UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 20202021
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 333-227350
| (Exact name of registrant as specified in its charter) |
| Nevada | 30-1023894 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
No. 34-3, Building 2, Diwang International Fortune Center, No. 10 Plaza Road,
|
| (Address of Principal Executive Offices, including zip code) |
| +86 772-3719700 |
| (Registrant’s telephone number, including area code) |
| Not Applicable |
| (Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| ☐ Large accelerated filer | ☐ Accelerated filer | |
| ☒ Non-accelerated filer | ☒ Smaller reporting company | |
| ☒ Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☒ No ☐
As of May 20, 2020,15, 2021, there were 7,950,500 shares of common stock, par value $0.001, of the Company issued and outstanding.
BANGFU TECHNOLOGY GROUP CO., LTD.
KELINDA
Quarterly Report on Form 10-Q
TABLE OF CONTENTS
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (the “Report”), including, without limitation, statements under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,” “will,” “potential,” “projects,” “predicts,” “continue,” or “should,” or, in each case, their negative or other variations or comparable terminology. There can be no assurance that actual results will not materially differ from expectations. Such statements include, but are not limited to, any statements relating to our ability to consummate any acquisition or other business combination and any other statements that are not statements of current or historical facts. These statements are based on management’s current expectations, but actual results may differ materially due to various factors, including, but not limited to:
| ● | our ability to establish our business in China and implement our business plan; | |
| ● | acceptance of the services that we expect to market; | |
| ● | our ability to retain key employees; | |
| ● | adverse changes in general market conditions for online business services in China; | |
| ● | our ability to continue as a going concern; | |
| ● | our future financing plans; and | |
| ● | our ability to adapt to changes in foreign, cultural, political and financial market conditions which could impair our future operations and financial performance (including, without limitation, the changes resulting from the ongoing COVID-19 pandemic in China and around the world). |
The forward-looking statements contained in this Report are based on our current expectations and beliefs concerning future developments and their potential effects on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) and other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
ii
PART I - FINANCIAL INFORMATION
| ITEM 1. | FINANCIAL STATEMENTS. | |
| ||
BANGFU TECHNOLOGY GROUP CO., LTD.
| March 31, 2020 | June 30, 2019 | |||||||
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | $ | — | $ | 412 | ||||
| Total Current Assets | — | 412 | ||||||
| Fixed Assets | ||||||||
| Furniture and Equipment | — | 1,969 | ||||||
| Accumulated Depreciation | — | (459 | ) | |||||
| Total Fixed Assets | — | 1,510 | ||||||
| Intangible Assets | ||||||||
| Application Development Costs | — | 98,870 | ||||||
| TOTAL ASSETS | $ | — | $ | 100,792 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts Payable | $ | — | $ | 53,150 | ||||
| Related Party Loan | — | 33,215 | ||||||
| Total Current Liabilities | — | 86,365 | ||||||
| Total Liabilities | — | 86,365 | ||||||
| Stockholders’ Equity (Deficit) | ||||||||
| Common Stock: $0.001 par value, 75,000,000 shares authorized, 7,950,500 shares issued and outstanding | 7,950 | 7,950 | ||||||
| Additional Paid-in Capital | 132,878 | 27,565 | ||||||
| Accumulated Deficit | (140,828 | ) | (21,088 | ) | ||||
| Total Stockholders’ Equity (Deficit) | — | 14,427 | ||||||
| TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT) | $ | — | $ | 100,792 | ||||
CONDENSED BALANCE SHEETS
(Unaudited)
| March 31, 2021 | June 30, 2020 | |||||||
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | — | — | ||||||
| Total Current Assets | — | — | ||||||
| TOTAL ASSETS | $ | — | $ | — | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts Payable | $ | 2,957 | $ | — | ||||
| Total Current Liabilities | 2,957 | — | ||||||
| Total Liabilities | 2,957 | — | ||||||
| Stockholders’ Equity (Deficit) | ||||||||
| Common Stock: $0.001 par value, 75,000,000 shares authorized, 7,950,500 shares issued and outstanding | 7,950 | 7,950 | ||||||
| Additional Paid-in Capital | 178,328 | 142,078 | ||||||
| Accumulated Deficit | (189,235 | ) | (150,028 | ) | ||||
| Total Stockholders’ Equity (Deficit) | (2,957 | ) | — | |||||
| TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT) | $ | — | $ | — | ||||
The accompanying notes are an integral part of these condensed unaudited financial statements.
BANGFU TECHNOLOGY GROUP CO., LTD.
KELINDA
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended March 31, 2020 | Three months ended March 31, 2019 | Nine months ended March 31, 2020 | Nine months ended March 31, 2019 | |||||||||||||||
| REVENUE: | $ | — | $ | — | $ | — | $ | — | ||||||||||
| EXPENSES: | ||||||||||||||||||
| General and Administrative Expenses | 838 | 62 | 1,144 | 418 | ||||||||||||||
| Amortization and Depreciation Expense | 6,915 | 98 | 23,590 | 295 | ||||||||||||||
| Professional Fees | 1,561 | 924 | 18,005 | 8,489 | ||||||||||||||
| Rent Expense | — | 138 | 211 | 408 | ||||||||||||||
| Total expenses | 9,314 | 1,222 | 42,950 | 9,610 | ||||||||||||||
| OTHER INCOME (EXPENSE): | ||||||||||||||||||
| Write-off of fixed assets and intangible assets | (76,790 | ) | — | (76,790 | ) | — | ||||||||||||
| Total other income (expense) | (76,790 | ) | — | (76,790 | ) | — | ||||||||||||
| Income (loss) before income taxes | $ | (86,104 | ) | $ | (1,222 | ) | $ | (119,740 | ) | $ | (9,610 | ) | ||||||
| Income tax expense | $ | — | $ | — | $ | — | $ | — | ||||||||||
| NET INCOME (LOSS) | $ | (86,104 | ) | $ | (1,222 | ) | $ | (119,740 | ) | $ | (9,610 | ) | ||||||
| Net loss per common share – basic & diluted | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.02 | ) | $ | (0.00 | ) | ||||||
| Weighted average of common shares outstanding – basic & diluted | 7,950,500 | 7,008,667 | 7,950,500 | 7,002,847 | ||||||||||||||
| Three months ended March 31, 2021 | Three months ended March 31, 2020 | Nine months ended March 31, 2021 | Nine months ended March 31, 2020 | |||||||||||||
| REVENUE: | $ | — | $ | — | $ | — | $ | — | ||||||||
| EXPENSES: | ||||||||||||||||
| Other expenses | — | 76,790 | — | 76,790 | ||||||||||||
| General and administrative expenses | 12,207 | 9,313 | 39,207 | 42,950 | ||||||||||||
| Total expenses | 12,207 | 86,103 | 39,207 | 119,740 | ||||||||||||
| Loss before income taxes | $ | (12,207 | ) | $ | (86,103 | ) | $ | (39,207 | ) | $ | (119,740 | ) | ||||
| Income tax expense | $ | — | $ | — | $ | — | $ | — | ||||||||
| NET LOSS | $ | (12,207 | ) | $ | (86,103 | ) | $ | (39,207 | ) | $ | (119,740 | ) | ||||
| Net loss per common share – basic & diluted | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.02 | ) | ||||
| Weighted average of common shares outstanding – basic & diluted | 7,950,500 | 7,950,500 | 7,950,500 | 7,950,500 | ||||||||||||
The accompanying notes are an integral part of these condensed unaudited financial statements.
2
BANGFU TECHNOLOGY GROUP CO., LTD.
KELINDA
CONDENSED STATEMENTS OF STOCKHOLDERS'STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
Nine months ended March 31, 2021
| Common Stock | Additional Paid-in | Accumulated | Total Stockholders’ Equity | |||||||||||||||||
| Shares | Amount | Capital | Deficit | (Deficit) | ||||||||||||||||
| Balance as of June 30, 2020 | 7,950,500 | $ | 7,950 | $ | 142,078 | $ | (150,028 | ) | $ | — | ||||||||||
| Net loss | — | — | — | (39,207 | ) | (39,207 | ) | |||||||||||||
| Contribution from a stockholder | — | — | 36,250 | — | 36,250 | |||||||||||||||
| Balance as of March 31, 2021 | 7,950,500 | $ | 7,950 | $ | 178,328 | $ | (189,235 | ) | $ | (2,957 | ) | |||||||||
| Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders' Equity (Deficit) | |||||||||||||||||
| Shares | Amount | |||||||||||||||||||
| Balance as of June 30, 2018 | 7,000,000 | $ | 7,000 | $ | — | $ | (3,759 | ) | $ | 3,241 | ||||||||||
| Net loss for three months | — | — | — | (5,887 | ) | (5,887 | ) | |||||||||||||
| Balance as of September 30, 2018 | 7,000,000 | $ | 7,000 | $ | — | $ | (9,646 | ) | $ | (2,646 | ) | |||||||||
| Net loss for three months | — | — | — | (2,501 | ) | (2,501 | ) | |||||||||||||
| Balance as of December 31, 2018 | 7,000,000 | $ | 7,000 | $ | — | $ | (12,147 | ) | $ | (5,147 | ) | |||||||||
| Net loss for three months | — | — | — | (1,222 | ) | (1,222 | ) | |||||||||||||
| Issuance of shares for cash | 195,000 | 195 | 5,655 | — | 5,850 | |||||||||||||||
| Balance as of March 31, 2019 | 7,000,000 | $ | 7,000 | $ | — | $ | (13,369 | ) | $ | (519 | ) | |||||||||
| ||||||||||||||||||||
| Balance as of June 30, 2019 | 7,950,500 | $ | 7,950 | $ | 27,565 | $ | (21,088 | ) | $ | 14,427 | ||||||||||
| Net loss for three months | — | — | — | (14,133 | ) | (14,133 | ) | |||||||||||||
| Balance as of September 30, 2019 | 7,950,500 | $ | 7,950 | $ | 27,565 | $ | (35,221 | ) | $ | 294 | ||||||||||
| Net loss for three months | — | — | — | (19,503 | ) | (19,503 | ) | |||||||||||||
| Balance as of December 31, 2019 | 7,950,500 | $ | 7,950 | $ | 27,565 | $ | (54,724 | ) | $ | (19,209 | ) | |||||||||
| Net loss for three months | — | — | — | (86,104 | ) | (86,104 | ) | |||||||||||||
| Forgiveness of related party loans | — | — | 83,903 | — | 83,903 | |||||||||||||||
| Contributions from shareholders | — | — | 21,410 | — | 21,410 | |||||||||||||||
| Balance as of March 31, 2020 | 7,950,500 | $ | 7,950 | $ | 132,878 | $ | (140,796 | ) | $ | — | ||||||||||
Three months ended March 31, 2021
| Common Stock | Additional Paid-in | Accumulated | Total Stockholders’ Equity | |||||||||||||||||
| Shares | Amount | Capital | Deficit | (Deficit) | ||||||||||||||||
| Balance as of December 31, 2020 | 7,950,500 | $ | 7,950 | $ | 169,078 | $ | (177,028 | ) | $ | — | ||||||||||
| Net loss | — | — | — | (12,207 | ) | (12,207 | ) | |||||||||||||
| Contribution from a stockholder | — | — | 9,250 | — | 9,250 | |||||||||||||||
| Balance as of March 31, 2021 | 7,950,500 | $ | 7,950 | $ | 178,328 | $ | (189,235 | ) | $ | (2,957 | ) | |||||||||
Nine months ended March 31, 2020
| Common Stock | Additional Paid-in | Accumulated | Total Stockholders’ Equity | |||||||||||||||||
| Shares | Amount | Capital | Deficit | (Deficit) | ||||||||||||||||
| Balance as of June 30, 2019 | 7,950,500 | $ | 7,950 | $ | 27,565 | $ | (21,088 | ) | $ | 14,427 | ||||||||||
| Net loss | — | — | — | (119,740 | ) | (119,740 | ) | |||||||||||||
| Forgiveness of related party loan | — | — | 83,903 | — | 83,903 | |||||||||||||||
| Contribution from shareholders | — | — | 21,410 | — | 21,410 | |||||||||||||||
| Balance as of March 31, 2020 | 7,950,500 | $ | 7,950 | $ | 132,878 | $ | (140,828 | ) | $ | — | ||||||||||
Three months ended March 31, 2020
| Common Stock | Additional Paid-in | Accumulated | Total Stockholders’ Equity | |||||||||||||||||
| Shares | Amount | Capital | Deficit | (Deficit) | ||||||||||||||||
| Balance as of December 31, 2019 | 7,950,500 | $ | 7,950 | $ | 27,565 | $ | (54,725 | ) | $ | (19,210 | ) | |||||||||
| Net loss | — | — | — | (86,103 | ) | (86,103 | ) | |||||||||||||
| Forgiveness of related party loan | — | — | 83,903 | — | 83,903 | |||||||||||||||
| Contribution from shareholders | — | — | 21,410 | — | 21,410 | |||||||||||||||
| Balance as of March 31, 2020 | 7,950,500 | $ | 7,950 | $ | 132,878 | $ | (140,828 | ) | $ | — | ||||||||||
The accompanying notes are an integral part of these condensed unaudited condensed financial statements.
BANGFU TECHNOLOGY GROUP CO., LTD.
KELINDA
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
| Nine months ended March 31, 2021 | Nine months ended March 31, 2020 | |||||||||||||||
Nine months ended March 31, 2020 | Nine months ended March 31, 2019 | |||||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||||||
| Net Loss | $ | (119,740 | ) | $ | (9,610 | ) | $ | (39,207 | ) | $ | (119,740 | ) | ||||
| Adjustments to reconcile net Loss | ||||||||||||||||
| to net cash used by operations: | ||||||||||||||||
| Adjustments to reconcile net loss to net cash used by operations: | ||||||||||||||||
| Write-off of fixed assets and intangible assets | — | 76,790 | ||||||||||||||
| Amortization and depreciation expense | 23,590 | 296 | — | 23,590 | ||||||||||||
| Write-off of fixed assets and intangible assets | 76,790 | — | ||||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||
| Prepaid expenses | — | 862 | ||||||||||||||
| Accounts payable | (53,150 | ) | — | 2,957 | (53,150 | ) | ||||||||||
| Net cash used by Operating Activities | (72,510 | ) | (8,452 | ) | (36,250 | ) | (72,510 | ) | ||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||||
| Capital contribution from stockholders | 36,250 | 21,410 | ||||||||||||||
| Proceeds from related party loan | 50,688 | 8,715 | — | 50,688 | ||||||||||||
| Proceeds from sale of common stock | — | 5,850 | ||||||||||||||
| Capital contributions | 21,410 | — | ||||||||||||||
| Net cash provided by Financing Activities | 72,098 | 14,565 | 36,250 | 72,098 | ||||||||||||
| Net cash increase (decrease) for period | (412 | ) | 6,113 | — | (412 | ) | ||||||||||
| Cash at beginning of period | 412 | 87 | — | 412 | ||||||||||||
| Cash at end of period | — | 6,200 | $ | — | $ | — | ||||||||||
| SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||||||||||
| Non-cash transaction – forgiveness of related party loan | $ | 83,903 | $ | — | ||||||||||||
| Interest paid | $ | — | $ | — | $ | — | $ | — | ||||||||
| Income taxes paid | $ | — | $ | — | $ | — | $ | — | ||||||||
| Non-cash investing and financing activities – forgiveness of related party loans | $ | — | $ | 83,903 | ||||||||||||
The accompanying notes are an integral part of these condensed unaudited condensed financial statements.
KELINDA
BANGFU TECHNOLOGY GROUP CO., LTD.
NOTES TO THE CONDENSED UNAUDITED CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2021 AND 2020
NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS
KelindaBangfu Technology Group Co., Ltd. (the “Company,” “we,” “us” or “our”“Company”) was incorporated under the name “Kelinda” in the state of Nevada on December 18, 2017 into create health related applications. The Company’s first project was to develop a mobile application (the “App”) to free test panels to identify general health conditions and targeted diseases of both children and adults. The main purpose of the StateApp was to remind users of Nevada.doctor’s appointments and examinations. The App synchronized with Google and Apple calendars and sent notifications regarding pills-taking time, required tests or doctor appointments via the App and email. The Company specializes inexpected to generate revenue from in-app subscriptions. Prior to the Change of Control as defined below, the Company had developed terms of reference, design of the App, creation of an Apple store account and was at the server and application development with its first project being an application of the same name, Kelinda. It offers panels of various analyses with schedules and reminders about the necessity of visiting doctors sent through the application and emails, as well as storage of personal data (analyses and conclusions). Users may upload them at their discretion and exchange their personal data. Users who download the application can access the lists and data of another user upon receipt of an invitation from the latter. We offer free basic schedules and more serious panels to both adults and children in order to prevent development of numerous diseases. In addition, Kelinda offers drug-taking reminders for an even more effective use of the application. Revenue is to be generated by subscription-based access sales. stage.
Pursuant to a Stock Purchase Agreement (the “Agreement”), entered into as of March 16, 2020, by and between Fuming Yang (the “Purchaser”) and Petru Afanasenco, Andrei Afanasenco and Yuriy Turchynskyy, as the representative of certain stockholders (collectively, the “Sellers”) of the Company, the Sellers sold an aggregate of 7,948,000 shares of common stock, par value $0.001 per share, of the Company to the Purchaser in consideration for an aggregate purchase price of $330,000 in cash from the Purchaser’s personal funds (the “Transaction”). Following consummation of the Transaction, the Purchaser holds approximately 99% of the issued and outstanding shares of common stock of the Company. The Transaction resulted in a change in control (“Change in Control”) of the Company from the Sellers to the Purchaser.
On June 3, 2020, the Company filed a Certificate of Amendment to the Company’s Articles of Incorporation with the Secretary of State of the State of Nevada to effect a change in the name of the Company from “Kelinda” to “Bangfu Technology Group Co., Ltd.”, effective upon filing. In connection with its name change, the Company’s ticker symbol on the OTC Pink Market changed from “KLDA” to “BFGX.”
Following this Change in Control, the Company changed its business plan to engage in online business services in the People’s Republic of China. The Company plans to engage in developments of personal daily life assistance mobile applications, online educational trainings, and employment recruitment services in China. The Company plans to roll out the plan with a focus in the tier-3 and tier-4 cities in the provinces of Guangdong and Guangxi first. The Company is presently evaluating the optimal corporate and legal structures in China necessary to establish and implement these business plans. The Company aims to start implementing these business plans in 20202021 but its ability to execute on its business plans and initiatives will depend upon the developments of the pandemic, including the duration and spread of the COVID-19 and lockdown restrictions imposed by the respective various governments and oversight bodies in China.
NOTE 2 – GOING CONCERN
The accompanying financial statements have been prepared in conformity with United States generally accepted accounting principles, which contemplate continuation of the Company as a going concern. As a start-up, the Company has had no revenues and has accumulated losses through March 31, 2020.2021. The Company currently has limitedno working capital and has not establishedcompleted its efforts to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
Management anticipates that the Company will be dependent, for the near future, on additional investment capital from its principal stockholder to fund operating expenses. The Company may alsointends to position itself so that it will be able to raise additional funds through equity and/or debt financing. However,the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentationpresentation
The Company’s unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full year ending June 30, 2020.2021. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2019.2020.
The functional and reporting currency of the Company is the U.S. dollar.
Cash and Cash Equivalents
The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had nil and $412no cash or equivalents as of March 31, 2020 and2021 or June 30, 2019, respectively.
2020.
Taxation
Current income taxes are provided on the basis of net profit for financial reporting purposes, adjusted for income and expense items which are not assessable or deductible for income tax purposes, in accordance with the regulations of the relevant tax jurisdictions.
Deferred income taxes are recognized for temporary differences between the tax bases of assets and liabilities and their reported amounts in the consolidated financial statements, net operating loss carry forwards and credits. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided in accordance with the laws of the relevant taxing authorities. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in which temporary differences are expected to be reversed or settled. The effect on deferred tax assets and liabilities of changes in tax rates is recognized in the statement of comprehensive income in the period of the enactment of the change.
The Company considers positive and negative evidence when determining whether a portion or all of its deferred tax assets will more likely than not be realized. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration of statutory carry-forward periods, its experience with tax attributes expiring unused, and its tax planning strategies. The ultimate realization of deferred tax assets is dependent upon its ability to generate sufficient future taxable income within the carry-forward periods provided for in the tax law and during the periods in which the temporary differences become deductible. When assessing the realization of deferred tax assets, the Company has considered possible sources of taxable income including (i) future reversals of existing taxable temporary differences, (ii) future taxable income exclusive of reversing temporary differences and carry-forwards, (iii) future taxable income arising from implementing tax planning strategies, and (iv) specific known trend of profits expected to be reflected within the industry.
The Company recognizes a tax benefit associated with an uncertain tax position when, in its judgment, it is more likely than not that the position will be sustained upon examination by a taxing authority. For a tax position that meets the more-likely-than-not recognition threshold, the Company initially and subsequently measures the tax benefit as the largest amount that the Company judges to have a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority. The Company’s liability associated with unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation. Such adjustments are recognized entirely in the period in which they are identified. The Company’s effective tax rate includes the net impact of changes in the liability for unrecognized tax benefits and subsequent adjustments as considered appropriate by management. The Company classifies interest and penalties recognized on the liability for unrecognized tax benefits as income tax expense.
There were no current and future income tax provision recorded for the three and nine months ended March 31, 2021 or 2020 and 2019 since the Company was a start-up company and did not generate any revenues in the these fiscal periods.
Application Development Costs
The Company follows the provisions of ASC 985, Software, which requires that all costs relating to the purchase or internal development and production of software products to be sold, leased or otherwise marketed, be expensed in the period incurred unless the requirements for technological feasibility have been established. The Company capitalizes all eligible software costs incurred once technological feasibility is established. The Company amortizes these costs using the straight-line method over a period of three years, which is the remaining estimated economic life of the costs. At the end of each reporting period, the Company writes down any excess of the unamortized balance over the net realizable value.
As a result of the Change in Control and change of the Company’s business, the capitalized intangible assets related to these application development costs will no longer be useful for the Company’s new business plans. Therefore, the carrying value of $75,526 of the intangible assets as at the date of the Change of Control, March 16, 2020, was fully written off and recorded in other expenses in the Statement of Operations.
Equipment
Equipment is stated at cost, net of accumulated depreciation. The cost of equipment is depreciated using the straight-line method. We estimate that the useful life of equipment is 5 years.years Expenditures for maintenance and repairs are charged to expense as incurred. Additions, major renewals and replacements that increase the equipment'sequipment’s useful life are capitalized. Equipment sold or retired, together with the related accumulated depreciation is removed from the appropriated accounts and the resultant gain or loss is included in net income.
As a result of the Change in Control and change of the Company’s business, the equipment fixed assets will no longer be useful for the Company’s new business plans. Therefore, the carrying value of $1,264 of the equipment as at the date of Change of Control, March 16, 2020, was fully written off and recorded in other expenses in the Statement of Operations.
Use of Estimates
The preparation of financial statements in conformity with United States generally accepted accounting principlesU.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Basic EarningsIncome (Loss) Per Share
The Company computes earningsincome (loss) per share in accordance with FASB ASC 260 “Earnings per Share.” Basic loss per share is computed by dividing net income (loss) available to common shareholdersstockholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is antidilutive. There were no potentially dilutive debt or equity instruments issued or outstanding as of March 31, 2020 and2021 or June 30, 2019.2020.
Recent Accounting Pronouncements
We haveThe Company has reviewed all the recently issued, but not yet effective, accounting pronouncements and we dodoes not believe any of these pronouncements will have a material impact on the Company.
NOTE 4 – STOCKHOLDERS’ EQUITY
The Company has 75,000,000 authorized shares of common stock, $0.001 par value per share, authorized. On March 19, 2018, the Company issued 4,000,000 shares of common stock to the former President, Petru Afanasenco, at a price of $0.001 per share for total cash consideration of $4,000. On March 20, 2018, the Company issued 3,000,000 shares of common stock to the former Secretary, Andrei Afanasenco, at $0.001 per share for cash consideration of $3,000.
During March 2019, the Company issued 195,000 shares of common stock for cash proceeds of $5,850 at $0.03 per share.
During April 2019, the Company issued 547,500 shares of common stock for cash proceeds of $16,425 at $0.03 per share.
During May 2019, the Company issued 208,000 shares of common stock for cash proceeds of $6,240 at $0.03 per share.
There were 7,950,500no shares of common stock issued and outstanding as of March 31, 2020.
On March 16, 2020,during the Company’s two former major shareholders and officers, Petru Afanasenco and Andrei Afanasenco, forgave related party loans in the total amount of $83,903 that the Company owed to them. Therefore, the Company recorded the $83,903 forgiven loan as capital transactions in the threenine months ended March 31, 2021 or 2020. (See Note 5 for details).
During the three months ended March 31, 2020, the Company’s two former major shareholders and officers, Petru Afanasenco and Andrei Afanasenco, contributed a total of $21,410 capital contributions to support the Company’s working capital uses.
NOTE 5 – RELATED PARTY TRANSACTIONS
Petru Afanasenco and Andrei Afanasenco had formal commitments to loan the Company funds of $50,000 and $40,000, respectively. These loans were unsecured, non-interest bearing and due on demand.
During the nine months ended March 31, 2020, and 2019, the former President of the Company, Petru Afanasenco, loaned to the Company $44,888 and $0, respectively.for working capital use. There were no related party transactions with the former President for the nine months ended March 31, 2021.
During the nine months ended March 31, 2020, and 2019, the Company’s former Treasurer/Treasurer and Secretary, Andrei Afanasenco, loaned to the Company $5,800 for working capital use. There were no related party transactions with the former Treasurer and $8,715, respectively.Secretary for the nine months ended March 31, 2021.
On March 16, 2020, in connection with the Change in Control, Petru Afanasenco and Andrei Afanasenco entered into debt forgiveness agreements pursuant to which the two related parties forgave loans in the total amount of $83,903 that the Company owed to them. These forgiven loans were treated as capital contributions from the Company’s related parties and therefore a total gain of $83,903 was recorded in equity.
During the nine months ended March 31, 2020, the Company’s two major shareholders and officers, Petru Afanasenco and Andrei Afanasenco, contributed a total of $21,410 capital contributions to support the Company’s working capital uses. During the nine months ended March 31, 2021, the Company’s current principal stockholder and sole officer and director, Fuming Yang, contributed $36,250 to the Company for working capital use.
NOTE 6 – COMMITMENTS AND CONTINGENCIES
On August 21, 2019, theThe Company entered into a new rental agreement for use of an address, office facilities, ITpresently has no material commitments and telecommunication systems, office equipment and secretarial services. The contract is $73 per month and is entered into for an unspecified term. As a result of the Change in Control, the Company is no longer using these virtual office secretarial services.contingencies.
NOTE 7 – INTANGIBLE ASSETS
As of June 30, 2019, the unamortized balance of the intangible assets related to the purchase or internal development and production of software to be sold, leased, or otherwise marketed was $98,870. During the nine months ended March 31, 2020, the Company recorded amortization expense of $23,344, resulting in an unamortized balance of $75,526 at March 16, 2020, before the Change in Control. As a result of the Change in Control, the carrying value of the intangible assets in the amount of $75,526 was fully written off.
NOTE 87 – SUBSEQUENT EVENTS
In accordance with ASC 855, “Subsequent Events,” the Company has analyzed its operations subsequent to March 31, 2020,2021, through the date when financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these financial statements.requiring disclosure.
| Item 2. |
References in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Kelinda. References to our “management” or our “management team” refer to our officers and directors. Forward looking statement notice
The following discussion and analysis of the Company’s financial condition andour results of operations and financial condition should be read in conjunctiontogether with theour unaudited financial statements and the notes thereto, containedwhich are included elsewhere in this Quarterly Report. Certain information containedReport and our Annual Report on Form 10-K for the year ended June 30, 2020 (the “Annual Report”) filed with SEC. Our financial statements have been prepared in accordance with generally accepted accounting principles in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.United States (“U.S. GAAP”).
Special Note Regarding Forward-Looking StatementsOverview
This Quarterly Report includes “forward-looking statements” withinThe Company was incorporated under the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available.
Overview
Kelinda is a start-up company that was formedname “Kelinda” in the Statestate of Nevada on December 18, 2017 to create health related applications. The Company’s first project was to develop a mobile application (the “App”) to free test panels to identify general health conditions and targeted diseases for both children and adults. The main purpose is to inform individuals when it is required for a person to visit certain doctors and get tested in order to prevent disease development on its earliest development stage. The App synchronizes with Google and Apple calendars, sends notifications regarding pills-taking time, required tests or doctor appointments via the App and email. In the future, the revenue shall be generated from in-app subscriptions. Prior to the Change of Control as defined below, we had developed terms of reference, design of our application, creation of an Apple store account and currently find ourselves at the server and application development stage.
Pursuant to a Stock Purchase Agreement (the “Agreement”), entered into as of March 16, 2020, by and between Fuming Yang (the “Purchaser”) and Petru Afanasenco, Andrei Afanasenco and Yuriy Turchynskyy, as the representative of certain stockholders (collectively, the “Sellers”) of the Company, the Sellers sold an aggregate of 7,948,000 shares of common stock, par value $0.001 per share, of the Company to the Purchaser in consideration for an aggregate purchase price of $330,000 in cash from the Purchaser’s personal funds (the “Transaction”). Following consummation of the Transaction, the Purchaser holds approximately 99% of the issued and outstanding shares of common stock of the Company. The Transaction resulted in a change in control (“Change in Control”) of the Company from the Sellers to the Purchaser.
Following thisa Change in Control on March 16, 2020, the Company changed its business plan to engage in online business service in the People’s Republic of China. The Company planschanged its name to engage in developments of personal daily life assistance mobile applications, online educational trainings,Bangfu Technology Group Co., Ltd. on June 3, 2020 and employment recruitment services in China. The Company plansits stock ticker to roll out the plan with a focus in the tier-3 and tie-4 cities in the provinces of Guangdong and Guangxi first. The Company is presently evaluating the optimal corporate and legal structures in China necessary to establish and implement these business plans. The Company aims to start implementing these business plans in 2020 but its ability to execute on its business plans and initiatives will depend upon the developments of the pandemic, including the duration and spread of the COVID-19 and lockdown restrictions imposed by the respective various governments and oversight bodies in China.
“BFGX”, effective June 8, 2020.
Results of Operations
Revenue
For the three and nine months ended March 31, 20202021 and 2019,2020, the Company did not generate any revenue. The Company does not expect to generate revenue until its business plan is implemented.
Operating Expenses
Total operating expenses for the three months ended March 31, 2020 and 20192021 were $9,314 and $1,222, respectively. The$12,207 compared to operating expenses for the three months ended March 31, 2020 primarily included depreciation expense of $6,915 and professional fees of $1,561, whereas$86,103 for the same period of 2019, the operating expenses primarily included professional fees of $924. The increase in 2020 was mainly due to the increases in depreciation expenses related to furniture and equipment and intangible assets and professional fees in fiscal 2020 due to the increase in business activities in our mobile App developments.
2020. Total operating expenses for the nine months ended March 31, 2020 and 20192021 were $42,950 and $9,610, respectively.$39,207 compared to operating expenses of $119,740 for the same period of 2020. The operating expenses for the nine months ended March 31, 2020of 2021 primarily included depreciation expense of $23,590 and professional fees of $18,005,and filing fee, whereas for the same period of 2019,2020, the operating expenses primarily included professional fees, of $8,489. The increase in 2020 was mainly due to the increases infiling fees, depreciation expenses related to furniture and equipmentwrite-off of fixed assets and intangible assets. The decrease was primarily because there were no depreciation expenses and write-off of fixed assets and intangible assets for three and professional fees in fiscal 2020 due to the increase in business activities in our mobile App developments.nine months ended March 31, 2021.
We alsoNet Loss
As a result of the foregoing, the Company incurred other expensesa net loss of $76,790$12,207 and $39,207 for the three and nine months ended March 31, 2020 due2021, respectively, as compared to the write-offa net loss of our fixed assets$86,103 and intangible assets as a result of the change of our business plans. For$119,740 for the same periods in 2019, other expenses were $nil as there were no such transactions.period of 2020, respectively.
Going Concern
The future of our company is dependent upon our ability to obtain financing to implement our new business plans and initiatives and our ability to generate positive net profits from our implementation of our business plans. Management has plans to seek additional capital funding through either equity financings or debt financings from its substantial shareholders, if necessary. principal stockholders to support its operations for the next twelve months. However, there is no assurance that such funds will be available or available on acceptable terms. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
Liquidity and Capital Resources
As of March 31, 2020, the Company had no assets. As of June 30, 2019, the Company had $100,792 in total assets.
As of March 31, 2020,2021, the Company had no assets, had liabilities of $2,957 and had an accumulated deficit of $140,828. As of June 30, 2019, the Company had $86,365 in liabilities and an accumulated deficit of $21,088.$189,235.
Cash Flows from Operating Activities
For the nine months ended March 31, 2021, net cash used in operating activities was $36,250, which is due to: 1) net loss for the period of $39,207; and 2) adjustment for increase in accounts payable of $2,957.
For the nine months ended March 31, 2020, net cash used in operating activities was $72,510, for the operations of the Company during the period, which is the result of: (i)(1) net loss for the period of $119,740; (ii)(2) adjustment of non-cash depreciation of $23,590; (iii) adjustment of non-cashfor write-off of fixed assets and intangible assets of $76,790; and (iv) change3) adjustment for depreciation of $23,590; and (4) adjustment for decrease in accounts payable of $53,150.
Net cash used in operating activities for the nine months period ended March 31, 2019 was $8,452.
Cash Flows from Financing Activities
For the nine months ended DecemberMarch 31, 2019,2021, net cash generated by financing activities was $36,250, which represented capital contribution from the Company’s current principal stockholder to support the operations of the Company. For the nine months ended March 31, 2020, net cash generated by financing activities was $72,098, including loan proceedswhich represented loans advanced from former shareholders of $50,688 and shareholders’ capitalequity contribution from former shareholders of $21,410. Cash flows from financing activities for$21,410 to support the nine months period ended March 31, 2019 was $14,565, including loan proceeds of $8,715 and common stock sales of $5,850.Company’s operations.
Material commitments
We havehad no material commitments for the next twelve months. We will however require additional capital to meet our liquidity needs.as of March 31, 2021.
Material Commitments
On August 21, 2019, the Company entered into a new rental agreement for use of an address, office facilities, IT and telecommunication systems, office equipment and secretarial services. The contract is $73 per month and is entered into for an unspecified term. As a result of the Change in Control, the Company is no longer using these virtual office secretarial services. Other than these lease, the Company does not have other commitments.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial statementscondition and accompanying notes have been prepared in accordance with United States generally accepted accounting principles appliedresults of operations is based on a consistent basis. The preparation ofour financial statements. In preparing our financial statements in conformity with U.S. generally accepted accounting principles requires management toGAAP, we must make a variety of estimates and assumptions that affect the reported amounts and related disclosures. See Note 3 of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
We regularly evaluate the accounting policies and estimates that we use to prepare our interim financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
In addition, Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period. Our financial statements may therefore not be comparable to those of companies that comply with such new or revised accounting standards.
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Not applicable.
| ITEM 4. | CONTROLS AND PROCEDURES |
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
As required by Rules 13a-15 and 15d-15 under the Exchange Act, our principal executive officer and principal financial officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2020.2021. Based upon their evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were not effective due to the material weakness identified below due to our limited resources:
• Lack of proper segregation of duties; and
| ● | Lack of proper segregation of duties; and |
• Lack of a formal control process that provides for multiple levels of supervision and review.
| ● | Lack of a formal control process that provides for multiple levels of supervision and review. |
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal controls over financial reporting that occurred during our fiscal quarter ended March 31, 20202021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
| ITEM 1. | LEGAL PROCEEDINGS. |
None.
| ITEM 1A. | RISK FACTORS. |
Not applicable
| ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. |
None.
| ITEM 3. | DEFAULTS UPON SENIOR SECURITIES. |
None.
| ITEM 4. | MINE SAFETY DISCLOSURES. |
Not applicable.
| ITEM 5. | OTHER INFORMATION. |
None.
| ITEM 6. | EXHIBITS. |
The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report.
| No. | Description of Exhibit | |
| 3.1 | Articles of Incorporation, incorporated herein by reference to Exhibit 3.1 to the registrant’s Registration Statement on Form S-1, filed with the Commission on September 14, 2018. | |
| 3.2 | Certificate of Amendment to the Articles of Incorporation, incorporated herein by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K, filed with the Commission on June 8, 2020. | |
| 3.3 | Bylaws, incorporated herein by reference to Exhibit 3.2 to the registrant’s Registration Statement on Form S-1, filed with the Commission on September 14, 2018. | |
| 31.1* | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32.1** | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB* | XBRL Taxonomy Extension Labels Linkbase Document | |
| 101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
*Filed herewith
**Furnished herewith
| Filed herewith |
| ** | Furnished herewith |
Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Date: May | 17, 2021 | /s/ Fuming Yang | |
| Name: | Fuming Yang | ||
| Title: | President. Treasurer and Secretary | ||
| (Principal Executive Officer and Principal Financial and Accounting Officer) | |||
12