UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Airspan Networks Holdings Inc.

(Exact name of registrant as specified in its charter)

Delaware		001-39679		85-2642786
(State or other jurisdiction of incorporation or organization)		(Commission File Number)		(I.R.S. Employer Identification Number)

777 Yamato Road, Suite 310, Boca Raton, Florida		33431
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (561) 893-8670

Not Applicable

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class:	Trading Symbol:	Name of Each Exchange on Which Registered:
Common stock, par value $0.0001 per share	MIMO	NYSE American, LLC
Warrants, exercisable for shares of common stock at an exercise price of $11.50 per share	MIMO WS	NYSE American, LLC
Warrants, exercisable for shares of common stock at an exercise price of $12.50 per share	MIMO WSA	NYSE American, LLC
Warrants, exercisable for shares of common stock at an exercise price of $15.00 per share	MIMO WSB	NYSE American, LLC
Warrants, exercisable for shares of common stock at an exercise price of $17.50 per share	MIMO WSC	NYSE American, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☒
Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May~~August 4, 2022, 72,335,952 shares of the registrant’s common stock, par value $0.0001 per share, were issued and outstanding.

AIRSPAN NETWORKS HOLDINGS INC.

Quarterly Report on Form 10-Q

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1.	Financial Statements		1

	Unaudited Condensed Consolidated Balance Sheets as of ~~March 31,~~June 30, 2022 and December 31, 2021		1

	Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended ~~March 31,~~June 30, 2022 and 2021		2

	Unaudited Condensed Consolidated Statements of Changes in Stockholders’ ~~Equity~~Deficit for the Three and Six Months Ended ~~March 31,~~June 30, 2022 and 2021		3

	Unaudited Condensed Consolidated Statements of Cash Flows for the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2022 and 2021		4

	Notes to Unaudited Condensed Consolidated Financial Statements		6

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		2326

Item 3.	Quantitative and Qualitative Disclosures About Market Risk		3542

Item 4.	Controls and Procedures		3542

PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	~~Legal Proceedings~~		3743

Item 1A.	Risk Factors	~~Risk Factors~~		3743

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		3743

Item 3.	Defaults Upon Senior Securities		3743

Item 4.	Mine Safety Disclosures		3743

Item 5.	Other Information	~~Other Information~~		3743

Item 6.	Exhibits	~~Exhibits~~		3843

SIGNATURES			3944

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

AIRSPAN NETWORKS HOLDINGS INC.

UNAUDITED CONDENSED consolidated BALANCE SHEETS

(in thousands, except for share data)


	March 31, 2022			December 31, 2021			June 30, 2022			December 31, 2021
ASSETS
Current assets:
Cash and cash equivalents	$	45,930		$	62,937		$	36,305		$	62,937
Restricted cash		185			185			51			185
Accounts receivable, net of allowance of $308 and $309 as of March 31, 2022 and December 31, 2021, respectively		49,788			57,980
Accounts receivable, net of allowance of $298 and $309 at June 30, 2022 and December 31, 2021, respectively								48,267			57,980
Inventory		18,982			17,217			17,519			17,217
Prepaid expenses and other current assets		18,740			18,833			16,612			18,833
Total current assets		133,625			157,152			118,754			157,152
Property, plant and equipment, net		7,711			7,741			7,666			7,741
Goodwill		13,641			13,641			13,641			13,641
Intangible assets, net		6,154			6,438			5,870			6,438
Right-of-use assets, net		5,957			6,585			5,488			6,585
Other non-current assets		3,854			3,942			3,761			3,942
Total assets	$	170,942		$	195,499		$	155,180		$	195,499

LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable	$	28,621		$	29,709		$	26,669		$	29,709
Deferred revenue		3,219			2,902			4,588			2,902
Accrued expenses		25,537			26,967			26,902			26,967
Senior term loan, current portion		3,577			3,187			3,577			3,187
Subordinated debt		10,707			10,577			10,844			10,577
Current portion of long-term debt		272			275			259			275
Total current liabilities		71,933			73,617			72,839			73,617
Subordinated term loan - related party		38,834			37,991			39,706			37,991
Senior term loan		37,702			37,876			37,459			37,876
Convertible debt		41,970			41,343			42,605			41,343
Other long-term liabilities		19,929			20,924			16,042			20,924
Total liabilities		210,368			211,751			208,651			211,751

Commitments and contingencies (Note 12)

Stockholders’ deficit:
Common stock, $0.0001 par value; 250,000,000 shares authorized; 72,335,952 shares issued and outstanding as of March 31, 2022 and December 31, 2021		7			7
Common stock, $0.0001 par value; 250,000,000 shares authorized; 72,335,952 shares issued and outstanding at both June 30, 2022 and December 31, 2021								7			7
Additional paid-in capital		756,156			749,592			763,128			749,592
Accumulated deficit		(795,589	)		(765,851	)		(816,606	)		(765,851	)
Total stockholders’ deficit		(39,426	)		(16,252	)		(53,471	)		(16,252	)
Total liabilities and stockholders’ deficit	$	170,942		$	195,499		$	155,180		$	195,499

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

AIRSPAN NETWORKS HOLDINGS INC.

UNAUDITED CONDENSED consolidated STATEMENTS OF OPERATIONS


	Three Months Ended June 30,						Six Months Ended June 30,
	2022			2021			2022			2021

Revenues:
Products and software licenses	$	44,031		$	34,793		$	77,607		$	73,535
Maintenance, warranty and services		2,914			7,255			6,902			14,448
Total revenues		46,945			42,048			84,509			87,983

Cost of revenues:
Products and software licenses		26,864			21,732			51,337			45,209
Maintenance, warranty and services		1,253			1,088			2,275			2,602
Total cost of revenues		28,117			22,820			53,612			47,811
Gross profit		18,828			19,228			30,897			40,172

Operating expenses:
Research and development		16,720			15,524			33,241			29,898
Sales and marketing		9,010			7,482			18,340			14,842
General and administrative		11,089			4,445			22,247			8,900
Amortization of intangibles		284			299			568			598
Total operating expenses		37,103			27,750			74,396			54,238

Loss from operations		(18,275	)		(8,522	)		(43,499	)		(14,066	)

Interest expense, net		(4,207	)		(2,512	)		(8,775	)		(4,950	)
Gain on extinguishment of debt		-			2,096			-			2,096
Other income (expense), net		1,353			(1,388	)		1,304			(6,880	)

Loss before income taxes		(21,129	)		(10,326	)		(50,970	)		(23,800	)

Income tax benefit (expense), net		112			(92	)		215			(167	)

Net loss	$	(21,017	)	$	(10,418	)	$	(50,755	)	$	(23,967	)

Loss per share - basic and diluted	$	(0.29	)	$	(0.17	)	$	(0.70	)	$	(0.40	)
Weighted average shares outstanding - basic and diluted		72,335,952			59,714,562			72,335,952			59,713,471

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

AIRSPAN NETWORKS HOLDINGS INC.

UNAUDITED CONDENSED consolidated STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT


	Six Months Ended June 30, 2022
	Common Stock				Additional Paid-In		Accumulated
	Shares		Amount		Capital		Deficit			Total
Balance as of December 31, 2021		72,335,952	$	7	$	749,592	$	(765,851	)	$	(16,252	)
Net loss		-		-		-		(29,738	)		(29,738	)
Share-based compensation expense		-		-		6,564		-			6,564
Balance as of March 31, 2022		72,335,952	$	7	$	756,156	$	(795,589	)	$	(39,426	)
Net loss		-		-		-		(21,017	)		(21,017	)
Share-based compensation expense		-		-		6,972		-			6,972
Balance as of June 30, 2022		72,335,952	$	7	$	763,128	$	(816,606	)	$	(53,471	)

	Six Months Ended June 30, 2021
	Common Stock				Additional Paid-In		Accumulated
	Shares		Amount		Capital		Deficit			Total
Balance as of December 31, 2020		59,710,047	$	6	$	674,906	$	(695,325	)	$	(20,413	)
Net loss		-		-		-		(13,549	)		(13,549	)
Proceeds from sale of Series H preferred stock and warrants, net of issuance costs		-		-		653		-			653
Share-based compensation expense		-		-		661		-			661
Balance as of March 31, 2021		59,710,047	$	6	$	676,220	$	(708,874	)	$	(32,648	)
Net loss		-		-		-		(10,418	)		(10,418	)
Exercise of common stock options		14,277		-		69		-			69
Share-based compensation expense		-		-		828		-			828
Balance as of June 30, 2021		59,724,324	$	6	$	677,117	$	(719,292	)	$	(42,169	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

AIRSPAN NETWORKS HOLDINGS INC.

UNAUDITED CONDENSED consolidated STATEMENTS OF CASH FLOWS


	Six Months Ended June 30,
	2022			2021

Cash flows from operating activities:
Net loss	$	(50,755	)	$	(23,967	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		2,275			2,129
Foreign exchange gain on long-term debt		(16	)		(1	)
Bad debt expense		7			138
Gain on extinguishment of debt		-			(2,096	)
Change in fair value of warrants and derivatives		(3,936	)		4,517
Non-cash debt amendment fee		463			-
Share-based compensation		13,536			1,489
Total adjustments		12,329			6,176
Changes in operating assets and liabilities:
Decrease in accounts receivable		9,706			30,812
Increase in inventory		(302	)		(1,029	)
Decrease (increase) in prepaid expenses and other current assets		2,221			(1,460	)
Decrease in other non-current assets		181			56
Decrease in accounts payable		(3,040	)		(18,959	)
Increase (decrease) in deferred revenue		1,686			(2,792	)
(Decrease) increase in other accrued expenses		(65	)		3,713
Increase (decrease) in other long-term liabilities		151			(247	)
Increase in accrued interest on long-term debt		5,394			3,881
Net cash used in operating activities		(22,494	)		(3,816	)

Cash flows from investing activities:
Purchase of property, plant and equipment		(1,632	)		(3,123	)
Net cash used in investing activities		(1,632	)		(3,123	)

Cash flows from financing activities:
Repayments of senior term loan		(2,640	)		–
Proceeds from the exercise of stock options		-			69
Proceeds from the sale of Series H stock, net		-			505
Proceeds from the issuance of Series H warrants		-			142
Net cash (used in) provided by financing activities		(2,640	)		716

Net decrease in cash, cash equivalents and restricted cash		(26,766	)		(6,223	)

Cash, cash equivalents and restricted cash, beginning of year		63,122			18,618

Cash, cash equivalents and restricted cash, end of period	$	36,356		$	12,395

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

~~AIRSPAN NETWORKS HOLDINGS INC.~~

~~UNAUDITED CONDENSED consolidated STATEMENTS OF OPERATIONS~~

Three Months Ended
March 31,
2022 2021
Revenues:
Products and software licenses $ 33,576 $ 38,743
Maintenance, warranty and services 3,988 7,192
Total revenues 37,564 45,935

Cost of revenues:
Products and software licenses 24,473 23,889
Maintenance, warranty and services 1,022 1,102
Total cost of revenues 25,495 24,991
Gross profit 12,069 20,944

Operating expenses:
Research and development 16,521 14,374
Sales and marketing 9,330 7,360
General and administrative 11,158 4,455
Amortization of intangibles 284 299
Total operating expenses 37,293 26,488

Loss from operations (25,224 ) (5,544 )

Interest expense, net (4,568 ) (2,438 )
Other expense, net (49 ) (5,492 )

Loss before income taxes (29,841 ) (13,474 )

Income tax benefit (expense) 103 (75 )

Net loss $ (29,738 ) $ (13,549 )

Loss per share - basic and diluted $ (0.41 ) $ (0.23 )
Weighted average shares outstanding - basic and diluted 72,335,952 59,710,047

~~The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.~~

~~AIRSPAN NETWORKS HOLDINGS INC.~~

~~UNAUDITED CONDENSED consolidated STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY~~

Three Months Ended March 31, 2022
Common Stock Additional
Paid-In Accumulated
Shares Amount Capital Deficit Total
Balance as of December 31, 2021 72,335,952 $ 7 $ 749,592 $ (765,851 ) $ (16,252 )
Net loss — — — (29,738 ) (29,738 )
Share-based compensation expense — — 6,564 — 6,564
Balance as of March 31, 2022 72,335,952 $ 7 $ 756,156 $ (795,589 ) $ (39,426 )

Three Months Ended March 31, 2021
Common Stock Additional
Paid-In Accumulated
Shares Amount Capital Deficit Total
Balance as of December 31, 2020 59,710,047 $ 6 $ 674,906 $ (695,325 ) $ (20,413 )
Net loss — — — (13,549 ) (13,549 )
Proceeds from sale of Series H preferred stock and warrants, net of issuance costs — — 653 — 653
Share-based compensation expense — — 661 — 661
Balance as of March 31, 2021 59,710,047 $ 6 $ 676,220 $ (708,874 ) $ (32,648 )

~~The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.~~

~~AIRSPAN NETWORKS HOLDINGS INC.~~

~~UNAUDITED CONDENSED consolidated STATEMENTS OF CASH FLOWS~~

Three Months Ended
March 31,
2022 2021
Cash flows from operating activities:
Net loss $ (29,738 ) $ (13,549 )
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation and amortization 1,121 1,053
Foreign exchange (gain) loss on long-term debt (3 ) (8 )
Bad debt expense 7 -
Non-cash debt amendment fee 463 -
Change in fair value of warrants and derivatives 457 3,972
Share-based compensation 6,564 661
Total adjustments 8,609 5,678
Changes in operating assets and liabilities:
Decrease in accounts receivable 8,185 39,223
Increase in inventory (1,765 ) (49 )
Decrease (increase) in prepaid expenses and other current assets 93 (1,624 )
Decrease in other operating assets 88 119
Decrease in accounts payable (1,088 ) (20,063 )
Increase (decrease) in deferred revenue 317 (714 )
(Decrease) increase in other accrued expenses (1,430 ) 2,388
Decrease in other long-term liabilities (824 ) (495 )
Increase in accrued interest on long-term debt 2,673 2,000
Net cash (used in) provided by operating activities (14,880 ) 12,914

Cash flows from investing activities:
Purchase of property, plant and equipment (807 ) (1,390 )
Net cash used in investing activities (807 ) (1,390 )

Cash flows from financing activities:
Repayment of senior term loan (1,320 ) -
Proceeds from the sale of Series H stock, net - 505
Proceeds from the issuance of Series H warrants - 142
Net cash (used in) provided by financing activities (1,320 ) 647

Net (decrease) increase in cash, cash equivalents and restricted cash (17,007 ) 12,171

Cash, cash equivalents and restricted cash, beginning of year 63,122 18,618

Cash, cash equivalents and restricted cash, end of period $ 46,115 $ 30,789

AIRSPAN NETWORKS HOLDINGS INC.

UNAUDITED CONDENSED consolidated STATEMENTS OF CASH FLOWS

(CONTINUED)

					Six Months Ended June 30,
	Three Months Ended March 31,				2022			2021
	2022		2021
Supplemental disclosures of cash flow information
Cash paid for interest	$	1,431	$	2,426	$	2,852		$	1,043
Cash paid for income taxes	$	159	$	955
Cash (refunded) paid for income taxes					$	(146	)	$	976

Supplemental disclosures of non-cash financing activity
Supplemental disclosure of non-cash financing activities:
Non-cash debt amendment fee	$	463	$	-	$	463		$	–

~~Reconciliation of cash, cash equivalents and restricted cash.~~ The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated ~~statements of cash flows~~balance sheets that sum to the total of the same such amounts shown in the unaudited condensed consolidated statements of cash flows:

	Three Months Ended March 31,				Six Months Ended June 30,
	2022		2021		2022		2021
Cash and cash equivalents	$	45,930	$	30,603	$	36,305	$	12,208
Restricted cash	$	185	$	186	$	51	$	187
Total cash, cash equivalents and restricted cash shown in the unaudited condensed consolidated statement of cash flows	$	46,115	$	30,789	$	36,356	$	12,395

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

AIRSPAN NETWORKS HOLDINGS INC.

NOTES TO UNAUDITED CONDENSED Consolidated FINANCIAL STATEMENTS

BUSINESS

On August 13, 2021 (the “Closing”), Airspan Networks Holdings Inc. (formerly New Beginnings Acquisition Corp.) (the “Company”) consummated ~~its previously announced~~a business combination transaction (the “Business Combination”) pursuant to ~~the~~a business combination agreement (the “Business Combination Agreement”), dated March 8, 2021, by and among the Company, Artemis Merger Sub Corp., a Delaware corporation and wholly-owned direct subsidiary of the Company (“Merger Sub”), and Airspan Networks Inc., a Delaware corporation (“Legacy Airspan”). In connection with the Closing of the Business Combination, the Company changed its name to Airspan Networks Holdings Inc. Unless the context otherwise requires, references to “Airspan”, the “Company”, “us”, “we”, “our” and any related terms prior to the Closing of the Business Combination are intended to mean Legacy Airspan and its consolidated subsidiaries, and after the Closing of the Business Combination, Airspan Networks Holdings Inc. and its consolidated subsidiaries. In addition, unless the context otherwise requires, references to “New Beginnings” and “NBA” are references to New Beginnings Acquisition Corp., the Company’s name prior to the Closing.

The Company designs and produces wireless network equipment for 4G and 5G networks for both mainstream public telecommunications service providers and private network implementations. Airspan provides Radio Access Network (“RAN”) products based on Open Virtualized Cloud Native Architectures that support technologies including 5G new radio ~~(“5G NR”)~~ and Long-Term Evolution, ~~(“LTE”),~~ and Fixed Wireless standards, operating in licensed, lightly-licensed and unlicensed frequencies.

The market for the Company’s wireless systems includes mobile carriers, other public network operators and private and government network operators for command and control in industrial and public safety applications such as smart utilities, defense, transportation, mining and oil and gas. The Company’s strategy applies the same network technology across all addressable sectors.

The Company’s main operations are in Slough, United Kingdom; Mumbai and Bangalore, India; Tokyo, Japan; Airport City, Israel; Santa Clara, California; and the Company’s corporate headquarters are in the United States (“U.S.”) in Boca Raton, Florida.

BASIS OF PRESENTATION AND ACCOUNTING POLICIES

Basis of Presentation, Principles of Consolidation and Use of Estimates

The accompanying condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and Airspan IP Holdco LLC (“Holdco”) – 99.8% owned by Airspan. Non-controlling interest in the results of operations of consolidated subsidiaries represents the minority stockholders’ share of the profit or loss of Holdco. The non-controlling interest in net assets of this subsidiary, and the net income or loss attributable to the non-controlling interest, were not recorded by the Company as they are considered immaterial. All significant inter-company balances and transactions have been eliminated in consolidation. The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

The Company’s interim condensed consolidated financial statements and related notes are unaudited. In the opinion of management, all adjustments (including normal recurring adjustments) and disclosures necessary for a fair presentation of these interim financial statements have been included. The results reported in these interim financial statements are not necessarily indicative of the results that may be reported for the entire year. Certain information and footnote disclosures required by GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2021.

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Liquidity

The Company has historically incurred losses from operations. In the past, these losses have been financed through cash on hand or capital raising activities including borrowings or the sale of newly issued shares.

The Company had $~~133.6~~118.8 million of current assets and $~~71.9~~72.8 million of current liabilities as of ~~March 31,~~June 30, 2022. During the ~~three~~six months ended ~~March 31,~~June 30, 2022, the Company used ~~$14.9~~$22.5 million in cash flow from operating activities. The Company is investing heavily in 5G research and development and the Company expects to continue to use cash from operations during the remainder of 2022 and through the first half of 2023. Cash on hand and borrowing capacity under our Assignment Agreement, Resignation and Assignment Agreement and Credit Agreement (the “Fortress Credit Agreement”) with DBFIP ANI LLC (“Fortress”) (see Notes 7 and 9) may not allow the Company to reasonably expect to meet its forecasted cash requirements.

Certain covenants under the Fortress Credit Agreement and the agreement governing the Company’s senior secured convertible notes may not be met as of or during the quarter ending September 30, 2022. See further discussion in Notes 9 and 10.

Going concern

The accompanying condensed consolidated financial statements have been prepared and are presented assuming the Company’s ability to continue as a going concern. As discussed in Notes 9 and 10 to the condensed consolidated financial statements, the Company’s senior term loan and convertible debt require certain prospective financial covenants to be met. Based on management’s current forecast, absent of additional financing or capital raising, the Company has concluded it is probable that the Company will not be in compliance with certain of those financial covenants during certain periods of the next twelve months. Given the continued uncertainty in the global markets, in the event that the Company is unable to achieve these prospective financial covenants, the Company’s senior term loan (see Note 9) and senior secured convertible notes (see Note 10) could become due prior to the maturity date. In addition, the Company’s subordinated loan (see Note 8) and subordinated debt (see Note 7) could become due prior to the maturity date due to cross default provisions contained within those instruments.

In order to address the need to satisfy the Company’s continuing obligations and realize its long-term strategy, management has taken several steps and is considering additional actions to improve its operating and financial results, which the Company expects will be sufficient to meet the prospective covenants of the Company’s senior secured convertible notes and senior term loan and provide the ability to continue as a going concern, including the following:

●

focusing the Company’s efforts to increase sales in additional geographic markets;

●

continuing to develop 5G product offerings that will expand the market for the Company’s products;

●

focusing the Company’s efforts to factor receivables to provide additional liquidity; and


	●	continuing to ~~evaluate and~~ implement cost reduction initiatives to reduce non-strategic costs in operations and expand the Company’s labor force in lower cost geographies, with headcount reductions in higher cost geographies.

There can be no assurance that the above actions will be successful. Without additional financing or capital, the Company’s current cash balance would be insufficient to satisfy repayment demands from its lenders if the Company does not meet the prospective financial covenants and the lenders elect to declare the senior term loan and the senior secured convertible notes due prior to the maturity date. There is no assurance that the new or renegotiated financing will be available, or that if available, will have satisfactory terms. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that these financial statements are issued. The accompanying condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result from the outcome of this uncertainty.

COVID-19 Update

The spread of COVID-19, a novel strain of coronavirus, has and continues to alter the behavior of business and people in a manner that is having negative effects on local, regional and global economies. The COVID-19 pandemic continues to have an impact with ~~short-term~~ disruptions on our supply chains, as governments take robust actions to minimize the spread of localized COVID-19 outbreaks. The continued impact on our supply chains has caused delayed production and fulfilment of customer orders, disruptions and delays of logistics and increased logistic costs. As a further consequence of the COVID-19 pandemic, component lead times have extended as demand outstrips supply on certain components, including semiconductors, and ~~has~~have caused the costs of components to increase. These extended lead times have caused us to extend our forecast horizon with our contract manufacturing partners and have increased the risk of supply delays. The Company cannot at this time accurately predict what effects, or their extent, the coronavirus outbreak will have on the remainder of its 2022 operating results, due to uncertainties relating to the ~~ultimate~~ geographic spread of the virus, the severity of the disease, the duration of the outbreak, component shortages and increased component costs, the length of voluntary business closures, and governmental actions taken in response to the outbreak. More generally, the widespread health crisis has and may continue to adversely affect the global economy, resulting in an economic downturn that could affect demand for our products and therefore impact the Company’s results.

Significant Concentrations

Financial instruments, which potentially subject the Company to concentration of credit risk, consist primarily of cash and cash equivalents, restricted cash and accounts receivable. The Company places its cash and cash equivalents in highly rated financial instruments. The Company maintains certain of its cash balances in various U.S. banks, which at times, may exceed federally insured limits. The Company has not experienced any losses on such accounts.

The Company’s accounts receivable are derived from sales of its products and approximately ~~66.9~~50.7% and ~~71.3~~70.8% of product sales were to non-U.S. customers for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively and approximately 57.9% and 69.6% of product sales were to non-U.S. customers for the six months ended June 30, 2022 and 2021, respectively. Two customers accounted for $~~29.8~~24.5 million, or 50.9%, of the net accounts receivable balance at June 30, 2022 and three customers accounted for $23.7 million, or ~~59.8~~58.2% of the net accounts receivable balance ~~as of March 31, 2022 and two customers accounted for $17.4~~ ~~million or~~ ~~53.7% of the net accounts receivable balance as of March 31,~~at June 30, 2021. The Company requires payment in advance or payment security in the form of a letter of credit to be in place at the time of shipment, except in cases where credit risk is considered to be acceptable. The Company’s top three customers accounted for ~~73.1~~70% and ~~60.7~~59% of revenue for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and 68% and 59% of revenue for the six months ended June 30, 2022 and 2021, respectively. For the three months ended ~~March 31,~~June 30, 2022, the Company had two customers whose revenue was greater than 10% of the three-month period’s total revenue. For the six months ended June 30, 2022, the Company had three customers whose revenue was greater than 10% of the ~~three month~~six-month period’s total revenue. For the three and six months ended ~~March 31,~~June 30, 2021, the Company had ~~one customer~~two customers whose revenue was greater than 10% of the three and six month period’s total revenue.

The Company received ~~88.1~~94.3% and ~~95.5~~92.8% of goods for resale from five suppliers in the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively. The Company received 91.1% and 97.6% of goods for resale from five suppliers in the six months ended June 30, 2022 and 2021, respectively. The Company outsources the manufacturing of its base station products to contract manufacturers and obtains subscriber terminals from vendors in the Asia Pacific region. In the event of a disruption to supply, the Company would be able to transfer the manufacturing of base stations to alternate contract manufacturers and has alternate suppliers for the majority of subscriber terminals.

Recent Accounting Pronouncements

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, “Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40)”. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. The FASB reduced the number of accounting models for convertible debt and convertible preferred stock instruments and made certain disclosure amendments to improve the information provided to users. The new standard was adopted by the Company on January 1, 2022, and it did not have a material impact on the Company’s condensed consolidated financial statements

In May 2021, the FASB issued ASU No. 2021-04, “Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options”. This ASU provides guidance for a modification or an exchange of a freestanding equity-classified written call option that is not within the scope of another Topic. The new standard was adopted by the Company on January 1, 2022, and it did not have a material impact on the Company’s condensed consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” which provides optional expedient and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates ~~(“IBORs”)~~ and, particularly, the risk of cessation of the LIBOR, regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. This ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. This new standard must be adopted by the Company no later than December 1, 2022, with early adoption permitted. The ~~potential~~ adoption of this standard is not expected to have a material impact on the Company’s condensed consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13 (amended by ASU 2019-10), “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, regarding the measurement of credit losses for certain financial instruments.” which replaces the incurred loss model with a current expected credit loss (“CECL”) model. The CECL model is based on historical experience, adjusted for current conditions and reasonable and supportable forecasts. The Company is required to adopt the new ~~guidance~~standard on January 1, 2023. The Company is currently evaluating the impact this ~~guidance~~standard will have on the Company’s condensed consolidated financial statements.

Reclassifications

Certain reclassifications have been made to prior-year amounts to conform with current-year presentation. These reclassifications had no effect on the Company’s net loss or cash flows from operations.

THE BUSINESS COMBINATION

On August 13, 2021, the Company and Legacy Airspan completed the Business Combination, with Legacy Airspan surviving the Business Combination as a wholly-owned subsidiary of the Company, and the Company was renamed Airspan Networks Holdings Inc. Cash proceeds from the Business Combination totaled approximately $115.5 million, which included funds held in NBA’s trust account and the completion of the concurrent private placement (the “PIPE” or “PIPE Financing”) of shares of the Company’s common stock (the “Common Stock”) and sale of the Company’s senior secured convertible notes (the “Convertible Notes Financing”).

In accordance with the terms and subject to the conditions of the Business Combination Agreement, at the effective time of the Business Combination, each share of Legacy Airspan capital stock issued and outstanding immediately prior to the Closing automatically converted into and became the right to receive a specified number of shares of the Company’s Common Stock, warrants exercisable to purchase one share of the Company’s Common Stock at a price of $12.50 per share (the “Post-Combination $12.50 Warrants”), warrants exercisable to purchase one share of the Company’s Common Stock at a price of $15.00 per share (the “Post-Combination $15.00 Warrants”) and warrants exercisable to purchase one share of the Company’s Common Stock at a price of $17.50 per share (the “Post-Combination $17.50 Warrants” and the Post-Combination $17.50 Warrants, together with the Post-Combination $12.50 Warrants and Post-Combination $15.00 Warrants, the “Post-Combination Warrants”). The aggregate transaction consideration paid in the Business Combination was (i) 59,426,486 shares of the Company’s Common Stock, (ii) 3,000,000 Post-Combination $12.50 Warrants, (iii) 3,000,000 Post-Combination $15.00 Warrants, (iv) 3,000,000 Post-Combination $17.50 Warrants and (v) $17,500,000 in cash. The aggregate transaction consideration was allocated among the holders of shares of Legacy Airspan capital stock (including holders of shares of Legacy Airspan capital stock issued pursuant to the net exercise of warrants to purchase Legacy Airspan capital stock and holders of shares of Legacy Airspan restricted stock), holders of Legacy Airspan stock options and participants (the “MIP Participants”) in Legacy Airspan’s Management Incentive Plan (the “MIP”).

Prior to the Business Combination, ~~the Company (then known as~~ New Beginnings ~~Acquisition Corp.)~~ issued 11,500,000 public warrants (the “Public Warrants”) and 545,000 private placement warrants (the “Private Placement Warrants”, and the Public Warrants together with the Private Placement Warrants, the “Common Stock Warrants”). Following the Business Combination, the Common Stock Warrants remain exercisable for Common Stock of the Company. All other features of the Common Stock Warrants remained unchanged. There were no cash obligations for the Company pertaining to these Common Stock Warrants.

Prior to the consummation of the Business Combination, holders of an aggregate of 9,997,049 shares of Common Stock sold in NBA’s initial public offering exercised their right to have such shares redeemed for a full pro rata portion of the trust account holding the proceeds from NBA’s initial public offering, calculated as of two business days prior to the consummation of the Business Combination, which was approximately $10.10 per share, or $101.0 million in the aggregate.

At Closing, the Company filed a second amended and restated certificate of incorporation (the “Restated Certificate of Incorporation”). Among other things, the Restated Certificate of Incorporation increased the number of shares of (a) Common Stock the Company is authorized to issue from 100,000,000 shares to 250,000,000 shares and (b) preferred stock the Company is authorized to issue from 1,000,000 shares to 10,000,000 shares.

In connection with the Closing of the Business Combination, certain former stockholders of Legacy Airspan (the “Legacy Airspan Holders”) and certain NBA stockholders (the “Sponsor Holders”) entered into a registration rights and lock-up agreement (the “Registration Rights and Lock-Up Agreement”). Subject to certain exceptions, the Registration Rights and Lock-Up Agreement provided that 44,951,960 shares of Common Stock, as well as 2,271,026 Post-Combination $12.50 Warrants, 2,271,026 Post-Combination $15.00 Warrants and 2,271,026 Post-Combination $17.50 Warrants (and the shares of Common Stock issuable upon exercise of such Post-Combination Warrants), in each case, held by the Legacy Airspan Holders were locked-up for a period of six months following the Closing, while ~~the~~ 2,750,000 shares of Common Stock held by the Sponsor Holders will be locked-up for a period of one year following the Closing, in each case subject to earlier release upon (i) the date on which the last reported sale price of the Common Stock equals or exceeds $12.50 per share for any 20 trading days within any 30-day trading period or (ii) the date on which we complete a liquidation, merger, capital stock exchange or other similar transaction after the Closing that results in all of our stockholders having the right to exchange their shares of our Common Stock for cash, securities or other property. The Registration Rights and Lock-Up Agreement also provided that the Private Placement Warrants and shares of Common Stock underlying the units sold by NBA in a private placement concurrent with its initial public offering (the “Private Placement Units”), along with any shares of Common Stock underlying the Private Placement Warrants, were locked-up for a period of 30 days following the Closing so long as such securities were held by the initial purchasers of the Private Placement Units or their permitted transferees.

The Company accounted for the Business Combination as a reverse recapitalization, which is the equivalent of Legacy Airspan issuing stock for the net assets of New Beginnings, accompanied by a recapitalization, with New Beginnings treated as the acquired company for accounting purposes. The determination of New Beginnings as the “acquired” company for accounting purposes was primarily based on the fact that subsequent to the Business Combination, Legacy Airspan comprised all of the ongoing operations of the combined entity, a majority of the governing body of the combined company and Legacy Airspan’s senior management comprised all of the senior management of the combined company. The net assets of New Beginnings were stated at historical cost with no goodwill or other intangible assets recorded. Reported results from operations included herein prior to the Business Combination are those of Legacy Airspan. The shares and corresponding capital amounts and loss per share related to Legacy Airspan’s outstanding convertible preferred stock and common stock prior to the Business Combination have been retroactively restated to reflect the conversion ratio established pursuant to the Business Combination Agreement.

In connection with the Business Combination, the Company incurred underwriting fees and other costs considered direct and incremental to the transaction totaling $27.0 million, consisting of legal, accounting, financial advisory and other professional fees. These amounts are reflected within additional paid-in capital in the condensed consolidated balance sheets as of ~~March 31,~~June 30, 2022 and December 31, 2021.

PIPE Financing

Concurrent with the execution of the Business Combination Agreement, the Company entered into subscription agreements with certain investors (the “PIPE Investors”) pursuant to which the PIPE Investors subscribed for and purchased an aggregate of 7,500,000 shares of Common Stock for an aggregate purchase price of $75.0 million.

Convertible Notes Financing

Concurrent with the ~~execution~~Closing of the Business Combination, the Company issued $50,000,000 aggregate principal amount of senior secured convertible notes (the “Convertible Notes”). The Convertible Notes bear interest at a rate equal to 7.0% per annum, payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year, beginning on September 30, 2021. The Convertible Notes mature on December 30, 2024, unless earlier accelerated, converted, redeemed or repurchased. The Convertible Notes are pari passu in right of payment and lien priority and are secured by a security interest in (a) all of the real, personal and mixed property in which liens are granted or purported to be granted pursuant to any of the collateral documents as security for the obligations, (b) all products, proceeds, rents and profits of such property, (c) all of each loan party’s book and records and (d) all of the foregoing whether now owned or existing, in each case excluding certain excluded assets.

At Closing, each Convertible Note, together with all accrued but unpaid interest, was convertible, in whole or in part, at the option of the holder, at any time prior to the payment in full of the principal amount (together with all accrued but unpaid interest thereon), into shares of Common Stock at a conversion price equal to $12.50 per share (see ~~Note10)~~Note 10).

Summary of Net Proceeds

The following table summarizes the elements of the net proceeds from the Business Combination as of December 31, 2021:

Schedule of business combination
Cash—Trust Account (net of redemptions of $101 million)	$	15,184,107
Cash—Convertible Notes financing		48,669,322
Cash—PIPE Financing		75,000,000

Less: Underwriting fees and other issuance costs paid at Closing		(23,353,127	)
Cash proceeds from the Business Combination	$	115,500,302

Less: Non-cash net liabilities assumed from New Beginnings		(38,216	)
Add: Non-cash net assets assumed from New Beginnings		3,684,000
Less: Non-cash fair value of Common Stock Warrants		(13,176,450	)
Less: Non-cash fair value of Post-Combination Warrants		(1,980,000	)
Less: Non-cash fair value of Convertible Notes issued		(48,273,641	)
Less: Other issuance costs included in accounts payable and accrued liabilities		(3,618,792	)

Additional paid-in-capital from Business Combination, net of issuance costs paid	$	52,097,203

Summary of Shares Issued

The following table summarizes the number of shares of Common Stock outstanding immediately following the consummation of the Business Combination:

Schedule of number of shares Common Stock outstanding
New Beginnings shares of Common Stock outstanding prior to the Business Combination	14,795,000
Less: redemption of New Beginnings shares of Common Stock	(9,997,049	)
Shares of Common Stock issued pursuant to the PIPE	7,500,000
Outstanding New Beginnings shares of Common Stock prior to the Business Combination, plus shares of Common Stock issued in PIPE Financing	12,297,951

Conversion of Legacy Airspan preferred stock	56,857,492
Conversion of Legacy Airspan common stock	1,182,912
Conversion of Legacy Airspan restricted common stock	339,134
Conversion of Legacy Airspan Class B common stock	1,340,611
Conversion of Legacy Airspan restricted Class B common stock	6,337
Total shares of Company Common Stock outstanding immediately following the Business Combination	72,024,437

The 5,815,796 Common Stock options exchanged for options to purchase Legacy Airspan ~~Common Stock~~common stock and Legacy Airspan Class B ~~Common Stock,~~common stock, the restricted stock units (“RSUs”) with respect to 1,750,000 shares of Common Stock issued to the MIP Participants, and 4,257,718 shares of Common Stock reserved for issuance with future grants under the Company’s 2021 Stock Incentive Plan (the “2021 Plan”) are not issued shares and are not included in the table above.

REVENUE RECOGNITION

The following is a summary of revenue by category (in thousands):

Schedule of revenue
					Three Months Ended June 30,				Six Months Ended June 30,
	Three Months Ended March 31,				2022		2021		2022		2021
	2022		2021
Products sales	$	31,646	$	37,782	$	42,500	$	33,874	$	74,146	$	71,655
Non-recurring engineering (“NRE”)		1,156		2,125		-		4,833		1,156		6,958
Product maintenance contracts		899		3,163		911		1,463		1,809		4,626
Professional service contracts		1,933		1,904		2,003		959		3,937		2,863
Software licenses		1,384		603		1,162		745		2,546		1,348
Other		546		358		369		174		915		533
Total revenue	$	37,564	$	45,935	$	46,945	$	42,048	$	84,509	$	87,983

~~Revenue recognized at a point in time for NRE services amounted $0.1~~ ~~million for the three months ended March 31, 2021.~~ There was 0 revenue recognized at a point in time for NRE services for the three and six months ended ~~March 31,~~June 30, 2022. Revenue recognized at a point in time for NRE services amounted to $1.4 million and $3.5 million for the three and six months ended June 30, 2021, respectively. For services performed on a customer’s owned asset, since the customer controls the asset being enhanced, revenue is recognized over time as services are rendered. There was no revenue recognized over time for NRE services using a cost-based input method for the three months ended June 30, 2022. Revenue recognized over time for NRE services using a cost-based input method amounted to $~~1.2~~ ~~million and $2.0~~$3.4 million for the three months ended ~~March 31,~~June 30, 2021, and $1.2 million and $3.4 million for the six months ended June 30, 2022 and 2021, respectively. The Company is allowed to bill for services performed under the contract in the event the contract is terminated.

The opening and closing balances of our contract asset and liability balances from contracts with customers as of ~~March 31,~~June 30, 2022 and December 31, 2021 were as follows (in thousands):

Schedule of contracts with customers asset and liability
	Contracts Assets		Contracts Liabilities		Contracts Assets		Contracts Liabilities

Balance as of December 31, 2021	$	7,673	$	2,902	$	7,673	$	2,902
Balance as of March 31, 2022		8,704		3,219
Balance as of June 30, 2022						8,704		4,588
Change	$	1,031	$	317	$	1,031	$	1,686

Remaining performance obligations represent the revenue that is expected to be recognized in future periods related to performance obligations included in a contract that are unsatisfied, or partially satisfied, as of the end of a period. As of ~~March 31,~~June 30, 2022 and December 31, 2021, deferred revenue (both current and noncurrent) of $~~3.2~~4.6 million and $2.9 million, respectively, represents the Company’s remaining performance obligations, of which $~~3.1~~4.5 million and $2.5 million, respectively, is expected to be recognized within one year, with the remainder to be recognized thereafter.

Revenues for the three and six months ended ~~March 31,~~June 30, 2022 and 2021, include the following (in thousands):

Schedule of revenues from contract liability
	Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021		2022		2021

Amounts included in the beginning of year contract liability balance	$	1,045	$	3,550	$	835	$	877	$	1,880	$	4,427

Warranty Liabilities

Information regarding the changes in the Company’s product warranty liabilities for the three and six months ended ~~March 31,~~June 30, 2022 and 2021 is as follows (in thousands):

Schedule of product warranty liabilities

Three Months Ended
March 31,

2022 2021
Balance, beginning of period $ 1,285 $ 1,019
Accruals 237 92
Settlements (181 ) (92 )
Balance, end of period $ 1,341 $ 1,019

Schedule of product warranty liabilities
	Three Months Ended June 30,						Six Months Ended June 30,
	2022			2021			2022			2021
Balance, beginning of period	$	1,341		$	1,019		$	1,285		$	1,019
Accruals		930			168			1,167			260
Settlements		(913	)		(88	)		(1,094	)		(180	)
Balance, end of period	$	1,358		$	1,099		$	1,358		$	1,099

GOODWILL AND INTANGIBLE ASSETS, NET

The Company had goodwill of $13.6 million as of ~~both March 31,~~June 30, 2022 and December 31, 2021 resulting from a prior acquisition.

Intangible assets, net consists of the following (in thousands):

Schedule of Intangible assets, net
										Weighted		June 30, 2022
	Weighted		March 31, 2022							Average Useful Life (in years)		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
	Average Useful Life (in years)		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Internally developed technology		10	$	7,810	$	(2,603	)	$	5,207		10	$	7,810	$	(2,798	)	$	5,012
Customer relationships		6		2,130		(1,183	)		947		6		2,130		(1,272	)		858
Trademarks		2		720		(720	)		—		2		720		(720	)		-
Non-compete		3		180		(180	)		—		3		180		(180	)		-
Total acquired intangible assets			$	10,840	$	(4,686	)	$	6,154			$	10,840	$	(4,970	)	$	5,870

	Weighted		December 31, 2021
	Average Useful Life (in years)		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount

Internally developed technology		10	$	7,810	$	(2,408	)	$	5,402
Customer relationships		6		2,130		(1,094	)		1,036
Trademarks		2		720		(720	)		-
Non-compete		3		180		(180	)		-
Total acquired intangible assets			$	10,840	$	(4,402	)	$	6,438

Weighted December 31, 2021
Average
Useful Life
(in years) Gross
Carrying
Amount Accumulated
Amortization Net
Carrying
Amount
Internally developed technology 10 $ 7,810 (2,408 ) 5,402
Customer relationships 6 2,130 (1,094 ) 1,036
Trademarks 2 720 (720 ) —
Non-compete 3 180 (180 ) —
Total acquired intangible assets $ 10,840 (4,402 ) 6,438

Amortization expense related to the Company’s intangible assets amounted to $0.3 million for both of the three months ended ~~March 31,~~June 30, 2022 and 2021, and $0.6 million for both of the six months ended June 30, 2022 and 2021.

Estimated amortization expense for the remainder of 2022 and thereafter related to the Company’s intangible assets is as follows (in thousands):

Schedule of estimated amortization expense
2022	$	854	$	570
2023		1,136		1,136
2024		1,107		1,107
2025		781		781
2026		781		781
Thereafter		1,495		1,495
Total	$	6,154	$	5,870

OTHER ACCRUED EXPENSES

Other accrued expenses consist of the following (in thousands):

Schedule of other accrued expenses
	March 31, 2022		December 31, 2021		June 30, 2022		December 31, 2021
Payroll and related benefits and taxes	$	7,226	$	7,258	$	8,937	$	7,258
Royalties		2,923		2,870		2,719		2,870
Agent and sales commissions		2,698		2,833		2,762		2,833
Right-of-use lease liability, current portion		2,416		2,599		2,306		2,599
Tax liabilities		1,661		1,611		1,938		1,611
Product warranty liabilities		1,341		1,285		1,358		1,285
Product marketing		791		752		785		752
Manufacturing subcontractor costs		2,506		2,165		2,019		2,165
Legal and professional services		2,462		2,275		2,255		2,275
Other		1,513		3,319		1,823		3,319
Other accrued expenses	$	25,537	$	26,967	$	26,902	$	26,967

SUBORDINATED DEBT

On August 6, 2015, Legacy Airspan issued Golden Wayford Limited a $10.0 million subordinated Convertible Promissory Note (the “Golden Wayford Note”) pursuant to a Subordinated Convertible Note Purchase Agreement. The Golden Wayford Note was amended and restated on November 28, 2017, to reduce the interest rate thereon and to reflect the application of the payment of $1.0 million of principal on such note. The Golden Wayford Note had an original maturity date of February 16, 2016, which through subsequent amendments was extended to June 30, 2020. The conversion rights related to this agreement expired on its maturity date, June 30, 2020, and on this date the loan was reclassified from ~~Subordinated Convertible Debt~~subordinated convertible debt to ~~Subordinated Debt.~~subordinated debt.

The principal and accrued interest under the Golden Wayford Note would have been automatically converted into common shares at the time of the next equity financing and consummated prior to, on or after the maturity date (June 30, 2020). Such conversion right expired in accordance with its term. Interest accrues at 5.0% per annum and is payable quarterly, however, because such payment is prohibited by the terms of the subordination, interest is (in accordance with the terms of the related promissory note) paid in kind.

The Golden Wayford Note is subordinate to the obligations under the Fortress Credit Agreement (see Note 9). A limited waiver under the Fortress Credit Agreement waives each actual and prospective default and event of default existing under the Fortress Credit Agreement directly as a result of the non-payment of the Golden Wayford Note.

The Company had subordinated debt outstanding of $9.0 million, plus $~~1.7~~1.8 million and $1.6 million of accrued interest as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively.

See Notes 9 and 10 for a discussion of potential financial covenant breaches which would cause the subordinated debt to be classified as a current liability.

SUBORDINATED TERM LOAN – RELATED PARTY

On February 9, 2016, Legacy Airspan entered into a $15.0 million subordinated term loan agreement with a related party (the “Subordinated Term Loan Agreement”) that was due to mature on February 9, 2018. On July 12, 2016, Legacy Airspan entered into an additional $15.0 million Amendment No. 1 to the Subordinated Term Loan Agreement that was due to mature on February 9, 2018. On July 3, 2017, Legacy Airspan entered into Amendment No. 2 to the Subordinated Term Loan Agreement that extended the maturity date to June 30, 2019. On May 23, 2019, Legacy Airspan entered into Amendment No. 3 to the Subordinated Term Loan Agreement that extended the maturity date to December 31, 2020. On March 30, 2020, Legacy Airspan entered into Amendment No. 4 to the Subordinated Term Loan Agreement that extended the maturity date to December 31, 2021. On December 30, 2020, Legacy Airspan entered into Amendment No. 5 to the Subordinated Term Loan Agreement that extended the maturity date to the later of (a) December 30, 2024 and (b) 365 days after the maturity date of the Fortress Credit Agreement (as in effect on December 30, 2020) (see Note 9). The term loan is subordinate to the Fortress Credit Agreement (see Note 9).

Prior to May 23, 2019, interest accrued at 2.475% per annum and was payable quarterly. In accordance with the amendments below, the interest rate changed as follows:

(a)

Amendment No. 3, on May 23, 2019, the interest rate changed to 9.0% per annum to be accrued;

(b)

Amendment No. 4, on March 30, 2020, the interest rate changed to 9.0% per annum through December 31, 2020 and from and after January 1, 2021, at a rate of 12.0% per annum to be accrued; and

(c)

Amendment No. 5, on December 30, 2020, the interest rate from January 1, 2021 and thereafter changed to 9.0% per annum to be accrued, subject to reversion to 12.0% if a condition subsequent is not satisfied. The subsequent condition was satisfied.

The principal and accrued interest may be repaid early without penalty.

The Company had a subordinated term loan outstanding of $30.0 million, plus $~~8.8~~9.7 million and $8.0 million of accrued interest as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively.

See Notes 9 and 10 for a discussion of potential financial covenant breaches which would cause the subordinated term loan to be classified as a current liability.

1315

SENIOR TERM LOAN

On December 30, 2020, Legacy Airspan, together with Holdco, Airspan Networks (SG) Inc., Mimosa Networks, Inc., Mimosa Networks International, LLC, Airspan Communications Limited, Airspan Networks LTD, and Airspan Japan K.K., as guarantors, together with the other parties thereto, entered into an assignment agreement, whereby Pacific Western Bank (“PWB”) and Ally Bank assigned their interests in a loan facility under the Second Amended and Restated Loan and Security Agreement with Legacy Airspan (the “PWB Facility”) to certain new lenders (the “Assignment Agreement”), and PWB entered into a resignation and assignment agreement (the “Agent Resignation Agreement”) pursuant to which PWB resigned in its capacity as agent under all of the transaction documents and Fortress became the successor agent (as defined in the Agent Resignation Agreement), replacing PWB in such capacity under the PWB Facility. The Assignment Agreement and the Agent Resignation Agreement, along with a Reaffirmation and Omnibus Amendment, resulted in the amendment and restatement of the terms of the PWB Facility and the Fortress Credit Agreement with the new lenders as the lenders thereunder. Fortress became the administrative agent, collateral agent and trustee for the lenders and other secured parties. At Closing, on August 13, 2021, the Company, Legacy Airspan and certain of the Company’s subsidiaries who are party to the Fortress Credit Agreement entered into a Waiver and Consent, Second Amendment, Restatement, Joinder and Omnibus Amendment to Credit Agreement and Other Loan Documents relating to the Fortress Credit Agreement with Fortress (the “August 2021 Fortress Amendment”) to, among other things, add the Company as a guarantor, recognize and account for the Business Combination, recognize and account for the Convertible Notes (see Note 10) and provide updated procedures for replacement of LIBOR. On March 29, 2022, the Company, Legacy Airspan and certain of the Company’s subsidiaries who are party to the Fortress Credit Agreement entered into a Third Amendment and Waiver to Credit Agreement and Other Loan Documents relating to the Fortress Credit Agreement with Fortress to, among other things, amend the financial covenants included in the Fortress Credit Agreement.

The Fortress Credit Agreement initial term loan total commitment of $34.0 million and a term loan commitment of $10.0 million were both funded to Legacy Airspan on December 30, 2020. Pursuant to the Fortress Credit Agreement, the Company may expand the term loan commitment by $20.0 million subject to the terms and conditions of the Fortress Credit Agreement. The maturity date of the total loan commitment is December 30, 2024. The Fortress Credit Agreement contains a prepayment premium of 5.0% if the prepayment occurs during the period from December 30, 2021 through December 29, 2022, and 3.0% if the prepayment occurs during the period from December 30, 2022 through December 29, 2023. The Fortress Credit Agreement also contained a prohibition on prepayment during the period from December 30, 2020 through December 29, 2021. Subsequent to December 29, 2021, the Company may prepay this loan but will incur a related fee in the amount of a make-whole amount of interest that would have been payable had such prepayment not been made.

As of ~~March 31,~~June 30, 2022, the Company was in compliance with all applicable covenants under the Fortress Credit Agreement.

Based on management’s current forecast, the Company has concluded that it is probable that it will not be in compliance with the minimum last twelve-month Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) covenant under the Fortress Credit Agreement as of the September 30, 2022 quarterly measurement date. Under the terms of the Fortress Credit Agreement, as of the last day of any fiscal quarter, the Company’s EBITDA for the preceding twelve months may not be less than the applicable minimum established in the Fortress Credit Agreement. For the last day of the next four fiscal quarters, commencing with the fiscal quarter ending September 30, 2022, the applicable minimum twelve-month EBITDA under the Fortress Credit Agreement ranges from a loss of $23.0 million to a loss of $42.0 million.

In addition, based on management’s current forecast, absent of additional financing or capital raising, the Company has concluded it is also probable that it will not be in compliance with the minimum liquidity covenant under the Fortress Credit Agreement during certain periods of the next twelve months. Under the terms of the Fortress Credit Agreement, the Company is required at all times to maintain minimum liquidity of between $15.0 million and $20.0 million, depending on EBITDA performance levels and whether a default or event of default exists under the Fortress Credit Agreement.

While the Company intends to seek waivers from compliance with the applicable covenants in connection with such anticipated breaches, or amendments of the existing financial covenants included in the Fortress Credit Agreement, the Company is also pursuing alternative sources of capital. In the event the Company is not in compliance with all applicable covenants under the Fortress Credit Agreement as of September 30, 2022, and the Company is unable to obtain waivers from compliance with such covenants or otherwise remedy such breaches, the Company expects to classify its senior term loan, convertible debt, subordinated term loan and subordinated debt as current liabilities on its condensed consolidated balance sheet as of September 30, 2022.

The Company’s senior term loan balance was $~~46.2~~45.5 million and $46.8 million, inclusive of accrued interest of $~~3.1~~3.7 million and $2.5 million, as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. Deferred financing fees of ~~$5.0~~$4.5 million and $5.9 million are reflected as reductions of the outstanding senior term loan balance as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively.

10.

CONVERTIBLE DEBT

On August 13, 2021, the Company, together with Legacy Airspan, Holdco, Airspan Networks (SG) Inc., Mimosa Networks, Inc., Mimosa Networks International, LLC, Airspan Communications Limited, Airspan Networks LTD, and Airspan Japan K.K., as guarantors, and Fortress, entered into a Senior Secured Convertible Note Purchase and Guarantee Agreement (the “Fortress Convertible Note Agreement”), in order to meet the available cash requirement of the reverse recapitalization described in Note 3. Pursuant to the Fortress Convertible Note Agreement, $50.0 million was funded to the Company in exchange for the issuance of $50.0 million aggregate principal amount of Convertible Notes on August 13, 2021, the date of the reverse recapitalization. The Convertible Notes bear interest at 7.0% per annum (the “Base Rate”), payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year, beginning on September 30, 2021. The Convertible Notes will mature on December 30, 2024, unless earlier accelerated, converted, redeemed or repurchased. Under certain circumstances, a default interest will apply following an event of default under the Convertible Notes at a per annum rate equal to the lower of (i) the Base Rate plus 3.75% and (ii) the maximum amount permitted by law. The Convertible Notes are pari passu in right of payment and lien priority and are secured by a security interest in (a) all of the real, personal and mixed property in which liens are granted or purported to be granted pursuant to any of the collateral documents as security for the obligations, (b) all products, proceeds, rents and profits of such property, (c) all of each loan party’s book and records and (d) all of the foregoing whether now owned or existing, in each case excluding certain excluded assets.

On March 29, 2022, the Company and certain of its subsidiaries who are party to the Fortress Convertible Note Agreement entered into a First Amendment and Waiver to Senior Secured Convertible Note Purchase and Guarantee Agreement and Other Note Documents relating to the Fortress Convertible Note Agreement and the Convertible Notes (the “Fortress Convertible Note Agreement Amendment”) to, among other things, amend the financial covenants included in the Fortress Convertible Note Agreement, amend the conversion price of the Convertible Notes and amend the optional redemption provisions of the Convertible Notes.

Prior to the Fortress Convertible Note Agreement Amendment, the Convertible Notes, together with all accrued but unpaid interest thereon, were convertible, in whole or in part, at any time prior to the payment in full of the principal amount thereof (together with all accrued but unpaid interest thereon), into shares of Common Stock at a conversion price equal to $12.50 per share. Pursuant to the Fortress Convertible Note Agreement Amendment, the conversion price with respect to the Convertible Notes was decreased to $8.00 per share. The conversion price with respect to the Convertible Notes is subject to adjustment to reflect stock splits and subdivisions, stock and other dividends and distributions, recapitalizations, reclassifications, combinations and other similar changes in capital structure. The conversion price with respect to the Convertible Notes is also subject to a broad-based weighted average anti-dilution adjustment in the event the Company issues, or is deemed to have issued, shares of Common Stock, other than certain excepted issuances, at a price below the conversion price then in effect. In addition, pursuant to the Fortress Convertible Note Agreement Amendment, if, during the period commencing on and including the date of the Fortress Convertible Note Agreement Amendment and ending on and including the 15-month anniversary of the date of the Fortress Convertible Note Agreement Amendment, there is no 30 consecutive trading day-period during which the average of the daily volume weighted average price of the Common Stock (“Daily VWAP”) for such 30 consecutive trading day-period (after excluding the three highest and the three lowest Daily VWAPs during such period) equals or exceeds $10.00 (as adjusted for stock splits, stock combinations, dividends, distributions, reorganizations, recapitalizations and the like), the conversion price with respect to the Convertible Notes will be reduced to the amount that such conversion price would otherwise have been had the conversion price with respect to the Convertible Notes been $6.00 on the date of the Fortress Convertible Note Agreement Amendment.

The following is the allocation among the freestanding instruments (in thousands) at the issuance date:

Schedule of convertible notes
Convertible Notes	$	41,887
Conversion option derivative		7,474
Call and contingent put derivative		639
Total Convertible Notes	$	50,000

As of ~~March 31,~~June 30 2022, the Company had convertible debt outstanding as shown below (in thousands):

Schedule of convertible debt
	March 31, 2022			June 30, 2022
Convertible Notes	$	41,887		$	41,887
Accrued interest^(a)		1,262			1,790
Subtotal		43,149			43,677
Loan discount costs		(1,179	)		(1,072	)
Total Convertible Notes	$	41,970		$	42,605

(a)

The accrued interest will accrete to principal value by the end of the term, December 30, 2024.

As of ~~March 31,~~June 30, 2022, the Company was in compliance with all applicable covenants under the Fortress Convertible Note Agreement.

Based on management’s current forecast, the Company has concluded that it is probable that it will not be in compliance with the minimum last twelve-month EBITDA covenant under the Fortress Convertible Note Agreement as of the September 30, 2022 quarterly measurement date. Under the terms of the Fortress Convertible Note Agreement, as of the last day of any fiscal quarter, the Company’s EBITDA for the preceding twelve months may not be less than the applicable minimum established in the Fortress Convertible Note Agreement. For the last day of the next four fiscal quarters, commencing with the fiscal quarter ending September 30, 2022, the applicable minimum twelve-month EBITDA under the Fortress Convertible Note Agreement ranges from a loss of $23.0 million to a loss of $42.0 million.

In addition, based on management’s current forecast, absent of additional financing or capital raising, the Company has concluded it is also probable that it will not be in compliance with the minimum liquidity covenant under the Fortress Convertible Note Agreement during certain periods of the next twelve months. Under the terms of the Fortress Convertible Note Agreement, the Company is required at all times to maintain minimum liquidity of between $15.0 million and $20.0 million, depending on EBITDA performance levels and whether a default or event of default exists under the Fortress Convertible Note Agreement.

While the Company intends to seek waivers from compliance with the applicable covenants in connection with such anticipated breaches, or amendments of existing financial covenants included in the Fortress Convertible Note Agreement, the Company is also pursuing alternative sources of capital. In the event the Company is not in compliance with all applicable covenants under the Fortress Convertible Note Agreement as of September 30, 2022, and the Company is unable to obtain waivers from compliance with such covenants or otherwise remedy such breaches, the Company expects to classify its senior term loan, convertible debt, subordinated term loan and subordinated debt as current liabilities on its condensed consolidated balance sheet as of September 30, 2022.

11.

FAIR VALUE MEASUREMENTS

The Company’s assets and liabilities recorded at fair value are categorized based upon a fair value hierarchy that ranks the quality and reliability of the information used to determine fair value.

The Company has certain non-financial assets that are measured at fair value on a non-recurring basis when there is an indicator of impairment, and they are recorded at fair value only when impairment is recognized. These assets include property, plant and equipment, goodwill and intangible assets, net. The Company did not record impairment to any non-financial assets in the three and six months ended ~~March 31,~~June 30, 2022 and 2021. The Company does not have any non-financial liabilities measured and recorded at fair value on a non-recurring basis.

Financial Disclosures about Fair Value of Financial Instruments

The ~~tables~~table below ~~set~~sets forth information related to the Company’s condensed consolidated financial instruments (in thousands):

Schedule of assumptions
	Level in	March 31, 2022				December 31, 2021				Level in	June 30, 2022				December 31, 2021
	Fair Value	Carrying		Fair		Carrying		Fair		Fair Value	Carrying		Fair		Carrying		Fair
	Hierarchy	Amount		Value		Amount		Value		Hierarchy	Amount		Value		Amount		Value
Assets:
Cash and cash equivalents	1	$	45,930	$	45,930	$	62,937	$	62,937	1	$	36,305	$	36,305	$	62,937	$	62,937
Restricted cash	1		185		185		185		185	1		51		51		185		185
Cash and investment in severance benefit accounts	1		3,597		3,597		3,687		3,687	1		3,514		3,514		3,687		3,687

Liabilities:
Subordinated term loan^(a)	2	$	38,834	$	28,473	$	37,991	$	28,376	2	$	39,706	$	26,436	$	37,991	$	28,376
Subordinated debt^(a)	2		10,707		7,844		10,577		7,674	2		10,844		7,470		10,577		7,674
Senior term loan^(a)	2		41,279		42,620		41,063		43,276	2		41,036		39,829		41,063		43,276
Convertible debt	2		41,970		46,066		41,343		44,494	2		42,605		45,952		41,343		44,494
Public Warrants	1		4,025		4,025		8,510		8,510	1		1,380		1,380		8,510		8,510
Warrants^(b)	3		624		624		1,317		1,317	3		499		499		1,317		1,317

(a)

As of ~~March 31,~~June 30, 2022 and December 31, 2021, the fair value of the subordinated term loan, subordinated debt and senior term loan considered the senior status of the senior term loan under the Fortress Credit Agreement, followed by the junior status of the subordinated term loan and subordinated debt. The implied yields of the subordinated term loan, subordinated debt and senior term loan were ~~17.62%~~21.53%, ~~17.54%~~21.83% and ~~14.50%~~17.8%, respectively, as of ~~March 31,~~June 30, 2022 and 17.16%, 16.83% and 13.8%, respectively, as of December 31, 2021.

(b)

As of ~~March 31,~~June 30, 2022 and December 31, 2021, the fair value of warrants outstanding that are classified as liabilities are included in other long-term liabilities in the Company’s condensed consolidated balance sheets. The key inputs to the valuation models that were utilized to estimate the fair value of the Post-Combination Warrants and Private Placement Warrants as of ~~March 31,~~June 30, 2022 were as follows:

Schedule of assumptions
	Post- Combination Warrants			Private Placement Warrants
Assumptions:
Stock price	$	2.99		$	2.99
Exercise price	$	12.50 – 17.50		$	11.50
Risk free rate		2.78	%		2.96	%
Expected volatility		81.2	%		45.2	%
Dividend yield		0.0	%		0.0	%

1619

Schedule of assumptions
Post-
Combination
Warrants Private
Placement
Warrants
Assumptions:
Stock price $ 2.91 $ 2.91
Exercise price $ 12.50 – $17.50 $ 11.50
Risk free rate 1.85 % 2.40 %
Expected volatility 73.6 % 56.9 %
Dividend yield 0.00 % 0.00 %

The conversion option derivative and call and contingent put derivative are considered a Level 3 measurement due to the utilization of significant unobservable inputs in the valuation. The Company utilized a binomial model to estimate the fair value of the embedded derivative features requiring bifurcation associated with the Convertible Notes payable at the issuance date and as of the ~~March 31,~~June 30, 2022 reporting date. The key inputs to the valuation models that were utilized to estimate the fair value of the convertible debt derivative liabilities include:

Schedule of assumptions
	March 31, 2022			December 31, 2021			June 30, 2022			Issuance Date
Assumptions:
Stock price	$	2.91		$	9.75		$	2.99		$	9.75
Conversion strike price	$	8.00		$	12.50		$	8.00		$	12.50
Volatility		65.00	%		25.00	%		59.00	%		25.00	%
Dividend yield		0.00	%		0.00	%		0.00	%		0.00	%
Risk free rate		2.38	%		0.51	%		2.91	%		0.51	%
Debt discount rate		14.50	%		12.80	%		17.80	%		12.80	%
Coupon interest rate		7.00	%		7.00	%		7.00	%		7.00	%
Face amount (in thousands)	$	50,000		$	50,000		$	50,000		$	50,000
Contingent put inputs and assumptions:
Probability of fundamental change		25.0	%		25.0	%		25.00	%		25.00	%

The following table presents a roll-forward of the Level 3 instruments:

Schedule of warrants
(in thousands)	Warrants			Conversion option derivative		Call and contingent put derivative			Warrants			Conversion option derivative		Call and contingent put derivative

Beginning balance, December 31, 2021	$	1,317		$	1,343	$	1,651		$	1,317		$	1,343	$	1,651
Change in fair value		(693	)		5,029		(309	)		(818	)		4,570		(559	)
Ending balance, March 31, 2022	$	624		$	6,372	$	1,342
Ending balance, June 30, 2022									$	499		$	5,913	$	1,092

The fair value of the Company’s cash and cash equivalents and restricted cash approximate the carrying value because of the short-term nature of these accounts.

12.

COMMITMENTS AND CONTINGENCIES

The Company had commitments with its main subcontract manufacturers under various purchase orders and forecast arrangements of $~~66.9~~51.6 million as of ~~March 31,~~June 30, 2022, the majority of which have expected delivery dates during the remainder of 2022.

Contingencies and Legal Proceedings

From time to time, the Company receives and reviews correspondence from third parties with respect to licensing their patents and other intellectual property in connection with the sale of the Company’s products. Disputes may arise with such third parties if an agreement cannot be reached regarding the licensing of such patents or intellectual property.

On October 14, 2019, Barkan Wireless IP Holdings, L.P. (“Barkan”) filed a suit against Sprint Corporation and related entities (“Sprint”) in the United States District Court for the Eastern District of Texas alleging patent infringement based in part on two of the Company’s products, Airave 4 and Magic Box Gold. See Barkan Wireless IP Holdings, L.P. v. Sprint Corporation et al, Case No. 2:19-cv-00336-JRG (E.D. Tex.). On March 26, 2021, after a settlement between Barkan and Sprint, the court granted an agreed motion to dismiss and the case was closed. Sprint has demanded that the Company indemnify Sprint $3,870,000 for a portion of the amounts Sprint paid to defend and settle the case. On April 27, 2021, Sprint gave notice that it intends to set-off amounts it owes the Company until Sprint’s indemnity demand is satisfied. The Company disputes Sprint’s indemnity demand and, on March 15, 2022, filed a complaint for breach of contract in the United States District Court for the District of Kansas. See Airspan Networks, Inc. v. Sprint/United Management Company, Case No. 2:22-cv-02104-JAR-ADM (D. Kan.). That complaint was subsequently voluntarily dismissed by the Company and the underlying breach of contract claim is now a counterclaim in the matter captioned Sprint Communications Company, L.P et al. vs. Casa Systems, Inc. et al., No. 22CV02327 Div.7 pending in the District Court of Johnson County Kansas.

Except as set forth above, the Company is not currently subject to any other material legal proceedings. The Company may from time to time become a party to various other legal proceedings arising in the ordinary course of its business. While the results of such claims and litigation cannot be predicted with certainty, the Company currently believes that it is not a party to any litigation the final outcome of which is likely to have a material adverse effect on the Company’s condensed consolidated financial position, results of operations or cash flows.

13.

COMMON STOCK AND WARRANTS

Common Stock

As of ~~March 31,~~June 30, 2022, 260,000,000 shares, $0.0001 par value per share are authorized, of which, 250,000,000 shares are designated as Common Stock and 10,000,000 shares are designated as preferred stock. As of ~~March 31,~~June 30, 2022, there were 72,335,952 shares of Common Stock issued and outstanding and 0 shares of preferred stock issued or outstanding.

Holders of our Common Stock are entitled to receive dividends when, as and if declared by the board of directors of the Company (the “Board”), payable either in cash, in property or in shares of capital stock. As of ~~March 31,~~June 30, 2022, the Company had not declared any dividends.

Legacy Airspan Warrants

The Company accounted for Legacy Airspan convertible preferred stock warrants that have been earned and are exercisable into shares of Legacy Airspan’s convertible preferred stock as liabilities pursuant to Accounting Standards Codification 480, “Distinguishing Liabilities from Equity” as the warrants were exercisable into shares of Legacy Airspan convertible preferred stock that were contingently redeemable upon events outside the control of Legacy Airspan. The warrant liability is included in other long-term liabilities on the accompanying condensed consolidated balance sheets. The warrants are remeasured and recognized at fair value at each balance sheet date. At the end of each reporting period, changes in fair value during the period are recognized as a component of other expense, net on the accompanying condensed consolidated statements of operations.

In January 2021 and February 2021, Legacy Airspan issued warrants for the purchase of 6,097 and 406, respectively, shares of Legacy Airspan Series H Convertible Preferred Stock to certain holders of Legacy Airspan Series H Senior Convertible Preferred Stock (one warrant for every two shares of Legacy Airspan Series H Senior Convertible Preferred Stock purchased in January and February 2021, respectively) with an exercise price of $61.50 per share and a 5-year term (“Series H warrants”). Legacy Airspan accounted for the initial fair value of the Series H warrants as a discount on the Legacy Airspan Series H Senior Convertible Preferred Stock issuance and recorded a corresponding warrant liability.

In October 2015, Legacy Airspan issued warrants to purchase 487,805 shares of Legacy Airspan Series D Convertible Preferred Stock to holders of its Series D Convertible Preferred Stock with an exercise price of $61.50 per share, subject to certain performance requirements (the “Series D-1 Warrants”). In June 2014, Legacy Airspan issued warrants to purchase 203,252 shares of Legacy Airspan Series D Convertible Preferred Stock to holders of Legacy Airspan Series D Convertible Preferred Stock with an exercise price of $61.50 per share, subject to certain performance requirements (the “Series D Warrants”).

The Series D Warrants expired unexercised in January 2021 and the Series D-1 Warrants and Series H warrants were converted as part of the Closing of the Business Combination (Note 3) and ceased to exist after the Business Combination.

Common Stock Warrants

As of ~~March 31,~~June 30, 2022, there are 12,045,000 Common Stock Warrants outstanding, consisting of 11,500,000 and 545,000 Public Warrants and Private Placement Warrants, respectively.

As part of NBA’s initial public offering, 11,500,000 Public Warrants were sold. The Public Warrants entitle the holder thereof to purchase one share of Common Stock at a price of $11.50 per share, subject to adjustment. The Public Warrants may be exercised only for a whole number of shares of Common Stock. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will expire on August 13, 2026 at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

The Company may redeem the Public Warrants when exercisable, in whole and not in part, at a price of $0.01 per warrant, so long as the Company provides not less than 30 days’ prior written notice of redemption to each warrant holder, and if, and only if, the reported last sale price of the Common Stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date the Company sends the notice of redemption to the warrant holders.

Simultaneously with ~~the Company’s~~NBA’s initial public offering, NBA consummated a private placement of 545,000 Private Placement Warrants with its sponsor. The Private Placement Warrants are exercisable for one share of Common Stock at a price of $11.50 per share, subject to adjustment. The Private Placement Warrants are identical to the Public Warrants, except that, so long as the Private Placement Warrants are held by the initial purchaser or its permitted transferees, the Private Placement Warrants: (1) may be exercised for cash or on a cashless basis; (2) may not be transferred, assigned or sold until thirty (30) days after the date of the Closing; and (3) may not be redeemed.

Post-Combination Warrants

As of ~~March 31,~~June 30, 2022, there are 9,000,000 Post-Combination Warrants outstanding.

At Closing, the Company issued Post-Combination Warrants exercisable for 9,000,000 shares of Company Common Stock. The Post-Combination Warrants include: (i) 3,000,000 Post-Combination $12.50 Warrants; (ii) 3,000,000 Post-Combination $15.00 Warrants; and (iii) 3,000,000 Post-Combination $17.50 Warrants. As of ~~March 31,~~June 30, 2022, there were 3,000,000 Post-Combination $12.50 Warrants, 3,000,000 Post-Combination $15.00 Warrants, and 3,000,000 Post-Combination $17.50 Warrants outstanding. The Post-Combination Warrants may only be exercised during the period commencing on the Closing and terminating on the earlier of (i) two years following the date of the Closing and (ii) the redemption date, for a price of $12.50 per Post-Combination $12.50 Warrant, $15.00 per Post-Combination $15.00 Warrant and $17.50 per Post-Combination $17.50 Warrant.

14.

SHARE-BASED COMPENSATION

2021 Stock Incentive Plan

Prior to the Business Combination, the Company maintained its 2009 Omnibus Equity Compensation Plan (the “2009 Plan” and together with the 2021 Plan, the “Plans”). Upon Closing of the Business Combination, awards under the 2009 Plan were converted at the exchange ratio calculated in accordance with the Business Combination Agreement and the 2021 Plan became effective. ~~There are 6,007,718~~On June 21, 2022, the 2021 Plan was amended and restated to, among other things, increase the number of shares of Common Stock authorized for issuance under the 2021 Plan by 5,643,450 shares. As of June 30, 2022, there were 11,651,168 shares of Common Stock authorized for issuance under the amended and restated 2021 Plan, plus any shares of Common Stock subject to awards under the 2009 Plan that are forfeited or reacquired by the Company due to termination or cancellation. As of ~~March 31,~~June 30, 2022, there were ~~11.5~~17,466,964 ~~million~~ shares of Common Stock ~~reserved~~authorized for issuance under the Plans.

1922

The following table summarizes share-based compensation expense for the three and six months ended ~~March 31,~~June 30, 2022 and 2021 (in thousands):

Schedule of summarizes share-based compensation expense
	Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021		2022		2021
Research and development	$	966	$	214	$	1,169	$	254	$	2,135	$	468
Sales and marketing		1,083		140		1,197		196		2,279		336
General and administrative		4,474		293		4,541		363		9,015		657
Cost of sales		41		14		65		14		107		28
Total share-based compensation	$	6,564	$	661	$	6,972	$	827	$	13,536	$	1,489

Common Stock ~~options~~Options

The following table sets forth the activity for all ~~stock~~Common Stock options:

Schedule of common stock options
	Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)		Weighted- Average Grant Date Fair Value		Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)		Weighted-Average Grant Date Fair Value
Outstanding, December 31, 2021		5,489,492		$	4.23		6.05	$	2.27		5,489,492		$	4.23		6.05	$	2.27
Granted		803,760			3.70		-		1.69		2,654,904			2.81		-		2.20
Exercised		-			-		-		-		-			-		-		--
Forfeited		(9,607	)		6.29		-		2.46		(14,114	)		6.01		-		2.59
Expired		(139,172	)		5.10		-		2.73		(146,668	)		5.10		-		2.73
Outstanding, March 31, 2022^(a)		6,144,473		$	4.14		6.47	$	2.18

Exercisable, March 31, 2022^(b)		4,109,406		$	3.93		5.38	$	2.06
Outstanding, June 30, 2022^(a)											7,983,614		$	3.74		7.06	$	2.24
Exercisable, June 30, 2022^(b)											4,305,177		$	3.98		5.21	$	2.09

(a)

The aggregate intrinsic value of all stock options outstanding as of ~~March 31,~~June 30, 2022 was $~~0.8~~1.9 million.

(b)

The aggregate intrinsic value of all vested/exercisable stock options as of ~~March 31,~~June 30, 2022 was $~~0.8~~0.9 million.

As of ~~March 31,~~June 30, 2022, there was $~~4.1~~7.7 million of unrecognized compensation expense related to stock options to be recognized over a weighted average period of ~~2.66~~3.19 years.

Restricted Stock Awards (“RSAs”)

The following table sets forth the activity for all RSAs:

Schedule of Unvested Restricted Stock Units
					Number of Shares		Weighted Average Grant Date Fair Value
	Number of Shares		Weighted Average Grant Date Fair Value
Outstanding (nonvested), December 31, 2021		351,831	$	9.63		351,831	$	9.63
Granted		-		-		-		-
Forfeited		-		-		-		-
Outstanding (nonvested), March 31, 2022		351,831	$	9.63
Outstanding (nonvested), June 30, 2022						351,831	$	9.63

As of ~~March 31,~~June 30, 2022, there was $~~1.2~~0.4 million of unrecognized compensation expense related to RSAs to be recognized over a weighted average period of ~~0.37~~0.12 years.

2023

Restricted Stock Units

As part of the consideration in the Business Combination, RSUs with respect to 1,750,000 shares of Common Stock were granted to the participants in Legacy Airspan’s MIP. For the RSUs granted to MIP Participants, the weighted average grant date fair value was $9.75 per ~~share.~~RSU. The RSUs granted in connection with the MIP vest one year after the date of the grant.

The following table sets forth the activity for all RSUs:

	Number of RSUs			Weighted Average Grant Date Fair Value		Number of RSUs			Weighted Average Grant Date Fair Value
Outstanding (nonvested), December 31, 2021		2,962,884		$	8.60		2,962,884		$	8.60
Granted		743,670			3.72		3,552,935			2.93
Forfeited		(88,000	)		6.94		(108,500	)		6.94
Outstanding (nonvested), March 31, 2022		3,618,554		$	7.64
Outstanding (nonvested), June 30, 2022							6,407,319		$	5.49

Because the Company maintained a full valuation allowance on its U.S. deferred tax assets, it did not recognize any tax benefit related to share-based compensation expense for the three and six months ended ~~March 31,~~June 30, 2022 and 2021. As of ~~March 31,~~June 30, 2022, there was $~~16.0~~17.6 million of unrecognized compensation expense related to RSUs to be recognized over a weighted average period of ~~1.58~~1.97 years.

15.

NET LOSS PER SHARE

Net loss per share is computed using the weighted average number of shares of Common Stock outstanding less the number of shares subject to repurchase.

The following table sets forth the computation of basic and diluted net loss per share for the periods indicated (in thousands, except share data):

Schedule of basic and diluted net loss per share
	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
	2022			2021			2022			2021			2022			2021
Numerator:
Numerator:
Net loss	$	(29,738	)		(13,549	)	$	(21,017	)	$	(10,418	)	$	(50,755	)	$	(23,967	)

Denominator - basic and diluted:
Denominator - basic and diluted:
Weighted average common shares outstanding		72,335,952			59,710,047			72,335,952			59,714,562			72,335,952			59,713,471

Net loss per share - basic and diluted	$	(0.41	)		(0.23	)	$	(0.29	)	$	(0.17	)	$	(0.70	)	$	(0.40	)

The following table sets forth the amounts excluded from the computation of diluted net loss per share as of ~~March 31,~~June 30, 2022 and 2021 because their effect was anti-dilutive.

Schedule of anti-dilutive net loss per share
	March 31,				June 30,
	2022		2021		2022		2021
Stock options outstanding		6,144,473		1,022,432		7,983,614		1,018,125
Non-vested shares of restricted stock		3,970,385		72,989		6,759,150		72,989
Warrants (a)		-		-		-		-
Convertible notes (a)		-		-		-		-

(a)

The Convertible Notes and warrants referred to in Notes 10 and 13 were also excluded on an as converted basis because their effect would have been anti-dilutive.

2124

16.

RELATED PARTY TRANSACTIONS

As disclosed in Note 8, as of ~~March 31,~~June 30, 2022 and December 31, 2021, Legacy Airspan had a ~~Subordinated Term Loan~~subordinated term loan with a related party. This related party has an indirect, non-controlling beneficial interest in Fortress, which is the agent and principal lender under the Fortress Credit Agreement and the collateral agent and trustee under the Fortress Convertible Note Agreement and the Convertible Notes. This related party also has an indirect, non-controlling beneficial interest in each holder of Convertible Notes. The Company derived approximately $~~0.1~~44 ~~million~~thousand in revenue from sales of products and services to this related party for the three months ended ~~March 31,~~June 30, 2022 and $0.1 million for the six months ended June 30, 2022. The Company had outstanding receivables amounting to $0.4 million from this related party as of December 31, 2021. There were no amounts receivable from this related party as of ~~March 31,~~June 30, 2022.

The Company has an outstanding receivable from and payable to a related party, a stockholder, amounting to $~~0.5~~0.4 million and $~~9.1~~6.1 million, respectively, as of ~~March 31, 2022~~June 30, 2022. The Company had an outstanding receivable from and payable to the same related party, amounting to $0.4 million and $12.1 million, respectively, as of December 31, ~~2021, respectively.~~2021.

In addition, the Company has an outstanding accounts receivable from a separate related party, also a stockholder, amounting to $~~15.9~~9.1 million and $11.5 million as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. The Company derived approximately $~~7.3~~4.5 million and $~~4.3~~8.7 million in revenue from sales of products and services to this related party for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively. A senior executive at this customer is also a member of the Board.

The Company derived revenues from sales of products and services to Dense Air Ltd. (“Dense Air”) amounting to ~~$33~~approximately $52 thousand for the period from January 1, 2022 through March 7, 2022 and $1.0 million for both of the three and six months ended June 30, 2021. As of March ~~31 2021. There were no revenues derived from sales of products and services to~~7, 2022, Dense Air ~~for the three months ended March 31, 2022.~~ceased to be a related party.

17.

EQUITY METHOD INVESTMENT

The Company previously accounted for its investment in Dense Air, which prior to March 7, 2022, was a wholly-owned subsidiary of the Company, as an equity method investment. Dense Air was historically funded by its sole lender through convertible debt with various restrictions and requirements including a conversion option on substantially all of the ownership interest in Dense Air. Dense Air was designed to acquire and hold specific assets and the fixed price conversion option was economically similar to a call option on the assets of Dense Air. Therefore, the Company concluded consolidation was not required. The Company did determine it had significant influence in the operations of Dense Air and therefore, applied the equity method of accounting. Given Dense Air has operated at a loss since its inception, and the Company has not guaranteed the obligations of Dense Air or otherwise committed to provide further financial support, equity method accounting was discontinued.

The Company receives reimbursement of its expenses for providing certain management support functions to Dense Air, a related party, which are not considered material. In addition, the Company is entitled to receive certain fees upon the successful acquisition of spectrum rights by Dense Air, which are recorded as revenue when earned.

On March 22, 2021, an investor acquired the sole lender to Dense Air’s rights and obligations under a convertible loan agreement. Concurrently, the Company received a notice of conversion from the investor to convert7, 2022, the outstanding amount of ~~the~~Dense Air’s loan was converted into shares equating to 95% of the share capital of Dense Air. ~~On March 7, 2022, the conversion was finalized.~~ This conversion did not have a significant effect on the Company’s condensed consolidated balance sheets, statements of operations or cash flows.

The investment had no carrying value as of June 30, 2022 and December 31, ~~2021 and March 31, 2022.~~2021.

2225

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

References to “we,” “us,” “our” or the “Company” after the Closing of the Business Combination are to Airspan Networks Holdings Inc. and its consolidated subsidiaries, and prior to the Closing of the Business Combination are to Legacy Airspan and its consolidated subsidiaries, in each case, except where the context requires otherwise. The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q (this “Quarterly Report”).

Special Note Regarding Forward-Looking Statements

This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly Report including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding our financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements, which may include, among other things: the risk of downturns and the possibility of rapid change in the highly competitive industry in which we operate; changes in laws and regulations affecting our business; the risk that we and our current and future collaborators are unable to successfully develop and commercialize our products or services, or experience significant delays in doing so; the risk that we do not achieve or sustain profitability; the risk that we will need to raise additional capital to execute our business plan, which may not be available on acceptable terms or at all; the risk that we experience difficulties in managing our growth and expanding operations; the risk that third-party suppliers and manufacturers are not able to fully and timely meet their obligations; the risk of product liability or regulatory lawsuits or proceedings relating to our products and services; and the risk that we are unable to secure our intellectual property. For further information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the U.S. Securities and Exchange Commission (the “SEC”) on April 8, 2022. Our securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable law or regulation, we disclaim any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Overview

We offer a complete range of 4G and 5G network build and network densification products with an expansive portfolio of software and hardware tools for indoor and outdoor, compact femto, pico, micro and macro base stations, as well as an industry-leading 802.11ac and 802.11ax fixed wireless access and backhaul solution portfolio for point-to-point and point-to-multipoint applications. Our solutions help network operators monetize the potential of 4G and 5G technologies and use cases and, in addition, allow enterprises to establish their own private networks especially in 5G, where dedicated spectrum has been allocated. We have developed differentiated RAN software and hardware products to help operators get the maximum capacity and coverage in the following ways:

●

Very high performance wireless network technology for both access and backhaul components of the network.

●

Energy efficient and integrated form factors, enabling cost effective deployment of RAN technology that are able to avoid zoning and site acquisition constraints, which translate into a quicker time-to-market for our customers.

●

Easy to use, affordable and comprehensive core network elements to support 4G, 5G and fixed wireless services.

●

Sophisticated provisioning and orchestration software for both backhaul and RAN for 4G and 5G access and the core network that can also integrate a wide range of access.

●

Fully virtualized cloud native modular software and hardware solutions that adhere to open standards allowing our operator customers to fundamentally shift the dynamics of the value and supply chains of the wireless industry. This decreases vendor lock-in and as a result lowers total cost of ownership typical of traditional incumbent competitors.

The market for our wireless systems includes leading mobile communications service providers, large enterprises, military communications integrators and internet service providers. Our strategy applies the same network technology across all addressable sectors.

Our main operations are in: Slough, United Kingdom; Mumbai and Bangalore, India; Tokyo, Japan; Airport City, Israel; and Santa Clara, California, and our corporate headquarters is in Boca Raton, Florida.

Recent Developments

The Business Combination

We consummated the Business Combination on August 13, 2021, pursuant to the terms of the Business Combination Agreement. Under the Business Combination Agreement, Legacy Airspan became a wholly-owned subsidiary of the Company. Thereafter, the Company was renamed Airspan Networks Holdings Inc.

In connection with the Business Combination, holders of 9,997,049 shares of Common Stock sold in New Beginnings’ initial public offering exercised their right to have such shares redeemed for a full pro rata portion of New Beginnings’ trust account, which was approximately $10.10 per share, or an aggregate redemption payment of ~~$100.97~~$101.0 million.

As a result of the Business Combination, (i) 59,726,486 shares of Common Stock (including 345,471 shares of restricted Common Stock), 3,000,000 Post-Combination $12.50 Warrants, 3,000,000 Post-Combination $15.00 Warrants and 3,000,000 Post-Combination $17.50 Warrants were issued to Legacy Airspan stockholders, (ii) outstanding options to purchase Legacy Airspan common stock and Legacy Airspan Class B common stock were converted into options to purchase an aggregate of 5,815,796 shares of Common Stock, (iii) $17,500,000 in cash was paid and RSUs with respect to 1,750,000 shares of Common Stock were issued to the participants in the MIP and (iv) 4,257,718 shares of Common Stock were reserved for issuance in connection with future grants under the 2021 Plan.

In connection with the Business Combination, we also issued 7,500,000 shares of Common Stock to the PIPE Investors, at a price of $10.00 per share, for aggregate consideration of $75.0 million, and $50.0 million in aggregate principal amount of Convertible Notes.

After giving effect to the transactions and redemptions described above, there were 72,024,437 shares of our Common Stock issued and outstanding immediately following the Closing. Our Common Stock, Public Warrants, Post-Combination $12.50 Warrants, Post-Combination $15.00 Warrants and Post-Combination $17.50 Warrants commenced trading on the NYSE American under the symbols “MIMO”, “MIMO WS”, “MIMO WSA”, “MIMO WSB” and “MIMO WSC”, respectively, on August 16, 2021.

Following the Closing of the Business Combination, Legacy Airspan was deemed the accounting acquirer, and the Company is the successor SEC registrant. Although the legal acquirer in the Business Combination Agreement was New Beginnings, for financial accounting and reporting purposes under GAAP, the Business Combination is accounted for as a reverse recapitalization. A reverse recapitalization does not result in a new basis of accounting, and the financial statements of the combined entity represent the continuation of the financial statements of Legacy Airspan in many respects. Under this method of accounting, New Beginnings is treated as the acquired company for financial statement reporting purposes and the Business Combination is treated as the equivalent of Legacy Airspan issuing stock for the net assets of New Beginnings, accompanied by a recapitalization. Accordingly, the consolidated assets, liabilities and results of operations of Legacy Airspan became the historical financial statements of the Company, and New Beginnings’ assets, liabilities and results of operations were consolidated with Legacy Airspan’s on August 13, 2021. The net assets of New Beginnings are stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are those of Legacy Airspan.

The most significant change in our reported financial position and results as a result of the Business Combination is an increase in cash (as compared to Legacy Airspan’s balance sheet immediately prior to the Business Combination) of approximately $115.5 million and an increase of indebtedness (as compared to Legacy Airspan’s balance sheet immediately prior to the Business Combination) of $40.7 million as a result of the issuance of the Convertible Notes. Total non-recurring transaction costs were approximately $27.0 million as a result of the Business Combination.

As a majority of Legacy Airspan’s management team and business operations comprise our management and operations, we have implemented and will need to continue to implement procedures and processes to address public company regulatory requirements and customary practices. We have incurred and expect to continue to incur additional annual expenses as a public company for, among other things, directors’ and officers’ liability insurance, director fees and additional internal and external accounting, legal and administrative resources, including increased audit and legal fees.

Convertible Notes

On July 30, 2021, we entered into a Convertible Note Purchase Agreement (the “Convertible Note Purchase Agreement”), pursuant to which, on August 13, 2021, we issued $50.0 million in aggregate principal amount of Convertible Notes. The Convertible Notes bear interest at a rate equal to 7.0% per annum (the “Base Rate”), payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year, beginning on September 30, 2021. Under certain circumstances, a default interest will apply following an event of default under the Convertible Notes at a per annum rate equal to the lower of (i) the Base Rate plus 3.75% and (ii) the maximum amount permitted by law. The Convertible Notes will mature on December 30, 2024, unless earlier accelerated, converted, redeemed or repurchased. On March 29, 2022, we and certain of our subsidiaries who are party to the Convertible Note Purchase Agreement entered into a First Amendment and Waiver to Senior Secured Convertible Note Purchase and Guarantee Agreement and Other Note Documents relating to the Convertible Note Purchase Agreement and the Convertible Notes (the “Convertible Note Purchase Agreement Amendment”) to, among other things, amend the financial covenants included in the Convertible Note Purchase Agreement, amend the conversion price of the Convertible Notes and amend the optional redemption provisions of the Convertible Notes.

Prior to the Convertible Note Purchase Agreement Amendment, the Convertible Notes, together with all accrued but unpaid interest thereon, were convertible, in whole or in part, at any time prior to the payment in full of the principal amount thereof (together with all accrued but unpaid interest thereon), into shares of Common Stock at a conversion price equal to $12.50 per share. Pursuant to the Convertible Note Purchase Agreement Amendment, the conversion price with respect to the Convertible Notes was decreased to $8.00 per share. The conversion price with respect to the Convertible Notes is subject to adjustment to reflect stock splits and subdivisions, stock and other dividends and distributions, recapitalizations, reclassifications, combinations and other similar changes in capital structure. The conversion price with respect to the Convertible Notes is also subject to a broad-based weighted average anti-dilution adjustment in the event we issue, or are deemed to have issued, shares of Common Stock, other than certain excepted issuances, at a price below the conversion price then in effect. In addition, pursuant to the Convertible Note Purchase Agreement Amendment, if, during the period commencing on and including the date of the Convertible Note Purchase Agreement Amendment and ending on and including the 15-month anniversary of the date of the Convertible Note Purchase Agreement Amendment, there is no 30 consecutive trading day-period during which the average of the daily volume weighted average price of our Common Stock (“Daily VWAP”) for such 30 consecutive trading day-period (after excluding the three highest and three lowest Daily VWAPs during such period) equals or exceeds $10.00 (as adjusted for stock splits, stock combinations, dividends, distributions, reorganizations, recapitalizations and the like), the conversion price with respect to the Convertible Notes will be reduced to the amount that such conversion price would otherwise have been had the conversion price with respect to the Convertible Notes been $6.00 on the date of the Convertible Note Purchase Agreement Amendment.

March 2022 Fortress Amendment

On March 29, 2022, the Company, Legacy Airspan and certain of our subsidiaries who are party to the Fortress Credit Agreement entered into a Third Amendment and Waiver to Credit Agreement and Other Loan Documents relating to the Fortress Credit Agreement with Fortress (the “March 2022 Fortress Amendment”) to, among other things, amend the financial covenants included in the Fortress Credit Agreement.

Amendment and Restatement of 2021 Stock Incentive Plan

On June 21, 2022, the 2021 Plan was amended and restated to, among other things, increase the number of shares of Common Stock authorized for issuance under the 2021 Plan by 5,643,450 shares. As of June 30, 2022, there were 11,651,168 shares of Common Stock authorized for issuance under the amended and restated 2021 Plan, plus any shares of Common Stock subject to awards under the 2009 Plan that are forfeited or reacquired by the Company due to termination or cancellation.

COVID-19 Update

The spread of COVID-19, a novel strain of coronavirus, has and continues to alter the behavior of business and people in a manner that is having negative effects on local, regional and global economies. The COVID-19 pandemic continues to have an impact with ~~short-term~~ disruptions on our supply chains, as governments take robust actions to minimize the spread of localized COVID-19 outbreaks. The continued impact on our supply chains has caused delayed production and fulfilment of customer orders, disruptions and delays of logistics and increased logistic costs. As a further consequence of the COVID-19 pandemic, component lead times have extended as demand outstrips supply on certain components, including semiconductors, and have caused the costs of components to increase. These extended lead times have caused us to extend our forecast horizon with our contract manufacturing partners and have increased the risk of supply delays. We cannot at this time accurately predict what effects, or their extent, the coronavirus outbreak will have on the remainder of our 2022 operating results, due to uncertainties relating to the ~~ultimate~~ geographic spread of the virus, the severity of the disease, the duration of the outbreak, component shortages and increased component costs, the length of voluntary business closures, and governmental actions taken in response to the outbreak. More generally, the widespread health crisis has and may continue to adversely affect the global economy, resulting in an economic downturn that could affect demand for our products and therefore impact our results of operations and financial condition.

Further quantification of these pandemic effects, to the extent relevant and material, are included in the discussion of results of operations below.

Cybersecurity Incidents

In December 2021, we experienced a ransomware incident that impacted the availability of certain systems within our computer network. In response to this incident, we secured digital assets within our computer systems, immediately commenced an investigation with assistance from an outside cybersecurity firm and were able to successfully restore our systems, without paying a ransom, after working to get the systems back up as quickly as possible. Despite these actions, we experienced some delays and disruptions to our business, primarily with respect to employee access to business applications and e-mail service. Through our investigation, we discovered that the individuals responsible for this incident acquired certain files from our servers. We are currently reviewing the content and scope of the files and we will provide notice to any individual whose personal information was contained therein.

In addition, in January 2022, we experienced a denial of service attack on our e-mail service. We were able to restore e-mail service after working to do so as quickly as possible.

In connection with these incidents, we have incurred certain incremental one-time costs of $0.1 million related to consultants, experts and data recovery efforts, net of insurance recoveries, and expect to incur additional costs related to cybersecurity protections in the future. We are in the process of implementing a variety of measures to further enhance our cybersecurity protections and minimize the impact of any future attack. However, cyber threats are constantly evolving, and there can be no guarantee that a future cyber event will not occur.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of performance and financial measures. The key indicators of the financial condition and operating performance of our business are revenue, cost of revenue, research and development, sales and marketing, general and administrative, interest expense, income taxes and net income. To further help us assess our performance with these key indicators, we use Adjusted EBITDA as a non-GAAP financial measure. We believe Adjusted EBITDA provides useful information to investors and expanded insight to measure our revenue and cost performance as a supplement to our GAAP consolidated financial statements. See the ~~“Adjusted~~“—Results of Operations—Three Months Ended June 30, 2022 Compared to the Three Months Ended June 30, 2021—Adjusted EBITDA” ~~section~~and “—Results of Operations—Six Months Ended June 30, 2022 Compared to the Six Months Ended June 30, 2021—Adjusted EBITDA” sections below for ~~a reconciliation~~reconciliations to net ~~income (loss),~~loss, the most directly comparable GAAP measure.

Revenues

We derive the majority of our revenues from sales of our networking products, with the remaining revenue generated from software licenses and service fees relating to non-recurring engineering, product maintenance contracts and professional services for our products. We sell our products and services to end customers, distributors and resellers. Products and services may be sold separately or in bundled packages.

Our top three customers accounted for ~~73.1%~~69.6% and ~~60.7%~~58.8% of revenue for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively. For the ~~three~~six months ended ~~March 31,~~June 30, 2022 and 2021, the Company had three customers and ~~one customer,~~two customers, respectively, whose revenue was greater than 10% of the ~~quarter’s~~period’s total revenue.

Our sales outside the U.S. and North America accounted for ~~66%~~50.7% and ~~68%~~70.4% of our total revenue in the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively, and 57.2% and 69.0% of our total revenue in the six months ended June 30, 2022 and 2021, respectively. The following table identifies the percentage of our revenue by customer geographic region in the periods identified.

	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
Geographic Area	2022			2021			2022			2021			2022			2021
United States		33	%		31	%		49	%		31	%		42	%		30	%
Other North America		1	%		1	%		-	%		-	%		1	%		-	%
North America		34	%		32	%		49	%		31	%		43	%		30	%
India		22	%		10	%		10	%		21	%		15	%		15	%
Japan		35	%		47	%		33	%		31	%		34	%		39	%
Other Asia		1	%		1	%		1	%		3	%		1	%		2	%
Asia		58	%		58	%		44	%		55	%		50	%		56	%
Europe		2	%		3	%		4	%		7	%		3	%		5	%
Africa and the Middle East		3	%		2	%		1	%		5	%		2	%		4	%
Latin America and the Caribbean		3	%		5	%		2	%		2	%		2	%		5	%
Total revenue		100	%		100	%		100	%		100	%		100	%		100	%

Cost of Revenues

Cost of revenues consists of component and material costs, direct labor costs, warranty costs, royalties, overhead related to manufacture of our products and customer support costs. Our gross margin is affected by changes in our product mix both because our gross margin on software and services is higher than the gross margin on base station related equipment, and because our different product lines generate different margins. In addition, our gross margin is affected by changes in the average selling price of our systems and volume discounts granted to significant customers. The COVID-19 pandemic continues to have an impact with disruptions to our supply chains, which have caused extended component lead times, increased component costs, as well as disruption and increased expenses in logistics. We expect the average selling prices of our existing products to continue to decline and we intend to continue to implement product cost reductions and develop and introduce new products or product enhancements in an effort to maintain or increase our gross margins. Further, we may derive an increasing proportion of our revenue from the sale of our integrated systems through distribution channels. Revenue derived from these sales channels typically carries a lower gross margin than direct sales.

Operating Expenses

Research and Development

Research and development expenses consist primarily of salaries and related costs for personnel and expenses for design, development, testing facilities and equipment depreciation. These expenses also include costs associated with product development efforts, including consulting fees and prototyping costs from initial product concept to manufacture and production as well as sub-contracted development work. We expect to continue to make substantial investments in research and development.

Sales and Marketing

Sales and marketing expenses consist of salaries and related costs for personnel, sales commissions, consulting and agent’s fees and expenses for advertising, travel, technical assistance, trade shows, and promotional and demonstration materials. We expect to continue to incur substantial expenditures related to sales and marketing activities.

General and Administrative

General and administrative expenses consist primarily of salaries and related expenses for our personnel, audit, professional and consulting fees and facilities costs.

Non-Operating Expenses

Interest Expense, Net

Interest expense consists primarily of interest associated with the Convertible Notes, two subordinated loan facilities and our senior secured credit facility, which consists of a term loan and ~~revolving credit facility.~~delayed draw commitment. Interest on the term loan was determined based on the highest of a LIBOR rate, the commercial lending rate of the collateral agent and the federal funds rate, plus an applicable margin. Interest on the ~~revolving credit facility~~delayed draw commitment is based on the LIBOR ~~Rate~~rate plus an applicable margin.

Income Tax (Expense) Benefit, Net

Our provision for income tax (expense) benefit, net includes the expected benefit of all deferred tax assets, including our net operating loss carryforwards. ~~Our~~Some of our net operating loss carryforwards will begin to expire in ~~2025~~2022 and continue to expire through ~~2037.~~2037, while others will be carried forward indefinitely until fully utilized. Our tax (expense) benefit has been impacted by non-deductible expenses, including equity compensation, research and development amortization, and research and development ~~amortization.~~benefits.

Net Loss

Net loss is determined by subtracting operating and non-operating expenses from revenues.

~~Non-GAAP Financial Measures~~Adjusted EBITDA

Adjusted EBITDA is defined as net income before depreciation and amortization, interest expense and income taxes, and also adjusted to add back share-based compensation costs, changes in the fair value of the warrant liability and embedded derivatives and one-time costs related to the Business Combination, as these costs are not considered a part of our core business operations and are not an indicator of ongoing, future company performance. We use Adjusted EBITDA to evaluate our performance, both internally and as compared to our peers, because these measures exclude certain items that may not be indicative of our core operating results, as well as items that can vary widely among companies within our industry. For example, share-based compensation costs can be subject to volatility from changes in the market price per share of our Common Stock or variations in the value and number of shares granted.

Adjusted EBITDA is one of the primary metrics used by management to evaluate the financial performance of our business because it excludes, among other things, the effects of certain transactions that are outside the control of management, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the jurisdictions in which we operate and capital investments.

We present this non-GAAP financial measure because we believe it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. Further, we believe it is helpful in highlighting trends in our operating results by focusing on our core operating results and is useful to evaluate our performance in conjunction with our GAAP financial measures. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to operating income, net income or earnings per share, as a measure of operating performance, cash flows or as a measure of liquidity. Non-GAAP financial measures are not necessarily calculated the same way by different companies and should not be considered a substitute for or superior to GAAP measures.

In particular, Adjusted EBITDA is subject to certain limitations, including the following:

●

Adjusted EBITDA does not reflect interest expense, or the amounts necessary to service interest or principal payments under the Fortress Credit Agreement;

●

Adjusted EBITDA does not reflect income tax provision (benefit), and because the payment of taxes is part of our operations, tax provision is a necessary element of our costs and ability to operate;

●

Although depreciation and amortization are eliminated in the calculation of Adjusted EBITDA, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any costs of such replacements;

●

Adjusted EBITDA does not reflect the non-cash component of share-based compensation;

●

Adjusted EBITDA does not reflect the impact of earnings or charges resulting from matters we consider not to be reflective, on a recurring basis, of our ongoing operations; and

●

Other companies in our industry may calculate Adjusted EBITDA or similarly titled measures differently than we do, limiting its usefulness as a comparative measure.

We adjust for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only as supplemental information.

Segments

Our business is organized around one reportable segment, the development and supply of broadband wireless products and technologies. This is based on the objectives of the business and how our chief operating decision maker, the Chief Executive Officer, monitors operating performance and allocates resources.

2832

Results of Operations

The following table summarizes key components of our results of operations for the periods indicated:

	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
	2022			2021
Revenues:
Products and software licenses	$	33,576		$	38,743
Maintenance, warranty and services		3,988			7,192
Total revenues		37,564			45,935

Cost of revenues:
Products and software licenses		24,473			23,889
Maintenance, warranty and services		1,022			1,102
Total cost of revenues		25,495			24,991
(in thousands)							2022			2021			2022			2021
Revenues							$	46,945		$	42,048		$	84,509		$	87,983
Cost of revenues								28,117			22,820			53,612			47,811
Gross profit		12,069			20,944			18,828			19,228			30,897			40,172

Operating expenses:
Research and development		16,521			14,374			16,720			15,524			33,241			29,898
Sales and marketing		9,330			7,360			9,010			7,482			18,340			14,842
General and administrative		11,158			4,455			11,089			4,445			22,247			8,900
Amortization of intangibles		284			299			284			299			568			598
Total operating expenses		37,293			26,488			37,103			27,750			74,396			54,238

Loss from operations		(25,224	)		(5,544	)		(18,275	)		(8,522	)		(43,499	)		(14,066	)

Interest expense, net		(4,568	)		(2,438	)		(4,207	)		(2,512	)		(8,775	)		(4,950	)
Gain on extinguishment of debt								-			2,096			-			2,096
Other expense, net		(49	)		(5,492	)
Other income (expense), net								1,353			(1,388	)		1,304			(6,880	)

Loss before income taxes		(29,841	)		(13,474	)		(21,129	)		(10,326	)		(50,970	)		(23,800	)

Income tax benefit (expense)		103			(75	)
Income tax benefit (expense), net								112			(92	)		215			(167	)

Net loss	$	(29,738	)	$	(13,549	)	$	(21,017	)	$	(10,418	)	$	(50,755	)	$	(23,967	)

Three Months Ended ~~March 31,~~June 30, 2022 Compared to the Three Months Ended ~~March 31,~~June 30, 2021

Revenues

Revenues for the above periods are presented below:

	Three Months Ended March 31,										Three Months Ended June 30,
($ in thousands)	2022		% of Revenue			2021		% of Revenue			2022		% of Revenue			2021		% of Revenue
Revenues:
Products and software licenses	$	33,576		89	%	$	38,743		84	%	$	44,031		93.8	%	$	34,793		82.7	%
Maintenance, warranty and services		3,988		11	%		7,192		16	%		2,914		6.2	%		7,255		17.3	%
Total revenues	$	37,564		100	%	$	45,935		100	%	$	46,945		100.0	%	$	42,048		100.0	%

Revenue from products and software licenses of ~~$33.6~~$44.0 million for the three months ended ~~March 31,~~June 30, 2022 ~~decreased~~increased by ~~$5.1~~$9.2 million from ~~$38.7~~$34.8 million for the three months ended ~~March 31,~~June 30, 2021. This ~~decrease~~increase was primarily due to ~~lower~~increases in sales of products to customers in Asia Pacific of $4.6 million, lower sales of products to customers in Latin America of $2.4 million and lower sales of $0.5 million in Europe, which was offset by higher sales of products tofour customers in the U.S. of ~~$2.4~~$14.2 million, offset by reductions in Asia Pacific of $1.8 million and other regions of $3.2 million. Two customers in North America continued the rollout of their infrastructure, which commenced in the three months ended December 31, 2021.

Revenue from maintenance, warranty and services of ~~$4.0~~$2.9 million for the three months ended ~~March 31,~~June 30, 2022 decreased by ~~$3.2~~$4.4 million from ~~$7.2~~$7.3 million for the three months ended ~~March 31,~~June 30, 2021. This decrease was primarily due to ~~the termination~~a high level of ~~a maintenance and features agreement~~NRE with a North American customer atin the ~~end of~~three months ended June 30, 2021, which was not replicated in the ~~first quarter of 2021.~~three months ended June 30, 2022.

Cost of Revenues

Cost of revenues for the above periods are presented below:

	Three Months Ended March 31,										Three Months Ended June 30,
($ in thousands)	2022		% of Revenue			2021		% of Revenue			2022		% of Revenue			2021		% of Revenue
Cost of Revenues:
Cost of revenues:
Products and software licenses	$	24,473		65	%	$	23,889		52	%	$	26,864		57.2	%	$	21,732		51.7	%
Maintenance, warranty and services		1,022		3	%		1,102		2	%		1,253		2.7	%		1,088		2.6	%
Total cost of revenues	$	25,495		68	%	$	24,991		54	%	$	28,117		59.9	%	$	22,820		54.3	%

Cost of revenues from products and software licenses of ~~$24.5~~$26.9 million for the three months ended ~~March 31,~~June 30, 2022 increased by ~~$0.6~~$5.2 million from ~~$23.9~~$21.7 million for the three months ended ~~March 31,~~June 30, 2021. This increase was primarily due to ~~higher product~~revenue growth and an increase in indirect costs ~~from suppliers in~~as a result of the ~~three months ended March 31, 2022.~~worldwide shortage of electronics, component costs and expediting fees and limited availability of cargo space.

Cost of revenues from maintenance, warranty and services of ~~$1.0~~$1.3 million for the three months ended ~~March 31,~~June 30, 2022 ~~decreased slightly~~increased by $0.2 million from $1.1 million for the three months ended ~~March 31, 2021.~~June 30, 2021, primarily driven by revenue growth.

Operating Expenses

Operating expenses for the above periods are presented below:

	Three Months Ended March 31,										Three Months Ended June 30,
($ in thousands)	2022		% of Revenue			2021		% of Revenue			2022		% of Revenue			2021		% of Revenue
Operating expenses:
Research and development	$	16,521		44	%	$	14,374		31	%	$	16,720		35.6	%	$	15,524		36.9	%
Sales and marketing		9,330		25	%		7,360		16	%		9,010		19.2	%		7,482		17.8	%
General and administrative		11,158		30	%		4,455		10	%		11,089		23.6	%		4,445		10.6	%
Amortization of intangibles		284		1	%		299		1	%		284		0.6	%		299		0.7	%
Total operating expenses	$	37,293		99	%	$	26,488		58	%	$	37,103		79.0	%	$	27,750		66.0	%

Research and development—Research and development expenses were ~~$16.5~~$16.7 million for the three months ended ~~March 31,~~June 30, 2022, an increase of ~~$2.1~~$1.2 million from ~~$14.4~~$15.5 million for the three months ended ~~March 31,~~June 30, 2021. The increase was primarily due to ~~$1.3 million of additional~~increased headcount-related expenses of $0.9 million and ~~$0.8 million additional~~increased share-based compensation ~~expense for the three months ended March 31, 2022.~~of $0.9 million, offset by reductions in external materials and supplies and subcontract development costs.

Sales and marketing—Sales and marketing expenses were ~~$9.3~~$9.0 million for the three months ended ~~March 31,~~June 30, 2022, an increase of ~~$2.1~~$1.5 million from ~~$7.4~~$7.5 million for the three months ended ~~March 31,~~June 30, 2021, primarily due to share-based compensation of $1.1 million and additional headcount-related expenses of ~~$1.1~~$0.6 million, ~~and $1.0 million additional share-based compensation expense for the three months ended March 31, 2022.~~offset by lower agent commissions.

General and administrative—General and administrative expenses of ~~$11.2~~$11.1 million for the three months ended ~~March 31,~~June 30, 2022 increased by $6.7 million from ~~$4.5~~$4.4 million for the three months ended ~~March 31,~~June 30, 2021. The increase was primarily due to increased share-based compensation of $4.2 million, increased director and officer insurance and other public company expenses of $1.1 million, increased headcount and related costs of $0.9 million, increased professional and legal fees of $0.3 million and an additional ~~share-based compensation expense, $1.0~~$0.1 million ~~of additional insurance expense, $0.7 million additional legal~~in travel and ~~professional fees and $0.7 million of additional headcount-related expenses for the three months ended March 31, 2022.~~other related costs.

Amortization of intangibles—Amortization of intangibles of $0.3 million remained consistent for the three months ended ~~March 31,~~June 30, 2022 ~~remained constant with~~in comparison to the three months ended ~~March 31, 2021.~~June 30, 2021 due to the amortization of trademarks completing.

Non-Operating Expenses

Interest expense, net—Interest expense, net was ~~$4.6~~$4.2 million for the three months ended ~~March 31,~~June 30, 2022, an increase of ~~$2.2~~$1.7 million from ~~$2.4~~$2.5 million for the three months ended ~~March 31,~~June 30, 2021. The increase was primarily due to a higher average debt outstanding in the three months ended ~~March 31,~~June 30, 2022 ~~than~~compared to the same period in 2021.

~~Other expense, net~~Gain on extinguishment of debt – ~~—Other expense, net~~There was ~~expense~~no gain on extinguishment of ~~$49 thousand~~debt for the three months ended ~~March 31, 2022, a difference~~June 30, 2022. Gain on extinguishment of ~~$5.5 million from an expense of $5.5~~debt was $2.1 million for the three months ended ~~March 31,~~June 30, 2021. For the three months ended June 30, 2021, we recorded a gain on extinguishment of debt for a loan received under the Paycheck Protection Program (the “PPP Loan”) of $2.1 million, inclusive of the accrued interest.

Other income (expense), net— Other income (expense), net was income of $1.4 million for the three months ended June 30, 2022, an increase of $2.8 million from an expense of $1.4 million for the three months ended June 30, 2021. The difference was primarily due to ~~$4.4~~$4.0 million in ~~higher losses~~gains on changes to the fair value of the warrant liability and derivative fair values offset by ~~$1.1~~$1.3 million in foreign currency ~~losses.~~losses for the three months ended June 30, 2022.

Income tax benefit (expense), net —Income tax benefit (expense), net was a benefit of $0.1 million ~~of a benefit~~ and an expense of $0.1 million for the three months ended ~~March 31,~~June 30, 2022 and 2021, respectively.

Net Loss

We had a net loss of ~~$29.7~~$21.0 million for the three months ended ~~March 31,~~June 30, 2022 compared to a net loss of ~~$13.5~~$10.4 million for the three months ended ~~March 31,~~June 30, 2021, ~~an increase~~a change of ~~$16.2~~$10.6 million due to the same factors described above.

~~Non-GAAP Financial Measures~~

Adjusted EBITDA

Adjusted EBITDA for the three months ended ~~March 31,~~June 30, 2022 was a loss of ~~$18.0~~$12.3 million, representing a change of ~~$12.6~~$6.9 million from a loss of $5.4 million for the three months ended ~~March 31,~~June 30, 2021. The decrease in Adjusted EBITDA was primarily due to the increase in net loss discussed above and certain higher adjusting items detailed in the table below.

The following table presents the reconciliation of net loss, the most directly comparable GAAP measure, to Adjusted EBITDA:

	Three Months Ended March 31,						Three Months Ended June 30,
($ in thousands)	2022			2021			2022			2021
Net Loss	$	(29,738	)	$	(13,549	)
Net loss							$	(21,017	)	$	(10,418	)

Adjusted for:
Interest expense, net		4,568			2,438			4,207			2,512
Income tax (benefit) expense		(103	)		75
Income tax (benefit) expense, net								(112	)		92
Depreciation and amortization		1,121			1,053			1,154			1,076
EBITDA		(24,152	)		(9,983	)		(15,768	)		(6,738	)
Share-based compensation expense		6,564			661			6,972			828
Change in fair value of warrant liability and derivatives		(457	)		3,972			(3,479	)		545
Adjusted EBITDA	$	(18,045	)	$	(5,350	)	$	(12,275	)	$	(5,365	)

Six Months Ended June 30, 2022 Compared to the Six Months Ended June 30, 2021

Revenues

Revenues for the above periods are presented below:

	Six Months Ended June 30,
($ in thousands)	2022		% of Revenue			2021		% of Revenue
Revenues:
Products and software licenses	$	77,607		91.8	%	$	73,535		83.6	%
Maintenance, warranty and services		6,902		8.2	%		14,448		16.4	%
Total revenues	$	84,509		100.0	%	$	87,983		100.0	%

Revenue from products and software licenses of $77.6 million for the six months ended June 30, 2022 increased by $4.1 million from $73.5 million for the six months ended June 30, 2021. This increase was primarily due to growth in sales for four customers in the North American market of $15.4 million, offset by decreases in sales of products in Asia Pacific of $6.5 million, while Latin America, Middle East and Africa, and Europe accounted for $1.7 million, $1.6 million and $1.5 million, respectively.

Revenue from maintenance, warranty and services of $6.9 million for the six months ended June 30, 2022 decreased by $7.5 million from $14.4 million for the six months ended June 30, 2021. This decrease was primarily due to the high NRE revenue during the six months ended June 30, 2021 and the termination of a maintenance and features agreement with two North American customers at the end of the first quarter of 2021, which resulted in revenue of $6.6 million during the six months ended June 30, 2021 that did not recur in the six months ended June 30, 2022.

Cost of Revenues

Cost of revenues for the above periods are presented below:

	Six Months Ended June 30,
($ in thousands)	2022		% of Revenue			2021		% of Revenue
Cost of revenues:
Products and software licenses	$	51,337		60.7	%	$	45,209		51.4	%
Maintenance, warranty and services		2,275		2.7	%		2,602		3.0	%
Total cost of revenues	$	53,612		63.4	%	$	47,811		54.4	%

Cost of revenues from products and software licenses of $51.3 million for the six months ended June 30, 2022 increased by $6.1 million from $45.6 million for the six months ended June 30, 2021. This increase was primarily due to revenue growth, which was impacted by a change in product mix, with most of the growth relating to product sales, which carry lower margins than services. In addition, there has been an increase in indirect costs caused by the worldwide shortage of electronics, component costs and expediting fees and limited availability of cargo space.

Cost of revenues from maintenance, warranty and services of $2.3 million for the six months ended June 30, 2022 decreased by $0.3 million from $2.6 million for the six months ended June 30, 2021.

Operating Expenses

Operating expenses for the above periods are presented below:

	Six Months Ended June 30,
($ in thousands)	2022		% of Revenue			2021		% of Revenue
Operating expenses:
Research and development	$	33,241		39.3	%	$	29,898		34.0	%
Sales and marketing		18,340		21.7	%		14,842		16.9	%
General and administrative		22,247		26.3	%		8,900		10.1	%
Amortization of intangibles		568		0.7	%		598		0.7	%
Total operating expenses	$	74,396		88.0	%	$	54,238		61.7	%

Research and development— Research and development expenses were $33.2 million for the six months ended June 30, 2022, an increase of $3.3 million from $29.9 million for the six months ended June 30, 2021. The increase was primarily due to increased headcount expenses of $2.4 million and increased share-based compensation of $1.7 million, offset by a decrease in materials and supplies of $0.7 million and $0.1 million of other increased costs.

Sales and marketing— Sales and marketing expenses were $18.3 million for the six months ended June 30, 2022, an increase of $3.5 million from $14.8 million for the six months ended June 30, 2021. The increase was the result of increased share-based compensation of $ 2.0 million and increased headcount related costs of $2.0 million, offset by decreased travel costs of $0.6 million and decreased outside service costs of $0.1 million.

General and administrative— General and administrative expenses were $22.2 million for the six months ended June 30, 2022, an increase of $13.3 million from $8.9 million for the six months ended June 30, 2021. The increase was primarily due to $8.4 million of additional share-based compensation, increased director and officer insurance and other public company expenses of $2.1 million, increased headcount related costs of $1.3 million, increased legal, audit and professional fees of $1.1 million and an increase in other costs of $0.4 million.

Amortization of intangibles— Amortization of intangibles of $0.6 million remained consistent for the six months ended June 30, 2022 in comparison to the six months ended June 30, 2021.

Non-Operating Expenses

Interest expense, net— Interest expense, net was $8.8 million for the six months ended June 30, 2022, an increase of $3.8 million from $5.0 million for the six months ended June 30, 2021. The increase was primarily due to a higher average debt outstanding in the six months ended June 30, 2022 than the same period in 2021.

Gain on extinguishment of debt – There was no gain on extinguishment of debt for the six months ended June 30, 2022. For the six months ended June 30, 2021, we recorded a gain on extinguishment of debt for the PPP Loan of $2.1 million, inclusive of the accrued interest.

Other income (expense), net— Other income (expense), net was income of $1.3 million for the six months ended June 30, 2022, a difference of $8.2 million from an expense of $6.9 million for the six months ended June 30, 2021. The difference was primarily due to $8.4 million in gains on changes to the fair value of the warrant liability and derivative fair values offset by $0.2 million in foreign currency losses.

Income tax benefit (expense), net — Income tax benefit (expense), net was a benefit of $0.2 million and an expense of $0.2 million for the six months ended June 30, 2022 and 2021, respectively.

Net Loss

We had a net loss of $50.8 million for the six months ended June 30, 2022 compared to a net loss of $24.0 million for the six months ended June 30, 2021, an increase of $26.8 million due to the same factors described above.

Adjusted EBITDA

Adjusted EBITDA for the six months ended June 30, 2022 was a loss of $30.3 million, representing a change of $19.6 million from a loss of $10.7 million for the six months ended June 30, 2021. The decrease in Adjusted EBITDA was primarily due to the increase in net loss discussed above and certain higher adjusting items detailed in the table below.

The following table presents the reconciliation of net loss, the most directly comparable GAAP measure, to Adjusted EBITDA:

	Six Months Ended June 30,
($ in thousands)	2022			2021
Net loss	$	(50,755	)	$	(23,967	)

Adjusted for:
Interest expense, net		8,775			4,950
Income tax (benefit) expense, net		(215	)		167
Depreciation and amortization		2,275			2,129
EBITDA		(39,920	)		(16,721	)
Share-based compensation expense		13,536			1,489
Change in fair value of warrant liability and derivatives		(3,936	)		4,517
Adjusted EBITDA	$	(30,320	)	$	(10,715	)

Liquidity and Capital Resources

To date, our principal sources of liquidity have been our cash and cash equivalents and cash generated from operations, proceeds from the issuance of long-term debt, preferred and common stock, and the sale of certain receivables. Our capital requirements depend on a number of factors, including sales, the extent of our spending on research and development, expansion of sales and marketing activities and market adoption of our products and services.

We had ~~$133.6~~$118.8 million of current assets and ~~$71.9~~$72.8 million of current liabilities as of ~~March 31,~~June 30, 2022. During the ~~three~~six months ended ~~March 31,~~June 30, 2022, we used ~~$14.9~~$22.5 million in cash flows from operating activities, primarily from the net loss offset by non-cash adjustments. We are investing heavily in 5G research and development and expect to use cash from operations during the remainder of 2022 and through the first half of 2023 to fund research and development activities. Cash on hand and the available borrowing capacity under the Fortress Credit Agreement may not allow us to meet our forecasted cash requirements.

In order to address the need to satisfy our continuing obligations and realize our long-term strategy, management has taken several steps and is considering additional actions to improve our operating and financial results, ~~which we expect will be sufficient to meet the prospective covenants of our Convertible Notes and senior term loan and provide the ability to continue as a going concern,~~ including the following:

●

focusing our efforts to increase sales in additional geographic markets;

●

continuing to develop 5G product offerings that will expand the market for our products;

●

focusing our efforts to factor receivables to provide additional liquidity; and


	●	continuing to ~~evaluate and~~ implement cost reduction initiatives to reduce non-strategic costs in operations and expand our labor force in lower cost geographies, with headcount reductions in higher cost geographies.

Days sales outstanding (“DSO”) is a measurement of the time it takes to collect receivables. DSO is calculated by dividing accounts receivable, net as of the end of the quarter by the average daily revenue for the quarter. Average daily revenue for the quarter is calculated by dividing the quarterly revenue by ninety days. All customer accounts are actively managed, and no losses in excess of amounts reserved are currently expected. We also actively evaluate the potential negative impact of COVID-19 on our customers’ ability to pay our accounts receivable. DSO can fluctuate due to the timing and nature of contracts, as well as the payment terms of individual customers. DSO was ~~122~~93 days and 103 days as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively. ~~The increase in DSO as of March 31, 2022 is attributable to the timing of the revenue at the end of the quarter rather than steady throughout the quarter.~~

On August 6, 2015, we issued Golden Wayford Limited a $10.0 million subordinated Convertible Note Promissory Note (the “Golden Wayford Note”) pursuant to a subordinated convertible note purchase agreement, also dated August 6, 2015. The Golden Wayford Note, in the amount of $9.0 million plus interest, matured on June 30, 2020. We were not able to agree to an extended maturity date and the Golden Wayford Note remained outstanding as of ~~March 31,~~June 30, 2022 and in default under the terms of the arrangement. We were granted a limited waiver under the Fortress Credit Agreement which waives each actual and prospective default and event of default existing under the Fortress Credit Agreement directly as a result of the non-payment of the Golden Wayford Note for so long as the Golden Wayford Note remains in effect. The waiver is limited to the actual and prospective defaults under the Fortress Credit Agreement as they existed on December 30, 2020 and not to any other change in facts or circumstances occurring after December 30, 2020. The waiver does not restrict Fortress from exercising any rights or remedies they may have with respect to any other default or event of default under the Fortress Credit Agreement or the related loan documents.

On December 30, 2020, we and each of our subsidiaries (other than Dense Air or any of its subsidiaries) as guarantors, entered into the Fortress Credit Agreement with Fortress. At Closing, on August 13, 2021, the Company, Legacy Airspan and certain of our subsidiaries who are party to the Fortress Credit Agreement entered into the August 2021 Fortress Amendment to, among other things, add the Company as a guarantor, recognize and account for the Business Combination, recognize and account for the Convertible Notes and provide updated procedures for replacement of LIBOR. On March 29, 2022, the Company, Legacy Airspan and certain of our subsidiaries who are party to the Fortress Credit Agreement entered into the March 2022 Fortress Amendment to, among other things, amend the financial covenants included in the Fortress Credit Agreement. As of ~~March 31,~~June 30, 2022, we were in compliance with all applicable covenants under the Fortress Credit Agreement. See Note 9 of the notes to the unaudited condensed consolidated financial statements included in this Quarterly Report for further discussion on this agreement.

On August 13, 2021, we closed the Business Combination. In connection with the Closing, we issued 7,500,000 shares of Common Stock to the PIPE Investors, at a price of $10.00 per share, for aggregate consideration of $75.0 million, and $50.0 million in aggregate principal amount of Convertible Notes.

As of ~~March 31,~~June 30, 2022, we were in compliance with all applicable covenants under the Convertible Note Purchase Agreement. See Note 10 of the notes to the unaudited condensed consolidated financial statements included in this Quarterly Report for further discussion on this agreement.

Based on management’s current forecast, we have concluded that it is probable that we will not be in compliance with the minimum last twelve-month Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) covenant under the Fortress Credit Agreement and the Convertible Note Purchase Agreement as of the September 30, 2022 quarterly measurement date. Under the terms of the Fortress Credit Agreement and the Convertible Note Purchase Agreement, as of the last day of any fiscal quarter, our EBITDA for the preceding twelve months may not be less than the applicable minimum established in the Fortress Credit Agreement and the Convertible Note Purchase Agreement. For the last day of the next four fiscal quarters, commencing with the fiscal quarter ending September 30, 2022, the applicable minimum twelve-month EBITDA under the Fortress Credit Agreement or the Convertible Note Purchase Agreement ranges from a loss of $23.0 million to a loss of $42.0 million.

In addition, based on management’s current forecast, absent of additional financing or capital raising, we have concluded it is also probable that we will not be in compliance with the minimum liquidity covenant under the Fortress Credit Agreement and the Convertible Note Purchase Agreement during certain periods of the next twelve months. Under the terms of the Fortress Credit Agreement and the Convertible Note Purchase Agreement, we are required at all times to maintain minimum liquidity of between $15.0 million and $20.0 million, depending on EBITDA performance levels and whether a default or event of default exists under the Fortress Credit Agreement or the Convertible Note Purchase Agreement, as applicable.

While we intend to seek waivers from compliance with the applicable covenants in connection with such anticipated breaches, or amendments of the existing financial covenants included in the Fortress Credit Agreement and the Convertible Note Purchase Agreement, we are also pursuing alternative sources of capital. In the event we are not in compliance with all applicable covenants under the Fortress Credit Agreement and the Convertible Note Purchase Agreement as of September 30, 2022, and we are unable to obtain waivers from compliance with such covenants or otherwise remedy such breaches, we expect to classify our senior term loan, convertible debt, subordinated term loan and subordinated debt as current liabilities on our condensed consolidated balance sheet as of September 30, 2022. In addition, if we fail to comply with all applicable covenants, including the financial covenants, under the Fortress Credit Agreement and the Convertible Note Purchase Agreement, and we are unable to obtain waivers from compliance with such covenants or otherwise remedy such breaches, we could be in default under the terms of such agreements. In the event of such default, the holders of such indebtedness could elect to declare all the funds borrowed thereunder to be due and payable, together with accrued and unpaid interest, and institute foreclosure proceedings against our assets, the lenders under the Fortress Credit Agreement could elect to terminate their delayed draw commitments thereunder and cease making further loans, and we could be forced into bankruptcy or liquidation.

As of ~~March 31,~~June 30, 2022, we had commitments with our main subcontract manufacturers under various purchase orders and forecast arrangements of ~~$66.9~~$51.6 million, the majority of which have expected delivery dates during the remainder of 2022.

As of the date of this Quarterly Report, we believe our existing cash resources are sufficient to fund the cash needs of our business for at least the next 12 months. However, please see discussion of prospective financial covenants under the Fortress Credit Agreement and Convertible Note Purchase Agreement above and in Notes 2, 9 and 10 of the unaudited condensed consolidated financial statements included in this Quarterly Report.

Cash Flows

The following table summarizes the changes to our cash flows for the periods presented:

	For the Three Months Ended March 31,						For the Six Months Ended June 30,
(in thousands)	2022			2021			2022			2021
Statement of Cash Flows Data:
Net cash (used in) provided by operating activities	$	(14,880	)	$	12,914
Net cash used in operating activities							$	(22,494	)	$	(3,816	)
Net cash used in investing activities		(807	)		(1,390	)		(1,632	)		(3,123	)
Net cash (used in) provided by financing activities		(1,320	)		647			(2,640	)		716
Net increase in cash, cash equivalents and restricted cash		(17,007	)		12,171
Net decrease in cash, cash equivalents and restricted cash								(26,766	)		(6,223	)
Cash, cash equivalents and restricted cash, beginning of period		63,122			18,618			63,122			18,618
Cash, cash equivalents and restricted cash, end of period	$	46,115		$	30,789		$	36,356		$	12,395

Operating Activities

Net cash used in operating activities was ~~$14.9~~$22.5 million for the ~~three~~six months ended ~~March 31,~~June 30, 2022, ~~a decrease~~an increase of ~~$27.8~~$18.7 million from net cash ~~provided by~~used in operating activities of ~~$12.9~~$3.8 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021. The ~~decrease~~increase is a result of ~~$14.5 million less generated from working capital and $16.2~~$26.8 million less from results of our operations, ~~and was~~ offset by ~~an $2.9~~$1.9 million more generated from working capital and a $6.2 million increase in non-cash adjustments.

Investing Activities

Net cash used in investing activities was ~~$0.8~~$1.6 million for the ~~three~~six months ended ~~March 31,~~June 30, 2022, a decrease of ~~$0.6~~$1.5 million from ~~$1.4~~$3.1 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021 due to ~~lower~~fewer purchases of property and equipment.

Financing Activities

Net cash used in financing activities was ~~$1.3~~$2.6 million for the ~~three~~six months ended ~~March 31,~~June 30, 2022 ~~which consisted entirely~~and was related to the repayment of ~~a repayment of~~borrowings under the senior term loan.

Net cash provided by financing activities was ~~$0.6~~$0.7 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021. This included $0.5 million of net proceeds from the sale of Legacy Airspan Series H senior preferred stock, ~~and~~ $0.1 million of proceeds from the issuance of Legacy Airspan Series H ~~warrants.~~warrants and $0.1 million of proceeds from the exercise of stock options.

Critical Accounting Estimates

The discussion and analysis of our financial condition and results of operations is based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, we evaluate the effectiveness of our estimates and judgments, including those related to revenue recognition, allowance for doubtful accounts, intangible assets, net, impairment of long-lived assets, ~~preferred stock warrants,~~ share-based compensation and income taxes.

We base our estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions and may change as future events occur.

Critical accounting policies are those policies that management believes are very important to the portrayal of our financial position and results of operations, and that require management to make estimates that are difficult, subjective or otherwise complex. Our critical accounting policies and estimates disclosed in “~~Management’s~~“Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting ~~Estimates~~”Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2021, for which there were no material changes during the ~~three~~six months ended ~~March 31,~~June 30, 2022, included the following:

	●	Goodwill;

	●	Share-based compensation;

	●	Common Stock Warrants and Post-Combination Warrants;

	●	Convertible Notes; and

	●	Income taxes.

Recent Accounting Pronouncements

Refer to Note 2 of our unaudited condensed consolidated financial statements included in this Quarterly Report for further information on recent accounting pronouncements.

JOBS Act

The Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We qualify as an “emerging growth company” and under the JOBS Act are allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, the financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

Additionally, we have chosen to rely on certain reduced reporting requirements applicable to emerging growth companies, including, among other things, that we are not required to (i) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section ~~404,~~404(b) of the Sarbanes-Oxley Act, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis) and (iv) disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the Chief Executive Officer’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of NBA’s initial public offering or until we are no longer an “emerging growth company,” whichever is earlier.

We will remain an “emerging growth company” under the JOBS Act until the earliest of: (i) the last day of the fiscal year (a) following the fifth anniversary of the closing of NBA’s initial public offering, (b) in which we have total annual gross revenue of at least $1.07 billion, or (c) when we are deemed to be a “large accelerated filer” under the Exchange Act, which would occur if the market value of our common equity held by non-affiliates exceeds $700.0 million as of the last business day of our most recently completed second fiscal quarter; or (ii) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior three-year period.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

Item 4. Controls and Procedures

Previously-Reported Material Weakness

In connection with the audit of our consolidated financial statements as of and for the year ended December 31, 2021, we identified a material weakness in our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. The material weakness that we identified occurred because we did not design and maintain effective controls related to the cutoff of revenue recognition on products shipped to customers.

Management, with oversight from the Board and the Audit Committee of the Board ~~is in the process of implementing~~have implemented a remediation plan for this material weakness, including, among other things, implementing process level and management review controls to ensure the cutoff of revenue recognition is accurate.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act), as of ~~March 31,~~June 30, 2022. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of that date, our disclosure controls and procedures were not effective as a result of the material weakness in our internal control over financial reporting discussed above.

Changes in Internal Control over Financial Reporting

Other than our remediation efforts described above, there was no change in our internal control over financial reporting that occurred during the quarter ended ~~March 31,~~June 30, 2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

3642

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

Reference is made to Note 12 – Commitments and Contingencies in the notes to the unaudited condensed consolidated financial statements contained elsewhere in this Quarterly Report for information regarding certain litigation to which we are a party.

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed in Item 1A of our Annual Report on Form 10–K for the year ended December 31, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosure

Not applicable.

Item 5. Other Information.

Not applicable.

Item 6. Exhibits.

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly ~~Report.~~Report on Form 10-Q.

Exhibit Number		Description
10.1		~~Third Amendment~~Airspan Networks Holdings Inc. Amended and Waiver to Credit Agreement and Other Loan Documents, dated as of March 29, 2022, by and among Legacy Airspan, as borrower, the Company, as holdings, certain of the Company’s other subsidiaries who are party to the Fortress Credit Agreement, as guarantors, the lenders party thereto and Fortress, as administrative agent and collateral agentRestated 2021 Stock Incentive Plan (incorporated by reference to ~~Exhibit 10.1~~Appendix A to our ~~Current Report on Form 8-K~~Definitive Proxy Statement filed with the SEC on ~~March 30,~~May 10, 2022).

~~10.2~~		First Amendment and Waiver to Senior Secured Convertible Note Purchase and Guarantee Agreement and Other Note Documents, dated as of March 29, 2022, by and among the Company, as issuer, certain of the Company’s subsidiaries who are party to the Convertible Note Purchase Agreement, as guarantors, the holders of Convertible Notes and Fortress, as agent, collateral agent and trustee (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on March 30, 2022)

31.1		Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*		Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*		Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		XBRL Instance Document

101.SCH		XBRL Taxonomy Extension Schema Document

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		XBRL Taxonomy Extension Label Linkbase Document

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

104		Cover Page Interactive Data File (Formatted as Inline XBRL and contained in Exhibit 101)

These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are not deemed to be filed for purposes of Section 18 of the Exchange Act, nor shall they be deemed incorporated by reference in any filing under the Securities Act, except as shall be expressly set forth by specific reference in such filing.

3843

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on ~~May 10,~~August 9, 2022.

	AIRSPAN NETWORKS HOLDINGS INC.

	By:	/s/ Eric Stonestrom
	Name:	Eric Stonestrom
	Title:	Chief Executive Officer (Principal Executive Officer)

	By:	/s/ David Brant
	Name:	David Brant
	Title:	Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)


	Three Months Ended March 31, 2022
	Common Stock				Additional Paid-In		Accumulated
	Shares		Amount		Capital		Deficit			Total
Balance as of December 31, 2021		72,335,952	$	7	$	749,592	$	(765,851	)	$	(16,252	)
Net loss		—		—		—		(29,738	)		(29,738	)
Share-based compensation expense		—		—		6,564		—			6,564
Balance as of March 31, 2022		72,335,952	$	7	$	756,156	$	(795,589	)	$	(39,426	)

	Three Months Ended March 31, 2021
	Common Stock				Additional Paid-In		Accumulated
	Shares		Amount		Capital		Deficit			Total
Balance as of December 31, 2020		59,710,047	$	6	$	674,906	$	(695,325	)	$	(20,413	)
Net loss		—		—		—		(13,549	)		(13,549	)
Proceeds from sale of Series H preferred stock and warrants, net of issuance costs		—		—		653		—			653
Share-based compensation expense		—		—		661		—			661
Balance as of March 31, 2021		59,710,047	$	6	$	676,220	$	(708,874	)	$	(32,648	)

Schedule of assumptions
	Post- Combination Warrants			Private Placement Warrants
Assumptions:
Stock price	$	2.91		$	2.91
Exercise price	$	12.50 – $17.50		$	11.50
Risk free rate		1.85	%		2.40	%
Expected volatility		73.6	%		56.9	%
Dividend yield		0.00	%		0.00	%