UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended DecemberMarch 31, 20222023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from __________ to _________.

 

Commission File Number 001-34941

 

PARK CITY GROUP, INC.

(Exact name of small business issuer as specified in its charter)

 

Nevada

 

37-1454128

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

5282 South Commerce Drive, Suite D292, Murray, Utah 84107

(Address of principal executive offices)

 

(435) 645-2000

(Registrant’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, par value $0.01 per share

PCYG

Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes  ☒ No

 

As of February 14,May 15, 2023, 18,413,73418,355,898 shares of the registrant’s common stock, $0.01 par value, were issued and outstanding.

 



 

 

 

PARK CITY GROUP, INC.

 

TABLE OF CONTENTS

 

  

Page

PART I - FINANCIAL INFORMATION

   

Item 1.

Financial Statements

 
   
 

Consolidated Condensed Balance Sheets as of DecemberMarch 31, 20222023 and June 30, 2022 (Unaudited)

1
 

Consolidated Condensed Statements of Operations for the Three and SixNine Months Ended DecemberMarch 31, 20222023 and 20212022 (Unaudited)

2
 

Consolidated Condensed Statements of Cash Flows for the SixNine Months Ended DecemberMarch 31, 20222023 and 20212022 (Unaudited)

3
 

Consolidated Statements of Stockholders’ Equity for DecemberMarch 31, 20222023 and 20212022 (Unaudited)

4
 

Notes to Consolidated Condensed Financial Statements

6
   

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

1314
   

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

2122
   

Item 4.

Controls and Procedures

2123
   

PART II OTHER INFORMATION

   

Item 1.

Legal Proceedings

2224
   

Item 1A.

Risk Factors

2224
   

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

2224
   

Item 3.

Defaults Upon Senior Securities

2224
   

Item 5.

Other Information

2224
   

Item 6.

Exhibits

2224
   

Signatures

2325

 

 

 

 

PART I

FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

PARK CITY GROUP, INC.

Consolidated Condensed Balance Sheets (Unaudited)

 

 

December 31,

2022

  

June 30,

2022

  

March 31,

2023

  

June 30,

2022

 

Assets

        

Current Assets

        

Cash

 $21,400,255  $21,460,948  $22,941,493  $21,460,948 

Receivables, net of allowance for doubtful accounts of $184,847 and $206,093 at December 31, 2022 and June 30, 2022, respectively

 2,827,039  3,165,200 

Receivables, net of allowance for doubtful accounts of $168,699 and $206,093 at March 31, 2023 and June 30, 2022, respectively

 2,242,187  3,165,200 

Contract asset – unbilled current portion

 440,087  649,433  285,474  649,433 

Prepaid expense and other current assets

  1,197,120   1,307,128   518,458   1,307,128 

Total Current Assets

  25,864,501   26,582,709   25,987,612   26,582,709 
  

Property and equipment, net

  1,154,534   764,517   1,128,022   764,517 
  
Other Assets:        

Deposits and other assets

 22,414  22,414  22,414  22,414 

Prepaid expense – less current portion

 60,130  82,934  50,988  82,934 

Contract asset – unbilled long-term portion

 108,052  108,052  108,052  108,052 

Operating lease – right-of-use asset

 340,062  368,512  325,493  368,512 

Customer relationships

 328,500  394,200  295,650  394,200 

Goodwill

 20,883,886  20,883,886  20,883,886  20,883,886 

Capitalized software costs, net

  85,866   114,488   776,695   114,488 

Total Other Assets

  21,828,910   21,974,486   22,463,178   21,974,486 
  

Total Assets

 $48,847,945  $49,321,712  $49,578,812  $49,321,712 
  
Liabilities and Shareholders Equity        
Current liabilities        

Accounts payable

 $389,708  $690,638  $380,826  $690,638 

Accrued liabilities

 1,332,720  1,206,284  1,662,400  1,206,284 

Contract liability – deferred revenue

 1,566,383  1,555,143  1,562,774  1,555,143 

Lines of credit

 448,742  2,590,907  -  2,590,907 

Operating lease liability – current

 56,306  53,862  57,502  53,862 

Notes payable and financing leases – current

  220,915   -   219,262   - 

Total current liabilities

  4,014,774   6,096,834   3,882,764   6,096,834 
  
Long-term liabilities        

Operating lease liability – less current portion

 293,202  321,818  278,401  321,818 

Notes payable and financing leases – less current portion

  283,576   -   200,770   - 

Total liabilities

  4,591,552   6,418,652   4,361,935   6,418,652 
  

Commitments and contingencies

            
  
Stockholders equity:        
Preferred Stock; $0.01 par value, 30,000,000 shares authorized;  

Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at December 31, 2022 and June 30, 2022;

 6,254  6,254 

Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at December 31, 2022 and June 30, 2022, respectively

 2,124  2,124 

Common Stock, $0.01 par value, 50,000,000 shares authorized; 18,394,296 and 18,460,538 issued and outstanding at December 31, 2022 and June 30, 2022, respectively

 183,945  184,608 

Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at March 31, 2023 and June 30, 2022;

 6,254  6,254 

Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at March 31, 2023 and June 30, 2022, respectively

 2,124  2,124 

Common Stock, $0.01 par value, 50,000,000 shares authorized; 18,350,765 and 18,460,538 issued and outstanding at March 31, 2023 and June 30, 2022, respectively

 183,510  184,608 

Additional paid-in capital

 68,303,199  68,653,361  68,022,970  68,653,361 

Accumulated deficit

  (24,239,129

)

  (25,943,287

)

  (22,997,981

)

  (25,943,287

)

Total stockholders equity

  44,256,393   42,903,060   45,216,877   42,903,060 

Total liabilities and stockholders equity

 $48,847,945  $49,321,712  $49,578,812  $49,321,712 

 

See accompanying notes to consolidated condensed financial statements.

 

 

-1-


 

 

PARK CITY GROUP, INC.

Consolidated Condensed Statements of Operations (Unaudited)

 

 

Three Months Ended

December 31,

  

Six Months Ended

December 31,

  

Three Months Ended

March 31,

  

Nine Months Ended

March 31,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 
  

Revenue

 $4,750,513  $4,353,587  $9,470,990  $8,913,264  $4,824,101  $4,555,906  $14,295,091  $13,469,170 
  
Operating expense:  

Cost of services and product support

 866,642  817,213  1,699,346  1,663,700  840,272  773,651  2,539,618  2,437,351 

Sales and marketing

 1,226,812  1,152,036  2,427,071  2,340,929  1,239,946  1,229,677  3,667,017  3,570,606 

General and administrative

 1,252,357  1,209,002  2,475,819  2,305,658  916,237  1,178,649  3,392,056  3,484,307 

Depreciation and amortization

  229,160   217,767   465,166   478,931   305,864   197,393   771,030   676,324 
 

Total operating expense

  3,574,971   3,396,018   7,067,402   6,789,218   3,302,319   3,379,370   10,369,721   10,168,588 
  

Income from operations

  1,175,542   957,569   2,403,588   2,124,046   1,521,782   1,176,536   3,925,370   3,300,582 
  
Other income (expense):  

Interest income

 199,266  86,884  278,358  142,040  275,941  24,975  554,299  167,015 

Interest expense

 (18,058

)

 (3,303

)

 (42,710

)

 (6,201

)

 (9,771

)

 (13,919

)

 (52,481

)

 (20,120

)

Unrealized (loss) on short term investments

 (31,406

)

 (113,807

)

 (38,821

)

 (263,098

)

 35,068  (65,889) (3,753) (328,987)

Other gain (loss)

  -   -   70,047   (83,081

)

  -   (5,649)  70,047   (88,730

)

 

Income before income taxes

 1,325,344  927,343  2,670,462  1,913,706  1,823,020  1,116,054  4,493,482  3,029,760 
  

(Provision) for income taxes:

  (60,000

)

  (55,275

)

  (120,006

)

  (94,821

)

  (160,000

)

  (28,038

)

  (280,006

)

  (122,859

)

Net income

  1,265,344   872,068   2,550,456   1,818,885   1,663,020   1,088,016   4,213,476   2,906,901 
  

Dividends on preferred stock

  (146,611

)

  (146,611

)

  (293,222

)

  (293,222

)

  (146,611

)

  (146,611

)

  (439,833

)

  (439,833

)

  

Net income applicable to common shareholders

 $1,118,733  $725,457  $2,257,234  $1,525,663  $1,516,409  $941,405  $3,773,643  $2,467,068 
  

Weighted average shares, basic

  18,402,000   19,357,000   18,419,000   19,370,000   18,394,000   19,019,000   18,408,000   19,255,000 

Weighted average shares, diluted

  18,630,000   19,682,000   18,678,000   19,658,000   18,751,000   19,422,000   18,702,000   19,579,000 

Basic income per share

 $0.06  $0.04  $0.12  $0.08  $0.08  $0.05  $0.20  $0.13 

Diluted income per share

 $0.06  $0.04  $0.12  $0.08  $0.08  $0.05  $0.20  $0.13 

 

See accompanying notes to consolidated condensed financial statements.

 

-2-


 

 

PARK CITY GROUP, INC.

Consolidated Condensed Statements of Cash Flows (Unaudited)

 

 

Six Months

Ended December 31,

  

Nine Months Ended

March 31,

 
 

2022

  

2021

  

2023

  

2022

 

Cash flows from operating activities:

  

Net income

 $2,550,456  $1,818,885  $4,213,476  $2,906,901 
Adjustments to reconcile net income to net cash provided by operating activities:  

Depreciation and amortization

 465,166  478,931  771,030  676,324 

Amortization of operating right of use asset

 28,450

 

 44,382  43,019  312,826 

Stock compensation expense

 209,869  234,396  315,216  320,199 

Bad debt expense

 300,000  250,000  1,200,000  391,667 

Gain on disposal of assets

 -  (24,737

)

 -  (24,737

)

Loss on sale of property and equipment

 -  107,820  -  107,820 
(Increase) decrease in:  

Accounts receivables

 247,507

 

 285,141  86,972  198,430 

Long-term receivables, prepaids and other assets

 21,431  (97,532

)

 655,391  (414,998

)

(Decrease) increase in: 
Increase (decrease) in: 

Accounts payable

 (300,930

)

 15,721  (309,812

)

 26,210 

Operating lease liability

 (26,172

)

 (44,382

)

 (39,777

)

 (306,798

)

Accrued liabilities

 (207,025

)

 87,811  122,744  52,441 

Deferred revenue

  11,240   (97,482

)

  7,631   (213,321

)

Net cash provided by operating activities

  3,299,992   3,058,954   7,065,890   4,032,964 
  
Cash flows from investing activities:  

Sale of property and equipment

 -  1,374,085  -  1,374,085 

Capitalization of software costs

 (769,243

)

   

Purchase of property and equipment

  (270,854

)

  (17,049

)

  (133,944

)

  (50,823

)

Net cash provided by (used in) investing activities

  (270,854

)

  1,357,036   (903,187

)

  1,323,262 
  
Cash flows from financing activities:  

Net (decrease) increase in lines of credit

 (2,142,165

)

 (5,070,000

)

 (2,590,907

)

 (2,614,133

)

Common Stock buyback/retirement

 (551,923

)

 (1,470,974

)

 (981,194

)

 (5,212,452

)

Proceeds from employee stock plan

 48,903  56,577  92,728  109,177 

Dividends paid

 (570,511

)

 (293,222

)

 (993,037

)

 (439,833

)

Payments on notes payable and capital leases

  125,865   -   (209,748)  - 

Net cash used in financing activities

  (3,089,831

)

  (6,777,619

)

  (4,682,158

)

  (8,157,241

)

  

Net decrease in cash and cash equivalents

 (60,693

)

 (2,361,629

)

Net increase (decrease) in cash and cash equivalents

  1,480,545   (2,801,015

)

  

Cash and cash equivalents at beginning of period

  21,460,948   24,070,322   21,460,948   24,070,322 

Cash and cash equivalents at end of period

 $21,400,255  $21,708,693  $22,941,493  $21,269,307 
  
Supplemental disclosure of cash flow information:  

Cash paid for income taxes

 $264,486  $172,342  $264,486  $172,342 

Cash paid for interest

 $40,446  $7,688  $52,481  $21,607 

Cash paid for operating leases

 $35,226  $71,200  $53,015  $66,871 
  
Supplemental disclosure of non-cash investing and financing activities:  

Common stock to pay accrued liabilities

 $152,195  $234,447  $256,977  $234,447 

Dividends accrued on preferred stock

 $293,222  $293,222  $489,833  $439,833 

 

See accompanying notes to consolidated condensed financial statements.

 

-3-


 

 

PARK CITY GROUP, INC.

Consolidated Statements of Stockholders Equity (Deficit) (Unaudited)

 

 

Series B

Preferred Stock

  

Series B-1

Preferred Stock

  

Common Stock

  

Additional

Paid-In

  

Accumulated

      

Series B

Preferred Stock

 

Series B-1

Preferred Stock

 

Common Stock

 

Additional

Paid-In

 

Accumulated

    
 

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Capital

  

Deficit

  

Total

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Capital

  

Deficit

  

Total

 
  

Balance, June 30, 2022

 625,375  $6,254  212,402  $2,124  18,460,538  $184,608  $68,653,361  $(25,943,287

)

 $42,903,060  625,375  $6,254  212,402  $2,124  18,460,538  $184,608  $68,653,361  $(25,943,287

)

 $42,903,060 
Stock issued for:  

Accrued compensation

 -  -  -  -  15,603  156  76,717  -  76,873  -  -  -  -  15,603  156  76,717  -  76,873 

Employee stock plan

 -  -  -  -  13,064  131  48,772  -  48,903  -  -  -  -  13,064  131  48,772  -  48,903 

Stock buyback

 -  -  -  -  (20,859

)

 (209

)

 (103,448

)

 -  (103,657

)

 -  -  -  -  (20,859

)

 (209

)

 (103,448

)

 -  (103,657

)

Preferred Dividends-Declared

 -  -  -  -  -  -  -  (146,611

)

 (146,611

)

 -  -  -  -  -  -  -  (146,611

)

 (146,611

)

Common Stock Dividends-Declared

 -  -  -  -  -  -  -  (277,162

)

 (277,162

)

 -  -  -  -  -  -  -  (277,162

)

 (277,162

)

Net income

  -   -   -   -   -   -   -   1,285,112   1,285,112   -   -   -   -   -   -   -   1,285,112   1,285,112 

Balance, September 30, 2022

  625,375  $6,254   212,402  $2,124   18,468,346  $184,686  $68,675,402  $(25,081,948

)

 $43,786,518   625,375  $6,254   212,402  $2,124   18,468,346  $184,686  $68,675,402  $(25,081,948

)

 $43,786,518 
  
Stock issued for:  

Accrued compensation

 -  -  -  -  14,691  147  75,175  -  75,322  -  -  -  -  14,691  147  75,175  -  75,322 

Stock buyback

 -  -  -  -  (88,741

)

 (888

)

 (447,378

)

 -  (448,266

)

 -  -  -  -  (88,741

)

 (888

)

 (447,378

)

 -  (448,266

)

Preferred Dividends-Declared

 -  -  -  -  -  -  -  (146,611

)

 (146,611

)

 -  -  -  -  -  -  -  (146,611

)

 (146,611

)

Common Stock Dividends-Declared

 -  -  -  -  -  -  -  (275,914

)

 (275,914

)

 -  -  -  -  -  -  -  (275,914

)

 (275,914

)

Net income

  -   -   -   -   -   -   -   1,265,344   1,265,344   -   -   -   -   -   -   -   1,265,344   1,265,344 

Balance, December 31, 2022

  625,375   6,254   212,402   2,124   18,394,296   183,945   68,303,199   (24,239,129

)

  44,256,393   625,375  $6,254   212,402  $2,124   18,394,296  $183,945  $68,303,199  $(24,239,129

)

 $44,256,393 
 

Stock issued for:

 

Accrued compensation

 -  -  -  -  19,036  190  104,592  -  104,782 

Employee stock plan

 -  -  -  -  11,583  116  43,709  -  43,825 

Stock buyback

 -  -  -  -  (74,150

)

 (741

)

 (428,530

)

 -  (429,271

)

Preferred Dividends-Declared

 -  -  -  -  -  -  -  (146,611

)

 (146,611

)

Common Stock Dividends-Declared

 -  -  -  -  -  -  -  (275,261

)

 (275,261

)

Net income

  -   -   -   -   -   -   -   1,663,020   1,663,020 

Balance, March 31, 2023

  625,375  $6,254   212,402  $2,124   18,350,765  $183,510  $68,022,970  $(22,997,981

)

 $45,216,877 

 

-4-


 

PARK CITY GROUP, INC.

Consolidated Statements of Stockholders Equity (Deficit) (Unaudited)

 

 

Series B

Preferred Stock

  

Series B-1

Preferred Stock

  

Common Stock

  

Additional

Paid-In

  

Accumulated

      

Series B

Preferred Stock

 

Series B-1

Preferred Stock

 

Common Stock

 

Additional

Paid-In

 

Accumulated

    
 

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Capital

  

Deficit

  

Total

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Capital

  

Deficit

  

Total

 
  

Balance, June 30, 2021

 625,375  $6,254  212,402  $2,124  19,351,935  $193,522  $74,298,924  $(29,359,938

)

 $45,140,886  625,375  $6,254  212,402  $2,124  19,351,935  $193,522  $74,298,924  $(29,359,938

)

 $45,140,886 
 

Stock issued for:

  

Accrued compensation

 -  -  -  -  29,316  293  172,207  -  172,500  -  -  -  -  29,316  293  172,207  -  172,500 

Employee stock plan

 -  -  -  -  13,901  139  56,438  -  56,577  -  -  -  -  13,901  139  56,438  -  56,577 

Stock buyback

 -  -  -  -  (7,600

)

 (76

)

 (41,200

)

 -  (41,276

)

 -  -  -  -  (7,600

)

 (76

)

 (41,200

)

 -  (41,276

)

Preferred Dividends-Declared

  -  -   -  -   -  -  -  (146,611

)

 (146,611

)

 -  -  -  -  -  -  -  (146,611

)

 (146,611

)

Net income

  -   -   -   -   -   -   -   946,817   946,817  -  -  -  -  -  -  -  946,817  946,817 
                   

Balance, September 30, 2021

  625,375  $6,254   212,402  $2,124   19,387,552  $193,878  $74,486,369  $(28,559,732

)

 $46,128,893   625,375  $6,254   212,402  $2,124   19,387,552  $193,878  $74,486,369  $(28,559,732

)

 $46,128,893 
  

Stock issued for:

  

Accrued compensation

 -  -  -  -  11,464  115  61,832  -  61,947  -  -  -  -  11,464  115  61,832  -  61,947 

Stock buyback

 -  -  -  -  (244,552

)

 (2,446

)

 (1,427,252

)

 -  (1,429,698

)

 -  -  -  -  (244,552

)

 (2,446

)

 (1,427,252

)

 -  (1,429,698

)

Preferred Dividends-Declared

  -  -   -  -   -  -  -  (146,611

)

 (146,611

)

 -  -  -  -  -  -  -  (146,611

)

 (146,611

)

Net income

  -   -   -   -   -   -   -   872,068   872,068  -  -  -  -  -  -  -  872,068  872,068 
                   

Balance, December 31, 2021

  625,375  $6,254   212,402  $2,124   19,154,464  $191,547  $73,120,949  $(27,834,275

)

 $45,486,599   625,375  $6,254   212,402  $2,124   19,154,464  $191,547  $73,120,949  $(27,834,275

)

 $45,486,599 
 

Stock issued for:

 

Accrued compensation

 -  -  -  -  10,639  106  61,144  -  61,250 

Employee stock plan

 -  -  -  -  11,202  112  52,488  -  52,600 

Stock buyback

 -  -  -  -  (538,376

)

 (5,383

)

 (3,736,094

)

 -  (3,741,477

)

Preferred Dividends-Declared

 -  -  -  -  -  -  -  (146,611

)

 (146,611

)

Net income

 -  -  -  -  -  -  -  1,088,016  1,088,016 
                   

Balance, March 31, 2022

  625,375  $6,254   212,402  $2,124   18,637,929  $186,382  $69,498,487  $(26,892,870

)

 $42,800,377 

 

See accompanying notes to consolidated condensed financial statements.

 

-5-


 

PARK CITY GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

 

NOTE 1. OVERVIEW OF OPERATIONS AND BASIS FOR PRESENTATION

 

Overview

 

Park City Group, Inc., a Nevada corporation (“Park City Group”, “We”, “us”, “our” or the “Company”) is a Software-as-a-Service (“SaaS”) provider, and the parent company of ReposiTrak, Inc., a Utah corporation (“ReposiTrak”) which operates a business-to-business (“B2B”) e-commerce, compliance, and supply chain management platform that partners with retailers, wholesalers, and product suppliers to help them source, vet, and transact with their suppliers in order to accelerate sales, control risks, and improve supply chain efficiencies, and source hard-to-get-things.

 

The Company’s services are grouped in three application suites: (i) ReposiTrak MarketPlace (“MarketPlace”), encompassing the Company’s supplier discovery and B2B e-commerce solutions, which helps the Company’s customers find new suppliers; (ii) ReposiTrak Compliance and Food Safety (“Compliance and Food Safety”) solutions, which help the Company’s customers vet suppliers to mitigate the risk of doing business with these suppliers; and (iii) ReposiTrak’s Supply Chain (“Supply Chain”) solutions, which help the Company’s customers to more efficiently manage their various transactions with their suppliers.

 

The Company’s Supply Chain and MarketPlace services provide its customers with greater flexibility in sourcing products by enabling them to choose new suppliers and integrate them into their supply chain faster and more cost effectively, and it helps them to manage these relationships more efficiently, enhancing revenue while lowering working capital, labor costs and waste. The Company’s Compliance and Food Safety solutions help reduce a company’s potential regulatory, legal, and criminal risk from its supply chain partners by providing a way for them to ensure these suppliers are compliant with food safety regulations, such as the Food Safety Modernization Act of 2011 (“FSMA”).

 

The Company’s services are delivered though proprietary software products designed, developed, marketed and supported by the Company. These products provide visibility and facilitate improved business processes among all key constituents in the supply chain, starting with the retailer and moving backwards to suppliers and eventually to raw material providers. The Company provides cloud-based applications and services that address e-commerce, supply chain, food safety and compliance activities. The principal customers for the Company’s products are household name multi-store food retail chains and their suppliers, branded food manufacturers, food wholesalers and distributors, and other food service businesses.

 

The Company has a hub and spoke business model. The Company is typically engaged by retailers and wholesalers (“Hubs”), which in turn require their suppliers (“Spokes”) to utilize the Company’s services.

 

The Company is incorporated in the state of Nevada and has three principal subsidiaries: PC Group, Inc., a Utah corporation (98.76% owned) (“PCG Utah”); Park City Group, Inc., a Delaware corporation (100% owned) (“PCG Delaware”); and ReposiTrak (100% owned) (PCG Utah, PCG Delaware, and ReposiTrak are, collectively, the “Subsidiaries”). All intercompany transactions and balances have been eliminated in the Company’s consolidated financial statements, which contain the operating results of the operations of PCG Delaware and ReposiTrak. Park City Group has no business operations separate from the operations conducted through its Subsidiaries.

 

The Company’s principal executive offices are located at 5282 South Commerce Drive, Suite D292, Murray, Utah 84107. Its telephone number is (435) 645-2000. Its website address is www.parkcitygroup.com, and ReposiTrak’s website address is www.repositrak.com.

6

 

Basis of Financial Statement Presentation

 

The interim financial information of the Company as of DecemberMarch 31, 20222023 and for the three and sixnine months ended DecemberMarch 31, 20222023 is unaudited, and the balance sheet as of June 30, 2022 is derived from audited financial statements. The accompanying condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial statements. Accordingly, they omit or condense notes and certain other information normally included in financial statements prepared in accordance with U.S. GAAP. The accounting policies followed for quarterly financial reporting conform with the accounting policies disclosed in the Notes to Financial Statements included in our Annual Report on Form 10-K for the year ended June 30, 2022. In the opinion of management, all adjustments necessary for a fair presentation of the financial information for the interim periods reported have been made. All such adjustments are of a normal recurring nature. The results of operations for the three and sixnine months ended DecemberMarch 31, 20222023 are not necessarily indicative of the results that can be expected for the fiscal year ending June 30, 2023. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2022.

-6-

 

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The financial statements presented herein reflect the consolidated financial position of Park City Group, Inc. and our subsidiaries. All inter-company transactions and balances have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that materially affect the amounts reported in the consolidated financial statements. Actual results could differ from these estimates. The methods, estimates, and judgments the Company uses in applying its most critical accounting policies have a significant impact on the results it reports in its financial statements. The U.S. Securities and Exchange Commission (“SEC”) has defined the most critical accounting policies as those that are most important to the portrayal of the Company’s financial condition and results and require the Company to make its most difficult and subjective judgments, often because of the need to make estimates of matters that are inherently uncertain. Based on this definition, the Company’s most critical accounting policies include revenue recognition, goodwill, other long-lived asset valuations, income taxes, stock-based compensation, and capitalization of software development costs.

 

Revenue Recognition

 

The Company recognizes revenue as it transfers control of deliverables (products, solutions and services) to its customers in an amount reflecting the consideration to which it expects to be entitled. To recognize revenue, the Company applies the following five step approach: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when a performance obligation is satisfied. The Company accounts for a contract based on the terms and conditions the parties agree to, if the contract has commercial substance and if collectability of consideration is probable. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience.

 

The Company may enter into arrangements that consist of multiple performance obligations. Such arrangements may include any combination of its deliverables. To the extent a contract includes multiple promised deliverables, the Company applies judgment to determine whether promised deliverables are capable of being distinct and are distinct in the context of the contract. If these criteria are not met, the promised deliverables are accounted for as a combined performance obligation. For arrangements with multiple distinct performance obligations, the Company allocates consideration among the performance obligations based on their relative standalone selling price. Standalone selling price is the price at which the Company would sell a promised good or service separately to the customer. When not directly observable, the Company typically estimates standalone selling price by using the expected cost plus a margin approach. The Company typically establishes a standalone selling price range for its deliverables, which is reassessed on a periodic basis or when facts and circumstances change.

 

For performance obligations where control is transferred over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the deliverables to be provided. Revenue related to fixed-price contracts for application development and systems integration services, consulting or other technology services is recognized as the service is performed using the output method, under which the total value of revenue is recognized based on each contract’s deliverable(s) as they are completed and when value is transferred to a customer. Revenue related to fixed-price application maintenance, testing and business process services is recognized based on our right to invoice for services performed for contracts in which the invoicing is representative of the value being delivered, in accordance with the practical expedient in FASB ASC Topic 606, Revenue from Contracts with Customers (“Topic 606”), paragraph 606-10-55-18 (“ASC 606-10-55-18”).

 

7

If the Company’s invoicing is not consistent with the value delivered, revenue is recognized as the service is performed based on the method described above. The output method measures the results achieved and value transferred to a customer, which is updated as the project progresses to reflect the latest available information; such estimates and changes in estimates involve the use of judgment. The cumulative impact of any revision in estimates is reflected in the financial reporting period in which the change in estimate becomes known and any anticipated losses on contracts are recognized immediately. Revenue related to fixed-price hosting and infrastructure services is recognized based on the Company’s right to invoice for services performed for contracts in which the invoicing is representative of the value being delivered, in accordance with the practical expedient in ASC 606-10-55-18. If the Company’s invoicing is not consistent with value delivered, revenue is recognized on a straight-line basis unless revenue is earned and obligations are fulfilled in a different pattern. The revenue recognition method applied to the types of contracts described above provides the most faithful depiction of performance towards satisfaction of the Company’s performance obligations.

-7-

 

Revenue related to the Company’s software license arrangements that do not require significant modification or customization of the underlying software is recognized when the software is delivered as control is transferred at a point in time. For software license arrangements that require significant functionality enhancements or modification of the software, revenue for the software license and related services is recognized as the services are performed in accordance with the methods described above. In software hosting arrangements, the rights provided to the customer, such as ownership of a license, contract termination provisions and the feasibility of the client to operate the software, are considered in determining whether the arrangement includes a license or a service. Revenue related to software maintenance and support is generally recognized on a straight-line basis over the contract period.

 

Management expects that incremental commission fees paid as a result of obtaining a contract are recoverable and therefore the Company capitalized them as contract costs. The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the asset that the Company otherwise would have recognized is one year or less.

 

Revenue related to transaction-based or volume-based contracts is recognized over the period the services are provided in a manner that corresponds with the value transferred to the customer to-date relative to the remaining services to be provided.

 

From time to time, the Company may enter into arrangements with third party suppliers to resell products or services. In such cases, the Company evaluates whether the Company is the principal (i.e., report revenue on a gross basis) or agent (i.e., report revenue on a net basis). In doing so, the Company first evaluates whether it controls the good or service before it is transferred to the customer. If the Company controls the good or service before it is transferred to the customer, the Company is the principal; if not, the Company is the agent. Determining whether the Company controls the good or service before it is transferred to the customer may require judgment.

 

The Company provides customers with assurance that the related deliverable will function as the parties intended because it complies with agreed-upon specifications. General updates or patch fixes are not considered an additional performance obligation in the contract.

 

Variable consideration is estimated using either the sum of probability weighted amounts in a range of possible consideration amounts (expected value), or the single most likely amount in a range of possible consideration amounts (most likely amount), depending on which method better predicts the amount of consideration to which we may be entitled. The Company includes in the transaction price variable consideration only to the extent it is probable that a significant reversal of revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company’s estimates of variable consideration and determination of whether to include estimated amounts in the transaction price may involve judgment and is based largely on an assessment of its anticipated performance and all information that is reasonably available to the Company.

 

8

The Company assesses the timing of the transfer of goods or services to the customer as compared to the timing of payments to determine whether a significant financing component exists. As a practical expedient, the Company does not assess the existence of a significant financing component when the difference between payment and transfer of deliverables is a year or less. If the difference in timing arises for reasons other than the provision of finance to either the customer or us, no financing component is deemed to exist. The primary purpose of the Company’s invoicing terms is to provide customers with simplified and predictable ways of purchasing its services, not to receive or provide financing from or to customers. The Company does not consider set up or transition fees paid upfront by its customers to represent a financing component, as such fees are required to encourage customer commitment to the project and protect us from early termination of the contract.

 

Trade Accounts Receivable and Contract Balances

 

We classify our right to consideration in exchange for deliverables as either a receivable or a contract asset (unbilled receivable). A receivable is a right to consideration that is unconditional (i.e. only the passage of time is required before payment is due). For example, we recognize a receivable for revenue related to our transaction or volume-based contracts when earned regardless of whether amounts have been billed. We present such receivables in trade accounts receivable, net in our consolidated statements of financial position at their net estimated realizable value. We maintain an allowance for doubtful accounts to provide for the estimated amount of receivables that may not be collected. The allowance is based upon an assessment of customer creditworthiness, historical payment experience, the age of outstanding receivables, judgment, and other applicable factors.

 

-8-

normal;">A contract asset is a right to consideration that is conditional upon factors other than the passage of time. Contract assets are presented in current and other assets in our consolidated balance sheets and primarily relate to unbilled amounts on fixed-price contracts utilizing the output method of revenue recognition. The table below shows movements in contract assets:

 

 

Contract

assets

  

Contract

assets

 

Balance – June 30, 2022

 $757,485  $757,485 

Revenue recognized during the period but not billed

 -  - 

Amounts reclassified to accounts receivable

 (196,000

)

 (344,000

)

Other

  (13,346

)

  (19,959

)

Balance – December 31, 2022

 $548,139(1)

Balance – March 31, 2023

 $393,526(1) 

 

 

(1)

Contract asset balances for DecemberMarch 31, 20222023 include a current and a long-term contract asset of $440,087$285,474 and $108,052, respectively.

 

Our contract assets and liabilities are reported at the end of each reporting period. The difference between the opening and closing balances of our contract assets and deferred revenue primarily results from the timing difference between our performance obligations and the customer’s payment. We receive payments from customers based on the terms established in our contracts, which may vary generally by contract type.

 

The table below shows movements in the deferred revenue balances (current and noncurrent) for the period:

 

 

Contract liability

  

Contract

liability

 

Balance – June 30, 2022

 

$

1,555,143  

$

1,555,143 

Amounts billed but not recognized as revenue

 1,524,016  1,559,549 

Revenue recognized related to the opening balance of deferred revenue

  (1,512,776

)

  (1,551,918

)

Balance – December 31, 2022

 

$

1,566,383 

Balance – March 31, 2023

 

$

1,562,774 

 

Our contract assets and liabilities are reported in a net position on a contract-by-contract basis at the end of each reporting period. The difference between the opening and closing balances of our contract assets and deferred revenue primarily results from the timing difference between our performance obligations and the customer’s payment. We receive payments from customers based on the terms established in our contracts, which may vary generally by contract type.

 

9

Disaggregation of Revenue

 

The table below presents disaggregated revenue from contracts with customers by contract-type. We believe this disaggregation best depicts the nature, amount, timing and uncertainty of our revenue and cash flows that may be affected by industry, market, and other economic factors:

 

  

Three Months Ended

  

Six Months Ended

 
  

December 31,

  

December 31,

 
  

2022

  

2021

  

2022

  

2021

 
                 

Recurring – Subscription, Support and Services

 

$

4,743,216  

$

4,300,168  

$

9,421,193  

$

8,705,612 

Non-Recurring – Services

  7,297   30,718   49,797   81,618 

Transaction Based – MarketPlace

  -   22,701   -   126,034 
  

$

4,750,513  

$

4,353,587  

$

9,470,990  

$

8,913,264 
  

Three Months Ended

  

Nine Months Ended

 
  

March 31,

  

March 31,

 
  

2023

  

2022

  

2023

  

2022

 
                 

Recurring revenue– subscription and support services

 

$

4,811,634  

$

4,553,844  

$

14,232,827  

$

13,259,456 

Non-recurring revenue – setup and training services

  12,467   -   62,264   81,618 

Transaction based revenue

  -   2,062   -   128,096 
  

$

4,824,101  

$

4,555,906  

$

14,295,091  

$

13,469,170 

 

Earnings Per Share

 

Basic net income per share of Common Stock (“Basic EPS”) excludes dilution and is computed by dividing net income applicable to Common Stockholders by the weighted average number of Common Stock outstanding during the period. Diluted net income per share of Common Stock (“Diluted EPS”) reflects the potential dilution that could occur if stock options or other contracts to issue shares of Common Stock were exercised or converted into Common Stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an antidilutive effect on net income per share of Common Stock.

 

For the three and sixnine months ended DecemberMarch 31, 20222023 and 2021,2022, warrants to purchase 23,737 shares of our common stock at an exercise price of $10.00 per share were anti-dilutive and not included in the computation of diluted earnings per share because the exercise price of the options was greater than the average price of common stock for the quarter.

 

-9-

The following table presents the components of the computation of basic and diluted earnings per share for the periods indicated:

 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

December 31,

  

December 31,

  

March 31,

  

March 31,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Numerator

  

Net income applicable to common shareholders

 $1,118,733  $725,457  $2,257,234  $1,525,663  $1,516,409  $941,405  $3,773,643  $2,467,068 
  
Denominator  

Weighted average common shares outstanding, basic

 18,402,000  19,357,000  18,419,000  19,370,000  18,394,000  19,019,000  18,408,000  19,255,000 

Warrants to purchase common stock

  228,000   325,000   259,000   288,000   357,000   403,000   294,000   324,000 

Weighted average common shares outstanding, diluted

  18,630,000   19,682,000   18,678,000   19,658,000   18,751,000   19,422,000   18,702,000   19,579,000 
  
Net income per share  

Basic

 $0.06  $0.04  $0.12  $0.08  $0.08  $0.05  $0.20  $0.13 

Diluted

 $0.06  $0.04  $0.12  $0.08  $0.08  $0.05  $0.20  $0.13 

 

Reclassifications

 

Certain prior year amounts have been reclassified to conform with the current year’s presentation. These reclassifications have no impact on the previously reported results.

10

 

NOTE 3. EQUITY

 

Restricted Stock Units

 

Restricted

Stock Units

  

Weighted Average
Grant Date
Fair Value

($/share)

  

Restricted

Stock Units

  

Weighted

Average
Grant Date
Fair Value

($/share)

 
  

Outstanding at June 30, 2022

 906,155  $5.34  906,155  $5.34 

Granted

 50,994  4.82  60,994  5.01 

Vested and issued

 (12,950) 

5.71

  (24,130) 

5.79

 

Forfeited

  (2,568

)

  5.84   (2,568

)

  5.84 

Outstanding at December 31, 2022

 941,631  $5.30 

Outstanding at March 31, 2023

 940,451  $5.30 

 

As of DecemberMarch 31, 2022,2023, there were 19,20225,054 restricted stock units outstanding that had vested but for which shares of Common Stock had not yet been issued pursuant to the terms of the applicable agreement.

 

As of DecemberMarch 31, 2022,2023, there was approximately $5.0 million of unrecognized stock-based compensation expenseobligations under our equity compensation plans,plans. The stock-based compensation obligation is in connection with certain employment agreements which have a deferral option at the Board’s discretion. At the end of the deferral period, the stock-based compensation expense associated with the obligation is expected to be recognized on a straight-line basis over a weighted average period of 1.36three years.

 

Warrants

 

Outstanding warrants were issued in connection with private placements of the Company’s Common Stock and with the restructuring of the Series B Preferred that occurred in March of 2018. The following table summarizes information about fixed stock warrants outstanding at DecemberMarch 31, 2022:2023:

 

Warrants Outstanding

at December 31, 2022

  

Warrants Exercisable

at December 31, 2022

 

Warrants Outstanding

at March 31, 2023

Warrants Outstanding

at March 31, 2023

  

Warrants Exercisable

at March 31, 2023

 

Range of

exercise

prices

Range of

exercise

prices

  

Number

Outstanding

  

Weighted average

remaining
contractual

life (years)

  

Weighted

average

exercise price

  

Number

exercisable

  

Weighted

average

exercise price

 

Range of

exercise

prices

  

Number

Outstanding

  

Weighted

average

remaining
contractual

life (years)

  

Weighted

average

exercise price

  

Number

exercisable

  

Weighted

average

exercise price

 
$4.00  1,085,068  0.10  $4.00  1,085,068  $4.00 4.00  1,085,068  2.85  $4.00  1,085,068  $4.00 
$10.00   23,737  0.07  $10.00   23,737  $10.00 10.00   23,737  2.82  $10.00   23,737  $10.00 
    1,108,805  0.10  $4.13   1,108,805  $4.13     1,108,805  2.85  $4.13   1,108,805  $4.13 

 

-10-

Directors approved the modification to extend the expiration dates of the Company’s existing January 26, 2023 and February 5, 2023 warrants by an additional three years. Accordingly, all the Company’s outstanding warrants have been extended and are anticipated to expire or be exercised on or before the quarter ending March 31, 2026.

 

Preferred Stock

 

The Company’s articles of incorporation currently authorizes the issuance of up to 30,000,000 shares of ‘blank check’ preferred stock, par value $0.01 (“Preferred Stock”), with designations, rights, and preferences as maybe determined from time to time by the Company’s Board of Directors, of which 700,000 shares are currently designated as Series B Preferred Stock (“Series B Preferred”) and 550,000 shares are designated as Series B-1 Preferred Stock (“Series B-1 Preferred”). Both classes of Series B Preferred Stock pay dividends at a rate of 7% per annum if paid by the Company in cash, or 9% if paid by the Company by the issuance of additional shares of Series B-1 Preferred, or Series B-1Preferred,B-1 Preferred, as applicable.

 

The Company does business with some of the largest retailers, wholesalers, and wholesalersdistributors in the world. Management believes the Series B-1 Preferred favorably impacts the Company’s overall cost of capital in that it is: (i) perpetual and, therefore, an equity instrument that positively impacts the Company’s coverage ratios; (ii) possesses a below market dividend rate relative to similar instruments; (iii) offers the flexibility of a paid-in-kind (PIK) payment option; and (iv) is without covenants. After exploring alternative options for redeeming the Series B-1 Preferred, management determined that alternative financing options were materially more expensive, or would impair the Company’s net cash position, which management believes could cause customer concerns and negatively impact the Company’s ability to attract new business.

 

11

Section 4 of the Company’s First Amended and Restated Certificate of Designation of the Relative Rights, Powers and Preferences of the Series B-1 Preferred Stock, as amended (the “Series B-1 COD”) provides the Company’s Board of Directors with the right to redeem any or all of the outstanding shares of the Company’s Series B-1 Preferred for a cash payment of $10.70 per share at any time upon providing the holders of Series B-1 Preferred at least ten days written notice that sets forth the date on which the redemption will occur (the “Redemption Notice”).

 

As of DecemberMarch 31, 2022,2023, a total of 625,375 shares of Series B Preferred and 212,402 shares of Series B-1 Preferred were issued and outstanding.

 

Share Repurchase Program

 

On May 9, 2019, our Board of Directors approved the repurchase of up to $4.0 million in shares of our Common Stock, which repurchases may be made in privately negotiated transactions or in the open market at prices per share not exceeding the then-current market prices (the “Share Repurchase Program”). Under the Share Repurchase Program, management has discretion to determine the dollar amount of shares to be repurchased and the timing of any repurchases in compliance with applicable laws and regulations, including Rule 12b-1810b-18 of the Exchange Act.

 

On March 17, 2020, the Board, given the extreme uncertainty due to COVID-19 at the time, suspended the Share Repurchase Program.

 

On May 18, 2021, our Board of Directors resumed its Share Repurchase Program, and increased the number of shares of Common Stock available to repurchase under the Share Repurchase Program by an additional $4 million bringing the total number of Common Stock authorized to repurchase under the Share Repurchase Program to $8$8.0 million.

 

On August 31, 2021, our Board of Directors approved a further increase to its Share Repurchase program to $12$12.0 million in shares of our Common Stock which added an additional $4 million to the Share Repurchase Program.

 

On May 10, 2022, our Board of Directors approved an increase of $9.0 million in the number of shares of Common Stock available to itsrepurchase under the Share Repurchase Program with an additional $9 million in shares of our Common Stock.Program.

 

Since inception of the Share Repurchase Program through DecemberMarch 31, 2022,2023, a total of $21,000,000 in shares of Common Stock have been approved under the Share Repurchase Program, and 1,823,6691,897,819 shares of Common Stock have been repurchased at an average purchase price of $5.89,$5.88, resulting in $10,265,181$9,835,910 remaining available to repurchase under the current Share Repurchase Program. From time-to-time, our Board of Directors may authorize further increases to our Share Repurchase Program. TheIn addition, the Share Repurchase Program may also be suspended for periods of time or discontinued at any time, at the Board’s discretion.

-11-

 

The following table provides information about repurchases of our Common Stock registered pursuant to Section 12 of the Exchange Act, during the three months ended DecemberMarch 31, 2022:2023:

 

Period (1)

 Total
Number of
Shares
Purchased
  Average
Price Paid
Per Share
  

 

Dollars Expended by Period Under the Plans or
Programs
  Remaining
Amount
Available
for Future
Share
Repurchases
Under the
Plans or
Programs
  

Total
Number of
Shares
Purchased

  

Average
Price Paid
Per Share

  

Dollars

Expended

by Period

Under the

Plans or
Programs

  

Remaining
Amount
Available
for Future
Share
Repurchases
Under the
Plans or
Programs

 

July 1, 2022 – September 30, 2022:

 20,859  $4.97  $103,657  $10,713,447  20,859  $4.97  $103,657  $10,713,447 

October 1, 2022 – December 31, 2022:

 88,741  $5.05  $448,266  $10,265,181  88,741  $5.05  $448,266  $10,265,181 

January 1, 2023 – March 31, 2023:

 74,150  $5.79  $429,271  $9,835,910 

 

(1)

We close our books and records on the last calendar day of each month to align our financial closing with our business processes.

12

NOTE 4. RELATED PARTY TRANSACTIONS

 

Service Agreement.During the sixnine months ended DecemberMarch 31, 2022,2023, the Company continued to be a party to a service agreement (the “ServiceAgreement”) with Fields Management, Inc. (“FMI”), pursuant to which FMI provided certain executive management services to the Company, including designating Mr. Fields to perform the functions of President and Chief Executive Officer for the Company. Mr. Fields, FMI’s designated executive, who also serves as the Company’s Chair of the Board of Directors, controls FMI. The Company had no payables to FMI at December 31, 2022 and 2021 respectively, under the Service Agreement; however, at DecemberAgreement as of March 31, 20222023 or March 31, 2022. During the nine months ended March 31, 2023 and 2021,2022, the Company paid FMI $231,015$346,523 and $231,015, respectively.$346,523, respectively, in connection with the Service Agreement.

 

NOTE 5. RECENT ACCOUNTING PRONOUNCEMENTS

 

The Company has reviewed newly issued accounting pronouncements and concluded that they are either not applicable to its business or that no material effect is expected on its consolidated financial statements as a result of future adoption.

 

NOTE 6. SUBSEQUENT EVENTS 

 

In accordance with the Subsequent Events Topic of the FASB ASC 855, we have evaluated subsequent events through the filing date and noteddetermined that no subsequent events other than provided aboveoccurred that arewere reasonably likelyexpected to impact the Company’sconsolidated condensed financial statements.statements presented herein.

 

-12-

 

 

ITEM 2.  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q (this Report) contains forward-looking statements. The words or phrases would be, will allow, intends to, will likely result, are expected to, will continue, is anticipated, estimate, project, or similar expressions are intended to identify forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of risks and uncertainties, including those risks factors contained in our June 30, 2022 Annual Report on Form 10-K, incorporated by reference herein. Statements made herein are as of the date of the filing of this Report with the Securities and Exchange Commission (SEC) and should not be relied upon as of any subsequent date. Unless otherwise required by applicable law, we do not undertake, and specifically disclaim any obligation, to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.

 

Overview

 

Park City Group, Inc., a Nevada corporation (“Park City Group”, “we”, “us”, “our” or, the “Company”) is a Software-as-a-Service (“SaaS”) provider, and the parent company of ReposiTrak, Inc. a Utah corporation (“ReposiTrak”), a business-to-business (“B2B”) e-commerce, compliance, and supply chain management platform company that partners with retailers, wholesalers, and product suppliers to help them source, vet, and transact with their suppliers in order to accelerate sales, control risks, and improve supply chain efficiencies. The Company’s fiscal year ends on June 30. References to fiscal 2022 refer to the fiscal year ended June 30, 2022.

 

The Company’s services are grouped in three application suites: (i) ReposiTrak MarketPlace (“MarketPlace”), encompassing the Company’s supplier discovery and B2B e-commerce solutions, which helps the Company’s customers find new suppliers; (ii) ReposiTrak Compliance and Food Safety (“Compliance and Food Safety”) solutions, which help the Company’s customers vet suppliers to mitigate the risk of doing business with these suppliers; and (iii) ReposiTrak’s Supply Chain (“Supply Chain”) solutions, which help the Company’s customers to more efficiently manage various transactions with their suppliers.

 

The Company’s Supply Chain and MarketPlace services provide its customers with greater flexibility in sourcing products by enabling them to choose new suppliers and integrate them into their supply chain faster and more cost effectively, and it helps them to more efficiently manage these relationships, enhancing revenue while lowering working capital, labor costs and waste. The Company’s Compliance and Food Safety solutions help reduce a company’s potential regulatory, legal, and criminal risk from its supply chain partners by providing a way for them to ensure these suppliers are compliant with food safety regulations, such as the Food Safety Modernization Act of 2011 (“FSMA”).

 

The Company’s services are delivered through proprietary software solutions designed, developed, marketed and supported by the Company. These software solutions provide visibility and facilitate improved business processes among all key constituents in the supply chain, starting with the retailer and moving backwards to suppliers and eventually to raw material providers. The Company provides cloud-based applications and services that address e-commerce, supply chain, food safety and compliance activities. The principal customers for the Company’s solutions are household name multi-store food retail chains and their suppliers, branded food manufacturers, food wholesalers and distributors, and other food service businesses.

 

The Company has a hub and spoke business model. The Company is typically engaged by retailers and wholesalers (“Hubs”), which in turn require their suppliers (“Spokes”) to utilize the Company’s services.

 

The Company is incorporated in the state of Nevada and has three principal subsidiaries: PC Group, Inc., a Utah corporation (98.76% owned) (“PCG Utah”); Park City Group, Inc., a Delaware corporation (100% owned) (“PCG Delaware”); and ReposiTrak (100% owned) (PCG Utah, PCG Delaware, and ReposiTrak are, collectively, the “Subsidiaries”). All intercompany transactions and balances have been eliminated in the Company’s consolidated financial statements, which contain the operating results of the operations of PCG Delaware and ReposiTrak. Park City Group has no business operations separate from the operations conducted through its Subsidiaries.

 

14

The Company’s principal executive offices are located at 5282 South Commerce Drive, suite D292, Murray, Utah 84107. Its telephone number is (435) 645-2000. Its website address is www.parkcitygroup.com, and ReposiTrak’s website address is www.repositrak.com.

 

-13-

Recent Developments

 

Dividend Payment

 

On September 28, 2022,March 21, 2023, the Company’s Board of Directors declared a quarterly cash dividend of $0.015 per share ($0.06 per year), payable to shareholders of record on October 17, 2022,March 31, 2023, which were paid to shareholders of record on or about November 15, 2022.May 1, 2023. Based on the closing priceprices on September 26, 2022,March 31, 2023, this represented an annual dividend yield of approximately 1.06%. Subsequent quarterly dividends will be paid within 45 days of the shareholders ofeach record date of June 30,2023, September 30, 2023, December 31, 2023 and March 31, June 30 and September 30.2024. 

 

Global Pandemics, Bank Failures, and Geopolitical Conflicts

 

The impact of global pandemics, including COVID 19, banking failures, geopolitical conflicts, including the recent war in Ukraine, has created much uncertainty in the global marketplace. There are many uncertainties regarding these events, and the Company is closely monitoring the ongoing impact of the recent events on all aspects of its business, including how they will impact its services, customers, employees, vendors, and business partners now and in the future. While recent geopolitical conflictsthese events did not materially adversely affect the Company’s financial results and business operations in the Company’s sixnine months ended DecemberMarch 31, 2022,2023 or in the fiscal years ended June 30, 2022 or 2021, we are unable to predict the impact that recent events, including geopolitical conflicts, may have on its future financial position and operating results due to numerous uncertainties.

 

FSMA Section 204(d)

 

In 2020, the United States Food & Drug Administration (“FDA”) announced the “New Era of Smarter Food Safety” blueprint. It “outlines achievable goals to enhance traceability, improve predictive analytics, respond more rapidly to outbreaks, address new business models, reduce contamination of food, and foster the development of stronger food safety cultures.” But one particular section of the Food Safety Modernization Act (“FSMA”), Section 204(d) which has to deal with traceability, was left incomplete when the regulation was enacted in 2011. FDA has been working for the last few years to define exactly what traceability means and what is required to comply with that section of the law.

 

As part of the 2020 “New Era” announcement, FDA published the Food Traceability List or (“FTL”). FDA used a “risk assessment model” to identify 16 of the highest-risk categories to start with. There is not a single grocery retailer who does not sell these items. These 16 categories represent thousands of individual items and FDA has made it clear in its communications the categories on the FTL are only the beginning. FDA states that they would “encourage the voluntary adoption of these practices industry-wide,” which means more categories are expected to be added over time.

 

On November 7, 2022, FDA announced the final rule on FSMA Section 204(d) and proposes it would become effective 60 days after publication in the Federal Register. The proposed compliance date for all persons subject to the recordkeeping requirements would be 2 years after the effective date of the final regulation.

 

For traceability, FDA requires the capture, creation and sharing of specific key data elements (“KDE”) at each designated Critical Tracking Event (“CTE”) for every item and every shipment. FDA also requires the data be stored for two years and be retrievable and presented to them within 24 hours upon request. FSMA 204 is ultimately about recording all movement of inventories through the supply chain. The result is an enormous amount of data to manage. At the root, it is a supply chain data management issue, which is ReposiTrak’s core expertise. That’s why we’ve made it our goal to develop a traceability solution that’s easy, inexpensive and exceeds FDA’s requirements with the guidance of industry thought leaders gathered in the Food Traceability Leadership Consortium. As the largest connected network of food suppliers, wholesalers and retailers in the world, the ReposiTrak Traceability Network® is well positioned to provide end-to-end traceability to provide a safer food supply chain, tighten control on food waste and implement a food recall response that saves lives and money.

 

15

Results of Operations

 

Comparison of the Three Months Ended DecemberMarch 31, 20222023 to the Three Months Ended DecemberMarch 31, 2021.2022.

 

Revenue

 

  

Fiscal Quarter Ended

December 31,

  

Variance

 
  

2022

  

2021

  

Dollars

  

Percent

 

Revenue

 $4,750,513  $4,353,587  $396,926   9%
  

Fiscal Quarter Ended

March 31,

  

Variance

 
  

2023

  

2022

  

Dollars

  

Percent

 

Revenue

 $4,824,101  $4,555,906  $268,195   6

%

 

Revenue was $4,750,513$4,824,101 and $4,353,587$4,555,906 for the three months ended DecemberMarch 31, 20222023 and 2021,2022, respectively, a 9% increase.6% increase year-over-year. The increase in revenue was due to revenue growth in subscription, services and other recurring revenue. This is the result of growing industry and consumer concern of food contaminations and food safety hazards whether biological, chemical, physical, or allergenic. The risks have elevated regulatory requirements, documentation requisites, and principally “where does your food come from” transparency on grocery retailers and their suppliers.  As more and more retailers, wholesalers and distributors adopt the risk concerns and disclosure requirements, the Company has seen a rising demand for its services.

 

Although no assurances can be given, we continue to focus our sales efforts on marketing our software services on a recurring subscription basis and placing less emphasis on transactional revenue. However, we believe there will continue to be a small percentage of customers that will require buying a particular service outright (i.e., a license). We will continue to make our best effort to reduce this non-recurring transactional revenue when we are able.

 

-14-

Cost of Services and Product Support

 

 

Fiscal Quarter Ended

December 31,

  

Variance

  

Fiscal Quarter Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Cost of services and product support

 $866,642  $817,213  $49,429  6

%

 $840,272  $773,651  $66,621  9

%

Percent of total revenue

 18

%

 19

%

      17

%

 17

%

     

 

Cost of services and product support was $866,642$840,272 and $817,213$773,651 for the three months ended DecemberMarch 31, 20222023 and 2021,2022, respectively, a 6%9% increase. This $66,621 increase is primarily the result of increased salary and an increasesupport services in supportpreparation for the Company’s continued demand for its compliance and maintenance costs.supply chain solutions.  In addition, we have invested heavily in automation in response to the FSMA 204 initiative.

 

Sales and Marketing Expense

 

 

Fiscal Quarter Ended

December 31,

  

Variance

  

Fiscal Quarter Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Sales and marketing

 $1,226,812  $1,152,036  $74,776  6

%

 $1,239,946  $1,229,677  $10,269  1

%

Percent of total revenue

 26

%

 26

%

      26

%

 27

%

     

 

Sales and marketing expense were $1,226,812$1,239,946 and $1,152,036$1,229,677 for the three months ended DecemberMarch 31, 20222023 and 2021,2022, respectively, a 6%1% increase. This increase in sales and marketing expense is primarily an increase in trade show expense, investment in FSMA 204 traceability marketing, and higher sales travel expense. As the pandemic continues to abate, many customers and prospects are returning to the “new normal” requiring in person meetings. The largest contributor to the increase in sales and marketing expense has been an increase in travel cost and trade shows. We believe this trend will continue as many of our trading partners, industry associations will continue to require our assistance in addressing their compliance and supply chain needs.

 

General and Administrative Expense

 

 

Fiscal Quarter Ended

December 31,

  

Variance

  

Fiscal Quarter Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

General and administrative

 $1,252,357  $1,209,002  $43,355  4

%

 $916,237  $1,178,649  $(262,412

)

 -22

%

Percent of total revenue

 26

%

 28

%

      19

%

 26

%

     

 

General and administrative expense was $1,252,357$916,237 and $1,209,002$1,178,649 for the three months ended DecemberMarch 31, 20222023 and 2021,2022, respectively, a 4% increase.22% decrease. The increasedecrease in general and administrative expense is primarily due to a refund of payroll taxes associated with the increaseEmployee Retention Credit (ERC). The ERC is a refund or certain payroll taxes for businesses that continued to pay employees while shut down due to the COVID-19 pandemic or had significant declines in costgross receipts. During the period, the Company received approximately $1.175 million in payroll tax refunds, net of insurance policies, recruitment fees, increase cost in benefits, andfees.  The ERC refund was offset by increases in salarybad debt expense, increase costs of benefits for employees, and wage costs due to a tight labor marketing and rising inflation.market. 

16

 

Depreciation and Amortization Expense

 

 

Fiscal Quarter Ended

December 31,

  

Variance

  

Fiscal Quarter Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Depreciation and amortization

 $229,160  $217,767  $11,393  5

%

 $305,864  $197,393  $108,471  55

%

Percent of total revenue

 5

%

 5

%

      6

%

 4

%

     

 

Depreciation and amortization expense was $229,160$305,864 and $217,767$197,393 for the three months ended DecemberMarch 31, 2023 and 2022, and 2021, respectively, aan increase of 5%55%. This increase is due to additional assets acquired in the current fiscal year. Given the rising global hacks on software companies, banks, and financial institutions, we spent approximately $420,000 on security, backup, storage and redundancy during the quarter. The upgrades were financed through a leasing agent with an effective APR rate of 4.45%.

 

Other Income and Expense

 

 

Fiscal Quarter Ended

December 31,

  

Variance

  

Fiscal Quarter Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Net other income (expense)

 $149,802  $(30,226

)

 $180,028  596

%

 $301,238  $(60,482

)

 $361,720  598

%

Percent of total revenue

 3

%

 -1

%

      6

%

 -1

%

     

 

Net other income was $149,802$301,238 for the three months ended DecemberMarch 31, 20222023 compared to net other expense of $30,226$60,482 for the three months ended DecemberMarch 31, 2021.2022. Other income increased due to (1) an increase in interest income due to rising interest rates on fixed income instruments on excess cash; and (2) realized losses of certain short-term investments held in U.S. treasuries and other securities that occurred in prior fiscal year. Given rising interest rates, the Company recognized a decline in its bond portfolio and other fixed income instruments on excess cash.

-15-

 

Preferred Dividends

 

 

Fiscal Quarter Ended

December 31,

  

Variance

  

Fiscal Quarter Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Preferred dividends

 $146,611  $146,611  $-  -

%

 $146,611  $146,611  $-  -

%

Percent of total revenue

 3

%

 3

%

      3

%

 3

%

     

 

Dividends accrued on the Company’s Series B-1 Preferred was $146,611 for the three months ended DecemberMarch 31, 20222023 and for the three months ended DecemberMarch 31, 2021.2022. Dividends remained flat in the comparable periods.

 

Comparison of the SixNine Months Ended DecemberMarch 31, 20222023 to the SixNine Months Ended DecemberMarch 31, 2021.2022.

 

Revenue

 

  

Six Months Ended

December 31,

  

Variance

 
  

2022

  

2021

  

Dollars

  

Percent

 

Revenue

 $9,470,990  $8,913,264  $557,726   6

%

  

Nine Months Ended

March 31,

  

Variance

 
  

2023

  

2022

  

Dollars

  

Percent

 

Revenue

 $14,295,091  $13,469,170  $825,921   6

%

 

Revenue was $9,470,990$14,295,091 and $8,913,264$13,469,170 for the sixnine months ended DecemberMarch 31, 20222023 and 2021,2022, respectively, a 6% increase. The increase in revenue during the period was due to revenue growth in subscription, services and other recurring revenue. This is the result of growing industry and consumer concern of food contaminations and food safety hazards whether biological, chemical, physical, or allergenic. The risks have elevated regulatory requirements, documentation requisites, and principally “where does your food come from” transparency on grocery retailers and their suppliers.  As more and more retailers, wholesalers and distributors adopt the risk concerns and disclosure requirements, the Company has seen a rising demand for its services.

 

During fiscal 2022, as COVID-19 disrupted supply chains and generated shortages in products, our ability to source hard to find items for our customers resulted in increased revenue attributable to MarketPlace. These products largely consisted of personal protective equipment (“PPE”) which includes nitrile gloves, masks, freezers and telecommunication equipment. While the Company experienced a significant increase in MarketPlace revenue for PPE during the height of COVID-19, it is uncertain what or if demand for PPE will continue during fiscal 2022.2023. As a result, we may experience significant swings in MarketPlace revenue as the pandemic continues to abate. 

 

Although no assurances can be given, we continue to focus our sales efforts on marketing our software services on a recurring subscription basis and placing less emphasis on transactional revenue. However, we believe there will continue to be a certainsmall percentage of customers that will require buying a particular service outright (i.e., a license). We will continue to make our best effort to reduce this non-recurring transactional revenue when we are able.

 

17

Cost of Services and Product Support

 

 

Six Months Ended

December 31,

  

Variance

  

Nine Months Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Cost of services and product support

 $1,699,346  $1,663,700  $35,646  2

%

 $2,539,618  $2,437,351  $102,267  4

%

Percent of total revenue

 18

%

 19

%

      18

%

 18

%

     

 

Cost of services and product support was $1,699,346$2,539,618 and $1,663,700$2,437,351 for the sixnine months ended DecemberMarch 31, 20222023 and 2021,2022, respectively, a 2%4% increase. This increase is primarily the result of increased salary and an increase in support and maintenance costs.

 

Sales and Marketing Expense

 

 

Six Months Ended

December 31,

  

Variance

  

Nine Months Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Sales and marketing

 $2,427,071  $2,340,929  $86,142  4

%

 $3,667,017  $3,570,606  $96,411  3

%

Percent of total revenue

 26

%

 26

%

      26

%

 27

%

     

 

Sales and marketing expense was $2,427,071were $3,667,017 and $2,340,929$3,570,606 for the sixnine months ended DecemberMarch 31, 20222023 and 2021,2022, respectively, a 4%3% increase. This increase in sales and marketing expense is primarily an increase in trade show expense, investment in FSMA 204 traceability marketing, and higher sales travel expense. 

-16-

our trading partners, industry associations will continue to require our assistance in addressing their compliance and supply chain needs.

 

General and Administrative Expense

 

 

Six Months Ended

December 31,

  

Variance

  

Nine Months Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

General and administrative

 $2,475,819  $2,305,658  $170,161  7

%

 $3,392,056  $3,484,307  $(92,251

)

 -3

%

Percent of total revenue

 26

%

 26

%

      24

%

 26

%

     

 

General and administrative expense was $2,475,819$3,392,056 and $2,305,658$3,484,307 for the sixnine months ended DecemberMarch 31, 20222023 and 2021,2022, respectively, a 7% increase.3% decrease. The increasedecrease in general and administrative expense is primarily due to a refund of payroll taxes associated with the increaseEmployee Retention Credit (ERC). The ERC is a refund or certain payroll taxes for businesses that continued to pay employees while shut down due to the COVID-19 pandemic or had significant declines in costgross receipts. During the period, the Company received approximately $1.175 million in payroll tax refunds, net of insurance policies, recruitment fees, increase cost in benefits, andfees.  The ERC refund was offset by increases in salarybad debt expense, increase costs of benefits for employees, and wage costs due to a tight labor marketing and rising inflation.market. 

 

Depreciation and Amortization Expense

 

 

Six Months Ended

December 31,

  

Variance

  

Nine Months Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Depreciation and amortization

 $465,166  $478,931  $(13,765

)

 -3

%

 $771,030  $676,324  $94,706  14

%

Percent of total revenue

 5

%

 5

%

      5

%

 5

%

     

 

Depreciation and amortization expense were $465,156was $771,030 and $478,931$676,324 for the sixnine months ended DecemberMarch 31, 2023 and 2022, and 2021, respectively, a decreasean increase of 3%14%. This decreaseincrease is due to the disposal of certainadditional assets acquired in the priorcurrent fiscal year.

 

Other Income and Expense

 

 

Six Months Ended

December 31,

  

Variance

  

Nine Months Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Net other income (expense)

 $266,874  $(210,340

)

 $477,214  227

%

 $568,112  $(270,822

)

 $838,934  310

%

Percent of total revenue

 3

%

 -2

%

      4

%

 -2

%

     

 

Net other income was $266,874$568,112 for the sixnine months ended DecemberMarch 31, 20222023 compared to net other expense of $210,340$270,822 for the sixnine months ended DecemberMarch 31, 2021.2022. Other income increased due to (1) recognition of a gain on refund of Employee Retention Tax Credits (“ERTC”) in fiscal 2023 that did not occur in fiscal 2022; (2) an increase in interest income due to rising interest rates on fixed income instruments on excess cash; and (3)(2) realized losses of certain short-term investments held in U.S. treasuries and other securities that occurred in prior fiscal year. Given rising interest rates, the Company recognized a decline in its bond portfolio and other fixed income instruments on excess cash.

 

18

Preferred Dividends

 

 

Six Months Ended

December 31,

  

Variance

  

Nine Months Ended

March 31,

  

Variance

 
 

2022

  

2021

  

Dollars

  

Percent

  

2023

  

2022

  

Dollars

  

Percent

 

Preferred dividends

 $293,222  $293,222  $-  -

%

 $439,833  $439,833  $-  -

%

Percent of total revenue

 3

%

 3

%

      3

%

 3

%

     

 

Dividends accrued on the Company’s Series B-1 Preferred was $293,222$439,833 for the sixnine months ended DecemberMarch 31, 20222023 and 2021.for the nine months ended March 31, 2022. Dividends remained flat in the comparable period.periods.

 

Financial Position, Liquidity and Capital Resources

 

We believe that our existing cash and short-term investments, together with funds generated from operations, are sufficient to fund operating and investment requirements for at least the next twelve months. Our future capital requirements will depend on many factors, including macroeconomic conditions, our rate of revenue growth, sales and marketing activities, the timing and extent of spending required for research and development efforts and the continuing market acceptance of our products and services.

 

  

As of

  

Variance

 
  

December 31,

2022

  

June 30,

2022

  

Dollars

  

Percent

 

Cash and cash equivalents

 $21,400,255  $21,460,948  $(60,693

)

  -

%

  

As of

  

Variance

 
  

March 31,

2023

  

June 30,

2022

  

Dollars

  

Percent

 

Cash and cash equivalents

 $22,941,493  $21,460,948  $1,480,545   7

%

 

We have historically funded our operations with cash from operations, equity financings, and borrowings from the issuance of debt, including our existing line of credit with U.S. Bank N.A., which was revised on October 6, 2021.

 

Cash was $21,400,255$22,941,493 and $21,460,948 at DecemberMarch 31, 20222023 and June 30, 2022, respectively. This 0.3% decrease7% increase is principally the result of (1) paying down over $2.1 million of our existing line of credit, and (2) the purchase of common stock under our existing buyback plan.  This was significantly offset by lower overall cash operating expense, monthly subscription fees paid annuallyreceiving cash in advance andon subscriptions, collections on existing accounts receivable.

-17-

and the previously disclosed $1.1 million received in conjunction with the ERC.

 

Net Cash Flows from Operating Activities

 

  

Six Months Ended

December 31,

  

Variance

 
  

2022

  

2021

  

Dollars

  

Percent

 

Cash provided by operating activities

 $3,299,992  $3,058,954  $241,038   8

%

  

Nine Months Ended

March 31,

  

Variance

 
  

2023

  

2022

  

Dollars

  

Percent

 

Cash provided by operating activities

 $7,065,890  $4,032,964  $3,032,926   75

%

 

Net cash provided by operating activities is summarized as follows:

 

 

Six Months Ended

December 31,

  

Nine Months Ended

March 31,

 
 

2022

  

2021

  

2023

  

2022

 

Net income

 $2,550,456  $1,818,885  $4,213,476  $2,906,901 

Noncash expense and income, net

 1,003,485  1,090,792  2,329,265  1,784,099 

Net changes in operating assets and liabilities

  (253,949

)

  149,277   523,149   (658,036

)

 $3,299,992  $3,058,954  $7,065,890  $4,032,964 

19

 

Net cash provided by operating activities for the sixnine months ended DecemberMarch 31, 20222023 was $3,299,992$7,065,890 as compared to net cash provided by operating activities of $3,058,954$4,032,964 for the sixnine months ended DecemberMarch 31, 2021.2022. Net cash provided by operating activities increased 8%75% due largely to (1) higher revenue and collection of monthly subscription fees paid annually in advance, (2) collection of outstanding receivables, (3) an increase in prepaids and other assets and (3) an increase in deferred revenue offset by a decrease in accounts payable. Noncash expense decreasedincreased by $87,307$545,166 in the sixnine months ended DecemberMarch 31, 20222023 compared to sixnine months ended DecemberMarch 31, 20212022 as a result of loss on sale of property and equipment in prior fiscal year offset with an increase in bad debt expense and stock compensation expense.

 

Net Cash Flows from in Investing Activities

 

  

Six Months Ended

December 31,

  

Variance

 
  

2022

  

2021

  

Dollars

  

Percent

 

Cash provided by (used in) investing activities

 $(270,854

)

 $1,357,036  $(1,627,890

)

  -120

%

  

Nine Months Ended

March 31,

  

Variance

 
  

2023

  

2022

  

Dollars

  

Percent

 

Cash provided by (used in) investing activities

 $(903,187

)

 $1,323,262  $2,226,449

 

  168

%

 

Net cash used in investing activities for the sixnine months ended DecemberMarch 31, 20222023 was $270,854$903,187 compared to net cash provided by investing activities of $1,357,036$1,323,262 for the sixnine months ended DecemberMarch 31, 2021.2022. This decreaseincrease in cash provided byused in investing activities for the sixnine months ended DecemberMarch 31, 20222023 was due to the sale of property and equipment in prior fiscal year.

 

Net Cash Flows from Financing Activities

 

  

Six Months Ended

December 31,

  

Variance

 
  

2022

  

2021

  

Dollars

  

Percent

 

Cash used in financing activities

 $(3,089,831

)

 $(6,777,619

)

 $3,687,788   -54

%

  

Nine Months Ended

March 31,

  

Variance

 
  

2023

  

2022

  

Dollars

  

Percent

 

Cash used in financing activities

 $(4,682,158

)

 $(8,157,241

)

 $(3,475,083)  -43

%

 

Net cash used in financing activities totaled $3,089,831$4,682,158 for the sixnine months ended DecemberMarch 31, 20222023 as compared to cash used in financing activities of $6,777,619$8,157,241 for the sixnine months ended DecemberMarch 31, 2021.2022. The decrease in net cash used in financing activities is primarily attributable to the payoff of our line of credit arrangement with a bank in prior fiscal year and purchase of stock under the Share Repurchase Program.

 

Liquidity and Working Capital

 

At DecemberMarch 31, 2022,2023, the Company had positive working capital of $21,849,727,$22,104,848, as compared with positive working capital of $20,485,875 at June 30, 2022. This $1,363,852$1,618,973 increase in working capital is primarily due to a decrease in liability as a result of the payoff of a financing arrangement with a bank.

 

  

As of

December 31,

  

As of

June 30,

  

Variance

 
  

2022

  

2022

  

Dollars

  

Percent

 

Current assets

 $25,864,501  $26,582,709  $(718,208)  -3

%

-18-

  

As of

March 31,

  

As of

June 30,

  

Variance

 
  

2023

  

2022

  

Dollars

  

Percent

 

Current assets

 $25,987,612  $26,582,709  $(595,097

)

  -2

%

 

Current assets as of DecemberMarch 31, 20222023 totaled $25,864,501,$25,987,612, a decrease of $718,208,$595,097, as compared to $26,582,709 as of June 30, 2022. The decrease in current assets is primarily attributable to a net decrease in contract assets and prepaid expense of $319,354,$1,152,629, a decrease in accounts receivable of $338,361,$923,013, and a decreasean offsetting increase in cash of $60,693.$1,480,545.

 

  

As of

December 31,

  

As of

June 30,

  

Variance

 
  

2022

  

2022

  

Dollars

  

Percent

 

Current liabilities

 $4,014,774  $6,096,834  $(2,082,060

)

  -34

%

  

As of

March 31,

  

As of

June 30,

  

Variance

 
  

2023

  

2022

  

Dollars

  

Percent

 

Current liabilities

 $3,882,764  $6,096,834  $(2,214,070

)

  -36

%

 

Current liabilities totaled $4,014,774$3,882,764 as of DecemberMarch 31, 20222023 as compared to $6,096,834 as of June 30, 2022. The comparative decrease in current liabilities is primarily attributable to the corresponding payoff of $2.1 million in our line of credit, as discussed below.credit. As of March 31, 2023, the Company has zero bank debt.

 

On October 6, 2021, the Company and the Bank executed the Credit Agreement, with an effective date of September 30, 2021.

The Credit Agreement replaces the Company’s prior $6.0 million Revolving Credit Agreement and Stand-Alone Revolving Note between the Company and the Bank, as amended and revised on January 9, 2019, and provides the Company with a $10.0 million revolving line of credit that matures on March 31, 2023. Any amounts drawn down by

On April 28, 2023, the Company underand the Bank executed an Amendment to the existing $10.0 million Credit Agreement, with an effective date of March 31, 2023. The new amendment provisions to the existing $10 million facility are (1) the Company will increase its liquidity requirement from $10 million to $12 million. Currently the Company maintains over $22 million in cash and a current ration of over 6:1. (2) Draws on the facility accrue interest at anthe annual rate equal to 1.75% plus the one-month SOFR rate instead of the previous LIBOR rate. In addition,As of March 31, 2023, the balance of the facility was zero. The Company has zero bank debt.

Furthermore, the Credit Agreement contains customary affirmative and negative covenants and conditions to borrowing, as well as customary events of default. Among other things, the Company must maintain liquid assets equal to the outstanding balance of the Note$12 million and maintain a Senior Funded Debt (as defined in the Credit Agreement) to EBITDA Ratio (as defined in the Credit Agreement) of not more than 3:1.

20

 

While no assurances can be given, management currently believes that the Company will continue to increase its cash flow from operations and working capital position in subsequent periods.  The Company’s increase in anticipated cash flow from operations and working capital position is expected to be offset by the use of cash required to fund the Company’s quarterly cash dividends announced on September 28, 2022, of $0.015 per share, and on December 30, 2022, of $0.015 per share and on February 10, 2023 of $0.015 per share. The Company believes it will have adequate cash resources to fund its operations, satisfy its debt obligations, and fund its anticipated quarterly cash dividend for at least the next 12 months. 

 

Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenue, and results of operation, liquidity or capital expenditures.

 

Contractual Obligations

 

Total contractual obligations and commercial commitments as of DecemberMarch 31, 20222023 are summarized in the following table:

 

  

Payment Due by Year

 
  

Total

  

Less than 1 Year

  

1-3 Years

  

3-5 Years

  

More than 5 Years

 

Operating lease obligation

 $349,508  $56,306  $128,218  $151,403  $13,581 

Financing lease obligations

 $504,491  $220,915  $283,576  $-  $- 
  

Operating Leases

  

Financing Leases

 

Less than 1Year

 $72,747  $234,769 

1-3 Years

  152,107   205,764 

3-5 Years

  154,359   - 

Total lease payments

  379,213   440,533 

Less imputed interest

  (43,310

)

  (20,501

)

Total

 $335,903  $420,032 

 

Critical Accounting Policies

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations discusses the Company’s financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles.

 

We commenced operations in the software development and professional services business during 1990. The preparation of our financial statements requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenue and expense during the reporting period. On an ongoing basis, management evaluates its estimates and assumptions. Management bases its estimates and judgments on historical experience of operations and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Management believes the following critical accounting policies, among others, will affect its more significant judgments and estimates used in the preparation of our consolidated financial statements.

 

-19-

Income Taxes

 

In determining the carrying value of the Company’s net deferred income tax assets, the Company must assess the likelihood of sufficient future taxable income in certain tax jurisdictions, based on estimates and assumptions, to realize the benefit of these assets. If these estimates and assumptions change in the future, the Company may record a reduction in the valuation allowance, resulting in an income tax benefit in the Company’s statements of operations. Management evaluates whether or not to realize the deferred income tax assets and assesses the valuation allowance quarterly.

21

 

Goodwill and Other Long-Lived Asset Valuations

 

Goodwill and other long-lived assets assigned to specific reporting units are reviewed for possible impairment at least annually or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit’s carrying amount is greater than its fair value. Management reviews the long-lived tangible and intangible assets for impairment when events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Management evaluates, at each balance sheet date, whether events and circumstances have occurred which indicate possible impairment. The carrying value of a long-lived asset is considered impaired when the anticipated cumulative undiscounted cash flows of the related asset or group of assets is less than the carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the estimated fair market value of the long-lived asset. Economic useful lives of long-lived assets are assessed and adjusted as circumstances dictate.

 

Revenue Recognition 

 

Effective July 1, 2018, wethe Company adopted the Financial Accounting Standards Board’s Accounting Standards Update 2014-09: Revenue from Contracts with Customers (Topic 606), and its related amendments (“ASU 2014-09”). ASU 2014-09 provides a unified model to determine when and how revenue is recognized and enhances certain disclosure around the nature, timing, amount and uncertainty of revenue and cash flows arising from customers.

 

ASU 2014-09 represents a change in the accounting model utilized for the recognition of revenue and certain expense arising from contracts with customers. WeThe Company adopted ASU 2014-09 using a “modified retrospective” approach and, accordingly, revenue and expense totals for all periods before July 1, 2018 reflect those previously reported under the prior accounting model and have not been restated.

 

See Note 2 to our Unaudited Consolidated Financial Statements included in Part I, Item 1 of this Report for a full description of the impact of the adoption of new accounting standards on our financial statements. Following the adoption of this guidance, the revenue recognition for our sales arrangements remained materially consistent with our historical practice and there have been no material changes to our critical accounting policies and estimates as compared to our critical accounting policies and estimates included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

 

Share-Based Compensation

 

The Company accounts for its share-based compensation to employees and non-employees in accordance with FASB ASC 718, Compensation Stock Compensation. Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service or vesting period.

 

Leases

 

Effective July 1, 2019, the Company adopted the requirements of Accounting Standards Update No. 2016-02, "Leases (Topic 842)" ("ASU 2016-02"), as discussed further in Note 5.. All amounts and disclosures set forth in this Report have been updated to comply with this new standard with results for reporting periods beginning after July 1, 2019 presented under ASU 2016-02, while prior period amounts and disclosures are not adjusted and continue to be reported under the accounting standards in effect for the prior period.

 

-20-

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Our business is conducted principally in the United States. As a result, our financial results are not affected by factors such as changes in foreign currency exchange rates or economic conditions in foreign markets. We do not engage in hedging transactions to reduce our exposure to changes in currency exchange rates, although if the geographical scope of our business broadens, we may do so in the future.

22

 

Our exposure to risk for changes in interest rates relates primarily to our investments in short-term financial instruments. Investments in both fixed rate and floating rate interest earning instruments carry some interest rate risk. The fair value of fixed rate securities may fall due to a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Partly as a result of this, our future interest income may fall short of expectations due to changes in interest rates or we may suffer losses in principal if we are forced to sell securities that have fallen in estimated fair value due to changes in interest rates. However, as substantially all of our cash consist of bank deposits and short-term money market instruments, we do not expect any material change with respect to our net income as a result of an interest rate change. 

 

Our exposure to interest rate changes related to borrowing has been limited, and we believe the effect, if any, of near-term changes in interest rates on our financial position, results of operations and cash flows should not be material. At DecemberMarch 31, 2022, the2023, our debt portfolio was composed of approximately 0% fixed rate debt and 100% variable rate debt.(1) Bank Line of Credit – SOFR + 1.75%.  The balance is zero.  (2) Leases – Effective APR Fixed is 4.55%. Total lease obligations are on a three year straight-line basis.  The total cost is less than $400,000.

 

The table that follows presents fair values of principal amounts and weighted average interest rates for our investment portfolio as of DecemberMarch 31, 2022:2023:

 

Cash:

 

Aggregate

Fair Value

  

Weighted Average

Interest Rate

  

Aggregate

Fair Value

  

Weighted

Average

Interest Rate

 

Cash

 $21,400,255  3.55

%

 $22,941,493  5.04

%

 

ITEM 4. CONTROLS AND PROCEDURES

 

(a)

Evaluation of disclosure controls and procedures. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of DecemberMarch 31, 20222023 was completed. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer believe that our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, including to ensure that information required to be disclosed by the Company is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

(b)

Changes in internal controls over financial reporting. The Company’s Chief Executive Officer and Chief Financial Officer have determined that there have been no changes in the Company’s internal control over financial reporting during the period covered by this report identified in connection with the evaluation described in the above paragraph that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

-21-


 

PART II

 

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are, from time-to-time, involved in various legal proceedings incidental to the conduct of our business. Historically, the outcome of all such legal proceedings has not, in the aggregate, had a material adverse effect on our business, financial condition, results of operations or liquidity. There is currently no pending or threatened material legal proceeding that, in the opinion of management, could have a material adverse effect on our business or financial condition.

 

ITEM 1A. RISK FACTORS

 

There are no risk factors identified by the Company in addition to the risk factors previously disclosed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 5.  OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase

104

 

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2022 isCover Page Interactive Data File - formatted in iXBRL. Inline XBRL (included as Exhibit 101)

 

-22-


 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

PARK CITY GROUP, INC. 

 
     

Date:  February 14,May 15, 2023

By:  

/s/ Randall K. Fields

  
  

Randall K. Fields 

  
  

Chair of the Board and Chief Executive Officer

(Principal Executive Officer)

  

 

 

 

PARK CITY GROUP, INC. 

 
     

Date: February 14,May 15, 2023

By:  

/s/ John R. Merrill

  
  

John R. Merrill

  
  

Chief Financial Officer

(Principal Financial Officer & Principal Accounting Officer)

  

 

-23-25