UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 1, 2023March 30, 2024
OR
 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission file number 001-39609
hillmanlogo.jpg
Hillman Solutions Corp.
(Exact name of registrant as specified in its charter)
Delaware85-2096734
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
1280 Kemper Meadow Drive45240
Cincinnati,Ohio
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (513) 851-4900
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, par value $0.0001 per shareHLMNThe Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act. (Check one):
Large accelerated filer   Accelerated filer 
Non-accelerated filer ☐ (Do not check if a smaller reporting company)  Smaller reporting company 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐ 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒
On August 4, 2023, 194,794,404May 6, 2024, 196,040,729 shares of common stock, par value $0.0001 per share, were outstanding.
                


TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1.
Item 2.
Item 3.
Item 4.
PART II. OTHER INFORMATION
Item 1.
Item 1A.
Item 2.
Unregistered Sales of Equity Securities,, Use of Proceeds, and Issuer Purchases of Equity Securities
Item 3.
Item 4.
Item 5.
Item 6.



Table of Contents
HILLMAN SOLUTIONS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(dollars in thousands)


As of July 1, 2023As of December 31, 2022 As of March 30, 2024As of December 30, 2023
ASSETSASSETS
Current assets:Current assets:
Current assets:
Current assets:
Cash and cash equivalentsCash and cash equivalents$37,656 $31,081 
Accounts receivable, net of allowances of $2,211 ($2,405 - 2022)130,276 86,985 
Cash and cash equivalents
Cash and cash equivalents
Accounts receivable, net of allowances of $2,433 ($2,770 - 2023)
Inventories, netInventories, net430,013 489,326 
Other current assetsOther current assets39,285 24,227 
Total current assetsTotal current assets637,230 631,619 
Property and equipment, net of accumulated depreciation of $351,482 ($333,452 - 2022)192,451 190,258 
Property and equipment, net of accumulated depreciation of $345,363 ($333,875 - 2023)
GoodwillGoodwill824,973 823,812 
Other intangibles, net of accumulated amortization of $445,984 ($414,275 - 2022)704,466 734,460 
Other intangibles, net of accumulated amortization of $485,751 ($470,791 - 2023)
Operating lease right of use assetsOperating lease right of use assets89,861 66,955 
Other assets
Other assets
Other assetsOther assets21,355 23,586 
Total assetsTotal assets$2,470,336 $2,470,690 
LIABILITIES AND STOCKHOLDERS’ EQUITYLIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:Current liabilities:
Current liabilities:
Current liabilities:
Accounts payableAccounts payable$176,802 $131,751 
Current portion of debt and financing lease liabilities11,240 10,570 
Accounts payable
Accounts payable
Current portion of debt and finance lease liabilities
Current portion of operating lease liabilitiesCurrent portion of operating lease liabilities13,211 12,285 
Accrued expenses:Accrued expenses:
Salaries and wages
Salaries and wages
Salaries and wagesSalaries and wages12,333 15,709 
Pricing allowancesPricing allowances8,100 9,246 
Income and other taxesIncome and other taxes6,292 5,300 
InterestInterest397 697 
Other accrued liabilitiesOther accrued liabilities25,232 29,854 
Total current liabilitiesTotal current liabilities253,607 215,412 
Long-term debtLong-term debt818,798 884,636 
Deferred tax liabilitiesDeferred tax liabilities139,822 140,091 
Operating lease liabilitiesOperating lease liabilities84,206 61,356 
Other non-current liabilitiesOther non-current liabilities16,088 12,456 
Total liabilitiesTotal liabilities$1,312,521 $1,313,951 
Commitments and contingencies (Note 6)Commitments and contingencies (Note 6)Commitments and contingencies (Note 6)
Stockholders' equity:Stockholders' equity:
Common stock, $0.0001 par, 500,000,000 shares authorized, 194,707,000 issued and outstanding at July 1, 2023 and 194,548,411 issued and outstanding at December 31, 202220 20 
Common stock, $0.0001 par, 500,000,000 shares authorized, 195,942,200 issued and outstanding at March 30, 2024 and 194,913,124 issued and outstanding at December 30, 2023
Common stock, $0.0001 par, 500,000,000 shares authorized, 195,942,200 issued and outstanding at March 30, 2024 and 194,913,124 issued and outstanding at December 30, 2023
Common stock, $0.0001 par, 500,000,000 shares authorized, 195,942,200 issued and outstanding at March 30, 2024 and 194,913,124 issued and outstanding at December 30, 2023
Additional paid-in capitalAdditional paid-in capital1,411,080 1,404,360 
Accumulated deficitAccumulated deficit(231,204)(226,617)
Accumulated other comprehensive lossAccumulated other comprehensive loss(22,081)(21,024)
Total stockholders' equityTotal stockholders' equity1,157,815 1,156,739 
Total liabilities and stockholders' equityTotal liabilities and stockholders' equity$2,470,336 $2,470,690 
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
1 | September 30, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
HILLMAN SOLUTIONS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(dollars in thousands, except per share amounts)



1 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
HILLMAN SOLUTIONS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(dollars in thousands, except for per share amounts)

Thirteen Weeks Ended
July 1, 2023
Thirteen Weeks Ended
June 25, 2022
Twenty-six Weeks Ended
July 1, 2023
Twenty-six Weeks Ended
June 25, 2022
Net sales$380,019 $394,114 $729,726 $757,127 
Cost of sales (exclusive of depreciation and amortization shown separately below)216,499 220,146 421,008 433,419 
Selling, warehouse, general and administrative expenses111,452 118,229 222,517 232,767 
Depreciation13,800 14,172 30,505 27,426 
Amortization15,578 15,566 31,150 31,087 
Other expense (income), net1,893 (1,772)2,660 (4,194)
Income from operations20,797 27,773 21,886 36,622 
Interest expense, net18,075 12,533 36,152 24,161 
Income (loss) before income taxes2,722 15,240 (14,266)12,461 
Income tax (benefit) expense(1,823)6,424 (9,679)5,532 
Net income (loss)$4,545 $8,816 $(4,587)$6,929 
Basic income (loss) per share$0.02 $0.05 $(0.02)$0.04 
Weighted average basic shares outstanding194,644194,135 194,596194,071
Diluted income (loss) per share$0.02 $0.04 $(0.02)$0.04 
Weighted average diluted shares outstanding195,528196,686 194,596 195,932 
Net income (loss) from above$4,545 $8,816 $(4,587)$6,929 
Other comprehensive income (loss):
Foreign currency translation adjustments3,886 (4,646)4,845 (911)
Hedging activity(760)3,109 (5,902)11,522 
Total other comprehensive income (loss)3,126 (1,537)(1,057)10,611 
Comprehensive income (loss)$7,671 $7,279 $(5,644)$17,540 
Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
April 1, 2023
Net sales$350,305 $349,707 
Cost of sales (exclusive of depreciation and amortization shown separately below)183,434 204,509 
Selling, warehouse, general and administrative expenses118,565 111,065 
Depreciation16,338 16,705 
Amortization15,254 15,572 
Other expense, net410 767 
Income from operations16,304 1,089 
Interest expense, net15,271 18,077 
Refinancing costs3,008 — 
Loss before income taxes(1,975)(16,988)
Income tax benefit(483)(7,856)
Net loss$(1,492)$(9,132)
Basic loss per share$(0.01)$(0.05)
Weighted average basic shares outstanding195,365194,548 
Net loss from above$(1,492)$(9,132)
Other comprehensive loss:
Foreign currency translation adjustments1,487 959 
Hedging activity(1,817)(5,142)
Total other comprehensive loss(330)(4,183)
Comprehensive loss$(1,822)$(13,315)

The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.


2 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
HILLMAN SOLUTIONS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(dollars in thousands)
Twenty-six Weeks Ended
July 1, 2023
Twenty-six Weeks Ended
June 25, 2022
Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
April 1, 2023
Cash flows from operating activities:Cash flows from operating activities:
Net (loss) income$(4,587)$6,929 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Net loss
Net loss
Net loss
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
Depreciation and amortization
Depreciation and amortizationDepreciation and amortization61,655 58,513 
Deferred income taxesDeferred income taxes(5,232)8,230 
Deferred financing and original issue discount amortizationDeferred financing and original issue discount amortization2,663 2,598 
Stock-based compensation expenseStock-based compensation expense6,044 8,304 
Loss on debt restructuring
Loss on debt restructuring
Loss on debt restructuring
Cash paid to third parties in connection with debt restructuring
Cash paid to third parties in connection with debt restructuring
Cash paid to third parties in connection with debt restructuring
Loss on disposal of property and equipmentLoss on disposal of property and equipment123 — 
Change in fair value of contingent considerationChange in fair value of contingent consideration4,167 (3,645)
Changes in operating items:Changes in operating items:
Changes in operating items:
Changes in operating items:
Accounts receivable, net
Accounts receivable, net
Accounts receivable, netAccounts receivable, net(43,458)(25,163)
Inventories, netInventories, net62,208 (42,973)
Other assetsOther assets(4,514)(4,125)
Accounts payableAccounts payable43,845 1,502 
Other accrued liabilitiesOther accrued liabilities(7,868)4,603 
Net cash provided by operating activitiesNet cash provided by operating activities115,046 14,773 
Net cash provided by operating activities
Net cash provided by operating activities
Cash flows from investing activities:Cash flows from investing activities:
Acquisition of business, net of cash received
Acquisition of business, net of cash received
Acquisition of business, net of cash receivedAcquisition of business, net of cash received(300)(2,500)
Capital expendituresCapital expenditures(37,029)(28,921)
Other investing activitiesOther investing activities(225)— 
Other investing activities
Other investing activities
Net cash used for investing activitiesNet cash used for investing activities(37,554)(31,421)
Cash flows from financing activities:Cash flows from financing activities:
Repayments of senior term loans
Repayments of senior term loans
Repayments of senior term loansRepayments of senior term loans(4,255)(4,256)
Financing fees
Financing fees
Financing fees
Borrowings on revolving credit loansBorrowings on revolving credit loans58,000 121,000 
Repayments of revolving credit loansRepayments of revolving credit loans(122,000)(97,000)
Principal payments under finance lease obligationsPrincipal payments under finance lease obligations(1,039)(556)
Proceeds from exercise of stock optionsProceeds from exercise of stock options611 1,149 
Payments of contingent considerationPayments of contingent consideration(1,125)(103)
Other financing activitiesOther financing activities(155)— 
Cash payments related to hedging activities— (944)
Net cash (used for) provided by financing activities(69,963)19,290 
Net cash provided by (used for) financing activities
Net cash provided by (used for) financing activities
Net cash provided by (used for) financing activities
Effect of exchange rate changes on cashEffect of exchange rate changes on cash(954)476 
Net increase in cash and cash equivalents6,575 3,118 
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period31,081 14,605 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$37,656 $17,723 
Supplemental disclosure of cash flow information:Supplemental disclosure of cash flow information:
Interest paidInterest paid$29,975 $20,062 
Interest paid
Interest paid
Income taxes paidIncome taxes paid1,568 1,851 
Capital expenditures in accounts payable
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.


3 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
HILLMAN SOLUTIONS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
(dollars in thousands)

Common Stock
SharesAmountAdditional Paid-in-CapitalAccumulated DeficitAccumulated Other Comprehensive (Income) LossTotal Stockholders' Equity
Twenty-six weeks ended July 1, 2023
Balance at December 31, 2022194,548 $20 $1,404,360 $(226,617)$(21,024)$1,156,739 
Net Income (Loss)— — — (9,132)— (9,132)
Common Stock
Common Stock
Common Stock
Shares
Shares
SharesAmountAdditional Paid-in-CapitalAccumulated DeficitAccumulated Other Comprehensive LossTotal Stockholders' Equity
Thirteen weeks ended March 30, 2024
Balance at December 30, 2023
Balance at December 30, 2023
Balance at December 30, 2023
Net loss
Stock option activity, stock awards and employee stock purchase planStock option activity, stock awards and employee stock purchase plan— — 2,708 — — 2,708 
Hedging activityHedging activity— — — — (5,142)(5,142)
Change in cumulative foreign currency translation adjustment Change in cumulative foreign currency translation adjustment — — — — 959 959 
Balance at April 1, 2023194,548 $20 $1,407,068 $(235,749)$(25,207)$1,146,132 
Net Income (Loss)— — — 4,545 — 4,545 
Stock option activity, stock awards and employee stock purchase plan159 — 4,012 — — 4,012 
Hedging activity— — — — (760)(760)
Change in cumulative foreign currency translation adjustment — — — — 3,886 3,886 
Balance at July 1, 2023194,707 $20 $1,411,080 $(231,204)$(22,081)$1,157,815 
Twenty-six weeks ended June 25, 2022
Balance at December 25, 2021193,995 $20 $1,387,410 $(210,181)$(27,154)$1,150,095 
Net Income (Loss)— — — (1,887)— (1,887)
Stock option activity, stock awards and employee stock purchase plan53 — 6,018 — — 6,018 
Hedging activity— — — — 8,413 8,413 
Change in cumulative foreign currency translation adjustment — — — — 3,735 3,735 
Balance at March 26, 2022194,048 $20 $1,393,428 $(212,068)$(15,006)$1,166,374 
Net Income (Loss)— — 8,816 — 8,816 
Stock option activity, stock awards and employee stock purchase plan223 — 3,435 — — 3,435 
Hedging Activity— — — — 3,109 3,109 
Change in cumulative foreign currency translation adjustment — — — (4,646)(4,646)
Balance at June 25, 2022194,271 $20 $1,396,863 $(203,252)$(16,543)$1,177,088 
Balance at March 30, 2024
Thirteen weeks ended April 1, 2023
Thirteen weeks ended April 1, 2023
Thirteen weeks ended April 1, 2023
Balance at December 31, 2022
Balance at December 31, 2022
Balance at December 31, 2022
Net loss
Stock option activity, stock awards and employee stock purchase plan
Hedging activity
Change in cumulative foreign currency translation adjustment
Balance at April 1, 2023
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
4 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents

1. BASIS OF PRESENTATION

The accompanying condensed financial statements include the consolidated accounts of the Hillman Solutions Corp. and its wholly-owned subsidiaries (collectively “Hillman” or the “Company”). The accompanying unaudited financial statements include the condensed consolidated accounts of the Company for the thirteen and twenty-six weeks ended July 1, 2023.March 30, 2024. Unless the context requires otherwise, references to "Hillman," "we," "us," "our," or "our Company" refer to Hillman Solutions Corp. and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated.

The accompanying unaudited Condensed Consolidated Financial Statements present information in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X. Accordingly, they do not include all information or footnotes required by U.S. generally accepted accounting principles for complete financial statements. Operating results for the thirteen and twenty-six weeks ended July 1, 2023March 30, 2024 do not necessarily indicate the results that may be expected for the full year. For further information, refer to the Consolidated Financial Statements for the year ended December 31, 202230, 2023 and notes thereto included in the Form 10-K filed on February 27, 202322, 2024 with the Securities and Exchange Commission (“SEC”).
“Hillman Solutions Corp.," "HMAN Group Holdings Inc.," and "The Hillman Companies, Inc." are holding companies with no other operations, cash flows, material assets or liabilities other than the equity interests in "The Hillman Group, Inc.,", which is the borrower under the credit facility.
Nature of Operations:
The Company is comprised of three separate operating business segments: (1) Hardware and Protective Solutions, (2) Robotics and Digital Solutions, and (3) Canada.
In the first quarter of 2023, the Company realigned its Canada segment to include the Canada-based Protective Solutions and MinuteKey businesses, which are now operating under the Canada segment leadership team. Previously, the results of the Canada-based Protective Solutions business were reported in the Hardware and Protective Solutions segment and the Canada-based MinuteKey business was reported in the Robotics and Digital Solutions segment and were operating under those respective segment leadership teams. See Note 16 - Segment Reporting for additional information.
Hillman provides and, on a limited basis, produces products such as fasteners and related hardware items; threaded rod and metal shapes; keys, key duplication systems, and accessories; personal protective equipment such as gloves and eyewear; builder's hardware; and identification items, such as tags and letters, numbers, and signs, to retail outlets, primarily hardware stores, home improvement centers and mass merchants, pet supply stores, grocery stores, and drug stores. The Canada segment also produces fasteners, stampings, fittings, and processes threaded parts for automotive suppliers, industrial Original Equipment Manufacturers (“OEMs”), and industrial distributors.
Reclassifications:
Certain amounts in the prior year Condensed Consolidated Financial Statements and in the Notes to the Condensed Consolidated Financial Statements were reclassified to conform to the current year’s presentation. This had no impact on the prior periods’ statement of financial position, net income (loss), cash flows, or stockholder’s equity.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies should be read in conjunction with the significant accounting policies included in the Form 10-K filed on February 27, 202322, 2024 with the SEC.
Use of Estimates in the Preparation of Financial Statements:
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses for the reporting periods. Actual results may differ from these estimates.
5 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Revenue Recognition:
Revenue is recognized when control of goods or services is transferred to our customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Sales and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.

The Company offers a variety of sales incentives to its customers primarily in the form of discounts and rebates. Discounts are recognized in the Condensed Consolidated Financial Statements at the date of the related sale. Rebates are based on the revenue to date and the contractual rebate percentage to be paid. A portion of the cost
5 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
of the rebate is allocated to each underlying sales transaction. Discounts and rebates are included in the determination of net sales.

The Company also establishes reserves for customer returns and allowances. The reserve is established based on historical rates of returns and allowances. The reserve is adjusted quarterly based on actual experience. Returns and allowances are included in the determination of net sales.

The following tables display our disaggregated revenue by product category. Certain amounts in the prior year presentation between segments were reclassified to conform to the current year’s presentation.

Thirteen weeks ended July 1, 2023
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and Hardware$225,139 $— $44,743 $269,882 
Personal Protective43,655 — 1,928 45,583 
Keys and Key Accessories— 49,021 2,091 51,112 
Engraving and Resharp— 13,435 13,442 
Total Revenue$268,794 $62,456 $48,769 $380,019 
Thirteen weeks ended June 25, 2022
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and Hardware$225,047 $— $48,810 $273,857 
Personal Protective52,391 — 2,287 54,678 
Keys and Key Accessories— 48,768 1,852 50,620 
Engraving and Resharp— 14,948 11 14,959 
Total Revenue$277,438 $63,716 $52,960 $394,114 
Twenty-six weeks ended July 1, 2023
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Thirteen weeks ended March 30, 2024Thirteen weeks ended March 30, 2024
Hardware and Protective SolutionsHardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and HardwareFastening and Hardware$430,114 $— $75,965 $506,079 
Personal ProtectivePersonal Protective92,531 — 3,541 96,072 
Keys and Key AccessoriesKeys and Key Accessories— 97,568 4,033 101,601 
Engraving and ResharpEngraving and Resharp— 25,954 20 25,974 
Total RevenueTotal Revenue$522,645 $123,522 $83,559 $729,726 
Thirteen weeks ended April 1, 2023
Thirteen weeks ended April 1, 2023
Thirteen weeks ended April 1, 2023
Hardware and Protective SolutionsHardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and Hardware
Personal Protective
Keys and Key Accessories
Engraving and Resharp
Total Revenue

6 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Twenty-six weeks ended June 25, 2022
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and Hardware$415,111 $— $81,722 $496,833 
Personal Protective127,704 — 4,515 132,219 
Keys and Key Accessories— 96,305 3,356 99,661 
Engraving and Resharp— 28,388 26 28,414 
Total Revenue$542,815 $124,693 $89,619 $757,127 
The following tables disaggregate our revenue by geographic location. Certain amounts in the prior year presentation between segments were reclassified to conform to the current year’s presentation.
Thirteen weeks ended July 1, 2023
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United States$267,202 $62,456 $— $329,658 
Canada— — 48,769 48,769 
Mexico1,592 — — 1,592 
Consolidated$268,794 $62,456 $48,769 $380,019 
Thirteen weeks ended June 25, 2022
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United States$274,080 $63,716 $— $337,796 
Canada— — 52,960 52,960 
Mexico3,358 — — 3,358 
Consolidated$277,438 $63,716 $52,960 $394,114 
Twenty-six weeks ended July 1, 2023
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United States$516,670 $123,522 $— $640,192 
Canada— — 83,559 83,559 
Mexico5,975 — — 5,975 
Consolidated$522,645 $123,522 $83,559 $729,726 

Twenty-six weeks ended June 25, 2022
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United States$535,890 $124,693 $— $660,583 
Canada— — 89,619 89,619 
Mexico6,925 — — 6,925 
Consolidated$542,815 $124,693 $89,619 $757,127 


Thirteen weeks ended March 30, 2024
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United States$255,492 $55,472 $— $310,964 
Canada— — 34,959 34,959 
Mexico4,382 — — 4,382 
Consolidated$259,874 $55,472 $34,959 $350,305 
Thirteen weeks ended April 1, 2023
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United States$249,468 $61,066 $— $310,534 
Canada— — 34,790 34,790 
Mexico4,383 — — 4,383 
Consolidated$253,851 $61,066 $34,790 $349,707 
The Company's revenue by geography is allocated based on the location of its sales operations.
Hardware and Protective Solutions revenues consist primarily of the delivery of fasteners, anchors, specialty fastening products, and personal protective equipment such as gloves and eyewear, as well as in-store merchandising services for the related product category.
76 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Robotics and Digital Solutions revenues consist primarily of sales of keys and identification tags through self-service key duplication and engraving kiosks. It also includes our associate-assisted key duplication systems and key accessories.
Canada revenues consist primarily of the delivery to Canadian customers of fasteners and related hardware items, threaded rod, keys, key duplicating systems, accessories, personal protective equipment, and identification items as well as in-store merchandising services for the related product category.
The Company’s performance obligations under its arrangements with customers are providing products, in-store merchandising services, and access to key duplicating and engraving equipment. Generally, the price of the merchandising services and the access to the key duplicating and engraving equipment is included in the price of the related products. Control of products is transferred at the point in time when the customer accepts the goods, which occurs upon delivery of the products. Judgment is required in determining the time at which to recognize revenue for the in-store services and the access to key duplicating and engraving equipment. Revenue is recognized for in-store service and access to key duplicating and engraving equipment as the related products are delivered, which approximates a time-based recognition pattern. Therefore, the entire amount of consideration related to the sale of products, in-store merchandising services, and access to key duplicating and engraving equipment is recognized upon the delivery of the products.
The costs to obtain a contract are insignificant, and generally contract terms do not extend beyond one year. Therefore, these costs are expensed as incurred. Freight and shipping costs and the cost of our in-store merchandising services teams are recognized in selling, warehouse, general, and administrative expense when control over products is transferred to the customer.
The Company used the practical expedient regarding the existence of a significant financing component as payments are due in less than one year after delivery of the products.
3. RECENT ACCOUNTING PRONOUNCEMENTS
In March 2020,On November 27, 2023, the FASB ("Financial Accounting Standards Board ("FASB"Board") issued ASU ("Accounting Standards Update ("ASU"Update") 2020-04, Reference Rate Reform2023-07, Segment Reporting (Topic 848)280): Facilitation of the Effects of Reference Rate Reform on Financial Reporting which provides optional guidance for a limited timeImprovements to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2024. As of July 1, 2023, the Company does not have any receivables, hedging relationships, lease agreements, or debt agreements that reference LIBOR or another reference rate expected to be discontinued. On June 30, 2023, we amended and restated our term loan and interest rate swap agreements. As a result of those amendments, our floating rate debt no longer references a LIBOR based benchmark rate.
In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform to expand the scope of ASU 2020-04 by allowing an entity to apply the optional expedients, by stating that a change to the interest rate used for margining, discounting or contract price alignment for a derivative is not considered to be a change to the critical terms of the hedging relationship that requires designation. The entity may apply the contract modification relief provided in ASU 2020-04 and continue to account for the derivative in the same manner that existed prior to the changes resulting from reference rate reform or the discounting transition. As of July 1, 2023, the Company does not have any receivables, hedging relationships, lease agreements, or debt agreements that reference LIBOR or another reference rate expected to be discontinued. On June 30, 2023, we amended and restated our term loan and interest rate swap agreements. As a result of those amendments, our floating rate debt no longer references a LIBOR based benchmark rate.
In September 2022, the FASB issued ASU 2022-04, Liabilities—Supplier Finance Programs (Subtopic 405-50) to enhance the transparency of supplier finance programs.Reportable Segment Disclosures. The amendments in this update applyimprove reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to all entities that use supplier finance programsenable investors to better understand an entity’s overall performance and assists in connection with the purchase of goods and services. Supplier finance programs include reverse factoring, payables finance, or structured payables arrangements that allow a buyer to offer its suppliers the option for access to payment in advance of an invoice due date.assessing potential future cash flows. The amendments in this update require that a buyer in a supplier finance program disclose sufficient information about the program including the program’s nature and activity during the period, changes from period to period, and potential magnitude as well as disclosure of the qualitative and quantitative information about its supplier finance programs. The amendments in this updateUpdate are effective for fiscal years beginning after December 15, 20222023, and interim periods within fiscal years beginning after December 15, 2024 and should be applied retrospectively
8 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
to each period in which a balance sheet isall prior periods presented. The amendmentCompany is currently evaluating the impact provided by the new standard.
On December 14, 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. The amendments in this update require that public business entities on roll forwardan annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold. The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. The amendments on Income Tax Disclosures are effective for fiscal years beginning after December 15, 2023, which2024, and should be applied prospectively.retrospectively to all prior periods presented. The Company has evaluatedis currently evaluating the impact provided by the new standard and does not expect it to have a material impact on its financial statements.standard.

4. ACQUISITIONS
On March 7, 2022,December 5, 2023, the Company completed its acquisition of the Irvine, California-based Monkey Hook, LLC ("Monkey Hook")Ajustlock, an innovative adjustable barrel bolt lock used on gates, doors or windows which self-adjusts vertically to eliminate door shift issues, for a total purchase price of $2,800,$1,400, which included $300 inincludes a $100 hold-back that remained payable to the seller as of December 31, 2022. During the first quarter of 2023, the hold-back of $300 was paid to satisfy the full purchase price. Monkey Hook products are designed to hang artwork on drywall where no stud is present. Monkey Hookdue one year after closing. Ajustlock sells its products throughout North America and its financial results reside in the Company's Hardware and Protective Solutions reportable segment and have been determined to be immaterial for purposes of additional disclosure.
On January 11, 2024, the Company completed the acquisition of Koch Industries, Inc ("Koch"), a premier provider and merchandiser of rope and twine, chain and wire rope, and related hardware products for a total purchase
7 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
price of $23,956. Koch has business operations throughout North America and its financial results will reside in the Company's Hardware and Protective Solutions reportable segment.

The following table reconciles the fair value of the acquired assets and assumed liabilities to the total purchase price of Koch.
Inventory$20,194 
Other current assets275 
Property and equipment586 
Goodwill3,821 
Customer relationships3,400 
Trade names300 
Total assets acquired$28,576 
Less:
Liabilities assumed(4,620)
Total purchase price$23,956 
Net sales and operating income from Koch included in the Company's Condensed Consolidated Statement of Comprehensive Income (Loss) for the period ended March 30, 2024 was approximately $9,164 and $836, respectively. Pro forma financial information has not been presented for Koch as the financial results of Koch were insignificant to the financial results of the Company on a standalone basis.
5. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill amounts by reportable segment are summarized as follows:
Goodwill atAcquisitionsDispositions
Other (1)
Goodwill at
December 31, 2022July 1, 2023
Goodwill at
Goodwill at
Goodwill atAcquisitionsDispositions
Other (1)
Goodwill at
December 30, 2023December 30, 2023March 30, 2024
Hardware and Protective SolutionsHardware and Protective Solutions$574,744 $— $— $515 $575,259 
Robotics and Digital SolutionsRobotics and Digital Solutions220,936 — — — 220,936 
CanadaCanada28,132 — — 646 28,778 
TotalTotal$823,812 $— $— $1,161 $824,973 
(1)The "Other" change to goodwill relates to adjustments resulting from fluctuations in foreign currency exchange rates for the Canada and MexicoHardware Solutions reporting units.
Other intangibles, net, as of July 1, 2023March 30, 2024 and December 31, 202230, 2023 consist of the following: 
Estimated
Useful Life
(Years)
July 1, 2023December 31, 2022
Estimated
Useful Life
(Years)
Estimated
Useful Life
(Years)
March 30, 2024December 30, 2023
Customer relationshipsCustomer relationships13-20$964,869 $963,622 
Trademarks - indefiniteTrademarks - indefiniteIndefinite85,506 85,275 
Trademarks - otherTrademarks - other7-1531,387 31,387 
Technology and patentsTechnology and patents5-1268,688 68,451 
Intangible assets, grossIntangible assets, gross1,150,450 1,148,735 
Less: Accumulated amortizationLess: Accumulated amortization445,984 414,275 
Other intangibles, netOther intangibles, net$704,466 $734,460 
    
8 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
The amortization expense for intangible assets, including the adjustments resulting from fluctuations in foreign currency exchange rates for the thirteen and twenty-six weeks ended July 1, 2023March 30, 2024 was $15,578 and $31,150.$15,254. Amortization expense for the thirteen and twenty-six weeks ended June 25, 2022April 1, 2023 was $15,566 and $31,087.$15,572.
The Company tests goodwill and indefinite-lived intangible assets for impairment annually in the fourth quarter. Impairment is also tested when events or changes in circumstances indicate that the carrying values of the assets may be greater than their fair values. During the thirteen and twenty-six weeks ended July 1, 2023March 30, 2024 and the thirteen and twenty-six weeks ended June 25, 2022,April 1, 2023, the Company did not identify any triggering events that would result in an impairment analysis outside of the annual assessment.
6. COMMITMENTS AND CONTINGENCIES
9 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Cybersecurity Incident
In late May 2023, the Company experienced a ransomware attack (the “Cybersecurity Incident”) that affected certain of the IT systems and shipping operations. As part of the containment effort, the Company suspended affected systems and elected to temporarily suspend additional systems in an abundance of caution. The Company reactivated and restored operational systems over the course of the week following the Cybersecurity Incident. The Company has restored production and shipping at all our facilities and has restored our systems such that normal operating activities have resumed. In the second quarter of fiscal 2023, the Cybersecurity Incident related costs net of an expected insurance receivable totaled $1.0 million.
The Company expects to incur ongoing costs related to this Cybersecurity Incident, as well as costs for ongoing efforts to enhance data security in response to ongoing developments in the cybersecurity landscape. The Company is unable to estimate the ultimate direct and indirect financial impacts of this Cybersecurity Incident, though it is not expected to be material to our full year fiscal 2023 financial results.
Insurance Coverage
The Company self-insures its general liability including product liability, automotive and workers' compensation losses up to $500 per occurrence. Catastrophic coverage has been purchased from third party insurers for occurrences up to $60,000. The two risk areas involving the most significant accounting estimates are workers' compensation and automotive liability. Actuarial valuations performed by the Company's outside risk insurance expert were used by the Company's management to form the basis for workers' compensation and automotive liability loss reserves. The actuary contemplated the Company's specific loss history, actual claims reported, and industry trends among statistical and other factors to estimate the range of reserves required. Risk insurance reserves are comprised of specific reserves for individual claims and additional amounts expected for development of these claims, as well as for incurred but not yet reported claims. The Company believes that the liability of approximately $2,603$2,593 recorded for such risks is adequate as of July 1, 2023.March 30, 2024.
As of July 1, 2023,March 30, 2024, the Company has provided certain vendors and insurers letters of credit aggregating to $35,890$40,890 related to our product purchases and insurance coverage for product liability, workers’ compensation, and general liability.
The Company self-insures group health claims up to an annual stop loss limit of $300 per participant. Historical group insurance loss experience forms the basis for the recognition of group health insurance reserves. Provisions for losses expected under these programs are recorded based on an analysis of historical insurance claim data and certain actuarial assumptions. The Company believes that the liability of approximately $2,910$3,001 recorded for such risks is adequate as of July 1, 2023.March 30, 2024.
Import Duties

The Company imports large quantities of fastener products which are subject to customs requirements and to tariffs and quotas set by governments through mutual agreements and bilateral actions. The Company could be subject to the assessment of additional duties and interest if it or its suppliers fail to comply with customs regulations or similar laws. The U.S. Department of Commerce (the "Department”) has received requests from petitioners to conduct administrative reviews of compliance with anti-dumping duty and countervailing duty laws for certain nail products sourced from Asian countries. The Company sourced products under review from vendors in China and Taiwan during the periods selected for review. The Company accrues for the duty expense once it is determined to be probable and the amount can be reasonably estimated.
Litigation

We are involved in litigation arising in the normal course of business. In management’s opinion, any such litigation is not expected to have a material adverse effect on our consolidated financial condition, results of operations, or cash flows.

7. RELATED PARTY TRANSACTIONS
Hillman, Jefferies Financial Group Inc., certain other financial sponsors, CCMP Investors and the Oak Hill Investors entered into the Amended and Restated Registration Rights Agreement (the “A&R Registration Rights Agreement”), pursuant to which, among other things, the parties to the A&R Registration Rights Agreement agreed not to effect any sale or distribution of any equity securities of Hillman held by any of them during the lock-up period described
10 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
therein and were granted certain registration rights with respect to their respective shares of Hillman common
9 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
stock, in each case, on the terms and subject to the conditions therein. Richard Zannino and Joe Scharfenberger, both partners at CCMP, were members of our Board at the time Hillman entered into the A&R Registration Rights Agreement. Mr. Zannino and Mr. Scharfenberger each resigned from the Hillman Board in May 2023 following CCMP's complete exit of its investment in Hillman during the second quarter of 2023. Another director, Teresa Gendron, was the CFO of Jefferies Financial Group until March 2023. Additionally, Oak Hill owned in excess of 5% of the Company’s outstanding securities at certain times in fiscal 2022.
Sales to related parties, which are included in net sales, consist primarily of the sale of excess inventory to Ollie's Bargain Outlet Holdings, Inc. ("Ollie's"). John Swygert, President and Chief Executive Officer of Ollie's, is a member of our Board of Directors. Sales to related parties were $383$18 and $648 for the thirteen and twenty-six weeks ended July 1, 2023. Sales to related parties were $334 and $497$265 in the thirteen and twenty-six weeks ended June 25, 2022, respectively.March 30, 2024 and in the thirteen weeks ended April 1, 2023, respectfully.

8. INCOME TAXES
ASC 740 requires companies to apply their estimated annual effective tax rate on a year-to-date basis in each interim period. These rates are derived, in part, from expected annual pre-tax income or loss. In the thirteen and twenty-six weeks ended JulyMarch 30, 2024 and the thirteen weeks ended April 1, 2023, the Company applied an estimated annual effective tax rate based on expected annual pre-tax income to the interim period pre-tax loss to calculate the income tax benefit. Given that the Company is forecasting positive income for the full fiscal year, the Company anticipates that the income tax benefit recorded through July 1, 2023as of March 30, 2024 will reverse to an income tax provision by the end of the fiscal year. For the thirteen and twenty-six weeks ended June 25, 2022, the Company applied an estimated annual effective tax rate based on expected annual pre-tax income to the interim period pre-tax income to calculate the income tax expense.
For the thirteen and twenty-six weeks ended July 1, 2023,March 30, 2024, the effective income tax rate was (67.0)% and 67.8%, respectively.24.5%. The Company recorded an income tax benefit for the thirteen and twenty-six weeks ended July 1, 2023March 30, 2024 of $1,823 and $9,679, respectfully.$483. The effective tax rate for the thirteen and twenty-six weeks ended JulyMarch 30, 2024 was the result of certain non-deductible expenses and state and foreign income taxes.
For the thirteen weeks ended April 1, 2023, the effective income tax rate was 46.2%. The Company recorded an income tax benefit for the thirteen weeks ended April 1, 2023 of $7,856. The effective tax rate for the thirteen weeks ended April 1, 2023 was the result of Global intangible low-taxed income ("GILTI")GILTI from the Company's Canadian operations, certain non-deductible expenses, and state and foreign income taxes.
For the thirteen and twenty-six weeks ended June 25, 2022, the effective income tax rate was 42.2% and 44.4%, respectively. The Company recorded an income tax provision for the thirteen and twenty-six weeks ended June 25, 2022 of $6,424 and $5,532, respectively. The effective tax rate for the thirteen and twenty-six weeks ended June 25, 2022 was primarily the result of an estimated increase in GILTI from the Company's Canadian operations. Non-deductible stock compensation and state and foreign income taxes also contributed to an increase to the effective tax rate.

9. LONG-TERM DEBT
The following table summarizes the Company’s debt:
July 1, 2023December 31, 2022
March 30, 2024March 30, 2024December 30, 2023
Revolving loansRevolving loans$8,000 $72,000 
Senior Term loan, due 2028836,108 840,363 
Senior Term Loan, due 2028
Finance lease & other obligationsFinance lease & other obligations7,356 6,406 
851,464 918,769 
Unamortized discount on Senior Term loan(4,549)(5,012)
778,178
Unamortized discount on Senior Term Loan
Current portion of long-term debt and finance leasesCurrent portion of long-term debt and finance leases(11,240)(10,570)
Deferred financing feesDeferred financing fees(16,877)(18,551)
Total long-term debt, netTotal long-term debt, net$818,798 $884,636 
As of July 1, 2023,March 30, 2024, the ABLAsset-Backed Loan ("ABL") Revolver had an outstanding amount of $8,000$18,000 and outstanding letters of credit of $35,890.$40,890. The Company has $283,069$211,619 of available borrowings under the revolving credit facility as a source of liquidity as of July 1, 2023March 30, 2024 based on the customary asset-backed loanABL borrowing base and availability provisions.
2024 Repricing
On March 26, 2024, the Company entered into a Repricing Amendment (2024 Repricing Amendment) on its existing Senior Term Loan due July 14, 2028. The 2024 Repricing Amendment (i) reduces the interest rate per annum applicable to the Term Loan outstanding from SOFR plus a margin varying from 2.50% to 2.75% plus a Credit Spread Adjustment ("CSA") varying between 0.11% to 0.43% to SOFR plus a margin varying from 2.25% to 2.50%,
1110 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Conversionwithout the CSA and (ii) implements a 1% prepayment premium for the existing Term Loan to apply to Repricing Transactions that occur within six months after the effective date of Debt from LIBOR Interest Rate to SOFR Interest Rate
The Company's debt instruments are subject to interest rate adjustments that were initially based on the London Interbank Offered Rate ("LIBOR"). However, due to2024 Repricing Amendment. In connection with the discontinuationclosing of LIBOR as a benchmark rate and the industry's transition to the Secured Overnight Financing Rate (SOFR),2024 Repricing Amendment, the Company has undertaken the necessary steps to convert its debt from LIBOR interest rate to SOFR interest rate. On June 30, 2023, theexpensed $3,008 consisting of $1,554 of existing fees written off and $1,454 in new fees expensed. The Company amended the term loan credit agreement to change the benchmark rate from LIBOR to SOFR, and had previously amended the ABL revolver to do the same on July 29, 2022.
The interest ratecapitalized an additional $33 primarily for the term loan is, at the discretionpayment of the Company, (i) term SOFR plus a margin varying from 2.50% to 2.75% per annum based on leverage, plus a credit spread adjustment varying between 0.11448% to 0.42826%, depending on the SOFR tenor selected; or (ii) an alternate base rate plus a margin varying from 1.50% to 1.75% per annum based on leverage.upfront lender fees (original issue discount).
10. LEASES
Lessee
The Company determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both 1) the right to obtain substantially all of the economic benefits from the use of the asset and 2) the right to direct the use of the asset. The Company leases certain distribution center locations, vehicles, forklifts, computer equipment, and its corporate headquarters with expiration dates through 2033. Certain lease arrangements include escalating rent payments and options to extend the lease term. Expected lease terms include these options to extend or terminate the lease when it is reasonably certain the Company will exercise the option. The Company's leasing arrangements do not contain material residual value guarantees, nor material restrictive covenants.
The components of operating and finance lease costs for the thirteen and twenty-six weeks ended JulyMarch 30, 2024 and thirteen weeks ended April 1, 2023 and thirteen and twenty-six weeks ended June 25, 2022 were as follows:
Thirteen Weeks Ended
July 1, 2023
Thirteen Weeks Ended
June 25, 2022
Twenty-six Weeks Ended
July 1, 2023
Twenty-six Weeks Ended
June 25, 2022
Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
March 30, 2024
Operating lease costs
Operating lease costs
Operating lease costsOperating lease costs$5,596 $4,953 $11,043 $9,948 
Short term lease costsShort term lease costs1,743 2,135 3,092 3,987 
Short term lease costs
Short term lease costs
Variable lease costs
Variable lease costs
Variable lease costsVariable lease costs641 551 976 877 
Finance lease costs:Finance lease costs:
Finance lease costs:
Finance lease costs:
Amortization of right of use assets
Amortization of right of use assets
Amortization of right of use assetsAmortization of right of use assets588 332 1,094 597 
Interest on lease liabilitiesInterest on lease liabilities60 27 96 53 
Interest on lease liabilities
Interest on lease liabilities
Rent expense is recognized on a straight-line basis over the expected lease term. Rent expense totaled $7,980 and $15,111$6,962 in the thirteen and twenty-six weeks ended July 1, 2023March 30, 2024 and $7,639 and $14,812$7,131 in the thirteen and twenty-six weeks ended June 25, 2022.April 1, 2023. Rent expense includes operating lease costs as well as expenses for non-lease components such as common area maintenance, real estate taxes, real estate insurance, variable costs related to our leased vehicles and also short-term rental expenses.
The implicit rate is not determinable in most of the Company’s leases, as such management uses the Company’s incremental borrowing rate based on the information available at commencement date in determining the present value of future payments.
The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of July 1, 2023March 30, 2024 and December 31, 2022:30, 2023:
July 1, 2023December 31, 2022
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Weighted average remaining lease term6.762.726.132.65
Weighted average discount rate7.21 %4.42 %7.22 %2.99 %
12 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
March 30, 2024December 30, 2023
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Weighted average remaining lease term6.073.066.332.95
Weighted average discount rate6.95 %5.64 %7.04 %5.38 %
Supplemental balance sheet information related to the Company's finance leases was as follows as of July 1, 2023March 30, 2024 and December 31, 2022:30, 2023:
July 1, 2023December 31, 2022
Finance lease assets, net, included in property plant and equipment$5,635 $4,540 
Current portion of long-term debt2,330 1,862 
Long-term debt, less current portion3,405 2,767 
Total principal payable on finance leases$5,735 $4,629 
11 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
March 30, 2024December 30, 2023
Finance lease assets, net, included in property plant and equipment$8,835 $7,166 
Current portion of long-term debt3,288 2,800 
Long-term debt, less current portion5,759 4,512 
Total principal payable on finance leases$9,047 $7,312 
Supplemental cash flow information related to the Company's operating and finance leases was as follows for the twenty-sixthirteen weeks ended July 1, 2023March 30, 2024 and twenty-sixthirteen weeks ended June 25, 2022:April 1, 2023:
Twenty-six Weeks Ended
July 1, 2023
Twenty-six Weeks Ended
June 25, 2022
Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
April 1, 2023
Cash paid for amounts included in the measurement of lease liabilities:Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflow from operating leases
Operating cash outflow from operating leases
Operating cash outflow from operating leasesOperating cash outflow from operating leases$10,038 $9,637 
Operating cash outflow from finance leasesOperating cash outflow from finance leases87 53 
Financing cash outflow from finance leasesFinancing cash outflow from finance leases1,039 556 
As of July 1, 2023,March 30, 2024, our future minimum rental commitments are immaterial for lease agreements beginning after the current reporting period. Maturities of our lease liabilities for all operating and finance leases are as follows as of July 1, 2023:March 30, 2024:
Operating LeasesFinance Leases
Operating LeasesOperating LeasesFinance Leases
Less than one yearLess than one year$19,611 $2,539 
1 to 2 years1 to 2 years19,228 1,995 
2 to 3 years2 to 3 years18,292 1,212 
3 to 4 years3 to 4 years17,341 253 
4 to 5 years4 to 5 years15,571 97 
After 5 yearsAfter 5 years32,558 11 
Total future minimum rental commitmentsTotal future minimum rental commitments122,601 6,107 
Less - amounts representing interestLess - amounts representing interest(25,184)(372)
Present value of lease liabilitiesPresent value of lease liabilities$97,417 $5,735 
Lessor
The Company has certain arrangements for key duplication equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is not material.
11. EQUITY AND ACCUMULATED OTHER COMPREHENSIVE INCOME
Common Stock
The Hillman Solutions Corp. has one class of common stock.
Accumulated Other Comprehensive Income (Loss)
13 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
The following is detail of the changes in the Company's accumulated other comprehensive income (loss) from December 25, 202131, 2022 to July 1, 2023,March 30, 2024, including the effect of significant reclassifications out of accumulated other comprehensive income (loss) (net of tax):
12 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Accumulated Other Comprehensive Income (Loss)
Balance at December 25, 202131, 2022$(27,154)(21,024)
Other comprehensive income before reclassifications10,5248,812 
Amounts reclassified from other comprehensive income(4,394)(15,608)
Net current period other comprehensive income (1)
6,130 (6,796)
Balance at December 31, 202230, 2023(21,024)(27,820)
Other comprehensive income before reclassifications6,262 (4,517)
Amounts reclassified from other comprehensive income (2)
(7,319)4,187 
Net current period other comprehensive incomeloss (2)
(330)(1,057)
Balance at July 1, 2023March 30, 2024$(22,081)(28,150)
1.During the year ended December 31, 2022,30, 2023, the Company deferred a gain of $22,771,$125, reclassified a gain of $4,394 and$15,608 net of tax of $4,631$3,886 into other comprehensive loss due to hedging activities. The amounts reclassified out of other comprehensive loss were recorded as interest expense. See Note 14 - Derivatives and Hedging for additional information on the interest rate swaps.
2.During the twenty-sixthirteen weeks ended July 1, 2023,March 30, 2024, the Company deferred a gainloss of $2,601,$6,613, reclassified a gainloss of $7,319$4,187 net of tax of $1,184$609 into other comprehensive loss due to hedging activities. The amounts reclassified out of other comprehensive loss were recorded as interest expense. See Note 14 - Derivatives and Hedging for additional information on the interest rate swaps.
12. STOCK-BASED COMPENSATION
2014 Equity Incentive Plan
The 2014 Equity Incentive Plan may grant options, stock appreciation rights, restricted stock, and other stock-based awards for up to an aggregate of 14,523,510 shares of its common stock.
The 2014 Equity Incentive Plan had stock compensation expense of $1,336 and $2,627$407 recognized in the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss) for the thirteen and twenty-six weeks ended July 1, 2023, respectively,March 30, 2024 and $1,258 and $6,355$1,291 for the thirteen and twenty-six weeks ended June 25, 2022, respectively.April 1, 2023.
Stock Options
The fair value of stock options is determined at the grant date using the Black-Scholes option pricing model. The time-based stock option awards generally vest evenly over four years from the grant date and performance-based options vest based Company stock price hurdles.
Restricted Stock
The Company granted restricted stock at the grant date fair value of the underlying common stock securities. The restrictions lapse in one quarter increments on each of the three anniversaries of the award date, and one quarter on the completion of the relocation of the recipient to the Cincinnati area or earlier in the event of a change in control. The associated expense is recognized over the service period.
Restricted Stock Units
The Restricted Stock Units ("RSUs") granted to employees for service generally vest after three years, subject to continued employment. The RSUs granted
Exercise of Stock Options
During the thirteen weeks ended March 30, 2024, 847,779 outstanding options under the 2014 were exercised providing aggregate proceeds to non-employee directors generally vestthe Company of approximately $5,899. There were not any options exercised in full on the first anniversary of the grant date.thirteen weeks ended April 1, 2023.
1413 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
2021 Equity Incentive Plan
Effective July 14, 2021, the Company established the 2021 Equity Incentive Plan. Under the 2021 Equity Incentive Plan (the “2021 Plan”), the maximum number of shares of common stock that may be delivered in satisfaction of awards under the 2021 Plan as of the Effective Date is (i) 7,150,814 shares, plus (ii) the number of shares of stock underlying awards under the 2014 Equity Incentive Plan that on or after the Effective Date expire or become unexercisable, or are forfeited, cancelled or otherwise terminated, in each case, without delivery of shares or cash therefore, and would have become available again for grant under the Prior Plan in accordance with its terms (not to exceed 14,523,510 shares of common stock in the aggregate).
The 2021 Equity Incentive Plan had stock compensation expense of $1,965$2,303 and $3,231$1,266 recognized in the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss) for the thirteen and twenty-six weeks ended July 1, 2023, respectively,March 30, 2024 and $943 and $1,786 for the thirteen and twenty-six weeks ended June 25, 2022, respectively.April 1, 2023, respectfully.
Stock Options
The fair value of stock options is determined at the grant date using the Black-Scholes option pricing model. The time-based stock option awards generally vest evenly over four years from the grant date and performance-based options vest based on specified targets such as Company performance and Company stock price hurdles.
Restricted Stock Units
The RSUs granted to employees for service generally vest after three years, subject to continued employment. The RSUs granted to non-employee directors generally vest in full on sooner of the first anniversary of the grant date or the Company's next annual meeting of stockholders.
2021 Employee Stock Purchase Plan
Our Employee Stock Purchase Plan ("ESPP") became effective on July 14, 2021, in which 1,140,754 shares of common stock were available for issuance under the ESPP. Under the ESPP, eligible employees are granted options to purchase shares of common stock at 85% of the fair market value at the time of exercise. Options to purchase shares are granted four times a year on the first payroll date in January, April, July, and October of each year and ending approximately three months later on the last business day in March, June, September or December. No employee may be granted an option under the Plan if, immediately after the option is granted, the employee would own stock possessing five percent or more of the total combined voting power or value of all classes of stock of the Company. The first option period began on January 1, 2022 and the first purchase was made in April of 2022.
Compensation expense associated with ESPP purchase rights is recognized on a straight-line basis over the vesting period. As of the thirteen and twenty-six weeks ended JulyMarch 30, 2024, there was approximately $119, and as of thirteen weeks ended April 1, 2023, there was approximately $98 and $184, respectively, and as of thirteen and twenty-six weeks ended June 25, 2022, there was approximately $85 and $163, respectively,$80 of compensation expense related to the ESPP.ESPP, respectfully.
13. EARNINGS PER SHARE
Basic earnings per share is computed based on the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share include the dilutive effect of stock options and restricted stock awards and units. The following is a reconciliation of the basic and diluted earnings per share ("EPS") computations for both the numerator and denominator (in thousands, except per share data):
Thirteen weeks ended July 1, 2023Twenty-six weeks ended July 1, 2023
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Net income (loss)$4,545 194,644 $0.02 $(4,587)194,596 $(0.02)
Dilutive effect of stock options and awards— 884 — — — — 
Net income (loss) per diluted common share$4,545 195,528 $0.02 $(4,587)194,596 $(0.02)
Thirteen weeks ended March 30, 2024
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Net loss$(1,492)195,365 $(0.01)
Dilutive effect of stock options and awards— — — 
Net loss per diluted common share$(1,492)195,365 $(0.01)
1514 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Thirteen weeks ended June 25, 2022Twenty-six weeks ended June 25, 2022
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Net Income$8,816 194,135 0.05 $6,929 194,071 $0.04 
Dilutive effect of stock options and awards— 2,551 — — 1,861 — 
Net income per diluted common share$8,816 196,686 0.04 $6,929 195,932 $0.04 
Thirteen weeks ended April 1, 2023
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Net loss$(9,132)194,548 (0.05)
Dilutive effect of stock options and awards— — — 
Net loss per diluted common share$(9,132)194,548 (0.05)
Stock options and awards outstanding totaling 10,271 and 9,9442,976 were excluded from the computation for the thirteen and twenty-six weeks ended July 1, 2023March 30, 2024 and 1,492 and 1,8039,618 for the thirteen and twenty-six weeks ended June 25, 2022, respectively,April 1, 2023, as they would have had an antidilutive effect under the treasury stock method.
14. DERIVATIVES AND HEDGING
FASB ASC 815, Derivatives and Hedging ("ASC 815"), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity's financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company's objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments.
The Company uses derivative financial instruments to manage its exposures to (1) interest rate fluctuations on its floating rate senior term loan and (2) fluctuations in foreign currency exchange rates. The Company measures those instruments at fair value and recognizes changes in the fair value of derivatives in earnings in the period of change, unless the derivative qualifies as an effective hedge that offsets certain exposures.
The Company does not enter into derivative transactions for speculative purposes and, therefore, holds no derivative instruments for trading purposes.
Interest Rate Swap Agreements
On July 9, 2021, the Company entered into an interest swap agreement ("2021 Swap 1") for a notional amount of $144,000. The forward start date of the 2021 Swap 1 was July 30, 2021 and the termination date is July 31, 2024. Originally, the 2021 Swap 1 had a determined pay fixed interest rate of 0.75%. As of June 30, 2023 the Company modified the terms of the swaps to replace the LIBOR-based reference rates with SOFR-based reference rates, in accordance with the respective swap agreements and market conventions. This modification resulted in a determined pay fixed interest rate of 0.74%. In accordance with ASC 815, the Company determined the 2021 Swap 1 constituted an effective cash flow hedge and therefore changes in fair value are recorded within other comprehensive income (loss)loss within the Company's Statement of Comprehensive Income (Loss) and the deferred gains or losses are reclassified out of other comprehensive income (loss)loss into interest expense in the same period during which the hedged transactions affect earnings.
On July 9, 2021, the Company entered into an interest swap agreement ("2021 Swap 2") for a notional amount of $216,000. The forward start date of the 2021 Swap 2 was July 30, 2021 and the termination date is July 31, 2024. Originally, the 2021 Swap 2 had a determined pay fixed interest rate of 0.76%. As of June 30, 2023 the Company modified the terms of the swaps to replace the LIBOR-based reference rates with SOFR-based reference rates, in accordance with the respective swap agreements and market conventions. This modification resulted in a determined pay fixed interest rate of 0.74%. In accordance with ASC 815, the Company determined the 2021 Swap 2 constituted an effective cash flow hedge and therefore changes in fair value are recorded within other comprehensive income (loss)loss within the Company's Statement of Comprehensive Income (Loss) and the deferred gains or losses are reclassified out of other comprehensive income (loss)loss into interest expense in the same period during which the hedged transactions affect earnings.
On December 19, 2023, the Company entered into an interest swap agreement ("2024 Swap 1") for a notional amount of $144,000. The forward start date of the 2024 Swap 1 is July 21, 2024 and the termination date is January 31, 2027. The 2024 Swap 1 has a determined pay fixed interest rate of 3.8%. In accordance with ASC 815, the Company determined the 2024 Swap 1 constituted an effective cash flow hedge and therefore changes in fair value are recorded within other comprehensive loss within the Company's Statement of Comprehensive Income
1615 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
(Loss) and the deferred gains or losses are reclassified out of other comprehensive loss into interest expense in the same period during which the hedged transactions affect earnings.
On December 19, 2023, the Company entered into an interest swap agreement ("2024 Swap 2") for a notional amount of $216,000. The forward start date of the 2024 Swap 2 is July 21, 2024 and the termination date is January 31, 2027. The 2024 Swap 2 has a determined pay fixed interest rate of 3.62%. In accordance with ASC 815, the Company determined the 2024 Swap 2 constituted an effective cash flow hedge and therefore changes in fair value are recorded within other comprehensive loss within the Company's Statement of Comprehensive Income (Loss) and the deferred gains or losses are reclassified out of other comprehensive loss into interest expense in the same period during which the hedged transactions affect earnings.
As of July 1, 2023 and December 31, 2022March 30, 2024 the Company did not hold any derivative liabilities. The following table summarizes the Company's derivative financial instruments:
Asset Derivatives
As of
July 1, 2023
As of
December 31, 2022
Balance Sheet
Location
Fair ValueFair Value
Asset DerivativesAsset DerivativesLiability Derivatives
As of
March 30, 2024
As of
March 30, 2024
As of
December 30, 2023
As of March 30, 2024
As of
December 30, 2023
Balance Sheet
Location
Balance Sheet
Location
Fair ValueBalance Sheet
Location
Fair Value
Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:
2021 Swap 12021 Swap 1Other current/other non-current assets$6,811 $8,705 
2021 Swap 1
2021 Swap 1
2021 Swap 22021 Swap 2Other current/other non-current assets10,219 13,044 
2024 Swap 1
2024 Swap 2
Total hedging instruments:Total hedging instruments:$17,030 $21,749 
Additional information with respect to the fair value of derivative instruments is included in Note 15 - Fair Value Measurements.
15. FAIR VALUE MEASUREMENTS
The Company uses the accounting guidance that applies to all assets and liabilities that are being measured and reported on a fair value basis. The guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. Assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs reflecting the reporting entity’s own assumptions.
The accounting guidance establishes a hierarchy which requires an entity to maximize the use of quoted market prices and minimize the use of unobservable inputs. An asset or liability's level is based on the lowest level of input that is significant to the fair value measurement.
The following tables set forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis during the period, by level, within the fair value hierarchy:
 
 As of July 1, 2023
 Level 1Level 2Level 3Total
Trading securities$1,255 $— $— $1,255 
Interest rate swaps— 17,030 — 17,030 
Contingent consideration payable— — 14,105 14,105 
 As of December 31, 2022
 Level 1Level 2Level 3Total
Trading securities$1,155 $— $— $1,155 
Interest rate swaps— 21,749 — 21,749 
Contingent consideration payable— — 11,063 11,063 
16 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
 As of March 30, 2024
 Level 1Level 2Level 3Total
Trading securities$875 $— $— $875 
Interest rate swaps— 8,690 — 8,690 
Contingent consideration payable— — 5,155 5,155 
 As of December 30, 2023
 Level 1Level 2Level 3Total
Trading securities$818 $— $— $818 
Interest rate swaps— 6,266 — 6,266 
Contingent consideration payable— — 4,895 4,895 
Trading securities are valued using quoted prices on an active exchange. Trading securities represent assets held in a Rabbi Trust to fund deferred compensation liabilities and are included as Other assets on the accompanying Condensed Consolidated Balance Sheets.
17 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
The Company utilizes interest rate swap contracts to manage our targeted mix of fixed and floating rate debt, and these contracts are valued using observable benchmark rates at commonly quoted intervals for the full term of the swap contracts. As of July 1, 2023March 30, 2024 and December 31, 2022,30, 2023, the Company's interest rate swaps were recorded on the accompanying Condensed Consolidated Balance Sheets in accordance with ASC 815.
The contingent consideration represents future potential earn-out payments related to the Resharp acquisition in fiscal 2019 and the Instafob acquisition in the first quarter of 2020. The estimated fair value of the contingent earn-outs was determined using a Monte Carlo analysis examining the frequency and mean value of the resulting earn-out payments. The resulting value captures the risk associated with the form of the payout structure. The risk neutral method is applied, resulting in a value that captures the risk associated with the form of the payout structure and the projection risk. The carrying amount of the liability may fluctuate significantly and actual amounts paid may be materially different from the estimated value of the liability. AsThe current and non-current portions of July 1, 2023, the total contingent consideration was recorded as $435 in other accrued expenses and $13,670 in other non-current liabilitiesthese obligations are reported separately on the Condensed Consolidated Balance Sheets in addition to $1,125 in payments made during the quarter. As of December 31, 2022, the total contingent consideration was recorded as $1,193 in other accrued expensesexpense and $9,870 in other non-current liabilities, on the Condensed Consolidated Balance Sheets. As of July 1, 2023, compared to December 31, 2022, the Company recorded a $4,017 and $150 increaserespectively. Subsequent changes in the Resharp and Instafobfair value of the contingent consideration liability, respectively. The total $4,167 loss on the revaluation wasliabilities, as determined by using a simulation model of the Monte Carlo analysis that includedincludes updated projections applicable to the liability, as of July 1, 2023 compared to the prior valuation period and wasare recorded within other income (expense) in the Condensed Consolidated Statements of Comprehensive Income (Loss).
The table below provides a summary of the changes in fair value of the Company’s contingent consideration (Level 3) for Resharp and Instafob as of March 30, 2024.

ResharpInstafob
Other accrued expenseOther non-current liabilitiesOther accrued expenseOther non-current liabilitiesTotal
Fair value as of December 30, 2023$200 $4,600 $16 $79 $4,895 
Fair value of cash consideration paid(69)— (3)— (72)
Change in fair value of contingent consideration70 300 (3)(35)332 
Fair value as of March 30, 2024$201 $4,900 $10 $44 $5,155 
Cash, accounts receivable, short-term borrowings and accounts payable are reflected in the Condensed Consolidated Balance Sheets at book value, which approximates fair value, due to the short-term nature of these instruments. The carrying amounts of the long-term debt under the revolving credit facility and term loan approximate the fair value at July 1, 2023March 30, 2024 and December 31, 202230, 2023 as the interest rate is variable and approximates current market rates of debt based on observable market transactions with similar terms and comparable credit risk.
Additional information with respect to the derivative instruments is included in Note 14 - Derivatives and Hedging.
17 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg

Table of Contents
16. SEGMENT REPORTING
The Company’s segment reporting structure uses the Company’s management reporting structure as the foundation for how the Company manages its business. The Company periodically evaluates its segment reporting structure in accordance with ASC 350-20-55 and has concluded that it has three reportable segments as of July 1, 2023:March 30, 2024: Hardware and Protective Solutions, Robotics and Digital Solutions, and Canada. The Company evaluates the performance of its segments based on revenue and income (loss) from operations, and does not include segment assets nor non-operating income/expense items for management reporting purposes.
In the first quarter of 2023, the Company realigned its Canada segment to include the Canada-based Protective Solutions and MinuteKey businesses, which are now operating under the Canada segment leadership team. Previously, the results of the Canada-based Protective Solutions business were reported in the Hardware and Protective Solutions segment and the Canada-based MinuteKey business was reported in the Robotics and Digital Solutions segment and were operating under those respective segment leadership teams.
18 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
The table below presents revenues and income from operations for our reportable segments for the thirteen and twenty-six weeks ended July 1, 2023March 30, 2024 and thirteen and twenty-six weeks ended June 25, 2022. Certain amounts in the prior year presentation between segments were reclassified to conform to the current year’s presentation.April 1, 2023.
Thirteen Weeks Ended
July 1, 2023
Thirteen Weeks Ended
June 25, 2022
Twenty-six Weeks Ended
July 1, 2023
Twenty-six Weeks Ended
June 25, 2022
Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
March 30, 2024
Revenues
Revenues
RevenuesRevenues
Hardware and Protective SolutionsHardware and Protective Solutions$268,794 $277,438 $522,645 $542,815 
Hardware and Protective Solutions
Hardware and Protective Solutions
Robotics and Digital Solutions
Robotics and Digital Solutions
Robotics and Digital SolutionsRobotics and Digital Solutions62,456 63,716 123,522 124,693 
CanadaCanada48,769 52,960 83,559 89,619 
Canada
Canada
Total revenues
Total revenues
Total revenuesTotal revenues$380,019 $394,114 $729,726 $757,127 
Segment Income from OperationsSegment Income from Operations
Segment Income from Operations
Segment Income from Operations
Hardware and Protective Solutions
Hardware and Protective Solutions
Hardware and Protective SolutionsHardware and Protective Solutions$4,367 $10,079 $531 $8,132 
Robotics and Digital SolutionsRobotics and Digital Solutions10,374 10,305 14,836 17,707 
Robotics and Digital Solutions
Robotics and Digital Solutions
Canada
Canada
CanadaCanada6,056 7,389 6,519 10,783 
Total segment income from operationsTotal segment income from operations$20,797 $27,773 $21,886 $36,622 
Total segment income from operations
Total segment income from operations

1918 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg


ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.OPERATIONS
The following discussion provides information which the Company’s management believes is relevant to an assessment and understanding of the Company’s operations and financial condition. This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and accompanying notes in addition to the consolidated financial statementsConsolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

30, 2023.
FORWARD-LOOKING STATEMENTS
This quarterly report contains certain forward-looking statements, including, but not limited to, certain disclosures related to acquisitions, refinancing, capital expenditures, resolution of pending litigation, and realization of deferred tax assets, which are not historical facts and are subject to numerous assumptions, risks, and uncertainties. Statements that do not describe historical or current facts, including statements about beliefs and expectations, are forward-looking statements.
All forward-looking statements are made in good faith by the Company and are intended to qualify for the safe harbor from liability established by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. You should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," “target”, “goal”, "may," "will," "could," "should," "believes," "predicts," "potential," "continue," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside the Company's control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) unfavorable economic conditions that may affect operations, financial condition and cash flows including spending on home renovation or construction projects, inflation, recessions, instability in the financial markets or credit markets; (2) increased supply chain costs, including raw materials, sourcing, transportation and energy; (3) the highly competitive nature of the markets that we serve; (4) the ability to continue to innovate with new products and services; (5) direct and indirect costs associated with the May 2023 ransomware attack, and our receipt of expected insurance receivables associated with that cybersecuritycyber security incident; (6) seasonality; (7) large customer concentration; (8) the ability to recruit and retain qualified employees; (9) the outcome of any legal proceedings that may be instituted against the Company; (10) adverse changes in currency exchange rates; (11) the impact of COVID-19 on the Company’s business; or (12)(11) regulatory changes and potential legislation that could adversely impact financial results. The foregoing list of factors is not exclusive, and readers should also refer to those risks that are included in the Company’s filings with the Securities and Exchange Commission (“SEC”), including the Annual Report on Form 10-K filed on February 27, 2023.22, 2024. Given these uncertainties, current or prospective investors are cautioned not to place undue reliance on any such forward looking statements.
Except as required by applicable law, the Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements in this communication to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

GENERAL
Hillman Solutions Corp. and its wholly-owned subsidiaries (collectively, “Hillman” or “Company”) are one of the largest providers of hardware-related products and related merchandising services to retail markets in North America. Our principal business is operated through our wholly-owned subsidiary, The Hillman Solutions Corp. and its wholly-owned subsidiaries (collectively, “Hillman Group”), which had net sales of $380.0$350.3 million in the thirteen weeks ended July 1, 2023 and $729.7 million in the twenty-six weeks ended July 1, 2023.March 30, 2024. Hillman Group sells its products to hardware stores, home improvement centers, mass merchants, pet supply stores, and other retail outlets principally in the United States, Canada, Mexico, Latin America, and the Caribbean.Mexico. Product lines include thousands of small
20 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


hardware parts such as fasteners and related hardware items; threaded rod and metal shapes; keys and accessories; builder's hardware; personal protective equipment, such as gloves and eyewear; and
19 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg


identification items, such as tags and letters, numbers, and signs. We support product sales with services that include design and installation of merchandising systems, maintenance of appropriate in-store inventory levels, and break-fix for our robotics kiosks.
RECENT DEVELOPMENTS
On June 30, 2023,January 11, 2024, we completed the Company amended its term loan credit agreementacquisition of Koch Industries, Inc ("Koch"), a premier provider and merchandiser of rope and twine, chain and wire rope, and related hardware products for a total purchase price of $24.0 million. Koch has business operations throughout North America and its interest rate swap agreements to change the benchmark rate from LIBOR to SOFR, and had previously amended the ABL revolver to do the same on July 29, 2022.
In late May 2023, we experienced a ransomware attack relating to certain systems onfinancial results reside in our network (the “Cybersecurity Incident”). We promptly initiated an investigation, engaged the services of cyber-security experts and outside advisors and worked with appropriate law enforcement authorities to contain, assess and remediate the Cybersecurity Incident. We are engaged in an ongoing process of assessing data accessed during the course of the Cybersecurity Incident and will notify applicable regulatory agencies and individuals as appropriate.
The Cybersecurity Incident affected certain of our information technology systems, and as part of the containment effort, we suspended affected systems and elected to temporarily suspend additional systems in an abundance of caution. We reactivated and restored our operational systems over the course of the week following the Cybersecurity Incident.
In the second quarter of fiscal 2023, we incurred non-recurring costs, net of an expected insurance receivable from our cyber insurance carrier, of $1.0 million for the second quarter. We are working diligently with our insurance carrier on claims to recover costs incurred.
We expect to incur ongoing costs related to this Cybersecurity Incident, as well as costs for ongoing efforts to enhance data security in response to ongoing developments in the cybersecurity landscape. We are unable to estimate the ultimate direct and indirect financial impacts of this Cybersecurity Incident, though it is not expected to be material to our full year fiscal 2023 financial results.
In the first quarter of 2023, the Company realigned its Canada segment to include the Canada-based Protective Solutions and MinuteKey businesses, which are now operating under the Canada segment leadership team. Previously, the results of the Canada-based Protective Solutions business were reported in the Hardware and Protective Solutions segmentreportable segment.
On March 26, 2024, we entered into a Repricing Amendment (2024 Repricing Amendment) on our existing Senior Term Loan due July 14, 2028. The 2024 Repricing Amendment (i) reduces the interest rate per annum and (ii) implements a 1% prepayment premium for the Canada-based MinuteKey business was reportedexisting Term Loan to apply to Repricing Transactions that occur within six months after the effective date of the 2024 Repricing Amendment. In connection with the closing of the 2024 Repricing Amendment, we expensed $3.0 million consisting of $1.6 million of existing fees written off and $1.5 million in new fees expensed. We capitalized an additional $33.0 thousand primarily for the Robotics and Digital Solutions segment and were operating under those respective segment leadership teams. Certain amounts in the prior year presentation between segments were reclassified to conform to the current year’s presentation.

payment of upfront lender fees (original issue discount).
IMPACT OF GLOBAL ECONOMIC CONDITIONS ON OUR RESULTS OF OPERATIONS
Our business is impacted by general economic conditions in the North American markets, particularly the U.S. and Canadian retail markets including hardware stores, home improvement centers, mass merchants, and other retailers. Changes in current economic conditions, including inflationary pressures in the cost of inventory, transportation, and employee compensation, foreign currency volatility, housing market trends, and concerns of a potential recession, have impacted consumer discretionary income levels and spending. Consumer discretionary income levels and spending impact the purchasing trends of our products by our retail customers. Any adverse trends in discretionary income and consumer spending could have a material adverse effect on our business or operating results.
We are exposed to the risk of unfavorable changes in foreign currency exchange rates for the U.S. dollar versus local currency of our suppliers located primarily in China and Taiwan. We purchase a majority of our products for resale from multiple vendors located in China and Taiwan. The purchase price of these products is routinely negotiated in U.S. dollar amounts rather than the local currency of the vendors and our suppliers' profit margins decrease when the U.S. dollar declines in value relative to the local currency. This puts pressure on our suppliers to increase prices to us. The U.S. dollar increased in value relative to the CNY by approximately 5.1%1.7% in the twenty-sixthirteen weeks ended July 1,March 30, 2024, increased by 2.9% in 2023, and increased by 8.3% in 2022, and declined by 2.6% during 2021.2022. The U.S. dollar increased in value relative to the Taiwan dollar by approximately 1.3%4.3% in the twenty-sixthirteen weeks ended July 1,March 30, 2024, declined by 0.4% in 2023, and increased by 10.8% in 2022, and declined by 1.4% in 2021.2022.
We are also exposed to risk of unfavorable changes in the Canadian dollar exchange rate versus the U.S. dollar. Our sales in Canada are denominated in Canadian dollars, while a majority of the products are sourced in U.S.
21 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


dollars. A weakening of the Canadian dollar versus the U.S. dollar results in lower sales in terms of U.S. dollars while the cost of sales remains unchanged. We have a practice of hedging some of our Canadian subsidiary's purchases denominated in U.S. dollars. The U.S. dollar declinedincreased in value relative to the Canadian dollar by approximately 2.2%2.5% in the twenty-sixthirteen weeks ended July 1,March 30, 2024, declined by 2.4% in 2023, and increased by 5.7% in 2022, and declined by 0.2% in 2021.2022.
In addition, the negotiated purchase price of our products may be dependent upon market fluctuations in the cost of raw materials (i.e. steel, zinc, and nickel) used by our vendors in their manufacturing processes. The final purchase cost of our products may also be dependent upon inflation or deflation in the local economies of vendors in China and Taiwan that could impact the cost of labor and materials used in the manufacturing of our products. We identify the directional impact of changes in our product cost, but the quantification of each of these variable impacts cannot be measured as to the individual impact on our product cost with a sufficient level of precision. We may take pricing action, when warranted, in an attempt to offset a portion of product cost increases. The ability of our operating divisions to implement price increases and seek price concessions, as appropriate, is dependent on competitive market conditions.
20 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg


We import products which are subject to customs requirements and to tariffs and quotas set by governments through mutual agreements and bilateral actions. The U.S. tariffs on steel and aluminum and other imported goods have increased our product costs and required us to increase prices on the affected products.

Thirteen weeks ended July 1, 2023March 30, 2024 vs the Thirteen weeks ended June 25, 2022April 1, 2023
FINANCIAL SUMMARY AND OTHER KEY METRICS
Net sales for the thirteen weeks ended July 1, 2023March 30, 2024 were $380.0$350.3 million compared to net sales of $394.1$349.7 million for the thirteen weeks ended June 25, 2022, a decreaseApril 1, 2023, an increase of approximately $(14.1)$0.6 million or (3.6)%0.2%.
Net incomeloss for the thirteen weeks ended July 1, 2023March 30, 2024 was $4.5$1.5 million, or $0.02$(0.01) per diluted share, compared to a net incomeloss of $8.8$9.1 million, or $0.04$(0.05) per diluted share for the thirteen weeks ended June 25, 2022.April 1, 2023.
Adjusted EBITDA(1)EBITDA(1) totaled $58.0$52.3 million versus $62.3$40.2 million in the thirteen weeks ended July 1, 2023March 30, 2024 and in the thirteen weeks ended June 25, 2022,April 1, 2023, respectively.
RESULTS OF OPERATIONS
The following analysis of results of operations includes a brief discussion of the factors that affected our operating results and a comparative analysis of the thirteen weeks ended July 1, 2023March 30, 2024 and the thirteen weeks ended June 25, 2022.April 1, 2023.
22 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


Thirteen Weeks Ended
July 1, 2023
Thirteen Weeks Ended
June 25, 2022
Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
April 1, 2023
(dollars in thousands)(dollars in thousands)Amount% of
Net Sales
Amount% of
Net Sales
(dollars in thousands)Amount% of
Net Sales
Amount% of
Net Sales
Net salesNet sales$380,019 100.0 %$394,114 100.0 %Net sales$350,305 100.0 100.0 %$349,707 100.0 100.0 %
Cost of sales (exclusive of depreciation and amortization shown separately below)Cost of sales (exclusive of depreciation and amortization shown separately below)216,499 57.0 %220,146 55.9 %Cost of sales (exclusive of depreciation and amortization shown separately below)183,434 52.4 52.4 %204,509 58.5 58.5 %
Selling, warehouse, general and administrative expensesSelling, warehouse, general and administrative expenses111,452 29.3 %118,229 30.0 %Selling, warehouse, general and administrative expenses118,565 33.8 33.8 %111,065 31.8 31.8 %
DepreciationDepreciation13,800 3.6 %14,172 3.6 %Depreciation16,338 4.7 4.7 %16,705 4.8 4.8 %
AmortizationAmortization15,578 4.1 %15,566 3.9 %Amortization15,254 4.4 4.4 %15,572 4.5 4.5 %
Other expense (income), net1,893 0.5 %(1,772)(0.4)%
Other expense, netOther expense, net410 0.1 %767 0.2 %
Income from operationsIncome from operations20,797 5.5 %27,773 7.0 %Income from operations16,304 4.7 4.7 %1,089 0.3 0.3 %
Interest expense, netInterest expense, net18,075 4.8 %12,533 3.2 %
Interest expense, net
Interest expense, net15,271 4.4 %18,077 5.2 %
Refinancing charges
Refinancing charges
Refinancing charges3,008 0.9 %— — %
Loss before income taxesLoss before income taxes(1,975)(0.6)%(16,988)(4.9)%
Income tax benefitIncome tax benefit(483)(0.1)%(7,856)(2.2)%
Net lossNet loss$(1,492)(0.4)%$(9,132)(2.6)%
Income before income taxes2,722 0.7 %15,240 3.9 %
Income tax (benefit) expense(1,823)(0.5)%6,424 1.6 %
Net income$4,545 1.2 %$8,816 2.2 %
Adjusted EBITDA(1)
$57,982 15.3 %$62,276 15.8 %
Adjusted EBITDA(1)
Adjusted EBITDA(1)
Adjusted EBITDA(1)$52,322 14.9 %$40,186 11.5 %
(1)Adjusted EBITDA is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of Adjusted EBITDA, and for a reconciliation from net incomeloss to Adjusted EBITDA.
21 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg


Net Sales by Segment
Thirteen weeks ended July 1, 2023% of Net SalesThirteen weeks ended June 25, 2022% of Net Sales$ Change% Change
Thirteen weeks ended March 30, 2024
Thirteen weeks ended March 30, 2024
Thirteen weeks ended March 30, 2024% of Net SalesThirteen weeks ended April 1, 2023% of Net Sales$ Change% Change
Hardware and Protective SolutionsHardware and Protective Solutions$268,794 70.7 %$277,438 70.4 %$(8,644)(3.1)%Hardware and Protective Solutions$259,874 74.2 74.2 %$253,851 72.6 72.6 %$6,023 2.4 2.4 %
Robotics and Digital SolutionsRobotics and Digital Solutions62,456 16.4 %63,716 16.2 %(1,260)(2.0)%Robotics and Digital Solutions55,472 15.8 15.8 %61,066 17.5 17.5 %(5,594)(9.2)(9.2)%
CanadaCanada48,769 12.8 %52,960 13.4 %(4,191)(7.9)%Canada34,959 10.0 10.0 %34,790 9.9 9.9 %169 0.5 0.5 %
ConsolidatedConsolidated$380,019 $394,114 $(14,095)
The declineincrease in total net sales during the secondfirst quarter of 20232024 was driven primarily driven by the factors described below:
Hardware and Protective Solutions net sales decreasedincreased by $8.6$6.0 million in the thirteen weeks ended July 1, 2023March 30, 2024 due to the following:
Hardware net sales increased by $0.1$9.4 million primarily driven by $9.2 million in additional sales related to the Koch acquisition as well as $2.4 million of volume decreases of $7.0 million partially off setincreases driven by $7.1new business wins offset by $2.0 million in price increases in response to inflationary cost pressures in the market.decreases and product mix.
Protective equipment net sales decreased by $8.7$3.4 million primarily due to $7.8a $3.5 million decrease in volume driven by the timing of promotional and seasonal sales along with $2.1 million of COVID-19 related sales in 2022 with no material comparable COVID-19 sales in 2023.lower demand.
Robotics and Digital Solutions net sales in the thirteen weeks ended July 1, 2023March 30, 2024 decreased by $1.3$5.6 million primarily driven by decreased volume inof full-service key and engraving sales.
Canada net sales decreasedincreased by $4.2$0.2 million primarily due to $2.6volume increases of $1.2 million offset by the unfavorable impact of the exchange rate from Canadian dollars to U.S. dollars along with decreased volume.price decreases of $0.9 million.
Cost of Sales (excluding depreciation and amortization)
The following table summarizes cost of sales by segment:
23 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


Thirteen weeks ended March 30, 2024
Thirteen weeks ended July 1, 2023% of Segment Net SalesThirteen weeks ended June 25, 2022% of Segment Net Sales$ Change% Change
Thirteen weeks ended March 30, 2024
Thirteen weeks ended March 30, 2024
Hardware and Protective Solutions
Hardware and Protective Solutions
Hardware and Protective SolutionsHardware and Protective Solutions$168,490 62.7 %$170,827 61.6 %$(2,337)(1.4)%
Robotics and Digital SolutionsRobotics and Digital Solutions17,659 28.3 %18,495 29.0 %(836)(4.5)%
Robotics and Digital Solutions
Robotics and Digital Solutions
Canada
Canada
CanadaCanada30,350 62.2 %30,824 58.2 %(474)(1.5)%
ConsolidatedConsolidated$216,499 57.0 %$220,146 55.9 %$(3,647)(1.7)%
Consolidated
Consolidated
Hardware and Protective Solutions cost of sales as a percentage of net sales increaseddecreased primarily due increasedto decreased product and shipping and product costs.
Robotics and Digital Solutions cost of sales as a percentage of net sales decreased primarily due to decreased product and shipping costs as well as a shift in product mix from full-service to self-service keys.
Canada cost of sales as a percentage of net sales increaseddecreased primarily due increasedto decreased shipping and product costs.
Selling, Warehouse, and General and Administrative Expenses
The following table summarizes selling, warehouse, and general and administrative expense ("SG&A") by segment:
Thirteen weeks ended July 1, 2023% of Segment Net SalesThirteen weeks ended June 25, 2022% of Segment Net Sales$ Change% Change
Hardware and Protective Solutions$77,295 28.8 %$78,683 28.4 %$(1,388)(1.8)%
Robotics and Digital Solutions22,862 36.6 %26,245 41.2 %(3,383)(12.9)%
Canada11,295 23.2 %13,301 25.1 %(2,006)(15.1)%
Consolidated$111,452 29.3 %$118,229 30.0 %$(6,777)(5.7)%
22 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg


Thirteen weeks ended March 30, 2024% of Segment Net SalesThirteen weeks ended April 1, 2023% of Segment Net Sales$ Change% Change
Hardware and Protective Solutions$83,770 32.2 %$76,261 30.0 %$7,509 9.8 %
Robotics and Digital Solutions23,214 41.8 %23,938 39.2 %(724)(3.0)%
Canada11,581 33.1 %10,866 31.2 %715 6.6 %
Consolidated$118,565 33.8 %$111,065 31.8 %$7,500 6.8 %
Hardware and Protective Solutions SG&A decreasedincreased due to the following:
WarehouseSelling expense decreased $1.5increased by $3.1 million primarily due to lowerincreased variable compensation and benefit expense in relation to the increased sales volumes.in the quarter.
General and administrative (“G&A”) increased by $1.6$2.6 million. The increase was primarily driven by increased stock-basedvariable compensation expense.along with increased investment into information technology.
SellingWarehouse expense decreased by $1.5increased $1.8 million primarily due to lower variable compensationinflation in labor and benefit expense in the thirteen weeks ended July 1, 2023.shipping costs.
Robotics and Digital Solutions SG&A decreased due to the following:
Selling expense decreased by $0.8 million primarily due to reduced variable selling expenses.
G&A increased by $0.3 million. The increase was primarily driven by increased variable compensation.
Warehouse expense decreased by $1.0$0.2 million primarily due to the shift from full-service keys, which have a higher warehousing cost, to self-service keys.
GCanada SG&A decreased by $2.6 million. The decrease was primarily relatedincreased due to reduced legal and consulting expense in 2023 as 2022 saw increased legal expense associated with the litigation with Hy-Ko Products Company LLC. This was partially offset by increased stock compensation expense.following:
Selling expense increased by $0.3$0.5 million primarily due to increased variable selling expenses related to self-service key sales in the thirteen weeks ended July 1, 2023.expenses.
Canada SG&A decreased due to the following:
Warehouse expense decreasedincreased by $1.1$0.2 million primarily due to lowerhigher sales volumes along with improved operational efficiencies.
G&A decreased by $0.8 million primarily due to reduced variable compensation and stock-based compensation expense.volumes.
Other Operating Expenses
Depreciation expense decreased $0.4 million due to certain assets becoming fully depreciated.
Amortization expense was comparablein the thirteen weeks ended March 30, 2024 decreased by $0.3 million primarily due to prior year quarter.
24 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


the write down of the carrying values of intangible assets to their fair value as a result of exiting a specific product line that occurred in the fourth quarter of 2023.
In the thirteen weeks ended July 1, 2023,March 30, 2024, other expenseincome (expense) consisted primarily of a $2.5$0.3 million loss on the revaluation of the contingent consideration associated with the acquisition of Resharp and Instafob (see Note 15 - Fair Value Measurements of the Notes to Condensed Consolidated Financial Statements for additional information). We also recorded exchange rate gains of $0.3$0.2 million in the thirteen weeks ended July 1, 2023.March 30, 2024.
In the thirteen weeks ended June 25, 2022,April 1, 2023, other income (expense) consisted primarily of a $2.2$1.7 million gainloss on the revaluation of the contingent consideration associated with the acquisition of Resharp and Instafob. We also received $0.5 million in benefits from the state and local governments associated with our new facilities in the thirteen weeks ended April 1, 2023. In addition, we recorded exchange rate losses of $0.2$0.1 million in the thirteen weeks ended June 25, 2022.April 1, 2023.
Income from Operations
Thirteen weeks ended July 1, 2023Thirteen weeks ended June 25, 2022$ Change% ChangeThirteen weeks ended March 30, 2024Thirteen weeks ended April 1, 2023$ Change% Change
Hardware and Protective SolutionsHardware and Protective Solutions$4,367 $10,079 $(5,712)(56.7)%Hardware and Protective Solutions$9,248 $$(3,836)$$13,084 341.1 341.1 %
Robotics and Digital SolutionsRobotics and Digital Solutions10,374 10,305 69 0.7 %Robotics and Digital Solutions5,757 4,462 4,462 1,295 1,295 29.0 29.0 %
CanadaCanada6,056 7,389 (1,333)(18.0)%Canada1,299 463 463 836 836 180.6 180.6 %
Total segment income from operationsTotal segment income from operations$20,797 $27,773 $(6,976)(25.1)%Total segment income from operations$16,304 $$1,089 $$15,215 1397.2 1397.2 %
Income from operations in our Hardware and Protective Solutions segment decreased $5.7increased $13.1 million due to the changes in sales, cost of sales, and SG&A expenses described above.
23 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg


Income from operations in our Robotics and Digital Solutions segment was comparable to prior year quarter.increased $1.3 million. The $0.1$1.3 million increase is primarily due to the decreasechanges in sales, cost of sales, and SG&A expenses described above, along withoffset by a decrease in depreciation expense of $1.6$2.1 million due to certain assets becoming fully depreciated. This was partially offset by an increasedepreciated and a decrease of $4.6$1.4 million in other expense driven by the changes in revaluation of the contingent consideration described above along with decreased sales.above.
Canada's income from operations decreasedincreased by $1.3$0.8 million primarily due to the changes in sales and offsetting changes in cost of sales and SG&A expenses described above. Canada also recordedabove in addition to exchange rate losses of $0.3$0.1 million. In the thirteen weeks ended April 1, 2023 Canada recorded exchange rate gains of $0.1 million.
Interest expense, net, decreased $2.8 million in the thirteen weeks ended June 25, 2022.
Interest Expense
Interest expense, net, increased $5.5 millionMarch 30, 2024 primarily due higher interest ratesto a reduction in the thirteen weeks ended July 1, 2023.outstanding debt.
Income Taxes
For the thirteen weeks ended July 1, 2023March 30, 2024 and thirteen weeks ended June 25, 2022,April 1, 2023, the effective income tax rate was (67.0)%24.5% and 42.2%46.2%, respectively. The Company recorded an income tax benefit for the thirteen weeks ended July 1, 2023March 30, 2024 of $1.8$0.5 million based on a pre-tax incomeloss of $2.7$2.0 million, and an income tax provisionbenefit for the thirteen weeks ended June 25, 2022April 1, 2023 of $6.4$7.9 million based on a pre-tax loss of $17.0 million.
In 2024, the effective tax rate differed from the U.S. federal statutory tax rate due to state and foreign income taxes and certain non-deductible expenses. See Note 8 - Income Taxes of $15.2 million.the Notes to Condensed Consolidated Financial Statements for additional information.
In 2023, the Company's effective tax rate differed from the U.S. federal statutory tax rate primarily due to Global Intangible Low-Taxed Income ("GILTI") from the Canadian subsidiary. In addition, the effective tax rate differed from the U.S. federal statutory tax rate for 2023 due to state and foreign income taxes and certain non-deductible expenses. Given that the Company is forecasting positive income for the full fiscal year, the Company anticipates that the quarterly income tax benefit recorded through July 1, 2023 will reverse to an income tax provision by the end of the fiscal year. See Note 8 - Income Taxes of the Notes to Condensed Consolidated Financial Statements for additional information.
In 2022, the effective rate differed from the federal statutory rate due to non-deductible stock compensation, an estimated increase in GILTI from the Company's Canadian operations, and state and foreign income taxes.

twenty-six weeks ended July 1, 2023 vs the twenty-six weeks ended June 25, 2022
FINANCIAL SUMMARY AND OTHER KEY METRICS
25 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


Net sales for the twenty-six weeks ended July 1, 2023 were $729.7 million compared to net sales of $757.1 million for the twenty-six weeks ended June 25, 2022, a decrease of approximately $27.4 million or 3.6%.
Net loss for the twenty-six weeks ended July 1, 2023 was $(4.6) million, or $(0.02) per diluted share, compared to net income of $6.9 million, or $0.04 per diluted share for the twenty-six weeks ended June 25, 2022.
Adjusted EBITDA(1) totaled $98.2 million versus $106.3 million in the twenty-six weeks ended July 1, 2023 and twenty-six weeks ended June 25, 2022, respectively.
RESULTS OF OPERATIONS
The following analysis of results of operations includes a brief discussion of the factors that affected our operating results and a comparative analysis of the twenty-six weeks ended July 1, 2023 and the twenty-six weeks ended June 25, 2022.
 Twenty-six weeks ended July 1, 2023Twenty-six weeks ended June 25, 2022
(dollars in thousands)Amount% of
Net Sales
Amount% of
Net Sales
Net sales$729,726 100.0 %$757,127 100 %
Cost of sales (exclusive of depreciation and amortization shown separately below)421,008 57.7 %433,419 57.2 %
Selling, warehouse, general and administrative expenses222,517 30.5 %232,767 30.7 %
Depreciation30,505 4.2 %27,426 3.6 %
Amortization31,150 4.3 %31,087 4.1 %
Other expense (income), net2,660 0.4 %(4,194)(0.6)%
Income from operations21,886 3.0 %36,622 4.8 %
Interest expense, net36,152 5.0 %24,161 3.2 %
(Loss) income before income taxes(14,266)(2.0)%12,461 1.6 %
Income tax expense (benefit)(9,679)(1.3)%5,532 0.7 %
Net (loss) income$(4,587)(0.6)%$6,929 0.9 %
Adjusted EBITDA(1)
$98,168 13.5 %$106,287 14.0 %
(1)Adjusted EBITDA is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of Adjusted EBITDA, and for a reconciliation from net (loss) income to Adjusted EBITDA.
Net Sales by Segment
Twenty-six weeks ended July 1, 2023% of Net SalesTwenty-six weeks ended June 25, 2022% of Net Sales$ Change% Change
Hardware and Protective Solutions$522,645 71.6 %$542,815 71.7 %$(20,170)(3.7)%
Robotics and Digital Solutions123,522 16.9 %124,693 16.5 %(1,171)(0.9)%
Canada83,559 11.5 %89,619 11.8 %(6,060)(6.8)%
Consolidated$729,726 $757,127 $(27,401)
The decline in total net sales during the twenty-six weeks ended July 1, 2023 was driven primarily driven by the factors described below:
Hardware and Protective Solutions net sales decreased by $20.2 million in twenty-six weeks ended July 1, 2023 due to the following:
26 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


Hardware net sales increased by $15.0 million driven by $18.9 million in price increases in response to inflationary cost pressures in the market, partially offset by lower volume.
Protective equipment net sales decreased by $35.2 million primarily due to a $22.1 million decrease in volume driven by timing of seasonal and promotional sales, along with $15.5 million of COVID-19 related sales in 2022 with no material comparable COVID-19 sales in 2023.
Robotics and Digital Solutions net sales in the twenty-six weeks ended July 1, 2023 decreased by $1.2 million compared to the twenty-six weeks ended June 25, 2022 primarily due to decreases in full-service key and engraving volume.
Canada net sales decreased by $6.1 million primarily due to $4.9 million unfavorable impact of the exchange rate from Canadian dollars to U.S. dollars along with decreased volume.
Cost of Sales (excluding depreciation and amortization)
The following table summarizes cost of sales by segment:
Twenty-six weeks ended July 1, 2023% of Segment Net SalesTwenty-six weeks ended June 25, 2022% of Segment Net Sales$ Change% Change
Hardware and Protective Solutions$332,323 63.6 %$342,656 63.1 %$(10,333)(3.0)%
Robotics and Digital Solutions36,045 29.2 %38,153 30.6 %(2,108)(5.5)%
Canada52,640 63.0 %52,610 58.7 %30 0.1 %
Consolidated$421,008 57.7 %$433,419 57.2 %$(12,411)(2.9)%
Hardware and Protective Solutions cost of sales as a percentage of net sales increased primarily due to increased shipping and product costs.
Robotics and Digital Solutions cost of sales as a percentage of net sales improved primarily due to a shift in product mix from full-service to self-service keys.
Canada cost of sales as a percentage of net sales increased primarily due to increased shipping and product costs.
Selling, Warehouse, and General and Administrative Expenses
The following table summarizes selling, warehouse, and general and administrative expense ("SG&A") by segment:
Twenty-six weeks ended July 1, 2023% of Segment Net SalesTwenty-six weeks ended June 25, 2022% of Segment Net Sales$ Change% Change
Hardware and Protective Solutions$153,556 29.4 %$157,235 29.0 %$(3,679)(2.3)%
Robotics and Digital Solutions46,800 37.9 %51,150 41.0 %(4,350)(8.5)%
Canada22,161 26.5 %24,382 27.2 %(2,221)(9.1)%
Consolidated$222,517 30.5 %$232,767 30.7 %$(10,250)(4.4)%
Hardware and Protective Solutions SG&A decreased due to the following:
Warehouse expense decreased $2.6 million due to lower sales volumes.
Selling expense decreased by $0.8 million primarily due to lower variable compensation in the twenty-six weeks ended July 1, 2023.
Robotics and Digital Solutions SG&A decreased due to the following:
G&A decreased by $3.4 million. The decrease was primarily related to reduced legal and consulting expense in 2023, 2022 saw increased legal expense associated with the litigation with Hy-Ko Products Company LLC.
Warehouse expense decreased by $1.9 million primarily due to the shift from full-service keys, which have a higher warehousing cost, to self-service keys.
27 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


Selling expense increased by $1.0 million primarily due to higher variable selling expenses related to self-service key sales and increased variable compensation in the twenty-six weeks ended July 1, 2023.
Canada SG&A decreased due to the following:
Warehouse expense decreased by $1.6 million primarily due to lower sales volume and improved operational efficiencies.
G&A increased by $0.3 million primarily due to decreased variable compensation.
Other Operating Expenses
Depreciation expense increased $3.1 million due to increased capital spend on key duplicating kiosks and machines, merchandising racks, and facility relocations.
Amortization expense was comparable to prior year quarter.
In the twenty-six weeks ended July 1, 2023, other expense consisted primarily of a $4.2 million loss on the revaluation of the contingent consideration associated with the acquisition of Resharp and Instafob, (see Note 15 - Fair Value Measurements of the Notes to Condensed Consolidated Financial Statements for additional information). We also recorded exchange rate gains of $0.4 million in the twenty-six weeks ended July 1, 2023.
In the twenty-six weeks ended June 25, 2022, other income consisted primarily of a $3.6 million gain on the revaluation of the contingent consideration associated with the acquisition of Resharp and Instafob. We also recorded exchange rate gains of $0.5 million in the twenty-six weeks ended June 25, 2022.
Income from Operations
 Twenty-six weeks ended July 1, 2023Twenty-six weeks ended June 25, 2022$ Change% Change
Hardware and Protective Solutions$531 $8,132 $(7,601)(93.5)%
Robotics and Digital Solutions14,836 17,707 (2,871)(16.2)%
Canada6,519 10,783 (4,264)(39.5)%
Total segment income from operations$21,886 $36,622 $(14,736)(40.2)%
Income from operations in our Hardware and Protective Solutions segment decreased $7.6 million due to the changes in sales, cost of sales, and SG&A expenses described above.
Income from operations in our Robotics and Digital Solutions segment decreased by $2.9 million primarily due to the changes in sales, cost of sales, and SG&A expenses described above, offset by an increase of $7.8 million in other income driven by the changes in revaluation of the contingent consideration described above.
Canada's income from operations decreased by $4.3 million primarily due to the changes in sales, cost of sales, and SG&A expenses described above. Canada also recorded exchange rate gains of $0.2 million in the twenty-six weeks ended July 1, 2023.
Interest Expense
Interest expense, net, increased $12.0 million due higher interest rates in the twenty-six weeks ended July 1, 2023.
Income Taxes
For the twenty-six weeks ended July 1, 2023 and twenty-six weeks ended June 25, 2022, the effective income tax rate was 67.8% and 44.4%, respectively. The Company recorded an income tax benefit for the twenty-six weeks ended July 1, 2023 of $9,679 based on a pre-tax loss of $14,266, and an income tax provision for the twenty-six weeks ended June 25, 2022 of $5.5 million based on a pre-tax income of $12.5 million.
In 2023, the Company's effective tax rate differed from the U.S. federal statutory tax rate primarily due to Global Intangible Low-Taxed Income ("GILTI") from the Canadian subsidiary. In addition, the effective tax rate differed from the U.S. federal statutory tax rate for 2023 due to state and foreign income taxes and certain non-deductible expenses. The Company anticipates that the income tax benefit recorded through July 1, 2023 will reverse to an income tax provision by the end of the fiscal year based on the forecasted income throughout the remainder of the year.
28 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


In 2022, the effective rate differed from the federal statutory rate due to non-deductible stock compensation, an estimated increase in GILTI from the Company's Canadian operations, and state and foreign income taxes.

NON-GAAP FINANCIAL MEASURES
Adjusted EBITDA is a non-GAAP financial measure and is the primary basis used to measure the operational strength and performance of our businesses, as well as to assist in the evaluation of underlying trends in our businesses. This measure eliminates the significant level of noncash depreciation and amortization expense that results from the capital-intensive nature of our businesses and from intangible assets recognized in business combinations. It is also unaffected by our capital and tax structures, as our management excludes these results when evaluating our operating performance. Our management uses this financial measure to evaluate our consolidated operating performance and the operating performance of our operating segments and to allocate resources and capital to our operating segments. Additionally, we believe that Adjusted EBITDA is useful to investors because it is one of the bases for comparing our operating performance with that of other companies in our industries, although our measure of Adjusted EBITDA may not be directly comparable to similar measures used by other companies.
The following table presents a reconciliation of Net (loss) income,net loss, the most directly comparable financial measure under GAAP, to Adjusted EBITDA for the periods presented:
(dollars in thousands)Thirteen Weeks Ended
July 1, 2023
Thirteen Weeks Ended
June 25, 2022
Twenty-six Weeks Ended
July 1, 2023
Twenty-six Weeks Ended
June 25, 2022
Net income (loss)$4,545 $8,816 $(4,587)$6,929 
Income tax (benefit) expense(1,823)6,424 (9,679)5,532 
Interest expense, net18,075 12,533 36,152 24,161 
Depreciation13,800 14,172 30,505 27,426 
Amortization15,578 15,566 31,150 31,087 
EBITDA$50,175 $57,511 $83,541 $95,135 
Stock compensation expense3,405 2,286 6,042 8,304 
Restructuring and other(1)
1,440 513 2,848 565 
Litigation expense (2)
— 2,703 260 3,713 
Transaction and integration expense (3)
510 1,438 1,310 2,215 
Change in fair value of contingent consideration2,452 (2,175)4,167 (3,645)
Adjusted EBITDA$57,982 $62,276 $98,168 $106,287 
24 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg


(dollars in thousands)Thirteen Weeks Ended
March 30, 2024
Thirteen Weeks Ended
April 1, 2023
Net loss$(1,492)$(9,132)
Income tax benefit(483)(7,856)
Interest expense, net15,271 18,077 
Depreciation16,338 16,705 
Amortization15,254 15,572 
EBITDA$44,888 $33,366 
Stock compensation expense2,829 2,637 
Restructuring and other(1)
991 1,408 
Litigation expense (2)
— 260 
Transaction and integration expense (3)
274 800 
Change in fair value of contingent consideration332 1,715 
Refinancing costs (4)
3,008 — 
Adjusted EBITDA$52,322 $40,186 
(1)Includes consulting and other costs associated with severance related to our distribution center relocations and corporate restructuring activities. 2023 includes costs associated with the Cybersecurity Incident that occurred in May 2023, see Note 6 - Commitments and Contingencies of the Notes to Condensed Consolidated Financial Statements for additional information.
(2)Litigation expense includes legal fees associated with our litigation with Hy-Ko Products Company LLC.
(3)Transaction and integration expense includes professional fees and other costs related to the Koch Industries, Inc acquisition and the CCMP secondary offerings in 2022 and 2023.
(4)In the first quarter of 2024, we entered into a Repricing Amendment (2024 Repricing Amendment) on our existing Senior Term Loan due July 14, 2028 (see Note 9 - Long-term Debt of the Notes to Condensed Consolidated Financial Statements for additional information).
2925 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg


The following tables presents a reconciliation of segment operating income (loss), the most directly comparable financial measure under GAAP, to segment Adjusted EBITDA for the periods presented.
Thirteen weeks ended July 1, 2023Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating income$4,367 $10,374 $6,056 $20,797 
Depreciation and amortization19,028 9,110 1,240 29,378 
Stock compensation expense2,865 329 211 3,405 
Restructuring and other1,128 202 110 1,440 
Litigation expense— — — — 
Transaction and integration expense459 51 — 510 
Change in fair value of contingent consideration— 2,452 — 2,452 
Adjusted EBITDA$27,847 $22,518 $7,617 $57,982 
Thirteen weeks ended June 25, 2022Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating income$10,079 $10,305 $7,389 $27,773 
Depreciation and amortization17,664 10,845 1,229 29,738 
Stock compensation expense1,374 220 692 2,286 
Restructuring and other479 34 — 513 
Litigation expense— 2,703 — 2,703 
Transaction and integration expense1,240 198 — 1,438 
Change in fair value of contingent consideration— (2,175)— (2,175)
Adjusted EBITDA$30,836 $22,130 $9,310 $62,276 
Twenty-six weeks ended July 1, 2023Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating income$531 $14,836 $6,519 $21,886 
Depreciation and amortization37,571 21,675 2,409 61,655 
Stock compensation expense5,070 611 361 6,042 
Restructuring and other2,385 353 110 2,848 
Litigation expense— 260 — 260 
Transaction and integration expense1,169 141 — 1,310 
Change in fair value of contingent consideration— 4,167 — 4,167 
Adjusted EBITDA$46,726 $42,043 $9,399 $98,168 
Thirteen weeks ended March 30, 2024Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating income$9,248 $5,757 $1,299 $16,304 
Depreciation and amortization19,869 10,376 1,347 31,592 
Stock compensation expense2,337 280 212 2,829 
Restructuring and other549 257 185 991 
Transaction and integration expense263 11 — 274 
Change in fair value of contingent consideration— 332 — 332 
Adjusted EBITDA$32,266 $17,013 $3,043 $52,322 
Thirteen weeks ended April 1, 2023Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating loss (income)$(3,836)$4,462 $463 $1,089 
Depreciation and amortization18,543 12,564 1,170 32,277 
Stock compensation expense2,205 282 150 2,637 
Restructuring and other1,257 151 — 1,408 
Litigation expense— 260 — 260 
Transaction and integration expense710 90 — 800 
Change in fair value of contingent consideration— 1,715 — 1,715 
Adjusted EBITDA$18,879 $19,524 $1,783 $40,186 
30 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


31 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


Twenty-six weeks ended June 25, 2022Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating income$8,132 $17,707 $10,783 $36,622 
Depreciation and amortization34,720 21,328 2,465 58,513 
Stock compensation expense6,562 1,050 692 8,304 
Restructuring and other525 40 — 565 
Litigation expense— 3,713 — 3,713 
Transaction and integration expense1,927 288 — 2,215 
Change in fair value of contingent consideration— (3,645)— (3,645)
Adjusted EBITDA$51,866 $40,481 $13,940 $106,287 

LIQUIDITY AND CAPITAL RESOURCES
Our working capital (current assets minus current liabilities) position of $383.6$351.0 million as of July 1, 2023March 30, 2024 represents a decreasean increase of $32.6$26.1 million from the December 31, 202230, 2023 level of $416.2$324.9 million. $16.3 million of the increase is related the acquisition of Koch Industries that occurred in January 2024. We expect to generate sufficient operating cash flows to meet our short-term liquidity needs, and we expect to maintain access to the capital markets, although there can be no assurance of our ability to do so. However, disruption and volatility in the global capital markets, could impact our capital resources and liquidity in the future.
The following table presents the key categories of our consolidated statements of cash flows:
Twenty-six weeks ended July 1, 2023Twenty-six weeks ended June 25, 2022$ Change
Thirteen weeks ended March 30, 2024Thirteen weeks ended March 30, 2024Thirteen weeks ended April 1, 2023$ Change
Net cash provided by operating activitiesNet cash provided by operating activities$115,046 $14,773 $100,273 
Net cash used for investing activitiesNet cash used for investing activities(37,554)(31,421)(6,133)
Net cash (used for) provided by financing activities(69,963)19,290 (89,253)
Net increase in cash and cash equivalents6,575 3,118 3,457 
Net cash provided by (used for) financing activities
Net (decrease) increase in cash and cash equivalents
Operating Cash Flows:
Net Cash provided by operating activities for the twenty-sixthirteen weeks ended JulyMarch 30, 2024 was unfavorably impacted by an increase in accounts receivable due to higher sales.
26 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg


Net cash provided by operating activities for the thirteen weeks ended April 1, 2023 was favorably impacted by reduced inventory as part of the company's ongoingCompany's strategic initiative to lower inventory on hand during 2023 following the build up of inventory in prior years due to inflation and recent supply chain challenges. Additionally we saw increasedThis was partially offset by reduced accounts payable due to the timing ofresulting from lower inventory purchases and payments.
Net cash provided by operating activities for the twenty-six weeks ended June 25, 2022 was unfavorably impacted by (1) increased inventory for the spring and summer busy season and new business wins, and (2) an increase in accounts receivable due to higher sales.purchases.
Investing Cash Flows:
Capital Expenditures:
Cash of $37.0$17.8 million and $28.9$18.1 million was used in the twenty-sixthirteen weeks ended JulyMarch 30, 2024 and thirteen weeks ended April 1, 2023, and twenty-six weeks ended June 25, 2022, respectively, to invest in:in new engraving and key duplicating and engraving kiosks, in the RDS segment, newmachines and merchandising racks and leasehold improvements in new distribution facilities in the Hardware and Protective Solutions segment.
Acquisitions:
32 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


DuringOn January 11, 2024, we completed the twenty-six weeks ended June 25, 2022 we acquired Monkey Hookacquisition of Koch Industries, Inc. ("Koch"), a premier provider and merchandiser of rope and twine, chain and wire rope, and related hardware products for a total purchase price of $2.8 million, which included $0.3 million in hold-back that remained payable to the seller as of December 31, 2022. In the twenty-six weeks ended July 1, 2023, hold-back of $0.3 million was paid to satisfy the full purchase price.$24.0 million. See Note 4 - Acquisitions of the Notes to Condensed Consolidated Financial Statements for additional information.
Financing Cash Flows:
Term Loan:
The Company used $4.3$2.1 million of cash for principal payments on the senior term loan. As of July 1, 2023,March 30, 2024, we have outstanding borrowings of $836.1$749.7 million on the term loan. See Note 9 - Long-term Debt of the Notes to Condensed Consolidated Financial Statements for additional information.
ABL Revolver:
Our revolver repayments, net of draws, used cash of $64.0$18.0 million in the twenty-sixthirteen weeks ended JulyMarch 30, 2024 primarily to fund the acquisition of Koch Industries, Inc, referenced above. In the thirteen weeks ended April 1, 2023, as part of our plan to pay down debt. In the twenty-six weeks ended June 25, 2022 revolver draws, net of repayments, provided $24.0used $5.0 million of cash.
Stock Option Exercises:
In the twenty-sixthirteen weeks ended July 1, 2023 and twenty-six weeks ended June 25, 2022March 30, 2024 the Company received $0.6 million and $1.1$5.9 million from the exercise of stock options. There were no stock options respectively.exercised in the thirteen weeks ended April 1, 2023.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Significant accounting policies and estimates are summarized in the Notes to the Condensed Consolidated Financial Statements. Some accounting policies require management to exercise significant judgment in selecting the appropriate assumptions for calculating financial estimates. Such judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, known trends in our industry, terms of existing contracts, and other information from outside sources, as appropriate. Management believes that these estimates and assumptions are reasonable based on the facts and circumstances as of July 1, 2023,March 30, 2024, however, actual results may differ from these estimates under different assumptions and circumstances.
There have been no material changes to our critical accounting policies and estimates which are discussed in the “Critical Accounting Policies and Estimates” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2022,30, 2023, as filed with the Securities and Exchange Commission on February 27, 2023.22, 2024.

27 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg


Recent Accounting Pronouncements
See “Note 3 - Recent Accounting Pronouncements” of the Notes to Condensed Consolidated Financial Statements.
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
INTEREST RATE EXPOSURE
33 | July 1, 2023 Form 10-Q
Hillman_Mark.jpg


We are exposed to the impact of interest rate changes as borrowings under the Senior Facilities bear interest at variable interest rates. It is our policy to enter into interest rate swaps only to the extent considered necessary to meet our objectives.
Based on our exposure to variable rate borrowings at July 1, 2023,March 30, 2024, after consideration of our SOFR floor rate and interest rate swap agreements, a one percent (1%) change in the weighted average interest rate for a period of one year would change the annual interest expense by approximately $4.8$4.1 million.
FOREIGN CURRENCY EXCHANGE
We are exposed to foreign exchange rate changes of the Canadian and Mexican currencies as they impact the $158.7$145.0 million tangible and intangible net asset value of our Canadian and Mexican subsidiaries as of July 1, 2023.March 30, 2024. The foreign subsidiaries net tangible assets were $99.5$88.0 million and the net intangible assets were $59.2$57.0 million as of July 1, 2023.March 30, 2024.
We utilize foreign exchange forward contracts to manage the exposure to currency fluctuations in the Canadian dollar versus the U.S. Dollar. See Note 14 - Derivatives and Hedging of the Condensed Notes to the accompanying Condensed Consolidated Financial Statements.
COMMODITY PRICE RISK
Our transportation costs are exposed to fluctuations in the price of fuel and some of our products contain commodity-priced materials. The Company regularly monitors commodity trends and works to mitigate any material exposure to commodity price risk by having alternative sourcing plans in place, limiting supplier concentrations, passing commodity-related inflation to customers, and continuing to scale its distribution networks.
ITEM 4 - CONTROLS AND PROCEDURES.PROCEDURES
DISCLOSURE CONTROLS AND PROCEDURES
We carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, as of July 1, 2023,March 30, 2024, in ensuring that material information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
28 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg


CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the twenty-sixthirteen weeks ended July 1, 2023March 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
On January 11, 2024, the Company completed the acquisition of Koch Industries, Inc ("Koch"). SEC guidance permits management to omit an assessment of an acquired business’ internal control over financial reporting from management’s assessment of internal control over financial reporting for a period not to exceed one year from the date of the acquisition. Accordingly, management has not assessed Koch's internal control over financial reporting as of March 30, 2024.
3429 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg


PART II - OTHER INFORMATION
ITEM 1. – LEGAL PROCEEDINGS    
The Information required by this Item is set forth in Note 6 - Commitments and Contingencies, to the accompanying Condensed Consolidated Financial Statements included in this Form 10-Q and is incorporated into this Item by reference.

ITEM 1A – RISK FACTORS
There have been no material changes to the risks from those disclosed in the Form 10-K filed on February 27, 202322, 2024 with the Securities and Exchange Commission (“SEC”).

ITEM 2. – Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity SecuritiesUNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES
Not applicable.

ITEM 3. – DEFAULTS UPON SENIOR SECURITIES
Not applicable.

ITEM 4. – MINE SAFETY DISCLOSURES
Not applicable.

ITEM 5. – OTHER INFORMATION
Segment RealignmentInsider Adoption or Termination of Trading Arrangements
InDuring the firstfiscal quarter ended March 30, 2024, none of 2023, the Company realigned its Canada segment to include the Canada-based Protective Solutions and MinuteKey businesses, whichour directors or officers adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are now operating under the Canada segment leadership team. Previously, the resultsdefined in Regulation S-K, Item 408.
Departure of the Canada-based Protective Solutions business were reported in the Hardware and Protective Solutions segment and the Canada-based MinuteKey business was reported in theDirectors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangement of Certain Officers
On May 2, 2024, Randall Fagundo, Divisional President, Robotics and Digital Solutions segment and were operating under those respective segment leadership teams.of the Company, decided to retire effective August 31, 2024. Mr. Fagundo’s decision to retire was not the result of a disagreement with the Company on any matter relating to the Company’s operations, policies or practices.
IfOn May 2, 2024, the aforementioned changes in segments were in effect forCompany also determined that Scott K. Moore, age 53, the years ended December 31, 2022, December 25, 2021, and December 26, 2020, revenues for our Hardware and Protective Solutions segmentCompany’s Chief Technology Officer, would have been lower by $8.1 million, $7.4 million and $8.0 million, respectively and revenues for ourreplace Mr. Fagundo as Divisional President, Robotics and Digital Solutions, effective June 3, 2024. Mr. Moore has served as the Company’s Chief Technology Officer since August 2022, and from August 2018 to August 2022, Mr. Moore served as Senior Vice President, IT, of the Company’s Robotics and Digital Solutions division, and in the same role at MinuteKey from 2011 to August 2018 when MinuteKey was acquired by the Company.
3530 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg


segment wouldThe Company and Mr. Fagundo have been lower by $4.3 million, $3.0 millionagreed to prepare and $2.0 millionnegotiate in good faith a Separation Agreement (the “Separation Agreement”) and a consulting agreement with a three-year term from his retirement date (the “Consulting Agreement”). Under the Separation Agreement and Consulting Agreement, Mr. Fagundo will receive certain benefits in exchange for agreeing to provide transition services to the Company as needed, as well as certain non-compete, non-solicitation, and restrictive covenants and a waiver and general release of all claims in favor of the Company and its affiliates. Mr. Fagundo will receive the following benefits, among others, under the Separation Agreement and Consulting Agreement:
Continuation of his annual base salary of $350,000 for a period of twelve months;
Monthly payment of COBRA Medical, dental and vision insurance benefits premiums for a period of twelve months;
Payment of Mr. Fagundo’s 2024 performance-based bonus, pro-rated for Mr. Fagundo’s service up to and including his date of retirement and based on actual performance for the years ended December 31, 2022, December 25,year, payable concurrently with bonus payments to other employees under the bonus plan;
Modification of Mr. Fagundo’s unvested restricted stock units to allow for continued vesting of the same, notwithstanding the cessation of employment, through the duration of the Consulting Agreement;
Modification of Mr. Fagundo’s unvested time based stock options to allow for continued vesting of the same, notwithstanding the cessation of employment, through the duration of the Consulting Agreement; provided that such options must be exercised within a time period following their applicable vesting dates that is (i) twelve months in the case of the stock options issued under the 2014 Equity Incentive Plan; and (ii) three months in the case of the stock options issued under the 2021 and December 26, 2020, respectively. Revenues for our Canada segment would have been higher by $12.3 million $10.4 million and $10.0 millionEquity Incentive Plan;
Modification of Mr. Fagundo’s unvested performance-based stock options to allow for the years ended December 31, 2022, December 25, 2021,same to remain outstanding and December 26, 2020, respectively. In addition,eligible to vest through the change to segment income (loss) from operations did not have a material impact onexpiration of each such option notwithstanding the financial statements ascessation of December 31, 2022, December 25, 2021,employment; provided that such options must be exercised within twelve months of the vesting date should the options vest.
The foregoing separation pay and December 26, 2020. The table below presentsbenefits are contingent upon Mr. Fagundo’s satisfactory performance of certain transition services through his final date of employment and abiding by the results as ifcovenants in the segment changes had been in effect for the noted periods.Separation Agreement and Consulting Agreement.

Year ended December 31, 2022Year ended December 25, 2021Year ended December 26, 2020
Revenues
Hardware and Protective Solutions$1,068,734 $1,017,594 $1,016,412 
Robotics and Digital Solutions245,633 246,494 207,276 
Canada171,961 161,879 144,607 
Total revenues$1,486,328 $1,425,967 $1,368,295 
Segment Income from Operations
Hardware and Protective Solutions$20,742 $(14,650)$64,998 
Robotics and Digital Solutions3,541 21,761 5,264 
Canada15,610 3,203 (4,496)
Total segment income from operations$39,893 $10,314 $65,766 

ABL Revolver Amendment:
On April 25, 2023, the Company’s wholly‑owned subsidiaries, The Hillman Companies, Inc., (“Holdings”), The Hillman Group, Inc. (the “U.S. Borrower”) and The Hillman Group Canada ULC, (the “Canadian Borrower”), entered into Amendment No. 4 to the existing asset-based revolving credit agreement (the “Fourth ABL Amendment”) with Barclays Bank PLC, as administrative agent, and the lenders and other parties thereto to make certain changes to permit supply chain finance programs as a part of the definition of "Banking Services".
The Fourth ABL Amendment amends the ABL Credit Agreement, dated as of May 31, 2018 (as amended by Amendment No. 1, dated as of November 15, 2019, as amended and restated by Amendment No. 2, dated as of July 14, 2021, as amended and restated by Amendment No. 3, dated as of July 29, 2022, the “Existing ABL Credit Agreement”), by and among the U.S. Borrower, Canadian Borrower (the “Borrowers”, and each, a “Borrower”), Holdings, the lenders and issuing banks from time to time party thereto and Barclays Bank PLC, as administrative agent.
The foregoing description of the Fourth ABL Amendment does not purport to be complete and is qualified in its entirety by the terms and conditions of the Fourth ABL Amendment. A copy of the Fourth ABL Amendment is attached hereto as Exhibit 10.1 and is incorporated herein by reference.
Term Loan Amendment:
On June 30, 2023, Holdings and the U.S. Borrower entered into Amendment No. 1 to the existing term loan credit agreement (the “First Term Loan Amendment”) with Jefferies Finance LLC, as administrative agent, to make certain changes to convert the interest rate of the term loans to SOFR-based pricing.
The First Term Loan Amendment amends the Term Loan Credit Agreement, dated as of July 14, 2021 (the “Existing Term Loan Credit Agreement”), by and among the U.S. Borrower, Holdings, the financial institutions party thereto as Lenders, and Jefferies Finance LLC, as administrative agent (the Existing Term Loan Credit Agreement, as amended pursuant to the First Term Loan Amendment, is referred to as the “Amended Term Loan Credit Agreement”).
The foregoing descriptions of the First Term Loan Amendment and the Amended Term Loan Credit Agreement do not purport to be complete and are qualified in their entirety by the terms and conditions of the First Term Loan Amendment and the Amended Term Loan Credit Agreement. A copy of the First Term Loan Amendment and the Amended Term Loan Credit Agreement are attached hereto as Exhibit 10.2 and Exhibit 10.3 and are incorporated herein by reference.
3631 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg


ITEM 6. – EXHIBITS
a)Exhibits, including those incorporated by reference.
10.1 *
10.2 *
10.3 *
31.1 *
31.2 *
32.1 *
32.2 *
101The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended July 1, 2023March 30, 2024 filed with the Securities and Exchange Commission on August 8, 2023,May 7, 2024, formatted in eXtensible Business Reporting Language: (i) Condensed Consolidated Balance Sheets as of July 1, 2023March 30, 2024 and December 31, 2022,30, 2023, (ii) Condensed Consolidated Statements of Comprehensive Income (Loss) for the thirteen and twenty-six weeks ended July 1, 2023March 30, 2024 and the thirteen and twenty-six weeks ended June 25, 2022,April 1, 2023, (iii) Condensed Consolidated Statements of Cash Flows for the twenty-sixthirteen weeks ended JulyMarch 30, 2024 and the thirteen weeks ended April 1, 2023, and the twenty-six weeks ended June 25, 2022, (iv) Condensed Consolidated Statements of Stockholders' Equity for the thirteen and twenty-six weeks ended July 1, 2023March 30, 2024 and the thirteen and twenty-six weeks ended June 25, 2022,April 1, 2023, and (v) Notes to Condensed Consolidated Financial Statements.
*
Indicates management contract or any compensatory plan, contract or arrangement.
Filed herewith.

3732 | July 1, 2023March 30, 2024 Form 10-Q
Hillman_Mark.jpg


SIGNATURES
Pursuant to the requirements of the Exchange Act, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE HILLMAN SOLUTIONS CORP.
 
/s/    Robert O. Kraft/s/    Anne S. McCalla
Robert O. KraftAnne S. McCalla
Chief Financial OfficerController
(Principal Financial Officer}(Chief Accounting Officer)
DATE: August 8, 2023May 7, 2024

33 | March 30, 2024 Form 10-Q
Hillman_Mark.jpg