UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 20182019
 
or
 
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _________ to _________
 
Commission File Number: 0-12697
 
Dynatronics Corporation
(Exact name of registrant as specified in its charter)
 
 
Utah87-0398434
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
 
7030 Park Centre Drive, Cottonwood Heights, Utah 84121
(Address of principal executive offices, Zip Code)
 
(801) 568-7000
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☑Yes ☐ No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)
 
 
Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filer ☐ (Do not check if a smaller reporting company)Smaller reporting company ☑
 Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
 
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbolName of each exchange on which registered
Common StockDYNTNasdaq Capital Market
As of May 2, 2018, there were 8,089,3983, 2019, the registrant had 8,417,793 shares of the registrant’s common stock, no par value per share, outstanding.
 

 
 
 
DYNATRONICS CORPORATION
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 20182019
TABLE OF CONTENTS
 
 
 
 
 
Page Number
 
1
 
1
 
2
 
3
3
5
 
4
6
 
10
11
 
10
11
 
16
14
 
16
15
 
 
17
15
 
18
16
 
 
 
 
DYNATRONICS CORPORATION
 
 
Condensed Consolidated Balance Sheets
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 Assets
 
March 31, 2018
 
 
June 30, 2017
 
     Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 $1,497,455 
 $254,705 
Trade accounts receivable, less allowance for doubtful accounts of $388,772 as of March 31, 2018 and $382,333 as of June 30, 2017
  7,117,194 
  5,281,348 
Other receivables
  111,071 
  33,388 
Inventories, net
  12,389,387 
  7,397,682 
Prepaid expenses
  720,868 
  503,800 
 
    
    
          Total current assets
  21,835,975 
  13,470,923 
 
    
    
Property and equipment, net
  5,839,436 
  4,973,477 
Intangible assets, net
  7,312,854 
  2,754,118 
Goodwill
  7,872,863 
  4,302,486 
Other assets
  522,621 
  562,873 
 
    
    
          Total assets
 $43,383,749 
 $26,063,877 
 
    
    
Liabilities and Stockholders' Equity
    
    
     Current liabilities:
    
    
Accounts payable
 $3,320,322 
 $2,334,563 
Accrued payroll and benefits expense
  2,019,218 
  1,472,773 
Accrued expenses
  654,920 
  656,839 
Income tax payable
  6,994 
  8,438 
Warranty reserve
  205,850 
  202,000 
Line of credit
  6,542,690 
  2,171,935 
Current portion of long-term debt
  161,458 
  151,808 
Current portion of capital lease
  202,099 
  193,818 
Current portion of deferred gain
  150,448 
  150,448 
Current portion of acquisition holdback
  180,624 
  294,744 
          Total current liabilities
  13,444,623 
  7,637,366 
Long-term debt, net of current portion
  345,316 
  461,806 
Capital lease, net of current portion
  2,935,103 
  3,087,729 
Deferred gain, net of current portion
  1,567,165 
  1,680,001 
Acquisition holdback and earn out liability, net of current portion
  2,716,667 
  750,000 
Other liabilities
  407,937 
  122,585 
 
    
    
          Total liabilities
  21,416,811 
  13,739,487 
Commitments and contingencies
    
    
 
    
    
     Stockholders' equity:
    
    
Preferred stock, no par value: Authorized 50,000,000 shares; 4,889,000 shares and 3,559,000 shares issued and outstanding as of March 31, 2018 and June 30, 2017, respectively
  11,641,816 
  8,501,295 
Common stock, no par value: Authorized 100,000,000 shares; 8,023,236 shares and 4,653,165 shares issued and outstanding as of March 31, 2018 and June 30, 2017, respectively
  20,087,549 
  11,838,022 
Accumulated deficit
  (9,762,427)
  (8,014,927)
 
    
    
          Total stockholders' equity
  21,966,938 
  12,324,390 
 
    
    
          Total liabilities and stockholders' equity
 $43,383,749 
 $26,063,877 
 
    
    
See accompanying notes to condensed consolidated financial statements.
    
    
 
 
DYNATRONICS CORPORATION
 
 
Condensed Consolidated Balance Sheets
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 Assets
 
March 31, 2019
 
 
June 30, 2018
 
     Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 $414,255 
 $1,696,116 
Trade accounts receivable, less allowance for doubtful accounts of $89,500 as of March 31, 2019 and $370,300 as of June 30, 2018
  6,853,624 
  7,810,846 
Other receivables
  5,659 
  52,819 
Inventories, net
  11,218,935 
  10,987,855 
Prepaid expenses
  706,584 
  778,654 
Income tax receivable
  59,983 
  95,501 
 
    
    
          Total current assets
  19,259,040 
  21,421,791 
 
    
    
Property and equipment, net
  5,814,836 
  5,850,899 
Intangible assets, net
  6,588,466 
  7,131,758 
Goodwill
  7,116,614 
  7,116,614 
Other assets
  516,345 
  532,872 
 
    
    
          Total assets
 $39,295,301 
 $42,053,934 
 
    
    
Liabilities and Stockholders' Equity
    
    
     Current liabilities:
    
    
Accounts payable
 $4,248,740 
 $3,412,960 
Accrued payroll and benefits expense
  1,468,821 
  1,929,465 
Accrued expenses
  1,147,296 
  830,243 
Warranty reserve
  205,850 
  205,850 
Line of credit
  4,793,505 
  6,286,037 
Current portion of long-term debt
  171,715 
  164,003 
Current portion of capital lease obligations
  282,415 
  226,727 
Current portion of deferred gain
  150,448 
  150,448 
Current portion of acquisition holdback and earn-out liability
  966,667 
  1,379,512 
 
    
    
          Total current liabilities
  13,435,457 
  14,585,245 
 
    
    
Long-term debt, net of current portion
  173,601 
  303,348 
Capital lease obligations, net of current portion
  2,987,736 
  2,972,540 
Deferred gain, net of current portion
  1,416,717 
  1,529,553 
Acquisition holdback and earn-out liability, net of current portion
  - 
  875,000 
Deferred tax liabilities, net
  236,829
  - 
Other liabilities
  171,489 
  411,466 
 
    
    
          Total liabilities
  18,421,829
  20,677,152 
Commitments and contingencies
    
    
 
    
    
     Stockholders' equity:
    
    
Preferred stock, no par value: Authorized 50,000,000 shares; 4,899,000 shares and 4,899,000 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively
  11,641,816 
  11,641,816 
Common stock, no par value: Authorized 100,000,000 shares; 8,322,544 shares and 8,089,398 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively
  20,996,558 
  20,225,107 
Accumulated deficit
  (11,764,902)
  (10,490,141)
 
    
    
          Total stockholders' equity
  20,873,472
  21,376,782 
 
    
    
          Total liabilities and stockholders' equity
 $39,295,301 
 $42,053,934 
 
    
    
See accompanying notes to condensed consolidated financial statements.


 
 
DYNATRONICS CORPORATION
 
 
Condensed Consolidated Statements of Operations
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
March 31,
 
 
March 31,
 
 
 
2018
 
 
2017
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 $16,634,067 
 $7,715,955 
 $47,513,371 
 $24,592,043 
Cost of sales
  11,342,518 
  5,014,175 
  32,112,451 
  16,022,269 
Gross profit
  5,291,549 
  2,701,780 
  15,400,920 
  8,569,774 
 
    
    
    
    
Selling, general, and administrative expenses
  6,213,490 
  3,153,257 
  15,146,001 
  8,768,851 
Research and development expenses
  242,306 
  230,594 
  1,047,642 
  818,954 
Operating loss
  (1,164,247)
  (682,071)
  (792,723)
  (1,018,031)
 
    
    
    
    
Other income (expense):
    
    
    
    
   Interest expense, net
  (118,045)
  (74,992)
  (298,559)
  (198,084)
   Other income, net
  4,859 
  2,332 
  26,845 
  80,431 
Net other expense
  (113,186)
  (72,660)
  (271,714)
  (117,653)
 
    
    
    
    
Loss before income taxes
  (1,277,433)
  (754,731)
  (1,064,437)
  (1,135,684)
 
    
    
    
    
Income tax (provision) benefit
  - 
  - 
  - 
  - 
 
    
    
    
    
Net loss
  (1,277,433)
  (754,731)
  (1,064,437)
  (1,135,684)
 
    
    
    
    
Deemed dividend on convertible preferred stock and accretion of discount
  - 
  - 
  (1,023,786)
  (375,858)
Preferred stock dividend, cash
  - 
  - 
  (104,884)
  - 
Convertible preferred stock dividend, in common stock
  (190,523)
  (93,979)
  (578,178)
  (271,756)
 
    
    
    
    
Net loss attributable to common stockholders
 $(1,467,956)
 $(848,710)
 $(2,771,285)
 $(1,783,298)
 
    
    
    
    
Basic and diluted net loss per common share
 $(0.18)
 $(0.28)
 $(0.45)
 $(0.61)
 
    
    
    
    
Weighted-average common shares outstanding:
    
    
    
    
 
    
    
    
    
Basic and diluted
  7,962,179 
  3,022,443 
  6,135,224 
  2,914,229 
 
    
    
    
    
 
See accompanying notes to condensed consolidated financial statements.
 
    
    
    
 
DYNATRONICS CORPORATION
 
 
Condensed Consolidated Statements of Operations
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
March 31,
 
 
March 31,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 $14,551,519 
 $16,634,067 
 $47,057,320 
 $47,513,371 
Cost of sales
  10,146,361 
  11,342,518 
  32,425,066 
  32,112,451 
Gross profit
  4,405,158 
  5,291,549 
  14,632,254 
  15,400,920 
 
    
    
    
    
Selling, general, and administrative expenses
  4,818,093 
  6,455,796 
  15,087,393 
  16,193,643 
Operating loss
  (412,935)
  (1,164,247)
  (455,139)
  (792,723)
 
    
    
    
    
Other income (expense):
    
    
    
    
   Interest expense, net
  (124,477)
  (118,045)
  (387,107)
  (298,559)
   Other income, net
  6,905 
  4,859 
  390,459 
  26,845 
Net other (expense) income
  (117,572)
  (113,186)
  3,352 
  (271,714)
 
    
    
    
    
Loss before income taxes
  (530,507)
  (1,277,433)
  (451,787)
  (1,064,437)
 
    
    
    
    
Income tax provision
 (32,880)
  - 
  (236,829)
  - 
 
    
    
    
    
Net loss
  (563,387)
  (1,277,433)
  (688,616)
  (1,064,437)
 
    
    
    
    
Deemed dividend on convertible preferred stock and accretion of discount
  - 
  - 
  - 
  (1,023,786)
Preferred stock dividend, cash
  - 
  - 
  - 
  (104,884)
Convertible preferred stock dividend, in common stock
  (196,240)
  (190,523)
  (586,145)
  (578,178)
 
    
    
    
    
Net loss attributable to common stockholders
 $(759,627)
 $(1,467,956)
 $(1,274,761)
 $(2,771,285)
 
    
    
    
    
Basic and diluted net loss per common share
 $(0.09)
 $(0.18)
 $(0.16)
 $(0.45)
 
    
    
    
    
Weighted-average common shares outstanding:
    
    
    
    
Basic and diluted
  8,307,117
  7,962,179 
 8,189,890
  6,135,224 
 
    
    
    
    
See accompanying notes to condensed consolidated financial statements.


 
 
DYNATRONICS CORPORATION
 
 
Condensed Consolidated Statements of Cash Flows
 
 
(Unaudited)
 
 
 
Nine Months Ended
 
 
 
March 31,
 
 
 
2018
 
 
2017
 
Cash flows from operating activities:
 
 
 
 
 
 
       Net loss
 $(1,064,437)
 $(1,135,684)
       Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
    
    
             Depreciation and amortization of property and equipment
  298,973 
  161,961 
             Amortization of intangible assets
  457,265 
  23,010 
             Amortization of other assets
  56,433 
  92,323 
             Amortization of building capital lease
  188,950 
  188,950 
             Gain on sale of property and equipment
  (7,002)
  (19,252)
             Stock-based compensation expense
  211,747 
  171,798 
             Change in allowance for doubtful accounts receivable
  (1,561)
  70,650 
             Change in allowance for inventory obsolescence
  162,528 
  7,028 
             Deferred gain on sale/leaseback
  (112,836)
  (112,836)
             Change in operating assets and liabilities net of acquisitions:
    
    
                  Receivables, net
  324,838 
  509,154 
                  Inventories, net
  (1,017,052)
  (793,101)
                  Prepaid expenses
  (124,079)
  35,722 
                  Other assets
  (16,181)
  (205,570)
                  Income tax payable
  (3,896)
  (3,967)
                  Accounts payable and accrued expenses
  750,894 
  255,194 
 
    
    
                              Net cash provided by (used in) operating activities
  104,584 
  (754,620)
 
    
    
Cash flows from investing activities:
    
    
       Purchase of property and equipment
  (131,040)
  (164,181)
       Net cash paid in acquisition - see Note 2
  (9,063,017)
  - 
       Proceeds from sale of property and equipment
  12,160 
  32,000 
 
    
    
                              Net cash used in investing activities
  (9,181,897)
  (132,181)
 
    
    
Cash flows from financing activities:
    
    
       Principal payments on long-term debt
  (106,840)
  (42,561)
       Principal payments on long-term capital lease
  (144,345)
  (136,513)
Payment of acquisition holdbacks
  (294,744)
  2,540,073 
       Net change in line of credit
  4,370,755 
  928,554 
       Proceeds from issuance of preferred stock, net
  6,600,121 
  (16,241)
       Preferred stock dividends paid in cash
  (104,884)
  - 
 
    
    
                              Net cash provided by financing activities
  10,320,063 
  3,273,312 
 
    
    
                              Net change in cash and cash equivalents
  1,242,750 
  2,386,511 
 
    
    
Cash and cash equivalents at beginning of the period
  254,705 
  966,183 
 
    
    
Cash and cash equivalents at end of the period
 $1,497,455 
 $3,352,694 
 
    
    
Supplemental disclosure of cash flow information:
    
    
       Cash paid for interest
 $284,437 
 $198,572 
Supplemental disclosure of non-cash investing and financing activities:
    
    
       Deemed dividend on convertible preferred stock and accretion of discount
  1,023,786 
  375,858 
       Preferred stock dividends paid or to be paid in common stock
  578,178 
  276,693 
       Preferred stock issued to acquire Bird & Cronin, Inc.
  4,000,000 
  - 
       Acquisition holdback
  2,147,291 
  - 
       Conversion of preferred stock to common stock
  7,459,600 
  - 
       Accrued severance paid in common stock
  - 
  185,000 
 
    
    
See accompanying notes to condensed consolidated financial statements.
    
    
 
DYNATRONICS CORPORATION
 
 
Condensed Consolidated Statements of Stockholders' Equity
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 Common stock
 
 
 Preferred stock
 
 
Accumulated
 
 
stockholders'
 
 
 
 Shares
 
 
Amount
 
 
 Shares
 
 
Amount
 
 
deficit
 
 
equity
 
Balance at June 30, 2017
  4,653,165 
 $11,838,022 
  3,559,000 
 $8,501,295 
 $(8,014,927)
 $12,324,390 
 
    
    
    
    
    
    
Stock-based compensation
  12,382 
  71,786 
 -
 -
 -
  71,786 
 
    
    
    
    
    
    
Preferred stock dividend, in common stock, issued or to be issued
  72,042 
  187,061 
  -
 -
  (187,061)
  - 
 
    
    
    
    
    
    
Preferred stock converted to common stock
  75,000 
  187,500 
  (75,000)
  (187,500)
 -
  - 
 
    
    
    
    
    
    
Net income
 -
 -
  -
 -
  198,647 
  198,647 
 
    
    
    
    
    
    
Balance at September 30, 2017
  4,812,589 
  12,284,369 
  3,484,000 
  8,313,795 
  (8,003,341)
  12,594,823 
 
    
    
    
    
    
    
Stock-based compensation
  2,044 
  45,287 
 -
 -
  -
  45,287 
 
    
    
    
    
    
    
Issuance of preferred stock and warrants, net of issuance costs of $399,879
 
 -
  4,381,935 
  10,600,121 
 -
  10,600,121 
 
    
    
    
    
    
    
Preferred stock dividend, in cash
 
 -
 -
 -
  (104,884)
  (104,884)
 
    
    
    
    
    
    
Preferred stock dividend, in common stock, issued or to be issued
  83,147 
  200,595
 -
 -
  (200,595)
  - 
 
    
    
    
    
    
    
Preferred stock converted to common stock
  2,966,935 
  7,272,100 
  (2,966,935)
  (7,272,100)
 -
  - 
 
    
    
    
    
    
    
Preferred stock beneficial conversion and accretion of discount
 -
 -
 -
  1,023,786 
 -
  1,023,786 
 
    
    
    
    
 
    
Dividend of beneficial conversion and accretion of discount
 -
 -
 -
  (1,023,786)
  -
  (1,023,786)
 
    
    
    
    
    
    
Net income
 -
 -
 -
 -
  14,348 
  14,348 
 
    
    
    
    
    
    
Balance at December 31, 2017
  7,864,715 
  19,802,351
  4,899,000 
  11,641,816 
  (8,294,472)
  23,149,695 
 
    
    
    
    
    
    
Stock-based compensation
  88,974
  94,676
 -
 -
 -
  94,676
 
    
    
    
    
    
    
Preferred stock dividend, in common stock, issued or to be issued
  69,547 
  190,522
 -
 -
  (190,522)
  - 
 
    
    
    
    
    
    
Net loss
 -
 -
 -
 -
  (1,277,433)
  (1,277,433)
 
    
    
    
    
    
    
Balance at March 31, 2018
  8,023,236
 $20,087,549
  4,899,000 
 $11,641,816 
 $(9,762,427)
 $21,966,938
 
3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 Common stock
 
 
 Preferred stock
 
 
Accumulated
 
 
stockholders'
 
 
 
 Shares
 
 
Amount
 
 
 Shares
 
 
Amount
 
 
deficit
 
 
equity
 
Balance at June 30, 2018
  8,089,398 
 $20,225,107 
  4,899,000 
 $11,641,816 
 $(10,490,141)
 $21,376,782 
 
    
    
    
    
    
    
Stock-based compensation
  5,000 
  43,658 
 -
 -
 -
  43,658 
 
    
    
    
    
    
    
Preferred stock dividend, in common stock, issued or to be issued
  66,631 
  186,637 
 -
 -
  (186,637)
  - 
 
    
    
    
    
    
    
Net income
 -
 -
 -
 -
  315,601 
  315,601 
 
    
    
    
    
    
    
Balance at September 30, 2018
  8,161,029 
  20,455,402 
  4,899,000 
  11,641,816 
  (10,361,177)
  21,736,041 
 
    
    
    
    
    
    
Stock-based compensation
  - 
  56,082 
 -
 -
 -
  56,082 
 
    
    
    
    
    
    
Preferred stock dividend, in common stock, issued or to be issued
  65,494 
  203,268 
 -
 -
  (203,268)
  - 
 
    
    
    
    
    
    
Reduction in equity retained for acquisition holdback
  (37,708)
 -
 -
 -
 -
  - 
 
    
    
    
    
    
    
Net loss
 -
 -
 -
 -
  (440,830)
  (440,830)
 
    
    
    
    
    
    
Balance at December 31, 2018
  8,188,815 
  20,714,752 
  4,899,000 
  11,641,816 
  (11,005,275)
  21,351,293 
 
    
    
    
    
    
    
Stock-based compensation
  58,998
  85,566 
 -
 -
 -
  85,566 
 
    
    
    
    
    
    
Preferred stock dividend, in common stock, issued or to be issued
  74,731 
  196,240 
 -
 -
  (196,240)
  - 
 
    
    
    
    
    
    
Net loss
 -
 -
 -
 -
  (563,387)
  (563,387)
 
    
    
    
    
    
    
Balance at March 31, 2019
  8,322,544
 $20,996,558 
  4,899,000 
 $11,641,816 
 $(11,764,902)
 $20,873,472
 
    
    
    
    
    
    
 
See accompanying notes to condensed consolidated financial statements.
 
    
    
    
    
    



 
DYNATRONICS CORPORATION
 
 
Condensed Consolidated Statements of Cash Flows
 
 
(Unaudited)
 
 
 
 
 
 
 
Nine Months Ended
 
 
 
March 31,
 
 
 
2019
 
 
2018
 
Cash flows from operating activities:
 
 
 
 
 
 
       Net loss
 $(688,616)
 $(1,064,437)
       Adjustments to reconcile net loss to net cash provided by operating activities:
    
    
             Depreciation and amortization of property and equipment
  397,095 
  298,973 
             Amortization of intangible assets
  543,292 
  457,265 
             Amortization of other assets
  32,219 
  56,433 
             Amortization of capital lease assets
  253,194 
  188,950 
             Loss (gain) on sale of property and equipment
  2,177 
  (7,002)
             Stock-based compensation expense
  185,306 
  211,747 
             Change in allowance for doubtful accounts receivable
  (280,800)
  (1,561)
             Change in allowance for inventory obsolescence
  (58,268)
  162,528 
             Amortization deferred gain on sale/leaseback
  (112,836)
  (112,836)
             Deferred income taxes
  236,829
  - 
             Change in fair value of earn-out liability
  (375,000)
  - 
             Change in operating assets and liabilities:
    
    
                  Trade accounts receivable
  1,285,182 
  324,838 
                  Inventories
  (411,918)
  (1,017,052)
                  Prepaid expenses
  72,070 
  (124,079)
                  Other assets
  (15,692)
  (16,181)
                  Income tax receivable
  35,518 
  (3,896)
                  Accounts payable and accrued expenses
  452,212 
  750,894 
 
    
    
                              Net cash provided by operating activities
  1,551,964 
  104,584 
 
    
    
Cash flows from investing activities:
    
    
       Purchase of property and equipment
  (124,804)
  (131,040)
       Net cash paid in acquisitions
  - 
  (9,063,017)
       Proceeds from sale of property and equipment
  - 
  12,160 
 
    
    
                              Net cash used in investing activities
  (124,804)
  (9,181,897)
 
    
    
Cash flows from financing activities:
    
    
       Principal payments on long-term debt
  (122,035)
  (106,840)
       Principal payments on long-term capital lease
  (181,609)
  (144,345)
       Payment of acquisition holdback
  (912,845)
  (294,744)
       Net change in line of credit
  (1,492,532)
  4,370,755 
       Proceeds from issuance of preferred stock, net
  - 
  6,600,121 
       Preferred stock dividends paid in cash
  - 
  (104,884)
 
    
    
                              Net cash (used in) provided by financing activities
  (2,709,021)
  10,320,063 
 
    
    
                              Net change in cash and cash equivalents
  (1,281,861)
  1,242,750 
 
    
    
Cash and cash equivalents at beginning of the period
  1,696,116 
  254,705 
 
    
    
Cash and cash equivalents at end of the period
 $414,255 
 $1,497,455 
 
    
    
Supplemental disclosure of cash flow information:
    
    
       Cash paid for interest
 $392,039 
 $284,437 
Supplemental disclosure of non-cash investing and financing activity:
    
    
       Deemed dividend on convertible preferred stock and accretion of discount
  - 
  1,023,786 
       Preferred stock dividends paid or to be paid in common stock
  586,145 
  578,178 
       Inventory reclassified to demonstration equipment
  239,106 
  - 
       Preferred stock issued to acquire "Bird & Cronin"
  - 
  4,000,000 
       Acquisition holdback
  - 
  2,147,291 
       Conversion of preferred stock to common stock
  - 
  7,459,600 
       Capital lease obligations incurred to acquire property and equipment
 252,493
 -
 
    
    
See accompanying notes to condensed consolidated financial statements.


 
DYNATRONICS CORPORATION
NOTESNOTES TO CONDENSED CONSOLIDATED FINANCIALFINANCIAL STATEMENTS
(Unaudited)
March 31, 20182019
 
 
NOTENote 1. PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIESPresentation and Summary of Significant Accounting Policies
 
Basis of Presentation
 
The accompanying unaudited condensed consolidated balance sheets as of March 31, 20182019 and June 30, 2017, the2018, condensed consolidated statements of operations for the three and nine months ended March 31, 20182019 and 2017,2018, and condensed consolidated statements of stockholders' equity and cash flows (“Financial Statements”) of Dynatronics Corporation and its wholly-owned subsidiaries (the “Company”) for the nine months ended March 31, 2019 and 2018, should be read in conjunction with the audited financial statements and 2017, werenotes thereto as of and for the year ended June 30, 2018 included in the Company’s Annual Report on Form 10-K (“Annual Report”) filed with the U.S. Securities and Exchange Commission (the “SEC”) on September 27, 2018. In the opinion of management, the accompanying Financial Statements have been prepared by Dynatronics Corporationus in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and its subsidiaries (collectively, the “Company”) without audit pursuant toin accordance with the instructions to Form 10-Q and the rulesArticle 10 of Regulation S-X. Accordingly, certain information and regulations of the Securities and Exchange Commission (“SEC”). Certain information andfootnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations.omitted. In the opinion of the Company's management, the Financial Statements for the periods presented reflect all necessary adjustments, which consistconsisting of only of normal, recurring adjustments, necessary to the financial statements have been made to present fairly the Company’sstate our financial position, results of operations, and cash flows. The March 31, 2019 condensed consolidated balance sheet was derived from audited financial statements, but does not include all GAAP disclosures. The results of operations for the first nine months of the fiscal year are not necessarily indicative of results for the full year or any future periods.
The preparation of these Financial Statements requires the Company's management to make estimates and judgments that affect the amounts reported in the Financial Statements and the accompanying notes. The Company’s actual results may differ from these estimates under different assumptions or conditions.

Research and Development Costs
Research and development ("R&D") costs are expensed as incurred. R&D expense for the three and nine months ended March 31, 2019 totaled $14,000 and $40,000, respectively. R&D expense for the three and nine months ended March 31, 2018 aretotaled $242,000 and $1,048,000, respectively. R&D expense is included in selling, general, and administrative expenses in the condensed consolidated statements of operations.
Reclassification
Certain amounts in the prior year's condensed consolidated statements of operations have been reclassified for comparative purposes to conform to the presentation in the current year's condensed consolidated statements of operations.

Recent Accounting Pronouncements

In August 2018, the SEC adopted a final rule under SEC Release No. 33-10532, Disclosure Update and Simplification that amends certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. The amendments also expanded the disclosure requirements on the analysis of shareholders’ equity for interim financial statements, in which registrants must now analyze changes in shareholders’ equity, in the form of reconciliation, for the current and comparative year-to-date periods, with subtotals for each interim period. This final rule was effective on November 5, 2018. The Company has adopted all relevant disclosure requirements. The adoption of these SEC amendments did not necessarily indicative ofhave a material impact on the Company’s financial position, results of operations, that may be expectedcash flows or stockholders’ equity.
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, Leases (Topic 842,) a new guidance on leases. This guidance replaces the prior lease accounting guidance in its entirety. The underlying principle of the new standard is the recognition of lease assets and lease liabilities by lessees for substantially all leases, with an exception for leases with terms of less than twelve months. The standard also requires additional quantitative and qualitative disclosures. The guidance is effective for interim and annual reporting periods beginning after December 15, 2018, and early adoption is permitted. The standard requires a modified retrospective approach, which includes several optional practical expedients. Accordingly, the standard is effective for the Company for the fiscal year ending June 30, 2018.begining on July 1, 2019. The Company previously filed withis currently evaluating the SEC an Annual Reportimpact that this guidance will have on Form 10-K (the “2017 Form 10-K”) which included auditedthe consolidated financial statements for each of the years ended June 30, 2017 and 2016. It is suggested that the financial statements contained in this Form 10-Q be read in conjunction with the financial statements and notes thereto contained in the 2017 Form 10-K.statements.
 
UseIn May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This authoritative accounting guidance related to revenue from contracts with customers. This guidance is a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the transfer of Estimatesgoods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. This guidance is effective for annual reporting periods beginning after December 15, 2017. Companies may use either a full retrospective or a modified retrospective approach to adopt this guidance. The Company adopted this updated accounting guidance beginning July 1, 2018, using the modified retrospective method. This adoption did not have a material impact on the Company’s consolidated financial statements other than additional disclosures (see Note 10) as the timing of revenue recognition under the new standard is not materially different from our previous revenue recognition policy. Based on our analysis of open contracts as of July 1, 2018, the cumulative effect of applying the new standard was not material.
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates. Some of the more significant estimates relate to inventory, allowance for doubtful accounts, stock-based compensation and valuation allowance for deferred income taxes.
6

Note 2. Acquisitions
 
Significant Accounting Policies
There have been no changes to the Company’s significant accounting policies as described in the 2017 Form 10-K.
NOTE 2. ACQUISITIONS
Bird & Cronin
 
On October 2, 2017, the Company, acquiredthrough its wholly-owned subsidiary Bird & Cronin, LLC, completed the purchase of substantially all of the assets of Bird & Cronin, Inc. (“Bird & CroninCronin”), a manufacturer and distributor of orthopedic soft goods and specialty patient care products. The transaction is referred to as the “Acquisition”. The Acquisition will expand the Company’s sales in the orthopedic and patient care markets by leveraging the products and distribution network offered by Bird & Cronin.
At the closing of the Acquisition, the Company paid Bird & Cronin cash of $9,063,017 and delivered 1,397,375 shares of its Series D Non Voting Convertible Preferred Stock (“Series D Preferred”) to Bird & Cronin valued at approximately $3,533,333. The purchase price is subject to customary representations, warranties, indemnities, working capital adjustment and an earn-out payment ranging from $500,000 to $1,500,000, based on future sales. As of March 31, 2018, there has been no change to the acquisition datesales in fiscal year 2019. The amount recognized for the earn-out liability.liability was $875,000 as of June 30, 2018. The balanceearn-out liability was reduced by $375,000 in the first fiscal quarter of 2019. The change in the fair value of the earn-out liability atis included in other income in the accompanying condensed consolidated statements of operations. As of March 31, 20182019, the earn-out liability was $500,000. The earn-out liability is $1,500,000. combined with the acquisition holdback in the accompanying condensed consolidated balance sheets. 
A holdback of $647,291 cash totaling $647,291 and 184,560 shares of common stock (converted from Series D Preferred) valued at approximately $466,667 have beenwas retained by the Company for purposes of satisfying adjustments to the purchase price.price, if any.
In connection with the Acquisition,On October 2, 2018, the Company completed a private placementreleased to Bird & Cronin cash of Series C Non Voting Convertible Preferred Stock (“Series C Preferred”)$162,845 and 54,572 shares of common stock warrants to raise cash proceeds of $7,000,000 pursuant to the terms and conditions of a Securities Purchase Agreement entered into on September 26, 2017 (“Private Placement”). See Note 4 for detailsholdback provisions of the Private Placement.purchase agreement.
Also in connection with the Acquisition, In addition, the Company entered into a lease with Trapp Road Limited Liability Company, a Minnesota limited liability company controlled bycanceled 37,708 shares of common stock held back for the former ownersbenefit of Bird & Cronin, pursuant to occupy the facility housing the Bird & Cronin operations for a termsettlement of three years at annual rental payments of $600,000, payable in monthly installments of $50,000. The lease term will automatically be extended for two additional periods of two years each, without any increaseworking capital adjustments as provided in the lease payment, subject to the Company’s right to terminate the lease or to provide notice not to extend the lease prior to the end of the term. The Company also offered employees of Bird & Cronin employment with Dynatronics at closing including the Co-Presidents of Bird & Cronin, Mike Cronin and Jason Anderson, who entered into employment agreements to serve as Co-Presidents of Bird & Cronin, LLC, the Company’s wholly-owned subsidiary that conducts the operations acquired in the Acquisition.purchase agreement. 
 

The Acquisition has been accounted for under the purchase method as prescribed by applicable accounting standards. Under this method, the Company has allocated the purchase price to the assets acquired and liabilities assumed at estimated fair values. The total consideration transferred or to be transferred, totaled $15,213,959. The following table summarizes the preliminary estimated fair value of the assets acquired and liabilities assumed as of the date of acquisition:
Cash and cash equivalents
$4,104
Trade accounts receivable
��2,232,703
Inventories
4,137,181
Prepaid expenses
92,990
Property and equipment
1,228,000
Intangible assets
5,016,000
Goodwill
3,570,376
Warranty reserve
(5,000)
Accounts payable
(607,084)
Accrued expenses
(265,732)
Accrued payroll and benefits
(189,579)
Purchase price
$15,213,959
The estimates of fair value of identifiable assets acquired and liabilities assumed are preliminary, pending finalization of a valuation, and are subject to revisions that may result in adjustments to the values presented above.
Intangible assets subject to amortization include $4,313,000 that relate to customer relationships with a useful life of ten years and other intangible assets of $83,000 with a useful life of five years. Intangible assets not subject to amortization of $620,000 relate to trade names. The goodwill recognized from the Acquisition is estimated to be attributable, but not limited to, the acquired workforce and expected synergies that do not qualify for separate recognition. The full amount of goodwill and intangible assets are expected to be deductible for tax purposes.
As of March 31, 2018,2019, the Acquisitionremaining earn-out liability and holdbacks of $2,147,291 come due,holdback payable, contingent upon the terms set forth in the purchase agreement, and the maturity dates for such payments, are as follows:
 
OctoberApril 2, 20182019
 $180,624
April 1, 2019
466,667 
August 15, 2019
 1,500,000500,000 
Acquisition holdback and earn-out liability
 $2,147,291966,667

 
The amounts ofOn April 2, 2019, the Company released to Bird & Cronin’s net sales cash of $466,667 and net income included in92,280 shares of common stock pursuant to the Company's consolidated statement of operations for the period from October 2, 2017 to March 31, 2018, were $11,384,235 and $879,349 respectively. Pro forma net sales and net lossholdback provisions of the combined operations had the acquisition date been July 1, 2016 are:purchase agreement.
 
 
Net Sales 
 
 
Net Loss 
 
Unaudited supplemental pro forma July 1, 2017 to March 31, 2018
 $53,968,355 
 $(1,017,788)
Unaudited supplemental pro forma July 1, 2016 to June 30, 2017
 $60,027,677 
 $(285,951)
The unaudited pro forma consolidated results are not to be considered indicative of the results if the Acquisition occurred in the periods mentioned above, or indicative of future operations or results. The unaudited supplemental pro forma earnings were adjusted to exclude $70,000 of acquisition-related costs incurred in fiscal year 2017.
 
Hausmann
 
On April 3, 2017, the Company, acquiredthrough its wholly-owned subsidiary Hausmann Enterprises, LLC, completed the purchase of substantially all of the assets of Hausmann Industries, Inc. (“HausmannHausmann”). In the third fiscal quarter, a manufacturer of 2018, the Company finalized its valuation of the Hausmann assets acquired and liabilities assumed and determined that no material adjustments to any of the balances were required.physical therapy rehabilitation equipment.
  The following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition:
Cash and cash equivalents
$600
Trade accounts receivable
1,691,420
Inventories
2,117,430
Prepaid expenses
136,841
Property and equipment
512,950
Intangible assets
2,689,000
Goodwill
4,302,486
Warranty reserve
(50,000)
Accounts payable
(544,625)
Accrued expenses
(33,981)
Accrued payroll and benefits
(661,288)
Purchase price
$10,160,833
The estimated purchase price included a holdback of cash totaling $1,044,744 for purposes of satisfying adjustments to the purchase price and indemnification claims, if any. In the second and third fiscal quarters of 2018, the Company released $45,000$44,744 and $250,000, respectively, of the holdback to the sellers. As of March 31,Hausmann. On October 3, 2018, the Company retained areleased the remaining holdback of $750,000 due to be paid to the seller on October 3, 2018.amount totaling $750,000. 
 

NOTENote 3. NET LOSS PER COMMON SHARENet Loss per Common Share
 
Net loss per common share is computed based on the weighted-average number of common shares outstanding and, when appropriate, dilutive potential common stock outstanding during the period. Stock options, convertible preferred stock, and warrants are considered to be potential common stock. The computation of diluted net loss per common share does not assume exercise or conversion of securities that would have an anti-dilutive effect.
 
Basic net loss per common share is the amount of net loss for the period available to each weighted-average share of common stock outstanding during the reporting period. Diluted net loss per common share is the amount of net loss for the period available to each weighted-average share of common stock outstanding during the reporting period and to each share of potential common stock outstanding during the period, unless inclusion of potential common stock would have an anti-dilutive effect.
 
7

OutstandingCertain outstanding options, warrants and convertibleshares of preferred stock forconvertible into common shares are not included in the computation of diluted net loss per common share because they were anti-dilutive, which for the three months ended March 31, 2019, and 2018, and 2017, totaled 11,772,34911,744,083 and 5,165,00811,772,349, respectively and for the nine months ended March 31, 2019, and 2018, and 2017, totaled 12,003,05211,744,083 and 5,165,79812,003,052, respectively.
 
NOTENote 4. CONVERTIBLE PREFERRED STOCK AND COMMON STOCK WARRANTSConvertible Preferred Stock and Common Stock Warrants
 
In connection with the Acquisition of Bird & Cronin on October 2, 2017, the Company issued 2,800,000 shares of Series C Preferred and warrants to purchase 1,400,000 shares of common stock (“Series C Warrants”), as well as 1,581,935 shares of its Series D Preferred. The Series C Warrants have an exercise price of $2.75 per share of common stock and a term of six years. The exercise of the Series C Warrants and the conversion of the Series C Preferred and Series D Preferred was subject to the prior approval of the Company’s shareholders as required under applicable Nasdaq Marketplace Rules. At the Company’s 2017 Annual Meeting of Shareholders, held on November 29, 2017, the Company sought and obtained that shareholder approval. Upon the receipt of the shareholder approval, each share of Series C Preferred and each share of Series D Preferred was automatically convertible into one share of common stock; provided, however, that the holders of the Series C Preferred were permitted to elect retain the Series C Preferred and not convert, subject to future beneficial ownership limitations and forfeiture of preferential rights of Series C Preferred. On November 29, 2017, the Company issued 1,360,000 shares of common stock in conversion of 1,360,000 shares of Series C Preferred and 1,581,935 shares of common stock in conversion of all outstanding shares of the Series D Preferred. As of March 31, 2018,2019, the Company had 1,440,000 shares of Series C Preferred outstanding. The Series C Preferred shares are non-voting, do not receive dividends,issued and have no liquidation preferences or redemption rights.
The Company determined that the Series C Preferred contain a beneficial conversion feature resulting in a deemed dividend of $829,559. Upon conversion of a portion of the Series C Preferred during the three months ended December 31, 2017, accretion of $194,227 in discounts was recognized.
During quarter ended September 30 2017, the Company issued 75,000 shares of common stock upon conversion of 75,000 shares of Series B Convertible Preferred Stock (“Series B Preferred”). During quarter ended December 31, 2017, the Company issued 25,000 shares of common stock upon conversion of 25,000 shares of Series B Preferred. As of March 31, 2018, the Company hadoutstanding a total of 2,000,000 shares of Series A 8% Convertible Preferred Stock (“Series A PreferredPreferred”) and 1,459,000 shares of Series B 8% Convertible Preferred outstanding,Stock ("Series B Preferred"). The Series A Preferred and Series B Preferred are convertible into a total of 3,459,000 shares of common stock. Dividends payable on these preferred shares accrue at the rate of 8% per year and are payable quarterly in stock or cash at the option of the Company. The Company generally pays the dividends inon the preferred stock by issuing shares of our common stock. The formula for paying this dividendthese dividends using common stock in common stocklieu of cash can change the effective yield on the dividend to more or less than 8% depending on the market price of the common stock at the time of issuance. As of March 31, 2019, there were also issued and outstanding 1,440,000 shares of Series C Non-Voting Convertible Preferred Stock (“Series C Preferred”). The Series C Preferred shares are non-voting, do not receive dividends, and have no liquidation preferences or redemption rights.
 
NOTENote 5. COMPREHENSIVE LOSSComprehensive Loss
 
For the three and nine months ended March 31, 20182019 and 2017,2018, comprehensive loss was equal to the net loss as presented in the accompanying condensed consolidated statements of operations.
 
NOTENote 6. INVENTORIESInventories
 
Inventories consisted of the following:
 
 
March 31, 2018 
 
 
June 30, 2017 
 
 
March 31, 2019
 
 
June 30, 2018
 
Raw materials
 $6,458,466 
 $3,766,940 
 $5,484,244
 
 $6,216,150 
Work in process
  644,412 
  470,721 
 664,516
 
  625,830 
Finished goods
  5,826,774 
  3,562,758 
    5,470,296
  4,604,264 
Inventory obsolescence reserve
  (540,265)
  (402,737)
  (400,121)
  (458,389)
 $12,389,387 
 $7,397,682 
 $11,218,935
 
 $10,987,855
 
 

8
 
NOTENote 7. RELATED-PARTY TRANSACTIONSRelated-Party Transactions
 
The Company leases office, manufacturing and warehouse facilities in Detroit, Michigan,Michigan; Hopkins, Minnesota,Minnesota; Northvale, New JerseyJersey; and Eagan, Minnesota from employees, shareholders, and entities controlled by shareholders, who were previously principals of businesses acquired by the Company. The combined expenses associated with these related-party transactions totaled approximately$261,792 and $259,980 and $17,700 for the three months ended March 31, 20182019 and 2017,2018, respectively, and $626,140$785,353 and $53,100$626,140 for the nine months ended March 31, 2019 and 2018, and 2017, respectively.
 
Certain significant shareholders, officers and directorsNote 8. Line of the Company participated as investors in the private placements of the Company’s Series A Preferred, Series B Preferred, and Series C Preferred. The terms of these offerings were reviewed and approved by disinterested members of the Company’s Board of Directors who did not invest in the private placements and who do not own any shares of Series A Preferred, Series B Preferred or Series C Preferred. The affiliated investors participated in these offerings on terms that were no more favorable than the terms granted to unaffiliated investors.Credit
 
Pursuant to the Company’s acquisition of Hausmann in AprilOn March 31, 2017, the Company held back approximately$1,045,000 of the purchase price. As of March 31, 2018,entered into an $8,000,000 loan and June 30, 2017, the holdback liability to Hausmann under the purchase agreement was $750,000 and $1,045,000, respectively. In the second and third quarters of 2018, the Company released $45,000 and $250,000, respectively, of the holdback. Certain principals of Hausmann are holders of the Company’s Series B Preferred and one of the principals, David Hausmann, is an employee of the Company.
In connection with the Acquisition of Bird & Cronin in October 2017, the Company held back approximately $647,000 in cash plus an earn-out payment of a minimum of $500,000 up to $1,500,000. These obligations to Bird & Cronin, totaling approximately $2,147,000, are liabilities on the Company’s balance sheet as of March 31, 2018. In addition, the Company withheld approximately 185,000 shares of common stock to be released to Bird & Cronin pursuant to the holdback provisions in the Asset Purchase Agreement. These shares are included in common stock on the Company’s balance sheet at March 31, 2018. Certain principals of Bird & Cronin are holders of the Company’s issued and outstanding common stock and two of the principals, Michael Cronin and Jason Anderson, are employees of the Company.
NOTE 8. LINE OF CREDIT
On September 28, 2017, the Company modified its creditsecurity agreement with Bank of the West and entered into an Amended Credit Facility (the “Amended Credit Facility”) to provide asset-based financing to the Company to be used for funding the Acquisition (see Note 2)acquisitions and for operating capital.working capital (“Line of Credit”). The AmendedLine of Credit Facility providesprovided for revolving credit borrowings by the Company in an amount up to the lesser of $11,000,000$8,000,000 or the calculated borrowing base. The borrowing base is computed monthly and is equal to the sum of stated percentages of eligible accounts receivable and inventory, less a reserve. Amounts outstanding bear interest at LIBOR plus 2.25%. 
On September 28, 2017, the Company modified the Line of Credit to provide additional capital for funding the Bird & Cronin acquisition and for operating capital. The Line of Credit, as amended, provides for revolving credit borrowings by the Company paid a commitment feein an amount up to the lesser of .25% and$11,000,000 or the line is subjectcalculated borrowing base. On July 13, 2018, the Company further amended the Line of Credit to an unused line fee of .25%. The maturity date is September 30, 2019. The Company’s obligations undermodify the Amended Credit Facility are secured by a first-priority security interest in substantially all of its assets, including those of its subsidiaries. The Amended Credit Facility includes financial covenants, such as ratios formaximum monthly consolidated leverage and a minimum monthly consolidated fixed charge coverage ratio. An additional modification was executed on November 9, 2018, to extend the maturity date to December 15, 2020.
Borrowings on the Line of Credit were $4,793,505 and customary affirmative$6,286,037 as of March 31, 2019 and negative covenants for a credit facilityJune 30, 2018, respectively. As of this type, including, among others, the provision of annual, quarterlyMarch 31, 2019, there was approximately $2,600,000 available to borrow.
Note 9. Accrued Payroll and monthly financial statements and compliance certificates, maintenance of property, insurance, compliance with laws and environmental matters, restrictions on incurrence of indebtedness, granting of liens, making investments and acquisitions, paying dividends, entering into affiliate transactions and asset sales. The Amended Credit Facility also contains penalties in connection with customary events of default, including, among others, payment, bankruptcy, representation and warranty, covenant, change in control, judgment and events or conditions that have a Material Adverse Effect (as defined in the Amended Credit Facility).Benefits Expense
 
As of March 31, 2018, the Company had borrowed $6,542,690 under the Amended Credit Facility compared to $2,171,935 as of June 30, 2017. There was approximately $2,273,000 available to borrow under the original loan and security agreement as of March 31, 2018.
NOTE 9. ACCRUED PAYROLL AND BENEFITS EXPENSE 
As of March 31, 20182019 and June 30, 2017,2018, the accrued payroll and benefits expense was $2,019,218balance included $358,654 and $1,472,773, respectively. Included in the balance as of March 31, 2018 and 2017 was $577,788 and $200,000,$473,146, respectively, of accrued severance expense for Company personnel includingmaturing in less than one executive officer.year. As of March 31, 20182019 and June 30, 2017,2018, long-term severance accrual included in other liabilities was $262,020$0 and $0,$258,145, respectively. Payments will be made The Company recognized $54,778 and $185,831 in cash over a two year period.severance expense during the three and nine months ended March 31, 2019, respectively. The Company recognized $839,807 in severance expense during the three and nine months ended March 31, 2018 related to the termination of Company personnel including one executive officer. The Company recognized $2,304 in severance expense during the three and nine months ended March 31, 2017.2018. Severance expense is included in selling, general, and administrative expenses.
 
Note 10. Revenue
On May 7,July 1, 2018, the Company implemented a reductionadopted ASC 606,Revenue from Contracts with Customers, which establishes principles for recognizing revenue and reporting information about the nature, amount, timing and uncertainty of its workforce by 10 employees to better align its resourcesrevenue and cash flows arising from contracts with customers. The guidance was applied using the needsmodified retrospective transition method. The adoption of its businessthis guidance had no material impact on the amount and focus on improving profitability. The Company expects that it will incur severance expensetiming of approximately $140,000, which will berevenue recognized, therefore, no adjustments were recorded during the fourth fiscal quarter of 2018.

NOTE 10. INCOME TAXES
On December 22, 2017, the U.S. government enacted comprehensive tax reform legislation commonly referred to as the Tax Cuts and Jobs Act (“Tax Act”). The Tax Act provides for significant changes to the U.S. Internal Revenue Code of 1986, as amended. Among other items, the Tax Act permanently reduces the federal corporate tax rate to 21% effective January 1, 2018. As the Company’s fiscal year end falls on June 30, the statutory federal corporate tax rate for fiscal 2018 will be prorated to 27.5%, with the statutory rate for fiscal 2019 and beyond at 21%.
As a result of the reduction in the corporate income tax rate from 35% to 21% under the Act, the Company revalued its net deferred tax assets at December 31, 2017. As of March 31, 2018 and June 30, 2017, a full valuation allowance has been established against net deferred tax assets. This resulted in no reported income tax expense associated with the operating profit reported duringconsolidated financial statements upon adoption. For the three and nine months ended March 31, 2018.
The final transition impacts of the Tax Act may vary from the current estimate, possibly2019, revenue recognized pursuant to ASC 606 would not have differed materially duehad revenue continued to among other things, further clarification and changes in interpretations of the Tax Act, any legislative action to address questions that arise because of the Tax Act, any changes in accounting standards for income taxes or related interpretations in response to the Tax Act, and the completion of the Company’s consolidated financial statements as of and for the year ending June 30, 2018. In accordance with SAB 118, any necessary measurement adjustments will be recorded and disclosed within one year from the enactment date within the period the adjustments are determined.
NOTE 11. RECENT ACCOUNTING PRONOUNCEMENTS
On December 22, 2017, the U.S. government enacted comprehensive tax reform legislation commonly referred to as the Tax Cuts and Jobs Act. The Tax Act provides for significant changes to the U.S. Internal Revenue Code of 1986, as amended. Among other items, the Tax Act permanently reduces the federal corporate tax rate to 21% effective January 1, 2018.
Additionally, the SEC released Staff Accounting Bulletin No. 118 (“SAB 118”) which provides guidance on accounting for the Act’s impactrecognized under ASC Topic 740, Income Taxes (“ASC 740”). The guidance in SAB 118 addresses certain fact patterns where the accounting for changes in tax laws or tax rates under ASC 740 is incomplete upon issuance of an entity's financial statements for the reporting period in which the Act is enacted. Under the staff guidance in SAB 118, in the financial reporting period in which the Act is enacted, the income tax effects of the Act (i.e., only for those tax effects in which the accounting under ASC 740 is incomplete) would be reported as a provisional amount based on a reasonable estimate (to the extent a reasonable estimate can be determined), which would be subject to adjustment during a “measurement period” until the accounting under ASC 740 is complete. The measurement period is limited to no more than one year beyond the enactment date under the staff's guidance. SAB 118 also describes supplemental disclosures that should accompany the provisional amounts, including the reasons for the incomplete accounting, the additional information or analysis that is needed, and other information relevant to why the registrant was not able to complete the accounting required under ASC 740 in a timely manner. For discussion of the impacts of the Tax Act, refer to Note 10.605.
 
In November 2017,Revenue is recognized when performance obligations under the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-14,terms of a contract with a customer are satisfied which occurs upon the transfer of control of a product. This occurs either upon shipment or delivery of goods, depending on whether the contract is FOB origin or FOB destination. Income Statement – Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605),is measured as the amount of consideration expected to be received in exchange for transferring products to a customer.
9
Contracts sometimes allow for forms of variable consideration including rebates and incentives. In these cases, the Company estimates the amount of consideration to which it will be entitled in exchange for transferring products to customers utilizing the most likely amount method. Rebates and incentives are estimated based on contractual terms or historical experience and a liability is maintained for rebates and incentives that have been earned but are unpaid. As of March 31, 2019 and June 30, 2018, the rebate liability was $254,144 and $243,758, respectively. The rebate liability is included in accrued expenses in the accompanying condensed consolidated balance sheets.
Revenue from Contracts with Customers (Topic 606): Amendmentsis reduced by estimates of potential future contractual discounts including prompt payment discounts. Provisions for contractual discounts are recorded as a reduction to SEC Paragraphs Pursuant torevenue in the Staff Accounting Bulletin (“SAB”) No. 116 and SEC Release No. 33-10403. This ASU amended, superseded and added certain SEC paragraphs in Topic 220, Topic 605 and Topic 606 to reflect the August 2017 issuance of SAB 116 and SEC Release No. 33-10403. The SEC staff issued SAB 116 to align its revenue guidance with Accounting Standards Codification (“ASC”) 606. For public business entities, this update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early application is permitted. The Company is currently evaluating the impactperiod sales are recognized. Estimates are made of the adoptioncontractual discounts that will eventually be incurred. Contractual discounts are estimated based on negotiated contracts and historical experience. As of this update on itsMarch 31, 2019 and June 30, 2018, the allowance for sales discounts was $14,500 and $0, respectively. The allowance for sales discounts is included in trade accounts receivable, less allowance for doubtful accounts in the accompanying condensed consolidated financial statements.balance sheets.
 
In July 2017, the FASB issued ASU 2017-11 –The Company made an accounting policy election to account for shipping and handling activities as fulfillment activities. As such, shipping and handling are not considered promised services to our customers. Earnings per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); DerivativesCosts for shipping and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacementhandling of the Indefinite Deferral for Mandatorily Redeemable Financial Instrumentsproducts to customers are recorded as cost of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-controlling Interests with a Scope Exception.sales.
Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Stakeholders asserted that accounting for freestanding and embedded instruments with down round features as liabilities subject to fair value measurement on an ongoing basis creates a significant reporting burden and unnecessary income statement volatility associated with changes in value of an entity’s own share price. That is, current accounting guidance requires changes in fair value of an instrument with a down round feature to be recognized in earnings for both increases and decreases in share price, even though an increase in share price will not cause a down round feature to be triggered and a decrease will cause an adjustment to the strike price only if and when an entity engages in a subsequent equity offering.
Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of the extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable non-controlling interests.

 
The amendments in Part I of this update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round features no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments in Part II of this update re-characterize the indefinite deferral of certain provisions of Topic 48 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not have an accounting effect. The Company is currently evaluating the impact the adoption of this update will have on its consolidated financial statements and disclosures. This amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.following table disaggregates revenue by major product category:
 
In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment. The amendment in this update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. An entity should apply the amendments in this update on a prospective basis. This amendment will be effective for the Company in its fiscal year beginning July 1, 2020. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company has early adopted this standard as of July 1, 2017. The Company does not believe the adoption of this standard will have a material impact on its financial reporting.
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805), Clarifying the Definition of a Business. The Board issued this update to clarify the definition of a business with the objective of assisting entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under Topic 805, there are three elements of a business—inputs, processes, and outputs (collectively referred to as a “set”) although outputs are not required as an element of a business set. The amendments in this update provide a screen to determine when a set is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business, reducing the number of transactions that need to be further evaluated. If the screen is not met, the amendments in this update:
1.require that a business set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output, and
2.remove the evaluation of whether a market participant could replace missing elements.
The amendments provide a framework for evaluating whether both an input and a substantive process are present. Lastly, the amendments in this update narrow the definition of the term output so that the term is consistent with how outputs are described in Topic 606. This amendment will be effective for the Company in its fiscal year (including interim periods) beginning July 1, 2018. The Company is currently evaluating the impact the adoption of ASU 2017-01 will have on its consolidated financial statements and disclosures.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842,)new guidance on leases. This guidance replaces the prior lease accounting guidance in its entirety. The underlying principle of the new standard is the recognition of lease assets and lease liabilities by lessees for substantially all leases, with an exception for leases with terms of less than twelve months. The standard also requires additional quantitative and qualitative disclosures. The guidance is effective for interim and annual reporting periods beginning after December 15, 2018, and early adoption is permitted. The standard requires a modified retrospective approach, which includes several optional practical expedients. Accordingly, the standard is effective for the Company on July 1, 2019. The Company is currently evaluating the impact that this guidance will have on the consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments, a guidance related to financial instruments - overall recognition and measurement of financial assets and financial liabilities. The guidance enhances the reporting model for financial instruments, which includes amendments to address aspects of recognition, measurement, presentation and disclosure. The update to the standard is effective for public companies for interim and annual periods beginning after December 15, 2017. Accordingly, the standard is effective for the Company on July 1, 2018. The Company is currently evaluating the impact that the standard will have on the consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customer (Topic 606). This authoritative accounting guidance related to revenue from contracts with customers. This guidance is a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. This guidance is effective for annual reporting periods beginning after December 15, 2017. Accordingly, the Company will adopt this guidance on July 1, 2018. Companies may use either a full retrospective or a modified retrospective approach to adopt this guidance. The Company is evaluating which transition approach to use and its impact, if any, on its consolidated financial statements.
 
 
Three Months Ended
  March 31
 
 
Nine Months Ended
March 31  
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Orthopedic Soft Bracing Products
 $   5,510,461
 $5,681,928
 $17,182,340
 $11,380,235
Physical Therapy and Rehabilitation Products
 8,973,207
 10,694,000
 29,576,820
 35,479,422
Other
 67,851
 258,139
 298,160
 653,714
 
 $14,551,519
 $16,634,067
 $47,057,320
 $47,513,371
 
NOTE 12.11. SUBSEQUENT EVENTS
 
In April 2018,2019, the Company paidissued 95,249 shares of common stock as payment of dividends with a total value of approximately $191,000 of preferred stock dividends$196,000 with respect to the Series A Preferred and Series B Preferred that were accrued during the three months ended March 31, 2018. The Company paid the dividends by issuing 65,709 shares of common stock.2019.
 

10
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKINGFORWARD-LOOKING STATEMENTS
 
Information contained in this Form 10-Q, particularly in the followingThis report, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes statements considered to beOperations” in Part I, Item 2, contains “forward-looking statements” within the safe harbors provided bymeaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the Securities Act“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act(the “Exchange Act”). TheseThe Company may also make forward-looking statements referin other reports filed with the SEC, in materials delivered to shareholders and in press releases. In addition, the Company’s representatives may from time to time make oral forward-looking statements. Forward-looking statements relate to future events and typically address our expected future business and financial performance, referring to our expectations, hopes, beliefs, anticipations, commitments, intentions and strategies regarding the future. They may be identified by the use of words or phrases such as “believes,” “expects,” “anticipates,” “should,” “plans,” “estimates,” “intends,” and “potential,” among others. Forward-looking statements include, but are not limited to, statements regardingrelating to product development, market acceptance, financial performance, revenue and expense levels in the future, the scope, nature or impact of acquisition, strategic alliance and divestiture activities, and the sufficiency of existing assets to fund future operations and capital spending needs. Actual results could differ materially from the anticipated results or other expectations expressed in such forward-looking statements. The forward-looking statements contained in this report are made as of the date of this report and we assume no obligation to update them or to update the reasons why actual results could differ from those projected in such forward-looking statements, except as required by law.
 
We have based our forward-looking statements on management’s current expectations and projectionsassumptions about future events and trends affecting our business and industry that are subject to risks and other future events.uncertainties. Although we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. Forward-looking statements are subject to substantial risks and uncertainties that could cause our future business, financial condition, results of operations or performance to differ materially from our historical results or those expressed or implied in any forward-looking statement contained in this report. Some of the risks and uncertainties that may cause actual results to differ from those expressed or implied in the forward-looking statements are described in the section “Risk Factors” included in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2017,2018, filed with the Securities and Exchange Commission, or the SEC, or the Form 10-K, as well as in our other public filings with the SEC. In addition, actual results may differ as a result of additional risks and uncertainties of which we are currently unaware or which we do not currently view as material to our business.
 
You should read this report in its entirety, together with the documents that we file as exhibits to this report and the documents that we incorporate by reference into this report, with the understanding that our future results may be materially different from what we currently expect. The forward-looking statements we make speak onlycontained in this report are made as of the date on which they are made. We expressly disclaim any intent orof this report and we assume no obligation to update any forward-looking statementsthem after the date hereof to revise or conform such statements to actual results or to changes in our opinions or expectations, except as required by applicable law or the rules of The Nasdaq Stock Market, LLC.expectations. If we do update or correct any forward-looking statements, investors should not conclude that we will make additional updates or corrections.
 
We qualify all of our forward-looking statements by these cautionary statements.
 
Dynatronics®,Bird & Cronin®, and Hausmann® are registered trademarks of the Company.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Overview
Dynatronics Corporation               Management’s Discussion and Analysis of Financial Condition and Results of Operations (“Company,” “Dynatronics,” “weMD&A”) designs, manufacturesis designed to provide a reader of our Unaudited Condensed Consolidated Financial Statements and distributes advanced-technology therapeutic medical devices, therapeutic and medical treatment tables, rehabilitation equipment, custom athletic training treatment tables and equipment, institutional cabinetry, orthopedic soft goods, as well as other rehabilitation and therapy products and supplies. Through our various distribution channels, we market and sell our products to physical therapists, chiropractors, athletic trainers, sports medicine practitioners, orthopedists, and other medical professionals, hospitals, and institutions. We operate onNotes thereto that are contained in this quarterly report, with a fiscal year ending June 30. For example, reference to fiscal year 2018 refers to the year ending June 30, 2018.
Recent Events
 On February 19, 2018, our Board of Directors (“Board”) voted to separate the role of Chairman of the Boardnarrative from the roleperspective of Chief Executive Officer and appointed Erin Enright as Chairman ofmanagement. You should also consider this information with the Board. Ms. Enright has been a director of our Company and member of the Board since June 2015. The Board also acted to implement a succession plan for our senior management and appointed a special Board committee to commence a search to identify a successor for Mr. Cullimore as our CEO. The directors who are committee members are Ms. Enright, who is chair of the committee, Scott Klosterman and Brian Larkin. The committee intends to complete its search, if practicable, prior to June 30, 2018, the end of our current fiscal year. After appointment of a new CEO, Mr. Cullimore will continue to serve as a non-employee director and member of the Board.
Mr. Cullimore is continuing to serve as CEO until his successor is appointed and qualified. He had also previously served as President of the Company. That position will not be filled due to a realignment of the legacy Dynatronics modality and therapy products operations completedinformation included in our third fiscal quarter. We announced in a press releaseAnnual Report on February 21, 2018, that we had formed a new Therapy Products Division (“TPD”) consisting of our Utah and Tennessee operations. This division will continue to develop, design, manufacture, and distribute innovative modalities and other products that have distinguished us in the industry for many years. We hired Brian D. Baker as President of the TPD division in February 2018. With this new alignment, we are now organized in three divisions, Hausmann, Bird & Cronin, and TPD, with the Presidents of each division reporting directly to the CEO, who now reports to the Chairman of the Board.

In connection with the termination of Mr. Cullimore’s employment upon the naming of a successor CEO (“Separation Date”), we and Mr. Cullimore will enter into a Separation and Release Agreement (“Separation Agreement”). The Separation Agreement includes a customary release by Mr. Cullimore of certain claims against us that are or may be held by Mr. Cullimore and entitles him to compensation pursuant to certain provision of his employment agreement dated May 1, 2015, including (i) a severance payment equal to $200,000, which represents 12 months of Mr. Cullimore’s base salary in effect immediately prior to the Separation Date, to be paid 50% on the 30th day following the Separation Date and 50% in equal installments over the following six months; (ii) payment of additional severance in the total amount of $500,000, payable in quarterly installments over a two-year period following the Separation Date, (iii) full acceleration of vesting of Mr. Cullimore’s previously granted and unvested restricted stock awards totaling 72,000 shares, (iv) earned but unpaid bonuses, if any, with respect to the fiscal year in which termination occurs, (v) transfer to him of the corporate vehicle used by him at the Separation Date, and (vi) accrued and unpaid salary through the Separation Date. As a result of Mr. Cullimore’s anticipated departure, we recorded a charge of approximately $900,000 in the third fiscal quarter ended March 31, 2018, to accrue the anticipated severance payments and related expenses incurred under his employment agreement. This includes a non-cash compensation expense of $140,000 in connection with the acceleration of the vesting of the restricted stock awards. The Company also paid withholding and related employer tax expense of approximately $87,000 in cash during the quarter, which was settled by withholding shares of stock from the awards having an equivalent value and resulted in the delivery to Mr. Cullimore of approximately 40,000 net shares of common stock.
On May 7, 2018, we implemented a reduction of our workforce by 10 employees to better align our resources with the needs of our business and to focus on improving profitability. We expect to incur a severance charge of approximately $140,000 in our fourth quarter of fiscal 2018.
Business Outlook
Our strategic objective is to accelerate growth both organically and by acquisition. We acquired the assets of Hausmann Industries, Inc. (“Hausmann”) in April 2017 and we acquired the assets of Bird & Cronin, Inc. (“Bird & Cronin”) in October 2017. We believe that these acquisitions have enhanced our market position and improved our operating results, positioning us for positive cash flow.
The debt and equity financings completed in connection with these acquisitions strengthened our financial position and provided operating capital. We believe our relationships with Prettybrook Partners LLC and Bank of the West provide us with strategic and financial resources that we expect will facilitate the execution of our strategic objectives.
In the past three years we have invested in executive talent and infrastructure to organize and prepare for additional significant growth. We have added executive talent across the organization including sales, operations, finance, and information technology. The management additions have bolstered our capacity to successfully acquire and integrate additional acquisition targets and to drive improvement in operating results in our current operations.
Our acquisition strategy is focused on acquiring complementary businesses that meet our investment criteria and broaden our product offerings. We continue to evaluate a variety of acquisition opportunities.
Organic growth is also an essential element of our strategic plan. Each division has established strategic plans to stimulate growth through expansion of distribution channels, product innovation or specific initiatives with existing customer base. While organic growth is an essential element of our strategic plan, so is working to improve operating profitability. Our strategic plan for organic growth will be tempered by our emphasis to improve operating profits division by division.
As delivery of healthcare in the United States progresses under legislative reform, we believe there will be increasing demand for rehabilitation and physical therapy products and services. There is increasing pressure to find alternatives to the surgical suite. We believe this will lead to more demand for physical therapy services as a method for avoiding, preventing or delaying the need for surgical interventions. There are orthopedic clinics now embedding physical therapy and rehabilitation within their offering of services in order to better address patient needs in a pre-surgical as well as post-surgical environment. Third-party payers are also demanding better outcomes and structuring reimbursement conventions to reward practitioners who show identifiably improved outcomes. Physical therapy and rehabilitation has always figured prominently in the post-surgical environment to achieve the best outcomes following orthopedic surgical procedures. With the new reimbursement paradigms, the importance of physical therapy should increase. The concept of “pre-habilitation” to avoid, prevent or delay surgical interventions, combined with traditional rehabilitation to achieve the best post-surgical outcomes provides a positive environment for growth of physical therapy and rehabilitation services and products in the future.
We also service the athletic training market. The growth of college athletics – particularly in the “Power Five” conferences – is creating a demand for the best and most impressive training facilities. We are working to tap into that demand by offering our custom designed furniture and proprietary products. The acquisition of Hausmann boosts this effort as its ProTeam™ line of products addresses this same market.

In summary, based on our defined strategic initiatives we are focusing our resources in the following areas:

Joining resources of the acquired entities to maximize cross-selling opportunities without disrupting each entity’s current channels of distribution;
Exploring operating synergies with acquired companies while respecting established operating paradigms at each operation;

Seeking to improve distribution of our products through expansion of sales channels;
Working to rationalize unprofitable product lines and improve operating profits on profitable product lines;
Improving gross profit margins by, among other initiatives, increasing market share of manufactured products with emphasis on our high margin products;
Maintaining our position as a leader and innovator in our markets through the promotion of new products;
Exploring strategic business acquisitions to leverage and complement our competitive strengths, increase market reach, and allow us to ultimately broaden our footprint in the physical medicine markets; and
Attending appropriate investor conferences to better publicize our strategic plans, attract new capital to support the business development strategy and identify other acquisition targets.
Results of Operations

The following discussion and analysis of our financial condition and results of operations for the three and nine months ended March 31, 2018, should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto appearing in Part I, Item 1 of this report, and our Form 10-K for the fiscal year ended June 30, 2017, which includes audited consolidated financial statements for2018, and our other filings with the year then ended. WeSEC, including our quarterly and current reports that we have filed since June 30, 2018 through the date of this report. In the following MD&A, we have rounded many numbers to the nearest one thousand dollars in this analysis.dollars. These numbers should be read as approximate. All inter-company transactions have been eliminated. Our fiscal year ends on June 30. For example, reference to fiscal year 2019 refers to the year ending June 30, 2019. This report covers the three and nine months ended March 31, 2019. Results of operations for the third fiscal quarterthree and nine months ended March 31, 2018,2019 are not necessarily indicative of the results that may be achieved for the full fiscal year ending June 30, 2018. This quarterly report includes the financial results2019.
Overview
Dynatronics Corporation (“Company,” “Dynatronics,” “we”) is a medical device company committed to providing high-quality restorative products designed to accelerate one to their optimal health. The Company designs, manufactures, and sells a broad range of the newly acquired Bird & Cronin division. In connection with that acquisition, we filed a Current Report on Form 8-K on October 6, 2017, which includes additional information about the transactionproducts for clinical use in physical therapy, rehabilitation, pain management, and about the business of Bird & Cronin.athletic training. Through its distribution channels, Dynatronics markets and sells to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, clinics, hospitals, and consumers.
 
Results of Operations
Net Sales
 
Net sales increased $8,918,000,decreased $2,082,000, or 115.6%12.5%, to $16,634,000$14,552,000 for the quarter ended March 31, 2018,2019, compared to net sales of $7,716,000 for the quarter ended $March 31, 2017. The year-over-year increase in net sales for the quarter ended March 31, 201816,634,000 was driven by our acquisitions of Hausmann in April 2017 and Bird & Cronin in October 2017, that together contributed a combined $9,690,000 in net sales infor the quarter ended March 31, 2018. These increases were partially offset by a decline of approximately $772,000, or 9.5%,The year-over-year decrease in net sales at TPD,was driven primarily dueby lower sales of physical therapy and rehabilitation products of approximately $1,721,000 compared to athe prior year period. The lower volumesales are reflective of therapeutic modalitygeneral softness in demand primarily in our direct sales channel, transitions in our sales force, and distributed supplies sales.our product rationalization strategy.
 
ForNet sales decreased $456,000, or 1.0%, to $47,057,000 for the nine months ended March 31, 2018, net sales increased $22,921,000, or 93.2%, to $47,513,000,2019, compared to net sales of $24,592,000 $47,513,000for the corresponding period ended March 31, 2017. The year-over-year increase in net sales was attributable primarily to the acquisitions of Hausmann and Bird & Cronin, which contributed a combined $24,428,000 in net sales in the nine months ended March 31, 2018. These increases were partially offset by a decline of approximately $1,506,000, or 6.1%,2018. The year-over-year decrease in net sales at TPD,included an increase of $5,803,000 attributable to the acquisition of Bird & Cronin offset primarily dueby lower sales of physical therapy and rehabilitation equipment products of approximately $5,903,000 compared to athe prior year period. The lower volumesales are reflective of distributed capitalgeneral softness in demand primarily in our direct sales channel, transitions in our sales force, and distributed supplies sales.our product rationalization strategy.
 
11

Gross Profit
 
Gross profit for the quarter ended March 31, 20182019 decreased increased $2,590,000,$887,000, or about 95.9%16.8%, to $5,292,000,$4,405,000, or 31.8% 30.3% of net sales. By comparison, gross profit for the quarter ended March 31, 20172018 was $2,702,000,$5,292,000, or 35.0%31.8% of net sales. The year-over-year increase in grossGross profit was attributable to the acquisitions of Hausmann and Bird & Cronin that contributed a combined $3,117,000 in gross profit infor the quarter ended March 31, 2018. These increases were partially offset2019 was primarily adversely affected by a decrease of approximately $527,000 in gross profit from TPD, primarily attributable to lower sales, which accounted for approximately $296,000$631,000 in lower gross profit, and by reduced gross margin percentage, resultingwhich resulted in $231,000$255,000 in lower gross profit. The year-over-year decrease in gross margin percentage to 30.3% from 31.8% from 35.0% was duecaused primarily to inclusion of Hausmannby a change in channel mix for our physical therapy and rehabilitation products as sales which had a lower gross margin percentage in the quarter, as well as reduced gross margin at TPD, primarily attributable to reduced margins on freight charged to customers and a write-down of inventory due to obsolescence.our direct channels decreased proportionally more than in our distribution channels.
 
Gross profit for the nine months ended March 31, 20182019 decreased increased $6,831,000,$769,000, or about 79.7%5.0%, to $15,401,000,$14,632,000, or 32.4%,31.1% of net sales, compared to. By comparison, gross profit for the nine months ended March 31, 20172018 was $of15,401,000, or 32.4 $8,570,000, or 34.9%% of net sales. The year-over-year increasedecrease in gross profit was driven byincluded an increase of $1,844,000 attributable to the acquisitionsacquisition of Hausmann and Bird & Cronin, that contributed a combined $7,883,000 in gross profit in the nine months ended March 31, 2018. These increases were partially offset by a decrease of approximately $1,052,000 in gross profit at TPD, primarily attributable to lower sales, which accounted for approximately $477,000$1,963,000 in lower gross profit, and by reduced gross margin percentage resulting in $575,000$650,000 in lower gross profit. The year-over-year decrease in gross margin percentage to 32.4%31.1% from 34.9%32.4 % was duecaused primarily to the inclusion of Hausmannby a change in channel mix for our physical therapy and rehabilitation products as sales which had a lower gross margin percentage as well as reduced gross margin at TPD, primarily attributable to reduced margins on freight charged to customers and a write-down of inventory due to obsolescence.in our direct channels decreased proportionally more than in our distribution channels.

 
Selling, General and Administrative Expenses
 
Selling, general, and administrative (“SG&A&A”) expenses increased $3,060,000,decreased $1,638,000, or 97.0%25.4%, to $6,213,000$4,818,000 for the quarter ended March 31, 2018,2019, compared to $3,153,000$6,456,000 for the quarter ended March 31, 2017.2018. Selling expenses represented $460,000 of the decrease in SG&A expenses, primarily due to lower fixed sales management salaries and expenses and reduced commissions on lower sales in the quarter. General and administrative (“G&A”) expenses decreased $950,000 compared to the prior year period. The primary components of the decrease in G&A expenses included decreases of $785,000 in severance expense and $165,000 in other G&A expenses. Research and development (“R&D”) expenses for the quarter ended March 31, 2019 decreased $228,000, or 94.1%, to $14,000 from $242,000in the quarter included $917,000ended March 31, 2018. The decrease is primarily due to the re-purposing of our engineering resources to operational improvements.
               SG&A expenses associated with Hausmann and Bird & Cronin operations. This increase in sellingdecreased $1,107,000, or 6.8%, to $15,087,000 for the nine months ended March 31, 2019, compared to $16,194,000 for the nine months ended March 31, 2018. Selling expenses decreased $791,000 compared to the prior year period, was partiallywhich included an increase of $444,000 associated with the addition of Bird & Cronin operations, offset by $167,000$1,235,000 in lower selling costs at TPDexpenses due primarily to lower commissions on lowerfixed sales at the division during the quarter. This resulted in selling expenses in the current quarter accounting for $750,000 of the $3,060,000 increase in SG&A expenses. Generalmanagement salaries and administrative (“G&A”) expenses represented $2,310,000 of the $3,060,000 increase in SG&A expenses for the quarter ended March 31, 2018. Increases inreduced commissions. G&A expenses included $1,672,000 from operations at Hausmann andincreased $692,000 compared to the prior-year period, driven primarily by: (1) a $1,265,000 increase associated with the addition of Bird & Cronin $840,000operations, (2) a $362,000 increase in other G&A expenses, (3) a decrease of $658,000 in severance expense,expenses, and $140,000 in stock-based compensation, partially offset by $342,000 in decreased G&A expenses primarily attributable to(4) a reductiondecrease of $277,000 in acquisition expenses compared to the prior year period.
SG&A expenses for the nine months ended March 31, 2018 increased $6,377,000, or 72.7%, to $15,146,000, compared to $8,769,000 for the nine months ended March 31, 2017. Selling expenses included $2,087,000 of selling expenses associated with Hausmann and Bird & Cronin operations. This increase in selling expenses compared to the prior year period was partially offset by $370,000 lower selling costs at TPD due primarily to lower commissions on lower sales at the division during the fiscal year. This resulted in selling expenses in the current quarter accounting for $1,718,000 of the $6,377,000 increase in SG&A expenses. G&A expenses represented $4,659,000 of the $6,377,000 increase in SG&A expenses for the nine months ended March 31, 2018. Increases in G&A expenses included $3,935,000 from operations at Hausmann and Bird & Cronin, $840,000 in severance expense and $140,000 in stock based compensation, partially offset by $256,000 in decreased G&A expenses primarily attributable to a reduction in acquisition expenses compared to the prior year period.
Research and Development Expenses
Research and development (“R&D”) expenses for the quarter ended March 31, 2018 increased $11,000, or 5.1%, to $242,000 from approximately $231,000 in the quarter ended March 31, 2017. R&D expenses for the nine months ended March 31, 2018 increased $229,000,2019 decreased $1,008,000, or 27.9%96.2%, to $1,048,000$40,000 from approximately $819,000$1,048,000 in the nine months ended March 31, 2017.2018. The increase indecrease is primarily due to the nine months ended March 31, 2018 was driven by $325,000 in costs incurred on a project which was abandoned during the quarter ended December 31, 2017, offset by a reduction in other R&D expensesre-purposing of approximately $96,000 for the nine months ended March 31, 2018.our engineering resources to operational improvements.
 
Net Loss Before Income Tax Provision
 
Pre-tax loss for the quarter ended March 31, 20182019 was approximately $1,277,000,$531,000 compared to a pre-tax loss of $755,000$1,277,000 for the quarter ended March 31, 2017.2018. The $522,000 increase$746,000 improvement in pre-tax loss for the quarter was primarily attributable to $2,590,000 higher gross profit,a decrease of $1,638,000 in SG&A expenses, partially offset by $3,060,000 increased SG&A expenses and $11,000 higher research and development expenses.a reduction of $886,000 in gross profit. Pre-tax loss for the nine months ended March 31, 20182019 was approximately $1,064,000,$452,000 compared to a pre-tax loss of $1,136,000$1,064,000 for the nine months ended March 31, 2017.2018. The $72,000$612,000 improvement in pre-tax loss for the nine months was primarily attributable to $6,831,000 higher gross profit, offset by $6,377,000a decrease of $1,107,000 in increased SG&A expenses and $229,000a $375,000 gain on revaluation of the Bird & Cronin acquisition earn-out liability, offset by a decrease of $769,000 in gross profit and an increase of $89,000 in interest expense caused primarily by higher researchborrowings on our line of credit.

Income Tax Provision
Income tax provision was $33,000 and development expenses. These changes in both$237,000 for the quarter and nine months ended March 31, 2018 compared2019, respectively. This compares to the prior year were primarily attributable to the addition of the operations of Hausmann and Bird & Cronin during the nine months ended March 31, 2018, as well as the impact of (i) R&D costs of $325,000 related to the project abandoned in the second quarter of fiscal year 2018, (ii) severance expense of $840,000 in the third quarter of fiscal year 2018, (iii) stock-based compensation expense of $140,000 in the third quarter of fiscal year 2018, and (iv) transaction-related costs of $314,000 in the nine months ended March 31, 2018.
Income Tax Provision (Benefit)
On December 22, 2017, the U.S. government enacted comprehensive tax reform legislation commonly referred to as the Tax Cuts and Jobs Act (“Tax Act”). The Tax Act makes significant changes to the U.S. Internal Revenue Code of 1986, as amended. Among other items, the Tax Act permanently reduces the federal corporate tax rate to 21% effective January 1, 2018. As our fiscal year end falls on June 30, the statutory federal corporate tax rate for fiscal 2018 will be prorated to 27.5%, with the statutory rate for fiscal 2019 and beyond at 21%.
Incomeincome tax provision wasof $0 for both the quarter and nine months ended March 31, 2018, respectively. This compares to income tax provision of $02018. See Liquidity and Capital Resources - Deferred Income Taxes below for the quarter and nine months ended March 31, 2017, respectively. As a consequence of the Tax Act, we decreased the valuation allowance on our net deferred income tax assets equal to the one-time revaluation of our net deferred tax assets at the lower tax rate.more information.
 
Net Loss
 
Net loss was $1,277,000$563,000 for the quarter ended March 31, 2018,2019, compared to a net loss of $755,000$1,277,000 for the quarter ended March 31, 2017.2018. Net loss was $1,064,000$689,000 for the nine months ended March 31, 2018,2019, compared to a net loss of $1,136,000$1,064,00 for the nine months ended March 31, 2017.2018. The reasons for the changeschange in net loss are the same as those for pre-tax losses abovegiven under the heading Net Loss Before Income Tax and Income Tax Provision.
 

12
 
Net Loss Attributable to Common Stockholders
 
Net loss attributable to common stockholders increased $619,000decreased $708,000 to $1,468,000$760,000 for the quarter ended March 31, 2018,2019, compared to $849,000net loss attributable to common stockholders of $1,468,000 for the quarter ended March 31, 2017.2018. The $619,000 year-over-year increasedecrease in net loss attributable to common stockholders for the quarter is due to approximately $97,000 of additional preferred stock dividends associated with 390,000 shares of Series A Preferred issued in December 2016 and 1,559,000 shares of Series B Preferred issued in April 2017. The increase was also attributableprimarily to a $522,000 increase$714,000 decrease in net loss in the quarter ended March 31, 2018, compared to the same quarter of the prior year.loss. On a per share basis, net loss attributable to common stockholders was $0.18$0.09 per share for the quarter ended March 31, 2018,2019, compared to $0.28$0.18 per share for the quarter ended March 31, 2017.
2018. Net loss attributable to common stockholders increased $988,000decreased $1,497,000 to $2,771,000 ($0.45 per share)$1,275,000 for the nine months ended March 31, 2018,2019, compared to $1,783,000 ($0.61 per share)net loss attributable to common stockholders of $2,771,000 for the nine months ended March 31, 2017.2018. The increasedecrease in net loss attributable to common stockholders for the nine months is due toprimarily to: (1) a reduction$97,000 decrease in preferred stock dividends; and (2) a $1,024,000 decrease in deemed dividends and accretion of discounts partially offset by a $375,000 decrease in net loss. On a per share basis, net loss of approximately $71,000 inattributable to common stockholders was $0.16 per share for the nine months ended March 31, 2018,2019, compared to $0.45 per share for the same period of the prior year, offset by $411,000 of additional preferred stock dividends associated with 390,000 shares of Series A Preferred issued in December 2016, 1,559,000 shares of Series B Preferred issued in April 2017 and 2,800,000 shares of Series C Preferred and 1,581,935 shares of Series D Preferred issued in October 2017. The increase was also attributable to an increase of approximately $454,000 in additional deemed dividends and approximately $194,000 in accretion of discounts associated with the Series C Preferred shares and associated common stock purchase warrants issued in connection with the Bird & Cronin Acquisition in comparison to deemed dividends associated with Series A Preferred in December 2016.nine months ended March 31, 2018.
 
The deemed dividends reflect the difference between the underlying common stock value of the issued preferred shares as if converted, based on the closing price of our common stock on the date of the issuance, less the amount of the purchase price assigned to the preferred shares in an allocation of the purchase price between the preferred shares and the common stock warrants that were issued with the preferred shares.
Liquidity and Capital Resources
 
We have historically financed operations through cash from operating activities, available cash reserves, borrowings under a line of credit facility (see, Line of Credit, below) and the proceeds from the salessale of our equity securities. During the quarter and nine months ended March 31, 2019, we had positive cash flows from operating activities. We expectbelieve that our existing revenue stream, cash flows from operating activities, current capital resources, and borrowing availability under the line of credit provide sufficient liquidity to obtain capital for future acquisitions using borrowings and proceeds from debt and equity offerings. fund operations through at least May 15, 2020.
Working capital was $8,391,000$5,824,000 as of March 31, 2018,2019, compared to working capital of $5,834,000$6,837,000 as of June 30, 2017.2018. The current ratio was 1.61.4 to 1 as of March 31, 20182019 and 1.81.5 to 1 as of June 30, 2017.2018.
 
Cash and Cash Equivalents
 
Our cash and cash equivalents position increased $1,243,000decreased $1,282,000 to $1,497,000$414,000 as of March 31, 2018,2019, compared to $255,000$1,696,000 as of June 30, 2017.2018. The primary sourcessource of cash in the nine months ended March 31, 2018, were (i) net proceeds of2019, was approximately $6,600,000 from the sale of our Series C Preferred and warrants in connection with the acquisition of Bird & Cronin, (ii) net borrowings of $4,371,000 under our line of credit, and (iii) approximately $105,000$1,552,000 of net cash provided by operating activities. The primary use of cash in the nine months ended March 31, 2019 was approximately $1,493,000 in net payments on the line of credit and $913,000 in payments of acquisition holdbacks.
 
Accounts Receivable
 
Trade accounts receivable, net of allowance for doubtful accounts, increaseddecreased approximately $1,836,000,$957,000, or 34.8%12.3%, to $7,117,000$6,854,000 as of March 31, 2018,2019, from $5,281,000$7,811,000 as of June 30, 2017. The increase was primarily due to the acquisition of Bird & Cronin that added $2,064,000 in2018. Trade accounts receivable as of March 31, 2018.represents amounts due from our customers including dealers and distributors, medical practitioners, clinics, hospitals, colleges, universities and sports teams. We believe that our estimate of the allowance for doubtful accounts is adequate based on our historical experience and relationships with our customers. Accounts receivable are generally collected within approximately 3040 days of invoicing.
 
Inventories
 
Inventories, net of reserves, increased $4,992,000$231,000 or 67.5%2.1%, to $12,389,000$11,219,000 as of March 31, 2018,2019, compared to $7,398,000$10,988,000 as of June 30, 2017. The increase was driven by the acquisition of Bird & Cronin, which added approximately $4,853,000 of net inventory as of March 31, 2018. Inventory levels fluctuate based on timing of large inventory purchases from domestic and overseas suppliers as well as variations in sales and production activities. We believe that our allowance for inventory obsolescence is adequate based on our analysis of inventory, sales trends, and historical experience.
 
Accounts Payable
 
Accounts payable increased approximately $986,000$836,000 or 42.2%24.5%, to $3,320,000$4,249,000 as of March 31, 2018,2019, from $2,335,000$3,413,000 as of June 30, 2017.2018. The increase in accounts payable was driven primarily by the acquisitiontiming of Bird & Cronin, which added approximately $860,000 of accounts payable at March 31, 2018.purchases and payments.
 
Line of Credit
 
Our line of credit balance increased $4,371,000decreased $1,493,000 to $6,543,000$4,793,000 as of March 31, 2018,2019, compared to $2,172,000$6,286,000 as of June 30, 2017.2018. The increasedecrease was driven primarily by the use of approximately $2,350,000 for the acquisition of Bird & Cronin on October 2, 2017 and an increase in ourpositive cash balance by approximately $1,243,000 with the remaining increase being used to fund working capital requirements.flows from operating activities.
 

13
 
Debt
 
Long-term debt, excluding current installments, decreased $116,000$129,000 to $345,000$174,000 as of March 31, 2018,2019, compared to $462,000$303,000 as of June 30, 2017.2018. Our long-term debt is primarily comprised of the mortgage loan on our office and manufacturing facility in Tennessee and also includes loans related to equipment and a vehicle. The principal balance on the mortgage loan was approximately $412,000 of which $275,000 is classified as long-term debt, with monthly principal and interest payments of $13,278 through January 2021.
 
In conjunction with the sale and leaseback of our corporate headquarters in August 2014, we entered into a $3,800,000 lease for a 15-year term with an investor group. That sale generated a profit of $2,300,000 which was deferred and is being recognized monthly over the life of the lease at $13,000 per month, or approximately $150,000 per year. The building lease that we treatedis recorded as a capital lease valued at $3,800,000. We are amortizingwith the capital lease assetrelated amortization being recorded on a straight line basis over 15 years at approximately $21,000$252,000 per month, or $63,000 per quarter. Accumulated amortization of the capital lease asset was approximately $924,000 at March 31, 2018. The building sale resulted in a profit of $2,300,000 that is treated as a deferred gain that is amortized as an offset to amortization expense over the life of the lease at $12,500 per month, or approximately $37,500 per quarter. The balance of the deferred gain at March 31, 2018 was approximately $1,718,000.year. Lease payments, currently approximately $29,000,$27,000, are payable monthly and increase annually by approximately 2% per year over the life of the lease. The balance ofTotal accumulated amortization related to the capital lease liability wasleased building is approximately $3,137,000$1,176,000 at March 31, 2018.2019. Imputed interest for the quarter ended March 31, 2018,2019, was approximately $44,000.$42,000.
 
Deferred Income Tax AssetsTaxes
 
A valuation allowance is required when there is significant uncertainty as to the realizability of deferred income tax assets. The ability to realize deferred income tax assets is dependent upon our ability to generate sufficient taxable income within the carryforward periods provided for in the tax law for each tax jurisdiction. We have determined that we do not meet the “more likely than not” threshold that deferred income tax assets will be realized. Accordingly, a valuation allowance is required. Any reversal of the valuation allowance in future periods will favorably impact our results of operations in the period of reversal. As of March 31, 20182019 and June 30, 2017,2018, we recorded a full valuation allowance against our net deferred income tax assets. This resulted in no reported incomeAs a result of a temporary book to tax expensedifference associated with the operating profit reported duringamortization of goodwill for tax purposes, income tax expense is $33,000 for the three months and $237,000 for the nine months ended March 31, 2018.
Inflation
Our revenues2019 and net loss have not been unusually affected by inflation or price increases for raw materials and parts from vendors.the balance of a related deferred tax liability is $237,000 as of March 31, 2019.
 
Stock Repurchase Plans
 
We have a stock repurchase plan available to us at the discretion of the Board of Directors. Approximately $449,000 remained of this authorization as of March 31, 2018.2019. No purchases have been made under this plan since September 28, 2011.
 
Off-Balance Sheet Arrangements
 
As of March 31, 2018,2019, we had no off-balance sheet arrangements.
 
Critical Accounting Policies
 
The preparation of our financial statements requires that we make estimates and judgments. We base these on historical experience and on other assumptions that we believe to be reasonable. Our critical accounting policies are discussed in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our Form 10-K for the year ended June 30, 2017.2018. There have been no material changes to the critical accounting policies previously disclosed in that report.
 

Item 3. Quantitative and Qualitative Disclosures Aboutabout Market Risk
 
There have been no material changes tofrom the information from that presented in our Form 10-K for the year ended June 30, 2017.2018.
14
 
Item 4.4. Controls and Procedures
 
Disclosure Controls and Procedures
 
We maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information that is required to be disclosed in our reports that we file with the SEC under the Exchange Act is recorded, processed, summarized, and reported within the time periods that are specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial and accounting officer), as appropriate, to allow timely decisions regarding any required disclosure. In designing and evaluating these disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
 
Under the supervision and with the participationAs of our management, including our Chief Executive Officer and Chief Financial Officer,March 31, 2019, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act) asunder the supervision and with the participation of March 31, 2018.our management, including our Chief Executive Officer and Chief Financial Officer. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2018.2019.
 
Changes in Internal Control over Financial Reporting
 
On October 2, 2017 we acquired the assets of Bird & Cronin. We have established oversight, procedures, and controls over financial reporting to accurately consolidate the financial statements of Bird & Cronin and to properly reflect acquisition-related accounting and disclosures. We are continuing to evaluate the design of internal controls over financial reporting for the Bird & Cronin subsidiary.
Except as described above, thereThere were no changes in our internal control over financial reporting (as defined in RuleRules 13a-15(f) underand 15d-15(f) of the Exchange Act) during the quarter ended March 31, 20182019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 

PART II. OTHER INFORMATION
 
ItemItem 6. Exhibits
 
(a) Exhibits.Unless indicated below, all exhibits are provided with this filing
 
 
3.1(a)
Exhibit Number
3.1(b)
3.1(c)
3.1(d)
10.1
10.2
10.3
10.4
10.5
10.6
11Computation of Net Income per Share (included in Notes to Consolidated Financial Statements)
Description
31.1
Certification under Rule 13a-14(a)/15d-14(a) of principal executive officer
  
31.2
  
32.1
               32.2
  
101.INSXBRL Instance Document
  
101.CALXBRL Taxonomy Extension Schema Document
  
101.SCHXBRL Taxonomy Extension Calculation Linkbase Document
  
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
  
101.LABXBRL Taxonomy Extension Label Linkbase Document
  
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
 

*This certification is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the registrant specifically incorporates it by reference
15
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 

 DYNATRONICS CORPORATION 
    
Date: May15, 2018May 14, 2019By:/s/ Kelvyn H. Cullimore, Jr.Christopher R. von Jako, Ph.D. 
  Kelvyn H. Cullimore, Jr.Christopher R. von Jako, Ph.D. 
  
President and Chief Executive Officer
(Principal (Principal Executive Officer)
 
 
   
    
Date: May 15, 201814, 2019By:/s/ David A. Wirthlin 
  David A. Wirthlin 
  Chief Financial Officer(PrincipalOfficer (Principal Financial and Accounting Officer) 
 
1816