Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
FORM 10-Q
________________________
(Mark One)
    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 20232024
or
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number  001-40860                         
________________________
Olaplex Holdings, Inc.
(Exact name of registrant as specified in its charter)
________________________
Delaware87-1242679
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
Address not applicable1432 Park Avenue South, Third Floor, New York, NY 10016
(Address of principal executive offices and zip code)
(310) 691-0776
(Registrant’s telephone number, including area code)
________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.001 per shareOLPXNasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated FilerAccelerated Filer
Non-accelerated FilerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).    Yes      No  
As of May 5, 2023,April 26, 2024, registrant had 654,276,766661,762,749 shares of common stock, par value $0.001 per share, outstanding.
1 Olaplex Holdings, Inc. is a fully remote company. Accordingly, it does not maintain a principal executive office.

Table of Contents
OLAPLEX HOLDINGS, INC.
TABLE OF CONTENTS
Page
 
Item 1.
Item 1A.
Risk Factors    
Item 3.
Item 4.
Exhibits    
Signatures    



1

Table of Contents
GLOSSARY

As used in this Quarterly Report on Form 10-Q (“Quarterly Report”), the terms identified below have the meanings specified below unless otherwise noted or the context indicates otherwise. Except where the context otherwise requires or where otherwise indicated, the terms “OLAPLEX” “we,” “us,” “our,” “the Company,” and “our business” refer to Olaplex Holdings, Inc. and its consolidated subsidiaries.
2020 Credit Agreement” refers to the Credit Agreement, dated as of January 8, 2020, by and among Olaplex, Inc., Penelope Intermediate Corp., MidCap Financial Trust, as administrative agent, collateral agent and swingline lender, and each lender and issuing bank from time to time party thereto, as amended by the First Incremental Amendment to the 2020 Credit Agreement, dated as of December 18, 2020. The 2020 Credit Agreement was refinanced and replaced by the 2022 Credit Agreement.
2022 Credit Agreement” refers to the Credit Agreement, dated as of February 23, 2022, by and among Olaplex, Inc., Penelope Intermediate Corp, Goldman Sachs Bank USA, as administrative agent, collateral agent and swingline lender, and each lender and issuing bank from time to time party thereto. The 2022 Credit Agreement refinanced and replaced the 2020 Credit Agreement, and includes, among other things, a $675 million seven-year senior-secured term loan facility (the “2022 Term Loan Facility”) and a $150 million five-year senior-secured revolving credit facility (the “2022 Revolver”).
IPO” refers to the initial public offering of shares of common stock of Olaplex Holdings, Inc., completed on October 4, 2021.
Penelope” refers to Penelope Holdings Corp., which is an indirect parent of Olaplex, Inc., the Company’s primary operating subsidiary.
Penelope Group Holdings” refers to Penelope Group Holdings L.P., which prior to the IPO was the direct parent of Penelope.
Pre-IPO Stockholders” refers to, collectively, (i) the former limited partners of Penelope Group Holdings prior to the Reorganization Transactions and (ii) holders of options to purchase shares of common stock of Penelope that were vested as of the consummation of the Reorganization Transactions.
Pre-IPO Tax Assets” refers to, collectively, certain tax attributes existing prior to the IPO, including tax basis in intangible assets and capitalized transaction costs relating to taxable years ending on or before the date of the IPO (calculated by assuming the taxable year of the relevant entity closes on the date of the IPO), that are amortizable over a fixed period of time (including in tax periods beginning after the IPO) and which are available to us and our wholly-owned subsidiaries.
Reorganization Transactions” refers to the internal reorganization completed in connection with our IPO, pursuant to which Olaplex Holdings, Inc. became an indirect parent of Olaplex, Inc. For further information, see “Reorganization Transactions” in “Note 1 - Nature of Operations and Basis of Presentation” to our Consolidated Financial Statements included in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2022.2023.
Tax Receivable Agreement” refers to the income tax receivable agreement entered into by the Company in connection with the Reorganization Transactions under which the Company is required to pay the Pre-IPO Stockholders 85% of the cash savings, if any, in United States (“U.S.”) federal, state or local tax that the Company actually realizes on its taxable income following the IPO, as specified in the Tax Receivable Agreement.
2

Table of Contents
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains certain forward-looking statements and information relating to us that are based on the beliefs of our management as well as assumptions made by, and information currently available to, us. These statements include, but are not limited to, statements about our strategies, plans, objectives, expectations, intentions, expenditures and assumptions and other statements contained in or incorporated by reference in this Quarterly Report that are not historical or current facts. When used in this document, words such as “may,” “will,” “could,” “should,” “intend,” “potential,” “continue,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “target,” “predict,” “project,” “forecast,” “seek” and similar expressions as they relate to us are intended to identify forward-looking statements.

The forward-looking statements in this Quarterly Report reflect our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operation. Examples of forward-looking statements include, among others, statements we make regarding: our financial position, sales and operating results; our business plans, strategies, investments and objectives, including sales and marketing investments;objectives; general economic and industry trends; our business prospects; our reputation and brand; our product technology; future product development and introduction, including entry into adjacent and other categories;introduction; growth and expansion opportunities, including expansion in existing markets and into new markets; our sales channels and omnichannel strategy; legal proceedings; changes in laws and regulations; future payments under our Tax Receivable Agreement; our customer base; our supply chain and global distribution network; our information technology; our employees and culture; our operational capabilities; interest rate derivatives; and our expenses, inventory levels, other working capital, indebtedness and liquidity. Forward-looking statements are predictions based upon assumptions that may not prove to be accurate, and they are not guarantees of future performance. As such, you should not place significant reliance on our forward-looking statements. Neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements, including any such statements taken from third party industry and market reports.
Forward-looking statements involve known and unknown risks, inherent uncertainties and other factors that are difficult to predict which may cause our actual results, performance, time frames or achievements to be materially different from any future results, performance, time frames or achievements expressed or implied by the forward-looking statements, including, without limitation, the following:
competition in the beauty industry;
our ability to effectively maintain and promote a positive brand image, expand our brand awareness and maintain consumer confidence in the quality, safety and efficacy of our products;
our ability to anticipate and respond to market trends and changes in consumer preferences and execute on our growth strategies and expansion opportunities, including with respect to new product introductions;
our ability to develop, manufacture and effectively and profitably market and sell future products;
our ability to accurately forecast customer and consumer demand for our products;
competition inour dependence on the beauty industry;success of our long-term strategic plan;
our ability to effectively maintainlimit the illegal distribution and promote a positive brand image and expandsale by third parties of counterfeit versions of our brand awareness;products or the unauthorized diversion by third parties of our products;
our dependence on a limited number of customers for a large portion of our net sales;
our ability to develop, manufacture and effectively and profitably market and sell future products;
our ability to attract new customers and consumers and encourage consumer spending across our product portfolio;
our ability to successfully implement new or additional marketing efforts;
our relationships with and the performance of our suppliers, manufacturers, distributors and retailers and our ability to manage our supply chain;
impacts on our business from political, regulatory, economic, trade and other risks associated with operating internationally;
our ability to manage our executive leadership changes and to attract and retain senior management and other qualified personnel;
our reliance on our and our third-party service providers’ information technology;
our ability to maintain the security of confidential information;
3

Table of Contents
our ability to establish and maintain intellectual property protection for our products, as well as our ability to operate our business without infringing, misappropriating or otherwise violating the intellectual property rights of others;
the outcome of litigation and regulatory proceedings;
the impact of changes in federal, state and international laws, regulations and administrative policy;
our existing and any future indebtedness, including our ability to comply with affirmative and negative covenants under the 2022 Credit Agreement;
3

Table of Contents
our ability to service our existing indebtedness and obtain additional capital to finance operations and our growth opportunities;
volatility of our stock price;
our “controlled company” status and the influence of investment funds affiliated with Advent International, CorporationL.P. over us;
the impact of an economic downturn and inflationary pressures on our business;
fluctuations in our quarterly results of operations;
changes in our tax rates and our exposure to tax liability; and
the other factors identified in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 20222023 (the “2022“2023 Form 10-K”) and in other documents that we file with the U.S. Securities and Exchange Commission from time to time.
Many of these factors are macroeconomic in nature and are, therefore, beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially from those described in this Quarterly Report as anticipated, believed, estimated, expected, intended, planned or projected. We discuss many of these risks in greater detail in the “Risk Factors” section of our 20222023 Form 10-K. The forward-looking statements included in this Quarterly Report are made only as of the date hereof. Unless required by law, we neither intend nor assume any obligation to update these forward-looking statements for any reason after the date of this Quarterly Report to conform these statements to actual results or to changes in our expectations or otherwise.
4

Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1. Financial Statements
OLAPLEX HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except per share and share data)
(Unaudited)
March 31,
2023
December 31,
2022
March 31,
2024
March 31,
2024
December 31,
2023
AssetsAssets
Current Assets:Current Assets:
Current Assets:
Current Assets:
Cash and cash equivalentsCash and cash equivalents$369,340 $322,808 
Accounts receivable, net of allowances of $17,499 and $19,19845,516 46,220 
Cash and cash equivalents
Cash and cash equivalents
Accounts receivable, net of allowances of $19,079 and $21,465
InventoryInventory132,014 144,425 
Other current assetsOther current assets16,665 8,771 
Total current assetsTotal current assets563,535 522,224 
Property and equipment, netProperty and equipment, net1,026 1,034 
Intangible assets, netIntangible assets, net982,962 995,028 
GoodwillGoodwill168,300 168,300 
Other assetsOther assets10,004 11,089 
Other assets
Other assets
Total assetsTotal assets$1,725,827 $1,697,675 
Liabilities and stockholders’ equityLiabilities and stockholders’ equity
Liabilities and stockholders’ equity
Liabilities and stockholders’ equity
Current Liabilities:Current Liabilities:
Current Liabilities:
Current Liabilities:
Accounts payable
Accounts payable
Accounts payableAccounts payable$9,408 $9,748 
Sales and income taxes payableSales and income taxes payable5,799 3,415 
Accrued expenses and other current liabilitiesAccrued expenses and other current liabilities19,919 17,107 
Current portion of long-term debtCurrent portion of long-term debt6,750 8,438 
Current portion of Related Party payable pursuant to Tax Receivable Agreement Current portion of Related Party payable pursuant to Tax Receivable Agreement16,352 16,380 
Total current liabilitiesTotal current liabilities58,228 55,088 
Long-term debtLong-term debt653,006 654,333 
Deferred tax liabilitiesDeferred tax liabilities2,301 1,622 
Related Party payable pursuant to Tax Receivable AgreementRelated Party payable pursuant to Tax Receivable Agreement205,675 205,675 
Other liabilities
Total liabilitiesTotal liabilities919,210 916,718 
Contingencies (Note 10)
Contingencies (Note 11)
Contingencies (Note 11)
Contingencies (Note 11)
Stockholders’ equity (Notes 1 and 8):
Common stock, $0.001 par value per share; 2,000,000,000 shares authorized, 653,776,766 and 650,091,380 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively653 649 
Stockholders’ equity (Notes 1 and 9):
Stockholders’ equity (Notes 1 and 9):
Stockholders’ equity (Notes 1 and 9):
Common stock, $0.001 par value per share; 2,000,000,000 shares authorized, 661,283,677 and 660,731,935 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
Common stock, $0.001 par value per share; 2,000,000,000 shares authorized, 661,283,677 and 660,731,935 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
Common stock, $0.001 par value per share; 2,000,000,000 shares authorized, 661,283,677 and 660,731,935 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
Preferred stock, $0.001 par value per share; 25,000,000 shares authorized and no shares issued and outstandingPreferred stock, $0.001 par value per share; 25,000,000 shares authorized and no shares issued and outstanding— — 
Additional paid-in capitalAdditional paid-in capital318,124 312,875 
Accumulated other comprehensive incomeAccumulated other comprehensive income2,020 2,577 
Retained earningsRetained earnings485,820 464,856 
Total stockholders’ equityTotal stockholders’ equity806,617 780,957 
Total liabilities and stockholders’ equityTotal liabilities and stockholders’ equity$1,725,827 $1,697,675 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
5

Table of Contents
OLAPLEX HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(amounts in thousands, except per share and share data)
(Unaudited)
Three Months Ended
March 31,
20232022
Three Months Ended
March 31,
Three Months Ended
March 31,
Three Months Ended
March 31,
2024
2024
2024
Net sales
Net sales
Net salesNet sales$113,787 $186,196 
Cost of sales:Cost of sales:
Cost of sales:
Cost of sales:
Cost of product (excluding amortization)
Cost of product (excluding amortization)
Cost of product (excluding amortization)Cost of product (excluding amortization)31,235 43,222 
Amortization of patented formulationsAmortization of patented formulations1,742 1,769 
Amortization of patented formulations
Amortization of patented formulations
Total cost of sales
Total cost of sales
Total cost of salesTotal cost of sales32,977 44,991 
Gross profitGross profit80,810 141,205 
Gross profit
Gross profit
Operating expenses:
Operating expenses:
Operating expenses:Operating expenses:
Selling, general, and administrativeSelling, general, and administrative34,924 22,314 
Selling, general, and administrative
Selling, general, and administrative
Amortization of other intangible assets
Amortization of other intangible assets
Amortization of other intangible assetsAmortization of other intangible assets10,323 10,266 
Total operating expensesTotal operating expenses45,247 32,580 
Total operating expenses
Total operating expenses
Operating incomeOperating income35,563 108,625 
Interest expense, net(10,543)(11,460)
Other income (expense), net
Loss on extinguishment of debt— (18,803)
Other income (expense), net242 (377)
Total other income (expense), net242 (19,180)
Operating income
Operating income
Interest expense
Interest expense
Interest expense
Interest income
Interest income
Interest income
Other (expense) income, net
Other (expense) income, net
Other (expense) income, net
Income before provision for income taxes
Income before provision for income taxes
Income before provision for income taxesIncome before provision for income taxes25,262 77,985 
Income tax provisionIncome tax provision4,298 16,024 
Income tax provision
Income tax provision
Net income
Net income
Net incomeNet income$20,964 $61,961 
Net income per share:Net income per share:
Net income per share:
Net income per share:
Basic
Basic
BasicBasic$0.03 $0.10 
DilutedDiluted$0.03 $0.09 
Diluted
Diluted
Weighted average common shares outstanding:
Weighted average common shares outstanding:
Weighted average common shares outstanding:Weighted average common shares outstanding:
BasicBasic651,730,993 648,813,998 
Basic
Basic
Diluted
Diluted
DilutedDiluted683,485,182 693,021,097 
Other comprehensive loss:Other comprehensive loss:
Other comprehensive loss:
Other comprehensive loss:
Unrealized loss on derivatives, net of income tax effectUnrealized loss on derivatives, net of income tax effect$(557)$— 
Total other comprehensive loss:(557)— 
Comprehensive income:$20,407 $61,961 
Unrealized loss on derivatives, net of income tax effect
Unrealized loss on derivatives, net of income tax effect
Total other comprehensive loss
Total other comprehensive loss
Total other comprehensive loss
Comprehensive income
Comprehensive income
Comprehensive income
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
6

Table of Contents
OLAPLEX HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(amounts in thousands, except number of shares)
(Unaudited)
Shares
(Note 1)
AmountAdditional Paid
 in Capital
Accumulated Other Comprehensive IncomeRetained
Earnings
Total Equity
Balance - December 31, 2022650,091,380 $649 $312,875 $2,577 $464,856 $780,957 
Net income— — — — 20,964 20,964 
Exercise of stock-settled stock appreciation rights109,620 — 326 — — 326 
Shares withheld and retired for taxes on exercise of stock-settled stock appreciation rights(83,501)— (390)— — (390)
Exercise of stock options3,659,267 3,295 — — 3,299 
Share-based compensation expense— — 2,018 — — 2,018 
Unrealized loss on derivatives (net of taxes)— — — (557)— (557)
Balance – March 31, 2023653,776,766 $653 $318,124 $2,020 $485,820 $806,617 
Shares
(Note 1)
AmountAdditional Paid
 in Capital
Accumulated Other Comprehensive IncomeRetained
Earnings
Total Equity
Balance - December 31, 2023660,731,935 $671 $316,489 $1,365 $526,443 $844,968 
Net income— — — — 7,746 7,746 
Issuance of shares upon exercise of stock options and vesting of restricted stock units551,742 171 — — 175 
Share-based compensation expense— — 3,183 — — 3,183 
Unrealized loss on derivatives (net of taxes)— — — (361)— (361)
Balance – March 31, 2024661,283,677 $675 $319,843 $1,004 $534,189 $855,711 
Shares
(Note 1)
AmountAdditional Paid
in Capital
Accumulated Other Comprehensive IncomeRetained
Earnings
Total Equity
Balance - December 31, 2021648,794,041 $648 $302,866 $— $220,784 $524,298 
Net income— — — — 61,961 61,961 
Conversion of cash settled units to stock appreciation rights— — 1,632 — — 1,632 
Exercise of stock-settled stock appreciation rights117,180 — 348 — — 348 
Shares withheld and retired for taxes on exercise of stock-settled stock appreciation rights(55,244)— (920)— — (920)
Share-based compensation expense— — 1,696 — — 1,696 
Balance – March 31, 2022648,855,977 $648 $305,622 $— $282,745 $589,015 
Shares
(Note 1)
AmountAdditional Paid
in Capital
Accumulated Other Comprehensive IncomeRetained
Earnings
Total Equity
Balance - December 31, 2022650,091,380 $649 $312,875 $2,577 $464,856 $780,957 
Net income— — — — 20,964 20,964 
Exercise of stock-settled stock appreciation rights109,620 — 326 — — 326 
Shares withheld and retired on exercise of stock-settled stock appreciation rights(83,501)— (390)— — (390)
Exercise of stock options3,659,267 3,295 — — 3,299 
Share-based compensation expense— — 2,018 — — 2,018 
Unrealized loss on derivatives (net of taxes)— — — (557)— (557)
Balance – March 31, 2023653,776,766 $653 $318,124 $2,020 $485,820 $806,617 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements


7

Table of Contents
OLAPLEX HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(Unaudited)
Three Months Ended
March 31,
20232022
Three Months Ended
March 31,
Three Months Ended
March 31,
202420242023
Cash flows from operating activities:Cash flows from operating activities:
Net incomeNet income$20,964 $61,961 
Net income
Net income
Adjustments to reconcile net income to net cash from operations provided by operating activities:Adjustments to reconcile net income to net cash from operations provided by operating activities:
Amortization of patent formulations
Amortization of patent formulations
Amortization of patent formulationsAmortization of patent formulations1,742 1,769 
Amortization of other intangiblesAmortization of other intangibles10,323 10,266 
Inventory write-off and disposalInventory write-off and disposal2,610 4,324 
Depreciation of fixed assetsDepreciation of fixed assets116 75 
Depreciation of fixed assets
Depreciation of fixed assets
Amortization of debt issuance costs
Amortization of debt issuance costs
Amortization of debt issuance costsAmortization of debt issuance costs453 146 
Deferred taxesDeferred taxes847 (1,712)
Share-based compensation expenseShare-based compensation expense2,018 1,696 
Loss on extinguishment of debt— 18,803 
Other operatingOther operating265 — 
Changes in operating assets and liabilities, net of effects of acquisition (as applicable):
Changes in operating assets and liabilities:
Accounts receivable, net
Accounts receivable, net
Accounts receivable, netAccounts receivable, net704 (28,135)
InventoryInventory10,407 (22,899)
Other current assetsOther current assets(7,108)1,425 
Accounts payableAccounts payable(340)9,838 
Accrued expenses and other current liabilities5,116 14,412 
Accrued expenses, sales tax and income tax payable
Other assets and liabilitiesOther assets and liabilities(28)— 
Net cash provided by operating activitiesNet cash provided by operating activities48,089 71,969 
Cash flows from investing activities:Cash flows from investing activities:
Cash flows from investing activities:
Cash flows from investing activities:
Purchase of property and equipmentPurchase of property and equipment(107)(68)
Purchase of property and equipment
Purchase of property and equipment
Purchase of software
Purchase of software
Purchase of softwarePurchase of software(524)(421)
Net cash used in investing activitiesNet cash used in investing activities(631)(489)
Net cash used in investing activities
Net cash used in investing activities
Cash flows from financing activities:
Cash flows from financing activities:
Cash flows from financing activities:Cash flows from financing activities:
Proceeds from exercise of stock optionsProceeds from exercise of stock options2,513 — 
Payments for shares withheld and retired for taxes and exercise price for stock-settled share appreciation rights(64)(572)
Principal payments for 2022 Term Loan Facility, and principal payments and prepayment fees for 2020 Term Loan Facility(3,375)(777,005)
Proceeds from the issuance of 2022 Term Loan Facility— 675,000 
Payments of debt issuance costs— (11,944)
Proceeds from exercise of stock options
Proceeds from exercise of stock options
Payments related to shares withheld and retired to cover tax withholding obligation for SARs
Principal payments of Term Loan
Principal payments of Term Loan
Principal payments of Term Loan
Net cash used in financing activities
Net cash used in financing activities
Net cash used in financing activitiesNet cash used in financing activities(926)(114,521)
Net increase (decrease) in cash and cash equivalents46,532 (43,041)
Net increase in cash and cash equivalents
Net increase in cash and cash equivalents
Net increase in cash and cash equivalents
Cash and cash equivalents - beginning of periodCash and cash equivalents - beginning of period322,808 186,388 
Cash and cash equivalents - end of periodCash and cash equivalents - end of period$369,340 $143,347 
Supplemental disclosure of cash flow information:Supplemental disclosure of cash flow information:
Supplemental disclosure of cash flow information:
Supplemental disclosure of cash flow information:
Cash paid for income taxes
Cash paid for income taxes
Cash paid for income taxesCash paid for income taxes$91 $12 
Cash paid during the year for interestCash paid during the year for interest$13,853 $10,597 
Supplemental disclosure of noncash activities:
Assets acquired under operating lease
Assets acquired under operating lease
Assets acquired under operating lease
Intangible assets non cash transaction
Property and equipment non cash transaction
Supplemental disclosure of noncash activities:
Public offering and strategic transition costs included in accounts payable and accrued expenses$— $145 
Cash-settled units liability reclassification to additional paid in capital$— $1,632 
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
8


OLAPLEX HOLDINGS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(Unaudited)
NOTE 1- NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Olaplex Holdings, Inc. (“Olaplex Holdings” and, together with its subsidiaries, the “Company”) is a Delaware corporation that was incorporated on June 8, 2021. Olaplex Holdings is organized as a holding company and operates indirectly through Olaplex, Inc., its wholly owned subsidiaries, Penelope and Olaplex, Inc.,indirect subsidiary, which conducts business under the name “Olaplex”. Olaplex is an innovative, science-enabled, technology-driven beauty company that is focused on delivering its patent-protected prestige hair care products to professional hair salons, retailers and everyday consumers. Olaplex develops, manufactures and distributes a line of hair care products developed to address three key uses: treatment, maintenance and protection.
Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim Condensed Consolidated Financial Statements furnished reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. The unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and accompanying footnotes included in the Company’s 2022 Annual Report on2023 Form 10-K as filed on February 28, 2023.10-K.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Estimates and Assumptions
Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, variable consideration, and other obligations such as product returns, allowance for promotions, and refunds; loss contingencies; the fair value of share-based options and stock settled stock appreciation rights (“SARs”); the fair value of and/or potential impairment of goodwill and intangible assets for the Company’s reporting unit; the fair value of the Company’s interest rate cap; useful lives of the Company’s tangible and intangible assets; allowance for promotions; estimated income tax expense and tax receivable payments; future payment obligations under the Tax Receivable Agreement; the net realizable value of, and demand for the Company’s inventory. Actual results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance for fair value measurements established a framework for measuring fair value and established a three-level valuation hierarchy for disclosure of fair value measurements as follows:
Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. The Company’s Level 1 assets consist of its marketable securities.
Level 2—Observable quoted prices for similar assets or liabilities in active markets and observable quoted prices for identical assets or liabilities in markets that are not active.
Level 3—Unobservable inputs that are not corroborated by market data.
Cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are reflected at carrying value, which approximates fair value due to the short-term maturity. The Company’s long-term debt is recorded at its carrying value in the Condensed Consolidated Balance Sheets, which may differ from fair value. The Company’s interest rate cap is recorded at its Level 32 fair value in the Condensed Consolidated Balance Sheets.

Accounting Policies
9


Accounting Policies
There have been no material changes in significant accounting policies as described in the Company’s Consolidated Financial Statements for the year ended December 31, 2022.2023.
Constructive Retirement of Common Stock Repurchases
When the Company's common stock is retired or purchased for constructive retirement for net share settlement of stock options, any excess purchase price over par value is allocated between additional paid-in-capital, to the extent that previous net gains from sales or retirements are included therein, and the remainder to retained earnings.
Tax Receivable Agreement
As part ofIn connection with the IPO,Reorganization Transactions, the Company entered into the Tax Receivable Agreement under which the Company will be required to pay to the Pre-IPO Stockholders 85% of the federal, state or local tax cash savings that the Company actually realizes on its taxable income following the IPO, as a result of the amortization of intangible assets and capitalized transaction costs that existed as of the date of the IPO. Under the Tax Receivable Agreement, generally the Company will retain the benefit of the remaining 15% of the applicable tax savings.
The taxTax Receivable Agreement liability is calculated based on current tax laws and the assumption that the Company and its subsidiaries will earn sufficient taxable income to realize the full tax benefits subject to the Tax Receivable Agreement. Updates to the Company’s blended state tax rate, and allocation of U.S. versus foreign sourced income and changes in tax rules on the amortization and depreciation of assets may significantly impact the established liability and changes to that established liability would be recorded to other (expense) income (expense) in the period the Company made the determination regarding the applicable change. The Company expects that future payments under the Tax Receivable Agreement relating to the Pre-IPO Tax Assets could aggregate to $222.1$198.2 millionover the 13-year11-year remaining period under the Tax Receivable Agreement. Payments under the Tax Receivable Agreement, which began in the year ended December 31, 2022, are not conditioned upon the parties’ continued ownership of equity in the Company.
Recent Accounting Pronouncements Not Yet Adopted

In November 2023, the FASB issued Accounting Standards Update No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The new guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and early adoption is permitted. The guidance is to be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company is currently evaluating the potential impact of adopting this new guidance on our consolidated financial statements and related disclosures.

In December 2023, the FASB issued Accounting Standards Update No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation, (2) the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3) income tax expense or benefit from continuing operations (separated by federal, state and foreign). This update also requires entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The new guidance is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures.

In March 2024, the SEC adopted the final rule under SEC Release No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures for Investors. This rule will require registrants to disclose certain climate-related information in annual reports. On April 4, 2024, the SEC determined to voluntarily stay the final rules pending completion of a judicial review of certain legal challenges. The Company is currently evaluating the final rule to determine its impact on the Company's disclosures.
Reclassifications
Certain amounts presented have been reclassified within “Note 6 - Accrued Expensesthe “Condensed Consolidated Statements of Operations and Other Current Liabilities” as of December 31, 2022Comprehensive Income” to conform with the current period presentation, including a prior year reclassification from Other accrued expenses and current liabilitiesInterest expense, net to Accrued advertising.Interest income for three months ended March 31, 2023. The reclassifications hadoccurred as a result of an increase in the significance of the current year amount. There was no effect onchange to the Company’s Total current liabilities.Condensed Consolidated Balance Sheet, Statements of Operations and Comprehensive Income, and Statements of Cash Flows from the reclassification.
10


NOTE 3 – NET SALES
The Company distributes products in the U.S. and internationally through professional distributors in the salon channel,salons, directly to retailers for sale in their physical stores and e-commerce sites, and direct-to-consumer (“DTC”) through sales to third-party e-commerce customers and through its own Olaplex.com website. As such, the Company’s three business channels consist of professional, specialty retail and DTC as follows:
For the Three Months Ended
March 31, 2023March 31, 2022
For the Three Months Ended
For the Three Months Ended
For the Three Months Ended
March 31, 2024
March 31, 2024
March 31, 2024
Net sales by Channel:
Net sales by Channel:
Net sales by Channel:Net sales by Channel:
ProfessionalProfessional$48,397 $77,059 
Professional
Professional
Specialty retail
Specialty retail
Specialty retailSpecialty retail34,859 64,272 
DTCDTC30,531 44,865 
DTC
DTC
Total net salesTotal net sales$113,787 $186,196 
Total net sales
Total net sales

10


RevenueNet sales by major geographic region is based uponon the geographic location of customers who purchaseshipping address on record for the customer purchasing the Company’s products. The majority of net sales are transacted in U.S. Dollars, the Company’s functional and reporting currency. During the three months ended March 31, 20232024 and March 31, 2022,2023, the Company’s net sales to consumers in the United States and International regions were as follows:
For the Three Months Ended
March 31, 2023March 31, 2022
For the Three Months Ended
For the Three Months Ended
For the Three Months Ended
March 31, 2024
March 31, 2024
March 31, 2024
Net sales by Geography:
Net sales by Geography:
Net sales by Geography:Net sales by Geography:
United StatesUnited States$47,662 $120,110 
United States
United States
International
International
InternationalInternational66,125 66,086 
Total net salesTotal net sales$113,787 $186,196 
Total net sales
Total net sales
United Kingdom (“U.K.”)U.S. net sales for the three months ended March 31, 20232024 and March 31, 2022 were 9%2023 included approximately $1.7 million and $2.2 million, respectively, of total net sales.sales to customers with U.S. shipping addresses who the Company expects will ultimately sell such products in international jurisdictions. No international country exceeded 10% of total net sales for the three months ended March 31, 20232024 and March 31, 2022.2023. Despite our customers’ geographic location, the majority of net sales are transacted in U.S. Dollars, the Company’s functional and reporting currency.
NOTE 4 - INVENTORY
Inventory as of March 31, 20232024 and December 31, 20222023 consisted of the following:
March 31, 2023December 31, 2022
Raw materials and packaging components$40,224 $36,194 
March 31, 2024March 31, 2024December 31, 2023
Raw materials
Finished goodsFinished goods91,790 108,231 
InventoryInventory$132,014 $144,425 
During the three months ended March 31, 2024 and March 31, 2023, the Company recorded inventory write-offs of $0.9 million and $2.6 million, respectively, due to reserves for product obsolescence.
NOTE 5 – FAIR VALUE MEASUREMENT
Fair value measurements are established utilizing a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets; Level 2, defined as observable quoted prices for similar assets or liabilities in active markets and observable quoted prices for identical assets or liabilities in markets that are not active; and Level 3, defined as unobservable inputs that are not corroborated by market data. The Company’s Level 1 assets consist of its marketable securities. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

11


On August 11, 2022, the Company entered into an interest rate cap transaction (the “interest rate cap”) in connection with the 2022 Term Loan Facility, with a notional amount of $400 million. The interest rate cap was designated as a cash flow hedge. For derivatives designated, and that qualify, as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated other comprehensive income and subsequently reclassified into Interest expense in the same period(s) during which the hedged transaction affects earnings, as documented at hedge inception in accordance with the Company’s accounting policy election. The interest rate cap asset is measured at fair value on a recurring basis. Although the Company has determined that the majority of the inputs used to value the interest rate cap fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with the interest rate cap utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. The Company has determined that the impact of the credit valuation adjustments made to the interest rate cap was not significant to the overall valuation. As a result, the interest rate cap as of March 31, 2024 and December 31, 2023 was classified as Level 2 of the fair value hierarchy.

The Company’s assets measured at fair value on a recurring basis and subject to fair value disclosure requirements at March 31, 2024 and December 31, 2023 were as follows:
Fair Value Measurements at Reporting Date Using
TotalQuoted Prices in Active Markets
for Identical
Assets
Level 1
Significant
Other
Observable
Inputs
Level 2
Significant
Unobservable
Inputs
Level 3
Assets:
Interest rate cap at March 31, 2024$1,661 $— $1,661 $— 
Interest rate cap at December 31, 2023$2,391 $— $2,391 $— 
NOTE 56 – GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets are comprised of the following:
March 31, 2023
Estimated
Useful Life
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
March 31, 2024March 31, 2024
Estimated
Useful Life
Estimated
Useful Life
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Brand nameBrand name25 years$952,000 $(122,914)$829,086 
Product formulationsProduct formulations15 years136,000 (29,265)106,735 
Customer relationshipsCustomer relationships20 years53,000 (8,554)44,446 
SoftwareSoftware3 years3,446 (751)2,695 
Total finite-lived intangiblesTotal finite-lived intangibles1,144,446 (161,484)982,962 
GoodwillGoodwillIndefinite168,300 — 168,300 
Total goodwill and other intangiblesTotal goodwill and other intangibles$1,312,746 $(161,484)$1,151,262 
1112


December 31, 2022
Estimated
Useful Life
Gross
Carrying Amount
Accumulated
Amortization
Net Carrying
Amount
December 31, 2023December 31, 2023
Estimated
Useful Life
Estimated
Useful Life
Gross
Carrying Amount
Accumulated
Amortization
Net Carrying
Amount
Brand nameBrand name25 years$952,000 $(113,394)$838,606 
Product formulationsProduct formulations15 years136,000 (26,998)109,002 
Customer relationshipsCustomer relationships20 years53,000 (7,892)45,108 
SoftwareSoftware3 years2,922 (610)2,312 
Total finite-lived intangiblesTotal finite-lived intangibles1,143,922 (148,894)995,028 
GoodwillGoodwillIndefinite168,300 — 168,300 
Total goodwill and other intangiblesTotal goodwill and other intangibles$1,312,222 $(148,894)$1,163,328 
The amortization of the Company’s brand name, customer relationships and software is recorded to Amortization of other intangible assets in the Condensed Consolidated Statements of Operations and Comprehensive Income. A portion of Amortization of patented formulations is capitalized to Inventory in the Condensed Consolidated Balance Sheets, and the remainder is recorded to Amortization of patented formulations in the Condensed Consolidated Statements of Operations and Comprehensive Income. Amortization of the Company’s definite-lived intangible assets for the three months ended March 31, 2024 and March 31, 2023 and 2022 iswas as follows:
For the Three Months Ended
March 31, 2023March 31, 2022
For the Three Months Ended
For the Three Months Ended
For the Three Months Ended
March 31, 2024
March 31, 2024
March 31, 2024
Amortization of patented formulations
Amortization of patented formulations
Amortization of patented formulationsAmortization of patented formulations$1,742 $1,769 
Amortization expense, brand name and customer relationshipsAmortization expense, brand name and customer relationships10,182 10,183 
Amortization expense, brand name and customer relationships
Amortization expense, brand name and customer relationships
Amortization expense, softwareAmortization expense, software141 83 
Amortization expense, software
Amortization expense, software
Amortization of other intangible assets
Amortization of other intangible assets
Amortization of other intangible assetsAmortization of other intangible assets10,323 10,266 
Amortization of patented formulations capitalized to inventoryAmortization of patented formulations capitalized to inventory$525 $497 
Amortization of patented formulations capitalized to inventory
Amortization of patented formulations capitalized to inventory
NOTE 67 - ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses as of March 31, 20232024 and December 31, 20222023 consisted of the following:
March 31, 2023December 31, 2022
March 31, 2024March 31, 2024December 31, 2023
Accrued professional feesAccrued professional fees$3,911 $3,187 
Accrued legal settlement3,900 — 
Payroll liabilitiesPayroll liabilities2,792 4,092 
Deferred revenue2,230 2,015 
Accrued freightAccrued freight2,213 3,283 
Accrued advertisingAccrued advertising2,092 1,356 
Deferred revenue
Accrued interestAccrued interest703 814 
Accrued inventory purchase
Other accrued expenses and current liabilitiesOther accrued expenses and current liabilities2,078 2,360 
Accrued expenses and other current liabilitiesAccrued expenses and other current liabilities$19,919 $17,107 
During the three months ended March 31, 2023, the Company accrued approximately $3.9 million related to a pending settlement of a copyright matter. The Company expects to recover this settlement amount under its general liability insurance policy. An offset to the liability related to the insurance receivable is recorded in “Other current assets” on the Company’s Condensed Consolidated Balance Sheet for the three months ended March 31, 2023.
1213


NOTE 78 - LONG-TERM DEBT
The Company’s Long-Term Debt as of March 31, 20232024 and December 31, 20222023 consisted of the following:
March 31, 2023December 31, 2022
March 31, 2024March 31, 2024December 31, 2023
Long-term debtLong-term debt
Credit Agreement, dated as of February 23, 2022 (the “2022 Credit Agreement”)Credit Agreement, dated as of February 23, 2022 (the “2022 Credit Agreement”)
Credit Agreement, dated as of February 23, 2022 (the “2022 Credit Agreement”)
Credit Agreement, dated as of February 23, 2022 (the “2022 Credit Agreement”)
$675 Million 7-Year Senior Secured Term Loan Facility (the “2022 Term Loan Facility”)
$675 Million 7-Year Senior Secured Term Loan Facility (the “2022 Term Loan Facility”)
$675 Million 7-Year Senior Secured Term Loan Facility (the “2022 Term Loan Facility”)$675 Million 7-Year Senior Secured Term Loan Facility (the “2022 Term Loan Facility”)$668,250 $671,625 
$150 Million 5-Year Senior Secured Revolving Credit Facility (the “2022 Revolver”)(1)
$150 Million 5-Year Senior Secured Revolving Credit Facility (the “2022 Revolver”)(1)
— — 
Debt issuance costsDebt issuance costs(8,494)(8,854)
Debt issuance costs
Debt issuance costs
Total term loan debtTotal term loan debt659,756 662,771 
Less: Current portionLess: Current portion(6,750)(8,438)
Long-term debt, net of debt issuance costs and current portionLong-term debt, net of debt issuance costs and current portion$653,006 $654,333 
(1) As of March 31, 20232024 and December 31, 2022,2023, the Company did not have outstanding amounts drawn on the 2022 Revolver, including letters of credit and swingline loan sub-facilities. As of March 31, 2023,2024, the Company had $150 million of available borrowing capacity under the 2022 Revolver.
The interest rate on outstanding debt under the 2022 Term Loan Facility was 8.4%8.9% per annum as of March 31, 2023.2024. The interest rates for all facilities under the 2022 Credit Agreement are calculated based upon the Company’s election among (a) adjusted term SOFRsecured overnight financing rate (“SOFR”) (subject to a 0.50% floor with respect to the 2022 Term Loan Facility, and a 0% floor with respect to the 2022 Revolver) plus an additional interest rate spread, (b) with respect to a borrowing in Euros under the 2022 Revolver, a euro interbank offered rate (subject to a 0% floor) plus an additional interest rate spread, or (c) an “Alternate Base Rate” (as defined in the 2022 Credit Agreement) (subject to a 1.50% floor with respect to the 2022 Term Loan Facility, and a 1.00% floor with respect to the 2022 Revolver) plus an additional interest rate spread.
Interest expense, net of interest income and inclusive of debt amortization, for the three months ended March 31, 20232024 and March 31, 20222023 was $10,543$8.3 million and $11,460$10.5 million, respectively.
The fair value of the Company’s long-term debt is based on the market value of its long-term debt instrument. Based on the inputs used to value the long-term debt, the Company’s long-term debt is categorized within Level 2 in the fair value hierarchy. As of March 31, 2024, the carrying amount of the Company’s long-term debt under the 2022 Credit Agreement was $654.4 million, and the fair value of the Company’s long-term debt was $613.5 million. As of December 31, 2023, the carrying amount of the Company’s long-term debt under the 2022 Credit Agreement was $659.8$655.8 million, and the fair value of the Company’s long-term debt was $593.1 million. As of December 31, 2022, the carrying amount of the Company’s long-term debt under the 2022 Credit Agreement was $662.8 million, and the fair value of the Company’s long-term debt was $624.6$615.1 million.
The 2022 Credit Agreement includes, among other things, customary negative and affirmative covenants (including reporting, financial and maintenance covenants) and events of default (including a change of control) for facilities of this type. In addition, the 2022 Credit Agreement includes a springing first lien leverage ratio financial covenant, which is applicable only to the lenders under the 2022 Revolver. The Company was in compliance with its financialthese affirmative and negative covenants on March 31, 20232024 and December 31, 2022.2023. The 2022 Term Loan Facility and the 2022 Revolver are secured by substantially all of the assets of Olaplex, Inc. and the other guarantors, subject to certain exceptions and thresholds.
Interest Rate Cap Transaction
The Company’s results are subject to risk from interest rate fluctuations on borrowings under the 2022 Credit Agreement, including the 2022 Term Loan Facility. The Company may, from time to time, utilize interest rate derivatives in an effort to add stability to interest expense and to manage its exposure to interest rate movements. On August 11, 2022, the Company entered into anthe interest rate cap transaction (the “interest rate cap”) in connection with the 2022 Term Loan Facility, with a notional amount of $400 million. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate applicable to the transaction, in exchange for an up-front premium paid by the Company.Facility. The Company has designated the interest rate cap as a cash-flow hedge for accounting purposes.
For derivatives designated,expires on July 31, 2024. Fair value and that qualify, as cash flow hedgesthe related classification of the Company’s interest rate risk,cap is discussed in “Note 5 - Fair Value Measurement”.
During the gain orthree months ended March 31, 2024, the Company’s interest rate cap generated an unrecognized pre-tax loss on the derivative isof $0.5 million recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings, as documented at hedge inception in accordance with the Company’s accounting policy election.

13


The table below presents the fair value of the Company’s derivative financial instruments, which are classified within Other assetsother comprehensive income on the Company’s Condensed Consolidated Balance SheetsSheets. During the same period, the Company also recognized a $1.4 million reduction in interest expense related to the Company’s receipt of funds as a result of March 31, 2023 and December 31, 2022.an interest rate cap settlement with the Company’s counterparty, partially offset by $0.3 millionof interest expense related to amortization of the interest rate cap premium paid by the Company in connection with the interest rate cap.
March 31, 2023December 31, 2022
Fair value, interest rate cap asset$4,051 $5,042 
14


During the three months ended March 31, 2023, the Company’s interest rate cap generated an unrecognized pre-tax loss of $0.7 million recorded in Accumulated Other Comprehensive Incomeother comprehensive income on the Company’s Condensed Consolidated Balance Sheets. The Company also recognized a $0.6 million reduction in interest expense related the Company’s receipt of funds as a result of an interest rate cap settlement with the Company’s counterparty, partially offset by $0.3 million related to amortization of the interest rate cap premium paid by the Company in connection with the interest rate cap. The Company did not have an interest rate cap agreement in place during the three months ended March 31, 2022.
The Company performed an initial effectiveness assessment on the interest rate cap and determined it to be an effective hedge of the cash flows related to the interest rate payments on the 2022 Term Loan Facility. The hedge is evaluated qualitatively on a quarterly basis for effectiveness. Changes in fair value are recorded in Accumulated Other Comprehensive Incomeother comprehensive income and periodic settlements of the interest rate cap will be recorded in interestInterest expense, net along with the interest on amounts outstanding under the 2022 Term Loan Facility. Payment of the up-front premium of the interest rate cap is included within Other assets and liabilities within cash flows from operating activities on the Company’s Condensed Consolidated Statements of Cash Flows.
The Company does not hold or issue derivative financial instruments for trading purposes, nor does it hold or issue leveraged derivative instruments. By using derivative financial instruments to hedge exposures to interest rate fluctuations, the Company exposes itself to counterparty credit risk. The Company manages exposure to counterparty credit risk by entering into derivative financial instruments with highly rated institutions that can be expected to fully perform under the terms of the applicable contracts.
NOTE 89 - EQUITY
During the three months ended March 31, 2024, the Company issued 551,742shares of its common stock, of which 225,566 shares were issued as a result of stock options exercised and 326,176 shares were issued upon vesting of restricted stock units.
During the three months ended March 31, 2023, the Company issued 109,620 shares of its common stock upon vesting and settlement of net stock-settled SARs. The Company repurchasedwithheld 83,501 of outstandingsuch shares of its common stock for the net settlement of SARs for payment of exercise price and taxes related to such SARs, which were accounted for as a share retirement.
Additionally, during the three months ended March 31, 2023, the Company issued 3,659,267 shares of its common stock as a result of stock options exercised.
During the three months ended March 31, 2022, the Company converted 886,950 cash-settled units into SARs, with a fair value liability of $1,632 reclassified from Accrued expenses and other current liabilities to Additional paid-in capital. The Company issued 117,180 shares of its common stock upon vesting and settlement of net stock-settled SARs. The Company repurchased 55,244 of outstanding shares of its common stock for the net settlement of SARs for payment of taxes related to such SARs, which were accounted for as a share retirement.
NOTE 910 - RELATED PARTY TRANSACTIONS
In July 2020,August 2023, the Company entered into an agreement with CI&T,Pacvue Corporation, an information technologye-commerce advertising and software company, in which certain investment funds affiliated with Advent International Corporation,L.P., the holder of a majority of the Company’s common stock (collectively the “Advent Funds”), hold a greater than 10% equity interest. During the three months ended March 31, 2023,2024, the Company paid CI&T $6. DuringPacvue Corporation $172. No payments were made to Pacvue Corporation for the three months ended March 31, 2022, the Company paid CI&T $5. The Company engaged CI&T for services related to the development, maintenance and enhancement of the Olaplex professional application, as well as other digital marketing services, all of which were negotiated on an arm’s length basis and on market terms.2023.

Tax Receivable Agreement
In connection with the Reorganization Transactions, the Company entered into the Tax Receivable Agreement with the Pre-IPO Stockholders. See further discussion in “Note 2 – Summary of Significant Accounting Policies – Tax Receivable Agreement”.
15


NOTE 1011 - CONTINGENCIES
From time to time, the Company is subject to various legal actions arising in the ordinary course of business. The Company cannot predict with reasonable assurance the outcome of these legal actions brought against usthe Company as they are subject to uncertainties. Accordingly, any settlement or resolution in these legal actions may occur and affect the Company’s net income in such period as the settlement or resolution.

14


Pending Legal Proceedings:
On November 17, 2022, a putative securities class action was filed against the Company and certain of its current and former officers and directors in the United States District Court for the Central District of California, captioned Lilien v. Olaplex Holdings, Inc. et al., No. 2:22-cv-08395. A consolidated complaint was filed on April 28, 2023, which names as additional defendants the underwriters for the Company’s IPO and various stockholders that sold shares of common stock of the Company in the IPO. The action is brought on behalf of a putative class of purchasers of the Company’s common stock in or traceable to the Company’s IPO and asserts claims under Sections 11, 12, and 15 of the Securities Act of 1933. The action seeks certification of the putative class, compensatory damages, attorneys’ fees and costs, and any other relief that the court determines is appropriate. The Company expectsdefendants moved to dismiss the consolidated complaint on July 19, 2023. The court held a hearing on the defendants’ motions to dismiss on October 16, 2023, and a decision has yet to be issued. The underwriter defendants to notifyhave notified the Company of their intent to seek indemnification from the Company pursuant to the IPO underwriting agreement regarding the claims asserted in this action. The Company intends to vigorously defend the pending lawsuit.

On November 15, 2023, a purported derivative action was filed against the Company, Advent International Corporation, and certain of the Company’s current and former officers and directors in the United States District Court for the Central District of California, captioned Ciuffo v. Dagousset, et al., No. 2:23-cv-09712-SVW-SK. This action is premised on allegations similar to those asserted in the Lilien federal securities litigation. On February 1, 2024, the parties filed a joint stipulation to stay the purported derivative action pending a decision on the motions to dismiss filed in the Lilien federal securities action.
On March 22, 2024, a second purported derivative action was filed against the Company, Advent International Corporation, and certain of the Company’s current and former officers and directors in the United States District Court for the Central District of California, captioned Hutchinson v. Advent International Corporation, et al., No. 2:24-cv-02364. This action is premised on allegations similar to those asserted in the Lilien federal securities litigation and in the Ciuffo federal derivative action. On April 19, 2024, the parties in both purported derivative actions filed a joint stipulation to consolidate the two derivative actions and to stay proceedings in the consolidated case.
On February 9, 2023, twenty-eight plaintiffs filed Albahae, et al. v. Olaplex Holdings, Inc., et al., No. 2:23-cv-00982, a complaint alleging personal and economic injury and asserting claims for breach of warranty, negligence/gross negligence, products liability, unjust enrichment, and violations of California False Advertising Law and Unfair Competition Law, against the Company and Cosway Company, Inc., the Company’s primary contract manufacturer, in the United States District Court for the Central District of California. On March 2, 2023, the plaintiffs amended the complaint to include seventy-three additional plaintiffs. The plaintiffs allege that certain ingredients used in some Company products have purportedly caused irritation or posed a hazard to consumers, and that the Company engaged in misrepresentation with respect to those products. The plaintiffs seek actual and consequential damages, punitive damages, restitution in the form of disgorgement of profits, attorneys’ fees and costs, and any other relief that the court determines is appropriate. The Company intends to vigorously defend the pending lawsuit. On April 17, 2023, the Company moved to dismiss and to sever the plaintiffs’ claims. On July 11, 2023, the Court granted the Company’s motion to sever and dismissed all but the first named plaintiff. The Court also dismissed the operative complaint with leave to re-file on the grounds that it now contained allegations that were not relevant to the claims of the one, remaining plaintiff. On July 24, 2023, the remaining plaintiff filed a notice, voluntarily dismissing her claims without prejudice. As of the date of issuance of these condensed consolidated financial statements, none of the plaintiffs have re-filed their claims.
Any potential loss associated with these pending legal proceedings is not probable or reasonably estimable at this time.
As of March 31, 20232024 and December 31, 2022,2023, the Company was not subject to any other currently pending legal matters or claims that could have a material adverse effect on its financial position, results of operations, or cash flows should such litigation be resolved unfavorably.
16


NOTE 1112 – NET INCOME PER SHARE
The following is a reconciliation of the numerator and denominator in the basic and diluted net income per common share computations:
Three Months Ended
Three Months Ended
Three Months Ended
March 31,
2024
March 31,
2024
March 31,
2024
Numerator:
Numerator:
Numerator:
Net income
Net income
Net income
Three Months Ended
Denominator:
March 31,
2023
March 31,
2022
Numerator:
Net Income$20,964 $61,961 
Denominator:
Denominator:Denominator:
Weighted average common shares outstanding – basicWeighted average common shares outstanding – basic651,730,993 648,813,998 
Dilutive common equivalent shares from equity options31,754,189 44,207,099 
Weighted average common shares outstanding – basic
Weighted average common shares outstanding – basic
Dilutive common equivalent shares from common stock equivalents
Dilutive common equivalent shares from common stock equivalents
Dilutive common equivalent shares from common stock equivalents
Weighted average common shares outstanding – diluted
Weighted average common shares outstanding – diluted
Weighted average common shares outstanding – dilutedWeighted average common shares outstanding – diluted683,485,182 693,021,097 
Net income per share:Net income per share:
Net income per share:
Net income per share:
Basic
Basic
BasicBasic$0.03 $0.10 
DilutedDiluted$0.03 $0.09 
Diluted
Diluted
Options to purchase 8,455,797 and 1,430,590 shares of the Company’s common stock for the three months ended March 31, 2024 and March 31, 2023, respectively, were not included in the computation of diluted net income per share because the exercise prices of these options were greater than the average market price per share of the Company’s common stock for the applicable period, and therefore would have been anti-dilutive.
1517


ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited interim Condensed Consolidated Financial Statements and related notes included elsewhere in this Quarterly Report and with our audited Consolidated Financial Statements included in the 20222023 Form 10-K.

Some of the information contained in this discussion and analysis, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from management’s expectations as a result of various factors. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the section “Special Note Regarding Forward-Looking Statements” in this Quarterly Report and in “Item 1A. – Risk Factors” in the 20222023 Form 10-K.
Company Overview
OLAPLEX is an innovative, science-enabled, technology-driven beauty company. Since our inception in 2014, we have focused on delivering effective, patent-protected and proven product performance in the prestige hair care category. Our mission is to blaze new paths to well-being that ignite confidence from the inside out.
OLAPLEX disrupted and revolutionized the prestige hair care category by creating the bond-building space in 2014. We have grown from an initial assortment of three products sold exclusively through the professional channel to a broader suite of products offered through the professional, specialty retail and DTCDirect to Consumer (“DTC”) channels that have been strategically developed to address three key uses: treatment, maintenance and protection. Our patent-protected bond-building technology relinks disulfide bonds in human hair that are destroyed via chemical, thermal, mechanical, environmental and aging processes. Our current product portfolio comprises sixteenis comprised of nineteen unique and complementary products specifically developed to provide a holistic regimen for hair health.products.
The strength of our business model and ability to scale have created a compelling financial profile historically characterized by revenue growth and very strong profitability.profile. We have developed a mutually reinforcing, synergistic omnichannel model that leverages the strength of each of our channels and our strong digital capabilities that we apply across our sales platforms. Our professional channel serves as the foundation for our brand. Through this channel, professional hairstylists introduce consumers to our products and, we believe, influence consumer purchasing decisions. Our specialty retail channel works to increase awareness of, and education for, our products and expand consumer penetration. Our DTC channel, comprised of Olaplex.com and sales through third-party e-commerce platforms, also provides us with the opportunity to engage directly with our consumers to provide powerful feedback that drives decisions we make around new product development.
Four Strategic Pillars
We are focused on executing against fourour key strategic pillars that we believe will support our long-term growth. These include igniting our global brand, disrupting with innovation, amplifying channel coverage and charting new geographies. These key strategic pillars are supported by our efforts to build capabilities and infrastructure that we believe will enable our aspirations.
Igniting our Global Brand
We believe we have built one of the most powerful brands in the prestige hair care category. We plan to continue growing awareness of our global brand, in an effort to deepen connections with existing customers as well as reach new audiences. We will also continue to invest in enhancing our brand equity. Our marketing model remains focused on implementing high return on investment, performance marketing activities aimed at fueling growth. Key levers of our marketing include organic social media activations, strategic paid media, education and training regarding our brand, community engagement with our professional hairstylists, influencer partnerships, and retailer activations such as sampling and in-store events.
Disrupting with Innovation
We believe we have a strong pipeline of disruptive innovation that leverages our science-based technology and patented Bis-amino ingredient. We plan to launch two-to-four products annually over the next fivethree years. To support this pipeline, we intend to continue to invest in research and development to strengthen our internal innovation capabilities. In March 2023, weWe recently entered our firstinto hair care adjacency with the launch of LASHBOND, an eyelash-enhancing serum. Weadjacent categories and remain excited about the opportunity to enter additional hair care adjacent categories and also other categoriesfurther grow where our patentstechnology can serve as a foundation for entry that we believe is supported by consumer trust in our brand.

Amplifying Channel Coverage
1618


Amplifying Channel Coverage
In our professional channel, we have undertaken efforts to support and reassert strong relationships with theprofessional hairstylist community and maintain brand awareness by increasing our field support efforts, deepening partnerships with distributors and customers, and refreshing educational content. We are also intend to pursuepursuing opportunities to further penetrate premium and prestige salons. In specialty retail, we are enhancing visual merchandising in stores, investing in brand store pages online and deploying targeted communications intended to enable new customer acquisition. For our DTC business, we are evolving the digital experiences on Olaplex.com and third party e-commerce websites. On Olaplex.com, we expect to continue to invest in site enhancements and more advanced personalization efforts.
Charting New Geographies
We believe there is substantial opportunity to grow globally. Our priority international regions are currently key markets in Europe and Asia. Across Europe and other regions, we aim to implement our business model by first establishing a strong professional channel and then complementing that channel through entry into specialty retail and DTC. In Asia, we intend to partner with distributors in the region that will support the omni-channel distribution and sales for our brand.
Supporting our Four Strategic Pillars
To enable these four key growth pillars, we intend to continue to build our capabilities and infrastructure. These efforts extend across our organization, including focusing on cultivating top talent and building a strong corporate culture, evolving our operational capabilities as we scale, creating a strong financial foundation for growth, and ensuring that we have financial structure, technology and data to support our growth.
Business Environment & Trends
We continue to monitor the effects of the global macro-economic environment, including lower customer demand, the risk of recession, increasing inflationary pressures, competitive productproducts and discounting, currency volatility, risinghigh interest rates, social and political issues, geopolitical tensions and regulatory matters. We also are mindful of inflationary pressures on our consumers, and are monitoring the impact that increasing inflationary pressures may have on consumer spending and preferences and inventory rebalancing at our customers in an increasingly competitive industry.
Competition in the beauty industry is based on a variety of factors, including innovation, product efficacy, accessible pricing, brand recognition and loyalty, service to the consumer, promotional activities, advertising, special events, new product introductions, e-commerce initiatives, sustainability and other activities. In recent years, weWe have seen increased competitive activity including discounting in the prestige hair care category, which may continue in a heightened inflationary environment. We believe we have a well-recognized and strong reputation in our core markets and that the quality and performance of our products, our emphasis on innovation, and our engagement with our professional and consumer communities position us to compete effectively.
Overview of first quarter 2023 financial resultsFirst Quarter 2024 Financial Summary
Net sales decreased 38.9%13.1% from $186.2 million in the three months ended March 31, 2022 to $113.8 million in the three months ended March 31, 2023.2023 to $98.9 million in the three months ended March 31, 2024. For the three months ended March 31, 2023,2024, net sales in our professional channel decreased 37.2%19.9%, our specialty retail channel decreased 45.8%,1.2% and our DTC channel decreased 31.9%15.7%, in each case as compared to the three months ended March 31, 2022.2023.
Gross profit margin decreasedincreased from 75.8%71.0% in the three months ended March 31, 20222023 to 71.0%72.1% in the three months ended March 31, 2024, primarily as a result of decreases in warehouse and distribution costs and a lower reserve for product obsolescence, partially offset by increased promotional allowance and higher input costs for raw materials.
Operating expenses for the three months ended March 31, 2024 increased by 14.3%, as compared to the three months ended March 31, 2023, primarily as a result of higher inputpayroll due to workforce expansion, higher employee benefit costs, for raw materialshigher distribution and warehousing, a reserve for product obsolescence,fulfillment costs and productincreased investments in sales and channel mix, partially offset by inventory write-off and disposal costs recorded duringmarketing incurred in the three months ended March 31, 2022.
Operating expenses for the three months ended March 31, 2023 increased by 38.9%, as compared to the three months ended March 31, 2022, primarily as a result of increased sales and marketing expense, higher payroll due to workforce expansion, and higher professional fees and other benefit costs, partially offset by decreased distribution and fulfillment expenses.2024.
Operating income decreased from $108.6 million for the three months ended March 31, 2022 to $35.6 million for the three months ended March 31, 2023.
Net income decreased from $62.02023 to $19.6 million for the three months ended March 31, 2022 to2024.
Net income decreased from $21.0 million for the three months ended March 31, 2023.

2023 to $7.7 million for the three months ended March 31, 2024.
1719



Results of operations
Comparison of the Three Months Ended March 31, 20232024 to the Three Months Ended March 31, 20222023
The following table sets forth our Condensed Consolidated Statements of Operations and Comprehensive Income data for each of the periods presented:
Three Months Ended March 31,
20232022
(in thousands)% of Net sales(in thousands)% of Net sales
Three Months Ended March 31,Three Months Ended March 31,
202420242023
(in thousands)(in thousands)% of Net sales(in thousands)% of Net sales
Net salesNet sales$113,787 100.0 %$186,196 100.0 %Net sales$98,906 100.0 100.0 %$113,787 100.0 100.0 %
Cost of sales:Cost of sales:
Cost of product (excluding amortization)
Cost of product (excluding amortization)
Cost of product (excluding amortization)Cost of product (excluding amortization)31,235 27.5 43,222 23.2 
Amortization of patented formulationsAmortization of patented formulations1,742 1.5 1,769 1.0 
Total cost of salesTotal cost of sales32,977 29.0 44,991 24.2 
Gross profitGross profit80,810 71.0 141,205 75.8 
Operating expenses:Operating expenses:
Selling, general, and administrativeSelling, general, and administrative34,924 30.7 22,314 12.0 
Selling, general, and administrative
Selling, general, and administrative
Amortization of other intangible assetsAmortization of other intangible assets10,323 9.1 10,266 5.5 
Total operating expensesTotal operating expenses45,247 39.8 32,580 17.5 
Total operating expenses
Total operating expenses
Operating incomeOperating income35,563 31.3 108,625 58.3 
Interest expenseInterest expense(10,543)(9.3)(11,460)(6.2)
Other income (expense), net
Loss on extinguishment of debt— — (18,803)(10.1)
Other income (expense), net242 0.2 (377)(0.2)
Total other income (expense), net242 0.2 (19,180)(10.3)
Interest income
Interest income
Interest income
Other (expense) income, net
Income before provision for income taxesIncome before provision for income taxes25,262 22.2 77,985 41.9 
Income tax provisionIncome tax provision4,298 3.8 16,024 8.6 
Net incomeNet income$20,964 18.4 %$61,961 33.3 %
Net Sales
(in thousands)For the Three Months Ended March 31,
20232022$ Change% Change
Net sales by Channel:
Professional$48,397 $77,059 $(28,662)(37.2)%
Specialty retail34,859 64,272 (29,413)(45.8)%
DTC30,531 44,865 (14,334)(31.9)%
Total net sales$113,787 $186,196 $(72,409)(38.9)%
We distribute products in the U.S. and internationally through professional distributors in salons, directly to retailers for sale in their physical stores and e-commerce sites, and DTC through sales to third party e-commerce customers and through our Olaplex.com websites. As such, our three business channels consist of professional, specialty retail and DTC as follows:
(in thousands)For the Three Months Ended March 31,
20242023$ Change% Change
Net sales by Channel:
Professional$38,746 $48,397 $(9,651)(19.9)%
Specialty retail34,432 34,859 (427)(1.2)%
DTC25,728 30,531 (4,803)(15.7)%
Total Net sales$98,906 $113,787 $(14,881)(13.1)%
Total net sales declined 38.9%13.1% in the three months ended March 31, 20232024 compared to the same period in 2022 which the Company attributes2023, primarily attributed to a lower baseline level of demand, a negative year over year impact of approximately $21 million from inventory rebalancing at certain professional and specialty retail customers, and lapping $10 million of inventory pipeline sold to a key specialty retailer in the first quarter of 2022. The lower baseline demand across each of our three channelsdemand. This decline was partially offset by our launcheslaunch of LASHBOND™Browbond® Building Serum which is our first hair care adjacent product, No. 4D Clean Volume Detox Dry Shampoo, and prior year launches of 1-Liter sizes of our No. 4 Bond Maintenance5P Blonde Enhancer™ Toning Conditioner, Olaplex® Volumizing Blow Dry Mist, Jumbo No. 4P Blonde Enhancer™ Toning Shampoo and Jumbo No. 5 Bond Maintenance5P Blonde Enhancer™ Toning Conditioner, and No. 4C Bond Maintenance Clarifying Shampoo, as well as the impact of new customers within each channel. Net sales declined primarily in the United StatesItaly and the United Kingdom, partially offset by increases in Italy.the United States, Asia Pacific and in Latin America.
1820


Cost of Sales and Gross Profit
(in thousands)(in thousands)For the Three Months Ended March 31,

$ Change% Change(in thousands)For the Three Months Ended March 31,

$ Change% Change
20232022
2024
Cost of sales
Cost of sales
Cost of salesCost of sales$32,977 $44,991 

$(12,014)

(26.7)%$27,563 $$32,977 


$(5,414)


(16.4)%
Gross profitGross profit$80,810 $141,205 

$(60,395)

(42.8)%Gross profit$71,343 $$80,810 


$(9,467)


(11.7)%
Our cost of sales decreased primarily due to declining product sales and a decrease in warehouse and distribution costs in the three months ended March 31, 2023, and a $4.32024. The Company recorded $0.9 million expense recorded in inventory obsolescence reserve during the three months ended March 31, 2022 for inventory write-off and disposal costs related2024 as compared to unused stock of a product that the Company reformulated in June 2021 as a result of regulation changes in the European Union. These decreases were partially offset by increases in cost of sales resulting from inflationary pressures and a $2.6 million reserve for product obsolescence recorded during the three months ended March 31, 2023. The cost of sales decline was partially offset by higher input costs for raw materials in the three months ended March 31, 2024.
As a result of the activity described above, regarding Net sales and Cost of sales, our gross profit margin decreasedincreased from 75.8% in the three months ended March 31, 2022 to 71.0% in the three months ended March 31, 2023.
Operating Expenses
(in thousands)For the Three Months Ended March 31,

20232022

$ Change% Change
Selling, general, and administrative expenses$34,924 $22,314 

$12,610 

56.5 %
Amortization of other intangible assets10,323 10,266 

57 

0.6 %
Total operating expenses$45,247 

$32,580 

$12,667 38.9 %
Selling, general and administrative expenses increased primarily due2023 to increased investments in sales and marketing of $8.6 million and higher payroll of $3.6 million driven by workforce expansion, both of which are expected to support our four strategic pillars. The Company also had increases of $1.9 million in professional fees and other benefit costs. These increases were partially offset by a $1.9 million decrease in distribution and fulfillment costs related to the decrease in product sales volume.
Interest Expense, Net
(in thousands)For the Three Months Ended March 31,



20232022

$ Change% Change
Interest expense, net$(10,543)$(11,460)$917 

(8.0)%
Interest expense, net decreased due to the Company refinancing its 2020 Credit Agreement with a new 2022 Credit Agreement in February 2022, which reduced the Company’s outstanding debt and lowered the interest rate in respect thereof72.1% in the three months ended March 31, 2023.2024.
Operating Expenses
(in thousands)For the Three Months Ended March 31,

20242023

$ Change% Change
Selling, general, and administrative expenses$40,437 $34,924 

$5,513 

15.8 %
Amortization of other intangible assets11,289 10,323 

966 

9.4 %
Total operating expenses$51,726 

$45,247 

$6,479 14.3 %
The increase in selling, general and administrative expenses was primarily driven by an increase of $2.1 million in payroll expenses driven by workforce expansion, $1.2 million of employee benefit costs, $1.2 million in distribution and fulfillment costs and $1.0 million in investments in non-employee marketing and advertising expenses during the three months ended March 31, 2024.
21




Interest Expense, Net
(in thousands)For the Three Months Ended March 31,



20242023

$ Change% Change
Interest expense$(14,504)$(13,918)$(586)

4.2 %
Interest income6,203$3,375 $2,828 

83.8 %
Interest expense, net$(8,301)$(10,543)$2,242 

(21.3)%

Interest expense for the three months ended March 31, 2024 increased as compared to the previous year due to an increase in interest rates, which was partially offset by benefits from the interest rate cap. See “Liquidity and Capital Resources Requirements – 2022 Credit Facility” for additional information on the Company’sour outstanding debt. The Company also benefited
Interest income for the three months ended March 31, 2024 increased as compared to the previous year due to increasing interest rates and additional investments in the first quarter of 2023 from $3.4 million of interest income from highly liquid investments with a maturity of three months or less.
Other (Expense) Income, (Expense), Net
(in thousands)For the Three Months Ended March 31,



20232022

$ Change% Change
Loss on extinguishment of debt$— $(18,803)$18,803 — %
Other income (expense), net242 $(377)$619 (164.2)%
Total other expense, net$242 $(19,180)

$19,422 (101.3)%
(in thousands)For the Three Months Ended March 31,



20242023

$ Change% Change
Other (expense) income, net$(947)$242 

$(1,189)(491.3)%
As a resultOther (expense) income, net decreased primarily due to foreign currency transaction losses driven by the performance of the debt refinancing that occurred duringU.S. dollar.
Income Tax Provision
(in thousands)For the Three Months Ended March 31,



20242023

$ Change% Change
Income tax provision$2,623 $4,298 $(1,675)(39.0)%
Our effective tax rate increased to 25.3% for the three months ended March 31, 2022,2024, as described above, the Company recorded an $18.8 million loss on extinguishment of debt in that period. Other Income (expense), net increased incompared to 17.0% for the three months ended March 31, 2023, primarily due to an increasethe impact in foreign currency transaction gains driven by the performancequarter of the U.S. dollar.
19


Income Tax Provision
(in thousands)For the Three Months Ended March 31,



20232022

$ Change% Change
Income tax provision$4,298 $16,024 $(11,726)(73.2)%
Our effectivediscrete tax rate was 17.0%expense for interest associated with income taxes and a shortfall associated with the three months ended March 31, 2023, as compared to 20.5% forvesting of the three months ended March 31, 2022. The decrease in therestricted stock units. Our effective tax rate for the three months ended March 31, 20232024 is higher than the statutory rate of 21% primarily due to a discrete tax benefitexpense for interest associated with income taxes, the effect of state income taxes and a discrete tax expense from restricted stock option exercisesunits vested during that period. Additionally, the Company’s effective tax rate in the three months ended March 31, 2023 and 2022 was lower than the statutory tax rate of 21% primarily due to the benefit associated withperiod, partially offset by the foreign derived intangible income deduction (“FDII”("FDII"), which results in income from the Company’s sales to foreign customers being taxed at a lower effective tax rate, partially offset by the net impact of state income taxes.
Tax Receivable Agreement
The tax liability is based on current tax laws and the assumption that the Company and its subsidiaries will earn sufficient taxable income to realize the full tax benefits subject to the Tax Receivable Agreement. Updates to the blended staterate. Our effective tax rate and allocation of U.S. versus foreign sourced income may impact the established liability and changes would be recorded to other income (expense) in the period we made the determination. The Company expects that future payments under the Tax Receivable Agreement relating to the Pre-IPO Tax Assets could aggregate to $222.1 million over the 13-year remaining period under the Tax Receivable Agreement. Payments under the Tax Receivable Agreement, which began in the yearthree months ended December 31, 2022, are not conditioned upon the parties’ continued ownership of the Company. The remaining Tax Receivable Agreement payment obligation as of March 31, 2023 is $222.1 million, was lower than the statutory tax rate of which $205.7 million was recorded in long term liabilities and $16.4 million was recorded in current liabilities21% primarily due to a discrete tax benefit from stock option exercises during that period.
22


.
Financial Condition, Liquidity and Capital Resources
Overview
Our primary recurring source of cash is the collection of proceeds from the sale of our products to our customers, including cash periodically collected in advance of delivery or performance.
Our primary use of cash is for working capital and payment of our operating costs, which consist primarily of employee-related expenses as well as general operating expenses for marketing, fulfillment costs of customer orders, overhead costs, innovation, capital expenditures and debt servicing. We also utilize cash for strategic investments. Fluctuations in working capital are primarily caused by customer demand of our product, timing of when a retailer rearranges or restocks our products, timing of inventory purchases, and timing of our payables and expenses. Capital expenditures typically vary and are currently limited, and future capital expenditure requirements depend on strategic initiatives selected for the fiscal year, including investments in infrastructure, expansion into new national and international distributors and expansion of our customer base.
A considerable portion of our operating income is earnedrelated to sales to customers outside of the U.S.; however, the majority of our bank deposits are held within the U.S.

As of March 31, 2023,2024, we had $369.3$507.5 million of cash and cash equivalents. In addition, as of March 31, 2023,2024, we had borrowing capacity of $150.0 million under the 2022 Revolver, plus $136.0$72.3 million of working capital excluding cash and cash equivalents for a combined liquidity position of$655.3 $729.8 million.

2023


Cash Flows
The following table summarizes our cash flows for the periods presented:
For the Three Months Ended March 31,
(in thousands)20232022
Net cash provided by (used in):
Operating activities$48,089 $71,969 
Investing activities(631)(489)
Financing activities(926)(114,521)
Net increase (decrease) in cash and cash equivalents:$46,532 $(43,041)
For the Three Months Ended March 31,
(in thousands)20242023
Net cash provided by (used in):
Operating activities$43,707 $48,089 
Investing activities(1,084)(631)
Financing activities(1,517)(926)
Net increase in cash and cash equivalents:$41,106 $46,532 
Operating Activities
The decreasechanges in net cash provided by operating activities during the three months ended March 31, 20232024 compared to the same period in 20222023 was primarily a result of a decrease in net income of $41.0$13.2 million, partially offset by changes in working capital and adjusting items to Operating Cash Flows to reconcile to Net income from operations, partially offset by the loss on extinguishment of debt of $18.8 million related to the refinancing of the 2020 Credit Agreement, as well as inventory write-offs and disposal adjustments of $4.3 million, in each case recorded in the three months ended March 31, 2022, and other changes in working capital between the comparative periods.operations.
Investing Activities
The Company’sOur investing activities included purchases of software, property and equipment during the three months ended March 31, 20232024 and March 31, 2022.2023.
Financing Activities
The Company’sOur financing activities for the three months ended March 31, 20232024 primarily consisted of cash outflows for payments on our long-term debt and debt issuance costs, and payments for shares withheld and retired for taxes and exercise price for SARs, partially offset by cash received by the Company from stock option exercises. For the three months ended March 31, 2022, the Company’s2023, our financing activities primarily consisted of cash outflows for payments on our long-term debt and debt issuance costs, and payments forrelated to shares withheld and retired for taxesto cover the tax withholding obligations and exercise price for SARs, partially offset by proceedscash received by the Company from the issuance of the 2022 Credit Agreementstock option exercises.
Liquidity and Capital Resources Requirements
Based on past performance and current expectations, we believe that our cash, cash equivalents and cash generated from operations will be sufficient to meet anticipated operating costs, required payments of principal and interest, working capital needs, ordinary course capital expenditures, and other commitments for at least the next 12 months.
If necessary, we may borrow funds under our 2022 Revolver to finance our liquidity requirements, subject to customary borrowing conditions. To the extent additional funds are necessary to meet our long-term liquidity needs as we continue to execute our business strategy, we anticipate that they will be obtained through the incurrence of additional indebtedness, equity financings or a combination of these potential sources of funds; however, such financing may not be available on favorable terms, or at all. Our ability to meet our operating, investing and financing needs depends, to a significant extent, on our future financial performance, which will be subject in part to general economic, competitive, financial, regulatory and other factors that are beyond our control, including those described elsewhere in “Risk“Item 1A. - Risk Factors” in our 2022 2023 Form 10-K. In addition to these general economic and industry factors, the principal factors in determining whether our cash flows will be sufficient to meet our liquidity requirements will be our ability to continue providing innovative products to our customers and consumers and manage production and our supply chain.
2022 Credit Facility
As of March 31, 2023, the Company2024, we had outstanding indebtedness under the 2022 Credit Agreement of $668.3$661.5 million, of which $6.8 million was classified as current. As of March 31, 2023, the Company2024, we had $150.0 million of available borrowing capacity underunder the 2022 Revolver.

The interest rate on outstanding amounts under the 2022 Term Loan Facility was 8.4%8.9% per annum as of March 31, 2023.2024. We have not drawn on the 2022 Revolver as of March 31, 2023.2024. The 2022 Term Loan Facility is repayable in mandatory quarterly installments equal to $1.7$1.6 million, with the balance payable at maturity. The maturity date of the 2022 Term Loan Facility is February 23, 2029, and the maturity date of the 2022 Revolver is February 23, 2027.
The 2022 Credit Agreement contains a number of covenants that, among other things, restrict the Company’s ability to (subject to certain exceptions) pay dividends and distributions or repurchase its capital stock, incur additional indebtedness, create liens on assets, engage in mergers or consolidations and sell or otherwise dispose of assets. The 2022 Credit
2124


The 2022 Credit Agreement also includes among other things, customary negative and affirmative covenants (including reporting, financial and maintenance covenants) and events of default (including a change of control) for facilities of this type. In addition, the 2022 Credit Agreement includescovenants, including a springing first lien leverage ratio financial covenant, which is applicable only to the lenders under the 2022 Revolver.covenant. The Company was in compliance with its financialthese affirmative and negative covenants on March 31, 20232024 and December 31, 2022. The 2022 Term Loan Facility and the 2022 Revolver are secured by substantially2023. Substantially all of the assets of Olaplex, Inc. and the other guarantors, subject to certain exceptions and thresholds.Company constitute collateral under the 2022 Credit Agreement.
On August 11, 2022, the Companywe entered into an interest rate cap transaction in connection with the 2022 Term Loan Facility, with a notional amount of $400.0 million, in order to limit its exposure to potential increases in future interest rates related to the 2022 Term Loan Facility. The Company hasWe have designated the interest rate cap as a cash-flow hedge for accounting purposes.
See “Note 78 . Long-Term-Debt”Long-Term Debt” in the Notes to the Condensed Consolidated Financial Statements included in Item 1. Financial Statements of this Quarterly Report for additional information on the Company’s indebtedness and interest rate cap.information.
Tax Receivable Agreement Obligations
As part ofIn connection with the IPO,Reorganization Transactions, we entered into the Tax Receivable Agreement under which we will be required to pay to the Pre-IPO Stockholders 85% of the federal, state or local tax cash savings that we actually realize on our taxable income following the IPO, as a result of the amortization of intangible assets and capitalized transaction costs that existed as of the transaction date. Under the Tax Receivable Agreement, generally we will retain the benefit of the remaining 15% of the applicable tax savings.
The taxTax Receivable Agreement liability is calculated based on current tax laws and the assumption that the Companywe and itsour subsidiaries will earn sufficient taxable income to realize the full tax benefits subject to the Tax Receivable Agreement. Updates to our blended state tax rate, and allocation of U.S. versus foreign sourced income and changes in tax rules on the amortization and depreciation of assets may significantly impact the established liability and changes would be recorded to other (expense) income (expense) in the period we made the determination. We expect that future payments under the Tax Receivable Agreement relating to the Pre-IPO Tax Assets could aggregate to $222.1$198.2 million over the 13-year11-year remaining period under the Tax Receivable Agreement. Payments under the Tax Receivable Agreement, which began in the year ended December 31, 2022, are not conditioned upon the parties’ continued ownership of equity in the Company.
Contractual Obligations and Commitments
There were no material changes outside the ordinary course of business to our contractual obligations since the filing of our 20222023 Form 10-K.
Critical Accounting Policies and Estimates
Our unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. GAAP, which requires us to make estimates and assumptions that affect reported amounts. The estimates and assumptions are based on historical experience and on other factors that we believe to be reasonable. Actual results may differ from those estimates. We review these estimates on a periodic basis to ensure reasonableness. Although actual amounts may differ from such estimated amounts, we believe such differences are not likely to be material. For additional detail regarding our critical accounting policies including revenue recognition, inventory, and the Tax Receivable Agreement, see our discussion for the year ended December 31, 20222023 in the 20222023 Form 10-K. There have been no material changes to these policies in the three months ended March 31, 2023.2024.
2225


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to certain market risks arising from transactions in the normal course of our business. This includes risk associated with interest rates, our interest rate cap, inflation and foreign exchange.
Interest Rate Risk
Our results are subject to risk from interest rate fluctuations on borrowings under the 2022 Credit Agreement. Our borrowings bear interest at a variable rate; therefore, we are exposed to market risks relating to changes in interest rates. WhenInterest rate changes generally affect the reference rates underamount of our 2022 Term Loan Facility increase, the interest payments we must make thereon also increase, which can impactand, therefore, our future earnings and cash flows. As of March 31, 20232024, we had $668.3had $661.5 million of outstanding variable rate loans under the 2022 Term Loan Facility. Based on our March 31, 20232024 variable rate loanloan balances, an increase or decrease of 1% in the effective interest rate would cause an increase or decrease in interest cost of approximately $6.7approximately $6.6 million over the next 12 months.
Interest Rate Cap
On August 11, 2022, the Companywe entered into an interest rate cap transaction (the “interest rate cap”) in connection with the 2022 Term Loan Facility, as more fully described in “Note 78 - Long TermLong-Term Debt” in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1. Financial Statements of this Quarterly Report. The Company usesWe use the interest rate cap to add stability to interest expense and to manage itsour exposure to interest rate movements. The fair value of the interest rate cap is measured at the end of each reporting period using observable inputs other than quoted prices. The fair value of the interest rate cap recorded in other current assets at March 31, 20232024 was $4.1$1.7 million. A hypothetical 50 basis point increase in interest rates would result in an increase to the fair value of the interest rate cap of approximately $1.5$0.2 million. A hypothetical 50 basis point decrease in interest rates would result in a decrease to the fair value of the interest rate cap of approximately $1.2$0.2 million.
Inflation
Inflationary factors such as increases in the cost to produce our products and overhead costs have adversely affected, and may continue to adversely affect, our operating results. During the three months ended March 31, 2023, and fiscal year 2022, our gross profit margin was negatively impacted by increased input costs for warehousing, transportation and raw materials. Sustained increases in warehousing costs, transportation costs, wages and raw material costs, or other inflationary pressures in the future, may have an adverse effect on our ability to maintain current levels of gross profit margin if the selling prices of our products do not increase with these increased costs, or if we cannot identify other cost efficiencies.
Foreign Exchange Risk
Our reporting currency, including our U.K. foreign subsidiary, Olaplex UK Limited, is the U.S. dollar. Gains or losses due to transactions in foreign currencies are reflected in the Condensed Consolidated Statements of Operations and Comprehensive Income under the line-item Other (expense) income, net. We have not engaged in the hedging of foreign currency transactions to date, although we may choose to do so in the future. We do not believe that an immediate 10% increase or decrease in the relative value of the U.S. dollar to other currencies would have a material effect on our condensed consolidated financial statements.
2326


ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act)Act of 1934, as amended (the “Exchange Act”)) are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that information required to be disclosed is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well-designed and operated, can provide only reasonable assurance of achieving the desired control objectives
Our management has evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of March 31, 2023.2024.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) that occurred during the quarter ended March 31, 20232024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations in Effectiveness of Controls
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Due to the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.


2427


PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We have, and may in the future, from time to time, become involved in litigation or other legal proceedings incidental to our business, including litigation related to intellectual property, regulatory matters, contract, advertising and other consumer claims. In the opinion of our management, reasonably possible losses in addition to the amounts accrued for any such litigation and legal proceedings are not material to our consolidated financial statements. In addition, we believe that protecting our intellectual property is essential to our business and we have in the past, and may in the future, become involved in proceedings to enforce our rights. Regardless of outcome, litigation (including the litigation notedreferenced below) can have an adverse impact on our reputation, financial condition and business, including by utilizing our resources and potentially diverting the attention of our management from the operation of our business.
For detail on certain legal proceedings, see “Note 1011 - Commitments and Contingencies - Pending Legal Proceedings” included in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1. Financial Statements of this Quarterly Report.
ITEM 1A. RISK FACTORS

An investment in our common stock involves risks. For a detailed discussion of the risks that affect our business please refer to “Item 1A. – Risk Factors"Factors” in the 20222023 Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.(c) During the three months ended March 31, 2024, no director or “officer” (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.



2528


ITEM 6. EXHIBITS
Exhibit NumberDescription
101.INSInline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
# Indicates a management contract or compensation plan, contract or arrangement.
† This certification will not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent specifically incorporated by reference into such filing.
2629


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
OLAPLEX HOLDINGS, INC.
  
By:/s/ JuE WongAmanda Baldwin
May 9, 20232, 2024Name:JuE WongAmanda Baldwin
Title:President and Chief Executive Officer
(Principal Executive Officer)
By:/s/ Eric Tiziani
May 9, 20232, 2024Name:Eric Tiziani
Title:Chief Financial Officer
(Principal Financial Officer)
2730