~~UNITED STATES~~

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A
(Amendment No. 1)10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, ~~2021~~2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 001-39901

OCA ACQUISITION CORP.

(Exact name of registrant as specified in its charter)

Delaware

85-2218652

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

1345 Avenue of the Americas, 33^rd Floor

New York, NY 10105

(Address of Principal Executive Offices, including zip code)

(212) 201-8533

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Units, each consisting of one share of Class A Common Stock and one-half of one Redeemable Warrant	OCAXU	The Nasdaq Stock Market LLC
Class A Common Stock, par value $0.0001 per share	OCAX	The Nasdaq Stock Market LLC
Redeemable Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50	OCAXW	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

☐	☐ Large accelerated filer	☐	Accelerated filer
☒	☒ Non-accelerated filer	☒	Smaller reporting company
		☒		☒ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☒ No ☐

As of November ~~15, 2021,~~10, 2022, there were 14,950,000 shares of Class A common stock, par value $0.0001 per share, and 3,737,500 shares of Class B common stock, par value $0.0001 per share, of the registrant issued and outstanding.

~~EXPLANATORY NOTE~~

OCA Acquisition Corp. (the “Company,” “OCAX” “we,” “us” or “our”) is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q/A for the quarterly period ended September 30, 2021 (this “Quarterly Report”) to amend and restate certain terms in its Quarterly Report on Form 10-Q for the quarterly period September 30, 2021 originally filed with the Securities and Exchange Commission (the “SEC”) on November 15, 2021 (the “Original Quarterly Report”).

~~Background of Restatement~~

All of the shares held by the Company’s public stockholders (the “Public Shares”) contain a redemption feature which provides each holder of such shares with the opportunity to have their shares redeemed, and management has no control over which Public Shares will be redeemed. ASC 480-10-S99-3A provides that redemption provisions not solely within the control of the issuer require shares subject to redemption to be classified outside of permanent equity. Furthermore, ASC 480-10-25-6(b) provides guidance stating that in determining if an instrument is mandatorily redeemable, a provision that defers redemption until a specified liquidity level is reached would not affect classification of the instrument. As such, management has identified errors made in the historical financial statements where, at the closing of the Company’s initial public offering (the “IPO”), the Company improperly valued its Class A common stock subject to possible redemption. The Company previously determined the Class A common stock subject to possible redemption to be equal to the redemption value, while also taking into consideration a redemption cannot result in net tangible assets being less than $5,000,001. Management determined that the Public Shares can be redeemed or become redeemable subject to the occurrence of future events considered outside the Company’s control. Therefore, management concluded that the redemption value should include all Class A common stock subject to possible redemption, resulting in the Class A commons stock subject to possible redemption being equal to their redemption value. As a result, management has noted a reclassification adjustment related to temporary equity and permanent equity as of the IPO date and all subsequent reporting periods. In connection with the change in presentation for the Class A ordinary shares subject to redemption, the Company also revised its earnings per share calculation to allocate net income (loss) evenly to Class A and Class B common stock. This presentation contemplates a Business Combination as the most likely outcome, in which case, both classes of ordinary shares share pro rata in the income (loss) of the Company.

As a result, the Company’s management, together with the audit committee of the Company, WithumSmith+Brown, PC, our independent registered public accounting firm (“Withum”), determined that the Company’s financial statements and other financial data as of and for the three months ended March 31, 2021 and six months ended June 30, 2021 (the “Affected Periods”) should be restated in this Quarterly Report as a result of this error. The three months ended March 31, 2021 and June 30, 2021 will be restated in Note 2 of this Quarterly Report.

These restatements result in a change in the initial carrying value of the Class A common stock subject to possible redemption with the offset recorded to additional paid-in capital (to the extent available), accumulated deficit and Class A common stock. Further, there is no impact to the reported amounts for total assets, total liabilities, cash flows, or net income (loss) but earnings per share was impacted due to a change in presentation relating to the restatements.

The financial information that has been previously filed or otherwise reported for this period is superseded by the information in this Quarterly Report, and the financial statements and related financial information contained in the Original Quarterly Report should no longer be relied upon. On December 14, 2021, the Company filed a Current Report on Form 8-K disclosing the non-reliance on the financial statements included in the Original Quarterly Report.

~~Internal Control Considerations~~

In connection with the restatement, management has re-evaluated the effectiveness of the Company’s disclosure controls and procedures and internal control over financial reporting as of September 30, 2021. The Company’s management has concluded that, in light of the errors described above, and the filing of the Original Report, a material weakness exists in the Company’s internal control over financial reporting and that the Company’s disclosure controls and procedures were not effective. Management plans to enhance the system of evaluating and implementing the accounting standards that apply to our financial statements, including enhanced training of our personnel and increased communication among our personnel and third-party professionals with whom we consult regarding application of complex financial instruments. For a discussion of management’s consideration of our disclosure controls and procedures, internal controls over financial reporting, and the material weaknesses identified, see Part I, Item 4, “Controls and Procedures” of this Quarterly Report.

OCA ACQUISITION CORP.

FORM ~~10-Q/A~~10-Q FOR THE QUARTER ENDED SEPTEMBER 30, ~~2021~~2022

TABLE OF CONTENTS

		Page
PART 1I – FINANCIAL INFORMATION

Item 1.	Financial Statements	1

	Condensed Balance Sheets as of September 30, 2022 (Unaudited) and December 31, 2021	1

	Unaudited Condensed Statements of Operations ~~(unaudited)~~for the Three and Nine Months Ended September 30, 2022 and 2021	2

	Unaudited Condensed Statements of Changes in Stockholders’ ~~Equity (unaudited)~~Deficit for the Three and Nine Months Ended September 30, 2022 and 2021	3

	Unaudited Condensed ~~Statement~~Statements of Cash Flows ~~(unaudited)~~for the Nine Months Ended September 30, 2022 and 2021	4

	Notes to Unaudited Condensed Financial Statements	5

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1918

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	2123

Item 4.	Control and Procedures	2223

PART II – OTHER INFORMATION		24

Item 1.	Legal Proceedings	24

Item 1A.	Risk Factors	24

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2426

Item 3.	Defaults Upon Senior Securities	2426

Item 4.	Mine Safety Disclosures	2426

Item 5.	Other Information	2426

Item 6.	Exhibits	2526

SIGNATURES		2627

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

OCA ACQUISITION CORP.
CONDENSED BALANCE SHEETS

	September 30, 2021			December 31, 2020			September 30, 2022			December 31, 2021
	(unaudited)						(unaudited)
Assets:
Current Assets:
Cash	$	308,632		$	34		$	15,125		$	194,034
Prepaid expenses		101,610			—			14,875			63,613
Total current assets		410,242			34			30,000			257,647
Long term prepaid expenses		25,489			—
Deferred offering costs		—			175,378
Investments held in trust account		151,771,925			—

Marketable securities held in trust account								153,176,993			151,775,132
Total Assets	$	152,207,656		$	175,412		$	153,206,993		$	152,032,779

Liabilities, Redeemable Common Stock and Stockholders’ Equity (Deficit)
Liabilities and Stockholders’ Deficit
Current liabilities:
Accrued offering costs and expenses	$	189,107		$	10,233
Accrued expenses							$	607,227		$	391,496
Due to related party		86,886			—			258,000			117,223
Promissory note – related party		—			141,451			1,500,000			1,000,000
Convertible promissory note								747,500			—
Income tax payable								85,400			—
Total current liabilities		275,993			151,684			3,198,127			1,508,719

Deferred underwriting fee		5,232,500			—			5,232,500			5,232,500
Warrant liability		7,776,975			—			726,625			6,982,658
Total liabilities		13,285,468			151,684			9,157,252			13,723,877

Commitments
Class A common stock subject to possible redemption, 14,950,000 and no shares issued and outstanding at redemption value of $10.15 at September 30, 2021 and December 31, 2020, respectively		151,742,500			—
Class A common stock subject to possible redemption, 14,950,000 shares issued and outstanding at redemption value of $10.23 and $10.15 at September 30, 2022 and December 31, 2021, respectively								152,960,502			151,742,500

Stockholders’ Equity (Deficit):
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding at September 30, 2021 and December 31, 2020, respectively		—			—
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; and none issued or outstanding (excluding 14,950,000 and no shares subject to possible redemption) at September 30, 2021 and December 31, 2020, respectively		—			—
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; and 3,737,500 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively		374			374
Stockholders’ Deficit
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding at September 30, 2022 and December 31, 2021								—			—
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; none issued and outstanding (excluding 14,950,000 and no shares subject to possible redemption) at September 30, 2022 and December 31, 2021								—			—
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 3,737,500 shares issued and outstanding at September 30, 2022 and December 31, 2021								374			374
Additional paid-in capital		—			24,626			—			—
Accumulated deficit		(12,820,686	)		(1,272	)		(8,911,135	)		(13,433,972	)
Total stockholders’ equity (deficit)		(12,820,312	)		23,728
Total Liabilities, Redeemable Common Stock and Stockholders’ Equity (Deficit)	$	152,207,656		$	175,412
Total stockholders’ deficit								(8,910,761	)		(13,433,598	)
Total Liabilities and Stockholders’ Deficit							$	153,206,993		$	152,032,779

The accompanying notes are an integral part of these unaudited condensed financial statements.

OCA ACQUISITION CORP.
CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

										Three Months Ended September 30,						Nine Months Ended September 30,
	Three Months Ended September 30, 2021			Nine Months Ended September 30, 2021			For The Period from July 28, 2020 (Inception) to September 30, 2020			2022			2021			2022			2021

Formation and operating costs	$	496,901		$	1,145,756		$	724		$	674,197		$	496,901		$	1,298,018		$	1,145,756
Loss from operations		(496,901	)		(1,145,756	)		(724	)		(674,197	)		(496,901	)		(1,298,018	)		(1,145,756	)

Other income (expense):
Interest earned on investments held in Trust Account		1,953			29,425			—
Other income:
Interest earned on marketable securities held in Trust Account											686,993			1,953			907,224			29,425
Offering costs allocated to warrants		—			(438,287	)		—			—			—			—			(438,287	)
Change in fair value of warrant liability		2,321,025			6,755,525			—			—			2,321,025			6,256,033			6,755,525
Total other income		2,322,978			6,346,663			—
Total other income, net											686,993			2,322,978			7,163,257			6,346,663

Net income	$	1,826,077		$	5,200,907		$	(724	)
Income before provision for income taxes											12,796			1,826,077			5,865,239			5,200,907
Provision for income taxes											(115,367	)		—			(124,400	)		—
Net income (loss)										$	(102,571	)	$	1,826,077		$	5,740,839		$	5,200,907

Weighted average shares outstanding of Class A common stock		14,950,000			13,854,742			—			14,950,000			14,950,000			14,950,000			13,854,742
Basic and diluted net income per share, Class A common stock	$	0.10		$	0.30		$	—
Basic and diluted net income (loss) per share, Class A common stock										$	(0.01	)	$	0.10		$	0.31		$	0.30
Weighted average shares outstanding of Class B common stock		3,737,500			3,737,500			3,250,000			3,737,500			3,737,500			3,737,500			3,737,500
Basic and diluted net income per share, Class B common stock	$	0.10		$	0.30		$	(0.00	)
Basic and diluted net income (loss) per share, Class B common stock										$	(0.01	)	$	0.10		$	0.31		$	0.30

The accompanying notes are an integral part of these unaudited condensed financial statements.

OCA ACQUISITION CORP.
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ ~~EQUITY~~DEFICIT

(UNAUDITED)

THREE ~~MONTHS~~ AND NINE MONTHS ENDED SEPTEMBER 30, 2021
(UNAUDITED)2022

Class B Additional Total
Common stock Paid-in Retained Stockholders’
Shares Amount Capital Earnings Equity
Balance as of January 1, 2021 3,737,500 $ 374 $ 24,626 $ (1,272 ) $ 23,728
Net income — — — 2,965,512 2,965,512
Accretion of Class A common stock subject to redemption — — (24,626 ) (15,777,821 ) (15,802,447 )
Overfunding of trust account for redemption of Class A common stock — — (2,242,500 ) (2,242,500 )
Balance as of March 31, 2021 (unaudited) 3,737,500 $ 374 $ — $ (15,056,081 ) $ (15,055,707 )
Net income — — — 409,318 409,318
Balance as of June 30, 2021 (unaudited) 3,737,500 $ 374 $ — $ (14,646,763 ) $ (14,646,389 )
Net income — — — 1,826,077 1,826,077
Balance as of September 30, 2021 (unaudited) 3,737,500 $ 374 — $ (12,820,686 ) $ (12,820,312 )

	Class B				Additional					Total
	Common stock				Paid-in		Retained			Stockholders’
	Shares		Amount		Capital		Earnings			Deficit
Balance as of January 1, 2022		3,737,500	$	374	$	—	$	(13,433,972	)	$	(13,433,598	)
Net income		—		—		—		4,241,710			4,241,710
Balance as of March 31, 2022 (unaudited)		3,737,500		374		—		(9,192,262	)		(9,191,888	)
Net income		—		—		—		1,601,700			1,601,700
Balance as of June 30, 2022 (unaudited)		3,737,500		374		—		(7,590,562	)		(7,590,188	)
Accretion of Class A common stock subject to redemption		—		—		—		(1,218,002	)		(1,218,002	)
Net loss		—		—		—		(102,571	)		(102,571	)
Balance as of September 30, 2022 (unaudited)		3,737,500	$	374	$	—	$	(8,911,135	)	$	(8,910,761	)

THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021

	Class B				Additional						Total
	Common stock				Paid-in			Retained			Stockholders’
	Shares		Amount		Capital			Earnings			Deficit
Balance as of January 1, 2021		3,737,500	$	374	$	24,626		$	(1,272	)	$	23,728
Accretion of Class A common stock subject to redemption		—		—		(24,626	)		(18,020,321	)		(18,044,947	)
Net income		—		—		—			2,965,512			2,965,512
Balance as of March 31, 2021 (unaudited)		3,737,500		374		—			(15,056,081	)		(15,055,707	)
Net income		—		—		—			409,318			409,318
Balance as of June 30, 2021 (unaudited)		3,737,500		374		—			(14,646,763	)		(14,646,389	)
Net income		—		—		—			1,826,077			1,826,077
Balance as of September 30, 2021 (unaudited)		3,737,500	$	374	$	—		$	(12,820,686	)	$	(12,820,312	)

The accompanying notes are an integral part of these unaudited condensed financial statements.

OCA ACQUISITION CORP.
CONDENSED STATEMENTS OF ~~CHANGES IN STOCKHOLDERS’ EQUITY~~CASH FLOWS

~~FOR THE PERIODFROM JULY 28, 2020 (INCEPTION) THROUGH SEPTEMBER 30, 2020~~
(UNAUDITED)

Class B Additional Total
Common stock Paid-in Retained Stockholders’
Shares Amount Capital Earnings Equity
Balance as of July 28, 2020 — $ — $ — $ — $ —
Class B common stock issued to Sponsor 3,737,500 374 24,626 — 25,000
Net loss — — — (724 ) (724 )
Balance as of September 30, 2021 (unaudited) 3,737,500 $ 374 24,626 $ (724 ) $ 24,276

	Nine Months Ended September 30, 2022			Nine Months Ended September 30, 2021
Cash Flows from Operating Activities:
Net income	$	5,740,839		$	5,200,907
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account		(907,224	)		(29,425	)
Offering costs allocated to warrants		—			438,287
Change in fair value of warrant liability		(6,256,033	)		(6,755,525	)
Changes in operating assets and liabilities:
Prepaid expenses		48,738			(101,610	)
Other assets		—			(25,489	)
Accrued expenses		215,731			118,659
Due to related party		140,777			86,886
Income tax payable		85,400			—
Net cash used in operating activities		(931,772	)		(1,067,310	)

Cash Flows from Investing Activities:
Investment of cash in Trust Account		(747,500	)		(151,742,500	)
Interest withdrawn from Trust Account to pay for franchise and federal income taxes		252,863			—
Net cash used in investing activities		(494,637	)		(151,742,500	)

Cash Flows from Financing Activities:
Proceeds from issuance of Units, net of underwriting discount		—			146,510,000
Proceeds from issuance of Private Placement Warrants		—			7,057,500
Proceeds from promissory note – related party		500,000			10,800
Proceeds from convertible promissory note – related party		747,500			—
Repayment of promissory note – related party		—			(152,251	)
Payment of offering costs		—			(307,641	)
Net cash provided by financing activities		1,247,500			153,118,408

Net change in cash		(178,909	)		308,598
Cash, beginning of period		194,034			34
Cash, end of the period	$	15,125		$	308,632

Supplemental disclosure of cash flow information:
Deferred underwriting commissions payable charged to additional paid in capital	$	—		$	5,232,500

The accompanying notes are an integral part of these unaudited condensed financial statements.

OCA ACQUISITION CORP.
CONDENSED STATEMENT OF CASH FLOWS

~~(UNAUDITED)~~

Nine Months Ended September 30,
2021 For the
Period from
July 28,
2020
(Inception)
through
September 30,
2020
Cash flows from operating activities:
Net income $ 5,200,907 $ (724 )
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account (29,425 ) —
Offering costs allocated to warrants 438,287 —
Change in fair value of warrant liability (6,755,525 ) —
Changes in operating assets and liabilities: —
Prepaid expense (101,610 ) —
Long term prepaid expenses (25,489 ) —
Accrued expenses 118,659 —
Due to related party 86,886 —
Net cash used in operating activities (1,067,310 ) (724 )

Cash Flows from Investing Activities:
Investment of cash in Trust Account (151,742,500 ) —
Net cash used in investing activities (151,742,500 ) —

Cash Flows from Financing Activities:
Proceeds from issuance of founder shares — 25,000
Proceeds from sale of Units, net of underwriting discount 146,510,000 —
Proceeds from issuance of Private Placement Warrants 7,057,500 —
Proceeds from promissory note – related party 10,800 114,361
Repayment of promissory note – related party (152,251 ) —
Payment of offering costs (307,641 ) (138,637 )
Net cash provided by financing activities 153,118,408 724
Net change in cash 308,598
Cash, beginning of period 34 —
Cash, end of the period $ 308,632 $ —

Supplemental disclosure of cash flow information:
Initial value of Class A common stock subject to possible redemption $ 151,742,500 $ —

~~The accompanying notes are an integral part of these financial statements.~~

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Note 1 — Organization and Business Operations

OCA Acquisition Corp. (the “Company”) is a blank check company incorporated in Delaware on July 28, 2020. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (“Business Combination”).

As of September 30, ~~2021,~~2022, the Company had not commenced any operations. All activity through September 30, ~~2021~~2022 relates to the Company’s formation and the ~~Initial Public Offering (“IPO”) which is~~IPO (as defined and described ~~below,~~below), and identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived from the IPO.

The registration statement for the Company’s IPO was declared effective by the U.S. Securities and Exchange Commission (the “SEC”) on January 14, 2021 (the ~~“Effective Date”~~“Registration Statement”). The Company’s sponsor is OCA Acquisition Holdings LLC, a Delaware limited liability company (the “Sponsor”). On January 20, 2021, the Company consummated ~~the IPO~~an initial public offering of 14,950,000 units at $10.00 per unit (the “Units” ~~and, with respect to the shares of Class A common stock included in the Units sold, the “Public Shares”~~), which ~~included~~includes the full exercise by the underwriters of the over-allotment option to purchase an additional 1,950,000 Units, at $10.00 per Unit, generating gross proceeds of $149,500,000, which is discussed in Note ~~3. Each Unit consists of one share of common stock, and one-half of one redeemable warrant to purchase one share of Class A common stock at a price of $11.50 per whole share.~~3 (the “IPO”).

Simultaneously with the closing of the IPO, the Company consummated the sale of 7,057,500 ~~Private Placement Warrants~~private placement warrants (the “Private Placement Warrants”), at a price of $1.00 per Private Placement Warrant, pursuant to a warrant purchase agreement with ~~OCA Acquisition Holdings LLC (the “Sponsor”),~~the Sponsor, generating gross proceeds of $7,057,500, which is discussed in Note 54 (the “Private Placement”).

Transaction costs of the IPO amounted to $8,765,734 consisting of $2,990,000 of underwriting fee, $5,232,500 of deferred underwriting fee, and $543,234 of other offering costs.

Following the closing of the IPO on January 20, 2021, $151,742,500 ~~($10.15~~(approximately $10.15 per Unit) from the net offering proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”) and invested in U.S. ~~“government securities”,~~government securities, within the meaning ofset forth in Section 2(a)(16) of the Investment Company Act, ~~having~~with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market ~~funds~~fund meeting ~~certain~~the conditions of Rule 2a-7 ~~promulgated under~~of the Investment Company Act, ~~which invest only in direct U.S. government treasury obligations.~~as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its franchise and income tax obligations (less up to $100,000 of interest to pay dissolution expenses), the proceeds from this offering and the sale of the private placement warrants will not be released from the Trust Account until the earliest of (a) the completion of the Company’s initial Business Combination, (b) the redemption of any public shares properly submitted in connection with a ~~shareholder~~stockholder vote to amend the Company’s amended and restated certificate of incorporation, and (c) the redemption of the Company’s public shares if the Company is unable to complete the initial Business Combination within 18 months (or up to 24 months if the Company extends the period of time) from the closing of this offering, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public ~~shareholders.~~stockholders.

The Company will provide ~~the holders of the outstanding Public Shares (the “Public Stockholders”)~~its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a ~~shareholder~~stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek ~~shareholder~~stockholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The ~~shareholders~~stockholders will be entitled to redeem their shares for a pro rata portion of the amount then on deposit in the Trust Account (initially approximately $10.15 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations).

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The shares of Common Stock (as defined in Note 2) subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity” (“ASC 480”). The Company will proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 upon such consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted in favor of the Business Combination.

On July 15, 2022, the board of directors of the Company elected to extend the date by which the Company has to consummate a Business Combination from July 20, 2022 to January 20, 2023 (the “Extension”), as permitted under the Company’s Amended and Restated Certificate of Incorporation. On July 20, 2022, the Company issued a promissory note (the “Note”) in the principal amount of $747,500 to the Company’ Sponsor, and on July 25, 2022, the Sponsor deposited $747,500 (representing $0.05 per public share) into the Company’s Trust Account for its public stockholders. This deposit enables the Company to extend the date by which the Company has to complete its initial business combination from July 20, 2022 to January 20, 2023. As a result of the Extension, the Company will have 1824 months from January 20, 2021, ~~(or up to 24 months if the Company extends the period of time)~~ the closing of the IPO to consummate a Business Combination (the “Combination Period”). However, if the Company is unable to complete a Business Combination within the Combination Period, the Company will redeem 100% of the outstanding public shares for a pro rata portion of the funds held in the Trust Account, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its franchise and income taxes, divided by the number of then outstanding public shares, subject to applicable law and as further described in ~~registration statement,~~the Registration Statement, and then seek to dissolve and liquidate.

The Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their founder shares (as defined in Note 5) and public shares in connection with the completion of the initial Business Combination, (ii) waive their redemption rights with respect to their founder shares and public shares in connection with a stockholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation, and (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company fails to complete the initial Business Combination within the Combination Period.

The Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar agreement or business combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.15 per public share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.15 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of this offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked its Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether its Sponsor has sufficient funds to satisfy its indemnity obligations and believe that the Company’s Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that its Sponsor would be able to satisfy those obligations.

~~Risks and Uncertainties~~

Management continues to evaluate the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that it could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Liquidity and Going Concern Consideration

As of September 30, 2022 and December 31, 2021, the Company had ~~$308,632~~$15,125 and $194,034 in cash, respectively, and working capital deficit of ~~approximately $134,249,~~$3,168,127 and $1,251,072, respectively, which would be reduced by expenses incurred working on a Business Combination after the condensed balance sheet ~~date.~~dates.

During the three and nine months ended September 30, 2022, the Company satisfied its liquidity needs primarily through funding by its Sponsor. Until the consummation of a ~~business combination,~~Business Combination, the Company will be using the funds not held in the Trust Account for identifying and evaluating prospective acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to acquire, and structuring, negotiating and consummating the Business Combination.Account. The Company may need to raise additional capital through loans or additional investments from its Sponsor, stockholders, officers, directors, or third parties. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses.

~~These conditions raise~~6

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

In connection with the Company’s assessment of going concern considerations in accordance with FASB Accounting Standards Update (“ASU”) Topic 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company has until January 20, 2023 to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by this time. If a Business Combination is not consummated by this date and an extension not requested by the Sponsor, there will be a mandatory liquidation and subsequent dissolution of the Company. Management has determined that the liquidity condition and mandatory liquidation, should a Business Combination not occur and an extension is not requested by the Sponsor, and potential subsequent dissolution raises substantial doubt about the Company’s ability to continue as a going ~~concern for a reasonable period of time, which is considered to be one year from the issuance date of the financial statements. These financial statements do not include any~~concern. No adjustments ~~relating~~have been made to the ~~recovery~~carrying amounts of ~~the recorded~~ assets or ~~the classification of the~~ liabilities ~~that might be necessary~~ should the Company be ~~unable~~required to ~~continue as~~liquidate after January 20, 2023. The Company intends to complete a ~~going concern.~~

~~Note 2 — Restatement of Previously Issued Financial Statements~~Business Combination before the mandatory liquidation date.

In the Company’s previously issued financial statements, a portion of the public shares were classified as permanent equity to maintain stockholders’ equity greater than $5,000,000 on the basis that the Company will consummate its initial Business Combination only if the Company has net tangible assets of at least $5,000,001. Previously, the Company did not consider redeemable stock classified as temporary equity as part of net tangible assets. Effective with these financial statements, the Company revised this interpretation to include temporary equity in net tangible assets.Risks and Uncertainties

~~Upon review~~On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its financial statements for the quarterly period ended September 30, 2021 included in the quarterly report on Form 10-Q filed with the SEC on November 15, 2021, the Company reevaluated the classification of a portionshareholders from which shares are repurchased. The amount of the ~~Class A common~~excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.

Any redemption or other repurchase that occurs after December 31, 2022, in ~~permanent equity and determined that all Class A common stock issued in the IPO can~~connection with a Business Combination, extension vote or otherwise, may be ~~redeemed or become redeemable~~ subject to the ~~occurrence of future events considered outside~~excise tax. Whether and to what extent the ~~Company’s control under ASC 480-10-S99. Therefore, management concluded that the Class A common stock~~Company would be subject to ~~possible redemption should be classified as temporary equity~~the excise tax in ~~its entirety. This resulted~~connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in an increase to temporary equity, with the offset recorded to additional paid-in capital (to the extent available), accumulated deficit and Class A common stock. The accompanying statements of changes in stockholders’ equity and cash flows no longer present the change in redeemable shares to align with the presentation of all redeemable Class A common stock as temporary equity.

In connection with the ~~change~~Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in ~~presentation for~~connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the ~~Class A common stock subject to possible redemption,~~same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company ~~also restated its earnings per share calculation to allocate income~~ and ~~losses shared pro rata between~~not by the ~~two classes~~redeeming holder, the mechanics of ~~common stock. This presentation shows both classes~~any required payment of ~~common stock share pro rata~~the excise tax have not been determined. The foregoing could cause a reduction in the ~~income~~cash available on hand to complete a Business Combination and ~~losses of the Company.~~

~~There has been no change to~~in the Company’s ~~total assets, liabilities, or operating results as~~ability to complete a ~~result of the restatement.~~

Business Combination.

~~Impact of the Restatement~~

As As
Reported Adjustment Restated
Unaudited Balance Sheet as of March 31, 2021
Common Stock subject to possible redemption ($) $ 131,686,791 $ 20,055,709 $ 151,742,500

Stockholders’ equity (deficit)
Class A common stock, $0.0001 par value 198 (198 ) -
Class B common stock, $0.0001 par value 374 - 374
Additional paid-in capital 2,035,191 (2,035,191 ) -
Accumulated Deficit (2,964,240 ) (18,020,320 ) (15,056,080 )
Total stockholders’ equity (deficit) $ 5,000,003 $ (20,055,709 ) $ (15,055,706 )

Shares subject to possible redemption 12,974,068 1,975,932 14,950,000

Unaudited Statement of Operations for the three months ended March 31, 2021
Weighted average shares outstanding, Redeemable Class A common stock 14,950,000 (3,322,222 ) 11,627,778
Basic and diluted net income per share, Redeemable Class A common stock $ - $ 0.19 $ 0.19
Weighted average shares outstanding, Non-redeemable Class A and Class B common stock 3,737,500 - 3,737,500
Basic and diluted net income per shares, Non-redeemable Class A and Class B common stock $ 0.79 $ (0.60 ) $ 0.19

Unaudited Statement of Changes in Stockholders’ Equity as of March 31, 2021
Sale of 14,950,000 Units, net of offering costs related to Class A common stock and initial fair value of Public Warrants liability $ 133,697,553 $ (133,697,553 ) $ -
Class A common stock subject to possible redemption (131,686,790 ) 131,686,790 -
Accretion for Class A common stock to redemption amount - (15,802,447 ) (15,802,447 )
Overfunding of trust account for redemption of Class A common stock - (242,500 ) (242,500 )

Unaudited Statement of Cash Flows as of March 31, 2021
Initial value of Class A common stock subject to possible redemption $ 127,845,058 $ (127,845,058 ) $ -
Change in value of Class A common stock subject to possible redemption $ 3,841,733 $ (3,841,733 ) $ -

Unaudited Balance Sheet as of June 30, 2021
Common Stock subject to possible redemption $ 132,096,110 $ 19,646,390 $ 151,742,500

Stockholders’ equity (deficit)
Class A common stock, $0.0001 par value 194 (194 ) -
Class B common stock, $0.0001 par value 374 - 374
Additional paid-in capital 1,625,875 (1,625,875 ) -
Retained Earnings (Accumulated Deficit) 3,373,558 (18,020,321 ) (14,674,235 )
Total stockholders’ equity (deficit) $ 5,000,001 $ (19,646,389 ) $ (14,646,388 )

Shares subject to possible redemption 13,014,395 1,935,605 14,950,000

As As
Reported Adjustment Restated
Unaudited Statement of Operations for the three months ended June 30, 2021
Weighted average shares outstanding, Redeemable Class A common stock 14,950,000 - 14,950,000
Basic and diluted net income per share, Redeemable Class A common stock $ - $ 0.02 $ 0.02
Weighted average shares outstanding, Non-redeemable Class A and Class B common stock 3,737,500 - 3,737,500
Basic and diluted net income per shares, Non-redeemable Class A and Class B common stock $ 0.11 $ (0.09 ) $ 0.02

Unaudited Statement of Operations for the six months ended June 30, 2021
Weighted average shares outstanding, Redeemable Class A common stock 14,950,000 (1,651,934 ) 13,298,066
Basic and diluted net income per share, Redeemable Class A common stock $ - $ 0.20 $ 0.20
Weighted average shares outstanding, Non-redeemable Class A and Class B common stock 3,737,500 - 3,737,500
Basic and diluted net income per shares, Non-redeemable Class A and Class B common stock $ 0.90 $ (0.70 ) $ 0.20

Unaudited Statement of Changes in Stockholders’ Equity as of June 30, 2021
Remeasurement in Class A common stock subject to possible redemption $ (409,320 ) $ 409,320 $ -

Unaudited Statement of Cash Flows as of June 30, 2021
Initial value of Class A common stock subject to possible redemption $ 127,845,058 $ (127,845,058 ) $ -
Change in value of Class A common stock subject to possible redemption $ 4,251,052 $ (4,251,052 ) $ -

Note 32 — Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. The interim results for the three and nine months ended September 30, ~~2021~~2022 are not necessarily indicative of the results to be expected for the year ending December 31, ~~2021.~~2022 or for any future interim periods.

The accompanying unaudited condensed financial statements should be read in conjunction with the audited financial statements and notes thereto included in the ~~final prospectus, the Form 8-K, and the Quarterly~~Company’s Annual Report on Form ~~10-Q~~10-K as of and for the ~~Quarterly Period~~year ended ~~March~~December 31, ~~2021 and June 30, 2021, filed by the Company with the SEC on January 19, 2021, January 26, 2021, May 18, 2021 and August 16, 2021, respectively.~~2021.

Emerging Growth Company Status

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart ~~our~~Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange ~~Act)~~Act of 1934, as amended) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of expenses during the reporting period. Accordingly, actual results could differ from those estimates.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the determination of the fair value of the warrant liability. Such estimates may be subject to change as more current information becomes available and, accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. ~~The~~As of September 30, 2022 and December 31, 2021, the Company did not have any cash ~~equivalents as of~~equivalents.

Marketable Securities Held in Trust Account

At September 30, ~~2021~~2022 and December 31, ~~2020.~~

~~Marketable Investments Held in Trust Account~~

~~At September 30,~~ 2021, the ~~assets~~investment in the Trust Account was held in marketable securities which are reported at fair market value. The Company’s portfolio of marketable securities held in the Trust Account ~~were held~~is comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, investments in money market funds ~~which~~that invest in U.S. ~~Treasury securities. During~~government securities, cash, or a combination thereof. Gains and losses resulting from the ~~nine months ended September 30, 2021, the Company did not withdraw any~~change in fair value of these securities are included in gain on investment held in Trust Account. The estimated fair values of the ~~interest income from~~marketable securities held in the Trust Account ~~to pay its tax obligations.~~are determined using available market information.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal ~~Depository~~Deposit Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.

Warrant Liabilities

The Company evaluated the Warrants ~~(Note 3, Note 4, and Note 8)~~ in accordance with ASC Topic 815-40, “Derivatives and Hedging — Contracts in Entity’s Own Equity” (“ASC 815-40”), and concluded that a provision in the Warrant Agreement related to certain tender or exchange offers precludes the Warrants from being accounted for as components of equity. As the Warrants meet the definition of a derivative as contemplated in ASC 815-40, the Warrants are recorded as derivative liabilities on the ~~Condensed Balance Sheet~~balance sheets and measured at fair value at inception (on the date of the IPO) and at each reporting date in accordance with ASC 820, “Fair Value Measurement”, with changes in fair value recognized in the ~~Condensed Statement~~condensed statements of ~~Operations~~operations in the period of change.

Offering Costs Associated with the Initial Public Offering

The Company complies with the requirements of the ASC Topic 340-10-S99-1, “Other Assets and Deferred Costs,” and SEC Staff Accounting Bulletin ~~“SAB”~~ Topic 5A, – “Expenses of ~~Offering”.~~Offering.” Offering costs consisted of legal, accounting, underwriting fees and other costs incurred through the IPO that were directly related to the IPO. Offering costs are allocated to the separable financial instruments issued in the IPO based on a relative fair value basis, compared to total proceeds received. Offering costs associated with warrant liabilities are expensed as incurred and presented as non-operating expenses in the ~~statement~~statements of operations. Offering costs associated with the Class A ~~common stock~~Common Stock (as defined below) were charged to temporary equity upon the completion of the IPO.

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Class A Common Stock Subject to Possible Redemption

~~All~~The Company accounts for its Class A Common Stock subject to possible redemption in accordance with the guidance enumerated in ASC 480. Class A Common Stock subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable Class A Common Stock (including Class A Common Stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, Class A Common Stock is classified as stockholders’ equity (deficit). The Company’s Class A Common Stock contains certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of September 30, 2022 and December 31, 2021, 14,950,000 shares of Class A Common Stock sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s amended and restated certificate of incorporation. In accordance with SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity. Ordinary liquidation events, which involve the redemption and liquidation of all of the entity’s equity instruments, are excluded from the provisions of ASC 480. Accordingly, at September 30, 2021 and December 31, 2020, all shares of Class A common stock subject to possible redemption isare presented as, at redemption value, as temporary equity, outside of the stockholders’ ~~equity~~deficit section of the Company’s condensed balance ~~sheets, respectively.~~ sheets.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ~~common stock~~Class A Common Stock to equal the redemption value at the end of each reporting period. ~~Increases~~This method would view the end of the reporting period as if it were also the redemption date for the security. Such changes are reflected in additional paid-in capital, or ~~decreases~~ in the ~~carrying amount~~absence of ~~redeemable common stock are affected by charges against~~ additional ~~paid~~paid-in capital, in ~~capital and~~ accumulated deficit. As of September 30, 2022 and December 31, 2021, the Company recorded an accretion of $19,289,433 and $18,044,947, respectively, which is in accumulated deficit.

Income Taxes

The Company accounts for income taxes under ASC 740, ~~Income Taxes (“ASC 740”).~~“Income Taxes.” ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed financial ~~statement~~statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. ~~The deferred tax assets were deemed to be de minimis as~~As of September 30, ~~2021~~2022 and December 31, ~~2020.~~2021, the Company’s deferred tax asset had a full valuation allowance recorded against it. The effective tax rate was 2.00% and 0.00% for the three months ended September 30, 2022 and 2021, respectively, and 2.10% and 0.00% for the nine months ended September 30, 2022 and 2021, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and nine months ended September 30, 2022 and 2021, due to changes in fair value in warrant liability and the valuation allowance on the deferred tax assets.

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be ~~more-likely-than-not~~more likely than not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.

The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, ~~2021~~2022 and December 31, ~~2020.~~2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

The Company has identified the United States as its only “major” tax jurisdiction. The Company ishas been subject to income ~~tax examinations~~taxation by major taxing authorities since inception. These ~~potential~~ examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. ~~The provision for income taxes was deemed to be de minimis for the nine months ended September 30, 2021.~~

Net Income ~~Per~~(Loss) per Common ~~Stock~~Share

The Company has two classes of common stock, Class A common stock, par value $0.0001 per share (“Class A Common ~~Stock~~Stock”) and Class B common stock, par value $0.0001 per share (“Class B Common ~~Stock.~~Stock,” and together with the Class A Common Stock, the “Common Stock”). Earnings and losses are shared pro rata between the two classes of shares. The Company has not considered the effect of the ~~Warrants~~warrants sold in the IPO and the Private Placement to purchase an aggregate of 14,532,500 of the Company’s Class A ~~common stock~~Common Stock in the calculation of diluted income per share for the three and nine months ended September 30, 2022 and 2021, since the exercise of the warrants is contingent upon the occurrence of future events. As a result, diluted net ~~loss~~income per common ~~stock~~share is the same as basic net ~~income (loss)~~loss per common ~~stock~~share for the period. Accretion associated with the redeemable shares of Class A Common Stock is excluded from earnings per share as the redemption value approximates fair value.

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Reconciliation of Net Income (Loss) per Common ~~Stock~~ Share

The Company’s condensed ~~statement~~statements of operations ~~includes~~include a presentation of income (loss) per share for common stock subject to redemption in a manner similar to the two-class method of income per share. Accordingly, basic and diluted income (loss) per common share of Class A common stock and Class B common stock is calculated as follows:

	Three Months Ended September 30, 2021		Nine months Ended September 30, 2021			Three Months Ended September 30,						Nine Months Ended September 30,
Net Income per share for Class A common stock:
						2022			2021			2022			2021
Net income (loss) per share for Class A common stock:
Net income (loss)	$	1,826,077	$	5,200,907		$	(102,571	)	$	1,826,077		$	5,740,839		$	5,200,907
Less: Allocation of income to Class B common stock		365,215		(1,104,940	)		20,514			(365,215	)		(1,148,168	)		(1,104,940	)
Adjusted net income (loss)	$	1,460,862	$	4,095,967		$	(82,057	)	$	1,460,862		$	4,592,671		$	4,095,967

Weighted average shares outstanding of Class A common stock		14,950,000		13,854,762			14,950,000			14,950,000			14,950,000			13,854,762
Basic and diluted net income per share, Class A common stock	$	0.10	$	0.30
Basic and diluted net income (loss) per share, Class A common stock						$	(0.01	)	$	0.10		$	0.31		$	0.30

Net Income per share for Class B common stock:
Net income (loss) per share for Class B common stock:
Net income (loss)	$	1,826,077	$	5,200,907		$	(102,571	)	$	1,826,077		$	5,740,839		$	5,200,907
Less: Allocation of income to Class A common stock		1,460,862		4,095,967			82,057			(1,460,862	)		(4,592,671	)		(4,095,967	)
Adjusted net income (loss)	$	365,215	$	1,104,940		$	(20,514	)	$	365,215		$	1,148,168		$	1,104,940

Weighted average shares outstanding of Class B common stock		3,737,500		3,737,500			3,737,500			3,737,500			3,737,500			3,737,500
Basic and diluted net income per share, Class B common stock	$	0.10	$	0.30
Basic and diluted net income (loss) per share, Class B common stock						$	(0.01	)	$	0.10		$	0.31		$	0.30

Fair Value of Financial Instruments

The Company follows the guidance in ASC Topic 820, “Fair Value Measurement,” for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1 —

Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.


Level 2 —	Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means.

Level 3 —	Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

Current assets and liabilities approximate fair market value. See Note 98 for additional information on assets and liabilities measured at fair value.

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Recent Accounting Pronouncements

The FASB issued final guidance that amends ASC 815 and other topics to expand and clarify the use of what is now called the portfolio layer method for fair value hedges of interest rate risk. The amendments address stakeholder concerns about the application of this method, which was called the last-of-layer method when it was introduced in ASU 2017-12. This method was intended to reduce complexity when applying fair value hedge accounting to portfolios of prepayable financial assets or one or more beneficial interests secured by a portfolio of prepayable financial instruments; but stakeholders noted that limiting hedge accounting to a single layer of a closed portfolio was inconsistent with entities’ risk management objectives and decreased the model’s usefulness. Stakeholders also said that non prepayable financial assets should be eligible to be included in the closed portfolio being hedged and that more guidance on how to account for the fair value hedge basis adjustment associated with existing last-of-layer hedges was needed. Stakeholders also said that non prepayable financial assets should be eligible to be included in the closed portfolio being hedged and that more guidance on how to account for the fair value hedge basis adjustment associated with existing last-of-layer hedges was needed. This guidance is effective for fiscal years beginning after December 15, 2023.

The FASB issued final guidance 1 amending ASC 310 to eliminate the recognition and measurement guidance for a troubled debt restructuring (“TDR”) for creditors that have adopted the new credit losses guidance in ASC 326. The guidance also requires public business entities to present gross write-offs by year of origination in their vintage disclosures. The FASB issued the guidance in response to stakeholder feedback as part of the postimplementation review of its new credit losses standard. Stakeholders said the TDR accounting guidance was no longer relevant because under ASC 326 entities account for full lifetime expected credit losses. They also raised questions about whether entities need to present gross write-offs and gross recoveries in vintage disclosures, since the guidance doesn’t specifically address this point, but the disclosures are included in an example. Financial statement users told the FASB that information about gross write-offs is valuable. For entities that have adopted the guidance in ASC 326, the amendments are effective for fiscal years beginning after December 15, 2022, and interim periods therein.

In August 2020, the FASB issued ASU 2020-06, ~~Debt-Debt~~“Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and ~~Hedging-Contracts~~Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40)~~: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity~~ (“” (“ASU 2020-06”), ~~which simplifies~~to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments ~~by removing major separation models required under current GAAP.~~and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The ~~ASU~~new standard also ~~removes certain settlement conditions~~introduces additional disclosures for convertible debt and freestanding instruments that are ~~required for equity-linked contracts~~indexed to ~~qualify for scope exception,~~ and ~~it simplifies~~settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share ~~calculation in certain areas.~~guidance, including the requirement to use the if-converted method for all convertible instruments. As a smaller reporting company, ASU 2020-06 is effective January 1, ~~2022~~2024 for fiscal years beginning after December 15, 2023 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.

The Company’s management does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the accompanying condensed financial statements.

Note 43 — Initial Public Offering

Public Units

On January 20, 2021, the Company sold 14,950,000 Units, at a purchase price of $10.00 per Unit, which included the full exercise by the underwriters of the over-allotment option to purchase an additional 1,950,000 Units. Each Unit consists of one share of Class A ~~common stock,~~Common Stock, and one-half of one redeemable warrant to purchase one share of Class A ~~common stock~~Common Stock (the “Public Warrants”).

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Public Warrants

Each whole warrant entitles the holder to purchase one share of the Company’s Class A ~~common stock~~Common Stock at a price of $11.50 per share, subject to adjustment as discussed herein. The warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its initial Business Combination, and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

In addition, if (x) the Company issues additional shares of Class A ~~common stock~~Common Stock or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A ~~common stock~~Common Stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Company’s Sponsor or its affiliates, without taking into account any founder shares held by the Company’s Sponsor or its affiliates, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s ~~common stock~~Common Stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price (as further described ~~below under “Redemption of warrants”~~below) will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price.

The Company will not be obligated to deliver any shares of Class A ~~common stock~~Common Stock pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act with respect to the shares of Class A ~~common stock~~Common Stock underlying the warrants is then effective and a prospectus is current. No warrant will be exercisable, and the Company will not be obligated to issue shares of Class A ~~common stock~~Common Stock upon exercise of a warrant unless Class A ~~common stock~~Common Stock issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants. In no event will the Company be required to net cash settle any warrant. In the event that a registration statement is not effective for the exercised warrants, the purchaser of a unit containing such warrant will have paid the full purchase price for the unit solely for the share of Class A ~~common stock~~Common Stock underlying such unit.

Once the warrants become exercisable, the Company may call the warrants for redemption:

	●	in whole and not in part;

	●	at a price of $0.01 per warrant;

	●	upon a minimum of 30 days’ prior written notice of redemption to each warrant holder; and

	●	if, and only if, the reported last sale price of the Class A ~~common stock~~Common Stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company send the notice of redemption to the warrant holders.

If the Company calls the warrants for redemption as described above, the management will have the option to require any holder that wishes to exercise its warrant to do so on a “cashless basis.” If the management takes advantage of this option, all holders of warrants would pay the exercise price by surrendering their warrants for that number of shares of Class A ~~common stock~~Common Stock equal to the quotient obtained by dividing (x) the product of the number of shares of Class A ~~common stock~~Common Stock underlying the warrants, multiplied by the excess of the “fair market value” (defined below) over the exercise price of the warrants by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the Class A ~~common stock~~Common Stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Note 54 — Private Placement

Simultaneously with the closing of the IPO, the Sponsor purchased an aggregate of 7,057,500 Private Placement Warrants at a price of $1.00 per Private Placement Warrant, for an aggregate purchase price of $7,057,500, in a private placement. A portion of the proceeds from the private placement was added to the proceeds from the IPO held in the Trust Account.

Each Private Placement Warrant was identical to the Public Warrants sold in the IPO, except that the Private Placement Warrants, so long as they are held by the Sponsor or its permitted transferees, (i) will not be redeemable by the Company, (ii) may not (including the Class A ~~common stock~~Common Stock issuable upon exercise of these warrants), subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the Company’s initial Business Combination, and (iii) may be exercised by the holders on a cashless basis. The Company’s Sponsor has agreed to (i) waive its redemption rights with respect to its founder shares and public shares in connection with the completion of the Company’s initial Business Combination, (ii) waive its redemption rights with respect to its founder shares and public shares in connection with a ~~shareholder~~stockholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100% of its public shares if the Company does not complete its initial Business Combination ~~within 18 months (or up to 24 months if the Company extends the period of time)~~by January 20, 2023 from the closing of this offering or (B) with respect to any other provision relating to ~~shareholders’~~stockholders’ rights or pre-initial Business Combination activity and (iii) waive its rights to liquidating distributions from the Trust Account with respect to its founder shares if the Company fails to complete its initial Business Combination ~~within 18 months (or up to 24 months if the Company extends the period of time) from the closing of this offering.~~by January 20, 2023. In addition, the Company’s Sponsor has agreed to vote any founder shares held by them and any public shares purchased during or after ~~this offering~~the IPO (including in open market and privately negotiated transactions) in favor of the Company’s initial Business Combination.

Note 65 — Related Party Transactions

Founder Shares

During August 2020, the Company issued 5,031,250 shares of ~~common stock~~Common Stock to the Sponsor for $25,000 in cash, or approximately $0.005 per share, in connection with ~~formation.~~formation (the “founder shares”). On December 21, 2020, the Sponsor surrendered an aggregate of 1,293,750 shares of Class B ~~common stock~~Common Stock for no consideration, which were cancelled, resulting in an aggregate of 3,737,500 shares of Class B ~~common stock~~Common Stock outstanding including up to 487,500 shares which were subject to forfeiture to the extent that the underwriters’ over-allotment was not exercised in full or in part. As a result of the underwriters’ election to fully exercise of their over-allotment option on January 20, 2021, the 487,500 shares are no longer subject to forfeiture.

The Sponsor has agreed not to transfer, assign or sell its founder shares until the earlier to occur of (A) one year after the completion of the Company’s initial Business Combination or (B) subsequent to the Company’s initial Business Combination, (x) if the last sale price of the Company’s Class A ~~common stock~~Common Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Company’s initial Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of its ~~shareholders~~stockholders having the right to exchange their shares of ~~common stock~~Common Stock for cash, securities or other property.

Promissory Note — Related Party

On July 28, 2020, the Company issued an unsecured promissory note to the Sponsor for an aggregate of up to $300,000 to cover expenses related to the ~~IPO. This loan~~IPO (the “2020 Note”). The 2020 Note was non-interest bearing and payable on the earlier of June 30, 2021 or the completion of the IPO. At December 31, 2020, the Company had drawn ~~down~~ $141,451 under the ~~promissory note.~~2020 Note. During the period from January 1, 2021 to January 18, 2021, the Company had additional borrowings of $10,800 under the ~~promissory note.~~2020 Note. On January 20, 2021, the Company paid the full $152,251 balance on the ~~note~~2020 Note from the proceeds of the IPO, and the ~~note~~2020 Note is no longer available to be drawn upon.

~~Related Party Loans~~13

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

On December 14, 2021, the Company issued a promissory note in the principal amount of up to $1,500,000 to the Sponsor (the “2021 Note”). The 2021 Note was issued in connection with advances the Sponsor has made, and may make in the future, to the Company for working capital expenses. If the Company completes a Business Combination, it will repay the 2021 Note out of the proceeds of the trust account released to the Company. Otherwise, the 2021 Note will be repaid only out of funds held outside the trust account. In the event that a Business Combination does not close, the Company may use a portion of the working capital held outside the trust account to repay the 2021 Note but no proceeds from the trust account will be used to repay the 2021 Note. At the election of the Sponsor, all or a portion of the unpaid principal amount of the 2021 Note may be converted into warrants of the Company at a price of $1.00 per warrant (the “Conversion Warrants”). The Conversion Warrants and their underlying securities are entitled to the registration rights set forth in the 2021 Note. As of September 30, 2022 and December 31, 2021, there were amounts of $1,500,000 and $1,000,000 outstanding, respectively, under the 2021 Note.

Related Party Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans may be convertible into units at a price of $1.50 per unit at the option of the lender, upon consummation of the Company’s Initial Business Combination. The units would be identical to the Private Placement Warrants. AsThe 2021 Note with a balance of ~~September 30, 2021 and~~$1,000,000 outstanding at December 31, ~~2020, there were no amounts outstanding~~2021 (see discussion above under “Promissory Note – Related Party”) was issued under the Working Capital ~~Loans.~~Loan arrangement.

Related Party Extension Loans

On July 15, 2022, the Company’s board of directors has elected to extend the date by which the Company has to consummate a business combination from July 20, 2022 to January 20, 2023 (the “Extension”), as permitted under the Company’s Amended and Restated Certificate of Incorporation. In connection with the Extension, on July 20, 2022, the Company’s sponsor, OCA Acquisition Holdings LLC, deposited an aggregate of $747,500 (representing $0.05 per public share) into the Company’s Trust Account. The Extension provides the Company ~~will have up~~with additional time to ~~18 months from the closing~~complete its initial business combination. The loan may be settled in whole warrants to purchase Class A common stock of the ~~IPO~~Company at a conversion price equal to ~~consummate an initial Business Combination. However, if~~$1.00 per warrant. The loan will not bear any interest, and will be repayable to OCA Acquisition Holdings LLC upon the earlier of the date on which the Company ~~anticipates that it may not be able to consummate~~consummates its initial Business Combination within 18 months, the Company may, by resolution of its board if requested by the Sponsor, extend the period of time to consummate a Business Combination by an additional six months (for a total of up to 24 months to complete a Business Combination), subject to the Sponsor depositing additional funds into the Trust Account. The Company’s shareholders will not be entitled to vote or redeem their shares in connection with any such extension. Pursuant to the terms of the Company’s amended and restated certificate of incorporation and the ~~trust agreement entered into between~~date that the Company and Continental Stock Transfer & Trust Company, in order for the time available for the Company to consummate its initial Business Combination to be extended, the Company’s Sponsor or its affiliates or designees, upon five days advance notice prior to the applicable deadline, must deposit into the Trust Account $747,500 ($0.05 per Unit) on or prior to the datewinding up of the applicable deadline. Any such payments would be made in the form of a non-interest-bearing loan. The Sponsor and its affiliates or designees are not obligated to fund the Trust Account to extend the time for the Company to complete its initial Business Combination. If the Company is unable to consummate an initial Business Combination within such time period, it will redeem 100% of its issued and outstanding public shares for a pro rata portion of the funds held in the Trust Account, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares, subject to applicable law, and then seek to dissolve and liquidate.effective.

Administrative Service Fee

~~The~~Effective January 20, 2021, the Company agreed to pay an affiliate of the Company’s Sponsor a monthly fee of $15,000 for office space, utilities and secretarial and administrative support. Upon completion of the Company’s Business Combination or its liquidation, the Company will cease paying these monthly fees. For the three ~~months~~ and nine months ended September 30, 2022 and 2021, the Company incurred $45,000 and $135,000, respectively, in administrative service fees. At September 30, 2022 and December 31, 2021, the Company owed the Sponsor $0 and $30,000, respectively, for amounts under this administrative support services agreement. This amount has been recorded in due to related party.

For the three months ended September 30, 2022 and 2021, the Company incurred an additional $10,496 and $0, respectively, for shared service expenses from the Sponsor primarily relating to legal services. For the nine months ended September 30, 2022 and 2021, the Company incurred an additional $41,042 and $0, respectively, for shared service expenses from the Sponsor primarily relating to legal services. The Company paid the Sponsor for the shared services and has a $15,072 balance at September 30, 2022.

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Advances from Sponsor

At September 30, 2022, the Company has recorded ~~$45,000 and $135,000~~a total of ~~administrative service fees, respectively.~~

~~The balance~~$258,000 in due to related party ~~of $101,996 represents the amounts accrued~~ for ~~reimbursable expenses owed to~~advances from the Sponsor to cover expenses. At December 31, 2021, the Company owed the affiliate $86,886 for expenses it paid on behalf of ~~$86,886.~~the Company. The advances from the Sponsor are recorded in due to related party.

Note 76 — Commitments ~~and Contingencies~~

Registration Rights

The holders of the founder shares, ~~private placement warrants,~~Private Placement Warrants, and warrants that may be issued upon conversion of Working Capital Loans have registration rights to require the Company to register a sale of any of its securities held by them pursuant to a registration rights agreement. These holders will be entitled to make up to three demands, excluding short form registration demands, that the Company registers such securities for sale under the Securities Act. In addition, these holders will have “piggy-back” registration rights to include their securities in other registration statements filed by the Company.

Underwriting Agreement

The underwriter had a 45-day option from the date of the IPO to purchase up to an aggregate of 1,950,000 additional Units at the public offering price less the underwriting commissions to cover over-allotments, if any. On January 20, 2021, the underwriter fully exercised its over-allotment option and was paid a cash underwriting discount of $0.20 per Unit, or $2,990,000 in the aggregate.

The underwriters are entitled to deferred underwriting fee of 3.5% of the gross proceeds of the IPO, or $5,232,500 in the aggregate. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

Note 87 — Stockholders’ ~~Equity~~Deficit

Preferred Stock — The Company is authorized to issue a total of 1,000,000 preferred shares at par value of $0.0001 each. At September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, there were no shares of preferred stock issued or outstanding.

Class A Common Stock —The Company is authorized to issue a total of 100,000,000 Class A ~~common stock~~Common Stock at par value of $0.0001 each. At September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, there were 14,950,000 ~~and 0~~ shares issued and outstanding, including 14,950,000 ~~and no~~ shares subject to possible ~~redemption, respectively.~~redemption.

Class B Common Stock — The Company is authorized to issue a total of 10,000,000 Class B ~~common stock~~Common Stock at par value of $0.0001 each. At September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, there were 3,737,500 shares issued and outstanding.

The Company’s initial stockholders have agreed not to transfer, assign or sell its founder shares until the earlier to occur of (A) one year after the completion of the Company’s initial Business Combination or (B) subsequent to the Company’s initial Business Combination, (x) if the last sale price of the Company’s Class A ~~common stock~~Common Stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Company’s initial Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of its stockholders having the right to exchange their shares of ~~common stock~~Common Stock for cash, securities or other property. Any permitted transferees will be subject to the same restrictions and other agreements of the Company’s initial stockholders with respect to any founder shares.

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The shares of Class B ~~common stock~~Common Stock will automatically convert into shares of the Company’s Class A ~~common stock~~Common Stock at the time of its initial Business Combination on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional shares of Class A ~~common stock,~~Common Stock, or equity-linked securities, are issued or deemed issued in excess of the amounts offered in this prospectus and related to the closing of the initial Business Combination, the ratio at which shares of Class B ~~common stock~~Common Stock shall convert into shares of Class A ~~common stock~~Common Stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B ~~common stock~~Common Stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A ~~common stock~~Common Stock issuable upon conversion of all shares of Class B ~~common stock~~Common Stock will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all shares of ~~common stock~~Common Stock outstanding upon the completion of this offering plus all shares of Class A ~~common stock~~Common Stock and equity-linked securities issued or deemed issued in connection with the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination or any private placement-equivalent units issued to the Sponsor or its affiliates upon conversion of loans made to the Company).

Holders of the Class A ~~common stock~~Common Stock and holders of the Class B ~~common stock~~Common Stock will vote together as a single class on all matters submitted to a vote of the Company’s stockholders, with each share of ~~common stock~~Common Stock entitling the holder to one vote.

Note 98 — Fair Value Measurements

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

	September 30,		Quoted Prices In Active Markets		Significant Other Observable Inputs		Significant Other Unobservable Inputs
	2022		(Level 1)		(Level 2)		(Level 3)
Assets:
Marketable Securities held in Trust Account	$	153,176,993	$	153,176,993	$	—	$	—
	$	153,176,993	$	153,176,993	$	—	$	—
Liabilities:
Public Warrants Liability	$	373,750	$	—	$	373,750	$	—
Private Placement Warrants Liability		352,875		—		—		352,875
	$	726,625	$	—	$	373,750	$	352,875

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2021, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

	September 30,		Quoted Prices In Active Markets		Significant Other Observable Inputs		Significant Other Unobservable Inputs		December 31,		Quoted Prices In Active Markets		Significant Other Observable Inputs		Significant Other Unobservable Inputs
	2021		(Level 1)		(Level 2)		(Level 3)		2021		(Level 1)		(Level 2)		(Level 3)
Assets:
U.S. Money Market held in Trust Account	$	151,771,925	$	151,771,925	$	-	$	-
Marketable Securities held in Trust Account									$	151,775,132	$	151,775,132	$	—	$	—
									$	151,775,132	$	151,775,132	$	—	$	—
	$	151,771,925	$	151,771,925	$	-	$	-
Liabilities:
Public Warrants Liability	$	4,036,500	$	4,036,500	$	-	$	-	$	3,588,000	$	3,588,000	$	—	$	—
Private Placement Warrants Liability		3,740,475		-		-		3,740,475		3,394,658		—		—		3,394,658
	$	7,776,975	$	4,036,500	$	-	$	3,740,475	$	6,982,658	$	3,588,000	$	—	$	3,394,658

OCA ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The ~~Warrants~~warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the ~~Condensed~~ Balance ~~Sheet.~~Sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the ~~Condensed Statement~~condensed statements of ~~Operations.~~operations.

The Company established the initial fair value of the Public Warrants on January 20, 2021, the date of the Company’s IPO, using a Monte Carlo simulation model, and as of September 30, 2022 and December 31, 2021 by using the associated trading price of the Public Warrants. The Company established the initial fair value of the Private Placement Warrants on January 20, 2021 and on September 30, 2022 and December 31, 2021 by using a modified Black Scholes calculation. The Warrants were classified as Level 3 at the initial measurement date due to the use of unobservable inputs. The most significant unobservable input was the volatility. Significant increases (decreases) in the expected volatility in isolation would result in a significantly higher (lower) fair value measurement. The Public Warrants were subsequently transferred out of Level 3 and classified as Level 1, as of December 31, 2021, as the subsequent valuation was based upon the trading price of the Public Warrants. The Private Placement Warrants were classified as Level 3 at September 30, 2022 and December 31, 2021 due to the use of unobservable inputs.

There were no transfers to/from Level 1, 2, or 3 during the three and nine months ended September 30, 2022. The following table presents the changes in the fair value of Level 3 warrant liabilities for the three and nine months ended September 30, 2022 and 2021:

Level 3
Warrant
Liabilities
Fair Value as of December 31, 2020 $ -
Initial measurement on January 20, 2021 15,026,525
Change in valuation as of June 30, 2021 (4,928,525 )
Transfer of Public Warrants to Level 1 (5,157,750 )
Fair Value as of June 30, 2021 4,940,250
Change in valuation as of September 30, 2021 (1,199,775 )

Fair Value as of September 30, 2021 $ 3,740,475

	Level 3 Warrant Liabilities
Fair value as of December 31, 2021	$	3,394,658
Change in fair value		(2,265,458	)
Fair value as of March 31, 2022		1,129,200
Change in fair value		(776,325	)
Fair value as of June 30, 2022		352,875
Change in fair value		—
Fair value as of September 30, 2022	$	352,875

	Level 3 Warrant Liabilities
Fair value as of December 31, 2020	$	—
Initial measurement on January 20, 2021		7,551,525
Change in fair value		(141,150	)
Fair value as of March 31, 2021		7,410,375
Change in fair value		(2,470,125	)
Fair value as of June 30, 2021		4,940,250
Change in fair value		(1,199,775	)
Fair value as of September 30, 2021	$	3,740,475

The key inputs into the ~~Modified~~modified Black Scholes calculation as of September 30, 2022 and December 31, 2021 were as follows:

	September 30, 2021			September 30, 2022			December 31, 2021
Inputs
Risk-free interest rate		1.04	%		4.05	%		1.31	%
Expected term (years)		5.34			5.30			5.50
Expected volatility		10.0	%		0.00	%		8.46	%
Exercise price	$	11.50		$	11.50		$	11.50
Stock price	$	9.90		$	10.05		$	9.92

Note 109 — Subsequent Events

The Company evaluated subsequent events and transactions that occurred after the condensed balance sheet date up to the date that the condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial ~~statements other than below and the effects of the restatement discussed in Note 2.~~statements.

On December 14, 2021, the Company issued a promissory note (the “Note”) in the principal amount of up to $1,500,000 to the Sponsor. The Note was issued in connection with advances the Sponsor has made, and may make in the future, to the Company for working capital expenses. If the Company completes a business combination, the Company would repay the Note out of the proceeds of the trust account released to the Company. Otherwise, the Note would be repaid only out of funds held outside the trust account. In the event that a business combination does not close, the Company may use a portion of the working capital held outside the trust account to repay the Note but no proceeds from the trust account would be used to repay the Note. At the election of the Sponsor, all or a portion of the unpaid principal amount of the Note may be converted into warrants of the Company at a price of $1.00 per warrant (the “Conversion Warrants”). The Conversion Warrants and their underlying securities are entitled to the registration rights set forth in the Note.17

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

References to the “Company,” “our,” “us” or “we” refer to OCA Acquisition Corp. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto contained elsewhere in this ~~report.~~Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report ~~on Form 10-Q/A~~ includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Such statements include, but are not limited to, possible business combinations and the financing thereof, and related matters, as well as all other statements other than statements of historical fact included in this ~~Form 10-Q/A.~~Quarterly Report. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”) filings.

Overview

We are a blank check company incorporated in Delaware on July 28, 2020 for the purpose of effecting ~~a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar~~an initial business combination. We intend to effectuate our business combination ~~with one~~using cash derived from the proceeds of the initial public offering and the sale of the private placement warrants, our shares, debt or ~~more businesses (the “Business Combination”). Our Sponsor is OCA Acquisition Holdings LLC,~~ a ~~Delaware limited liability company.~~combination of cash, shares and debt.

We expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business combination will be successful.

The registration statement for our ~~IPO~~initial public offering was declared effective on January 14, 2021. On January 20, 2021, we consummated ~~the IPO~~our initial public offering of 14,950,000 units (including 1,950,000 units issued to the ~~Underwriters~~underwriters pursuant to the exercise in full of the over-allotment option granted to the ~~Underwriters) (“Units” and, with respect to the Class A common stock included in the Units being offered, the “Public Shares”),~~underwriters) at $10.00 per ~~Unit,~~unit, generating gross proceeds of $149.5 million, and incurring offering costs of approximately $8.8 million, inclusive of $5.2 million in deferred underwriting commissions.

Simultaneously with the closing of the ~~IPO,~~initial public offering, we consummated the private placement of 7,057,000 warrants at a price of $1.00 per warrant to the ~~Sponsor,~~sponsor, generating gross proceeds of approximately $7.1 million.

Upon the closing of the ~~IPO~~initial public offering and sale of the ~~Private Placement~~private placement warrants on January 20, 2021, $151.7 million ($10.15 per ~~Unit)~~unit) of the net proceeds of the ~~sale~~sales of the ~~Units~~units in the ~~IPO~~initial public offering and the ~~Private Placement~~private placement warrants were placed in athe trust account. The trust account ~~(“Trust Account”)~~is located in the United States with Continental ~~Stock Transfer & Trust Company~~ acting as trustee, and invested only in U.S. “government securities,” within the meaning of Section 2(a)(16) of the Investment Company ~~Act of 1940, as amended (the “Investment Company Act”)~~Act., having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act, which invest only in direct U.S. government treasury obligations, as determined by the Company, until the earlier of: (i) the completion of ~~a Business Combination~~an initial business combination and (ii) the distribution of the ~~Trust Account~~trust account as described below.

If we have not completed ~~a Business Combination~~an initial business combination within ~~18 months (or up to~~ 24 months ~~if the Company extends the period)~~ from the closing of the ~~IPO,~~initial public offering, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the ~~Public Shares,~~public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the ~~Trust Account,~~trust account, including interest earned on the funds held in the ~~Trust Account~~trust account and not previously released to us to pay its taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding ~~Public Shares,~~public shares, which redemption will completely extinguish ~~Public Stockholders’~~public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and our board of directors, liquidate and dissolve, subject in each case to our obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.

Results of Operations

For the three months ended September 30, 2022, we had a net loss of approximately $0.1 million which included loss from operations of approximately $0.7 million and provision for income tax of $115,367, offset by interest earned on trust account of approximately $0.7 million.

For the nine months ended September 30, 2022, we had a net income of approximately $5.7 million which included a gain from the change in fair value of warrant liabilities of $6.3 million and interest earned on trust account of $0.9 million, offset by loss from operations of approximately $1.3 million and provision for income tax of $124,400.

For the three months ended September 30, 2021, we had a net income of approximately $1,826,000, which included a gain from the change in fair value of warrant liabilities of approximately $2,321,000 and interest earned on trust account of approximately $2,000, offset by a loss from operations of approximately $497,000.

For the nine months ended September 30, 2021, we had a net income of approximately $5,201,000 which included a gain from the change in fair value of warrant liabilities of approximately $6,756,000 and interest earned on trust account of approximately $29,000, offset by loss from operations of approximately $1,146,000 and offering cost expense allocated to warrants of approximately $438,000.

Our business activities from inception to September 30, ~~2021~~2022 consisted primarily of our formation and completing our ~~IPO,~~initial public offering, and since the offering, our activity has been limited to identifying and evaluating prospective acquisition targets for ~~a Business Combination.~~an initial business combination.

~~Liquidity and Capital Resources~~Factors That May Adversely Affect our Results of Operations

Our results of operations and our ability to complete an initial Business Combination may be adversely affected by various factors that could cause economic uncertainty and volatility in the financial markets, many of which are beyond our control. Our business could be impacted by, among other things, downturns in the financial markets or in economic conditions, increases in oil prices, inflation, increases in interest rates, supply chain disruptions, declines in consumer confidence and spending, the ongoing effects of the COVID-19 pandemic, including resurgences and the emergence of new variants, and geopolitical instability, such as the military conflict in Ukraine. We cannot at this time fully predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact our business and our ability to complete and initial Business Combination.

Liquidity and Going Concern

As of September 30, 2022 and December 31, 2021, we had ~~approximately $0.3 million~~$15,125 and $194,034 in our operating bank account, respectively, and working capital deficit of ~~approximately $0.1 million.~~$3,168,127 and $1,251,072, respectively.

The Company’s liquidity needs up to ~~February 26, 2021~~our Initial Public Offering had been satisfied through a capital contribution from the ~~Sponsor~~sponsor of $25,000 for the founder shares and the loan under an unsecured promissory note from the ~~Sponsor~~sponsor for $145,000. The outstanding balance on the promissory note from the ~~Sponsor~~sponsor was paid in full from the ~~IPO~~initial public offering proceeds on February 26, 2021. Subsequent to the consummation of the ~~IPO,~~initial public offering, our liquidity needs had been satisfied through the net proceeds from the consummation of the ~~Private Placement~~sale of the private placement warrants not held in the ~~Trust Account.~~trust account and advances from our Sponsor. In addition, in order to finance transaction costs in connection with ~~a Business Combination,~~an initial business combination, our ~~Sponsor~~sponsor or an affiliate of our ~~Sponsor,~~sponsor, or certain of our officers and directors may, but are not obligated to, provide us working capital loans. ~~As of September 30, 2021, there were no amounts outstanding under any working capital loan.~~

On December 14, 2021, we issued the 2021 Note in the principal amount of up to $1,500,000 to our sponsor. The 2021 Note was issued in connection with advances the Sponsor has made, and may make in the future, to the Company for working capital expenses. If we complete a business combination, we will repay the 2021 Note out of the proceeds of the trust account released to us. Otherwise, the 2021 Note will be repaid only out of funds held outside the trust account. In the event that a business combination does not close, we may use a portion of the working capital held outside the trust account to repay the 2021 Note but no proceeds from the trust account will be used to repay the 2021 Note. At the election of the sponsor, all or a portion of the unpaid principal amount of the 2021 Note may be converted into warrants of the Company at a price of $1.00 per warrant (the “Conversion Warrants”). The Conversion Warrants and their underlying securities are entitled to the registration rights set forth in the 2021 Note. As of September 30, 2022 and December 31, 2021, there was $1,500,000 and $1,000,000 outstanding under the 2021 Note, respectively.

Based on the foregoing, management believes that the Company will have sufficient working capital and borrowing capacity to meet its needs through the earlier of the consummation of ~~a Business Combination~~an initial business combination or one year from this filing. Over this time period, we will be using these funds held outside of the ~~Trust Account~~trust account for paying existing accounts payable, identifying and evaluating prospective initial ~~Business Combination~~business combination candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire, and structuring, negotiating and consummating the ~~Business Combination.~~initial business combination.

~~Contractual Obligations~~In connection with the Company’s assessment of going concern considerations in accordance with FASB’s Accounting Standards Update (“ASU”) Topic 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company has until January 20, 2023 to consummate an initial business combination. It is uncertain that the Company will be able to consummate an initial business combination by this time. If an initial business combination is not consummated by this date and an extension not requested by the Sponsor, there will be a mandatory liquidation and subsequent dissolution of the Company. Management has determined that the liquidity condition and mandatory liquidation, should an initial business combination not occur and an extension is not requested by the Sponsor, and potential subsequent dissolution raises substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after January 20, 2023. The Company intends to complete an initial business combination before the mandatory liquidation date.

Contractual Obligations

We dodid not have any long-term debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term ~~liabilities.~~liabilities, other than deferred underwriting fees of $5,232,500, $1,500,000 outstanding under the 2021 Note and $258,000 of amounts due to our Sponsor at September 30, 2022.

Critical Accounting Policies

This management’s discussion and analysis of our financial condition and results of operations is based on our ~~unaudited condensed~~ financial statements, which have been prepared in accordance with ~~U.S.~~US GAAP. The preparation of these ~~unaudited condensed~~ financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in our ~~unaudited condensed~~ financial statements. On an ongoing basis, we evaluate our estimates and judgments, including those related to fair value of financial instruments and accrued expenses. We base our estimates on historical experience, known trends and events and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Except as set forth below, there have been no significant changes in our critical accounting policies as discussed in ~~the final prospectus filed by us~~our Annual Report Form 10-K files with the SEC on ~~February 25, 2021.~~March 31, 2022.

Warrants Liability

We evaluated the ~~Warrants~~warrants in accordance with ~~ASC~~Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 815-40, “Derivatives and Hedging — Contracts in Entity’s Own Equity”, (“ASC 815-40”) and concluded that a provision in the Warrant Agreement, dated January 14, 2021, by and between the Company and Continental, as warrant agent, related to certain tender or exchange offers as well as provisions that provided for potential changes to the settlement amounts dependent upon the characteristics of the holder of the warrant, precludes the ~~Warrants~~warrants from being accounted for as components of equity. As the ~~Warrants~~warrants meet the definition of a ~~derivative~~“derivative” as contemplated in ASC ~~815~~815-40 and are not eligible for an exception from derivative accounting, the ~~Warrants~~warrants are recorded as derivative liabilities on the Balance ~~Sheet~~Sheets in the accompanying financial statements and measured at fair value at inception (on the date of the ~~IPO)~~initial public offering) and at each reporting date in accordance with ASC Topic 820, “Fair Value Measurement”, with changes in fair value recognized in the ~~Statement~~Statements of Operations in the accompanying financial statements in the period of change.

Class A Common Stock Subject to Possible Redemption

All of the 14,950,000 shares of Class A ~~Common Stock~~commons stock sold as part of the ~~Units~~units in the ~~IPO~~initial public offering contain a redemption feature which allows for the redemption of such ~~Public Shares~~public shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the ~~Business Combination~~initial business combination and in connection with certain amendments to the Company’s amended and restated certificate of incorporation. In accordance with SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC Topic 480-10-S99, “Distinguishing Liabilities from Equity”, redemption provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity. Ordinary liquidation events, which involve the redemption and liquidation of all of the entity’s equity instruments, are excluded from the provisions of ASC ~~480.~~Topic 480, “Distinguishing Liabilities from Equity”. Accordingly, at September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, all shares of Class A common stock subject to possible redemption is presented as temporary equity, outside of the stockholders’ ~~equity~~deficit section of the Company’s ~~condensed~~ balance sheets, respectively.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. This method would view the end of the reporting period as if it were also the redemption date for the security. Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional paid in capital and accumulated deficit.

Net Income Per Common ~~Stock~~Share

The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share”. Net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. The Company has two classes of shares, Class A ~~Common Stock~~common stock and Class B ~~Common Stock.~~common stock. Earnings and losses are shared pro rata between the two classes of shares. The Company has not considered the effect of the ~~Warrants~~warrants sold in the ~~IPO~~initial public offering and the ~~Private Placement~~sale of the private placement warrants to purchase an aggregate of 14,532,500 of the Company’s Class A common stock in the calculation of diluted income per share, since the exercise of the warrants is contingent upon the occurrence of future events. As a result, diluted net loss per common ~~stock~~share is the same as basic net income (loss) per common ~~stock~~share for the period. Accretion associated with the redeemable shares of Class A common stock is excluded from earnings per share as the redemption value approximates fair value.

Fair Value of Financial Instruments

Level 1 —	Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.

Level 2 —	Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means.

Level 3 —

Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

Recent Accounting Pronouncements

~~Our~~The FASB issued final guidance that amends ASC 815 and other topics to expand and clarify the use of what is now called the portfolio layer method for fair value hedges of interest rate risk. The amendments address stakeholder concerns about the application of this method, which was called the last-of-layer method when it was introduced in ASU 2017-12. This method was intended to reduce complexity when applying fair value hedge accounting to portfolios of prepayable financial assets or one or more beneficial interests secured by a portfolio of prepayable financial instruments; but stakeholders noted that limiting hedge accounting to a single layer of a closed portfolio was inconsistent with entities’ risk management objectives and decreased the model’s usefulness. Stakeholders also said that non prepayable financial assets should be eligible to be included in the closed portfolio being hedged and that more guidance on how to account for the fair value hedge basis adjustment associated with existing last-of-layer hedges was needed. Stakeholders also said that non prepayable financial assets should be eligible to be included in the closed portfolio being hedged and that more guidance on how to account for the fair value hedge basis adjustment associated with existing last-of-layer hedges was needed. This guidance is effective for fiscal years beginning after December 15, 2023. The Company has not adopted this guidance as of September 30, 2022.

The FASB issued final guidance 1 amending ASC 310 to eliminate the recognition and measurement guidance for a troubled debt restructuring (TDR) for creditors that have adopted the new credit losses guidance in ASC 326. The guidance also requires public business entities to present gross write-offs by year of origination in their vintage disclosures. The FASB issued the guidance in response to stakeholder feedback as part of the postimplementation review of its new credit losses standard. Stakeholders said the TDR accounting guidance was no longer relevant because under ASC 326 entities account for full lifetime expected credit losses. They also raised questions about whether entities need to present gross write-offs and gross recoveries in vintage disclosures, since the guidance doesn’t specifically address this point, but the disclosures are included in an example. Financial statement users told the FASB that information about gross write-offs is valuable. For entities that have adopted the guidance in ASC 326, the amendments are effective for fiscal years beginning after 15 December 2022, and interim periods therein. The Company has not adopted this guidance as of September 30, 2022.

In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. As a smaller reporting company, ASU 2020-06 is effective January 1, 2024 for fiscal years beginning after December 15, 2023 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows. The Company has not adopted this guidance as of September 30, 2022.

The Company’s management does not believe that any other recently issued, but not ~~yet~~ effective, accounting standards, if currently adopted, would have a material effect on the accompanying ~~unaudited condensed~~ financial statements.

Off-Balance Sheet Arrangements

As of September 30, ~~2021,~~2022 we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required for smaller reporting companies.

Item 4. Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Evaluation of Disclosure Controls and Procedures

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and ~~procedures. In connection with the preparation~~procedures as of ~~this Form 10-Q/A, we revised our prior position on accounting for warrants.~~September 30, 2022. Based upon their evaluation, ~~and in light of the SEC Staff Statement,~~ our Chief Executive Officer and Chief Financial Officer concluded that ~~the Company’s~~our disclosure controls and procedures (as defined in Rules ~~13a-15 (e)~~13a-15(e) and ~~15d-15 (e)~~15d-15(e) under the Exchange Act) were ~~not effective as of September 30, 2021 due to the misapplication of accounting guidance for complex financial instruments.~~

~~Restatement of Financial Statements to Reclassify Warrants~~

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In connection with the evaluation of the SEC’s recent statement regarding SPAC accounting matters and management’s subsequent re-evaluation of its previously issued financial statement, the Company determined that there were errors in its accounting for its warrants. Management concluded that a deficiency in internal control over financial reporting existed relating to the accounting treatment for complex financial instruments and that the failure to properly account for such instruments constituted a material weakness as defined in the SEC regulations.

~~Misapplication of Accounting Guidance for Complex Financial Statements~~

Controls and Procedures included in our Quarterly Report on Form 10-Q as filed with the SEC on November 15, 2021, and due to the restatements of our financial statements for the Affected Periods (the “restatements”) regarding the classification of redeemable Class A common stock, as described below, which combined, constitutes a material weakness in our internal control over financial reporting. The material weakness was caused by the misapplication of accounting guidance for complex financial instruments. In light of this material weakness, we performed additional analysis as deemed necessary to ensure that our unaudited interim financial statements were prepared in accordance with U.S. generally accepted accounting principles.effective. Accordingly, management believes that the unaudited condensed financial statements included in this ~~Quarterly~~ Report present fairly in all material respects our financial position, results of operations and cash flows for the period presented.

~~Regarding the restatements, certain redemption provisions not solely within the control~~Remediation of ~~the Company require common stock subject to redemption to be classified outside of permanent equity. The Company had previously classified~~ a ~~portion of the Class A common stock~~Material Weakness in permanent equity. The Company restated its financial statements to classify all Class A common stock as temporary equity and any related impact, as the threshold in its charter would not change the nature of the underlying shares as redeemable and thus would be required to be disclosed outside of permanent equity.Internal Control over Financial Report

It is noted that the non-cash adjustments to the financial statement do not impact the amounts previously reported for our cash and cash equivalents or total assets. In light of this material weakness, we performed additional analysis as deemed necessary to ensure that our unaudited interim financial statements were prepared in accordance with U.S. generally accepted accounting principles.

~~Restatement of Previously Issued Financial Statements~~

We ~~revised our prior position on accounting for warrants and restated our financial statements to reclassify~~recognize the ~~Company’s warrants~~importance of the control environment as ~~described in Note 2~~it sets the ~~Company’s Quarterly Report on Form 10-Q~~overall tone for the ~~quarter ended March 31, 2021, as filed with~~Company and is the ~~SEC on May 18, 2021.~~

~~We also restated~~foundation for all other components of internal control. Consequently, we designed and implemented remediation measures to address the ~~financial statements for the Affected Periods to classify all Class A common stocks to temporary equity~~material weakness previously identified and ~~to recognize accretion from the initial book value to redemption value at the time of its IPO as discussed in Note 2 of this Quarterly Report.~~

~~Changes in Internal Control Over Financial Reporting~~

During the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect,enhance our internal control over financial reporting. In light of the ~~restatement of our financial statement included in this Quarterly Report,~~material weakness, we ~~plan to enhance~~enhanced our processes to identify and appropriately apply applicable accounting requirements to better evaluate and understand the nuances of the complex accounting standards that apply to our condensed financial ~~statements. Our plans at this time include~~statements, including providing enhanced access to accounting literature, research materials and documents and increased communication among our personnel and third-party professionals with whom we consult regarding complex accounting applications. The ~~elements~~foregoing actions, which we believe remediated the material weakness in internal control over financial reporting, were completed as of ~~our remediation plan can only be accomplished over time, and we can offer no assurance that these initiatives will ultimately have the intended effects.~~September 30, 2022.

Changes in Internal Control over Financial Reporting

Except as discussed above, there was no changes in our internal control over financial reporting that occurred during the most recent fiscal quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

~~Factors that could cause our actual results to differ materially from those in this Quarterly Report are any~~As of the ~~risks described~~date of this Report, other than as set forth below, there have been no material changes with respect to those risk factors previously disclosed in our (i) final prospectus for ~~our IPO~~the initial public offering; (ii) Annual Reports on Form 10-K for the years ended December 31, 2021 and 2020, respectively; and (iii) quarterly reports on Form 10-Q/A for the quarter ended September 30, 2021, and on Form 10-Q for the quarter ended June 30, 2022, respectively, filed with the ~~SEC and our quarterly report on Form 10-Q filed with the SEC on May 18, 2021.~~SEC. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. AsWe may disclose changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.

A new 1% U.S. federal excise tax could be imposed on us in connection with redemptions by us of our shares in connection with a business combination or other stockholder vote pursuant to which stockholders would have a right to submit their shares for redemption (a “Redemption Event”).

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the repurchasing corporation itself, not its stockholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury Department”) has been given authority to provide regulations and other guidance to carry out, and prevent the abuse or avoidance of the excise tax. The IR Act applies only to repurchases that occur after December 31, 2022.

Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Redemption Event may be subject to the excise tax. Whether and to what extent we would be subject to the excise tax in connection with a Redemption Event would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Redemption Event, (ii) the structure of the business combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with the business combination (or otherwise issued not in connection with the Redemption Event but issued within the same taxable year of the business combination) and (iv) the content of regulations and other guidance from the Treasury Department. In addition, because the excise tax would be payable by us, and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a business combination and in our ability to complete a business combination.

To mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, we may, at any time, instruct the trustee to liquidate the investments held in the trust account and instead to hold the funds in the trust account in cash items until the earlier of the consummation of our initial business combination or our liquidation. As a result, following the liquidation of investments in the trust account, we would likely receive minimal interest, if any, on the funds held in the trust account, which would reduce the dollar amount our public stockholders would receive upon any redemption or liquidation of the Company.

The funds in the trust account have, since our initial public offering, been held only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds investing solely in U.S. government treasury obligations and meeting certain conditions under Rule 2a-7 under the Investment Company Act. However, to mitigate the risk of us being deemed to be an unregistered investment company (including under the subjective test of Section 3(a)(1)(A) of the Investment Company Act) and thus subject to regulation under the Investment Company Act, we may, on or prior to the 24-month anniversary of the effective date of ~~this Quarterly Report, other than disclosed herein, there have been no material changes~~the Registration Statement,and we expect that we will, following such date, instruct Continental Stock Transfer & Trust Company, the trustee with respect to the ~~risk factors disclosed~~trust account, to liquidate the U.S. government treasury obligations or money market funds held in the trust account and thereafter to hold all funds in the trust account in as cash items until the earlier of the consummation of our ~~final prospectus for~~initial business combination or the liquidation of the Company. Following such liquidation, we would likely receive minimal interest, if any, on the funds held in the trust account. However, interest previously earned on the funds held in the trust account still may be released to us to pay our ~~IPO filed~~taxes, if any, and certain other expenses as permitted. As a result, any decision to liquidate the investments held in the trust account and thereafter to hold all funds in the trust account in cash items would reduce the dollar amount our public stockholders would receive upon any redemption or liquidation of the Company. Were we to liquidate, our warrants would expire worthless, and our securityholders would lose the investment opportunity associated with an investment in the combined company, including potential price appreciation of our securities.

We may not be able to complete an initial Business Combination with certain potential target companies if a proposed transaction with the ~~SEC and our quarterly report on Form 10-Q filed with the SEC on May 18, 2021.~~target company may be subject to review or approval by regulatory authorities pursuant to certain U.S. or foreign laws or regulations.

~~We have identified a material weakness in our internal control over financial reporting as~~Certain acquisitions or business combinations may be subject to review or approval by regulatory authorities pursuant to certain U.S. or foreign laws or regulations. In the event that such regulatory approval or clearance is not obtained, or the review process is extended beyond the period of ~~September 30, 2021. If we are unable~~time that would permit an initial Business Combination to ~~develop and maintain an effective system of internal control over financial reporting,~~be consummated with us, we may not be able to ~~accurately report~~consummate a business combination with such target.

Among other things, the U.S. Federal Communications Act prohibits foreign individuals, governments, and corporations from owning more a specified percentage of the capital stock of a broadcast, common carrier, or aeronautical radio station licensee. In addition, U.S. law currently restricts foreign ownership of U.S. airlines. In the United States, certain mergers that may affect competition may require certain filings and review by the Department of Justice and the Federal Trade Commission, and investments or acquisitions that may affect national security are subject to review by the Committee on Foreign Investment in the United States (“CFIUS”). CFIUS is an interagency committee authorized to review certain transactions involving foreign investment in the United States by foreign persons in order to determine the effect of such transactions on the national security of the United States.

Outside the United States, laws or regulations may affect our ability to consummate a business combination with potential target companies incorporated or having business operations in jurisdiction where national security considerations, involvement in regulated industries (including telecommunications), or in businesses relating to a country’s culture or heritage may be implicated. The managing member and majority owner of the voting interests of the Company’s Sponsor, Olympus Capital Asia V, L.P., is a Cayman entity. Less than 20% of the direct and indirect minority investors in the Sponsor are non-US persons; including two directors of the Company, who are citizens of Australia and France, respectively. In July 2022, Antara Capital LP, a Delaware limited partnership (“Antara”), acquired a majority economic, non-voting interest in the Sponsor. Antara was founded by Himanshu Gulati in 2018 and invests across a wide variety of financial ~~results in~~instruments, including loans, bonds, convertible bonds, stressed/distressed credit and special situation equity investments. Antara is a ~~timely manner,~~Delaware limited partnership, which is 81.5% owned by U.S. persons and 18.5% owned by non-U.S. persons, all of whom are from the Cayman Islands.

U.S. and foreign regulators generally have the power to deny the ability of the parties to consummate a transaction or to condition approval of a transaction on specified terms and conditions, which may ~~adversely affect investor confidence in~~not be acceptable to us ~~and materially and adversely affect our business and operating results.~~or a target. In such event, we may not be able to consummate a transaction with that potential target.

Under the supervision and with the participation of our management, our audit committee identified, in light of the prior reclassification of warrants from equity to liability, as well as the reclassification of our redeemable Class A common stock as temporary equity, a material weakness in our internal controls over financial reporting relating to our accounting for complex financial instruments. See “Part I. Financial Information - Item 4. Controls and Procedures - Evaluation of Disclosure Controls and Procedures.” As a result of ~~such material weakness,~~these various restrictions, the ~~change~~pool of potential targets with which we could complete an initial Business Combination may be limited and we may be adversely affected in ~~accounting for~~terms of competing with other SPACs that do not have similar ownership issues. Moreover, the process of government review, could be lengthy. Because we have only a limited time to complete our initial Business Combination, our failure to obtain any required approvals within the requisite time period may require us to liquidate. If we liquidate, our public stockholders may only receive $10.00 per share, and our warrants will expire worthless. This will also cause you to lose any potential investment opportunity in a target company and ~~redeemable Class A common stock, and other matters raised or that may~~the chance of realizing future gains on your investment through any price appreciation in the future be raised by the SEC, we may face for the prospect of litigation or other disputes which may include, among others, claims invoking the federal and state securities laws, contractual claims or other claims arising from the material weaknesses in our internal control over financial reporting and the preparation of our financial statements, any of which claims could result in adverse effects to our business. As of the date hereof, we have no knowledge of any such litigation or dispute.combined company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

~~Use of Proceeds~~None.

On January 20, 2021, we consummated our initial public offering of 14,950,000 units, including 1,950,000 units pursuant to the exercise of the underwriters’ over-allotment option in full. Each unit consists of one public share and one-half of one public warrant, with each whole public warrant entitling the holder thereof to purchase one public share for $11.50 per share. The units were sold at a price of $10.00 per unit, generating gross proceeds to the Company of $149,500,000. On February 11, 2021, simultaneously with the consummation of our initial public offering, we completed the private sale of an aggregate of 7,057,500 warrants to our sponsor at a purchase price of $1.00 per private placement warrant, generating gross proceeds of $7,057,500.

Following the closing of our initial public offering on January 20, 2021, $151,742,500 from the net proceeds of the sale of the units in our initial public offering, the exercise of the over-allotment option and the sale of the private placement warrants was placed in a trust account established for the benefit of our public stockholders and maintained by Continental Stock Transfer & Trust Company, as trustee. The proceeds held in the trust account may be invested by the trustee only in U.S. government securities with a maturity of 185 days or less or in money market funds investing solely in U.S. government treasury obligations and meeting certain conditions under Rule 2a-7 under the Investment Company Act.

There has been no material change in the planned use of the proceeds from our initial public offering and the private placement as is described in the Company’s final prospectus related to our initial public offering.

Item 3. Defaults ~~Upon~~upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not ~~Applicable.~~applicable.

Item 5. Other Information.

None.

Item 6. ~~Exhibits~~Exhibits.

~~The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q/A.~~

~~No.~~Exhibit Number		Description ~~of Exhibit~~
~~1.1~~		Underwriting Agreement, dated January 14, 2021, by and among the Company, Stifel, Nicolaus & Company, Incorporated and Nomura Securities International, Incl., as representatives of the several underwriters. (2)
~~3.1~~		~~Amended and Restated Certificate of Incorporation.(2)~~
~~3.2~~		~~Bylaws. (1)~~
~~4.1~~		~~Specimen Unit Certificate. (1)~~
~~4.2~~		~~Specimen Class A Common Stock Certificate. (1)~~
~~4.3~~		~~Specimen Warrant Certificate. (1)~~
~~4.4~~		~~Warrant Agreement dated January 14, 2021 between Continental Stock Transfer & Trust Company and the Company. (2)~~
~~10.1~~		~~Letter Agreement, dated January 14, 2021, by and among the Company, its officers, its directors and OCA Acquisition Holdings LLC, as sponsor of the company (the “Sponsor”). (2)~~
~~10.2~~		~~Investment Management Trust Agreement, dated January 14, 2021, by and between the Company and Continental Stock Transfer & Trust Company, as trustee. (2)~~
~~10.3~~		~~Registration Rights Agreement, dated January 14, 2021, by and between the Company, the Sponsor and RBC Capital Markets, LLC, (2)~~
~~10.4~~		~~Administrative Support Agreement, dated January 14, 2021, by and between the Company and the Olympus Capital Holdings Asia, LLC (2)~~
~~10.5~~		~~Private Placement Warrants Purchase Agreement, dated January 14, 2021, by and between the Company and the Sponsor. (2)~~
~~10.6~~		~~Form of Indemnification Agreement (1)~~
31.1*		Certification of ~~Principal~~Chief Executive Officers (Chief Executive Officer and President) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act ~~Rules 13a-14(a) and 15(d)-14(a),~~of 1934, as ~~adopted~~Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of ~~2002~~2002.
31.2*		Certification of ~~Principal~~Chief Financial Officer (Chief Financial Officer and Director) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act ~~Rules 13a-14(a) and 15(d)-14(a),~~of 1934, as ~~adopted~~Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of ~~2002~~2002.
32.1**		Certification of ~~Principal~~Chief Executive Officers (Chief Executive Officer and President) Pursuant to 18 U.S.C. Section 1350, as ~~adopted~~Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of ~~2002~~2002.
32.2**		Certification of ~~Principal~~Chief Financial Officer (Chief Financial Officer and Director) Pursuant to 18 U.S.C. Section 1350, as ~~adopted~~Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of ~~2002~~2002.
101.INS*101.INS		Inline XBRL Instance ~~Document.~~Document
101.SCH*101.SCH		Inline XBRL Taxonomy Extension Schema ~~Document.~~Document
101.CAL*101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase ~~Document.~~Document
101.DEF*101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase ~~Document.~~Document
101.LAB*101.LAB		Inline XBRL Taxonomy Extension Label Linkbase ~~Document.~~Document
101.PRE*101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase ~~Document.~~Document
104*		Cover Page Interactive Data File (formatted as ~~Inline~~inline XBRL and contained in Exhibit 101).

*	Filed herewith.

**	~~Furnished.~~
~~(1)~~	~~Incorporated~~These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference toin any filing under the ~~Company’s Form S-1, originally filed with the SEC on December 23, 2020,~~Securities Act of 1933, except as ~~amended.~~
~~(2)~~	~~Incorporated~~shall be expressly set forth by specific reference ~~to the Company’s Form 8-K, filed with the SEC on January 21, 2021.~~in such filing.

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	OCA ACQUISITION CORP.

Date: ~~February 16,~~November 10, 2022	By:	/s/ David Shen
	Name:	David Shen
	Title:	Chief Executive Officer and President
		(Principal Executive Officer)

Date: ~~February 16,~~November 10, 2022	By:	/s/ Jeffrey Glat
	Name:	Jeffrey Glat
	Title:	Chief Financial Officer and Director
		(Principal Accounting and Financial Officer)

2627

0001820175 us-gaap:FairValueInputsLevel3Member 2021-01-01 2021-03-31 iso4217:USD xbrli:shares

	Nine Months Ended September 30, 2021			For the Period from July 28, 2020 (Inception) through September 30, 2020
Cash flows from operating activities:
Net income	$	5,200,907		$	(724	)
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account		(29,425	)		—
Offering costs allocated to warrants		438,287			—
Change in fair value of warrant liability		(6,755,525	)		—
Changes in operating assets and liabilities:					—
Prepaid expense		(101,610	)		—
Long term prepaid expenses		(25,489	)		—
Accrued expenses		118,659			—
Due to related party		86,886			—
Net cash used in operating activities		(1,067,310	)		(724	)

Cash Flows from Investing Activities:
Investment of cash in Trust Account		(151,742,500	)		—
Net cash used in investing activities		(151,742,500	)		—

Cash Flows from Financing Activities:
Proceeds from issuance of founder shares		—			25,000
Proceeds from sale of Units, net of underwriting discount		146,510,000			—
Proceeds from issuance of Private Placement Warrants		7,057,500			—
Proceeds from promissory note – related party		10,800			114,361
Repayment of promissory note – related party		(152,251	)		—
Payment of offering costs		(307,641	)		(138,637	)
Net cash provided by financing activities		153,118,408			724
Net change in cash		308,598
Cash, beginning of period		34			—
Cash, end of the period	$	308,632		$	—

Supplemental disclosure of cash flow information:
Initial value of Class A common stock subject to possible redemption	$	151,742,500		$	—

	As						As
	Reported			Adjustment			Restated
Unaudited Balance Sheet as of March 31, 2021
Common Stock subject to possible redemption ($)	$	131,686,791		$	20,055,709		$	151,742,500

Stockholders’ equity (deficit)
Class A common stock, $0.0001 par value		198			(198	)		-
Class B common stock, $0.0001 par value		374			-			374
Additional paid-in capital		2,035,191			(2,035,191	)		-
Accumulated Deficit		(2,964,240	)		(18,020,320	)		(15,056,080	)
Total stockholders’ equity (deficit)	$	5,000,003		$	(20,055,709	)	$	(15,055,706	)

Shares subject to possible redemption		12,974,068			1,975,932			14,950,000

Unaudited Statement of Operations for the three months ended March 31, 2021
Weighted average shares outstanding, Redeemable Class A common stock		14,950,000			(3,322,222	)		11,627,778
Basic and diluted net income per share, Redeemable Class A common stock	$	-		$	0.19		$	0.19
Weighted average shares outstanding, Non-redeemable Class A and Class B common stock		3,737,500			-			3,737,500
Basic and diluted net income per shares, Non-redeemable Class A and Class B common stock	$	0.79		$	(0.60	)	$	0.19

Unaudited Statement of Changes in Stockholders’ Equity as of March 31, 2021
Sale of 14,950,000 Units, net of offering costs related to Class A common stock and initial fair value of Public Warrants liability	$	133,697,553		$	(133,697,553	)	$	-
Class A common stock subject to possible redemption		(131,686,790	)		131,686,790			-
Accretion for Class A common stock to redemption amount		-			(15,802,447	)		(15,802,447	)
Overfunding of trust account for redemption of Class A common stock		-			(242,500	)		(242,500	)

Unaudited Statement of Cash Flows as of March 31, 2021
Initial value of Class A common stock subject to possible redemption	$	127,845,058		$	(127,845,058	)	$	-
Change in value of Class A common stock subject to possible redemption	$	3,841,733		$	(3,841,733	)	$	-

Unaudited Balance Sheet as of June 30, 2021
Common Stock subject to possible redemption	$	132,096,110		$	19,646,390		$	151,742,500

Stockholders’ equity (deficit)
Class A common stock, $0.0001 par value		194			(194	)		-
Class B common stock, $0.0001 par value		374			-			374
Additional paid-in capital		1,625,875			(1,625,875	)		-
Retained Earnings (Accumulated Deficit)		3,373,558			(18,020,321	)		(14,674,235	)
Total stockholders’ equity (deficit)	$	5,000,001		$	(19,646,389	)	$	(14,646,388	)

Shares subject to possible redemption		13,014,395			1,935,605			14,950,000