospective approach, with a cumulative effect adjustment recorded to beginning retained earnings. Effective January 1, 2020, the Company adopted the expected loss recognition model related to mortgage loans, debt securities held to maturity, and reinsurance recoverable using a modified retrospective approach. The change in accounting, net of tax, of $3.0 million was recorded as a charge to retained earnings in the first quarter of 2020 reflecting initial allowance for estimated credit losses balances of $1.2 million on mortgage loans and $3.3 million on debt securities held to maturity. The estimated credit losses for reinsurance recoverable were immaterial to the financial statements, but are monitored on a quarterly basis for any changes. Refer to Note (9) Investments for more information. Certain disclosures required by ASU 2016-13 are not included in the Consolidated Financial Statements as the impact of this standard was not material.

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA, and the SEC did not, or are not believed by management to, have a material impact on the Company’s present or future Consolidated Financial Statements.


(3) STOCKHOLDERS' EQUITY

Robert L. Moody, Sr., through the Robert L. Moody Revocable Trust, controls 99.0% of the total outstanding shares of the Company's Class B common stock as of June 30, 2021.March 31, 2022. Holders of the Company's Class A common stock elect one-third of the Board of Directors of the Company, and holders of the Class B common stock elect the remainder. Any cash or in-kind dividends paid on each share of Class B common stock are limited to be only one-half of the cash or in-kind dividends paid on each share of Class A common stock. In the event of liquidation of the Company, the Class A stockholders will receive the par value of their shares; then the Class B stockholders shall receive the par value of their shares; and the remaining net assets of the Company shall be divided between the stockholders of both Class A and Class B stock based upon the number of shares held.

As the sole owner of National Western, all dividends declared by National Western are payable entirely to NWLGI and are eliminated in consolidation. National Western is restricted by state insurance laws as to dividend amounts which may be paid to stockholders without prior approval from the Colorado Division of Insurance. The restrictions are based on the lesser of statutory earnings from operations, excluding capital gains, or 10% of statutory surplus of National Western as of the previous year-end. Under these guidelines, the maximum dividend payment which may be made without prior approval in 20212022 is $10.0$64.4 million. National Western did not declare or pay cash dividends to NWLGI during the three months ended March 31, 2022 and 2021.

1712

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Ozark National is similarly restricted under the state insurance laws of Missouri as to dividend amounts which may be paid to stockholders without prior approval to the greater of 10.0% of the statutory surplus of the company from the preceding year-end or the company's net gain from operations, excluding capital gains, from the prior calendar year. Based upon this restriction, the maximum dividend payment which may be made in 20212022 without prior approval is $20.0$18.6 million. All dividends declared by Ozark National are payable entirely to NWLIC as the sole owner and are eliminated in consolidation.
Ozark National Western did 0tnot declare or pay cash dividends to NWLGINWLIC during the six monthsquarters ended June 30, 2021March 31, 2022 and 2020. 2021.

NWLGI also did 0tnot declare or pay cash dividends on its common shares during the sixthree months ended June 30, 2021March 31, 2022 and 2020.2021.


(4) EARNINGS PER SHARE

Basic earnings per share of common stock are computed by dividing net earnings available to each class of common stockholders on an as if distributed basis by the weighted-average number of common shares outstanding for the period. Diluted earnings per share, by definition, reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock, that then shared in the distributed earnings of each class of common stock. U.S. GAAP requires a two-class presentation for the Company's two2 classes of common stock. The Company currently has no share-based compensation awards outstanding that could be redeemed for shares of common stock.

13

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Net earnings for the periods shown below are allocated between Class A shares and Class B shares based upon (1) the proportionate number of shares issued and outstanding as of the end of the period, and (2) the per share dividend rights of the two2 classes under the Company's Restated Certificate of Incorporation (the Class B dividend per share is equal to one-half the Class A dividend per share).

18

Table of Contents
 Three Months Ended March 31,
 20222021
 Class AClass BClass AClass B
 (In thousands except per share amounts)
Numerator for Basic and Diluted Earnings Per Share:    
Net earnings$36,184  62,129  
Dividends - Class A shares—  —  
Dividends - Class B shares—  —  
Undistributed earnings$36,184  62,129  
Allocation of net earnings:    
Dividends$— — — — 
Allocation of undistributed earnings35,161 1,023 60,372 1,757 
Net earnings$35,161 1,023 60,372 1,757 
Denominator:    
Basic earnings per share - weighted-average shares3,436 200 3,436 200 
Effect of dilutive stock options— — — — 
Diluted earnings per share - adjusted weighted-average shares for assumed conversions3,436 200 3,436 200 
Basic earnings per share$10.23 5.12 17.57 8.79 
Diluted earnings per share$10.23 5.12 17.57 8.79 

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 Three Months Ended June 30,
 20212020
 Class AClass BClass AClass B
 (In thousands except per share amounts)
Numerator for Basic and Diluted Earnings Per Share:    
Net earnings$49,899  48,413  
Dividends - Class A shares  
Dividends - Class B shares  
Undistributed earnings$49,899  48,413  
Allocation of net earnings:    
Dividends$
Allocation of undistributed earnings48,488 1,411 47,044 1,369 
Net earnings$48,488 1,411 47,044 1,369 
Denominator:    
Basic earnings per share - weighted-average shares3,436 200 3,436 200 
Effect of dilutive stock options
Diluted earnings per share - adjusted weighted-average shares for assumed conversions3,436 200 3,436 200 
Basic earnings per share$14.11 7.06 13.69 6.85 
Diluted earnings per share$14.11 7.06 13.69 6.85 
19

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 Six Months Ended June 30,
 20212020
 Class AClass BClass AClass B
(In thousands except per share amounts)
Numerator for Basic and Diluted Earnings Per Share:    
Net earnings$112,028  46,351  
Dividends - Class A shares  
Dividends - Class B shares  
Undistributed earnings$112,028  46,351  
Allocation of net earnings:    
Dividends$
Allocation of undistributed earnings108,860 3,168 45,040 1,311 
Net earnings$108,860 3,168 45,040 1,311 
Denominator:    
Basic earnings per share - weighted-average shares3,436 200 3,436 200 
Effect of dilutive stock options
Diluted earnings per share - adjusted weighted-average shares for assumed conversions3,436 200 3,436 200 
Basic earnings per share$31.68 15.84 13.11 6.55 
Diluted earnings per share$31.68 15.84 13.11 6.55 


2014

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(5) PENSION AND OTHER POSTRETIREMENT PLANS

(A)Defined Benefit Pension Plans

National Western sponsors a qualified defined benefit pension plan covering employees enrolled prior to 2008. The plan provides benefits based on the participants' years of service and compensation. The Company makes annual contributions to the plan that comply with the minimum funding provisions of the Employee Retirement Income Security Act of 1974 ("ERISA"). On October 19, 2007, National Western's Board of Directors approved an amendment to freeze the pension plan as of December 31, 2007. The freeze ceased future benefit accruals to all participants and closed the plan to any new participants. In addition, all participants became immediately 100% vested in their accrued benefits as of that date. As participants are no longer earning a credit for service, future qualified defined benefit plan expense is projected to be minimal. Fair values of plan assets and liabilities are measured as of the prior December 31 for each year. The following table summarizes the components of net periodic benefit cost.

Three Months EndedSix Months EndedThree Months Ended
June 30,June 30, March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Service costService cost$30 27 60 54 Service cost$33 30 
Interest costInterest cost131 169 263 337 Interest cost145 132 
Expected return on plan assetsExpected return on plan assets(356)(316)(712)(631)Expected return on plan assets(394)(356)
Amortization of net lossAmortization of net loss135 145 269 290 Amortization of net loss34 134 
Net periodic benefit costNet periodic benefit cost$(60)25 (120)50 Net periodic benefit cost$(182)(60)

The service cost shown above for each period represents plan expenses expected to be paid out of plan assets. Under the clarified rules of the Pension Protection Act, plan expenses paid from plan assets are to be included in the plan's service cost component.

The Company's minimum required contribution for the 20212022 plan year is $0.0 million. There was $0.7$0.3 million in planned contributions remaining for the 20202021 plan year as of June 30, 2021.March 31, 2022. There was up to $0.3 million in planned contributions remaining for the 2022 plan year as of March 31, 2022. As of June 30, 2021,March 31, 2022, the Company has made $0.2$0.0 million in contributions to the plan for the 20202021 plan year and $0.0 million in contributions to the plan for the 20212022 plan year.

The components of net periodic benefit cost including service cost are reported in the line item “Other operating expenses” in the Condensed Consolidated Statements of Earnings.

15

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
National Western also sponsors 3 non-qualified defined benefit pension plans. The first plan covers certain senior officers and provides benefits based on the participants' years of service and compensation. The primary pension obligations and administrative responsibilities of the plan are maintained by a pension administration firm, which is a subsidiary of American National Group, Inc. ("American National"), a related party. American National has guaranteed the payment of pension obligations under the plan. However, the Company has a contingent liability with respect to the plan should these entities be unable to meet their obligations under the existing agreements. Also, the Company has a contingent liability with respect to the plan in the event that a plan participant continues employment with National Western beyond age seventy, the aggregate average annual participant salary increases exceed 10% per year, or any additional employees become eligible to participate in the plan. If any of these conditions are met, the Company would be responsible for any additional pension obligations resulting from these items. Amendments were made to the plan to allow an additional employee to participate and to change the benefit formula for the then Chairman of the Company. As previously mentioned, these additional obligations are a liability to the Company. Effective December 31, 2004, this plan was frozen with respect to the continued accrual of benefits of the then Chairman and the then President of the Company in order to comply with law changes under the American Jobs Creation Act of 2004 ("Act").
21

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Effective July 1, 2005, National Western established a second non-qualified defined benefit plan for the benefit of the then Chairman of the Company. This plan is intended to provide for post-2004 benefit accruals that mirror and supplement the pre-2005 benefit accruals under the previously discussed non-qualified plan, while complying with the requirements of the Act.

Effective November 1, 2005, National Western established a third non-qualified defined benefit plan for the benefit of the then President of the Company. This plan is intended to provide for post-2004 benefit accruals that supplement the pre-2005 benefit accruals under the first non-qualified plan as previously discussed, while complying with the requirements of the Act.

The following table summarizes the components of net periodic benefit costs for the non-qualified defined benefit plans.

Three Months EndedSix Months Ended Three Months Ended
June 30,June 30,March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Service costService cost$309 303 618 605 Service cost$260 309 
Interest costInterest cost260 337 521 675 Interest cost278 261 
Amortization of prior service costAmortization of prior service cost15 15 30 30 Amortization of prior service cost15 15 
Amortization of net lossAmortization of net loss1,283 1,445 2,565 2,890 Amortization of net loss584 1,282 
Net periodic benefit costNet periodic benefit cost$1,867 2,100 3,734 4,200 Net periodic benefit cost$1,137 1,867 

As the plans are not funded, there is no expected return on plan assets shown in the net periodic benefit cost table above. The Company expects to contribute $2.0 million to these plans in 2021.2022. As of June 30, 2021,March 31, 2022, the Company has contributed $0.9$0.4 million to the plans.

The components of net periodic benefit cost including service cost are reported in the line item “Other operating expenses” in the Condensed Consolidated Statements of Earnings.

Ozark National and NIS have no defined benefit plans.

16

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(B)Postretirement Employment Plans Other Than Pension

National Western sponsors 2 healthcare plans that were amended in 2004 to provide postretirement benefits to certain fully-vested individuals. The plans are unfunded. The following table summarizes the components of net periodic benefit costs.

Three Months EndedSix Months Ended Three Months Ended
June 30,June 30,March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Interest costInterest cost$37 42 74 83 Interest cost$43 37 
Amortization of net lossAmortization of net loss73 39 146 79 Amortization of net loss52 73 
Net periodic benefit costNet periodic benefit cost$110 81 220 162 Net periodic benefit cost$95 110 

22

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As the plans are not funded, there is no expected return on plan assets shown in the net periodic benefit cost table above. The Company expects to contribute minimal amounts to the plans in 2021.2022. Ozark National and NIS do not offer postemployment benefits.

The components of net periodic benefit cost including service cost are reported in the line item “Other operating expenses” in the Condensed Consolidated Statements of Earnings.


17

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(6)SEGMENT AND OTHER OPERATING INFORMATION

The Company defines its reportable operating segments as domestic life insurance, international life insurance, annuities, and ONL and Affiliates (previously referred to as "Acquired Businesses").Affiliates. These segments are organized based on product types, geographic marketing areas, and business groupings. Ozark National and NIS have been combined into a separate segment given its inter-related marketing and sales approach which consists of a coordinated sale of a non-participating whole life insurance product (Ozark National) and a mutual fund investment product (NIS). A fifth category "All Others" primarily includes investments and earnings of non-operating subsidiaries as well as other remaining investments and assets not otherwise supporting specific segment operations. In accordance with GAAP guidance for segment reporting, the Company excludes or segregates realized investment gains and losses.

A summary of segment information as of June 30, 2021March 31, 2022 and December 31, 20202021 for the Condensed Consolidated Balance Sheet items and for the three and six months ended June 30,March 31, 2022 and March 31, 2021 and June 30, 2020 for the Condensed Consolidated Statements of Earnings is provided below.

Condensed Consolidated Balance Sheet Items:
June 30, 2021March 31, 2022
Domestic
Life
Insurance
International
 Life
Insurance
AnnuitiesONL & AffiliatesAll
 Others
Totals Domestic
Life
Insurance
International
 Life
Insurance
AnnuitiesONL & AffiliatesAll
 Others
Totals
(In thousands) (In thousands)
Deferred transaction costsDeferred transaction costs$112,847 130,696 377,369 167,535 788,447 Deferred transaction costs$181,937 212,510 523,456 164,738 — 1,082,641 
Total segment assetsTotal segment assets1,716,487 1,021,962 9,626,473 1,108,040 381,901 13,854,863 Total segment assets1,777,815 992,491 8,945,973 1,061,728 351,950 13,129,957 
Future policy benefitsFuture policy benefits1,443,093 783,053 6,929,958 773,170 9,929,274 Future policy benefits1,537,059 732,265 6,746,899 786,431 — 9,802,654 
Other policyholder liabilitiesOther policyholder liabilities17,991 12,695 89,115 14,616 134,417 Other policyholder liabilities22,662 12,290 93,674 16,566 — 145,192 
Funds withheld liabilityFunds withheld liability1,594,020 1,594,020 Funds withheld liability— — 1,349,050 — — 1,349,050 

December 31, 2020December 31, 2021
Domestic
Life
Insurance
International
 Life
Insurance
AnnuitiesONL & AffiliatesAll
 Others
Totals Domestic
Life
Insurance
International
 Life
Insurance
AnnuitiesONL & AffiliatesAll
 Others
Totals
(In thousands) (In thousands)
Deferred transaction costsDeferred transaction costs$94,100 124,480 302,397 170,756 691,733 Deferred transaction costs$150,688 152,340 423,318 165,814 — 892,160 
Total segment assetsTotal segment assets3,242,794 1,034,280 7,976,588 1,117,509 382,149 13,753,320 Total segment assets1,791,017 975,942 9,187,610 1,115,380 356,716 13,426,665 
Future policy benefitsFuture policy benefits1,337,174 798,952 7,028,860 768,433 9,933,419 Future policy benefits1,537,482 749,537 6,843,457 782,511 — 9,912,987 
Other policyholder liabilitiesOther policyholder liabilities16,378 11,086 94,049 16,967 138,480 Other policyholder liabilities20,950 14,268 82,650 16,470 — 134,338 
Funds withheld liabilityFunds withheld liability1,697,591 1,697,591 Funds withheld liability— — 1,485,267 — — 1,485,267 

2318

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Condensed Consolidated Statements of Earnings:

Three Months Ended June 30, 2021Three Months Ended March 31, 2022
Domestic
Life
Insurance
International
 Life
Insurance
AnnuitiesONL & AffiliatesAll
 Others
Totals Domestic
Life
Insurance
International
 Life
Insurance
AnnuitiesONL & AffiliatesAll
 Others
Totals
(In thousands) (In thousands)
Premiums and contract revenuesPremiums and contract revenues$12,475 20,656 3,742 19,299 56,172 Premiums and contract revenues$14,889 17,111 3,552 19,432 — 54,984 
Net investment incomeNet investment income28,247 13,847 100,199 6,780 7,471 156,544 Net investment income(2,344)(4,247)60,211 6,928 9,176 69,724 
Other revenuesOther revenues31 44 1,389 3,273 1,297 6,034 Other revenues26 17 1,233 3,215 1,306 5,797 
Total revenuesTotal revenues40,753 34,547 105,330 29,352 8,768 218,750 Total revenues12,571 12,881 64,996 29,575 10,482 130,505 
Life and other policy benefitsLife and other policy benefits5,007 5,302 9,829 15,766 35,904 Life and other policy benefits6,388 4,701 14,044 16,766 — 41,899 
Amortization of deferred transaction costsAmortization of deferred transaction costs153 6,163 16,378 2,429 25,123 Amortization of deferred transaction costs2,830 5,150 18,816 2,220 — 29,016 
Universal life and annuity contract interestUniversal life and annuity contract interest25,466 12,226 32,281 69,973 Universal life and annuity contract interest(5,420)(5,721)(3,664)— — (14,805)
Other operating expensesOther operating expenses5,482 4,646 11,864 4,933 1,543 28,468 Other operating expenses7,053 4,860 14,170 4,981 1,518 32,582 
Federal income taxesFederal income taxes958 1,268 7,115 1,258 1,481 12,080 Federal income taxes356 806 4,480 1,128 1,857 8,627 
Total expensesTotal expenses37,066 29,605 77,467 24,386 3,024 171,548 Total expenses11,207 9,796 47,846 25,095 3,375 97,319 
Segment earningsSegment earnings$3,687 4,942 27,863 4,966 5,744 47,202 Segment earnings$1,364 3,085 17,150 4,480 7,107 33,186 

Six Months Ended June 30, 2021
Domestic
Life
Insurance
International
Life
Insurance
AnnuitiesONL & AffiliatesAll
Others
Totals
 (In thousands)
Premiums and contract revenues$26,373 40,836 7,672 38,764 113,645 
Net investment income52,090 25,963 219,923 13,354 11,289 322,619 
Other revenues52 72 2,763 6,199 2,362 11,448 
Total revenues78,515 66,871 230,358 58,317 13,651 447,712 
Life and other policy benefits11,117 9,677 19,830 33,169 73,793 
Amortization of deferred transaction costs5,613 11,555 32,825 5,119 55,112 
Universal life and annuity contract interest47,087 23,025 52,706 122,818 
Other operating expenses12,929 9,420 24,794 9,679 2,981 59,803 
Federal income taxes364 2,711 20,591 2,115 2,193 27,974 
Total expenses77,110 56,388 150,746 50,082 5,174 339,500 
Segment earnings$1,405 10,483 79,612 8,235 8,477 108,212 

2419

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Three Months Ended June 30, 2020Three Months Ended March 31, 2021
Domestic
Life
Insurance
International
 Life
Insurance
AnnuitiesONL & AffiliatesAll
 Others
Totals Domestic
Life
Insurance
International
 Life
Insurance
AnnuitiesONL & AffiliatesAll
 Others
Totals
(In thousands) (In thousands)
Premiums and contract revenuesPremiums and contract revenues$12,009 23,061 4,699 19,841 59,610 Premiums and contract revenues$13,898 20,180 3,930 19,465 — 57,473 
Net investment incomeNet investment income21,475 11,153 97,666 6,549 8,851 145,694 Net investment income23,843 12,116 119,724 6,574 3,818 166,075 
Other revenuesOther revenues(6)(8)2,319 5,280 7,586 Other revenues21 28 1,374 2,926 1,065 5,414 
Total revenuesTotal revenues33,485 34,208 102,357 28,709 14,131 212,890 Total revenues37,762 32,324 125,028 28,965 4,883 228,962 
Life and other policy benefitsLife and other policy benefits4,169 3,684 8,880 16,698 33,431 Life and other policy benefits6,110 4,375 10,001 17,403 — 37,889 
Amortization of deferred transaction costsAmortization of deferred transaction costs3,209 6,844 19,344 1,703 31,100 Amortization of deferred transaction costs5,460 5,392 16,447 2,690 — 29,989 
Universal life and annuity contract interestUniversal life and annuity contract interest19,172 9,492 33,108 61,772 Universal life and annuity contract interest21,621 10,799 20,425 — — 52,845 
Other operating expensesOther operating expenses5,643 4,517 12,715 4,794 1,485 29,154 Other operating expenses7,447 4,774 12,930 4,746 1,438 31,335 
Federal income taxesFederal income taxes172 934 6,173 1,918 2,292 11,489 Federal income taxes(594)1,443 13,476 857 712 15,894 
Total expensesTotal expenses32,365 25,471 80,220 25,113 3,777 166,946 Total expenses40,044 26,783 73,279 25,696 2,150 167,952 
Segment earnings$1,120 8,737 22,137 3,596 10,354 45,944 
Segment earnings (loss)Segment earnings (loss)$(2,282)5,541 51,749 3,269 2,733 61,010 

Six Months Ended June 30, 2020
Domestic
Life
Insurance
International
Life
Insurance
AnnuitiesONL & AffiliatesAll
Others
Totals
 (In thousands)
Premiums and contract revenues$23,237 45,928 9,349 39,924 118,438 
Net investment income2,092 2,153 108,297 12,850 6,823 132,215 
Other revenues30 48 (4)4,741 6,425 11,240 
Total revenues25,359 48,129 117,642 57,515 13,248 261,893 
Life and other policy benefits10,046 7,015 17,069 32,935 67,065 
Amortization of deferred transaction costs5,782 12,896 38,365 4,094 61,137 
Universal life and annuity contract interest(2,521)(1,345)37,612 33,746 
Other operating expenses9,938 7,613 19,582 8,863 2,980 48,976 
Federal income taxes360 3,738 854 3,140 1,748 9,840 
Total expenses23,605 29,917 113,482 49,032 4,728 220,764 
Segment earnings$1,754 18,212 4,160 8,483 8,520 41,129 

Reconciliations of segment information to the Company's Condensed Consolidated Financial Statements are provided below.

 Three Months Ended March 31,
 20222021
 (In thousands)
Premiums and Other Revenues:
  
Premiums and contract revenues$54,984 57,473 
Net investment income69,724 166,075 
Other revenues5,797 5,414 
Realized gains on investments3,794 1,416 
Total condensed consolidated premiums and other revenues$134,299 230,378 

2520

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Reconciliations of segment information to the Company's Condensed Consolidated Financial Statements are provided below.
 Three Months Ended March 31,
 20222021
 (In thousands)
Federal Income Taxes:
  
Total segment Federal income taxes$8,627 15,894 
Taxes on realized gains on investments796 297 
Total condensed consolidated Federal income taxes$9,423 16,191 

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Premiums and Other Revenues:
    
Premiums and contract revenues$56,172 59,610 113,645 118,438 
Net investment income156,544 145,694 322,619 132,215 
Other revenues6,034 7,586 11,448 11,240 
Realized gains on investments3,415 3,125 4,831 6,610 
Total condensed consolidated premiums and other revenues$222,165 216,015 452,543 268,503 

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Federal Income Taxes:
    
Total segment Federal income taxes$12,080 11,489 27,974 9,840 
Taxes on realized gains on investments718 656 1,015 1,388 
Total condensed consolidated Federal income taxes$12,798 12,145 28,989 11,228 

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Net Earnings:
Net Earnings:
    
Net Earnings:
  
Total segment earningsTotal segment earnings$47,202 45,944 108,212 41,129 Total segment earnings$33,186 61,010 
Realized gains on investments, net of taxesRealized gains on investments, net of taxes2,697 2,469 3,816 5,222 Realized gains on investments, net of taxes2,998 1,119 
Total condensed consolidated net earningsTotal condensed consolidated net earnings$49,899 48,413 112,028 46,351 Total condensed consolidated net earnings$36,184 62,129 


26

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
June 30,December 31, March 31,December 31,
20212020 20222021
(In thousands) (In thousands)
Assets:
Assets:
  
Assets:
  
Total segment assetsTotal segment assets$13,854,863 13,753,320 Total segment assets$13,129,957 13,426,665 
Other unallocated assetsOther unallocated assets615,276 894,950 Other unallocated assets694,079 903,524 
Total condensed consolidated assetsTotal condensed consolidated assets$14,470,139 14,648,270 Total condensed consolidated assets$13,824,036 14,330,189 


(7) SHARE-BASED PAYMENTS

Effective June 20, 2008, theThe Company's shareholders approved a 2008an Incentive Plan (“2008 Plan”)in 2016 which providedprovides for the grant of any or all of the following types of awards to eligible employees: (1) stock options, including incentive stock options and nonqualified stock options; (2) stock appreciation rights ("SARs"), in tandem with stock options or freestanding; (3) restricted stock or restricted stock units; and, (4) performance awards. The number of shares of Class A, $1.00 par value, common stock which were allowed to be issued under the 2008Incentive Plan, or as to which SARs or other awards wereare allowed to be granted, could notcannot exceed 300,000. This plan was assumed by NWLGI from National Western pursuant to the terms of the holding company reorganization in 2015. On June 15, 2016, stockholders of NWLGI approved an amended and restated 2008 Plan ("Incentive Plan"), which extended the term of the 2008 Plan for ten years from the date of stockholder approval. The Incentive Plan includes additional provisions, most notably regarding the definition of performance objectives which couldcan be used in the issuance of the fourth type of award noted above (performance awards). The term of the Incentive Plan is for ten years from the date of stockholder approval.

21

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
All of the employees of the Company and its subsidiaries are eligible to participate in the current Incentive Plan. In addition, directors of the Company are eligible to receive the same types of awards as employees except that they are not eligible to receive incentive stock options. Company directors, including members of the Compensation and Stock Option Committee, are eligible for nondiscretionary stock options. At the end of 2018, all stock options granted under the 2008 Plan had been exercised, forfeited, or expired. SARs granted prior to 2016 vest 20% annually following three years of service following the grant date. Employee SARs granted 2016 and thereafter vest 33.3% annually following one year of service from the date of the grant. Directors' SARs grants vest 20% annually following one year of service from the date of grant.

Effective during August 2008, the Company adopted and implemented a limited stock buy-back program with respect to the 2008 Plan which provided stock option holders the additional alternative of selling shares acquired through the exercise of options directly back to the Company. Option holders could elect to sell such acquired shares back to the Company at any time within ninety (90) days after the exercise of options at the prevailing market price as of the date of notice of election. The buy-back program did not alter the terms and conditions of the 2008 Plan. This plan was assumed as well by NWLGI from National Western pursuant to the terms of the holding company reorganization. There are currently no stock options issued and outstanding.

The Incentive Plan allows for certain other share or unit awards which are solely paid out in cash based on the value of the Company's shares, or changes therein, as well as the financial performance of the Company under pre-determined target performance metrics. Certain awards, such as restricted stock units ("RSUs") provide solely for cash settlement based upon the market price of the Company's Class A common shares, often referred to as "phantom stock-based awards" in equity compensation plans. Unlike share-settled awards, which have a fixed grant-date fair value, the fair value of unsettled or unvested liability awards is remeasured at the end of each reporting period based on the change in fair value of a share. The liability and corresponding expense are adjusted accordingly until the award is settled. For employees, the vesting period for RSUs is 100% at the end of 3 years from the grant date. RSUs granted prior to 2019 arewere payable in cash at the vesting date equal to the closing price of the Company's Class A common share on the three yearsyear anniversary date. RSUs granted in 2019 and forward are payable in cash at the 3 years vesting date equal to the 20-day moving average closing price of the Company’s Class A common share at that time.

27

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Other awards may involve performance share units ("PSUs") which are units granted at a specified dollar amount per unit, typically linked to the Company's Class A common share price, that are subsequently multiplied by an attained performance factor to derive the number of PSUs to be paid as cash compensation at the vesting date. PSUs also vest three years from the date of grant. For PSUs, the performance period begins the first day of the calendar year for which the PSUs are granted and runs three calendar years. At that time, the three-year performance outcome will be measured against the pre-defined target amounts to determine the number of PSUs earned as compensation. PSUs granted prior to 2019 arewere paid at the closing price of the Company's Class A common share on the vesting date. PSUs granted in 2019 and forward are payable at the 20-day moving average closing price of the Company’s Class A common share at the vesting date.

PSU awards covering the three year measurement period ended December 31, 20192021 were paid out in the first quarter of 2020.2022. The performance factor during the measurement period used to determine compensation payouts was 101.19%110.19% of the pre-defined metric target.

PSU awards covering the three year measurement period ended December 31, 2020 were paid out in April 2021. The performance factor during the measurement period used to determine compensation payouts was 85.16% of the pre-defined metric target.

Directors of the Company are eligible to receive RSUs under the Incentive Plan. Unlike RSUs granted to officers, the RSUs granted to directors vest one year from the date of grant. RSUs granted prior to 2019 are payable in cash at the vesting date equal to the closing price of the Company's Class A common share at that time. RSUs granted in 2019grant and forward are payable in cash at the vesting date equal to the 20-day moving average closing price of the Company’s Class A common share at that time.

NaNNo awards were granted to officers and directors during the sixthree months ended June 30, 2021March 31, 2022 and 2020.2021.
The Company uses the current fair value method to measure compensation costs for awards granted under the share-based plans. As of June 30, 2021 and December 31, 2020, the liability balance was $8.1 million and $6.2 million, respectively. A summary of awards by type and related activity is detailed below.

  Stock Options Outstanding
Shares
Available
For Grant
SharesWeighted-
Average
Exercise
Price
Stock Options:   
Balance at January 1, 2021291,000 $
Exercised$
Forfeited$
Expired$
Stock options granted$
Balance at June 30, 2021291,000 $

2822

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 Liability Awards
SARRSUPSU
Other Share/Unit Awards:
Balance at January 1, 2021144,248 16,449 24,282 
Exercised(10,800)(3,863)
Forfeited(730)(157)
Granted
Balance at June 30, 2021132,718 16,292 20,419 
The Company uses the current fair value method to measure compensation costs for awards granted under the share-based plans. As of March 31, 2022 and December 31, 2021, the liability balance was $8.4 million and $7.9 million, respectively. A summary of awards by type and related activity is detailed below.


Stock Options Outstanding
Shares
Available
For Grant
SharesWeighted-
Average
Exercise
Price
Stock Options:
Balance at January 1, 2022291,000 — $— 
Exercised— — $— 
Forfeited— — $— 
Expired— — $— 
Stock options granted— — $— 
Balance at March 31, 2022291,000 — $— 

 Liability Awards
SARRSUPSU
Other Share/Unit Awards:
Balance at January 1, 2022186,994 18,955 24,485 
Exercised— — (4,213)
Forfeited(1,342)(256)(805)
Granted— — — 
Balance at March 31, 2022185,652 18,699 19,467 

SARs, RSUs, and PSUs shown as forfeited in the above tables represent vested and unvested awards not exercised by plan participants upon their termination from the Company in accordance with the expiration provisions of the awards.

The total intrinsic value of share-based compensation exercised and paid was $2.0$1.0 million and $1.9$0.7 million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The total fair value of SARs, RSUs, and PSUs vested during the sixthree months ended June 30,March 31, 2022 and 2021 and 2020 was $0.0 million and $1.8$0.0 million, respectively. NaNNo cash amounts were received from the exercise of stock options under the Plans during the periods reported.

The following table summarizes information about SARs outstanding at June 30, 2021. There were 0 options outstanding as of June 30, 2021.

 SARs Outstanding
Number
Outstanding
Weighted-
Average
Remaining
Contractual Life
Number
Exercisable
Exercise prices:   
$132.568,318 0.5 years8,318 
$210.2223,450 2.4 years23,450 
$216.4811,149 4.6 years11,149 
$311.169,531 5.6 years9,531 
$310.55203 5.8 years203 
$334.349,018 6.4 years9,018 
$303.7711,178 7.4 years7,483 
$252.9119,323 8.4 years6,509 
$192.1040,548 9.4 years
Totals132,718  75,661 
   
Aggregate intrinsic value (in thousands)$2,494  $1,184 

The aggregate intrinsic value in the table above is based on the closing Class A stock price of $224.39 per share on June 30, 2021.

2923

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table summarizes information about SARs shownoutstanding at March 31, 2022.

 SARs Outstanding
Number OutstandingWeighted-
Average
Remaining
Contractual Life
Number
Exercisable
Exercise prices:   
$210.2222,750 1.7 years22,750 
$216.4811,086 3.9 years11,086 
$311.169,295 4.9 years9,295 
$310.55203 5.1 years203 
$334.348,880 5.7 years8,880 
$303.7710,764 6.7 years10,764 
$252.9118,852 7.6 years12,637 
$192.1039,917 8.6 years13,504 
$218.4463,905 9.7 years— 
Totals185,652  89,119 
   
Aggregate intrinsic value (in thousands)$735  $251 

The aggregate intrinsic value in the table above with exerciseis based on the closing Class A stock price of $132.56 have a remaining contractual life of less than one year. The holders for this grant have until the end of the contractual life of December 14, 2021 to exercise these holdings or otherwise forfeit the SAR grants held.$210.40 per share on March 31, 2022.

In estimating the fair value of the SARs outstanding at June 30, 2021March 31, 2022 and December 31, 2020,2021, the Company employed the Black-Scholes option pricing model with assumptions detailed below.

June 30,
2021
December 31,
2020
March 31,
2022
December 31,
2021
Expected termExpected term0.5 to 9.4 years1.0 to 9.9 yearsExpected term1.7 to 9.7 years1.9 to 10.0 years
Expected volatility weighted-averageExpected volatility weighted-average34.08 %33.47 %Expected volatility weighted-average34.66 %35.05 %
Expected dividend yieldExpected dividend yield0.16 %0.17 %Expected dividend yield0.17 %0.17 %
Risk-free rate weighted-averageRisk-free rate weighted-average0.50 %0.19 %Risk-free rate weighted-average2.24 %1.01 %

The Company reviewed the contractual term relative to the SARs as well as perceived future behavior patterns of exercise. Volatility is based on the Company’s historical volatility over the expected term of the SARs by expected exercise date.

The pre-tax compensation cost/(benefit) recognized in the financial statements related to these plans was $(0.5)$1.6 million and $3.9$4.4 million for the three and six months ended June 30,March 31, 2022 and 2021, and $2.4 million and $(3.8) million for the three and six months ended June 30, 2020, respectively. The related tax expense/(benefit) recognized was $0.1$(0.3) million and $(0.8)$(0.9) million for the three and six months ended June 30,March 31, 2022 and 2021, and $(0.5) million and $0.8 million for the three and six months ended June 30, 2020, respectively.

As of June 30, 2021,March 31, 2022, the total pre-tax compensation expense related to non-vested share-based awards not yet recognized was $7.4$10.0 million. This amount is expected to be recognized over a weighted-average period of 1.3 years. The Company recognizes compensation cost over the graded vesting periods.

24

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(8) COMMITMENTS AND CONTINGENCIES

(A)  Legal Proceedings

In the normal course of business, the Company is involved or may become involved in various legal actions in which claims for alleged economic and punitive damages have been or may be asserted, some for substantial amounts. In recent years, carriers offering life insurance and annuity products have faced litigation, including class action lawsuits, alleging improper product design, improper sales practices, and similar claims. As previously disclosed, the Company has been a defendant in prior years in such class action lawsuits. Given the uncertainty involved in these types of actions, the ability to make a reliable evaluation of the likelihood of an unfavorable outcome or an estimate of the amount of or range of potential loss is endemic to the particular circumstances and evolving developments of each individual matter on its own merits.

30

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
On September 28, 2017, a purported shareholder derivative lawsuit was filed in the 122nd District Court of Galveston County, State of Texas entitled Robert L. Moody, Jr. derivatively on behalf of National Western Life Insurance Company and National Western Life Group, Inc. v. Ross Rankin Moody, et al., naming certain current and former directors and current officers as defendants.The complaint challenged the directors’ oversight of insurance sales to non-U.S. residents and alleged that the defendants breached their fiduciary duties in the conduct of their duties as board members by failing to act (i) on an informed basis and (ii) in good faith or with the honest belief that their actions were in the best interests of the Company.The complaint sought an undetermined amount of damages, attorneys’ fees and costs, and equitable relief, including the removal of the Company’s Chairman and Chief Executive Officer and other board members and/or officers of the Company. The Company believes that the claims in the complaint were baseless and without merit, will continue to vigorously defend this lawsuit, and was awarded reimbursement of legal costs and expenses from plaintiff as detailed below. The Company believes, based on information currently available, that the final outcome of this lawsuit will not have a material adverse effect on the Company’s business, results of operations, or consolidated financial position. The companies and directors filed their respective Pleas to the Jurisdiction ("Pleas") contesting the plaintiff's standing to even pursue this action, along with their Answers, on October 27, 2017. On December 14, 2017, plaintiff filed a Response toThe case was litigated through 2021, ultimately culminating in the Pleas and on December 21, 2017, the Court heard oral argument on the Pleas. Plaintiff then filed a First Amended Petition on January 11, 2018. The companies and directors filed a Supplement to the Pleas on January 30, 2018, to which plaintiff responded on February 1, 2018, and the companies and directors replied on February 9, 2018. On May 3, 2018, the Court issued a memorandum to all attorneys of record stating that the Court would grant the defendants' Pleas and asked the attorney for defendants to prepare and submit proposed orders/judgmentscourt granting the requested relief for consideration by the Court. The defendants filed such proposed order granting thecompanies’ and directors’ Pleas, on May 7, 2018. On May 16, 2018 the Court issued an Order granting the Pleas and dismissing Robert L. Moody, Jr.’s claims with prejudice, and plaintiff then filed a Motion to Transfer Venue (“MTTV”). Defendants filed an Application for Fees, seeking to recover defendants’ legal costs and expenses from plaintiff, and a Response to the MTTV on June 8, 2018. In response plaintiff filed a Motion to Vacate, a Response to the Application for Fees, and his own Request for Attorney’s Fees on July 5, 2018. Defendants filed a Response to the Motion to Vacate and to plaintiff’s Request for Attorney’s Fees on July 11, 2018, and the Court heard oral arguments on July 16, 2018. Plaintiff filed supplemental briefing in support of his July 5, 2018 filings on July 25, 2018, and defendants filed their response to plaintiff's supplemental briefing on July 27, 2018. On August 8, 2018 the Court issued an Order denying plaintiff's Motion to Vacate. Pursuant to the Court’s instructions, on October 5, 2018, defendants filed an Order Granting Application for Expenses. Defendants then filed a Motion for Entry of Final Judgment and a Request for Submission Date on Motion for Entry of Final Judgment on October 11, 2018, which the Court set as October 30, 2018. Plaintiff filed his Objection to Proposed Final Judgment and Objection to Proposed Order on Attorneys’ Fees on October 25, 2018, to which defendants filed a response on October 30, 2018. On November 11, 2018, the Court issued its Final Judgment: ordering Plaintiff tothat he pay the companies $1,314,054 for reasonable and necessary fees and expenses, denying Plaintiff’s Motion to Transfer Venue, and dismissing Plaintiff’s counterclaim. Plaintiff appealed the Court’s Final Judgment to the First District Court of Appeals in Houston, TX. The court of appeals issued a panel decision on December 10, 2020 affirming the dismissal and award of attorneys’ fees and expenses to the companies. On January 22, 2021, Plaintiff filed a motion for rehearing of the affirmance of the award of attorneys’their attorney’s fees and expenses. On July 27,October 15, 2021, theDefendants received final payment in satisfaction of judgment from Robert L. Moody, Jr. for a total amount of $1,803,503. The Court of Appeals vacatedstated in its December 10, 2020 judgmentopinion that the evidence supported the trial court’s implied finding that Robert L. Moody, Jr.’s suit was filed without reasonable cause and withdrew its earlier opinion,for an improper purpose, and issued a new judgment and opinion again affirmingtherefore, the dismissal and award ofcourt’s order that he pay $1,803,503 in attorneys’ fees and expenses to the companies.Defendants was proper. Defendants filed a Notice of Satisfaction of Judgment with the trial court on October 19, 2021. Judgment in the Defendants’ favor is now final and not subject to any further appeals.

In April of 2019, National Western defended a two-week jury trial in which it was alleged that it committed actionable Financial Elder Abuse in its issuance of a $100,000 equity indexed annuity to the Plaintiff in the case of Williams v Pantaleoni et al, Case No. 17CV03462, Butte County California Superior Court. The Court entered an Amended Judgment on the Jury Verdict on July 27, 2019 against National Western in the amount of $14,949 for economic damages and $2.9 million in non-economic and punitive damages. National Western vigorously disputes the verdicts and the amounts awarded, and in furtherance of such, filed a Motion for Judgment Notwithstanding Jury Verdict and a Motion for New Trial, both of which were rejected by the Court. On September 9, 2019, NWLIC filed its Notice of Appeal. On November 11, 2019, the judge awarded the Plaintiff attorney’s fees in the amount of $1.26 million. Both the Plaintiff and NWLIC appealed this ruling. On June 11, 2021, the appellate court reversed the judgment and directed the trial court to enter judgment in favor of NWLIC. Plaintiff has filed an appeal with the Supreme Court of California. On September 22, 2021, the California Supreme Court granted review and transferred the case back to the appellate court with instructions to vacate its decision and reconsider its finding that Mr. Pantaleoni did not have an agency relationship with NWLIC. On March 4, 2022, the appellate court filed an opinion completely striking the award of punitive damages that had been in the amount of $2.5 million, affirming economic damages of $14,949 and non-economic damages of $420,000, and awarding Plaintiff costs on appeal. The appellate court remanded the case to the trial court to reconsider the attorney fee award of $1.26 million in light of the reversal of punitive damages. Upon petitions for rehearing separately filed by both parties, the appellate court vacated its March 4th decision. The court is not under any deadlines to issue a new opinion.

3125

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In the Form 10-Q for the period ended September 30, 2020, the Company reported that it experienced a data event in which an intruder accessed and exfiltrated certain data from the Company's network. As a result of this event, the Company reported in its Form 10-K for the year ended December 31, 2020, that it was aware of two2 proposed class actions filed against National Western, Mildred Baldwin, on behalf of herself and others similarly situated vs. National Western Life Insurance Company, Missouri Circuit Court for the 18th Judicial Circuit (Pettis County) filed February 16, 2021, and Douglas Dyrssen Sr., individually and on behalf of all others similarly situated vs. National Western Life Insurance Company and National Western Life Group, Inc., United States District Court for the Eastern District of California filed March 8, 2021. The parties agreed to consolidate those two2 proposed class actions into a single proposed class action, Mildred Baldwin, on behalf of herself and others similarly situated vs. National Western Life Insurance Company, United States District Court for the Western District of Missouri. Baldwin is seeking an undetermined amount of damages, attorneys' fees and costs, injunctive relief, declaratory and other equitable relief, and enjoinment. National Western filed a Motion to Dismiss on July 16, 2021. On July 26, 2021, the parties filed a Joint Motion to Stay Pending Mediation, which the court denied. On September 15, 2021, the court granted in part and denied in part National Western’s Motion to Dismiss. At the mediation held on October 12, 2021, the parties agreed on preliminary terms to settle the litigation. The parties filed a Joint Notice of Settlement and Motion to Stay Deadlines with the court on October 20, 2021. The settlement terms are subject to court approval. The Company accrued $4.4 million for this time, no prediction can be made asmatter. The Court issued an order preliminarily approving the settlement on January 19, 2022. The settlement terms remain subject to the likelihood or amount of any recovery against National Western. Itfinal court approval. The final approval hearing is possible other actions may be filed against the Company due to the data event.currently set for June 16, 2022.

Although there can be no assurances, at the present time, the Company does not anticipate that the ultimate liability arising from such other potential, pending, or threatened legal actions will have a material adverse effect on the financial condition or operating results of the Company.

Separately, in 2015 Brazilian authorities commenced an investigation into possible violations of Brazilian criminal law in connection with the issuance of National Western insurance policies to Brazilian residents, and in assistance of such investigation a Commissioner appointed by the U.S. District Court for the Western District of Texas issued a subpoena in March of 2015 upon NWLIC to provide information relating to such possible violations. National Western cooperated with the relevant governmental authorities in regard to this matter. No conclusion can be drawn at this time as to its outcome or how such outcome may impact the Company’s business, results of operations or financial condition. National Western has been cooperating with the relevant governmental authorities in regard to this matter.

(B) Financial Instruments

In order to meet the financing needs of its customers in the normal course of business, the Company is a party to financial instruments with off-balance sheet risk. These financial instruments are commitments to extend credit which involve elements of credit and interest rate risk in excess of the amounts recognized in the Condensed Consolidated Balance Sheets.

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amounts, assuming that the amounts are fully advanced and that collateral or other security is of no value. Commitments to extend credit are legally binding agreements to lend to a customer that generally have fixed expiration dates or other termination clauses and may require payment of a fee. Commitments do not necessarily represent future liquidity requirements, as some could expire without being drawn upon. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The Company controls the credit risk of these transactions through credit approvals, limits, and monitoring procedures.

The Company had $26.0 millionno commitments to fund new loans and 0no commitments to extend credit relating to existing loans at June 30, 2021.March 31, 2022. The Company evaluates each customer's creditworthiness on a case-by-case basis. The Company had commitments to make capital contributions to alternative investment debt and equity funds of $210.2$355.6 million as of June 30, 2021.March 31, 2022. The Company had no commitments to extend credit relating to revolving credit facilities at March 31, 2022.


3226

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(9)INVESTMENTS

(A)Investment Gains and Losses

The Company uses the specific identification method in computing realized gains and losses. The table below presents realized gains and losses for the periods indicated.

Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Available-for-sale debt securities:    
Realized gains on disposal$4,823 1,730 6,239 2,491 
Realized losses on disposal
Held-to-maturity debt securities:
Realized gains on disposal1,395 4,119 
Realized losses on disposal
Real estate gains (losses)(1,407)(1,407)
Other(1)(1)
Totals$3,415 3,125 4,831 6,610 

Disposals in the held-to-maturity category during the three and six months ended June 30, 2020 represent calls initiated by the credit issuer of the debt security. At year-end 2020, the Company transferred all of its held-to-maturity debt securities to the available-for-sale category as the result of entering into a funds withheld reinsurance agreement effective December 31, 2020. The Company's policy was to initiate disposals of debt securities in the held-to-maturity category only in instances in which the credit status of the issuer came into question and the realization of all or a significant portion of the investment principal of the holding was deemed to be in jeopardy.
Three Months Ended March 31,
 20222021
 (In thousands)
Available-for-sale debt securities:  
Realized gains on disposal$3,461 1,416 
Realized losses on disposal(3)— 
Real estate gains (losses)336 — 
Totals$3,794 1,416 

For the three months ended June 30,March 31, 2022 and 2021 and 2020 the percentage of total gains on bonds due to the call of securities was 100.0% and 99.9%, respectively. For the six months ended June 30, 2021 and 2020 the percentage of gains on bonds due to the call of securities was 100.0% and 99.8%, respectively.















3327

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(B)Debt Securities

The Company transferred all of its debt securities to the available-for-sale classification as of December 31, 2020. The table below presents amortized costs and fair values of debt securities available-for-sale at June 30, 2021.March 31, 2022.

Debt Securities Available-for-Sale Debt Securities Available-for-Sale
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Allowance for Credit LossesAmortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Allowance for Credit Losses
(In thousands) (In thousands)
U.S. agenciesU.S. agencies$50,251 1,715 51,966 U.S. agencies$31,436 253 — 31,689 — 
U.S. TreasuryU.S. Treasury3,160 71 3,231 U.S. Treasury2,473 — 2,479 — 
States and political subdivisionsStates and political subdivisions473,414 32,317 (378)505,353 States and political subdivisions491,323 9,872 (17,613)483,582 — 
Foreign governmentsForeign governments48,103 1,072 (435)48,740 Foreign governments62,977 12 (6,972)56,017 — 
Public utilitiesPublic utilities792,134 58,495 (9)850,620 Public utilities776,673 6,574 (13,543)769,704 — 
CorporateCorporate6,569,365 518,303 (7,849)7,079,819 Corporate6,407,197 89,809 (136,925)6,360,081 — 
Commercial mortgage-backedCommercial mortgage-backed27,061 1,311 28,372 Commercial mortgage-backed27,001 13 (379)26,635 — 
Residential mortgage-backedResidential mortgage-backed736,313 33,665 769,978 Residential mortgage-backed454,206 4,047 (2,448)455,805 — 
Asset-backedAsset-backed274,059 5,021 (132)278,948 Asset-backed556,308 151 (26,577)529,882 — 
TotalsTotals$8,973,860 651,970 (8,803)9,617,027 Totals$8,809,594 110,737 (204,457)8,715,874 — 

The table below presents amortized costs and fair values of debt securities available-for-sale at December 31, 2020.2021.

Debt Securities Available-for-Sale Debt Securities Available-for-Sale
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Allowance for Credit LossesAmortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Allowance for Credit Losses
(In thousands) (In thousands)
U.S. agenciesU.S. agencies$72,945 2,496 75,441 U.S. agencies$43,472 1,071 — 44,543 — 
U.S. TreasuryU.S. Treasury3,152 126 3,278 U.S. Treasury2,469 21 — 2,490 — 
States and political subdivisionsStates and political subdivisions528,266 37,909 (86)566,089 States and political subdivisions479,148 27,733 (921)505,960 — 
Foreign governmentsForeign governments11,115 334 11,449 Foreign governments62,979 293 (881)62,391 — 
Public utilitiesPublic utilities831,990 77,920 909,910 Public utilities745,359 39,919 (309)784,969 — 
CorporateCorporate7,376,104 727,470 (4,601)8,098,973 Corporate6,322,471 391,287 (12,805)6,700,953 — 
Commercial mortgage-backedCommercial mortgage-backed30,108 1,363 31,471 Commercial mortgage-backed27,016 741 — 27,757 — 
Residential mortgage-backedResidential mortgage-backed902,974 50,970 (156)953,788 Residential mortgage-backed530,702 18,921 — 549,623 — 
Asset-backedAsset-backed117,889 2,635 120,524 Asset-backed390,634 2,123 (2,497)390,260 — 
TotalsTotals$9,874,543 901,223 (4,843)10,770,923 Totals$8,604,250 482,109 (17,413)9,068,946 — 

Unrealized losses for debt securities available-for-sale increased at March 31, 2022 from comparable balances at December 31, 2021 primarily due to increases in interest rate levels during the first quarter of 2022.

3428

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Unrealized losses for debt securities available-for-sale increased at June 30, 2021 from comparable balances at December 31, 2020 primarily due to increases in interest rate levels during the period.

Debt securities balances at June 30, 2021March 31, 2022 and December 31, 20202021 include Ozark National holdings of $810.3$770.1 million and $811.6$823.0 million, respectively, in available-for-sale. As part of the acquisition effective January 31, 2019 the Company employed purchase accounting procedures in accordance with GAAP which revalued the acquired investment portfolio to their fair values as of the date of the acquisition. These fair values became the book values for Ozark National from that point going forward. Accordingly, unrealized gains and losses for the Ozark National debt securities represent the changes subsequent to the purchase accounting book values established at the acquisition.

The following table shows the gross unrealized losses and fair values of the Company's available-for-sale debt securities by investment category and length of time the individual securities have been in a continuous unrealized loss position at June 30, 2021.March 31, 2022.

Debt Securities Available-for-Sale Debt Securities Available-for-Sale
Less than 12 Months12 Months or GreaterTotal Less than 12 Months12 Months or GreaterTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(In thousands) (In thousands)
States and political subdivisionsStates and political subdivisions$14,124 (276)1,788 (102)15,912 (378)States and political subdivisions$158,698 (15,417)14,058 (2,196)172,756 (17,613)
Foreign governmentsForeign governments7,436 (435)7,436 (435)Foreign governments48,387 (5,648)6,524 (1,324)54,911 (6,972)
Public utilitiesPublic utilities635 (9)635 (9)Public utilities252,793 (13,439)538 (104)253,331 (13,543)
CorporateCorporate331,777 (7,264)21,845 (585)353,622 (7,849)Corporate1,689,816 (101,061)245,820 (35,864)1,935,636 (136,925)
Commercial mortgage-backedCommercial mortgage-backed21,616 (379)— — 21,616 (379)
Residential mortgage-backedResidential mortgage-backed197,247 (2,448)— — 197,247 (2,448)
Asset-backedAsset-backed23,382 (132)23,382 (132)Asset-backed483,948 (25,591)10,564 (986)494,512 (26,577)
TotalsTotals$377,354 (8,116)23,633 (687)400,987 (8,803)Totals$2,852,505 (163,983)277,504 (40,474)3,130,009 (204,457)

The following table shows the gross unrealized losses and fair values of the Company's available-for-sale debt securities by investment category and length of time that the individual securities have been in a continuous unrealized loss position at December 31, 2020.2021.

Debt Securities Available-for-Sale Debt Securities Available-for-Sale
Less than 12 Months12 Months or GreaterTotal Less than 12 Months12 Months or GreaterTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(In thousands) (In thousands)
States and political subdivisionsStates and political subdivisions$1,762 (86)1,762 (86)States and political subdivisions$38,853 (779)1,790 (142)40,643 (921)
Foreign governmentsForeign governments31,862 (881)— — 31,862 (881)
Public utilitiesPublic utilitiesPublic utilities15,286 (309)— — 15,286 (309)
CorporateCorporate174,252 (3,836)36,152 (765)210,404 (4,601)Corporate541,974 (11,378)25,319 (1,427)567,293 (12,805)
Residential mortgage-backed500 (156)500 (156)
Asset-backedAsset-backed188,960 (2,497)— — 188,960 (2,497)
TotalsTotals$174,252 (3,836)38,414 (1,007)212,666 (4,843)Totals$816,935 (15,844)27,109 (1,569)844,044 (17,413)

3529

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Debt securities. The gross unrealized losses for debt securities are made up of 47415 individual issues, or 3.7 %33.8% of the total debt securities held available-for-sale by the Company at June 30, 2021.March 31, 2022. The market value of these bonds as a percent of amortized cost approximates 97.9%93.9%. Of the 47415 securities, 6,34, or 12.8%8.2%, fall in the 12 months or greater aging category and 43403 were rated investment grade at June 30, 2021.March 31, 2022.

The amortized cost and fair value of investments in debt securities available-for-sale at June 30, 2021,March 31, 2022, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Debt Securities Available-for-Sale Debt Securities Available-for-Sale
Amortized CostFair Value Amortized CostFair Value
(In thousands) (In thousands)
Due in 1 year or lessDue in 1 year or less$626,098 635,508 Due in 1 year or less$188,676 189,234 
Due after 1 year through 5 yearsDue after 1 year through 5 years3,370,526 3,610,011 Due after 1 year through 5 years3,121,279 3,155,586 
Due after 5 years through 10 yearsDue after 5 years through 10 years2,223,148 2,426,553 Due after 5 years through 10 years2,232,161 2,217,928 
Due after 10 yearsDue after 10 years1,716,655 1,867,657 Due after 10 years2,229,963 2,140,804 
7,936,427 8,539,729  7,772,079 7,703,552 
Mortgage and asset-backed securitiesMortgage and asset-backed securities1,037,433 1,077,298 Mortgage and asset-backed securities1,037,515 1,012,322 
Totals before allowance for credit lossesTotals before allowance for credit losses8,973,860 9,617,027 Totals before allowance for credit losses8,809,594 8,715,874 
Allowance for credit lossesAllowance for credit losses— Allowance for credit losses— — 
TotalsTotals$8,973,860 9,617,027 Totals$8,809,594 8,715,874 

The following table presents the current expected credit loss allowance for debt securities for the three months ended March 31, 2022 and 2021.

Three Months Ended March 31,
20222021
 Debt Securities
Available-for-Sale
 (In thousands)
Balance, beginning of period$— — 
(Releases)/provision during period— — 
 
Balance, end of period$— — 
Provisions to and releases from the allowance for credit losses are recorded in net investment income in the Condensed Consolidated Statements of Earnings.

3630

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As disclosed in the Notes to Condensed Consolidated Financial Statements, the Company adopted new accounting guidance as of January 1, 2020 for credit loss recognition of certain financial assets, including debt securities classified in the held-to-maturity category. The Company employed a cohort cumulative loss rate method in estimating current expected credit losses with respect to its held-to-maturity debt securities. This method applies publicly available industry wide statistics of default incidence by defined segmentations of debt security investments combined with future assumptions regarding economic conditions (i.e. GDP forecasts) both in the near term and the long term. The Company utilized Moody's loss rates by industry type and credit ratings and applied them to each major bond category. These bond categories were further segmented by credit ratings and by maturities of two years and less and more than two years. The following table presents the allowance for debt securities credit losses for the three and six months ended June 30, 2021 and 2020.

Three Months Ended June 30,
2021202020212020
 Debt Securities
Held-to-Maturity
Debt Securities
Available-for-Sale
 (In thousands)
Balance, beginning of period$6,039 
Provision January 1, 2020 for adoption of new accounting guidance
(Releases)/provision during period(1,099)
 
Balance, end of period$4,940 

Six Months Ended June 30,
2021202020212020
Debt Securities
Held-to- Maturity
Debt Securities
Available-for- Sale
(In thousands)
Balance, beginning of period
Provision January 1, 2020 for adoption of new accounting guidance3,334 
(Releases)/provision during period1,606 
Balance, end of period4,940 

As previously noted, the Company reclassified all held-to-maturity debt securities to available-for-sale as of December 31, 2020. Provisions to and releases from the allowance for credit losses in 2020 are recorded in net investment income in the Condensed Consolidated Statements of Earnings.

The Company determines current expected credit losses for available-for-sale debt securities in accordance with FASB ASC Subtopic 326-30 when fair value is less than amortized cost, interest payments are missed, and the security is experiencing credit issues. Based on its review, the Company determined none of these investments required an allowance for credit loss at June 30, 2021March 31, 2022 or 2020.2021. The Company's operating procedures include monitoring the investment portfolio on an ongoing basis for any changes in issuer facts and circumstances that might lead to future need for a credit loss allowance.

37

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(C)Transfer of Securities

During the three months ended March 31, 2022 and 2021, the Company made no transfers between debt securities available-for-sale and trading. The Company reassessed its classification of its held-to-maturity portfolio at December 31, 2020 as a result of a funds withheld coinsurance agreement entered into with a third party reinsurer. A portion of the transferreddoes not classify any debt securities was added to a funds withheld account for which the reinsurer provides investment management services and does not intend to hold the securities until maturity. Consequently, the Company determined that its continued classification of held-to-maturity debt securities was not appropriate and transferred the entire balance at that time to available-for-sale.as held-to-maturity.

(D) Mortgage Loans and Real Estate

A financing receivable is a contractual right to receive money on demand or on fixed or determinable dates that is recognized as an asset in a company's statement of financial position. The Company's mortgage, participation and mezzanine loans on real estate are the only financing receivables included in the Condensed Consolidated Balance Sheets.

Credit and default risk are minimized through strict underwriting guidelines and diversification of underlying property types and geographic locations. In addition to being secured by the property, mortgage loans with leases on the underlying property are often guaranteedsupported by the lease payments. This approach has provedproven to result in quality mortgage loans with few defaults. Mortgage loan interest income is recognized on an accrual basis with any premium or discount amortized over the life of the loan. Prepayment and late fees are recorded on the date of collection.

The Company targets a minimum specified yield on mortgage loan investments determined by reference to currently available debt security instrument yields plus a desired amount of incremental basis points. During the past several years, theA low interest rate environment and a competitive marketplace, have resulted in fewer loan opportunities being available that metmeet the Company's required rate of return. During the first half of 2020, mortgageMortgage loan originations were further impeded by the COVID-19 pandemic and its effects upon the commercial real estate market. As stabilization returned to the commercial real estate market, the Company directed resources and effort towards expanding its mortgage loan investment portfolio. Mortgage loans originated by the Company totaled $70.3$26.4 million forin the sixthree months ended June 30,March 31, 2022 compared with $49.5 million in the three months ended March 31, 2021 and $80.2$183.6 million forin the year ended December 31, 2020.2021.

Loans in foreclosure, loans considered impaired or loans past due 90 days or more are placed on a non-accrual status. If a mortgage loan is determined to be on non-accrual status, the mortgage loan does not accrue any revenue into the Condensed Consolidated Statements of Earnings. The loan is independently monitored and evaluated as to potential impairment or foreclosure. If delinquent payments are made and the loan is brought current, then the Company returns the loan to active status and accrues income accordingly. The Company had no mortgage loans past due 90 days or more at June 30,March 31, 2022 or 2021 or 2020 and as a result all interest income was recognized at June 30,March 31, 2022 and 2021.

Included in the mortgage loan investment balance at March 31, 2022 and December 31, 2021 and 2020. As a result of the economic climate change inducedare mortgage loan investments made by the COVID-19 virus, various mortgage loan borrowers ofreinsurer under the Company requested a temporary forbearance of principal payments onfunds withheld reinsurance agreement totaling $11.1 million and $8.5 million, respectively. Similar to trading debt securities, these loans are reported at fair market values in order to allow the market value fluctuation to be recorded directly in the rangeCondensed Consolidated Statements of threeEarnings and to nine months. During 2020 there were 8 loans representing an aggregate principal balance of $29.2 million with borrowers meeting specified criteria ofoffset the Company that forbearance terms were agreedembedded derivative liability change due to by the Company. As of June 30, 2021 all forbearance loans have returned to the terms of the original loan agreements.market value fluctuations.

3831

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table represents the mortgage loan portfolio by loan-to-value ratio.

June 30, 2021December 31, 2020March 31, 2022December 31, 2021
Amount%Amount%Amount%Amount%
(In thousands)(In thousands)(In thousands)(In thousands)
Mortgage Loans by Loan-to-Value Ratio (1):Mortgage Loans by Loan-to-Value Ratio (1):Mortgage Loans by Loan-to-Value Ratio (1):
Less than 50%Less than 50%$100,376 25.3 $66,635 19.9 Less than 50%$103,923 20.2 $100,806 20.6 
50% to 60%50% to 60%111,867 28.2 64,536 19.3 50% to 60%134,098 26.1 128,191 26.2 
60% to 70%60% to 70%140,928 35.4 153,414 45.8 60% to 70%234,714 45.7 202,670 41.3 
70% to 80%70% to 80%44,143 11.1 50,422 15.0 70% to 80%41,122 8.0 58,212 11.9 
Gross balanceGross balance397,314 100.0 335,007 100.0 Gross balance513,857 100.0 489,879 100.0 
Market value adjustmentMarket value adjustment36 Market value adjustment(46)— 412 0.1 
Allowance for credit lossesAllowance for credit losses(3,238)(0.8)(2,486)(0.7)Allowance for credit losses(2,816)(0.6)(2,987)(0.6)
TotalsTotals$394,112 99.2 $332,521 99.3 Totals$510,995 99.4 $487,304 99.5 

(1) Loan-to-Value Ratio is determined using the most recent appraised value. Appraisals are required at the time of funding and may be updated if a material change occurs from the original loan agreement.

Market value adjustments are recorded for mortgage loan investments for which the Company has elected to measure the loan at fair value. During the quarter ended June 30,Beginning in 2021, the investment manager associated with the funds withheld coinsurance arrangement executed a mortgage loan investmentinvestments for the funds withheld assets under the reinsurance treaty. The Company elected fair value measurement for thisthese mortgage loan,loans, which will beare included in the funds withheld assets, for financial reporting purposes.portfolio.

All mortgage loans are analyzed quarterly in order to monitor the financial quality of these assets. Based on ongoing monitoring, mortgage loans with a likelihood of becoming delinquent are identified and placed on an internal “watch list.” Among the criteria that may indicate a potential problem include: major tenant vacancies or bankruptcies, late payments, and loan relief/restructuring requests. The mortgage loan portfolio is analyzed for the need for a valuation allowance on any loan that is on the internal watch list, in the process of foreclosure or that currently has a valuation allowance.

Effective January 1, 2020, theThe Company implemented FASB ASU 2016-13, Financial Instruments-Credit Losses, which revised theemploys a current expected credit loss recognition criteria for certain financial assets measured at amortized cost. The guidance replaced the existing incurred loss recognition model with an expected loss recognition model (“CECL”). on its mortgage loans held at amortized cost for purposes of establishing a valuation allowance. The objective of the CECL model is for the reporting entity to recognize its estimate of current expected credit losses for affected financial assets in a valuation allowance deducted from the amortized cost basis of the related financial assets that results in presenting the net carrying value of the financial assets at the amount expected to be collected. For mortgage loan investments the Company is using the Weighted Average Remaining Maturity ("WARM") method, which uses an average annual charge-off rate applied to each mortgage loan risk category. At January 1, 2020, a CECL balance of $1.2 million was recorded for mortgage loans which incorporated the previous year-end balance under the prior accounting method. The adjustment resulted in a charge to retained earnings as a change in accounting, net of tax, of $0.4 million. Subsequent changesChanges in the allowance for current expected credit losses for mortgage loans are reported in net investment income in the Condensed Consolidated Statements of Earnings.

3932

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table represents the mortgage loan allowance for credit losses.
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
 (In thousands)
Balance, beginning of the period$3,033 1,885 $2,486 675 
Provision January 1, 2020 for adoption of new accounting guidance504 
Provision during the period205 342 752 1,048 
Total ending allowance for credit losses$3,238��2,227 $3,238 2,227 

Three Months Ended March 31,
20222021
 (In thousands)
Balance, beginning of the period$2,987 2,486 
Provision (release) during the period(171)547 
Total ending allowance for credit losses$2,816 3,033 

The Company's direct investments in real estate are not a significant portion of its total investment portfolio and totaled approximately $33.5$28.4 million and $33.8$28.6 million at June 30, 2021March 31, 2022 and December 31, 2020, respectively. During the second quarter2021, respectively, and consist primarily of 2021, Ozarkincome-producing properties which are being operated by a wholly owned subsidiary of National recorded an impairment of $1.4 million on certain real estate and home office property located in Kansas City, Missouri which was re-classified as "held-for-sale" at its combined asset group's fair value less cost to sell of $12.2 million.Western. The Company recognized operating income on real estate properties of approximately $1.4$0.7 million and $1.5$0.7 million for the first sixthree months of 20212022 and 2020,2021, respectively.


Net real estate gains for the three months ended March 31, 2022, are related to the sale of land located in Freeport, Texas and Houston, Texas which generated a net realized gain of $0.3 million.
4033

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(10) FAIR VALUES OF FINANCIAL INSTRUMENTS

For financial instruments, the FASB provides guidance which defines fair value, establishes a framework for measuring fair value under GAAP, and requires additional disclosures about fair value measurements. In compliance with this GAAP guidance, the Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into a three level hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities ("Level 1") and the lowest priority to unobservable inputs ("Level 3"). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the Condensed Consolidated Balance Sheets are categorized as follows:

Level 1: Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. These generally provide the most reliable evidence and are used to measure fair value whenever available. The Company's Level 1 assets are equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets.

Level 2:  Fair value is based upon significant inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable for substantially the full term of the asset or liability through corroboration with observable market data as of the reporting date. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, model-derived valuations whose inputs are observable or whose significant value drivers are observable and other observable inputs. The Company’s Level 2 assets include fixed maturity debt securities (corporate and private bonds, government or agency securities, asset-backed and mortgage-backed securities). The Company's Level 2 liabilities include the embedded derivative on reinsurance. Valuations are generally obtained from third party pricing services for identical or comparable assets or determined through use of valuation methodologies using observable market inputs.

Level 3:  Fair value is based on significant unobservable inputs which reflect the entity’s or third party pricing service’s assumptions about the assumptions market participants would use in pricing an asset or liability. The Company’s Level 3 assets are debt securities available-for-sale, trading securities, over-the-counter derivative contracts and mortgage loans. The Company’s Level 3 liabilities consist of share-based compensation obligations, and certain equity-index product-related embedded derivatives.derivatives, and an embedded derivative on reinsurance. Valuations are estimated based on non-binding broker prices or internally developed valuation models or methodologies, discounted cash flow models and other similar techniques.

4134

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following tables set forth the Company’s assets and liabilities that are measured at fair value on a recurring basis as of the date indicated:

June 30, 2021 March 31, 2022
TotalLevel 1Level 2Level 3 TotalLevel 1Level 2Level 3
(In thousands) (In thousands)
Debt securities, available-for-saleDebt securities, available-for-sale$9,617,027 9,617,027 Debt securities, available-for-sale$8,715,874 — 8,377,673 338,201 
Debt securities, tradingDebt securities, trading1,066,454 1,066,454 Debt securities, trading1,014,904 — 913,400 101,504 
Equity securitiesEquity securities21,132 21,132 Equity securities27,585 23,519 4,066 — 
Mortgage loansMortgage loans2,729 2,729 Mortgage loans11,120 — — 11,120 
Derivatives, index optionsDerivatives, index options114,840 114,840 Derivatives, index options44,861 — — 44,861 
Total assetsTotal assets$10,822,182 21,132 10,683,481 117,569 Total assets$9,814,344 23,519 9,295,139 495,686 
Policyholder account balances (a)Policyholder account balances (a)$155,265 155,265 Policyholder account balances (a)$84,894 — — 84,894 
Other liabilities (b)Other liabilities (b)(64,196)(72,340)8,144 Other liabilities (b)(167,186)— (172,994)5,808 
Total liabilitiesTotal liabilities$91,069 (72,340)163,409 Total liabilities$(82,292)— (172,994)90,702 

During the three and six months ended June 30, 2021,March 31, 2022, the Company made 0no transfers from Level 2 to Level 3 for debt securities available-for-sale.
December 31, 2020 December 31, 2021
TotalLevel 1Level 2Level 3 TotalLevel 1Level 2Level 3
(In thousands) (In thousands)
Debt securities, available-for-saleDebt securities, available-for-sale$10,770,923 10,770,923 Debt securities, available-for-sale$9,068,946 — 8,741,984 326,962 
Debt security, tradingDebt security, trading1,077,438 — 1,002,616 74,822 
Equity securitiesEquity securities17,744 17,744 Equity securities28,217 23,795 4,422 — 
Mortgage loansMortgage loans8,469 — — 8,469 
Derivatives, index optionsDerivatives, index options132,821 132,821 Derivatives, index options101,622 — — 101,622 
Total assetsTotal assets$10,921,488 17,744 10,770,923 132,821 Total assets$10,284,692 23,795 9,749,022 511,875 
Policyholder account balances (a)Policyholder account balances (a)$161,351 161,351 Policyholder account balances (a)$142,761 — — 142,761 
Other liabilities (c)6,202 6,202 
Other liabilities (b)Other liabilities (b)(76,856)— (84,725)7,869 
Total liabilitiesTotal liabilities$167,553 167,553 Total liabilities$65,905 — (84,725)150,630 

(a)  Represents the fair value of certain product-related embedded derivatives that were recorded at fair value.
(b)  Represents the liability for share-based compensation and the embedded derivative for funds withheld.
(c)  Represents the liability for share-based compensation.





4235

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following tables present, by pricing source and fair value hierarchy level, the Company's assets that are measured at fair value on a recurring basis:

June 30, 2021 March 31, 2022
TotalLevel 1Level 2Level 3 TotalLevel 1Level 2Level 3
(In thousands) (In thousands)
Debt securities, available-for-sale:Debt securities, available-for-sale:    Debt securities, available-for-sale:    
Priced by third-party vendorsPriced by third-party vendors$9,617,027 9,617,027 Priced by third-party vendors$8,602,357 — 8,377,673 224,684 
Priced internallyPriced internallyPriced internally113,517 — — 113,517 
SubtotalSubtotal9,617,027 9,617,027 Subtotal8,715,874 — 8,377,673 338,201 
Debt securities, trading:Debt securities, trading:Debt securities, trading:
Priced by third-party vendorsPriced by third-party vendors1,066,454 1,066,454 Priced by third-party vendors1,014,904 — 913,400 101,504 
Priced internallyPriced internallyPriced internally— — — — 
SubtotalSubtotal1,066,454 1,066,454 Subtotal1,014,904 — 913,400 101,504 
Equity securities:Equity securities:    Equity securities:    
Priced by third-party vendorsPriced by third-party vendors21,132 21,132 Priced by third-party vendors27,585 23,519 4,066 — 
Priced internallyPriced internallyPriced internally— — — — 
SubtotalSubtotal21,132 21,132 Subtotal27,585 23,519 4,066 — 
Mortgage loans:Mortgage loans:Mortgage loans:
Priced by third-party vendorsPriced by third-party vendorsPriced by third-party vendors— — — — 
Priced internallyPriced internally2,729 2,729 Priced internally11,120 — — 11,120 
SubtotalSubtotal2,729 2,729 Subtotal11,120 — — 11,120 
Derivatives, index options:Derivatives, index options:    Derivatives, index options:    
Priced by third-party vendorsPriced by third-party vendors114,840 114,840 Priced by third-party vendors44,861 — — 44,861 
Priced internallyPriced internallyPriced internally— — — — 
SubtotalSubtotal114,840 114,840 Subtotal44,861 — — 44,861 
TotalTotal$10,822,182 21,132 10,683,481 117,569 Total$9,814,344 23,519 9,295,139 495,686 
Percent of totalPercent of total100.0 %0.2 %98.7 %1.1 %Percent of total100.0 %0.2 %94.7 %5.1 %


4336

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
December 31, 2020 December 31, 2021
TotalLevel 1Level 2Level 3 TotalLevel 1Level 2Level 3
(In thousands) (In thousands)
Debt securities, available-for-sale:Debt securities, available-for-sale:    Debt securities, available-for-sale:    
Priced by third-party vendorsPriced by third-party vendors$10,770,923 10,770,923 Priced by third-party vendors$8,955,678 — 8,741,984 213,694 
Priced internallyPriced internallyPriced internally113,268 — — 113,268 
SubtotalSubtotal10,770,923 10,770,923 Subtotal9,068,946 — 8,741,984 326,962 
Debt securities, trading:Debt securities, trading:
Priced by third-party vendorsPriced by third-party vendors1,077,438 — 1,002,616 74,822 
Priced internallyPriced internally— — — — 
SubtotalSubtotal1,077,438 — 1,002,616 74,822 
Equity securities:Equity securities:    Equity securities:    
Priced by third-party vendorsPriced by third-party vendors28,217 23,795 4,422 — 
Priced internallyPriced internally— — — — 
SubtotalSubtotal28,217 23,795 4,422 — 
Mortgage loans:Mortgage loans:
Priced by third-party vendorsPriced by third-party vendors17,744 17,744 Priced by third-party vendors— — — — 
Priced internallyPriced internallyPriced internally8,469 — — 8,469 
SubtotalSubtotal17,744 17,744 Subtotal8,469 — — 8,469 
Derivatives, index options:Derivatives, index options:    Derivatives, index options:    
Priced by third-party vendorsPriced by third-party vendors132,821 132,821 Priced by third-party vendors101,622 — — 101,622 
Priced internallyPriced internallyPriced internally— — — — 
SubtotalSubtotal132,821 132,821 Subtotal101,622 — — 101,622 
TotalTotal$10,921,488 17,744 10,770,923 132,821 Total$10,284,692 23,795 9,749,022 511,875 
Percent of totalPercent of total100.0 %0.2 %98.6 %1.2 %Percent of total100.0 %0.2 %94.8 %5.0 %













37

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following tables provide additional information about fair value measurements for Level 3 for which significant unobservable inputs were utilized to determine fair value.

March 31, 2022
Assets
Debt Securities, Available-for-SaleTrading SecuritiesDerivatives, Index OptionsMortgage LoansTotal Assets
 (In thousands)
Beginning balance, January 1, 2022$326,962 74,822 101,622 8,469 511,875 
Total realized and unrealized gains (losses):
Included in net earnings— (3,368)(38,198)(457)(42,023)
Included in other comprehensive income (loss)(15,004)— — — (15,004)
Purchases, sales, issuances and settlements, net:
Purchases38,005 30,050 12,456 3,140 83,651 
Sales— — — — — 
Issuances— — — — — 
Settlements(11,762)— (31,019)(32)(42,813)
Transfers into (out of) Level 3— — — — — 
Balance at end of period$338,201 101,504 44,861 11,120 495,686 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:
Net investment income$— (3,368)(32,407)(457)(36,232)
Benefits and expenses— — — — — 
Total$— (3,368)(32,407)(457)(36,232)

44
38

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
For the Three Months Ended June 30, 2021March 31, 2022
AssetsLiabilitiesOther Liabilities
Derivatives, Index OptionsMortgage LoansTotal AssetsPolicyholder Account BalancesStock OptionsTotal LiabilitiesEmbedded Derivative on Funds Withheld LiabilityPolicyholder Account BalancesShare-based CompTotal Other Liabilities
(In thousands) (In thousands)
Beginning balance, April 1, 2021$137,130 137,130 168,902 9,899 178,801 
Beginning balance, January 1, 2022Beginning balance, January 1, 2022$— 142,761 7,869 150,630 
Total realized and unrealized gains (losses):Total realized and unrealized gains (losses):Total realized and unrealized gains (losses):
Included in net earningsIncluded in net earnings40,166 35 40,201 48,819 (461)48,358 Included in net earnings(3,805)(39,304)1,575 (37,729)
Included in other comprehensive income
Included in other comprehensive income (loss)Included in other comprehensive income (loss)— — — — 
Purchases, sales, issuances and settlements, net:Purchases, sales, issuances and settlements, net:Purchases, sales, issuances and settlements, net:
PurchasesPurchases10,974 2,694 13,668 10,974 10,974 Purchases— 12,456 — 12,456 
SalesSalesSales— — — — 
IssuancesIssuancesIssuances— — — — 
SettlementsSettlements(73,430)(73,430)(73,430)(1,294)(74,724)Settlements— (31,019)(1,000)(32,019)
Transfers into (out of) Level 3Transfers into (out of) Level 3Transfers into (out of) Level 31,169 — — — 
Balance at end of periodBalance at end of period$114,840 2,729 117,569 155,265 8,144 163,409 Balance at end of period$(2,636)84,894 8,444 93,338 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:
Net investment incomeNet investment income24,767 35 24,802 Net investment income$(3,805)— — — 
Benefits and expensesBenefits and expenses24,767 (461)24,306 Benefits and expenses— (32,407)1,575 (30,832)
TotalTotal$24,767 35 24,802 24,767 (461)24,306 Total$(3,805)(32,407)1,575 (30,832)


4539

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
For the Three Months Ended June 30, 2020For the Three Months Ended March 31, 2021
AssetsLiabilitiesAssetsLiabilities
Derivatives, Index OptionsTotal AssetsPolicyholder Account BalancesStock OptionsContingent ConsiderationTotal LiabilitiesDerivatives, Index OptionsTotal AssetsPolicyholder Account BalancesStock OptionsTotal Liabilities
(In thousands) (In thousands)
Beginning balance, April 1, 2020$24,335 24,335 61,625 3,081 4,174 68,880 
Beginning balance, January 1, 2021Beginning balance, January 1, 2021$132,821 132,821 161,351 6,202 167,553 
Total realized and unrealized gains (losses):Total realized and unrealized gains (losses):Total realized and unrealized gains (losses):
Included in net earningsIncluded in net earnings40,243 40,243 23,790 2,444 (4,174)22,060 Included in net earnings28,024 28,024 31,266 4,378 35,644 
Included in other comprehensive incomeIncluded in other comprehensive income— Included in other comprehensive income— — — — — 
Purchases, sales, issuances and settlements, net:Purchases, sales, issuances and settlements, net:Purchases, sales, issuances and settlements, net:
PurchasesPurchases16,458 16,458 16,458 16,458 Purchases11,210 11,210 11,210 — 11,210 
SalesSalesSales— — — — — 
IssuancesIssuancesIssuances— — — — — 
SettlementsSettlements(14,298)(14,298)(14,300)(28)(14,328)Settlements(34,925)(34,925)(34,925)(681)(35,606)
Transfers into (out of) Level 3Transfers into (out of) Level 3Transfers into (out of) Level 3— — — — — 
Balance at end of periodBalance at end of period$66,738 66,738 87,573 5,497 93,070 Balance at end of period$137,130 137,130 168,902 9,899 178,801 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:
Net investment incomeNet investment income$62,328 62,328 Net investment income$26,594 26,594 — — — 
Benefits and expensesBenefits and expenses62,328 2,444 (4,174)60,598 Benefits and expenses— — 26,594 4,378 30,972 
TotalTotal$62,328 62,328 62,328 2,444 (4,174)60,598 Total$26,594 26,594 26,594 4,378 30,972 

46

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
For the Six Months Ended June 30, 2021
AssetsOther Liabilities
Derivatives, Index OptionsMortgage LoansTotal AssetsPolicyholder Account BalancesStock OptionsTotal Other Liabilities
 (In thousands)
Beginning balance, January 1, 2021$132,821 132,821 161,351 6,202 167,553 
Total realized and unrealized gains (losses):
Included in net earnings68,190 35 68,225 80,085 3,918 84,003 
Included in other comprehensive income
Purchases, sales, issuances and settlements, net:
Purchases22,183 2,694 24,877 22,183 22,183 
Sales
Issuances
Settlements(108,354)(108,354)(108,354)(1,976)(110,330)
Transfers into (out of) Level 3
Balance at end of period$114,840 2,729 117,569 155,265 8,144 163,409 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:
Net investment income$51,361 35 51,396 
Benefits and expenses51,361 3,917 55,278 
Total$51,361 $35 51,396 51,361 3,917 55,278 


47

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
For the Six Months Ended June 30, 2020
AssetsOther Liabilities
Derivatives, Index OptionsTotal AssetsPolicyholder Account BalancesStock OptionsContingent ConsiderationTotal Other Liabilities
 (In thousands)
Beginning balance, January 1, 2020$157,588 157,588 155,902 11,225 4,076 171,203 
Total realized and unrealized gains (losses):
Included in net earnings(66,386)(66,386)(43,865)(3,849)(4,076)(51,790)
Included in other comprehensive income
Purchases, sales, issuances and settlements, net:
Purchases38,861 38,861 38,861 38,861 
Sales
Issuances
Settlements(63,325)(63,325)(63,325)(1,879)(65,204)
Transfers into (out of) Level 3
Balance at end of period$66,738 66,738 87,573 5,497 93,070 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:
Net investment income$(43,670)(43,670)
Benefits and expenses(43,670)(3,849)(4,076)(51,595)
Total$(43,670)(43,670)(43,670)(3,849)(4,076)(51,595)


4840

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table presents the valuation method for financial assets and liabilities categorized as level 3, as well as the unobservable inputs used in the valuation of those financial instruments:

 June 30,March 31, 2022
Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)
(In thousands)
Assets:
Debt securities available-for-sale$113,517 Discounted cash flowsDiscount rate2.40% - 6.14% (4.00%)
Derivatives, index options44,861 Broker pricesImplied volatility11.76% - 16.52% (14.47%)
Mortgage loans11,120Discounted cash flowsSpread100 - 250 bps
Total assets$169,498 
Liabilities:
Policyholder account balances$84,894 Deterministic cash flow modelProjected option cost0.00% - 7.69% (1.16%)
Share-based compensation5,808 Black-Scholes modelExpected term1.7 to 9.7 years
Expected volatility34.66%
Total liabilities$90,702 

41

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
December 31, 2021
 Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)
 (In thousands)
Assets:
Debt securities available-for-sale$113,268 Discounted cash flowsDiscount rate2.40% - 6.14% ( 4.06%)
Derivatives, index options$114,840101,622 Broker pricesImplied volatility11.76% - 27.41% (17.04%16.54% (14.55%)
Mortgage loans2,7298,469 Discounted cash flowflowsSpread180100 - 280250 bps
Total assets$117,569223,359 
Liabilities:
Policyholder account balances$155,265142,761 Deterministic cash flow modelProjected option cost0.0%0.03% - 19.67% (3.01%14.49% (2.65%)
Share-based compensation8,1447,869 Black-Scholes modelExpected term0.51.9 to 9.410.0 years
Expected volatility34.08%35.05%
Total liabilities$163,409 

December 31, 2020
Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)
(In thousands)
Assets:
Derivatives, index options$132,821 Broker pricesImplied volatility12.96% - 53.69% (20.70%)
Total assets$132,821 
Liabilities:
Policyholder account balances$161,351 Deterministic cash flow modelProjected option cost0.0% - 45.04% (3.27%)
Share-based compensation6,202 Black-Scholes modelExpected term1.0 to 9.9 years
Expected volatility33.47%
Total liabilities$167,553150,630 

Realized gains (losses) on debt securities are reported in the Condensed Consolidated Statements of Earnings as netNet realized investment gains (losses) with liabilities reported as expenses. Unrealized gains (losses) on available-for-sale debt securities are reported as Other comprehensive income (loss) within the stockholders' equity section of the Condensed Consolidated Balance Sheets. Unrealized gains (losses) on trading debt securities are reported in the Condensed Consolidated Statements of Earnings as Net investment income.

49

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The fair value hierarchy classifications are reviewed each reporting period. Reclassification of certain financial assets and liabilities may result based on changes in the observability of valuation attributes. Reclassifications are reported as transfers into and out of Level 3 at the beginning fair value for the reporting period in which the changes occur.

The carrying amounts and fair values During the quarter ended March 31, 2022, a portion of the Company's financial instruments are as follows:

June 30, 2021
 Fair Value Hierarchy Level
Carrying
Values
Fair
Values
Level 1Level 2Level 3
 (In thousands)
ASSETS    
Debt securities, available-for-sale$9,617,027 9,617,027 9,617,027 
Debt securities, trading1,066,454 1,066,454 1,066,454 
Cash and cash equivalents395,833 395,833 395,833 
Mortgage loans394,112 408,450 408,450 
Real estate33,495 51,627 4,600 47,027 
Policy loans71,640 111,658 111,658 
Other loans26,818 27,102 27,102 
Derivatives, index options114,840 114,840 114,840 
Equity securities21,132 21,132 21,132 
Life interest in Libbie Shearn Moody Trust9,083 12,775 12,775 
Other investments4,513 24,852 24,852 
LIABILITIES
Deferred annuity contracts$6,551,387 5,192,886 5,192,886 
Immediate annuity and supplemental contracts421,952 461,871 461,871 

funds withheld embedded derivative liability was reclassified from Level 2 into Level 3 due to the presence of unobservable inputs in its valuation.
5042

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
December 31, 2020
 Fair Value Hierarchy Level
Carrying
Values
Fair
Values
Level 1Level 2Level 3
 (In thousands)
ASSETS    
Debt securities, available-for-sale$10,770,923 10,770,923 10,770,923 
Cash and cash equivalents581,059 581,059 581,059 
Mortgage loans332,521 348,175 348,175 
Real estate33,783 48,577 48,577 
Policy loans74,083 121,260 121,260 
Other loans23,396 23,691 23,691 
Derivatives, index options132,821 132,821 132,821 
Equity securities17,744 17,744 17,744 
Life interest in Libbie Shearn Moody Trust9,083 12,775 12,775 
Other investments4,513 22,580 22,580 
LIABILITIES
Deferred annuity contracts$6,662,730 5,192,663 5,192,663 
Immediate annuity and supplemental contracts412,526 467,538 467,538 

The carrying amounts and fair values of the Company's financial instruments are as follows:

March 31, 2022
 Fair Value Hierarchy Level
Carrying
Values
Fair
Values
Level 1Level 2Level 3
 (In thousands)
ASSETS    
Debt securities, available-for-sale$8,715,874 8,715,874 — 8,377,673 338,201 
Debt securities, trading1,014,904 1,014,904 — 913,400 101,504 
Cash and cash equivalents499,754 499,754 499,754 — — 
Mortgage loans510,995 505,294 — — 505,294 
Real estate28,386 46,587 — — 46,587 
Policy loans71,620 102,203 — — 102,203 
Other loans20,927 21,991 — — 21,991 
Derivatives, index options44,861 44,861 — — 44,861 
Equity securities27,585 27,585 23,519 4,066 — 
Life interest in Libbie Shearn Moody Trust8,254 12,775 — — 12,775 
Other investments4,513 26,190 — — 26,190 
LIABILITIES
Deferred annuity contracts$6,370,427 4,888,710 — — 4,888,710 
Immediate annuity and supplemental contracts417,579 433,183 — — 433,183 

43

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
December 31, 2021
 Fair Value Hierarchy Level
Carrying
Values
Fair
Values
Level 1Level 2Level 3
 (In thousands)
ASSETS    
Debt securities, available-for-sale$9,068,946 9,068,946 — 8,741,984 326,962 
Debt securities, trading1,077,438 1,077,438 — 1,002,616 74,822 
Cash and cash equivalents714,624 714,624 702,632 11,992 — 
Mortgage loans487,304 513,246 — — 513,246 
Real estate28,606 47,027 — — 47,027 
Policy loans71,286 110,492 — — 110,492 
Other loans24,266 25,085 — — 25,085 
Derivatives, index options101,622 101,622 — — 101,622 
Equity securities28,217 28,217 23,795 4,422 — 
Life interest in Libbie Shearn Moody Trust8,254 12,775 — — 12,775 
Other investments4,537 24,876 — — 24,876 
LIABILITIES
Deferred annuity contracts$6,463,314 4,703,331 — — 4,703,331 
Immediate annuity and supplemental contracts422,209 457,787 — — 457,787 

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.


(11)  DERIVATIVES

Fixed-index products provide traditional fixed annuities and universal life contracts with the option to have credited interest rates linked in part to an underlying equity index or a combination of equity indices. The equity return component of such policy contracts is identified separately and accounted for in future policy benefits as embedded derivatives on the Condensed Consolidated Balance Sheets. The remaining portions of these policy contracts are considered the host contracts and are recorded separately as fixed annuity or universal life contracts. The host contracts are accounted for under debt instrument type accounting in which future policy benefits are recorded as discounted debt instruments and accreted, using the effective yield method, to their minimum account values at their projected maturities or termination dates.

The Company purchases over-the-counter index options, which are derivative financial instruments, to hedge the equity return component of its fixed-index annuity and life products. The index options act as hedges to match closely the returns on the underlying index or indices. The amounts which may be credited to policyholders are linked, in part, to the returns of the underlying index or indices. As a result, changes to policyholders' liabilities are substantially offset by changes in the value of the options. Cash is exchanged upon purchase of the index options and no principal or interest payments are made by either party during the option periods. Upon maturity or expiration of the options, cash may be paid to the Company depending on the performance of the underlying index or indices and terms of the contract.

5144

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Company does not elect hedge accounting relative to these derivative instruments. The index options are reported at fair value in the accompanying Condensed Consolidated Financial Statements. The changes in the values of the index options and the changes in the policyholder liabilities are both reflected in the Condensed Consolidated Statements of Earnings. Any changes relative to the embedded derivatives associated with policy contracts are reflected in contract interest in the Condensed Consolidated Statements of Earnings. Any gains or losses from the sale or expiration of the options, as well as period-to-period changes in values, are reflected as net investment income in the Condensed Consolidated Statements of Earnings.

Although there is credit risk in the event of nonperformance by counterparties to the index options, the Company does not expect any of its counterparties to fail to meet their obligations, given their high credit ratings. In addition, credit support agreements are in place with all counterparties for option holdings in excess of specific limits, which may further reduce the Company's credit exposure.

Effective December 31, 2020, the Company entered into a coinsurance funds withheld reinsurance agreement under which identified assets are maintained in a funds withheld account butaccount. While the assets are withheld, the associated interest and credit risk of these assets has beenare transferred to the reinsurer, representing a total return swap with a floating rate leg.creating an embedded derivative on reinsurance in the funds withheld liability. Accordingly, the Company bifurcatesis required to bifurcate the embedded derivative for reinsurance from the host contract in accordance with GAAP. The fair value of the embedded derivative funds withheld liabilityon reinsurance is computed as the unrealized gain (loss) on the underlying funds withheld assets andassets. This amount is included inas a component of the funds withheld liability balance on the Condensed Consolidated Balance Sheets with changes in the changeembedded derivative on reinsurance reported in netNet investment income in the Condensed Consolidated Statements of Earnings. Changes in the funds withheld liability are reported in operating activities in the Condensed Consolidated Statements of Cash Flows.
5245

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The tables below present the fair value of derivative instruments as of June 30, 2021March 31, 2022 and December 31, 2020,2021, respectively.

June 30, 2021 March 31, 2022
Asset DerivativesLiability Derivatives Asset DerivativesLiability Derivatives
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
(In thousands)(In thousands)(In thousands)(In thousands)
Derivatives not designated as hedging instrumentsDerivatives not designated as hedging instruments    Derivatives not designated as hedging instruments    
Equity index optionsEquity index optionsDerivatives, Index Options$114,840   Equity index optionsDerivatives, Index Options$44,861   
Fixed-index productsFixed-index products Universal Life and Annuity Contracts$155,265 Fixed-index products Universal life and annuity contracts$84,894 
Embedded derivative on reinsurance contractEmbedded derivative on reinsurance contractFunds Withheld Liability(72,340)Embedded derivative on reinsurance contractFunds withheld liability(175,630)
TotalTotal $114,840  $82,925 Total $44,861  $(90,736)

December 31, 2020 December 31, 2021
Asset DerivativesLiability Derivatives Asset DerivativesLiability Derivatives
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
(In thousands)(In thousands)(In thousands)(In thousands)
Derivatives not designated as hedging instrumentsDerivatives not designated as hedging instruments    Derivatives not designated as hedging instruments    
Equity index optionsEquity index optionsDerivatives, Index Options$132,821   Equity index optionsDerivatives, Index Options$101,622   
       
Fixed-index productsFixed-index products  Universal Life and Annuity Contracts$161,351 Fixed-index products  Universal life and annuity contracts$142,761 
Embedded derivative on reinsurance contractEmbedded derivative on reinsurance contractFunds withheld liability(84,725)
TotalTotal $132,821  $161,351 Total $101,622  $58,036 

5346

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The table below presents the effect of derivative instruments in the Condensed Consolidated Statements of Earnings for the three months ended June 30, 2021March 31, 2022 and 2020.2021.

June 30,
2021
June 30,
2020
March 31,
2022
March 31,
2021
Derivatives Not Designated
As Hedging Instruments
Derivatives Not Designated
As Hedging Instruments
Location of Gain
 or (Loss) Recognized
In Income on Derivatives
Amount of Gain or
 (Loss) Recognized in
 Income on Derivatives
Derivatives Not Designated
As Hedging Instruments
Location of Gain
 or (Loss) Recognized
In Income on Derivatives
Amount of Gain or
 (Loss) Recognized in
 Income on Derivatives
 (In thousands)  (In thousands)
Equity index optionsEquity index optionsNet investment income$40,166 40,243 Equity index optionsNet investment income$(38,198)28,024 
Fixed-index productsFixed-index productsUniversal life and annuity contract interest(48,819)(23,790)Fixed-index productsUniversal life and annuity contract interest2,181 (31,266)
Embedded derivative on reinsurance contractEmbedded derivative on reinsurance contractNet investment income1,970 Embedded derivative on reinsurance contractNet investment income90,905 70,370 
 $(6,683)16,453   $54,888 67,128 

The table below presents the effect of derivative instruments in the Condensed Consolidated Statements of Earnings for the six months ended June 30, 2021 and 2020.

June 30,
2021
June 30,
2020
Derivatives Not Designated
 As Hedging Instruments
Location of Gain
 or (Loss) Recognized
In Income on Derivatives
Amount of Gain or
 (Loss) Recognized in
 Income on Derivatives
  (In thousands)
Equity index optionsNet investment income$68,190 (66,386)
Fixed-index productsUniversal life and annuity contract interest(80,085)43,865 
Embedded derivative on reinsurance contractNet investment income72,340 
  $60,445 (22,521)
The embedded derivative liability on fixed-index products, the change of which is recorded in universal life and annuity contract interest in the Condensed Consolidated Statements of Earnings, includes projected interest credits that are offset by the expected collectability by the Company of asset management fees on fixed-index products. The anticipated asset management fees to be collected increases or decreases based upon the most recent performance of index options and adds to or reduces the offset applied to the embedded derivative liability (increasing or decreasing contract interest expense). For the three months ended June 30,March 31, 2022 and 2021, and 2020, the change in the embedded derivative liability due to the expected collectability of asset management fees increased/(decreased) contract interest expense by $2.1$0.0 million and $(3.7)$4.4 million, respectively. For the six months ended June 30, 2021 and 2020, contract interest expense was increased/(decreased) by $6.5 million and $25.6 million, respectively, for the expected collectability of asset management fees.

54

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Beginning in the second quarter of 2020, the Company changed its budget for purchasing these options to match the collection of asset management fees with the payoff from out-of-the-money options, thereby removing the option premium that was previously being paid for the probability or expectation of collecting asset management fees ("out of the money"out-of-the-money" hedging). Consequently, the remaining one year options purchased under the prior method expired and have beenwere replaced by out-of-the-money hedges as of June 30, 2021. In future reporting periods,Accordingly, the embedded derivative liability component due to the projected collectability of asset management fees will no longer exist.exists.


47

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(12) INTANGIBLES, VALUE OF BUSINESS ACQUIRED, AND GOODWILL

Identifiable Intangible Assets

The gross carrying amounts and accumulated amortization for intangible assets are as follows for the dates shown.

June 30, 2021December 31, 2020March 31, 2022December 31, 2021
Weighted-Average Amortization PeriodGross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated AmortizationWeighted-Average Amortization PeriodGross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated Amortization
(In thousands)(In thousands)
Trademarks/trade namesTrademarks/trade names15$2,800 (451)2,800 (358)Trademarks/trade names15$2,800 (591)2,800 (545)
Internally developed softwareInternally developed software73,800 (1,312)3,800 (1,040)Internally developed software73,800 (1,719)3,800 (1,583)
Insurance licensesInsurance licensesN/A3,000 3,000 Insurance licensesN/A3,000 — 3,000 — 
$9,600 (1,763)9,600 (1,398)$9,600 (2,310)9,600 (2,128)

The value of trademarks was estimated using the relief from royalty method, based on the assumption that in lieu of ownership, an organization would be willing to pay a royalty in order to receive the related benefits of using the brand. The value of insurance licenses was estimated using the market approach to value, based on values paid for licenses in recent shell company transactions. The value of internally developed software was estimated using the replacement cost method. Trademarks, trade names and internally developed software are amortized using a straight-line method over the estimated useful lives. These intangible assets will be evaluated for impairment if indicators of impairment arise. Insurance licenses were determined to have an indefinite useful life. The Company evaluates the useful life of insurance licenses at each reporting period to determine whether the useful life remains indefinite.

As of June 30, 2021,March 31, 2022, expected amortization expense relating to purchased intangible assets for each of the next 5 years and thereafter is as follows:
Expected
Amortization
Expected
Amortization
(In thousands)(In thousands)
Remainder of 2021$365 
2022730 
Remainder of 2022Remainder of 2022$547 
20232023730 2023730 
20242024730 2024730 
20252025730 2025730 
20262026232 
ThereafterThereafter1,552 Thereafter1,322 

5548

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Value of Business Acquired ("VOBA")

VOBA is a purchase accounting convention for life insurance companies in business combinations based upon an actuarial determination of the difference between the fair value of policyholder liabilities acquired and the same policyholder liabilities measured in accordance with the acquiring company's accounting policies. The difference, referred to as VOBA, is an intangible asset subject to periodic amortization. Changes in VOBA were as follows for the periods shown:

June 30,December 31, March 31,December 31,
20212020 20222021
(In thousands)(In thousands)
Balance, beginning of yearBalance, beginning of year$162,968 138,071 Balance, beginning of year$154,499 162,968 
Other increase35,125 
Amortization:Amortization:Amortization:
Amortization, excluding unlockingAmortization, excluding unlocking(4,801)(10,228)Amortization, excluding unlocking(2,037)(8,469)
Balance as of end of periodBalance as of end of period$158,167 162,968 Balance as of end of period$152,462 154,499 

Estimated future amortization of VOBA, net of interest (in thousands), as of June 30, 2021,March 31, 2022, is as follows:

Expected AmortizationExpected Amortization
(In thousands)(In thousands)
Remainder of 2021$5,114 
20229,753 
Remainder of 2022Remainder of 2022$6,351 
202320239,368 20238,117 
202420249,015 20247,789 
202520258,804 20257,587 
202620267,436 

Goodwill
The changes in the carrying amount of goodwill (in thousands) were as follows:

June 30,December 31, March 31,December 31,
20212020 20222021
(In thousands) (In thousands)
Gross goodwill as of beginning of yearGross goodwill as of beginning of year$13,864 13,864 Gross goodwill as of beginning of year$13,864 13,864 
Goodwill resulting from business acquisitionGoodwill resulting from business acquisitionGoodwill resulting from business acquisition— — 
Gross goodwill, before impairmentsGross goodwill, before impairments13,864 13,864 Gross goodwill, before impairments13,864 13,864 
Accumulated impairment as of beginning of yearAccumulated impairment as of beginning of yearAccumulated impairment as of beginning of year— — 
Current year impairmentsCurrent year impairmentsCurrent year impairments— — 
Net goodwill as of end of periodNet goodwill as of end of period$13,864 13,864 Net goodwill as of end of period$13,864 13,864 
Goodwill is evaluated for impairment annually, or more frequently if indicators of impairment arise.
5649

Table of Contents

NATIONAL WESTERN LIFE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(13) SUBSEQUENT EVENTS

Subsequent events have been evaluated through the date of filing and no reportable items were identified.


5750

Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Certain information contained herein or in other written or oral statements made by or on behalf of National Western Life Group, Inc. and its subsidiaries (the "Company") are or may be viewed as forward-looking. Although the Company has taken appropriate care in developing any such information, forward-looking information involves risks and uncertainties that could significantly impact actual results. These risks and uncertainties include, but are not limited to, matters described in the Company's Securities and Exchange Commission (SEC) filings such as exposure to market risks, anticipated cash flows or operating performance, future capital needs, and statutory or regulatory related issues. However, as a matter of policy, the Company does not make any specific projections as to future earnings, nor does it endorse any projections regarding future performance that may be made by others. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable events or developments. Also, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future developments, or otherwise.

Management's discussion and analysis of the financial condition and results of operations (“MD&A”) of National Western Life Group, Inc. ("NWLGI") for the three and six months ended June 30, 2021March 31, 2022 follows. Where appropriate, discussion specific to the insurance operations of National Western Life Insurance Company is denoted by "National Western" or "NWLIC". This discussion should be read in conjunction with the Company's Condensed Consolidated Financial Statements and related notes beginning on page 3 of this report and with the 20202021 Annual Report filed on Form 10-K with the SEC.


Overview

National Western provides life insurance products for the savings and protection needs of policyholders and annuity contracts for the asset accumulation and retirement needs of contract holders. The Company accepts funds from policyholders or contract holders and establishes a liability representing future obligations to pay the policy or contract holders and their beneficiaries. To ensure the Company will be able to pay these future commitments, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed income securities. National Western maintains its home office in Austin, Texas where substantially all of its 285266 employees at June 30, 2021March 31, 2022 are located.

Due to the business of accepting funds to pay future obligations in later years and the underlying economics, the relevant factors affecting the Company’s overall business and profitability include the following:
 ●the level of sales and premium revenues collected
 ●the volume of life insurance and annuity business in force
 ●persistency of policies and contracts
 ●the ability to price products to earn acceptable margins over benefit costs and expenses
 ●return on investments sufficient to produce acceptable spread margins over interest crediting rates
 ●investment credit quality which minimizes the risk of default or impairment
 ●levels of policy benefits and costs to acquire business
 ●the ability to manage the level of operating expenses
 ●effect of interest rate changes on revenues and investments including asset and liability matching
 ●maintaining adequate levels of capital and surplus
 ●corporate tax rates and the treatment of financial statement items under tax rules and accounting
 ●actual levels of surrenders, withdrawals, claims and interest spreads
 ●changes in assumptions for amortization of deferred policy acquisition expenses and deferred sales inducements
 ●changes in the fair value of derivative index options and embedded derivatives pertaining to fixed-index life and annuity products
 ●pricing and availability of adequate counterparties for reinsurance and index option contracts
 ●litigation subject to unfavorable judicial development, including the time and expense of litigation

5851

Table of Contents
The Company monitors these factors continually as key business indicators. The discussion that follows in this Item 2 includes these indicators and presents information useful to an overall understanding of the Company's business performance for the three and six months ended June 30, 2021,March 31, 2022, incorporating required disclosures in accordance with the rules and regulations of the SEC.

Insurance Operations - Domestic

National Western is currently licensed to do business in all states, except New York, and the District of Columbia. Products marketed are annuities, universal life insurance, fixed-index universal life, and traditional life insurance, which include both term and whole life products. Domestic sales in terms of premium levels have historically been more heavily weighted toward annuities. Most of these annuities can be sold either as tax qualified or non-qualified products. More recently, a greater proportion of sales activity has been derived from single premium life insurance products, predominantly those with an equity-index crediting mechanism. Presently, nearly all of National Western's domestic life premium sales come from single premium life products. At June 30, 2021,March 31, 2022, National Western maintained approximately 109,400104,320 annuity contracts in force and 46,50045,840 domestic life insurance policies in force representing $3.6$3.7 billion in face amount of coverage.

National Western markets and distributes its domestic products primarily through independent national marketing organizations ("NMOs"). These NMOs assist the Company in recruiting, contracting, and managing independent agents. National Western's agents are independent contractors who are compensated on a commission basis. It currently has approximately 29,80030,320 domestic independent agents contracted.agent contracts.

Effective January 31, 2019, the Company completed its previously announced acquisition ofacquired Ozark National Life Insurance Company ("Ozark National") and N.I.S. Financial Services, Inc. ("NIS"). All of the outstanding stock of Ozark National is owned by National Western while NIS is wholly owned by NWLGI. Although reported separately for segment disclosure purposes, domestic insurance operations include the activities of Ozark National. Ozark National is a Missouri domiciled, stock life insurance company currently licensed to conduct business in thirty states. Organized and incorporated in 1964, its largest markets by state are Missouri, Iowa, Minnesota, Nebraska, and Kansas. Ozark National utilizes a unique distribution system to market its flagship Balanced Program which consists of a coordinated sale of a non-participating whole life insurance product with a mutual fund investment product offered through NIS, its affiliated broker-dealer. Due to Ozark National's coordinated sale, their agents hold a securities license in addition to an insurance license. At June 30, 2021,March 31, 2022, Ozark National maintained approximately 177,000174,840 life insurance policies in force representing $5.9 billion in face amount of coverage. It maintains its home office facility in Kansas City, Missouri along with NIS where most of their combined employees are located.

Insurance Operations - International

National Western's international operations consistconsists of a closed block of in force policies as itpolicies. The Company had progressively discontinued accepting applications from various countries ultimately ceasing applications for new policies from all remaining countries in 2018. At June 30, 2021,March 31, 2022, National Western had approximately 43,30040,360 international life insurance policies in force representing over $11.8nearly $11.1 billion in face amount of coverage. The Company did not conduct business or maintain offices or employees in any other country, but historically did accept applications at its home office in Austin, Texas, and issued policies from there to foreign nationals in upper socioeconomic classes of other countries. Insurance products, issued primarily to residents of countries in South America, consisted almost entirely of universal life and traditional life insurance products not available in the local markets.

Issuing universal life and traditional life insurance policies to residents of countries in different regions provided diversification that helped to minimize large fluctuations that could arise due to various economic, political, and competitive pressures occurring from one country to another. These policies also provided diversification of earnings relative to the Company's domestic life insurance segment. Although there were some inherent risks of accepting international applications not present within the domestic market, they were reduced substantially by the Company in several ways. Most notably National Western's customer profile consisted of foreign nationals of other countries in upper socioeconomic classes who had substantial financial resources. This, coupled with National Western's conservative underwriting practices, has historically resulted in claims experience, due to natural causes, similar to that in the United States. Foreign currency risks were minimized by requiring payment of premiums and claims in United States dollars. In addition, the Company adopted an extensive anti-money laundering compliance program in order to fully comply with all applicable U.S. monitoring and reporting requirements pertaining to money laundering and other illegal activities. All of the above served to minimize risks.

5952

Table of Contents
SALES

Life Insurance

The following table sets forth information regarding life insurance sales activity as measured by total premium for single premium life insurance products and annualized first year premiums for all other universal life and traditional life insurance products. While the figures shown below are in accordance with industry practice and represent the amount of new business sold during the periods indicated, they are considered a non-GAAP financial measure. The Company believes sales are a measure of distribution productivity and are an indicator of future revenue trends. However, revenues are driven by sales in prior periods as well as in the current period and therefore, a reconciliation of sales to revenues is not meaningful or determinable.

Three Months EndedSix Months EndedThree Months Ended
June 30,June 30,March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Single premium lifeSingle premium life$52,522 37,052 104,446 84,947 Single premium life$37,704 51,924 
Traditional lifeTraditional life1,086 493 1,933 1,341 Traditional life934 847 
Universal lifeUniversal life— — Universal life— — 
TotalsTotals$53,608 37,550 106,379 86,294 Totals$38,638 52,771 

Life insurance sales, as measured by total and annualized first year premiums, increased 43%decreased (27)% in the secondfirst quarter of 20212022 as compared to the secondfirst quarter of 20202021 reflecting a pullback in consumer spending in the continuing recovery in new sales activity from the contraction in 2020 due to the COVID-19 pandemic.current period. Sales for the three months ended June 30, 2021,March 31, 2022, included $1.1$0.9 million from Ozark National, exceeding the $0.5$0.8 million reported in the secondfirst quarter of 2020,2021, representing their traditional life sales activity. Ozark National's business model, which is heavily dependent upon in person contact for agent recruiting and obtaining applications for coverage from prospective policyholders, has been been steadily recovering from the disruption of the pandemic effects upon its business. For the six months ended June 30, 2021, total life insurance sales increased 23% from the level in 2020. Included in these six month amounts were $1.9 million and $1.3 million in sales from Ozark National for 2021 and 2020, respectively.

National Western's life insurance product portfolio includes single premium universal life ("SPUL") and equity-index universal life ("EIUL") products as well as hybrids of the EIUL and SPUL products, combining features of these core products. Equity-index universal life products have been the predominant product sold in the domestic life market for a number of years. Most of these sales are single premium mode products (one year, five year, or ten year) designed for transferring accumulated wealth tax efficiently into life insurance policies with limited underwriting due to lesser net insurance amounts at risk (face amount of the insurance policy less cash premium contributed). These products were designed and implemented years ago targeting the accumulated savings of the segment of the population entering their retirement years. The wealth transfer life products have been valuable offerings for the Company's distributors as evidenced by their comprising overnearly 98% of total life sales in the first sixthree months of 2021.2022.
The average new policy face amounts, excluding insurance riders, since 20172018 are as shown in the following table.

Average New Policy Face Amount Average New Policy Face Amount
NWLIC DomesticOzark NationalNWLIC International NWLIC DomesticOzark NationalNWLIC International
Year ended December 31, 2017148,100 — 299,300 
Year ended December 31, 2018Year ended December 31, 2018162,600 — 290,900 Year ended December 31, 2018162,600 — 290,900 
Year ended December 31, 2019Year ended December 31, 2019179,900 45,200 — Year ended December 31, 2019179,900 45,200 — 
Year ended December 31, 2020Year ended December 31, 2020209,900 46,230 — Year ended December 31, 2020209,900 46,230 — 
Six Months Ended June 30, 2021188,700 44,810 — 
Year ended December 31, 2021Year ended December 31, 2021221,300 47,620 — 
Three Months Ended March 31, 2022Three Months Ended March 31, 2022218,700 48,310 — 

6053

Table of Contents
Contracts issued to international residents historically had larger face amounts of life insurance coverage per policy compared to those issued to domestic policyholders as National Western's efforts were directed toward accepting applications from upper socioeconomic residents of international countries. The average face amount of insurance coverage per policy for domestic life insurance contracts reflects the sales of single premium life products, primarily fixed-index, as part of its wealth transfer strategy for domestic life sales.

The table below sets forth information regarding life insurance in force for each date presented.

Insurance In Force as ofInsurance In Force as of
June 30,December 31, March 31,December 31,
20212020 20222021
($ in thousands) ($ in thousands)
National WesternNational WesternNational Western
Universal life:Universal life: Universal life: 
Number of policiesNumber of policies29,920 31,150 Number of policies28,116 28,640 
Face amountsFace amounts$4,151,280 4,354,530 Face amounts$3,883,969 3,966,160 
Traditional life:Traditional life:Traditional life:
Number of policiesNumber of policies25,350 26,260 Number of policies24,042 24,500 
Face amountsFace amounts$2,339,130 2,409,110 Face amounts$2,217,956 2,257,490 
Fixed-index life:Fixed-index life:Fixed-index life:
Number of policiesNumber of policies34,560 35,060 Number of policies34,046 34,200 
Face amountsFace amounts$8,943,040 9,157,010 Face amounts$8,655,120 8,772,280 
Total life insurance:Total life insurance: Total life insurance: 
Number of policiesNumber of policies89,830 92,470 Number of policies86,204 87,340 
Face amountsFace amounts$15,433,450 15,920,650 Face amounts$14,757,045 14,995,930 
Ozark NationalOzark NationalOzark National
Total life insurance (all traditional):Total life insurance (all traditional):Total life insurance (all traditional):
Number of policiesNumber of policies176,980 179,000 Number of policies174,840 175,610 
Face amountsFace amounts$5,944,290 6,033,510 Face amounts$5,851,892 5,892,500 

At June 30, 2021,March 31, 2022, National Western’s face amount of life insurance in force was comprised of $11.8$11.1 billion from the international line of business and $3.6$3.7 billion from the domestic line of business. At December 31, 2020,2021, these amounts were $12.4$11.3 billion and $3.5$3.7 billion for the international and domestic lines of business, respectively.

6154

Table of Contents
Annuities

The following table sets forth information regarding the Company's annuity sales activity as measured by single and annualized first year premiums. Similar to life insurance sales, these figures are considered a non-GAAP financial measure but are shown in accordance with industry practice and depict the Company's sales productivity.

Three Months Ended June 30,Six Months Ended June 30,Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Fixed-index annuitiesFixed-index annuities$113,887 70,984 230,824 145,737 Fixed-index annuities$85,484 116,937 
Other deferred annuitiesOther deferred annuities341 2,140 1,957 3,600 Other deferred annuities1,125 1,616 
Immediate annuitiesImmediate annuities3,700 6,218 14,080 8,721 Immediate annuities1,746 10,380 
TotalsTotals$117,928 79,342 246,861 158,058 Totals$88,355 128,933 

Annuity sales increased 49%decreased (31)% in the secondfirst quarter of 20212022 compared to 2020 and were 56% higher2021. Sales activity in the six months ended June 30, 2021 relative to the comparable period in 2020. Secondfirst quarter and year-to-date 2020 sales activityof 2022 was dampened by the onset of the COVID-19 pandemic at that time,current economic conditions including increasing inflation and expectations for rising interest rates, while 2021 sales activity reflects expansion of sales and marketing initiatives in this line of business as well as an overall increase in market demand.demand as the economy emerged from the COVID-19 constraints present in 2020.

The Company's mix of annuity sales has historically shifted with interest rate levels and the relative performance of the equity market. With the decline in interest rates subsequent to the subprime crisis, fixed-index products have comprised the majority of annuity sales, generally accounting for 90% or more of all annuity sales over this span. During the first sixthree months of 2021,2022, this percentage approximated 93%97% reflecting both the ongoing narrative of historically low levels in interest rates and the overall continuing upward trend in equities. For all fixed-index products, the Company purchases over the counter call options to hedge the equity return feature. The options are purchased relative to the issuance of the annuity contracts in such a manner to minimize timing risk. Generally, the index return during the indexing period (if the underlying index increases) becomes a component in a formula (set forth in the annuity), the result of which is credited as interest to contract holders electing the index formula crediting method at the beginning of the indexing period. The formula result can never be less than zero with these products. The Company does not deliberately mismatch or under hedge for the equity feature of the products. Fixed-index products also provide the contract holder the alternative to elect a fixed interest rate crediting option.

While National Western does not subsidize its interest crediting rates on new policies in order to obtain market share, similar to some other annuity product providers, the Company has faced a scenario of declining yields on its investment portfolio as securities backing annuity policies and their credited rates were subsequently reinvested at substantially lower yields in depressed interest rate environments. The compression on interest rate margins resulted in decrements to fixed interest rate renewal rates provided to annuity contractholders often to the minimum interest rate guarantee levels prescribed by state insurance regulators under non-forfeiture laws.

As a result of the foregoing, the Company entered into a coinsurance funds withheld reinsurance arrangement at December 31, 2020 under which 100% of the policyholder obligations associated with its fixed rate and payout annuity block of policies at that time were reinsured with a third party. With the transfer of the risk of these policies experiencing compression on interest rate margins, the Company has redirected its attention on rebuilding sales momentum in its annuity sales by developing products targeting new channels of distribution to supplement its current partnerships with national marketing organizations and focusing its offerings away from fixed interest rate products.


6255

Table of Contents
The following table sets forth information regarding annuities in force for each date presented. These amounts include the policies and reserves associated with the funds withheld reinsurance transaction discussed above.

Annuities In Force as ofAnnuities In Force as of
June 30,December 31, March 31,December 31,
20212020 20222021
($ in thousands) ($ in thousands)
Fixed-index annuities  
Fixed-index annuities:Fixed-index annuities:  
Number of policiesNumber of policies66,460 68,020 Number of policies63,996 64,860 
GAAP annuity reservesGAAP annuity reserves$5,218,467 5,254,089 GAAP annuity reserves$5,081,913 5,151,890 
Other deferred annuities 
Other deferred annuities:Other deferred annuities: 
Number of policiesNumber of policies31,530 33,250 Number of policies29,543 30,260 
GAAP annuity reservesGAAP annuity reserves$1,181,123 1,264,042 GAAP annuity reserves$1,085,327 1,119,207 
Immediate annuities 
Immediate annuities:Immediate annuities: 
Number of policiesNumber of policies11,380 11,650 Number of policies10,786 10,930 
GAAP annuity reservesGAAP annuity reserves$375,976 363,983 GAAP annuity reserves$373,680 376,667 
Total annuities 
Total annuities:Total annuities: 
Number of policiesNumber of policies109,370 112,920 Number of policies104,325 106,050 
GAAP annuity reservesGAAP annuity reserves$6,775,566 6,882,114 GAAP annuity reserves$6,540,920 6,647,764 

Impact of Recent Business Environment

The Company's business is generally aided by an economic environment experiencing growth, whether moderate or vibrant, characterized by improving employment data and increases in personal income. Important metrics indicating sustained economic growth over the longer term principally revolve around employment and confidence, both consumer and business sentiment.

WhileSince the morbidity exposureGreat Recession in 2008-2009, the Federal Reserve has acted to maintain interest rates at historically depressed levels in order to promote liquidity and support economic recovery and growth. With the emergence of inflationary pressures in the economy, the Federal Reserve has initiated what is believed to be a series of increases in interest rate levels in order to ward off the harmful effects of inflation. A consumer price index measure issued by the U.S. Bureau of Labor Statistics in the first quarter of 2022 reported a current annual inflation rate approaching 8%. The Federal Reserve has previously disclosed that its long-term inflation target is 2%. Adding to the complexities of the economic environment are the lingering effects of COVID-19 toand related social/political policies, supply chain disruptions, and potential economic fallout from the life insurance industryconflict in Ukraine. Uncertainty is uncertain at this point, it is not expected to resultfurther exacerbating with inversion of the yield curve as two-year Treasury note yield recently surpassed yields of ten-year Treasury notes, a frequent harbinger of imminent contractions in significant excess mortality claims. During the first six months of 2021, the Company (National Western and Ozark National) incurred approximately $13.6 million in net death claims for which COVID-19 was identified as the cause of death. Additional risk to life insurance companies has been the decline in value of invested assets due to downgrades in credit market securities, derivative investments experiencing fair value declines resulting in unrealized losses, impairment-related losses or sizable additions being made to the allowance for current credit expected losses in financial statements. Consequently, there has been balance sheet asset deterioration, charges to capital, and lower reported earnings.economic activity.

In recent years, in the attempt to acquire additional investment yield in the low rate environment, life insurers substantially increased allocations to BBB- rated bonds. In a recession, many of these investment grade corporate credits are at risk for downgrades, as well as the potential to default. Risk-based capital (RBC) formulas assess higher required capital charges as investment quality declines. A meaningful shift of BBB- rated debt securities to non-investment grade categories could have significant implications in terms of required capital levels which would depress RBC ratios of impacted insurers. Life insurance companies also have a large exposure to real estate in its investment portfolios through commercial mortgage, direct real estate investment, and mortgage-backed securities. These investments are highly dependent upon occupancy and payment of rent and lease obligations. The quarantine and shelter-at-home lockdown affect the ability to meet these payment obligations.

Life insurance revenues are driven more by renewal premiums than sales. Most state insurance departments had issued directives in 2020 instructing insurers to allow premium payments to fall into arrears. New life insurance sales have had to face the challenge of having to forego face-to-face consultation with agents and distributors.

63

Table of Contents
With regard to the credit market, although not probable in the current environment, industryIndustry analysts and observers generally agree that a sudden jump in interest rate levels would be harmful to life insurers with interest-sensitive products as it could provide an impetus for abnormal levels of product surrenders and withdrawals at the same time fixed debt securities held by insurers declined in market value. While not desirable, life insurance carriers have managed to adjust to an ultra low interest environment over time incorporating lower minimum guaranteed interest rates. These products may become uncompetitive or undesirable by current policyholders if there is a rapid shift to higher interest rate levels and newer products priced for these higher rates. A slow and steady upward movement in rates would provide insurers with the ability to adjust over time. Ultimately, a mix of monetary policy adjustments, fiscal policy, and economic fundamentals will determine the future direction of interest rate movements and the speed of such shifts. It is uncertain at what pace interest rate movements may occur in the future and what impact, if any, such movements would have on the Company's business, results of operations, cash flows, or financial condition.

56

Table of Contents
In an environment such as this, the need for a strong capital position that can cushion against unexpected bumps is critical for stability and ongoing business activity. The Company's operating strategy continues to be focused on maintaining capital levels substantially above regulatory and rating agency requirements. OurIn addition, its business model is predicated upon steady growth in invested assets while managing the block of business within profitability objectives. A key premise of ourthe Company's financial management is maintaining a high quality investment portfolio, well matched in terms of duration with policyholder obligations, that continues to outperform the industry with respect to adverse impairment experience. This discipline enables the Company to sustain resources more than adequate to fund future growth and absorb abnormal periods of cash outflows.


RESULTS OF OPERATIONS

The Company's Condensed Consolidated Financial Statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). In addition, the Company regularly evaluates operating performance using non-GAAP financial measures which exclude or segregate derivative and realized investment gains and losses from operating revenues. Similar measures are commonly used in the insurance industry in order to assess profitability and results from ongoing operations. The Company believes that the presentation of these non-GAAP financial measures enhances the understanding of the Company's results of operations by highlighting the results from ongoing operations and the underlying profitability factors of the Company's business. The Company excludes or segregates derivative and realized investment gains and losses because such items are often the result of events which may or may not be at the Company's discretion and the fluctuating effects of these items could distort trends in the underlying profitability of the Company's business. Therefore, in the following sections discussing condensed consolidated operations and segment operations, appropriate reconciliations have been included to report information management considers useful in enhancing an understanding of the Company's operations to reportable GAAP balances reflected in the Condensed Consolidated Financial Statements.

Consolidated Operations

Premiums and other revenues. The following details Company revenues.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Universal life and annuity contract chargesUniversal life and annuity contract charges$34,060 36,869 68,949 72,175 Universal life and annuity contract charges$32,651 34,889 
Traditional life premiumsTraditional life premiums22,112 22,741 44,696 46,263 Traditional life premiums22,333 22,584 
Net investment income116,378 105,451 254,429 198,601 
Net investment income (excluding index option derivatives)Net investment income (excluding index option derivatives)107,922 138,051 
Other revenuesOther revenues6,034 7,586 11,448 11,240 Other revenues5,797 5,414 
Index option derivative gain (loss)Index option derivative gain (loss)40,166 40,243 68,190 (66,386)Index option derivative gain (loss)(38,198)28,024 
Net realized investment gainsNet realized investment gains3,415 3,125 4,831 6,610 Net realized investment gains3,794 1,416 
Total revenuesTotal revenues$222,165 216,015 452,543 268,503 Total revenues$134,299 230,378 

6457

Table of Contents
Universal life and annuity contract charges - Revenues for universal life and annuity contracts were lower for the first sixthree months in 20212022 compared to 20202021 with the component sources shown below. Revenues for universal life and annuity products consist of policy charges for the cost of insurance, administration charges, surrender charges assessed against policyholder account balances, and amortization of deferred premium loads less reinsurance premiums, as shown in the following table.

Three Months Ended June 30,Six Months Ended June 30,Three Months Ended March 31,
202120202021202020222021
(In thousands)(In thousands)
Contract Revenues:Contract Revenues:Contract Revenues:
Cost of insurance and administrative chargesCost of insurance and administrative charges$30,669 30,706 61,262 62,147 Cost of insurance and administrative charges$30,681 30,593 
Surrender chargesSurrender charges7,167 7,577 13,301 15,027 Surrender charges5,011 6,134 
Other chargesOther charges616 2,506 3,364 3,339 Other charges1,828 2,748 
Gross contract revenuesGross contract revenues38,452 40,789 77,927 80,513 Gross contract revenues37,520 39,475 
Reinsurance premiumsReinsurance premiums(4,392)(3,920)(8,978)(8,338)Reinsurance premiums(4,869)(4,586)
Net contract revenuesNet contract revenues$34,060 36,869 68,949 72,175 Net contract revenues$32,651 34,889 

Cost of insurance charges were $24.1$23.9 million in the quarter ended June 30, 2021March 31, 2022 compared to $24.6$24.3 million in the secondfirst quarter of 2020, and were $48.4 million for the six months ended June 30, 2021 compared to $49.6 million for the same period in 2020.2021. Cost of insurance charges typically trend with the size of the universal life insurance block in force and the amount of new business issued during the period. The volume of universal life insurance in force at June 30, 2021March 31, 2022 declined to $13.1$12.5 billion from approximately $12.7 billion at December 31, 2021 and $13.5 billion at December 31, 2020 and $14.4 billion at December 31, 2019.2020. Administrative charges pertaining to new business issued increased to $6.6$6.7 million for the three months ended June 30, 2021March 31, 2022 from $6.1$6.3 million for the same period in 2020, and to $12.9 million for the first six months of 2021 compared to $12.5 million for the first six months of 2020, reflecting higher sales activity in the current periods.2021.

Surrender charges assessed against policyholder account balances upon withdrawal decreased in the three and six months ended June 30, 2021March 31, 2022 versus the comparable prior year periods.period. While the Company earns surrender charge income that is assessed upon policy terminations, the Company's overall profitability is enhanced when policies remain in force and additional contract revenues are realized and the Company continues to make an interest rate spread equivalent to the difference it earns on its investments and the amount that it credits to policyholders. In the three and six months ended June 30, 2021,March 31, 2022, lapse rates on annuity products were higher than the prior year periods. However, surrender charge income recognized is also dependent upon the duration of policies at the time of surrender (i.e. later duration policy surrenders have lower surrender charges assessed and earlier policy surrenders having a higher surrender charge assessed). The lower surrender charge revenue reflects later duration policies terminating having lower surrender charges.

Other charges include the net amortization into income of the premium load on single premium life insurance products which is deferred at the inception of the policy. These products have become a substantial portion of domestic life insurance sales and current period activity reflects the net of amortization of accumulated deferrals against the current period level of premium loads deferred.

Traditional life premiums - Traditional life premiums include the activity of Ozark National. Ozark National's principal product is a non-participating whole life insurance policy with premiums remitted primarily on a monthly basis. The product is sold in tandem with a mutual fund investment product offered through its broker-dealer affiliate, NIS. Traditional life insurance premiums for products such as whole life and term life are recognized as revenues over the premium-paying period. A sizable portion of National Western's traditional life business resided in the International Life segment. However, National Western's overall life insurance sales focus has historically been primarily centered around universal life products. The addition of Ozark National's business of repetitive paying permanent life insurance adds an important complement to National Western's life insurance sales. Included in the amount for the quarter ended June 30, 2021March 31, 2022 is $18.4 million of life insurance renewal premium from Ozark National compared to $18.8$18.7 million in the secondfirst quarter of 2020. For the six months ended June 30, 2021 and 2020, the Ozark National life insurance renewal premium amounts were $37.1 million and $37.6 million, respectively.2021. Universal life products, especially National Western's equity indexed universal life products, which offer the opportunity for consumers to acquire life insurance protection and receive credited interest linked in part to an outside market index, have been the more popular product offerings in the Company's markets.
65
58

Table of Contents

Net investment income - To ensure the Company will be able to honor future commitments to policyholders and provide a financial return, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed maturity debt securities. The income from these investments is closely monitored by the Company due to its significant impact on the business. A detail of net investment income is provided below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Gross investment income:Gross investment income:    Gross investment income:  
Debt and equitiesDebt and equities$79,541 97,581 156,904 184,079 Debt and equities$74,939 77,363 
Mortgage loansMortgage loans4,167 2,921 7,798 5,625 Mortgage loans4,940 3,631 
Policy loansPolicy loans613 757 1,302 1,635 Policy loans661 689 
Short-term investmentsShort-term investments66 565 195 1,698 Short-term investments58 129 
Other invested assetsOther invested assets6,481 4,264 7,086 6,945 Other invested assets10,075 605 
Total investment incomeTotal investment income90,868 106,088 173,285 199,982 Total investment income90,673 82,417 
Less: investment expensesLess: investment expenses683 637 1,467 1,381 Less: investment expenses711 784 
Net investment income (excluding derivatives and trading securities)Net investment income (excluding derivatives and trading securities)90,185 105,451 171,818 198,601 Net investment income (excluding derivatives and trading securities)89,962 81,633 
Index option derivative gain (loss)Index option derivative gain (loss)40,166 40,243 68,190 (66,386)Index option derivative gain (loss)(38,198)28,024 
Embedded derivative on reinsuranceEmbedded derivative on reinsurance1,970 — 72,340 — Embedded derivative on reinsurance90,905 70,370 
Trading securities market adjustmentTrading securities market adjustment24,223 — 10,271 — Trading securities market adjustment(72,945)(13,952)
Net investment incomeNet investment income$156,544 145,694 322,619 132,215 Net investment income$69,724 166,075 

For the six months ended June 30, 2021, debt and equity securities generated approximately 91% of total investment income, excluding index option derivative gain (loss), embedded derivative on reinsurance, and market adjustments on trading securities. The Company's strategy is to invest substantially alla substantial portion of its cash flows in fixed debt securities within its guidelines for credit quality, duration, and diversification. National Western's debt and equities securities investment income continues to experience higher yielding debt securities maturing or being called by borrowers and being replaced with lower yielding securities in the current interest rate environment. Investment yields on new bond purchases during the first sixthree months of 20212022 approximated 3.00%3.52% as compared to the 3.33%3.02% yield achieved during the full year 2020.2021. During the first six monthsquarter of 2021,2022, the ten-year treasury bond, increased approximately 50 basis points, howevera proxy for National Western's corporate bond credit spreads narrowed substantially.purchases, increased nearly 80 basis points. National Western's weighted average bond portfolio yield was 3.63%3.61% at June 30,March 31, 2022 declining slightly from 3.62% at December 31, 2021 declining fromand 3.68% at December 31, 2020 and 3.78% at December 31, 2019.2020. Ozark National's weighted average portfolio yield at June 30, 2021March 31, 2022 was 3.64%3.63%.

Changes in fair values of equity securities are included in net investment income in the Condensed Consolidated Statements of Earnings. For the three months ended June 30,March 31, 2022 and 2021, and 2020, unrealized gainsgains/(losses) of $2.0$(0.7) million and $1.8$1.4 million, respectively, are included in investment income. Forincome reflecting the six months ended June 30th, unrealized gainschange in fair value of $3.4 million are included in net investment income in 2021 while unrealized losses of $(4.1) million are netted in investment income inequity securities during the same period for 2020.periods. The carrying value of the Company's portfolio of equity securities was $21.1$27.6 million at June 30, 2021.March 31, 2022.

ThePrior to 2020, the Company's mortgage loan activity in 2020 was initially impachad been challenged byted by the pandemic crisis and the low interest rate levels which subsequently materialized. This environment slowed downand highly competitive underwriting of commercial properties. The COVID-19 pandemic crisis further impeded the underwriting of new loan applications until clarity regarding the impacts of the closing down the economy upon commercial real estate became available. As stability indiscernible. Eventually the market slowly returned, the Company commenced underwritingvolume of new loans.mortgage loan originations resumed a pace closer to that of the pre-pandemic environment. Additional resources were added with the goal of increasing mortgage loan investments to a more appreciable percentage of total invested assets As a result, the mortgage loan portfolio balance has increased to $394.1$511.0 million at June 30,March 31, 2022 from $487.3 million at December 31, 2021 fromand $332.5 million at December 31, 2020 and $273.7 million at June 30, 2020. During the sixthree months ended June 30, 2021March 31, 2022 the Company originated new mortgage loans in the amount of $70.3$26.4 million compared to $10.4$49.5 million in the comparable period of 2020.2021.

6659

Table of Contents
As disclosedIn order to obtain incremental investment yield, the Company expanded its invested asset vehicles to include alternative investments. These assets are typically syndicated, targeted capital pools with specific investment objectives managed by investment firms having specific expertise in designated asset opportunities. The Company held balances of $79.1 million, $67.7 million, and $28.9 million at March 31, 2022, December 31, 2021, and December 31, 2020, respectively, in this investment category, excluding any associated structured note amounts. Investment income in the accompanying Notesquarter ended March 31, 2022 includes a non-recurring $6.8 million profit participation payment on a mezzanine loan.

Effective January 1, 2021, the Company's net investment income is reduced for amounts ceded to Condensed Consolidated Financial Statements included in this report,the reinsurer under the funds withheld reinsurance agreement associated with funds withheld assets. In the quarters ended March 31, 2022 and 2021, the Company adopted new accounting guidanceceded net investment income of $12.7 million and $13.1 million, respectively.

The Company is required to maintain an allowance pertaining to current expected credit losses on financial instruments ("CECL"). The adoption as of January 1, 2020 was reported as a change in accounting with initial balances recorded and charged to retained earnings. under GAAP. Remeasurement of the CECL allowance for mortgage loans is performed quarterly and for the quarter ended June 30, 2021March 31, 2022 resulted in an increasea decrease in the allowance of $0.2$(0.2) million which is included in gross investment income. The provisionchange for the quarter ended June 30, 2020March 31, 2021 was an increase in the mortgage loan CECL allowance of $0.3$0.5 million. For the six months ended June 30, 2021 and 2020, the increase in the allowance included in gross investment income for mortgage loans was $0.8 million and $1.0 million, respectively.

Credit loss allowances for available-for-sale debt securities are recorded when unrealized losses and missed payments indicate a credit loss has occurred in whichand a full recovery of the investment principal is not expected. Credit loss allowances are recorded through net investment income in the Condensed Consolidated Statements of Earnings. No credit loss allowances for available-for-sale debts securities were recorded during the for the three and six months ended June 30, 2021March 31, 2022 or 2020.2021.
In order to evaluate underlying profitability and results from ongoing operations, net investment income performance is analyzed excluding index option derivative gain (loss), embedded derivative on reinsurance, and trading securities market adjustments, which is a common practice in the insurance industry. Although this is considered a non-GAAP financial measure, Company management believes this financial measure provides useful supplemental information by removing the swings associated with fair value changes in derivative instruments. Net investment income and average invested assets shown below includes cash and cash equivalents. Net investment income performance is summarized as follows:

Six Months Ended June 30, Three Months Ended March 31,
20212020 20222021
(In thousands) (In thousands)
Excluding derivatives and funds withheld securities:Excluding derivatives and funds withheld securities:  Excluding derivatives and funds withheld securities:  
Net investment incomeNet investment income$171,818 198,601 Net investment income$89,962 81,633 
Average invested assets, at amortized costAverage invested assets, at amortized cost$10,191,372 10,979,385 Average invested assets, at amortized cost$9,448,077 10,185,266 
Annual yield on average invested assetsAnnual yield on average invested assets3.37 %3.62 %Annual yield on average invested assets3.81 %3.21 %
Including derivatives and funds withheld securities:Including derivatives and funds withheld securities:  Including derivatives and funds withheld securities:  
Net investment incomeNet investment income$322,619 132,215 Net investment income$69,724 166,075 
Average invested assets, at amortized costAverage invested assets, at amortized cost$11,135,544 11,091,548 Average invested assets, at amortized cost$11,157,346 11,195,243 
Annual yield on average invested assetsAnnual yield on average invested assets5.79 %2.38 %Annual yield on average invested assets2.50 %5.93 %

The increase in average invested asset yield, excluding derivatives and trading securities, for the first sixthree months of 2022 compared to 2021 is due to the Company obtaining incremental yields on newly invested cash flows into mortgage loans as well as lower yielding debt securities being transferredand alternative investments. In addition, the first quarter of 2022 includes the $6.8 million non-recurring profit participation payment related to the funds withheld account at year-end 2020.a mezzanine loan.

60

Table of Contents
The average yield on bond purchases during the sixthree months ended June 30, 2021March 31, 2022 to fund National Western insurance operations was 3.00%3.52% representing a 1.23%1.54% spread over treasury rates. The weighted average quality of new purchases during the first three months of 20212022 was "BBB+"A-" which was consistent with purchases during 2020.2021. The composite duration of purchases during the first sixthree months of 2021 continued to be longer2022 was 8.5 years which is less than thatthe duration of purchases priormade in 2019 through 2021. As National Western has increased its investments in commercial mortgage loans and alternative investments, these longer duration investments have helped to 2019 asextend the Company purchased a higher proportionoverall duration of investments forits invested assets backing its life insurance line of business which has a longer liability duration than that of the annuity line of business. The Company's general investment strategy is to purchase debt securities with maturity dates approximating ten years in the future. Accordingly, an appropriate measure for benchmarking the direction of interest rate levels for the Company's debt security purchases is the ten year treasury bond rate. After ending 20202021 at a rate of 0.92%1.51%, the daily closing yield of the ten-year treasury bond ranged as low as 0.91%steadily increased during the first sixthree months of 2021 and as high as 1.74% before2022 finishing the period at 1.47%2.34%.

67

Table of Contents
The pattern in average invested asset yield, including derivatives and trading securities, incorporates increases and decreases in the fair value of index options purchased by National Western to support its fixed-index products.products as well as net investment income from the embedded derivative funds withheld liability. Fair values of the purchased call options recorded a net gainloss during the first sixthree months of 20212022 while a net lossgain was recorded during the first sixthree months of 2020,2021, corresponding to the movement in the S&P 500 Index during these periods (the primary index the fixed-index products employ). Refer to the derivatives discussion below for a more detailed explanation. In addition, the funds withheld reinsurance agreement executed December 31, 2020 introduced embedded derivative accounting with respect to the policyholder obligations reinsured. During the sixthree months ended June 30,March 31, 2022 and 2021, the embedded derivative liability for reinsurance decreased by $72.3$90.9 million and $70.4 million, respectively, which was recorded as investment income. Debt securities supporting the funds withheld policyholder obligations classified as trading incurred a $10.3$(72.9) million and $(14.0) million market value increasedecline in the first quarter of 2022 and 2021, respectively, which was also recorded as a component of net investment income. The sumnet of these two amounts or $82.6 million, increased net investment income during the sixthree months ended June 30, 2021.March 31, 2022 and 2021 by $18.0 million and $56.4 million, respectively.

Other revenues - Other revenues include the operations ofpertain to NIS, the broker-dealer affiliate of Ozark National,National; the operations of Braker P III ("BP III"), a subsidiary which owns and manages a commercial office building which includes the home office operations of National Western,Western; and a maintenance expense allowance earned by National Western for administering the funds withheld block of annuity policies ceded to a third party reinsurer.

Revenues associated with NIS revenues were $3.2 million and $2.3$2.9 million for the three months ended June 30,March 31, 2022 and 2021, and 2020, respectively. For the six months ended June 30, 2021 and 2020, NIS revenues were $6.1 million and $4.7 million, respectively.

RevenuesThird party revenues associated with BP III were $1.3 million and $1.1$1.3 million for the three months ended June 30,March 31, 2022 and 2021, and 2020, respectively. For the six months ended June 30, 2021 and 2020 revenues were $2.6 million and $2.3 million, respectively.Rental income received from National Western has been eliminated in reporting consolidated results. The facility is currently fully leased.

Under terms of the funds withheld reinsurance contract, National Western earns a monthly expense allowance equal to the average policy count of the funds withheld reinsured block of business multiplied by a stated amount per policy. In the three and six months ended June 30,March 31, 2022 and 2021, the Company reported $1.4$1.2 million and $2.8$1.4 million, respectively, as maintenance expense allowance revenue.

In the three and six months ended June 30, 2020, the Company recognized as other revenue $4.2 million and $4.1 million, respectively, related to the release of a contingent payment liability associated with National Western's acquisition of Ozark National. During the second quarter of 2020, the Company executed an agreement with the seller under which both parties agreed that the Company had fulfilled its payment obligation under the Stock Purchase Agreement executed October 3, 2018 thus allowing it to reverse the contingent payment amounts previously accrued.

Derivative gain (loss) - Index options are derivative financial instruments used to hedge the equity return component of National Western's fixed-index products. Derivative gain or loss includes the amounts realized from the sale or expiration of the options. Since the index options do not meet the requirements for hedge accounting under GAAP, they are marked to fair value on each reporting date and the resulting unrealized gain or loss is reflected as a component of net investment income. As the options hedging the notional amount of policyholder contract obligations are purchased as close as possible to like amounts, the amount of the option returns tends to correlate closely with indexed interest credited.

6861

Table of Contents
Gains and losses from index options are substantially due to changes in equity market conditions. Index options are intended to act as hedges to match the returns on the product's underlying reference index and the rise or decline in the index relative to the index level at the time of the option purchase which causes option values to likewise rise or decline. As income from index options fluctuates with the underlying index, the contract interest expense to policyholder accounts for the Company's fixed-index products also fluctuates in a similar manner and direction. For the three and six months ended June 30,March 31, 2022 and 2021, and 2020, the Company recorded realized and unrealized gains/(losses) from index options as shown below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Index option derivatives:Index option derivatives:    Index option derivatives:  
Unrealized gain (loss)Unrealized gain (loss)$(16,807)44,975 (1,304)(93,152)Unrealized gain (loss)$(58,008)15,503 
Realized gain (loss)56,973 (4,732)69,494 26,766 
Realized gainRealized gain19,810 12,521 
Total gain (loss) included in net investment incomeTotal gain (loss) included in net investment income$40,166 40,243 68,190 (66,386)Total gain (loss) included in net investment income$(38,198)28,024 
Total contract interestTotal contract interest$69,973 61,772 122,818 33,746 Total contract interest$(14,805)52,845 

The economic impact of option performance in the Company's financial statements is not generally determined solely by the option gain or loss included in net investment income as there is a corresponding amount recorded in the contract interest expense line. The Company's profitability with respect to these options is largely dependent upon the purchase cost of the option remaining within the financial budget for acquiring options embedded in the product pricing. Option prices vary with interest rates, volatility, and dividend yields among other things. As option prices vary, the Company manages for the variability by making offsetting adjustments to product caps, participation rates, and management fees. For the periods shown, the Company's option costs have been close to or within the product pricing budgets.

The financial statement investment spread, the difference between investment income and interest credited to contract holders, is subject to variations from option performance during any given period. For example, many of the Company's equity-index annuity products provide for the collection of asset management fees. These asset management fees are assessed when returns on expiring options are positive, and they are collected prior to passing any additional returns above the assessed management fees to the policy contractholders. During periods of positive returns, the collected asset management fees serve to increase the financial statement spread by increasing option realized gains reported as investment income in an amount greater than interest credited to policy contractholders which is reported as contract interest expense. Asset management fees collected in the first quarter of 2022 and 2021 were approximately $0.0 million and $3.9 million, respectively. The Company changed its option hedging to an "out-of-the-money" basis during 2020 for those annuity products containing asset management fee provisions and as of the end of the second quarter of 2021, and 2020all options outstanding were approximately $1.9 million and $7.8 million, respectively. For the six months ended June 30, 2021 and 2020,acquired on an out-of-the-money basis. Accordingly, no asset management fees have been collected were $5.8 million and $17.9 million, respectively. The lower amounts in the 2021 periods compared to 2020 are the result of the Company's change in option hedging to an "out of the money" basis during 2020.since that time. While asset management fees are no longer being collected, decline, the costs to purchase the out-of-the-money options incurs a similar decrease.similarly decreases.

Net realized investment gains (losses) - Realized gains (losses) on investments generally include proceeds from bond calls, sales and impairment write-downs, as well as gains and losses on the sale of real estate property. The net gains reported for the sixthree months ended June 30, 2021March 31, 2022 consisted of gross gains of $6.2$3.8 million, primarily related to bond calls of debt securities in the available-to-sale category, offset by gross losses of $(1.4)$0.0 million. Gross losses in the three and six months ended June 30, 2021 include $1.4 million pertaining to property held by Ozark National which recorded a valuation allowance to reflect the property at its estimated fair value less anticipated costs to sell. The net gains reported for the sixthree months ended June 30, 2020March 31, 2021 consisted of gross gains of $6.6$1.4 million offset by gross losses of $0.0 million. The gross gains in the first six months of 2020 included proceeds from bonds calls of securities classified in the held-to-maturity category at that time.
6962

Table of Contents
Benefits and Expenses. The following table details benefits and expenses.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Life and other policy benefitsLife and other policy benefits$35,904 33,431 73,793 67,065 Life and other policy benefits$41,899 37,889 
Amortization of deferred transaction costsAmortization of deferred transaction costs25,123 31,100 55,112 61,137 Amortization of deferred transaction costs29,016 29,989 
Universal life and annuity contract interestUniversal life and annuity contract interest69,973 61,772 122,818 33,746 Universal life and annuity contract interest(14,805)52,845 
Other operating expensesOther operating expenses28,468 29,154 59,803 48,976 Other operating expenses32,582 31,335 
TotalsTotals$159,468 155,457 311,526 210,924 Totals$88,692 152,058 

Life and other policy benefits - Death claim benefits, the largest component of policy benefits, were $47.5$21.2 million in the first sixthree months of 20212022 compared to $30.2$24.0 million for the first sixthree months of 2020.2021. Of the amount included in the sixthree months ended June 30, 2021, $27.5March 31, 2022, $11.6 million was associated with National Western business and $20.0$9.6 million pertained to Ozark National. In the first sixthree months of 2020,2021, these amounts were $14.3$12.4 million and $15.9$11.6 million for National Western and Ozark National, respectively. Death claim amounts are subject to variation from period to period. For the first sixthree months of 2021,2022, the number of National Western life insurance claims was level withdecreased 14% versus the comparable period in 20202021 while the average dollar amount per net claim increased to $52,500$57,600 from approximately $36,000.$43,900. National Western's overall mortality experience has generally been consistent with or better than its product pricing assumptions. The average net claim for Ozark National during the 2022 and 2021 and 2020 six-monththree-month periods was $17,100$14,000 and $14,700,$17,600, respectively. Mortality exposure is managed through reinsurance treaties under which National Western's retained maximum net amount at risk on any one life is capped at $500,000. Ozark National's retained maximum net amount at risk is capped at $200,000 under its reinsurance treaties with limited exceptions related to the conversion of child protection and guaranteed insurability riders.

Both National Western and Ozark National have established specific coding to track the death claim experience associated with COVID-19. During the sixthree months ended June 30, 2021,March 31, 2022, National Western incurred 11530 death claims on life insurance policies in which the reported cause of death was due to the coronavirus (COVID-19) totaling a net claim amount (after reinsurance) of $8.8$2.1 million. For the comparable six-monththree-month period in 2020,2021, National Western incurred 1994 COVID-19 related death claims on life insurance policies totaling a net amount after reinsurance of $0.9$5.2 million. The industry has noted that designation of COVID-19 as the cause of death has not been consistent during the pandemic. Accordingly, the Company's disclosures reporting death claims due to COVID-19 are updated as more information is obtained. During the sixthree months ended June 30, 2021,March 31, 2022, Ozark National incurred 20161 confirmed COVID-19 death claims aggregating to a net claim amount of approximately $4.8$1.7 million. For the sixthree months ended June 30, 2020,March 31, 2021, Ozark National reported 18236 COVID-19 death claims totaling to a net claim amount of $0.2$3.9 million. The Company's COVID-19 death claim experience peaked in the third quarter of 2021 and has incurred successive quarterly decrements in activity since that time. The COVID-19 claim activity is included in the claim disclosures made in the preceding paragraph.

Life and other policy benefits also includes policy liabilities held associated with the Company's traditional life products, policies with life contingencies, and riders such as the guaranteed minimum withdrawal benefit rider ("WBR"), a popular rider to National Western's equity-indexed annuity products. The increases in these liabilities for National Western were $5.1$9.9 million and $9.9$4.5 million in the quarters ended June 30,March 31, 2022 and 2021, and 2020, respectively, and $13.2 million and $19.7 million, respectively, forrespectively. The increase in the six months then ended.2022 first quarter pertains to increased WBR liabilities.

Life and other policy benefits in the quarters ended June 30,March 31, 2022 and 2021 and 2020 includes changes in traditional life reserves and miscellaneous benefit payments associated with Ozark National's operations of $7.3$7.1 million and $8.5$5.9 million, respectively, and $13.2 million and $17.0 million, respectively, for the six months then ended.reflecting normal business conditions.

7063

Table of Contents
Amortization of deferred transaction costs - Life insurance companies are required to defer certain expenses that vary with, and are primarily related to, the cost of acquiring new business. The majority of these acquisition expenses consist of commissions paid to agents, underwriting costs, and certain marketing expenses. Recognition of these deferred policy acquisition costs (“DPAC”) as an expense in the Condensed Consolidated Financial Statements occurs over future periods in relation to the expected emergence of profits priced into the products sold. This emergence of profits is based upon assumptions regarding premium payment patterns, mortality, persistency, investment performance, and expense patterns. Companies are required to review universal life and annuity contract assumptions periodically to ascertain whether actual experience has deviated significantly from that assumed. If it is determined that a significant deviation has occurred, the emergence of profits pattern is to be "unlocked" and reset based upon actual experience. DPAC balances are also adjusted each period to reflect current policy lapse or termination rates, expense levels and credited rates on policies as compared to anticipated experience (“true-up”) with the adjustment reflected in current period amortization expense. In accordance with GAAP guidance, the Company must also write-off deferred acquisition costs and unearned revenue liabilities upon internal replacement of certain contracts as well as annuitizations of deferred annuities.

The following table identifies the effects of unlocking adjustments on DPAC balances recorded through amortization expense separate from recurring amortization expense components for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of DPACAmortization of DPACThree Months Ended June 30,Six Months Ended June 30,Amortization of DPACThree Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Unlocking adjustmentsUnlocking adjustments$— — — Unlocking adjustments$— — 
Other amortization componentsOther amortization components19,609 29,493 43,181 57,336 Other amortization components23,865 23,572 
TotalsTotals$19,609 29,493 43,181 57,336 Totals$23,865 23,572 

Amortization expense for the three and six months ended June 30, 2021March 31, 2022 was comprised of DPAC amortization by National Western of $19.4$23.7 million and $42.9 million, respectively, and by Ozark National of $0.2 million and $0.3 million, respectively. Amortization expense for National Western for the three and six months ended June 30,March 31, 2022 and 2021, was reduced by $2.0$1.1 million and $3.4$1.4 million, respectively, for amounts pertaining to the policies ceded under the funds withheld reinsurance agreement.

The Company's practice is to annually review its actuarial assumptions during the third quarter its actuarial assumptions regarding the emergence of profits pertaining to its blocks of businesses and to update or "unlock" those assumptions which deviate significantly from actual experience. DuringAccordingly, during the threequarters ended March 31, 2022 and six months ended June 30, 2021, and 2020, the Company did not unlock its DPAC balances. The Company is required to evaluate its emergence of profits continually and management believes that the current amortization patterns of deferred policy acquisition costs are reflective of actual experience.

As the DPAC balance is an asset on the Company's Condensed Consolidated Balance Sheets, GAAP provides for an earned interest return on the unamortized balance each period. The earned interest serves to increase the DPAC balance and reduce other amortization component expense. The rate at which the DPAC balance earns interest is the average credited interest rate on the Company's universal life and annuity policies in force, including credited interest on equity-indexed policies. The amount of earned interest on DPAC balances recorded for the three months ended June 30,March 31, 2022 and 2021 and 2020 was $10.9$7.0 million and $2.4$4.6 million, respectively, decreasing other amortization component expense. The amount of interest earned on DPAC balances for the six months ended June 30, 2021 and 2020 was $15.5 million and $10.6 million, respectively. The increased interest amount in 2021the first three months of 2022 compared to 20202021 reflects higher crediting rate returns on equity-index products, particularly life insurance products.

As part of the purchase accounting required with the acquisition of Ozark National, effective January 31, 2019, the Company recorded an intangible asset of $180.9 million referred to as the value of business acquired ("VOBA"). VOBA represents the difference between the acquired assets and liabilities of Ozark National measured in accordance with the Company's accounting policies and the fair value of these same assets and liabilities. The VOBA balance sheet amount is amortized following a methodology similar to that used for amortizing deferred policy acquisition costs. In the quarters ended June 30,March 31, 2022 and 2021, and 2020, the Company's VOBA amortization expense was $2.3$2.0 million and $1.6$2.6 million, respectively, and $4.8 million and $3.8 million, respectively, for the six months then ended.respectively.

7164

Table of Contents
At December 31, 2020, the Company recorded as an asset on its Consolidated Balance Sheet a deferred Cost of Reinsurance ("COR") amount of $102.8 million associated with the funds withheld reinsurance transaction. This represents the amount of assets transferred at the closing date of funds withheld agreement (debt securities, policy loans, and cash) in excess of the GAAP liability ceded plus a $48 million ceding commission paid to the reinsurer. The COR balance is amortized commensurate with the runoff of the ceded block of funds withheld business. In the three and six months ended June 30,March 31, 2022 and 2021, COR amortization expense of $3.3$3.1 million and $7.1$3.9 million, respectively, is included in Amortization of deferred transaction costs.

Universal life and annuity contract interest - The Company closely monitors its credited interest rates on interest sensitive policies (National Western products), taking into consideration such factors as profitability goals, policyholder benefits, product marketability, and economic market conditions. As long term interest rates change, the Company's credited interest rates are often adjusted accordingly, taking into consideration the factors described above. The difference between yields earned on investments over policy credited rates is often referred to as the "interest spread". within the industry.

Contract interest reported in financial statements also encompasses the performance of the index options associated with the Company's fixed-index products. As previously noted, the market value changes of these derivative features resulted in net realized and unrealized gains/(losses) of $68.2$(38.2) million and $(66.4)$28.0 million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. These amounts consisted of realized gains of $69.5$19.8 million and unrealized losses of $(1.3)$(58.0) million for the year-to-date 20212022 period, and realized gains of $26.8 million and unrealized losses of $(93.2) million for the comparable 2020 time frame. In the second quarter of 2021, the figure was comprised of realized gains of $57.0 million and unrealized losses of $(16.8) million. In the second quarter of 2020, this amount was made up of realized losses of $(4.7)$12.5 million and unrealized gains of $45.0 million.$15.5 million for the comparable 2021 time frame. These returns similarly increased/(decreased) the computed average credited rates for the periods shown above. Policyholders of equity-indexed products cannot receive an interest credit below 0% according to the policy contract terms.

Contract interest expense includes other items which may increase or decrease reported contract interest in a particular reporting period. Forfor the three and six months ended June 30,March 31, 2022 and 2021, and 2020, these other items include the amounts shown in the table below.

Contract Interest ExpenseContract Interest ExpenseThree Months Ended June 30,Six Months Ended June 30,Contract Interest ExpenseThree Months Ended March 31,
202120202021202020222021
(In thousands)(In thousands)
Gross reserve changesGross reserve changes$9,494 6,613 16,012 12,352 Gross reserve changes$3,235 6,518 
Ceded reserve changes under funds withheldCeded reserve changes under funds withheld(11,890)— (17,143)— Ceded reserve changes under funds withheld(4,779)(5,253)
Unlocking adjustments— (12,125)— (12,125)
Unlocking adjustments, netUnlocking adjustments, net— — 
Asset management fees collectedAsset management fees collected(1,917)(7,791)(5,835)(17,942)Asset management fees collected— (3,917)
Projected asset management feesProjected asset management fees2,120 (3,682)6,477 25,635 Projected asset management fees— 4,357 
Other embedded derivative componentsOther embedded derivative components6,874 (1,276)7,039 4,848 Other embedded derivative components(1,667)165 
TotalsTotals$4,681 (18,261)6,550 12,768 Totals$(3,211)1,870 

Contract interest expense includes gross reserve changes for immediate annuities, two tier annuities, excess death benefit reserves, excess annuitizations, and amortization of deferred sales inducement balances. These gross reserve items are offset by policy charges assessed for policies having the withdrawal benefit rider (WBR). As changes in these items collectively impact contract interest expense, financial statement interest spread is also affected. Netted against gross reserve changes for the first sixthree months of 20212022 is $12.8$7.3 million for assessed WBR policy charges compared to $11.8$5.8 million in the same period for 2020.2021.

Beginning in 2021, reserve changes associated with the funds withheld annuity policies are ceded areto the reinsurer and no longer liabilitiesreflected in the financial statements of the Company. Accordingly, contract interest expense is adjusted to remove these expense items which are shown in the above table for the three and six months ended June 30,March 31, 2022 and 2021. In addition to these amounts, the Company also cedes the fixed interest credited on the funds withheld annuity policies. For the three months ended March 31, 2022 and 2021, the fixed interest credited ceded was $8.0 million and $7.8 million, respectively.
7265

Table of Contents
Generally, the impact of the market value change of index options on asset values aligns closely with the movement of the embedded derivative liability held for the Company's fixed-index products such that the net effect upon pretax earnings is negligible (i.e. net realized and unrealized gains/(losses) included in net investment income approximate the change in contract interest associated with the corresponding embedded derivative liability change). However, other aspects of the embedded derivatives can cause deviations to occur between the change in index option asset values included in net investment income and the change in the embedded derivative liability included in contract interest. As noted in the discussion of net investment income, the collection of asset management fees in a period can cause investment income to increase marginally higher than contract interest expense since these collected fees are deducted from indexed interest credited to policyholders. As shown in the table above, the collection of asset management fees are deductions from contract interest expense.

AccountingThe Company's historical practice was to purchase options priced to incorporate an expected probability of collecting asset management fees (referred to as "at-the-money hedging"). With this practice accounting rules required the embedded derivative liability to include a projection of asset management fees estimated to be collected in the succeeding fiscal year due to the Company's historical practice of purchasing options priced to incorporate an expected probability of collecting asset management fees (referred to as "at the money hedging").year. This projection for the embedded derivative liability iswas based upon the most recent performance of the reference equity index. Increases in projected asset management fees to be collected reducereduced contract interest expense while decreases in projected asset management fees to be collected increaseincreased contract interest expense. InThe Company converted to an "out-of-the-money" hedging practice during 2020 which eliminated the six month periods ended June 30, 2021 and 2020 contract interest was increased by $6.5 million and $25.6 million, respectively, for the projected change inneed to project collection of future asset management fees to be collected. Inas part of the second quarter of 2020, the Company changed its embedded derivative hedging process to incorporate "out ofliability when the money" hedging which reduces option costs and eliminates the requirement for estimating probability projections of collected asset management fees. The remaining inventory of annual at the moneyat-the-money option hedges completed its roll over to out of the moneyout-of-the-money hedges during the second quarter of 2021. Consequently, the embedded derivative liability component for projected asset management fees to be collected progressively diminished and iswas phased out as of the end of the 2021 second quarter.

Other embedded derivative components include changes pertaining to other modeling differences, changes in future interest adjustments, and the change in the host contract component of the embedded derivative products. In the first quarter of 2020, the Company incurred an additional charge to contract interest pertaining to an assumption regarding the embedded derivative option budget which was made several years ago when the Company's investment portfolio yield was higher. The combination of the embedded derivative option budget being out of date relative to the Company's current investment portfolio yield and the historically low interest rate levels introduced an embedded derivative floor which prevented the Company's contract interest expense from declining in tandem with the option value decreases recorded in net investment income. The additional contract interest charge in the quarterthree month periods ended March 31, 2020 for this occurrence was $12.1 million. In the quarter ended June 30, 2020, the Company updated for this out of date embedded derivative option budget assumption to reflect the Company's current investment portfolio yield. This update had the effect of removing the embedded derivative floor2022 and reversing the $12.1 million2021 contract interest charge recordedwas increased by $0.0 million and $4.4 million, respectively, for the projected change in the first quarter of 2020.asset management fees to be collected.

Another contract interest expense component is the amortization of deferred sales inducements (included in ReserveGross reserve changes above). Similar to deferred policy acquisition costs, the Company defers sales inducements in the form of first year credited interest bonuses on annuity products that are directly related to the production of new business. These bonus interest charges are deferred and amortized using the same methodology and assumptions used to amortize other capitalized acquisition costs and the amortization is included in contract interest. In addition, deferred sales inducement balances ("DSI") are also reviewed periodically to ascertain whether actual experience has deviated significantly from that assumed (unlock) and are adjusted to reflect current policy lapse or termination rates, expense levels and credited rates on policies compared to anticipated experience (true-up). These unlocking adjustments, plus or minus, are included in contract interest expense. No unlocking adjustments were made in the threequarters ended March 31, 2022 and six months ended June 30, 2021 and 2020.2021.
73

Table of Contents
Other operating expenses - Other operating expenses consist of general administrative expenses, licenses and fees, commissions not subject to deferral, real estate expenses, brokerage expenses, compensation costs, and reinsurance ceded commission expense. These expenses for the three and six months ended June 30,March 31, 2022 and 2021 and 2020 are summarized in the table that follows.

Three Months Ended June 30,Six Months Ended June 30,Three Months Ended March 31,
202120202021202020222021
(In thousands)(In thousands)
General insurance expenses$11,856 10,446 23,632 21,159 
General administrative expensesGeneral administrative expenses$14,010 11,776 
Compensation expensesCompensation expenses8,198 10,527 20,728 12,226 Compensation expenses9,515 12,530 
Commission expensesCommission expenses2,615 2,640 5,660 5,575 Commission expenses2,795 3,045 
Real estate expensesReal estate expenses1,525 1,475 2,929 2,939 Real estate expenses1,506 1,404 
Brokerage expenses (NIS)Brokerage expenses (NIS)1,570 1,204 2,958 2,373 Brokerage expenses (NIS)1,570 1,388 
Reinsurance ceded commission expenseReinsurance ceded commission expense— 10 — Reinsurance ceded commission expense
Taxes, licenses and feesTaxes, licenses and fees2,700 2,862 3,886 4,704 Taxes, licenses and fees3,185 1,186 
TotalsTotals$28,468 29,154 59,803 48,976 Totals$32,582 31,335 

66

Table of Contents
General insuranceadministrative expenses include software amortization expense associated with National Western's proprietary policy administration systems as well as other acquired software. Expenses pertaining to these items were $3.8$3.4 million and $3.1 million in the second quarter of 2021 and 2020, respectively and $7.4 million and $6.1$3.6 million in the first half of 2021 and 2020, respectively. This category of expenses also includes employee benefit plan expenses for the various employee health and retirement plans the Company sponsors. Related expenses for the second quarter of 20212022 and 2020 were $3.1 million and $3.2 million, respectively, and $5.8 million and $6.6 million in the first half of 2021, and 2020, respectively. This category of expenses also includes legal fees and expenses which were $1.1 million and $0.3$0.8 million in the quarters ended June 30,March 31, 2022 and 2021, and 2020, respectively, and $1.8 million and $0.8 million, respectively, for the six months year-to-date. The 2021 legalrespectively. Legal fees and expenses include amounts pertaining to the security incident reported in Part II. Item 1. of this filing. Other costs associated with the incident include consulting fees and information services associated costs. Total expenses in these categories for consulting fees and information services, including those for the security incident, were $5.5 million and $3.0 million for the three months ended March 31, 2022 and 2021, respectively. The 2022 amounts further include incremental contractor service charges in lieu of vacated information technology positions at National Western.

Compensation expenses include share-based compensation costs related to outstanding vested and nonvested stock appreciation rights ("SARs"), restricted stock units ("RSUs") and performance share units ("PSUs"). The related share-based compensation costs move in tandem not only with the number of awards outstanding but also with the movement in the market price of the Company's Class A common stock as a result of marking the SARs, RSUs, and PSUs to fair value under the liability method of accounting. Consequently, the related expense amount varies positivepositively or negativenegatively in any given period. In the amounts shown above, share-based compensation expense totaled $(0.5)$1.6 million in the secondfirst quarter of 20212022 and $2.4$4.4 million in the secondfirst quarter of 2020. For the six-month periods shown, share-based compensation expense was $3.9 million in 2021 and $(3.8) million in 2020.2021. The Company's Class A common share price increaseddecreased from $214.44 at December 31, 2021 to $210.40 at March 31, 2022, compared to increasing from $206.44 at December 31, 2020 to $224.39$249.00 at June 30, 2021, compared to $290.88 at DecemberMarch 31, 2019 and $203.19 at June 30, 2020.2021. No performance share awards were granted in the first sixthree months of 20212022 and 2020.2021. Ozark National compensation expenses were $1.0 million and $0.9 million in the secondfirst quarter of 2022 and 2021, respectively.

Taxes, licenses and fees include premium taxes and licensing fees paid to state insurance departments, the company portion of social security and Medicare taxes, state income taxes, and other state and municipal taxes. Taxes, licenses and fees in the quarter ended March 31, 2021 were reduced by $1.2 million for the release of a tax liability accrual no longer needed. Taxes, licenses and fees in the quarter ended March 31, 2022 include National Western premium tax expenses of $2.0 million compared to $1.2 million in the comparable quarter of 2021 and 2020, respectively, and $1.9 million and $1.7 millionwhich reflects the increased retaliatory tax burden imposed by a change in the six months ended 2021 and 2020, respectively.Colorado laws with respect to premium taxes.

Federal Income Taxes. Federal income taxes on earnings from operations reflect an effective tax rate of 20.6%20.7% for the sixthree months ended June 30, 2021March 31, 2022 compared to 19.5%20.7% for the sixthree months ended June 30, 2020.March 31, 2021. The Federal corporate tax rate was set at 21% under the 2017 Tax Cuts and Jobs Act ("Tax Act"). The Company's effective tax rate is typically slightly lower than the Federal statutory rate due to tax-exempt investment income related to municipal securities and dividends-received deductions on income from stocks, absent other permanent tax items.

74

Table of Contents
While the Company's overall effective tax rate remains close to the statutory rate level, the Company's current tax expense is elevated due to a provision of the Tax Act which imposed a limitation on the amount of tax reserves a life insurer is able to deduct in arriving at its taxable income. The limitation is the greater of net surrender value or 92.81% of the reserve method prescribed by the National Association of Insurance Commissioners. Implementation of this provision was required as of January 1, 2018 and the Company ultimately determined that the resultant tax reserve adjustment was a decrease of $332.9 million. The Tax Act provided that this tax reserve adjustment could be brought into taxable income ratably over a period of eight (8) years. Based upon the tax reserve adjustment derived, the effect of the Tax Act limiting the tax reserve deductible in the current tax computation serves to increase the Company's taxable income by approximately $41.6 million per year through 2025. At the Federal statutory rate of 21%, the impact upon current tax expense is an increase of approximately $8.7 million per year or approximately $2.2 million each quarter.


67

Table of Contents
Segment Operations

Summary of Segment Earnings

A summary of segment earnings for the three and six months ended June 30,March 31, 2022 and 2021 and 2020 is provided below. The segment earnings exclude realized gains and losses on investments, net of taxes.

Domestic
Life
Insurance
International
Life
Insurance
AnnuitiesONL & AffiliatesAll
Others
Totals
 (In thousands)
Segment earnings:     
Three months ended:     
June 30, 2021$3,687 4,942 27,863 4,966 5,744 47,202 
June 30, 2020$1,120 8,737 22,137 3,596 10,354 45,944 
Six months ended: 
June 30, 2021$1,405 10,483 79,612 8,235 8,477 108,212 
June 30, 2020$1,754 18,212 4,160 8,483 8,520 41,129 
Domestic
Life
Insurance
International
Life
Insurance
AnnuitiesONL & AffiliatesAll
Others
Totals
 (In thousands)
Segment earnings:     
Three months ended:     
March 31, 2022$1,364 3,085 17,150 4,480 7,107 33,186 
March 31, 2021$(2,282)5,541 51,749 3,269 2,733 61,010 

7568

Table of Contents
Domestic Life Insurance Operations

A comparative analysis of results of operations for the Company's domestic life insurance segment is detailed below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Premiums and other revenues:Premiums and other revenues:    Premiums and other revenues:  
Premiums and contract revenuesPremiums and contract revenues$12,475 12,009 26,373 23,237 Premiums and contract revenues$14,889 13,898 
Net investment incomeNet investment income28,247 21,475 52,090 2,092 Net investment income(2,344)23,843 
Other revenuesOther revenues31 52 30 Other revenues26 21 
Total premiums and other revenuesTotal premiums and other revenues40,753 33,485 78,515 25,359 Total premiums and other revenues12,571 37,762 
Benefits and expenses:Benefits and expenses:    Benefits and expenses:  
Life and other policy benefitsLife and other policy benefits5,007 4,169 11,117 10,046 Life and other policy benefits6,388 6,110 
Amortization of deferred transaction costsAmortization of deferred transaction costs153 3,209 5,613 5,782 Amortization of deferred transaction costs2,830 5,460 
Universal life insurance contract interestUniversal life insurance contract interest25,466 19,172 47,087 (2,521)Universal life insurance contract interest(5,420)21,621 
Other operating expensesOther operating expenses5,482 5,643 12,929 9,938 Other operating expenses7,053 7,447 
Total benefits and expensesTotal benefits and expenses36,108 32,193 76,746 23,245 Total benefits and expenses10,851 40,638 
Segment earnings before Federal income taxes4,645 1,292 1,769 2,114 
Segment earnings (loss) before Federal income taxesSegment earnings (loss) before Federal income taxes1,720 (2,876)
Provision for Federal income taxesProvision for Federal income taxes958 172 364 360 Provision for Federal income taxes356 (594)
Segment earnings$3,687 1,120 1,405 1,754 
Segment earnings (loss)Segment earnings (loss)$1,364 (2,282)

Revenues from domestic life insurance operations include life insurance premiums on traditional type products and contract revenues from universal life insurance. Revenues from traditional products are simply premiums collected, while revenues from universal life insurance consist of policy charges for the cost of insurance, policy administration fees, and surrender charges assessed during the period. A comparative detail of premiums and contract revenues is provided below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Universal life insurance revenuesUniversal life insurance revenues$14,671 14,082 30,251 26,687 Universal life insurance revenues$16,927 15,580 
Traditional life insurance premiumsTraditional life insurance premiums707 618 1,903 1,896 Traditional life insurance premiums1,216 1,196 
Reinsurance premiumsReinsurance premiums(2,903)(2,691)(5,781)(5,346)Reinsurance premiums(3,254)(2,878)
TotalsTotals$12,475 12,009 26,373 23,237 Totals$14,889 13,898 

7669

Table of Contents
National Western's domestic life insurance in force, in terms of policy count, has been declining for some time. The pace of new policies issued has lagged the number of policies terminated from death or surrender causing a declining level of policies in force from which contract revenue is received. Consequently, the number of domestic life insurance policies in force has declined from 47,900 at December 31, 2019 to 46,90046,940 at December 31, 2020 to 46,060 at December 31, 2021, and to 46,50045,840 at June 30, 2021.March 31, 2022. Policy lapse rates in the first sixthree months of 2022 approximated 5.4% compared to 6.0% and 8.4% in the first three months of 2021 approximated 6.0% compared to 7.0% and 6.2% in the first six months of 2020, and 2019, respectively. The elevated lapse rate in the first six monthsquarter of 2020 includesreflects the effectliquidity demand by policyholders during the emergence of the pandemic induced economic crisis which caused consumers to access available sources of liquidity.COVID-19 pandemic. While policy count rates have declined, the face amount of life insurance in force has risen steadily from $3.4 billion at December 31, 2019 to $3.5 billion at December 31, 2020 and to $3.6$3.7 billion at June 30, 2021.both December 31, 2021 and March 31, 2022.

Universal life insurance revenues are also generated with the issuance of new business based upon amounts per application and percentages of the face amount (volume) of insurance issued. The number of domestic life policies issued in the first sixthree months of 20212022 was 25% higher17% lower than in the comparable period for 20202021 and the volume of insurance issued was 23% higher29% lower than that in 2020.2021.

Universal life insurance revenues also include surrender charge income realized on terminating policies and, in the case of domestic universal life, amortization into income of the premium load on single premium policies which is deferred. The net premium load amortization was $3.4$1.8 million and $3.3$2.7 million in the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively.

Premiums collected on universal life products are not reflected as revenues in the Company's Condensed Consolidated Statements of Earnings in accordance with GAAP. Actual domestic universal life premiums collected are detailed below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Universal life insurance:Universal life insurance:    Universal life insurance:  
First year and single premiumsFirst year and single premiums$53,175 37,190 104,815 84,861 First year and single premiums$37,640 51,640 
Renewal premiumsRenewal premiums4,416 4,052 8,283 8,390 Renewal premiums4,651 3,867 
TotalsTotals$57,591 41,242 113,098 93,251 Totals$42,291 55,507 

Domestic life insurance sales for some time have beenconsisted substantially of single premium policies which do not have much in the way of recurring premium payments. These products are targetingutilize wealth transfer strategies involving the movement of accumulated wealth in alternative investment vehicles, including annuities, into life insurance products. As a result, renewal premium levels have generally not been exhibiting a corresponding level of increase.substantial increases.

Net investment income for this segment of business, excluding derivative gain/(loss), has been gradually increasing due to the increased new business activity described above (single premium policies) and a higher level of investments needed to support the corresponding growth in policy obligations, especially those for single premium policies. The increase in net investment income has been partially muted by lower investment yields from debt security investment purchases during this time frame.purchases. Net investment income also includes the gains and losses on index options purchased to back the index crediting mechanism on fixed-index universal products.

A detail of net investment income (loss) for domestic life insurance operations is provided below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Net investment income (excluding derivatives)Net investment income (excluding derivatives)$13,007 11,373 25,548 22,280 Net investment income (excluding derivatives)$13,306 12,541 
Index option derivative gain (loss)Index option derivative gain (loss)15,240 10,102 26,542 (20,188)Index option derivative gain (loss)(15,650)11,302 
Net investment income$28,247 21,475 52,090 2,092 
Net investment income (loss)Net investment income (loss)$(2,344)23,843 

7770

Table of Contents
As seen in the above table, reported net investment income includes the gains and losses on index options purchased to back the index crediting mechanism on fixed-index universal life products. The gain or loss on index options follows the movement of the S&P 500 Index (the primary index for the Company's fixed-index products) with realized gains or losses being recognized on the anniversary of each index option based upon the S&P 500 Index level at each expiration date relative to the index level at the time the index option was purchased, and unrealized gains and losses being recorded for index options outstanding based upon the S&P 500 Index at the balance sheet reporting date as compared to the index level at the time each respective option was purchased.

Life and policy benefits for a smaller block of business are subjectmore exposed to variation from period to period. Claim count activity during the first sixthree months of 20212022 decreased 5%13% compared to the first sixthree months of 20202021 while the average net claim amount (after reinsurance) increased to $33,400$34,900 from $25,900.$29,000. Reported claims in the sixthree months ended June 30, 2021March 31, 2022 for which the cause of death was identified as COVID-19 were $3.0$0.8 million after reinsurance.reinsurance, a decrease from $2.1 million reported in the first quarter of 2021. The low face amount per claim relative to current issued amounts of insurance per policy reflects the older block of domestic life insurance policies sold consisting of final expense type products (i.e. purchased to cover funeral costs) which typically had smaller face amounts of insurance coverage. Claims on these older blocks of policies are more susceptible to COVID-19 mortality given the higher attained ages of this business. GAAP reporting requires that claims be recorded net of any cash value amounts that have been accumulated in the policies. The Company's overall mortality experience for this segment has been consistent with pricing assumptions.

Included in amortization of deferred transaction costs is DPAC amortization. As noted previously in the discussion of Results of Operations, the Company records true-up adjustments to DPAC balances each period to reflect current policy lapse or termination rates, expense levels and credited rates on policies as compared to anticipated experience with the adjustment reflected in current period amortization expense. To the extent required, unlocking adjustments may also be recorded to DPAC balances. The following table identifies the effects of unlocking adjustments on domestic life insurance DPAC balances recorded through amortization expense separate from recurring amortization expense components for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of DPACThree Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Unlocking adjustments$— — — — 
DPAC amortization expense153 3,209 5,613 5,782 
Totals$153 3,209 5,613 5,782 

Amortization of DPACThree Months Ended March 31,
 20222021
 (In thousands)
Unlocking adjustments$— — 
DPAC amortization expense2,830 5,460 
Totals$2,830 5,460 

In the Consolidated Operations discussion of amortization of deferred acquisition costs it was noted that interest earned on DPAC balances serves to offset (decrease) amortization expense and that the interest rate used is the crediting rate experience during the period. The decrease in amortization expense in 20212022 relative to 20202021 reflects higher interest earned on universal life DPAC balances due to increased realized gains from index options. Credited interest rates during the secondfirst quarter of 20212022 approximated 10%6.7% on indexed universal life as compared to 2%3.7% in the secondfirst quarter of 2020.2021.

Contract interest expense includes the fluctuations that are the result of the effect upon the embedded derivative for the performance of underlying equity indices associated with fixed-index universal life products. For liability purposes, the embedded option in the Company's policyholder obligations for this feature is bifurcated and reserved for separately. Accordingly, the impact for the embedded derivative component in the equity-index universal life product is reflected in contract interest expense for approximately the same amounts as in net investment income for each respective period.

7871

Table of Contents
International Life Insurance Operations

A comparative analysis of results of operations for the Company's international life insurance segment is detailed below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Premiums and other revenues:Premiums and other revenues:    Premiums and other revenues:  
Premiums and contract revenuesPremiums and contract revenues$20,656 23,061 40,836 45,928 Premiums and contract revenues$17,111 20,180 
Net investment incomeNet investment income13,847 11,153 25,963 2,153 Net investment income(4,247)12,116 
Other revenuesOther revenues44 (6)72 48 Other revenues17 28 
Total premiums and other revenuesTotal premiums and other revenues34,547 34,208 66,871 48,129 Total premiums and other revenues12,881 32,324 
Benefits and expenses:Benefits and expenses:    Benefits and expenses:  
Life and other policy benefitsLife and other policy benefits5,302 3,684 9,677 7,015 Life and other policy benefits4,701 4,375 
Amortization of deferred transaction costsAmortization of deferred transaction costs6,163 6,844 11,555 12,896 Amortization of deferred transaction costs5,150 5,392 
Universal life insurance contract interestUniversal life insurance contract interest12,226 9,492 23,025 (1,345)Universal life insurance contract interest(5,721)10,799 
Other operating expenses Other operating expenses4,646 4,517 9,420 7,613  Other operating expenses4,860 4,774 
Total benefits and expensesTotal benefits and expenses28,337 24,537 53,677 26,179 Total benefits and expenses8,990 25,340 
Segment earnings before Federal income taxesSegment earnings before Federal income taxes6,210 9,671 13,194 21,950 Segment earnings before Federal income taxes3,891 6,984 
Provision for Federal income taxesProvision for Federal income taxes1,268 934 2,711 3,738 Provision for Federal income taxes806 1,443 
Segment earningsSegment earnings$4,942 8,737 10,483 18,212 Segment earnings$3,085 5,541 

As with domestic life operations, revenues from the international life insurance segment include both premiums on traditional type products and contract revenues from universal life insurance. A comparative detail of premiums and contract revenues is provided below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Universal life insurance revenuesUniversal life insurance revenues$20,039 22,007 40,004 44,476 Universal life insurance revenues$17,040 19,965 
Traditional life insurance premiumsTraditional life insurance premiums2,106 2,283 4,029 4,444 Traditional life insurance premiums1,686 1,923 
Reinsurance premiumsReinsurance premiums(1,489)(1,229)(3,197)(2,992)Reinsurance premiums(1,615)(1,708)
TotalsTotals$20,656 23,061 40,836 45,928 Totals$17,111 20,180 

Universal life revenues and operating earnings are largely generated from the amount of life insurance in force. The volume of in force for this segment, primarily universal life, has contracted from $13.7 billion at December 31, 2019 to $12.4 billion at December 31, 2020 to $11.3 billion at December 31, 2021 and to $11.8$11.1 billion at June 30, 2021.March 31, 2022.

7972

Table of Contents
Another component of international universal life revenues includes surrender charges assessed upon surrender of contracts by policyholders. In addition to termination rates trending lower, the resulting surrender charge fee revenue has been less due to policy contract provisions which provide for lower surrender charge fees to be assessed later in the contract term. The following table illustrates National Western's recent international life termination experience.
Amount in

As noted previously, premiums collected on universal life products are not reflected as revenues in the Company's Condensed Consolidated Statements of Earnings in accordance with GAAP. Actual international universal life premiums collected are detailed below.
Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Universal life insurance:Universal life insurance:    Universal life insurance:  
First year and single premiumsFirst year and single premiums$— — First year and single premiums$— — 
Renewal premiumsRenewal premiums12,018 12,394 25,034 26,972 Renewal premiums12,000 13,016 
TotalsTotals$12,018 12,397 25,034 26,977 Totals$12,000 13,016 

National Western's most popular international products were its fixed-index universal life products in which the policyholder could elect to have the interest rate credited to their policy account values linked in part to the performance of an outside equity index. These products issued were not generally available in the local markets when sold. Included in the totals in the above table are collected renewal premiums for fixed-index universal life products of approximately $14.4$6.9 million and $16.0$7.6 million for the first sixthree months of 20212022 and 2020,2021, respectively. The declining trend in renewal premiums during these periods corresponds with the decline in policies in force due to increasedelimination of new sales and the termination activity as discussed above.

As previously noted, net investment income and contract interest include period-to-period changes in fair values pertaining to call options purchased to hedge the interest crediting feature on the fixed-index universal life products. With the relatively large size of the fixed-index universal life block of business, the period-to-period changes in fair values of the underlying options have a significant effect on net investment income and universal life contract interest. A detail of net investment income (loss) for international life insurance operations is provided below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Net investment income (excluding derivatives)$5,684 6,835 11,563 13,646 
Index option derivative gain (loss)8,163 4,318 14,400 (11,493)
Net investment income$13,847 11,153 25,963 2,153 
 Three Months Ended March 31,
 20222021
 (In thousands)
Net investment income (excluding index option derivatives)$5,414 5,879 
Index option derivative gain (loss)(9,661)6,237 
Net investment income (loss)$(4,247)12,116 

8073

The gain or loss on index options follows the movement of the reference indice with realized gains or losses being recognized on the anniversary of each index option based upon the reference indice level at expiration date relative to the index level at the time the index option was purchased. Unrealized gains and losses are recorded for index options outstanding based upon their fair values, largely determined by the reference indice level, at the balance sheet reporting date as compared to the original purchase cost of each respective option.

Life and policy benefits primarily consist of death claims on policies. National Western's clientèle for international products are generally wealthy individuals with access to U.S. dollars and quality medical care. Consequently, the amounts of coverage purchased historically tended to be larger amounts. Life and policy benefit expense for the international life segment reflects the larger policies historically purchased, however mortality due to natural causes is comparable to that in the United States. The Company's maximum risk exposure per insured life is capped at $500,000 through reinsurance. The average international life net claim amount (after reinsurance) in the first sixthree months of 20212022 increased to $170,700$243,600 from $133,800$158,900 in the first sixthree months of 20202021 while the number of claims incurred increased 49%decreased 18%. Of the increase in number of claims, approximately three-fourths were from deaths due to COVID-19. Net claims, after reinsurance, associated with COVID-19 were $5.7$1.3 million in the sixthree months ended June 30,March 31, 2022 as compared to $3.2 million reported in the first quarter of 2021.

Included in amortization of deferred transaction costs is DPAC amortization. The Company records true-up adjustments to DPAC balances each period to reflect current policy lapse or termination rates, expense levels, and credited rates on policies as compared to anticipated experience as well as unlocking adjustments as necessary. The following table identifies the effects of unlocking adjustments on international life insurance DPAC balances recorded through amortization expense separate from recurring amortization expense components for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of DPACAmortization of DPACThree Months Ended June 30,Six Months Ended June 30,Amortization of DPACThree Months Ended March 31,
2021202020212020 20222021
(In thousands)(In thousands)
Unlocking adjustmentsUnlocking adjustments$— — — — Unlocking adjustments$— — 
DPAC amortization expenseDPAC amortization expense6,163 6,844 11,555 12,896 DPAC amortization expense5,150 5,392 
TotalsTotals$6,163 6,844 11,555 12,896 Totals$5,150 5,392 

Contract interest expense includes fluctuations that are the result of the effect upon the embedded derivative for the performance of underlying equity indices associated with fixed-index universal life products. For liability purposes, the embedded option in the Company's policyholder obligations for this feature is bifurcated and reserved for separately. Accordingly, the impact of the embedded derivative component in the equity-index universal life product is reflected in the contract interest expense for approximately the same amounts as the purchased call options are reported in net investment income for each respective period. Amounts realized on purchase call options generally approximate the amounts credited to policyholders.
8174


Annuity Operations

A comparative analysis of results of operations for National Western's annuity segment is detailed below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Premiums and other revenues:Premiums and other revenues:    Premiums and other revenues:  
Premiums and contract revenuesPremiums and contract revenues$3,742 4,699 7,672 9,349 Premiums and contract revenues$3,552 3,930 
Net investment incomeNet investment income100,199 97,666 219,923 108,297 Net investment income60,211 119,724 
Other revenuesOther revenues1,389 (8)2,763 (4)Other revenues1,233 1,374 
Total premiums and other revenuesTotal premiums and other revenues105,330 102,357 230,358 117,642 Total premiums and other revenues64,996 125,028 
Benefits and expenses:Benefits and expenses:    Benefits and expenses:  
Life and other policy benefitsLife and other policy benefits9,829 8,880 19,830 17,069 Life and other policy benefits14,044 10,001 
Amortization of deferred transaction costsAmortization of deferred transaction costs16,378 19,344 32,825 38,365 Amortization of deferred transaction costs18,816 16,447 
Annuity contract interestAnnuity contract interest32,281 33,108 52,706 37,612 Annuity contract interest(3,664)20,425 
Other operating expensesOther operating expenses11,864 12,715 24,794 19,582 Other operating expenses14,170 12,930 
Total benefits and expensesTotal benefits and expenses70,352 74,047 130,155 112,628 Total benefits and expenses43,366 59,803 
Segment earnings before Federal income taxesSegment earnings before Federal income taxes34,978 28,310 100,203 5,014 Segment earnings before Federal income taxes21,630 65,225 
Provision for Federal income taxesProvision for Federal income taxes7,115 6,173 20,591 854 Provision for Federal income taxes4,480 13,476 
Segment earningsSegment earnings$27,863 22,137 79,612 4,160 Segment earnings$17,150 51,749 

Premiums and contract charges primarily consist of surrender charge income recognized on terminated policies. The amount of the surrender charge income recognized is determined by the volume of surrendered contracts as well as the duration of each contract at the time of surrender given the pattern of declining surrender charge rates over time that is common to most annuity contracts. The Company's lapse rate for annuity contracts in the first sixthree months of 20212022 was 9.3%8.9% which was slightly higherremained elevated compared to historical measures but was lower than the 8.9%9.7% rate during the same period in 2020.2021. An outcome of the COVID-19 pandemic crisis has been a movement ofby consumers toward fortifying liquidity positions. This has manifested in greater withdrawal and surrender activity. In addition, annuity contracts with fixed interest rates are more prone to terminate as contracts approach the end of their surrender charge period and in periods of rising interest rates.

8275

Deposits collected on annuity contracts are not reflected as revenues in the Company's Condensed Consolidated Statements of Earnings in accordance with GAAP. Actual annuity deposits collected for the three and six months ended June 30,March 31, 2022 and 2021 and 2020 are detailed below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Fixed-index annuitiesFixed-index annuities$115,609 72,124 233,729 148,392 Fixed-index annuities$85,532 118,120 
Other deferred annuitiesOther deferred annuities767 2,395 1,961 4,083 Other deferred annuities1,132 1,194 
Immediate annuitiesImmediate annuities5,329 8,498 17,181 13,075 Immediate annuities4,269 11,852 
TotalsTotals$121,705 83,017 252,871 165,550 Totals$90,933 131,166 

Fixed-index products are attractive for consumers when interest rate levels remain low and equity markets produce positive returns. Since National Western does not offer variable products or mutual funds, fixed-index products provide an important alternative to the Company's existing fixed interest rate annuity products. Fixed-index annuity deposits as a percentage of total annuity deposits were 92%94% and 90% for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The percentage of fixed-index products to total annuity sales reflects the low interest rate environment and the overall positive performance in the equities market.

Some of the Company's deferred products, including fixed-index annuity products, contain a first year interest bonus, in addition to the base first year interest rate, which is credited to the account balance when premiums are applied. These sales inducements are deferred in conjunction with other capitalized policy acquisition costs. The amounts currently deferred to be amortized over future periods amounted to approximately $10.7$3.1 million and $2.9$5.7 million during the first sixthree months of 20212022 and 2020,2021, respectively. Amortization of deferred sales inducements is included as a component of annuity contract interest as described later in this discussion of Annuity Operations.

A detail of net investment income for annuity operations is provided below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Net investment income (excluding derivatives and trading securities)Net investment income (excluding derivatives and trading securities)$57,243 71,843 110,064 143,002 Net investment income (excluding derivatives and trading securities)$55,138 52,821 
Index option derivative gain (loss)Index option derivative gain (loss)16,763 25,823 27,248 (34,705)Index option derivative gain (loss)(12,887)10,485 
Embedded derivative liability decreaseEmbedded derivative liability decrease1,970 — 72,340 — Embedded derivative liability decrease90,905 70,370 
Trading securities market adjustmentTrading securities market adjustment24,223 — 10,271 — Trading securities market adjustment(72,945)(13,952)
Net investment incomeNet investment income$100,199 97,666 219,923 108,297 Net investment income$60,211 119,724 

InFor the three and six months ended June 30,March 31, 2022 and 2021, net investment income was reduced by $14.1$12.7 million and $27.2$13.1 million, respectively for amounts ceded to the reinsurer in the funds withheld reinsurance transaction executed December 31, 2020.

As seen in the above table, net investment income also includes the derivative gains and losses on index options purchased to back the index crediting mechanism on fixed-index products. The derivative gain or loss on index options follows the movement of the reference indice with realized gains or losses being recognized on the anniversary of each index option based upon the reference indice at the expiration date relative to the index level at the time the index option was purchased. Unrealized gains and losses are recorded for index options outstanding based upon their fair value, largely determined by the reference indice level, at the balance sheet reporting date as compared to the original purchase cost of each respective option.

8376

Since the embedded derivative option in the policies is bifurcated when determining the contract reserve liability, the impact of the market value change of index options on asset values generally aligns closely with the movement of the embedded derivative liability such that the net effect upon pretax earnings is negligible (i.e. net realized and unrealized gains/(losses) included in net investment income approximate the change in contract interest associated with the corresponding embedded derivative liability change). See further discussion below regarding contract interest activity.

The funds withheld reinsurance agreement executed December 31, 2020 introduced embedded derivative accounting with respect to the annuity policyholder obligations reinsured. During the three and six months ended June 30,March 31, 2022 and 2021, the embedded derivative liability decreased by $2.0$90.9 million and $72.3$70.4 million, respectively, which was recorded as a component of investment income. Debt securities supporting the funds withheld policyholder obligations classified as trading securities incurred a $24.2$(72.9) million market value increasedecrease in the quarterthree months ended June 30, 2021March 31, 2022 and a $10.3$(14.0) million market value increasedecline in the sixthree months ended June 30,March 31, 2021, which waswere also recorded as a component of net investment income. The totalnet of these two amounts, or $26.2the embedded liability decrease and the change in market value of trading securities, increased net investment income in the Annuity segment by $18.0 million and $82.6$56.4 million in the three and six months ended June 30,March 31, 2022 and 2021, increased net investment income for the Annuity segment.respectively.

Other revenues in the three and six months ended June 30,March 31, 2022 and 2021 include $1.3$1.2 million and $2.7$1.4 million, respectively, of maintenance expense allowance revenue. Under terms of the funds withheld reinsurance contract, National Western earns from the reinsurer a monthly expense allowance equal to the average policy count of the funds withheld reinsured block of business multiplied by a stated amount per policy.

Included in amortization of deferred transaction costs is DPAC amortization. Consistent with the domestic and international life segments, the Company records true-up adjustments to DPAC balances each period to reflect current policy lapse orand termination rates, expense levels and credited rates on policies as compared to anticipated experience, as well as unlocking adjustments as necessary. The following table identifies the effects of unlocking adjustments on annuity DPAC balances recorded through amortization expense separate from recurring amortization expense components for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of deferred transaction costsThree Months Ended June 30,Six Months Ended June 30,
 2021202020212020
(In thousands)
Unlocking adjustments$— — — — 
DPAC amortization expense13,115 19,344 25,695 38,365 
COR amortization expense3,263 — 7,130 — 
Totals$16,378 19,344 32,825 38,365 

Amortization of deferred transaction costsThree Months Ended March 31,
 20222021
(In thousands)
Unlocking adjustments$— — 
DPAC amortization expense15,702 12,580 
COR amortization expense3,114 3,867 
Totals$18,816 16,447 

Amortization of DPAC balances is proportional to estimated expected gross profits ("EGPs") for a line of business. The EGPs of the block of annuity policies have been steadily decreasing within the declining amountfirst quarter of policies2022 increased over that of the first quarter of 2021 resulting in force, as well asgreater DPAC unlocking in recent years for unfavorable experience.amortization expense. In addition, experience which deviates from the EGPs assumed, such as the amounts of assetsasset fees collected, can similarly increase or decrease the amortization of DPAC. In the three and six months ended June 30,March 31, 2022 and 2021, amortization expense was reduced by $2.0$1.1 million and $3.4$1.4 million, respectively, for DPAC ceded to a reinsurer under the funds withheld reinsurance agreement entered into at December 31, 2020.

Amortization of deferred transaction costs includes amortization of the cost of reinsurance recorded at year-end 2020 associated with the funds withheld reinsurance agreement. At December 31, 2020, the Company recorded as an asset on the Consolidated Balance Sheet a deferred Cost of Reinsurance ("COR") amount of $102.8 million associated with the funds withheld reinsurance transaction. This represents the amount of assets transferred at the closing date of the funds withheld agreement (debt securities, policy loans, and cash) in excess of the GAAP liability ceded plus a $48$48.0 million ceding commission paid to the reinsurer. The COR balance is amortized commensurate with the runoff of the ceded block of funds withheld business. In the three and six months ended June 30,March 31, 2022 and 2021, COR amortization expense of $3.3$3.1 million and $7.1$3.9 million, respectively, is included in Amortization of deferred transaction costs.
8477


Annuity contract interest includes the equity component return associated with the call options purchased to hedge National Western's fixed-index annuities. The detail of fixed-index annuity contract interest as compared to contract interest for all other annuities is as follows:

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Fixed-index annuitiesFixed-index annuities$34,443 10,638 57,942 (2,359)Fixed-index annuities$(4,312)23,499 
All other annuitiesAll other annuities(760)19,180 (1,577)33,321 All other annuities98 (817)
Gross contract interestGross contract interest33,683 29,818 56,365 30,962 Gross contract interest(4,214)22,682 
Bonus interest deferred and capitalizedBonus interest deferred and capitalized(5,007)(1,364)(10,711)(2,871)Bonus interest deferred and capitalized(3,082)(5,704)
Bonus interest amortizationBonus interest amortization3,605 4,654 7,052 9,521 Bonus interest amortization3,632 3,447 
Total contract interestTotal contract interest$32,281 33,108 52,706 37,612 Total contract interest$(3,664)20,425 

The fluctuation in reported contract interest amounts for fixed-index annuities is driven by sales levels, the level of the business in force and the effect of positive or negative market returns of option values on projected interest credits. As noted in the net investment income discussion, the amounts shown for contract interest for fixed-index annuities generally align with the derivative gains/(losses) included in net investment income as due to the market change of index options aligning closely with the movement of the embedded derivative liability held for these products.

As noted in the discussion in the Consolidated Operations section, collectionCollection of asset management fees on positive returns of expiring options is subtracted from contract interest credited to policyholders. This offset serves to lessen the increase in contract interest expense relative to the option gains reported in the Company's net investment income. Asset management fees collected during the three and six months ended June 30, 2021March 31, 2022 were $1.9 million and $5.8$0.0 million compared to $7.8 million and $17.9$3.9 million in the corresponding periods of 2020.2021. As noted in the discussion in the Consolidated Operations section, the Company changed its option hedging methodology during 2020 to an "out-of-the-money" approach for those annuity products having the ability to assess asset management fees. By the end of the second quarter of 2021, all outstanding options had been converted to this methodology which no longer hedges for the collection of asset management fees. As a result, there were no asset management fees collected subsequent to the second quarter of 2021.

As previously noted, accounting rules require the embedded derivative liability to include a projection of asset management fees estimated to be collected in the succeeding fiscal year due tounder the Company's historical practice of purchasing options priced to incorporate an expected probability of collecting asset management fees (referred to as "at the money hedging"). This projection for the embedded derivative liability is based upon the most recent performance of the reference equity index. Increases in projected asset management fees to be collected reduce contract interest expense while decreases in projected asset management fees to be collected increase contract interest expense. In the three month periods ended June 30,March 31, 2022 and 2021, and 2020, contract interest was increased $2.1$0.0 million and decreased $(3.7)$4.4 million, respectively, for the projected change in asset management fees to be collected. In the six month periods ended June 30, 2021 and 2020, contract interest was increased $6.5 million and $25.6 million, respectively, for the projected change in asset management fees to be collected. In the second quarter of 2020,Since the Company changed its embedded derivative hedging process to incorporate "out of the money""out-of-the-money" hedging, which reduces option costs and eliminates probability projections of collected asset management fees. As of the end offees are no longer applicable subsequent to the second quarter of 2021 (as the inventory of annual at the money hedges rolled over to only out of the money hedges. Accordingly, the embedded derivative liability component due to the projected asset management fees to be collected will no longer be applicable.out-of-the-money hedges).

As noted in the discussion on the results of Consolidated Operations, other embedded derivative components include changes pertaining to other modeling differences, changes in future interest adjustments, and the change in the host contract component of the embedded derivative products. In the first quarter of 2020, the Company incurred an additional charge of $12.1 million to contract interest pertaining to an assumption regarding the embedded derivative option budget which introduced an embedded derivative floor preventing the Company's contract interest expense from declining in tandem with the option value decreases recorded in net investment income. In the subsequent quarter ended June 30, 2020, the Company updated this out of date embedded derivative option budget assumption to reflect the Company's current investment portfolio yield. This update had the effect of removing the embedded derivative floor and reversed the $12.1 million contract interest charge recorded in the first quarter of 2020.

85

Annuity contract interest includes true-up adjustments for the deferred sales inducement balance which are done each period similar to that done with respect to DPAC balances with the adjustment reflected in current period contract interest expense. To the extent required, the Company may also record unlocking adjustments to deferred sales inducement balances in conjunction with DPAC balance unlockings. The Company had noNo unlocking adjustments were made in the first six months of 2021quarters ended March 31, 2022 and 2020.2021.


78

ONL & Affiliates

Ozark National and NIS are combined into a separate segment "ONL & Affiliates" given their inter-related marketing and sales approach which consists of a coordinated sale of a non-participating whole life insurance product (Ozark National) and a mutual fund investment product (NIS). An analysis of results of operations for the ONL & Affiliates segment is detailed below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Premiums and other revenues:Premiums and other revenues:    Premiums and other revenues:  
Premiums and contract chargesPremiums and contract charges$19,299 19,841 38,764 39,924 Premiums and contract charges$19,432 19,465 
Net investment incomeNet investment income6,780 6,549 13,354 12,850 Net investment income6,928 6,574 
Other revenuesOther revenues3,273 2,319 6,199 4,741 Other revenues3,215 2,926 
Total premiums and other revenuesTotal premiums and other revenues29,352 28,709 58,317 57,515 Total premiums and other revenues29,575 28,965 
Benefits and expenses:Benefits and expenses:    Benefits and expenses:  
Life and other policy benefitsLife and other policy benefits15,766 16,698 33,169 32,935 Life and other policy benefits16,766 17,403 
Amortization of deferred transaction costsAmortization of deferred transaction costs2,429 1,703 5,119 4,094 Amortization of deferred transaction costs2,220 2,690 
Other operating expensesOther operating expenses4,933 4,794 9,679 8,863 Other operating expenses4,981 4,746 
Total benefits and expensesTotal benefits and expenses23,128 23,195 47,967 45,892 Total benefits and expenses23,967 24,839 
Segment earnings before Federal income taxesSegment earnings before Federal income taxes6,224 5,514 10,350 11,623 Segment earnings before Federal income taxes5,608 4,126 
Provision for Federal income taxesProvision for Federal income taxes1,258 1,918 2,115 3,140 Provision for Federal income taxes1,128 857 
Segment earningsSegment earnings$4,966 3,596 8,235 8,483 Segment earnings$4,480 3,269 

Revenues from ONL & Affiliates principally include life insurance premiums on traditional type products. Unlike universal life, revenues from traditional products are simply life premiums recognized as income over the premium-paying period of the related policies. The detail of premiums is provided below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Traditional life insurance premiumsTraditional life insurance premiums$19,903 20,422 39,970 41,104 Traditional life insurance premiums$19,923 20,067 
Other insurance premiums and considerationsOther insurance premiums and considerations117 105 229 223 Other insurance premiums and considerations103 112 
Reinsurance premiumsReinsurance premiums(721)(686)(1,435)(1,403)Reinsurance premiums(594)(714)
TotalsTotals$19,299 19,841 38,764 39,924 Totals$19,432 19,465 

8679

Ozark National's traditional life block of business at June 30, 2021March 31, 2022 included approximately 177,000174,840 policies in force representing overnearly $5.9 billion of life insurance coverage. The repetitive pay nature of Ozark National's business promotes a higher level of persistency with an annualized lapse rate of 4.4%3.8% through June 30, 2021March 31, 2022 as compared to the 4.1%4.7% rate experienced in the first sixthree months of 2020.2021. Traditional life premiums by first year and renewal are detailed below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Traditional life insurance premiums:Traditional life insurance premiums:    Traditional life insurance premiums:  
First year premiumsFirst year premiums$828 1,031 1,558 2,246 First year premiums$1,018 730 
Renewal premiumsRenewal premiums19,075 19,391 38,412 38,858 Renewal premiums18,905 19,337 
TotalsTotals$19,903 20,422 39,970 41,104 Totals$19,923 20,067 

Other revenues consists primarily of brokerage revenue of NIS. Brokerage revenues of $6.1 million and $4.7 million for the six months ended June 30, 2021 and 2020, respectively, had associated brokerage expense of $3.0 million and $2.4 million which is included in Other operating expenses. Brokerage revenues of $3.2 million and $2.3$2.9 million for the three months ended June 30,March 31, 2022 and 2021, and 2020, respectively, had associated brokerage expense of $1.6 million and $1.2 million.$1.4 million which is included in Other operating expenses.

The average face value of Ozark National's policies in force at June 30, 2021March 31, 2022 was approximately $33,600.$33,500. Life and policy benefits for smaller face amounts are subject to variation from quarter to quarter. Incurred net death claims, after reinsurance, for the first sixthree months of 20212022 were $20.0$9.7 million representing an average net claim of $17,100.$14,000. Incurred net death claims in the sixthree month period ended June 30, 2020March 31, 2021 were $15.9$11.6 million representing a net average claim of $14,700.$17,600. Included in the activity for 2022 and 2021 were reported COVID-19 net claims of approximately $4.8 million.$1.7 million and $3.9 million, respectively. Ozark National's maximum retention on any single insured life is $200,000 with limited exceptions related to the conversion of child protection and guaranteed insurability riders. The balance of life and policy benefits during the three and six months ended June 30,March 31, 2022 and 2021 and 2020 consisted of increases in insurance reserves and payments of other policy benefits.

8780

Amortization of deferred transaction costs for this segment includes amortization of DPAC and the value of business acquired ("VOBA"). VOBA represents the difference between the acquired assets and liabilities of Ozark National at the acquisition date measured in accordance with the Company's accounting policies and the fair value of these same assets and liabilities. The VOBA balance sheet amount is amortized following a methodology similar to that used for amortizing deferred policy acquisition costs. Subsequent to its acquisition effective January 31, 2019, Ozark National began deferring policy acquisition costs and amortizing these deferrals similar to the methodology employed by National Western. The following table identifies the amortization expense of Ozark National's DPAC and VOBA for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of deferred transaction costsAmortization of deferred transaction costsThree Months Ended June 30,Six Months Ended June 30,Amortization of deferred transaction costsThree Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
UnlockingUnlocking$— — — — Unlocking$— — 
VOBA amortization expenseVOBA amortization expense2,251 1,607 4,801 3801VOBA amortization expense2,037 2,550 
DPAC amortization expenseDPAC amortization expense178 96 318 293DPAC amortization expense183 140 
TotalsTotals$2,429 1,703 5,119 4,094 Totals$2,220 2,690 

Other Operations

The Company's primary business encompasses its domestic and international life insurance operations, its annuity operations, and ONL & Affiliates. However, the Company also has real estate and other investment operations through its wholly owned subsidiaries.

Pre-tax operating amounts include the results of BP III, the entity owning and operating the Company's home office facility in Austin, Texas. BP III incurred pre-tax losses of $(0.4)$(0.2) million and $(0.6)$(0.1) million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. National Western maintains its home office in this facility leasing approximately 40% of the space available. The lease payments made by National Western to BP III have been eliminated in consolidation.

The remaining pre-tax earnings of $11.3$9.2 million and $11.0$3.8 million in Other Operations during the six-monththree-month periods includes investment income from real estate, municipal bonds, and common and preferred equities held in subsidiary company portfolios principally for tax-advantage purposes. Included in these amounts are semi-annual distributions fromthe pre-tax earnings for the quarter ended March 31, 2022, is a life interest in the Libbie Shearn Moody Trust which is held in NWLSM, Inc. Pre-tax distributions from this trust were $2.7$6.8 million and $2.8 million in the six-month periods ended June 30, 2021 and 2020, respectively.non-recurring profits participation payment received on a mezzanine loan. The Company holds a modest portfolio of equity securities, primarily in NWL Financial, Inc., whose fair value changes are recorded in net investment income. For the three months ended June 30,March 31, 2022 and 2021, and 2020, the market value changes for these securities were $2.0a decrease of $(0.7) million and $1.8 million, respectively, and for the six months there ended were $3.4 million and $(4.1)an increase of $1.4 million, respectively.


INVESTMENTS

General

The Company's investment philosophy emphasizes the careful handling of policyowners' and stockholders' funds to achieve security of principal, to obtain the maximum possible yield while maintaining security of principal, and to maintain liquidity in a measure consistent with current and long-term requirements of the Company.

8881

The Company's overall conservative investment philosophy is reflected in the allocation of its investments, which is detailed below. The Company emphasizes investment grade debt securities.

June 30, 2021December 31, 2020 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)(In thousands)(In thousands)
Debt securities available-for-saleDebt securities available-for-sale$9,617,027 84.3 $10,770,923 94.2 Debt securities available-for-sale$8,715,874 82.7 $9,068,946 82.7 
Debt securities tradingDebt securities trading1,066,454 9.3 — — Debt securities trading1,014,904 9.6 1,077,438 9.8 
Mortgage loansMortgage loans394,112 3.5 332,521 2.9 Mortgage loans510,995 4.9 487,304 4.4 
Policy loansPolicy loans71,640 0.6 74,083 0.6 Policy loans71,620 0.7 71,286 0.6 
Derivatives, index optionsDerivatives, index options114,840 1.0 132,821 1.2 Derivatives, index options44,861 0.4 101,622 0.9 
Real estateReal estate33,495 0.3 33,783 0.3 Real estate28,386 0.3 28,606 0.3 
Equity securitiesEquity securities21,132 0.2 17,744 0.2 Equity securities27,585 0.3 28,217 0.3 
OtherOther93,109 0.8 70,330 0.6 Other117,121 1.1 109,064 1.0 
TotalsTotals$11,411,809 100.0 $11,432,205 100.0 Totals$10,531,346 100.0 $10,972,483 100.0 

Invested assets at June 30, 2021March 31, 2022 include Ozark National and NIS amounts as follows: Debt securities of $810.3 million;$770.1 million and Policy loans of $24.1 million; and Real estate of $4.6$22.9 million. These invested asset amounts at December 31, 20202021 were: Debt securities of $811.6 million;$823.0 million and Policy loans of $25.5 million; and Real Estate of $4.6$23.3 million. The decrease in the debt securities balance from December 31, 2021 to March 31, 2022 is due to recording these investments at fair market values which decreased during the period with the rise in interest rates.

8982

Debt Securities

GAAP accounting requires investments in debt securities to be classified into one of three categories: (a) trading securities; (b) securities available-for-sale; or (c) securities held-to-maturity. The Company generally purchases securities with the intent to hold to maturity and has historically classified its debt securities into either the held-to-maturity or available-for-sale categories. As an outcome of the funds withheld reinsurance agreement executed December 31, 2020, the Company reclassified all of its debt security holdings at that time into the available-for-sale category. The discussion that follows reflects this category classification.

The Company maintains a diversified debts security portfolio which consists mostly of corporate, mortgage-backed, and public utility fixed income securities. Investments in mortgage-backed securities primarily include U.S. Government agency pass-through securities and collateralized mortgage obligations ("CMO"). The Company's investment guidelines prescribe limitations by type of security as a percent of the total investment portfolio and all holdings were within these threshold limits. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, the Company's available-for-sale debt securities portfolio consisted of the following classes of securities:

June 30, 2021December 31, 2020 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)(In thousands)(In thousands)
CorporateCorporate$7,079,819 73.7 $8,098,973 75.2 Corporate$6,360,081 73.1 $6,700,953 73.8 
Residential mortgage-backed securitiesResidential mortgage-backed securities769,978 8.0 953,788 8.9 Residential mortgage-backed securities455,805 5.2 549,623 6.1 
Public utilitiesPublic utilities850,620 8.8 909,910 8.4 Public utilities769,704 8.8 784,969 8.7 
State and political subdivisionsState and political subdivisions505,353 5.3 566,089 5.3 State and political subdivisions483,582 5.5 505,960 5.6 
U.S. agenciesU.S. agencies51,966 0.5 75,441 0.7 U.S. agencies31,689 0.4 44,543 0.5 
Asset-backed securitiesAsset-backed securities278,948 2.9 120,524 1.1 Asset-backed securities529,882 6.1 390,260 4.3 
Commercial mortgage-backedCommercial mortgage-backed28,372 0.3 31,471 0.3 Commercial mortgage-backed26,635 0.3 27,757 0.3 
Foreign governmentsForeign governments48,740 0.5 11,449 0.1 Foreign governments56,017 0.6 62,391 0.7 
U.S. TreasuryU.S. Treasury3,231 — 3,278 — U.S. Treasury2,479 — 2,490 — 
TotalsTotals$9,617,027 100.0 $10,770,923 100.0 Totals$8,715,874 100.0 $9,068,946 100.0 

The Company holds minimal levels of U.S. Treasury securities due to their low yields and deposits most of these holdings with various state insurance departments in order to meet security deposit on hand requirements in these jurisdictions.

The Company has de-emphasized mortgage-backed securities for a number of years given the low interest rate environment and the lack of incremental yield relative to other classes of debt securities. Rating agencies generally view mortgage-backed securities as having additional risk for insurers holding interest sensitive liabilities given the potential for asset/liability disintermediation. Consequently, the Company holds predominantly agency mortgage-backed securities. Because mortgage-backed securities are subject to prepayment and extension risk, the Company has substantially reduced these risks by investing in collateralized mortgage obligations ("CMO"), which have more predictable cash flow patterns than pass-through securities. These securities, known as planned amortization class I ("PAC I"), very accurately defined maturity ("VADM"), and sequential tranches, are designed to amortize in a more predictable manner than other CMO classes or pass-throughs. The Company does not purchase tranches, such as PAC II and support tranches, that subject the portfolio to greater than average prepayment risk. Using this strategy, the Company can more effectively manage and reduce prepayment and extension risks, thereby helping to maintain the appropriate matching of the Company's assets and liabilities.
9083

The majorityA substantial portion of the Company's investable cash flows are directed toward the purchase of long-term debt securities. The Company's investment practice has been to invest in debt securities that are investment grade, meet quality and yield objectives, and provide adequate liquidity for obligations to policyholders. Particular attention is paid to avoiding concentration in any one industry classification or in large singular credit exposures. Debt securities with intermediate maturities are targeted by the Company as they more closely match the intermediate nature of the Company's policy liabilities and provide an appropriate strategy for managing cash flows. Long-term debt securities purchased to fund National Western insurance company operations are summarized below.

Six Months Ended June 30,Year Ended December 31,Three Months Ended March 31,Year Ended December 31,
2021202020222021
($ In thousands)($ In thousands)
Cost of acquisitionsCost of acquisitions$782,207 $727,947 Cost of acquisitions$410,109 $1,104,009 
Average credit qualityAverage credit qualityBBB+BBB+Average credit qualityA-A-
Effective annual yieldEffective annual yield3.00 %3.33 %Effective annual yield3.52 %3.02 %
Spread to treasuriesSpread to treasuries1.23 %2.10 %Spread to treasuries1.54 %1.31 %
Effective durationEffective duration10.8 years12.2 yearsEffective duration8.5 years10.5 years

OverIn the past several years, the Company has been purchasingpurchased a greater proportionhigher level of longer maturity debt securities to match the increased duration of its growing life insurance policy liabilities. Purchases in prior periods were concentrated in effective durations between eight and nine years.

In addition to diversification, an important aspect of the Company's investment approach is managing the credit quality of its investment in debt securities. Thorough credit analysis is performed on potential corporate investments including examination of a company's credit and industry outlook, financial ratios and trends, and event risks. This emphasis is reflected in the high average credit rating of the Company's debt securities portfolio with 98.1%98.3%, as of June 30, 2021,March 31, 2022, held in investment grade securities. In the table below, investments in available-for-sale debt securities are classified according to credit ratings by nationally recognized statistical rating organizations.

June 30, 2021December 31, 2020 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)(In thousands)(In thousands)
AAAAAA$117,424 1.2 $116,147 1.1 AAA$148,437 1.7 $126,954 1.4 
AAAA2,705,262 28.1 1,818,879 16.9 AA2,327,623 26.7 2,474,572 27.3 
AA1,820,669 18.9 3,188,008 29.6 A1,809,324 20.8 1,861,686 20.5 
BBBBBB4,794,353 49.9 5,344,412 49.6 BBB4,283,492 49.1 4,452,694 49.1 
BB and other below investment gradeBB and other below investment grade179,319 1.9 303,477 2.8 BB and other below investment grade146,998 1.7 153,040 1.7 
TotalsTotals$9,617,027 100.0 $10,770,923 100.0 Totals$8,715,874 100.0 $9,068,946 100.0 

9184

AlthoughHistorically, the Company's investment guidelines as well as state insurance law, allow forhave not permitted the purchase of below investment grade securities, it has been the Company's practicesecurities. Recently, these guidelines were amended to only purchase debt securities which areallow for purchases of below investment grade at the timesecurities that are part of acquisition.an alternative investment ("Schedule BA assets"). The investmentsCompany continues its longstanding practice of not purchasing any other below investment grade securities. Investments held in available-for-sale debt securities may become below investment grade are theas a result of subsequent downgrades of the securities. These below investment grade holdings, including structured notes associated with the Schedule BA assets category, are further summarized below.

 Available-for-Sale Below Investment Grade Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
June 30, 2021$175,551 179,319 179,319 1.6 %
December 31, 2020$300,417 303,477 303,477 2.7 %
 Available-for-Sale Below Investment Grade Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
March 31, 2022$148,132 146,998 146,998 1.4 %
December 31, 2021$150,447 153,040 153,040 1.4 %

TheAs shown, the Company's percentage of below investment grade securities as of June 30, 2021March 31, 2022 compared with the percentage at December 31, 2020 decreased mostly due to the disposal of several below investment grade securities2021 remained level in the first sixthree months of 2021.2022. The Company's holdings of below investment grade securities are relatively small and as a percentage of total invested assets remain low compared to industry averages.

Holdings in below investment grade securities as of June 30, 2021March 31, 2022 are summarized below by category, including their comparable fair value as of December 31, 2020.2021. The Company continually monitors developments in these industries for issues that may affect security valuation.

Available-for-Sale Below Investment Grade Debt Securities Available-for-Sale Below Investment Grade Debt Securities
Amortized CostCarrying ValueFair ValueFair ValueAmortized CostCarrying ValueFair ValueFair Value
Industry CategoryIndustry CategoryJune 30, 2021June 30, 2021June 30, 2021December 31, 2020Industry CategoryMarch 31, 2022March 31, 2022March 31, 2022December 31, 2021
(In thousands) (In thousands)
Retail$4,477 4,669 4,669 4,460 
Asset-backed securitiesAsset-backed securities3,987 4,149 4,149 4,149 Asset-backed securities$1,112 1,116 1,116 1,127 
Oil & gasOil & gas105,642 106,820 106,820 104,072 Oil & gas90,547 89,914 89,914 92,775 
ManufacturingManufacturing32,960 33,650 33,650 33,496 Manufacturing37,824 37,517 37,517 38,033 
Utilities15,983 17,326 17,326 17,527 
OtherOther12,502 12,705 12,705 9,839 Other18,649 18,451 18,451 18,010 
Total before Allowance for credit lossesTotal before Allowance for credit losses175,551 179,319 179,319 173,543 Total before Allowance for credit losses148,132 146,998 146,998 149,945 
Allowance for credit lossesAllowance for credit losses— — — — Allowance for credit losses— — — — 
TotalsTotals$175,551 179,319 179,319 173,543 Totals$148,132 146,998 146,998 149,945 

The Company closely monitors its below investment grade holdings by reviewing investment performance indicators, including information such as issuer operating performance, debt ratings, analyst reports and other economic factors that may affect these specific investments. While additional losses are not currently anticipated, based on the existing status and condition of these securities, continued credit deterioration of some securities or the markets in general is possible, which may result in future allowances or write-downs.


9285

Under prior GAAP guidance pertaining to the recognition and accounting for other-than-temporary impairments and their classification as either a credit loss or non non-credit loss, the Company recognized a cumulative total of $7.8 million of other-than-temporary impairments of which $7.8 million was deemed credit related and recognized as realized investment losses in earnings, and $0.0 million, net of amortization, which was deemed non-credit related and recognized in other comprehensive income.

The Company adopted new accounting guidance effective January 1, 2020 for credit loss recognition of certain financial assets, including debt securities classified in the "held-to-maturity" category. The Company employed a cohort cumulative loss rate method in estimating current expected credit losses with respect to its held-to-maturity debt securities. This method applied publicly available industry wide statistics of default incidence by defined segmentations of debt security investments combined with future assumptions regarding economic conditions (i.e. GDP forecasts) both in the near term and the long term. The following table presents the allowance for credit losses for the three and six months ended June 30, 2020.

Three Months Ended June 30,Six Months Ended June 30,
20202020
(In thousands)
Debt Securities Allowance for Credit Losses:
Balance, beginning of the period$6,039 — 
Provision at January 1, 2020 for adoption of new accounting guidance— 3,334 
(Releases)/provision during the period(1,099)1,606 
Balance, end of period$4,940 4,940 

As described previously, at December 31, 2020, the Company was required to reclassify all of its held-to-maturity debt securities to the available-for-sale category eliminating the need for an allowance in 2021.

The Company's holdings in available-for-sale debt securities provide flexibility (a) to react to market opportunities and conditions and (b) to practice active management within the portfolio to provide adequate liquidity to meet policyholder obligations and other cash needs.
June 30, 2021
Fair
Value
Amortized
Cost
Allowance for Credit LossesUnrealized
Gains (Losses)
 (In thousands)
Debt securities available-for-sale$9,617,027 8,973,860 — 643,167 
Debt securities trading1,066,454 1,056,183 — 10,271 
Totals$10,683,481 10,030,043 — 653,438 

March 31, 2022
Fair
Value
Amortized
Cost
Allowance for Credit LossesUnrealized
Gains (Losses)
 (In thousands)
Debt securities available-for-sale$8,715,874 8,809,594 — (93,720)
Debt securities trading1,014,904 1,076,517 — (61,613)
Totals$9,730,778 9,886,111 — (155,333)

Under terms of the funds withheld reinsurance agreement, effective December 31, 2020, the Company, on behalf of the reinsurer, transferred debt securities approximating $1.7 billion to a funds withheld account. Due to the nature of the reinsurance transaction, these debt securities remained as invested assets on the Company's financial statements and were included in the available-for-sale category. In accordance with the terms of the agreement, the reinsurer, or their appointed sub-advisor, was granted investment management authority with respect to these securities following agreed upon investment guidelines defined in the reinsurance agreement. DuringSince inception, the first six months of 2021, the reinsurer has actively engaged in selling debt securities in the funds withheld account and purchasing other debt securities. The debt securities acquired by the reinsurer remain as invested assets on the Company's financial statements and have been classified as trading debt securities. The designation as trading debt securities allows the market value fluctuation of these securities to be recorded directly in the Condensed Consolidated Statements of Earnings. This results in offsetting the embedded derivative liability change due to market value fluctuations which is also recorded directly in the Condensed Consolidated Statements of Earnings.

93








At June 30, 2021, theThe Company's trading debt securities portfolio consisted of the following classes of securities:

June 30, 2021December 31, 2020 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)(In thousands)(In thousands)
CorporateCorporate$426,997 40.0$— Corporate$419,047 41.3$423,778 39.4
Residential mortgage-backed securitiesResidential mortgage-backed securities55,533 5.2— Residential mortgage-backed securities37,740 3.744,772 4.2
Public utilitiesPublic utilities36,894 3.5— Public utilities31,672 3.136,973 3.4
State and political subdivisionsState and political subdivisions17,292 1.6— State and political subdivisions15,218 1.517,487 1.6
Asset-backed securitiesAsset-backed securities322,123 30.2— Asset-backed securities295,072 29.1313,855 29.1
Commercial mortgage-backedCommercial mortgage-backed207,615 19.5— Commercial mortgage-backed216,155 21.3240,573 22.3
TotalsTotals$1,066,454 100.0$— Totals$1,014,904 100.0$1,077,438 100.0

86

In the table below, investments in trading debt securities are classified according to credit ratings by nationally recognized statistical rating organizations.

June 30, 2021December 31, 2020March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)(In thousands)(In thousands)
AAAAAA$3,439 0.3$— AAA$5,837 0.6$6,473 0.6
AAAA177,913 16.7— AA240,231 23.7251,507 23.3
AA229,852 21.6— A193,081 19.0207,637 19.3
BBBBBB616,781 57.8— BBB535,458 52.7573,139 53.2
BB and other below investment gradeBB and other below investment grade38,469 3.6— BB and other below investment grade40,297 4.038,682 3.6
TotalsTotals$1,066,454 100.0$— Totals$1,014,904 100.0$1,077,438 100.0

The investments in the trading debt securities below investment grade are summarized below.

 Below Investment Grade Trading Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
June 30, 2021$39,253 38,469 38,469 0.3 %
 Trading Below Investment Grade Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
March 31, 2022$42,991 40,297 40,297 0.4 %
December 31, 202139,470 38,682 38,682 0.4 %
94

Mortgage Loans and Real Estate

The Company originates loans on high quality, income-producing properties such as shopping centers, freestanding retail stores, office buildings, industrial and sales or service facilities, selected apartment buildings, hotels, and health care facilities. The location of these properties is typically in major metropolitan areas that offer a potential for property value appreciation. Credit and default risk is minimized through strict underwriting guidelines and diversification of underlying property types and geographic locations. In addition to being secured by the property, mortgage loans with leases on the underlying property are often guaranteedfurther supported by the lease payments. This approach has proved over time to result in quality mortgage loans with few defaults. Mortgage loan interest income is recognized on an accrual basis with any premium or discount amortized over the life of the loan. Prepayment and late fees are recorded on the date of collection.

The Company targets a minimum specified yield on mortgage loan investments determined by reference to currently available debt security instrument yields, plus a desired amount of incremental basis points. During the past several years, theA low interest rate environment, along with a competitive marketplace, have resulted in fewer loan opportunities being available that metmeet the Company's required rate of return. During the first half of 2020, mortgageMortgage loan originations were further impeded by the COVID-19 pandemic and its effects upon the commercial real estate market. As stabilization returned to the commercial real estate market, the Company directed resources and effort towards expanding its mortgage loan investment portfolio. Mortgage loans originated by the Company totaled $70.3$26.4 million in the three months ended March 31, 2022 compared to $49.5 million for the sixthree months ended June 30,March 31, 2021 and $80.2$183.6 million for the year ended December 31, 2020.2021.

Loans in foreclosure, loans considered impaired or loans past due 90 days or more are placed on a non-accrual status. If a mortgage loan is determined to be on non-accrual status, the mortgage loan does not accrue any revenue ininto the Condensed Consolidated Statements of Earnings. The loan is independently monitored and evaluated as to potential impairment or foreclosure. If delinquent payments are made and the loan is brought current, then the Company returns the loan to active status and accrues income accordingly. The Company currently has no loans past due 90 days. As a result of the economic climate change induced by the COVID-19 virus, various mortgage loan borrowers of the Company requested a temporary forbearance of principal payments on loans in the range of three to nine months. During the year ended December 31, 2020 there were eight loans representing an aggregate principal balance of $29.2 million with borrowers meeting specified criteria of the Company that forbearance terms were agreed to. All forbearance loans returned to the terms of the original loan agreements during the first quarter of 2021.days which are accruing interest.

87

The Company held net investments in mortgage loans, after allowances for possible losses, totaling $394.1$511.0 million and $332.5$487.3 million at June 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. The diversification of the portfolio by geographic region and by property type was as follows:

June 30, 2021December 31, 2020 March 31, 2022December 31, 2021
Amount%Amount%Amount%Amount%
(In thousands) (In thousands)  (In thousands) (In thousands) 
Mortgage Loans by Geographic Region:Mortgage Loans by Geographic Region:Mortgage Loans by Geographic Region:
West South CentralWest South Central$239,582 60.3 $201,501 60.1 West South Central$236,019 45.9 $237,644 48.5 
South AtlanticSouth Atlantic51,211 12.9 51,857 15.5 South Atlantic96,893 18.9 81,847 16.7 
East North CentralEast North Central16,203 4.1 16,478 4.9 East North Central61,234 11.9 61,397 12.6 
West North CentralWest North Central12,343 3.1 12,423 3.7 West North Central12,147 2.4 12,213 2.5 
East South CentralEast South Central27,314 6.9 27,590 8.2 East South Central20,003 3.9 20,069 4.1 
PacificPacific6,117 1.5 6,228 1.9 Pacific13,739 2.7 13,800 2.8 
Middle AtlanticMiddle Atlantic15,022 3.8 1,975 0.6 Middle Atlantic36,297 7.0 36,296 7.4 
MountainMountain29,522 7.4 16,955 5.1 Mountain37,525 7.3 26,613 5.4 
Gross balanceGross balance397,314 100.0 335,007 100.0 Gross balance513,857 100.0 489,879 100.0 
Market value adjustmentMarket value adjustment36 — — — Market value adjustment(46)— 412 0.1 
Allowance for credit lossesAllowance for credit losses(3,238)(0.8)(2,486)(0.7)Allowance for credit losses(2,816)(0.6)(2,987)(0.6)
TotalsTotals$394,112 99.2 $332,521 99.3 Totals$510,995 99.4 $487,304 99.5 


 March 31, 2022December 31, 2021
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Property Type:
Retail$169,277 32.9 $164,895 33.7 
Office142,152 27.7 142,824 29.2 
Storage facility78,789 15.3 73,401 15.0 
Apartments38,784 7.6 38,920 7.9 
Industrial46,225 9.0 34,212 7.0 
Hotel23,663 4.6 23,748 4.8 
Land/Lots4,598 0.9 4,597 0.9 
Residential5,046 1.0 1,905 0.4 
All other5,323 1.0 5,377 1.1 
Gross balance513,857 100.0 489,879 100.0 
Market value adjustment(46)— 412 0.1 
Allowance for credit losses(2,816)(0.6)(2,987)(0.6)
Totals$510,995 99.4 $487,304 99.5 

95
88

 June 30, 2021December 31, 2020
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Property Type:
Retail$133,081 33.5 $92,173 27.5 
Office120,488 30.3 111,735 33.3 
Storage facility61,478 15.5 53,591 16.0 
Apartments29,481 7.4 29,743 8.9 
Industrial34,574 8.7 29,131 8.7 
Hotel8,134 2.0 8,372 2.5 
Land/Lots4,595 1.2 4,680 1.4 
All other5,483 1.4 5,582 1.7 
Gross balance397,314 100.0 335,007 100.0 
Market value adjustment36 — %— — %
Allowance for credit losses(3,238)(0.8)(2,486)(0.7)
Totals$394,112 99.2 $332,521 99.3 
Included in the mortgage loan investment balance at March 31, 2022 and December 31, 2021 were mortgage loan investments made by the reinsurer under the funds withheld reinsurance agreement totaling $11.1 million and $8.5 million, respectively. Similar to trading debt securities, these loans are reported at fair market values in order to allow the market value fluctuation to be recorded directly in the Condensed Consolidated Statements of Earnings and to offset the embedded derivative liability change due to market value fluctuations.

As noted previously, theThe Company adopted new accounting guidance for credit loss recognition criteria for certain financial assets, including mortgage loans. For mortgage loan investments the Company employedemploys the Weighted Average Remaining Maturity ("WARM") method in estimating current expected credit losses with respect to mortgage loan investments as of January 1, 2020 and each succeeding calendar quarter-end.investments. The WARM method applies publicly available data of default incidence of commercial real estate properties by several defined segmentations combined with future assumptions regarding economic conditions (i.e. GDP forecasts) both in the near term and the long term. Under this accounting guidance, at January 1, 2020, a balance of $1.2 million was recorded which incorporated the previous year-end balance under the prior accounting method. The adjustment resulted in a charge to retained earnings as a change in accounting, net of tax, of $0.4 million. Subsequent changesChanges in the allowance for current expected credit losses are reported in net investment income in the Condensed Consolidated Statements of Earnings.

Three Months Ended June 30,Six Months Ended June 30,Three Months Ended March 31,
202120202021202020222021
Mortgage Loans Allowance for Credit Losses:Mortgage Loans Allowance for Credit Losses:Mortgage Loans Allowance for Credit Losses:
Balance, beginning of the periodBalance, beginning of the period$3,033 1,885 2,486 675 Balance, beginning of the period$2,987 2,486 
Provision January 1, 2020 for adoption of new accounting guidance— — — 504 
Provision during the period205 342 752 1,048 
Provision (release) during the periodProvision (release) during the period(171)547 
Balance, end of periodBalance, end of period$3,238 2,227 3,238 2,227 Balance, end of period$2,816 3,033 

The Company's direct investments in real estate are not a significant portion of its total investment portfolio and consist primarily of income-producing properties which are being operated by a wholly owned subsidiary of National Western. The Company's real estate investments totaled approximately $33.5$28.4 million and $33.8$28.6 million at June 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. During the second quarter of 2021three months ended March 31, 2022, the Company recorded an impairment of $1.4 million on certain real estate and home office propertysold land located in Kansas City, Missouri which was re-classified as "held-for-sale" at its combined asset group's fair value less cost to sellFreeport, Texas and Houston, Texas for a net realized gain of $12.2 million$0.3 million.

The Company recognized operating income of approximately $1.4$0.7 million and $1.5$0.7 million on real estate properties in the first sixthree months of 20212022 and 2020,2021, respectively. The Company monitors the conditions and market values of these properties on a regular basis and makes repairs and capital improvements to keep the properties in good condition.
96


Market Risk

Market risk is the risk of change in market values of financial instruments due to changes in interest rates, currency exchange rates, commodity prices, or equity prices. The most significant market risk exposure for the Company is interest rate risk. Substantial and sustained increases and decreases in market interest rates can affect the profitability of insurance products and fair value of investments. The yield realized on new investments generally increases or decreases in direct relationship with interest rate changes. The fair values of fixed income debt securities correlate to external market interest rate conditions as market values typically increase when market interest rates decline and decrease when market interest rates rise. However, market values may fluctuate for other reasons, such as changing economic conditions, market dislocations, declination in credit quality, or increasing event-risk concerns.

Interest Rate Risk

A gradual increase in interest rates from current levels would generally be a positive development for the Company. Rate increases would be expected to provide incremental net investment income, produce increased sales of fixed rate products, and limit the potential erosion of the Company's interest rate spread on products due to minimum guaranteed crediting rates in products. Alternatively, a rise in interest rates would reduce the fair value of the Company's investment portfolio and if long-term rates rise dramatically within a relatively short time period the Company could be exposed to disintermediation risk. Disintermediation risk is the risk that policyholders will surrender their policies in a rising interest rate environment forcing the Company to liquidate assets when they are in an unrealized loss position.

A decline in interest rates could cause certain mortgage-backed securities in the Company's portfolio to be more likely to pay down or prepay. In this situation, the Company typically will be unable to reinvest the proceeds at comparable yields. Lower interest rates will likely also cause lower net investment income, subject the Company to reinvestment rate risks, and possibly reduce profitability through reduced interest rate margins associated with products with minimum guaranteed crediting rates. Alternatively, the fair value of the Company's investment portfolio will increase when interest rates decline.
89


The movement of interest rates and fair values of available-for-sale debt securities isfor the quarter ended March 31, 2022 and the year ended December 31, 2021 are reflected in the tables below.

June 30,
2021
March 31,
2021
December 31,
2020
 (In thousands except percentages)
Debt securities - fair value$9,617,027 10,014,351 10,770,923 
Debt securities - amortized cost$8,973,860 9,447,267 9,874,543 
Fair value as a percentage of amortized cost107.17 %106.00 %109.08 %
Net unrealized gain (loss) balance$643,167 567,084 896,380 
Ten-year U.S. Treasury bond – (decrease) increase in yield for the period(0.27)%0.82 %(1.00)%
March 31,
2022
December 31,
2021
 (In thousands except percentages)
Available-for-Sale Debt securities - fair value$8,715,874 9,068,946 
Available-for-Sale Debt securities - amortized cost$8,809,594 8,604,250 
Fair value as a percentage of amortized cost98.94 %105.40 %
Net unrealized gain (loss) balance$(93,720)464,696 
Ten-year U.S. Treasury bond – increase (decrease) in yield for the period0.83 %0.59 %

The Company's trading debt securities, which are exclusively in the funds withheld assets managed by the reinsurer, are recorded at fair value upon purchase. While the recorded value of these trading debt securities subsequently fluctuates with market prices, the fair value movement of the securities is entirely offset by an identical fair value movement of the associated funds withheld liabilities.

The Company's unrealized gain (loss) balance for available-for-sale and trading debt securities held at June 30, 2021March 31, 2022 and December 31, 20202021 is shown in the following table. The change in unrealized balance pertaining to debt securities available-for-sale is recorded in Other comprehensive income in the Condensed Consolidated Statements of Comprehensive Income while the change in the unrealized balance pertaining to trading debt securities trading is recorded in net investment income in the Condensed Consolidated Statements of Earnings.
97

 Net Unrealized Gain (Loss) Balance
At June 30, 2021At March 31, 2021At
December 31,
2020
Quarter
Change in
Unrealized
Balance
Year-to-date Change in
Unrealized
Balance
(In thousands)
Debt securities available-for-sale$643,167 567,084 896,380 76,083 (253,213)
Debt securities trading10,271 (13,952)— 24,223 10,271 
Totals$653,438 553,132 896,380 100,306 (242,942)

 Net Unrealized Gain (Loss) Balance
At March 31, 2022At
December 31,
2021
Year-to-date Change in
Unrealized
Balance
(In thousands)
Debt securities available-for-sale$(93,720)464,696 (558,416)
Debt securities trading(61,613)11,331 (72,944)
Totals$(155,333)476,027 (631,360)

Changes in interest rates cantypically have a sizable effect on the fair values of the Company's debt securities. The market interest rate of the ten-year U.S. Treasury bond increased 5583 basis points from 0.92%1.51% at year-end 20202021 to 1.47 %2.34% by the end of the first sixthree months of 2021.2022. Therefore the decrease in the unrealized gain balance position at December 31, 2021 is anthe expected portfolio value movement.

The Company manages interest rate risk principally through ongoing cash flow testing as required for insurance regulatory purposes. Computer models are used to perform cash flow testing under various commonly used stress test interest rate scenarios to determine if existing assets would be sufficient to meet projected liability outflows. Sensitivity analysis allows the Company to measure the potential gain or loss in fair value of its interest-sensitive instruments and to protect its economic value and achieve a predictable spread between what is earned on invested assets and what is paid on liabilities. The Company seeks to minimize the impact of interest risk through surrender charges that are imposed to discourage policy surrenders. Interest rate changes can be anticipated in computer models and the corresponding risk addressed by management actions affecting asset and liability instruments. However, potential changes in the values of financial instruments indicated by hypothetical interest rate changes will likely be different from actual changes experienced, and the differences could be significant.

90

The Company has the ability to adjust interest rates, participation rates, and asset management fees and caps, as applicable, in response to changes in investment portfolio yields for a substantial portion of its business in force. The ability to adjust these rates is subject to competitive forces in the market for the Company’s products. Surrender rates could increase and new sales could be negatively affected if crediting rates are not competitive with the rates on competing products offered by other insurance companies and financial service entities. The Company designs its interest sensitive and annuity products with features encouraging persistency, such as surrender and withdrawal penalty provisions. Typically, surrender charge rates gradually decrease each year the contract is in force.

The Company performed detailed sensitivity analysis as of December 31, 2020,2021, for its interest rate-sensitive assets and liabilities. The changes in market values of the Company's debt securities in the first sixthree months of 20212022 were reasonable given the expected range of results of this analysis.

Credit Risk

The Company is exposed to credit risk through counterparties and within its investment portfolio. Credit risk relates to the uncertainty associated with an obligor's continued ability to make timely payments of principal and interest in accordance with the contractual terms of an instrument or contract. As previously discussed, the Company manages credit risk through established investment credit policies and guidelines which address the quality of creditors and counterparties, concentration limits, diversification practices and acceptable risk levels. These policies and guidelines are regularly reviewed and approved by senior management and the Company's Board of Directors.

98

In connection with the Company’s use of call options to hedge the equity return component of its fixed-indexed annuity and life products, the Company is exposed to the risk that a counterparty fails to perform under terms of the option contract. The Company purchases primarily one-year option contracts from multiple counterparties and evaluates the creditworthiness of all counterparties prior to the purchase of the contracts. For consideration in contracting with a counterparty, the rating required by the Company is a credit rating of “A” or higher. Accordingly, all options are purchased from nationally recognized financial institutions with a demonstrated performance for honoring their financial obligations and possessing substantial financial capacity. In addition, each counterparty is required to execute a credit support agreement obligating the counterparty to provide collateral to the Company when the fair value of the Company’s exposure to the counterparty exceeds specified amounts. Counterparty credit ratings and credit exposure are monitored continuously by National Western’s Investment Department with adjustments to collateral levels managed as incurred under the credit support agreements.

The Company follows the industry practice of reinsuring (ceding) portions of its insurance risks with a variety of reinsurance companies on either a coinsurance or a modified coinsurance basis in order to limit risk. Use of reinsurance does not relieve the Company of its primary liability to pay the full amount of the insurance benefit in the event the reinsurer (counterparty) fails to honor its contractual obligation. Consequently, the Company avoids concentrating reinsurance counterparty credit risk with any one reinsurer and only maintains reinsurance agreements with reputable carriers which are well-capitalized and highly rated by independent rating agencies. With respect to the funds withheld coinsurance arrangement entered into by National Western, assets backing the reserves for the policyholder obligations under the agreement are retained by the Company and are available to meet benefit payment commitments. In addition, National Western is the beneficiary of an incremental collateral trust account provided by the reinsurer providing additional security for the payment of all amounts due under the reinsurance agreement.

The Company is also exposed to credit spread risk related to market prices of investment securities and cash flows associated with changes in credit spreads. Credit spread tightening will reduce net investment income associated with new purchases of fixed debt securities and will increase the fair value of the investment portfolio. Credit spread widening will reduce the fair value of the investment portfolio and will increase net investment income on new purchases.


91

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Liquidity requirements are met primarily by funds provided from operations. Premium deposits and annuity considerations, investment income, and investment maturities and prepayments are the primary sources of funds while investment purchases, policy benefits in the form of claims, and payments to policyholders and contract holders in connection with surrenders and withdrawals as well as operating expenses are the primary uses of funds. To ensure the Company will be able to pay future commitments, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed income securities. Funds are invested with the intent that the income from investments, plus proceeds from maturities, will meet the ongoing cash flow needs of the Company. The approach of matching asset and liability durations and yields requires an appropriate mix of investments. Although the Company historically has not been put in the position of having to liquidate invested assets to provide cash flow, its investments consist primarily of marketable debt securities that could be readily converted to cash for liquidity needs. National Western maintains a line of credit facility of $75 million which it may access for short-term cash needs. There were no borrowings under the line of credit as of June 30, 2021.March 31, 2022. In addition, as previously reported, National Western is a member of the Federal Home Loan Bank of Dallas (FHLB) through an initial minimum required stock investment of $4.3 million. Through this membership, National Western is able to create a specified borrowing capacity based upon the amount of collateral it elects to establish. At March 31, 2022, securities in the amount of $57.5 million (fair value of $57.9 million) were pledged as collateral to the FHLB.

A primary liquidity concern for life insurers is the risk of an extraordinary level of early policyholder withdrawals, particularly with respect to annuity products which can move more rapidly with interest rate changes. The Company includes provisions within its annuity and universal life insurance policies, such as surrender and market value adjustments, that help limit and discourage early withdrawals.

99

The actual amounts paid by product line in connection with surrenders and withdrawals, before reinsurance, for the three and six months ended June 30,March 31, 2022 and 2021, and 2020, are noted in the table below.

Three Months Ended June 30,Six Months Ended June 30, Three Months Ended March 31,
2021202020212020 20222021
(In thousands) (In thousands)
Product Line:Product Line:    Product Line:  
Traditional LifeTraditional Life$4,943 4,028 8,984 8,662 Traditional Life$3,720 4,041 
Universal LifeUniversal Life26,988 28,201 46,337 56,799 Universal Life22,464 19,349 
AnnuitiesAnnuities179,033 168,421 340,620 344,384 Annuities149,972 161,586 
TotalTotal$210,964 200,650 395,941 409,845 Total$176,156 184,976 

The above contractual withdrawals, as well as the level of surrenders experienced, and the associated cash outflows did not have an adverse impact on overall liquidity. The amounts shown includes funds withheld policyholder obligations and Ozark National cash outflows. Individual life insurance policies are typically less susceptible to withdrawal than annuity reserves and deposit liabilities because policyholders may need to undergo a new underwriting process in order to obtain a new insurance policy elsewhere. Annuity dollar outflows are generally more sensitive to economic conditions, interest rate levels, and the level of surrender charges assessed upon withdrawal or termination. Cash flow projections and tests under various market interest rate scenarios and assumptions are performed to assist in evaluating liquidity needs and adequacy. With the economic decline precipitated by the COVID-19 pandemic, Company management conducted additional liquidity scenario testing during 2020 using more severe assumptions and concluded that liquid assets were more than adequate under these scenarios. Accordingly, the Company currently expects available liquidity sources and future cash flows to be more than adequate to meet the demand for funds.

92

Cash flows from the Company's insurance operations have historically been sufficient to meet current needs. Cash flows from operating activities were $5.8$72.7 million and $208.6$55.9 million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The Company also has significant cash flows from both scheduled and unscheduled investment security maturities, redemptions, and prepayments. These cash flows totaled $790.1$295.1 million and $532.2$386.1 million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. Operating and investing activity cash flow items could be reduced if interest rates rise at an accelerated rate in the future. Net cash inflows/(outflows) from the Company's universal life and investment annuity deposit product operations totaled $(17.7)$(113.1) million and $(285.0)$(68.5) million during the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The lowerhigher negative net outflow in the first sixthree months of 20212022 reflects reinsurance of negative cash flows of fixed-rate and payout annuities under the funds withheld reinsurance agreement as well as a higherlower level of fixed-index annuity and life sales.

Capital Resources

The Company relies on stockholders' equity for its capital resources as there is no long-term debt outstanding and the Company does not anticipate the need for any long-term debt in the near future. As of June 30, 2021,March 31, 2022, the Company maintained normal commitments for its normal operating and investment activities. As previously reported, National Western became a member of the Federal Home Loan Bank of Dallas (FHLB) during 2020 through an initial minimum required stock investment of $4.3 million. Through this membership, National Western is able to create a specified borrowing capacity based upon the amount of collateral it establishes.

The Company has declared and paid an annual dividend on its common shares since 2005. The Company's practice has been to take a conservative approach to dividends, and the Board of Directors has adopted a strategic position to substantially reinvest earnings internally. This conservative approach yields the following benefits: (1) providing capital to finance the development of new business; (2) enabling the Company to take advantage of potential acquisitions and other competitive situations as they arise; (3) building a strong capital base to support the Company's financial strength ratings; (4) maintaining the Company's liquidity and solvency during difficult economic and market conditions; and (5) enhancing the Company's regulatory capital position. For similar reasons, despite the fact the Company's market price of its Class A common shares has been trading at a discount to the book value per share for some time, there are no imminent plans for the Company to repurchase its shares.

100

As the largest subsidiary of NWLGI, National Western serves as the primary funding source for NWLGI. The capacity of National Western to pay dividends to NWLGI is limited by law in the state of Colorado to earned profits (statutory unassigned surplus). At December 31, 2020,2021, the maximum amount legally available for distribution without further regulatory approval is $10.0$64.4 million. National Western has not paid a dividend since the year ended December 31, 2019.


OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

It is Company practice to not enter into off-balance sheet arrangements or to issue guarantees to third parties, other than in the normal course of issuing insurance contracts. Commitments related to insurance products sold are reflected as liabilities for future policy benefits. Insurance contracts guarantee certain performances by National Western and Ozark National.

Insurance reserves are the means by which life insurance companies determine the liabilities that must be established to assure that future policy benefits are provided for and can be paid. These reserves are required by law and based upon standard actuarial methodologies to ensure fulfillment of commitments guaranteed to policyholders and their beneficiaries, even though the obligations may not be due for many years. Refer to Note 1 Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 20202021 for a discussion of reserving methods.

The table below summarizes future estimated cash payments under existing contractual obligations.

Payment Due by Period Payment Due by Period
TotalLess Than
1 Year
1 - 3
Years
3 - 5
Years
More Than
5 Years
TotalLess Than
1 Year
1 Year or More
(In thousands) (In thousands)
Loan commitmentsLoan commitments$26,000 26,000 — — — Loan commitments$— — — 
Commitments for capital calls to investment funds (3)Commitments for capital calls to investment funds (3)210,236 58,852 117,704 — 33,680 Commitments for capital calls to investment funds (3)355,559 114,486 241,073 
Lease obligationsLease obligations687 436 251 — — Lease obligations1,260 343 917 
Claims payable (1)Claims payable (1)76,097 76,097 — — — Claims payable (1)89,069 89,069 — 
Other long-term reserve liabilities reflected on the balance sheet (2)Other long-term reserve liabilities reflected on the balance sheet (2)12,863,042 1,031,832 1,903,671 1,700,072 8,227,467 Other long-term reserve liabilities reflected on the balance sheet (2)12,579,494 1,011,335 11,568,159 
TotalTotal$13,176,062 1,193,217 2,021,626 1,700,072 8,261,147 Total$13,025,382 1,215,233 11,810,149 

93

(1) Claims payable include benefit and claim liabilities for life, accident and health policies which the Company believes the amount and timing of the payment is essentially fixed and determinable. Such amounts generally relate to incurred and reported death, critical illness, accident and health claims including an estimate of claims incurred but not reported.

(2)  Other long-term liabilities include estimated life and annuity obligations related to death claims, policy surrenders, policy withdrawals, maturities and annuity payments based on mortality, lapse, annuitization, and withdrawal assumptions consistent with the Company's historical experience. These estimated life and annuity obligations are undiscounted projected cash outflows that assume interest crediting and market growth consistent with assumptions used in amortizing deferred acquisition costs. They do not include any offsets for future premiums or deposits. Other long-term liabilities also include determinable payout patterns related to immediate annuities. Due to the significance of the assumptions used, the actual cash outflows will differ both in amount and timing, possibly materially, from these estimates.

(3) Amounts reflect commitmentsCommitments for capital calls to alternative investment funds reflect amounts which have not been called by the fund managers as of the current balance sheet date.

The Company, through its wholly owned subsidiary Braker P III, LLC ("BP III"), owns a commercial office building for which it has entered into lease agreements with various tenants for space not occupied by the Company. Total revenues recorded pertaining to these non-Company leases for the three-month periods ended June 30,March 31, 2022 and 2021 and 2020 amounted to $1.3 million and $1.1 million, respectively, and for the six months ended amounted to $2.6 million and $2.3$1.3 million, respectively. Under their respective terms these leases expire at various dates from 2023 through 2026.

101

The table below summarizes future estimated cash receipts under all existing lease agreements, including those in addition to the BP III lease agreements discussed above.

Estimated Cash Receipts by Period
TotalLess Than
1 Year
1 - 3
Years
3 - 5
Years
More Than
5 Years
(In thousands)
Real estate revenue$41,043 6,414 11,831 9,126 13,672 
Estimated Cash Receipts by Period
TotalLess Than
1 Year
1 - 3
Years
3 - 5
Years
More Than
5 Years
(In thousands)
Real estate revenue$38,737 6,523 12,195 7,567 12,452 


CHANGES IN ACCOUNTING PRINCIPLES AND CRITICAL ACCOUNTING POLICIES

Changes in Accounting Principles

Effective January 1, 2020 the Company implemented ASU 2016-13, Financial Instruments - Credit Losses. This standard replaced the previous incurred loss recognition model with an expected loss recognition model for certain financial assets. Adoption of the standard resulted in an incremental allowance for credit losses as of January 1, 2020 of $3.8 million, and a charge to retained earnings, net of tax, of $3.0 million as a change in accounting as of that date. There were no other changes in accounting principles during the periods reported in this Form 10-Q.

REGULATORY AND OTHER ISSUES

Statutory Accounting Practices

Regulations that affect the Company and the insurance industry are often the result of actions taken by the National Association of Insurance Commissioners ("NAIC"). The NAIC routinely publishes new regulations as model acts or laws which states subsequently adopt as part of their insurance regulations. Currently, the Company is not aware of any NAIC regulatory matter material to its operations or reporting of financial results.

94

Risk-Based Capital Requirements

The NAIC established risk-based capital ("RBC") requirementsstandards for U.S. life insurers as well as a risk-based capital model act ("RBC Model Act"). The RBC Model Act requires that life insurers annually submit a report to help state regulators monitor the financial strength and stability of life insurers by identifying those companies that may be inadequately capitalized. Under the NAIC's requirements, each insurer must maintain its total capital above a calculated threshold or take corrective measures to achieve the threshold. The threshold of adequate capital isregarding their RBC amounts based on a formula that takes into account the amount of risk each company faces on its products and investments. The RBC formula takes into considerationupon four major areascategories of risk which are: (i) asset risk, which primarily focuses on the quality of investments; (ii) insurance risk, which encompasses mortality and morbidity risk; (iii) interest rate risk, which involves asset/liability matching issues; and (iv) other business risks. The capital requirement for each is determined by applying factors that vary based upon the degree of risk to various asset, premium, insurance in force, and policy benefit reserve items. The formula is an early warning tool used by regulators to identify potential weakly capitalized companies for purposes of initiating further regulatory action. Independent rating agencies utilize proprietary versions similar to the NAIC RBC model incorporating additional risk factors identified in their respective rating methodologies. National Western and Ozark National's current statutory capital and surplus are each significantlysubstantially in excess of the current thresholdapplicable statutory RBC requirements.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK

This information is included in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, in the Investments section.


102

ITEM 4.  CONTROLS AND PROCEDURES

The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in recording, processing, summarizing, and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.

There were no changes in the Company's internal controls over financial reporting, as defined in Rules 13a-15(f) and 15d-15(e) under the Exchange Act, during the quarter ended June 30, 2021March 31, 2022 that materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.

Internal controls over financial reporting change as the Company modifies or enhances its systems and processes to meet business needs. Any significant changes in controls are evaluated prior to implementation to help ensure continued effectiveness of internal controls and the control environment.




PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Refer to Note 8(A) "Legal Proceedings" of the accompanying Condensed Consolidated Financial Statements included in this Form 10-Q.


ITEM 1A. RISK FACTORS

The risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 20202021 included a discussion of the potential ramifications of natural or man-made disasters and catastrophes including pandemic disease. AlthoughThere have been no substantial changes relative to the majority of our home office staff were redeployed to remote work sites, staff remaining onsite followed social distancing protocols and precautions during the COVID-19 pandemic. Our companies and businesses retained normal operations and business hours throughout accepting applications for insurance, issuing policies, investing and managing assets, paying policy benefits and expenses, maintaining information technology operations, and adhering to a sound system of internal controls over financial reporting. Since operations were not interrupted or suspended, the Company did not activate the business continuity plans that it hasrisk factors disclosed in place. Both National Western and Ozark National/NIS have recently brought its remote-working employees back into their respective home office facilities. The exposure to adverse mortality experience has been monitored and evaluated and deemed to not significantly impact the Company's financial position. The exposure to financial service companies has principally manifested in degradations in asset values, management of adequate liquidity and capital resources, and successfully maintaining competitiveness and product profitability in an exceptionally low interest rate environment.Annual Report.

10395

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Effective August 22, 2008, National Western adopted and implementedThe Company maintains a limited stock buy-back program associated with the 2008its Incentive Plan which provides Option Holders the additional alternative of selling shares acquired through the exercise of stock options directly back to the Company. This plan was assumed by NWLGI from National Western in 2015 pursuant to the terms of the holding company reorganization implemented at that time. The program provides Option Holders with the ability to elect to sell such acquiredPurchased shares, back to the Company atif any, time within ninety (90) days after the exercise of stock options at the prevailing market price as of the date of notice of election. As of June 30, 2021, there are no stock options outstanding under the plan.

Purchased shares are reported in the Company's Condensed Consolidated Financial Statements as authorized and unissued. At December 31, 20202021 and June 30, 2021March 31, 2022, there were no stock options vested or unvested and outstanding under these plans.the Incentive Plan.

PeriodTotal Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May yet Be Purchased Under the Plans or Programs
AprilJanuary 1, 20212022 through April 30, 2021January 31, 2022— $— N/AN/A
MayFebruary 1, 20212022 through May 31, 2021February 28, 2022— $— N/AN/A
JuneMarch 1, 20212022 through June 30, 2021March 31, 2022— $— N/AN/A
Total— $— N/AN/A


10496

ITEM 4.  Removed and Reserved.


ITEM 6.  EXHIBITS

(a) Exhibits
-Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
-Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
-Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
10597

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NATIONAL WESTERN LIFE GROUP, INC.
(Registrant)


Date:August 6, 2021May 10, 2022/S/ Ross R. Moody
Ross R. Moody
Chairman of the Board, President and
Chief Executive Officer
(Authorized Officer)
Date:August 6, 2021May 10, 2022/S/ Brian M. Pribyl
Brian M. Pribyl
Senior Vice President,
Chief Financial Officer and Treasurer
(Principal Financial Officer)
(Principal Accounting Officer)

10698
s
Annualized Termination RateAmount in

As noted previously, premiums collected on universal life products are not reflected as revenues in the Company's Condensed Consolidated Statements of Earnings in accordance with GAAP. Actual international universal life premiums collected are detailed below.
 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Universal life insurance:    
First year and single premiums$— — 
Renewal premiums12,018 12,394 25,034 26,972 
Totals$12,018 12,397 25,034 26,977 
 Three Months Ended March 31,
 20222021
 (In thousands)
Universal life insurance:  
First year and single premiums$— — 
Renewal premiums12,000 13,016 
Totals$12,000 13,016 

National Western's most popular international products were its fixed-index universal life products in which the policyholder could elect to have the interest rate credited to their policy account values linked in part to the performance of an outside equity index. These products issued were not generally available in the local markets when sold. Included in the totals in the above table are collected renewal premiums for fixed-index universal life products of approximately $14.4$6.9 million and $16.0$7.6 million for the first sixthree months of 20212022 and 2020,2021, respectively. The declining trend in renewal premiums during these periods corresponds with the decline in policies in force due to increasedelimination of new sales and the termination activity as discussed above.

As previously noted, net investment income and contract interest include period-to-period changes in fair values pertaining to call options purchased to hedge the interest crediting feature on the fixed-index universal life products. With the relatively large size of the fixed-index universal life block of business, the period-to-period changes in fair values of the underlying options have a significant effect on net investment income and universal life contract interest. A detail of net investment income (loss) for international life insurance operations is provided below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Net investment income (excluding derivatives)$5,684 6,835 11,563 13,646 
Index option derivative gain (loss)8,163 4,318 14,400 (11,493)
Net investment income$13,847 11,153 25,963 2,153 
 Three Months Ended March 31,
 20222021
 (In thousands)
Net investment income (excluding index option derivatives)$5,414 5,879 
Index option derivative gain (loss)(9,661)6,237 
Net investment income (loss)$(4,247)12,116 

8073

The gain or loss on index options follows the movement of the reference indice with realized gains or losses being recognized on the anniversary of each index option based upon the reference indice level at expiration date relative to the index level at the time the index option was purchased. Unrealized gains and losses are recorded for index options outstanding based upon their fair values, largely determined by the reference indice level, at the balance sheet reporting date as compared to the original purchase cost of each respective option.

Life and policy benefits primarily consist of death claims on policies. National Western's clientèle for international products are generally wealthy individuals with access to U.S. dollars and quality medical care. Consequently, the amounts of coverage purchased historically tended to be larger amounts. Life and policy benefit expense for the international life segment reflects the larger policies historically purchased, however mortality due to natural causes is comparable to that in the United States. The Company's maximum risk exposure per insured life is capped at $500,000 through reinsurance. The average international life net claim amount (after reinsurance) in the first sixthree months of 20212022 increased to $170,700$243,600 from $133,800$158,900 in the first sixthree months of 20202021 while the number of claims incurred increased 49%decreased 18%. Of the increase in number of claims, approximately three-fourths were from deaths due to COVID-19. Net claims, after reinsurance, associated with COVID-19 were $5.7$1.3 million in the sixthree months ended June 30,March 31, 2022 as compared to $3.2 million reported in the first quarter of 2021.

Included in amortization of deferred transaction costs is DPAC amortization. The Company records true-up adjustments to DPAC balances each period to reflect current policy lapse or termination rates, expense levels, and credited rates on policies as compared to anticipated experience as well as unlocking adjustments as necessary. The following table identifies the effects of unlocking adjustments on international life insurance DPAC balances recorded through amortization expense separate from recurring amortization expense components for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of DPACThree Months Ended June 30,Six Months Ended June 30,
 2021202020212020
(In thousands)
Unlocking adjustments$— — — — 
DPAC amortization expense6,163 6,844 11,555 12,896 
Totals$6,163 6,844 11,555 12,896 
Amortization of DPACThree Months Ended March 31,
 20222021
(In thousands)
Unlocking adjustments$— — 
DPAC amortization expense5,150 5,392 
Totals$5,150 5,392 

Contract interest expense includes fluctuations that are the result of the effect upon the embedded derivative for the performance of underlying equity indices associated with fixed-index universal life products. For liability purposes, the embedded option in the Company's policyholder obligations for this feature is bifurcated and reserved for separately. Accordingly, the impact of the embedded derivative component in the equity-index universal life product is reflected in the contract interest expense for approximately the same amounts as the purchased call options are reported in net investment income for each respective period. Amounts realized on purchase call options generally approximate the amounts credited to policyholders.
8174


Annuity Operations

A comparative analysis of results of operations for National Western's annuity segment is detailed below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Premiums and other revenues:    
Premiums and contract revenues$3,742 4,699 7,672 9,349 
Net investment income100,199 97,666 219,923 108,297 
Other revenues1,389 (8)2,763 (4)
Total premiums and other revenues105,330 102,357 230,358 117,642 
Benefits and expenses:    
Life and other policy benefits9,829 8,880 19,830 17,069 
Amortization of deferred transaction costs16,378 19,344 32,825 38,365 
Annuity contract interest32,281 33,108 52,706 37,612 
Other operating expenses11,864 12,715 24,794 19,582 
Total benefits and expenses70,352 74,047 130,155 112,628 
Segment earnings before Federal income taxes34,978 28,310 100,203 5,014 
Provision for Federal income taxes7,115 6,173 20,591 854 
Segment earnings$27,863 22,137 79,612 4,160 
 Three Months Ended March 31,
 20222021
 (In thousands)
Premiums and other revenues:  
Premiums and contract revenues$3,552 3,930 
Net investment income60,211 119,724 
Other revenues1,233 1,374 
Total premiums and other revenues64,996 125,028 
Benefits and expenses:  
Life and other policy benefits14,044 10,001 
Amortization of deferred transaction costs18,816 16,447 
Annuity contract interest(3,664)20,425 
Other operating expenses14,170 12,930 
Total benefits and expenses43,366 59,803 
Segment earnings before Federal income taxes21,630 65,225 
Provision for Federal income taxes4,480 13,476 
Segment earnings$17,150 51,749 

Premiums and contract charges primarily consist of surrender charge income recognized on terminated policies. The amount of the surrender charge income recognized is determined by the volume of surrendered contracts as well as the duration of each contract at the time of surrender given the pattern of declining surrender charge rates over time that is common to most annuity contracts. The Company's lapse rate for annuity contracts in the first sixthree months of 20212022 was 9.3%8.9% which was slightly higherremained elevated compared to historical measures but was lower than the 8.9%9.7% rate during the same period in 2020.2021. An outcome of the COVID-19 pandemic crisis has been a movement ofby consumers toward fortifying liquidity positions. This has manifested in greater withdrawal and surrender activity. In addition, annuity contracts with fixed interest rates are more prone to terminate as contracts approach the end of their surrender charge period and in periods of rising interest rates.

8275

Deposits collected on annuity contracts are not reflected as revenues in the Company's Condensed Consolidated Statements of Earnings in accordance with GAAP. Actual annuity deposits collected for the three and six months ended June 30,March 31, 2022 and 2021 and 2020 are detailed below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Fixed-index annuities$115,609 72,124 233,729 148,392 
Other deferred annuities767 2,395 1,961 4,083 
Immediate annuities5,329 8,498 17,181 13,075 
Totals$121,705 83,017 252,871 165,550 
 Three Months Ended March 31,
 20222021
 (In thousands)
Fixed-index annuities$85,532 118,120 
Other deferred annuities1,132 1,194 
Immediate annuities4,269 11,852 
Totals$90,933 131,166 

Fixed-index products are attractive for consumers when interest rate levels remain low and equity markets produce positive returns. Since National Western does not offer variable products or mutual funds, fixed-index products provide an important alternative to the Company's existing fixed interest rate annuity products. Fixed-index annuity deposits as a percentage of total annuity deposits were 92%94% and 90% for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The percentage of fixed-index products to total annuity sales reflects the low interest rate environment and the overall positive performance in the equities market.

Some of the Company's deferred products, including fixed-index annuity products, contain a first year interest bonus, in addition to the base first year interest rate, which is credited to the account balance when premiums are applied. These sales inducements are deferred in conjunction with other capitalized policy acquisition costs. The amounts currently deferred to be amortized over future periods amounted to approximately $10.7$3.1 million and $2.9$5.7 million during the first sixthree months of 20212022 and 2020,2021, respectively. Amortization of deferred sales inducements is included as a component of annuity contract interest as described later in this discussion of Annuity Operations.

A detail of net investment income for annuity operations is provided below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Net investment income (excluding derivatives and trading securities)$57,243 71,843 110,064 143,002 
Index option derivative gain (loss)16,763 25,823 27,248 (34,705)
Embedded derivative liability decrease1,970 — 72,340 — 
Trading securities market adjustment24,223 — 10,271 — 
Net investment income$100,199 97,666 219,923 108,297 
 Three Months Ended March 31,
 20222021
 (In thousands)
Net investment income (excluding derivatives and trading securities)$55,138 52,821 
Index option derivative gain (loss)(12,887)10,485 
Embedded derivative liability decrease90,905 70,370 
Trading securities market adjustment(72,945)(13,952)
Net investment income$60,211 119,724 

InFor the three and six months ended June 30,March 31, 2022 and 2021, net investment income was reduced by $14.1$12.7 million and $27.2$13.1 million, respectively for amounts ceded to the reinsurer in the funds withheld reinsurance transaction executed December 31, 2020.

As seen in the above table, net investment income also includes the derivative gains and losses on index options purchased to back the index crediting mechanism on fixed-index products. The derivative gain or loss on index options follows the movement of the reference indice with realized gains or losses being recognized on the anniversary of each index option based upon the reference indice at the expiration date relative to the index level at the time the index option was purchased. Unrealized gains and losses are recorded for index options outstanding based upon their fair value, largely determined by the reference indice level, at the balance sheet reporting date as compared to the original purchase cost of each respective option.

8376

Since the embedded derivative option in the policies is bifurcated when determining the contract reserve liability, the impact of the market value change of index options on asset values generally aligns closely with the movement of the embedded derivative liability such that the net effect upon pretax earnings is negligible (i.e. net realized and unrealized gains/(losses) included in net investment income approximate the change in contract interest associated with the corresponding embedded derivative liability change). See further discussion below regarding contract interest activity.

The funds withheld reinsurance agreement executed December 31, 2020 introduced embedded derivative accounting with respect to the annuity policyholder obligations reinsured. During the three and six months ended June 30,March 31, 2022 and 2021, the embedded derivative liability decreased by $2.0$90.9 million and $72.3$70.4 million, respectively, which was recorded as a component of investment income. Debt securities supporting the funds withheld policyholder obligations classified as trading securities incurred a $24.2$(72.9) million market value increasedecrease in the quarterthree months ended June 30, 2021March 31, 2022 and a $10.3$(14.0) million market value increasedecline in the sixthree months ended June 30,March 31, 2021, which waswere also recorded as a component of net investment income. The totalnet of these two amounts, or $26.2the embedded liability decrease and the change in market value of trading securities, increased net investment income in the Annuity segment by $18.0 million and $82.6$56.4 million in the three and six months ended June 30,March 31, 2022 and 2021, increased net investment income for the Annuity segment.respectively.

Other revenues in the three and six months ended June 30,March 31, 2022 and 2021 include $1.3$1.2 million and $2.7$1.4 million, respectively, of maintenance expense allowance revenue. Under terms of the funds withheld reinsurance contract, National Western earns from the reinsurer a monthly expense allowance equal to the average policy count of the funds withheld reinsured block of business multiplied by a stated amount per policy.

Included in amortization of deferred transaction costs is DPAC amortization. Consistent with the domestic and international life segments, the Company records true-up adjustments to DPAC balances each period to reflect current policy lapse orand termination rates, expense levels and credited rates on policies as compared to anticipated experience, as well as unlocking adjustments as necessary. The following table identifies the effects of unlocking adjustments on annuity DPAC balances recorded through amortization expense separate from recurring amortization expense components for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of deferred transaction costsThree Months Ended June 30,Six Months Ended June 30,
 2021202020212020
(In thousands)
Unlocking adjustments$— — — — 
DPAC amortization expense13,115 19,344 25,695 38,365 
COR amortization expense3,263 — 7,130 — 
Totals$16,378 19,344 32,825 38,365 

Amortization of deferred transaction costsThree Months Ended March 31,
 20222021
(In thousands)
Unlocking adjustments$— — 
DPAC amortization expense15,702 12,580 
COR amortization expense3,114 3,867 
Totals$18,816 16,447 

Amortization of DPAC balances is proportional to estimated expected gross profits ("EGPs") for a line of business. The EGPs of the block of annuity policies have been steadily decreasing within the declining amountfirst quarter of policies2022 increased over that of the first quarter of 2021 resulting in force, as well asgreater DPAC unlocking in recent years for unfavorable experience.amortization expense. In addition, experience which deviates from the EGPs assumed, such as the amounts of assetsasset fees collected, can similarly increase or decrease the amortization of DPAC. In the three and six months ended June 30,March 31, 2022 and 2021, amortization expense was reduced by $2.0$1.1 million and $3.4$1.4 million, respectively, for DPAC ceded to a reinsurer under the funds withheld reinsurance agreement entered into at December 31, 2020.

Amortization of deferred transaction costs includes amortization of the cost of reinsurance recorded at year-end 2020 associated with the funds withheld reinsurance agreement. At December 31, 2020, the Company recorded as an asset on the Consolidated Balance Sheet a deferred Cost of Reinsurance ("COR") amount of $102.8 million associated with the funds withheld reinsurance transaction. This represents the amount of assets transferred at the closing date of the funds withheld agreement (debt securities, policy loans, and cash) in excess of the GAAP liability ceded plus a $48$48.0 million ceding commission paid to the reinsurer. The COR balance is amortized commensurate with the runoff of the ceded block of funds withheld business. In the three and six months ended June 30,March 31, 2022 and 2021, COR amortization expense of $3.3$3.1 million and $7.1$3.9 million, respectively, is included in Amortization of deferred transaction costs.
8477


Annuity contract interest includes the equity component return associated with the call options purchased to hedge National Western's fixed-index annuities. The detail of fixed-index annuity contract interest as compared to contract interest for all other annuities is as follows:

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Fixed-index annuities$34,443 10,638 57,942 (2,359)
All other annuities(760)19,180 (1,577)33,321 
Gross contract interest33,683 29,818 56,365 30,962 
Bonus interest deferred and capitalized(5,007)(1,364)(10,711)(2,871)
Bonus interest amortization3,605 4,654 7,052 9,521 
Total contract interest$32,281 33,108 52,706 37,612 
 Three Months Ended March 31,
 20222021
 (In thousands)
Fixed-index annuities$(4,312)23,499 
All other annuities98 (817)
Gross contract interest(4,214)22,682 
Bonus interest deferred and capitalized(3,082)(5,704)
Bonus interest amortization3,632 3,447 
Total contract interest$(3,664)20,425 

The fluctuation in reported contract interest amounts for fixed-index annuities is driven by sales levels, the level of the business in force and the effect of positive or negative market returns of option values on projected interest credits. As noted in the net investment income discussion, the amounts shown for contract interest for fixed-index annuities generally align with the derivative gains/(losses) included in net investment income as due to the market change of index options aligning closely with the movement of the embedded derivative liability held for these products.

As noted in the discussion in the Consolidated Operations section, collectionCollection of asset management fees on positive returns of expiring options is subtracted from contract interest credited to policyholders. This offset serves to lessen the increase in contract interest expense relative to the option gains reported in the Company's net investment income. Asset management fees collected during the three and six months ended June 30, 2021March 31, 2022 were $1.9 million and $5.8$0.0 million compared to $7.8 million and $17.9$3.9 million in the corresponding periods of 2020.2021. As noted in the discussion in the Consolidated Operations section, the Company changed its option hedging methodology during 2020 to an "out-of-the-money" approach for those annuity products having the ability to assess asset management fees. By the end of the second quarter of 2021, all outstanding options had been converted to this methodology which no longer hedges for the collection of asset management fees. As a result, there were no asset management fees collected subsequent to the second quarter of 2021.

As previously noted, accounting rules require the embedded derivative liability to include a projection of asset management fees estimated to be collected in the succeeding fiscal year due tounder the Company's historical practice of purchasing options priced to incorporate an expected probability of collecting asset management fees (referred to as "at the money hedging"). This projection for the embedded derivative liability is based upon the most recent performance of the reference equity index. Increases in projected asset management fees to be collected reduce contract interest expense while decreases in projected asset management fees to be collected increase contract interest expense. In the three month periods ended June 30,March 31, 2022 and 2021, and 2020, contract interest was increased $2.1$0.0 million and decreased $(3.7)$4.4 million, respectively, for the projected change in asset management fees to be collected. In the six month periods ended June 30, 2021 and 2020, contract interest was increased $6.5 million and $25.6 million, respectively, for the projected change in asset management fees to be collected. In the second quarter of 2020,Since the Company changed its embedded derivative hedging process to incorporate "out of the money""out-of-the-money" hedging, which reduces option costs and eliminates probability projections of collected asset management fees. As of the end offees are no longer applicable subsequent to the second quarter of 2021 (as the inventory of annual at the money hedges rolled over to only out of the money hedges. Accordingly, the embedded derivative liability component due to the projected asset management fees to be collected will no longer be applicable.out-of-the-money hedges).

As noted in the discussion on the results of Consolidated Operations, other embedded derivative components include changes pertaining to other modeling differences, changes in future interest adjustments, and the change in the host contract component of the embedded derivative products. In the first quarter of 2020, the Company incurred an additional charge of $12.1 million to contract interest pertaining to an assumption regarding the embedded derivative option budget which introduced an embedded derivative floor preventing the Company's contract interest expense from declining in tandem with the option value decreases recorded in net investment income. In the subsequent quarter ended June 30, 2020, the Company updated this out of date embedded derivative option budget assumption to reflect the Company's current investment portfolio yield. This update had the effect of removing the embedded derivative floor and reversed the $12.1 million contract interest charge recorded in the first quarter of 2020.

85

Annuity contract interest includes true-up adjustments for the deferred sales inducement balance which are done each period similar to that done with respect to DPAC balances with the adjustment reflected in current period contract interest expense. To the extent required, the Company may also record unlocking adjustments to deferred sales inducement balances in conjunction with DPAC balance unlockings. The Company had noNo unlocking adjustments were made in the first six months of 2021quarters ended March 31, 2022 and 2020.2021.


78

ONL & Affiliates

Ozark National and NIS are combined into a separate segment "ONL & Affiliates" given their inter-related marketing and sales approach which consists of a coordinated sale of a non-participating whole life insurance product (Ozark National) and a mutual fund investment product (NIS). An analysis of results of operations for the ONL & Affiliates segment is detailed below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Premiums and other revenues:    
Premiums and contract charges$19,299 19,841 38,764 39,924 
Net investment income6,780 6,549 13,354 12,850 
Other revenues3,273 2,319 6,199 4,741 
Total premiums and other revenues29,352 28,709 58,317 57,515 
Benefits and expenses:    
Life and other policy benefits15,766 16,698 33,169 32,935 
Amortization of deferred transaction costs2,429 1,703 5,119 4,094 
Other operating expenses4,933 4,794 9,679 8,863 
Total benefits and expenses23,128 23,195 47,967 45,892 
Segment earnings before Federal income taxes6,224 5,514 10,350 11,623 
Provision for Federal income taxes1,258 1,918 2,115 3,140 
Segment earnings$4,966 3,596 8,235 8,483 
 Three Months Ended March 31,
 20222021
 (In thousands)
Premiums and other revenues:  
Premiums and contract charges$19,432 19,465 
Net investment income6,928 6,574 
Other revenues3,215 2,926 
Total premiums and other revenues29,575 28,965 
Benefits and expenses:  
Life and other policy benefits16,766 17,403 
Amortization of deferred transaction costs2,220 2,690 
Other operating expenses4,981 4,746 
Total benefits and expenses23,967 24,839 
Segment earnings before Federal income taxes5,608 4,126 
Provision for Federal income taxes1,128 857 
Segment earnings$4,480 3,269 

Revenues from ONL & Affiliates principally include life insurance premiums on traditional type products. Unlike universal life, revenues from traditional products are simply life premiums recognized as income over the premium-paying period of the related policies. The detail of premiums is provided below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Traditional life insurance premiums$19,903 20,422 39,970 41,104 
Other insurance premiums and considerations117 105 229 223 
Reinsurance premiums(721)(686)(1,435)(1,403)
Totals$19,299 19,841 38,764 39,924 
 Three Months Ended March 31,
 20222021
 (In thousands)
Traditional life insurance premiums$19,923 20,067 
Other insurance premiums and considerations103 112 
Reinsurance premiums(594)(714)
Totals$19,432 19,465 

8679

Ozark National's traditional life block of business at June 30, 2021March 31, 2022 included approximately 177,000174,840 policies in force representing overnearly $5.9 billion of life insurance coverage. The repetitive pay nature of Ozark National's business promotes a higher level of persistency with an annualized lapse rate of 4.4%3.8% through June 30, 2021March 31, 2022 as compared to the 4.1%4.7% rate experienced in the first sixthree months of 2020.2021. Traditional life premiums by first year and renewal are detailed below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Traditional life insurance premiums:    
First year premiums$828 1,031 1,558 2,246 
Renewal premiums19,075 19,391 38,412 38,858 
Totals$19,903 20,422 39,970 41,104 
 Three Months Ended March 31,
 20222021
 (In thousands)
Traditional life insurance premiums:  
First year premiums$1,018 730 
Renewal premiums18,905 19,337 
Totals$19,923 20,067 

Other revenues consists primarily of brokerage revenue of NIS. Brokerage revenues of $6.1 million and $4.7 million for the six months ended June 30, 2021 and 2020, respectively, had associated brokerage expense of $3.0 million and $2.4 million which is included in Other operating expenses. Brokerage revenues of $3.2 million and $2.3$2.9 million for the three months ended June 30,March 31, 2022 and 2021, and 2020, respectively, had associated brokerage expense of $1.6 million and $1.2 million.$1.4 million which is included in Other operating expenses.

The average face value of Ozark National's policies in force at June 30, 2021March 31, 2022 was approximately $33,600.$33,500. Life and policy benefits for smaller face amounts are subject to variation from quarter to quarter. Incurred net death claims, after reinsurance, for the first sixthree months of 20212022 were $20.0$9.7 million representing an average net claim of $17,100.$14,000. Incurred net death claims in the sixthree month period ended June 30, 2020March 31, 2021 were $15.9$11.6 million representing a net average claim of $14,700.$17,600. Included in the activity for 2022 and 2021 were reported COVID-19 net claims of approximately $4.8 million.$1.7 million and $3.9 million, respectively. Ozark National's maximum retention on any single insured life is $200,000 with limited exceptions related to the conversion of child protection and guaranteed insurability riders. The balance of life and policy benefits during the three and six months ended June 30,March 31, 2022 and 2021 and 2020 consisted of increases in insurance reserves and payments of other policy benefits.

8780

Amortization of deferred transaction costs for this segment includes amortization of DPAC and the value of business acquired ("VOBA"). VOBA represents the difference between the acquired assets and liabilities of Ozark National at the acquisition date measured in accordance with the Company's accounting policies and the fair value of these same assets and liabilities. The VOBA balance sheet amount is amortized following a methodology similar to that used for amortizing deferred policy acquisition costs. Subsequent to its acquisition effective January 31, 2019, Ozark National began deferring policy acquisition costs and amortizing these deferrals similar to the methodology employed by National Western. The following table identifies the amortization expense of Ozark National's DPAC and VOBA for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of deferred transaction costsThree Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Unlocking$— — — — 
VOBA amortization expense2,251 1,607 4,801 3801
DPAC amortization expense178 96 318 293
Totals$2,429 1,703 5,119 4,094 
Amortization of deferred transaction costsThree Months Ended March 31,
 20222021
 (In thousands)
Unlocking$— — 
VOBA amortization expense2,037 2,550 
DPAC amortization expense183 140 
Totals$2,220 2,690 

Other Operations

The Company's primary business encompasses its domestic and international life insurance operations, its annuity operations, and ONL & Affiliates. However, the Company also has real estate and other investment operations through its wholly owned subsidiaries.

Pre-tax operating amounts include the results of BP III, the entity owning and operating the Company's home office facility in Austin, Texas. BP III incurred pre-tax losses of $(0.4)$(0.2) million and $(0.6)$(0.1) million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. National Western maintains its home office in this facility leasing approximately 40% of the space available. The lease payments made by National Western to BP III have been eliminated in consolidation.

The remaining pre-tax earnings of $11.3$9.2 million and $11.0$3.8 million in Other Operations during the six-monththree-month periods includes investment income from real estate, municipal bonds, and common and preferred equities held in subsidiary company portfolios principally for tax-advantage purposes. Included in these amounts are semi-annual distributions fromthe pre-tax earnings for the quarter ended March 31, 2022, is a life interest in the Libbie Shearn Moody Trust which is held in NWLSM, Inc. Pre-tax distributions from this trust were $2.7$6.8 million and $2.8 million in the six-month periods ended June 30, 2021 and 2020, respectively.non-recurring profits participation payment received on a mezzanine loan. The Company holds a modest portfolio of equity securities, primarily in NWL Financial, Inc., whose fair value changes are recorded in net investment income. For the three months ended June 30,March 31, 2022 and 2021, and 2020, the market value changes for these securities were $2.0a decrease of $(0.7) million and $1.8 million, respectively, and for the six months there ended were $3.4 million and $(4.1)an increase of $1.4 million, respectively.


INVESTMENTS

General

The Company's investment philosophy emphasizes the careful handling of policyowners' and stockholders' funds to achieve security of principal, to obtain the maximum possible yield while maintaining security of principal, and to maintain liquidity in a measure consistent with current and long-term requirements of the Company.

8881

The Company's overall conservative investment philosophy is reflected in the allocation of its investments, which is detailed below. The Company emphasizes investment grade debt securities.

 June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Debt securities available-for-sale$9,617,027 84.3 $10,770,923 94.2 
Debt securities trading1,066,454 9.3 — — 
Mortgage loans394,112 3.5 332,521 2.9 
Policy loans71,640 0.6 74,083 0.6 
Derivatives, index options114,840 1.0 132,821 1.2 
Real estate33,495 0.3 33,783 0.3 
Equity securities21,132 0.2 17,744 0.2 
Other93,109 0.8 70,330 0.6 
Totals$11,411,809 100.0 $11,432,205 100.0 
 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Debt securities available-for-sale$8,715,874 82.7 $9,068,946 82.7 
Debt securities trading1,014,904 9.6 1,077,438 9.8 
Mortgage loans510,995 4.9 487,304 4.4 
Policy loans71,620 0.7 71,286 0.6 
Derivatives, index options44,861 0.4 101,622 0.9 
Real estate28,386 0.3 28,606 0.3 
Equity securities27,585 0.3 28,217 0.3 
Other117,121 1.1 109,064 1.0 
Totals$10,531,346 100.0 $10,972,483 100.0 

Invested assets at June 30, 2021March 31, 2022 include Ozark National and NIS amounts as follows: Debt securities of $810.3 million;$770.1 million and Policy loans of $24.1 million; and Real estate of $4.6$22.9 million. These invested asset amounts at December 31, 20202021 were: Debt securities of $811.6 million;$823.0 million and Policy loans of $25.5 million; and Real Estate of $4.6$23.3 million. The decrease in the debt securities balance from December 31, 2021 to March 31, 2022 is due to recording these investments at fair market values which decreased during the period with the rise in interest rates.

8982

Debt Securities

GAAP accounting requires investments in debt securities to be classified into one of three categories: (a) trading securities; (b) securities available-for-sale; or (c) securities held-to-maturity. The Company generally purchases securities with the intent to hold to maturity and has historically classified its debt securities into either the held-to-maturity or available-for-sale categories. As an outcome of the funds withheld reinsurance agreement executed December 31, 2020, the Company reclassified all of its debt security holdings at that time into the available-for-sale category. The discussion that follows reflects this category classification.

The Company maintains a diversified debts security portfolio which consists mostly of corporate, mortgage-backed, and public utility fixed income securities. Investments in mortgage-backed securities primarily include U.S. Government agency pass-through securities and collateralized mortgage obligations ("CMO"). The Company's investment guidelines prescribe limitations by type of security as a percent of the total investment portfolio and all holdings were within these threshold limits. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, the Company's available-for-sale debt securities portfolio consisted of the following classes of securities:

 June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Corporate$7,079,819 73.7 $8,098,973 75.2 
Residential mortgage-backed securities769,978 8.0 953,788 8.9 
Public utilities850,620 8.8 909,910 8.4 
State and political subdivisions505,353 5.3 566,089 5.3 
U.S. agencies51,966 0.5 75,441 0.7 
Asset-backed securities278,948 2.9 120,524 1.1 
Commercial mortgage-backed28,372 0.3 31,471 0.3 
Foreign governments48,740 0.5 11,449 0.1 
U.S. Treasury3,231 — 3,278 — 
Totals$9,617,027 100.0 $10,770,923 100.0 
 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Corporate$6,360,081 73.1 $6,700,953 73.8 
Residential mortgage-backed securities455,805 5.2 549,623 6.1 
Public utilities769,704 8.8 784,969 8.7 
State and political subdivisions483,582 5.5 505,960 5.6 
U.S. agencies31,689 0.4 44,543 0.5 
Asset-backed securities529,882 6.1 390,260 4.3 
Commercial mortgage-backed26,635 0.3 27,757 0.3 
Foreign governments56,017 0.6 62,391 0.7 
U.S. Treasury2,479 — 2,490 — 
Totals$8,715,874 100.0 $9,068,946 100.0 

The Company holds minimal levels of U.S. Treasury securities due to their low yields and deposits most of these holdings with various state insurance departments in order to meet security deposit on hand requirements in these jurisdictions.

The Company has de-emphasized mortgage-backed securities for a number of years given the low interest rate environment and the lack of incremental yield relative to other classes of debt securities. Rating agencies generally view mortgage-backed securities as having additional risk for insurers holding interest sensitive liabilities given the potential for asset/liability disintermediation. Consequently, the Company holds predominantly agency mortgage-backed securities. Because mortgage-backed securities are subject to prepayment and extension risk, the Company has substantially reduced these risks by investing in collateralized mortgage obligations ("CMO"), which have more predictable cash flow patterns than pass-through securities. These securities, known as planned amortization class I ("PAC I"), very accurately defined maturity ("VADM"), and sequential tranches, are designed to amortize in a more predictable manner than other CMO classes or pass-throughs. The Company does not purchase tranches, such as PAC II and support tranches, that subject the portfolio to greater than average prepayment risk. Using this strategy, the Company can more effectively manage and reduce prepayment and extension risks, thereby helping to maintain the appropriate matching of the Company's assets and liabilities.
9083

The majorityA substantial portion of the Company's investable cash flows are directed toward the purchase of long-term debt securities. The Company's investment practice has been to invest in debt securities that are investment grade, meet quality and yield objectives, and provide adequate liquidity for obligations to policyholders. Particular attention is paid to avoiding concentration in any one industry classification or in large singular credit exposures. Debt securities with intermediate maturities are targeted by the Company as they more closely match the intermediate nature of the Company's policy liabilities and provide an appropriate strategy for managing cash flows. Long-term debt securities purchased to fund National Western insurance company operations are summarized below.

Six Months Ended June 30,Year Ended December 31,
20212020
($ In thousands)
Cost of acquisitions$782,207 $727,947 
Average credit qualityBBB+BBB+
Effective annual yield3.00 %3.33 %
Spread to treasuries1.23 %2.10 %
Effective duration10.8 years12.2 years
Three Months Ended March 31,Year Ended December 31,
20222021
($ In thousands)
Cost of acquisitions$410,109 $1,104,009 
Average credit qualityA-A-
Effective annual yield3.52 %3.02 %
Spread to treasuries1.54 %1.31 %
Effective duration8.5 years10.5 years

OverIn the past several years, the Company has been purchasingpurchased a greater proportionhigher level of longer maturity debt securities to match the increased duration of its growing life insurance policy liabilities. Purchases in prior periods were concentrated in effective durations between eight and nine years.

In addition to diversification, an important aspect of the Company's investment approach is managing the credit quality of its investment in debt securities. Thorough credit analysis is performed on potential corporate investments including examination of a company's credit and industry outlook, financial ratios and trends, and event risks. This emphasis is reflected in the high average credit rating of the Company's debt securities portfolio with 98.1%98.3%, as of June 30, 2021,March 31, 2022, held in investment grade securities. In the table below, investments in available-for-sale debt securities are classified according to credit ratings by nationally recognized statistical rating organizations.

 June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
AAA$117,424 1.2 $116,147 1.1 
AA2,705,262 28.1 1,818,879 16.9 
A1,820,669 18.9 3,188,008 29.6 
BBB4,794,353 49.9 5,344,412 49.6 
BB and other below investment grade179,319 1.9 303,477 2.8 
Totals$9,617,027 100.0 $10,770,923 100.0 
 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
AAA$148,437 1.7 $126,954 1.4 
AA2,327,623 26.7 2,474,572 27.3 
A1,809,324 20.8 1,861,686 20.5 
BBB4,283,492 49.1 4,452,694 49.1 
BB and other below investment grade146,998 1.7 153,040 1.7 
Totals$8,715,874 100.0 $9,068,946 100.0 

9184

AlthoughHistorically, the Company's investment guidelines as well as state insurance law, allow forhave not permitted the purchase of below investment grade securities, it has been the Company's practicesecurities. Recently, these guidelines were amended to only purchase debt securities which areallow for purchases of below investment grade at the timesecurities that are part of acquisition.an alternative investment ("Schedule BA assets"). The investmentsCompany continues its longstanding practice of not purchasing any other below investment grade securities. Investments held in available-for-sale debt securities may become below investment grade are theas a result of subsequent downgrades of the securities. These below investment grade holdings, including structured notes associated with the Schedule BA assets category, are further summarized below.

 Available-for-Sale Below Investment Grade Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
June 30, 2021$175,551 179,319 179,319 1.6 %
December 31, 2020$300,417 303,477 303,477 2.7 %
 Available-for-Sale Below Investment Grade Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
March 31, 2022$148,132 146,998 146,998 1.4 %
December 31, 2021$150,447 153,040 153,040 1.4 %

TheAs shown, the Company's percentage of below investment grade securities as of June 30, 2021March 31, 2022 compared with the percentage at December 31, 2020 decreased mostly due to the disposal of several below investment grade securities2021 remained level in the first sixthree months of 2021.2022. The Company's holdings of below investment grade securities are relatively small and as a percentage of total invested assets remain low compared to industry averages.

Holdings in below investment grade securities as of June 30, 2021March 31, 2022 are summarized below by category, including their comparable fair value as of December 31, 2020.2021. The Company continually monitors developments in these industries for issues that may affect security valuation.

 Available-for-Sale Below Investment Grade Debt Securities
Amortized CostCarrying ValueFair ValueFair Value
Industry CategoryJune 30, 2021June 30, 2021June 30, 2021December 31, 2020
 (In thousands)
Retail$4,477 4,669 4,669 4,460 
Asset-backed securities3,987 4,149 4,149 4,149 
Oil & gas105,642 106,820 106,820 104,072 
Manufacturing32,960 33,650 33,650 33,496 
Utilities15,983 17,326 17,326 17,527 
Other12,502 12,705 12,705 9,839 
Total before Allowance for credit losses175,551 179,319 179,319 173,543 
Allowance for credit losses— — — — 
Totals$175,551 179,319 179,319 173,543 
 Available-for-Sale Below Investment Grade Debt Securities
Amortized CostCarrying ValueFair ValueFair Value
Industry CategoryMarch 31, 2022March 31, 2022March 31, 2022December 31, 2021
 (In thousands)
Asset-backed securities$1,112 1,116 1,116 1,127 
Oil & gas90,547 89,914 89,914 92,775 
Manufacturing37,824 37,517 37,517 38,033 
Other18,649 18,451 18,451 18,010 
Total before Allowance for credit losses148,132 146,998 146,998 149,945 
Allowance for credit losses— — — — 
Totals$148,132 146,998 146,998 149,945 

The Company closely monitors its below investment grade holdings by reviewing investment performance indicators, including information such as issuer operating performance, debt ratings, analyst reports and other economic factors that may affect these specific investments. While additional losses are not currently anticipated, based on the existing status and condition of these securities, continued credit deterioration of some securities or the markets in general is possible, which may result in future allowances or write-downs.


9285

Under prior GAAP guidance pertaining to the recognition and accounting for other-than-temporary impairments and their classification as either a credit loss or non non-credit loss, the Company recognized a cumulative total of $7.8 million of other-than-temporary impairments of which $7.8 million was deemed credit related and recognized as realized investment losses in earnings, and $0.0 million, net of amortization, which was deemed non-credit related and recognized in other comprehensive income.

The Company adopted new accounting guidance effective January 1, 2020 for credit loss recognition of certain financial assets, including debt securities classified in the "held-to-maturity" category. The Company employed a cohort cumulative loss rate method in estimating current expected credit losses with respect to its held-to-maturity debt securities. This method applied publicly available industry wide statistics of default incidence by defined segmentations of debt security investments combined with future assumptions regarding economic conditions (i.e. GDP forecasts) both in the near term and the long term. The following table presents the allowance for credit losses for the three and six months ended June 30, 2020.

Three Months Ended June 30,Six Months Ended June 30,
20202020
(In thousands)
Debt Securities Allowance for Credit Losses:
Balance, beginning of the period$6,039 — 
Provision at January 1, 2020 for adoption of new accounting guidance— 3,334 
(Releases)/provision during the period(1,099)1,606 
Balance, end of period$4,940 4,940 

As described previously, at December 31, 2020, the Company was required to reclassify all of its held-to-maturity debt securities to the available-for-sale category eliminating the need for an allowance in 2021.

The Company's holdings in available-for-sale debt securities provide flexibility (a) to react to market opportunities and conditions and (b) to practice active management within the portfolio to provide adequate liquidity to meet policyholder obligations and other cash needs.
June 30, 2021
Fair
Value
Amortized
Cost
Allowance for Credit LossesUnrealized
Gains (Losses)
 (In thousands)
Debt securities available-for-sale$9,617,027 8,973,860 — 643,167 
Debt securities trading1,066,454 1,056,183 — 10,271 
Totals$10,683,481 10,030,043 — 653,438 

March 31, 2022
Fair
Value
Amortized
Cost
Allowance for Credit LossesUnrealized
Gains (Losses)
 (In thousands)
Debt securities available-for-sale$8,715,874 8,809,594 — (93,720)
Debt securities trading1,014,904 1,076,517 — (61,613)
Totals$9,730,778 9,886,111 — (155,333)

Under terms of the funds withheld reinsurance agreement, effective December 31, 2020, the Company, on behalf of the reinsurer, transferred debt securities approximating $1.7 billion to a funds withheld account. Due to the nature of the reinsurance transaction, these debt securities remained as invested assets on the Company's financial statements and were included in the available-for-sale category. In accordance with the terms of the agreement, the reinsurer, or their appointed sub-advisor, was granted investment management authority with respect to these securities following agreed upon investment guidelines defined in the reinsurance agreement. DuringSince inception, the first six months of 2021, the reinsurer has actively engaged in selling debt securities in the funds withheld account and purchasing other debt securities. The debt securities acquired by the reinsurer remain as invested assets on the Company's financial statements and have been classified as trading debt securities. The designation as trading debt securities allows the market value fluctuation of these securities to be recorded directly in the Condensed Consolidated Statements of Earnings. This results in offsetting the embedded derivative liability change due to market value fluctuations which is also recorded directly in the Condensed Consolidated Statements of Earnings.

93








At June 30, 2021, theThe Company's trading debt securities portfolio consisted of the following classes of securities:

 June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Corporate$426,997 40.0$— 
Residential mortgage-backed securities55,533 5.2— 
Public utilities36,894 3.5— 
State and political subdivisions17,292 1.6— 
Asset-backed securities322,123 30.2— 
Commercial mortgage-backed207,615 19.5— 
Totals$1,066,454 100.0$— 
 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Corporate$419,047 41.3$423,778 39.4
Residential mortgage-backed securities37,740 3.744,772 4.2
Public utilities31,672 3.136,973 3.4
State and political subdivisions15,218 1.517,487 1.6
Asset-backed securities295,072 29.1313,855 29.1
Commercial mortgage-backed216,155 21.3240,573 22.3
Totals$1,014,904 100.0$1,077,438 100.0

86

In the table below, investments in trading debt securities are classified according to credit ratings by nationally recognized statistical rating organizations.

June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
AAA$3,439 0.3$— 
AA177,913 16.7— 
A229,852 21.6— 
BBB616,781 57.8— 
BB and other below investment grade38,469 3.6— 
Totals$1,066,454 100.0$— 
March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
AAA$5,837 0.6$6,473 0.6
AA240,231 23.7251,507 23.3
A193,081 19.0207,637 19.3
BBB535,458 52.7573,139 53.2
BB and other below investment grade40,297 4.038,682 3.6
Totals$1,014,904 100.0$1,077,438 100.0

The investments in the trading debt securities below investment grade are summarized below.

 Below Investment Grade Trading Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
June 30, 2021$39,253 38,469 38,469 0.3 %
 Trading Below Investment Grade Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
March 31, 2022$42,991 40,297 40,297 0.4 %
December 31, 202139,470 38,682 38,682 0.4 %
94

Mortgage Loans and Real Estate

The Company originates loans on high quality, income-producing properties such as shopping centers, freestanding retail stores, office buildings, industrial and sales or service facilities, selected apartment buildings, hotels, and health care facilities. The location of these properties is typically in major metropolitan areas that offer a potential for property value appreciation. Credit and default risk is minimized through strict underwriting guidelines and diversification of underlying property types and geographic locations. In addition to being secured by the property, mortgage loans with leases on the underlying property are often guaranteedfurther supported by the lease payments. This approach has proved over time to result in quality mortgage loans with few defaults. Mortgage loan interest income is recognized on an accrual basis with any premium or discount amortized over the life of the loan. Prepayment and late fees are recorded on the date of collection.

The Company targets a minimum specified yield on mortgage loan investments determined by reference to currently available debt security instrument yields, plus a desired amount of incremental basis points. During the past several years, theA low interest rate environment, along with a competitive marketplace, have resulted in fewer loan opportunities being available that metmeet the Company's required rate of return. During the first half of 2020, mortgageMortgage loan originations were further impeded by the COVID-19 pandemic and its effects upon the commercial real estate market. As stabilization returned to the commercial real estate market, the Company directed resources and effort towards expanding its mortgage loan investment portfolio. Mortgage loans originated by the Company totaled $70.3$26.4 million in the three months ended March 31, 2022 compared to $49.5 million for the sixthree months ended June 30,March 31, 2021 and $80.2$183.6 million for the year ended December 31, 2020.2021.

Loans in foreclosure, loans considered impaired or loans past due 90 days or more are placed on a non-accrual status. If a mortgage loan is determined to be on non-accrual status, the mortgage loan does not accrue any revenue ininto the Condensed Consolidated Statements of Earnings. The loan is independently monitored and evaluated as to potential impairment or foreclosure. If delinquent payments are made and the loan is brought current, then the Company returns the loan to active status and accrues income accordingly. The Company currently has no loans past due 90 days. As a result of the economic climate change induced by the COVID-19 virus, various mortgage loan borrowers of the Company requested a temporary forbearance of principal payments on loans in the range of three to nine months. During the year ended December 31, 2020 there were eight loans representing an aggregate principal balance of $29.2 million with borrowers meeting specified criteria of the Company that forbearance terms were agreed to. All forbearance loans returned to the terms of the original loan agreements during the first quarter of 2021.days which are accruing interest.

87

The Company held net investments in mortgage loans, after allowances for possible losses, totaling $394.1$511.0 million and $332.5$487.3 million at June 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. The diversification of the portfolio by geographic region and by property type was as follows:

 June 30, 2021December 31, 2020
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Geographic Region:
West South Central$239,582 60.3 $201,501 60.1 
South Atlantic51,211 12.9 51,857 15.5 
East North Central16,203 4.1 16,478 4.9 
West North Central12,343 3.1 12,423 3.7 
East South Central27,314 6.9 27,590 8.2 
Pacific6,117 1.5 6,228 1.9 
Middle Atlantic15,022 3.8 1,975 0.6 
Mountain29,522 7.4 16,955 5.1 
Gross balance397,314 100.0 335,007 100.0 
Market value adjustment36 — — — 
Allowance for credit losses(3,238)(0.8)(2,486)(0.7)
Totals$394,112 99.2 $332,521 99.3 
 March 31, 2022December 31, 2021
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Geographic Region:
West South Central$236,019 45.9 $237,644 48.5 
South Atlantic96,893 18.9 81,847 16.7 
East North Central61,234 11.9 61,397 12.6 
West North Central12,147 2.4 12,213 2.5 
East South Central20,003 3.9 20,069 4.1 
Pacific13,739 2.7 13,800 2.8 
Middle Atlantic36,297 7.0 36,296 7.4 
Mountain37,525 7.3 26,613 5.4 
Gross balance513,857 100.0 489,879 100.0 
Market value adjustment(46)— 412 0.1 
Allowance for credit losses(2,816)(0.6)(2,987)(0.6)
Totals$510,995 99.4 $487,304 99.5 


 March 31, 2022December 31, 2021
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Property Type:
Retail$169,277 32.9 $164,895 33.7 
Office142,152 27.7 142,824 29.2 
Storage facility78,789 15.3 73,401 15.0 
Apartments38,784 7.6 38,920 7.9 
Industrial46,225 9.0 34,212 7.0 
Hotel23,663 4.6 23,748 4.8 
Land/Lots4,598 0.9 4,597 0.9 
Residential5,046 1.0 1,905 0.4 
All other5,323 1.0 5,377 1.1 
Gross balance513,857 100.0 489,879 100.0 
Market value adjustment(46)— 412 0.1 
Allowance for credit losses(2,816)(0.6)(2,987)(0.6)
Totals$510,995 99.4 $487,304 99.5 

95
88

 June 30, 2021December 31, 2020
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Property Type:
Retail$133,081 33.5 $92,173 27.5 
Office120,488 30.3 111,735 33.3 
Storage facility61,478 15.5 53,591 16.0 
Apartments29,481 7.4 29,743 8.9 
Industrial34,574 8.7 29,131 8.7 
Hotel8,134 2.0 8,372 2.5 
Land/Lots4,595 1.2 4,680 1.4 
All other5,483 1.4 5,582 1.7 
Gross balance397,314 100.0 335,007 100.0 
Market value adjustment36 — %— — %
Allowance for credit losses(3,238)(0.8)(2,486)(0.7)
Totals$394,112 99.2 $332,521 99.3 
Included in the mortgage loan investment balance at March 31, 2022 and December 31, 2021 were mortgage loan investments made by the reinsurer under the funds withheld reinsurance agreement totaling $11.1 million and $8.5 million, respectively. Similar to trading debt securities, these loans are reported at fair market values in order to allow the market value fluctuation to be recorded directly in the Condensed Consolidated Statements of Earnings and to offset the embedded derivative liability change due to market value fluctuations.

As noted previously, theThe Company adopted new accounting guidance for credit loss recognition criteria for certain financial assets, including mortgage loans. For mortgage loan investments the Company employedemploys the Weighted Average Remaining Maturity ("WARM") method in estimating current expected credit losses with respect to mortgage loan investments as of January 1, 2020 and each succeeding calendar quarter-end.investments. The WARM method applies publicly available data of default incidence of commercial real estate properties by several defined segmentations combined with future assumptions regarding economic conditions (i.e. GDP forecasts) both in the near term and the long term. Under this accounting guidance, at January 1, 2020, a balance of $1.2 million was recorded which incorporated the previous year-end balance under the prior accounting method. The adjustment resulted in a charge to retained earnings as a change in accounting, net of tax, of $0.4 million. Subsequent changesChanges in the allowance for current expected credit losses are reported in net investment income in the Condensed Consolidated Statements of Earnings.

Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
Mortgage Loans Allowance for Credit Losses:
Balance, beginning of the period$3,033 1,885 2,486 675 
Provision January 1, 2020 for adoption of new accounting guidance— — — 504 
Provision during the period205 342 752 1,048 
Balance, end of period$3,238 2,227 3,238 2,227 
Three Months Ended March 31,
20222021
Mortgage Loans Allowance for Credit Losses:
Balance, beginning of the period$2,987 2,486 
Provision (release) during the period(171)547 
Balance, end of period$2,816 3,033 

The Company's direct investments in real estate are not a significant portion of its total investment portfolio and consist primarily of income-producing properties which are being operated by a wholly owned subsidiary of National Western. The Company's real estate investments totaled approximately $33.5$28.4 million and $33.8$28.6 million at June 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. During the second quarter of 2021three months ended March 31, 2022, the Company recorded an impairment of $1.4 million on certain real estate and home office propertysold land located in Kansas City, Missouri which was re-classified as "held-for-sale" at its combined asset group's fair value less cost to sellFreeport, Texas and Houston, Texas for a net realized gain of $12.2 million$0.3 million.

The Company recognized operating income of approximately $1.4$0.7 million and $1.5$0.7 million on real estate properties in the first sixthree months of 20212022 and 2020,2021, respectively. The Company monitors the conditions and market values of these properties on a regular basis and makes repairs and capital improvements to keep the properties in good condition.
96


Market Risk

Market risk is the risk of change in market values of financial instruments due to changes in interest rates, currency exchange rates, commodity prices, or equity prices. The most significant market risk exposure for the Company is interest rate risk. Substantial and sustained increases and decreases in market interest rates can affect the profitability of insurance products and fair value of investments. The yield realized on new investments generally increases or decreases in direct relationship with interest rate changes. The fair values of fixed income debt securities correlate to external market interest rate conditions as market values typically increase when market interest rates decline and decrease when market interest rates rise. However, market values may fluctuate for other reasons, such as changing economic conditions, market dislocations, declination in credit quality, or increasing event-risk concerns.

Interest Rate Risk

A gradual increase in interest rates from current levels would generally be a positive development for the Company. Rate increases would be expected to provide incremental net investment income, produce increased sales of fixed rate products, and limit the potential erosion of the Company's interest rate spread on products due to minimum guaranteed crediting rates in products. Alternatively, a rise in interest rates would reduce the fair value of the Company's investment portfolio and if long-term rates rise dramatically within a relatively short time period the Company could be exposed to disintermediation risk. Disintermediation risk is the risk that policyholders will surrender their policies in a rising interest rate environment forcing the Company to liquidate assets when they are in an unrealized loss position.

A decline in interest rates could cause certain mortgage-backed securities in the Company's portfolio to be more likely to pay down or prepay. In this situation, the Company typically will be unable to reinvest the proceeds at comparable yields. Lower interest rates will likely also cause lower net investment income, subject the Company to reinvestment rate risks, and possibly reduce profitability through reduced interest rate margins associated with products with minimum guaranteed crediting rates. Alternatively, the fair value of the Company's investment portfolio will increase when interest rates decline.
89


The movement of interest rates and fair values of available-for-sale debt securities isfor the quarter ended March 31, 2022 and the year ended December 31, 2021 are reflected in the tables below.

June 30,
2021
March 31,
2021
December 31,
2020
 (In thousands except percentages)
Debt securities - fair value$9,617,027 10,014,351 10,770,923 
Debt securities - amortized cost$8,973,860 9,447,267 9,874,543 
Fair value as a percentage of amortized cost107.17 %106.00 %109.08 %
Net unrealized gain (loss) balance$643,167 567,084 896,380 
Ten-year U.S. Treasury bond – (decrease) increase in yield for the period(0.27)%0.82 %(1.00)%
March 31,
2022
December 31,
2021
 (In thousands except percentages)
Available-for-Sale Debt securities - fair value$8,715,874 9,068,946 
Available-for-Sale Debt securities - amortized cost$8,809,594 8,604,250 
Fair value as a percentage of amortized cost98.94 %105.40 %
Net unrealized gain (loss) balance$(93,720)464,696 
Ten-year U.S. Treasury bond – increase (decrease) in yield for the period0.83 %0.59 %

The Company's trading debt securities, which are exclusively in the funds withheld assets managed by the reinsurer, are recorded at fair value upon purchase. While the recorded value of these trading debt securities subsequently fluctuates with market prices, the fair value movement of the securities is entirely offset by an identical fair value movement of the associated funds withheld liabilities.

The Company's unrealized gain (loss) balance for available-for-sale and trading debt securities held at June 30, 2021March 31, 2022 and December 31, 20202021 is shown in the following table. The change in unrealized balance pertaining to debt securities available-for-sale is recorded in Other comprehensive income in the Condensed Consolidated Statements of Comprehensive Income while the change in the unrealized balance pertaining to trading debt securities trading is recorded in net investment income in the Condensed Consolidated Statements of Earnings.
97

 Net Unrealized Gain (Loss) Balance
At June 30, 2021At March 31, 2021At
December 31,
2020
Quarter
Change in
Unrealized
Balance
Year-to-date Change in
Unrealized
Balance
(In thousands)
Debt securities available-for-sale$643,167 567,084 896,380 76,083 (253,213)
Debt securities trading10,271 (13,952)— 24,223 10,271 
Totals$653,438 553,132 896,380 100,306 (242,942)

 Net Unrealized Gain (Loss) Balance
At March 31, 2022At
December 31,
2021
Year-to-date Change in
Unrealized
Balance
(In thousands)
Debt securities available-for-sale$(93,720)464,696 (558,416)
Debt securities trading(61,613)11,331 (72,944)
Totals$(155,333)476,027 (631,360)

Changes in interest rates cantypically have a sizable effect on the fair values of the Company's debt securities. The market interest rate of the ten-year U.S. Treasury bond increased 5583 basis points from 0.92%1.51% at year-end 20202021 to 1.47 %2.34% by the end of the first sixthree months of 2021.2022. Therefore the decrease in the unrealized gain balance position at December 31, 2021 is anthe expected portfolio value movement.

The Company manages interest rate risk principally through ongoing cash flow testing as required for insurance regulatory purposes. Computer models are used to perform cash flow testing under various commonly used stress test interest rate scenarios to determine if existing assets would be sufficient to meet projected liability outflows. Sensitivity analysis allows the Company to measure the potential gain or loss in fair value of its interest-sensitive instruments and to protect its economic value and achieve a predictable spread between what is earned on invested assets and what is paid on liabilities. The Company seeks to minimize the impact of interest risk through surrender charges that are imposed to discourage policy surrenders. Interest rate changes can be anticipated in computer models and the corresponding risk addressed by management actions affecting asset and liability instruments. However, potential changes in the values of financial instruments indicated by hypothetical interest rate changes will likely be different from actual changes experienced, and the differences could be significant.

90

The Company has the ability to adjust interest rates, participation rates, and asset management fees and caps, as applicable, in response to changes in investment portfolio yields for a substantial portion of its business in force. The ability to adjust these rates is subject to competitive forces in the market for the Company’s products. Surrender rates could increase and new sales could be negatively affected if crediting rates are not competitive with the rates on competing products offered by other insurance companies and financial service entities. The Company designs its interest sensitive and annuity products with features encouraging persistency, such as surrender and withdrawal penalty provisions. Typically, surrender charge rates gradually decrease each year the contract is in force.

The Company performed detailed sensitivity analysis as of December 31, 2020,2021, for its interest rate-sensitive assets and liabilities. The changes in market values of the Company's debt securities in the first sixthree months of 20212022 were reasonable given the expected range of results of this analysis.

Credit Risk

The Company is exposed to credit risk through counterparties and within its investment portfolio. Credit risk relates to the uncertainty associated with an obligor's continued ability to make timely payments of principal and interest in accordance with the contractual terms of an instrument or contract. As previously discussed, the Company manages credit risk through established investment credit policies and guidelines which address the quality of creditors and counterparties, concentration limits, diversification practices and acceptable risk levels. These policies and guidelines are regularly reviewed and approved by senior management and the Company's Board of Directors.

98

In connection with the Company’s use of call options to hedge the equity return component of its fixed-indexed annuity and life products, the Company is exposed to the risk that a counterparty fails to perform under terms of the option contract. The Company purchases primarily one-year option contracts from multiple counterparties and evaluates the creditworthiness of all counterparties prior to the purchase of the contracts. For consideration in contracting with a counterparty, the rating required by the Company is a credit rating of “A” or higher. Accordingly, all options are purchased from nationally recognized financial institutions with a demonstrated performance for honoring their financial obligations and possessing substantial financial capacity. In addition, each counterparty is required to execute a credit support agreement obligating the counterparty to provide collateral to the Company when the fair value of the Company’s exposure to the counterparty exceeds specified amounts. Counterparty credit ratings and credit exposure are monitored continuously by National Western’s Investment Department with adjustments to collateral levels managed as incurred under the credit support agreements.

The Company follows the industry practice of reinsuring (ceding) portions of its insurance risks with a variety of reinsurance companies on either a coinsurance or a modified coinsurance basis in order to limit risk. Use of reinsurance does not relieve the Company of its primary liability to pay the full amount of the insurance benefit in the event the reinsurer (counterparty) fails to honor its contractual obligation. Consequently, the Company avoids concentrating reinsurance counterparty credit risk with any one reinsurer and only maintains reinsurance agreements with reputable carriers which are well-capitalized and highly rated by independent rating agencies. With respect to the funds withheld coinsurance arrangement entered into by National Western, assets backing the reserves for the policyholder obligations under the agreement are retained by the Company and are available to meet benefit payment commitments. In addition, National Western is the beneficiary of an incremental collateral trust account provided by the reinsurer providing additional security for the payment of all amounts due under the reinsurance agreement.

The Company is also exposed to credit spread risk related to market prices of investment securities and cash flows associated with changes in credit spreads. Credit spread tightening will reduce net investment income associated with new purchases of fixed debt securities and will increase the fair value of the investment portfolio. Credit spread widening will reduce the fair value of the investment portfolio and will increase net investment income on new purchases.


91

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Liquidity requirements are met primarily by funds provided from operations. Premium deposits and annuity considerations, investment income, and investment maturities and prepayments are the primary sources of funds while investment purchases, policy benefits in the form of claims, and payments to policyholders and contract holders in connection with surrenders and withdrawals as well as operating expenses are the primary uses of funds. To ensure the Company will be able to pay future commitments, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed income securities. Funds are invested with the intent that the income from investments, plus proceeds from maturities, will meet the ongoing cash flow needs of the Company. The approach of matching asset and liability durations and yields requires an appropriate mix of investments. Although the Company historically has not been put in the position of having to liquidate invested assets to provide cash flow, its investments consist primarily of marketable debt securities that could be readily converted to cash for liquidity needs. National Western maintains a line of credit facility of $75 million which it may access for short-term cash needs. There were no borrowings under the line of credit as of June 30, 2021.March 31, 2022. In addition, as previously reported, National Western is a member of the Federal Home Loan Bank of Dallas (FHLB) through an initial minimum required stock investment of $4.3 million. Through this membership, National Western is able to create a specified borrowing capacity based upon the amount of collateral it elects to establish. At March 31, 2022, securities in the amount of $57.5 million (fair value of $57.9 million) were pledged as collateral to the FHLB.

A primary liquidity concern for life insurers is the risk of an extraordinary level of early policyholder withdrawals, particularly with respect to annuity products which can move more rapidly with interest rate changes. The Company includes provisions within its annuity and universal life insurance policies, such as surrender and market value adjustments, that help limit and discourage early withdrawals.

99

The actual amounts paid by product line in connection with surrenders and withdrawals, before reinsurance, for the three and six months ended June 30,March 31, 2022 and 2021, and 2020, are noted in the table below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Product Line:    
Traditional Life$4,943 4,028 8,984 8,662 
Universal Life26,988 28,201 46,337 56,799 
Annuities179,033 168,421 340,620 344,384 
Total$210,964 200,650 395,941 409,845 
 Three Months Ended March 31,
 20222021
 (In thousands)
Product Line:  
Traditional Life$3,720 4,041 
Universal Life22,464 19,349 
Annuities149,972 161,586 
Total$176,156 184,976 

The above contractual withdrawals, as well as the level of surrenders experienced, and the associated cash outflows did not have an adverse impact on overall liquidity. The amounts shown includes funds withheld policyholder obligations and Ozark National cash outflows. Individual life insurance policies are typically less susceptible to withdrawal than annuity reserves and deposit liabilities because policyholders may need to undergo a new underwriting process in order to obtain a new insurance policy elsewhere. Annuity dollar outflows are generally more sensitive to economic conditions, interest rate levels, and the level of surrender charges assessed upon withdrawal or termination. Cash flow projections and tests under various market interest rate scenarios and assumptions are performed to assist in evaluating liquidity needs and adequacy. With the economic decline precipitated by the COVID-19 pandemic, Company management conducted additional liquidity scenario testing during 2020 using more severe assumptions and concluded that liquid assets were more than adequate under these scenarios. Accordingly, the Company currently expects available liquidity sources and future cash flows to be more than adequate to meet the demand for funds.

92

Cash flows from the Company's insurance operations have historically been sufficient to meet current needs. Cash flows from operating activities were $5.8$72.7 million and $208.6$55.9 million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The Company also has significant cash flows from both scheduled and unscheduled investment security maturities, redemptions, and prepayments. These cash flows totaled $790.1$295.1 million and $532.2$386.1 million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. Operating and investing activity cash flow items could be reduced if interest rates rise at an accelerated rate in the future. Net cash inflows/(outflows) from the Company's universal life and investment annuity deposit product operations totaled $(17.7)$(113.1) million and $(285.0)$(68.5) million during the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The lowerhigher negative net outflow in the first sixthree months of 20212022 reflects reinsurance of negative cash flows of fixed-rate and payout annuities under the funds withheld reinsurance agreement as well as a higherlower level of fixed-index annuity and life sales.

Capital Resources

The Company relies on stockholders' equity for its capital resources as there is no long-term debt outstanding and the Company does not anticipate the need for any long-term debt in the near future. As of June 30, 2021,March 31, 2022, the Company maintained normal commitments for its normal operating and investment activities. As previously reported, National Western became a member of the Federal Home Loan Bank of Dallas (FHLB) during 2020 through an initial minimum required stock investment of $4.3 million. Through this membership, National Western is able to create a specified borrowing capacity based upon the amount of collateral it establishes.

The Company has declared and paid an annual dividend on its common shares since 2005. The Company's practice has been to take a conservative approach to dividends, and the Board of Directors has adopted a strategic position to substantially reinvest earnings internally. This conservative approach yields the following benefits: (1) providing capital to finance the development of new business; (2) enabling the Company to take advantage of potential acquisitions and other competitive situations as they arise; (3) building a strong capital base to support the Company's financial strength ratings; (4) maintaining the Company's liquidity and solvency during difficult economic and market conditions; and (5) enhancing the Company's regulatory capital position. For similar reasons, despite the fact the Company's market price of its Class A common shares has been trading at a discount to the book value per share for some time, there are no imminent plans for the Company to repurchase its shares.

100

As the largest subsidiary of NWLGI, National Western serves as the primary funding source for NWLGI. The capacity of National Western to pay dividends to NWLGI is limited by law in the state of Colorado to earned profits (statutory unassigned surplus). At December 31, 2020,2021, the maximum amount legally available for distribution without further regulatory approval is $10.0$64.4 million. National Western has not paid a dividend since the year ended December 31, 2019.


OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

It is Company practice to not enter into off-balance sheet arrangements or to issue guarantees to third parties, other than in the normal course of issuing insurance contracts. Commitments related to insurance products sold are reflected as liabilities for future policy benefits. Insurance contracts guarantee certain performances by National Western and Ozark National.

Insurance reserves are the means by which life insurance companies determine the liabilities that must be established to assure that future policy benefits are provided for and can be paid. These reserves are required by law and based upon standard actuarial methodologies to ensure fulfillment of commitments guaranteed to policyholders and their beneficiaries, even though the obligations may not be due for many years. Refer to Note 1 Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 20202021 for a discussion of reserving methods.

The table below summarizes future estimated cash payments under existing contractual obligations.

 Payment Due by Period
TotalLess Than
1 Year
1 - 3
Years
3 - 5
Years
More Than
5 Years
 (In thousands)
Loan commitments$26,000 26,000 — — — 
Commitments for capital calls to investment funds (3)210,236 58,852 117,704 — 33,680 
Lease obligations687 436 251 — — 
Claims payable (1)76,097 76,097 — — — 
Other long-term reserve liabilities reflected on the balance sheet (2)12,863,042 1,031,832 1,903,671 1,700,072 8,227,467 
Total$13,176,062 1,193,217 2,021,626 1,700,072 8,261,147 
 Payment Due by Period
TotalLess Than
1 Year
1 Year or More
 (In thousands)
Loan commitments$— — — 
Commitments for capital calls to investment funds (3)355,559 114,486 241,073 
Lease obligations1,260 343 917 
Claims payable (1)89,069 89,069 — 
Other long-term reserve liabilities reflected on the balance sheet (2)12,579,494 1,011,335 11,568,159 
Total$13,025,382 1,215,233 11,810,149 

93

(1) Claims payable include benefit and claim liabilities for life, accident and health policies which the Company believes the amount and timing of the payment is essentially fixed and determinable. Such amounts generally relate to incurred and reported death, critical illness, accident and health claims including an estimate of claims incurred but not reported.

(2)  Other long-term liabilities include estimated life and annuity obligations related to death claims, policy surrenders, policy withdrawals, maturities and annuity payments based on mortality, lapse, annuitization, and withdrawal assumptions consistent with the Company's historical experience. These estimated life and annuity obligations are undiscounted projected cash outflows that assume interest crediting and market growth consistent with assumptions used in amortizing deferred acquisition costs. They do not include any offsets for future premiums or deposits. Other long-term liabilities also include determinable payout patterns related to immediate annuities. Due to the significance of the assumptions used, the actual cash outflows will differ both in amount and timing, possibly materially, from these estimates.

(3) Amounts reflect commitmentsCommitments for capital calls to alternative investment funds reflect amounts which have not been called by the fund managers as of the current balance sheet date.

The Company, through its wholly owned subsidiary Braker P III, LLC ("BP III"), owns a commercial office building for which it has entered into lease agreements with various tenants for space not occupied by the Company. Total revenues recorded pertaining to these non-Company leases for the three-month periods ended June 30,March 31, 2022 and 2021 and 2020 amounted to $1.3 million and $1.1 million, respectively, and for the six months ended amounted to $2.6 million and $2.3$1.3 million, respectively. Under their respective terms these leases expire at various dates from 2023 through 2026.

101

The table below summarizes future estimated cash receipts under all existing lease agreements, including those in addition to the BP III lease agreements discussed above.

Estimated Cash Receipts by Period
TotalLess Than
1 Year
1 - 3
Years
3 - 5
Years
More Than
5 Years
(In thousands)
Real estate revenue$41,043 6,414 11,831 9,126 13,672 
Estimated Cash Receipts by Period
TotalLess Than
1 Year
1 - 3
Years
3 - 5
Years
More Than
5 Years
(In thousands)
Real estate revenue$38,737 6,523 12,195 7,567 12,452 


CHANGES IN ACCOUNTING PRINCIPLES AND CRITICAL ACCOUNTING POLICIES

Changes in Accounting Principles

Effective January 1, 2020 the Company implemented ASU 2016-13, Financial Instruments - Credit Losses. This standard replaced the previous incurred loss recognition model with an expected loss recognition model for certain financial assets. Adoption of the standard resulted in an incremental allowance for credit losses as of January 1, 2020 of $3.8 million, and a charge to retained earnings, net of tax, of $3.0 million as a change in accounting as of that date. There were no other changes in accounting principles during the periods reported in this Form 10-Q.

REGULATORY AND OTHER ISSUES

Statutory Accounting Practices

Regulations that affect the Company and the insurance industry are often the result of actions taken by the National Association of Insurance Commissioners ("NAIC"). The NAIC routinely publishes new regulations as model acts or laws which states subsequently adopt as part of their insurance regulations. Currently, the Company is not aware of any NAIC regulatory matter material to its operations or reporting of financial results.

94

Risk-Based Capital Requirements

The NAIC established risk-based capital ("RBC") requirementsstandards for U.S. life insurers as well as a risk-based capital model act ("RBC Model Act"). The RBC Model Act requires that life insurers annually submit a report to help state regulators monitor the financial strength and stability of life insurers by identifying those companies that may be inadequately capitalized. Under the NAIC's requirements, each insurer must maintain its total capital above a calculated threshold or take corrective measures to achieve the threshold. The threshold of adequate capital isregarding their RBC amounts based on a formula that takes into account the amount of risk each company faces on its products and investments. The RBC formula takes into considerationupon four major areascategories of risk which are: (i) asset risk, which primarily focuses on the quality of investments; (ii) insurance risk, which encompasses mortality and morbidity risk; (iii) interest rate risk, which involves asset/liability matching issues; and (iv) other business risks. The capital requirement for each is determined by applying factors that vary based upon the degree of risk to various asset, premium, insurance in force, and policy benefit reserve items. The formula is an early warning tool used by regulators to identify potential weakly capitalized companies for purposes of initiating further regulatory action. Independent rating agencies utilize proprietary versions similar to the NAIC RBC model incorporating additional risk factors identified in their respective rating methodologies. National Western and Ozark National's current statutory capital and surplus are each significantlysubstantially in excess of the current thresholdapplicable statutory RBC requirements.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK

This information is included in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, in the Investments section.


102

ITEM 4.  CONTROLS AND PROCEDURES

The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in recording, processing, summarizing, and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.

There were no changes in the Company's internal controls over financial reporting, as defined in Rules 13a-15(f) and 15d-15(e) under the Exchange Act, during the quarter ended June 30, 2021March 31, 2022 that materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.

Internal controls over financial reporting change as the Company modifies or enhances its systems and processes to meet business needs. Any significant changes in controls are evaluated prior to implementation to help ensure continued effectiveness of internal controls and the control environment.




PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Refer to Note 8(A) "Legal Proceedings" of the accompanying Condensed Consolidated Financial Statements included in this Form 10-Q.


ITEM 1A. RISK FACTORS

The risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 20202021 included a discussion of the potential ramifications of natural or man-made disasters and catastrophes including pandemic disease. AlthoughThere have been no substantial changes relative to the majority of our home office staff were redeployed to remote work sites, staff remaining onsite followed social distancing protocols and precautions during the COVID-19 pandemic. Our companies and businesses retained normal operations and business hours throughout accepting applications for insurance, issuing policies, investing and managing assets, paying policy benefits and expenses, maintaining information technology operations, and adhering to a sound system of internal controls over financial reporting. Since operations were not interrupted or suspended, the Company did not activate the business continuity plans that it hasrisk factors disclosed in place. Both National Western and Ozark National/NIS have recently brought its remote-working employees back into their respective home office facilities. The exposure to adverse mortality experience has been monitored and evaluated and deemed to not significantly impact the Company's financial position. The exposure to financial service companies has principally manifested in degradations in asset values, management of adequate liquidity and capital resources, and successfully maintaining competitiveness and product profitability in an exceptionally low interest rate environment.Annual Report.

10395

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Effective August 22, 2008, National Western adopted and implementedThe Company maintains a limited stock buy-back program associated with the 2008its Incentive Plan which provides Option Holders the additional alternative of selling shares acquired through the exercise of stock options directly back to the Company. This plan was assumed by NWLGI from National Western in 2015 pursuant to the terms of the holding company reorganization implemented at that time. The program provides Option Holders with the ability to elect to sell such acquiredPurchased shares, back to the Company atif any, time within ninety (90) days after the exercise of stock options at the prevailing market price as of the date of notice of election. As of June 30, 2021, there are no stock options outstanding under the plan.

Purchased shares are reported in the Company's Condensed Consolidated Financial Statements as authorized and unissued. At December 31, 20202021 and June 30, 2021March 31, 2022, there were no stock options vested or unvested and outstanding under these plans.the Incentive Plan.

PeriodTotal Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May yet Be Purchased Under the Plans or Programs
AprilJanuary 1, 20212022 through April 30, 2021January 31, 2022— $— N/AN/A
MayFebruary 1, 20212022 through May 31, 2021February 28, 2022— $— N/AN/A
JuneMarch 1, 20212022 through June 30, 2021March 31, 2022— $— N/AN/A
Total— $— N/AN/A


10496

ITEM 4.  Removed and Reserved.


ITEM 6.  EXHIBITS

(a) Exhibits
-Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
-Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
-Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
10597

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NATIONAL WESTERN LIFE GROUP, INC.
(Registrant)


Date:August 6, 2021May 10, 2022/S/ Ross R. Moody
Ross R. Moody
Chairman of the Board, President and
Chief Executive Officer
(Authorized Officer)
Date:August 6, 2021May 10, 2022/S/ Brian M. Pribyl
Brian M. Pribyl
Senior Vice President,
Chief Financial Officer and Treasurer
(Principal Financial Officer)
(Principal Accounting Officer)

10698
s
Annualized Termination Rate
(millions)(millions)
Volume In Force TerminationsVolume In Force TerminationsVolume In Force Terminations
Six Months Ended June 30, 2021572.4 9.2 %
Three Months Ended March 31, 2022Three Months Ended March 31, 2022$249.7 8.8 %
Year ended December 31, 2021Year ended December 31, 20211,080.1 8.7 %
Year ended December 31, 2020Year ended December 31, 20201,295.2 9.5 %Year ended December 31, 20201,295.2 9.5 %
Year ended December 31, 2019Year ended December 31, 20191,671.5 10.9 %Year ended December 31, 20191,671.5 10.9 %
Year ended December 31, 2018Year ended December 31, 20181,706.3 10.0 %Year ended December 31, 20181,706.3 10.0 %
Year ended December 31, 2017Year ended December 31, 20172,309.7 12.2 %Year ended December 31, 20172,309.7 12.2 %
Year ended December 31, 20162,340.6 11.6 %

As noted previously, premiums collected on universal life products are not reflected as revenues in the Company's Condensed Consolidated Statements of Earnings in accordance with GAAP. Actual international universal life premiums collected are detailed below.
 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Universal life insurance:    
First year and single premiums$— — 
Renewal premiums12,018 12,394 25,034 26,972 
Totals$12,018 12,397 25,034 26,977 
 Three Months Ended March 31,
 20222021
 (In thousands)
Universal life insurance:  
First year and single premiums$— — 
Renewal premiums12,000 13,016 
Totals$12,000 13,016 

National Western's most popular international products were its fixed-index universal life products in which the policyholder could elect to have the interest rate credited to their policy account values linked in part to the performance of an outside equity index. These products issued were not generally available in the local markets when sold. Included in the totals in the above table are collected renewal premiums for fixed-index universal life products of approximately $14.4$6.9 million and $16.0$7.6 million for the first sixthree months of 20212022 and 2020,2021, respectively. The declining trend in renewal premiums during these periods corresponds with the decline in policies in force due to increasedelimination of new sales and the termination activity as discussed above.

As previously noted, net investment income and contract interest include period-to-period changes in fair values pertaining to call options purchased to hedge the interest crediting feature on the fixed-index universal life products. With the relatively large size of the fixed-index universal life block of business, the period-to-period changes in fair values of the underlying options have a significant effect on net investment income and universal life contract interest. A detail of net investment income (loss) for international life insurance operations is provided below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Net investment income (excluding derivatives)$5,684 6,835 11,563 13,646 
Index option derivative gain (loss)8,163 4,318 14,400 (11,493)
Net investment income$13,847 11,153 25,963 2,153 
 Three Months Ended March 31,
 20222021
 (In thousands)
Net investment income (excluding index option derivatives)$5,414 5,879 
Index option derivative gain (loss)(9,661)6,237 
Net investment income (loss)$(4,247)12,116 

8073

Table of Contents
The gain or loss on index options follows the movement of the reference indice with realized gains or losses being recognized on the anniversary of each index option based upon the reference indice level at expiration date relative to the index level at the time the index option was purchased. Unrealized gains and losses are recorded for index options outstanding based upon their fair values, largely determined by the reference indice level, at the balance sheet reporting date as compared to the original purchase cost of each respective option.

Life and policy benefits primarily consist of death claims on policies. National Western's clientèle for international products are generally wealthy individuals with access to U.S. dollars and quality medical care. Consequently, the amounts of coverage purchased historically tended to be larger amounts. Life and policy benefit expense for the international life segment reflects the larger policies historically purchased, however mortality due to natural causes is comparable to that in the United States. The Company's maximum risk exposure per insured life is capped at $500,000 through reinsurance. The average international life net claim amount (after reinsurance) in the first sixthree months of 20212022 increased to $170,700$243,600 from $133,800$158,900 in the first sixthree months of 20202021 while the number of claims incurred increased 49%decreased 18%. Of the increase in number of claims, approximately three-fourths were from deaths due to COVID-19. Net claims, after reinsurance, associated with COVID-19 were $5.7$1.3 million in the sixthree months ended June 30,March 31, 2022 as compared to $3.2 million reported in the first quarter of 2021.

Included in amortization of deferred transaction costs is DPAC amortization. The Company records true-up adjustments to DPAC balances each period to reflect current policy lapse or termination rates, expense levels, and credited rates on policies as compared to anticipated experience as well as unlocking adjustments as necessary. The following table identifies the effects of unlocking adjustments on international life insurance DPAC balances recorded through amortization expense separate from recurring amortization expense components for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of DPACThree Months Ended June 30,Six Months Ended June 30,
 2021202020212020
(In thousands)
Unlocking adjustments$— — — — 
DPAC amortization expense6,163 6,844 11,555 12,896 
Totals$6,163 6,844 11,555 12,896 
Amortization of DPACThree Months Ended March 31,
 20222021
(In thousands)
Unlocking adjustments$— — 
DPAC amortization expense5,150 5,392 
Totals$5,150 5,392 

Contract interest expense includes fluctuations that are the result of the effect upon the embedded derivative for the performance of underlying equity indices associated with fixed-index universal life products. For liability purposes, the embedded option in the Company's policyholder obligations for this feature is bifurcated and reserved for separately. Accordingly, the impact of the embedded derivative component in the equity-index universal life product is reflected in the contract interest expense for approximately the same amounts as the purchased call options are reported in net investment income for each respective period. Amounts realized on purchase call options generally approximate the amounts credited to policyholders.
8174

Table of Contents

Annuity Operations

A comparative analysis of results of operations for National Western's annuity segment is detailed below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Premiums and other revenues:    
Premiums and contract revenues$3,742 4,699 7,672 9,349 
Net investment income100,199 97,666 219,923 108,297 
Other revenues1,389 (8)2,763 (4)
Total premiums and other revenues105,330 102,357 230,358 117,642 
Benefits and expenses:    
Life and other policy benefits9,829 8,880 19,830 17,069 
Amortization of deferred transaction costs16,378 19,344 32,825 38,365 
Annuity contract interest32,281 33,108 52,706 37,612 
Other operating expenses11,864 12,715 24,794 19,582 
Total benefits and expenses70,352 74,047 130,155 112,628 
Segment earnings before Federal income taxes34,978 28,310 100,203 5,014 
Provision for Federal income taxes7,115 6,173 20,591 854 
Segment earnings$27,863 22,137 79,612 4,160 
 Three Months Ended March 31,
 20222021
 (In thousands)
Premiums and other revenues:  
Premiums and contract revenues$3,552 3,930 
Net investment income60,211 119,724 
Other revenues1,233 1,374 
Total premiums and other revenues64,996 125,028 
Benefits and expenses:  
Life and other policy benefits14,044 10,001 
Amortization of deferred transaction costs18,816 16,447 
Annuity contract interest(3,664)20,425 
Other operating expenses14,170 12,930 
Total benefits and expenses43,366 59,803 
Segment earnings before Federal income taxes21,630 65,225 
Provision for Federal income taxes4,480 13,476 
Segment earnings$17,150 51,749 

Premiums and contract charges primarily consist of surrender charge income recognized on terminated policies. The amount of the surrender charge income recognized is determined by the volume of surrendered contracts as well as the duration of each contract at the time of surrender given the pattern of declining surrender charge rates over time that is common to most annuity contracts. The Company's lapse rate for annuity contracts in the first sixthree months of 20212022 was 9.3%8.9% which was slightly higherremained elevated compared to historical measures but was lower than the 8.9%9.7% rate during the same period in 2020.2021. An outcome of the COVID-19 pandemic crisis has been a movement ofby consumers toward fortifying liquidity positions. This has manifested in greater withdrawal and surrender activity. In addition, annuity contracts with fixed interest rates are more prone to terminate as contracts approach the end of their surrender charge period and in periods of rising interest rates.

8275

Table of Contents
Deposits collected on annuity contracts are not reflected as revenues in the Company's Condensed Consolidated Statements of Earnings in accordance with GAAP. Actual annuity deposits collected for the three and six months ended June 30,March 31, 2022 and 2021 and 2020 are detailed below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Fixed-index annuities$115,609 72,124 233,729 148,392 
Other deferred annuities767 2,395 1,961 4,083 
Immediate annuities5,329 8,498 17,181 13,075 
Totals$121,705 83,017 252,871 165,550 
 Three Months Ended March 31,
 20222021
 (In thousands)
Fixed-index annuities$85,532 118,120 
Other deferred annuities1,132 1,194 
Immediate annuities4,269 11,852 
Totals$90,933 131,166 

Fixed-index products are attractive for consumers when interest rate levels remain low and equity markets produce positive returns. Since National Western does not offer variable products or mutual funds, fixed-index products provide an important alternative to the Company's existing fixed interest rate annuity products. Fixed-index annuity deposits as a percentage of total annuity deposits were 92%94% and 90% for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The percentage of fixed-index products to total annuity sales reflects the low interest rate environment and the overall positive performance in the equities market.

Some of the Company's deferred products, including fixed-index annuity products, contain a first year interest bonus, in addition to the base first year interest rate, which is credited to the account balance when premiums are applied. These sales inducements are deferred in conjunction with other capitalized policy acquisition costs. The amounts currently deferred to be amortized over future periods amounted to approximately $10.7$3.1 million and $2.9$5.7 million during the first sixthree months of 20212022 and 2020,2021, respectively. Amortization of deferred sales inducements is included as a component of annuity contract interest as described later in this discussion of Annuity Operations.

A detail of net investment income for annuity operations is provided below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Net investment income (excluding derivatives and trading securities)$57,243 71,843 110,064 143,002 
Index option derivative gain (loss)16,763 25,823 27,248 (34,705)
Embedded derivative liability decrease1,970 — 72,340 — 
Trading securities market adjustment24,223 — 10,271 — 
Net investment income$100,199 97,666 219,923 108,297 
 Three Months Ended March 31,
 20222021
 (In thousands)
Net investment income (excluding derivatives and trading securities)$55,138 52,821 
Index option derivative gain (loss)(12,887)10,485 
Embedded derivative liability decrease90,905 70,370 
Trading securities market adjustment(72,945)(13,952)
Net investment income$60,211 119,724 

InFor the three and six months ended June 30,March 31, 2022 and 2021, net investment income was reduced by $14.1$12.7 million and $27.2$13.1 million, respectively for amounts ceded to the reinsurer in the funds withheld reinsurance transaction executed December 31, 2020.

As seen in the above table, net investment income also includes the derivative gains and losses on index options purchased to back the index crediting mechanism on fixed-index products. The derivative gain or loss on index options follows the movement of the reference indice with realized gains or losses being recognized on the anniversary of each index option based upon the reference indice at the expiration date relative to the index level at the time the index option was purchased. Unrealized gains and losses are recorded for index options outstanding based upon their fair value, largely determined by the reference indice level, at the balance sheet reporting date as compared to the original purchase cost of each respective option.

8376

Table of Contents
Since the embedded derivative option in the policies is bifurcated when determining the contract reserve liability, the impact of the market value change of index options on asset values generally aligns closely with the movement of the embedded derivative liability such that the net effect upon pretax earnings is negligible (i.e. net realized and unrealized gains/(losses) included in net investment income approximate the change in contract interest associated with the corresponding embedded derivative liability change). See further discussion below regarding contract interest activity.

The funds withheld reinsurance agreement executed December 31, 2020 introduced embedded derivative accounting with respect to the annuity policyholder obligations reinsured. During the three and six months ended June 30,March 31, 2022 and 2021, the embedded derivative liability decreased by $2.0$90.9 million and $72.3$70.4 million, respectively, which was recorded as a component of investment income. Debt securities supporting the funds withheld policyholder obligations classified as trading securities incurred a $24.2$(72.9) million market value increasedecrease in the quarterthree months ended June 30, 2021March 31, 2022 and a $10.3$(14.0) million market value increasedecline in the sixthree months ended June 30,March 31, 2021, which waswere also recorded as a component of net investment income. The totalnet of these two amounts, or $26.2the embedded liability decrease and the change in market value of trading securities, increased net investment income in the Annuity segment by $18.0 million and $82.6$56.4 million in the three and six months ended June 30,March 31, 2022 and 2021, increased net investment income for the Annuity segment.respectively.

Other revenues in the three and six months ended June 30,March 31, 2022 and 2021 include $1.3$1.2 million and $2.7$1.4 million, respectively, of maintenance expense allowance revenue. Under terms of the funds withheld reinsurance contract, National Western earns from the reinsurer a monthly expense allowance equal to the average policy count of the funds withheld reinsured block of business multiplied by a stated amount per policy.

Included in amortization of deferred transaction costs is DPAC amortization. Consistent with the domestic and international life segments, the Company records true-up adjustments to DPAC balances each period to reflect current policy lapse orand termination rates, expense levels and credited rates on policies as compared to anticipated experience, as well as unlocking adjustments as necessary. The following table identifies the effects of unlocking adjustments on annuity DPAC balances recorded through amortization expense separate from recurring amortization expense components for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of deferred transaction costsThree Months Ended June 30,Six Months Ended June 30,
 2021202020212020
(In thousands)
Unlocking adjustments$— — — — 
DPAC amortization expense13,115 19,344 25,695 38,365 
COR amortization expense3,263 — 7,130 — 
Totals$16,378 19,344 32,825 38,365 

Amortization of deferred transaction costsThree Months Ended March 31,
 20222021
(In thousands)
Unlocking adjustments$— — 
DPAC amortization expense15,702 12,580 
COR amortization expense3,114 3,867 
Totals$18,816 16,447 

Amortization of DPAC balances is proportional to estimated expected gross profits ("EGPs") for a line of business. The EGPs of the block of annuity policies have been steadily decreasing within the declining amountfirst quarter of policies2022 increased over that of the first quarter of 2021 resulting in force, as well asgreater DPAC unlocking in recent years for unfavorable experience.amortization expense. In addition, experience which deviates from the EGPs assumed, such as the amounts of assetsasset fees collected, can similarly increase or decrease the amortization of DPAC. In the three and six months ended June 30,March 31, 2022 and 2021, amortization expense was reduced by $2.0$1.1 million and $3.4$1.4 million, respectively, for DPAC ceded to a reinsurer under the funds withheld reinsurance agreement entered into at December 31, 2020.

Amortization of deferred transaction costs includes amortization of the cost of reinsurance recorded at year-end 2020 associated with the funds withheld reinsurance agreement. At December 31, 2020, the Company recorded as an asset on the Consolidated Balance Sheet a deferred Cost of Reinsurance ("COR") amount of $102.8 million associated with the funds withheld reinsurance transaction. This represents the amount of assets transferred at the closing date of the funds withheld agreement (debt securities, policy loans, and cash) in excess of the GAAP liability ceded plus a $48$48.0 million ceding commission paid to the reinsurer. The COR balance is amortized commensurate with the runoff of the ceded block of funds withheld business. In the three and six months ended June 30,March 31, 2022 and 2021, COR amortization expense of $3.3$3.1 million and $7.1$3.9 million, respectively, is included in Amortization of deferred transaction costs.
8477

Table of Contents

Annuity contract interest includes the equity component return associated with the call options purchased to hedge National Western's fixed-index annuities. The detail of fixed-index annuity contract interest as compared to contract interest for all other annuities is as follows:

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Fixed-index annuities$34,443 10,638 57,942 (2,359)
All other annuities(760)19,180 (1,577)33,321 
Gross contract interest33,683 29,818 56,365 30,962 
Bonus interest deferred and capitalized(5,007)(1,364)(10,711)(2,871)
Bonus interest amortization3,605 4,654 7,052 9,521 
Total contract interest$32,281 33,108 52,706 37,612 
 Three Months Ended March 31,
 20222021
 (In thousands)
Fixed-index annuities$(4,312)23,499 
All other annuities98 (817)
Gross contract interest(4,214)22,682 
Bonus interest deferred and capitalized(3,082)(5,704)
Bonus interest amortization3,632 3,447 
Total contract interest$(3,664)20,425 

The fluctuation in reported contract interest amounts for fixed-index annuities is driven by sales levels, the level of the business in force and the effect of positive or negative market returns of option values on projected interest credits. As noted in the net investment income discussion, the amounts shown for contract interest for fixed-index annuities generally align with the derivative gains/(losses) included in net investment income as due to the market change of index options aligning closely with the movement of the embedded derivative liability held for these products.

As noted in the discussion in the Consolidated Operations section, collectionCollection of asset management fees on positive returns of expiring options is subtracted from contract interest credited to policyholders. This offset serves to lessen the increase in contract interest expense relative to the option gains reported in the Company's net investment income. Asset management fees collected during the three and six months ended June 30, 2021March 31, 2022 were $1.9 million and $5.8$0.0 million compared to $7.8 million and $17.9$3.9 million in the corresponding periods of 2020.2021. As noted in the discussion in the Consolidated Operations section, the Company changed its option hedging methodology during 2020 to an "out-of-the-money" approach for those annuity products having the ability to assess asset management fees. By the end of the second quarter of 2021, all outstanding options had been converted to this methodology which no longer hedges for the collection of asset management fees. As a result, there were no asset management fees collected subsequent to the second quarter of 2021.

As previously noted, accounting rules require the embedded derivative liability to include a projection of asset management fees estimated to be collected in the succeeding fiscal year due tounder the Company's historical practice of purchasing options priced to incorporate an expected probability of collecting asset management fees (referred to as "at the money hedging"). This projection for the embedded derivative liability is based upon the most recent performance of the reference equity index. Increases in projected asset management fees to be collected reduce contract interest expense while decreases in projected asset management fees to be collected increase contract interest expense. In the three month periods ended June 30,March 31, 2022 and 2021, and 2020, contract interest was increased $2.1$0.0 million and decreased $(3.7)$4.4 million, respectively, for the projected change in asset management fees to be collected. In the six month periods ended June 30, 2021 and 2020, contract interest was increased $6.5 million and $25.6 million, respectively, for the projected change in asset management fees to be collected. In the second quarter of 2020,Since the Company changed its embedded derivative hedging process to incorporate "out of the money""out-of-the-money" hedging, which reduces option costs and eliminates probability projections of collected asset management fees. As of the end offees are no longer applicable subsequent to the second quarter of 2021 (as the inventory of annual at the money hedges rolled over to only out of the money hedges. Accordingly, the embedded derivative liability component due to the projected asset management fees to be collected will no longer be applicable.out-of-the-money hedges).

As noted in the discussion on the results of Consolidated Operations, other embedded derivative components include changes pertaining to other modeling differences, changes in future interest adjustments, and the change in the host contract component of the embedded derivative products. In the first quarter of 2020, the Company incurred an additional charge of $12.1 million to contract interest pertaining to an assumption regarding the embedded derivative option budget which introduced an embedded derivative floor preventing the Company's contract interest expense from declining in tandem with the option value decreases recorded in net investment income. In the subsequent quarter ended June 30, 2020, the Company updated this out of date embedded derivative option budget assumption to reflect the Company's current investment portfolio yield. This update had the effect of removing the embedded derivative floor and reversed the $12.1 million contract interest charge recorded in the first quarter of 2020.

85

Table of Contents
Annuity contract interest includes true-up adjustments for the deferred sales inducement balance which are done each period similar to that done with respect to DPAC balances with the adjustment reflected in current period contract interest expense. To the extent required, the Company may also record unlocking adjustments to deferred sales inducement balances in conjunction with DPAC balance unlockings. The Company had noNo unlocking adjustments were made in the first six months of 2021quarters ended March 31, 2022 and 2020.2021.


78

Table of Contents
ONL & Affiliates

Ozark National and NIS are combined into a separate segment "ONL & Affiliates" given their inter-related marketing and sales approach which consists of a coordinated sale of a non-participating whole life insurance product (Ozark National) and a mutual fund investment product (NIS). An analysis of results of operations for the ONL & Affiliates segment is detailed below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Premiums and other revenues:    
Premiums and contract charges$19,299 19,841 38,764 39,924 
Net investment income6,780 6,549 13,354 12,850 
Other revenues3,273 2,319 6,199 4,741 
Total premiums and other revenues29,352 28,709 58,317 57,515 
Benefits and expenses:    
Life and other policy benefits15,766 16,698 33,169 32,935 
Amortization of deferred transaction costs2,429 1,703 5,119 4,094 
Other operating expenses4,933 4,794 9,679 8,863 
Total benefits and expenses23,128 23,195 47,967 45,892 
Segment earnings before Federal income taxes6,224 5,514 10,350 11,623 
Provision for Federal income taxes1,258 1,918 2,115 3,140 
Segment earnings$4,966 3,596 8,235 8,483 
 Three Months Ended March 31,
 20222021
 (In thousands)
Premiums and other revenues:  
Premiums and contract charges$19,432 19,465 
Net investment income6,928 6,574 
Other revenues3,215 2,926 
Total premiums and other revenues29,575 28,965 
Benefits and expenses:  
Life and other policy benefits16,766 17,403 
Amortization of deferred transaction costs2,220 2,690 
Other operating expenses4,981 4,746 
Total benefits and expenses23,967 24,839 
Segment earnings before Federal income taxes5,608 4,126 
Provision for Federal income taxes1,128 857 
Segment earnings$4,480 3,269 

Revenues from ONL & Affiliates principally include life insurance premiums on traditional type products. Unlike universal life, revenues from traditional products are simply life premiums recognized as income over the premium-paying period of the related policies. The detail of premiums is provided below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Traditional life insurance premiums$19,903 20,422 39,970 41,104 
Other insurance premiums and considerations117 105 229 223 
Reinsurance premiums(721)(686)(1,435)(1,403)
Totals$19,299 19,841 38,764 39,924 
 Three Months Ended March 31,
 20222021
 (In thousands)
Traditional life insurance premiums$19,923 20,067 
Other insurance premiums and considerations103 112 
Reinsurance premiums(594)(714)
Totals$19,432 19,465 

8679

Table of Contents
Ozark National's traditional life block of business at June 30, 2021March 31, 2022 included approximately 177,000174,840 policies in force representing overnearly $5.9 billion of life insurance coverage. The repetitive pay nature of Ozark National's business promotes a higher level of persistency with an annualized lapse rate of 4.4%3.8% through June 30, 2021March 31, 2022 as compared to the 4.1%4.7% rate experienced in the first sixthree months of 2020.2021. Traditional life premiums by first year and renewal are detailed below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Traditional life insurance premiums:    
First year premiums$828 1,031 1,558 2,246 
Renewal premiums19,075 19,391 38,412 38,858 
Totals$19,903 20,422 39,970 41,104 
 Three Months Ended March 31,
 20222021
 (In thousands)
Traditional life insurance premiums:  
First year premiums$1,018 730 
Renewal premiums18,905 19,337 
Totals$19,923 20,067 

Other revenues consists primarily of brokerage revenue of NIS. Brokerage revenues of $6.1 million and $4.7 million for the six months ended June 30, 2021 and 2020, respectively, had associated brokerage expense of $3.0 million and $2.4 million which is included in Other operating expenses. Brokerage revenues of $3.2 million and $2.3$2.9 million for the three months ended June 30,March 31, 2022 and 2021, and 2020, respectively, had associated brokerage expense of $1.6 million and $1.2 million.$1.4 million which is included in Other operating expenses.

The average face value of Ozark National's policies in force at June 30, 2021March 31, 2022 was approximately $33,600.$33,500. Life and policy benefits for smaller face amounts are subject to variation from quarter to quarter. Incurred net death claims, after reinsurance, for the first sixthree months of 20212022 were $20.0$9.7 million representing an average net claim of $17,100.$14,000. Incurred net death claims in the sixthree month period ended June 30, 2020March 31, 2021 were $15.9$11.6 million representing a net average claim of $14,700.$17,600. Included in the activity for 2022 and 2021 were reported COVID-19 net claims of approximately $4.8 million.$1.7 million and $3.9 million, respectively. Ozark National's maximum retention on any single insured life is $200,000 with limited exceptions related to the conversion of child protection and guaranteed insurability riders. The balance of life and policy benefits during the three and six months ended June 30,March 31, 2022 and 2021 and 2020 consisted of increases in insurance reserves and payments of other policy benefits.

8780

Table of Contents
Amortization of deferred transaction costs for this segment includes amortization of DPAC and the value of business acquired ("VOBA"). VOBA represents the difference between the acquired assets and liabilities of Ozark National at the acquisition date measured in accordance with the Company's accounting policies and the fair value of these same assets and liabilities. The VOBA balance sheet amount is amortized following a methodology similar to that used for amortizing deferred policy acquisition costs. Subsequent to its acquisition effective January 31, 2019, Ozark National began deferring policy acquisition costs and amortizing these deferrals similar to the methodology employed by National Western. The following table identifies the amortization expense of Ozark National's DPAC and VOBA for the three and six months ended June 30, 2021March 31, 2022 and 2020.2021.

Amortization of deferred transaction costsThree Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Unlocking$— — — — 
VOBA amortization expense2,251 1,607 4,801 3801
DPAC amortization expense178 96 318 293
Totals$2,429 1,703 5,119 4,094 
Amortization of deferred transaction costsThree Months Ended March 31,
 20222021
 (In thousands)
Unlocking$— — 
VOBA amortization expense2,037 2,550 
DPAC amortization expense183 140 
Totals$2,220 2,690 

Other Operations

The Company's primary business encompasses its domestic and international life insurance operations, its annuity operations, and ONL & Affiliates. However, the Company also has real estate and other investment operations through its wholly owned subsidiaries.

Pre-tax operating amounts include the results of BP III, the entity owning and operating the Company's home office facility in Austin, Texas. BP III incurred pre-tax losses of $(0.4)$(0.2) million and $(0.6)$(0.1) million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. National Western maintains its home office in this facility leasing approximately 40% of the space available. The lease payments made by National Western to BP III have been eliminated in consolidation.

The remaining pre-tax earnings of $11.3$9.2 million and $11.0$3.8 million in Other Operations during the six-monththree-month periods includes investment income from real estate, municipal bonds, and common and preferred equities held in subsidiary company portfolios principally for tax-advantage purposes. Included in these amounts are semi-annual distributions fromthe pre-tax earnings for the quarter ended March 31, 2022, is a life interest in the Libbie Shearn Moody Trust which is held in NWLSM, Inc. Pre-tax distributions from this trust were $2.7$6.8 million and $2.8 million in the six-month periods ended June 30, 2021 and 2020, respectively.non-recurring profits participation payment received on a mezzanine loan. The Company holds a modest portfolio of equity securities, primarily in NWL Financial, Inc., whose fair value changes are recorded in net investment income. For the three months ended June 30,March 31, 2022 and 2021, and 2020, the market value changes for these securities were $2.0a decrease of $(0.7) million and $1.8 million, respectively, and for the six months there ended were $3.4 million and $(4.1)an increase of $1.4 million, respectively.


INVESTMENTS

General

The Company's investment philosophy emphasizes the careful handling of policyowners' and stockholders' funds to achieve security of principal, to obtain the maximum possible yield while maintaining security of principal, and to maintain liquidity in a measure consistent with current and long-term requirements of the Company.

8881

Table of Contents
The Company's overall conservative investment philosophy is reflected in the allocation of its investments, which is detailed below. The Company emphasizes investment grade debt securities.

 June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Debt securities available-for-sale$9,617,027 84.3 $10,770,923 94.2 
Debt securities trading1,066,454 9.3 — — 
Mortgage loans394,112 3.5 332,521 2.9 
Policy loans71,640 0.6 74,083 0.6 
Derivatives, index options114,840 1.0 132,821 1.2 
Real estate33,495 0.3 33,783 0.3 
Equity securities21,132 0.2 17,744 0.2 
Other93,109 0.8 70,330 0.6 
Totals$11,411,809 100.0 $11,432,205 100.0 
 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Debt securities available-for-sale$8,715,874 82.7 $9,068,946 82.7 
Debt securities trading1,014,904 9.6 1,077,438 9.8 
Mortgage loans510,995 4.9 487,304 4.4 
Policy loans71,620 0.7 71,286 0.6 
Derivatives, index options44,861 0.4 101,622 0.9 
Real estate28,386 0.3 28,606 0.3 
Equity securities27,585 0.3 28,217 0.3 
Other117,121 1.1 109,064 1.0 
Totals$10,531,346 100.0 $10,972,483 100.0 

Invested assets at June 30, 2021March 31, 2022 include Ozark National and NIS amounts as follows: Debt securities of $810.3 million;$770.1 million and Policy loans of $24.1 million; and Real estate of $4.6$22.9 million. These invested asset amounts at December 31, 20202021 were: Debt securities of $811.6 million;$823.0 million and Policy loans of $25.5 million; and Real Estate of $4.6$23.3 million. The decrease in the debt securities balance from December 31, 2021 to March 31, 2022 is due to recording these investments at fair market values which decreased during the period with the rise in interest rates.

8982

Table of Contents
Debt Securities

GAAP accounting requires investments in debt securities to be classified into one of three categories: (a) trading securities; (b) securities available-for-sale; or (c) securities held-to-maturity. The Company generally purchases securities with the intent to hold to maturity and has historically classified its debt securities into either the held-to-maturity or available-for-sale categories. As an outcome of the funds withheld reinsurance agreement executed December 31, 2020, the Company reclassified all of its debt security holdings at that time into the available-for-sale category. The discussion that follows reflects this category classification.

The Company maintains a diversified debts security portfolio which consists mostly of corporate, mortgage-backed, and public utility fixed income securities. Investments in mortgage-backed securities primarily include U.S. Government agency pass-through securities and collateralized mortgage obligations ("CMO"). The Company's investment guidelines prescribe limitations by type of security as a percent of the total investment portfolio and all holdings were within these threshold limits. As of June 30, 2021March 31, 2022 and December 31, 2020,2021, the Company's available-for-sale debt securities portfolio consisted of the following classes of securities:

 June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Corporate$7,079,819 73.7 $8,098,973 75.2 
Residential mortgage-backed securities769,978 8.0 953,788 8.9 
Public utilities850,620 8.8 909,910 8.4 
State and political subdivisions505,353 5.3 566,089 5.3 
U.S. agencies51,966 0.5 75,441 0.7 
Asset-backed securities278,948 2.9 120,524 1.1 
Commercial mortgage-backed28,372 0.3 31,471 0.3 
Foreign governments48,740 0.5 11,449 0.1 
U.S. Treasury3,231 — 3,278 — 
Totals$9,617,027 100.0 $10,770,923 100.0 
 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Corporate$6,360,081 73.1 $6,700,953 73.8 
Residential mortgage-backed securities455,805 5.2 549,623 6.1 
Public utilities769,704 8.8 784,969 8.7 
State and political subdivisions483,582 5.5 505,960 5.6 
U.S. agencies31,689 0.4 44,543 0.5 
Asset-backed securities529,882 6.1 390,260 4.3 
Commercial mortgage-backed26,635 0.3 27,757 0.3 
Foreign governments56,017 0.6 62,391 0.7 
U.S. Treasury2,479 — 2,490 — 
Totals$8,715,874 100.0 $9,068,946 100.0 

The Company holds minimal levels of U.S. Treasury securities due to their low yields and deposits most of these holdings with various state insurance departments in order to meet security deposit on hand requirements in these jurisdictions.

The Company has de-emphasized mortgage-backed securities for a number of years given the low interest rate environment and the lack of incremental yield relative to other classes of debt securities. Rating agencies generally view mortgage-backed securities as having additional risk for insurers holding interest sensitive liabilities given the potential for asset/liability disintermediation. Consequently, the Company holds predominantly agency mortgage-backed securities. Because mortgage-backed securities are subject to prepayment and extension risk, the Company has substantially reduced these risks by investing in collateralized mortgage obligations ("CMO"), which have more predictable cash flow patterns than pass-through securities. These securities, known as planned amortization class I ("PAC I"), very accurately defined maturity ("VADM"), and sequential tranches, are designed to amortize in a more predictable manner than other CMO classes or pass-throughs. The Company does not purchase tranches, such as PAC II and support tranches, that subject the portfolio to greater than average prepayment risk. Using this strategy, the Company can more effectively manage and reduce prepayment and extension risks, thereby helping to maintain the appropriate matching of the Company's assets and liabilities.
9083

Table of Contents
The majorityA substantial portion of the Company's investable cash flows are directed toward the purchase of long-term debt securities. The Company's investment practice has been to invest in debt securities that are investment grade, meet quality and yield objectives, and provide adequate liquidity for obligations to policyholders. Particular attention is paid to avoiding concentration in any one industry classification or in large singular credit exposures. Debt securities with intermediate maturities are targeted by the Company as they more closely match the intermediate nature of the Company's policy liabilities and provide an appropriate strategy for managing cash flows. Long-term debt securities purchased to fund National Western insurance company operations are summarized below.

Six Months Ended June 30,Year Ended December 31,
20212020
($ In thousands)
Cost of acquisitions$782,207 $727,947 
Average credit qualityBBB+BBB+
Effective annual yield3.00 %3.33 %
Spread to treasuries1.23 %2.10 %
Effective duration10.8 years12.2 years
Three Months Ended March 31,Year Ended December 31,
20222021
($ In thousands)
Cost of acquisitions$410,109 $1,104,009 
Average credit qualityA-A-
Effective annual yield3.52 %3.02 %
Spread to treasuries1.54 %1.31 %
Effective duration8.5 years10.5 years

OverIn the past several years, the Company has been purchasingpurchased a greater proportionhigher level of longer maturity debt securities to match the increased duration of its growing life insurance policy liabilities. Purchases in prior periods were concentrated in effective durations between eight and nine years.

In addition to diversification, an important aspect of the Company's investment approach is managing the credit quality of its investment in debt securities. Thorough credit analysis is performed on potential corporate investments including examination of a company's credit and industry outlook, financial ratios and trends, and event risks. This emphasis is reflected in the high average credit rating of the Company's debt securities portfolio with 98.1%98.3%, as of June 30, 2021,March 31, 2022, held in investment grade securities. In the table below, investments in available-for-sale debt securities are classified according to credit ratings by nationally recognized statistical rating organizations.

 June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
AAA$117,424 1.2 $116,147 1.1 
AA2,705,262 28.1 1,818,879 16.9 
A1,820,669 18.9 3,188,008 29.6 
BBB4,794,353 49.9 5,344,412 49.6 
BB and other below investment grade179,319 1.9 303,477 2.8 
Totals$9,617,027 100.0 $10,770,923 100.0 
 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
AAA$148,437 1.7 $126,954 1.4 
AA2,327,623 26.7 2,474,572 27.3 
A1,809,324 20.8 1,861,686 20.5 
BBB4,283,492 49.1 4,452,694 49.1 
BB and other below investment grade146,998 1.7 153,040 1.7 
Totals$8,715,874 100.0 $9,068,946 100.0 

9184

Table of Contents
AlthoughHistorically, the Company's investment guidelines as well as state insurance law, allow forhave not permitted the purchase of below investment grade securities, it has been the Company's practicesecurities. Recently, these guidelines were amended to only purchase debt securities which areallow for purchases of below investment grade at the timesecurities that are part of acquisition.an alternative investment ("Schedule BA assets"). The investmentsCompany continues its longstanding practice of not purchasing any other below investment grade securities. Investments held in available-for-sale debt securities may become below investment grade are theas a result of subsequent downgrades of the securities. These below investment grade holdings, including structured notes associated with the Schedule BA assets category, are further summarized below.

 Available-for-Sale Below Investment Grade Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
June 30, 2021$175,551 179,319 179,319 1.6 %
December 31, 2020$300,417 303,477 303,477 2.7 %
 Available-for-Sale Below Investment Grade Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
March 31, 2022$148,132 146,998 146,998 1.4 %
December 31, 2021$150,447 153,040 153,040 1.4 %

TheAs shown, the Company's percentage of below investment grade securities as of June 30, 2021March 31, 2022 compared with the percentage at December 31, 2020 decreased mostly due to the disposal of several below investment grade securities2021 remained level in the first sixthree months of 2021.2022. The Company's holdings of below investment grade securities are relatively small and as a percentage of total invested assets remain low compared to industry averages.

Holdings in below investment grade securities as of June 30, 2021March 31, 2022 are summarized below by category, including their comparable fair value as of December 31, 2020.2021. The Company continually monitors developments in these industries for issues that may affect security valuation.

 Available-for-Sale Below Investment Grade Debt Securities
Amortized CostCarrying ValueFair ValueFair Value
Industry CategoryJune 30, 2021June 30, 2021June 30, 2021December 31, 2020
 (In thousands)
Retail$4,477 4,669 4,669 4,460 
Asset-backed securities3,987 4,149 4,149 4,149 
Oil & gas105,642 106,820 106,820 104,072 
Manufacturing32,960 33,650 33,650 33,496 
Utilities15,983 17,326 17,326 17,527 
Other12,502 12,705 12,705 9,839 
Total before Allowance for credit losses175,551 179,319 179,319 173,543 
Allowance for credit losses— — — — 
Totals$175,551 179,319 179,319 173,543 
 Available-for-Sale Below Investment Grade Debt Securities
Amortized CostCarrying ValueFair ValueFair Value
Industry CategoryMarch 31, 2022March 31, 2022March 31, 2022December 31, 2021
 (In thousands)
Asset-backed securities$1,112 1,116 1,116 1,127 
Oil & gas90,547 89,914 89,914 92,775 
Manufacturing37,824 37,517 37,517 38,033 
Other18,649 18,451 18,451 18,010 
Total before Allowance for credit losses148,132 146,998 146,998 149,945 
Allowance for credit losses— — — — 
Totals$148,132 146,998 146,998 149,945 

The Company closely monitors its below investment grade holdings by reviewing investment performance indicators, including information such as issuer operating performance, debt ratings, analyst reports and other economic factors that may affect these specific investments. While additional losses are not currently anticipated, based on the existing status and condition of these securities, continued credit deterioration of some securities or the markets in general is possible, which may result in future allowances or write-downs.


9285

Table of Contents
Under prior GAAP guidance pertaining to the recognition and accounting for other-than-temporary impairments and their classification as either a credit loss or non non-credit loss, the Company recognized a cumulative total of $7.8 million of other-than-temporary impairments of which $7.8 million was deemed credit related and recognized as realized investment losses in earnings, and $0.0 million, net of amortization, which was deemed non-credit related and recognized in other comprehensive income.

The Company adopted new accounting guidance effective January 1, 2020 for credit loss recognition of certain financial assets, including debt securities classified in the "held-to-maturity" category. The Company employed a cohort cumulative loss rate method in estimating current expected credit losses with respect to its held-to-maturity debt securities. This method applied publicly available industry wide statistics of default incidence by defined segmentations of debt security investments combined with future assumptions regarding economic conditions (i.e. GDP forecasts) both in the near term and the long term. The following table presents the allowance for credit losses for the three and six months ended June 30, 2020.

Three Months Ended June 30,Six Months Ended June 30,
20202020
(In thousands)
Debt Securities Allowance for Credit Losses:
Balance, beginning of the period$6,039 — 
Provision at January 1, 2020 for adoption of new accounting guidance— 3,334 
(Releases)/provision during the period(1,099)1,606 
Balance, end of period$4,940 4,940 

As described previously, at December 31, 2020, the Company was required to reclassify all of its held-to-maturity debt securities to the available-for-sale category eliminating the need for an allowance in 2021.

The Company's holdings in available-for-sale debt securities provide flexibility (a) to react to market opportunities and conditions and (b) to practice active management within the portfolio to provide adequate liquidity to meet policyholder obligations and other cash needs.
June 30, 2021
Fair
Value
Amortized
Cost
Allowance for Credit LossesUnrealized
Gains (Losses)
 (In thousands)
Debt securities available-for-sale$9,617,027 8,973,860 — 643,167 
Debt securities trading1,066,454 1,056,183 — 10,271 
Totals$10,683,481 10,030,043 — 653,438 

March 31, 2022
Fair
Value
Amortized
Cost
Allowance for Credit LossesUnrealized
Gains (Losses)
 (In thousands)
Debt securities available-for-sale$8,715,874 8,809,594 — (93,720)
Debt securities trading1,014,904 1,076,517 — (61,613)
Totals$9,730,778 9,886,111 — (155,333)

Under terms of the funds withheld reinsurance agreement, effective December 31, 2020, the Company, on behalf of the reinsurer, transferred debt securities approximating $1.7 billion to a funds withheld account. Due to the nature of the reinsurance transaction, these debt securities remained as invested assets on the Company's financial statements and were included in the available-for-sale category. In accordance with the terms of the agreement, the reinsurer, or their appointed sub-advisor, was granted investment management authority with respect to these securities following agreed upon investment guidelines defined in the reinsurance agreement. DuringSince inception, the first six months of 2021, the reinsurer has actively engaged in selling debt securities in the funds withheld account and purchasing other debt securities. The debt securities acquired by the reinsurer remain as invested assets on the Company's financial statements and have been classified as trading debt securities. The designation as trading debt securities allows the market value fluctuation of these securities to be recorded directly in the Condensed Consolidated Statements of Earnings. This results in offsetting the embedded derivative liability change due to market value fluctuations which is also recorded directly in the Condensed Consolidated Statements of Earnings.

93

Table of Contents







At June 30, 2021, theThe Company's trading debt securities portfolio consisted of the following classes of securities:

 June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Corporate$426,997 40.0$— 
Residential mortgage-backed securities55,533 5.2— 
Public utilities36,894 3.5— 
State and political subdivisions17,292 1.6— 
Asset-backed securities322,123 30.2— 
Commercial mortgage-backed207,615 19.5— 
Totals$1,066,454 100.0$— 
 March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
Corporate$419,047 41.3$423,778 39.4
Residential mortgage-backed securities37,740 3.744,772 4.2
Public utilities31,672 3.136,973 3.4
State and political subdivisions15,218 1.517,487 1.6
Asset-backed securities295,072 29.1313,855 29.1
Commercial mortgage-backed216,155 21.3240,573 22.3
Totals$1,014,904 100.0$1,077,438 100.0

86

Table of Contents
In the table below, investments in trading debt securities are classified according to credit ratings by nationally recognized statistical rating organizations.

June 30, 2021December 31, 2020
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
AAA$3,439 0.3$— 
AA177,913 16.7— 
A229,852 21.6— 
BBB616,781 57.8— 
BB and other below investment grade38,469 3.6— 
Totals$1,066,454 100.0$— 
March 31, 2022December 31, 2021
Carrying
Value
%Carrying
Value
%
(In thousands)(In thousands)
AAA$5,837 0.6$6,473 0.6
AA240,231 23.7251,507 23.3
A193,081 19.0207,637 19.3
BBB535,458 52.7573,139 53.2
BB and other below investment grade40,297 4.038,682 3.6
Totals$1,014,904 100.0$1,077,438 100.0

The investments in the trading debt securities below investment grade are summarized below.

 Below Investment Grade Trading Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
June 30, 2021$39,253 38,469 38,469 0.3 %
 Trading Below Investment Grade Debt Securities
Amortized
Cost
Carrying
Value
Fair
Value
% of
Invested
Assets
 (In thousands, except percentages)
March 31, 2022$42,991 40,297 40,297 0.4 %
December 31, 202139,470 38,682 38,682 0.4 %
94

Table of Contents
Mortgage Loans and Real Estate

The Company originates loans on high quality, income-producing properties such as shopping centers, freestanding retail stores, office buildings, industrial and sales or service facilities, selected apartment buildings, hotels, and health care facilities. The location of these properties is typically in major metropolitan areas that offer a potential for property value appreciation. Credit and default risk is minimized through strict underwriting guidelines and diversification of underlying property types and geographic locations. In addition to being secured by the property, mortgage loans with leases on the underlying property are often guaranteedfurther supported by the lease payments. This approach has proved over time to result in quality mortgage loans with few defaults. Mortgage loan interest income is recognized on an accrual basis with any premium or discount amortized over the life of the loan. Prepayment and late fees are recorded on the date of collection.

The Company targets a minimum specified yield on mortgage loan investments determined by reference to currently available debt security instrument yields, plus a desired amount of incremental basis points. During the past several years, theA low interest rate environment, along with a competitive marketplace, have resulted in fewer loan opportunities being available that metmeet the Company's required rate of return. During the first half of 2020, mortgageMortgage loan originations were further impeded by the COVID-19 pandemic and its effects upon the commercial real estate market. As stabilization returned to the commercial real estate market, the Company directed resources and effort towards expanding its mortgage loan investment portfolio. Mortgage loans originated by the Company totaled $70.3$26.4 million in the three months ended March 31, 2022 compared to $49.5 million for the sixthree months ended June 30,March 31, 2021 and $80.2$183.6 million for the year ended December 31, 2020.2021.

Loans in foreclosure, loans considered impaired or loans past due 90 days or more are placed on a non-accrual status. If a mortgage loan is determined to be on non-accrual status, the mortgage loan does not accrue any revenue ininto the Condensed Consolidated Statements of Earnings. The loan is independently monitored and evaluated as to potential impairment or foreclosure. If delinquent payments are made and the loan is brought current, then the Company returns the loan to active status and accrues income accordingly. The Company currently has no loans past due 90 days. As a result of the economic climate change induced by the COVID-19 virus, various mortgage loan borrowers of the Company requested a temporary forbearance of principal payments on loans in the range of three to nine months. During the year ended December 31, 2020 there were eight loans representing an aggregate principal balance of $29.2 million with borrowers meeting specified criteria of the Company that forbearance terms were agreed to. All forbearance loans returned to the terms of the original loan agreements during the first quarter of 2021.days which are accruing interest.

87

Table of Contents
The Company held net investments in mortgage loans, after allowances for possible losses, totaling $394.1$511.0 million and $332.5$487.3 million at June 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. The diversification of the portfolio by geographic region and by property type was as follows:

 June 30, 2021December 31, 2020
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Geographic Region:
West South Central$239,582 60.3 $201,501 60.1 
South Atlantic51,211 12.9 51,857 15.5 
East North Central16,203 4.1 16,478 4.9 
West North Central12,343 3.1 12,423 3.7 
East South Central27,314 6.9 27,590 8.2 
Pacific6,117 1.5 6,228 1.9 
Middle Atlantic15,022 3.8 1,975 0.6 
Mountain29,522 7.4 16,955 5.1 
Gross balance397,314 100.0 335,007 100.0 
Market value adjustment36 — — — 
Allowance for credit losses(3,238)(0.8)(2,486)(0.7)
Totals$394,112 99.2 $332,521 99.3 
 March 31, 2022December 31, 2021
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Geographic Region:
West South Central$236,019 45.9 $237,644 48.5 
South Atlantic96,893 18.9 81,847 16.7 
East North Central61,234 11.9 61,397 12.6 
West North Central12,147 2.4 12,213 2.5 
East South Central20,003 3.9 20,069 4.1 
Pacific13,739 2.7 13,800 2.8 
Middle Atlantic36,297 7.0 36,296 7.4 
Mountain37,525 7.3 26,613 5.4 
Gross balance513,857 100.0 489,879 100.0 
Market value adjustment(46)— 412 0.1 
Allowance for credit losses(2,816)(0.6)(2,987)(0.6)
Totals$510,995 99.4 $487,304 99.5 


 March 31, 2022December 31, 2021
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Property Type:
Retail$169,277 32.9 $164,895 33.7 
Office142,152 27.7 142,824 29.2 
Storage facility78,789 15.3 73,401 15.0 
Apartments38,784 7.6 38,920 7.9 
Industrial46,225 9.0 34,212 7.0 
Hotel23,663 4.6 23,748 4.8 
Land/Lots4,598 0.9 4,597 0.9 
Residential5,046 1.0 1,905 0.4 
All other5,323 1.0 5,377 1.1 
Gross balance513,857 100.0 489,879 100.0 
Market value adjustment(46)— 412 0.1 
Allowance for credit losses(2,816)(0.6)(2,987)(0.6)
Totals$510,995 99.4 $487,304 99.5 

95
88

Table of Contents
 June 30, 2021December 31, 2020
Amount%Amount%
 (In thousands) (In thousands) 
Mortgage Loans by Property Type:
Retail$133,081 33.5 $92,173 27.5 
Office120,488 30.3 111,735 33.3 
Storage facility61,478 15.5 53,591 16.0 
Apartments29,481 7.4 29,743 8.9 
Industrial34,574 8.7 29,131 8.7 
Hotel8,134 2.0 8,372 2.5 
Land/Lots4,595 1.2 4,680 1.4 
All other5,483 1.4 5,582 1.7 
Gross balance397,314 100.0 335,007 100.0 
Market value adjustment36 — %— — %
Allowance for credit losses(3,238)(0.8)(2,486)(0.7)
Totals$394,112 99.2 $332,521 99.3 
Included in the mortgage loan investment balance at March 31, 2022 and December 31, 2021 were mortgage loan investments made by the reinsurer under the funds withheld reinsurance agreement totaling $11.1 million and $8.5 million, respectively. Similar to trading debt securities, these loans are reported at fair market values in order to allow the market value fluctuation to be recorded directly in the Condensed Consolidated Statements of Earnings and to offset the embedded derivative liability change due to market value fluctuations.

As noted previously, theThe Company adopted new accounting guidance for credit loss recognition criteria for certain financial assets, including mortgage loans. For mortgage loan investments the Company employedemploys the Weighted Average Remaining Maturity ("WARM") method in estimating current expected credit losses with respect to mortgage loan investments as of January 1, 2020 and each succeeding calendar quarter-end.investments. The WARM method applies publicly available data of default incidence of commercial real estate properties by several defined segmentations combined with future assumptions regarding economic conditions (i.e. GDP forecasts) both in the near term and the long term. Under this accounting guidance, at January 1, 2020, a balance of $1.2 million was recorded which incorporated the previous year-end balance under the prior accounting method. The adjustment resulted in a charge to retained earnings as a change in accounting, net of tax, of $0.4 million. Subsequent changesChanges in the allowance for current expected credit losses are reported in net investment income in the Condensed Consolidated Statements of Earnings.

Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
Mortgage Loans Allowance for Credit Losses:
Balance, beginning of the period$3,033 1,885 2,486 675 
Provision January 1, 2020 for adoption of new accounting guidance— — — 504 
Provision during the period205 342 752 1,048 
Balance, end of period$3,238 2,227 3,238 2,227 
Three Months Ended March 31,
20222021
Mortgage Loans Allowance for Credit Losses:
Balance, beginning of the period$2,987 2,486 
Provision (release) during the period(171)547 
Balance, end of period$2,816 3,033 

The Company's direct investments in real estate are not a significant portion of its total investment portfolio and consist primarily of income-producing properties which are being operated by a wholly owned subsidiary of National Western. The Company's real estate investments totaled approximately $33.5$28.4 million and $33.8$28.6 million at June 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. During the second quarter of 2021three months ended March 31, 2022, the Company recorded an impairment of $1.4 million on certain real estate and home office propertysold land located in Kansas City, Missouri which was re-classified as "held-for-sale" at its combined asset group's fair value less cost to sellFreeport, Texas and Houston, Texas for a net realized gain of $12.2 million$0.3 million.

The Company recognized operating income of approximately $1.4$0.7 million and $1.5$0.7 million on real estate properties in the first sixthree months of 20212022 and 2020,2021, respectively. The Company monitors the conditions and market values of these properties on a regular basis and makes repairs and capital improvements to keep the properties in good condition.
96

Table of Contents

Market Risk

Market risk is the risk of change in market values of financial instruments due to changes in interest rates, currency exchange rates, commodity prices, or equity prices. The most significant market risk exposure for the Company is interest rate risk. Substantial and sustained increases and decreases in market interest rates can affect the profitability of insurance products and fair value of investments. The yield realized on new investments generally increases or decreases in direct relationship with interest rate changes. The fair values of fixed income debt securities correlate to external market interest rate conditions as market values typically increase when market interest rates decline and decrease when market interest rates rise. However, market values may fluctuate for other reasons, such as changing economic conditions, market dislocations, declination in credit quality, or increasing event-risk concerns.

Interest Rate Risk

A gradual increase in interest rates from current levels would generally be a positive development for the Company. Rate increases would be expected to provide incremental net investment income, produce increased sales of fixed rate products, and limit the potential erosion of the Company's interest rate spread on products due to minimum guaranteed crediting rates in products. Alternatively, a rise in interest rates would reduce the fair value of the Company's investment portfolio and if long-term rates rise dramatically within a relatively short time period the Company could be exposed to disintermediation risk. Disintermediation risk is the risk that policyholders will surrender their policies in a rising interest rate environment forcing the Company to liquidate assets when they are in an unrealized loss position.

A decline in interest rates could cause certain mortgage-backed securities in the Company's portfolio to be more likely to pay down or prepay. In this situation, the Company typically will be unable to reinvest the proceeds at comparable yields. Lower interest rates will likely also cause lower net investment income, subject the Company to reinvestment rate risks, and possibly reduce profitability through reduced interest rate margins associated with products with minimum guaranteed crediting rates. Alternatively, the fair value of the Company's investment portfolio will increase when interest rates decline.
89

Table of Contents

The movement of interest rates and fair values of available-for-sale debt securities isfor the quarter ended March 31, 2022 and the year ended December 31, 2021 are reflected in the tables below.

June 30,
2021
March 31,
2021
December 31,
2020
 (In thousands except percentages)
Debt securities - fair value$9,617,027 10,014,351 10,770,923 
Debt securities - amortized cost$8,973,860 9,447,267 9,874,543 
Fair value as a percentage of amortized cost107.17 %106.00 %109.08 %
Net unrealized gain (loss) balance$643,167 567,084 896,380 
Ten-year U.S. Treasury bond – (decrease) increase in yield for the period(0.27)%0.82 %(1.00)%
March 31,
2022
December 31,
2021
 (In thousands except percentages)
Available-for-Sale Debt securities - fair value$8,715,874 9,068,946 
Available-for-Sale Debt securities - amortized cost$8,809,594 8,604,250 
Fair value as a percentage of amortized cost98.94 %105.40 %
Net unrealized gain (loss) balance$(93,720)464,696 
Ten-year U.S. Treasury bond – increase (decrease) in yield for the period0.83 %0.59 %

The Company's trading debt securities, which are exclusively in the funds withheld assets managed by the reinsurer, are recorded at fair value upon purchase. While the recorded value of these trading debt securities subsequently fluctuates with market prices, the fair value movement of the securities is entirely offset by an identical fair value movement of the associated funds withheld liabilities.

The Company's unrealized gain (loss) balance for available-for-sale and trading debt securities held at June 30, 2021March 31, 2022 and December 31, 20202021 is shown in the following table. The change in unrealized balance pertaining to debt securities available-for-sale is recorded in Other comprehensive income in the Condensed Consolidated Statements of Comprehensive Income while the change in the unrealized balance pertaining to trading debt securities trading is recorded in net investment income in the Condensed Consolidated Statements of Earnings.
97

Table of Contents
 Net Unrealized Gain (Loss) Balance
At June 30, 2021At March 31, 2021At
December 31,
2020
Quarter
Change in
Unrealized
Balance
Year-to-date Change in
Unrealized
Balance
(In thousands)
Debt securities available-for-sale$643,167 567,084 896,380 76,083 (253,213)
Debt securities trading10,271 (13,952)— 24,223 10,271 
Totals$653,438 553,132 896,380 100,306 (242,942)

 Net Unrealized Gain (Loss) Balance
At March 31, 2022At
December 31,
2021
Year-to-date Change in
Unrealized
Balance
(In thousands)
Debt securities available-for-sale$(93,720)464,696 (558,416)
Debt securities trading(61,613)11,331 (72,944)
Totals$(155,333)476,027 (631,360)

Changes in interest rates cantypically have a sizable effect on the fair values of the Company's debt securities. The market interest rate of the ten-year U.S. Treasury bond increased 5583 basis points from 0.92%1.51% at year-end 20202021 to 1.47 %2.34% by the end of the first sixthree months of 2021.2022. Therefore the decrease in the unrealized gain balance position at December 31, 2021 is anthe expected portfolio value movement.

The Company manages interest rate risk principally through ongoing cash flow testing as required for insurance regulatory purposes. Computer models are used to perform cash flow testing under various commonly used stress test interest rate scenarios to determine if existing assets would be sufficient to meet projected liability outflows. Sensitivity analysis allows the Company to measure the potential gain or loss in fair value of its interest-sensitive instruments and to protect its economic value and achieve a predictable spread between what is earned on invested assets and what is paid on liabilities. The Company seeks to minimize the impact of interest risk through surrender charges that are imposed to discourage policy surrenders. Interest rate changes can be anticipated in computer models and the corresponding risk addressed by management actions affecting asset and liability instruments. However, potential changes in the values of financial instruments indicated by hypothetical interest rate changes will likely be different from actual changes experienced, and the differences could be significant.

90

Table of Contents
The Company has the ability to adjust interest rates, participation rates, and asset management fees and caps, as applicable, in response to changes in investment portfolio yields for a substantial portion of its business in force. The ability to adjust these rates is subject to competitive forces in the market for the Company’s products. Surrender rates could increase and new sales could be negatively affected if crediting rates are not competitive with the rates on competing products offered by other insurance companies and financial service entities. The Company designs its interest sensitive and annuity products with features encouraging persistency, such as surrender and withdrawal penalty provisions. Typically, surrender charge rates gradually decrease each year the contract is in force.

The Company performed detailed sensitivity analysis as of December 31, 2020,2021, for its interest rate-sensitive assets and liabilities. The changes in market values of the Company's debt securities in the first sixthree months of 20212022 were reasonable given the expected range of results of this analysis.

Credit Risk

The Company is exposed to credit risk through counterparties and within its investment portfolio. Credit risk relates to the uncertainty associated with an obligor's continued ability to make timely payments of principal and interest in accordance with the contractual terms of an instrument or contract. As previously discussed, the Company manages credit risk through established investment credit policies and guidelines which address the quality of creditors and counterparties, concentration limits, diversification practices and acceptable risk levels. These policies and guidelines are regularly reviewed and approved by senior management and the Company's Board of Directors.

98

Table of Contents
In connection with the Company’s use of call options to hedge the equity return component of its fixed-indexed annuity and life products, the Company is exposed to the risk that a counterparty fails to perform under terms of the option contract. The Company purchases primarily one-year option contracts from multiple counterparties and evaluates the creditworthiness of all counterparties prior to the purchase of the contracts. For consideration in contracting with a counterparty, the rating required by the Company is a credit rating of “A” or higher. Accordingly, all options are purchased from nationally recognized financial institutions with a demonstrated performance for honoring their financial obligations and possessing substantial financial capacity. In addition, each counterparty is required to execute a credit support agreement obligating the counterparty to provide collateral to the Company when the fair value of the Company’s exposure to the counterparty exceeds specified amounts. Counterparty credit ratings and credit exposure are monitored continuously by National Western’s Investment Department with adjustments to collateral levels managed as incurred under the credit support agreements.

The Company follows the industry practice of reinsuring (ceding) portions of its insurance risks with a variety of reinsurance companies on either a coinsurance or a modified coinsurance basis in order to limit risk. Use of reinsurance does not relieve the Company of its primary liability to pay the full amount of the insurance benefit in the event the reinsurer (counterparty) fails to honor its contractual obligation. Consequently, the Company avoids concentrating reinsurance counterparty credit risk with any one reinsurer and only maintains reinsurance agreements with reputable carriers which are well-capitalized and highly rated by independent rating agencies. With respect to the funds withheld coinsurance arrangement entered into by National Western, assets backing the reserves for the policyholder obligations under the agreement are retained by the Company and are available to meet benefit payment commitments. In addition, National Western is the beneficiary of an incremental collateral trust account provided by the reinsurer providing additional security for the payment of all amounts due under the reinsurance agreement.

The Company is also exposed to credit spread risk related to market prices of investment securities and cash flows associated with changes in credit spreads. Credit spread tightening will reduce net investment income associated with new purchases of fixed debt securities and will increase the fair value of the investment portfolio. Credit spread widening will reduce the fair value of the investment portfolio and will increase net investment income on new purchases.


91

Table of Contents
LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Liquidity requirements are met primarily by funds provided from operations. Premium deposits and annuity considerations, investment income, and investment maturities and prepayments are the primary sources of funds while investment purchases, policy benefits in the form of claims, and payments to policyholders and contract holders in connection with surrenders and withdrawals as well as operating expenses are the primary uses of funds. To ensure the Company will be able to pay future commitments, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed income securities. Funds are invested with the intent that the income from investments, plus proceeds from maturities, will meet the ongoing cash flow needs of the Company. The approach of matching asset and liability durations and yields requires an appropriate mix of investments. Although the Company historically has not been put in the position of having to liquidate invested assets to provide cash flow, its investments consist primarily of marketable debt securities that could be readily converted to cash for liquidity needs. National Western maintains a line of credit facility of $75 million which it may access for short-term cash needs. There were no borrowings under the line of credit as of June 30, 2021.March 31, 2022. In addition, as previously reported, National Western is a member of the Federal Home Loan Bank of Dallas (FHLB) through an initial minimum required stock investment of $4.3 million. Through this membership, National Western is able to create a specified borrowing capacity based upon the amount of collateral it elects to establish. At March 31, 2022, securities in the amount of $57.5 million (fair value of $57.9 million) were pledged as collateral to the FHLB.

A primary liquidity concern for life insurers is the risk of an extraordinary level of early policyholder withdrawals, particularly with respect to annuity products which can move more rapidly with interest rate changes. The Company includes provisions within its annuity and universal life insurance policies, such as surrender and market value adjustments, that help limit and discourage early withdrawals.

99

Table of Contents
The actual amounts paid by product line in connection with surrenders and withdrawals, before reinsurance, for the three and six months ended June 30,March 31, 2022 and 2021, and 2020, are noted in the table below.

 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (In thousands)
Product Line:    
Traditional Life$4,943 4,028 8,984 8,662 
Universal Life26,988 28,201 46,337 56,799 
Annuities179,033 168,421 340,620 344,384 
Total$210,964 200,650 395,941 409,845 
 Three Months Ended March 31,
 20222021
 (In thousands)
Product Line:  
Traditional Life$3,720 4,041 
Universal Life22,464 19,349 
Annuities149,972 161,586 
Total$176,156 184,976 

The above contractual withdrawals, as well as the level of surrenders experienced, and the associated cash outflows did not have an adverse impact on overall liquidity. The amounts shown includes funds withheld policyholder obligations and Ozark National cash outflows. Individual life insurance policies are typically less susceptible to withdrawal than annuity reserves and deposit liabilities because policyholders may need to undergo a new underwriting process in order to obtain a new insurance policy elsewhere. Annuity dollar outflows are generally more sensitive to economic conditions, interest rate levels, and the level of surrender charges assessed upon withdrawal or termination. Cash flow projections and tests under various market interest rate scenarios and assumptions are performed to assist in evaluating liquidity needs and adequacy. With the economic decline precipitated by the COVID-19 pandemic, Company management conducted additional liquidity scenario testing during 2020 using more severe assumptions and concluded that liquid assets were more than adequate under these scenarios. Accordingly, the Company currently expects available liquidity sources and future cash flows to be more than adequate to meet the demand for funds.

92

Table of Contents
Cash flows from the Company's insurance operations have historically been sufficient to meet current needs. Cash flows from operating activities were $5.8$72.7 million and $208.6$55.9 million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The Company also has significant cash flows from both scheduled and unscheduled investment security maturities, redemptions, and prepayments. These cash flows totaled $790.1$295.1 million and $532.2$386.1 million for the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. Operating and investing activity cash flow items could be reduced if interest rates rise at an accelerated rate in the future. Net cash inflows/(outflows) from the Company's universal life and investment annuity deposit product operations totaled $(17.7)$(113.1) million and $(285.0)$(68.5) million during the sixthree months ended June 30,March 31, 2022 and 2021, and 2020, respectively. The lowerhigher negative net outflow in the first sixthree months of 20212022 reflects reinsurance of negative cash flows of fixed-rate and payout annuities under the funds withheld reinsurance agreement as well as a higherlower level of fixed-index annuity and life sales.

Capital Resources

The Company relies on stockholders' equity for its capital resources as there is no long-term debt outstanding and the Company does not anticipate the need for any long-term debt in the near future. As of June 30, 2021,March 31, 2022, the Company maintained normal commitments for its normal operating and investment activities. As previously reported, National Western became a member of the Federal Home Loan Bank of Dallas (FHLB) during 2020 through an initial minimum required stock investment of $4.3 million. Through this membership, National Western is able to create a specified borrowing capacity based upon the amount of collateral it establishes.

The Company has declared and paid an annual dividend on its common shares since 2005. The Company's practice has been to take a conservative approach to dividends, and the Board of Directors has adopted a strategic position to substantially reinvest earnings internally. This conservative approach yields the following benefits: (1) providing capital to finance the development of new business; (2) enabling the Company to take advantage of potential acquisitions and other competitive situations as they arise; (3) building a strong capital base to support the Company's financial strength ratings; (4) maintaining the Company's liquidity and solvency during difficult economic and market conditions; and (5) enhancing the Company's regulatory capital position. For similar reasons, despite the fact the Company's market price of its Class A common shares has been trading at a discount to the book value per share for some time, there are no imminent plans for the Company to repurchase its shares.

100

Table of Contents
As the largest subsidiary of NWLGI, National Western serves as the primary funding source for NWLGI. The capacity of National Western to pay dividends to NWLGI is limited by law in the state of Colorado to earned profits (statutory unassigned surplus). At December 31, 2020,2021, the maximum amount legally available for distribution without further regulatory approval is $10.0$64.4 million. National Western has not paid a dividend since the year ended December 31, 2019.


OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

It is Company practice to not enter into off-balance sheet arrangements or to issue guarantees to third parties, other than in the normal course of issuing insurance contracts. Commitments related to insurance products sold are reflected as liabilities for future policy benefits. Insurance contracts guarantee certain performances by National Western and Ozark National.

Insurance reserves are the means by which life insurance companies determine the liabilities that must be established to assure that future policy benefits are provided for and can be paid. These reserves are required by law and based upon standard actuarial methodologies to ensure fulfillment of commitments guaranteed to policyholders and their beneficiaries, even though the obligations may not be due for many years. Refer to Note 1 Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 20202021 for a discussion of reserving methods.

The table below summarizes future estimated cash payments under existing contractual obligations.

 Payment Due by Period
TotalLess Than
1 Year
1 - 3
Years
3 - 5
Years
More Than
5 Years
 (In thousands)
Loan commitments$26,000 26,000 — — — 
Commitments for capital calls to investment funds (3)210,236 58,852 117,704 — 33,680 
Lease obligations687 436 251 — — 
Claims payable (1)76,097 76,097 — — — 
Other long-term reserve liabilities reflected on the balance sheet (2)12,863,042 1,031,832 1,903,671 1,700,072 8,227,467 
Total$13,176,062 1,193,217 2,021,626 1,700,072 8,261,147 
 Payment Due by Period
TotalLess Than
1 Year
1 Year or More
 (In thousands)
Loan commitments$— — — 
Commitments for capital calls to investment funds (3)355,559 114,486 241,073 
Lease obligations1,260 343 917 
Claims payable (1)89,069 89,069 — 
Other long-term reserve liabilities reflected on the balance sheet (2)12,579,494 1,011,335 11,568,159 
Total$13,025,382 1,215,233 11,810,149 

93

Table of Contents
(1) Claims payable include benefit and claim liabilities for life, accident and health policies which the Company believes the amount and timing of the payment is essentially fixed and determinable. Such amounts generally relate to incurred and reported death, critical illness, accident and health claims including an estimate of claims incurred but not reported.

(2)  Other long-term liabilities include estimated life and annuity obligations related to death claims, policy surrenders, policy withdrawals, maturities and annuity payments based on mortality, lapse, annuitization, and withdrawal assumptions consistent with the Company's historical experience. These estimated life and annuity obligations are undiscounted projected cash outflows that assume interest crediting and market growth consistent with assumptions used in amortizing deferred acquisition costs. They do not include any offsets for future premiums or deposits. Other long-term liabilities also include determinable payout patterns related to immediate annuities. Due to the significance of the assumptions used, the actual cash outflows will differ both in amount and timing, possibly materially, from these estimates.

(3) Amounts reflect commitmentsCommitments for capital calls to alternative investment funds reflect amounts which have not been called by the fund managers as of the current balance sheet date.

The Company, through its wholly owned subsidiary Braker P III, LLC ("BP III"), owns a commercial office building for which it has entered into lease agreements with various tenants for space not occupied by the Company. Total revenues recorded pertaining to these non-Company leases for the three-month periods ended June 30,March 31, 2022 and 2021 and 2020 amounted to $1.3 million and $1.1 million, respectively, and for the six months ended amounted to $2.6 million and $2.3$1.3 million, respectively. Under their respective terms these leases expire at various dates from 2023 through 2026.

101

Table of Contents
The table below summarizes future estimated cash receipts under all existing lease agreements, including those in addition to the BP III lease agreements discussed above.

Estimated Cash Receipts by Period
TotalLess Than
1 Year
1 - 3
Years
3 - 5
Years
More Than
5 Years
(In thousands)
Real estate revenue$41,043 6,414 11,831 9,126 13,672 
Estimated Cash Receipts by Period
TotalLess Than
1 Year
1 - 3
Years
3 - 5
Years
More Than
5 Years
(In thousands)
Real estate revenue$38,737 6,523 12,195 7,567 12,452 


CHANGES IN ACCOUNTING PRINCIPLES AND CRITICAL ACCOUNTING POLICIES

Changes in Accounting Principles

Effective January 1, 2020 the Company implemented ASU 2016-13, Financial Instruments - Credit Losses. This standard replaced the previous incurred loss recognition model with an expected loss recognition model for certain financial assets. Adoption of the standard resulted in an incremental allowance for credit losses as of January 1, 2020 of $3.8 million, and a charge to retained earnings, net of tax, of $3.0 million as a change in accounting as of that date. There were no other changes in accounting principles during the periods reported in this Form 10-Q.

REGULATORY AND OTHER ISSUES

Statutory Accounting Practices

Regulations that affect the Company and the insurance industry are often the result of actions taken by the National Association of Insurance Commissioners ("NAIC"). The NAIC routinely publishes new regulations as model acts or laws which states subsequently adopt as part of their insurance regulations. Currently, the Company is not aware of any NAIC regulatory matter material to its operations or reporting of financial results.

94

Table of Contents
Risk-Based Capital Requirements

The NAIC established risk-based capital ("RBC") requirementsstandards for U.S. life insurers as well as a risk-based capital model act ("RBC Model Act"). The RBC Model Act requires that life insurers annually submit a report to help state regulators monitor the financial strength and stability of life insurers by identifying those companies that may be inadequately capitalized. Under the NAIC's requirements, each insurer must maintain its total capital above a calculated threshold or take corrective measures to achieve the threshold. The threshold of adequate capital isregarding their RBC amounts based on a formula that takes into account the amount of risk each company faces on its products and investments. The RBC formula takes into considerationupon four major areascategories of risk which are: (i) asset risk, which primarily focuses on the quality of investments; (ii) insurance risk, which encompasses mortality and morbidity risk; (iii) interest rate risk, which involves asset/liability matching issues; and (iv) other business risks. The capital requirement for each is determined by applying factors that vary based upon the degree of risk to various asset, premium, insurance in force, and policy benefit reserve items. The formula is an early warning tool used by regulators to identify potential weakly capitalized companies for purposes of initiating further regulatory action. Independent rating agencies utilize proprietary versions similar to the NAIC RBC model incorporating additional risk factors identified in their respective rating methodologies. National Western and Ozark National's current statutory capital and surplus are each significantlysubstantially in excess of the current thresholdapplicable statutory RBC requirements.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK

This information is included in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, in the Investments section.


102

Table of Contents
ITEM 4.  CONTROLS AND PROCEDURES

The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in recording, processing, summarizing, and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.

There were no changes in the Company's internal controls over financial reporting, as defined in Rules 13a-15(f) and 15d-15(e) under the Exchange Act, during the quarter ended June 30, 2021March 31, 2022 that materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.

Internal controls over financial reporting change as the Company modifies or enhances its systems and processes to meet business needs. Any significant changes in controls are evaluated prior to implementation to help ensure continued effectiveness of internal controls and the control environment.




PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Refer to Note 8(A) "Legal Proceedings" of the accompanying Condensed Consolidated Financial Statements included in this Form 10-Q.


ITEM 1A. RISK FACTORS

The risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 20202021 included a discussion of the potential ramifications of natural or man-made disasters and catastrophes including pandemic disease. AlthoughThere have been no substantial changes relative to the majority of our home office staff were redeployed to remote work sites, staff remaining onsite followed social distancing protocols and precautions during the COVID-19 pandemic. Our companies and businesses retained normal operations and business hours throughout accepting applications for insurance, issuing policies, investing and managing assets, paying policy benefits and expenses, maintaining information technology operations, and adhering to a sound system of internal controls over financial reporting. Since operations were not interrupted or suspended, the Company did not activate the business continuity plans that it hasrisk factors disclosed in place. Both National Western and Ozark National/NIS have recently brought its remote-working employees back into their respective home office facilities. The exposure to adverse mortality experience has been monitored and evaluated and deemed to not significantly impact the Company's financial position. The exposure to financial service companies has principally manifested in degradations in asset values, management of adequate liquidity and capital resources, and successfully maintaining competitiveness and product profitability in an exceptionally low interest rate environment.Annual Report.

10395

Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Effective August 22, 2008, National Western adopted and implementedThe Company maintains a limited stock buy-back program associated with the 2008its Incentive Plan which provides Option Holders the additional alternative of selling shares acquired through the exercise of stock options directly back to the Company. This plan was assumed by NWLGI from National Western in 2015 pursuant to the terms of the holding company reorganization implemented at that time. The program provides Option Holders with the ability to elect to sell such acquiredPurchased shares, back to the Company atif any, time within ninety (90) days after the exercise of stock options at the prevailing market price as of the date of notice of election. As of June 30, 2021, there are no stock options outstanding under the plan.

Purchased shares are reported in the Company's Condensed Consolidated Financial Statements as authorized and unissued. At December 31, 20202021 and June 30, 2021March 31, 2022, there were no stock options vested or unvested and outstanding under these plans.the Incentive Plan.

PeriodTotal Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May yet Be Purchased Under the Plans or Programs
AprilJanuary 1, 20212022 through April 30, 2021January 31, 2022— $— N/AN/A
MayFebruary 1, 20212022 through May 31, 2021February 28, 2022— $— N/AN/A
JuneMarch 1, 20212022 through June 30, 2021March 31, 2022— $— N/AN/A
Total— $— N/AN/A


10496

Table of Contents
ITEM 4.  Removed and Reserved.


ITEM 6.  EXHIBITS

(a) Exhibits
-Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
-Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
-Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
10597

Table of Contents
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NATIONAL WESTERN LIFE GROUP, INC.
(Registrant)


Date:August 6, 2021May 10, 2022/S/ Ross R. Moody
Ross R. Moody
Chairman of the Board, President and
Chief Executive Officer
(Authorized Officer)
Date:August 6, 2021May 10, 2022/S/ Brian M. Pribyl
Brian M. Pribyl
Senior Vice President,
Chief Financial Officer and Treasurer
(Principal Financial Officer)
(Principal Accounting Officer)

10698