UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2020

September 30, 2021

or

☐     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _________ to .

__________.

Commission File Number 333-248929

TEGO CYBER INC
(Exact name of registrant as specified in its charter)

Nevada
84-2678167

TEGO CYBER INC.

(Exact name of registrant as specified in its charter)

Nevada

84-2678167

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification Number)

8565 South Eastern Avenue, Suite 150

Las Vegas, Nevada, 89123

(Address of Principal Executive Offices) (Zip Code)

(855) 939-0100

(Registrant’s Telephone Number, Including Area Code)

Not applicable

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act: None

Title of each class

Trading Symbol(s)

Name of the principal U.S. market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐    No ☒.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☐

Accelerated filer

Non-accelerated filer  ☐

Smaller reporting company

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No ☒.

As of FebruaryNovember 15, 2021, there were 13,070,23623,908,893 shares of common stock issued and outstanding, par value $0.001 per share.


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain information included in this Quarterly Report on Form 10-Q and other filings of the Registrant under the Securities Act of 1933, as amended (the “Securities Act”), and the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as well as information communicated orally or in writing between the dates of such filings, contains or may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Forward-looking statements in this Quarterly Report on Form 10-Q, including without limitation, statements related to our plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from expected results. Among these risks, trends and uncertainties are the availability of working capital to fund our operations, the competitive market in which we operate, the efficient and uninterrupted operation of our computer and communications systems, our ability to generate a profit and execute our business plan, the retention of key personnel, our ability to protect and defend our intellectual property, the effects of governmental regulation, and other risks identified in the Registrant’s filings with the Securities and Exchange Commission from time to time.

In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of such terms or other comparable terminology. Although the Registrant believes that the expectations reflected in the forward-looking statements contained herein are reasonable, the Registrant cannot guarantee future results, levels of activity, performance or achievements. Moreover, neither the Registrant, nor any other person, assumes responsibility for the accuracy and completeness of such statements. The Registrant is under no duty to update any of the forward-looking statements contained herein after the date of this Quarterly Report on Form 10-Q.

2

2

TEGO CYBER INC.

FORM 10-Q

DECEMBER 31, 2020

SEPTEMBER 30, 2021

INDEX

Page

F-1

F-1

4

4

5

9

9

9

9

11

10

11

10

11

10

11

10

11

10

11

10

12

Signatures

13

Certifications

3

 
11
Certifications
3

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.
TABLE OF CONTENTS

Item 1. Financial Information

Interim Condensed Balance Sheet

F-2

F-1

F-3

F-2

F-4

F-5

F-4

F-6 - F-11

F-5

4

Table of Contents
F-1

TEGO CYBER INC.

INTERIM CONDENSED BALANCEBALANCE SHEET

AS AT DECEMBER 31, 2020SEPTEMBER 30, 2021 AND JUNE 30, 2020

2021

(Expressed in US Dollars)

(Unaudited

 
December 31,
2020
 
June 30,
2020
ASSETS
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
Cash
 $96,158 
 $81,872 
Accounts receivable
  1,150 
  150 
Total current assets
  97,308 
  82,022 
Software
  50,750 
  21,500 
TOTAL ASSETS
 $148,058 
 $103,522 
 
    
    
LIABILITIES & SHAREHOLDERS’ DEFICIT
    
    
Current liabilities
    
    
Accounts payable and accrued liabilities
 $36,841 
 $15,554 
Due to related parties
  1,358 
  1,358 
Convertible debts
  19,136 
  - 
TOTAL LIABILITIES
  57,335 
  16,912 
SHAREHOLDERS’ EQUITY
    
    
Common shares
50,000,000 shares authorized
$0.001 par value
13,070,236 shares issued and outstanding at December 31, 2020
12,406,236 shares issued and outstanding at June 30, 2020
  13,070 
  12,406 
Additional paid in capital
  353,601 
  175,906 
Subscriptions receivable
  (2,000)
  (24,500)
Accumulated deficit
  (273,948)
  (77,202)
TOTAL SHAREHOLDERS’ EQUITY
  90,723 
  86,610 
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY
 $148,058 
 $103,522 

(Unaudited)

 

 

September 30,

2021

 

 

June 30,

2021

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$1,484,587

 

 

$583,015

 

Accounts receivable

 

 

1,150

 

 

 

1,450

 

Prepaid expense

 

 

104,189

 

 

 

113,462

 

Total current assets

 

 

1,589,926

 

 

 

697,927

 

Software

 

 

112,700

 

 

 

75,750

 

TOTAL ASSETS

 

$1,702,626

 

 

$773,677

 

 

 

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$39,754

 

 

$23,010

 

Convertible debts

 

 

51,836

 

 

 

22,621

 

TOTAL LIABILITIES

 

 

91,590

 

 

 

45,631

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common shares 50,000,000 shares authorized $0.001 par value 23,755,321 issued and outstanding at September 30, 2021 18,296,511 shares issued and outstanding at June 30, 2021

 

 

23,756

 

 

 

18,297

 

Additional paid in capital

 

 

3,079,874

 

 

 

1,720,631

 

Subscriptions receivable

 

 

(20,000)

 

 

(10,500)

Accumulated deficit

 

 

(1,472,594)

 

 

(1,000,382)

TOTAL SHAREHOLDERS’ EQUITY

 

 

1,611,036

 

 

 

728,046

 

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

 

$1,702,626

 

 

$773,677

 

The accompanying notes are an integral part of these financial statements.

F-2

F-1

Table of Contents

TEGO CYBER INC.

INTERIM CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS

LOSS

FOR THE PERIODS ENDED DECEMBER 31,SEPTEMBER 30, 2020 AND 2019

2021

(Expressed in US Dollars)

(Unaudited)

 
 
3-Months Ended December 31, 2020
 
 
3-Months Ended December 31, 2019
 
 
6-Months Ended December 31, 2020
 
 
September 6, 2019
(date of inception) to December 31, 2019
 
REVENUE
 
 
 
 
 
 
 
 
 
 
 
 
Consulting fees
 $900 
 $- 
 $3,800 
 $- 
 
    
    
    
    
OPERATING EXPENSES
    
    
    
    
  Adverting & promotion
  4,375 
  5,028 
  19,545 
  5,028 
  Bank charges & fees
  392 
  201 
  1,207 
  201 
  Interest on short-term debt
  526 
  - 
  526 
  - 
  Investor relations
  2,749 
  - 
  2,749 
  - 
  Legal & accounting
  50,500 
  6,000 
  83,990 
  6,725 
  Management fees
  31,000 
  13,200 
  56,500 
  13,200 
  Meals & entertainment
  33 
  21 
  179 
  21 
  Office & administration
  881 
  10 
  1,073 
  10 
  Rent & utilities
  117 
  156 
  234 
  156 
  Subscriptions & dues
  165 
  - 
  296 
  - 
  Transfer agent & regulatory fees
  4,675 
  - 
  8,996 
  - 
  Travel & hotel
  313 
  102 
  313 
  102 
  Website & internet
  165 
  407 
  943 
  407 
TOTAL OPERATING EXPENSES
  95,891 
  25,125 
  176,551 
  25,850 
LOSS FROM OPERATIONS
  (94,991)
  (25,125)
  (172,751)
  (25,850)
 
    
    
    
    
OTHER INCOME (EXPENSE)
    
    
    
    
  Accretion expense
  (12,511)
  - 
  (12,511)
  - 
  Financing fees
  (11,484)
  - 
  (11,484)
  - 
TOTAL OTHER INCOME (EXPENSE)
  (23,995)
  - 
  (23,995)
  - 
 
    
    
    
    
NET AND COMPREHENSIVE LOSS
 $(118,986)
 $(25,125)
 $(196,746)
 $(25,850)
BASIC AND DILUTED LOSS PER COMMON SHARE
Basic and diluted
 $(0.01)
 $(0.01)
 $(0.02)
 $(0.01)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
Basic and diluted
  12,926,758 
  4,410,110 
  12,872,693 
  4,410,110 

 

 

Three-Months

Ended

September 30,

2021

 

 

Three-Months

Ended

September 30,

2020

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

Consulting fees

 

$0

 

 

 

2,900

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Advertising and promotion

 

 

58,879

 

 

 

15,170

 

Contractors and consultants

 

 

112,283

 

 

 

0

 

Interest and bank charges

 

 

3,098

 

 

 

815

 

Investor relations and shareholder communications

 

 

62,776

 

 

 

0

 

Legal and accounting

 

 

54,498

 

 

 

33,490

 

Management fees

 

 

77,500

 

 

 

25,500

 

Office and administration

 

 

7,377

 

 

 

1,195

 

Software subscription & platform costs

 

 

12,466

 

 

 

 

 

Subscriptions and dues

 

 

3,111

 

 

 

25

 

Transfer agent and filing fees

 

 

17,614

 

 

 

4,321

 

Travel, meals and entertainment

 

 

6,503

 

 

 

146

 

Wages and benefits

 

 

26,892

 

 

 

0

 

TOTAL OPERATING EXPENSES

 

 

442,997

 

 

 

80,662

 

LOSS FROM OPERATIONS

 

 

(442,997)

 

 

(77,762)

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

Accretion expense

 

 

(29,215)

 

 

0

 

TOTAL OTHER INCOME (EXPENSE)

 

 

(29,215)

 

 

0

 

 

 

 

(472,212)

 

$(77,762)

NET LOSS

 

 

 

 

 

 

 

 

BASIC AND DILUTED LOSS PER COMMON SHARE

 

 

(0.02)

 

 

(0.01)

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

 

19,335,634

 

 

 

8,203,039

 

The accompanying notes are an integral part of these financial statements

F-3

F-2

Table of Contents

TEGO CYBER INC.

INTERIM CONDENSED STATEMENT OF CHANGES OF STOCKHOLDERS’ EQUITY

 (ExpressedIN SHAREHOLDERS’ EQUITY

FOR THE PERIODS ENDED SEPTEMBER 30, 2020 AND 2021

(Expressed in US Dollars)

(Unaudited)

 
 
Number
of
Shares
 
 
Common
Stock
Amount
 
 
Additional Paid-In Capital
 
 
Subscriptions Receivable
 
 
Accumulated
Deficit
 
 
Total
Shareholders'
Equity
 
Balance, September 6, 2019 (date of inception)
  - 
  - 
  - 
  - 
  - 
  - 
Shares issued to founders
  8,000,000 
 $8,000 
 $- 
 $- 
 $- 
 $8,000 
Shares issued for services
  1,000,000 
  1,000 
  9,000 
  - 
  - 
  10,000 
Private placement
  290,380 
  290 
  14,229 
  - 
  - 
  14,519 
Net loss for the period
  - 
  - 
  - 
  - 
  (25,850)
  (25,850)
Balance, December 31, 2019
  9,290,380 
  9,290 
  23,229 
  - 
  (25,850)
  6,669 
Private placement
  3,115,856 
  3,116 
  152,667 
  (24,500)
  - 
  131,293 
Net loss for the period
  - 
  - 
  - 
  - 
  (51,352)
  (51,352)
Balance, June 30, 2020
  12,406,236 
  12,406 
  175,906 
  (24,500)
  (77,202)
  86,610 
Private placement
  554,000 
  554 
  37,946 
  22,500 
  - 
  61,000 
Shares issued as transaction costs for convertible debt
  110,000 
  110 
  10,890 
  - 
  - 
  11,000 
Equity portion of convertible debt
  - 
  - 
  81,961 
  - 
  - 
  81,961 
Warrants issued as transaction costs for convertible debt
  - 
  - 
  46,898 
  - 
  - 
  46,898 
Net loss for the period
  - 
  - 
  - 
  - 
  (196,746)
  (196,749)
Balance, December 31, 2020
  13,070,236 
 $13,070 
 $353,601 
 $(2,000)
 $(273,948)
 $90,723 

 

 

Number

of

Shares

 

 

Common

Shares

Amount

 

 

Additional

Paid-In

Capital

 

 

Subscriptions Receivable

 

 

Accumulated

Deficit

 

 

Total

Shareholders’

Equity

 

Balance, June 30, 2020

 

 

12,406,236

 

 

 

12,406

 

 

 

175,906

 

 

 

(24,500)

 

 

(77,202)

 

 

86,610

 

Shares issued for cash

 

 

500,000

 

 

 

500

 

 

 

24,500

 

 

 

22,500

 

 

 

0

 

 

 

47,500

 

Net loss for the period

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(77,762)

 

 

(77,762)

Balance, September 30, 2020

 

 

12,906,236

 

 

$12,906

 

 

$200,406

 

 

$(2,000)

 

$(154,964)

 

$56,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2021

 

 

18,296,511

 

 

 

18,297

 

 

 

1,720,631

 

 

 

(10,500)

 

 

(1,000,382)

 

 

728,046

 

Shares issued for cash

 

 

5,458,810

 

 

 

5,459

 

 

 

1,359,243

 

 

 

(9,500)

 

 

0

 

 

 

1,355,202

 

Net loss for the period

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(472,212)

 

 

(472,212)

Balance, September 30, 2021

 

 

23,755,321

 

 

$23,756

 

 

$3,079,874

 

 

$(20,000)

 

$(1,472,594)

 

$1,611,036

 

The accompanying notes are an integral part of these financial statements

F-4

F-3

Table of Contents

TEGO CYBER INC.

INTERIM CONDENSED STATEMENT OF CASH FLOWS

FLOWS

FOR THE PERIODS ENDED DECEMBER 31,SEPTEMBER 30 2019 AND 2020 AND 2019

(Expressed in US Dollars)

(Unaudited)

 
 
Six-Months Ended
December 31, 2020
 
 
September 6, 2019
(date of inception) to December 31, 2019
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
 Net loss for the period
 $(196,746)
 $(25,850)
 Items not affecting cash
    
    
 Accretion expense on convertible debts
  12,511 
  - 
 Financing fees
  11,484 
  - 
 Changes in non-cash working capital items:
    
    
   Accounts receivable
  (1,000)
  - 
   Accounts payable and accrued liabilities
  16,287 
  - 
   Due to related parties
  - 
  864 
NET CASH USED IN OPERATING ACTIVITIES
  (157,464)
  (24,986)
 
    
    
CASH FLOWS FROM INVESTING ACTIVITIES
    
    
 Acquisition of software
  (24,250)
  (7,500)
NET CASH USED IN INVESTING ACTIVITIES
  (24,250)
  (7,500)
 
    
    
CASH FLOWS FROM FINANCING ACTIVITIES
    
    
  Proceeds from shares issued
  38,500 
  32,519 
Collection of subscription receivable
  22,500 
  - 
 Proceeds from convertible debt
  150,000 
  - 
 Convertible debt issuance costs
  (15,000)
  - 
NET CASH PROVIDED BY FINANCING ACTIVITIES
  196,000 
  32,519 
 
    
    
NET INCREASE (DECREASE) IN CASH
  14,286 
  33 
CASH AT BEGINNING OF THE PERIOD
  81,872 
  - 
CASH AT END OF THE PERIOD
 $96,158 
 $33 
 
    
    
Non-cash investing and financing activities:
    
    
Software included in accounts payable and accrued liabilities
 $5,000 
 $- 
Shares issued with convertible debt
 $11,000 
 $- 
Warrants issued with convertible debt
 $46,898 
 $- 
Equity portion of convertible debts
 $81,961 
 $- 
F-5

 

 

Three Months

Ended

September 30,

2021

 

 

Three Months

Ended

September 30,

2020

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss for the period

 

$(472,212)

 

$(77,762)

Items not affecting cash

 

 

 

 

 

 

 

 

Interest on short term debt

 

 

1,816

 

 

 

0

 

Accretion expense

 

 

29,215

 

 

 

0

 

Changes in non-cash working capital items:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

300

 

 

 

(2,000)

Prepaid expenses

 

 

9,273

 

 

 

0

 

Accounts payable and accrued liabilities

 

 

14,928

 

 

 

(12,054)

NET CASH USED IN OPERATING ACTIVITIES

 

 

(416,680)

 

 

(91,816)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Software

 

 

(36,950)

 

 

(14,250)

NET CASH USED IN INVESTING ACTIVITIES

 

 

(36,950)

 

 

(14,250)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from shares issued

 

 

1,355,202

 

 

 

47,500

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

1,355,202

 

 

 

47,500

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

901,572

 

 

 

(58,566)

CASH AT BEGINNING OF THE PERIOD

 

 

583,015

 

 

 

81,872

 

CASH AT END OF THE PERIOD

 

$1,484,587

 

 

$23,306

 

The accompanying notes are an integral part of these financial statements

F-4

Table of Contents

TEGO CYBER INC.

NOTES

NOTES TO INTERIM CONDENSED FINANCIAL STATEMENTS

DECEMBER 31, 2020

SEPTEMBER 30, 2021

(Expressed in US Dollars)

(Unaudited)

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

Tego Cyber Inc. (the “Company”) was incorporated on September 6, 2019 in the State of Nevada. The Company has developed aan automated threat intelligence defense platform designedthat provides real-time protection against cyber-threats. The Company is focused on filling the cyber-security skills gap with automated cyber defense solutions, including a monthly software subscription to source then identify threats to an enterprise network beforeusers of the threat has enteredmultiple router and caused irreparable harm. Tego also offer advanced cybersecurity consulting services including vulnerability assessments, penetration testing, vCISO services, dark web monitoring, cybersecurity policy creation and employee training.

firewall manufacturers.

The Company’s head office is at at 8565 S. Eastern Ave. #150, Las Vegas, Nevada, 89123.

NOTE 2 – BASIS OF PRESENTATION

The accompanying interim condensed financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

In the opinion of management, the financial statements include all adjustments of a normal recurring nature necessary for a fair statement of the results for the period presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to US GAAP rules and regulations for presentation of interim financial information. Therefore, the unaudited interim condensed financial statements should be read in conjunction with the financial statements and the notes thereto, included in the Company’s audited financial statements for the year ended June 30, 2020.2021. Current and future financial statements may not be directly comparable to the Company’s historical financial statements. However, except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended June 30, 2020.2021. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the sixthree months ended December 31, 2020September 30, 2021 are not necessarily indicative of the results that may be expected for the year ending June 30, 2021.

2022.

NOTE 3 – GOING CONCERN UNCERTAINTY

The accompanying unaudited interim condensed financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of the business. The Company has incurred material losses from operations and has an accumulated deficit. At December 31, 2020,September 30, 2021, the Company had a working capital surplus of $39,973 (June 30, 2020 - $65,110).$1,498,336 and has an accumulated deficit of $1,472,594. For the six-month period ended December 31, 2020,September 30, 2021, the Company sustained net losses and generated negative cash flows from operations. In March 2020, the World Health Organization recognized the outbreak of COVID-19 as a global pandemic. The COVID-19 pandemic and government actions implemented to contain the further spread of COVID-19 have severely restricted economic activity around the world. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The interim condensed financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern. These adjustments could be material. The Company’s continuation as a going concern is contingent upon its ability to earn adequate revenues from operations and to obtain additional financing. There is no assurance that the Company will be able to obtain such financingfinancings or obtain them on favorable terms.

NOTE 4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies is presented to assist in understanding the interim condensed financial statements. The interim condensed financial statements and notes are representations of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to US GAAP and have been consistently applied in the preparation of the interim condensed financial statements.

F-5

Table of Contents

Basis of Preparation

The accompanying interim condensed financial statements have been prepared to present the balance sheet, the statement of operations and comprehensive loss, statement of changes in shareholders’ equity and statement of cash flows of the Company for the six monththree-month period ended December 31, 2020,September 30, 2021 and have been prepared in accordance with US GAAP.

Use of Estimates

In preparing the interim condensed financial statements in conformity with US GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the interim condensed financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. However, actual results could differ materially from those estimates. Significant estimates made by management affecting the consolidated financial statements include:

F-6
NOTE 4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(i)
Discount rates used for convertible debt
The Company estimates the fair value of the convertible debt by calculating the present value of the debt and related interest, using a discounted rate equal to the incremental borrowing rate that would be given for similar debt.
(ii)
Fair value of warrants
Estimating the fair value for warrants requires determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate model including the expected life of the warrant, volatility, dividend yield, and rate of forfeitures and making assumptions about them.
(iii)
Recovery of deferred tax assets
Valuation allowances are provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

Concentrations of Credit Risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and accounts receivable. As at December 31, 2020,September 30, 2021, substantially all of the Company’s cash was held by major financial institutions located in the United States, which management believes are of high credit quality. With respect to accounts receivable, the Company extended credit based on an evaluation of the customer’s financial condition. The Company generally did not require collateral for accounts receivable and maintained an allowance for doubtful accounts of accounts receivable if necessary.

Cash

Cash consists of cash held at major financial institutions and is subject to insignificant risk of changes in value.

Receivables and Allowance for Doubtful Accounts

Trade accounts receivable are recorded at net realizable value and do not bear interest. No allowance for doubtful accounts was made during the six monththree-month period ended December 31, 2020,September 30, 2021, based on management’s best estimate of the amount of probable credit losses in accounts receivable. The Company evaluates its allowance for doubtful accounts based upon knowledge of its customers and their compliance with credit terms. The evaluation process includes a review of customers’ accounts on a regular basis. The review process evaluates all account balances with amounts outstanding for more than 60 days and other specific amounts for which information obtained indicates that the balance may be uncollectible. As of December 31, 2020,September 30, 2021, there was no allowance for doubtful accounts and the Company does not have any off-balance-sheet credit exposure related to its customers.

Software

Software is stated at cost less accumulated amortization and is depreciated using the straight-line method over the estimated useful life of the asset. The estimated useful life of the asset is 5 years and is not depreciated until it is available for use by the Company.

Leases

The Company determines if an arrangement is a lease at inception. Operating and financing right-of-use assets and lease liabilities are included on the balance sheet. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses its incremental borrowing rate, based on the information available at the commencement date, in determining the present value of future lease payments. Right-of-use assets include any prepaid lease payments and exclude any lease incentives and initial direct costs incurred. Operating lease expenses are recognized on a straight-line basis over the term of the lease, consisting of interest accrued on the lease liability and depreciation of the right-of-use asset. The lease terms may include options to extend or terminate the lease is it is reasonably certain the Company will exercise that option. As at December 31, 2020,September 30, 2021, the Company had no leases.

F-7
NOTE 4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

F-6

Table of Contents

Fair Value of Financial Instruments

Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements and Disclosures”, adopted January 1, 2008, defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The Company’s financial instruments include cash, current receivables and payables, convertible debts, and warrants.payables. These financial instruments are measured at their respective fair values.

The three levels are defined as follows:
Fair Value of Financial Instruments (continued)

Level 1 - inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

For cash, accounts receivable, accounts payable and accrued liabilities and due to related parties, it is management’s opinion that the carrying values are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and if applicable, their stated interest rate approximates current rates available.

For convertible debts, the carrying values, excluding any unamortized discounts, approximate the respective fair value. The convertible debts have been discounted to reflect their net present value as at December 31, 2020.

September 30, 2021. The carrying values of embedded conversion features not considered to be derivative instruments were determined by allocating the remaining carrying value of the convertible debt after deducting the estimated carrying value of the liability portion.

Estimating fair value for warrants require determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate requires determining the most appropriate inputs to the valuation model including the expected life of the warrant, volatility, dividend yield, and rate of forfeitures and making assumptions about them.

Revenue Recognition

Revenue from providing consulting and management services is recognized in a manner that reasonably reflects the delivery of services to customers in return for expected consideration and includes the following elements:

-executed contracts with the Company’s customers that it believes are legally enforceable;
-identification of performance obligations in the respective contract;
-determination of the transaction price for each performance obligation in the respective contract;
-allocation of the transaction price to each performance obligation; and
-recognition of revenue only when the Company satisfies each performance obligation.

-

executed contracts with the Company’s customers that it believes are legally enforceable;

-

identification of performance obligations in the respective contract;

-

determination of the transaction price for each performance obligation in the respective contract;

-

allocation of the transaction price to each performance obligation; and

-

recognition of revenue only when the Company satisfies each performance obligation.

These five elements as applied to the Company’s consulting services results in revenue recorded as services are provided.

F-7

Table of Contents

Income Taxes

The Company uses the asset and liability method of accounting for income taxes pursuant to ASC 740 “Income Taxes”. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Valuation allowances are provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain. The provision for income taxes represents current taxes payable net of the change during the period in deferred tax assets and liabilities.


F-8
NOTE 4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Foreign Currency Translation

The Company’s functional and reporting currency is United States dollars (“USD”). The Company maintains its financial statements in the functional currency. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the

dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income (loss).

Earnings (Loss) per Share

Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. If applicable, diluted earnings (loss) per share assume the conversion, exercise or issuance of all common stock instruments unless the effect is to reduce a loss or increase earnings (loss) per share.

The Company had no dilutive securities for the three-month period ended September 30, 2021.

Recently Issued Accounting Pronouncements

Recent

In December 2019, the FASB issued ASU 2019-2, Simplifying the Accounting for Income Taxes which amends ASC 740 Income Taxes (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The Company is currently evaluating the effect of this ASU on the Company’s financial statements and related disclosures.

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) did not or are not expected to have a material impact on the Company'sCompany’s present or future financial statements.

NOTE 5 – SOFTWARE

Software consisted of the following:
 
 
 
Cost
 
 
Accumulated
Amortization
 
 
 
Net
 
Software, as at June 30, 2020
 $21,500 
 $- 
 $1,500 
Software, as at December 31, 2020
 $50,750 
 $- 
 $50,750 

Balance, June 30, 2020

 

21,500

 

Additions

 

 

54,250

 

Depreciation

 

 

0

 

Balance, June 30, 2021

 

 

75,750

 

Additions

 

 

36,950

 

Depreciation

 

 

0

 

Balance, September 30, 2021

 

$112,700

 

As of December 31, 2020,at September 30, 2021, the software is not in use and no depreciation has been recorded for the period then ended.

recorded.

F-8

Table of Contents

NOTE 6 – RELATED PARTY TRANSACTIONS

Related party transactions are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties. Related parties are natural persons or other entities that have the ability, directly, or indirectly, to control another party or exercise significant influence over the party in making financial and operating decisions. Related parties include other parties that are subject to common control or that are subject to common significant influences.

On the date of incorporation 8,000,000 shares were issued to directors and founders at par value as per the following in exchange for concept and services valued at $8,000: Shannon Wilkinson, Director, CEO, CFO, Secretary, Treasurer: 3,000,000; Troy Wilkinson, Director, President: 3,000,000; Michael De Valera, Director: 1,000,000; and Stephen Seminew, Co-Founder: 1,000,000.

During the six monththree-month period ended December 31, 2020,September 30, 2021, there were transactions incurred between the Company and Shannon Wilkinson, Director, CEO, CFO, Secretary and Treasurer of the Company, for management fees of $56,500 (June$45,000 (September 30, 2020 - $29,700)$25,500) and reimbursementnet wages of expenses incurred on behalf of the Company. As of December 31, 2020, included in due to related parties, is $1,308 (June$15,443 (September 30, 2020 - $1,308) due to this officer.

$Nil).

During the three-month period ended September 30, 2021, there were transactions incurred between the Company and Troy Wilkinson, Director and President of the Company, for management fees of $20,000 (September 30, 2020 - $Nil).

During the three-month period ended September 30, 2021, there were transactions incurred between the Company and Chris White, Director and CISO of the Company, for management fees of $12,500 (September 30, 2020 - $Nil) and net wages of $11,449 (September 30, 2020 - $Nil).

NOTE 7 – COMMON SHARES

Common Stock

At December 31, 2020,September 30, 2021, the Company’s authorized capital consisted of 50,000,000 of common shares with a $0.001 par value and 13,070,23623,755,321 shares were issued and outstanding.


F-9
NOTE 7 – COMMON SHARES (CONTINUED)

During the six-monthsperiod ended December 31, 2020

BetweenSeptember 30, 2021, the Company incurred the following transactions:

During the period ended September 30, 2021, the Company completed various private placements whereby a total of 5,458,810 common shares were issued at a price of $0.25 per share for a total value of $1,364,702. As at September 30, 2021, $20,000 of the subscriptions still remained receivable.

During the year ended June 30, 2021, the Company incurred the following transactions:

During the period from July 2, 2020 andto July 31, 2020, the Company completed various private placements whereby a total of 500,000 common shares were issued at a price of $0.05 per share for a total value of $25,000.

Between

During the period from November 24, 2020 and December 11, 2020,to June 30, 2021, the Company completed various private placements whereby a total of 54,0004,541,190 common shares were issued at a price of $0.25 per share for a total value of $13,500.

$1,135,298. As at June 31, 2021, $10,500 of the subscriptions still remained receivable.

On December 28, 2020, the Company issued 110,000 shares to a non-related party at a price of $0.10 per share for a total value of $11,000 as commitment shares in exchange for services related to the issuance of convertible debt on Note 8 (b)(c).

During the year ended June 30, 2020

On November 4, 2019,March 29, 2021, the Company issued 8,000,00088,000 shares to the founders with a fair value of $8,000 in exchange for services.

On November 15, 2019, the Company issued 1,000,000 shares to two non-related parties with a fair value of $10,000 in exchange for services.
Between November 21, 2019 and June 30, 2020, the Company completed various private placements whereby a total of 3,406,236 common shares were issuedparty at a price of $0.05$0.25 per share for a total value of $170,312.
Warrants
During$22,000 as debt issuance costs related to the six-month period endedissuance of convertible debt on Note 8 (d).

On March 29, 2021, the Company issued 100,000 shares to a director of the Company at a price of $0.25 per share for a total value of $25,000 in exchange for services.

On April 12, 2021, the Company issued 400,000 shares to a non-related party at a price of $0.25 per share for a total value of $100,000 in exchange for services. A portion of the services are yet to be incurred and have been recorded as prepaid expenses for a total value of $56,312.

F-9

Table of Contents

On April 15, 2021, the Company issued 100,000 shares to a non-related party at a price of $0.25 per share for a total value of $25,000 in exchange for services. A portion of the services are yet to be incurred and have been recorded as prepaid expenses for a total value of $18,750.

On June 21, 2021, the Company issued 41,085 shares to a non-related party at a price of $0.73 per share for a total value of $30,000 as settlement of debt.

On June 25, 2021, the Company issued 10,000 shares to a non-related party at a price of $0.85 per share for a total value of $8,500 as settlement of debt.

Warrants

On December 31,28, 2020, the Company granted an aggregate of 1,100,000 warrants with a contractual life of two years and exercise price of $0.25 per share to lendersa lender as part of the convertible debt financing transaction (Note 8 (b)).

The warrants were valued at $0.13 per warrant,$145,744 using the Black Scholes Option Pricing Model.

On March 25, 2021, the Company granted 1,100,000 warrants with a contractual life of two years and exercise price of $0.25 per share to a lender as part of the convertible debt financing transaction (Note 8 (c)). The warrants were valued at $147,266 using the Black Scholes Option Pricing Model.

On April 22, 2021, the Company granted 506,838 warrants with a contractual life of two years and exercise price of $0.25 per share to a lender as part of the convertible debt financing transaction (Note 8 (a)). The warrants were valued at $399,087 using the Black Scholes Option Pricing Model.

On April 28, 2021, the Company granted 307,408 warrants with a contractual life of two years and exercise price of $0.25 per share to a lender as part of the convertible debt financing transaction (Note 8 (a)). The warrants were valued at $196,399 using the Black Scholes Option Pricing Model.

The Black Scholes Option Pricing Model withassumptions used in the assumptionsvaluation of the warrants are outlined below. The stock price was based on recent issuances. Expected life was based on the expiry date of the warrants as the Company did not have historical exercise data of such warrants.

December 31,
2020

June 30,

2021

Stock price

$0.250.85 - $0.25

Risk-free interest rate

1.06

0.13%-0.17

%

Expected life

2 yearsYears

Expected dividend rate

0%

Expected volatility

102.03

102.03% - 206.63

%

Continuity of the Company’s common stock purchase warrants issued and outstanding is as follows:

 
 
Number of Warrants
 
 
Weighted Average Exercise Price
 
Outstanding, June 30, 2020
  - 
 $- 
Granted 
  1,100,000 
  0.25 
Exercised 
  - 
  - 
Expired
  - 
  - 
Outstanding, December 31, 2020
  1,100,000 
 $0.25 

 

 

Number

of

Warrants

 

 

Weighted

Average

Exercise

Price

 

Outstanding, June 30, 2021

 

 

-

 

 

$-

 

Granted

 

 

3,014,246

 

 

 

0.25

 

Exercised

 

 

-

 

 

 

0

 

Expired

 

 

-

 

 

 

0

 

Outstanding, September 30, 2021

 

 

3,014,246

 

 

$0.25

 

As at December 31, 2020,September 30, 2021, the weighted average remaining contractual life of warrants outstanding was 1.990.96 years with an intrinsic value of $0.13.

F-10
$0.25.

F-10

Table of Contents

NOTE 8 – CONVERTIBLE DEBTS

(a)
On November 10, 2020, the Company issued two convertible debts in the principal amount of $20,000 each in exchange for cash. Each convertible debt is unsecured, bears interest at 8% per annum compounded on the basis of a 365-day year and actual days lapsed, is convertible at $0.10 per 1 common share, and matures in six months on May 10, 2021. The carrying value of beneficial conversion features not considered to be derivative instruments was determined by allocating the intrinsic value of the conversion features from proceeds. As a result, all of $20,000 proceeds was allocated to the beneficial conversion feature, recorded as an equity portion of convertible debt, and there were no remaining proceeds available for allocation to the liability portion of the convertible debt. Each convertible debt was discounted by the amounts allocated to the conversion features. As at December 31, 2020, the unamortized discount on each convertible debt was $14,365 (December 31, 2019 - $Nil) and the carrying value of each convertible debt was $5,635 (December 31, 2019 - $Nil).
(b)
On December 28, 2020, the Company entered into a securities purchase agreement with a non-related party. Pursuant to this agreement, the Company issued a convertible debt in the principal amount of $120,000 at $110,000 purchase price with $10,000 original issue discount. In connection with this note, the Company paid an additional $15,000 in cash transaction costs, issued 110,000 common shares valued at $11,000 in transaction costs, and issued 1,100,000 warrants exercisable at $0.25 per share, expiring on December 28, 2022. The warrants were calculated to have a relative fair value of $66,997, which was reduced by the equity components of the transaction costs of $20,099, leaving a value of $46,898 as at December 31, 2020. This convertible debt is unsecured, bears interest at 8% per annum compounded on the basis of a 365-day year and actual days lapsed, is convertible at $0.10 per 1 common share, and matures in nine months on September 28, 2021.
The proceeds were allocated between the convertible debt and warrants on a relative fair value basis, and the issuance costs were proportioned accordingly. The fair value of the convertible debt was calculated using the present value of the debt and related interest at 12% incremental borrowing rate as the discount rate. The warrants were valued using the Black Scholes Option Pricing Model (Note 7).
The carrying value of beneficial conversion features not considered to be derivative instruments was determined by allocating $41,961 for the intrinsic value of the conversion features from the remaining proceeds allocated to the convertible debt after deducting the amount allocated to the warrants. As such, there were no remaining proceeds available for allocation to the liability portion of the convertible debt. As at December 31, 2020, the carrying value of this convertible debt was $7,866 (December 31, 2019 - $Nil) net of $112,134 unamortized discounts.

(a)

On November 10, 2020, the Company issued a convertible debt in the principal amount of $20,000 each in exchange for cash. The convertible debt is unsecured, bears interest at 8% per annum compounded on the basis of a 365-day year and actual days lapsed, is convertible at $0.10 per 1 common share, and has a maturity date of May 10, 2021. The carrying value of beneficial conversion features not considered to be derivative instruments were determined by allocating the intrinsic value of the conversion features from proceeds. As a result, total proceeds of $20,000 were allocated to the beneficial conversion feature, recorded as equity portions of convertible debt and there were no remaining proceeds available for allocation to the liability portion of the convertible debt. The convertible debt was discounted by the amounts allocated to the conversion features.

On April 22, 2021, the Company renegotiated the terms of the convertible debt in exchange for a new convertible debt in the principal amount of $55,245 at $50,684, with $4,561 original issue discount, for additional cash proceeds of $30,000 and surrender of the convertible note previously issued. In connection with the note, the Company issued 506,838 warrants exercisable at $0.25 per share, expiring on April 22, 2023. The warrants were calculated to have a relative fair value of $44,088. The convertible debt is unsecured, bears interest at 8% per annum compounded on the basis of a 365-day year and actual days elapsed, is convertible at $0.10 per 1 common share, and matures on January 22, 2022. The terms of the new convertible debt were substantially different and deemed extinguished resulting in a gain of $18,049 recorded on extinguishment of convertible debt.

The proceeds were allocated between the convertible debt and warrants on a relative fair value basis, and the issuance costs were proportioned accordingly. The fair value of the convertible debt was calculated using the present value of the debt and related interest at 12% incremental borrowing rate as the discount rate. The warrants were valued using the Black Scholes Option Pricing Model (Note 7).

The carrying value of beneficial conversion feature not considered to be a derivative instrument was determined by allocating $5,912 for the intrinsic value of the conversion features from the remaining proceeds allocated to the convertible debt after deducting the amount allocated to the warrants. As such, there were no remaining proceeds available for allocating to the liability portion of the convertible debt. As at September 30,2021, the carrying value of this convertible debt was $32,627 (June 30, 2021 - $14,374) net of $20,618 unamortized discounts.

(b)

On November 10, 2020, the Company issued a convertible debt in the principal amount of $20,000 each in exchange for cash. The convertible debt is unsecured, bears interest at 8% per annum compounded on the basis of a 365-day year and actual days lapsed, is convertible at $0.10 per 1 common share, and has a maturity date of May 10, 2021. The carrying value of beneficial conversion features not considered to be derivative instruments were determined by allocating the intrinsic value of the conversion features from proceeds. As a result, total proceeds of $20,000 were allocated to the beneficial conversion feature, recorded as equity portions of convertible debt and there were no remaining proceeds available for allocation to the liability portion of the convertible debt. The convertible debt was discounted by the amounts allocated to the conversion features.

On April 28, 2021, the Company renegotiated the terms of the convertible debt in exchange for a new convertible debt in the principal amount of $33,508 at $30,741, with $2,767 original issue discount, for additional cash proceeds of $10,000 and surrender of the convertible note previously issued. In connection with the note, the Company issued 307,408 warrants exercisable at $0.25 per share, expiring on April 28, 2023. The warrants were calculated to have a relative fair value of $25,745. The convertible debt is unsecured, bears interest at 8% per annum compounded on the basis of a 365-day year and actual days elapsed, is convertible at $0.10 per 1 common share, and matures on January 28, 2022. The terms of the new convertible debt were substantially different and deemed extinguished resulting in a gain of $18,682 recorded on extinguishment of convertible debt.

The proceeds were allocated between the convertible debt and warrants on a relative fair value basis, and the issuance costs were proportioned accordingly. The fair value of the convertible debt was calculated using the present value of the debt and related interest at 12% incremental borrowing rate as the discount rate. The warrants were valued using the Black Scholes Option Pricing Model (Note 7).

The carrying value of beneficial conversion features not considered to be derivative instruments was determined by allocating $4,255 for the intrinsic value of the conversion features from the remaining proceeds allocated to the convertible debt after deducting the amount allocated to the warrants. As such, there were no remaining proceeds available for allocating to the liability portion of the convertible debt. As at September 30, 2021, the carrying value of this convertible debt was $19,209 (June 30, 2021 - $8,247) net of $14,298 unamortized discounts.

F-11

Table of Contents

NOTE 9 – COMMITMENTS AND CONTINGENCIES

The Company leases its corporate office located at 8565 S. Eastern Ave. #150, Las Vegas, Nevada. The initial lease term is for 12 months commencing on September 8, 2019 after which the term is on a month-to-month basis. After the initial term, the Company may cancel the lease agreement at any time by providing 30 days written notice. The Company has elected the short-term lease practical expedient of 12 months and has not recorded a lease.

NOTE 10 – INCOME TAXES

As of December 31, 2020,September 30, 2021, the Company was in a loss position; therefore, no deferred tax liability was recognized related to the undistributed earnings subject to withholding tax.

Net operating loss carry forward of the Company, amounted to $273,948 for the six-month period ended December 31, 2020$1,472,593 (June 30, 2020 - $77,202).$1,000,382) for the three-months period ended September 30, 2021. The net operating loss carry forwards are available to be utilized against future taxable income for years through calendar year 2040.2041. In assessing the reliability of deferred income tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled projected future taxable income, and tax planning strategies in making this assessment.

F-11

NOTE 11 – SUBSEQUENT EVENTS

On October 12, 2021, the first version of the Company’s threat intelligence application was commercially launched.

On October 15, 2021, the Company entered into a Consulting Agreement with North Equities Corp. (“North”), whereby the Company issued North 125,000 common shares in exchange for social media marketing services to be provided to the Company for a period of six months.

On October 28, 2021, the Company entered into a Debt Settlement Agreement with Lockett and Horwitz for a settlement of debt of $30,000 which will be settled by the issuance of $10,000 in cash, and 28,572 common shares of the Company.  

F-12

Table of Contents

Item 2. Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited interim condensed financial statements and related notes included in this Quarterly Report on Form 10-Q.

Overview

Tego Cyber, Inc. (the “Company”) was

We were incorporated in the State of Nevada on September 6, 2019. Tego Cyber Inc. We are an early stage provider of advanced cyberthreat intelligence for larger business enterprises. We currently offerhave developed a suite of related cyber security services including vulnerability assessments, penetration testing, vCISO services, dark web monitoring, cybersecurity policy creation and review as well as ongoing enterprise employee training. We are also developing a threat intelligence application calledthat integrates with top end security platforms to gather, analyze, then proactively identify threats to an enterprise network. The Tego Guardian app takes in vetted and curated threat data and through a proprietary process compiles, analyzes, and delivers that data to an enterprise network in a format that is timely, informative and relevant. The first version of the Tego Threat Intelligence Platform (TTIP). The TTIPGuardian app integrates with the SplunkSIEM (Security Information and Event Management) platform. Splunk is a comprehensiverecognized industry leader in data analytics and curated sourcehas an established user base of threat intelligenceover 15,000 enterprise clients including 90 of the Fortune 100 companies. The Tego Guardian app will be marketed as a value-add enhancement to an existing Splunk SIEM environment. Tego Guardian adds value by providing data enrichment: a detailed ‘who, what, when and where’ of any potential cyberthreat within an enterprise network environment. Other similar applications identify that providessomething is ‘bad’ but do not only threat data butprovide any additional context, so that clients understandit is up to the potentialenterprise’s cybersecurity team to analyze the threat data to establish which threats within their environment.need to be acted upon. It is then up to the enterprise’s cybersecurity team to analyze the threat data to establish which threats need to be acted upon. Tego Guardian automates this process thereby saving the enterprise time and money. The Tego Guardian app is now available to Splunk SIEM platform automatically creates updates for the client from its curated and aggregated threat intelligence feeds, identifying not only current threats but also,users via direct download through its recursive searches, threats that have occurred in the past, even before the client installedSplunk’s app store: splunkbase. Tego Cyber plans to develop future versions of the Tego Threat Intelligence Platform.Guardian app for integration with other leading SIEM platforms including Elastic, Devo, IBM QRadar, AT&T Cybersecurity, Exabeam and Google Chronical. The goal is to have a version of the Tego Threat Intelligence Platform identifies known threat indicators and malicious actors using data that is relevant and timely. The platform identifies threats through utilization of its aggregated, real-time threat intelligence data feeds, enabling customers to be agile and rapid in response to detected digital threats, while reducing their total cost of technology ownership and increasingGuardian available for integration with these SIEM platforms within the return on investment (ROI) of their current technologies.

next two years. For more information, please visit www.tegocyber.com.

Results of Operations for the three months ended December 31,September 30, 2021 and September 30, 2020 and December 31, 2019

The Company was incorporated on September 6, 2019 with a June 30 year-end, and therefore has limited comparable history.

Revenues

We are in our development stage and only generated $900 ofdid not generate any revenue for the three months ended December 31, 2020September 30, 2021 compared to $nil$2,900 revenue for the comparablethree month period ended December 31, 2019. TheSeptember 30, 2020. Our revenue in 2020 came from consulting services.

Operating Expenses

We incurred total operating expenses of $95,891$442,997 for the three months ended December 31, 2020September 30, 2021 compared to $25,125$80,662 total operating expenses for the comparablethree month period ended December 31, 2019.September 30, 2020. All of these expenses related to generalthe development of our threat intelligence application and administrative expenses.

Net Loss

We incurred a net loss of $118,986$472,212 for the three months ended December 31, 2020September 30, 2021 compared to a net loss of $25,125$77,762 for the comparablethree month period ended December 31, 2019.

Results of Operations for the six months ended December 31, 2020 and December 31, 2019
The Company was incorporated on September 6, 2019 and has a June 30, yearend therefore has limited comparable history.
Revenues
We are in our development stage and only generated $3,800 of revenue for the six months ended December 31, 2020 compared to $nil revenue for the comparable period ended December 31, 2019. The revenue came from consulting services.
Operating Expenses
We incurred total operating expenses of $176,551 for the six months ended December 31, 2020 compared to $25,850 total operating expenses for the comparable period ended December 31, 2019. All of these expenses related to general and administrative expenses.
Net Loss
We incurred a net loss of $196,746 for the six months ended December 31, 2020 compared to a net loss of $25,850 for the comparable period ended December 31, 2019.
4
2020.

Liquidity and Capital Resources

As at December 31, 2020, the Company hasSeptember 30, 2021, we have a working capital surplus of $39,973, has$1,498,336, an accumulated deficitnet loss of $273,948$1,472,594 and hashave earned limited revenue to cover its operating costs. We have $96,158$1,484,587 cash on hand and our burn rate is approximately $50,000$100,000 per month. Presently, our operations are being funded by funds previously raised through the sales of our common stock and we believe our currentlycurrent available capital resources are sufficient to sustain our operations for a minimum of two (2) months. The Company intendsone (1) year. We intend to fund future operations through equity financing arrangements. The ability of the Companyfor us to realize itsexecute our business plan is dependent upon, among other things, obtaining additional financing to continue operations, and development of its business plan.operations. In response to these problems,issues, management intends to raise additional funds through public or private placement offerings. These factors, among others, raise substantial doubt about the Company’sour ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

5

Table of Contents

Cash Flow from Operating Activities

For the sixthree months ended December 31, 2020,September 30, 2021, the cash flows used in the Company’sour operating activities was $157,464. The use of cash flows for operating activities between these periods is not significant$416,680 compared to $91,816 for the purposes of comparison.

three months ended September 30, 2020.

Cash Flow from Investing Activities

For the sixthree months ended December 31, 2020,September 30, 2021, the net cash used in investing activities bywas $36,950 compared to $14,250 for the Company was $24,250.

three months ended September 30, 2020.

Cash Flow from Financing Activities

For the sixthree months ended December 31, 2020,September 30, 2021, the net cash provided by financing activities bywas $1,355,202 compared to $47,500 for the Company was $196,000.three months ended September 30, 2020. The cash flow provided by financing activities is related to proceeds received from the issuancesales of our common stock and proceeds from convertible debts.

stock.

Going Concern

We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive activities. For these reasons, our auditors stated in their report on our unauditedaudited financial statements that they have substantial doubt that we will be able to continue as a going concern without further financing.

Contractual Obligations

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

Future Financings

We will continue to rely on equity sales of our common shares and debt proceeds in order to continue to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund our operations and other activities.

Expected Purchase or Sale of Significant Equipment

We do not anticipate the purchase or sale of any significant equipment, as such items are not required by us at this time or in the next twelve months.

Off-Balance Sheet Arrangements

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.


5

Disagreements with Accountants on Accounting and Financial Disclosure

In connection with the review of theour financial statements of the Company for the three months ended December 31, 2020,September 30, 2021, there were no disagreements on any matter of accounting principles or practices, financial statement disclosures, or scope or procedures, which disagreements if not resolved to their satisfaction would have caused them to make reference in connection with Harbourside CPA’s opinion to the subject matter of the disagreement.

6

Table of Contents

In connection with theour financial statements of the Company for the three months ended December 31, 2020,September 30, 2021, there have been no reportable events with the Company as set forth in Item 304(a)(1)(v) of Regulation S-K.

Critical Accounting Policies

This summary of significant accounting policies is presented to assist in understanding the financial statements. The financial statements and notes are representations of the Company’sour management, who are responsible for their integrity and objectivity. These accounting policies conform to US GAAP and have been consistently applied in the preparation of the financial statements.

Basis of Preparation

The accompanying financial statements have been prepared to present the statements of financial position, the statements of operations and comprehensive loss, statements of changes in shareholders’ deficit and cash flows of the Company for the three months ended December 31,September 30, 2021 and September 30, 2020, and have been prepared in accordance with US GAAP.

Use of Estimates

In preparing the interim condensed financial statements in conformity with US GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the interim condensed financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. However, actual results could differ materially from those estimates. Significant estimates made by management affecting the consolidated financial statements include:

(i)
Discount rates used for convertible debt
The Company estimates the fair value of the convertible debt by calculating the present value of the debt and related interest, using a discounted rate equal to the incremental borrowing rate that would be given for similar debt.
(ii)
Fair value of warrants
Estimating the fair value for warrants requires determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate model including the expected life of the warrant, volatility, dividend yield, and rate of forfeitures and making assumptions about them.
(iii)
Recovery of deferred tax assets
Valuation allowances are provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

Concentrations of Credit Risk

Financial instruments that potentially subject the Companyus to significant concentrations of credit risk consist principally of cash and accounts receivable. During the three-monththree month period ended December 31, 2020, substantiallySeptember 30, 2021, all of the Company’sour cash was held by major financial institutions located in the United States, which management believes are of high credit quality. With respect to accounts receivable, the Companywe extended credit based on an evaluation of the customer’s financial condition. The CompanyWe generally diddo not require collateral for accounts receivable and maintained an allowance for doubtful accounts of accounts receivable if necessary.

Cash

Cash consists of cash held at major financial institutions and is subject to insignificant risk of changes in value.

6

Receivables and Allowance for Doubtful Accounts

Trade accounts receivable are recorded at net realizable value and do not bear interest. No allowance for doubtful accounts was made during the three-monththree month period ended December 31, 2020,September 30, 2021, based on management’s best estimate of the amount of probable credit losses in accounts receivable. The Company evaluates itsWe evaluate our allowance for doubtful accounts based upon knowledge of itsour customers and their compliance with credit terms. The evaluation process includes a review of customers’ accounts on a regular basis. The review process evaluates all account balances with amounts outstanding for more than 60 days and other specific amounts for which information obtained indicates that the balance may be uncollectible. As of December 31, 2020,September 30, 2021, there was no allowance for doubtful accounts and the Company doeswe do not have any off-balance-sheet credit exposure related to its customers.

Software
Software is stated at cost less accumulated amortization and is depreciated using the straight-line method over the estimated useful life of the asset. The estimated useful life of the asset is 5 years and is not depreciated until it is available for use by the Company.

Fair Value of Financial Instruments

Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements and Disclosures”, adopted January 1, 2008, defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The Company’sOur financial instruments include cash, current receivables and payables, convertible debts, and warrants. payables. These financial instruments are measured at their respective fair values. The three levels are defined as follows:

7

Table of Contents

Level 1 - inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

For cash, accounts receivables, subscription receivables, and accounts payable and accrued liabilities, it is management’s opinion that the carrying values are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and if applicable, their stated interest rate approximates current rates available.

For convertible debts, the carrying values, excluding any unamortized discounts, approximate the respective fair value. The convertible debts have been discounted to reflect their net present value as at December 31, 2020.
Estimating fair value for warrants require determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate requires determining the most appropriate inputs to the valuation model including the expected life of the warrant, volatility, dividend yield, and rate of forfeitures and making assumptions about them.

Management believes it is not practical to estimate the fair value of related party receivables and payables because the transactions cannot be assumed to have been consummated at arm’s length, the terms are not deemed to be market terms, there are no quoted values available for these instruments, and an independent valuation would not be practical due to the lack of data regarding similar instruments, if any, and the associated potential costs.

Revenue Recognition

Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“Topic 606”), was adopted by the Companyus as of September 6, 2019. The Company’s2019 (date of incorporation). Our revenue recognition disclosure reflects its updated accounting policies that are affected by this new standard. The CompanyWe applied the “modified retrospective” transition method for open contracts for the implementation of Topic 606. As revenues are and have been primarily from consulting and management services, and the Company haswe have no significant post-delivery obligations, this new standard did not result in a material recognition of revenue on the Company’sour accompanying financial statements for the cumulative impact of applying this new standard. The CompanyWe made no adjustments to its previously reported total revenues, as those periods continue to be presented in accordance with its historical accounting practices under Topic 605, Revenue Recognition.

7

Revenue from providing consulting and management services under Topic 606 is recognized in a manner that reasonably reflects the delivery of services to customers in return for expected consideration and includes the following elements:

executed contracts with the Company’s customers that it believes are legally enforceable;
identification of performance obligations in the respective contract;
determination of the transaction price for each performance obligation in the respective contract;
allocation of the transaction price to each performance obligation; and
recognition of revenue only when the Company satisfies each performance obligation.

-

executed contracts with our customers that it believes are legally enforceable;

-

identification of performance obligations in the respective contract;

-

determination of the transaction price for each performance obligation in the respective contract;

-

allocation of the transaction price to each performance obligation; and

-

recognition of revenue only when we satisfy each performance obligation.

These five elements as applied to the Company’sour consulting and management services results in revenue recorded as services are provided.

Income Taxes

The Company uses

We use the asset and liability method of accounting for income taxes pursuant to ASC 740 “Income Taxes”. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Valuation allowances are provided for deferred tax assets if it is more likely than not these items will either expire before the Company iswe are able to realize their benefits, or that future deductibility is uncertain. The provision for income taxes represents current taxes payable net of the change during the period in deferred tax assets and liabilities.

8

Table of Contents

Foreign Currency Translation

The Company’s

Our functional and reporting currency is United States dollars (“USD”). The Company maintains itsWe maintain our financial statements in the functional currency. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income (loss) for the respective periods.

Earnings (Loss) per Share

Basic earnings (loss) per share are computed by dividing income (loss) available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. If applicable, diluted earnings (loss) per share assume the conversion, exercise or issuance of all common stock instruments unless the effect is to reduce a loss or increase earnings per share.

We had no dilutive securities for the three month period ended September 30, 2021.

Recently Issued Accounting Pronouncements

Recent

In June 2018, the Financial Accounting Standards Board (the “FASB”) issued ASU 2018-07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting”, to include share-based payment transactions for acquiring goods and services from nonemployees. ASU 2018-07 simplifies the accounting for nonemployee share-based payments, aligning it more closely with the accounting for employee awards. These changes become effective for our fiscal year beginning July 1, 2020. Early application is permitted. At this time, we do not expect this standard to affect our financial position, results of operations or cash flows and disclosures.

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) did not or are not expected to have a material impact on the Company'sour present or future financial statements.

Effect of Covid-19 Outbreak on Business Operations

In December 2019, Covid-19 was first identified, and in March 2020, the World Health Organization categorized Covid-19 as a pandemic. The Covid-19 pandemic is affecting our customers, service providers and employees, and the ultimate impacts of Covid-19 on our business, results of operations, liquidity and prospects are not fully known at this time. However, the Covid-19 outbreak has had a relatively minimal impact on our business to date. We currently do not anticipate any significant asset impairments resulting from the Covid-19 pandemic. We believe that we have the resources required to attain our growth objectives and to meet any unforeseen difficulties resulting from the Covid-19 pandemic. However, we will continue to closely monitor the Covid-19 pandemic and its impact on our business in the coming months. There have been recent spikes in Covid-19 cases, and some health experts have predicted that the Covid-19 pandemic will worsen during the winter months.

8

Item 3. QuantitativeQuantitative and Qualitative Disclosures about Market Risk.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

Item 4. ControlsControls and Procedures.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC'sSEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by our company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our management carried out an evaluation under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 ("(“Exchange Act"Act”). Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures were not effective as of December 31, 2020.

September 30, 2021.

9

Table of Contents

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting subsequent to the fiscal yearthree month period ended JuneSeptember 30, 2020,2021, which were identified in connection with our management’s evaluation required by paragraph (d) of rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The Company is

We are not required by current SEC rules to include and does not include, an auditor'sauditor’s attestation report. The Company'sOur registered public accounting firm has not attested to Management'sManagement’s reports on the Company'sour internal control over financial reporting.

Limitations of the Effectiveness of Disclosure Controls and Internal Controls

Our management, including our Principal Executive Officer and Principal Financial Officer, does not expect that our disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.

The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving our stated goals under all potential future conditions; over time, a control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

10

Table of Contents

PART II - OTHEROTHER INFORMATION

Item 1. LegalLegal Proceedings.

From time to time, the Companywe may become subject to various legal proceedings that are incidental to the ordinary conduct of its business. Although the Companywe cannot accurately predict the amount of any liability that may ultimately arise with respect to any of these matters, it makes provision for potential liabilities when it deems them probable and reasonably estimable. These provisions are based on current information and legal advice and may be adjusted from time to time according to developments.

We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial stockholder, is an adverse party or has a material interest adverse to our interest.

9

Item 1A. RiskRisk Factors.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

Item 2. UnregisteredUnregistered Sales of Equity Securities and Use of Proceeds.

During the period OctoberJuly 1, 20202021 to December 31, 2020, the CompanySeptember 30, 2021, we completed various private placements whereby a total of 54,0005,458,810 common shares were issued at a price of $0.25 per share for a total value of $13,500. The Company also issued 110,000 common shares at a price of $0.10 for services. There were no issuances subsequent to December 31, 2020.

$1,364,702.

Item 3. DefaultsDefaults Upon Senior Securities.

None.

Item 4. MineMine Safety Disclosures.

Not applicable.

N/A.

Item 5. OtherOther Information.

None.

Item 6. Exhibits.

Exhibit 
Number11

Table of Contents

Item 6. Exhibits.

Exhibit

Number

Description of Exhibit

Previously filed with the SEC on September 21, 2020, as an exhibit to our S-1 Registration Statement

Previously filed with the SEC on September 21, 2020 as an exhibit to our S-1 Registration Statement.

Previously filed with the SEC on October 27, 2020 as an exhibit to our amendment to our S-1 Registration Statement.

Previously filed with the SEC on December 31, 2020September 16, 2021 as an exhibit to our Form 8K.8-K.

Filed herewith.

Filed herewith.

Filed herewith.

101.INS*

XBRL Instance Document

Filed herewith.

101.SCH*

XBRL Taxonomy Extension Schema Document

Filed herewith.

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

Filed herewith.

101.LAB*

XBRL Taxonomy Extension Labels Linkbase Document

Filed herewith.

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

Filed herewith.

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

Filed herewith.

*

Filed herewith.

**

Furnished herewith.

 
Filed herewith.12

Table of Contents
*
Filed herewith.
**
Furnished herewith.
10
SIGNATURES

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Tego Cyber Inc.

Date: February 16, 2021November 15, 2020

By:

/s/ Shannon Wilkinson

Shannon Wilkinson

Chief Executive Officer (Principal Executive

Officer), and Chief Financial Officer
(Principal (Principal Financial and Principal Accounting
Officer)

 
13
11