UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
Form 10-Q

(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: March 31,June 30, 2023
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________

Commission file number: 001-37599
lnlogomain280x78.jpg
LivaNova PLC
(Exact name of registrant as specified in its charter)
England and Wales ................... 98-1268150
(State or other jurisdiction of .......... (I.R.S. Employer
incorporation or organization) ........ Identification No.)
20 Eastbourne Terrace, London, United Kingdom, W2 6LG
(Address of principal executive offices) ....................... (Zip Code)
Registrant’s telephone number, including area code: (44) (0) 203 325-0660
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Ordinary Shares - £1.00 par value per shareLIVNThe NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes      No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes     No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes      No 
ClassOutstanding at April 26,July 21, 2023
Ordinary Shares - £1.00 par value per share53,768,13453,882,976



LIVANOVA PLC
TABLE OF CONTENTS
 PART I. FINANCIAL INFORMATIONPAGE NO.
 PART II. OTHER INFORMATION



2


DEFINITIONS
In this Quarterly Report on Form 10-Q for the quarter ended March 31,June 30, 2023 (this “Report”), the following terms and abbreviations have the meanings as listed below. Additionally, the terms “LivaNova” and “the Company” refer to LivaNova PLC and its consolidated subsidiaries.
AbbreviationDefinition
2015 PlanLivaNova PLC 2015 Incentive Award Plan
2022 Form 10-KLivaNova PLC’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 27, 2023
2022 PlanLivaNova PLC 2022 Incentive Award Plan
ACSAdvanced Circulatory Support
ALungALung Technologies, Inc.
AOCIAccumulated other comprehensive income
A&R 2022 PlanAmended and Restated LivaNova PLC 2022 Incentive Award Plan
BEPSBase Erosion and Profit Shifting
Bridge Loan FacilityIncremental Facility Amendment No. 1 to the 2021 First Lien Credit Agreement, relating to a €200 million bridge loan facility, dated February 24, 2022, and repaid on July 6, 2022
CEOChief Executive Officer
CFOChief Financial Officer
CMSU.S. Centers for Medicare & Medicaid Services
Court of AppealCourt of Appeal in Milan
Delayed Draw Term Facility$50 million delayed draw term facility under the 2021 First Lien Credit Agreement resulting from the Incremental Facility Amendment No. 2
DREDrug-resistant epilepsy
DTDDifficult-to-treat depression
ECJEuropean Court of Justice
Exchange ActU.S. Securities Exchange Act of 1934, as amended
ECMOExtracorporeal membrane oxygenation
FDAU.S. Food and Drug Administration
FDICFederal Deposit Insurance Corporation
FXForeign currency exchange rate
Hemolung RASHemolung Respiratory Assist System
ImTheraImThera Medical, Inc., acquired by LivaNova in 2018, a company developing an implantable neurostimulation device system for the treatment of obstructive sleep apnea
Incremental Facility Amendment No. 2An incremental facility amendment to the 2021 First Lien Credit Agreement, dated July 6, 2022
Initial Term Facility$300 million term facility under the 2021 First Lien Credit Agreement resulting from the Incremental Facility Amendment No. 2
ISINSub-body of the Italian Ministry of Economic Development
LivaNova USALivaNova USA, Inc.
LSMLivaNova Site Management S.r.l.
MDLFederal multi-district litigation in the U.S. District Court for the Middle District of Pennsylvania
MitralMitral Holdco S.à r.l.
Notes$287.5 million aggregate principal amount of 3.00% senior notes due December 2025, issued June 17, 2020
NTAPNew Technology Add-on Payment
OCIOther comprehensive income (loss)
OECDOrganisation for Economic Co-operation and Development
OrderAdministrative order
OSAObstructive sleep apnea
OSPREY clinical trialLivaNova’s clinical trial, “Treating Obstructive Sleep Apnea using Targeted Hypoglossal Neurostimulation”
Public AdministrationsThe Italian Ministry of the Environment and other Italian government agencies
3


AbbreviationDefinition
R&DResearch and Development
RECOVER clinical studyLivaNova’s clinical study “A Prospective, Multi-center, Randomized Controlled Blinded Trial Demonstrating the Safety and Effectiveness of VNS Therapy System as Adjunctive Therapy Versus a No Stimulation Control in Subjects With Treatment-Resistant Depression”
3


AbbreviationDefinition
RSUsService-based restricted stock units
SARsService-based stock appreciation rights
SECU.S. Securities and Exchange Commission
Securities ActU.S. Securities Act of 1933, as amended
SG&ASelling, general and administrative expense
SNIASNIA S.p.A.
SNIA Litigation GuaranteeA first demand bank guarantee of €270.0 million in connection with the SNIA litigation
SOFRSecured Overnight Financing Rate
Sorin spin-offThe spin-off of Sorin from SNIA in 2004
SVBSilicon Valley Bank
Term FacilitiesThe Initial Term Facility, together with the Delayed Draw Term Facility
UKUnited Kingdom
UK ActFinance (No.2) Act 2023
U.S.United States of America
U.S. GAAPGenerally accepted accounting principlesAccepted Accounting Principles in the U.S.
USDU.S. dollarsdollar
VNSVagus nerve stimulation

INTELLECTUAL PROPERTY, TRADEMARKS AND TRADE NAMES
This report may contain references to LivaNova’s proprietary intellectual property, including among others:
Trademarks for LivaNova’s Neuromodulation systems, the VNS Therapy System, the VITARIA System and LivaNova’s proprietary pulse generator products: Model 102 (Pulse), Model 102R (Pulse Duo), Model 103 (Demipulse), Model 104 (Demipulse Duo), Model 106 (AspireSR), Model 1000 (SenTiva), Model 1000-D (SenTiva Duo), Model 7103 (VITARIA and TitrationAssist) and Model 8103 (Symmetry).
Trademarks for LivaNova’s Cardiopulmonary products and systems: Essenz™, S5, S3, S5 Pro™, B-Capta, Inspire, Heartlink, XTRA, 3T Heater-Cooler, Connect™ and Revolution.
Trademarks for LivaNova’s advanced circulatory support systems: TandemLife, TandemHeart, TandemLung, ProtekDuo™, LifeSPARC™, ALung™, Hemolung™, Respiratory Dialysis™ and ActivMix™.
Trademarks for LivaNova’s obstructive sleep apnea system: ImThera and aura6000.
These trademarks and trade names are the property of LivaNova or the property of LivaNova’s consolidated subsidiaries and are protected under applicable intellectual property laws. Solely for convenience, LivaNova’s trademarks and trade names referred to in this Quarterly Report on Form 10-Q may appear without the symbol, but such references are not intended to indicate in any way that the Company will not assert, to the fullest extent under applicable law, LivaNova’s rights to these trademarks and trade names.
4


CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTS
Certain statements in this Quarterly Report on Form 10-Q, other than statements of historical or current fact, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act and Section 21E of the Exchange Act. These statements include, but are not limited to, LivaNova’s plans, objectives, strategies, financial performance and outlook, trends, the amount and timing of future cash distributions, prospects or future events and involve known and unknown risks that are difficult to predict. As a result, the Company’s actual financial results, performance, achievements or prospects may differ materially from those expressed or implied by these forward-looking statements. Generally, you can identify forward-looking statements by the use of words such as “may,” “could,” “seek,” “guidance,” “predict,” “potential,” “likely,” “believe,” “will,” “should,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “forecast,” “foresee” or variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based on estimates and assumptions that, while considered reasonable by LivaNova and its management based on their knowledge and understanding of the business and industry, are inherently uncertain. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. There are a number of risks, uncertainties and other important factors, many of which are beyond the Company’s control, that could cause the Company’s actual results to differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q, and include, but are not limited to, the following risks and uncertainties: risks related to reductions, interruptions or increasing costs related to the supply of raw materials and components and the distribution of finished products, including as a result of inflation, war and war;extreme weather; volatility in the global market and worldwide economic conditions, including as caused by the invasion of Ukraine, inflation, foreign exchange fluctuations, changes to existing trade agreements and relationships between the U.S. and other countries including the implementation of sanctions; changes in technology, including the development of superior or alternative technology or devices by competitors and/or competition from providers of alternative medical therapies; failure to obtain approvals or reimbursement in relation to the Company’s products; failure to establish, expand or maintain market acceptance of the Company’s products for the treatment of the Company’s approved indications; failure to develop and commercialize new products and the rate and degree of market acceptance of such products; unfavorable results from clinical studies or failure to meet milestones; failure to comply with, or changes in, laws, regulations or administrative practices affecting government regulation of the Company’s products; risks relating to recalls, enforcement actions or product liability claims; changes or reduction in reimbursement for the Company’s products or failure to comply with rules relating to reimbursement of healthcare goods and services; cyber-attacks or other disruptions to the Company’s information technology systems;systems or those of third parties with which the Company interacts; costs of complying with privacy and security of personal information requirements and laws; failure to comply with anti-bribery laws; risks associated with environmental laws and regulations as well as environmental liabilities, violations, protest voting and litigation; losses or costs from pending or future lawsuits and governmental investigations, including in the case of the Company’s 3T Heater-Cooler and SNIA litigations; product liability, intellectual property, shareholder-related, environmental-related, income tax and other litigation, disputes, losses and costs; failure to retain key personnel, prevent labor shortages, or manage labor costs; the failure of the Company’s R&D efforts to keep up with the rapid pace of technological development in the medical device industry; the impact of climate change and the risk of environmental, social and governance pressures from internal and external stakeholders; the risk of quality concerns and the impacts thereof; failure to protect the Company’s proprietary intellectual property; the potential loss of funds resulting from recent and potential future bank failures; COVID-19’s reverberating impacts on the economy, employment, patient behaviors and supply chain, among others; failure of new acquisitions to further the Company’s strategic objectives or strengthen the Company’s existing businesses; the potential for impairments of intangible assets and goodwill; risks relating to the Company’s indebtedness including under the exchangeable senior notes, the Company’s revolving credit facility and the Company’s 2022 Term Facilities, as defined herein; effectiveness of the Company’s internal controls over financial reporting; changes in the Company’s profitability and/or failure to manage costs and expenses; fluctuations in future quarterly operating results and/or variations in revenue and operating expenses relative to estimates; changes in tax laws and regulations, including exposure to additional income tax liabilities; and other unknown or unpredictable factors that could harm the Company’s financial performance.
Other factors that could cause LivaNova’s actual results to differ from projected results are described in (1) “Part II, Item 1A. Risk Factors” and elsewhere in this and the Company’s other Quarterly Reports on Form 10-Q, (2) the Company’s 2022 Form 10-K, (3) the Company’s reports and registration statements filed and furnished from time to time with the SEC and (4) other announcements LivaNova makes from time to time.
5


Readers are cautioned not to place undue reliance on the Company’s forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise. You should read the following discussion and analysis in conjunction with the Company’s unaudited condensed consolidated financial statements and related notes included elsewhere in this report. Operating results for the threesix months ended March 31,June 30, 2023 are not necessarily indicative of future results, including the full fiscal year. You should also refer to the Company’s “Annual Consolidated Financial Statements,” “Notes” thereto, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” contained in LivaNova’s 2022 Form 10-K and in the Company’s Quarterly Reports on Form 10-Q.
Financial Information and Currency of Financial Statements
All of the financial information included in this quarterly report has been prepared in accordance with U.S. GAAP. The reporting currency of the Company’s condensed consolidated financial statements is USD.
6


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
LIVANOVA PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(In thousands, except per share amounts)
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
Net revenueNet revenue$263,418 $240,175 Net revenue$293,882 $254,151 $557,300 $494,326 
Cost of salesCost of sales89,335 71,732 Cost of sales88,685 69,801 178,020 141,533 
Gross profitGross profit174,083 168,443 Gross profit205,197 184,350 379,280 352,793 
Operating expenses:Operating expenses:Operating expenses:
Selling, general and administrativeSelling, general and administrative124,129 118,525 Selling, general and administrative125,872 116,482 250,001 235,007 
Research and developmentResearch and development49,986 40,918 Research and development51,124 34,229 101,110 75,147 
Other operating expenseOther operating expense2,310 (505)Other operating expense10,825 1,883 13,135 1,378 
Operating (loss) income(2,342)9,505 
Operating incomeOperating income17,376 31,756 15,034 41,261 
Interest expenseInterest expense(13,437)(7,840)Interest expense(14,809)(14,388)(28,246)(22,228)
Foreign exchange and other income/(expense)Foreign exchange and other income/(expense)25,547 3,904 Foreign exchange and other income/(expense)2,713 1,633 28,260 5,537 
Income before taxIncome before tax9,768 5,569 Income before tax5,280 19,001 15,048 24,570 
Income tax expenseIncome tax expense2,371 2,537 Income tax expense4,097 2,515 6,468 5,052 
Losses from equity method investmentsLosses from equity method investments(27)(39)Losses from equity method investments(28)(42)(55)(81)
Net incomeNet income$7,370 $2,993 Net income$1,155 $16,444 $8,525 $19,437 
Basic income per shareBasic income per share$0.14 $0.06 Basic income per share$0.02 $0.31 $0.16 $0.36 
Diluted income per shareDiluted income per share$0.14 $0.06 Diluted income per share$0.02 $0.30 $0.16 $0.36 
Shares used in computing basic income per shareShares used in computing basic income per share53,617 53,300 Shares used in computing basic income per share53,803 53,506 53,713 53,420 
Shares used in computing diluted income per shareShares used in computing diluted income per share53,900 54,176 Shares used in computing diluted income per share53,977 54,080 53,942 54,144 

See accompanying notes to the condensed consolidated financial statements
7


LIVANOVA PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(In thousands)
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
Net incomeNet income$7,370 $2,993 Net income$1,155 $16,444 $8,525 $19,437 
Other comprehensive income (loss):Other comprehensive income (loss):Other comprehensive income (loss):
Net change in unrealized loss on derivativesNet change in unrealized loss on derivatives(966)(695)Net change in unrealized loss on derivatives— (1,232)(966)(1,927)
Tax effectTax effect— — Tax effect— — — — 
Net of taxNet of tax(966)(695)Net of tax— (1,232)(966)(1,927)
Foreign currency translation adjustmentForeign currency translation adjustment8,053 (8,260)Foreign currency translation adjustment5,453 (37,506)13,506 (45,766)
Total other comprehensive income (loss)Total other comprehensive income (loss)7,087 (8,955)Total other comprehensive income (loss)5,453 (38,738)12,540 (47,693)
Total comprehensive income (loss)Total comprehensive income (loss)$14,457 $(5,962)Total comprehensive income (loss)$6,608 $(22,294)$21,065 $(28,256)

See accompanying notes to the condensed consolidated financial statements
8


LIVANOVA PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In thousands, except share amounts)
March 31, 2023December 31, 2022 June 30, 2023December 31, 2022
ASSETSASSETSASSETS
Current Assets:Current Assets:Current Assets:
Cash and cash equivalentsCash and cash equivalents$214,340 $214,172 Cash and cash equivalents$222,935 $214,172 
Restricted cashRestricted cash308,618 301,446 Restricted cash311,425 301,446 
Accounts receivable, net of allowance of $11,487 at March 31, 2023 and $11,862 at December 31, 2022178,318 183,110 
Accounts receivable, net of allowance of $11,610 at June 30, 2023 and $11,862 at December 31, 2022Accounts receivable, net of allowance of $11,610 at June 30, 2023 and $11,862 at December 31, 2022185,881 183,110 
InventoriesInventories142,453 129,379 Inventories156,446 129,379 
Prepaid and refundable taxesPrepaid and refundable taxes24,342 31,708 Prepaid and refundable taxes26,302 31,708 
Prepaid expenses and other current assetsPrepaid expenses and other current assets34,946 26,321 Prepaid expenses and other current assets38,846 26,321 
Total Current AssetsTotal Current Assets903,017 886,136 Total Current Assets941,835 886,136 
Property, plant and equipment, netProperty, plant and equipment, net149,060 147,187 Property, plant and equipment, net149,568 147,187 
GoodwillGoodwill774,447 768,787 Goodwill779,212 768,787 
Intangible assets, netIntangible assets, net364,056 368,559 Intangible assets, net357,420 368,559 
Operating lease assetsOperating lease assets36,339 35,830 Operating lease assets34,169 35,830 
InvestmentsInvestments21,471 16,266 Investments21,726 16,266 
Deferred tax assetsDeferred tax assets1,533 1,384 Deferred tax assets2,113 1,384 
Long-term derivative assetsLong-term derivative assets31,014 54,393 Long-term derivative assets42,034 54,393 
Other assetsOther assets13,951 16,231 Other assets13,478 16,231 
Total AssetsTotal Assets$2,294,888 $2,294,773 Total Assets$2,341,555 $2,294,773 
LIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:Current Liabilities:Current Liabilities:
Current debt obligationsCurrent debt obligations$22,297 $23,434 Current debt obligations$19,074 $23,434 
Accounts payableAccounts payable75,730 74,310 Accounts payable78,212 74,310 
Accrued liabilities and otherAccrued liabilities and other96,353 81,481 Accrued liabilities and other82,038 81,481 
Current litigation provision liabilityCurrent litigation provision liability19,311 29,481 Current litigation provision liability22,352 29,481 
Taxes payableTaxes payable22,279 16,505 Taxes payable19,842 16,505 
Accrued employee compensation and related benefitsAccrued employee compensation and related benefits80,159 72,187 Accrued employee compensation and related benefits66,646 72,187 
Total Current LiabilitiesTotal Current Liabilities316,129 297,398 Total Current Liabilities288,164 297,398 
Long-term debt obligationsLong-term debt obligations520,201 518,067 Long-term debt obligations567,951 518,067 
Contingent considerationContingent consideration90,119 85,292 Contingent consideration92,626 85,292 
Deferred tax liabilitiesDeferred tax liabilities8,627 8,516 Deferred tax liabilities8,924 8,516 
Long-term operating lease liabilitiesLong-term operating lease liabilities28,782 29,548 Long-term operating lease liabilities27,229 29,548 
Long-term employee compensation and related benefitsLong-term employee compensation and related benefits16,134 16,804 Long-term employee compensation and related benefits16,720 16,804 
Long-term derivative liabilitiesLong-term derivative liabilities41,285 85,675 Long-term derivative liabilities53,705 85,675 
Other long-term liabilitiesOther long-term liabilities46,270 45,849 Other long-term liabilities45,628 45,849 
Total LiabilitiesTotal Liabilities1,067,547 1,087,149 Total Liabilities1,100,947 1,087,149 
Commitments and contingencies (Note 6)
Commitments and contingencies (Note 7)Commitments and contingencies (Note 7)
Stockholders’ Equity:Stockholders’ Equity:Stockholders’ Equity:
Ordinary Shares, £1.00 par value: unlimited shares authorized; 53,854,241 shares issued and 53,763,715 shares outstanding at March 31, 2023; 53,851,979 shares issued and 53,564,664 shares outstanding at December 31, 202282,424 82,424 
Ordinary Shares, £1.00 par value: unlimited shares authorized; 53,903,564 shares issued and 53,830,387 shares outstanding at June 30, 2023; 53,851,979 shares issued and 53,564,664 shares outstanding at December 31, 2022Ordinary Shares, £1.00 par value: unlimited shares authorized; 53,903,564 shares issued and 53,830,387 shares outstanding at June 30, 2023; 53,851,979 shares issued and 53,564,664 shares outstanding at December 31, 202282,441 82,424 
Additional paid-in capitalAdditional paid-in capital2,162,928 2,157,724 Additional paid-in capital2,169,346 2,157,724 
Accumulated other comprehensive lossAccumulated other comprehensive loss(41,032)(48,119)Accumulated other comprehensive loss(35,579)(48,119)
Accumulated deficitAccumulated deficit(976,660)(984,030)Accumulated deficit(975,505)(984,030)
Treasury stock at cost, 90,526 ordinary shares at March 31, 2023; 287,315 ordinary shares at December 31, 2022(319)(375)
Treasury stock at cost, 73,177 ordinary shares at June 30, 2023; 287,315 ordinary shares at December 31, 2022Treasury stock at cost, 73,177 ordinary shares at June 30, 2023; 287,315 ordinary shares at December 31, 2022(95)(375)
Total Stockholders’ EquityTotal Stockholders’ Equity1,227,341 1,207,624 Total Stockholders’ Equity1,240,608 1,207,624 
Total Liabilities and Stockholders’ EquityTotal Liabilities and Stockholders’ Equity$2,294,888 $2,294,773 Total Liabilities and Stockholders’ Equity$2,341,555 $2,294,773 
See accompanying notes to the condensed consolidated financial statements
9


LIVANOVA PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
Three Months Ended March 31,Six Months Ended June 30,
2023202220232022
Operating Activities:Operating Activities:Operating Activities:
Net incomeNet income$7,370 $2,993 Net income$8,525 $19,437 
Non-cash items included in net income:
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Remeasurement of derivative instrumentsRemeasurement of derivative instruments(26,281)(1,355)Remeasurement of derivative instruments(25,332)(5,098)
Stock-based compensationStock-based compensation10,579 10,256 Stock-based compensation16,290 21,765 
AmortizationAmortization6,355 6,465 Amortization12,747 12,917 
DepreciationDepreciation5,956 5,626 Depreciation12,040 11,096 
Amortization of debt issuance costsAmortization of debt issuance costs5,019 4,412 Amortization of debt issuance costs9,535 11,721 
Remeasurement of contingent consideration to fair valueRemeasurement of contingent consideration to fair value4,827 (3,773)Remeasurement of contingent consideration to fair value7,334 (27,359)
Amortization of operating lease assetsAmortization of operating lease assets2,642 2,653 Amortization of operating lease assets5,107 4,939 
OtherOther(184)1,073 Other198 1,987 
Changes in operating assets and liabilities:Changes in operating assets and liabilities:Changes in operating assets and liabilities:
Accounts receivable, netAccounts receivable, net7,558 1,494 Accounts receivable, net(707)(875)
InventoriesInventories(11,342)(9,637)Inventories(25,439)(16,461)
Other current and non-current assetsOther current and non-current assets(3,838)(1,953)Other current and non-current assets(8,321)2,846 
Accounts payable and accrued current and non-current liabilitiesAccounts payable and accrued current and non-current liabilities21,378 9,957 Accounts payable and accrued current and non-current liabilities(4,638)(19,387)
Taxes payableTaxes payable972 709 Taxes payable2,738 116 
Litigation provision liabilityLitigation provision liability(10,254)(3,097)Litigation provision liability(7,257)(2,064)
Net cash provided by operating activitiesNet cash provided by operating activities20,757 25,823 Net cash provided by operating activities2,820 15,580 
Investing Activities:Investing Activities:Investing Activities:
Purchases of property, plant and equipmentPurchases of property, plant and equipment(7,685)(5,215)Purchases of property, plant and equipment(13,344)(11,342)
Purchase of investmentsPurchase of investments(5,136)(278)Purchase of investments(5,409)(781)
Acquisition, net of cash acquiredAcquisition, net of cash acquired— (8,857)
OtherOther1,337 11 Other614 (650)
Net cash used in investing activitiesNet cash used in investing activities(11,484)(5,482)Net cash used in investing activities(18,139)(21,630)
Financing Activities:Financing Activities:Financing Activities:
Repayments of short-term borrowings (maturities greater than 90 days)(1,974)— 
Proceeds from long-term debt obligationsProceeds from long-term debt obligations50,000 218,342 
Repayment of long-term debt obligationsRepayment of long-term debt obligations(1,875)— Repayment of long-term debt obligations(11,808)(784)
Shares repurchased from employees for minimum tax withholdingShares repurchased from employees for minimum tax withholding(1,577)(1,074)Shares repurchased from employees for minimum tax withholding(5,841)(8,223)
Proceeds from long-term debt obligations— 218,342 
Repayments of short-term borrowings (maturities greater than 90 days)Repayments of short-term borrowings (maturities greater than 90 days)(1,974)— 
Proceeds from share issuances under ESPPProceeds from share issuances under ESPP589 1,788 
Payment of debt issuance costsPayment of debt issuance costs— (2,426)Payment of debt issuance costs— (2,861)
OtherOther191 35 Other(187)295 
Net cash (used in) provided by financing activities(5,235)214,877 
Net cash provided by financing activitiesNet cash provided by financing activities30,779 208,557 
Effect of exchange rate changes on cash, cash equivalents and restricted cashEffect of exchange rate changes on cash, cash equivalents and restricted cash3,302 (826)Effect of exchange rate changes on cash, cash equivalents and restricted cash3,282 (3,730)
Net increase in cash, cash equivalents and restricted cashNet increase in cash, cash equivalents and restricted cash7,340 234,392 Net increase in cash, cash equivalents and restricted cash18,742 198,777 
Cash, cash equivalents and restricted cash at beginning of periodCash, cash equivalents and restricted cash at beginning of period515,618 207,992 Cash, cash equivalents and restricted cash at beginning of period515,618 207,992 
Cash, cash equivalents and restricted cash at end of periodCash, cash equivalents and restricted cash at end of period$522,958 $442,384 Cash, cash equivalents and restricted cash at end of period$534,360 $406,769 
See accompanying notes to the condensed consolidated financial statements
10


LIVANOVA PLC AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Unaudited Condensed Consolidated Financial Statements
Basis of Presentation
The accompanying condensed consolidated financial statements of LivaNova as of, and for the three and six months ended March 31,June 30, 2023 and 2022, have been prepared in accordance with U.S. GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. The accompanying condensed consolidated balance sheet of LivaNova at December 31, 2022 has been derived from audited financial statements contained in LivaNova’s 2022 Form 10-K but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, the condensed consolidated financial statements reflect all adjustments considered necessary for a fair statement of the operating results of LivaNova and its subsidiaries for the three and six months ended March 31,June 30, 2023 and are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. The financial information presented herein should be read in conjunction with the audited consolidated financial statements and notes thereto accompanying LivaNova’s 2022 Form 10-K.
Macroeconomic Environment
The current macroeconomic environment, including foreign exchange volatility, supply chain challenges, inflationary pressures, and geopolitical instability, has impacted and may continue to impact LivaNova’s business. LivaNova’s net revenue and profitability have been negatively affected by the unfavorable foreign currency exchange impact of the strengthened U.S. dollarUSD against a number of currencies. Furthermore, LivaNova continues to experience supply chain delays and interruptions, labor shortages, inflationary pressures and logistical issues. Though, to date, the Company’s supply of raw materials and the production and distribution of finished products have not been materially affected, demand and low capacity worldwide have caused longer lead times and put price pressure on key raw materials. Moreover, freight and labor costs at LivaNova’s manufacturing facilities have increased substantially in the wake of inflation globally. The Company continues to respond to such challenges, and while LivaNova has business continuity plans in place, the impact of the ongoing challenges the Company is experiencing,navigating, along with their potential escalation, may adversely affect its business.
In February 2022, Russia launched an invasion in Ukraine, which caused the Company to assess its ability to sell in the market due to international sanctions, to consider the potential impact of raw material sourced from the region, and to determine whether LivaNova is able to transact in a compliant fashion. Although business across Russia, Ukraine and Belarus represented 1% of LivaNova’s total net revenue for 2022, the invasion of Ukraine has increased economic uncertainties, and a significant escalation or continuation of the conflict could have a material, global impact on the Company’s operating results.
Reclassifications
The Company has reclassified certain prior period amounts on the condensed consolidated balance sheets for comparative purposes. These reclassifications did not have a material effect on LivaNova’s financial condition.
Significant Accounting Policies
LivaNova’s significant accounting policies are detailed below and in “Note 2. Basis of Presentation, Use of Accounting Estimates and Significant Accounting Policies” and “Note 3. Revenue Recognition” of LivaNova’s 2022 Form 10-K.
Note 2. Business Combinations
As of December 31, 2021, LivaNova owned a 3% investment in ALung, a privately held medical device company focused on creating advanced medical devices for treating respiratory failure. On May 2, 2022, LivaNova acquired the remaining 97% of equity interests in ALung for a purchase price of up to $110.0 million, consisting of $10.0 million paid at closing, subject to customary adjustments, and contingent consideration of up to $100.0 million payable upon achievement of certain sales-based milestones beginning in 2023 and ending in 2027. Total consideration included approximately $5.5 million of non-cash consideration.
11


The following table presents the acquisition date fair value of the consideration transferred and the fair value of LivaNova’s interest in ALung prior to the acquisition, including certain measurement period adjustments (in thousands):
Initial Fair Value of Consideration
Measurement Period Adjustments (1)
Adjusted Fair Value of Consideration
Cash and other considerations$15,586 $— $15,586 
Contingent consideration26,369 (9,578)16,791 
Fair value of consideration transferred$41,955 $(9,578)$32,377 
(1)During the third quarter of 2022, measurement period adjustments were recorded based on information obtained about facts and circumstances that existed as of the acquisition date.
The following table presents the preliminary purchase price allocation at fair value for the ALung acquisition includingwas finalized during the second quarter of 2023 and is presented in the following table, which includes certain measurement period adjustments (in thousands):
Initial Purchase Price Allocation
Measurement Period Adjustments (1)
Adjusted Purchase Price Allocation
Developed technology - 15-year life$13,950 $(11,050)$2,900 
Goodwill25,893 977 26,870 
Other assets and liabilities, net2,112 495 2,607 
Net assets acquired$41,955 $(9,578)$32,377 
(1)During the third quarter of 2022, measurement period adjustments were recorded based on information obtained about facts and circumstances that existed as of the acquisition date.
Goodwill arising from the ALung acquisition, which is not deductible for tax purposes, primarily represents the synergies anticipated between ALung and the Company’s ACS business. The assets acquired, including goodwill, are recognized in LivaNova’s ACS segment. The goodwill for the ACS reporting unit was fully impaired during the third quarter of 2022.
The Company’s condensed consolidated financial statements include the operating results of ALung from the acquisition date. Separate post-acquisition operating results and pro forma financial information for this acquisition have not been presented as the effect was not material for disclosure purposes.
The contingent consideration payments are triggered upon the achievement of thresholds associated with sales of products covered by the purchase agreement and are estimated to occur during the years reflected in the table below. The sales-based earnout was valued using projected sales from the Company’s internal strategic plan and is a Level 3 fair value measurement, which includes the following significant unobservable inputs (in thousands):
ALung AcquisitionFair value at May 2, 2022Valuation TechniqueUnobservable InputRanges
Sales-based earnout$16,791 Monte Carlo simulationRisk-adjusted discount rate7.0%-8.4%
Credit risk discount rate6.4%-8.0%
Revenue volatility25.7%
Projected years of earnout2023-2027
For a reconciliation of the beginning and ending balance of contingent consideration liabilities, refer to “Note 3.4. Fair Value Measurements.”
Note 3. Divestiture of Heart Valve Business
On December 2, 2020, LivaNova entered into a Purchase Agreement with Mitral, a company incorporated under the laws of Luxembourg and wholly owned and controlled by funds advised by Gyrus Capital S.A., a Swiss private equity firm. The Purchase Agreement provided for the divestiture of certain of LivaNova’s subsidiaries as well as certain other assets and liabilities relating to the Company’s Heart Valve business and site management operations conducted by the Company’s subsidiary LSM at the Company’s Saluggia campus for $64.1 million.
On April 9, 2021, LivaNova and Mitral entered into an Amended & Restated Purchase Agreement to, among other things, defer the closing of the sale and purchase of LSM by up to two years and include or amend certain additional terms relating to such deferral, including certain amendments relating to the potential hazardous substances liabilities of LSM and the related expense reimbursement provisions. On April 9, 2023, Mitral provided notice to LivaNova, consistent with the terms of the Amended & Restated Purchase Agreement, that they would not exercise their right to purchase LSM.
12


Note 3.4. Fair Value Measurements
The Company reviews the fair value hierarchy classification on a quarterly basis. Changes in the ability to observe valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. There were no transfers between Level 1, Level 2, or Level 3 during the threesix months ended March 31,June 30, 2023 and 2022.
12


Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables provide information by level for assets and liabilities that are measured at fair value on a recurring basis (in thousands):
Fair Value as of March 31, 2023Fair Value Measurements Using Inputs Considered as:Fair Value as of June 30, 2023Fair Value Measurements Using Inputs Considered as:
Level 1Level 2Level 3Level 1Level 2Level 3
Assets:Assets:Assets:
Derivative assets - designated as cash flow hedges (interest rate swaps)$900 $— $900 $— 
Derivative assets - freestanding instruments (FX)Derivative assets - freestanding instruments (FX)$219 $— $219 $— 
Derivative assets - capped call derivativesDerivative assets - capped call derivatives31,014 — — 31,014 Derivative assets - capped call derivatives42,034 — — 42,034 
Convertible notes receivableConvertible notes receivable275 — — 275 Convertible notes receivable275 — — 275 
$32,189 $— $900 $31,289 $42,528 $— $219 $42,309 
Liabilities:Liabilities:Liabilities:
Derivative liabilities - freestanding instruments (FX)Derivative liabilities - freestanding instruments (FX)$1,236 $— $1,236 $— Derivative liabilities - freestanding instruments (FX)$113 $— $113 $— 
Derivative liabilities - embedded exchange featureDerivative liabilities - embedded exchange feature41,285 — — 41,285 Derivative liabilities - embedded exchange feature53,705 — — 53,705 
Contingent consideration arrangementsContingent consideration arrangements90,119 — — 90,119 Contingent consideration arrangements92,626 — — 92,626 
$132,640 $— $1,236 $131,404 $146,444 $— $113 $146,331 

Fair Value as of December 31, 2022
Fair Value Measurements Using Inputs Considered as:
Level 1Level 2Level 3
Assets:
Derivative assets - designated as cash flow hedges (interest rate swap)$1,333 $— $1,333 $— 
Derivative assets - capped call derivatives54,393 — — 54,393 
Convertible notes receivable285 — — 285 
$56,011 $— $1,333 $54,678 
Liabilities:
Derivative liabilities - freestanding instruments (FX)$5,886 $— $5,886 $— 
Derivative liabilities - embedded exchange feature85,675 — — 85,675 
Contingent consideration arrangements85,292 — — 85,292 
$176,853 $— $5,886 $170,967 
The following table provides a reconciliation of the beginning and ending balances of recurring fair value measurements using significant unobservable inputs (Level 3) (in thousands):
Capped Call Derivative AssetConvertible Notes ReceivableEmbedded Exchange Feature Derivative LiabilityContingent Consideration Liability ArrangementsCapped Call Derivative AssetConvertible Notes ReceivableEmbedded Exchange Feature Derivative LiabilityContingent Consideration Liability Arrangements
As of December 31, 2022 - long-termAs of December 31, 2022 - long-term$54,393 $285 $85,675 $85,292 As of December 31, 2022 - long-term$54,393 $285 $85,675 $85,292 
Changes in fair valueChanges in fair value(23,379)(10)(44,390)4,827 Changes in fair value(12,359)(10)(31,970)7,334 
Total at March 31, 2023 - long-term$31,014 $275 $41,285 $90,119 
Total at June 30, 2023 - long-termTotal at June 30, 2023 - long-term$42,034 $275 $53,705 $92,626 
13


Embedded Exchange Feature and Capped Call Derivatives
In June 2020, the Company issued $287.5 million in cash exchangeable senior notes and entered into related capped call transactions. The cash exchangeable senior notes include an embedded exchange feature that is bifurcated from the cash exchangeable senior notes. Please refer to “Note 4.5. Financing Arrangements” for further details. The embedded exchange feature derivative is measured at fair value using a binomial lattice model and discounted cash flows that utilize observable and unobservable market data. The capped call derivative is measured at fair value using the Black-Scholes model utilizing observable and unobservable market data, including stock price, remaining contractual term, expected volatility, risk-free interest rate and expected dividend yield, as applicable.
The embedded exchange feature and capped call derivatives are classified as Level 3 as the Company uses historical volatility and implied volatility from options traded to determine expected stock price volatility, an unobservable input that is significant to the valuation. In general, an increase in LivaNova’s stock price or stock price volatility would increase the fair value of the embedded exchange feature and capped call derivatives which would result in an increase in expense. As time to the expiration of the derivatives decreases, the fair value of the derivatives would decrease. The future impact on net income depends on how significant inputs such as stock price, stock price volatility and time to the expiration of the derivatives change in relation to other inputs. Changes in the fair value of the embedded exchange feature derivative and capped call derivatives are recognized in foreign exchange and other income/(expense) in the condensed consolidated statements of income.
The fair value of the embedded exchange feature derivative liability and the capped call derivative assets was $41.3$53.7 million and $31.0$42.0 million, respectively, as of March 31,June 30, 2023, and the stock price volatility was 40%36%. As of March 31,June 30, 2023, a 10% lower volatility, holding other inputs constant, would reduce the fair value for the embedded exchange feature derivative liability by $13.5$13.8 million, and a 10% higher volatility, holding other inputs constant, would increase the fair value by $12.9$14.4 million. As of March 31,June 30, 2023, a 10% lower volatility, holding other inputs constant, would reduce the fair value for the capped call derivatives by $8.6$9.2 million, and a 10% higher volatility, holding other inputs constant, would increase the fair value by $4.5$4.0 million.
Contingent Consideration Arrangements
The following table provides the fair value of Level 3 contingent consideration arrangements by acquisition (in thousands):
March 31, 2023December 31, 2022June 30, 2023December 31, 2022
ImTheraImThera$73,056 $69,389 ImThera$74,941 $69,389 
ALungALung17,063 15,903 ALung17,685 15,903 
$90,119 $85,292 $92,626 $85,292 
The ImThera business combination involved contingent consideration arrangements composed of potential cash payments upon the achievement of a certain regulatory milestone and a sales-based earnout associated with sales of products. The sales-based earnouts are valued using projected sales from LivaNova’s internal strategic plan. These arrangements are Level 3 fair value measurements and include the following significant unobservable inputs as of March 31,June 30, 2023:
ImThera AcquisitionValuation TechniqueUnobservable InputInputs
Regulatory milestone-based paymentDiscounted cash flowDiscount rate9.7%
Probability of payment85%
Projected payment year2025
Sales-based earnoutMonte Carlo simulationRisk-adjusted discount rate13.8%14.4% - 14.1%15.0%
Credit risk discount rate10.0% - 10.6%10.5%
Revenue volatility32.5%
Probability of payment85%
Projected years of earnout2026 - 2029
14


The ALung business combination involved a contingent consideration arrangement composed of potential cash payments upon the achievement of certain sales-based thresholds associated with sales of products. The arrangement is a Level 3 fair value measurement and includes the following significant unobservable inputs as of March 31,June 30, 2023:
ALung AcquisitionValuation TechniqueUnobservable InputInputs
Sales-based earnoutMonte Carlo simulationRisk-adjusted discount rate9.3%10.0% - 10.4%11.0%
Credit risk discount rate9.1%9.5% - 10.2%
Revenue volatility30.7%32.8%
Projected years of earnout2023 - 2027
Note 4.5. Financing Arrangements
The outstanding principal amount of long-term debt as of March 31,June 30, 2023 and December 31, 2022 was as follows (in thousands, except interest rates):
March 31, 2023December 31, 2022MaturityInterest RateJune 30, 2023December 31, 2022MaturityInterest Rate
Term FacilitiesTerm Facilities$288,022 $289,294 July 20278.20%Term Facilities$336,316 $289,294 July 20278.54%
2020 Cash Exchangeable Senior Notes2020 Cash Exchangeable Senior Notes243,320 239,568 December 20253.00%2020 Cash Exchangeable Senior Notes247,236 239,568 December 20253.00%
Bank of America Merrill Lynch Banco Múltiplo S.A.Bank of America Merrill Lynch Banco Múltiplo S.A.6,715 6,462 July 202316.20%Bank of America Merrill Lynch Banco Múltiplo S.A.— 6,462 N/AN/A
Mediocredito ItalianoMediocredito Italiano1,637 1,601 December 20230.50% - 6.59%Mediocredito Italiano819 1,601 December 20230.50% - 6.00%
Bank of America, U.S.Bank of America, U.S.1,500 1,500 January 20257.74%Bank of America, U.S.1,500 1,500 January 20258.31%
OtherOther564 534 Other524 534 
Total long-term facilitiesTotal long-term facilities541,758 538,959 Total long-term facilities586,395 538,959 
Less current portion of long-term debtLess current portion of long-term debt21,557 20,892 Less current portion of long-term debt18,444 20,892 
Total long-term debt obligationsTotal long-term debt obligations$520,201 $518,067 Total long-term debt obligations$567,951 $518,067 
Revolving Credit
The outstanding principal amount of LivaNova’s short-term unsecured revolving credit agreements and other agreements with various banks was $0.7$0.6 million and $2.5 million as of March 31,June 30, 2023 and December 31, 2022, respectively, with an interest rate of 4.24% and loan terms ranging from overnight to 364 days as of March 31,June 30, 2023.
On August 13, 2021, LivaNova PLC and its wholly-owned subsidiary, LivaNova USA as borrower, entered into a First Lien Credit Agreement with the lenders and issuing banks party thereto and Goldman Sachs Bank USA, as First Lien Administrative Agent and First Lien Collateral Agent, relating to a $125 million senior secured multi-currency revolving credit facility to be made available to the borrower, referred to as the 2021 First Lien Credit Agreement. The 2021 First Lien Credit Agreement, as amended from time to time, expires on August 13, 2026, and bears interest at a rate equal to, for U.S. dollar-denominatedUSD-denominated loans, an adjusted SOFR with a floor of 0.00%, or a Base Rate, plus, in each case, a variable margin based on the Company’s Total Net Leverage Ratio, as defined in the agreement. Interest is paid monthly or quarterly, as selected by the borrower, with any outstanding principal due at maturity. The 2021 First Lien Credit Agreement also contemplates the payment of commitment fees on the unused portion of the commitments, at a variable percentage based on the Company’s Total Net Leverage Ratio. As of March 31,June 30, 2023 and December 31, 2022, the applicable commitment fee percentage was 0.5% per annum. The 2021 First Lien Credit Agreement is available for working capital and other general corporate purposes and, if drawn, can be repaid at any time without premium or penalty. As of March 31,June 30, 2023, the Company was in compliance with the financial covenants contained in its 2021 First Lien Credit Agreement.
There were no outstanding borrowings under the 2021 First Lien Credit Agreement’s $125 million revolving credit facility as of March 31,June 30, 2023 and December 31, 2022.
Bridge Loan Facility
On February 24, 2022, LivaNova PLC and its wholly-owned subsidiary, LivaNova USA entered into the €200 million Bridge Loan Facility. On March 16, 2022, LivaNova entered into Amendment No. 2 to the 2021 First Lien Credit Agreement, which converted the available borrowings under the Bridge Loan Facility from €200 million to $220 million and converted the EURIBOR rate in the 2021 First Lien Credit Agreement to SOFR. LivaNova delivered a borrowing notice for $220 million in connection with the Bridge Loan Facility, which was funded on March 17, 2022.
15


On March 18, 2022, LivaNova PLC, acting through its Italian branch, entered into an Indemnity Letter and an Account Pledge Agreement with Barclays, further to which Barclays issued the SNIA Litigation Guarantee. As security for the SNIA Litigation Guarantee, LivaNova is required to grant cash collateral to Barclays in USD in an amount equal to the USD equivalent of 105% of the amount of the SNIA Litigation Guarantee calibrated on a biweekly basis. The proceeds of the Bridge Loan Facility were used by LivaNova to post a portion of the cash collateral supporting the SNIA Litigation Guarantee. Cash collateral classified as restricted cash on the condensed consolidated balance sheet was $308.6$311.4 million and $301.4 million as of March 31,June 30, 2023 and December 31, 2022, respectively. For additional information regarding the SNIA litigation, please refer to “Note 6.7. Commitments and Contingencies.”
Debt discounts and issuance costs related to the Bridge Loan Facility were approximately $4.5 million. Amortization of debt discount and issuance costs for the Bridge Loan Facility was $0.9$3.6 million and $4.5 million for the three and six months ended March 31,June 30, 2022, respectively, and is included in interest expense on the condensed consolidated statement of income.
The Bridge Loan Facility was repaid in full on July 6, 2022.
Term Facilities
On July 6, 2022, LivaNova and its wholly-owned subsidiary, LivaNova USA, entered into Incremental Facility Amendment No. 2. Incremental Facility Amendment No. 2 provides for LivaNova USA to, among other things, obtain commitments for term loan facilities from a syndicate of lenders in an aggregate principal amount of $350 million consisting of (i) the Initial Term Facility with an aggregate principal amount of $300 million and (ii) the Delayed Draw Term Facility with an additional aggregate principal amount of $50 million, which are available in one single drawing on or after Julymillion. On April 6, 2022 until the date that is nine months after such date, together the Term Facilities. As of March 31, 2023, availabilityLivaNova drew $50 million under the Delayed Draw Term Facility was $50 million.for general corporate purposes.
Proceeds from the Initial Term Facility were used to repay in full the Bridge Loan Facility on July 6, 2022, with the remainder used for general corporate purposes of the Company. The Term Facilities have a maturity of the earlier of (i) five years or (ii) 91 days prior to December 15, 2025, the maturity date of the 2020 Cash Exchangeable Senior Notes, unless by that date LivaNova USA will have either redeemed or refinanced the Notes, or set aside an amount of cash equal to the then-outstanding principal amount of the Notes. The Term Facilities bear interest at a rate equal to an adjusted term SOFR plus a variable margin based on the Company’s consolidated total net leverage ratio. As of March 31,June 30, 2023, the applicable margin over Adjusted SOFR was equal to 3.50% per annum. The Term Facilities are subject to an original issue discount of 1.5% of their principal amount. The Delayed Draw Term Facility also contemplates the payment of commitment fees at a variable percentage based on the Company’s total net leverage ratio. As of March 31, 2023 and December 31, 2022, the applicable commitment fee percentage was equal to 0.50% per annum. The Term Facilities are subject to quarterly principal repayment, based on the following amortization schedule: (i) during the first year from the initial funding date: 1.9%; (ii) year two: 5.0%; (ii) year three: 5.0%; (iv) year four: 7.5%; and (v) year five: 10.0%, with the remainder to be paid at maturity. The effective interest rate of the Initial Term FacilityFacilities at March 31,June 30, 2023 was 6.53%.
The 2021 First Lien Credit Agreement, as amended, contains customary representations, warranties and covenants, including the requirement to maintain a Senior Secured First Lien Net Leverage Ratio, calculated as the ratio of Consolidated Senior Secured First Lien Net Indebtedness to Consolidated EBITDA, as defined in the credit agreement, for the period of four consecutive fiscal quarters ended on the calculation date, of not more than 3.50 to 1.00 and an Interest Coverage Ratio, calculated as the ratio of Consolidated EBITDA to Consolidated Interest Expense, as defined in the credit agreement, for the period of four consecutive fiscal quarters ended on the calculation date, of not less than 3.00 to 1.00. As of March 31,June 30, 2023, the Company was in compliance with the financial covenants contained in the 2021 First Lien Credit Agreement.
Debt discounts and issuance costs related to the Initial Term Facility were approximately $9.6 million. Amortization of debt discount and issuance costs for the Initial Term Facility was $0.5 million and $1.0 million for the three and six months ended March 31,June 30, 2023, respectively, and is included in interest expense on the condensed consolidated statement of income. The unamortized discount and issuance costs related to the Initial Term Facility as of MarchJune 30, 2023 and December 31, 2023 was $8.2 million.2022 were $7.7 million and $8.7 million, respectively. Issuance costs related to the Delayed Draw Term Facility were approximately $1.6 million. Amortization of issuance costs for the Delayed Draw Term Facility was nil and $0.5 million for the three and six months ended March 31,June 30, 2023, respectively, and is included in interest expense on the condensed consolidated statement of income. The issuance costs related to the Delayed Draw Term Facility were fully amortized as of March 31,June 30, 2023.
16


2020 Cash Exchangeable Senior Notes
On June 17, 2020, LivaNova’s wholly-owned subsidiary, LivaNova USA, issued $287.5 million aggregate principal amount of 3.00% Notes by private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act. The sale of the Notes resulted in approximately $278.0 million in net proceeds to the Company after deducting issuance costs. Interest is payable semiannually in arrears on June 15 and December 15 of each year. The effective interest rate of the Notes at March 31,June 30, 2023 was 9.95%. The Notes mature on December 15, 2025 unless earlier exchanged, repurchased, or redeemed.
16


Debt discounts and issuance costs related to the Notes were approximately $82.0 million and included $75.0 million of discount attributable to the embedded exchange feature, discussed below, and $7.0 million of allocated issuance costs to the Notes related to legal, bank and accounting fees. Amortization of debt discount and issuance costs for the Notes was $3.8$3.9 million and $3.4$7.7 million for the three and six months ended March 31,June 30, 2023, respectively, and $3.5 million and $6.9 million for the three and six months ended June 30, 2022, respectively, and is included in interest expense on the condensed consolidated statement of income. The unamortized discount related to the Notes as of March 31,June 30, 2023 and December 31, 2022 was $44.2$40.3 million and $47.9 million, respectively.
Holders of the Notes are entitled to exchange the Notes at any time during specified periods, at their option. This includes the right to exchange the Notes during any calendar quarter, if the last reported sale price of LivaNova’s ordinary shares, with a nominal value of £1.00 per share, is greater than or equal to 130% of the exchange price, or $79.27 per share for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter. The exchange condition was not satisfied during the quarterly period ending March 31,June 30, 2023. As a result, the Company has included its obligations from the Notes and the associated embedded exchange feature derivative as a long-term liability on the condensed consolidated balance sheet as of March 31,June 30, 2023. The Notes are exchangeable solely into cash and are not exchangeable into ordinary shares of LivaNova or any other security under any circumstances. The initial exchange rate for the Notes is 16.3980 ordinary shares per $1,000 principal amount of Notes (equivalent to an initial exchange price of approximately $60.98 per share). The exchange rate is subject to adjustment in certain circumstances, as set forth in the indenture governing the Notes.
The Company may redeem the Notes at its option, on or after June 20, 2023 and prior to the 51st scheduled trading day immediately preceding the maturity date, in whole or in part, if the last reported sale price per ordinary share has been at least 130% of the exchange price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which the Company provides notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Additionally, the Company may redeem the Notes at its option, prior to their stated maturity, in whole but not in part, in connection with certain tax-related events.
Embedded Exchange Feature
The embedded exchange feature of the Notes requires bifurcation from the Notes and is accounted for as a derivative liability. The fair value of the Notes’ embedded exchange feature derivative at the time of issuance was $75.0 million and was recorded as debt discount on the Notes. This discount is amortized as interest expense using the effective interest method over the term of the Notes. The Notes’ embedded exchange feature derivative is carried on the condensed consolidated balance sheets at its estimated fair value and is adjusted at the end of each reporting period, with the unrealized gain or loss reflected within “Foreign exchange and other income/(expense)” in the condensed consolidated statements of income. The fair value of the embedded exchange feature derivative liability was $41.3$53.7 million and $85.7 million as of March 31,June 30, 2023 and December 31, 2022, respectively.
Capped Call Transactions
In connection with the pricing of the Notes, the Company entered into privately negotiated capped call transactions with certain of the initial purchasers of the Notes or their respective affiliates. The capped call transactions cover, subject to anti-dilution adjustments substantially similar to those applicable to the Notes, the number of LivaNova’s ordinary shares underlying the Notes and are expected generally to offset any cash payments the Company is required to make upon exchange of the Notes in excess of the principal amount thereof in the event that the market value per ordinary share, as measured under the capped call transactions, is greater than the strike price of the capped call transactions, with such offset being subject to an initial cap price of $100.00 per share. The capped call transactions expire on December 15, 2025 and must be settled in cash. If the capped call transactions are converted or redeemed early, settlement occurs at their termination value, which is equal to their fair value at the time of the redemption. The capped call transactions are carried on the condensed consolidated balance sheets as a derivative asset at their estimated fair value and are adjusted at the end of each reporting period, with unrealized gain or loss reflected within foreign exchange and other income/(expense) in the condensed consolidated statements of income. The fair
17


value of the capped call derivative assets was $31.0$42.0 million and $54.4 million as of March 31,June 30, 2023 and December 31, 2022, respectively. As of March 31,June 30, 2023, the capped call derivative assets were classified as long-term.
17


Note 5.6. Derivatives and Risk Management
Due to the global nature of LivaNova’s operations, LivaNova is exposed to foreign currency exchange rateFX fluctuations. Historically, the Company has entered into FX derivative contracts and interest rate swap contracts to reduce the impact of foreign currency exchange rateFX and interest rate fluctuations, respectively, on earnings and cash flow.
LivaNova is also exposed to equity price risk in connection with its Notes, including exchange and settlement provisions based on the price of the Company’s ordinary shares at exchange or maturity of the Notes. In addition, theThe capped call transactions associated with the Notes also include settlement provisions that are based on the price of LivaNova’s ordinary shares, subject to a capped price per share.
LivaNova does not enter into derivative contracts for speculative purposes.
LivaNova measures all outstanding derivatives each period end at fair value and reports the fair value as either financial assets or liabilities on the condensed consolidated balance sheets. At inception of the contract, the derivative is designated as either a freestanding derivative or a hedge. Derivatives that are not designated as hedging instruments are referred to as freestanding derivatives with changes in fair value included in earnings.
If the derivative qualifies for hedge accounting, changes in the fair value of the derivative will be recorded in AOCI until the hedged item is recognized in earnings upon settlement/termination. FX derivative gains and losses in AOCI are reclassified to the condensed consolidated statements of income as shown in the tables below, and interest rate swap gains and losses in AOCI are reclassified to interest expense on the condensed consolidated statements of income. The Company evaluates hedge effectiveness at inception. Cash flows from derivative contracts are reported as operating activities on LivaNova’s condensed consolidated statements of cash flows.
Freestanding FX Derivative Contracts
The gross notional amount of FX derivative contracts not designated as hedging instruments outstanding at March 31,June 30, 2023 and December 31, 2022 was $128.0$160.4 million and $154.5 million, respectively. These derivative contracts are designed to offset the FX effects in earnings of various intercompany loans and trade receivables. For these freestanding derivatives, LivaNova recorded net lossesgains of $1.3$0.4 million and $4.0 million for the three months ended March 31,June 30, 2023 and 2022, respectively, and net (losses) gains of $1.0$(0.9) million and $5.0 million for the threesix months ended March 31, 2022.June 30, 2023 and 2022, respectively. These gains and losses are included in foreign exchange and other income/(expense) on the condensed consolidated statements of income.
Counterparty Credit Risk
LivaNova is exposed to credit risk in the event of non-performance by the counterparties to the Company’s derivatives.
The two counterparties to the capped call transactions are financial institutions. To limit its credit risk, LivaNova selected financial institutions with a minimum long-term investment grade credit rating. LivaNova’s exposure to the credit risk of the counterparties is not secured by any collateral. If a counterparty becomes subject to insolvency proceedings, the Company will become an unsecured creditor in those proceedings, with a claim equal to LivaNova’s exposure at that time under the capped call transactions with that counterparty.
To manage credit risk with respect to its other derivatives, the Company selects and periodically reviews counterparties based on credit ratings, limits its exposure with respect to each counterparty, and monitors the market positions. However, if one or more of these counterparties were in a liability position to the Company and were unable to meet their obligations, any transactions with the counterparty could be subject to early termination, which could result in substantial losses for the Company.
Cash Flow Hedges
Foreign Currency Risk
Historically, LivaNova utilized FX derivative contracts, designed as cash flow hedges, to hedge the variability of cash flows associated with LivaNova’s 12-month U.S. dollarUSD forecasts of revenues and costs denominated in British Pound, Japanese Yen and the Euro. The Company transferred to earnings from AOCI the gain or loss realized on the FX derivative contracts at the time of invoicing. Upon the settlement of LivaNova’s foreign currency cash flow hedges in the fourth quarter of 2022 and following an in-depth analysis of the utility of the Company’s cash flow hedging program, LivaNova discontinued its foreign currency cash flow hedging program.
18


Interest Rate Risk
Historically, LivaNova has entered into interest rate swaps associated with the Initial Term Facility, which qualifyqualified for and arewere designated as cash flow hedges, for a notional amount covering a portion of the Initial Term Facility’s outstanding principal in order to minimize the impact of changes in interest rates by swapping a portion of the Initial Term Facility’s floating-rate interest payments for fixed-rate interest payments.hedges. The Company’s interest rate swaps expired on April 6, 2023. LivaNova has elected not to renew the interest rate swaps as interest expense associated with the Initial Term Facility is principally offset by holding a significant portion of the Initial Term Facility in a depository account, which earns a floating rate of interest.
The gross notional amounts of open derivative contracts designated as cash flow hedges at March 31,June 30, 2023 and December 31, 2022 were as follows (in thousands):
Description of Derivative ContractMarch 31, 2023December 31, 2022
Interest rate swap contracts$210,000 $210,000 
Description of Derivative ContractJune 30, 2023December 31, 2022
Interest rate swap contracts$— $210,000 
Pre-tax gains (losses) for derivative contracts designated as cash flow hedges recognized in OCI and the amount reclassified to earnings from AOCI were as follows (in thousands):
Three Months Ended March 31,Three Months Ended June 30,
202320222022
Description of Derivative ContractDescription of Derivative ContractLocation in Earnings of Reclassified Gain or Loss(Losses) Gains Recognized in OCIGains Reclassified from AOCI to EarningsLosses Recognized in OCI(Losses) Gains Reclassified from AOCI to EarningsDescription of Derivative ContractLocation in Earnings of Reclassified Gain or LossLosses Recognized in OCIGains (Losses) Reclassified from AOCI to Earnings
FX derivative contractsFX derivative contractsForeign exchange and other gains (losses)$— $— $(642)$441 FX derivative contractsForeign exchange and other income/(expense)$(1,116)$1,238 
FX derivative contractsFX derivative contractsSG&A— — — (388)FX derivative contractsSG&A— (1,122)
Interest rate swap contractsInterest expense(433)533 — — 
$(433)$533 $(642)$53 
$(1,116)$116 
Six Months Ended June 30,
20232022
Description of Derivative ContractLocation in Earnings of Reclassified Gain or LossLosses Recognized in OCIGains Reclassified from AOCI to EarningsLosses Recognized in OCIGains (Losses) Reclassified from AOCI to Earnings
FX derivative contractsForeign exchange and other income/(expense)$— $— $(1,758)$1,679 
FX derivative contractsSG&A— — — (1,510)
Interest rate swap contractsInterest expense(433)533 — — 
$(433)$533 $(1,758)$169 
The Company offsets fair value amounts associated with its derivative instruments on the condensed consolidated balance sheets that are executed with the same counterparty under master netting arrangements. Netting arrangements include a right to set off or net together purchases and sales of similar products in the settlement process.
The following tables present the fair value and the location of derivative contracts reported on the condensed consolidated balance sheets (in thousands):
Asset DerivativesLiability DerivativesAsset DerivativesLiability Derivatives
March 31, 2023Balance Sheet Location
Fair Value (1)
Balance Sheet Location
Fair Value (1)
Derivatives Designated as Hedging Instruments:
Interest rate swap contractsPrepaid expenses and other current assets$900 
Total derivatives designated as hedging instruments900 
June 30, 2023June 30, 2023Balance Sheet Location
Fair Value (1)
Balance Sheet Location
Fair Value (1)
Derivatives Not Designated as Hedging Instruments:Derivatives Not Designated as Hedging Instruments:Derivatives Not Designated as Hedging Instruments:
Capped call derivativesCapped call derivativesLong-term derivative assets31,014 Capped call derivativesLong-term derivative assets$42,034 
FX derivative contractsFX derivative contractsAccrued liabilities and other$1,236 FX derivative contractsPrepaid expenses and other current assets219 Accrued liabilities and other$113 
Embedded exchange featureEmbedded exchange featureLong-term derivative liabilities41,285 Embedded exchange featureLong-term derivative liabilities53,705 
Total derivatives not designated as hedging instrumentsTotal derivatives not designated as hedging instruments31,014 42,521 Total derivatives not designated as hedging instruments42,253 53,818 
Total derivativesTotal derivatives$31,914 $42,521 Total derivatives$42,253 $53,818 
19


Asset DerivativesLiability Derivatives
December 31, 2022Balance Sheet Location
Fair Value (1)
Balance Sheet Location
Fair Value (1)
Derivatives Designated as Hedging Instruments:
Interest rate swap contractsPrepaid expenses and other current assets$1,333 
Total derivatives designated as hedging instruments1,333 
Derivatives Not Designated as Hedging Instruments:
Capped call derivativesLong-term derivative assets54,393 
FX derivative contractsAccrued liabilities and other$5,886 
Embedded exchange featureLong-term derivative liabilities85,675 
Total derivatives not designated as hedging instruments54,393 91,561 
Total derivatives$55,726 $91,561 
(1)For the classification of inputs used to evaluate the fair value of derivatives, refer to “Note 3.4. Fair Value Measurements.”
Note 6.7. Commitments and Contingencies
Saluggia Site Hazardous Substances
LSM, formerly a subsidiary of Sorin, one of the companies that merged into LivaNova PLC in 2015, manages site services for the campus in Saluggia, Italy. In addition to being a former LivaNova manufacturing facility, the Saluggia campus is also the location of manufacturing facilities of third parties, a cafeteria for workers, and storage facilities for hazardous substances and equipment previously used in a nuclear research center, later turned nuclear medicine business, between the 1960s and the late 1990s. Pursuant to authorization from the Italian government, LSM has performed, and continues to perform, ordinary maintenance, secure the facilities, monitor air and water quality and file applicable reports with the competent environmental authorities.
In 2020, LSM received correspondence from ISIN (a sub-body of the Italian Ministry of Economic Development) requesting that, within five years, LSM demonstrate the financial capacity to meet its obligations under Italian law to clean and dismantle any contaminated buildings and equipment as well as to deliver hazardous substances to a national repository. This repository will be built by the Italian government at a location and time yet to be determined. ISIN subsequently published Technical Guide n. 30, which identifies the technical criteria, and general safety and protection requirements for the design, construction, operation and dismantling of temporary storage facilities for the hazardous substances. In January 2021, a list of 67 potential sites for the national repository was published.
Although there is no legal obligation to begin any work or deliver the hazardous substances, as the performance of these obligations is contingent on the construction of the as-yet unbuilt national repository, based on the aforementioned factors, the Company concluded its obligation to clean, dismantle, and deliver any hazardous substances to a national repository is probable and reasonably estimable. The estimated liability as of March 31,June 30, 2023 was €34.1€34.0 million ($37.1 million), which represented the low end of the estimated range of loss of €34.1€34.0 million ($37.1 million) to €43.5€43.3 million ($47.3 million) as of March 31,June 30, 2023. The estimated liability as of December 31, 2022 was €34.2 million ($36.6 million).
Product Liability Litigation
The Company is currently involved in litigation involving LivaNova’s 3T Heater-Cooler device. The litigation includes federal multi-district litigation in the U.S. District Court for the Middle District of Pennsylvania,MDL, various U.S. state court cases and cases in jurisdictions outside the U.S. On March 29, 2019, LivaNova announced a settlement framework that providesprovided for a comprehensive resolution of the personal injury cases pending in the multi-district litigation in U.S. federal court,MDL, the related class action in federal court, as well as certain cases in state courts across the United States. The agreement, which makesmade no admission of liability, iswas subject to certain conditions, including acceptance of the settlement by individual claimants and providesprovided for a total payment of up to $225 million to resolve the claims covered by the settlement. Per the agreed-upon terms, the second and final payment of $90 million was paid into a qualified settlement fund in January 2020.
Cases in state courts in the U.S. and in jurisdictions outside the U.S. continue to progress. As of May 3,July 26, 2023, including the cases encompassed in the settlement framework described above that have not yet been dismissed, the Company was aware of approximately 8580 filed and unfiled claims worldwide, with the majority of the claims in various federal or state courts throughout the United States.States, including some cases removed to the MDL after the settlement described above. This number includes four13 cases in the process of settling. The complaints generally seek damages and other relief based on theories
20


damages and other relief based on theories of strict liability, negligence, breach of express and implied warranties, failure to warn, design and manufacturing defect, fraudulent and negligent misrepresentation or concealment, unjust enrichment, and violations of various state consumer protection statutes.
During the three and six months ended June 30, 2023, we recorded an additional liability of $10.8 million and $12.2 million, respectively, due to new information received about the nature of certain claims. At March 31,June 30, 2023 and December 31, 2022, the provision for these matters was $22.4$25.4 million and $32.5 million, respectively. While the amount accrued represents the Company’s best estimate for those filed and unfiled claims that the Company believes are both probable and estimable at this time, and which are a subset of the filed and unfiled claims worldwide of which LivaNova is currently aware, the actual liability for resolution of these matters may vary from the Company’s estimate. The remaining claims for which a provision has not been recorded are remote or the potential loss is not estimable at this time.
Changes in the carrying amount of the litigation provision liability are as follows (in thousands):
Total litigation provision liability at December 31, 2022$32,487 
Payments(11,568)(19,407)
Adjustments (1)
1,31412,150 
FX and other137187 
Total litigation provision liability at March 31,June 30, 202322,37025,417 
Less current portion of litigation provision liability at March 31,June 30, 202319,31122,352 
Long-term portion of litigation provision liability at March 31,June 30, 2023 (2)
$3,0593,065 
(1)Adjustments to the litigation provision are included within other operating expense on the condensed consolidated statements of income.
(2)Included within other long-term liabilities on the condensed consolidated balance sheet.
SNIA Environmental Liability
Sorin was created as a result of a spin-off from SNIA in 2004, and in 2015, Sorin was merged into LivaNova. SNIA subsequently became insolvent, and the Public Administrations sought compensation from SNIA in an aggregate amount of approximately $3.7$3.8 billion for remediation costs relating to the environmental damage at chemical sites previously operated by SNIA’s other subsidiaries.
There are proceedings relating to the SNIA bankruptcy to which LivaNova is not a party in the Bankruptcy Court of Udine and the Bankruptcy Court of Milan. In 2011, the Bankruptcy Court of Udine held that the Public Administrations were not creditors of either SNIA or its subsidiaries in connection with their claims in the Italian insolvency proceedings. The Public Administrations appealed. In 2016, the Court of Udine rejected the appeal, and the Public Administrations appealed to the Supreme Court. Similarly, in 2014, the Bankruptcy Court of Milan held that the Public Administrations were not creditors of either SNIA or its subsidiaries. The Public Administrations appealed. In April 2022, Bankruptcy Court of Milan declared the Public Administrations to be a non-privileged creditor of SNIA for up to €454 million, and the Public Administrations appealed to the Supreme Court.
In 2012, SNIA filed a civil action against Sorin in the Civil Court of Milan asserting joint liability of a parent and a spun-off company; the Public Administrations entered voluntarily into the proceeding, asking Sorin, as jointly liable with SNIA, to pay compensation for SNIA’s environmental damages. In 2016, the Court of Milan dismissed all legal actions of SNIA and of the Public Administrations further requiring the Public Administrations to pay Sorin approximately €292,000 (approximately $318,062$318,732 as of March 31,June 30, 2023) for legal fees. The Public Administrations appealed the 2016 Decision to the Court of Appeal. On March 5, 2019, the Court of Appeal issued a partial decision on the merits declaring Sorin/LivaNova jointly liable with SNIA for SNIA’s environmental liabilities in an amount up to the fair value of the net worth received by Sorin because of the Sorin spin-off, an estimated €572.1 million (approximately $623.2$624.5 million as of March 31,June 30, 2023). LivaNova appealed the partial decision on liability to the Italian Supreme Court in August 2019.
In 2021, the Court of Appeal delivered the remainder of its decision, ordering LivaNova to pay damages of approximately €453.6 million (approximately $494.1$495.1 million as of March 31,June 30, 2023). LivaNova appealed the decision on damages in December 2021. On February 21, 2022, the Court of Appeal notified the Company that it granted the Company a suspension with respect to the payment of damages until a decision has been reached on the appeal to the Italian Supreme Court. This suspension was subject to LivaNova providing a first demand bank guarantee of €270.0 million (approximately $294.1$294.7 million as of March 31,June 30, 2023) within 30 calendar days, and on March 21, 2022, LivaNova delivered the guarantee, thereby satisfying the condition. Refer to “Note 4.5. Financing Arrangements” for information on the financing of the guarantee.
21


In November 2022, in response to one of a number of appeals asserted by LivaNova, the Supreme Court issued an ordinance, a procedural document, whereby the Supreme Court referred a question on interpretation of a European directive on demergers
21


to the ECJ. Specifically, the ordinance asks the ECJ to provide a binding decision as to whether a company resulting from a demerger can be held jointly and severally liable not only for the established liabilities of the demerged company that were articulated at the time of demerger, but also for the environmental liabilities of the demerged company that materialized after the demerger which are derived from actions performed prior to the demerger. Following receipt of the binding decision from the ECJ, the Supreme Court is expected to incorporate and issue a decision in response to all of the appeals of LivaNova and counter-appeals submitted by the Public Administrations. While the timing of the decisions by the ECJ and, subsequently, the Supreme Court are uncertain, the Company believes that the effect of the ordinance will result in a delay of any final decision until at least 2024.
In 2011, Caffaro, a SNIA subsidiary, sold its Brescia chemical business to Caffaro Brescia, a third party belonging to the Todisco group, and as part of the acquisition, Caffaro Brescia agreed to secure hydraulic barriers at the site and maintain existing environmental security measures. In 2020, Caffaro Brescia declared it was withdrawing from its agreement to maintain the environmental measures. In 2021, LivaNova (in addition to Caffaro Brescia, and other non-LivaNova entities) received an Order from the Italian Ministry of the Environment requiring the Company to ensure the maintenance of the environmental measures and to guarantee that such works remain fully operational, the annual management and maintenance for which is estimated at approximately €1 million per year. LivaNova’s receipt of the Order appears to be based on the aforementioned Court of Appeal decision regarding LivaNova’s alleged joint liability with SNIA for SNIA’s environmental liabilities. LivaNova’s response, dated February 16, 2021, disputes the grounds upon which the Order is based. LivaNova also appealed the Order in the Administrative Court in Brescia.
LivaNova has not recognized a liability in connection with these related matters because any potential loss is not currently probable.
Caisson Contract Litigation
On November 25, 2019, LivaNova received notice of a lawsuit initiated by former members of Caisson, a subsidiary of the Company acquired in 2017. The lawsuit, Todd J. Mortier, as Member Representative of the former Members of Caisson Interventional, LLC v. LivaNova USA, Inc., was filed in the United States District Court for the District of Minnesota. The complaint alleged (i) breach of contract, (ii) breach of the covenant of good faith and fair dealing and (iii) unjust enrichment in connection with the Company’s operation of Caisson’s transcatheter mitral valve replacement program and the Company’s November 20, 2019 announcement that it was ending the program at the end of 2019. The lawsuit sought damages arising out of the 2017 acquisition agreement, including various regulatory milestone payments. In May 2022, the District Court granted LivaNova’s motion for summary judgment;judgment, and in response, Caisson filed an appeal toJune 2023, the Eighth Circuit Court of Appeal. LivaNova intends to vigorously defend this claim.Appeal affirmed the decision. The Company has not recognized a liability relatednow considers Caisson’s claim against LivaNova to this matter because any potential loss is not currently probable or reasonably estimable.be closed.
Mitral Litigation
On July 29, 2022, LivaNova received a demand letter from Mitral for approximately €20.8 million ($22.7 million as of March 31,June 30, 2023) for breach of warranty claims under the A&R Purchase Agreement. Specifically, the claims allege failure to disclose certain information relating to a supplier, thereby allegedly impacting the profitability of Mitral’s business in China and Japan. The Company does not believe that Mitral’s claims will be sustained or that LivaNova is responsible for any alleged breach of warranty. Subject to certain exceptions, warranty claims of this type are contractually capped at €8.0 million ($8.7 million as of March 31,June 30, 2023). On March 22, 2023, Mitral served a formal claim on LivaNova in the High Court of Justice Commercial Court (King’s Bench Division) alleging damages flowing from the aforementioned asserted breaches of warranties in the A&R Purchase Agreement. Although the claim is in excess of €20.8 million, Mitral acknowledges the €8.0 million cap. The Company filed its Defense on May 17, 2023. The Company has not recognized a liability related to this matter because any potential loss is not currently probable.
Italian MedTech Payback Measure
As previously disclosed, in 2015, the Italian Parliament introduced rules regarding public contracts with the National Healthcare System for the supply of goods and services. In particular, the law introduced a “payback” measure requiring companies selling medical devices in Italy to repay a percentage of the healthcare expenditures exceeding the regional maximum caps for medical devices. In the intervening years since the rules were first issued, there has been considerable uncertainty about how the law will operate and what the exact timeline is for finalization. In August 2022, a decree was published which provided guidance and timetables for the rule, and in March 2023, the Italian government published a decree whereby a company’s obligationrule. The current deadline to execute payback payments is suspended until June 30,July 31, 2023. LivaNova filed an appeal at the Administrative Court against the Decree of the Ministry of Health assessing the amount payable and against the MedTech Payback Guidelines. LivaNova also filed appeals against the regions requesting payments. The Company has accrued for the
22


The Company has accrued for the law since 2015 based on market and product information. As of March 31,June 30, 2023 and December 31, 2022, the total amount reserved for this matter was $7.0$7.4 million and $6.4 million, respectively; however, the actual liability could vary.
Other Matters
Additionally, LivaNova is the subject of various pending or threatened legal actions and proceedings that arise in the ordinary course of LivaNova’s business. These matters are subject to many uncertainties and outcomes that are not predictable and that may not be known for extended periods of time. Since the outcome of these matters cannot be predicted with certainty, the costs associated with them could have a material adverse effect on LivaNova’s consolidated net income, financial position or liquidity.
Note 7.8. Stockholders' Equity
The tables below present the condensed consolidated statements of stockholders’ equity as of and for the three and six months ended March 31,June 30, 2023 and 2022 (in thousands):
Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive (Loss) IncomeAccumulated Deficit
Total Stockholders' Equity (1)
Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive LossAccumulated Deficit
Total Stockholders' Equity (1)
March 31, 2023March 31, 202353,854 $82,424 $2,162,928 $(319)$(41,032)$(976,660)$1,227,341 
Stock-based compensation plansStock-based compensation plans50 17 6,418 224 — — 6,659 
Net incomeNet income— — — — — 1,155 1,155 
Other comprehensive lossOther comprehensive loss— — — — 5,453 — 5,453 
June 30, 2023June 30, 202353,904 $82,441 $2,169,346 $(95)$(35,579)$(975,505)$1,240,608 
December 31, 202253,852 $82,424 $2,157,724 $(375)$(48,119)$(984,030)$1,207,624 
March 31, 2022March 31, 202253,764 $82,298 $2,121,098 $(619)$(16,132)$(894,791)$1,291,854 
Stock-based compensation plansStock-based compensation plans— 5,204 56 — — 5,260 Stock-based compensation plans46 61 12,160 222 — — 12,443 
Net incomeNet income— — — — — 7,370 7,370 Net income— — — — — 16,444 16,444 
Other comprehensive income— — — — 7,087 — 7,087 
March 31, 202353,854 $82,424 $2,162,928 $(319)$(41,032)$(976,660)$1,227,341 
Other comprehensive lossOther comprehensive loss— — — — (38,738)— (38,738)
June 30, 2022June 30, 202253,810 $82,359 $2,133,258 $(397)$(54,870)$(878,347)$1,282,003 
Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive (Loss) IncomeAccumulated Deficit
Total Stockholders' Equity (1)
Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive LossAccumulated Deficit
Total Stockholders' Equity (1)
December 31, 2022December 31, 202253,852 $82,424 $2,157,724 $(375)$(48,119)$(984,030)$1,207,624 
Stock-based compensation plansStock-based compensation plans52 17 11,622 280 — — 11,919 
Net incomeNet income— — — — — 8,525 8,525 
Other comprehensive lossOther comprehensive loss— — — — 12,540 — 12,540 
June 30, 2023June 30, 202353,904 $82,441 $2,169,346 $(95)$(35,579)$(975,505)$1,240,608 
December 31, 2021December 31, 202153,762 $82,295 $2,117,961 $(650)$(7,177)$(897,784)$1,294,645 December 31, 202153,762 $82,295 $2,117,961 $(650)$(7,177)$(897,784)$1,294,645 
Stock-based compensation plansStock-based compensation plans3,137 31 — — 3,171 Stock-based compensation plans48 64 15,297 253 — — 15,614 
Net incomeNet income— — — — — 2,993 2,993 Net income— — — — — 19,437 19,437 
Other comprehensive lossOther comprehensive loss— — — — (8,955)— (8,955)Other comprehensive loss— — — — (47,693)— (47,693)
March 31, 202253,764 $82,298 $2,121,098 $(619)$(16,132)$(894,791)$1,291,854 
June 30, 2022June 30, 202253,810 $82,359 $2,133,258 $(397)$(54,870)$(878,347)$1,282,003 
23


The table below presents the change in each component of AOCI, net of tax, and the reclassifications out of AOCI into net income (loss) for the threesix months ended March 31,June 30, 2023 and 2022 (in thousands):
Change in Unrealized Gain (Loss) on Derivatives
Foreign Currency Translation Adjustments Gain (Loss) (1)
TotalChange in Unrealized Gain (Loss) on Derivatives
Foreign Currency Translation Adjustments Gain (Loss) (1)
Total
December 31, 2022December 31, 2022$966 $(49,085)$(48,119)December 31, 2022$966 $(49,085)$(48,119)
Other comprehensive loss before reclassifications, before taxOther comprehensive loss before reclassifications, before tax(433)8,053 7,620 Other comprehensive loss before reclassifications, before tax(433)13,506 13,073 
Tax benefitTax benefit— — — Tax benefit— — — 
Other comprehensive loss before reclassifications, net of taxOther comprehensive loss before reclassifications, net of tax(433)8,053 7,620 Other comprehensive loss before reclassifications, net of tax(433)13,506 13,073 
Reclassification of gain from accumulated other comprehensive loss, before taxReclassification of gain from accumulated other comprehensive loss, before tax(533)— (533)Reclassification of gain from accumulated other comprehensive loss, before tax(533)— (533)
Reclassification of tax benefitReclassification of tax benefit— — — Reclassification of tax benefit— — — 
Reclassification of gain from accumulated other comprehensive loss, after taxReclassification of gain from accumulated other comprehensive loss, after tax(533)— (533)Reclassification of gain from accumulated other comprehensive loss, after tax(533)— (533)
Net current-period other comprehensive loss, net of taxNet current-period other comprehensive loss, net of tax(966)8,053 7,087 Net current-period other comprehensive loss, net of tax(966)13,506 12,540 
March 31, 2023$— $(41,032)$(41,032)
June 30, 2023June 30, 2023$— $(35,579)$(35,579)
December 31, 2021December 31, 2021$(945)$(6,232)$(7,177)December 31, 2021$(945)$(6,232)$(7,177)
Other comprehensive loss before reclassifications, before taxOther comprehensive loss before reclassifications, before tax(642)(8,260)(8,902)Other comprehensive loss before reclassifications, before tax(1,758)(45,766)(47,524)
Tax benefitTax benefit— — — Tax benefit— — — 
Other comprehensive loss before reclassifications, net of taxOther comprehensive loss before reclassifications, net of tax(642)(8,260)(8,902)Other comprehensive loss before reclassifications, net of tax(1,758)(45,766)(47,524)
Reclassification of loss from accumulated other comprehensive income, before tax(53)— (53)
Reclassification of gain from accumulated other comprehensive loss, before taxReclassification of gain from accumulated other comprehensive loss, before tax(169)— (169)
Reclassification of tax benefitReclassification of tax benefit— — — Reclassification of tax benefit— — — 
Reclassification of loss from accumulated other comprehensive income, after tax(53)— (53)
Reclassification of gain from accumulated other comprehensive loss, after taxReclassification of gain from accumulated other comprehensive loss, after tax(169)— (169)
Net current-period other comprehensive loss, net of taxNet current-period other comprehensive loss, net of tax(695)(8,260)(8,955)Net current-period other comprehensive loss, net of tax(1,927)(45,766)(47,693)
March 31, 2022$(1,640)$(14,492)$(16,132)
June 30, 2022June 30, 2022$(2,872)$(51,998)$(54,870)
(1)Taxes are not provided for foreign currency translation adjustments as translation adjustments are related to earnings that are intended to be reinvested in the countries where earned.
24


Note 8.9. Stock-Based Incentive Plans
During the threesix months ended March 31,June 30, 2023, LivaNova issued stock-based compensatory awards with terms approved by the Compensation Committee of LivaNova’s Board of Directors. The awards with service conditions generally vest ratably over four years and are subject to forfeiture unless service conditions are met. The market performance-based awards that were issued cliff vest after three years subject to the rank of LivaNova’s total shareholder return for the three-year period ending December 31, 2025 relative to the total shareholder returns for a peer group of companies. The adjusted free cash flow and return on invested capital operating performance-based awards that were issued, cliff vest after three years subject to the achievement of certain thresholds of cumulative results for the three-year period ending December 31, 2025. Compensation expense related to awards granted during 2023 for the three and six months ended March 31,June 30, 2023 was $0.1 million.$2.4 million and $2.5 million, respectively.
Stock-based awards may be granted under the 2015 Plan and the 2022 Plan in the form of stock options, SARs, RSUs and other stock-based and cash-based awards. As of June 30, 2023, there were 8,977 shares available for future grants to LivaNova’s Non-Executive Directors under the 2015 Plan and 1,376,623 shares pursuant to Options or Stock Appreciation Rights and 914,340 shares pursuant to other types of awards available for future grants to LivaNova’s employees under the 2022 Plan. In June 2023, the Company’s shareholders approved the A&R 2022 Plan. The A&R 2022 Plan increases the aggregate number of ordinary shares that can be issued under the 2022 Plan pursuant to options or SARs from 1,900,000 to 2,250,000, and the number of ordinary shares that can be issued pursuant to awards other than options or SARs from 1,200,000 to 1,500,000.
Stock-based incentive plansplan compensation expense is as follows (in thousands):
Three Months Ended March 31,
20232022
RSUs$5,717 $5,344 
SARs3,121 2,938 
Market performance-based restricted stock units881 851 
Operating performance-based restricted stock units570 785 
Employee share purchase plan290 338 
Total stock-based compensation expense$10,579 $10,256 
24


Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
RSUs$4,696 $5,882 $10,413 $11,226 
SARs3,706 3,720 6,827 6,658 
Market performance-based restricted stock units(1,560)1,003 (679)1,854 
Operating performance-based restricted stock units(1,429)611 (859)1,396 
Employee share purchase plan298 293 588 631 
Total stock-based compensation expense$5,711 $11,509 $16,290 $21,765 
Stock-based compensation agreements issued during the threesix months ended March 31,June 30, 2023 representing potential shares and their weighted average grant date fair values by type is as follows (shares in thousands, fair value in dollars):
Three Months Ended March 31, 2023Six Months Ended June 30, 2023
SharesWeighted Average Grant Date Fair ValueSharesWeighted Average Grant Date Fair Value
Service-based SARsService-based SARs974,204 $19.44 Service-based SARs974,204 $19.44 
Service-based RSUsService-based RSUs459,818 $42.30 Service-based RSUs499,301 $42.79 
Market performance-based RSUsMarket performance-based RSUs94,561 $38.95 Market performance-based RSUs94,561 $38.95 
Operating performance-based RSUsOperating performance-based RSUs94,556 $42.30 Operating performance-based RSUs94,556 $42.30 
Note 9.10. Income Taxes
LivaNova’s effective income tax rate for the three and six months ended March 31,June 30, 2023 was 24.3%77.6% and 43.0%, respectively, compared with 45.6%13.2% and 20.6% for the three and six months ended March 31, 2022.June 30, 2022, respectively. LivaNova’s effective income tax rate fluctuates based on, among other factors, changes in pretax income in countries with varying statutory tax rates, valuation allowances, tax credits and incentives and unrecognized tax benefits associated with uncertain tax positions.
LivaNova continually assesses the realizability of its worldwide deferred tax asset and valuation allowance positions, and when the need arises, the Company establishes or releases valuation allowances accordingly.
The decreaseThese increases in the effective tax rate for both the three and six months ended March 31,June 30, 2023 as compared to the same prior year period wasperiods were primarily attributable to changes in valuation allowances, and year-over-year changes in income before tax in countries with varying statutory tax rates.rates and an audit settlement.
25


LivaNova operates in multiple jurisdictions throughout the world, and its tax returns are periodically audited or subjected to review by tax authorities. As a result, there is an uncertainty in income taxes recognized in LivaNova’s financial statements. Tax benefits totaling $1.7$0.5 million and $1.6 million were unrecognized as of March 31,June 30, 2023 and December 31, 2022, respectively. It is reasonably possible that, within
On October 8, 2021, members of the next twelve months, dueOECD / G20 Inclusive Framework on BEPS agreed to a Two-Pillar Solution to address tax challenges of a global economy. The Two-Pillar Solution aims to ensure multinational companies will be subject to a minimum 15% global tax rate (Pillar Two) and will reallocate profits to the settlementmarket jurisdictions where sales arise (Pillar One). As part of uncertainthe ongoing release of Pillar Two rules by various jurisdictions, the UK Act was enacted on July 11, 2023, and implements the OECD’s BEPS Pillar Two income inclusion rule including a multinational top-up tax positions with variousand a domestic top-up tax authoritiesto the minimum effective tax rate of 15% for accounting periods beginning on or after December 31, 2023. The UK Act also includes a transitional safe harbor election for accounting periods beginning on or before Dec 31, 2026. We are reviewing the draft guidance issued on June 15, 2023, and the expiration of statutes of limitations, unrecognized tax benefits could decrease by upUK Act to approximately $1.0 million.assess the full implications for 2024 and will continue to monitor related guidance in the UK and other jurisdictions that impact LivaNova’s operations.
Note 10.11. Earnings Per Share
Reconciliation of the shares used in the basic and diluted earnings per share computations for the three and six months ended March 31,June 30, 2023 and 2022 are as follows (in thousands):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
Basic weighted average shares outstandingBasic weighted average shares outstanding53,617 53,300 Basic weighted average shares outstanding53,803 53,506 53,713 53,420 
Add effects of share-based compensation instruments (1)
Add effects of share-based compensation instruments (1)
283 876 
Add effects of share-based compensation instruments (1)
174 574 229 724 
Diluted weighted average shares outstandingDiluted weighted average shares outstanding53,900 54,176 Diluted weighted average shares outstanding53,977 54,080 53,942 54,144 
(1)Excluded from the computation of diluted earnings per share were stock options, SARs and restricted share units totaling 3.23.5 million and 2.2 million for the three months ended March 31,June 30, 2023 and 2022, respectively, and 3.4 million and 2.2 million for the six months ended June 30, 2023 and 2022, respectively, because to include them would have been anti-dilutive under the treasury stock method.
Note 11.12. Geographic and Segment Information
LivaNova identifies operating segments based on the wayhow it manages, evaluates and internally reports its business activities for purposes of allocatingto allocate resources, developingdevelop and executingexecute its strategy and assessingassess performance. LivaNova has three reportable segments: Cardiopulmonary, Neuromodulation and ACS.
LivaNova’s Cardiopulmonary segment is engaged in the development, production and sale of cardiopulmonary products, including heart-lung machines, oxygenators, autotransfusion systems, perfusion tubing systems, cannulae and other related accessories.
25


LivaNova’s Neuromodulation segment is engaged in the design, development and marketing of devices that deliver neuromodulation therapy for treating DRE and DTD. Neuromodulation products include the VNS Therapy System, which consists of an implantable pulse generator, a lead that connects the generator to the vagus nerve, and other accessories. It also includes the development and management of clinical testing of LivaNova’s aura6000 System for treating OSA. LivaNova’s Neuromodulation segment also includes costs associated with LivaNova’s former heart failure program, which, as previously disclosed, the Company began to wind down during the first quarter of 2023.
LivaNova’s ACS segment is engaged in the development, production and sale of leading-edge temporary life support products. LivaNova’s ACS products, which comprise the LifeSPARC platform, simplify temporary extracorporeal cardiopulmonary life support solutions for critically ill patients. The LifeSPARC platform includes a common compact console and pump that provides temporary support for emergent rescue patients in a variety of settings. LivaNova’s ACS segment also includes the Hemolung RAS, which was acquired in May 2022 as part of the acquisition of ALung.
“Other” includes corporate shared service expenses for finance, legal, human resources, information technology and corporate business development.
Net revenue of the Company’s reportable segments includes revenues from the sale of products that each reportable segment develops and manufactures or distributes. LivaNova defines segment income as operating income before merger and integration expense, restructuring expense, and the amortization of intangibles.intangibles as well as other income and expense not allocated to segments. Other income and expense not allocated to segments primarily includes rental income and SG&A expenses for finance, legal, human resources, information technology and corporate business development.
26


LivaNova operates under three geographic regions: U.S., Europe, and Rest of World. The table below presents net revenue by operating segment and geographic region (in thousands):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
CardiopulmonaryCardiopulmonaryCardiopulmonary
United StatesUnited States$36,114 $38,096 United States$46,711 $37,865 $82,825 $75,961 
Europe (1)
Europe (1)
36,283 32,067 
Europe (1)
39,169 33,159 75,452 65,226 
Rest of WorldRest of World59,675 46,912 Rest of World64,723 54,796 124,398 101,708 
132,072 117,075 150,603 125,820 282,675 242,895 
NeuromodulationNeuromodulationNeuromodulation
United StatesUnited States94,489 87,210 United States104,065 91,431 198,554 178,641 
Europe (1)
Europe (1)
13,280 12,456 
Europe (1)
15,125 13,710 28,405 26,166 
Rest of WorldRest of World12,954 10,561 Rest of World13,991 12,654 26,945 23,215 
120,723 110,227 133,181 117,795 253,904 228,022 
Advanced Circulatory SupportAdvanced Circulatory SupportAdvanced Circulatory Support
United StatesUnited States9,664 10,963 United States9,197 8,790 18,861 19,753 
Europe (1)
Europe (1)
80 603 
Europe (1)
165 503 245 1,106 
Rest of WorldRest of World98 117 Rest of World55 59 153 176 
9,842 11,683 9,417 9,352 19,259 21,035 
Other
Other Revenue (2)
Other Revenue (2)
United StatesUnited States— — United States— — — — 
Europe (1)
Europe (1)
— — 
Europe (1)
— — — — 
Rest of WorldRest of World781 1,190 Rest of World681 1,184 1,462 2,374 
781 1,190 681 1,184 1,462 2,374 
TotalsTotalsTotals
United StatesUnited States140,267 136,269 United States159,973 138,086 300,240 274,355 
Europe (1)
Europe (1)
49,643 45,126 
Europe (1)
54,459 47,372 104,102 92,498 
Rest of WorldRest of World73,508 58,780 Rest of World79,450 68,693 152,958 127,473 
Total (2)(3)
Total (2)(3)
$263,418 $240,175 
Total (2)(3)
$293,882 $254,151 $557,300 $494,326 
(1)Includes countries in Europe where the Company has a direct sales presence. Countries where sales are made through distributors are included in “Rest of World.”
(2)Other revenue primarily includes rental income not allocated to segments.
(3)No single customer represented over 10% of the Company’s consolidated net revenue. No country’s net revenue exceeded 10% of the Company’s consolidated revenue except for the U.S.
27


The table below presents a reconciliation of segment income to consolidated income before tax (in thousands):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
CardiopulmonaryCardiopulmonary$7,584 $6,895 Cardiopulmonary$11,381 $3,644 $18,965 $10,539 
NeuromodulationNeuromodulation27,006 37,478 Neuromodulation38,148 51,360 65,154 88,838 
Advanced Circulatory SupportAdvanced Circulatory Support(6,449)(5,438)Advanced Circulatory Support(4,750)3,485 (11,199)(1,953)
Other (1)
(23,132)(23,082)
Total reportable segment income5,009 15,853 
Segment incomeSegment income44,779 58,489 72,920 97,424 
Other expenses (2)
7,351 6,348 
Operating (loss) income(2,342)9,505 
Other income/(expense) (1)
Other income/(expense) (1)
(27,403)(26,733)(57,886)(56,163)
Operating incomeOperating income17,376 31,756 15,034 41,261 
Interest expenseInterest expense(13,437)(7,840)Interest expense(14,809)(14,388)(28,246)(22,228)
Foreign exchange and other income/(expense)Foreign exchange and other income/(expense)25,547 3,904 Foreign exchange and other income/(expense)2,713 1,633 28,260 5,537 
Income before taxIncome before tax$9,768 $5,569 Income before tax$5,280 $19,001 $15,048 $24,570 
(1)Other income/(expense) primarily includes corporate shared servicerental income, SG&A expenses for finance, legal, human resources, information technology and corporate business development.
(2)Other expenses primarily consist ofdevelopment, as well as amortization of intangible assets, merger and integration expense and restructuring expense.
Assets by segment are as follows (in thousands):
March 31, 2023December 31, 2022June 30, 2023December 31, 2022
CardiopulmonaryCardiopulmonary$885,784 $874,143 Cardiopulmonary$909,837 $874,143 
NeuromodulationNeuromodulation642,467 646,633 Neuromodulation642,041 646,633 
Advanced Circulatory SupportAdvanced Circulatory Support118,120 121,454 Advanced Circulatory Support116,229 121,454 
Other648,517 652,543 
Other assets (1)
Other assets (1)
673,448 652,543 
TotalTotal$2,294,888 $2,294,773 Total$2,341,555 $2,294,773 
(1)Other assets primarily includes corporate assets not allocated to segments.
Capital expenditures by segment are as follows (in thousands):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
CardiopulmonaryCardiopulmonary$4,798 $1,829 Cardiopulmonary$2,543 $3,213 $7,341 $5,042 
NeuromodulationNeuromodulation359 84 Neuromodulation133 46 492 130 
Advanced Circulatory SupportAdvanced Circulatory Support137 684 Advanced Circulatory Support708 — 845 684 
Other2,557 2,983 
Other capital expenditures (1)
Other capital expenditures (1)
2,671 2,604 5,228 5,587 
TotalTotal$7,851 $5,580 Total$6,055 $5,863 $13,906 $11,443 
(1)Other capital expenditures primarily includes corporate capital expenditures not allocated to segments.
The changes in the carrying amount of goodwill by segment for the threesix months ended March 31,June 30, 2023 were as follows (in thousands):
CardiopulmonaryNeuromodulationTotalCardiopulmonaryNeuromodulationTotal
December 31, 2022December 31, 2022$370,033 $398,754 $768,787 December 31, 2022$370,033 $398,754 $768,787 
Foreign currency adjustmentsForeign currency adjustments5,660 — 5,660 Foreign currency adjustments10,425 — 10,425 
March 31, 2023$375,693 $398,754 $774,447 
June 30, 2023June 30, 2023$380,458 $398,754 $779,212 
28


Property, plant and equipment, net by geography are as follows (in thousands):
March 31, 2023December 31, 2022June 30, 2023December 31, 2022
United StatesUnited States$65,058 $63,458 United States$66,360 $63,458 
EuropeEurope79,797 79,654 Europe79,102 79,654 
Rest of WorldRest of World4,205 4,075 Rest of World4,106 4,075 
TotalTotal$149,060 $147,187 Total$149,568 $147,187 
Note 12.13. Supplemental Financial Information
Inventories consisted of the following (in thousands):
March 31, 2023December 31, 2022June 30, 2023December 31, 2022
Raw materialsRaw materials$80,054 $70,027 Raw materials$86,929 $70,027 
Work-in-processWork-in-process18,500 15,508 Work-in-process18,521 15,508 
Finished goodsFinished goods43,899 43,844 Finished goods50,996 43,844 
$142,453 $129,379  $156,446 $129,379 
As of March 31,June 30, 2023 and December 31, 2022, inventories included adjustments totaling $10.0$11.2 million and $8.2 million, respectively, to record balances at lower of cost or net realizable value.
Accrued liabilities and other consisted of the following (in thousands):
March 31, 2023December 31, 2022June 30, 2023December 31, 2022
Legal and other administrative costs$15,403 $8,653 
Legal and professional costsLegal and professional costs$12,071 $8,653 
Contract liabilitiesContract liabilities11,718 10,226 Contract liabilities11,042 10,226 
Operating lease liabilitiesOperating lease liabilities9,992 9,379 Operating lease liabilities9,851 9,379 
Interest payableInterest payable8,379 (76)Interest payable7,493 — 
Research and development costsResearch and development costs7,667 7,020 Research and development costs6,043 7,020 
Italian medical device payback lawItalian medical device payback law6,960 6,414 Italian medical device payback law7,401 6,414 
Royalty accrualRoyalty accrual3,816 3,950 Royalty accrual4,362 3,950 
Provisions for agents, returns and otherProvisions for agents, returns and other2,428 1,678 Provisions for agents, returns and other4,432 1,678 
Current derivative liabilitiesCurrent derivative liabilities1,236 5,886 Current derivative liabilities113 5,886 
Restructuring liabilitiesRestructuring liabilities798 2,045 Restructuring liabilities904 2,045 
Other accrued expensesOther accrued expenses27,956 26,306 Other accrued expenses18,326 26,230 
$96,353 $81,481 $82,038 $81,481 
As of March 31,June 30, 2023 and December 31, 2022, contract liabilities totaling $15.5$15.6 million and $14.1 million, respectively, were included within accrued liabilities and other long-term liabilities on the condensed consolidated balance sheets.
The table below presents the items included within “Foreign exchange and other income/(expense)” on the condensed consolidated statements of income (in thousands):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
Exchangeable Notes fair value adjustment (1)
Exchangeable Notes fair value adjustment (1)
$44,390 $11,040 
Exchangeable Notes fair value adjustment (1)
$(12,420)$36,570 $31,970 $47,610 
Capped call fair value adjustment (1)
Capped call fair value adjustment (1)
(23,379)(9,912)
Capped call fair value adjustment (1)
11,020 (35,109)(12,359)(45,021)
Foreign exchange rate fluctuationsForeign exchange rate fluctuations222 2,791 Foreign exchange rate fluctuations(1,230)341 (1,008)3,132 
Interest incomeInterest income4,536 20 Interest income5,528 57 10,064 77 
OtherOther(222)(35)Other(185)(226)(407)(261)
Foreign exchange and other income/(expense)Foreign exchange and other income/(expense)$25,547 $3,904 Foreign exchange and other income/(expense)$2,713 $1,633 $28,260 $5,537 
(1)Refer to “Note 3.4. Fair Value Measurements”

29


The table below presents a reconciliation of cash, cash equivalents and restricted cash reported on the condensed consolidated balance sheets that sum to the total of the amounts shown on the condensed consolidated statement of cash flows (in thousands):
March 31, 2023December 31, 2022June 30, 2023December 31, 2022
Cash and cash equivalentsCash and cash equivalents$214,340 $214,172 Cash and cash equivalents$222,935 $214,172 
Restricted cash (1)
Restricted cash (1)
308,618 301,446 
Restricted cash (1)
311,425 301,446 
Cash, cash equivalents and restricted cashCash, cash equivalents and restricted cash$522,958 $515,618 Cash, cash equivalents and restricted cash$534,360 $515,618 
(1)Restricted cash represents funds held as collateral for the SNIA Litigation Guarantee. Refer to “Note 6.7. Commitments and Contingencies.”
Note 13. Subsequent Events
On April 6, 2023, LivaNova drew $50 million under the Delayed Draw Term Facility. The Term Facilities have now been fully drawn. The proceeds are to be used for general corporate purposes.
As previously disclosed, on April 9, 2021, LivaNova and Mitral entered into an Amended & Restated Purchase Agreement to, among other things, defer the closing of the sale and purchase of LSM by up to two years and include or amend certain additional terms relating to such deferral, including certain amendments relating to the potential hazardous substances liabilities of LSM and the related expense reimbursement provisions. On April 9, 2023, Mitral provided notice to LivaNova, consistent with the terms of the Amended & Restated Purchase Agreement, that they would not exercise their right to purchase LSM.
30


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and related notes, which appear elsewhere in this document, and with LivaNova’s 2022 Form 10-K. LivaNova’s discussion and analysis may contain forward-looking statements that involve risks and uncertainties. The Company’s actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under “Risk Factors” in Part I, Item 1A. of LivaNova’s 2022 Form 10-K, as updated and supplemented by LivaNova’s Quarterly Reports on Form 10-Q, including in Part II, Item 1A. and elsewhere in this Quarterly Report on Form 10-Q.
The capitalized terms used below have been defined in the notes to LivaNova’s condensed consolidated financial statements and the “Definitions” section of this Quarterly Report on Form 10-Q.
Macroeconomic Environment
The current macroeconomic environment, including foreign exchange volatility, supply chain challenges, inflationary pressures, and geopolitical instability, has impacted and may continue to impact LivaNova’s business. LivaNova’s net revenue and profitability have been negatively affected by the unfavorable foreign currency exchange impact of the strengthened U.S. dollarUSD against a number of currencies. Furthermore, LivaNova continues to experience supply chain delays and interruptions, labor shortages, inflationary pressures and logistical issues. Though, to date, the Company’s supply of raw materials and the production and distribution of finished products have not been materially affected, demand and low capacity worldwide have caused longer lead times and put price pressure on key raw materials. Moreover, freight and labor costs at LivaNova’s manufacturing facilities have increased substantially in the wake of inflation globally. The Company continues to respond to such challenges, and while LivaNova has business continuity plans in place, the impact of the ongoing challenges the Company is experiencing,navigating, along with their potential escalation, may adversely affect its business.
In February 2022, Russia launched an invasion in Ukraine, which caused the Company to assess its ability to sell in the market due to international sanctions, to consider the potential impact of raw material sourced from the region, and to determine whether LivaNova is able to transact in a compliant fashion. Although business across Russia, Ukraine and Belarus represented 1% of LivaNova’s total net revenue for 2022, the invasion of Ukraine has increased economic uncertainties, and a significant escalation or continuation of the conflict could have a material, global impact on the Company’s operating results.
Business Overview
LivaNova is a global medical technology company built on nearly five decades of experience and a relentless commitment to provide hope for patients and their families through medical technologies, delivering life-changing improvements for both the Head and Heart. The Company is a public limited company organized under the laws of England and Wales and headquartered in London, England. LivaNova designs, develops, manufactures and sells products and therapies that are consistent with its mission to provide hope for patients and their families through innovative medical technologies, delivering life-changing improvements for both the Head and Heart.
LivaNova is comprised of three reportable segments: Cardiopulmonary, Neuromodulation and ACS, corresponding to its primary business units. Other includes corporate shared service expenses for finance, legal, human resources, information technology and corporate business development.
For further information regarding LivaNova’s business segments, historical financial information and its methodology for the presentation of financial results, please refer to the condensed consolidated financial statements and accompanying notes of this Quarterly Report on Form 10-Q.
Cardiopulmonary
LivaNova’s Cardiopulmonary segment is engaged in the development, production and sale of cardiopulmonary products, including heart-lung machines, oxygenators, autotransfusion systems, perfusion tubing systems, cannulae and other related accessories.
In March 2023, LivaNova announced it received FDA 510(k) clearance for its Essenz HLM. With FDA clearance, LivaNova initiated the commercial launch of Essenz in the U.S. The Company has also recently received approval for the Essenz HLM from Health Canada and the Japanese Pharmaceuticals and Medical Devices Agency. Additionally, in March 2023, LivaNova is initiatinginitiated a broad commercial release in Europe following a successful limited commercial release that supported more than 200 adult, pediatric and neonatal patients in Europe.
Information on Cardiopulmonary that could potentially impact LivaNova’s condensed consolidated financial statements and related disclosures is incorporated by reference to Part I. Note 6.7. Commitments and Contingencies: Product Liability Litigation.
31


Neuromodulation
LivaNova’s Neuromodulation segment is engaged in the design, development and marketing of devices that deliver neuromodulation therapy for treating DRE and DTD. Neuromodulation products include the VNS Therapy System, which consists of an implantable pulse generator, a lead that connects the generator to the vagus nerve, and other accessories. It also includes the development and management of clinical testing of LivaNova’s aura6000 System for treating OSA. This device stimulates the hypoglossal nerve, which in turn, engages certain muscles in the tongue in ordermuscles to open the airway while a patient is sleeping.sleeps. LivaNova’s Neuromodulation segment also includes costs associated with LivaNova’s former heart failure program, which the Company began to wind down during the first quarter of 2023.
In March 2023, LivaNova randomized the 500th unipolar depression patient into the DTD RECOVER clinical study.study and subsequently completed all implants in May. Upon receipt of the 12-month follow-up data for all 500 patients, the Company expects to conduct a final analysis for the unipolar cohort, culminating in a publication onof the study results for that cohort.
In June 2023, LivaNova randomized the 150th bipolar depression patient into the RECOVER clinical study. The RECOVER clinical study’s protocol allows for a minimum of 150 and a maximum of 500 bipolar depression patients to be randomized into the study. Having randomized the 150th bipolar patient, a series of interim analyses will be conducted by an independent Statistical Analysis Committee to assess if predictive probability of success has been reached for the bipolar cohort of the study. If any analysis reveals that the predictive probability of success has been reached, recruitment into the bipolar arm of the study will cease and we will notify CMS of the initiation of the prospective open-label longitudinal study for future bipolar Medicare patients. After the last patient enrolled into the RECOVER clinical study has completed 12 months of follow-up, a final analysis will be conducted on the complete bipolar dataset.
The RECOVER clinical study, also includes upif successful, will be used to 500support a peer-reviewed article and reconsideration of reimbursement for VNS therapy by CMS for the treatment of DTD. The reconsideration process will happen independently for the unipolar and bipolar patients and may include up to an additional 5,800 patients in an open label registry.cohorts.
Advanced Circulatory Support
LivaNova’s ACS segment is engaged in the development, production and sale of leading-edge temporary life support products. LivaNova’s ACS products, which comprise the LifeSPARC platform, simplify temporary extracorporeal cardiopulmonary life support solutions for critically ill patients. The LifeSPARC platform includes a common compact console and pump that provides temporary support for emergent rescue patients in a variety of settings. Designed for ease of use, the system offers power and versatility for multi-disciplinary programs to support more patients in more places. The platform is accompanied by four specialized and ready-to-deploy kits, each designed to support diverse cannulation strategies. LivaNova’s ACS segment also includes the Hemolung RAS. The Hemolung RAS is the only FDA-cleared platform designed specifically for low-flow extracorporeal carbon dioxide removal for acute respiratory failure. The Hemolung RAS was acquired in May 2022 as part of the acquisition of ALung. In August 2022, CMS approved a NTAP for LivaNova’s Hemolung RAS for in-patient care. The NTAP designation is awarded to novel medical technologies and services supported by clinical evidence that are expected to substantially improve the diagnosis or treatment of Medicare beneficiaries and was received October 1, 2022.
Critical Accounting Estimates 
For a discussion of LivaNova’s critical accounting estimates, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” that is included in the 2022 Form 10-K.
The accompanying unaudited condensed consolidated financial statements of LivaNova and its consolidated subsidiaries have been prepared in accordance with U.S. GAAP on an interim basis.
32


Results of Operations
The following table summarizes LivaNova’s condensed consolidated results of operations (in thousands):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
Net revenueNet revenue$263,418 $240,175 Net revenue$293,882 $254,151 $557,300 $494,326 
Cost of salesCost of sales89,335 71,732 Cost of sales88,685 69,801 178,020 141,533 
Gross profitGross profit174,083 168,443 Gross profit205,197 184,350 379,280 352,793 
Operating expenses:Operating expenses:Operating expenses:
Selling, general and administrativeSelling, general and administrative124,129 118,525 Selling, general and administrative125,872 116,482 250,001 235,007 
Research and developmentResearch and development49,986 40,918 Research and development51,124 34,229 101,110 75,147 
Other operating expenseOther operating expense2,310 (505)Other operating expense10,825 1,883 13,135 1,378 
Operating (loss) income(2,342)9,505 
Operating incomeOperating income17,376 31,756 15,034 41,261 
Interest expenseInterest expense(13,437)(7,840)Interest expense(14,809)(14,388)(28,246)(22,228)
Foreign exchange and other income/(expense)Foreign exchange and other income/(expense)25,547 3,904 Foreign exchange and other income/(expense)2,713 1,633 28,260 5,537 
Income before taxIncome before tax9,768 5,569 Income before tax5,280 19,001 15,048 24,570 
Income tax expenseIncome tax expense2,371 2,537 Income tax expense4,097 2,515 6,468 5,052 
Losses from equity method investmentsLosses from equity method investments(27)(39)Losses from equity method investments(28)(42)(55)(81)
Net incomeNet income$7,370 $2,993 Net income$1,155 $16,444 $8,525 $19,437 
3233


Net Revenue
The table below presents net revenue by operating segment and geographic region (in thousands, except for percentages):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
20232022% Change20232022% Change20232022% Change
CardiopulmonaryCardiopulmonaryCardiopulmonary
United StatesUnited States$36,114 $38,096 (5.2)%United States$46,711 $37,865 23.4 %$82,825 $75,961 9.0 %
Europe (1)
Europe (1)
36,283 32,067 13.1 %
Europe (1)
39,169 33,159 18.1 %75,452 65,226 15.7 %
Rest of WorldRest of World59,675 46,912 27.2 %Rest of World64,723 54,796 18.1 %124,398 101,708 22.3 %
132,072 117,075 12.8 %150,603 125,820 19.7 %282,675 242,895 16.4 %
NeuromodulationNeuromodulationNeuromodulation
United StatesUnited States94,489 87,210 8.3 %United States104,065 91,431 13.8 %198,554 178,641 11.1 %
Europe (1)
Europe (1)
13,280 12,456 6.6 %
Europe (1)
15,125 13,710 10.3 %28,405 26,166 8.6 %
Rest of WorldRest of World12,954 10,561 22.7 %Rest of World13,991 12,654 10.6 %26,945 23,215 16.1 %
120,723 110,227 9.5 %133,181 117,795 13.1 %253,904 228,022 11.4 %
Advanced Circulatory SupportAdvanced Circulatory SupportAdvanced Circulatory Support
United StatesUnited States9,664 10,963 (11.8)%United States9,197 8,790 4.6 %18,861 19,753 (4.5)%
Europe (1)
Europe (1)
80 603 (86.7)%
Europe (1)
165 503 (67.2)%245 1,106 (77.8)%
Rest of WorldRest of World98 117 (16.2)%Rest of World55 59 (6.8)%153 176 (13.1)%
9,842 11,683 (15.8)%9,417 9,352 0.7 %19,259 21,035 (8.4)%
Other
Other Revenue (2)
Other Revenue (2)
United StatesUnited States— — — %United States— — — %— — — %
Europe (1)
Europe (1)
— — — %
Europe (1)
— — — %— — — %
Rest of WorldRest of World781 1,190 (34.4)%Rest of World681 1,184 (42.5)%1,462 2,374 (38.4)%
781 1,190 (34.4)%681 1,184 (42.5)%1,462 2,374 (38.4)%
TotalsTotalsTotals
United StatesUnited States140,267 136,269 2.9 %United States159,973 138,086 15.9 %300,240 274,355 9.4 %
Europe (1)
Europe (1)
49,643 45,126 10.0 %
Europe (1)
54,459 47,372 15.0 %104,102 92,498 12.5 %
Rest of WorldRest of World73,508 58,780 25.1 %Rest of World79,450 68,693 15.7 %152,958 127,473 20.0 %
TotalTotal$263,418 $240,175 9.7 %Total$293,882 $254,151 15.6 %$557,300 $494,326 12.7 %
(1)Includes countries in Europe where the Company has a direct sales presence. Countries where sales are made through distributors are included in “Rest of World.”
(2)Other revenue primarily includes rental income not allocated to segments.

3334


The table below presents segment income (in thousands, except for percentages):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
20232022% Change20232022% Change20232022% Change
CardiopulmonaryCardiopulmonary$7,584 $6,895 10.0 %Cardiopulmonary$11,381 $3,644 212.3 %$18,965 $10,539 80.0 %
NeuromodulationNeuromodulation27,006 37,478 (27.9)%Neuromodulation38,148 51,360 (25.7)%65,154 88,838 (26.7)%
Advanced Circulatory SupportAdvanced Circulatory Support(6,449)(5,438)18.6 %Advanced Circulatory Support(4,750)3,485 (236.3)%(11,199)(1,953)473.4 %
Other(23,132)(23,082)0.2 %
Total reportable segment income (1)
$5,009 $15,853 (68.4)%
Segment income (1)
Segment income (1)
$44,779 $58,489 (23.4)%$72,920 $97,424 (25.2)%
(1)For a reconciliation of segment income to income before tax refer to “Note 11.12. Geographic and Segment Information” in the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
Cardiopulmonary
Cardiopulmonary net revenue for the three and six months ended March 31,June 30, 2023 increased 12.8%19.7% to $132.1$150.6 million and 16.4% to $282.7 million, respectively, compared to the three and six months ended March 31,June 30, 2022, respectively. These increases were primarily driven by increasedstrong oxygenator revenue across all regionsdemand and strength inincreased heart-lung machine placements in the Europe and Rest of World regions.placements.
Cardiopulmonary segment income for the three and six months ended March 31,June 30, 2023 was $7.6$11.4 million and $19.0 million, respectively, as compared to $6.9$3.6 million and $10.5 million for the three and six months ended March 31, 2022. The increaseJune 30, 2022, respectively. These increases in segment income waswere primarily due to the increase in net revenue, as described above, partially offset by an increase in the litigation provision related to LivaNova’s 3T Heater-Cooler device of $9.8 million and $11.4 million for the three- and six-month comparative periods, respectively, as well as an increase in sales and marketing expensesexpense associated with the launch of Essenz.
Neuromodulation
Neuromodulation net revenue for the three and six months ended March 31,June 30, 2023 increased 9.5%13.1% to $120.7$133.2 million and 11.4% to $253.9 million, respectively, compared to the three and six months ended March 31,June 30, 2022, with growth across all regions. This increase wasrespectively. These increases were primarily driven by growth in both new and replacement implants.implants across all regions.
Neuromodulation segment income for the three and six months ended March 31,June 30, 2023 was $27.0$38.1 million and $65.2 million, respectively, as compared to $37.5$51.4 million and $88.8 million for the three and six months ended March 31, 2022.June 30, 2022, respectively. The decreasedecreases in segment income waswere primarily due to the net unfavorable impact of the change in fair value of the sales-based and milestone-based contingent consideration arrangement associated with the acquisition of ImThera of $7.2$14.9 million and $22.1 million for the three- and six-month comparative periods, respectively, as well as an increase in R&D expense for the three- and six-month comparative periods totaling $6.0$3.8 million and $8.8 million, respectively, associated with the Company’s RECOVER clinical study and OSPREY clinical trial. These increases in expensesexpense were partially offset by the increase in net revenue, as described above.
Advanced Circulatory Support
ACS net revenue for the three months ended March 31,June 30, 2023 decreased 15.8%increased 0.7% to $9.8$9.4 million, compared to the three months ended March 31,June 30, 2022, reflecting growth in cardiac case volumes, partially offset by respiratory case declines and product mix. ACS net revenue for the six months ended June 30, 2023, decreased 8.4% to $19.3 million, compared to the six months ended June 30, 2022. The decrease in net revenue for the six-month period was primarily due to and a reduction in patients treated with ECMO as a result of fewer severe COVID-19 cases and product mix, partially offset by growth in non-COVID-19 cases.
ACS segment loss for the three and six months ended March 31,June 30, 2023, was $6.4$4.8 million and $11.2 million, respectively, as compared to segment lossincome of $5.4$3.5 million for the three months ended March 31,June 30, 2022 and segment loss of $2.0 million for the six months ended June 30, 2022. These increases in segment loss were primarily due to the net unfavorable impact of the change in fair value of the TandemLife contingent consideration arrangement of $5.7 million and $6.0 million for the three and six months ended June 30, 2022, respectively. The increase in segment loss for the six months ended June 30, 2023, was primarily due toalso impacted by the decrease in net revenue, as described above, partially offset by expenses associated with the acquisition of ALung incurred during the prior year quarter.six months ended June 30, 2022.
35


Cost of Sales and Expenses
The following table presents costs and expenses as a percentage of net revenue for the three and six months ended March 31, 2023:June 30, 2023 and 2022:
Three Months Ended March 31,
20232022Change
Cost of sales33.9 %29.9 %4.0 %
Selling, general and administrative47.1 %49.3 %(2.2)%
Research and development19.0 %17.0 %2.0 %
Other operating expense0.9 %(0.2)%1.1 %
34


Three Months Ended June 30,Six Months Ended June 30,
20232022Change20232022Change
Cost of sales30.2 %27.5 %2.7 %31.9 %28.6 %3.3 %
Selling, general and administrative42.8 %45.8 %(3.0)%44.9 %47.5 %(2.6)%
Research and development17.4 %13.5 %3.9 %18.1 %15.2 %2.9 %
Other operating expense3.7 %0.7 %3.0 %2.4 %0.3 %2.1 %
Cost of Sales
Cost of sales consists primarily of direct labor, allocated manufacturing overhead and raw materials and components.
Cost of sales as a percentage of net revenue was 33.9%30.2% and 31.9% for the three and six months ended March 31,June 30, 2023, respectively, an increase of 4.0%2.7% and 3.3% compared to the three and six months ended March 31, 2022. The increase wasJune 30, 2022, respectively. These increases were primarily due to the net impact of the change in fair value of sales-based contingent consideration arrangements totaling $5.0$14.0 million and $19.0 million for the three- and six-month comparative periods, respectively, as well as increased costs driven by supply chain delays and interruptions, labor shortages, inflationary pressures and logistical issues. The aforementioned increases to cost of sales as a percentage of net revenue were partially offset by favorable realized price from pricing initiatives implemented in the second half of 2022, higher volume which drove better fixed overhead absorption, as well as lower inbound freight costs.
Selling, General and Administrative Expense
SG&A expense is comprised of sales, marketing, and general and administrative activities.
SG&A expense as a percentage of net revenue was 47.1%42.8% and 44.9% for the three and six months ended March 31,June 30, 2023, respectively, a decrease of 2.2%3.0% and 2.6% compared to the three and six months ended March 31, 2022.June 30, 2022, respectively. The decrease wasdecreases were primarily due to a decrease in stock-based compensation expense due to forfeitures of awards associated with the recent departure of the Company’s former CEO and prior year business development expense related to the acquisition of ALung during the three months ended March 31, 2022.ALung.
Research and Development Expense
R&D expense consists of product design and development efforts, clinical study programs and regulatory activities, which are essential to LivaNova’s strategic portfolio initiatives, including DTD, OSA and, until recently, heart failure.
R&D expense as a percentage of net revenue was 19.0%17.4% and 18.1% for the three and six months ended March 31,June 30, 2023, respectively, an increase of 2.0%3.9% and 2.9% compared to the three and six months ended March 31, 2022. The increase wasJune 30, 2022, respectively. These increases were primarily due to the net impact of the change in the fair value of milestone-based contingent consideration arrangements totaling $3.6 million.$12.1 million and $15.6 million for the three- and six-month comparative periods, respectively.
Other Operating Expense
Other operating expense primarily consists of the provision for litigation involving LivaNova’s 3T Heater-Cooler device, restructuring expense, and merger and integration expense.
Other operating expense as a percentage of net revenue was 0.9%3.7% and 2.4% for the three and six months ended March 31,June 30, 2023, respectively, an increase of 1.1%3.0% and 2.1% compared to the three and six months ended March 31, 2022. The increase wasJune 30, 2022, respectively. These increases were primarily due to an increase in the litigation provision related to LivaNova’s 3T Heater-Cooler device of $1.7 million.$9.8 million and $11.4 million for the three- and six-month comparative periods, respectively.
For additional information, please refer to “Note 6.7. Commitments and Contingencies” in the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
Interest Expense
Interest expense for the three and six months ended March 31,June 30, 2023, increased to $13.4$14.8 million and $28.2 million, respectively, compared to $7.8$14.4 million and $22.2 million for the three and six months ended March 31,June 30, 2022, respectively, primarily due to an increase in average borrowings and an increase in interest rates, partially offset by a reduction in amortization of debt issuance
36


costs, as compared to the prior year quarter.three- and six-month comparative periods. For further details, refer to “Note 4.5. Financing Arrangements” in the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
Foreign Exchange and Other Income/(Expense)
Foreign exchange and other income/(expense) consist primarily of gains and losses arising from transactions denominated in a currency different from an entity’s functional currency, foreign currency exchange rateFX derivative gains and losses, changes in the fair value of the embedded exchange feature and capped call derivatives and interest income.
Foreign exchange and other income/(expense) was income of $25.5$2.7 million and $28.3 million for the three and six months ended March 31,June 30, 2023, respectively, compared to income of $3.9$1.6 million and $5.5 million for the three and six months ended March 31, 2022.June 30, 2022, respectively. For further details, refer to “Note 12.13. Supplemental Financial Information” in the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
Income Taxes
LivaNova PLC is resident in the UK for tax purposes. LivaNova’s subsidiaries conduct operations and earn income in numerous countries and are subject to the laws of taxing jurisdictions within those countries, and the income tax rates imposed in the tax jurisdictions in which the Company’s subsidiaries conduct operations vary. LivaNova’s effective income tax rate fluctuates based on, among other factors, changes in pretax income in countries with varying statutory tax rates, valuation allowances, tax credits and incentives and unrecognized tax benefits associated with uncertain tax positions.
LivaNova’s effective income tax rate for the three and six months ended March 31,June 30, 2023 was 24.3%77.6% and 43.0%, respectively, compared with 45.6%13.2% and 20.6% for the three and six months ended March 31, 2022. The decreaseJune 30, 2022, respectively. These increases in the effective tax rate for both the three and six months ended March 31,June 30, 2023 as
35


compared to the same prior year period wasperiods were primarily attributable to changes in valuation allowances, and year-over-year changes in income before tax in countries with varying statutory tax rates.rates and an audit settlement.
On October 8, 2021, members of the OECD / G20 Inclusive Framework on BEPS agreed to a Two-Pillar Solution to address tax challenges of a global economy. The Two-Pillar Solution aims to ensure multinational companies will be subject to a minimum 15% global tax rate (Pillar Two) and will reallocate profits to the market jurisdictions where sales arise (Pillar One). As part of the ongoing release of Pillar Two rules by various jurisdictions, the UK Act was enacted on July 11, 2023, and implements the OECD’s BEPS Pillar Two income inclusion rule including a multinational top-up tax and a domestic top-up tax to the minimum effective tax rate of 15% for accounting periods beginning on or after December 31, 2023. The UK Act also includes a transitional safe harbor election for accounting periods beginning on or before Dec 31, 2026. We are reviewing the draft guidance issued on June 15, 2023, and the UK Act to assess the full implications for 2024 and will continue to monitor related guidance in the UK and other jurisdictions that impact LivaNova’s operations.
Liquidity and Capital Resources
Based on LivaNova’s current business plan, the Company believes that its sources of liquidity, which primarily consist of cash and cash equivalents, future cash generated from operations and available borrowings under its debt facilities,revolving credit facility, will be sufficient to fund its uses of liquidity, primarily consisting of day-to-day operating expenses, working capital, capital expenditures, acquisition earn-outs and debt service requirements over the twelve-month period beginning from the issuance date of these condensed consolidated financial statements. From time to time, LivaNova may access debt and/or equity markets to optimize its capital structure, raise additional capital or increase liquidity as necessary. LivaNova’s liquidity could be adversely impacted by the factors affecting future operating results, including those referred to in “Part I, Item 1A. Risk Factors” in the 2022 Form 10-K as well as “Note 6.7. Commitments and Contingencies” in the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
37


LivaNova’s operating and working capital obligations primarily consist of liabilities arising from the normal course of business, including inventory supply contracts, the future settlement of derivative instruments and future payments of operating leases, as well as contingent consideration arrangements resulting from acquisitions and obligations associated with legal and other accruals.
The following table presents selected financial information related to LivaNova’s liquidity as of March 31,June 30, 2023 and December 31, 2022 (in thousands):
March 31, 2023December 31, 2022June 30, 2023December 31, 2022
Available Short-term LiquidityAvailable Short-term LiquidityAvailable Short-term Liquidity
Cash and cash equivalentsCash and cash equivalents$214,340 $214,172 Cash and cash equivalents$222,935 $214,172 
Availability under the 2021 First Lien Credit AgreementAvailability under the 2021 First Lien Credit Agreement125,000 125,000 Availability under the 2021 First Lien Credit Agreement125,000 125,000 
Availability under the Delayed Draw Term Facility(1)Availability under the Delayed Draw Term Facility(1)50,000 50,000 Availability under the Delayed Draw Term Facility(1)— 50,000 
$389,340 $389,172 $347,935 $389,172 
Working CapitalWorking CapitalWorking Capital
Current assetsCurrent assets$903,017 $886,136 Current assets$941,835 $886,136 
Current liabilitiesCurrent liabilities316,129 297,398 Current liabilities288,164 297,398 
$586,888 $588,738 $653,671 $588,738 
Debt ObligationsDebt ObligationsDebt Obligations
Current portion of long-term debtCurrent portion of long-term debt$21,557 $20,892 Current portion of long-term debt$18,444 $20,892 
Short-term unsecured borrowing arrangementsShort-term unsecured borrowing arrangements740 2,542 Short-term unsecured borrowing arrangements630 2,542 
Current debt obligationsCurrent debt obligations22,297 23,434 Current debt obligations19,074 23,434 
Long-term debt obligationsLong-term debt obligations520,201 518,067 Long-term debt obligations567,951 518,067 
Total debt obligationsTotal debt obligations$542,498 $541,501 Total debt obligations$587,025 $541,501 
36


(1)
Significant Liquidity Matters
On April 6, 2023, LivaNova drew the full $50 million under the Delayed Draw Term Facility. The Term Facilities have now been fully drawn. The proceeds areFacility to be used for general corporate purposes.
Refer to “Note 4.5. Financing Arrangements” in the condensed consolidated financial statements in this Quarterly Report on Form 10-Q for additional information regarding LivaNova’s debt and debt transactions.information.
Cash Flows
Net cash and cash equivalents provided by (used in) operating, investing and financing activities and the net increase in the balance of cash, cash equivalents and restricted cash were as follows (in thousands):
Three Months Ended March 31,Six Months Ended June 30,
20232022 20232022
Operating activitiesOperating activities$20,757 $25,823 Operating activities$2,820 $15,580 
Investing activitiesInvesting activities(11,484)(5,482)Investing activities(18,139)(21,630)
Financing activitiesFinancing activities(5,235)214,877 Financing activities30,779 208,557 
Effect of exchange rate changes on cash, cash equivalents and restricted cashEffect of exchange rate changes on cash, cash equivalents and restricted cash3,302 (826)Effect of exchange rate changes on cash, cash equivalents and restricted cash3,282 (3,730)
Net increase in cash, cash equivalents and restricted cashNet increase in cash, cash equivalents and restricted cash$7,340 $234,392 Net increase in cash, cash equivalents and restricted cash$18,742 $198,777 
Operating Activities
Cash provided by operating activities during the threesix months ended March 31,June 30, 2023 decreased by $5.1$12.8 million as compared to the same prior year period. The decrease was primarily due to a decrease in net income adjusted for non-cash items of $12.1 million and an increase in 3T Heater-Cooler litigation settlement payments of $8.8 million, partially offset by the net change in working capital.$16.6 million.
Investing Activities
Cash used in investing activities during the threesix months ended March 31,June 30, 2023 increased $6.0decreased $3.5 million as compared to the same prior year period primarily due to $8.9 million paid during the six months ended June 30, 2022 associated with the acquisition of ALung, partially offset by an increase in purchases of equity investments of $4.9$4.6 million.
38


Financing Activities
Cash used inprovided by financing activities during the threesix months ended March 31,June 30, 2023 increased $220.1decreased $177.8 million as compared to the same prior year period primarily due to a reduction in proceeds from net borrowings of $219.6$178.6 million.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
LivaNova is exposed to certain market risks as part of its ongoing business operations, including risks from foreign currency exchange rates, equity price risk, interest rate risks and concentration of procurement suppliers that could adversely affect LivaNova’s consolidated financial position, results of operations or cash flows. The Company manages these risks through regular operating and financing activities and, at certain times, derivative financial instruments. Quantitative and qualitative disclosures about these risks are included in this Quarterly Report on Form 10-Q in “Part I, Note 5.6. Derivatives and Risk Management,” “Part I, Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations” and “Part II, Item 1A. Risk Factors” and in LivaNova’s 2022 Form 10-K in “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Part I, Item 1A. Risk Factors.”
Item 4. Controls and Procedures
Disclosure Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
LivaNova maintains a system of disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, that is designed to ensure that information required to be disclosed in the Company’s reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. This information is also accumulated and communicated to management, including LivaNova’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. LivaNova’s management, under the supervision and with the participation of its CEO and CFO, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the most recent fiscal quarter reported herein. Based on that evaluation, LivaNova’s CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of March 31,June 30, 2023.
37


(b) Changes in Internal Control Over Financial Reporting
During the quarter ended March 31, 2023, LivaNova implemented a new financial reporting consolidation and account reconciliation software application. The change was made to enhance the efficiency of the consolidation and account reconciliation processes and related financial reporting. There werehave been no other changes in LivaNova’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-5(f) under the Exchange Act) that occurred during the quarter ended March 31,June 30, 2023 that have materially affected, or isare reasonably likely to materially affect, the Company’sLivaNova’s internal control over financial reporting.
3839


PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For a description of LivaNova’s material pending legal and regulatory proceedings and settlements, refer to “Note 6.7. Commitments and Contingencies” in the Company’s condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
Other than as described below, thereThere have been no material changes in ourLivaNova’s risk factors from those disclosed in Part I, Item 1A to ourof the Company’s 2022 Annual Report on Form 10-K.
The Company maintains its cash at financial institutions10-K and is exposed to risk in the event of a bank failure or series of bank failures, particularly with respect to the cash collateral securing the SNIA Litigation Guarantee.
MostPart II, Item 1A of the Company’s cash is held in accounts in highly rated banking institutions in10-Q for the US and Europe. However, in the event of a bank failure or series of bank failures, the Company could lose all or a portion of its deposits. In connection with Silicon Valley Bank’s failure inquarter ending March 2023, the FDIC took control, and in a subsequent joint statement by the Department of the Treasury, Federal Reserve, and FDIC, it was announced that all depositors would be fully protected and would have access to their funds. Such an outcome is not guaranteed if other bank failures were to occur. While the Company does not hold cash deposits with SVB or other failed banks and does not otherwise have a business relationship with those institutions, the Company could be subject to similar risks at other banking institutions, including with respect to the cash collateral securing the SNIA Litigation Guarantee, all of which could adversely affect our results of operations, cash flows and financial condition.31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
During the three months ended June 30, 2023, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).
Disclosure Pursuant to Section 13(r) of the Exchange Act of 1934
Section 13(r) of the Exchange Act requires issuers to disclose in their quarterly reports certain types of dealings with Iran, including transactions or dealings with government-owned entities, even when those activities are lawful and do not involve U.S. persons. One of LivaNova’s non-U.S. subsidiaries currently sells medical devices, including cardiopulmonary, cardiac surgery and neuromodulation products, to privately held distributors in Iran.
LivaNova has limited visibility into the identity of these distributors’ customers in Iran. It is possible that their customers include entities, such as government-owned hospitals or sub-distributors, that are owned or controlled directly or indirectly by the Iranian government. To the best of the Company’s knowledge at this time, LivaNova does not have any contracts or commercial arrangements with the Iranian government.
LivaNova’s net revenue and net profits attributable to the above-mentioned Iranian activities were $2.2$0.6 million and $0.9$0.3 million, respectively, for the three months ended March 31,June 30, 2023 and $2.8 million and $1.1 million, respectively, for the six months ended June 30, 2023.
The Company believes its activities are consistent with applicable law, including U.S., EU, and other applicable sanctions laws, though such laws are complex and continue to evolve rapidly. LivaNova intends to continue its business in Iran.
3940


Item 6. Exhibits
The exhibits marked with the asterisk symbol (*) are filed or furnished (in the case of Exhibit 32.1) with this Quarterly Report on Form 10-Q. Exhibits marked with the cross symbol (†), if any, are management contracts or compensatory plans or arrangements filed pursuant to Item 601(b)(10)(iii) of Regulation S-K.
Exhibit
Number
Document Description
Form of LivaNova PLC 2022 Incentive Award Plan Stock Appreciation Right Grant Notice andDamien McDonald Settlement Agreement, effective Februarydated April 14, 2023
Form ofWilliam Kozy Offer Letter, dated April 19, 2023
Amended and Restated LivaNova PLC 2022 Incentive Award Plan, Restricted Stock Unit Award Grant Notice and Agreement, effective February 2023
incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form of LivaNova PLC 2022 Incentive Award Plan Performance Stock Unit Award Grant Notice and Agreement, effective February8-K, filed on June 16, 2023
Certification of the Chief Executive Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of the Chief Financial Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of the Chief Executive Officer and Chief Financial Officer of LivaNova PLC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101*Interactive Data Files Pursuant to Rule 405 of Regulation S-T formatted in Inline XBRL: (i) the Condensed Consolidated Statements of Income for the three and six months ended March 31,June 30, 2023 and 2022, (ii) the Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended March 31,June 30, 2023 and 2022, (iii) the Condensed Consolidated Balance Sheet as of March 31,June 30, 2023 and December 31, 2022, (iv) the Condensed Consolidated Statements of Cash Flows for the threesix months ended March 31,June 30, 2023 and 2022, and (vi) the Notes to the Condensed Consolidated Financial Statements
104*Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
4041


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 LIVANOVA PLC
   
Date: May 3,July 26, 2023By:/s/ WILLIAM A. KOZY
 William A. Kozy
  Interim Chief Executive Officer and Chair of the Board
  (Principal Executive Officer)
 LIVANOVA PLC
   
Date: May 3,July 26, 2023By:/s/ ALEX SHVARTSBURG
 Alex Shvartsburg
  Chief Financial Officer
  (Principal Accounting and Financial Officer)
4142