Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q

 

[ X ]X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 20202021

 

[_] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

 

Commission file number: 000-51808

 

ATHENA SILVERGOLD CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

(State or other jurisdiction of incorporation or organization)

900775276

(IRS Employer Identification Number)

  

2010A Harbison Drive #312, Vacaville, CA

(Address of principal executive offices)

95687

(Zip Code)

 

Registrant's telephone number, including area code: (707) 291-6198

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [ X ][X] No [_]

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [ X ][X] No [_]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

 

Large accelerated filer [_]Accelerated filer [_]Non-accelerated filer [ X ][X]Smaller Reporting Company [ X ][X]
   Emerging Growth Company [ X ][X]

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each ClassTrading SymbolName of each exchange on which registered
N/AN/AN/A

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [_]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [_] No [ X ][X]

 

On May 10, 2020,5, 2021, there were 36,532,32060,282,320 shares of the registrant’s common stock, $.0001 par value, outstanding.

TABLE OF CONTENTS

Page
PART I. FINANCIAL INFORMATION3
Item 1.FINANCIAL STATEMENTS3
Balance Sheets (unaudited)3
Statements of Operations (unaudited)4
Statements of Stockholders' Deficit (unaudited)5
Statements of Cash Flows (unaudited)6
Notes to Financial Statements (unaudited)7
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations13
Item 3.Quantitative and Qualitative Disclosures about Market Risk20
Item 4.Controls and Procedures20
PART II. OTHER INFORMATION21
Item 1.Legal Proceedings21
Item 1A.Risk Factors21
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds21
Item 3.Defaults Upon Senior Securities21
Item 4.Mine Safety Disclosures21
Item 5.Other Information21
Item 6.Exhibits21
Signature22

 

 

 

 

 2 

 

 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

ATHENA SILVERGOLD CORPORATION

CONSOLIDATED BALANCE SHEETS

(unaudited)

 

  March 31, 2020 December 31, 2019
ASSETS        
Current Assets        
Cash $12,738  $117 
Total current assets  12,738   117 
         
Land held for investment  185,290   185,290 
Total assets $198,028  $185,407 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
Current liabilities:        
Accounts payable $42,442  $28,098 
Accrued liabilities - related parties  81,500   76,500 
Accrued lease option liability     10,000 
Accrued interest  17,917   16,897 
Accrued interest - related parties  583,445   555,872 
Advances payable - related party  25,000   29,450 
Deed amendment liability - short-term portion  10,000   10,000 
Convertible note payable  51,270   51,270 
Convertible credit facility - related party  2,244,870   2,202,120 
Total current liabilities  3,056,444   2,980,207 
         
Deed amendment liability  90,000   90,000 
Total liabilities  3,146,444   3,070,207 
         
Commitments and contingencies      
         
Stockholders' deficit:        
Preferred stock, $.0001 par value, 5,000,000 shares authorized, none outstanding      
Common stock - $0.0001 par value; 100,000,000 shares authorized, 36,532,320 issued and outstanding  3,653   3,653 
Additional paid-in capital  6,618,495   6,618,495 
Accumulated deficit  (9,570,564)  (9,506,948)
Total stockholders' deficit  (2,948,416)  (2,884,800)
         
Total liabilities and stockholders' deficit $198,028  $185,407 

See accompanying notes to the unaudited consolidated financial statements.BALANCE SHEETS

(unaudited)

 

2

ATHENA SILVER CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

  Three Months Ended March 31,
  2020 2019
     
Operating expenses:        
Exploration costs $  $40,000 
General and administrative expenses  34,375   43,549 
         
Total operating expenses  34,375   83,549 
         
Operating loss  (34,375)  (83,549)
         
Other income (expense):        
Interest expense  (29,241)  (26,584)
Total other expense  (29,241)  (26,584)
Net loss $(63,616) $(110,133)
         
Basic and diluted net loss per common share $(0.00) $(0.00)
         
Basic and diluted weighted-average common shares outstanding  36,532,320   36,532,320 
  March 31, 2021  December 31, 2020 
       
ASSETS        
Current Assets        
Cash $32,077  $8,986 
         
Total current assets  32,077   8,986 
         
Mineral Rights - Excelsior Springs  150,000   150,000 
         
Total assets $182,077  $158,986 
         
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)        
Current liabilities:        
Accounts payable $64,472  $61,149 
Accrued liabilities - related party     96,500 
Accrued interest  22,261   21,189 
Advances payable - related party  13,298   21,898 
Convertible note payable, net of discount of $1,831 and $7,324  49,439   43,946 
         
Total liabilities  149,470   244,682 
         
Commitments and contingencies      
         
Stockholders' equity (deficit):        
Preferred stock - $0.0001 par value; 5,000,000 shares authorized, none outstanding      
Common stock - $0.0001 par value; 250,000,000 shares authorized, 60,282,320 and 54,887,876 issued and outstanding  6,028   5,489 
Additional paid-in capital  10,272,436   9,897,700 
Accumulated deficit  (10,245,857)  (9,988,885)
Total stockholders' equity (deficit)  32,607   (85,696)
         
Total liabilities and stockholders' equity (deficit) $182,077  $158,986 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 3 

 

ATHENA SILVERGOLD CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

(Unaudited)

 

STATEMENTS OF OPERATIONS

      Additional    
  Common Stock Paid-in Accumulated  
  Shares Amount Capital Deficit Total
Balance, December 31, 2018  36,532,320  $3,653  $6,618,495  $(9,255,432) $(2,633,284)
Cumulative adjustment upon adoption of ASU 2017-11           14,730   14,730 
Net loss, three months ended March 31, 2019           (110,133)  (110,133)
Balance, March 31, 2019  36,532,320  $3,653  $6,618,495  $(9,350,835) $(2,728,687)
                     
Balance, December 31, 2019  36,532,320  $3,653  $6,618,495  $(9,506,948) $(2,884,800)
Net loss, three months ended March 31, 2020           (63,616)  (63,616)
Balance, March 31, 2020  36,532,320  $3,653  $6,618,495  $(9,570,564) $(2,948,416)

(unaudited)

  Three Months Ended March 31, 
  2021  2020 
       
Operating expenses:        
Exploration costs $35,677  $ 
General and administrative expenses  214,103   34,375 
         
Total operating expenses  249,780   34,375 
         
Operating loss  (249,780)  (34,375)
         
Other expense:        
Interest expense - Related party     (27,573)
Interest expense  (7,192)  (1,668)
         
Total other expense  (7,192)  (29,241)
         
Net loss $(256,972) $(63,616)
         
Basic and diluted net loss per common share $(0.00) $(0.00)
         
Basic and diluted weighted-average        
common shares outstanding  

59,455,715

   36,532,320 

 

See accompanying notes to the unaudited consolidated financial statements.

 4 

 

ATHENA GOLD CORPORATION

 

ATHENA SILVER CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWSSTOCKHOLDERS' EQUITY (DEFICIT)

(Unaudited)

 

        Additional       
  Common Stock  Paid-in  Accumulated    
  Shares  Amount  Capital  Deficit  Total 
Balance, December 31, 2019  36,202,320  $3,653  $6,618,495  $(9,506,948) $(2,884,800)
Net loss, three months ending March 31, 2020           (63,616)  (63,616)
Balance, March 31, 2020  36,202,320  $3,653  $6,618,495  $(9,570,564) $(2,948,416)
                     
                     
Balance, December 31, 2020  54,887,876  $5,489  $9,897,700  $(9,988,885) $(85,696)
Conversion of management fees payable  2,144,444   214   96,286      96,500 
Common stock sold in private placement - related party  250,000   25   7,475      7,500 
Common stock sold in private placement  3,000,000   300   142,200      142,500 
Stock based compensation        128,775      128,775 
Net loss, three months ending March 31, 2021           (256,972)  (256,972)
Balance, March 31, 2021  60,282,320  $6,028  $10,272,436  $(10,245,857) $32,607 

 

  Three Months Ended March 31,
  2020 2019
Cash flows from operating activities:        
Net loss $(63,616) $(110,133)
Changes in operating assets and liabilities:        
Prepaid expenses     (9,000)
Accounts payable  14,344   21,398 
Accrued interest - related parties  27,573   25,635 
Accrued liabilities and other liabilities  (3,980)  15,949 
         
Net cash used in operating activities  (25,679)  (56,151)
         
Cash flows from financing activities:        
Proceeds from advances from related parties  125   1,000 
Payments on advances from related parties  (4,575)  (1,000)
Borrowings from credit facility and notes payable - related parties  42,750   57,500 
         
Net cash provided by financing activities  38,300   57,500 
         
Net increase (decrease) in cash  12,621   1,349 
Cash at beginning of period  117   3,991 
         
Cash at end of period $12,738  $5,340 
         
Supplemental disclosure of cash flow information        
Cash paid for interest $648  $ 
Cash paid for income taxes $  $ 
         
Supplemental disclosure of non-cash transaction        
Cumulative adjustment upon adoption of ASU 2017-11 $  $14,730 

 

See accompanying notes to the unaudited consolidated financial statements.

 5 

 


ATHENA GOLD CORPORATION

STATEMENTS OF CASH FLOWS

(unaudited)

  Three Months Ended March 31, 
  2021  2020 
Cash flows from operating activities:        
Net loss $(256,972) $(63,616)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of debt discount  5,493    
Stock based compensation  128,775    
Changes in operating assets and liabilities:        
Accounts payable  3,323   14,344 
Accrued interest - related parties     27,573 
Accrued liabilities and other liabilities  1,072   (3,980)
         
Net cash used in operating activities  (118,309)  (25,679)
         
Cash flows from financing activities:        
Proceeds from advances from related parties  9,245   125 
Payments on advances from related parties  (17,845)  (4,575)
Proceeds from sale of common stock to related parties  7,500    
Proceeds from sales of common stock  142,500    
Borrowings from credit facility and notes payable - related parties     42,750 
         
Net cash provided by financing activities  141,400   38,300 
         
Net increase (decrease) in cash  23,091   12,621 
Cash at beginning of period  8,986   117 
         
Cash at end of period $32,077  $12,738 
         
Supplemental disclosure of cash flow information        
Cash paid for interest $627  $648 
Cash paid for income taxes $  $ 
         
Supplemental disclosure of non-cash transactions        
Conversion of management fees payable $96,500  $ 

See accompanying notes to the unaudited financial statements.

6

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)(Unaudited)

 

Note 1 – Organization, Basis of Presentation, Liquidity and Going Concern

 

Nature of Operations

 

Athena SilverGold Corporation (“we,” “our,” “us,” or “Athena”) is engaged in the acquisition and exploration of mineral resources. We were incorporated in Delaware on December 23, 2003 and began our mining operations in 2010.

 

In December 2009, we formed and organized a new wholly-owned subsidiary, Athena Minerals, Inc. (“Athena Minerals”) which owns and operates mining interests and property in California. On December 31, 2020 we sold the subsidiary to Tripower Resources Inc., a company controlled by Mr. John Gibbs, a related party, in a non-cash exchange. This transaction is discussed in further detail in our mining interests. Since its formation, we have acquired various properties and rights andAnnual Report on Form 10-K for the year ended December 31, 2020.

Effective December 15, 2020, Athena entered into a definitive Property Option Agreement with Nubian Resources Ltd. (“Nubian”) (TSXV: NBR), pursuant to which Nubian has granted Athena the option to acquire a 100% interest in Nubian’s Excelsior Springs exploration project located in Esmeralda County, Nevada. Details of this transaction are currently determining whether those rights and properties could sustain profitable mining operations. We have not presently determined whether our mineral properties contain mineral reserves that are economically recoverable.further discussed in Note 2 – Mineral Rights – Excelsior Springs.

  

Our primary focus going forward will be to continue evaluating of our properties, and possible acquisitions of additional mineral rights and exploration, all of which will require additional capital. Further information regarding our land held for investment and mineral rights are discussed below in Note 2 – Land Held for Investment and Unpatented Claims,Mineral Rights – Excelsior Springs, as well as in our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

 

Basis of Presentation

 

On December 31, 2020 we sold our wholly-owned subsidiary, Athena Minerals Inc. to a related party shareholder in a non-cash exchange. As such, operating results for all reporting periods prior to January 1, 2021 include the operations of Athena Minerals, Inc., while all reporting periods subsequent to December 31, 2020 do not include the operations of Athena Minerals, Inc.

We prepared these interim consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”). The accompanying unaudited interim consolidated financial statements have been prepared in accordance with GAAP for interim financial information and in accordance with Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month periodperiods ended March 31, 20202021 are not necessarily indicative of the results for the full year. While we believe that the disclosures presented herein are adequate and not misleading, these interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the footnotes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

7

 

Reclassifications

 

Certain reclassifications may have been made to our prior year’s consolidated financial statements to conform to our current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

  

Recent Accounting Pronouncements

 

On July 13, 2017,We do not expect the Financial Accounting Standards Boardadoption of recently issued Accounting Standards Update (ASU) 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features and II. Replacementaccounting pronouncements to have a significant impact on our results of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-controlling Interests with a Scope Exception. Part I applies tooperations, financial instruments such as warrants, convertible debtposition or convertible preferred stock that contain down round features. Part II replaces the indefinite deferral for certain mandatorily redeemable non-controlling interests and mandatorily redeemable financial instruments of nonpublic entities contained within Accounting Standards Codification (ASC) Topic 480with a scope exception and does not impact the accounting for these mandatorily redeemable instruments. The pronouncement is effective for annual and interim periods beginning after December 15, 2018. The Company adopted this standard on a modified retrospective basis on January 1, 2019.cash flow.

6

  

Liquidity and Going Concern

 

Our interim consolidated financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern.

  

At March 31, 2020,2021, we had not yet achieved profitable operations and we have accumulated losses of $9,570,564$10,245,857 since our inception. We expect to incur further losses in the development of our business, all of which raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come due. Effective September 30, 2019, we amended our credit agreement with Mr. Gibbs to increase the borrowing limit under the convertible credit facility to $2,400,000, and effective December 31, 2019 we amended the agreement to extend the maturity date to June 30, 2020.

 

During the quarter ended March 31, 2021 we sold 5,000,000 shares of common stock in private placements realizing proceeds of $150,000. We anticipate that additionalfuture funding will be in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common stock.stock, or loans from officers, directors or significant shareholders. Currently, there are no arrangements in place for additional equity funding or new loans.

 

COVID-19 pandemic: An occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. The occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. A pandemic typically results in social distancing, travel bans and quarantine, and this may limit access to our facilities, customers, management, support staff and professional advisors. These factors, in turn, may not only impact our operations, financial condition and demand for our goods and services but our overall ability to react timely to mitigate the impact of this event. Also, it may hamper our efforts to comply with our filing obligations with the Securities and Exchange Commission.

 

Note 2 – Land Held for Investment and Unpatented Claims

On August 8, 2016, we purchased 33+/- acres of land (“Section 16 Property”) for $28,582, net of $18 of title fees, located in San Bernardino County, California. The property is located in the Calico Mining District in the SE ¼ of the SE ¼ of Section 16; T 10 North, R 1 East. The State of California patented this land to a private party in 1935 and reserved in favor of the State one-sixteenth of all coal, oil, gas and other mineral deposits contained in the land.

In 2014, we purchased 160 acres of land (“Castle Rock”), located in the eastern Calico Mining District, San Bernardino County, California. The parcel is the SE quarter of Section 25, Township 10 North, Range 1 East and is mostly surrounded by public lands. It was purchased for $21,023 in a property tax auction conducted on behalf of the County.

In 2012, we purchased 661 acres of land (“Section 13 Property”) in fee simple for $135,685 cash, located in San Bernardino County, California, that was sold in a property tax auction conducted on behalf of the County. The parcel is all of Section 13 located in Township 7 North, Range 4 East, San Bernardino Base & Meridian. The Section 13 property is near the Lava Beds Mining District and has evidence of historic mining. It is adjacent to both the Silver Cliffs and Silver Bell historic mines.

 

 

 

 78 

 

Note 32LangtryMineral Rights - Excelsior Springs

Effective December 15, 2020, Athena entered into a definitive Property Lease and Deed Amendment LiabilityOption Agreement with Nubian Resources Ltd. (“Nubian”) (TSXV: NBR), pursuant to which Nubian has granted Athena the option to acquire a 100% interest in Nubian’s Excelsior Springs exploration project located in Esmeralda County, Nevada.

 

The Option is exercisable in two tranches: the first tranche was exercised immediately pursuant to which the Company was partyacquired a 10% interest in Excelsior Springs in consideration of issuing to a lease withNubian an optionaggregate of 5,000,000 shares of Athena Gold Corporation common stock. On December 15, 2020 the company issued the 5,000,000 shares of its common stock valued at $0.03 per share totaling $150,000. The second tranche is exercisable on or before December 31, 2021 to purchase for certain property known as the Langtry property. The lease was terminated on April 28, 2020. Further information regarding this transaction is locatedan additional 90% interest in Note 11, Subsequent Events, and further information asExcelsior Springs in consideration of issuing to the terms and conditionsNubian an additional 45 million shares of the Langtry lease canAthena common stock. Should both options be found in the footnotes to the audited financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2019.

The Langtry property isexercised, Nubian will hold 50 million shares of Athena common stock, which will be subject to a net smelter royalty in favor of Mobil Exploration and Producing North America Inc. from the sale of concentrates, precipitates or metals produced from ores mined from the royalty acreage. The agreement dated April 30, 1987 granted a base net smelter royalty of 3% plus an additional incremental 2% royalty on net smelter proceeds from silver sales above $10.00 per troy ounce plus an additional incremental 2% royalty on net smelter proceeds from silver sales above $15.00 per troy ounce.six-month lockup.

 

On May 28, 2015 we executed an amendmentAthena’s agreement with Nubian includes 100% of the 140 unpatented claims at Excelsior Springs with two additional patented claims held under a lease option that are subject to the deed underlying the Langtry Property to cap ata 2% the net smelter returns royalty that would be due to Mobil Exploration and Producing North America Inc. (“Mobil”) from any future sales of concentrates, precipitates or metals produced from ores mined fromon gold production. Under the royalty acreage. In consideration for the amendment, we agreed to pay an amendment fee of $150,000, with $10,000 due at the timeterms of the agreementOption Agreement, Nubian will retain a 1% net smelter returns royalty (“NSR Royalty”) on the Excelsior Springs Project if Athena fully exercises the option. Athena will have the right to purchase 0.5% (being one half) of the NSR Royalty for CAD $500,000 and the balance payable $10,000 each June 1st until paid in full. We have paid a total of $50,000 so far on this agreement, and the balance of $100,000 was outstanding as of March 31, 2020.

Asremaining 0.5% of the date of the filing of this Form 10-Q, there has been no production or sale of any concentrates, precipitates or metals from the Langtry property mentioned in the above two paragraphs.NSR Royalty at fair market value.

Note 4 – Adoption of ASU 2017-11

The Company changed its method of accounting for its convertible note through the adoption of ASU 2017-11 on January 1, 2019 on a modified retrospective basis. Accordingly, the outstanding derivative liability of $14,730 associated with a convertible note payable was eliminated as an adjustment to the beginning accumulated deficit. The following table provides a reconciliation of the derivative liability and accumulated deficit upon adoption on January 1, 2019:

  Derivative
Liability
 Accumulated
Deficit
Balance January 1, 2019 (before adoption of ASU 2017-11) $14,730  $(9,255,432)
Reclassified derivative liability and cumulative effect of adoption  (14,730)  14,730 
Balance January 1, 2019 (after adoption of ASU 2017-11) $  $(9,240,702)

 

Note 53 – Fair Value of Financial Instruments

 

Financial assets and liabilities recorded at fair value in our consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

 

Level 1 – Quoted market prices in active markets for identical assets or liabilities at the measurement date.

8

   

Level 2 – Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.

 

Level 3 – Inputs reflecting management’s best estimates and assumptions of what market participants would use in pricing assets or liabilities at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

 

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Financial assets and liabilities measured at fair value on a recurring basis are summarized below:

  Carrying Value at December 31, Fair Value Measurement at December 31, 2018
  2018 Level 1 Level 2 Level 3
         
Derivative liability – Convertible note payable $14,730  $  $  $14,730 

The carrying values of cash and cash equivalents, accounts payable, accrued liabilities and other short-term debt, approximate their fair value because of the short-term nature of these financial instruments.

9

 

Note 64 – Convertible Note Payable

 

Effective April 1, 2015, the Company executed a convertible promissory note (the “Note”) in the principal amount of $51,270 in favor of Clifford Neuman, the Company’s legal counsel, representing accrued and unpaid fees for past legal services. The Note is unsecured and accrues interest at the rate of 6% per annum, compounded quarterly, and is due on demand. The principal and accrued interest due under the Note may be converted, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.0735 per share, which represented the market price of the Company’s common stock on the date the Note was made. The conversion price is subject to adjustment in the eventstock.

On April 24, 2020, the Company sells shares of common stock or common stock equivalent at a price below the conversion price.

The Note contains certain anti-dilution provisions that wouldagreed to reduce the conversion price shouldfrom $0.0735 per share to $0.021 per share. All other terms of the convertible note remain unchanged, and therefore did not change the cash flows of the note. The Company issue common stock equivalents at adetermined the transaction was considered an extinguishment because of the change in conversion price less than the Note conversion price. Accordingly, priorin which no gain or loss was recorded according to the prospective adoption of ASU 2017-11 on January 1, 2019,ASC 470-50. However, because the conversion featuresprice was reduced below the $0.03 market value on the date of the Note were consideredchange, a beneficial conversion feature resulted from the price reduction in the amount of $21,973, which was accounted for as a discount to the Note. However, sincedebt and a corresponding increase in additional paid in capital. The debt discount is being amortized on a straight-line basis over one year to interest expense. A total of $5,493 was amortized to interest expense during the three months ended March 31, 2021. At December 31, 2020 and March 31, 2021, a total of $7,324 and $1,831, respectively, of unamortized discounts remained and are presented as a reduction of the Note is payable upon demand byprinciple on the note holder, the value of the discount is considered interest expense at the time of its inception. The Note was evaluated quarterly, and upon any quarterly valuations in which the value of the conversion option changed we recognized a gain or loss due to a decrease or increase in the fair value of the derivative liability, respectively.

As discussed in Note 4, the Company adopted ASU 2017-11 on January 1, 2019, which resulted in the elimination of the derivative liability of $14,730 at December 31, 2018 as a cumulative adjustment to accumulated deficit.accompanying balance sheets.

  

Accrued interest totaled $17,917$22,261 and $16,897$21,189 at March 31, 20202021 and December 31, 2019,2020, respectively, and is included inshown as Accrued interest on the accompanying consolidated balance sheets. Total interest expense associated with this Note was $6,565 and $1,020 for the three months ended March 31, 2021 and 2020, respectively.

Note 5 – Common Stock

On January 1, 2021 Mr. John Power, the Company’s CEO/CFO agreed to convert accrued management fees totaling $96,500. As a result, we issued 2,144.444 shares of common stock at a price of $0.045 per share.

During the quarter ended March 31, 2021, we sold 5,000,000 shares of common stock to six individuals at a price of $0.03 per share, realizing total proceeds of $150,000. Shares totaling 1,750,000 had not been issued as of this report date. As such the total proceeds of $52,500 have been recorded as an addition to paid in capital. 

Note 6 – Share Based Compensation

On March 22, 2021 the Company issued a total of 2,000,000 non-statutory stock options to four individuals, three of which are Directors of the Company, the other an independent technical consultant that is helping design our 2021 exploration programs at Excelsior Spring. Upon vesting, each option is exercisable to purchase one share of common stock at a price of $0.09 per share. The options vest 50% upon issuance, and 25% on each of the 1st and 2nd anniversaries of the grant date.

 

 

 

 

 910 

 

Note 7 – Convertible Credit Facility – Related PartyWe estimated the fair value of the options using the Black-Scholes option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the options. Our expected volatility assumption is based on our historical weekly closing price of our stock over a period equivalent to the expected remaining life of the options. The total estimated fair value of the options utilized the following assumptions:

 

Effective July 18, 2012, we entered into a Credit Agreement with Mr. Gibbs, a significant shareholder, providing us with an unsecured credit facility in the maximum amount of $1,000,000. The aggregate principal amount borrowed, together with interest at the rate of 5% per annum, is convertible, at the option of the lender, into common shares at a conversion price of $0.50 per share. Since its inception we have amended the credit agreement several times to either increase the borrowing limit and/or extend the maturity date. Effective September 30, 2019, we amended our credit agreement with Mr. Gibbs to increase the borrowing limit under the convertible credit facility to $2,400,000, and effective December 31, 2019 we amended the agreement to extend the maturity date to June 30, 2020. All other provisions remained unchanged. The modification was not considered substantial.

Expected volatility184%
Contractual term5 years
Risk free interest rate0.87%
Expected dividend rate0%

  

The Company evaluatedcalculations resulted in the convertible line of credit for derivative and beneficial feature conversion and concluded that there is no beneficial conversion since the conversion price at inception was greater than the markettotal fair value of shares that wouldthe options issued to be issued upon conversion. Likewise, derivative accounting did not apply to$197,552. We expense share-based compensation, adjusted for estimated forfeitures, using the embedded conversion option.

The credit facility also contains customary representations and warranties (including those relating to organization and authorization, compliance with laws, payment of taxes and other obligations, absence of defaults, material agreements and litigation) and customary events of default (including those relating to monetary defaults, covenant defaults, cross defaults and bankruptcy events).

Total principal amounts owed understraight-line method over the credit facility notes payable were $2,244,870 and $2,202,120 at March 31, 2020 and December 31, 2019, respectively. Borrowings under our convertible note payable to Mr. Gibbs were $42,750 and $57,500 for the three months ended March 31, 2020 and 2019, respectively, and were generally used to pay certain mining obligations as well as other operating expenses. No principal or interest payments have made to Mr. Gibbs since the inceptionvesting term of the convertible credit facility.award for our employees and directors and over the expected service term for our non-employee consultants. As such, a stock based compensation charge of $98,775 was recorded on March 31, 2020, there remained $155,130 of credit available for future borrowings.

Total accrued interest on the notes payable to Mr. Gibbs was $583,44522, 2021, representing all vested options, and $555,872 at March 31, 2020 and December 31, 2019, respectively, and areis included in Accrued interest - related partiesadministrative expenses on the accompanying consolidated balance sheets.Statement of Operations.

 

Interest Expense – Related Parties

Total related party interest expenseAlso on March 22, 2021 the Company agreed to issue a total of 300,000 restricted stock units at a price of $0.10 per share to the independent technical consultant helping design our 2021 exploration programs at Excelsior Springs. However, the shares shall not be issued until such time the individual either provides a written request or his termination date, whichever is sooner. The shares shall have no voting rights until issued. As such, we have recorded stock-based compensation in the amount of $30,000 which was $27,573 and $25,635 forcharged to exploration costs on the three months ended March 31, 2020 and 2019, respectively.

Note 8– Commitments and Contingencies

accompanying Statement of Operations. We are subjecthave charged the $30,000 to various commitments and contingenciesstock based compensation, but since the shares have not been issued, we have recorded the full amount as discussedan addition to paid in Note 3 – Langtry Property Lease and Deed Amendment Liability.capital.

 

Note 97Share-based CompensationCommitments and Contingencies

 

2004 Equity Incentive Plan

All options previously issued under the 2004 Equity Incentive PlanWe are subject to various commitments and contingencies as well as options issued outside the Plan expired unexerciseddiscussed in April 2018. No share-based compensation expense was recorded for either the three months ended March 31, 2020 or 2019.Note 2 – Mineral Rights – Excelsior Springs.

10

 

Note 108 – Related Party Transactions

 

Conflicts of Interests

 

Magellan Gold Corporation (“Magellan”) is a company under common control. Mr. John Power is a significant shareholder and director of both Athena and Magellan.Magellan and an officer and director of Athena. Mr. John Gibbs is a significant shareholder and creditor (see Note 7 – Convertible Credit Facility – Related Parties), in both Athena and Magellan. Athena and Magellan are both involved in the business of acquisition and exploration of mineral resources.

 

Silver Saddle Resources, LLC (“Silver Saddle”) is also a company under common control. Mr. Power and Mr. Gibbs are the owners and managing members of Silver Saddle. Athena and Silver Saddle are both involved in the business of acquisition and exploration of mineral resources.

 

There exists no arrangement or understanding with respect to the resolution of future conflicts of interest. The existence of common ownership and common management could result in significantly different operating results or financial position from those that could have resulted had Athena, Magellan and Silver Saddle been autonomous.

  

11

Management Fees – Related Parties

 

The Company is subject to a month-to-month management agreement with Mr. Power requiring a monthly payment of $2,500 as consideration for the day-to-day management of Athena. For each of the three months ended March 31, 20202021 and 2019,2020, a total of $7,500 was recorded as management fees and are included in general and administrative expenses in the accompanying consolidated statements of operations. At March 31, 20202021 and December 31, 2019, $81,5002020, $-0- and $76,500,$96,500, respectively, of management fees due to Mr. Power had not been paid and are included in accrued liabilities – related parties on the accompanying consolidated balance sheets.

 

On January 1, 2021, the Company agreed to convert the $96,500 balance of management fees due Mr. Power into 2,144,444 shares of common stock at a price of $0.045 per share.

Accrued interest and Interest -Expense – Related Parties

 

At March 31, 2020 and December 31, 2019, AccruedRelated party interest - related parties includes accrued interest payable to Mr. Gibbs in the amounts of $583,445 and $555,872, respectively, representing unpaidprimarily represented interest on the convertible credit facility.facility which was settled as part of the sale of Athena Minerals, Inc. on December 31, 2020. Therefore, on December 31, 2020 all accrued and unpaid interest due Mr. Gibbs totaling $668,012 on the convertible credit facility was also waived as part of the sale of Athena Minerals transaction briefly discussed in Note 1 – Basis of presentation. Further information regarding this transaction is included in our Annual Report on Form 10-K for the year ended December 31, 2020.

Total related party interest was $-0- and $27,573 for the three months ended March 31, 2021 and 2020, respectively.

  

Advances Payable - Related Parties

 

Mr. Power has on occasionand Mr. Gibbs have advanced the Company funds generally utilized for day-to-day operating requirements. These advances are non-interest bearing and are generally repaid as cash becomes available.

During the three months ended March 31, 2020, Mr. Power made short-term advances to the Company totaling $125 and was repaid $4,575 during the period. At March 31, 2020 and December 31, 2019, a total of $25,000 and $29,450 of advances were outstanding and included in Advances payable – related party on the accompanying consolidated balance sheets.

The Company also utilizes credit cards owned by Mr. Power to pay various obligations when an online payment is required, the availability of cash is limited, or the timing of the payments is considered critical. As of

During the three months ended March 31, 2020,2021, Mr. Power made short-term advances to the Company totaling $9,245, and December 31, 2019, $6,655 and $-0-, respectively, were due on these credit cards and are$17,845 was repaid during the period, leaving an unpaid balance of $13,298 included in AccountsAdvances payable – related party on the accompanying consolidated balance sheets.

 

11

Note 11During the three months ended March 31, 2021, Mr. Power made short-term advances to the Company totaling $9,245, and $17,845  was repaid during the period, leaving an unpaid balance of $13,298 included in Advances payableSubsequent Eventsrelated party on the accompanying balance sheets.

 

TerminationSale of lease and purchase option:Common Stock - Related Party On April 28, 2020, Athena Silver Corporation entered into Agreement to Terminate Lease with Option to Buy dated March 10, 2016 with Bruce and Elizabeth Strachan, Trustees of the Bruce and Elizabeth Strachan Revocable Living Trust dated July 25, 2007, including any and all amendments thereto dated April 28, 2020 with respect to the Langtry Mine in California. As a result of this termination agreement, all scheduled lease option payments due in 2020 are considered terminated and void upon signing of the Agreement.

Net Smelter Return Agreement:

On April 28, 2020, Athena Silver Corporation entered into Agreement to Grant a 1% Net Smelter Return (NSR) on all Silver Produced from Langtry Mine (the “NSR Agreement”) with Bruce and Elizabeth Strachan, Trustees of the Bruce and Elizabeth Strachan Revocable Living Trust dated July 25, 2007 whereby Strachan has agreed to grant to Athena Minerals, Inc. a 1% net smelter return on the Langtry Mine in California, conditioned upon the completion of the Company’s payment obligation of $150,000 to Mobil Exploration in exchange for Mobil agreeing to reduce its net smelter royalty to 2% pursuant to a 2015 agreement betweenJanuary 15, 2021 the Company and Mobil. Athena is making annual paymentssold 250,000 shares of $10,000 to Mobil and hascommon stock at a remaining balance outstanding of $100,000. Athena’s 1% NSR on Langtry will not vest until the payment obligation to Mobil has been completed.

Adjustment of Convertible note payable conversion price:On April 24, 2020, the Company agreed to reduce the conversion price of the $51,270 convertible note payable in favor of Clifford Neuman, the Company’s legal counsel from $0.0735$0.03 per share in a private placement to $0.021 per share which was considered the market price on the dateMr. Gibbs, realizing total proceeds of the price reduction. All other terms of the convertible note remain unchanged.

$7,500.

 

 

 

 12 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

We use the terms “Athena,” “we,” “our,” and “us” to refer to Athena Silver Corporation and its consolidated subsidiary.Gold Corporation.

 

The following discussion and analysis providesprovide information that management believes is relevant for an assessment and understanding of our results of operations and financial condition. This information should be read in conjunction with our audited consolidated financial statements which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019,2020, and our interim unaudited consolidated financial statements and notes thereto included with this report in Part I. Item 1.

 

Forward-Looking Statements

 

Some of the information presented in this Form 10-Q constitutes “forward-looking statements”. These forward-looking statements include, but are not limited to, statements that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,” “expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are not historical facts. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from current expectations. Although we believe our expectations are based on reasonable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.

 

All forward-looking statements speak only as of the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made.

 

Business Overview

 

We were incorporated on December 23, 2003, in Delaware and our principal business is the acquisition and exploration of mineral resources.

 

AfterIn January 2021, the Langtry lease termination,company’s Board of Directors approved a name change from Athena Silver Corporation, to Athena Gold Corporation. Athena Gold Corporation (“we,” “our,” “us,” or “Athena”) is engaged in the acquisition and exploration of mineral resources. We began our holdings consist of 38 unpatented mining claims and 3 investment properties totaling approximately 850 acres acquiredoperations in cash sales. All of the unpatented mining claims and investment properties are located in San Bernardino County, California.2010.

 

We intend to continue to maintainIn December 2009, we formed and organized a new wholly-owned subsidiary, Athena Minerals, Inc. (“Athena Minerals”) which owned and operated our 38 unpatented mining claims adjacent to the Langtry property. In addition, we have reached an agreement to potentially acquire a 1% NSR in the Langtry patented claims as a way to maintain a financial interest in the upside of the project. Further discussion of the Langtry lease termination can be found below in Subsequent Events. A complete discussion of our mineral rightsinterests and properties can be found in California. On December 31, 2020 we sold the footnotessubsidiary to the audited financial statementsTripower Resources Inc., a company controlled by Mr. John Gibbs, a related party, in a non-cash exchange. Further information regarding this transaction is included in theour Annual Report on Form 10-K for the fiscal year ended December 31, 2019.2020.

In December 2020, Athena entered into a definitive Property Option Agreement with Nubian Resources Ltd. (“Nubian”) (TSXV: NBR), pursuant to which Athena acquired a 10% interest in Nubian’s Excelsior Springs exploration project located in Esmeralda County, Nevada and has an option to acquire the remaining 90% held by Nubian.

The Option is exercisable in two tranches: the first tranche was exercised immediately pursuant to which the Company acquired a 10% interest in Excelsior Springs in consideration of issuing to Nubian an aggregate of 5,000,000 shares of Athena Gold Corporation common stock. The Company issued the 5,000,000 shares of its common stock valued at $0.03 per share totaling $150,000 in December 2020. The second tranche is exercisable on or before December 31, 2021 to purchase an additional 90% interest in Excelsior Springs in consideration of issuing to Nubian an additional 45 million shares of Athena common stock. Should both options be exercised, Nubian will hold 50 million shares of Athena common stock, which will be subject to a six-month lockup.

13

Athena’s agreement with Nubian includes 100% of the 140 unpatented claims at Excelsior Springs with two additional patented claims held under a lease option that are subject to a 2% net smelter returns royalty on gold production. Under the terms of the Option Agreement, Nubian will retain a 1% net smelter returns royalty (“NSR Royalty”) on the Excelsior Springs Project if Athena fully exercises the option. Athena will have the right to purchase 0.5% (being one half) of the NSR Royalty for CAD $500,000 and the remaining 0.5% of the NSR Royalty at fair market value.

Athena plans make Excelsior Springs its flagship project and has completed a N.I. 43-101 Technical Report to support its planned listing on a Canadian Stock Exchange that details historical exploration activities on the property, recent exploration activities conducted by Athena and also highlights future exploration plans to advance the Property.

 

We continue to evaluate strategies to enhance the value ofhave not presently determined whether our mining claims andmineral properties subject to restrictions based on our limited capital available under our line of credit. Furthercontain mineral exploration and development efforts and ongoing general and administrative expenses will require additional capital.reserves that are economically recoverable.

 

Reclassifications: Certain reclassifications may have been made to our prior year’s consolidated financial statements to conform to our current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

  

13

COVID-19 pandemic:An occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. The occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. A pandemic typically results in social distancing, travel bans and quarantine, and this may limit access to our facilities, customers, management, support staff and professional advisors. These factors, in turn, may not only impact our operations, financial condition and demand for our goods and services but our overall ability to react timely to mitigate the impact of this event. Also, it may hamper our efforts to comply with our filing obligations with the Securities and Exchange Commission.

 

Results of Operations for the Three Months Ended March 31, 20202021 and 20192020

 

A summary of our results from operations is as follows:

 

 Three Months Ended March 31, Three Months Ended March 31, 
 2020 2019 2021 2020 
Operating expenses:                
Exploration costs $  $40,000  $35,677  $ 
General and administrative expenses  34,375   43,549   214,103   34,375 
Total operating expenses  34,375   83,549   249,780   34,375 
Operating loss  (34,375)  (83,549)  (249,780)  (34,375)
Total other income (expenses), net  (29,241)  (26,584)  (7,192)  (29,241)
Net loss $(63,616) $(110,133) $(256,972) $(63,616)

 

During the three months ended March 31, 2020,2021, our net loss was $63,616$256,972 as compared to a net loss of $110,133$63,616 during the same period in 2019.2020. The $46,517 decrease$193,356 increase in our loss was mainly attributable to annual lease option costs which were paid in full in March 2019. Uponstock-based compensation resulting from the Langtry lease termination any amounts due in 2020 underissuance of incentive stock options and restricted stock units, as well as increased legal and professional fees associated with the lease option to purchase were terminated.sale of Athena Minerals, Inc. and the acquisition of the Excelsior Springs project.

14

 

Operating expenses:

 

Our total operating expenses decreased $49,174,increased $215,405, from $83,549$34,375 to $34,375$249,780 for the three months ended March 31, 20192021 and 2020, respectively.

 

During the three months ended March 31, 2019,2021, we incurred $40,000$35,677 of exploration costs representingcosts. In March 2021, we issued 300,000 restricted stock units at a price of $0.10 per share to the total annual lease option payment forindependent technical consultant helping design our 2021 exploration programs at Excelsior Springs. However, the Langtry project. Becauseshares shall not be issued until such time the individual either provides a written request or his termination date, whichever is sooner. The shares shall have no voting rights until issued. As such, we have recorded stock-based compensation in the amount of the Langtry lease termination, no costs were incurred during$30,000 which was charged to exploration costs. We have also begun preliminary work on our future exploration programs which has resulted in an additional $5,677 of exploration costs. During the three months ended March 31, 2020.2020, we incurred no exploration costs.

 

Our general and administrative expenses decreasedincreased by $9,174,$179,728, from $43,549$34,375 to $34,375$214,103 for the three months ended March 31, 20192020 and 2021.

Legal and professional fees for the three months ended March 31, 2021 totaled $111,954 and are attributed to legal and other professional fees associated with the acquisition of the Excelsior Springs project. Total legal costs for the three months ended March 31, 2020 respectively,totaled $27,409, an increase of $84,545 as compared to the three months ended March 31, 2021.

On March 22, 2021 the Company issued a total of 2,000,000 non-statutory stock options to four individuals, three of which are Directors of the Company, the other an independent technical consultant that is helping design our 2021 exploration programs at Excelsior Spring. Upon vesting, each option is exercisable to purchase one share of common stock at a price of $0.09 per share. The options vest 50% upon issuance, and 25% on each of the 1st and 2nd anniversaries of the grant date.

We estimated the fair value of the options using the Black-Scholes option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the options. Our expected volatility assumption is primarily duebased on our historical weekly closing price of our stock over a period equivalent to decreasesthe expected remaining life of the options. The total estimated fair value of the options utilized the following assumptions:

Expected volatility184%
Contractual term5 years
Risk free interest rate0.87%
Expected dividend rate0%

The calculations resulted in certain professional services fees.the total fair value of the options issued to be $197,552. Upon each vesting date a percentage of the total value of the options issued and outstanding is charged to stock-based compensation. As such, an administrative expense charge of $98,775 was recorded on March 22, 2021.

 

Other income and expense:

 

Our total other expenses, net was $7,192 during the three months ended March 31, 2021, as compared to total other income of $29,241 during the three months ended March 31, 2020, as compared to total other income of $26,584 during2020.

For the three months ended March 31, 2019.2021 other expenses consisted entirely of interest expense associated with a convertible note payable originating in April 2015, from the conversion of certain amounts due our primary legal counsel.

 

 

 

 

 1415 

 

For the three months ended March 31, 2020 other expenses consisted entirely of interest expense which included $27,573 in interest expense associated with our related party convertible credit facility, $1,020 of interest expense associated with a convertible note payable originating in April 2015, from the conversion of certain amounts due our primary legal counsel, as well as $648 of interest associated with the resolution of a 2019 franchise tax obligation which was paid during the quarter.

For the three months ended March 31, 2019 other expenses consisted of interest expense totaling $26,584 which included $25,635 in interest expense associated with our related party convertible credit facility, and $949 of interest expense associated with a convertible note payable originating in April 2015, from the conversion of certain amounts due our primary legal counsel.

 

Liquidity and Capital Resources

 

Going Concern

 

Our consolidated financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern.

 

At March 31, 2020,2021, we had not yet achieved profitable operations and we have accumulated losses of $9,570,564$10,245,857 since our inception. We expect to incur further losses in the development of our business, all of which casts substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come due. In September 2019, we amended our credit agreement with Mr. Gibbs to increase the borrowing limit under the convertible credit facility to $2,400,000, and effective December 31, 2019 we amended the agreement to extend the maturity date to June 30, 2020.

 

We have financed our capital requirements primarily through borrowings from related parties.parties and equity financings. We expect to meet our future financing needs and working capital and capital expenditure requirements through additional borrowings and offerings of debt or equity securities, although there can be no assurance that our future financing efforts will be successful. The terms of future financing could be highly dilutive to existing shareholders. Currently, there are no arrangements in place for additional equity funding or new loans.

 

Liquidity

 

As of March 31, 2020,2021, we had $12,738$32,077 of cash and negative working capital of $3,043,706.$117,393. This compares to cash on hand of $117$8,986 and negative working capital of $2,980,090$235,696 at December 31, 2019.2020.

 

During the three months ended March 31, 2021 we sold 5,000,000 shares of common stock in private placements realizing proceeds of $150,000.   Of this amount, shares totaling 1,750,000 had not been issued as of this report date and the associated proceeds of $52,500 have been recorded as an addition to paid in capital. We have a Credit Agreement with a significant shareholder, as amended, which provides us with an unsecured credit facilityanticipate that future funding will be in the maximum borrowing amountform of $2,400,000. The aggregate principal amount borrowed, together with interest atadditional equity financing from the ratesale of 5% per annum, is dueour common stock, or loans from officers, directors or significant shareholders. Currently, there are no arrangements in full on June 30, 2020, and is convertible, at the option of the lender, into common shares at a conversion price of $0.50 per share.place for additional equity funding or new loans.

 

 

 

 

 1516 

The convertible credit facility also contains customary representations and warranties (including those relating to organization and authorization, compliance with laws, payment of taxes and other obligations, absence of defaults, material agreements and litigation) and customary events of default (including those relating to monetary defaults, covenant defaults, cross defaults and bankruptcy events). As of March 31, 2020, total borrowings under the Credit Agreement were $2,244,870, leaving $155,130 of credit available for future borrowings.

 

Cash Flows

 

A summary of our cash provided by and used in operating, investing and financing activities is as follows:

 

 Three Months Ended March 31, Three Months Ended March 31, 
 2020 2019 2021 2020 
Net cash used in operating activities $(25,679) $(56,151) $(118,309) $(25,679)
Net cash provided by financing activities  38,300   57,500   141,400   38,300 
Net increase (decrease) in cash  12,621   1,349   23,091   12,621 
Cash, beginning of period  117   3,991   8,986   117 
Cash, end of period $12,738  $5,340  $32,077  $12,738 

 

Net cash used in operating activities:

 

Net cash used in operating activities was $25,679$118,309 and $56,161$25,679 during the three months ended March 31, 2021 and 2020, respectively.

Cash used in operating activities during the three months ended March 31, 2021 is primarily attributed to our $256,972 net loss. Non-cash charges to operating activities included total stock based compensation of $128,775, as well as amortization of debt discount on our convertible note payable totaling $5,493. We also realized increases in accounts payable of $3,323, and 2019, respectively.other accrued liabilities of $1,072.

 

Cash used in operating activities during the three months ended March 31, 2020 is primarily attributed to our $63,616 net loss. We realized increases in accounts payable of $14,344, accrued interest on our notes payable of $27,573, and a decrease in other accrued liabilities of $3,980.

Cash used in operating activities during the three months ended March 31, 2019 is primarily attributed to our $110,133 net loss. During the quarter, we prepaid certain amounts related to investor relations totaling $9,000. We also realized increases in accounts payable of $21,398, accrued interest on our notes payable of $25,635, and other accrued liabilities of $15,949.

 

Net cash provided by financing activities:

 

Cash provided by financing activities during the three months ended March 31, 20202021 was $38,300$141,400 compared to cash provided by financing activities of $57,500$38,300 during the same period in 2019.2020.

During the three months ended March 31, 2021 the Company’s President had advanced a total of $9,245, and was repaid a total of $17,845. At March 31, 2021 unpaid advances totaled $13,298. Also during the quarter we sold 5,000,000 shares of our common stock in private placements at a price of $0.03 per share, resulting in total proceeds of $150,000. Of the total shares sold, 250,000 were sold to a significant shareholder related party.

 

For the three months ended March 31, 2020 borrowings under our convertible credit facility were $42,750. Also, during the period the Company’s President had advanced a total of $125, and was repaid a total of $4,575 associated with advances outstanding at December 31, 2019.

 

For the three months ended March 31, 2019 borrowings under our convertible credit facility were $57,500. Also, during the three months ended March 31, 2019 the Company’s President had advanced a total of $1,000, all of which was repaid during the period.

 

 

 

 1617 

Subsequent Events:

Termination of lease and purchase option: On April 28, 2020, Athena Silver Corporation entered into Agreement to Terminate Lease with Option to Buy dated March 10, 2016 with Bruce and Elizabeth Strachan, Trustees of the Bruce and Elizabeth Strachan Revocable Living Trust dated July 25, 2007, including any and all amendments thereto dated April 28, 2020 with respect to the Langtry Mine in California. As a result of this termination agreement, all scheduled lease option payments due in 2020 are considered terminated and void upon signing of the Agreement.

Net Smelter Return Agreement: On April 28, 2020, Athena Silver Corporation entered into Agreement to Grant a 1% Net Smelter Return (NSR) on all Silver Produced from Langtry Mine (the “NSR Agreement”) with Bruce and Elizabeth Strachan, Trustees of the Bruce and Elizabeth Strachan Revocable Living Trust dated July 25, 2007 whereby Strachan has agreed to grant to Athena Minerals, Inc. a 1% net smelter return on the Langtry Mine in California, conditioned upon the completion of the Company’s payment obligation of $150,000 to Mobil Exploration in exchange for Mobil agreeing to reduce its net smelter royalty to 2% pursuant to a 2015 agreement between the Company and Mobil. Athena is making annual payments of $10,000 to Mobil and has a remaining balance outstanding of $100,000. Athena’s 1% NSR on Langtry will not vest until the payment obligation to Mobil has been completed.

Adjustment of conversion price:On April 24, 2020, the Company agreed to reduce the conversion price of the $51,270 convertible note payable in favor of Clifford Neuman, the Company’s legal counsel from $0.0735 per share to $0.021 per share which was considered the market price on the date of the price reduction. All other terms of the convertible note remain unchanged.

  

Off Balance Sheet Arrangements:

 

We do not have and never had any off-balance sheet arrangements.

 

Recent Accounting Pronouncements

 

On July 13, 2017,We do not expect the Financial Accounting Standards Boardadoption of recently issued Accounting Standards Update (ASU) 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features and II. Replacementaccounting pronouncements to have a significant impact on our results of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-controlling Interests with a Scope Exception. Part I applies tooperations, financial instruments such as warrants, convertible debtposition or convertible preferred stock that contain down round features. Part II replaces the indefinite deferral for certain mandatorily redeemable non-controlling interests and mandatorily redeemable financial instruments of nonpublic entities contained within Accounting Standards Codification (ASC) Topic 480with a scope exception and does not impact the accounting for these mandatorily redeemable instruments. The pronouncement is effective for annual and interim periods beginning after December 15, 2018. The Company has adopted this standard on a modified retrospective basis on January 1, 2019.cash flow. 

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates, assumptions and judgments that affect the amounts reported in our financial statements. The accounting positions described below are significantly affected by critical accounting estimates.

 

We believe that the significant estimates, assumptions and judgments used when accounting for items and matters such as capitalized mineral rights, asset valuations, recoverability of assets, asset impairments, taxes, and other provisions were reasonable, based upon information available at the time they were made. Actual results could differ from these estimates, making it possible that a change in these estimates could occur in the near term.

17

  

Mineral Rights

 

We have determined that our mining rights meet the definition of mineral rights, as defined by accounting standards, and are tangible assets. As a result, our direct costs to acquire or lease mineral rights are initially capitalized as tangible assets. Mineral rights include costs associated with: leasing or acquiring patented and unpatented mining claims; leasing mining rights including lease signature bonuses, lease rental payments and advance minimum royalty payments; and options to purchase or lease mineral properties.

 

If we establish proven and probable reserves for a mineral property and establish that the mineral property can be economically developed, mineral rights will be amortized over the estimated useful life of the property following the commencement of commercial production or expensed if it is determined that the mineral property has no future economic value or if the property is sold or abandoned. For mineral rights in which proven and probable reserves have not yet been established, we assess the carrying values for impairment at the end of each reporting period and whenever events or changes in circumstances indicate that the carrying value may not be recoverable.

Proven and probable reserves have not been established for any mineral rights as of March 31, 2020. Impairment losses were recognized during each of the years ended December 31, 2018 and 2017, and at March 31, 2020 all previously capitalized mineral rights have been fully impaired.2021.

 

Impairment of Long-lived Assets

 

We continually monitor events and changes in circumstances that could indicate that our carrying amounts of long-lived assets, including mineral rights, may not be recoverable. When such events or changes in circumstances occur, we assess the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through their undiscounted expected future cash flows. If the future undiscounted cash flows are less than the carrying amount of these assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets.

18

 

Exploration Costs

 

Mineral exploration costs are expensed as incurred. When it has been determined that it is economically feasible to extract minerals and the permitting process has been initiated, exploration costs incurred to further delineate and develop the property are considered pre-commercial production costs and will be capitalized and included as mine development costs in our consolidated balance sheets.

 

Share-based Payments

 

We measure and recognize compensation expense or professional services expense for all share-based payment awards made to employees, directors and non-employee consultants based on estimated fair values. We estimate the fair value of stock options on the date of grant using the Black-Scholes-Merton option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the options. Our expected volatility assumption is based on our historical weekly closing price of our stock over a period equivalent to the expected life of the options.

 

We expense share-based compensation, adjusted for estimated forfeitures, using the straight-line method over the vesting term of the award for our employees and directors and over the expected service term for our non-employee consultants. We estimate forfeitures at the time of grant and revise those estimates in subsequent periods if actual forfeitures differ from our estimates. Our excess tax benefits, if any, cannot be credited to stockholders’ equity until the deduction reduces cash taxes payable; accordingly, we realized no excess tax benefits during any of the periods presented in the accompanying consolidated financial statements.

18

  

Income Taxes

 

We account for income taxes through the use of the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, and for income tax carry-forwards. A valuation allowance is recorded to the extent that we cannot conclude that realization of deferred tax assets is more likely than not. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

 

We follow a two-step approach to recognizing and measuring tax benefits associated with uncertain tax positions taken, or expected to be taken in a tax return. The first step is to determine if, based on the technical merits, it is more likely than not that the tax position will be sustained upon examination by a taxing authority, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement with a taxing authority. We recognize interest and penalties, if any, related to uncertain tax positions in our provision for income taxes in the consolidated statements of operations. To date, we have not recognized any tax benefits from uncertain tax positions.

19

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures:

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosures. Our management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management's control objectives.

 

Our management, with the participation of our CEO and CFO, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were not effective as of such date as a result of a material weakness in our internal control over financial reporting due to lack of segregation of duties, a limited corporate governance structure and insufficient formal management review processes over certain financial and accounting reports as discussed in Item 9A of our Form 10-K for the fiscal year ended December 31, 20192020.

 

While we strive to segregate duties as much as practicable, there is an insufficient volume of transactions at this point in time to justify additional full time staff. We believe that this is typical in many exploration stage companies. We may not be able to fully remediate the material weakness until we commence mining operations at which time we would expect to hire more staff. We will continue to monitor and assess the costs and benefits of additional staffing.

 

Changes in Internal Control over Financial Reporting:

 

There were no changes in our internal control over financial reporting that occurred during the last fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 

 1920 

 

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes from the risk factors disclosed in Part I. Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

All sales of unregistered securities were reported on Form 8-K during the period.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

EXHIBIT NUMBER DESCRIPTION
   
31 Certification Pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32 Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
   
101.INS XBRL Instance Document**
101.SCH XBRL Taxonomy Extension Schema**
101.CAL XBRL Taxonomy Extension Calculation**
101.DEF XBRL Taxonomy Extension Definition **
101.LAB XBRL Taxonomy Extension Labels**
101.PRE XBRL Taxonomy Extension Presentation**
____________________
* Filed herewith
** Furnished, not filed.

 

 

 

 2021 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ATHENA SILVER CORPORATION
  
Dated: May 18, 20205, 2021By:/s/ John C. Power
 John C. Power
  John C. PowerChief Executive Officer, President,
  

Chief Executive Officer, President,

Chief Financial Officer, Secretary & Director

(Principal Executive Officer)

(Principal Accounting Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2122