U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2020

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from __________ to __________.

Commission file number 001-31972

TELKONET, INC.

(Exact name of Registrant as specified in its charter)

Utah	87-0627421
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

20800 Swenson Drive, Suite 175, Waukesha, WI	53186
(Address of Principal Executive Offices)	(Zip Code)

(414) 302-2299

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	None	None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days YesxNo¨

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YesxNo¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filero	Accelerated filero
Non-accelerated filerx	Smaller reporting companyx
Emerging growth companyo

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes oNox

The number of shares outstanding of the registrant’s common stock, par value $0.001 per share, as of ~~April 30,~~July 31, 2020 is 136,311,335.

TELKONET, INC.

FORM ~~10-Q for the Three Months Ended March 31,~~10Q

June 30, 2020

Index

	Page

PART I. FINANCIAL INFORMATION	3

Item 1. Financial Statements	3

Condensed Consolidated Balance Sheets (Unaudited):~~March 31,~~	3
June 30, 2020 and December 31, 2019	3

Condensed Consolidated Statement of Operations (Unaudited):	4
Three and Six Months Ended ~~March 31,~~June 30, 2020 and 2019	4

Condensed Consolidated Statement of Stockholders’ Equity (Unaudited): ~~January 1, 2020 through March 31, 2020~~	5
January 1 through June 30, 2020 and 2019

Condensed Consolidated Statements of Cash Flows (Unaudited):~~Three~~	7
Six Months Ended ~~March 31,~~June 30, 2020 and 2019	6

Notes to Condensed Consolidated Financial Statements (Unaudited)	89

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	24

Item 4. Controls and Procedures	3235

PART II. OTHER INFORMATION	3437

Item 1. Legal Proceedings	3437

Item 1A. Risk Factors	3437

Item 6. Exhibits	3437

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

TELKONET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

	March 31, 2020			December 31, 2019			June 30, 2020			December 31, 2019
ASSETS
Current assets:
Cash and cash equivalents	$	3,084,828		$	3,300,600		$	3,101,209		$	3,300,600
Accounts receivable, net		1,322,590			2,283,587			873,968			2,283,587
Inventories		1,041,813			1,373,074			1,164,993			1,373,074
Contract assets		72,764			188,120			43,866			188,120
Prepaid expenses		340,933			251,619			385,369			251,619
Income taxes receivable		85,467			85,070			85,467			85,070
Total current assets		5,948,395			7,482,070			5,654,872			7,482,070

Property and equipment, net		171,730			186,525			156,987			186,525

Other assets:
Deposits		7,000			17,130			7,000			17,130
Operating lease right of use assets		853,624			892,170			815,735			892,170
Deferred tax asset		28,021			28,021			28,021			28,021
Total other assets		888,645			937,321			850,756			937,321

Total Assets	$	7,008,770		$	8,605,916		$	6,662,615		$	8,605,916

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	683,814		$	1,265,560		$	731,017		$	1,265,560
Accrued liabilities		442,856			527,826			591,016			527,826
Line of credit		518,463			624,347			–			624,347
Contract liabilities – current		515,530			653,053			568,781			653,053
Operating lease liabilities – current		226,464			223,835			231,796			223,835
Note Payable – current								913,063			–
Total current liabilities		2,387,127			3,294,621			3,035,673			3,294,621

Long-term liabilities:
Contract liabilities – long-term		91,590			111,131			85,973			111,131
Operating lease liabilities – long-term		720,890			758,315			680,087			758,315
Total long-term liabilities		812,480			869,446			766,060			869,446
Total liabilities	$	3,199,607		$	4,164,067		$	3,801,733		$	4,164,067

Commitments and contingencies
Stockholders’ Equity
Series A, par value $.001 per share; 215 shares authorized, 185 shares outstanding at March 31, 2020 and December 31, 2019, preference in liquidation of $1,692,649 and $1,674,195 as of March 31, 2020 and December 31, 2019, respectively		1,340,566			1,340,566
Series B, par value $.001 per share; 567 shares authorized, 52 shares outstanding at March 31, 2020 and December 31, 2019, preference in liquidation of $461,094 and $455,904 as of March 31, 2020 and December 31, 2019, respectively		362,059			362,059
Common stock, par value $.001 per share; 190,000,000 shares authorized; 136,311,335 and 135,990,491 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively		136,311			135,990
Series A, par value $.001 per share; 215 shares authorized, 185 shares outstanding at June 30, 2020 and December 31, 2019, preference in liquidation of $1,711,103 and $1,674,195 as of June 30, 2020 and December 31, 2019, respectively.								1,340,566			1,340,566
Series B, par value $.001 per share; 567 shares authorized, 52 shares outstanding at June 30, 2020 and December 31, 2019, preference in liquidation of $466,284 and $455,904 as of June 30, 2020 and December 31, 2019, respectively.								362,059			362,059
Common stock, par value $.001 per share; 190,000,000 shares authorized; 136,311,335 and 135,990,491 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively.								136,311			135,990
Additional paid-in-capital		127,728,267			127,708,773			127,730,083			127,708,773
Accumulated deficit		(125,758,040	)		(125,105,539	)		(126,708,137	)		(125,105,539	)
Total stockholders’ equity		3,809,163			4,441,849			2,860,882			4,441,849

Total Liabilities and Stockholders’ Equity	$	7,008,770		$	8,605,916		$	6,662,615		$	8,605,916

See accompanying notes to the unaudited condensed consolidated financial ~~statements~~statements.

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

	For the Three Months Ended
	March 31,						Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019			2020			2019
Revenues, net:
Product	$	1,609,262		$	2,586,669		$	1,103,371		$	3,380,892		$	2,712,633		$	5,967,561
Recurring		194,162			176,533			178,311			189,143			372,473			365,676
Total Net Revenue		1,803,424			2,763,202			1,281,682			3,570,035			3,085,106			6,333,237

Cost of Sales:
Product		966,603			1,690,598			835,871			2,077,066			1,802,474			3,767,664
Recurring		22,772			86,042			25,797			77,072			48,569			163,114
Total Cost of Sales		989,375			1,776,640			861,668			2,154,138			1,851,043			3,930,778

Gross Profit		814,049			986,562			420,014			1,415,897			1,234,063			2,402,459

Operating Expenses:
Research and development		369,243			486,626			291,849			425,670			661,092			912,296
Selling, general and administrative		1,070,610			1,323,049			1,056,721			1,476,719			2,127,331			2,799,767
Depreciation and amortization		14,795			16,931			14,743			17,043			29,538			33,975
Total Operating Expenses		1,454,648			1,826,606			1,363,313			1,919,432			2,817,961			3,746,038

Operating Loss		(640,599	)		(840,044	)		(943,299	)		(503,535	)		(1,583,898	)		(1,343,579	)

Other Expenses:
Interest expense, net		(8,680	)		(5,560	)		(6,904	)		(15,040	)		(15,584	)		(20,600	)
Total Other Expenses		(8,680	)		(5,560	)
Total Other Expense								(6,904	)		(15,040	)		(15,584	)		(20,600	)

Loss before Provision for Income Taxes		(649,279	)		(845,604	)		(950,203	)		(518,575	)		(1,599,482	)		(1,364,179	)
Income Taxes Provision		3,222			–

Income Tax Provision (Benefit)								(106	)		–			3,116			–
Net Loss Attributable to Common Stockholders	$	(652,501	)	$	(845,604	)	$	(950,097	)	$	(518,575	)	$	(1,602,598	)	$	(1,364,179	)

Net Loss per Common Share:
Basic – net loss attributable to common stockholders							$	(0.01	)	$	(0.00	)	$	(0.01	)	$	(0.01	)

Basic – Net Loss Attributable to Common Stockholders	$	(0.01	)	$	(0.01	)
Diluted – net loss attributable to common stockholders							$	(0.01	)	$	(0.00	)	$	(0.01	)	$	(0.01	)

Diluted – Net Loss Attributable to Common Stockholders	$	(0.01	)	$	(0.01	)

Weighted Average Common Shares Outstanding used in Computing Basic Net Loss Per Share		135,990,491			134,793,211
Weighted Average Common Shares Outstanding used in Computing Diluted Net Loss Per Share		135,990,491			134,793,211
Weighted Average Common Shares Outstanding – basic								136,311,335			135,085,519			135,814,956			134,477,460
Weighted Average Common Shares Outstanding – diluted								136,311,335			135,085,519			135,814,956			134,497,822

See accompanying notes to the unaudited condensed consolidated financial ~~statements~~

statements.

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

~~THREE MONTHS FROM~~ JANUARY 1, 2019 THROUGH ~~MARCH 31,~~JUNE 30, 2019

	Series A Preferred Stock		Series A Preferred Stock		Series B Preferred Stock		Series B Preferred Stock		Common		Common Stock		Additional Paid-in		Accumulated			Total Stockholders’			Series A Preferred Stock		Series A Preferred Stock		Series B Preferred Stock		Series B Preferred Stock		Common		Common Stock		Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit			Equity			Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit			Equity
Balance at December 31, 2018		185	$	1,340,566		52	$	362,059		134,793,211	$	134,792	$	127,570,709	$	(123,171,406	)	$	6,236,720
Balance at January 1, 2019																						185	$	1,340,566		52	$	362,059		134,793,211	$	134,792	$	127,570,709	$	(123,171,406	)	$	6,236,720

Shares issued to directors		–		–		–		–		292,308		294		35,708		–			36,002			–		–		–		–		292,308		294		35,708		–			36,002

Stock-based compensation expense related to employee stock options		–		–		–		–		–		–		1,815		–			1,815			–		–		–		–		–		–		1,815		–			1,815

Net loss attributable to common stockholders		–		–		–		–		–		–		–		(845,604	)		(845,604	)		–		–		–		–		–		–		–		(845,604	)		(845,604	)

Balance at March 31, 2019		185	$	1,340,566		52	$	362,059		135,085,519	$	135,086	$	127,608,232	$	(124,017,010	)	$	5,428,933			185	$	1,340,566		52	$	362,059		135,085,519	$	135,086	$	127,608,232	$	(124,017,010	)	$	5,428,933

Shares issued to directors																						–		–		–		–		246,432		245		35,753		–			35,998

Stock-based compensation expense related to employee stock options																						–		–		–		–		–		–		1,816		–			1,816

Net loss attributable to common stockholders																						–		–		–		–		–		–		–		(518,575	)		(518,575	)

Balance at June 30, 2019																						185	$	1,340,566		52	$	362,059		135,331,951	$	135,331	$	127,645,801	$	(124,535,585	)	$	4,948,172

See accompanying notes to the unaudited condensed consolidated financial statements.

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

~~THREE MONTHS FROM~~ JANUARY 1, 2020 THROUGH ~~MARCH 31,~~JUNE 30, 2020

	Series A Preferred Stock		Series A Preferred Stock		Series B Preferred Stock		Series B Preferred Stock		Common		Common Stock		Additional Paid-in		Accumulated			Total Stockholders’			Series A Preferred Stock		Series A Preferred Stock		Series B Preferred Stock		Series B Preferred Stock		Common		Common Stock		Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit			Equity			Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit			Equity
Balance at December 31, 2019		185	$	1,340,566		52	$	362,059		135,990,491	$	135,990	$	127,708,773	$	(125,105,539	)	$	4,441,849
Balance at January 1, 2020																						185	$	1,340,566		52	$	362,059		135,990,491	$	135,990	$	127,708,773	$	(125,105,539	)	$	4,441,849

Shares issued to directors		–		–		–		–		320,844		321		17,679		–			18,000			–		–		–		–		320,844		321		17,679		–			18,000

Stock-based compensation expense related to employee stock options		–		–		–		–		–		–		1,815		–			1,815			–		–		–		–		–		–		1,815		–			1,815

Net loss attributable to common stockholders		–		–		–		–		–		–		–		(652,501	)		(652,501	)		–		–		–		–		–		–		–		(652,501	)		(652,501	)

Balance at March 31, 2020		185	$	1,340,566		52	$	362,059		136,311,335	$	136,311	$	127,728,267	$	(125,758,040	)	$	3,809,163			185	$	1,340,566		52	$	362,059		136,311,335	$	136,311	$	127,728,267	$	(125,758,040	)	$	3,809,163

Shares issued to directors																						–		–		–		–		–		–		–		–			–

Stock-based compensation expense related to employee stock options																						–		–		–		–		–		–		1,816		–			1,816

Net loss attributable to common stockholders																						–		–		–		–		–		–		–		(950,097	)		(950,097	)

Balance at June 30, 2020																						185	$	1,340,566		52	$	362,059		136,311,335	$	136,311	$	127,730,083	$	(126,708,137	)	$	2,860,882

See accompanying notes to the unaudited condensed consolidated financial ~~statements~~

statements.

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

For the Six Months Ended June 30,
2020 2019
Cash Flows from Operating Activities:
Net loss $ (1,602,598 ) $ (1,364,179 )

Adjustments to reconcile net loss to cash used in operating activities:
Stock-based compensation expense related to employee stock options 3,631 3,631
Stock issued to directors as compensation 18,000 72,000
Depreciation and amortization 29,538 33,975
Reserve for inventory obsolescence (92,072 ) 197,440
Noncash operating lease expense 116,168 118,950

Changes in operating assets and liabilities:
Accounts receivable 1,409,619 (1,373,964 )
Inventories 300,153 (161,194 )
Prepaid expenses and other current assets (133,750 ) 135,721
Deposits 10,130 –
Accounts payable (534,543 ) 647,256
Accrued liabilities and expenses 63,190 238,997
Contract liabilities (109,430 ) (268,707 )
Contract assets 144,254 (200,331 )
Operating lease liabilities (110,000 ) (109,791 )
Income taxes receivable (397 ) (5,646 )
Net Cash Used In Operating Activities (488,107 ) (2,035,842 )

Cash Flows From Investing Activities:
Purchase of property and equipment – (5,318 )
Net Cash Used In By Investing Activities – (5,318 )

Cash Flows From Financing Activities:
Proceeds from note payable 913,063 –
Proceeds from line of credit 4,105,000 5,604,000
Payments on line of credit (4,729,347 ) (4,861,349 )
Net Cash Provided By Financing Activities 288,716 742,651

Net decrease in cash and cash equivalents (199,391 ) (1,298,509 )
Cash, cash equivalents at the beginning of the period 3,300,600 4,678,891
Cash and cash equivalents at the end of the period $ 3,101,209 $ 3,380,382

For the Three Months Ended
March 31,
2020 2019
Cash Flows from Operating Activities:
Net loss $ (652,501 ) $ (845,604 )

Adjustments to reconcile net loss to cash used in operating activities:
Stock-based compensation expense related to employee stock options 1,815 1,815
Stock issued to directors as compensation 18,000 36,002
Depreciation and amortization 14,795 16,931
Reserve for inventory obsolescence (91,994 ) 171,901
Noncash operating lease expense 58,779 59,476

Changes in operating assets and liabilities:
Accounts receivable 960,997 (1,465,002 )
Inventories 423,255 5,061
Prepaid expenses and other current assets (89,314 ) 15,020
Deposits and other long term assets 10,130 –
Accounts payable (581,746 ) 462,605
Accrued liabilities and expenses (84,970 ) 187,127
Contract liabilities (157,064 ) (169,347 )
Contract assets 115,356 (131,913 )
Operating lease liability (55,029 ) (54,788 )
Income taxes receivable (397 ) (5,641 )
Net Cash Used In Operating Activities (109,888 ) (1,716,357 )

Cash Flows From Investing Activities:
Purchase of property and equipment – (2,302 )
Net Cash Used In By Investing Activities – (2,302 )

Cash Flows From Financing Activities:
Proceeds from line of credit 2,820,000 2,339,000
Payments on line of credit (2,925,884 ) (1,553,234 )
Net Cash (Used In) Provided By Financing Activities (105,884 ) 785,766

Net decrease in cash and cash equivalents (215,772 ) (932,893 )
Cash, cash equivalents at the beginning of the period 3,300,600 4,678,891
Cash and cash equivalents at the end of the period $ 3,084,828 $ 3,745,998

See accompanying notes to the unaudited condensed consolidated financial ~~statements~~
statements.

67

TELKONET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(UNAUDITED)

Three Months Ended
March 31,

Six Months Ended
June 30,

2020 2019 2020 2019
Supplemental Disclosures of Cash Flow Information:

Cash transactions:
Cash paid during the period for interest $ 15,565 $ 10,937 $ 23,786 $ 35,650

See accompanying notes to the unaudited condensed consolidated financial statements

78

TELKONET, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
~~MARCH 31,~~JUNE 30, 2020
(UNAUDITED)

NOTE A – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the preparation of the accompanying condensed consolidated financial statements follows.

General

The accompanying unaudited condensed consolidated financial statements of Telkonet, Inc. (the “Company”, “Telkonet”) have been prepared in accordance with Rule S-X of the Securities and Exchange Commission (the “SEC”) and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. However, the results from operations for the ~~three~~six months ended ~~March 31,~~June 30, 2020, are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2019 financial statements and footnotes thereto included in the Company's Form 10-K filed with the SEC.

Business and Basis of Presentation

Telkonet, Inc. (the “Company”, “Telkonet”), formed in 1999 and incorporated under the laws of the state of Utah, is the creator of the EcoSmart Platform of intelligent automation solutions designed to optimize energy efficiency, comfort and analytics in support of the emerging Internet of Things (“IoT”).

In 2007, the Company acquired substantially all of the assets of Smart Systems International (“SSI”), which was a provider of energy management products and solutions to customers in the United States and Canada and the precursor to the Company’s EcoSmart platform. The EcoSmart platform provides comprehensive savings, management reporting, analytics and virtual engineering of a customer’s portfolio and/or property’s room-by-room energy consumption. Telkonet has deployed more than a half million intelligent devices worldwide in properties within the hospitality, military, educational, healthcare and other commercial markets. The EcoSmart platform is recognized as a solution for reducing energy consumption, operational costs and carbon footprints, and eliminating the need for new energy generation in these marketplaces – all whilst improving occupant comfort and convenience.

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Telkonet Communications, Inc. We currently operate in a single reportable business segment.

Going Concern and Management’s Plan

The accompanying financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future and, thus, do not include any adjustments relating to the recoverability and classification of assets and liabilities that may be necessary if the Company is unable to continue as a going concern.

89

Since inception through ~~March 31,~~June 30, 2020, we have incurred cumulative losses of ~~$125,758,040~~$126,708,137 and have never generated enough cash through operations to support our business. For the ~~three-month~~six-month period ended ~~March 31,~~June 30, 2020, we had a cash flow deficit from operations of ~~$109,888.~~$488,107. Since 2012, the Company has made significant investments in the engineering, development and marketing of an intelligent automation platform, including but not limited to, hardware and software enhancements, support services and applications. The funding for these development efforts has contributed to the ongoing operating losses and use of cash. Operating losses have been financed by debt and equity transactions, credit facility capacity, the sale of a wholly-owned subsidiary and management of working capital levels. The report from our previous independent registered public accounting firm on our consolidated financial statements for the year ended December 31, 2019 stated there is substantial doubt about our ability to continue as a going concern.

The Company’s ability to continue as a going concern is dependent upon generating profitable operations in the future and obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There can be no assurance that the Company will be able to secure such financing at commercially reasonable terms, if at all. If cash resources become insufficient to meet the Company’s ongoing obligations, the Company will be required to scale back or discontinue portions of its operations or discontinue operations entirely, whereby, the Company’s shareholders may lose some or all of their investment.

The Company’s operations and financial results have also been impacted by the COVID-19 pandemic. ~~On January 30, 2020~~Both the ~~World Health Organization (“WHO”) announced a global~~ health ~~emergency because of a new strain of a novel coronavirus in Wuhan, China (the “COVID-19 outbreak”)~~ and ~~the risks to the international community as the virus spreads globally. In March 2020, the WHO classified the COVID-19 outbreak a pandemic, based on the rapid increase in exposure globally. The spread~~economic aspects of the COVID-19 pandemic are highly fluid and the future course of each is uncertain. We cannot predict whether the outbreak ~~has caused significant volatility~~of COVID-19 will be effectively contained on a sustained basis, nor the severity and ~~uncertainty in U.S.~~duration of its impact. If the outbreak of COVID-19 is not effectively and ~~international markets.~~timely controlled, our results of operations, financial condition and cash flows may continue to be materially and adversely impacted as a result of the deteriorating market outlook, the global economic recession, weakened liquidity, or other factors that we cannot foresee.

The Company’s sales and gross profits have decreased significantly resulting from a contraction in commercial demand for our products, a lower revenue conversion rate in our existing pipeline and significant one-off transactions from customers in 2019 that have not been, ~~disrupted as a result of its customers furloughing~~ and ~~laying off their employees and/or suspending projects. Despite these challenges, quoting remains active and the aggregate pipeline has~~are not ~~contracted significantly. Thus far, the impact has been delays as opposed~~expected to ~~cancellations.~~be, repeated in 2020. Due to travel restrictions, social distancing and shelter at home edicts, the hospitality industry, our largest market that generally contributes more than 50% of our revenue, has suffered as much as any. According to a new study prepared for the U.S. Travel Association by Tourism Economics, domestic travel spending will likely drop 45% by the end of 2020.¹ According to data from STR, during the second quarter, an estimated 5,100 hotels closed temporarily in the U.S.¹
At this time, ~~the disruption is expected to be temporary; however,~~ the length or severity of this pandemic is unknown. Depending on the length and severity, the demand for our products, our customers’ ability to meet payment obligations to the Company, our supply chain and production capabilities, and our workforces’ ability to deliver our products and services could be impacted. Management is actively monitoring the impact of the global situation on its financial condition, liquidity, operations, suppliers, industry, and workforce. While we expect this disruption to continue to have a material adverse impact on our results of operations, financial condition and cash flows, ~~for the year 2020,~~ the Company is unable to reasonably determine the impact at this time.

In response to the COVID-19 pandemic and its effects (and potential further effects) on the Company’s operations and financial results, the Company has taken, and is continuing to take, a number of actions to preserve cash. These actions include suspending the use of engineering consultants, and cancelling all non-essential travel and the Company’s attendance at tradeshows (implemented prior to applicable government stay-at-home orders being put in place). In ~~addition, in~~ early April of 2020, management made the decision to furlough certain employees, instituted pay cuts for certain other employees and suspended the Company’s 401(k) match through the end of 2020. With the receipt of the PPP Loan (discussed below), the Company was able to bring back the furloughed employees, restore payroll to prior levels and delay suspension of the 401(k) match. However, the pandemic continues to impact the Company’s operations and financial results, and consequently, in late June of 2020 management once again made the decision to furlough certain employees, instituted pay cuts for certain other employees and suspended the Company’s 401(k) match through the end of 2020.
__________________
¹ Fox, Jena Tesse. “COVID-19 Recovery: After disastrous spring, industry looks for bright spots.” Hotel Management June/July 2020: 8.
10
The actions taken in response to the COVID-19 pandemic are in addition to the cost elimination and liquidity management actions that the Company began implementing in the second half of 2019, including reviewing opportunities to decrease spend with third party consultants and providers, strategically reviewing whether or not to fill employee positions in the event of vacancies, and implementing sales campaigns to sell slow-moving inventory and ~~reducing~~reduce existing inventory volumes. There is no guarantee, however, that these actions, nor any other actions identified, will yield profitable operations in the foreseeable future.

In addition to the actions noted above, on April 21, 2020, the Company entered into an unsecured promissory note, dated ~~as of~~ April 17, 2020 (“the PPP Loan”), with Heritage Bank of Commerce for a $913,063 loan under the Paycheck Protection Program (“PPP”) SBA 7(a) loan. The PPP SBA 7(a) loan program is being administered by the United States Small Business Administration (“SBA”) and was authorized by the Keeping American Workers Employed and Paid Act, which is part of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act that was signed into law on March 27, 2020. The principal amount of the Loan is $913,063, bears interest of 1.0% per annum and has a maturity date of April 21, 2022. See Note NG – ~~Subsequent Event~~Debt for a summary of the ~~terms~~terms.
On June 5, 2020, the PPP Flexibility Act of 2020 was signed into law. It amended the CARES Act and eased rules on how and when recipients can use loans and still be eligible for forgiveness. The PPP Flexibility Act of 2020 changed many aspects of the PPP, ~~Loan.~~including: (1) extending the covered period for loan forgiveness purposes from eight weeks to the earlier of 24 weeks from the loan origination date or December 31, 2020; (2) lowering the amount required to be spent on payroll costs from 75% to 60% of the loan principal; (3) extending the loan maturity period from two years to five years for PPP Loans made on or after June 5, 2020; and (4) revising the loan payment deferral period until the date when the amount of loan forgiveness is determined and remitted to the lender.
9

At ~~March 31,~~June 30, 2020, the PPP loan totaled $913,063, is presented on the balance sheet as current debt and excludes any possible forgiveness. No assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
At June 30, 2020, the Company had ~~$3,084,828~~approximately $3,101,209 of cash and approximately ~~$153,000~~$664,000 of availability on its credit facility. However, the credit facility requires that the Company maintain an unrestricted cash balance of $2,000,000, limiting the ability of the Company to use its cash reserves to fund its operations. As of ~~March 31,~~June 30, 2020, the outstanding balance on the credit facility was ~~$518,463. On average, during the twelve-month period between April 1, 2019 and March 31, 2020, the Company’s cash balance decreased $55,000 per month.~~$0.

The Company ~~is using~~has used the proceeds of the PPP Loan to support its ongoing operations and currently expects to also draw on its cash reserves and utilize the credit facility to finance its near-term working capital needs. It expects to continue to incur operating losses and negative operating cash flows for one year beyond the date of these financial statements. The Credit Facility provides us with needed liquidity to assist in meeting our obligations or pursuing strategic objectives. Continued operating losses will deplete these cash reserves and could result in a violation of the financial covenants. Consequently, repayment of amounts borrowed under the Credit Facility may be accelerated and Heritage Bank’s commitment to extend credit under the Heritage Bank Loan Agreement may be terminated. The occurrence of any of these events could have a material adverse effect on our business and results of operations.

The Company’s Board also continues to consider strategic alternatives to maximize shareholder value, including but not limited to, a sale of the Company, an investment in the Company, a merger or other business combination, a sale of all or substantially all assets or a strategic joint venture. However, these actions are not solely within the control of the Company. At ~~May 15,~~August 14, 2020, no definitive alternatives had been identified.

Accordingly, and in light of the Company’s historic losses, there is substantial doubt about the Company’s ability to continue as a going concern.
11

Income (Loss) per Common Share

The Company computes earnings per share under ASC 260-10, “Earnings Per Share”. Basic net income (loss) per common share is computed using the weighted average shares outstanding. Diluted net income (loss) per common share is computed using the treasury stock method, which assumes that the proceeds to be received on exercise of outstanding stock options and warrants are used to repurchase shares of the Company at the average market price of the common shares for the year. Dilutive common stock equivalents consist of shares issuable upon the exercise of the Company's outstanding stock options and warrants. For both the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019, there were 3,599,793 shares of common stock underlying options and warrants excluded due to these instruments being anti-dilutive.
Shares used in the calculation of diluted EPS are summarized below:
Three Months Ended
June 30,
Six Months Ended
June 30,

2020 2019 2020 2019
Weighted average common shares outstanding - basic 136,311,335 135,085,519 135,814,956 134,477,460
Dilutive effect of stock options – – – 20,362
Weighted average common shares outstanding - diluted 136,311,335 135,085,519 135,814,956 134,497,822

Use of Estimates

The preparation of financial statements in conformity with United States of America (U.S.) generally accepted accounting principles (“GAAP”) requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates are used when accounting for items and matters such as revenue recognition and allowances for uncollectible accounts receivable, inventory obsolescence, depreciation and amortization, long-lived assets, taxes and related valuation allowance, income tax provisions, stock-based compensation, and contingencies. The Company believes that the estimates, judgments and assumptions are reasonable, based on information available at the time they are made. Actual results may differ from those estimates.
10

Income Taxes

The Company accounts for income taxes in accordance with ASC 740-10 “Income Taxes.” Under this method, deferred income taxes (when required) are provided based on the difference between the financial reporting and income tax bases of assets and liabilities and net operating losses at the statutory rates enacted for future periods. The Company has a policy of establishing a valuation allowance when it is more likely than not that the Company will not realize the benefits of its deferred income tax assets in the future.

The Company follows ASC 740-10-25, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740-10-25 also provides guidance on de-recognition, classification, treatment of interest and penalties, and disclosure of such positions.

12
Revenue from Contracts with Customers

Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (“ASC 606, the Standard”) supersedes nearly all legacy revenue recognition guidance. ASC 606, the Standard outlines a comprehensive five-step revenue recognition model based on the principle that an entity should recognize revenue based on when it satisfies its performance obligations by transferring control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for said goods or services.

Identify the customer contracts

The Company accounts for a customer contract under ASC 606 when the contract ~~is legally enforceable.~~has enforceable rights and obligations. A contract is legally enforceable when all of the following criteria are met: (1) the contract has been approved by the Company and the customer and both parties are committed to perform their respective obligations, (2) the Company can identify each party’s rights regarding goods or services transferred, (3) the Company can identify payment terms for goods or services transferred, (4) the contract has commercial substance, and (5) collectability of all the consideration to which the Company is entitled in exchange for the goods or services transferred is probable.

A contract does not exist if each party to the contract has the unilateral right to terminate a wholly unperformed contract without compensating the other party (or parties). Nearly all of the Company’s contracts do not contain such mutual termination rights for convenience. All contracts are in written form.

Identify the performance obligations

The Company will enter into product only contracts that contain a single performance obligation related to the transfer of EcoSmart products to a customer.

The Company will also enter into certain customer contracts that encompass product and installation services, referred to as “turnkey” solutions. These contracts ultimately provide the customer with a solution that enhances the functionality of the customer’s existing equipment. For this reason, the Company has determined that the product and installation services are not separately identifiable performance obligations, but in essence represent one, combined performance obligation (“turnkey”).

The Company also offers technical phone support services to customers. This service is considered a separate performance obligation.
11

Determine the transaction price

The Company generally enters into contracts containing fixed prices. It is not customary for the Company to include contract terms that would result in variable consideration. In the rare situation that a contract does include this type of provision, it is not expected to result in a material adjustment to the transaction price. The Company regularly extends pricing discounts; however, they are negotiated up front and adjust the fixed transaction price set out in the contract.

Customer contracts will typically contain upfront deposits that will be applied against future invoices, as well as customer retainage. The intent of any required deposit or retainage is to ensure that the obligations of either party are honored and follow customary industry practices. In addition, the Company will typically be paid in advance at the beginning of any support contracts, consistent with industry practices. None of these payment provisions are intended to represent significant implicit financing. The Company’s standard payment terms are thirty days from invoice date. Products are fully refundable when returned in their original packaging without damage or defacing less a restocking fee. Historical returns have shown to be immaterial. The Company offers a standard one-year assurance warranty. However customers can purchase an extended warranty. Under the new standard, extended warranties are accounted for as a service warranty, requiring the revenue to be recognized over the extended service periods. Contracts involving an extended warranty are immaterial and will continue to be combined with technical phone support services revenue and recognized on a straight-line basis over the term of the contract.
13

Allocate the transaction price to the performance obligations

Revenues from customer contracts are allocated to the separate performance obligations based on their relative stand-alone selling price (“SSP”) at contract inception. The SSP is the price at which the Company would sell a promised good or service separately. The best evidence of an SSP is the observable price of a good or service when the entity sells that good or service separately in similar circumstances and to similar customers. However, turnkey solutions are sold for a broad range of amounts resulting from, but not limited to, tiered discounting for value added resellers (“VAR”) based upon committed volumes and other economic factors. Due to the high variability of our pricing, the Company cannot establish a reliable SSP using observable data. Accordingly, the Company uses the residual approach to allocate the transaction price to performance obligations related to its turnkey solutions. When support services are not included within the turnkey solution, the residual method is not utilized and no allocation of the transaction price to the performance obligation is necessary.

All support service agreements, whether single or multi-year terms, automatically renew for one-year terms at a suggested retail price (“SRP”). Support service renewals are consistently priced and therefore would support the use of SRP as the best estimate of an SSP for such performance obligations.

Revenue Recognition

The Company recognizes revenues from product only sales at a point in time, when control over the product has transferred to the customer. As the Company’s principal terms of sale are FOB shipping point, the Company primarily transfers control and records revenue for product only sales upon shipment.

A typical turnkey project involves the installation and integration of 200-300 rooms in a customer-controlled facility and usually takes sixty days to complete. Since control over goods and services transfers to a customer once a room is installed, the Company recognizes revenue for turnkey solutions over time. The Company uses an outputs measure based on the number of rooms installed to recognize revenues from turnkey solutions.

12
Revenues from support services are recognized over time, in even daily increments over the term of the contract, and are presented as “Recurring Revenue” in the Statement of Operations.

Contracts are billed in accordance with the terms and conditions, either at periodic intervals or upon substantial completion. This can result in billing occurring subsequent to revenue recognition, resulting in contract assets. Contract assets are presented as current assets in the Condensed Consolidated Balance Sheet.

Contract liabilities include deferrals for the monthly support service fees. Long-term contract liabilities represent support service fees that will be recognized as revenue after ~~March 31,~~June 30, 2021.

Contract Completion Cost

The Company recognizes related costs of the contract over time in relation to the revenue recognition. Costs included within the projects relate to the cost of material, direct labor and costs of outside services utilized to complete projects. These are presented as “Contract assets” in the consolidated balance sheets.

Sales Taxes

Unless provided with a resale or tax exemption certificate, the Company assesses and collects sales tax on sales transactions and records the amount as a liability. It is recognized as a liability until remitted to the applicable state. Total revenues do not include sales tax as the Company is considered a pass through conduit for collecting and remitting sales taxes.

14
Guarantees and Product Warranties

The Company records a liability for potential warranty claims in cost of sales at the time of sale. The amount of the liability is based on the trend in the historical ratio of claims to sales, the historical length of time between the sale and resulting warranty claim, new product introductions and other factors. The products sold are generally covered by a warranty for a period of one year. In the event the Company determines that its current or future product repair and replacement costs exceed its estimates, an adjustment to these reserves would be charged to earnings in the period such determination is made. For the ~~three~~six months ended ~~March 31,~~June 30, 2020 and the year ended December 31, 2019, the Company experienced returns of approximately 1% to 3% of materials included in the cost of sales. As of ~~March 31,~~June 30, 2020 and December 31, 2019, the Company recorded warranty liabilities in the amount of ~~$61,742~~$52,528 and $58,791, respectively, using this experience factor range.

Product warranties for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and the year ended December 31, 2019 are as follows:

March 31,
2020 December 31,
2019 June 30,
2020 December 31,
2019
Beginning balance $ 58,791 $ 46,103 $ 58,791 $ 46,103
Warranty claims incurred (2,947 ) (66,803 ) (10,838 ) (66,803 )
Provision charged to expense 5,898 79,491 4,575 79,491
Ending balance $ 61,742 $ 58,791 $ 52,528 $ 58,791

Advertising

The Company follows the policy of charging the costs of advertising to expenses as incurred. ~~The Company incurred $5,893 and $10,805 in advertising costs during~~During the three months ended ~~March 31,~~June 30, 2020 and 2019, the Company incurred advertising costs of $1,269 and $25,337, respectively. During the six months ended June 30, 2020 and 2019, the Company incurred advertising costs of $7,162 and $36,142, respectively.
13

Research and Development

The Company accounts for research and development costs in accordance with the ASC 730-10, “Research and Development”. Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. Total expenditures on research and product development for the three months ended ~~March 31,~~June 30, 2020 and 2019 were ~~$369,243~~$291,849 and ~~$486,626,~~$425,670, respectively. Research and product development expenditures for the six months ended June 30, 2020 and 2019 were $661,092 and $912,296, respectively.

Stock-Based Compensation

The Company accounts for stock-based awards in accordance with ASC 718-10, “Share-Based Compensation”, which requires a fair value measurement and recognition of compensation expense for all share-based payment awards made to the Company’s employees and directors, including employee stock options and restricted stock awards. The Company estimates the fair value of stock options granted using the Black-Scholes valuation model. This model requires the Company to make estimates and assumptions including, among other things, estimates regarding the length of time an employee will hold vested stock options before exercising them, the estimated volatility of the Company’s common stock price and the number of options that will be forfeited prior to vesting. The fair value is then amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. Changes in these estimates and assumptions can materially affect the determination of the fair value of stock-based compensation and consequently, the related amount recognized in the Company’s consolidated statements of operations.

15
The expected term of the options represents the estimated period of time until exercise and is based on historical experience of similar awards, giving consideration to the contractual terms, vesting schedules and expectations of future employee behavior. ~~For 2019 and prior years,~~The expected stock price volatility is based on the historical volatility of the Company’s stock for the related expected term.

~~Stock-based~~Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of stockholders’ equity was $1,815 for both the three months ended ~~March 31,~~June 30, 2020 and ~~2019~~2019. Total stock-based compensation expense in connection with options granted to employees was ~~$1,815.~~
$3,631 for both the six months ended June 30, 2020 and 2019.

NOTE B – NEW ACCOUNTING PRONOUNCEMENTS

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 provides guidance for estimating credit losses on certain types of financial instruments, including trade receivables, by introducing an approach based on expected losses. The expected loss approach will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. ASU 2016-13 also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The guidance requires a modified retrospective transition method and early adoption is permitted. In November 2019, FASB issued ASU No. 2019-10, Financial Instruments – Credit Losses, Derivatives and Hedging, and Leases (“ASU 2019-10”), which defers the adoption of ASU 2016-13 for smaller reporting companies until January 1, 2023. The Company will continue to evaluate the impact of ASU 2016-13 on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This guidance modifies, removes, and adds certain disclosure requirements on fair value measurements. This ASU is effective for annual periods beginning after December 15, 2019, including interim periods therein. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

14
Management has evaluated other recently issued accounting pronouncements and does not believe any will have a significant impact on our consolidated financial statements and related disclosures.

NOTE C – REVENUE

The following table presents the Company’s product and recurring revenues disaggregated by industry for the three months ended ~~March 31,~~June 30, 2020.

Hospitality Education Multiple Dwelling Units Government Total Hospitality Education Multiple Dwelling Units Government Total
Product $ 1,202,342 $ 249,432 $ 93,072 $ 64,416 $ 1,609,292 Product $ 979,720 $ 72,733 $ 37,198 $ 13,720 $ 1,103,371
Recurring 173,572 20,263 327 – 194,162 Recurring 142,351 20,099 15,861 – 178,311
$ 1,375,914 $ 269,695 $ 93,399 $ 64,416 $ 1,803,424 $ 1,122,071 $ 92,832 $ 53,059 $ 13,720 $ 1,281,682
16
The following table presents the Company’s product and recurring revenues disaggregated by industry for the six months ended June 30, 2020.
Hospitality Education Multiple Dwelling Units Government Total
Product $ 2,182,060 $ 322,166 $ 130,270 $ 78,137 $ 2,712,633
Recurring 315,923 40,362 16,188 – 372,473
$ 2,497,983 $ 362,528 $ 146,458 $ 78,137 $ 3,085,106

The following table presents the Company’s product and recurring revenues disaggregated by industry for the three months ended ~~March 31,~~June 30, 2019.

Hospitality Education Multiple Dwelling Units Government Total Hospitality Education Multiple Dwelling Units Government Total
Product $ 1,694,649 $ 255,736 $ 200,426 $ 435,858 $ 2,586,669 Product $ 2,326,641 $ 452,417 $ 111,624 $ 490,210 $ 3,380,892
Recurring 156,272 19,445 816 – 176,533 Recurring 149,224 21,604 18,315 – 189,143
$ 1,850,921 $ 275,181 $ 201,242 $ 435,858 $ 2,763,202 $ 2,475,865 $ 474,021 $ 129,939 $ 490,210 $ 3,570,035
The following table presents the Company’s product and recurring revenues disaggregated by industry for the six months ended June 30, 2019.
Hospitality Education Multiple Dwelling Units Government Total
Product $ 4,021,290 $ 708,153 $ 312,050 $ 926,068 $ 5,967,561
Recurring 305,496 41,049 19,131 – 365,676
$ 4,326,786 $ 749,202 $ 331,181 $ 926,068 $ 6,333,237

Sales taxes and other usage-based taxes are excluded from revenues.

Remaining performance obligations

As of ~~March 31,~~June 30, 2020, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately ~~$0.29~~$0.84 million. Except for support services, the Company expects to recognize 100% of the remaining performance obligations over the next six months.

Contract assets and liabilities

March 31,
2020 December 31,
2019 June 30,
2020 December 31,
2019
Contract assets $ 72,764 $ 188,120 $ 43,866 $ 188,120
Contract liabilities 607,120 764,184 654,754 764,184
Net contract liabilities $ 534,356 $ 576,064 $ 610,888 $ 576,064
17

Contracts are billed in accordance with the terms and conditions, either at periodic intervals or upon substantial completion. This can result in billings occurring subsequent to revenue recognition, resulting in contract assets. Contract assets are presented as current assets in the Condensed Consolidated Balance Sheet.

Often, the Company will require customers to pay a deposit upon contract signing that will be applied against work performed or products shipped. In addition, the Company will often invoice the full term of support at the start of the support period. Billings that occur prior to revenue recognition result in contract liabilities. The change in the contract liability balance during the ~~three-month~~six-month period ended ~~March 31,~~June 30, 2020 is the result of cash payments received and billing in advance of satisfying performance obligations.
15

Contract costs

Costs to complete a turnkey contract primarily relate to the materials cost and direct labor and are recognized proportionately as the performance obligation is satisfied. The Company will defer costs to complete a contract when materials have shipped (and control over the materials has transferred to the customer), but an insignificant amount of rooms have been installed. The Company will recognize any deferred costs in proportion to revenues recognized from the related turnkey contract. The Company does not expect deferred contract costs to be long-lived since a typical turnkey project takes sixty days to complete. Deferred contract costs are generally presented as other current assets in the condensed consolidated balance sheets.

The Company incurs incremental costs to obtain a contract in the form of sales commissions. These costs, whether related to performance obligations that extend beyond twelve months or not, are immaterial and will continue to be recognized in the period incurred within selling, general and administrative expenses.

NOTE D – ACCOUNTS RECEIVABLE
Components of accounts receivable as of ~~March 31,~~June 30, 2020 and December 31, 2019 are as follows:

March 31,
2020 December 31,
2019 June 30,
2020 December 31,
2019
Accounts receivable $ 1,396,924 $ 2,338,626 $ 946,020 $ 2,338,626
Allowance for doubtful accounts (74,334 ) (55,039 ) (72,052 ) (55,039 )
Accounts receivable, net $ 1,322,590 $ 2,283,587 $ 873,968 $ 2,283,587

NOTE E – INVENTORIES

Components of inventories as of ~~March 31,~~June 30, 2020 and December 31, 2019 are as follows:

March 31,
2020 December 31,
2019 June 30,
2020 December 31,
2019
Product purchased for resale $ 1,374,466 $ 1,613,733 $ 1,497,724 $ 1,613,733
Reserve for obsolescence (332,653 ) (240,659 ) (332,731 ) (240,659 )
Inventory, net $ 1,041,813 $ 1,373,074 $ 1,164,993 $ 1,373,074
18

NOTE F – ACCRUED LIABILITIES AND EXPENSES

Accrued liabilities at ~~March 31,~~June 30, 2020 and December 31, 2019 are as follows:

March 31,
2020 December 31,
2019
Accrued liabilities and expenses 106,915 214,925
Accrued payroll and payroll taxes 265,309 227,153
Accrued sales taxes, penalties, and interest 8,890 26,957
Product warranties 61,742 58,791
Total accrued liabilities and expenses $ 442,856 $ 527,826
16
June 30,
2020 December 31,
2019
Accrued liabilities and expenses $ 279,023 $ 214,925
Accrued payroll and payroll taxes 238,156 227,153
Accrued sales taxes, penalties, and interest 21,309 26,957
Product warranties 52,528 58,791
Total accrued liabilities and expenses $ 591,016 $ 527,826

NOTE G – DEBT

Revolving Credit Facility

On September 30, 2014, the Company entered into a loan and security agreement (the “Heritage Bank Loan Agreement”), with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”), governing a revolving credit facility in a principal amount not to exceed $2,000,000 (the “Credit Facility”). Availability of borrowings under the Credit Facility is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable. The Heritage Bank Loan Agreement is available for working capital and other general business purposes.

The outstanding principal balance of the Credit Facility bears interest at the Prime Rate plus 3.00%, which was 6.25% at ~~March 31,~~June 30, 2020 and 7.75% December 31, 2019. On October 9, 2014, as part of the Heritage Bank Loan Agreement, Heritage Bank was granted a warrant to purchase 250,000 shares of Telkonet common ~~stock, for further information on the accounting for warrants, refer to Note J.~~stock. The warrant has an exercise price of $0.20 and expires October 9, 2021. On November 6, 2019, the eleventh amendment to the Credit Facility was executed to extend the maturity date of the Credit Facility to September 30, 2021, unless earlier accelerated under the terms of the Heritage Bank Loan Agreement, and eliminate the maximum EBITDA loss covenant. The eleventh amendment was effective as of September 30, 2019.

The Heritage Bank Loan Agreement contains covenants that place restrictions on, among other things, the incurrence of debt, granting of liens and sale of assets. The Heritage Bank Loan Agreement also contains financial covenants. As discussed above, the EBITDA loss covenant was eliminated in the eleventh amendment to the Credit Facility. The sole remaining financial covenants are a minimum asset coverage ratio and a minimum unrestricted cash balance of $2 million, both of which are measured at the end of each month. A violation of ~~any~~either of these covenants could result in an event of default under the Heritage Bank Loan Agreement. Upon the occurrence of such an event of default or certain other customary events of defaults, payment of any outstanding amounts under the Credit Facility may be accelerated and Heritage Bank’s commitment to extend credit under the Heritage Bank Loan Agreement may be terminated. The Heritage Bank Loan Agreement contains other representations and warranties, covenants, and other provisions customary to transactions of this nature.

The outstanding balance on the Credit Facility was ~~$518,463~~$0 and $624,347 at ~~March 31,~~June 30, 2020 and December 31, 2019, respectively, and the remaining available borrowing capacity was approximately ~~$153,000~~$664,000 and $424,000, respectively. As of ~~March 31,~~June 30, 2020, the Company was in compliance with all financial covenants.

~~NOTE H – PREFERRED STOCK~~
~~Series A~~
The Company has authorized 215 shares of preferred stock as Series A Preferred Stock (“Series A”). Each share of Series A is convertible, at the option of the holder thereof, at any time, into shares of the Company’s common stock at a conversion price of $0.363 per share. On November 16, 2009, the Company sold 215 shares of Series A with attached warrants to purchase an aggregate of 1,628,800 shares of the Company’s common stock at $0.33 per share. The Series A shares were sold at a price per share of $5,000 and each Series A share is convertible into approximately 13,774 shares of common stock at a conversion price of $0.363 per share. The Company received $1,075,000 from the sale of the Series A shares. In prior years, 30 of the preferred shares issued on November 16, 2009 were converted to shares of the Company’s common stock. In a prior year, the redemption feature available to the Series A holders expired.

1719

~~Series B~~Paycheck Protection Program
On April 21, 2020, the Company entered into an unsecured promissory note, dated as of April 17, 2020 (“the PPP Loan”), with Heritage Bank of Commerce under the PPP administered by the United States SBA and authorized by the Keeping American Workers Employed and Paid Act, which is part of the CARES Act, enacted on March 27, 2020. The principal amount of the PPP Loan is $913,063, bears interest of 1.0% per annum and was disbursed on April 21, 2020.

The ~~Company~~PPP Loan has ~~authorized 567 shares~~a maturity date of ~~preferred stock as Series B Preferred Stock (“Series B”). Each share~~April 21, 2022. No payments of ~~Series B is convertible, at~~principal or interest are required during the ~~option~~first six months, but interest accrues during this period. The PPP Flexibility Act (discussed below) extended the six-month loan payment deferral period. After the deferral period, monthly payments of principal and interest are required and continue until maturity with respect to any portion of the ~~holder thereof,~~PPP Loan not forgiven, as discussed below. The PPP Loan may be prepaid, in full or in part, at any time ~~into shares~~prior to maturity with no prepayment penalties. The note contains events of default and other provisions customary for a loan of this type.
Under the terms of the ~~Company’s common stock at a conversion price of $0.13 per share. On August 4, 2010,~~PPP, the Company ~~sold 267 shares of Series B with attached warrants to purchase an aggregate of 5,134,626 shares~~can apply for, and be granted, forgiveness for all or a portion of the ~~Company’s common stock at $0.13 per share. The Series B shares were sold at a price per share of $5,000~~PPP Loan. Such forgiveness will be determined, subject to limitations and ~~each Series B share was convertible into approximately 38,461 shares of common stock at a conversion price of $0.13 per share. The Company received $1,335,000 from~~ongoing rulemaking by the sale of the Series B shares on August 4, 2010.  On April 8, 2011, the Company sold 271 additional shares of Series B with attached warrants to purchase an aggregate of 5,211,542 shares of the Company’s common stock at $0.13 per share. The Series B shares were sold at a price per share of $5,000 and each Series B share was convertible into approximately 38,461 shares of common stock at a conversion price of $0.13 per share. The Company received $1,355,000 from the sale of the Series B shares on April 8, 2011. In prior years, 486 of the preferred shares issued on August 4, 2010 and April 8, 2011 were converted to shares of the Company’s common stock. In a prior year, the redemption feature available to the Series B holders expired.
Preferred stock carries certain preference rights as detailed in the Company’s Amended Articles of Incorporation related to both the payment of dividends and as to payments upon liquidation in preference to any other class or series of capital stock of the Company. As of March 31, 2020, the liquidation preference of the preferred stock isSBA, based on the use of loan proceeds for eligible purposes, including payroll costs, mortgage interest, rent, utility costs and the maintenance of employee and compensation levels. Prior to the enactment of the PPP Flexibility Act, at least 75% of such forgiven amounts must be used for eligible payroll costs. The amount of loan forgiveness will be reduced if the Company terminates employees or reduces salaries during the eight-week period following ~~order: first, Series B with a preference value~~the date the proceeds are disbursed, and if it is not eligible to claim any of ~~$461,094, which includes cumulative accrued unpaid dividends~~the safe harbors or exemptions.
On June 5, 2020, the PPP Flexibility Act of ~~$201,094,~~2020 was signed into law. It amended the CARES Act and ~~second, Series A with a preference value~~eased rules on how and when recipients can use loans and still be eligible for forgiveness. The PPP Flexibility Act changed many aspects of ~~$1,692,649, which includes cumulative accrued unpaid dividends~~the PPP, including: (1) extending the covered period for loan forgiveness purposes from eight weeks to the earlier of ~~$767,649. As of~~24 weeks from the loan origination date or December 31, ~~2019,~~2020; (2) lowering the ~~liquidation preference~~amount required to be spent on payroll costs from 75% to 60% of the ~~preferred stock~~loan principal; (3) extending the loan maturity period from two years to five years for PPP loans made on or after June 5, 2020; and (4) revising the loan payment deferral period until the date when the amount of loan forgiveness is ~~based on~~determined and remitted to the ~~following order: first, Series B with a preference value~~lender. For PPP recipients who do not apply for forgiveness, the loan payment deferral period expires ten months after the applicable forgiveness period ends. No assurance is provided that the Company will obtain forgiveness of ~~$455,904, which includes cumulative accrued unpaid dividends of $195,904, and second, Series A with a preference value of $1,674,195, which includes cumulative accrued unpaid dividends of $749,195.~~the PPP Loan in whole or in part.
The outstanding balance was $913,063 at June 30, 2020.

NOTE IH – CAPITAL STOCK

The Company has authorized 15,000,000 shares of preferred stock, with a par value of $.001 per share. The Company has authorized 215 shares as Series A preferred stock and 567 shares as Series B preferred stock. At ~~March 31,~~June 30, 2020 and December 31, 2019, there were 185 shares of Series A and 52 shares of Series B outstanding, respectively.

The Company has authorized 190,000,000 shares of common stock with a par value of $.001 per share. As of ~~March 31,~~June 30, 2020 and December 31, 2019, the Company had 136,311,335 and 135,990,491 common shares issued and outstanding, respectively.

During the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019, the Company issued 320,844 and ~~292,308~~538,740 shares of common stock, respectively to directors for services performed during the ~~three~~six months ended ~~March 31,~~June 30, 2020 and ~~2019.~~2019, respectively. These shares were valued at $18,000 and ~~$36,002,~~$72,000, respectively, which approximated the fair value of the shares when they were issued.

During the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019, no warrants were ~~exercised. These warrants were originally granted to shareholders of the April 8, 2011 Series B preferred stock issuance.~~
~~During the three months ended March 31, 2020~~exercised and ~~2019,~~ no shares of Series A or B preferred stock were converted to shares of common stock.

1820

NOTE ~~J – STOCK OPTIONS AND WARRANTS~~
~~Employee Stock Options~~
The Company maintains an equity incentive plan (the “Plan”). The Plan was established in 2010 as an incentive plan for officers, employees, non-employee directors, prospective employees and other key persons. The Plan is administered by the Board of Directors or the compensation committee, which is comprised of not less than two non-employee directors who are independent. A total of 10,000,000 shares of stock were reserved and available for issuance under the Plan. The exercise price per share for the stock covered by a stock option granted shall be determined by the administrator at the time of grant but shall not be less than 100 percent of the fair market value on the date of grant. The term of each stock option shall be fixed by the administrator, but no stock option shall be exercisable more than ten years after the date the stock option is granted. As of March 31, 2020, there were approximately 85,425 shares remaining for issuance in the Plan.
~~It is anticipated that providing such persons with a direct stake in the Company’s welfare will assure a better alignment of their interests with those of the Company and its stockholders.~~
The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to employees of the Company under the Plan as of March 31, 2020.
Options Outstanding Options Exercisable
Exercise Prices
Number
Outstanding

Weighted Average
Remaining
Contractual Life
(Years)

Weighted Average
Exercise Price

Number
Exercisable

Weighted Average
Exercise Price

$ 0.01 - $0.15 2,000,000 6.76 $ 0.14 2,000,000 $ 0.14
$ 0.16 - $1.00 1,349,793 3.59 0.18 1,227,001 0.18
3,349,793 5.48 $ 0.16 3,227,001 $ 0.16
~~Transactions involving stock options issued to employees are summarized as follows:~~
Number of
Shares Weighted Average
Price Per Share
Outstanding at January 1, 2019 3,349,793 $ 0.16
Granted – –
Exercised – –
Cancelled or expired – –
Outstanding at December 31, 2019 3,349,793 $ 0.16
Granted – –
Exercised – –
Cancelled or expired – –
Outstanding at March 31, 2020 3,349,793 $ 0.16
No options were granted, exercised, cancelled or expired during the three months ended March 31, 2020 or 2019. Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of operations for both the three months ended March 31, 2020 and 2019 was $1,815.
19
~~Warrants~~
~~The following table summarizes the changes in warrants outstanding and the related exercise prices for the warrants issued to the debt holder in relation to the revolving credit facility. See Note G.~~
Warrants Outstanding Warrants Exercisable
Exercise Prices
Number
Outstanding

Weighted Average
Remaining
Contractual Life
(Years)

Weighted Average
Exercise Price

Number
Exercisable

Weighted Average
Exercise Price

$ 0.20 250,000 1.52 $ 0.20 250,000 $ 0.20
~~Transactions involving warrants are summarized as follows:~~
Number of
Shares Weighted Average
Price Per Share
Outstanding at January 1, 2019 250,000 $ 0.20
Issued – –
Exercised – –
Cancelled or expired – –
Outstanding at December 31, 2019 250,000 0.20
Issued – –
Exercised – –
Cancelled or expired – –
Outstanding at March 31, 2020 250,000 $ 0.20
~~No warrants were granted, exercised, cancelled or forfeited during the three months ended March 31, 2020 or 2019.~~
~~NOTE K – STOCK ISSUANCE TO NON-EMPLOYEE DIRECTORS~~
During the three months ended March 31, 2020 and during the year ended December 31, 2019, the Company issued common stock in the amount of $18,000 and $132,000 and paid cash consideration of $24,000 and $20,000, respectively, to the Company’s non-employee directors as compensation for their attendance and participation in the Company’s Board of Director and committee meetings.
~~NOTE L~~I – COMMITMENTS AND CONTINGENCIES

Office Leases Obligations

In October 2013, the Company entered into a lease agreement for 6,362 square feet of commercial office space in Waukesha, Wisconsin for its corporate headquarters. The Waukesha lease would have expired in April 2021, but was subsequently amended and extended through April 2026. On April 7, 2017 the Company executed an amendment to its’ existing lease in Waukesha, Wisconsin to expand another 3,982 square feet, bringing the total leased space to 10,344 square feet. In addition, the lease term was extended from May 1, 2021 to April 30, 2026. The commencement date for this amendment was July 15, 2017.
20

In January 2016, the Company entered into a lease agreement for 2,237 square feet of commercial office space in Germantown, Maryland for its Maryland employees. The Germantown lease, as amended, was set to expire at the end of January 2018. In November 2017, the Company entered into a second amendment to the lease agreement extending the lease through the end of January 2019. In November 2018, the Company entered into a third amendment to the lease agreement extending the lease through the end of January 2022.

In May 2017, the Company entered into a lease agreement for 5,838 square feet of floor space in Waukesha, Wisconsin for its inventory warehousing operations. The Waukesha lease expires in May 2024.

The Company determines if an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys to the Company the right to control the use of an explicitly or implicitly identified fixed asset for a period of time in exchange for consideration. Control of an underlying asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. The Company does not separate non-lease components from lease components to which they relate and accounts for the combined lease and non-lease components as a single lease component.

Operating leases are included in our condensed consolidated balance sheet as right-of-use assets, operating lease liabilities – current and operating lease liabilities – long-term. We do not recognize a right-of-use asset and lease liability for leases with a term of 12 months or less. Our current operating leases are for facilities. Our leases may contain renewal options; however, we do not recognize right-of-use assets or lease liabilities for renewal periods unless it is determined that we are reasonably certain of renewing the lease at inception or when a triggering event occurs. Some of our lease agreements may contain rent escalation clauses, rent holidays, capital improvement funding, or other lease concessions.

In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. When we cannot readily determine the discount rate implicit in the lease agreement, we utilize our current borrowing rate on our outstanding line of credit. The Company’s line of credit utilizes market rates to assess an interest rate. Refer to Note G for further discussion.

We recognize our minimum rental expense on a straight-line basis based on the fixed components of a lease arrangement. Payments are set on a pre-determined schedule within each lease agreement. We amortize this expense over the term of the lease beginning with the date of the standard adoption for current leases and beginning with the date of initial possession, which is the date we enter the leased space and begin to make improvements in the preparation for its intended use, for future leases. Variable lease components represent amounts that are not fixed in nature and are not tied to an index or rate, and are recognized as incurred. Variable lease components consist primarily of the Company's proportionate share of common area maintenance, utilities, taxes and insurance and are presented as operating expenses in the Company’s statements of operations in the same line item as expense arising from fixed lease payments.

21
We lease certain property under non-cancelable operating leases, primarily facilities. The impact of the adoption of ASC 842 at January 1, 2019 created a right-of-use asset of $1,042,004, lease liability of $1,095,761 and unwound the $71,877 ~~balance of the~~ deferred lease ~~liability account.~~liability.

The components of lease expense for the ~~three~~six months ended ~~March 31,~~June 30, 2020 were as follows:

Operating lease expense:
Operating lease cost – fixed $ 58,779
Variable lease cost 38,732
Total operating lease cost $ 97,511
21
Operating lease expense:
Operating lease cost – fixed $ 116,167
Variable lease cost 72,785
Total operating lease cost $ 188,952

Other information related to leases as of ~~March 31,~~June 30, 2020 was as follows:

Operating lease liability – current $ 226,464 $ 231,796
Operating lease liability – long-term $ 720,890 $ 680,087
Operating cash outflows from operating leases $ 55,029 $ 110,000

Weighted-average remaining lease term of operating leases 5.43 years 5.22 years
Weighted-average discount rate of operating leases 8.5 % 8.5%

Future annual minimum operating lease payments as of ~~March 31,~~June 30, 2020 were as follows:

2020 (excluding the three months ended March 31, 2020) $ 168,806
2020 (excluding the six months ended June 30, 2020) $ 113,835
2021 242,299 242,299
2022 195,176 195,176
2023 193,169 193,169
2024 and thereafter 384,119 384,119
Total minimum lease payments 1,183,569 1,128,598
Less imputed interest (236,215 ) (216,715 )
Total $ 947,354 $ 911,883

Rental expenses charged to operations for the three months ended ~~March 31,~~June 30, 2020 and 2019 ~~was $97,511~~were $91,441 and
~~$89,526,~~ $91,306, respectively. Rental expenses charged to operations for the six months ended June 30, 2020 and 2019 were $188,952 and $180,832, respectively.

Litigation

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity.
22
Sipco, LLC v Telkonet, Inc.
On June 30, 2020, the Company was named as a defendant in a civil action alleging infringement on multiple essential wireless mesh (“EWM”) patents held by the plaintiff. The EWM patent portfolio covers technologies used in multi-hop wireless networks utilizing wireless protocols such as, but not limited, to Zigbee. The portfolio also covers applications including, but not limited to, home and building automation and industrial controls. The suit contends the Company sells various automated networked products designed to manage energy, lighting and temperature and those products employ wireless mesh network communication utilizing Zigbee enabled technology. The Company is currently discussing possible resolutions. No liability has been recorded for this case.

Sales Tax

Unless provided with a resale or tax exemption certificate, the Company assesses and collects sales tax on sales transactions and records the amount as a liability. It is recognized as a liability until remitted to the applicable state. Total revenues do not include sales tax as the Company is considered a pass through conduit for collecting and remitting sales taxes.

The following table sets forth the change in the sales tax accrual as of ~~March 31,~~June 30, 2020 and December 31, 2019:

March 31,
2020 December 31, 2019
Balance, beginning of year $ 26,957 $ 43,400
Sales tax collected 20,449 167,233
Provisions (reversals) 15,553 (10,664 )
Payments (54,069 ) (173,012 )
Balance, end of period $ 8,890 $ 26,957
22
June 30,
2020
December 31,
2019

Balance, beginning of year $ 26,957 $ 43,400
Sales tax collected 31,384 167,233
Provisions (reversals) 25,944 (10,664 )
Payments (62,976 ) (173,012 )
Balance, end of period $ 21,309 $ 26,957

NOTE MJ – BUSINESS CONCENTRATION

For the ~~three~~six months ended ~~March 31,~~June 30, 2020, ~~there were two customers~~one customer represented approximately ~~23%~~14% of total net revenues. For the ~~three~~six months ended ~~March 31,~~June 30, 2019, ~~two~~three customers represented approximately ~~31%~~38% of total net revenues.

As of ~~March 31,~~June 30, 2020, ~~two~~four customers accounted for approximately ~~29%~~54% of the Company’s net accounts receivable. As of December 31, 2019, two customers represented 36% of the Company’s net accounts receivable.

Purchases from one supplier approximated ~~$385,000,~~$838,000, or ~~84%~~85%, of total purchases for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and approximately ~~$775,000,~~$1,855,000, or ~~76%~~83%, of total purchases for the ~~three~~six months ended ~~March 31,~~June 30, 2019. The amount due to this supplier, net of deposits paid, was approximately ~~$71,000~~$79,000 and $579,000 as of ~~March~~June 30, 2020 and December 31, 2019, respectively.
~~NOTE N – SUBSEQUENT EVENT~~
On April 21, 2020, Telkonet, Inc. (the “Company”) entered into an unsecured promissory note, dated as of April 17, 2020 (“the PPP Loan”), with Heritage Bank of Commerce under the Paycheck Protection Program (the “PPP”) administered by the United States Small Business Administration (“SBA”) and authorized by the Keeping American Workers Employed and Paid Act, which is part of the Coronavirus Aid, Relief, and Economic Security Act, enacted on March 27, 2020. The principal amount of the PPP Loan is $913,063, bears interest of 1.0% per annum and was disbursed on April 21, 2020.
The PPP Loan has a maturity date of April 21, 2022. No payments of principal or interest are required during the first six months, but interest accrues during this period. After this period, monthly payments of principal and interest are required and continue until maturity with respect to any portion of the PPP Loan not forgiven, as discussed below. The PPP Loan may be prepaid, in full or in part, at any time prior to maturity with no prepayment penalties. The note contains events of default and other provisions customary for a loan of this type.
Under the terms of the PPP, the Company can apply for, and be granted, forgiveness for all or a portion of the PPP Loan. Such forgiveness will be determined, subject to limitations and ongoing rulemaking by the SBA, based on the use of loan proceeds for eligible purposes, including payroll costs, mortgage interest, rent, utility costs and the maintenance of employee and compensation levels. At least 75% of such forgiven amounts must be used for eligible payroll costs. The amount of loan forgiveness will be reduced if the Company terminates employees or reduces salaries during the eight-week period following the date the proceeds are disbursed. No assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.

23

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the accompanying condensed consolidated financial statements and related notes thereto for the ~~three~~six months ended ~~March 31,~~June 30, 2020, as well as the Company’s consolidated financial statements and related notes thereto and management’s discussion and analysis of financial condition and results of operations in the Company’s Form 10-K for the year ended December 31, 2019, filed with the US. Securities and Exchange Commission (the “SEC”) on March 30, 2020.

Business

Telkonet, Inc. (the “Company”, “Telkonet”), formed in 1999 and incorporated under the laws of the state of Utah, is the creator of the EcoSmart Platform of intelligent automation solutions designed to optimize energy efficiency, comfort and analytics in support of the emerging Internet of Things (“IoT”). We currently operate in a single reportable business segment.

The Company’s direct sales effort targets the hospitality, education, commercial, utility and government/military markets. Taking advantage of legislation, including the Energy Independence and Security Act of 2007, or EISA, the Energy Policy Act of 2005, and the American Recovery and Reinvestment Act, the Company is focusing its sales efforts in areas with available public funding and incentives, such as rebate programs offered by utilities for efficiency upgrades. Through the Company’s proprietary platform, technology and partnerships with energy efficiency providers, the Company’s management intends to position the Company as a leading provider of energy management solutions.

Forward-Looking Statements

In accordance with the Private Securities Litigation Reform Act of 1995, the Company can obtain a “safe-harbor” for forward-looking statements by identifying those statements and by accompanying those statements with cautionary statements which identify factors that could cause actual results to differ materially from those in the forward-looking statements. Accordingly, the following “Management’s Discussion and Analysis of Financial Condition and Results of Operations” may contain certain forward-looking statements regarding strategic growth initiatives, growth opportunities and management’s expectations regarding orders and financial results for the remainder of 2020 and future periods. These forward-looking statements are based on current expectations and current assumptions which management believes are reasonable. However, these statements involve risks and uncertainties that could cause actual results to differ materially from any future results encompassed within the forward-looking statements.  Factors that could cause or contribute to such differences include those risks affecting the Company’s business as described in the Company’s filings with the SEC, including the current reports on Form 8-K, which factors are incorporated herein by reference. The Company expressly disclaims a duty to provide updates to forward-looking statements, whether as a result of new information, future events or other occurrences.

Critical Accounting Policies and Estimates and New Accounting Pronouncements

Please refer to the Company’s Form 10-K filed March 30, 2020 for critical accounting policies and estimates. For information regarding recent accounting pronouncements and their effect on the Company, see “New Accounting Pronouncements” in Note B of the Notes to Unaudited Condensed Consolidated Financial Statements contained herein.

24
Revenues

The table below outlines product versus recurring revenues for comparable periods:

Three Months Ended Three Months Ended
March 31, 2020 March 31, 2019 Variance June 30, 2020 June 30, 2019 Variance

Product $ 1,609,262 89 % $ 2,586,669 94 % $ (977,407 ) (38 %) $ 1,103,371 86% $ 3,380,892 95% $ (2,277,521 ) (67%)
Recurring 194,162 11 % 176,533 6 % 17,629 10 % 178,311 14% 189,143 5% (10,832 ) (6%)
Total $ 1,803,424 100 % $ 2,763,202 100 % $ (959,778 ) (35 %) $ 1,281,682 100% $ 3,570,035 100% $ (2,288,353 ) (64%)
24
Six Months Ended
June 30, 2020 June 30, 2019 Variance

Product $ 2,712,633 88% $ 5,967,561 94% $ (3,254,928 ) (55%)
Recurring 372,473 12% 365,676 6% 6,797 2%
Total $ 3,085,106 100% $ 6,333,237 100% $ (3,248,131 ) (51%)

Product Revenue

Product revenue principally arises from the sale and installation of the EcoSmart energy management platform. The EcoSmart Suite of products consists of thermostats, sensors, controllers, wireless networking products, switches, outlets and a control platform.

For the three and six months ended ~~March 31,~~June 30, 2020, product revenues decreased by ~~38%~~67% or ~~$0.98~~$2.28 million and 55% or $3.26 million, respectively, when compared to the prior year. Product revenues derived from value added resellers and distribution partners were ~~$1.1~~$0.83 million and $1.92 million, respectively for the three and six months ended ~~March 31,~~June 30, 2020, a decrease of ~~48%~~68% and 59% compared to the prior year period. ~~The decrease was primarily driven by non-repeatable revenues in 2019 from three customers.~~ Beginning in the third quarter of 2019, the Company began implementing portfolio pricing increases, which under normal circumstances would be expected to positively impact product revenue, but given the COVID-19 pandemic, the impact of these price increases has been offset by reduced demand for our products at this time.

For the three months ended ~~March 31,~~June 30, 2020, all major industry sectors decreased when compared to the prior year. Hospitality revenues decreased ~~$0.49~~$1.35 million to ~~$1.2~~$0.98 million, government revenues decreased ~~$0.37~~$0.48 million to ~~$.06~~$0.01 million, education revenues decreased ~~$0.01~~$0.38 million to ~~$0.25~~$0.07 million and MDU revenues decreased ~~$0.10~~$0.07 million to ~~$.09~~$0.04 million. For the three months ended ~~March 31,~~June 30, 2020, international revenues decreased ~~$0.49~~$0.25 million to ~~$0.06~~$0.09 million when compared to the prior year period. The decrease in international revenues was primarily driven by non-repeatable revenues from two customers in 2019 and limited international revenues in 2020.
For the six months ended June 30, 2020, all major industry sectors decreased when compared to the prior year. Hospitality revenues decreased $1.84 million to $2.18 million, government revenues decreased $0.85 million to $0.08 million, education revenues decreased $0.39 million to $0.32 million and MDU revenues decreased $0.18 million to $0.13 million. For the six months ended June 30, 2020, international revenues decreased $0.74 million to $0.15 million when compared to the prior year period. The decrease in international revenues was primarily driven by non-repeatable revenues from three customers in 2019 and limited international revenues in 2020.

Backlogs were approximately ~~$2.8~~$2.9 million and $4.0 million at ~~March 31,~~June 30, 2020 and 2019, respectively.

Recurring Revenue

Recurring revenue is attributed to our call center support services. The Company recognizes revenue ratably over the service month for monthly support revenues and defers revenue for annual support services over the term of the service period. Recurring revenue consists of Telkonet’s EcoCare service and support program.

For the three and six months ended ~~March 31,~~June 30, 2020, recurring revenue decreased by 6% and increased by ~~10%~~2%, respectively, when compared to the prior year period. ~~The increase was~~Variances are related to ~~increased~~changes in unit sales of call center support services.

25
Cost of Sales

The table below outlines product versus recurring cost of sales, along with respective amounts of those costs as a percentage of revenue for the comparable periods:

Three Months Ended Three Months Ended
March 31, 2020 March 31, 2019 Variance June 30, 2020 June 30, 2019 Variance

Product $ 966,603 60 % $ 1,690,598 65 % $ (723,995 ) (43 %) $ 835,871 76% $ 2,077,066 61% $ (1,241,195 ) (60%)
Recurring 22,772 12 % 86,042 49 % (63,270 ) (74 %) 25,797 15% 77,072 41% (51,275 ) (67%)
Total $ 989,375 55 % $ 1,776,640 64 % $ (787,265 ) (44 %) $ 861,668 67% $ 2,154,138 60% $ (1,292,470 ) (60%)

25
Six Months Ended
June 30, 2020 June 30, 2019 Variance

Product $ 1,802,474 66% $ 3,767,664 63% $ (1,965,190 ) (52%)
Recurring 48,569 13% 163,114 45% (114,545 ) (70%)
Total $ 1,851,043 60% $ 3,930,778 62% $ (2,079,735 ) (53%)

Costs of Product Sales

Costs of product revenue include equipment and installation labor related to EcoSmart technology. For the three and six months ended ~~March 31,~~June 30, 2020, product costs decreased ~~43%~~by 60% and 52%, respectively, compared to the prior year period based upon lower revenues. ~~The~~
For the three month comparison, the variance was primarily attributable to decreases in material costs of ~~$0.35~~$0.85 million, logistical expenses of ~~$0.22~~$0.06 million, inclusive of import tariffs, use of installation subcontractors of $0.26 million and ~~inventory adjustments~~salary expense of ~~$0.08~~$0.03 million. Material costs as a percentage of product revenues ~~were 43% for the quarter, an increase~~was 41%, a decrease of 8%9%, compared to the prior year period. ~~Our core products are manufactured~~
For the six month comparison, the variance was primarily attributable to decreases in ~~China~~material costs of $1.2 million, logistical expenses of $0.28 million, inclusive of import tariffs, use of installation subcontractors of $0.29 million and inventory adjustments of $0.09 million. Material costs as a ~~result tariffs imposed on Chinese imports resulted in an adverse impact~~percentage of ~~approximately 3% on the actual gross profit percentage for the quarter ended March 31, 2020,~~product revenues was 42%, a decrease of 1%, compared to ~~approximately 9% for~~ the ~~quarter ended March 31, 2019.~~prior year period.

Costs of Recurring Revenue

Recurring costs are comprised primarily of call center support labor. For the three and six months ended ~~March 31,~~June 30, 2020, recurring costs decreased by ~~74%~~67% and 70%, respectively, when compared to the prior year period. The variance was primarily due to decreases in call center staffing as the Company ~~evaluates~~migrated to a combination of internal ~~staffing~~ and ~~outsourcing arrangements.~~external solutions.
26

Gross Profit

The table below outlines product versus recurring gross profit, along with respective actual gross profit percentages for the comparable periods:

Three Months Ended Three Months Ended
March 31, 2020 March 31, 2019 Variance June 30, 2020 June 30, 2019 Variance

Product $ 642,659 40 % $ 896,071 35 % $ (253,412 ) (28 %) $ 267,500 24% $ 1,303,826 39% $ (1,036,326 ) (80%)
Recurring 171,390 88 % 90,491 51 % 80,899 89 % 152,514 85% 112,071 59% 40,443 36%
Total $ 814,049 45 % $ 986,562 36 % $ (172,513 ) (17 %) $ 420,014 33% $ 1,415,897 40% $ (995,883 ) (70%)
Six Months Ended
June 30, 2020 June 30, 2019 Variance

Product $ 910,158 34% $ 2,199,897 37% $ (1,289,739 ) (59%)
Recurring 323,905 87% 202,562 55% 121,343 60%
Total $ 1,234,063 40% $ 2,402,459 38% $ (1,168,396 ) (49%)

Gross Profit on Product Revenue

Gross profit on product revenue for the three and six months ended ~~March 31,~~June 30, 2020 decreased ~~28%~~80% and 59%, respectively, when compared to the prior year period.
For the three months ended ~~March 31,~~June 30, 2020, the actual gross profit percentage ~~increased 5%~~decreased 15% to ~~40%~~24%. ~~Contributing~~The decrease was primarily attributable to ~~the increase were~~a decline in revenues of $2.28 million partially offset by decreases in material costs of ~~$0.35~~$0.85 million, logistical expenses of ~~$0.22~~$0.06 million, inclusive of import tariffs, use of installation subcontractors of $0.26 million and ~~inventory adjustments~~salary expense of ~~$0.08~~$0.03 million. Tariffs imposed on Chinese imports resulted in an adverse impact of approximately 3%12% on the actual gross profit percentage for the three months ended ~~March 31,~~June 30, 2020, compared to approximately 9% for the prior year period. The year-over-year increase was a result of the value and timing of product received.
For the six months ended June 30, 2020, the actual gross profit percentage decreased 3% to 34%. The decrease was primarily attributable to a decline in revenues of $3.26 million partially offset by decreases in material costs of $1.2 million, logistical expenses of $0.28 million, inclusive of import tariffs, use of installation subcontractors of $0.29 million and inventory adjustments of $0.09 million. Tariffs imposed on Chinese imports resulted in an adverse impact of approximately 7% on the actual gross profit percentage for the six months ended June 30, 2020, compared to approximately 9% for the prior year period.

Gross Profit on Recurring Revenue

Gross profit on recurring revenue for the three and six months ended ~~March 31,~~June 30, 2020 increased ~~89%~~36% and 60%, respectively, when compared to the prior year period. The increase was a combination of increased unit sales of call center support services and decreased call center staffing. ~~For the three months ended March 31, 2020, the actual gross profit percentage increased 37% when compared to the prior year period.~~

2627

Operating Expenses

The tables below outline operating expenses for the comparable periods, along with percentage change:

Three Months Ended March 31,
2020 2019 Variance

Total $ 1,454,648 $ 1,826,606 $ (371,958 ) (20 %)
Three Months Ended June 30,
2020 2019 Variance

Total $ 1,363,313 $ 1,919,432 $ (556,119 ) (29%)
Six Months Ended June 30,
2020 2019 Variance

Total $ 2,817,961 $ 3,746,038 $ (928,077 ) (25%)

The Company’s operating expenses are comprised of research and development, selling, general and administrative expenses and depreciation and amortization expense. During the three and six months ended ~~March 31,~~June 30, 2020, operating expenses decreased by ~~20%~~29% and 25%, respectively, when compared to the prior year period as outlined below.

Research and Development

Three Months Ended March 31,
2020 2019 Variance

Total $ 369,243 $ 486,626 $ (117,383 ) (24 %)
Three Months Ended June 30,
2020 2019 Variance

Total $ 291,849 $ 425,670 $ (133,821 ) (31%)
Six Months Ended June 30,
2020 2019 Variance

Total $ 661,092 $ 912,296 $ (251,204 ) (28%)

Research and development costs are related to both present and future product development and integration and are expensed in the period incurred. During the three and six months ended ~~March 31,~~June 30, 2020, research and development costs decreased ~~24%~~31% and 28%, respectively, when compared to the prior year period. ~~The~~For the three and six month comparison, the variance is primarily attributable to decreases in expenses incurred with third-party consultants and salary expense.

Selling, General and Administrative Expenses

Three Months Ended March 31,
2020 2019 Variance

Total $ 1,070,610 $ 1,323,049 $ (252,439 ) (19 %)
Three Months Ended June 30,
2020 2019 Variance

Total $ 1,056,721 $ 1,476,719 $ (419,998 ) (28%)
28
Six Months Ended June 30,
2020 2019 Variance

Total $ 2,127,331 $ 2,799,767 $ (672,436 ) (24%)

During the three and six months ended ~~March 31,~~June 30, 2020, selling, general and administrative expenses decreased over the prior year period by ~~19%. The~~28% and 24%, respectively. For the three month comparison, the variance is primarily attributable to decreases in trade shows ~~and audit~~of $0.14 million, salary expense of $0.13 million, legal fees of ~~$0.07~~$0.03 million, ~~each, salary and recruitment~~advertising of ~~$0.10~~$0.02 million and sales commissions of $0.05 million, partially offset by a ~~$0.05~~$0.03 million increase in temporary staffing.
For the six month comparison, the variance is primarily attributable to decreases in trade shows of $0.20 million, audit fees of $0.06 million, legal fees of $0.40 million, salary and recruitment of $0.24 million and sales commissions of $0.10 million, partially offset by a $0.08 million increase in temporary staffing.

Non-GAAP Financial Measures

Management believes that certain non-GAAP financial measures may be useful to investors in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Adjusted earnings before interest, taxes, depreciation, amortization and stock-based compensation (“Adjusted EBITDA”) is a metric used by management and frequently used by the financial community. Adjusted EBITDA provides insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation, amortization and stock-based compensation can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA is one of the measures used for determining our debt covenant compliance. Adjusted EBITDA excludes certain items that are unusual in nature or not comparable from period to period. While management believes that non-GAAP measurements are useful supplemental information, such adjusted results are not intended to replace our GAAP financial results. Adjusted EBITDA is not, and should not be considered, an alternative to net income (loss), operating income (loss), or any other measure for determining operating performance or liquidity, as determined under accounting principles generally accepted in the United States (GAAP). In assessing the overall health of its business for the three and six months ended ~~March 31,~~June 30, 2020 and 2019, the Company excluded items in the following general categories described below:

· Stock-based compensation: The Company believes that because of the variety of equity awards used by companies, varying methodologies for determining stock-based compensation and the assumptions and estimates involved in those determinations, the exclusion of non-cash stock-based compensation enhances the ability of management and investors to understand the impact of non-cash stock-based compensation on our operating results. Further, the Company believes that excluding stock-based compensation expense allows for a more transparent comparison of its financial results to the previous year.

2729

RECONCILIATION OF NET LOSS
TO ADJUSTED EBITDA
~~FOR THE THREE MONTHS ENDED MARCH 31,~~(Unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

2020 2019 2020 2019
2020 2019
Net loss $ (652,501 ) $ (845,604 ) $ (950,097 ) $ (518,575 ) $ (1,602,598 ) $ (1,364,179 )
Interest expense, net 8,680 5,560 6,904 15,040 15,584 20,600
Income tax provision 3,222 –
Income tax provision (benefit) (106 ) – 3,116 –
Depreciation and amortization 14,795 16,931 14,743 17,043 29,538 33,975
EBITDA (625,804 ) (823,113 ) (928,556 ) (486,492 ) (1,554,360 ) (1,309,604 )
Adjustments:
Stock-based compensation 1,815 1,815 1,815 1,815 3,631 3,631
Adjusted EBITDA $ (623,989 ) $ (821,298 ) $ (926,741 ) $ (484,677 ) $ (1,550,729 ) $ (1,305,973 )

Liquidity and Capital Resources

For the ~~three-month~~six-month period ended ~~March 31,~~June 30, 2020, the Company reported a net loss of ~~$652,501~~$1,602,598 and had cash used in operating activities of ~~$109,888~~$488,107 and ended the period with an accumulated deficit of ~~$125,758,040~~$126,708,137 and total current assets in excess of current liabilities of ~~$3,561,268.~~$2,619,199. At ~~March 31,~~June 30, 2020, the Company had ~~$3,084,828~~$3,101,209 of cash and approximately ~~$153,000~~$664,000 of availability on its credit facility. The credit facility is a $2,000,000 line of credit, which is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable. As of ~~March 31,~~June 30, 2020, we had a total borrowing base of approximately ~~$720,000 and~~$714,000, an outstanding balance of ~~$518,463,~~$0, and a cash management services reserve of $50,000, resulting in the approximate availability of ~~$153,000~~$664,000 on the credit facility.

Since inception through ~~March 31,~~June 30, 2020, we have incurred cumulative losses of ~~$125,758,040~~$126,708,137 and have never generated enough cash through operations to support our business. ~~For the three-month period ended March 31, 2020, we had a cash flow deficit from operations of $109,888.~~ Since 2012, the Company has made significant investments in the engineering, development and marketing of an intelligent automation platform, including but not limited to, hardware and software enhancements, support services and applications. The funding for these development efforts has contributed to the ongoing operating losses and use of cash. Operating losses have been financed by debt and equity transactions, credit facility capacity, the sale of a wholly-owned subsidiary and management of working capital levels. The report from our previous independent registered public accounting firm on our consolidated financial statements for the year ended December 31, 2019 stated there is substantial doubt about our ability to continue as a going concern.

The Company’s ability to continue as a going concern is dependent upon generating profitable operations in the future and obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There can be no assurance that the Company will be able to secure such financing at commercially reasonable terms, if at all. If cash resources become insufficient to meet the Company’s ongoing obligations, the Company will be required to scale back or discontinue portions of its operations or discontinue operations entirely, whereby, the Company’s shareholders may lose some or all of their investment.

30
The Company’s operations and financial results have also been impacted by the COVID-19 pandemic. ~~On January 30, 2020~~Both the ~~World Health Organization (“WHO”) announced a global~~ health ~~emergency because of a new strain of a novel coronavirus in Wuhan, China (the “COVID-19 outbreak”)~~ and ~~the risks to the international community as the virus spreads globally. In March 2020, the WHO classified the COVID-19 outbreak a pandemic, based on the rapid increase in exposure globally. The spread~~economic aspects of the COVID-19 pandemic are highly fluid and the future course of each is uncertain. We cannot predict whether the outbreak ~~has caused significant volatility~~of COVID-19 will be effectively contained on a sustained basis, nor the severity and ~~uncertainty in U.S.~~duration of its impact. If the outbreak of COVID-19 is not effectively and ~~international markets.~~timely controlled, our results of operations, financial condition and cash flows may continue to be materially and adversely impacted as a result of the deteriorating market outlook, the global economic recession, weakened liquidity or other factors that we cannot foresee.
28

The Company’s sales and gross profits have decreased significantly resulting from a contraction in commercial demand for our products, a lower revenue conversion rate in our existing pipeline and significant one-off transactions from customers in 2019 that have not been, ~~disrupted as a result of its customers furloughing~~ and ~~laying off their employees and/or suspending projects. Despite these challenges, quoting remains active and the aggregate pipeline has~~are not ~~contracted significantly. Thus far, the impact has been delays as opposed~~expected to ~~cancellations.~~be, repeated in 2020. Due to travel restrictions, social distancing and shelter at home edicts, the hospitality industry, our largest market that generally contributes more than 50% of our revenue, has suffered as much as any. According to a new study prepared for the U.S. Travel Association by Tourism Economics, domestic travel spending will likely drop 45% by the end of 2020.² According to data from STR, during the second quarter, an estimated 5,100 hotels closed temporarily in the U.S.²
At this time, ~~the disruption is expected to be temporary; however,~~ the length or severity of this pandemic is unknown. Depending on the length and severity, the demand for our products, our customers’ ability to meet payment obligations to the Company, our supply chain and production capabilities, and our workforces’ ability to deliver our products and services could be impacted. Management is actively monitoring the impact of the global situation on its financial condition, liquidity, operations, suppliers, industry, and workforce. While we expect this disruption to continue to have a material adverse impact on our results of operations, financial condition and cash flows, ~~for the year 2020,~~ the Company is unable to reasonably determine the impact at this time.

In response to the COVID-19 pandemic and its effects (and potential further effects) on the Company’s operations and financial results, the Company has taken, and is continuing to take, a number of actions to preserve cash. These actions include suspending the use of engineering consultants, and cancelling all non-essential travel and the Company’s attendance at tradeshows (implemented prior to applicable government stay-at-home orders being put in place). In ~~addition, in~~ early April of 2020, management made the decision to furlough certain employees, instituted pay cuts for certain other employees and suspended the Company’s 401(k) match through the end of 2020. With the receipt of the PPP Loan (discussed below), the Company was able to bring back the furloughed employees, restore payroll to prior levels and delay suspension of the 401(k) match. However, the pandemic continues to impact the Company’s operations and financial results, and consequently, in late June of 2020 management once again made the decision to furlough certain employees, instituted pay cuts for certain other employees and suspended the Company’s 401(k) match through the end of 2020.
The actions taken in response to the COVID-19 pandemic are in addition to the cost elimination and liquidity management actions that the Company began implementing in the second half of 2019, including reviewing opportunities to decrease spend with third party consultants and providers, strategically reviewing whether or not to fill employee positions in the event of vacancies, and implementing sales campaigns to sell slow-moving inventory and ~~reducing~~reduce existing inventory volumes. There is no guarantee, however, that these actions, nor any other actions identified, will yield profitable operations in the foreseeable future.

In addition to the actions noted above, on April 21, 2020, the Company entered into an unsecured promissory note, dated as of April 17, 2020 (“the PPP Loan”), with Heritage Bank of Commerce for a $913,063 loan under the ~~Paycheck Protection Program (“PPP”)~~PPP SBA 7(a) loan. The PPP SBA 7(a) loan program is being administered by the United States ~~Small Business Administration (“SBA”)~~SBA and was authorized by the Keeping American Workers Employed and Paid Act, which is part of the ~~Coronavirus Aid, Relief, and Economic Security (“CARES”)~~CARES Act that was signed into law on March 27, 2020. The principal amount of the Loan is $913,063, bears interest of 1.0% per annum and has a maturity date of April 21, 2022. See Note NG – ~~Subsequent Event~~Debt for a summary of the ~~terms~~terms.
On June 5, 2020, the Paycheck Protection Program Flexibility Act of 2020 was signed into law. It amended the CARES Act and eased rules on how and when recipients can use loans and still be eligible for forgiveness. The PPP Flexibility Act of 2020 changed many aspects of the PPP, ~~Loan.~~including: (1) extending the covered period for loan forgiveness purposes from eight weeks to the earlier of 24 weeks from the loan origination date or December 31, 2020; (2) lowering the amount required to be spent on payroll costs from 75% to 60% of the loan principal; (3) extending the loan maturity period from two to five years for PPP Loans made on or after June 5, 2020; and (4) revising the loan payment deferral period until the date when the amount of loan forgiveness is determined and remitted to the lender. No assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
_________________
² Fox, Jena Tesse. “COVID-19 Recovery: After disastrous spring, industry looks for bright spots.” Hotel Management June/July 2020: 8.
31
At June 30, 2020, the PPP loan totaled $913,063 and is presented on the balance sheet as current debt and excludes any possible forgiveness. No assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.

At ~~March 31,~~June 30, 2020, the Company had approximately ~~$3,084,828~~$3,101,209 of cash and approximately ~~$153,000~~$664,000 of availability on its credit facility. However, the credit facility requires that the Company maintain an unrestricted cash balance of $2,000,000, limiting the ability of the Company to use its cash reserves to fund its operations. As of ~~March 31,~~June 30, 2020, the outstanding balance on the credit facility was ~~$518,463. On average, during the twelve-month period between April 1, 2019 and March 31, 2020, the Company’s cash balance decreased $55,000 per month.~~$0.

The Company ~~is using~~has used the proceeds of the PPP Loan to support its ongoing operations and currently expects to also draw on its cash reserves and utilize the credit facility to finance its near-term working capital needs. It expects to continue to incur operating losses and negative operating cash flows for one year beyond the date of these financial statements. The Credit Facility provides us with needed liquidity to assist in meeting our obligations or pursuing strategic objectives. Continued operating losses will deplete these cash reserves and could result in a violation of the financial covenants. Consequently, repayment of amounts borrowed under the Credit Facility may be accelerated and Heritage Bank’s commitment to extend credit under the Heritage Bank Loan Agreement may be terminated. The occurrence of any of these events could have a material adverse effect on our business and results of operations.

29
The Company’s Board also continues to consider strategic alternatives to maximize shareholder value, including but not limited to, a sale of the Company, an investment in the Company, a merger or other business combination, a sale of all or substantially all assets or a strategic joint venture. However, these actions are not solely within the control of the Company. At ~~May 15,~~August 14, 2020, no definitive alternatives had been identified.

Accordingly, and in light of the Company’s historic losses, there is substantial doubt about the Company’s ability to continue as a going concern.

Working Capital

Working capital (current assets in excess of current liabilities) ~~from operations~~ decreased by ~~$626,181~~$1,568,250 during the ~~three~~six months ended ~~March 31,~~June 30, 2020 from ~~working capital of~~ $4,187,449 at December 31, 2019 to ~~a working capital of $3,561,268~~$2,619,199 at ~~March 31,~~June 30, 2020. The ~~changes~~decrease in ~~Accounts Receivable~~accounts receivable and ~~Inventory~~inventory were primarily a result of the decline in ~~revenues. The change~~revenues, and the decrease in ~~Accounts Payable~~accounts payable was primarily a result of the decline in revenues and cost containment actions.

Revolving Credit Facility
On September 30, 2014, the Company entered into a loan and security agreement (the “Heritage Bank Loan Agreement”), with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”), governing a revolving credit facility in a principal amount not to exceed $2,000,000 (the “Credit Facility”). Availability of borrowings under the Credit Facility is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable. The Heritage Bank Loan Agreement is available for working capital and other general business purposes.

The outstanding principal balance of the Credit Facility bears interest at the Prime Rate plus 3.00%, which was 6.25% at ~~March 31,~~June 30, 2020 and 7.75% December 31, 2019. On October 9, 2014, as part of the Heritage Bank Loan Agreement, Heritage Bank was granted a warrant to purchase 250,000 shares of Telkonet common ~~stock, for further information on the accounting for warrants, refer to Note I.~~stock. The warrant has an exercise price of $0.20 and expires October 9, 2021. On November 6, 2019, the eleventh amendment to the Credit Facility was executed to extend the maturity date of the Credit Facility to September 30, 2021, unless earlier accelerated under the terms of the Heritage Bank Loan Agreement, and eliminate the maximum EBITDA loss covenant. The eleventh amendment was effective as of September 30, 2019.
32

The Heritage Bank Loan Agreement contains covenants that place restrictions on, among other things, the incurrence of debt, granting of liens and sale of assets. The Heritage Bank Loan Agreement also contains financial covenants. As discussed above, the EBITDA loss covenant was eliminated in the eleventh amendment to the Credit Facility. The sole remaining financial covenants are a minimum asset coverage ratio and a minimum unrestricted cash balance of $2 million, both of which are measured at the end of each month. A violation of either of these covenants could result in an event of default under the Heritage Bank Loan Agreement. Upon the occurrence of such an event of default or certain other customary events of defaults, payment of any outstanding amounts under the Credit Facility may be accelerated and Heritage Bank’s commitment to extend credit under the Heritage Bank Loan Agreement may be terminated. The Heritage Bank Loan Agreement contains other representations and warranties, covenants, and other provisions customary to transactions of this nature.

The outstanding balance on the Credit Facility was ~~$518,463~~$0 and $624,347 at ~~March 31,~~June 30, 2020 and December 31, 2019, respectively, and the remaining available borrowing capacity was approximately ~~$153,000~~$664,000 and $424,000, respectively. As of ~~March 31,~~June 30, 2020, the Company was in compliance with all financial covenants.

Paycheck Protection Program
On April 21, 2020, the Company entered into an unsecured promissory note, dated as of April 17, 2020 (“the PPP Loan”), with Heritage Bank of Commerce under the Paycheck Protection Program (the “PPP”) administered by the United States Small Business Administration (“SBA”) and authorized by the Keeping American Workers Employed and Paid Act, which is part of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, enacted on March 27, 2020. The principal amount of the PPP Loan is $913,063, bears interest of 1.0% per annum and was disbursed on April 21, 2020.
The PPP Loan has a maturity date of April 21, 2022. No payments of principal or interest are required during the first six months, but interest accrues during this period. The PPP Flexibility Act (discussed below) extended the six-month loan payment deferral period. After the deferral period, monthly payments of principal and interest are required and continue until maturity with respect to any portion of the PPP Loan not forgiven, as discussed below. The PPP Loan may be prepaid, in full or in part, at any time prior to maturity with no prepayment penalties. The note contains events of default and other provisions customary for a loan of this type.
Under the terms of the PPP, the Company can apply for, and be granted, forgiveness for all or a portion of the PPP Loan. Such forgiveness will be determined, subject to limitations and ongoing rulemaking by the SBA, based on the use of loan proceeds for eligible purposes, including payroll costs, mortgage interest, rent, utility costs and the maintenance of employee and compensation levels. Prior to the enactment of the PPP Flexibility Act, at least 75% of such forgiven amounts must be used for eligible payroll costs. The amount of loan forgiveness will be reduced if the Company terminates employees or reduces salaries during the eight-week period following the date the proceeds are disbursed, and if it is not eligible to claim any of the safe harbors or exemptions.
On June 5, 2020, the PPP Flexibility Act of 2020 was signed into law. It amended the CARES Act and eased rules on how and when recipients can use loans and still be eligible for forgiveness. The PPP Flexibility Act changed many aspects of the PPP, including: (1) extending the covered period for loan forgiveness purposes from eight weeks to the earlier of 24 weeks from the loan origination date or December 31, 2020; (2) lowering the amount required to be spent on payroll costs from 75% to 60% of the loan principal; (3) extending the loan maturity period from two years to five years for PPP loans made on or after June 5, 2020; and (4) revising the loan payment deferral period until the date when the amount of loan forgiveness is determined and remitted to the lender. For PPP recipients who do not apply for forgiveness, the loan payment deferral period expires ten months after the applicable forgiveness period ends. No assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
The outstanding balance was $913,063 at June 30, 2020.

3033

Cash Flow Analysis

Cash used in operations was ~~$109,888~~$488,107 and ~~$1,716,357~~$2,035,842, during the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019, respectively. As of ~~March 31,~~June 30, 2020, our primary capital needs included costs incurred to increase energy management sales, inventory procurement and managing current liabilities. The working capital changes during the ~~three~~six months ended ~~March 31,~~June 30, 2020 were primarily a result of an approximate ~~$961,000~~$1,410,000 decrease in accounts receivable, a ~~$423,000~~$300,000 decrease in inventories, a ~~$115,000~~$144,000 decrease in contract assets, partially offset by a ~~$582,000~~$535,000 decrease in accounts payable, a ~~$157,000~~$109,000 decrease in contract liabilities, a ~~$85,000 decrease in other accrued expenses, a $89,000~~$134,000 increase in prepaid expenses and other current assets, and a ~~$91,000 decrease~~$92,000 increase in the reserve for inventory obsolescence. The working capital changes during the ~~three~~six months ended ~~March 31,~~June 30, 2019 were primarily ~~a result of increased working capital needs based on revenue growth, with~~related to an approximate ~~$1,439,000~~$1,374,000 increase in accounts receivable, $269,000 decrease in contract liabilities, $200,000 increase in contract assets, partially offset by a ~~$463,000~~$647,000 increase in accounts payable, a ~~$187,000~~$239,000 increase in accrued ~~expenses, a $172,000 increase in the reserve for inventory obsolescence, a $169,000 decrease in contract~~ liabilities, and a ~~$132,000 increase~~$136,000 decrease in ~~contract~~prepaid and other current assets. Accounts receivable balances fluctuate based on the negotiated billing terms with customers and collections. We purchase inventory based on forecasts and orders, and when those forecasts and orders change, the amount of inventory may also fluctuate. Accounts payable balances fluctuate with changes in inventory levels, volume of inventory purchases, and negotiated supplier and vendor terms.

There was no cash used in investing activities during the ~~three~~six months ended ~~March 31,~~June 30, 2020. Cash used in investing activities was ~~$2,302~~$5,318 to purchase computer equipment during the ~~three~~six months ended ~~March 31,~~June 30, 2019. ~~During the three months ended March 31, 2019, the Company purchased approximately $2,302 of computer equipment.~~

Cash ~~used in~~provided by financing activities was ~~$105,884~~$288,716 during the ~~three~~six months ended ~~March 31,~~June 30, 2020. Cash provided by financing activities was ~~$785,766~~$742,651 during the ~~three~~six months ended ~~March 31,~~June 30, 2019. Proceeds from the PPP loan were $913,063, proceeds borrowed from the line of credit were ~~$2,820,000~~$4,105,000 and cash used for payments on the line of credit were ~~$2,925,884~~$4,729,347 during the ~~three~~six months ended ~~March 31,~~June 30, 2020. Proceeds borrowed from the line of credit were ~~$2,339,000~~$5,604,000 and cash used for payments on the line of credit were ~~$1,553,234~~$4,861,349 during the ~~three~~six months ended ~~March 31,~~June 30, 2019.

We are working to manage our current liabilities while we continue to make changes in operations to improve our cash flow and liquidity position.

Management expects that global economic conditions, in particular the impacts and uncertainties of the COVID-19 outbreak and the decreasing price of energy, along with competition will continue to present a challenging operating environment through 2020; therefore working capital management will continue to be a high priority for 2020. The Company’s estimated cash requirements for operations over the next 12 months are anticipated to benefit from the cost elimination and liquidity management actions that the Company has initiated. ~~However, due~~Efforts to contain COVID-19 have not succeeded in many regions resulting in the ~~speed with which the COVID-19 pandemic is developing and the~~continued uncertainty of its duration and the timing of ~~recovery,~~recovery. As a result, we are unable to predict at this time the extent to which the COVID-19 pandemic may impact our financial results, including liquidity.

Off-Balance Sheet Arrangements

The Company has no material off-balance sheet arrangements.
31

Acquisition or Disposition of Property and Equipment

The Company does not anticipate significant purchases of property or equipment during the next twelve months. The Waukesha, Wisconsin lease may require additional furniture, shelving, computer equipment and peripherals to be used in the Company’s day-to-day operations.
34

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. The Company’s Chief Executive Officer and Chief Financial Officer each evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of ~~March 31,~~June 30, 2020. Based on these evaluations, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures required by paragraph (b) of Rule 13a-15 and 15d-15 were not effective as of ~~March 31,~~June 30, 2020 as a result of the material weaknesses discussed below.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurances regarding the reliability of financial reporting and the preparation of the financial statements of the Company in accordance with U.S. generally accepted accounting principles, or GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.

With the participation of our Chief Executive Officer, our management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2019 based on the framework in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). Based on our evaluation and the material weaknesses described below, management concluded that the Company did not maintain effective internal control over financial reporting as of December 31, 2019 based on the COSO framework criteria.

As previously disclosed in Item 9A of our Annual Report on Form 10-K for the year ended December 31, 2019, our management did not properly design or maintain effective controls over the control environment and monitoring components of COSO. We did not have a sufficient complement of accounting and financial personnel with an appropriate level of knowledge to address technical accounting and financial reporting matters in accordance with generally accepted accounting principles and the Company’s overall financial reporting requirements. We also lack sufficient information technology resources to address our IT general control environment requirements. The failures within the control environment and monitoring components contributed to the following control activity level material weaknesses:

· Revenues – We did not properly design or maintain effective controls over the recording of revenue recognition for contracts whose performance obligations are fulfilled over time.

32
· Financial Statement Close and Reporting – We did not properly design or maintain effective controls over the period end financial close and reporting process. Specifically, we lacked control over the review of account reconciliations, journal entries, identification of related party transactions, and reporting of our financial results and disclosures.
35
· Information Technology – We did not properly design or maintain effective controls to prevent unauthorized access to certain systems, programs and data, and provide for periodic review and monitoring of access and changes in programs, including review of security logs and analysis of segregation of duties conflicts.

· Segregation of Duties – We did not maintain adequate segregation of duties within the Company’s business processes, financial applications, and IT systems. Specifically, we did not have appropriate controls in place to adequately assess the segregation of job responsibilities and system user access for initiating, authorizing, and recording transactions.

These control deficiencies could result in a misstatement of account balances resulting in a more than remote likelihood that a material misstatement to our financial statements may not be prevented or detected on a timely basis. Accordingly, we have determined that these control deficiencies as described above constitute material weaknesses.

We are reviewing actions to remediate the identified material weaknesses. As we continue to evaluate and work to improve our internal controls over financial reporting, our senior management may determine to take additional measures to address deficiencies or modify the remediation efforts. Until the remediation efforts that our senior management identifies as necessary, are completed, tested and determined effective, the material weaknesses described above will continue to exist. At present, the Company does not expect to hire additional personnel to remediate these control deficiencies in the near future.

In light of these material weaknesses, we performed additional analyses and procedures in order to conclude that our consolidated financial statements as of and for the years ended December 31, 2019 and 2018 included in the Annual Report on Form 10-K and as of ~~March 31,~~June 30, 2020 and 2019 included in this Form 10-Q were fairly stated in accordance with U.S. GAAP. Notwithstanding the identified material weaknesses, our management has concluded that the audited financial statements included in the Annual Report on Form 10K for the year ended December 31, 2019 and the unaudited condensed consolidated financial statements included in this quarterly filing fairly represent, in all material respects, our financial position, results of operations, cash flows, and changes in stockholders’ equity as of and for the periods presented in accordance with U.S. GAAP.

Under applicable Securities Law, the Company is not required to obtain an attestation report from the Company's independent registered public accounting firm regarding internal control over financial reporting, and accordingly, such an attestation has not been obtained or included in the Annual Report on Form 10-K for the year ended December 31, 2019.

Attestation Report of the Registered Public Accounting Firm

Not applicable.

Changes in Internal Controls

Other than the material weaknesses discussed above, during the quarter ended ~~March 31,~~June 30, 2020, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

3336

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business.  Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity.

Item 1A. Risk Factors.

There were no material changes during the quarter to the Risk Factors disclosed in Item 1A – “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2019.

Item 6. Exhibits.

Exhibit Number Description Of Document
10.1 Paycheck Protection Program Promissory Note, dated April 17, 2020, between Telkonet, Inc. and Heritage Bank of Commerce (incorporated by reference to our Form 8-K (File No. ~~000-31972)~~001-31972) filed April 27, 2020)
10.2

Amendment to the Telkonet, Inc. 2010 Stock Option and Incentive Plan (incorporated by reference to our Form 10-Q (File No. 001-31972) filed May 15, 2020)
10.3 Telkonet, Inc. 2020 Stock Option and Incentive Plan (incorporated by reference to our Form 8-K (File No. 001-31972) filed June 2, 2020)
31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Jason L. Tienor
31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Richard E. Mushrush
32.1 Certification of Jason L. Tienor pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of Richard E. Mushrush pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS XBRL Instance Document
101.SCH XBRL Schema Document
101.CAL XBRL Calculation Linkbase Document
101.DEF XBRL Definition Linkbase Document
101.LAB XBRL Label Linkbase Document
101.PRE XBRL Presentation Linkbase Document

3437

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Telkonet, Inc.
Registrant

Date: ~~May 15,~~August 14, 2020 By: /s/ Jason L. Tienor

Jason L. Tienor
Chief Executive Officer
(principal executive officer)

Date: ~~May 15,~~August 14, 2020 By: /s/ Richard E. Mushrush

Richard E. Mushrush
Chief Financial Officer
(principal financial officer)

3538

	For the Six Months Ended June 30,
	2020			2019
Cash Flows from Operating Activities:
Net loss	$	(1,602,598	)	$	(1,364,179	)

Adjustments to reconcile net loss to cash used in operating activities:
Stock-based compensation expense related to employee stock options		3,631			3,631
Stock issued to directors as compensation		18,000			72,000
Depreciation and amortization		29,538			33,975
Reserve for inventory obsolescence		(92,072	)		197,440
Noncash operating lease expense		116,168			118,950

Changes in operating assets and liabilities:
Accounts receivable		1,409,619			(1,373,964	)
Inventories		300,153			(161,194	)
Prepaid expenses and other current assets		(133,750	)		135,721
Deposits		10,130			–
Accounts payable		(534,543	)		647,256
Accrued liabilities and expenses		63,190			238,997
Contract liabilities		(109,430	)		(268,707	)
Contract assets		144,254			(200,331	)
Operating lease liabilities		(110,000	)		(109,791	)
Income taxes receivable		(397	)		(5,646	)
Net Cash Used In Operating Activities		(488,107	)		(2,035,842	)

Cash Flows From Investing Activities:
Purchase of property and equipment		–			(5,318	)
Net Cash Used In By Investing Activities		–			(5,318	)

Cash Flows From Financing Activities:
Proceeds from note payable		913,063			–
Proceeds from line of credit		4,105,000			5,604,000
Payments on line of credit		(4,729,347	)		(4,861,349	)
Net Cash Provided By Financing Activities		288,716			742,651

Net decrease in cash and cash equivalents		(199,391	)		(1,298,509	)
Cash, cash equivalents at the beginning of the period		3,300,600			4,678,891
Cash and cash equivalents at the end of the period	$	3,101,209		$	3,380,382

	For the Three Months Ended March 31,
	2020			2019
Cash Flows from Operating Activities:
Net loss	$	(652,501	)	$	(845,604	)

Adjustments to reconcile net loss to cash used in operating activities:
Stock-based compensation expense related to employee stock options		1,815			1,815
Stock issued to directors as compensation		18,000			36,002
Depreciation and amortization		14,795			16,931
Reserve for inventory obsolescence		(91,994	)		171,901
Noncash operating lease expense		58,779			59,476

Changes in operating assets and liabilities:
Accounts receivable		960,997			(1,465,002	)
Inventories		423,255			5,061
Prepaid expenses and other current assets		(89,314	)		15,020
Deposits and other long term assets		10,130			–
Accounts payable		(581,746	)		462,605
Accrued liabilities and expenses		(84,970	)		187,127
Contract liabilities		(157,064	)		(169,347	)
Contract assets		115,356			(131,913	)
Operating lease liability		(55,029	)		(54,788	)
Income taxes receivable		(397	)		(5,641	)
Net Cash Used In Operating Activities		(109,888	)		(1,716,357	)

Cash Flows From Investing Activities:
Purchase of property and equipment		–			(2,302	)
Net Cash Used In By Investing Activities		–			(2,302	)

Cash Flows From Financing Activities:
Proceeds from line of credit		2,820,000			2,339,000
Payments on line of credit		(2,925,884	)		(1,553,234	)
Net Cash (Used In) Provided By Financing Activities		(105,884	)		785,766

Net decrease in cash and cash equivalents		(215,772	)		(932,893	)
Cash, cash equivalents at the beginning of the period		3,300,600			4,678,891
Cash and cash equivalents at the end of the period	$	3,084,828		$	3,745,998

	Three Months Ended March 31,				Six Months Ended June 30,
	2020		2019		2020		2019
Supplemental Disclosures of Cash Flow Information:

Cash transactions:
Cash paid during the period for interest	$	15,565	$	10,937	$	23,786	$	35,650

	Hospitality		Education		Multiple Dwelling Units		Government		Total			Hospitality		Education		Multiple Dwelling Units		Government		Total
Product	$	1,202,342	$	249,432	$	93,072	$	64,416	$	1,609,292	Product	$	979,720	$	72,733	$	37,198	$	13,720	$	1,103,371
Recurring		173,572		20,263		327		–		194,162	Recurring		142,351		20,099		15,861		–		178,311
	$	1,375,914	$	269,695	$	93,399	$	64,416	$	1,803,424		$	1,122,071	$	92,832	$	53,059	$	13,720	$	1,281,682

Options Outstanding								Options Exercisable
Exercise Prices		Number Outstanding		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
$	0.01 - $0.15		2,000,000		6.76	$	0.14		2,000,000	$	0.14
$	0.16 - $1.00		1,349,793		3.59		0.18		1,227,001		0.18
			3,349,793		5.48	$	0.16		3,227,001	$	0.16

	Number of Shares		Weighted Average Price Per Share
Outstanding at January 1, 2019		3,349,793	$	0.16
Granted		–		–
Exercised		–		–
Cancelled or expired		–		–
Outstanding at December 31, 2019		3,349,793	$	0.16
Granted		–		–
Exercised		–		–
Cancelled or expired		–		–
Outstanding at March 31, 2020		3,349,793	$	0.16

Operating lease expense:
Operating lease cost – fixed	$	58,779
Variable lease cost		38,732
Total operating lease cost	$	97,511

Operating lease expense:
Operating lease cost – fixed	$	116,167
Variable lease cost		72,785
Total operating lease cost	$	188,952

Operating lease liability – current	$	226,464	$	231,796
Operating lease liability – long-term	$	720,890	$	680,087
Operating cash outflows from operating leases	$	55,029	$	110,000

Weighted-average remaining lease term of operating leases		5.43 years		5.22 years
Weighted-average discount rate of operating leases		8.5 %		8.5%

2020 (excluding the three months ended March 31, 2020)	$	168,806
2020 (excluding the six months ended June 30, 2020)				$	113,835
2021		242,299			242,299
2022		195,176			195,176
2023		193,169			193,169
2024 and thereafter		384,119			384,119
Total minimum lease payments		1,183,569			1,128,598
Less imputed interest		(236,215	)		(216,715	)
Total	$	947,354		$	911,883

	March 31, 2020			December 31, 2019
Balance, beginning of year	$	26,957		$	43,400
Sales tax collected		20,449			167,233
Provisions (reversals)		15,553			(10,664	)
Payments		(54,069	)		(173,012	)
Balance, end of period	$	8,890		$	26,957

	Three Months Ended													Three Months Ended
	March 31, 2020				March 31, 2019				Variance					June 30, 2020			June 30, 2019			Variance

Product	$	1,609,262	89	%	$	2,586,669	94	%	$	(977,407	)	(38	%)	$	1,103,371	86%	$	3,380,892	95%	$	(2,277,521	)	(67%)
Recurring		194,162	11	%		176,533	6	%		17,629		10	%		178,311	14%		189,143	5%		(10,832	)	(6%)
Total	$	1,803,424	100	%	$	2,763,202	100	%	$	(959,778	)	(35	%)	$	1,281,682	100%	$	3,570,035	100%	$	(2,288,353	)	(64%)

	Six Months Ended
	June 30, 2020			June 30, 2019			Variance

Product	$	2,712,633	88%	$	5,967,561	94%	$	(3,254,928	)	(55%)
Recurring		372,473	12%		365,676	6%		6,797		2%
Total	$	3,085,106	100%	$	6,333,237	100%	$	(3,248,131	)	(51%)

	Three Months Ended March 31,
	2020		2019		Variance

Total	$	1,454,648	$	1,826,606	$	(371,958	)	(20	%)

	Three Months Ended June 30,
	2020		2019		Variance

Total	$	1,363,313	$	1,919,432	$	(556,119	)	(29%)

	Six Months Ended June 30,
	2020		2019		Variance

Total	$	2,817,961	$	3,746,038	$	(928,077	)	(25%)

	·	Revenues – We did not properly design or maintain effective controls over the recording of revenue recognition for contracts whose performance obligations are fulfilled over time.

	·	Information Technology – We did not properly design or maintain effective controls to prevent unauthorized access to certain systems, programs and data, and provide for periodic review and monitoring of access and changes in programs, including review of security logs and analysis of segregation of duties conflicts.

	·	Segregation of Duties – We did not maintain adequate segregation of duties within the Company’s business processes, financial applications, and IT systems. Specifically, we did not have appropriate controls in place to adequately assess the segregation of job responsibilities and system user access for initiating, authorizing, and recording transactions.

Exhibit Number		Description Of Document
10.1		Paycheck Protection Program Promissory Note, dated April 17, 2020, between Telkonet, Inc. and Heritage Bank of Commerce (incorporated by reference to our Form 8-K (File No. ~~000-31972)~~001-31972) filed April 27, 2020)
10.2		Amendment to the Telkonet, Inc. 2010 Stock Option and Incentive Plan (incorporated by reference to our Form 10-Q (File No. 001-31972) filed May 15, 2020)
10.3		Telkonet, Inc. 2020 Stock Option and Incentive Plan (incorporated by reference to our Form 8-K (File No. 001-31972) filed June 2, 2020)
31.1		Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Jason L. Tienor
31.2		Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Richard E. Mushrush
32.1		Certification of Jason L. Tienor pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certification of Richard E. Mushrush pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		XBRL Instance Document
101.SCH		XBRL Schema Document
101.CAL		XBRL Calculation Linkbase Document
101.DEF		XBRL Definition Linkbase Document
101.LAB		XBRL Label Linkbase Document
101.PRE		XBRL Presentation Linkbase Document

	Telkonet, Inc. Registrant

Date: ~~May 15,~~August 14, 2020	By:	/s/ Jason L. Tienor
		Jason L. Tienor Chief Executive Officer (principal executive officer)