UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the quarterly period ended June 30, 20212022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the transition period from _____________ to _____________

Commission File Number: 001-36530

Touchpoint Group Holdings, Inc.

(Exact name of registrant as specified in its charter)

Delaware

46-3561419

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

4300 Biscayne Blvd, Suite 203 203,, Miami FL

33137

(Address of principal executive offices)

(Zip Code)

 

(305) 420-6640 

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which
registered

N/A

N/A

N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ☐  No  

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. As of August 02, 2021,10, 2022, there were outstanding 195,305,335792,742,780 shares of the registrant’s common stock, par value $0.0001 per share, were outstanding.share. 

 

 

 

TABLE OF CONTENTS

Part I – FINANCIAL INFORMATION

Item 1.

Financial Statements (unaudited)

1

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

15

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

26

21

Item 4.

Controls and Procedures

26

21

Part II – OTHER INFORMATION

Item 1.1A.

Legal ProceedingsRisk Factors

27

22

Item 1A.

Risk Factors

27

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

28

23

Item 3.6.

Defaults Upon Senior SecuritiesExhibits

28

24

Item 4.SIGNATURES

Mine Safety Disclosures

28

Item 5.

Other Information

28

Item 6.

Exhibits

29

SIGNATURES

30

25

i

 

 

CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS

The statements made in this Report, and in other materials that the Company has filed or may file with the Securities and Exchange Commission, in each case that are not historical facts, contain “forward-looking information” within the meaning of the Private Securities Litigation Reform Act of 1995, and Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, which can be identified by the use of forward-looking terminology such as “may,” “will,” “anticipates,” “expects,” “projects,” “estimates,” “believes,” “seeks,” “could,” “should,” or “continue,” the negative thereof, and other variations or comparable terminology as well as any statements regarding the evaluation of strategic alternatives. These forward-looking statements are based on the current plans and expectations of management and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those reflected in such forward-looking statements. These risks include, but are not limited to, risks and uncertainties relating to our current cash position and our need to raise additional capital in order to be able to continue to fund our operations; our ability to retain our managerial personnel and to attract additional personnel; competition; our ability to protect intellectual property rights, and any and other factors, including the risk factors identified in the documents we have filed, or will file, with the Securities and Exchange Commission.

In light of these assumptions, risks and uncertainties, the results and events discussed in the forward-looking statements contained in this report or in any document incorporated herein by reference might not occur. Investors are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the respective dates of this report or the date of the document incorporated by reference in this report. We expressly disclaim any obligation to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by federal securities laws.

These and other matters the Company discusses in this Report, or in the documents it incorporates by reference into this Report, may cause actual results to differ from those the Company describes. The Company assumes no obligation to update or revise any forward-looking information, whether as a result of new information, future events or otherwise. 

ii

 

 

PARTPART I – FINANCIAL INFORMATION

ITEMITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

TOUCHPOINT GROUP HOLDINGS, INC.

Condensed Consolidated Balance Sheets

June 30, 20212022 and December 31, 20202021 

(in thousands, except share data) 

  June 30,
2022
(unaudited)
  December 31,
2021
 
Assets        
Current assets:        
Cash $16  $147 
Accounts receivable, net  15   31 
Prepaid compensation  92   367 
Prepaid Air Race expenditure  966   490 
Other current assets  46   41 
Total  1,135   1,076 
Current assets of discontinued operations  1   1 
Total current assets  1,136   1,077 
         
Fixed assets, net  555   354 
Intangible assets, net  154   91 
Goodwill  419   419 
Non current assets of discontinued operations  5   5 
Total assets $2,269  $1,946 
         
Liabilities, Temporary Equity and Stockholders’ Deficit        
Current liabilities:        
Accounts payable $413  $339 
Accrued expenses  702   534 
Accrued compensation  196   277 
Deferred revenue  750   20 
Loans payable  1,909   1,510 
Amount due to related parties  131   81 
Share prepayment  60   60 
Promissory notes, related parties  1,000   1,000 
Current liabilities of continued operations  5,161   3,821 
Current liabilities of discontinued operations  11   11 
Total current liabilities  5,172   3,832 
         
Total liabilities  5,172   3,832 
         
Temporary Equity – redeemable common stock outstanding 33,946 shares  605   605 
         
Stockholders’ Deficit        
Preferred stock:
$0.0001 par value, authorized 50,000,000; 409,000 shares issued and outstanding (2021 – 0)
 
 
 
 
 
41
 
 
 
 
 
 
 
 
 
Common stock:
$0.0001 par value, authorized 1,750,000,000;  409,286,010 and  316,085,210 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
 
 
 
 
 
40
 
 
 
 
 
 
 
32
 
 
Additional paid-in capital  68,086   66,633 
Accumulated deficit  (72,621)  (70,102)
Accumulated other comprehensive loss  (24)  (24)
Total Touchpoint Group Holdings, Inc. stockholders’ deficit  (4,478)  (3,461)
Equity attributable to non-controlling interest  970   970 
Total stockholders’ deficit  (3,508)  (2,491)
         
Total liabilities and stockholders’ deficit $2,269  $1,946 

See accompanying notes to unaudited condensed consolidated financial statements. 

 1

TOUCHPOINT GROUP HOLDINGS, INC.

Condensed Consolidated Statements of Operations

For the three and six months ended June 30, 2022 and 2021

(in thousands, except per share data)

(unaudited)

                 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
  2022  2021  2022  2021 
             
Revenue $1  $34  $31  $66 
                 
Cost of revenue:                
                 
Amortization of intangible assets  31   139   62   279 
Total cost of revenue  31   139   62   279 
                 
Gross deficit  (30)  (105)  (31)  (213)
                 
Expenses:                
General and administrative  891   745   1,497   1,733 
                 
Loss from operations  (921)  (850)  (1,528)  (1,946)
                 
Other income and expense:                
Interest expense  (512)  (100)  (941)  (186)
Foreign exchange  (53)     (54)  (1)
Other (expense) income     (290)  4   (290)
Total other income and expenses  (565)  (390)  (991)  (477)
                 
Loss for the period  (1,486)  (1,240)  (2,519)  (2,422)
                 
Loss from discontinued operations     (50)     (50)
Net loss attributable to Touchpoint Group Holdings Inc. common stockholders $(1,486) $(1,290) $(2,519) $(2,472)
                 
Earnings per share                
                 
Basic and diluted net loss per share $(0.00) $(0.01) $(0.01) $(0.01)
                 
Weighted average number of shares outstanding                
Basic and diluted  368,397   17,186   348,684   166,613 

See accompanying notes to unaudited condensed consolidated financial statements. 

 2

TOUCHPOINT GROUP HOLDINGS, INC.

Condensed Consolidated Statements of Comprehensive Loss

For the three and six months ended June 30, 2022 and 2021

(in thousands)

(unaudited)

                 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
  2022  2021  2022  2021 
             
Net loss $(1,486) $(1,290) $(2,519) $(2,472)
                 
Foreign currency translation adjustment            
Total comprehensive loss $(1,486) $(1,290) $(2,519) $2,472)

See accompanying notes to unaudited condensed consolidated financial statements. 

 3

TOUCHPOINT GROUP HOLDINGS, INC.

Condensed Consolidated Statements of Equity

For the six months ended June 30, 2022 and 2021

(in thousands)

(unaudited)

 

       

 

 

June 30,
2021
(unaudited)

 

 

December 31,
2020

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$

114

 

 

$

118

 

Accounts receivable, net

 

 

148

 

 

 

124

 

Prepaid compensation

 

 

550

 

 

 

550

 

Other receivable

 

 

-

 

 

 

66

 

Other current assets

 

 

187

 

 

 

160

 

Current assets of continued operations

 

 

999

 

 

 

1,018

 

Current assets of discontinued operations

 

 

1

 

 

 

1

 

Total current assets

 

 

1,000

 

 

 

1,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed assets, net

 

 

3

 

 

 

3

 

Intangible assets, net

 

 

660

 

 

 

930

 

Goodwill

 

 

419

 

 

 

419

 

Prepaid compensation, net of current portion

 

 

92

 

 

 

367

 

Non current assets of discontinued operations

 

 

5

 

 

 

5

 

Total assets

 

$

2,179

 

 

$

2,743

 

 

 

 

 

 

 

 

 

 

Liabilities, Temporary Equity and Stockholders’ Deficit

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

262

 

 

$

314

 

Accrued expenses

 

 

421

 

 

 

327

 

Accrued compensation

 

 

89

 

 

 

55

 

Deferred revenue

 

 

70

 

 

 

60

 

Loans payable

 

 

1,180

 

 

 

734

 

Amount due to related parties

 

 

19

 

 

 

34

 

Settlement liability

 

 

290

 

 

 

-

 

Promissory notes, related parties

 

 

1,000

 

 

 

1,000

 

Current liabilities of continued operations

 

 

3,331

 

 

 

2,524

 

Current liabilities of discontinued operations

 

 

61

 

 

 

11

 

Total current liabilities

 

 

3,392

 

 

 

2,535

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

3,392

 

 

 

2,535

 

 

 

 

 

 

 

 

 

 

Temporary Equity – redeemable common stock outstanding 33,946 shares

 

 

605

 

 

 

605

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Preferred stock:

 

 

 

 

 

 

 

 

$0.0001 par value, authorized 50,000,000; NaN shares issued and outstanding

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

$0.0001 par value, authorized 750,000,000; 188,115,000 and 129,288,825 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively

 

 

18

 

 

 

13

 

Additional paid-in capital

 

 

64,597

 

 

 

63,551

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

 

(67,379

)

 

 

(64,907

)

Accumulated other comprehensive loss

 

 

(24

)

 

 

(24

)

Total Touchpoint Group Holdings, Inc. stockholders’ deficit

 

 

(2,788

)

 

 

(1,367

Equity attributable to non-controlling interest

 

 

970

 

 

 

970

 

Total stockholders’ deficit

 

 

(1,818

 

 

(397

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ deficit

 

$

2,179

 

 

$

2,743

 

                                          
  Temporary Equity  Preferred Stock  Common Stock  Additional Paid-in Capital  Retained Earnings (Deficit)  Accumulated Other Comprehensive Income (Loss)  Non-controlling interst  Total Equity 
  Number of Shares  Amount  Number of Shares  Amount  Number of Shares  Amount                
                                             
Balance December 31, 2020  34  $605     $   129,290  $13  $63,551  $(64,907) $(24) $970  $(397)
                                             
Net loss                       (1,182)        (1,182)
Issuance of shares on partial conversion of note payable              29,702   3   315            318 
Issuance of shares for loan commitment              3,750      173            173 
Issuance of shares for services              7,925   1   163            164 
Issuance of shares for services to be provided              1,500      20            20 
                                             
                                             
Balance March 31, 2021  34   605         172,167   17   64,222   (66,089)  (24)  970   (904)
                                             
Net loss                       (1,182)        (1,182)
Issuance of shares for conversion of loans payable              29,702   3   315            318 
Issuance of shares for loan commitment fees              3,750      173            173 
Issuance of shares for financing commitment              1,500      26            26 
Issuance of shares for services              7,925   1   163            164 
                                             
                                             
Balance June 30, 2021  34  $605     $   215,044  $21  $64,899  $(67,271) $(24) $970  $(1,405)
                                             
Balance January 01, 2022  34  $605   20  $   316,086  $32  $66,633  $(70,102) $(24) $970  $(2,491)
                                             
Net loss                       (1,033)        (1,033)
Issue of Class B preferred shares        321   32         289            321 
Proceeds from issuance of Class A preferred shares and   conversion to common shares        (10)     10,000   1   124            125 
Conversion of Class A preferred shares to common shares        (10)                        
Warrants issued for financing commitments                    409            409 
Issuance of common shares for license agreement                  10,000   1   124            125 
                                             
                                             
Balance March 31, 2022  34  $605   321  $32   336,086  $34  $67,579  $(71,135) $(24) $970  $(2,544)
                                             
Net loss                              (1,486)          (1,486)
                                             
Issue of Class B preferred shares         88   9           79               88 
Issuance of common shares on cashless exercise of warrants               43,875   4   (4)            

Issuance of common shares for partial settlement of amounts owed

                 16,000   2   18               20 
Issuance of common shares for services provided                 4,000       20               20 
Warrants issued for financing commitments                          394               394 
                                             
                                             
Balance June 30, 2022  34  $605   409  $41   399,961  $40  $68,086  $(72,621) $(24) $970  $(3,508)

 

See accompanying notes to unaudited condensed consolidated financial statements. 


TOUCHPOINT GROUP HOLDINGS, INC.

Condensed Consolidated Statements of OperationsCash Flows

For the three and six months ended June 30, 20212022 and 20202021

(in thousands, except per share data)thousands)

(unaudited)

 

                 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

34

 

 

$

150

 

 

$

66

 

 

$

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software and production costs

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

Amortization of intangible assets

 

 

139

 

 

 

139

 

 

 

278

 

 

 

278

 

 

 

 

139

 

 

 

139

 

 

 

279

 

 

 

278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (deficit)

 

 

(105

 

 

11

 

 

 

(213

)

 

 

(88

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

745

 

 

 

742

 

 

 

1,732

 

 

 

1,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(850

)

 

 

(731

)

 

 

(1,945

)

 

 

(1,329

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(100

)

 

 

(74

)

 

 

(186

)

 

 

(122

)

Interest income

 

 

-

 

 

 

-

 

 

 

 

 

 

 

3

 

Foreign exchange

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

(2

)

Legal settlement expense

 

 

(290)

 

 

 

-

 

 

 

(290

)

 

 

-

 

Other (expense) income

 

 

-

 

 

 

(2

 

 

-

 

 

 

604

 

Other income and expense

 

 

(390

)

 

 

(77

)

 

 

(477

 

 

483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before discontinued operations for the period

 

 

(1,240

)

 

 

(808

)

 

 

(2,422

)

 

 

(846

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

(50

)

 

 

-

 

 

 

(50

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Touchpoint Group Holdings Inc. common stockholders

 

$

(1,290

)

 

$

(808

)

 

$

(2,472

)

 

$

(846

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

$

(0.01

)

 

$

(0.03

)

 

$

(0.01

)

 

$

(0.05

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

178,160

 

 

 

27,354

 

 

 

166,613

 

 

 

18,034

 

       
  2022  2021 
Cash flows from operating activities:        
         
Net loss for the period $(2,519) $(2,472)
         
Adjustment to reconcile net loss for the period to net cash flows from operating activities:        
Shares issued for financing commitment     196 
Fair value of warrants issued for financing commitment     117 
Amortization of intangible assets  62   278 
         
Shares issued for services to be provided  20   344 
Non-cash interest  647   18 
Amortization of shares issued for services  275   277 
Changes in operating assets and liabilities:        
Accounts receivable  16   (24)
Deferred revenue  750   10 
Other assets  (482)  59 
Settlement liability     290 
Accounts payable and accrued expenses  161   76 
Net cash flows from operating activities – continuing operations  (1,070)  (831)
Net cash flows from operating activities – discontinued operations     50 
Net cash flows from operating activities  (1,070)  (781)
         
Cash used in investing activities:        
Purchase of intangible assets     (8)
Purchase of fixed assets  (201)   
Net cash flows from investing activities  (201)  (8)
         
Cash flows from financing activities:        
         

Proceeds from issuance of preferred shares

  534    
Repayment of loans  (584)  (100)
Advances from related parties, net  50   (15)
Proceeds from loans  1,140   900 
 Net cash flows from financing activities  1,140   785 
Decrease in cash during the period  (131)  (4)
         
Cash at beginning of the period  147   118 
         
Cash at end of the period $16  $114 
         
Supplementary Information:        
         
Non-cash financing transactions:        
Interest paid  194    

 

See accompanying notes to unaudited condensed consolidated financial statements. 


TOUCHPOINT GROUP HOLDINGS, INC.

Condensed Consolidated Statements of Comprehensive Loss

For the three and six months ended June 30, 2021 and 2020

(in thousands)

(unaudited)

                 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(1,290

)

 

$

(808

)

 

$

(2,472

)

 

$

(846

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total comprehensive loss

 

$

(1,290

)

 

$

(808

)

 

$

(2,472

)

 

$

(846

)

See accompanying notes to unaudited condensed consolidated financial statements. 


TOUCHPOINT GROUP HOLDINGS, INC.

Condensed Consolidated Statements of Equity

For the six months ended June 30, 2021 and 2020

(in thousands)

(unaudited)

                                   

 

 

Temporary Equity

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Non-
Controlling

 

 

Total
Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Paid-In

 

 

 

 

 

Deficit

 

 

Loss

 

 

Interest

 

 

Equity(Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, January 1, 2020

 

 

34

 

 

$

605

 

 

 

4,099

 

 

$

2

 

 

$

61,749

 

 

 

 

 

$

(61,362

)

 

$

(24

)

 

$

1,002

 

 

$

1,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

(38

)

 

 

-

 

 

 

 

 

 

 

(38

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return of shares on recission of contracts

 

 

-

 

 

 

0

 

 

 

(563

 )

 

 

0

 

 

 

(2

 

 

 

 

 

0

 

 

 

 

 

 

 

(32

 

 

(34

Correction of shares not subject to reverse split

 

 

 

 

 

 

 

 

 

 

2,400

 

 

 

 

 

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

                                        

Issuance of shares on partial conversion of note payable

 

 

 

 

 

 

 

 

 

 

5,476

 

 

 

 

 

 

 

71

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for financing commitment

 

 

 

 

 

 

 

 

 

 

206

 

 

 

 

 

 

 

8

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2020

 

 

34

 

 

 

605

 

 

 

11,618

 

 

 

2

 

 

 

61,826

 

 

 

 

 

 

(61,400

)

 

 

(24

)

 

 

970

 

 

 

1,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

(808

)

 

 

-

 

 

 

 

 

 

 

(808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares for cash

 

 

-

 

 

 

-

 

 

 

646

 

 

 

-

 

 

 

20

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares on partial conversion of note payable

 

 

 

 

 

 

 

 

 

 

7,337

 

 

 

1

 

 

 

28

 

 

-

 

 

 

 

-

 

 

 

-

 

 

-

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for financing commitment

 

 

 

 

 

 

 

 

 

 

354

 

 

 

-

 

 

 

26

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares for services

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

1

 

 

 

324

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2020

 

 

34

 

 

$

605

 

 

 

34,955

 

 

$

4

 

 

$

62,224

 

 

 

)

 

$

(62,208

)

 

$

(24

)

 

$

970

 

 

$

966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, January 1, 2021

 

 

34

 

 

$

605

 

 

 

129,290

 

 

$

13

 

 

$

63,551

 

 

 

 

 

$

(64,907

)

 

$

(24

)

 

$

970

 

 

$

(397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

(1,182

)

 

 

-

 

 

 

-

 

 

 

(1,182

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares for services provided

 

 

 

 

 

 

 

 

 

 

7,925

 

 

 

1

 

 

 

163

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares on conversion of loans payable

 

 

 

 

 

 

 

 

 

 

29,702

 

 

 

3

 

 

 

315

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for services to be provided

 

 

 

 

 

 

 

 

 

 

1,500

 

 

 

-

 

 

 

20

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for loan commitment fees

 

 

-

 

 

 

-

 

 

 

3,750

 

 

 

-

 

 

 

173

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2021

 

 

34

 

 

 

605

 

 

 

172,167

 

 

 

17

 

 

 

64,222

 

 

 

 

 

 

(66,089

)

 

 

(24

)

 

 

970

 

 

 

(904

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,290

)

 

 

-

 

 

 

-

 

 

 

(1,290

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of warrants issued for financing commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares on conversion of note payable

 

 

 

 

 

 

 

 

 

 

5,148

 

 

 

-

 

 

 

56

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for financing commitment

 

 

 

 

 

 

 

 

 

 

800

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for services to be provided

 

 

 

 

 

 

 

 

 

 

10,000

 

 

 

1

 

 

 

179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2021

 

 

34

 

 

 

605

 

 

 

188,115

 

 

 

18

 

 

 

64,597

 

 

 

 

 

 

(67,379

)

 

 

(24

)

 

 

970

 

 

 

(1,818

)

See accompanying notes to unaudited condensed consolidated financial statements. 


TOUCHPOINT GROUP HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows

For the six months ended June 30, 2021 and 2020

(in thousands)

(unaudited)

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

$

(2,472

)

 

$

(846

)

 

 

 

 

 

 

 

 

 

Adjustment to reconcile net loss for the period to net cash flows from operating activities:

 

 

 

 

 

 

 

 

Shares issued for financing commitment

 

 

196

 

 

 

34

 

Fair value of warrants issued for financing commitment

 

 

117

 

 

 

-

 

Amortization of intangible assets

 

 

278

 

 

 

278

 

Gain on sale of interest in subsidiary

 

 

-

 

 

 

(604

)

Shares issued for services to be provided

 

 

344

 

 

 

256

 

Shares issued for settlement of accrued interest

 

 

18

 

 

 

-

 

Loan discount

 

 

-

 

 

 

57

 

Forgiveness of note receivable

 

 

-

 

 

 

3

 

Amortization of shares issued for services

 

 

277

 

 

 

329

 

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(24

)

 

 

(173

)

Deferred revenue

 

 

10

 

 

 

-

 

Other assets

 

 

59

 

 

 

(30

)

Settlement liability

 

 

290

 

 

 

 

 

Accounts payable and accrued expenses

 

 

76

 

 

 

354

 

Net cash flows from operating activities – continuing operations

 

 

(831

)

 

 

(342

)

Net cash flows from operating activities – discontinued operations

 

 

50

 

 

 

-

 

Net cash flows from operating activities

 

 

(781

)

 

 

(342

)

 

 

 

 

 

 

 

 

 

Cash used in investing activities:

 

 

 

 

 

 

 

 

Purchase of intangible assets

 

 

(8

)

 

 

(10

)

Purchase of fixed assets

 

 

-

 

 

 

(3

Net cash flows from investing activities

 

 

(8

)

 

 

(13

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of shares

 

 

-

 

 

 

20

 

Repayment of loans

 

 

(100

)

 

 

(190

Advances from related parties, net

 

 

(15

)

 

 

-

 

Proceeds from note receivable

 

 

 

 

 

 

3

 

Proceeds from loans

 

 

900

 

 

 

455

 

Net cash flows from financing activities

 

 

785

 

 

 

288

 

 

 

 

-

 

 

 

-

 

Net cash flows from financing activities

 

 

785

 

 

 

288

 

 

 

 

 

 

 

 

 

 

Decrease in cash during the period

 

 

(4

)

 

 

(67

Foreign exchange effect on cash

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash at beginning of the period

 

 

118

 

 

 

258

 

 

 

 

 

 

 

 

 

 

Cash at end of the period

 

$

114

 

 

$

191

 

 

 

 

 

 

 

 

 

 

Supplementary Information:        
         
Non-cash financing transactions:        
         

Issuance of shares on conversion of loan payable

 

 

18 

 

 

 

- 

 

See accompanying notes to unaudited condensed consolidated financial statements. 


NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 20212022

 

Note 1. Description of Business, Organization and Principles of Consolidation

 

Description of Business

 

The Company has the following businesses:

 

(i)

Touchpoint Group Holdings, Inc. (“TGHI”) is a software developer which supplies a robust fan engagement platform designed to enhance the fan experience and drive commercial aspects of the sport and entertainment business.

TGHI brings users closer to the action by enabling them to engage with clubs, favorite players, peers and relevant brands through features that include live streaming, access to limited edition merchandise, gamification (chance to win unique one-off life experiences), user rewards, third party branded offers, credit cards and associated benefits. 

 

TGHI brings users closer to the action by enabling them to engage with clubs, favorite players, peers and relevant brands through features that include live streaming, access to limited edition merchandise, gamification (chance to win unique one-off life experiences), user rewards, third party branded offers, credit cards and associated benefits. 

(ii)

The Company is in negotiations to sell its interests in Love Media House, Inc. (“Love Media House”) and as such, it is considered to be discontinued operations.

 

TGHI signed a worldwide IP license and Royalty Agreement on February 22, 2022 with GBT Technologies Inc. “GBT” which enables TGHI to license GBT software and technology and to split any royalties earned with GBT on a 50/50 basis.

 

TGHI acquired certain rights to the World Championship Air Race (“WCAR”) on September 20, 2021, through an asset purchase agreement for approximately $70,000. Management and all key operational staff for the WCAR joined Touchpoint’s wholly owned subsidiary, Air Race Limited (“ARL”), under long-term agreements. In addition, all key supplier, participating host city and participating team contracts were assumed by ARL.

WCAR is a race format developed by Red Bull as the Red Bull Air Race.

(iii)

123 Wish, Inc. is considered dormant. All operations have been moved to TGHI.

 

The Company is primarily based in the United States of America and the United Kingdom

 

Interim Period Financial Statements

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. The results of operations reflect interim adjustments, all of which are of a normal recurring nature and, in the opinion of management, are necessary for a fair presentation of the results for such interim period. The results reported in these interim condensed consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. Certain information and note disclosure normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the SEC’s rules and regulations. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020,2021, as filed with the SEC on April 9, 2021 and as amended.

Current Structure of the Company

The Company has the following subsidiaries: 

Subsidiary name

% Owned

● 123Wish, Inc. (considered dormant)

51

%

● One Horizon Hong Kong Ltd (Limited operations)

100

%

● Horizon Network Technology Co. Ltd

100

%

● Love Media House, Inc (discontinued operations)

100

%

● Touchpoint Connect Limited

100

%

In addition to the subsidiaries listed above, Suzhou Aishuo Network Information Co., Ltd (“Suzhou Aishuo”) is a limited liability company organized in China and controlled by the Company via various contractual arrangements. Suzhou Aishuo is treated as one of our subsidiaries, with limited operations, for financial reporting purposes in accordance with GAAP. During 2021, there have been limited operations at Suzhou Aishou.

During the six months ended June 30, 2021 the main trading of the Group is conducted through the Company and no significant activities are undertaken in the subsidiary companies.

All significant intercompany balances and transactions have been eliminated in consolidation. 15, 2022.


Note 2. Summary of Significant Accounting Policies

 

Liquidity and Capital Resources

 

The Company has incurred net losses and negative cash flows from operations which raise substantial doubt about the Company’s ability to continue as a going concern. The Company has principally financed these losses from the sale of equity securities and the issuance of convertible debt instruments.

 

The Company will be required to raise additional funds through various sources, such as equity and debt financings. While the Company believes it is probable that such financings could be secured, there can be no assurance the Company will be able to secure additional sources of funds to support its operations, or if such funds are available, that such additional financing will be sufficient to meet the Company’s needs or on terms acceptable to us.

 

At June 30, 2021, the Company had cash of approximately $114,000. Together with the Company’s Equity Line with MacRab LLC, and current operational plan and budget, the Company believes that it has the potential to generate positive cash flows in 2022. However, actual results could differ materially from the Company’s projections.

Covid-19

The outbreak of the novel strain of coronavirus, specifically identified as “COVID- 19”, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company and its operations in future periods.

Basis of Accounting and Presentation

 

These condensed consolidated financial statements have been prepared in conformity with GAAP.

Foreign Currency Translation

The reporting currency of the Company isgenerally accepted accounting principles in the United States dollar. Assets(“GAAP”) for interim financial information and liabilities other than those denominated in U.S. dollars, primarily inwith the United Kingdom, are translated into United States dollars at the rate of exchange at the balance sheet date. Revenues and expenses are translated at the average rate of exchange throughout the period. Gains or losses from these translations are reported as a separate component of other comprehensive income (loss) until all or a partinstructions of the investment in the subsidiaries is sold or liquidated. The translation adjustmentsSecurities and Exchange Commission (the “SEC”). Accordingly, they do not recognizeinclude all the effect of income tax because the Company expects to reinvest the amounts indefinitely in operations.

Transaction gainsinformation and losses that arise from exchange-rate fluctuations on transactions denominated in a currency other than the functional currency are included in general and administrative expenses.

Cash

Cash and cash equivalents include bank demand deposit accounts and highly liquid short-term investments with maturities of three months or less when purchased. Cash consists of checking accounts held atfootnotes required by GAAP for complete financial institutions in the U.S. and the United Kingdom which balances may exceed insured limits at times. The Company has not experienced any losses related to these balances, and management believes the credit risk to be minimal. statements.


Accounts Receivable, Revenue Recognition and Concentrations

 

Performance Obligations - A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under the revenue recognition standard. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The Company’s contracts do not typically have variable consideration that needs to be considered when the contract consideration is allocated to each performance obligation.

 

Revenue Recognition – We recognize revenues from each business segment as described below:

 

— Continued operations

 

1

Touchpoint – Revenue for the sale of thea software license is recognized when the customer has use of the services and has access to use the software. Revenue from the usage of the software is shared between the customer and Touchpoint in accordance with theiran operator agreement. The Company also generates revenue through the development and deployment of customized customer apps based on its existing technologies. Based on the terms of the Operator Agreements, the Company recognizes revenue upon approval of the app and related design documents by the customer. Included within deferred revenue is amounts billed and/or collected from customer prior to achieving customer approval. The Company also recognizes revenue through hosting and maintenance fees billed to customers under the Operator Agreements and is eligible to receive a portion of revenues generated through the customer app, as defined. Revenues are expected to be generated through the revenue sharing arrangement in 2021. During the six months ended June 30, 2021, the Company received revenues from customer app’s totaling $5,357.

 

— Discontinued operations

1.

2

Love Media House derived income from recording and video services. Income was recognized whenWCAR – the recording and video services are performed, andCompany anticipates recognizing the final customer product was delivered anddeferred revenue with host city arrangements upon the point at whichcompletion of the performance obligation were satisfied. These revenues were non-refundable.

air race events.

The Company does not have off-balance sheet credit exposure related to its customers. As of June 30, 2021 and December 31, 2020, seven customers and five customers respectively, accounted for 100% of the accounts receivable balance. One customer accounted for 100% of the revenue for the three and six months ended June 30, 2021, and 2020. 

 

Intangible Assets

Intangible assets include software development costs and acquired technology and are amortized on a straight-line basis over the estimated useful lives ranging from four to five years. The Company periodically evaluates whether changes have occurred that would require revision of the remaining estimated useful life. The Company performs periodic reviews of its capitalized intangible assets to determine if the assets have continuing value to the Company.

Impairment of Other Long-Lived Assets

 

The Company evaluates the recoverability of its property and equipment and other long-lived assets whenever events or changes in circumstances indicate impairment may have occurred. An impairment loss is recognized when the net book value of such assets exceeds the estimated future undiscounted cash flows attributed to the assets or the business to which the assets relate. Impairment losses, if any, are measured as the amount by which the carrying value exceeds the fair value of the assets.

 

Income Taxes

Deferred income tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets and liabilities, operating loss, and tax credit carryforwards, and are measured using the enacted income tax rates and laws that will be in effect when the differences are expected to be recovered or settled. Realization of certain deferred income tax assets is dependent upon generating sufficient taxable income in the appropriate jurisdiction. The Company records a valuation allowance to reduce deferred income tax assets to amounts that are more likely than not to be realized. The initial recording and any subsequent changes to valuation allowances are based on a number of factors (positive and negative evidence). The Company considers its actual historical results to have a stronger weight than other, more subjective, indicators when considering whether to establish or reduce a valuation allowance.

Net Loss per Share

 

Basic net loss per share is calculated by dividing the net loss attributable to common shareholders by the weighted average number of common shares outstanding in the period. Diluted loss per share takes into consideration common shares outstanding (computed under basic loss per share) and potentially dilutive securities. For the three and six month periodsmonths ended June 30, 20212022 and 2020,2021, outstanding warrants and shares underlying convertible debt are antidilutive because of net losses, and as such, their effect was not been included in the calculation of diluted net loss per share. Common shares issuable are considered outstanding as of the original approval date for purposes of earnings per share computations.

 

Accumulated Other Comprehensive Income (Loss)Property, Plant and Equipment

 

Other comprehensive income (loss), as defined, includes net income (loss), foreign currency translation adjustment,Property and all changesequipment are stated at cost. Depreciation and amortization are provided for using straight-line methods, in equity (net assets) during a period from nonowner sources. To date,amounts sufficient to charge the Companycost of depreciable assets to operations over their estimated service lives. In October 2021, ARL began purchasing racing equipment to utilize in future racing events that has not had any significant transactions that are required to be reportedyet been placed in other comprehensive income (loss), except for foreign currency translation adjustments. service.


Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the fiscal period. The Company makes estimates for, among other items, useful lives for depreciation and amortization, determination of future cash flows associated with impairment testing for long-lived assets, determination of the fair value of stock options and warrants, determining fair values of assets acquired and liabilities assumed in business combinations, valuation allowance for deferred tax assets, allowances for doubtful accounts, and potential income tax assessments and other contingencies. The Company bases its estimates on historical experience, current conditions, and other assumptions that it believes to be reasonable under the circumstances. Actual results could differ from those estimates and assumptions. 


Recently adopted Accounting Pronouncements

 In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain areas. This ASU is effective for annual reporting periods beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. This update permits the use of either the modified retrospective or fully retrospective method of transition. Effective January 1, 2021, the Company elected to early adopt ASU 2020-06, which did not have a material impact on the consolidated financial statements and related disclosures. 

 


Note 3. Intangible Assets

 

Intangible assets consist of the following (in thousands): 

 

 

June 30

 

 

December 31

 

 June 30 December 31 

 

2021

 

 

2020

 

 2022  2021 

 

 (unaudited)

 

 

 

 

 

  (unaudited)     

Touchpoint software

 

$

2,451

 

 

$

2,443

 

 $2,084  $2,084 
Air Race Limited (intellectual property)  79   79 
GBT License  125    

Less accumulated amortization

 

 

(1,791

)

 

 

(1,513

)

  (2,134)  (2,072)

 

660

 

 

 

930

 

  154   91 

 

 

 

 

 

 

 

Goodwill

 

 

419

 

 

 

419

 

  419   419 

 

 

 

 

 

 

 

Intangible assets, net

 

$

1,079

 

 

$

1,349

 

 $573  $510 

 


Note 4. Notes payable

 

a) Promissory notes, related parties

 

The promissory notes due to Zhanming Wu ($500,000)500,000) and the Company’s CEO, Mark White ($500,000)500,000), both considered related parties, including accrued interest of 7% per annum from issuance, were due for repayment on August 31, 2019. Such payments were not made and the parties are in negotiations to extend the maturity dates of the promissory notes. There can be no guarantee that commercially reasonable terms will agreed upon. As of June 30, 2021,2022, the counterparties had not demanded repayment of the promissory notes.

 

Convertible Loans Payable

 

Lenders

General terms

Amount due at June 30, 2021

LenderGeneral termsAmount due
at June 30,
2022
Amount due at
December 31,
2021

1

Bespoke Growth Partners Convertible Note #1

The loan was due on January 26, 2020 and bore interest of 20% per annum. During the year ended December 31, 2020, the Company repaid $84,210 of principal and $16,061 of interest on the note by issuing an aggregate of 12,813,123 shares of Company common stock to Bespoke Growth Partners.

$15,790

Bespoke Growth Partners Convertible Note #2In November 2019, the Company issued a convertible promissory note in the original principal amount of $300,000 to Bespoke Growth Partners. The note was due on May 21, 2020, with an interest rate of 20% per annum. During the year ended December 31, 2020 the Company received proceeds under the note of $175,000. In October 2021 the Company issued 10,855,047 shares of common stock, with a fair value of $54,275, as partial payment.$208,225 $208,225

2

Bespoke Growth Partners Convertible Note #2

In November 2019, the Company issued a convertible promissory note in the original principal amount of $300,000 to Bespoke Growth Partners. The note was due on May 21, 2020, with an interest rate of 20% per annum. During the year ended December 31, 2020 the Company received proceeds under the note of $175,000.

$262,500

Geneva Roth Remark Holdings, Inc. Note #8On June 24, 2021, the Company issued a convertible promissory note in the principal amount of $85,000 to Geneva Roth Remark Holdings, Inc. The note is due June 24, 2022 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 trading days. The balance owing was repaid in full by cash on January 3, 2022.$—$85,000

3

Geneva Roth Remark Holdings, Inc. Note #2

In July 2020, the Company issued a convertible promissory note in the principal amount of $63,000 to Geneva Roth Remark Holdings, Inc. The note was due July 27, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. The final balance was repaid in February 2021 by the issue of 7,037,234 shares of common stock.

 

$-

Geneva Roth Remark Holdings, Inc. Note #9On August 3, 2021, the Company issued a convertible promissory note in the principal amount of $68,500 to Geneva Roth Remark Holdings, Inc. The note is due August 3, 2022 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 trading days. The balance owing was repaid in full by cash on February 3, 2022.$—$68,500

4

Geneva Roth Remark Holdings, Inc, Note #3

In October 2020, the Company issued a convertible promissory note in the principal amount of $55,000 to Geneva Roth Remark Holdings, Inc. The note is due October 21, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. The loan was repaid in full by cash on April 1, 2021.

$-

Geneva Roth Remark Holdings, Inc. Note #10On August 11, 2021, the Company issued a convertible promissory note in the principal amount of $103,000 to Geneva Roth Remark Holdings, Inc. The note is due August 11, 2022 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 trading days. The balance owing was repaid in full by cash on February 8, 2022.$—$103,000
5Geneva Roth Remark Holdings, Inc. Note #11On September 10, 2021, the Company issued a convertible promissory note in the principal amount of $55,000 to Geneva Roth Remark Holdings, Inc. The note is due September 10, 2022 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 trading days. The balance owing was repaid in full by cash on March 15, 2022.$—$55,000
6Geneva Roth Remark Holdings, Inc. Note #12On October 1, 2021, the Company issued a convertible promissory note in the principal amount of $88,000 to Geneva Roth Remark Holdings, Inc. The note is due October 1, 2022 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 trading days. The balance owing was repaid in full on April 1, 2022.$—$88,000
7Quick Capital, LLC Loan #2

On December 10, 2021, the Company issued a convertible promissory note in the principal amount of $200,000 to Quick Capital, LLC. The note is due December 10, 2022, and carries an OID of 10% and has an interest rate of 12% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.0125 per share of common stock. On December 10, 2021 the Company issued 3,111,111 shares of common stock and 6,500,000 warrants, convertible into 6,500,000 shares of common stock at $0.02 per share, as loan commitment fees. The balance outstanding as of June 30, 2022 is $200,000.

$200,000$200,000
8SBA – PPP loanThe Company has received an SBA PPP loan of $22,425 of which $10,417 has been forgiven. The balance of $12,008 is repayable, together with interest of 1% per annum, at $295 per month until paid in full. The balance outstanding as of June 30, 2022 is $10,827.$9,940$11,713

5

Geneva Roth Remark Holdings, Inc. Note #4

In December 2020, the Company issued a convertible promissory note in the principal amount of $53,500 to Geneva Roth Remark Holdings, Inc. The note was due December 14, 2021, and bore an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. The loan was repaid in full in June 2021 by the issuance of 5,147,724 shares of common stock.

$-

6

Geneva Roth Remark Holdings, Inc. Note #5

In December 2020, the Company issued a convertible promissory note in the principal amount of $45,500 to Geneva Roth Remark Holdings, Inc. The note is due December 30, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. The loan was repaid in full by cash on June 29, 2021.

 

$-

7

Geneva Roth Remark Holdings, Inc. Note #6

On January 13, 2021, the Company issued a convertible promissory note in the principal amount of $55,000 to Geneva Roth Remark Holdings, Inc. The note is due July 12, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as of June 30, 2021, is $55,000. The loan was repaid in full in July 2021 by the issuance of 7,157,735 shares of common stock.

 

$55,000

8

Geneva Roth Remark Holdings, Inc. Note #7

On February 8, 2021, the Company issued a convertible promissory note in the principal amount of $55,000 to Geneva Roth Remark Holdings, Inc. The note is due August 4, 2021 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35%. The loan was repaid in full by cash on August 10, 2021.

 

$55,000

9

Geneva Roth Remark Holdings, Inc. Note #8

On June 24, 2021, the Company issued a convertible promissory note in the principal amount of $85,000 to Geneva Roth Remark Holdings, Inc. The note is due June 24, 2022 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as of June 30, 2021, is $85,000.

$85,000

9Glen Eagles Acquisition LPOn August 10, 2021, the Company issued a convertible promissory note in the principal amount of $126,500 to Glen Eagles LP. The note is due August 10, 2022 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.0125 per share of common stock. During the year ended December 31, 2021 the Company issued 11,500,000 shares of common stock, with a fair value of $57,000 as a reduction of the promissory note. In addition, payments totaling $67,750 were made. The balance owing as of June 30, 2022 is $1,750.$1,750$16,750
10Glen Eagles Acquisition LP

On February 7, 2022 the Company borrowed $75,000 from Glen Eagles Acquisition LP and repaid the same, in cash, on February 9, 2022.

On March 9, 2022 the Company borrowed $52,500 from Glen Eagles Acquisition LP and repaid $32,500 , in cash, on March 15, 2022. The loans are unsecured and non-interest bearing. The balance owing was repaid in full on April 11, 2022.

$0$0
11Mast Hill Fund LLP

On October 29, 2021, the Company issued a convertible promissory note in the principal amount of $810,000 to Mast Hill Fund LLP The note is due October 29, 2022, and carries an OID of 10% and has an interest rate of 12% per annum. The promissory note is convertible, at the option of the holder, into common shares of the Company at a fixed price of $0.0125 per share of common stock. On October 29, 2021 the Company issued 10,855.047 shares of common stock and 28,065,000 warrants, convertible into 28,065,000 shares of common stock at $0.02 per share, as loan commitment fees. The balance outstanding as of June 30, 2022 is $810,000.

$810,000$810,000
12Mast Hill Fund LLP

On March 29, 2022, the Company issued a convertible promissory note in the principal amount of $625,000 to Mast Hill Fund LLP The note is due March 28, 2023, and carries an OID of 10% and has an interest rate of 12% per annum. The promissory note is convertible, at the option of the holder, into common shares of the Company at a fixed price of $0.002 per share of common stock. On March 29, 2022 the Company issued 175,000,000 warrants, convertible into 175,000,000 shares of common stock at $0.002 per share until March 28, 2027, as loan commitment fees. The Company also issued 245,000,000 special warrants, convertible into 245,000,000 shares of common stock at $0.002 per share. These special warrants are only exercisable upon the event of a default of the note.

$625,000$—
13Mast Hill Fund LLP

On April 11, 2022, the Company issued a convertible promissory note in the principal amount of $275,000 to Mast Hill Fund LLP The note is due April 11, 2023, and carries an OID of 10% and has an interest rate of 12% per annum. The promissory note is convertible, at the option of the holder, into common shares of the Company at a fixed price of $0.002 per share of common stock. On April 11, 2022 the Company issued 75,000,000 warrants, convertible into 75,000,000 shares of common stock at $0.004 per share until April 11, 2027, as loan commitment fees. The Company also issued 105,000,000 special warrants, convertible into 105,000,000 shares of common stock at $0.002 per share. These special warrants are only exercisable upon the event of a default of the note .

275,000
14Mast Hill Fund LLP

On June 7, 2022, the Company issued a convertible promissory note in the principal amount of $225,000 to Mast Hill Fund LLP The note is due June 7, 2023, and carries an OID of 10% and has an interest rate of 12% per annum. The promissory note is convertible, at the option of the holder, into common shares of the Company at a fixed price of $0.002 per share of common stock. On June 7, 2022 the Company issued 168,750,000 warrants, convertible into 168,750,000 shares of common stock at $0.0012 per share until March 28, 2027, as loan commitment fees. The Company also issued 262,500,000 special warrants, convertible into 262,500,000 shares of common stock at $0.0012 per share. These special warrants are only exercisable upon the event of a default of the note.

225,000
15Talos Victory Fund, LLC

On November 3, 2021, the Company issued a convertible promissory note in the principal amount of $540,000 to Talos Victory Fund, LLC. The note is due November 3, 2022, and carries an OID of 10% and has an interest rate of 12% per annum. The promissory note is convertible, at the option of the holder, into common shares of the Company at a fixed price of $0.0125 per share of common stock. On November 3, 2021 the Company issued 10,144,953 shares of common stock and 15,810,000 warrants, convertible into 15,810,000 shares of common stock at $0.02 per share, as loan commitment fees. Repayments totaling $40,000 have been made.

$500,000$540,000
 

TOTAL

Unamortized debt discount

Notes payable, net of discounts

 

$2,854,915

946,237

$1,908,678

$2,186,188

676,644

$1,509,544


10

Firstfire Global Opportunities Fund, LLC. Loan #2

On February 5, 2021, the Company issued a convertible promissory note in the principal amount of $100,000 to FirstFire Global Opportunities Fund, LLC. The note was due August 1, 2021 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as of June 30, 2021, is $100,000.

 

$100,000

11

LGH Investments, LLC

On March 4, 2021, the Company issued a convertible promissory note in the principal amount of $165,000 to LGH Investments, LLC. The note carries an Original Issue Discount (“OID”) of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance owing as of June 30, 2021, is $165,000.

 

165,000

12

Jefferson Street Capital, LLC

On March 17, 2021, the Company issued a convertible promissory note in the principal amount of $165,000 to Jefferson Street Capital, LLC. The note carries an OID of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance owing as of June 30, 2021, is $165,000.

$165,000

13

BHP Capital NY, LLC

On March 24, 2021, the Company issued a convertible promissory note in the principal amount of $165,000 to BHP Capital NY, LLC. The note carries an OID of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance owing as of June 30, 2021 is $165,000.

$165,000

14

Quick Capital, LLC

On April 2, 2021, the Company issued a convertible promissory note in the principal amount of $110,000 to Quick Capital, LLC. The note is due January 2, 2022, and carries an OID of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance owing as of June 30, 2021, is $110,000. The Company also issued to Quick Capital, LLC warrants to purchase 3,666,667 shares of the Company’s common shares at $0.10 per share until April 2, 2024.

 

$110,000

15

SBA

The Company has received an SBA loan of $2,000 which is repayable together with interest of 3.75% per annum

$2,000

 

TOTAL

 

$1,180,290


b) Bespoke Growth Partners Convertible Note #1

In July 2019, the Company issued a convertible promissory note in the original principal amount of $100,000 to Bespoke Growth Partners. The loan was due on January 26, 2020, and bore interest of 20% per annum. During the year ended December 31, 2020, the Company repaid $84,210 of principal and $16,061 of interest on the note by issuing an aggregate of 12,813,123 shares of Company common stock to Bespoke Growth Partners. The balance owing as of June 30, 2021, was $15,790.

c) Bespoke Growth Partners Convertible Note #2

In November 2019, the Company issued a convertible promissory note in the original principal amount of $300,000 to Bespoke Growth Partners. The note was due on May 21, 2020 with an interest rate of 20% per annum. During the year ended December 31, 2020, the Company received proceeds under the note of $175,000. The balance outstanding as of June 30, 2021, including pro-rata loan discount, was $262,500.

The Company is in negotiation with Bespoke to revise the repayment terms and date on both loans with Bespoke Growth Partners.

d) Geneva Roth Remark Holdings, Inc. Note #2

In July 2020, the Company issued a convertible promissory note in the principal amount of $63,000 to Geneva Roth Remark Holdings, Inc. The note was due July 27, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. The final balance was repaid in February 2021, by the issue of 7,037,234 shares of common stock.

e) Geneva Roth Remark Holdings, Inc, Note #3

In October 2020, the Company issued a convertible promissory note in the principal amount of $55,000 to Geneva Roth Remark Holdings, Inc. The note is due October 21, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. The loan was repaid in full by cash on April 1, 2021.

f) Geneva Roth Remark Holdings, Inc. Note #4

In December 2020, the Company issued a convertible promissory note in the principal amount of $53,500 to Geneva Roth Remark Holdings, Inc. The note was due December 14, 2021 and bore an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. The loan was repaid in full in June 2021, by the issuance of 5,147,724 shares of common stock.

g) Geneva Roth Remark Holdings, Inc. Note #5

In December 2020, the Company issued a convertible promissory note in the principal amount of $45,500 to Geneva Roth Remark Holdings, Inc. The note is due December 30, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. The loan was repaid in full by cash on June 29, 2021. 


h) Geneva Roth Remark Holdings, Inc. Note #6

On January 13, 2021, the Company issued a convertible promissory note in the principal amount of $55,000 to Geneva Roth Remark Holdings, Inc. The note is due July 12, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as of June 30, 2021, is $55,000. The loan was repaid in full in July 2021 by the issuance of 7,157,735 shares of common stock.

i) Geneva Roth Remark Holdings, Inc. Note #7

On February 8, 2021, the Company issued a convertible promissory note in the principal amount of $55,000 to Geneva Roth Remark Holdings, Inc. The note is due August 4, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as of June 30, 2021, is $55,000.

j) Geneva Roth Remark Holdings, Inc. Note #8

On June 24, 2021, the Company issued a convertible promissory note in the principal amount of $85,000 to Geneva Roth Remark Holdings, Inc. The note is due June 24, 2022 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as of June 30, 2021 is $85,000.

k) Firstfire Global Opportunities Fund, LLC. Loan #1

In June 2020, the Company issued a convertible promissory note in the principal amount of $145,000 to Firstfire Global Opportunities Fund, LLC. The note was due June 15, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. During the year ended December 31, 2020 the amount of $33,004 was converted to 4,000,000 common shares of the Company. The final balance was repaid during the three months ended March 31, 2021, by the issue of 12,300,000 shares of common stock.

l) Firstfire Global Opportunities Fund, LLC. Loan #2

On February 5, 2021, the Company issued a convertible promissory note in the principal amount of $100,000 to FirstFire Global Opportunities Fund, LLC. The note was due August 1, 2021 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35%. The balance owing as of June 30, 2021, is $100,000


m) EMA Financial, LLC

In August 2020, the Company issued a convertible promissory note in the principal amount of $125,000 to EMA Financial, LLC. The note was due October 30, 2021 and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at the lower of $0.05 per share and a discount of 35% to the average trading price. The loan was paid in full in February 2021, by the issuance 10,365,144 shares of common stock. 

n) LGH Investments, LLC

On March 4, 2021, the Company issued a convertible promissory note in the principal amount of $165,000 to LGH Investments, LLC. The note carries an Original Issue Discount (“OID”) of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance owing as of June 30, 2021 is $165,000.

o) Jefferson Street Capital, LLC

On March 17, 2021, the Company issued a convertible promissory note in the principal amount of $165,000 to Jefferson Street Capital, LLC. The note carries an OID of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance owing as of June 30, 2021, is $165,000.

p) BHP Capital NY, LLC

On March 24, 2021, the Company issued a convertible promissory note in the principal amount of $165,000 to BHP Capital NY, LLC. The note carries an OID of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance owing as of June 30, 2021, is $165,000.

q) Quick Capital, LLC

On April 2, 2021, the Company issued a convertible promissory note in the principal amount of $110,000 to Quick Capital, LLC. The note is due January 2, 2022, and carries an OID of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance owing as of June 30, 2021, is $110,000. The Company also issued to Quick Capital, LLC warrants to purchase 3,666,667 shares of the Company’s common shares at $0.10 per share until April 2, 2024. 


Note 5. Share Capital

 

Common StockPreferred Shares

 

The Company is authorized to issue 75050,000,000 millionshares of preferred stock. The Board of Directors determines the number, terms and rights of the various classes of preferred stock.

Class A

The Company has designated 50,000 preferred shares as Class A Preferred Shares. Each Class A Preferred Share has a stated value of $12.50 per share and is convertible into 1,000 shares of common stock any time after July 1, 2022.

Class B

The Company has designated 1,000,000 preferred shares as Class B Preferred Shares. Each Class B Preferred Share has a stated value of $1.00 per share and is convertible into one shares of common stock any time after July 1, 2022.

Common Stock

Effective February 2, 2022, the Company amended its Articles of Incorporation increasing the number of authorized shares of common stock from 750,000,000 to 1,750,000,000 with a par value of $0.0001.

 

During the six months ended June 30, 2021,2022 the Company issued shares of common stock as follows:the following shares:

Class B Preferred Shares

 

409,000 shares of Class B Preferred Shares for cash consideration of $409,000

Class A Preferred Shares

 

34,859,10210,000 shares of Class A Preferred Shares for cash consideration of $125,000

Common Stock

20,000,000 shares of common stock on conversion of 20,000 shares of Class A Preferred Shares
43,200,800 shares of common stock on cashless conversion of 43,875,000 warrants
16,000,000 shares of common stock, with a fair value of $374,56819,200, for conversionpartial settlement of convertible promissory notes

amounts owing

17,925,0004,000,000 shares of common stock with a fair value of $344,276, for services provided.

1,500,000 shares of common stock,received with a fair value of $20,000, for services to be provided.

4,550,000 shares of common stock, with a fair value of $195,925, for commitment fees under convertible promissory notes

 

Standby Equity AgreementStock Purchase Warrants

At June 30, 2022, the Company had reserved 441,522,727 shares of its common stock for the following outstanding warrants:

Schedule of warrants

Outstanding as of January 1, 2021
Granted72,814,394
Exchanged for common shares(20,166,667)
Outstanding as of December 31, 202152,647,727
Granted432,750,000
Exchanged for common shares(43,875,000)
Outstanding as of June 30, 2022441,522,727

During the six months ended June 30, 2022, 432,750,000 warrants were issued as part of debt financings, 43,875,000 warrants were exercised and 0 warrants were forfeited. The relative fair value of the warrants were recorded as a debt discountat issuance and is amortized over the life of the related debt.

During the six months ended June 30, 2022, the Company also issued 612,500,000 warrants, and reserved the same number of shares of its common stock, to purchase shares of its common stock at prices of $0.002 to $0.0012 per share solely as security in the event the Company defaults on certain borrowings which are due to be settled in full, either by repaying in cash or converting to shares of common stock, on or before June 7, 2023.

A summary of the weighted average inputs used in measuring the fair value of warrants issued during the six months ended June 30, 2022 are as follows:

Strike price$0.004
Term (years)5.0
Volatility150%
Risk free rate2.50%
Dividend yield

Note 6. Stock-Based Compensation

 

On August 6, 2013, the Company’s shareholders approved the 2013 Equity Incentive Plan (“2013 Plan”). The 2013 Plan provides for the issuance of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards, dividend equivalents, cash bonuses and other stock-based awards to employees, directors and consultants of the Company.

There were no options issued during the six months ended June 30, 2022 and there were no options outstanding as at June 30, 2022.

In March 16, 2021,2018, the Company completed on a Standbyadopted the 2018 Equity Commitment Agreement (“SECA”Incentive Plan (the “2018 Plan”) with MacRab LLC whereby duringto provide additional incentives to the 24 months commencing on the date on which a registration statement covering the saleemployees, directors and consultants of the sharesCompany to be purchased by MacRab is declared effective,promote the Company has the option to sell up to $5.0 millionsuccess of the Company’s business. During the six months ended June 30, 2022, no common stock to MacRab at a price equal to 90% of the average of the two lowest volume weighted average prices during the eight trading day days following the clearing date associated with the respective putCompany was issued under the SECA. Under the SECA MacRab are entitled to 2,272,727 stock purchase warrants with an exercise price of $0.044 upon the signing of the agreement. MacRab retains the rights to the warrants if the agreement is ever terminated. The Company hasn’t yet exercised any option to sell any stock under this agreement. 2018 Plan.


Note 6.7. Legal settlement expensesSubsequent events

 

In 2019Subsequent to June 30, 2022 the Company received a claim from the landlordissued 182,427,044 shares of a property leased by Maham LLC,common stock for conversion $159,848 of debt principal and interest and issuance of 200,996,053 shares of common stock under which the Company is a guarantor.exercise of cashless warrants.

 

In July 2021, the company settled the claim with the Landlords of a property leased to Maham LLC (then a possible acquisition target) which the Company had guaranteed. The settled claim amounted to $290,000 and is payable over a 12-month period ending in Judly 2022.14

 

In 2020 the Company had been served a claim from the former management of Love Media regarding a claim for unpaid wages. Whilst the Company disputes the validity of this claim in its entirety. It agreed to settle the claim from employees in a full and final settlement with a single payment of $50,000


ITEMITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion provides information which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion should be read along with our unaudited condensed consolidated financial statements for the three and six months ended June 30, 20212022 and 20202021 and notes thereto contained elsewhere in this Report, and our annual report on Form 10-K for the twelve months ended December 31, 20202021 including the consolidated financial statements and notes thereto. The following discussion and analysis contains forward-looking statements, which involve risks and uncertainties. Our actual results may differ significantly from the results, expectations and plans discussed in these forward-looking statements. See “Cautionary Note Concerning Forward-Looking Statements.”

Overview

We are a holding company which, through our operating subsidiaries, is engaged in media and digital technology, primarily in sports entertainment and related technologies that bring fans closer to athletes and celebrities.

Current Structure of the Company

The Company has the following subsidiaries:

Subsidiary Name

% Owned

123Wish, Inc. (considered dormant)

51

%

One Horizon Hong Kong Ltd (Limited operations)

100%
Horizon Network Technology Co. Ltd (Limited operations)

100

%

Love Media House, Inc.Inc (discontinued operations)

100

%

Air Race Limited

Touchpoint Connect Limited (formed in September 2019)

100

100

%

AR Management GmbH

One Horizon Hong Kong Limited (Limited operations)

100

100%

%

 

In addition to the subsidiaries listed above, Suzhou Aishuo Network Information Co., Ltd (“Suzhou Aishuo”) is a limited liability company, organized in China and controlled by us via various contractual arrangements. Suzhou Aishuo is treated as one of our subsidiaries for financial reporting purposes in accordance with generally accepted accounting principles in the United States (“GAAP”).

Summary Description of Core Business

We are a software developer which supplies a robust fan engagement platform designed to enhance the fan experience and drive commercial aspects of the sport and entertainment business.

We bring users closer to the action by enabling them to engage with clubs, favorite players, peers and relevant brands through features, available through the Touchpoint APP and program, that include live streaming, access to limited edition merchandise, gamification (chance to win unique one-off life experiences), user rewards, third party branded offers, credit cards and associated benefits. 

We are based in the United States of America and the United Kingdom. 


15

Business update

The Company CEO, Mr. White stated, “We continue to make significant progress advancing our next generation fan engagement platform.   Specifically, we are now working with numerous fitness brands, celebrities and influencers. The customer response has been overwhelmingly positive, as our platform is specifically designed to bring fans closer to celebrities by providing access to proprietary content, livestream events, as well as exclusive merchandise.  To further enhance the platform and add new revenue streams, we are working towards integrating new blockchain machine learning capabilities designed for intuitive analytic feedback, thereby allowing for the creation of highly optimized content strategies both inside the Touchpoint platform and on social media.”

“Building on our core expertise in fan engagement, we announced last year our acquisition of Air Race World Championship (Air Race), a race format developed by Red Bull as the Red Bull Air Race. Since that time, we have been successful in signing multiple host-city agreements. However, given the prolonged impact and travel restrictions associated with the pandemic in addition to global financial market conditions, we made the strategic decision to postpone these events into early 2023, when we believe we can maximize the success and financial impact of these events.”

“Overall, we could not be more excited about the outlook for the business. For this reason, and based on feedback from investors, the Board of Directors made the strategic decision to forgo plans for a reverse split. While our goal remains to list on a senior U.S. stock exchange, we are also exploring a variety of strategic alternatives to maximize value for shareholders. Meanwhile, we remain focused on both advancing plans to launch Air Race in the new year, as well as accelerating the growth of our core Touchpoint fan engagement platform.”

For more information, see http://touchpointgh.com/

16

Results of Operations

Comparison of three months ended June 30, 20212022 and 20202021

The following table sets forth key components of our results of operations for the periods.

(All amounts, other than percentages, in thousands of U.S. dollars)

  

Three Months Ended 

June 30,

  Change 
  2022  2021  Increase/
(decrease)
  Percentage
Change
 
  (unaudited)       
Revenue $1  $34  $(33)  (99.0)
                 
Cost of revenue  31   139   (108)  (77.7)
                 
Gross deficit  (30)  (105)  (75)  (71.4)
                 
Operating expenses:                
                 
General and administrative  891   745   146   20.0 
                 
Total operating expenses  891   745   146   20.0 
                 
Loss from operations  (921)  (850)  (71)  (8.4)
                 
Other expense  (565)  (390)  (313)  (406.5)
Loss before income taxes  (1,486)  (1,240)  (246)  (19.8)
                 
                 
Total net loss $(1,486) $(1,240) $(246)  (19.8)

17

 

 

 

Three Months Ended 

June 30,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Increase/
(decrease)

 

 

Percentage
Change

 

 

 

(unaudited)

 

 

 

 

 

 

 

Revenue

 

$

34

 

 

$

150

 

 

$

(116

 

 

(77.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

139

 

 

 

139

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (deficit)

 

 

(105

 

 

11

 

 

 

(116

 

 

(105.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

745

 

 

 

742

 

 

 

3

 

 

 

0.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

745

 

 

 

742

 

 

 

3

 

 

 

0.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(850

)

 

 

(731

)

 

 

(119

 

 

(15.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

(390

)

 

 

(77

)

 

 

(313

)

 

 

(406

.5)

Loss before discontinued operations

 

 

(1,240

)

 

 

(808

)

 

 

(432

 

 

(53.5

 Loss from discontinued operations

 

 

(50 )

 

 

 

 

 

 

(50 

 

 

N/A 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net loss

 

$

(1,290

)

 

$

(808

)

 

$

(482

 )

 

 

59.6

 


Revenue:  Our revenue for the three months ended June 30, 2021,2022, decreased by approximately $116,000$33,000 over the same period in 2020.2021. The increasedecrease was a result of the reduction in salesales of software licenses during the three months ended June 30, 2021.2022.

Gross Profit (Deficit)DeficitGross profit (deficit)deficit for the three months ended June 30, 2022, was approximately $30,000 as compared to a deficit of $105,000 for the three months ended June 30, 2021, was approximately $(105,000) as compared to $11,000 for the three months ended June 30, 2020, due primarily to the decrease in revenue.revenue and amortization of software.

Operating Expenses:  Operating expenses incurred during the three months ended June 30, 2021,2022, were approximately $745,000,$891,000, an increase of approximately $3,000 (or less than 1%)$146,000 when compared to the approximate figure of $742,000$745,000 incurred in the three months ended June 30, 2020.  2021.  

Net Loss: Net loss for the three months ended June 30, 20212022, was approximately $1,290,000$1,486,000 as compared to net loss of approximately $808,000$1,240,000 for the same period in 2020.2021.

Comparison of six months ended June 30, 2021,2022, and 20202021

The following table sets forth key components of our results of operations for the periods indicated.

(All amounts, other than percentages, in thousands of U.S. dollars)

 

Six Months Ended  

June 30,

 

 

Change

 

 

Six Months Ended  

June 30,

  Change 

 

2021

 

2020

 

Increase/
(decrease)

 

Percentage
Change

 

 2022  2021  Increase/
(decrease)
  Percentage
Change
 

 

 

 

 

 

 

 

 

 

         

Revenue

 

$

66

 

$

190

 

$

(124

 

(65.8

 $31  $66  $(35)  (53.0)

 

 

 

 

 

 

 

 

 

                

Cost of revenue

 

 

279

 

 

278

 

 

(1

)

 

 

0.0

 

  62   279   (217)  (77.7)

 

 

 

 

 

 

 

 

 

                

Gross deficit

 

(213

)

 

(88

)

 

(125

 

(142.0

  (31)  (213)  (182)  (85.4)

 

 

 

 

 

 

 

 

 

                

Operating expenses:

 

 

 

 

 

 

 

 

 

                

 

 

 

 

 

 

 

 

 

                

General and administrative

 

1,732

 

1,241

 

491

 

 

39.6

 

  1,497   1,733   (236)  (13.6)

 

 

 

 

 

 

 

 

 

                

Total operating expenses

 

1,732

 

1,241

 

491

 

39.6

 

  1,497   1,733   (236)  (13.6)

 

 

 

 

 

 

 

 

 

                

Loss from operations

 

(1,945

)

 

(1,329

)

 

(616

 

(46.4

  (1,528)  (1,946)  (418)  (21.5)

 

 

 

 

 

 

 

 

 

                

Other expense

 

 

(477

 

 

483

 

 

(960

)

 

 

(198.6

)

  (991)  (477)  (805)  (81.2)

Loss for before discontinued operations

 

(2,422

)

 

(846

)

 

(1,576

 

186.3

 

  (2,519)  (2,442)  (387)  (18.2)

Loss from discontinued operations

 

(50)

 

 

(50)

 

N/A 

 

                

 

 

 

 

 

 

 

 

 

                

Net loss

 

$

(2,472

)

 

$

(846

)

 

$

(1,626

 

 

192.2

 

 $(2,519) $(2,442) $(387)  (18.2)

 

Revenue:Our revenue for the six months ended June 30, 2021,2022, was approximately $66,000$31,000 as compared to approximately $190,000$66,000 for the six months ended June 30, 2020, an2021, a decrease of approximately $124,000.$35,000. The decrease was due to the decrease in license sales in the second quarter.

Cost of Revenue: Cost of revenue was approximately $279,000$31,000 for the six months ending June 30, 20212022, as compared to the same amount$279,000 for the six months ended June 30, 2020. 2021, a decrease of $217,000.


18

Gross Deficit: Gross deficit for the six months ended June 30, 2021,2022, was approximately $213,000$31,000 as compared to a gross deficit of $88,000$213,000 for the six months ended June 30, 2020, an increase2021, a decrease in the deficit of approximately $125,000.$182,000. The increasedecrease was mainly due to the reduction in revenue as set forth above.costs related to application revenue.

Operating Expenses: Operating expenses, including general and administrative expenses, depreciation and acquisition costs for the six months ended June 30, 2021,2022, were approximately $1,732,000$1,497,000 representing an increase of 39.6%13.6% over the charge for the same period in 2020.2021. The increase was mainly due to the charge for the issue of warrants, calculated using Blacks Scholes.

Net Loss: Net loss for the six months ended June 30, 20212022 was approximately $2,472,000$2,519,000 as compared to loss of approximately $846,000$2,472,000 for the same period in 2020. 2021. 


19

Liquidity and Capital Resources

Six Months Ended June 30, 20212022 and June 30, 20202021

The following table sets forth a summary of our net cash flows for the periods indicated:

 

For the Six Months Ended
June 30
(in thousands)

 

 For the Six Months
Ended
June 30
(in thousands)
 

 

2021

 

2020

 

 2022  2021 

Net cash flows from operations

 

(781

)

 

(342

)

  (1,070)  (831)

Net cash flows from investing activities

 

(8

)

 

(13

  (201)  (8)

Net cash flows from financing activities

 

785

 

288

 

  1,140   785 

Net cash used by operating activities of continuing operations increased to $781,000$1,070,000 for the six months ended June 30, 20212022 from $342,000$831,000 for the same period in 2020.2021.

Net cash used from investing activities was approximately $8,000$201,000 in the six months ended June 30, 2021,2022, as compared to net cash used of $13,000$8,000 in the comparative period in 2020.2021.

Net cash generated in financing activities was approximately $1,140,000 for the six months ended June 30, 2022, as compared to $785,000 for the six months ended June 30, 2021, as compared to $288,000 for the six months ended June 30, 2020.2021. The cash generated from financing activities in the six months ended June 30, 2021,2022, was primarily from convertible loans raised from US funds, less repayment of a loan raised in 2020.2021.

At June 30, 2021,2022, the Company had cash of approximately $114,000.$16,000.

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our unaudited consolidated financial statements, which have been prepared in accordance with GAAP. Our significant accounting policies are described in notes accompanying the unaudited consolidated financial statements. The preparation of the unaudited consolidated financial statements requires our management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosure of contingent assets and liabilities. Estimates are based on information available as of the date of the unaudited financial statements, and accordingly, actual results in future periods could differ from these estimates. Significant judgments and estimates used in the preparation of the unaudited consolidated financial statements apply significant accounting policies described in the notes to our consolidated financial statements.

We consider our recognition of revenues, accounting for the consolidation of operations, accounting for intangible assets and related impairment analyses, the allowance for doubtful accounts and accounting for equity transactions, to be most critical in understanding the judgments that are involved in the preparation of our unaudited consolidated financial statements.

Recent Accounting Pronouncements

See Note 2 to our unaudited condensed financial statements, included in Part I, Item 1., Financial Information of this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

As of June 30, 2021,2022, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets. 


20

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.

ITEMITEM 4. CONTROLS AND PROCEDURES.

(a) Evaluation of Disclosure Controls and Procedures

Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management evaluated, with the participation of our chief executive officer and chief financial officer (our “Certifying Officers”), the effectiveness of our disclosure controls and procedures as of June 30, 2021,2022, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officers concluded that, as of June 30, 2021,2022, our disclosure controls and procedures were not effective. This was due to certain deficiencies in our controls over financial reporting. In particular a lack of accounting personnel has resulted in an inability to segregate various accounting functions.

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

(b) Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 


21

PARTPART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In 2019 the Company received a claim from the landlord of a property leased by Maham LLC, under which the Company is a guarantor.

In July 2021, the company settled the claim with the Landlords of a property leased to Maham LLC (then a possible acquisition target) which the Company had guaranteed. The settled claim amounted to $290,000 and is payable over a 12-month period ending in July 2022.

In 2020 the Company had been served a claim from the former management of Love Media regarding a claim for unpaid wages. Whilst the Company disputes the validity of this claim in its entirety. It agreed to settle the claim from employees in a full and final settlement with a single payment of $50,000.

ITEMITEM 1A. RISK FACTORS

Reference is made to the risks and uncertainties disclosed in Item 1A (“Risk Factors”) of our Annual Report on Form 10-K for the year ended December 31, 20202021 (the “2020“2021 Form 10-K”) filed April 9, 2021,15, 2022, which sections are incorporated by reference into this report, as the same may be updated from time to time. Prospective investors are encouraged to consider the risks described in our 20202021 Form 10-K, and our Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this Report and other information publicly disclosed or contained in documents we file with the Securities and Exchange Commission before purchasing our securities. As a smaller reporting company, the Company is not required to disclose material changes to the risk factors that were contained in the 20202021 Form 10-K. 


22

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the three months ended June 30, 2021,2022, the Company issued shares of common stock as follows:

5,147,724 shares of common stock, with an aggregate fair value of $56,175, in settlement of principal and interest owing to Geneva Roth Remark Holdings, Inc,

 

800,000 shares of common stock, with a fair value of $22,800, for a commitment fee payable to Quick Capital, LLC under agreement dated April 2, 2021.

10,000,000 shares of common stock, with a fair value of $180,000, for services provided.

Class B Preferred Shares

409,000 shares of Class B Preferred Shares for cash consideration of $409,000

Class A Preferred Shares

10,000 shares of Class A Preferred Shares for cash consideration of $125,000

Common Stock

20,000,000 shares of common stock on conversion of 20,000 shares of Class A Preferred Shares

43,200,800 shares of common stock on cashless conversion of 43,875,000 warrants

16,000,000 shares of common stock, with a fair value of $19,200, for partial settlement of amounts owing

4,000,000 shares of common stock for services received with a fair value of $20,000

 

The shares above were issued in reliance on the exemption from registration afforded by Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and Rule 506 of Regulation D promulgated under the Securities Act. Each of the investors represented that it was acquiring the shares for investment only and not with a view toward, or for resale in connection with, the public sale or distribution thereof. Accordingly, the shares have not been registered under the Securities Act and such securities may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act and any applicable state securities laws.

23

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM5. OTHER INFORMATION

None.  


ITEM 6. EXHIBITS

Exhibit No.

Description

 

 

 

31.1

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer

 

 

 

31.2

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer

 

 

 

32.1

 

Section 1350 Certification of Principal Executive Officer

   
32.2 Section 1350 Certification of Principal Financial Officer

 

 

 

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema

101.CAL

 

XBRL Taxonomy Extension Calculation

101.DEF

 

XBRL Taxonomy Extension Definition

101.LAB

 

XBRL Taxonomy Extension Labels

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase


24

SIGNATURES

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TOUCHPOINT GROUP HOLDINGS, INC.

Date: August 16, 2021

15, 2022

By:

/s/ Mark White

Mark White

President and Chief Executive Officer
(principal executive officer)

By:

/s/ Martin Ward

Martin Ward

Chief Financial Officer (principal financial officer and principal accounting officer)


25