Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

xQUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

       QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017March 31, 2021

 

o       TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from ______________________ to ________________________.

 

Commission file number 333-210960

 

RC-1, INC.

(Exact name of small business issuer as specified in its charter)

 

Nevada 26-1449268

(State or other jurisdiction

of incorporation or organization)

 (IRS Employer Identification No.)

301 S. State Street

Suite S103

110 Sunrise Center Drive

Thomasville, NC 27360Newtown, PA 18940

(Address of principal executive offices)

 

800.348.2870484-249-9801

(Issuer’s telephone number)

 

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
N/AN/AN/A

 

Check whether the issues (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically, and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer oAccelerated filer o
Non-accelerated filer oSmaller reporting company x
Emerging growth company o 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso No x

 

There were 13,929,58195,789,474 shares of the registrant’s common stock, $0.001 par value per share, outstanding on September 30, 2017.

May 28, 2021.

 

 

  

   

 

 

RC-1, INC.

 

TABLE OF CONTENTS

 

  Page
   
Part I – FINANCIAL INFORMATION3
   
Item 1.Condensed Financial Statements:3
   
 Condensed Consolidated Balance Sheets at September 30, 2017March 31, 2021 and December 31, 20162020 (unaudited)3
   
 Condensed Consolidated Statements of Operations for the three months ended March 31, 2021 and nine-month periods ended September 30, 2017 and 20162020 (unaudited)4
   
 Condensed StatementsConsolidated Statement of Cash Flows forChanges in Stockholders’ Equity For the nine-month periodsthree months ended September 30, 2017March 31, 2021 and 20162020 (unaudited)5
   
 Notes to Condensed FinancialConsolidated Statements of Cash Flows For the three months ended March 31, 2021 and 2020 (unaudited)6
   
 Notes to Condensed Consolidated Financial Statements (unaudited)7
 
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations1012
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk1618
   
Item 4.Controls and Procedures1618
   
Part II – OTHER INFORMATION1819
   
Item 1.Legal Proceedings1719
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds1819
   
Item 3.DefaultDefaults Upon Senior Securities1819
   
Item 4.Mine Safety Disclosures1819
 
Item 5.Other Information19
Item 6.Exhibits20
   
 Item 5.Other Information18
Item 6.Exhibits18
Signatures1921

 

 

 

 

 2 

 

PART I – FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTSItem 1 - Financial Statements

 

RC-1 Inc.

(Home Integrator Holdings, LLC, a wholly owned subsidiary)

CONDENSED BALANCE SHEETS (Unaudited)Condensed Consolidated Balance Sheets

 

  September 30  December 31, 
  2017  2016 
ASSETS      
       
Current assets        
Cash $52,918  $49,900 
Accounts receivable  15,000    
Accounts receivable - related party     15,000 
Prepaid rent, current portion  60,000    
Total current assets  127,918   64,900 
         
Fixed assets - net  46,666   96,667 
         
Prepaid rent, net of current portion  75,000    
Note receivable - related party  75,000    
Interest receivable - related party  2,612    
   152,612    
         
Total Assets $327,196  $161,567 
         
         
LIABILITIES & STOCKHOLDERS' DEFICIT        
         
Current liabilities        
         
Accounts payable $30,905  $27,478 
Accrued liabilities - related party  15,539   196,302 
Line of credit  75,000   75,000 
Due to related parties  157,811   515,811 
Accrued interest payable - unrelated parties  28,043   22,418 
Accrued interest - related parties  105,523   85,394 
 Total current liabilities  412,821   922,403 
         
Common stock issuable, net of current portion  120,000    
         
Total Liabilities  532,821   922,403 
         
Stockholders' Deficit        
Preferred stock, $.001 par value; 10,000,000 shares authorized; no shares issued and outstanding      
Common stock, $.0001 par value;190,000,000 shares authorized; 13,929,581 (2017) and 7,929,581 (2016) issued and outstanding  1,392   792 
Additional paid in capital  2,877,562   2,244,829 
Accumulated deficit  (3,084,579)  (3,006,457)
Total Stockholders' Deficit  (205,625)  (760,836)
         
Total Liabilities and Stockholders' Deficit $327,196  $161,567 

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

  March 31, 2021  December 31, 2020 
ASSETS  (unaudited)     
CURRENT ASSETS        
Cash $241,750  $21,501 
Accounts receivable, net  48,703   19,689 
Inventory  73,672   19,130 
Total current assets  364,125   60,320 
PROPERTY AND EQUIPMENT        
Property and equipment  35,901   35,901 
Accumulated depreciation  (6,582)  (4,787)
Net property and equipment  29,319   31,114 
OTHER ASSETS        
Deposit  3,500    
Total other assets  3,500    
Total Assets $396,944  $91,434 
LIABILITIES AND STOCKHOLDERS’ EQUITY        
CURRENT LIABILITIES        
Accounts payable $48,060  $92,206 
Accrued liabilities  56,741   38,261 
Customer deposits  41,718    
Note payable, current portion  5,277   5,277 
Note payable, related party  95,491   95,491 
Total current liabilities  247,287   231,235 
LONG TERM LIABILITIES        
Note payable, long term portion  17,364   20,861 
Total long term liabilities  17,364   20,861 
Total Liabilities  264,651   252,096 
Commitments and Contingencies       
STOCKHOLDERS’ EQUITY        
Preferred stock,$0.001 par value, 10,000,000 shares authorized; Series A 100,000 and 0 issued and outstanding  100    
Common stock,$0.001 par value; 250,000,000 shares authorized; 95,789,474 and 80,000,000 issued and outstanding  95,789   80,000 
Additional paid in capital  496,076   (71,642)
Accumulated deficit  (459,672)  (169,020)
Total stockholders’ equity  132,293   (160,662)
Total Liabilities and Stockholders’ Equity $396,944  $91,434 

 

 

 

 3 

 

RC-1 Inc.

(Home Integrators Holding, LLC, a wholly owned subsidiary)

CONDENSED STATEMENTS OF OPERATIONS (Unaudited)Condensed Consolidated Statements of Operations

Three months ended March 31,

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30,  September 30,  September 30, 
  2017  2016  2017  2016 
             
Revenues                
Consulting fees $  $  $50,000  $ 
Consulting fees - related parties        4,000    
Sponsorships - related parties  20,000      101,000    
   20,000      155,000    
                 
Cost of sales            
Gross margin  20,000      155,000    
                 
Operating expenses:                
     Race expenses  39,564   15,003   40,178   15,003 
     Consulting to related parties  16,750   15,000   77,250   45,000 
     General and administrative  18,615   13,030   59,524   33,095 
     Professional fees  7,988   22,402   33,028   50,377 
   82,917   65,435   209,980   143,475 
                 
Operating loss  (62,917)  (65,435)  (54,980)  (143,475)
                 
Other expenses:                
     Interest expense - unrelated parties  (1,875)  (1,875)  (5,625)  (5,625)
     Interest expense - related parties  (2,004)  (9,013)  (20,129)  (25,718)
     Interest income - related parties  1,512      2,612    
   (2,367)  (10,888)  (23,142)  (31,343)
                 
Net Loss Before Taxes  (65,284)  (76,323)  (78,122)  (174,818)
                 
Income Tax Provision            
                 
Net loss $(65,284) $(76,323) $(78,122) $(174,818)
                 
Net loss per share                
(Basic and fully diluted) $(0.00) $(0.01) $(0.01) $(0.02)
                 
Weighted average number of                
common shares outstanding                
     (basic and diluted)  13,726,320   7,929,581   9,630,924   7,929,581 
  2021  2020 
REVENUES  

(unaudited)

   (unaudited) 
Revenue $61,854  $ 
         
COST OF SALES        
Cost of sales  33,306    
         
Gross margin  28,548    
         
OPERATING EXPENSES        
General and administrative  112,041    
Depreciation expense  1,795    
Wages  128,706    
Professional fees  76,104    
         
Total operating expenses  318,646    
         
Loss from operations  (290,098)   
         
Other expense        
Interest expense  554    
         
Total other expense  554    
         
Net loss before income taxes  (290,652)   
Income taxes      
         
Net loss $(290,652) $ 
         
Net loss per share (basic and diluted) $0.00  $ 
         
Weighted average shares outstanding, (basic and diluted)  90,536,550   80,000,000 

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

 

 

 

 4 

 

 

RC-1 Inc.

(Home Integrator Holdings, LLC, a wholly owned subsidiary)

CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)Condensed Consolidated Statement of Changes in Stockholders’ Equity

For the three months ended March 31, 2021

(unaudited)

 

  Nine Months Ended 
  September 30,  September 30, 
  2017  2016 
       
Cash Flows From Operating Activities:        
Net loss $(78,122) $(174,818)
         
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation  13,334   30,000 
Non-cash rent expense  45,000    
         
Changes in Operating Assets and Liabilities        
         
Increase in note receivable - related party  (75,000)   
Increase in interest receivable  (2,612)   
Increase in accounts payable  3,427   24,015 
Increase in accounts payable - related parties  29,237   45,000 
Increase in accrued interest  5,625   5,625 
Increase in accrued interest-related parties  20,129   25,718 
         
Net cash used in operating activities  (38,982)  (44,460)
         
Cash Flows From Investing Activities:      
         
Cash Flows From Financing Activities:        
Repayments on line of credit     (1,459)
Proceeds from line of credit from related party  201,500   187,359 
Repayments on line of credit from related party  (159,500)  (145,100)
         
Net cash provided by financing activities  42,000   40,800 
         
Net  Increase (Decrease) In Cash  3,018   (3,660)
         
Cash At The Beginning Of The Period  49,900   49,118 
         
Cash At The End Of The Period  52,918   45,458 
         
         
Schedule of Non-Cash Investing and Financing Activities        
         
Stock received for sale of assets $(86,667) $ 
Assets acquired for issuance of stock $50,000  $ 
Related party debt converted to stock $400,000  $ 
Related party accounts payable converted to stock $210,000  $ 
         
Cash paid during the year for:        
Interest $  $ 
Income tax $  $ 

  Preferred  Common  Additional     Total 
  

Number of

Shares

  

 

Par Value

  

Number of

Shares

  Par Value  Paid in Capital  

Accumulated

Deficit

  

Stockholders’

Equity

 
                      
BALANCE, January 1, 2021    $   80,000,000  $80,000  $(71,642) $(169,020) $(160,662)
                             
Issuance of shares for cash        5,789,474   5,789   544,211      550,000 
Amortization of option grant compensation              33,606      33,606 
Issuance of shares to effect acquisition  100,000   100   10,000,000   10,000   (10,100)      
Net loss                 (290,652)  (290,652)
                             
BALANCE, March 31, 2021  100,000  $100   95,789,474  $95,789  $496,076  $(459,672) $132,293 

 

RC-1 Inc.

The accompanying notes are an integral part(Home Integrator Holdings, LLC, a wholly owned subsidiary)

Condensed Consolidated Statement of Changes in Stockholders’ Equity

For the unaudited condensed financial statements.three months ended March 31, 2020

(unaudited)

  Preferred  Common  Additional     Total 
  

Number of

Shares

  

 

Par Value

  

Number of

Shares

  Par Value  Paid in Capital  

Accumulated

Deficit

  

Stockholders’

Equity

 
                      
BALANCE, January 1, 2020    $   80,000,000  $80,000  $(79,975) $  $25 
                             
Net activity for the period                     
                            
BALANCE, March 31, 2020    $   80,000,000  $80,000  $(79,975) $  $25 

 

 

 

 

 5 

 

 

RC-1 Inc.

(Home Integrator Holdings, LLC, a wholly owned subsidiary)

Condensed Consolidated Statements of Cash Flows

For the three months ended March 31,

  2021  2020 
   (unaudited)   (unaudited) 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $(290,652) $ 
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation  1,795    
Share based compensation  33,606    
Changes in operating assets and liabilities:        
Increase in accounts receivable  (29,014)   
Increase in inventory  (54,542)   
Increase in deposits  (3,500)   
Decrease in accounts payable  (44,146)   
Increase in accrued liabilities  18,481    
Increase in customer deposits  41,718    
Net cash used in operating activities  (326,254)   
         
CASH FLOWS FROM INVESTING ACTIVITIES      
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Payments on third party debt  (3,497)   
Proceeds from sale of shares of common stock  550,000    
Net cash provided by financing activities  546,503    
Net increase in cash  220,249    
         
CASH, January 1,  21,501    
CASH, end of period $241,750  $ 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Interest paid in cash $554  $ 
Income tax paid in cash $  $ 
Non-Cash Investing and Financing Activities:        
Common stock issued to effect acquisition $(10,000) $ 
Preferred stock issued to effect acquisition $(100) $ 

6

 

RC-1 Inc.

(Home Integrator Holdings, LLC, a wholly owned subsidiary)

NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited)Notes to Condensed Consolidated Financial Statements

For(Information with respect to the Threethree months ended March 31, 2021 and Nine Months Ended September 30, 2017 and 20162020 is unaudited)

 

NOTE 1.(1) ORGANIZATION AND DESCRIPTIONNATURE OF BUSINESS OPERATIONS

 

RC-1 Inc., (the “Company” or “RC-1"), was incorporated inunder the laws of the State of Nevada on May 14, 2009. On February 1, 2021, RC-1 entered into a Share Exchange Agreement with HIH, whereby HIH became a wholly owned subsidiary. The Company is currently considered to be in the development stage, andShare Exchange has generated only limited revenues from its activities in the racing business. R-Course Promotions, LLC was formed in the State of California on October 30, 2007. On June 1, 2009, in a merger classifiedbeen treated as a transaction between parties under common control,recapitalization and reverse acquisition of the sole membership interest ownerCompany for financial accounting purposes and HIH is considered the acquirer for financial reporting purposes. This means that the Company’s historical financial statements before the acquisition have been replaced with the historical financial statements of HIH before the acquisition in R-Course Promotions, LLC exchanged 125,000 membership interests for 1,786 common shares inthis quarterly report and future filings with the U.S. SEC. Concurrently with the acquisition the legacy net assets and liabilities of RC-1 Inc. Subsequentwere spun off to the consummation of the merger, R-Course Promotions, LLC ceased to exist. The results of operations of RC-1 Inc. and R-Course Promotions, LLC have been combined from October 30, 2007 forward through the date of merger.former management.

 

The Company isHome Integrator of the Delaware Valley, LLC, (“HIDV”) was formed on January 27, 2020, under the laws of the State of Delaware. In November 2020, HIDV became a motorsports marketing business focused primary in road racing events in North America utilizing NASCAR type competition equipment.wholly owned subsidiary of The Home Integrator Holdings, LLC., (“the Company,” or “HIH”), an entity formed on January 28, 2020, under the laws of the State of Delaware. The transaction was accounted for as a recapitalization, with retrospective treatment.

 

NOTE 2.The Company’s business activities are primarily integrating smart appliances and security systems for residences.

The accompanying consolidated financial statements include the activities of RC-1, Inc.; The Home Integrator Holdings, LLC and The Home Integrators of the Delaware Valley, LLC, its wholly owned subsidiaries.

(2) LIQUIDITY AND GOING CONCERN

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. For the three months ended March 31, 2021, the Company recorded a loss of approximately $290,600 and has an accumulated deficit of approximately $460,000 at March 31, 2021. The ability of the Company to continue as a going concern is dependent upon increasing operations, developing sales and obtaining additional capital and financing. The Company is seeking to raise sufficient equity capital to enable it to continue to grow its operations and to enable it to pay off its existing indebtedness. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

(3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a) Basis of presentationPresentation and Principles of Consolidation The Company’s consolidated financial statements include the financial statements of RC-1, Home Integrator Holdings, LLC and, The Home Integrator of the Delaware Valley, LLC, its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.

 

The Company’saccompanying condensed consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles ("GAAP") in the United States of America ("U.S.") as promulgated by the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") and with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). The condensed consolidated financial statements reflect all normal recurring adjustments, which, in the opinion of management, are considered necessary for a fair presentation of the results for the period shown. The results of operations for the three months ended March 31, 2021, presented are not necessarily indicative of the results expected for any future period.

Use of Estimates The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

Interim Financial Statements

The accompanying condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to form 10Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In our opinion the financial statements include all adjustments (consisting of normal recurring accruals) necessary in order to make the financial statements not misleading. Operating results for the nine months ended September 30, 2017 are not necessarily indicative of the final results that may be expected for the year ending December 31, 2017. For more complete financial information, these unaudited financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2016 filed with the SEC.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from thosethese estimates.

Cash Significant estimates in the accompanying consolidated financial statements involved the valuation of depreciable lives of the fixed assets, valuation of long lived assets, recoverability of accounts receivables and cash equivalents

The Company considers all highly liquid investments with an original maturityvaluation of three months or lessequity issued as cash equivalents. The Company maintains cash with a commercial bank. The deposits are made with a reputable financial institution and the Company does not anticipate realizing any losses from these deposits.compensation.

 

 

 

6

Property and equipment

Property and equipment are recorded at cost and depreciated under the straight line method over each item's estimated useful life. The Company uses a 5 year life for racecars and equipment, 7 years for furniture and fixtures.

Financial Instruments

The Company measures its financial assets and liabilities in accordance with the requirements of FASB ASC 825 “Financial Instruments”. The carrying values of its note receivable, accounts payable, line of credit, accrued expenses, and other current liabilities approximate fair value due to the short-term maturities of these instruments.

Revenue recognition

The Company follows paragraph 605-10-S99-1 of the FASBAccounting Standards Codification for revenue recognition. The Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.

The majority of revenues are from consulting services provided at events which range from one day to one week in length. The Company also earns revenues from entering their race cars into events whereby there is a money purse for finishing positions. The revenues from these events are recognized upon completion of the contracted services. In the event that the Company’s revenues are for services provided under contracts greater than one month in length, the contracts will be billed in total at the onset of the contact period, and to the extent that billings exceed revenue earned, the Company will record such amount as deferred revenue until the revenue is earned. The Company recognizes revenue on these contracts in the period the services are provided under the contract. Expenses associated with providing the services are recognized in the period the services are provided which coincides with when the revenue is earned.

Net income (loss) per share

The Company utilizes FASB ASC 260, “Earnings per Share.” Basic earnings per share is computed by dividing earnings (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include additional common share equivalents available upon exercise of stock options and warrants using the treasury stock method. Dilutive common share equivalents include the dilutive effect of in-the-money share equivalents, which are calculated based on the average share price for each period using the treasury stock method, excluding any common share equivalents if their effect would be anti-dilutive. For the three and nine months ended September 30, 2017 and 2016 there were no potentially dilutive shares.

Products and services, geographic areas and major customers

The Company earns revenue from race purses, race event consulting and the occasional sale of racecars, but does not separate sales from different activities into operating segments.

Concentrations of debt financing

The Company has line of credit agreements with companies owned and operated by the Company’s CEO and majority shareholder. Outstanding principal on these lines of credit account for 67.8% and 87.3% of the Company line of credit balances at September 30, 2017 and December 31, 2016, respectively. See Note 6 for further discussion of line of credit terms and relationships.

Stock based compensation

The Company accounts for employee and non-employee stock awards under FASB ASC 718, “Compensation – Stock Compensation”, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.

 7 

 

Recent Accounting Pronouncements

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if adopted, will haveRC-1 Inc.

(Home Integrator Holdings, LLC, a material effect on our financial statements.wholly owned subsidiary)

Notes to Condensed Consolidated Financial Statements

(3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

NOTE 3. GOING CONCERNb) Cash and cash equivalents

These unaudited condensed The Company considers all highly liquid securities with original maturities of three months or less when acquired, to be cash equivalents. The Company had no financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The Company's ability to continueinstruments that qualified as a going concern is contingent upon its ability to achieve and maintain profitable operations, and the Company’s ability to raise additional capital as required.

These conditions raise substantial doubt about the Company's ability to continue as a going concern. These unaudited condensed financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts,cash equivalents at March 31, 2021, or amounts and classification of liabilities that might result from this uncertainty.December 31, 2020.

 

NOTE 4. LINES OF CREDITc) Inventories Inventories consist of equipment to be installed and supplies and are valued at the lower of cost (first-in, first-out method) or market using the specific identification method.

 

On October 15, 2012,d) Property and equipment All property and equipment are recorded at cost and depreciated over their estimated useful lives, generally three, five or seven years, using the Company entered into a revolving line of credit agreement with TVP Investments, LLC, a Georgia Limited Liability Companystraight-line method. Upon sale or retirement, the cost and related accumulated depreciation are eliminated from their respective accounts, and the resulting gain or loss is included in the amount up to $500,000. The lineresults of credit is unsecured, bears interest of 10%operations. Repairs and has a maturity date of December 31, 2019. As of September 30, 2017, and December 31, 2016,maintenance charges, which do not increase the balanceuseful lives of the lineassets, are charged to operations as incurred.

e) Impairment of credit was $75,000. Aslong-lived assets A long-lived asset is tested for impairment whenever events or changes in circumstances indicate that its carrying value amount may not be recoverable. An impairment loss is recognized when the carrying amount of September 30, 2017,the asset exceeds the sum of the undiscounted cash flows resulting from its use and December 31, 2016,eventual disposition. The impairment loss is measured as the amount by which the carrying amount of the long-lived assets exceeds its fair value.

f) Financial instruments and Fair value measurements ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company haddid not elect to apply the fair value option to any outstanding instruments.

ASC 825 also requires disclosures of the fair value of financial instruments. The carrying value of the Company’s current financial instruments, which include cash, accounts payable, accrued interestliabilities and notes payable approximates their fair values because of the short-term maturities of these instruments and market interest.

FASB ASC 820 “Fair Value Measurement” clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. It also requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on this linesignificant levels of creditinputs as follows:

Level 1: Quoted prices in active markets for identical assets or liabilities.

Level 2: Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the amounts of $28,043 and $22,418, respectively.asset or liability.

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

The Company has a business linedetermination of credit upwhere assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to $3,000 with Wells Fargo bank. The line of credit is unsecured with a variable interest rate of approximately 18.0%. The balance owed as of September 30, 2017 and December 31, 2016 was zero.

NOTE 5. STOCKHOLDERS’ EQUITY

There are 10,000,000 shares of preferred stock authorized with a $.001 parthe fair value none of which are outstanding.

There are 190,000,000 shares of common stock authorized with a par value of $.0001 per share.

There were no issuances of preferred or common stock during the three months ended March 31, 2017.

During January 2017, the Company entered into a 36-month warehouse lease with Rick Ware Leasing, LLC, payable in 1,200,000 shares of the Company’s common stock (400,000 shares annually), 400,000 of which were issued in July, 2017. See Note 6 for equity transactions with related parties.

NOTE 6. RELATED PARTY TRANSACTIONS

Consulting expense to related parties

On January 1, 2015, the Company extended for three years a previous consulting agreement with a company owned and operated by the CEO and majority shareholder to provide consulting services in the motor sports marketing industry. The consulting agreement requires a $5,000 monthly fee and can be terminated by either party pursuant to a 60 day notice. On July 3, 2017, $210,000 of the accrued fees were converted into 2,100,000 shares of stock at a value of $.10 per share. As of September 30, 2017, and December 31, 2016, the Company had an accrued payable balance due to this related party of $15,000 and $180,000, respectively. During the three and nine months ended September 30, 2017 and 2016, the Company incurred related party consulting expense of $15,000 and $45,000 respectively.measurement.

 

 

 

 

 8 

 

Due to related parties

 

On October 1, 2009,RC-1 Inc.

(Home Integrator Holdings, LLC, a wholly owned subsidiary)

Notes to Condensed Consolidated Financial Statements

(3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

g) Revenue recognition The Company recognizes revenues under the Company entered intoframework prescribed in ASC 606 “Revenues from Contracts with Customers”. This revenue recognition standard has a linefive step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; e) Recognize revenue when (or as) performance obligations are satisfied. The Company’s principal operations are the installation of credit agreement for upintegrated systems in homes with payment due upon completion, which corresponds to $600,000 with a related party ownedsingle performance obligation. Revenue is recognized upon completion, (delivery and operatedinstallation), of the contract as the performance obligation is satisfied by transferring control of the CEOgoods and majority shareholder that also provides motor sports marketing industry consulting services to the customer.

h) Income Taxes Prior to the February 1, 2021, acquisition HIH was a limited liability company taxed as a partnership. The Partnership is not a taxpaying entity for federal or state income tax purposes; accordingly, a provision for income taxes had not been recorded in the accompanying financial statements. Partnership income or losses for periods prior to the February 1, 2021 acquisition were reflected in the partners’ individual or corporate tax returns in accordance with their ownership percentages.

As defined by Financial Accounting Standards Board Accounting Standards Codification (ASC) Topic 740, “Income Taxes” no provision or liability for materially uncertain tax positions was deemed necessary by management. Therefore, no provision or liability for uncertain tax positions has been included in these financial statements.

i) Recent accounting pronouncements Certain FASB Accounting Standard Updates (“ASU”) that are not effective are not expected to have a significant effect on the Company’s consolidated financial position or results of operations.

(4) ACCOUNTS RECEIVABLE

The Company as needed. Under the agreement,adopted Financial Accounting Standards Board Accounting Standards Update (ASU) 2016-13 (Topic 326) “Measurement of Credit Losses on Financial Instruments” at inception. This ASU requires the Company receives operating fund advances and reimbursementto report its trade receivables not held for expenses incurred on behalfsale net of the Company. The loan bears interest at eight percent (8%) per annum. On July 3, 2017, $200,000 of the balance due was converted into 2,000,000 shares of stock at a value of $.10 per share. As of September 30, 2017,an allowance for credit losses. At March 31, 2021 and December 31, 2016, the Company owed $108,164 and $183,164, respectively, in operating advances from this related party. As2020, accounts receivable are reflected net of September 30, 2017, and December 31, 2016, the Company had accrued interest on this line ofan allowance for credit losses in the amountsamount of $26,816$0 and $18,354,$5,047, respectively.

 

On August 5, 2013, the Company entered into a line of credit agreement for up to $500,000 with a related party owned(5) PROPERTY AND EQUIPMENT

Property and operated by the CEO and majority shareholder. Under the agreement, the Company receives operating fund advances and reimbursement for expenses incurred on behalfEquipment consisted of the Company. On July 3, 2017, $200,000 of the balance due was converted into 2,000,000 shares of stock at a value of $.10 per share. As of September 30, 2017, and December 31, 2016, the Company owed $49,647 and $332,647, respectively, in operating advances to this related party. As of September 30, 2017, and December 31, 2016, the Company had accrued interest on this line of credit in the amounts of $78,707 and $67,040, respectively.following:

  March 31, 2021  December 31, 2020 
Fixed Assets $35,901  $35,901 
Less: accumulated depreciation  (6,582)  (4,787)
Total P&E $29,319  $31,114 

 

Due from related parties

In April 2017,Depreciation expense for the Company entered into a sponsorship agreement with a client, a privately owned company. The majority shareholder of the Company is the chairman of the board of directors of the client. The Company recognized $81,000 income in the current period. Of this amount, $6,000three months ended March 31, 2021 and 2020 was paid in cash$1,795 and $75,000 was converted to a note receivable bearing interest at 8% maturing October 2018. The principal balance of the receivable, plus accrued interest, may be converted into shares of common stock of the client at the price of $1.00 per share. The option is exercisable no later than the maturity date of the note. In addition to the note, the Company received warrants to purchase up to 24,999 shares of common stock of the client at $1.00 per share. The warrants expire April 30, 2018.

Other related party transactions

On March 25, 2017, the Company transferred a Ford Mustang to the shareholder from whom it was purchased in exchange for 833,333 shares of common stock, which were cancelled.

On May 25, 2017, the Company purchased two racecars from the same shareholder in exchange for 333,333 shares of common stock. The racecars were valued at $50,000.$0, respectively.

 

 

 

 

 

 

 

 9 

 

RC-1 Inc.

(Home Integrator Holdings, LLC, a wholly owned subsidiary)

Notes to Condensed Consolidated Financial Statements

(6) NOTES PAYABLE

During 2020, the Company, through its wholly owned subsidiary, HIDV, entered into two notes payable.

One note in the amount of $95,491 is owed to a related party under a demand note that carries no interest.

The second note is payable to a third party at a rate of $576 monthly, has a remaining principal balance of $22,641 and $26,138 at March 31, 2021 and December 31, 2020, carries a 6.99% interest rate and matures in April 2025. This note is secured by a vehicle owned by HIDV. The future commitments under this note are: 2021 - $3,992; 2022 - $5,658; 2023 - $6,066; 2024 - $6,504 and 2025 - $421.

(7) COMMITMENTS AND CONTINGENCIES

a) Legal Matters From time to time, the Company may be involved in asserted claims or litigation relating to claims arising out of operations in the normal course of business. As of March 31, 2021, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s operations.

(8) STOCKHOLDERS’ EQUITY

At March 31, 2021and December 31, 2020, the Company is authorized to issue 250,000,000 shares of $0.001 par value common stock and has 95,789,474 and 80,000,000 shares issued and outstanding, respectively. At March 31, 2021, and December 31, 2020, the Company is authorized to issue 10,000,000 shares of $0.001 par value preferred stock and has 100,000 Series A and 0 shares issued and outstanding, respectively.

In the first quarter 2021, the Company issued 5,789,474 shares of common stock in exchange for $550,000 in cash. On February 1, 2021, the Company issued 10,000,000 shares of common stock to effect the reverse acquisition.

On December 1, 2020, the HIH granted 400,000 Class I units to an employee. The units vest at a rate of 100,000 units on the annual anniversary date of the grant and require the employee to be continuously employed at the Company during the vesting year. These units have a stated capital account of zero for U.S. IRS tax Code purposes. The Company has calculated the fair value of the Class I units at $1.00 per unit, (total value $400,000). The Company was amortizing the grant value over the vesting period as compensation expense at the rate of $8,333 per month. At the date of the reverse acquisition, February 1, 2021 these Class I units were cancelled and replaced by a stock option plan of RC-1 shares.

The rights and privileges of the Series A preferred stock are: if the Company ceases to be a reporting entity under the Federal Securities laws, the Series A preferred has the option, as a group, to convert to common shares equal to 66 and 2/3% of the then issued and outstanding common stock.

(9) EQUITY INCENTIVE PLAN

In the first quarter 2021, the Company’s Board of Directors adopted an Equity Incentive Plan. Under this Plan the Company can award Stock Appreciation Rights, (SARs), restricted stock or restricted stock units and incentive stock options and non-qualified stock options to employees or to third parties that provide services to the Company. The Company is limited to issuing a maximum of 15,000,000 shares under this plan.

10

RC-1 Inc.

(Home Integrator Holdings, LLC, a wholly owned subsidiary)

Notes to Condensed Consolidated Financial Statements

(9) EQUITY INCENTIVE PLAN (continued)

In February 2021, the Company granted an option to replace the Member Unit Grant of HIH that had been extended to a single employee. The option is for 4,210,526 shares of common stock with an exercise price of $0.3563 per share and an expiration of February 1, 2031. These option vest at the rate of 1,052,652 shares on December 1 of 2021, 2022, 2023 and 2024. The Company is amortizing the compensation expense of the grant, $400,000, over the vesting periods, or $8,333 per month.

In March 2021, the Company granted an option to an employee for 2,873,684 shares of common stock with an exercise price of $0.0835 per share and an expiration of February 1, 2031. These options vest at the rate of 718,421 shares on March 15 of 2021, 2022, 2023 and 2024. The Company is amortizing the compensation expense of the grant, $33,047, over the vesting periods, or $688 per month.

(10) RELATED PARTIES

The Company is obligated under a note payable to a related party through its wholly owned subsidiary HIDV in the amount of $95,491. This note does not carry an interest rate is due upon demand.

(11) CONCENTRATIONS OF RISK

The Company maintains its cash in bank deposit accounts, which may, at times, may exceed federally insured limits. The Company had no cash balances in excess of FDIC insured limits at March 31, 2021 or December 31, 2020.

(12) COVID-19 PANDEMIC

The Company’s management is unable to predict the full impact of COVID-19 on the Company.

The corona virus pandemic and subsequent state ordered shut down had an effect upon the Company’s operations. The Company’s access to capital was severely curtailed to totally eliminated, during the pandemic. The Company as yet does not know what the ultimate consequences of the pandemic will be upon its business model.

(13) SUBSEQUENT EVENTS

On May 31, 2021, the Company acquired two entities - Media Design Associates Inc, (MDA), and Booyah Technologies LLC, (BTL).

The Company issued 10,263,288 shares of common stock and a $625,000 promissory note and additional shares of the Company’s common stock in a number equal to 50% of MDA’s 2021 revenue divided by the average closing price of the Company’s common stock for the last 20 trading days of 2021, in exchange for all the issued and outstanding common stock of MDA.

The Company issued 7,244,626 shares of common stock and additional shares of the Company’s common stock in a number equal to 50% of BTL’s 2021 revenue divided by the average closing price of the Company’s common stock for the last 20 trading days of 2021, in exchange for all the issued and outstanding member units of BTL.

11

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSManagement’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD-LOOKING STATEMENT NOTICE

  

This Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate” or “continue” or comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending on a variety of factors, many of which are not within our control. These factors include but are not limited to economic conditions generally and in the industries in which we may participate; competition within our chosen industry, including competition from much larger competitors; technological advances and failure to successfully develop business relationships.include:

·economic conditions generally and in the targeted industries in which we participate;
·competition within our targeted industries, including competition from much larger competitors;
·technological advances;
·our ability to acquire companies within our targeted industries;
·our ability to develop and successfully introduce new technologies; and
·and failure to successfully develop business relationships.

 

Overview

This section contains forward-looking statements that involve risks and uncertainties. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date that they are made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

The following discussion should be read in conjunction with the financial statements and notes thereto included herein.

 

We are a small technology services company that resells and integrates products within the “smart” home and small business markets. These products include network, entertainment, home theater, surveillance and security, access control, shades, lighting and control systems. We deliver our solutions containing some or all of these products in a manner that is custom designed to meet the unique preferences of our customers. The resulting highly personalized automation systems enable our customers to better utilize the power and capabilities of these technologies and realize greater reliability, speed, security, and harmony.

We have previously been engaged in an auto competition and event management business that has participated primarily in NASCAR and IMSA sanctioned events. We utilize our racecars to provide marketing and branding services to client advertisers desiring to use our racecars to market their product or service by having our vehicles carry their corporate brand. We have conducted limited operations to date.

Election under JOBS Act of 2012

The Companyevents, which business has chosen to opt-in and make use of the extended transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act of 2012. This election is irrevocable. If we choose to adopt any accounting standard on the public company time frame we would be required to adopt all subsequent accounting standards on the public company time frame.been discontinued.

 

Jumpstart Our Business Startups Act

 

In April 2012, the Jumpstart Our Business Startups Act ("JOBS Act") was enacted into law. The JOBS Act provides, among other things:

 

Exemptions for emerging growth companies from certain financial disclosure and governance requirements for up to five years and provides a new form of financing to small companies;

·Exemptions for emerging growth companies from certain financial disclosure and governance requirements for up to five years and provides a new form of financing to small companies;

 

Amendments to certain provisions of the federal securities laws to simplify the sale of securities and increase the threshold number of record holders required to trigger the reporting requirements of the Securities Exchange Act of 1934;

·Amendments to certain provisions of the federal securities laws to simplify the sale of securities and increase the threshold number of record holders required to trigger the reporting requirements of the Securities Exchange Act of 1934;

 

Relaxation of the general solicitation and general advertising prohibition for Rule 506 offerings;

·Relaxation of the general solicitation and general advertising prohibition for Rule 506 offerings;

 

Adoption of a new exemption for public offerings of securities in amounts not exceeding $50 million; and Exemption from registration by a non-reporting company of offers and sales of securities of up to $1,000,000 that comply with rules to be adopted by the SEC pursuant to Section 4(6) of the Securities Act and exemption of such sales from state law registration, documentation or offering requirements.

·Adoption of a new exemption for public offerings of securities in amounts not exceeding $50 million; and

 

 

 

 1012 

 

·Exemption from registration by a non-reporting company of offers and sales of securities of up to $1,000,000 that comply with rules to be adopted by the SEC pursuant to Section 4(6) of the Securities Act and exemption of such sales from state law registration, documentation or offering requirements. 

 

In general, under the JOBS Act a company is an emerging growth company if its initial public offering ("IPO") of common equity securities was affected after December 8, 2011 and the company had less than $1 billion of total annual gross revenues during its last completed fiscal year. A company will no longer qualify as an emerging growth company after the earliest of

 

(i)The completion of the fiscal year in which the company has total annual gross revenues of $1 billion or more;

 

(ii)The completion of the fiscal year of the fifth anniversary of the company's IPO;

 

(iii)The company's issuance of more than $1 billion in nonconvertible debt in the prior three-year period; or

 

(iv)The company becoming a "larger accelerated filer" as defined under the Securities Exchange Act of 1934.

 

The JOBS Act provides additional new guidelines and exemptions for non-reporting companies and for non-public offerings. Those exemptions that impact the Company are discussed below.

 

Financial Disclosure. The financial disclosure in a registration statement filed by an emerging growth company pursuant to the Securities Act of 1933 will differ from registration statements filed by other companies as follows:

 

(i)Audited financial statements required for only two fiscal years;

 

(ii)Selected financial data required for only the fiscal years that were audited;

 

(iii)

Executive compensation only needs to be presented in the limited format now required for smaller reporting companies. (A smaller reporting company is one with a public float of less than $75 million as of the last day of its most recently completed second fiscal quarter)

 

However, the requirements for financial disclosure provided by Regulation S-K promulgated by the Rules and Regulations of the SEC already provide certain of these exemptions for smaller reporting companies. The Company is a smaller reporting company. Currently a smaller reporting company is not required to file as part of its registration statement selected financial data and only needs audited financial statements for its two most current fiscal years and no tabular disclosure of contractual obligations.

 

The JOBS Act also exempts the Company's independent registered public accounting firm from complying with any rules adopted by the Public Company Accounting Oversight Board ("PCAOB") after the date of the JOBS Act's enactment, except as otherwise required by SEC rule.

 

The JOBS Act also exempts an emerging growth company from any requirement adopted by the PCAOB for mandatory rotation of the Company's accounting firm or for a supplemental auditor report about the audit.

 

Internal Control Attestation. The JOBS Act also provides an exemption from the requirement of the Company's independent registered public accounting firm to file a report on the Company's internal control over financial reporting, although management of the Company is still required to file its report on the adequacy of the Company's internal control over financial reporting.

 

11

Section 102(a) of the JOBS Act exempts emerging growth companies from the requirements in §14A(e) of the Securities Exchange Act of 1934 for companies with a class of securities registered under the 1934 Act to hold shareholder votes for executive compensation and golden parachutes.

13

 

Other Items of the JOBS Act. The JOBS Act also provides that an emerging growth company can communicate with potential investors that are qualified institutional buyers or institutions that are accredited to determine interest in a contemplated offering either prior to or after the date of filing the respective registration statement. The Act also permits research reports by a broker or dealer about an emerging growth company regardless if such report provides sufficient information for an investment decision. In addition, the JOBS Act precludes the SEC and FINRA from adopting certain restrictive rules or regulations regarding brokers, dealers and potential investors, communications with management and distribution of a research reports on the emerging growth company IPO.

 

Section 106 of the JOBS Act permits emerging growth companies to submit 1933 Act registration statements on a confidential basis provided that the registration statement and all amendments are publicly filed at least 21 days before the issuer conducts any road show. This is intended to allow the emerging growth company to explore the IPO option without disclosing to the market the fact that it is seeking to go public or disclosing the information contained in its registration statement until the company is ready to conduct a roadshow.

Election to optOpt Out of Transition Period. Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a 1933 Act registration statement declared effective or do not have a class of securities registered under the 1934 Act) are required to comply with the new or revised financial accounting standard.

 

The JOBS Act provides a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of the transition period and will “opt-in” and make use of the transitional period.

 

Off-balance sheet arrangements

 

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on the Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the Company is a party, under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

Significant Accounting Policies

 

Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Note 13 of the Notes to condensedCondensed Consolidated Financial Statements describes the significant accounting policies used in the preparation of the condensed financial statements.Condensed Consolidated Financial Statements. Certain of these significant accounting policies are considered to be critical accounting policies, as defined below.

12

 

A critical accounting policy is defined as one that is both material to the presentation of our financial statements and requires management to make difficult, subjective or complex judgments that could have a material effect on our financial condition and results of operations. Specifically, critical accounting estimates have the following attributes: 1) we are required to make assumptions about matters that are highly uncertain at the time of the estimate; and 2) different estimates we could reasonably have used, or changes in the estimate that are reasonably likely to occur, would have a material effect on our financial condition or results of operations.

 

Estimates and assumptions about future events and their effects cannot be determined with certainty. We base our estimates on historical experience and on various other assumptions believed to be applicable and reasonable under the circumstances. These estimates may change as new events occur, as additional information is obtained and as our operating environment changes. These changes have historically been minor and have been included in the consolidated financial statements as soon as they became known. Based on a critical assessment of our accounting policies and the underlying judgments and uncertainties affecting the application of those policies, management believes that our consolidated financial statements are fairly stated in accordance with accounting principles generally accepted in the United States, and present a meaningful presentation of our financial condition and results of operations. We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation of our consolidated financial statements:

 

14

Use of Estimates– These financial statements have been prepared in accordance with accounting principles generally accepted in the United States and, accordingly, require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Specifically, our management has estimated the expected economic life and value of our licensed technology,long-lived assets, our net operating loss for tax purposes and our stock, option and warrant expenses related to compensation to employees and directors, consultants and investment banks.purposes. Actual results could differ from those estimates.

Cash and Equivalents– We maintain our cash in bank deposit accounts, which at times, may exceed federally insured limits. We have not experienced any losses in such account.

 

Revenue RecognitionIn May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, effective for public business entities with annual reporting periods beginning after December 15, 2017. This new revenue recognition standard (new guidance) has a five step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; and e) Recognize revenue when (or as) performance obligations are satisfied. The Company follows paragraph 605-10-S99-1impact of the FASB Accounting Standards Codification for revenue recognition. The Company recognizes revenue when it is realized or realizableCompany’s initial application of ASC 606 did not have a material impact on its financial statements and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.disclosures.

 

MuchOur principal operations involve the resale of revenues are from consultinghome electronics products and design and installation services provided at eventsrelating to these products. Payment is due upon completion, which range from one daycorresponds to one week in length. The revenues from these events area single performance obligation. Revenue is recognized upon completion of the contracted services. Incontracts as the event that the Company’s revenues are for services provided under contracts greater than one month in length, the contracts will be billed in total at the onsetperformance obligation is satisfied by transferring control of the contact period,goods and services to the extent that billings exceed revenue earned, the Company will record such amount as deferred revenue until the revenue is earned. We recognize revenue on these contracts in the period the services are provided under the contract. Expenses associated with providing the servicescustomer. Our expenses are recognized in the period the products are delivered and services are provided which coincides with when the revenue is earned.

Our revenues, to date, have been derived from advertising, and from race purses. Revenue is recognized on an accrual basis as earned under contract terms. The $101,000 earned in related party revenue was part of business development, race event sponsorship and administrative services provided by the company and Mr. O’Connell.provided.

  

Property and equipment– Property and equipment are recorded at cost and depreciated under the straight linestraight-line method over each item's estimated useful life. The Company uses a 5-year life for racecars and equipment, 7 years for furniture and fixtures.

13

 

Intangible and Long-Lived Assets – We follow FASB ASC 360-10-35 which has established a "primary asset" approach to determine the cash flow estimation period for a group of assets and liabilities that represents the unit of accounting for a long-lived asset to be held and used. Long-lived assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. During the periods endedending March 31, 2021 and December 31, 2016 and September 30, 20172020 no impairment losses were recognized.

 

Stock Based Compensation – We recognize expenses for stock-based compensation arrangements in accordance with provisions of Accounting Standards Codification 714.718. Accordingly, compensation cost is recognized for the excess of the estimated fair value of the stock at the grant date over the exercise price, if any.instrument issued. For equity instruments issued to non-employees, the estimated fair value of the equity instrument is recorded on the earlier of the performance commitment date or the date the services required are completed.

 

Plan of Operations

 

The Company was organized in 2007 as R-Course Promotions, LLC, a California limited liability company, which in 2009 was merged with and into RC-1, Inc., a Nevada corporation (the “Company”), was incorporated in the State of Nevada on May 14, 2009.. The Company is ahas been engaged since its inception in various aspects of the motorsports marketing business focused primary in road racing events in North America utilizing NASCAR type competition equipment.industry (the “Motorsports Business”). The Company is currently considered to be in the development stage, and has generated onlymade a fundamental shift when it consummated a transaction under a Share Exchange Agreement (the “Share Exchange Agreement”) with The Home Integrator Holdings, LLC, a Delaware limited revenues from its activities in the racing business.

We will continue to focus in “Road Racing” motorsports events organized by several motorsports sanctioning bodies such as The National Association for Stock Car Auto Racing ("NASCAR"liability company (“Hi Solutions”), and The International Motorsports Association ("IMSA") and the Sports Car Vintage Racing Association (SVRA).

 

In addition, we intendHi Solutions was formed in January 2020 to continuedeliver technology solutions to compete in other regional NASCAR type model Series in both SVRAthe home and the GAAS series in an effortsmall business markets. Our technology solutions enable smarter homes and a smarter work-from-home workforce by connecting and integrating technologies to promote our businessachieve greater reliability, speed, security, and brand in the western United States.

Three Months Ended September 30, 2017 Compared to Three Months Ended September 30, 2016

Revenuesharmony.

 

The Company had $20,000 in related party revenue during the three months ended September 30, 2017 comparedintends to no revenue for the same period ended September 30, 2016.implement its business strategy by:

 

Operating Expenses

·acquiring independently owned home and small business technology integration companies across the United States (the “Rollup Program”):

 

For the three months ended September 30, 2017 operating expenses were $82,917 compared to $65,435 for the same period in 2016 for an increase of $17,482. The increase was primarily a result of the increase in race expenses to $39,564 from $15,003 for the same period in 2016.

Interest and Financing Costs

Interest expense was $2,367 for the three months ended September 30, 2017 compared to $10,888 in the three months ended September 30, 2016. Interest expense was reduced for the quarter due to the reduction of our long term notes payable, which were settled via issuances of our common stock.

Net Income (Loss)

The Company incurred losses of $65,284 for the three months ended September 30, 2017 compared to $76,323 during the three months ended September 30, 2016 due to the factors discussed above.

14·define and implement best practices and core systems to improve their operating performance of our acquired companies and enable them to place greater focus on sales and marketing activities and customer installation and support;

Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016

Revenues

The Company realized $155,000 in revenue during the nine months ended September 30, 2017 compared to no revenue for the nine months ended September 30, 2016.

Operating Expenses

For the nine months ended September 30, 2017 operating expenses were $209,980 compared to $143,475 for the same period in 2016 for an increase of $66,505.  The increase was a result of an increase in race expenses, which increased to $40,178 from $15,003 for an increase of $25,175, consulting to related parties, which increased to $77,250 from $45,000 for an increase of 32,250, and general and administrative, which increased to $59,524 from $33,095 for an increase of $26,429.

Interest and Financing Costs

Interest expense was $23,142 for the nine months ended September 30, 2017 compared to $31,343 in the nine months ended September 30, 2016. Interest expense was reduced for the quarter due to the reduction of our long-term notes payable, which were settled via issuances of our common stock.

Net Income (Loss)

The Company incurred losses of $78,122 for the nine months ended September 30, 2017 compared to $174,818 during the nine months ended September 30, 2016 due to the factors discussed above.

LIQUIDITY AND CAPITAL RESOURCES

The Company's financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustment relating to recoverability and classification of recorded amounts of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company has a minimum cash balance available for payment of ongoing operating expenses and has incurred losses since inception and anticipates future losses in the development of its business raising substantial doubt about the Company’s ability to continue as a going concern. Its continued existence is dependent upon its ability to continue to execute its operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available, or will be available on terms acceptable to the Company.

The Company had $52,918 in cash at September 30, 2017 with availability on our related party lines of credit with General Pacific Partners, LLC and DEVCAP Partners, LLC of $491,836 and $450,353, respectively, and our business line of credit with Wells Fargo Bank of $3,000. We had a working capital deficit of $284,903 at September 30, 2017.

Operating activities

During the nine months ended September 30, 2017, we used $38,982 in operating activities compared to $44,460 during the nine months ended September 30, 2016, a difference of $5,478. The decrease between the periods was largely due to a lower net loss.

 

 

 

 15 

 

 

·drive organic growth through enhanced marketing, new business partnerships, and development and introduction of new services and technologies across our expanding geographic footprint; and

·provide comprehensive training and career development programs and company-wide equity incentives as part of an intense focus on building a distinct company culture.

We plan to acquire companies in our Rollup Program by issuing shares of our Common Stock in exchange for the equity securities of the owners of the acquired companies. We believe that the issuance of our Common Stock will be attractive to such owners, and that as holders of our Common Stock, these owners, many of whom will also be the senior managers of the acquired companies, will be aligned to continue in the employ of the Company and are incentivized to create additional value for our stockholders.

Effective November 30, 2020, Hi Solutions completed the acquisition of The Home Integrator of the Delaware Valley, LLC (“Hi Delaware Valley”) through a Unit Exchange Agreement dated as of November 30, 2020. Hi Delaware Valley was formed in January 2020 for the express purpose of entering the Target Business Sector before embarking on the planned Rollup Program. Hi Delaware Valley commenced its business in June and is the first acquisition completed in the Rollup Program. The Company’s financial results for the fiscal quarter ended March 31, 2021 are substantially the results of Hi Delaware Valley.

The Company recently acquired the following two additional companies on May 31, 2021:

·Media Design Associates, Inc., a Florida corporation based in Ft. Lauderdale, Florida (“MDA”); and

·Booyah Technologies LLC, a Pennsylvania limited liability company based in Huntington Valley, Pennsylvania (“Booyah”).

The MDA acquisition was consummated pursuant to an Agreement and Plan of Merger (the “Merger Agreement”) dated as of May 31, 2021 by and among the Company, MDA Acquisition Corporation, a wholly-owned subsidiary of the Company (the “Merger Subsidiary”), MDA and Michael Wohl, a resident of the State of Florida. Pursuant to the terms of the Merger Agreement, the Merger Subsidiary merged with and into MDA (the “Merger”) and Michael Wohl was issued 10,263,288 shares of our Common Stock and a promissory note in the amount of $625,000 (the “Note”). The Note is payable on or prior to August 15, 2021. MDA is now a wholly owned subsidiary of the Company as a result of this merger. The shares of our Common Stock issued to Michael Wohl were valued at a negotiated price of $0.2436 per share.

In addition to the shares of Common Stock issued in the Merger, Michael Wohl is eligible to be issued additional shares of Common Stock under the terms of the Merger Agreement equal to fifty percent (50%) of the revenues generated by MDA during the fiscal year ending December 31, 2021. Any such shares of Common Stock will be issued at a value equal to the average closing price of the Common Stock on the last twenty days of trading in 2021.

The Booyah acquisition was consummated pursuant to a Membership Interest Purchase Agreement (the “Purchase Agreement”) dated as of May 31, 2021 by and among the Company, Booyah and Ben Marlow, a resident of the Commonwealth of Pennsylvania. Pursuant to the terms of the Purchase Agreement, the Company issued 7,244,626 shares of our Common Stock to Ben Marlow in exchange for all of the outstanding membership interests of Booyah (the “Exchange”). Booyah is now a wholly owned subsidiary of the Company as a result of this exchange. The shares of our Common Stock issued to Ben Marlow were valued at a negotiated price of $0.2436 per share.

In addition to the shares of Common Stock issued in the Exchange, Ben Marlow is eligible to be issued additional shares of Common Stock under the terms of the Purchase Agreement equal to fifty percent (50%) of the revenues generated by Booyah during the fiscal year ending December 31, 2021. Any such shares of Common Stock will be issued at a value equal to the average closing price of the Common Stock on the last twenty days of trading in 2021.

Going Concern

As of March 31, 2021, the Company had an accumulated deficit of approximately $460,000 and negative operating cash flow of approximately $326,000. These factors, together with our historical operating losses raise substantial doubt about our ability to continue as a going concern.

The Company believes it will be able to raise sufficient capital over the next twelve months to finance operations. The Company expects to raise up to $500,000 in capital through the issuance of convertible debt prior to June 30, 2021 and up to additional $4.5 million from the sale of Common Stock prior to September 30, 2021. In addition, the Company expects to generate net positive income and cash flows from the companies it acquires in its Rollup Program. However, there can be no assurances that the Company will be successful in raising this amount of capital or achieving positive cash flow from its operating losses to provide to eliminate its operating losses. The accompanying financial statements do not contain any adjustments which may be required as a result of this uncertainty.

16

The Company capital requirements consist of general working capital needs. The Company estimates that the cost of operating its business through September 30, 2021 will require additional capital of a minimum of $2,000,000 to fund an estimated:

·$625,000 to retire the principal balance of the Note due to Michael Wohl
·$500,000 in compensation paid to corporate personnel, including accounting consultants;
·$200,000 to retire short-term debt, accounts payable and accrued expenses;
·$250,000 investment in our operating businesses to fund a variety of growth initiatives;
·$90,000 in technology development;
·$60,000 for marketing and branding;
·$60,000 for accounting expenses;
·$30,000 for legal expenses;
·$12,000 in office expenses; and
·the balance in miscellaneous licensing and other fees and expenses.

At March 31, 2021, the Company had cash of approximately $241,800.

Result of Operations

Three Months Ended March 31, 2021

The Company’s business was commenced in the second quarter of 2020. As a result, the Company does not have a same prior year period with which to compare current year operating results.

Revenues

The Company recognized $61,854 in revenues, all generated by our Hi Delaware Valley subsidiary The Hi Delaware Valley revenue consisted of $37,120 from the re-sale of product and $24,734 from the provision of services.  

Operating Expenses

For the three months ended March 31, 2021, operating expenses were a total of $319,000.

Net Loss

The Company incurred a net loss of $290,700 in the three months ended March 31, 2021.

LIQUIDITY AND CAPITAL RESOURCES

The Company had approximately $241,800 in cash at March 31, 2021, an accumulated deficit of approximately $460,000 and negative operating cash flow of approximately $326,000. These factors, together with our historical operating losses raise substantial doubt about our ability to continue as a going concern.

Cash Flows for the Three Months Ended March 31, 2021 Compared to the Three Months Ended March 31, 2020.

InvestingOperating activities

 

We neither generated norDuring the three months ended March 31, 2021, we used $326,000 in cash flowfrom operating activities compared to $0 in investing activitiescash provided during the nine months ended September 30, 2017same prior year period, an increase of $326,000. The increase was due to the net loss in the current quarter and the same for the periodfrom an increase in 2016.inventory and decrease in liabilities.

17

 

Financing activities

 

DuringWe were provided $546,500 in cash in financing activities during the ninethree months ended September 30, 2017, we generated $42,000 from financing activitiesMarch 31, 2021 compared to $40,800 for$0 during the same prior year period, ended September 30, 2016, an increasedue to the private placement of $1,200.$550,000 of equity securities completed by Hi Solutions in January 2021, reduced by payments on a vehicle loan.

 

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk.

 

As a “smaller reporting company,” we are not required to provide the information under this Item 3.

 

ITEM 4. Controls and Procedures

Management’s Report on Internal Control over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under Exchange Act). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

We recognize that because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

Management of the Company conducted an assessment of the effectiveness of the Company’s internal control over financial reporting as of September 30, 2017, based on the framework in Internal Control –Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO II Framework”). Based on management’s assessment in accordance with the criteria in the COSO II Framework, our management concluded that our internal control over financial reporting was not effective as of September 30, 2017.

Management is aware of the following material weaknesses (a material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected and corrected on a timely basis) in the Company’s internal control over financial reporting:

Control Environment

Inadequate Policies and Procedures: Based on management’s review of key accounting policies and procedures, our management determined that such policies and procedures were inadequate as of September 30, 2017. Management identified certain policies and procedures as inadequate regarding the design of the control and formal written documentation.

Segregation of Duties: We did not maintain adequate segregation of duties related to job responsibilities for initiating, authorizing, and recording of certain transactions as September 30, 2017 due to the small size of our accounting teams. We do not have sufficient personnel to provide adequate risk assessment functions.

An effective audit committee working closely with the executive management team mitigates the risks that significant transactions are entered into without approval by those charged with governance. We currently have not established an audit committee.

16

Control Activities

Testing of Internal Controls: The Company’s accounting staff is relatively small and the Company does not have all the required infrastructure for meeting the demands of being a U.S. publically reporting company. As a result we have identified deficiencies in our internal controls within our key business processes, particularly with respect to the design of quarterly accounting, financial statements close, consolidation, and external financial reporting procedures. Management believes there are entity level controls that are effective within our key business processes. However, certain of these processes could not be formally tested because of lack of documentation and/or process design details.

Information and Communication

Monitoring

Internal Control Monitoring: As a result of our limited financial personnel and ineffective controls (both preventative and detective) management’s ability to monitor the design and operating effectiveness of our internal controls is limited. Accordingly, management’s ability to timely detect, prevent and remediate deficiencies and potential fraud risks is inadequate.

These material weaknesses impede the ability of management to adequately oversee our internal control over financial reporting on a timely basis. Management intends to continue focusing its remediation efforts in the near term on providing best practices training to our audit committee. In addition, we will endeavor to design revised accounting and financial reporting policies and procedures that will help ensure that adequate internal controls over financial reporting are met. Additionally, these revised procedures will be formally documented and procedures will focus on transaction processing, period-end account analyses and additional review and monitoring procedures. We plan to periodically assess the need for additional accounting resources as business develops and resources permit. Management also is committed to taking further action by implementing enhancements or improvements as resources permit.  Notwithstanding the material weaknesses discussed above, our management has concluded that the financial statements included in this Report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented in conformity with generally accepted accounting principles.

 

Evaluation of disclosure controls and procedures

 

Based upon an evaluation of the effectiveness of our disclosure controls and procedures performed by our Chief Executive Officer as of the end of the period covered by this report, our Chief Executive Officer concluded that our disclosure controls and procedures have not been effective as a result of a weakness in the design of internal control over financial reporting identified below.

 

As used herein, “disclosure controls and procedures” mean controls and other procedures of our company that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). The Company’s internal control over financial reporting is a process designed to provide reasonable assurance to our management and board of directors regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

This quarterly report does not include an attestation report of our registered independent public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered independent public accounting firm.

Changes in Internal Control Over Financial Reporting

 

No changes in our internal control over financial reporting occurred during the ninethree months ended September 30, 2017March 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

  

 

 1718 

 

 

PART II – OTHER INFORMATION

 

ITEM 1. Legal Proceedings

 

We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or material pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our company.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

In MayPursuant to the terms of 2017,the Share Exchange Agreement, the Company acquiredissued up to 85,789,474 shares of Common Stock in exchange for 100% of the membership interests of Hi Solutions.

These securities were not registered under the Securities Act of 1933, as amended (the “Securities Act”), but qualified for exemption under Section 4(2) of the Securities Act. The securities were exempt from registration under Section 4(2) of the Securities Act because the issuance of such securities by the Company did not involve a 2003 Laughlin Road Race car formerly used“public offering,” as defined in Section 4(2) of the Securities Act, due to the insubstantial number of persons involved in the NASCAR Busch seriestransaction, size of the offering, manner of the offering and a 2006 Hutch Pagan Super Speedway Truck formerly used in the NASCAR Craftsman Truck Series. Both assets were $25,000 in cash respectively,number of securities offered. The Company did not undertake an offering in which it sold a high number of securities to a high number of investors. In addition, these shareholders had the seller convertednecessary investment intent as required by Section 4(2) of the proceedsSecurities Act since they agreed to, and received, share certificates bearing a legend stating that such securities are restricted pursuant to Rule 144 of the Securities Act. This restriction ensures that these securities would not be immediately redistributed into the common stock in our Company at .15 cents per sharemarket and therefore not be part of a “public offering.” Based on an analysis of the above factors, we have met the requirements to qualify for a totalexemption under Section 4(2) of 333,333 shares issued to the counter party.  Securities Act.

In July of 2017, the board agreed to convert $200,000 in related party long term notes payable from General Pacific Partners, LLC into 2,000,000 shares of common stock at a cost basis of .10 per share.

In July of 2017, the board agreed to convert $200,000 in related party long term notes payable from DEVCAP Partners, LLC into 2,000,000 shares of common stock at a cost basis of .10 per share.

In July of 2017, the board agreed to convert $210,000 in a related party payable from General Pacific Partners, LLC into 2,100,000 shares of common stock at a cost basis of ..10 per share.

 

ITEM 3. Default Upon Senior Securities

 

During the ninethree months ended September 30, 2017,March 31, 2021, the Company had no senior securities issued and outstanding.

 

ITEM 4. Mine Safety Disclosures

 

Not applicable to our Company.applicable.

 

ITEM 5. Other Information

 

None.Subsequent Events

The Company consummated two acquisitions on May 31, 2021.

The Company acquired all of the outstanding capital stock of Media Design Associates, Inc., a Florida corporation based in Ft. Lauderdale, Florida (“MDA”). This acquisition was consummated pursuant to an Agreement and Plan of Merger (the “Merger Agreement”) dated as of May 31, 2021 by and among the Company, MDA Acquisition Corporation, a wholly-owned subsidiary of the Company (the “Merger Subsidiary”), MDA and Michael Wohl, a resident of the State of Florida. Pursuant to the terms of the Merger Agreement, the Merger Subsidiary merged with and into MDA (the “Merger”) and Michael Wohl was issued 10,263,288 shares of our Common Stock and a promissory note in the amount of $625,000 (the “Note”). The Note is payable on or prior to August 15, 2021. MDA is now a wholly owned subsidiary of the Company as a result of this merger. The shares of our Common Stock issued to Michael Wohl were valued at a negotiated price of $0.2436 per share.

In addition to the shares of Common Stock issued in the Merger, Michael Wohl is eligible to be issued additional shares of Common Stock under the terms of the Merger Agreement equal to fifty percent (50%) of the revenues generated by MDA during the fiscal year ending December 31, 2021. Any such shares of Common Stock will be issued at a value equal to the average closing price of the Common Stock on the last twenty days of trading in 2021.

19

The Company acquired all of the outstanding membership interests of Booyah Technologies LLC, a Pennsylvania limited liability company based in Huntington Valley, Pennsylvania (“Booyah”). This acquisition was consummated pursuant to a Membership Interest Purchase Agreement (the “Purchase Agreement”) dated as of May 31, 2021 by and among the Company, Booyah and Ben Marlow, a resident of the Commonwealth of Pennsylvania. Pursuant to the terms of the Purchase Agreement, the Company issued 7,244,626 shares of our Common Stock to Ben Marlow in exchange for all of the outstanding membership interests of Booyah (the “Exchange”). Booyah is now a wholly owned subsidiary of the Company as a result of this exchange. The shares of our Common Stock issued to Ben Marlow were valued at a negotiated price of $0.2436 per share.

In addition to the shares of Common Stock issued in the Exchange, Ben Marlow is eligible to be issued additional shares of Common Stock under the terms of the Purchase Agreement equal to fifty percent (50%) of the revenues generated by Booyah during the fiscal year ending December 31, 2021. Any such shares of Common Stock will be issued at a value equal to the average closing price of the Common Stock on the last twenty days of trading in 2021.

 

ITEM 6. Exhibits

 

Copies of the following documents are included as exhibits to this report pursuant to Item 601 of Regulation S-K

 

SEC Ref. No. Title of Document
31.1*10.1Agreement and Plan of Merger dated as of May 31, 2021 by and among RC-1, Inc., MDA Acquisition Corporation, Media Design Associates, Inc. and Michael Wohl
10.2Membership Interest Purchase Agreement dated as of May 31, 2021 by and among RC-1, Inc., Booyah Technologies LLC and Ben Marlow.
31.1  * Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*31.2  * Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*32.1  * Certification of the Principal Executive Officer pursuant to U.S.C. pursuant to Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*32.2  * Certification of the Principal Financial Officer pursuant to U.S.C. pursuant to Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS** XBRL Instance Document
101.SCH** XBRL Schema Document
101.CAL** XBRL Calculation Linkbase Document
101.DEF** XBRL Definition Linkbase Document
101.LAB** XBRL Label Linkbase Document
101.PRE** XBRL Presentation Linkbase Document

 

*Filed herewith.

* Filed herewith.

** To be filed by amendment

 

 

 

 1820 

 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

RC-1, Inc.

 

November 14, 2017June 4, 2021

 

By: /s/ Kevin O'ConnellJohn E. Parker

Kevin O'ConnellJohn E. Parker

Chief Executive Officer

 

 

 

 

 

 

 1921