U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: March 31, 20212022

OR

 

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to __________

 

Commission File Number 0-21320

 

YUBO INTERNATIONAL BIOTECH LIMITED

(Exact name of registrant as specified in its charter)

 

New York

11-3074326

(State or other jurisdiction of

(I.R.S. Employer Identification No.)

incorporation or organization)

 

Identification No.)

 

Room 105, Building 5, 31 Xishiku Avenue, Xicheng District, Beijing, China

(Address of principal executive offices and Zip code)

 

+86 (010) 6615-5141

(Registrant’s telephone number, including area code)

 

____________________February 29, 2020____________________ Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated fi ler,filer,” “accelerated filer,” “smaller reporting company, and "emerging“emerging growth company"company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Accelerated filer

Non-accelerated filerFiler

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

State the number of shares outstanding of each of the issuer'sissuer’s classes of common equity as of the latest practicable date – May 21, 202113, 2022

 

Class A Common Stock, $0.001 Par Value

118,177,885

Class B Common Stock, $0.001 Par Value

 

118,177,8854,447

Class B Common Stock, $0.001 Par Value

 

4,447

Class

Shares

 

 

 

 

YUBO INTERNATIONAL BIOTECH LIMITED (formerly Magna-Lab, Inc.)

 

TABLE OF CONTENTS

 

PART 1 – FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

– Financial Statements

 

34

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

F-1

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations (unaudited)

 

F-2

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows (unaudited)

 

F-4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Deficit (unaudited)

 

F-3

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

F-5

 

 

 

 

 

 

Item 2.

– Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

4

Item 3.

– Quantitative and Qualitative Disclosures about Market Risk

9

Item 4.

– Controls and Procedures

95

 

 

 

 

 

 

PART II - OTHER INFORMATIONItem 3.

Item 1.

Legal Proceedings

10

Item 1A.

Quantitative and Qualitative Disclosures about Market Risk Factors

10

Item 2

– Unregistered Sales of Equity Securities and Use of Proceeds

 

10

 

 

 

 

 

 

Item 3.4.

Defaults Upon Senior Securities

10

Item 4.

– Mine Safety Disclosures

10

Item 5.

– Other InformationControls and Procedures

 

10

 

 

 

 

 

 

PART II - OTHER INFORMATION

Item 6.1.

ExhibitsLegal Proceedings

11

Item 1A.

– Risk Factors

11

Item 2

– Unregistered Sales of Equity Securities and Use of Proceeds

 

11

 

 

 

 

 

 

SIGNATURESItem 3.

– Defaults Upon Senior Securities

11

Item 4.

– Mine Safety Disclosures

11

Item 5.

– Other Information

11

Item 6.

– Exhibits

 

12

SIGNATURES

13

2

Table of Contents

 

In this quarterly reoport,Quarterly Report, unless otherwise specified, the terms “we,” “our,” “us,” the “Company,” or the “Registrant” refer to Yubo International Biotech Limited, a U.S. holding company and New York corporation, formerly known as Magna-Lab, Inc., and its wholly owned subsidiaries, including without limitation, Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands, (which we referand the term “Yubo Beijing” refers to herein as “Platinum”)., and Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China, (which we referand the Chinese operating company.

Statement Regarding Forward-Looking Statements

Statements in this Quarterly Report on Form 10-Q (this “Quarterly Report”) that are not descriptions of historical facts are forward-looking statements that are based on management’s current expectations and assumptions and are subject to herein as “Yubo”).risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition and stock price could be materially negatively affected. In some cases, you can identify forward-looking statements by terminology including “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “should,” “will,” “would” or the negative of these terms or other comparable terminology. Factors that could cause actual results to differ materially from those currently anticipated include those set forth in “Item 1A. Risk Factors” including, without limitation, risks relating to:

 

·

the results of Yubo Beijing’s research and development activities relating, in particular, to stem cell related technologies;

·

the early stage of Yubo Beijing’s product candidates presently under development;

·

the need for substantial additional funds in order to continue our operations, and the uncertainty of whether we will be able to obtain the funding we need;

·

Yubo Beijing’s ability to obtain and, if obtained, maintain regulatory approval of its current product candidates, and any of its other future product candidates, and any related restrictions, limitations, and/or warnings in the label of any approved product candidate;

·

Yubo Beijing’s ability to retain or hire key scientific or management personnel;

·

Yubo Beijing’s ability to protect its intellectual property rights that are valuable to its business, including patent and other intellectual property rights;

·

Yubo Beijing’s dependence on third-party manufacturers, suppliers, research organizations, testing laboratories and other potential collaborators;

·

Yubo Beijing’s ability to develop successful sales and marketing capabilities in the future as needed;

·

the size and growth of the potential markets for any of Yubo Beijing’s approved product candidates, and the rate and degree of market acceptance of any of its approved product candidates;

·

competition in the industry; and

·

regulatory developments in China.

We operate in a rapidly-changing environment and new risks emerge from time to time. As a result, it is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. The forward-looking statements included in this Quarterly Report speak only as of the date hereof, and except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Quarterly Report to conform these statements to actual results or to changes in our expectations.

 
2

3

Table of Contents

 

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

YUBO INTERNATIONAL BIOTECH LIMITED

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

For the three-months periodsthree months ended March 31, 20212022 and 20202021

 

Table of Contents

 

Consolidated Balance Sheets

 

F-1

Consolidated Statements of Operations and Comprehensive Loss

F-2

 

 

 

 

 

Consolidated Statements of Operations and Comprehensive LossChanges in Shareholders’ Equity

 

F-2F-3

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ EquityCash Flows

 

F-3F-4

 

 

 

 

 

Notes to Consolidated Financial Statements of Cash Flows

 

F-4F-5

 

Notes to Consolidated Financial Statements

F-5

 

 
34

Table of Contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED BALANCE SHEETS

(Expressed in US Dollars)

(Unaudited)

 

 

 March 31,

 

 December 31,

 

 

 March 31,

 

 December 31,

 

 

 2021

 

 

 2020

 

 

2022

 

 

 2021

 

 

 (Unaudited)

 

 

 

 

 (Unaudited)

 

 

 

 

ASSETS

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

Cash

 

$126,313

 

$1,382,525

 

 

$10,435

 

$27,517

 

Receivables

 

296,049

 

2,316

 

Receivables (net of allowance for doubtful accounts of $94,197 and $47,112, respectively)

 

152,852

 

161,957

 

Prepaid expenses

 

302,573

 

27,160

 

 

270,153

 

306,978

 

Inventory

 

82,947

 

67,144

 

 

152,850

 

164,302

 

Due from related parties

 

 

399,507

 

 

 

429,648

 

 

 

318,763

 

 

 

397,590

 

Total Current Assets

 

1,207,389

 

1,908,793

 

 

910,053

 

1,058,344

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

527,936

 

79,153

 

 

653,483

 

643,872

 

Intangible assets, net

 

52,414

 

54,912

 

 

36,762

 

38,876

 

Operating lease right of use assets

 

1,942,351

 

315,207

 

Operating lease right of use asset

 

2,772,776

 

2,693,984

 

Lease security deposit

 

 

177,289

 

 

 

86,811

 

 

 

92,679

 

 

 

152,157

 

Total Assets

 

$3,907,379

 

 

$2,444,876

 

 

$4,465,753

 

 

$4,587,233

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses (including accounts payable and accrued expenses of VIE without recourse to the Company of $0 and $101,175 as of March 31, 2021 and December 31, 2020, respectively)

 

$-

 

$101,175

 

Customer deposits (including customer deposits of VIE without recourse to the Company of $0 and $11,028 as of March 31, 2021 and December 31, 2020, respectively)

 

-

 

11,028

 

Advances from prospective customers/distributors (including advances from prospective customers/distributors of VIE without recourse to the Company of $794,951 and $757,896 as of March 31 2021 and December 31, 2020, respectively)

 

794,951

 

757,896

 

Due to related parties (including due to related parties without recourse to the Company of $243,556, and $91,951 as of March 31, 2021 and December 31, 2020 respectively)

 

243,556

 

91,951

 

Operating lease liabilities – current (including operating lease liabilities - current of VIE without recourse to the Company of $231,264 and $315,207 as of March 31, 2021 and December 31, 2020, respectively)

 

 

456,155

 

 

 

315,207

 

Accounts payable and accrued expenses (including accounts payable and accrued expenses of VIE without recourse to the Company of $35,158 and $69,741 as of March 31, 2022 and December 31, 2021, respectively)

 

$394,706

 

$275,831

 

Advances from prospective customers/distributors (including advances from prospective customers/distributors of VIE without recourse to the Company of $483,932 nd $484,956 as of March 31, 2022 and December 31, 2021, respectively)

 

483,932

 

484,956

 

Due to related parties (including due to related parties without recourse to the Company of $843,013 and $532,121 as of March 31, 2022 and December 31, 2021 respectively)

 

1,574,462

 

1,263,660

 

Operating lease liabilities – current (including operating lease liabilities - current of VIE without recourse to the Company of $307,812 and $293,985 as of March 31, 2022 and December 31, 2021, respectively)

 

 

859,940

 

 

 

765,583

 

Total Current Liabilities

 

 

1,494,662

 

 

 

1,277,257

 

 

 

3,313,040

 

 

 

2,790,030

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities - non-current

 

 

1,486,196

 

 

 

-

 

Operating lease liabilities - non-current (including operating lease liability – non- current of VIE without recourse to the Company of $406,013 and $288,337 as of March 31, 2022 and December 31, 2021, respectively)

 

 

1,912,836

 

 

 

1,928,401

 

Total Liabilities

 

 

2,980,858

 

 

 

1,277,257

 

 

 

5,225,876

 

 

 

4,718,431

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

-

 

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

Preferred stock, par value $.01 per share, 5,000,000 shares authorized, none issued

 

-

 

 

 

Common stock, Class A par value $ 0.001 per share; authorized 1,000,000,000 shares, 118,177,885 and 117,000,000 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively

 

118,178

 

117,000

 

Common stock, Class B, par value $.001 per share, 3,750,000 shares authorized, 4,447 and 0 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively

 

4

 

-

 

Shareholders’ Equity:

 

 

 

 

 

Preferred stock, par value $0.01 per share, 5,000,000 shares authorized, none issued

 

0

 

0

 

Common stock, Class A par value $ 0.001 per share; authorized 1,000,000,000 shares, 118,177,885 issued and outstanding at March 31, 2022 and December 31, 2021.

 

118,178

 

118,178

 

Common stock, Class B, par value $0.001 per share, 3,750,000 shares authorized, 4,447 shares issued and outstanding at December 31, 2022 and December 31, 2021.

 

4

 

4

 

Additional Paid in Capital

 

2,117,599

 

1,991,617

 

 

2,117,599

 

2,117,599

 

Accumulated deficit

 

(1,381,669)

 

(942,994)

 

(3,064,380)

 

(2,485,432)

Accumulated other comprehensive income (loss)

 

 

72,409

 

 

 

1,996

 

 

 

68,476

 

 

 

118,453

 

Total Shareholders' Equity

 

 

926,521

 

 

 

1,167,619

 

Total Liabilities and Shareholders' Equity

 

$3,907,379

 

 

$2,444,876

 

Total Shareholders’ Equity

 

 

(760,123)

 

 

(131,198)

Total Liabilities and Shareholders’ Equity

 

$4,465,753

 

 

$4,587,233

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-1

Table of Contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Expressed in US Dollars)

(Unaudited)

 

 

For the three months ended March 31,

 

 

For the three months ended March 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(Unaudited)

 

(Unaudited)

 

 

 (Unaudited)

 

 (Unaudited)

 

Revenue

 

 

 

 

 

 

 

 

 

 

Sales

 

$462,329

 

$-

 

 

$15,213

 

$462,329

 

Cost of Goods Sold

 

 

(146,738)

 

 

-

 

 

 

(6,947)

 

 

(146,738)

Gross Profit

 

 

315,591

 

 

 

-

 

 

 

8,266

 

 

 

315,591

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Sales commissions

 

138,348

 

-

 

 

3,821

 

138,349

 

Employee compensation

 

202,832

 

19,481

 

 

218,226

 

202,832

 

Occupancy

 

107,734

 

75,933

 

 

259,275

 

107,734

 

Provision for doubtful accounts

 

47,078

 

0

 

Depreciation and amortization of property and equipment

 

2,772

 

1,824

 

 

3,528

 

2,772

 

Amortization of intangible assets

 

2,154

 

-

 

 

2,051

 

2,154

 

Other operating expenses

 

 

300,321

 

 

 

43,664

 

 

 

53,222

 

 

 

300,321

 

Total Operating Expenses

 

 

754,161

 

 

 

140,902

 

 

 

587,201

 

 

 

754,161

 

Income (loss) from operations

 

 

(438,570)

 

 

(140,902)

Loss from operations

 

 

(578,935)

 

 

(438,570)

 

 

 

 

 

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

 

 

 

 

 

Interest expenses

 

 

(105)

 

 

(46)

Interest expense, net

 

 

(13)

 

 

(105)

Total Other Income (Expenses)

 

 

(105)

 

 

(46)

 

 

 (13

 

 

 (105

 

 

 

 

 

 

 

 

 

 

Loss before Provision for Income Tax

 

(438,675)

 

(140,948)

 

(578,948)

 

(438,675)

 

 

 

 

 

 

 

 

 

 

Provision for Income Tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(438,675)

 

$(140,948)

 

$(578,948)

 

$(438,675)

Net loss per share basic and diluted

 

 

(0.00)

 

 

(0.00)

 

$(0.00)

 

$(0.00)

Weighted average common shares outstanding basic and diluted

 

 

118,130,820

 

 

 

115,245,000

 

 

 

118,182,332

 

 

 

118,130,820

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(438,675)

 

$(140,948)

 

(578,948)

 

(438,675)

Foreign currency translation adjustment

 

 

70,413

 

 

 

(24,516)

 

 

(49,977)

 

 

70,413

 

Total comprehensive income (loss)

 

$(368,262)

 

$(165,464)

 

$(628,925)

 

$(368,262)

 

The accompanying notes are an integral part of these consolidated financial statement

 

 
F-2

Table of Contents

 

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Expressed in US Dollars)

(Unaudited)

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Accumulated Other 

 

 

Total 

 

 

 

 Class A

 

 

 Class B

 

 

paid in

 

 

Accumulated

 

 

Comprehensive

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

 capital

 

 

Deficit

 

 

Income (loss)

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2021

 

 

118,177,885

 

 

$118,178

 

 

 

4,447

 

 

$4

 

 

$2,117,599

 

 

$(2,485,432)

 

$118,453

 

 

$(131,198)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2022

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

(578,948)

 

 

0

 

 

 

(578,948)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency adjustment

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(49,977)

 

 

(49,977)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, March 31, 2022

 

 

118,177,885

 

 

$118,178

 

 

 

4,447

 

 

$4

 

 

$2,117,599

 

 

$(3,064,380)

 

$68,476

 

 

$(760,123)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2020

 

 

117,000,000

 

 

$117,000

 

 

 

-

 

 

$0

 

 

$1,991,617

 

 

$(942,994)

 

$1,996

 

 

$1,167,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contirubtions to Yubo Beijing

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

127,164

 

 

 

0

 

 

 

0

 

 

 

127,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reverse acquisition of Yubo International Biotech Limited by Platinum International Biotech Co. Ltd.

 

 

1,177,885

 

 

 

1,178

 

 

 

4,447

 

 

 

4

 

 

 

(1,182)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2021

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

(438,675)

 

 

0

 

 

 

(438,675)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

70,413

 

 

 

70,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, March 31, 2021

 

 

118,177,885

 

 

$118,178

 

 

 

4,447

 

 

$4

 

 

$2,117,599

 

 

$(1,381,669)

 

$72,409

 

 

$926,521

 

The accompanying notes are an integral part of these consolidated financial statement

F-3

Table of Contents

YUBO INTERNATIONAL BIOTECH LIMITED

 

 

Common Stock

 

 

Additional

 

 

 

 

Accumulated Other Comprehensive

 

 

Total

 

 

 

           Class A           

 

 

           Class B

 

 

 paid in

 

 

Accumulated

 

 

Income

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount  

 

 

 capital

 

 

Deficit

 

 

(loss)

 

 

Deficit

 

BALANCE, December 31, 2020

 

 

117,000,000

 

 

$117,000

 

 

 

-

 

 

$-

 

 

$1,991,617

 

 

$(942,994)

 

$1,996

 

 

$1,167,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions to Yubo Beijing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

127,164

 

 

 

-

 

 

 

-

 

 

 

127,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reverse acquisition of Yubo International Biotech Limited by Platinum International Biotech Co. Ltd.

 

 

1,177,885

 

 

 

1,178

 

 

 

4,447

 

 

 

4

 

 

 

(1,182)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2021

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(438,675)

 

 

-

 

 

 

(438,675)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

70,413

 

 

 

70,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, March 31, 2021

 

 

118,177,885

 

 

$118,178

 

 

 

4,447

 

 

$4

 

 

$2,117,599

 

 

$(1,381,669)

 

$72,409

 

 

$926,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2019

 

 

115,245,000

 

 

$115,245

 

 

 

-

 

 

$-

 

 

$608,616

 

 

$(231,193)

 

$(3,935)

 

$488,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions to Yubo Beijing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

504,892

 

 

 

 

 

 

 

 

 

 

 

504,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2020

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(140,948)

 

 

-

 

 

 

(140,948)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(24,516)

 

 

(24,516)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, March 31, 2020

 

 

115,245,000

 

 

$115,245

 

 

 

-

 

 

$-

 

 

$1,113,508

 

 

$(372,141)

 

$(28,451)

 

$828,161

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in US Dollars)

(Unaudited)

 

 

For the three months ended March 31,

 

 

 

2022

 

 

2021

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(578,948)

 

$(438,676)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,579

 

 

 

4,926

 

Provision for doubtful accounts

 

 

47,078

 

 

 

0

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

(37,973

 

 

(293,733)

Prepaid expense

 

 

36,825

 

 

 

(275,413)

Inventory

 

 

11,452

 

 

 

(15,803)

Due from related parties

 

 

78,826

 

 

 

30,141

 

Lease security deposit

 

 

59,478

 

 

 

(90,478)

Accounts payable and accrued expenses

 

 

118,875

 

 

 

(101,175)

Customer deposits

 

 

0

 

 

 

(11,028)

Advances from prospective customers/distributors

 

 

(1,024)

 

 

37,055

 

Due to related parties

 

 

310,802

 

 

 

151,605

 

Net cash provided by (used in) operating activities

 

 

50,970

 

 

 

(1,002,578)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(9,611)

 

 

(451,555)

Net cash used in investing activities

 

 

(9,611)

 

 

(451,555)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Capital Contributions to Yubo Beijing

 

 

0

 

 

 

127,164

 

Net cash provided by financing activities

 

 

0

 

 

 

127,164

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

(58,441)

 

 

70,757

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

(17,082)

 

 

(1,256,212)

Cash at beginning of period

 

 

27,517

 

 

 

1,382,525

 

Cash at end of period

 

$10,435

 

 

$126,313

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

Income taxes paid

 

$0

 

 

$0

 

Interest paid

 

$0

 

 

$0

 

Non-cash Investing Activities:

 

 

 

 

 

 

 

 

Operating lease right of use asset acquired

 

$0

 

 

$1,930,350

 

The accompanying notes are an integral part of these consolidated financial statements

 

F-3

Table of Contents

YUBO INTERNATIONAL BIOTECH LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in US Dollars)

(Unaudited)

 

 

For the three months ended March 31,

 

 

 

2021

 

 

2020

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(438,675)

 

$(140,948)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,926

 

 

 

1,824

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

(293,733)

 

 

(34,806)

Prepaid expense

 

 

(275,413)

 

 

(145,230)

Inventory

 

 

(15,803)

 

 

(86,216)

Due from related parties

 

 

30,141

 

 

 

7,639

 

Lease security deposit

 

 

(90,478)

 

 

-

 

Accounts payable and accrued expenses

 

 

(101,175)

 

 

-

 

Customer deposits

 

 

(11,028)

 

 

-

 

Advances from prospective customers/distributors

 

 

37,055

 

 

 

-

 

Due to related parties

 

 

151,605

 

 

 

(93,852)

Net cash used in operating activities

 

 

(1,002,578)

 

 

(491,589)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(451,555)

 

 

(48,284)

Purchases of intangible assets

 

 

-

 

 

 

-

 

Net cash used in investing activities

 

 

(451,555)

 

 

(48,284)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Capital Contributions to Yubo Beijing

 

 

127,164

 

 

 

504,892

 

Net cash provided by financing activities

 

 

127,164

 

 

 

504,892

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

70,757

 

 

 

58,869

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

(1,256,212)

 

 

23,888

 

Cash at beginning of period

 

 

1,382,525

 

 

 

1,262

 

Cash at end of period

 

$126,313

 

 

$25,150

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

Income taxes paid

 

 

-

 

 

 

-

 

Interest paid

 

 

-

 

 

 

-

 

Non-cash Investing Activities:

 

 

 

 

 

 

 

 

Operating lease right of use asset acquired

 

$1,930,350

 

 

$-

 

The accompanying notes are an integral part of these consolidated

 
F-4

Table of Contents

 

 YUBO INTERNATIONAL BIOTECH LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the three-months periodsthree months ended March 31, 20212022 and 20202021

(Unaudited)

 

NOTE 1 – ORGANIZATION

 

Yubo International Biotech Limited (formerly Magna-Lab Inc.) (the “Company”), a New York corporation, acquired Platinum International Biotech Co. Ltd. (“Platinum”) in a “reverse merger” transaction on January 14, 2021.

 

On January 14, 2021 (the “Closing Date”), the Company closed a voluntary share exchange transaction with Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands (“Platinum”), pursuant to that certain Agreement and Plan of Share Exchange, dated January 14, 2021 (the “Exchange Agreement”), by and among the Company, Platinum, Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China (“PRC”) (“Yubo”Yubo Beijing”), and certain selling stockholders named therein.

 

In accordance with the terms of the Exchange Agreement, on the Closing Date, the Company issued a total of 117,000,000 shares of its Class A common stock to the Selling Stockholders, who were then stockholders of Platinum (the “Selling Stockholders”), in exchange for 100% of the issued and outstanding capital stock of Platinum (the “Exchange Transaction”). As a result of the Exchange Transaction, the Selling Stockholders acquired more than 99% of the Company’s issued and outstanding capital stock, Platinum became the Company’s wholly-owned subsidiary, and the Company acquired the business and operations of Platinum and Yubo.Yubo Beijing. Immediately prior to the Exchange Transaction, the Company had 117,875,323 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding. Immediately after the Exchange Transaction and the surrender and cancellation of 116,697,438 shares held by Lina Liu, the controlling shareholder, Chief Financial Officer, Treasurer and Secretary of the Company, the Company hashad 118,177,885 shares of Class A common stock and 4,447 shares of Class B common stock issue and outstanding.

 

Platinum was incorporated on April 7, 2020 under the laws of the Cayman Islands as a holding company. On May 4, 2020, Platinum incorporated a wholly owned subsidiary Platinum International Biotech (Hong Kong) Limited (“Platinum HK”) in Hong Kong. On September 4, 2020, Platinum HK incorporated a wholly foreign owned enterprise (“WFOE”) Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”) in Chengdu, China.

 

On September 11, 2020, Yubo Chengdu entered into a series of Variable Interest Entity (“VIE”) agreements with the owners of Yubo International Biotech (Beijing) Limited (“Yubo Beijing”). Pursuant to the VIE agreements, Yubo Beijing became Yubo Chengdu’s contractually controlled affiliate. The purpose and effect of the VIE Agreements is to provide Yubo Chengdu with all management control and net profits earned by Yubo Beijing.

 

Yubo Beijing was incorporated on June 14, 2016. For the year ended December 31, 2020 (commencing April 2020), Yubo Beijing sold approximately 850 nebulizers to customers in the People’s Republic of China (“PRC”). In 2021, Yubo Beijing sales also included sales of skincare products, hair care products, healthy beverages, and male and female personal care products.

 

Upon executing the series of VIE agreements in September 2020, Yubo Beijing has been considered a Variable Interest Entity (“VIE”) of Yubo Chengdu, its primary beneficiary. Accordingly, Yubo Beijing has been consolidated under the guidance of FASB Accounting Standards Codification (“ASC”) 810, Consolidation.

 

The officers, directors, and controlling beneficial owners of Yubo Beijing from its inception on June 14, 2016 are also officers, directors, and controlling beneficial owners of Platinum. Accordingly, the accompanying consolidated financial statements include Yubo Beijing’s operations from its inception on June 14, 2016.

 

Commencing inOn January 21, 2021 and December 31, 2020, respectively, the quarterly period ended March 31, 2021 Yubo Beijing started also selling certain oral liquid health products. For the three months ended March 31, 2021, sales consisted of:

Oral liquid health products

 

$345,607

 

Nebulizers

 

 

116,722

 

Total

 

$462,329

 

F-5

Table of Contents

In December 2020 and January 2021, Platinum HKCompany formed two new wholly owned subsidiaries: Yubo Jingzhi Biotechnology (Chengdu) Co. Ltd. (“Yubo Jingzhi”) as a subsidiary of Yubo Beijing and Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”). as a subsidiary of Platinum HK.

F-5

Table of Contents

 

Yubo International Biotech Limited and its consolidated subsidiaries and VIE are collectively referred to herein as the “Company” unless specific reference is made to an entity.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Interim Financial Information

 

The unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2020,2021, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements as of and for the year ended December 31, 2020.2021.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, and its consolidated VIE for which the Company is the primary beneficiary.

 

All transactions and balances among the Company, its subsidiaries and consolidated VIE have been eliminated upon consolidation.

 

The accompanying consolidated financial statements reflect the activities of the following entities:

 

Name

 

Background

 

Ownership

Yubo International Biotech Limited (“Yubo New York”)

 

·   A holding company

·   Incorporated in New York

 

 

Platinum International Biotech Co. LTD (“Platinum”)

 

·A Cayman Island company

·Incorporated on April 7, 2020

·A holding company

 

100% owned by Yubo New York

Platinum International Biotech (Hong Kong) Limited. (“Platinum HK”)

 

·A Hong Kong company

·Incorporated on May 4, 2020

·A holding company

 

100% owned by Platinum

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

 

·A PRC company and deemed a wholly foreign owned enterprise

·Incorporated on September 4, 2020

·Subscribed capital of $1,500,000

·A holding company

 

100% owned by Platinum HK

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

·A PRC limited liability company

·Incorporated on June 14, 2016

·Subscribed capital of $1,531,722 (RMB 10,000,000)

·Stem cell storage and bank

 

VIE of Yubo Chengdu WFOE

Yubo Jingzhi Biotechnology (ChengDu) Co. Ltd. (“Yubo Jingzhi”)

 

·   A PRC company incorporated on January 21, 2021

 

100% owned by Platinum HKYubo Beijing

Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global)

 

·   A PRC company incorporated on December 20, 2020

 

100% owned by Platinum HK

 

 
F-6

Table of Contents

 

On September 11, 2020, our wholly-owned subsidiary, Yubo Chengdu, entered into the following contractual arrangements with Yubo Beijing and the shareholders of Yubo Beijing (the “Yubo Shareholders”), as applicable, each of which is enforceable and valid in accordance with the laws of the PRC:

 

Exclusive Consulting Services Agreement

 

Pursuant to the Exclusive Consulting Services Agreement among Yubo, Yubo WFOE, and the Yubo Shareholders, Yubo WFOE agrees to provide, and Yubo agrees to accept, exclusive management services provided by Yubo WFOE. Such management services include but are not limited to financial management, business management, marketing management, human resource management and internal control of Yubo. The Exclusive Consulting Services Agreement will remain in effect until the acquisition of all assets or equity of Yubo by Yubo WFOE is complete (as more fully described in the Exclusive Purchase Option Agreement below).

 

Exclusive Purchase Option Agreement

 

Under the Exclusive Option Agreement among Yubo, Yubo WFOE, and the Yubo Shareholders, the Yubo Shareholders granted Yubo WFOE an irrevocable and exclusive purchase option to acquire Yubo’s equity and/or assets at a nominal consideration. Yubo WFOE may exercise the purchase option at any time.

 

Equity Pledge Agreement

 

Under the Equity Pledge Agreement among Yubo WFOE and the Yubo Shareholders, the Yubo Shareholders pledged all of their equity interests in Yubo, including the proceeds thereof, to guarantee all of Yubo WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement. Prior to termination of this Equity Pledge Agreement, the pledged equity interests cannot be transferred without Yubo WFOE’s prior consent. The Yubo Shareholders covenants to Yubo WFOE that among other things, it will only appoint/elect the candidates for the directors of Yubo nominated by Yubo WFOE.

 

Financial Statements of Yubo Beijing (VIE)

 

The assets and liabilities of Yubo Beijing (VIE) at March 31, 20212022 and December 31, 20202021 consist of:

 

 

March 31,

2021

 

 

December 31,

2020

 

 

March 31,

2022

 

 

December 31,

2021

 

Cash

 

$48,278

 

$746,613

 

 

$2,569

 

$8,812

 

Receivables

 

296,049

 

2,316

 

Receivables (net)

 

154,703

 

158,807

 

Prepaid Expenses

 

58,399

 

27,160

 

 

170,722

 

207,521

 

Inventory

 

82,947

 

67,144

 

 

152,850

 

164,302

 

Due from related parties

 

399,507

 

429,648

 

 

318,764

 

397,590

 

Property and equipment (net)

 

80,337

 

79,153

 

 

56,349

 

63,055

 

Intangible assets (net)

 

52,414

 

54,912

 

 

36,762

 

38,876

 

Operating lease right of use assets

 

231,264

 

315,207

 

 

713,825

 

582,322

 

Lease security deposits

 

86,255

 

86,811

 

 

92,741

 

152,219

 

Investment in Yubo Jingzhi (A)

 

228,290

 

-

 

 

236,157

 

236,220

 

Receivables from other consolidating entities (A)

 

 

250,624

 

 

 

-

 

Receivables from other consolidated entities (A)

 

 

345,852

 

 

 

287,677

 

Total assets

 

 

1,814,364

 

 

 

1,808,964

 

 

 

2,281,294

 

 

 

2,297,401

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expense

 

-

 

101,175

 

 

35,158

 

69,746

 

Customer deposits

 

-

 

11,028

 

Advances from prospective customers/distributors

 

794,951

 

757,896

 

 

483,932

 

484,956

 

Due to related partis

 

243,556

 

91,951

 

Due to related parties

 

843,013

 

532,121

 

Operating lease liabilities

 

 

231,264

 

 

 

315,207

 

 

713,825

 

582,322

 

Payables to other consolidated entities (A)

 

 

511,674

 

 

 

511,811

 

Total liabilities

 

 

1,269,771

 

 

 

1,277,257

 

 

 

2,587,602

 

 

 

2,180,956

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

$544,593

 

 

$531,707

 

Shareholders’ equity

 

$(306,308)

 

$116,445

 

 

 
F-7

Table of Contents

 

(A)   Eliminated in consolidation.

Except for $145,399 occupancy expense and $2,166 other operating expenses for the three months ended March 31, 2022 and except for $149,769 other operating expenses for the three months ended March 31, 2021, all revenues and expenses included in the accompanying Consolidated Statements of Operations for the three months ended March 31, 20212022 and March 31, 20202021 represent revenues and expenses of Yubo Beijing.

 

Foreign Currency Translation

 

The accompanying consolidated financial statements are presented in United States dollars (“$”), which is the reporting currency of the Company. The functional currency of Platinum and Platinum HK is the United States dollar. The functional currency of the Company’s subsidiaries and VIE located in the PRC is the Renminbi (“RMB”). For the entities whose functional currencies are the RMB, results of operations and cash flows are translated at average exchange rates during the period ($1=6.3546 RMB for the three months ended March 31, 2022 and $1=6.5506 RMB for the three months ended March 31, 2021 and $1=7.0312 RMB for the three months ended March 31, 2020)21, 2022), assets and liabilities are translated at the current exchange rate at the end of the period ($1=6.57066.3517 RMB at March 31, 20212022 and $1=6.52866.3500 RMB at December 31, 2020)2021), and equity is translated at historical exchange rates. The resulting translation adjustments are included in determining other comprehensive income (loss). Transaction gains and losses, which were not significant for the periods presented, are reflected in the consolidated statements of operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions by management include, among others, useful lives and impairment of long-lived assets, and income taxes including the valuation allowance for deferred tax assets. While the Company believes that the estimates and assumptions used in the preparation of the financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, cash in bank accounts, cash in time deposits, certificates of deposit and all highly liquid instruments with original maturities of three months or less.

 

Inventories

 

Inventories, mainly consisting of nebulizers and components and oral liquid health products, are stated at the lower of cost utilizing the weighted average method or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated selling costs.

 

 
F-8

Table of Contents

 

The valuation of inventory requires the Company to estimate excess and slow-moving inventories. The Company evaluates the recoverability of the inventory based on expected demand and market conditions. No inventory write downs were recorded in the periods presented.

 

Property and Equipment

 

Property and equipment consist of leasehold improvements, construction in progress, air conditioning equipment, and office equipment. All property and equipment are stated at historical cost net of accumulated depreciation. Repairs and maintenance are expensed as incurred. Property and equipment are depreciated on a straight-line basis over the following periods:

 

Leasehold improvements

 

Remaining term

of lease

Air conditioning equipment

 

5 years

Office equipment

 

3 years

 

Intangible Assets

 

Intangible assets consist of distribution software and patents and are stated at historical cost less accumulated amortization. Amortization of intangible assets is calculated on a straight-line basis over the shorter of the contractual terms or the expected useful lives of the respective assets. The amortization period by major asset classes is as follows:

 

Distribution software

 

5 years

Patents

 

20 years

 

Impairment of Long-Lived Assets

 

The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of the asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial position. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

 

Fair Value of Financial Instruments

 

The Company adopted ASC 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures.

 

F-9

Table of Contents

The three levels are defined as follows:

 

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

F-9

Table of Contents

 

Financial instruments include cash, receivables, due from related parties, accounts payable and accrued expenses, advances from prospective customers/distributors and due to related parties. The carrying values of these financial instruments approximate their fair values due to the short-term maturities of these instruments.

 

For the periods presented, there were no financial assets or liabilities measured at fair value.

 

Leases

 

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. The initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial direct costs.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.

 

Revenue Recognition

 

The Company derives its revenue from the sale of nebulizers containing frozen tubes with medical fluid and from the sale of oral liquidsother health and personal care products. The nebulizers are sold directly to consumers on the Company’s online e-commerce platform. The Company recognizes product revenuesadopted ASC 606 requires the use of a new five-step model to recognize revenue from customers. The five-step model requires entities to exercise judgment when considering the following fourterms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company has concluded that the new guidance did not require any significant change to its revenue recognition criteria are met: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred, (iii) the selling price is fixed or determinable, and (iv) collectability is reasonably assured. The Company does not allow sales returns or exchanges.processes.

 

RevenueAllowance for Doubtful Accounts

Trade accounts receivable arise from the sale of products on trade credit terms. On a quarterly basis, we review all significant accounts as to their past due balances, as well as collectability of the outstanding trade account receivable for possible write off. It is recorded netour policy to write off the account receivable against the allowance account when we deem the receivable to be uncollectible. Additionally, we review orders from dealers that are significantly past due, and we ship product only when our ability to collect payment from our customer for the new order is probable.

Our allowance for doubtful accounts reflects our best estimate for losses inherent in the trade accounts receivable balance. We determine the allowance based on known troubled accounts, weighting probabilities of value-added tax (“VAT”).future conditions and expected outcomes, and other currently available evidence.

 

Advertising Costs

 

Advertising costs are expensed as incurred.

F-10

Table of Contents

 

Income Taxes

 

The Company follows the liability method in accounting for income taxes in accordance with ASC topic 740 (“ASC 740”), Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likelymore likely than not that some portion, or all, of the deferred tax assets will not be realized.

 

The Company applies the provisions of ASC 740 to account for uncertainty in income taxes. ASC 740 clarifies the accounting for uncertainty in income taxes by prescribing the recognition threshold a tax position is required to meet before being recognized in the consolidated financial statements.

 

The Company will classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.

 

Net Loss per Share

 

Basic loss per ordinary share is computed by dividing net loss attributable to ordinary shareholders by the weighted average number of ordinaryClass A and Class B common shares outstanding during the period.

 

F-10

Table of Contents

Diluted loss per ordinary share reflects the potential dilution that could occur if dilutive securities (such as stock options and convertible securities) were exercised or converted into ordinarycommon shares. For the periods presented, the Company had no dilutive securities outstanding.

 

Comprehensive Loss

 

Comprehensive loss is defined as the decrease in equity of the Company during a period from transactions and other events and circumstances excluding transactions resulting from investments by owners and distributions to owners. Comprehensive loss is reported in the consolidated statements of operations and comprehensive loss, including net loss and foreign currency translation adjustments, presented net of tax.

 

New Accounting Pronouncements

 

In February, 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. We adopted ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted.

 

For finance leases, a lessee is required to do the following:

 

·

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

·

·

Recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income.

 

 

·

·

Classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows.

For operating leases, a lessee is required to do the following:

 

For operating leases, a lessee is required to do the following:

·

·

Recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the balance sheet.

 

 

·

·

Recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis.

 

 

·

·

Classify all cash payments within operating activities in the statement of cash flows.

F-11

Table of Contents

 

Other than increasing assets and liabilities at the inception of Yubo Beijing’s office lease on August 1, 2019 and Yubo Global’s laboratory space lease on March 1, 2021the respective leases (See Note 8), ASU 2016-02 has not had a significant effect on the Company’s financial position or results of operations.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its consolidated financial position, statements of operations or cash flows.

 

NOTE 3 – GOING CONCERN

 

The Company’s financial statements as of March 31, 20212022 and December 31, 20202021 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues and cash flows sufficient to cover its operating costs and allow it to continue as a going concern. For the three-monthsthree months ended March 31, 20212022 and March 31, 2020,2021, the Company had losses of $438,675$578,948 and $140,948,$438,675, respectively. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.

F-11

Table of Contents

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

NOTE 4 – INVENTORY

 

Inventory consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Unaudited)

 

 

 

Product components raw materials:

 

 

 

 

 

 

Frozen tubes to be attached to the nebulizer product

 

$39,317

 

 

$40,499

 

Unassembled nebulizers

 

 

19,403

 

 

 

4,733

 

Fluids to be inserted in the frozen tubes

 

 

10,327

 

 

 

11,470

 

Total product components raw materials

 

 

69,047

 

 

 

56,702

 

Refrigerated boxes

 

 

7,455

 

 

 

3,310

 

Delivery boxes

 

 

6,445

 

 

 

7,132

 

Total Inventory

 

$82,947

 

 

$67,144

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(Unaudited)

 

 

 

Nebulizers and components

 

$60,584

 

 

$48,671

 

Oral liquid health products

 

 

88,230

 

 

 

41,943

 

Other

 

 

4,036

 

 

 

73,688

 

Total Inventory

 

$152,850

 

 

$164,302

 

 

NOTE 5 – DUE FROM RELATED PARTIES

 

Due from related parties consisted of:

 

 

March 31,

 

December 31,

 

 

March 31,

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

(Unaudited)

 

 

 

Beijing Zhenhuikang Biotechnology Co., LTD (“Zhenhuikang”) (1)

 

$399,507

 

$404,288

 

 

$318,763

 

$397,590

 

Yubo Global Biotechnology (Chengdu) Co., Ltd. (2)

 

 

-

 

 

 

25,360

 

 

 

0

 

 

 

0

 

Total Due From Related Parties

 

$399,507

 

 

$429,648

 

Total Due from Related Parties

 

$318,763

 

 

$397,590

 

(1)    Zhenhuikang is controlled by Beijing Zhenxigu Medical Research Center LP (“Zhenxigu”) Zhenxigu is controlled by Mr. Yulin Cao, a director and significant stockholder of Yubo Beijing.

(2)    Yubo Global Biotechnology (Chengdu) Co., Ltd. is controlled by Mr. Jun Wang.

 

F-12

(1)

Zhenhuikang is controlled by Zhenxigu.

(2)

Yubo Global Biotechnology (Chengdu) Co., Ltd. is controlled by Mr. Jun Wang.

Table of Contents

 

The due from related parties receivables are noninterest bearing and are due on demand.

F-12

Table of Contents

 

NOTE 6 – PROPERTY AND EQUIPMENT

 

Property and equipment, net, consisted of the following:

 

 

March 31,

 

December 31,

 

 

March 31,

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

(Unaudited)

 

 

 

Leasehold improvements

 

$41,396

 

$44,777

 

 

$29,976

 

$33,196

 

Construction in progress

 

411,721

 

-

 

 

597,134

 

580,816

 

Air conditioning equipment

 

57,241

 

21,496

 

 

22,100

 

22,106

 

Office equipment

 

 

29,645

 

 

 

22,241

 

 

 

30,667

 

 

 

30,675

 

Total property and equipment

 

540,003

 

88,514

 

 

679,877

 

666,793

 

Less accumulated depreciation and amortization

 

 

(12,067)

 

 

(9,361)

 

 

(26,393)

 

 

(22,921)

Property and equipment, net

 

$527,936

 

 

$79,153

 

 

$653,483

 

 

$643,872

 

 

For the three-monthsthree months ended March 31, 20212022 and 2020,2021, depreciation and amortization of property and equipment was $2,772$ 3,528 and $1,824,$2,772 respectively.

 

NOTE 7 – INTANGIBLE ASSETS

 

Intangible assets, net, consisted of the following:

 

 

March 31,

 

December 31,

 

 

March 31,

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

(Unaudited)

 

 

 

Distribution software

 

$37,672

 

$37,907

 

 

$38,970

 

$38,980

 

Patents acquired from related party (Note 12)

 

 

21,096

 

 

 

21,239

 

Patents acquired from related party

 

 

12,470

 

 

 

12,483

 

Total intangible assets

 

58,768

 

59,146

 

 

51,440

 

51,463

 

Less: Accumulated amortization

 

 

(6,354)

 

 

(4,234)

 

 

(14,678)

 

 

(12,587)

Intangible assets, net

 

$52,414

 

 

$54,912

 

 

$36,762

 

 

$38,876

 

 

For the three-months ended March 31, 20212022 and 2020,2021, amortization of intangible assets expense was $2,154$2,051 and $0,$2,154, respectively.

 

At March 31, 2021,2022, the expected future amortization of intangible assets expense was:

 

Year ending December 31, 2021

 

$6,134

 

Year ending December 31, 2022

 

8,632

 

 

6,306

 

Year ending December 31, 2023

 

8,632

 

 

8,420

 

Year ending December 31, 2024

 

8,632

 

 

8,420

 

Year ending December 31, 2025

 

4,846

 

 

2,533

 

Thereafter

 

 

15,538

 

 

 

11,083

 

Total

 

$52,414

 

 

$36,762

 

F-13

Table of Contents

 

NOTE 8 – OPERATING LEASE RIGHT OF USE ASSETASSETS AND OPERATING LEASE LIABILITYLIABILITIES

 

On August 1, 2019 Yubo Beijing executed a lease agreement with Jiu Si Cheng Investment Management (the “Landlord”) to rent approximately 746 square meters of office space in Beijing China. The lease provided for an initial term of 2 years and 4 months from August 2, 2019 to November 30, 2021 with a right to renew for an additional term of 2 years and 8 months from December 1, 2021 to July 31, 2024. In December 2021, the Company renewed the lease. The current lease also providedprovides for paymentsmonthly rent of quarterly rentRMB 166,845 ($26,275) through July 31, 2023 and management fees to the landlordRMB 176,833 ($27,848) for the initial term of a total of RMB 4,756,649 ($728,586 at the 6.5706 current exchange rate at Marchyear ended July 31, 2021) and the payment of a security deposit to the Landlord of RMB 566,754 ($86,257 at the 6.5706 current exchange rate at March 31, 2021).2024.

F-13

Table of Contents

 

Effective March 1, 2021, Yubo Global executed a lease agreement with Chengdu Liangkang Investment Co. to rent approximately 6,960 square meters of laboratory space in Chengdu China. The lease provides for a lease term of 5 years from March 1, 2021 to February 28, 2026. The lease also provides for payments of monthly rent to the landlord of approximately RMB 300,000 ($45,658 at the 6.5706 current exchange rate at March 31, 2021) and the payment of a security deposit to the Landlord of RMB $598,553299,277 ($91,096 at the 6.5706 current exchange rate at47,130) through February 28, 2024 and RMB 317,233 ($49,958) from March 31, 2021).1, 2024 to February 28, 2026.

 

At March 31, 2021,2022, the future undiscounted minimum lease payments under the two noncancellable leases are as follows:

 

 

As of March 31, 2021

 

 

As of March 31,

2022

 

Year ending December 31, 2021

 

$644,319

 

Year ending December 31, 2022

 

546,573

 

 

$660,645

 

Year ending December 31, 2023

 

546,573

 

 

888,725

 

Year ending December 31, 2024

 

573,902

 

 

788,776

 

Year ending December 31, 2025

 

579,368

 

 

599,496

 

Thereafter

 

 

96,561

 

Year ending December 31, 2026

 

 

99,916

 

Total

 

$2,987,296

 

 

$3,037,558

 

 

The operating lease liabilities totaling $1,942,351$2,772,776 at March 31, 20212022 as presented in the Consolidated Balance Sheet represents the discounted (at a 4.75% estimated incremental borrowing rate) value of the future lease payments of $2,987,296$3,037,558 at March 31, 2021.2022.

 

For the three-months ended March 31, 20212022 and March 31, 2020,2021, occupancy expense attributable to these two leases was $86,555$259,275 and $60,257,$107,734 respectively.

 

NOTE 9 – ADVANCES FROM PROSPECTIVE CUSTOMERS/DISTRIBUTORS

 

As of March 31, 2021, Yubo Beijing received a total of RMB ¥ 5,229,012 ($794,951)Advances from nine PRC entities in amounts of RMB ¥ 348,000, RMB ¥50,000, RMB ¥50,000, RMB ¥500,000, RMB ¥500,000, RMB ¥500,000, RMB ¥3,000,000, RMB¥ 31,012, and RMB ¥250,000. prospective customers/distributors consists of:

 

 

In RMB

 

 

In USD

 

Source of Advance

 

March 31,

2022

 

 

December 31,

2021

 

 

March 31,

2022

 

 

December 31,

2021

 

 

 

(Unaudited)

 

 

 

 

(Unaudited)

 

 

 

Advancer 1

 

¥

1,544,748

 

 

¥

1,544,748

 

 

$243,203

 

 

$243,268

 

Advancer 2

 

 

550,000

 

 

 

550,000

 

 

 

86,591

 

 

 

86,614

 

Advancer 3

 

 

500,000

 

 

 

500,000

 

 

 

78,719

 

 

 

78,740

 

Advancer 4

 

 

348,000

 

 

 

348,000

 

 

 

54,788

 

 

 

54,803

 

Advancer 5

 

 

50,000

 

 

 

50,000

 

 

 

7,872

 

 

 

7,874

 

Advancer 6

 

 

50,000

 

 

 

50,000

 

 

 

7,872

 

 

 

7,874

 

Advancer 7

 

 

31,012

 

 

 

31,012

 

 

 

4,882

 

 

 

4,884

 

Advancer 8

 

 

-

 

 

 

5,680

 

 

 

0

 

 

 

894

 

Advancer 9

 

 

31

 

 

 

31

 

 

 

5

 

 

 

5

 

 

 

¥

3,073,791

 

 

¥

3,079,471

 

 

$483,932

 

 

$484,956

 

F-14

Table of Contents

The related verbal agreements between Yubo Beijing and the nine entities provide for the nine entities to purchase inventory from Yubo Beijing or enter into such other arrangements with Yubo Beijing as the parties mutually agree. Pending formal approval of any such arrangements, all of the nine PRC entities have the right to request the return of their advances.

 

NOTE 10 – DUE TO RELATED PARTIES

 

Due to related parties consisted of the following:

 

 

March 31,

 

December 31,

 

 

March 31,

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

(Unaudited)

 

 

 

Mr. Jun Wang (1)

 

$-

 

-

 

Ms. Huang Li (4)

 

$61,804

 

$61,492

 

Mr. Yang Wang (2)(3)

 

 

243,556

 

 

 

91,951

 

 

453,658

 

92,719

 

Mr. Jun Wang (2)

 

389,000

 

439,449

 

World Precision Medicine Technology Inc. (1)

 

 

670,000

 

 

 

670,000

 

Total

 

$243,556

 

 

 

91,951

 

 

$1,574,462

 

 

$1,263,660

 

 

 

(1)

Mr. Jun Wang controls 33.80% of the outstanding Class A common stock of Yubo New York and is the chief executive officer and a director of Yubo New York and Yubo Beijing.

(2)(3)

Mr. Yang Wang controls 21.14% of the outstanding Class A common stock of Yubo New York and is a director of the Company and Yubo Beijing.

 

(1)

F-14

World Precision Medicine Technology Inc. is controlled by Mr. Cheung Ho Shun. Cheung Ho Shun purchased 152,284 ordinary shares of Platinum (now 1,754,997 shares of Yubo New York Class A common stock) on September 11, 2020 for $750,000 cash.

(4)

Ms. Huang Li is a shareholder of Focus One Technology Group Limited (“Focus One”). Focus One owns 9.75% of the issued and outstanding Class A common stock of the Company.

Table

(2)

Mr. Jun Wang controls 34.14% of Contentsthe outstanding Class A common stock of Yubo New York and is the CEO of the Company and Yubo Beijing.

 

The due to related parties payables are noninterest bearing and are due on demand.

 

NOTE 11 – SHAREHOLDERS’ EQUITY

 

Yubo Biotech International Limited

 

The Company has three types of stocks:

 

F-15

Table of Contents

Preferred stock – par value 0.01 per share, 5,000,000 shares authorized, none issued.

 

Common Stock Class A – par value 0.001 per share, 1,000,000,000 shares authorized, 118,177,885 shares issued and outstanding at March 31, 2022 and December 31, 2021. Holders of Class A common stock are entitled to one vote for each share held of record on all matters on which shareholders are entitled to vote generally, including the election or removal of directors.

 

Common Stock Class B – par value 0.001 per share, 3,750,000 shares authorized, 4,447 shares issued and outstanding at March 31, 2022 and December 31, 2021. Holders of Class B common stock are entitled to five votes for each share held of record on all matters submitted to a shareholder vote. Each share of Class B common stock is convertible at the holder's election into one share of class A common stock.

 

On January 14, 2021, Lina Liu, Company CFO, cancelled 116,697,438 shares of Class A common stock acquired by her on October 2, 2020.

 

TheOn January 14, 2021, the Company issued 117,000,000 shares of Class A common stock issued in connection with the acquisition of Platinum.Platinum, as follows:

 

Name of Selling Shareholder

 

Number of Exchange Shares

 

 

Percentage of Exchange Shares

 

FLYDRAGON INTERNATIONAL LIMITED (controlled by Mr. Jun Wang)

 

 

39,943,800

 

 

 

34.14%

CHINAONE TECHNOLOGY LIMITED (controlled by Mr. Yang Wang)

 

 

19,211,400

 

 

 

16.42%

BOAO BIOTECH LIMITED (controlled by Mr. Yulin Cao)

 

 

24,967,800

 

 

 

21.34%

FOCUS DRAW GROUP LIMITED (controlled by Ms. Lina Liu)

 

 

13,829,400

 

 

 

11.82%

FOCUSONE TECHNOLOGY GROUP LIMITED (controlled by Mr. Jin Wei)

 

 

11,524,500

 

 

 

9.85%

DRAGONCLOUD TECHNOLOGY LIMITED (Controlled by Mr. Yang Wang)

 

 

5,768,100

 

 

 

4.93%

CHEUNG HO SHUN

 

 

1,755,000

 

 

 

1.50%

TOTAL

 

 

117,000,000

 

 

 

100.00%

 

Platinum International Biotech Co., LTD (Cayman Islands) (“Platinum”)

 

Platinum has authorized 500,000,000 ordinary shares with a par value of $0.0001 per share with 10,152,284 shares issued and outstanding at March 31, 2022 and December 31, 2021.

 

On April 7, 2020, Platinum issued a total of 10,000,000 ordinary shares to six entities as follows:

 

Entity

 

 Shares

 

1.       Flydragon International Limited (controlled by Mr. Jun Wang)

 

 

3,466,000

 

2.       Chinaone Technology Limited (controlled by Mr. Yang Wang)

 

 

1,667,000

 

3.        Boao Biotech Limited (controlled by Mr. Yulin Cao)

 

 

2,167,000

 

4.        Dragoncloud Technology Limited (controlled by Mr. Yang Wang)

 

 

500,000

 

5.        Focus Draw Group Limited (controlled by Ms. Lina Liu)

 

 

1,200,000

 

6.        Focusone Technology Group Limited (controlled by Mr. Jin Wei)

 

 

1,000,000

 

 Total

 

10,000,000

 

10,000,000

F-15

Table of Contents

 

On September 11, 2020, Platinum sold 152,284 ordinary shares to an investorMr. Cheung Ho Shun for $750,000 cash.

 

On January 21, 2021, Yubo New York acquired all 10,152,284 ordinary shares of Platinum outstanding.

 

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”)

F-16

Table of Contents

 

Yubo Chengdu has subscribed capital of $1,500,000 which has not yet been paid by its shareholder. The subscribed capital is due for payment on January 1, 2040.

 

Yubo International Biotech (Beijing) Limited (“Yubo Beijing”)

 

Yubo Beijing has subscribed capital of $1,521,931$1,574,803 (RMB 10,000,000), all of which have been paid by its shareholders as of MarchDecember 31, 2021.

 

Restricted net assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries or its VIE. Relevant PRC statutory laws and regulations permit payments of dividends by Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiarysubsidiaries and VIE included in the Company’s consolidated net assets are also non-distributable for dividend purposes. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing.

 

Yubo Chengdu, Yubo Jingzhi, Yubo,Global and Yubo Beijing are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, Yubo Chengdu, Yubo Jingzhi, Yubo Global and Yubo Beijing may allocate a portion of its after-tax profits based on PRC accounting standards to an enterprise expansion fund and a staff bonus and welfare fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends.

 

Since inception to March 31, 2021,2022, Yubo Chengdu, Yubo Jingzhi, Yubo Global, and Yubo Beijing have not generated any profit and had negative retained earnings as of March 31, 2021.2022. As a result, these entities have not accrued statutory reserve funds.

 

The ability of the Company’s PRC subsidiarysubsidiaries and its VIE to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations. Foreign currency exchange regulation in China is primarily governed by the following rules:

 

 

·

Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;

 

·

Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.

 

Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises that need foreign exchange for the distribution of profits to its shareholders may affect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.

 

F-16

Table of Contents

Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or that the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, all of the Company’s revenues are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.

 

F-17

Table of Contents

NOTE 12 – RELATED PARTY TRANSACTIONS

On February 17, 2020, Yubo Beijing executed an Agreement of Joint Research and Development with Beijing Zhenxigu Medical Research Center LP (“Zhenxigu”), an entity that owns 18.18% of Yubo Beijing Capital stock and is controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). Pursuant to the agreement, Yubo Beijing paid RMB 241,880 ($35,848 at the 6.7473 average exchange rate for the year ended December 31, 2020) to Zhenxigu for research and development relating to the medical fluid to be included with the nebulizers to be sold to customers. Such expense has been included with other operating expenses in the accompanying Consolidated Statement of Operations and Comprehensive Loss for the three months ended March 31, 2020.

On February 27, 2020, Yubo Beijing executed a Patent Transfer Agreement with Beijing Zhenhuikang Biotechnology Co. LTD (“Zhenhuikang”), an entity controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). The Agreement provided for the assignment of two patents owned by Zhenhuikang to Yubo Beijing for consideration of RMB 140,000 ($21,307 at the 6.5706 current exchange rate at March 31, 2021) (See Note 7).

 

On February 27, 2020, Yubo Beijing executed an Entrustment Technical Service Agreement with Beijing Zhenhuikang Biotechnology Co. LTD (“Zhenhuikang”), an entity controlled by Mr. Yulin Cao (who is a director of Platinum and Yubo Beijing). The Agreement provides for Zhenhuikang to, among other things, assist Yubo Beijing in the preparation of 300 sets of endometrial stem cell harvesting packages. As amended July 2, 2020, the Agreement provides for Yubo Beijing to pay Zhenhuikang at the rate of RMB 666 per set or RMB 199,800 total ($30,40831,456 at the 6.57066.3517 current exchange rate at March 31, 2021)2022). As of March 31, 2021,2022, preparation of the stem cell harvesting packages has not yet commenced, no payments to Zhenhuikang have been made, and no expense or liability has been recorded.

On May 11, 2021, World Precision Medicine Technology Inc., a company owned and controlled by Cheung Ho Shun, a shareholder of Yubo International Biotech Limited, provided the Company $600,000 in a working capital loan. On November 24, 2021, World Precision Medicine Technology, Inc. provided the Company another loan for $70,000. Both loans are due on demand and non-interest bearing.

 

NOTE 13 – INCOME TAX

 

Cayman Islands

 

Under the current laws of the Cayman Islands, Platinum is not subject to tax on income or capital gains. In addition, payments of dividends by Platinum to its shareholders are not subject to withholding tax in the Cayman Islands.

 

Hong Kong

 

Platinum HK was incorporated under the Hong Kong tax law where the statutory income tax rate is 16.5%. Platinum HK has had no taxable income or loss from May 4, 2020 (inception) to March 31, 2021.2022.

 

People’s Republic of China

 

Yubo International Biotech (Chengdu) Limited (“Yubo Chengdu”), Yubo Jingzhi Biotechnology (Chengdu) Co. LTD. (“Yubo Jingzhi”), Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”) and Yubo International Biotech (Beijing) Limited were incorporated in the PRC and are subject to PRC Enterprise Income Tax (“EIT”) on their taxable income in accordance with the relevant PRC income tax laws. On March 16, 2007, the National People’s Congress enacted a new enterprise income tax law, which took effect on January 1, 2008. The law applies a uniform 25% enterprise income tax rate to both foreign invested enterprises and domestic enterprises.

 

Yubo Chengdu and Yubo Jingzhi havehas had no taxable income or loss from September 4, 2020 (inception) to March 31, 2021.2022.

F-17

Table of Contents

 

Yubo Beijing has had net losses of $231,193 for the year ended December 31, 2019, $597,713 for the year ended December 31, 2020, $649,871 for the year ended December 31, 2021, and $192,087$422,530 for the three months ended March 31, 2021.2022. Yubo Global had a net loss of $488,790 for the year ended December 31, 2021 and a net loss of $145,399 for the three months ended March 31, 2022. Yubo Jingzhi had a net loss of $1,207 for the year ended December 31, 2021 and a net loss of $518 for the three months ended March 31, 2022. These losses can be carried forward for five years to reduce future years’ taxable income through year 2024 to year 2026.2027. Based on management’s present assessment, the Company has not yet determined it to be more likely than not that future utilization of the net operating loss carryforwards will be realized. Accordingly, the Company has recorded a 100% valuation allowance against the deferred tax asset at March 31 20212022 and December 31, 2010.2021

F-18

Table of Contents

 

The components of deferred tax assets were as follows:

 

 

 March 31,

 2021`

 

 

December 31,

2020

 

 

 March 31,

 2022

 

December 31,

2021

 

 

 

 

 

 

 

 

 

 

 

Net operating losses carry forward

 

$279,392

 

$207,227

 

 

$634,306

 

$492,164

 

Valuation allowance

 

 

(279,392)

 

 

(207,227)

 

 

(634,306)

 

 

(492,194)

Deferred tax assets, net

 

$

 

 

$

 

 

$0

 

 

$0

 

 

The reconciliation of the provisions for (benefits from) income tax by applying the PRC tax rate to income (loss) before provisions for income tax and the actual provisions for income tax is as follows:

 

 

For the three months ended

March 31,

2021

 

 

For the three months ended March 31,

2020

 

 

For the three months ended

March 31,

2022

 

For the three months ended

March 31,

2021

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefits) at 25%

 

$(109,669)

 

$(35,237)

 

$(144,737)

 

$(109,669)

Net loss of Platinum

 

37,504

 

-

 

 

2,619

 

37,504

 

Increase in valuation allowance

 

 

72,165

 

 

 

35,237

 

 

142,112

 

72,165

 

Other

 

 

6

 

 

 

0

 

Provision for income taxes

 

$

 

 

$

 

 

$0

 

 

$0

 

 

Accounting for Uncertainty in Income Taxes

 

The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises complete their relevant tax filings. Therefore, the Company’s PRC entities’ tax filings results are subject to change and may lead to tax liabilities.

 

ASC 740 requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The management evaluated the Company’s tax positions and concluded that no liability for uncertainty in income taxes was necessary as of March 31, 20212022 and December 31, 2020.2021.

 

NOTE 1314 – COMMITMENTS AND CONTINGENCIES

Freelancer Service Contract

On March 30, 2020, Yubo Beijing executed an agreement with Hainan Huiyonggong Service Ltd. (“HHS”). The agreement provided for HHS to engage sales representatives (often Yubo Beijing customers) to refer new customers to Yubo Beijing and for Yubo Beijing to pay fees to HHS based on the amount of sales generated from HHS’s sales representatives. The term of the agreement was for one year expiring March 29, 2021. For the three months ended March 31, 2021, the Company expensed $138,349 pursuant to this agreement which is included in “Sales Commissions” in the accompanying statement of operations.

F-18

Table of Contents

Website Platform Maintenance Agreement

On April 29, 2020, Yubo Beijing executed an agreement with Hainan Haifu Technology Ltd. (“HHT”). The agreement provided for HHT to provide certain website maintenance services for Yubo Beijing and provided for Yubo Beijing to pay a monthly fee of RMB 150,000 ($22,231 using the December 31, 2020 average rate of 6.7473) to HHT. The term of the agreement, which originally was for one year expiring April 28, 2021, was mutually terminated on October 30, 2020.

 

Credit risk

 

Cash deposits with banks are held in financial institutions in the PRC, which are insured with deposit protection up to RMB 500,000RMB500,000 (approximately $76,097$78,719 at March 31, 2020)2022). Accordingly, the Company has a concentration of credit risk relatedfrom time to time relating to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

 

Risks of Variable Interest Entity Structure

 

Although the structure the Company has adopted is consistent with longstanding industry practice, and is commonly adopted by comparable companies in China, the PRC government may not agree that these arrangements comply with PRC licensing, registration or other regulatory requirements, with existing policies or with requirements or policies that may be adopted in the future. There are uncertainties regarding the interpretation and application of PRC laws and regulations including those that govern the Company’s contractual arrangements, which could limit the Company’s ability to enforce these contractual arrangements. If the Company or its variable interest entity is found to be in violation of any existing or future PRC laws, rules or regulations, or fail to obtain or maintain any of the required permits or approvals, the relevant PRC regulatory authorities would have broad discretion to take action in dealing with such violations or failures, including levying fines, revoking business and other licenses of the Company’s variable interest entity, requiring the Company to discontinue or restrict its operations, restricting its right to collect revenue, requiring the Company to restructure its operations or taking other regulatory or enforcement actions against the Company. In addition, it is unclear what impact the PRC government actions would have on the Company and on its ability to consolidate the financial results of its variable interest entity in the consolidated financial statements, if the PRC government authorities were to find the Company’s legal structure and contractual arrangements to be in violation of PRC laws, rules and regulations. If the imposition of any of these government actions causes the Company to lose its right to direct the activities of Yubo Beijing or the right to receive their economic benefits, the Company would no longer be able to consolidate Yubo Beijing.

 

F-19

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.NOTE 15 – MAJOR CUSTOMERS

 

This quarterly report on Form 10-Q (this “Report”)Three customers accounted for 57%, 17%, and other written and oral statements made from time to time by us may contain so-called “forward-looking statements,” all15% of which are subject to risks and uncertainties. Forward-looking statements can be identified by the use of words such as “expects,” “plans,” “will,” “forecasts,” “projects,” “intends,” “estimates,” and other words of similar meaning. One can identify them by the fact that they do not relate strictly to historical or current facts. These statements are likely to address our growth strategy, financial results and product and development programs. One must carefully consider any such statement and should understand that many factors could cause actual results to differ from our forward-looking statements. These factors may include inaccurate assumptions and a broad variety of other risks and uncertainties, including some that are known and some that are not. No forward-looking statement can be guaranteed and actual future results may vary materially.total accounts receivable at March 31, 2022.

 

F-19

Information regarding market and industry statistics contained in this Report is included based on information available to us that we believe is accurate. It is generally based on industry and other publications that are not produced for purposes of securities offerings or economic analysis. We have not reviewed or included data from all sources, and cannot assure investors of the accuracy or completeness of the data included in this Report. Forecasts and other forward-looking information obtained from these sources are subject to the same qualifications and the additional uncertainties accompanying any estimates of future market size, revenue and market acceptance of products and services. We do not assume any obligation to update any forward-looking statement. As a result, investors should not place undue reliance on these forward-looking statements.

Table of Contents

 

The following discussion and analysis are intended as a review of significant factors affecting our financial condition and results of operations for the periods indicated. The discussion should be read in conjunction with our consolidated financial statements and the notes presented herein. In addition to historical information, the followingItem 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsOperations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements for the three months ended March 31, 2022 and 2021 included under “Item 1. Financial Statements” of this Quarterly Report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and uncertainties.assumptions. Our actual results couldmay differ significantlymaterially from those expressed, implied or anticipated in these forward-looking statements as a result of certain factors, discussed hereinincluding, but not limited, to those set forth under “Item 1A. Risk Factors” and any other periodic reports filed and to beelsewhere in our Annual Report on Form 10-K filed with the Securities and Exchange Commission.

4

Table of Contents

Cautionary Note Regarding Forward-Looking Statements

Some of the statements contained in this report discuss our plans and strategies for our business or state other forward-looking statements, as this term is defined in the Private Securities Litigation Reform Act of 1995. Statements that are not statements of historical facts may be deemed to be forward-looking statements. The words "anticipate," "believe," "estimate," "expect," "plan," "intend," "should," "seek," "will," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These forward-looking statements reflect the current views of our management. However, various risks, uncertainties and contingencies could cause our actual results, performance or achievements to differ materially from those expressed in, or implied by, these statements. See our current reportSEC on Form 8-K filed on January 14, 2021 for a discussion of certain known risks.April 15, 2022.

 

BusinessCorporate Overview

 

We are a leading supplier of innovative products that process, store and administer therapeutic doses of endometrial stem cells for treatment of disease and injuries in the PRC. Our future products will harvest stem cells, wound healing proteins or growth factors from the blood, or tissue, of a single donor. We also plan to marketU.S. holding company primarily operating through our products, Life Shinkansen Liquid Dressing and Life Shinkansen Spray Dressing, which, combined with different ingredients and equipment, will be used for treatment of small wounds, bruises, cutting wounds and other superficial wounds, as well as for skincare, respiratory system cleansing and conditioning, and eye cleansing.

Unless otherwise provided in this Item 2, this Item 2 discusses the financial condition and results of operations ofwholly owned subsidiary, Platinum International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands (“Platinum”). Platinum is not a Chinese operating company but a Cayman Islands holding company which in turn operates in China through its subsidiaries and its wholly-owned subsidiaries, including without limitation,contractual arrangements with Yubo Beijing, the Chinese operating company. None of our Company, Platinum, or Platinum International Biotech (Beijing)(Hong Kong) Limited, a wholly owned subsidiary of Platinum (“Platinum HK”), each as a holding company, organizedconducts any day-to-day business operations in China.

Yubo Beijing is a technology company focused on the research and development and application of endometrial stem cells. Yubo Beijing is committed to building the first public endometrial stem cell repository in the world. Yubo Beijing offers its products and services under the laws of the People’s Republic of China. Our previous shell company’s results of operations are immaterialbrand “VIVCELL.” Yubo Beijing’s product offerings include healthcare products for respiratory system, skincare products, hair care products, healthy beverages and will not be included in the discussion below. male and female personal care products. Yubo Beijing also offers stem cell related services including cell testing and health management consulting services.

Key factors affecting our results of operations include revenues, cost of revenues, operating expenses and income and taxation.

 

History

We were incorporated as a New York corporation on February 22, 1991 and commenced operations on February 10, 1992. Prior to March 2003, our business had been focused on pre-revenue development and commercialization of disposable medical devices designed to enhance the effectiveness of magnetic resonance imaging in detection and diagnosis of heart disease. Due to the unavailability of funding, beginning in the Fall of 2002 we essentially ceased all of our operations including product development and commercialization activities. Our efforts to realize value for our prior business and MRI technology have been unsuccessful. As a result, we view our most viable option to be merging with an unrelated operating company that could benefit from our status as a reporting company in a so-called “reverse merger” transaction. In November 2006, our then shareholders approved a 1 for 100 reverse stock split of our common stock. On March 1, 2007, such reverse stock split became effective. Fractional shares were rounded up to the next full share.

Change of Control

On September 23, 2020, Activist Investing LLC (the “Seller”), the owner of 116,697,438 common shares (the “Shares”) upon conversion of $1,472,000 of promissory notes and accrued interest acquired by the Seller after the Seller purchased control of our Company in July 2020, agreed to sell the Shares to Lina Liu (the “Purchaser), a resident of China, for $255,000, pursuant to an Amended and Restated Stock Purchase Agreement (the “Stock Purchase Agreement”). The first agreement between the Seller and the Purchase was superseded because it had the incorrect name of the Seller. The Seller is owned 100% by David Lazar. The Shares represent approximately 99.0% of the 117,875,323 Class A common shares outstanding at November 30, 2020.

5

Table of Contents

The sale of the Shares to Ms. Liu was completed on October 2, 2020. Ms. Liu, as our 99.0% majority shareholder, then appointed Jun Wang, Yang Wang and Zhihui Bai as members of our board of director (the “Board”) and Ms. Liu as a director and CFO, Treasurer and Secretary (together, the “Designees”). As a result, there was a change of control of our Company; and the change of management was completed on or about October 12, 2020 (the “New Management Date”), ten (10) days after our Information Statement pursuant to SEC Rule 14f-1 was filed with the SEC and mailed to our stockholders. There is no family relationship or other relationship between the Seller and the Purchaser.

In connection with the sale under the Stock Purchase Agreement, Mr. Lazar resigned as an officer and director, and John B. Lowy and Dovid Kotkes have resigned as directors, and have appointed the Designees as our directors, on the New Management Date. As a result thereof, the Designees became our directors, on or about October 12, 2020.

Name Change

After obtaining the approval of the Board and the majority stockholder, we amended our Article of Incorporations by filing of a Certificate of Amendment changing the name of the Company to “Yubo International Biotech Limited” under stock symbol “YBGJ”. The name change became effective December 4, 2020, pursuant to the Certificate of Amendment, upon completion of processing by the Financial Industry Regulatory Authority and in accordance with the SEC rules and regulations.

Reverse Merger with Platinum International Biotech Co., Ltd.

 

On January 14, 2021 (the “Closing Date”), we entered into a voluntary share exchange transaction with Platinum, International Biotech Co., Ltd., a company organized under the laws of the Cayman Islands (“Platinum”), pursuant to that certain Agreement and Plan of Share Exchange, dated January 14, 2021 (the “Exchange Agreement”), by and among us, Platinum, Yubo International Biotech (Beijing) Limited, a company organized under the laws of the People’s Republic of China (“Yubo”),Beijing, and certain selling stockholders named therein.

 

In accordance with the terms of the Exchange Agreement, on the Closing Date, we issued a total of 117,000,000 shares of our Class A common stock to the then stockholders of Platinum (the “Selling Stockholders”), in exchange for 100% of the issued and outstanding capital stock of Platinum (the “Exchange Transaction”). As a result of the Exchange Transaction, the Selling Stockholders acquired more than 99% of our issued and outstanding capital stock, Platinum became our wholly-ownedwholly owned subsidiary, and we acquired the business and operations of Platinum and Yubo. Yubo Beijing. 

Prior to the Exchange Transaction, we were a public reporting “shell company,” as defined in Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). From and after the Closing Date, our primary operations will consist of the business and operations of Platinum and Yubo Beijing.

Yubo Beijing was founded on June 14, 2016 under the laws of the PRC, and has its headquarters at Room 105, Building 5, 31 Xishiku Avenue, Xicheng District, Beijing, PRC. Yubo Beijing is a Chinese operating company.

 

Platinum was incorporatedestablished on April 7,22, 2020 under the laws of Cayman Islands as a limited liability company. Platinum acquired all of the outstanding stock of Platinum HK on May 4, 2020. Subsequently, the sole stockholder of Platinum sold 100% of the outstanding shares capital of Platinum to the Platinum Stockholders. Platinum is not a Chinese operating company but a Cayman Islands holding company.

5

Table of Contents

Platinum HK was established on May 4, 2020 under the laws of Hong Kong as a limited liability company. Platinum HK acquired all of the outstanding stock of Yubo WFOE on September 11, 2020.

Yubo WFOE was established on September 4, 2020, under the laws of the Cayman Islands as a holding company. Commencing April 2020, its consolidated variable interest entityPRC. Yubo WFOE is a leading supplierwholly owned subsidiary of innovative products that process, storePlatinum HK, and administer therapeutic dosestherefore, Yubo WFOE is a wholly foreign owned enterprise. The advantages of endometrial stem cells for treatment of disease and injuries in the PRC.this structure include:

·

Independence and freedom to implement the worldwide strategies of its parent company without having to consider the involvement of Chinese law;

·

Ability to formally carry out business and the ability to issuing invoices to customers in RMB and receive revenues in RMB;

·

Capable of converting RMB profits to US dollars or other foreign currency for remittance to their parent company outside China; and

·

Greater protection of intellectual property rights, know-how and technology since no partner required and therefore more control of intellectual property.

On December 31, 2020, Platinum HK formed a new wholly-owned subsidiary, Yubo Global Biotechnology (Chengdu) Co. Ltd. (“Yubo Global”).

On January 21, 2021, Yubo formed a new wholly-owned subsidiary, Jingzhi Biotechnology (Chengdu) Co. Ltd. (“Yubo Jingzhi”).

 

Immediately prior to the Exchange Transaction, we had 117,875,323 shares of Class A common stock and 4,447 shares of Class B common stock issued and outstanding. Immediately after the Exchange Transaction and the surrender and cancellation of 116,697,438 shares of Class A common stock previously held by Lina Liu, and as of the date hereof, our authorized capital stock consists of 120,000,000 shares of common stock, par value $.001 per share, of which 118,177,885 Class A common plus 4,447 Class B common)common are issued and outstanding, and 5,000,000 shares of Preferred Stock, $.001$0.001 par value, none of which shares are issued or outstanding. Each share of Class A common stock is entitled to one vote with respect to all matters to be acted on by the stockholders; and each share of Class B common stock is entitled to five votes per share, and is convertible into one share of Class A common stock.

 

The VIE and China Operations

As a result of the Exchange Transaction, we became a U.S. holding company primarily operating through our wholly owned subsidiary, Platinum. Platinum is not a Chinese operating company but a Cayman Islands holding company which in turn operates in China through (i) its Hong Kong and PRC subsidiaries, including Yubo Jingzi , Yubo Global, and Yubo International Biotech (Chengdu) Limited, a company organized under the laws of the PRC (the “Yubo WFOE” or “WFOE”), in which we hold equity ownership interests, and (ii) Yubo Beijing, a Chinese operating company that conducts the day-to-day business operations in China as descried in this Quarterly Report. We do not own any equity interest in Yubo Beijing.

We manage Yubo Beijing through our WFOE. On September 11, 2020, our WFOE entered into a series of contractual arrangements with Yubo Beijing and its shareholders, allowing us to exercise effective control over Yubo Beijing. These agreements include:

·

Exclusive Consulting Services Agreement. Pursuant to the Exclusive Consulting Services Agreement, WFOE agrees to provide, and Yubo Beijing agrees to accept, exclusive management services provided by WFOE.

·

Exclusive Option Agreement. Pursuant the Exclusive Option Agreement, the Yubo Beijing Shareholders granted WFOE an irrevocable and exclusive purchase option to acquire Yubo Beijing’s equity and/or assets at a nominal consideration. WFOE may exercise the purchase option at any time.

·

Equity Pledge Agreement. Pursuant to the Equity Pledge Agreement, the Yubo Beijing Shareholders pledged all of their equity interests in Yubo Beijing, including the proceeds thereof, to guarantee all of WFOE’s rights and benefits under the Exclusive Consulting Services Agreement and the Exclusive Option Agreement.

6

Table of Contents

We do not have any equity ownership interest in, direct foreign investment in, or control through such contractual agreements of Yubo Beijing. As a result of our contractual relationships with Yubo Beijing, we consolidate Yubo Beijing’s financial results in our consolidated financial statements and are the primary beneficiary of Yubo Beijing for accounting purposes only. Our corporate structure involving the VIE provides investors with contractual exposure to foreign investment in China-based companies where PRC laws prohibit direct foreign investment in Chinese operating companies in certain industries, such as Yubo Beijing. This structure involves unique risks to investors. For example, management through these contractual arrangements may be less effective than direct ownership, and we could face heightened risks and costs in enforcing these contractual arrangements, because there are substantial uncertainties regarding the interpretation and application of current and future PRC laws, regulations, and rules relating to these contractual arrangements. Our contractual arrangements with Yubo Beijing have not been tested in a court of law. If the PRC government finds such agreements non-compliant with relevant PRC laws, regulations, and rules, or if these laws, regulations, and rules or the interpretation thereof change in the future, we could be subject to severe penalties or be forced to relinquish our interests in Yubo Beijing or forfeit our rights under the contractual arrangements.

COVID-19

 

On March 11, 2020, the World Health Organization declared the COVID-19 outbreak to be a global pandemic. In addition to the devastating effects on human life, the pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets. Most U.S. states and many countries have issued policies intended to stop or slow the further spread of the disease.

 

COVID-19 and the U.S’sU.S.’s response to the pandemic are significantly affecting the economy. There are no comparable events that provide guidance as to the effect the COVID-19 pandemic may have, and, as a result, the ultimate effect of the pandemic is highly uncertain and subject to change. We do not yet know the full extent of the effects on the economy, the markets we serve, our business, or our operations.

6

Table of Contents

 

Critical Accounting Principles

 

This section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. We consider certain accounting policies related to fair value measurements and earnings per share to be critical accounting policies that require the use of significant judgments and estimates relating to matters that are inherently uncertain and may result in materially different results under different assumptions and conditions. See Note 2 – Summary of Significant Accounting Policies.Policies to our unaudited consolidated financial statements for the three months ended March 31, 2022 and 2021 included elsewhere in this Quarterly Report.

 

As of March 31, 2021,2022, the impact of COVID-19 on our business continued to unfold. As a result, many of our estimates and assumptions carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, our estimates may change in future periods.

 

7

Table of Contents

Recently Issued and Adopted Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 201409, Revenue from Contracts with Customers (Topic 606), which supersedes all existing revenue recognition requirements, including most industry specific guidance. The new standard requires a company to recognize revenue when it transfers goods or services to customers in an amount that reflects the consideration that the company expects to receive for those goods or services. This guidance was originally effective for interim and annual periods beginning after December 15, 2016 and allowed for adoption using a full retrospective method, or a modified retrospective method. The Company has adopted ASC 606.

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02) “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted.

 

Results of Operations for the Three Months Ended March 31, 20212022 Compared to the Three Months Ended March 31, 20202021

 

Sales, Cost of Goods Sold and Gross Profit

 

We generated sales of $15,213 for the three months ended March 31, 2022, as compared to $462,329 for the three months ended March 31, 2021, as compared to $02021. Our cost of goods sold was $6,947 for the three months ended March 31, 2020. Such increase was primarily due2022, as compared to sale of nebulizers. Our cost of goods sold was $146,738 for the three months ended March 31, 2021, as compared to $0 for the three months ended March 31, 2020. Such increase was2021. The decreases in sales and cost of goods sold were primarily due to costa decrease in the sales of nebulizers sold.nebulizers. As a result, our gross profit increaseddecreased from $0 for the three months ended March 31, 2020 to $315,591 for the three months ended March 31, 2021.2021 to $8,266 for the three months ended March 31, 2022.

 

Operating Expenses

 

Our operating expenses were $587,201 for the three months ended March 31, 2022, as compared to $754,161 for the three months ended March 31, 2021, as compared to $140,902 for the three months ended March 31, 2020.2021. The increase in operating expensesdecrease was primarily due to sales commissions, employee compensation, occupancy, anda decrease in other operating expenses.

 

Loss from Operations

 

Our loss from operations was $(438,570)$578,935 for the three months ended March 31, 2021,2022, as compared to $(140,902)$438,570 for the three months ended March 31, 2020.2021. The increase in loss from operationsdecrease was primarily due to $613,259 increase in operating expenses offset by $315,591 increasea decrease of $307,325 in gross profit.

 

Other Income (Expense)

 

Our other income (expense) was $(13) for the three months ended March 31, 2022, as compared to $(105) for the three months ended March 31, 2021, as compared2021. The decrease was primarily due to $(46)a decrease in interest expense.

Net Loss

Our net loss was $578,948 for the three months ended March 31, 2020. The increase in other expense was primarily due2022, as compared to increase in bank charge.

7

Table of Contents

Net Loss

Our net loss was $(438,675)$438,675 for the three months ended March 31, 2021, as compared to $(140,948) for the three months ended March 31, 2020.2021. The increase in net loss was primarily due to $613,259 increase in operating expenses offset by $315,591 increasea decrease of $307,325 in gross profit.

 

Liquidity and Capital Resources

 

As of March 31, 2021,2022, we had cash and equivalents on hand of $126,313$10,435 and a negative working capital of $(287,273).$2,402,987. Generally, the primary sources of our funds have been cash from operations, loans from our shareholders and capital contributions. In addition, on May 6, 2021, we filed a registration statement on Form S-1 with the SEC in connection with an offering, on a “best efforts” basis, up to an aggregate of 5,000,000 shares of our Class A common stock at a fixed price of $0.50 per share. We estimate that the net proceeds of this offering will be approximately $2.42 million. We believe that our cash on hand and working capital will be sufficient to meet itsour anticipated cash requirements through January 31, 2022.May 2023. We intend to continue working toward identifying and obtaining new sources of financing. No assurances can be given that we will be successful in obtaining additional financing in the future. Any future financing that we may obtain may cause significant dilution to existing stockholders. Any debt financing or other financing of securities senior to common stock that we are able to obtain will likely include financial and other covenants that will restrict our flexibility. Any failure to comply with these covenants would have a negative impact on our business, prospects, financial condition, results of operations and cash flows.

 

8

Table of Contents

If adequate funds are not available, we may be required to delay, scale back or eliminate portions of our operations, cease operations or obtain funds through arrangements with strategic partners or others that may require us to relinquish rights to certain of our assets. Accordingly, the inability to obtain such financing could result in a significant loss of ownership and/or control of our assets and could also adversely affect our ability to fund our continued operations and our expansion efforts.

 

During the next 12 months, we expect to incur significant research and development expenses with respect to our products. The majority of our research and development activity is focused on development of our stem cell bank.

We also expect to incur significant legal and accounting costs in connection with being a public company. We expect those fees will be significant and will continue to impact our liquidity. Those fees will be higher as our business volume and activity increases.

 

Net cash provided by (used in) operating activities

Net cash provided by operating activities was $50,970 for the three months ended March 31, 2022, as compared to net cash used by operating activities of $1,002,578 for the three months ended March 31, 2021. The increase was primarily due to amounts due to related parties, accounts payable and accrued expense.

Net cash provided by (used in) investing activities

Net cash used in investing activities was $9,611 for the three months ended March 31, 2022, as compared to $451,555 for the three months ended March 31, 2021. The decrease was primarily due to a decrease in purchase of property and equipment.

Net cash provided by financing activities

Net cash provided by financing activities was $0 for the three months ended March 31, 2022, as compared to $127,164 for the three months ended March 31, 2021. The decrease was due to the fact that no capital contributions were received in the first quarter of 2022.

Current Liabilities

As of March 31, 2022, Yubo Beijing received an aggregate amount of RMB3,073,791 ($483,932) from eight PRC entities. The related verbal agreements provide for the eight entities to purchase inventory from Yubo Beijing or enter into such other arrangements with Yubo Beijing as the parties mutually agree. Pending formal approval of any such arrangements, all of the eight PRC entities have the right to request the return of their advances

Shareholder Loans

On May 11, 2021, we entered into a verbal loan agreement with World Precision Medicine Technology Inc., a company owned and controlled by Cheung Ho Shun, one of our existing shareholders, which provided the Company with a working capital loan in the principal amount of $670,000. As of March 31, 2022, the entire loan amount was outstanding.

As of March 31, 2022, we also had payables due to certain of our shareholders and directors, Mr. Yang Wang, in the amount of $453,658 and Mr. Jun Wang in the amount of $389,000 and to Mr. Huang Li, an indirect shareholder, in the amount of $61,804

All of our shareholder loans are due on demand and non-interest bearing.

9

Table of Contents

Going concern

 

The accompanying interim unaudited condensed consolidated financial statements for the three monthsquarter ended March 31, 20212022 included an explanatory paragraph referring to our recurring operating losses and expressing substantial doubt in our ability to continue as a going concern. Our consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. The outcome of these matters cannot be predicted with any certainty at this time and raise substantial doubt that we will be able to continue as a going concern. Our consolidated financial statements do not include any adjustments to the amount and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern. See Note 3 – Going Concern to our unaudited consolidated financial statements for the three months ended March 31, 2022 and 2021 included elsewhere in this Quarterly Report.

 

Off BalanceOff-Balance Sheet Arrangements

 

We have not entered into any other financial guarantees or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as shareholder’s equity or that are not reflected in its consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.

 

8

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item pursuant to Regulation S-K.item. 

 

Item 4. Controls and Procedures.Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation, under the supervisionOur chief executive officer and with the participation of our management, including Mr. Jun Wang, our Chief Executive Officer (who is our Principal Executive Officer) and Ms. Lina Liu, our new Chief Financial Officer (who is our Principal Financial Officer and Principal Accounting Officer), ofchief financial officer, have evaluated the effectiveness of the design of our disclosureCompany’s “disclosure controls and proceduresprocedures” (as defined byin the Securities Exchange Act of 1934 Rules 13a-15(e) orand 15d-15(e)), as of March 31, 2021, pursuantthe end of the period covered by this Quarterly Report (the “Evaluation Date”), to Exchange Act Rule 13a-15. Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective as of March 31, 2021 in ensuringensure that information that we are required to be disclosed by usdisclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. This conclusion is based on findings that constituted material weaknesses. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s interim financial statements will not be prevented or detected on a timely basis.

In performing the above-referenced assessment, our management identified the following material weaknesses:

i) We have insufficient quantity of dedicated resources and experienced personnel involved in reviewing and designing internal controls. As a result, a material misstatement of the interim and annual financial statements could occur and not be prevented or detected on a timely basis.

ii) We do not have an audit committee. While not being legally obligated to have an audit committee, it is the management’s view that to have an audit committee, comprised of independent board members, is an important entity-level control over our financial statements.

iii) We did not perform an entity level risk assessment to evaluate the implication of relevant risks on financial reporting, including the impact of potential fraud-related risks and the risks related to non-routine transactions, if any, on our internal control over financial reporting. Lack of an entity-level risk assessment constituted an internal control design deficiency which resulted in more than a remote likelihood that a material error would not have been prevented or detected, and constituted a material weakness.forms

 

Our management believesdisclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the weaknesses identified aboveobjectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have not had any material effectbeen detected. Based on our financial results. However, we are currently reviewingthe evaluation of our disclosure controls and procedures related to these material weaknesses and expect to implement changes inas of the near term, including identifying specific areas within our governance, accounting and financial reporting processes to add adequate resources to potentially mitigate these material weaknesses.

Ourend of the period covered by this Quarterly Report, management, team will continue to monitor and evaluatewith the effectivenessparticipation of our internalchief executive officer and our chief financial officer concluded that our disclosure controls and procedures and our internal controls over financial reporting on an ongoing basis and is committed to taking further action and implementing additional enhancements or improvements,were effective as necessary and as funds allow.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.such date.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal controls over financial reporting that occurred during the quarterly period ended March 31, 20212022 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within any company have been detected.

 

Inherent Limitations on Effectiveness of Internal Controls

The Company’s management, including the chief executive officer and chief financial officer, do not expect that our Disclosure Controls or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 
910

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are currently not a party to any material legal or administrative proceedings.

 

Item 1A. Risk Factors.Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item pursuant to Regulation S-K.item. 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

In December 2020 and January 2021, Platinum International Biotech (Hong Kong) Limited, a wholly-owned subsidiary of Platinum, formed two new wholly owned subsidiaries: Yubo Jingzhi Biotechnology (Chengdu) Co. Ltd. (“Yubo Jingzhi”) and Yubo Global Biotechnology (Chengdu) Co. Ltd (“Yubo Global”), respectively.

Effective March 1, 2021, Yubo Global entered into a lease agreement with Chengdu Liangkang Investment Co. to rent certain laboratory space of approximately 6,960 square meters in Chengdu, China. The lease has a term of five years commencing on March 1, 2021 and ending on February 28, 2026. The monthly rent payment under the lease is approximately RMB300,000 (approximately $46,000).None.

 

 
1011

Table of Contents

 

Item 6. – ExhibitsExhibits..

 

2.1

 

Agreement and Plan of Share Exchange, dated January 14, 2021(1)

3.1

 

Articles of Incorporation of Registrant, as amended (2)

3.2

 

Bylaws of Registrant (1)

10.1

 

EmploymentSupplementary Agreement dated December 1, 2020, by and between Yubo International Biotech (Beijing) Limited and Jun Wang (English Translation) (3)

10.2

Employment Agreement, dated October 10, 2020, by and between Yubo International Biotech (Beijing) Limited and Yang Wang (English Translation) (1)

10.3

Employment Agreement, dated October 10, 2020, by and between Yubo International Biotech (Beijing) Limited and Lina Liu (English Translation) (1)

10.4

Equity Pledge Agreement, dated September 11, 2020, by and among Yubo International Biotech (Chengdu) Limited and each of the stockholders of Yubo International Biotech (Beijing) Limited (English Translation) (1)

10.5

Exclusive Option Agreement, dated September 11, 2020, by and among Yubo International Biotech (Chengdu) Limited and each of the stockholders of Yubo International Biotech (Beijing) Limited (English Translation) (1)

10.6

to Exclusive Consulting Service Agreement, dated September 11, 2020,March 8, 2022, by and between Yubo International Biotech (Chengdu) Limited and Yubo International Biotech (Beijing) LimitedBeijing (English Translation) (1)

10.7

Entrustment Technical Service Agreement, dated February 27, 2020, by and between Yubo International Biotech (Beijing) Limited and Beijing Zhenhuikang Biotechnology Co., Ltd. (English Translation) (1)

10.8

Agreement of Joint Research and Development, dated February 17, 2020, by and between Beijing Zhenxigu Medical Research Center (L.P.) and Yubo International Biotech (Beijing) Limited (English Translation) (1)

10.9

Cooperation Agreement, dated March 1, 2020, by and among Beijing Zhenxigu Medical Research Center (L.P.), Yubo International Biotech (Beijing) Limited and Huailai Huayue Hengsheng Medical Device Co., Ltd. (English Translation) (1)

10.10

Loan Agreement, by and between Yubo International Biotech (Beijing) Limited and Beijing Zhenhuikang Biotechnology Co., Ltd. (English Translation) (1)

10.11

Jiusi Cultural Creative Park Lease Contract, by and between Jiusicheng Investment Management (Beijing) Co., Ltd. and Yubo International Biotech (Beijing) Limited (English Translation) (1)

10.12

Indemnification Agreement by and between the Registrant and Jun Wang (1)

10.13

Indemnification Agreement by and between the Registrant and Yang Wang (1)

10.14

Indemnification Agreement by and between the Registrant and Zhihui Bai (1)

10.15

Indemnification Agreement by and between the Registrant and Lina Liu (1)

10.16+

Form of Lease Agreement between Yubo Global Biotechnology (Chengdu) Co. Ltd., our wholly-owned subsidiary, and Chengdu Liangkang Investment Co (English Translation) **

10.17+

Supplement Agreement to Lease Agreement between Yubo Global Biotechnology (Chengdu) Co. Ltd., our wholly-owned subsidiary, and Chengdu Liangkang Investment Co (English Translation) **(3)

31.1

 

Certification of Principal Executive Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

31.2

 

Certification of Principal Financial Officer pursuant to Exchange Act Rule 13a – 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

101.ins

 

XBRL Instance Document**

101.sch

 

XBRL Taxonomy Schema Document**

101.cal

 

XBRL Taxonomy Calculation Document**

101.def

 

XBRL Taxonomy Linkbase Document**

101.lab

 

XBRL Taxonomy Label Linkbase Document**

101.pre

 

XBRL Taxonomy Presentation Linkbase Document**

____________

(1)

Included as an exhibit to our Current Report on Form 8-K filed by the Company with the SEC on January 14, 2021.2021, and incorporated herein by reference.

(2)

Included as an exhibit to our Current Report on Form 8-K filed by the Company with the SEC on April 13, 2021.2021, and incorporated herein by reference.

(3)

Included as an exhibit to our Registration Statement onthe Company’s Amendment No. 6 to Form S-1 filed by the Company with the SEC on May 6, 2021.April 20, 2022, and incorporated herein by reference.

 

* Furnished herewith

** Filed herein

+ Portions of this exhibit containing personally identifiable information have been redacted.

 

 
1112

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

YUBO INTERNATIONAL BIOTECH LIMITED

 

(Registrant)

 

 

 

 

 

Date: May 24, 202116, 2022

By:

/s/ Jun Wang

 

 

Jun Wang

 

 

 

President, Chief Executive Officer and Director

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Date: May 24, 202116, 2022

By:

/s/ Lina Liu

 

 

 

Lina Liu

Chief Financial Officer, Treasurer and Secretary

 

 

(Principal Financial and Accounting Officer)

 

(Principal Financial and Accounting Officer)

 

 
12

13