UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington,, D.C. 20549

 

Form 10-Q

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2016

or

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from__________ to__________2022

 

Commission File Number 000-54949

 

BioAdaptives Inc.

(Exact name of registrant as specified in its charter)

bdpt_10qimg1.jpg 

 

BioAdaptives Inc.

(Exact name of registrant as specified in its charter)

Delaware

46-2592228

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification No.)

 

(IRS Employer Identification No.)

1015 S. Cimarron Rd.,2620 Regatta Drive, Suite 102, Las Vegas, NV

 

8914589128

(Address (Address of principal executive offices)

 

(Zip (Zip Code)

(702) 659-8829

(Registrant’s telephone number, including area code)

 

(702) 560-1632N/A

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x YES o ☒ Yes     ☐ NO

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x YES o ☒ Yes     ☐ NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-acceleratednon- accelerated filer, or a small reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

Accelerated filer

o

Non-acceleratedNon-Accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting companyCompany

x

Emerging Growth Company

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) o YES     x NO

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. o YES o NO

APPLICABLE ONLY TO CORPORATE ISSUERS

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

14,180,456160,487,511 common shares issued and outstanding as of   November 14, 20167, 2022.

 

 

FORM 10-Q

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

3

Item 1.

Financial Statements

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

10

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

16

Item 4.

Controls and Procedures

16

PART II - OTHER INFORMATION

18

Item 1.

Legal Proceedings

18

Item 1A.

Risk Factors

18

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

18

Item 3.

Defaults Upon Senior Securities

18

Item 4.

Mine Safety Disclosures

18

Item 5.

Other Information

18

Item 6.

Exhibits

19

SIGNATURES

20

 

2
Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

BIOADAPTIVES, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2016

 

 

2015

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

Cash

 

$11,949

 

$99

 

 

$17,909

 

$82,936

 

Prepaid expense

 

-

 

1,000

 

Marketable securities

 

32

 

190

 

Inventory

 

138,968

 

-

 

 

8,000

 

4,750

 

Deposit

 

1,700

 

1,700

 

Marketable securities

 

2,908

 

4,864

 

Total Current Assets

 

 

155,525

 

 

 

6,663

 

 

25,941

 

88,876

 

 

 

 

 

 

 

 

 

 

 

Furniture and Fixtures, net

 

132

 

527

 

 

 

 

 

 

 

 

 

License and patent, net

 

 

3,674

 

 

 

59,709

 

TOTAL ASSETS

 

$155,657

 

 

$7,190

 

 

$29,615

 

 

$148,585

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

12,385

 

34,354

 

Accrued liabilities - related party

 

38,861

 

25,361

 

Advance from Ferris Holding, Inc. - related party

 

264,474

 

150,849

 

Accounts payable and accrued liabilities

 

400,244

 

247,750

 

Derivative liabilities

 

791,095

 

557,042

 

Current portion of convertible notes - net of discount of $6,862 and $13,333

 

423,888

 

403,117

 

Note payable - related party

 

10,246

 

33,715

 

Total Current Liabilities

 

 

315,720

 

 

 

210,564

 

 

1,625,473

 

1,241,624

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

315,720

 

 

 

210,564

 

 

1,625,473

 

1,241,624

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit:

 

 

 

 

 

Preferred stock, ($.0001 par value, 5,000,000 shares authorized; none issued and outstanding.)

 

-

 

-

 

Common stock ($.0001 par value, 100,000,000 shares authorized; 14,180,456 and 12,736,436 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively)

 

1,419

 

1,275

 

Stockholders’ Deficit:

 

 

 

 

 

Preferred stock, ($0.0001 par value, 10,000,000 shares authorized;

 

 

 

 

 

Series A Preferred Stock 4,000,000 shares designated; 1,600,000 issued and outstanding, respectively

 

160

 

160

 

Series B Preferred Stock 6,000,000 shares designated; no share issued and outstanding

 

-

 

-

 

Common stock ($0.0001 par value, 750,000,000 shares authorized; 132,935,864 and 50,819,780 shares issued and outstanding, and 10,000 issuable, respectively)

 

13,294

 

5,082

 

Additional paid-in capital

 

2,858,735

 

2,673,170

 

 

5,914,090

 

5,557,828

 

Accumulated other comprehensive loss

 

(58,631)

 

(56,675)

Accumulated deficit

 

 

(2,961,586)

 

 

(2,821,144)

 

 

(7,523,402)

 

 

(6,656,109)

Total Stockholders' Deficit

 

(160,063)

 

(203,374)

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

 

$155,657

 

 

$7,190

 

Total Stockholders’ Deficit

 

(1,595,858)

 

(1,093,039)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$29,615

 

 

$148,585

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 
3

BIOADAPTIVES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

Three Months Ended

 

 

Nine months ended

 

 

 

 September 30,

 

 

 September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$3,337

 

 

$5,342

 

 

$13,192

 

 

$15,925

 

Cost of revenue

 

 

1,337

 

 

 

2,227

 

 

 

7,096

 

 

 

6,962

 

Gross Profit

 

 

2,000

 

 

 

3,115

 

 

 

6,096

 

 

 

8,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

43,981

 

 

 

110,456

 

 

 

236,698

 

 

 

152,776

 

Professional fees

 

 

30,588

 

 

 

20,929

 

 

 

102,532

 

 

 

58,551

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

163,900

 

Amortization of license and patent

 

 

4,476

 

 

 

44,583

 

 

 

61,464

 

 

 

92,083

 

Total Operating Expenses

 

 

79,045

 

 

 

175,968

 

 

 

400,694

 

 

 

467,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on marketable securities

 

 

(31)

 

 

(423)

 

 

(158)

 

 

(106)

Interest expense

 

 

(94,106)

 

 

(64,543)

 

 

(199,572)

 

 

(141,792)

Change in fair value of derivative liabilities

 

 

(105,143)

 

 

203,303

 

 

 

(272,965)

 

 

(184,420)

Loss on settlement of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(51,000)

Total Other Income (Expense)

 

 

(199,280)

 

 

138,337

 

 

 

(472,695)

 

 

(377,318)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(276,325)

 

 

(34,516)

 

 

(867,293)

 

 

(835,665)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$(276,325)

 

$(34,516)

 

$(867,293)

 

$(835,665)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

$(0.00)

 

$(0.00)

 

$(0.01)

 

$(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

89,333,996

 

 

 

33,818,539

 

 

 

77,615,330

 

 

 

31,687,123

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

Table of Contents

BIOADAPTIVES, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

(UNAUDITED)

 

BIOADAPTIVES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)For the Three and Nine months ended September 30, 2022

 

 

 

Series A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

 

 

 

Common

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

stock

 

 

 

 

 

stock

 

 

 

 

 

paid-in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

 

1,600,000

 

 

$160

 

 

 

50,819,780

 

 

$5,082

 

 

$5,557,828

 

 

$(6,656,109)

 

$(1,093,039)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for conversion of debt

 

 

-

 

 

 

-

 

 

 

7,540,799

 

 

 

754

 

 

 

51,263

 

 

 

-

 

 

 

52,017

 

Debts forgiveness - related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

-

 

 

 

10,000

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(367,131)

 

 

(367,131)

Balance, March 31, 2022

 

 

1,600,000

 

 

$160

 

 

 

58,360,579

 

 

$5,836

 

 

$5,619,091

 

 

$(7,023,240)

 

$(1,398,153)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for conversion of debt

 

 

-

 

 

 

-

 

 

 

19,096,904

 

 

 

1,910

 

 

 

119,705

 

 

 

-

 

 

 

121,615

 

Warrant issued for Patent’s acquisition

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,429

 

 

 

-

 

 

 

5,429

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(223,837)

 

 

(223,837)

Balance, June 30, 2022

 

 

1,600,000

 

 

$160

 

 

 

77,457,483

 

 

$7,746

 

 

$5,744,225

 

 

$(7,247,077)

 

$(1,494,946)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for conversion of debt

 

 

-

 

 

 

-

 

 

 

55,478,381

 

 

 

5,548

 

 

 

169,865

 

 

 

-

 

 

 

175,413

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(276,325)

 

 

(276,325)

Balance, September 30, 2022

 

 

1,600,000

 

 

$160

 

 

 

132,935,864

 

 

$13,294

 

 

$5,914,090

 

 

$(7,523,402)

 

$(1,595,858)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$11,944

 

 

$-

 

 

$11,944

 

 

$-

 

Cost of revenue

 

 

5,834

 

 

 

-

 

 

 

5,834

 

 

 

-

 

Gross Margin

 

 

6,110

 

 

 

-

 

 

 

6,110

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

132

 

 

 

132

 

 

 

395

 

 

 

396

 

General and administrative

 

 

29,951

 

 

 

34,145

 

 

 

130,543

 

 

 

142,477

 

Professional fees

 

 

2,340

 

 

 

5,863

 

 

 

15,614

 

 

 

35,894

 

Total Operating Expenses

 

 

32,423

 

 

 

40,140

 

 

 

146,552

 

 

 

178,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(26,313)

 

 

(40,140)

 

 

(140,442)

 

 

(178,767)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest - related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(156)

Total Other Expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(156)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$(26,313)

 

$(40,140)

 

$(140,442)

 

$(178,923)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income (Loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on marketable securities

 

 

53

 

 

 

(5,076)

 

 

(1,956)

 

 

(24,637)

Other Comprehensive Income (Loss)

 

 

53

 

 

 

(5,076)

 

 

(1,956)

 

 

(24,637)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

 

(26,260)

 

 

(45,216)

 

 

(142,398)

 

 

(203,560)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Common Share: Basic and Diluted

 

$(0.00)

 

$(0.00)

 

$(0.01)

 

$(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding: Basic and Diluted

 

 

14,180,456

 

 

 

12,736,436

 

 

 

13,943,348

 

 

 

12,723,246

 

For the Three and Nine months ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Series A Preferred stock

 

 

Common stock

 

 

paid-in

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

 

-

 

 

$-

 

 

 

21,591,942

 

 

$2,159

 

 

$4,225,217

 

 

$(5,606,161)

 

$(1,378,785)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock issued for settlement of debt - related party

 

 

600,000

 

 

 

60

 

 

 

-

 

 

 

-

 

 

 

74,940

 

 

 

-

 

 

 

75,000

 

Series A preferred stock issued for license fee

 

 

500,000

 

 

 

50

 

 

 

-

 

 

 

-

 

 

 

102,450

 

 

 

-

 

 

 

102,500

 

Common stock issued for conversion of debt

 

 

-

 

 

 

-

 

 

 

10,792,873

 

 

 

1,079

 

 

 

485,533

 

 

 

-

 

 

 

486,612

 

Common stock issued for service

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

100

 

 

 

163,800

 

 

 

-

 

 

 

163,900

 

Cancellation of common stock - officers

 

 

-

 

 

 

-

 

 

 

(352,390)

 

 

(35)

 

 

35

 

 

 

-

 

 

 

-

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(491,903)

 

 

(491,903)

Balance, March 31, 2021

 

 

1,100,000

 

 

$110

 

 

 

33,032,425

 

 

$3,303

 

 

$5,051,975

 

 

$(6,098,064)

 

$(1,042,676)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(309,246)

 

 

(309,246)

Balance, June 30, 2021

 

 

1,100,000

 

 

$110

 

 

 

33,032,425

 

 

$3,303

 

 

$5,051,975

 

 

$(6,407,310)

 

$(1,351,922)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock issued for license fee

 

 

500,000

 

 

 

50

 

 

 

-

 

 

 

-

 

 

 

90,950

 

 

 

-

 

 

 

91,000

 

Common stock issued for conversion of debt

 

 

-

 

 

 

-

 

 

 

2,767,620

 

 

 

277

 

 

 

82,875

 

 

 

-

 

 

 

83,152

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(34,516)

 

 

(34,516)

Balance, September 30, 2021

 

 

1,600,000

 

 

$160

 

 

 

35,800,045

 

 

$3,580

 

 

$5,225,800

 

 

$(6,441,826)

 

$(1,212,286)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 
4
Table of Contents

 

BIOADAPTIVES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)(UNAUDITED)

 

 

Nine months ended

 

 

Nine Months Ended September 30,

 

 

 September 30,

 

 

2016

 

 

2015

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(140,442)

 

$(178,923)

 

$(867,293)

 

$(835,665)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation

 

395

 

396

 

Stock-based compensation - related party

 

41,307

 

35,577

 

Stock-based compensation

 

-

 

163,900

 

Change in fair value of derivative liabilities

 

272,965

 

184,420

 

Amortization of license and patent

 

61,464

 

92,083

 

Amortization of debt discount

 

161,221

 

98,481

 

Loss on settlement of debt

 

-

 

51,000

 

Unrealized loss on investments in marketable securities

 

158

 

106

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Inventory

 

5,434

 

-

 

 

(3,250)

 

4,214

 

Accounts payable

 

89,693

 

-

 

Accrued liabilities – related party

 

13,500

 

141,941

 

Net Cash Provided By (Used In) Operating Activitie

 

 

9,887

 

 

 

(1,009)

Prepaid expense and other current assets

 

1,000

 

(1,000)

Accounts payable and accrued liabilities

 

172,177

 

119,213

 

Due to related party

 

1,803

 

-

 

Net Cash Used in Operating Activities

 

(199,755)

 

(123,248)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Advances from related party

 

4,913

 

-

 

Payment on advances from related party

 

(2,950)

 

(2,700)

Principal payments on related party debt

 

-

 

(34,000)

Net Cash Provided By (Used In) Financing Activities

 

 

1,963

 

 

 

(36,700)

Proceed from related party

 

1,623

 

1,623

 

Repayment to related party

 

(1,623)

 

(1,623)

Repayment of notes payable - related party

 

(25,272)

 

(20,000)

Proceeds from convertible notes

 

160,000

 

205,000

 

Net Cash Provided by Financing Activities

 

134,728

 

185,000

 

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

11,850

 

(37,709)

 

(65,027)

 

61,752

 

Cash at beginning of period

 

 

99

 

 

 

37,871

 

 

 

82,936

 

 

 

4,587

 

Cash at end of period

 

$11,949

 

 

$162

 

 

$17,909

 

 

$66,339

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Cash paid for interest

 

$-

 

 

$-

 

 

$4,728

 

 

$16,424

 

 

 

 

 

 

 

 

 

 

 

NON CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

Settlement of liabilities by related party

 

$111,662

 

 

$-

 

Unrealized loss on investments in marketable securities

 

$1,956

 

 

$24,637

 

Purchase of inventory by common shares

 

$144,402

 

 

$-

 

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

Derivative liability recognized as debt discount

 

$142,000

 

 

$120,000

 

Issuance of common stock for conversion of debt

 

$349,045

 

 

$569,764

 

Issuance Series A preferred stock for license fee

 

$-

 

 

$193,500

 

Issuance Series A preferred stock for settlement of debt - related party

 

$-

 

 

$60

 

Debts forgiveness - related party

 

$10,000

 

 

$-

 

Warrant issued for Patent’s acquisition

 

$5,429

 

 

$-

 

Cancellation of common stock

 

$-

 

 

$35

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 
5
Table of Contents

 

BIOADAPTIVES, INC.BioAdaptives, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Nine Months Ended September 30, 2016 

(Unaudited)(UNAUDITED)

 

1. DESCRIPTION OF BUSINESS AND HISTORY

 

Description of business –

BioAdaptives, Inc. (formerly known as APEX 8 Inc.) ("BioAdaptives", "Company"(“BioAdaptives” or the “Company”) was incorporated under the laws of the State ofin Delaware on April 19, 2013.2013, under the name Apex 8, Inc.  Shortly afterwards, the Company’s control person sold his interest; new owners appointed management and changed its name to BioAdaptives, is a research,Inc.  The Company acquired assets relating to the investigation, development and educational company. Ourmarketing of nutraceutical products; equipment designed to improve the bioavailability of nutrients in humans and animals; and licenses for specific products.

We commenced investigation of the role of various botanicals in primitive cell development and proliferation, including certain algae along with herbs used in Traditional Chinese Medicine and Ayurvedic Practice.  In the course of this investigation, BioAdaptives identified several potential human and animal products.  The Company terminated further work on the equipment and products licensed in its early stages to concentrate on these products, for both human and animals.

The Company’s current focus is onnutraceutical products that improve healthare natural plant- and wellness. These products includealgal-based dietary supplements specialty food items,for humans and proprietary methodsanimals developed with our knowledge of optimizing the bioelectromagnetic availability of foodsnatural foods. Our product lines include PluriCell®, PluriPain®, and beverages.PrimiLung™ for humans along with Equine All-in-One™ and a related Booster for horses.

 

OnOur human products are designed to aid memory, cognition and focus; assist in sleep and fatigue reduction; provide pain relief and healing; and improve overall emotional and physical wellness.  The science behind our products has proven to be effective for performance enhancement and pain relief for horses and dogs as well as providing improvements in appearance and we have developed products to utilize these advances.

The Company also markets the Lung Cleanser™ medical device, which is sold with our PrimiLung® product as part of a Lung Armor™ package.  Additionally, during this reporting period, the Company acquired patent rights to a method to embed oxygen in water and is developing commercial products based on this technology that will augment and complement our current product lines.

All of these products are sold under licensing and manufacturing agreements with third-parties and our current activities are reliant on marketing and distributing products developed and owned by others.

In February 2022, the Company acquired US Patent rights to a process that increases dissolved oxygen in water.  The process produces MorO2, ingestion of which is believed to increase diffusion of oxygen into muscle tissues.  The Company is developing a business plan to manufacture and market products based on the MorO2 technology.

The Company’s corporate office is located at 2620 Regatta Drive, Suite 102, Las Vegas, NV 89128, and it maintains fulfillment facilities at 4385 Cameron Street, Suite B, Las Vegas, NV 89103.

COVID-19

A novel strain of coronavirus (COVID-19) was first identified in December 2019, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. Additional strains of COVID-19 are currently in circulation, and the CDC has stated that the virus will continue to impact the US population.  As a result of the outbreak, many companies have experienced disruptions in their operations and in markets served. The Company has instituted some and may take additional temporary precautionary measures intended to help ensure the well-being of its employees and minimize business disruption. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined that there were no material adverse impacts on the Company’s results of operations and financial position on September 11, 2013, BioAdaptives incorporated Blenders Choice Inc ("Blenders") in Nevada. Blenders30, 2022. The full extent of the future impacts of COVID-19 on the Company’s operations is uncertain. A prolonged outbreak could have a 100% owned subsidiarymaterial adverse impact on financial results and was created as a separate sales and marketing organization. BioAdaptives has elected to manage its sales through independent distributors and has suspendedbusiness operations of Blenders Choice.the Company, including the timing and ability of the Company to collect accounts receivable and the ability of the Company to continue to provide high quality services to its clients. The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change, as new events occur, and additional information is obtained.

2. SUMMARY OF SIGNIFICANT POLICIES

 

On September 1, 2014, the Company entered into a License Agreement ("Agreement") with Ferris Holding, Inc. ("Ferris"). The Agreement gives the Company the right to use Ferris's proprietary processes and trade secrets, including its stem cell enhancement products. In consideration for these rights, the Company agrees to pay Ferris a feeBasis of 5% of the gross revenue for the products produced and sold by the Company or by way of sub-license pursuant to the rights granted under this Agreement. The initial term of the Agreement was twelve (12) months. The agreement is still current and an extension of the agreement has been verbally agreed upon by both parties.presentation

 

On September 1, 2014, the Company entered into a Sub-License Agreement ("Sub-License") with Essence International, Ltd. ("Essence"). The Sub-License gives Essence the right to use proprietary processes and trade secrets, including its stem cell enhancement products which were obtained by the Company in the Agreement with Ferris. In consideration for the Sub-License, Essence agreed to pay the Company a royalty of 10% of the gross revenue for the products produced and sold by Essence pursuant to the rights granted under this Sub-License. The initial term of the Agreement was twelve (12) months. The agreement is still current and an extension of the agreement has been verbally agreed upon by both parties.

Basis of presentation The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes thereto contained in the Company'sCompany’s most recent Annual Financial Statements filed with the SEC on Form 10-K.10K. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for a fair presentation of financial position and the results of operations for the interim period presented, have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements whichthat would substantially duplicate the disclosures contained in the audited consolidated financial statements for the most recent fiscal period, as reported in the Form 10-K,10K filed with SEC on March 31, 2022, have been omitted.

 

2. SUMMARY OF SIGNIFICANT POLICIESConsolidation

 

Investment Securities - EquityThe accompanying consolidated financial statements include the accounts of the Company and its 100% owned subsidiaries, Blenders Choice Inc and MORO2, Inc. All inter-company balances and transactions have been eliminated. The Company and its subsidiary will be collectively referred to herein as the “Company.”

Use of estimates

The preparation of consolidated financial statements in conformity with US GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information that is currently available to the Company, and on various other assumptions that the Company believes to be reasonable under the circumstances. Actual results could differ from those estimates.

Earnings (loss) per share

Basic earnings (loss) per common share is computed by dividing net income (loss) available to common shareholders by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per common share is computed by dividing income available to common shareholders by the weighted-average number of shares of common stock outstanding during the period increased to include the number of additional shares of common stock that would have been outstanding if potentially dilutive securities are classified as available for salehad been issued. Diluted earnings per share excludes all dilutive potential shares if their effect is anti-dilutive.

Financial Instruments and are stated atFair Value Measurements

As defined in ASC 820” Fair Value Measurements,” fair value with unrealized gainsis the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and losses excluded from earnings and reported in other comprehensive income, net of tax. All available for sale securities are classified as current assets as they are available to support the Company's current operating needsrisks inherent in the next 12 months. Realized gains and lossesinputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the saleobservability of investment securities are recognized at the settlement date using the specific identification method and are included in the statements of operations.

6
Table of Contents

In accordance with Accounting Standards Codification ("ASC") 320-10, "Investments-Debt and Equity Securities," the Company evaluates its securities portfolio for other-than-temporary impairment ("OTTI") throughout the year. Each investment that hasthose inputs. ASC 820 establishes a fair value less than the book value is reviewed on a quarterly basis by management. Management considers at a minimum the following factorshierarchy that both individually or in combination, could indicate that the decline is other-than-temporary: (a) the Company has the intent to sell the security; (b) it is more likely than not that it will be required to sell the security before recovery; and (c) the Company does not expect to recover the entire amortized cost basis of the security. Among the factors that are considered in determining intent is a review of capital adequacy, interest rate risk profile and liquidity at the Company. An impairment charge is recorded against individual securities if the review described above concludes that the decline in value is other-than-temporary.

Fair value of financial instruments – As required by the Fair Value Measurements and Disclosures Topic of FASB ASC 820-10 ("ASC 820-10"), fair value is measured based on a three-tier fair value hierarchy, which prioritizes the inputs used in measuringto measure fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other thanvalue. The hierarchy gives the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entityhighest priority to develop its own assumptions.. The three levels of the fair value hierarchy are as follows:

Level 1

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2

Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

Level 3

Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

Pursuant to ASC 825, Financial Instruments, the fair value of cash, marketable securities and stock based compensation is determined based on "Level 1" inputs, which consist ofunadjusted quoted prices in active markets for identical assets. The Company believes thatassets or liabilities (level 1 measurement) and the recorded values of cash, accounts receivables, accounts payable and accrued liabilities, and notes payable approximate their current fair values because of their nature and respective relatively short maturity dates or durations.lowest priority to unobservable inputs (level 3 measurement).

 

Assets

The following table summarizes fair value measurements by level on September 30, 2022, and December 31, 2021, measured at fair value on a recurring basis were presented on the Company's balance sheet as of September 30, 2016.basis:

 

Fair Value Measurements as of September 30, 20162022, Using:

 

 

Total Carrying Value

 

 

Quoted Market Prices in Active

 

 

Significant Other Observable

 

 

Significant Unobservable

 

 

 

as of September 30,

 

 

Markets

 

 

Inputs

 

 

 Inputs

 

 

 

2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities

 

$32

 

 

$32

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$791,095

 

 

$-

 

 

$-

 

 

$791,095

 

Fair Value Measurements as of December 31, 2021, Using:

 

 

Total

Carrying

Value as of

December 31,

 

 

Quoted

Market

Prices in

Active

Markets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

 

2021

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities

 

$190

 

 

$190

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$557,042

 

 

 

-

 

 

 

-

 

 

 

557,042

 

Intangible Assets

 

 

 

Total Carrying Value as of September 30,

 

 

Quoted Market Prices in Active Markets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

 

2016

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities

 

$2,908

 

 

$2,908

 

 

$-

 

 

$-

 

Total

 

$2,908

 

 

$2,908

 

 

$-

 

 

$-

 

The Company capitalizes certain costs to acquire intangible assets; if such assets are determined to have a finite useful life they are amortized on a straight-line basis over the estimated useful life.

 

Equity securitiesThe Company tests its intangible assets for impairment at September 30, 2016, were comprisedleast annually and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of 105,736 sharesjudgment is involved in determining if an indicator of commonimpairment has occurred. Such indicators may include, among others and without limitation: a significant decline in the Company’s expected future cash flows; a sustained, significant decline in the Company’s stock price and market capitalization; a significant adverse change in legal factors or in the business climate of Hemp, Inc. (HEMP.PK) recorded at fair value of $2,980 ($0.0275 per share).

7
Table of Contents
the Company’s segments; unanticipated competition; and slower growth rates.

 

Revenue recognitionRecent Accounting Pronouncements

 

AccordingThe Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to ASC 605, the Company recognize revenue when persuasive evidence of an arrangement exists, delivery of products has occurred, the sales price is fixed or determinable and collectability is reasonably assured. Forcause a material impact on our Company, this generally means that we recognize revenue when title to our products is transferred to resellers or other customers.financial statements.

 

Inventory

Inventories, consisting of products available for sale, are primarily accounted for using the first-in-first-out ("FIFO") method and are valued at the lower of cost or market value. Inventories on hand are evaluated on an on-going basis to determine if any items are obsolete or in excess of future market needs. Items determined to be obsolete are reserved for. As at September 30, 2016, the Company determined that no reserve was required.

3.GOING CONCERN

 

The accompanying unaudited interim consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred losses since inception and had an accumulated deficit of $2,961,586$7,523,402 as of September 30, 2016.2022. The Company requires capital for its contemplated operational and marketing activities. The Company'sCompany’s ability to raise additional capital through the future issuances of common stock is unknown. The obtainment of additional financing, the successful development of the Company'sCompany’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The ability to successfully resolve these factors raiseraises  substantial doubt about the Company'sCompany’s ability to continue as a going concern. The unaudited interim consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

 

In order to mitigate the risk related with this uncertainty, the Company plans to issue additional shares of common stock for cash and services during the next 12 months.

 

4. STOCKHOLDERS' EQUITYMARKETABLE SECURITIES

 

Preferred Stock –Equity securities on September 30, 2022, and December 31, 2021, were comprised of 105,736 shares of common stock of Hemp, Inc. (HEMP.PK) recorded at fair value of $32 and $190, respectively.

5. LICENSE AND PATENT

During the year ended December 31, 2021, the Company entered into three license and royalty agreements for human and animal nutraceutical products, which it currently markets. These agreements are for a period of one year and the Company issued 1,000,000 shares of Series A preferred stock valued at $193,500 in consideration of these licenses. The Company is authorized to issue 5,000,000 shareshas capitalized the costs associated with licenses.

During the nine months ended September 30, 2022, and 2021, the Company recognized $59,709 and $47,500 in amortization expenses of $.0001 par value preferred stock.license fees, respectively. As of September 30, 20162022, and December 31, 2015, no shares of preferred stock had been issued.

Common Stock – The Company is authorized to issue 100,000,000 shares of $.0001 par2021, the asset value common stock. As of September 30, 2016 and December 31, 2015, there were 14,180,456 and 12,736,436 shares of the Company's common stock issuedlicenses was $0 and outstanding,$59,709, respectively.

 

On February 15, 2016,2, 2022, the Company issued 1,444,020entered in a Patent Purchase and Consulting Agreement (“Agreement”) with an individual as inventor of the technology identified in and owns US Patent No. U.S. Patent 9,783,432B (the “Patent”), which covers technology used in enhancing the capability of water to hold significantly larger amounts of oxygen. The Company granted 1,000,000 shares warrant and has capitalized the cost of common stock to Ferris Holding, Inc. a common control entity for the purchase of inventory valued at $144,402.$5,429 as patent

 

InDuring the yearnine months ended September 30, 2022, the Company recognized $1,755 in amortization expenses of patent cost. As of September 30, 2022, the asset value of the patent was $3,674.

6. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities on September 30, 2022, and December 31, 2015, the Company issued 100,000 shares of common stock to its chief executive officer, Christopher G. Hall, as compensation for two years of services to be performed pursuant to an employment agreement dated February 6, 2015. The Company valued the 100,000 shares of common stock on the date2021, consist of the agreement, $1.10 per share, which resulted in a total consideration of $110,050 which will be expensed throughout the two-year termfollowing. 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Accounts payable

 

$5,340

 

 

$1,750

 

Accrued salary

 

 

300,000

 

 

 

166,666

 

Accrued interest

 

 

92,282

 

 

 

68,341

 

Accrued liabilities

 

 

2,622

 

 

 

10,993

 

 

 

$400,244

 

 

$247,750

 

7. CONVERTIBLE NOTES

Convertible notes on September 30, 2022, and December 31, 2021, consists of the employment agreement. following:

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Convertible Notes - originated in April 2018

 

$95,000

 

 

$95,000

 

Convertible Notes - originated in June 2018

 

 

166,000

 

 

 

166,000

 

Convertible Notes - originated in October 2018

 

 

50,000

 

 

 

50,000

 

Convertible Notes - issued fiscal year 2021

 

 

-

 

 

 

105,450

 

Convertible Notes - issued fiscal year 2022

 

 

119,750

 

 

 

-

 

Total convertible notes payable

 

 

430,750

 

 

 

416,450

 

 

 

 

 

 

 

 

 

 

Less: Unamortized debt discount

 

 

(6,862)

 

 

(13,333)

Total convertible notes

 

 

423,888

 

 

 

403,117

 

 

 

 

 

 

 

 

 

 

Less: current portion of convertible notes

 

 

423,888

 

 

 

403,117

 

Long-term convertible notes

 

$-

 

 

$-

 

For the nine months ended September 30, 20162022, and 2015,2021, the Company expensed $41,307interest expense on convertible notes was $37,903 and $35,577,$41,847, respectively. As of September 30, 2022, and December 31, 2021, the accrued interest was $91,320 and $63,100, respectively.

 
8
Table of Contents

The Company recognized amortization expense related to the debt discount of $161,221 and $98,481 for the nine months ended September 30, 2022, and 2021, respectively, which is included in interest expense in the statements of operation.

 

5. RELATED PARTY TRANSACTIONSConversion

 

Advances from Ferris Holding, Inc., the controlling shareholder of the Company, are non-interest bearing, unsecured and due on demand. During the nine months ended September 30, 2016, $111,662 was paid by Ferris Holding, Inc. on behalf of2022, the Company converted notes with principal amounts of $158,450 and the Company received cash advanceaccrued interest of $4,913 from Ferris Holding, Inc and repaid $2,950 to Ferris Holding. As$9,683 into 82,116,084 shares of September 30, 2016 and December 31, 2015, the Company had advances from Ferris Holdings, Inc. – related party balance of $264,474 and $150,849, respectively.

On February 15, 2016, the sole member of the Board of directors of BioAdaptives adopted the following resolution and the President was authorized to negotiate the purchase of the below referenced products from Ferris Holding, Inc., an entity under common control and to pay for the products with the Company's common stock.

·

Ferris Holding Inc. has manufactured the following products for the Company: PrimiCellÒ, PrimiLiveÒ, PrimiTrimTM and Equine RegenÒPlus; and

·

The Company chooses to purchase the products for distribution by the Company

On February 15, 2016, the Company purchased inventory for $144,402 from Ferris Holding, Inc., the controlling shareholder of the Company. In accordance with ASC 805, the transaction is considered to be a transfer of assets under common control. The consideration for the inventory was the issuance of 1,444,020 of common sharescorresponding derivative liability at the rate of $0.10 per share on the date of conversion of $180,912 was credited to additional paid in capital.

Convertible Notes - Issued during the transaction. On August 11, 2016, the Company physically issued 1,444,020 shares of common stock.year ended December 31, 2018

 

During the periodyear ended September 30, 2016, the Company purchased inventory in the amount of $400 from Ferris Holding, Inc. As of the September 30, 2016, the accounts payable included $400 owed to Ferris Holding Inc.

On February 6, 2015, the Company entered into a two (2) year employment agreement with its chief executive officer, Christopher G. Hall, wherebyDecember 31, 2018, the Company issued 100,000a total principal amount of $426,000 convertible notes for cash proceeds of $426,000. The convertible notes were also provided with a total of 107,000 common shares of restricted common stock as compensation for two (2) years of executive services to be performed. The shares were valued at $22,210. The terms of convertible notes are summarized as follows:

·

Term two years;

·

Annual interest rates 12%;

·

Convertible at the option of the holders at any time

·

Conversion prices are based on 50% discount to market value for the common stock based on a 4-week weekly average of the closing price.

Convertible Notes - Issued during the closing share priceyear ended December 31, 2021

During the year ended December 31, 2021, the Company issued a total principal amount of $1.10$277,500 in convertible note for cash proceeds of $257,000. The terms of convertible note are summarized as follows:

·

Term one year;

·

Annual interest rates 10%;

·

Convertible at 180 days from issuance

·

Conversion prices are based on 39% discount to the lowest trading price during the 20-trading day period ending on the latest complete training day prior to the conversion date.

Convertible Notes - Issued during the date ofyear ended December 31, 2022

During the agreement. This resulted in compensation expense of $110,050 being amortized over the two (2) year term of the employment agreement. Compensation expense of $41,307 was amortized for nine months ended September 30, 2016.2022, the Company issued a total principal amount of $172,750 in convertible notes for cash proceeds of $160,000. The terms of convertible notes are summarized as follows:

·

Term one year;

·

Annual interest rates 10%;

·

Convertible at 180 days from issuance

·

Conversion prices are based on 39% discount to the lowest trading price during the 20-trading day period ending on the latest complete training day prior to the conversion date.

The Company valued the conversion feature using the Black-Scholes pricing model. The fair value of the derivative liability for all the notes that became convertible, including the notes issued in prior years, during the nine months ended September 30, 2022, amounted to $186,933, and $142,000 of the value assigned to the derivative liability was recognized as a debt discount to the notes while the balance of $44,933 was recognized as a “day 1” derivative loss.

 

On June 1, 2014, the Company entered into a rental agreement with Ferris for the corporate office. Monthly rent is $1,500. The term of the lease is month to month. As of September 30, 2016 and December 31, 2015, the Company has a rent payable due to Ferris in the amount of $38,861 and $25,361, respectively, which is included in our accrued liabilities – related party balance in our consolidated balance sheets. 

6. MAJOR CUSTOMER8. DERIVATIVE LIABILITIES

 

The Company had certain customers whose revenue individually represented 10% or moreanalyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging, and hedging, and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the Company’s total revenue,above conversion options. The Company accounts for warrants as follows:a derivative liability due to there being no explicit limit to the number of shares to be delivered upon settlement of all conversion options.

 

Concentration of RevenueFair Value Assumptions Used in Accounting for Derivative Liabilities.

 

On September 1, 2014,ASC 815 requires we assess the Company entered into a Sub-License Agreement ("Sub-License") with Essence International, Ltd. ("Essence"). The Sub-License gives Essencefair market value of derivative liability at the right to use proprietary processesend of each reporting period and trade secrets, including its stem cell enhancement products which were obtained by the Companyrecognize any change in the Agreement with Ferris. In consideration forfair market value as other income or expense item.

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Sub-License, Essence agreedBlack-Scholes pricing model to paycalculate the Company a royaltyfair value as of 10%September 30, 2022. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the gross revenue forstock price in the products producedfuture, and sold by Essence pursuantthe dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note is estimated using the rights granted under this Sub-License. The initial term of the Agreement was twelve (12) months. The agreement is still current and an extension of the agreement has been verbally agreed upon by both parties.Black-Scholes valuation model.

 

On September 30, 2016, the Company sold inventory to Essence International, Ltd. For the nine months ended September 30, 2016,2022, and year ended December 31, 2021, the company generated revenue from Essence International, Ltd of $11,994 which is 100%estimated fair values of the Company’s revenue forliabilities measured on a recurring basis are as follows:

 

 

Nine Months Ended

 

 

Year ended

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Expected term

 

 0.06 - 0.51 years

 

 

 0.02- 0.51 years

 

Expected average volatility

 

72% - 164%

 

 

128% - 315%

 

Expected dividend yield

 

 

-

 

 

 

-

 

Risk-free interest rate

 

0.17% - 3.28%

 

 

0.03% - 0.07%

 

The following table summarizes the changes in the derivative liabilities during the nine months ended September 30, 2016.2022.

Fair Value Measurements Using Significant Observable Inputs (Level 3)

 

 

 

 

 

Balance - December 31, 2021

 

$557,042

 

 

 

 

 

 

Addition of new derivatives recognized as debt discounts

 

 

142,000

 

Addition of new derivatives recognized as loss on derivatives

 

 

44,933

 

Settled on issuance of common stock

 

 

(180,912)

(Gain) loss on change in fair value of the derivative

 

 

228,032

 

Balance - September 30, 2022

 

$791,095

 

The aggregate loss on derivatives during the nine months ended September 30, 2022, and 2021 was as follows:

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2022

 

 

2021

 

Day one loss due to derivative liabilities on convertible notes

 

$44,933

 

 

$143,392

 

Loss on change in fair value of the derivative liabilities

 

 

228,032

 

 

 

41,028

 

 

 

$272,965

 

 

$184,420

 

9. STOCKHOLDERS’ EQUITY

 


Preferred Stock

 On January 24, 2022, the Board of Directors of the Company’s, approved for an increase in the number of authorized shares of the Company’s preferred stock from 5,000,000 shares to 10,000,000 shares.

The Company is authorized to issue 10,000,000 shares of $0.001 par value preferred stock, of which 4,000,000 have been designated as Series A Preferred Stock and 6,000,000 have been designated as Series B Preferred Stock.

Series A Preferred Stock

On February 6, 2020, the Company established its Series A Preferred Stock, par value 0.0001, by filing a Certificate of Designation with the Delaware Secretary of State. The Company’s board exercised “blank check” authority to establish classes of preferred stock without approval by shareholders under provision of its original Articles of Incorporation and has designated 4,000,000 shares of Series A Preferred Stock.

The Company may use the Series A Preferred Stock for the purpose of asset acquisition or in satisfaction of recognized debt; they are not otherwise available for sale. The Series A Preferred Stock have enhanced voting privileges under certain circumstances; the collective right to appoint elect one director, at the Holders’ option; and conversion-to-common rights at a 5:1 ratio.

There are 1,600,000 shares of Series A shares issued as of the date of this filing.

Series B Preferred Stock

Effective January 26, 2022, the Company established its Series B Preferred Stock, par value 0.0001, by filing a Certificate of Designation with the Delaware Secretary of State. The Company’s board exercised “blank check” authority to establish classes of preferred stock without approval by shareholders under provision of its original Articles of Incorporation and has designated 6,000,000 shares of Series B Preferred Stock.

The Company may use the Series B Preferred Stock for purpose of asset acquisition or other financing purposes. The Series B Preferred Stock have enhanced (100:1) voting privileges; the collective right to appoint elect one director, at the Holders’ option; and conversion-to-common rights at a 10:1 ratio.

 
9

There are no Series B shares issued as of the date of this filing.

Common Stock

On January 24, 2022, the holders of a majority of the Company’s outstanding voting stock, approved for an increase in the number of authorized shares of the Company’s common stock from 200,000,000 shares to 750,000,000 shares.

During the nine months ended September 30, 2022, the Company issued 82,116,084 shares of common stock valued at $349,045 for conversion of debt.

As of September 30, 2022, and December 31, 2021, there were 132,925,864 and 50,809,780 shares of the Company’s common stock issued and outstanding, respectively. In addition, as of September 30, 2022, and December 31, 2021, there were 10,000 shares of the Company’s common stock issuable.

Warrant

On February 6, 2022, in conjunction with purchase of patent, the Company granted 1,000,000 shares for period of two years with exercise price of $0.006 per share. The fair value of granted shares at the issuance date was $5,429. The Company recorded warrant as additional paid-in-capital. 

For the nine months ended September 30, 2022, the estimated fair values of the warrant measured on a recurring basis are as follows:

Nine months Ended

September 30,

2022

Expected term

2.00 years

Expected average volatility

235%

Expected dividend yield

-

Risk-free interest rate

1.31%

10. RELATED PARTY TRANSACTIONS

Notes payable - related party

During the nine months ended September 30, 2022, and 2021, the Company repaid notes payable of $25,272 and $20,000 and accrued interest of $4,728 and $0 to a related party, respectively. During the nine months ended September 30, 2022, and 2021, the Company recognized interest of $448 and $1,464, respectively.

As of September 30, 2022, and December 31, 2021, the Company recorded notes payable - related party of $8,443 and $33,715 and accrued interest of $961 and $5,241, respectively. The note is a 4% interest bearing promissory note that the term is 1 year.

Due to related party

During the nine months ended September 30, 2022, Dr. Edward E. Jacobs, M.D., our CEO, advanced $2,346 for operating expenses and $543 was reimbursed. As of September 30, 2022, due to related party of $1,803.

Table of Contents

Employee agreements

 

On January 1, 2022, the Company entered into a Restricted Stock Unit Termination Agreement for modification of employment agreements signed during 2021 with Dr. Edward E. Jacobs, M.D, Charles Townsend and Robert Ellis. The employees agreed to waive all rights under previously issued RSUs as of January 1, 2022, in exchange for one -time issuance 100,000 shares of restricted common stock. In addition, the Employment Agreement was modified to provide for compensation in the form of a number of Warrants, equivalent to twice (2X) the number of shares previously payable in RSUs and the exercise price of the Warrant shall be the OTC Market price of the Company’s common shares.

During the nine months ended September 30, 2022, the Company accrued salary of $133,334.

Debt forgiveness

During the nine months ended September 30, 2022, the Company recognized $10,000 accrued salary payable to Robert Ellis related to year 2020 as additional paid-in -capital, based on released agreement in year 2020 due to COVID-19-based financial and other considerations.

12. SUBSEQUENT EVENTS

Management has evaluated subsequent events through the date these financial statements were available to be issued. Based on our evaluation no material events have occurred that require disclosure.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD LOOKING STATEMENTS

 

This quarterlycurrent report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-lookingforward- looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.

 

Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.

 

As used in this quarterly report, the terms “we”, “us”, “our”, “Company” and "BioAdaptives"“BioAdaptives” mean BioAdaptives Inc., unless otherwise indicated.

 

General Overview

We were incorporated under the laws of the State of Delaware on April 19, 2013 under the name APEX 8. On May 3, 2013, we filed a registration statement on Form 10 to register with the U.S. Securities and Exchange Commission as a public company. We were originally organized as a vehicle to investigate and, if such investigation warranted, acquire a target company or business seeking the perceived advantages of being a publicly held corporation.

On June 21, 2013, our former sole officer and director, entered into a Share Purchase Agreement pursuant to which he sold an aggregate of 10,000,000 shares of his shares of the Company's common stock to Ferris Holding, Inc. at a purchase price of $40,000. In the aggregate, these shares represented 100% of the Company's issued and outstanding common stock. Effective upon the closing of the Share Purchase Agreement, our former sole officer and director owned no shares of the Company's stock.

Additionally, on June 21, 2013, the Company accepted the resignations of our former sole officer and director as the Company's President, Chief Executive Officer, Chief Financial Officer, Secretary and Chairman of the Board of Directors. These resignations were in connection with the consummation of the Share Purchase Agreement with Ferris Holding, Inc., and were not the result of any disagreement with the Company on any matter relating to the Company's operations, policies, or practices. Effective as of the same date, to fill the vacancies created by our former sole officer and director's resignations, the Company elected and appointed Barry K. Epling as Chairman of the Board of Directors, and Gerald A. Epling, as President, Chief Executive Officer, Secretary, Chief Financial Officer and Member of the Board of Directors of the Company.

 
10
Table of Contents

1.  OUR BUSINESS

 

Subsequently, on September 24, 2013, the Board of Directors and Majority Stockholder of the Company approved an amendment to the Company's Certificate of Incorporation to change the name of the Company from APEX 8 Inc. to BioAdaptives, Inc. On September 25, 2013, the Company filed a Certificate of Amendment to the Certificate of Incorporation with the Secretary of State of the State of Delaware to change the name of the Company to BioAdaptives, Inc.Overview

 

On July 14, 2014, the Company announced changes in its management. Gerald A. Epling, who had been serving as the Company's Chief Executive Officer, Chief Financial OfficerBioAdaptives’ core business is to investigate, market and a Director, resigned from all positions. His resignation was in connection to pursue other interests,distribute natural plant, algal and was not the result of any disagreement with the Company on any matter relating to the Company's operations or practices. On that same day, the Company elected Barry Epling, who also serves as Chief Executive Officer, Presidentmushroom-based products and Director of Ferris Holding (FHI) to the positions vacated by Gerald Epling. As of the date of the event, FHI was the Company's controlling stockholder.

On February 6, 2015, the Company announced changes in its management. Barry Epling, who had been serving as the Company's President, Chief Executive Officer, Chief Financial Officer, and Secretary, resigned from his positions. He remains the Company's Chairman of the Board of Directors. His resignation was in connection to pursue other interests, and was not the result of any disagreement with the Company on any matter relating to the Company's operations or practices. One that same day, the Company elected Christopher G. Hall, as its President, Chief Executive Officer, Chief Financial Officer and Secretary. As of the date of the event, FHI was the Company's controlling stockholder.

Our Current Business

BioAdaptives is a research, development, and educational company. Our current focus is on productsmedical devices that improve health and wellness. Thesewellness for humans and animals, with an emphasis on pain relief, anti-viral function, and anti-aging properties.

Effective November 15, 2021, the Company entered into a marketing agreement for an FDA-cleared Class II medical device, the Lung Flute™.. The Company is also exploring agreements with other medical device manufacturers; the owners of intellectual property relating to medical devices and processes; and marketing companies associated with these manufacturers and owners.

The Company’s current products include dietary supplements specialty food items,using natural ingredients and proprietary methods of optimizing the bioelectromagnetic availability of nutrients in foods and beverages. Our base of intellectual property andHuman products which are patent pending solutions in the form of devices and nutraceuticals, are designed to aid memory, cognition and focus; assist in cognition, focus,sleep and fatigue reduction, increased testosterone, improvedreduction; provide pain relief and healing; and improve overall emotional and physical wellness, healing, and anti-aging.

wellness.  The Company's strategy is to develop a position as a leader in supplying quality nutraceuticalscience behind our human products to an aging population within developed countries such as the United States, Canada, Western Europe, Eastern Europe, and Russia, and in Asian countries such as China, Japan, Korea and Taiwan, while continuing to create new innovative, health inspired products to generate growth in sales and profitability. Some of the products havehas proven to be as effective or more effective onfor performance enhancement and pain relief for horses and dogs thanas well as providing improvements in appearance.

Our current product line for humans includes PluriPain®, PrimiLungs™, SleepEZ™(formerly PrimiSleep) and MindnMemory™, which is an improvement on the discontinued PrimiLive® product. The Company has recently launched Cell Rejuven™, an anti-aging cell rejuvenation formulation. We also market the Lung Flute™ and PrimiLungs™ product in our Lung Armor™ packaging, emphasizing the anti-viral properties of the nutraceutical and general respiratory health benefits from use of the non-invasive FDA-cleared device.  MindNMemory��� is a nootropic formulation designed to enhance mental clarity and memory; SleepEZ™ is a natural soporific that aids relaxation and sleep quality.  We acquired the SleepEZ™ license in 2021 as PrimiSleep™, and the revised formulation for MindnMemory™ during 2022, and have commenced marketing activities for these products.  Sales of the LungFlute™ have not met our expectations and we anticipate concentrating in marketing this device through wholesale channel instead.

Our animal products include an Equine All-in-One™ formulation, which we market to trainers, horse owners and boarding stables, and a Canine All-in-One™ that we market directly to consumers.  Anecdotal and testimonial reports are that the equine products provide significant relief from exercise induced pulmonary hemorrhaging, as well as improved coat and mane appearance and hoof health.  The canine products have demonstrated significant rejuvenating benefits for older dogs, improving overall appearance and energy levels.

Effective February 2, 2022, the Company acquired the option to purchase U.S. Patent No. 9,783,432B (the “Patent”), covering technology used in enhancing the capability of water to hold significantly larger amounts of oxygen.  Since June 6, 2022, we entered into a services agreement with Wildpack Beverages in Las Vegas, Nevada to co-pack a pilot run (1333 cases) of this Product.  However, since technical problems prevented completion of the planned pilot run, we are still working with Wildpack to rectify these issues. 

While we continue to investigate and acquire nutraceutical products for humans and this has caused us to expandanimals, all of our current activities are reliant on marketing and distributing products developed and owned by others. Currently, we do not own the targetformulations for our key products and manufacture and market to include dogsthem under an agreement with the developer that requires payment of a royalty and horses.license agreement. We are negotiating towards acquiring some of these formulations.

 

We can make no assurances that we will find commercial success in any of our products. We plan to rely upon our sales and licensing of our licensed Agronifier technology andare reliant on direct and indirectweb sales of the P-3nutraceutical lines for humans and NutraLoadÒthe All-in-One animal products for revenues, neithernone of which havehas produced any significant revenue since our inception.yet.  Because of this, we are now exploring the wholesale and affiliate markets for their sales. We are a new company and thus have very limited experience in marketing and have yet to develop reliable sales expectations and forecasting.

Market and Marketing

We market our science-based, quality nutraceuticals to a broad base of the population in the U.S., and are exploring marketing prospects in Asia, Australasia, the Middle East, and Europe. The Company’s current target markets also include equine and canine companion animals and equine competitors in the U.S., Australasia and the Middle East.

During June 2021, we commenced use of social media professionals and existing connections to create awareness about our human products’ benefits.  The initial results were not satisfactory and a recast, animal product-specific program that followed later in 2021, did not achieve the desired results.  We are developing affiliate marketing opportunities and recognize that a broader campaign using traditional advertising along with social media and more contemporary marketing tools is necessary.  We started to re-launch our internet-based marketing activities in Q3 2022, commencing with a series of individual product websites, and are exploring wholesale, white-label and strong affiliate marketing opportunities.

We are pursuing scientific surveys and other testing to demonstrate the usefulness of our products.  While we do not anticipate developing testing protocols suitable for FDA approvals, we expect anecdotal and testimonial reports that will be useful in our marketing efforts.  The Company participated in a survey involving the use of PluriPain® by patients suffering from Gadolinium Deposition Disease (“GDD”), and a combination of products for COVID Long Hauler patients.   In the GDD survey, 60% of a small subject sample reported significant relief.  The COVID Long Hauler survey has limited participation to date and no reported results.  We expect to continue these explorations in the 4Q 2022.

Although we believe our newly formulated MindNMemory™ product is a substantial improvement over PrimiLive™, our other products have not substantially changed:  We offer premium nutraceutical preparations containing the best quality all-natural botanical, algal and mushroom ingredients.  We will continue to emphasize the unique qualities, use and function of our nutraceuticals.  We intend to create market share in our target demographic by (i) emphasizing the benefits of our proprietary algal-mushroom based, all-natural, stimulant-free, sugar-free, non-GMO ingredients that combine with proven Traditional Chinese Medicine and Ayurvedic botanicals into science-based formulations, (ii) investigating additional products in response to market demand and testing, and (iii) utilizing our marketing operation to act as its sales and distribution arm to seek additional channels for sales coverage. 

As noted above, we entered into licensing agreements for the PrimiLive® and Primisleep™ products during 2021 and  changed the name PrimiSleep™ to SleepEZ™ to reflect on its capabilities as well as developing our reformulated MindnMemory™ during 2022. We also launched the advanced Cell product, Cell Rejuven™ and we are finishing the soon to launch PROTEINnMORE™, a protein nutritional supplement to enhance physical performance. While these products are all-natural botanical formulations, as our other nutraceutical products, they represent a departure from our existing product lines because they are targeted to specific markets:  MindnMemory™ is a nootropic, intended to improve concentration and mental acuity; our initial marketing efforts are oriented toward Seniors and e-gamers.  SleepEZ™ is intended for use as an aid to relaxation, with an emphasis on improving the quality of sleep. Cell Rejuven™ is an improved primitive cell anti-aging formulation that promotes high quality hair and nail growth, improves mood  We believe these products can be used in a complementary manner, to maintain on-task endurance and then to unwind and recover from such activities. 

In addition, we are investigating the use of a formulation of PluriPain® targeted toward the symptoms of pre-menstrual syndrome and menstrual pain.  Anecdotal and testimonial reports have not fully discovered any seasonalitylong noted that users obtain relief from these symptoms with use of the PluriPain® product, and we have made adjustments and additions to the formulation to target these symptoms.  Early reports are promising, and we expect marketing efforts to emphasize the usefulness of our product to alleviate PMS-related symptoms.

We are also currently exploring the food and beverage market in formulating protein powder with complete proteins and also an energy coffee alternative for 4Q.

We are also exploring the combination of PluriPain®, PrimiLung™ and SleepEZ™ for COVID Long Haulers in the on-going Survey conducted by Regina Sutton, M.D. These specific formulations address some of the most troubling symptoms of long-term COVID sufferers, including brain fog, pain and sleep problems.

.

With regard to animal products, the Company’s Livestock Impact Division entered into a Marketing Agreement with the owners of its Equine All-in-One™ products. The President of the Division is Bruce Colclasure, a National Cutting Horse Association champion who owns and operates the Flying C Bar Ranch and is the breeder and trainer of over 80 NCHA champion cutting horses.  Mr. Colclasure uses and endorses our Equine All-in-One™ and booster products and provides valuable feedback and testimonials regarding its function.  In addition, a high-performance formulation of our All-in-One product is used by quarter horse trainers at facilities in Oklahoma and New Mexico, with exceptional results.  We expect to use these results in our marketing efforts in 2022 and to expand our outreach program for performance horse trainers.

In light of the failures of our social media campaigns, in 2021, we commenced a marketing affiliate outreach program for the equine products, directly contacting the principals of horse clubs and associations, offering discounts, samples and other inducements, seeking to develop “product champion” and “maven” relationships.  We contacted principals in organizations with thousands of members and many more thousands of horses.  We distributed samples and marketing materials to approximately 40 principals and influencers in regional and breed-specific equine associations and anticipate feedback from these marketing initiatives in the fourth quarter.

Based in part on these initial returns, effective March 3, 2022, we commenced print and internet ad campaigns in two equine sports magazines, Quarterhorse News and Barrel Horse News; print ads in these two magazines began in April 2022, and has continued  throughout 3Q in 2022.

Manufacturing

All of the Company’s nutraceutical products are considered dietary supplements or natural foods, and we carefully avoid making health, drug or disease cure claims that could trigger regulatory compliance issues and affect our ability to market BioAdaptives products. Our active ingredients are all plant-, algal and mushroom-based and sourced worldwide from reputable suppliers who employ stringent compliance and sustainable agriculture practices .

We contract with manufacturers to assemble and package our products, all of which are subject to our business during the first quarter compared to any quarterinspection and approval. Fulfillment of retail internet and direct-to-reseller orders are conducted from our warehouse facilities. BioAdaptives actively investigates new products, techniques and novel applications of existing products or technology in fiscal 2016.our research. The Company’s research work has centered on investigations of all-natural supplement formulations that activate primitive cells, including stem cells and their derivatives, and natural ingredients that encourage stem cell proliferation.

 

Results of OperationsAs noted above, it is our intention to operate primarily as a research and  marketing company, developing consumer markets for nutraceutical products and medical devices that we license or market for others. 

 

ThreeEmployees

The Company currently has 3 executive employees and Nine3 part-time employees.  We retain hourly labor on an as-needed basis and professional consultants to operate our business. Management of the Company expects to continue to use outside consultants, attorneys, and accountants, as necessary, so long as it is seeking and evaluating business opportunities. The need for additional employees, and their availability, will be addressed in connection with the decision whether or not to acquire or participate in specific business opportunities.

2.  LIQUITITY AND CAPITAL RESOURCES:

Liquidity -- Financial Performance –  Three Months Ended September 30, 20162022, and 20152021

 

We had a net loss of $140,442$276,325 for the nine monththree-month period ended September 30, 2016,2022, which was $38,481 less$$241,809 more  than the net loss of $178,923$$34,516 for the nine monththree-month period ended September 30, 2015.2021. The change in our results overis mainly due to the two periods is primarily an increaseChange in revenue and a decrease in operating expenses. The Company commenced selling the products from the current period.

11
Table of Contents
fair value of derivative liabilities for September 30, 2021.

 

The following table summarizes key items of comparison and their related increase (decrease) for the three monththree-month periods ended September 30, 20162022, and 2015:2021:

 

 

 

Three Months Ended September 30,

 

 

Change Between
Three Month Periods Ended
September 30, 2016 and
September 30,

 

 

 

2016

 

 

2015

 

 

2015

 

Revenue

 

$11,944

 

 

$-

 

 

 

11,944

 

Cost of sales

 

 

5,834

 

 

 

-

 

 

 

5,834

 

Operating expenses

 

 

32,423

 

 

 

40,140

 

 

 

(7,717)

Other income (expenses)

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss)

 

$(26,313)

 

$(40,140)

 

 

13,827

 

 

 

2022

 

 

2021 

 

 

Changes

 

 Revenue

 

 

3,337

 

 

 

5,342

 

 

 

(2,005)

 Cost of Sales

 

 

1,337

 

 

 

2,227

 

 

 

(890)

 Operation Expenses

 

 

79,045

 

 

 

175,968

 

 

 

96,923

 

 Other income (expenses)   

 

 

(199,280)

 

 

138,337

 

 

 

(337,617)

 Net Income (loss)   

 

 

(276,325)

 

 

(34,516)

 

 

(241,809)

 

The following table summarizes key items of comparison and their related increase (decrease) for the nine month periods ended September 30, 2016 and 2015:

 

 

Nine Months Ended September 30,

 

 

Change Between
Nine Month Periods Ended
September 30, 2016 and
September 30,

 

 

 

2016

 

 

2015

 

 

2015

 

Revenue

 

$11,944

 

 

$-

 

 

 

11,944

 

Cost of sales

 

 

5,834

 

 

 

-

 

 

 

5,834

 

Operating expenses

 

 

146,552

 

 

 

178,767

 

 

 

(32,215)

Other income (expenses)

 

 

-

 

 

 

(156)

 

 

156

 

Net income (loss)

 

$(140,442)

 

$(178,923)

 

 

38,481

 

Revenue

We earned revenues of $11,944 and $0 for the three and nine months ended September 30, 2016 and 2015.

 
12
Table of Contents

Revenue

 

Operating ExpensesOur revenues have been derived entirely from product sales.

 

The following table summarizes our operating expenses for the three and nine month periods ended September 30, 2016 and 2015:Cost of Sales

 

 

 

Three Months Ended September 30,

 

 

Change Between
Three Month Periods Ended
September 30, 2016 and
September 30,

 

 

 

2016

 

 

2015

 

 

2015

 

General and administrative

 

$29,951

 

 

$34,145

 

 

 

(4,194)

Depreciation

 

 

132

 

 

 

132

 

 

 

-

 

Professional fees

 

 

2,340

 

 

 

5,863

 

 

 

(3,523)

Total

 

$32,423

 

 

$40,140

 

 

 

(7,717)
Our cost of sales is primarily derived from contract manufacturing expenses and shipping and handling expenses related to customer fulfillment.  We also expense marketing expenses, which includes the cost of samples or products provided for promotional purposes and website content development.  We have contracted for consulting services relating to website and product label redesign and another web sales outreach campaign, and we expect expenses to accrue for such services in 4Q 2022, and beyond.

 

 

 

Nine Months Ended September 30,

 

 

Change Between
Nine Month Periods Ended
September 30, 2016 and
September 30,

 

 

 

2016

 

 

2015

 

 

2015

General and administrative

 

$130,543

 

 

$142,477

 

 

 

(11,934)

Professional fees

 

 

15,614

 

 

 

35,894

 

 

 

(20,280)

Depreciation

 

 

395

 

 

 

396

 

 

 

(1)

Total

 

$146,552

 

 

$178,767

 

 

 

(32,215)
Operation Expenses

 

Our general, administrative and professional fees are largely attributable to office, rent, advertising, consultants and proportion fees, transfer agent, legal, accounting and audit fees related to our reporting requirements as a public company.

Our general and administrative expenses decreased in the three and nine months ended September 30, 2016 due to a decrease in advertising and promotion fees. We continue to expense thecompany as well as stock-based compensation for our President, Christopher G. Hall. We have also reduced our dependence on outside professionals to support our accounting process, which has resulted in a decrease in Professional Fees, in the threeofficers, directors and nine months ended September 30, 2016, compared to the three and nine months ended September 30, 2015.consultants.

 

13
Table of Contents

Other income (expense)Income (Expense)

 

The Company recorded interest expense – related partyexpenses of $0$94,106 and $0$64,543 for the three months ended September 30, 2016September30, 2022, and 2015 and $0 and $156 for the nine months ended September 30, 2016 and 2015, respectively.2021.

 

Net lossLoss

 

As a result of our operating expenses the Company reported a net loss of $26,313$276,326 and $40,140$34,516 for the three months ended September 30, 20162022, and 2015 and $140,442 and $178,923 for the nine months ended September 30, 2016 and 2015 respectively.2021.

 

Comprehensive income (loss)

The Company reported an unrealized gain on marketable securities of $53Capital Resources – Balance Sheet and an unrealized loss on marketable securities of $5,076 for the three months ended September 30, 2016 and 2015 and an unrealized loss on marketable securities $1,956 and $24,637 for the nine months ended September 30, 2016 and 2015 respectively.

Liquidity and Capital ResourcesCash Flows

 

Our balance sheet as of September 30, 20162022, reflects current assets of $155,525. We had$25,941, including cash in the amount of $11,949$17.909.  We currently meet cash requirements by infusions of cash from issuance of notes to finance partners and working capital deficiency in the amountadvances from shareholders. Most of $160,195these notes have conversion features that require accounting for derivative liabilities. We are hopeful that our pending Reg. A+ offering will reduce our financing costs but can provide no assurances as of September 30, 2016.to whether our offering will be successful. 

 

Working Capital (Deficiency)

 

 

September 30, 2022,

 

 

September 30, 2021,

 

 

Change

 

Current Assets

 

 

25,941

 

 

 

77,278

 

 

 

(51,337)

Current Liabilities

 

 

1,625,473

 

 

 

1,390.981

 

 

 

(234,492)

Working Capital (Deficiency)

 

 

1,599.532

 

 

 

1,313703

 

 

 

(285,829)

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

Change

 

Current Assets

 

$155,525

 

 

$6,663

 

 

 

148,862

 

Current Liabilities

 

$315,720

 

 

$210,564

 

 

 

105,156

 

Working Capital (Deficiency)

 

$(160,195)

 

$(203,901)

 

 

43,706

 

Cash Flows                                                          

 

Cash Flows

 

 

Nine Months Ended September 30

 

 

 

2022

 

 

2021

 

 

Change

 

Cash provided by (used in) Operating Activities

 

 

(199,755)

 

 

(123,248)

 

 

(76,507)

Cash provided in Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by (used in) Financing Activities

 

 

134,728

 

 

 

185,000

 

 

 

(50,272)

Net Increase (Decrease) In Cash During Period

 

 

(65,027)

 

 

61,752

 

 

 

(126,779)

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

Change

 

Cash provided by (used in) Operating Activities

 

$9,887

 

 

$(1,009)

 

 

10,896

 

Cash used in Investing Activities

 

$-

 

 

 

-

 

 

 

-

 

Cash provided by (used in) Financing Activities

 

$1,963

 

 

$(36,700)

 

 

38,663

 

Net Increase (Decrease) In Cash During Period

 

$11,850

 

 

$(37,709)

 

 

49,559

 

 
14
Table of Contents

Operating Activities

 

Net cash providedused by operating activities during the nine months ended September 30, 20162022, was $9,887,$199,755, an increase of $10,896$76,507 from the $1,009 net cash used in operating activities during the nine months ended September 30, 2015.2021.

 

Cash Flows from Financing Activities

 

Net cash provided by financing activities during the nine months ended September 30, 20162022, was $1,963, an increase$134,728, a decrease of $38,663$50,272 from the $36,700 net cash usedprovided in financing activities during the nine months ended September 30, 2015.2021.

 

As of September 30, 2016,2022, we have insufficient cash to operate our business at the current level for the next twelve months and insufficient cash to achieve our business goals. The success of our business plan beyond the next 12 months is contingent upon us obtaining additional financing. We intend to fund operations through debt and/or equity financing arrangements, which may be insufficient to fund our capital expenditures, working capital, or other cash requirements. We do not have any formal commitments or arrangements for the sales of stock or the advancement or loan of funds at this time. There can be no assurance that such additional financing will be available to us on acceptable terms, or at all.

 

Critical Accounting Estimates -- Going Concern

 

AtWe are required to provide qualitative and quantitative information necessary to understand any critical accounting estimations, including uncertainties associated with such estimates.  Our critical accounting estimates, as well as the financial statements contained in this report, are all reliant on the assumption that we will continue as a going concern, which contemplates our ability to generate sufficient cash flows from operations and financing activities necessary to continue in business by employing our assets and satisfying our liabilities in the normal course of business. 

On September 30, 2016,2022, we had $11,949$17,909 of cash on-hand and an accumulated deficit of $2,961,586,$7,523,402, and as noted throughout this report and our financial statements and notes thereto, our independent auditors have expressed their substantial doubt as to our ability to continue as a going concern as of September 30, 2016.December 31, 2021. We anticipate incurring significant losses in the future. We do not have an established source of revenue sufficient to cover our operating costs. Our ability to continue as a going concern is dependent upon our ability to successfully compete, operate profitably and/or raise additional capital through other means. If we are unable to reverse our losses, we will have to discontinue operations.

 

The financial statements included in this quarterly report have been prepared assuming thatBecause our business plan relies on marketing products we will continuelicense from others, our capital requirements are generally limited to general operations and administration, including the costs of continuing as a going concern,public company, and our variable costs scale up or down based on our actual sales.  We believe that increasing our marketing expenses will be critical to establishing sales sufficient to cover our expenses and, if possible, generate a profit.  We anticipate using our existing financing operations to do so, which contemplateswill almost certainly require either the recoverabilityissuance of assets and the satisfactionequity or increases in existing levels of liabilities in the normal course of business.debt or, most likely, both.

 

Management'sManagement’s plans include the raising of capital through the equity markets to fund future operations, seeking additional acquisitions, and generating of revenue through our business. However, even if we do raise sufficient capital to support our operating expenses and generate adequate revenues, there can be no assurances that the revenue will be sufficient to enable us to develop business to a level where we will generate profits and positive cash flows from operations. These matters raise substantial doubt about our ability to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

15
Table of Contents

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, and capital expenditures or capital resources that are material to stockholders.

 

Critical Accounting Policies

 

Our financial statements are based on the application of accounting principles generally accepted in the United States ("(“US GAAP"GAAP”). US GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue, and expense amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to US GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptionsa that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.

 

Our significant accounting policies are summarized in Note 2 of our financial statements. While all these significant accounting policies impact our financial condition and results of operations, we view certain of these policies as critical. Policies determined to be critical are those policies that have the most significant impact on our financial statements and require management to use a greater degree of judgment and estimates. Actual results may differ from those estimates. Our management believes that given current facts and circumstances, it is unlikely that applying any other reasonable judgments or estimate methodologies would cause an effect on our results of operations, financial position or liquidity for the periods presented in this report.

Recent Accounting Pronouncements

 

The Company has evaluated recent pronouncements through Accounting Standards Updates ("ASU"(“ASU”) and believes that none of them will have a material impact on the Company'sCompany’s financial position, results of operations or cash flows.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a “smaller reporting company”,company,” we are not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

As required by Rule 13a-15 under the Securities Exchange Act of 1934, we have carried out an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report, September 30, 2016.2022. This evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer.

16
Table of Contents

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission'sCommission’s rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our company'scompany’s reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Based upon that evaluation, including our Chief Executive Officer and Chief Financial Officer, we have concluded that our disclosure controls and procedures were ineffective as of the end of the period covered by this report due to a material weakness in our internal control over financial reporting, which is described below.

 

Management'sManagement’s Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934). Management has assessed the effectiveness of our internal control over financial reporting as of JuneSeptember 30, 2016,2022, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. As a result of this assessment, management concluded that, as of JuneSeptember 30, 2016,2022, our internal control over financial reporting was not effective. Our management identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment;assessment. and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both USGAAPUS GAAP and SEC guidelines.

 

We plan to take steps to enhance and improve the design of our internal control over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we hope to implement the following changes during our fiscal year ending December 31, 2016:2022: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out in (i) and (ii) are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.

 

To a certain extent, the size of our operation provides inherent checks and balances relative to internal controls:  Because of our limited staff size and the integration of our executives and directors in operations, the prospect for significant internal control failures resulting in unreliable financial statements or worse is remote.  Regardless, we recognize the importance of multiple layers of reporting and controls and are working toward improving our capabilities. 

Changes in Internal Control over Financial Reporting

 

There was no change in the Company'sCompany’s internal control over financial reporting that occurred during the Company'sCompany’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company'sCompany’s internal control over financial reporting.

 
17
Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

WeAt this time, we know of no pending legal proceedings of any manner to which we are a party, which are material or potentially material, either individually or in the aggregate. We are from time to time,time-to-time, during the normal course of our business operations, subject to various litigation claims and legal disputes. We doThere are no such claims or disputes pending at this time and we have not believe that the ultimate dispositionbeen notified of any of these matters will have a material adverse effect on our consolidated financial position, results of operationspossible claims or liquidity.disputes. 

 

Item 1A. Risk Factors

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.

 

Covid-19 Pandemic Impact and Risk

At this time, it is not possible to fully assess the impact of the COVID-19 pandemic on the Company’s operations and capital requirements. While we have noted that economic headwinds have eased generally, our business is impacted by numerous other influences.  Business activities from 1Q 2020 onward were substantially curtailed:  Our key executives were unable to travel, which impacted on our financing operations.  Consumer demand was generally down in our target markets, even though we offer products that are generally considered to promote health.  We delayed much of our marketing activity due to travel, funding and perceived demand issues. 

We re-launched our marketing efforts during 1Q 2022, but these have slowed to gain traction. The other factors impeding the growth of our business have significantly changed:  travel restrictions have eased, and our finance partners have cash for investments or debt issuance.  Consumer demand for our products, however, has not increased significantly.  We believe this has more to do with poor reception to our marketing initiatives and the fact that we operate in a crowded market space, with several better-known and capitalized competitors.

The CDC reports that US children and adults should remain vigilant to new mutations of the COVID-19 virus, and that the pandemic will likely continue to impact groups that comprise our intended consumers.  Should the pandemic reignite, the Company may be faced with the same headwinds we saw during 2021, which may adversely affect the Company’s ability to (i) retain employees and consultants; (ii) obtain additional financing on terms acceptable to the Company, if at all; (iii) delay regulatory submissions and approvals, if required; (iv) delay, limit or preclude the Company from securing manufacturing sites, partnerships or marketing agreements; (v) delay, limit or preclude the Company from achieving technology or product development goals, milestones, or objectives; and (vi) preclude or delay entry into joint venture or partnership arrangements. The occurrence of any one or more of such events may affect the Company’s ability to execute its business plan

During 2Q 2022, the Company commenced sponsorship of a COVID Long Hauler Survey, providing funding for scientific uses and samples of our pain, pulmonary and sleep products to participants.  While we do not (and cannot) make any manner of drug-type or treatment claims regarding disease, the Company has received anecdotal reports that certain combinations of our products provide relief from certain long-term COVID symptoms, including brain fog, persistent pain, and sleep disruptions.  Although we are careful not to make any COVID-related claims in our marketing materials, we intend to pursue this survey for general scientific purposes to determine additional uses for our products

The Company’s priority and commitment is to the health and security of its team members, their families and its partners through this unprecedented pandemic.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.We issued equity securities during this reporting period to satisfy convertible notes to our finance partner, 1-800 Diagonal Lending, LLC.; the structure and terms of these obligations is the same as made in previous periods.  The table below sets out these issuances during the period from July 1, 2022, to and including September 30, 2022. 

 

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

1800 DIAGONAL LENDING, LLC

3,850,000

07/06/2022

181800 DIAGONAL LENDING, LLC

3,850,000

07/12/2022

Table of Contents1800 DIAGONAL LENDING, LLC

 

Item 6. Exhibits

Exhibit Number

3,850,000

Description

 07/14/2022

1800 DIAGONAL LENDING, LLC

3,722,222

 07/18/2022

1800 DIAGONAL LENDING, LLC

1,718,750

 07/21/2022

(3)1800 DIAGONAL LENDING, LLC

Articles of Incorporation and Bylaws

4,687,500

 08/03/2022

1800 DIAGONAL LENDING, LLC

4,687,500

 08/10/2022

1800 DIAGONAL LENDING, LLC

4,687,500

 08/15/2022

1800 DIAGONAL LENDING, LLC

4,666,667

 08/17/2022

1800 DIAGONAL LENDING, LLC

4,642,857

 08/18/2022

3.11800 DIAGONAL LENDING, LLC

Certificate of Incorporation (Incorporated by reference to our General Form for Registration on Form 10 filed on May 3, 2013)

4,692,308

 08/22/2022

1800 DIAGONAL LENDING, LLC

3.2

4,692,308

Bylaws (Incorporated by reference to our General Form for Registration on Form 10 filed on May 3, 2013)

 08/23/2022

1800 DIAGONAL LENDING, LLC

3.3

5,730,769

Certificate of Amendment of Certificate of Incorporation (Incorporated by reference to our Current Report on Form 8-K filed on September 30, 2013)

 08/24/2022

Total

(31)

Rule 13a-14 (d)/15d-14d) Certifications

31.1*

55,478,381

Section 302 Certification by the Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer

(32)

Section 1350 Certifications

32.1*

Section 906 Certification by the Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer

101*

Interactive Data File

 

 

 

Additional notes will come due during the periods ending October 18, December 31, 2022, and April 2023. We anticipate issuance of common shares upon 1800 Diagonal Lending’s demand.

Item 3. Defaults Upon Senior Securities

The Company has no senior securities, but has outstanding instruments previously characterized as unsecured convertible debentures.  These instruments are not senior to any other Company obligation.  The Company arranged extension and forbearance agreements with the holders of the 12% Debentures, which were issued in 2018 and were due at various times in 2020.  Our agreement called for the extension of these obligations on the same terms until December 31, 2021, in exchange for current interest payments and delivery of 280,000 shares of its common stock (total).  We are currently in default on these obligations but are working on an alternative resolution.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Nothing to add.

101.INS

XBRL Instance Document

Item 6. Exhibits

101.SCH31.1

Section 302 Certification by the Principal Executive Officer

 

XBRL Taxonomy Extension Schema Document31.2

Section 302 Certification by the Principal Financial Officer

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document32.1

Section 906 Certification by the Principal Executive Officer

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB32.2

Section 906 Certification by the Principal Financial Officer

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

_____________

* Filed herewith.

 
19
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

BioAdaptives Inc.

(Registrant)

Dated: November 7, 2022/s/ Dr. Edward E. Jacobs, M.D.

 

(Registrant)

Dr. Edward E. Jacobs, M.D.

Chief Executive Officer

Dated: November 18, 2016

 

/s/ Christopher G. HallRobert W. Ellis

 

Christopher G. HallRobert W. Ellis

 

President, Chief Executive Officer, ChiefPrincipal Financial Officer Secretary

 

(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)

  

20