SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q/A10-Q

[x]     Quarterly Report Pursuant to Section 13 or 15(d) Securities
Exchange Act of 1934 for Quarterly Period Ended September 30, 2009March 31, 2010
- -OR-
 [ ]     Transition Report Pursuant to Section 13 or 15(d) of the
Securities And Exchange Act of 1934 for the transaction period from
_________ to________

Commission File Number             333-39942

Dale Jarrett Racing Adventure, Inc.
- --------------------------------------------
(Exact name of registrant as specified in its charter)

   FLORIDA                                      59-3564984
 - -----------------------------------------------------------------------
(State or other jurisdiction                  (I.R.S. Employer
of incorporation or organization            Identification Number)

120 A North Main1313 10th Avenue Newton,Lane SE, Hickory, NC                           28658
- -----------------------------------------------------------------------28602
     (Address of principal executive offices,               Zip Code)

(888) 467-2231
- ------------------------------------------
 (Registrant's telephone number, including area code)

Indicate by check mark whether the issuer (1) filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes  [x]      No [ ]

Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to
Rule 405 of Regulation S-T (section 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files).   Yes [x]   No [ ]

Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerate filer, or a small
reporting company as defined by Rule 12b-2 of the Exchange Act):

Large accelerated filer [ ]      Non-accelerated filer [ ]
Accelerated filer  [ ]           Smaller reporting company [x]

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).
Yes  [ ]      No [x]

The number of outstanding shares of the registrant's common stock,
October 31, 2009:April 30, 2010:

  Common Stock  -  24,510,502

2
DALE JARRETT RACING ADVENTURE, INC.
FORM 10-Q
For the quarterly period ended September 30, 2009March 31, 2010
INDEX

                                                             Page
                                                             ----

PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements (Unaudited)                      3
Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations       8
Item 3.  Quantitative and Qualitative Disclosure About
           Market Risk                                        10
Item 4T. Controls and Procedures                              10

PART II - OTHER INFORMATION
Item 1.  Legal Proceedings                                    1211
Item 1A. Risk Factors                                         1211
Item 2.  Unregistered Sales of Equity Securities and Use
           of Proceeds                                        1211
Item 3.  Defaults upon Senior Securities                      1211
Item 4.  Submission of Matters to a Vote of Security
           Holders                                            1211
Item 5.  Other Information                                    1211
Item 6.  Exhibits                                             1211

SIGNATURES





3
PART I
Item I - FINANCIAL STATEMENTS
                   
                  Dale Jarrett Racing Adventure, Inc.
                             Balance Sheets
                                                 September 30,         December 31,
                                                    2009                  2008
                                                 ------------          -----------
                                                 (Unaudited)

ASSETS
- ------
Current assets:
  Cash                                               $  281,159       $  522,695
  Accounts receivable                                   108,097           51,725
  Inventory                                              10,803            5,522
  Prepaid expenses and other current assets             159,630          140,883
                                                     ----------       ----------
    Total current assets                                559,689          720,825
                                                     ----------       ----------

Property and equipment, at cost, net of
  accumulated depreciation of $722,139 and $628,353     609,976          604,295
                                                     ----------       ----------
Other assets                                                  -            6,684
                                                     ----------       ----------
                                                     $1,169,665       $1,331,804
                                                     ==========       ==========

          LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
          ---------------------------------------
Current liabilities:
  Current portion of long-term debt                  $   23,252       $   28,634
  Accounts payable                                       58,975          198,121
  Accrued expenses                                       33,206           15,337
  Deferred revenue                                    1,070,262          946,469
                                                     ----------       ----------
    Total current liabilities                         1,185,695        1,188,561
                                                     ----------       ----------

Long-term debt                                           54,242           71,827
                                                     ----------       ----------
Stockholders' equity (deficit):
  Common stock, $.001 par value, 200,000,000
    shares authorized, 24,510,502 and 24,995,502
    shares issued and outstanding                        24,511           24,995
  Additional paid-in capital                          6,112,420        6,095,936
  Accumulated (deficit)                              (6,207,203)      (6,049,515)
                                                     ----------       ----------
                                                        (70,272)          71,416
                                                     ----------       ----------
                                                     $1,169,665       $1,331,804
                                                     ==========       ==========
Dale Jarrett Racing Adventure, Inc. Condensed Balance Sheets March 31, December 31, 2010 2009 -------- ----------- (Unaudited) ASSETS Current assets: Cash $ 383,971 $ 544,563 Accounts receivable 110,965 58,484 Spare parts and supplies 155,507 149,844 Prepaid expenses and other current assets 35,687 64,494 ----------- ----------- Total current assets 686,130 817,385 ----------- ----------- Property and equipment, at cost, net of accumulated depreciation of $790,992 and $757,747 571,869 574,368 ----------- ----------- Other assets 3,600 3,600 ----------- ----------- $ 1,261,599 $1,395,353 =========== =========== LIABILITIES AND STOCKHOLDERS' (DEFICIT) Current liabilities: Current portion of long-term debt $ 24,008 $ 23,627 Accounts payable 54,124 152,422 Accrued expenses 52,177 34,026 Deferred revenue 1,171,988 1,153,313 ----------- ----------- Total current liabilities 1,302,297 1,363,388 ----------- ----------- Long-term debt 42,056 48,182 ----------- ----------- Stockholders' (deficit): Preferred stock, $.0001 par value, 5,000,000 shares authorized, - - Common stock, $.0001 par value, 200,000,000 shares authorized, 24,510,502 issued and 24,014,752 and 24,216,002 shares outstanding at March 31, 2010 and December 31, 2009, respectively 2,451 2,451 Additional paid-in capital 6,184,480 6,184,480 Treasury stock, 495,750 and 294,500 shares, respectively, at cost (29,998) (17,867) Accumulated (deficit) (6,239,687) (6,185,281) ----------- ----------- Total stockholders' deficit (82,754) (16,217) ----------- ----------- $ 1,261,599 $ 1,395,353 =========== =========== See accompanying notes to condensed financial statements.statements 4 Dale Jarrett Racing Adventure, Inc. Condensed Statements of Operations For The Three Months Ended March 31, 2010 and Nine Months Ended September 30, 2009 (Unaudited) 2010 2009 -------- -------- Sales $ 598,637 $ 447,487 Cost of sales and 2008 (Unaudited)
Three Months Nine Months 2009 2008 2009 2008 ---------- ---------- ---------- ---------- Sales $ 662,029 $ 550,186 $1,956,682 $1,818,655 Cost of sales and services 357,229 274,133 941,980 885,599 ---------- ---------- ---------- ---------- Gross profit 304,800 276,053 1,014,702 933,056 ---------- ---------- ---------- ---------- Expenses General and administrative - non cash stock compensation - - 16,000 - General and administrative 398,640 357,935 1,183,225 1,208,610 ---------- ---------- ---------- ---------- 398,640 357,935 1,199,225 1,208,610 ---------- ---------- ---------- ---------- (Loss) from operations (93,840) (81,882) (184,523) (275,554) ---------- ---------- ---------- ---------- Other income and (expense): Interest income 7,877 11,589 8,625 22,326 Other income 22,502 - 22,502 - Interest expense (1,344) (3,131) (4,293) (8,781) ---------- ---------- ---------- ---------- 29,035 8,458 26,834 13,545 ---------- ---------- ---------- ---------- (Loss) before taxes (64,805) (73,424) (157,689) (262,009) Income taxes - - - - ---------- ---------- ---------- ---------- Net (loss) $ (64,805) $ (73,424) $ (157,689) $ (262,009) ========== ========== ========== ========== Per share information: Basic and diluted (loss) per share $ (0.00) $ (0.00) $ (0.01) $ (0.01) ========== ========== ========== ========== Weighted average shares Outstanding- basic and diluted 24,510,502 25,245,502 24,377,169 25,245,502 ========== ========== ========== ==========
services 285,886 246,340 ----------- ----------- Gross profit 312,751 201,147 ----------- ----------- General and administrative expenses 366,538 366,727 ----------- ----------- (Loss) from operations (53,787) (165,580) Other income and (expense): Interest income 553 548 Interest expense (1,172) (1,536) ----------- ----------- (619) (988) ----------- ----------- (Loss) before taxes (54,406) (166,568) Income taxes - - ----------- ----------- Net (loss) $ (54,406) $ (166,568) Per share information: Basic and diluted (loss) per share $ (0.00) $ (0.01) =========== =========== Weighted average shares outstanding 24,038,963 24,110,502 =========== =========== See accompanying notes to condensed financial statements. 5 Dale Jarrett Racing Adventure, Inc. Condensed Statements of Cash Flows For The NineThree Months Ended September 30,March 31, 2010 and 2009 and 2008 (Unaudited) 2010 2009 2008 ---------- ------------------ -------- Net cash provided by (used in) operating activities $ (125,786)(111,970) $ (480,192) ---------- ----------(207,644) ----------- ----------- Cash flows from investing activities: Acquisition of plantproperty and equipment (92,783) (271,312) ---------- ----------(30,746) (24,560) ----------- ----------- Net cash (used in) investing activities (92,783) (271,312) ---------- ----------(30,746) (24,560) Cash flows from financing activities: Repayment of notes payable (22,967) (20,896) ---------- ----------long-term debt (5,745) (7,825) Purchase of treasury stock (12,131) - ----------- ----------- Net cash (used in) financing activities (22,967) (20,896) ---------- ----------(17,876) (7,825) (Decrease) in cash (241,536) (772,400) ---------- ----------(160,592) (240,029) ----------- ----------- Cash and cash equivalents, beginning of period 544,563 522,695 1,323,215 ---------- --------------------- ----------- Cash and cash equivalents, end of period $ 281,159383,971 $ 550,815 ========== ==========282,666 =========== =========== Supplemental Cash Flow Information: Cash paid for interest 1,172 1,536 =========== =========== Cash paid for income taxes - - =========== =========== See accompanying notes to condensed financial statements. 6 DALE JARRETT RACING ADVENTURE, INC. NOTES TO CONDENSED FINANCIAL STATEMENTS SEPTEMBER 30, 2009March 31, 2010 (UNAUDITED) (1) Basis Of Presentation The accompanying unaudited consolidatedcondensed financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and Rule 8.03 of Regulation SX. They do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. For further information, refer to the financial statements of the Company as of and for the year ended December 31, 2008,2009, including notes thereto included in the Company's Form 10-K. In preparing the accompanying financial statements, we have evaluated subsequent events through November 13, 2009, the issuance date of this Quarterly Report on Form 10-Q. We have determined that no events or transactions have occurred subsequent to September 30, 2009, which require recognition or disclosure in the financial statements. (2) Earnings Per Share The Company calculates net income (loss) per share as required by The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles. Basic earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares and dilutive common stock equivalents outstanding. During periods when anti-dilutive commons stock equivalents are not considered in the computation. (3) Inventory Inventory is valuedSpare Parts and Supplies Spare parts and supplies include engine parts, tires, and other supplies used in the racecar operation and are recorded at cost. (4) Property and Equipment Property and equipment are recorded at cost and are depreciated using the lowerstraight-line method over the estimated useful lives of cost or market on a first-in first-out basisthe respective assets, ranging from 3 to 10 years. Major additions are capitalized, while minor additions and consists primarilymaintenance and repairs, which do not extend the useful life of finished goods and includes primarily promotional items that bear the Company's logo. (4)an asset, are expensed as incurred. 7 DALE JARRETT RACING ADVENTURE, INC. NOTES TO CONDENSED FINANCIAL STATEMENTS March 31, 2010 (UNAUDITED) (5) Stockholders' Equity During January 2009the quarter ended March 31, 2010, the Company retired 855,000purchased a total of 201,250 shares of its common stock repurchasedfor cash aggregating $12,131, which is classified as treasury stock in 2008. During April 2009 the accompanying balance sheet as of March 31, 2010. (6) Legal Proceedings The Company extendedis a defendant in litigation related to an alleged breach of contract and the expiration datecase is currently pending in the circuit court of 3,500,000 outstanding options for a period of five years.Talladega County, Alabama. The exercise price remained at $.15 per share. There was no charge to operationsCompany is currently in settlement negotiations and has accrued $17,500 related to this extension. 7 During April 2009, the Company issued 400,000 shares of common stock to an officer with a fair value of $16,000 which was charged to operations during the period. (5) Basis of Reporting The Company's financial statements are presented on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has experienced a significant loss from operations as a result of its investment necessary to achieve its operating plan, which is long-range in nature. From inception to September 30, 2009, the Company incurred net losses of $6,207,203 and for the nine months ended September 30, 2009, the Company incurred a net loss of $157,689. In addition, the Company has a working capital deficit of $626,006 at September 30, 2009. The Company's ability to continue as a going concern is contingent upon its ability to attain profitable operations and secure financing. In addition, the Company's ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered by entrance into established markets and the competitive environment in which the Company operates. The Company is pursuing equity financing for its operations. Failure to secure such financing or to raise additional capital or attain materially profitable operations may result in the Company depleting its available funds and not being able pay its obligations. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.contingency. 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Trends and Uncertainties. Demand for the Corporation's services and products are dependent on, among other things, general economic conditions which are cyclical in nature. Inasmuch as a major portion of the Corporation's activities are the receipt of revenues from its driving school services and products, the Corporation's business operations may be adversely affected by the Corporation's competitors and prolonged recessionary periods. There are no known trends, events or uncertainties that have or are reasonably likely to have a material impact on the corporation's short term or long term liquidity. Sources of liquidity both internal and external will come from the sale of the corporation's services and products as well as the private sale of the Corporation's stock. There are no material commitments for capital expenditure at this time. There are no trends, events or uncertainties that have had or are reasonably expected to have a material impact on the net sales or revenues or income from continuing operations. There are no significant elements of income or loss that do not arise from the Corporation's continuing operations. There are no known causes for any material changes from period to period in one or more line items of the corporation's financial statements. The Corporation currently has classes planned through December 2010. Capital and Source of Liquidity. The Corporation currently has no material commitments for capital expenditures. The Corporation has no plans for future capital expenditures, such as additional race cars, at this time. The Corporation believes that there will be sufficient capital from revenues to conduct operations for the next twelve(12)twelve (12) months. Presently, the Corporation's revenue and cash comprises one hundred(100)hundred (100) percent of the total cash necessary to conduct operations. Future revenues from classes and events will determine the amount of additional financing necessary to continue operations. The board of directors has no immediate offering plans in place. The board of directors shall determine the amount and type of financing as the Corporation's financial situation dictates. For the ninethree months ended September 30, 2009,March 31, 2010, the Corporation acquired plant and equipment of $92,783$30,746 resulting in net cash used in investing activities of $92,783.$30,746. Comparatively, for the ninethree months ended September 30, 2008,March 31, 2009, the Corporation acquired plant and equipment of $271,312$24,560 resulting in net cash used in investing activities of $271,312.$24,560. 9 For the ninethree months ended September 30, 2009,March 31, 2010, the Corporation reduced its outstanding debt by repaying notes payable of $22,967.$5,745 and purchased treasury stock of $12,131. As a result, the Corporation had net cash used in financing activities of $22,96717,876 for the ninethree months ended September 30, 2009.March 31, 2010. Comparatively, for the ninethree months ended September 30, 2008,March 31, 2009, the Corporation reduced its outstanding debt by repaying notes payable of $20,896.$7,825. As a result, the Corporation had net cash used in financing activities of $20,896$7,825 for the ninethree months ended September 30, 2008.March 31, 2009. On a long term basis, liquidity is dependent on continuation of operation and receipt of revenues. Results of Operations. For the three months ended September 30,March 31, 2010, the registrant had sales of $598,637 with cost of sales of $285,886 for a gross profit of $312,751. Comparatively, for the three months ended March 31, 2009, the registrant had sales of $662,029$447,487 with cost of sales of $357,229$246,340 for a gross profit of $304,800. Comparatively, for the three months ended September 30, 2008, the registrant had sales of $550,186 with cost of sales of $274,133 for a gross profit of $276,053.$201,147. The increase in revenue of $112,000$151,150, or 33.8%, resulted in an increase in cost of sales of $83,000$39,546, or 16.1%, due to increased customers and related costs to service those extra customers. The gross profit percentage increased from 45.0% to 52.2% because of increased sales and relatively fixed track and race equipment costs. For the three months ended September 30,March 31, 2010, the registrant had general and administrative expenses of $366,538. Comparatively, for the three months ended March 31, 2009, the registrant had general and administrative expenses of $398,640. Comparatively, for the three months ended September 30, 2008, the registrant had general and administrative expenses of $357,935.$366,727. The percentage of general and administrative expenses to revenues for the three months ended September 30, 2009March 31, 2010 decreased to 60.21%61.23% from 65.06%81.95% for the three months ended September 30, 2008 due to management's ongoing effort to maintain and/or reduce these types of expenses. For the nine months ended September 30,March 31, 2009 the registrant had sales of $1,956,682 with cost of sales of $941,980 for a gross profit of $1,014,702. Comparatively, for the nine months ended September 30, 2008, the registrant had sales of $1,818,655 with cost of sales of $885,599 for a gross profit of $933,056. The increase in revenue of $138,000 resulted in an increase in cost of sales of $56,000 due to increased customers and related costs to service those extra customers. For the nine months ended September 30, 2009, the registrant had general and administrative expenses of $1,183,225. Comparatively, for the nine months ended September 30, 2008, the registrant had general and administrative expenses of $1,208,610. The percentage of general and administrative expenses to revenues for the three months ended September 30, 2009 decreased to 60.47% from 66.46% for the nine months ended September 30, 2008 due to less event days and management's ongoing effort to maintain and/or reduce these types of expenses. The non-cash stock compensation for the nine months ended September 30, 2009 consisted of 400,000 shares of common stock issued for services valued at $16,000. The value assigned to the shares issued was based upon the trading value of the registrant's common stock at the date the shares were authorized by the registrant's board of directors. Plan of Operation. The Corporation may experience problems; delays, expenses and difficulties sometimes encountered by an enterprise in the Corporation's stage, many of which are beyond the Corporation's control. These include, but are not limited to, unanticipated problems relating to additional costs and expenses that may exceed current estimates and competition. The Corporation is not delinquent in any of its obligations even though the Corporation has generated limited operating revenues. The Corporation intends to market its products and services utilizing cash made available from operations. The Corporation's management is of the opinion that future revenues will be sufficient to pay its expenses for the next twelve months. Our auditors have expressed reservations concerning our ability to continue as a going concern. The Corporation has incurred significant losses from operations. This factor raises substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is contingent upon our ability to increase revenues, increase ownership equity and attain profitable operations. In addition, the Corporation's ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered by entrance into established markets and the competitive environment in which the Corporation operates. The Corporation is not currently pursuing financing for its operations. The Corporation is seeking to expand its revenue base. Failure to expand its revenue base may result in the Corporation depleting its available funds and not being able pay its obligations.10 Item 3. Quantitative and Qualitative Disclosures About Market Risk We do not consider the effects of interest rate movements to be a material risk to our financial condition. We do not hold any derivative instruments and do not engage in any hedging activities. Item 4T. Controls and Procedures During the three months ended September 30, 2009,March 31, 2010, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f)13a- 15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.11 Evaluation of Disclosure Controls and Procedures Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of September 30, 2009.March 31, 2010. Based on this evaluation, our chief executive officer and chief principal financial officers have concluded such controls and procedures to be effective as of September 30, 2009March 31, 2010 to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms and to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. 1211 PART II - OTHER INFORMATION Item 1. Legal Proceedings. not applicable. Item 1A. Risk Factors. not applicable Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. not applicable. Item 3. Defaults Upon Senior Securities. not applicable. Item 4. Submission of Matters to a Vote of Security Holders. not applicable. Item 5. Other Information. not applicable. Item 6. Exhibits Exhibit 31 - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Exhibit 32 - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 8, 2009May 14, 2010 DALE JARRETT RACING ADVENTURE, INC. By: /s/Timothy Shannon - --------------------------- Timothy Shannon, Principal Executive Officer