UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

U.S.QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

ACT OF 1934


Mark One

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended JanuaryOctober 31, 20182021


TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from ______________ to _______________


COMMISSION FILE NO. Commission File Number: 333-214463


LAZEXSLINGER BAG INC.

 (Exact(Exact name of registrant as specified in its charter)



Nevada61-1789640

Nevada

(State or Other Jurisdictionother jurisdiction of Incorporation
incorporation
or Organization)organization)

(I.R.S. Employer


61-1789640

IRS Employer Identification Number


8748

Primary Standard Industrial Classification Code NumberNo.)

68/29 Husitska st.,

Zizkov, Prague, Czech Republic 130002709 NORTH ROLLING ROAD, SUITE 138

Tel. 775-800-4477WINDSOR MILL,


MARYLAND21244

(Address and telephone number of registrant'sprincipal executive office)     offices, including Zip Code)



(443)407-7564



(Registrant’s Telephone Number, including Area Code)

1 |Page


Securities registered pursuant to Section 12(b) of the Act: None


Securities registered pursuant to Section 12(g) of the Act: None

Indicate by checkmarkcheck mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☒ No ☐

Indicate by check mark whether the issuer:registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the pastpreceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]


The registrant is a voluntary filer of reports under Section 13 or 15(d) of the Securities Exchange Act of 1934 and has filed during the preceding 12 months all reports it would have been required to file by Section 13 or 15(d) of the Securities Exchange Act of 1934 if the registrant had been subject to one of such Sections.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filed,filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company.

Large See the definitions of “large accelerated filer, [  ]

Accelerated” “accelerated filer, [   ]

Non-accelerated filer [   ]

Smaller” “smaller reporting company, [X]” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

(Do not check if a smaller reporting company) Emerging growth company [   ]

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filerSmaller reporting company
Emerging growth company


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. YES [ ] NO [X]


Indicate by checkmarkcheck mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [   ] No [ X ]

Applicable Only to Issuer Involved in Bankruptcy Proceedings During

The number of shares outstanding of the Preceding Five Years. N/Aregistrant’s Common Stock, $0.001 par value per share, as of November 30, 2021, was 41,869,622.

Indicate by checkmark whether

CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION

This quarterly report contains forward-looking statements within the issuer has filed all documentsmeaning of Section 27A of the Securities Act of 1933 and reports required to be filed by Section 12, 13 and 15(d)21E of the Securities Exchange Act of 1934 after the distribution1934. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may,” “should,” “could,” “will,” “plan,” “future,” “continue,” and other expressions that are predictions of securities underor indicate future events and trends and that do not relate to historical matters identify forward-looking statements. These forward-looking statements are based largely on our expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject to various business risks and known and unknown uncertainties, a plan confirmed by a court.  Yes [   ] No [   ]

Applicable Only to Corporate Registrants

Indicate the number of shares outstandingwhich are beyond our control. Therefore, actual results could differ materially from the forward-looking statements contained in this document, and readers are cautioned not to place undue reliance on such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of eachnew information, future events or otherwise. A wide variety of factors could cause or contribute to such differences and could adversely impact revenues, profitability, cash flows and capital needs. There can be no assurance that the issuer’s classesforward-looking statements contained in this document will, in fact, transpire or prove to be accurate. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk Factors” that may cause our or our industry’s actual results, levels of common stock,activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by any forward-looking statements.

Important factors that may cause the actual results to differ from the forward-looking statements, projections or other expectations include, but are not limited to, the following:

risk that we will not be able to remediate identified material weaknesses in our internal control over financial reporting and disclosure controls and procedures;
risk that we fail to meet the requirements of the agreements under which we acquired our business interests, including any cash payments to the business operations, which could result in the loss of our right to continue to operate or develop the specific businesses described in the agreements;
risk that we will be unable to secure additional financing in the near future in order to commence and sustain our planned development and growth plans;
risk that we cannot attract, retain and motivate qualified personnel, particularly employees, consultants and contractors for our operations;
risks and uncertainties relating to the various industries and operations we are currently engaged in;
results of initial feasibility, pre-feasibility and feasibility studies, and the possibility that future growth, development or expansion will not be consistent with our expectations;
risks related to the inherent uncertainty of business operations including profit, cost of goods, production costs and cost estimates and the potential for unexpected costs and expenses;
risks related to commodity price fluctuations;
the uncertainty of profitability based upon our history of losses;
risks related to failure to obtain adequate financing on a timely basis and on acceptable terms for our planned development projects;
risks related to environmental regulation and liability;
risks related to tax assessments; and
other risks and uncertainties related to our prospects, properties and business strategy.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. You should not place undue reliance on these forward-looking statements, which speak only as of the most practicable date:date of this report. Except as required by law, we do not undertake to update or revise any of the forward-looking statements to conform these statements to actual results, whether as a result of new information, future events or otherwise.


As used in this quarterly report, the “Company,” “we,” “us,” or “our” refer to Singer Bag Inc. and its subsidiaries, unless otherwise indicated.

i

SLINGER BAG INC.

INDEX

Page

Class

PART I - FINANCIAL INFORMATION:

Outstanding as of March 19, 2018

F-1

Common Stock, $0.001

6,155,000

Item 1. Consolidated Financial Statements (Unaudited)F-1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations1
Item 3. Quantitative and Qualitative Disclosures About Market Risk13
Item 4. Controls and Procedures13
PART II - OTHER INFORMATION:14
Item 1. Legal Proceedings14
Item 1A. Risk Factors14
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds14
Item 6. Exhibits15
SIGNATURES16




2 |Page






LAZEX INC.

Part I   

FINANCIAL INFORMATION

Item 1

FINANCIAL STATEMENTS (UNAUDITED)

4

Item 2   

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

10

Item 3  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

12

Item 4

CONTROLS AND PROCEDURES

12


PART II


OTHER INFORMATION

Item 1   

LEGAL PROCEEDINGS

13

Item 2 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

13

Item 3   

DEFAULTS UPON SENIOR SECURITIES

13

Item 4      

MINE SAFETY DISCLOSURES

13

Item 5  

OTHER INFORMATION

13

Item 6

EXHIBITS

13

SIGNATURES

13

ii




PART I - FINANCIAL INFORMATION

3 |Page


Item 1. Consolidated Financial Statements



SLINGER BAG INC.


LAZEX INC.

BALANCE SHEETS

 

 JANUARY 31, 2018

(Unaudited)

APRIL 30, 2017

ASSETS

 

 

Current Assets

 

 

 

Cash

   $        21,780

$        15,970

 

Prepaid expenses

645

645

 

Total Current assets

22,425

16,615

Fixed assets, net of accumulated depreciation

2,000

2,750

Intangible assets, net of accumulated depreciation

3,734

-

Total Assets                                                         

$       28,159

$       19,365

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current  Liabilities

 

Accrued expenses

$               -   

$               5,873

 

 Loan from related parties

          1,114

          1,114

Total Current Liabilities

1,114

6,987

 

Commitment and Contingencies

-

-

 

Stockholders’ Equity

  

Common stock, $0.001 par value, 75,000,000 shares authorized;

 

 

6,155,000 and 5,220,000 shares issued and outstanding as of January 31, 2018 and April 30, 2017, respectively

6,155

5,220

 

Additional paid-in-capital

21,945

4,180

 

Accumulated Deficit

(1,055)

2,978

Total Stockholders’ Equity

27,045

12,378

 

 

 

Total Liabilities and Stockholders’ Equity

$     28,159

$        19,365        


CONDENSED CONSOLIDATED BALANCE SHEETS

The

  October 31, 2021  April 30, 2021 
  (Unaudited)    
Assets        
         
Current assets        
Cash and cash equivalents $1,747,661  $928,796 
Accounts receivable, net  846,529   762,487 
Inventories, net  8,578,431   3,693,216 
Prepaid inventory  475,913   140,047 
Loan and interest receivable  1,435,219   - 
Prepaid expenses and other current assets  110,970   60,113 
Total current assets  13,194,723   5,584,659 
         
Goodwill  1,240,000   - 
Other intangible assets, net  2,290,895   112,853 
Total assets $16,725,618  $5,697,512 
         
Liabilities and Shareholders’ Deficit        
         
Current liabilities        
Accounts payable and accrued expenses $5,306,355  $2,050,476 
Accrued payroll and bonuses  1,210,805   1,283,464 
Deferred revenue  71,242   99,531 
Accrued interest - related party  821,925   747,636 
Notes payable - related party, net  -   6,143,223 
Convertible notes payable, net  2,627,778   - 
Derivative liabilities  14,870,050   13,813,449 
Total current liabilities  24,908,155   24,137,779 
         
Long-term liabilities        
Note payable, net  -   10,477 
Total liabilities  24,908,155   24,148,256 
         
Commitments and contingencies (Note 11)  -   - 
         
Shareholders’ deficit        
Common stock, $0.001 par value, 300,000,000 shares authorized, 41,869,622 and 27,642,828 shares issued and outstanding as of October 31, 2021 (unaudited) and April 30, 2021, respectively; 0 and 6,921,299 shares issuable as of October 31, 2021 (unaudited) and April 30, 2021, respectively  41,870   27,643 
Additional paid-in capital  62,871,881   10,365,056 
Accumulated other comprehensive loss  (12,346)  (20,170)
Accumulated deficit  (71,083,942)  (28,823,273)
Total shareholders’ deficit  (8,182,537)  (18,450,744)
Total liabilities and shareholders’ deficit $16,725,618  $5,697,512 

See accompanying notes are an integral part of theseto unaudited condensed consolidated financial statements.statements



F-1

4 |PageSLINGER BAG INC.


UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND


COMPREHENSIVE LOSS


LAZEX INC.

STATEMENTS OF OPERATIONS

(Unaudited)

 

Three months ended January 31, 2018

Three months ended January 31, 2017

Nine months ended January 31, 2018

Nine months ended January 31, 2017


Revenue

$                  -

$               -

$                    13,240

$                  4,800

Operating expenses

 

 

 

 

General and administrative expenses

793

25

3,193

45

Accounting and legal

1,500

2,100

7,080

5,600

Consulting services

-

-

4,000

-

Videography service

-

-

3,000

-

Total Operating expenses

2,293

2,125

17,273

5,645

Net income (loss) from operations

(2,293)

(2,125)

(4,033)

(845)

Income (Loss) before taxes

(2,293)

(2,125)

(4,033)

(845)

Provision for taxes

-

-

-

-

Net income (loss)

$                 (2,293)

$              (2,125)

$                   (4,033)

$                ( 845)

Income (Loss) per common share:

Basic and Diluted

$                  0.00

$                   0.00

$                        0.00

$                   0.00

Weighted Average Number of Common Shares  Outstanding:

Basic and Diluted

6,081,521

5,000,000

5,701,793

5,000,000

                 
  For the Three Months Ended  For the Six Months Ended 
  October 31,  October 31,  October 31,  October 31, 
  2021  2020  2021  2020 
  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
             
Net sales $5,400,542  $2,620,068  $7,938,115  $3,185,053 
Cost of sales  3,315,605   1,579,750   5,067,956   2,516,650 
Gross income  2,084,937   1,040,318   2,870,159   668,403 
                 
Operating expenses:                
Selling and marketing expenses  887,809   397,922   1,594,906   699,940 
General and administrative expenses  36,197,888   829,510   38,592,687   1,588,778 
Research and development costs  103,318   15,439   277,366   43,549 
Total operating expenses  37,189,015   1,242,871   40,464,959   2,332,267 
Loss from operations  (35,104,078)  (202,553)  (37,594,800)  (1,663,864)
                 
Other expense (income):                
Amortization of debt discounts  2,629,069   52,543   2,650,285   286,251 
Loss on extinguishment of debt  1,978,295   1,999,487   7,096,730   1,432,820 
Induced conversion loss  -   51,412   -   51,412 
Gain on change in fair value of derivatives  (4,803,569)  -   (9,130,913)  - 
Loss on issuance of convertible notes  

3,689,369

   -   

3,689,369

   - 
Interest expense - related party  22,495   144,085   78,728   316,549 
Interest expense, net  205,620   74,046   281,670   147,256 
Total other expense  3,721,279   2,321,573   4,665,869   2,234,288 
Loss before income taxes  (38,825,357)  (2,524,126)  (42,260,669)  (3,898,152)
Provision for income taxes  -   -   -   - 
Net loss  (38,825,357)  (2,524,126)  (42,260,669)  (3,898,152)
                 
Other comprehensive gain (loss), net of tax                
Foreign currency translation adjustments  20,852   (1,544)  7,824   (2,937)
Total other comprehensive gain (loss), net of tax  20,852   (1,544)  7,824   (2,937)
Comprehensive loss $(38,804,505) $(2,525,670) $(42,252,845) $(3,901,089)
                 
Net loss per share, basic and diluted $(0.95) $(0.10) $(1.20) $(0.15)
Weighted average number of common shares outstanding, basic and diluted  41,080,733   26,420,584   35,104,580   26,255,603 


TheSee accompanying notes are an integral part of theseto unaudited condensed consolidated financial statements.statements



F-2

5 |PageSLINGER BAG INC.


UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT


           Accumulated       
        Additional  Other       
  Common Stock  Paid-in  Comprehensive  Accumulated    
  Shares  Amount  Capital  Loss  Deficit  Total 
Balance, April 30, 2020  24,749,354  $24,749  $5,214,970  $(5,036) $(10,228,513) $(4,993,830)
Shares issued related to note payable  1,216,560   1,217   (1,217)  -   -   - 
Shares issued for conversion of notes payable – related party                        
Shares issued for conversion of notes payable – related party, shares                        
Shares issued in connection with acquisition                        
Shares issued in connection with acquisition, shares                        
Shares issued for conversion of warrants                        
Shares issued for conversion of warrants, shares                        
 Shares issued for conversion of common shares issuable                        
 Shares issued for conversion of common shares issuable, shares                        
Elimination of related party derivative liabilities                        
Equity instruments related to convertible notes payable                        
Shares and warrants issued in connection with services  243,800   244   65,582   -   -   65,826 
Shares issued for conversion of convertible debt                        
Shares issued for conversion of convertible debt, shares                        
Warrants issued related to notes payable – related party                        
Share-based compensation                        
Share-based compensation, shares                        
Foreign currency translation  -   -   -   (1,393)  -   (1,393)
Net loss  -   -   -   -   (1,374,026)  (1,374,026)
Balance, July 31, 2020  26,209,714  $26,210  $5,279,335  $(6,429) $(11,602,539) $(6,303,423)
Shares issued for conversion of convertible debt  300,000   300   238,149   -   -   238,449 
Shares and warrants issued in connection with services  100,000   100   117,919   -   -   118,019 
Warrants issued related to notes payable – related party  -   -   2,069,617   -   -   2,069,617 
Foreign currency translation  -   -   -   (1,544)  -   (1,544)
Net loss  -   -   -   -   (2,524,126)  (2,524,126)
Balance, October 31, 2020  26,609,714  $26,610  $7,705,020  $(7,973) $(14,126,665) $(6,403,008)
                         
Balance, April 30, 2021  27,642,828  $27,643  $10,365,056  $(20,170) $(28,823,273) $(18,450,744)
Shares issued for conversion of notes payable – related party  1,636,843   1,637   6,218,366   -   -   6,220,003 
Shares issued in connection with acquisition  540,000   540   3,549,460   -   -   3,550,000 
Shares and warrants issued in connection with services  109,687   110   618,444   -   -   618,554 
Share-based compensation  50,215   50   187,753   -   -   187,803 
Foreign currency translation  -   -   -   (13,028)  -   (13,028)
Net loss  -   -   -   -   (3,435,312)  (3,435,312)
Balance, July 31, 2021  29,979,573  $29,980  $20,939,079  $(33,198) $(32,258,585) $(11,322,724)
Shares issued for conversion of warrants  4,950,000   4,950   (2,200)  -   -   2,750 
Shares issued for conversion of common shares issuable  6,921,299   6,921   -   -   -   6,921 
Elimination of related party derivative liabilities  -   -   8,754,538   -   -   8,754,538 
Shares and warrants issued in connection with services  18,750   19   799,155   -   -   799,174 
Share-based compensation  -   -   32,381,309   -   -   32,381,309 
Foreign currency translation  -   -   -   20,852   -   20,852 
Net loss  -   -   -   -   (38,825,357)  (38,825,357)
Balance, October 31, 2021  41,869,622  $41,870  $62,871,881  $(12,346) $(71,083,942) $(8,182,537



LAZEX INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

Nine months ended January 31, 2018

Nine months ended January 31, 2017

 

Operating Activities

 

 

 

 

Net income (loss)

$                     (4,033)

$                   (845)

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

Depreciation and amortization expense

1,816

-

 

 

Changes in operating assets and liabilities

 

 

 

 

Accrued expenses

(5,873)

1,500

 

 

Net cash provided by (used in) operating activities

(8,090)

655

 

 

 

 

 

Investing Activities

 

 

 

        Acquisition of intangible assets

(4,800)

-

 

        Acquisition of fixed assets

-

(3,000)

 

        Net Cash used in investing activities

(4,800)

(3,000)

 


Financing Activities

 

 

 

 

Proceeds from sale of common stock

18,700

-

 

 

Net cash provided by financing activities

18,700

-

 

 

 

 

 

 

Net increase (decrease) in cash and equivalents

5,810

(2,345)

 

Cash and equivalents at beginning of the period

15,970

5,100

 

Cash and equivalents at end of the period

$                      21,780

$                     2,755

 

 

Supplemental cash flow information:

 

 

 

 

Cash paid for:

 

 

 

 

Interest                                                                                               

$                                -

$                             -

 

 

Taxes                                                                                           

$                             34

$                             -

 


TheSee accompanying notes are an integral part of theseto unaudited condensed consolidated financial statements.statements





6 |Page




LAZEX INC.

NOTES TO THE UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTH PERIODS ENDED JANUARY 31, 2018 AND 2017

F-3

SLINGER BAG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

         
  For the Six Months Ended 
  October 31,  October 31, 
  2021  2020 
  (Unaudited)  (Unaudited) 
Cash flows from operating activities        
Net loss $(42,260,669) $(3,898,152)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization expense  131,958   - 
Gain on change in fair value of derivatives  (9,130,913)  - 
Shares and warrants issued in connection with services  1,417,728   183,845 
Share-based compensation  32,569,112   - 
Loss on extinguishment of debt  7,096,730   1,432,820 
Induced conversion loss  -   51,412 
Amortization of debt discounts  2,650,285   286,251 
Loss on issuance of convertible notes  

3,689,369

   - 
         
Changes in operating assets and liabilities:        
Accounts receivable, net  (84,262)  (353,505)
Inventories, net  (4,886,227)  (993,049)
Prepaid expenses and other current assets  (422,119)  110,455 
Accounts payable and accrued expenses  3,256,234   327,579 
Accrued payroll and bonuses  (72,659)  361,608 
Deferred revenue  (28,289)  630,148 
Accrued interest - related party  74,289   316,549 
Net cash used in operating activities  (5,999,433)  (1,544,039)
         
Cash flows from investing activities        
Note receivable issuance  (1,400,000)  - 
Net cash used in investing activities  (1,400,000)  - 
         
Cash flows from financing activities        
Proceeds from convertible notes payable  11,000,000   - 
Debt issuance costs related to convertible notes payable  (800,251)  - 
Proceeds from notes payable – related party  1,000,000   2,000,000 
Repayments of notes payable – related party  (1,000,000)  - 
Repayment of note payable  (2,000,000)  - 
Proceeds from note payable  -   120,000 
Other financing activities  9,671   - 
Net cash provided by financing activities  8,209,420   2,120,000 
         
Effect of exchange rate fluctuations on cash and cash equivalents  8,878   (2,937)
         
Net change in cash and cash equivalents  818,865   573,024 
Cash and cash equivalents, beginning of the period  928,796   79,847 
Cash and cash equivalents, end of the period $1,747,661  $652,871 
         
Supplemental disclosure of cash flow information        
Interest paid $111,105  $140,180 
Income taxes paid  3,896   - 
         
Supplemental disclosure of non-cash investing and financing activities        
Shares issued for conversion of notes payable – related party $6,220,003  $- 
Shares issued in connection with acquisition  3,550,000   - 
Elimination of related party derivative liabilities  8,754,538   - 
Derivative liabilities recorded as debt discounts of convertible notes  10,199,749   - 
Conversion of note payable and accrued interest into common stock  -   187,037 
Warrants issued with note payable  -   70,130 

See accompanying notes to unaudited condensed consolidated financial statements

F-4

SLINGER BAG INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 – 1: ORGANIZATION AND BASIS OF PRESENTATION

Organization and Description of Business

LAZEX INC.

Lazex Inc. (“the Company”Lazex”) was incorporated under the laws of the State of Nevada U.S. on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”), which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 20,000,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 20,000,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL owned 20,000,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There were no assets, liabilities or historical operational activity of Slinger Bag Canada at that time.

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019. The owner of SBL contributed it to Slinger Bag Americas for no consideration.

On June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100% ownership stake in Foundation Sports Systems, LLC (“Foundation Sports”) (see Note 4).

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL and Foundation Sports are collectively referred to as the “Company.”

The Company operates in the travel agencysporting and tours consultingathletic goods business. The Company is the owner of the Slinger Launcher, which is a portable tennis ball launcher, as well as other associated tennis accessories.


Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). As a result of the transactions described above, the accompanying consolidated financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL and Foundation Sports for the periods presented. All intercompany accounts and transactions have been eliminated in consolidation.

NOTE 2: GOING CONCERN

The financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has an accumulated deficit since Inception (July 12, 2015) of $1,055 $71,083,942 as of JanuaryOctober 31, 20182021, and more losses are anticipated in the development of itsthe business. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

F-5

The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or being able to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they comebecome due. Management intends to finance operating costs over the next twelve months with existing cash on hand, and loans from directorsrelated parties, and/or private placement of debt and/or common stock.

NOTE 2 – 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Basis of PresentationInterim Financial Statements


The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments considered necessary to present fairly in all material respects the financial position as of January 31, 2018.


Interim Financial Statements


The accompanying unaudited financial statements of Lazex Inc.(the “Company”) have been prepared in accordance with generally accepted accounting principles generally accepted in the United States of America (“GAAP”) and rules of thebased upon Securities and Exchange Commission rules that permit reduced disclosure for interim periods. For a more complete discussion of significant accounting policies and certain other information, you should be read  in conjunction withrefer to the audited financial statements and notes thereto containedincluded in the Company’sSlinger Bag Inc.’s Annual Report on Form 10-K filed withfor the SEC. In the opinion of management,year ended April 30, 2021. These financial statements reflect all adjustments consisting of normal recurring adjustments,that are necessary for a fair presentation of financial position and results of operations and financial condition for the interim period presented have been reflected herein.periods shown, including normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of results for the full year.


Use of estimatesEstimates


The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date ofin the financial statements and the reported amounts of revenues and expenses during the reporting period.accompanying notes. Accordingly, actual results could differ from those estimates.


Financial Statement Reclassification

Certain prior year amounts have been reclassified in these consolidated financial statements to conform to current year presentation.

Cash and Cash Equivalents

For purposes of the statement of cash flows, the

The Company considers all highly liquid instruments purchasedinvestments with an original maturity of three months or less when purchased to be cash equivalents. The majority of payments due from banks for credit card transactions process within 24 to 48 hours and are accordingly classified as cash and cash equivalents.



7 |PageAccounts Receivable



The Company’s accounts receivable are non-interest bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company had 0 allowance for doubtful accounts as of October 31, 2021 or April 30, 2021.

Property and Equipment Depreciation Policy

Property and equipment are statedInventory

Inventory is valued at the lower of the cost (determined principally on a first-in, first-out basis) or net realizable value. The Company’s valuation of inventory includes inventory reserves for inventory that will be sold below cost and depreciatedthe impact of inventory shrink. Inventory reserves are based on the straight-line method over the estimated lifehistorical information and assumptions about future demand and inventory shrink trends. The Company’s inventory as of the asset, which is 3 years.October 31, 2021 consisted of $3,820,645 of finished goods, $3,441,456 of component and replacement parts, $1,566,330 of capitalized duty and freight, and a $250,000 inventory reserve. The Company’s inventory as of April 30, 2021 consisted of $1,591,826 of finished goods, $1,777,028 of component and replacement parts, $347,362 of capitalized duty and freight, and a $23,000 inventory reserve.


F-6

Intangible assetsConcentration of Credit Risk

Computer Software is stated at cost and amortized on the straight-line method over the estimated life of 3 years.


Net (Loss) Per Share

The Company computes loss per sharemaintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. While we may be exposed to credit risk, we consider the risk remote and do not expect that any such risk would result in a significant effect on our results of operations or financial condition.

Revenue Recognition

The Company recognizes revenue in accordance with “ASC-260”, “Earnings per Share”Accounting Standards Codification (“ASC”) 606, the core principle of which requires presentationis that an entity should recognize revenue to depict the transfer of both basic and diluted earnings per sharepromised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. The Company recognizes revenue for its performance obligation associated with its contracts with customers at a point in time once products are shipped. Amounts collected from customers in advance of shipping products ordered are reflected as deferred revenue on the faceaccompanying consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

Fair Value of Financial Instruments

Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

Level 1 — Quoted prices in active markets for identical assets or liabilities

Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities

Level 3 — Unobservable pricing inputs in the market

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Our assessment of the statementsignificance of operations. Basic loss per share is computed by dividing net loss availablea particular input to common shareholders by the weighted average numberfair value measurements requires judgment and may affect the valuation of outstanding common sharesthe assets and liabilities being measured and their categorization within the fair value hierarchy.

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, and accounts payable. The carrying amount of these financial instruments approximates fair value due to their short-term maturity.

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the three and six months ended October 31, 2021:

SUMMARY OF DERIVATIVE LIABILITIES

Note derivative is related to October 31, 2021 ending balance  Gain (loss) for three months ended October 31, 2021  

Gain (loss)

for six

months ended

October 31, 2021

 
4/11/21 conversion of 12/24/20 note payable $795,482  $441,178  $434,369 
4/15/21 note payable  -   1,788,123   6,014,245 
5/26/21 conversion of notes payable – related party  -   2,759,718   2,867,749 
8/6/21 convertible notes  

14,074,568

   

(185,450

)  

(185,450

)
Total $14,870,050  $4,803,569  $9,130,913 

The Black-Scholes option pricing model assumptions for the derivative liabilities during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding duringsix months ended October 31, 2021 and 2020 consisted of the period.  Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive.following:


SUMMARY OF VALUATION USING BLACK-SCHOLES PRICING METHOD

  2021  2020 
Expected life in years  1.75.0 years   N/A 
Stock price volatility  50% – 155%  N/A 
Risk free interest rate  0.16% – 1.21%  N/A 
Expected dividends  0%  N/A 

Income Taxes

The Company follows

Income taxes are accounted for in accordance with the liability methodprovisions of accountingASC 740, Accounting for income taxes.  Under this method, deferred incomeIncome Taxes. Deferred tax assets and liabilities are recognized for the estimatedfuture tax consequences attributable to differences between the financial statement carrying valuesamounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income tax basis (temporary differences).in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts that are more likely than not to be realized.


F-7

Revenue RecognitionGoodwill

The Company recognizes revenue after tours have been completed, travel consulting services have been providedaccounts for goodwill and collection has been reasonably assuredother intangible assets in accordance with ASC 350, Intangibles - Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill and intangible assets with indefinite lives not be amortized, but reviewed for impairment if impairment indicators arise and, at a minimum, annually.

The goodwill impairment test is a two-step test. In the first step, the Company compares the fair value of each reporting unit with goodwill to its carrying value. The Company determines the fair value of its reporting units with goodwill using a combination of a discounted cash flow and a market value approach. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not impaired and the Company is not required to perform further testing. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, then the Company must perform the second step of the goodwill impairment test in order to determine the implied fair value of the reporting unit’s goodwill and compare it to the carrying value of the reporting unit’s goodwill. The activities in the second step include valuing the tangible and intangible assets and liabilities. If the implied fair value of goodwill is less than the carrying value, an impairment loss is recognized for the difference.

There was 0 impairment of goodwill during the six months ended October 31, 2021 or 2020.

Intangible Assets

Intangible assets relate to the “Slinger” technology trademark, which the Company purchased on November 10, 2020, as well as the intangible assets related to the purchase of Foundation Sports on June 21, 2021 (see Note 4). The Slinger trademark is amortized over its expected life of 20 years. Amortization expense for the six months ended October 31, 2021 and 2020 related to the Slinger trademark was $2,904 and 0, respectively.

Long-Lived Assets

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. If those net undiscounted cash flows do not exceed the carrying amount, impairment, if any, is based on the excess of the carrying amount over the fair value based on the market value or discounted expected cash flows of those assets and is recorded in the period in which the determination is made. There was 0 impairment of long-lived assets identified during the six months ended October 31, 2021 or 2020.

Share-Based Payments

The Company accounts for share-based compensation in accordance with ASC Topic 718, Compensation-Stock Compensation (“ASC 718”). Under the fair value recognition criteriaprovisions of SAB 104. We record revenue when persuasive evidencethis topic, share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an arrangement exists,expense on a straight-line basis over the servicesrequisite service period, which is the vesting period.

Warrants

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements and other key arrangements. The Company is required to estimate the fair value of share-based awards on the measurement date and recognize as expense that value of the portion of the award that is ultimately expected to vest over the requisite service period. Warrants granted in connection with ongoing arrangements are more fully described in Note 6: Convertible Notes Payable, Note 7: Note Payable and Note 10: Shareholders’ Equity.

The warrants granted during the six months ended October 31, 2021 and 2020 were valued using a Black-Scholes option pricing model on the date of grant using the following assumptions:

SUMMARY OF VALUATION USING BLACK-SCHOLES PRICING METHOD

  2021  2020 
Expected life in years  5 - 10 years     10 years 
Stock price volatility  50% - 157%  148% - 152%
Risk free interest rate  0.90% - 1.63%  0.68% - 0.85%
Expected dividends  0%  0%

Foreign Currency Translation

A portion of SBL’s operations are conducted in Israel and its functional currency is the Israeli Shekel, the Company’s operations of Slinger Bag Canada are conducted in its functional currency of Canadian Dollars, and the Company’s Slinger Bag UK operations are conducted in its functional currency of the British pound (“GBP”). The accounts of SBL, Slinger Bag Canada, and Slinger Bag UK have been provided,translated into U.S. dollars (“USD”). Assets and liabilities are translated into USD at the priceapplicable exchange rates at period-end. Shareholders’ equity is translated using historical exchange rates. Revenue and expenses are translated at the average exchange rates for the period. Any translation adjustments are included as foreign currency translation adjustments on the consolidated statements of operations and comprehensive loss.

Earnings Per Share

Basic earnings per share are calculated by dividing income available to shareholders by the customer is fixed or determinableweighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and collectability ofdilutive common share equivalents outstanding during the revenue is reasonably assured. As of three months ended January 31, 2017 and 2018 , the Company did not generated any revenue. As of nine months ended January 31, 2018 we generated $13,240  in revenues for tours and travel consulting services.  As of nine months ended January 31, 2017  we generated $4,800  in revenues for tours and travel consulting services. None of these services were provided to related parties.  period.


Recent Accounting Pronouncements

The Company has reviewed allhad zero and 6,921,299 common shares issuable as of October 31, 2021 and 2020, which were not included in the recent accounting pronouncements issued to datecalculation of diluted earnings per share as the issuance of these financial statements, and does not believe any of these pronouncements will have a material impact on the company.


NOTE 3 – CAPTIAL STOCK


effect is antidilutive. The Company has 75,000,000also had outstanding convertible notes payable that were convertible into 3,666,675 and 0 shares of common stock authorizedas of October 31, 2021 and 2020, respectively, outstanding warrants exercisable into 37,264,721 and 16,025,000 shares of common stock as of October 31, 2021 and 2020, respectively, and 244,910 and 0 shares related to make-whole provisions as of October 31, 2021 and 2020, respectively, which were excluded from the calculation of diluted earnings per share as the effect is antidilutive. As a result, the basic and diluted earnings per share are the same for each of the periods presented.

F-8

Recent Accounting Pronouncements

In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes, which amends ASC 740, Income Taxes(“ASC 740”). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The Company is currently evaluating the effect of this ASU on the Company’s financial statements and related disclosures.

Other recently issued accounting pronouncements did not, or are not believed by management to, have a par value of $0.001 per share.  As of January 31, 2018,material effect on the Company’s present or future consolidated financial statements.

NOTE 4: ACQUISITIONS

On June 21, 2021, the Company had 6,155,000completed one immaterial acquisition by entering into a membership interest purchase agreement (“MIPA”) with Charles Ruddy (the “Seller”) to acquire a 100% ownership stake in Foundation Sports Systems, LLC (“Foundation Sports”) in exchange for 1,000,000 shares of common stock of the Company to be issued to the Seller and outstanding.


Fortwo other Foundation Sports employees in three tranches (the “Purchase Price”): (i) 600,000 shares of common stock on the nineclosing date, (ii) 200,000 shares of common stock on the first anniversary of the closing date and (iii) 200,000 shares of common stock on the second anniversary of the closing date (collectively, the “Shares”), provided that 10% of the Shares of each tranche will be held back by the Company and not delivered to the recipients for a period of 12 months ended January 31, 2018,from the date of their issuance. The Shares are subject to a 12-month lock-up from their date of delivery during which time they may not be offered or sold by the Seller or any other recipient thereof without the express written consent of the Company. On June 23, 2021, the Company issued 935,000540,000 shares of its common stock to the receipts under the MIPA, which consisted of 600,000 shares less a hold-back of 10% (i.e., 60,000 shares).

The Company allocated the aggregate purchase price for the acquisition based upon the tangible and intangible assets acquired, net of liabilities. The allocation of the purchase price is detailed below:

SCHEDULE OF INTANGIBLE ASSETS ACQUIRED

  Allocation of
purchase price
 
Trade name $70,000 
Internally developed software  240,000 
Customer relationships  2,000,000 
Goodwill  1,240,000 
Total purchase price $3,550,000 

The trade name, internally developed software, and customer relationships will be amortized over their expected lives of 6, 4, and 7 years, respectively. Amortization expense for the six months ended October 31, 2021 and 2020 related to the Foundation Sports intangibles was $129,054 and 0, respectively.

On September 27, 2021, the Company entered into a share purchase agreement (the “Agreement”) pursuant to which it agreed to purchase 100% of the share capital of Flixsense Pty Ltd. (the “Shares”) d/b/a Gameface (“Gameface”) in exchange for the following consideration: (i) 6,666,667 shares of the Company’s common stock (subject to adjustment); and (ii) 1,000,000 additional earn-out shares of the Company’s common stock (subject to the fulfilment of certain milestones), provided that, at $0.02the election of Jalaluddin Shaik, the majority shareholder of the selling shareholders of Gameface (“Shaik”), the Company has agreed to pay Shaik $500,000 in cash in lieu of the issuance of 142,587 shares of common stock. The closing of the acquisition is subject to the satisfaction of the closing conditions described in the Agreement. The transaction is expected to close during the Company’s quarter ended January 31, 2022.

On October 6, 2021, the Company entered into a merger agreement with, inter alia, PlaySight Interactive Ltd. (“PlaySight”) (the “PlaySight Agreement”) pursuant to which PlaySight will, subject to the satisfaction of the closing conditions described in the PlaySight Agreement, become a wholly owned subsidiary of the Company in exchange for the following consideration: (i) 28,333,333 shares of the Company’s common stock (subject to adjustment); (ii) payment of certain PlaySight transaction costs; and (iii) up to a maximum of 5,142,858 earn-out shares (subject to the fulfilment of certain milestones and reduction under certain circumstances). The transaction is expected to close during the Company’s quarter ended January 31, 2022.

NOTE 5: NOTES PAYABLE – RELATED PARTY

Beginning in October 2019, the Company entered into several loan agreements with a related party entity controlled by the former shareholder of Slinger Bag Canada. Total outstanding borrowings from this related party as of April 30, 2021 amounted to $6,220,000, which was gross of total discounts of $76,777 and consisted of the following:

SUMMARY OF NOTES PAYABLE

Note date Maturity date Interest rate  April 30, 2021 
6/1/2019 6/1/2021  9.5% $1,700,000 
6/30/2020 6/30/2021  9.5%  120,000 
8 notes from 10/2019 – 8/2020 9/1/2021  9.5%  3,850,000 
9/15/2020 9/15/2021  9.5%  250,000 
11/24/2020 11/24/2021  9.5%  300,000 
Total notes payable       $6,220,000 

On May 26, 2021, the Company and the related party lender entered into a note conversion agreement (the “Note Conversion Agreement”) whereby the related party lender agreed to convert its total outstanding borrowings as of that date of $6,220,000 into 1,636,843 shares of the Company’s common stock. The Note Conversion Agreement contains a guarantee that the aggregate gross sales of the shares by the related party will be no less than $6,220,000 over the next three years and if the aggregate gross sales are less than $6,220,000 the Company will issue additional shares of common stock to the related party for the difference between the total gross proceeds and $6,220,000, which could result in an infinite number of shares being required to be issued.

The Company evaluated the conversion option of the notes payable to shares under the guidance in ASC 815, Derivatives and Hedging (“ASC 815”), and determined the conversion option qualified for equity classification. The Company also evaluated the profit guarantee under ASC 815 and determined it to be a make-whole provision, which is an embedded derivative within the host instrument. As the economic characteristics of the make-whole provision are dissimilar to the host instrument, the profit guarantee was bifurcated from the host instrument and stated as a separate derivative liability, which is marked to market at the end of each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative.

On the date of conversion the Company recognized a $5,118,435 loss on extinguishment of debt, which represented the difference between the $6,220,000 in notes payable that were converted and the fair value of the shares issued of $6,220,003, which were recorded in shares issued for conversion of notes payable – related party within shareholders’ equity, the derivative liability of $5,052,934, which was valued using a Black-Scholes option pricing model, and the write-off of the unamortized debt discount of $65,498. Amortization of the debt discounts during the three months ended July 31, 2021, prior to the notes’ conversion, was $11,279, which was recorded in amortization of debt discounts in the accompanying consolidated statements of operations.

F-9

Per the terms of the Note Conversion Agreement the accrued interest related to the notes payable was not converted into shares and is still due to the related party. The Company and the related party agreed that interest will continue to accrue on the outstanding accrued interest at a rate of 9.5% per annum and will be paid in full by May 25, 2022.

On July 23, 2021, the Company entered into a loan agreement with its related party lender for borrowings of $500,000. The loan is to be repaid within 30 days of receipt and shall bear interest at a rate of 12% per annum.

On August 4, 2021, the Company entered into a loan agreement with its related party lender for borrowings of $500,000. The loan is to be repaid within 30 days of receipt and shall bear interest at a rate of 12% per annum.

On August 11, 2021, the Company repaid the outstanding principal and interest to its related party lender for the July 23, 2021 loan of $500,000 and the August 4, 2021 loan of $500,000.

On August 31, 2021, the Company’s related party lender cancelled the guarantee in the Note Conversion Agreement that the aggregate gross sales of its converted shares will be no less than $6,220,000. In connection with the elimination of the profit guarantee the derivative liability ceased to exist at that time. On August 31, 2021, the fair value of the derivative liability was remeasured using a Black-Scholes option pricing model and determined to be $2,185,185. The change in fair value of the derivative through August 31, 2021, was recognized as a gain on change in fair value of derivatives of $2,759,718 and $2,867,749 for the three and six months ended October 31, 2021, respectively, and the remaining value of the derivative of $2,185,185 was reclassified to additional paid-in capital as part of shareholders’ equity during the three months ended October 31, 2021 due to the related party nature of the transaction.

There were 0 outstanding borrowings from this related party as of October 31, 2021. Interest expense related to this related party for the three months ended October 31, 2021 and 2020 amounted to $22,495 and $144,085, respectively. Interest expense related to this related party for six months ended October 31, 2021 and 2020 amounted to $78,728 and $316,549, respectively. Accrued interest due to this related party as of October 31, 2021 and April 30, 2021 amounted to $821,925 and $747,636, respectively.

NOTE 6: CONVERTIBLE NOTES PAYABLE

On August 6, 2021, the Company consummated the closing (the “Closing”) of a private placement offering (the “Offering”) pursuant to the terms and conditions of that certain Securities Purchase Agreement, dated as of August 6, 2021 (the “Purchase Agreement”), between the Company and certain accredited investors (the “Purchasers”). At the Closing, the Company sold to the Purchasers (i) 8% Senior Convertible Notes (the “Convertible Notes”) in an aggregate principal amount of $11,000,000 and (ii) warrants to purchase up to 7,333,334 shares of common stock of the Company (the “Warrants” and together with the Convertible Notes, the “Securities”). The Company received an aggregate of $11,000,000 in gross proceeds from the Offering, before deducting offering expenses and commissions.

F-10

The Convertible Notes mature on August 6, 2022 (the “Maturity Date”) and bear interest at 8% per annum payable on each conversion date (as to that principal amount then being converted), on each redemption date as well as mandatory redemption date (as to that principal amount then being redeemed) and on the Maturity Date, in cash. The Convertible Notes are convertible into shares of the Company’s common stock at any time following the date of issuance and prior to Mandatory Conversion (as defined in the Convertible Notes) at the conversion price equal to the lesser of: (i) $3.00, subject to adjustment set forth in the Convertible Notes and (ii) in the case of an uplist to the NASDAQ, the Uplist Conversion Price (as defined in the Convertible Notes) of the Company’s common stock during the two Trading Day (as defined in the Convertible Notes) period after each conversion date; provided, however, that at any time from and after December 31, 2021 or an Event of Default (as defined in the Convertible Notes), the holder of the Convertible Notes may, by delivery of written notice to the Company, elect to cause all, or any part, of the Convertible Notes to be converted, at any time thereafter, each an “Alternate Conversion”, pursuant to the Section 4(f) of the Convertible Notes, all, or any part of, the then outstanding aggregate principal amount of the Convertible Notes into shares of Common Stock at the Alternate Conversion price. The Convertible Notes rank pari passu with all other notes now or thereafter issued under the terms set forth in the Convertible Notes. The Convertible Notes contain certain price protection provisions providing for adjustment of the number of shares of common stock issuable upon conversion of the Convertible Notes in case of certain future dilutive events or stock-splits and dividends.

The Warrants are exercisable for five years from August 6, 2021, at an exercise price equal to the lesser of $3.00 or a 20% discount to the public offering price that a share of the Company’s common stock or unit (if units are offered) is offered to the public resulting in the commencement of trading of the Company’s common stock on the NASDAQ, New York Stock Exchange or NYSE American. The Warrants contain certain price protection provisions providing for adjustment of the amount of securities issuable upon exercise of the Warrants in case of certain future dilutive events or stock-splits and dividends.

The Company evaluated the Warrants and the conversion options under the guidance in ASC 815 and determined they represent derivative liabilities given the variability in the exercise and conversion prices upon the event of an up list to the NASDAQ. The Company also evaluated the other embedded features in the agreement and determined the interest make-whole provision and the subsequent financing redemption represent put features that are also accounted for as derivative liabilities. The derivative liabilities are marked to market at the end of each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative (see Note 3).

The Warrants were valued at $12,026,668 on the date of issuance using a Monte Carlo simulation that accounted for the variability in the exercise price upon the event of an up list based on the Company’s expected future stock prices over the five-year term using inputs in line with those listed in Note 3. The remaining derivatives were valued at $1,862,450 on the issuance date based on the present value of their weighted average probability value.

As part of the issuance of the Convertible Notes, the Company incurred and capitalized debt issuance costs of $800,251 related to brokerage and legal fees that met the debt issuance cost capitalization criteria of ASC 835. The total discount related to the Convertible Notes on the date of issuance of $14,689,369 exceeded their value, which resulted in the Company recognizing a $3,689,369 loss on the issuance of the Convertible Notes during the three months ended October 31, 2021. The discount on the Convertible Notes will be amortized through the maturity date on a straight-line basis. Amortization of the debt discount during the three and six months ended October 31, 2021 was $2,627,778, which was recorded in amortization of debt discounts in the accompanying consolidated statements of operations.

The fair value of the derivative liability was $14,074,568 as of October 31, 2021, and the Company recognized a loss on change in fair value of $185,450 for the three and six months ended October 31, 2021.

Total outstanding borrowings related to the Convertible Notes as of October 31, 2021 were $11,000,000. The outstanding amount is net of total discounts of $8,372,222 for a net book value of $2,627,778 as of October 31, 2021. Interest expense related to the Convertible Notes for the three and six months ended October 31, 2021 was $210,222.

F-11

NOTE 7: NOTE PAYABLE

On April 15, 2021, the Company entered into a $2,000,000 note payable (the “Note”). The Note matures April 14, 2023 and bears interest at fifteen percent (15%) per year. The Company pays interest at maturity, at which time all principal and unpaid interest is due.

The Note is collateralized by all business assets, including patents, trademarks and other intellectual property. It is also collateralized by the ownership of Slinger Bag Americas, Slinger Bag Canada, SBL, and Slinger Bag UK.

In connection with the Note, the Company issued 2,200,000 warrants with an exercise price of $0.25. The exercise price has customary anti-dilution protection for stock splits, mergers, etc. Additionally, the warrants contain a stipulation that the Company will guarantee the value of the shares sold will be no less, on average, than $1.50 per share through April 15, 2023. If the average value of the shares sold is less than $1.50 per share, the Company will issue additional shares of common stock to compensate for the shortfall, which could result in an infinite number of shares being required to be issued.

The Company evaluated the warrants and the profit guarantee under the guidance in ASC 815 and determined they represent a derivative liability given the profit guarantee represents a make-whole provision that is not separated from the host instrument. The derivative liability is marked to market at the end of each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative (see Note 3).

On August 6, 2021, the Company used the net proceeds from the issuance of the Convertible Notes (see Note 6) to pay 100% of the outstanding principal and accrued interest of the Note.

Amortization of the debt discount related to the Note during the three and six months ended October 31, 2021 was $1,291 and $11,228, respectively, which was recorded in amortization of debt discounts in the accompanying consolidated statements of operations. On the date the Note was paid off the unamortized debt discount balance of $1,978,295 was recognized as a loss on extinguishment of debt during the three months ended October 31, 2021.

On August 6, 2021, the Note payable holder exercised its right to convert its 2,200,000 outstanding warrants into shares of common stock of the Company. At the conversion date the Note payable holder also agreed to cancel the guarantee that the value of the shares sold will be no less, on average, than $1.50 per share through April 15, 2023.In connection with the elimination of the profit guarantee the derivative liability ceased to exist at that time. On August 6, 2021, the fair value of the derivative liability was remeasured using a Black-Scholes option pricing model and determined to be $6,569,353. The change in fair value of the derivative through August 6, 2021, was recognized as a gain on change in fair value of derivatives of $1,788,123 and $6,014,245 for the three and six months ended October 31, 2021, respectively, and the remaining value of the derivative of $6,569,353 was reclassified to additional paid-in capital as part of shareholders’ equity during the three months ended October 31, 2021 due to the related party nature of the transaction.

There were no outstanding borrowings related to the Note as of October 31, 2021. Interest expense related to the Note for the three and six months ended October 31, 2021 amounted to $30,000 and $106,667, respectively.

NOTE 8: NOTE RECEIVABLE

On July 21, 2021, the Company entered into a Convertible Loan Agreement with PlaySight Interactive Ltd (the “Borrower”) wherein the Company granted the Borrower a $2,000,000 line of credit with a six-month maturity date. Any borrowings under the line of credit bear interest at a rate of 15% per annum.

On July 26, 2021, the Company issued $300,000 to the Borrower under the line of credit. On August 26, 2021 and October 5, 2021, the Company issued an additional $700,000 and $400,000, respectively, to the Borrower under the line of credit.

As of October 31, 2021, the total proceedsnote receivable balance was $1,400,000. Interest income related to the note receivable for the three and six months ended October 31, 2021 amounted to $34,602 and $35,219, respectively, which is included in interest expense, net on the consolidated statement of $18,700.operations.

F-12


NOTE 4 – 9: RELATED PARTY TRANSACTIONS

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attainsattain adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances, or amounts paid in satisfaction of liabilities.liabilities, or accrued compensation that has been deferred. The advances are considered temporary in nature and have not been formalized by a promissory note.


Since July 12, 2015 (Inception) through JanuaryAmounts due to related parties were $1,210,805 and $1,283,464 as of October 31, 2018,2021 and April 30, 2021, respectively, which represented unpaid salaries, bonuses and reimbursable expenses due to officers of the Company’s sole officerCompany.

The Company had outstanding notes payable of zero and director loaned$6,220,000 and accrued interest of $821,925 and $747,636 due to a related party as of October 31, 2021 and April 30, 2021, respectively (see Note 5).

The Company recognized net sales of $240,314and $304,209 during the six months ended October 31, 2021 and 2020, respectively, to a related party. As of October 31, 2021 and April 30, 2021 the related party had outstanding accounts receivable of $30,315 and $86,956, respectively. 

NOTE 10: SHAREHOLDERS’ EQUITY

Common Stock Transactions During the Six Months Ended October 31, 2021

On May 26, 2021, the Company $1,114issued 1,636,843 shares of its common stock for the conversion of related party notes payable (see Note 5). The fair value of the common stock was $6,220,003.

On June 23, 2021, the Company issued 540,000 shares of its common stock as partial consideration for the acquisition of Foundation Sports (see Note 4). The fair value of the total shares of common stock to pay for incorporation costs and operating expenses.  Asbe issued related to the acquisition was $3,550,000.

On July 6, 2021, the Company issued 50,215 shares of January 31, 2018, the amount outstanding was $1,114. The loan is non-interest bearing, due upon demand and unsecured.


The Company’s sole officer and director provided services and office space. The Company does not pay any rentits common stock to ortwo employees as compensation for services rendered byin lieu of cash, which resulted in $187,803 in share-based compensation expense during the three months ended July 31, 2021.

On July 11, 2021, the Company issued 18,750 shares of its sole officercommon stock to a vendor as compensation for marketing and director,other services rendered, which resulted in $16,875 of operating expenses during the three months ended July 31, 2021.

During the three months ended July 31, 2021, the Company granted an aggregate total of 90,937 shares of its common stock and thereequity options to purchase up to 60,000 shares (which are now expired) to six new brand ambassadors as compensation for services. The expense related to the issuance of the shares and equity options is no agreementbeing recognized over the service agreements, similar to pay any rent or compensationthe warrants and equity options issued to the four other brand ambassadors in the future.




8 |Page



NOTE 5 - MAJOR CUSTOMERS



prior year. During ninethe three and six months ended JanuaryOctober 31, 20182021, the Company recognized $278,757 and January$747,428 of operating expenses related to the shares, warrants and equity options granted to brand ambassadors.

On August 6, 2021, the Note payable holder (see Note 7) exercised its right to convert its 2,200,000 outstanding warrants into shares of common stock of the Company.

On August 6, 2021, the Company’s related party lender exercised its right to convert its 2,750,000 outstanding warrants and 6,921,299 common shares issuable into 9,671,299 shares of common stock of the Company.

On October 11, 2021, the Company issued 18,750 shares of its common stock to a vendor as compensation for marketing and other services rendered, which resulted in $16,875 of operating expenses during the three months ended October 31, 2017,2021.

F-13

Warrants Issued During the following customers represented more than 10%Six Months Ended October 31, 2021

On October 28, 2020, the Company granted 400,000 warrants to a service provider for advertising services over the next year. The warrants have an exercise price of $0.75 per share, a contractual life of 10 years from the date of issuance, and vest quarterly over a year from the grant date. The warrants were valued using a Black-Scholes option pricing model on the grant date and the expense related to the issuance of the warrants is being recognized over the service agreement. The Company recognized $105,457 and $214,552 of operating expenses related to this agreement during the three and six months ended October 31, 2021.

On October 29, 2020, the Company and the three members of its advisory board entered into agreements whereby each member will receive an aggregate number of warrants each quarter equal to $7,500 divided by the average closing price of the Company’s sales:


 

 

 

 

 

 

 

 

 

 

Customer

 

Nine months ended January 31, 2018

 

Nine months ended January 31, 2017

 

 

$

 

%

 

$

 

%

Customer A

 

2,490

 

18.81

 

3,000

 

62.50

Customer B

 

2,950

 

22.28

 

1,800

 

37.50

Customer C

 

2,500

 

18.88

 

-

 

-

Customer D

 

5,300

 

40.03

 

-

 

-

 

 

 

 

 

 

 

 

 

Total concentration

 

13,240

 

100.00

 

4,800

 

100.00


NOTE 6 – SUBSEQUENT EVENTSstock for the five days prior to the Company’s most recently completed fiscal quarter. The warrants vest quarterly, have an exercise price of $0.001 per share and a contractual life of 10 years from the date of issuance. During the six months ended October 31, 2021, 11,613 warrants were issued under these agreements. The warrants were valued using a Black-Scholes option pricing model on the grant date, which resulted in operating expenses of $22,085 and $45,998 during the three and six months ended October 31, 2021.

 

In accordanceOn August 6, 2021, in connection with ASC 855-10 management has performedthe Convertible Notes issuance (see Note 6) the Company issued warrants to purchase up to 7,333,334 shares of common stock of the Company to the Purchasers.

On August 6, 2021, in connection with the Convertible Notes issuance the Company also granted the lead placement agent for the Offering 266,667 warrants that are exercisable for five years from August 6, 2021, at an evaluationexercise price of subsequent events$3.30 (subject to adjustment as set forth in the Convertible Notes per the terms of the agreement) and are vested immediately. The warrants were valued using a Black-Scholes option pricing model on the grant date and the Company recognized $376,000 of operating expenses related to them during the three months ended October 31, 2021.

On September 3, 2021, the Company granted an aggregate total of 10,100,000 warrants to key employees and officers of the Company as compensation. The warrants have an exercise price of $0.001 per share for 10,000,000 of the warrants and $3.42 for 100,000 of the warrants, a contractual life of 10 years from January 31, 2018 through the date of issuance and are vested immediately upon grant. The warrants were valued using a Black-Scholes option pricing model on the financial statements were issuedgrant date and has determinedthe Company recognized $32,381,309 of share-based compensation expense related to them during the three months ended October 31, 2021.

NOTE 11: COMMITMENTS AND CONTINGENCIES

Leases

The Company leases its office space under short-term leases with terms under a year. Total rent expense for the three months ended October 31, 2021 and 2020 amounted to $5,150 and $2,100, respectively. Total rent expense for the six months ended October 31, 2021 and 2020 amounted to $6,550 and $4,200, respectively.

Contingencies

From time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. The Company is not presently a party to any legal proceedings that it does notcurrently believes would individually or taken together have anya material subsequent events to disclose in theseadverse effect on the Company’s business or financial statements.









9 |Page

F-14



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION


FORWARD LOOKING STATEMENTS


Statements madeThe following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and related notes included elsewhere in this report and our Annual Report on Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to10-K for the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act")year ended April 30, 2021. Certain statements in this discussion and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that suchelsewhere in this report constitute forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occurSee “Cautionary Statement Regarding Forward Looking Information’’ elsewhere in the future. However, forward-looking statements are subject tothis report. Because this discussion involves risks and uncertainties, and important factors beyond our control that could cause actual results and events tomay differ materially from those anticipated in these forward-looking statements.

Overview and Description of Business

Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”), which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 20,000,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 20,000,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL owned 20,000,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There were no assets, liabilities or historical resultsoperational activity of Slinger Bag Canada at that time.

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019. The owner of SBL contributed it to Slinger Bag Americas for no consideration.

On June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100% ownership stake in Foundation Sports Systems, LLC (“Foundation Sports”).

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL and Foundation Sports are collectively referred to as the “Company” or “Slinger.”

The Company operates in the sporting and athletic goods business. The Company is the owner of the Slinger Launcher, a highly portable and affordable ball launcher built into an easy to transport wheeled trolley bag. The Slinger Launcher allows anyone to simply and easily control the speed, frequency and elevation of balls that are launched for practice, training or fitness purposes.

The Company has initially focused all its energies on the tennis market worldwide, but is in the early stages of developing ball launchers for other ball sports.

For the regular tennis player, the Slinger Launcher is much more than a tennis ball launcher. It also functions as a complete tennis bag with ample room for racquets, shoes, towels, water bottles and other accessories and can charge mobile phones and other devices.

Tennis ball machines have been around since the 1950’s when they were introduced by Renne Lacoste. Improvements to performance were made in the 1970’s when Prince started its tennis business on the back of its first product – Little Prince – which was a vacuum operated ball machine. In the 1990’s the first battery operated machines came to the market and since that time very little, if anything, has changed in the structure of ball machine products outside of added computerization. Typically, the machines being marketed by traditional ball machine brands are large, cumbersome and awkward to operate. They are also very expensive – often well above U.S. $1,000. Up until today the vast majority of all tennis ball machines have sold to tennis facilities, with only a few being sold directly to tennis playing consumers.

According to the Tennis Industry Association (www.tia.org) the single largest challenge facing tennis participation is the fact that 34% of lapsed players cited a “lack of playing partner” as the reason for them stopping to play tennis. The Slinger Launcher goes a long way to solving this issue.

The global tennis market is regarded by industry experts, governing organizations, tennis brands and tennis-specific market research companies as having 100 million active players globally, with as many consumers again being avid fans of the sport. Of this 100 million tennis player market, 20 million players are regarded as frequent or avid players – players who play regularly - at least 1 time per month. These avid players drive the total tennis industry and account for 80% of all tennis revenues worldwide.

It is this avid player market that the Company is focused on penetrating with its Slinger Launcher and associated tennis accessories.

The Company intends to disrupt this traditional tennis market by creating a new ball machine category – called Slinger Launcher – and marketing portable and affordable Slinger Launchers directly to avid, regular tennis players. Constructed within a wheeled trolley tennis bag, a Slinger Launcher weighs around 15kgs / 34lbs when empty. If stored with 72 balls inside the weight increases to 19kgs / 42lbs. It can easily be stored in a car trunk, wheeled to the court and set up within minutes to use. The Slinger Launcher is powered by a 6.6Ah Lithium battery that can last up to 3.5 hours of play depending on the settings being used and frequency of use. The Slinger Launcher’s convenience as a tennis bag combined with its ease of operation and overall performance as a tennis ball launcher is the basis that the Company will target direct sales to these avid players.

While the initial brand focus is clearly on tennis, the Company is developing similar launchers to address other forms of tennis around the globe that are either rapidly gaining new participants or are already well-established sports in their own right. These include, but are not limited to, Pickleball (U.S.), Soft Tennis (Japan), and Paddle Tennis (International markets), all of which are currently in either development or testing and are planned for introduction in calendar 2022.

On December 3, 2020, Slinger signed an exclusive agreement with Flixsense Pty Limited d/b/a Gameface for the development of a tennis specific artificial intelligence (AI) application. The Company intends to introduce a market disrupting tennis app for players of all ages and abilities. This app will provide a wide range of analytics and other services and include practice and tennis fitness drills and activities, coaching tips and advice and a full suite of AI analytics. The Company will offer some services free of charge and will build a tiered subscription model for others. The app is expected to be ready to launch to the market in calendar 2022.

In future years, the Company plans to enter new ball sport markets such as baseball, softball, and cricket, which are currently planned for introduction in calendar 2023.

The Company delivers Slinger Launchers directly from the final assembly facility in Xiamen, China to customers either by direct shipment from the port in China, or to third party logistics facilities in Columbia, SC (U.S.) to support our U.S. business, Belleville, Ontario, Canada, Rotterdam, The Netherlands to support smaller distributors in Canada, Europe, the Middle East, Africa, and Israel.

Additionally, we ship full containers of our Slinger Triniti tennis balls from Wilson (our supplier) in Thailand to the United States and Belgium for onward distribution.

The Company has contracted with exclusive distributors globally. These include Japan, UK, Ireland, Switzerland, Scandinavian markets (covering Denmark, Sweden, Norway, Finland), Australia, New Zealand, Bulgaria, Czech Republic, Singapore, Morocco, Slovenia, Slovkian Republic, Hungary, Croatia, Germany, Austria, France, Italy, Spain, Portugal, Netherlands, Belgium and Luxembourg, Russia, Middle East GCC markets, Egypt, Bangladesh, Pakistan, Malaysia, Greece, Panama, South Africa, Hong Kong, Macau, China, Indonesia, Philippines, Ecuador and Poland and we are in various stages of negotiation with other potential market distribution companies across the globe.

Strategic Brand Partnerships

The Company is actively working on securing a number of highly visible ground-breaking strategic partnerships across tennis. These partnerships will both provide the Company with co-branded products to supplement the core product offering and, at the same time, are expected to drive mutually beneficial marketing campaigns aimed at reaching avid tennis players globally. Details of such partners announced and active today include:

● Wilson Sporting Goods: North America: The Company has entered a strategic partnership with the global leader in tennis, Wilson, for the supply of co-branded Triniti tennis balls in the U.S. and Canada markets.

● Professional Tennis Registry (PTR): PTR is the world’s most prestigious teaching pro organization with more than 40,000 members. The Company has partnered with PTR for the supply of Slinger Launchers to their membership.

● Peter Burwash International (PBI): A high profile organization providing coaching and tennis services to high level, high quality hotels, resorts and tennis facilities across the globe. The Company is the official supplier of Slinger Launchers to PBI, which will be used at each location and PBI will offer an affiliate marketing program promoting sales to its list of global clients.

● DSV Logistics USA and OSL Logistics: DSV is one of the world’s leading suppliers of warehousing, freight forwarding and logistics. The Company will use DSV warehousing services in the U.S. to optimize logistical activities. OSL are currently providing all freight forwarding for the U.S. markets and Europe as well as 3rd party warehousing logistics in Rotterdam for Europe.

2

Competition

There are currently no competitors with products that are similar to the Slinger Launcher, based on its portability, affordability and tennis bag functionality. There are, however, other companies that make tennis ball machines, including the following:

Spinshot
Lobster Sports
Spinfire Pro 2
Match Mate Rookie
Sports Tutor
Silent Partner

Raw Materials

All materials used in the Slinger Launder are available off-the-shelf. The trolley bag is manufactured with 600D Polyester and has the CA65 certification for the U.S. market. The launcher housing, Oscillator and Telescopic Ball Tube parts are produced using an injection mold using poly propylene mixed with 30% glass fibers. The electronic motors, PCB boards and remote-control parts are all standard off-the-shelf items.

Intellectual Property

As at the date hereof, the Company has applied for international design and utility patent protection for its main 3 products: Slinger Launcher, Slinger Oscillator and Slinger Telescopic Ball Tube. Patents have been applied for in all key markets including the U.S., China, Taiwan, India, Israel and EU markets and granted in China and Israel. Trademarks have been applied for in all major markets around the globe. Trademark protection has been applied for and/or received in the following countries:

U.S.
Chile
Taiwan
Mexico
EU
Russia
Poland
Czech Republic
Australia
New Zealand
China
South Korea
Vietnam
Singapore
India
Canada
Argentina
Brazil
United Arab Emirates*
South Africa*
Columbia*
Israel*
Japan*
Switzerland*
Indonesia*
Malaysia*
Thailand*
Turkey*

*Protection is pending.

The Company is engaged in ongoing efforts to register more trademarks across an expanding list of products, services and applications, which are in various stages of the registration process.

Slinger Bag Inc. owns the rights to its Slingerbag.com domain.

Strategy

The Company has an opportunity to disrupt the traditional tennis market globally. The Company expects to drive 80% of its global revenues through its direct-to-consumer go-to-market strategy, whether that be through its on-line e-commerce platform at www.slingerbag.com or through associated e-commerce platforms established and managed by its distribution network. The balance of revenues will be driven through partnerships with leading wholesalers, federations and teaching pro organizations and other transactions across various markets. The Company will operate a third-party distributor structure in all markets with the exception of the United States, the largest tennis market globally, Canada and its founder’s home market of Israel. Distributor partners will have exclusive territories and will have a recognized background within the tennis industry for their market as well as having the financial capacity and service infrastructure to aggressively grow the Slinger brand. Uniquely in the sports industry, all consumer orders received into Slingerbag.com from markets outside the United States will be routed back to our local distribution partners to fulfill and to service their local customers. All distributor partners will purchase with advanced orders, either based on a vendor-direct FOB Asia direct ship or through 1 of our 3 global 3rd party distribution facilities on a duty paid basis and at premium cost price. Currently, the Company has signed a number of exclusive distribution agreements in key markets and has on-going discussions with other key potential distributor partners in other markets around the globe.

The United States market will remain a direct to consumer market for Slinger. As the largest tennis market in the world with 17.4 million players of which 10.5 million are regular / avid players, the United States is a key market both to establish the Slinger brand and to drive demonstrable growth. Recently the industry reported a significant increase in U.S. tennis participation and overall number of tennis play occasions, something that has been replicated in other key tennis markets around the globe. Direct to consumer sales will be supplemented by one or more leading tennis wholesalers who manage large databases of coach, player, college, high school and club clients. This market will be serviced out of a third-party logistics facility in West Columbia, SC and operated by one of Slinger’s preferred global logistics partners, DSV, one of the world’s leading suppliers of freight-forwarding, logistics and warehousing.

Brand Marketing

As a direct-to-consumer e-commerce brand, all marketing activity and advertising media will be centered around pushing consumers to www.slingerbag.com and converting them to purchases. Slinger has engaged a number of leading agencies to support its global marketing efforts:

Brand Nation is a world class influencer marketing agency based in London. Brand Nation will lead all influencer programming globally. Slinger has seeded about 50% of its planned 1,000 global influencers to date. Influencers targeted are wide ranging and include leading sports, tennis, film, TV, music and blogger celebrities all known for the fact that they play tennis regularly and have a fan base in excess of 10,000 followers. All influencer activity is rolled back up to the Slinger social media platforms as a means of generating significant brand awareness and product interest.

Ad Venture Media Group is a New York based leading PPC (pay-per-click) agency whose work is grounded in sophisticated scientific analysis of consumer data and consumer trends and they are recognized globally as leaders in paid search and paid social media campaigns. Ad Venture Media will lead all Slinger PPC activity on a performance-based fee structure and is briefed to drive consumer engagement, through bespoke advertising campaigns that are aligned to our product profitability objectives.

In the United States market, we have partnered with an organization called Team HQS who will manage an affiliate marketing program across U.S. based teaching professionals, players, juniors and events. These affiliates will be provided with unique affiliate marketing codes to share with their social media followers and other such communities that they are connected to and each will receive an affiliate marketing fee based on revenues generated by consumers purchasing Slinger products attributable to their unique code.

We continue to evaluate each support agency on a monthly basis and at the same time are continually exploring new avenues to expand our reach to our core customers.

Each of our distributor partners around the world are establishing their Slinger distribution business as Slinger itself would do if it was establishing a Slinger subsidiary in each market. As such, each distributor will also adopt all forms of Slinger brand marketing programs as well as initiating new local concepts of their own – all aimed at reaching the avid/regular tennis player directly and ensuring that the Slinger brand message is consistent around the globe. Slinger has agreed a local marketing budget structure with each distributor as part of its distribution agreement. This marketing budget will be primarily funded by the distributor partner with an additional contribution coming from Slinger with the contribution being linked to the distributor’s purchase objectives. Each distributor will execute local grassroots programs including demonstration days, local teaching pro partnerships, specialist tennis network communications, seeding of Slinger product locally as necessary to local key market tennis influencers to further increase the intensity of the influencer effort. Marketing dollars will also be allocated to Google, Facebook, YouTube and other social media advertising spend and, where appropriate, approved and overseen by Ad Venture Media Group.

Distribution Agreements

Slinger Bag Americas has entered into exclusive distribution agreements for Slinger’s line of products, including, but not limited to, tennis ball launcher devices, tennis ball launcher accessories, sports bags, tennis balls, tennis court accessories and other tennis related products in the following markets and with the following distributors:

TerritoryDistributor

Minimum Purchase

Requirement of Slinger Bag

Tennis Ball Launchers

JapanGloberide Inc.32,500 through the end of January 2025
United Kingdom and IrelandFramework Sports & Marketing Ltd9,000 through the end of May 2025
SwitzerlandAce Distribution3,000 through the end of May 2025
Denmark, Finland, Norway and SwedenFrihavnskompagniet ApS6,500 through the end of December 2025
MoroccoPlanet Sport Sarl1,000 through the end of December 2025
AustraliaSportsman Warehouse t/a Tennis Only2,500 through the end of 2025
New ZealandSporting Goods Specialists100 through the end of 2025
BulgariaArk Dream EOOD950 through the end of 2025
ChileSporting Brands Ltda165 through the end of 2025
Croatia, Hungary and SloveniaGo 4 d.o.o.380 through the end of 2025
Austria, Belgium, France, Germany, Italy, Luxembourg, Portugal, Spain and The NetherlandsDunlop International Europe Ltd120,000 through the end of 2025
SingaporeTennis Bot Pte Ltd950 through the end of 2025
IndiaRacquets4U10,000 through the end of 2025
IsraelEran Shine2,050 through the end of 2025
Bahrain, Bangladesh, Egypt, Kuwait, Maldives, Oman, Pakistan, Qatar, Saudi Arabia, Sri Lanka, Tunisia and United Arab EmiratesColor Sports Inc3,000 through the end of 2025
GreeceElsol380 through the end of 2025
PanamaOrange Pro50 through the end of 2021
RussiaNeva Sport1,900 through the end of 2025
MalaysiaTennis Bot500 through the end of 2025
Czech and Slovak RepublicsRaketSport s.r.o3,000 through the end of 2025
South AfricaGolf Racket Pty Ltd5,000 through the end of 2025
Hong Kong and MacauTennis Bot750 through the end of 2025
Indonesia and PhilippinesTennis Bot650 through the end of 2026
ChinaXiamen Powerway Sports Co. Ltd17,500 through the end of 2026
PolandFrameworks Sports Poland1,850 through the end of 2026
EcuadorBrandsinc SA / Siati Express240 through the end of 2026
Total223,915

5

Brand Endorsements

We have reached agreements with several globally recognized tennis players and coaches to become brand ambassadors.

Tommy Haas (former ATP #2 Player) has been appointed the Slinger Bag Chief Ambassador. In this role Tommy will support Slinger in building out its global ambassador team focused on identifying ambassadors in our key global business markets of the U.S., Japan, Europe, Australia, China, Brazil and India. Tommy will also be very active supporting and promoting Slinger across the globe with personal appearances at Slinger events and those presently anticipatedvia online training and drill videos.

Mike and Bob Bryan (aka the Bryan Brothers – the foremost doubles team in the tennis world) have extended their ambassador agreements and will continue to feature prominently in our marketing activities and messaging.

Additionally, we have brand endorsements with the following athletes and coaches:

Eugenie Bouchard
Luke and Murphy Jensen (aka the Jensen Brothers)
Darren Cahill
Nick Bollettieri
Patrick Mouratoglou
Dustin Brown

Each of the foregoing athletes and coaches is or projected. We disclaim any obligation subsequentlywas either a world-ranked singles or doubles tennis player or, in the case of Nick Bollettieri and Patrick Mouratoglou, the coach of a number of world-ranked tennis players, has a large following of fans and supporters and is active across many aspects of tennis today.

The Professional Tennis Registry (PTR) – a United States-based teaching teacher association with approximately 40,000 members will become a non-exclusive strategic partner for Slinger with all their members able to revise any forward-looking statementsaccess an affiliate member part of our website.

Peter Burwash International (PBI) – a United States-based, highly respected, global tennis services company set up by Peter Burwash some 35 years ago. PBI provides tennis programs and other tennis services to reflectas many as 56 of the globes leading hotels and resorts. Slinger Launchers will be available to use at each resort and the PBI team will be actively promoting Slinger as part of our affiliate marketing activity.

PTCA Central Europe – a European coach organization of leading touring pro coaches and they, like others, will undertake an affiliate marketing approach.

Tie Break 10s – a global organization that owns and operates Tie Break 10 events or circumstances afterboth independently and in partnership with major global tour events, e.g., Indian Wells. These events involve top players playing ‘tie-break’ matches with the dateevent fully completed in one evening and with a significant cash prize for the winner. Slinger will be promoted at each of such statement orthese events and will be available for fans to reflecttest out as well as the occurrenceSlinger brand name being prominently used on Tie Break 10s social media.

Tennis One App – a United States-based company that has developed and successfully marketed an all-inclusive tennis app for players across the globe. Slinger has engaged with Tennis One to support its coaches corner segment – a weekly podcast series and in doing so benefits from the brand exposure available through the reach of anticipated or unanticipated events.


the consumers using the app on a regular basis.

DESCRIPTION OF BUSINESS

Functional Tennis – an Ireland based social media tennis blog site with an excess of 250,000 followers. Slinger is engaged with Functional Tennis in a variety of ways and is the presenting sponsor of its weekly Tennis Podcast.

We are currently in discussions with other organizations, events, prominent coaches and players and have to date seeded Slinger products to 12 of the Top 20 ATP male players, 5 of the top 20 WTA women players, plus numerous other top-class touring and teaching professionals.

Throughout 2020 we sponsored several prominent tennis events, e.g., Battle of the Brits, Tie Break 10s (all shown live across the globe).

Research and Development

The Company is involved in additional research and development of transportable, affordable and player-enhancing ball launching machines and associated game improvement products for all ball sports. Following a successful launch of its tennis ball launcher, Slinger is currently field testing its new pickleball, paddle and soft tennis launchers, which are expected to be introduced to the market in calendar 2022. Slinger plans to introduce similar transportable, versatile and affordable ball launchers for baseball, softball, cricket, badminton and other high participation ball sports over the course of the next 3 years. In this connection, on September 10, 2020, Slinger entered into an operatingagreement with Igloo Design, which is the same company whichthat designed the Slinger Launcher for tennis, for a Slinger ball launcher for baseball and softball. This development commenced in the second half of 2020 and initial design ideas and further direction have been provided.

We retain outside consultants to provide research and product design services and each consultant has a specific expertise (e.g., molding technology, electronics, product design, bag design, as examples). We also are working with a select group of highly qualified and resourceful third-party suppliers in Asia. We are continually striving to identify product enhancements, new concepts and improvement to the production process on an on-going daily basis. In respect of any new project, management provides travel consultingdetailed briefs, market data, product cost targets, competitive analysis, timelines and tour guide services. Our main function can be described asproject cost goals to consult customerseither the product consultants or vendors and helpmanages them to arrangeagreed upon key performance indicators (“KPIs”). These KPI’s include, but are not limited to: (i) manufacturing to target costs; (ii) agreed development timelines; (iii) established quality criteria; and (iv) defined performance criteria.

We also retain specialist trademark and patent attorneys and work with these attorneys on the itinerary, by building a route, which includes breweriesprojects, as needed.

Government Regulation

Both Slinger Launcher and Slinger Oscillator meet all the U.S. government requirements for electrical, radio wave and battery standards as well as having all necessary and required certification to facilitate global marketing and sales of these products.

6

Results of Operations for the Three Months Ended October 31, 2021 and 2020

The following are the results of our operations for the three months ended October 31, 2021 as compared to 2020:

  For the Three Months Ended    
  October 31,  October 31,    
  2021  2020  Change 
  (Unaudited)  (Unaudited)    
          
Net sales $5,400,542  $2,620,068  $2,780,474 
Cost of sales  3,315,605   1,579,750   1,735,855 
Gross income  2,084,937   1,040,318   1,044,619 
             
Operating expenses:            
Selling and marketing expenses  887,809   397,922   489,887 
General and administrative expenses  36,197,888   829,510   35,368,378 
Research and development costs  103,318   15,439   87,879 
Total operating expenses  37,189,015   1,242,871   35,946,144 
Loss from operations  (35,104,078)  (202,553)  (34,901,525)
             
Other expense (income):            
Amortization of debt discounts  2,629,069   52,543   2,576,526 
Loss on extinguishment of debt  1,978,295   1,999,487   (21,192)
Induced conversion loss  -   51,412   (51,412)
Gain on change in fair value of derivatives  (4,803,569)  -   (4,803,569)
Loss on issuance of convertible notes  

3,689,369

   -   

3,689,369

 
Interest expense - related party  22,495   144,085   (121,590)
Interest expense, net  205,620   74,046   131,574 
Total other expense  3,721,279   2,321,573   1,399,706 
Loss before income taxes  (38,825,357)  (2,524,126)  (36,301,231)
Provision for income taxes  -   -   - 
Net loss $(38,825,357) $(2,524,126) $(36,301,231)

Net sales

Net sales increased $2,780,474, or 106%, during the three months ended October 31, 2021 as compared to the three months ended October 31, 2020. The increase is due to an increase in the regionnumber of their choice.new orders placed on the Company’s website and from its international distributors and fulfilled during the three months ended October 31, 2021 as compared to the three months ended October 31, 2020 when the product was still relatively new to the market. As of October 31, 2021, we had deferred revenue of $71,242 representing amounts received for units that have not been shipped to customers. We provideexpect these orders to be fulfilled and the sales to be recognized in the Company’s next fiscal quarter.

Cost of sales and Gross income

Cost of sales increased $1,735,855, or 110%, during the three months ended October 31, 2021 as compared to the three months ended October 31, 2020, which was primarily due to the increase in net sales. Gross income increased $1,044,619, or 100%, during the three months ended October 31, 2021 as compared to the three months ended October 31, 2020. The slight decrease in gross margin as compared to prior year is primarily due to increased freight and duty costs in the current year as compared to prior year.

Selling and marketing expenses

Selling and marketing expenses increased $489,887, or 123%, during the three months ended October 31, 2021 as compared to the three months ended October 31, 2020. This increase is largely driven by an increase in social media advertising, sponsorships, and other investments in our public relations presence in the current year in order to drive sales and build brand awareness.

General and administrative expenses

General and administrative expenses, which primarily consist of compensation (including share-based compensation) and other employee-related costs, as well as legal fees and fees for professional services, increased $35,368,378 during the three months ended October 31, 2021 as compared to the three months ended October 31, 2020. This increase is primarily driven by an increase of $32,381,309 of share-based compensation related to warrants granted to employees, a $681,155 increase in expense related to shares and warrants issued in connection with services the majority of which relate to the warrants issued to the lead placement agent as part of the issuance of the Convertible Notes, and a $1,000,000 increase in legal fees related to closing costs incurred as part of the acquisitions of PlaySight Interactive Ltd. and Flixsense Pty Ltd. d/b/a Gameface during the three months ended October 31, 2021. The remainder of the increase is largely due to an increase in compensation expense due to increased headcount to support the continued growth of the business as well as the acquisition of Foundation Sports in 2021.

Research and development costs

Research and development costs increased $87,879 during the three months ended October 31, 2021 as compared to the three months ended October 31, 2020. This increase is primarily driven by our investment in a new platform and app that will integrate artificial intelligence (AI) technology to offer more value to our customers, which we began developing in December 2020, as well as the continued development and testing of launchers for new ball sports that are expected to be brought to market in the future.

Other expense

Total other expense increased $1,399,706 during the three months ended October 31, 2021 as compared to the three months ended October 31, 2020. The increase was primarily due to the loss on the issuance of the Convertible Notes as well as an increase in amortization of debt discounts and interest expense, net due to the issuance of the Convertible Notes during the three months ended October 31, 2021. These increases were partially offset by the increased gain on the change in fair value of derivatives as well as a decrease in the loss on extinguishment of debt, induced conversion loss, and related party interest expense as a result of lower related party debt balances year over year.

Results of Operations for the Six Months Ended October 31, 2021 and 2020

The following are the results of our operations for the six months ended October 31, 2021 as compared to 2020:

  For the Six Months Ended    
  October 31,  October 31,    
  2021  2020  Change 
  (Unaudited)  (Unaudited)    
          
Net sales $7,938,115  $3,185,053  $4,753,062 
Cost of sales  5,067,956   2,516,650   2,551,306 
Gross income  2,870,159   668,403   2,201,756 
             
Operating expenses:            
Selling and marketing expenses  1,594,906   699,940   894,966 
General and administrative expenses  38,592,687   1,588,778   37,003,909 
Research and development costs  277,366   43,549   233,817 
Total operating expenses  40,464,959   2,332,267   38,132,692 
Loss from operations  (37,594,800)  (1,663,864)  (35,930,936)
             
Other expense (income):            
Amortization of debt discounts  2,650,285   286,251   2,364,034 
Loss on extinguishment of debt  7,096,730   1,432,820   5,663,910 
Induced conversion loss  -   51,412   (51,412)
Gain on change in fair value of derivatives  (9,130,913)  -   (9,130,913)
Loss on issuance of convertible notes  

3,689,369

   -   

3,689,369

 
Interest expense – related party  78,728   316,549   (237,821)
Interest expense, net  281,670   147,256   134,414 
Total other expense  4,665,869   2,234,288   2,431,581 
Loss before income taxes  (42,260,669)  (3,898,152)  (38,362,517)
Provision for income taxes  -   -   - 
Net loss $(42,260,669) $(3,898,152) $(38,362,517)

Net sales

Net sales increased $4,753,062, or 149%, during the six months ended October 31, 2021 as compared to the six months ended October 31, 2020. The increase is due to an increase in the number of new orders placed on the Company’s website and from its international distributors and fulfilled during the six months ended October 31, 2021 as compared to the six months ended October 31, 2020 when a large portion of the orders during the first three months of the year were related to the Kickstarter and Indiegogo crowdfunding campaigns initiated in fiscal year 2019.

Cost of sales and Gross income

Cost of sales increased $2,551,306, or 101%, during the six months ended October 31, 2021 as compared to the six months ended October 31, 2020, which was primarily due to the increase in net sales. Gross income increased $2,201,756, or 329%, during the six months ended October 31, 2021 as compared to the six months ended October 31, 2020.

The increase in gross margin is largely due to the first quarter of the prior year resulting in a gross loss on net sales due to (1) discounted pricing on the initial crowdfunding orders, (2) as fulfillment was later than initially scheduled we fulfilled orders with information concerning transportation, the “deluxe” version of launcher (including all features), as well as tennis balls, both of which increased cost of itsales, and how it operates. Whenever needed, we provide additional services(3) due to sanctions by the U.S. against Chinese sourced products, the import duty was raised on orientation, for instance, provide information concerning medical facilities, food stores, car repairs or additional entertainments, transportation and waysall launchers brought into the U.S. increasing our cost of using itsales. As a result, our cost of sales exceeded initial sales values raised in our crowdfunding campaigns. As of the beginning of the third quarter in the cases mentioned above. We also provide tour guide services specializing in arranging brewery tours for tourists visiting the Czech Republic. The highest rateprior year, substantially all of the beer consumption per capitainitial crowdfunding orders had been fulfilled.

Selling and marketing expenses

Selling and marketing expenses increased $894,966, or 128%, during the six months ended October 31, 2021 as compared to the six months ended October 31, 2020. This increase is largely driven by an increase in social media advertising, sponsorships, and other investments in our public relations presence in the worldcurrent year in order to drive sales and build brand awareness.

General and administrative expenses

General and administrative expenses, which primarily consist of compensation (including share-based compensation) and other employee-related costs, as well as legal fees and fees for professional services, increased $37,003,909 during the six months ended October 31, 2021 as compared to the six months ended October 31, 2020. This increase is primarily driven by an increase of $32,381,309 of share-based compensation related to warrants granted to employees, a $1,233,883 increase in expense related to shares and warrants issued in connection with services the majority of which relate to the warrants issued to the lead placement agent as part of the issuance of the Convertible Notes and shares and warrants issued to brand ambassadors, and a $1,000,000 increase in legal fees related to closing costs incurred as part of the acquisitions of PlaySight Interactive Ltd. and Flixsense Pty Ltd. d/b/a Gameface during the six months ended October 31, 2021. The remainder of the increase is largely due to an increase in compensation expense due to increased headcount to support the continued growth of the business as well as the acquisition of Foundation Sports in 2021.

Research and development costs

Research and development costs increased $233,817 during the six months ended October 31, 2021 as compared to the six months ended October 31, 2020. This increase is primarily driven by our investment in a new platform and app that will integrate artificial intelligence (AI) technology to offer more value to our customers, which we began developing in December 2020, as well as the continued development and testing of launchers for new ball sports that are expected to be brought to market in the Czech Republic. There are many breweries and beer museums infuture.

Other expense

Total other expense increased $2,431,581 during the Czech Republic. Our president and director has agreements with majority of them regarding our service delivery. We provide informationsix months ended October 31, 2021 as compared to the six months ended October 31, 2020. The increase was primarily due to the loss on accommodations suitable for our customers in terms of prices and location. We also alter the routeissuance of the itinerary dependingConvertible Notes, an increase in loss on extinguishment of debt as a result of the conversion of the notes payable – related party, and increases in amortization of debt discounts and interest expense, net due to the issuance of the Convertible Notes during the six months ended October 31, 2021. These increases were partially offset by an increased gain on the longevitychange in fair value of the desired tourderivatives as well as a decrease in induced conversion loss and the money our customers expect to spend. Expecting our customers to face difficulties in negotiating with locals, we may offer to provide assistance in either negotiating or provide the servicerelated party interest expense as a result of an interpreter. For instance, if clients accept it, we negotiate booking of apartments, details of car rental on behalf of our customerslower related party debt balances year over year.

Liquidity and in their interest, or we expect to be at service in any other case when customers might need assistance in negotiating. We generate a route based on the following criteria listed in an application form: 1) regions the customers would like to visit 2) period of their stay in the country 3) amount of money they expect to spend on a tour. We pay attention to local craft breweries, bars and pubs. We expect to continue working with worldwide famous craft breweries.Capital Resources

RESULTS OF OPERATIONS


Our financial statements have been prepared assuming thaton a going concern basis, which assumes we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. We had an accumulated deficit of $71,083,942 as of October 31, 2021, and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about our ability to continue as a going concern and, accordingly,concern. Our financial statements do not include any adjustments relatingrelated to the recoverability and realizationclassification of assets or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

The ability to continue as a going concern is dependent upon our generating profitable operations in operation.


We expect we will require additional capitalthe future and/or being able to obtain the necessary financing to meet our long termobligations and repay our liabilities arising from normal business operations when they become due. Management intends to finance operating requirements. We expect to raise additional capital through, among other things,costs over the salenext twelve months with existing cash on hand, loans from related parties, and/or private placement of equity debt and/or debt securities.common stock.


ThreeThe following is a summary of our cash flows from operating, investing and financing activities for the six months ended JanuaryOctober 31, 20182021 and 2020:

  For the Six Months Ended 
  October 31,  October 31, 
  2021  2020 
Net cash used in operating activities $(5,999,433) $(1,544,039)
Net cash used in investing activities  (1,400,000)  - 
Net cash provided by financing activities  8,209,420   2,120,000 

We had cash and cash equivalents of $1,747,661 as of October 31, 2021, as compared to three months January 31, 2017.


During three months ended January 31, 2018 and 2017, we have not generated any revenue.



10 |Page




During the three months ended January 31, 2018, we incurred expenses of $2,293 compared to $2,125 incurred during the three month period ended January 31, 2017.


Our net loss for the three months ended January 31, 2018 was $2,293 compared to a net income of $2,125 during the three month period ended January 31, 2017.


Nine months ended January 31, 2018 compared to nine months January 31, 2017.


Revenue increased from $4,800 during the nine months ended January 31, 2017 to $13,240 during the nine months ended January 31, 2018 due to an increase in the number of tours conducted during the first and second quarter of the fiscal 2018.


During the nine months ended January 31, 2018, we incurred expenses of $17,273 compared to $5,645 incurred during the nine month period ended January 31, 2017. The incurred consulting expense of $4,000 for assistance in applying for DTC eligibility related to broker/dealer sales of its common stock. Videography expenses of $3,000 were incurred to create the Company tours' video portfolio. The Company had an increase of $3,148 in other administrative expenses due to depreciation of a computer and computer software purchased at the end of the prior fiscal year, additional bank fees incurred from sales of the company stock, and annual payments for registered agent services and business license.  The increase in professional fees was due to expenses incurred to auditor for reviews of the quarters ended July 31, 2017 and October 31, 2017, and for the tax return preparation for the year ended April 30, 2017.


Our net loss for the nine months ended January 31, 2018 was $4,033 compared to a net income of $845 during the nine month period ended January 31, 2017.


LIQUIDITY AND CAPITAL RESOURCES


As of January 31, 2018 our total assets were $28,159 compared to $19,365 in total assets at April 30, 2017. As of January 31, 2018, our total liabilities were $1,114 compared to $6,987 in total liabilities at April 30, 2017. The increase in total assets was due to proceeds received from issuance of common stock.


Stockholders’ equity increased from $12,378$928,796 as of April 30, 2017 to $27,045 as of January 31, 2018 due to issuance of common stock during the nine months period ended January 31, 2018.2021.


Cash Flows used by Operating Activities


For the nine month period ended January 31, 2018, netNet cash flows used in operating activities was $8,090. Net$5,999,433 during the six months ended October 31, 2021, as compared to $1,544,039 during the same period in 2020. Our net cash flows used in operating activities during the six months ended October 31, 2021 was $655primarily the result of our net loss of $42,260,669 for the nine month period ended January 31, 2017. Netas well as increases in inventory, prepaid expenses and other current assets, and accounts receivable as well as decreases in accrued payroll and bonuses and deferred revenue during the period, which was partially offset by net non-cash expenses of $38,424,269 and increases in accounts payable and accrued expenses and accrued interest – related party during the period. Our net cash flow used in operating activities increased due toduring the six months ended October 31, 2020 was primarily the result of our net loss of $3,898,152 for the period as well as increases in operatinginventory and accounts receivable during the period, which was partially offset by net non-cash expenses of $1,954,328, increases in accounts payable and accrued expenses, accrued payroll and bonuses, deferred revenue and accrued interest – related party as well as a decrease in prepaid expenses and payment of accrued expenses.other current assets during the period.


Cash FlowsNet cash used by Investing Activities


We used $4,800 in investing activities was $1,400,000 and $0 for the nine month periodsix months ended JanuaryOctober 31, 2018 compared to $3,000 for the nine month period ended January 31, 2017. During the nine month period ended January 31, 2018 the Company purchased a computer software to make operations more efficient.


Cash Flows from Financing Activities


For the nine month period ended January 31, 2018,2021 and 2020. Our net cash flows fromused in investing activities during the six months ended October 31, 2021 consisted of $1,400,000 in issuances related to a note receivable.

Net cash provided by financing activities was $18,700 received$8,209,420 for the six months ended October 31, 2021, as compared to $2,120,000 for the same period in 2020. Cash provided by financing activities for the six months ended October 31, 2021 primarily consisted of proceeds of $11,000,000 from convertible notes payable and proceeds of $1,000,000 from notes payable with a related party, which was partially offset by a $2,000,000 repayment of a note payable, a $1,000,000 repayment of related party notes payable and $800,251 in debt issuance costs related to the convertible notes payable. Cash provided by financing activities for the six months ended October 31, 2021 consisted of proceeds of $2,000,000 from notes payable with a related party and proceeds of $120,000 from a note payable.

11

Description of Indebtedness

Notes Payable – Related Party

There were no outstanding borrowings from the Company’s related party lender as of October 31, 2021. Accrued interest due to this related party as of October 31, 2021 amounted to $821,925.

See Note 5 to the condensed consolidated financial statements for additional information.

Convertible Notes Payable

On August 6, 2021, the Company consummated the closing (the “Closing”) of a private placement offering (the “Offering”) pursuant to the terms and conditions of that certain Securities Purchase Agreement, dated as of August 6, 2021 (the “Purchase Agreement”), between the Company and certain accredited investors (the “Purchasers”). At the Closing, the Company sold to the Purchasers (i) 8% Senior Convertible Notes (the “Convertible Notes”) in an aggregate principal amount of $11,000,000 and (ii) warrants to purchase up to 7,333,334 shares of common stock comparedof the Company (the “Warrants” and together with the Convertible Notes, the “Securities”). The Company received an aggregate of $11,000,000 in gross proceeds from the Offering, before deducting offering expenses and commissions.

Total outstanding borrowings related to $0the Convertible Notes as of October 31, 2021 were $11,000,000. The outstanding amount is net of total discounts of $8,372,222 for a net book value of $2,627,778 as of October 31, 2021.

See Note 6 to the nine month period ended Januarycondensed consolidated financial statements for additional information.

Note Payable

On April 15, 2021, the Company entered into a $2,000,000 note payable (the “Note”). The Note matures April 14, 2023 and bears interest at fifteen percent (15%) per year. The Company pays interest at maturity, at which time all principal and unpaid interest is due.

On August 6, 2021, the Company used the net proceeds from the issuance of the Convertible Notes to pay 100% of the outstanding principal and accrued interest of the Note.

See Note 7 to the condensed consolidated financial statements for additional information.

Future amounts due as of October 31, 2017.2021 are summarized as follows:


  Payments due by period 
  Total  Less than 1 year  1-3 years  3-5 years  More than 5 years 
                
Convertible notes payable $11,000,000  $11,000,000  $    -  $    -  $    - 
Total $11,000,000  $11,000,000  $-  $-  $- 



11 |Page



PLAN OF OPERATION AND FUNDING


We expect that working capital requirements will continue to be funded through a combination of our existing funds, cash flows from operations and further issuances of debt and/or securities. Our working capital requirements are expected to increase in line with the growth of our business.


Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next twelve months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to:to the (i) acquisition of inventory; (ii) developmental expenses associated with a start-up business; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.


OFF-BALANCE SHEET ARRANGEMENTSOff-Balance Sheet Arrangements


AsWe have no off-balance sheet arrangements.

Effect of the date of this Quarterly Report, weInflation and Changes in Prices

We do not have any off-balance sheet arrangementsbelieve that have or are reasonably likely toinflation and changes in prices will have a current or futurematerial effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.operations.


GOING CONCERNGoing Concern


TheOur independent registered public accounting firm auditors'auditors’ report accompanying our April 30, 20172021 financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assumingassuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.

12


ITEMItem 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.Quantitative and Qualitative Disclosures About Market Risk


As a "smallersmaller reporting company" as defined by Item 10 of Regulation  S-K, the Company iscompany, we are not required to provide information required by this Item.information.


ITEMItem 4. CONTROLS AND PROCEDURESControls and Procedures


Disclosure Controls and Procedures


OurThe Company has adopted and maintains disclosure controls and procedures that are designed to ensureprovide reasonable assurance that information required to be disclosed in the reports that we file or submitfiled under the Securities Exchange Act, of 1934such as the Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Our principal executive officerThe Company’s disclosure controls and principal financialprocedures are also designed to ensure that such information is accumulated and accounting officer have reviewedcommunicated to management to allow timely decisions regarding required disclosure. As required under Exchange Act 13a-15, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of our “disclosuredisclosure controls and procedures” (as defined in the Securities Exchange Actprocedures as of 1934 Rules 13(a)-15(e) and 15(d)-15(e)) within the end of the period covered by this Quarterly Report on Form 10-Qreport.

Based upon that evaluation, the Company’s Chief Executive Officer and haveChief Financial Officer concluded that the disclosure controls and procedures were not effective to ensure that material information relating to the Company is recorded, processed, summarized, and reported in a timely manner.


Changes in Internal Controls over Financial Reporting


There have been no changes in the Company'sour internal control over financial reporting was not effective as of October 31, 2021 due to the material weaknesses that were identified and listed below.

Changes in Internal Control Over Financial Reporting

In connection with our management’s assessment of controls over financial reporting during the last quarterlyyear ended April 30, 2021, we identified the following material weaknesses:

The Company lacks adequate segregation of duties due to the small size of the organization. Further, the Company lacks an independent Board of Directors or Audit Committee to ensure adequate monitoring or oversight.
The Company lacks accounting resources and controls to prevent or detect material misstatements. Specifically, the Company continues to have a material weakness in our controls over accounting for inventory due to a lack of controls over ensuring inventory movement was being processed accurately and in a timely manner, which resulted in significant audit adjustments relating to the value of our inventory and cost of sales. Further, while the Company engages service providers to assist with U.S. GAAP compliance the Company lacks resources with adequate knowledge to oversee those services. Lastly, the Company does not have sufficient resources to complete timely reconciliations and transactional reviews, which resulted in delays in the financial reporting process in the prior year.

To remediate the material weaknesses, we have initiated compensating controls in the near term and are enhancing and revising our existing controls, including ensuring we have sufficient management review procedures and adequate segregation of duties. These controls are still in the process of being implemented. The material weakness will not be considered remediated until the applicable controls operate for a sufficient period covered by this report that have materially affected, orof time and management has concluded they are reasonably likelyoperating effectively. As a result, the material weaknesses continue to materially affect, the Company's internal control over financial reporting.be listed as of October 31, 2021.



13

12 |Page



PART II.II - OTHER INFORMATION


ITEMItem 1. LEGAL PROCEEDINGSLegal Proceedings


Management is not awareWe know of no pending proceedings to which any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. Asdirector, member of the date of this Quarterly Report, no director, officersenior management, or affiliate is (i)either a party adverse to us or has a material interest adverse to us.

None of our executive officers or directors have (i) been involved in any legal proceeding,bankruptcy proceedings within the last five years, (ii) been convicted in or (ii) has an adverse interestpending any criminal proceedings (other than traffic violations and other minor offenses), (iii) been subject to usany order, judgment or decree enjoining, barring, suspending or otherwise limiting involvement in any legal proceedings. Management istype of business, securities or banking activity or (iv) been found to have violated any Federal, state or provincial securities or commodities law and such finding has not aware of any other legal proceedings pendingbeen reversed, suspended or thatvacated.

Item 1A. Risk Factors

There have been threatened against us orno material changes to our properties.risk factors as previously disclosed in Part I, Item 1A. included in our Annual Report on Form 10-K for the year ended April 31, 2021.


ITEMItem 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDSUnregistered Sales of Equity Securities and Use of Proceeds


For the nine months ended January 31, 2018,On May 26, 2021, the Company issued 935,0001,636,843 shares of its common stock at $0.02 per share for the conversion of related party notes payable.

On June 23, 2021, the Company issued 540,000 shares of its common stock as partial consideration for the acquisition of Foundation Sports.

On July 6, 2021, the Company issued 50,215 shares of its common stock to two employees as compensation for services rendered in lieu of cash.

On July 11, 2021, the Company issued 18,750 shares of its common stock to a vendor as compensation for marketing and other services rendered.

During the six months ended October 31, 2021, the Company granted an aggregate total proceeds of $18,700.90,937 shares of its common stock to six new brand ambassadors as compensation for services.



On August 6, 2021, the Note payable holder exercised its right to convert its 2,200,000 outstanding warrants into shares of common stock of the Company.


ITEM 3. DEFAULTS UPON SENIOR SECURITIESOn August 6, 2021, the Company’s related party lender exercised its right to convert its 2,750,000 outstanding warrants and 6,921,299 common shares issuable into 9,671,299 shares of common stock of the Company.


No senior securities wereOn October 11, 2021, the Company issued 18,750 shares of its common stock to a vendor as compensation for marketing and outstanding during the three-month period ended January 31, 2018.


other services rendered.

ITEM 4. MINE SAFETY DISCLOSURES


Not applicable to our Company.


ITEM 5. OTHER INFORMATION


None.

14

ITEM

Item 6. EXHIBITSExhibits


Exhibits:


31.1 Certification of Chief Executive Officer and Chief
10.1Form of 8% Senior Convertible Notes *
10.2Form of Securities Purchase Agreement *
10.3Form of Warrant *
10.4Subsidiary Guarantee *
10.5Form of Registration Rights Agreement *
10.6Loan Agreement dated August 4, 2021 with 2622325 Ontario Limited *
10.7Employment Agreement by and between the Company and Jason Seifert *^
10.8Employment Agreement by and between the Company and Paul McKeown *^
10.9Loan Agreement dated July 23, 2021 with 2622325 Ontario Limited *
10.10Share Purchase Agreement dated September 27, 2021 **
10.11Service Agreement Side Deed dated September 27, 2021 **
10.12Jalaluddin Shaik Service Agreement dated September 27, 2021 **^
10.13James Melvin Priyarajan Service Agreement dated September 27, 2021 **^
10.14Merger Agreement dated October 6, 2021 ***
10.15Convertible Loan Agreement dated July 21, 2021 as amended by First Amendment to Convertible Loan Agreement dated October 7, 2021 ***
31.1Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a)
31.2Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a)
32.1Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350
32.2Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350
101.INSInline XBRL Instance Document
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

*Incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on September 14, 2021
**Incorporated by reference to the Company’s Current Report as previously filed on Form 8-K on September 27, 2021
***Incorporated by reference to the Company’s Current Report as previously filed on Form 8-K on October 12, 2021
^Management contract or compensatory plan or arrangement

15

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, Rule 13a-14(a) or 15d-14(a)

32.1 Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002

101.INS  XBRL Instance Document

101.SCH XBRL Taxonomy Extension Schema Document

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF XBRL Taxonomy Extension Definition Document

101.LAB XBRL Taxonomy Extension Label Linkbase Document

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document


SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


SLINGER BAG INC.

Dated: December 20, 2021

LAZEX INC.

By:
/s/ Mike Ballardie

Dated: March 19, 2018

By: /s/ Iuliia Gitelman

Mike Ballardie

Iuliia Gitelman,

President and Chief Executive Officer and

Dated: December 20, 2021By:/s/ Jason Seifert
Jason Seifert
Chief Financial Officer


16






13 |Page