UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2017June 30, 2019
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number 333-221912001-38456
Columbia Financial, Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware (State or other jurisdiction of incorporation or organization) | | 22-3504946 (I.R.S. Employer Identification Number) |
| | |
19-01 Route 208 North, Fair Lawn, New Jersey (Address of principal executive offices) | | 07410 (Zip Code) |
(800) 522-4167
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value per share | CLBK | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
¨ý Yes ý¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
ý Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act:
|
| | | | | |
Large accelerated filer | ¨ | Accelerated filer | ¨ | Smaller reporting company | ¨ |
Non-accelerated filer | ý | Emerging growth company | ý | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
ý Yes ¨ No
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨ Yes ý No
TenAs of August 9, 2019, there were 116,270,586 shares issued and outstanding of the Registrant's common stock, par value of $0.01 per share, were issued and outstanding as of December 31, 2017.share.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Index to Form 10-Q
|
| | |
Item Number | Page Number |
| | |
PART I. | Financial Information | |
| | |
Item 1. | Financial Statements | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
PART II. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
(A Wholly-owned SubsidiaryConsolidated Statements of Columbia Bank MHC)Financial Condition
Consolidated Balance Sheets
(In thousands, except share and per share data)
| |
| (Unaudited) |
| (Audited) | |
| December 31, |
| September 30, | | | | | |
| 2017 |
| 2017 | June 30, | | December 31, |
| (In thousands) | 2019 | | 2018 |
Assets |
|
|
| (Unaudited) | | |
Cash and cash equivalents | $ | 65,334 |
|
| $ | 100,914 |
| |
| | | | |
Cash and due from banks | | $ | 54,255 |
| | $ | 42,065 |
|
Short-term investments | 164 |
|
| 61 |
| 122 |
| | 136 |
|
Total cash and cash equivalents | 65,498 |
|
| 100,975 |
| 54,377 |
| | 42,201 |
|
|
|
|
| | | |
Securities available-for-sale, at fair value | 710,570 |
|
| 557,176 |
| |
Securities held-to-maturity, at amortized cost (fair value of $236,125 and $131,822 at December 31, 2017 and September 30, 2017, respectively) | 239,618 |
|
| 132,939 |
| |
Debt securities available for sale, at fair value | | 1,099,801 |
| | 1,032,868 |
|
Debt securities held to maturity, at amortized cost (fair value of $303,179 and $254,841 at June 30, 2019 and December 31, 2018, respectively) | | 299,605 |
| | 262,143 |
|
Equity securities, at fair value | | 1,915 |
| | 1,890 |
|
Federal Home Loan Bank stock | 44,664 |
|
| 35,844 |
| 58,613 |
| | 58,938 |
|
Loans held-for-sale, at fair value | | 2,044 |
| | 8,081 |
|
| | | | |
Loans receivable | | 5,113,174 |
| | 4,979,182 |
|
Less: allowance for loan losses | | 62,403 |
| | 62,342 |
|
Loans receivable, net | 4,400,470 |
|
| 4,307,623 |
| 5,050,771 |
| | 4,916,840 |
|
| | | | |
Accrued interest receivable | 15,915 |
|
| 14,687 |
| 20,310 |
| | 18,894 |
|
Real estate owned | 959 |
|
| 393 |
| — |
| | 92 |
|
Office properties and equipment, net | 42,620 |
|
| 40,835 |
| 61,267 |
| | 52,050 |
|
Bank-owned life insurance | 150,521 |
|
| 149,432 |
| 187,153 |
| | 184,488 |
|
Goodwill and intangible assets | 5,997 |
|
| 6,019 |
| 6,191 |
| | 6,085 |
|
Other assets | 89,668 |
|
| 83,405 |
| 138,696 |
| | 107,048 |
|
Total assets | $ | 5,766,500 |
|
| $ | 5,429,328 |
| $ | 6,980,743 |
| | $ | 6,691,618 |
|
|
|
|
| | | |
Liabilities and Stockholder's Equity |
|
|
| |
Liabilities and Stockholders' Equity | | | | |
Liabilities: |
|
|
| | | |
Deposits | $ | 4,263,315 |
|
| $ | 4,123,428 |
| $ | 4,668,645 |
| | $ | 4,413,873 |
|
Borrowings | 929,057 |
|
| 733,043 |
| 1,163,271 |
| | 1,189,180 |
|
Advance payments by borrowers for taxes and insurance | 25,563 |
|
| 27,118 |
| 34,419 |
| | 32,030 |
|
Accrued expenses and other liabilities | 76,495 |
|
| 69,825 |
| 106,499 |
| | 84,475 |
|
Total liabilities | 5,294,430 |
|
| 4,953,414 |
| 5,972,834 |
| | 5,719,558 |
|
|
|
|
| | | |
Stockholder's equity: |
|
|
| |
Stockholders' equity: | | | | |
Preferred stock, $0.01 par value. 10,000,000 shares authorized; none issued and outstanding at June 30, 2019 and December 31, 2018 | | — |
| | — |
|
Common stock, $0.01 par value. 500,000,000 shares authorized; 115,889,175 shares issued; 115,625,275 shares outstanding at June 30, 2019 and 115,889,175 shares outstanding at December 31, 2018 | | 1,159 |
| | 1,159 |
|
Additional paid-in capital | | 527,650 |
| | 527,037 |
|
Retained earnings | 537,480 |
|
| 522,094 |
| 587,714 |
| | 560,216 |
|
Accumulated other comprehensive loss, net of tax | (65,410 | ) |
| (46,180 | ) | |
Total stockholder's equity | 472,070 |
|
| 475,914 |
| |
Total liabilities and stockholder's equity | $ | 5,766,500 |
|
| $ | 5,429,328 |
| |
Accumulated other comprehensive loss | | (61,319 | ) | | (71,897 | ) |
Treasury stock, at cost; 263,900 shares at June 30, 2019 and -0- at December 31, 2018 | | (3,867 | ) | | — |
|
Common stock held by the Employee Stock Ownership Plan | | (42,710 | ) | | (43,835 | ) |
Stock held by Rabbi Trust | | (1,407 | ) | | (1,259 | ) |
Deferred compensation obligations | | 689 |
| | 639 |
|
Total stockholders' equity | | 1,007,909 |
| | 972,060 |
|
Total liabilities and stockholders' equity | | $ | 6,980,743 |
| | $ | 6,691,618 |
|
|
|
|
| | | |
See accompanying notes to unaudited consolidated financial statements. |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, except share and per share data)
|
| | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Interest income: | (Unaudited) |
Loans receivable | $ | 51,709 |
| | $ | 45,865 |
| | 103,969 |
| | 89,706 |
|
Debt securities available for sale and equity securities | 7,900 |
| | 4,922 |
| | 15,559 |
| | 11,336 |
|
Debt securities held to maturity | 2,115 |
| | 2,991 |
| | 4,022 |
| | 3,455 |
|
Federal funds and interest earning deposits | 134 |
| | 584 |
| | 223 |
| | 1,072 |
|
Federal Home Loan Bank stock dividends | 874 |
| | 657 |
| | 1,846 |
| | 1,244 |
|
Total interest income | 62,732 |
| | 55,019 |
| | 125,619 |
| | 106,813 |
|
Interest expense: | | | | | | | |
Deposits | 15,250 |
| | 9,194 |
| | 28,929 |
| | 17,293 |
|
Borrowings | 6,639 |
| | 4,810 |
| | 13,463 |
| | 9,442 |
|
Total interest expense | 21,889 |
| | 14,004 |
| | 42,392 |
| | 26,735 |
|
| | | | |
| |
|
Net interest income | 40,843 |
| | 41,015 |
| | 83,227 |
| | 80,078 |
|
| | | | |
| |
|
Provision for loan losses | 112 |
| | 2,400 |
| | 548 |
| | 4,400 |
|
| | | | |
| |
|
Net interest income after provision for loan losses | 40,731 |
| | 38,615 |
| | 82,679 |
| | 75,678 |
|
| | | | | | | |
Non-interest income: | | | | | | | |
Demand deposit account fees | 1,051 |
| | 976 |
| | 2,010 |
| | 1,920 |
|
Bank-owned life insurance | 1,345 |
| | 1,493 |
| | 2,665 |
| | 2,557 |
|
Title insurance fees | 1,099 |
| | 1,255 |
| | 2,140 |
| | 2,029 |
|
Loan fees and service charges | 1,500 |
| | 451 |
| | 2,320 |
| | 922 |
|
Gain on securities transactions | 339 |
| | — |
| | 465 |
| | 116 |
|
Change in fair value of equity securities | 71 |
| | — |
| | 247 |
| | — |
|
Gain on sale of loans | 196 |
| | 15 |
| | 328 |
| | 15 |
|
Other non-interest income | 1,174 |
| | 1,260 |
| | 2,637 |
| | 2,433 |
|
Total non-interest income | 6,775 |
| | 5,450 |
| | 12,812 |
| | 9,992 |
|
| | | | | | | |
Non-interest expense: | | | | | | | |
Compensation and employee benefits | 20,343 |
| | 18,275 |
| | 39,923 |
| | 36,325 |
|
Occupancy | 3,824 |
| | 3,518 |
| | 7,655 |
| | 7,234 |
|
Federal deposit insurance premiums | 462 |
| | 473 |
| | 887 |
| | 901 |
|
Advertising | 1,390 |
| | 1,292 |
| | 2,778 |
| | 2,139 |
|
Professional fees | 1,431 |
| | 1,076 |
| | 2,678 |
| | 1,857 |
|
Data processing | 669 |
| | 672 |
| | 1,307 |
| | 1,314 |
|
Charitable contribution to foundation | — |
| | 34,767 |
| | — |
| | 34,767 |
|
Merger-related expenses | 462 |
| | — |
| | 462 |
| | — |
|
Other non-interest expense | 3,260 |
| | 1,695 |
| | 5,710 |
| | 3,246 |
|
Total non-interest expense | 31,841 |
| | 61,768 |
| | 61,400 |
| | 87,783 |
|
| | | | |
| |
|
Income (loss) before income tax expense (benefit) | 15,665 |
| | (17,703 | ) | | 34,091 |
| | (2,113 | ) |
| | | | |
| |
|
Income tax expense (benefit) | 3,634 |
| | (2,961 | ) | | 7,141 |
| | 845 |
|
| | | | |
| |
|
Net income (loss) | $ | 12,031 |
| | $ | (14,742 | ) | | 26,950 |
| | (2,958 | ) |
| | | | | | | |
Basic and diluted earnings (loss) per share | 0.11 |
| | (0.13 | ) | | 0.24 |
| | (0.03 | ) |
Weighted average shares outstanding- basic and diluted | 111,553,203 |
| | 111,360,278 |
| | 111,544,339 |
| | 111,360,278 |
|
| | | | | | | |
See accompanying notes to unaudited consolidated financial statements. | | | | |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (Unaudited) |
Net income (loss) | $ | 12,031 |
| | $ | (14,742 | ) | | $ | 26,950 |
| | $ | (2,958 | ) |
| | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Unrealized gains (losses) on debt securities available for sale | 14,092 |
| | (2,860 | ) | | 23,387 |
| | (12,829 | ) |
Accretion of unrealized (loss) gain on debt securities reclassified as held to maturity | (2 | ) | | (3 | ) | | 8 |
| | (2 | ) |
Reclassification adjustment for gains included in net income | 260 |
| | — |
| | 360 |
| | 88 |
|
| 14,350 |
| | (2,863 | ) | | 23,755 |
| | (12,743 | ) |
| | | | | | | |
Derivatives, net of tax: | | | | | | | |
Unrealized (loss) gain on swap contracts accounted for as cash flow hedges | (4,676 | ) | | 164 |
| | (7,456 | ) | | 506 |
|
| (4,676 | ) | | 164 |
| | (7,456 | ) | | 506 |
|
| | | | | | | |
Employee benefit plans, net of tax: | | | | | | | |
Amortization of prior service cost included in net income | (11 | ) | | — |
| | (22 | ) | | 118 |
|
Reclassification adjustment of actuarial net (loss) gain included in net income | (731 | ) | | — |
| | (1,461 | ) | | 527 |
|
Change in funded status of retirement obligations | (4,431 | ) | | 2,323 |
| | (3,690 | ) | | 1,266 |
|
| (5,173 | ) | | 2,323 |
| | (5,173 | ) | | 1,911 |
|
| | | | | | | |
Total other comprehensive income (loss) | 4,501 |
| | (376 | ) | | 11,126 |
| | (10,326 | ) |
| | | | | | | |
Total comprehensive income (loss), net of tax | $ | 16,532 |
| | $ | (15,118 | ) | | $ | 38,076 |
| | $ | (13,284 | ) |
| | | | | | | |
See accompanying notes to unaudited consolidated financial statements. |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank, MHC)
Consolidated Statements of Income (Unaudited)
|
| | | | | | | |
| Three Months Ended December 31, |
| 2017 | | 2016 |
| (In thousands) |
| | | |
Interest and dividend income: |
|
|
|
Loans receivable | $ | 43,043 |
|
| $ | 39,374 |
|
Securities available-for-sale | 5,074 |
|
| 4,307 |
|
Securities held-to-maturity | 381 |
|
| — |
|
Federal funds and interest earning deposits | 103 |
|
| 34 |
|
Federal Home Loan Bank stock dividends | 567 |
|
| 413 |
|
Total interest and dividend income | 49,168 |
|
| 44,128 |
|
Interest expense: |
|
|
|
Deposits | 7,632 |
|
| 6,216 |
|
Borrowings | 4,609 |
|
| 4,508 |
|
Total interest expense | 12,241 |
|
| 10,724 |
|
|
|
|
|
Net interest income | 36,927 |
|
| 33,404 |
|
|
|
|
|
Provision for loan losses | 3,400 |
|
| — |
|
|
|
|
|
Net interest income after provision for loan losses | 33,527 |
|
| 33,404 |
|
|
|
|
|
Non-interest income: |
|
|
|
Demand deposit account fees | 960 |
|
| 851 |
|
Bank-owned life insurance | 1,089 |
|
| 1,087 |
|
Title insurance fees | 1,018 |
|
| 1,337 |
|
Loan fees and service charges | 542 |
|
| 452 |
|
(Loss) gain on securities transactions, net | (60 | ) |
| 411 |
|
Gain on sale of loans receivable, net | — |
|
| 409 |
|
Other non-interest income | 1,125 |
|
| 960 |
|
Total non-interest income | 4,674 |
|
| 5,507 |
|
|
|
|
|
Non-interest expense: |
|
|
|
Compensation and employee benefits expense | 15,621 |
|
| 15,010 |
|
Occupancy expense | 3,386 |
|
| 3,222 |
|
Federal insurance premiums expense | 414 |
|
| 412 |
|
Advertising expense | 1,408 |
|
| 711 |
|
Professional fees expense | 398 |
|
| 219 |
|
Data processing expense | 595 |
|
| 531 |
|
Charitable contributions | 60 |
|
| 120 |
|
Other non-interest expense | 3,659 |
|
| 3,827 |
|
Total non-interest expense | 25,541 |
|
| 24,052 |
|
|
|
|
|
Income before income tax expense | 12,660 |
|
| 14,859 |
|
|
|
|
|
Income tax expense | 8,982 |
|
| 4,866 |
|
|
|
|
|
Net income | $ | 3,678 |
|
| $ | 9,993 |
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements. |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
|
| | | | | | | |
| Three Months Ended December 31, |
| 2017 |
| 2016 |
| (In thousands) |
|
|
|
|
Net income | $ | 3,678 |
|
| $ | 9,993 |
|
|
|
|
|
Other comprehensive (loss) income, net of tax: |
|
|
|
Unrealized loss on securities available-for-sale | (3,039 | ) |
| (15,207 | ) |
Accretion of unrealized loss on securities reclassified as held-to-maturity | (58 | ) |
| — |
|
Reclassification adjustment for (loss) gain included in net income | (47 | ) |
| 264 |
|
| (3,144 | ) |
| (14,943 | ) |
|
|
|
|
Derivatives, net of tax |
|
|
|
Unrealized gain on swap contracts | 164 |
|
| — |
|
| 164 |
|
| — |
|
|
|
|
|
Employee benefit plans, net of tax: |
|
|
|
Amortization of prior service cost included in net income | (43 | ) |
| (18 | ) |
Reclassification adjustment of actuarial net loss included in net income | (103 | ) |
| 5 |
|
Change in funded status of retirement obligations | (16,104 | ) |
| 152 |
|
| (16,250 | ) |
| 139 |
|
|
|
|
|
Total other comprehensive loss | (19,230 | ) |
| (14,804 | ) |
|
|
|
|
Total comprehensive loss, net of tax | $ | (15,552 | ) |
| $ | (4,811 | ) |
|
|
|
|
See accompanying notes to unaudited consolidated financial statements. |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Consolidated Statements of Changes in Stockholder'sStockholders' Equity (Unaudited)
Three Months Ended June 30, 2018 and 2019
(In thousands)
|
| | | | | | | | | | | |
| Retained Earnings |
| Accumulated other comprehensive loss, net of tax |
| Total stockholder's equity |
| (In thousands) |
|
|
|
|
|
|
Balance at September 30, 2016 | $ | 491,022 |
|
| $ | (51,358 | ) |
| $ | 439,664 |
|
Net income | 9,993 |
|
| — |
|
| 9,993 |
|
Other comprehensive loss | — |
|
| (14,804 | ) |
| (14,804 | ) |
Balance at December 31, 2016 | 501,015 |
|
| (66,162 | ) |
| 434,853 |
|
|
|
|
|
|
|
Balance at September 30, 2017 | 522,094 |
|
| (46,180 | ) |
| 475,914 |
|
Net income | 3,678 |
|
| — |
|
| 3,678 |
|
Other comprehensive loss | — |
|
| (7,522 | ) |
| (7,522 | ) |
Reclassification of tax effects resulting from the adoption of ASU No. 2018-02 | $ | 11,708 |
|
| $ | (11,708 | ) |
| $ | — |
|
Balance at December 31, 2017 | $ | 537,480 |
|
| $ | (65,410 | ) |
| $ | 472,070 |
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in-Capital | | Retained Earnings | | Accumulated Other Comprehensive (Loss) | | Treasury Stock | | Common Stock Held by the Employee Stock Ownership Plan | | Stock Held by Rabbi Trust | | Deferred Compensation Obligations | | Total Stockholders' Equity |
| | | | | | | | | | | | | | | | | |
Balance at March 31, 2018 | $ | — |
| | $ | — |
| | $ | 549,264 |
| | $ | (75,360 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 473,904 |
|
Net (loss) | — |
| | — |
| | (14,742 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (14,742 | ) |
Other comprehensive (loss) | — |
| | — |
| | — |
| | (376 | ) | | — |
| | — |
| | — |
| | — |
| | (376 | ) |
Issuance of common stock to Columbia Bank, MHC | 626 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 626 |
|
Issuance of common stock in initial public offering | 498 |
| | 491,304 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 491,802 |
|
Issuance of common stock to Columbia Bank Foundation | 35 |
| | 34,732 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 34,767 |
|
Purchase of Employee Stock Ownership Plan shares | — |
| | — |
| | — |
| | — |
| | — |
| | (45,428 | ) | | — |
| | — |
| | (45,428 | ) |
Employee Stock Ownership Plan shares committed to be released | — |
| | 296 |
| | — |
| | — |
| | — |
| | 448 |
| | — |
| | — |
| | 744 |
|
Balance at June 30, 2018 | $ | 1,159 |
| | $ | 526,332 |
| | $ | 534,522 |
| | $ | (75,736 | ) | | $ | — |
| | $ | (44,980 | ) | | $ | — |
| | $ | — |
| | $ | 941,297 |
|
| | | | | | | | | | | | | | | | | |
Balance at March 31, 2019 | $ | 1,159 |
| | $ | 527,346 |
| | $ | 575,683 |
| | $ | (65,820 | ) | | $ | — |
| | $ | (43,276 | ) | | $ | (1,359 | ) | | $ | 769 |
| | $ | 994,502 |
|
Net income | — |
| | — |
| | 12,031 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 12,031 |
|
Other comprehensive income | — |
| | — |
| | — |
| | 4,501 |
| | — |
| | — |
| | — |
| | — |
| | 4,501 |
|
Purchase of treasury stock | — |
| | — |
| | — |
| | — |
| | (3,867 | ) | | — |
| | — |
| | — |
| | (3,867 | ) |
Employee Stock Ownership Plan shares committed to be released | — |
| | 304 |
| | — |
| | — |
| | — |
| | 566 |
| | — |
| | — |
| | 870 |
|
Funding of deferred compensation obligations | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (48 | ) | | (80 | ) | | (128 | ) |
Balance at June 30, 2019 | $ | 1,159 |
| | $ | 527,650 |
| | $ | 587,714 |
| | $ | (61,319 | ) | | $ | (3,867 | ) | | $ | (42,710 | ) | | $ | (1,407 | ) | | $ | 689 |
| | $ | 1,007,909 |
|
| | | | | | | | | | | | | | | | | |
See accompanying notes to unaudited consolidated financial statements. |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Consolidated Statements of Cash Flows (Unaudited)
|
| | | | | | | |
| Three Months Ended December 31, |
| 2017 |
| 2016 |
| (In thousands) |
|
|
|
|
Cash flows from operating activities: |
|
|
|
Net income | $ | 3,678 |
|
| $ | 9,993 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
Amortization of deferred loan origination fees | 439 |
|
| 168 |
|
Net amortization of premiums and discounts on securities | 328 |
|
| 412 |
|
Net amortization on mortgage servicing rights | 22 |
|
| 29 |
|
Amortization of debt issuance costs | 14 |
|
| 13 |
|
Depreciation and amortization of office properties and equipment | 863 |
|
| 862 |
|
Provision for loan losses | 3,400 |
|
| — |
|
Loss (gain) on securities transactions, net | 60 |
|
| (411 | ) |
Gain on sale of loans receivable, net | — |
|
| (409 | ) |
Loss on real estate owned, net | — |
|
| 12 |
|
Deferred tax expense | 3,363 |
|
| 13,608 |
|
Increase in accrued interest receivable | (1,228 | ) |
| (902 | ) |
Increase in cash surrender value of bank-owned life insurance | (1,089 | ) |
| (1,087 | ) |
Increase in other assets | (11,429 | ) |
| (13,251 | ) |
Increase in accrued expenses and other liabilities | 3,905 |
|
| 839 |
|
Net cash provided by operating activities | 2,326 |
|
| 9,876 |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
Proceeds from sales of securities available-for-sale | 92 |
|
| 58,047 |
|
Proceeds from principal pay downs / maturities on securities available-for-sale | 7,009 |
|
| 17,228 |
|
Proceeds from principal pay downs / maturities on securities held-to-maturity | 1,845 |
|
| — |
|
Purchases of securities available-for-sale | (163,721 | ) |
| (13,282 | ) |
Purchases of securities held-to-maturity | (108,640 | ) |
| — |
|
Proceeds from sales of loans receivable | — |
|
| 27,333 |
|
Purchases of loans receivables | (56,095 | ) |
| (9,414 | ) |
Loan originations, net of principal payments | (41,157 | ) |
| (177,257 | ) |
Proceeds of Federal Home Loan Bank Stock | 6,476 |
|
| 7,758 |
|
Purchases of Federal Home Loan Bank Stock | (15,296 | ) |
| (10,089 | ) |
Additions to office properties and equipment | (2,648 | ) |
| (918 | ) |
Proceeds from sales of real estate owned | — |
|
| 337 |
|
Net cash used in investing activities | (372,135 | ) |
| (100,257 | ) |
|
|
|
|
Cash flows from financing activities: |
|
|
|
Net increase in deposits | 139,887 |
|
| 48,683 |
|
Payments for maturities, calls, and payoffs on long-term borrowings | (90,000 | ) |
| (40,000 | ) |
Increase in short-term borrowings | 286,000 |
|
| 81,800 |
|
Decrease in advance payments by borrowers for taxes and insurance | (1,555 | ) |
| (5,235 | ) |
Net cash provided by financing activities | 334,332 |
|
| 85,248 |
|
|
|
|
|
Net decrease in cash and cash equivalents | (35,477 | ) |
| (5,133 | ) |
|
|
|
|
Cash and cash equivalents at beginning of year | 100,975 |
|
| 45,694 |
|
Cash and cash equivalents at end of year | $ | 65,498 |
|
| $ | 40,561 |
|
| | | |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
(A Wholly-owned SubsidiaryConsolidated Statements of Columbia Bank MHC)Changes in Stockholders' Equity (Unaudited)
Six Months Ended June 30, 2018 and 2019
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in-Capital | | Retained Earnings | | Accumulated Other Comprehensive (Loss) | | Treasury Stock | | Common Stock Held by the Employee Stock Ownership Plan | | Stock Held by Rabbi Trust | | Deferred Compensation Obligations | | Total Stockholders' Equity |
| | | | | | | | | | | | | | | | | |
Balance at December 31, 2017 | $ | — |
| | $ | — |
| | $ | 537,480 |
| | $ | (65,410 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 472,070 |
|
Net (loss) | — |
| | — |
| | (2,958 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (2,958 | ) |
Other comprehensive (loss) | — |
| | — |
| | — |
| | (10,326 | ) | | — |
| | — |
| | — |
| | — |
| | (10,326 | ) |
Issuance of common stock to Columbia Bank, MHC | 626 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 626 |
|
Issuance of common stock in initial public offering | 498 |
| | 491,304 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 491,802 |
|
Issuance of common stock to Columbia Bank Foundation | 35 |
| | 34,732 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 34,767 |
|
Purchase of Employee Stock Ownership Plan shares | — |
| | — |
| | — |
| | — |
| | — |
| | (45,428 | ) | | — |
| | — |
| | (45,428 | ) |
Employee Stock Ownership Plan shares committed to be released | — |
| | 296 |
| | — |
| | — |
| | — |
| | 448 |
| | — |
| | — |
| | 744 |
|
Balance at June 30, 2018 | $ | 1,159 |
| | $ | 526,332 |
| | $ | 534,522 |
| | $ | (75,736 | ) | | $ | — |
| | $ | (44,980 | ) | | $ | — |
| | $ | — |
| | $ | 941,297 |
|
| | | | | | | | | | | | | | | | | |
Balance at December 31, 2018 | $ | 1,159 |
| | $ | 527,037 |
| | $ | 560,216 |
| | $ | (71,897 | ) | | $ | — |
| | $ | (43,835 | ) | | $ | (1,259 | ) | | $ | 639 |
| | $ | 972,060 |
|
Effect of the adoption of Accounting Standards Update ("ASU") 2016-01
| — |
| | — |
| | 548 |
| | (548 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
Balance at January 1, 2019 | 1,159 |
| | 527,037 |
| | 560,764 |
| | (72,445 | ) | | — |
| | (43,835 | ) | | (1,259 | ) | | 639 |
| | 972,060 |
|
Net income | — |
| | — |
| | 26,950 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 26,950 |
|
Other comprehensive income | — |
| | — |
| | — |
| | 11,126 |
| | — |
| | — |
| | — |
| | — |
| | 11,126 |
|
Purchase of treasury stock | — |
| | — |
| | — |
| | — |
| | (3,867 | ) | | — |
| | — |
| | — |
| | (3,867 | ) |
Employee Stock Ownership Plan shares committed to be released | — |
| | 613 |
| | — |
| | — |
| | — |
| | 1,125 |
| | — |
| | — |
| | 1,738 |
|
Funding of deferred compensation obligations | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (148 | ) | | 50 |
| | (98 | ) |
Balance at June 30, 2019 | $ | 1,159 |
| | $ | 527,650 |
| | $ | 587,714 |
| | $ | (61,319 | ) | | $ | (3,867 | ) | | $ | (42,710 | ) | | $ | (1,407 | ) | | $ | 689 |
| | $ | 1,007,909 |
|
| | | | | | | | | | | | | | | | | |
See accompanying notes to unaudited consolidated financial statements. |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
|
| | | | | | | |
| Six Months Ended June 30, |
| 2019 | | 2018 |
Cash flows from operating activities: | (Unaudited) |
Net income (loss) | $ | 26,950 |
| | $ | (2,958 | ) |
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | | | |
Amortization of deferred loan fees and costs, premiums and discounts | 1,102 |
| | 837 |
|
Net amortization of premiums and discounts on securities | 589 |
| | 707 |
|
Net amortization on mortgage servicing rights | (52 | ) | | 40 |
|
Amortization of debt issuance costs | — |
| | 312 |
|
Depreciation and amortization of office properties and equipment | 2,170 |
| | 1,834 |
|
Provision for loan losses | 548 |
| | 4,400 |
|
Gain on securities transactions | (465 | ) | | (116 | ) |
Change in fair value of equity securities | (247 | ) | | — |
|
Gain on sales of loans | (328 | ) | | (15 | ) |
Loss on real estate owned | 1 |
| | 13 |
|
Deferred tax (benefit) expense | (7,160 | ) | | 6,811 |
|
Increase in accrued interest receivable | (1,416 | ) | | (1,152 | ) |
Increase in other assets | (34,322 | ) | | (17,474 | ) |
Increase in accrued expenses and other liabilities | 12,880 |
| | 3,166 |
|
Income on bank-owned life insurance | (2,665 | ) | | (2,127 | ) |
Contribution of common stock to Columbia Bank Foundation | — |
| | 34,767 |
|
Employee stock ownership plan expense | 1,738 |
| | 744 |
|
Increase in deferred compensation obligations under Rabbi Trust | (98 | ) | | — |
|
Net cash (used in) provided by operating activities | (775 | ) | | 29,789 |
|
Cash flows from investing activities: | | | |
Proceeds from sales of debt securities available for sale | 15,711 |
| | — |
|
Proceeds from sales of equity securities | 765 |
| | — |
|
Proceeds from paydowns/maturities/calls of debt securities available for sale | 49,569 |
| | 39,507 |
|
Proceeds from paydowns/maturities/calls on debt securities held to maturity | 9,964 |
| | 4,453 |
|
Purchases of debt securities available for sale | (80,499 | ) | | (278,610 | ) |
Purchases of debt securities held to maturity | (47,671 | ) | | (19,761 | ) |
Purchase of equity securities | (417 | ) | | — |
|
Proceeds from sales of loans held-for-sale | 45,003 |
| | — |
|
Proceeds from sales of loans receivable | 2,483 |
| | 3,695 |
|
Purchases of loans receivable | (29,885 | ) | | (4,715 | ) |
Net increase in loans receivable | (168,486 | ) | | (252,786 | ) |
Death benefit proceeds from bank-owned life insurance | — |
| | 811 |
|
Proceeds from redemptions of Federal Home Loan Bank stock | 32,851 |
| | 40,226 |
|
Purchases of Federal Home Loan Bank stock | (32,526 | ) | | (40,571 | ) |
Additions to office properties and equipment | (11,387 | ) | | (5,837 | ) |
Proceeds from sales of real estate owned | 91 |
| | 286 |
|
Net cash (used in) investing activities | (214,434 | ) | | (513,302 | ) |
| | | |
Cash flows from financing activities: |
| | |
Net increase in deposits | 254,772 |
| | 31,517 |
|
Proceeds from long-term borrowings | 78,991 |
| | 154,050 |
|
Payments on long-term borrowings | (160,000 | ) | | (120,000 | ) |
Net increase (decrease) in short-term borrowings | 55,100 |
| | (32,801 | ) |
Increase in advance payments by borrowers for taxes and insurance | 2,389 |
| | 5,432 |
|
Issuance of common stock | — |
| | 492,428 |
|
Purchase of treasury stock | (3,867 | ) | | — |
|
Purchase of employee stock ownership plan shares | — |
| | (45,428 | ) |
Net cash provided by financing activities | 227,385 |
| | 485,198 |
|
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)(continued)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2019 | | 2018 |
| (Unaudited) |
| | | |
Net increase in cash and cash equivalents | $ | 12,176 |
| | $ | 1,685 |
|
| | | |
Cash and cash equivalents at beginning of year | 42,201 |
| | 65,498 |
|
Cash and cash equivalents at end of period | $ | 54,377 |
| | $ | 67,183 |
|
| | | |
Cash paid during the period for: | | | |
Interest on deposits and borrowings | $ | 21,491 |
| | $ | 26,947 |
|
Income tax payments, net of (refunds) | $ | (5,174 | ) | | $ | 9,435 |
|
| | | |
Non-cash investing and financing activities: | | | |
Transfer of loans receivable to loans held-for-sale | $ | 38,966 |
| | $ | — |
|
Securitization of loans | $ | 21,615 |
| | $ | — |
|
| | | |
See accompanying notes to unaudited consolidated financial statements. |
|
| | | | | | | |
| Three Months Ended December 31, |
| 2017 |
| 2016 |
| (In thousands) |
|
|
|
|
Cash paid during the period for: |
|
|
|
Interest | $ | 11,484 |
|
| $ | 9,952 |
|
Income tax payments, net | $ | 1,393 |
|
| $ | 6,297 |
|
|
|
|
|
Noncash investing and financing activities: |
|
|
|
Transfer of loans receivable to real estate owned | $ | 566 |
|
| $ | 23 |
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements. |
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
| |
1. | Basis of Financial Statement Presentation |
1.Basis of Financial Statement Presentation
The accompanying unaudited consolidated financial statements include the accounts of Columbia Financial, Inc., its wholly-owned subsidiary Columbia Bank (the "Bank") and the Bank's wholly-owned subsidiaries (collectively, the “Company”). In consolidation, all significant inter-companyintercompany accounts and transactions are eliminated.
Columbia Financial, Inc. is a wholly-ownedmajority-owned subsidiary of Columbia Bank, MHC ("MHC"(the "MHC"). The accounts of the MHC are not consolidated in the accompanying consolidated financial statements of the Company.
The Company owns 100% of the common stock of a Delaware statutory basis trust, Columbia Capital Trust I (the "Trust"). The trust is classified as a variable interest entity and is not consolidated as it does not satisfy the conditions for consolidation.
In preparing the interim unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the datedates of the consolidated balance sheetsstatements of financial condition and consolidated statements of income for the periods presented. Actual results could differ from these estimates. Material estimates that are particularly susceptible to change are:are the determination of the adequacy of the allowance for loan losses, evaluation of the need for valuation of securities, the valuation of post-retirement benefits and the valuation ofallowances on deferred tax assets. Estimatesassets, and determination of liabilities related to retirement and other post-retirement benefits. These estimates and assumptions are reviewed periodicallyevaluated on an ongoing basis and the effects of revisions are reflected in theadjusted when facts and circumstances dictate.
The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the period theyopinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operation for the three and six month periods ended June 30, 2019 are deemed necessary. While management uses its best judgment, actual amountsnot necessarily indicative of the results of operation that may be expected for the entire fiscal year or results could differ significantly from those estimates.any other period. Certain reclassifications have been made in the consolidated financial statements to conform with current year classification and presentation.classifications.
The interim unaudited consolidated financial statements of the Company presented herein have been prepared in accordance with the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and U.S. generally accepted accounting principles in the United States of America (“GAAP”). Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC.
In the opinion of management, all adjustments and disclosures considered necessary for the fair presentation of the accompanying unaudited consolidated financial statements have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanyingThese unaudited consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2018 and the audited consolidated financial statements for the years ended September 30, 2017 and 2016 and notes thereto, which are included in the Company’s Registration Statement on Form S-1.therein.
2.Earnings per Share
On September 27, 2017,Basic earnings per share ("EPS") is computed by dividing net income available to common shareholders by the Boardweighted average number of Directorscommon shares outstanding during the period. For purposes of calculating basic EPS, weighted average common shares outstanding excludes treasury stock, unallocated employee stock ownership plan shares that have not been committed for release and deferred compensation obligations required to be settled in shares of Company stock.
Diluted EPS is computed using the same method as basic EPS and reflects the potential dilution which could occur if stock options and unvested shares were exercised and converted into common stock. The potentially diluted shares would then be included in the weighted average number of shares outstanding for the period using the treasury stock method. For the three and six months ended June 30, 2019 and 2018, the Company adopted a plan ofdid not have any stock issuance (the “Plan”), as amended on January 25, 2018 pursuant to which the Company will sell shares of common stock, representing a minority ownership (approximately 43.0% of outstanding shares of common stock) interest in the Company. Shares will be offered to eligible depositors and borrowers and the tax qualified employee benefit plans of the Company in a subscription offering and, if necessary, to the general public in a community and/or syndicated community offering or firm commitment pubic offering. Columbia Bank, MHC, Columbia Financial Inc.'s holding company, will own 54.0% of the outstanding common stock following the offering. In connection with the Plan, subject to the approval of the MHC's members, the Company plans to contribute 3.0% of its then outstanding shares of common stock following the offering to the Columbia Bank Foundation.
Subsequent to the completion of the offering, the Board of Directors of the Company will have the authority to declare dividends on shares of common stock, subject to statutory and regulatory requirements and other considerations.
The direct costs of the Company’s stock offering will be deferred and deducted from the proceeds of the offering. At December 31, 2017, total deferred costs were $1.1 million. In the event that the offering is not completed, any deferred costs will be charged to operations.options outstanding.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
2. Earnings per Share (continued)
| |
3. | Recent Accounting Pronouncements |
In February 2018,The following is a reconciliation of the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220). The updated guidance allows a reclassification from accumulated other comprehensive income to retainednumerators and denominators of the basic and diluted earnings per share calculations for the stranded tax effects resultingthree and six months ended June 30, 2019 and 2018: |
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (Dollars in thousands, except per share data) |
| | | | | | | |
Net income (loss) | $ | 12,031 |
| | $ | (14,742 | ) | | $ | 26,950 |
| | $ | (2,958 | ) |
| | | | | | | |
Basic earnings per share: | | | | | | | |
Weighted average shares outstanding - basic | 111,553,203 |
| | 111,360,278 |
| | 111,544,339 |
| | 111,360,278 |
|
Basic earnings (loss) per share | $ | 0.11 |
| | $ | (0.13 | ) | | $ | 0.24 |
| | $ | (0.03 | ) |
| | | | | | | |
Diluted earnings per share: | | | | | | | |
Weighted average shares outstanding - diluted | 111,553,203 |
| | 111,360,278 |
| | 111,544,339 |
| | 111,360,278 |
|
Diluted earnings (loss) per share | $ | 0.11 |
| | $ | (0.13 | ) | | $ | 0.24 |
| | $ | (0.03 | ) |
3. Stock Repurchase Program
On June 11, 2019, the Company announced that its Board of Directors authorized the Company's first stock repurchase program since the completion of its minority public offering in April 2018. This program, which commenced on June 13, 2019, authorizes the purchase of up to 4,000,000 shares, or approximately 3.5%, of the Company's currently issued and outstanding common stock. During both the three and six months ended June 30, 2019, the Company purchased 263,900 shares at a cost of approximately $3.9 million or $14.65 per share. Repurchased shares are held as treasury stock and will be available for general corporate purposes.
4. Summary of Significant Accounting Policies
Accounting Pronouncements Adopted in 2019
In March 2017, the FASB issued ASU No. 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-retirement Benefit Cost, which requires that companies disaggregate the service cost component from other components of net benefit cost. This update calls for companies that offer post-retirement benefits to present the service cost, which is the amount an employer has to set aside each quarter or fiscal year to cover the benefits, in the same line item with other current employee compensation costs. Other components of net benefit cost will be presented in the income statement separately from the Tax Cutsservice costs component and Jobs Act further discussedoutside the subtotal of income from operations, if one is presented. The effective date for this ASU for the Company is fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company adopted this guidance effective January 1, 2019. See note 10 for additional disclosure regarding the impact of adoption of this ASU on the Company's consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, a new standard which addresses diversity in Note 11. The purposepractice related to eight specific cash flow issues: debt prepayment or extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that
are insignificant in relation to the effective interest rate of the guidance is to improveborrowing, contingent consideration payments made after a business combination, proceeds from the usefulnesssettlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies), distributions received from equity method investees, beneficial interests in securitization
transactions and separately identifiable cash flows and application of the information reported to topredominance principle. This guidance in the financial statement users. The guidanceASU is effective for all entitiesthe Company for fiscal years beginning after December 31,15, 2018, andincluding interim periods within those fiscal years. Early adoptionEntities will apply the standard’s provisions using a retrospective transition method to each period presented. If it is permitted.impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The Company has completed the analysis of remeasuring our gross deferred tax assets and liabilities utilizing the 21% corporate tax rate.adopted this guidance effective January 1, 2019. The Company early adopted ASU No. 2018-02 for the period ended December 31, 2017 and the impact of the adoption resulted in a reclassification adjustment between accumulated other comprehensive income and retained earnings of $11.7 million.
As an “emerging growth company” as defined in Title 1 of the Jumpstart Our Business Startups (JOBS) Act, the Company has elected to use the extended transition period to delay the adoption of new or reissued accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. As of December 31, 2017, there are no significant differences inthis ASU did not have a material impact on the guidance comparability of theCompany's consolidated financial statements as a result of this extended transition period.statements.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
4. Summary of Significant Accounting Policies (continued)
Accounting Pronouncements Adopted in 2019 (continued)
In August 2017,January 2016, the FASB issued ASU No. 2016-01, Financial Instruments- Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. This guidance requires an entity to: (i) measure equity investments at fair value through net income, with certain exceptions; (ii) present in other comprehensive income the changes in instrument-specific credit risk for financial liabilities measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price; and (v) assess a valuation
allowance on deferred tax assets related to unrealized losses on available-for-sale debt securities in combination with other deferred tax assets. This guidance provides an election to subsequently measure certain non-marketable equity investments at cost less any impairment and adjusted for certain observable price changes.
The guidance also requires a qualitative impairment assessment of such equity investments and amends certain fair value disclosure requirements. The guidance in the ASU is effective for the Company for annual periods beginning after December 15, 2018.
The Company adopted this guidance effective January 1, 2019. As a result, $1.9 million of equity securities, as of December 31, 2018, were reclassified from securities available for sale, and presented as a separate line item on the consolidated statements of financial condition. The $548,000 after tax unrealized gain on these securities, at time of adoption, was reclassified from other comprehensive income (loss) to retained earnings, and is reflected in the consolidated statements of changes in stockholders' equity. For financial instruments that are measured at amortized cost, the Company measures fair value utilizing an exit price methodology. See note 11 for additional disclosure regarding the impact of adoption of this ASU on the Company's consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The objective of this amendment is to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP. This update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of non-financial assets unless those contracts are in the scope of other standards. The guidance in the ASU was effective for the Company for fiscal years beginning after December 15, 2018. Subsequently, the FASB issued various amendments that were intended to improve and clarify the implementation guidance of ASU No. 2014-09 and had the same effective date as the original guidance. The Company's revenue is primarily comprised of net interest income on interest earning assets and liabilities and non-interest income. The scope of guidance explicitly excludes net interest income as well as other revenues associated with financial assets and liabilities, including loans, leases, securities and derivatives. The Company adopted this guidance effective January 1, 2019, after completing an evaluation of the Company's revenue streams and applicable revenue recognition, and concluded that there are no material changes related to the timing or amount of revenue recognition. The adoption of this guidance did not have a significant impact on the Company's consolidated financial statements, but resulted in additional footnote disclosures, including the disaggregation of certain categories of revenues. See note 14 for additional disclosure regarding the impact of adoption of this ASU on the Company's consolidated financial statements.
Accounting Pronouncements Not Yet Adopted
In October 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging (Topic 815)- Inclusion of the Secured Overnight Financing Rate ("SOFR") Overnight Index Swap ("OIS") Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. This ASU permits the use of the OIS rate based upon SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to the direct Treasury obligations of the U.S. Government, the LIBOR swap rate, the OIS rate based on the Fed Funds Effective Rate, and the Securities Industry and Financial Markets Association Municipal Swap Rate. The amendments in this ASU are required to be adopted concurrently with the amendments in ASU No. 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities, (ASU 2017-12). which was issued in August 2017. The effective date for this ASU for the Company is for fiscal years beginning after December 15, 2019, with early adoption, including adoption in an interim period permitted. The amendments should be adopted on a prospective basis for qualifying new of redesignated hedging relationships entered into on or after date of adoption. The Company does not expect the adoption of this guidance to have a significant impact on its consolidated financial statements.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
4. Summary of Significant Accounting Policies (continued)
Accounting Pronouncements Not Yet Adopted (continued)
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820):Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. The purpose of this updated guidance is to better align a company’simprove the effectiveness and disclosures in the notes to the financial statements. The ASU removes the requirement to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy; removes the policy for timing of transfers between levels; and removes the disclosure related to the valuation process for Level 3 fair value measurements. The ASU also modifies existing disclosure requirements which relate to the disclosure for investments in certain entities which calculate net asset value and clarifies the disclosure about uncertainty in the measurements as of the reporting for hedging activities withdate.
For all entities, the economic objectives of those activities. The effective date for this guidance is fiscal years beginning after December 15, 2018,2019, including interim periods within the reporting period, with early adoption includingpermitted. Entities are also allowed to elect early adoption in an interim period, permitted. ASU 2017-12 requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position aseliminated or modified disclosure requirements and delay adoption of the date of adoption.new disclosure requirements until their effective date. The Company is currently evaluating the impact of the new guidance on the Company’sits consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14, Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20): Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans. The amendments in this update modify the disclosure requirements for employers that sponsor defined benefit pension or other post-retirement plans by removing disclosures that no longer are considered cost beneficial, clarifying the specific requirements of disclosures, and adding disclosure requirements identified as relevant. Among other changes, the ASU adds disclosure requirements to Topic 715-20 for the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and an explanation of the reasons for significant gains and losses related to changes in benefit obligation for the period. The amendments remove disclosure requirements for the amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year, the amount and timing of plan assets expected to be returned to the employer, and the effects of a one-percentage-point change in assumed health care cost trend rates on the (a) aggregate of the service and interest cost components of net periodic benefit costs and (b) benefit obligation for post-retirement health care benefits. ASU 2018-14 is effective for fiscal years beginning after December 15, 2020, including interim reporting periods within that reporting period, with early adoption permitted. The update is to be applied on a retrospective basis. The Company will evaluate the effect of ASU 2018-14 on its disclosures in the Company's consolidated financial statements.
In March 2017, the FASB issued ASU No. 2017-08, “ReceivablesReceivables - Nonrefundable Fees and Other Costs (Subtopic 310-20):Premium Amortization on Purchased Callable Debt Securities.” This guidance shortens the amortization period for premiums on callable debt securities by requiring that premiums be amortized to the first (or earliest) call date instead of as an adjustment to the yield over the contractual life. This change more closely aligns the accounting with the economics of a callable debt security and the amortization period with expectations that already are included in market pricing on callable debt securities. This guidance does not change the accounting for discounts on callable debt securities, which will continue to be amortized to the maturity date. This guidance includes only instruments that are held at a premium and have explicit call features. It does not include instruments that contain prepayment features, such as mortgage backed securities; nor does it include call options that are contingent upon future events or in which the timing or amount to be paid is not fixed. The effective date for this guidanceASU for the Company is fiscal years beginning after December 15, 2018,2019, including interim periods within the reporting period, with early adoption permitted. Transition is on a modified retrospective basis with an adjustment to retained earnings as of the beginning of the period of adoption. If early adopted in an interim period, adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company is currently evaluatingdoes not expect the adoption of this ASU to have a significant impact of the new guidance on the Company’sits consolidated financial statements.
In March 2017, the FASB issued ASU No. 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-retirement Benefit Cost", which requires that companies disaggregate the service cost component from other components of net benefit cost. This update calls for companies that offer post-retirement benefits to present the service cost, which is the amount an employer has to set aside each quarter or fiscal year to cover the benefits, in the same line item with other current employee compensation costs. Other components of net benefit cost will be presented in the income statement separately from service costs component and outside the subtotal of income from operations, if one is presented. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact of the new guidance on the Company’s consolidated financial statements and does not anticipate the new guidance to have a material impact.
In January 2017, the FASB issued ASU No. 2017-04, “Simplifying Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The main objective of this guidance is to simplify the accounting for goodwill impairment by requiring that impairment charges be based upon the first step in the current two-step impairment test under Accounting Standards Codification (ASC)ASC 350. Currently, if the fair value of a reporting unit is lower than its carrying amount (Step 1), an entity calculates any impairment charge by comparing the implied fair value of goodwill with its carrying amount (Step 2). The implied fair value of goodwill is calculated by deducting the fair value of all assets and liabilities of the reporting unit from the reporting unit’s fair value as determined in
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
Step 1. To determine the implied fair value of goodwill, entities estimate the fair value of any unrecognized intangible assets and any corporate-level assets or liabilities that were
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
4. Summary of Significant Accounting Policies (continued)
Accounting Pronouncements Not Yet Adopted (continued)
included in the determination of the carrying amount and fair value of the reporting unit in Step 1. Under this guidance, if a reporting unit’s carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference. The impairment charge will be limited to the amount of goodwill allocated to that reporting unit. This guidance eliminates the requirement to calculate a goodwill impairment charge using Step 2. This guidance does not change the guidance on completing Step 1 of the goodwill impairment test. Under this guidance, an entity will still be able to perform the current optional qualitative goodwill impairment assessment before determining whether to proceed to Step 1. The guidance in the ASU will be applied prospectively and is effective for the Company for annual and interim impairment tests performed in periods beginning after December 15, 2019. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The Company is currently evaluatingdoes not expect the adoption of this ASU to have a significant impact of the new guidance on the Company’sits consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments," a new standard which addresses diversity in practice related to eight specific cash flow issues: debt prepayment or extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies), distributions received from equity method investees, beneficial interests in securitization transactions and separately identifiable cash flows and application of the predominance principle. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities will apply the standard’s provisions using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The Company is currently evaluating the impact of the new guidance on the Company’s consolidated financial statements and does not anticipate the new guidance to have a material impact.
In June 2016, the FASB issued ASU No. 2016-13, “MeasurementFinancial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. This guidance providesInstruments. The main objective of this ASU is to provide financial statement users with more decision-useful information about expected credit losses on financial instruments by a reporting entity at each reporting date. The amendments of this guidance require financial assets measured at amortized cost to be presented at the net amount expected to be collected. The allowance for credit losses would represent a valuation account that would be deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The income statement would reflect the measurement of credit losses that have taken place during the period.
The measurement of expected credit losses would be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity would be required to use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The guidance in the ASU is effective for the Company for fiscal years beginning after December 15, 2019, including interim periods within that reporting period, earlyperiod. Early adoption is permitted. The Company is currently evaluating its existing systems and data to support the new standard as well as assessing the impact ofthat the new guidance will have on the Company's consolidated financial statements. The Company has formed a working group under the direction of the Chief Financial Officer that is primarily comprised of individuals from various functional areas including finance, credit, risk management, and operations, among others. A detailed implementation plan was developed which includes an assessment of the processes, portfolio segmentation, model development and validation, and system requirements and resources needed. The Company has engaged a third-party vendor to assist with model development, data governance and operational controls to support the adoption of this ASU. Furthermore, this ASU will necessitate establishing an allowance for expected credit losses on debt securities. The Company is continuing its evaluation of the guidance including the potential impact on its consolidated financial statements. The extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time. Upon adoption, any impact to the allowance for credit losses- currently the allowance for loan losses- will have an offsetting impact on retained earnings.
In February 2016, the FASB issued ASU No. 2016-02, “LeasesLeases (Topic 842)”. This guidance requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date.date for leases classified as operating leases as well as finance leases. The update also requires new quantitative disclosures related to leases in the Company's consolidated financial statements. There are also practical expedients in this update related to leases that commenced before the effective date, initial direct costs and the use of hindsight to extend or terminate a lease or purchase a leased asset. Lessor accounting remains largely unchanged under thethis new guidance. In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842)-Land Easement Practical Expedient for Transition to Topic 842, which provides an optional practical expedient to not evaluate land easements which were existing or expired before the adoption of Topic 842 that were not accounted for as leases under Topic 840. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases and ASU 2018-11, Leases (Topic 842) -Targeted Improvements which provides entities with an optional transition method under which comparative periods presented in the financial statements will continue to be in accordance with current Topic 840, Leases, and a practical expedient to not separate non-lease components from the associated lease component. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, early adoption is permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period present in the financial statements. The Company is currently evaluating the impact of the new guidance on the Company's consolidated financial statements.
In January 2016, the FASB issued ASU No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities”. This guidance requires an entity to: i) measure equity investments at fair value through net income, with certain exceptions; (ii) present in other comprehensive income the changes in instrument-specific credit risk for financial liabilities measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess a valuation allowance on deferred tax assets related to unrealized losses on available-for-sale debt securities in combination with other deferred tax assets. This guidance provides an election to subsequently measure certain nonmarketable equity investments at cost less any impairment and adjusted for certain observable price changes. The guidance also requires a qualitative impairment assessment of such equity investments and amends certain fair value disclosure requirements. The guidance is effective for annual periods beginning after December 15, 2017.2019, including interim periods within that reporting period. In the evaluation of this guidance, the Company identified the inventory of leases and actively accumulated the requisite lease data necessary to apply the guidance. The Company expects to record a right of use asset and lease liability as of January 1, 2020. The Company has selected a software platform which will support the recording, accounting and disclosure requirements of the new lease guidance. The Company is currently evaluatingcontinuing its efforts to evaluate the impact of this guidance and, as such, no conclusions have yet been reached regarding the new guidancepotential impact on adoption on the Company’sCompany's consolidated financial statements andstatements; however, the Company does not anticipateexpect the new guidanceadoption to have a material impact.impact on its results of operations.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers." The objective of this amendment is to clarify the principles5. Debt Securities Available for recognizing revenue and to develop a common revenue standard for U.S. GAAP and IFRS. This update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are in the scope of other standards. The guidance is effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2017, and early adoption is permitted. Subsequently, the FASB issued the following standards related to ASU No. 2014-09: ASU No. 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations;” ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing;” ASU No. 2016-11, “Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of ASU No. 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting;” and ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients”. These amendments are intended to improve and clarify the implementation guidance of ASU No. 2014-09 and have the same effective date as the original guidance. The Company's revenue is primarily comprised of net interest income on interest earning assets and liabilities and non-interest income. The scope of guidance explicitly excludes net interest income as well as other revenues associated with financial assets and liabilities, including loans, leases, securities and derivatives. The Company is currently evaluating the impact of the new guidance on the Company’s consolidated financial statements and does not anticipate the new guidance to have a material impact.
In March 2017, the FASB issued ASU No. 2017-08, Receivables- Nonrefundable Fees and Other Costs (Subtopic 310- 20): Premium Amortization on Purchased Callable Debt Securities. The amendments require the premium to be amortized to the earliest call date. The Company adopted ASU No. 2017-08 for the period ended December 31, 2017 and the impact was immaterial to the Company's financial statements.
Securities Available-for-SaleSale
The following tables present the amortized cost, gross unrealized gains, gross unrealized lossesDebt securities available for sale at June 30, 2019 and the fair value for securities available-for-sale at December 31, 2017 and September 30, 2017:2018 are summarized as follows:
| | | December 31, 2017 | June 30, 2019 |
| Amortized cost |
| Gross unrealized gains |
| Gross unrealized (losses) |
| Fair value | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized (Losses) | | Fair Value |
| | | (In thousands) | | | | | (In thousands) | | |
| | | | | | | | | | | | | | |
U.S. government and agency obligations | $ | 39,909 |
|
| 17 |
|
| (282 | ) |
| $ | 39,644 |
| $ | 49,623 |
| | $ | 684 |
| | $ | (46 | ) | | $ | 50,261 |
|
Mortgage-backed securities and collateralized mortgage obligations | 615,924 |
|
| 383 |
|
| (9,695 | ) |
| 606,612 |
| 965,224 |
| | 14,808 |
| | (1,613 | ) | | 978,419 |
|
Municipal obligations | 1,957 |
|
| — |
|
| — |
|
| 1,957 |
| 2,420 |
| | — |
| | — |
| | 2,420 |
|
Corporate debt securities | 54,489 |
|
| 536 |
|
| (511 | ) |
| 54,514 |
| 64,494 |
| | 486 |
| | (786 | ) | | 64,194 |
|
Trust preferred securities | 5,000 |
|
| — |
|
| (344 | ) |
| 4,656 |
| 5,000 |
| | — |
| | (493 | ) | | 4,507 |
|
Equity securities | 2,328 |
|
| 859 |
|
| — |
|
| 3,187 |
| |
| $ | 719,607 |
|
| 1,795 |
|
| (10,832 | ) |
| $ | 710,570 |
| $ | 1,086,761 |
| | $ | 15,978 |
| | $ | (2,938 | ) | | $ | 1,099,801 |
|
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
| | | September 30, 2017 | December 31, 2018 |
| Amortized cost |
| Gross unrealized gains |
| Gross unrealized (losses) |
| Fair value | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized (Losses) | | Fair Value |
| | | (In thousands) | | | | | (In thousands) | | |
| | | | | | | | | | | | | | |
U.S. government and agency obligations | $ | 24,954 |
|
| 35 |
|
| (116 | ) |
| $ | 24,873 |
| $ | 54,821 |
| | $ | 53 |
| | $ | (717 | ) | | $ | 54,157 |
|
Mortgage-backed securities and collateralized mortgage obligations | 479,927 |
|
| 652 |
|
| (7,088 | ) |
| 473,491 |
| 934,631 |
| | 2,812 |
| | (17,436 | ) | | 920,007 |
|
Municipal obligations | 1,357 |
|
| — |
|
|
|
| 1,357 |
| 987 |
| | — |
| | — |
| | 987 |
|
Corporate debt securities | 49,489 |
|
| 536 |
|
| (532 | ) |
| 49,493 |
| 54,493 |
| | 129 |
| | (1,155 | ) | | 53,467 |
|
Trust preferred securities | 5,000 |
|
| — |
|
| (292 | ) |
| 4,708 |
| 5,000 |
| | — |
| | (750 | ) | | 4,250 |
|
Equity securities | 2,482 |
|
| 826 |
|
| (54 | ) |
| 3,254 |
| |
| $ | 563,209 |
|
| 2,049 |
|
| (8,082 | ) |
| $ | 557,176 |
| $ | 1,049,932 |
| | $ | 2,994 |
| | $ | (20,058 | ) | | $ | 1,032,868 |
|
The table below presents the amortized cost and fair value of debt securities available-for-saleavailable for sale at December 31, 2017June 30, 2019, by contractual maturity.final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call privileges ofoptions exercised by the issuer.
| |
| December 31, 2017 | June 30, 2019 |
| Amortized cost |
| Fair value | Amortized Cost | | Fair Value |
| (In thousands) | (In thousands) |
| | | | | | |
One year or less | $ | 1,957 |
|
| $ | 1,957 |
| $ | 12,319 |
| | $ | 12,322 |
|
More than one year to five years | 34,954 |
|
| 34,934 |
| 45,050 |
| | 45,319 |
|
More than five years to ten years | 54,444 |
|
| 54,600 |
| 59,168 |
| | 59,261 |
|
More than ten years | 10,000 |
|
| 9,280 |
| 5,000 |
| | 4,480 |
|
| $ | 101,355 |
|
| $ | 100,771 |
| $ | 121,537 |
| | $ | 121,382 |
|
Mortgage-backed securities and collateralized mortgage obligations | 615,924 |
|
| 606,612 |
| 965,224 |
| | 978,419 |
|
| $ | 717,279 |
|
| $ | 707,383 |
| $ | 1,086,761 |
| | $ | 1,099,801 |
|
Mortgage-backed securities and collateralized mortgage obligations totaling $615.9$965.2 million at amortized cost, and $606.6$978.4 million at fair value, are excluded fromnot classified by maturity in the maturity table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments.
For
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
5. Debt Securities Available for Sale (continued)
During the three and six months ended December 31, 2017, proceeds from sales of securities available-for-sale totaled $92 thousand, resulting in zero gains and $60 thousand of gross losses. For the three months ended December 31, 2016,June 30, 2019, proceeds from the sales of debt securities available-for-saleavailable for sale totaled $58.0$15.7 million, resulting in $339,000 of gross gains and no gross losses. During the three and six months ended June 30, 2019, there were no calls of $500 thousand and gross lossesdebt securities available for sale. During the six months ended June 30, 2019 proceeds from one matured debt security available for sale totaled $797,000. During the three months ended June 30, 2019, there were no maturities of $89 thousand.debt securities available for sale.
Securities available-for-sale withDuring the three and six months ended June 30, 2018, there were no sales of debt securities available for sale. During the six months ended June 30, 2018, proceeds from one called debt security available for sale totaled $10.0 million, resulting in a fair$116,000 gross gain and no gross loss. During the three months ended June 30, 2018, there were no calls of debt securities available for sale.
Debt securities available for sale having a carrying value of $282.6$210.5 million and $302.9$232.7 million, respectively, at June 30, 2019 and December 31, 2017 and September 30, 2017, were sold under agreements to repurchase or2018, respectively, were pledged as security for deposits of public funds on deposit at the Bank as required and permitted by law.
The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2019 and December 31, 2017 and September 30, 20172018 and if the unrealized loss position was continuous for the twelve months prior to December 31, 2017 and September 30, 2017:
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
those respective dates:
| |
| December 31, 2017 | June 30, 2019 |
| Less than 12 months |
| 12 months or longer |
| Total | Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value |
| Gross unrealized (losses) |
| Fair value |
| Gross unrealized (losses) |
| Fair value |
| Gross unrealized (losses) | Fair Value | | Gross Unrealized (Losses) | | Fair Value | | Gross Unrealized (Losses) | | Fair Value | | Gross Unrealized (Losses) |
| (In thousands) | (In thousands) |
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | |
U.S. government and agency obligations | $ | 29,654 |
|
| (282 | ) |
| — |
|
| — |
|
| 29,654 |
|
| $ | (282 | ) | $ | — |
| | $ | — |
| | $ | 19,928 |
| | $ | (46 | ) | | $ | 19,928 |
| | $ | (46 | ) |
Mortgage-backed securities and collateralized mortgage obligations | 514,283 |
|
| (8,037 | ) |
| 48,788 |
|
| (1,658 | ) |
| 563,071 |
|
| (9,695 | ) | 29,160 |
| | (158 | ) | | 193,169 |
| | (1,455 | ) | | 222,329 |
| | (1,613 | ) |
Corporate debt securities | 4,866 |
|
| (135 | ) |
| 4,624 |
|
| (376 | ) |
| 9,490 |
|
| (511 | ) | 9,794 |
| | (208 | ) | | 14,422 |
| | (578 | ) | | 24,216 |
| | (786 | ) |
Trust preferred securities | — |
|
| — |
|
| 4,656 |
|
| (344 | ) |
| 4,656 |
|
| (344 | ) | — |
| | — |
| | 4,507 |
| | (493 | ) | | 4,507 |
| | (493 | ) |
| $ | 548,803 |
|
| (8,454 | ) |
| 58,068 |
|
| (2,378 | ) |
| 606,871 |
|
| $ | (10,832 | ) | $ | 38,954 |
| | $ | (366 | ) | | $ | 232,026 |
| | $ | (2,572 | ) | | $ | 270,980 |
| | $ | (2,938 | ) |
| | | | | | | | | | | | |
| September 30, 2017 | |
| Less than 12 months |
| 12 months or longer |
| Total | |
| Fair Value |
| Gross unrealized (losses) |
| Fair value |
| Gross unrealized (losses) |
| Fair value |
| Gross unrealized (losses) | |
| (In thousands) | |
|
|
|
|
|
|
|
|
|
|
|
| |
U.S. government and agency obligations | $ | 14,831 |
|
| (116 | ) |
| — |
|
| — |
|
| 14,831 |
|
| $ | (116 | ) | |
Mortgage-backed securities and collateralized mortgage obligations | 329,554 |
|
| (5,346 | ) |
| 49,695 |
|
| (1,742 | ) |
| 379,249 |
|
| (7,088 | ) | |
Corporate debt securities | 9,824 |
|
| (176 | ) |
| 9,644 |
|
| (356 | ) |
| 19,468 |
|
| (532 | ) | |
Trust preferred securities | — |
|
| — |
|
| 4,708 |
|
| (292 | ) |
| 4,708 |
|
| (292 | ) | |
Equity securities | 98 |
|
| (54 | ) |
| — |
|
| — |
|
| 98 |
|
| (54 | ) | |
| $ | 354,307 |
|
| (5,692 | ) |
| 64,047 |
|
| (2,390 | ) |
| 418,354 |
|
| $ | (8,082 | ) | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | — |
| Gross Unrealized (Losses) | — |
| Fair Value | — |
| Gross Unrealized (Losses) | — |
| Fair Value | — |
| Gross Unrealized (Losses) |
| (In thousands) |
| | | | | | | | | | | |
U.S. government and agency obligations | $ | 14,668 |
| | $ | (202 | ) | | $ | 29,437 |
| | $ | (515 | ) | | $ | 44,105 |
| | $ | (717 | ) |
Mortgage-backed securities and collateralized mortgage obligations | 176,614 |
| | (1,034 | ) | | 509,397 |
| | (16,402 | ) | | 686,011 |
| | (17,436 | ) |
Corporate debt securities | 26,480 |
| | (512 | ) | | 9,358 |
| | (643 | ) | | 35,838 |
| | (1,155 | ) |
Trust preferred securities | — |
| | — |
| | 4,250 |
| | (750 | ) | | 4,250 |
| | (750 | ) |
| $ | 217,762 |
| | $ | (1,748 | ) | | $ | 552,442 |
| | $ | (18,310 | ) | | $ | 770,204 |
| | $ | (20,058 | ) |
The Company evaluates securities for other-than-temporary impairment at each reporting period and more frequently when economic or market conditions warrant such evaluation. The temporary loss position associated with debt securities available-for-saleavailable for sale was the result of changes in market interest rates relative to the coupon of the individual security and changes in credit spreads. The Company does not have the intent to sell securities in a temporary loss position at December 31, 2017,June 30, 2019, nor is it more likely than not that the Company will be required to sell the securities before their prices recover.the anticipated recovery.
The number of securities in an unrealized loss position as of June 30, 2019 totaled 64, compared with 151 at December 31, 2018. All temporarily impaired securities were investment grade as of June 30, 2019 and December 31, 2018.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
5. Debt Securities Available for Sale (continued)
The Company did not record an other-than-temporary impairment charge on debt securities in the available-for-sale portfolioavailable for sale during the three and six months ended December 31, 2017June 30, 2019 and 2018.
6. Debt Securities Held to Maturity
Debt securities held to maturity at June 30, 2019 and December 31, 2016.
Securities Held-to-Maturity
The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the fair value for securities held-to-maturity at December 31, 2017 and September 30, 2017:
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
2018 are summarized as follows:
| |
| December 31, 2017 | June 30, 2019 |
| Amortized cost |
| Gross unrealized gains |
| Gross unrealized (losses) |
| Fair value | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized (Losses) | | Fair Value |
| (In thousands) | (In thousands) |
|
|
|
|
|
|
|
| | | | | | | |
U.S. government and agency obligations | $ | 8,402 |
|
| — |
|
| (58 | ) |
| $ | 8,344 |
| $ | 38,406 |
| | $ | 115 |
| | $ | — |
| | $ | 38,521 |
|
Mortgage-backed securities and collateralized mortgage obligations | 231,216 |
|
| — |
|
| (3,435 | ) |
| 227,781 |
| 261,199 |
| | 3,926 |
| | (467 | ) | | 264,658 |
|
| $ | 239,618 |
|
| — |
|
| (3,493 | ) |
| $ | 236,125 |
| $ | 299,605 |
| | $ | 4,041 |
| | $ | (467 | ) | | $ | 303,179 |
|
|
|
|
|
|
|
|
| |
| September 30, 2017 | |
| Amortized cost |
| Gross unrealized gains |
| Gross unrealized (losses) |
| Fair value | |
| (In thousands) | |
|
|
|
|
|
|
|
| |
U.S. government and agency obligations | $ | 3,407 |
|
| — |
|
| (7 | ) |
| $ | 3,400 |
| |
Mortgage-backed securities and collateralized mortgage obligations | 129,532 |
|
| — |
|
| (1,110 | ) |
| 128,422 |
| |
| $ | 132,939 |
|
| — |
|
| (1,117 | ) |
| $ | 131,822 |
| |
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized (Losses) | | Fair Value |
| (In thousands) |
| | | | | | | |
U.S. government and agency obligations | $ | 23,404 |
| | $ | 45 |
| | $ | (208 | ) | | $ | 23,241 |
|
Mortgage-backed securities and collateralized mortgage obligations | 238,739 |
| | 28 |
| | (7,167 | ) | | 231,600 |
|
| $ | 262,143 |
| | $ | 73 |
| | $ | (7,375 | ) | | $ | 254,841 |
|
The table below presents the amortized cost and fair value of debt securities held-to-maturityheld to maturity at December 31, 2017June 30, 2019, by contractual maturity.final maturity, is shown below. Expected maturities may differ from contractual maturities due to prepayment or early call privileges ofoptions exercised by the issuer.
| |
| December 31, 2017 | June 30, 2019 |
| Amortized cost |
| Fair value | Amortized Cost | | Fair Value |
| (In Thousands) | (In thousands) |
| | | | | | |
More than five years to ten years | $ | 8,402 |
|
| $ | 8,344 |
| $ | 28,406 |
| | $ | 28,443 |
|
More than ten years | | 10,000 |
| | 10,078 |
|
| 8,402 |
|
| 8,344 |
| 38,406 |
| | 38,521 |
|
Mortgage-backed securities and collateralized mortgage obligations | 231,216 |
|
| 227,781 |
| 261,199 |
| | 264,658 |
|
| $ | 239,618 |
|
| $ | 236,125 |
| $ | 299,605 |
| | $ | 303,179 |
|
Mortgage-backed securities and collateralized mortgage obligations totaling 231.2$261.2 million at amortized cost, and 227.8$264.7 million at fair value, are excluded fromnot classified by maturity in the maturity table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments.
ThereDuring the three and six months ended June 30, 2019, there were no sales or maturities of debt securities from the held-to-maturity investment portfolio forheld to maturity. During the three and six months ended December 31, 2017June 30, 2019, proceeds from one called debt security held to maturity totaled $5.0 million, resulting in no gross gain or loss.
During the three and six months ended June 30, 2018, there were no sales, calls or maturities of debt securities held for maturity.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
6. Debt Securities Held to Maturity (continued)
Debt securities held to maturity having a carrying value of $198.6 million and $187.0 million, at June 30, 2019 and December 31, 2016.2018, respectively, were pledged as security for public funds on deposit at the Bank as required and permitted by law.
The following tables summarize the fair value and gross unrealized losses of those securities that reported an unrealized loss at June 30, 2019 and December 31, 2017 and September 30, 20172018 and if the unrealized loss position was continuous for the twelve months prior to June 30, 2019 and December 31, 2017 and September 30, 2017:
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
2018:
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2017 |
| Less than 12 months |
| 12 months or longer |
| Total |
| Fair Value |
| Gross unrealized (losses) |
| Fair value |
| Gross unrealized (losses) |
| Fair value |
| Gross unrealized (losses) |
| (In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency obligations | $ | 8,344 |
|
| (58 | ) |
| — |
|
| — |
|
| 8,344 |
|
| $ | (58 | ) |
Mortgage-backed securities and collateralized mortgage obligations | 196,049 |
|
| (2,920 | ) |
| 30,046 |
|
| (515 | ) |
| 226,095 |
|
| (3,435 | ) |
| $ | 204,393 |
|
| (2,978 | ) |
| 30,046 |
|
| (515 | ) |
| 234,439 |
|
| $ | (3,493 | ) |
| | | | | | | | | | | |
| September 30, 2017 |
| Less than 12 months |
| 12 months or longer |
| Total |
| Fair Value |
| Gross unrealized (losses) |
| Fair value |
| Gross unrealized (losses) |
| Fair value |
| Gross unrealized (losses) |
| (In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency obligations | $ | — |
|
| — |
|
| 3,400 |
|
| (7 | ) |
| 3,400 |
|
| $ | (7 | ) |
Mortgage-backed securities and collateralized mortgage obligations | 29,965 |
|
| (349 | ) |
| 96,076 |
|
| (761 | ) |
| 126,041 |
|
| (1,110 | ) |
| $ | 29,965 |
|
| (349 | ) |
| 99,476 |
|
| (768 | ) |
| 129,441 |
|
| $ | (1,117 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2019 |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Gross Unrealized (Losses) | | Fair Value | | Gross Unrealized (Losses) | | Fair Value | | Gross Unrealized (Losses) |
| (In thousands) |
| | | | | | | | | | | |
Mortgage-backed securities and collateralized mortgage obligations | $ | 7,711 |
| | $ | (103 | ) | | $ | 44,849 |
| | $ | (364 | ) | | $ | 52,560 |
| | $ | (467 | ) |
| $ | 7,711 |
| | $ | (103 | ) | | $ | 44,849 |
| | $ | (364 | ) | | $ | 52,560 |
| | $ | (467 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Gross Unrealized (Losses) | | Fair Value | | Gross Unrealized (Losses) | | Fair Value | | Gross Unrealized (Losses) |
| (In thousands) |
| | | | | | | | | | | |
U.S. government and agency obligations | $ | — |
| | $ | — |
| | $ | 8,197 |
| | $ | (208 | ) | | $ | 8,197 |
| | $ | (208 | ) |
Mortgage-backed securities and collateralized mortgage obligations | 11,265 |
| | (69 | ) | | 213,246 |
| | (7,098 | ) | | 224,511 |
| | (7,167 | ) |
| $ | 11,265 |
| | $ | (69 | ) | | $ | 221,443 |
| | $ | (7,306 | ) | | $ | 232,708 |
| | $ | (7,375 | ) |
The Company evaluates securities for other-than-temporary impairment at each reporting period and more frequently when economic or market conditions warrant such evaluation. The temporary loss position associated with debt securities held-to-maturityheld to maturity was the result of changes in market interest rates relative to the coupon of the individual security and changes in credit spreads. The Company does not have the intent to sell securities in a temporary loss position at December 31, 2017,June 30, 2019, nor is it more likely than not that the Company will be required to sell the securities before their prices recover.the anticipated recovery.
The number of securities in an unrealized loss position as of June 30, 2019 totaled 46, compared with 88 at December 31, 2018. All temporarily impaired securities were investment grade as of June 30, 2019 and December 31, 2018.
The Company did not record an other-than-temporary impairment charge on debt securities in the held-to-maturity portfolio forheld to maturity during the three and six months ended December 31, 2017June 30, 2019 and December 31, 2016.2018.
| |
5. | Loans Receivable and Allowance for Loan Losses |
7. Equity Securities at Fair Value
Loans receivableThe Company has an equity securities portfolio which consists of investments in other financial institutions and a payment technology company, which is reported at fair value on the Company's consolidated statements of financial condition. The fair value of the equities portfolio at both June 30, 2019 and December 31, 2017 and September 30, 2017 are summarized as follows:2018 was $1.9 million.
The Company adopted ASU 2016-01 on January 1, 2019, resulting in a $548,000 after tax cumulative-effect adjustment from other comprehensive income (loss) to retained earnings, as reflected in the consolidated statements of changes in stockholders' equity. The Company recorded the net increase in the fair value of equity securities of $71,000 and $247,000, during the three and six months ended June 30, 2019, as a component of non-interest income.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
7. Equity Securities at Fair Value (continued)
During the three months ended June 30, 2019, there were no sales of equity securities. During the six months ended June 30, 2019, proceeds from sales of equity securities totaled $765,000, resulting in $126,000 of gross gains and no gross losses. There were no sales of equity securities during the three and six months ended June 30, 2018.
8. Loans Receivable and Allowance for Loan Losses
Loans receivable at June 30, 2019 and December 31, 2018 are summarized as follows:
| | | December 31, | | September 30, | June 30, | | December 31, |
| 2017 | | 2017 | 2019 | | 2018 |
| (In thousands) | (In thousands) |
Real estate loans: | | | | | | |
One to four family | $ | 1,616,259 |
|
| $ | 1,578,835 |
| |
One-to-four family | | $ | 1,819,539 |
| | $ | 1,830,186 |
|
Multifamily and commercial | 1,871,210 |
|
| 1,821,982 |
| 2,248,300 |
| | 2,142,154 |
|
Construction | 233,652 |
|
| 218,408 |
| 293,550 |
| | 261,473 |
|
Commercial business loans | 277,970 |
|
| 267,664 |
| 358,620 |
| | 333,876 |
|
Consumer loans: |
|
|
|
| |
|
Home equity loans and advances | 448,020 |
|
| 464,962 |
| 375,124 |
| | 393,492 |
|
Other consumer loans | 998 |
|
| 1,270 |
| 1,124 |
| | 1,108 |
|
Total loans | 4,448,109 |
|
| 4,353,121 |
| |
Net deferred loan costs | 10,539 |
|
| 9,135 |
| |
Allowance for loan losses | (58,178 | ) |
| (54,633 | ) | |
Loans receivable, net | $ | 4,400,470 |
|
| $ | 4,307,623 |
| |
Total gross loans | | 5,096,257 |
| | 4,962,289 |
|
Net deferred loan costs, fees and purchased premiums and discounts | | 16,917 |
| | 16,893 |
|
Loans receivable | | $ | 5,113,174 |
| | $ | 4,979,182 |
|
The Company had no$2.0 million and $8.1 million of one-to-four family real estate loans held for saleheld-for-sale at June 30, 2019 and December 31, 20172018, respectively. During the three and Septembersix months ended June 30, 2017.2019, the Company sold one-to-four family real estate loans held-for-sale totaling $27.6 million and $45.0 million, respectively. These sales resulted in gross gains of $196,000 and $328,000, respectively, and no gross losses. No gross gains or losses were recognized on loans held-for-sale during the three and six months ended June 30, 2018.
During the three and six months ended June 30, 2019 the Company sold $2.5 million of one-to-four family and home equity loans included in loans receivable. No gross gains or losses were recognized on the sale of these loans. During both the three and six months ended June 30, 2018, the Company sold $3.7 million of loans receivable. These sales of one-to-four family real estate loans to a third party resulted in gross gains of $15,000 and no gross losses.
During the three and six months ended June 30, 2019, the Company purchased $2.6 million and $5.0 million, respectively, of one-to-four family real estate loans from third parties. During the three and six months ended June 30, 2019, the Company purchased $24.9 million of commercial real estate loans from third parties. The Company purchased $2.6 million of one-to-four family real estate loans and $2.1 million of commercial real estate and multifamily loans with a carrying value of $49.8 million and residential loans with a carrying value of $6.2 million from third parties during the three and six months ended December 31, 2017. The Company purchased $9.4 million of residential loans from third parties for the three months ended December 31, 2016.June 30, 2018.
At June 30, 2019 and December 31, 2017 and September 30, 2017,2018, the carrying value of real estate loans serviced by the Company for investors was $478.8$503.9 million and $493.2$462.7 million, respectively.
The Company periodically enters into Guarantor Swaps with Freddie Mac which results in improved liquidity. During the three and six months ended June 30, 2019, the Company securitized $15.6 million and $21.6 million, respectively of loans for a Freddie Mac Mortgage Participation Certificate. The Company retained the servicing of these loans. No loans were sold to Freddie Mac in exchange for Freddie Mac Mortgage Participation Certificates during the three and six months ended June 30, 2018.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
8. Loans Receivable and Allowance for Loan Losses (continued)
The following tables summarize the aging of loans receivable by portfolio segment at June 30, 2019 and December 31, 2017 and September 30, 2017:2018:
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2017 |
| 30-59 days |
| 60-89 days |
| Greater than 90 days |
| Total past due |
| Current |
| Total |
| (In Thousands) |
Real estate loans: | | | | | | | | | | | |
One to four family | $ | 7,080 |
|
| 1,229 |
|
| 3,360 |
|
| 11,669 |
|
| 1,604,590 |
|
| $ | 1,616,259 |
|
Multifamily and commercial | 138 |
|
| 380 |
|
| 1,329 |
|
| 1,847 |
|
| 1,869,363 |
|
| 1,871,210 |
|
Construction | — |
|
| — |
|
| — |
|
| — |
|
| 233,652 |
|
| 233,652 |
|
Commercial business loans | 89 |
|
| 730 |
|
| 1,263 |
|
| 2,082 |
|
| 275,888 |
|
| 277,970 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
Home equity loans advances | 1,421 |
|
| 26 |
|
| 573 |
|
| 2,020 |
|
| 446,000 |
|
| 448,020 |
|
Other consumer loans | — |
|
| — |
|
| — |
|
| — |
|
| 998 |
|
| 998 |
|
Total loans | $ | 8,728 |
|
| 2,365 |
|
| 6,525 |
|
| 17,618 |
|
| 4,430,491 |
|
| $ | 4,448,109 |
|
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2019 |
| 30-59 Days | | 60-89 Days | | 90 Days or More | | Total Past Due | | Current | | Total |
| (In thousands) |
Real estate loans: | | | | | | | | | | | |
One-to-four family | $ | 8,246 |
| | $ | 799 |
| | $ | 2,420 |
| | $ | 11,465 |
| | $ | 1,808,074 |
| | $ | 1,819,539 |
|
Multifamily and commercial | — |
| | 1,396 |
| | 451 |
| | 1,847 |
| | 2,246,453 |
| | 2,248,300 |
|
Construction | — |
| | 1,700 |
| | — |
| | 1,700 |
| | 291,850 |
| | 293,550 |
|
Commercial business loans | 126 |
| | 534 |
| | 689 |
| | 1,349 |
| | 357,271 |
| | 358,620 |
|
Consumer loans: | | | | | | | | | | | |
Home equity loans and advances | 898 |
| | 1,097 |
| | 389 |
| | 2,384 |
| | 372,740 |
| | 375,124 |
|
Other consumer loans | — |
| | — |
| | — |
| | — |
| | 1,124 |
| | 1,124 |
|
Total loans | $ | 9,270 |
| | $ | 5,526 |
| | $ | 3,949 |
| | $ | 18,745 |
| | $ | 5,077,512 |
| | $ | 5,096,257 |
|
| | | September 30, 2017 | December 31, 2018 |
| 30-59 days |
| 60-89 days |
| Greater than 90 days |
| Total past due |
| Current |
| Total | 30-59 Days | | 60-89 Days | | 90 Days or More | | Total Past Due | | Current | | Total |
| (In thousands) | (In thousands) |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | |
One to four family | $ | 3,924 |
|
| 932 |
|
| 3,496 |
|
| 8,352 |
|
| 1,570,483 |
|
| $ | 1,578,835 |
| |
One-to-four family | | $ | 8,384 |
| | $ | 1,518 |
| | $ | 819 |
| | $ | 10,721 |
| | $ | 1,819,465 |
| | $ | 1,830,186 |
|
Multifamily and commercial | — |
|
| 123 |
|
| 1,510 |
|
| 1,633 |
|
| 1,820,349 |
|
| 1,821,982 |
| 1,870 |
| | 1,425 |
| | 154 |
| | 3,449 |
| | 2,138,705 |
| | 2,142,154 |
|
Construction | — |
|
| — |
|
| — |
|
| — |
|
| 218,408 |
|
| 218,408 |
| — |
| | — |
| | — |
| | — |
| | 261,473 |
| | 261,473 |
|
Commercial business loans | — |
|
| 388 |
|
| 1,038 |
|
| 1,426 |
|
| 266,238 |
|
| 267,664 |
| 208 |
| | 279 |
| | 911 |
| | 1,398 |
| | 332,478 |
| | 333,876 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
|
Home equity loans advances | 1,437 |
|
| 187 |
|
| 351 |
|
| 1,975 |
|
| 462,987 |
|
| 464,962 |
| |
Home equity loans and advances | | 1,550 |
| | 173 |
| | 905 |
| | 2,628 |
| | 390,864 |
| | 393,492 |
|
Other consumer loans | 1 |
|
| — |
|
| — |
|
| 1 |
|
| 1,269 |
|
| 1,270 |
| — |
| | — |
| | — |
| | — |
| | 1,108 |
| | 1,108 |
|
Total loans | $ | 5,362 |
|
| 1,630 |
|
| 6,395 |
|
| 13,387 |
|
| 4,339,734 |
|
| $ | 4,353,121 |
| $ | 12,012 |
| | $ | 3,395 |
| | $ | 2,789 |
| | $ | 18,196 |
| | $ | 4,944,093 |
| | $ | 4,962,289 |
|
The Company considers a loan to be delinquent when we have not received a payment within 30 days of its contractual due date. AGenerally, a loan is designated as a non-accrual loan when the payment of interest is 90 days or more than three months in arrears of its contractual due date. TheNon-accruing loans are returned to accrual status after there has been a sustained period of income on a non-accrual loan is reversedrepayment performance (generally six consecutive months of payments) and discontinued until the outstanding payments in arrears have been collected.both principal and interest are deemed collectible. The Company identifies loans that may need to be charged-off as a loss, by reviewing all delinquent loans, classified loans and other loans that management may have concerns about collectability. At June 30, 2019 and December 31, 2018, non-accrual loans totaled $6.7 million and $2.8 million, respectively. Included in non-accrual loans at June 30, 2019, are nine loans totaling $2.7 million which are less than 90 days in arrears. This includes three loans to one borrower totaling $2.4 million that were identified as having circumstances that indicate a concern regarding continued collectability. At December 31, 2018, no loans less than 90 days in arrears were included in non-accrual loans.
At June 30, 2019 and December 31, 2017 and September 30, 2017,2018, there were no loans past due 90 days or more and still accruing interest.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
8. Loans Receivable and Allowance for Loan Losses (continued)
The following table summarizesprovides information with respect to our non-accrual loans at June 30, 2019 and December 31, 2018:
|
| | | | | | | |
| June 30, | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Non-accrual loans: | | | |
Real estate loans: | | | |
One-to-four family | $ | 2,567 |
| | $ | 819 |
|
Multifamily and commercial | 451 |
| | 154 |
|
Construction | 1,700 |
| | — |
|
Commercial business loans | 1,384 |
| | 911 |
|
Consumer loans: | | | |
Home equity loans and advances | 592 |
| | 905 |
|
Total non-accrual loans | $ | 6,694 |
| | $ | 2,789 |
|
We may obtain physical possession of real estate collateralizing a residential mortgage loan via foreclosure or through an in-substance repossession. At June 30, 2019, the Company had no real estate owned. At December 31, 2018, we held one single-family property in real estate owned with a carrying value of $92,000 that was acquired through foreclosure on a residential mortgage loan. At June 30, 2019 and December 31, 2018, we had 5 and 14 residential mortgage loans with carrying values of $1.0 million and $1.6 million, respectively, collateralized by residential real estate which are in the process of foreclosure.
The following tables summarize loans receivable and allowance for loan losses by portfolio segment and impairment method:method at June 30, 2019 and December 31, 2018:
| | | December 31, 2017 | June 30, 2019 |
| One to four family |
| Multifamily and commercial |
| Construction |
| Commercial Business |
| Home equity loans and advances |
| Other consumer |
| Unallocated |
| Total | One-to-Four Family | | Multifamily and Commercial | | Construction | | Commercial Business | | Home Equity Loans and Advances | | Other Consumer Loans | | Unallocated | | Total |
| (In thousands) | (In thousands) |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 423 |
|
| 28 |
|
| — |
|
| 80 |
|
| 15 |
|
| — |
|
| — |
|
| $ | 546 |
| $ | 520 |
| | $ | 2 |
| | $ | 372 |
| | $ | 404 |
| | $ | 11 |
| | $ | — |
| | $ | — |
| | $ | 1,309 |
|
Collectively evaluated for impairment | 19,568 |
|
| 19,905 |
|
| 5,217 |
|
| 8,195 |
|
| 4,561 |
|
| 8 |
|
| 178 |
|
| 57,632 |
| 15,090 |
| | 22,677 |
| | 8,434 |
| | 12,314 |
| | 2,572 |
| | 7 |
| | — |
| | 61,094 |
|
Total | $ | 19,991 |
|
| 19,933 |
|
| 5,217 |
|
| 8,275 |
|
| 4,576 |
|
| 8 |
|
| 178 |
|
| $ | 58,178 |
| $ | 15,610 |
| | $ | 22,679 |
| | $ | 8,806 |
| | $ | 12,718 |
| | $ | 2,583 |
| | $ | 7 |
| | $ | — |
| | $ | 62,403 |
|
| | | | | | | | | | | | | | | | |
Total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | |
Ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Individually evaluated for impairment | $ | 11,644 |
|
| 3,693 |
|
| — |
|
| 4,263 |
|
| 2,591 |
|
| — |
|
| — |
|
| $ | 22,191 |
| $ | 8,414 |
| | $ | 2,648 |
| | $ | 1,700 |
| | $ | 7,822 |
| | $ | 2,550 |
| | $ | — |
| | $ | — |
| | $ | 23,134 |
|
Collectively evaluated for impairment | 1,604,615 |
|
| 1,867,517 |
|
| 233,652 |
|
| 273,707 |
|
| 445,429 |
|
| 998 |
|
| — |
|
| 4,425,918 |
| 1,811,125 |
| | 2,245,652 |
| | 291,850 |
| | 350,798 |
| | 372,574 |
| | 1,124 |
| | — |
| | 5,073,123 |
|
Total | $ | 1,616,259 |
|
| 1,871,210 |
|
| 233,652 |
|
| 277,970 |
|
| 448,020 |
|
| 998 |
|
| — |
|
| $ | 4,448,109 |
| |
Total loans | | $ | 1,819,539 |
| | $ | 2,248,300 |
| | $ | 293,550 |
| | $ | 358,620 |
| | $ | 375,124 |
| | $ | 1,124 |
| | $ | — |
| | $ | 5,096,257 |
|
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
8. Loans Receivable and Allowance for Loan Losses (continued)
| | | September 30, 2017 | December 31, 2018 |
| One to four family |
| Multifamily and commercial |
| Construction |
| Commercial Business |
| Home equity loans and advances |
| Other consumer |
| Unallocated |
| Total | One-to-Four Family | | Multifamily and Commercial | | Construction | | Commercial Business | | Home Equity Loans and Advances | | Other Consumer Loans | | Unallocated | | Total |
| (In thousands) | (In thousands) |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | 407 |
|
| 35 |
|
| — |
|
| 84 |
|
| 14 |
|
| — |
|
| — |
|
| 540 |
| $ | 537 |
| | $ | — |
| | $ | — |
| | $ | 366 |
| | $ | 12 |
| | $ | — |
| | $ | — |
| | $ | 915 |
|
Collectively evaluated for impairment | 18,126 |
|
| 17,994 |
|
| 5,299 |
|
| 8,396 |
|
| 4,176 |
|
| 8 |
|
| 94 |
|
| 54,093 |
| 14,695 |
| | 23,251 |
| | 7,217 |
| | 13,810 |
| | 2,446 |
| | 8 |
| | — |
| | 61,427 |
|
Total | 18,533 |
|
| 18,029 |
|
| 5,299 |
|
| 8,480 |
|
| 4,190 |
|
| 8 |
|
| 94 |
|
| 54,633 |
| $ | 15,232 |
| | $ | 23,251 |
| | $ | 7,217 |
| | $ | 14,176 |
| | $ | 2,458 |
| | $ | 8 |
| | $ | — |
| | $ | 62,342 |
|
| | | | | | | | | | | | | | | | |
Total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | |
Ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Individually evaluated for impairment | $ | 12,247 |
|
| 6,343 |
|
| — |
|
| 4,327 |
|
| 2,998 |
|
| — |
|
| — |
|
| $ | 25,915 |
| $ | 9,048 |
| | $ | 2,695 |
| | $ | — |
| | $ | 2,944 |
| | $ | 3,100 |
| | $ | — |
| | $ | — |
| | $ | 17,787 |
|
Collectively evaluated for impairment | 1,566,588 |
|
| 1,815,639 |
|
| 218,408 |
|
| 263,337 |
|
| 461,964 |
|
| 1,270 |
|
| — |
|
| 4,327,206 |
| 1,821,138 |
| | 2,139,459 |
| | 261,473 |
| | 330,932 |
| | 390,392 |
| | 1,108 |
| | — |
| | 4,944,502 |
|
Total | $ | 1,578,835 |
|
| 1,821,982 |
|
| 218,408 |
|
| 267,664 |
|
| 464,962 |
|
| 1,270 |
|
| — |
|
| $ | 4,353,121 |
| |
Total loans | | $ | 1,830,186 |
| | $ | 2,142,154 |
| | $ | 261,473 |
| | $ | 333,876 |
| | $ | 393,492 |
| | $ | 1,108 |
| | $ | — |
| | $ | 4,962,289 |
|
Loan modifications to borrowers experiencing financial difficulties that are considered Troubled Debt Restructuringstroubled debt restructurings ("TDRs") primarily involve the lowering of the monthly payments on such loans through either a reduction in interest rate below a market rate, an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these two methods. These modifications generally do not result in the forgiveness of principal or accrued interest. In addition, the Company attempts to obtain additional collateral or guarantor support when modifying such loans. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
8. Loans Receivable and Allowance for Loan Losses (continued)
The following tables present the number of loans modified as TDRs during the three and six months ended December 31, 2017June 30, 2019 and December 31, 2016,2018, along with their balances immediately prior to the modification date and post-modification as of December 31, 2017 and December 31, 2016.post-modification. Post-modification recorded investment represents the net book balance immediately following modification.
|
| | | | | | | | | | | | | | | | | | | | | |
| December 31, 2017 | | December 31, 2016 |
| No of loans |
| Pre-modification recorded investment |
| Post-modification recorded investment |
| No of loans |
| Pre-modification recorded investment |
| Post-modification recorded investment |
| | | (In thousands) | | | | (In thousands) |
Troubled Debt Restructurings | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | |
One to four family | — |
|
| $ | — |
|
| $ | — |
| | 2 |
|
| $ | 257 |
|
| $ | 257 |
|
Consumer loans: |
|
|
|
|
| |
|
|
|
|
|
Home equity loans and advances | — |
|
| — |
|
| — |
| | 1 |
|
| 108 |
|
| 108 |
|
Total loans | — |
|
| $ | — |
|
| $ | — |
| | 3 |
|
| $ | 365 |
|
| $ | 365 |
|
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, |
| 2019 | | 2018 |
| No. of Loans | | Pre-modification Recorded Investment | | Post-modification Recorded Investment | | No. of Loans | | Pre-modification Recorded Investment | | Pre-modification Recorded Investment |
| (Dollars in thousands) |
Troubled Debt Restructurings | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | |
One-to-four family | — |
| | $ | — |
| | $ | — |
| | 3 |
| | $ | 378 |
| | $ | 378 |
|
Total restructured loans | — |
| | $ | — |
| | $ | — |
| | 3 |
| | $ | 378 |
| | $ | 378 |
|
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Six Months Ended June 30, |
| 2019 | | 2018 |
| No. of Loans | | Pre-modification Recorded Investment | | Post-modification Recorded Investment | | No. of Loans | | Pre-modification Recorded Investment | | Pre-modification Recorded Investment |
| (Dollars in thousands) |
Troubled Debt Restructurings | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | |
One-to-four family | — |
| | $ | — |
| | $ | — |
| | 4 |
| | $ | 462 |
| | $ | 462 |
|
Commercial business loans | 1 |
| | 4,095 |
| | 4,095 |
| | — |
| | — |
| | — |
|
Consumer loans: | | | | | | | | | | | |
Home equity loans and advances | — |
| | — |
| | — |
| | 1 |
| | 588 |
| | 588 |
|
Total restructured loans | 1 |
| | $ | 4,095 |
| | $ | 4,095 |
| | 5 |
| | $ | 1,050 |
| | $ | 1,050 |
|
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
8. Loans Receivable and Allowance for Loan Losses (continued)
The activity in the allowance for loan losses by portfolio segment at December 31, 2017for the three and 2016 wassix months ended June 30, 2019 and 2018 are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, |
| One-to-Four Family | | Multifamily and Commercial | | Construction | | Commercial Business | | Home Equity Loans and Advances | | Other Consumer Loans | | Unallocated | | Total |
| (In thousands) |
2019 | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 17,375 |
| | $ | 20,986 |
| | $ | 9,033 |
| | $ | 12,225 |
| | $ | 3,146 |
| | $ | 6 |
| | $ | — |
| | $ | 62,771 |
|
Provision charged (credited) | (1,254 | ) | | 1,693 |
| | (228 | ) | | 441 |
| | (542 | ) | | 2 |
| | — |
| | 112 |
|
Recoveries | 4 |
| | — |
| | 1 |
| | 53 |
| | — |
| | — |
| | — |
| | 58 |
|
Charge-offs | (515 | ) | | — |
| | — |
| | (1 | ) | | (21 | ) | | (1 | ) | | — |
| | (538 | ) |
Balance at end of period | $ | 15,610 |
| | $ | 22,679 |
| | $ | 8,806 |
| | $ | 12,718 |
| | $ | 2,583 |
| | $ | 7 |
| | $ | — |
| | $ | 62,403 |
|
| | | | | | | | | | | | | | | |
2018 | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 18,828 |
| | $ | 19,097 |
| | $ | 6,574 |
| | $ | 10,800 |
| | $ | 3,924 |
| | $ | 7 |
| | $ | 722 |
| | $ | 59,952 |
|
Provision charged (credited) | (324 | ) | | 3,705 |
| | 154 |
| | 87 |
| | (1,153 | ) | | 5 |
| | (74 | ) | | 2,400 |
|
Recoveries | 51 |
| | — |
| | — |
| | 36 |
| | 99 |
| | 3 |
| | — |
| | 189 |
|
Charge-offs | (6 | ) | | — |
| | — |
| | (3 | ) | | — |
| | (8 | ) | | — |
| | (17 | ) |
Balance at end of period | $ | 18,549 |
| | $ | 22,802 |
| | $ | 6,728 |
| | $ | 10,920 |
| | $ | 2,870 |
| | $ | 7 |
| | $ | 648 |
| | $ | 62,524 |
|
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| One to four family |
| Multifamily and commercial |
| Construction |
| Commercial Business |
| Home equity loans and advances |
| Other consumer |
| Unallocated |
| Total |
| (In Thousands) |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period | $ | 18,533 |
|
| $ | 18,029 |
|
| 5,299 |
|
| 8,480 |
|
| 4,190 |
|
| 8 |
|
| 94 |
|
| $ | 54,633 |
|
Provision charged (credited) | 1,473 |
|
| 1,906 |
|
| (82 | ) |
| (373 | ) |
| 389 |
|
| 3 |
|
| 84 |
|
| 3,400 |
|
Recoveries | 9 |
|
| — |
|
| — |
|
| 171 |
|
| 6 |
|
| 2 |
|
| — |
|
| 188 |
|
Charge-offs | (24 | ) |
| (2 | ) |
| — |
|
| (3 | ) |
| (9 | ) |
| (5 | ) |
| — |
|
| (43 | ) |
Balance at end of period | $ | 19,991 |
|
| 19,933 |
|
| 5,217 |
|
| 8,275 |
|
| 4,576 |
|
| 8 |
|
| 178 |
|
| $ | 58,178 |
|
| | | | | | | | | | | | | | | |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period | $ | 18,638 |
|
| 17,390 |
|
| 5,960 |
|
| 5,721 |
|
| 4,052 |
|
| 11 |
|
| 95 |
|
| $ | 51,867 |
|
Provision charged (credited) | (27 | ) |
| 226 |
|
| (1,362 | ) |
| 641 |
|
| 177 |
|
| 4 |
|
| 341 |
|
| — |
|
Recoveries | 3 |
|
| — |
|
| — |
|
| 19 |
|
| 6 |
|
| — |
|
| — |
|
| 28 |
|
Charge-offs | (15 | ) |
| $ | — |
|
| — |
|
| (23 | ) |
| (4 | ) |
| (4 | ) |
| — |
|
| (46 | ) |
Balance at end of period | $ | 18,599 |
|
| 17,616 |
|
| 4,598 |
|
| 6,358 |
|
| 4,231 |
|
| 11 |
|
| 436 |
|
| $ | 51,849 |
|
8. Loans Receivable and Allowance for Loan Losses (continued)
The following table presents loans individually evaluated for impairment by loan segment: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Six Months Ended June 30, |
| One-to-Four Family | | Multifamily and Commercial | | Construction | | Commercial Business | | Home Equity Loans and Advances | | Other Consumer Loans | | Unallocated | | Total |
| (In thousands) |
2019 | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 15,232 |
| | $ | 23,251 |
| | $ | 7,217 |
| | $ | 14,176 |
| | $ | 2,458 |
| | $ | 8 |
| | $ | — |
| | $ | 62,342 |
|
Provision charged (credited) | 868 |
| | (572 | ) | | 1,588 |
| | (1,555 | ) | | 219 |
| | — |
| | — |
| | 548 |
|
Recoveries | 25 |
| | — |
| | 1 |
| | 366 |
| | 7 |
| | — |
| | — |
| | 399 |
|
Charge-offs | (515 | ) | | — |
| | — |
| | (269 | ) | | (101 | ) | | (1 | ) | | — |
| | (886 | ) |
Balance at end of period | $ | 15,610 |
| | $ | 22,679 |
| | $ | 8,806 |
| | $ | 12,718 |
| | $ | 2,583 |
| | $ | 7 |
| | $ | — |
| | $ | 62,403 |
|
| | | | | | | | | | | | | | | |
2018 | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 19,991 |
| | $ | 19,933 |
| | $ | 5,217 |
| | $ | 8,275 |
| | $ | 4,577 |
| | $ | 8 |
| | $ | 177 |
| | $ | 58,178 |
|
Provision charged (credited) | (1,552 | ) | | 2,998 |
| | 1,508 |
| | 2,783 |
| | (1,810 | ) | | 2 |
| | 471 |
| | 4,400 |
|
Recoveries | 171 |
| | — |
| | 3 |
| | 87 |
| | 103 |
| | 5 |
| | — |
| | 369 |
|
Charge-offs | (61 | ) | | (129 | ) | | — |
| | (225 | ) | | — |
| | (8 | ) | | — |
| | (423 | ) |
Balance at end of period | $ | 18,549 |
| | $ | 22,802 |
| | $ | 6,728 |
| | $ | 10,920 |
| | $ | 2,870 |
| | $ | 7 |
| | $ | 648 |
| | $ | 62,524 |
|
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
8. Loans Receivable and Allowance for Loan Losses (continued)
The following tables present loans individually evaluated for impairment by loan segment at June 30, 2019 and December 31, 2018:
| |
| December 31, 2017 | At June 30, 2019 |
| Recorded investment |
| Unpaid principal balance |
| Specific allowance | Recorded Investment | | Unpaid Principal Balance | | Specific Allowance |
| (In thousands) | (In thousands) |
With no allowance recorded: |
|
|
|
|
| | | | | |
Real estate loans: |
|
|
|
|
| | | | | |
One to four family | $ | 8,870 |
|
| 9,704 |
|
| $ | — |
| |
One-to-four family | | $ | 3,657 |
| | $ | 4,802 |
| | $ | — |
|
Multifamily and commercial | 2,058 |
|
| 2,933 |
|
| — |
| 1,528 |
| | 2,315 |
| | — |
|
Commercial business loans | 1,522 |
|
| 2,015 |
|
| — |
| 2,616 |
| | 2,803 |
| | — |
|
Consumer loans: |
|
|
|
|
| | | | | |
Home equity loans and advances | 2,161 |
|
| 2,601 |
|
| — |
| 1,427 |
| | 1,781 |
| | — |
|
| $ | 14,611 |
|
| 17,253 |
|
| $ | — |
| 9,228 |
| | 11,701 |
| | — |
|
With a specific allowance recorded: |
|
|
|
|
| | | | | |
Real estate loans: |
|
|
|
|
| | | | | |
One to four family | $ | 2,774 |
|
| 2,788 |
|
| $ | 423 |
| |
One-to-four family | | 4,757 |
| | 4,807 |
| | 520 |
|
Multifamily and commercial | 1,635 |
|
| 2,208 |
|
| 28 |
| 1,120 |
| | 1,120 |
| | 2 |
|
Construction | | 1,700 |
| | 1,700 |
| | 372 |
|
Commercial business loans | 2,741 |
|
| 2,741 |
|
| 80 |
| 5,206 |
| | 5,206 |
| | 404 |
|
Consumer loans: |
|
|
|
|
| | | | | |
Home equity loans and advances | 430 |
|
| 430 |
|
| 15 |
| 1,123 |
| | 1,124 |
| | 11 |
|
| $ | 7,580 |
|
| 8,167 |
|
| $ | 546 |
| 13,906 |
| | 13,957 |
| | 1,309 |
|
Total: |
|
|
|
|
| | | | | |
Real estate loans: |
|
|
|
|
| | | | | |
One to four family | $ | 11,644 |
|
| 12,492 |
|
| $ | 423 |
| |
One-to-four family | | 8,414 |
| | 9,609 |
| | 520 |
|
Multifamily and commercial | 3,693 |
|
| 5,141 |
|
| 28 |
| 2,648 |
| | 3,435 |
| | 2 |
|
Construction | | 1,700 |
| | 1,700 |
| | 372 |
|
Commercial business loans | 4,263 |
|
| 4,756 |
|
| 80 |
| 7,822 |
| | 8,009 |
| | 404 |
|
Consumer loans: |
|
|
|
|
| | | | | |
Home equity loans and advances | 2,591 |
|
| 3,031 |
|
| 15 |
| 2,550 |
| | 2,905 |
| | 11 |
|
Total loans | $ | 22,191 |
|
| 25,420 |
|
| $ | 546 |
| $ | 23,134 |
| | $ | 25,658 |
| | $ | 1,309 |
|
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
8. Loans Receivable and Allowance for Loan Losses (continued)
| |
| September 30, 2017 | At December 31, 2018 |
| Recorded investment |
| Unpaid principal balance |
| Specific allowance | Recorded Investment | | Unpaid Principal Balance | | Specific Allowance |
| (In thousands) | (In thousands) |
With no allowance recorded: |
|
|
|
|
| | | | | |
Real estate loans: |
|
|
|
|
| | | | | |
One to four family | $ | 9,272 |
|
| 10,156 |
|
| $ | — |
| |
One-to-four family | | $ | 4,156 |
| | $ | 5,307 |
| | $ | — |
|
Multifamily and commercial | 4,701 |
|
| 5,577 |
|
| — |
| 2,695 |
| | 3,482 |
| | — |
|
Commercial business loans | 1,545 |
|
| 2,038 |
|
| — |
| 2,285 |
| | 2,374 |
| | — |
|
Consumer loans: |
|
|
|
|
| | | | | |
Home equity loans and advances | 2,745 |
|
| 3,214 |
|
| — |
| 2,511 |
| | 2,866 |
| | — |
|
| $ | 18,263 |
|
| 20,985 |
|
| $ | — |
| 11,647 |
| | 14,029 |
| | — |
|
With a specific allowance recorded: |
|
|
|
|
| | | | | |
Real estate loans: |
|
|
|
|
| | | | | |
One to four family | $ | 2,975 |
|
| 2,989 |
|
| $ | 407 |
| |
Multifamily and commercial | 1,642 |
|
| 2,215 |
|
| 35 |
| |
One-to-four family | | 4,892 |
| | 4,939 |
| | 537 |
|
Commercial business loans | 2,782 |
|
| 2,782 |
|
| 84 |
| 659 |
| | 768 |
| | 366 |
|
Consumer loans: |
|
|
|
|
| | | | | |
Home equity loans and advances |
|
|
|
|
| 589 |
| | 589 |
| | 12 |
|
| 253 |
|
| 253 |
|
| 14 |
| 6,140 |
| | 6,296 |
| | 915 |
|
Total: | $ | 7,652 |
|
| 8,239 |
|
| $ | 540 |
| | | | | |
Real estate loans: |
|
|
|
|
| | | | | |
One to four family | $ | 12,247 |
|
| 13,145 |
|
| $ | 407 |
| |
One-to-four family | | 9,048 |
| | 10,246 |
| | 537 |
|
Multifamily and commercial | 6,343 |
|
| 7,792 |
|
| 35 |
| 2,695 |
| | 3,482 |
| | — |
|
Commercial business loans | 4,327 |
|
| 4,820 |
|
| 84 |
| 2,944 |
| | 3,142 |
| | 366 |
|
Consumer loans: |
|
|
|
|
| | | | | |
Home equity loans and advances | 2,998 |
|
| 3,467 |
|
| 14 |
| 3,100 |
| | 3,455 |
| | 12 |
|
Total loans | $ | 25,915 |
|
| 29,224 |
|
| $ | 540 |
| |
| | $ | 17,787 |
| | $ | 20,325 |
| | $ | 915 |
|
Specific allocations of the allowance for loan losses attributable to impaired loans totaled $546 thousand$1.3 million and $540 thousand$915,000 at June 30, 2019 and December 31, 2017 and September 30, 2017,2018, respectively. At June 30, 2019 and December 31, 2017 and September 30, 2017,2018, impaired loans for which there was no related allowance for loan losses totaled $14.6$9.2 million and $18.3$11.6 million, respectively.
The recorded investment in TDRs totaled $19.5 million at June 30, 2019, of which one loan totaling $436,000 was 30-59 days past due. The remaining loans modified were current at the time of restructuring and have complied with the terms of their restructure agreement at June 30, 2019. The recorded investment in TDRs totaled $16.0 million at December 31, 2018, of which one loan totaling $101,000 was over 90 days past due, and seven loans totaling $1.0 million were 30-59 days past due. The remaining loans modified were current at the time of restructuring and have complied with the terms of their restructure agreement at December 31, 2018.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
8. Loans Receivable and Allowance for Loan Losses (continued)
The following table presentstables present interest income recognized for loans individually evaluated for impairment, by loan segment, for the three and six months ended December 31, 2017June 30, 2019 and 2016:2018:
| | | | | | | | | | | | | | | | | For the Three Months Ended June 30, |
| December 31, 2017 |
| December 31, 2016 | 2019 | | 2018 |
| Average recorded Investment |
| Interest Income Recognized |
| Average recorded Investment |
| Interest Income Recognized | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
| (In thousands) |
| (In thousands) | (In thousands) |
Real estate loans: |
|
|
|
|
|
|
|
|
|
| | | | | | | |
One to four family | $ | 14,015 |
|
| $ | 110 |
|
| $ | 16,419 |
|
| $ | 118 |
| |
One-to-four family | | $ | 8,611 |
| | $ | 108 |
| | $ | 10,715 |
| | $ | 103 |
|
Multifamily and commercial | 4,087 |
|
| 39 |
|
| 4,879 |
|
| 70 |
| 2,666 |
| | 37 |
| | 2,718 |
| | 30 |
|
Construction | | 1,700 |
| | — |
| | — |
| | — |
|
Commercial business loans | 3,870 |
|
| 46 |
|
| 3,861 |
|
| 49 |
| 6,616 |
| | 98 |
| | 3,180 |
| | 25 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
Home equity loans and advances | 3,618 |
|
| 35 |
|
| 3,952 |
|
| 34 |
| 2,699 |
| | 47 |
| | 3,260 |
| | 39 |
|
Total loans | $ | 25,590 |
|
| $ | 230 |
|
| $ | 29,111 |
|
| $ | 271 |
| $ | 22,292 |
| | $ | 290 |
| | $ | 19,873 |
| | $ | 197 |
|
|
| | | | | | | | | | | | | | | |
| For the Six Months Ended June 30, |
| 2019 | | 2018 |
| Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
| (In thousands) |
Real estate loans: | | | | | | | |
One-to-four family | $ | 9,149 |
| | $ | 214 |
| | $ | 11,025 |
| | $ | 103 |
|
Multifamily and commercial | 2,681 |
| | 74 |
| | 3,043 |
| | 28 |
|
Construction | 1,133 |
| | 25 |
| | — |
| | — |
|
Commercial business loans | 5,430 |
| | 178 |
| | 3,541 |
| | 25 |
|
Consumer loans: | | | | | | | |
Home equity loans and advances | 2,920 |
| | 99 |
| | 3,037 |
| | 38 |
|
Total loans | $ | 21,313 |
| | $ | 590 |
| | $ | 20,646 |
| | $ | 194 |
|
The Company utilizes an internal eight-point risk rating system to summarize its loan portfolio into categories with similar risk characteristics. Loans deemed to be “acceptable quality” are rated 1 through 4 (Pass), with a rating of 1 established for
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (Watch)(Special Mention) or 6 (Special Mention)(Substandard). Loans with adverse classifications are rated 7 (Doubtful) or 8 (Loss), respectively.. The risk ratings are also confirmed through periodic loan review examinations which are currently performed by both an independent third-party and the Company's internalcredit risk review department. The Company requires an annual review be performed above certain dollar thresholds, depending on loan review department.type, to help determine the appropriate risk ratings. Results from examinations are presented to the Audit Committee of the Board of Directors.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
8. Loans Receivable and Allowance for Loan Losses (continued)
The following table presentstables present loans receivable by credit quality risk indicator and by loan segment:
| | | December 31, 2017 | | | | | | | | | | | | | | | |
| Real Estate | | | | | | | At June 30, 2019 |
| One to four family | | Multifamily and commercial | | Construction | | Home equity loans and advances | | Commercial business | | Other consumer | | Total | One-to-Four Family | | Multifamily and Commercial | | Construction | | Commercial Business | | Home Equity Loans and Advances | | Other Consumer Loans | | Total |
| (In thousands) | (In thousands) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | $ | 1,606,672 |
|
| 1,851,772 |
|
| 233,652 |
|
| 446,364 |
|
| 268,355 |
|
| 998 |
|
| $ | 4,407,813 |
| $ | 1,815,526 |
| | $ | 2,234,349 |
| | $ | 291,850 |
| | $ | 342,966 |
| | $ | 374,025 |
| | $ | 1,124 |
| | $ | 5,059,840 |
|
Special mention | — |
|
| 4,782 |
|
| — |
|
| — |
|
| 3,678 |
|
| — |
|
| 8,460 |
| — |
| | 89 |
| | — |
| | 11,109 |
| | — |
| | — |
| | 11,198 |
|
Substandard | 9,587 |
|
| 14,656 |
|
| — |
|
| 1,656 |
|
| 5,937 |
|
| — |
|
| 31,836 |
| 4,013 |
| | 13,862 |
| | 1,700 |
| | 4,545 |
| | 1,099 |
| | — |
| | 25,219 |
|
Doubtful | — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 1,616,259 |
|
| 1,871,210 |
|
| 233,652 |
|
| 448,020 |
|
| 277,970 |
|
| 998 |
|
| $ | 4,448,109 |
| $ | 1,819,539 |
| | $ | 2,248,300 |
| | $ | 293,550 |
| | $ | 358,620 |
| | $ | 375,124 |
| | $ | 1,124 |
| | $ | 5,096,257 |
|
| | | September 30, 2017 | | | | | | | | | | | | | | | |
| Real Estate | | | | | | | December 31, 2018 |
| One to four family |
| Multifamily and commercial |
| Construction |
| Home equity loans and advances |
| Commercial business |
| Other consumer |
| Total | One-to-Four Family | | Multifamily and Commercial | | Construction | | Commercial Business | | Home Equity Loans and Advances | | Other Consumer Loans | | Total |
| (In thousands) | (In thousands) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | $ | 1,569,064 |
|
| 1,796,786 |
|
| 218,408 |
|
| 463,257 |
|
| 258,454 |
|
| 1,270 |
|
| $ | 4,307,239 |
| $ | 1,826,066 |
| | $ | 2,128,680 |
| | $ | 261,473 |
| | $ | 320,451 |
| | $ | 392,092 |
| | $ | 1,108 |
| | $ | 4,929,870 |
|
Special mention | — |
|
| 11,600 |
|
| — |
|
| — |
|
| 3,347 |
|
| — |
|
| 14,947 |
| — |
| | — |
| | — |
| | 9,074 |
| | — |
| | — |
| | 9,074 |
|
Substandard | 9,771 |
|
| 13,596 |
|
| — |
|
| 1,705 |
|
| 5,863 |
|
| — |
|
| 30,935 |
| 4,120 |
| | 13,474 |
| | — |
| | 4,351 |
| | 1,400 |
| | — |
| | 23,345 |
|
Doubtful | — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 1,578,835 |
|
| 1,821,982 |
|
| 218,408 |
|
| 464,962 |
|
| 267,664 |
|
| 1,270 |
|
| $ | 4,353,121 |
| $ | 1,830,186 |
| | $ | 2,142,154 |
| | $ | 261,473 |
| | $ | 333,876 |
| | $ | 393,492 |
| | $ | 1,108 |
| | $ | 4,962,289 |
|
Deposits at June 30, 2019 and December 31, 2017 and September 30, 20172018 are summarized as follows:
|
| | | | | | | |
| December 31, |
| September 30, |
| 2017 |
| 2017 |
| (In Thousands) |
|
|
|
|
Non-interest bearing transaction | $ | 681,869 |
|
| $ | 676,067 |
|
Interest bearing transaction | 1,370,403 |
|
| 1,268,833 |
|
Money market deposit accounts | 262,396 |
|
| 273,605 |
|
Savings, including club deposits | 544,765 |
|
| 546,449 |
|
Certificates of deposit | 1,403,882 |
|
| 1,358,474 |
|
Total deposits | $ | 4,263,315 |
|
| $ | 4,123,428 |
|
|
| | | | | | | |
| June 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
| | | |
Non-interest-bearing demand | $ | 754,101 |
| | $ | 723,794 |
|
Interest-bearing demand | 1,313,914 |
| | 1,219,381 |
|
Money market accounts | 261,369 |
| | 259,694 |
|
Savings and club deposits | 486,214 |
| | 510,688 |
|
Certificates of deposit | 1,853,047 |
| | 1,700,316 |
|
Total deposits | $ | 4,668,645 |
| | $ | 4,413,873 |
|
The aggregate amount of certificates of deposit that meet or exceed $100,000 istotaled approximately $640.1 million$1.0 billion and $608.5$885.3 million as of June 30, 2019 and December 31, 20172018, respectively.
Interest expense on deposits for the three and Septembersix months ended June 30, 2017,2019 and June 30, 2018 totaled $15.3 million and $9.2 million, and $28.9 million and $17.3 million, respectively.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
A summary9. Deposits (continued)
Scheduled maturities of certificatecertificates of deposit accounts by maturity at June 30, 2019 and December 31, 2017 is a2018 are summarized as follows:
|
| | | | | | | |
| December 31, |
| September 30, |
| 2017 |
| 2017 |
| (In Thousands) |
| | | |
Less than one year | $ | 669,610 |
|
| $ | 657,741 |
|
More than one years to two years | 474,475 |
|
| 338,265 |
|
More than two years to three years | 169,069 |
|
| 248,779 |
|
More than three years to four years | 68,184 |
|
| 81,959 |
|
More than four years | 22,544 |
|
| 31,730 |
|
| $ | 1,403,882 |
|
| $ | 1,358,474 |
|
|
| | | | | | | |
| June 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
| | | |
One year or less | $ | 1,126,921 |
| | $ | 1,107,667 |
|
After one year to two years | 479,796 |
| | 326,800 |
|
After two years to three years | 223,123 |
| | 230,468 |
|
After three years to four years | 12,051 |
| | 24,939 |
|
After four years | 11,156 |
| | 10,442 |
|
| $ | 1,853,047 |
| | $ | 1,700,316 |
|
| |
7. | Components of Periodic Benefit Costs |
10. Components of Net Periodic Benefit Cost
Pension Plan, Retirement Income Maintenance Plan (the "RIM Plan") and Post-retirement Plan
The Bank hasCompany maintains a single employer, tax-qualified defined benefit pension plan (the "Pension Plan") covering itswhich covers full-time employees whothat satisfy the Pension Plan's eligibility requirements. The benefits are based on years of service and the employee's compensation during the last five years of employment. Costs ofEffective October 1, 2018, employees hired by the Bank are not eligible to participate in the Pension Plan based on the actuarial computations of the current future benefits for employees, are recognized to expense and are funded in part based on the maximum amount that can be deducted for federal income tax purposes. The Pension Plan’s assets are primarily invested in fixed debt and equity securities managed by Aon Hewitt.
In addition toas the Pension Plan certain health care and life insurance benefits are made availablehas been closed to retirementnew employees (the "Post-retirement Plan").as of that date.
The BankCompany also has a retirement income maintenance planRetirement Income Maintenance Plan (the "RIM Plan"). The RIM Plan"Plan) which is a non-qualified defined benefit plan which provides benefits to all employees of the BankCompany if their benefits under the Pension Plan are limited by the Internal Revenue Code Sections 415 and 401(a)(17).
Net periodic benefitIn addition, the Company provides certain health care and life insurance benefits to eligible retired employees under a Post-retirement Plan. The Company accrues the cost (income) for pension benefitsof retiree health care and other benefits forduring the three months ended December 31, 2017 and 2016 includesemployees’ period of active service. Effective January 1, 2019, the following components:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension |
| RIM |
| Post-retirement |
| December 31, 2017 |
| December 31, 2016 |
| December 31, 2017 |
| December 31, 2016 |
| December 31, 2017 |
| December 31, 2016 |
| (In thousands) |
Service cost | $ | 1,780 |
|
| $ | 1,905 |
|
| $ | 61 |
|
| $ | 59 |
|
| $ | 93 |
|
| $ | 118 |
|
Interest cost | 2,129 |
|
| 2,111 |
|
| 111 |
|
| 107 |
|
| 205 |
|
| 186 |
|
Expected return on plan assets | (4,815 | ) |
| (6,202 | ) |
| — |
|
| — |
|
| — |
|
| — |
|
Amortization: |
|
| |
|
|
| |
|
|
| |
Prior service cost | — |
|
| — |
|
| — |
|
| — |
|
| (34 | ) |
| (34 | ) |
Net loss | 707 |
|
| 2,750 |
|
| 103 |
|
| 113 |
|
| 69 |
|
| 81 |
|
Net periodic cost (income) | $ | (199 | ) |
| $ | 564 |
|
| $ | 275 |
|
| $ | 279 |
|
| $ | 333 |
|
| $ | 351 |
|
Post-retirement Plan has been closed to new hires. The Company also provides life insurance benefits to eligible employees under an endorsement split-dollar life insurance program.
The net periodic benefit cost (income) for pension benefits and other benefits at December 31, 2017 were calculated using the December 31, 2017 third party actuarial valuation reports. For the three months ended December 31, 2017, the $9.1 million change in the funded status before tax of the Company's benefit plans is primarily attributed to a decline in the discount rate used to present value our pension benefit obligations. For December 31, 2016, the September 30, 2016 third party actuarial valuation reports were utilized as a proxy to calculate the net periodic benefit cost for pension benefits.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
10. Components of Net Periodic Benefit Cost (continued)
ForNet periodic benefit (income) cost for Pension Plan, RIM Plan, Post-retirement Plan and split-dollar life insurance arrangement plan benefits for the three and six months ended June 30, 2019 and 2018, includes the following components:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | |
| Pension Plan | | RIM Plan | | Post-retirement Plans | | |
| 2019 | | 2018 | | 2019 | | 2018 | | 2019 |
| 2018 | | Affected Line Item in the Consolidated Statements of Income |
| (In thousands) | | |
| | | | | | | | | | | | | |
Service cost | $ | 1,501 |
| | $ | 1,780 |
| | $ | 53 |
| | $ | 61 |
| | $ | 172 |
| | $ | 93 |
| | Compensation and employee benefits |
Interest cost | 2,194 |
| | 2,129 |
| | 116 |
| | 111 |
| | 321 |
| | 205 |
| | Other non-interest expense |
Expected return on plan assets | (4,727 | ) | | (4,815 | ) | | — |
| | — |
| | — |
| | — |
| | Other non-interest expense |
Amortization: | | | | | | | | | | | | | |
Prior service cost | — |
| | — |
| | — |
| | — |
| | 14 |
| | (34 | ) | | Other non-interest expense |
Net loss | 765 |
| | 707 |
| | 61 |
| | 103 |
| | 99 |
| | 69 |
| | Other non-interest expense |
Net periodic (income) benefit cost | $ | (267 | ) | | $ | (199 | ) | | $ | 230 |
| | $ | 275 |
| | $ | 606 |
| | $ | 333 |
| | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Six Months Ended June 30, | | |
| Pension Plan | | RIM Plan | | Post-retirement Plans | | |
| 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 | | |
| (In thousands) | | |
| | | | | | | | | | | | | |
Service cost | $ | 3,002 |
| | $ | 3,560 |
| | $ | 106 |
| | $ | 122 |
| | $ | 344 |
| | $ | 186 |
| | Compensation and employee benefits |
Interest cost | 4,388 |
| | 4,258 |
| | 232 |
| | 222 |
| | 642 |
| | 410 |
| | Other non-interest expense |
Expected return on plan assets | (9,454 | ) | | (9,630 | ) | | — |
| | — |
| | — |
| | — |
| | Other non-interest expense |
Amortization: | | | | | | | | | | | | | |
Prior service cost | — |
| | — |
| | — |
| | — |
| | 28 |
| | (68 | ) | | Other non-interest expense |
Net loss | 1,530 |
| | 1,414 |
| | 122 |
| | 206 |
| | 198 |
| | 138 |
| | Other non-interest expense |
Net periodic (income) benefit cost | $ | (534 | ) | | $ | (398 | ) | | $ | 460 |
| | $ | 550 |
| | $ | 1,212 |
| | $ | 666 |
| | |
Effective January 1, 2019, the Company implemented ASU 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-retirement Benefit Cost. Under this ASU, the FASB requires employers to report the service cost component in the same line item as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net periodic benefit cost are required to be presented in the consolidated statements of income separately from the service cost component. The table above details the affected line items within the consolidated statements of income related to the net periodic benefits costs for the periods noted. This ASU is also required to be applied retrospectively to all periods presented.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
10. Components of Net Periodic Benefit Cost (continued)
The following table summarizes the impact of retrospective application to the consolidated statements of income for the three and six months ended June 30, 2018:
|
| | | | | | | |
| For the Three Months Ended | | For the Six Months Ended |
| June 30, 2018 | | June 30, 2018 |
| (In thousands) |
Compensation and employee benefits: | | | |
As previously reported | $ | 16,750 |
| | $ | 33,275 |
|
As reported under new guidance | 18,275 |
| | 36,325 |
|
| | | |
Other non-interest expense: | | | |
As previously reported | $ | 3,220 |
| | $ | 6,296 |
|
As reported under new guidance | 1,695 |
| | 3,246 |
|
During the three months ended December 31, 2017June 30, 2019, the Bank contributed $35.0 million which increased the funded status of the Plan to meet the approximate maximum tax deductible contribution limit. The net periodic cost (income) for pension benefits and 2016, the Company recorded tax expense of $9.0 million and $4.9 million, respectively. The effective tax rate was 70.9% and 32.7%other post-retirement benefits for the three and six months ended June 30, 2019 were calculated using the actual December 31, 2017 and 2016, respectively.
On December 22, 2017, the United States Congress enacted tax reform legislation known as H.R.1, commonly referred to as the "Tax Cuts and Jobs Act" (the "Act"), which resulted in significant modifications to existing tax law. A number of the provisions directly impacts the Company. Included in the Act was a reduction of the corporate income tax rate from 35% to 21%. The Company has completed the analysis of remeasuring our gross deferred tax assets and liabilities utilizing the 21% corporate tax rate. The Company recorded the effect in our financial results for the period ended December 31, 2017. The effect of the change in the corporate tax rate on our gross deferred tax assets and liabilities resulted in a $4.7 million increase in tax expense for the period ended December 31, 2017. ASC Topic 740 requires that the tax effect of changes in tax law and rates be recognized in income from continuing operations in the period that includes the enactment date of the change even if the deferred tax balances related to a prior year.2018 benefit valuations.
| |
9. | Fair Value Measurements |
11. Fair Value Measurements
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. Where quoted market values in an active market are not readily available, the Company utilizes various valuation techniques to estimate fair value.
In January 2016, the FASB issued ASU 2016-01- "Financial Instruments". This guidance amended existing guidance to improve accounting standards for financial instruments including clarification and simplification of the accounting and disclosure requirements and the requirement to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. The Company adopted the guidance effective January 1, 2019, and the fair value of the Company's loan portfolio is now presented using an exit price method.
Fair value is an estimate of the exchange price that would be received to sellfor an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants aton the measurement date. However, in many instances, fair value estimatesThere are three levels of inputs that may not be substantiated by comparison to independent markets and may not be realized in an immediate sale of the financial instrument.
U.S. GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of fair value hierarchy are as follows:values:
Level 1: Unadjusted quoted market prices for identical assets or liabilities in active markets that are accessible atthe Company has the ability to
access on the measurement date for identical,
unrestricted assets or liabilities;date.
Level 2: QuotedInputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in markets that are active or not active, or inputs that are observable either directly or indirectlycan be corroborated by observable market data for
substantially the full term of the asset or liability; andliability.
Level 3: Prices or valuation techniques that require unobservable inputs that are both significant to the fair value measurement and
unobservable (i.e., supported by minimal or no market activity). Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The valuation techniques are based upon the unpaid principal balance only and exclude any accrued interest or dividends at the measurement date. Interest income and expense and dividend income are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on the discount or premium.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
11. Fair Value Measurements (continued)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The valuation techniquesmethods described below were used to measure fair value of financial instruments as reflected in the tables below on a recurring basis as of June 30, 2019 and December 31, 2017 and September 30, 2017.2018.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
Debt Securities Available-for-SaleAvailable for Sale, at Fair Value
For debt securities available-for-sale,available for sale, fair value was estimated using a market approach. The majority of the Company’sthese securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to a benchmark or to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As the Company is responsible for the determination of fair value, it performs quarterly analysis on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to assess the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in an adjustment in the prices obtained from the pricing service. The Company also holds equity securities andmay hold debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.
Equity Securities, at Fair Value
The Company holds equity securities that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.
Derivatives
The Company records all derivatives included in other assets and liabilities on the consolidated balance sheetsstatements of financial condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. See note 13 for disclosures related to the accounting treatment for derivatives.
The fair value of the Company's derivatives areis determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.
The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair values as of June 30, 2019 and December 31, 2018, by level within the fair value hierarchy:
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
11. Fair Value Measurements (continued)
|
| | | | | | | | | | | | | | | |
| June 30, 2019 |
| | | Fair Value Measurements |
| Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (In thousands) |
Debt securities available for sale: | | | | | | | |
U.S. government and agency obligations | $ | 50,261 |
| | $ | 50,261 |
| | $ | — |
| | $ | — |
|
Mortgage-backed securities and collateralized mortgage obligations | 978,419 |
| | — |
| | 978,419 |
| | — |
|
Municipal obligations | 2,420 |
| | — |
| | 2,420 |
| | — |
|
Corporate debt securities | 64,194 |
| | — |
| | 64,194 |
| | — |
|
Trust preferred securities | 4,507 |
| | — |
| | 4,507 |
| | — |
|
Total debt securities available for sale | 1,099,801 |
| | 50,261 |
| | 1,049,540 |
| | — |
|
Equity securities | 1,915 |
| | 1,915 |
| | — |
| | — |
|
Derivative assets | 4,227 |
| | — |
| | 4,227 |
| | — |
|
| $ | 1,105,943 |
| | $ | 52,176 |
| | $ | 1,053,767 |
| | $ | — |
|
| | | | | | | |
Derivative liabilities | $ | 16,532 |
| | $ | — |
| | $ | 16,532 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| | | Fair Value Measurements |
| Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (In thousands) |
Debt securities available for sale: | | | | | | | |
U.S. government and agency obligations | $ | 54,157 |
| | $ | 54,157 |
| | $ | — |
| | $ | — |
|
Mortgage-backed securities and collateralized mortgage obligations | 920,007 |
| | — |
| | 920,007 |
| | — |
|
Municipal obligations | 987 |
| | — |
| | 987 |
| | — |
|
Corporate debt securities | 53,467 |
| | — |
| | 53,467 |
| | — |
|
Trust preferred securities | 4,250 |
| | — |
| | 4,250 |
| | — |
|
Total debt securities available for sale | 1,032,868 |
| | 54,157 |
| | 978,711 |
| | — |
|
Equity securities | 1,890 |
| | 1,890 |
| | — |
| |
|
|
Derivative assets | 1,342 |
| | — |
| | 1,342 |
| | — |
|
| $ | 1,036,100 |
| | $ | 56,047 |
| | $ | 980,053 |
| | $ | — |
|
| | | | | | | |
Derivative liabilities | $ | 3,944 |
| | $ | — |
| | $ | 3,944 |
| | $ | — |
|
There were no transfers between Level 1, Level 2 and Level 3 during the three and six months ended June 30, 2019 and June 30, 2018.
There were no Level 3 assets measured at fair value on a recurring basis at June 30, 2019 and December 31, 2018.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
11. Fair Value Measurements (continued)
Assets Measured at Fair Value on a Non-Recurring Basis
The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis as of June 30, 2019 and December 31, 2017 and September 30, 2017.2018.
Collateral Dependent Impaired Loans
Loans which meet certain criteria are evaluated individually for impairment. For loans measured for impairment based on the fair value of the underlying collateral, fair value was estimated using a market approach. The Company measures the fair value of collateral underlying impaired loans primarily through obtaining independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case-by-case basis, to comparable assets based on the appraisers’ market knowledge and experience, as well as adjustments for estimated costs to sell between 6%6.0% and 8%8.0%. The Company classifies these loans as Level 3 within the fair value hierarchy.
Foreclosed AssetsReal Estate Owned
Assets acquired through foreclosure or deed in lieu of foreclosure are carried at fair value, less estimated selling costs which is estimated to be 6%sell between 6.0% and 8.0%. Fair value is generally based on independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual casecase-by-case basis, to comparable assets based on the appraiser's market knowledge and experience, and are classified as Level 3. When an asset is acquired, the excess of the loan balance over fair value less estimated selling costs is charged to the allowance for loan losses. Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned are recorded as incurred.
There were no changes toMortgage Servicing Rights, Net ("MSR's")
Mortgage servicing rights are carried at the valuation techniques forlower of cost or estimated fair value. The estimated fair value measurements as of December 31, 2017MSRs is obtained through an analysis of future cash flows, incorporating assumptions that market participants would use in determining fair value including market discount rates, prepayments speeds, servicing income, servicing costs, default rates and September 30, 2017.other market driven data, including the market's perception of future interest rate movements. The prepayment speed and the discount rate are considered two of the most significant inputs in the model. A significant degree of judgment is involved in valuing the mortgage servicing rights using Level 3 inputs. The use of different assumptions could have a significant effect on this fair value estimate.
The following tables present the assetsasset and liabilities reported on the consolidated balance sheetsstatements of financial condition at their fair values as of June 30, 2019 and December 31, 2017 and September 30, 2017,2018, by level within the fair value hierarchy:
|
| | | | | | | | | | | | | | | |
| June 30, 2019 |
| | | Fair Value Measurements |
| Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (In thousands) |
| | | | | | | |
Mortgage servicing rights | $ | 664 |
| | $ | — |
| | $ | — |
| | $ | 664 |
|
| $ | 664 |
| | $ | — |
| | $ | — |
| | $ | 664 |
|
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
|
| | | | | | | | | | | | | |
| December 31, 2017 |
|
|
| Fair value measurements |
| Fair value |
| Quoted prices in active markets for identical assets (Level 1) |
| Significant other observable inputs (Level 2) |
| Significant unobservable inputs (Level 3) |
| (In thousands) |
Measured on a recurring basis: |
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
U.S. government and agency obligations | $ | 39,644 |
|
| 39,644 |
|
| — |
|
| $ | — |
|
Mortgage-backed securities and collateralized mortgage obligations | 606,612 |
|
| — |
|
| 606,612 |
|
| — |
|
Municipal obligations | 1,957 |
|
| — |
|
| 1,957 |
|
| — |
|
Corporate debt securities | 54,514 |
|
| — |
|
| 54,514 |
|
| — |
|
Trust preferred securities | 4,656 |
|
| — |
|
| 4,656 |
|
| — |
|
Equity securities | 3,187 |
|
| 3,187 |
|
| — |
|
| — |
|
Total securities available-for-sale | 710,570 |
|
| 42,831 |
|
| 667,739 |
|
| — |
|
Derivative assets | 490 |
|
| — |
|
| 490 |
|
| — |
|
| $ | 711,060 |
|
| 42,831 |
|
| 668,229 |
|
| $ | — |
|
|
|
|
|
|
|
|
|
Derivative liabilities | $ | 203 |
|
| — |
|
| 203 |
|
| $ | — |
|
11. Fair Value Measurements (continued)
|
| | | | | | | | | | | | | |
| September 30, 2017 |
|
|
| Fair value measurements |
| Fair value |
| Quoted prices in active markets for identical assets (Level 1) |
| Significant other observable inputs (Level 2) |
| Significant unobservable inputs (Level 3) |
| (In thousands) |
Measured on a recurring basis: |
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
U.S. government and agency obligations | $ | 24,874 |
|
| 24,874 |
|
| — |
|
| $ | — |
|
Mortgage-backed securities and collateralized mortgage obligations | 473,491 |
|
| — |
|
| 473,491 |
|
| — |
|
Municipal obligations | 1,357 |
|
| — |
|
| 1,357 |
|
| — |
|
Corporate debt securities | 49,492 |
|
| — |
|
| 49,492 |
|
| — |
|
Trust preferred securities | 4,708 |
|
| — |
|
| 4,708 |
|
| — |
|
Equity securities | 3,254 |
|
| 3,254 |
|
| — |
|
| — |
|
Total securities available-for-sale | 557,176 |
|
| 28,128 |
|
| 529,048 |
|
| — |
|
Derivative assets | 277 |
|
| — |
|
| 277 |
|
| — |
|
| $ | 557,453 |
|
| 28,128 |
|
| 529,325 |
|
| $ | — |
|
|
|
|
|
|
|
|
|
Derivative liabilities | $ | 182 |
|
| — |
|
| 182 |
|
| $ | — |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| | | Fair Value Measurements |
| Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (In thousands) |
| | | | | | | |
Impaired loans | $ | 125 |
| | $ | — |
| | $ | — |
| | $ | 125 |
|
Real estate owned | 92 |
| | — |
| | — |
| | 92 |
|
Mortgage servicing rights | 442 |
| | — |
| | — |
| | 442 |
|
| $ | 659 |
| | $ | — |
| | $ | — |
| | $ | 659 |
|
ThereAt June 30, 2019, there were no transfers between Level 1, Level 2 and Level 3 during the three months ended December 31, 2017.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
|
| | | | | | | | | | | | | |
| December 31, 2017 |
|
|
| Fair value measurements |
| Fair value |
| Quoted prices in active markets for identical assets (Level 1) |
| Significant other observable inputs (Level 2) |
| Significant unobservable inputs (Level 3) |
| (In thousands) |
Measured on a non-recurring basis: |
|
|
|
|
|
|
|
Real estate owned | $ | 959 |
|
| — |
|
| — |
|
| $ | 959 |
|
Loans measured for impairment based on the |
|
|
|
|
|
|
|
fair value of the underlying collateral | $ | 10,251 |
|
| — |
|
| — |
|
| $ | 10,251 |
|
| 11,210 |
|
| — |
|
| — |
|
| 11,210 |
|
|
| | | | | | | | | | | | | |
| September 30, 2017 |
|
|
| Fair value measurements |
| Fair value |
| Quoted prices in active markets for identical assets (Level 1) |
| Significant other observable inputs (Level 2) |
| Significant unobservable inputs (Level 3) |
| (In thousands) |
Measured on a non-recurring basis: |
|
|
|
|
|
|
|
Real estate owned | $ | 393 |
|
| — |
|
| — |
|
| $ | 393 |
|
Loans measured for impairment based on the |
|
|
|
|
|
|
|
fair value of the underlying collateral | $ | 14,156 |
|
| — |
|
| — |
|
| $ | 14,156 |
|
| 14,549 |
|
| — |
|
| — |
|
| 14,549 |
|
impaired loans or real estate owned assets measured at fair value on a non-recurring basis.
The following table presents qualitative information for Level 3 assets measured at fair value on a non-recurring basis as of June 30, 2019 and December 31, 2017 and September 30, 2017:2018:
|
| | | | | | | | | |
| December 31, 2017 |
| Fair value |
| Valuation methodology |
| Unobservable inputs |
| Range of inputs |
| (In Thousands) |
Real estate owned | $ | 959 |
|
| Appraised Value |
| Discount for cost to sell |
| 6.0% |
Loans measured for impairment based on the |
|
|
|
|
|
|
|
fair value of the underlying collateral | $ | 10,251 |
|
| Appraised Value |
| Discount for cost to sell |
| 6.0% - 8.0% |
|
|
|
|
|
|
|
|
| September 30, 2017 |
| Fair value |
| Valuation methodology |
| Unobservable inputs |
| Range of inputs |
| (In Thousands) |
Real estate owned | $ | 393 |
|
| Appraised Value |
| Discount for cost to sell |
| 6.0% |
Loans measured for impairment based on the |
|
|
|
|
|
|
|
|
fair value of the underlying collateral | $ | 14,156 |
|
| Appraised Value |
| Discount for cost to sell |
| 6.0% - 8.0% |
|
| | | | | | | | | | | |
| June 30, 2019 |
| Fair Value | | Valuation Methodology | | Unobservable Inputs | | Range of Inputs | | Weighted Average |
| (In thousands) |
| | | | | | | | | |
Mortgage servicing rights | $ | 664 |
| | Estimated cash flow | | Prepayment speeds | | 5.0% - 24.4% | | 12.1% |
|
| | | | | | | | | | | |
| December 31, 2018 |
| Fair Value | | Valuation Methodology | | Unobservable Inputs | | Range of Inputs | | Weighted Average |
| (In thousands) |
| | | | | | | | | |
Impaired loans | $ | 125 |
| | Appraised value(2) | | Discount for cost to sell(3) | | 6.0% | | 6.0% |
Real estate owned | 92 |
| | Contract sales price(1) | | Discount for cost to sell(3) | | 6.0% | | 6.0% |
Mortgage servicing rights | 442 |
| | Estimated cash flow | | Prepayment speeds | | 3.3% - 26.8% | | 12.0% |
| | | | | | | | | |
(1) Value is based on signed contract for sale. |
(2) Value is based on independent appraisal of the fair value of the loan's underlying collateral. |
(3) Includes commissions, fees and other costs. |
Other Fair Value Disclosures
The Company is required to disclose estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. The following is aA description of the valuation methodologies used for those assets and liabilities.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
liabilities not recorded at fair value on a recurring or non-recurring basis are set forth below.
Cash and Cash Equivalents
For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value due to their nature and short-term maturities.
Investment
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
11. Fair Value Measurements (continued)
Debt Securities Held-to-MaturityHeld to Maturity
For debt securities held-to-maturity,held to maturity, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to a benchmark or to comparecomparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As the Company is responsible for the determination of fair value, it performs quarterly analysis on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to assess the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in an adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.inputs within the fair value hierarchy.
Federal Home Loan Bank Stock ("FHLB")
The carrying value of FHLB stock is its cost. The fair value of FHLB stock is based on redemption at par value and can only be sold to the issuing FHLB, to other FHLBs, or to to other member banks. As such, the Company's FHLB stock is recorded at cost, or par value, and is evaluated for impairment each reporting period by considering the ultimate recoverability of the investment rather than temporary declines in value. The Company classifies the estimated fair value as Level 2 within the fair value hierarchy.
Loans Receivable
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial mortgage, residential mortgage, commercial, construction, etc.and consumer and other. Each applicable loan category is further segmented into fixed and adjustable rate interest terms and into performing and non-performing categories.
The fair value of performing loans iswas estimated using a combination of techniques, including a discounted cash flow model that utilizes a discount rate that reflects the Company’s currentCompany's curring pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The fair value estimated does not incorporate an exit value. The Company classifies the estimated fair value of its loan portfolio as Level 3.
The fair value for significant non-performing loans was based on recent external appraisals of collateral securing such loans, adjusted for the timing of anticipated cash flows. The Company classifies the estimated fair value of its non-performing loan portfolio as Level 3.
In accordance with the prospective adoption of ASU 2016-01, the fair value of loans was measured using the exit price method as of June 30, 2019. The fair value of loans was measured using the entry price notion as of December 31, 2018.
Deposits
The fair value of deposits with no stated maturity, such as non-interest bearing demand, depositsmoney market, and savings and club deposits was equal to the amountare payable on demand at each reporting date and classified as Level 2. The estimated fair value of certificates of deposit was based on the discounted value of contractual cash flows. The discount rate was estimated using the Company’s current rates offered for deposits with similar remaining maturities. The Company classifies the estimated fair value of its certificates of deposit portfolio as Level 2.
Borrowed Funds
The fair value of borrowed funds was estimated by discounting future cash flows using rates available for debt with similar terms and maturities and is classified by the Company as Level 2 within the fair value hierarchy.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
11. Fair Value Measurements (continued)
Commitments to Extend Credit and Letters of Credit
The fair value of commitments to extend credit and letters of credit was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counter-parties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value estimates of commitments to extend credit and letters of credit are deemed immaterial in comparison to their carrying value.
The following tables present the assets and liabilities reported on the consolidated balance sheetsstatements of financial condition at their fair values as of June 30, 2019 and December 31, 2017 and September 30, 2017:2018:
|
| | | | | | | | | | | | | | | | |
| December 31, 2017 |
|
|
| Fair Value Instruments |
| Carrying Value |
| Total Fair Value |
| Quoted prices in active markets for identical assets (Level 1) |
| Significant other observable inputs (Level 2) |
| Significant unobservable inputs (Level 3) |
| (In thousands) |
Financial assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | $ | 65,498 |
|
| 65,498 |
|
| 65,498 |
|
| — |
|
| $ | — |
|
Securities available-for-sale | 710,570 |
|
| 710,570 |
|
| 42,831 |
|
| 667,739 |
|
| — |
|
Securities held-to-maturity | 239,618 |
|
| 236,125 |
|
| — |
|
| 236,125 |
|
| — |
|
Federal Home Loan Bank Stock | 44,664 |
|
| 44,664 |
|
| — |
|
| 44,664 |
|
| — |
|
Loans receivable, net | 4,400,470 |
|
| 4,367,945 |
|
| — |
|
| — |
|
| 4,367,945 |
|
Derivative assets | 490 |
|
| 490 |
|
| — |
|
| 490 |
|
| — |
|
Financial liabilities: |
|
| — |
|
|
|
|
|
|
|
Total deposits | 4,263,315 |
|
| 3,959,460 |
|
| — |
|
| 3,959,460 |
|
| — |
|
Borrowings | 929,057 |
|
| 925,032 |
|
| — |
|
| 925,032 |
|
| — |
|
Derivative liabilities | $ | 203 |
|
| 203 |
|
| — |
|
| 203 |
|
| $ | — |
|
| |
| September 30, 2017 | June 30, 2019 |
|
|
| Fair Value Instruments | | | Fair Value Measurements |
| Carrying Value |
| Total Fair Value |
| Quoted prices in active markets for identical assets (Level 1) |
| Significant other observable inputs (Level 2) |
| Significant unobservable inputs (Level 3) | Carrying Value | | Total Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (In thousands) | (In thousands) |
Financial assets: |
|
|
|
|
|
|
|
|
| | | | | | | | | |
Cash and cash equivalents | $ | 100,975 |
|
| 100,975 |
|
| 100,975 |
|
| — |
|
| $ | — |
| $ | 54,377 |
| | $ | 54,377 |
| | $ | 54,377 |
| | $ | — |
| | $ | — |
|
Securities available-for-sale | 557,176 |
|
| 557,176 |
|
| 28,128 |
|
| 529,048 |
|
| — |
| |
Securities held-to-maturity | 132,939 |
|
| 131,822 |
|
| — |
|
| 131,822 |
|
| — |
| |
Federal Home Loan Bank Stock | 35,844 |
|
| 35,844 |
|
| — |
|
| 35,844 |
|
| — |
| |
Debt securities available for sale | | 1,099,801 |
| | 1,099,801 |
| | 50,261 |
| | 1,049,540 |
| | — |
|
Debt securities held to maturity | | 299,605 |
| | 303,179 |
| | 38,521 |
| | 264,658 |
| | — |
|
Equity securities | | 1,915 |
| | 1,915 |
| | 1,915 |
| | — |
| | — |
|
Federal Home Loan Bank stock | | 58,613 |
| | 58,613 |
| | — |
| | 58,613 |
| | — |
|
Loans held-for-sale | | 2,044 |
| | 2,044 |
| | — |
| | 2,044 |
| | — |
|
Loans receivable, net | 4,307,623 |
|
| 4,301,138 |
|
| — |
|
| — |
|
| 4,301,138 |
| 5,050,771 |
| | 5,089,413 |
| | — |
| | — |
| | 5,089,413 |
|
Derivative assets | 277 |
|
| 277 |
|
| — |
|
| 277 |
|
| — |
| 4,227 |
| | 4,227 |
| | — |
| | 4,227 |
| | — |
|
| | | | | | | | | | |
Financial liabilities: |
|
| — |
|
|
|
|
|
|
| | | — |
| | | | | | |
Total deposits | 4,123,428 |
|
| 3,880,363 |
|
| — |
|
| 3,880,363 |
|
| — |
| |
Deposits | | $ | 4,668,645 |
| | $ | 4,672,763 |
| | $ | — |
| | $ | 4,672,763 |
| | $ | — |
|
Borrowings | 733,043 |
|
| 732,731 |
|
| — |
|
| 732,731 |
|
| — |
| 1,163,271 |
| | 1,166,752 |
| | — |
| | 1,166,752 |
| | — |
|
Derivative liabilities | $ | 182 |
|
| 182 |
|
| — |
|
| 182 |
|
| $ | — |
| 16,532 |
| | 16,532 |
| | — |
| | 16,532 |
| | — |
|
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
11. Fair Value Measurements (continued)
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| | | Fair Value Measurements |
| Carrying Value | | Total Fair Value | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
| (In thousands) |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | $ | 42,201 |
| | $ | 42,201 |
| | $ | 42,201 |
| | $ | — |
| | $ | — |
|
Debt securities available for sale | 1,032,868 |
| | 1,032,868 |
| | 54,157 |
| | 978,711 |
| | — |
|
Debt securities held to maturity | 262,143 |
| | 254,841 |
| | 23,241 |
| | 231,600 |
| | — |
|
Equity securities | 1,890 |
| | 1,890 |
| | 1,890 |
| | — |
| | — |
|
Federal Home Loan Bank stock | 58,938 |
| | 58,938 |
| | — |
| | 58,938 |
| | — |
|
Loans held-for-sale | 8,081 |
| | 8,081 |
| | — |
| | 8,081 |
| | — |
|
Loans receivable, net | 4,916,840 |
| | 4,841,830 |
| | — |
| | — |
| | 4,841,830 |
|
Derivative assets | 1,342 |
| | 1,342 |
| | — |
| | 1,342 |
| | — |
|
| | | | | | | | | |
Financial liabilities: | | | | | | | | | |
Deposits | $ | 4,413,873 |
| | $ | 4,402,336 |
| | $ | — |
| | $ | 4,402,336 |
| | $ | — |
|
Borrowings | 1,189,180 |
| | 1,185,007 |
| | — |
| | 1,185,007 |
| | — |
|
Derivative liabilities | 3,944 |
| | 3,944 |
| | — |
| | 3,944 |
| | — |
|
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market existslimited markets exist for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on and off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include goodwill and other intangibles, deferred tax assets, office properties and premisesequipment, and equipment.bank-owned life insurance. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
| |
10. | Other Comprehensive Income (Loss) |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
12.Other Comprehensive Income (Loss)
The following table presentstables present the components of other comprehensive income (loss), both gross and net of tax, for the three and six months ended December 31, 2017June 30, 2019 and 2016:2018:
|
| | | | | | | | | | | | | | | | | | | | |
| December 31, 2017 |
| December 31, 2016 |
| Before Tax |
| Tax Effect |
| After Tax |
| Before Tax |
| Tax Effect |
| After Tax |
| (In thousands) |
Components of Other Comprehensive Income (Loss): |
|
|
|
|
| |
|
|
|
|
|
Unrealized gains on securities available for sale: |
|
|
|
|
| |
|
|
|
|
|
Net losses arising during the period | $ | (2,892 | ) |
| (147 | ) |
| (3,039 | ) | | (23,624 | ) |
| 8,417 |
|
| $ | (15,207 | ) |
Accretion of unrealized loss on securities reclassified as held-to-maturity | (2 | ) |
| (56 | ) |
| (58 | ) | | — |
|
| — |
|
| — |
|
Reclassification adjustment for (losses) gains included in net income | (60 | ) | 94 |
| 13 |
|
| (47 | ) | | 411 |
|
| (147 | ) |
| 264 |
|
| (2,954 | ) |
| (190 | ) |
| (3,144 | ) | | (23,213 | ) |
| 8,270 |
|
| (14,943 | ) |
|
|
|
|
|
| |
|
|
|
|
|
Unrealized gain (loss) on swap contract | 192 |
|
| (28 | ) |
| 164 |
| | — |
|
| — |
|
| — |
|
|
|
|
|
|
| |
|
|
|
|
|
Employee benefit plans: |
|
|
|
|
| |
|
|
|
|
|
Amortization of prior service cost included in net income | (24 | ) |
| (19 | ) |
| (43 | ) | | (28 | ) |
| 10 |
|
| (18 | ) |
Reclassification adjustment of actuarial net (loss) gain included in net income | (9 | ) |
| (94 | ) |
| (103 | ) | | 7 |
|
| (2 | ) |
| 5 |
|
Change in funded status of retirement obligations | (9,024 | ) |
| 3,354 |
|
| (5,670 | ) | | 20 |
|
| 132 |
|
| 152 |
|
Tax effects resulting from the adoption of ASU No. 2018-02 | — |
|
| (10,434 | ) |
| (10,434 | ) | | — |
| | — |
| | — |
|
| (9,057 | ) |
| (7,193 | ) |
| (16,250 | ) | | (1 | ) |
| 140 |
|
| 139 |
|
Total other comprehensive loss | $ | (11,819 | ) |
| (7,411 | ) |
| (19,230 | ) | | (23,214 | ) |
| 8,410 |
|
| $ | (14,804 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, |
| 2019 | | 2018 |
| Before Tax | | Tax Effect | | After Tax | | Before Tax | | Tax Effect | | After Tax |
| (In thousands) |
Components of other comprehensive income (loss): | | | | | | | | | | | |
Unrealized gains (losses) on debt securities available for sale: | $ | 17,829 |
| | $ | (3,737 | ) | | $ | 14,092 |
| | $ | (5,623 | ) | | $ | 2,763 |
| | $ | (2,860 | ) |
Accretion of unrealized (loss) gain on debt securities reclassified as held to maturity | (2 | ) | | — |
| | (2 | ) | | 80 |
| | (83 | ) | | (3 | ) |
Reclassification adjustment for gains included in net income | 339 |
| | (79 | ) | | 260 |
| | — |
| | — |
| | — |
|
| 18,166 |
| | (3,816 | ) | | 14,350 |
| | (5,543 | ) | | 2,680 |
| | (2,863 | ) |
Derivatives: | | | | | | | | | | | |
Unrealized (loss) gain on swap contracts accounted for as cash flow hedges | (5,920 | ) | | 1,244 |
| | (4,676 | ) | | 297 |
| | (133 | ) | | 164 |
|
| (5,920 | ) | | 1,244 |
| | (4,676 | ) | | 297 |
| | (133 | ) | | 164 |
|
| | | | | | | | | | | |
Employee benefit plans: | | | | | | | | | | | |
Amortization of prior service cost included in net income | (14 | ) | | 3 |
| | (11 | ) | | — |
| | — |
| | — |
|
Reclassification adjustment of actuarial net (loss) included in net income | (925 | ) | | 194 |
| | (731 | ) | | — |
| | — |
| | — |
|
Change in funded status of retirement obligations | (5,610 | ) | | 1,179 |
| | (4,431 | ) | | — |
| | 2,323 |
| | 2,323 |
|
| (6,549 | ) | | 1,376 |
| | (5,173 | ) | | — |
| | 2,323 |
| | 2,323 |
|
Total other comprehensive income (loss) | $ | 5,697 |
| | $ | (1,196 | ) | | $ | 4,501 |
| | $ | (5,246 | ) | | $ | 4,870 |
| | $ | (376 | ) |
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)SUBSIDIARIES
Notes to Consolidated Financial Statements
12.Other Comprehensive Income (Loss) (continued)
The Company, in accordance with ASU No. 2018-02, has elected
|
| | | | | | | | | | | | | | | | | | | | | | | |
| For the Six Months Ended June 30, |
| 2019 | | 2018 |
| Before Tax | | Tax Effect | | After Tax | | Before Tax | | Tax Effect | | After Tax |
| (In thousands) |
Components of other comprehensive income (loss): | | | | | | | | | | | |
Unrealized gains (losses) on debt securities available for sale: | $ | 29,595 |
| | $ | (6,208 | ) | | $ | 23,387 |
| | $ | (17,261 | ) | | $ | 4,432 |
| | $ | (12,829 | ) |
Accretion of unrealized gain (loss) on debt securities reclassified as held to maturity | 11 |
| | (3 | ) | | 8 |
| | (16 | ) | | 14 |
| | (2 | ) |
Reclassification adjustment for gains included in net income | 465 |
| | (105 | ) | | 360 |
| | 116 |
| | (28 | ) | | 88 |
|
| 30,071 |
| | (6,316 | ) | | 23,755 |
| | (17,161 | ) | | 4,418 |
| | (12,743 | ) |
Derivatives: | | | | | | | | | | | |
Unrealized (loss) gain on swap contracts accounted for as cash flow hedges | (9,440 | ) | | 1,984 |
| | (7,456 | ) | | 678 |
| | (172 | ) | | 506 |
|
| (9,440 | ) | | 1,984 |
| | (7,456 | ) | | 678 |
| | (172 | ) | | 506 |
|
| | | | | | | | | | | |
Employee benefit plans: | | | | | | | | | | | |
Amortization of prior service cost included in net income | (28 | ) | | 6 |
| | (22 | ) | | 148 |
| | (30 | ) | | 118 |
|
Reclassification adjustment of actuarial net (loss) gain included in net income | (1,849 | ) | | 388 |
| | (1,461 | ) | | 673 |
| | (146 | ) | | 527 |
|
Change in funded status of retirement obligations | (4,672 | ) | | 982 |
| | (3,690 | ) | | (819 | ) | | 2,085 |
| | 1,266 |
|
| (6,549 | ) | | 1,376 |
| | (5,173 | ) | | 2 |
| | 1,909 |
| | 1,911 |
|
Total other comprehensive income (loss) | $ | 14,082 |
| | $ | (2,956 | ) | | $ | 11,126 |
| | $ | (16,481 | ) | | $ | 6,155 |
| | $ | (10,326 | ) |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to reclassify the income tax effects of the Tax Act from accumulated other comprehensive (loss) income to retained earnings for the three months ended December 31, 2017. Consolidated Financial Statements
12.Other Comprehensive Income (Loss) (continued)
The following tables present the changes in the components of accumulated other comprehensive (loss) income, (loss), net of tax, for the three and six months ended December 31, 2017June 30, 2019 and 2016:2018:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, |
| 2019 | | 2018 |
| Unrealized (Losses) Gains on Securities Available for Sale | | Unrealized (Losses) on Swaps | | Employee Benefit Plans | | Accumulated Other Comprehensive (Loss) Income | | Unrealized (Losses) on Securities Available for Sale | | Unrealized Gains on Swaps | | Employee Benefit Plans | | Accumulated Other Comprehensive (Loss) |
| (In thousands) |
| | | | | | | | | | | | | | | |
Balance at beginning of period | $ | (4,369 | ) | | $ | (4,786 | ) | | $ | (56,665 | ) | | $ | (65,820 | ) | | $ | (17,223 | ) | | $ | 566 |
| | $ | (58,703 | ) | | $ | (75,360 | ) |
Current period changes in other comprehensive income (loss) | 14,350 |
| | (4,676 | ) | | (5,173 | ) | | 4,501 |
| | (2,863 | ) | | 164 |
| | 2,323 |
| | (376 | ) |
Total other comprehensive income (loss) | $ | 9,981 |
| | $ | (9,462 | ) | | $ | (61,838 | ) | | $ | (61,319 | ) | | $ | (20,086 | ) | | $ | 730 |
| | $ | (56,380 | ) | | $ | (75,736 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Six Months Ended June 30, |
| 2019 | | 2018 |
| Unrealized (Losses) Gains on Securities Available for Sale | | Unrealized (Losses) Gains on Swaps | | Employee Benefit Plans | | Accumulated Other Comprehensive (Loss) Income | | Unrealized (Losses) on Securities Available for Sale | | Unrealized Gains on Swaps | | Employee Benefit Plans | | Accumulated Other Comprehensive (Loss) |
| (In thousands) |
| | | | | | | | | | | | | | | |
Balance at beginning of period | $ | (13,226 | ) | | $ | (2,006 | ) | | $ | (56,665 | ) | | $ | (71,897 | ) | | $ | (7,343 | ) | | $ | 224 |
| | $ | (58,291 | ) | | $ | (65,410 | ) |
Effect of the adoption of ASU 2016-01 | (548 | ) | | — |
| | — |
| | (548 | ) | | — |
| | — |
| | — |
| | — |
|
Balance at January 1, 2019 | (13,774 | ) | | (2,006 | ) | | (56,665 | ) | | (72,445 | ) | | (7,343 | ) | | 224 |
| | (58,291 | ) | | (65,410 | ) |
Current period changes in other comprehensive income (loss) | 23,755 |
| | (7,456 | ) | | (5,173 | ) | | 11,126 |
| | (12,743 | ) | | 506 |
| | 1,911 |
| | (10,326 | ) |
Total other comprehensive income (loss) | $ | 9,981 |
| | $ | (9,462 | ) | | $ | (61,838 | ) | | $ | (61,319 | ) | | $ | (20,086 | ) | | $ | 730 |
| | $ | (56,380 | ) | | $ | (75,736 | ) |
|
| | | | | | | | | | | | | |
| December 31, 2017 |
| Unrealized Gains on Securities Available for Sale |
| Employee Benefit Plans |
| Swaps | | Accumulated Other Comprehensive Loss |
|
|
|
|
|
|
|
|
| |
|
|
Balance at beginning of year | $ | (4,135 | ) |
| (42,105 | ) |
| 60 |
| | $ | (46,180 | ) |
Current period changes in other comprehensive (loss) income | (1,830 | ) |
| (5,816 | ) |
| 124 |
| | (7,522 | ) |
Reclassification of tax effects resulting from the adoption of ASU No. 2018-02 | (1,314 | ) | | (10,434 | ) | | 40 |
| | (11,708 | ) |
Total other comprehensive (loss) income | $ | (7,279 | ) |
| (58,355 | ) |
| 224 |
| | $ | (65,410 | ) |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
|
| | | | | | | | | | | | | |
| December 31, 2016 |
| Unrealized Gains on Securities Available for Sale |
| Employee Benefit Plans |
| Swaps | | Accumulated Other Comprehensive Loss |
|
|
Balance at beginning of year | $ | 5,664 |
|
| (57,022 | ) |
| — |
| | $ | (51,358 | ) |
Current period changes in other comprehensive (loss) income | (14,943 | ) |
| 139 |
|
| — |
| | (14,804 | ) |
Total other comprehensive (loss) income | $ | (9,279 | ) |
| (56,883 | ) |
| — |
| | $ | (66,162 | ) |
12.Other Comprehensive Income (Loss) (continued)
The following table reflectstables reflect amounts reclassified from accumulated other comprehensive income (loss) income to the consolidated statementstatements of income and the affected line item in the statement where net income is presented for the three and six months ended December 31, 2017June 30, 2019 and 2016:2018:
| |
|
| December 31, | |
| | Accumulated Other Comprehensive (Loss) Income Components | | |
|
| 2017 |
| 2016 | |
| | For the Three Months Ended June 30, | | Affected Line Items in the Consolidated Statements of Income |
Accumulated other Comprehensive (Loss) Income Components |
|
|
|
| | Affected line items in the Consolidated Statements of Income | |
Reclassification adjustment for (loss) gain included in net income |
| (60 | ) |
| 411 |
| | (Loss) Gain on securities transactions, net | |
Reclassification adjustment of actuarial net (loss) gain included in net income |
| (9 | ) |
| 7 |
| | Compensation and employee benefits expense | |
| | | 2019 | 2.018 |
| 2018 | |
| | | (In thousands) | |
| | | | | | |
Reclassification adjustment for gains included in net income | | | $ | 339 |
| | $ | — |
| | Gains on securities transactions
|
Reclassification adjustment of actuarial net (loss) included in net income | | | (925 | ) | | — |
| | Other non-interest expense |
Total before tax |
| (69 | ) |
| 418 |
| |
| | (586 | ) | | — |
| |
Income tax benefit |
| (81 | ) |
| (149 | ) | |
| | 115 |
| | — |
| |
Net of tax |
| (150 | ) |
| 269 |
| |
| | $ | (471 | ) | | $ | — |
| |
|
| | | | | | | | | | |
| | Accumulated Other Comprehensive (Loss) Income Components | | |
| | For the Six Months Ended June 30, | | Affected Line Items in the Consolidated Statements of Income |
| | 2019 | | 2018 | | |
| | (In thousands) | | |
| | | | | | |
Reclassification adjustment for gains included in net income | | $ | 465 |
| | $ | 116 |
| | Gains on securities transactions |
Reclassification adjustment of actuarial net gain included in net income | | (1,849 | ) | | 673 |
| | Other non-interest expense |
Total before tax | | (1,384 | ) | | 789 |
| | |
Income tax | | 283 |
| | (174 | ) | | |
Net of tax | | $ | (1,101 | ) | | $ | 615 |
| | |
| |
11. | Derivatives and Hedging Activities |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
13. Derivatives and Hedging Activities
The Company offers currency forward contracts anduses derivative financial instruments as components of its market risk management, principally to manage interest rate swap contractsrisk. Certain derivatives are entered into in connection with transactions with commercial customers. Derivatives are not used for speculative purposes. All derivatives are recognized as either assets or liabilities in the consolidated statements of financial condition, reported at fair value and presented on a gross basis. Until a derivative is settled, a favorable change in fair value results in an unrealized gain that is recognized as an asset, while an unfavorable change in fair value results in an unrealized loss that is recognized as a liability.
The Company generally applies hedge accounting to its derivatives used for market risk management purposes. Hedge accounting is permitted only if specific criteria are met, including a requirement that a highly effective relationship exists between the derivative instrument and the hedged item, both at inception of the hedge and on an ongoing basis. Changes in the fair value of effective fair value hedges are recognized in current earnings (with the change in fair value of the hedged asset or liability also recognized in earnings). Changes in the fair value of effective cash flow hedges are recognized in other comprehensive income (loss) until earnings are affected by the variability in cash flows of the designated hedged item. Ineffective portions of hedge results are recognized in current earnings. Changes in the fair value of derivatives for which hedge accounting is not applied are recognized in current earnings.
The Company formally documents at inception all relationships between the derivative instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transactions. This process includes linking all derivatives that are designated as hedges to specific assets and liabilities, or to specific firm commitments. The Company also formally assesses, both at inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the fair values or cash flows of the hedged items. If it is determined that a derivative is not highly effective or has ceased to be a highly effective hedge, the Company would discontinue hedge accounting prospectively. Gains or losses resulting from the termination of a derivative accounted for as a cash flow hedge remain in other comprehensive income (loss) and is (accreted) amortized to earnings over the remaining period of the former hedging relationship.
Certain derivative financial instruments are offered to certain commercial banking customers to manage their risk of exposure and risk management strategies. These derivative instruments consist primarily of currency forward contracts areand interest rate swap contracts. The risk associated with these transactions is mitigated by simultaneously hedged byentering into similar transactions having essentially offsetting contractsterms with a third party, such that the Company would minimize its net risk exposure resulting from these transactions.party. In addition, the Company executes interest rate swaps with third parties to in order to hedge the interest expense
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
rate risk of short-term Federal Home Loan Bank Advances. These contracts are simultaneously hedged with short-term Federal Home Loan Bank Advances.FHLB advances.
Currency Forward Contracts. At bothJune 30, 2019 and December 31, 2017 and September 30, 2017,2018, the Company had ano currency forward contractcontracts in place with a commercial banking customer with a notional amount of $1.6 million. An offsetting currency forward contract with a third party was also in-force for the respective time periods. The currency forward contracts associated with this program does not meet hedge accounting requirements. Changes in the fair value
of both the customer currency forward contract and the offsetting third party contract is recognized directly in earnings.customers. Derivatives not designated in qualifying hedging relationships are not speculative and result from a service the Company provides to certain qualified commercial banking customers and are not used to manage interest rate risk in the Company's assets or liabilities.
Interest Rate Swaps. At December 31, 2017 and SeptemberJune 30, 2017,2019, the Company did not have any interest rate swaps with commercial banking customers.
The Company had two interest rate swaps in place at both December 31, 2017 and September 30, 2017 with nine commercial banking customers executed by offsetting Federal Home Loan Bank Advancesinterest rate swaps with athird parties, with an aggregated notional amount of $20.0$76.3 million. TheAt December 31, 2018, the Company had interest rate swaps associatedin place with three commercial banking customers executed by offsetting interest rate swaps with third parties, with an aggregated notional amount of $36.6 million. These derivatives are not designated as hedges and are not speculative. These interest rate swaps do not meet hedge accounting requirements.
At June 30, 2019 and December 31, 2018, the programCompany had 28 and 24 interest rate swaps with notional amounts of $400.0 million and $320.0 million, respectively, hedging certain FHLB advances. These interest rate swaps meet the hedge accounting requirements. The effective portion of changes in the fair value of the derivatives designated that qualify as cash flow hedges are recorded in accumulated other comprehensive income (loss). The ineffective portion of changes in the fair value of the derivatives designated that qualify as cash flow hedges are recorded in earnings.
Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counter-party in exchange for the Company making fixed-rate payment payments over the life of the agreements without the exchange of the underlying notional amount.
For the three and six months ended December 31, 2017June 30, 2019 and 2016,2018, the Company did not record any hedge ineffectiveness associated with these contracts.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
13. Derivatives and Hedging Activities (continued)
The tabletables below presentspresent the fair value of the Company’s derivative financial instruments as well as their classification onin the Consolidated Balance Sheetsconsolidated statements of financial condition at June 30, 2019 and December 31, 2017 and September 30, 2017:2018:
| |
| December 31, 2017 | June 30, 2019 |
| Asset Derivative |
| Liability Derivative | Asset Derivative | | Liability Derivative |
| Consolidated Balance Sheet |
| Fair value |
| Consolidated Balance Sheet |
| Fair Value | Consolidated Statements of Financial Condition | | Fair Value | | Consolidated Statements of Financial Condition | | Fair Value |
|
| (In thousands) |
| (In thousands) | | (In thousands) | | |
Derivatives: |
|
|
|
| | | | |
Interest rate swap - cash flow hedge | Other Assets |
| $ | 287 |
|
| Other Liabilities |
| $ | — |
| |
Currency forward contract - non-designated hedge | Other Assets |
| 203 |
|
| Other Liabilities |
| 203 |
| |
Interest rate swaps | | Other Assets | | $ | 4,227 |
| | Other Liabilities | | $ | 16,532 |
|
Total derivative instruments |
| $ | 490 |
|
| $ | 203 |
| | $ | 4,227 |
| | $ | 16,532 |
|
|
|
|
| |
| September 30, 2017 | |
| Asset Derivative |
| Liability Derivative | |
| Consolidated Balance Sheet |
| Fair value |
| Consolidated Balance Sheet |
| Fair Value | |
|
|
| (In thousands) |
|
|
| (In thousands) | |
Derivatives: |
|
|
|
| |
Interest rate swap - cash flow hedge | Other Assets |
| $ | 95 |
|
| Other Liabilities |
| $ | — |
| |
Currency forward contract - non-designated hedge | Other Assets |
| 182 |
|
| Other Liabilities |
| 182 |
| |
Total derivative instruments |
| $ | 277 |
|
| $ | 182 |
| |
|
| | | | | | | | | | | |
| December 31, 2018 |
| Asset Derivative | | Liability Derivative |
| Consolidated Statements of Financial Condition | | Fair Value | | Consolidated Statements of Financial Condition | | Fair Value |
| | | (In thousands) | | |
Derivatives: | | | | | | | |
Interest rate swaps | Other Assets | | $ | 1,342 |
| | Other Liabilities | | $ | 3,944 |
|
Total derivative instruments | | | $ | 1,342 |
| | | | $ | 3,944 |
|
For the three and six months ended December 31, 2017June 30, 2019, losses of $146,000 and $213,000, respectively, were recorded for changes in fair value of interest rate swaps with third parties. For the three and six months ended June 30, 2018, no losses were recorded for changes in fair value of interest rate swaps with third parties.
At June 30, 2019 and December 31, 2016, no gains or losses were recorded in the consolidated statements of income.
COLUMBIA FINANCIAL, INC. AND SUSIDIARIES
(A Wholly-owned Subsidiary of Columbia Bank MHC)
Notes to Consolidated Financial Statements
2018, accrued interest was $63,000 and $65,000, respectively.
The Company has agreements with counter-partiescounterparties that contain a provision that if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default of its derivative obligations.
At December 31, 2017June 30, 2019, the termination value of derivatives in a net liability position, which includes accrued interest, was $12.3 million. The Company has collateral posting thresholds with certain of its derivative counterparties, and Septemberhas posted collateral of $16.3 million against its obligations under these agreements.
14. Revenue Recognition
On January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers (Topic 606) and all subsequent ASUs that modified Topic 606. The Company performed a review and assessment of all revenue streams, the related contracts with customers, and the underlying performance obligations in those contracts. This guidance does not apply to revenue associated with financial instruments, including interest income on loans and securities, which comprise the majority of the Company's revenue. Revenue-generating activities that are within the scope of Topic 606, are components of non-interest income. These revenue streams can generally be classified as demand deposit account fees, title insurance fees and other fees.
The Company, using a modified retrospective transition approach, determined that there was no cumulative effect adjustment to retained earnings as a result of adopting the new standard, nor did the standard have a material impact on our consolidated financial statements including the timing or amounts of revenue recognized.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
14. Revenue Recognition (continued)
The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2017,2019 and 2018.
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (In thousands) |
Non-interest income | | | | | | | |
In-scope of Topic 606: | | | | | | | |
Demand deposit account fees | $ | 1,051 |
| | $ | 976 |
| | $ | 2,010 |
| | $ | 1,920 |
|
Title insurance fees | 1,099 |
| | 1,255 |
| | 2,140 |
| | 2,029 |
|
Other non-interest income | 1,214 |
| | 1,184 |
| | 2,274 |
| | 2,276 |
|
Total in-scope non-interest income | 3,364 |
| | 3,415 |
| | 6,424 |
| | 6,225 |
|
Total out-of-scope non-interest income | 3,411 |
| | 2,035 |
| | 6,388 |
| | 3,767 |
|
Total non-interest income | $ | 6,775 |
| | $ | 5,450 |
| | $ | 12,812 |
| | $ | 9,992 |
|
Demand deposit account fees include monthly maintenance fees and service charges. These fees are generally derived as a result of either transaction-based or serviced-based services. The Company's performance obligation for these services is generally satisfied, and revenue recognized, at the time the transaction is completed or the service rendered. Fees for these services are generally received from the customer either at the time of the transaction or monthly.
Title insurance fees are generally recognized at the time the transaction closes or when the service is rendered.
Other non-interest income includes check printing fees, traveler's check fees, gift card fees, branch service fees, overdraft fees, account analysis fees, other deposit related fees, wealth management related fee income which includes annuity fees, brokerage commissions, and asset management fees. Wealth management related fee income represent fees earned from customers as consideration for asset management and investment advisory services provided by a third party. The Company's performance obligation is generally satisfied monthly and the resulting fees are recognized monthly based upon the month-end market value of the assets under management and the applicable fee rate. The Company does not earn performance-based incentives. The Company's performance obligation for these transaction-based services are generally satisfied, and related revenue recognized, at the time the transaction closes or when the service is rendered or a point in time when the service is completed.
Also included in other fees are debit card and ATM fees which are transaction-based. Debit card revenue is primarily comprised of interchange fees earned when a customer's Company card is processed through a card payment network. ATM fees are largely generated when a Company cardholder uses a non-Company ATM, or a non-Company cardholder uses a Company ATM. The Company's performance obligation for these services is satisfied when the service is rendered. Payment is generally received at time of transaction or monthly.
Out-of-scope non-interest income primarily consists of income from bank-owned life insurance, loan prepayment and servicing fees, net fees loan level swaps, gains and losses on the sale of loans and securities, and changes in the fair value of derivatives was in an asset position and includes accrued interestequity securities. None of $7 thousand and $9 thousand, respectively.these revenue streams are subject to the requirements of Topic 606.
15. Proposed Acquisition of Stewardship Financial Corporation
On June 7, 2019, the Company and Stewardship Financial Corporation ("Stewardship"), the holding company for Atlantic Stewardship Bank, announced that the companies have entered into a definitive merger agreement (the "Merger Agreement") pursuant to which the Company will acquire Stewardship in an all-cash transaction. Under the terms of the agreement, Stewardship will merge with and into a wholly owned subsidiary of the Company formed to facilitate the merger ("Merger Sub"), with Stewardship continuing as the surviving company (the "First-Step Merger") and each outstanding share of Stewardship common stock will be exchanged for $15.75 in cash. Immediately following the effective time of the First-Step Merger, Stewardship will merge with and into the Company, with the Company continuing as the surviving company.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
15. Proposed Acquisition of Stewardship Financial Corporation (continued)
As of June 30, 2019, Stewardship had approximately $964.3 million of assets, $748.1 million of loans, and $781.9 million of deposits held across a network of 12 branches located throughout Bergen, Passaic and Morris counties.
Merger-related expenses which are recorded in the consolidated statements of income and include costs relating to the Company's proposed acquisition of Stewardship, represent one-time costs associated with acquisition activities and do not represent ongoing costs of the fully integrated combined organization. Accounting guidance requires that acquisition-relate transactional and restructuring costs incurred by the Company be charged to expense as incurred.
The consummation of the transactions contemplated by the Merger Agreement is subject to customary closing conditions, including, but not limited to, (i) receipt of the requisite approval of Stewardship's shareholders, (ii) receipt of all required regulatory approvals, (iii) the absence of any law or order prohibiting the closing, (iv) the accuracy of the representations and warranties of the other party in the Merger Agreement (subject to certain materiality standards) and (v) compliance in all material respects by the other party with its covenants in the Merger Agreement.
16. Subsequent Events
The Company has evaluated events subsequent to December 31, 2017June 30, 2019 and through the financial statement issuance date of March 23, 2018.August 13, 2019. The Company has not identified any material subsequent events.events that would require adjustment or disclosure in the consolidated financial statements.
Columbia Financial, Inc.46
Management’s Discussion and AnalysisCOLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
| |
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements contained herein are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” "project," "intend," “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risk factors and uncertainties, including, but not limited to, those set forth in Item 1A of the Company's prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b)(3)Annual Report on February 20, 2018,Form 10-K as supplemented by its Quarterly Reports on Form 10-Q, and those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets, and the availability of and costs associated with sources of liquidity.
The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date made. The Company also advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not have any obligation to update any forward-looking statements to reflect any subsequent events or circumstances after the date of this statement.
Comparison of Financial Condition at June 30, 2019 and December 31, 2018
Total assets increased $289.1 million, or 4.3%, to $7.0 billion at June 30, 2019 from $6.7 billion at December 31, 2018. The increase in total assets was primarily attributable to increases in debt securities available for sale of $66.9 million, debt securities held to maturity of $37.5 million, loans receivable, net of $133.9 million, and other assets of $31.6 million.
Debt securities available for sale increased $66.9 million, or 6.5%, to $1.1 billion at June 30, 2019 from $1.0 billion at December 31, 2018. The increase was mainly attributable to purchases of $80.5 million in U.S. agency obligations, mortgage-backed securities and corporate and municipal bonds, partially offset by maturities of $797,000 in municipal securities, repayments of $48.8 million in mortgage-backed securities, and sales of $15.7 million in U.S. government obligations and mortgage-backed securities. The gross unrealized gain on debt securities available for sale increased $30.1 million during the period.
Debt securities held to maturity increased $37.5 million, or 14.3%, to $299.6 million at June 30, 2019 from $262.1 million at December 31, 2018. The increase was mainly attributable to purchases of $47.7 million in U.S. agency obligations, mortgage-backed securities and corporate bonds, partially offset by a call of a $5.0 million U.S. agency obligation, and repayments of $5.5 million in mortgage-backed securities.
Loans receivable, net, increased $133.9 million, or 2.7%, to $5.1 billion at June 30, 2019 from $4.9 billion at December 31, 2018. The increase was mainly attributable to increases in multi-family and commercial real estate, construction and commercial business loans of $106.1 million, $32.1 million, and $24.7 million, respectively, partially offset by decreases in one-to-four family real estate and home equity loans and advances of $10.6 million and $18.4 million, respectively. One-to-four family real estate loans decreased slightly due to lower originations and loan sales totaling $62.7 million.
Other assets increased $31.6 million, or 29.6%, to $138.7 million at June 30, 2019 from $107.0 million at December 31, 2018. The increase was primarily attributable to a $35.0 million contribution which increased the funded status of the Company's pension plan in June 2019.
Total liabilities increased $253.3 million, or 4.4%, to $6.0 billion at June 30, 2019 from $5.7 billion at December 31, 2018. The increase was primarily attributable to an increase in total deposits of $254.8 million, or 5.8%. The increase in total deposits consisted of increases in the balances of interest-bearing and non-interest-bearing demand accounts, as well as certificates of deposit. The Bank's high yield checking account program, which began in January 2019, experienced significant growth during the period, along with non-interest-bearing commercial demand accounts which were primarily obtained from existing commercial loan customers. Certificates of deposit balances also increased as the Bank continues to offer competitive rates on these products.
Total stockholders’ equity increased $35.8 million, or 3.7%, to $1.0 billion at June 30, 2019 from $972.1 million at December 31, 2018. The net increase was primarily attributable to net income of $27.0 million, coupled with improved fair values on debt securities within our available for sale portfolio, partially offset by the repurchase of 263,900 shares of common stock for approximately $3.9 million under our recently announced stock repurchase program.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Comparison of Results of Operations for the Quarter Ended June 30, 2019 and June 30, 2018
Net income of $12.0 million was recorded for the quarter ended June 30, 2019, an increase of $26.8 million, compared to a net loss of $14.7 million for the quarter ended June 30, 2018. The increase in net income was primarily attributable to a $2.3 million decrease in the provision for loan losses, a $1.3 million increase in non-interest income, and a $29.9 million decrease in non-interest expense, partially offset by a $6.6 million increase in income tax expense. The decrease in non-interest expense for the quarter ended June 30, 2019 was primarily attributable to a one-time $34.8 million contribution of the Company's stock to the Columbia Bank Foundation in connection with its minority stock offering in April 2018.
Net interest income was $40.8 million for the quarter ended June 30, 2019, a decrease of $172,000, or 0.4%, from $41.0 million for the quarter ended June 30, 2018. The decrease in net interest income was attributable to a $7.9 million increase in interest expense which was partially offset by a $7.7 million increase in interest income. The increase in interest income for the quarter ended June 30, 2019 was largely due to increases in both the average balances and yields on loans and securities, coupled with an increase in yield on other interest-earning assets. The increase in interest expense for the quarter ended June 30, 2019 was largely due to increases in the average yields on deposits and borrowings.
The average yield on loans for the quarter ended June 30, 2019 increased 16 basis points to 4.14%, as compared to 3.98% for the quarter ended June 30, 2018, while the yield on securities for the quarter ended June 30, 2019 increased 19 basis points to 2.89%, as compared to 2.70% for the quarter ended June 30, 2018. Increases in yields for the quarter ended June 30, 2019 reflects the increase in market interest rates that occurred during fiscal 2018. The average yield on other interest-earning assets for the quarter ended June 30, 2019 increased 320 basis points to 6.19%, as compared to 2.99% for the quarter ended June 30, 2018. This was mainly a result of the 2019 average balance of other interest-earning assets including higher yielding Federal Home Loan Bank stock, while the 2018 average balance of other interest-earning assets included higher cash deposits related to the subscriptions for the minority stock offering yielding a lower rate of interest.
Total interest expense was $21.9 million for the quarter ended June 30, 2019, an increase of $7.9 million, or 56.3%, from $14.0 million as compared to the quarter ended June 30, 2018. The increase in interest expense was primarily attributable to a $388.5 million increase in the average balance of certificates of deposits, partially offset by a decrease of $111.6 million in the average balance of money market accounts, and $253.9 million in the average balance of savings and club accounts, combined with a 62 basis point increase in the cost of interest-bearing deposits. The increase in the cost of deposits was primarily driven by higher market rates and a shift in the mix from non-maturity deposits to higher costing certificates of deposit. The increase in interest on borrowings was attributable to a $372.1 million increase in the average balance of Federal Home Loan Bank advances coupled with a 49 basis point increase in the cost of these borrowings.
The Company's net interest margin for the quarter ended June 30, 2019 decreased 23 basis points to 2.53%, when compared to 2.76% for the quarter ended June 30, 2018. The weighted average yield on interest-earning assets increased 19 basis points to 3.89% for the quarter ended June 30, 2019 as compared to 3.70% for the quarter ended June 30, 2018. The average cost of interest-bearing liabilities
increased 56 basis points to 1.76% for the quarter ended June 30, 2019 as compared to 1.20% for the quarter ended June 30, 2018. Increases in yields and costs for the quarter ended June 30, 2019 were largely driven by competitive pressures in pricing deposit products in a higher market interest rate environment.
The provision for loan losses was $112,000 for the quarter ended June 30, 2019, a decrease of $2.3 million, or 95.3%, from $2.4 million for the quarter ended June 30, 2018. The decrease was primarily driven by a decrease in historical loss factors, coupled with nominal growth in the loan portfolio. Net charge offs increased to $480,000 for the quarter ended June 30, 2019, as compared to net recoveries of $172,000 for the quarter ended June 30, 2018.
Non-interest income was $6.8 million for the quarter ended June 30, 2019, an increase of $1.3 million, or 24.3%, from $5.5 million for the quarter ended June 30, 2018. The increase was primarily attributable to an increase in income from loan fees and service charges of $1.0 million, which included an increase in income from swap transactions, and $339,000 in gains on the sale of securities. There were no realized gains on security transactions for the quarter ended June 30, 2018.
Non-interest expense was $31.8 million for the quarter ended June 30, 2019, a decrease of $29.9 million, or 48.5%, from $61.8 million for the quarter ended June 30, 2018. The decrease was primarily attributable to a decrease of $34.8 million in charitable contributions which were made during the quarter ended June 30, 2018 as previously noted. Excluding the impact of this one-time contribution, non-interest expense increased $4.8 million, or 17.9%, for the quarter ended June 30, 2019. This increase was attributable to an increase in compensation and employee benefits of $2.1 million, an increase in professional fees of $355,000, an increase in other
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
non-interest expense of $1.6 million, and merger-related expenses of $462,000 recorded in the quarter ended June 30, 2019. The higher compensation and employee benefits expense was mostly driven by costs associated with new hires. The increase in professional fees was the result of higher legal, accounting and consulting fees commensurate with being a public company. The increase in other non-interest expense was mainly due to a decrease of $368,000 in the credit associated with pension benefit costs, resulting from a new pension accounting standard, effective January 1, 2019, which requires that other components of net periodic benefit costs be reported separately from the service cost as a component of non-interest expense in the statements of income. Merger-related expenses included expenses related to the June 2019 announcement that the Company has entered into a definitive merger agreement with Stewardship.
Income tax expense was $3.6 million for the quarter ended June 30, 2019, an increase of $6.6 million, as compared to a tax benefit of $3.0 million for the quarter ended June 30, 2018. The Company's effective tax rate was 23.2% and (16.7%) for the quarters ended June 30, 2019 and 2018, respectively. The 2019 income tax expense and resulting effective tax rate was primarily driven by maximizing the tax benefits related to a subsidiary of the Bank, coupled with other previously implemented tax strategies. The 2018 income tax benefit and resulting effective tax rate was impacted by the net loss resulting from the one-time charitable contribution.
Results of Operations for the Six Months Ended June 30, 2019 and June 30, 2018
Net income of $27.0 million was recorded for the six months ended June 30, 2019, an increase of $29.9 million, compared to a net loss of $3.0 million for the six months ended June 30, 2018. The increase in net income was primarily attributable to a $3.1 million increase in net interest income, a $3.9 million decrease in the provision for loan losses, a $2.8 million increase in non-interest income, and a $26.4 million decrease in non-interest expense, partially offset by a $6.3 million increase in income tax expense. The decrease in non-interest expense for the six months ended June 30, 2019 was attributable to the 2018 period including a $34.8 million one-time contribution as previously noted.
Net interest income was $83.2 million for the six months ended June 30, 2019, an increase of $3.1 million, or 3.9%, from $80.1 million for the six months ended June 30, 2018. The increase in net interest income was attributable to an $18.8 million increase in interest income, which was partially offset by a $15.7 million increase in interest expense. The increase in interest income for the period was largely due to increases in both the average balances and yields on loans and securities, coupled with an increase in the yield on other interest-earning assets.
The average yield on loans for the six months ended June 30, 2019 increased 23 basis points to 4.20%, as compared to 3.97% for the six months ended June 30, 2018, and the yield on securities for the six months ended June 30, 2019 increased 19 basis points to 2.91%, as compared to 2.72% for the six months ended June 30, 2018. Increases in yields for the six months ended June 30, 2019 reflect the increase in market interest rates that occurred during fiscal 2018. The average yield on other interest-earning assets for the six months ended June 30, 2019 increased 352 basis points to 6.40%, as compared to 2.88% for the six months ended June 30, 2018. This was driven by the 2019 average balance of other interest-earning assets including higher yielding Federal Home Loan Bank stock, while the 2018
average balance of other interest-earning assets included higher cash deposits related to the subscriptions for the minority stock offering yielding a lower rate of interest.
Total interest expense was $42.4 million for the six months ended June 30, 2019, an increase of $15.7 million, or 58.6%, from $26.7 million as compare to the six months ended June 30, 2018. The increase in interest expense was primarily attributable to a $350.3 million increase in the average balance of certificates of deposit, partially offset by decreases of $67.8 million in the average balance of interest-bearing demand accounts, $75.4 million in the average balance of money market accounts and $243.3 million in the average balance of savings and club accounts, coupled with a 62 basis point increase in the cost of interest-bearing deposits. The increase in the cost of deposits was driven by higher market rates and a shift in the mix from core deposits to higher costing certificates of deposit. The increase in interest on borrowings was attributable to a $347.1 million increase in the average balance of Federal Home Loan Bank advances coupled with a 57 basis point increase in the cost of these borrowings.
The Company's net interest margin for the six months ended June 30, 2019 decreased 17 basis points to 2.61%, when compared to 2.78% for the six months ended June 30, 2018. The weighted average yield on interest-earning assets increased 24 basis points to 3.95% for the six months ended June 30, 2019 as compared to 3.71% for the six months ended June 30, 2018. The average cost of interest-bearing liabilities increased 57 basis points to 1.72% for the six months ended June 30, 2019 as compared to 1.15% for the six months ended June 30, 2018. Increases in yields and costs for the quarter ended June 30, 2019 reflect the increase in market interest rates that occurred during fiscal 2018.
The provision for loan losses was $548,000 for the six months ended June 30, 2019, a decrease of $3.9 million, or 87.5%, from $4.4 million for the six months ended June 30, 2018. The decrease was primarily driven by a decrease in historical loss factors, coupled
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
with nominal growth in the loan portfolio. Net charge offs increased to $487,000 for the six months ended June 30, 2019, as compared to $54,000 for the six months ended June 30, 2018.
Non-interest income was $12.8 million for the six months ended June 30, 2019, an increase of $2.8 million, or 28.2%, from $10.0 million for the six months ended June 30, 2018. The increase was primarily attributable to an increase in income from loan fees
and service charges of $1.4 million, which included an increase in income from swap transactions of $1.0 million, and increases in gains on the sale of securities and loans of $349,000 and $313,000, respectively.
Non-interest expense was $61.4 million for the six months ended June 30, 2019, a decrease of $26.4 million, or 30.1%, from $87.8 million for the six months ended June 30, 2018. The decrease was primarily attributable to a decrease of $34.8 million in charitable contributions during the 2018 period as previously noted. Excluding the impact of this one-time contribution, non-interest expense increased $8.4 million, or 15.8%, for the six months ended June 30, 2019. This increase was attributable to an increase in compensation and employee benefits of $3.6 million, an increase in professional fees of $821,000, an increase in other non-interest expense of $2.5 million, and merger-related expenses of $462,000 recorded in the 2019 period. The higher compensation and employee benefits expense was driven by costs associated with new hires. The increase in professional fees was the result of higher legal, accounting and consulting fees commensurate with being a public company. The increase in other non-interest expense was mainly due to a decrease of $735,000 in the credit associated with pension benefit other than service costs included in non-interest expense as previously described. Merger-related expenses included expenses related to the June 2019 announcement that the Company has entered into a definitive merger agreement with Stewardship.
Income tax expense was $7.1 million for the six months ended June 30, 2019, an increase of $6.3 million, from $845,000 for the six months ended June 30, 2018. The 2018 income tax expense and resulting effective tax rate was impacted by the net loss resulting from the one-time charitable contribution. The 2019 income tax expense and resulting effective tax rate was primarily driven by maximizing the tax benefits related to a subsidiary of the Bank, coupled with other previously implemented tax strategies.
Asset Quality
The Company's total non-performing loans at June 30, 2019 totaled $6.7 million, or 0.13% of total gross loans, as compared to $2.8 million, or 0.06% of total gross loans, at December 31, 2018. The $3.9 million increase in non-performing loans was mainly attributable to increases of $1.7 million in one-to-four family real estate loans, $1.7 million in construction loans and $472,000 in commercial business loans. The increase in one-to-four family real estate loans was the result of an increase in the number of loans from 6 non-performing loans at December 31, 2018 to 13 non-performing loans at June 30, 2019, while the entire construction loan non-performing balance consisted of one non-performing loan. The Company had no real estate owned at June 30, 2019 compared to one property owned with a carrying value of $92,000, at December 31, 2018. Non-performing assets as a percentage of total assets totaled 0.10% at June 30, 2019 as compared to 0.04% at December 31, 2018.
The Company's allowance for loan losses was $62.4 million, or 1.22% of total loans at June 30, 2019, compared to $62.3 million, or 1.26% of total loans, at December 31, 2018.
Critical Accounting Policies
The Company considers certain accounting policies to be critically important to the fair presentation of its consolidated balance sheetsstatements of financial condition and consolidated statements of income. These policies require management to make judgments on matters which by their nature have elements of uncertainty. The sensitivity of the Company’s consolidated financial statements to these critical accounting policies, and the assumptions and estimates applied, could have a significant impact on its consolidated balance sheetsfinancial condition and statementsresults of income. Assumptions,operations. These assumptions, estimates and judgments made by management can be influenced by a number of factors, including the general economic environment. The Company has identified the following as critical accounting policies:
▪Adequacy of the allowance for loan losses
▪Valuation of securitiesretirement and impairment analysis
▪Valuation of post-retirement benefits
▪Valuation of deferred tax assets
The calculation of the allowance for loan losses is a critical accounting policy of the Company. The allowance for loan losses is a valuation account that reflects management’s evaluation of the probable losses in the loan portfolio. Determining the amount of the allowance for loan losses involves a high degree of judgment. Estimates required to establish the allowance include: the overall economic environment, value of collateral, strength of guarantors, loss exposure in the event of default, the amount and timing of future cash flows on impaired loans, and determination of loss factors applied to the portfolio segments. These estimates are susceptible to significant
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
change. Management regularly reviews loss experience within the portfolio and monitors current economic conditions and other factors related to the collectability of the loan portfolio.
The Company maintains the allowance for loan losses through provisions for loan losses which are charged to income. Charge-offs against the allowance for loan losses are taken on loans where management determines that the collection of loan principal is unlikely. Recoveries made on loans that have been charged-off are credited to the allowance for loan losses.
As part of the evaluation of the adequacy of the allowance for loan losses, each quarter management prepares an analysis each quarter that categorizes the entire loan portfolio by certain risk characteristics such as loan type (residential mortgage, commercial mortgage, construction, commercial, etc.) and loan risk rating.
When assigning a risk rating to a loan, management utilizes an eight-point internal risk rating system. Loans deemed to be “acceptable quality” are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans deemed to be of “questionable quality” are rated 5 (Watch)(Special Mention) or 6 (Special Mention)(Substandard). Loans with adverse classifications (Substandard, doubtful or loss) are rated 6, 7 (Doubtful) or 8 respectively.(Loss). The risk ratings are also confirmed through periodic loan review examinations, which are currently performed by both an independent third-party and the Company's internal loan review department. The Company requires an annual review be performed above certain dollar thresholds, depending on loan type, to help determine the appropriate risk rating. Results are presented to the Audit Committee of the Board of Directors.
Management estimates the amount of loan losses for groups of loans collectively evaluated for impairment by applying quantitative loss factors to the loan segments at the risk rating level and applying qualitative adjustments to each loan segment at the risk rating level. Quantitative loss factors give consideration to historical loss experience and migration experience by loan type based upon an appropriate look-back period, adjusted for a loss emergence period. Quantitative loss factors are evaluated periodically.
Qualitative adjustments give consideration to other qualitative or environmental factors such as trends and levels of delinquencies, impaired loans, charge-offs, recoveries and loan volumes, as well as national and local economic trends and conditions.
Qualitative adjustments reflect risks in the loan portfolio not captured by the quantitative loss factors and, as such, are evaluated from a risk level perspective relative to the risk levels present over the look-back period. The reserves resulting from the application of both the quantitative experience and qualitative factors are combined to arrive at the allowance for loan losses.losses for loans collectively evaluated for impairment.
Management believes the primary risks inherent in the portfolio are a general decline in the economy, a decline in real estate market values, rising unemployment, elevated unemployment, increasing vacancy rates, and increases in interest rates in the absence of economic improvement. Any one or a combination of these events may adversely affect a borrowers’borrower's ability to repay theirits loan, resulting in increased delinquencies and loan losses. Accordingly, the Company has recorded loan losses at a level which is estimated to represent the current risk in its loan portfolio. Management considers it important to maintain the ratio of the allowance for loan losses to total loans at an acceptable level considering the current composition of the loan portfolio.
Although management believes that the Company has established and maintained the allowance for loan losses at appropriate levels, additional reserves may be necessary if future economic and other conditions differ substantially from the current operating environment. Management evaluates its estimates and assumptions on an ongoing basis and the estimates and assumptions are adjusted when facts and circumstances necessitate a re-valuation of the estimate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. In addition, regulatory agencies periodically review the adequacy of the Company’s allowance for loan losses as an integral part of their examination process. Such agencies may require the Company to recognize additions to the allowance or additional write-downs based on their judgments about information available to them at the
time of their examination. Although management uses the best information available, the level of the allowance for loan losses remains an estimate that is subject to significant judgment.
The Company’s available-for-sale securities portfoliodetermination of whether deferred tax assets will be realizable is carried at fair value, with unrealized gains or losses, netpredicated on the reversal of taxes, reported in accumulated other comprehensive income or loss. Fair valuesexisting deferred tax liabilities, utilization against carry-back years, and estimates of future taxable income. Such estimates are based on third party market quotations. Securities which the Company has the intent and abilitysubject to holdmanagement’s judgment. A valuation allowance is established when management is unable to maturity are classified as held-to-maturity and carried at amortized cost. Management conducts a periodic review and evaluation of the securities portfolio to determine if any declines in the fair values of securities are other-than-temporary. In this evaluation, if such a decline were deemed other-than temporary, management would measure the total credit-related component of the unrealized loss, and recognizeconclude that portion of the loss as a charge to current period earnings. The remaining portion of the unrealized loss would be recognized as an adjustment to accumulated other comprehensive income (loss). The fair value of the securities portfolio is significantly affected by changes in interest rates. In general, as interest rates rise, the fair value of fixed-rate securities decreases and as interest rates decline, the fair value of fixed-rate securities increases. The Company determines if it has the intent to sell these securities or if it is more likely than not that it will realize deferred tax assets based on the Company would be required to sell the securities before the anticipated recovery. If either exists, the entire declinenature and timing of these items. The effect on deferred tax assets and liabilities of a change in valuetax rates is considered other-than-temporary and would be recognized as anin income tax expense in the current period.period enacted. Based on all available evidence, a valuation allowance was established for the portion of the state tax benefit that is not more likely than not to be realized. At June 30, 2019 and December 31, 2018, the Company's gross deferred
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
tax assets totaled $49.0 million and $52.1 million, respectively, while the valuation allowance totaled $1.8 million and $2.4 million, respectively.
The Company provides certain health care and life insurance benefits to eligible retired employees. The cost of retiree health care and other benefits during the employees' period of active service are accrued monthly. The accounting guidance requires the following: a) recognizing in the statement of financial position the over funded or underfunded status of a defined benefit post-retirement plan measured as the difference between the fair value of plan assets and the benefit obligations; b) measuring a plan's assets and its obligations that determine its funded status as of the end of the Company's fiscal year (with limited exceptions); and c) recognizing as a component of other comprehensive income (loss), net of tax, the actuarial gain and losses and the prior service costs and credits that arise during the period.
The determination of whether deferred tax assets will be realizable is predicated on the reversal of existing deferred tax liabilities, utilization against carry-back years and estimates of future taxable income. Such estimates are subject to management’s judgment. A valuation allowance is established when management is unable to conclude that it is more likely than not that it will realize deferred tax assets based on the nature and timing of these items. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period enacted.
Comparison of Financial Condition at December 31, 2017 and September 30, 2017
Total Assets. Total assets increased $337.2 million or 6.2% to $5.8 billion at December 31, 2017 from $5.4 billion at September 30, 2017. The increase was primarily the result of growth in investment securities and loans, which was primarily funded by short-term borrowings and to a lesser extent deposits.
Total Cash and Cash Equivalents. Total cash and cash equivalents decreased $35.5 million, or 35.1%, to $65.5 million at December 31, 2017 from $101.0 million at September 30, 2017, as excess funds were redeployed principally to fund the purchase of investment securities.
Investment Securities. Total investment securities increased $260.1 million, or 37.7%, to $950.2 million at December 31, 2017 from $690.1 million at September 30, 2017. Consistent with our anticipated use of proceeds and to take advantage of then-existing investment opportunities in the securities market, we increased our position in investment securities utilizing short-term borrowings originated during the quarter ended December 31, 2017, with the intent to repay the borrowings with proceeds from the offering. At December 31, 2017, our total investment securities portfolio consisted of 74.8% of available-for-sale securities and 25.2% of securities held-to-maturity as compared to 80.7% and 19.3%, respectively, at September 30, 2017. At December 31, 2017, our investment portfolio comprised 16.5% of total assets.
Loans Receivable. Loans receivable, net, increased $92.8 million, or 2.2%, to $4.4 billion at December 31, 2017 from $4.3 billion at September 30, 2017. The increase was primarily the result of purchasing $49.8 million of commercial real estate and multifamily loans combined with an increase in residential loans of $37.4 million. The purchased loans were re-underwritten by Columbia Bank using its own underwriting standards.
Non-Performing Assets. Non-performing assets increased $696 thousand to $7.5 million, or 0.13% of total assets at December 31, 2017 from $6.8 million, or 0.12% of total assets at September 30, 2017.
Deposits. Deposits increased $139.9 million, or 3.4%, to $4.3 billion at December 31, 2017 from $4.1 billion at September 30, 2017. The increase was primarily the result of growth in interest-bearing and noninterest-bearing transaction accounts as well as certificates of deposit.
Borrowings. Borrowings increased $196.0 million, or 26.7%, to $929.1 million at December 31, 2017 from $733.0 million at September 30, 2017, primarily due to increases in short-term Federal Home Loan Bank of New York advances used to purchase investment securities as part of our leverage strategy noted above.
Stockholder’s Equity. Total stockholder’s equity decreased $3.8 million, or 0.8%, to $472.1 million at December 31, 2017 from $475.9 million at September 30, 2017. The decrease was the result of a $7.5 million increase in accumulated other comprehensive loss primarily attributable to a decline in the discount rate used to present value our pension benefit obligations, which was partially offset by net income of $3.7 million for the three months ended December 31, 2017.
Comparison of the Results of Operations for the Three Months Ended December 31, 2017 and 2016
General. Net income decreased $6.3 million, or 63.2%, to $3.7 million for the three months ended December 31, 2017 compared to $10.0 million for the three months ended December 31, 2016. The decrease was primarily attributable to a $4.1 million increase in income tax expense due to the re-measurement of our net deferred tax assets as well as a $3.4 million increase in the provision for loan losses. These items were partially offset by a $3.5 million increase in net interest income.
Net Interest Income. Net interest income increased $3.5 million, or 10.5%, to $36.9 million for the three months ended December 31, 2017 compared to $33.4 million for the three months ended December 31, 2016. The increase was largely a result of an increase in interest income on loans of $3.7 million due to portfolio
growth.
Interest and Dividend Income. Interest and dividend income increased $5.0 million, or 11.4%, to $49.2 million for the three months ended December 31, 2017 compared to $44.1 million for the three months ended December 31, 2016. The increase was primarily the result of increased average loan and investment security balances. In addition, the yield on average earning assets increased eight basis points for the three months ended December 31, 2017 compared to the prior year period.
Interest income on loans increased $3.7 million, or 9.3%, to $43.0 million for the three months ended December 31, 2017 compared to $39.4 million for the three months ended December 31, 2016, due to a $301.8 million increase in the average loan balance as well as a six basis point increase in the yield.
Interest income on investment securities, including Federal Home Loan Bank stock, increased $1.3 million, or 27.6%, to $6.0 million for the three months ended December 31, 2017 compared to $4.7 million for the three months ended December 31, 2016, due to a $122.1 million increase in the average balance coupled with a 24 basis point increase in the yield.
Interest Expense. Interest expense increased $1.5 million, or 14.1%, to $12.2 million for the three months ended December 31, 2017 compared to $10.7 million for the three months ended December 31, 2016. The increase was attributable to both a $340.8 million increase in average interest-bearing liabilities and a five basis point increase in the cost of interest-bearing liabilities.
Interest expense on interest-bearing deposits increased $1.4 million, or 22.8%, to $7.6 million for the three months ended December 31, 2017 compared to $6.2 million for the three months ended December 31, 2016, due to a ten basis point increase in the cost of average interest-bearing deposits coupled with a $256.0 million increase in average interest-bearing deposits.
Interest expense on borrowings increased $101 thousand, or 2.2%, to $4.6 million for the three months ended December 31, 2017 compared to $4.5 million for the three months ended December 31, 2016, the result of an $84.8 million increase in average borrowings which was largely offset by a 27 basis point decrease in the cost of average borrowings. The decrease in the cost of average borrowings reflects the maturity of certain higher cost borrowings combined with the addition of lower cost short-term borrowings.
Provision for Loan Losses. The provision for loan losses was $3.4 million for the three months ended December 31, 2017, compared to no provision for the three months ended December 31, 2016. The provision recorded during the three months ended December 31, 2017 was due to: (i) changes in certain qualitative factors based on management’s assessment of the impact of the Tax Cuts and Jobs Act on collateral values supporting our residential and home equity loan portfolio; (ii) an increase in the loss emergence period on the commercial real estate portfolio; and (iii) growth of the loan portfolio.
Non-Interest Income. Non-interest income decreased $833 thousand, or 15.1%, to $4.7 million for the three months ended December 31, 2017 compared to $5.5 million for the three months ended December 31, 2016. The decrease was largely the result of a $411 thousand gain on sale of securities and a $409 thousand gain on sale of loans recognized during the three months ended December 31, 2016 which did not reoccur in the current year period. In addition, there was a decline in title insurance fees of $319 thousand between periods due to reduced activity in our title insurance business.
Non-Interest Expense. Non-interest expense increased $1.5 million, or 6.2%, to $25.5 million for the three months ended December 31, 2017 compared to $24.1 million for the three months ended December 31, 2016. The increase was primarily the result of an increase in advertising expenses of $697 thousand related to product advertising and an increase in compensation and employee benefits expense of $611 thousand.
Income Tax Expense. Income tax expense increased $4.1 million, or 84.6%, to $9.0 million for the three months ended December 31, 2017 compared to $4.9 million for the three months ended December 31, 2016. The increase was the result of the re-measurement of our net deferred tax assets resulting from the change in the federal corporate income tax rate and a corresponding charge to income tax expense of $4.7 million as discussed above.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
| |
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES |
Net Interest Income:
Qualitative Analysis. Interest rate risk is defined as the exposure of a Company's current and future earnings and capital arising from adverse movements in interest rates. The guidelines of the Company’s interest rate risk policy seek to limit the exposure to changes in interest rates that affect the underlying economic value of assets, liabilities, earnings and capital.
The Asset/Liability Committee meets regularly to review the impact of interest rate changes on net interest income, net interest margin, net income, and the economic value of equity. The Asset/Liability Committee reviews a variety of strategies that project changes in asset or liability mix and the impact of those changes on projected net interest income and net income.
The Company’s strategy for liabilities has been to maintain a stable funding base by focusing on core deposit accounts. The Company’s ability to retain maturing time deposit accounts is the result of its strategy to remain competitively priced within its marketplace. The Company’s pricing strategy may vary depending upon current funding needs and the ability of the Company to fund operations through alternative sources.
Quantitative Analysis. Current and future sensitivity to changes in interest rates are measured through the use of balance sheet and income simulation models. The analysis captures changes in net interest income using flat rates as a base and rising and declining interest rate forecasts. Changes in net interest income and net income for the forecast period, generally twelve to twenty-four months, isare measured and compared to policy limits for acceptable changes. The Company periodically reviews historical deposit re-pricing activity and makes modifications to certain assumptions used in its balance sheet and income simulation models regarding the interest rate sensitivity of deposits. These modifications are made to more closely reflect the most likely results under the various interest rate change scenarios. Since it is inherently difficult to predict the sensitivity of interest bearing deposits to changes in interest rates, the changes in net interest income due to changes in interest rates cannot be precisely predicted. There are a variety of reasons that may cause actual results to vary considerably from the predictions presented below which include, but are not limited to, the
timing, magnitude, and frequency of changes in interest rates, interest rate spreads, prepayments, and actions taken in response to such changes.
Assumptions used in the simulation model may include but are not limited to:
•Investment pricing from third parties;
•Loan pricing indications from third parties;
•Loan and depository spread assumptions based upon the Company's product offerings;
•Investment and borrowing spreads based upon third party indications; and
•Prepayment assumptions derived from the Company's actual results and third party surveys.
The following table below sets forth, the resultsas of June 30, 2019, Columbia Bank's net portfolio value, the estimated impact of interest rate changes onin our estimatednet portfolio value, and the net interest income asthat would result from the designated instantaneous parallel changes in market interest rates. This data is for the Bank and its subsidiaries only and does not include any assets of December 31, 2017:the Company.
| |
| December 31, | Twelve Months Net Interest Income | | Net Portfolio Value ("NPV") |
| 2017 | Amount | | Dollar Change | | Percent of Change | | Estimated NPV | | Present Value Ratio | | Percent Change |
Change in Interest Rates (Basis Points) | Change in Net Interest Income | | | | | | | | | | | |
+200 | | $ | 157,203 |
| | $ | 2,260 |
| | 1.46 | % | | $ | 906,031 |
| | 13.76 | % | | (12.48 | )% |
+100 | | 156,611 |
| | 1,668 |
| | 1.08 |
| | 984,589 |
| | 14.47 |
| | (4.90 | ) |
Base | | 154,943 |
| | — |
| | — |
| | 1,035,286 |
| | 14.77 |
| | — |
|
-100 | (0.89 | )% | 152,251 |
| | (2,692 | ) | | (1.74 | ) | | 1,048,969 |
| | 14.56 |
| | 1.32 |
|
Base | - |
| |
+100 | (0.91 | )% | |
+200 | (2.38 | )% | |
-200 | | 148,316 |
| | (6,627 | ) | | (4.28 | ) | | 986,797 |
| | 13.42 |
| | (4.68 | ) |
As of June 30, 2019, based on the scenarios above, net interest income would increase by approximately 1.46% if rates were to rise 200 basis points, but would decrease by 4.28% if rates were to decrease 200 basis points over a one-year time horizon.
Another measure of interest rate sensitivity is to model changes in economicnet portfolio value of equity ("EVE") through the use of immediate and sustained interest rate shocks. The following table illustratesAs of June 30, 2019, based on the result of the economic value of equity model as of December 31, 2017 (dollars in thousands):
|
| | | | | | | | | | | | | | | | | |
|
| December 31, 2017 |
|
|
|
| Estimated Increase (Decrease) in EVE |
| EVE as a Percentage of Economic Value of Assets |
Change in Interest Rates (Basis Points) |
| Estimated EVE |
| Amount |
| Percent |
| EVE Ratio |
| Change in Basis Points |
-100 |
| $ | 830,835 |
|
| $ | 40,586 |
|
| 5.1 | % |
| 14.10 | % |
| 27 |
|
Base |
| 790,249 |
|
| - |
|
| - |
|
| 13.84 | % |
| - |
|
+100 |
| 711,430 |
|
| (78,819 | ) |
| (10.0 | )% |
| 12.88 | % |
| (96 | ) |
+200 |
| 625,566 |
|
| (164,683 | ) |
| (20.8 | )% |
| 11.72 | % |
| (212 | ) |
The preceding table indicates that as of December 31, 2017,scenarios above, in the event of an immediate and sustained 200 basis point increase in interest rates, the EVENPV is projected to decrease 20.8%, or $164.7 million.12.48%. If rates were to decrease 100200 basis points, the model forecasts a 5.1%, or $40.6 million increase4.68% decrease in the EVE. NPV.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes in net interest income requires the use of certain assumptions regarding prepayment and deposit repricing, which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. While management believes such assumptions are reasonable, there can be no assurance that assumed prepayment rates and repricing rates will approximate actual future loan prepayment and deposit repricing activity.
Moreover, net interest income assumes that the composition of interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Accordingly, although the net interest income table provides an indicationindication of the Company’s interest rate risk exposure at a particular point in time, such measurement is not intended to and does not provide a precise forecast of the effect of changes in market interest rates on the Company’s net interest income and will differ from actual.
Asset Quality:
The following table sets forth information regarding the Company’s non-performing assets as of December 31, 2017 and September 30, 2017 (in thousands):
|
| | | | | | | | | | | | | | | |
| | December 31, 2017 | | September 30, 2017 |
| | (In Thousands) |
Mortgage Loans: | | | | |
Residential | | $ | 3,360 |
| | $ | 3,496 |
|
Multi-Family & Commercial | | 1,329 |
| | 1,510 |
|
Total Mortgage Loans | | 4,689 |
| | 5,006 |
|
Commercial Loans | | 1,263 |
| | 1,038 |
|
Consumer Loans | | 573 |
| | 351 |
|
Total Non-Performing Loans | | 6,525 |
| | 6,395 |
|
Foreclosed Assets | | 959 |
| | 393 |
|
Total Non-Performing Assets | | $ | 7,484 |
| | $ | 6,788 |
|
The following table sets forth information regarding the Company's 60-89 day delinquent loans as of December 31, 2017 and September 30, 2017 (in thousands):
|
| | | | | | | | | | | | | | | |
| | December 31, 2017 | | September 30, 2017 |
| | (In Thousands) |
Mortgage loans: | | | | |
Residential | | $ | 1,229 |
| | $ | 932 |
|
Multi-Family & Commercial | | 380 |
| | 123 |
|
Total Mortgage Loans | | 1,609 |
| | 1,055 |
|
Commercial Loans | | 730 |
| | 388 |
|
Consumer Loans | | 26 |
| | 187 |
|
Total 60-89 day delinquent loans | | $ | 2,365 |
| | $ | 1,630 |
|
At December 31, 2017, the allowance for loan losses totaled $58.2 million, or 1.30% of total loans, compared with $54.6 million, or 1.26% of total loans at September 31, 2017. Total non-performing loans were $6.5 million, or 0.15% of total loans at December 31, 2017, compared to $6.4 million, or 0.15% of total loans at September 30, 2017.
At December 31, 2017 and September 30, 2017, the Company held $959 thousand and $393 thousand of foreclosed assets, respectively. During the three months ended December 31, 2017, there were 2 additions to foreclosed assets with a carrying value of $566 thousand.
Non-performing assets totaled $7.5 million, or 0.13% of total assets at December 31, 2017, compared to $6.8 million, or 0.13% of total assets at September 31, 2017.
Liquidity Management and Capital Resources:
Liquidity Management. Liquidity isrefers to the Company's ability to generate adequate amounts of cash to meet current and future financial obligations of a short-term and long-term nature. Our primary sourceSources of funds consistsconsist of deposit inflows, loan repayments and maturities, maturities and sales of securities, and the ability to execute new borrowings. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows, calls of investmentdebt securities, and borrowed fundsprepayments on loans and prepayments of loansmortgage-based securities are influenced by economic conditions, competition, and interest rate movements.
The Company's cash flows are classifiedidentified as cash flows from operating activities, investing activities and financing activities. Refer to the Consolidated Statementsconsolidated statements of Cash Flowscash flows for further details of the cash inflows and outflows of the Company.
Capital Resources. The Company isand its subsidiary Bank are subject to various regulatory capital requirements administered by the federal banking agencies.regulators, including a risk-based capital measure. The Federal Reserve establishes capital requirements, including well capitalized standards, for the consolidated financial holding company, and the OCC has similar requirements for the Company's subsidiary bank. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated statements of financial condition. Federal regulators require federally insured depository institutions to meet several minimum capital standards: 1)(1) total capital to risk-weighted assets of 8.0%; 2)(2) tier 1 capital to risk-weighted assets of 6.0%; 3)(3) common equity tier 1 capital to risk-weighted assets of 4.5%; and 4)(4) tier 1 capital to adjusted total assets of 4.0%. In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements. The capital conservation buffer capital requirement
was fully phased in beginning January 1, 2016, at 0.625% of risk-weighted assets and increases each year until fully implemented at 2.5% on January 1, 2019.
The regulations establishregulators established a framework for the classification of savings institutions into five categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. Generally, an institution is considered well capitalized if it has: a total capital to risk-weighted assets ratio of at least 10%10.0%, a tier 1 capital to risk-weighted assets ratio of at least 8%8.0%, a common tier 1 capital to risk-weighted assets ratio of at least 6.5%, and a tier 1 capital to adjusted total assets ratio of at least 5.0%. As of June 30, 2019 and December 31, 20172018, each of the Company and the Bank exceeded all capital adequacy requirements to which it is subject.
The following table presents the Company's and the Bank's actual capital amounts and ratios as of June 30, 2019 and December 31, 20172018 compared to the Federal Reserve Bank minimum capital adequacy requirements and the Federal Reserve Bank requirements for classification as a well - capitalizedwell-capitalized institution:
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| | | | | | | | | | | | | | | | | |
| December 31, 2017 |
| Actual | | For capital adequacy purposes | | To be well capitalized under prompt corrective action provisions |
| Amount | Ratio | | Amount | Ratio | | Amount | Ratio |
| (in Thousands) |
Company: |
|
| |
|
| |
|
|
Total capital to risk-weighted assets | $ | 631,952 |
| 15.01 | % | | $ | 336,730 |
| 8.0 | % | | $ | 420,912 |
| 10.0 | % |
Tier 1 capital to risk-weighted assets | 579,080 |
| 13.76 |
| | 252,547 |
| 6.0 |
| | 336,730 |
| 8.0 |
|
Common equity tier 1 capital to risk-weighted assets | 528,080 |
| 12.55 |
| | 189,410 |
| 4.5 |
| | 273,593 |
| 6.5 |
|
Tier 1 capital to adjusted total assets | 579,080 |
| 10.54 |
| | 219,833 |
| 4.0 |
| | 210,456 |
| 5.0 |
|
|
|
| |
|
| |
|
|
| September 30, 2017 |
| Actual | | For capital adequacy purposes | | To be well capitalized under prompt corrective action provisions |
| Amount | Ratio | | Amount | Ratio | | Amount | Ratio |
| (in Thousands) |
Company: |
|
| |
|
| |
|
|
Total capital to risk-weighted assets | $ | 616,052 |
| 15.11 | % | | $ | 326,254 |
| 8.0 | % | | $ | 407,817 |
| 10.0 | % |
Tier 1 capital to risk-weighted assets | 564,854 |
| 13.85 |
| | 244,690 |
| 6.0 |
| | 326,254 |
| 8.0 |
|
Common equity tier 1 capital to risk-weighted assets | 513,854 |
| 12.60 |
| | 183,518 |
| 4.5 |
| | 265,081 |
| 6.5 |
|
Tier 1 capital to adjusted total assets | 564,854 |
| 10.59 |
| | 213,298 |
| 4.0 |
| | 266,023 |
| 5.0 |
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
| |
|
| |
|
|
| December 31, 2017 |
| Actual | | For capital adequacy purposes | | To be well capitalized under prompt corrective action provisions |
| Amount | Ratio | | Amount | Ratio | | Amount | Ratio |
| (in Thousands) |
Columbia Bank: |
|
|
| |
|
|
| |
|
|
Total capital to risk-weighted assets | $ | 625,336 |
| 14.90 | % | | $ | 335,736 |
| 8.0 | % | | $ | 419,671 |
| 10.0 | % |
Tier 1 capital to risk-weighted assets | 572,617 |
| 13.64 |
| | 251,802 |
| 6.0 |
| | 335,736 |
| 8.0 |
|
Common equity tier 1 capital to risk-weighted assets | 572,617 |
| 13.64 |
| | 188,852 |
| 4.5 |
| | 272,786 |
| 6.5 |
|
Tier 1 capital to adjusted total assets | 572,617 |
| 10.44 |
| | 221,257 |
| 4.0 |
| | 276,571 |
| 5.0 |
|
|
|
|
| |
|
| |
|
|
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
| Actual | | Minimum Capital Adequacy Requirements | | Minimum capital Adequacy Requirements with Capital Conservation Buffer | | To be Well Capitalized Under Prompt Corrective Action Provisions |
| Amount | Ratio | | Amount | Ratio | | Amount | Ratio | | Amount | Ratio |
Company | (In thousands, except ratio data) | | | |
At June 30, 2019: | | | | | | | | | | | |
Total capital (to risk-weighted assets) | $ | 1,122,937 |
| 22.97 | % | | $ | 391,077 |
| 8.00 | % | | $ | 513,289 |
| 10.50 | % | | N/A | N/A |
Tier 1 capital (to risk-weighted assets) | 1,061,814 |
| 21.72 | % | | 293,308 |
| 6.00 | % | | 415,519 |
| 8.50 | % | | N/A | N/A |
Common equity tier 1 capital (to risk-weighted assets) | 1,061,814 |
| 21.72 | % | | 219,981 |
| 4.50 | % | | 342,192 |
| 7.00 | % | | N/A | N/A |
Tier 1 capital (to adjusted total assets) | 1,061,814 |
| 15.75 | % | | 269,595 |
| 4.00 | % | | 269,595 |
| 4.00 | % | | N/A | N/A |
| | | | | | | | | | | |
At December 31, 2018: | | | | | | | | | | | |
Total capital (to risk-weighted assets) | $ | 1,094,062 |
| 23.45 | % | | $ | 373,276 |
| 8.00 | % | | $ | 460,763 |
| 9.88 | % | | N/A | N/A |
Tier 1 capital (to risk-weighted assets) | 1,035,477 |
| 22.19 |
| | 279,957 |
| 6.00 |
| | 367,444 |
| 7.88 |
| | N/A | N/A |
Common equity tier 1 capital (to risk-weighted assets) | 1,035,477 |
| 22.19 |
| | 209,968 |
| 4.50 |
| | 297,455 |
| 6.38 |
| | N/A | N/A |
Tier 1 capital (to adjusted total assets) | 1,035,477 |
| 15.75 |
| | 263,037 |
| 4.00 |
| | 263,037 |
| 4.00 |
| | N/A | N/A |
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| | | | | | | | | | | | | | | | | |
| September 30, 2017 |
| Actual | | For capital adequacy purposes | | To be well capitalized under prompt corrective action provisions |
| Amount | Ratio | | Amount | Ratio | | Amount | Ratio |
| (in Thousands) |
Columbia Bank: |
|
| |
|
| |
|
|
Total capital to risk-weighted assets | $ | 608,971 |
| 14.95 | % | | $ | 325,980 |
| 8.0 | % | | $ | 407,475 |
| 10.0 | % |
Tier 1 capital to risk-weighted assets | 557,815 |
| 13.69 |
| | 244,485 |
| 6.0 |
| | 325,980 |
| 8.0 |
|
Common equity tier 1 capital to risk-weighted assets | 557,815 |
| 13.69 |
| | 183,364 |
| 4.5 |
| | 264,859 |
| 6.5 |
|
Tier 1 capital to adjusted total assets | 557,815 |
| 10.47 |
| | 213,160 |
| 4.0 |
| | 266,450 |
| 5.0 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Actual | | Minimum Capital Adequacy Requirements | | Minimum capital Adequacy Requirements with Capital Conservation Buffer | | To be Well Capitalized Under Prompt Corrective Action Provisions |
| Amount | Ratio | | Amount | Ratio | | Amount | Ratio | | Amount | Ratio |
Bank | (In thousands, except ratio data) |
At June 30, 2019: | | | | | | | | | | | |
Total capital (to risk-weighted assets) | $ | 895,697 |
| 18.36 | % | | $ | 390,307 |
| 8.00 | % | | $ | 512,278 |
| 10.50 | % | | $ | 487,884 |
| 10.00 | % |
Tier 1 capital (to risk-weighted assets) | 834,693 |
| 17.11 |
| | 292,730 |
| 6.00 |
| | 414,701 |
| 8.50 |
| | 390,307 |
| 8.00 |
|
Common equity tier 1 capital (to risk-weighted assets) | 834,693 |
| 17.11 |
| | 219,548 |
| 4.50 |
| | 341,519 |
| 7.00 |
| | 317,124 |
| 6.50 |
|
Tier 1 capital (to adjusted total assets) | 834,693 |
| 12.38 |
| | 269,683 |
| 4.00 |
| | 269,683 |
| 4.00 |
| | 337,103 |
| 5.00 |
|
| | | | | | | | | | | |
At December 31, 2018: | | | | | | | | | | | |
Total capital (to risk-weighted assets) | $ | 886,728 |
| 19.04 | % | | $ | 372,550 |
| 8.00 | % | | $ | 459,866 |
| 9.88 | % | | $ | 465,687 |
| 10.00 | % |
Tier 1 capital (to risk-weighted assets) | 828,257 |
| 17.79 |
| | 279,412 |
| 6.00 |
| | 366,729 |
| 7.88 |
| | 372,550 |
| 8.00 |
|
Common equity tier 1 capital (to risk-weighted assets) | 828,257 |
| 17.79 |
| | 209,559 |
| 4.50 |
| | 296,875 |
| 6.38 |
| | 302,697 |
| 6.50 |
|
Tier 1 capital (to adjusted total assets) | 828,257 |
| 12.60 |
| | 263,025 |
| 4.00 |
| | 263,025 |
| 4.00 |
| | 328,781 |
| 5.00 |
|
As a result of the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies are required to develop a "Community Bank Leverage Ratio" (the ratio of a bank's tangible equity capital to average total consolidated assets) for financial institutions with less than $10 billion. A "qualifying community bank" that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered "well capitalized' under Prompt Corrective Action statutes. The federal banking agencies may consider a financial institution's risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum capital for the new Community Bank Leverage Ratio at not less than 8% and not more than 10%. A financial institution can elect to be subject to this new definition.
COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES
| |
Item 4. | CONTROLS AND PROCEDURES |
Item 4. CONTROLS AND PROCEDURES
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of December 31, 2017. In designing and evaluating the Company’s disclosure controls and procedures, the Company and its management recognize that any controls and procedures, no matter how well-designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures.June 30, 2019. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.effective.
During the quarter ended December 31, 2017,June 30, 2019, there were no changes in the Company’s internal controlscontrol over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal controlscontrol over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The Company is involved in various legal actions and claims arising in the normal course of business. In the opinion of management, these legal actions and claims are not expected to have a material adverse impact on the Company’s financial condition.
Item 1A. Risk Factors
For information regarding the Company’s risk factors, refer to the “Risk Factors” inRisk Factors previously disclosed under Item 1A of the Company’s prospectus,Annual Report on Form 10-K for the year ended December 31, 2018 filed with the Securities and Exchange Commission pursuant to Rule 424(b)(3) on February 20, 2018.Commission. As of December 31, 2017,June 30, 2019 the risk factors of the Company have not materially changed materially from those disclosed in the prospectus.Company's Annual Report on Form 10-K.
| |
Item 2. | Unregistered Sales of Equity Securities |
None.Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table reports information regarding repurchases of the Company's common stock during the quarter ended June 30, 2019:
|
| | | | | | | | | | | | | |
Period | | Total Number of Shares | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
April 1 - 30, 2019 | | — |
| | $ | — |
| | — |
| | — |
|
May 1 - 31, 2019 | | — |
| | — |
| | — |
| | — |
|
June 1 - 30, 2019 | | 263,900 |
| | 14.65 |
| | 263,900 |
| | 3,736,100 |
|
Total | | 263,900 |
| | $ | 14.65 |
| | 263,900 |
| | 3,472,200 |
|
| | | | | | | | |
(1) On June 11, 2019, the Company announced that the Company's Board of Directors authorized a stock repurchase program for up to 4,000,000 shares of the Company's issued and outstanding common stock, commencing on June 13, 2019. |
| |
Item 3. | Defaults Upon Senior Securities |
Item 3. Defaults Upon Senior Securities
None.Not Applicable.
| |
Item 4. | Mine Safety Disclosures |
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The exhibits listed in the Exhibit Index (following the signatures section of this report) are included in, or incorporated by reference into this Quarterly Report on Form 10-Q.
Exhibit Index
|
| | |
3.1 | | |
| | |
3.2 | | |
| | |
4 | | |
| | |
31.1 | | |
| | |
31.2 | | |
| | |
32 | | |
| | |
101. | | The following materials from the Company’s Quarterly Report to Stockholders on Form 10-Q for the quarter ended. December 31, 2017,ended June 30, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements. |
| | |
101. | | INS XBRL Instance Document |
| | |
101. | | SCH XBRL Taxonomy Extension Schema Document |
| | |
101. | | CAL XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101. | | DEF XBRL Taxonomy Extension Definition Linkbase Document |
| | |
101. | | LAB XBRL Taxonomy Extension Labels Linkbase Document |
| | |
101. | | PRE XBRL Taxonomy Extension Presentation Linkbase Document |
SIGNATURES
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | | |
| | | | Columbia Financial, IncInc. |
| | | | |
Date: | | March 23, 2018August 13, 2019 | | /s/Thomas J. Kemly |
| | | | Thomas J. Kemly |
| | | | President and Chief Executive Officer |
| | | | (Principal Executive Officer) |
| | | | |
Date: | | March 23, 2018August 13, 2019 | | /s/Dennis E. Gibney |
| | | | Dennis E. Gibney |
| | | | Executive Vice President and Chief Financial Officer |
| | | | (Principal Financial and Accounting Officer)
|