UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

[X]Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
  
 For the quarterly period endedOctober 31, 2017April 30, 2018
  
[  ]Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
  
 For the transition period from to __________
  
 Commission File Number:000-55766

 

Drone Guarder, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada39-2079422
(State or other jurisdiction of incorporation or organization)(IRS Employer Identification No.)

 

86-90 Paul Street

London, EC2A 4NE

(Address of principal executive offices)

 

415-835-9463
(Registrant’s telephone number)
 
___________________
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 daysYes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YesNo

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.

 

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No 

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 132,900,000 common shares133,400,000 as of December 20, 2017June 18, 2018

 

 1 
Table of Contents 

 

 

 TABLE OF CONTENTS

 

Page

PART I – FINANCIAL INFORMATION
   
Item 1:Financial Statements3
Item 2:Management’s Discussion and Analysis of Financial Condition and Results of Operations4
Item 3:Quantitative and Qualitative Disclosures About Market Risk6
Item 4:Controls and Procedures76
 
PART II – OTHER INFORMATION
 
Item 1:Legal Proceedings8
Item 1A:Risk Factors8
Item 2:Unregistered Sales of Equity Securities and Use of Proceeds8
Item 3:Defaults Upon Senior Securities8
Item 4:Mine Safety Disclosure8
Item 5:Other Information8
Item 6:Exhibits8

 

 2 
Table of Contents 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our condensed financial statements included in this Form 10-Q are as follows:

 

F-1Condensed Balance Sheets as of October 31, 2017April 30, 2018 (unaudited) and January 31, 20172018 (audited);
F-2Condensed Statements of Operations for the three and nine months ended October 31, 2017April 30, 2018 and 2016 (unaudited)2017(unaudited);
F-3Condensed Statements of Cash Flows for the ninethree months ended October 31,April 30, 2018 and 2017 and 2016 (unaudited); and
F-4Notes to Condensed Financial Statements.

 

These condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended October 31, 2017April 30, 2018 are not necessarily indicative of the results that can be expected for the full year.

 

 3 
Table of Contents 

DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

BALANCE SHEETS

 

 

 

October 31, 2017 (unaudited)

 

 

January 31, 2017 (audited)

 

 

April 30, 2018

 

 

January 31, 2018

ASSETS              
Current Assets              
Cash and cash equivalents $117,787  $2,726 $53,425  $19,525
     
Prepaid expenses  158,754    
Total Current Assets  117,787   2,726  212,179   19,525
              
Fixed Assets              
Furniture and Equipment  1,050   1,050  1,050   1,050
Accumulated Depreciation  (988)  (832)  (1,050)  (1,040)
Total Fixed Assets  62   218  0   10
              
Investment in intellectual property  29,150   —    84,123   78,123
              
       
Total Assets $146,999  $2,944 $296,302  $97,658
       
              
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIENCY)              
Liabilities              
Current Liabilities              
Accrued expenses $6,321  $16,875 $25,321  $33,016
Accrued expense-related party  500,000   333,333
Accrued interest  18,318   6,180  48,234   28,756
Convertible note payable, net of debt discount of $182,819   42,181   —  
Convertible note payable, net of debt discount and deferred financing costs of $297,328 (January 31, 2018 - $112,500)  257,672   112,500
Promissory notes payable  192,500   62,500  192,500   192,500
Advances from related party  18,000   18,000  18,000   18,000
Due to shareholder  2,208   2,208  2,308   2,308
Derivative Liability  49,756      443,067   85,560
              
Total Liabilities  329,284  $105,763  1,487,102   805,973
              
Stockholders’ Equity (Deficiency)              
Common stock, par value $0.001; 250,000,000 shares authorized, 132,900,000 (January 31, 2017 – 132,900,000) shares issued and outstanding  132,900   132,900
Common stock, par value $0.001; 250,000,000 shares authorized, 133,400,000 (January 31, 2018 – 133,400,000) shares issued and outstanding  133,400   133,400
Additional paid in capital  73,123   73,123  130,123   130,123
Deficit accumulated  (388,308)  (308,842)  (1,454,323)   (971,838)
Total Stockholders’ Equity (Deficiency)  (182,285)  (102,819)  (1,190,800)  (708,315)
              
Total Liabilities and Stockholders’ Equity $146,999  $2,944 $296,302  $97,658

 

The accompanying notes are an integral part of these condensed financial statements.

 

 F-1 
Table of Contents 

 

DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

STATEMENTS OF OPERATIONS (Unaudited)

  

Three months

Ended

April 30, 2018

 

Three months

Ended

April 30, 2017

     
REVENUES $—   $
        
OPERATING EXPENSES       
Depreciation Expense  10   52
General and administrative  26,500   7,270
Bank fees  840   190
Consulting fees  2,000   2,000
Management compensation  184,667   —  
Website  164   —  
Professional fees  14,546   31,855
        
TOTAL OPERATING EXPENSES  228,727   41,367
        
LOSS FROM OPERATIONS  (228,727)  (41,367)
        
OTHER INCOME (EXPENSE)       
Interest Expense  (19,479)  (2,873)
Amortization of debt discount  (180,875)  —  
Amortization of deferred financing  (16,897)   
Change in derivative liability  (36,507)   —  
TOTAL OTHER INCOME (EXPENSE)  (253,758)  (2,873)
        
PROVISION FOR INCOME TAXES  —     —  
        
NET INCOME (LOSS) $(482,485) $(44,240)
        
NET LOSS PER SHARE: BASIC AND DILUTED  *   *
        
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED (as adjusted for 20-1 forward stocks split)  133,400,000   132,900,000

  

Three Months

Ended

October 31, 2017

 

Three Months

Ended

October 31, 2016

 

Nine Months

Ended

October 31, 2017

 

Nine Months

Ended

October 31, 2016

         
REVENUES $  $  $  $
               
OPERATING EXPENSES               
Depreciation Expense  52   52   156   156
General and administrative  5,476   650   15,965   3,143
Bank fees  330   —     1,050   —  
Consulting fees  700   —     3,900   —  
Management compensation  75,000   —     101,900   —  
Professional fees  9,559   3,556   52,420   18,588
                
TOTAL OPERATING EXPENSES  91,117   4,258   175,391   21,887
                
LOSS FROM OPERATIONS  (91,117)  (4,258)  (175,391)  (21,887)
                
OTHER INCOME (EXPENSE)               
Interest Expense  (5,312)  (937)  (12,138)  (2,812)
Amortization of debt discount  (10,754)  —     (10,754)  —  
Change in derivative liability  118,757   —     118,817   —  
TOTAL OTHER INCOME (EXPENSE)  102,751   (937)  95,925   (2,812)
                
PROVISION FOR INCOME TAXES  —     —     —     —  
                
NET INCOME (LOSS) $11,634  $(5,195) $(79,466) $(24,699)
                
NET LOSS PER SHARE: BASIC AND DILUTED  *   *   *   *
                
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED (as adjusted for 20-1 forward stocks split)  132,900,000   132,900,000   132,900,000   132,900,000

* Less than $0.00 per share

The accompanying notes are an integral part of these condensed financial statements.statements

.

 

 F-2 
Table of Contents 

 

DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

STATEMENTS OF CASH FLOWS (Unaudited)

 

 

Nine Months Ended

October 31, 2017

 

Nine Months Ended

October 31, 2016

 

Three months Ended

April 30, 2018

 

Three months Ended

April 30, 2017

CASH FLOWS FROM OPERATING ACTIVITIES              
Net loss for the period $(79,466) $(24,699) $(482,485) $(44,240)
Adjustments to reconcile net loss to net cash (used in) operating activities:              
Depreciation Expense  156   156  10   52
Amortization of debt discount  10,754   —  
Stock based compensation  166,667   —  
Amortization of deferred financing costs  16,897    
Change in derivative liability  (118,817)  —    36,507  —  
Changes in assets and liabilities:              
Increase (decrease) in accrued expenses  (10,554)  15,755  (7,695)  3,534
Increase in accrued interest  12,138   2,812  19,478   2,873
Increase in accrued rent  —     —  
Increase in prepaid expenses  (158,754)  —  
           
CASH FLOWS USED IN OPERATING ACTIVITIES  (185,789)  (5,976)  (228,500)  (37,781)
              —  
CASH FLOWS FROM INVESTING ACTIVITIES              —  
Investment in intellectual property  (29,150)  —    (6,000))  (20,000)
CASH FLOWS USED BY INVESTING ACTIVITIES  (29,150)  —   (6,000)  (20,000)
              —  
CASH FLOWS FROM FINANCING ACTIVITIES              
Deferred financing costs  (43,600)   
Proceeds from convertible note payable  200,000   —    330,000   —  
Proceeds from promissory note payable  130,000   —    —     75,000
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES  330,000   —    268,400   75,000
              
NET INCREASE (DECREASE) IN CASH  115,061   (5,976)  33,900   17,219
Cash, beginning of period  2,726   5,976  19,525   2,726
Cash, end of period $117,787  $—   $53,425  $19,945
              
SUPPLEMENTAL CASH FLOW INFORMATION:              
Interest paid $—    $—   $—    $—  
Income taxes paid $—    $—   $—    $—  
NON-CASH TRANSACTIONS:       
Forgiveness of loans from director $—    $—  
Issuance of shares for intellectual property $—    $—  

 

The accompanying notes are an integral part of these condensed financial statements.statements

.

 F-3 
Table of Contents 

 

DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

NOTES TO THE FINANCIAL STATEMENTS

OCTOBER 31, 2017APRIL 30, 2018

 

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

 

Drone Guarder, Inc. (Formerly Vopia, Inc.) was incorporated as Blue Fashion Corp. under the laws of the State of Nevada on May 14, 2012.  The Company is an early stage security and surveillance company focusing on commercializing a drone enhanced home security system as a turnkey solution. On August 5, 2014, the Company changed its name to Vopia, Inc. On March 24, 2017, the Company changed its name to Drone Guarder, Inc.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The accompanying unaudited interim financial statements of Drone Guarder, Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended January 31, 2017 filed with the SEC.. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for the financial statements to be not misleading have been reflected herein.

 

Accounting Basis

The Company uses the accrual basis of accounting and accounting principles generally accepted in the United States of America (“GAAP” accounting).  The Company has adopted a January 31 fiscal year end.

 

Cashand CashEquivalents

The Companyconsiders all highly liquidinvestments withthe originalmaturitiesofthreemonths orlesstobe cashequivalents. The Company had $117,787$53,425 and $2,726$19,525 of cash as of October 31, 2017April 30, 2018 and January 31, 2018, 2017, respectively.

 

Fair Value of Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents and amounts due to shareholder. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Income Taxes

Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue Recognition

The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured.

 

Stock-Based Compensation

Stock-based compensation is accounted for at fair value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not granted any stock options.

 

 F-4 
Table of Contents 

 

DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

NOTES TO THE FINANCIAL STATEMENTS

OCTOBER 31, 2017APRIL 30, 2018

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Basic Income (Loss) Per Share

Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There are no such common stock equivalents outstanding as of October 31, 2017.April 30, 2018.

 

Comprehensive Income

The Company has which established standards for reporting and display of comprehensive income, its components and accumulated balances. When applicable, the Company would disclose this information on its Statement of Stockholders’ Equity. Comprehensive income comprises equity except those resulting from investments by owners and distributions to owners. The Company has not had any significant transactions that are required to be reported in other comprehensive income.

 

Recent Accounting Pronouncements

Drone Guarder, Inc. does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

 

NOTE 3 – INVESTMENT IN INTELLECTUAL PROPERTY

 

On July 4, 2014, the Company entered into a contribution agreement with Gimwork Project LP for the acquisition of assets and the assumption of liabilities associated with search technology software and online platforms. In consideration, the Company issued to Gimwork Project LP 100,000 shares of common stock with a deemed value of $10,000. During the year ended January 31, 2016, the Company has recorded an impairment of the investment in intellectual property in the amount of $10,000.

On February 24, 2017, the Company paid $20,000 as an initialintial payment toward software development related to the Drone Guarder technology . In addition, the Company has paid $ 9,15026,623 in additional software development costs to April 30, 2018. On October 31, 2017.2, 2017, the Company issued 500,000 common shares of capital stock with a deemed value of $ 57,500 for services related to the development of the intellectual property.

F-5
Table of Contents

DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

NOTES TO THE FINANCIAL STATEMENTS

APRIL 30, 2018

 

NOTE 4 – LOANS FROM DIRECTOR AND SHAREHOLDER

On May 11, 2012, a director loaned $381 to incorporate the Company.

On November 1, 2012, a director loaned the Company $192 to purchase a business license and file an initial list with Nevada Secretary of State.

On November 6, 2012, a director loaned $5,000 to the Company for business expenses.

On January 23, 2014, a director loaned $1,050 to purchase a Nikon D7000 digital SLR camera, and an 18-55mm AF-S DX VR Nikon Zoom Lens.

The above loans are unsecured, non-interest bearing and due on demand.

On July 4, 2014, the former officer and director agreed to forgive $6,623  in loans, which was recorded as an increase in additional paid in capital.

F-5
Table of Contents

DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

NOTES TO THE FINANCIAL STATEMENTS

OCTOBER 31, 2017

NOTE 4 – LOANS FROM DIRECTOR AND SHAREHOLDER (CONTINUED)

The balance due to the director was $0 and $0 as of October 31, 2017 and January 31, 2016, respectively.

On October 29, 2014, a shareholder paid expenses of $245 on behalf of the Company.

 

On December 6, 2016, a shareholder paid expenses of $1,963 on behalf of the Company.

 

During the year ended January 31, 2018 the shareholder paid net expenses of $ 100 that was not reimbursed as of April 30, 2018.

The balance due to the shareholder was $2,208$2,308 and $2,208 as of October 31, 2017April 30, 2018 and January 31, 2017,31,2018, respectively.

 

NOTE 5 – ADVANCES FROM RELATED PARTY

 

On May 14, 2014 the Company received advances from a related party in the amount of $18,000. The advances areunsecured, non-interest bearing, with no specified terms of repayment.

 

On November 20, 2014 the Company issued a promissory note payable in the amount of $10,000. The note bears interest at 10% per annum and is due on demand. For the year ended January 31, 2015, this note was recorded in error as an advance from related party, when it should have been recorded as a note payable. This has been reclassified on the balance sheet as of October 31, 2017April 30, 2018 and January 31, 2017.2018.

 

The balance as of October 31, 2017April 30, 2018 and January 31, 20172018 of advances from related party was $18,000 and $18,000, respectively.

 

NOTE 6 – NOTES PAYABLE

 

On November 20, 2014 the Company issued a promissory note payable in the amount of $10,000. The note bears interest at 10% per annum and is due on demand. For the year ended January 31, 2015, this note was recorded in error as an advance from related party, when it should have been recorded as a note payable. This has been reclassified on the balance sheet as of January 31, 2017.2016.

 

On June 24, 2015 the Company issued a promissory note payable in the amount of $12,500. The note bears interest at 10% per annum and is due on demand.

 

On December 10, 2015 the Company issued a promissory note payable in the amount of $15,000. The note bears interest at 10% per annum and is due on demand.

 

On December 23, 2016 the Company issued a promissory note payable in the amount of $25,000. The note bears interest at 10% per annum and is due on demand.

 

On February 6, 2017 the Company issued a promissory note payable in the amount of $55,000. The note bears interest at 10% per annum and is due on demand.

 

On April 19, 2017 the Company issued a promissory note payable in the amount of $20,000. The note bears interest at 10% per annum and is due on demand.

 

On May 24, 2017 the Company issued a promissory note payable in the amount of $20,000. The note bears interest at 10% per annum and is due on demand.

 

On July 5, 2017 the Company issued a promissory note payable in the amount of $20,000. The note bears interest at 10% per annum and is due on demand.

 

 F-6 
Table of Contents 


DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

NOTES TO THE FINANCIAL STATEMENTS

OCTOBER 31, 2017APRIL 30, 2018

 

NOTE 6 – NOTES PAYABLE (CONTINUED)

 

On September 18, 2017 the Company issued a promissory note payable in the amount of $15,000. The note bears interest at 10% per annum and is due on demand.

 

The balance as of October 31, 2017April 30, 2018 and January 31, 20172018 of notes payable $192,500 and $62,500, respectively.

 

NOTE 7 – CONVERTIBLE NOTES PAYABLE

 

On October 17, 2017, the Company entered into a financing arrangement in the principal amount of $445,000 consisting of a convertible promissory note and warrants to purchase common shares of the company. As of October 31, 2017,April 30, 2018, the company has borrowed $225,000 of the available balance of $ 445,000. The outstanding principal of the Note bears interest at the rate of 10% per annum and is due July 17, 2018. An original debt discount in the amount of $ 25,000 on the issuance of the note and will be amortized over the life of the note .note.

 

The Note is convertible at the option of the holder into common stock of the Company at a conversion price of $0.25 per share. A debt discount related to the fixed rate conversion feature in the amount of $66,442 was recorded and is being amortized over the life of the note.  In addition, the holder of the note received warrants to purchase shares of the Company’s common stock equal to $225,000 divided by the market value of the shares on the date the financing arrangement was entered into. Upon issue, the Company recorded derivative liabilities for the conversion feature of the convertible notes and warrants, based up on the Binomial Fair Value Model and using the following assumptions:an exercise price of $0.25, our stock price on the date of grant $.12$.126 expected dividend yield of 0%, expected volatility of 251.50, risk free interest rate of 1.25%1.25 for notes payable and 1.97% for warrants and an expected term of 0.75 years for notes payable and 5 years for warrants. .. Upon initial valuation, the derivative liability of $168,573 was recorded as a debt discount which is being amortized over the life of the note payable.

 

During the period ended October 31, 2017, $10,754April 30, 2018, $75,000 of the debt discount was amortized

 

The derivative liabilities are valuedOn January 17, 2018, the Company issued a convertible note payable the principal amount of $165,0000. principal of the Note bears interest at the rate of 8% per annum and is due January 17, 2019. An original debt discount in the amount of $ 9,000 on the date of issuance of the note and will be amortized over the life of the note.

The Note is convertible at the option of the holder into common stock of the Company at a conversion price of the lesser of the trading price of the the common stock on the trading day prior to the closing date of the note payable and revalued at each reportingor 50% of the lowest trading or closing bid for the common stock during the 20 trading day period On October 31, 2017,immediately prior to conversion.. Upon issue, the Company recorded derivative liabilities for the conversion feature of the convertible notes and warrants, based up on the Binomial Fair Value Model and using the following assumptions:an exercise price of $0.25,$0.052, our stock price on the date of grant $.043$.024, expected dividend yield of 0%, expected volatility of 251.50,113.400, risk free interest rate of 1.28%1.79 for notes payable , and 2.01% for warrants and an expectedremaining term of 0.75 years1.00 year. Upon initial valuation, the derivative liability of $156,000 was recorded as a debt discount which is being amortized over the life of the note payable.

F-7
Table of Contents

DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

NOTES TO THE FINANCIAL STATEMENTS

APRIL 30, 2018

NOTE 7 – CONVERTIBLE NOTES PAYABLE (CONTINUED)

During the period ended April 30, 2018, $48,125 of the debt discount was amortized

On January 22, 2018, the Company issued a convertible note payable the principal amount of $165,0000. principal of the Note bears interest at the rate of 12% per annum and is due October 22, 2018.The “Conversion Price” will be the lesser of (i) the lowest trading price of our common stock during the twenty-five-day trading period prior to the issue date of the Note and (ii) 50% of the lowest trading price of our common stock during the twenty-five-day trading period prior to the conversion. Upon issue, the Company recorded derivative liabilities for the conversion feature of the convertible notes and warrants, based up on the Binomial Fair Value Model and using the following assumptions:an exercise price of $0.037, our stock price on the date of grant $.079, expected dividend yield of 0%, expected volatility of 113.400, risk free interest rate of 1.79 for notes payable , and 5 years for warrants.remaining term of .75 year. . Upon this revaluation, ainitial valuation, the derivative liability of $49,756$165,000 was recorded resulting inas a change in derivative liability of $118,817debt discount which has been recorded onis being amortized over the income statementlife of the Company for the nine months ended October 31, 2017.note payable.

 

During the period ended April 30, 2018, $57,750 of the debt discount was amortized.

On issuance of the notes payable, financing fees of $ 52,600 were deducted from loan proceeds. These have been deferred and are being amortized over the terms of the loans. During the period ended April 30, 2018, $ 16,897 of the deferred financing costs was amortized.

NOTE8 – COMMON STOCK

 

The Company has 250,000,000, $0.001 par value shares of common stock authorized.

 

Effective September 9, 2014 the Company’s board of directors and majority of its shareholders approved a 20 for 1 forward split of the Company’s common stock.

 

On JanuaryOctober 2, 2013,2017, the Company issued 100,000,000agreed to issue 500,000 shares of common stock valued at $ 57,500 for cash proceedsconsulting services, which has been capitalized as part of $5,000 at $0.001 per share.

On October 25, 2013, the Company issued 30,900,000 shares of common stock for cash proceeds of $15,450 at $0.01 per share.

On July 4, 2014, the Company issued 2,000,000 shares of common stock with a deemed value of $10,000 forinvestment in intellectual property.

On August 5, 2014, the Company amended its Articles of Incorporation to increase its authorized share capital to 250,000,000, $0.001 par value shares of common stock.

 

There were 132,900,000133,400,000 shares of common stock issued and outstanding as of October 31, 2017.April 30, 2018.

 

 F-7F-8 
Table of Contents 

  

DRONE GUARDER, INC.

(FORMERLY VOPIA, INC.)

NOTES TO THE FINANCIAL STATEMENTS

OCTOBER 31, 2017APRIL 30, 2018

 

NOTE 9 – COMMITMENTS AND CONTINGENCIES

Gimwork Project LP agreed to provide office space without charge until 2015. The Company was required to pay the monthly rent of $4,500 starting in 2015. Rent expense of $58,500 was recorded as of January 31, 2016. The related party has agreed to waive accrued rent of $ 58,500 as of January 31, 2016. The forgiveness of rent was recorded as an increase in additional paid in capital. As of February 1, 2016, no additional rent expense has been charged to the company.

 

Effective May 3, 2017, the Company entered into an employment agreement with its new chief executive officer. Under the agreement, the Company agreed to compensate the officer $36,000 annually and to provide him with 10 million shares of common stock, if the agreement is renewed after the first year. During the year ended January 31, 2018, a pro-rated accrual of $ 333,333 of management compensation was recorded in the financial statements based on the share value of $ 0.05 per share and recorded as accrued expenses-related party. For the period ended April 30, 2018 an additional accrual of of $ 167,000 of management compensation has been recorded in the financial statements based on the share value of $ 0.05 per share.

 

NOTE 10 – GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with generally accepted accounting principle, which contemplate continuation of the Company as a going concern. However, the Company had no revenues as of October 31, 2017.April 30, 2018. The Company currently has limited working capital and has not completed its efforts to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time.

 

Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses The Company intends to position itself so that it may be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.

 

NOTE 11 – SUBSEQUENT EVENTS

 

In accordance with ASC 855-10, the Company has analyzed its operations subsequent to October 31, 2017April 30, 2018 through the date these financial statements were issued and has determined that, aside from that set forth below, it does not have any material subsequent events to disclose in these financial statements.

 F-8F-9 
Table of Contents 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Overview

 

We are an early stage security and surveillance company focusing on commercializing a drone enhanced home security system as a turnkey solution. The solution is app-based and includes a drone, infrared camera, and Android mobile app component: once an alarm has been triggered, the DroneGuarder™ will immediately take off from a wireless charging pad. The camera within the drone will record video for a few seconds, process it and then send an alert if a threat is found, which the DroneGuarder™ app sends in the form of a text, image or short recorded video if supported by the GSM network. The DroneGuarder™ can fly for up to 20 minutes, using GPS to navigate in its preprogrammed areas and return back to its charging pad after completing surveillance.

 

Once an alarm has been triggered the drone will instantly leave its charging pad and fly to the destination where the alarm was activated, or any other predefined destination programmed for the specific alarm. The infrared (IR) camera will recognize any human movement night or day, and stream it directly to the smartphone that is connected to the drone when the app is open and the user is on that screen, recording all activity. On this drone and all drones from DJI, simultaneous action is not possible. The video must end before the phone can do other things. This is because if the video goes into the background, the video will stop and the drone will immediately return. All homes or businesses are great candidates for the drone alarm system as it is compatible with standard surveillance cameras and movement detectors. Each sensors GPS position has been registered in the drone with a smartphone, so it knows exactly where to go.

 

The solution is expected to come as a packaged solution that can be tailored to fit the requirements of an individual security installation company and will be sold to U.S. based companies that provide security solutions for private homes, gated communities and construction sites. The solution is designed to be flexible enough to integrate into all existing security solutions that a gated community or private home might already have, as well incorporate add-ons with extra features if needed. The targeted markets include the USA, Canada, Europe, South Africa and the Asia-Pacific region.

 

Our primary revenue model is expected to consist of selling home security systems directly to the clients (e.g. homes, business, or security resellers). We plan to focus on selling to resellers, as it enables the Company to reach the widest customer base for the lowest cost. Our secondary business model is expected to be leasing home security systems for a monthly flat fee and pre-selling discounted first-versions of the product. We plan to develop our own software and acquire the hardware needed from a third party in an attempt to lower expenses.

 

 4 
Table of Contents 

 

We have recently decided to pursue an agreement with a Chinese company to develop our drone hardware. We expect this agreement to be completed in the coming weeks. This will delay our final prototype, but we have completed the AI portion of the system. In addition, our new App is expected to be launched at the end of this December.in December 2018.

 

The App is a key component of our security solution with our proprietary functionality built into the App controlled by a customer’s iPhone or iPad. The performance includes “Patrol” where a customer clicks the Patrol button on the App and the drone autonomously patrols the entire grid of the customer’s property using pre-designated GEO Fencing GPS weigh points that stream a real-time video feed back to the phone or tablet via the App.

 

Our new App will have a function called “Go Home” where at any time a customer can call the drone back to its home wireless charging base, normally located on the roof of the home or business. Additionally, we have a live weather function on the App and other abilities that are all part of the Drone Guarder App platform.

 

Results of operations for the three and nine months ended October 31,April 30, 2018 and 2017 and 2016

 

We have not earned any revenues since our inception on May 14, 2012. We do not expect to generate any revenue until we have successfully marketed and sold our drone security system.

 

We incurred operating expenses in the amount of $91,117$228,727 for the three months ended October 31, 2017,April 30, 2018, as compared with $4,258$41,367 for the same period ended 2016.2017. Our operating expenses for the three months ended October 31, 2017April 30, 2018 were mainly attributable to management compensation of $75,000 professional fees of $9,559 and general and administrative expenses of $5,476,$26,500, management compensation of $184,667 and professional fees of $14,546 and whereas our operating expenses for the three months ended October 31, 2016April 30, 2017 were mainly attributable to professional fees of $3,556$31,855 and general and administrative expenses of $650.  

We incurred operating expenses in the amount of $175,391 for the nine months ended October 31, 2017, as compared with $21,887 for the same period ended 2016. Our operating expenses for the nine months ended October 31, 2017 were mainly attributable to management compensation of $101,900, professional fees of $52,420, and general and administrative expenses of $15,965, whereas our operating expenses for the nine months ended October 31, 2016 were mainly attributable to professional fees of $18,588 and general and administrative expenses of $3,143.$7,270.  

 

We expect our operating expenses to increase in future quarters, as we take more steps to advance our business plan.

 

We incurred other incomeexpenses of $102,751$253,758 and other expenses of $937$2,873 for the three months ended October 31,April 30, 2018 and 2017, and 2016, respectively. We incurred other income of $95,925 andOur other expenses of $2,812 for the nine months ended October 31, 2017 and 2016, respectively.

Our positive other income for the three and nine months ended October 31,April 30, 2018 is the result amortization of debt discount, interest expense, amortization of deferred financing and change in derivative liability. Other expenses for the three months ended April 30, 2017 is the result of a change in derivative liabilities.interest expense.

 

We incurred net income in the amount of $11,634 for the three months ended October 31, 2017, as compared with a net loss of $5,195 for the same period ended 2016. We incurred a net loss in the amount of $79,466$482,485 for the ninethree months ended October 31, 2017,April 30, 2018, as compared with a net loss of $24,699$44,240 for the same period ended 2016.2017.

 

Liquidity and Capital Resources

 

As of October 31, 2017,April 30, 2018, we had current assets of $117,787$212,179 and total assets of $146,999.$296,302. Our total current liabilities as of October 31, 2017April 30, 2018 were $329,284.$1,522,805. As a result, we had a working capital deficit of $211,497$1,310,626 as of October 31, 2017.April 30, 2018.

Operating activities used $185,789$228,500 in cash for the ninethree months ended October 31, 2017,April 30, 2018, as compared with $5,976$37,781 for the ninethree months ended October 31, 2016.April 30, 2017. Our negative operating cash in 20172018 flow was mainly the result of our net loss for the period, and a change in derivative liabilities.prepaid expenses, offset mainly by stock based compensation and amortization of debt discount. We primarily relied on cash from loans to fund our operations during the period ended October 31, 2017.

5
Table of Contents

April 30, 2018.

Investing activities used $29,150$6,000 in cash for the nine months ended October 31, 2017, as compared with $0 for the three months ended October 31, 2016.April 30, 2018, as compared with $20,000 for the three months ended April 30, 2017. Our negative investing cash flow was related to software development of our drone technology.

 

Financing activities provided $330,000$268,400 in cash for the ninethree months ended October 31, 2017,April 30, 2018, as compared with $0$75,000 for the ninethree months ended October 31, 2016.April 30, 2017.

 

On September 18, 2017, we issued aWe received proceeds from convertible promissory note payable in thenotes with an aggregate principal amount of $15,000. The note bears interest at 10% per annum and is due$330,000. These notes are described in our Current Reports on demand.

On October 17, 2017, we executed the following agreements with Chicago Venture Partners, L.P. (“Chicago Ventures”): (i) Securities Purchase Agreement; (ii) Convertible Promissory Note; (iii) Membership Interest Pledge Agreement; and Warrant to Purchase Shares of Common Stock (collectively the “Chicago Venture Agreements”). We entered into the Chicago Venture AgreementsForm 8-K filed with the intent to acquire working capital to grow our business.

The total face amount under the Chicago Venture Agreements is $445,000. The Convertible Promissory Note carries an original issue discount of $40,000SEC on February 12 and a transaction expense amount of $5,000, for total debt of $445,000 (the “Debt”). On October 18, 2017, we received the initial funding of $200,000. We agreed to reserve 18,000,000 of our shares of common stock for issuance upon conversion of the Debt, if that occurs in the future. If not converted sooner, the Debt is due in nine months of issuance. The Debt carries an interest rate of ten percent (10%). The Debt is convertible, at Chicago Venture’s option, into our common stock at $0.25 per share subject to adjustment as provided for in the Convertible Promissory Note.14, 2018 and March 5, 2018.

5
Table of Contents

Chicago Venture has agreed to pledge a 60% membership interest in Typenex Medical, LLC, an Illinois limited liability company, to secure the performance of its payment obligations under the Convertible Promissory Note.

We issued to Chicago Venture a five-year warrant (the “Warrant”) to purchase shares of our common stock equal to $222,500 divided by the Market Price (as defined in the Warrant).

Despite the short term loan,loans, we have insufficient cash to operate our business at the current level for the next twelve months and insufficient cash to achieve our business goals. The success of our business plan beyond the next 12 months is contingent upon us obtaining additional financing. We intend to fund operations through debt and/or equity financing arrangements, which may be insufficient to fund our capital expenditures, working capital, or other cash requirements. We do not have any formal commitments or arrangements for the sales of stock or the advancement or loan of funds at this time. There can be no assurance that such additional financing will be available to us on acceptable terms, or at all.

 

Off Balance Sheet Arrangements

 

As ofOctober 31, 2017April 30, 2018, there were no off balance sheet arrangements.

 

Going Concern

 

We have negative working capital, have incurred losses since inception, and have not yet received revenues from sales of products or services. These factors create substantial doubt about our ability to continue as a going concern. The financial statements do not include any adjustment that might be necessary if we are unable to continue as a going concern.

 

Our ability to continue as a going concern is dependent on generating cash from the sale of our common stock and/or obtaining debt financing and attaining future profitable operations. Management’s plans include selling our equity securities and obtaining debt financing to fund our capital requirement and ongoing operations; however, there can be no assurance we will be successful in these efforts.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

A smaller reporting company is not required to provide the information required by this Item.

6
Table of Contents

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of October 31, 2017.April 30, 2018. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of October 31, 2017,April 30, 2018, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of October 31, 2017,April 30, 2018, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

6
Table of Contents

Remediation Plan to Address the Material Weaknesses in Internal Control over Financial Reporting

Our company plans to take steps to enhance and improve the design of our internal controls over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes during our fiscal year ending January 31, 2018:2019: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.

We are unable to remedy our controls related to the inadequate segregation of duties and ineffective risk management until we receive financing to hire additional employees.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three months ended October 31, 2017April 30, 2018 that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Internal Controls

 

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error.   Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.


 7 
Table of Contents 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

Item 1A. Risk Factors

 

See Risk Factors contained in our Annual Report on Form 10-K filed with the SEC on April 25, 2017.June 15, 2018.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

All securities issued under the Chicago Venture Agreements were issued in a transaction exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933. The Chicago Venture transaction did not involve a public offering, the sale of the securities was made without general solicitation or advertising, there was no underwriter, and no underwriting commissions were paid.None.

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None

Item 6. Exhibits

 

Exhibit NumberDescription of Exhibit
31.1Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended October 31, 2017April 30, 2018 formatted in Extensible Business Reporting Language (XBRL).

**Provided herewith

 

 8 
Table of Contents 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 Drone Guarder, Inc.
  
Date:December 20, 2017July 16, 2018
  
By:

/s/ Adam Taylor

Adam Taylor

Title:Chief Executive Officer and Director

 

 9