UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2021

☐     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________.

Commission file number: 000-56142

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

Form 10-Q

                 (Mark One)

[]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2020

[   ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________.

Commission file number:  000-56142

OBITX,Everything Blockchain, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

82-1091922

82-1091922

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

��

 

3027 US Highway 17

Fleming Island, FL

32003

(Address of principal executive offices)

(Zip

 (Zip Code)

(321) 802-2474

Registrant’s telephone number, including area code

OBITX, INC.

(Former name and address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Registrant’s telephone number, including area code

(321) 802-2474Smaller reporting company

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐     No ☒

As of May 31, 2021, the Company had 6,144,125 shares of common stock, $0.0001 par value outstanding.

Transitional Small Business Disclosure Format Yes ☐     No ☒

Everything Blockchain, INC.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [√] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [√] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer                    [  ]

Accelerated filer                      [  ]

Non-accelerated filer                      [  ]

Smaller reporting company    [√]

(Do not check if smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [√]

As of July 29, 2020, the Company had 5,706,317 shares of common stock, $0.0001 par value outstanding.

Transitional Small Business Disclosure Format Yes [  ] No[√]


OBITX, INC.

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

3

Condensed

Consolidated Balance Sheets as of April 30, 20202021 (unaudited) and January 31, 20202021

 

4

Condensed

Consolidated Statements of Operations for the three months April 30, 2021 and 2020 and 2019 (unaudited)

 

5

Condensed

Consolidated Statements of changesChanges in Stockholder’s Equity for the three months April 30, 2021 and 2020 and 2019 (unaudited)

6

 

Condensed

Consolidated Statements of Cash Flows for the three months ended April 30, 2021 and 2020 and 2019 (unaudited)

 

7

Notes to Condensed Consolidated Financial Statements (unaudited)

 

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 14

15

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 19

Item 4. Controls and Procedures

  19

PART II. OTHER INFORMATION18

 

Item 1. Legal Proceedings4.

Controls and Procedures

 20

19

Item 1A. Risk Factors

 20

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings

20

Item 1A.

Risk Factors

20

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

20

Item 3.

Defaults Upon Senior Securities

 20

Item 4. Mine Safety Disclosures

20

Item 5. Other Information

  20

Item 6. Exhibits

  21

SIGNATURES

  22

 

2

PART I – FINANCIAL INFORMATION

Item 1.  Financial Statements

4.

Mine Safety Disclosures

Interim Condensed Financial Statements and Notes to Interim Financial Statements

 

General20

 

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with generally accepted accounting principles. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements included in the Company’s original S-1 filing and the annual audit for the year ended January 31, 2020. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three months ended April 30, 2020 is not necessarily indicative of the results that can be expected for the year ending January 31, 2021.Item 5.

Other Information

 

OBITX, Inc., a Delaware corporation (the “Company”), with its headquarters in Jacksonville, Florida filed Form 8-K on June 11, 2020 to announce that in light of the circumstances and uncertainty surrounding the effects of the COVID-19 coronavirus pandemic on the Company’s business, employees, consultants and service providers, the Company’s board of directors and management has determined that it would delay the filing of its quarterly report on Form 10Q for the quarter ending April 30, 2020 (the “Quarterly Report”) by up to 45 days in accordance with the SEC’s March 4, 2020 Order (Release No. 34-88318) (the “Order”), which allows for the delay of certain filings required under the Securities and Exchange Act of 1934, as amended. The Company relied upon this Order to file its Form 10Q on July 15, 2020.20

 

The Company’s operations and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic spreading throughout the United States and the world and thus the Company’s business operations have been disrupted and it is unable to timely review and prepare the Company’s financial statements for the 2020 fiscal year. Management and key personnel have been restricted during this time from responding in a timely manner causing the preparation of its financial statements and audit to be completed on time.  Item 6.

Exhibits

 

Please see Risk Factors in the Form 10K filed June 5, 2020 concerning Covid-19 for further information.21

3

OBITX, Inc.

and SUBSIDIARIES

Consolidated Balance Sheets

ASSETS

 
   

(unaudited)

 

 

   

April 30,

 

 January 31,

   

2020

 

 2020

Current Assets

   
 

Undeposited Funds

 $                       15

 

 $                         -

 

Inventory

                          15

 

                            -

  

Total current assets

                          30

 

                            -

Total assets

 $                       30

 

 $                         -

      

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

 

Accounts payable and accrued expenses - related party

 $                42,307

 

 $               48,940

 

Accounts payable related party

                 119,602

 

                254,495

 

Due to Related Party

                 311,176

 

                304,072

  

Total current liabilities

 $              473,085

 

 $             607,507

Total Liabilities

 $              473,085

 

 $             607,507

Stockholders' equity

 

Series A Preferred stock, $0.0001 par value; 1,000,000 shares authorized;

                          15

 

                            -

  

150,000 and 0 shares issued and outstanding, as

   
  

of April 30, 2020  and January 31, 2020, respectively.

   
 

Series B Preferred stock, $0.0001 par value; 1,000,000 shares authorized;

                          65

 

                            -

  

650,000 and 0 shares issued and outstanding, as

   
  

of April 30, 2020  and January 31, 2020, respectively.

   
 

Common stock, $0.0001 par value, voting; 200,000,000 shares authorized;

                        571

 

                    1,046

  

5,706,317 and 10,460,000 shares issued and outstanding, as

   
  

of April 30, 2020  and January 31, 2020, respectively.

   
 

Additional paid in capital

            51,853,707

 

              3,500,892

 

Accumulated deficit

          (52,327,413)

 

            (4,109,445)

Total stockholders' equity

 $            (473,055)

 

 $            (607,507)

Total liabilities and stockholders' equity

 $                       30

 

 $                       -

      

See accompanying notes to unaudited consolidated financial statements.

4

OBITX, Inc.

and SUBSIDIARIES

Consolidated Statements of Operations

(unaudited)

      
   

For the three months ended

   

 April 30,

   

2020

 

2019

      

Selling, general, and administrative

 $               48,167,341

 

 $            16,999

Professional fees

             10,587

 

               12,622

Rent

                     -  

 

                    207

Consultant fees

             34,000

 

               42,000

Total operating expenses

      48,211,928

 

               71,828

Net loss from operations

     (48,211,928)

 

             (71,828)

Other income (expense)

              (5,240)

 

                      -  

Net(loss) before discontinued operations

 $  (48,217,168)

 

 $          (71,828)

 

Income(expense) from discontinued operations

                 (800)

 

                9,383

Net (loss)

 $  (48,217,968)

 

 $          (62,445)

      

Basic and diluted (loss) per share:

   

Income (Loss) per share from continuing operations

 $             (4.93)

 

 $              (0.01)

Income (Loss) per share - discontinued

 $             (0.00)

 

 $                 0.00

Weighted average shares outstanding - basic

9,773,357

 

           5,460,000

See accompanying notes to unaudited consolidated financial statements.

5

OBITX, INC

and SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Equity for three months ending April 30, 2020 and 2019

              
         

 Additional

   

 Total

 

 Preferred Stock

 

 Common Stock

 

 Paid-in

 

 Accumulated

 

 Stockholders'

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Capital

 

 Income (Deficit)

 

 Equity (Deficit)

Balance – January 31, 2019

            100,000

 

$                   10

 

         5,460,000

 

$                 546

 

         3,486,104

 

       (3,921,253)

 

            (434,593)

Imputed Interest

                       -

 

                       -

 

                       -

 

                       -

 

              10,606

 

                       -

 

              10,606

Net loss

                       -

 

                       -

 

                       -

 

                       -

 

                       -

 

          (62,445)

 

          (62,445)

Balance – April 30, 2019

            100,000

 

 $                  10

 

         5,460,000

 

$                 546

 

         3,496,710

 

       (3,983,698)

 

          (486,432)

              
         

 Additional

   

 Total

 

 Preferred Stock

 

 Common Stock

 

 Paid-in

 

 Accumulated

 

 Stockholders'

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Capital

 

 Income (Deficit)

 

 Equity (Deficit)

Balance – January 31, 2020

                     -  

 

 $                    -

 

       10,460,000

 

 $             1,046

 

 $      3,500,892

 

 $    (4,109,445)

 

 $       (607,507)

Conversion of common to series B preferred

            500,000

 

                     50

 

      (5,000,000)

 

                (500)

 

                 450

 

-

 

                -

Conversion of accounts payable

                     -  

 

                       -

 

            246,317

 

                     25

 

         1,662,640

 

-

 

         1,662,665

Issuance of Series A preferred

            150,000

 

                     15

 

                     -  

 

                       -

 

       40,137,773

 

-

 

       40,137,788

Issuance of series B preferred

            150,000

 

                     15

 

                     -  

 

                       -

 

         6,548,173

 

-

 

         6,548,188

Imputed Interest

                     -  

 

                       -

 

                     -  

 

                       -

 

                3,779

 

-

 

                3,779

Net loss

                     -  

 

                       -

 

                     -  

 

                       -

 

-

 

     (48,217,968)

 

     (48,217,968)

Balance – April 30, 2020

            800,000

 

 $                  80

 

         5,706,317

 

 $                571

 

 $    51,853,707

 

 $  (52,327,413)

 

 $       (473,055)

              

The accompanying notes are an integral part of these unaudited financial statements.

6

OBITX, Inc.

and SUBSIDIARIES

Statements of Cash Flows

For the three months ended April 30,

    

2020

 

 2019

Cash flows from operating activities:

   

Net (Loss)

 $        (48,217,968)

 

 $             (62,445)

Adjustments to reconcile net loss to net

   
 

Cash provided by (used in) operating activities:

   
  

Stock based compensation

            48,153,295

 

                           -

  

Imputed interest

                     3,779

 

                  10,606

 

Decrease (Increase) in:

   
  

Accounts receivable, net

                           -  

 

                           -

  

Accounts payable to related party

                   44,727

 

                           -

  

Accrued interest

                     1,461

 

                    1,359

  

Prepaid expenses and other current assets

                           -  

 

                         49

  

Accounts payable

                           -  

 

                  47,348

   

Net cash used in operating activities

 $               (14,706)

 

 $                (3,083)

Cash flows from financing activities:

   
  

Borrowing from (payment to) related party

                   14,706

 

                  3,083

  

Proceeds from issuance of stock, net

                          15

 

                           -

   

Net cash provided by financing activities

 $                14,721

 

 $                  3,083

Net change in cash

                          15

 

                           -

Cash at beginning of quarter

                             -

 

                           -

Cash at end of quarter

 $                       15

 

 $                         -

       

 Supplemental Disclosure of Cash Flows Information:

   
  

 Cash paid for interest

 $                          -

 

 $                        -

  

 Cash paid for income taxes

 $                          -

 

 $                        -

       

Non-cash Investing and Financing Activities:

   

Conversion of accounts payable to common stock

 $              195,316

 

 $                        -

Conversion of preferred stock to common stock

 $                     500

 

 $                        -

Issuance of preferred stock for inventory

 $                       15

 

 $                        -

       

See accompanying notes to unaudited consolidated financial statements.

7

OBITX, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1. Organization and Basis of Presentation

The accompanying unaudited financial statements of OBITX, Inc., (the “Company”, “we”, “our”), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”).

Basis of Presentation

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). All significant intercompany accounts and transactions have been eliminated.

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Haute Jobs, LLC, (“HAUTE”), Campaign Pigeon, LLC, (“CAMP”), and altCUBE, Inc., (“altCUBE”).  altCUBE was closed on December 31, 2018.  HAUTE and CAMP were closed in fiscal year ending January 31, 2020.

Description of Business

The Company was incorporated in the State of Delaware on March 30, 2017 originally under the name GigeTech, Inc. On October 31, 2017 the Company changed its name to OBITX, Inc., and updated its Articles of Incorporation through unanimous consent of its shareholder, MCIG.  The Company is headquartered in Fleming Island, Florida.

The Company earned revenue through social media advertising, fees, and services. Under its plan, the Company developed its white label software solution for MCIG under the 420 Cloud brand in support of the cannabis industry.  The Company discontinued this operation during the fiscal year ended January 31, 2020.

The company is expanding its services and solutions in software development and internet advertising and promotion into the industry of blockchain technologies.

On December 10, 2018 OBITX, Inc became a publicly reporting company. The Company began trading under the stock symbol “OBTX” on March 24, 2020.

Subsidiaries of the Company

The company had three subsidiaries which have all been discontinued.  We incorporated Haute Jobs, LLC on May 10, 2018 in the state of Wyoming. We incorporated Campaign Pigeon, LLC on May 10, 2018 in the state of Wyoming. We incorporated altCUBE, Inc., on June 4, 2018 in the state of Wyoming. The subsidiaries were consolidated for the three months ended April 30, 2019.  None of the subsidiaries conducted business in the three months ended April 30, 2020.

Note 2. Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, the wholly owned subsidiaries of HAUTE, CAMP, and altCUBE.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosures of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The most significant estimates include: revenue recognition; sales returns and other allowances; allowance for doubtful accounts; valuation of inventory; valuation and recoverability of long-lived assets; property and equipment; contingencies; and income taxes.

8

On a regular basis, management reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates.

Revenue Recognition Policies

We intend to earn revenue from the subscription, non-software related hosted services, term-based and perpetual licensing of software products, associated software maintenance and support plans, consulting services, training, and technical support.

On February 1, 2018, we adopted Topic 606, using the modified retrospective transition method applied to those contracts which were not completed as of February 1, 2018. Results for reporting periods beginning after February 1, 2018 are presented under Topic 606, while prior period amounts have not been adjusted and continue to be reported in accordance with our historic accounting. The impact of adopting the new revenue standard was not material to our financial statements and there was no adjustment to beginning retained earnings on February 1, 2018.

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

We determine revenue recognition through the following steps:

 

 

·

identification of the contract, or contracts, with a customer;

 

·

identification of the performance obligations in the contract;

SIGNATURES

 

·22

determination of the transaction price;

·

allocation of the transaction price to the performance obligations in the contract; and

·

recognition of revenue when, or as, we satisfy a performance obligation.

Research and Development

Research and Development Expenditure on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding, is recognized in profit or loss as an expense as incurred.

Expenditure on development activities, whereby research findings are applied to a plan or design for the production of new or substantially improved products and processes, is capitalized only if the product or process is technically and commercially feasible, if development costs can be measured reliably, if future economic benefits are probable, if the Company intends to use or sell the asset and the Company intends and has sufficient resources to complete development. The Company has recognized $0 as a capital asset for the 3 months ended April 30, 2020 and $0 for the three months ended April 30, 2019.

Concentration of Credit Risk and Significant Customers

Financial instruments which potentially subject the Company to a concentration of credit risk consist principally of temporary cash investments and accounts receivable.  The Company places its temporary cash investments with financial institutions insured by the FDIC.

Concentrations of credit risk with respect to trade receivables and commodities are limited due to the diverse group of customers to whom the Company provides services to. The Company establishes an allowance for doubtful accounts when events and circumstances regarding the collectability of its receivables or the selling of its commodities warrant based upon factors such as the credit risk of specific customers, historical trends, other information and past bad debt history. The outstanding balances are stated net of an allowance for doubtful accounts.

Our cash balances are maintained in accounts held by major banks and financial institutions located in the United States.  The Company may occasionally maintain amounts on deposit with a financial institution that are in excess of the federally insured limit of $250,000.  The risk is managed by maintaining all deposits in high-quality financial institutions. The Company had $0 in excess of federally insured limits on April 30, 2020, and January 31, 2020.

For the quarter ended April 30, 2020 there was $0 in accounts receivable and $0 for the year ended January 31, 2020.

 

9

2

Cost of Goods Sold

The Company recognizes the direct cost of purchasing product

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

Interim Condensed Financial Statements and Notes to Interim Financial Statements

General

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with generally accepted accounting principles. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements included in the Company’s original S-1 filing and the annual audit for sale, including freight-in and packaging, as cost of goods sold in the accompanying statement of operations.

Cost of Revenue

Cost of revenue includes: manufacturing and distribution costs for products sold and programs licensed; operating costs related to product support service centers and product distribution centers; costs incurred to include software on PCs sold by OEMs, to drive traffic to our websites and products, and to acquire online advertising space; costs incurred to support and maintain Internet-based products and services, including data center costs and royalties; warranty costs; inventory valuation adjustments; costs associated with the delivery of consulting services; and the amortization of capitalized software development costs. Capitalized software development costs are amortized over the estimated lives of the products.

Cash and Cash Equivalents

The Company includes in cash and cash equivalents all short-term, highly liquid investments that mature within three months of the date of purchase. Cash equivalents consist principally of investments in interest-bearing demand deposit accounts and liquidity funds with financial institutions and are stated at cost, which approximates fair value. For cash management purposes, the company concentrates its cash holdings in an account at Bank of America. The Company had no cash equivalents as of April 30, 2020, or January 31, 2020.

Basic and Diluted Net Earnings (Loss) Per Share

The Company follows ASC Topic 260 – Earnings Per Share, and FASB 2015-06, Earnings Per Share to account for earnings per share.  Basic earnings per share (“EPS”) calculations are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the period.  Diluted earnings per share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.  During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation. 

Commitments and Contingencies

The Company reports and accounts for its commitments and contingencies in accordance with ASC 440 – Commitments and ASC 450 – Contingencies.  We recognize a loss on a contingency when it is probable a loss will incur and that the amount of the loss can be reasonably estimated.  The Company recognized $0 as a loss on contingencies in the three month periods ending April 30, 2020 and April 30, 2019.

Note 3. Going Concern

The Company's financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. Because the business is new and has a limited history, no certainty of continuation can be stated. The accompanying financial statements for the quarter ended April 30, 2020 and the year ended January 31, 2021. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three months ended April 30, 2021 is not necessarily indicative of the results that can be expected for the year ending January 31, 2022.

Please see Risk Factors in the Form 10-K filed June 5, 2020 concerning Covid-19 for further information.

3

Table of Contents

Everything Blockchain, Inc.

 

and SUBSIDIARIES

 

Consolidated Balance Sheets

(In thousands except number of shares and par value)

 

 

 

 

 

(unaudited)

 

 

(audited)

 

 

 

April 30,

 

 

January 31,

 

 

 

2021

 

 

2021

 

ASSETS

Current assets

 

 

 

 

 

 

Cash

 

$41

 

 

$-

 

Interest receivable

 

 

101

 

 

 

90

 

Current cryptocurrencies, net

 

 

2,076

 

 

 

123

 

Prepaid expenses

 

 

-

 

 

 

1

 

Total current assets

 

 

2,218

 

 

 

214

 

Property, plant and equipment, net

 

 

233

 

 

 

-

 

Cryptocurrency, net

 

 

80

 

 

 

98

 

Loan receivable

 

 

1,400

 

 

 

1,400

 

Total assets

 

$3,931

 

 

$1,712

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities

Accounts payable and accrued expenses

 

$23

 

 

$6

 

Accounts payable related party

 

 

647

 

 

 

13

 

Due to Related Party

 

 

501

 

 

 

-

 

Reserve for legal settlements

 

 

154

 

 

 

154

 

Deferred revenue

 

 

200

 

 

 

-

 

Total current liabilities

 

$1,525

 

 

$173

 

Total Liabilities

 

$1,525

 

 

$173

 

Stockholders’ equity

Common stock, $0.0001 par value, voting; 200,000,000 shares authorized;

 

 

 

 

 

 

6,074,125 and 5,974,125 shares issued and outstanding, as

 

 

 

 

 

 

 

 

of April 30, 2021 and January 31, 2021, respectively.

 

 

 1

 

 

 

 1

 

Additional paid in capital

 

 

55,046

 

 

 

54,946

 

Accumulated deficit

 

 

(52,641)

 

 

(53,408)

Total stockholders’ equity

 

$2,406

 

 

$1,539

 

Total liabilities and stockholders’ equity

 

$3,931

 

 

$1,712

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

4

Table of Contents

Everything Blockchain, Inc.

and SUBSIDIARIES

Consolidated Statements of Operations

(In thousands except number of shares and per share amount)

(unaudited)

 

 

For the three months ended

 

 

 

April 30,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Revenue from services

 

$1,081

 

 

$-

 

Other revenue

 

 

72

 

 

 

-

 

Total gross revenue

 

 

1,153

 

 

 

 

 

Cost of services

 

 

571

 

 

 

 

 

Gross income

 

$582

 

 

$-

 

Selling, general, and administrative

 

 

26

 

 

 

48,178

 

Payroll

 

 

114

 

 

 

-

 

Consultant fees

 

 

-

 

 

 

34

 

Total operating expenses

 

$140

 

 

$48,212

 

Net profit (loss) from operations

 

 

442

 

 

 

(48,212)

Other income (expense)

 

 

325

 

 

 

(5)

Net profit (loss) before discontinued operations

 

$767

 

 

$(48,217)

Income(expense) from discontinued operations

 

 

-

 

 

 

(1)

Net profit (loss)

 

$767

 

 

$(48,218)

 

 

 

 

 

 

 

 

 

Basic and diluted (loss) per share:

 

 

 

 

 

 

 

 

Income (Loss) per share from continuing operations

 

$0.13

 

 

$(4.93)

Income (Loss) per share - discontinued

 

 

-

 

 

 

(4.93)

Weighted average shares outstanding - basic

 

 

5,993,443

 

 

 

9,773,357

 

See accompanying notes to unaudited consolidated financial statements.

5

Table of Contents

Everything Blockchain, Inc.

and SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Equity

(In thousands except than share amount)

For the quarter ending April 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Accumulated

 

 

Stockholders’

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Paid-in

 

 

Income

 

 

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Deficit)

 

 

(Deficit)

 

Balance – January 31, 2021

 

 

800,000

 

 

$0

 

 

 

5,974,125

 

 

$1

 

 

$54,946

 

 

$(53,408)

 

$1,539

 

Warrant exercise

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

0

 

 

 

100

 

 

 

-

 

 

 

100

 

Net gain (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

767

 

 

 

767

 

Balance – April 30, 2021

 

 

800,000

 

 

$0

 

 

 

6,074,125

 

 

$1

 

 

$55,046

 

 

$(52,641)

 

$2,406

 

Everything Blockchain, Inc.

and SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Equity

(In thousands except than share amount)

For the quarter ending April 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Additional

 

 

Accumulated  

 

 

Stockholders'

 

 

 

 Preferred Stock

 

 

 Common Stock

 

 

 Paid-in

 

 

 Income 

 

 

Equity  

 

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 (Deficit)

 

 

 (Deficit)

 

Balance – January 31, 2020

 

 

-

 

 

$-

 

 

 

10,460,000

 

 

$1

 

 

$3,501

 

 

$(4,109)

 

$(608)

Conversion of common to series B preferred

 

 

500,000

 

 

 

-

 

 

 

(5,000,000)

 

 

(1)

 

 

(0)

 

 

 

 

 

 

(1)

Conversion of accounts payable

 

 

-

 

 

 

-

 

 

 

246,317

 

 

 

0

 

 

 

1,664

 

 

 

 

 

 

 

1,664

 

Issuance of Series A preferred

 

 

150,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41,068

 

 

 

 

 

 

 

41,068

 

Issuance of series B preferred

 

 

150,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,629

 

 

 

 

 

 

 

6,629

 

Imputed Interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

 

 

 

 

4

 

Net gain (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

(48,218)

 

 

(48,218)

Balance – April 30, 2020

 

 

800,000

 

 

$0

 

 

 

5,706,317

 

 

$1

 

 

$52,866

 

 

$(52,327)

 

$539

See accompanying notes to unaudited consolidated financial statements.

6

Table of Contents

Everything Blockchain, Inc.

and SUBSIDIARIES

Statements of Cash Flows

(In thousands)

For the three months ended April 30,

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

Net (Loss)

 

$767

 

 

$(48,218)

Adjustments to reconcile net loss to net

 

 

 

 

 

 

 

 

Cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Stock based compensation

 

 

-

 

 

 

48,153

 

Realized gain on investment in cryptocurrency, net

 

 

17

 

 

 

-

 

Imputed interest

 

 

-

 

 

 

4

 

Decrease (Increase) in:

 

 

 

 

 

 

 

 

Accounts payable to related party

 

 

634

 

 

 

-

 

Reverse of bad debt

 

 

(233)

 

 

 

 

Accrued interest

 

 

(11)

 

 

1

 

Prepaid expenses and other current assets

 

 

1

 

 

 

-

 

Accounts payable, accrued expenses and taxes payable

 

 

17

 

 

 

45

 

Deferred revenue

 

 

200

 

 

 

-

 

Net cash used In operating activities

 

$1,394

 

 

$(15)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Increase (Decrease) in:

 

 

 

 

 

 

 

 

Acquisition of cryptocurrencies, net

 

 

(1,953)

 

 

-

 

Net cash received in investing activities

 

$(1,953)

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

Borrowing from (payment to) related party

 

 

500

 

 

 

15

 

Proceeds from Issuance of Stock, Net

 

 

100

 

 

 

0

 

Net Cash Provided By Financing Activities

 

$600

 

 

$15

 

Net Change in Cash

 

 

41

 

 

 

0

 

Cash at Beginning of Year

 

 

-

 

 

 

-

 

Cash at End of Year

 

$41

 

 

$0

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flows Information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing Activities:

 

 

 

 

 

 

 

 

Loan of cryptocurrency

 

$500

 

 

$-

 

Accounts receivable settlement for Render Payment

 

$233

 

 

$-

 

Impairment of cryptocurrencies, net

 

$18

 

 

$-

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

7

Table of Contents

Everything Blockchain, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

Note 1. Organization and Basis of Presentation

The accompanying unaudited financial statements of Everything Blockchain, Inc., (the “Company”, “we”, “our”), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”).

Basis of Presentation

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). All significant intercompany accounts and transactions have been eliminated.

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Render Payment, LLC, (“Render”).

Description of Business

The Company’s early model was to earn revenue through social media advertising, fees, and services. Under this plan, the Company developed its white label software solution for BOTS under the 420 Cloud brand. After multiple attempts to secure acceptance in the market, the Company discontinued this operation during the fiscal year ended January 31, 2020.

In April 2020 the Company divested and sold its white label software solution and changed direction of its business. The Company has become a developer, engineer, and consultant in the industry of blockchain technologies.

Subsidiaries of the Company

On April 26, 2021, in a settlement agreement with Render Payment, LLC owners, the Company became the sole owner of Render Payment, LLC, in exchange for an outstanding accounts receivable the company impaired in 2019. The settlement was considered a related party transaction and conducted as an arm’s length transaction approved by board members not associated with Render Payment.

Note 2. Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, the wholly owned subsidiaries of Render Payment, LLC.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosures of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The most significant estimates include: revenue recognition; sales returns and other allowances; allowance for doubtful accounts; valuation of inventory; valuation and recoverability of long-lived assets; property and equipment; contingencies; and income taxes.

On a regular basis, management reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates.

8

Table of Contents

Concentration of Credit Risk and Significant Customers

Financial instruments which potentially subject the Company to a concentration of credit risk consist principally of temporary cash investments and accounts receivable. The Company places its temporary cash investments with financial institutions insured by the FDIC.

Concentrations of credit risk with respect to trade receivables and commodities are limited due to the diverse group of customers to whom the Company provides services to. The Company establishes an allowance for doubtful accounts when events and circumstances regarding the collectability of its receivables or the selling of its commodities warrant based upon factors such as the credit risk of specific customers, historical trends, other information and past bad debt history. The outstanding balances are stated net of an allowance for doubtful accounts.

Revenues from one customer represent $1,000,000 and $0 of the company’s revenue for the periods ended April 30, 2021 and 2020, respectively.

Our cash balances are maintained in accounts held by major banks and financial institutions located in the United States. The Company may occasionally maintain amounts on deposit with a financial institution that are in excess of the federally insured limit of $250,000. The risk is managed by maintaining all deposits in high-quality financial institutions. The Company had $0 in excess of federally insured limits on April 30, 2021, and January 31, 2021.

For the quarter ended April 30, 2020 there was $101,000 in interest receivable and $90,000 for the year ended January 31, 2021.

Cash and Cash Equivalents

The Company includes in cash and cash equivalents all short-term, highly liquid investments that mature within three months of the date of purchase. Cash equivalents consist principally of investments in interest-bearing demand deposit accounts and liquidity funds with financial institutions and are stated at cost, which approximates fair value. For cash management purposes, the company concentrates its cash holdings in an account at Radius Bank. The Company had no cash equivalents as of April 30, 2021, or January 31, 2021.

Basic and Diluted Net Earnings (Loss) Per Share

The Company follows ASC Topic 260 – Earnings Per Share, and FASB 2015-06, Earnings Per Share to account for earnings per share. Basic earnings per share (“EPS”) calculations are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.

Commitments and Contingencies

The Company reports and accounts for its commitments and contingencies in accordance with ASC 440 – Commitments and ASC 450 – Contingencies. We recognize a loss on a contingency when it is probable a loss will incur and that the amount of the loss can be reasonably estimated. The Company recognized $0 as a loss on contingencies in the three month periods ending April 30, 2021 and April 30, 2020.

Note 3. Going Concern

The Company’s financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. Because the business is new and has a limited history, no certainty of continuation can be stated. The accompanying financial statements for the quarter ended April 30, 2021 and April 30, 2020, has been prepared to assume that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

The Company has negative cash flow and there are no assurances the Company will generate a profit or obtain positive cash flow.  The Company has sustained its solvency through the support of its related parties, which raise substantial doubt about its ability to continue as a going concern.

 

Management is taking steps to raise additional funds to address its operating and financial cash requirements to continue operations in the next twelve months. Management has devoted a significant amount of time to the raising of capital from additional debt and equity financing. However, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. There are no assurances the Company will receive the necessary funding or generate the revenue necessary to fund operations. The financial statements contain no adjustments for the outcome of this uncertainty.

 

9

Note 4. Related Party Transactions

Table of Contents

Note 4. Revenue

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

We determine revenue recognition through the following steps:

 

The Company entered·

Identification of the contract, or contracts, with a Linecustomer;

·

Identification of Credit with MCIG, for up to $500,000the performance obligations in funding on November 1, 2016.  The Linethe contract;

·

Determination of Credit terminated on April 30, 2019.  It was given at a 0% interest rate and is payable upon termination date with the option to converttransaction price

·

Allocation of the agreement into equity at a 15% discounttransaction price to the then current market rate. The Lineperformance obligations in the contract; and,

·

Recognition of Credit was reinstated and increased to $1,000,000 on January 1, 2018 and expired January 1, 2020.  As of April 30, 2020, and January 31, 2020, the amount outstanding on the Line of Credit owed to MCIG was $218,257. (See Note 9 – Subsequent Events)  The imputed interest of this line of credit for the three months ended April 30, 2020 was $3,779.

revenue when, or as, we satisfy a performance obligation.
10

On June 14, 2018 the Company entered a Line of Credit with APO Holdings, LLC for up to $100,000 at any one time.  The Line of Credit may be cancelled at any time by either party providing 30 days written notice of cancellation.  It was given at a 0.6% monthly interest rate (7.2% annualized interest rate) and may be paid at any time with no definitive payoff date. During the quarter ended April 30, 2020 the Company received $5,644 under the Line of Credit.  As of April 30, 2020, and January 31, 2020 the outstanding balance owed on the line of credit was $92,920 and $85,815, respectively. The accrued interest for the quarter ended April 30, 2020 and the year ended January 31, 2020 was $9,875 and $8,412 respectively.  The interest expense for the three months ended April 30, 2020 was $1,461.

On April 17, 2020 the Company, issued 50,000 shares of Series A Preferred Stock to Epic Industry Corp and 100,000 shares of Series A Preferred Stock to Overwatch Partners, Inc for par value ($0.0001) for a total receipt of $15 paid by Epic Industry Corp. The Agreement was originally between the Company and Epic Industry Corp.  The 100,000 shares of Series A Preferred was issued to Overwatch Partners at the discretion of Michael Hawkins, the sole owner of Epic Industry Corp.  The Company’s CEO is 50% owner of Overwatch Partners.  The issuance represents 33% of the Company’s stock on a fully diluted basis and 68% of voting control of the Company. (See Note 5 – Stockholder’s Equity – Preferred Stock). The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control. The issuance of stock’s recorded value was $40,137,788. 

On April 17, 2020 the Company issued 150,000 shares of Series B Preferred Stock  to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines, which the Company believes has no retail or book value. The issuance represents 7% of the Company’s stock on a fully diluted basis. (See Note 5 – Stockholder’s Equity – Preferred Stock).  The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control. The issuance of stock’s recorded value was $6,548,188.

During the three months ending April 30, 2020 Overwatch Partners paid multiple different expenses on behalf of the Company, which the Company treats as an accounts payable to related party.  The total amount owed by the Company to Overwatch Partners as of April 30, 2020 was $7,601.

The following table presents revenue of the Company disaggregated by revenue source (in thousands):

Revenue

 

 

For the three months ended

 

 

 

April 30,

 

Net revenue

 

2021

 

 

2020

 

Transactional revenue

 

 

 

 

 

 

Consulting and services revenue

 

$1,040

 

 

$-

 

Total transaction revenue

 

$1,040

 

 

$-

 

Subscription and services revenue

 

 

 

 

 

 

 

 

Staking revenue

 

 

41

 

 

 

-

 

Total subscription and services revenue

 

$41

 

 

$-

 

Total net revenue

 

$1,081

 

 

$-

 

Other revenue

 

 

 

 

 

 

 

 

Crypto asset sales revenue

 

 

61

 

 

 

-

 

Interest income

 

 

11

 

 

 

-

 

Total other revenue

 

$72

 

 

$-

 

Total revenue

 

$1,153

 

 

$-

 

Transaction revenue

The Company charges a fee for its services at the transactional level. We provide a service and charge a fee for provided those services. Currently the Company is engaged in developing, engineering, and designing blockchain projects, to include platforms and cryptocurrencies for customers. We typically treat all revenue generated from third parties for services as transaction revenue.

Subscription and service revenue

Subscription and service revenue primarily consist of staking revenue. The Company participates in networks with proof-of-stake consensus algorithms, through creating or validating blocks on the network. In exchange for participating in the consensus mechanism of these networks, the Company earns rewards in the form of the native token of the network. Each block creation or validation is a performance obligation. Revenue is recognized at the point when the block creation or validation is complete, and the rewards are available for transfer. Revenue is measured based on the number of tokens received and the fair value of the token at the date of recognition.

Other revenues

The Company includes Interest income as a part of revenue when generated from non-cash or cash equivalents as other revenue within net revenue. Interest earned on cash and cash equivalents is included in corporate interest income, within other income.

Other revenue also includes the sale of crypto assets. The Company records the total value of the sale in other revenue and the cost of the crypto assets in other operating expenses within the consolidated statements of operations.

86% of the revenue generated by the Company has come from customer in the European theatre.

 

10

On April 22, 2020 the Company converted $104,987 outstanding accounts payable to Paul Rosenberg into 130,128 shares

Table of Contents

Note 5. Notes

On March 17, 2021 the Company entered into a loan agreement for $500,000 with Epic Industry Corp, a wholly owned company of Michael Hawkins, the Company’s CFO. The loan was financed with $500,000 of GUSD cryptocurrency tokens, a stable coin. The interest rate is 3% per annum. The loan is due in full on April 1, 2022.

Note 6. Related Party Transactions

During the three months ending April 30, 2021 and year ended January 31, 2021 Overwatch Partners paid multiple different expenses on behalf of the Company, which the Company treats as an account payable to related party. The total amount owed by the Company to Overwatch Partners as of April 30, 2021 was $22,862. The amount owed for the year ended January 31, 2021 was $12,862.

During the quarter ended April 30, 2021 the Company booked $571,252 in consulting expense to Epic Industry Corp directly related to sales as per the terms of the Agreement.

During the quarter ended April 30, 2021 the Company booked $114,250 in payroll expense to Michael Hawkins, which represents 10% of the total sales during the quarter as per the terms of his Agreement.

On April 12, 2021 Epic Industry Corp, wholly owned by Michael Hawkins, the Company’s CFO, exercised the warrant it has and purchased 100,000 shares of common stock in exchange for $100,000. (See Note 7 – Stockholders’ Equity).

The Company issued seven warrants to its officers and directors which may purchase up to a total of 1,100,000 common shares of stock at $2.21 per share during the quarter ended April 30, 2021. (See Note 12 – Warrants).

On March 17, 2021 the Company borrowed $500,000 from Epic Industry Corp, a wholly owned company of Michael Hawkins, the Company’s Chairman and CFO. (See Note 5 – Notes)

On April 29, 2020 the Company converted 5,000,000 shares of common stock owned by BOTS, Inc., into 500,000 shares of Series B Preferred stock (see Note 7 – Stockholders’ Equity).

On April 22, 2020 the Company converted $104,987 outstanding accounts payable to Paul Rosenberg into 130,128 shares of common stock of the company at $0.75 per share. (See Note 7 – Stockholder’s Equity)

On April 17, 2020 the Company issued 50,000 shares of Series A Preferred Stock to Epic Industry Corp and 100,000 shares of Series A Preferred Stock to Overwatch Partners, Inc. (See Note 7 – Stockholder’s Equity).

On April 17, 2020 the Company issued 150,000 shares of Series B Preferred Stock to Paul Rosenberg. (See Note 7 – Stockholder’s Equity).

Note 7. Stockholders’ Equity

Common Stock

As of April 30, 2021 and January 31, 2021, the Company had 200,000,000 common shares authorized, with 6,074,125 and 5,974,125 common shares at a par value of $0.0001 issued and outstanding, respectively.

On April 12, 2021 Epic Industry Corp, wholly owned by Michael Hawkins, the Company’s CFO, exercised the warrant it has and purchased 100,000 shares of common stock in exchange for $100,000. Epic Industry Corp elected to issue the shares in the name of Timothy R Schucker and Anastasia Hawkins JTWROS, the daughter and son-in-law of Michael Hawkins.

On April 22, 2020 the Company converted the following accounts payable into shares of common stock at the rate of $0.75 per share. Based upon the stock price of $6.75 on April 22, 2020 the Company recorded the following stock-based compensation as part of the accounts payable conversion action ($ in thousands except for shares issued):

Name

 

AP Balance

 

 

Shares Issued

 

 

FMV

 

 

Stock Based Compensation

 

Paul Rosenberg

 

$105

 

 

 

130,128

 

 

$878

 

 

$773

 

Brandy Craig

 

$69

 

 

 

88,455

 

 

$597

 

 

$528

 

Law Offices of Carl G Hawkins

 

$6

 

 

 

8,504

 

 

$57

 

 

$51

 

Thomas G Amon

 

$15

 

 

 

19,230

 

 

$130

 

 

$115

 

Total

 

$195

 

 

 

246,317

 

 

$1,662

 

 

$1,467

 

11

Table of the company at $0.75 per share. (See Note 5. Stockholder’s Equity). 

On April 29, 2020 the Company converted 5,000,000 shares of common stock owned by MCIG, Inc., into 500,000 shares of Series B Preferred stock. MCIG is restricted from converting the Series B Preferred stock into common stock for a period of 24 months from the conversion. There was no gain or loss on conversion due to conversion terms (see Note 5).

Note 5. Stockholders’ EquityContents

Preferred Stock

Series A Preferred

As of April 30, 2021 and January 31, 2021, the company had 1,000,000 Series A Preferred shares, par value $0.0001, authorized, with 150,000 and 0 Series A Preferred shares issued and outstanding, respectively. The Series A Preferred stock converts into common stock after 2 years since its issuance. The conversion rate for every 1 share of Series A Preferred stock is 50 shares of common stock. The Series A Preferred stock votes 1,000 shares of common stock for every 1 share. Each share of Series A Preferred stock votes 1,000 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock.

During the quarter ending April 30, 2020 the Company sold 150,000 shares of Series A Preferred Stock to Epic Industry Corp at par value for a total payment of $15. Epic Industry Corp, through its sole shareholder directed the Company to issue 100,000 shares of Series A Preferred stock to Overwatch Partners, Inc., with the remaining 50,000 shares to Epic Industry Corp. The Company recorded the transaction at FMV of $41,068,419 with the difference assigned as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

Series B Preferred

As of April 30, 2021 and January 31, 2021, the company had 1,000,000 Series B Preferred shares, par value $0.0001, authorized, with 650,000 and 0 Series B Preferred shares issued and outstanding, respectively. The conversion rate for every 1 share of Series B Preferred stock is 10 shares of common stock. Each share of Series B Preferred stock votes 50 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock and Series A Preferred.

During the quarter ending April 30, 2020 the Company issued 150,000 shares of Series B Preferred stock to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines. Par value of $15 was recorded as inventory with the FMV of $6,629,300 minus the par value being recorded as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

On April 29, 2020 the Company converted 5,000,000 shares of common stock owned by BOTS, Inc., into 500,000 shares of Series B Preferred stock. BOTS is restricted from converting the Series B Preferred stock into common stock for a period of 24 months from the conversion. There was no gain or loss on conversion due to conversion terms.

Note 8. Basic Income per Share before Non-Controlling Interest

Basic Income Per Share - The computation of basic and diluted loss per common share is based on the weighted average number of shares outstanding during each period. The income per share for the quarter ended April 30, 2021 was $0.13 per share. The loss per share for the quarter ended April 30, 2020 was a loss of $4.93 per share.

The computation of basic loss per common share is based on the weighted average number of shares outstanding during the period.

Note 9. Discontinued Operations

 

Common Stock

As of April 30, 2020 and January 31, 2019, the Company had 200,000,000 common shares authorized, with 5,706,317 and 10,460,000 common shares at a par value of $0.0001 issued and outstanding, respectively.

On April 22, 2020 the Company converted the following accounts payable into shares of common stock at the rate of $0.75 per share.  Based upon the stock price of $6.75 on April 22, 2020 the Company recorded the following stock-based compensation as part of the accounts payable conversion action:

Name

 AP Balance

 Shares Issued

FMV

 Stock Based Compensation

Paul Rosenberg

       $    104,987

            130,128

  $     878,364

        $        773,377

Brandy Craig

       $      68,995

              88,455

  $     597,071

        $        528,076

Law Offices of Carl G Hawkins

       $        6,333

                8,504

  $       57,402

        $          51,069

Thomas G Amon

       $      15,000

              19,230

  $     129,803

        $        114,803

Total

       $    195,315

            246,317

  $  1,662,640

        $     1,467,325

Preferred Stock

Series A Preferred

As of April 30, 2020 and January 31, 2020, the company had 1,000,000 Series A Preferred shares, par value $0.0001,  authorized, with 150,000 and 0  Series A Preferred shares issued and outstanding, respectively.  The Series A Preferred stock converts into common stock after 2 years since its issuance.  The conversion rate for every 1 share of Series A Preferred stock is 50 shares of common stock.  The Series A Preferred stock votes 1,000 shares of common stock for every 1 share.  Each share of Series A Preferred stock votes 1,000 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock.

11

During the quarter ending April 30, 2020 the Company sold 150,000 shares of Series A Preferred Stock to Epic Industry Corp at par value for a total payment of $15.  Epic Industry Corp, through its sole shareholder directed the Company to issue 100,000 shares of Series A Preferred stock to Overwatch Partners, Inc., with the remaining 50,000 shares to Epic Industry Corp.  The Company recorded the transaction at FMV of $40,137,788 with the difference assigned as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

Series B Preferred

As of April 30, 2020 and January 31, 2020, the company had 1,000,000 Series B Preferred shares, par value $0.0001,  authorized, with 650,000 and 0  Series B Preferred shares issued and outstanding, respectively.  The conversion rate for every 1 share of Series B Preferred stock is 10 shares of common stock.  Each share of Series B Preferred stock votes 50 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock and Series A Preferred.

During the quarter ending April 30, 2020, the Company issued 150,000 shares of Series B Preferred stock to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines.  Par value of $15 was recorded as inventory with the FMV of $6,548,188 minus the par value being recorded as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

MCIG, Inc., converted 5,000,000 of its common shares into 500,000 shares of Series B Preferred stock.

Note 6. Basic Income per Share before Non-Controlling Interest

Basic Income Per Share - The computation of basic and diluted loss per common share is based on the weighted average number of shares outstanding during each period.

   

For the three months ended

   

 April 30,

Basic and diluted (loss) per share:

   

Income(Loss) per share from continuing operations

 $             (4.93)

 

 $              (0.01)

Income(Loss) per share - discontinued

 $             (0.00)

 

 $                 0.00

Weighted average shares outstanding - basic

9,773,357

 

 $       5,460,000

Note 7. Discontinued Operations

On April 20, 2020 the company impaired the 420Cloud software, which was made effective on January 31, 2018. The Company recognized the following revenue(expense)$800 in expenses from its discontinued operations for three months ended April 30:30, 2020.

Note 10. Commitments and Contingencies

The Company reports and accounts for its commitments and contingencies in accordance with ASC 440 – Commitments and ASC 450 – Contingencies. We recognize a loss on a contingency when it is probable a loss will incur and that the amount of the loss can be reasonably estimated. The Company recognized $0 as a loss on contingencies in the quarters ended April 30, 2021 and 2020.

Note 11. Legal Proceedings

The Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened litigation where the ultimate disposition or resolution could have a material adverse effect on its financial position, results of operations or liquidity.

Note 12. Warrants

On November 1, 2017 the Company issued 7 warrants to officers, directors, and investors for the purchase of up to 3,000,000 shares of common stock at $1.00 per share. The warrants expire on November 1, 2022 at 5:00 PM Eastern Standard Time. The warrants contain participation rights to any registration statement filed by the Company. In April 2020 the Company cancelled one warrant that authorized the purchase of up to 250,000 shares of common stock. Warrants have been exercised three times for a total of 75,000 shares of common stock for $75,000, which was paid $35,000 in cash and $40,000 as a reduction to accounts payable.

12

Table of Contents

 

 

2020

 

2019

 

 

 

 

 

Other income(loss)

 

$                  (800)

 

$                   9,383

Total income from discontinued operations

 

$                   (800)

 

$                   9,383

On February 1, 2021 the Company issued 4 warrants to the Directors (Mark Gilroy, Michael Hawkins, Paul Rosenberg, and Robert Adams) for the purchase of up to a total consolidated 500,000 shares of common stock at $2.21 per share. Each warrant holder was authorized to purchase up to 125,000 shares of common stock. Under the vesting schedule 50,000 shares are vested upon signing and 25,000 per year for three consecutive years. The warrants expire on January 31, 2026 at 5:00 PM Eastern Standard Time.

On March 11, 2021 the Company issued 3 warrants to the Officers (Robert Adams, Eric Jaffe, and Michael Hawkins) for the purchase of up to a total consolidated 600,000 shares of common stock at $2.21 per share. Each warrant holder was authorized to purchase up to 200,000 shares of common stock. Under the vesting schedule 50,000 shares are vested upon signing and 50,000 per year for three consecutive years. The warrants expire on January 31, 2026 at 5:00 PM Eastern Standard Time.

A summary of warrant activity for three months ended April 30, 2021 is as follows:

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Conversion

 

 

 

Shares

 

 

Price

 

 

 

 

 

 

 

 

Warrants outstanding at January 31, 2021

 

 

2,675,000

 

 

$1.00

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

100,000

 

 

$1.00

 

Granted

 

 

1,100,000

 

 

$2.21

 

Warrants outstanding at April 30, 2021

 

 

3,675,000

 

 

$1.36

 

Note 13: Sale/acquisition of Assets to/from Related Party

On April 26, 2021 the Company entered into a settlement agreement with Render Payment, LLC members. Under the settlement the Company became the sole owner of Render Payment, LLC. As part of the transaction the Company recognized other income of $233,359 as fair market value of the assets obtained under the settlement. The Company received two vehicles with FMV of $49,250 each and the Render Payment Processing Software with an FMV of $134,859.

On May 13, 2020 the Company sold its 420 Cloud Software to First Bitcoin Capital, Inc., for the purchase price of $1,900,000. The $1,900,000 was paid through the transfer of $500,000 in BIT cryptocurrency and a $1,400,000 convertible promissory note. The Company received 122,968,776.18 BIT tokens at the price of $0.004066098 per token. The convertible promissory note has a simple interest fee of 9% per year and may be converted into First Bitcoin Capital Corp stock at a 10% discount to market or in additional BIT cryptocurrency tokens. The Note has no expiration date. The convertible note receivable is currently convertible into stock that is thinly traded on the OTC Markets and since it was related party the credit is to equity. As of April 30, 2021 the Company has recorded as accrued interest on the note of $100,935.

13

Note 8.  Warrants

On November 1, 2017 the Company issued 7 warrants to officers, directors, and investors for the purchase

Table of up to 3,000,000Contents

Note 14. Cryptocurrency Assets

The Company records cryptocurrency assets as an Intangible Asset with Infinite Life. We classify cryptocurrency that have a market value and substantial liquidity as Current Intangible Assets, which we value at fair market value in accordance with Statement No. 157. Cryptocurrencies that do not trade on a market or have limited liquidity as classified as Non-current Intangible Assets and are recorded on a cost basis. The following chart shows our cryptocurrency assets held for the quarter ended April 30, 2021 and for the year ended January 31, 2021:

Everything Blockchain Cryptocurrency Holdings

Current Assets (in thousands)

 

 

As of

 

 

As of

 

 

 

April 30,

2021

 

 

January 31,

2021

 

Coin Symbol

 

FMV

 

 

FMV

 

BTC

 

$579

 

 

$-

 

ETH

 

 

1

 

 

 

-

 

GUSD

 

 

191

 

 

 

-

 

HEX

 

 

1,305

 

 

 

123

 

 

 

$2,076

 

 

$123

 

 

 

 

 

 

 

 

 

 

Non-Current Assets (in thousands)

 

 

As of

 

 

As of

 

 

 

April 30,

2021

 

 

January 31,

2021

 

Coin Symbol

 

Cost Basis

 

 

Cost Basis

 

PRES

 

$3

 

 

$15

 

BIT

 

 

77

 

 

 

83

 

 

 

$80

 

 

$98

 

Note 15. Subsequent Events

In May 2021 the Company issued 5,000 shares of common stock to Sara Moline who will provide services as an executive assistant for the Company for a probationary period of three months.

On May 23, 2021 the Company entered into an Investor Relations agreement with RedChip Companies. The term of the agreement is for one year. The Company will pay $12,500 per month plus issue 75,000 shares of common stock at $1.00 per share. The warrants expire on November 1, 2022 at 5:00 PM Eastern Standard Time.  The warrants contain participation rights to any registration statement filed by the Company. The Holder shall not be entitled to exercise their Warrant when the number of shares exercised by the Warrant Holder would cause the Holder to exceed 4.99% of the total outstanding common stock.

 

14

A summary

Table of warrant activity for three months ended April 30, 2020 is as follows:

Contents
12

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Conversion

 

 

 

Shares

 

Price

 

 

 

 

 

 

 

Warrants outstanding at January 31, 2020

 

 

3,000,000

 

$

1.00

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

$

-

 

Granted

 

 

3,000,000

 

$

1.00

 

Warrants outstanding at April 30, 2020

 

 

3,000,000

 

$

1.00

 

 

 

 

 

 

 

 

 

Note 9.  Subsequent Events

Certain statements in this section contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this report and not clearly historical in nature are forward-looking, and the words “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “intends,” “potential,” and similar expressions (as well as other words or expressions referencing future events, conditions or circumstances) generally are intended to identify forward-looking statements. Any statements in this report that are not historical facts are forward-looking statements. Actual results may differ materially from those discussed from time to time in the Company’s Securities and Exchange Commission filings. The Company undertakes no obligation to update or revise any forward-looking statement for events or circumstances after the date on which such statement is made except as required by law.

EXECUTIVE OVERVIEW

The executive overview of the MD&A highlights selected information and does not contain all of the information that is important to readers of this Quarterly Report on Form 10Q.

Our strong first quarter results reflect the strength of the crypto price cycle we entered in Q4 2020. We saw many crypto assets reach all time high prices, high levels of volatility, and increased interest across the entire blockchain. Crypto market capitalization reached nearly $2 trillion at the end of the first quarter compared to $1 trillion at the end of last quarter of the last fiscal year. We were well positioned to take advantage of this market trend.

Our involvement in certain development projects since revamping our operations in April 2020 has provided substantial amounts of cryptocurrencies at entry point levels during initial roll out of new platforms and products. Accepting these payments in cryptocurrencies has opened the doors to staking and interest earning at unprecedented rates within the markets which has compounded our growth. While we accept certain and inherent risks associated with the volatility of the current blockchain markets, our involvement with clients birthing new products limits our risks to time, effort, and energy risks which shields us from the blockchain markets rise and falls. While we are not immune to the variances within the market, our basis of entry is often low and as such can withstand the day-to-day valuations of the market.

Despite our strong first quarter results, the rapid expansion of Blockchain also creates challenges for us. Competition is increasing as new market entrants join the blockchain every month. Our competitors are supporting certain crypto assets that are experiencing large trading volume and growth in market capitalization that we do not currently participate in, as well as offering new products and services that we are developing and/or do not offer. We welcome these challenges as they indicate that the market we serve is growing rapidly, but we also have to continue to move quickly to address them, and that inspires us towards action and growth.

HISTORY AND BACKGROUND

Company Name

The Company was incorporated in the State of Delaware on March 30, 2017 originally under the name GigeTech, Inc. On October 31, 2017, the Company changed its name to OBITX, Inc. On May 23, 2021, the Company changed its name from OBITX, Inc., to Everything Blockchain, Inc.

The Company is headquartered in Fleming Island, Florida.

Change of Control

The Company was founded as a wholly owned subsidiary of BOTS, Inc. On November 1, 2017, the Company had its first change of control when additional shares were issued to the Company’s management and consultants. In addition, BOTS conducted a spin-off issuing shares of ownership of the Company to its shareholders. On April 17, 2020 shares of Series A Preferred stock were issued to two parties effecting the Company’s second change of control.

Business Model

The Company’s early model was to earn revenue through social media advertising, fees, and services. Under this plan, the Company developed its white label software solution for BOTS under the 420 Cloud brand. After multiple attempts to secure acceptance in the market, the Company discontinued this operation during the fiscal year ended January 31, 2020.

In April 2020 the Company divested and sold its white label software solution and changed direction of its business. The Company has become a developer, engineer, and consultant in the industry of blockchain technologies.

 

15

On May 13, 2020 the Company sold its 420 Cloud Software to First Bitcoin Capital, Inc., for the purchase price

Table of $1,900,000.  The $1,900,000 was paid through the transferContents

GENERAL OVERVIEW

The Company is headquartered in Fleming Island, Florida.

Our current website can be found at www.obitx.com, which is not incorporated as part of this Form 10Q. In addition, we have acquired the domain www.everythingblockchain.io which is not incorporated as part of this Form 10Q, nor currently operational.

Corporate Information

Our principal executive office is located at 3027 US Highway 17, Fleming Island, Florida 32003 and our telephone number is (321) 802-2474.

Our fiscal year end is January 31 of each calendar year.

EMPLOYEES AND CONSULTANTS

As of April 30, 2021, the Company has 4 employees. There are currently 3 consultants who fulfill a majority of the sales and marketing aspects of the business operations. Current management receives no base salary and is paid 10% of the gross sales earned by the Company.

Available Information

All reports of the Company filed with the SEC are available free of charge through the SEC’s Web site at www.sec.gov. In addition, the public may read and copy materials filed by the Company at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, D.C. 20549. The public may also obtain additional information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate our estimates, including those related to uncollectible receivables, inventory valuation, deferred compensation and contingencies.

We base our estimates on historical performance and on various other assumptions that we believe to be reasonable under the circumstances. These estimates allow us to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

We believe the following accounting policies are our critical accounting policies because they are important to the portrayal of our financial condition and results of operations and they require critical management judgments and estimates about matters that may be uncertain. If actual results or events differ materially from those contemplated by us in making these estimates, our reported financial condition and results of operations for future periods could be materially affected.

Results of Operations

Our operating results for the three months ended April 30, 2021 and 2020 is summarized as follows (in thousands):

 

 

For the three months ended

 

 

 

April 30,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Sales

 

$1,153

 

 

$-

 

Cost of services

 

 

571

 

 

 

-

 

Gross income

 

 

582

 

 

 

-

 

Total operating expenses

 

 

140

 

 

 

(48,212)

Net profit (loss) from operations

 

$442

 

 

$(48,212)

16

Table of $500,000 in BIT cryptocurrency and a $1,400,000 convertible promissory note. Subsequently, the Company paid off and cancelled the MCIG Line of Credit.  The Company transferred $218,257 worth of BIT cryptocurrency to MCIG as payment in full of the Line of Credit.

Contents
13

Item 2. Management’s Discussion

Results of Operations for the three months ended April 30, 2021 and 2020

Revenue

We generated $1,153K in revenue for the quarter ending April 30, 2021 and Analysis of Financial Condition and Results of Operations

Certain statements in this section contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements contained in this report and not clearly historical in nature are forward-looking, and the words “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “intends,” “potential,” and similar expressions (as well as other words or expressions referencing future events, conditions or circumstances) generally are intended to identify forward-looking statements.  Any statements in this report that are not historical facts are forward-looking statements. Actual results may differ materially from those discussed from time to time in the Company's Securities and Exchange Commission filings. The Company undertakes no obligation to update or revise any forward-looking statement for events or circumstances after the date on which such statement is made except as required by law.

HISTORY AND BACKGROUND

We were incorporated in the State of Delaware on March 30, 2017, originally under the name GigeTech, Inc. On October 31, 2017, the Company changed its name to OBITX, Inc., and updated its Articles of Incorporation through unanimous consent of its shareholder, MCIG.  The Company is headquartered in Fleming Island, Florida.

The Company’s original business was to provide computer related services.  The Company’s developed and acquired Internet publishing and broadcasting and web search portals.  We published and generate textual, audio, and/or video content on the Internet, and operate websites that use a search engine to generate and maintain extensive databases of internet addresses and content.  The Company discontinued this line of operations on April 17, 2020.

The Company is engaged in the business of digital cryptocurrency and blockchain development and consulting.

The Company has incurred significant losses since inception and as of April 30, 2020 has a working capital deficit. The Company’s consolidated financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business. The Company’s ability to continue as a going concern is dependent on being able to raise the necessary funding to continue operations, through the exercise of warrants, issuance of shares to the public, debt financings, joint arrangements and other contractual arrangements, or being able to operate profitably in the future. These consolidated financial statements do not reflect the adjustments or reclassifications which would be necessary if the Company were unable to continue its operations in the normal course of business.

GENERAL OVERVIEW

OBITX is engaged in the business of consulting and developing blockchain technologies.  We believe that our services and future products will provide our consumers with an approach to blockchain implementation uniquely designed for them.  We provide consulting services in various approaches to cryptocurrencies and blockchain technologies. 

Our current website can be found at www.obitx.com, which is not incorporated as part of this Form 10Q.  In addition, we have acquired the domain www.everythingblockchain.io which is not incorporated as part of this Form 10Q, nor currently operational.

Corporate Information

Our principal executive office is located at 3027 US Highway 17, Fleming Island, Florida 32003 and our telephone number is (321) 802-2474.  Our fiscal year end is January 31 of each calendar year.

INDUSTRY OVERVIEW

A Blockchain is a decentralized and distributed digital ledger that is used to record transactions across many computers so that the record cannot be altered retroactively without the alteration of all subsequent blocks and the collusion of the network. The blockchain system has been designed to use nodes agreement to order transactions and prevent fraud so that records cannot be altered retroactively.  The network orders transaction by putting them together into groups called blocks, each block contains a definite amount of transactions and a link to the previous block. Bitcoin, which is the name of the best-known cryptocurrency, is the one for which blockchain technology was invented. Blockchain is, quite simply, a digital, decentralized ledger that keeps a record of all transactions that take place across a peer-to-peer network.

14

Bitcoins are not the only type of Digital Assets founded on math-based algorithms and cryptographic security, although it is considered the most prominent as of the date of the filing of this Registration Statement. Over 2,000 other Digital Assets, (commonly referred to as “altcoins”, “tokens”, “protocol tokens”, or “digital assets”), have been developed since the Bitcoin Network’s inception, including Ethereum, Ripple, Litecoin, Dash, and HEX.

Blockchain Technologies

Cryptocurrencies

Cryptocurrency is an encrypted decentralized digital currency transferred between peers and confirmed in a public ledger via a process known as mining. As of April 30, 2020, there are over 2,000 digital currencies in existence.

Blockchain Value

Cryptocurrencies are Digital Asset that is not a fiat currency (i.e., a currency that is backed by a central bank or a national, supra-national or quasi-national organization) and is not backed by hard assets or other credit. As a result, the value of cryptocurrencies is determined by the value that various market participants place on them through their transactions.

Exchange Valuation

Due to the peer-to-peer framework of cryptocurrencies, transferors and recipients of cryptocurrencies are able to determine the value of the cryptocurrency transferred by mutual agreement or barter with respect to their transactions. As a result, the most common means of determining the value of a cryptocurrency is by surveying one or more Exchanges where the cryptocurrency is publicly bought, sold and traded.

Uses of Cryptocurrencies

Global Cryptocurrency Market

Global trade in cryptocurrencies consists of individual end-user-to-end-user transactions, together with facilitated exchange-based trading. There is currently no reliable data on the total number or demographic composition of users on the global exchanges.

Goods and Services

Cryptocurrencies can be used to purchase goods and services, either online or at physical locations, although reliable data is not readily available about the retail and commercial market penetration of the various cryptocurrencies. To date, the rate of consumer adoption and use of cryptocurrencies for paying merchants has trailed the broad expansion of retail and commercial acceptance of cryptocurrency. Other markets, such as credit card companies and certain financial institutions are not accepting such digital assets. It is likely that there will be a strong correlation between the continued expansion of the Cryptocurrency Network and its retail and commercial market penetration.

Anonymity and Illicit Use

The Blockchain Network was not designed to ensure the anonymity of users, despite a common misperception to the contrary. All transactions are logged on the Blockchain and any individual or government can trace the flow of cryptocurrencies from one address to another. Off-Blockchain transactions occurring off the Network are not recorded and do not represent actual transactions or the transfer of cryptocurrencies from one digital wallet address to another, though information regarding participants in an Off-Blockchain transaction may be recorded by the parties facilitating such Off-Blockchain transactions. Digital wallet addresses are randomized sequences of 27-34 alphanumeric characters that, standing alone, do not provide sufficient information to identify users; however, various methods may be used to connect an address to a particular user’s identity, including, among other things, simple Internet searching, electronic surveillance and statistical network analysis and data mining. Anonymity is also reduced to the extent that certain Exchanges and other service providers collect users’ personal information, because such Exchanges and service providers may be required to produce users’ information in order to comply with legal requirements. In many cases, a user’s own activity on the Blockchain Network or on Internet forums may reveal information about the user’s identity.

Users may take certain precautions to enhance the likelihood that they and their transactions will remain anonymous. For instance, a user may send its cryptocurrencies to different addresses multiple times to make tracking the cryptocurrencies through the Blockchain more difficult or, more simply, engage a so-called “mixing” or “tumbling” service to switch its cryptocurrencies with those of other users. However, these precautions do not guarantee anonymity and are illegal to the extent that they constitute money laundering or otherwise violate the law.

15

As with any other asset or medium of exchange, cryptocurrencies can be used to purchase illegal goods or fund illicit activities.  The use of cryptocurrencies for illicit purposes, however, is not promoted by the Blockchain Network or the user community as a whole. Furthermore, we do not believe our advertising, marketing, and consulting services has exposure to such uses because the services we provide are curated by our management and team.

DESCRIPTION OF SUBSIDIARIES

There were three subsidiaries that were incorporated into the financials of OBITX for fiscal year 2020.  All three subsidiaries were closed and the operations discontinued in the fiscal year ended January 31, 2020.  We have incorporated them in this Form 10Q for historical reference of the period ending April 30, 2019.  These three subsidiaries include altCUBE, Inc., which was incorporated on June 4, 2018 in the state of Wyoming. altCUBE, Inc. was created to provide services in the arena of promoting individual advertising solutions and enabling access to the financial crypto global market, providing modern, efficient, clean and intuitive user interface. The second was Campaign Pigeon, LLC, which was incorporated on May 10, 2018 in the state of Wyoming. Campaign Pigeon, LLC was created to provide services in the arena of online marketing and generating advertising. The third subsidiary was Haute Jobs, LLC, which was incorporated on May 10, 2018 in the state of Wyoming. Haute Jobs, LLC was created to provide services in the arena of job marketing and matching services, to perform an as an employment center. 

EMPLOYEES AND CONSULTANTS

As of April30, 2020, the Company has 1 employee, the Company’s CEO/CFO.  There are currently 3 consultants who fulfill a majority of the sales and marketing aspects of the business operations. Current management receives no base salary and is paid 10% of the gross sales earned by the Company.

Available Information

All reports of the Company filed with the SEC are available free of charge through the SEC’s Web site at www.sec.gov. In addition, the public may read and copy materials filed by the Company at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, D.C. 20549. The public may also obtain additional information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.  The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.  On an ongoing basis, we evaluate our estimates, including those related to uncollectible receivables, inventory valuation, deferred compensation and contingencies.  

We base our estimates on historical performance and on various other assumptions that we believe to be reasonable under the circumstances.  These estimates allow us to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

We believe the following accounting policies are our critical accounting policies because they are important to the portrayal of our financial condition and results of operations and they require critical management judgments and estimates about matters that may be uncertain.  If actual results or events differ materially from those contemplated by us in making these estimates, our reported financial condition and results of operations for future periods could be materially affected.

16

Results of Operations

Our operating results for the three months ended April 30, 2020 and 2019 is summarized as follows:

    

For the three months ended

 
    

 April 30,

 
    

2020

 

2019

 
       

 

Sales

 

 $                              -

 

 $                            -

 

Total Cost of Sales

 

           -

 

              -

 

Gross (loss)

 

          -

 

      -

 

Total operating expenses

 

              48,211,928

 

                  71,828

 

Net (loss) from operations

 

  $        (48,211,928)

 

 $              (71,828)

 

Results of Operations for the three months ended April 30, 2020 and 2019

Revenue

There was no revenue from operations for the three months ended April 30, 2020 and 2019.  We are currently looking for ways to earn additional revenues with the products that we currently have created.

Cost of Goods Sold

As there were no sales for the quarters ending April 30, 2020 and 2019, there were no cost of goods.

Gross Profit/Loss

As there were no sales or cost of  goods for the quarters ending April 30, 2020 and 2019, there were no gross profits or losses.

Operating Expenses

Our operating expenses increased by $48,140,100 to $48,211,928 for the three months ended April 30, 2020, from $71,828 for the three months ended April 30, 2019.

In the three months ended April 30, 2020 professional fees were $10,587 decreasing from $12,622 in the three months ended April 30, 2019.  Our consultant fees were reduced by $8,000 from $42,000 for the quarter ending April 30, 2019 to $34,000 for the quarter ending April 30, 2020.  Our selling, general and administrative costs increased by $48,150,342 to $48,167,341 for the quarter ending April 30, 2020 from $16,999 for the quarter ending April 30, 2019.

Our general and administrative expenses consist of bank charges, telephone expenses, meals and entertainments, computer and internet expenses, postage and delivery, office supplies and other expenses.  Our professional fees include legal, accounting, and reporting fees.

Net Income/Loss

Our net loss from operations of $48,211,928 for the three months ended April 30, 2020 which consisted primarily of the stock-based compensation expense. With the exception of the stock-based compensation expense, we decreased our overall cost of operations in professional fees, consultant fees, and selling, general and administrative cost.

Discontinued Operations

We recorded a loss of $800 from discontinued operations for the three months ended April 30, 2020.  We recorded an increase of $9,383 from discontinued operations for the three months ended April 30, 2019.  Our total net loss for the three months ended April 30, 2020 and 2019 were $48,217,968 and $62,445, respectively.

17

Liquidity and Capital Resources

Introduction

During the three months ended April 30, 2020 we utilized $0 in cash. Our cash on hand as April 30, 2020 was $15.  

Cash Requirements

We had cash available of $15 as of April 30, 2020. Revenue generated for the quarter ended April 30, 2021 consisted of $1,040K from consulting services, $41K from staking, $61K from the sale of cryptocurrency sales, and $11K in interest.

Cost of Goods Sold

The cost of services for the quarters ending April 30, 2021 was $571K as compared to $0 for the quarter ending April 30, 2020.

Gross Profit

The gross profit for the quarter ended April 30, 2021 was $582K as compared to $0 for the quarter ended April 30, 2020.

Operating Expenses

Our operating expenses decreased by $48,072K to $140K for the three months ended April 30, 2021, from $48,212K for the three months ended April 30, 2020.

 In the three months ended April 30, 2021 our consultant fees of $0K decreased by $34K from $34K for the quarter ending April 30, 2020. Our payroll increased by $114K for the quarter ended April 30, 2021. There was no payroll for the quarter ended April 30, 2020. Our selling, general and administrative costs were reduced by $48,153K to $25K for the quarter ending April 30, 2021 from $48,178K for the quarter ending April 30, 2020.

Our general and administrative expenses consist of payroll , consultant fees, bank charges, telephone expenses, meals and entertainments, computer and internet expenses, postage and delivery, office supplies, professional fees, legal, accounting, reporting fees, and other miscellaneous fees.

Net Profit/Loss from operation

Our net profit/loss from operations increased by $48,654K to a net profit of $442K for the three months ended April 30, 2021 as compared to a net loss of $48,212K for the quarter ended April 30, 2020. The difference primarily came from stock-based compensation expense recorded in the quarter ended April 30, 2020. We had a $537K increase in consulting fees and an increase of $114K in payroll. With the exception of the stock-based compensation expense we had of an increase of $14K in selling, general and administrative cost.

Discontinued Operations

We recorded a loss of $800 from discontinued operations for the three months ended April 30, 2020.

Liquidity and Capital Resources

Introduction

During the three months ended April 30, 2021 we gained $41K in cash. Our cash on hand as April 30, 2021 was $41K.

Cash Requirements

We had cash available of $41K as of April 30, 2021. Based on our revenues, cash on hand and current monthly burn rate, we must rely on financing to fund current operations on a daily basis.

 

17

Sources and Uses

Table of CashContents

Sources and Uses of Cash

Operations

We gained $1,393K in cash by operating activities for the three months ended April 30, 2021, as compared to using $15K for the three months ended April 30, 2020.

Net cash gained for the quarter ended April 30, 2021consisted primarily of the net profit of $767K with non-cash adjustments due to impairment of cryptocurrencies of $17K. In addition, changes in assets and liabilities consisted of increases of $634K in accounts payable to related party, $17K in accounts payable, $233K in reverse of bad debt, $200K in deferred revenue and $10K in accrued interest and a decrease of $1K in prepaid expenses.

Net cash used by operations for the quarter ended April 30, 2020 consisted primarily of the net loss of $48,218K offset by non-cash expenses of $48,513K in stock-based compensation and $4K of imputed interest. Additionally, changes in assets and liabilities consisted of increases of $45K in accounts payable, and $1K in accrued interest.

Investments

We utilized $1,933K and $0 in investing activities for the three months ended April 30, 2021 and April 30, 2020. The Company accepted payment and/or purchased $1,933K in cryptocurrencies for the quarter ended April 30, 2021.

Financing

We had net cash provided in financing activities of $600K and $15K for the quarters ending April 30, 2021 and 2020 respectively. Our financing activities consisted of an increase of $500K in a loan from a related party and $100K in net proceeds from the issuance of stock for the quarter ending April 30, 2021. In addition, we had a $15 net increase from loans from a related party for the quarter ending April 30, 2020.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that we consider material.

Going Concern

Our financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. Because the business is relatively new and has a short history and relatively few sales, no certainty of continuation can be stated. The accompanying financial statements for the three months ended April 30, 2020 have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

Currently the company has a negative working capital as there have been a significant loss. The large accumulated deficit raises substantial doubt about its ability to continue as a going concern.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are a smaller reporting company and therefore, we are not required to provide information required by this Item of Form 10-Q.

 

18

Operations

We used $14,706 in cash by operating activities for the three months ended April 30, 2020, as compared to $3,083 for the three months ended April 30, 2019.

Net cash used by operations consisted primarily

Table of the net loss of $48,217,968 offset by non-cash expenses of $48,153,295 in stock-based compensation. Additionally, changes in assets and liabilities consisted of increases of $44,727 in accounts payable to related parties and $1,461 in accrued interest.

Investments

We utilized $0 in investing activities for the three months ended April 30, 2020 and April 30, 2019. We had no investing activities for the quarter ending April 30, 2020 and 2019, respectively.

Financing

We had net cash provided in financing activities of $14,721 and $3,083 for the quarters ending April 30, 2020 and 2019 respectively.  Our financing activities consisted of an increase of $14,706 and $3,083 of advances made by related parties for the quarter ending April 30, 2020 and 2019 respectively.  In addition, we had a $15 net increase from the proceeds of issuing stock for the quarter ending April 30, 2020.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that we consider material.

Going Concern

Our financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. Because the business is relatively new and has a short history and relatively few sales, no certainty of continuation can be stated. The accompanying financial statements for the three months ended April 30, 2020 have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. 

Currently the company has a negative working capital as there have been a significant loss. The large accumulated deficit raises substantial doubt about its ability to continue as a going concern.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are a smaller reporting company and therefore, we are not required to provide information required by this Item of Form 10-Q.

Contents
18

Item 4. Controls and Procedures

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures.

We carried out an evaluation, under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of April 30, 2019. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures.

Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. Based on the evaluation described above, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report because we did not document our Sarbanes-Oxley Act Section 404 internal controls and procedures.

As funds become available to us, we expect to implement additional measures to improve disclosure controls and procedures such as implementing and documenting our internal controls procedures.

Changes in internal controls over financial reporting

There have been no changes in our internal control over financial reporting during the quarter ended April 30, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Controls  Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures.

We carried out an evaluation, under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of April 30, 2019. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures.

Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. Based on the evaluation described above, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report because we did not document our Sarbanes-Oxley Act Section 404 internal controls and procedures.

As funds become available to us, we expect to implement additional measures to improve disclosure controls and procedures such as implementing and documenting our internal controls procedures.

Changes in internal controls over financial reporting

There have been no changes in our internal control over financial reporting during the quarter ended April 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Controls

 

A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The Company’s management, including its Principal Executive Officer and its Principal Financial Officer, do not expect that the Company’s disclosure controls will prevent or detect all errors and all fraud. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

19

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not involved in any legal proceedings which management believes will have a material effect upon the financial condition

Table of the Company, nor are any such material legal proceedings anticipated.

Item 1A. Risk Factors

As a smaller reporting company, we are not required to provide the information required by this Item.

Contents
19

PART II – OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities

There have been no events that are required to be reported under this Item.

Item 4. Mine Safety Disclosures

There have been no events that are required to be reported underItem 1. Legal Proceedings

The Company is not involved in any legal proceedings which management believes will have a material effect upon the financial condition of the Company, nor are any such material legal proceedings anticipated.

Item 1A. Risk Factors

As a smaller reporting company, we are not required to provide the information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On April 12, 2021 Epic Industry Corp, wholly owned by Michael Hawkins, the Company’s CFO, exercised the warrant it has and purchased 100,000 shares of common stock in exchange for $100,000. Epic Industry Corp elected to issue the shares in the name of Timothy R Schucker and Anastasia Hawkins JTWROS, the daughter and son-in-law of Michael Hawkins.

On April 22, 2020 the Company converted the following accounts payable into shares of common stock at the rate of $0.75 per share.

 

Item 5. Other Information

Name

There have been no events that are required to be reported under this Item.

 

20

Item 6.  ExhibitsShares

Issued

 

31.1Paul Rosenberg

 

130,128

Brandy Craig

88,455

Law Offices of Carl G Hawkins

8,504

Thomas G Amon

19,230

Total

246,317

During the quarter ending April 30, 2020 the Company sold 150,000 shares of Series A Preferred Stock to Epic Industry Corp at par value for a total payment of $15. Epic Industry Corp, through its sole shareholder directed the Company to issue 100,000 shares of Series A Preferred stock to Overwatch Partners, Inc., with the remaining 50,000 shares to Epic Industry Corp.

During the quarter ending April 30, 2020 the Company issued 150,000 shares of Series B Preferred stock to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines.

On April 29, 2020 the Company converted 5,000,000 shares of common stock owned by BOTS, Inc., into 500,000 shares of Series B Preferred stock.

On May 19, 2021 the Company issued 5,000 shares of common stock to Sarah Moline for services provided.

On May 23, 2021 the Company issued 75,000 shares of common stock to RedChip Companies, Inc.

Item 3. Defaults Upon Senior Securities

There have been no events that are required to be reported under this Item.

Item 4. Mine Safety Disclosures

There have been no events that are required to be reported under this Item.

Item 5. Other Information

There have been no events that are required to be reported under this Item.

20

Table of Contents

Item 6. Exhibits

31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1 *

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2 *

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

* Furnished herewith.

21

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Everything Blockchain, Inc.

 

 

 

 

 

31.2Dated: June 2, 2021

By:

/s/ Eric Jaffe

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Its:

Eric Jaffe

 

 

 

Chief Executive Officer

(Principal Executive Officer)

Dated: June 2, 2021

By:

/s/ Michael Hawkins

 

32.1 *

Its:

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002Michael Hawkins

 

 

 

32.2 *

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS 

XBRL Instance Document

101.SCH 

XBRL Taxonomy Extension Schema Document

101.CAL 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE 

XBRL Taxonomy Extension Presentation Linkbase Document

21

SIGNATURES

               Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

OBITX, Inc.

Dated:  July 29, 2020

/s/ Michael Hawkins

By:

Michael Hawkins

Its:

Chief Executive Officer

(Principal Executive Officer)

Dated:  July 29, 2020

/s/ Michael Hawkins

By:

Michael Hawkins

Its:

Chief Financial Officer

(Principal Financial Officer)

22

 

22