UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017March 31, 2021

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 001-34673

CORMEDIX INC.

(Exact Name of Registrant as Specified in Its Charter)

CORMEDIX INC.Delaware20-5894890
(Exact Name of Registrant as Specified in Its Charter)
Delaware
20-5894890
(State or Other Jurisdiction
of Incorporation or Organization)
(I.R.S. Employer
Identification No.)
400
300 Connell Drive, Suite 5000,4200, Berkeley Heights, NJ
07922
(Address of Principal Executive Offices)(Zip Code)

(908) 517-9500
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

1430 U.S. Highway 206, Suite 200, Bedminster, NJ 07921

(Former Address)
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, $0.001 par valueCRMDThe Nasdaq Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer    ☐
Accelerated filer
    ☐
Non-accelerated filer    Smaller reporting company
Emerging growth companyGrowth Company
(Do not check if a smaller reporting company) 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares outstanding of the issuer’s common stock, as of November 7, 2017May 10, 2021 was 67,019,794.38,053,703.


 

CORMEDIX INC. AND SUBSIDIARY

INDEX

INDEX


FINANCIAL INFORMATION

Item 1.Unaudited Condensed Consolidated Financial Statements.

Item 1. 
Consolidated Financial Statements.
CORMEDIX INC.

CorMedix Inc. AND SUBSIDIARYSUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Unaudited)

  

March 31,

2021

  December 31,
2020
 
ASSETS      
Current assets        
Cash and cash equivalents $76,214,620  $41,905,469 
Restricted cash  136,034   191,314 
Short-term investments  4,957,357   4,444,072 
Trade receivables  43,606   3,357 
Inventories, net  85,071   143,564 
Prepaid research and development expenses  69,673   62,210 
Security deposit  -   20,000 
Other prepaid expenses and current assets  1,550,815   1,412,183 
Total current assets  83,057,176   48,182,169 
Property and equipment, net  112,583   111,499 
Restricted cash, long-term  102,295   - 
Operating lease right-of-use assets  986,757   1,014,635 
TOTAL ASSETS $84,258,811  $49,308,303 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current liabilities        
Accounts payable $1,500,392  $1,128,104 
Accrued expenses  1,436,710   2,924,351 
Operating lease liabilities, short-term  112,323   109,128 
Total current liabilities  3,049,425   4,161,583 
Operating lease liabilities, net of current portion  894,319   923,708 
TOTAL LIABILITIES  3,943,744   5,085,291 
         
COMMITMENTS AND CONTINGENCIES        
         
STOCKHOLDERS’ EQUITY        
Preferred stock - $0.001 par value:  2,000,000 shares authorized; 181,622 and 241,623 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively  182   242 
Common stock - $0.001 par value:  160,000,000 shares authorized; 38,046,092 and 33,558,096 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively  38,046   33,558 
Accumulated other comprehensive gain  98,826   102,006 
Additional paid-in capital  304,843,806   261,536,061 
Accumulated deficit  (224,665,793)  (217,448,855)
TOTAL STOCKHOLDERS’ EQUITY  80,315,067   44,223,012 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $84,258,811  $49,308,303 
 
 
September 30,
2017
 
 
December 31,
2016
 
ASSETS
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
Cash and cash equivalents
 $5,212,579 
 $8,064,490 
Restricted cash
  171,553 
  171,553 
Short-term investments
  6,796,313 
  12,100,920 
Trade receivables
  89,449 
  12,014 
Inventories, net
  299,485 
  166,733 
Prepaid research and development expenses
  890,704 
  943,924 
Other prepaid expenses and current assets
  392,585 
  372,057 
Total current assets
  13,852,668 
  21,831,691 
Property and equipment, net
  71,036 
  69,695 
Security deposit
  5,000 
  5,000 
TOTAL ASSETS
 $13,928,704 
 $21,906,386 
 
    
    
LIABILITIES AND STOCKHOLDERS’ EQUITY
    
    
Current liabilities
    
    
Accounts payable
 $1,408,206 
 $1,645,298 
Accrued expenses
  2,757,564 
  2,342,352 
Deferred revenue
  86,642 
  104,210 
                   Total current liabilities
  4,252,412 
  4,091,860 
TOTAL LIABILITIES
  4,252,412 
  4,091,860 
 
    
    
COMMITMENTS AND CONTINGENCIES
    
    
 
    
    
STOCKHOLDERS’ EQUITY
    
    
Preferred stock - $0.001 par value: 2,000,000 shares authorized; 417,585 and 450,085 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
  418 
  450 
Common stock - $0.001 par value: 160,000,000 and 80,000,000 shares authorized at September 30, 2017 and December 31, 2016, respectively; 61,978,609 and 40,432,339 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
  61,979 
  40,433 
Accumulated other comprehensive income
  94,711 
  81,186 
Additional paid-in capital
  151,383,530 
  136,857,409 
Accumulated deficit
  (141,864,346)
  (119,164,952)
TOTAL STOCKHOLDERS’ EQUITY
  9,676,292 
  17,814,526 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 $13,928,704 
 $21,906,386 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.


CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

(Unaudited)

(Unaudited)
  

For the Three Months Ended

March 31,

 
  2021  2020 
Revenue      
Net sales $88,261  $74,054 
Cost of sales  (61,339)  (48,517)
Gross profit  26,922   25,537 
Operating Expenses        
Research and development  (2,636,332)  (2,472,117)
Selling, general and administrative  (4,601,108)  (3,165,168)
Total operating expenses  (7,237,440)  (5,637,285)
Loss From Operations  (7,210,518)  (5,611,748)
Other Income (Expense)        
Interest income  3,675   63,678 
Foreign exchange transaction loss  (4,911)  (3,221)
Interest expense  (5,184)  (6,276)
Total other income (expense)  (6,420)  54,181 
Net Loss  (7,216,938)  (5,557,567)
Other Comprehensive Loss        
Unrealized gain (loss) from investment  347   (5,633)
Foreign currency translation loss  (3,527)  (888)
Total other comprehensive loss  (3,180)  (6,521)
Comprehensive Loss $(7,220,118) $(5,564,088)
Net Loss Per Common Share – Basic and Diluted $(0.20) $(0.21)
Weighted Average Common Shares Outstanding – Basic and Diluted  36,328,928   26,059,625 

 
 
For the Three Months Ended
September 30,
 
 
For the Nine Months Ended
September 30,
 
 
 
2017
 
 
2016
 
 
2017
 
 
2016
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 $61,075 
 $44,451 
 $236,801 
 $102,390 
Cost of sales
  (66,652)
  (43,922)
  (178,276)
  (281,342)
Gross profit (loss)
  (5,577)
  529 
  58,525 
  (178,952)
Operating Expenses:
    
    
    
    
Research and development
  (6,014,260)
  (6,840,413)
  (16,028,151)
  (11,702,965)
Selling, general and administrative
  (1,992,134)
  (2,318,091)
  (6,683,953)
  (6,449,608)
Total Operating Expenses
  (8,006,394)
  (9,158,504)
  (22,712,104)
  (18,152,573)
Loss From Operations
  (8,011,971)
  (9,157,975)
  (22,653,579)
  (18,331,525)
Other Income (Expense):
    
    
    
    
Interest income
  37,156 
  32,866 
  89,164 
  93,928 
Foreign exchange transaction loss
  (4,692)
  (1,091)
  (11,515)
  (5,622)
Change in fair value of derivative liability
  (1,974,019)
  - 
  (120,654)
  - 
Interest expense
  (2,810)
  - 
  (2,810)
  (992)
Total Other Income (Expense)
  (1,944,365)
  31,775 
  (45,815)
  87,314 
Net Loss
  (9,956,336)
  (9,126,200)
  (22,699,394)
  (18,244,211)
Other Comprehensive Income (Loss):
    
    
    
    
Unrealized gain (loss) from investments
  2,600 
  (6,765)
  13,013 
  17,233 
Foreign currency translation gain (loss)
  (4,573)
  (82)
  512 
  3,935 
Total Other Comprehensive Income (Loss)
  (1,973)
  (6,847)
  13,525 
  21,168 
Comprehensive Loss
  (9,958,309)
  (9,133,047)
  (22,685,869)
  (18,223,043)
Net Loss Per Common Share – Basic and Diluted
 $(0.17)
 $(0.23)
 $(0.44)
 $(0.49)
Weighted Average Common Shares Outstanding – Basic and Diluted
  60,290,988 
  39,053,956 
  51,238,399 
  37,156,790 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.


CORMEDIX INC. AND SUBSIDIARY
SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTSTATEMENTS OF CHANGES IN


STOCKHOLDERS’ EQUITY

(Unaudited)

For the Nine Months Ended September 30, 2017three months ended March 31, 2021

(Unaudited)
  Common Stock  Preferred Stock – Series C-3, Series E and Series G  Accumulated Other Comprehensive  Additional
Paid-in
  Accumulated  Total Stockholders’ 
  Shares  Amount  Shares  Amount  Income (Loss)  Capital  Deficit  Equity 
Balance at December 31, 2020  33,558,096  $33,558   241,623  $242  $102,006  $261,536,061  $(217,448,855) $44,223,012 
Stock issued in connection with ATM sale of common stock, net  3,737,862   3,738   -   -   -   41,451,892   -   41,455,630 
Stock issued in connection with warrants exercised, cash  23,796   24   -   -   -   124,905   -   124,929 
Stock issued in connection with warrants exercised, cashless  70,269   70   -   -   -   (70)  -   - 
Conversion of Series G preferred shares to common stock  556,069   556   (10,001)  (10)      (546)  -   - 
Conversion of Series C-3 preferred shares to common stock  100,000   100   (50,000)  (50)  -   (50)  -   - 
Stock-based compensation  -   -   -   -   -   1,731,614   -   1,731,614 
Other comprehensive loss  -   -   -   -   (3,180)  -   -   (3,180)
Net loss  -   -   -   -   -   -   (7,216,938)  (7,216,938)
Balance at March 31, 2021  38,046,092  $38,046   181,622  $182  $98,826  $304,843,806  $(224,665,793) $80,315,067 

 
 
  Common Stock   
 
 
    Non-Voting Preferred Stock – Series C-2, Series C-3, Series D and Series E
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
 Shares
 
 
 Amount
 
 
 Shares
 
 
 Amount
 
 
 Accumulated Other Comprehensive Income
 
 
 Additional Paid-in Capital
 
 
 Accumulated Deficit
 
 
 Total Stockholders’ Equity
 
Balance at January 1, 2017
  40,432,339 
 $40,433 
  450,085 
 $450 
 $81,186 
 $136,857,409 
 $(119,164,952)
 $17,814,526 
 
    
    
    
    
    
    
    
    
Stock issued in connection with ATM sale of common stock, net
  198,630 
  199 
    
    
    
  347,163 
    
  347,362 
Conversion of Series C-3 non-voting preferred stock to common stock
  325,000 
  325 
  (32,500)
  (32)
    
  (293)
    
  - 
Stock issued in connection with stock options exercised
  10,000 
  10 
    
    
    
  6,790 
    
  6,800 
Stock issued in connection with public offering
  18,619,301 
  18,619 
    
    
    
  12,779,706 
    
  12,798,325 
Stock issued in connection with warrants cashless exercise
  970 
  1 
    
    
    
  (1)
    
  - 
Warrants issued in connection with public offering
    
    
    
    
    
  (3,733,542)
    
  (3,733,542)
Conversion of Series A warrants to common stock
  2,387,500 
  2,387 
    
    
    
  (2,387)
    
  - 
Stock issued for payment of deferred fees
  4,869 
  5 
    
    
    
  10,213 
    
  10,218 
Reclassification of derivative liability to equity
    
    
    
    
    
  3,854,195 
    
  3,854,195 
Stock-based compensation
    
    
    
    
    
  1,264,277 
    
  1,264,277 
Other comprehensive income
    
    
    
    
  13,525 
    
    
  13,525 
Net loss
    
    
    
    
    
    
  (22,699,394)
  (22,699,394)
 
    
    
    
    
    
    
    
    
Balance at September 30, 2017
  61,978,609  
 $61,979 
  417,585 
 $418 
 $94,711 
 $151,383,530  
 $(141,864,346)
 $9,676,292  

For the three months ended March 31, 2020

  Common Stock  Preferred Stock – Series C-3, Series E and Series G  Accumulated Other Comprehensive  Additional
Paid-in
  Accumulated  Total Stockholders’ 
  Shares  Amount  Shares  Amount  Income (Loss)  Capital  Deficit  Equity 
Balance at December 31, 2019  25,665,350  $25,665   241,623  $242  $97,257  $218,944,268  $(195,421,172) $23,646,260 
Stock issued in connection with ATM sale of common stock, net  368,144   368   -   -   -   2,469,569   -   2,469,937 
Stock issued in connection with warrants exercised  91,500   92   -   -   -   411,659   -   411,751 
Payment of financing fees                      (47,024)  -   (47,024)
Issuance of vested restricted stock  2,073   2   -   -   -   (2)  -   - 
Stock-based compensation  -   -   -   -   -   676,614   -   676,614 
Other comprehensive loss  -   -   -   -   (6,521)  -   -   (6,521)
Net loss  -   -   -   -   -   -   (5,557,567)  (5,557,567)
Balance at March 31, 2020  26,127,067  $26,127   241,623  $242  $90,736  $222,455,084  $(200,978,739) $21,593,450 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.


CORMEDIX INC. AND SUBSIDIARY
SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

(Unaudited)
  

For the Three Months Ended

March 31,

 
  2021  2020 
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $(7,216,938) $(5,557,567)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation  1,731,614   676,614 
Depreciation  11,994   17,677 
Non-cash lease expense  1,683   - 
Changes in operating assets and liabilities:        
Increase in trade receivables  (41,519)  (7,296)
Decrease in inventory  63,393   47,158 
Increase in prepaid expenses and other current assets  (131,054)  (3,121,838)
Increase in accounts payable  374,971   309,025 
Decrease in accrued expenses  (1,484,956)  (328,493)
Decrease in deferred revenue  -   (2,206)
Net cash used in operating activities  (6,690,812)  (7,966,926)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of short-term investments  (3,143,285)  (3,799,033)
Maturity of short-term investments  2,630,347   4,794,369 
Purchase of equipment  (13,080)  (9,918)

Net cash (used in) provided by investing activities

  (526,018)  985,418 
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from sale of common stock from at-the-market program, net  41,455,630   2,469,937 
Proceeds from exercise of warrants  124,929   411,751 
Payments of financing fees  -   (47,024)
Net cash (used in) provided by financing activities  41,580,559   2,834,664 
Foreign exchange effect on cash  (7,563)  (2,181)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  34,356,166   (4,149,025)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF PERIOD  42,096,783   16,525,187 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF PERIOD $76,452,949  $12,376,162 
Cash paid for interest $5,184  $6,276 
Supplemental Disclosure of Non-Cash Financing Activities:        
Conversion of Series G preferred stock to common stock $10  $- 
Conversion of Series C-3 preferred stock to common stock $50  $- 
Unrealized gain (loss) from investments $347  $(5,633)
Issuance of common stock for vested restricted stock units $-  $2 

 
 
For the Nine
 Months Ended
September 30,
2017
 
 
For the Nine
 Months Ended
September 30,
2016
 
Cash Flows From Operating Activities:
 
 
 
 
 
 
Net loss
 $(22,699,394)
 $(18,244,211)
Adjustments to reconcile net loss to net cash used in operating activities:
    
    
Stock-based compensation
  1,264,277 
  920,864 
Change in fair value of derivative liability
  120,654 
  - 
Inventory reserve increase (decrease)
  (200,000)
  166,000 
Depreciation
  26,694 
  16,923 
Changes in operating assets and liabilities:
    
    
(Increase) decrease in trade receivables
  (71,611)
  301,169 
Decrease in inventory
  67,248 
  92,361 
Increase in prepaid expenses and other current assets
  (84,004)
  (981,963)
Increase (decrease) in accounts payable
  (241,509)
  47,233 
Increase in accrued expenses
  533,342 
  1,921,043 
Decrease in deferred revenue
  (25,716)
  (6,786)
Net cash used in operating activities
  (21,310,019)
  (15,767,367)
Cash Flows From Investing Activities:
    
    
Purchase of short-term investments
  (13,074,169)
  - 
Sale of short-term investments
  18,391,789 
  6,758,906 
Purchase of equipment
  (26,632)
  (55,107)
Net cash provided by investing activities
  5,290,988  
  6,703,799  
Cash Flows From Financing Activities:
    
    
Proceeds from sale of common stock from at-the-market program
  347,362 
  6,220,556 
Proceeds from the public offering of common stock and warrants
  12,798,325 
  - 
Proceeds from exercise of stock options
  6,800 
  849,501 
Net cash provided by financing activities
  13,152,487  
  7,070,057  
Foreign exchange effect on cash
  14,633 
  3,040 
Net Decrease In Cash
  (2,851,911)
  (1,990,471)
Cash – Beginning of Period
  8,064,490  
  11,817,418  
Cash – End of Period
 $5,212,579  
 $9,826,947  
Cash Paid for Interest
 $2,810 
 $992 
Supplemental Disclosure of Non-Cash Financing Activities:
    
    
Conversion of preferred stock to common stock
 $32 
 $- 
Unrealized gain from investments
 $13,013 
 $17,233 
Reclassification of warrant liability to equity
 $3,854,195  
 $- 
Issuance of common stock for payment of deferred fees
 $10,218 
 $- 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.


6

CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 — Organization, Business and Basis of Presentation:

Organization and Business

CorMedix Inc. (“CorMedix” or the “Company”), is a biopharmaceutical company focused on developing and commercializing therapeutic products for the prevention and treatment of infectious and inflammatory diseases, was incorporated in the State of Delaware on July 28, 2006.diseases. In 2013, the Company formed a wholly-owned subsidiary, CorMedix Europe GmbH basedand in Fulda, Germany.May 2020, the Company formed a wholly-owned subsidiary, CorMedix Spain, S.L.U.

The Company’s primary focus is to developon the development of its lead product candidate, CRMD003 (also known as Neutrolin®)DefenCath™, for potential commercialization in the United States (“U.S.”) and other key markets. The Company has in-licensed the worldwide rights to develop and commercialize Neutrolin,DefenCath/ Neutrolin®, which is a novel anti-infective solution (a formulation of taurolidine citrate1.35% and heparin 1000 u/ml) under developmentintended for the reduction and prevention of catheter-related infections and thrombosis in patients requiring central venous catheters (“CVCs”) in clinical settings such as dialysis, critical/intensive care,hemodialysis, total parenteral nutrition and oncology.

The Company launched its first Phase 3 clinical trial in Infection and thrombosis represent key complications among hemodialysis, total parenteral nutrition and cancer patients with catheters inCVCs. These complications can lead to treatment delays and increased costs to the healthcare system when they occur due to hospitalizations, need for intravenous (“IV”) antibiotic treatment, long-term anticoagulation therapy, removal/replacement of the CVC, related treatment costs and increased mortality. The name DefenCath is the U.S. in December 2015. The clinical trial, named Catheter Lock Solution Investigational Trial or LOCK-IT-100, is a prospective, multicenter, randomized, double-blind, active control trial which aims to demonstrate the efficacy and safety of Neutrolin in preventing catheter-related bloodstream infections, or CRBSI, in subjects receiving hemodialysis therapy as treatment for end stage renal disease (see Note 5 – Clinical and Regulatory). Two pivotal clinical trials to demonstrate safety and effectiveness of Neutrolin are requiredproprietary name conditionally approved by the U.S. Food and Drug Administration (“FDA”), while the name Neutrolin is currently used in the European Union (“EU”) and other territories where the Company has received CE-Mark approval for the commercial distribution of Neutrolin as a catheter lock solution (“CLS”) regulated as a medical device.

In January 2015, the FDA designated DefenCath as a Qualified Infectious Disease Product (“QIDP”) for prevention of catheter-related blood stream infections (“CRBSIs) in patients with end stage renal disease receiving hemodialysis through a central venous catheter. Catheter-related blood stream infections and clotting can be life-threatening. The QIDP designation provides five years of market exclusivity in addition to securethe five years granted for a New Chemical Entity (“NCE”) upon approval of a New Drug Application (“NDA”). In addition, in January 2015, the FDA granted Fast Track designation to DefenCath Catheter Lock Solution, a designation intended to facilitate development and expedite review of drugs that treat serious and life-threatening conditions so that the approved drug can reach the market expeditiously. The Fast Track designation of DefenCath provides the Company with the opportunity to meet with the FDA on a more frequent basis during the development process, and also ensures eligibility to request priority review of the marketing approvalapplication.

In December 2015, the Company launched its Phase 3 Prospective, Multicenter, Double-blind, Randomized, Active Control Study to Demonstrate Safety & Effectiveness of DefenCath/Neutrolin in Preventing Catheter-related Bloodstream Infection in Subjects on Hemodialysis for End Stage Renal Disease (“LOCK-IT-100”), in patients with hemodialysis catheters in the U.S. The clinical trial was designed to demonstrate the safety and effectiveness of DefenCath compared to the standard of care CLS, Heparin, in preventing CRBSIs. The primary endpoint for the trial assessed the incidence of CRBSI and time to CRBSI for each study subject. Secondary endpoints were catheter patency, which was defined as required use of tissue plasminogen activating factor, or tPA, or removal of catheter due to dysfunction, and removal of catheter for any reason.


CORMEDIX INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As previously agreed with the FDA, an interim efficacy analysis was performed when the first 28 potential CRBSI cases were identified in our LOCK-IT-100 study that occurred through early December 2017. Based on these first 28 cases, there was a highly statistically significant 72% reduction in CRBSI by DefenCath relative to the active control of heparin (p=0.0034). Because the pre-specified level of statistical significance was reached for the primary endpoint and efficacy had been demonstrated with no safety concerns, the LOCK-IT-100 study was terminated early. The study continued enrolling and treating subjects until study termination, and the final analysis was based on a total of 795 subjects. In a total of 41 cases, there was a 71% reduction in CRBSI by DefenCath relative to heparin, which was highly statistically significant (p=0.0006), with a good safety profile.

The FDA granted the Company’s request for a rolling submission and review of the NDA which is designed to expedite the approval process for products being developed to address an unmet medical need. Although the FDA usually requires two pivotal clinical trials to provide substantial evidence of safety and effectiveness for approval of an NDA, the FDA will in some cases accept one adequate and well-controlled trial, where it is a large multicenter trial with a broad range of subjects and investigation sites with procedures to include trial quality that has demonstrated a clinically meaningful and statistically very persuasive effect on prevention of a disease with potentially serious outcome.

In March 2020, the Company began the modular submission process for the NDA for DefenCath for the prevention of CRBSI in hemodialysis patients, and in August 2020, the FDA accepted for filing the DefenCath NDA. The FDA also granted the Company’s request for priority review, which provides for a six-month review period instead of the standard ten-month review period. As the Company announced in March 2021, the FDA informed in its experienceComplete Response Letter (“CRL”) to the Company that it cannot approve the NDA for DefenCath in its present form. The FDA noted concerns at the third-party manufacturing facility after a review of records requested by the FDA and recent feedbackprovided by the contract manufacturer (“CMO”). Additionally, the FDA is requiring a manual extraction study to demonstrate that the labeled volume can be consistently withdrawn from the vials despite an existing in-process control to demonstrate fill volume within specifications.

In April 2021, the Company met with the FDA to discuss proposed resolutions for the deficiencies identified in the CRL to the Company and the Post-Application Action Letter received by the CMO from the FDA for the NDA for DefenCath. There is now an agreed upon protocol for the manual extraction study identified in the CRL that the FDA is requiring as confirmation of in-process controls to demonstrate that the labeled volume can be consistently withdrawn from the vials. The Company has successfully completed this study. Addressing the FDA’s concerns regarding the qualification of the filling operation may necessitate adjustments in the process and generation of additional data on operating parameters for manufacture of DefenCath. The Company and the CMO are currently evaluating available data to determine if additional process qualification will be needed with subsequent validation to address these issues. The FDA stated that the review timeline would be determined when the NDA resubmission is received and that it expected all corrections to facility deficiencies to be complete at the time of resubmission so that all corrective actions may be verified during an onsite evaluation in the next review cycle, if the FDA determines it will do an onsite evaluation. The Company and the CMO continue to work closely to ensure that the identified deficiencies are resolved prior to resubmission of the DefenCath NDA.

Satisfactory resolution of these issues is required for approval of the DefenCath NDA by a pre-approval inspection and/or adequate CMO responses addressing these concerns. If an onsite inspection is required, the Company may encounter delays in obtaining FDA approval because the FDA is currently facing a backlog due to the Covid-19 pandemic. The FDA recently issued a guidance document on its plan to use voluntary remote interactive evaluations at facilities, including for a pre-approval inspection to assess a marketing application. The FDA will request the manufacturing facility to participate in a voluntary remote interactive evaluation, if the FDA believes it is appropriate. A manufacturing facility cannot request the remote interaction. The FDA expects the use of remote interactive evaluations should help the FDA operate within normal timeframes in spite of the Covid-19 pandemic.


CORMEDIX INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The FDA did not request additional clinical data and did not identify any deficiencies related to the data submitted on the efficacy or safety of DefenCath from LOCK-IT-100 trial,in the CRL.  In draft labeling discussed with the FDA, the FDA added that the initial approval will be for the limited population of patients with kidney failure receiving chronic hemodialysis through a central venous catheter.  This is consistent with our request for approval pursuant to the Limited Population Pathway for Antibacterial and Antifungal Drugs (“LPAD”). LPAD, passed as part of the 21st Century Cures Act, is a new program intended to expedite the development and approval of certain antibacterial and antifungal drugs to treat serious or life-threatening infections in limited populations of patients with unmet needs. LPAD provides for a streamlined clinical development program involving smaller, shorter, or fewer clinical trials and is intended to encourage the development of safe and effective products that address unmet medical needs of patients with serious bacterial and fungal infections. We believe that LPAD will provide additional flexibility for the FDA to approve DefenCath to reduce CRBSIs in the limited population of patients with kidney failure receiving hemodialysis through a central venous catheter.

In March 2020, the Company was granted a deferral by the FDA under the Pediatric Research Equity Act (“PREA”), that requires sponsors to conduct pediatric studies for NDAs for a new active ingredient, such as taurolidine in DefenCath, unless a waiver or deferral is obtained from the FDA. A deferral acknowledges that a pediatric assessment is required but permits the applicant to submit the pediatric assessment after the submission of an NDA. The Company has made a commitment to conduct the pediatric study after approval of the NDA for use in adult hemodialysis patients. Pediatric studies for an approved product conducted under PREA may qualify for pediatric exclusivity, which if granted would provide an additional six months of marketing exclusivity. DefenCath would then have the potential to receive a total marketing exclusivity period of 10.5 years, including exclusivity pursuant to NCE and QIDP.

The Company intends to pursue additional indications for DefenCath use as a CLS in populations with an unmet medical need that also represent a significant market opportunity. For example, the Company intends to pursue marketing authorization in the U.S. for use as a CLS to reduce CRBSIs in oncology and total parenteral nutrition patients using a central venous catheter.

In addition to DefenCath, the Company is assessingsponsoring a pre-clinical research collaboration for the structureuse of its planned second Phasetaurolidine as a possible treatment for rare orphan pediatric tumors. In February 2018, the FDA granted orphan drug designation to taurolidine for the treatment of neuroblastoma in children. The Company may seek one or more strategic partners or other sources of capital to help develop and commercialize taurolidine for the treatment of neuroblastoma in children. The Company is also evaluating opportunities for the possible expansion of taurolidine as a platform compound for use in certain medical devices. Patent applications have been filed in several indications, including wound closure, surgical meshes, and wound management.

In the European Union (“EU”), Neutrolin is regulated as a Class 3 clinical trial to seek efficiencies and improvements in design and execution of that trial.

Themedical device. In July 2013, the Company received CE Mark approval for Neutrolin inNeutrolin. In December 2013, andthe Company commercially launched Neutrolin in Germany for the prevention of catheter-related bloodstream infectionsCRBSI, and maintenance of catheter patency in hemodialysis patients using a tunneled, cuffed central venous catheter for vascular access. To date, Neutrolin is registered and is beingmay be sold in certain European Union and Middle Eastern countries.countries for such treatment.


CORMEDIX INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In September 2014, the TUV-SUD and The completionMedicines Evaluation Board of the Netherlands (“MEB”), granted a label expansion for Neutrolin to include use in oncology patients receiving chemotherapy, intravenous (“IV”) hydration and IV medications via CVC for the EU. In December 2014, the Company received approval from the Hessian District President in Germany to expand the label for these same expanded indications. The expansion also adds patients receiving medication and IV fluids via CVC in intensive or critical care units (cardiac care unit, surgical care unit, neonatal critical care unit, and urgent care centers). An indication for use in total parenteral nutrition was also approved.

In September 2019, the Company’s registration with the Saudi Arabia Food and Drug Administration, or the SFDA, expired. As a result, the Company cannot sell Neutrolin in Saudi Arabia. The Company intends to complete the documentation required to renew its registration with the SFDA, however, the Company cannot predict how long the renewal process will take. There is no assurance that the registration will be renewed by the SFDA.

The novel coronavirus has been declared a pandemic and has spread to multiple global regions. The outbreak and government measures taken in response have also had a significant impact, both direct and indirect, on businesses and commerce, as worker shortages have occurred; supply chains have been disrupted; facilities and production have been suspended; and demand for certain goods and services, such as medical services and supplies, has spiked, while demand for other goods and services, such as travel, has fallen. In response to the COVID-19 outbreak, “shelter in place” orders and other public health guidance measures have been implemented across much of the United States, Europe and Asia, including in the locations of the Company’s ongoing LOCK-IT-100offices, clinical trial sites, key vendors and the executionpartners. The Company’s program timelines may be negatively affected by COVID-19, which could materially and adversely affect its business, financial conditions and results of the planned second Phase 3 clinical trial are dependent on the Company’s ability to raise sufficient additional funds through various potential sources, such as equity, debt financings, and/or strategic relationships. The Company can provide no assurances that financing or strategic relationships will be available on acceptable terms, or at all, to complete its clinical development program for Neutrolin.operations.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions for Form 10-Q and Article 108 of Regulation S-X. Accordingly, the unaudited condensed consolidated financial statements do not include all information and footnotes required by GAAP for complete annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of suchto fairly state the interim results. Interim operating results are not necessarily indicative of results that may be expected for the full year ending December 31, 20172021 or for any subsequent period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto of the Company which are included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 16, 2017.30, 2021. The accompanying condensedconsolidated balance sheet as of December 31, 20162020 has been derived from the audited financial statements included in such Form 10-K.

Recently Adopted Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12 which removes certain exceptions to the general principles of the accounting for income taxes and also improves consistent application of and simplification of other areas when accounting for income taxes. The guidance was effective for the Company beginning in the first quarter of fiscal year 2021. Early adoption was permitted. This adoption on January 1, 2021 did not have a material impact on the Company’s condensed consolidated financial statements.

7

CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 2 — Summary of Significant Accounting Policies:

Liquidity Going Concern and Uncertainties

The Company’s operations are subject to a number of factors that can affect its operating results and financial condition. Such factors include, but are not limited to: the Company’s ability to raise capital to support its operations; the cost, timing and results of clinical trials; the ability to obtain regulatory approval to market the Company’s products; competition from products manufactured and sold or being developed by other companies; the price of, and demand for, the Company’s products; and the Company’s ability to negotiate favorable licensing or other manufacturing and marketing agreements for its products.

The financial statements have been prepared in conformity with GAAP which contemplate continuation of the Company as a going concern. To date, the Company’s commercial operations have not generated sufficient revenues to enable profitability. As of September 30, 2017,March 31, 2021, the Company had an accumulated deficit of $141.9$224.7 million, and had incurred net losses from operations of $10.0$7.2 million and $22.7$5.6 million for the three months ended March 31, 2021 and nine months then ended. Based on the Company's current development plans for Neutrolin in both the U.S. and foreign markets (including the ongoing hemodialysis Phase 3 clinical trial in the U.S.) and its other operating requirements, the Company’s existing2020, respectively. The Company currently estimates that as of March 31, 2021 it has sufficient cash, cash equivalents and short-term investments at September 30, 2017 are expectedon hand to fund its operations throughat least into the first quartersecond half of 2018,2022, after taking into consideration the net proceeds received in October 2017 andcosts for the anticipated net proceeds frominitial preparations for the securities purchase and backstop agreements (See Note 7 - Subsequent Events). These factors raise substantial doubt regarding thecommercial launch for DefenCath.

The Company’s continued operations will depend on its ability to continueraise additional capital through various potential sources, such as a going concern.

At September 30, 2017, approximately $3.7 million remainedequity and/or debt financings, strategic relationships, potential strategic transactions or out-licensing of its products in order to commercially launch DefenCath upon NDA approval and until profitability is achieved, if ever. Management can provide no assurances that such financing or strategic relationships will be available for sale under an April 2015 $40.0 million At-the-Market Issuance Sales Agreement (the “Current ATM program”) with MLV & Co. LLC (“MLV”), a subsidiary of B. Riley Financial, Inc. At September 30, 2017, theon acceptable terms, or at all. The Company also had approximately $46.0currently has $50.0 million available under its current shelf registration for the issuance of equity, debt or equity-linked securities unrelatedand no available balance under the ATM program.

The Company’s operations are subject to a number of other factors that can affect its operating results and financial condition. Such factors include, but are not limited to: the Current ATM program. On May 3, 2017,ability to obtain regulatory approval to market the Company’s products; ability to manufacture successfully; competition from products manufactured and sold or being developed by other companies; the price of, and demand for the Company closed an equity financing underproducts; the Company’s ability to negotiate favorable licensing or other manufacturing and marketing agreements for its current shelf registration statement, which raised net proceedsproducts; the results of approximately $12.8 million (see Note 3).

Theclinical testing and trial activities of the Company’s continued operations including completion of its ongoing LOCK-IT-100 clinical trial as well asproduct candidates; and the other Phase 3 clinical program requirements for Neutrolin in the U.S., will depend on itsCompany’s ability to raise additional capital. Management is actively pursuing financing plans but can provide no assurances that such financing will be available on acceptable terms, or at all. Without this funding, the Company will be requiredcapital to delay, scale back or eliminatesupport its ongoing LOCK-IT-100 clinical trial as well as work on the other Phase 3 clinical program requirements for Neutrolin in CRBSI which would likely have a material adverse effect on the Company.operations.

The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

8
CORMEDIX INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Basis of Consolidation

The condensed consolidated financial statements include the accounts of the Company, and CorMedix Europe GmbH and CorMedix Spain, S.L.U., its wholly owned subsidiary.subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Financial Instruments

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and short-term investments. The Company maintains its cash and cash equivalents in bank deposit and other interest bearinginterest-bearing accounts, the balances of which, at times, may exceed federally insured limits.


CORMEDIX INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table is the reconciliation of the accounting standard that modifies certain aspects of the recognition, measurement, presentation and disclosure of financial instruments as shown on the Company’s consolidated statement of cash flows:

  March 31,
2021
  December 31,
2020
 
Cash and cash equivalents $76,214,620  $41,905,469 
Restricted cash  238,329   191,314 
Total cash, cash equivalents and restricted cash $76,452,949  $42,096,783 

The appropriate classification of marketable securities is determined at the time of purchase and reevaluated as of each balance sheet date. Investments in marketable debt classified as available-for-sale and equity securities classified as available-for-sale are reported at fair value. Fair value is determined using quoted market prices in active markets for identical assets or liabilities or quoted prices for similar assets or liabilities or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Changes in fair value that are considered temporary are reported netin the condensed consolidated statement of tax in other comprehensive income (loss).operations. Realized gains and losses, amortization of premiums and discounts and interest and dividends earned are included in other income (expense). For declines in the fair value of equity securities that are considered other-than-temporary, impairment losses are charged to other (income) expense,income (expense), net. The Company considers available evidence in evaluating potential impairments of its investments, including the duration and extent to which fair value is less than cost. There were no deemed permanent impairments at September 30, 2017March 31, 2021 or December 31, 2016.2020.

The Company’s marketable securities are highly liquid and consist of U.S. government agency securities, high-grade corporate obligations and commercial paper with original maturities of more than 90 days. As of September 30, 2017March 31, 2021 and December 31, 2016,2020, all of the Company’s investments had contractual maturities of less than one year. As of March 31, 2021, no allowance for credit loss was recorded. The following table summarizes the amortized cost, unrealized gains and losses and the fair value at September 30, 2017March 31, 2021 and December 31, 2016:2020:

  Amortized
Cost
  Gross
Unrealized
Losses
  Gross
Unrealized
Gains
  Fair Value 
March 31, 2021:            
Money Market Funds included in Cash Equivalents $17,661,319  $(259) $-  $17,661,060 
Corporate Securities  3,658,430   (595)      3,657,835 
Commercial Paper  1,299,323   -   199   1,299,522 
Subtotal  4,957,753   (595)  199   4,957,357 
Total March 31, 2021 $22,619,072  $(854) $199  $22,618,417 
December 31, 2020:                
Money Market Funds included in Cash Equivalents $3,182,762  $(81) $8  $3,182,689 
Corporate Securities  3,565,501   (1,005)  3   3,564,499 
Commercial Paper  879,501   -   72   879,573 
Subtotal  4,445,002   (1,005)  75   4,444,072 
Total December 31, 2020 $7,627,764  $(1,086) $83  $7,626,761 

September 30, 2017:
 
Amortized Cost
 
 
Gross Unrealized Losses
 
 
Gross Unrealized Gains
 
 
Fair Value
 
Money Market Funds included in Cash Equivalents
 $2,605,588 
 $- 
 $- 
 $2,605,588 
U.S. Government Securities
  998,940 
  - 
  80 
  999,020 
Corporate Securities
  4,999,877 
  (479)
  200 
  4,999,598 
Commercial Paper
  797,695 
  - 
  - 
  797,695 
Subtotal
  6,796,512 
  (479)
  280 
  6,796,313 
Total September 30, 2017
 $9,402,100 
 $(479)
 $280 
 $9,401,901 
December 31, 2016:
    
    
    
    
Money Market Funds included in Cash Equivalents
 $95,949 
 $- 
 $- 
 $95,949 
Corporate Securities
  10,619,583 
  (13,212)
  - 
  10,606,371 
Commercial Paper
  1,494,549 
  - 
  - 
  1,494,549 
Subtotal
  12,114,132 
  (13,212)
  - 
  12,100,920 
Total December 31, 2016
 $12,210,081 
 $(13,212)
 $- 
 $12,196,869 


9

CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Fair Value Measurements

The Company’s financial instruments recorded in the condensed consolidated balance sheets include cash and cash equivalents, accounts receivable, investment securities, accounts payable and accrued expenses and warrant derivatives (see Note 3 – Stockholders’ Equity, Warrants).expenses.  The carrying value of certain financial instruments, primarily cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate their estimated fair values based upon the short-term nature of their maturity dates. 

The Company categorizes its financial instruments into a three-level fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument. Financial assets recorded at fair value inon the Company’s condensed consolidated balance sheets are categorized as follows:

Level 1 inputs—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 inputs— Significant other observable inputs (e.g., quoted prices for similar items in active markets, quoted prices for identical or similar items in markets that are not active, inputs other than quoted prices that are observable such as interest rate and yield curves, and market-corroborated inputs).

●       
Level 1 inputs—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 3 inputs—Unobservable inputs for the asset or liability, which are supported by little or no market activity and are valued based on management’s estimates of assumptions that market participants would use in pricing the asset or liability.

●       
Level 2 inputs— Significant other observable inputs (e.g., quoted prices for similar items in active markets, quoted prices for identical or similar items in markets that are not active, inputs other than quoted prices that are observable such as interest rate and yield curves, and market-corroborated inputs).
 ●       
Level 3 inputs—Unobservable inputs for the asset or liability, which are supported by little or no market activity and are valued based on management’s estimates of assumptions that market participants would use in pricing the asset or liability.

The following table provides the carrying value and fair value of the Company’s financial assets measured at fair value on a recurring basis as of September 30, 2017March 31, 2021 and December 31, 2016:2020:

  Carrying Value  Level 1  Level 2  Level 3 
             
March 31, 2021:            
Money Market Funds and Cash Equivalents $17,661,060  $17,661,060  $-  $     - 
Corporate Securities  3,657,835   -   3,657,835   - 
Commercial Paper  1,299,522   -   1,299,522   - 
Subtotal  4,957,357   -   4,957,357  $- 
Total March 31, 2021 $22,618,417  $17,661,060  $4,957,357  $- 
                 
December 31, 2020:                
                 
Money Market Funds and Cash Equivalents $3,182,689  $3,182,689  $-  $- 
Corporate Securities  3,564,499   -   3,564,499   - 
Commercial Paper  879,573   -   879,573   - 
Subtotal  4,444,072   -   4,444,072   - 
Total December 31, 2020 $7,626,761  $3,182,689  $4,444,072  $- 

September 30, 2017:
 
Carrying Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Money Market Funds
 $2,605,588 
 $2,605,588 
 $- 
 $- 
U.S. Government Securities
  999,020 
  - 
  999,020 
  - 
Corporate Securities
  4,999,598 
  - 
  4,999,598 
  - 
Commercial Paper
  797,695 
  - 
  797,695 
  - 
Subtotal
  6,796,313 
  - 
  6,796,313 
  - 
Total September 30, 2017
 $9,401,901 
 $2,605,588 
 $6,796,313 
  - 
December 31, 2016:
    
    
    
    
Money Market Funds
 $95,949 
 $95,949 
 $- 
  - 
Corporate Securities
  10,606,371 
  - 
  10,606,371 
  - 
Commercial Paper
  1,494,549 
  - 
  1,494,549 
  - 
Subtotal
  12,100,920 
  - 
  12,100,920 
  - 
Total December 31, 2016
 $12,196,869 
 $95,949 
 $12,100,920 
 $- 

CORMEDIX INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Foreign Currency Translation and Transactions

The condensed consolidated financial statements are presented in U.S. Dollars (“USD”), the reporting currency of the Company. For the financial statements of the Company’s foreign subsidiary,subsidiaries, whose functional currency is the EURO, foreign currency asset and liability amounts, are translated into USD at end-of-period exchange rates. Foreign currency income and expenses are translated at average exchange rates in effect during the period in which the income and expenses were recognized. Translation gains and losses are included in other comprehensive loss.

income (loss).

10
CORMEDIX INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company has intercompany loans between the parent company based in New Jersey and its German subsidiary. The intercompany loans outstanding are not expected to be repaid in the foreseeable future and unrealized foreign exchange movements related to long-term intercompany loans are recognized in other comprehensive income.income (loss).

Foreign currency exchange transaction gain (loss) is the result of re-measuring transactions denominated in a currency other than the functional currency of the entity recording the transaction.

Restricted Cash

As of September 30, 2017March 31, 2021 and December 31, 2016,2020, the Company’sCompany has restricted cash is in connection with the patent and utility model infringement proceedings against TauroPharm (see Note 5)4).  The Company was required by the District CourtCourts of Mannheim to provide a security deposit of approximately $132,000 to cover legal fees in the event TauroPharm is entitled to reimbursement of these costs. The Company furthermore had to provide a deposit infor the amount of $40,000first and second instances, respectively, in connection with the unfair competition proceedings in Cologne. During the quarter ended March 31, 2021, approximately $48,000 was released by the court for the reimbursement of legal fees and other costs which was removed from restricted cash. As of March 31, 2021 and December 31, 2020, restricted cash in connection with the patent and utility model infringement proceedings were $136,000 and $191,000, respectively.

As of March 31, 2021, the Company had $102,000 in long-term restricted cash for a lease security deposit.

Prepaid Research and Development and Other Prepaid Expenses

Prepaid research and development expenses consist of payments made in advance to vendors relating to service contracts for clinical trial development, manufacturing, preclinical development and other research and development.insurance policies. These advanced payments are amortized to expense either as services are performed or over the relevant service period using the straight-line method.

Inventories, net

Inventories are valued at the lower of cost or net realizable value on a first in, first out basis. Inventories consist of raw materials (including labeling and packaging), work-in-process, and finished goods, if any, for the DefenCath/Neutrolin product. Inventories consist of the following:

  March 31,
2021
  December 31,
2020
 
Finished goods $259,240  $317,733 
Inventory reserve  (174,169)  (174,169)
Total $85,071  $143,564 

 
 
September 30,
2017
 
 
December 31,
2016
 
Raw materials
 $290,970 
 $79,900 
Work in process
  158,997 
  463,897 
Finished goods
  79,518 
  52,936 
Inventory reserve
  (230,000)
  (430,000)
Total
 $299,485 
 $166,733 
Accrued Expenses
Accrued expenses consist of the following:
11

CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Leases

 
 
September 30,
2017
 
 
December 31,
2016
 
Professional and consulting fees
 $235,435 
 $335,198 
Accrued payroll and payroll taxes
  801,774 
  737,607 
Clinical trial and manufacturing development
  1,433,827 
  875,500 
Product development
  80,001 
  374,839 
Market research
  116,466 
  - 
Other
  90,061 
  19,208 
Total
 $2,757,564 
 $2,342,352 
Derivative Liability

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks; however, the Company has certain financial instruments that qualify as derivativesdetermines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of operating lease liabilities, and are classified asoperating lease liabilities, net of current portion, on the condensed consolidated balance sheet. The Company evaluates all its financial instruments to determine if those instruments or any potential embedded components of those instruments qualify as derivatives that need to be separately accounted for in accordance with FASB ASC 815,“Derivatives

Operating lease ROU assets and Hedging”.  Derivatives satisfying certain criteriaoperating lease liabilities are recorded at fair value at issuance and marked-to-market at each balance sheet date with the change in the fair value recorded as income or expense.  In addition, upon the occurrence of an event that requires the derivative liability to be reclassified to equity, the derivative liability is revalued to fair value at that date and any change in value since the last re-measurement date is recorded as income or expense. 

The Company accounts for stock warrants as either equity instruments or derivative liabilities depending on the specific terms of the warrant agreement. Stock warrants are classified as derivative liabilities if they can be cash settled or if there are insufficient authorized and unissued shares available to settle the contract after considering all other commitments that may require the issuance of stock during the maximum period the warrant could remain outstanding.  Liability classified warrants are adjusted to their estimated fair values at each reporting period, with any decrease or increase in the estimated fair value being recorded in other income (expense).
In May 2017, the Company issued warrants that were liability-classified because there were insufficient shares of common stock available to settle the contracts. The carrying values of those warrants were adjusted to their estimated fair values at June 30, 2017 and again during the third quarter when sufficient additional common shares were authorized to cause the warrants to be reclassified as equity. The fair values on the issuance date and subsequent re-measurement dates were estimated using a probability-weighted option pricing model, requiring assumptions to be developed under different scenarios for the expected term, expected volatility, expected dividend yield and the risk-free interest rate. The Company estimated the expected term of the warrantsrecognized based on the remaining contractual term. Expected volatility was calculated based on implied volatilitypresent value of the stock price. The expected dividend yield is assumed to be zero in all scenarios becausefuture minimum lease payments over the Company have never, and have no planslease term at this time, to pay any dividends. To determinecommencement date. As the risk free interestCompany’s leases do not provide an implicit rate, the Company useduses its incremental borrowing rate based on the U.S. Treasury yield curveinformation available at commencement date in effect atdetermining the timepresent value of future payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

The Company has elected, as an accounting policy, not to apply the recognition requirements in ASC 842 to short-term leases. Short-term leases are leases that have a term of 12 months or less and do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. The Company recognizes the lease payments for short-term leases on a straight-line basis over the lease term.

The Company has also elected, as a practical expedient, by underlying class of asset, not to separate lease components from non-lease components and, instead, account for them as a single component.

Accrued Expenses

Accrued expenses consist of the measurement with a term consistent with the remaining expected term of the warrant.following:

  March 31,
2021
  December 31,
2020
 
Professional and consulting fees $175,075  $146,129 
Accrued payroll and payroll taxes  1,048,359   2,490,441 
Clinical trial related  1,000   2,187 
Manufacturing development related  97,970   143,780 
Other  114,306   141,814 
Total $1,436,710  $2,924,351 

Revenue Recognition

Revenue is recognized from product sales when the following four revenue recognition criteria are met: persuasive evidence of an arrangement exists, delivery has occurred, the selling price is fixed or determinable, and collectability is reasonably assured.

The Company recognizes revenue once the four revenue recognition criteria are met in accordance with ASC 606, “Revenue from Contracts with Customers.” ASC 606 prescribes a five-step model for recognizing revenue which includes (i) identifying contracts with customers; (ii) identifying performance obligations; (iii) determining the termstransaction price; (iv) allocating the transaction price; and (v) recognizing revenue.

The Company recognizes net sales upon shipment of its various distribution agreements.

product and upon meeting the five-step model prescribed by ASC 606 outlined above.

12

CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Deferred Revenue
In October 2015, the Company shipped product with less than 75% of its remaining shelf life to a customer and issued a guarantee that the specific product shipped would be replaced by the Company if the customer was not able to sell the product before it expired. Due to limited sales experience with the customer, the Company was unable to estimate the amount of the warranty obligation that may be incurred as a result of this shipment. Therefore, the Company deferred the revenue and related cost of sales associated with this shipment as net within deferred revenue in the condensed consolidated balance sheet. During the three and nine months ended September 30, 2017, the Company recognized $35,700 and $101,600 of deferred revenue and $21,000 and $59,700 in related cost of sales resulting in the net revenue recognition amounts of $14,700 and $41,900, respectively. Also, during the three and nine months ended September 30, 2017, the Company had recorded an additional net deferred revenue of $0 and $24,000, respectively.
Deferred revenue, net at September 30, 2017 and December 31, 2016 amounted to approximately $86,600 and $104,200, respectively.

Loss Per Common Share

Basic loss per common share excludes any potential dilution and is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. However, since their effect is anti-dilutive, the Company has excluded potentially dilutive shares. The following potentially dilutive shares have been excluded from the calculation of diluted net loss per share as their effect would be anti-dilutive.

  Three Months Ended
March 31,
 
  2021  2020 
  (Number of Shares of Common Stock Issuable) 
Series C non-voting preferred stock  4,000   104,000 
Series E non-voting preferred stock  391,953   391,953 
Series G non-voting preferred stock  5,004,069   5,560,137 
Restricted stock units  -   417 
Shares issuable for payment of deferred board compensation  48,909   35,303 
Shares underlying outstanding warrants  64,066   183,148 
Shares underlying outstanding stock options  3,542,011   1,720,937 
Total potentially dilutive shares  9,055,008   7,995,895 

 
 
Nine Months Ended September 30,
 
 
 
2017
 
 
2016
 
Series C non-voting convertible preferred stock
  2,540,000 
  2,865,000 
Series D non-voting convertible preferred stock
  1,479,240 
  1,479,240 
Series E non-voting convertible preferred stock
  1,959,759 
  1,959,759 
Shares underlying outstanding warrants
  23,189,284 
  4,006,468 
Shares underlying restricted stock units
  61,414 
  - 
Shares underlying outstanding stock options
  4,946,429 
  4,637,255 
Total
  34,176,126 
  14,947,722 
Shares underlying outstanding warrants include an aggregate of 29,046,110 warrants issued on an underwritten public offering which closed on May 3, 2017 (see Note 3) of which 9,549,999 warrants were exchanged for 2,387,500 shares of common stock during the quarter ended September 30, 2017.

Stock-Based Compensation

Share-based compensation cost for stock options granted to employees is measured at grant date using the Black-Scholes stock option pricing model in accordance with ASC No. 718, “Compensation-Stock Compensation”, based on the estimated fair value of the award using the Black-Scholes option pricing model for options with service or performance-based conditions and a Monte Carlo option pricing model for options with market conditions. Stock-based compensation is recognized as expense over the employee’s requisite service period on a straight-line basis.

Effective October 1, 2016, the Company early adopted ASU 2016-09 to account for forfeitures as they occur. All share-based awards will be recognized on a straight-line method, assuming all awards granted will vest. Forfeitures of share-based awards will be recognized in the period in which the forfeitures occur. Prior to the adoption of ASU 2016-09, share-based compensation expense was recognized by applying the expected forfeiture rate during the vesting period to the fair value of the award.  As a result of the adoption of ASU 2016-09, the Company’s condensed consolidated statement of operations and comprehensive loss and condensed consolidated statement of cash flows for the three and nine months ended September 30, 2016 were adjusted to reflect the impact.
13
CORMEDIX INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Company accounts for For stock options granted to non-employees on a fair value basis using the Black-Scholes option pricing model in accordance with ASC 718, “Compensation-Stock Compensation” and ASC No. 505-50, “Equity-Based Payments to Non-Employees”.  The non-cash charge to operations for non-employee options with time-based vesting provisions is based on the fair value of the options re-measured each reporting period and amortized to expense over the related vesting period. The non-cash charge to operations for non-employee options with performance-based vesting provisions, share-based compensation cost is recorded when the achievement of the performance condition is probable and re-measured each reporting period until the performance condition is achieved.probable.

Research and Development

Research and development costs are charged to expense as incurred. Research and development includesinclude fees associated with operational consultants, contract clinical research organizations, contract manufacturing organizations, clinical site fees, contract laboratory research organizations, contract central testing laboratories, licensing activities, and allocated executive, human resources, facilities expenses and facilities expenses.costs related to the manufacturing of the product that could potentially be available to support the commercial launch prior to marketing approval. The Company accrues for costs incurred as the services are being provided by monitoring the status of the trialactivities and the invoices received from its external service providers. As actual costs become known, the Company adjusts its accruals in the period when actual costs become known. Costs related to the acquisition of technology rights and patents for which development work is still in process are charged to operations as incurred and considered a component of research and development expense.


Recent Authoritative Pronouncements
In May 2014, the FASB issued new guidance related to how an entity should recognize revenue. The guidance specifies that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In addition, the guidance expands the required disclosures related to revenue and cash flows from contracts with customers. In April 2016 and May 2016, the FASB issued updates in order to provide improvements and clarifications to the revenue recognition guidance. In certain customer arrangements, under current GAAP, the Company has deferred revenue for certain product sales a result of the ability for the customer to return the product under certain conditions. Under the new standard, the Company will be required to estimate expected revenue at the point of sale. The Company will adopt the new revenue recognition standard as of January 1, 2018 using the modified retrospective method.
In July 2017, the FASB issued new guidance which changes the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features and recharacterizes the indefinite deferral of certain provisions within the guidance for distinguishing liabilities from equity. The guidance is effective for the Company beginning in the first quarter of fiscal year 2019. Early adoption is permitted. The Company is evaluating the impact of adopting this guidance on its consolidated financial statements.
14

CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 3 — Stockholders’ Equity:

Common Stock

On May 3, 2017,

In November 2020, the Company closedfiled a new registration statement, under which the Company could issue and sell up to an underwritten public offeringaggregate of 18,619,301$100.0 million of shares of its common stock, $0.001 par value $0.001 per share,share. On November 27, 2020, the Company entered into an Amended and Restated At Market Issuance Sales Agreement (“Amended Sales Agreement”) with B. Riley and Needham & Company, LLC (“Needham”), together with Series A warrantsB. Riley, acting as sales agents (“Series A Warrants”Sales Agent”). The Amended Sales Agreement relates to purchasethe sale of shares of up to an aggregate of 13,964,476 shares of its common stock and Series B warrants (“Series B Warrants”) to purchase up to an aggregate of 13,964,476 shares of its common stock. Series A Warrants have an exercise price of $0.75 per share of common stock and will expire thirteen months following the Exercisable Date (defined below). Series B Warrants have an exercise price of $1.05 per share of common stock and will expire five years following the Exercisable Date. The net proceeds from this public offering was approximately $12.8 million.

The Company issued the underwriter warrants to purchase up to an aggregate of 1,117,158 shares of common stock, with an exercise price of $0.9375, which represents 125% of the public offering price per combined share and related warrants. The underwriter warrant will expire five years following the Exercisable Date. Other than the exercise price, the terms of the underwriter warrants are the same as the Series B Warrants.
In May 2017, the Company did not have a sufficient number of authorized shares of common stock to cover the shares issuable upon exercise of the warrants issued in the May 2017 public offering and therefore classified the fair value of the warrants as a derivative liability at June 30, 2017. On August 8, 2017, the Company’s shareholders approved the amendment$25.0 million of the Company’s amendedcommon stock under its ATM program, of which the Company may issue and restated Certificate of Incorporation (the “Charter Amendment”) increasing the shares of authorized capital stock from 82,000,000 shares to 162,000,000 shares and increasing the number of authorized shares ofsell common stock from 80,000,000time to 160,000,000 shares. The fair valuetime through the Sales Agent, subject to limitations imposed by the Company and subject to Sales Agent’s acceptance, such as the number or dollar amount of these warrants was re-measured on August 10, 2017, the date the warrants became exercisable (the “Exercisable Date”), with the increase in value recorded as a loss in the statement of operations. The fair value of the warrants at August 10, 2017 was reclassified then from liability to equity.
At September 30, 2017, approximately $3.7 million remained available for saleshares registered under the Current ATM Program. MLVregistration statement to which the offering relates. Sales Agent is entitled to a commission of up to 3% of the gross proceeds from the sale of common stock sold under the Current ATM Program. Theprogram. At December 31, 2020, the Company had approximately $17.8 million available under the Amended Sales Agreement and $75.0 million available under its current shelf registration for the issuance of equity, debt or equity-linked securities unrelated to the Amended Sales Agreement. On February 5, 2021, the Company allocated to its ATM program an additional $25.0 million of the remaining $75.0 million available under its shelf registration statement. Giving effect to the additional $25.0 million, plus the $17.8 million available at December 31, 2020, the Company had a total of $42.8 million available under the ATM program. During the quarters ended March 31, 2021 and 2020, the Company sold an aggregate of 3,737,862 and 368,144 shares of common stock to be sold under the Current ATM Program are registered under an effective registration statement filed with the SEC. During the nine months ended September 30, 2017, the Company issued 198,630 shares ofits common stock under the Current ATM Programprogram, respectively, and realized net proceeds of approximately $347,000.$41,456,000 and $2,470,000, respectively. As of March 31, 2021, the Company has no available balance under its ATM program and it has $50.0 million available under its current shelf registration for the issuance of equity, debt or equity-linked securities.

During the nine months ended September 30, 2017, the Company issued 10,000 sharesfirst quarter of its common stock upon exercise of stock options resulting in gross proceeds of $6,800 to the Company.

During the nine months ended September 30, 2017,2021, the Company issued an aggregate of 325,000656,069 shares of its common stock upon conversion of 50,000 Series C-3 preferred shares by an unrelated party and 10,001 Series G preferred shares by a related party.

During the quarter ended March 31, 2021 and 2020, the Company issued an aggregate of 32,500 Series C-3 non-voting preferred stock.23,796 and 91,500 shares of its common stock, respectively, upon cash exercise of warrants, resulting in net proceeds to the Company of $125,000 and $412,000, respectively.

During the nine monthsquarter ended September 30, 2017,March 31, 2021, the Company issued 970an aggregate of 70,269 shares of its common stock upon cashless exercise of 62,50095,286 warrants.

Stock Options

During the ninequarter ended March 31, 2020, the Company issued an aggregate of 2,073 shares of its common stock upon the vesting of restricted stock units issued to the Company’s board of directors. There were no issuances for restricted stock during the quarter ended March 31, 2021.


CORMEDIX INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Preferred Stock

The Company is authorized to issue up to 2,000,000 shares of preferred stock in one or more series without stockholder approval. The Company’s board of directors has the discretion to determine the rights, preferences, privileges and restrictions, including voting rights, dividend rights, conversion rights, redemption privileges and liquidation preferences, of each series of preferred stock. Of the 2,000,000 shares of preferred stock authorized, the Company’s board of directors has designated (all with par value of $0.001 per share) the following:

  As of March 31, 2021  As of December 31, 2020 
  Preferred
Shares
Outstanding
  Liquidation
Preference
(Per Share)
  Total
Liquidation
Preference
  Preferred
Shares
Outstanding
  Liquidation
Preference
(Per Share)
  Total
Liquidation
Preference
 
Series C-3  2,000  $10.00  $20,000   52,000  $10.00  $520,000 
Series E  89,623  $49.20  $4,409,452   89,623  $49.20  $4,409,452 
Series G  89,999  $187.36  $16,862,213   100,000  $187.36  $18,736,452 
Total  181,622      $21,291,665   241,623      $23,665,904 

During the quarter ended March 31, 2021, 50,000 Series C-3 preferred shares were converted into 100,000 shares of the Company’s common stock by an unrelated party and 10,001 Series G preferred shares were converted into 556,069 shares of the Company’s common stock by a related party.

Stock Options

During the three months ended September 30, 2017,March 31, 2021, the Company granted ten-year qualified and non-qualified stock options covering an aggregate of 1,342,5001,122,200 shares of the Company’s common stock under the 20132019 Stock Incentive Plan.

The weighted average exercise price of these options is $8.70 per share.

15
CORMEDIX INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

During the ninethree months ended September 30, 2017,March 31, 2021 and 2016,2020, total compensation expense for stock options issued to employees, directors, officers and consultants was $1,202,260$1,732,000 and $920,864, respectively, and $388,616 and $192,685 for the three months ended September 30, 2017 and 2016,$670,000, respectively.

As of September 30, 2017,March 31, 2021, there was approximately $3,184,000$8,080,000 in total unrecognized compensation expense related to stock options granted, which expense will be recognized over an expected remaining weighted average period of 1.51.6 years.

The fair value of each stock option award estimated on the grants aregrant date is determined using the Black-Scholes option pricing model, withexcept for an aggregate of 410,000 stock option awards, of which vesting was upon achievement of certain milestones. The fair value of these options was determined using the Monte Carlo option pricing model. The following assumptions:assumptions were used for the Black-Scholes option pricing model for the stock options granted during the three months ended March 31, 2021:

Expected term5 years
Volatility103.08% - 103.18%
Dividend yield0.0%
Risk-free interest rate0.50% - 0.57%
Weighted average grant date fair value of options granted during the period$5.85

 Nine Months Ended September 30,
 2017 2016
Expected Term5 years 5 – 10 years
Volatility99.85% - 105.07% 96% - 98%
Dividend yield0.0% 0.0%
Risk-free interest rate1.77% - 1.99% 1.14% - 1.94%
Weighted average fair value of options granted during the period$1.21 $ 1.76

A summary of the assumptions used in the Monte Carlo option pricing model are as follows:

Expected term2 years
Volatility107.10%
Dividend yield0.0%
Risk-free interest rate1.15%

The Company estimated the expected term of the stock options granted based on anticipated exercises in future periods. The expected term of the stock options granted to consultants is based upon the full term of the respective option agreements. Beginning January 1, 2017, theThe expected stock price volatility for the Company’s stock options is calculated based on the historical volatility since the initial public offering of the Company’s common stock in March 2010. In 2016 the expected stock price volatility was calculated based on the historical volatility since the initial public offering weighted pre and post CE Mark approval in the European Union. The expected dividend yield of 0.0% reflects the Company’s current and expected future policy for dividends on the Company’s common stock. To determine the risk-free interest rate, the Company utilized the U.S. Treasury yield curve in effect at the time of grant with a term consistent with the expected term of the Company’s awards.awards which is 5 years for employees and 10 years for non-employees.


CORMEDIX INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the Company’s stock options activity and related information for the ninethree months ended September 30, 2017:March 31, 2021:

  Shares  Weighted Average
Exercise
Price
  Weighted Average
Remaining
Contractual
Term
(Years)
  

 

 

Aggregate
Intrinsic
Value

 
Outstanding at beginning of period  2,447,687  $7.22   7.1  $3,872,092 
Granted  1,122,200  $8.70      $1,757,174 
Forfeited  (21,876) $4.71      $- 
Expired  (6,000) $10.50      $- 
Outstanding at end of period  3,542,011  $7.70   7.8  $10,048,396 
Exercisable at end of period  1,671,558  $8.34   6.0  $4,378,889 

 
 
Shares
 
 
Weighted AverageExercise Price
 
 
Weighted AverageRemaining Contractual Term (Years)
 
 
Aggregate Intrinsic Value
 
Outstanding at beginning of period
  4,609,755 
 $2.29 
  8.2 
 $581,823 
Exercised
  (10,000)
 $0.68 
    
  13,200 
Forfeited
  (433,116)
 $1.85 
    
    
Expired/Canceled
  (562,710)
 $2.99 
    
    
Granted
  1,342,500  
 $1.57 
    
    
Outstanding at end of period
  4,946,429  
 $2.05 
  7.7 
 $0 
Vested at end of period
  2,152,520  
 $1.82 
  6.0 
 $0 
The total intrinsic value of stock options exercised during the three and nine months ended September 30, 2017 was $0 and $13,200, respectively, and $486,550 and $1,466,589 for the three and nine months ended September 30, 2016, respectively.

The aggregate intrinsic value is calculated as the difference between the exercise prices of the underlying options and the quoted closing price of the common stock of the Company at the end of the reporting period for those options that have an exercise price below the quoted closing price.

There were no stock options exercised during the three months ended March 31, 2021.

16
CORMEDIX INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Restricted Stock Units

During the nine monthsquarter ended September 30, 2017,March 31, 2021, the Company granted an aggregate of 107,931did not grant any restricted stock units (“RSUs”) to its officers, no compensation expense was recognized and directors under its 2013 Stock Incentive Plan with a weighted average grant date fair value of $2.22 per share. Thesethere are no outstanding RSUs vest over various dates through Decemberat March 31, 2018. 2021.

During the three and nine monthsquarter ended September 30, 2017, compensationMarch 31, 2020, the Company issued an aggregate of 2,073 shares of its common stock upon the vesting of RSUs issued to the Company’s board of directors. Compensation expense recorded for these RSUsby the Company was $26,019 and $62,017, respectively. Unrecognized compensation expense as of September 30, 2017 was $73,387. The expected weighted average period$7,000 for the expense to be recognized is 0.83 years. quarter ended March 31, 2020.

Warrants

During the nine monthsquarter ended September 30, 2017, 46,517 RSUs were forfeited. No RSUs wereMarch 31, 2021 and 2020, the Company issued duringan aggregate of 23,796 and 91,500 shares of its common stock, respectively, upon cash exercise of warrants, resulting in net proceeds to the nine monthsCompany of $125,000 and $412,000, respectively.

During the quarter ended September 30, 2016.March 31, 2021, the Company issued an aggregate of 70,269 shares of its common stock upon cashless exercise of 95,286 warrants.

Warrants

As of September 30, 2017,March 31, 2021, there were 23,189,28464,066 outstanding warrants with a weighted average exercise price of $1.10$5.25 per share and a weighted average remaining contractual life of 3.61.36 years. In the May 2017 public offering, the Company issued 29,046,110 warrants, of which 9,549,999 warrants were subsequently exchanged for 2,387,500 shares of the Company's common stock in September 2017.

In the May 2017 public offering, the Company did not have sufficient number of authorized shares of common stock available to reserve the shares issuable upon the exercise of 29,046,110 outstanding warrants issued in the May 2017 public offering. Therefore, these warrants were classified as liabilities at June 30, 2017 and were re-measured on August 10, 2017, which was the Exercisable Date, with any increase or decrease in value recorded as a loss or gain in the income statement. The Company recorded a loss of $1,974,019 during the three months period ended September 30, 2017. Because as of August 9, 2017, the Company has enough authorized shares to cover issuance of these warrants, the derivative liability was reclassified to equity during the three months ended September 30, 2017 in the amount of $3,854,195.
The fair value of the warrants was determined using a probability-weighted Black-Scholes option pricing under different scenarios regarding the expected probability and timing of sufficient additional shares being authorized to allow the warrants to become exercisable. The following assumptions were used to value the warrants at the grant date.
 Series A Series B Underwriter’s
Expected Term1.18 – 1.33 years 5.10 – 5.25 years 5.10 – 5.25 years
Volatility55% 55% 55%
Dividend yield0.0% 0.0% 0.0%
Exercise Price$0.75 $1.05 $0.94
Risk-free interest rate1.13% - 1.16% 1.86% - 1.88% 1.86% - 1.88%
Weighted average fair value of warrants granted$0.08 $0.17 $0.18
Number of shares underlying warrants granted13,964,476 13,964,476 1,117,158
17

CORMEDIX INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As these warrants are liability-classified, they were revalued at August 10, 2017 using the following assumptions:
 
 
Series A
 
 
Series B
 
 
Underwriter’s
 
Expected Term  1.09   5.00   5.00 
Volatility  96.95%  96.95%  96.95%
Dividend yield  0.0%  0.0%  0.0%
Exercise Price $0.75  $1.05  $0.94 
Risk-free interest rate  1.22%  1.76%  1.76%
Weighted average fair value of warrants $0.06  $0.20  $0.20 

Note 4 — Related Party Transactions:

In September 2014, as part of the removal of anti-dilution, price reset and change of control provisions in various securities that had caused those securities to be classified as derivative liabilities, the Company entered into a Consent and Exchange Agreement with Manchester, pursuant to which Manchester had a right of 60% participation in equity financings undertaken by the Company prior to September 15, 2017. Pursuant to this right of participation, Manchester elected partial participation in the equity financing that the Company closed on May 3, 2017 and invested $2,000,000.
On March 3, 2015, the Company entered into a backstop agreement with Manchester under which Manchester had agreed to lend the Company, at its request, up to $3,000,000.  The Company did not access the loan and the agreement expired on April 30, 2015. The Company issued two warrants exercisable for an aggregate of up to 283,400 common shares with an exercise price of $7.00 per share and a term of five years as a result of entering into the backstop agreement. Additionally, the Company granted Manchester the right for as long as it or its affiliates hold any of the Company’s common stock or securities convertible into its common stock to appoint up to two members to the Company’s board of directors and/or to have up to two observers attend board meetings in a non-voting capacity. As of September 30, 2017, two board members and one observer had been appointed to the board. The Company's board of directors subsequently elected the observer to the board.
Note 5 — Commitments and Contingencies:

Contingency Matters

On September 9, 2014, the Company filed in the District Court of Mannheim, Germany, a patent infringement action against TauroPharm GmbH and Tauro-Implant GmbH as well as their respective CEOs (the “Defendants”) claiming infringement of the Company’s European Patent EP 1 814 562 B1, which was granted by the European Patent Office (the “EPO”) on January 8, 2014 (the “Prosl European Patent”).  The Prosl European Patent covers athe formulation of taurolidine and citrate with low dose heparin in a catheter lock solution for maintaining patency and preventing infection in a hemodialysis catheter.catheters. In this action, the Company claims that the Defendants infringe on the Prosl European Patent by manufacturing and distributing catheter locking solutions to the extent they are covered by the claims of the Prosl European Patent.  The Company believes that its patent is sound and is seeking injunctive relief and raising claims for information, rendering of accounts, calling back, destruction and damages. Separately, TauroPharm has filed an opposition with the EPO against the Prosl European Patent alleging that it lacks novelty and inventive step.  The Company cannot predict what other defenses the Defendants may raise, or the ultimate outcome of either of these related matters.

At present, the EPO has revoked the Prosl European Patent as invalid, and the Company has filed an appeal, which is currently pending.

18

CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In the same complaint against the same Defendants, the Company also alleged an infringement (requesting the same remedies) of ND Partners’ utility model DE 20 2005 022 124 U1 (the “Utility Model”), which the Company believes is fundamentally identical to the Prosl European Patent in its main aspects and claims. The Court separated the two proceedings and the Prosl European Patent and the Utility Model claims are now beingwere tried separately. TauroPharm has filed a cancellation action against the Utility Model before the German Patent and Trademark Office (the “German PTO”) based on the similar arguments as those in the opposition against the Prosl European Patent.

On March 27, 2015, the District Court held a hearing to evaluate whether the Utility Model has been infringed by TauroPharm in connection with the manufacture, sale and distribution of its TauroLock-HEP100TM and TauroLock-HEP500TM products. A hearing before the same court was held on January 30, 2015 on the separate, but related, question of infringement of the Prosl European Patent by TauroPharm.

The Court issued its decisions on May 8, 2015, staying both proceedings. In its decisions, the Court found that the commercialization by TauroPharm in Germany of its TauroLock catheter lock solutions Hep100 and Hep500 infringes both the Prosl European Patent and the Utility Model and further that there is no prior use right that would allow TauroPharm to continue to make, use or sell its product in Germany. However, the Court declined to issue an injunction in favor of the Company that would preclude the continued commercialization by TauroPharm based upon its finding that there is a sufficient likelihood that the EPO, in the case of the Prosl European Patent, or the German PTO, in the case of the Utility Model, may find that such patent or utility model is invalid. Specifically, the Court noted the possible publication of certain instructions for product use that may be deemed to constitute prior art. As such, the District Court determined that it will defer any consideration of the request by the Company for injunctive and other relief until such time as the EPO or the German PTO made a final decision on the underlying validity of the Prosl European Patent and the Utility Model.

The opposition proceeding against the Prosl European Patent before the EPO is ongoing. The EPO held a hearing in the opposition proceeding on November 25, 2015. In its preliminary consideration of the matter, the EPO (and the German PTO) had regarded the patent as not inventive or novel due to publication of prior art. However, the EPO did not issue a decision at the end of the hearing but adjourned the matter due to the fact that the panel was of the view that Claus Herdeis, one of the managing directors of TauroPharm, hashad to be heard as a witness in a further hearing in order to close some gaps in the documentation presented by TauroPharm as regards the publication of the prior art. In October 2016, TauroPharm submitted a further writ to the EPO requesting a date for the hearing and bringing forward further arguments, in particular in view of the recent decision of the German PTO on the invalidity of the utility model. The EPO has scheduled a further oral hearing for November 22-23, 2017. While the Company continues to believe that the referenced publication and instructions for use do not, in fact, constitute prior art and that the Prosl European Patent will be found to be valid by the EPO, there can be no assurance that the Company will prevail in this matter.

The German PTO held a hearing in the validity proceedings relating to the Utility Model on June 29, 2016, at which the panel affirmed its preliminary finding that the Utility Model was invalid based upon prior publication of a reference to the benefits that may be associated with adding heparin to a taurolidine based solution. The Company filed an appeal against the ruling on September 7, 2016. An oral hearing was held on September 17, 2019 in which the German Federal Patent Court affirmed the first instance decision that the Utility Model was invalid. The decision has only a declaratory effect, as the Utility Model had expired in November 2015. Furthermore, it has no bearingOn April 28, 2020, the Company filed a withdrawal of the complaint on the ongoing consideration byGerman utility model, thereby waiving its claims on these proceedings. During the year ended December 31, 2020, costs in connection with the utility model infringement proceedings of approximately $30,000 was reimbursed to TauroPharm.

On November 22, 2017, the EPO ofin Munich, Germany held a further oral hearing in this matter. At the validity and possible infringement ofhearing, the panel held that the Prosl European Patent.Patent would be invalidated because it did not meet the requirements of novelty based on a technical aspect of the European intellectual property law. The Company filed an appealdisagrees with this decision and has appealed the decision. The Company continues to believe that the Prosl European Patent is indeed novel and that its validity should be maintained. There can be no assurance that the Company will prevail in this matter. In addition, the ongoing Unfair Competition litigation brought by the Company against the ruling on September 7, 2016.

TauroPharm is not affected and will continue.

19

CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

On January 16, 2015, the Company filed a complaint against TauroPharm GmbH and its managing directors in the District Court of Cologne, Germany.  In the complaint, the Company alleges violation of the German Unfair Competition Act by TauroPharm for the unauthorized use of its proprietary information obtained in confidence by TauroPharm.  The Company alleges that TauroPharm is improperly and unfairly using its proprietary information relating to the composition and manufacture of Neutrolin, in the manufacture and sale of TauroPharm’s products TauroLockTM, TauroLock-HEP100 and TauroLock-HEP500.  The Company seeks a cease and desist order against TauroPharm from continuing to manufacture and sell any product containing taurolidine (the active pharmaceutical ingredient (“API”) of Neutrolin) and citric acid in addition to possible other components, damages for any sales in the past and the removal of all such products from the market. An initial hearing in the District Court of Cologne, Germany was held on November 19, 2015 to consider the Company’s claims. In this hearing, the presiding judge explained that the court needed more information with regard to several aspects of the case. As a consequence, the courtCourt issued an interim decision in the form of a court order outlining several issues of concern that relate primarily to the court'scourt’s interest in clarifying the facts and reviewing any and all available documentation, in particular with regard to the question which specific know-how was provided to TauroPharm by whom and when. The Company's legal team has prepared the requested reply and produced the respective documentation. TauroPharm has also filed another writ within the same deadline and both parties have filed further writs at the end of April setting out their respective argumentation in more detail. A further oral hearing in this matter was held on November 15, 2016. In this hearing, the court heard arguments from CorMedix and TauroPharm concerning the allegations of unfair competition. The court made no rulings from the bench, and indicated that it is prepared to further examine the underlying facts of the Company's allegations. On March 7, 2017, the courtCourt issued another interim decision in the form of a court order outlining again several issues relating to the argumentation of both sides in the proceedings. In particular the court requested the Company to further specify its requests and to further substantiate in even more detail which know know-how was provided by Biolink to TauroPharm by whom and when. The court also raised the question whether the know-how provided at the time to TauroPharm could still be considered to be secret know-how or may have become public in the meantime. The court granted both sides the opportunity to reply to this court order and provide additional facts and evidence until May 15, 2017. Both parties have submitted further writs in this matter and the court has nowCourt scheduled a further hearing on May 8, 2018. TheAfter having been rescheduled several times, the hearing took place on November 20, 2018. A decision was rendered by the court on December 11, 2018, dismissing the complaint in its entirety. However, the Company intends to continue to pursue this matter, and still believes firmly that its claims are well-founded. The Company therefore appealed in January 2019 and filed its grounds of appeal in March 2019. An oral hearing was held on September 6, 2019 in which the legal counsel of the Company brought forward further arguments for the fact that the manufacturing process of the respective catheter locking solution is indeed protectable as a trade secret. In view of these new arguments, the Court issued an evidentiary order on September 27, 2019 ordering an expert opinion. The expert opinion was not in the Company’s favor but the Company has filed a response to provide additional supplemental documentarythe expert opinion in reaction to which the Court asked the expert to supplement his opinion to address the issues brought forward in the Company’s submission. In the supplementary expert opinion, the expert confirmed his view. The Company has filed a response and other evidence as may be necessaryan oral hearing has been scheduled for February 5, 2021 but was postponed to support its claims.June 18, 2021 due to the COVID19 situation in Germany.

In connection with the aforementioned patent and utility model infringement and unfair competition proceedings against TauroPharm, the Company was required by the District CourtCourts of Mannheim and Cologne to provide a security deposit of approximately $132,000deposits to cover legal fees in the event TauroPharm is entitled to reimbursement of these costs. TheAs of March 31, 2021, the aggregate deposit was approximately $136,000, which the Company recorded the deposit as restricted cash for the year ended December 31, 2015. The Company furthermore had to provide a deposit in the amount of $40,000 in connection with the unfair competition proceedings in Cologne. These amounts are shown as restricted cash on the condensed consolidated balance sheets.

Commitments
Manufacturing
The Company entered into several service agreements with RC2 forsheets, after deducting approximately $48,000 released by the manufacture of clinical suppliescourt to support its ongoing and planned Phase 3 clinical trials for an aggregate amount of $8.9 million at September 30, 2017.  During the three and nine months ended September 30, 2017, the Company recognized research and development expense of approximately $523,000 and $1,416,000, respectively, related to these agreements and approximately $777,000 and $1,510,000 during the three and nine monthsquarter ended September 30, 2016, respectively. The Company may terminate these agreements upon 30 days written notice and is only obligated for project costs and reasonable project shut down costs provided through the date of termination. 
March 31, 2021.

20

CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Commitments

In-Licensing

Clinical and Regulatory
In December 2015, the Company entered into a Master Service Agreement and Work Orders (the “Master Service Agreement”) with PPD Development, LP (“PPD”) to help the Company conduct its Phase 3 multicenter, double-blind, randomized active control study (the “First Phase 3 Clinical Trial”) to demonstrate the safety and effectiveness of Neutrolin in preventing catheter-related bloodstream infections and blood clotting in subjects receiving hemodialysis therapy as treatment for end stage renal disease. In May 2017, the Company signed a contract modification with PPD to cover the extension of the estimated study timeline, incorporate several protocol amendments and take on several new tasks related to the enrollment sites. The total cost of the contract increased to $26.4 million from its original amount of $19.2 million. Given several recent changes to the study agreed with the FDA, an additional modification of the contract with PPD is being negotiated to cover the continuation of trial enrollment which is anticipated to continue into the second quarter of 2018, increased length of time in which patients are enrolled and additional activities related to the collection of retrospective data outside the treatment centers. The additional cost of this modification is budgeted for approximately $6.3 million. During the three and nine months ended September 30, 2017, the Company recognized $3,731,000 and $9,097,000 in research and development expense related to this agreement, respectively, and during the three and nine months ended September 30, 2016, the Company recognized approximately $1,801,000 and $3,804,000, respectively. The total expected future commitments under the existing May 2017 contract modification as of September 30, 2017 are estimated to be $12,400,000.
In-Licensing

In 2008, the Company entered into a License and Assignment Agreement (the “NDP License Agreement”) with ND Partners, LLP (“NDP”). Pursuant to the NDP License Agreement, NDP granted the Company exclusive, worldwide licenses for certain antimicrobial catheter lock solutions, processes for treating and inhibiting infections, a biocidal lock system and a taurolidine delivery apparatus, and the corresponding United States and foreign patents and applications (the “NDP Technology”). The Company acquired such licenses and patents through its assignment and assumption of NDP’s rights under certain separate license agreements by and between NDP and Dr. Hans-Dietrich Polaschegg, Dr. Klaus Sodemann and Dr. Johannes Reinmueller. As consideration in part for the rights to the NDP Technology, the Company paid NDP an initial licensing fee of $325,000 and granted NDP a 5% equity interest in the Company, consisting at the time of 39,9807,996 shares of the Company’s common stock.

In addition, the

The Company is required to make payments to NDP upon the achievement of certain regulatory and sales-based milestones. Certain of the milestone payments are to be made in the form of shares of common stock currently held in escrow for NDP, and other milestone payments are to be paid in cash. The maximum aggregate number of shares issuable upon achievement of milestones is 145,54329,109 shares. During the year ended December 31,In 2014, a certain milestone was achieved resulting in the release of 36,3867,277 shares held in escrow. A totalThe number of 109,157 shares of common stock are held in escrow as of September 30, 2017 and DecemberMarch 31, 2016.2021 is 21,832 shares of common stock. The maximum aggregate amount of cash payments due upon achievement of milestones is $3,000,000 with the balance being $2,500,000 remaining unearned at September 30, 2017.as of March 31, 2021 and 2020. Events that trigger milestone payments include but are not limited to the reaching of various stages of regulatory approval and upon achieving certain worldwide net sales amounts. There were no milestones achieved during the threequarters ended March 31, 2021 and nine months ended September 30, 2017 and 2016.2020.

The NDP License Agreement may be terminated by the Company on a country-by-country basis upon 60 days prior written notice. If the NDP License Agreement is terminated by either party, the Company’s rights to the NDP Technology will revert back to NDP.

Note 5 — Leases:

The Company entered into a seven-year operating lease agreement in March 2020 for an office space at 300 Connell Drive, Berkeley Heights, New Jersey 07922. The lease agreement, with a monthly average cost of approximately $17,000 commenced in September 2020. The Company’s sublease on its previous premises at 400 Connell Drive, Berkeley Heights, New Jersey 07922 terminated in November 2020.

The Company entered into an operating lease for office space in Germany that began in July 2017. The rental agreement has a three-month term which automatically renews and includes a monthly cost of 400 Euros. The Company elected to apply the short-term practical expedient to the office lease. The Company also has an operating lease for office equipment.

21

Operating lease expense in the Company’s condensed consolidated statements of operations and comprehensive loss for each of the three months ended March 31, 2021 and 2020 was approximately $52,000 and $2,000, respectively, which includes costs associated with leases for which ROU assets have been recognized as well as short-term leases.

At March 31, 2021 and December 31, 2020, the Company has a total operating lease liability of $1,007,000 and $1,033,000, respectively. At March 31, 2021, approximately $113,000 and $894,000 were classified as operating lease liabilities, short-term and operating lease liabilities, net of current portion, respectively, on the consolidated balance sheet. At December 31, 2020, approximately $109,000 and $924,000 were classified as operating lease liabilities, short-term and operating lease liabilities, net of current portion, respectively, on the consolidated balance sheet. Operating ROU assets as of March 31, 2021 and December 31, 2020 are $987,000 and $1,015,000, respectively.


CORMEDIX INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Employment Agreements
In January 2017,

For the Company entered into a three-year employment agreement with Robert Cook to serve as its Chief Financial Officerthree months ended March 31, 2021 and with Judith Abrams to serve as its Chief Medical Officer, and in March 2017, the Company entered into an employment agreement with John Armstrong to serve as its Executive Vice President for Technical Operations. After the initial three-year term of each employment agreement, the agreement will automatically renew2020, cash paid for additional successive one-year periods, unless either party notifies the other in writing at least 90 days before the expiration of the then current term that the agreement will not be renewed.

In connection with their employment, the Company granted each of Mr. Cook and Dr. Abrams stock options to purchase 350,000 shares of common stock, with 185,000 of the options vesting in four equal annual installments on the first four anniversaries of the grant date. The remaining 165,000 options are split into three tranches, which become exercisable upon the achievement of specified performance milestones within designated respective time periods. In connection with his employment, the Company granted Mr. Armstrong stock options to purchase 100,000 shares of common stock, which vest upon the achievement of designated milestones. In each case, the executive must be an employee of or consultant to the Company on the applicable vesting date.
Under the agreements,amounts included in the event the Company terminates the employmentmeasurement of Mr. Cook, Dr. Abrams or Mr. Armstrong other than for Cause (as definedlease liabilities in the agreements), death or disability, other than by notice of nonrenewal, or if any of them resigns for Good Reason (as defined in the agreements), he or she will receive his or her base salaryoperating cash flows from operating leases was $52,000 and benefits for a period of nine months following the effective date of the termination of employment, and, in the case of Mr. Cook and Dr. Abrams, all unvested time-based stock options that are scheduled to vest on or before the next succeeding anniversary of the date of termination shall be accelerated and deemed to have vested$2,000, respectively.

The weighted average remaining lease term as of the termination date.

On August 24, 2017, Dr. Abrams resigned for personal reasons. The Company did not owe Dr. Abrams any severance obligations under her employment agreement. In connection with her resignation, on August 25, 2017, the Company entered into a consulting agreement with Dr. Abrams for a term of up to nine months. Pursuant to the consulting agreement, Dr. Abrams will receive a monthly payment of approximately $29,000, an upfront payment of approximately $17,000, vesting in full of an option to purchase 46,250 shares of Company common stock granted under her employment agreement,March 31, 2021 and at her option, COBRA premiums for the period during which she receives monthly payments under the consulting agreement. The fair value of the options that fully vested was recorded as an expense by the Company in the amount of $35,0002020 were 6.5 and $60,000 for the three and nine months ended September 30, 2017, respectively.
Other
In September 2017, the Company entered into a sublease agreement for approximately 6,960 square feet of office space in Berkeley Heights, New Jersey, which sublease runs from September 15, 2017 to June 29, 2020. This sublease is rent-free to the Company.
Effective October 1, 2017, the Company terminated its sublease for the 4,700 square feet of office space in Bedminster, New Jersey with no further lease obligation for the remainder of the sublease. Rent was $5,000 per month plus occupancy costs such as utilities, maintenance and taxes.
Rent expense for the three and nine months ended September 30, 2017 was $7,000, and $43,000,2.3 years, respectively, and $17,000the weighted average discount rate for operating leases was 9% and $51,000 for the three10.0% at March 31, 2021 and nine months ended September 30, 2016,2020, respectively.

22
CORMEDIX INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2017, the Company has no remainingMarch 31, 2021, maturities of lease obligation.liabilities were as follows:

2021 (excluding the three months ended March 31, 2021) $149,000 
2022  200,000 
2023  202,000 
2024  205,000 
2025  208,000 
2026 and thereafter  380,000 
Total future minimum lease payments  1,344,000 
Less imputed interest  (337,000)
Total $1,007,000 

Note 6 — Concentrations:

At September 30, 2017, approximately 97% ofMarch 31, 2021, net accounts receivable was due from two customers.customers that exceeded 10% of the Company’s accounts receivable (65% and 34%) and at December 31, 2020, one customer exceeded 10% of the Company’s accounts receivable (95%). During the three months ended September 30, 2017,March 31, 2021 and 2020, the Company had revenue from two customers that each exceeded 10% (57% and 33%) of its total sales, and for the nine months ended September 30, 2017 three customers that each exceeded 10% of total sales (44%, 34% and 14%). For the three and nine months ended September 30, 2016, two customers exceeded 10% of its total sales, (37%47%, 28% and 21%)15% in 2021, and (30%62%, 19% and 20%)10%, respectively.

Note 7 — Subsequent Events:
During October 2017, the Company issued an aggregate of 5,041,185 shares of its common stock under its current ATM Program with an average sale price of $0.64 per share. The Company realized net proceeds of approximately $3.1 million.
On November 9, 2017, the Company entered into a securities purchase agreement with an existing long-term institutional investor, whereby they will purchase a newly issued CorMedix Series F convertible preferred stock at $1,000 per share. Separately, the Company has entered into a backstop agreement withfor the same investor to purchase additional Series F convertible preferred Stock at $1,000 per share, at the Company’s sole discretion, beginning January 15, 2018, through March 31, 2018. Gross proceeds of the securities purchase agreement and the backstop agreement, if the backstop agreement is usedperiod in full, total an aggregate of $5.0 million. As consideration for the backstop agreement, the Company will issue warrants, exercisable for three years, to purchase shares of the Company’s common stock at a per share exercise price of $0.001. The number of shares issuable under the warrant will be determined by the closing price of the Company’s common stock on November 8, 2017, which was $0.5278. The investor may convert the preferred stock into common stock at its option at an effective price of $0.6334 per share, which represents a 20% premium to the closing price of the Company’s common stock on November 8, 2017. The preferred stock will be mandatorily convertible on April 2, 2018, subject to certain equity conditions, at the lower of $0.6334 and a 10% discount to the notional price at which an equity or equity linked transaction in an amount of $5.0 million or more is completed by March 31, 2018, or if no such transaction is completed, a 10% discount to the closing price of the stock on March 31, 2018. There will be no warrants to be issued under the securities purchase agreement.
2020.


23

CORMEDIX INC. AND SUBSIDIARY

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our 20162020 Annual Report on Form 10-K, filed with the Securities and Exchange Commission, or the SEC, on March 16, 2017.30, 2021.

Forward Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, orreferred to herein as the Exchange Act. Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “will,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would,”“would” and similar expressions or variations intended to identify forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in the section titled “Risk Factors” included in our most recent annual report on Form 10-K, as well as any amendments thereto, including in our quarterly report on Form 10-Q for the quarters ended March 31, 2017 and June 30, 2017, as filed with the SEC and which are incorporated herein by reference. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

Overview

Overview

CorMedix Inc. and its Subsidiary (referredour wholly owned German subsidiaries, CorMedix Europe GmbH and CorMedix Spain, S.L.U., (collectively referred to herein collectively as “we,” “us,” “our” and the “Company”), is a biopharmaceutical company focused on developing and commercializing therapeutic products for the prevention and treatment of infectious and inflammatory diseases.diseases.

Our primary focus is to developon the development of our lead product candidate, Neutrolin® (also known as CRMD003)DefenCath™, for potential commercialization in the United States, or U.S., and other key markets.markets as a catheter lock solution, or CLS. We have in-licensed the worldwide rights to develop and commercialize DefenCath and Neutrolin®. The name DefenCath is the U.S. proprietary name conditionally approved by the U.S. Food and Drug Administration, or FDA, while the name Neutrolin® is currently used in the European Union, or EU, and other territories where we received CE-Mark approval for the commercial distribution of Neutrolin whichas a CLS regulated as a medical device. DefenCath/Neutrolin is a novel anti-infective solution (a formulation of taurolidine citrate1.35% and heparin 1000 u/ml) under development in the U.S.intended for the reduction and prevention of catheter-related infections and thrombosis in patients requiring central venous catheters in clinical settings such as dialysis, critical/intensive care,hemodialysis, total parenteral nutrition, and oncology. Infection and thrombosis represent key complications among critical care/ intensive carehemodialysis, total parenteral nutrition and cancer patients with central venous catheters. These complications can lead to treatment delays and increased costs to the healthcare system when they occur due to hospitalizations, the need for intravenous, or IV antibiotic treatment, long-term anticoagulation therapy, removal/replacement of the central venous catheter, related treatment costs and increased mortality. We believe Neutrolin has the potential to addressDefenCath addresses a significant unmet medical need and represents a significantpotential large market opportunity.


We initiated

In January 2015, the FDA designated DefenCath as a Phase 3 clinical trialQualified Infectious Disease Product, or QIDP, for prevention of catheter-related blood stream infections in hemodialysis patients with end stage renal disease receiving hemodialysis through a central venous catheter (“LOCK-IT-100”)catheter. Catheter-related blood stream infections, or CRBSIs, and clotting can be life-threatening. The QIDP designation provides five years of market exclusivity in addition to the five years granted for a New Chemical Entity, or NCE, upon approval of a New Drug Application, or NDA. In addition, in January 2015, the FDA granted Fast Track designation to DefenCath Catheter Lock Solution, a designation intended to facilitate development and expedite review of drugs that treat serious and life-threatening conditions so that the approved drug can reach the market expeditiously. The Fast Track designation of DefenCath provides us with the opportunity to meet with the FDA on a more frequent basis during the development process, and also ensures eligibility to request priority review of the marketing application.

In December 2015. Based2015, we launched our Phase 3 Prospective, Multicenter, Double-blind, Randomized, Active Control Study to Demonstrate Safety & Effectiveness of DefenCath/Neutrolin in Preventing Catheter-related Bloodstream Infection in Subjects on our experienceHemodialysis for End Stage Renal Disease, or LOCK-IT-100, in patients with hemodialysis catheters in the LOCK-IT-100 trial, we are assessing the structure of our planned second Phase 3U.S. The clinical trial to seek efficiencies and improvements in the design and execution. Two pivotal trialswas designed to demonstrate the safety and effectiveness of Neutrolin areDefenCath compared to the standard of care CLS, Heparin, in preventing CRBSIs. The primary endpoint for the trial assessed the incidence of CRBSI and time to CRBSI for each study subject. Secondary endpoints were catheter patency, which was defined as required use of tPA, or removal of catheter due to dysfunction, and removal of catheter for any reason.

As previously agreed with the FDA, an interim efficacy analysis was performed when the first 28 potential CRBSI cases were identified in our LOCK-IT-100 study that occurred through early December 2017. Based on these first 28 cases, there was a highly statistically significant 72% reduction in CRBSI by DefenCath relative to the active control of heparin (p=0.0034). Because the pre-specified level of statistical significance was reached for the primary endpoint and efficacy had been demonstrated with no safety concerns, the LOCK-IT-100 study was terminated early. The study continued enrolling and treating subjects until study termination, and the final analysis was based on a total of 795 subjects. In a total of 41 cases, there was a 71% reduction in CRBSI by DefenCath relative to heparin, which was highly statistically significant (p=0.0006), with a good safety profile.

The FDA granted our request for a rolling submission and review of the NDA, which is designed to expedite the approval process for products being developed to address an unmet medical need. Although the FDA usually requires two pivotal clinical trials to provide substantial evidence of safety and effectiveness for approval of an NDA, the FDA will in some cases accept one adequate and well-controlled trial, where it is a large multicenter trial with a broad range of subjects and study sites that has demonstrated a clinically meaningful and statistically very persuasive effect on a disease with potentially serious outcome.

In March 2020, we began the modular submission process for the NDA for DefenCath for the prevention of CRBSI in hemodialysis patients, and in August 2020, the FDA accepted for filing the DefenCath NDA. The FDA also granted our request for priority review, which provides for a six-month review period instead of the standard ten-month review period. As we announced in March 2021, the FDA informed in its Complete Response Letter (“CRL”) to us that it cannot approve the NDA for DefenCath in its present form. The FDA noted concerns at the third-party manufacturing facility after a review of records requested by the U.S. FoodFDA and Drug Administrationprovided by the contract manufacturer (“FDA”CMO”). Additionally, the FDA is requiring a manual extraction study to secure marketing approvaldemonstrate that the labeled volume can be consistently withdrawn from the vials despite an existing in-process control to demonstrate fill volume within specifications.

In April 2021, we met with the FDA to discuss proposed resolutions for the deficiencies identified in the United States.

24
CORMEDIX INC. AND SUBSIDIARY

In April 2017, a safety reviewCRL to us and the Post-Application Action Letter received by an independent Data Safety Monitoring Board, or DSMB was completed. The DSMB unanimously concluded that it is safe to continue the LOCK-IT-100 clinical trial as designed based on its evaluation of dataCMO from the first 279 patients randomized intoFDA for the trial.
On August 2, 2017, we announcedNDA for DefenCath. There is now an agreed upon protocol for the manual extraction study identified in the CRL that the FDA had agreedis requiring as confirmation of in-process controls to key changesdemonstrate that the labeled volume can be consistently withdrawn from the vials. We have successfully completed this study. Addressing the FDA’s concerns regarding the qualification of the filling operation may necessitate adjustments in the process and generation of additional data on operating parameters for manufacture of DefenCath. We and the CMO are currently evaluating available data to determine if additional process qualification will be needed with subsequent validation to address these issues. The FDA stated that the review timeline would be determined when the NDA resubmission is received and that it expected all corrections to facility deficiencies to be complete at the time of resubmission so that all corrective actions may be verified during an onsite evaluation in the next review cycle, if the FDA determines it will do an onsite evaluation. We and the CMO continue to work closely to ensure that the identified deficiencies are resolved prior to resubmission of the DefenCath NDA.


Satisfactory resolution of these issues is required for approval of the DefenCath NDA by a pre-approval inspection and/or adequate CMO responses addressing these concerns. If an onsite inspection is required, we may encounter delays in obtaining FDA approval because the FDA is currently facing a backlog due to the Covid-19 pandemic. The FDA recently issued a guidance document on its plan to use voluntary remote interactive evaluations at facilities, including for a pre-approval inspection to assess a marketing application. The FDA will request the manufacturing facility to participate in a voluntary remote interactive evaluation, if the FDA believes it is appropriate. A manufacturing facility cannot request the remote interaction. The FDA expects the use of remote interactive evaluations should help the FDA operate within normal timeframes in spite of the Covid-19 pandemic.

The FDA did not request additional clinical data and did not identify any deficiencies related to the data submitted on the efficacy or safety of DefenCath from LOCK-IT-100 in the CRL. In draft labeling discussed with the FDA, the FDA added that the initial approval will be for the limited population of patients with kidney failure receiving chronic hemodialysis through a central venous catheter. This is consistent with our request for approval pursuant to the Limited Population Pathway for Antibacterial and Antifungal Drugs, or LPAD. LPAD, passed as part of the 21st Century Cures Act, is a new program intended to expedite the development and approval of certain antibacterial and antifungal drugs to treat serious or life-threatening infections in limited populations of patients with unmet needs. LPAD provides for a streamlined clinical trial.development program involving smaller, shorter, or fewer clinical trials and is intended to encourage the development of safe and effective products that address unmet medical needs of patients with serious bacterial and fungal infections. We believe that LPAD will provide additional flexibility for the changes endorsedFDA to approve DefenCath to prevent CRBSIs in the limited population of patients with kidney failure receiving hemodialysis through a central venous catheter.

We intend to pursue additional indications for DefenCath use as a CLS in populations with an unmet medical need that also represent a significant market opportunity. For example, we intend to pursue marketing authorization in the U.S. for use as a CLS to reduce CRBSIs in oncology and total parenteral nutrition patients using a central venous catheter.

In addition to DefenCath, we are sponsoring a pre-clinical research collaboration for the use of taurolidine as a possible treatment for rare orphan pediatric tumors. In February 2018, the FDA granted orphan drug designation to taurolidine for the treatment of neuroblastoma in children. We may seek one or more strategic partners or other sources of capital to help us develop and commercialize taurolidine for the treatment of neuroblastoma in children. We are also evaluating opportunities for the possible expansion of taurolidine as a platform compound for use in certain medical devices. Patent applications have been filed in several indications, including wound closure, surgical meshes, and wound management. Based on initial feasibility work, we are advancing pre-clinical studies for taurolidine-infused surgical meshes, suture materials and hydrogels. We will seek to establish development/commercial partnerships as these programs advance.

The FDA regards taurolidine as a new chemical entity and therefore an unapproved new drug. Consequently, there is no appropriate predicate medical device currently marketed in the U.S. on which a 510(k) approval process could be based. As a result, we will be required to submit a premarket approval application, or PMA, for marketing authorization for any medical device indications that we may pursue. In the event that an NDA for DefenCath is approved by the FDA, will facilitate our ability to complete the ongoing Phase 3 clinical trial in hemodialysis patientsregulatory pathway for these medical device product candidates may be revisited with central venous catheters, as previously announced, by year-end 2018. We sought guidance from the FDA to address, in part, the apparent overall lower rate of catheter-related blood stream infection (CRBSI) events as announced in April 2017. Changes made to the protocol were 1) the utilization of a Clinical Adjudication Committee (CAC) to assess suspected CRBSIs; 2) the use of the CAC to critically and independently assess suspected CRBSIs in a blinded fashionFDA. Although there may be no appropriate predicate, de novo Class II designation can be proposed, based on a single positive blood culturerisk assessment and supporting documentation, rather than two positive blood culturesa reasonable assurance of safety and effectiveness.


In the European Union, or EU, Neutrolin is regulated as required per protocol; 3) the ability to capture cases occurring outside of dialysis centers to facilitate more complete capture of CRBSI events in the study, particularly when patients present with CRBSI events outside of the dialysis center setting e.g. emergency rooms or urgent care centers; and 4) a revision of the design of the study to detect a treatment effect of 55% or greater when comparing the Neutrolin and heparin control arms. The FDA agreed that cases adjudicated by the CAC to be CRBSI events and the per protocol definition of CRBSI events will be included in the primary analysis of the primary efficacy endpoint of the LOCK-IT-100 study. The amended study assumptions including a reduction in statistical power have resulted in a reduction in the total number of CRBSI events required from 161 events to 56 events to complete the study. 

We believe that these changes will allow the identification of more infections, enabling a single interim analysis, which is anticipated to occur early in the first quarter of 2018 conditioned on the occurrence and data collection of 28 CRBSI events.  Should the interim analysis show sufficient efficacy it may be possible to conclude the study earlier than projected. Based on our experience in the LOCK-IT-100 trial, we are assessing the structure of our planned second PhaseClass 3 clinical trial to seek efficiencies and improvements in its design and execution.
medical device. In July 2013, we received CE Mark approval for Neutrolin. As a result, inIn December 2013, we commercially launched Neutrolin in Germany for the prevention of catheter-related bloodstream infectionsCRBSI, and maintenance of catheter patency in hemodialysis patients using a tunneled, cuffed central venous catheter for vascular access. To date, Neutrolin is registered and may be sold in certain European Union and Middle Eastern countries for such treatment.

In April 2017, we entered intoSeptember 2014, the TUV-SUD and The Medicines Evaluation Board of the Netherlands, or MEB, granted a commercial collaboration with Hemotech SAS covering Francelabel expansion for Neutrolin to include use in oncology patients receiving chemotherapy, intravenous, or IV, hydration and French overseas territories.

We are evaluating opportunitiesIV medications via CVC for the possibleEU. In December 2014, we received approval from the Hessian District President in Germany to expand the label for these same expanded indications. The expansion of taurolidine as a platform compoundalso adds patients receiving medication and IV fluids via CVC in intensive or critical care units (cardiac care unit, surgical care unit, neonatal critical care unit, and urgent care centers). An indication for use in certain medical devices. Patent applicationstotal parenteral nutrition was also approved.

In September 2019, our registration with the Saudi Arabia Food and Drug Administration, or the SFDA, expired. As a result, we cannot sell Neutrolin in Saudi Arabia. We intend to complete the documentation required to renew our registration with the SFDA, however, we cannot predict how long the renewal process will take. There is no assurance that the registration will be renewed by the SFDA.

The novel coronavirus has been declared a pandemic and has spread to multiple global regions. The outbreak and government measures taken in response have also had a significant impact, both direct and indirect, on businesses and commerce, as worker shortages have occurred; supply chains have been fileddisrupted; facilities and production have been suspended; and demand for certain goods and services, such as medical services and supplies, has spiked, while demand for other goods and services, such as travel, has fallen. In response to the COVID-19 outbreak, “shelter in wound closure, surgical meshes, wound management,place” orders and osteoarthritis,other public health guidance measures have been implemented across much of the United States, Europe and Asia, including visco-supplementation.   Based on initial feasibility work, we are advancing preclinical studies for taurolidine-infused surgical meshes, suture materials,in the locations of our offices, clinical trial sites, key vendors and hydrogels. There exists a need to controlpartners. Our program timelines may be negatively affected by COVID-19, which could materially and protect against surgical site infections upon wound closureadversely affect its business, financial conditions and we believe taurolidine may provide benefits not currently available in marketed antimicrobial medical devices.  It may also provide a significant advantage in devices for burn victims and use in less sterile environments.  We expect to develop and pursue FDA clearance for these potential products by the 510(k) pathway and will seek to establish development/commercial partnerships as these programs advance. We are also sponsoring a pre-clinical research collaboration for the useresults of taurolidine as a possible combination treatment for rare orphan pediatric tumors.

In August 2017, the Company secured a research grant from the National Institutes of Health (NIH) to expand the Company’s antimicrobial hydrogel medical device program.  In addition to our ongoing development of taurolidine-incorporated hydrogels to reduce infections in common burns, this funding will finance the development of an advanced hydrogel formulation that is designed to reduce the risk of potentially life-threatening infection and promote healing of more severe burn injuries, for which there is significant need.
25
operations.

CORMEDIX INC. AND SUBSIDIARY

Since our inception, we have not generated sufficient revenue from product sales to be profitable.  Ourour operations to date have been primarily limited to conducting clinical trials and establishing manufacturing for our product candidates, licensing product candidates, business and financial planning, research and development, seeking regulatory approval for our products, initial commercialization activities for DefenCath in the U.S. and Neutrolin in the European UnionEU and other foreign markets, and maintaining and improving our patent portfolio.  We have funded our operations primarily through debt and equity financings.  We have generated significant losses to date, and we expect to use substantial amounts of cash for our operations as we continue to conductprepare our ongoing Phase 3 clinical trial in hemodialysis patients with catheters, plan a second Phase 3 clinical trialpre-launch commercial activities for Neutrolin,DefenCath for the U.S. market and commercialize Neutrolin in the European UnionEU and other foreign markets, pursue business development activities, and incur additional legal costs to defend our intellectual property, and seek FDA approval of Neutrolin in the U.S.property.  As of September 30, 2017,March 31, 2021, we had an accumulated deficit of approximately $141.8$224.7 million.  We are unable to predict the extent of any future losses or when we will become profitable, if ever.

Financial Operations Overview

Revenue

We have not generated substantial revenue since our inception. Through March 31, 2021, we have funded our operations primarily through debt and equity financings.


Research and Development Expense

Research and development, or R&D, expense consists of: (i) internal costs associated with our development activities; (ii) payments we make to third party contract research organizations, or CRO, contract manufacturers, investigative sites, and consultants; (iii) technology and intellectual property license costs; (iv) manufacturing development costs; (v) personnel related expenses, including salaries, stock–based compensation expense, benefits, travel and related costs for the personnel involved in drug development; (vi) activities relating to regulatory filings and the advancement of our product candidates through preclinical studies and clinical trials; and (vii) facilities and other allocated expenses, which include direct and allocated expenses for rent, facility maintenance, as well as laboratory and other supplies.supplies; and (viii) costs related to the manufacturing of the product that could potentially be available to support the commercial launch prior to marketing approval. All R&D is expensed as incurred.

Conducting a significant amount of development is central to our business model. Product candidates in later-stage clinical development generally have higher development costs than those in earlier stages of development, primarily due to the significantly increased size and duration of the clinical trials. We expect to incur highersignificant R&D expenses for the foreseeable future in order to complete development of Neutrolin in the U.S., especiallyincluding the ongoingclose out of our LOCK-IT-100 clinical trial and a second Phase 3 trial.the ongoing filing of an NDA for Neutrolin.

The process of conducting pre-clinical studies and clinical trials necessary to obtain regulatory approval is costly and time consuming. The probability of success for each product candidate and clinical trial may be affected by a variety of factors, including, among others, the quality of the product candidate’s early clinical data, clinical trial enrollment, duration, conduct and results, investment in the program, competition, manufacturing capabilities and commercial viability.viability of the product candidate. As a result of the uncertainties associated with clinical trial enrollmentstrials in specific, and the risks inherent in the development process in general, we are unable to determine the duration and completion costs of current or future clinical stages of our product candidates or when, or to what extent, we will generate revenues from the commercialization and sale of any of our product candidates.candidates that may be approved.

Development timelines, probability of success and development costs vary widely. We are currently focused on clinical developmentsecuring the marketing approval for DefenCath in the U.S. and optimization ofas well as on continuing sales in foreign markets where Neutrolin is approved. In December 2015, we contractedsigned an agreement with PPD Development, L.P.a clinical research organization, or CRO, to help us conduct our multicenter, double-blind, randomized, active controlLOCK-IT-100 Phase 3 clinical trial in hemodialysis patients with central venous catheters to demonstrate the efficacy and safety of NeutrolinDefenCath in preventing catheter-related bloodstream infections and blood clotting in subjects receiving hemodialysis therapy as treatment for end stage renal disease. In May 2017, we modified the contract to cover theOur LOCK-IT-100 study was completed and all costs associated with an extension of the estimated study timeline, incorporate several protocol amendments and take on several new tasks related to the enrollment sites. The total costagreement with the CRO has been paid.

We were granted a deferral by the FDA under the Pediatric Research Equity Act (“PREA”), that requires sponsors to conduct pediatric studies for NDAs for a new active ingredient, such as taurolidine in DefenCath, unless a waiver or deferral is obtained from the FDA. A deferral acknowledges that a pediatric assessment is required but permits the applicant to submit the pediatric assessment after the submission of an NDA. We have made a commitment to conduct the pediatric study after approval of the contract increased to $26.4 million from its original amount of $19.2 million, ofNDA for use in adult hemodialysis patients. Pediatric studies for an approved product conducted under PREA may qualify for pediatric exclusivity, which approximately $14.4 million has been recognized through September 30, 2017. Given several recent changes to the study agreed with the FDA,if granted would provide an additional modificationsix months of marketing exclusivity. DefenCath would then have the contract with PPD is being negotiated. The expected costpotential to receive a total marketing exclusivity period of this modification is approximately $8.0 million. We currently anticipate that enrollment for this trial will continue into the second quarter of 2018. We are still reassessing the structure of our planned second Phase 3 clinical trial10.5 years, including exclusivity pursuant to NCE and do not have a cost estimate at this time.

26
QIDP.

CORMEDIX INC. AND SUBSIDIARY

We are pursuing additional opportunities to generate value based onfrom taurolidine, an active component of Neutrolin.DefenCath. Based on initial feasibility work, we are advancing preclinicalhave completed an initial round of pre-clinical studies for taurolidine-infused surgical meshes, suture materials, and hydrogels.hydrogels, which require a PMA regulatory pathway for approval. We anticipate pursuingare also involved in a pre-clinical research collaboration for the use of taurolidine as a possible treatment for rare orphan pediatric tumors. In February 2018, the FDA clearancegranted orphan drug designation to taurolidine for these potential products through the 510(k) pathwaytreatment of neuroblastoma in children. We may seek one or more strategic partners or other sources of capital to help us develop and will seek to establish development/commercial partnerships as these programs advance.commercialize taurolidine for the treatment of neuroblastoma in children.


Selling, General and Administrative Expense

Selling, general and administrative, or SG&A, expense includes costs related to commercial personnel, medical education professionals, marketing and advertising, salaries and other related costs, including stock-based compensation expense, for persons serving in our executive, sales, finance and accounting functions. Other SG&A expense includes facility-related costs not included in R&D expense, promotional expenses, costs associated with industry and trade shows, and professional fees for legal services and accounting services.

Foreign Currency Exchange Transaction Gain (Loss)

Foreign currency exchange transaction gain (loss) is the result of re-measuring transactions denominated in a currency other than our functional currency and is reported in the condensed consolidated statement of operations as a separate line item within other income (expense). The intercompany loans outstanding between our company based in New Jersey and our subsidiary based in Germany are not expected to be repaid in the foreseeable future and the nature of the funding advanced is of a long-term investment nature. As such, unrealized foreign exchange movements related to long-term intercompany loans are recorded in other comprehensive income (loss).

Change in Fair Value of Derivative
As previously disclosed, at the time we issued the warrants in our May 2017 public offering, we did not have a sufficient number of authorized shares of common stock to cover the shares issuable upon exercise of the warrants and therefore recorded and classified the fair value of the warrants as a derivative liability at the issuance date and marked-to-market at each balance sheet date. The change in the fair value of derivative liability is the difference between the fair value of the warrants recorded on issuance date and the fair value of warrants at the balance sheet date, with any decrease or increase in the estimated fair value being recorded in other income (expense). On August 9, 2017, we amended our certificate of incorporation to increase our authorized shares and as of that date, we had sufficient authorized shares to cover shares issuable upon the conversion of the warrants. The fair value of these warrants was re-measured on August 10, 2017, the date the warrants became exercisable, with any increase or decrease in value recorded as a loss or gain in the income statement and the fair value of the warrants at August 10, 2017 was reclassified from liability to equity.

Interest Income

Interest income consists of interest earned on our cash and cash equivalents and short-term investments.

Interest Expense

Interest expense consists of interest incurred on our convertible debt, amortization of debt discount and on financing of expenditures.

27

CORMEDIX INC. AND SUBSIDIARY

Results of Operations

Three months and nine months ended September 30, 2017March 31, 2021 compared to three and nine months ended September 30, 2016.March 31, 2020

The following is a tabular presentation of our consolidated operating results:results (in thousands):

  For the Three Months Ended March 31,  % of Change Increase 
  2021  2020  (Decrease) 
Revenue $88  $74   19%
Cost of sales  (61)  (49)  24%
Gross profit  27   25   8%
Operating Expenses:            
Research and development  (2,636)  (2,472)  7%
Selling, general and administrative  (4,601)  (3,165)  45%
Total operating expenses  (7,237)  (5,637)  28%
Loss from operations  (7,210)  (5,612)  28%
Interest income  3   64   (95)%
Foreign exchange transaction loss  (5)  (3)  67%
Interest expense  (5)  (6)  (17)%
Net loss  (7,217)  (5,557)  30%
Other comprehensive loss  (3)  (7)  (57)%
Comprehensive loss $(7,220) $(5,564)  30%


 
 
For the Three Months Ended
September 30,
 
 
%
Increase (Decrease)
 
 
For the Nine Months Ended
September 30,
 
 
%
Increase (Decrease)
 
Revenue
 $61,075 
 $44,451 
  37%
 $$236,801 
 $$102,390 
  131%
Cost of sales
  (66,652)
  (43,922)
  (52)%
  (178,276)
  (281,342)
  (37)%
Gross profit (loss)
  (5,577)
  529 
NM
  58,525 
  (178,952)
NM
Operating expenses:
    
    
    
    
    
    
Research and development
  (6,014,260)
  (6,840,413)
  (12)%
  (16,028,151)
  (11,702,965)
  37%
Selling, general and administrative
  (1,992,134)
  (2,318,091)
  (14)%
  (6,683,953)
  (6,449,608)
  4%
Total operating expenses
  (8,006,394)
  (9,158,504)
  (13)%
  (22,712,104)
  (18,152,573)
  25%
Loss from operations
  (8,011,971)
  (9,157,975)
  (13)%
  (22,653,579)
  (18,331,525)
  24%
Interest income
  37,156 
  32,866 
  13%
  89,164 
  93,928 
  (5)%
Foreign exchange transaction (loss)
  (4,692)
  (1,091)
  330%
  (11,515)
  (5,622)
  105%
Value of warrants issued in connection with public offering
  (1,974,019)
  - 
  - 
  (120,654)
  - 
  - 
Interest expense
  (2,810)
  - 
  - 
  (2,810)
  (992)
  183%
Total other income (expense)
  (1,944,365)
  31,775 
NM
  (45,815)
  87,314 
NM
Net loss
  (9,956,336)
  (9,126,200)
  9%
  (22,699,394)
  (18,244,211)
  24%
Other comprehensive income (loss)
  (1,973)
  (6,847)
  (71)%
  13,525 
  21,168 
  (36)%
Comprehensive loss
 $(9,958,309)
 $(9,133,047)
  9%
  (22,685,869)
  (18,223,043)
  24%

Revenue.Revenue for the three months ended September 30, 2017March 31, 2021 was $61,000$88,000 as compared to $44,000$74,000 in the same period last year, an increase of $17,000.$14,000. The increase occurred duewas attributable to the recognition of previously deferred revenue for products sold under a warranty and return provision of $29,000, partially offset by a decrease inincreased sales of Neutrolin in the European Union of $12,000.

Revenue for the nine months ended September 30, 2017 was $237,000Middle East in 2021 as compared to $102,000 for the same period last year, an increase of $135,000. The increase occurred due to higher sales of Neutrolin in the European Union of $39,000, particularly in France under the distribution agreement with Hemotech, and the increase in the recognition of previously deferred revenue for the products sold under a warranty and return provision amounting to $95,000. Most of our revenue in the European Union during the nine months ended September 30, 2017 was generated by the initial shipment to Hemotech as a result of our distribution agreement.2020.

Cost of Sales.Cost of sales was $61,000 for the three months ended September 30, 2017 was $67,000March 31, 2021 compared to $44,000$49,000 in the same period last year, an increase of $23,000.$12,000. The increase was primarily dueattributable to the recognitionincrease in cost of $36,000 cost associated with revenue recognized duringmaterials as a result of increased sales in the Middle East.

Research and Development Expense. R&D expense was $2,636,000 for the three months ended SeptemberMarch 30, 2017 that had previously been deferred, partially2021, an increase of $164,000, or 7%, from $2,472,000 for the same period in 2020. The increase was primarily attributable to an increases in personnel expenses and non-cash charges for stock-based compensation of $401,000 and $354,000, respectively, offset by a $13,000 reductiondecrease in inventory reserve duringin costs related to the manufacturing of DefenCath of $337,000 and clinical trial expenses of $254,000, mainly due to the closing of our LOCK-IT-100 clinical trial.

Selling, General and Administrative Expense. SG&A expense was $4,601,000 for the three months ended September 30, 2017. 

28
CORMEDIX INC. AND SUBSIDIARY
CostMarch 31, 2021, an increase of sales$1,436,000, or 45%, from $3,165,000 for the nine months ended September 30, 2017 was $178,000 compared to $281,000 in the same period last year, a decrease of $103,000.in 2020. The decrease reflected a $200,000 reduction in inventory reserve during the nine months ended September 30, 2017 comparedincrease was primarily attributable to an increase in non-cash charges for stock-based compensation of $166,000$701,000, increase in costs related to marketing research studies in preparation for the inventory reservepotential marketing approval of DefenCath of $491,000 and an increase in personnel expenses of $460,000, as a result of additional hires during 2020. These increases were offset by a decrease in recruitment fees of $140,000 that incurred in 2020 in search for additional personnel and a decrease in legal fees of $129,000.

Foreign Exchange Transaction Gain (Loss). A foreign exchange transaction loss of $5,000 was recorded for the three months ended March 31, 2021 compared to a loss of $3,000 for the same period last year, partially offset byyear. These losses occur due to the re-measuring of transactions denominated in a $198,000 increased cost of materials related to higher sales during the nine months ended September 30, 2017 (including the recognition of $60,000 associated with revenue recognized during the nine months ended September 30, 2017 that had previously been deferred) and an increase in ongoing stability studies cost of $65,000.currency other than our functional currency.

Research and Development Expense

Interest Income. R&D expenseInterest income was $3,000 for the three months ended September 30, 2017 was $6,014,000March 31, 2021 compared to $6,840,000$64,000 for the same period last year, a decrease of $826,000. The decrease was primarily attributable to reduced activity related to antimicrobial sutures, nanofiber webs, wound management and osteoarthritis and visco-supplementation of $1,756,000; and a reduction in costs related to manufacturing process development activities of $1,562,000. These decreases were substantially offset by a $2,085,000 increase in clinical trial expenses related to the ongoing LOCK-IT-100 trial in the U.S. and an increase in personnel expenses of $398,000, mainly due to the hiring of our chief medical officer and new staff supporting the LOCK-IT-100 trial, including several consultants who were converted to employee status.

R&D expense for the nine months ended September 30, 2017 was $16,028,000, compared to $11,703,000 for the same period last year, an increase of $4,325,000. The increase was primarily attributable to a $6,350,000 increase in expenses related to the ongoing LOCK-IT-100 clinical trial in the U.S. and increase in personnel expenses of $1,110,000, mainly due to the hiring of our chief medical officer and new staff supporting the LOCK-IT-100 trial, including several consultants who were converted to employee status; partially offset by reduced activity related to antimicrobial sutures, nanofiber webs, wound management and osteoarthritis and visco-supplementation of $1,767,000; a decrease in costs related to manufacturing process development activities of $1,304,000; and a decrease in non-cash stock-based compensation of $113,000.
Selling, General and Administrative Expense. SG&A expense for the three months ended September 30, 2017 was $1,992,000 compared to $2,318,000 for the same period last year, a decrease of $326,000. The decrease was primarily attributable to reductions in consulting fees of $431,000, mainly due to the termination of our interim chief financial officer’s consulting contract this year and the executive search fees that were incurred in 2016; a decrease in marketing research studies of $171,000; decreased investor relations activities of $86,000; and a reduction in legal fees attributable to the ongoing intellectual property litigation and the dismissed securities litigation of $85,000. These decreases, among others of lesser significance, were partially offset by an increase in non-cash charge for stock-based compensation expense of $271,000 and higher personnel expenses of $96,000, due to the hiring of new employees, including our chief financial officer.
SG&A expense for the nine months ended September 30, 2017 was $6,684,000 compared to $6,450,000 for the same period last year, an increase of $234,000. The increase was primarily attributable to an increase in personnel expenses of $591,000, due to the hiring of new employees, including our chief financial officer; an increase in non-cash charge for stock-based compensation expense of $456,000; and an increase in marketing research studies of $86,000. These increases, among others of lesser significance, were substantially offset by a $445,000 decrease in legal fees attributable to the ongoing intellectual property litigation and the dismissed securities litigation; a decrease in consulting fees of $403,000, mainly due to the termination of our interim chief financial officer’s consulting contract this year and the executive search fees that incurred in 2016; and a decrease in investor relations activities of $76,000.
Interest Income. Interest income for the three months ended September 30, 2017 was $37,000 as compared to $33,000 for the same period last year, an increase of $4,000 attributable to the additional short-term investments during the three months ended September 30, 2017.
29
CORMEDIX INC. AND SUBSIDIARY
Interest income for the nine months ended September 30, 2017 was $89,000 as compared to $94,000 for the same period last year, a decrease of $5,000.$61,000. The decrease was attributable to lower average of interest-bearing cash balancesequivalents and short-term investments during the first nine monthsquarter of 20172021 as compared to the same period in 2016.2020.

Change in Fair Value of Derivative Liability. The change in the value of derivative liability

Interest Expense. Interest expense was $5,000 for the three months ended September 30, 2017 of $1,974,000 is the difference between the fair value of the warrants issued with insufficient authorized shares in our May 2017 public offering which was classifiedMarch 31, 2021 as liability at June 30, 2017 for $1,880,000 and the estimated fair value of these warrants at August 10, 2017 of $3,854,000, when these warrants were reclassifiedcompared to equity.

Change in fair value of derivative liability$6,000 for the ninethree months ended September 30, 2017March 31, 2020, a decrease of $121,000 represents the net change in the fair value of the warrants at issuance date (May 3, 2017) of $3,733,000 and the estimated fair value of the warrants of $3,854,000 at August 10, 2017, the date that the warrants were reclassified from liability to equity.$1,000.

Other Comprehensive Income (Loss). Unrealized foreign exchange movements related to long-term intercompany loans, the translation of the foreign affiliate financial statements to U.S. dollars and unrealized movements related to short-term investment are recordedresulted in other comprehensive income totaling a net losslosses of $2,000$3,000 and $7,000 for the three months ended September 30, 2017 compared to a $7,000 net loss for the same period last year.

For the nine months ended September 30, 2017March 31, 2021 and 2016, we recognized a net gain of $14,000 and $21,000,2020, respectively.

Liquidity and Capital Resources

Sources of Liquidity

As a result of our cost of sales, R&D and SG&A expenditures and the lack of substantial product sales revenue, weour ongoing operations have not been profitable and have generated operating losses since we began operations.our inception. During the ninethree months ended September 30, 2017,March 31, 2021, we received net proceeds of $12,798,000 from the May 2017 public offering resulting$41,456,000 from the issuance of an aggregate of 18,619,301 and 29,046,110 shares of common stock and warrants, respectively; $347,000 from the issuance of 198,6303,737,862 shares of common stock under our at-the-market-issuance sales agreement;agreement as compared to $2,470,000 net proceeds for the same period in 2020 from the issuance of 368,144 shares of common stock. Additionally, we also received $125,000 and $6,800$412,000 from the exercise of 10,000 stock options.warrants during the quarter ended March 31, 2021 and 2020, respectively. We will continue to be reliant on external sources of cash for the foreseeable future until we are able to generate revenue.


Net Cash Used in Operating Activities

Net cash used in operating activities for the ninethree months ended September 30, 2017March 31, 2021 was $21,310,000$6,691,000 as compared to $15,767,000$7,967,000 for the same period in 2016, an increase2020, a decrease in net cash useduse of $5,543,000.$1,276,000. The increasedecrease was primarilymainly attributable to higher non-cash stock-based compensation of $1,732,000 compared to $677,000 for the same period last year, offset by an increase in net loss of $4,455,000$1,659,000, primarily driven by increased researchan increase in selling, general and development expenses. The net loss of $22,699,000 for the nine months ended September 30, 2017 wasadministrative expenses, higher than cash used in operating activities by $1,389,000. The difference is primarily attributable to non-cash stock-based compensation of $1,264,000, change in fair value of derivative liability of $121,000, an increasedecrease in accrued expenses of $533,000$1,485,000 compared to $328,000 for the same period last year, and a decrease in inventory of $67,000, partially offset by increaseslower increase in prepaid expenses and trade receivablesother current assets of $84,000 and $72,000, respectively, and decreases of $242,000 in accounts payable and $200,000 in inventory reserve.

Net Cash Provided by Investing Activities
Cash provided by investing activities for the nine months ended September 30, 2017 was $5,291,000$131,000 as compared to $6,704,000$3,122,000 for the same period in 2016. 2020.

Net cashCash Provided by (Used in) Investing Activities

Cash used in investing activities for the three months ended March 31, 2021 was $526,000 as compared to $985,000 provided by investing activitiesin the same period in 2020. The net cash used during the ninethree months ended September 30, 2017 is attributable to the proceeds from the sale ofMarch 31, 2021 was mainly driven by lower amount invested in short-term investments of $18,392,000, partially offset by the purchase of short-term investments of $13,074,000. In comparisonas compared to the same period in 2016, net cash provided by activities was attributable to the proceeds from the sale of short-term investments used to fund operations.

30
2020.

CORMEDIX INC. AND SUBSIDIARY

Net Cash Provided by Financing Activities

Net cash provided by financing activities for the ninethree months ended September 30, 2017March 31, 2021 was $13,152,000$41,581,000 as compared to $7,070,000$2,835,000 for the same period in 2016.2020, an increase of $38,746,000. During the ninethree months ended September 30, 2017,March 31, 2021, we generated net proceeds of $12,798,000 from the May 2017 public offering of our common stock and warrants, $347,000$41,456,000 from the sale of our common stock in our current at-the-market, or ATM program, and $7,000$125,000 from the exercise of stock options.warrants. In comparison to the same period in 2016,2020, we generated $6,221,000net proceeds of $2,470,000 from the sale of our common stock in the current at-the-marketour ATM program and $850,000$412,000 from the exercise of stock options.warrants.

Funding Requirements and Liquidity

Our total cash on hand and short-term investments as of September 30, 2017March 31, 2021 was $12.0$81.2 million, excluding restricted cash of $0.2 million, compared with $20.2$46.3 million at December 31, 2016. In October 2017,2020. As of March 31, 2021, we raised approximately $3.1 million through the use of our current at-the-market program and have approximately $0.5 million remaining. At September 30, 2017, we also had approximately $46.0$50.0 million available under our current shelf registration for the issuance of equity, debt or equity-linked securities unrelated to the currentand no available balance under our ATM program.

On November 9, 2017, we entered into a securities purchase agreement with an existing long-term institutional investor, whereby they will purchase a newly issued CorMedix Series F convertible preferred stock at $1,000 per share. Separately, we have entered into a backstop agreement with the same investor to purchase additional Series F convertible preferred Stock at $1,000 per share, at our sole discretion, beginning January 15, 2018, through March 31, 2018. Gross proceeds of the securities purchase agreement and the backstop agreement, if the backstop agreement is used in full, total an aggregate of $5.0 million. As consideration for the backstop agreement, we will issue warrants, exercisable for three years, to purchase shares of our common stock at a per share exercise price of $0.001. The number of shares issuable under the warrant will be determined by the closing price of our common stock on November 8, 2017, which was $0.5278. The investor may convert the preferred stock into common stock at its option at an effective price of $0.6334 per share, which represents a 20% premium to the closing price of our common stock on November 8, 2017. The preferred stock will be mandatorily convertible on April 2, 2018, subject to certain equity conditions, at the lower of $0.6334 and a 10% discount to the notional price at which an equity or equity linked transaction in an amount of $5.0 million or more is completed by March 31, 2018, or if no such transaction is completed, a 10% discount to the closing price of the stock on March 31, 2018. There will be no warrants to be issued under the securities purchase agreement.

Because our business has not currently generated positive operating cash flow, weadditional capital will need to raise additional capitallikely be required in order to continue to fund ourpre-commercial launch activities for DefenCath, as well as other taurolidine-based research and development activities as well as to fundand our operations generally, even after accounting for the sale of our common stock under our current ATM program.generally. Our continued operations and specifically the completion of our ongoing LOCK-IT-100 clinical trial for Neutrolin in the U.S., which was initiated in December 2015, will depend on our ability to raise sufficient additional funds through various potential sources, such as equity, debt financings, and/or strategic relationships. A second Phase 3 clinical trial is required for approval, for which funds in addition to the ongoing hemodialysis Phase 3 clinical trial will be required. We can provide no assurances that financing or strategic relationships will be available on acceptable terms, or at all, that may enable us to complete our Phase 3 clinical trial program.all.

We expect to continue to fund operations from cash on hand and through capital raising sources as previously described, which may be dilutive to existing stockholders, through revenues from the licensing of our products, or through strategic alliances.We may continue to utilize our current at-the-market program, if conditions allow, to support our ongoing funding requirements.

Additionally, we may seek to sell additional equity or debt securities through one or more discrete transactions, or enter into a strategic alliance arrangement, but can provide no assurances that any such financing or strategic alliance arrangement will be available on acceptable terms, or at all. Moreover, the incurrence of indebtedness in connection with a debt financing would result in increased fixed obligations and could contain covenants that would restrict our operations. Raising additional funds through strategic alliance arrangements with third parties may require significant time to complete and could force us to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates, or to grant licenses on terms that may not be favorable to us or our stockholders. Our actual cash requirements may vary materially from those now planned due to a number of factors, including any change in the focus and direction of our research and development programs, any acquisition or pursuit of development of new product candidates, competitive and technical advances, the costs of commercializing any of our product candidates, and costs of filing, prosecuting, defending and enforcing any patent claims and any other intellectual property rights.


While

Sales of Neutrolin outside the U.S. are not expected to generate significant product revenues for the foreseeable future, and we expect to grow product sales we do not anticipate that we will generate significant product revenuesfor DefenCath in the foreseeable future.U.S., should we receive FDA approval. In the absence of suchsignificant revenue, we are likely to continue generating operating cash flow deficits. We expectwill continue to incur increases in ouruse cash used in operations as we continue our ongoing and planned Phase 3 clinical trials,increase other activities leading to the commercialization of DefenCath upon approval, pursue business development activities, and incur additional legal costs to defend our intellectual propertyproperty.

We currently estimate that as of March 31, 2021, we have sufficient cash on hand to fund operations at least into the second half of 2022, after taking into consideration the costs for the initial preparations for the commercial launch for DefenCath. Additional financing may be required to build out our commercial infrastructure and seek FDA approval of Neutrolinto continue our operations should we decide to market and sell Defencath in the U.S.

31
CORMEDIX INC. AND SUBSIDIARY
Based on our cash resources at September 30, 2017, the net proceeds we received from the sale of our common stock under our at-the-market program during October 2017, the net proceeds we anticipate to receive from the securities purchase and backstop agreements, and the expected timing and cost of the ongoing LOCK-IT-100 clinical trial in the U.S., we believe that our existing cash and short-term investments will fund our operations through the first quarter of 2018.own. If we are unable to raise additional funds when needed, we may be forced to slow or discontinue our ongoing LOCK-IT-100 clinical trial, and will be unable to commencepreparations for the planned second Phase 3 clinical trial.commercial launch of DefenCath. We couldmay also be required to delay, scale back or eliminate some or all of our research and development programs. Each of these alternatives would likely have a material adverse effect on our business.

Contractual Obligations

We entered into a seven-year operating lease agreement in March 2020 for an office space at 300 Connell Drive, Berkeley Heights, New Jersey 07922. The lease agreement, with a monthly average cost of approximately $17,000, commenced on September 16, 2020. Our sublease on our previous premises at 400 Connell Drive, Berkeley Heights, New Jersey 07922 terminated on November 30, 2020.

Critical Accounting Policies

Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate these estimates and judgments, including those described below. We base our estimates on our historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results and experiences may differ materially from these estimates.

While

For the three-month period ended March 31, 2021, there were no significant changes to our significantcritical accounting policies are more fully describedas identified in Note 2 to our financial statements included with this report, we believe thatAnnual Report on Form 10-K for the following accounting policies are the most critical to aid you in fully understanding and evaluating our reported financial results and affect the more significant judgments and estimates that we use in the preparation of our financial statements.year ended December 31, 2020.


Stock-Based Compensation
We account for stock options according to the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 718, “Compensation — Stock Compensation” (“ASC 718”).  Under ASC 718, share-based compensation cost is measured at grant date, based on the estimated fair value of the award, and is recognized as expense over the employee’s requisite service period on a straight-line basis.  
We account for stock options granted to non-employees on a fair value basis using the Black-Scholes option pricing model in accordance with ASC 718 and ASC No. 505-50, “Equity-Based Payments to Non-Employees”.  For the purpose of valuing options and warrants granted to our directors, officers, employees and consultants, we use the Black-Scholes option pricing model. The non-cash charge to operations for non-employee options with time-based vesting provisions is based on the fair value of the options re-measured each reporting period and amortized to expense over the related vesting period, and the non-cash charge to operations for non-employee options with performance-based vesting provisions is recorded when the achievement of the performance condition is probable.
Valuations incorporate several variables, including expected term, expected volatility, expected dividend yield and a risk-free interest rate.  We estimate the expected term of the options granted based on anticipated exercises in future periods. The expected stock price volatility for our stock options is calculated based on the historical volatility since the initial public offering of our common stock in March 2010. The expected dividend yield reflects our current and expected future policy for dividends on our common stock.  To determine the risk-free interest rate, we utilize the U.S. Treasury yield curve in effect at the time of grant with a term consistent with the expected term of our awards. 
32

CORMEDIX INC. AND SUBSIDIARY
Revenue Recognition
We recognize revenue in accordance with SEC Staff

Recently Adopted Accounting Bulletin (“SAB”) No. 101, “Revenue Recognition in Financial Statements” (“SAB 101”), as amended by SAB No. 104, “Revenue Recognition” (“SAB 104”) and FASB ASC 605, “Revenue Recognition”.Pronouncements

In accordance with SAB 101 and SAB 104, we recognize revenue from product sales when the following four revenue recognition criteria are met: persuasive evidence of an arrangement exists, delivery has occurred, the selling price is fixed or determinable, and collectability is reasonably assured. We recognize revenue once the four revenue recognition criteria are met in accordance with the terms of our various distribution agreements. For an upfront payment related to an exclusive distribution agreement, we record it as deferred revenue and recognize revenue on a straight-line basis over the contractual term of the agreement.

In October 2015, we shipped product with less than 75% of its remaining shelf life to a customer and issued a guarantee that any product shipped with less than 75% of its shelf life remaining would be replaced by us if the customer was not able to sell the product before it expired. As a result of this warranty, we may have an additional performance obligation (i.e. accept returned product and deliver new product to the customer) if the customer is unable to sell the short-dated product. Due to limited sales experience with the customer, we were unable to estimate the amount of the warranty obligation that may be incurred as a result of this shipment. Therefore, we deferred the revenue and related cost of sales associated with the shipment of this product, presented net as “deferred revenue” in the condensed consolidated balance sheet.
Inventory Valuation
We engage third parties to manufacture and package inventory held for sale and warehouse such goods until packaged for final distribution and sale. Inventories are stated at the lower of cost or net realizable value with cost determined on a first-in, first-out basis. Inventories are reviewed periodically to identify slow-moving or obsolete inventory based on sales activity, both projected and historical, as well as product shelf-life. In evaluating the recoverability of our inventories, we consider the probability that revenue will be obtained from the future sale of the related inventory and, if required, will write down inventory quantities in excess of expected requirements. Expired inventory is disposed of and the related costs are recognized as cost of product sales in our consolidated statements of operations.
We analyze our inventory levels to identify inventory that may expire prior to sale, inventory that has a cost basis in excess of its estimated realizable value, or inventory in excess of expected sales requirements. Although the manufacturing of our products is subject to strict quality controls, certain batches or units of product may no longer meet quality specifications or may expire, which would require adjustments to our inventory values.
In the future, reduced demand, quality issues or excess supply beyond those anticipated by management may result in an adjustment to inventory levels, which would be recorded as an increase to cost of product sales. The determination of whether or not inventory costs will be realizable requires estimates by our management. A critical input in this determination is future expected inventory requirements based on our internal sales forecasts which we then compare to the expiry dates of inventory on hand. To the extent that inventory is expected to expire prior to being sold, we will write down the value of inventory. If actual results differ from those estimates, additional inventory write-offs may be required.
33
CORMEDIX INC. AND SUBSIDIARY
Short-Term Investments
We determine the appropriate classification of marketable securities at the time of purchase and reevaluate such designation as of each balance sheet date. Investments in marketable debt and equity securities classified as available-for-sale are reported at fair value. Fair values of our investments are determined using quoted market prices in active markets for identical assets or liabilities or quoted prices for similar assets or liabilities or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Our marketable securities are highly liquid and consist of U.S. government agency securities, high-grade corporate obligations and commercial paper with maturities of more than 90 days but less than 12 months. Changes in fair value that are considered temporary are reported net of tax in other comprehensive income (loss). Realized gains and losses, amortization of premiums and discounts and interest and dividends earned are included in income (expense) on the condensed consolidated statements of operations and comprehensive income (loss). The cost of investments for purposes of computing realized and unrealized gains and losses is based on the specific identification method. Investments with maturities beyond one year, if any, are classified as short-term based on management’s intent to fund current operations with these securities or to make them available for current operations. For declines, if any, in the fair value of equity securities that are considered other-than-temporary, impairment losses are charged to other (income) expense, net. We consider available evidence in evaluating potential impairments of our investments, including the duration and extent to which fair value is less than cost and, for equity securities, our ability and intent to hold the investments.
Fair Value Measurements
We categorize our financial instruments into a three-level fair value hierarchy that prioritize the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument. Financial assets recorded at fair value on our condensed consolidated balance sheets are categorized as follows:
●       
Level 1 inputs—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
●       
Level 2 inputs— Significant other observable inputs (e.g., quoted prices for similar items in active markets, quoted prices for identical or similar items in markets that are not active, inputs other than quoted prices that are observable such as interest rate and yield curves, and market-corroborated inputs).
●       
Level 3 inputs —Unobservable inputs for the asset or liability, which are supported by little or no market activity and are valued based on management’s estimates of assumptions that market participants would use in pricing the asset or liability.
Derivative Liability
We account for stock warrants as either equity instruments or derivative liabilities depending on the specific terms of the warrant agreements.  Stock warrants may need to be classified as derivative liabilities if they can be cash settled or if there are insufficient authorized and unissued shares available to settle the contract after considering all other commitments that may require the issuance of stock during the maximum period the warrant could remain outstanding.  Liability classified warrants are adjusted to their estimated fair values at each reporting period, with any decrease or increase in the estimated fair value being recorded in other income (expense).
The fair values of the liability-classified warrants on the issuance date and subsequent remeasurement dates were estimated using a probability-weighted option pricing model, requiring assumptions to be developed under different scenarios for the expected term, expected volatility, expected dividend yield and the risk-free interest rate. We estimated the expected term of the warrants based on the remaining contractual term. Expected volatility was calculated based on actual historical volatility or implied volatility of the stock price. The expected dividend yield is assumed to be zero in all scenarios because we have never, and have no plans at this time, to pay any dividends. To determine the risk free interest rate, we used the U.S. Treasury yield curve in effect at the time of the measurement with a term consistent with the remaining expected term of the warrant.
34
CORMEDIX INC. AND SUBSIDIARY
Recent Authoritative Pronouncements
In May 2014, the FASB issued new guidance related to how an entity should recognize revenue. The guidance specifies that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In addition, the guidance expands the required disclosures related to revenue and cash flows from contracts with customers. In April 2016 and May 2016, the FASB issued updates in order to provide improvements and clarifications to the revenue recognition guidance. In certain customer arrangements, under current GAAP, the Company has deferred revenue for certain product sales a result of the ability for the customer to return the product under certain conditions. Under the new standard, the Company will be required to estimate expected revenue at the point of sale. The Company will adopt the new revenue recognition standard as of January 1, 2018 using the modified retrospective method.
In January 2016, the FASB issued a new standard that modifies certain aspects of the recognition, measurement, presentation, and disclosure of financial instruments. The accounting standard update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is permitted. We are currently assessing the impact that adopting this new accounting guidance will have on our consolidated financial statements.
In February 2016, the FASB issued new guidance related to how an entity should lease assets and lease liabilities. The guidance specifies that an entity who is a lessee under lease agreements should recognize lease assets and lease liabilities for those leases classified as operating leases under previous FASB guidance. Accounting for leases by lessors is largely unchanged under the new guidance. The guidance is effective for us beginning in the first quarter of 2019. Early adoption is permitted. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. We are evaluating the impact of adopting this guidance on our consolidated financial statements.
In June 2016,2019, the FASB issued new guidance which replacesremoves certain exceptions to the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit lossesgeneral principles of the accounting for income taxes and requires considerationalso improves consistent application of a broader rangeand simplification of reasonable and supportable information to inform credit loss estimates.other areas when accounting for income taxes. The guidance iswas effective for us beginning in the first quarter of fiscal year 2020.2021. Early adoption is permitted beginning in the first quarter of fiscal year 2019. We are evaluating thewas permitted. This adoption on January 1, 2021 did not have a material impact of adopting this guidance on our condensed consolidated financial statements.
In August 2016, the FASB issued new guidance which clarifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows in order to reduce diversity in practice. The guidance is effective for us beginning in the first quarter of fiscal year 2018. Early adoption is permitted. We are evaluating the impact of adopting this guidance on our consolidated financial statements.
In November 2016, the FASB issued new guidance which clarifies how restricted cash is presented and classified in the statement of cash flows. The guidance is effective for us beginning in the first quarter of fiscal year 2018. Early adoption is permitted. We are evaluating the impact of adopting this guidance on our consolidated financial statements.
In January 2017, the FASB issued new guidance which clarifies the definition of a business in a business combination. The guidance is effective for us beginning in the first quarter of fiscal year 2018. Early adoption is permitted. We are evaluating the impact of adopting this guidance on our consolidated financial statements.
In May 2017, the FASB issued new guidance which clarifies the application of stock based accounting guidance when a change is made to the terms or conditions of a share-based payment award. The guidance is effective for us beginning in the first quarter of fiscal year 2018. Early adoption is permitted. We are evaluating the impact of adopting this guidance on our consolidated financial statements.
35

CORMEDIX INC. AND SUBSIDIARY
In July 2017, the FASB issued new guidance which changes the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features and recharacterizes the indefinite deferral of certain provisions within the guidance for distinguishing liabilities from equity. The guidance is effective for us beginning in the first quarter of fiscal year 2019. Early adoption is permitted. We are evaluating the impact of adopting this guidance on our consolidated financial statements.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Item 3.

Quantitative and Qualitative Disclosure about Market Risk.

None.

None.

Item 4.

Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are designed only to provide reasonable assurance that information to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended, or the Exchange Act) as of September 30, 2017.March 31, 2021.  Based on the foregoing evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosures.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the quarterthree months ended September 30, 2017,March 31, 2021, or in other factors that could significantly affect these controls, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


36

CORMEDIX INC. AND SUBSIDIARY

PART II


OTHER INFORMATION

Item 1.

Legal Proceedings.

In February 2007, Geistlich Söhne AG für Chemische Industrie, Switzerland (“Geistlich”) brought an action against the European Sodemann Patent covering our Neutrolin product candidate, which is owned by ND Partners, LLC (“NDP”) and licensed to us pursuant to the License and Assignment Agreement between us and NDP. This action was brought at the Board of the European Patent Office (“EPO”) opposition division (the “Opposition Board”) based upon alleged lack of inventiveness in the use of citric acid and a pH value in the range of 4.5 to 6.5 with having the aim to provide an alternative lock solution through having improved anticoagulant characteristics compared to the lock solutions of the prior art. The Opposition Board rejected the opposition by Geistlich. In a letter dated September 30, 2013, we were notified that the opposition division of the EPO reopened the proceedings before the first instance and gave their preliminary non-binding opinion that the patent as amended during the appeal proceedings fulfills the requirements of clarity, novelty, and inventive step, and invited the parties to provide their comments and/or requests by February 10, 2014. We filed our response on February 3, 2014 to request that the patent be maintained as amended during the appeal proceedings. Geistlich did not file a further statement within the required timeline. On November 5, 2014, the Opposition Division at the EPO issued the interlocutory decision to maintain the patent on the basis of the claims as amended during the appeal proceedings. This decision became final as no further appeal was lodged by Geistlich.

On September 9, 2014, we filed in the District Court of Mannheim, Germany a patent infringement action against TauroPharm GmbH and Tauro-Implant GmbH as well as their respective CEOs, (the “Defendants”)referred to as the Defendants claiming infringement of our European Patent EP 1 814 562 B1, which was granted by the EPO on January 8, 2014, (the “Proslor the Prosl European Patent”).Patent. The Prosl European Patent covers a low dose heparin catheter lock solution for maintaining patency and preventing infection in a hemodialysis catheter. In this action, we claim that the Defendants infringe on the Prosl European Patent by manufacturing and distributing catheter locking solutions to the extent they are covered by the claims of the Prosl European Patent. We believe that our patent is sound and are seeking injunctive relief and raising claims for information, rendering of accounts, calling back, destruction and damages. Separately, TauroPharm has filed an opposition with the EPO against the Prosl European Patent alleging that it lacks novelty and inventive step. We cannot predict what other defenses the Defendants may raise, or the ultimate outcome of either of these related matters. At present, the EPO has revoked the Prosl European Patent as invalid, and we have filed an appeal, which is currently pending.

In the same complaint against the same Defendants, we also alleged an infringement (requesting the same remedies) of NDP’s utility model DE 20 2005 022 124 U1, (the “Utility Model”),referred to as the Utility Model, which we believe is fundamentally identical to the Prosl European Patent in its main aspects and claims. The Court separated the two proceedings and the Prosl European Patent and the Utility Model claims are now beingwere tried separately. TauroPharm has filed a cancellation action against the Utility Model before the German Patent and Trademark Office, (the “German PTO”)or German PTO based on the similar arguments as those in the opposition against the Prosl European Patent.

On March 27, 2015, the District Court held a hearing to evaluate whether the Utility Model has been infringed by TauroPharm in connection with the manufacture, sale and distribution of its TauroLock-HEP100TM and TauroLock-HEP500TM products. A hearing before the same court was held on January 30, 2015 on the separate, but related, question of infringement of the Prosl European Patent by TauroPharm.
37

CORMEDIX INC. AND SUBSIDIARY

The Court issued its decisions on May 8, 2015, staying both proceedings. In its decisions, the Court found that the commercialization by TauroPharm in Germany of its TauroLock catheter lock solutions Hep100 and Hep500 infringes both the Prosl European Patent and the Utility Model and further that there is no prior use right that would allow TauroPharm to continue to make, use or sell its product in Germany. However, the Court declined to issue an injunction in favor of us that would preclude the continued commercialization by TauroPharm based upon its finding that there is a sufficient likelihood that the EPO, in the case of the Prosl European Patent, or the German PTO, in the case of the Utility Model, may find that such patent or utility model is invalid. Specifically, the Court noted the possible publication of certain instructions for product use that may be deemed to constitute prior art. As such, the District Court determined that it will defer any consideration of the request by us for injunctive and other relief until such time as the EPO or the German PTO made a final decision on the underlying validity of the Prosl European Patent and the Utility Model.

The opposition proceeding against the Prosl European Patent before the EPO is ongoing. In its preliminary consideration of the matter, the EPO (and the German PTO) regarded the patent as not inventive or novel due to publication of prior art. Oral proceedings before the Opposition Division at the EPO were held on November 25, 2015, at which the three judgethree-judge patent examiner panel considered arguments related to the validity of the Prosl European Patent. The hearing was adjourned due to the fact that the panel was of the view that Claus Herdeis, one of the managing directors of TauroPharm, hashad to be heard as a witness in a further hearing in order to close some gaps in the documentation presented by TauroPharm as regards the publication of prior art. In October 2016, TauroPharm submitted a further writ to the EPO requesting a date for the hearing and bringing forward further arguments, in particular in view of the recent decision of the German PTO on the invalidity of the utility model. The EPO has scheduled a further oral hearing for November 22-23, 2017. While we continue to believe that the referenced publication and instructions for use do not, in fact, constitute prior art and that the Prosl European Patent will be found to be valid by the EPO, there can be no assurance that we will prevail in this matter.

The German PTO held a hearing in the validity proceedings relating to the Utility Model on June 29, 2016, at which the panel affirmed its preliminary finding that the Utility Model was invalid based upon prior publication of a reference to the benefits that may be associated with adding heparin to a taurolidine based solution. We filed an appeal against the ruling on September 7, 2016. An oral hearing was held on September 17, 2019 in which the German Federal Patent Court affirmed the first instance decision that the Utility Model was invalid. The decision has only a declaratory effect, as the Utility Model had expired in November 2015. Furthermore, it has no bearingOn April 28, 2020, we filed a withdrawal of the complaint on the ongoing consideration byGerman utility model, thereby waiving our claims on these proceedings.

On November 22, 2017, the EPO ofin Munich, Germany held a further oral hearing in this matter. At the validity and possible infringement ofhearing, the panel held that the Prosl European Patent.Patent would be invalidated because it did not meet the requirements of novelty based on a technical aspect of the European intellectual property law. We filed an appealdisagree with this decision and have appealed the decision. We continue to believe that the Prosl European Patent is indeed novel and that its validity should be maintained. There can be no assurance that we will prevail in this matter. In addition, the ongoing Unfair Competition litigation against the ruling on September 7, 2016.TauroPharm is not affected and will continue.


On January 16, 2015, we filed a complaint against TauroPharm GmbH and its managing directors in the District Court of Cologne, Germany. In the complaint, we allege violation of the German Unfair Competition Act by TauroPharm for the unauthorized use of itsour proprietary information obtained in confidence by TauroPharm. We allege that TauroPharm is improperly and unfairly using itsour proprietary information relating to the composition and manufacture of Neutrolin, in the manufacture and sale of TauroPharm’s products TauroLockTM, TauroLock-HEP100 and TauroLock-HEP500. We seek a cease and desist order against TauroPharm from continuing to manufacture and sell any product containing taurolidine (the active pharmaceutical ingredient (“API”)API of Neutrolin) and citric acid in addition to possible other components, damages for any sales in the past and the removal of all such products from the market. An initial hearing in the District Court of Cologne, Germany was held on November 19, 2015 to consider our claims. The judge made no decision on the merits of our complaint. On January 14, 2016, the courtCourt issued an interim decision in the form of a court order outlining several issues of concern that relate primarily to court'sthe court’s interest in clarifying the facts and reviewing any and all available documentation, in particular with regard to the question which specific know-how was provided to TauroPharm by whom and when. We have prepared the requested reply and produced the respective documentation. TauroPharm has also filed another writ within the same deadline and both parties have filed further writs at the end of April setting out their respective argumentation in more detail. A further oral hearing in this matter was held on November 15, 2016. In this hearing, the courtCourt heard arguments from CorMedix and TauroPharm concerning the allegations of unfair competition. The court made no rulings from the bench, and indicated that it is prepared to further examine the underlying facts of our allegations. On March 7, 2017, the courtCourt issued another interim decision in the form of a court order outlining again several issues relating to the argumentation of both sides in the proceedings. In particular the court requested us to further specify our requests and to further substantiate in even more detail which know know-how was provided by Biolink to TauroPharm by whom and when. The court also raised the question whether the know-how provided at the time to TauroPharm could still be considered to be secret know-how or may have become public in the meantime. The court granted both sides the opportunity to reply to this court order and provide additional facts and evidence until May 15, 2017. Both parties have submitted further writs in this matter and the court has nowCourt had scheduled a further hearing for May 8, May 2018. The Company intendsAfter having been rescheduled several times, the hearing took place on November 20, 2018. A decision was rendered by the Court on December 11, 2018, dismissing the complaint in its entirety. However, we intend to continue to pursue this matter, and still believe firmly that our claims are well-founded. We have therefore appealed in January 2019 and filed our grounds of appeal in March 2019. An oral hearing was held on September 6, 2019 in which our legal counsel brought forward further arguments for the fact that the manufacturing process of the respective catheter locking solution is indeed protectable as a trade secret. In view of these new arguments, the Court issued an evidentiary order on September 27, 2019 ordering an expert opinion. The expert opinion was not in our favor, but we have filed a response to provide additional supplemental documentarythe expert opinion in reaction to which the Court asked the expert to supplement his opinion to address the issues brought forward in our submission. In the supplementary expert opinion, the expert confirmed his view. We have filed another response and an oral hearing has been scheduled for February 5, 2021 but was postponed to June 18, 2021 due to the COVID19 situation in Germany.

Item 1A. Risk Factors.

The outbreak of the novel coronavirus disease, COVID-19, or other pandemic, epidemic or outbreak of an infectious disease may materially and adversely impact our business, including our preclinical studies and clinical trials.

In December 2019, the novel coronavirus disease, COVID-19, was identified in Wuhan, China. This virus has been declared a pandemic and has spread to multiple global regions. The outbreak and government measures taken in response have also had a significant impact, both direct and indirect, on businesses and commerce, as worker shortages have occurred; supply chains have been disrupted; facilities and production have been suspended; and demand for certain goods and services, such as medical services and supplies, has spiked, while demand for other goods and services, such as travel, has fallen. In response to the COVID-19 outbreak, “shelter in place” orders and other evidence aspublic health guidance measures have been implemented across much of the United States, Europe and Asia, including in the locations of our offices, clinical trial sites, key vendors and partners. Such “shelter in place” orders were previously lifted, at least partially, in many locations. However, an increase in the spread of COVID-19 and variants, which may reflect the spread of one or more successive waves of the virus, has led to the re-imposition by many states of quarantine requirements for out-of-state travelers and may lead to the re-imposition of “shelter-in-place” or other similar orders. Although several vaccines for prevention or mitigation of the severity of the virus have been granted Emergency Use Authorization by the FDA and foreign regulatory authorities, the timely distribution and public acceptance thereof in reducing the pandemic remain uncertain. Our clinical development program timelines may be negatively affected by COVID-19, which could materially and adversely affect our business, financial condition and results of operations. Further, due to “shelter in place” orders and other public health guidance measures, we have implemented a work-from-home policy for all staff members excluding those necessary to support its claims.maintain minimum basic operations. Our increased reliance on personnel working from home may negatively impact productivity, or disrupt, delay or otherwise adversely impact our business.

As a result of the COVID-19 outbreak, or similar pandemics, and related travel restrictions and “shelter in place” orders and other public health guidance measures, we have and may in the future experience disruptions that could materially and adversely impact our clinical trials, business, financial condition and results of operations. Potential disruptions include but are not limited to:

delays or difficulties at our third-party vendors on whom we are dependent for manufacturing activities;
delays or difficulties in enrolling patients in our clinical trials;


38

CORMEDIX INC. AND SUBSIDIARY
delays or difficulties in initiating or expanding clinical trials, including delays or difficulties with clinical site initiation and recruiting clinical site investigators and clinical site staff;
increased rates of patients withdrawing from our clinical trials following enrollment as a result of contracting COVID-19 or other health conditions or being forced to quarantine;
diversion of healthcare resources away from the conduct of clinical trials, including the diversion of hospitals serving as our clinical trial sites and hospital staff supporting the conduct of our clinical trials;
interruption of key clinical trial activities, such as clinical trial site data monitoring, due to limitations on travel imposed or recommended by federal or state governments, employers and others or interruption of clinical trial subject visits and study procedures, which may impact the integrity of subject data and clinical study endpoints;
interruption or delays in the operations of the FDA or other regulatory authorities, which may impact review and approval timelines for our NDA;
delays or disruptions in preclinical experiments and investigational new drug application-enabling studies due to restrictions of on-site staff and unforeseen circumstances at contract research organizations and vendors;
interruption of, or delays in receiving supplies of our product candidates from our contract manufacturing organizations due to staffing shortages, production slowdowns or stoppages and disruptions in delivery systems;
Item 2. 
limitations on our ability to recruit and hire key personnel due to our inability to meet with candidates because of travel restrictions and “shelter in place” orders;
Unregistered Sales
limitations on employee resources that would otherwise be focused on the conduct of our preclinical studies and clinical trials, including because of sickness of employees or their families or the desire of employees to avoid contact with large groups of people; and
interruption or delays to our sourced discovery and clinical activities.

The COVID-19 pandemic continues to rapidly evolve. The extent to which the outbreak impacts our business, preclinical studies and clinical trials will depend on future developments, which are highly uncertain and cannot be predicted with confidence, such as the ultimate geographic spread of Equity Securitiesthe disease, the duration of the pandemic, travel restrictions and Usesocial distancing in the United States and other countries, business closures or business disruptions and the effectiveness of Proceeds.actions taken in the United States and other countries to contain and treat the disease. If we or any of the third parties with whom we engage were to experience shutdowns or other business disruptions, our ability to conduct our business in the manner and on the timelines presently planned could be materially and negatively impacted.

In October 2017, we entered into a warrant exchange agreement whereby we agreed to exchange with an investor Series A warrants issued toaddition, the investor intrading prices for our May 2017 public offering of common stock and warrants. The warrants provided forother biopharmaceutical companies have been highly volatile as a result of the purchase of up to an aggregate of 22,500 sharesCOVID-19 pandemic. As a result, we may face difficulties raising capital through sales of our common stock at an exercise price of $0.75, with an expiration date of September 10, 2018. We issued 5,625 shares of common stock to the investor in exchange for the warrants.or such sales may be on unfavorable terms.

Item 6. Exhibits.

Exhibits.

The followingexhibit index set forth below is a list of exhibits filed as part ofincorporated by reference in response to this Form 10-Q:Item 6.

Exhibit Number

 
Description
10.1Executive Employment Agreement, dated and effective March 10, 2021, between CorMedix Inc. and Elizabeth Masson-Hurlburt (incorporated by reference to Exhibit 10.1 to CorMedix Inc.’s Current Report on Form 8-K filed on March 12, 2021).
31.1
Certification of Principal Executive Officer andpursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101
32.2
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101

The following materials from CorMedix Inc. Form 10-Q for the quarter ended September 30, 2017,March 31, 2021, formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at September 30, 2017March 31, 2021 and December 31, 2016,2020, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)Loss for the three and nine months ended September 30, 2017March 31, 2021 and 2016,2020, (iii) Condensed Consolidated Statements of Changes in Stockholders'Stockholders’ Equity for the ninethree months ended September 30, 2017,March 31, 2021 and 2020, (iv) Condensed Consolidated Statements of Cash Flows for the ninethree months ended September 30, 2017March 31, 2021 and 2016,2020, and (v) Notes to the Unaudited Condensed Consolidated Financial Statements.**

_____________
Filed herewith.
** 
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended and otherwise are not subject to liability under those sections.
 
39

CORMEDIX INC. AND SUBSIDIARY
*Filed herewith.


SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 CORMEDIX INC.
 
Date: May 13, 2021By:

/s/ Khoso Baluch

Name: Khoso Baluch
Title:Chief Executive Officer
   
Date:November 9, 2017
By:  
/s/Khoso Baluch
Name:
Khoso Baluch 
Title:
Chief Executive Officer 
(Principal Executive Officer)

35

 
40

CORMEDIX INC. AND SUBSIDIARY

iso4217:USD xbrli:shares
EXHIBIT INDEX
Exhibit Number
Description
31.1
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101
The following materials from CorMedix Inc. Form 10-Q for the quarter ended September 30, 2017, formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at September 30, 2017 and December 31, 2016, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2017 and 2016, (iii) Condensed Consolidated Statements of Changes in Stockholders' Equity for the nine months ended September 30, 2017, (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016, and (v) Notes to the Unaudited Condensed Consolidated Financial Statements.**
_____________
Filed herewith.
** 
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended and otherwise are not subject to liability under those sections.
41