Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022March 31, 2023
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___ to ___
Commission file number 001-38477
BIGLARI HOLDINGS INC.
(Exact name of registrant as specified in its charter)

Indiana82-3784946
(State or other jurisdiction of incorporation)(I.R.S. Employer Identification No.)

17802 IH 10 West,19100 Ridgewood ParkwaySuite 4001200
San Antonio,TXTexas7825778259
(Address of principal executive offices)(Zip Code)
(210) 344-3400
Registrant’s telephone number, including area code
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolsName of each exchange on which registered
Class A Common Stock, no par value BH.ANew York Stock Exchange
Class B Common Stock, no par valueBHNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x    No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x    No ¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and an “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
  Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No x
Number of shares of common stock outstanding as of August 2, 2022:May 3, 2023:
Class A common stock –  206,864 
Class B common stock –2,068,640 


Table of Contents
BIGLARI HOLDINGS INC.
INDEX
Page No.



Table of Contents
PART 1 – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BIGLARI HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
June 30,
2022
December 31,
2021
March 31,
2023
December 31,
2022
(Unaudited)(Unaudited)
AssetsAssetsAssets
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$40,512 $42,349 Cash and cash equivalents$39,363 $37,467 
InvestmentsInvestments71,771 83,061 Investments79,652 69,466 
ReceivablesReceivables26,942 28,508 Receivables27,044 29,375 
InventoriesInventories3,458 3,803 Inventories3,755 3,851 
Other current assetsOther current assets7,744 7,088 Other current assets13,542 10,495 
Total current assetsTotal current assets150,427 164,809 Total current assets163,356 150,654 
Property and equipmentProperty and equipment343,878 349,351 Property and equipment392,904 400,725 
Operating lease assetsOperating lease assets40,432 42,538 Operating lease assets33,532 34,739 
Goodwill and other intangible assetsGoodwill and other intangible assets76,379 77,010 Goodwill and other intangible assets76,672 76,550 
Investment partnershipsInvestment partnerships151,753 250,399 Investment partnerships230,843 155,794 
Other assetsOther assets10,483 10,700 Other assets9,911 10,012 
Total assetsTotal assets$773,352 $894,807 Total assets$907,218 $828,474 
Liabilities and shareholders’ equityLiabilities and shareholders’ equityLiabilities and shareholders’ equity
LiabilitiesLiabilitiesLiabilities
Current liabilities:Current liabilities:Current liabilities:
Accounts payable and accrued expensesAccounts payable and accrued expenses$94,176 $100,467 Accounts payable and accrued expenses$79,244 $78,616 
Loss and loss adjustment expenses14,712 14,609 
Unpaid losses and loss adjustment expensesUnpaid losses and loss adjustment expenses15,514 16,805 
Unearned premiumsUnearned premiums12,377 11,667 Unearned premiums13,445 12,495 
Current portion of lease obligationsCurrent portion of lease obligations17,019 16,898 Current portion of lease obligations16,109 16,981 
Line of creditLine of credit6,500 10,000 
Total current liabilitiesTotal current liabilities138,284 143,641 Total current liabilities130,812 134,897 
Lease obligationsLease obligations99,395 104,479 Lease obligations90,135 91,844 
Deferred taxesDeferred taxes17,765 46,533 Deferred taxes49,809 31,343 
Asset retirement obligationsAsset retirement obligations10,653 10,389 Asset retirement obligations14,240 14,068 
Other liabilitiesOther liabilities1,519 2,069 Other liabilities1,024 754 
Total liabilitiesTotal liabilities267,616 307,111 Total liabilities286,020 272,906 
Shareholders’ equityShareholders’ equityShareholders’ equity
Common stockCommon stock1,138 1,138 Common stock1,138 1,138 
Additional paid-in capitalAdditional paid-in capital381,788 381,788 Additional paid-in capital381,788 381,788 
Retained earningsRetained earnings534,450 608,528 Retained earnings641,396 576,510 
Accumulated other comprehensive lossAccumulated other comprehensive loss(3,159)(1,907)Accumulated other comprehensive loss(2,458)(2,790)
Treasury stock, at costTreasury stock, at cost(408,481)(401,851)Treasury stock, at cost(409,919)(409,680)
Biglari Holdings Inc. shareholders’ equityBiglari Holdings Inc. shareholders’ equity505,736 587,696 Biglari Holdings Inc. shareholders’ equity611,945 546,966 
Noncontrolling interestsNoncontrolling interests9,253 8,602 
Total shareholders’ equityTotal shareholders’ equity621,198 555,568 
Total liabilities and shareholders’ equityTotal liabilities and shareholders’ equity$773,352 $894,807 Total liabilities and shareholders’ equity$907,218 $828,474 
See accompanying Notes to Consolidated Financial Statements.
1

Table of Contents
BIGLARI HOLDINGS INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(dollars in thousands except per share amounts)
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
(Unaudited)(Unaudited)(Unaudited)
RevenuesRevenues  Revenues  
Restaurant operationsRestaurant operations$60,324 $67,326 $120,171 $137,280 Restaurant operations$61,129 $59,847 
Insurance premiums and otherInsurance premiums and other16,354 14,387 31,433 29,006 Insurance premiums and other16,229 15,079 
Oil and gasOil and gas14,440 8,365 24,252 16,957 Oil and gas12,223 9,812 
Licensing and mediaLicensing and media1,249 709 1,883 1,832 Licensing and media595 634 
92,367 90,787 177,739 185,075 
Cost and expenses
Total revenuesTotal revenues90,176 85,372 
Costs and expensesCosts and expenses
Restaurant cost of salesRestaurant cost of sales35,955 41,987 71,307 87,603 Restaurant cost of sales32,738 35,352 
Insurance losses and underwriting expensesInsurance losses and underwriting expenses13,793 9,915 27,567 21,061 Insurance losses and underwriting expenses13,013 13,774 
Oil and gas production costsOil and gas production costs3,843 2,494 7,662 4,907 Oil and gas production costs5,471 3,819 
Licensing and media costsLicensing and media costs677 389 1,630 869 Licensing and media costs452 953 
Selling, general and administrativeSelling, general and administrative16,582 18,419 32,806 33,959 Selling, general and administrative17,263 16,224 
ImpairmentsImpairments20 261 20 559 Impairments776 — 
Depreciation, depletion, and amortizationDepreciation, depletion, and amortization7,800 7,379 15,671 14,557 Depreciation, depletion, and amortization9,940 7,871 
Interest expense on leasesInterest expense on leases1,385 1,537 2,797 3,157 Interest expense on leases1,307 1,412 
Interest expense on note payable— — — 1,121 
80,055 82,381 159,460 167,793 
Interest expense on borrowingsInterest expense on borrowings167 — 
Total costs and expensesTotal costs and expenses81,127 79,405 
Other incomeOther incomeOther income
Investment gains (losses)(3,560)(1,150)(3,335)1,931 
Investment gainsInvestment gains3,638 225 
Investment partnership gains (losses)Investment partnership gains (losses)(105,241)(34,191)(111,902)47,575 Investment partnership gains (losses)72,588 (6,661)
Total other income (expenses)Total other income (expenses)(108,801)(35,341)(115,237)49,506 Total other income (expenses)76,226 (6,436)
Earnings (loss) before income taxesEarnings (loss) before income taxes(96,489)(26,935)(96,958)66,788 Earnings (loss) before income taxes85,275 (469)
Income tax expense (benefit)Income tax expense (benefit)(22,709)(6,198)(22,880)15,818 Income tax expense (benefit)19,738 (171)
Net earnings (loss)Net earnings (loss)$(73,780)$(20,737)$(74,078)$50,970 Net earnings (loss)65,537 (298)
Earnings attributable to noncontrolling interestEarnings attributable to noncontrolling interest651 — 
Net earnings (loss) attributable to Biglari Holdings Inc. shareholdersNet earnings (loss) attributable to Biglari Holdings Inc. shareholders$64,886 $(298)
Net earnings (loss) per equivalent Class A share *$(244.37)$(64.04)$(244.29)$158.06 
Net earnings (loss) per average equivalent Class A share*Net earnings (loss) per average equivalent Class A share*$222.28 $(0.98)
*Net earnings (loss) per average equivalent Class B share outstanding are one-fifth of the average equivalent Class A share or $(48.87) and $(48.86)$44.46 for the secondfirst quarter of 2023 and first six months of 2022, respectively, and $(12.81) and $31.61$(0.20) for the secondfirst quarter and first six months of 2021, respectively.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in thousands)
 Second QuarterFirst Six Months
 2022202120222021
 (Unaudited)(Unaudited)
Net earnings (loss)$(73,780)$(20,737)$(74,078)$50,970 
Foreign currency translation(1,021)115 (1,252)(329)
Total comprehensive income (loss)$(74,801)$(20,622)$(75,330)$50,641 
2022.
See accompanying Notes to Consolidated Financial Statements.

2

Table of Contents
BIGLARI HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWSCOMPREHENSIVE INCOME
(dollars in thousands)
First Six Months
20222021
(Unaudited)
Operating activities  
Net earnings (loss)$(74,078)$50,970 
Adjustments to reconcile net earnings (loss) to operating cash flows:
Depreciation, depletion, and amortization15,671 14,557 
Provision for deferred income taxes(28,688)19,598 
Asset impairments and other non-cash expenses20 696 
Gains on disposal of assets(165)(592)
Investment and investment partnership (gains) losses115,237 (49,957)
Distributions from investment partnerships4,500 158,070 
Changes in receivables, inventories and other assets1,290 2,037 
Changes in accounts payable and accrued expenses417 (8,171)
Net cash provided by operating activities34,204 187,208 
Investing activities
Capital expenditures(16,413)(26,838)
Proceeds from property and equipment disposals109 2,749 
Purchases of limited partner interests(19,386)(4,800)
Purchases of investments(78,142)(60,123)
Sales of investments and redemptions of fixed maturity securities81,013 56,173 
Net cash used in investing activities(32,819)(32,839)
Financing activities
Principal payments on long-term debt— (149,952)
Principal payments on direct financing lease obligations(3,134)(3,184)
Net cash used in financing activities(3,134)(153,136)
Effect of exchange rate changes on cash(88)(24)
Increase (decrease) in cash, cash equivalents and restricted cash(1,837)1,209 
Cash, cash equivalents and restricted cash at beginning of year43,687 29,666 
Cash, cash equivalents and restricted cash at end of second quarter$41,850 $30,875 
 First Quarter
 20232022
 (Unaudited)
Net earnings (loss)$65,537 $(298)
Foreign currency translation332 (231)
Comprehensive income (loss)65,869 (529)
Comprehensive income attributable to noncontrolling interest651 — 
Total comprehensive income (loss) attributable to Biglari Holdings Inc. shareholders$65,218 $(529)
First Six Months
20222021
(Unaudited)
Cash and cash equivalents$40,512 $28,212 
Restricted cash in other long-term assets1,338 2,663 
Cash, cash equivalents and restricted cash at end of second quarter$41,850 $30,875 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(dollars in thousands)
(Unaudited)

Biglari Holdings Inc. Shareholders’ Equity
Common
Stock
Additional Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive 
Income (Loss)
Treasury
Stock
Non-controlling InterestsTotal
For the first quarter of 2023
Balance at December 31, 2022$1,138 $381,788 $576,510 $(2,790)$(409,680)$8,602 $555,568 
Net earnings (loss)64,886 651 65,537 
Other comprehensive income332 332 
Adjustment for holdings in investment partnerships(239)(239)
Balance at March 31, 2023$1,138 $381,788 $641,396 $(2,458)$(409,919)$9,253 $621,198 

For the first quarter of 2022
Balance at December 31, 2021$1,138 $381,788 $608,528 $(1,907)$(401,851)$— $587,696 
Net earnings (loss)(298)(298)
Other comprehensive loss(231)(231)
Adjustment for holdings in investment partnerships130 130 
Balance at March 31, 2022$1,138 $381,788 $608,230 $(2,138)$(401,721)$— $587,297 
See accompanying Notes to Consolidated Financial Statements.
3

Table of Contents
BIGLARI HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)CASH FLOWS
(dollars in thousands)
Common
Stock
Additional Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive 
Income (Loss)
Treasury
Stock
Total
Balance at December 31, 2021$1,138 $381,788 $608,528 $(1,907)$(401,851)$587,696 
Net earnings (loss)(298)(298)
Other comprehensive loss(231)(231)
Adjustment to treasury stock for holdings in investment partnerships130 130 
Balance at March 31, 2022$1,138 $381,788 $608,230 $(2,138)$(401,721)$587,297 
Net earnings (loss)(73,780)(73,780)
Other comprehensive loss(1,021)(1,021)
Adjustment to treasury stock for holdings in investment partnerships(6,760)(6,760)
Balance at June 30, 2022$1,138 $381,788 $534,450 $(3,159)$(408,481)$505,736 
First Quarter
20232022
(Unaudited)
Operating activities  
Net earnings (loss)$65,537 $(298)
Adjustments to reconcile net earnings (loss) to operating cash flows:
Depreciation, depletion, and amortization9,940 7,871 
Provision for deferred income taxes18,450 (4,750)
Asset impairments776 — 
Gains on sale of assets(1,590)(133)
Investment and investment partnerships (gains) losses(76,226)6,436 
Distributions from investment partnerships— 4,500 
Changes in receivables, inventories and other assets2,006 4,633 
Changes in accounts payable and accrued expenses1,030 2,833 
Net cash provided by operating activities19,923 21,092 
Investing activities
Capital expenditures(5,929)(9,293)
Proceeds from property and equipment disposals2,140 109 
Purchases of interests in limited partnerships(2,700)(3,000)
Purchases of investments(27,255)(50,086)
Sales of investments and redemptions of fixed maturity securities21,009 46,193 
Net cash used in investing activities(12,735)(16,077)
Financing activities
Repayments of borrowings(3,500)— 
Principal payments on direct financing lease obligations(1,550)(1,564)
Net cash used in financing activities(5,050)(1,564)
Effects of foreign currency exchange rate changes(23)
Increase in cash, cash equivalents and restricted cash2,146 3,428 
Cash, cash equivalents and restricted cash at beginning of year38,805 43,687 
Cash, cash equivalents and restricted cash at end of first quarter$40,951 $47,115 
Common
Stock
Additional 
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock  
Total
Balance at December 31, 2020$1,138 $381,788 $573,050 $(1,531)$(389,617)$564,828 
Net earnings (loss)71,707 71,707 
Other comprehensive loss(444)(444)
Adjustment to treasury stock for holdings in investment partnerships3,049 3,049 
Balance at March 31, 2021$1,138 $381,788 $644,757 $(1,975)$(386,568)$639,140 
Net earnings (loss)(20,737)(20,737)
Other comprehensive income115 115 
Adjustment to treasury stock for holdings in investment partnerships(5,026)(5,026)
Balance at June 30, 2021$1,138 $381,788 $624,020 $(1,860)$(391,594)$613,492 
First Quarter
20232022
(Unaudited)
Cash and cash equivalents$39,363 $45,777 
Restricted cash in other long-term assets1,588 1,338 
Cash, cash equivalents and restricted cash at end of first quarter$40,951 $47,115 
See accompanying Notes to Consolidated Financial Statements.
4

Table of Contents
BIGLARI HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2022March 31, 2023
(dollars in thousands, except share and per share data)
Note 1. Summary of Significant Accounting Policies
Description of Business
The accompanying unaudited consolidated financial statements of Biglari Holdings Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) applicable to interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In our opinion, all adjustments considered necessary to present fairly the results of the interim periods have been included and consist only of normal recurring adjustments. The results for the interim periods shown are not necessarily indicative of results for the entire fiscal year. The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2021.2022.
Biglari Holdings Inc. is a holding company owning subsidiaries engaged in a number of diverse business activities, including property and casualty insurance, licensing and media, restaurants, and oil and gas. The Company’s largest operating subsidiaries are involved in the franchising and operating of restaurants. Biglari Holdings is founded and led by Sardar Biglari, Chairman and Chief Executive Officer of the Company.

Biglari Holdings’ management system combines decentralized operations with centralized financefinancial decision-making. Operating decisions for the various business units are made by their respective managers. All major investment and capital allocation decisions are made for the Company and its subsidiaries by Mr. Biglari.
As of June 30, 2022,March 31, 2023, Mr. Biglari beneficially owns shares of the Company that represent approximately 66.3% of the economic interest and approximately 70.4% of the voting interest.

Business Acquisition
On September 14, 2022, the Company purchased Series A Preferred Stock (the “Preferred Shares”) of Abraxas Petroleum Corporation for a purchase price of $80 million. On October 26, 2022, the Company exchanged the Preferred Shares for 90% of the outstanding common stock of Abraxas Petroleum.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, including Steak n Shake Inc., Western Sizzlin Corporation, First Guard Insurance Company, Maxim Inc., Southern Pioneer Property & Casualty Insurance Company, and Southern Oil Company.Company, and Abraxas Petroleum Corporation. Intercompany accounts and transactions have been eliminated in consolidation.
Note 2. Earnings Per Share
Earnings per share of common stock is based on the weighted averageweighted-average number of shares outstanding during the year. The shares of Company stock attributable to our limited partner interest in The Lion Fund, L.P., and The Lion Fund II, L.P., (collectively, the “investment partnerships”) — based on our proportional ownership during this period — are considered treasury stock on the consolidated balance sheet and thereby deemed not to be included in the calculation of weighted averageweighted-average common shares outstanding. However, these shares are legally outstanding.
On June 8, 2022, The Lion Fund II, L.P. transferred 83,465 shares of Biglari Holdings’ Class A common stock and 890,272 shares of Biglari Holdings’ Class B common stock to The Lion Fund, L.P.
The following table presents shares authorized, issued and outstanding on June 30, 2022March 31, 2023 and December 31, 2021.2022.
June 30, 2022December 31, 2021 March 31, 2023December 31, 2022
Class AClass BClass AClass B Class AClass BClass AClass B
Common stock authorizedCommon stock authorized500,000 10,000,000 500,000 10,000,000 Common stock authorized500,000 10,000,000 500,000 10,000,000 
Common stock issued and outstandingCommon stock issued and outstanding206,864 2,068,640 206,864 2,068,640 Common stock issued and outstanding206,864 2,068,640 206,864 2,068,640 

5

Table of Contents
Note 2. Earnings Per Share (continued)
The Company has applied the “two-class method” of computing earnings per share as prescribed in Accounting Standards Codification (“ASC”) 260, “Earnings Per Share”. (Class B shares are economically equivalent to one-fifth of a Class A share.) The equivalent Class A common stock applied for computing earnings per share excludes the proportional shares of Biglari Holdings’ stock held by the investment partnerships. In the tabulation below is the weighted averageweighted-average equivalent Class A common stock for earnings per share. There are no dilutive securities outstanding.
Second QuarterFirst Six Months
2022202120222021March 31, 2023March 31, 2022
Equivalent Class A common stock outstandingEquivalent Class A common stock outstanding620,592 620,592 620,592 620,592 Equivalent Class A common stock outstanding620,592 620,592 
Proportional ownership of Company stock held by investment partnershipsProportional ownership of Company stock held by investment partnerships318,674 296,781 317,354 298,110 Proportional ownership of Company stock held by investment partnerships328,681 316,020 
Equivalent Class A common stock for earnings per shareEquivalent Class A common stock for earnings per share301,918 323,811 303,238 322,482 Equivalent Class A common stock for earnings per share291,911 304,572 
Note 3. Investments
Investments net of deferred taxes is presented below.
June 30,
2022
December 31,
2021
Investments$71,771 $83,061 
Deferred tax liability related to investments(85)(845)
Investments net of deferred taxes$71,686 $82,216 
We classify investments in fixed maturity securities at the acquisition date as either available-for-sale or held-to-maturity and re-evaluate the classification at each balance sheet date. Securities classified as held-to-maturity are carried at amortized cost, reflecting the ability and intent to hold the securities to maturity.available-for-sale. Realized gains and losses on disposals of investments are determined on a specific identification basis. Dividends earned on investments are reported as investment income by our insurance companies. We consider investment income as a component of our aggregate insurance operating result. However, we consider investment gains and losses, whether realized or unrealized, as non-operating.

Investment lossesgains for the secondfirst quarter of 2023 and first six months of 2022 were $3,560$3,638 and $3,335,$225, respectively. Investment losses in the second quarter of 2021 were $1,150 and investment gains in the first six months of 2021 were $1,931.
Note 4. Investment Partnerships   
The Company reports on the limited partnership interests in investment partnerships under the equity method of accounting. We record our proportional share of equity in the investment partnerships but exclude Company common stock held by said partnerships. The Company’s pro-rata share of its common stock held by the investment partnerships is recorded as treasury stock even though these shares are legally outstanding. The Company records gains/losses from investment partnerships (inclusive of the investment partnerships’ unrealized gains and losses on their securities) in the consolidated statements of earnings based on our carrying value of these partnerships. The fair value is calculated net of the general partner’s accrued incentive fees. Gains and losses on Company common stock included in the earnings of these partnerships are eliminated because they are recorded as treasury stock. 
Biglari Capital Corp. is the general partner of the investment partnerships andpartnerships. Biglari Capital Corp. is an entity solely owned by Mr. Biglari.

6

Table of Contents
Note 4. Investment Partnerships(continued)

The fair value and adjustment for Company common stock held by the investment partnerships to determine the carrying value of our partnership interest are presented below.
 Fair ValueCompany
Common Stock
Carrying Value
Partnership interest at December 31, 2021$474,201 $223,802 $250,399 
Investment partnership gains (losses)(144,748)(32,846)(111,902)
Contributions (net of distributions)19,886 019,886 
Changes in proportionate share of Company stock held06,630 (6,630)
Partnership interest at June 30, 2022$349,339 $197,586 $151,753 
 Fair ValueCompany
Common Stock
Carrying Value
Partnership interest at December 31, 2022$383,004 $227,210 $155,794 
Investment partnership gains (losses)121,795 49,207 72,588 
Contributions2,700 2,700 
Changes in proportionate share of Company stock held239 (239)
Partnership interest at March 31, 2023$507,499 $276,656 $230,843 
Fair ValueCompany
Common Stock
Carrying Value Fair ValueCompany
Common Stock
Carrying Value
Partnership interest at December 31, 2020$590,926 $171,376 $419,550 
Partnership interest at December 31, 2021Partnership interest at December 31, 2021$474,201 $223,802 $250,399 
Investment partnership gains (losses)Investment partnership gains (losses)114,286 66,711 47,575 Investment partnership gains (losses)(909)5,752 (6,661)
Distributions (net of contributions)Distributions (net of contributions)(153,270)0(153,270)Distributions (net of contributions)(1,500)(1,500)
Changes in proportionate share of Company stock heldChanges in proportionate share of Company stock held01,977 (1,977)Changes in proportionate share of Company stock held(130)130 
Partnership interest at June 30, 2021$551,942 $240,064 $311,878 
Partnership interest at March 31, 2022Partnership interest at March 31, 2022$471,792 $229,424 $242,368 
6

Table of Contents
Note 4. Investment Partnerships(continued)

The carrying value of the investment partnerships net of deferred taxes is presented below.
June 30,
2022
December 31, 2021 March 31,
2023
December 31, 2022
Carrying value of investment partnershipsCarrying value of investment partnerships$151,753 $250,399 Carrying value of investment partnerships$230,843 $155,794 
Deferred tax liability related to investment partnershipsDeferred tax liability related to investment partnerships(15,784)(44,532)Deferred tax liability related to investment partnerships(40,410)(23,643)
Carrying value of investment partnerships net of deferred taxesCarrying value of investment partnerships net of deferred taxes$135,969 $205,867 Carrying value of investment partnerships net of deferred taxes$190,433 $132,151 
Because of a transaction that occurred between The Lion Fund, L.P., and The Lion Fund II, L.P., in 2022, we expect that a majority of the $40,410 deferred tax liability enumerated above will not become due until the dissolution of the investment partnerships. In effect, the tax-basis cost increased for the common stock of certain unaffiliated securities held by the investment partnerships.
The Company’s proportionate share of Company stock held by investment partnerships at cost was $408,481$409,919 and $401,851 at June 30, 2022$409,680 as of March 31, 2023 and December 31, 2021, respectively, and was recorded as treasury stock.2022, respectively. 
The carrying value of the partnership interest approximates fair value adjusted by the value of held Company stock.  Fair value of our partnership interest is assessed according to our proportional ownership interest of the fair value of investments held by the investment partnerships. Unrealized gains and losses on marketable securities held by the investment partnerships affect our net earnings. 
Gains/losses from investment partnerships recorded in the Company’s consolidated statements of earnings are presented below.
Second QuarterFirst Six Months First Quarter
2022202120222021 20232022
Gains (losses) from investment partnershipsGains (losses) from investment partnerships$(105,241)$(34,191)$(111,902)$47,575 Gains (losses) from investment partnerships$72,588 $(6,661)
Tax expense (benefit)Tax expense (benefit)(24,894)(7,996)(26,754)11,121 Tax expense (benefit)16,559 (1,860)
Contribution to net earnings (loss)$(80,347)$(26,195)$(85,148)$36,454 
Contribution to net earningsContribution to net earnings$56,029 $(4,801)
On December 31 of each year, the general partner of the investment partnerships, Biglari Capital Corp., will earn an incentive reallocation fee for the Company’s investments equal to 25% of the net profits above an annual hurdle rate of 6% over the previous high-water mark. Our policy is to accrue an estimated incentive fee throughout the year. The total incentive reallocation from Biglari Holdings to Biglari Capital Corp. includes gains on the Company’s common stock. Gains and losses on the Company’s common stock and the related incentive reallocations are eliminated in our financial statements.
There were no incentive reallocations from Biglari Holdings to Biglari Capital Corp.accrued during the first six monthsquarters of 20222023 and 2021.2022.

7

Table of Contents
Note 4. Investment Partnerships (continued)

Summarized financial information for The Lion Fund, L.P., and The Lion Fund II, L.P., is presented below.
 Equity in Investment Partnerships
 Lion FundLion Fund II
Total assets as of June 30, 2022$251,812 $221,118 
Total liabilities as of June 30, 2022$13,235 $67,093 
Revenue for the first six months of 2022$(43,115)$(119,441)
Earnings for the first six months of 2022$(43,237)$(120,132)
Biglari Holdings’ ownership interest as of June 30, 202287.9 %88.9 %
Total assets as of December 31, 2021$114,749 $564,022 
Total liabilities as of December 31, 2021$7,763 $130,417 
Revenue for the first six months of 2021$31,297 $100,466 
Earnings for the first six months of 2021$31,260 $100,192 
Biglari Holdings’ ownership interest as of June 30, 202161.3 %94.0 %
 Equity in Investment Partnerships
 Lion FundLion Fund II
Total assets as of March 31, 2023$348,606 $415,057 
Total liabilities as of March 31, 2023$10,373 $173,731 
Revenue for the first quarter of 2023$63,558 $78,592 
Earnings for the first quarter of 2023$63,404 $76,341 
Biglari Holdings’ ownership interest as of March 31, 202388.6 %86.1 %
Total assets as of December 31, 2022$285,071 $330,832 
Total liabilities as of December 31, 2022$10,517 $167,847 
Revenue for the first quarter of 2022$969 $(1,249)
Earnings for the first quarter of 2022$926 $(1,581)
Biglari Holdings’ ownership interest as of March 31, 202262.5 %93.9 %
Revenue in the financial information of the investment partnerships, summarized above, includes investment income and unrealized gains and losses on investments.
Note 5. Property and Equipment
Property and equipment is composed of the following.
June 30,
2022
December 31,
2021
March 31,
2023
December 31,
2022
LandLand$144,205 $144,605 Land$139,705 $143,313 
BuildingsBuildings149,240 148,605 Buildings149,081 151,627 
Land and leasehold improvementsLand and leasehold improvements147,679 147,349 Land and leasehold improvements154,641 151,496 
EquipmentEquipment225,402 224,581 Equipment215,715 222,661 
Oil and gas propertiesOil and gas properties74,379 74,147 Oil and gas properties144,692 144,888 
Construction in progressConstruction in progress4,773 2,815 Construction in progress900 2,238 
745,678 742,102  804,734 816,223 
Less accumulated depreciation, depletion, and amortizationLess accumulated depreciation, depletion, and amortization(401,800)(392,751)Less accumulated depreciation, depletion, and amortization(411,830)(415,498)
Property and equipment, netProperty and equipment, net$343,878 $349,351 Property and equipment, net$392,904 $400,725 
Depletion expense related to oil and gas properties was $2,772$2,648 and $4,551$1,380 during the first six monthsquarter of 20222023 and 2021,2022, respectively.
The Company recorded an impairment to restaurant long-lived assets of $559$776 in the first six monthsquarter of 20212023 related to underperforming stores. The fair value of the long-lived assets was determined based on Level 3 inputs using a discounted cash flow model and quoted prices for the properties. There were no impairments in the first quarter of property2022.
Property and equipment held for sale of $8,012 and $4,700 are recorded in 2022.other current assets as of March 31, 2023 and December 31, 2022, respectively. The assets classified as held for sale include seven properties owned by Steak n Shake, which were previously operated restaurants, and Abraxas Petroleum’s office building.

During the first quarter of 2023, Steak n Shake sold the property of a former company-operated restaurant for a gain of $1,431.
8

Table of Contents

Note 6. Goodwill and Other Intangible Assets
Goodwill
Goodwill consists of the excess of the purchase price over the fair value of the net assets acquired in connection with business acquisitions.
A reconciliation of the change in the carrying value of goodwill is as follows.
 Goodwill
Goodwill at December 31, 20212022
Goodwill$53,54753,813 
Accumulated impairment losses(300)
$53,513 
Change in foreign exchange rates during the first six monthsquarter of 20222023(48)
Goodwill at June 30, 2022March 31, 2023$53,49953,522 

We evaluate goodwillGoodwill and any indefinite-lived intangible assets forasset impairment annually, or more frequently if circumstances indicate impairment may have occurred. Goodwill impairment occurs whenreviews include determining the estimated fair valuevalues of goodwillour reporting units and indefinite-lived intangible assets. The key assumptions and inputs used in such determinations may include forecasting revenues and expenses, cash flows and capital expenditures, as well as an appropriate discount rate and other inputs. Significant judgment by management is less than its carrying value. GAAP allows entities testing for impairment the option of performing a qualitative assessment before calculatingrequired in estimating the fair value of a reporting unit forand in performing impairment reviews. Due to the goodwill impairment test. We use both qualitativeinherent subjectivity and quantitative assessments. The valuation methodologyuncertainty in forecasting future cash flows and underlying financial information included in our quantitative determinationearnings over long periods of time, actual results may differ materially from the forecasts. If the carrying value of the indefinite-lived intangible asset exceeds fair value, require significant management judgments. We use both market and income approachesthe excess is charged to deriveearnings as an impairment loss. If the carrying value of a reporting unit exceeds the estimated fair value of the reporting units utilizing a quantitative assessment. The judgments in these two approaches include, but are notunit, then the excess, limited to comparable market multiples, long-term projectionsthe carrying amount of future financial performance, and the selection of appropriate discount rates usedgoodwill, will be charged to determine the present value of future cash flows. Changes in such estimates or the application of alternative assumptions could produce significantly different results. Noearnings as an impairment loss. There was no impairment recorded infor goodwill during the first six monthsquarters of 20222023 or 2021. Western Sizzlin has experienced a decline in its franchised units for several years. If Western Sizzlin’s franchised units continue to decline, an impairment of its goodwill may be necessary.2022.
Other Intangible Assets
Intangible assets with indefinite lives are composed of the following.
 Trade NamesLease RightsTotal
Balance at December 31, 2021$15,876 $7,587 $23,463 
Impairment to lease rights— (20)(20)
Change in foreign exchange rates during the first six months of 2022— (563)(563)
Balance at June 30, 2022$15,876 $7,004 $22,880 
Intangible assets with indefinite lives consist of trade names and lease rights. Fair values were determined using Level 3 inputs and available market data. 
 Trade NamesLease RightsTotal
Balance at December 31, 2022
Intangibles$15,876 $10,889 $26,765 
Accumulated impairment losses— (3,728)(3,728)
$15,876 $7,161 $23,037 
Change in foreign exchange rates during the first quarter of 2023— 113 113 
Balance at March 31, 2023$15,876 $7,274 $23,150 
Note 7. Restaurant Operations Revenues
Restaurant operations revenues were as follows.
Second QuarterFirst Six Months First Quarter
2022202120222021 20232022
Net salesNet sales$37,681 $49,403 $75,897 $104,353 Net sales$36,894 $38,216 
Franchise partner feesFranchise partner fees16,425 12,383 32,049 20,236 Franchise partner fees17,912 15,624 
Franchise royalties and feesFranchise royalties and fees5,237 4,594 10,383 9,729 Franchise royalties and fees4,258 5,146 
OtherOther981 946 1,842 2,962 Other2,065 861 
$60,324 $67,326 $120,171 $137,280  $61,129 $59,847 
Net Sales
Net sales are composed of retail sales of food through company-operated stores. Company-operated store revenues are recognized, net of discounts and sales taxes, when our obligation to perform is satisfied at the point of sale. Sales taxes related to these sales are collected from customers and remitted to the appropriate taxing authority and are not reflected in the Company’s consolidated statements of earnings as revenue.
9

Table of Contents
Note 7. Restaurant Operations Revenues (continued)

Franchise Partner Fees
Franchise partner fees are composed of up to 15% of sales as well as 50% of profits. We are therefore fully affected by the operating results of the business, unlike in a traditional franchising arrangement, where the franchisor obtains a royalty fee based on sales only. We generate most of our revenue from our share of the franchise partners’ profits. An initial franchise fee of 10ten thousand dollars is recognized during the yearwhen the operator becomes a franchise partner. The Company recognizes franchise partner fees monthly as underlying restaurant sales occur.
The Company leases or subleases property and equipment to franchise partners under lease arrangements. Both real estate and equipment rental payments are charged to franchise partners and are recognized in accordance with ASC 842, “Leases”. During the secondfirst quarter of 20222023 and 2021,2022, restaurant operations recognized $5,057$5,575 and $3,734, respectively, in franchise partner fees related to rental income. During the first six months ended June 30, 2022 and June 30, 2021, restaurant operations recognized $9,831 and $6,634,$4,774, respectively, in franchise partner fees related to rental income.
Franchise Royalties and Fees
Franchise royalties and fees from Steak n Shake and Western Sizzlin franchisees are based upon a percentage of sales of the franchise restaurant and are recognized as earned. Franchise royalties are billed on a monthly basis. Initial franchise fees when a new restaurant opens or at the start of a new franchise term are recorded as deferred revenue when received and recognized as revenue over the term of the franchise agreement.
Other Revenue
Restaurant operations sells gift cards to customers which can be redeemed for retail food sales within our stores. Gift cards are recorded as a liabilitydeferred revenue when issued and are subsequently recorded as net sales upon redemption. Restaurant operations estimates breakage related to gift cards when the likelihood of redemption is remote. This estimate utilizes historical trends based on the vintage of the gift card. Breakage on gift cards is recorded as other revenue in proportion to the rate of gift card redemptions by vintage.
Note 8. Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses include the following.
June 30,
2022
December 31,
2021
March 31,
2023
December 31,
2022
Accounts payableAccounts payable$29,400 $36,684 Accounts payable$30,932 $28,431 
Gift card and other marketingGift card and other marketing16,887 19,244 Gift card and other marketing10,640 12,028 
Insurance accrualsInsurance accruals6,120 6,428 Insurance accruals2,479 6,012 
Salaries, wages and vacation6,127 5,905 
Salaries and wagesSalaries and wages6,602 4,400 
Deferred revenueDeferred revenue6,549 6,683 Deferred revenue5,835 4,445 
Taxes payableTaxes payable18,399 11,392 Taxes payable15,500 14,896 
Professional fees6,136 11,731 
Oil and gas payableOil and gas payable4,641 3,877 
OtherOther4,558 2,400 Other2,615 4,527 
Accounts payable and accrued expensesAccounts payable and accrued expenses$94,176 $100,467 Accounts payable and accrued expenses$79,244 $78,616 

Note 9. NotesLine of Credit and Note Payable
Steak n ShakeBiglari Holdings Line of Credit Facility
On March 19, 2014, Steak n Shake and its subsidiariesSeptember 13, 2022, Biglari Holdings entered into a line of credit agreement which provided for a senior secured term loan facility in an aggregate principal amount of $220,000.up to $30,000. The term loanline of credit will be available on a revolving basis until September 12, 2024. The line of credit includes customary covenants, as well as financial maintenance covenants. The balance of the line of credit was scheduled to mature$6,500 and $10,000 on March 19, 2021.31, 2023 and December 31, 2022, respectively. Our interest rate was 7.3% on March 31, 2023. The Company repaid the balanceline of Steak n Shake’s term facility on February 19, 2021.credit was paid in full in April 2023.
Western Sizzlin Revolver
Western Sizzlin’s available line of credit is $500. As of March 31, 2023 and December 31, 2022, Western Sizzlin had no debt outstanding under its revolver.
10

Table of Contents
Note 10. Unpaid losses and loss adjustment expenses
Our liabilities for unpaid losses and loss adjustment expenses (also referred to as “claim liabilities”) under insurance contracts are based upon estimates of the ultimate claim costs associated with claim occurrences as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. A reconciliation of the changes in claim liabilities, net of reinsurance, for each of the three-month periods ending March 31, 2023 and 2022 follows.
20232022
Balances at beginning of year:
Gross liabilities$17,520 $14,993 
Reinsurance recoverable on unpaid losses(715)(1,892)
Net liabilities16,805 13,101 
Incurred losses and loss adjustment expenses:
Current accident year10,247 9,721 
Prior accident years(1,651)(133)
Total8,596 9,588 
Paid losses and loss adjustment expenses:
Current accident year4,433 5,577 
Prior accident years5,454 3,977 
Total9,887 9,554 
Balances at March 31:
Net liabilities15,514 13,135 
Reinsurance recoverable on unpaid losses2,207 890 
Gross liabilities$17,721 $14,025 
Incurred loss and loss adjustment expenses of $8,596 and $9,588 in the first quarter of 2023 and 2022, respectively, were recorded in earnings and related to insured events occurring in the current period and events occurring in all prior periods. Incurred and paid loss and loss adjustment expenses are net of reinsurance recoveries. We recorded net reductions of estimated ultimate liabilities for prior accident years of $1,651 and $133 in the first quarter of 2023 and 2022, respectively, which produced corresponding reductions in incurred losses and loss adjustment expenses in those periods. These reductions as a percentage of the net liabilities at the beginning of each year, were 9.8% in 2023 and 1.0% in 2022.
Note 10.11. Lease Assets and Obligations
Lease obligations include the following.
Current portion of lease obligationsCurrent portion of lease obligationsJune 30,
2022
December 31,
2021
Current portion of lease obligationsMarch 31,
2023
December 31,
2022
Finance lease liabilitiesFinance lease liabilities$1,232 $1,414 Finance lease liabilities$1,242 $1,237 
Finance obligationsFinance obligations5,043 4,944 Finance obligations5,139 5,161 
Operating lease liabilitiesOperating lease liabilities10,744 10,540 Operating lease liabilities9,728 10,583 
Total current portion of lease obligationsTotal current portion of lease obligations$17,019 $16,898 Total current portion of lease obligations$16,109 $16,981 
Long-term lease obligationsLong-term lease obligationsLong-term lease obligations
Finance lease liabilitiesFinance lease liabilities$4,729 $5,347 Finance lease liabilities$3,779 $4,129 
Finance obligationsFinance obligations61,048 63,119 Finance obligations58,428 58,868 
Operating lease liabilitiesOperating lease liabilities33,618 36,013 Operating lease liabilities27,928 28,847 
Total long-term lease obligationsTotal long-term lease obligations$99,395 $104,479 Total long-term lease obligations$90,135 $91,844 
11

Table of Contents
Note 11. Lease Assets and Obligations (continued)
Nature of Leases
Steak n Shake and Western Sizzlin operate restaurants that are located on sites owned by us or leased from third parties. In addition, they own sites and lease sites from third parties that are leased and/or subleased to franchise partners and franchisees.
Lease Costs
A significant portion of our operating and finance lease portfolio includes restaurant locations. We recognize fixed lease expense for operating leases on a straight-line basis over the lease term. For finance leases, we recognize amortization expense on the right-of-use asset and interest expense on the lease liability over the lease term.
Total lease cost consists of the following.
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
Finance lease costs:Finance lease costs:Finance lease costs:
Amortization of right-of-use assetsAmortization of right-of-use assets$351 $382 $714 $801 Amortization of right-of-use assets$242 $363 
Interest on lease liabilitiesInterest on lease liabilities108 126 223 273 Interest on lease liabilities91 115 
Operating and variable lease costsOperating and variable lease costs3,593 3,413 7,205 7,178 Operating and variable lease costs3,167 3,612 
Sublease incomeSublease income(2,906)(3,360)(5,592)(6,015)Sublease income(3,091)(4,069)
Total lease costsTotal lease costs$1,146 $561 $2,550 $2,237 Total lease costs$409 $21 
Supplemental cash flow information related to leases is as follows.
First Six Months First Quarter
20222021 20232022
Cash paid for amounts included in the measurement of lease liabilities:Cash paid for amounts included in the measurement of lease liabilities:  Cash paid for amounts included in the measurement of lease liabilities:  
Financing cash flows from finance leasesFinancing cash flows from finance leases$800 $819 Financing cash flows from finance leases$344 $421 
Operating cash flows from finance leasesOperating cash flows from finance leases$223 $258 Operating cash flows from finance leases$91 $115 
Operating cash flows from operating leasesOperating cash flows from operating leases$6,266 $6,320 Operating cash flows from operating leases$3,355 $3,067 


11

Table of Contents
Note 10. Lease Assets and Obligations (continued)
Supplemental balance sheet information related to leases is as follows.
June 30,
2022
December 31,
2021
March 31,
2023
December 31,
2022
Finance leases:Finance leases:Finance leases:
Property and equipment, netProperty and equipment, net$4,920 $5,634 Property and equipment, net$3,656 $4,352 
Weighted-average lease terms and discount rates are as follows.
June 30,March 31,
20222023
Weighted-average remaining lease terms:
Finance leases4.754.11 years
Operating leases5.044.68 years
Weighted-average discount rates:
Finance leases7.0 %
Operating leases7.0 %
Maturities of lease liabilities as of June 30, 2022 are as follows.
YearOperating
Leases
Finance
Leases
2022$7,280 $812 
202311,793 1,551 
20249,868 1,534 
20258,163 1,298 
20265,543 959 
After 20269,965 855 
Total lease payments52,612 7,009 
Less interest8,250 1,048 
Total lease liabilities$44,362 $5,961 
Lease Income
The components of lease income recorded in restaurant operations are as follows.
Second QuarterFirst Six Months
2022202120222021
Operating lease income$3,945 $2,913 $7,652 $5,276 
Variable lease income1,426 1,141 2,756 1,990 
Total lease income$5,371 $4,054 $10,408 $7,266 

12

Table of Contents
Note 10.11. Lease Assets and Obligations (continued)
Maturities of lease liabilities as of March 31, 2023 are as follows.
YearOperating
Leases
Finance
Leases
Remainder of 2023$9,210 $1,134 
202410,228 1,534 
20258,437 1,298 
20265,868 959 
20273,503 623 
After 20277,028 232 
Total lease payments44,274 5,780 
Less interest6,618 759 
Total lease liabilities$37,656 $5,021 
Lease Income
The components of lease income are as follows.
First Quarter
20232022
Operating lease income$4,085 $4,724 
Variable lease income1,784 313 
Total lease income$5,869 $5,037 

The following table displays the Company’s future minimum rental receipts for non-cancelable leases and subleases as of June 30, 2022.March 31, 2023. Franchise partner leases and subleases are short-term leases and have been excluded from the table.

Operating Leases
YearSubleasesOwned Properties
2022$452 $124 
2023767 247 
2024503 247 
2025454 250 
2026134 247 
After 2026241 805 
Total future minimum receipts$2,551 $1,920 
Note 11. Accumulated Other Comprehensive Income
Accumulated other comprehensive income decreased $1,021 and increased $115 during the second quarters of 2022 and 2021, respectively. During the first six months of 2022, accumulated other comprehensive income decreased by $1,252 and decreased by $329 in the first six months of 2021. There were no reclassifications from accumulated other comprehensive loss to earnings during the first six months of 2022 and 2021.  All changes in accumulated other comprehensive loss were due to foreign currency translation adjustments.
Operating Leases
YearSubleasesOwned Properties
Remainder of 2023$520 $119 
2024503 265 
2025454 265 
2026134 275 
2027116 275 
After 2027125 2,315 
Total future minimum receipts$1,852 $3,514 
Note 12. Income Taxes
In determining the quarterly provision for income taxes, the Company used an estimated annual effective tax rate for the first six monthsquarter of 20222023 and a discrete effective tax rate method based on statutory tax rates for the first six months of 2021.2022. Our periodic effective income tax rate is affected by the relative mix of pre-tax earnings or losses and underlying income tax rates applicable to the various taxing jurisdictions.
Income tax benefitexpense for the secondfirst quarter of 20222023 was $22,709$19,738 compared to an income tax benefit of $6,198 for the second quarter of 2021.  Income tax benefit$171 for the first six monthsquarter of 2022 was $22,880 compared to an income tax expense of $15,818 for the first six months of 2021.2022.  The variance in income taxes between 2023 and 2022 and 2021 is primarily attributable to taxes on income generated by the investment partnerships.  Investment partnership pre-tax lossesgains were $111,902$72,588 during the first six monthsquarter of 20222023 compared to pre-tax gainslosses of $47,575$6,661 during the first six monthsquarter of 2021.2022. 
13

Table of Contents
Note 13. Commitments and Contingencies

We are involved in various legal proceedings and have certain unresolved claims pending. We believe, based on examination of these matters and experiences to date, that the ultimate liability, if any, in excess of amounts already provided in our consolidated financial statements is not likely to have a material effect on our results of operations, financial position or cash flow.
Note 14. Fair Value of Financial Assets
The fair values of substantially all of our financial instruments were measured using market or income approaches. Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, the fair values presented are not necessarily indicative of the amounts that could be realized in an actual current market exchange. The use of alternative market assumptions and/or estimation methodologies may have a material effect on the estimated fair value.

13

Table of Contents
Note 14. Fair Value of Financial Assets (continued)
The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.
Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets. 
Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.
Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and we may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in pricing assets or liabilities.
The following methods and assumptions were used to determine the fair value of each class of the following assets recorded at fair value in the consolidated balance sheets:
Cash equivalents: Cash equivalents primarily consist of money market funds which are classified as Level 1 of the fair value hierarchy.
Equity securities: The Company’s investments in equity securities are classified as LevelsLevel 1 and 2 of the fair value hierarchy. 
Bonds: The Company’s investments in bonds consist of both corporate and government debt. Bonds are classified as Level l or Level 2 of the fair value hierarchy.
Non-qualified deferred compensation plan investments: The assets of the non-qualified plan are set up in a rabbi trust. They represent mutual funds and publicly traded securities, each of which are classified as Level 1 of the fair value hierarchy.
Derivative instruments: Options related to equity securities are marked to market each reporting period and are classified as Level 2 of the fair value hierarchy depending on the instrument.
14

Table of Contents
Note 14. Fair Value of Financial Assets (continued)
As of June 30, 2022March 31, 2023 and December 31, 2021,2022, the fair values of financial assets were as follows.
June 30, 2022December 31, 2021March 31, 2023December 31, 2022
Level 1Level 2Level 3TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
AssetsAssetsAssets
Cash equivalentsCash equivalents$15,887 $— $— $15,887 $18,447 $— $— $18,447 Cash equivalents$25,209 $— $— $25,209 $17,608 $— $— $17,608 
Equity securitiesEquity securitiesEquity securities
Consumer goodsConsumer goods16,680 1,242 — 17,922 10,775 2,368 — 13,143 Consumer goods22,337 — — 22,337 17,274 — — 17,274 
Insurance46 — — 46 6,513 — — 6,513 
Technology5,749 — — 5,749 2,887 — — 2,887 
OtherOther2,555 — — 2,555 2,031 — — 2,031 
BondsBondsBonds
GovernmentGovernment41,659 — — 41,659 54,584 — — 54,584 Government53,663 — — 53,663 48,456 — — 48,456 
CorporateCorporate3,860 — — 3,860 4,512 — — 4,512 Corporate1,603 — — 1,603 2,199 — — 2,199 
Options on equity securities— 3,221 — 3,221 — 2,095 — 2,095 
Non-qualified deferred compensation plan investmentsNon-qualified deferred compensation plan investments1,369 — — 1,369 1,607 — — 1,607 Non-qualified deferred compensation plan investments684 — — 684 699 — — 699 
Total assets at fair valueTotal assets at fair value$85,250 $4,463 $— $89,713 $99,325 $4,463 $— $103,788 Total assets at fair value$106,051 $— $— $106,051 $88,267 $— $— $88,267 
There were no changes in our valuation techniques used to measure fair values on a recurring basis.
Note 15. Related Party Transactions
Service Agreement
The Company is party to a service agreement with Biglari Enterprises LLC and (“Biglari Capital Corp. (collectively, the “Biglari Entities”Enterprises”) under which the Biglari Entities provideEnterprises provides business and administrative related services to the Company. The Biglari Entities areEnterprises is owned by Mr. Biglari. The service agreement has a five-year term, effective on October 1, 2017.  

The Company paid Biglari Enterprises $4,200$2,100 in service fees during the first six monthsquarters of 20222023 and 2021.2022. The service agreement does not alter the hurdle rate connected with the incentive reallocation paid to Biglari Capital Corp.  
Incentive Agreement
The Incentive Agreement establishes a performance-based annual incentive payment for Mr. Biglari contingent upon the growth in adjusted equity in each year attributable to our operating businesses. In order for Mr. Biglari to receive any incentive, our operating businesses must achieve an annual increase in shareholders’ equity in excess of 6% (the “Hurdle Rate”“hurdle rate”) above the previous highest level (the “High Water Mark”“high-water mark”). Mr. Biglari will receive 25% of any incremental book value created above the High Water Markhigh-water mark plus the Hurdle Rate. In any year in which book value declines, our operating businesses must completely recover their deficit from the previous High Water Mark, along with attaining the Hurdle Rate, before Mr. Biglari becomes eligible to receive any further incentive payment.hurdle rate.

15

Table of Contents



Note 16. Business Segment Reporting
Our reportable business segments are organized in a manner that reflects how management views those business activities. Our restaurant operations include Steak n Shake and Western Sizzlin. Our insurance operations include First Guard and Southern Pioneer. Our oil and gas operations include Southern Oil and Abraxas Petroleum. The Company also reports segment information for Maxim and Southern Oil.Maxim. Other business activities not specifically identified with reportable business segments are presented in corporate. We report our earnings from investment partnerships separate from our corporate expenses. We assess and measure segment operating results based on segment earnings as disclosed below. Segment earnings from operations are neither necessarily indicative of cash available to fund cash requirements, nor synonymous with cash flow from operations. The tabular information that follows shows data of our reportable segments reconciled to amounts reflected in the consolidated financial statements.
15

Table of Contents
Note 16. Business Segment Reporting (continued)


A disaggregation of our consolidated data for the secondfirst quarters of 2023 and first six months of 2022 and 2021 is presented in the tables which follow.
RevenueRevenues
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
Operating Businesses:Operating Businesses:Operating Businesses:
Restaurant Operations:Restaurant Operations:Restaurant Operations:
Steak n ShakeSteak n Shake$57,742 $65,223 $115,495 $133,524 Steak n Shake$58,487 $57,753 
Western SizzlinWestern Sizzlin2,582 2,103 4,676 3,756 Western Sizzlin2,642 2,094 
Total Restaurant OperationsTotal Restaurant Operations60,324 67,326 120,171 137,280 Total Restaurant Operations61,129 59,847 
Insurance Operations:Insurance Operations:Insurance Operations:
Underwriting
Underwriting:Underwriting:
First GuardFirst Guard9,015 8,225 17,746 16,302 First Guard8,899 8,731 
Southern PioneerSouthern Pioneer6,211 5,350 11,649 10,963 Southern Pioneer5,865 5,438 
Investment income and otherInvestment income and other1,128 812 2,038 1,741 Investment income and other1,465 910 
Total Insurance OperationsTotal Insurance Operations16,354 14,387 31,433 29,006 Total Insurance Operations16,229 15,079 
Oil and Gas Operations:Oil and Gas Operations:
Abraxas PetroleumAbraxas Petroleum7,252 — 
Southern OilSouthern Oil14,440 8,365 24,252 16,957 Southern Oil4,971 9,812 
Total Oil and Gas OperationsTotal Oil and Gas Operations12,223 9,812 
MaximMaxim1,249 709 1,883 1,832 Maxim595 634 
$92,367 $90,787 $177,739 $185,075 $90,176 $85,372 


16

Table of Contents
Note 16. Business Segment Reporting (continued)

 Earnings (Losses) Before Income Taxes
 Second QuarterFirst Six Months
 2022202120222021
Operating Businesses:
Restaurant Operations:
Steak n Shake$3,615 $3,236 $7,813 $8,692 
Western Sizzlin396 368 628 460 
Total Restaurant Operations4,011 3,604 8,441 9,152 
Insurance Operations:
Underwriting:
First Guard1,714 2,959 2,446 5,090 
Southern Pioneer(281)701 (618)1,114 
Investment income and other998 659 1,967 1,352 
Total Insurance Operations2,431 4,319 3,795 7,556 
Southern Oil8,421 3,026 12,342 6,065 
Maxim501 300 165 923 
Interest expense not allocated to segments— — — (1,121)
Total Operating Businesses15,364 11,249 24,743 22,575 
Corporate and other(3,052)(2,843)(6,464)(5,293)
Investment gains (losses)(3,560)(1,150)(3,335)1,931 
Investment partnership gains (losses)(105,241)(34,191)(111,902)47,575 
 $(96,489)$(26,935)$(96,958)$66,788 

 Earnings (Losses) Before Income Taxes
 First Quarter
 20232022
Operating Businesses:
Restaurant Operations:
Steak n Shake$7,325 $4,198 
Western Sizzlin472 232 
Total Restaurant Operations7,797 4,430 
Insurance Operations:
Underwriting:
First Guard1,862 732 
Southern Pioneer(111)(337)
Investment income and other1,036 969 
Total Insurance Operations2,787 1,364 
Oil and Gas Operations:
Abraxas Petroleum1,209 — 
Southern Oil894 3,921 
Total Oil and Gas Operations2,103 3,921 
Maxim122 (336)
Interest expense not allocated to segments(167)— 
Total Operating Businesses12,642 9,379 
Corporate and other(3,593)(3,412)
Investment gains3,638 225 
Investment partnership gains (losses)72,588 (6,661)
 $85,275 $(469)
17

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations 
(dollars in thousands except per share data)
Overview
Biglari Holdings Inc. is a holding company owning subsidiaries engaged in a number of diverse business activities, including property and casualty insurance, licensing and media, restaurants, and oil and gas. The Company’s largest operating subsidiaries are involved in the franchising and operating of restaurants. Biglari Holdings is founded and led by Sardar Biglari, Chairman and Chief Executive Officer of the Company.

Biglari Holdings’ management system combines decentralized operations with centralized financefinancial decision-making. Operating decisions for the various business units are made by their respective managers. All major investment and capital allocation decisions are made for the Company and its subsidiaries by Mr. Biglari.
As of June 30, 2022,March 31, 2023, Mr. Biglari beneficially owns shares of the Company that represent approximately 66.3% of the economic interest and 70.4% of the voting interest.
On September 14, 2022, the Company purchased Series A Preferred Stock (the “Preferred Shares”) of Abraxas Petroleum Corporation for a purchase price of $80 million. On October 26, 2022, the Company exchanged the Preferred Shares for 90% of the outstanding common stock of Abraxas Petroleum.
Net earnings (loss) attributable to Biglari Holdings Inc. shareholders are disaggregated in the table that follows. Amounts are recorded after deducting income taxes. 
Second QuarterFirst Six Months First Quarter
2022202120222021 20232022
Operating businesses:Operating businesses:  Operating businesses: 
RestaurantRestaurant$3,006 $2,543 $6,268 $6,661 Restaurant$5,840 $3,262 
InsuranceInsurance1,859 3,386 2,903 5,917 Insurance2,169 1,044 
Oil and gasOil and gas6,369 2,336 9,293 4,691 Oil and gas1,670 2,924 
Brand licensingBrand licensing375 225 124 705 Brand licensing91 (251)
Interest expenseInterest expense— — — (841)Interest expense(129)— 
Corporate and otherCorporate and other(2,237)(2,124)(4,888)(4,123)Corporate and other(2,998)(2,651)
Total operating businessesTotal operating businesses9,372 6,366 13,700 13,010 Total operating businesses6,643 4,328 
Investment partnership gains (losses)Investment partnership gains (losses)56,029 (4,801)
Investment gainsInvestment gains(2,805)(908)(2,630)1,506 Investment gains2,865 175 
Investment partnership gains (losses)(80,347)(26,195)(85,148)36,454 
$(73,780)$(20,737)$(74,078)$50,970 
Net earnings (loss)Net earnings (loss)65,537 (298)
Earnings attributable to noncontrolling interestEarnings attributable to noncontrolling interest651 — 
Net earnings (loss) attributable to Biglari Holdings Inc. shareholdersNet earnings (loss) attributable to Biglari Holdings Inc. shareholders$64,886 $(298)
18

Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Restaurants
Our restaurant businesses, which include Steak n Shake and Western Sizzlin, comprise 560532 company-operated and franchise restaurants as of June 30, 2022.March 31, 2023.
Steak n ShakeWestern SizzlinSteak n ShakeWestern Sizzlin
Company-
operated
Franchise
Partner
Traditional
Franchise
Company-
operated
FranchiseTotal
Total stores as of December 31, 2022Total stores as of December 31, 2022177 175 154 36 545 
Corporate stores transitionedCorporate stores transitioned(3)— — — — 
Net restaurants opened (closed)Net restaurants opened (closed)(2)— (11)— — (13)
Total stores as of March 31, 2023Total stores as of March 31, 2023172 178 143 36 532 
Company-
operated
Franchise
Partner
Traditional
Franchise
Company-
operated
FranchiseTotal
Total stores as of December 31, 2021Total stores as of December 31, 2021199 159 178 38 577 Total stores as of December 31, 2021199 159 178 38 577 
Corporate stores transitionedCorporate stores transitioned(18)18 — — — — Corporate stores transitioned(12)12 — — — — 
Net restaurants opened (closed)Net restaurants opened (closed)(5)— (12)— — (17)Net restaurants opened (closed)(3)— — — (2)
Total stores as of June 30, 2022176 177 166 38 560 
Total stores as of December 31, 2020276 86 194 39 598 
Corporate stores transitioned(45)45 — — — — 
Net restaurants opened (closed)(1)— (8)— (1)(10)
Total stores as of June 30, 2021230 131 186 38 588 
Total stores as of March 31, 2022Total stores as of March 31, 2022184 171 179 38 575 
As of June 30, 2022, 41March 31, 2023, 36 of the 176172 company-operated Steak n Shake stores were closed. We planSteak n Shake has contracted to sell seven of the 36 closed stores. An additional seventeen closed stores are listed with brokers for lease or sale. Steak n Shake plans to refranchise a majority of ourthe remaining closed company-operated restaurants.
During the first quarter of 2023, Steak n Shake reopened two stores and sold one property; all were closed as of December 31, 2022.

1819

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Restaurant operations are summarized below.
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
RevenueRevenueRevenue
Net salesNet sales$37,681 $49,403 $75,897 $104,353 Net sales$36,894 $38,216 
Franchise partner feesFranchise partner fees16,425 12,383 32,049 20,236 Franchise partner fees17,912 15,624 
Franchise royalties and feesFranchise royalties and fees5,237 4,594 10,383 9,729 Franchise royalties and fees4,258 5,146 
Other revenueOther revenue981 946 1,842 2,962 Other revenue2,065 861 
Total revenueTotal revenue60,324 67,326 120,171 137,280 Total revenue61,129 59,847 
Restaurant cost of salesRestaurant cost of salesRestaurant cost of sales
Cost of foodCost of food11,365 30.2 %14,727 29.8 %22,325 29.4 %30,281 29.0 %Cost of food10,448 28.3 %10,960 28.7 %
Restaurant operating costsRestaurant operating costs20,350 54.0 %22,058 44.6 %40,382 53.2 %47,255 45.3 %Restaurant operating costs18,457 50.0 %20,032 52.4 %
Occupancy costsOccupancy costs4,240 11.3 %5,202 10.5 %8,600 11.3 %10,067 9.6 %Occupancy costs3,833 10.4 %4,360 11.4 %
Total cost of salesTotal cost of sales35,955 41,987 71,307 87,603 Total cost of sales32,738 35,352 
Selling, general and administrativeSelling, general and administrativeSelling, general and administrative
General and administrativeGeneral and administrative10,121 16.8 %10,481 15.6 %18,771 15.6 %18,161 13.2 %General and administrative10,463 17.1 %8,650 14.5 %
MarketingMarketing3,087 5.1 %3,287 4.9 %6,831 5.7 %7,910 5.8 %Marketing2,953 4.8 %3,744 6.3 %
Other expenses(361)(0.6)%1,075 1.6 %(316)(0.3)%934 0.7 %
Other expenses (income)Other expenses (income)(1,612)(2.6)%45 0.1 %
Total selling, general and administrativeTotal selling, general and administrative12,847 21.3 %14,843 22.0 %25,286 21.0 %27,005 19.7 %Total selling, general and administrative11,804 19.3 %12,439 20.8 %
ImpairmentsImpairments(20)(261)(20)(559)Impairments(776)— 
Depreciation and amortizationDepreciation and amortization(6,106)(5,094)(12,320)(9,804)Depreciation and amortization(6,707)(6,214)
Interest on finance leases and obligationsInterest on finance leases and obligations(1,385)(1,537)(2,797)(3,157)Interest on finance leases and obligations(1,307)(1,412)
Earnings (loss) before income taxesEarnings (loss) before income taxes4,011 3,604 8,441 9,152 Earnings (loss) before income taxes7,797 4,430 
Income tax expense (benefit)Income tax expense (benefit)1,005 1,061 2,173 2,491 Income tax expense (benefit)1,957 1,168 
Contribution to net earnings (loss)$3,006 $2,543 $6,268 $6,661 
Contribution to net earningsContribution to net earnings$5,840 $3,262 
Cost of food, restaurant operating costs, and occupancy costs are expressed as a percentage of net sales. 
General and administrative, marketing and other expenses are expressed as a percentage of total revenue.

The novel coronavirus (“COVID-19”), declared a pandemic by the World Health Organization in March 2020, caused governments to impose restrictive measures to contain its spread. The COVID-19 pandemic adversely affected our restaurant operations and financial results. Our restaurants were required to close their dining rooms during the first quarter of 2020. The majority of Steak n Shake’s dining rooms were reopened during 2021, and in doing so a self-service model has been implemented.

Net sales for the second quarter and first six months of 20222023 were $37,681 and $75,897, respectively,$36,894, representing a decrease of $11,722$1,322 or 23.7% and $28,456 or 27.3%,3.5% compared to the second quarter and first six months of 2021, respectively.2022. The decrease in revenue of company-owned restaurants is primarily due to the shift of company units to franchise partner units. For company-operated units, sales to the end customer are recorded as revenue generated by the Company, but for franchise partner units, only our share of the restaurant’s profits, along with certain fees, are recorded as revenue. Because we derive most of our revenue from our share of the profits, revenue will continue to decline as we transition from company-operated units to franchise partner units.
Our franchise partner fees were $17,912 during the first quarter of 2023, as compared to $15,624 during the first quarter of 2022.As of March 31, 2023, there were 178 franchise partner units, compared to 171 franchise partner units as of March 31, 2022. Included in franchise partner fees were $5,575 and $4,774 of rental income during the first quarter of 2023 and 2022, respectively. Franchise partners rent buildings and equipment from Steak n Shake.


1920

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Franchise partner fees were $16,425 during the second quarter of 2022, as compared to $12,383 during the second quarter of 2021.Franchise partner fees were $32,049 and $20,236 during the first six months of 2022 and 2021, respectively. As of June 30, 2022, there were 177 franchise partner units, compared to 131 franchise partner units as of June 30, 2021. For a franchise partner to be awarded a restaurant, he or she must demonstrate the gold standard in service.

The franchise royalties and fees generated by the traditional franchising business were $5,237$4,258 during the secondfirst quarter of 2022,2023, as compared to $4,594$5,146 during the secondfirst quarter of 2021. Franchise2022. The decrease in franchise royalties and fees during the first six monthswas primarily because of 2022reduced marketing by franchisees. There were $10,383143 Steak n Shake traditional units open on March 31, 2023, as compared to $9,729 during the first six months of 2021.

179 units open on March 31, 2022.
The cost of food at company-operated units during the secondfirst quarter and first six months of 20222023 was $11,365,$10,448 or 30.2%28.3% of net sales, and $22,325, or 29.4% of net sales, respectively, as compared to $14,727,$10,960 or 29.8% of net sales, and $30,281, or 29.0%28.7% of net sales during the secondfirst quarter and first six months of 2021, respectively.2022. The increase in cost of food expressed as a percentage of net sales during 2022 compared to 2021 was attributable to higher commodity costs for Western Sizzlin. Steak n Shake’s cost of food as a percentage of net sales was unchanged.remained relatively consistent.

RestaurantThe operating costs at company-operated restaurants during the secondfirst quarter of 20222023 were $20,350,$18,457 or 54.0%50.0% of net sales, as compared to $22,058,$20,032 or 44.6%52.4% of net sales in the second quarter of 2021.Restaurant operating costs during the first six monthsquarter of 2022 were $40,382, or 53.2% of net sales, as compared to $47,255, or 45.3% of net sales,2022. The decrease in the first six months of 2021, respectively. The increase in restaurant operating costs as a percentage of net sales was mainly attributable to lower labor costs.
General and administrative expenses during 2022the first quarter of 2023 were $10,463 or 17.1% of total revenue, as compared to 2021$8,650 or 14.5% of total revenue during the first quarter of 2022. The increase in general and administrative expenses was mainly attributable to increased support for franchise partnerships.
Marketing expense decreased by $791 during the first quarter of 2023 compared to the first quarter of 2022. The decrease was primarily relatedattributable to higher labor costs.reduced marketing by traditional franchisees.

General and administrative costs duringDuring the second quarter and first six months of 2022 were $10,121 and $18,771, respectively, compared to $10,481 and $18,161 in the second quarter and first six months of 2021. The decrease in expenses during the second quarter of 2022 compared to 2021 was primarily because2023, Steak n Shake sold the property of lower legal and professional fees.

Marketing expenses during the second quarter and first six monthsa former company-operated restaurant for a gain of 2022 were $3,087 and $6,831, respectively, as compared $3,287 and $7,910 during the second quarter and first six months of 2021, respectively.$1,431.

The Company recorded impairment charges of $20$776 in the secondfirst quarter and first six months of 2022. Impairment charges were $261 and $559 in the second quarter and first six months of 2021, respectively. Impairments during 2021 are2023 related to underperforming stores. There were no impairments in the first quarter of 2022.

Depreciation and amortization expense was $6,707 during 2023 versus $6,214 during 2022. The year-over-year increase is primarily attributable to higher capital expenditures incurred in 2022 and 2021.

Interest on obligations under leases was $1,307 during 2023 versus $1,412 during 2022. The year-over-year decrease in interest expense is primarily attributable to the maturity and retirement of lease obligations.
Insurance
We view our insurance businesses as possessing two activities: underwriting and investing. Underwriting decisions are the responsibility of the unit managers, whereas investing decisions are the responsibility of our Chairman and CEO, Sardar Biglari. Our business units are operated under separate local management. Biglari Holdings’ insurance operations consist of First Guard and Southern Pioneer.
Underwriting results of our insurance operations are summarized below.
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
Underwriting gain (loss) attributable to:
Underwriting gain attributable to:Underwriting gain attributable to:
First GuardFirst Guard$1,714 $2,959 $2,446 $5,090 First Guard$1,862 $732 
Southern PioneerSouthern Pioneer(281)701 (618)1,114 Southern Pioneer(111)(337)
Pre-tax underwriting gainPre-tax underwriting gain1,433 3,660 1,828 6,204 Pre-tax underwriting gain1,751 395 
Income tax expenseIncome tax expense301 769 384 1,303 Income tax expense368 83 
Net underwriting gainNet underwriting gain$1,132 $2,891 $1,444 $4,901 Net underwriting gain$1,383 $312 

2021

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Earnings of our insurance operations are summarized below.
Second QuarterFirst Six Months
2022202120222021
Premiums earned$15,226 $13,575 $29,395 $27,265 
Insurance losses9,244 6,362 18,832 13,383 
Underwriting expenses4,549 3,553 8,735 7,678 
Pre-tax underwriting gain1,433 3,660 1,828 6,204 
Other income and expenses 
Investment income257 291 470 457 
Other income (expenses)741 368 1,497 895 
Total other income998 659 1,967 1,352 
Earnings before income taxes2,431 4,319 3,795 7,556 
Income tax expense572 933 892 1,639 
Contribution to net earnings (loss)$1,859 $3,386 $2,903 $5,917 

First Quarter
20232022
Premiums earned$14,764 $14,169 
Insurance losses8,596 9,588 
Underwriting expenses4,417 4,186 
Pre-tax underwriting gain1,751 395 
Other income and expenses 
Investment income585 213 
Other income (expenses)451 756 
Total other income1,036 969 
Earnings before income taxes2,787 1,364 
Income tax expense618 320 
Contribution to net earnings$2,169 $1,044 
Insurance premiums and other on the consolidated statement of earnings includes premiums earned, investment income, other income, and commissions.

First Guard

First Guard is a direct underwriter of commercial truck insurance, selling physical damage and nontrucking liability insurance to truckers. First Guard’s insurance products are marketed primarily through direct response methods via the Internet or by telephone. First Guard’s cost-efficient direct response marketing methods enable it to be a low-cost insurer. A summary of First Guard’s underwriting results follows.
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
Amount%Amount%Amount%Amount%Amount%Amount%
Premiums earnedPremiums earned$9,015 100.0 %$8,225 100.0 %$17,746 100.0 %$16,302 100.0 %Premiums earned$8,899 100.0 %$8,731 100.0 %
Insurance lossesInsurance losses5,465 60.6 %3,809 46.3 %11,653 65.7 %7,811 47.9 %Insurance losses5,244 58.9 %6,188 70.9 %
Underwriting expensesUnderwriting expenses1,836 20.4 %1,457 17.7 %3,647 20.6 %3,401 20.9 %Underwriting expenses1,793 20.1 %1,811 20.7 %
Total losses and expensesTotal losses and expenses7,301 81.0 %5,266 64.0 %15,300 86.3 %11,212 68.8 %Total losses and expenses7,037 79.0 %7,999 91.6 %
Pre-tax underwriting gain$1,714 $2,959 $2,446 $5,090 
Pretax underwriting gainPretax underwriting gain$1,862 $732 

First Guard’s ratio of losses and loss adjustment expenses to premiums earned was 58.9% during the first quarter of 2023 as compared to 70.9% during the first quarter of 2022. First Guard’s underwriting results in 2023 were in line with its historical performance despite cost inflation in property and physical damage claims, which began to accelerate in 2022.


22

Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Southern Pioneer

Southern Pioneer underwrites garage liability and commercial property insurance, as well as homeowners and dwelling fire insurance. A summary of Southern Pioneer’s underwriting results follows.
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
Amount%Amount%Amount%Amount%Amount%Amount%
Premiums earnedPremiums earned$6,211 100.0 %$5,350 100.0 %$11,649 100.0 %$10,963 100.0 %Premiums earned$5,865 100.0 %$5,438 100.0 %
Insurance lossesInsurance losses3,779 60.8 %2,553 47.7 %7,179 61.6 %5,572 50.8 %Insurance losses3,352 57.2 %3,400 62.5 %
Underwriting expensesUnderwriting expenses2,713 43.7 %2,096 39.2 %5,088 43.7 %4,277 39.0 %Underwriting expenses2,624 44.7 %2,375 43.7 %
Total losses and expensesTotal losses and expenses6,492 104.5 %4,649 86.9 %12,267 105.3 %9,849 89.8 %Total losses and expenses5,976 101.9 %5,775 106.2 %
Pre-tax underwriting gain (loss)$(281)$701 $(618)$1,114 
Pretax underwriting gain (loss)Pretax underwriting gain (loss)$(111)$(337)
21

TableSouthern Pioneer’s ratio of Contents

Item 2.  Management’s Discussionlosses and Analysisloss adjustment expenses to premiums earned was 57.2% during the first quarter of Financial Condition and Results2023 as compared to 62.5% during the first quarter of Operations (continued)
Insurance - Investment Income2022. Southern Pioneer’s underwriting losses were primarily attributable to a higher expense ratio, an increase caused by information technology projects related to the implementation of a new policy administration system.
A summary of net investment income attributable to our insurance operations follows.
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
Interest, dividends and other investment income:Interest, dividends and other investment income:Interest, dividends and other investment income:
First GuardFirst Guard$122 $13 $196 $30 First Guard$387 $74 
Southern PioneerSouthern Pioneer135 278 274 427 Southern Pioneer198 139 
Pre-tax investment incomePre-tax investment income257 291 470 457 Pre-tax investment income585 213 
Income tax expenseIncome tax expense54 61 99 96 Income tax expense123 45 
Net investment incomeNet investment income$203 $230 $371 $361 Net investment income$462 $168 
We consider investment income as a component of our aggregate insurance operating results. However, we consider investment gains and losses, whether realized or unrealized, as non-operating.
23

Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Oil and Gas
A summary of revenues and earnings of our oil and gas operations follows.
First Quarter
20232022
Oil and gas revenues$12,223 $9,812 
Oil and gas production costs5,471 3,819 
Depreciation, depletion and accretion2,850 1,519 
General and administrative expenses1,799 553 
Earnings before income taxes2,103 3,921 
Income tax expense433 997 
Contribution to net earnings$1,670 $2,924 
Our oil and gas business is highly dependent on oil and natural gas prices. The average West Texas Intermediate price per barrel for the first quarter of 2023 was approximately $76.11 as compared to approximately $94.82 in the first quarter of 2022. It is expected that the prices of oil and gas commodities will remain volatile, which will be reflected in our financial results.
Southern Oil
Southern Oil primarily operates oil and natural gas properties offshore in the shallow waters of the Gulf of Mexico.  Earnings for Southern Oil are summarized below.
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
Oil and gas revenue$14,440 $8,365 $24,252 $16,957 
Oil and gas revenuesOil and gas revenues$4,971 $9,812 
Oil and gas production costsOil and gas production costs3,843 2,494 7,662 4,907 Oil and gas production costs2,340 3,819 
Depreciation, depletion and accretionDepreciation, depletion and accretion1,534 2,191 3,053 4,569 Depreciation, depletion and accretion1,184 1,519 
General and administrative expensesGeneral and administrative expenses642 654 1,195 1,416 General and administrative expenses553 553 
Earnings before income taxesEarnings before income taxes8,421 3,026 12,342 6,065 Earnings before income taxes894 3,921 
Income tax expenseIncome tax expense2,052 690 3,049 1,374 Income tax expense155 997 
Contribution to net earnings (loss)$6,369 $2,336 $9,293 $4,691 
Contribution to net earningsContribution to net earnings$739 $2,924 

24

Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Abraxas Petroleum
Abraxas Petroleum operates oil and gas properties in the Permian Basin of West Texas. Earnings for Abraxas Petroleum are summarized below.
First Quarter
2023
Oil and gas revenues$7,252 
Oil and gas production costs3,131 
Depreciation, depletion and accretion1,666 
General and administrative expenses1,246 
Earnings before income taxes1,209 
Income tax expense278 
Contribution to net earnings$931 

Brand Licensing
Maxim’s business lies principally in licensing and media. Earnings of operations are summarized below.
Second QuarterFirst Six MonthsFirst Quarter
202220212022202120232022
Licensing and media revenue$1,249 $709 $1,883 $1,832 
Licensing and media revenuesLicensing and media revenues$595 $634 
Licensing and media costsLicensing and media costs677 389 1,630 869 Licensing and media costs452 953 
General and administrative expensesGeneral and administrative expenses71 20 88 40 General and administrative expenses21 17 
Earnings before income taxesEarnings before income taxes501 300 165 923 Earnings before income taxes122 (336)
Income tax expense126 75 41 218 
Contribution to net earnings (loss)$375 $225 $124 $705 
Income tax expense (benefit)Income tax expense (benefit)31 (85)
Contribution to net earningsContribution to net earnings$91 $(251)
We acquired Maxim with the idea of transforming its business model.  The magazine developed the Maxim brand, a franchise we are utilizing to generate nonmagazine revenue, notably through licensing, a cash-generating business related to consumer products, services, and events.

22

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Investment Gains and Investment Partnership Gains

Investment losses net of tax for the second quarter of 2022 and 2021 were $2,805 and $908, respectively. Investment losses net of tax for the first six months of 2022 were $2,630 compared to investment gains net of tax for the first six monthsquarter of 2021 of $1,506.2023 and 2022 were $2,865 and $175, respectively. Dividends earned on investments are reported as investment income by our insurance companies. We consider investment income as a component of our aggregate insurance operating results. However, we consider investment gains and losses, whether realized or unrealized, as non-operating.
Investment Partnership Gains
Earnings (loss) from our investments in partnerships are summarized below.
Second QuarterFirst Six Months First Quarter
2022202120222021 20232022
Investment partnership gains (losses)Investment partnership gains (losses)$(105,241)$(34,191)$(111,902)$47,575 Investment partnership gains (losses)$72,588 $(6,661)
Tax expense (benefit)Tax expense (benefit)(24,894)(7,996)(26,754)11,121 Tax expense (benefit)16,559 (1,860)
Contribution to net earnings (loss)$(80,347)$(26,195)$(85,148)$36,454 
Contribution to net earningsContribution to net earnings$56,029 $(4,801)
25

Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Investment partnership gains include gains/losses from changes in market values of underlying investments and dividends earned by the partnerships.  Dividend income has a lower effective tax rate than income from capital gains. These gains and losses have caused and will continue to cause significant volatility in our periodic earnings.  

The investment partnerships hold the Company’s common stock as investments. The Company’s pro-rata share of its common stock held by the investment partnerships is recorded as treasury stock even though these shares are legally outstanding. Gains and losses on Company common stock included in the earnings of the partnerships are eliminated in the Company’s consolidated financial results.

Investment gains and losses in 2023 and 2022 were mainly derived from our investments in equity securities and included unrealized gains and losses from market price changes during the period. We believe that investment and derivative gains/losses are generally meaningless for analytical purposes in understanding our reported quarterly and annual results.
Interest Expense
The Company’s interest expense is summarized below.
Second QuarterFirst Six Months First Quarter
2022202120222021 20232022
Interest expense on notes payable$— $— $— $1,121 
Interest expense on line of creditInterest expense on line of credit$167 $— 
Tax benefitTax benefit— — — 280 Tax benefit38 — 
Interest expense net of taxInterest expense net of tax$— $— $— $841 Interest expense net of tax$129 $— 
Steak n Shake’s term loan
On September 13, 2022, Biglari Holdings entered into a line of credit in an aggregate principal amount of up to $30,000. The balance of the line of credit was scheduled to mature$6,500 and $10,000 on March 19, 2021. The Company repaid Steak n Shake’s outstanding balance in full31, 2023 and December 31, 2022, respectively. Our interest rate was 7.3% on February 19, 2021.March 31, 2023.
Corporate and Other
Corporate expenses exclude the activities of the restaurant, insurance, brand licensing, and oil and gas businesses. Corporate and other net losses during the secondfirst quarter and first six months of 20222023 were relatively flat comparedconsistent to the same period in 2021.during 2022.
Income Taxes
Income tax benefit for the second quarter of 2022 was $22,709 compared to $6,198 for the second quarter of 2021. Income tax benefitexpense for the first six monthsquarter of 20222023 was $22,880$19,738 compared to an income tax expensebenefit of $15,818$171 for the first six monthsquarter of 2021.2022. The variance in income taxes between 20222023 and 20212022 is attributable to taxes on income generated by the investment partnerships.  Investment partnership pre-tax lossespretax gains were $111,902$72,588 during the first six monthsquarter of 20222023 compared to pre-tax gainspretax losses of $47,575$6,661 during the first six monthsquarter of 2021.2022.
23

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Financial Condition
Consolidated cash and investments are summarized below.
June 30,
2022
December 31,
2021
March 31, 2023December 31,
2022
Cash and cash equivalentsCash and cash equivalents$40,512 $42,349 Cash and cash equivalents$39,363 $37,467 
InvestmentsInvestments71,771 83,061 Investments79,652 69,466 
Fair value of interest in investment partnershipsFair value of interest in investment partnerships349,339 474,201 Fair value of interest in investment partnerships507,499 383,004 
Total cash and investmentsTotal cash and investments461,622 599,611 Total cash and investments626,514 489,937 
Less: portion of Company stock held by investment partnershipsLess: portion of Company stock held by investment partnerships(197,586)(223,802)Less: portion of Company stock held by investment partnerships(276,656)(227,210)
Carrying value of cash and investments on balance sheetCarrying value of cash and investments on balance sheet$264,036 $375,809 Carrying value of cash and investments on balance sheet$349,858 $262,727 
Unrealized gains/losses of Biglari Holdings’ stock held by the investment partnerships are eliminated in the Company’s consolidated financial results.

26

Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Liquidity
Our balance sheet continues to maintain significant liquidity.  Consolidated cash flow activities are summarized below.
First Six Months First Quarter
20222021 20232022
Net cash provided by operating activitiesNet cash provided by operating activities$34,204 $187,208 Net cash provided by operating activities$19,923 $21,092 
Net cash used in investing activitiesNet cash used in investing activities(32,819)(32,839)Net cash used in investing activities(12,735)(16,077)
Net cash used in financing activitiesNet cash used in financing activities(3,134)(153,136)Net cash used in financing activities(5,050)(1,564)
Effect of exchange rate changes on cashEffect of exchange rate changes on cash(88)(24)Effect of exchange rate changes on cash(23)
Increase (decrease) in cash, cash equivalents and restricted cash$(1,837)$1,209 
Increase in cash, cash equivalents and restricted cashIncrease in cash, cash equivalents and restricted cash$2,146 $3,428 
Cash provided by operating activitiesThe increase in cash during 2023 was $34,204 during 2022$2,146 compared to $187,208 in 2021.  The decrease in cash provided by operating activities is mainly attributable to distributions from investment partnerships of $4,500 for 2022 and $158,070 for 2021. The distributions$3,428 during 2021 were primarily used to repay Steak n Shake’s debt.
Cash used in investing activities during 2022 was $32,819 compared to $32,839 in 2021. Capital expenditures were lower during 2022 by $10,425 compared to 2021 as Steak n Shake incurred higher capital expenditures during 2021 for its transition to a self-service model. The lower capital expenditures were primarily offset by higher purchases of limited partner interests of $14,586 during 2022.
Cash used in financing activities was $3,134 in 2022 compared to $153,136 in 2021. The Company repaid Steak n Shake’s debt during 2021.
We intend to meet the working capital needs of our operating subsidiaries principally through anticipated cash flows generated from operations and cash on hand. We continually review available financing alternatives.
Steak n ShakeBiglari Holdings Line of Credit Facility
On March 19, 2014, Steak n Shake and its subsidiariesSeptember 13, 2022, Biglari Holdings entered into a line of credit agreement which provided for a senior secured term loan facility in an aggregate principal amount of $220,000.up to $30,000. The term loan was scheduled to matureline of credit will be available on a revolving basis until September 12, 2024. The line of credit includes customary covenants, as well as financial maintenance covenants. The balance on the line of credit on March 19, 2021.31, 2023 was $6,500. The Company repaid the balanceline of Steak n Shake’s term facilitycredit was paid in full in April 2023.
Western Sizzlin Revolver
Western Sizzlin’s available line of credit is $500. As of March 31, 2023, Western Sizzlin had no debt outstanding on February 19, 2021.its revolver.


24

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Critical Accounting Policies
Management’s discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. Certain accounting policies require management to make estimates and judgments concerning transactions that will be settled several years in the future. Amounts recognized in our consolidated financial statements from such estimates are necessarily based on numerous assumptions involving varying and potentially significant degrees of judgment and uncertainty. Accordingly, the amounts currently reflected in our consolidated financial statements will likely increase or decrease in the future as additional information becomes available.  There have been no material changes to critical accounting policies previously disclosed in our annual report on Form 10-K for the year ended December 31, 2021.2022.
Recently Issued Accounting Pronouncements
No recently issued accounting pronouncements were applicable for this Quarterly Report on Form 10-Q.
27

Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)

Cautionary Note Regarding Forward-Looking Statements
This report includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In general, forward-looking statements include estimates of future revenues, cash flows, capital expenditures, or other financial items, and assumptions underlying any of the foregoing. Forward-looking statements reflect management’s current expectations regarding future events and use words such as “anticipate,” “believe,” “expect,” “may,” and other similar terminology. A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances, and those future events or circumstances may not occur. Investors should not place undue reliance on the forward-looking statements, which speak only as of the date of this report. These forward-looking statements are all based on currently available operating, financial, and competitive information and are subject to various risks and uncertainties. Our actual future results and trends may differ materially depending on a variety of factors, many beyond our control, including, but not limited to, the risks and uncertainties described in Item 1A, Risk Factors of our annual report on Form 10-K and Item 1A of this report. We undertake no obligation to publicly update or revise them, except as may be required by law.
Item 3.     Quantitative and Qualitative Disclosures About Market Risk
The majority of our investments are conducted through investment partnerships which generally hold common stocks. We also hold marketable securities directly. Through investment partnerships we hold concentrated positions. A significant decline in the general stock market or in the prices of major investments may produce a large net loss and decrease in our consolidated shareholders’ equity. Decreases in values of equity investments can have a materially adverse effect on our earnings and on consolidated shareholders’ equity.
We prefer to hold equity investments for very long periods of time so we are not troubled by short-term price volatility with respect to our investments. Market prices for equity securities are subject to fluctuation. Consequently, the amount realized in the subsequent sale of an investment may significantly differ from the reported market value. A hypothetical 10% increase or decrease in the market price of our investments would result in a respective increase or decrease in the carrying value of our investments of $22,352 along with a corresponding change in shareholders’ equity of approximately 3%. 
We have had minimal exposure to foreign currency exchange rate fluctuations in the first six months of 2022 and 2021.
Southern Oil’s business is fundamentally a commodity business. This means Southern Oil’s operations and earnings may be significantly affected by changes in oil and gas prices. Such commodity prices depend on local, regional and global events or conditions that affect supply and demand for oil and gas. Any material decline in crude oil or natural gas prices could have a material adverse effect on Southern Oil’s operations.Not applicable.
Item 4.     Controls and Procedures
Based on an evaluation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), our Chief Executive Officer and Controller have concluded that our disclosure controls and procedures were effective as of June 30, 2022.March 31, 2023.
There have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2022March 31, 2023 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

2528

Table of Contents
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Information in response to this Item is included in Note 13 to the Consolidated Financial Statements included in Part 1, Item 1 of this Form 10-Q and is incorporated herein by reference.
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors as previously disclosed in Item 1A to the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Exhibit NumberDescription
101Interactive Data Files.
104Cover page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101)
_________________
*Furnished herewith.

2629


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Biglari Holdings Inc.
Date: AugustMay 5, 20222023By:
/s/ BRUCE LEWIS
Bruce Lewis
Controller

2730