Use these links to rapidly review the document
Table of Contents

Table of Contents


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10‑Q

FORM 10-Q/A

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015September 30, 2016



SIMON PROPERTY GROUP, INC.

SIMON PROPERTY GROUP, L.P.

(Exact name of registrant as specified in its charter)

Delaware

(Simon Property Group, Inc.)
Delaware
(Simon Property Group, L.P.)
(State of incorporation
or organization)

001-14469
001‑14469
(Simon Property Group, Inc.)
001-36110
(Simon Property Group, L.P.)
(Commission File No.)

04-6268599
04‑6268599
(Simon Property Group, Inc.)
34-1755769
(Simon Property Group, L.P.)
(I.R.S. Employer
Identification No.)

225 West Washington Street

Indianapolis, Indiana 46204

(Address of principal executive offices)


(317) 636-1600
636‑1600
(Registrant'sRegistrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.        Yes ý

Simon Property Group, Inc.    Yes         No o

   No

Simon Property Group, L.P.    Yes     No

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-TS‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).        Yes ý        No o

 

Simon Property Group, Inc.    Yes    No

Simon Property Group, L.P.    Yes    No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-acceleratednon‑accelerated filer, or a smaller reporting company. See the definitions of "large“large accelerated filer," "accelerated” “accelerated filer," and "smaller“smaller reporting company"company” in Rule 12b-2 of the Exchange Act (check one):

Simon Property Group, Inc.:

Large accelerated filer ý

Accelerated filer o

Non‑accelerated filer 

Non-accelerated filer o
Smaller reporting company 

(Do not check if a smaller
reporting company)

Simon Property Group, L.P.:

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company o

(Do not check if a smaller
reporting company)

Indicate by check mark whether Registrant is a shell company (as defined by Rule 12b-212b‑2 of the Exchange Act). Yes o        No ý

Simon Property Group, Inc.    Yes     No

Simon Property Group, L.P.    Yes     No

As of March 31, 2015,September 30, 2016, Simon Property Group, Inc. had 311,260,775314,229,517 shares of common stock, par value $0.0001 per share, and 8,000 shares of Class B common stock, par value $0.0001 per share, outstanding. Simon Property Group, L.P. has no common stock outstanding.




EXPLANATORY NOTE

            We are filing this Amendment No. 1This report combines the quarterly reports on Form 10-Q/A (this "Form 10-Q/A") to amend and restate in their entirety the following items of our Quarterly Report on Form 10-Q10‑Q for the quarter ended March 31, 2015 as originally filed with the Securities and Exchange Commission on May 7, 2015 (the "Original Form 10-Q"): (i) Item 1 of Part I "Financial Information," (ii) Item 2 of Part I, "Management's Discussion and Analysis of Financial Condition and Results of Operations," (iii) Item 4 of Part I, "Controls and Procedures," and (iv) Item 6 of Part II, "Exhibits", and we have also updated the signature page, the certifications of our Chief Executive Officer and Chief Financial Officer in Exhibits 31.1, 31.2, 32.1 and 32.2, and our financial statements formatted in Extensible Business Reporting Language (XBRL) in Exhibits 101. We are amending and restating these items to reflect the recognition of the non-cash gain described in the following paragraph. No other sections were affected, but for the convenience of the reader, this Form 10-Q/A restates in its entirety, as amended, our Original Form 10-Q. This Form 10-Q/A is presented as of the filing date of the Original Form 10-Q and does not reflect events occurring after that date, or modify or update disclosures in any way other than as required to reflect the amendment and restatement described below.

            During the preparation of our financial statements for the year ended December 31, 2015, our year end reporting procedures and controls identified that a non-cash gain of $206.9 million, solely related to our equity method investment in Klépierre SA, or Klépierre, and Klépierre's acquisition of Corio N.V., or Corio, in January, 2015 should have been recorded in the first quarter of 2015. Klépierre issued 114 million additional shares of its common stock in connection with its acquisition of Corio which effectively reduced our percentage ownership interest in Klépierre common shares from 28.9% to 18.3% during the quarterly period ending March 2015. Asended September 30, 2016 of Simon Property Group, Inc., a result of Klépierre's issuance of additional sharesDelaware corporation, and Simon Property Group, L.P., a Delaware limited partnership. Unless stated otherwise or the reduction in our ownership interest, we are requiredcontext otherwise requires, references to recognize a gain (or loss) based on the difference in Klépierre's issue price per share as compared to our carrying value per Klépierre share. This non-cash gain is recognized in our net income in the period the change of our ownership interest occurred. We sold no shares of Klépierre in 2015 in connection with Klépierre's Corio acquisition or otherwise.

            The unaudited consolidated balance sheet and unaudited consolidated statement of operations and comprehensive income for the quarter ended March 31, 2015 included in this Form 10-Q/A have been amended and restated to include the effects of the $206.9 million non-cash gain. This adjustment does not affect previously reported cash flows generated from operating activities or our non-GAAP measures (Funds from Operations, NOI and comparable property NOI) disclosed in "Management's Discussion and Analysis of Financial Condition and Results of Operations" ("MD&A") and does not affect the Ratio of Earnings to Fixed Charges for the applicable periods. We have made necessary conforming changes in "MD&A" resulting from this adjustment.


Table of Contents


“Simon” mean Simon Property Group, Inc. and Subsidiaries
references to the “Operating Partnership” mean Simon Property Group, L.P. References to “we,” “us” and “our” mean collectively Simon, the Operating Partnership and those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership.

Simon is a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended. We are structured as an umbrella partnership REIT under which substantially all of our business is conducted through the Operating Partnership, Simon’s majority‑owned partnership subsidiary, for which Simon is the general partner. As of September 30, 2016, Simon owned an approximate 86.9% ownership interest in the Operating Partnership, with the remaining 13.1% ownership interest owned by limited partners. As the sole general partner of the Operating Partnership, Simon has exclusive control of the Operating Partnership’s day‑to‑day management.

We operate Simon and the Operating Partnership as one business. The management of Simon consists of the same members as the management of the Operating Partnership. As general partner with control of the Operating Partnership, Simon consolidates the Operating Partnership for financial reporting purposes, and Simon has no material assets or liabilities other than its investment in the Operating Partnership. Therefore, the assets and liabilities of Simon and the Operating Partnership are the same on their respective financial statements.

We believe that combining the quarterly reports on Form 10-Q/A

INDEX

10‑Q of Simon and the Operating Partnership into this single report provides the following benefits:

·

enhances investors’ understanding of Simon and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

·

eliminates duplicative disclosure and provides a more streamlined presentation since substantially all of the disclosure in this report applies to both Simon and the Operating Partnership; and

·

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

We believe it is important for investors to understand the few differences between Simon and the Operating Partnership in the context of how we operate as a consolidated company. The primary difference is that Simon itself does not conduct business, other than acting as the general partner of the Operating Partnership and issuing equity or equity‑related instruments from time to time. In addition, Simon itself does not incur any indebtedness, as all debt is incurred by the Operating Partnership or entities/subsidiaries owned or controlled by the Operating Partnership.

The Operating Partnership holds, directly or indirectly, substantially all of our assets, including our ownership interests in our joint ventures. The Operating Partnership conducts all of our business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity issuances by Simon, which are contributed to the capital of the Operating Partnership in exchange for, in the case of common stock issuances by Simon, common units of partnership interest in the Operating Partnership, or units, or, in the case of preferred stock issuances by Simon, preferred units of partnership interest in the Operating Partnership, or preferred units, the Operating Partnership, directly or indirectly, generates the capital required by our business through its operations, the incurrence of indebtedness, proceeds received from the disposition of certain properties and joint ventures and the issuance of units or preferred units to third parties.

The presentation of stockholders’ equity, partners’ equity and noncontrolling interests are the main areas of difference between the consolidated financial statements of Simon and those of the Operating Partnership. The differences between stockholders’ equity and partners’ equity result from differences in the equity issued at the Simon and Operating Partnership levels. The units held by limited partners in the Operating Partnership are accounted for as partners’ equity in the Operating Partnership’s financial statements and the units held by limited partners are accounted for as noncontrolling interests in Simon’s financial statements. The noncontrolling interests in the Operating Partnership’s financial statements include the interests of unaffiliated partners in various consolidated partnerships. The noncontrolling interests in Simon’s financial statements include the same noncontrolling interests at the Operating Partnership level and, as previously stated, the units held by limited partners of the Operating Partnership. Although classified differently, total equity of Simon and the Operating Partnership is the same.

2


To help investors understand the differences between Simon and the Operating Partnership, this report provides:

·

separate consolidated financial statements for Simon and the Operating Partnership;

·

a single set of condensed notes to such consolidated financial statements that includes separate discussions of noncontrolling interests and stockholders’ equity or partners’ equity, accumulated other comprehensive income (loss) and per share and per unit data, as applicable;

·

a combined Management’s Discussion and Analysis of Financial Condition and Results of Operations section that also includes discrete information related to each entity; and

·

separate Part II, Item 2. Unregistered Sales of Equity Securities and Use of Proceeds sections.

This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for each of Simon and the Operating Partnership in order to establish that the requisite certifications have been made and that Simon and the Operating Partnership are each compliant with Rule 13a‑14(a) or Rule 15d‑14(a) of the Securities Exchange Act of 1934 and 18 U.S.C. §1350. The separate discussions of Simon and the Operating Partnership in this report should be read in conjunction with each other to understand our results on a consolidated basis and how management operates our business.

In order to highlight the differences between Simon and the Operating Partnership, the separate sections in this report for Simon and the Operating Partnership specifically refer to Simon and the Operating Partnership. In the sections that combine disclosure of Simon and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of “we,” “us” or “ours.” Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and joint ventures, holds assets and incurs debt, we believe that reference to “we,” “us” or “our” in this context is appropriate because the business is one enterprise and we operate the business through the Operating Partnership.

3


Simon Property Group, Inc.

Simon Property Group, L.P.

Form 10‑Q

INDEX

Page



Page

Part I — Financial Information


Item 1.

Consolidated Financial Statements of Simon Property Group, Inc. (Unaudited)





Consolidated Balance Sheets as of March 31, 2015September 30, 2016 and December 31, 20142015




3

5 



Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended March 31,September 30, 2016 and 2015 and 2014




4

6 



Consolidated Statements of Cash Flows for the threenine months ended MarchSeptember 30, 2016 and 2015

Consolidated Financial Statements of Simon Property Group, L.P. (Unaudited)

Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015 and 2014




5

8 



Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2016 and 2015

Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015

10 

Condensed Notes to Consolidated Financial Statements




6

11 

Item 2.

Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations


24
35 

Item 3.

Qualitative and Quantitative Disclosures About Market Risk


36
51 

Item 4.

Controls and Procedures


36
51 


Part II — Other Information


Item 1.

Legal Proceedings


37

Item 1A.

Item 1.

Risk Factors

Legal Proceedings


37
52 

Item 1A.

Risk Factors

52 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds


37
52 

Item 3.

Defaults Upon Senior Securities


37
52 

Item 4.

Mine Safety Disclosures


37
52 

Item 5.

Other Information


37
52 

Item 6.

Exhibits

Exhibits


38
53 

Signatures



Signatures


39


54 

4



Simon Property Group, Inc. and Subsidiaries

Unaudited Consolidated Balance Sheets

(Dollars in thousands, except share amounts)

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 


 March 31,
2015
 December 31,
2014
 

 

2016

 

2015

 

ASSETS:

     

 

 

 

 

 

 

 

Investment properties at cost

 $32,537,403 $31,318,532 

Less — accumulated depreciation

 9,146,094 8,950,747 

Investment properties, at cost

 

$

35,154,142

 

$

33,463,124

 

Less - accumulated depreciation

 

 

10,622,781

 

 

9,915,386

 

 23,391,309 22,367,785 

 

 

24,531,361

 

 

23,547,738

 

Cash and cash equivalents

 833,732 612,282 

 

 

814,747

 

 

701,134

 

Tenant receivables and accrued revenue, net

 523,734 580,197 

 

 

626,423

 

 

624,605

 

Investment in unconsolidated entities, at equity

 2,158,205 2,378,800 

 

 

2,439,554

 

 

2,481,574

 

Investment in Klepierre, at equity

 1,723,676 1,786,477 

 

 

1,897,095

 

 

1,943,363

 

Deferred costs and other assets

 1,851,798 1,806,789 

 

 

1,359,668

 

 

1,266,768

 

Total assets

 $30,482,454 $29,532,330 

 

$

31,668,848

 

$

30,565,182

 

LIABILITIES:

 
 
 
 
 

 

 

 

 

 

 

 

Mortgages and unsecured indebtedness

 $21,694,055 $20,852,993 

 

$

23,078,515

 

$

22,416,682

 

Accounts payable, accrued expenses, intangibles, and deferred revenues

 1,122,444 1,259,681 

 

 

1,240,713

 

 

1,323,801

 

Cash distributions and losses in partnerships and joint ventures, at equity

 1,372,575 1,167,163 

 

 

1,369,842

 

 

1,368,544

 

Other liabilities

 295,853 275,451 

 

 

493,615

 

 

214,249

 

Total liabilities

 24,484,927 23,555,288 

 

 

26,182,685

 

 

25,323,276

 

Commitments and contingencies

     

 

 

 

 

 

 

 

Limited partners' preferred interest in the Operating Partnership

 25,537 25,537 

Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties

 

 

159,350

 

 

25,537

 

EQUITY:

 
 
 
 
 

 

 

 

 

 

 

 

Stockholders' Equity

     

Stockholders’ Equity

 

 

 

 

 

 

 

Capital stock (850,000,000 total shares authorized, $0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock):

     

 

 

 

 

 

 

 

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a liquidation value of $39,847

 43,980 44,062 

Common stock, $0.0001 par value, 511,990,000 shares authorized, 314,803,818 and 314,320,664 issued and outstanding, respectively

 31 31 

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a liquidation value of $39,847

 

 

43,487

 

 

43,733

 

Common stock, $0.0001 par value, 511,990,000 shares authorized, 319,577,068 and 314,806,914 issued and outstanding, respectively

 

 

32

 

 

31

 

Class B common stock, $0.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding

   

 

 

 —

 

 

 —

 

Capital in excess of par value

 9,437,312 9,422,237 

 

 

9,478,309

 

 

9,384,450

 

Accumulated deficit

 (4,112,139) (4,208,183)

 

 

(4,349,705)

 

 

(4,266,930)

 

Accumulated other comprehensive loss

 (151,831) (61,041)

 

 

(115,832)

 

 

(252,686)

 

Common stock held in treasury at cost, 3,543,043 and 3,540,754 shares, respectively

 (103,974) (103,929)

Total stockholders' equity

 5,113,379 5,093,177 

Common stock held in treasury, at cost, 5,347,551 and 5,394,345 shares, respectively

 

 

(427,294)

 

 

(437,134)

 

Total stockholders’ equity

 

 

4,628,997

 

 

4,471,464

 

Noncontrolling interests

 858,611 858,328 

 

 

697,816

 

 

744,905

 

Total equity

 5,971,990 5,951,505 

 

 

5,326,813

 

 

5,216,369

 

Total liabilities and equity

 $30,482,454 $29,532,330 

 

$

31,668,848

 

$

30,565,182

 

The accompanying notes are an integral part of these statements.


5


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Unaudited Consolidated Statements of Operations and Comprehensive Income

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Nine Months

 


 For the Three Months
Ended March 31,
 

 

Ended September 30, 

 

Ended September 30, 

 


 2015 2014 

    

2016

    

2015

    

2016

    

2015

 

REVENUE:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum rent

 $753,445 $722,283 

 

$

842,801

 

$

788,368

 

$

2,483,560

 

$

2,309,951

 

Overage rent

 38,957 31,674 

 

 

40,089

 

 

47,433

 

 

100,256

 

 

123,419

 

Tenant reimbursements

 340,170 325,471 

 

 

378,187

 

 

373,223

 

 

1,116,863

 

 

1,077,702

 

Management fees and other revenues

 35,078 30,607 

 

 

41,721

 

 

38,568

 

 

109,598

 

 

113,674

 

Other income

 48,585 46,987 

 

 

54,370

 

 

72,545

 

 

198,986

 

 

260,736

 

Total revenue

 1,216,235 1,157,022 

 

 

1,357,168

 

 

1,320,137

 

 

4,009,263

 

 

3,885,482

 

EXPENSES:

 
 
 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 99,757 94,947 

 

 

120,099

 

 

115,820

 

 

327,915

 

 

315,418

 

Depreciation and amortization

 288,106 280,493 

 

 

311,757

 

 

289,360

 

 

915,956

 

 

873,243

 

Real estate taxes

 106,888 94,305 

 

 

111,727

 

 

114,145

 

 

328,656

 

 

327,519

 

Repairs and maintenance

 29,734 29,766 

 

 

23,178

 

 

21,189

 

 

72,085

 

 

73,599

 

Advertising and promotion

 18,756 22,619 

 

 

35,695

 

 

38,756

 

 

103,905

 

 

98,727

 

Provision for credit losses

 3,847 4,423 

(Recovery of) provision for credit losses

 

 

(747)

 

 

(361)

 

 

7,861

 

 

6,172

 

Home and regional office costs

 35,903 35,288 

 

 

41,606

 

 

37,204

 

 

120,539

 

 

112,454

 

General and administrative

 14,999 14,855 

 

 

15,154

 

 

14,838

 

 

45,143

 

 

45,182

 

Other

 19,074 19,361 

 

 

22,508

 

 

31,599

 

 

66,875

 

 

74,025

 

Total operating expenses

 617,064 596,057 

 

 

680,977

 

 

662,550

 

 

1,988,935

 

 

1,926,339

 

OPERATING INCOME

 599,171 560,965 

 

 

676,191

 

 

657,587

 

 

2,020,328

 

 

1,959,143

 

Interest expense

 (232,173) (254,234)

 

 

(214,861)

 

 

(229,654)

 

 

(648,048)

 

 

(692,801)

 

Income and other taxes

 (6,362) (6,863)

 

 

(6,325)

 

 

(3,658)

 

 

(28,626)

 

 

(13,440)

 

Income from unconsolidated entities

 64,872 57,078 

 

 

83,374

 

 

68,221

 

 

258,990

 

 

203,289

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 206,927 2,655 

 

 

49,561

 

 

 —

 

 

76,459

 

 

223,266

 

Consolidated income from continuing operations

 632,435 359,601 

Discontinued operations and gain on disposal

  41,502 

CONSOLIDATED NET INCOME

 632,435 401,103 

 

 

587,940

 

 

492,496

 

 

1,679,103

 

 

1,679,457

 

Net income attributable to noncontrolling interests

 92,467 58,621 

 

 

82,362

 

 

71,653

 

 

235,472

 

 

244,868

 

Preferred dividends

 834 834 

 

 

834

 

 

834

 

 

2,503

 

 

2,503

 

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

 $539,134 $341,648 

 

$

504,744

 

$

420,009

 

$

1,441,128

 

$

1,432,086

 

BASIC AND DILUTED EARNINGS PER COMMON SHARE:

 
 
 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 $1.73 $0.99 

Discontinued operations

  0.11 

Net income attributable to common stockholders

 $1.73 $1.10 

 

$

1.61

 

$

1.36

 

$

4.61

 

$

4.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Net Income

 $632,435 $401,103 

 

$

587,940

 

$

492,496

 

$

1,679,103

 

$

1,679,457

 

Unrealized gain (loss) on derivative hedge agreements

 10,099 (7,533)

Net loss reclassified from accumulated other comprehensive income into earnings

 2,627 2,697 

Unrealized (loss) gain on derivative hedge agreements

 

 

(1,256)

 

 

(6,884)

 

 

(16,351)

 

 

12,455

 

Net loss (gain) reclassified from accumulated other comprehensive loss into earnings

 

 

3,199

 

 

2,819

 

 

145,737

 

 

(72,090)

 

Currency translation adjustments

 (124,512) 13,733 

 

 

1,447

 

 

(6,033)

 

 

18,888

 

 

(144,826)

 

Changes in available-for-sale securities and other

 5,637 479 

 

 

1,313

 

 

8,004

 

 

13,375

 

 

(14,080)

 

Comprehensive income

 526,286 410,479 

 

 

592,643

 

 

490,402

 

 

1,840,752

 

 

1,460,916

 

Comprehensive income attributable to noncontrolling interests

 77,109 59,782 

 

 

82,982

 

 

71,352

 

 

260,267

 

 

213,654

 

Comprehensive income attributable to common stockholders

 $449,177 $350,697 

 

$

509,661

 

$

419,050

 

$

1,580,485

 

$

1,247,262

 

The accompanying notes are an integral part of these statements.


6


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Unaudited Consolidated Statements of Cash Flows

(Dollars in thousands)

 

 

 

 

 

 

 

 

For the Nine Months Ended

 


 For the Three Months
Ended March 31,
 

 

September 30, 

 


 2015 2014 

    

2016

    

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES:

     

 

 

 

 

 

 

 

Consolidated Net Income

 $632,435 $401,103 

 

$

1,679,103

 

$

1,679,457

 

Adjustments to reconcile consolidated net income to net cash provided by operating activities —

     

 

 

 

 

 

 

 

Depreciation and amortization

 302,667 330,562 

 

 

972,046

 

 

920,689

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 (206,927) (2,897)

 

 

(76,459)

 

 

(223,266)

 

Gain on sale of marketable securities

 

 

 —

 

 

(80,187)

 

Straight-line rent

 (12,827) (11,779)

 

 

(36,762)

 

 

(39,627)

 

Equity in income of unconsolidated entities

 (64,872) (57,423)

 

 

(258,990)

 

 

(203,289)

 

Distributions of income from unconsolidated entities

 55,253 51,636 

 

 

239,390

 

 

191,886

 

Changes in assets and liabilities —

     

 

 

 

 

 

 

 

Tenant receivables and accrued revenue, net

 69,486 63,058 

 

 

55,989

 

 

55,676

 

Deferred costs and other assets

 (38,656) (12,005)

 

 

8,216

 

 

(87,403)

 

Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities

 (61,762) (100,804)

 

 

(49,759)

 

 

4,892

 

Net cash provided by operating activities

 674,797 661,451 

 

 

2,532,774

 

 

2,218,828

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 
 
 
 
 

 

 

 

 

 

 

 

Acquisitions

 (682,405) (85,459)

 

 

(499,976)

 

 

(1,410,881)

 

Funding of loans to related parties

  (13,367)

Repayments of loans to related parties

 

 

8,207

 

 

 —

 

Capital expenditures, net

 (229,228) (207,655)

 

 

(577,197)

 

 

(772,850)

 

Cash from acquisitions and cash impact from the consolidation and deconsolidation of properties

  5,402 

Cash impact from the consolidation of properties

 

 

59,994

 

 

 —

 

Net proceeds from sale of assets

 

 

36,558

 

 

 —

 

Investments in unconsolidated entities

 (23,429) (45,861)

 

 

(252,337)

 

 

(233,416)

 

Purchase of marketable and non-marketable securities

 (10,741) (5,211)

 

 

(9,131)

 

 

(49,157)

 

Proceeds from sale of marketable and non-marketable securities

 

 

 —

 

 

454,012

 

Distributions of capital from unconsolidated entities and other

 435,034 124,676 

 

 

472,109

 

 

739,845

 

Net cash used in investing activities

 (510,769) (227,475)

 

 

(761,773)

 

 

(1,272,447)

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 
 
 
 
 

 

 

 

 

 

 

 

Proceeds from sales of common stock and other, net of transaction costs

 (499) (82)

 

 

(246)

 

 

(3,547)

 

Purchase of noncontrolling interest in consolidated properties

  (89,818)

Purchase of shares related to stock grant recipients' tax withholdings

 

 

(4,299)

 

 

 —

 

Purchase of preferred stock, limited partner units and treasury stock

 

 

 —

 

 

(505,691)

 

Distributions to noncontrolling interest holders in properties

 (2,535) (12,751)

 

 

(6,518)

 

 

(6,026)

 

Contributions from noncontrolling interest holders in properties

 196  

 

 

682

 

 

777

 

Preferred distributions of the Operating Partnership

 (479) (479)

 

 

(1,436)

 

 

(1,436)

 

Preferred dividends and distributions to stockholders

 (436,611) (389,097)

 

 

(1,518,823)

 

 

(1,383,253)

 

Distributions to limited partners

 (73,538) (65,705)

 

 

(237,837)

 

 

(231,833)

 

Proceeds from issuance of debt, net of transaction costs

 1,966,685 1,810,496 

 

 

10,087,509

 

 

6,346,923

 

Repayments of debt

 (1,395,797) (2,390,035)

 

 

(9,976,420)

 

 

(4,917,716)

 

Net cash provided by (used in) financing activities

 57,422 (1,137,471)

INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

 221,450 (703,495)

Net cash used in financing activities

 

 

(1,657,388)

 

 

(701,802)

 

INCREASE IN CASH AND CASH EQUIVALENTS

 

 

113,613

 

 

244,579

 

CASH AND CASH EQUIVALENTS, beginning of period

 612,282 1,716,863 

 

 

701,134

 

 

612,282

 

CASH AND CASH EQUIVALENTS, end of period

 $833,732 $1,013,368 

 

$

814,747

 

$

856,861

 

The accompanying notes are an integral part of these statements


7


Table of Contents

Simon Property Group, L.P.

Unaudited Consolidated Balance Sheets

(Dollars in thousands, except unit amounts)

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

 

 

2016

 

2015

 

ASSETS:

 

 

 

 

 

 

 

Investment properties, at cost

 

$

35,154,142

 

$

33,463,124

 

Less — accumulated depreciation

 

 

10,622,781

 

 

9,915,386

 

 

 

 

24,531,361

 

 

23,547,738

 

Cash and cash equivalents

 

 

814,747

 

 

701,134

 

Tenant receivables and accrued revenue, net

 

 

626,423

 

 

624,605

 

Investment in unconsolidated entities, at equity

 

 

2,439,554

 

 

2,481,574

 

Investment in Klepierre, at equity

 

 

1,897,095

 

 

1,943,363

 

Deferred costs and other assets

 

 

1,359,668

 

 

1,266,768

 

Total assets

 

$

31,668,848

 

$

30,565,182

 

LIABILITIES:

 

 

 

 

 

 

 

Mortgages and unsecured indebtedness

 

$

23,078,515

 

$

22,416,682

 

Accounts payable, accrued expenses, intangibles, and deferred revenues

 

 

1,240,713

 

 

1,323,801

 

Cash distributions and losses in partnerships and joint ventures, at equity

 

 

1,369,842

 

 

1,368,544

 

Other liabilities

 

 

493,615

 

 

214,249

 

Total liabilities

 

 

26,182,685

 

 

25,323,276

 

Commitments and contingencies

 

 

 

 

 

 

 

Preferred units, various series, at liquidation value, and noncontrolling redeemable interests in properties

 

 

159,350

 

 

25,537

 

EQUITY:

 

 

 

 

 

 

 

Partners’ Equity

 

 

 

 

 

 

 

Preferred units, 796,948 units outstanding. Liquidation value of $39,847

 

 

43,487

 

 

43,733

 

General Partner, 314,237,517 and 309,420,569 units outstanding, respectively

 

 

4,585,510

 

 

4,427,731

 

Limited Partners, 47,526,595 and 51,814,235 units outstanding, respectively

 

 

693,532

 

 

741,449

 

Total partners’ equity

 

 

5,322,529

 

 

5,212,913

 

Nonredeemable noncontrolling interests in properties, net

 

 

4,284

 

 

3,456

 

Total equity

 

 

5,326,813

 

 

5,216,369

 

Total liabilities and equity

 

$

31,668,848

 

$

30,565,182

 

The accompanying notes are an integral part of these statements.

8


Table of Contents

Simon Property Group, L.P.

Unaudited Consolidated Statements of Operations and Comprehensive Income

(Dollars in thousands, except per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

 

Ended September 30, 

 

Ended September 30, 

 

 

 

2016

 

2015

 

2016

 

2015

 

REVENUE:

    

 

 

    

 

 

    

 

 

    

 

 

 

Minimum rent

 

$

842,801

 

$

788,368

 

$

2,483,560

 

$

2,309,951

 

Overage rent

 

 

40,089

 

 

47,433

 

 

100,256

 

 

123,419

 

Tenant reimbursements

 

 

378,187

 

 

373,223

 

 

1,116,863

 

 

1,077,702

 

Management fees and other revenues

 

 

41,721

 

 

38,568

 

 

109,598

 

 

113,674

 

Other income

 

 

54,370

 

 

72,545

 

 

198,986

 

 

260,736

 

Total revenue

 

 

1,357,168

 

 

1,320,137

 

 

4,009,263

 

 

3,885,482

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

120,099

 

 

115,820

 

 

327,915

 

 

315,418

 

Depreciation and amortization

 

 

311,757

 

 

289,360

 

 

915,956

 

 

873,243

 

Real estate taxes

 

 

111,727

 

 

114,145

 

 

328,656

 

 

327,519

 

Repairs and maintenance

 

 

23,178

 

 

21,189

 

 

72,085

 

 

73,599

 

Advertising and promotion

 

 

35,695

 

 

38,756

 

 

103,905

 

 

98,727

 

(Recovery of) provision for credit losses

 

 

(747)

 

 

(361)

 

 

7,861

 

 

6,172

 

Home and regional office costs

 

 

41,606

 

 

37,204

 

 

120,539

 

 

112,454

 

General and administrative

 

 

15,154

 

 

14,838

 

 

45,143

 

 

45,182

 

Other

 

 

22,508

 

 

31,599

 

 

66,875

 

 

74,025

 

Total operating expenses

 

 

680,977

 

 

662,550

 

 

1,988,935

 

 

1,926,339

 

OPERATING INCOME

 

 

676,191

 

 

657,587

 

 

2,020,328

 

 

1,959,143

 

Interest expense

 

 

(214,861)

 

 

(229,654)

 

 

(648,048)

 

 

(692,801)

 

Income and other taxes

 

 

(6,325)

 

 

(3,658)

 

 

(28,626)

 

 

(13,440)

 

Income from unconsolidated entities

 

 

83,374

 

 

68,221

 

 

258,990

 

 

203,289

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 

 

49,561

 

 

 —

 

 

76,459

 

 

223,266

 

CONSOLIDATED NET INCOME

 

 

587,940

 

 

492,496

 

 

1,679,103

 

 

1,679,457

 

Net income attributable to noncontrolling interests

 

 

5,361

 

 

839

 

 

6,655

 

 

2,138

 

Preferred unit requirements

 

 

1,313

 

 

1,313

 

 

3,939

��

 

3,939

 

NET INCOME ATTRIBUTABLE TO UNITHOLDERS

 

$

581,266

 

$

490,344

 

$

1,668,509

 

$

1,673,380

 

NET INCOME ATTRIBUTABLE TO UNITHOLDERS ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

 

 

General Partner

 

$

504,744

 

 

420,009

 

$

1,441,128

 

$

1,432,086

 

Limited Partners

 

 

76,522

 

 

70,335

 

 

227,381

 

 

241,294

 

Net income attributable to unitholders

 

$

581,266

 

$

490,344

 

$

1,668,509

 

$

1,673,380

 

BASIC AND DILUTED EARNINGS PER UNIT:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to unitholders

 

$

1.61

 

$

1.36

 

$

4.61

 

$

4.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income

 

$

587,940

 

$

492,496

 

$

1,679,103

 

$

1,679,457

 

Unrealized (loss) gain on derivative hedge agreements

 

 

(1,256)

 

 

(6,884)

 

 

(16,351)

 

 

12,455

 

Net loss (gain) reclassified from accumulated other comprehensive loss into earnings

 

 

3,199

 

 

2,819

 

 

145,737

 

 

(72,090)

 

Currency translation adjustments

 

 

1,447

 

 

(6,033)

 

 

18,888

 

 

(144,826)

 

Changes in available-for-sale securities and other

 

 

1,313

 

 

8,004

 

 

13,375

 

 

(14,080)

 

Comprehensive income

 

 

592,643

 

 

490,402

 

 

1,840,752

 

 

1,460,916

 

Comprehensive income attributable to noncontrolling interests

 

 

5,361

 

 

839

 

 

6,655

 

 

2,138

 

Comprehensive income attributable to unitholders

 

$

587,282

 

$

489,563

 

$

1,834,097

 

$

1,458,778

 

The accompanying notes are an integral part of these statements.

9


Table of Contents

Simon Property Group, L.P.


Unaudited Consolidated Statements of Cash Flows

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

September 30, 

 

 

 

2016

 

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES:

    

 

 

    

 

 

 

Consolidated Net Income

 

$

1,679,103

 

$

1,679,457

 

Adjustments to reconcile consolidated net income to net cash provided by operating activities —

 

 

 

 

 

 

 

Depreciation and amortization

 

 

972,046

 

 

920,689

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 

 

(76,459)

 

 

(223,266)

 

Gain on sale of marketable securities

 

 

 —

 

 

(80,187)

 

Straight-line rent

 

 

(36,762)

 

 

(39,627)

 

Equity in income of unconsolidated entities

 

 

(258,990)

 

 

(203,289)

 

Distributions of income from unconsolidated entities

 

 

239,390

 

 

191,886

 

Changes in assets and liabilities —

 

 

 

 

 

 

 

Tenant receivables and accrued revenue, net

 

 

55,989

 

 

55,676

 

Deferred costs and other assets

 

 

8,216

 

 

(87,403)

 

Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities

 

 

(49,759)

 

 

4,892

 

Net cash provided by operating activities

 

 

2,532,774

 

 

2,218,828

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Acquisitions

 

 

(499,976)

 

 

(1,410,881)

 

Repayments of loans to related parties

 

 

8,207

 

 

 —

 

Capital expenditures, net

 

 

(577,197)

 

 

(772,850)

 

Cash impact from the consolidation of properties

 

 

59,994

 

 

 —

 

Net proceeds from sale of assets

 

 

36,558

 

 

 —

 

Investments in unconsolidated entities

 

 

(252,337)

 

 

(233,416)

 

Purchase of marketable and non-marketable securities

 

 

(9,131)

 

 

(49,157)

 

Proceeds from sale of marketable and non-marketable securities

 

 

 —

 

 

454,012

 

Distributions of capital from unconsolidated entities and other

 

 

472,109

 

 

739,845

 

Net cash used in investing activities

 

 

(761,773)

 

 

(1,272,447)

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Issuance of units and other

 

 

(246)

 

 

(3,547)

 

Purchase of units related to stock grant recipients' tax withholdings

 

 

(4,299)

 

 

 —

 

Purchase of preferred stock, limited partner units and treasury stock

 

 

 —

 

 

(505,691)

 

Distributions to noncontrolling interest holders in properties

 

 

(6,518)

 

 

(6,026)

 

Contributions from noncontrolling interest holders in properties

 

 

682

 

 

777

 

Partnership distributions

 

 

(1,758,096)

 

 

(1,616,522)

 

Mortgage and unsecured indebtedness proceeds, net of transaction costs

 

 

10,087,509

 

 

6,346,923

 

Mortgage and unsecured indebtedness principal payments

 

 

(9,976,420)

 

 

(4,917,716)

 

Net cash used in financing activities

 

 

(1,657,388)

 

 

(701,802)

 

INCREASE IN CASH AND CASH EQUIVALENTS

 

 

113,613

 

 

244,579

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

701,134

 

 

612,282

 

CASH AND CASH EQUIVALENTS, end of period

 

$

814,747

 

$

856,861

 

The accompanying notes are an integral part of these statements.

10


Table of Contents

Simon Property Group, Inc. and Subsidiaries

Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except share, per share, unit and per shareunit amounts

and where indicated in millions or billions)

1. Organization

Simon Property Group, Inc., or Simon, is a Delaware corporation that operates as a self-administered and self-managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended. REITs will generally not be liable for federal corporate income taxes as long as they continue to distribute not less than 100% of their REIT taxable income. Simon Property Group, L.P., or the Operating Partnership, is our majority-owned Delaware partnership subsidiary that owns all of our real estate properties and other assets. In these condensed notes to the unaudited consolidated financial statements, unless stated otherwise or the terms "we",context otherwise requires, references to "Simon" mean Simon Property Group, Inc. and references to the "Operating Partnership" mean Simon Property Group, L.P.  References to "we," "us" and "our" refer tomean collectively Simon, the Operating Partnership and its subsidiaries.those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership. Unless otherwise indicated, these condensed notes to consolidated financial statements apply to both Simon and the Operating Partnership. According to the Operating Partnership's partnership agreement, the Operating Partnership is required to pay all expenses of Simon.

We own, develop and manage retail real estate properties, which consist primarily of malls, Premium Outlets®Outlets®, and The Mills®Mills®. As of March 31, 2015,September 30, 2016, we owned or held an interest in 209 income-producing204 income‑producing properties in the United States, which consisted of 110108 malls, 6871 Premium Outlets, 14 Mills, three communityfour lifestyle centers, and 14seven other retail properties in 37 states and Puerto Rico. Internationally, as of March 31, 2015,September 30, 2016, we had ownership interests in nine Premium Outlets in Japan, three Premium Outlets in South Korea, two Premium Outlets in Canada, one Premium Outlet in Mexico, and one Premium Outlet in Malaysia. As of March 31, 2015, we had noncontrolling ownership interestsWe also own an interest in five outletsix Designer Outlet properties in Europe through our joint venture with McArthurGlen.and one Designer Outlet property in Canada, of which four properties are consolidated. Of the fivesix properties in Europe, two are located in Italy and one each is located in Austria, Germany, the Netherlands, and the United Kingdom. Additionally, asAs of March 31, 2015, as further discussed in Note 5,September 30, 2016, we also owned an 18.3%a 20.3% equity stake in Klépierre SA, or Klépierre, a publicly traded, Paris-basedParis‑based real estate company which owns, or has an interest in, shopping centers located in 16 countries in Europe.

2. Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of all controlled subsidiaries, and all significant intercompany amounts have been eliminated. Due to the seasonal nature of certain operational activities, the results for the interim period ended March 31, 2015,September 30, 2016 are not necessarily indicative of the results to be expected for the full year.

These consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q10‑Q and include all of the information and disclosures required by accounting principles generally accepted in the United States (GAAP) for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments necessary for fair presentation (including normal recurring accruals) have been included. The consolidated financial statements in this Form 10-Q10‑Q should be read in conjunction with the audited consolidated financial statements and related notes contained in our 2014the separate 2015 Annual ReportReports on Form 10-K.10‑K of Simon and the Operating Partnership.

As of March 31, 2015,September 30, 2016, we consolidated 135 wholly-owned134 wholly‑owned properties and 1317 additional properties that are less than wholly-owned,wholly‑owned, but which we control or for which we are the primary beneficiary. We account for the remaining 8276 properties, or the joint venture properties, as well as our investmentinvestments in Klépierre, Aéropostale, and HBS Global Properties, or HBS, using the equity method of accounting, as we have determined we have significant influence over their operations. We manage the day-to-dayday‑to‑day operations of 5855 of the 8276 joint venture properties, but have determined that our partner or partners have substantive participating rights with respect to the assets and operations of these joint venture properties. Our investments in joint ventures in Japan, South Korea, Mexico, Malaysia, Germany, Canada, and the five properties through our joint venture with McArthurGlenUnited Kingdom comprise 1917 of the remaining 2421 properties. These international properties are managed locally by joint ventures in which we share control.

Preferred distributions of the Operating Partnership are accrued at declaration and represent distributions on outstanding preferred units of partnership interests held by limited partners,in the Operating Partnership, or preferred units, and are included in net

11


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

income attributable to noncontrolling interests. We allocate net operating results of the Operating Partnership after preferred distributions to limited partners and to usSimon based on the partners'partners’ respective weighted average ownership interests in the Operating Partnership.  Net operating results of the Operating Partnership attributable to limited partners are reflected in net income attributable to noncontrolling interests. OurSimon’s weighted average ownership interest in the Operating Partnership was 85.5%86.4% and 85.6% for the threenine months ended March 31,September 30, 2016 and 2015, and 2014, respectively. As of March 31, 2015September 30, 2016 and December 31, 2014, our2015, Simon’s ownership interest in the Operating Partnership was 85.5%.86.9% and 85.7%, respectively. We adjust the noncontrolling limited partners'partners’ interests at the end of each period to reflect their interest in the net assets of the Operating Partnership.


TablePreferred unit requirements in the Operating Partnership’s accompanying consolidated statements of Contentsoperations and comprehensive income represent distributions on outstanding preferred units and are recorded when declared. 


Simon Property Group, Inc. and Subsidiaries
Condensed NotesReclassifications

We made certain reclassifications of prior period amounts in the consolidated financial statements to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share andconform to the 2016 presentation. These reclassifications had no impact on previously reported net income attributable to common stockholders or unitholders or earnings per share amounts
and where indicated in millions or billions)
per unit.

3. Significant Accounting Policies

            Our unaudited consolidated financial statements for the quarter ended March 31, 2015 have been restated to record the affect of a non-cash gain of $206.9 million, solely related to our equity method investment in Klépierre SA, or Klépierre, and its acquisition of Corio N.V., or Corio, in January, 2015 which should have been recorded in the first quarter of 2015. Klépierre issued 114 million additional shares of its common stock in connection with Klépierre's acquisition of Corio which effectively reduced our percentage ownership interest in Klépierre common shares from 28.9% to 18.3% during the quarterly period ending March 2015. As a result of Klépierre's issuance of additional shares and the reduction in our ownership interest, we were required to recognize a gain (or loss) based on the difference in Klépierre's issue price per share as compared to our carrying value per Klépierre share. This non-cash gain is recognized in our net income in the period the change of our ownership interest occurred. We sold no shares of Klépierre in 2015 in connection with Klépierre's Corio acquisition or otherwise.

            The following table summarizes the effects of our restatement resulting from the adjustment.

 
 As of and for the
Three Months Ended March 31, 2015
 
 
 Previously
Reported
 Adjustment Restated 
 
 (amounts in thousands,
except per share data)

 

Consolidated Statements of Operations and Comprehensive Income:

          

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 $ $206,927 $206,927 

Consolidated net income

 $425,508 $206,927 $632,435 

Basic and diluted earnings per common share

 
$

1.16
 
$

0.57
 
$

1.73
 

Consolidated Balance Sheets:

  
 
  
 
  
 
 

Investment in Klépierre, at equity

 $1,516,749 $206,927 $1,723,676 

Total stockholders' equity

 $4,936,445 $176,934 $5,113,379 

Noncontrolling interests

 $828,618 $29,993 $858,611 

We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents generally consist of commercial paper, bankers'bankers’ acceptances, Eurodollars, repurchase agreements, and money market deposits or securities. Financial instruments that potentially subject us to concentrations of credit risk include our cash and cash equivalents and our trade accounts receivable. We place our cash and cash equivalents with institutions of high credit quality. However, at certain times, such cash and cash equivalents are in excess of FDICFederal Deposit Insurance Corporation and SIPCSecurities Investor Protection Corporation insurance limits.

Marketable securities consist primarily of the investments of our captive insurance subsidiaries, available-for-saleavailable‑for‑sale securities, our deferred compensation plan investments, and certain investments held to fund the debt service requirements of debt previously secured by investment properties. At MarchSeptember 30, 2016 and December 31, 2015, we had marketable securities of $657.4$209.8 million and $183.8 million, respectively, generally accounted for as available-for-sale, which are adjusted to their quoted market price with a corresponding adjustment in other comprehensive income (loss). Net unrealized gains recorded in other comprehensive income (loss) as of March 31, 2015September 30, 2016 and December 31, 20142015 were approximately $109.6$25.6 million and $103.9$12.6 million, respectively, and represent the valuation adjustments for our marketable securities.


Table of Contents


Simon Property Group, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share and per share amounts
and where indicated in millions or billions)

The types of securities included in the investment portfolio of our captive insurance subsidiaries typically include U.S. Treasury or other U.S. government securities as well as corporate debt securities with maturities ranging from less than 1 to 10 years. These securities are classified as available-for-saleavailable‑for‑sale and are valued based upon quoted market prices or other observable inputs when quoted market prices are not available. The amortized cost of debt securities, which approximates fair value, held by our captive insurance subsidiaries is adjusted for amortization of premiums and accretion of discounts to maturity. Changes in the values of these securities are recognized in accumulated other comprehensive income (loss) until the gain or loss is realized or until any unrealized loss is deemed to be other-than-temporary.other‑than‑temporary. We review any declines in value of these securities for other-than-temporaryother‑than‑temporary impairment and consider the severity and duration of any decline in value. To the extent an other-than-temporaryother‑than‑temporary impairment is deemed to have occurred, an impairment charge is recorded and a new cost basis is established.

12


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

 

Our insurance subsidiaries are required to maintain statutory minimum capital and surplus as well as maintain a minimum liquidity ratio. Therefore, our access to these securities may be limited. Our deferred compensation plan investments are classified as trading securities and are valued based upon quoted market prices. The investments have a matching liability as the amounts are fully payable to the employees that earned the compensation. Changes in value of these securities and changes to the matching liability to employees are both recognized in earnings and, as a result, there is no impact to consolidated net income.

            We account for oneOn June 24, 2015 we sold our investment in a publicly traded REITcertain marketable securities that were accounted for as an available-for-sale security.securities, with the value adjusted to their quoted market price through other comprehensive income (loss). At March 31, 2015,the date of sale, we owned 5.71 million shares, representingshares. The aggregate proceeds received from the sale were $454.0 million, and we recognized a market valuegain on the sale of $481.7$80.2 million, with an aggregate net unrealized gainwhich is included in other income in the accompanying consolidated statements of $107.8 million. The market value at December 31, 2014 was $476.4 million with an aggregate net unrealized gain of $102.5 million.operations and comprehensive income for the nine months ended September 30, 2015.

At March 31, 2015September 30, 2016 and December 31, 2014,2015, we had investments of $168.7$188.2 million and $167.1$181.4 million, respectively, in non-marketablenon‑marketable securities that we account for under the cost method. We regularly evaluate these investments for any other-than-temporary impairment in their estimated fair value and determined that novalue. No material adjustment in the carrying value was required.required for the three and nine months ended September 30, 2016.

Level 1 fair value inputs are quoted prices for identical items in active, liquid and visible markets such as stock exchanges.  Level 2 fair value inputs are observable information for similar items in active or inactive markets, and appropriately consider counterparty creditworthiness in the valuations.  Level  3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an asset or liability at the measurement date.  The inputs are unobservable in the market and significant to the valuation estimate.  We have no investments for which fair value is measured on a recurring basis using Level  3 inputs.

The marketable securities we held at March 31, 2015September 30, 2016 and December 31, 20142015 were primarily classified as having Level 1 fair value inputs. In addition, we had derivative instruments which were classified as having Level 2 inputs, which consist primarily of foreign currency forward contracts and interest rate swap agreements and foreign currency forward contracts with a gross liability balance of $12.4 million and $2.1$13.8 million at March 31, 2015 and December 31, 2014, respectively,September 30, 2016 and a gross asset value of $40.2$13.5 million and $20.1$27.8 million at March 31, 2015September 30, 2016 and December 31, 2014,2015, respectively.

Note 6 includes a discussion of the fair value of debt measured using Level 2 inputs.  Notes 5 and 9 and 5 include a discussiondiscussions of the fair values recorded in purchase accounting using Level 2 and Level 3 inputs.  Level 3 inputs to our purchase accounting and impairment analyses include our estimations of net operating results of the property, capitalization rates and discount rates.


13


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except share, per share, unit and per shareunit amounts

and where indicated in millions or billions)

Noncontrolling Interests

Simon

Details of the carrying amount of ourSimon’s noncontrolling interests are as follows:

 
 As of March 31,
2015
 As of December 31,
2014
 

Limited partners' interests in the Operating Partnership

 $859,339 $858,557 

Nonredeemable noncontrolling deficit interests in properties, net

  (728) (229)

Total noncontrolling interests reflected in equity

 $858,611 $858,328 

 

 

 

 

 

 

 

 

 

    

As of

    

As of

 

 

 

September 30, 

 

December 31, 

 

 

 

2016

 

2015

 

Limited partners’ interests in the Operating Partnership

 

$

693,532

 

$

741,449

 

Nonredeemable noncontrolling interests in properties, net

 

 

4,284

 

 

3,456

 

Total noncontrolling interests reflected in equity

 

$

697,816

 

$

744,905

 

 

Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties, limited partners'partners’ interests in the Operating Partnership redeemable noncontrolling interests in consolidated properties and preferred distributions payable by the Operating Partnership on its outstanding preferred units) is a component of consolidated net income. In addition, the individual components of other comprehensive income (loss) are presented in the aggregate for both controlling and noncontrolling interests, with the portion attributable to noncontrolling interests deducted from comprehensive income attributable to common stockholders.

14


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

A rollforward of noncontrolling interests reflected in equity is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

For The Three Months

 

For the Nine Months

 

 

 

Ended September 30, 

 

Ended September 30, 

 

 

 

2016

    

2015

    

2016

    

2015

 

Noncontrolling interests, beginning of period

 

$

696,286

 

$

766,261

 

$

744,905

 

$

858,328

 

Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in consolidated properties

 

 

77,172

 

 

71,175

 

 

229,370

 

 

243,432

 

Distributions to noncontrolling interest holders

 

 

(79,235)

 

 

(81,296)

 

 

(239,679)

 

 

(234,694)

 

Other comprehensive income (loss) allocable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain on derivative hedge agreements

 

 

(164)

 

 

(987)

 

 

(1,886)

 

 

1,874

 

Net loss (gain) reclassified from accumulated other comprehensive loss into earnings

 

 

418

 

 

404

 

 

19,147

 

 

(10,341)

 

Currency translation adjustments

 

 

194

 

 

(865)

 

 

5,977

 

 

(20,530)

 

Changes in available-for-sale securities and other

 

 

172

 

 

1,148

 

 

1,557

 

 

(2,216)

 

 

 

 

620

 

 

(300)

 

 

24,795

 

 

(31,213)

 

Adjustment to limited partners’ interest from change in ownership in the Operating Partnership

 

 

(9,433)

 

 

(9,791)

 

 

(28,398)

 

 

(91,294)

 

Units exchanged for common shares

 

 

(96)

 

 

(2)

 

 

(70,101)

 

 

(7,907)

 

Units redeemed

 

 

 —

 

 

 —

 

 

 —

 

 

(14,843)

 

Long-term incentive performance units

 

 

12,081

 

 

11,819

 

 

36,243

 

 

35,459

 

Contributions by noncontrolling interests, net, and other

 

 

421

 

 

165

 

 

681

 

 

763

 

Noncontrolling interests, end of period

 

$

697,816

 

$

758,031

 

$

697,816

 

$

758,031

 

The Operating Partnership

Our evaluation of the appropriateness of classifying the Operating Partnership’s common units of partnership interest, or units, held by Simon and the Operating Partnership's limited partners within permanent equity considered several significant factors. First, as a limited partnership, all decisions relating to the Operating Partnership’s operations and distributions are made by Simon, acting as the Operating Partnership’s sole general partner. The decisions of the general partner are made by Simon's Board of Directors or management. The Operating Partnership has no other governance structure. Secondly, the sole asset of Simon is its interest in the Operating Partnership. As a result, a share of common stock of Simon, or common stock, if owned by the Operating Partnership, is best characterized as being similar to a treasury share and thus not an asset of the Operating Partnership.

Limited partners of the Operating Partnership have the right under the Operating Partnership’s partnership agreement to exchange their units for shares of common stock or cash, as selected by Simon as the sole general partner. Accordingly, we classify units held by limited partners in permanent equity because Simon may elect to issue shares of

15

 
 For the Three Months
Ended March 31,
 
 
 2015 2014 

Noncontrolling interests, beginning of period

 $858,328 $973,226 

Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in consolidated properties

  91,988  57,650 

Distributions to noncontrolling interest holders

  (74,910) (77,436)

Other comprehensive income (loss) allocable to noncontrolling interests:

       

Unrealized gain (loss) on derivative hedge agreements

  1,481  (1,236)

Net loss reclassified from accumulated other comprehensive loss into earnings

  381  392 

Currency translation adjustments

  (17,998) 1,932 

Changes in available-for-sale securities and other

  777  72 

  (15,359) 1,160 

Adjustment to limited partners' interest from change in ownership in the Operating Partnership

  (5,598) (67,226)

Units issued to limited partners

    84,910 

Units exchanged for common shares

  (7,849) (911)

Long-term incentive performance units

  11,828  12,485 

Purchase and disposition of noncontrolling interests, net, and other

  183  6,130 

Noncontrolling interests, end of period

 $858,611 $989,988 


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except share, per share, unit and per shareunit amounts

and where indicated in millions or billions)

common stock to limited partners exercising their exchange rights rather than using cash. Under the Operating Partnership’s partnership agreement, the Operating Partnership is required to redeem units held by Simon only when Simon has repurchased shares of common stock. We classify units held by Simon in permanent equity because the decision to redeem those units would be made by Simon.

Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties) is a component of consolidated net income.

A rollforward of noncontrolling interests reflected in equity is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

 

2016

 

2015

    

2016

 

2015

 

Noncontrolling nonredeemable interests (deficit) in properties, net — beginning of period

    

$

3,853

    

$

(411)

    

$

3,456

    

$

(229)

 

Net income attributable to noncontrolling nonredeemable interests

 

 

650

 

 

840

 

 

1,989

 

 

2,138

 

Distributions to noncontrolling nonredeemable interestholders

 

 

(640)

 

 

(781)

 

 

(1,842)

 

 

(2,861)

 

Contributions by noncontrolling interests, net, and other

 

 

421

 

 

164

 

 

681

 

 

764

 

Noncontrolling nonredeemable interests (deficit) in properties, net — end of period

 

$

4,284

 

$

(188)

 

$

4,284

 

$

(188)

 

Accumulated Other Comprehensive Income (Loss)

Simon

The changes in accumulated other comprehensive income (loss) net of noncontrolling interest by component consisted of the following as of March 31, 2015:September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

 

 

 

 

 

 

Currency

 

Accumulated

 

gains on

 

 

 

 

 

 

translation

 

derivative

 

marketable

 

 

 

 

 

    

adjustments

    

losses, net

    

securities

    

Total

 

Beginning balance

 

$

(248,285)

 

$

(15,161)

 

$

10,760

 

$

(252,686)

 

Other comprehensive income (loss) before reclassifications

 

 

12,911

 

 

(14,094)

 

 

11,446

 

 

10,263

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

118,833

 

 

7,758

 

 

 —

 

 

126,591

 

Net current-period other comprehensive income (loss)

 

 

131,744

 

 

(6,336)

 

 

11,446

 

 

136,854

 

Ending balance

 

$

(116,541)

 

$

(21,497)

 

$

22,206

 

$

(115,832)

 

16

 
 Currency
translation
adjustments
 Accumulated
derivative
losses, net
 Net unrealized
gains (losses) on
marketable
securities
 Total 

Beginning balance

 $(110,722)$(39,161)$88,842 $(61,041)

Other comprehensive loss before reclassifications

  (106,514) 8,618  4,860  (93,036)

Amounts reclassified from accumulated other comprehensive income (loss)

    2,246    2,246 

Net current-period other comprehensive income (loss)

  (106,514) 10,864  4,860  (90,790)

Ending balance

 $(217,236)$(28,297)$93,702 $(151,831)

 

Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

The reclassifications out of accumulated other comprehensive income (loss) consisted of the following as of March 31,during the nine months ended September 30, 2016 and 2015 and 2014::

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

September 30, 2015

 

 

 

 

    

Amount reclassified

    

Amount reclassified

    

 

 

Details about accumulated other

 

from accumulated

 

from accumulated

 

 

 

comprehensive income (loss)

 

other comprehensive

 

other comprehensive

 

Affected line item where

 

components:

 

income (loss)

 

income (loss)

 

net income is presented

 

Currency translation adjustments

 

$

(136,806)

 

$

 —

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 

 

 

 

17,973

 

 

 —

 

Net income attributable to noncontrolling interests

 

 

 

$

(118,833)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated derivative losses, net

 

$

(9,303)

 

$

(8,097)

 

Interest expense

 

 

 

 

372

 

 

 —

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 

 

 

 

1,173

 

 

1,161

 

Net income attributable to noncontrolling interests

 

 

 

$

(7,758)

 

$

(6,936)

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain on sale of marketable securities

 

$

 —

 

$

80,187

 

Other income

 

 

 

 

 —

 

 

(11,502)

 

Net income attributable to noncontrolling interests

 

 

 

$

 —

 

$

68,685

 

 

 

17

 
 March 31, 2015  
  
 
 March 31, 2014  
 
 Amount reclassified
from accumulated
other comprehensive
income (loss)
  
Details about accumulated other
comprehensive income (loss)
components:
 Amount reclassified from
accumulated other
comprehensive income (loss)
 Affected line item in the
statement where
net income is presented

Accumulated derivative losses, net

 $(2,627)$(2,697)Interest expense

  381  392 Net income attributable to noncontrolling interests

 $(2,246)$(2,305) 


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except share, per share, unit and per shareunit amounts

and where indicated in millions or billions)

The Operating Partnership

The changes in accumulated other comprehensive income (loss) by component consisted of the following as of September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

 

 

 

 

 

Currency

 

Accumulated

 

gains on

 

 

 

 

 

translation

 

derivative

 

marketable

 

 

 

 

 

    

adjustments

    

losses, net

    

securities

    

Total

 

Beginning balance

 

$

(289,866)

 

$

(17,704)

 

$

12,563

 

$

(295,007)

 

Other comprehensive income (loss) before reclassifications

 

 

18,888

 

 

(15,979)

 

 

13,003

 

 

15,912

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

136,806

 

 

8,931

 

 

 —

 

 

145,737

 

Net current-period other comprehensive income (loss)

 

 

155,694

 

 

(7,048)

 

 

13,003

 

 

161,649

 

Ending balance

 

$

(134,172)

 

$

(24,752)

 

$

25,566

 

$

(133,358)

 

The reclassifications out of accumulated other comprehensive income (loss) consisted of the following during the nine months ended September 30, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

September 30, 2015

 

 

 

 

    

Amount reclassified

    

Amount reclassified

    

 

 

Details about accumulated other

 

from accumulated

 

from accumulated

 

 

 

comprehensive income (loss)

 

other comprehensive

 

other comprehensive

 

Affected line item where

 

components:

 

income (loss)

 

income (loss)

 

net income is presented

 

Currency translation adjustments

 

$

(136,806)

 

$

 —

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 

 

 

$

(136,806)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated derivative losses, net

 

$

(9,303)

 

$

(8,097)

 

Interest expense

 

 

 

 

372

 

 

 —

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 

 

 

$

(8,931)

 

$

(8,097)

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain on sale of marketable securities

 

$

 —

 

$

80,187

 

Other income

 

 

 

$

 —

 

$

80,187

 

 

 

18


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

Derivative Financial Instruments

We record all derivatives on theour consolidated balance sheetsheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We may use a variety of derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risks associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps and caps. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. As a result, there is no significant ineffectiveness from any of our derivative activities. We formally designate any instrument that meets these hedging criteria as a hedge at the inception of the derivative contract. We have no credit-risk-relatedcredit‑risk‑related hedging or derivative activities.

As of both March 31, 2015 and December 31, 2014,September 30, 2016, we had the following outstanding interest rate derivatives related to managing our interest rate risk:derivatives:

Number of 

Notional 

Interest Rate Derivative

Number of 

Instruments

Notional 

Amount

Interest Rate Swaps

2

 3

$375.0

750.0 million

Interest Rate Caps

 1

$

52.0 million

 

The carrying value of our interest rate swap agreements, at fair value, as of March 31, 2015, wasSeptember 30, 2016, is a net liability balance of $12.3 million, all of which is included in other liabilities. The carrying value of our interest rate swap agreements, at fair value, as of December 31, 2014, was a net liability balance of $1.2$6.9 million, of which $2.1$7.9 million wasis included in other liabilities and $0.9$1.0 million wasis included in deferred costs and other assets.

The interest rate cap agreement was of nominal value as of September 30, 2016 and we generally do not apply hedge accounting to these arrangements.  As of December 31, 2015, we had no outstanding interest rate derivatives.

We are also exposed to fluctuations in foreign exchange rates on financial instruments which are denominated in foreign currencies, primarily in Japan and Europe. We use currency forward contracts and foreign currency denominated debt to manage our exposure to changes in foreign exchange rates on certain Yen and Euro-denominatedEuro‑denominated receivables and net investments. Currency forward contracts involve fixing the Yen:USD or Euro:USD exchange rate for delivery of a specified amount of foreign currency on a specified date. The currency forward contracts are typically cash settled in USU.S. dollars for their fair value at or close to their settlement date.

            InWe had the first quarter of 2015, we entered into Yen:following Euro:USD forward contracts for approximately ¥1.9 billion that we expect to settle through June 15, 2015. The Marchat September 30, 2016 and December 31, 2015 asset balance related to these forward contracts was $0.3 million and is(in millions): 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Asset/(Liability) Value as of

 

 

 

 

 

 

September 30, 

    

December 31, 

 

Notional Value

 

Maturity Date

 

2016

 

2015

 

50.00

 

August 12, 2016

 

$

 —

 

$

13.0

 

50.00

 

August 11, 2017

 

$

11.8

 

$

13.0

 

50.00

 

May 15, 2019

 

$

0.7

 

$

1.8

 

50.00

 

May 15, 2019

 

$

(1.7)

 

 

 —

 

50.00

 

May 15, 2020

 

$

(1.8)

 

 

 —

 

50.00

 

May 14, 2021

 

$

(2.0)

 

 

 —

 

Asset balances in the above table are included in deferred costs and other assets. Approximately ¥14.7 million remained at December 31, 2014 for our Yen forward contracts that matured on January 5, 2015. The December 31, 2014 asset balance related to these forward contracts was $0.1 millionassets and was includedliability balances are recorded in deferred costs and other assets.liabilities within the consolidated financial statements.  We have reporteddesignated the changes in fair value for these forward contracts in earnings. The underlying currency adjustments on the foreign currency denominated receivables are also reported in income and generally offset the amounts in earnings for these forward contracts.

            In the third quarter of 2014, we entered into Euro:USD forward contracts, which were designatedabove as net investment hedges, with an aggregate €150.0 million notional value which mature through August 11, 2017. The March 31, 2015 asset balance relatedhedges.

19


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes
to these forward contracts was $39.8 millionConsolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit
and is includedper unit amounts
and where indicated
in deferred costs and other assets. The December 31, 2014 asset balance related to these forward contracts was $19.1 million and was included in deferred costs and other assets. We apply hedge accounting to these forward contracts andmillions or billions)

Accordingly, we report the changes in fair value in other comprehensive income (loss). Changes in the value of these forward contracts are offset by changes in the underlying hedged Euro-denominated joint venture investment.

The total gross accumulated other comprehensive loss related to our derivative activities, including our share of the other comprehensive loss from joint venture properties, approximated $33.1$24.8 million and $45.8$17.7 million as of March 31, 2015September 30, 2016 and December 31, 2014,2015, respectively.


Table of Contents


Simon Property Group, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share and per share amounts
and where indicated in millions or billions)

New Accounting Pronouncements

In AprilMay 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-08, "Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity." ASU 2014-08 changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results. ASU 2014-08 became effective prospectively for fiscal years beginning after December 15, 2014, but could be early-adopted. We early adopted ASU 2014-08 in the first quarter of 2014 and are applying the revised definition to all disposals on a prospective basis, including the spin-off of Washington Prime Group Inc., or Washington Prime, as further discussed below. ASU 2014-08 also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation.

            In May 2014, the FASB issued ASU 2014-09, "Revenue From Contracts With Customers." ASU 2014-09 amends the existing accounting standards for revenue recognition and is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. In AprilJuly 2015, the FASB voted for a one-year deferral ofdelayed the effective date of the new revenue recognition standard. If approved,standard by one year, which will result in the new standard will becomebeing effective for us beginning with the first quarter 2018 andof 2018. The new standard can be adopted either retrospectively to each prior reporting period presented or as a cumulative effect adjustment as of the date of adoption. We are currently evaluating the impact adoptingthat the adoption of the new accounting standard will have on our consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, "Amendments to the Consolidation Analysis." ASU 2015-02 makes changes to both the variable interest model and the voting model. This guidance becomes effective for companiesWe adopted this standard as required on January 1, 2016. All reporting entities involved with limited partnerships will haveand similar entities were required to re-evaluate whether these entities, including the Operating Partnership, are subject to the variable interest model or the voting model and whether they qualify for consolidation and revise documentation accordingly. We are currently evaluating the impact adopting theconsolidation. The adoption of this new accounting standard will have ondid not result in any material changes to our consolidated financial statements.statements or disclosures, including the disclosures related to the Operating Partnership.

In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs,Costs." ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts.  We adopted this standard as required on January 1, 2016, resulting in a reclassification of $85.5 million from deferred costs and other assets to a reduction of the carrying amount of mortgages and other unsecured indebtedness.

In September 2015, the FASB issued ASU 2015-032015-16, "Simplifying the Accounting for Measurement-Period Adjustments," which requires adjustments to provisional amounts used in business combinations during the measurement period to be recognized in the reporting period in which the adjustment amounts are determined. It also requires the disclosure of the impact on changes in estimates on earnings, depreciation, amortization and other income effects. We adopted this standard as required on January 1, 2016. The adoption of this standard did not have an impact on our consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, "Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities," which will require entities to measure their equity investments at fair value and recognize any changes in fair value in net income unless the investments qualify for the new practicability exception. The practicability exception will be available for equity investments that do not have readily determinable fair values. The guidance will be effective for us beginning inwith the first quarter of 2017.2018.  We expect thisare currently evaluating the impact that the adoption of the  new guidancestandard will reduce total assets and total mortgage and unsecured indebtedness on our Consolidated Balance Sheet for amounts classified as deferred costs specific to debt issuance costs. We do not expect this guidance to have any other effect on our consolidated financial statements.

Discontinued Operations

            On May 28, 2014, we completedIn February 2016, the spin-off of our interestsFASB issued ASU 2016-02, "Leases," which is expected to result in 98 properties comprised oflessees recognizing most leased assets on the balance sheet.  Lessor accounting will remain substantially all of our strip center businesssimilar to the current accounting; however, certain refinements were made to conform the standard with the recently issued revenue recognition guidance in ASU 2014-09.  ASU 2016-02 will be effective for us retrospectively for annual and our smaller enclosed malls to Washington Prime, an independent, publicly traded REIT (now doing business as WP GLIMCHER). The spin-off was effectuated through a distributioninterim periods beginning after December 15, 2018.  We are currently evaluating the impact that the adoption of the common shares of Washington Prime to holders of Simon common stock as of the distribution record date, and qualified as a tax-free distribution for U.S. federal income tax purposes. For every two shares of Simon common stock held as of the record date of May 16, 2014, Simon stockholders received one Washington Prime common sharenew standard will have on May 28, 2014. At the time of the separation and distribution, Washington Prime owned a percentage of the outstanding units of partnership interest of Washington Prime Group, L.P. that was approximately equal to the percentage of outstanding units of partnership interest of the Operating Partnership, or units, owned by us. The remaining units of Washington Prime Group, L.P. were owned by limited partners of the Operating Partnership who received one Washington Prime Group, L.P. unit for every two units they owned in the Operating Partnership. Subsequent to the spin-off, we retained a nominal interest in Washington Prime Group, L.P. We also retained approximately $1.0 billion of proceeds from completed unsecured debt and mortgage debt as part of the spin-off.our consolidated financial statements. 

            The historical results of operations of the Washington Prime properties have been presented as discontinued operations in the consolidated statements of operations and comprehensive income. The accompanying consolidated statement of cash flows includes within operating, investing and financing cash flows those activities which related to our period of ownership of the Washington Prime properties.


20


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except share, per share, unit and per shareunit amounts

and where indicated in millions or billions)

 Summarized financial information

In March 2016, the FASB issued ASU 2016-07, "Investments – Equity Method and Joint Ventures," eliminating the requirement for discontinued operationsretrospective application of equity method accounting when an investment previously accounted for by another method initially qualifies for the three months ended March 31, 2014 is presented below.


For the Three Months Ended March 31, 2014

TOTAL REVENUE

$157,969

Property Operating

26,140

Depreciation and amortization

45,968

Real estate taxes

19,948

Repairs and maintenance

7,150

Advertising and promotion

1,952

Provision for credit losses

786

Other

1,118

Total operating expenses

103,062

OPERATING INCOME


54,907

Interest expense


(13,917

)

Income and other taxes

(75)

Income from unconsolidated entities

345

Gain upon acquisition of controlling interests and sale or disposal of assets and interest in unconsolidated entities, net

242

CONSOLIDATED NET INCOME

41,502

Net income attributable to noncontrolling interests


5,989

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$35,513

            Capital expendituresequity method.  This standard will be effective for us retrospectively for annual and interim periods beginning after December 15, 2016.  We do not expect that the adoption of this new standard will have an impact on our consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses," which introduces new guidance for an approach based on expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for available-for-sale debt securities and provides for a cash basissimplified accounting model for purchased financial assets with credit deterioration since their origination. Instruments in scope include loans, held-to-maturity debt securities, and net investments in leases as well as reinsurance and trade receivables. This standard will be effective for us in fiscal years beginning after December 15, 2019. We are currently evaluating the three months ended March 31, 2014 were $24.8 million.

            We and Washington Prime entered into property management and transitional services agreements in connection withimpact that the spin-off whereby we will provide certain services to Washington Prime and its properties. Pursuant to the termsadoption of the property management agreements, we manage, lease,new standard will have on our consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, "Statement of Cash Flows", which is expected to reduce diversity in practice regarding the classification of certain transactions in the statement of cash flows. The standard will be effective for us retrospectively for annual and maintain Washington Prime's mall properties underinterim periods beginning after December 15, 2017. We are currently evaluating the direction of Washington Prime. In exchange, Washington Prime pays us annual fixed rate property management fees ranging from 2.5% to 4.0% of base minimum and percentage rents, reimburses us for direct out-of-pocket costs and expenses and also pays us separate fees for any leasing and development services we provide. The property management agreements have an initial term of two years with automatic one year renewals unless terminated. Either party may terminateimpact that the property management agreements on or after the two-year anniversaryadoption of the spin-off upon 180 days prior written notice.new standard will have on our consolidated financial statements.

            We also provide certain support services to the Washington Prime strip centers and certain of its central functions to assist Washington Prime as it establishes its stand-alone processes for various activities that were previously provided by us and does not constitute significant continuing support of Washington Prime's operations. These services include assistance in the areas of information technology, treasury and financial management, payroll, lease administration, taxation and procurement. The charges for such services are intended to allow us to recover costs of providing these services. The transition services agreement will terminate no later than two years following the date of the spin-off subject to a minimum notice period equal to the shorter of 180 days or one-half of the original service period. Transitional services fees earned for the three months ended March 31, 2015 were approximately $1.3 million.


Table of Contents


Simon Property Group, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share and per share amounts
and where indicated in millions or billions)

4. Per Share and Per Unit Data

We determine basic earnings per share and basic earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding during the period and we consider any participating securities for purposes of applying the two-class method. We determine diluted earnings per share and diluted earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding combined with the incremental weighted average number of shares or units, as applicable, that would have been outstanding assuming all potentially dilutive securities were converted into shares of common sharesstock or units, as applicable, at the earliest date possible. The following table setstables set forth the computation of our basic and diluted earnings per share.share and basic and diluted earnings per unit.

Simon

 
 For the Three Months Ended March 31, 
 
 2015 2014 

Net Income attributable to Common Stockholders — Basic and Diluted

 $539,134 $341,648 

Weighted Average Shares Outstanding — Basic and Diluted

  311,101,297  310,622,570 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

 

2016

 

2015

    

2016

    

2015

 

Net Income attributable to Common Stockholders — Basic and Diluted

    

$

504,744

    

$

420,009

 

$

1,441,128

 

$

1,432,086

 

Weighted Average Shares Outstanding — Basic and Diluted

 

 

314,234,418

 

 

309,417,298

 

 

312,356,986

 

 

310,333,248

 

 

For the threenine months ended March 31, 2015,September 30, 2016, potentially dilutive securities include units that are exchangeable for common stock and long-term incentive performance units, or LTIP units, granted under our long-term incentive performance programs that are convertible into units and exchangeable for common stock. No securities had a material dilutive effect for the three and nine months ended March 31, 2015September 30, 2016 and 2014.2015. We have not adjusted net income attributable to common stockholders and weighted average shares outstanding for income allocable to limited partners or limited partner units, respectively, as doing so would have no dilutive impact. We accrue dividends when they are declared.

21


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

The Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

 

2016

 

2015

    

2016

    

2015

 

Net Income attributable to Unitholders — Basic and Diluted

    

$

581,266

    

$

490,344

 

$

1,668,509

 

$

1,673,380

 

Weighted Average Units Outstanding — Basic and Diluted

 

 

361,764,112

 

 

361,234,111

 

 

361,640,742

 

 

362,584,302

 

For the nine months ended September 30, 2016, potentially dilutive securities include LTIP units. No securities had a material dilutive effect for the three and nine months ended September 30, 2016 and 2015. We accrue distributions when they are declared.

5. Investment in Unconsolidated Entities

Joint ventures are common in the real estate industry. We use joint ventures to finance properties, develop new properties and diversify our risk in a particular property or portfolio of properties.  As discussed in Note 2, we held joint venture interests in 8276 properties as of March 31, 2015.September 30, 2016.

Certain of our joint venture properties are subject to various rights of first refusal, buy-sellbuy‑sell provisions, put and call rights, or other sale or marketing rights for partners which are customary in real estate joint venture agreements and the industry. We and our partners in these joint ventures may initiate these provisions (subject to any applicable lock up or similar restrictions), which may result in either the sale of our interest or the use of available cash or borrowings, or the use of limited partnership interests in the Operating Partnership, to acquire the joint venture interest from our partner.

We may provide financing to joint ventures primarily in the form of interest bearing construction loans. As of March 31, 2015September 30, 2016 and December 31, 2014,2015, we had construction loans and other advances to related parties totaling $13.8$13.0 million and $14.9$13.9 million, respectively, which are included in deferred costs and other assets in the accompanying Consolidated Balance Sheets.consolidated balance sheets.

On January 30, 2014, as discussed in Note 9,September 15, 2016, we and our partners, through two separate joint ventures, acquired the remaining 50%certain assets and liabilities of Aéropostale, a retailer of apparel and accessories, out of bankruptcy.  Our noncontrolling interest in Arizona Millsthe retail operations venture and in the licensing venture is 49.05% and 28.45%, respectively.  Our aggregate investment in the ventures was $33.1 million, which includes our share of working capital funded into the retail business.

On April 14, 2016, we and a joint venture partner completed the acquisition of The Shops at Crystals, a 262,000 square foot luxury shopping center on the Las Vegas Strip, for $1.1 billion. The transaction was funded with a combination of cash on hand, cash from our partner, and a $550.0 million 3.74% fixed-rate mortgage financing that will mature on July 1, 2026. We have a 50% noncontrolling interest in this joint venture partner. The consolidation of this previously unconsolidated property resulted in a remeasurementand will manage the day-to-day operations. Substantially all the difference between the cost of our previously held interestinvestment and our share of the underlying equity of the property has been determined to relate to investment property based on estimated fair value and a corresponding non-cash gain of $2.7 million invalues at the first quarter of 2014. As a result of this acquisition we now own 100% of this property.date.

On February 24, 2015, Houston Galleria,April 5, 2016, Quaker Bridge Mall, in which we own a 50.4%50% noncontrolling interest, refinanced its $821.0completed a $180.0 million mortgage financing with a $1.2 billion mortgagefixed interest rate of 4.50% that matures on MarchMay 1, 2025. The fixed interest rate was reduced from 5.44% to 3.55% as a result. Excess proceeds2026. Proceeds of approximately $180.0 million from the financing were distributed to the joint venture partners in February 2015.April 2016.


22


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except share, per share, unit and per shareunit amounts

and where indicated in millions or billions)

 In February

On July 22, 2015, we agreed to create a joint ventureclosed on our previously announced transaction with Hudson'sHudson’s Bay Company, or HBC. Upon formation of the joint venture, HBC, will contributeto which HBC contributed 42 owned properties for an eventual pro forma 80% equity interest in the newly formed joint venture. We haveU.S. and we committed to contribute $100.0 million to the newly formed joint venture for improvements to the properties contributed by HBC in exchange for a noncontrolling interest in the newly formed entity, HBS. As of September 30, 2016, we have funded $19.1 million of this commitment. On September 30, 2015, HBC announced it had closed on the acquisition of Galeria Holding, the parent company of Germany’s leading department store, Kaufhof.  In conjunction with the closing, HBS acquired 41 Kaufhof properties in Germany from HBC. All of these properties have been leased to affiliates of HBC. We may contribute up tocontributed an additional $178.5 million to HBS upon closing of the Galeria Holding transaction. Our noncontrolling equity interest in HBS is approximately 9.7% at September 30, 2016. Our share of net income, net of amortization of our excess investment, was $4.7 million and $12.6 million for an eventual pro forma equity stakethe three and nine months ended September 30, 2016, respectively. Total assets and total liabilities of 20% inHBS as of September 30, 2016 were $4.3 billion and $2.9 billion, respectively, and  total revenues, operating income and consolidated net income were approximately $265.2 million, $175.1 million, and $107.0 million, respectively, for the newly formed joint venture. We expect this transaction to close during the second quarter of 2015.nine months ended September 30, 2016.

On April 13, 2015, we announced we had formed a joint venture with Sears Holdings, or Sears, whereby Sears contributed 10 of its properties located at our malls to the newly formed joint venture in exchange for a 50% noncontrolling interest in thisthe joint venture. We have contributed cash in the amount of $114.0 million in cash in exchange for a 50% noncontrolling interest in the newly formed joint venture.  Sears or its affiliates are leasing back each of thosethe 10 properties from the joint venture.  The joint venture has the right to recapture not less than 50% of the space leased to Sears to be used for purposes of redeveloping and releasing the recaptured space.  We will provide development, leasing and management services to the joint venture. We have also agreed to investventure for any recaptured space.  On July 7, 2015, we separately invested approximately $33.0 million in exchange for 1,125,760 common shares of Seritage Growth Properties, or Seritage, a public REIT recently formed by Sears. Sears, has informed us that they plan to transfer itswhich we account for as an available-for-sale security. Seritage now holds Sears’ interest in the newly formed joint venture to Seritage Growth Properties.venture.

At March 31, 2015,September 30, 2016, we owned 57,634,14863,924,148 shares, or approximately 18.3%20.3%, of Klépierre, which had a quoted market price of $49.48$45.78 per share. On July 29, 2014, Klépierre announced that it had entered into a conditional agreement to acquire Corio N.V., or Corio, pursuant to which Corio shareholders would receivereceived 1.14 Klépierre ordinary shares for each Corio ordinary share. On January 15, 2015, the tender offer transaction closed and the merger was completed on March 31, 2015, reducing our ownership from 28.9% at December 31, 2014 to 18.3% resulting in a non-cash gain of $206.9 million for the first quarter of 2015 as further discussed in Note 3.if we had sold a proportionate share of our investment. On May 11, 2015, we purchased 6,290,000 additional shares of Klépierre for $279.4 million bringing our ownership to 20.3%. All of the excess investment related to this additional purchase has been determined to relate to investment property. Our share of net income (loss), net of amortization of our excess investment, was $6.1$5.5 million and $4.8($3.4) million for the three months ended March 31,September 30, 2016 and 2015, respectively, and 2014,$24.1 million and $6.2 million for the nine months ended September 30, 2016 and 2015, respectively. Based on applicable Euro:USD exchange rates and after our conversion of Klépierre'spierre’s results to GAAP, Klépierre'spierre’s total revenues, operating income and consolidated net income were approximately $332.5 million, $141.6$1.1 billion, $324.5 million and $72.0$157.7 million, respectively, for the threenine months ended March 31, 2015September 30, 2016 and $367.3 million, $166.7$1.1 billion, $345.4 million and $52.9$139.7 million, respectively, for the threenine months ended September 30, 2015.

We have an interest in a European entity that had interests in six Designer Outlet properties as of December 31, 2015.  As of March 31, 2014.

            Our joint venture with McArthurGlen has interests in five Designer Outlets, one development project as well as a property management and development company. At March 31, 20152016, our legal percentage ownership interests in these entities rangeranged from 45% to 90%. The carrying amountWe obtained control of the entity requiring a remeasurement of our investmentpreviously held equity interest to fair value and a corresponding non-cash gain of $12.1 million in these joint ventures, including all related componentsearnings during the first quarter of 2016, which includes amounts reclassified from accumulated other comprehensive income (loss) related to the currency translation adjustment previously recorded on our investment. The gain is included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income.  As a result of the change in control, we consolidated two of the six outlet properties on January 1, 2016. The consolidation required us to recognize the entity's identifiable assets and liabilities at fair value in our

23


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

consolidated financial statements along with the related redeemable noncontrolling interest representing our partners' share. The fair value of the consolidated assets and liabilities relates primarily to investment property, investments in unconsolidated entities and assumed mortgage debt.  Due to certain redemption rights held by our venture partner, the noncontrolling interest is presented on the accompanying Simon consolidated balance sheet outside of equity in limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties and in the accompanying Operating Partnership consolidated balance sheet in preferred units, various series, at liquidation value, and noncontrolling redeemable interests in properties.  In February 2016, we and our partner, through this European entity, acquired a noncontrolling 75.0% ownership interest in an outlet center in Ochtrup, Germany for cash consideration of approximately $38.3 million.

On July 25, 2016, this European entity also acquired the remaining 33% interest in two Italian outlet centers in Naples and Venice, as well as subsequentthe remaining interests in related expansion projects and working capital contributions for cash consideration of €145.5 million. This resulted in the consolidation of these two properties on the acquisition date requiring a remeasurement of our previously held equity interest to fair value and the recognition of a non-cash gain of $29.3 million in earnings during the third quarter of 2016.  The gain is included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. The preliminary allocation of fair value of the consolidated assets and liabilities consists primarily of investment property and lease related intangibles and will be completed within the one-year time period.

In addition, we have a noncontrolling interest in a European property management and development was $581.4 million and $677.1 million as of March 31, 2015 and December 31, 2014, respectively. In December 2014, Roermondcompany that provides services to Designer Outlet phases 2 and 3, in which we own a 90% interest, refinanced its $85.1 million mortgage maturing in 2017 with a $218.9 million mortgage that matures in 2021. The fixed interest rate was reduced from 5.12% to 1.86% as a result. Excess proceeds from the financing were distributed to the venture partners in January 2015.properties.

We also have a minority interestinterests in Value Retail PLC and affiliated entities, which own or have interests in and operate nine luxury outlets located throughout Europe and we have a direct minority ownership in three of those outlets. Our investment in these centersentities is accounted for under the cost method. At each of March 31, 2015both September 30, 2016 and December 31, 2014,2015, the carrying value of these non-marketable investments was $115.4 million and is included in deferred costs and other assets.

On March 19, 2015, we disposed of our interest in a joint venture which had held interests in rights to pre-development projects in Europe, for total proceeds of $19.0 million. We recognized a gain on the sale of $8.3 million, which is included in other income in the accompanying consolidated statements of operations and comprehensive income. The gain includes $0.8 million that was reclassified from accumulated other comprehensive income (loss).

We conduct our international Premium Outlet operations in Japan through a joint venture with Mitsubishi Estate Co., Ltd. We have a 40% noncontrolling ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $230.9$255.4 million and $229.8$224.6 million as of March 31, 2015September 30, 2016 and December 31, 2014,2015, respectively, including all


Table of Contents


Simon Property Group, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share and per share amounts
and where indicated in millions or billions)

related components of accumulated other comprehensive income (loss). We conduct our international Premium Outlet operations in South Korea through a joint venture with Shinsegae International Co. We have a 50% noncontrolling ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $107.2$126.3 million and $104.5$117.0 million as of March 31, 2015September 30, 2016 and December 31, 2014,2015, respectively, including all related components of accumulated other comprehensive income (loss).

24


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

Summary Financial Information

A summary of our equity method investments and share of income from such investments, excluding Klépierre, follows. As discussedour investment in Note 3, on May 28, 2014, we completed the spin-off of Washington Prime, which included ten unconsolidated properties. The net income of these ten properties is included in income from operations of discontinued joint venture interests in the accompanying summary financial information for the three months ended March 31, 2014.Aéropostale, and HBS follows.

BALANCE SHEETS

 
 March 31,
2015
 December 31,
2014
 

Assets:

       

Investment properties, at cost

 $16,010,766 $16,087,282 

Less — accumulated depreciation

  5,525,606  5,457,899 

  10,485,160  10,629,383 

Cash and cash equivalents

  763,917  993,178 

Tenant receivables and accrued revenue, net

  308,358  362,201 

Investment in unconsolidated entities, at equity

    11,386 

Deferred costs and other assets

  507,735  536,600 

Total assets

 $12,065,170 $12,532,748 

Liabilities and Partners' Deficit:

       

Mortgages

 $13,629,050 $13,272,557 

Accounts payable, accrued expenses, intangibles, and deferred revenue

  861,041  1,015,334 

Other liabilities

  440,651  493,718 

Total liabilities

  14,930,742  14,781,609 

Preferred units

  67,450  67,450 

Partners' deficit

  (2,933,022) (2,316,311)

Total liabilities and partners' deficit

 $12,065,170 $12,532,748 

Our Share of:

       

Partners' deficit

 $(1,064,025)$(663,700)

Add: Excess investment

  1,849,655  1,875,337 

Our net investment in unconsolidated entities, at equity

 $785,630 $1,211,637 

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

 

 

2016

 

2015

 

Assets:

 

 

 

 

 

 

 

Investment properties, at cost

 

$

17,500,339

 

$

17,186,884

 

Less - accumulated depreciation

 

 

5,890,642

 

 

5,780,261

 

 

 

 

11,609,697

 

 

11,406,623

 

Cash and cash equivalents

 

 

787,140

 

 

818,805

 

Tenant receivables and accrued revenue, net

 

 

339,807

 

 

354,133

 

Deferred costs and other assets

 

 

356,659

 

 

482,024

 

Total assets

 

$

13,093,303

 

$

13,061,585

 

Liabilities and Partners’ Deficit:

 

 

 

 

 

 

 

Mortgages

 

$

14,117,650

 

$

13,827,215

 

Accounts payable, accrued expenses, intangibles, and deferred revenue

 

 

871,497

 

 

985,159

 

Other liabilities

 

 

384,632

 

 

468,005

 

Total liabilities

 

 

15,373,779

 

 

15,280,379

 

Preferred units

 

 

67,450

 

 

67,450

 

Partners’ deficit

 

 

(2,347,926)

 

 

(2,286,244)

 

Total liabilities and partners’ deficit

 

$

13,093,303

 

$

13,061,585

 

Our Share of:

 

 

 

 

 

 

 

Partners’ deficit

 

$

(990,453)

 

$

(854,562)

 

Add: Excess Investment

 

 

1,828,949

 

 

1,788,749

 

Our net Investment in unconsolidated entities, at equity

 

$

838,496

 

$

934,187

 

 "Excess Investment"

“Excess Investment” represents the unamortized difference of our investment over our share of the equity in the underlying net assets of the joint ventures or other investments acquired and is allocated on a fair value basis primarily to investment property, lease related intangibles, and debt premiums and discounts. We amortize excess investment over the life of the related depreciable components of investment property, typically no greater than 40 years, the terms of the applicable leases and the applicable debt maturity, respectively. The amortization is included in the reported amount of income from unconsolidated entities.


25


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except share, per share, unit and per shareunit amounts

and where indicated in millions or billions)

STATEMENT OF OPERATIONS

 
 For the Three Months
Ended March 31,
 
 
 2015 2014 

Revenue:

       

Minimum rent

 $433,781 $424,785 

Overage rent

  51,180  48,797 

Tenant reimbursements

  194,487  192,793 

Other income

  53,995  112,706 

Total revenue

  733,443  779,081 

Operating Expenses:

       

Property operating

  130,804  161,421 

Depreciation and amortization

  141,659  152,148 

Real estate taxes

  58,574  54,791 

Repairs and maintenance

  20,361  19,641 

Advertising and promotion

  16,702  18,810 

Provision for credit losses

  1,853  3,108 

Other

  44,428  52,929 

Total operating expenses

  414,381  462,848 

Operating Income

  319,062  316,233 

Interest expense

  (147,020) (151,637)

Income from Continuing Operations

  172,042  164,596 

Income from operations of discontinued joint venture interests

    2,985 

Net Income

 $172,042 $167,581 

Third-Party Investors' Share of Net Income

 $89,114 $89,313 

Our Share of Net Income

  82,928  78,268 

Amortization of Excess Investment

  (24,154) (25,598)

Our Share of Loss from Unconsolidated Discontinued Operations

    (345)

Income from Unconsolidated Entities

 $58,774 $52,325 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Three

 

For The Nine

 

 

 

Months Ended

 

Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

 

2016

 

2015

 

2016

 

2015

 

REVENUE:

    

 

    

    

 

    

    

 

 

    

 

 

 

Minimum rent

 

$

454,315

 

$

447,790

 

$

1,351,429

 

$

1,325,056

 

Overage rent

 

 

45,064

 

 

43,669

 

 

141,591

 

 

136,191

 

Tenant reimbursements

 

 

222,788

 

 

203,832

 

 

645,994

 

 

597,461

 

Other income

 

 

55,558

 

 

55,060

 

 

169,044

 

 

170,600

 

Total revenue

 

 

777,725

 

 

750,351

 

 

2,308,058

 

 

2,229,308

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

139,224

 

 

135,467

 

 

401,718

 

 

398,528

 

Depreciation and amortization

 

 

153,420

 

 

145,351

 

 

434,620

 

 

435,615

 

Real estate taxes

 

 

60,853

 

 

57,767

 

 

181,790

 

 

172,818

 

Repairs and maintenance

 

 

17,795

 

 

15,919

 

 

56,029

 

 

53,365

 

Advertising and promotion

 

 

18,884

 

 

20,395

 

 

62,190

 

 

54,485

 

(Recovery of) Provision for credit losses

 

 

(133)

 

 

(212)

 

 

5,441

 

 

2,937

 

Other

 

 

44,972

 

 

38,861

 

 

133,652

 

 

122,214

 

Total operating expenses

 

 

435,015

 

 

413,548

 

 

1,275,440

 

 

1,239,962

 

Operating Income

 

 

342,710

 

 

336,803

 

 

1,032,618

 

 

989,346

 

Interest expense

 

 

(149,704)

 

 

(147,333)

 

 

(444,485)

 

 

(443,396)

 

Gain on sale or disposal of assets and interests in unconsolidated entities, net

 

 

40,529

 

 

 —

 

 

101,051

 

 

35,779

 

Net Income

 

$

233,535

 

$

189,470

 

$

689,184

 

$

581,729

 

Third-Party Investors’ Share of Net Income

 

$

118,291

 

$

95,018

 

$

337,491

 

$

296,896

 

Our Share of Net Income

 

 

115,244

 

 

94,452

 

 

351,693

 

 

284,833

 

Amortization of Excess Investment

 

 

(21,901)

 

 

(22,884)

 

 

(70,671)

 

 

(71,426)

 

Our Share of Gain on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net

 

 

(20,149)

 

 

 —

 

 

(22,636)

 

 

(16,339)

 

Our Share of Gain on Sale or Disposal of Assets and Interests Included in Other Income in the Consolidated Financial Statements

 

 

 —

 

 

 —

 

 

(36,153)

 

 

 —

 

Income from Unconsolidated Entities

 

$

73,194

 

$

71,568

 

$

222,233

 

$

197,068

 

 

Our share of income from unconsolidated entities in the above table, aggregated with our share of the results of Klépierre, our investment in Aéropostale, and HBS, is presented in income from unconsolidated entities in the accompanying consolidated statements of operations and comprehensive income.  Unless otherwise noted, our share of the gain on sale or disposal of assets and interests in unconsolidated entities, net is reflected within gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income.

26


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

6. Debt

At March 31, 2015,September 30, 2016, our unsecured debt consisted of $13.3$15.0 billion of senior unsecured notes of the Operating Partnership, net of discounts, $1.0 billion$220.0 million outstanding under the Operating Partnership'sPartnership’s $4.0 billion unsecured revolving credit facility, or Credit Facility, $240.0 million outstanding under an unsecured term loan, and $471.3$415.0 million outstanding under the Operating Partnership'sPartnership’s $3.5 billion supplemental unsecured revolving credit facility, or Supplemental Facility, and together with the Credit Facility, the Credit Facilities, and $982.7 million outstanding under the Operating Partnership’s global unsecured commercial paper note program, or the Commercial Paper program. The March 31, 2015September 30, 2016 balance on the Credit Facility included $753.8 million (U.S. dollar equivalent) of Euro-denominated borrowings and $185.5$220.0 million (U.S. dollar equivalent) of Yen-denominated borrowings. At March 31, 2015 the outstanding amount under the Commercial Paper program was $471.3 million, of which $186.3 million was related to U.S. dollar equivalent of Euro-denominated notes. Foreign currency denominated borrowings under both the Credit Facility and Commercial Paper program are designated as net investment hedges of a portion of our international investments.

On March 31, 2015,September 30, 2016, we had an aggregate available borrowing capacity of $5.2$5.9 billion under the Credit Facility and the Operating Partnership's $2.75 billion supplemental unsecured revolving credit facility, or Supplemental Facility.Facilities. The maximum aggregate outstanding balance under the two credit facilitiesCredit Facilities during the threenine months ended March 31, 2015September 30, 2016 was $1.5 billion and the weighted average outstanding balance was $1.1 billion.$622.7 million. Letters of credit of $36.9$6.6 million were outstanding under the two credit facilitiesCredit Facilities as of March 31, 2015.


September 30, 2016.

Table of Contents


Simon Property Group, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share and per share amounts
and where indicated in millions or billions)

The Credit Facility'sFacility’s initial borrowing capacity of $4.0 billion may be increased to $5.0 billion during its term and provides for borrowings denominated in U.S. Dollars,dollars, Euros, Yen, Sterling, Canadian Dollarsdollars and Australian Dollars.dollars. Borrowings in currencies other than the U.S. Dollardollar are limited to 75% of the maximum revolving credit amount, as defined. The initial maturity date of the Credit Facility is June 30, 2018 and can be extended for an additional year to June 30, 2019 at our sole option.option, subject to our continued compliance with the terms thereof. The base interest rate on the Credit Facility is LIBOR plus 80 basis points with an additional facility fee of 10 basis points.

On March 2, 2015,April 6, 2016, the Operating Partnership amended and extended the Supplemental Facility. The initialFacility to, among other matters, (i) exercise its $750.0 million accordion feature such that the Supplemental Facility’s borrowing capacity of $2.0 billion has been increased tofrom $2.75 billion may beto $3.50 billion and (ii) add a new $750.0 million accordion feature to permit us to further increasedincrease the Supplemental Facility’s borrowing capacity to $3.5$4.25 billion during its term, will initially mature onterm. The initial maturity date of the Supplemental Facility is June 30, 2019 and can be extended for an additional year to June 30, 2020 at our sole option.option, subject to our continued compliance with the terms thereof. The base interest rate on the amended Supplemental Facility was reduced tois LIBOR plus 80 basis points and thewith an additional facility fee was reduced toof 10 basis points.  The Supplemental Facility provides for borrowings denominated in U.S. Dollars,dollars, Euro, Yen, Sterling, Canadian Dollarsdollars and Australian Dollars.dollars.

            On March 2, 2015, the Operating Partnership increased theThe maximum aggregate program size of itsthe Commercial Paper program from $500.0 million tois $1.0 billion, or the non-U.S. dollar equivalent thereof.  The Operating Partnership may issue unsecured commercial paper notes, denominated in U.S. dollars, Euros and other currencies.  Notes issued in non-U.S. currencies may be issued by one or more subsidiaries of the Operating Partnership and are guaranteed by the Operating Partnership.  Notes will be sold under customary terms in the U.SU.S. and Euro commercial paper note markets and will rank (either by themselves or as a result of the guarantee described above) pari passu with the Operating Partnership'sPartnership’s other unsecured senior indebtedness. OurThe Commercial Paper program is supported by ourthe Credit Facility and the Supplemental Facility and if necessary or appropriate, we may make one or more draws under either the Credit Facility or the Supplemental Facility to pay amounts outstanding from time to time on the Commercial Paper program. At March 31, 2015,On September 30, 2016, we had $471.3$982.7 million outstanding under the Commercial Paper program, comprised of $285.0$898.6 million outstanding in U.S. dollar denominated notes and $186.3$84.1 million (U.S. dollar equivalent) of Euro denominated notes with weighted average interest rates of 0.20%0.53% and 0.08%,-0.25% respectively. The borrowings mature on various dates from April 8, 2015October 3, 2016 to December 22, 2016 and reduce amounts otherwise available under the Credit Facilities.

On January 13, 2016, the Operating Partnership issued $550.0 million of senior unsecured notes at a fixed interest rate of 2.50% with a maturity date of July 1, 2015.15, 2021 and $800.0 million of senior unsecured notes at a fixed interest rate of

27


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

3.30% with a maturity date of January 15, 2026. Proceeds from the unsecured notes offering were used to pay down the Credit Facility, unencumber three properties and redeem senior unsecured notes at par in February 2016.

On May 13, 2016, a wholly-owned subsidiary of the Operating Partnership issued €500 million ($566.7 million U.S. dollar equivalent) of senior unsecured notes at a fixed interest rate of 1.25% with a maturity date of May 13, 2025. Proceeds from the unsecured notes offering were used to pay down the Euro-denominated borrowings on the Credit Facilities and to repay at maturity the Euro-denominated borrowings under the Commercial Paper program, and for general corporate purposes.

During the nine months ended September 30, 2016, the Operating Partnership redeemed at par $527.6 million of senior unsecured notes with fixed interest rates ranging from 5.25% to 6.10%, and repaid a $240.0 million unsecured term loan.

Mortgage Debt

Total mortgage indebtedness was $6.6 billion and $6.2 billion at March 31, 2015both September 30, 2016 and December 31, 2014, respectively.2015.

During the nine months ended September 30, 2016, we repaid $580.9 million in mortgage loans, with a weighted average interest rate of 7.24%, unencumbering five properties.

On January 15, 2015,1, 2016, as discussed in Note 9,5, we acquiredconsolidated the European entity that held our interests in six Designer Outlet properties, as we obtained control of the entity. This resulted in the consolidation of two of the six operating properties — Jersey Gardens in Elizabeth, New Jersey (renamed "The Mills at Jersey Gardens")– Parndorf Designer Outlet and University Park Village in Fort Worth, Texas,Roermond Designer Outlet, subject to existing fixed-ratefixed rate mortgage loans of $350.0$103.2 million and $55.0$258.1 million, respectively.respectively (both amounts U.S. dollar equivalents). The loans mature on NovemberMay 20, 2022 and December 1, 2020 and May 1, 20282021 and bear interest at 3.83%1.95% and 3.85%1.86%, respectively.

Our unsecured debt agreements contain financial and other non-financial covenants. If we were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender, including adjustments to the applicable interest rate. As of March 31, 2015,September 30, 2016, we were in compliance with all covenants of our unsecured debt.

At March 31, 2015,September 30, 2016, we or our subsidiaries are the borrowers under 40 non-recourse45 non‑recourse mortgage notes secured by mortgages on 5448 properties, including fivetwo separate pools of cross-defaultedcross‑defaulted and cross-collateralizedcross‑collateralized mortgages encumbering a total of 21five properties. Under these cross-defaultcross‑default provisions, a default under any mortgage included in the cross-defaultedcross‑defaulted pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due on each property within the pool. Certain of our secured debt instruments contain financial and other non-financialnon‑financial covenants which are specific to the properties whichthat serve as collateral for that debt. If the applicable borrower under these non-recourse mortgage notes fails to comply with these covenants, the lender could accelerate the debt and enforce its right against their collateral. At March 31, 2015,September 30, 2016, the applicable borrowers under these non-recoursenon‑recourse mortgage notes were in compliance with all covenants where non-compliancenon‑compliance could individually, or giving effect to applicable cross-defaultcross‑default provisions in the aggregate, have a material adverse effect on our financial condition, liquidity or results of operations or cash flows.operations.


28


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except share, per share, unit and per shareunit amounts

and where indicated in millions or billions)

Fair Value of Debt

The carrying valuevalues of our variable-ratevariable‑rate mortgages and other loans approximatesapproximate their fair values. We estimate the fair values of consolidated fixed-ratefixed‑rate mortgages using cash flows discounted at current borrowing rates and other indebtedness using cash flows discounted at current market rates. We estimate the fair values of consolidated fixed-ratefixed‑rate unsecured notes using quoted market prices, or, if no quoted market prices are available, we use quoted market prices for securities with similar terms and maturities. The book value of our consolidated fixed-ratefixed‑rate mortgages and unsecured indebtedness including commercial paper was $19.3$21.9 billion and $19.0$20.4 billion as of March 31, 2015September 30, 2016 and December 31, 2014,2015, respectively. The fair values of these financial instruments and the related discount rate assumptions as of March 31, 2015September 30, 2016 and December 31, 20142015 are summarized as follows:

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 


 March 31, 2015 December 31, 2014

    

2016

    

2015

 

 

Fair value of fixed-rate mortgages and unsecured indebtedness

 $20,932 $20,558

 

$

23,482

 

$

21,331

 

 

Weighted average discount rates assumed in calculation of fair
value for fixed-rate mortgages

 2.69% 3.02%

 

 

3.41

%  

 

3.46

%

 

Weighted average discount rates assumed in calculation of fair value for unsecured indebtedness

 

 

3.24

%  

 

3.59

%

 

7. Equity

During the threenine months ended March 31, 2015, weSeptember 30, 2016, Simon issued 483,1544,770,419 shares of common stock to fivetwelve limited partners of the Operating Partnership in exchange for an equal number of units pursuant to the partnership agreement of the Operating Partnership. This transaction increased Simon’s ownership interest in the Operating Partnership.

On April 2, 2015, ourSimon’s Board of Directors authorized usSimon to repurchase up to $2.0 billion of our common stock over the nexta twenty-four monthsmonth period as market conditions warrant. WeSimon may repurchase the shares in the open market or in privately negotiated transactions. During the nine months ended September 30, 2016, no purchases were made as part of this program.  As Simon repurchases shares under this program, the Operating Partnership repurchases an equal number of units from Simon.

Awards under our stock based compensation plans primarily take the form of LTIP units and restricted stock grants made under The Simon Property Group, L.P. 1998 Stock Incentive Plan, as amended, or the Plan. Restricted stock and awards under the LTIP programs are all performance based and are based on various corporate and business unit performance measures as further described below. The expense related to these programs, net of amounts capitalized, is included within home and regional office costs and general and administrative costs in the accompanying consolidated statements of operations and comprehensive income.

LTIP Programs.  Every year since 2010, the Compensation Committee of theSimon’s Board of Directors, or the Compensation Committee, has approved long-term,long‑term, performance based incentive compensation programs, or the LTIP programs, for certain senior executive officers. Awards under the LTIP programs take the form of LTIP units, a form of limited partnership interest issued by the Operating Partnership, and will be considered earned if, and only to the extent to which, applicable total shareholder return, or TSR, performance measures are achieved during the performance period. Once earned, LTIP units are subject to a two yeartwo-year vesting period. One-halfOne‑half of the earned LTIP units will vest on January 1 of each of the 2ndsecond and 3rdthird years following the end of the applicable performance period, subject to the participant maintaining employment with us through those dates and certain other conditions as described in those agreements. Awarded LTIP units not earned are forfeited. Earned and fully vested LTIP units are the equivalent of units. During the performance period, participants are entitled to receive distributions on the LTIP units awarded to them equal to 10% of

30


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

the regular quarterly distributions paid on a unit of the Operating Partnership. As a result, we account for these LTIP units as participating securities under the two-classtwo‑class method of computing earnings per share.


Table of Contents


Simon Property Group, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share and earnings per share amounts
and where indicated in millions or billions)
unit.

            From 2010 to 2015, theThe Compensation Committee approved LTIP unit grants as shown in the table below. Grant date fair values of the LTIP units are estimated using a Monte Carlo model, and the resulting expense is recorded regardless of whether the TSR performance measures are achieved if the required service is delivered. The grant date fair values are being amortized into expense over the period from the grant date to the date at which the awards, if any, would become vested. The extent to which LTIP units were earned, and the aggregate grant date fair values adjusted for estimated forfeitures, are as follows:

LTIP Program

LTIP Units Earned

Grant Date Fair Value

2010 LTIP Program

2010 LTIP program

1-year 2010 LTIP Programprogram

133,673

1-year program — $7.2 million

2-year 2010 LTIP Programprogram

337,006

2-year program — $14.8 million

3-year 2010 LTIP Programprogram

489,654

3-year program — $23.0 million

2011-2013 LTIP Programprogram

469,848

$35.0 million

2012-2014 LTIP Programprogram

401,203

$35.0 million

2013-2015 LTIP Programprogram

To be determined in 2016

482,779

$29.5 million

2014-2016 LTIP Programprogram

To be determined in 2017

$30.0 million

2015-2017 LTIP Programprogram

To be determined in 2018

$29.9 million

2016-2018 LTIP program

To be determined in 2019

$28.8 million

We recorded compensation expense, net of capitalization, related to these LTIP programs of approximately $6.2$19.5 million and $6.8$18.6 million for the threenine months ended March 31,September 30, 2016 and 2015, and 2014, respectively.

Restricted Stock. The Compensation Committee awarded 61,398 shares of restricted stock to employees during the nine months ended September 30, 2016 under the Plan at a weighted-average fair market value of $208.99 per share. On May 11, 2016, our non-employee Directors were awarded an aggregate of 6,437 shares of restricted stock under the Plan at a fair market value of $203.24 per share. These shares represent a portion of the compensation we pay our non-employee Directors, and all of the shares have been placed in a non-employee Director deferred compensation account maintained by us. The grant date fair value of the employee restricted stock awards is being recognized as expense over the three-year vesting service period. The grant date fair value of the non-employees Director restricted stock awards is being recognized as expense over the one-year vesting service period. In accordance with the Operating Partnership's partnership agreement, the Operating Partnership issued an equal number of units to Simon that are subject to the same vesting conditions as the restricted stock.

We recorded compensation expense, net of capitalization, related to restricted stock of approximately $2.1 million and $2.7$6.6 million for both the threenine months ended March 31, 2015September 30, 2016 and 2014, respectively.2015.

Other Compensation Arrangements.  On July 6, 2011, in connection with the execution of an eight year employment agreement, the Compensation Committee granted David Simon, our Chairman and CEO,Chief Executive Officer, a retention award in the form of 1,000,000 LTIP units, or the Award, for his continued service as our Chairman and Chief Executive Officer through July 5, 2019. Effective December 31, 2013, the Award was modified, or the Current Award, and as a result the LTIP units will now become earned and eligible to vest based on the attainment of Company-basedcompany‑based performance goals, in addition to the service-basedservice‑based vesting requirement included in the original Award. If the relevant performance criteria are not achieved, all or a portion of the Current Award will be forfeited. The Current Award does not contain an opportunity for Mr. Simon to receive additional LTIP Units above and beyond the original Award should our performance exceed the higher end of the performance criteria. The performance criteria of the Current Award are based on the attainment of specificcertain specified funds from operations or FFO, per share.share as defined by and as set forth in the Current Award. If the performance criteria have been met, a maximum of 360,000 LTIP units, or the A Units,units, 360,000 LTIP units, or the B Units,units, and 280,000 LTIP units, or the C Units,units, may become earned on December 31, 2015, December 31, 2016 and December 31, 2017, respectively. Based on the Company’s performance in 2015, 360,000 A units were earned. The earned A Unitsunits will vest on January 1, 2018, earned B Unitsunits, if any, will vest on January 1, 2019 and

31


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

earned C Unitsunits, if any, will vest on June 30, 2019, subject to Mr. Simon'sSimon’s continued employment through such applicable date. The grant date fair value of the retention award of $120.3 million is being recognized as expense over the eight-yeareight‑year term of his employment agreement on a straight-linestraight‑line basis through the applicable vesting periods of the A Units,units, B Unitsunits and C Units.


units.

Table of Contents


Simon Property Group, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share and per share amounts
and where indicated in millions or billions)

Simon

The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to common stockholders and equity attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

   

 

 

   

Accumulated

   

 

 

   

 

 

   

Common

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Other

 

Capital in

 

 

 

 

Stock

 

 

 

 

 

 

 

 

 

Preferred

 

Common

 

Comprehensive

 

Excess of

 

Accumulated

 

Held in

 

Noncontrolling

 

Total

 

 

 

Stock

 

Stock

 

Income (Loss)

 

Par Value

 

Deficit

 

Treasury

 

interests

 

Equity

 

January 1, 2016

 

$

43,733

 

$

31

 

$

(252,686)

 

$

9,384,450

 

$

(4,266,930)

 

$

(437,134)

 

$

744,905

 

$

5,216,369

 

Exchange of limited partner units for common shares

 

 

 

 

 

1

 

 

 

 

 

70,100

 

 

 

 

 

 

 

 

(70,101)

 

 

 —

 

LTIP units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,243

 

 

36,243

 

Purchase and disposition of noncontrolling interests, net and other

 

 

(246)

 

 

 

 

 

 

 

 

(4,639)

 

 

(7,583)

 

 

9,840

 

 

681

 

 

(1,947)

 

Adjustment to limited partners’ interest from change in ownership in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

28,398

 

 

 

 

 

 

 

 

(28,398)

 

 

 —

 

Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,518,823)

 

 

 

 

 

(237,837)

 

 

(1,756,660)

 

Distributions to other noncontrolling interest partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,842)

 

 

(1,842)

 

Comprehensive income, excluding $1,436 attributable to preferred interests in the Operating Partnership and $4,666 attributable to noncontrolling redeemable interests in properties

 

 

 

 

 

 

 

 

136,854

 

 

 

 

 

1,443,631

 

 

 

 

 

254,165

 

 

1,834,650

 

September 30, 2016

 

$

43,487

 

$

32

 

$

(115,832)

 

$

9,478,309

 

$

(4,349,705)

 

$

(427,294)

 

$

697,816

 

$

5,326,813

 

32

 
 Preferred
Stock
 Common
Stock
 Accumulated
Other
Comprehensive
Income (Loss)
 Capital in
Excess of
Par Value
 Accumulated
Deficit
 Common Stock
Held in
Treasury
 Noncontrolling
interests
 Total
Equity
 

January 1, 2015

 $44,062 $31 $(61,041)$9,422,237 $(4,208,183)$(103,929)$858,328 $5,951,505 

Exchange of limited partner units for common shares

           
7,849
        
(7,849

)
 
 

LTIP units

                    11,828  11,828 

Purchase and disposition of noncontrolling interests, net and other

  (82)       1,628  (7,313) (45) 183  (5,629)

Adjustment to limited partners' interest from change in ownership in the Operating Partnership

           5,598        (5,598)  

Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests

              (436,611)    (73,538) (510,149)

Distributions to other noncontrolling interest partners

                    (1,372) (1,372)

Comprehensive income, excluding $479 attributable to preferred interests in the Operating Partnership

        (90,790)    539,968     76,629  525,807 

March 31, 2015

 $43,980 $31 $(151,831)$9,437,312 $(4,112,139)$(103,974)$858,611 $5,971,990 


Table of Contents


Simon Property Group, Inc. and Subsidiaries

Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except share, per share, unit and per shareunit amounts

and where indicated in millions or billions)

The Operating Partnership

The following table provides a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to partners and equity attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Preferred

    

Simon (Managing

    

Limited

    

Noncontrolling

    

Total

 

 

 

Units

 

General Partner)

 

Partners

 

interests

 

Equity

 

January 1, 2016

 

$

43,733

 

$

4,427,731

 

$

741,449

 

$

3,456

 

$

5,216,369

 

Limited partner units exchanged to units

 

 

 

 

 

70,101

 

 

(70,101)

 

 

 

 

 

 —

 

LTIP Units

 

 

 

 

 

 

 

 

36,243

 

 

 

 

 

36,243

 

Purchase and disposition of noncontrolling interests, net and other

 

 

(246)

 

 

(2,382)

 

 

 

 

 

681

 

 

(1,947)

 

Adjustment to limited partners’ interest from change in ownership in the Operating Partnership

 

 

 

 

 

28,398

 

 

(28,398)

 

 

 

 

 

 —

 

Distributions to limited partners, excluding preferred interests classified as temporary equity

 

 

(2,503)

 

 

(1,516,320)

 

 

(237,837)

 

 

(1,842)

 

 

(1,758,502)

 

Comprehensive income, excluding $1,436 attributable to preferred interests in the Operating Partnership and $4,666 attributable to noncontrolling redeemable interests in properties

 

 

2,503

 

 

1,577,982

 

 

252,176

 

 

1,989

 

 

1,834,650

 

September 30, 2016

 

$

43,487

 

$

4,585,510

 

$

693,532

 

$

4,284

 

$

5,326,813

 

8. Commitments and Contingencies

We are involved from time-to-time in various legal and regulatory proceedings that arise in the ordinary course of our business, including, but not limited to, commercial disputes, environmental matters, and litigation in connection with transactions includingsuch as acquisitions and divestitures. We believe that such litigation, claims and administrativeour current proceedings will not have a material adverse impacteffect on our financial positioncondition, liquidity or our results of operations. We record a liability when a loss is considered probable and the amount can be reasonably estimated.

In May 2010, Opry Mills sustained significant flood damage. Insurance proceeds of $50 million have been funded by the insurersprimary insurer and remediation and restoration work has been completed. The property was re-openedre‑opened on March 29, 2012. The excess insurance carriers (those providing coverage above $50 million) denied theour claim under the policy for additional proceeds (of up to $150 million) to pay further amounts for restoration costs and business interruption losses. In the first quarter of 2015, summary judgment was granted in our favor, concluding that up to $150 million of additional coverage is available under our excess insurance policy for this claim. The excess insurance carriers have filed a motion asking for leave to pursue an appeal of the summary judgment ruling in our favor regarding the coverage available under our excess insurance policy. Trial forIn July and August 2015, trial on the damages portion of our claim is scheduledwas completed and the jury entered a verdict for July 2015.damages in the amount of $204.1 million (inclusive of the $50.0 million previously paid by the primary carrier). In April 2016, the court entered final judgment in the amount of the jury verdict and it will bear interest from the date of the jury’s verdict. We and our lenders are continuingwill continue our efforts through the conclusion of the pending litigation to recover our losses, including consequential damages, under the excess insurance policies for Opry Mills and we believe recovery is probable, but no assurances can be made that our efforts to recover these funds will be successful.

Joint venture debt is the liability of the applicable joint venture andventure.  The debt is typically secured by thethat joint ventureventure’s property whichand is non-recourse to us. As of March 31, 2015September 30, 2016 and December 31, 2014,2015, the Operating Partnership

33


Table of Contents

Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)

guaranteed joint venture related mortgage indebtedness of $335.3$376.2 million and $223.5$353.7 million, respectively (of which we have a right of recovery from our joint venture partners of $129.0$76.5 million and $78.7$112.8 million, respectively). Mortgages guaranteed by us are secured by the property of the applicable joint venture which could be sold in order to satisfy the outstanding obligation and which has an estimated fair value in excess of the guaranteed amount.

Our U.S. Malls, Premium Outlets, and The Mills rely heavily upon anchor tenants to attract customers; however, anchor retailers do not contribute materially to our financial results as many anchor retailers own their spaces. All material operations are within the United States and no customer or tenant accounts for 5% or more of our consolidated revenues.

9. Real Estate Acquisitions and Dispositions

During the first nine months of 2016, we disposed of our interests in two multi-family residential investments, three consolidated retail properties, and four unconsolidated retail properties.  Gross proceeds on the consolidated retail property dispositions were $81.8 million with an aggregate gain on these dispositions of $12.4 million. The gain on the unconsolidated retail properties was $22.7 million.  The aggregate gain of $36.9 million from the sale of the two unconsolidated residential investments is included in other income and resulted in an additional $7.2 million in taxes included in income and other taxes.

On April 14, 2016, as discussed further in Note 5, we acquired a 50% interest in The Shops at Crystals.

On January 1, 2016, as discussed further in Note 5, we obtained control of the European entity that held our interest in six Designer Outlet properties, requiring a remeasurement of our previously held equity interest to fair value and a corresponding non-cash gain of $12.1 million and which also resulted in the consolidation of two of the six properties, which had been previously unconsolidated.  In February 2016, we and our partner, through this European entity, acquired a noncontrolling 75.0% ownership interest in an outlet center in Ochtrup, Germany for cash consideration of approximately $38.3 million. On July 25, 2016, as further discussed in Note 5, this European entity also acquired the remaining 33% interest in two Italian outlet centers in Naples and Venice. The consolidation of these two properties resulted in a remeasurement of our previously held equity interest to fair value and a corresponding non-cash gain of $29.3 million.

On January 15, 2015, we acquired a 100% interest in Jersey Gardens (renamed The Mills at Jersey Gardens) in Elizabeth, New Jersey, and University Park Village in Fort Worth, Texas, properties previously owned by Glimcher Realty Trust, for $677.9 million of cash and the assumption of existing mortgage debt of $405.0 million. We recorded the assets and liabilities of these properties at estimated fair value at the acquisition date and the majoritydetermination of whichfair value was allocated tofinalized during the fourth quarter of 2015, resulting in a valuation of investment property. The purchase price allocation is preliminaryproperty of $1.1 billion, net lease related intangibles of $3.6 million and subject to revision withinmortgage debt premiums of $17.9 million. We amortize these amounts over the measurement period, not to exceed one year from the date of acquisition.

            On April 10, 2014, through our joint venture with McArthurGlen, we acquired an additional 22.5% noncontrolling interest in Ashford Designer Outlet, increasing our percentage ownership to 45%.

            On January 30, 2014, we acquired the remaining 50% interest in Arizona Mills from our joint venture partner, as well as approximately 39 acres of land in Oyster Bay, New York, for approximately $145.8 million, consisting of cash consideration and 555,150 unitsestimated life of the Operating Partnership. Arizona Mills is subject to a mortgage which was $166.9 million atrelated depreciable components of investment property, typically no greater than 40 years, the timeterms of the acquisition. The consolidation of this previously unconsolidated property resulted in a remeasurement of our previously held interest to fair valueapplicable leases and a corresponding non-cash gain of $2.7 million in the first quarter of 2014. We now own 100% of this property.


Table of Contentsapplicable debt maturities, respectively.


Simon Property Group, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share and per share amounts
and where indicated in millions or billions)

            On January 10, 2014, we acquired one of our partner's interests in a portfolio of ten properties for approximately $114.4 million, seven of which were previously consolidated.

Unless otherwise noted, gains and losses on the above transactions are included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. We expense acquisition, potential acquisition and disposition related costs as they are incurred.  We incurred $4.4 million in transaction costs during the first three months of 2015 in connection with the acquisitions of Jersey Gardens and University Park Village, which are included in other expenses in the accompanying consolidated statements of operations and comprehensive income. Other than these transaction costs, we incurred a minimal amount of transaction expenses during the threenine months ended March 31, 2015September 30, 2016 and 2014.2015.


34


Table of Contents

Item 2.  Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in this report.

Overview

Simon Property Group, Inc., or Simon, is a Delaware corporation that operates as a self-administeredself‑administered and self-managedself‑managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended. REITs will generally not be liable for federal corporate income taxes as long as they continue to distribute not less than 100% of their REIT taxable income. Simon Property Group, L.P., or the Operating Partnership, is our majority-ownedmajority‑owned Delaware partnership subsidiary that owns all of our real estate properties and other assets. In this discussion, unless stated otherwise or the terms "we", "us"context otherwise requires, references to “Simon” mean Simon Property Group, Inc. and "our" referreferences to the “Operating Partnership” mean Simon Property Group, L.P. References to “we,” “us” and “our” mean collectively Simon, the Operating Partnership and its subsidiaries.those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership. According to the Operating Partnership’s partnership agreement, the Operating Partnership is required to pay all expenses of Simon.

We own, develop and manage retail real estate properties, which consist primarily of malls, Premium Outlets®Outlets®, and The Mills®Mills®. As of March 31, 2015,September 30, 2016, we owned or held an interest in 209 income-producing204 income‑producing properties in the United States, which consisted of 110108 malls, 6871 Premium Outlets, 14 Mills, three communityfour lifestyle centers, and 14seven other retail properties in 37 states and Puerto Rico. We have four Premium Outlets under development andIn addition, we have redevelopment and expansion projects, including the addition of anchors, and big box tenants, and restaurants, underway at more than 20over 30 properties in the U.S.United States and Asia.we have two outlets and two other significant retail projects under development. Internationally, as of March 31, 2015,September 30, 2016, we had ownership interests in nine Premium Outlets in Japan, three Premium Outlets in South Korea, two Premium Outlets in Canada, one Premium Outlet in Mexico, and one Premium Outlet in Malaysia. As of March 31, 2015, we had noncontrolling ownership interestsWe also own an interest in five outletsix Designer Outlet properties in Europe through our joint venture with McArthurGlen.and one Designer Outlet property in Canada, of which four properties are consolidated. Of the fivesix properties in Europe, two are located in Italy and one each is located in Austria, Germany, the Netherlands, and the United Kingdom. Additionally, asWe also have four international outlet properties under development. As of March 31, 2015,September 30, 2016, we also owned an 18.3%a 20.3% equity stake in Klépierre SA, or Klépierre, a publicly traded, Paris-basedParis‑based real estate company which owns, or has an interest in, shopping centers located in 16 countries in Europe.

We generate the majority of our revenues from leases with retail tenants including:

·

base minimum rents,

·

overage and percentage rents based on tenants’ sales volumes, and

·

recoverable expenditures such as property operating, real estate taxes, repair and maintenance, and advertising and promotional expenditures.

Revenues of our management company, after intercompany eliminations, consist primarily of management fees that are typically based upon the revenues of the property being managed.

We invest in real estate properties to maximize total financial return which includes both operating cash flows and capital appreciation. We seek growth in earnings, funds from operations, or FFO, and cash flows by enhancing the profitability and operation of our properties and investments. We seek to accomplish this growth through the following:

·

attracting and retaining high quality tenants and utilizing economies of scale to reduce operating expenses,

·

expanding and re‑tenanting existing highly productive locations at competitive rental rates,

·

selectively acquiring or increasing our interests in high quality real estate assets or portfolios of assets,

·

generating consumer traffic in our retail properties through marketing initiatives and strategic corporate alliances, and

·

selling selective non‑core assets.

We also grow by generating supplemental revenues from the following activities:


·

establishing our malls as leading market resource providers for retailers and other businesses and consumer‑focused corporate alliances, including payment systems (such as handling fees relating to the sales of bank‑issued prepaid cards), national marketing alliances, static and digital media initiatives, business development, sponsorship, and events,

35


Table of Contents

·

offering property operating services to our tenants and others, including waste handling and facility services, and the provision of energy services,

·

selling or leasing land adjacent to our properties, commonly referred to as “outlots” or “outparcels,” and

·

generating interest income on cash deposits and investments in loans, including those made to related entities.

We focus on high quality real estate across the retail real estate spectrum. We expand or redevelop properties to enhance profitability and market share of existing assets when we believe the investment of our capital meets our risk-rewardrisk‑reward criteria. We selectively develop new properties in markets we believe are not adequately served by existing retail outlets.outlet properties.

We routinely review and evaluate acquisition opportunities based on their ability to enhance our portfolio. Our international strategy includes partnering with established real estate companies and financing international investments with local currency to minimize foreign exchange risk.

To support our growth, we employ a three-foldthree‑fold capital strategy:

·

provide the capital necessary to fund growth,

·

maintain sufficient flexibility to access capital in many forms, both public and private, and

·

manage our overall financial structure in a fashion that preserves our investment grade credit ratings.

We consider FFO, net operating income, or NOI, portfolio NOI and comparable property NOI (NOI for properties owned and operatingoperated in both periods under comparison) to be key measures of operating performance that are not specifically defined by accounting principles generally accepted in the United States, or GAAP. We use these measures internally to evaluate the operating performance of our portfolio and provide a basis for comparison with other real estate companies. Reconciliations of these measures to the most comparable GAAP measure are included below in this discussion.

Results Overview

Diluted earnings per common share increased $0.63and diluted earnings per unit decreased $0.01 during the first threenine months of 20152016 to $1.73$4.61 from $1.10$4.62 for the same period last year. The increasedecrease in diluted earnings per share and diluted earnings per unit was primarily attributable to:

·

a 2015 non‑cash gain on Klépierre’s acquisition of Corio N.V., or Corio, of $206.9 million, or $0.57 per diluted share/unit,

·

a 2015 gain of $80.2 million, or $0.22 per diluted share/unit, from the sale of marketable securities,

·

a 2015 non-cash gain of $16.3 million, or $0.05 per diluted share/unit, due to the disposition of our interests in two unconsolidated entities, and

·

decreased consolidated lease settlement activity in 2016 of $28.1 million, or $0.08 per diluted share/unit, partially offset by

·

improved operating performance and core business fundamentals in 2016 and the impact of our acquisition and expansion activity,

·

a 2016 gain on acquisitions and disposals of $76.5 million, or $0.21 per diluted share/unit, related to a non-cash gain on the consolidation of additional properties of $41.4 million, or $0.11 per diluted share/unit, and a gain on the disposition of our interest in seven properties of $35.1 million, or $0.10 per diluted share/unit,

·

a 2016 gain related to the disposition of our interest in two multi-family residential investments of $29.7 million, net of taxes, or $0.08 per diluted share/unit, and

·

decreased interest expense in 2016 of $44.8 million, or $0.12 per diluted share/unit.

Core business fundamentals during the first threenine months of 20152016 improved compared to the first threenine months of 2014,2015, primarily driven by higher tenant sales and strong leasing activity. Our share of portfolioPortfolio NOI grew by 2.9%7.3% for the threenine month period in 20152016 over the prior year period. Comparable property NOI also grew 3.5% for our portfolio of U.S. Malls, Premium Outlets, Lifestyle Centers and The Mills. Total sales per square foot, or psf, increased 1.6%decreased 2.0% from $612$616 psf at March 31, 2014September 30, 2015 to $621$604 psf at March 31, 2015,

36


Table of Contents

September 30, 2016, for our U.S. Malls and Premium Outlets. Average base minimum rent for U.S. Malls and Premium Outlets increased 4.5% to $47.59$50.76 psf as of March 31, 2015,September 30, 2016, from $45.53$48.57 psf as of March 31, 2014.September 30, 2015. Releasing spreads remained positiverelatively strong in our U.S. Malls and Premium Outlets, as we were able to lease available square feet at higher rents than the expiring rental rates on the same space, resulting in a releasing spread (based on total tenant payments — base minimum rent plus common area maintenance) of $11.19$6.71 psf ($70.5467.99 openings compared to $59.35$61.28 closings) as of March 31, 2015,September 30, 2016, representing an 18.9%a 10.9% increase over expiring payments. Ending occupancy for our U.S. Malls and Premium Outlets was 95.8%96.3% as of March 31, 2015,September 30, 2016, as compared to 96.4%96.1% as of March 31, 2014, a decreaseSeptember 30, 2015, an increase of 6020 basis points primarily due to the effect of vacancies created as a result of recently announced tenant bankruptcy activity.bankruptcies during 2015.

Our effective overall borrowing rate at March 31, 2015September 30, 2016 on our consolidated indebtedness decreased 3550 basis points to 4.31%3.61% as compared to 4.66%4.11% at March 31, 2014.September 30, 2015. This reduction was primarily due to a decrease in the effective overall borrowing rate on fixed rate debt of 1968 basis points (4.71%(3.73% at March 31, 2015September 30, 2016 as compared to 4.90%4.41% at March 31, 2014) combined with a decreaseSeptember 30, 2015) partially offset by an increase in the effective overall borrowing rate on variable rate debt of 1929 basis points (1.06%(1.52% at March 31, 2015September 30, 2016 as compared to 1.25%1.23% at March 31, 2014)September 30, 2015). At March 31, 2015,September 30, 2016, the weighted average years to maturity of our consolidated indebtedness was 5.96.3 years as compared to 6.25.9 years at December 31, 2014.2015. Our financing activities for the threenine months ended March 31, 2015,September 30, 2016 included:


·

Decreasing our USD denominated borrowings by $815.0 million on the Operating Partnership’s $4.0 billion unsecured revolving credit facility, or Credit Facility.

Table of Contents

·

Repaying our Euro denominated borrowings of $246.1 million (U.S. dollar equivalent) on the Operating Partnership’s $3.5 billion supplemental unsecured revolving credit facility, or Supplemental Facility, and together with the Credit Facility, the Credit Facilities.

·

Increasing our USD denominated borrowings by $415.0 million on the Supplemental Facility.

·

Increasing our borrowings under the Operating Partnership’s global unsecured commercial paper note program, or the Commercial Paper program, by $208.0 million through the issuance of U.S. dollar denominated notes.

·

Decreasing our Euro denominated borrowings of $112.4 million (U.S. dollar equivalent) under the Commercial Paper program.

·

Issuing, on January 13, 2016, $550.0 million of senior unsecured notes at a fixed annual interest rate of 2.50% with a maturity date of July 15, 2021 and $800.0 million of senior unsecured notes at a fixed annual interest rate of 3.30% with a maturity date of January 15, 2026.

·

Issuing, on May 13, 2016, €500 million ($566.7 million U.S. dollar equivalent as of the issuance date) of senior unsecured notes at a fixed interest rate of 1.25% with a maturity date of May 13, 2025.

·

Redeeming at par $527.6 million of senior unsecured notes with fixed interest rates ranging from of 5.25% to 6.10% and repaying a $240.0 million unsecured term loan.

·

Unencumbering five properties by repaying $580.9 million in mortgage loans with a weighted average interest rate of 7.24%.

United States Portfolio Data

The portfolio data discussed in this overview includes the following key operating statistics: ending occupancy, average base minimum rent per square foot, and total sales per square foot for our domestic assets. We include acquired properties in this data beginning in the year of acquisition and remove disposed properties in the year of disposition. The Washington Prime properties have been removed from the portfolio data for all periods presented. For comparative purposes, we separate the information related to The Mills from our other U.S. operations. We also do not include any information for properties located outside of the United States.

The following table sets forth these key operating statistics for:

·

properties that are consolidated in our consolidated financial statements,

·

properties we account for under the equity method of accounting as joint ventures, and

·

the foregoing two categories of properties on a total portfolio basis.

 
 March 31,
2015
 March 31,
2014
 %/Basis Points
Change (1)

U.S. Malls and Premium Outlets:

      

Ending Occupancy

      

Consolidated

 96.1% 96.8% –70 bps

Unconsolidated

 94.9% 95.3% –40 bps

Total Portfolio

 95.8% 96.4% –60 bps

Average Base Minimum Rent per Square Foot

      

Consolidated

 $45.87 $43.84 4.6%

Unconsolidated

 $52.64 $50.51 4.2%

Total Portfolio

 $47.59 $45.53 4.5%

Total Sales per Square Foot

      

Consolidated

 $607 $597 1.8%

Unconsolidated

 $670 $666 0.6%

Total Portfolio

 $621 $612 1.6%

The Mills®:

      

Ending Occupancy

 98.0% 97.7% +30 bps

Average Base Minimum Rent per Square Foot

 $26.18 $24.51 6.8%

Total Sales per Square Foot

 $570 $530 7.5%

37


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30, 

    

September 30, 

   

%/Basis Points

 

 

 

 

2016

 

2015

 

Change (1)

 

 

U.S. Malls and Premium Outlets:

 

 

 

 

 

 

 

 

 

 

Ending Occupancy

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

96.5%

 

 

96.4%

 

+10 bps

 

 

Unconsolidated

 

 

95.6%

 

 

95.4%

 

+20 bps

 

 

Total Portfolio

 

 

96.3%

 

 

96.1%

 

+20 bps

 

 

Average Base Minimum Rent per Square Foot

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

48.95

 

$

47.11

 

3.9%

 

 

Unconsolidated

 

$

56.04

 

$

52.89

 

6.0%

 

 

Total Portfolio

 

$

50.76

 

$

48.57

 

4.5%

 

 

Total Sales per Square Foot

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

588

 

$

604

 

-2.7%

 

 

Unconsolidated

 

$

654

 

$

658

 

-0.6%

 

 

Total Portfolio

 

$

604

 

$

616

 

-2.0%

 

 

The Mills:

 

 

 

 

 

 

 

 

 

 

Ending Occupancy

 

 

98.4%

 

 

98.6%

 

-20 bps

 

 

Average Base Minimum Rent per Square Foot

 

$

28.65

 

$

26.78

 

7.0%

 

 

Total Sales per Square Foot

 

$

563

 

$

570

 

-1.2%

 

 


(1)
Percentages may not recalculate due to rounding. Percentage and basis point changes are representative of the change from the comparable prior period.

(1)

Percentages may not recalculate due to rounding. Percentage and basis point changes are representative of the change from the comparable prior period.

Ending Occupancy Levels and Average Base Minimum Rent per Square Foot.  Ending occupancy is the percentage of gross leasable area, or GLA, which is leased as of the last day of the reporting period. We include all company owned space except for mall anchors, mall majors, mall freestanding and mall outlots in the calculation. Base minimum rent per square foot is the average base minimum rent charge in effect for the reporting period for all tenants that would qualify to be included in ending occupancy.

Total Sales per Square Foot.  Total sales include total reported retail tenant sales on a trailing 12-month12‑month basis at owned GLA (for mall stores with less than 10,000 square feet) in the malls and The Mills and all reporting tenantsstores with less than 20,000 square feet in the Premium Outlets. Retail sales at owned GLA affect revenue and profitability levels because sales determine the amount of minimum rent that can be charged, the percentage rent realized, and the recoverable expenses (common area maintenance, real estate taxes, etc.) that tenants can afford to pay.

During the threenine months ended March 31, 2015,September 30, 2016, we signed 192607 new leases and 3081,285 renewal leases (excluding mall anchors and majors, new development, redevelopment, expansion, downsizing and relocation) with a fixed minimum rent across our U.S. Malls and Premium Outlets portfolio, comprising approximately 1.65.9 million square feet, of which 1.14.4 million square feet related to consolidated properties. During the comparable period in 2014,2015, we signed 201643 new leases and 375


Table of Contents

1,226 renewal leases with a fixed minimum rent, comprising approximately 1.85.8 million square feet, of which 1.34.5 million square feet related to consolidated properties. The average annual initial base minimum rent for new leases was $57.66$53.36 per square foot in 20152016 and $60.56$54.01 per square foot in 20142015 with an average tenant allowance on new leases of $50.97$41.89 per square foot and $41.95$37.47 per square foot, respectively.

38


 

Table of Contents

Japan Data

The following are selected key operating statistics for our Premium Outlets in Japan. The information used to prepare these statistics has been supplied by the managing venture partner.

 

 

 

 

 

 

 

 

 

    

September 30, 

    

September 30, 

    

%/Basis Points

 

 


 March 31,
2015
 March, 31
2014
 %/Basis Points
Change
 

 

2016

 

2015

 

Change

 

Ending Occupancy

 99.2% 99.3% –10 bps 

 

 

99.3

%  

 

99.8

%  

-50

bps

 

Total Sales per Square Foot

 ¥   96,311 ¥   92,198 4.46% 

 

¥

99,527

 

¥

100,557

 

-1.02

%

 

Average Base Minimum Rent per Square Foot

 ¥    4,938 ¥    4,883 1.13% 

 

¥

5,018

 

¥

4,956

 

1.26

%

 

Results of Operations

            In addition to the activity discussed above in the "Results Overview" section, theThe following acquisitions, openings, and dispositions of consolidated properties affected our consolidated results from continuing operations in the comparative periods:

            In addition to the activities discussed above and in "Results Overview," the following acquisitions, dispositions and openings of joint venture properties affected our income from unconsolidated entities in the comparative periods:

Contents

·

On July 9, 2015, we and our partner opened Vancouver Designer Outlet, a 242,000 square foot outlet center. We have a 45% noncontrolling interest in this new center.

·

During the second quarter of 2015, we formed a joint venture with Sears Holdings, or Sears, whereby we have a 50% noncontrolling interest in a joint venture in which Sears contributed 10 of its properties located at our malls. Seritage Growth Properties, or Seritage, now holds Sears’ interest in the joint venture.

·

During 2015, we disposed of our interests in three retail properties.

For the purposes of the following comparison between the three and nine months ended March 31,September 30, 2016 and 2015, and 2014, the above transactions are referred to as the property transactions. In the following discussions of our results of operations, "comparable"“comparable” refers to properties we owned and operated in both of the periods under comparison.

Three months ended March 31, 2015September 30, 2016 vs. Three months ended March 31, 2014September 30, 2015

Minimum rents increased $31.2$54.4 million during 2015,2016, of which the property transactions accounted for $11.3$26.1 million of the increase. Comparable rents increased $19.9$28.3 million, or 2.9%3.6%, primarily attributable to an increase in base minimum rents.


Tablerents as well as incremental revenue from our redevelopment and expansion activity.  Overage rent decreased $7.3 million as a result of Contentsdecreased tenant sales and an increase in the overage breakpoints as compared to 2015.

Total other income decreased $18.2 million, principally as a result of a $21.9 million decrease in lease settlement income, partially offset by a $3.7 million increase in dividend and other fee income.

Depreciation and amortization expense increased $22.4 million primarily due to the additional depreciable assets related to the property transactions and our continued redevelopment and expansion activities.

Other expenses decreased $9.1 million primarily due to a decrease in legal costs and professional fees.

Interest expense decreased $14.8 million primarily due to the net impact of our financing activities during 2016 and 2015 and the reduction in our effective overall borrowing rate as previously discussed.

Income and other taxes increased $2.7 million primarily due to taxes related to certain of our international investments.

Income from unconsolidated entities increased $15.2 million primarily due to favorable results of operations and financing activity of joint venture properties as well as our acquisition and development activity.

During the third quarter of 2016, we recorded a gain of $20.1 million on the disposition of our interest in three unconsolidated retail properties.  We also recorded a non-cash remeasurement gain of $29.3 million related to the change in control in two European outlet properties as further discussed in Note 5 of the accompanying condensed notes to consolidated financial statements. 

Simon’s net income attributable to noncontrolling interests increased $10.7 million primarily due to an increase in the net income of the Operating Partnership.

Nine months ended September 30, 2016 vs. Nine months ended September 30, 2015

Minimum rents increased $173.6 million during 2016, of which the property transactions accounted for $53.7 million of the increase. Comparable rents increased $119.9 million, or 5.2%, primarily attributable to an increase in base minimum rents as well as incremental revenue from our redevelopment and expansion activity.  Overage rent decreased $23.2 million as a result of decreased tenant sales and an increase in the overage breakpoints as compared to 2015.

Tenant reimbursements increased $14.7$39.2 million, due to a $6.9$19.1 million increase attributable to the property transactions and a $7.8$20.1 million, or 2.6%1.9%, increase in the comparable properties primarily due to annual fixed contractual increases related to common area maintenance and real estate tax recoveries.

Total other income increased $1.6decreased $61.8 million, principally as a result of the following:

two multi-family residential investments during 2016 and an $8.3 million increase in other income primarily dividends and other fee income.

            Real estate taxesDepreciation and amortization expense increased $12.6 million, of which the property transactions accounted for $3.3 million, with the remaining increase primarily caused by higher tax estimates in 2015.

            Other expenses decreased $0.3$42.7 million primarily due to the favorable net foreign currency revaluation impact on foreign currency denominatedadditional depreciable assets related to the property transactions and liabilities, substantially offset by an increase in legalour continued redevelopment and professional fees and costs associated with our first quarter acquisition activity in 2015.expansion activities.

40


Table of Contents

Interest expense decreased $22.1$44.8 million primarily due to the net impact of our financing activities during 20142016 and 2015 and the reduction in our effective overall borrowing rate as previously discussed.

Income and other taxes increased $15.2 million as a result of taxes due on the sale of one of the multi-family residential investments and taxes related to certain of our international investments.

Income from unconsolidated entities increased $7.8$55.7 million primarily due to favorable results of operations and financing activity of joint venture properties partially offset byas well as our acquisition and development activity.

During 2016, we recorded a gain of $35.1 million on the unfavorable impactsale of foreign currency rate movements on international operations.

three consolidated retail properties and disposition of our interests in four unconsolidated retail properties.  We also recorded a non-cash remeasurement gain of $41.4 million related to the change in control of our interest in the European outlet properties as further discussed in Note 5 of the accompanying condensed notes to consolidated financial statements.  During 2015, we disposed of our interests in two unconsolidated retail properties resulting in a gain of $16.3 million, and we recorded a $206.9 million non-cash gain on Klépierre'spierre’s acquisition of Corio, of $206.9 millionalso as discussed in Note 3 of the accompanying Condensed Notes to Consolidated Financial Statements. During 2014, we acquired the remaining 50% interest in Arizona Mills from our joint venture partner. The property was previously accounted for under the equity method and we recognized a non-cash gain upon consolidation of this property of $2.7 million.5.

            Discontinued operations decreased $41.5 million due to 2014 including three months ownership of the Washington Prime properties, whereas 2015 did not include any ownership of those properties.

            NetSimon’s net income attributable to noncontrolling interests increased $33.8decreased $9.4 million primarily due to an increasea decrease in the net income of the Operating Partnership.

Liquidity and Capital Resources

Because we own long-lived income-producinglong‑lived income‑producing assets, our financing strategy relies primarily on long-termlong‑term fixed rate debt. Floating rate debt currently comprisescomprised only 11.0%5.0% of our total consolidated debt at March 31, 2015.September 30, 2016. We also enter into interest rate protection agreements to manage our interest rate risk. We derive most of our liquidity from positive net cash flow from operations and distributions of capital from unconsolidated entities that totaled $1.1$3.0 billion during the threenine months ended March 31, 2015.September 30, 2016. In addition, the Credit Facility, the $2.75 billion supplemental unsecured revolving credit facility, or Supplemental Facility,Facilities and the Commercial Paper program provide alternative sources of liquidity as our cash needs vary from time to time. Borrowing capacity under these credit facilitiessources may be increased as discussed further below.

Our balance of cash and cash equivalents from continuing operations increased $221.5$113.6 million during the first threenine months of 20152016 to $833.7$814.7 million as of March 31, 2015September 30, 2016 as further discussed in "Cash Flows"“Cash Flows” below.

On March 31, 2015,September 30, 2016, we had an aggregate available borrowing capacity of $5.2$5.9 billion under the Credit Facility and Supplemental Facility,Facilities, net of outstanding borrowings of $1.0 billion$635.0 million and amounts outstanding under the Commercial Paper program of $982.7 million and letters of credit of $36.9$6.6 million. For the threenine months ended March 31, 2015,September 30, 2016, the maximum aggregate amount outstanding under the two credit facilitiesCredit Facilities was $1.5 billion and the weighted average amount outstanding was $1.1 billion.$622.7 million. The weighted average interest rate was 0.83%0.93% for the threenine months ended March 31, 2015.September 30, 2016. Further, on OctoberApril 6, 2014,2016, the Operating Partnership entered intoamended the Supplemental Facility to, among other matters, (i) exercise its $750.0 million accordion feature such that the Supplemental Facility’s borrowing capacity has been increased from $2.75 billion to $3.50 billion and (ii) add a global Commercial Paper program and on March 2, 2015, increasednew $750.0 million accordion feature to permit us to further increase the maximum aggregate program size from $500.0 millionSupplemental Facility’s borrowing capacity to $1.0$4.25 billion as further discussed below.during its term.

            We and the Operating Partnership haveSimon has historically had access to public equity markets and the Operating Partnership has historically had access to private and public long and short-term unsecured debt markets and access to secured debt and private equity from institutional investors at the property level.

Our business model and Simon’s status as a REIT requiresrequire us to regularly access the debt markets to raise funds for acquisition, development and redevelopment activity, and to refinance maturing debt. WeSimon may also, from time to time, access the equity capital markets to accomplish our business objectives. We believe we have sufficient cash on hand and


Table of Contents

availability under the Credit Facility, the Supplemental Facility,Facilities and the Commercial Paper program to address our debt maturities and capital needs through 2015.2016.

Cash Flows

Our net cash flow from operating activities and distributions of capital from unconsolidated entities for the threenine months ended March 31, 2015September 30, 2016 totaled $1.1$3.0 billion. In addition, we had net proceeds from our debt financing and repayment activities of $570.9$111.1 million in 2015.2016. These activities are further discussed below under "Financing“Financing and Debt." During the first threenine months of 2015,2016, we or the Operating Partnership also:

41


Table of two properties for $682 million,

paid stockholder dividends and unitholder distributions totaling $509.3 million,

funded consolidated capital expenditures of $229.2 million (includes development and other costs of $38.5 million, redevelopment and expansion costs of $156.6 million, and tenant costs and other operational capital expenditures of $34.1 million), and

funded investments in unconsolidated entities of $23.4 million.
Contents

·

paid stockholder dividends and unitholder distributions totaling approximately $1.8 billion and preferred unit distributions totaling $3.9 million,

·

funded consolidated capital expenditures of $577.2 million (including development and other costs of $54.2 million, redevelopment and expansion costs of $378.2 million, and tenant costs and other operational capital expenditures of $144.8 million),

·

funded investments in unconsolidated entities of $252.3 million, and

·

received proceeds of $36.6 million primarily related to the sale of three retail properties.

In general, we anticipate that cash generated from operations will be sufficient to meet operating expenses, monthly debt service, recurring capital expenditures, and dividends to stockholders and/or distributions to partners necessary to maintain ourSimon’s REIT qualification on a long-termlong‑term basis. In addition, we expect to be able to generate or obtain capital for nonrecurring capital expenditures, such as acquisitions, major building redevelopments and expansions, as well as for scheduled principal maturities on outstanding indebtedness, from:

·

excess cash generated from operating performance and working capital reserves,

·

borrowings on the Credit Facilities and Commercial Paper program,

·

additional secured or unsecured debt financing, or

·

additional equity raised in the public or private markets.

We expect to generate positive cash flow from operations in 2015,2016, and we consider these projected cash flows in our sources and uses of cash. These cash flows are principally derived from rents paid by our retail tenants. A significant deterioration in projected cash flows from operations could cause us to increase our reliance on available funds from our credit facilities,the Credit Facilities, curtail planned capital expenditures, or seek other additional sources of financing as discussed above.

Financing and Debt

At March 31, 2015,September 30, 2016, our unsecured debt consisted of $13.3$15.0 billion of senior unsecured notes of the Operating Partnership, net of discounts, $1.0 billion outstanding under the Credit Facility, $240.0 million outstanding under an unsecured term loan, and $471.3$220.0 million outstanding under the Operating Partnership’s Credit Facility, $415.0 million outstanding under the Operating Partnership’s Supplemental Facility, and $982.7 million outstanding under the Operating Partnership’s Commercial Paper program. The March 31, 2015September 30, 2016 balance on the Credit Facility included $753.8 million (U.S. dollar equivalent) of Euro-denominated borrowings and $185.5$220.0 million (U.S. dollar equivalent) of Yen-denominated borrowings. At March 31, 2015 the outstanding amount under the Commercial Paper program was $471.3 million, of which $186.3 million was related to U.S. dollar equivalent of Euro-denominated notes. Foreign currency denominated borrowings under both the Credit Facility and Commercial Paper program are designated as net investment hedges of a portion of our international investments.

On March 31, 2015,September 30, 2016, we had an aggregate available borrowing capacity of $5.2$5.9 billion under the Credit Facility and Supplemental Facility.Facilities. The maximum aggregate outstanding balance ofunder the credit facilitiesCredit Facilities during the threenine months ended March 31, 2015September 30, 2016 was $1.5 billion and the weighted average outstanding balance was $1.1 billion.$622.7 million. Letters of credit of $36.9$6.6 million were outstanding under the two credit facilitiesCredit Facilities as of March 31, 2015.September 30, 2016.

The Credit Facility'sFacility’s initial borrowing capacity of $4.0 billion may be increased to $5.0 billion during its term and provides for borrowings denominated in U.S. Dollars,dollars, Euros, Yen, Sterling, Canadian Dollarsdollars and Australian Dollars.dollars. Borrowings in currencies other than the U.S. Dollardollar are limited to 75% of the maximum revolving credit amount, as defined. The initial maturity date of the Credit Facility is June 30, 2018 and can be extended for an additional year to June 30, 2019 at our sole option.option, subject to our continued compliance with the terms thereof. The base interest rate on the Credit Facility is LIBOR plus 80 basis points with an additional facility fee of 10 basis points.

On March 2, 2015,April 6, 2016, the Operating Partnership amended and extended the Supplemental Facility. The initialFacility to, among other matters, (i) exercise its $750.0 million accordion feature such that the Supplemental Facility’s borrowing capacity of $2.0 billion has been increased tofrom $2.75 billion may beto $3.50 billion and (ii) add a new $750.0 million accordion feature to permit us to further increasedincrease the Supplemental Facility’s borrowing capacity to $3.5$4.25 billion during its term, will initially mature onterm. The initial maturity date of the Supplemental Facility is June 30, 2019 and can be extended for an additional year to June 30, 2020 at our sole option.


Table of Contents

option, subject to our continued compliance with the terms thereof. The base interest rate on the amended Supplemental Facility was reduced tois LIBOR plus 80 basis points and thewith an additional facility fee was reduced toof 10 basis points.  The Supplemental Facility provides for borrowings denominated in U.S. Dollars,dollars, Euro, Yen, Sterling, Canadian Dollarsdollars and Australian Dollars.dollars.

            On March 2, 2015, the Operating Partnership increased the

42


Table of Contents

The maximum aggregate program size of itsthe Commercial Paper program from $500.0 million tois $1.0 billion, or the non-U.S. dollar equivalent thereof.  The Operating Partnership may issue unsecured commercial paper notes, denominated in U.S. dollars, Euros and other currencies.  Notes issued in non-U.S. currencies may be issued by one or more subsidiaries of the Operating Partnership and are guaranteed by the Operating Partnership.  Notes will be sold under customary terms in the U.SU.S. and Euro commercial paper note markets and will rank (either by themselves or as a result of the guarantee described above) pari passu with the Operating Partnership'sPartnership’s other unsecured senior indebtedness. OurThe Commercial Paper program is supported by ourthe Credit Facility and the Supplemental Facility and if necessary or appropriate, we may make one or more draws under either the Credit Facility or the Supplemental Facility to pay amounts outstanding from time to time on the Commercial Paper program. At March 31, 2015,On September 30, 2016, we had $471.3$982.7 million outstanding under the Commercial Paper program, comprised of $285.0$898.6 million outstanding in U.S. dollar denominated notes and $186.3$84.1 million (U.S. dollar equivalent) of Euro denominated notes with weighted average interest rates of 0.20%0.53% and 0.08%,-0.25% respectively.  The borrowings mature on various dates from April 8, 2015October 3, 2016 to December 22, 2016 and reduce amounts otherwise available under the Credit Facilities.

On January 13, 2016, the Operating Partnership issued $550.0 million of senior unsecured notes at a fixed interest rate of 2.50% with a maturity date of July 1, 2015.15, 2021 and $800.0 million of senior unsecured notes at a fixed interest rate of 3.30% with a maturity date of January 15, 2026. Proceeds from the unsecured notes offering were used to pay down the Credit Facility, unencumber three properties and redeem senior unsecured notes at par in February 2016.

Total mortgage indebtedness was $6.6 billion and $6.2 billion at March 31, 2015both September 30, 2016 and December 31, 2014, respectively.2015.  

During the nine months ended September 30, 2016, we repaid $580.9 million in mortgage loans, with a weighted average interest rate of 7.24%, unencumbering five properties.

On January 15, 20151, 2016, as discussed in Note 5, we acquiredconsolidated the European entity that held our interests in six Designer Outlet properties, as we obtained control of the entity. This resulted in the consolidation of two of the six operating properties — Jersey Gardens in Elizabeth, New Jersey (renamed "The Mills at Jersey Gardens")– Parndorf Designer Outlet and University Park Village in Fort Worth, Texas,Roermond Designer Outlet, subject to existing fixed-ratefixed rate mortgage loans of $350.0$103.2 million and $55.0$258.1 million, respectively.respectively (both amounts U.S. dollar equivalents). The loans mature on NovemberMay 20, 2022 and December 1, 2020 and May 1, 20282021 and bear interest at 3.83%1.95% and 3.85%1.86%, respectively.

Our unsecured debt agreements contain financial and other non-financial covenants. If we were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender, including adjustments to the applicable interest rate. As of March 31, 2015,September 30, 2016, we were in compliance with all covenants of our unsecured debt.

At March 31, 2015,September 30, 2016, we or our subsidiaries are the borrowers under 40 non-recourse45 non‑recourse mortgage notes secured by mortgages on 5448 properties, including fivetwo separate pools of cross-defaultedcross‑defaulted and cross-collateralizedcross‑collateralized mortgages encumbering a total of 21five properties. Under these cross-defaultcross‑default provisions, a default under any mortgage included in the cross-defaultedcross‑defaulted pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due on

43


Table of Contents

each property within the pool. Certain of our secured debt instruments contain financial and other non-financialnon‑financial covenants which are specific to the properties whichthat serve as collateral for that debt. If the applicable borrower under these non-recourse mortgage notes fails to comply with these covenants, the lender could accelerate the debt and enforce its right against their collateral. At March 31, 2015,September 30, 2016, the applicable borrowers under these non-recoursenon‑recourse mortgage notes were in compliance with all covenants where non-compliancenon‑compliance could individually, or giving effect to applicable cross-defaultcross‑default provisions in the aggregate, have a material adverse effect on our financial condition, liquidity or results of operations or cash flows.operations.

Our consolidated debt, adjusted to reflect outstanding derivative instruments, and the effective weighted average interest rates as of March 31, 2015September 30, 2016 and December 31, 2014,2015, consisted of the following (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Effective

    

 

 

    

Effective

 

 

 

Adjusted Balance

 

Weighted

 

Adjusted 

 

Weighted

 

 

 

as of

 

Average

 

Balance as of

 

Average

 

Debt Subject to

 

September 30, 2016

 

Interest Rate(1)

 

December 31, 2015

 

Interest Rate(1)

 

Fixed Rate

 

$

21,907,322

 

3.73%

 

$

20,330,880

 

4.12%

 

Variable Rate

 

 

1,171,193

 

1.52%

 

 

2,085,802

 

1.50%

 

 

 

$

23,078,515

 

3.61%

 

$

22,416,682

 

3.88%

 

Debt Subject to
 Adjusted
Balance as of
March 31, 2015
 Effective
Weighted
Average
Interest Rate
 Adjusted
Balance as of
December 31, 2014
 Effective
Weighted
Average
Interest Rate
 

Fixed Rate

 $19,313,468  4.71%$19,015,271  4.72%

Variable Rate

  2,380,587  1.06% 1,837,722  1.16%

 $21,694,055  4.31%$20,852,993  4.41%


(1)

Excludes the impact of net discounts and debt issue costs.

Table of Contents

There have been no material changes to our outstanding capital expenditure and lease commitments previously disclosed in our 2014the separate 2015 Annual ReportReports on Form 10-K.10‑K of Simon and the Operating Partnership.

In regards to long-termlong‑term debt arrangements, the following table summarizes the material aspects of these future obligations on our consolidated indebtedness as of March 31, 2015,September 30, 2016, for the remainder of 20152016 and subsequent years thereafter (dollars in thousands), assuming the obligations remain outstanding through initial maturities, including applicable exercise of available extension options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2017 - 2018

    

2019 - 2020

    

After 2020

    

Total

 

Long Term Debt (1)

 

$

1,001,304

 

$

3,471,682

 

$

5,315,865

 

$

13,398,509

 

$

23,187,360

 

Interest Payments (2)

 

 

215,837

 

 

1,504,701

 

 

1,199,217

 

 

2,907,623

 

 

5,827,378

 

 
 2015 2016-2017 2018-2019 After 2019 Total 

Long Term Debt (1)

 $1,221,080 $5,931,037 $4,433,439 $10,085,838 $21,671,394 

Interest Payments (2)

  698,179  1,466,552  1,006,193  2,488,992  5,659,916 

(1)
Represents principal maturities only and therefore, excludes net premiums of $22,661.

(2)
Variable rate interest payments are estimated based on the LIBOR rate at March 31, 2015.

(1)

Represents principal maturities only and, therefore, excludes net discounts of $19,275 and debt issue costs of $89,570.

Our off-balanceoff‑balance sheet arrangements consist primarily of our investments in joint ventures which are common in the real estate industry and are described in Note 5 of the condensed notes to our consolidated financial statements. Our joint ventures typically fund their cash needs through secured debt financings obtained by and in the name of the joint venture entity. The joint venture debt is secured by a first mortgage, is without recourse to the joint venture partners, and does not represent a liability of the partners, except to the extent the partners or their affiliates expressly guarantee the joint venture debt. As of March 31, 2015,September 30, 2016, the Operating Partnership guaranteed joint venture venture‑related mortgage indebtedness of $335.3$376.2 million (of which we have a right of recovery from our joint venture partners of $129.0$76.5 million). Mortgages guaranteed by us are secured by the property of the applicable joint venture which could be sold in order to satisfy the outstanding obligation and which has an estimated fair value in excess of the guaranteed amount. We may elect to fund cash needs of a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans, although such fundings are not typically required contractually or otherwise.

Acquisitions and Dispositions

            Buy-sell,Buy‑sell, marketing rights, and other exit mechanisms are common in real estate partnership agreements. Most of our partners are institutional investors who have a history of direct investment in retail real estate. We and our partners in

44


Table of Contents

our joint venture properties may initiate these provisions (subject to any applicable lock up or similar restrictions). If we determine it is in our stockholders'stockholders’/unitholders’ best interests for us to purchase the joint venture interest and we believe we have adequate liquidity to execute the purchase without hindering our cash flows, then we may initiate these provisions or elect to buy our partner'spartner’s interest. If we decide to sell any of our joint venture interests, we expect to use the net proceeds to reduce outstanding indebtedness or to reinvest in development, redevelopment, or expansion opportunities.

Acquisitions.  On January 15, 2015, we acquired a 100% interest in Jersey Gardens (renamed The Mills at Jersey Gardens) in Elizabeth, New Jersey, and University Park Village in Fort Worth, Texas, properties previously owned by Glimcher Realty Trust, for $677.9 million of cash and the assumption of existing mortgage debt of $405.0 million.

            On April 10, 2014,In February 2016, we and our partner, through our joint venture with McArthurGlen, weEuropean investee, acquired an additional 22.5%a noncontrolling interest in Ashford Designer Outlet, increasing our75.0% ownership interest in an outlet center in Ochtrup, Germany for cash consideration of approximately $38.3 million. On July 25, 2016, this property to 45%.

            On January 30, 2014, weEuropean entity also acquired the remaining 50%33% interest in Arizona Mills from our joint venture partner,two Italian outlet centers in Naples and Venice as well as approximately 39 acres of landthe remaining interests in Oyster Bay, New York,related expansion projects and working capital for approximately $145.8 million, consisting of cash consideration and 555,150 units of approximately €145.5 million. This resulted in the Operating Partnership. Arizona Mills is subject to a mortgage which was $166.9 million at the time of the acquisition. The consolidation of this previously unconsolidated property resulted inthese two properties on the acquisition date requiring a remeasurement of our previously held equity interest to fair value and the recognition of a corresponding non-cash gain of $2.7$29.3 million in earnings during the firstthird quarter of 2014.2016.

On April 14, 2016, we and our joint venture partner completed the acquisition of The Shops at Crystals, a 262,000 square foot luxury shopping center on the Las Vegas Strip, for $1.1 billion.  The transaction was funded with a combination of cash on hand, cash from our partner, and a $550.0 million 3.74% fixed-rate mortgage financing that will mature on July 1, 2026.  We now own 100% ofhave a 50% noncontrolling interest in this property.

            On January 10, 2014, we acquired one of our partner's interests in a portfolio of ten properties for approximately $114.4 million, seven of which were previously consolidated.joint venture and will manage the day-to-day operations. 

Dispositions.We continue to pursue the disposition of properties that no longer meet our strategic criteria or that are not a primary retail venue within their trade area.

During the first threenine months of 2015,2016, we did not disposedisposed of anyour interests in ourtwo multi-family residential investments, three consolidated retail properties, and four unconsolidated retail properties.


Table Gross proceeds on the consolidated retail property dispositions were $81.8 million with an aggregate gain on these dispositions of Contents$12.4 million. The gain on the unconsolidated retail properties was $22.7 million. The aggregate gain of $36.9 million from the sale of the two unconsolidated residential investments is included in other income and resulted in an additional $7.2 million in taxes included in income and other taxes.

Joint Venture Formation Activity

            In February 2015,On September 15, 2016, we agreed to createand our partners, through two separate joint ventures, acquired certain assets and liabilities of Aéropostale,  a joint venture with Hudson's Bay Company, or HBC. Upon formationretailer of the joint venture, HBC will contribute 42 owned properties for an eventual pro forma 80% equityapparel and accessories, out of bankruptcy.  Our noncontrolling interest in the newly formed joint venture. We have committed to contribute $100.0 million to the newly formed jointretail operations venture for improvements to the properties contributed by HBC. We may contribute up to an additional $178.5 million for an eventual pro forma equity stake of 20%and in the newly formed joint venture. We expect this transaction to close duringlicensing venture is 49.05% and 28.45%, respectively.  Our aggregate investment in these ventures was $33.1 million, which includes our share of working capital funded into the second quarter of 2015.retail business.

On April 13, 2015, we announced we had formed a joint venture with Sears Holdings, or Sears, whereby Sears contributed 10 of its properties located at our malls to the newly formed joint venture in exchange for a 50% noncontrolling interest in thisthe joint venture. We have contributed cash in the amount of $114.0 million in cash in exchange for a 50% noncontrolling interest in the newly formed joint venture. Sears or its affiliates are leasing back each of thosethe 10 properties from the joint venture. The joint venture has the right to recapture not less than 50% of the space leased to Sears to be used for purposes of redeveloping and releasing the recaptured space. We will provide development, leasing and management services to the joint venture. We have also agreed to investventure for any recaptured space. On July 7, 2015, we separately invested approximately $33.0 million in exchange for 1,125,760 common shares of Seritage Growth Properties, or Seritage, a public REIT recently formed by Sears. Sears, has informed us that they plan to transfer itswhich we account for as an available‑for‑sale security. Seritage now holds Sears’ interest in the newly formedjoint venture.

On July 22, 2015, we closed on our previously announced joint venture with HBC, to Seritage Growth Properties.which HBC contributed 42 properties in the U.S. and we committed to contribute $100.0 million for improvements to the properties contributed by HBC in exchange for a noncontrolling equity interest in HBS. As of September 30, 2016, we have funded $19.1 million of this commitment. On September 30, 2015, HBC announced it had closed on the acquisition of Galeria Holding, the parent company of Germany’s leading department store, Kaufhof. In conjunction with the closing, HBS acquired 41 Kaufhof properties in Germany from HBC. All of the properties have been leased to affiliates of HBC. We contributed an additional $178.5 million to HBS upon closing of the Galeria Holding transaction. Our noncontrolling equity interest in HBS is approximately 9.7% at September 30, 2016.

45


Table of Contents

Development Activity

Development Activity

New Domestic Developments, Redevelopments and Expansions.    Construction

During 2016, the following Premium Outlets opened:

·

A 355,000 square foot outlet center located in Columbus, Ohio, opened on June 24, 2016.  We own a 50% noncontrolling interest in this center.  Our share of the cost of this project was approximately $47.5 million.

·

Clarksburg Premium Outlets, a 392,000 square foot project, located in Clarksburg, Maryland, opened on October 27, 2016. We own a 66% noncontrolling interest in this project. Our share of the cost of this project was approximately $130.2 million.

In addition, construction continues on three new Premium Outlets opening in 2015:

following properties:

·

The Shops at Clearfork, a 545,000 square foot project located in Fort Worth, Texas, which is scheduled to open in September 2017. We own a 45% noncontrolling interest in this project. Our estimated share of the cost of this project is $114.7 million.

·

Norfolk Premium Outlets, a 332,000 square foot center in Norfolk, Virginia, which is scheduled to open in June 2017. We own a 65% noncontrolling interest in this project. Our estimated share of the cost of this project is $69.6 million.

·

The 500,000 square foot retail component of Brickell City Centre, a mixed‑use development in downtown Miami. We own a 25% noncontrolling interest in the retail component of this project which is scheduled to open in November 2016. Our share of the estimated cost of this project including development fees is approximately $110.0 million.

            During the fourth quarter of 2014, we announced plans to develop The Shops at Clearfork, a new 500,000 square foot project located in Fort Worth, Texas, which is scheduled to open in February 2017. Construction is expected to begin in May 2015. We own a 45% noncontrolling interest in this project.

            On April 23, 2015, we announced a three-way partnership with Swire Properties Inc. and Whitman Family Development to jointly develop the 500,000-square-foot shopping center component of Brickell City Centre, a mixed-use development in downtown Miami. We own a 25% interest in the retail component of this project which is scheduled to open in the fall of 2016. Our share of the estimated cost of this project is approximately $100 million.

We routinely incur costs related to construction for significant redevelopment and expansion projects at our properties. Redevelopment and expansion projects, including the addition of anchors, and big box tenants, and restaurants, are underway at more than 2030 properties in the U.S.United States.

Our share of the costs of all new development, redevelopment and redevelopmentexpansion projects currently under construction is approximately $2.1$1.9 billion. We expect to fund these capital projects with cash flows from operations. Our estimatedWe seek a stabilized return on invested capital typically ranges between 8-12%in the range of 7‑10% for all of our new development, expansion and redevelopment projects.

International Development Activity.  We typically reinvest net cash flow from our international joint ventures to fund future international development activity. We believe this strategy mitigates some of the risk of our initial investment and our exposure to changes in foreign currencies. We have also funded most of our foreign investments with local currency-denominatedcurrency‑denominated borrowings that act as a natural hedge against fluctuations in exchange rates. Our consolidated net income exposure to changes in the volatility of the Euro, Yen, Won, and other foreign currencies is not material. We expect our share of international development costs for 20152016 will be approximately $114$168 million, primarily funded through reinvested joint venture cash flow and construction loans.

The following table describes these new development and expansion projects as well as our share of the estimated total cost as of March 31, 2015September 30, 2016 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

Gross

   

Our

   

Our Share of

   

Our Share of

   

Projected

 

 

 

 

 

Leasable

 

Ownership

 

Projected Net Cost

 

Projected Net Cost

 

Opening

 

Property

 

Location

 

Area (sqft)

 

Percentage

 

(in Local Currency)

 

(in USD)

 

Date

 

New Development Projects:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Genting Highlands Premium Outlets

 

Kuala Lumpur, Malaysia

 

274,000

 

50%

 

MYR 120.7

 

$

29.2

 

May. - 2017

 

Premium Outlet Collection - Edmonton International Airport

 

Edmonton (Alberta), Canada

 

428,000

 

50%

 

CAD 108.2

 

$

82.2

 

Oct. - 2017

 

Provence Designer Outlets

 

Miramas, France

 

268,000

 

90%

 

EUR 104.1

 

$

116.8

 

Apr. - 2017

 

Siheung Premium Outlets

 

Siheung, Korea

 

399,000

 

50%

 

KRW 123,695

 

$

112.2

 

May. - 2017

 

Expansions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noventa Di Piave Designer Outlets Phase 4

 

Venice, Italy

 

67,000

 

90%

 

EUR 42.7

 

$

47.9

 

Nov. - 2016

 

Roermond Designer Outlets Phase 4

 

Roermond, Netherlands

 

125,000

 

29%

 

EUR 20.1

 

$

22.6

 

Apr. - 2017

 

46

Property
 Location Gross
Leasable
Area (sqft)
 Our
Ownership
Percentage
 Our Share of
Projected Net Cost
(in Local Currency)
 Our Share of
Projected Net Cost
(in USD)
 Projected Opening
Date

New Development Projects:

                

Vancouver Designer Outlets

 Vancouver (British Columbia), Canada  242,000  45% CAD 68.7 $54.3 Summer - 2015

Expansions:

 

 

  
 
  
 
  
 
  
 
 

 

Yeoju Premium Outlets Phase 2

 Gyeonggi Province, South Korea  265,400  50% KRW 79,361 $71.8 Opened Feb. - 2015

Shisui Premium Outlets Phase 2

 Shisui (Chiba), Japan  136,000  40% JPY 2,895 $24.1 Opened Apr - 2015


Table of Contents

Dividends, Distributions and Stock Repurchase Program

            WeSimon paid a common stock dividend of $1.40$1.65 per share in the firstthird quarter of 2015. Our2016 and $4.85 per share for the nine months ended September 30, 2016. The Operating Partnership made distributions per unit for the same amounts. In 2015, Simon paid dividends of $1.55 and $4.45 per share for the three and nine month periods ended September 30, 2015, respectively. The Operating Partnership made distributions per unit for the same amounts. Simon’s Board of Directors declared a quarterly cash dividend for the secondfourth quarter of 20152016 of $1.50$1.65 per share of common stock payable on May 29, 2015November 30, 2016 to stockholders of record on May 15, 2015. WeNovember 16, 2016. The distribution rate on units is equal to the dividend rate on common stock. In order to maintain its status as a REIT, Simon must pay a minimum amount of dividends to maintain our status as a REIT. Ourdividends. Simon’s future dividends and future distributions of the Operating PartnershipPartnership’s future distributions will be determined by theSimon’s Board of Directors, in its sole discretion, based on actual and projected financial condition, liquidity and results of operations, cash available for dividends and limited partner distributions, cash reserves as deemed necessary for capital and operating expenditures, financing covenants, if any, and the amount required to maintain ourSimon’s status as a REIT.

On April 2, 2015, ourSimon’s Board of Directors authorized usSimon to repurchase up to $2.0 billion of our common stock over the nexta twenty-four monthsmonth period as market conditions warrant. WeSimon may repurchase the shares in the open market or in privately negotiated transactions. During the nine months ended September 30, 2016, no purchases were made as part of this program.  As Simon repurchases shares under this program, the Operating Partnership repurchases an equal number of our units from Simon.

Forward-LookingForward‑Looking Statements

Certain statements made in this section or elsewhere in this report may be deemed "forward-looking statements"“forward‑looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-lookingforward‑looking statements are based on reasonable assumptions, we can give no assurance that itsour expectations will be attained, and it is possible that our actual results may differ materially from those indicated by these forward-lookingforward‑looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: our ability to meet debt service requirements, the availability and terms of financing, changes in our credit rating or outlook, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate and currency risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic conditions, changes in market rental rates, security breaches that could compromise our information technology or infrastructure or personally identifiable data of customers of our retail properties, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, the intensely competitive market environment in the retail industry, costs of common area maintenance, risks related to international activities, including, without limitation, the impact of the United Kingdom’s vote to leave the European Union, insurance costs and coverage, the loss of key management personnel, terrorist activities, changes in economic and market conditions and maintenance of ourSimon’s status as a real estate investment trust.REIT. We discussed these and other risks and uncertainties under the heading "Risk Factors"“Risk Factors” in our most recentseparate 2015 Annual ReportReports on Form 10-K.10‑K of Simon and the Operating Partnership. We may update that discussion in subsequent Quarterly Reports on Form 10-Q,periodic reports, but otherwise we undertake no duty or obligation to update or revise these forward-lookingforward‑looking statements, whether as a result of new information, future developments, or otherwise.

Non-GAAPNon‑GAAP Financial Measures

Industry practice is to evaluate real estate properties in part based on performance measures such as FFO, diluted FFO per share, NOI, Portfolio NOI and comparable property NOI. We believe that these non-GAAPnon‑GAAP measures are helpful to investors because they are widely recognized measures of the performance of REITs and provide a relevant basis for comparison among REITs. We also use these measures internally to measure the operating performance of our portfolio.

We determine FFO based on the definition set forth by the National Association of Real Estate Investment Trusts, or NAREIT, as consolidated net income computed in accordance with GAAP:

47


Table of accounting changes,

excluding gains and losses from the sales or disposals of previously depreciated retail operating properties,

excluding impairment charges of depreciable real estate,

plus the allocable portion of FFO of unconsolidated entities accounted for under the equity method of accounting based upon economic ownership interest, and

all determined on a consistent basis in accordance with GAAP.
Contents

·

excluding impairment charges of depreciable real estate,

·

plus the allocable portion of FFO of unconsolidated entities accounted for under the equity method of accounting based upon economic ownership interest, and

·

all determined on a consistent basis in accordance with GAAP.

We have adopted NAREIT'sNAREIT’s clarification of the definition of FFO that requires us to include the effects of nonrecurring items not classified as extraordinary, cumulative effect of accounting changes, or a gain or loss resulting from the sale of, or any impairment charges related to, previously depreciated retail operating properties.


Table of Contents

We include in FFO gains and losses realized from the sale of land, outlot buildings, marketable and non-marketablenon‑marketable securities, and investment holdings of non-retailnon‑retail real estate. We also include in FFO the impact of foreign currency exchange gains and losses, legal expenses, transaction expenses and other items required by GAAP.

You should understand that our computations of these non-GAAPnon‑GAAP measures might not be comparable to similar measures reported by other REITs and that these non-GAAPnon‑GAAP measures:

48


Table of operating performance, and

are not alternatives to cash flows as a measure of liquidity.
Contents

The following schedule reconciles total FFO to consolidated net income and, for Simon, diluted net income per share to diluted FFO per share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

 

 

 

Ended September 30,

 

Ended September 30,

 

 

 

 

 

2016

 

2015

 

2016

    

2015

 

 

 

 

 

(in thousands)

 

 

 

Funds from Operations (A)

    

$

976,020

    

$

918,686

    

$

2,880,723

    

$

2,704,773

    

 

 

Change in FFO from prior period

 

 

6.2

%  

 

33.3

%  

 

6.5

%  

 

15.7

%  

 

 

Consolidated Net Income

 

$

587,940

 

$

492,496

 

$

1,679,103

 

$

1,679,457

 

 

 

Adjustments to Arrive at FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization from consolidated properties

 

 

308,392

 

 

285,490

 

 

905,768

 

 

861,570

 

 

 

Our share of depreciation and amortization from unconsolidated entities, including Klépierre and HBS

 

 

134,795

 

 

143,747

 

 

387,930

 

 

395,815

 

 

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net (B)

 

 

(45,162)

 

 

 —

 

 

(72,060)

 

 

(223,266)

 

 

 

Net income attributable to noncontrolling interest holders in properties

 

 

(5,361)

 

 

(839)

 

 

(6,655)

 

 

(2,138)

 

 

 

Noncontrolling interests portion of depreciation and amortization

 

 

(3,271)

 

 

(895)

 

 

(9,424)

 

 

(2,726)

 

 

 

Preferred distributions and dividends

 

 

(1,313)

 

 

(1,313)

 

 

(3,939)

 

 

(3,939)

 

 

 

FFO of the Operating Partnership (A)

 

$

976,020

 

$

918,686

 

$

2,880,723

 

$

2,704,773

 

 

 

FFO allocable to limited partners

 

 

128,295

 

 

131,790

 

 

392,580

 

 

389,777

 

 

 

Dilutive FFO allocable to common stockholders (A)

 

$

847,725

 

$

786,896

 

$

2,488,143

 

$

2,314,996

 

 

 

Diluted net income per share to diluted FFO per share reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share

 

$

1.61

 

$

1.36

 

$

4.61

 

$

4.62

 

 

 

Depreciation and amortization from consolidated properties and our share of depreciation and amortization from unconsolidated entities, including Klépierre and HBS, net of noncontrolling interests portion of depreciation and amortization

 

 

1.22

 

 

1.18

 

 

3.56

 

 

3.47

 

 

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net (B)

 

 

(0.13)

 

 

 —

 

 

(0.20)

 

 

(0.63)

 

 

 

Diluted FFO per share (A)

 

$

2.70

 

$

2.54

 

$

7.97

 

$

7.46

 

 

 

Basic and Diluted weighted average shares outstanding

 

 

314,234

 

 

309,417

 

 

312,357

 

 

310,333

 

 

 

Weighted average limited partnership units outstanding

 

 

47,530

 

 

51,817

 

 

49,284

 

 

52,251

 

 

 

Basic and Diluted weighted average shares and units outstanding

 

 

361,764

 

 

361,234

 

 

361,641

 

 

362,584

 

 

 


(A)Includes FFO of the Operating Partnership related to a gain on sale of marketable securities of $80.2 million, or $0.22 per diluted share/unit, for the nine months ended September 30, 2015. Includes Diluted FFO allocable to common stockholders of $68.6 million for the nine months ended September 30, 2015.

(B)Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities for the three and nine months ended September 30, 2016 was $49.6 million and $76.5 million, respectively. Noncontrolling interest portion of the gain was $4.4 million, or $0.01 per diluted share/unit, for the three and nine months ended September 30, 2016.

 
 For the Three Months
Ended March 31,
 
 
 2015 2014 
 
 (in thousands)
 

Funds from Operations

 $830,731 $865,333 

Change in FFO from prior period

  –4.0%  16.6% 

Consolidated Net Income

 $632,435 $401,103 

Adjustments to Arrive at FFO:

       

Depreciation and amortization from consolidated properties

  284,227  322,604 

Our share of depreciation and amortization from unconsolidated entities, including Klépierre

  123,884  147,256 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

  (206,927) (2,897)

Net income attributable to noncontrolling interest holders in properties

  (690) (523)

Noncontrolling interests portion of depreciation and amortization

  (885) (897)

Preferred distributions and dividends

  (1,313) (1,313)

FFO of the Operating Partnership (A)

 $830,731 $865,333 

FFO allocable to limited partners

  120,305  124,878 

Dilutive FFO allocable to common stockholders

 $710,426 $740,455 

Diluted net income per share to diluted FFO per share reconciliation:

       

Diluted net income per share

 $1.73 $1.10 

Depreciation and amortization from consolidated properties and our share of depreciation and amortization from unconsolidated entities, including Klépierre, net of noncontrolling interests portion of depreciation and amortization

  1.12  1.29 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

  (0.57) (0.01)

Diluted FFO per share (A)

 $2.28 $2.38 

Basic and Diluted weighted average shares outstanding

  311,101  310,623 

Weighted average limited partnership units outstanding

  52,683  52,386 

Basic and Diluted weighted average shares and units outstanding

  363,784  363,009 

49


(A)
Includes FFO of the Operating Partnership related to the Washington Prime properties, net of transaction expenses, of $88.4 million ($0.24 per basic and diluted share) for the three months ended March 31, 2014.


Table of Contents

The following schedule reconciles consolidated net income to NOI and sets forth the computations of comparable propertyPortfolio NOI and Comparable NOI.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

 

Ended September 30, 

 

Ended September 30, 

 

 

 

2016

 

2015

    

2016

    

2015

 

 

 

(in thousands)

 

Reconciliation of NOI of consolidated entities:

    

 

 

    

 

 

 

 

 

    

 

 

 

Consolidated Net Income

 

$

587,940

 

$

492,496

 

$

1,679,103

 

$

1,679,457

 

Income and other taxes

 

 

6,325

 

 

3,658

 

 

28,626

 

 

13,440

 

Interest expense

 

 

214,861

 

 

229,654

 

 

648,048

 

 

692,801

 

Income from unconsolidated entities

 

 

(83,374)

 

 

(68,221)

 

 

(258,990)

 

 

(203,289)

 

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

 

 

(49,561)

 

 

 —

 

 

(76,459)

 

 

(223,266)

 

Operating Income

 

 

676,191

 

 

657,587

 

 

2,020,328

 

 

1,959,143

 

Depreciation and amortization

 

 

311,757

 

 

289,360

 

 

915,956

 

 

873,243

 

NOI of consolidated entities

 

$

987,948

 

$

946,947

 

$

2,936,284

 

$

2,832,386

 

Reconciliation of NOI of unconsolidated entities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

233,535

 

$

189,470

 

$

689,184

 

$

581,729

 

Interest expense

 

 

149,704

 

 

147,333

 

 

444,485

 

 

443,396

 

Gain on sale or disposal of assets and interests in unconsolidated entities

 

 

(40,529)

 

 

 —

 

 

(101,051)

 

 

(35,779)

 

Operating Income

 

 

342,710

 

 

336,803

 

 

1,032,618

 

 

989,346

 

Depreciation and amortization

 

 

153,420

 

 

145,351

 

 

434,620

 

 

435,615

 

NOI of unconsolidated entities

 

$

496,130

 

$

482,154

 

$

1,467,238

 

$

1,424,961

 

Add: Our share of NOI from Klépierre and HBS

 

 

68,784

 

 

52,086

 

 

185,714

 

 

138,747

 

Total NOI

 

$

1,552,862

 

$

1,481,187

 

$

4,589,236

 

$

4,396,094

 

Total NOI Growth

 

 

4.8

%

 

 

 

 

4.4

%

 

 

 

Less: Corporate and Other NOI Sources (1)

 

 

27,071

 

 

49,760

 

 

131,687

 

 

240,203

 

Portfolio NOI

 

$

1,525,791

 

$

1,431,427

 

$

4,457,549

 

$

4,155,891

 

Portfolio NOI Growth

 

 

6.6

%

 

 

 

 

7.3

%

 

 

 

Less: Our share of NOI from Klépierre and HBS

 

 

68,784

 

 

52,086

 

 

185,714

 

 

138,747

 

Less: International Properties (2)

 

 

101,911

 

 

86,951

 

 

291,971

 

 

260,154

 

Less: NOI from New Development, Redevelopment, Expansion and Acquisitions (3)

 

 

61,710

 

 

27,234

 

 

160,459

 

 

65,715

 

Comparable Property NOI (4)

 

$

1,293,386

 

$

1,265,156

 

$

3,819,405

 

$

3,691,275

 

Comparable Property NOI Growth

 

 

2.2

%

 

 

 

 

3.5

%

 

 

 


(1)

Includes income components excluded from Portfolio NOI and Comparable NOI (domestic lease termination income, interest income, land sale gains, straight line rent, above/below market lease adjustments), gains on sale of marketable securities, Simon management company operations, and our TMLP interests and other assets.

(2)

Includes International Premium Outlets and International Designer Outlets.

(3)

Includes total property NOI for properties undergoing redevelopment as well as incremental NOI for expansion properties not yet included in comparable properties.

(4)

Includes Malls, Premium Outlets, The Mills and Lifestyle Centers held as of the beginning of the prior year.

 
 For the Three Months Ended March 31, 
 
 2015 2014 
 
 (in thousands)
 

Reconciliation of NOI of consolidated properties:

       

Consolidated Net Income

 $632,435 $401,103 

Discontinued operations

    (41,502)

Income and other taxes

  6,362  6,863 

Interest expense

  232,173  254,234 

Income from unconsolidated entities

  (64,872) (57,078)

Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net

  (206,927) (2,655)

Operating Income

  599,171  560,965 

Depreciation and amortization

  288,106  280,493 

NOI of consolidated properties

 $887,277 $841,458 

Reconciliation of NOI of unconsolidated entities:

       

Net Income

 $172,042 $167,581 

Interest expense

  147,020  151,637 

Income from operations of discontinued joint venture interests

    (2,985)

Operating Income

  319,062  316,233 

Depreciation and amortization

  141,659  152,148 

NOI of unconsolidated entities

 $460,721 $468,381 

Total consolidated and unconsolidated NOI from continuing operations

 $1,347,998 $1,309,839 

Change in total NOI from continuing operations from prior period

  2.9%    

Adjustments to NOI:

       

NOI of discontinued consolidated properties

    100,875 

NOI of discontinued unconsolidated properties

    10,476 

Total NOI of our portfolio

 $1,347,998 $1,421,190 

Add: Our share of NOI from Klépierre

  43,297  66,876 

Less: Joint venture partners' share of NOI from continuing operations

  241,323  240,223 

Less: Joint venture partners' share of NOI from discontinued operations

    7,858 

Our share of NOI

 $1,149,972 $1,239,985 

Total NOI of our portfolio

 $1,347,998 $1,421,190 

NOI from non comparable properties (1)

  201,890  313,382 

Total NOI of comparable properties (2)

 $1,146,108 $1,107,808 

Increase in NOI of U.S. Malls, Premium Outlets, and The Mills that are comparable properties

  3.5%    

50


(1)
NOI excluded from comparable property NOI relates to Washington Prime properties, international properties, other retail properties, TMLP properties, any of our non-retail holdings and results of our corporate and management company operations, NOI of U.S. Malls, Premium Outlets, and The Mills not owned and operated in both periods under comparison and excluded income noted in footnote 2 below.

(2)
Excludes lease termination income, interest income, land sale gains, straight line rent, above/below market rent adjustments, and the impact of significant redevelopment activities.


Table of Contents

Item 3.  Qualitative and Quantitative Disclosures About Market Risk

Sensitivity Analysis.  We disclosed a qualitative and quantitative analysis regarding market risk in the Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2014the separate 2015 Annual ReportReports on Form 10-K.10‑K of Simon and the Operating Partnership. There have been no material changes in the assumptions used or results obtained regarding market risk since December 31, 2014.2015.

Item 4.  Controls and Procedures

            Original Evaluation of Disclosure Controls and Procedures.  We maintainSimon maintains disclosure controls and procedures (as defined in Rules 13a-15(e)Rule 13a‑15(e) under the Securities Exchange Act of 1934 (the "Exchange Act"“Exchange Act”)) that are designed to provide reasonable assurance that information required to be disclosed in the reports that we fileSimon files or submitsubmits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC'sSecurities and Exchange Commission’s, or the SEC’s, rules and forms, and that such information is accumulated and communicated to Simon'sour management, including theour Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.

            Simon'sOur management, with the participation of theour Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of ourSimon’s disclosure controls and procedures as of March 31, 2015.September 30, 2016. Based on that evaluation, theour Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2015, ourSeptember 30, 2016, Simon’s disclosure controls and procedures were effective at a reasonable assurance level.

            Consideration of Restatement.    In light of the amendment and restatement discussed in Note 3 of the condensed notes to the unaudited interim consolidated financial statements, resulting from the non-cash error identified as part of our year end reporting procedures and controls, our Chief Executive Officer and Chief Financial Officer reevaluated the effectiveness of our disclosure controls and procedures as of March 31, 2015, including whether the non-cash error was the result of a material weakness in our internal control over financial reporting. As part of this assessment, among other matters, we reconsidered whether our existing controls around the accounting for capital transactions at our equity method investees are expected to provide us with a reasonable level of assurance in meeting their stated objective. In this assessment, we considered both the controls that were in place during our interim periods and the controls that were in place in connection with our year end reporting procedures. Based on this assessment, our Chief Executive Officer and Chief Financial Officer have concluded that the controls that functioned as part of our year end reporting procedures were sufficient to provide us with a reasonable level of assurance of their effectiveness, and that had such controls functioned on an interim basis — as they now have been implemented as of December 31, 2015 — they would have been sufficient to detect the non-cash error in our unaudited interim consolidated financial statements as of March 31, 2015.

Changes in Internal Control Over Financial Reporting.  There have not been any changes in ourSimon’s internal control over financial reporting (as defined in Rule 13a-15(f))13a‑15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2015September 30, 2016 that have materially affected, or are reasonably likely to materially affect, ourSimon’s internal control over financial reporting.


The Operating Partnership

Evaluation of Disclosure Controls and Procedures.  The Operating Partnership maintains disclosure controls and procedures (as defined in Rule 13a‑15(e) under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in the reports that the Operating Partnership files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Operating Partnership’s disclosure controls and procedures as of September 30, 2016. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2016, the Operating Partnership’s disclosure controls and procedures were effective at a reasonable assurance level.

Changes in Internal Control Over Financial Reporting.  There have not been any changes in the Operating Partnership’s internal control over financial reporting (as defined in Rule 13a‑15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.

51


Table of Contents

Part II — Other Information

Item 1.  Legal Proceedings

We are involved from time-to-timetime‑to‑time in various legal and regulatory proceedings that arise in the ordinary course of our business, including, but not limited to, commercial disputes, environmental matters, and litigation in connection with transactions includingsuch as acquisitions and divestitures. We believe that such litigation, claims, and administrativeour current proceedings will not have a material adverse impacteffect on our financial positioncondition, liquidity or our results of operations. We record a liability when a loss is considered probable, and the amount can be reasonably estimated.

Item 1A.  Risk Factors

Through the period covered by this report, there were no material changes to the Risk Factors disclosed under Item 1A: Risk Factors in Part I of the separate 2015 Annual Reports on Form 10‑K of Simon and the Operating Partnership, as supplemented in our 2014 Annualcombined Quarterly Report on Form 10-K.10-Q for the quarter ended June 30, 2016.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

            DuringSimon

Unregistered Sales of Equity Securities

There were no unregistered sales of equity securities made by Simon during the quarter ended March 31, 2015, we issued 483,154 shares of common stock to five limited partners of the Operating Partnership in exchange for an equal number of units pursuant to the partnership agreement of the Operating Partnership, as follows:September 30, 2016.

            In each case, the issuance of the shares of common stock was exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.

            The following table summarizes repurchasesThere were no purchases of common stock settledequity securities made by Simon during the three month periodquarter ended March 31, 2015:September 30, 2016.

The Operating Partnership

Period
 Total Number
of Shares
Purchased
 Average Price
Paid per
Share
 Total Number
Of Shares
Purchased as
Part of
Publicly
Announced
Programs
 Approximate
Dollar Value
of Shares
that May Yet
Be Purchased
Under
Programs (2)
 

January 1, 2015 to January 31, 2015 (1)

  2,289 $182.39     

February 1, 2015 to February 28, 2015

         

March 1, 2015 to March 31, 2015

         

  2,289         

(1)
Total number

Unregistered Sales of shares purchased represents shares withheldEquity Securities

There were no unregistered sales of equity securities made by us and transferred to treasury shares in connection with employee payroll tax withholding upon the vestingOperating Partnership during the quarter ended September 30, 2016.

Issuer Purchases of certain restricted stock awards.

(2)
On April 2, 2015, our BoardEquity Securities

There were no purchases of Directors authorized us to repurchase up to $2.0 billion of our common stock overequity securities made by the next twenty-four months as market conditions warrant. We may repurchaseOperating Partnership during the shares in the open market or in privately negotiated transactions.

quarter ended September 30, 2016.

Item 3.  Defaults Upon Senior Securities

Not applicable.

Item 4.  Mine Safety Disclosures

Not applicable.

Item 5.  Other Information

During the quarter covered by this report, the Audit Committee of ourSimon’s Board of Directors approved certain audit, audit-related,audit‑related, and non-auditnon‑audit tax compliance and tax consulting services to be provided by Ernst & Young LLP, our independent registered public accounting firm. This disclosure is made pursuant to Section 10A(i)(2) of the Exchange Act as added by Section 202 of the Sarbanes-OxleySarbanes‑Oxley Act of 2002.


52


Table of Contents

Item 6.  Exhibits

Exhibit
Number

Exhibit Descriptions


Exhibit
Number
Exhibit Descriptions
31.1 

10.1Amended and Restated $2,750,000,000 Credit Agreement dated as of March 2, 2015 (incorporated by reference to Exhibit 10.1 of

Simon Property Group, L.P.'s Current Report on Form 8-K filed March 3, 2015).

10.2Notice of Increase of Maximum Amount under Global Dealer Agreement dated as of February 27, 2015 (incorporated by reference to Exhibit 10.2 of Simon Property Group, L.P.'s Current Report on Form 8-K filed March 3, 2015).




10.3*


Form of Simon Property Group Series 2015 LTIP Unit Award Agreement.




31.1


Inc. — Certification by the Chief Executive Officer pursuant to rule 13a-14(a)Rule 13a‑14(a)/15d-14(a)15d‑14(a) of the Securities Exchange Act, of 1934, as adopted pursuant to Section 302 of the Sarbanes-OxleySarbanes‑Oxley Act of 2002.


31.2 



31.2


Simon Property Group, Inc. — Certification by the Chief Financial Officer pursuant to rule 13a-14(a)Rule 13a‑14(a)/15d-14(a)15d‑14(a) of the Securities Exchange Act, of 1934, as adopted pursuant to Section 302 of the Sarbanes-OxleySarbanes‑Oxley Act of 2002.


31.3 


Simon Property Group, L.P. — Certification by the Chief Executive Officer pursuant to Rule 13a‑14(a)/15d‑14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.

31.4 

32


Simon Property Group, L.P. — Certification by the Chief Financial Officer pursuant to Rule 13a‑14(a)/15d‑14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.

32.1 

Simon Property Group, Inc. — Certification by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-OxleySarbanes‑Oxley Act of 2002.


32.2 


Simon Property Group, L.P. — Certification by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.

101.INS


101.INS



XBRL Instance Document


101.SCH




101.SCH


XBRL Taxonomy Extension Schema Document


101.CAL




101.CAL


XBRL Taxonomy Extension Calculation Linkbase Document


101.LAB




101.LAB


XBRL Taxonomy Extension Label Linkbase Document


101.PRE




101.PRE


XBRL Taxonomy Extension Presentation Linkbase Document


101.DEF




101.DEF


XBRL Taxonomy Extension Definition Linkbase Document


*
Represents a management contract, or compensatory plan, contract or arrangement required to be filed pursuant to Regulation S-K.

53



SIGNATURES


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, theeach registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SIMON PROPERTY GROUP, INC.




/s/ ANDREW JUSTER


Andrew Juster

Andrew Juster

Executive Vice President and

Chief Financial Officer

Date: November 3, 2016

SIMON PROPERTY GROUP, L.P.

/s/ Andrew Juster

Andrew Juster

Executive Vice President and Chief Financial Officer of



Simon Property Group, Inc., General Partner


Date: January 13,November 3, 2016


54