Table of Contents

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 20192020

 

OR

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the transition period from __________ to __________.

 

Commission file number 001-31972

 

TELKONET, INC.

(Exact name of Registrant as specified in its charter)

 

Utah87-0627421
 (State(State or Other Jurisdiction of Incorporation or Organization)(I.R.S. Employer Identification No.)
  
20800 Swenson Drive, Suite 175, Waukesha, WI53186
(Address of Principal Executive Offices)(Zip Code)

 

(414) 302-2299

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
NoneNoneNone

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.days YesxNo¨

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yesx No¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated fileroAccelerated filero
Non-accelerated filerxSmaller reporting companyx
Emerging growth companyo 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o

 

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yeso Nox

 

The number of shares outstanding of the registrant’s common stock, par value $0.001 per share, as of October 31, 20192020 is 135,633,350.

136,311,335.

 

 

 

TELKONET, INC.

FORM 10Q

September 30, 2020

 

TELKONET, INC.

FORM 10-Q for the Nine Months Ended September 30, 2019

Index

 

 Page
  
PART I. FINANCIAL INFORMATION3
  
Item 1. Financial Statements3
  
Condensed Consolidated Balance Sheets (Unaudited):
3
September 30, 20192020 and December 31, 201820193
  
Condensed Consolidated StatementsStatement of Operations (Unaudited):
4
Three and Nine Months Ended September 30, 20192020 and 201820194
  
Condensed Consolidated Statement of Stockholders’ Equity (Unaudited):
Nine Months Ended
5
January 1 through September 30, 20192020 and 201820195
  
Condensed Consolidated Statements of Cash Flows (Unaudited):
7
Nine Months Ended September 30, 20192020 and 201820197
  
Notes to Condensed Consolidated Financial Statements (Unaudited)9
  
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations2425
  
Item 4. Controls and Procedures3336
  
PART II. OTHER INFORMATION3538
  
Item 1. Legal Proceedings3538
  
Item 1A. Risk Factors3538
  
Item 6. Exhibits3540

 

 

 

 2 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

TELKONET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

  

September 30,

2019

  

December 31,

2018

 
ASSETS        
Current assets:        
Cash and cash equivalents $3,484,114  $4,678,891 
Accounts receivable, net  2,079,998   1,081,291 
Inventories  1,367,580   1,790,919 
Contract assets  423,303   314,749 
Prepaid expenses  373,043   577,386 
Income taxes receivable  25,336   19,695 
Total current assets  7,753,374   8,462,931 
         
Property and equipment, net  201,857   247,289 
         
Other assets:        
Deposits  17,130   17,130 
Operating lease right of use assets  930,684    
Total other assets  947,814   17,130 
         
Total Assets $8,903,045  $8,727,350 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable $1,004,599  $408,045 
Accrued liabilities  622,737   656,611 
Line of credit  909,423   121,474 
Contract liabilities – current  998,458   1,070,502 
Operating lease liabilities – current  221,920    
Total current liabilities  3,757,137   2,256,632 
         
Long-term liabilities:        
Contract liabilities – long-term  122,517   162,121 
Operating lease liabilities – long-term  794,273    
Deferred lease liability – long-term     71,877 
Total long-term liabilities  916,790   233,998 
Total liabilities $4,673,927  $2,490,630 
         
Commitments and contingencies        
Stockholders’ Equity        
Series A, par value $.001 per share; 215 shares issued, 185 shares outstanding at September 30, 2019 and December 31, 2018, preference in liquidation of $1,655,535 and $1,600,168 as of September 30, 2019 and December 31, 2018, respectively  1,340,566   1,340,566 
Series B, par value $.001 per share; 538 shares issued, 52 shares outstanding at September 30, 2019 and December 31, 2018, preference in liquidation of $450,655 and $435,081 as of September 30, 2019 and December 31, 2018, respectively  362,059   362,059 
Common stock, par value $.001 per share; 190,000,000 shares authorized; 135,633,350 and 134,793,211 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively  135,632   134,792 
Additional paid-in-capital  127,680,315   127,570,709 
Accumulated deficit  (125,289,454)  (123,171,406)
Total stockholders’ equity  4,229,118   6,236,720 
         
Total Liabilities and Stockholders’ Equity $8,903,045  $8,727,350 

See accompanying notes to the unaudited condensed consolidated financial statements


(UNAUDITED)

 

3

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2019  2018  2019  2018 
Revenues, net:                
Product $1,995,788  $1,319,046  $7,963,349  $5,643,509 
Recurring  202,855   144,970   568,531   399,865 
Total Net Revenue  2,198,643   1,464,016   8,531,880   6,043,374 
                 
Cost of Sales:                
Product  1,259,151   881,444   5,026,815   3,252,409 
Recurring  74,437   68,467   237,551   194,947 
Total Cost of Sales  1,333,588   949,911   5,264,366   3,447,356 
                 
Gross Profit  865,055   514,105   3,267,514   2,596,018 
                 
Operating Expenses:                
Research and development  448,690   539,652   1,360,986   1,410,287 
Selling, general and administrative  1,137,084   1,248,204   3,936,851   3,816,210 
Depreciation and amortization  16,775   16,797   50,750   50,340 
Total Operating Expenses  1,602,549   1,804,653   5,348,587   5,276,837 
                 
Operating Loss  (737,494)  (1,290,548)  (2,081,073)  (2,680,819)
                 
Other Income (Expenses):                
Gain on fixed assets  150      150    
Interest income (expense), net  (16,525)  9,540   (37,125)  11,063 
Total Other Income (Expense)  (16,375)  9,540   (36,975)  11,063 
                 
Loss before Provision for Income Taxes  (753,869)  (1,281,008)  (2,118,048)  (2,669,756)
                 
Provision for Income Taxes           2,000 
Net Loss Attributable to Common Stockholders $(753,869) $(1,281,008) $(2,118,048) $(2,671,756)
                 
Net Loss per Common Share:                
Basic – net loss attributable to common stockholders $(0.01) $(0.01) $(0.02) $(0.02)
                 
Diluted – net loss attributable to common stockholders $(0.01) $(0.01) $(0.02) $(0.02)
                 
Weighted Average Common Shares Outstanding – basic  135,331,951   133,989,919   134,937,277   133,892,730 
Weighted Average Common Shares Outstanding – diluted  135,331,951   134,238,181   134,937,277   133,892,730 

See accompanying notes to the unaudited condensed consolidated financial statements

4

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

NINE MONTHS ENDED SEPTEMBER 30, 2018

 Series A Preferred Stock Series A Preferred Stock Series B
Preferred
Stock
 Series B
Preferred
Stock
 Common Common
Stock
 Additional
Paid-in
 Accumulated Total
Stockholders’
 
 Shares Amount Shares Amount Shares Amount Capital Deficit Equity 
Balance at January 1, 2018 185 $1,340,566  52 $362,059  133,695,111 $133,695 $127,421,402 $(119,724,656)$9,533,066 
                            
January 1, 2018, Cumulative effect of a change in accounting principle related to ASC 606, net of tax               (430,000) (430,000)
                            
Shares issued to directors         294,808  294  35,706    36,000 
                            
Stock-based compensation expense related to employee stock options             1,531    1,531 
                            
Net loss               (1,184,166) (1,184,166)
                            
Balance at March 31, 2018 185 $1,340,566  52 $362,059  133,989,919 $133,989 $127,458,639 $(121,338,822)$7,956,431 
                            
Stock-based compensation expense related to employee stock options             1,530    1,530 
                            
Net loss               (206,582) (206,582)
                            
Balance at June 30, 2018 185 $1,340,566  52 $362,059  133,989,919 $133,989 $127,460,169 $(121,545,404)$7,751,379 
                            
Shares issued to directors         546,988  547  71,453    72,000 
                            
Stock-based compensation expense related to employee stock options             1,529    1,529 
                            
Net loss               (1,281,008) (1,281,008)
                            
Balance at September 30, 2018 185 $1,340,566  52 $362,059  134,536,907 $134,536 $127,533,151 $(122,826,412)$6,543,900 

See accompanying notes to the unaudited condensed consolidated financial statements

5

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

NINE MONTHS ENDED SEPTEMBER 30, 2019

 Series A Preferred Stock Series A Preferred Stock Series B
Preferred
Stock
 Series B
Preferred
Stock
 Common Common
Stock
 Additional
Paid-in
 Accumulated Total
Stockholders’
 
 Shares Amount Shares Amount Shares Amount Capital Deficit Equity 
Balance at January 1, 2019 185 $1,340,566  52 $362,059  134,793,211 $134,792 $127,570,709 $(123,171,406)$6,236,720 
                            
Shares issued to directors         292,308  294  35,708    36,002 
                            
Stock-based compensation expense related to employee stock options             1,815    1,815 
                            
Net loss attributable to common stockholders               (845,604) (845,604)
                            
Balance at March 31, 2019 185 $1,340,566  52 $362,059  135,085,519 $135,086 $127,608,232 $(124,017,010)$5,428,933 
                            
Shares issued to directors         246,432  245  35,753    35,998 
                            
Stock-based compensation expense related to employee stock options             1,816    1,816 
                            
Net loss attributable to common stockholders               (518,575) (518,575)
                            
Balance at June 30, 2019 185 $1,340,566  52 $362,059  135,331,951 $135,331 $127,645,801 $(124,535,585)$4,948,172 
                            
Shares issued to directors         301,399  301  32,699    33,000 
                            
Stock-based compensation expense related to employee stock options             1,815    1,815 
                            
Net loss attributable to common stockholders               (753,869) (753,869)
                            
Balance at September 30, 2019 185 $1,340,566  52 $362,059  135,633,350 $135,632 $127,680,315 $(125,289,454)$4,229,118 
  

September 30,

2020

  

December 31,

2019

 
ASSETS        
Current assets:        
Cash and cash equivalents $2,858,879  $3,300,600 
Accounts receivable, net  1,582,921   2,283,587 
Inventories, net  1,468,228   1,373,074 
Contract assets  45,879   188,120 
Prepaid expenses  247,736   251,619 
Income taxes receivable  85,377   85,070 
Total current assets  6,289,020   7,482,070 
         
Property and equipment, net  142,329   186,525 
         
Other assets:        
Deposits  7,000   17,130 
Operating lease right of use assets  777,052   892,170 
Deferred tax asset  28,021   28,021 
Total other assets  812,073   937,321 
         
Total Assets $7,243,422  $8,605,916 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable $1,194,500  $1,265,560 
Accrued liabilities  803,176   527,826 
Line of credit  65,317   624,347 
Contract liabilities – current  620,847   653,053 
Operating lease liabilities – current  237,048   223,835 
Note Payable – current  913,063    
Total current liabilities  3,833,951   3,294,621 
         
Long-term liabilities:        
Contract liabilities – long-term  86,907   111,131 
Accrued royalties – long-term  500,000    
Operating lease liabilities – long-term  636,622   758,315 
Total long-term liabilities  1,223,529   869,446 
Total liabilities $5,057,480  $4,164,067 
         
Commitments and contingencies        
Stockholders’ Equity        
Preferred stock Series A, par value $.001 per share; 215 shares authorized, 185 shares outstanding at September 30, 2020 and December 31, 2019, preference in liquidation of $1,729,763 and $1,674,195 as of September 30, 2020 and December 31, 2019, respectively.  1,340,566   1,340,566 
Preferred stock Series B, par value $.001 per share; 567 shares authorized, 52 shares outstanding at September 30, 2020 and December 31, 2019, preference in liquidation of 471,533 and $455,904 as of September 30, 2020 and December 31, 2019, respectively.  362,059   362,059 
Common stock, par value $.001 per share; 190,000,000 shares authorized; 136,311,335 and 135,990,491 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively.  136,311   135,990 
Additional paid-in-capital  127,731,898   127,708,773 
Accumulated deficit  (127,384,892)  (125,105,539)
Total stockholders’ equity  2,185,942   4,441,849 
         
Total Liabilities and Stockholders’ Equity $7,243,422  $8,605,916 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 63 

 

 

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSOPERATIONS

(UNAUDITED)

 

  For the Nine Months Ended 
  September 30, 
  2019  2018 
Cash Flows from Operating Activities:        
Net loss $(2,118,048) $(2,671,756)
         
Adjustments to reconcile net loss to cash used in operating activities:        
Stock-based compensation expense related to employee stock options  5,446   4,590 
Stock issued to directors as compensation  105,000   108,000 
Depreciation and amortization  50,750   50,339 
Provision for doubtful accounts, net of recoveries  (7,241)  101,917 
Reserve for inventory obsolescence  189,539   (15,394)
Noncash operating lease expense  178,426    
         
Changes in operating assets and liabilities:        
Accounts receivable  (991,466)  285,330 
Inventories  233,800   (615,055)
Prepaid expenses and other current assets  204,343   (515,403)
Accounts payable  596,554   (335,056)
Accrued liabilities and expenses  (33,874)  297,803 
Contract liability  (111,648)  (370,209)
Contract assets  (108,554)  (7,292)
Operating lease liability  (164,794)   
Income tax receivable  (5,641)  (10,018)
Deferred lease liability     17,893 
Net Cash Used In Operating Activities  (1,977,408)  (3,674,311)
         
Cash Flows From Investing Activities:        
Purchase of property and equipment  (5,318)  (7,492)
Net Cash Used In Investing Activities  (5,318)  (7,492)
         
Cash Flows From Financing Activities:        
Proceeds from line of credit  9,079,000   1,100,000 
Payments on line of credit  (8,291,051)  (1,526,481)
Net Cash Provided (Used) In Financing Activities  787,949   (426,481)
         
Net decrease in cash and cash equivalents  (1,194,777)  (4,108,284)
Cash and cash equivalents at the beginning of the period  4,678,891   9,195,595 
Cash and cash equivalents at the end of the period $3,484,114  $5,087,311 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2020  2019  2020  2019 
Revenues, net:                
Product $2,050,170  $1,995,788  $4,762,802  $7,963,349 
Recurring  189,801   202,855   562,274   568,531 
Total Net Revenue  2,239,971   2,198,643   5,325,076   8,531,880 
                 
Cost of Sales:                
Product  1,131,205   1,259,151   2,933,679   5,026,815 
Recurring  16,468   74,437   65,037   237,551 
Total Cost of Sales  1,147,673   1,333,588   2,998,716   5,264,366 
                 
Gross Profit  1,092,298   865,055   2,326,360   3,267,514 
                 
Operating Expenses:                
Research and development  231,088   448,690   892,179   1,360,986 
Selling, general and administrative  1,518,915   1,137,084   3,646,246   3,936,851 
Depreciation and amortization  14,658   16,775   44,196   50,750 
Total Operating Expenses  1,764,661   1,602,549   4,582,621   5,348,587 
                 
Operating Loss  (672,363)  (737,494)  (2,256,261)  (2,081,073)
                 
Other Expenses:                
Gain on fixed assets     150      150 
Interest expense, net  (4,392)  (16,525)  (19,976)  (37,125)
Total Other Expense  (4,392)  (16,375)  (19,976)  (36,975)
                 
Loss before Provision for Income Taxes  (676,755)  (753,869)  (2,276,237)  (2,118,048)
                 
Income Tax Provision        3,116    
Net Loss Attributable to Common Stockholders $(676,755) $(753,869) $(2,279,353) $(2,118,048)
                 
Net Loss per Common Share:                
Basic – net loss attributable to common stockholders $(0.01) $(0.01) $(0.02) $(0.02)
                 
Diluted – net loss attributable to common stockholders $(0.01) $(0.01) $(0.02) $(0.02)
                 
Weighted Average Common Shares Outstanding – basic  136,311,335   135,331,951   136,061,140   134,937,277 
Weighted Average Common Shares Outstanding – diluted  136,311,335   135,331,951   136,061,140   134,937,277 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 74 

 

 

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTSSTATEMENT OF CASH FLOWS (Continued)STOCKHOLDERS’ EQUITY (UNAUDITED)

(UNAUDITED)JANUARY 1, 2019 THROUGH SEPTEMBER 30, 2019

 

  

Nine Months Ended

September 30,

 
  2019  2018 
Supplemental Disclosures of Cash Flow Information:      
       
Cash transactions:        
Cash paid during the period for interest $60,580  $21,430 
  Series A Preferred Stock  Series A Preferred Stock  Series B
Preferred
Stock
  Series B
Preferred
Stock
  Common  Common
Stock
  Additional
Paid-in
  Accumulated  Total
Stockholders’
 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance at January 1, 2019  185  $1,340,566   52  $362,059   134,793,211  $134,792  $127,570,709  $(123,171,406) $6,236,720 
                                     
Shares issued to directors              292,308   294   35,708      36,002 
                                     
Stock-based compensation expense related to employee stock options                    1,815      1,815 
                                     
Net loss attributable to common stockholders                       (845,604)  (845,604)
                                     
Balance at March 31, 2019  185  $1,340,566   52  $362,059   135,085,519  $135,086  $127,608,232  $(124,017,010) $5,428,933 
                                     
Shares issued to directors              246,432   245   35,753      35,998 
                                     
Stock-based compensation expense related to employee stock options                    1,816      1,816 
                                     
Net loss attributable to common stockholders                       (518,575)  (518,575)
                                     
Balance at June 30, 2019  185  $1,340,566   52  $362,059   135,331,951  $135,331  $127,645,801  $(124,535,585) $4,948,172 
                                     
Shares issued to directors               301,399   301   32,699      33,000 
Stock-based compensation expense related to employee stock options                    1,815      1,815 
                                     
Net loss attributable to common stockholders                       (753,869)  (753,869)
                                     
Balance at September 30, 2019  185  $1,340,566   52  $362,059   135,633,350  $135,632  $127,680,315  $(125,289,454) $4,229,118 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

5

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

JANUARY 1, 2020 THROUGH SEPTEMBER 30, 2020

  Series A Preferred Stock  Series A Preferred Stock  Series B
Preferred
Stock
  Series B
Preferred
Stock
  Common  Common
Stock
  Additional
Paid-in
  Accumulated  Total
Stockholders’
 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance at January 1, 2020  185  $1,340,566   52  $362,059   135,990,491  $135,990  $127,708,773  $(125,105,539) $4,441,849 
                                     
Shares issued to directors              320,844   321   17,679      18,000 
                                     
Stock-based compensation expense related to employee stock options                    1,815      1,815 
                                     
Net loss attributable to common stockholders                       (652,501)  (652,501)
                                     
Balance at March 31, 2020  185  $1,340,566   52  $362,059   136,311,335  $136,311  $127,728,267  $(125,758,040) $3,809,163 
                                     
Shares issued to directors                           
                                     
Stock-based compensation expense related to employee stock options                    1,816      1,816 
                                     
Net loss attributable to common stockholders                       (950,097)  (950,097)
                                     
Balance at June 30, 2020  185  $1,340,566   52  $362,059   136,311,335  $136,311  $127,730,083  $(126,708,137) $2,860,882 
                                     
Shares issued to directors                           
                                     
Stock-based compensation expense related to employee stock options                    1,815      1,815 
                                     
Net loss attributable to common stockholders                       (676,755)  (676,755)
                                     
Balance at September 30, 2020  185  $1,340,566   52  $362,059   136,311,335  $136,311  $127,731,898  $(127,384,892) $2,185,942 

 

 

 See accompanying notes to the unaudited condensed consolidated financial statements

6

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

  

For the Nine Months Ended

September 30,

 
  2020  2019 
Cash Flows from Operating Activities:        
Net loss $(2,279,353) $(2,118,048)
         
Adjustments to reconcile net loss to cash used in operating activities:        
Stock-based compensation expense related to employee stock options  5,446   5,446 
Stock issued to directors as compensation  18,000   105,000 
Depreciation and amortization  44,196   50,750 
Noncash operating lease expense  173,556   178,426 
         
Changes in operating assets and liabilities:        
Accounts receivable, net  700,666   (998,707)
Inventories, net  (95,154)  423,339 
Prepaid expenses  3,883   204,343 
Deposits  10,130    
Accounts payable  (71,060)  596,554 
Accrued royalties – long-term  500,000    
Accrued liabilities and expenses  275,350   (33,874)
Contract liabilities  (56,430)  (111,648)
Contract assets  142,241   (108,554)
Operating lease liabilities  (166,918)  (164,794)
Income taxes receivable  (307)  (5,641)
Net Cash Used In Operating Activities  (795,754)  (1,977,408)
         
Cash Flows From Investing Activities:        
Purchase of property and equipment     (5,318)
Net Cash Used In Investing Activities     (5,318)
         
Cash Flows From Financing Activities:        
Proceeds from note payable  913,063    
Proceeds from line of credit  5,425,000   9,079,000 
Payments on line of credit  (5,984,030)  (8,291,051)
Net Cash Provided By Financing Activities  354,033   787,949 
         
Net decrease in cash and cash equivalents  (441,721)  (1,194,777)
Cash, cash equivalents at the beginning of the period  3,300,600   4,678,891 
Cash and cash equivalents at the end of the period $2,858,879  $3,484,114 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements

7

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(UNAUDITED)

  

Nine Months Ended

September 30,

 
  2020  2019 
Supplemental Disclosures of Cash Flow Information:      
       
Cash transactions:        
Cash paid during the period for interest $28,137  $60,580 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 8 

 

 

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 20192020

(UNAUDITED)

 

NOTE A – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

A summary of the significant accounting policies applied in the preparation of the accompanying condensed consolidated financial statements follows.

 

General

 

The accompanying unaudited condensed consolidated financial statements of Telkonet, Inc. (the “Company”, “Telkonet”) have been prepared in accordance with Rule S-X of the Securities and Exchange Commission (the “SEC”) and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. However, the results from operations for the nine months ended September 30, 2019,2020, are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.2020. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 20182019 financial statements and footnotes thereto included in the Company's Form 10-K filed with the SEC.

 

Business and Basis of Presentation

 

Telkonet, Inc. (the “Company”, “Telkonet”), formed in 1999 and incorporated under the laws of the state of Utah, is the creator of the EcoSmart Platform of intelligent automation solutions designed to optimize energy efficiency, comfort and analytics in support of the emerging Internet of Things (“IoT”).

 

In 2007, the Company acquired substantially all of the assets of Smart Systems International (“SSI”), which was a provider of energy management products and solutions to customers in the United States and Canada and the precursor to the Company’s EcoSmart platform. The EcoSmart platform provides comprehensive savings, management reporting, analytics and virtual engineering of a customer’s portfolio and/or property’s room-by-room energy consumption. Telkonet has deployed more than a half million intelligent devices worldwide in properties within the hospitality, military, educational, healthcare and other commercial markets. The EcoSmart platform is recognized as a solution for reducing energy consumption, operational costs and carbon footprints, and eliminating the need for new energy generation in these marketplaces – all whilst improving occupant comfort and convenience.

 

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Telkonet Communications, Inc. We currently operate in a single reportable business segment.

 

Going Concern and Management’s Plan

 

The accompanying financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future and, thus, do not include any adjustments relating to the recoverability and classification of assets and liabilities that may be necessary if the Company is unable to continue as a going concern.

 

 

 

 9 

 

 

Since inception through September 30, 2019,2020, we have incurred cumulative losses of $125,289,454$127,384,892 and have never generated enough fundscash through operations to support our business. For the nine-month period ended September 30, 2019,2020, we had an operatinga cash flow deficit from operations of $1,977,408$795,754. The Company has made significant investments in the engineering, development and marketing of an intelligent automation platform, including but not limited to, hardware and software enhancements, support services and applications. The funding for these development efforts has contributed to, and continues to contribute to, the ongoing operating losses and use of cash. Operating losses have been financed by debt and equity transactions, Credit Facility capacity, the sale of a wholly-owned subsidiary, and management of working capital levels. The report from operations.our previous independent registered public accounting firm on our consolidated financial statements for the year ended December 31, 2019 stated there is substantial doubt about our ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon generating profitable operations in the future and obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.

The Company’s operations and financial results have also been impacted by the COVID-19 pandemic. Both the health and economic aspects of the COVID-19 pandemic are highly fluid and the future course of each is uncertain. We cannot predict whether the outbreak of COVID-19 will be effectively contained on a sustained basis. Depending on the length and severity of the COVID-19 pandemic, the demand for our products, our customers’ ability to meet payment obligations to the Company, our supply chain and production capabilities, and our workforces’ ability to deliver our products and services could be impacted. Management is actively monitoring the impact of the global situation on the Company’s financial condition, liquidity, operations, suppliers, industry, and workforce. While we expect this disruption to continue to have a material adverse impact on our results of operations, financial condition cash flows, and liquidity, the Company is unable to reasonably determine the full extent of the impact at this time.

The Company’s sales and gross profits have decreased significantly resulting from a contraction in commercial demand for our products, a lower revenue conversion rate in our existing pipeline and significant one-off transactions from customers in 2019 that have not been, and are not expected to be, repeated in 2020. Due to travel restrictions, social distancing and shelter at home edicts, the hospitality industry, our largest market that generally accounts for a majority of our revenue, has suffered as much as any. According to data from STR and Tourism Economics, full recovery in U.S. hotel demand and room revenue remains unlikely until 2023 and 2024, respectively.1 For the remainder of 2020, Ernst & Young estimates that international travel is likely to contract anywhere between 58% to 78% for the year.2

In addition, the Company is currently in discussions related to the settlement of a patent infringement lawsuit (the Sipco Lawsuit). See the “Litigation” section in Note I – Commitments and Contingencies for a discussion of the Sipco Lawsuit. Based on these discussions, the Company determined the likelihood of a settlement to be probable, and as a result, as of September 30, 2020, the Company recorded, as its best estimate, a current liability of $100,000 included in Accrued liabilities and a non-current liability of $500,000 included in Accrued royalties – long-term of the Condensed Consolidated Balance Sheet for settlement-related costs. The corresponding expense is recorded in the Selling, general and administrative line of the Condensed Consolidated Statements of Operations. The payment of such estimated settlement-related royalty fees is expected to have a material and adverse impact on the Company’s results of operations and liquidity. There canis, however, no assurance that the Sipco Lawsuit will be settled, and if settled, the amount of any costs.

The Company has taken, and is continuing to take, a number of actions to preserve cash. These actions include suspending the use of engineering consultants and cancelling all non-essential travel and the Company’s attendance at tradeshows (implemented prior to applicable government stay-at-home orders being put in place). In early April of 2020, management made the decision to furlough certain employees, instituted pay cuts for certain other employees and suspended the Company’s 401(k) match through the end of 2020. With the receipt of the PPP Loan (discussed below), the Company was able to bring back the furloughed employees, restore payroll to prior levels and delay suspension of the 401(k) match. However, the pandemic continued to impact the Company’s operations and financial results, and consequently, in late June of 2020 management once again made the decision to furlough certain employees, instituted pay cuts for certain other employees and suspended the Company’s 401(k) match through the end of 2020. The furloughs and pay cuts continued through September 2020, at which time management determined it was necessary to discontinue the furloughs and pay cuts in order to retain necessary personnel for the Company’s ongoing operations.

__________

1 Fox, Jena Tesse. “Hotel Data Conference: Sluggish recovery for U.S. hotels.” Hotel Management September 2020: 10.

2 Fox, Jena Tesse. “WTTC, EY take in-depth look at the path to tourism recovery.” Hotel Management August 2020: 9.

10

The more recent actions described above are in addition to the cost elimination and liquidity management actions that the Company began implementing in the second half of 2019, including reviewing opportunities to decrease spend with third party consultants and providers, strategically reviewing whether or not to fill employee positions in the event of vacancies, and implementing sales campaigns to sell slow-moving inventory and reduce existing inventory volumes. There is no guarantee, however, that these actions, nor any other actions identified, will yield profitable operations in the foreseeable future.

In addition to the actions noted above, on April 21, 2020, the Company entered into an unsecured promissory note, dated April 17, 2020 (“the PPP Loan”), with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”) for a $913,063 loan under the Paycheck Protection Program (“PPP”). See Note G – Debt for a summary of the terms of the PPP and the PPP Loan, including eligibility for forgiveness.

The Company also has a $2 million revolving credit facility with Heritage Bank (the “Credit Facility”), which is secured by all of the Company’s assets. The Company is currently in compliance with the financial covenants in the loan agreement for the Credit Facility. However, based on the Company’s current level of operations and forecasted cash flow analysis for the twelve-month period subsequent to the date of this filing, without further cost cutting measures, working capital management, and/or enhanced revenues, the Company believes it is reasonably likely that it will breach the covenant to maintain a minimum unrestricted cash balance of $2 million at some time during 2021.  Violation of any covenant under the Credit Facility provides Heritage Bank with the option to accelerate repayment of amounts borrowed, terminate its commitment to extend further credit, and foreclose on the Company’s assets. A default under the Credit Facility would also result in a cross-default under the Company’s PPP Loan with Heritage Bank, in which case Heritage Bank could require immediate repayment of all amounts due under the PPP Loan.  As of September 30, 2020, the outstanding balance on the Credit Facility was $65,317 and the PPP Loan had a balance of $913,063.

The Company plans to discuss the possibility of a waiver or a change to the financial covenant with Heritage Bank in the near term. Any covenant waiver or amendment could lead to increased costs, increased interest rates, additional restrictive covenants, and other lender protections. There is no assurance, however, that the Company will be able to secureobtain a covenant waiver or amendment, in which case Heritage Bank could immediately declare all amounts due under both the Credit Facility and the PPP Loan, terminate the Credit Facility, and foreclose on the Company’s assets. Currently, the Company has sufficient cash balances to pay the amounts due under the Credit Facility and the PPP Loan, and the Company plans to submit an application for forgiveness of the PPP Loan. However, depending on the timing of a default and the Company’s ongoing use of cash reserves and the Credit Facility to finance its near-term working capital needs, there is no assurance that at the time of a default that the Company would have sufficient cash balances to pay the amounts due at such time. There is also no assurance that the Company will obtain forgiveness of the PPP Loan in whole or in part. The Company may also seek additional financing from alternative sources, but there is no assurance that such financing will be available at commercially reasonable terms, if at all. If

The Company currently expects to draw on its cash resources become insufficientreserves and utilize the Credit Facility to finance its near-term working capital needs. It expects to continue to incur operating losses and negative operating cash flows for at least one year beyond the date of these financial statements. The Credit Facility provides the Company with needed liquidity to assist in meeting its obligations. However, as discussed above, without further cost cutting measures, working capital management, and/or enhanced revenues, the Company believes it is reasonably likely that it will breach a financial covenant under the Credit Facility at some time during 2021, in which case, without a waiver or amendment, the Credit Facility could be terminated, and without additional financing, the Company may be unable to meet the Company’s ongoingits obligations the Company will be required to scale back or discontinue portions offund its operations or discontinue operations entirely, whereby,within the Company’s shareholders may lose some or all of their investment.

In June 2018, thenext twelve months. The Company’s Board engaged an investment bankalso continues to identifyconsider strategic alternatives to maximize shareholder value, including but not limited to, a sale of the Company, an investment in the Company, a merger or other business combination, a sale of all or substantially all assets or a strategic joint venture. At November 14, 2019, no definitive alternatives had been identified.However, these actions are not solely within the control of the Company.

 

DuringIf cash resources become insufficient to meet the quarter ended September 30, 2019,Company’s ongoing obligations, the Company began initiatingmay be required to scale back or discontinue portions of its operations or discontinue operations entirely, pursue a numbersale of cost eliminationthe Company or its assets at a price that may result in a significant or complete loss on investment for its shareholders, file for bankruptcy or seek other protection from creditors, or liquidate all its assets. In addition, if the Company defaults under the Credit Facility and liquidity management actions, including, reviewing opportunitiesis unable to decrease spend with third party consultants and providers, strategically reviewing whetherpay the outstanding balance, Heritage Bank could foreclose on the Company’s assets. The Company’s shareholders may lose some or not to fill employee positions in the eventall of vacancies, and implementing sales campaigns to sell slow-moving inventory and reducing existing inventory volumes. Management expects these actions will continue to reduce operating losses. The full impacttheir investment as a result of any of these actions is not expected to be reflected in the Company’s financial statements in the next twelve months. There is no guarantee these actions, nor any other actions identified, will yield profitable operations in the foreseeable future.

At September 30, 2019, the Company had $3,484,114 of cash and approximately $742,000 of availability on its credit facility. The Company currently expects to draw on these cash reserves and utilize the credit facility to finance its near term working capital needs. It expects to continue to incur operating losses and negative operating cash flows for one year beyond the date of these financial statements.outcomes. Accordingly, and in light of the Company’s historic and continuing losses, there is substantial doubt about the Company’s ability to continue as a going concern.

 

11

Income (Loss) per Common Share

 

The Company computes earnings per share under ASC 260-10, “Earnings Per Share”.  Basic net income (loss) per common share is computed using the weighted average shares outstanding. Diluted net income (loss) per common share is computed using the treasury stock method, which assumes that the proceeds to be received on exercise of outstanding stock options and warrants are used to repurchase shares of the Company at the average market price of the common shares for the year. Dilutive common stock equivalents consist of shares issuable upon the exercise of the Company's outstanding stock options and warrants. For both the nine months ended September 30, 20192020 and 2018,2019, there were 3,599,793 and 3,557,399 shares of common stock underlying options and warrants excluded due to these instruments being anti-dilutive, respectively.anti-dilutive.

 

Shares used in the calculation of diluted EPS are summarized below:

  Three Months Ended
September 30,
  

Nine Months Ended

September 30,

 
  2020  2019  2020  2019 
Weighted average common shares outstanding – basic  136,311,335   135,331,951   136,061,140   134,937,277 
Dilutive effect of stock options            
Weighted average common shares outstanding – diluted  136,311,335   135,331,951   136,061,140   134,937,277 

Use of Estimates

 

The preparation of financial statements in conformity with United States of America (“U.S.”(U.S.) generally accepted accounting principles (“GAAP”) requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates are used when accounting for items and matters such as revenue recognition and allowances for uncollectible accounts receivable, inventory obsolescence, depreciation and amortization, long-lived assets, taxes and related valuation allowance, and income tax provisions, stock-based compensation, and contingencies. The Company believes that the estimates, judgments and assumptions are reasonable, based on information available at the time they are made. Actual results may differ from those estimates.

 

10

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740-10 “Income Taxes.” Under this method, deferred income taxes (when required) are provided based on the difference between the financial reporting and income tax bases of assets and liabilities and net operating losses at the statutory rates enacted for future periods. The Company has a policy of establishing a valuation allowance when it is more likely than not that the Company will not realize the benefits of its deferred income tax assets in the future.

 

The Company adoptedfollows ASC 740-10-25, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740-10-25 also provides guidance on de-recognition, classification, treatment of interest and penalties, and disclosure of such positions.

 

12

Revenue from Contracts with Customers

 

Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (“ASC 606, the Standard”) supersedes nearly all legacy revenue recognition guidance. ASC 606, the Standard outlines a comprehensive five-step revenue recognition model based on the principle that an entity should recognize revenue based on when it satisfies its performance obligations by transferring control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for said goods or services.

Identify the customer contracts

 

The Company accounts for a customer contract under ASC 606 when the contract is legally enforceable.has enforceable rights and obligations. A contract is legally enforceable when all of the following criteria are met: (1) the contract has been approved by the Company and the customer and both parties are committed to perform their respective obligations, (2) the Company can identify each party’s rights regarding goods or services transferred, (3) the Company can identify payment terms for goods or services transferred, (4) the contract has commercial substance, and (5) collectability of all the consideration to which the Company is entitled in exchange for the goods or services transferred is probable.

 

A contract does not exist if eacheither party to the contract has the unilateral right to terminate a wholly unperformed contract without compensating the other party (or parties). Nearly all of the Company’s contracts do not contain such mutual termination rights for convenience. All contracts are in written form.

 

Identify the performance obligations

 

The Company will enter into product only contracts that contain a single performance obligation related to the transfer of EcoSmart products to a customer.

 

The Company will also enter into certain customer contracts that encompass product and installation services, referred to as “turnkey” solutions. These contracts ultimately provide the customer with a solution that enhances the functionality of the customer’s existing equipment. For this reason, the Company has determined that the product and installation services are not separately identifiable performance obligations, but in essence represent one, combined performance obligation (“turnkey”).

 

The Company also offers technical phone support services to customers. This service is considered a separate performance obligation.

 

Determine the transaction price

 

The Company generally enters into contracts containing fixed prices. It is not customary for the Company to include contract terms that would result in variable consideration. In the rare situation that a contract does include this type of provision, it is not expected to result in a material adjustment to the transaction price. The Company regularly extends pricing discounts; however, they are negotiated up front and adjust the fixed transaction price set out in the contract.

11

 

Customer contracts will typically contain upfront deposits that will be applied against future invoices, as well as customer retainage. The intent of any required deposit or retainage is to ensure that the obligations of either party are honored and follow customary industry practices. In addition, the Company will typically be paid in advance at the beginning of any support contracts, consistent with industry practices. None of these payment provisions are intended to represent significant implicit financing. The Company’s standard payment terms are thirty days from invoice date. Products are fully refundable when returned in their original packaging without damage or defacing less a restocking fee. Historical returns have shown to be immaterial. The Company offers a standard one-year assurance warranty. However customers can purchase an extended warranty. Under the new standard, extended warranties are accounted for as a service warranty, requiring the revenue to be recognized over the extended service periods. Contracts involving an extended warranty are immaterial and will continue to be combined with technical phone support services revenue and recognized on a straight-line basis over the term of the contract.

 

13

Allocate the transaction price to the performance obligations

 

Revenues from customer contracts are allocated to the separate performance obligations based on their relative stand-alone selling price (“SSP”) at contract inception. The SSP is the price at which the Company would sell a promised good or service separately. The best evidence of an SSP is the observable price of a good or service when the entity sells that good or service separately in similar circumstances and to similar customers. However, turnkey solutions are sold for a broad range of amounts resulting from, but not limited to, tiered discounting for value added resellers (“VAR”) based upon committed volumes and other economic factors. Due to the high variability of our pricing, the Company cannot establish a reliable SSP using observable data. Accordingly, the Company uses the residual approach to allocate the transaction price to performance obligations related to its turnkey solutions. When support services are not included within the turnkey solution, the residual method is not utilized and no allocation of the transaction price to the performance obligation is necessary.

 

All support service agreements, whether single or multi-year terms, automatically renew for one-year terms at a suggested retail price (“SRP”). Support service renewals are consistently priced and therefore would support the use of SRP as the best estimate of an SSP for such performance obligations.

 

Revenue Recognition

 

The Company recognizes revenues from product only sales at a point in time, when control over the product has transferred to the customer. As the Company’s principal terms of sale are FOB shipping point, the Company primarily transfers control and records revenue for product only sales upon shipment.

 

A typical turnkey project involves the installation and integration of 200-300 rooms in a customer-controlled facility and usually takes sixty days to complete. Since control over goods and services transfers to a customer once a room is installed, the Company recognizes revenue for turnkey solutions over time. The Company uses an outputs measure based on the number of rooms installed to recognize revenues from turnkey solutions.

 

Revenues from support services are recognized over time, in even daily increments over the term of the contract, and are presented as “Recurring Revenue” in the Statement of Operations.

 

Contracts are billed in accordance with the terms and conditions, either at periodic intervals or upon substantial completion. This can result in billing occurring subsequent to revenue recognition, resulting in contract assets. Contract assets are presented as current assets in the Condensed Consolidated Balance Sheet.

Contract liabilities include deferrals for the monthly support service fees. Long-term contract liabilities represent support service fees that will be recognized as revenue after September 30, 2020.2021.

 

Contract FulfillmentCompletion Cost

 

The Company recognizes related costs of the contract over time in relation to the revenue recognized.recognition. Costs included within the projects relate to the cost of the material, direct labor and costs of outside services utilized to complete projects. These are representedpresented as “Contract assets” in the condensed consolidated balance sheets.

Sales Taxes

Unless provided with a resale or tax exemption certificate, the Company assesses and collects sales tax on sales transactions and records the amount as a liability. It is recognized as a liability until remitted to the applicable state. Total revenues do not include sales tax as the Company is considered a pass through conduit for collecting and remitting sales taxes.

 

 

 

 1214 

 

 

Guarantees and Product Warranties

 

The Company records a liability for potential warranty claims in cost of sales at the time of sale. The amount of the liability is based on the trend in the historical ratio of claims to sales, the historical length of time between the sale and resulting warranty claim, new product introductions and other factors. The products sold are generally covered by a warranty for a period of one year. In the event the Company determines that its current or future product repair and replacement costs exceed its estimates, an adjustment to these reserves would be charged to earnings in the period such determination is made. For the nine months ended September 30, 20192020 and the year ended December 31, 2018,2019, the Company experienced returns of approximately 1% to 2%3% of materials included in the cost of sales. As of September 30, 20192020 and December 31, 2018,2019, the Company recorded warranty liabilities in the amount of $30,314$48,222 and $46,103,$58,791, respectively, using this experience factor range.

 

Product warranties for the nine months ended September 30, 20192020 and the year ended December 31, 20182019 are as follows:

 

 September 30,
2019
 December 31,
2018
  September 30,
2020
  December 31,
2019
 
Beginning balance $46,103  $59,892  $58,791  $46,103 
Warranty claims incurred  (36,373)  (28,000)  (14,580)  (66,803)
Provision charged to expense  20,584   14,211   4,011   79,491 
Ending balance $30,314  $46,103  $48,222  $58,791 

 

Advertising

The Company follows the policy of charging the costs of advertising to expenses as incurred. During the three months ended September 30, 2020 and 2019, the Company incurred advertising costs of $1,153 and $11,257, respectively. During the nine months ended September 30, 2020 and 2019, the Company incurred advertising costs of $8,315 and $47,399, respectively.

Research and Development

The Company accounts for research and development costs in accordance with the ASC 730-10, “Research and Development”. Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. Total expenditures on research and product development for the three months ended September 30, 2020 and 2019 were $231,088 and $448,690, respectively. Research and product development expenditures for the nine months ended September 30, 2020 and 2019 were $892,179 and $1,360,986, respectively.

Stock-Based Compensation

The Company accounts for stock-based awards in accordance with ASC 718-10, “Share-Based Compensation”, which requires a fair value measurement and recognition of compensation expense for all share-based payment awards made to the Company’s employees and directors, including employee stock options and restricted stock awards. The Company estimates the fair value of stock options granted using the Black-Scholes valuation model. This model requires the Company to make estimates and assumptions including, among other things, estimates regarding the length of time an employee will hold vested stock options before exercising them, the estimated volatility of the Company’s common stock price and the number of options that will be forfeited prior to vesting. The fair value is then amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. Changes in these estimates and assumptions can materially affect the determination of the fair value of stock-based compensation and consequently, the related amount recognized in the Company’s consolidated statements of operations.

15

The expected term of the options represents the estimated period of time until exercise and is based on historical experience of similar awards, giving consideration to the contractual terms, vesting schedules and expectations of future employee behavior. The expected stock price volatility is based on the historical volatility of the Company’s stock for the related expected term.

Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of stockholders’ equity was $1,815 for both the three months ended September 30, 2020 and 2019. Total stock-based compensation expense in connection with options granted to employees was $5,446 for both the nine months ended September 30, 2020 and 2019.

NOTE B – NEW ACCOUNTING PRONOUNCEMENTS

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 provides guidance for estimating credit losses on certain types of financial instruments, including trade receivables, by introducing an approach based on expected losses. The expected loss approach will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. ASU 2016-13 also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The guidance requires a modified retrospective transition method and early adoption is permitted. The Company does not expectIn November 2019, FASB issued ASU No. 2019-10, Financial Instruments – Credit Losses, Derivatives and Hedging, and Leases (“ASU 2019-10”), which defers the adoption of ASU 2016-13 for smaller reporting companies until January 1, 2023. The Company will continue to evaluate the impact of ASU 2016-13 on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This guidance modifies, removes, and adds certain disclosure requirements on fair value measurements. This ASU is effective for annual periods beginning after December 15, 2019, including interim periods therein. The adoption of this guidance did not have a material impact on itsthe Company’s consolidated financial statements.

 

Management has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have a significant impact on our consolidated financial statements and related disclosures.

 

Accounting Standards Recently AdoptedNOTE C – REVENUE

 

Effective January 1, 2019,The following table presents the Company has adopted ASU 2016-02, Leases (“ASU 2016-02”), subsequently amended in 2018Company’s product and recurring revenues disaggregated by ASU 2018-10, ASU 2018-11 and ASU 2018-20 and codified in ASC 842, Leases (“ASC 842”). ASC 842 is effectiveindustry for annual periods beginning after December 15, 2018 and interim periods thereafter. Earlier application was permitted, however the Company did not elect to do so. ASC 842 supersedes current lease guidance in ASC 840 and requires a lessee to recognize a right-of-use asset and a corresponding lease liability for substantially all leases. The lease liability will be equal to the present value of the remaining lease payments while the right-of-use asset will be similarly calculated and then adjusted for initial direct costs. In addition, ASC 842 expands the disclosure requirements to increase the transparency and comparability of the amount, timing and uncertainty of cash flows arising from leases.three months ended September 30, 2020.

  Hospitality  Education  Multiple Dwelling Units  Government  Total 
Product $1,890,086  $61,779  $2,083  $96,222  $2,050,170 
Recurring  116,292   72,059   1,450      189,801 
 $2,006,378  $133,838  $3,533  $96,222  $2,239,971 

 

 

 

 1316 

 

 

We chose to elect available practical expedients permitted underThe following table presents the guidance, which among other items, allowed the Company to carry forward its historical lease classification to not reassess leasesCompany’s product and recurring revenues disaggregated by industry for the definition of lease under the new standard, and to not reassess initial direct costs for existing leases. Refer below for practical expedient package adopted:nine months ended September 30, 2020.

 

·Whether expired or existing contracts contain leases under the new definition of the lease;

·Lease classification for expired or existing leases; and

·Whether previously capitalized initial direct costs would qualify for capitalization under ASC 842.

Upon the adoption of ASC 842, we have elected to not recognize a right-of-use asset and related lease liability for leases with an initial term of 12 months or less as an accounting policy choice and elected to account for lease and non-lease components as a single lease component.

The Company elected to utilize the new alternative transition approach introduced by ASU 2018-11, under which the standard is adopted and measured from the first date of the fiscal year under adoption, in this case January 1, 2019. Comparative periods are presented in accordance with Topic 840 and do not include any retrospective adjustments to comparative periods to reflect the adoption of Topic 842.

As of September 30, 2019, $0.9 million was included in total other assets, $0.2 million in total current liabilities, and $0.8 million in total long-term liabilities. There was no impact on our Condensed Consolidated Statements of Operations. Refer to Note K for further discussion.

14

NOTE C– REVENUE

  Hospitality  Education  Multiple Dwelling Units  Government  Total 
Product $4,072,147  $383,944  $132,353  $174,358  $4,762,802 
Recurring  432,214   112,422   17,638      562,274 
  $4,504,361  $496,366  $149,991  $174,358  $5,325,076 

 

The following table presents the Company’s product and recurring revenues disaggregated by industry for the three months ended September 30, 2019.

 

 Hospitality Education Multiple
Dwelling Units
 Government Total  Hospitality Education Multiple Dwelling Units Government Total 
Product $1,764,778  $155,354  $59,661  $15,995  $1,995,788  $1,764,778 $155,354 $59,661 $15,995 $1,995,788 
Recurring  149,868   51,321   1,666      202,855   149,868  51,321  1,666    202,855 
 $1,914,646  $206,675  $61,327  $15,995  $2,198,643  $1,914,646 $206,675 $61,327 $15,995 $2,198,643 

 

The following table presents the Company’s product and recurring revenues disaggregated by industry for the nine months ended September 30, 2019.

 

  Hospitality  Education  Multiple
Dwelling Units
  Government  Total 
Product $5,786,068  $863,507  $371,711  $942,063  $7,963,349 
Recurring  455,364   92,370   20,797      568,531 
  $6,241,432  $955,877  $392,508  $942,063  $8,531,880 

The following table presents the Company’s product and recurring revenues disaggregated by industry for the three months ended September 30, 2018.

  Hospitality  Education  Multiple Dwelling Units  Government  Total 
Product $1,222,543  $(4,159) $100,604  $58  $1,319,046 
Recurring  103,157   40,344   1,469      144,970 
  $1,325,700  $36,185  $102,073  $58  $1,464,016 

The following table presents the Company’s product and recurring revenues disaggregated by industry for the nine months ended September 30, 2018.

 Hospitality Education Multiple Dwelling Units Government Total  Hospitality Education Multiple Dwelling Units Government Total 
Product $4,755,219  $647,079  $166,454  $74,757  $5,643,509  $5,786,068 $863,507 $371,711 $942,063 $7,963,349 
Recurring  330,652   58,449   10,764      399,865   455,364  92,370  20,797    568,531 
 $5,085,871  $705,528  $177,218  $74,757  $6,043,374  $6,241,432 $955,877 $392,508 $942,063 $8,531,880 

 

Sales taxes and other usage-based taxes are excluded from revenues.

 

15

Remaining performance obligations

 

As of September 30, 2019,2020, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $0.8$0.87 million. Except for support services, the Company expects to recognize 100% of the remaining performance obligations over the next six months.

 

Contract assets and liabilities

 

 September 30,
2019
 December 31,
2018
 Variance  September 30,
2020
  December 31,
2019
 
Contract assets $423,303  $314,749  $108,554  $45,879  $188,120 
Contract liabilities  1,120,975   1,232,623   (111,648)  707,754   764,184 
Net contract liabilities $697,672  $917,874  $(220,202) $661,875  $576,064 

17

 

Contracts are billed in accordance with the terms and conditions, either at periodic intervals or upon substantial completion. This can result in billings occurring subsequent to revenue recognition, resulting in contract assets. Contract assets are presented as current assets in the Condensed Consolidated Balance Sheet. There were $0.3 million of costs incurred to fulfill contracts in the closing balance of contract assets.

 

Often, the Company will require customers to pay a deposit upon contract signing that will be applied against work performed or products shipped. In addition, the Company will often invoice the full term of support at the start of the support period. Billings that occur prior to revenue recognition result in contract liabilities. The change in the contract liability balance during the nine monthnine-month period ended September 30, 20192020 is the result of cash payments received and billing in advance of satisfying performance obligations.

       

Contract costs

Costs to complete a turnkey contract primarily relate to the materials cost and direct labor and are recognized proportionately as the performance obligation is satisfied. The Company will defer costs to complete a contract when materials have shipped (and control over the materials has transferred to the customer), but an insignificant amount of rooms have been installed. The Company will recognize any deferred costs in proportion to revenues recognized from the related turnkey contract. The Company does not expect deferred contract costs to be long-lived since a typical turnkey project takes sixty days to complete. Deferred contract costs are generally presented as other current assets in the condensed consolidated balance sheets.

The Company incurs incremental costs to obtain a contract in the form of sales commissions. These costs, whether related to performance obligations that extend beyond twelve months or not, are immaterial and will continue to be recognized in the period incurred within selling, general and administrative expenses.

NOTE D – ACCOUNTS RECEIVABLE

Components of accounts receivable as of September 30, 20192020 and December 31, 20182019 are as follows:

 

 September 30,
2019
 December 31,
2018
  September 30,
2020
  December 31,
2019
 
Accounts receivable $2,102,246  $1,146,832  $1,625,628  $2,338,626 
Allowance for doubtful accounts  (22,248)  (65,541)  (42,707)  (55,039)
Accounts receivable, net $2,079,998  $1,081,291  $1,582,921  $2,283,587 

NOTE E – INVENTORIES

Components of inventories as of September 30, 2020 and December 31, 2019 are as follows:

  September 30,
2020
  December 31,
2019
 
Product purchased for resale $1,881,264  $1,613,733 
Reserve for obsolescence  (413,036)  (240,659)
Inventory, net $1,468,228  $1,373,074 

 

 

 

 1618 

 

 

NOTE EF – ACCRUED LIABILITIES AND EXPENSES

 

Accrued liabilities and expenses at September 30, 20192020 and December 31, 20182019 are as follows:

 

 September 30,
2019
 December 31,
2018
  September 30,
2020
  December 31,
2019
 
Accrued liabilities and expenses $434,473  $214,925 
Accrued payroll and payroll taxes $291,918  $241,253   302,973   227,153 
Accrued expenses  252,961   239,793 
Accrued professional  5,187   86,062 
Accrued sales taxes, penalties, and interest  42,357   43,400   17,508   26,957 
Product warranties  30,314   46,103   48,222   58,791 
Total accrued liabilities $622,737  $656,611 
Total accrued liabilities and expenses $803,176  $527,826 

  

NOTE FG – DEBT

 

Revolving Credit Facility

 

TheOn September 30, 2014, the Company is a party toentered into a loan and security agreement (the “Heritage Bank Loan Agreement”), with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”), governing a revolving credit facility in a principal amount not to exceed $2,000,000 (the “Credit Facility”). Availability of borrowings under the Credit Facility is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable. The Heritage Bank Loan AgreementCredit Facility is secured by all of the Company’s assets. The Credit Facility is available for working capital and other general business purposes.

The outstanding principal balance of the Credit Facility bears interest at the Prime Rate plus 3.00%, which was 8.00%6.25% at September 30, 20192020 and 8.50% at7.75% December 31, 2018.2019. On October 9, 2014, as part of the Heritage Bank Loan Agreement, Heritage Bank was granted a warrant to purchase 250,000 shares of Telkonet common stock, for further information on the accounting for warrants, refer to Note I.stock. The warrant has an exercise price of $0.20 and expires October 9, 2021. On November 6, 2019, the eleventh amendment to the Credit Facility was executed to extend the maturity date of the Credit Facility to September 30, 2021, unless earlier accelerated under the terms of the Heritage Bank Loan Agreement, and eliminate the maximum EBITDA loss covenant.  The eleventh amendment was effective as of September 30, 2019.

 

The Heritage Bank Loan Agreement contains covenants that place restrictions on, among other things, the incurrence of debt, granting of liens and sale of assets. The Heritage Bank Loan Agreement also contains financial covenants. As discussed above, the EBITDA loss covenant was eliminated in the eleventh amendment to the Credit Facility. The sole remaining financial covenants are a minimum asset coverage ratio and a minimum unrestricted cash balance of $2 million, both of which are measured at the end of each month. A violation of anyeither of these covenants could result in an event of default under the Heritage Bank Loan Agreement. Upon the occurrence of such an event of default or certain other customary events of defaults, payment of any outstanding amounts under the Credit Facility may be accelerated and Heritage Bank’s commitment to extend credit under the Heritage Bank Loan Agreement may be terminated. The Heritage Bank Loan Agreement contains other representations and warranties, covenants, and other provisions customary to transactions of this nature.

  

The outstanding balance on the Credit Facility was $909,423$65,317 and $121,474$624,347 at September 30, 20192020 and December 31, 20182019, respectively, and the remaining available borrowing capacity was approximately $742,000$963,000 and $499,000,$424,000, respectively. As of September 30, 2019,2020, the Company was in compliance with all financial covenants.

 

See the “Going Concern and Management’s Plan” section in Note A – Basis of Presentation and Significant Accounting Policies for a discussion of a potential default under the Credit Facility.

 

 

 1719 

 

 

NOTE G – PREFERRED STOCKPaycheck Protection Program

 

Preferred stock carries certain preference rightsOn April 21, 2020, the Company entered into an unsecured promissory note, dated as detailed in of April 17, 2020 (“the Company’s AmendedPPP Loan”), with Heritage Bank under the PPP administered by the United States SBA and Restated Articlesauthorized by the Keeping American Workers Employed and Paid Act, which is part of Incorporation related to both the CARES Act, enacted on March 27, 2020. The principal amount of the PPP Loan is $913,063. The PPP Loan bears interest of 1.0% per annum and was disbursed on April 21, 2020.

The PPP Loan has a maturity date of April 21, 2022. No payments of principal or interest are required during the first six months, but interest accrues during this period. The PPP Flexibility Act (discussed below) extended the six-month loan payment deferral period. After the deferral period, monthly payments of dividendsprincipal and as to payments upon liquidation in preferenceinterest are required and continue until maturity with respect to any other class or series of capital stockportion of the Company. AsPPP Loan not forgiven, as discussed below. The PPP Loan may be prepaid, in full or in part, at any time prior to maturity with no prepayment penalties. The note contains events of September 30, 2019,default and other provisions customary for a loan of this type.

Under the liquidation preferenceterms of the preferred stock isPPP, the Company can apply for, and be granted, forgiveness for all or a portion of the PPP Loan. Such forgiveness will be determined, subject to limitations and ongoing rulemaking by the SBA, based on the use of loan proceeds for eligible purposes, including payroll costs, mortgage interest, rent, utility costs and the maintenance of employee and compensation levels. Prior to the enactment of the PPP Flexibility Act, at least 75% of such forgiven amounts must be used for eligible payroll costs. The amount of loan forgiveness will be reduced if the Company terminates employees or reduces salaries during the eight-week period following order: first, Series B with a preference valuethe date the proceeds are disbursed, and if it is not eligible to claim any of $450,655, which includes cumulative accrued unpaid dividendsthe safe harbors or exemptions.

On June 5, 2020, the PPP Flexibility Act of $190,655,2020 was signed into law. It amended the CARES Act and second, Series A with a preference valueeased rules on how and when recipients can use loans and still be eligible for forgiveness. The PPP Flexibility Act changed many aspects of $1,655,535, which includes cumulative accrued unpaid dividendsthe PPP, including: (1) extending the covered period for loan forgiveness purposes from eight weeks to the earlier of $730,535. As of24 weeks from the loan origination date or December 31, 2018,2020; (2) lowering the liquidation preferenceamount required to be spent on payroll costs from 75% to 60% of the preferred stockloan principal; (3) extending the loan maturity period from two years to five years for PPP loans made on or after June 5, 2020; and (4) revising the loan payment deferral period until the date when the amount of loan forgiveness is based ondetermined and remitted to the following order: first, Series B with a preference valuelender. For PPP recipients who do not apply for forgiveness, the loan payment deferral period expires ten months after the applicable forgiveness period ends. No assurance is provided that the Company will obtain forgiveness of $435,081, which includes cumulative accrued unpaid dividends of $175,081, and second, Series A with a preference value of $1,600,168, which includes cumulative accrued unpaid dividends of $675,168.the PPP Loan in whole or in part.

 

The outstanding balance was $913,063 at September 30, 2020.

See the “Going Concern and Management’s Plan” section in Note A – Basis of Presentation and Significant Accounting Policies for a discussion of a potential default under the PPP Loan.

NOTE H – CAPITAL STOCK

 

The Company has authorized 15,000,000 shares of preferred stock, (designated and undesignated), with a par value of $.001 per share. The Company has designatedauthorized 215 shares as Series A preferred stock and 538567 shares as Series B preferred stock. At September 30, 20192020 and December 31, 2018,2019, there were 185 shares of preferred stock Series A and 52 shares of preferred stock Series B outstanding.

 

The Company has authorized 190,000,000 shares of common stock with a par value of $.001 per share. As of September 30, 20192020 and December 31, 20182019, the Company had 135,633,350136,311,335 and 134,793,211135,990,491 shares of common sharesstock issued and outstanding, respectively.

 

NOTE I – STOCK OPTIONS AND WARRANTS

Employee Stock Options

The Company maintains an equity incentive plan, (the “Plan”). The Plan was established in 2010 as an incentive plan for officers, employees, non-employee directors, prospective employees and other key persons. It is anticipated that providing such persons with a direct stake in the Company’s welfare will assure a better alignment of their interests with those of the Company and its stockholders.

The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to employees of the Company under the Plan as of September 30, 2019.

Options Outstanding   Options Exercisable 
Exercise Prices  

Number

Outstanding

   

Weighted
Average

Remaining

Contractual Life

(Years)

   

Weighted
Average

Exercise Price

   

Number

Exercisable

   

Weighted
Average

Exercise Price

 
$0.01 - $0.15  2,000,000   7.26  $0.14   2,000,000  $0.14 
$0.16 - $0.99  1,349,793   4.09   0.18   1,190,059   0.18 
   3,349,793   5.98  $0.16   3,190,059  $0.16 

 

 

 1820 

 

Transactions involving stock options issued to employees are summarized as follows:

  Number of
Shares
  Weighted Average
Price Per Share
 
Outstanding at January 1, 2018  4,376,474  $0.18 
Granted  67,394   0.14 
Exercised      
Cancelled or expired  (1,094,075)  0.17 
Outstanding at December 31, 2018  3,349,793  $0.16 
Granted      
Exercised      
Cancelled or expired      
Outstanding at September 30, 2019  3,349,793  $0.16 

 

During the nine months ended September 30, 2020 and 2019, no options were granted, exercised, cancelled or expired. For the nine months ended September 30, 2018, no options were granted or exercisedCompany issued 320,844 and there were 1,094,075 options that were cancelled or expired. Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of operations for the three months ended September 30, 2019 and 2018 was $1,815 and $1,530, respectively. Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of operations for the nine months ended September 30, 2019 was $5,446, and $4,590, respectively.

Warrants

The following table summarizes the changes in warrants outstanding and the related prices for the840,139 shares of the Company’s common stock, issuedrespectively, to non-employees of the Company.

    Warrants Outstanding      Warrants Exercisable 
 Exercise Prices  Number
Outstanding
  

Weighted
Average

Remaining

Contractual Life

(Years)

   

Weighted
Average

Exercise Price

  Number
Exercisable
  

Weighted
Average

Exercise Price

 
$0.20  250,000  2.02  $0.20  250,000 $0.20 

19

Transactions involving warrants are summarized as follows:

  Number of
Shares
  Weighted
Average
Price Per Share
 
Outstanding at January 1, 2018  250,000  $0.20 
Issued      
Exercised      
Cancelled or expired      
Outstanding at December 31, 2018  250,000  $0.20 
Issued      
Exercised      
Cancelled or expired      
Outstanding at September 30, 2019  250,000  $0.20 

There were no warrants granted, exercised, cancelled or forfeiteddirectors for services performed during the nine months ended September 30, 2020 and 2019, respectively. These shares were valued at $18,000 and 2018.

NOTE J – RELATED PARTY TRANSACTIONS$105,000, respectively, which approximated the fair value of the shares when they were issued.

 

During the nine months ended September 30, 2020 and 2019, no warrants were exercised and duringno shares of Series A or B preferred stock were converted to shares of common stock.

NOTE I – COMMITMENTS AND CONTINGENCIES

Office Leases Obligations

In October 2013, the year ended December 31,Company entered into a lease agreement for 6,362 square feet of commercial office space in Waukesha, Wisconsin for its corporate headquarters. The Waukesha lease would have expired in April 2021, but was subsequently amended and extended through April 2026. On April 7, 2017 the Company executed an amendment to its existing lease in Waukesha, Wisconsin to expand another 3,982 square feet, bringing the total leased space to 10,344 square feet. In addition, the lease term was extended from May 1, 2021 to April 30, 2026. The commencement date for this amendment was July 15, 2017.

In January 2016, the Company entered into a lease agreement for 2,237 square feet of commercial office space in Germantown, Maryland for its Maryland employees. The Germantown lease, as amended, was set to expire at the end of January 2018. In November 2017, the Company entered into a second amendment to the lease agreement extending the lease through the end of January 2019. In November 2018, the Company agreed to issue common stock in the amount of $105,000 and $144,000, respectively, and pay cash consideration of $5,000 and $0, respectively,entered into a third amendment to the Company’s non-employee directors as compensation for their attendance and participation inlease agreement extending the Company’s Boardlease through the end of Director and committee meetings.January 2022.

 

NOTE K – COMMITMENTS AND CONTINGENCIESIn May 2017, the Company entered into a lease agreement for 5,838 square feet of floor space in Waukesha, Wisconsin for its inventory warehousing operations. The Waukesha lease expires in May 2024.

 

Leases

On January 1, 2019 theThe Company adopted ASC Topic 842 “Leases” (“ASC 842”), which supersedes ASC Topic 840 “Leases” (“ASC 840”), using the alternative transition method of adoption. Under this method of adoption, the Company has recognized and measured all leases that exist as at January 1, 2019 (the effective date) using a modified retrospective transition approach. Comparative periods are presented in accordance with Topic 840 and do not include any retrospective adjustments to comparative periods to reflect the adoption of Topic 842. Any cumulative-effect adjustments to retained earnings is recognized as of January 1, 2019. Upon adoption, we recognized our leases with greater than one year in duration on the balance sheet as right-of-use assets and lease liabilities. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Classification is based on criteria that are largely similar to those applied in prior lease accounting, but without explicit lines. We have made certain assumptions in judgments when applying ASC 842. Those judgments of most significance are as follows:

·We elected the package of practical expedients available for transition which allow us to not reassess the following:

oWhether expired or existing contracts contain leases under the new definition of the lease;

oLease classification for expired or existing leases; and

oWhether previously capitalized initial direct costs would qualify for capitalization under ASC 842.

20

·We did not elect to use hindsight for transition when considering judgments and estimates such as assessments of lessee options to extend or terminate a lease or purchase the underlying asset.

·For all asset classes, we elected to not recognize a right-of-use asset and lease liability for leases with a term of 12 months or less.

·For all asset classes, we elected to not separate non-lease components from lease components to which they relate and have accounted for the combined lease and non-lease components as a single lease component.

We determinedetermines if an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys to the Company the right to control the use of an explicitly or implicitly identified fixed asset for a period of time in exchange for consideration. Control of an underlying asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. The Company does not separate non-lease components from lease components to which they relate and accounts for the combined lease and non-lease components as a single lease component.

Operating leases are included in our condensed consolidated balance sheet as right-of-use assets, operating lease liabilities - current and operating lease liabilities – long term. Upon adoption, the Company determined there were no financing leases.long-term. We do not recognize a right-of-use asset and lease liability for leases with a term of 12 months or less. Our current operating leases are for facilities and office equipment.facilities. Our leases may contain renewal options; however, we do not recognize right-of-use assets or lease liabilities for renewal periods unless it is determined that we are reasonably certain of renewing the lease at inception or when a triggering event occurs. Some of our lease agreements may contain rent escalation clauses, rent holidays, capital improvement funding, or other lease concessions.

In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. When we cannot readily determine the discount rate implicit in the lease agreement, we utilize our current borrowing rate on our outstanding line of credit. The Company’s line of credit utilizes market rates to assess an interest rate. Refer to Note G for further discussion.

21

We recognize our minimum rental expense on a straight-line basis based on the fixed components of a lease arrangement. Payments are set on a pre-determined schedule within each lease agreement. We amortize this expense over the term of the lease beginning with the date of the standard adoption for current leases and beginning with the date of initial possession, which is the date we enter the leased space and begin to make improvements in the preparation for its intended use, for future leases. Variable lease components represent amounts that are not fixed in nature and are not tied to an index or rate and are recognized as incurred. Variable lease components consist primarily of the Company's proportionate share of common area maintenance, utilities, taxes and insurance.

The Company does not, upon adoption of ASC 842, control a specific space or underlying asset used in providing a service by a third-party service provider, under any third party service agreements. Thereinsurance and are no such arrangements that meet the definition under ASC 842.

In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. When we cannot readily determine the discount rate implicitpresented as operating expenses in the Company’s statements of operations in the same line item as expense arising from fixed lease agreement, we utilize our current borrowing rate on our outstanding line of credit. The Company’s line of credit utilizes market rates to assess an interest rate. Refer to Note F for further discussion.payments.

 

We lease certain property under non-cancelable operating leases, primarily facilities. The impact of the adoption of ASC 842 at January 1, 2019 created a right-of-use asset of $1,042,004, lease liability of $1,095,761 and unwound the $71,877 balance of the deferred lease liability account.liability.

 

The components of lease expense for the nine months ended September 30, 20192020 were as follows:

 

Operating lease expense:   
Operating lease cost - fixed $170,562 
Variable lease cost  97,903 
Total operating lease cost $268,465 

21

Operating lease expense:    
Operating lease cost – fixed  $173,556 
Variable lease cost   101,725 
Total operating lease cost  $275,281 

 

Other information related to leases as of September 30, 20192020 was as follows:

 

Operating lease liability - current $221,920 
Operating lease liability - long-term $794,273 
Operating lease liability – current $237,048 
Operating lease liability – long-term $636,622 
Operating cash outflows from operating leases $164,794  $166,918 
        
Weighted-average remaining lease term of operating leases  5.9 years   5.01 years 
Weighted-average discount rate of operating leases  8.5%   8.5%

 

Future annual minimum operating lease payments as of September 30, 20192020 were as follows:

 

2019 (excluding the nine months ended September 30, 2019) $55,003 
2020  223,835 
2021  242,299 
2022  195,176 
2023  193,169 
2024 and thereafter  384,119 
Total minimum lease payments $1,293,601 
Less imputed interest  (277,408)
Total $1,016,193 

Future annual minimum lease payments under non-cancelable leases as of December 31, 2018 prior to our adoption of ASU 2016-02, Leases (Topic 842) are as follows:

2019 $211,448 
2020 223,417 
2020 (excluding the nine months ended September 30, 2020) $56,917 
2021 242,785  242,299 
2022 195,176  195,176 
2023 193,168  193,169 
2024 and thereafter  380,714   384,119 
Total minimum lease payments 1,071,680 
Less imputed interest  (198,010)
Total $1,446,708 �� $873,670 

 

Rental expenses charged to operations for the three months ended September 30, 2020 and 2019 were $86,329 and 2018 were $87,633, and $84,620, respectively. Rental expenses charged to operations for the nine months ended September 30, 2020 and 2019 were $275,281 and 2018 were $268,465, and $255,568, respectively.

 

 

 

 22 

 

 

Litigation

 

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, other than the Sipco Lawsuit discussed below, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity.

 

Sipco, LLC v Telkonet, Inc.

On June 30, 2020, Sipco, LLC (“Sipco”) filed a lawsuit against the Company in the United States District Court for the Eastern District of Wisconsin (Case No. 20-CV-00981) (the “Sipco Lawsuit”) alleging infringement on multiple essential wireless mesh (“EWM”) patents held by the Sipco. The EWM patent portfolio covers technologies used in multi-hop wireless networks utilizing wireless protocols such as, but not limited to, Zigbee. The portfolio also covers applications including, but not limited to, home and building automation and industrial controls. The complaint contends the Company sold and is continuing to sell various automated networked products designed to manage energy, lighting and temperature and those products employ wireless mesh network communication utilizing Zigbee enabled technology. The complaint alleges patent infringement and seeks damages, costs, expenses, pre-judgment and post-judgment interest and post-judgment royalties.  The complaint also alleges that the infringement was willful and that this is an “exceptional case” and requests treble damages and attorneys’ fees.

In an effort to avoid the expense of costly litigation, the Company and Sipco are engaging in discussions regarding a potential settlement of the Sipco Lawsuit. Based on these discussions, the Company determined the likelihood of a settlement to be probable, and as a result, as of September 30, 2020, the Company recorded, as its best estimate, a current liability of $100,000 included in Accrued liabilities and a non-current liability of $500,000 included in Accrued royalties – long-term of the Condensed Consolidated Balance Sheet for settlement-related costs. The corresponding expense is recorded in the Selling, general and administrative line of the Condensed Consolidated Statements of Operations. The payment of such estimated settlement-related royalty fees is expected to have a material and adverse impact on the Company’s results of operations and liquidity. There is, however, no assurance that the Sipco Lawsuit will be settled, and if settled, the amount of any costs.

Sales Tax

Unless provided with a resale or tax exemption certificate, the Company assesses and collects sales tax on sales transactions and records the amount as a liability. It is recognized as a liability until remitted to the applicable state. Total revenues do not include sales tax as the Company is considered a pass through conduit for collecting and remitting sales taxes.

 

The following table sets forth the change in the sales tax accrual as of September 30, 20192020 and December 31, 2018:2019:

 

 September 30,
2019
 December 31,
2018
  September 30, 2020  December 31, 2019 
Balance, beginning of year $43,400  $83,282  $26,957  $43,400 
Sales tax collected  138,527   101,145   67,413   167,233 
Provisions  (6,437)  30,465 
Interest and penalties      
Provisions (reversals)  24,353   (10,664)
Payments  (133,133)  (171,492)  (101,215)  (173,012)
Balance, end of period $42,357  $43,400  $17,508  $26,957 

 

23

NOTE LJ – BUSINESS CONCENTRATION

 

For the nine months ended September 30, 2020, two customers represented approximately 33% of total net revenues. For the nine months ended September 30, 2019, three customers represented 16%, 16%, and 12%approximately 44% of total net revenues. For the nine months ended September 30, 2018, no single customer represented 10% or more of total net revenues.

As of September 30, 2019,2020, two customers represented 28% and 14%accounted for approximately 55% of the Company’s net accounts receivable. As of December 31, 2018,2019, two customers represented 29% and 11%36% of the Company’s net accounts receivable.

 

Purchases from one supplier approximated $2,522,000,$1,973,000, or 84%90%, of total purchases for the nine months ended September 30, 20192020 and $3,261,000,approximately $2,522,000, or 90%84%, of total purchases for the nine months ended September 30, 2018.2019. The amount due to this supplier, net of deposits paid, was approximately $353,000$716,000 and $579,000 as of September 30, 2019. Deposits paid to this supplier exceeded the total due by approximately $320,000 as of2020 and December 31, 2018.2019, respectively.

 

 

 

 2324 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the accompanying condensed consolidated financial statements and related notes thereto for the three and nine months ended September 30, 2019,2020, as well as the Company’s consolidated financial statements and related notes thereto and management’s discussion and analysis of financial condition and results of operations in the Company’s Form 10-K for the year ended December 31, 2018,2019, filed with the USUS. Securities and Exchange Commission (the “SEC”) on April 1, 2019.March 30, 2020.

 

Business

 

Telkonet, Inc. (the “Company”, “Telkonet”), formed in 1999 and incorporated under the laws of the state of Utah, is the creator of the EcoSmart Platform of intelligent automation solutions designed to optimize energy efficiency, comfort and analytics in support of the emerging Internet of Things (“IoT”). We currently operate in a single reportable business segment.

  

The Company’s direct sales effort targets the hospitality, education, commercial, utility and government/military markets. Taking advantage of legislation, including the Energy Independence and Security Act of 2007, or EISA, the Energy Policy Act of 2005, and the American Recovery and Reinvestment Act theThe Company is focusing its sales efforts in areas with available public funding and incentives, such as rebate programs offered by utilities for efficiency upgrades. Through the Company’s proprietary platform, technology and partnerships with energy efficiency providers, the Company’s management intends to position the Company as a leading provider of energy management solutions.

 

Forward-Looking Statements

 

In accordance with the Private Securities Litigation Reform Act of 1995, the Company can obtain a “safe-harbor” for forward-looking statements by identifying those statements and by accompanying those statements with cautionary statements which identify factors that could cause actual results to differ materially from those in the forward-looking statements. Accordingly, the following “Management’s Discussion and Analysis of Financial Condition and Results of Operations” may contain certain forward-looking statements regarding strategic growth initiatives, growth opportunities and management’s expectations regarding orders and financial results for the remainder of 20192020 and future periods. These forward-looking statements are based on current expectations and current assumptions which management believes are reasonable. However, these statements involve risks and uncertainties that could cause actual results to differ materially from any future results encompassed within the forward-looking statements.  Factors that could cause or contribute to such differences include those risks affecting the Company’s business as described in the Company’s filings with the SEC, including the current reports on Form 8-K, which factors are incorporated herein by reference. The Company expressly disclaims a duty to provide updates to forward-looking statements, whether as a result of new information, future events or other occurrences.

 

Critical Accounting Policies and Estimates and New Accounting Pronouncements

 

Please refer to the Company’s Form 10-K filed April 1, 2019March 30, 2020 for critical accounting policies and estimates. For information regarding recent accounting pronouncements and their effect on the Company, see “New Accounting Pronouncements” in Note B of the Notes to Unaudited Condensed Consolidated Financial Statements contained herein.

 

Revenues

The table below outlines product versus recurring revenues for comparable periods:

  Three Months Ended
  September 30, 2020 September 30, 2019 Variance
                
Product $2,050,170  92% $1,995,788  91% $54,382  3%
Recurring  189,801  8%  202,855  9%  (13,054 (6%)
Total $2,239,971  100% $2,198,643  100% $41,328  2%

 

 

 2425 

 

 

Revenues

  Nine Months Ended
  September 30, 2020 September 30, 2019 Variance
                
Product $4,762,802  89% $7,963,349  93% $(3,200,547 (40%)
Recurring  562,274  11%  568,531  7%  (6,257 (1%)
Total $5,325,076  100% $8,531,880  100% $(3,206,804 (38%)

 

The tables below outline product versus recurring revenues, along with respective percentages for the comparable periods:

  Three Months Ended 
  September 30, 2019  September 30, 2018  Variance 
Product $1,995,788   91%  $1,319,046   90%  $676,742   51% 
Recurring  202,855   9%   144,970   10%   57,885   40% 
Total $2,198,643   100%  $1,464,016   100%  $734,627   50% 

  Nine Months Ended 
  September 30, 2019  September 30, 2018  Variance 
Product $7,963,349   93%  $5,643,509   93%  $2,319,840   41% 
Recurring  568,531   7%   399,865   7%   168,666   42% 
Total $8,531,880   100%  $6,043,374   100%  $2,488,506   41% 

Product Revenue

Product revenue principally arises from the sale and installation of the EcoSmart energy management platform. The EcoSmart Suite of products consists of thermostats, sensors, controllers, wireless networking products, switches, outlets and a control platform.

 

For the three and nine months ended September 30, 2019,2020, product revenuerevenues increased by 51%3% or $0.68$0.05 million and 41%decreased 40% or $2.32$3.20 million, respectively, when compared to the prior year. Increases are primarily attributable to volume generatedProduct revenues derived from value added resellers and distribution partners. partners were $1.69 million and $3.61 million, respectively, for the three and nine months ended September 30, 2020, an increase of 1% and a decrease of 43% compared to the prior year period.

Beginning in the third quarter of 2019, the Company began implementing portfolio pricing increases, which areunder normal circumstances would be expected to positively impact product revenue.revenue, but given the COVID-19 pandemic, the impact of these price increases has been offset by reduced demand for our products at this time.

 

For the three months ended September 30, 2019, the majority of the increase in product2020, hospitality revenues overincreased $0.13 million to $1.89 million, government revenues increased $0.08 million to $0.10 million, education revenues decreased $0.09 million to $0.06 million and MDU revenues decreased $0.06 million to $0.00 million compared to the prior year period was due to hospitality revenues increasing $0.54 million to $1.76 million and education revenues increasing $0.16 million to $0.16 million.period. For the three months ended September 30, 2019, actual2020, international revenues increased $0.38 million to $0.47 million when compared to the prior year period. The increase in international revenues was primarily driven by one customer. Two customers accounted for approximately 67% of total product revenues increased by $1.12 million while installation revenues decreased by $0.46 million.for the three months ended September 30, 2020.

 

For the nine months ended September 30, 2019, the increase in product revenues over2020, all major industry sectors decreased when compared to the prior year period was due to hospitalityperiod. Hospitality revenues increasing $1.03decreased $1.71 million to $5.79$4.07 million, government revenues increasing $0.87decreased $0.77 million to $0.94$0.17 million, and education revenues decreased $0.48 million to $0.38 million and MDU revenues both increasing $0.21decreased $0.24 million to $0.86 million and $0.37 million, respectively.$0.13 million. For the nine months ended September 30, 2019, actual product revenues increased by $3.18 million while installation2020, international revenues decreased by $0.75 million.

Product revenues derived from value added resellers and distribution partners were $1.88$0.36 million for the three months ended September 30, 2019, an increase of 102%to $0.62 million when compared to the prior year period. ProductThe decrease in international revenues derivedwas primarily driven by non-repeatable revenues from value added resellersthree customers in 2019 and distribution partners were $6.36 million for the nine months ended September 30, 2019, an increase of 39% compared to the prior year period.limited international revenues in 2020.

 

Backlogs were approximately $3.60$2.7 million and $4.00$3.6 million at the beginning of the three and nine month periods ended September 30, 2019. The Company ended the third quarter with a backlog of approximately $3.60 million.2020 and 2019, respectively.

 

25

Recurring Revenue

 

Recurring revenue is attributed to our call center support services. The Company recognizes revenue ratably over the service periodmonth for monthly support revenues and defers revenue for annual support services over the term of the service period. Recurring revenue consists of Telkonet’s EcoCare service and support program.

 

For the three and nine months ended September 30, 2019,2020, recurring revenue increaseddecreased by 40%6% and 42%1%, respectively, when compared to the prior year period. Increases wereVariances are related to increasedchanges in unit sales withof call center support services included.services.

 

26

Cost of Sales

 

The tablestable below outlineoutlines product versus recurring cost of sales, along with respective percentagesamounts of those costs as a percentage of revenue for the comparable periods:

 

 Three Months Ended  Three Months Ended
 September 30, 2019 September 30, 2018 Variance  September 30, 2020 September 30, 2019 Variance
                    
Product $1,259,151   63%  $881,444   67%  $377,707   43%  $1,131,205 55% $1,259,151 63% $(127,946 (10%)
Recurring  74,437 37%  68,467 47%  5,970 9%   16,468 9%  74,437 37%  (57,969 (78%)
Total $1,333,588 61% $949,911 65% $383,677 40%  $1,147,673 51% $1,333,588 61% $(185,915 (14%)

 

 Nine Months Ended  Nine Months Ended
 September 30, 2019 September 30, 2018 Variance  September 30, 2020 September 30, 2019 Variance
                    
Product $5,026,815   63%  $3,252,409   58%  $1,774,406   55%  $2,933,679 62% $5,026,815 63% $(2,093,136 (42%)
Recurring  237,551 42%  194,947 49%  42,604 22%   65,037 13%  237,551 42%  (172,514 (73%)
Total $5,264,366 62% $3,447,356 57% $1,817,010 53%  $2,998,716 56% $5,264,366 62% $(2,265,650 (43%)

Costs of Product Sales

Costs of product revenue include materialsequipment and installation labor related to EcoSmart technology. For the three and nine months ended September 30, 2019,2020, product costs increaseddecreased by 43%10% and 55%42%, respectively, compared to the prior year periods.period based upon lower revenues.

 

For the three month comparison, the variance was primarily attributable to an increase of $0.28 milliondecreases in material costs an increaseof $0.10 million, use of installation subcontractors of $0.09 million and salary expense of $0.03 million, in logistical expenses, inclusive of import tariffs andpartially offset by an increase of $0.04 million toin the inventory obsolescence reserve.reserve of $0.11 million. Material costs as a percentage of product revenues werewas 39% for the three months ended September 30, 2019, a decrease of 14%, unchanged compared to the prior year period as a result of a formal pricing increase implemented during the three months ended September 30, 2019 and changes in the product and customer mix.period.

 

For the nine month comparison, the variance was primarily attributable to an increase of $1.03 milliondecreases in material costs an increase of $0.43$1.3 million, in logistical expenses of $0.24 million, inclusive of import tariffs, and an increase of $0.26 million in the use of installation subcontractors.subcontractors of $0.37 million and salary expense of $0.07 million. Material costs as a percentage of product revenues were 42% for the nine months ended September 30, 2019,was 40%, a decrease of 6%2%, compared to the prior year period.

 

26

Costs of Recurring Revenue

Recurring costs are comprised primarily of call center support labor. For the three and nine months ended September 30, 2019,2020, recurring costs increaseddecreased by 9%78% and 22%73%, respectively, when compared to the prior year periods. These variances wereperiod. The variance was primarily due to increasesdecreases in salarycall center staffing as the Company migrated to a combination of internal and recruiting efforts offset by a decrease in temporary staffing.external solutions.

 

27

Gross Profit

 

The tablestable below outlineoutlines product versus recurring gross profit, along with respective actual gross profit percentages for the comparable periods:

 

 Three Months Ended  Three Months Ended
 September 30, 2019 September 30, 2018 Variance  September 30, 2020 September 30, 2019 Variance
                    
Product $736,637   37%  $437,602   33%  $299,035   68%  $918,965 45% $736,637 37% $182,328 25%
Recurring  128,418 63%  76,503 53%  51,915 68%   173,333 91%  128,418 63%  44,915 35%
Total $865,055 39% $514,105 35% $350,950 68%  $1,092,298 49% $865,055 39% $227,243 26%

 

 Nine Months Ended  Nine Months Ended
 September 30, 2019 September 30, 2018 Variance  September 30, 2020 September 30, 2019 Variance
                    
Product $2,936,534   37%  $2,391,100   42%  $545,434   23%  $1,829,124 38% $2,936,534 37% $(1,107,410 (38%)
Recurring  330,980 58%  204,918 51%  126,062 62%   497,236 88%  330,980 58%  166,256 50%
Total $3,267,514 38% $2,596,018 43% $671,496 26%  $2,326,360 44% $3,267,514 38% $(941,154 (29%)

Gross Profit on Product Revenue

 

Gross profit on product revenue for the three and nine months ended September 30, 20192020 increased 68%25% and 23%decreased 38%, respectively, when compared to the prior year periods.period.

 

For the three months ended September 30, 2019,2020, the actual gross profit percentage increased 4%8% to 37%45%. Contributing to theThe increase was a decreaseprimarily attributable to an increase in revenues of $0.05 million combined with decreases in material costs as a percentage of product revenues,$0.10 million, use of installation subcontractors of $0.09 million and salary expense of $0.03 million, partially offset by increased logistical expenses, inclusive of import tariffs andan increase in the inventory obsolescence reserve.reserve of $0.11 million. Tariffs imposed on Chinese imports resulted in an adverse impact of approximately 7%8% on the actual gross profit percentage for the three months ended September 30, 2019.2020, compared to approximately 7% for the prior year period.

 

For the nine months ended September 30, 2019,2020, the actual gross profit percentage decreased 5%increased 1% to 37%38%. ContributingDespite the increase in gross profit percentage, there was a decrease in gross profit compared to the decrease were increasesprior year period, primarily attributable to a decline in revenues of $3.20 million partially offset by decreases in material costs of $1.3 million, logistical expenses andof $0.24 million, inclusive of import tariffs, the use of installation subcontractors partially offset by a decrease in material costs as a percentage of product revenues.$0.37 million and salary expense of $0.07 million. Tariffs imposed on Chinese imports resulted in an adverse impact of approximately 7% on the actual gross profit percentage for the nine months ended September 30, 2019.2020, which is consistent with the prior year period.

 

Gross Profit on Recurring Revenue

 

Gross profit on recurring revenue for the three and nine months ended September 30, 20192020 increased 68%35% and 62%50%, respectively, when compared to the prior year periods. Increases were relatedperiod. The increase was primarily due to increased unit sales withdecreases in call center support services.staffing as the Company migrated to a combination of internal and external solutions decreased call center staffing.

 

 

 

 2728 

 

 

For the three months ended September 30, 2019, the actual gross profit percentage increased 10% to 63% when compared to the prior year period. For the nine months ended September 30, 2019, the actual gross profit percentage increased 7% to 58% when compared to the prior year period.

Operating Expenses

 

The tables below outline operating expenses for the comparable periods, along with percentage change:

 

  Three Months Ended September 30, 
  2019  2018  Variance 
                 
Total $1,602,549  $1,804,653  $(202,104)  (11%)
  Three Months Ended September 30,
  2020  2019  Variance
               
Total $1,764,661  $1,602,549  $162,112  10%

 

  Nine Months Ended September 30, 
  2019  2018  Variance 
                 
Total $5,348,587  $5,276,837  $71,750   1% 
  Nine Months Ended September 30,
  2020  2019  Variance
               
Total $4,582,621  $5,348,587  $(765,966 (14%)

 

The Company’s operating expenses are comprised of research and development, selling, general and administrative expenses and depreciation and amortization expense. During the three and nine months ended September 30, 2019,2020, operating expenses increased by 10% and decreased by 11% and increased by 1%14%, respectively, when compared to the prior year periodsperiod as outlined below.

 

Research and Development

 

  Three Months Ended September 30, 
  2019  2018  Variance 
                 
Total $448,690  $539,652  $(90,962)  (17%)
  Three Months Ended September 30,
  2020  2019  Variance
               
Total $231,088  $448,690  $(217,602) (49%)

 

  Nine Months Ended September 30, 
  2019  2018  Variance 
                 
Total $1,360,986  $1,410,287  $(49,301)  (3%
  Nine Months Ended September 30,
  2020  2019  Variance
               
Total $892,179  $1,360,986  $(468,807) (34%)

 

Research and development costs are related to both present and future productsproduct development and integration and are expensed in the period incurred. Current research and development costs are associated with product development and integration. During the three and nine months ended September 30, 2019,2020, research and development costs decreased by 17%49% and 3%34%, respectively, when compared to the prior year periods.period. For the three month comparison, the variance is attributable to a decrease in expenses incurred with third-party consultants. For the nine month comparison the variance isprimarily attributable to decreases in expenses incurred with third-party consultants of $0.11 million, certification expenses of $0.05 million and salary expense partially offset by increasesof $0.05 million. The decrease in travelsalary expense is primarily attributable to furloughs and/or pay reductions implemented at the beginning of the third quarter in response to the impact of COVID-19.

For the nine month comparison, the variance is primarily attributable to decreases in expenses incurred with third-party consultants of $0.34 million, certification expenses of $0.04 million and certification expenses.salary expense of $0.08 million.

 

 

 

 2829 

 

 

Selling, General and Administrative Expenses

  Three Months Ended September 30, 
  2019  2018  Variance 
                 
Total $1,137,084  $1,248,204  $(111,120  (9%

 

  Nine Months Ended September 30, 
  2019  2018  Variance 
                 
Total $3,936,851  $3,816,210  $120,641   3% 
  Three Months Ended September 30,
  2020  2019  Variance
               
Total $1,518,915  $1,137,084  $381,831  34%

 

  Nine Months Ended September 30,
  2020  2019  Variance
               
Total $3, 646,246  $3,936,851  $(290,605 (7%)

 

During the three and nine months ended September 30, 2019,2020, selling, general and administrative expenses increased by 34% and decreased by 9% and increased 3% over7%, respectively, compared to the prior year periods, respectively. period.

For the three month comparison, the variance is primarily attributable to a $0.13$0.60 million decreaseexpense related to the Sipco Lawsuit and a $0.07 million increase in bad debt reserve and $0.06 million decrease in software consulting services,legal fees, partially offset by decreases in the 401k employer match of $0.03 million, salary expense of $0.17 million, marketing and advertising expense of $0.06 million and sales commissions of $0.04 million. As discussed in the “Litigation” section in Note I – Commitments and Contingencies in the Notes to the Condensed Consolidated Financial Statements under Item 1 of Part I of this Form 10-Q, based on settlement discussions between the Company and Sipco, the Company determined the likelihood of a $0.02 million increasesettlement of the Sipco Lawsuit to be probable. As a result, as of September 30, 2020, the Company recorded, as its best estimate, a current liability of $100,000 included in audit feesAccrued liabilities and a $0.05 million increasenon-current liability of $500,000 included in commissionAccrued royalties – long-term of the Condensed Consolidated Balance Sheet for settlement-related costs, with the corresponding expense recorded in selling, general and administrative expenses. There is, however, no assurance that the Sipco Lawsuit will be settled, and if settled, the amount of any costs. The decrease in salary expense is primarily attributable to furloughs and/or pay reductions implemented at the beginning of the third quarter in response to the impact of COVID-19. At the end of the third quarter, management determined it was necessary to discontinue the furloughs and pay reductions in order to retain necessary personnel for the Company’s ongoing operations as of September 30, 2020.

For the nine month comparison, the variance is primarily attributable to a $0.12decreases in trade shows of $0.20 million, audit fees of $0.07 million, marketing and advertising expenses of $0.10 million, salary and recruitment of $0.40 million and sales commissions of $0.14 million, partially offset by the $0.60 million expense related to the Sipco Lawsuit discussed above and an $0.08 million increase in sales commissions, a $0.12 million increase in audit and legal fees offset by a $0.11 million decrease to the bad debt reserve.temporary staffing.

 

EBITDA from OperationsNon-GAAP Financial Measures

 

Management believes that certain non-GAAP financial measures may be useful to investors in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Adjusted earnings before interest, taxes, depreciation, amortization and amortizationstock-based compensation (“Adjusted EBITDA”) is a metric used by management and frequently used by the financial community. Adjusted EBITDA provides insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation, amortization and amortizationstock-based compensation can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA is one of the measures used for determining our debt covenant compliance. Adjusted EBITDA excludes certain items that are unusual in nature or not comparable from period to period. While management believes that non-GAAP measurements are useful supplemental information, such adjusted results are not intended to replace our GAAP financial results. Adjusted EBITDA is not, and should not be considered, an alternative to net income (loss), operating income (loss) from operations,, or any other measure for determining operating performance ofor liquidity, as determined under accounting principles generally accepted in the United States (GAAP). In assessing the overall health of its business for the three and nine months ended September 30, 20192020 and 2018,2019, the Company excluded items in the following general categorycategories described below:

 

30

·Stock-based compensation: The Company believes that because of the variety of equity awards used by companies, varying methodologies for determining stock-based compensation and the assumptions and estimates involved in those determinations, the exclusion of non-cash stock-based compensation expense related to employee stock options enhances the ability of management and investors to understand the impact of non-cash stock-based compensation on our operating results. Further, the Company believes that excluding stock-based compensation expense related to employee stock options allows for a more transparent comparison of its financial results to the previous period.year.

 

29

RECONCILIATION OF NET LOSS FROM

OPERATIONS TO ADJUSTED EBITDA

(Unaudited)

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
 2019  2018  2019  2018  2020  2019  2020  2019 
                  
Net loss from operations $(753,869) $(1,281,008) $(2,118,048) $(2,671,756)
Net loss $(676,755) $(753,869)  (2,279,353) $(2,118,048)
Gain on sale of fixed assets  (150)     (150)        (150)     (150)
Interest (income) expense, net  16,525   (9,540)  37,125   (11,063)
Provision for income taxes           2,000 
Interest expense, net  4,392   16,525   19,976   37,125 
Income tax provision        3,116    
Depreciation and amortization  16,775   16,797   50,750   50,340   14,658   16,775   44,196   50,750 
EBITDA  (720,719)  (1,273,751)  (2,030,323)  (2,630,479)  (657,705)  (720,719)  (2,212,065)  (2,030,323)
Adjustments:                                
Stock-based compensation  1,815   1,530   5,446   4,590   1,815   1,815   5,446   5,446 
Adjusted EBITDA $(718,904) $(1,272,221) $(2,024,877) $(2,625,889) $(655,890) $(718,904)  (2,206,619) $(2,024,877)

 

Liquidity and Capital Resources

 

For the nine-month period ended September 30, 2019,2020, the Company reported a net loss of $2,118,048$2,279,353 and had cash used in operating activities of $1,977,408$795,754 and ended the period with an accumulated deficit of $125,289,454$127,384,892 and total current assets in excess of current liabilities of $3,997,628.$2,455,069. At September 30, 2019,2020, the Company had $3,484,114$2,858,879 of cash and approximately $742,000$963,000 of availability on its credit facility.Credit Facility. The credit facilityCredit Facility is a $2,000,000 line of credit, which is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable.receivable as well as financial covenants including a requirement to maintain a minimum unrestricted cash balance of $2,000,000. As of September 30, 2019,2020, we had a total borrowing capacitybase of $2,000,000,approximately $1,078,000, an outstanding balance of $909,423$65,317, and approximately $742,000a cash management services reserve of $50,000, resulting in the approximate availability of $963,000 on the credit facility. During the twelve-month period between January 1, 2018 and December 31, 2018, the Company’s cash balance decreased from $8,385,595 to $4,678,891, or approximately $309,000 per month. In comparison, during the nine-month period between January 1, 2019 and September 30, 2019, the Company’s cash balance decreased from $4,678,891 to $3,484,114, or approximately $133,000 per month. This improvement is the result of improved revenues and cost management efforts.Credit Facility.

 

Since inception through September 30, 2020, we have incurred cumulative losses of $127,384,892 and have never generated enough cash through operations to support our business. For the Company has incurred operating losses and has reported negativenine-month period ended September 30, 2020, we had a cash flowsflow deficit from operating activities. Since 2012, theoperations of $795,754. The Company has made significant investments in the engineering, development and marketing of an intelligent automation platform, including but not limited to, hardware and software enhancements, support services and applications. The funding for these development efforts has contributed to, and continues to contribute to, the ongoing operating losses and use of cash. Operating losses have been financed by debt and equity transactions, credit facilityCredit Facility capacity, the sale of a wholly-owned subsidiary, and the management of working capital levels. The report from our previous independent registered public accounting firm on our consolidated financial statements for the year ended December 31, 20182019 stated there is substantial doubt about our ability to continue as a going concern.

The Company’s ability to continue as a going concern is dependent upon generating profitable operations in the future and/or securingand obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.

31

The Company’s operations and financial results have also been impacted by the COVID-19 pandemic. Both the health and economic aspects of the COVID-19 pandemic are highly fluid and the future course of each is uncertain. We cannot predict whether the outbreak of COVID-19 will be effectively contained on a sustained basis. Depending on the length and severity of the COVID-19 pandemic, the demand for our products, our customers’ ability to meet payment obligations to the Company, our supply chain and production capabilities, and our workforces’ ability to deliver our products and services could be impacted. Management is actively monitoring the impact of the global situation on the Company’s financial condition, liquidity, operations, suppliers, industry, and workforce. While we expect this disruption to continue to have a material adverse impact on our results of operations, financial condition cash flows, and liquidity, the Company is unable to reasonably determine the full extent of the impact at this time.

The Company’s sales and gross profits have decreased significantly resulting from a contraction in commercial demand for our products, a lower revenue conversion rate in our existing pipeline and significant one-off transactions from customers in 2019 that have not been, and are not expected to be, repeated in 2020. Due to travel restrictions, social distancing and shelter at home edicts, the hospitality industry, our largest market that generally accounts for a majority of our revenue, has suffered as much as any. According to data from STR and Tourism Economics, full recovery in U.S. hotel demand and room revenue remains unlikely until 2023 and 2024, respectively.3 For the remainder of 2020, Ernst & Young estimates that international travel is likely to contract anywhere between 58% to 78% for the year.4

In addition, the Company currently in discussions related to the settlement of patent infringement lawsuit (the Sipco Lawsuit). See the “Litigation” section in Note I – Commitments and Contingencies in the Notes to the Condensed Consolidated Financial Statements under Item 1 of Part I of this Form 10-Q for a discussion of the Sipco Lawsuit. Based on these discussions, the Company determined the likelihood of a settlement to be probable, and as a result, as of September 30, 2020, the Company recorded, as its best estimate, a current liability of $100,000 included in Accrued liabilities and a non-current liability of $500,000 included in Accrued royalties – long-term of the Condensed Consolidated Balance Sheet for settlement-related costs. The corresponding expense is recorded in the Selling, general and administrative line of the Condensed Consolidated Statements of Operations. The payment of such estimated settlement-related royalty fees is expected to have a material and adverse impact on the Company’s results of operations and liquidity. There canis, however, no assurance that the Sipco Lawsuit will be settled, and if settled, the amount of any costs.

The Company has taken, and is continuing to take, a number of actions to preserve cash. These actions include suspending the use of engineering consultants and cancelling all non-essential travel and the Company’s attendance at tradeshows (implemented prior to applicable government stay-at-home orders being put in place). In early April of 2020, management made the decision to furlough certain employees, instituted pay cuts for certain other employees and suspended the Company’s 401(k) match through the end of 2020. With the receipt of the PPP Loan (discussed below), the Company was able to bring back the furloughed employees, restore payroll to prior levels and delay suspension of the 401(k) match. However, the pandemic continued to impact the Company’s operations and financial results, and consequently, in late June of 2020 management once again made the decision to furlough certain employees, instituted pay cuts for certain other employees and suspended the Company’s 401(k) match through the end of 2020. The furloughs and pay cuts continued through September 2020, at which time management determined it was necessary to discontinue the furloughs and pay cuts in order to retain necessary personnel for the Company’s ongoing operations.

The more recent actions described above are in addition to the cost elimination and liquidity management actions that the Company began implementing in the second half of 2019, including reviewing opportunities to decrease spend with third party consultants and providers, strategically reviewing whether or not to fill employee positions in the event of vacancies, and implementing sales campaigns to sell slow-moving inventory and reduce existing inventory volumes. There is no guarantee, however, that these actions, nor any other actions identified, will yield profitable operations in the foreseeable future.

In addition to the actions noted above, on April 21, 2020, the Company entered into an unsecured promissory note, dated April 17, 2020 (“the PPP Loan”), with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”) for a $913,063 loan under the Paycheck Protection Program (“PPP”). See Note G – Debt for a summary of the terms of the PPP Loan, including eligibility for forgiveness.

__________

3 Fox, Jena Tesse. “Hotel Data Conference: Sluggish recovery for U.S. hotels.” Hotel Management September 2020: 10.

4 Fox, Jena Tesse. “WTTC, EY take in-depth look at the path to tourism recovery.” Hotel Management August 2020: 9.

32

The Company also has a $2 million revolving credit facility with Heritage Bank (the “Credit Facility”), which is secured by all of the Company’s assets. The Company is currently in compliance with the financial covenants in the loan agreement for the Credit Facility.  However, based on the Company’s current level of operations and forecasted cash flow analysis for the twelve-month period subsequent to the date of this filing, without further cost cutting measures, working capital management, and/or enhanced revenues, the Company believes it is reasonably likely that it will breach the covenant to maintain a minimum unrestricted cash balance of $2 million at some time during 2021.  Violation of any covenant under the Credit Facility provides Heritage Bank with the option to accelerate repayment of amounts borrowed, terminate its commitment to extend further credit, and foreclose on the Company’s assets. A default under the Credit Facility would also result in a cross-default under the Company’s PPP Loan with Heritage Bank, in which case Heritage Bank could require immediate repayment of all amounts due under the PPP Loan. As of September 30, 2020, the outstanding balance on the Credit Facility was $65,317 and the PPP Loan had a balance of $913,063.

The Company plans to discuss the possibility of a waiver or a change to the financial covenant with Heritage Bank in the near term. Any covenant waiver or amendment could lead to increased costs, increased interest rates, additional restrictive covenants, and other lender protections. There is no assurance, however, that the Company will be able to secureobtain a covenant waiver or amendment, in which case Heritage Bank could immediately declare all amounts due under both the Credit Facility and the PPP Loan, terminate the Credit Facility, and foreclose on the Company’s assets. Currently, the Company has sufficient cash balances to pay the amounts due under the Credit Facility and the PPP Loan, and the Company plans to submit an application for forgiveness of the PPP Loan. However, depending on the timing of a default and the Company’s ongoing use of cash reserves and the Credit Facility to finance its near-term working capital needs, there is no assurance that at the time of a default that the Company would have sufficient cash balances to pay the amounts due at such time. There is also no assurance that the Company will obtain forgiveness of the PPP Loan in whole or in part. The Company may also seek additional financing from alternative sources, but there is no assurance that such financing will be available at commercially reasonable terms, if at all. If cash resources become insufficient to meet the Company’s ongoing obligations, the Company will be required to scale back or discontinue portions of its operations or discontinue operations entirely, whereby, the Company’s shareholders may lose some or all of their investment.

 

30

In June 2018,The Company currently expects to draw on its cash reserves and utilize the Credit Facility to finance its near-term working capital needs. It expects to continue to incur operating losses and negative operating cash flows for at least one year beyond the date of these financial statements. The Credit Facility provides the Company with needed liquidity to assist in meeting its obligations. However, as discussed above, without further cost cutting measures, working capital management, and/or enhanced revenues, the Company believes it is reasonably likely that it will breach a financial covenant under the Credit Facility at some time during 2021, in which case, without a waiver or amendment, the Credit Facility could be terminated, and without additional financing, the Company may be unable to meet its obligations or fund its operations within the next twelve months. The Company’s Board engaged an investment bankalso continues to identifyconsider strategic alternatives to maximize shareholder value, including but not limited to, a sale of the Company, an investment in the Company, a merger or other business combination, a sale of all or substantially all assets or a strategic joint venture. At November 14, 2019, no definitive alternatives had been identified.However, these actions are not solely within the control of the Company.

 

DuringIf cash resources become insufficient to meet the quarter ended September 30, 2019,Company’s ongoing obligations, the Company began initiatingmay be required to scale back or discontinue portions of its operations or discontinue operations entirely, pursue a numbersale of cost eliminationthe Company or its assets at a price that may result in a significant or complete loss on investment for its shareholders, file for bankruptcy or seek other protection from creditors, or liquidate all its assets. In addition, if the Company defaults under the Credit Facility and liquidity management actions, including, reviewing opportunitiesis unable to decrease spend with third party consultants and providers, strategically reviewing whetherpay the outstanding balance, Heritage Bank could foreclose on the Company’s assets. The Company’s shareholders may lose some or not to fill employee positions in the eventall of vacancies, and implementing sales campaigns to sell slow-moving inventory and reducing existing inventory volumes. Management expects these actions will continue to reduce operating losses. The full impacttheir investment as a result of any of these actions is not expected to be reflected in the Company’s financial statements in the next twelve months. There is no guarantee these actions, nor any other actions identified, will yield profitable operations in the foreseeable future.

The Company expects to draw on its’ cash reserves and utilize the credit facility to the extent availability exists to finance its near term working capital needs. We expect to continue to incur operating losses and negative operating cash flows for one year beyond the date of these financial statements.outcomes. Accordingly, and in light of the Company’s historic and continuing losses, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Working Capital

 

Working capital (current assets in excess of current liabilities) from operations decreased by $2,210,062$1,732,380 during the nine months ended September 30, 20192020 from working capital of $6,206,299$4,187,449 at December 31, 20182019 to working capital of $3,996,237$2,455,069 at September 30, 2019.2020. The reduction in working capital was primarily due to the PPP Loan and a decrease in accounts receivable resulting primarily from a decline in revenues.

 

33

Revolving Credit Facility

TheOn September 30, 2014, the Company is a party toentered into a loan and security agreement (the “Heritage Bank Loan Agreement”), with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”), governing a revolving credit facility in a principal amount not to exceed $2,000,000 (the “Credit Facility”). Availability of borrowings under the Credit Facility is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable. The Credit Facility is secured by all of the Company’s assets. The Heritage Bank Loan Agreement is available for working capital and other general business purposes.

The outstanding principal balance of the Credit Facility bears interest at the Prime Rate plus 3.00%, which was 8.00%6.25% at September 30, 20192020 and 8.50% at7.75% December 31, 2018.2019. On October 9, 2014, as part of the Heritage Bank Loan Agreement, Heritage Bank was granted a warrant to purchase 250,000 shares of Telkonet common stock, for further information on the accounting for warrants, refer to Note I.stock. The warrant has an exercise price of $0.20 and expires October 9, 2021. On November 6, 2019, the eleventh amendment to the Credit Facility was executed to extend the maturity date of the Credit Facility to September 30, 2021, unless earlier accelerated under the terms of the Heritage Bank Loan Agreement, and eliminate the maximum EBITDA loss covenant.  The eleventh amendment was effective as of September 30, 2019.

 

The Heritage Bank Loan Agreement contains covenants that place restrictions on, among other things, the incurrence of debt, granting of liens and sale of assets. The Heritage Bank Loan Agreement also contains financial covenants. As discussed above, the EBITDA loss covenant was eliminated in the eleventh amendment to the Credit Facility. The sole remaining financial covenants are a minimum asset coverage ratio and a minimum unrestricted cash balance of $2 million, both of which are measured at the end of each month. A violation of anyeither of these covenants could result in an event of default under the Heritage Bank Loan Agreement. Upon the occurrence of such an event of default or certain other customary events of defaults, payment of any outstanding amounts under the Credit Facility may be accelerated and Heritage Bank’s commitment to extend credit under the Heritage Bank Loan Agreement may be terminated. The Heritage Bank Loan Agreement contains other representations and warranties, covenants, and other provisions customary to transactions of this nature.

  

The outstanding balance on the Credit Facility was $909,423$65,317 and $121,474$624,347 at September 30, 20192020 and December 31, 20182019, respectively, and the remaining available borrowing capacity was approximately $742,000$963,000 and $499,000,$424,000, respectively. As of September 30, 2019,2020, the Company was in compliance with all financial covenants.

See the “Liquidity and Capital Resources” section above for a discussion of a potential default under the Credit Facility.

Paycheck Protection Program

On April 21, 2020, the Company entered into an unsecured promissory note, dated as of April 17, 2020 (“the PPP Loan”), with Heritage Bank under the PPP administered by the United States SBA and authorized by the Keeping American Workers Employed and Paid Act, which is part of the CARES Act, enacted on March 27, 2020. The principal amount of the PPP Loan is $913,063, bears interest of 1.0% per annum and was disbursed on April 21, 2020.

The PPP Loan has a maturity date of April 21, 2022. No payments of principal or interest are required during the first six months, but interest accrues during this period. The PPP Flexibility Act (discussed below) extended the six-month loan payment deferral period. After the deferral period, monthly payments of principal and interest are required and continue until maturity with respect to any portion of the PPP Loan not forgiven, as discussed below. The PPP Loan may be prepaid, in full or in part, at any time prior to maturity with no prepayment penalties. The note contains events of default and other provisions customary for a loan of this type.

 3134 

 

Under the terms of the PPP, the Company can apply for, and be granted, forgiveness for all or a portion of the PPP Loan. Such forgiveness will be determined, subject to limitations and ongoing rulemaking by the SBA, based on the use of loan proceeds for eligible purposes, including payroll costs, mortgage interest, rent, utility costs and the maintenance of employee and compensation levels. Prior to the enactment of the PPP Flexibility Act, at least 75% of such forgiven amounts must be used for eligible payroll costs. The amount of loan forgiveness will be reduced if the Company terminates employees or reduces salaries during the eight-week period following the date the proceeds are disbursed, and if it is not eligible to claim any of the safe harbors or exemptions.

On June 5, 2020, the PPP Flexibility Act of 2020 was signed into law. It amended the CARES Act and eased rules on how and when recipients can use loans and still be eligible for forgiveness. The PPP Flexibility Act changed many aspects of the PPP, including: (1) extending the covered period for loan forgiveness purposes from eight weeks to the earlier of 24 weeks from the loan origination date or December 31, 2020; (2) lowering the amount required to be spent on payroll costs from 75% to 60% of the loan principal; (3) extending the loan maturity period from two years to five years for PPP loans made on or after June 5, 2020; and (4) revising the loan payment deferral period until the date when the amount of loan forgiveness is determined and remitted to the lender. For PPP recipients who do not apply for forgiveness, the loan payment deferral period expires ten months after the applicable forgiveness period ends. No assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.

The outstanding balance was $913,063 at September 30, 2020.

See the “Liquidity and Capital Resources” section above for a discussion of a potential default under the PPP Loan.

Cash Flow Analysis

 

Cash used in operations was $1,977,408$795,754 and $3,674,311$1,977,408, during the nine months ended September 30, 20192020 and 2018,2019, respectively. As of September 30, 2019,2020, our primary capital needs included costs incurred to increase energy management sales, inventory procurement and managing current liabilities. The working capital changes during the nine months ended September 30, 20192020 were primarily related to an approximate $991,000a result of a $701,000 decrease in net accounts receivable, a $275,000 increase in accounts receivable, $112,000other accrued expenses, a $142,000 decrease in contract liabilities, $108,000 increase in contract assets, partially offset by a $596,000$95,000 increase in net inventory, a $71,000 decrease in accounts payable, and a $234,000$56,000 decrease in inventory, and a $204,000 decrease in prepaid and other current assets.contract liabilities. The working capital changes during the nine months ended September 30, 20182019 were primarily related to an approximate $615,000$999,000 increase in inventories, a $515,000 increase in prepaid expense and other current assets, a $370,000net accounts receivable, $112,000 decrease in contract liabilities, a $335,000 decrease$109,000 increase in accounts payable,contract assets, partially offset by a $298,000 increase in other accrued expenses, and a $285,000 decrease in accounts receivable. The$597,000 increase in accounts payable, a $423,000 decrease in net inventory, and a $204,000 decrease in prepaid expenses. Accounts receivable is primarilybalances fluctuate based on the result of revenue growthnegotiated billing terms with customers and invoice timing as opposed to collection difficulties.collections. We purchase inventory based on forecasts and orders, and when those forecasts and orders change, the amount of inventory may also fluctuate. Accounts payable fluctuatesbalances fluctuate with changes in inventory levels, volume of inventory purchases, and negotiated supplier and vendor terms.

 

There was no cash used in investing activities during the nine months ended September 30, 2020. Cash used in investing activities was $5,318 and $7,492to purchase computer equipment during the nine months ended September 30, 2019 and 2018, respectively. During the nine months ended September 30, 2019, the cash used by investing activities reflects a decrease of $5,318 associated with the purchase of property and equipment. During the nine months ended September 30, 2018, the cash used by investing activities reflects a decrease of $7,492 associated with the purchase of property and equipment.2019.

 

Cash provided fromby financing activities was $787,949 compared to cash used of $426,481$354,033 during the nine months ended September 30, 20192020 and 2018, respectively.$787,949 during the nine months ended September 30, 2019. Proceeds from the PPP loan were $913,063, proceeds borrowed from the line of credit were $5,425,000 and cash used for payments on the line of credit were $5,984,030 during the nine months ended September 30, 2020. Proceeds borrowed from the line of credit were $9,079,000 and cash used for payments on the line of credit were $8,291,051 during the nine months ended September 30, 2019. Proceeds borrowed from the line of credit were $1,100,000 and cash used for payments on the line of credit were $1,526,481 during the nine months ended September 30, 2018.

 

We are working to manageSee the discussion above in the “Liquidity and Capital Resources” section for a discussion of our current liabilities while we continue to make changes in operations to improve our cash flow and liquidity position.

 

Management expects that global economic conditions, in particular the decreasing price of energy, the adverse impact of tariffs and competition will continue to present a challenging operating environment through 2019; therefore working capital management will continue to be a high priority for 2019. The Company’s estimated cash requirements for our operations for the next 12 months is not anticipated to differ significantly from our present cash requirements for our operations.

 

35

Off-Balance Sheet Arrangements

 

The Company has no material off-balance sheet arrangements.

 

Acquisition or Disposition of Property and Equipment

 

The Company does not anticipate significant purchases of property or equipment during the next twelve months. The Waukesha, Wisconsin lease may require additional furniture, shelving, computer equipment and peripherals to be used in the Company’s day-to-day operations.

32

  

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. The Company’s Chief Executive Officer and Chief Financial Officer each evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2019.2020. Based on these evaluations, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures required by paragraph (b) of Rule 13a-15 and 15d-15 were not effective as of September 30, 20192020 as a result of the material weaknesses discussed below.

 

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurances regarding the reliability of financial reporting and the preparation of the financial statements of the Company in accordance with U.S. generally accepted accounting principles, or GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.

 

With the participation of our Chief Executive Officer, our management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 20182019 based on the framework in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). Based on our evaluation and the material weaknesses described below, management concluded that the Company did not maintain effective internal control over financial reporting as of December 31, 20182019 based on the COSO framework criteria.

 

As previously disclosed in Item 9A of our Annual Report on Form 10-K for the year ended December 31, 2018,2019, our management did not properly design or maintain effective controls over the control environment and monitoring components of COSO. We did not have a sufficient complement of accounting and financial personnel with an appropriate level of knowledge to address technical accounting and financial reporting matters in accordance with generally accepted accounting principles and the Company’s overall financial reporting requirements. We also lack sufficient information technology resources to address our IT general control environment requirements. The failures within the control environment and monitoring components contributed to the following control activity level material weaknesses:

36

 

 ·Revenues – We did not properly design or maintain effective controls over the recording of revenue recognition for contracts whose performance obligations are fulfilled over time.
   
 ·Financial Statement Close and Reporting – We did not properly design or maintain effective controls over the period end financial close and reporting process. Specifically, we lacked control over the review of account reconciliations, journal entries, identification of related party transactions, and reporting of our financial results and disclosures.
   
 ·Information Technology – We did not properly design or maintain effective controls to prevent unauthorized access to certain systems, programs and data, and provide for periodic review and monitoring of access and changes in programs, including review of security logs and analysis of segregation of duties conflicts.
   
 ·Segregation of Duties – We did not maintain adequate segregation of duties within the Company’s business processes, financial applications, and IT systems. Specifically, we did not have appropriate controls in place to adequately assess the segregation of job responsibilities and system user access for initiating, authorizing, and recording transactions.

 

33

These control deficiencies could result in a misstatement of account balances resulting in a more than remote likelihood that a material misstatement to our financial statements may not be prevented or detected on a timely basis. Accordingly, we have determined that these control deficiencies as described above constitute material weaknesses.

 

We are reviewing actions to remediate the identified material weaknesses. As we continue to evaluate and work to improve our internal controls over financial reporting, our senior management may determine to take additional measures to address deficiencies or modify the remediation efforts. Until the remediation efforts that our senior management identifies as necessary, are completed, tested and determined effective, the material weaknesses described above will continue to exist. At present, the Company does not expect to hire additional personnel to remediate these control deficiencies in the near future.

 

In light of these material weaknesses, we performed additional analyses and procedures in order to conclude that our consolidated financial statements (i) as of and for the yearyears ended December 31, 20182019 and 20172018 included in the Annual Report on Form 10-K and (ii) as of September 30, 20192020 and 20182019 included in this Form 10-Q were fairly stated in accordance with U.S. GAAP. Notwithstanding the identified material weaknesses, our management has concluded that (i) the audited condensed consolidated financial statements included in the Annual Report on Form 10-K10K for the year ended December 31, 20182019 and (ii) the unaudited condensed consolidated financial statements included in this quarterly filing fairly represent, in all material respects, our financial position, results of operations, cash flows, and changes in stockholders’ equity as of and for the periods presented in accordance with U.S. GAAP.

 

Under applicable Securities Law, the Company is not required to obtain an attestation report from the Company's independent registered public accounting firm regarding internal control over financial reporting, and accordingly, such an attestation has not been obtained or included in the Annual Report on Form 10-K for the year ended December 31, 2018.2019.

 

Attestation Report of the Registered Public Accounting Firm

Not applicable.

Changes in Internal Controls

 

Other than the material weaknesses discussed above, during the quarter ended September 30, 2019,2020, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

 

 

 

 3437 

 

PART II. OTHER INFORMATION

  

Item 1. Legal Proceedings.

See Note I – Commitments and Contingencies in the Notes to the Condensed Consolidated Financial Statements under Item 1 of Part I of this Form 10-Q for a discussion of the Sipco Lawsuit.

 

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business.  Although occasional adverse decisions or settlements may occur, other than the Sipco Lawsuit, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity.

   

Item 1A. Risk Factors.

 

There were no material changes during the quarterReference is made to the Risk Factors disclosed inPart I Item 1A – “Risk Factors” in our annual reportAnnual Report on Form 10-K for the year ended December 31, 2018.2019. Except as set forth below, there have been no material changes to the risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2019.

Risks Relating to Our Financial Results and Need for Financing

We expect to continue to incur operating losses and have negative operating cash flows for the foreseeable future and we may not be able to access sources of liquidity necessary to continue our operations, and as a result, there is substantial doubt about our ability to continue as a going concern and our shareholders may lose some or all of their investment.

Since inception through September 30, 2020, we have incurred cumulative losses of $127,384,892 and have never generated enough funds through operations to support our business. For the nine-month period ended September 30, 2020, we had a cash flow deficit from operations of $795,754. Further, without further cost cutting measures, working capital management, and/or enhanced revenues, the Company believes it is reasonably likely that it will breach a financial covenant under its Credit Facility at some time during 2021. See the “Going Concern and Management’s Plan” section in Note A – Basis of Presentation and Significant Accounting Policies in the Notes to the Condensed Consolidated Financial Statements under Item 1 of Part I of this Form 10-Q for a discussion of a potential default under the Credit Facility and the PPP Loan.

The Company’s ability to continue as a going concern is dependent upon generating profitable operations in the future and obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There can be no assurance that the Company will be able to obtain a covenant waiver or amendment, in which case the lender, Heritage Bank, could immediately declare all amounts due under both the Company’s Credit Facility and PPP Loan, terminate the Credit Facility, and foreclose on the Company’s assets. The Company may also seek additional financing from alternative sources, but there is no assurance that such financing will be available at commercially reasonable terms, if at all.

If cash resources become insufficient to meet the Company’s ongoing obligations, the Company may be required to scale back or discontinue portions of its operations or discontinue operations entirely, pursue a sale of the Company or its assets at a price that may result in a significant or complete loss on investment for its shareholders, file for bankruptcy or seek other protection from creditors, or liquidate all its assets. In addition, if the Company defaults under the Credit Facility and is unable to pay the outstanding balance, Heritage Bank could foreclose on the Company’s assets. The Company’s shareholders may lose some or all of their investment as a result of any of these outcomes. Accordingly, and in light of the Company’s historic losses, there is substantial doubt about the Company’s ability to continue as a going concern.

38

The Company’s potential inability to comply with covenants under the Credit Facility could trigger prepayment obligations or other penalties and the Company may not be able to secure additional financing from alternative sources.

The Company is currently in compliance with the financial covenants in the loan agreement for the Credit Facility, which is secured by all of the Company’s assets. However, based on the Company’s current level of operations and forecasted cash flow analysis for the twelve-month period subsequent to the date of this filing, without further cost cutting measures, working capital management, and/or enhanced revenues, the Company believes it is reasonably likely that it will breach the covenant to maintain a minimum unrestricted cash balance of $2 million at some time during 2021. There can be no assurance the Company will be able to obtain a covenant waiver or amendment, in which case Heritage Bank could accelerate repayment of amounts borrowed, terminate its commitment to extend further credit, and foreclose on the Company’s assets. A default under the Credit Facility would also result in a cross-default under the Company’s PPP Loan with Heritage Bank, in which case Heritage Bank could require immediate repayment of all amounts due under the PPP Loan. As of September 30, 2020, the outstanding balance on the Credit Facility was $65,317 and the PPP Loan had a balance of $913,063. There can be no assurance that the Company will be able to secure financing to refinance these borrowings at commercially reasonable terms, if at all.

If cash resources become insufficient to meet the Company’s ongoing obligations, the Company may be required to scale back or discontinue portions of its operations or discontinue operations entirely, pursue a sale of the Company or its assets at a price that may result in a significant or complete loss on investment for its shareholders, file for bankruptcy or seek other protection from creditors, or liquidate all its assets. In addition, if the Company defaults under the Credit Facility and is unable to pay the outstanding balance, Heritage Bank could foreclose on the Company’s assets.

Risks Related to Our Business

The Company’s operations, financial results, and liquidity have been materially and adversely impacted by the COVID-19 pandemic.

The Company’s sales and gross profits have decreased significantly resulting from a contraction in commercial demand for our products, a lower revenue conversion rate in our existing pipeline and significant one-off transactions from customers in 2019 that have not been, and are not expected to be, repeated in 2020. Due to travel restrictions, social distancing and shelter at home edicts, the hospitality industry, our largest market that generally accounts for a majority of our revenue, has suffered as much as any. According to data from STR and Tourism Economics, full recovery in U.S. hotel demand and room revenue remains unlikely until 2023 and 2024, respectively.5 For the remainder of 2020, Ernst & Young estimates that international travel is likely to contract anywhere between 58 to 78% for the year.6

Further, both the health and economic aspects of the COVID-19 pandemic are highly fluid and the future course of each is uncertain. We cannot predict whether the outbreak of COVID-19 will be effectively contained on a sustained basis. Depending on the length and severity of the COVID-19 pandemic, the demand for our products, our customers’ ability to meet payment obligations to the Company, our supply chain and production capabilities, and our workforces’ ability to deliver our products and services could be impacted. Management is actively monitoring the impact of the global situation on its financial condition, liquidity, operations, suppliers, industry, and workforce. While we expect this disruption to continue to have a material adverse impact on our results of operations, financial condition and cash flows, the Company is unable to reasonably determine the full extent of the impact at this time.

__________

5 Fox, Jena Tesse. “Hotel Data Conference: Sluggish recovery for U.S. hotels.” Hotel Management September 2020: 10.

6 Fox, Jena Tesse. “WTTC, EY take in-depth look at the path to tourism recovery.” Hotel Management August 2020: 9.

39

The Company is involved in ongoing patent litigation and recorded an accrued liability of $600,000 during the three months ended September 30, 2020; actual expenses may exceed this amount.

As discussed in the “Litigation” section in Note I – Commitments and Contingencies in the Notes to the Condensed Consolidated Financial Statements under Item 1 of Part I of this Form 10-Q, on June 30, 2020, Sipco filed a lawsuit alleging infringement on multiple essential wireless mesh patents held by it. In an effort to avoid the expense of costly litigation, the Company and Sipco are engaging in discussions regarding a potential settlement of the Sipco Lawsuit. Based on these discussions, the Company determined the likelihood of a settlement to be probable, and as a result, as of September 30, 2020, the Company recorded, as its best estimate, a current liability of $100,000 included in Accrued liabilities and a non-current liability of $500,000 included in Accrued royalties – long-term of the Condensed Consolidated Balance Sheet for settlement-related costs. The corresponding expense is recorded in the Selling, general and administrative line of the Condensed Consolidated Statements of Operations. The payment of such estimated settlement-related royalty fees is expected to have a material and adverse impact on the Company’s results of operations and liquidity. There is, however, no assurance that the Sipco Lawsuit will be settled, and if settled, the amount of any costs.

 

Item 6. Exhibits.

  

Exhibit Number Description Of Document

10.1

Eleventh Amendment to Loan and Security Agreement entered into as of November 6, 2019, by and among Telkonet, Inc. and Heritage Bank of Commerce (incorporated by reference to our Form 8-K (File No. 000-31972) filed on November 7, 2019)

31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Jason L. Tienor
31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Richard E. Mushrush
32.1 Certification of Jason L. Tienor pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of Richard E. Mushrush pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS XBRL Instance Document
101.SCH XBRL Schema Document
101.CAL XBRL Calculation Linkbase Document
101.DEF XBRL Definition Linkbase Document
101.LAB XBRL Label Linkbase Document
101.PRE XBRL Presentation Linkbase Document

 

 

 

 3540 

 

SIGNATURES

 

Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Telkonet, Inc.

Registrant

   
Date: November 14, 201916, 2020By:/s/ Jason L. Tienor
 

Jason L. Tienor

Chief Executive Officer

(principal executive officer)

Date: November 14, 201916, 2020By:/s/ Richard E. Mushrush
 

Richard E. Mushrush

Chief Financial Officer

(principal financial officer)

 

 

 

 

 

 

 

 

 

 

 3641