UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q/A10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31,September 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File No. 001-13126

 

FOMO WORLDWIDE, INC.

(Exact name of registrant as specified in its charter)

 

California 83-3889101

(State or other jurisdiction of


incorporation or organization)

 

(I.R.S. Employer


Identification No.)

 

831 W North Ave, Pittsburgh, PA 15233

(Address of principal executive offices)

(630) 708-0750

(Registrant’s telephone number, including area code)

 

FOMO CORP., 1 E Erie St, Ste 525 Unit #2250, Chicago, IL 60611

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common FOMC OTC Pink

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files.) YesNo No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “accelerated filer”, “large accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated FilerAccelerated Filer
Non-Accelerated FilerSmaller reporting company
 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

There were 9,209,566,4209,908,876,920 shares of common stock, no par value, of the Registrant issued and outstanding as of May 22,November 21, 2023.

 

 

 

 
 

 

EXPLANATORY PARAGRAPH

We are filing this first Amendment to Form 10-Q filed on May 18, 2023 to incorporate iXBRL formatting as required by the Securities Exchange Commission.

FOMO WORLDWIDE, INC.

 

QUARTERLY REPORT ON FORM 10-Q/A10-Q FOR THE QUARTER ENDED MARCH 31,SEPTEMBER 30, 2023

 

TABLE OF CONTENTS

 

 PAGE
  
Part I. FINANCIAL INFORMATION: 
  
Item 1. Financial Statements:3
  
Condensed Consolidated Balance Sheets as of March 31,September 30, 2023 (unaudited) and December 31, 20224
  
Condensed Consolidated Statements of Operations for the threeThree and Nine Months ended March 31,September 30, 2023 and 2022 (unaudited)5
  
Condensed Consolidated Statement of Stockholders’ Deficit for threeThree and Nine Months ended March 31,September 30, 2023 and 2022 (unaudited)6
  
Condensed Consolidated Statements of Cash Flows for the threeNine Months ended March 31,September 30, 2023 and 2022 (unaudited)8
  
Notes to Condensed Consolidated Financial Statements (unaudited)9
  
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations4636
  
Item 3. Quantitative and Qualitative Disclosures About Market Risk4152
  
Item 4. Controls and Procedures5341
  
Part II. OTHER INFORMATION: 
  
Item 1. Legal Proceedings4254
  
Item 1A. Risk Factors5442
  
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds5442
  
Item 3. Defaults Upon Senior Securities5442
  
Item 4. Mine Safety Disclosures5442
  
Item 5. Other Information5442
  
Item 6. Exhibits54
SIGNATURES5542
  
SIGNATURES43
EXHIBIT INDEX 

 

2
 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

FOMO WORLDWIDE, INC.

 

INDEX TO FINANCIAL STATEMENTS

 

Condensed Consolidated Balance Sheets, March 31,September 30, 2023 (unaudited) and December 31, 20224
  
Condensed Consolidated Statements of Operations for the Three and Nine Months ended March 31,September 30, 2023 and 2022 (unaudited)5
  
Condensed Consolidated Statements of Stockholders’ Deficit (unaudited) for the Three and Nine Months ended March 31,September 30, 2023 and 20212022 (unaudited)6
  
Condensed Consolidated Statements of Cash Flows for the ThreeNine Months ended March 31,September 30, 2023 and 2022 (unaudited)8
  
Notes to Condensed Consolidated Financial Statements (unaudited)9

 

3
 

 

FOMO WORLDWIDE, INC and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

 March 31, 2023  December 31, 2022 
 (Unaudited)     September 30, 2023 December 31, 2022 
Assets                
                
Current Assets                
Cash $119,149  $96,954  $2,477  $96,954 
Accounts receivable – net  914,817   1,682,654 
Accounts receivable - net  595,200   1,682,654 
Loan receivable - related party  59,950   45,261   45,319   45,261 
Inventory – net  262,441   382,457 
Inventory - net  216,627   382,457 
Prepaids and other  18,267   9,458   18,267   9,458 
Total Current Assets  1,374,624   2,216,784   877,890   2,216,784 
                
Property and equipment – net  79,283   80,844 
Property and equipment - net  76,162   80,844 
Operating lease - right-of-use asset  264,676   281,937   230,153   281,937 
Intangible assets- net  498,164   514,476 
Intangible assets  465,539   514,476 
Goodwill  350,110   350,110   350,110   350,110 
Investments  466,832   140,006   542,406   140,006 
                
Total Assets $3,033,689  $3,584,157  $2,542,260  $3,584,157 
                
Liabilities and Stockholders’ Equity (Deficit)                
                
Current Liabilities                
Accounts payable and accrued expenses $1,263,753  $1,657,084  $1,410,437  $1,657,084 
Accounts receivable credit facility  1,440,262   1,276,467   1,183,334   1,276,467 
Operating lease liability  64,836   63,556   64,836   63,556 
Deferred revenue  275,247   578,354   118,639   578,354 
Warranty Reserve  5,510   - 
Warranty reserve  5,510   - 
Loans payable - related parties  24,238   25,048   5,238   25,048 
Convertible notes payable – net  676,206   645,006 
Convertible notes payable - net  240,000   645,006 
Loans payable- other  505,771   243,692   685,521   243,692 
Preferred dividend payable  192,777   171,646   248,936   171,646 
Derivative liabilities  4,437,172   981,766   426,172   981,766 
Total Current Liabilities  8,885,772   5,642,619   4,388,623   5,642,619 
                
Long Term Liabilities                
Loans payable - related parties  284,480   284,480   204,018   284,480 
Convertible notes payable - related party - net  -   - 
Operating lease liability  211,004   227,701   179,232   227,701 
Total Long-Term Liabilities  495,484   512,181   383,250   512,181 
                
Total Liabilities  9,381,256   6,154,800   4,771,873   6,154,800 
                
Commitments and Contingencies (Note 10)  -   -   -   - 
                
Stockholders’ Equity (Deficit)                
Preferred stock, Class A, $0.0001 par value, 78,000,000 shares designated, 5,750,000 and 5,750,000 shares issued and outstanding, respectively  575   575 
Preferred stock, Class B, $0.0001 par value, 20,000,000 shares designated, 5,299,982 and 5,289,982 shares issued and outstanding, respectively  530   529 
Preferred stock, Class A, $0.0001 par value, 78,000,000 shares designated, 24,729,492 and 5,750,000 shares issued and outstanding, respectively  2,473   575 
Preferred stock, Class B, $0.0001 par value, 20,000,000 shares designated, 6,083,316 and 5,289,982 shares issued and outstanding, respectively  608   529 
Preferred stock, Class C, $0.0001 par value, 2,000,000 shares designated, 1,000,000 and 1,000,000 shares issued and outstanding, respectively  100   100   100   100 
Preferred stock value        100   100 
      
Common stock, no par value, 20,000,000,000 shares authorized
8,620,188,088 and 8,620,188,088 shares issued and outstanding, respectively
  9,023,334   9,023,334 
Common stock, no par value, 20,000,000,000 shares authorized 9,908,876,920 and 8,620,188,088 shares issued and outstanding, respectively  9,429,968   9,023,334 
Additional paid-in capital  12,536,408   12,503,100   13,120,791   12,503,100 
Accumulated deficit  (27,908,514)  (24,098,281)  (24,783,553)  (24,098,281)
Total Stockholders’ Equity (Deficit)  (6,347,567)  (2,570,643)  (2,229,613)  (2,570,643)
                
Total Liabilities and Stockholders’ Equity (Deficit) $3,033,689  $3,584,157  $2,542,260  $3,584,157 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

4
 

 

FOMO WORLDWIDE, INC. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 2023  2022  2023 2022 2023 2022 
 For the Three Months Ended March 31,  For the Three Months For the Nine Months 
 2023  2022  Ended September 30, Ended September 30, 
       2023 2022 2023 2022 
Sales – net $552,328  $592,291 
Sales - net $608,627  $955,433  $2,060,282  $4,436,352 
                        
Cost of sales  397,571   520,847   479,423   885,337   1,568,678   4,074,424 
                        
Gross profit  154,757   71,444   129,204   70,096   491,604   361,928 
                        
General and administrative expenses  550,866   1,223,824   261,110   364,490   1,222,641   2,045,799 
                        
Loss from operations  (396,109)  (1,152,380)  (131,906)  (294,394)  (731,037)  (1,683,871)
                        
Other income (expense)                        
Interest expense  (233,213)  (58,102)  (61,101)  (116,989)  (547,263)  (364,161)
Amortization of debt discount  (31,200)  (205,776)  -   (166,906)  (31,200)  (519,598)
Change in fair value of derivative liabilities  (3,455,406)  (2,716)  381,332   176,907   (122,640)  160,082 
Derivative expense  -   (12,192)  -   -   -   (194,887)
Gain on debt extinguishment (derivative liabilities – convertible debt)  -   100,693   110,654   125,698   858,580   226,391 
Loss on debt extinguishment  -   (205,691)  (7,511)  14,484   (409,805)  (199,103)
Change in fair value of marketable equity securities  326,826   (289,644)  -   (67,330)  375,383   (646,237)
Total other expense – net  (3,392,993)  (673,428)
        
Net loss $(3,789,102) $(1,825,808)
Total other expense - net  423,374   (34,136)  123,055   (1,537,513)
Net income (loss) $291,468  $(328,530) $(607,982) $(3,221,384)
                        
Preferred stock dividends  (21,131)  (45,059)  (28,299)  (47,834)  (77,290)  (140,726)
                        
Net loss available to common shareholders $(3,810,233)  (1,870,867)  263,169   (376,364)  (685,272)  (3,362,110)
                        
Loss per share - basic and diluted $(0.0004) $(0.0002) $0.00  $(0.00) $(0.00) $(0.00)
                        
Weighted average number of shares - basic and diluted  8,620,188,088   7,896,234,748   9,508,302,560   8,105,085,037   9,075,956,200   8,163,793,255 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5
 

FOMO WORLDWIDE, INC and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Deficit

For the ThreeNine Months Ended March 31,September 30, 2023

(Unaudited)

 

 Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Issuable  Deficit  (Deficit) 
 Preferred Stock - Class A  Preferred Stock - Class B  Preferred Stock - Class C  

Common Stock

  

Additional

Paid-in

  Common Stock  Accumulated  

Total

Stockholders’

Equity

                                             
 Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Issuable  Deficit  (Deficit)  Preferred Stock - Class A Preferred Stock - Class B Preferred Stock - Class C Common Stock Additional
Paid-in
 Accumulated Total
Stockholders’
Equity
 
                             Amount Shares Amount Shares Amount Shares Amount Capital Deficit (Deficit) 
December 31, 2022  5,750,000  $575   5,289,982  $529   1,000,000  $100   8,620,188,088  $9,023,334  $12,503,100  $-  $(24,098,281) $(2,570,643)  5,750,000  $575   5,289,982  $529   1,000,000  $100   8,620,188,088  $9,023,334  $12,503,100  $(24,098,281) $(2,570,643)
                                                                                            
Issuance of stock for services  -   -   10,000   1   -   -   -   -   999   -   -   1,000           10,000   1                   999   -   1,000 
                                                                                            
Warrants issued for services - related party  -   -   -   -   -   -   -   -   32,309   -   -   32,309                                   32,309       32,309 
                                                                                            
Preferred dividends                                          (21,131)  (21,131)                                      (21,131)  (21,131)
                                                                                            
Net loss - 2023  -   -   -   -   -   -   -   -   -   -   (3,789,102)  (3,789,102)
Net loss  -   -   -   -   -   -   -   -   -   (3,789,102)  (3,789,102)
                                                                                            
March 31, 2023  5,750,000  $575   5,299,982  $530   1,000,000  $100   8,620,188,088  $9,023,334  $12,536,408  $      -  $(27,908,514) $(6,347,567)  5,750,000  $575   5,299,982  $530   1,000,000  $100   8,620,188,088  $9,023,334  $12,536,408  $(27,908,514) $(6,347,567)
Balance  5,750,000  $575   5,299,982  $530   1,000,000  $100   8,620,188,088  $9,023,334  $12,536,408  $      -  $(27,908,514) $(6,347,567)
                                            
Issuance of Series B preferred stock for services          100,000   10                   49,990       50,000 
                                            
Conversion of Accrued Salary to Series A Preferred shares  3,333,333   333                           66,334       66,667 
                                            
Conversion of Accrued Salary to Series B Prefereed shares          333,334   33                   149,967       150,000 
                                            
Conversion of accrued salary to common stock                          254,166,667   25,750           25,750 
                                            
Conversion of Related Party Loan to Common Shares                          50,000,000   50,000           50,000 
                                            
Conversion of convertible debt and accrued interest to common stock  -   -   -   -   -   -   422,711,666   211,356   -   -   211,356 
                                            
Conversion of convertible debt to Series A Preferred Stock  15,646,159   1,565   -   -   -   -   -   -   233,127   -   234,692 
                                            
Preferred dividends                                      (27,860)  (27,860)
                                            
Net Loss                                      2,889,652   2,889,652 
                                            
June 30. 2023  24,729,492  $2,473   5,733,316  $573   1,000,000  $100   9,347,066,421  $9,310,440  $13,035,826  $(25,046,722) $(2,697,310)
                                            
Issuance of Series B preferred stock for services          275,000   28                   77,472       77,500 
                                            
Conversion of Accrued Salary to Series B Prefereed shares          75,000   7                   7,493       7,500 
                                            
Conversion of accrued salary to common stock                          92,916,666   25,750           25,750 
                                            
Conversion of convertible debt and accrued interest to common stock  -   -   -   -   -   -   468,893,833   93,778   -   -   93,778 
                                            
Preferred dividends                                      (28,299)  (28,299)
                                            
Net Loss                                      291,468   291,468 
                                            
September 30, 2023  24,729,492  $2,473   6,083,316  $608   1,000,000  $100   9,908,876,920  $9,429,968  $13,120,791  $(24,783,553) $(2,229,613)
                                            

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

6
 

 

FOMO WORLDWIDE, INC and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Deficit

For the ThreeNine Months Ended March 31,September 30, 2022

(Unaudited)

 

  Preferred Stock - Class A  Preferred Stock - Class B  Preferred Stock - Class C  

Common Stock

  

Additional

Paid-in

  Common Stock  Accumulated  

Total

Stockholders’

Equity

 
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Issuable  Deficit  (Deficit) 
                                     
December 31, 2021  5,750,000  $575   5,249,982  $525   1,000,000  $100   7,177,931,757  $8,631,776  $11,301,942  $-  $(20,245,145) $(310,227)
Balance  5,750,000  $575   5,249,982  $525   1,000,000  $100   7,177,931,757  $8,631,776  $11,301,942  $-  $(20,245,145) $(310,227)
                                                 
Issuance of stock in cashless exercise of warrants  -   -   -   -   -   -   437,500,000   -   -   -   -   - 
                                                 
Issuance of stock for services  -   -   650,000   65   -   -   -   -   534,935   -   -   535,000 
                                                 
Acquisition of Smart Solutions Technologies, Inc. - net of broker fees  -   -   1,000,000   100   -   -   -   -   699,900   -   -   700,000 
                                                 
Issuance of stock in conversion of debt and accrued interest  -   -   -   -   -   -   301,448,152   310,059   -   -   -   310,059 
                                                 
Conversion of Series B preferred stock into common stock  -   -   (60,000)  (6)  -   -   60,000,000   -   6   -   -   - 
                                                 
Warrants issued for services  -   -   -   -   -   -   -   -   209,713   -   -   209,713 
                                                 
Warrants issued for services - related party  -   -   -   -   -   -   -   -   13,981   -   -   13,981 
                                                 
Reclassification of financial instruments that ceased to be derivative liabilities (warrants)  -   -   -   -   -   -   -   -   325,000   -   -   325,000 
                                                 
Preferred dividends                                          (45,059)  (45,059)
                                                 
Net loss - 2022  -   -   -   -   -   -   -   -   -   -   (1,825,808)  (1,825,808)
Net loss  -   -   -   -   -   -   -   -   -   -   (1,825,808)  (1,825,808)
                                                 
March 31, 2022  5,750,000  $575   6,839,982  $684   1,000,000  $100   7,976,879,909  $8,941,835  $13,085,477  $      -  $22,116,012  $(87,341)
Balance  5,750,000  $575   6,839,982  $684   1,000,000  $100   7,976,879,909  $8,941,835  $13,085,477  $      -  $22,116,012  $(87,341)

  

Preferred Stock -

Class A

  

Preferred Stock -

Class B

  

Preferred Stock -

Class C

  Common Stock  

Additional
Paid-in

  Accumulated  

Total
Stockholders’
Equity

 
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  (Deficit) 
                                  
December 31, 2021  5,750,000  $575   5,249,982  $525   1,000,000  $100   7,177,931,757  $8,631,776  $11,301,942  $(20,245,145) $(310,227)
                                             
Issuance of stock in cashless exercise of warrants  -   -   -   -   -   -   437,500,000   -   -   -   - 
                                             
Issuance of stock for services  -   -   650,000   65   -   -   -   -   534,935   -   535,000 
                                             
Acquisition of Smart Solutions Technologies, Inc. - net of broker fees  -   -   1,000,000   100   -   -   -   -   699,900   -   700,000 
                                             
Issuance of stock in conversion of debt and accrued interest  -   -   -   -   -   -   301,448,152   310,059   -   -   310,059 
                                             
Conversion of Series B preferred stock into common stock  -   -   (60,000)  (6)  -   -   60,000,000   -   6   -   - 
                                             
Warrants issued for services  -   -   -   -   -   -   -   -   209,713   -   209,713 
                                             
Warrants issued for services - related party  -   -   -   -   -   -   -   -   13,981   -   13,981 
                                             
Reclassification of financial instruments that ceased to be derivative liabilities (warrants)  -   -   -   -   -   -   -   -   325,000   -   325,000 
                                             
Preferred stock dividends  -   -   -   -   -   -   -   -   -   (45,059)  (45,059)
                                             
Net loss  -   -   -   -   -   -   -   -   -   (1,825,808)  (1,825,808)
                                             
March 31, 2022  5,750,000   575   6,839,982   684   1,000,000   100   7,976,879,909   8,941,835   13,085,477   (22,116,012)  (87,341)
                                             
Issuance of stock in cashless exercise of warrants  -   -   -   -   -   -   208,333,333   -   -   -   - 
                                             
Conversion of Series B preferred stock into common stock          (250,000)  (25)          250,000,000   25           - 
                                             
Reclassification of financial instruments that ceased to be derivative liabilities (warrants)  -   -   -   -   -   -   -   -   100,000   -   100,000 
                                             
Preferred stock dividends  -   -   -   -   -   -   -   -   -   (47,833)  (47,833)
                                             
Net loss  -   -   -   -   -   -   -   -   -   (1,067,046)  (1,067,046)
                                             
June 30, 2022  5,750,000  $575   6,589,982  $659   1,000,000  $100   8,435,213,242  $8,941,860  $13,185,477  $(23,230,891) $(1,102,220)
Balance  5,750,000  $575   6,589,982  $659   1,000,000  $100   8,435,213,242  $8,941,860  $13,185,477  $(23,230,891) $(1,102,220)
                                             
                                             
Preferred stock dividends  -   -   -   -   -   -   -   -   -   (47,834)  (47,834)
                                             
Net loss  -   -   -   -   -   -   -   -   -   (328,530)  (328,530)
                                             
September 30, 2022  5,750,000  $575   6,589,982  $659   1,000,000  $100   8,435,213,242  $8,941,860  $13,185,477  $(23,607,255) $(1,478,584)
Balance  5,750,000  $575   6,589,982  $659   1,000,000  $100   8,435,213,242  $8,941,860  $13,185,477  $(23,607,255) $(1,478,584)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

7
 

FOMO WORLDWIDE, INC. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

  2023  2022 
  For the Three Months Ended March 31, 
  2023  2022 
       
Operating activities        
Net loss $(3,789,102) $(1,825,808)
Adjustments to reconcile net loss to net cash used in operations        
Stock based compensation  -   535,000 
Warrants issued for services  1,000   209,713 
Warrants issued for service - related party  32,309   13,981 
Amortization of debt discount  31,200   205,776 
Amortization of operating lease - right-of-use asset  17,261   11,508 
Depreciation and amortization expense  7,873   579 
Change in fair value of derivative liabilities  3,455,406   2,716 
Derivative expense  -   12,192 
Gain on debt extinguishment  -   (100,693)
Loss on debt extinguishment  -   205,691 
Change in fair value of marketable equity securities  (326,826)  289,644 
Changes in operating assets and liabilities        
(Increase) decrease in        
Accounts receivable  767,837   214,267 
Inventory  120,016   (128,941)
Prepaids and other  1,191   (180,675)
Increase (decrease) in        
Accounts payable and accrued expenses  (393,331)  (157,645)
Deferred revenue  (303,107)  (89,770)
Warranty Reserve  5,510     
Operating lease liability  (15,417)  (9,428)
Net cash used in operating activities  (388,180)  (791,893)
         
Investing activities        
Cash acquired in acquisition of SMARTSolution Technologies, L.P.  -   223,457 
Purchase of securities - net of sales  -   (41,780)
Repayment - loan receivable - related party  -   15,199 
Advance - loan receivable - related party  (14,689)  (525)
Net cash provided by investing activities  (14,689)  196,351 
         
Financing investing        
Proceeds from loans payable  368,800   - 
Proceeds from loans payable - related party  3,090   - 
Proceeds from issuance of convertible notes  -   253,750 
Proceeds from issuance of convertible note - related party  -   195,000 
Repayments of notes payable - government - SBA  -   (150,000)
Repayments of loans payable - related parties  (3,900)  (194,049)
Repayment of loans payable  (106,721)  (516,234 
Proceeds from accounts receivable credit facility  1,112,819   1,022,749 
Repayment on accounts receivable credit facility  (949,024)  (40,232)
Net cash provided by financing activities  425,064   570,984 
         
Net increase (decrease) in cash  22,195   (24,558)
         
Cash - beginning of period  96,954   94,224 
         
Cash - end of period $119,149  $69,666 
         
Supplemental disclosure of cash flow information        
Cash paid for interest $198,028  $- 
Cash paid for income tax $-  $- 
         
Supplemental disclosure of non-cash investing and financing activities        
         
Acquisition of SST in exchange for Class B preferred stock $-  $700,000 
Debt discount recorded in connection with derivative liability $-  $66,851 
Issuance of stock in conversion of debt and accrued interest $-  $104,368 
Conversion of Class B preferred stock into common stock $-  $6 
Preferred stock dividends $21,131  $- 
Reclassification of financial instruments that ceased to be derivative liabilities (notes and warrants) $-  $325,000 

  2023  2022 
  Ended September 30, 
  2023  2022 
Operating activities        
Net loss $(607,982) $(3,221,384)
Adjustments to reconcile net loss to net cash used in operations        
Stock based compensation  128,500   535,000 
Warrants issued for services  -   209,713 
Warrants issued for service - related party  32,309   13,981 
Amortization of debt discount  31,200   519,598 
Amortization of operating lease - right-of-use asset  51,784   46,030 
Depreciation and amortization expense  53,619   4,216 
Change in fair value of derivative liabilities  122,640   (160,082)
Bad debt expense  -   - 
Gain on debt extinguishment  (858,580

)

  (226,391)
Loss on debt extinguishment  409,805  199,103 
Derivative expense  -   194,887 
Change in fair value of marketable equity securities  (375,383)  646,237 
         
Changes in operating assets and liabilities        
(Increase) decrease in        
Accounts receivable  1,087,454   (634,578)
Prepaids and other  (8,809)  (53,534)
Inventory  165,830   (1,529,074)
Increase (decrease) in        
Accounts payable and accrued expenses  (96,819)  982,538 
Deferred revenue  (459,715)  1,654,133 
Warranty Reserve  5,510     
Operating lease liability  (47,189)  (38,622)
Net cash used in operating activities  (365,826)  (858,229)
         
Investing activities        
Cash acquired in acquisition of Smart Solutions Technologies, Inc.  -   223,457 
Purchase of property and equipment  -   (4,408)
Proceeds from sales of securities - net of purchases  -   (41,781)
Repayment - loan receivable - related party  -   13,825 
Advance - loan receivable - related party  (27,075)  (101,152)
Net cash provided by investing activities  (27,075)  89,941 
Financing investing        
Proceeds from loans payable  939,856   266,000 
Proceeds from loans payable - related party  40,091   - 
Proceeds from issuance of convertible notes  -   378,750 
Proceeds from issuance of convertible note - related party  -   195,000 
Repayment of loans payable  (498,026)  (133,016)
Repayments of notes payable - government - SBA  -   (150,000)
Repayments of loans payable - related parties  (90,363)  (233,914)
Repayment of notes payable  -   (647,528)
Proceeds from draw downs on accounts receivable credit facility  1,976,026   4,184,344 
Repayment on accounts receivable credit facility  (2,069,160)  (3,042,024)
Net cash provided by financing activities  298,424   817,612 
         
Net increase (decrease) in cash  (94,477)  49,324 
         
Cash - beginning of period  96,954   94,224 
         
Cash - end of period $2,477  $143,548 
         
Supplemental disclosure of cash flow information        
Cash paid for interest $475,938  $76,638 
Cash paid for income tax $-  $- 
         
Supplemental disclosure of non-cash investing and financing activities        
Issuance of Preferred B shares to acquire businesses $-  $700,000 
Debt discount recorded in connection with derivative liability $-  $66,851 
Issuance of Series A preferred shares in conversion of debt and accrued interest  234,692     
Issuance of common shares in conversion of debt and accrued interest $211,356  $166,850 
Conversion of Class B preferred stock into common stock $-  $31
Conversion of Related Party Loan to Common Shares $50,000  $- 
Conversion of Accrued salary to common stock $51,500  $- 
Conversion of Accrued Salary to Series A Preferred shares  66,667     
Conversion of Accrued Salary to Series B Preferred shares  157,500     
Reclassification of financial instruments that ceased to be derivative liabilities (notes and warrants) $-  $425,000
Preferred stock dividends $77,290  $- 
Common stock issued for debt $-  $- 
Right-of-use asset obtained in exchange for new operating lease liability      345,229 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

8
 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

Note 1 - Organization and Nature of Operations

 

Organization and Nature of Operations

 

FOMO WORLDWIDE, INC. (“FOMO,” “we,” “our” or “the Company”), is a business incubator with subsidiaries focused on the sale of its smart board technology as well as related installation services through its wholly owned subsidiary SMARTSolution Technologies, L.P. (“SST”).services. Additionally, the Company markets and sells clean air disinfection products.

 

On May 18, 2021, FOMO incorporated FOMO ADVISORS LLC, a Wyoming limited liability company, as a wholly owned private merchant banking subsidiary. Currently, this entity is inactive.

 

On December 14, 2021, FOMO incorporated FOMO CORP., later renamed “FOMO WORLDWIDE, INC.”, a Wyoming C-Corp., as a wholly owned subsidiary for the purposes of providing back office services to its employees and for its wholly-ownedwholly owned and majority-owned businesses. The Company is currently performing a short-form merger of parent FOMO WORLDWIDE, INC. (CA) into and with FOMO WORLDWIDE, INC. (WY).

 

On February 28, 2022, the Company acquired SST, see Note 9.SMARTSolution Technologies, LP and SMARTSolution Technologies, Inc. (together “SST”).

 

In June 2022, the Company applied with the State of California for a name change to FOMO WORLDWIDE, INC. The name change was subsequently approved.

 

On June 21, 2023, the Company established Diamond Technology Solutions LLC (“DTS”) in Pennsylvania. The Company intends DTS to offer education technology and services, including interactive flat panels, computer equipment, communications, security and access control products, and audio-visual solutions from U.S.-based vendors.

On June 27, 2023, the Company assigned 100% of the operating assets, customer lists and data, and software systems and support contracts from SST to DTS. The transfer closed on October 1, 2023.

On August 3, 2023, the Company approved the transfer of 100% of the assets of EIC Wyoming to its wholly owned subsidiary Diamond Solution Technologies LLC (“DTS”). These assets include EIC Wyoming’s clean technology installation group’s employee contracts, vehicles, tools, and equipment and intellectual property and websites used to perform services for EIC contracts and orders as well as for other vendors and markets in the United States.

The parent (FOMO Worldwide, IncWORLDWIDE, INC.) and its operating subsidiaries are organized as follows:

Schedule of Parent and Subsidiaries

Company Name Incorporation Date  State of Incorporation Incorporation Date   State of Incorporation
FOMO WORLDWIDE, INC. (“FOMO” or the “Company”)  1990  California 1990   California
            
SMARTSolution Technologies L.P. (“SST”)  19951 Pennsylvania
IAQ Technologies, LLC (“IAQ”)  20202 Pennsylvania
SMARTSolution Technologies, Inc. (“SST”) 1995 1 Pennsylvania
      
Energy Intelligence Center LLC (“EIC”)  20213 Wyoming 2021 2 Wyoming
      
Diamond Technology Solutions, LLC 2023 3 Wyoming

 

1The Company was acquired on February 28, 2022
2The Company was acquired and created through a series of transactions in 2020 and 2021
3The Company was formed in 2021June 2023

9

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

IAQ Technologies, LLC

On October 19, 2020, the Company acquired 100% of the membership interests of Purge Virus, LLC in exchange for the issuance of 2,000,000 Series B Preferred Shares valued at $800,000 to its member. We subsequently changed the name of the company to IAQ Technologies LLC (“IAQ”). IAQ, which is based in Philadelphia, PA, is engaged in the marketing and sale of disinfection products and services to businesses, including hotels, hospitals, cruise ships, offices and government facilities, as well as to individuals. Products and services marketed by IAQ include:

Ultraviolet-C in-duct and portable devices,
Hybrid disinfection devices with UVC, carbon filtration and HEPA filtration,
Hybrid disinfection devices with UVC and Photo Plasma,
Bio-polar ionization disinfection for virus and Volatile Organic Compound disinfection; and
PPE (personal protective equipment) ranging from masks to gloves with factory-direct supply side logistics.

Operating results for IAQ since its acquisition have not met expectations, Accordingly, the chief executive is in the process of reorganizing IAQ. Accordingly, we determined that IAQ’s value was impaired at December 31, 2021.

Independence LED Lighting, LLC and Energy Intelligence Center, LLC

On February 12, 2021, the Company purchased the assets of Independence LED Lighting, LLC (“iLED”), an affiliate of IAQ, in exchange for the issuance of 250,000 Series B Preferred Shares valued at $3.3 million, iLED is in the sale of clean air products intended for use in disinfecting and improving air quality.

On March 7, 2021, the Company purchased the assets of Energy Intelligence Center, LLC (“EIC PA”) in exchange for the issuance of 125,000 Series B Preferred Shares and 50,000,000 warrants valued at $1,479,121. EIC is engaged in the commercialization, marketing and licensing of software and hardware designed to work in conjunction with a commercial building’s HVAC system to reduce energy consumption and optimize operating efficiency.

Following the acquisitions of the assets of iLED and EIC, the Company combined the assets and businesses of iLED and EIC into a newly formed wholly owned subsidiary, Energy Intelligence Center LLC (“EIC Wyoming”).

The Founder and Former Managing Member of IAQ, iLED and EIC stayed on following the asset acquisitions to run their businesses. However, in July 2021, he stepped down and assumed a consulting role and a new chief executive operating officer was hired to run the businesses of IAQ and EIC Wyoming. Such individual resigned from his position on March 2, 2022 and we then appointed an interim chief executive officer.

In August 2022, IAQ was merged into EIC and is no longer a separate operating company.

See Note 9.

SMARTSolution Technologies L.P.LP and SMARTSolution Technologies, Inc. (together “SST”)

 

On February 28, 2022, FOMO closed the acquisition of the general and all the limited partnership interests of SMARTSolution Technologies L.P.LP and shares of SMARTSolution Technologies, Inc. (collectively “SST”) pursuant to a Securities Purchase Agreement dated February 28, 2022 (the “SPA”), by and between the Company and Mitchell Schwartz (“Seller”), the beneficial owner of the general and limited partnership interests in SST. SST is a Pittsburgh, Pennsylvania–based audio/visual systems integration company that designs and builds presentation, teleconferencing and collaborative systems for businesses, educational institutions, and other nonprofit organizations.

 

Pursuant to the SPA, FOMO:

 

 issued to Seller 1,000,000 shares of its authorized but unissued Series B Preferred Shares;
 paid approximately $927,600 of SST’s indebtedness to the Seller and third parties;
 entered into an “at will” employment agreement with Seller, pursuant to which Seller will continue to serve as SST’s Chief Executive Officer at an annual salary of $100,000; and
 as an incentive to retain SST’s other employees, issued to such employees, a total of 300,000,000 three-year common stock purchase warrants (the “Incentive Warrants”), each entitling the holder to purchase one share of SST common stock at an exercise price of $0.001 per share (subsequently reduced to $0.0005).

10

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

 

SST has been engaged in the education technology and services business for over 25 years. SST markets its systems to and installs these systems in elementary, middle and high schools, as well as colleges, universities, and commercial facilities. These interactive smartboards provide students with interactive remote access from home or other locations to classrooms and teachers via personal computers, laptops, tablets, and similar devices. SST currently markets its systems primarily in Pennsylvania, Ohio and West Virginia, is in the process of expanding into the Alabama and Michigan markets and plans to expand further throughout the United States as opportunities present themselves either organically or through strategic acquisitions.

 

As a result of the growth in remote learning driven in part by the COVID-19 pandemic and government funding including ESSER Funds (Elementary Secondary School Emergency Relief) and the CARES Act (Coronavirus Aid, Relief, and Economic Security), SST is currently experiencingexperienced a significant increase in orders and sales and continuous growth in backlog.2022 due to a backlog in orders. In 2023 sales have dropped back to more historical levels.

 

The digital smartboards which form the key element of SST’s interactive audio visualaudio-visual systems are primarily supplied by a leading manufacturer based in Canada, which is a subsidiary of a large multi-national company Hon Hai Precision Industry Co., Ltd., trading as Hon Hai Technology Group in China and Taiwan and Foxconn internationally. SST believes that its relationship with its supplier is excellent,stable, although there can be no assurance that if the relationship with the supplier was interrupted or otherwise adversely affected that an alternative source of supply at commercially reasonable cost would be available or that SST’s business would not be seriously harmed.

 

On June 12, 2023, because we owned both the limited partner and general partner interests, we filed with the Commonwealth of Pennsylvania to merge SMARTSolution Technologies LP with SMARTSolution Technologies, Inc. The combination was subsequently approved, thereby dissolving the limited partnership and combining its assets and liabilities with SMARTSolution Technologies, Inc., which is now the successor entity.

On June 27, 2023, the Company approved the transfer of 100% of the operating assets, customer lists and data, and software systems and support contracts from SST to DTS. This transfer occurred on Oct 1, 2023.

See note 9.

10

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

 

Note 2 - Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted accounting principles in the United States of America (“U.S.GAAP”) for annual financial statements.

 

In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all of the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of March 31,September 30, 2023 and the results of operations and cash flows for the periods presented. The results of operations for the three and nine months ended March 31,September 30, 2023 are not necessarily indicative of the operating results for the full fiscal year or any future period.

 

These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC.

Management acknowledges its responsibility for the preparation of the accompanying unaudited consolidated financial statements which reflect all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its consolidated financial position and the consolidated results of its operations for the periods presented.

11

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

Principles of Consolidation

 

These consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

 

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

 

Significant estimates during the threenine months ended March 31,September 30, 2023 and the year ended December 31, 2022, respectively, include, allowance for doubtful accounts and other receivables, inventory reserves and classifications, valuation of investments, valuation of goodwill and intangible assets, valuation of loss contingencies, valuation of derivative liabilities, valuation of stock-based compensation, estimated useful lives related to intangible assets and property and equipment, uncertain tax positions, warranty reserve, and the valuation allowance on deferred tax assets.

 

Risks and Uncertainties

 

The Company operates in an industry that is subject to intense competition and change in consumer demand. The Company’s operations are subject to significant risk and uncertainties including financial and operational risks including the potential risk of business failure.

 

The Company has experienced, and in the future expects to continue to experience, variability in sales and earnings. The factors expected to contribute to this variability include, among others, (i) the cyclical nature of the industry, (ii) general economic conditions in the various local markets in which the Company competes, including a potential general downturn in the economy, and (iii) the volatility of prices in connection with the Company’s distribution of the product. These factors, among others, make it difficult to project the Company’s operating results on a consistent basis.

 

Cash

Cash consists of deposits in large national banks. On March 31, 2023 and December 31, 2022, respectively, the Company had $119,149 and $96,954 in cash in the United States. The Company has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts.

1211

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

Fair Value of Financial Instruments

The Company accounts for financial instruments under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

The three tiers are defined as follows:

Level 1 - Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
Level 2 - Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
Level 3 - Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.

Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values.

 

The Company’s financial instruments, including cash, accounts receivable, inventory, accounts payable and accrued expenses, loans payable and notes payable are carried at historical cost. At March 31,September 30, 2023 and December 31, 2022, respectively, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made.

13

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

Assets and liabilities measured at fair value at March 31,September 30, 2023 and December 31, 2022 are as follows:

  Schedule of Fair Value of Assets Andand Liabilities

 March 31, 2023  September 30, 2023 
 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total 
Assets                         
Investments $42,006  $270,000  $154,826  $466,832  $6   477,400  $65,000  $542,406 
Total Assets $42,006  $270,000  $154,826  $466,832  $6  $477,400  $65,000  $542,406 
                                
Liabilities                                
Derivative liabilities $-  $-  $4,437,172  $4,437,172  $-   -  $426,172  $426,172 
Total $-  $-  $4,437,172  $4,437,172  $-  $-  $426,172  $426,172 

 

 December 31, 2022  December 31, 2022 
 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total 
Assets                         
Investments $75,006  $-  $65,000  $140,006  $75,006   -  $65,000  $140,006 
Total Assets $75,006  $-  $65,000  $140,006  $75,006  $-  $65,000  $140,006 
                                
Liabilities                                
Derivative liabilities $-  $-  $981,766  $981,766  $-   -  $981,766  $981,766 
Total $-  $-  $981,766  $981,766  $-  $-  $981,766  $981,766 

 

Level 1 Investments consist of common stock, options, and warrants of publicly traded companies which are considered to be highly liquid and easily tradeable. The Company also holds Level 2 investments in the preferred stock of a publicly traded company, whose values are derived as if converted from the public company’s common stock. .The Company also holds Level 3 investments in the common stock of a private company.

 

Derivative liabilities are derived from certain convertible notes payable and warrants.

 

Cash and Cash Equivalents and Concentration of Credit Risk

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. At March 31, 2023 and December 31, 2022, the Company did not have any cash equivalents.

The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $250,000. At March 31, 2023 and December 31, 2022, the Company did not experience any losses on cash balances in excess of FDIC insured limits.

Accounts Receivable

The Company has a policy of reserving for uncollectible accounts based on the best estimate of the amount of probable credit losses in our existing accounts receivable. We extend credit to customers based on an evaluation of their financial condition and other factors. The Company generally does not require collateral or other security to support accounts receivable and perform ongoing credit evaluations of customers and maintain an allowance for potential bad debts if required.

14

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

It is determined whether an allowance for doubtful accounts is required by evaluating specific accounts where information indicates the customers may have an inability to meet financial obligations. In these cases, we use assumptions and judgment, based on the best available facts and circumstances, to record a specific allowance for those customers against amounts due to reduce the receivable to the amount expected to be collected. These specific allowances are re-evaluated and adjusted as additional information is received. The amounts calculated are analyzed to determine the total amount of the allowance. The Company may also record a general allowance, as necessary.

Direct write-offs are taken in the period when we have exhausted our efforts to collect overdue and unpaid receivables or otherwise evaluate other circumstances that indicate the collectability of receivables.

 

Allowance for doubtful accounts at March 31,September 30, 2023 and December 31, 2022, was $19,58715,587 and $19,587, respectively. For the threenine months ended March 31,September 30, 2023 and 2022, the Company recorded bad debt expense of $6705,053 and $19,5870, respectively.

Bad debt expense (recovery) is recorded as a component of general and administrative expenses in the accompanying consolidated statements of operations.

 

The Company had the following concentrations at March 31,September 30, 2023 and December 31, 2022, respectively. All concentrations relate solely to the operations of SST.

 Schedule of Concentration of Risk Percentage

  Three Months Ended  Year Ended 
Customer March 31, 2023  December 31, 2022 
A  28%  22%
B  16%  16%
C  0%  0%
Total  44%  38%

Inventory

Inventory consists of finished products purchased from third-party suppliers. The Company’s inventory primarily consists of Smart Boards which are sold by SST.

Inventory is stated at the lower of cost or net realizable value. Cost is determined using the specific identification method for finished goods. Management compares the cost of inventory with the net realizable value and, if applicable, an allowance is made for writing down the inventory to its net realizable value, if lower than cost, inventory is reviewed for potential write-down for estimated obsolescence or unmarketable inventory based upon forecasts for future demand and market conditions. Generally, the Company only keeps inventory on hand for sales made and in which a deposit has been received.

At March 31, 2023 and December 31, 2022 inventory consisted of:

Schedule of Inventory

Classification March 31, 2023  December 31, 2022 
Smart Boards $262,339  $382,355 
Clean Air Technology  102   102 
Total Inventory $262,441  $382,457 

During the three months ended March 31, 2023 and 2022 , impairment expense was $0 and $0, respectively.

1512

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

Schedule of Concentration of Risk Percentage

  Nine Months Ended  Year Ended 
Customer September 30, 2023  December 31, 2022 
A  20%  22%
B  19%  16%
C  16%  -%
Total  55%  38%

Inventory

At September 30, 2023 and December 31, 2022 inventory consisted of:

Schedule of Inventory

Classification September 30, 2023  December 31, 2022 
Smart Boards $216,525  $382,355 
Clean Technology  102   102 
Total Inventory $216,627  $382,457 

 

The Company had the following vendor purchase concentrations at March 31,September 30, 2023 and 2022, respectively. All concentrations relate solely to the operations of SST.

  Schedule of Vendor Purchase Concentrations Percentage

  Three Months Ended March 31, 
Customer 2023  2022 
A  30%  84%
B  18%  - 
C  17%  - 
Total  65%  84%

Business Combinations

The Company accounts for business acquisitions using the acquisition method of accounting, in accordance with which assets acquired and liabilities assumed are recorded at their respective fair values at the acquisition date.

The fair value of the consideration paid, including contingent consideration, is assigned to the assets acquired and liabilities assumed based on their respective fair values. Goodwill represents excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed.

Significant judgments are used in determining fair values of assets acquired and liabilities assumed, as well as intangibles. Fair value and useful life determinations are based on, among other factors, estimates of future expected cash flows, and appropriate discount rates used in computing present values. These judgments may materially impact the estimates used in allocating acquisition date fair values to assets acquired and liabilities assumed, as well as the Company’s current and future operating results. Actual results may vary from these estimates which may result in adjustments to goodwill and acquisition date fair values of assets and liabilities during a measurement period or upon a final determination of asset and liability fair values, whichever occurs first. Adjustments to fair values of assets and liabilities made after the end of the measurement period are recorded within the Company’s operating results.

On February 28, 2022 (the “closing”, the “closing date”), the Company and SST executed a securities purchase agreement, which is treated as a business combination, and accounted for using the acquisition method. SST became a wholly owned subsidiary of the Company. See Note 9.

At March 31, 2023 and December 31, 2022, goodwill was $350,110 and $350,110, respectively.

As a result of the SST acquisition, the consolidated financial statements include the balance sheet of SST at March 31, 2023 and December 31, 2022, as well as the results of operations and cash flows of SST for the three months ended March 31, 2023 and from the date of acquisition through March 31, 2022.

Goodwill and Intangible Assets

The Company initially records intangible assets at their estimated fair values and reviews these assets periodically for impairment. Goodwill represents the excess of the purchase price over the fair value of identifiable tangible and intangible assets acquired and liabilities assumed in a business combination and is tested at least annually for impairment.

For the three months ended March 31, 2023 and 2022, impairment expense was $0 and $0, respectively.

16

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets, which range from one to seven years.

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations.

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

There was no impairment expense during the three months ended March 31, 2023 and 2022.

Business Segments and Concentrations

The Company uses the “management approach” to identify its reportable segments. The management approach requires companies to report segment financial information consistent with information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s reportable segments. The Company manages its business as a single reportable segment. Customers in the United States accounted for 100% of our revenues. We do not have any property or equipment outside of the United States.

Derivative Liabilities

The Company assessed the classification of its derivative financial instruments as of March 31, 2023 and December 31, 2022, which consist of convertible notes payable and certain warrants (excluding those for compensation) and has determined that such instruments qualify for treatment as derivative liabilities as they meet the criteria for liability classification under ASC 815.

The Company analyzes all financial instruments with features of both liabilities and equity under FASB ASC Topic No. 480, (“ASC 480”), “Distinguishing Liabilities from Equity” and FASB ASC Topic No. 815, (“ASC 815”) “Derivatives and Hedging”. Derivative liabilities are adjusted to reflect fair value at each reporting period, with any increase or decrease in the fair value recorded in the results of operations (other income/expense) as change in fair value of derivative liabilities. The Company uses a binomial pricing model to determine fair value of these instruments.

Upon conversion or repayment of a debt instrument in exchange for shares of common stock, where the embedded conversion option has been bifurcated and accounted for as a derivative liability (generally convertible debt and warrants), the Company records the shares of common stock at fair value, relieves all related debt, derivatives, and debt discounts, and recognizes a net gain or loss on debt extinguishment. In connection with the debt extinguishment, the Company typically records an increase to additional paid-in capital for any remaining liability balance.

Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date.

17

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

Debt Issue Cost

Debt issuance cost paid to lenders, or third parties are recorded as debt discounts and amortized to interest expense over the life of the underlying debt instrument, in the Consolidated Statements of Operations.

Earnings Per Share (EPS)

The Company analyzes all financial instruments with features of both liabilities and equity under FASB ASC Topic No. 480, (“ASC 480”), “Distinguishing Liabilities from Equity” and FASB ASC Topic No. 815, (“ASC 815”) “Derivatives and Hedging”. Derivative liabilities are adjusted to reflect fair value at each reporting period, with any increase or decrease in the fair value recorded in the results of operations (other income/expense) as change in fair value of derivative liabilities. The Company uses a binomial pricing model to determine fair value of these instruments.

Upon conversion or repayment of a debt instrument in exchange for shares of common stock, where the embedded conversion option has been bifurcated and accounted for as a derivative liability (generally convertible debt and warrants), the Company records the shares of common stock at fair value, relieves all related debt, derivatives, and debt discounts, and recognizes a net gain or loss on debt extinguishment. In connection with the debt extinguishment, the Company typically records an increase to additional paid-in capital for any remaining liability balance.

Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date.

Operating Lease

From time to time, we may enter into operating lease or sub-lease agreements, including our corporate headquarters. We account for leases in accordance with ASC Topic 842: Leases, which requires a lessee to utilize the right-of-use model and to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either financing or operating, with classification affecting the pattern of expense recognition in the statement of operations. In addition, a lessor is required to classify leases as either sales-type, financing or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as financing. If the lessor does not convey risk and rewards or control, the lease is treated as operating. We determine if an arrangement is a lease, or contains a lease, at inception and record the lease in our financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments over the lease term. Lease right-of-use assets and liabilities at commencement are initially measured at the present value of lease payments over the lease term. We generally use our incremental borrowing rate based on the information available at commencement to determine the present value of lease payments except when an implicit interest rate is readily determinable. We determine our incremental borrowing rate based on market sources including relevant industry data.

We may have lease agreements with lease and non-lease components and have elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component, from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in supply agreements. From a lessor perspective, the timing and pattern of transfer are the same for the non-lease components and associated lease component and, the lease component, if accounted for separately, would be classified as an operating lease.

18

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

We have elected not to present short-term leases on the balance sheet as these leases have a lease term of 12 months or less at lease inception and do not contain purchase options or renewal terms that we are reasonably certain to exercise. All other lease assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.

Our leases, where we are the lessee, do not include an option to extend the lease term. Our lease does not include an option to terminate the lease prior to the end of the agreed upon lease term. For purposes of calculating lease liabilities, lease term would include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.

Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense, included as a component of general and administrative expenses, in the accompanying consolidated statements of operations.

Certain operating leases provide for annual increases to lease payments based on an index or rate, our lease has no stated increase, payments were fixed at lease inception. We calculate the present value of future lease payments based on the index or rate at the lease commencement date. Differences between the calculated lease payment and actual payment are expensed as incurred.

See Note 10.

  Nine Months Ended September 30, 
Customer 2023  2022 
A  65%  91%
Total  65%  91%

 

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers, the core principle of which is that the Company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled to receive in exchange for those goods or services. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps:

Identification of the contract, or contracts, with a customer
Identification of the performance obligations in the contract
Determination of the transaction price
Allocation of the transaction price to the performance obligations in the contract
Recognition of the revenue when, or as, performance obligations are satisfied

Identify the contract with a customer.

A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining to the customer.

19

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

Identify the performance obligations in the contract.

Performance obligations promised in a contract are identified based on the services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the services is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised services, the Company must apply judgment to determine whether promised services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised services are accounted for as a combined performance obligation.

Determine the transaction price.

The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring services to the customer. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. None of the Company’s contracts as of March 31, 2023 and 2022, contained a significant financing component.

Allocate the transaction price to performance obligations in the contract.

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. However, if a series of distinct services that are substantially the same qualifies as a single performance obligation in a contract with variable consideration, the Company must determine if the variable consideration is attributable to the entire contract or to a specific part of the contract. For example, a bonus or penalty may be associated with one or more, but not all, distinct services promised in a series of distinct services that forms part of a single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price basis unless the transaction price is variable and meets the criteria to be allocated entirely to a performance obligation or to a distinct service that forms part of a single performance obligation. The Company determines standalone selling price based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations.

Recognize revenue when or as the Company satisfies a performance obligation.

The Company satisfies performance obligations either over time or at a point in time. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a customer.

When determining revenues, no significant judgements or assumptions are required. For all transactions, the sales price is fixed and determinable (no variable consideration). All consideration from contracts is included in the transaction price. The Company’s contracts all contain single performance obligations.

20

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

For our contracts with customers, payment terms generally range from advance payments prior to product delivery and/or installation to certain cases where payment is due within 30 days from job completion. The timing of satisfying our performance obligations does not vary significantly from the typical timing of payment.

For each revenue stream we do not offer any returns, refunds or warranties, and no arrangements are cancelable. However, the Company acts as a reseller of warranties for its Smart Boards, which are serviced by the manufacturer, and in some cases requires SST to perform warranty related services.

Sales taxes and other similar taxes are excluded from revenue.

Smart Boards and Installation Services

Smart Boards are sold to customers and may require an upfront deposit. The Company also installs its Smart Boards in connection with the sale. All revenue is recognized at a point in time upon completion of any installation, which typically occurs within thirty (30) days of delivering the product.

Installation Services

Certain customers contract with the Company to perform installation only services where they have acquired products from a different company/seller. All revenue is recognized at a point in time upon completion of any installation.

Clean Air Technology

All sales are recognized upon delivery of products to the customer.

Contract Liabilities (Deferred Revenue)

Contract liabilities represent deposits made by customers before the satisfaction of a performance obligation and recognition of revenue. Upon completion of the performance obligation that the Company has with the customer based on the terms of the contract, the liability for the customer deposit is relieved and revenue is recognized.

At March 31, 2023 and December 31, 2022, the Company had deferred revenue of $275,247 and $578,354, respectively.

 

The following represents the Company’s disaggregation of revenues for the three months and nine months ended March 31,September 30, 2023 and 2022:

  Schedule of Disaggregation of Revenue

  Three Months Ended March 31, 
  2023  2022 
Revenue Revenue  % of Revenues  Revenue  % of Revenues 
Smart boards and installation $447,668   81% $531,076   90%
Installation services  104,660   19%  48,490   8%
Clean air technology products  -   -%  12,725   2%
Total Revenues $552,328   100% $592,291   100%

21

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

  Three Months Ended September 30,  Nine Months Ended September 30, 
  2023  2022  2023  2022 
Revenue Revenue  % of Revenues  Revenue  % of Revenues  Revenue  % of Revenues  Revenue  % of Revenues 
Smart boards and installation $520,893   86% $892,748   93% $1,749,815   85% $4,084,290   92%
Installation Services  87,734   14%  63,295   7%  310,467   15%  328,493   7%
Clean Technology products  -   -%  (610)  -%  -   -%  23,569   1%
Total Revenues $608,627   100% $955,433   100% $2,060,282   100% $4,436,352   100%

 

The Company had the following sales concentrations at March 31,September 30, 2023 and 2022, respectively. All concentrations relate solely to the operations of SST.

Schedule of Sales Concentrations Percentage

  Three Months Ended March 31, 
Customer 2023  2022 
A  28%  31%
B  16%  29%
C  -%  18%
Total  44%  78%

Cost of Sales

Cost of sales primarily consists of product sales, purchased supplies, materials and overhead.

Income Taxes

The Company accounts for income tax using the asset and liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of March 31, 2023 and December 31, 2022, respectively, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded for the three months ended March 31, 2023 and 2022.

Advertising Costs

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the Consolidated Statements of Operations.

The Company recognized $5,978 and $13,300 in marketing and advertising costs during the three months ended March 31, 2023 and 2022.

2213

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

Schedule of Sales Concentration Percentage

  Nine Months Ended September 30, 
Customer 2023  2022 
A  12%  14%
Total  12%  14%

 

Stock-Based CompensationAdvertising Costs

 

The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” usingrecognized $10,148 and $35,530 in marketing and advertising costs during the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the awardnine months ended June 30, 2023 and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which the Company exchanges it equity instruments for goods or services. It also addresses transactions in which the Company incurs liabilities in exchange for goods or services that are based on the fair value of the Company’s equity instruments or that may be settled by the issuance of those equity instruments.

The Company uses the fair value method for equity instruments granted to non-employees and use the Black-Scholes model for measuring the fair value of options.

The fair value of stock-based compensation is determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized over the vesting periods.

When determining fair value, the Company considers the following assumptions in the Black-Scholes model:

Exercise price,
Expected dividends,
Expected volatility,
Risk-free interest rate; and
Expected life of option

Stock Warrants

In connection with certain financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards. The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined based upon the use of a binomial pricing model.

Warrants issued in conjunction with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued. All other warrants are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is not a service period.2022.

 

Basic and Diluted Earnings (Loss) per Share

 

Pursuant to ASC 260-10-45, basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the periods presented. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. Potentially dilutive common shares may consist of common stock issuable for stock options and warrants (using the treasury stock method), convertible notes and common stock issuable. These common stock equivalents may be dilutive in the future. In the event of a net loss, diluted loss per share is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.

23

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

The following potentially dilutive equity securities outstanding as of March 31,September 30, 2023 were as follows:

  Schedule of Anti Dilutive Equity Securities Outstanding

  March 31,2023September 30,2023 
Series A, preferred stock (1)  287,500,0001,236,474,600 
Series B, preferred stock (2)  5,299,982,0006,083,316,000 
Series C, preferred stock (3)  1,000,000 
Convertible notes and related accrued interest (4)  13,421,983,3334,580,066,667 
Warrants (5)  1,293,541,6671,836,799,483 
Total  20,304,007,00013,737,656,760 

 

1 –Each share converts into 50 shares of common stock.
  
2 –Each share converts into 1,000 shares of common stock.
  
3 –Each share converts into 1 share of common stock.
  
4 -Certain notes have exercise prices that have a discount to market and cause variability into the potential amount of common stock equivalents outstanding at each reporting period. As a result, the amount computed for common stock equivalents could change given the quoted closing trading price at each reporting period.
  
5 -Represents those that are vested and exercisable.

 

Based on the potential common stock equivalents noted above at March 31,September 30, 2023, and the potential variability in stock prices, which directly affect the Company’s ability to determine if it has sufficient shares to settle all possible debt or equity conversions, the Company has determined that it does not have sufficient authorized shares of common stock (20,000,000,000) to settle anyall potential exercises of common stock equivalents.

Related Parties

Parties are considered to be related to Accordingly, the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are underhas filed for a 1-100 reverse split of its common control with the Company. Related parties also include principal owners of the Company, itsshares, which management members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.expects will address this potential deficiency.

 

Recent Accounting Standards

 

Changes to accounting principles are established by the FASB in the form of ASU’s to the FASB’s Codification. We consider the applicability and impact of all ASUs on our consolidated financial position, results of operations, stockholders’ deficit, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements as issued by the FASB in the form of Accounting Standards Updates (“ASU”) through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company.

 

2414

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

Note 3 - Liquidity, Going Concern and Management’s Plans

 

These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

 

As reflected in the accompanying consolidated financial statements, for the threenine months ended March 31,September 30, 2023, the Company had:

 

Net loss of $3,789,102607,982; and
Net cash used in operations was $388,180365,826

 

Additionally, at March 31,September 30, 2023, the Company had:

 

Accumulated deficit of $27,908,51424,783,553
Stockholders’ deficit of $6,347,5672,229,613; and
Working capital deficit of $7,511,1483,510,733

 

We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capital requirements. The Company has cash on hand of $119,1492,477 at March 31,September 30, 2023. Although the Company intends to raise additional debt or equity capital, the Company expects to continue to incur significant losses from operations and have negative cash flows from operating activities for the near-term.near term. These losses could be significant as product and service sales ramp up along with continuing expenses related to compensation, professional fees, development and regulatory are incurred.

 

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues from the sales of its products and services to achieve profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts for the twelve months ended December 31, 2023, and our current capital structure including equity-based instruments and our obligations and debts.

 

If the Company does not obtain additional capital, the Company will be required to reduce the scope of its business development activities or cease operations. The Company continues to explore obtaining additional capital financing and the Company is closely monitoring its cash balances, cash needs, and expense levels.

 

These factors create substantial doubt about the Company’s ability to continue as a going concern within the twelve-month period subsequent to the date that these consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

 

Management’s strategic plans include the following:

 

Pursuing additional capital raising opportunities (debt or equity),
Continue to execute on our strategic planning while increasing operational efficiency,
Continuing to explore and execute prospective partnering or distribution opportunities; and
Identifying unique market opportunities that represent potential positive short-term cash flow.

2515

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

Note 4 – Loan Receivable – Related Party

 

During 2021, the Company has advanced funds to an affiliate of the Company’s Chief Executive Officer, Himalaya Technologies, Inc. aka Homeland Resources Ltd. (OTC: HMLA) to pay for corporate operating expenses. The Company expects to receive repayment in 2023.2024.

 

Effective September 1, 2022, the Company increased our available loan to Himalaya of $50,000 to $100,000.00100,000 to fund its operations. On or around that date we waived all defaults on the loan and extended the maturity of the loan to December 31, 2023.

 

On April 12, 2023, the Company exercised 100,000,000 warrants issued by HMLA to purchase 2,000,000 Series A Preferred shares of HMLA’s stock that convert 1-50 into HMLA common stock and vote on an as converted basis. For the purchase, the Company used $10,000 consideration of its credit line made available to HMLA in cash funding since June 28, 2021 and maturing December 31, 2023.

On May 10, 2023, the Company purchased 100% of KANAB CORP. from Himalaya for partial forgiveness of monies loaned to the business on June 28, 2021 and as amended on November 9, 2021 and September 1, 2022. The transaction was subsequently unwound on June 15, 2023 thereby returning 100% of KANAB CORP. To Himalaya. The loan reduction remained and HMLA issued 100,000 Series B Preferred stock for the return of Kanab Club.

The following is a summary of the Company’s advances – related party is as follows:

Summary of Loans Receivables Advances Related Party

  Loan Receivable 
Terms Related Party 
    
Issuance dates of advances  2021 
Maturity date  Due on Demand 
Interest rate  0%
Collateral  Unsecured 
     
Balance - December 31, 2021 $53,732 
Advances  25,149 
Repayments  (33,620)
Balance - December 31, 2022  45,261 
Loan receivable - related party beginning balance  45,261 
     
Advances  14,689 
Repayments  - 
Balance - March 31, 2023 $59,950 
Loan receivable - related party ending balance $59,950 

  Loan Receivable 
Terms Related Party 
    
Issuance dates of advances  2021 
Maturity date  Due on Demand 
Interest rate  0%
Collateral  Unsecured 
     
Balance - December 31, 2021 $53,732 
Advances  25,149 
Repayments  (33,620)
Balance - December 31, 2022  45,261 
Loan receivable - related party beginning balance  45,261 
Advances  31,555 
Repayments  (4,480)
Acquisition of KANAB CORP.  (17,017)
Exercise of warrant for Preferred A Shares  (10,000)
Balance – September 30, 2023 $45,319 
Loan receivable - related party ending balance $45,319 

16

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

 

Note 5 – Property and Equipment

 

Property and equipment consisted of the following:

Schedule of Property and Equipment

        Estimated Useful 
  March 31, 2023  December 31, 2022  Lives (Years) 
          
Leasehold Improvements $178,278  $178,278   40 
Vehicles  53,777   53,777   5 - 10 
Furniture  19,595   19,595   10 
Equipment  9,408   9,408   5 
Property and Equipment gross  261,058   261,058     
Accumulated depreciation  181,775   180,214     
Total property and equipment - net $79,283  $80,844     

26

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

        Estimated 
  September 30, 2023  December 31, 2022  

Useful

Lives (Years)

 
          
Leasehold Improvements $178,278  $178,278   15-39 
Vehicles  53,777   53,777   5 - 10 
Furniture  19,595   19,595   10 
Equipment  9,408   9,408   5 
Property and Equipment gross  261,058   261,058     
Accumulated depreciation  (184,896)  (180,214)    
Total property and equipment - net $76,162  $80,844     

 

Depreciation expense for the three months ended March 31,September 30, 2023 and 2022, was $1,5611,560 and $5791902, respectively.

Depreciation expense for the nine months ended September 30, 2023 and 2022, was $4,682 and $5,372, respectively.

 

These amounts are included as a component of general and administrative expenses in the accompanying Consolidated Statementsconsolidated statements of Operations.operations.

 

In connection with the acquisition of SST on February 28, 2022, the Company acquired property and equipment with a net carrying amount of $82,553.

 

See Note 9.

 

Note 6 – Investments

 

The Company’s marketable securities consist of investments in equity securities. Dividends and interest income are accrued as earned. Realized gains and losses are determined on a specific identification basis. The Company reviews marketable securities for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. The changes in the fair value of these securities are recognized in current period earnings in accordance with ASC 825.

 

During the year ended December 31, 2019, the Company issued 400,000 shares of preferred class B stock in exchange for 210,000,000 shares of Peer-to-Peer Inc (PTOP). The shares were valued at the market price of $0.0023 per share, or $483,000, at the acquisition date. The shares are valued at the market prices at December 31, 2022 and 2021 of $0.00020 and $0.00030 and per share, respectively, for a total investment of $42,000 and $. On June 12, 2023, the Company sold its 63,000210,000,000, respectively. common shares of PTOP to Himalaya for 1,680,000 Series A Preferred shares of Himalaya stock. The shares are convertible into 84,000,000 shares of our common stock (1-50 conversion ratio).

 

During the year ended December 31, 2019, the Company received 1,000,000 shares of KANAB CORP. for consulting services provided by the Company’s CEO, Vikram Grover. The shares were valued at $0.0122 per share or $12,220 at the acquisition date. On July 31, 2021, the Company transferred the shares to Himalaya Technologies Inc (HMLA) for 150,000 shares of the preferred B stock in HMLA. The Company valued the investment of HMLA and the carrying value of KANAB CORPCORP. at the time the shares were exchanged as HMLA is a related party as it has common officers and control. On June 28, 2021, FOMO Advisors LLC was also granted 50,000,000 warrants with a five-year expiration and $.0001 exercise price of Himalaya Technologies Inc (HMLA). During the nine months ended September 30, 2023, the Company exercised 100,000,000 warrants to purchase 2,000,000 Series A Preferred shares of HMLA. For the purchase, the Company used $10,000 consideration of its credit line made available to HMLA in cash funding since June 28, 2021 and maturing December 31, 2023.

17

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

The warrants were initially valued at zero due to their illiquid nature and subsequently measured at their fair value. The shares of series A and B preferred stock were valued at the fair value of HMLA as-if converted. The warrants were valued utilizing the Black-Scholes option pricing model. The valuationwarrants were converted in June 2023.

On May 10, 2023, the Company purchased 100% of seriesKANAB CORP. from Himalaya for partial forgiveness of monies loaned to the business on June 28, 2021 and as amended on November 9, 2021 and September 1, 2022. The transaction was subsequently unwound on June 15, 2023 thereby returning 100% of KANAB CORP. To Himalaya. The loan reduction remained and HMLA issued 100,000 Series B preferredPreferred stock wasfor the return of KANAB CORP.

The total Series A and Series B Preferred shares of Himalaya were valued at $270,000202,400 and $89,826275,000, respectively, at March 31, 2023.June 30, 2023 on an as-converted basis.

 

On October 4, 2021, the Company invested $25,000 for a $25,000 convertible note and 25,000 common shares in GenBio, Inc. The Company valued the shares at $1/share, the Company’s cash investment. On January 24, 2022, March 3, 2022, April 6, 2022 and April 7, 2022, the Company invested an additional $15,000 for 15,000 shares, $10,000 for 10,000 shares, $7,500 for 7,500 shares and $7,500 for 7,500 shares of GenBio, Inc., respectively. GenBio, Inc is a private Biotechnology Company that researches natural products that act on new molecular pathways, primarily to suppress inflammation at critical points in these biochemical pathways. The Company’s preliminary research has shown that the pending patents’ active compounds may decrease obesity-induced increases in abdominal fat pads, blood pressure, fatty liver, and insulin resistance.

 

In 2021, the Company’s Chief Executive Officer assigned his investment brokerage account with Interactive Brokers to the Company. The investments in the account are marketable equity securities.

 

The following is a summary of the Company’s investments at September 30, 2023 and December 31, 2022.

Schedule of Investments

September 30, 2023
Securities Held Acquisition Date  Shares Held  Price per Share  Value of Securities   
                 
Securities Stock, options, and warrants  Various   Various   Various  $6  1
Himalaya Technologies, Inc. (HMLA) Series B, preferred stock  2021   250,000  $0.08   275,000  2,5
  Series A, preferred stock  2023   3,680,000   0.06   202,400  3,4
GenBio Inc. Private company  2021 and 2022   50,000  $1.00   65,000  6
                $542,406   

1 -all investments are held at our third-party independent broker.
2 -

during 2021, the Company exchanged 1,000,000 shares of KANAB CORP. for 150,000 shares of Series B, preferred stock in HMLA. During 2021, a subsidiary of the Company also received 50,000,000 warrants with a five-year expiration and $.0001 exercise price of HMLA. The Company’s CEO is also the CEO of HMLA.

The shares of series B preferred stock were valued at the fair value of HMLA as-if converted. The warrants were valued utilizing the Black-Scholes option pricing model.

3 -In April 2023, the company exercised HMLA warrants for 2,000,000 shares of Series A stock in HMLA

2718

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

The following is a summary of the Company’s investments at March 31, 2023 and December 31, 2022.

4 -In June 2023, the company sold its shares in PTOP to HMLA in exchange for 1,680,000 series A preferred stock in HMLA
5 -In May 2023, the company sold Kanab Club back to HMLA in exchange for 100,000 series B preferred shares in HMLA
6 -based on cost method.

 Schedule of Investments

March 31, 2023
December 31, 2022December 31, 2022
Securities HeldSecurities Held 

Acquisition

Date

 

Shares

Held

  Price per
Share
  

Value of

Securities

 Securities Held Acquisition Date Shares
Held
 Price per Share Value of Securities  
                   
Securities Stock, options, and warrants  Various   Various   Various  $61 Stock, options, and warrants  Various   Various   Various  $6  1
Himalaya Technologies, Inc. (HMLA) Series B, preferred stock  2021   150,000  $0.08   270,0002 Series B, preferred stock and warrants  2021   150,000  $0.08   12,000  2
HMLA Warrants  2021   50,000,000  $0.0018   89,8262
Peer to Peer Network (PTOP) Common stock  2019   210,000,000  $0.0004   42,0003 Common stock  2019   210,000,000  $0.0007   63,000  3
GenBio Inc. Private company  2021 and 2022   50,000  $1.00   65,0004
GenBio, Inc. Private company  2021   25,000  $1.00   65,000  4
             $466,832              $140,006   

 

1 -all investments are held at our third-party independent broker.
2 -during 2021, the Company exchanged 1,000,000 shares of KANAB CORP. for 150,000 shares of Series B, preferred stock in HMLA. During 2021, a subsidiary of the Company also received 50,000,000 warrants with a five-year expiration and $.0001 exercise price of HMLA. The Company’s CEO is also the CEO of HMLA.
The shares of series B preferred stock were valued at the fair value of HMLA as-if converted. The warrants were valued utilizing the Black-Scholes option pricing model.
3 -based upon the quoted closing trading price.
4 -based on cost method.

December 31, 2022
Securities Held 

Acquisition

Date

  

Shares

Held

  Price per
Share
  

Value of

Securities

 
               
Securities Stock, options, and warrants  Various   Various   Various  $61
Himalaya Technologies, Inc. (HMLA) Series B, preferred stock and warrants  2021   150,000  $0.08   12,0002
Peer to Peer Network (PTOP) Common stock  2019   210,000,000  $0.0007   63,0003
GenBio, Inc. Private company  2021   25,000  $1.00   65,0004
                $140,006 

1 -all investments are held at our third-party independent broker.
2 -during 2021, the Company exchanged 1,000,000 shares of KANAB CORP. for 150,000 shares of Series B, preferred stock in HMLA. During 2021, a subsidiary of the Company also received 50,000,000 warrants with a five-yearfive-year expiration and $.0001 exercise price of HMLA. The Company’s CEO is also the CEO of HMLA.
3 -based upon the quoted closing trading price.
4 -based on cost method.

 

During 2022, the Company purchased 40,000 shares of GenBio, Inc. for $40,000 ($1/share).

 

28

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

Note 7 – Debt

 

The following represents a summary of the Company’s convertible notes payable, convertible note payable – related party, accounts receivable credit facility, and loans payable – related parties, key terms, and outstanding balances at March 31,September 30, 2023 and December 31, 2022, respectively:

 

Convertible Notes Payable

 

The Company executed several convertible notes with various lenders as follows:

 

Schedule of Convertible Notes Payable

 GS Capital  PowerUp Lending  Sixth Street Lending  GS Capital PowerUp Lending Sixth Street Lending 
              
Issuance Dates of Convertible Notes  

June 2021 - April 2022

   September 2021   October 2021 - January 2022   June 2021 - April 2022   September 2021   October 2021 - January 2022 
Maturity Dates of Convertible Notes  

June 2022 - April 2023

   September 2022   October 2022 - January 2023   June 2022 - December 2023   September 2022   October 2022 - January 2023 
Interest Rate  10%  12%  12%  10%  12%  12%
Default Interest Rate  24%  22%  22%  24%  22%  22%
Collateral  Unsecured   Unsecured   Unsecured   Unsecured   Unsecured   Unsecured 
Conversion Rate  $0.001 or 60% of the average of the two (2) lowest prices in the prior 20-day period   61% of the average of the two (2) lowest prices in the prior 20-day period   61% of the average of the two (2) lowest prices in the prior 20-day period   $0.001 or 60% of the average of the two (2) lowest prices in the prior 20-day period   61% of the average of the two (2) lowest prices in the prior 20-day period   61% of the average of the two (2) lowest prices in the prior 20-day period 

 

2919

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

  

GS

Capital

  

PowerUp

Lending

  

Sixth Street

Lending

  Total 
             
Balance - December 31, 2021 $380,000  $43,750  $78,750  $502,500 
Proceeds from issuance of notes  335,000   -   43,750   378,750 
Conversion of accrued interest to note  16,206           16,206 
Repayment of notes  -   -   (122,500)  (122,500)
Conversion of debt to common stock  (55,000)  (43,750)  -   (98,750)
Balance  676,206   -   -   676,206 
Less: unamortized debt discount  (31,200)  -   -   (31,200)
Balance - December 31, 2022 $645,006  $-  $-  $645,006 

  GS Capital  PowerUp Lending  Sixth Street Lending  Total 
             
Balance - December 31, 2021 $380,000  $43,750  $78,750  $502,500 
                 
Proceeds from issuance of notes  335,000   -   43,750   378,750 
Conversion of accrued interest to note  16,206           16,206 
Repayment of notes  -   -   (122,500)  (122,500)
Conversion of debt to common stock  (55,000)  (43,750)  -   (98,750)
   676,206   -   -   676,206 
Less: unamortized debt discount  (31,200)  -   -   (31,200)
Balance - December 31, 2022 $645,006  $-  $-  $645,006 

 

 

GS

Capital

  

PowerUp

Lending

  

Sixth Street

Lending

  Total  GS Capital PowerUp Lending Sixth Street Lending Total 
                  
Balance - December 31, 2022 $676,206  $-  $-  $676,206  $676,206  $-  $-  $676,206 
Beginning balance $676,206  $-  $-  $676,206 
                
Proceeds from issuance of notes  -       -   -   -   -   -   -   - 
Conversion of accrued interest to note  -   -   -   - 
Repayment of notes  -   -   -   -   -   -   -   - 
Conversion of debt to preferred stock  (335,000)  -   -   (335,000)
Conversion of debt to common stock  -   -   -   -   (101,206)  -   -   (101,206)
Balance  676,206                -                  -   676,206 
Ending balance  676,206                -                  -   676,206 
  240,000   -   -   240,000 
Less: unamortized debt discount  -   -   -   -   -   -   -   - 
Balance - March 31, 2023 $676,206  $-  $-  $676,206 
Balance – September 30, 2023 $240,000  $-  $-  $240,000 

20

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

On May 30, 2023, the Company exchanged two convertible notes held by third-party lender GS Capital Partners, LLC in the amounts of $220,000 dated January 14, 2022, with a current balance of $260,842 and a $115,000 dated April 5, 2022, with a current balance of $130,312, totaling $391,154 for 15,646,159 shares of Series A Preferred stock at a price per share equal to $0.025 per share. On an as converted basis, the Series A Preferred shares can convert into 782,307,950 common shares. As consideration for the exchange, we reduced the strike price on a total of 557,424,483 common stock purchase warrants held by the lender to $0.0005 and extended their expiration dates to May 26, 2026. This resulted in a gain on debt extinguishment of $156,462.

 

During the threenine months ended March 31,September 30, 2023, third-party lender GS Capital converted $436,206 of principal, interest and penalties into 891,605,499 shares of common stock. This resulted in a loss on debt extinguishment of $409,805.

During the nine months ended September 30, 2022, third-party lenders converted $104,367 of principal, interest and interestpenalties into 301,448,152 shares of common stock. This resulted in a loss on debt extinguishment of $205,691.

 

Convertible Note Payable – Related Party

In March 2022, the Chief Executive Officer of SST advanced funds to the Company as follows:

Schedule of Convertible Note payable Related Party

Convertible Debt
Related Party
Issuance Date of Convertible NoteMarch 31, 2022
Maturity Date of Convertible NoteSeptember 30, 2022
Interest Rate11.50%
Default Interest Rate0.00%
Collateral-1
Conversion Rate-2
Balance - December 31, 2021$-
Proceeds from issuance of note195,000
Repayments(195,000)
Balance – December 31, 2022$-

1200,000 shares of Series B, Preferred Stock
2Converts into Series B, preferred stock at $1/share ($0.001/share in common stock – 1:1,000 ratio)

30

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

During the year ended December 31, 2022, $50,000 of this loan was repaid. On DecemberApril 19, 2022, the remainingCompany modified the terms of a loan it had with GS Capital for $145,000325,000 was exchanged as part. The note retained all terms of the SST Founder Employment Status and Compensation Change Agreement.initial debt agreement, however, the maturity date was extended from April 19, 2022 to October 19, 2022. The note, along with accrued interest of $16,206, resulted in the issuance of a new convertible note for $341,206. On May 30, 2023, this note was further extended to a maturity date of December 31, 2023, with all other terms unchanged.

 

Loans Payable – Related Parties

 

In 2022, the Company, in connection with the acquisition of SST, assumed a loan due to SST’s Chief Executive Officer for $321,705.

 

In 2021 and prior, the Company’s current Chief Executive Officer and former Chief Executive Officer made advances for business operating expenses.

 

Loans payable - related parties is as follows:

Schedule of Loans Payable - Related Parties

  1   2   3       1   2   3     
  Loan Payable   Loan Payable   Loan Payable    Loan Payable   Loan Payable   Loan Payable  
  Related Party   Related Party   Related Party   Total   Related Party   Related Party   Related Party   Total 
                                
Issuance Date of Loan  Various   Various   Various       Various   Various   Various     
Maturity Date of Convertible Note  Due on Demand   Due on Demand   Due on Demand       Due on Demand   Due on Demand   Due on Demand     
Interest Rate  0.00%  0.00%  0.00%      0.00%  0.00%  0.00%    
Default Interest Rate  0.00%  0.00%  0.00%      0.00%  0.00%  0.00%    
Collateral  Unsecured   Unsecured   Unsecured       Unsecured   Unsecured   Unsecured     
Conversion Rate  None   None   None       None   None   None     
                                
Balance - December 31, 2021  -   5,168   17,546   22,714   -   5,168   17,546   22,714 
                                
Debt acquired in SST acquisition  321,705   -   -   321,705   321,705   -   -   321,705 
Advances  326,911   -   14,741   341,652   326,911   -   14,741   341,652 
Repayments  (364,136)  -   (12,407)  (376,543)  (364,136)  -   (12,407)  (376,543)
Balance - December 31, 2022 $284,480  $5,168  $19,880  $309,528  $284,480  $5,168  $19,880  $309,528 
Loans payable - related parties, beginning balance $284,480  $5,168  $19,880  $309,528 
                
Balance - December 31, 2022 $284,480  $5,168  $19,880  $309,528 
Advances  -   -   3,090   3,090  37,000 - 3,090 40,090 
Repayments  -   -   (3,900)  (3,900) (117,462) - (12,900) (130,362)
Balance - March 31, 2023 $284,480  $5,168  $19,070  $308,718 
Loans payable - related parties, ending balance $284,480  $5,168  $19,070  $308,718 
Short Term Portion of Balance $   $5,168 $19,070  $24,238 
Long Term Portion of Balance $284,480  $-  $-  $284,480 
Conversion  -  -  (10,000)  (10,000)
Balance – September 30, 2023 $204,018 $5,168 $70 $209,256 
Short term Portion of Balance $- $5,168 $70 $5,238 
Long term Portion of Balance $204,018 $- $- $204,018 

 

21

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

1-reflects activity related to the Company’s current Chief Executive Officer of SST.
2 -reflects activity related to the Company’s former Chief Executive Officer of FOMO.SST.
2 -reflects activity related to the Company’s former Chief Executive Officer of EIC.
3 -reflects activity related to the Company’s current Chief Executive Officer of FOMO.

 

Loan Payable – Other

The Company has various merchant cash advances (“MCAs”). The following summarizes the borrowings:

Schedule of Loan Payable Other

  Loan 1  Loan 2  Loan 3  Loan 4  Loan 5  Loan 6    
Issuance Date  April 1, 2022   January 17, 2023   March 22, 2023   May 23, 2023   May 5, 2023   August 1, 2023     
Maturity Date  April 1, 2023   January 1, 2024   March 22, 2024   May 23, 2024   May 5, 2024   May 5, 2024     
Interest Rate  16%  18%  33%  33%  29%  36%    
Default Interest Rate  0%  0%  0%  0%  0%  0%    
Collateral  Unsecured   Unsecured   Unsecured   Assets of SST   FOMO, Himalya and CEO   Unsecured     
Conversion  None   None   None   None   None   None     
                             
Balance, December 31, 2022 $243,692  $-  $-  $-  $-  $-  $243,692 
Borrowings  -   140,000   228,800   149,990   140,000   281,066   939,856 
Repayments  (121,788)  (63,864)  (54,480)  (20,991)  (29,333)  (207,571)  (498,027)
Balance, September 30, 2023 $121,904  $76,136  $174,320  $128,999  $110,667  $73,495  $685,521 

At September 30, 2023, the Company was in default on its debt arrangements with four providers of MCAs that funded against expected shipments from its primary vendor SMART Technologies, who subsequently reduced our credit line for equipment from $1,000,000 to $350,000. The Company is working with these third parties on a reduced payment basis and analyzing proposals from new capital providers to refinance the positions.  

3122

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

Loan Payable – Other

In 2022, the Company executed two loans with a third-party lender for $443,060, including interest of $138,050, resulting in net proceeds of $305,010. The Company is required to pay $5,116 over a period of 52 weeks to repay the loan.

Schedule of Loan Payable Other

  Loan Payable - Other 
    
Issuance Date of Loan  April 1, 2022 
Maturity Date of Loan  April 1, 2023 
Interest Rate  16.00%
Default Interest Rate  0.00%
Collateral  Unsecured 
Conversion Rate  None 
     
Balance - December 31, 2021 $- 
Proceeds  443,060 
Repayments  (199,368)
Balance – December 31, 2022 $243,692 
Proceeds  - 
Repayments  (66,001)
Balance – March 31, 2023 $177,691 

In 2023, the Company executed two loans with a third-party lender for $368,800, including interest of $121,800, resulting in net proceeds of $247,000. The Company is required to pay $8,902 over a period of 52 weeks to repay the loan.

Schedule of Loan Payable Other

  Loan Payable - Other 
    
Issuance Date of Loan  January 17, 2023 and March 27, 2023 
Maturity Date of Loan  January 17, 2024 and March 27, 2024 
Interest Rate  18.0033.00%
Default Interest Rate  0.00%
Collateral  Unsecured 
Conversion Rate  None 
     
Balance – December 31, 2022 $- 
Proceeds  368,800 
Repayments  (40,720)
Balance – March 31, 2023 $328,080 

32

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

Accounts Receivable Credit Facility

 

The Company, in connection with the acquisition of SST, entered into an accounts receivable credit facility.

 

On February 28, 2022, SST entered into a revolving accounts receivable and term loan financing and security agreement in the aggregate amount of $1,000,000 (subject to adjustment by the lender). The financing provides for advances up to $1,000,000, based upon 85% of eligible accounts receivable (as defined in the agreement) and subject to adjustment at the discretion of the lender. The amount was increased on June 21, 2022 to a total availability of $1,500,000.

 

The Facility is paid from collections of accounts receivable and is secured by all assets of SST. The AR Facility has an interest rate of the lesser of (a) maximum rate allowed by law and (b) prime plus5.25%. The minimum rate of interest is 11.50%.

 

The lender charges the following fees:

 

 1.

2%2% commitment fee for the establishment of the Facility (1% due at funding and 1% due on February 28, 2023); and

 2.Monitoring fee of 0.40% of the outstanding credit Facility at the end of each month

 

The Company is subject to financial covenants (unless waived by lender) as follows:

 

 1.Debt service coverage ratio of 1.25 to 1,
 2.Fixed charge coverage ratio of 1.25 to1; and
 3.Tangible net worth of $350,000

 

At MarchDecember 31, 2022, the Company wasis in default on the financial covenants noted above, however, the lender has waived all defaults through May 31, 2023 while the Company and the lender negotiate additional financing for operations and acquisitions under purchase agreement or lettersnot exercised its rights of intent.default. The Company and the lender continue to operate under the terms of the agreement without disruption.

 

The Company and its subsidiaries are guarantors of this Agreement.

Schedule of Accounts Receivable Credit Facility

  Accounts Receivable 
  Credit Facility 
    
Issuance Date of credit facility  February 28, 2022 
Maturity Date of credit facility  February 28, 2024 
Interest Rate  11.50%
Default Interest Rate  0.00%
Collateral  All assets 
Conversion Rate  None 
     
Balance - December 31, 2021 $- 
Proceed from drawdowns  7,269,906 
Repayments  (5,993,439)
Balance - December 31, 2022  1,267,467 
Proceed from drawdowns  1,112,819 
Repayments  (949,024)
Balance - March 31, 2023 $1,440,262 
Accounts Receivable
Credit Facility
Issuance Date of credit facilityFebruary 28, 2022
Maturity Date of credit facilityFebruary 28, 2024
Interest Rate11.50%
Default Interest Rate0.00%
CollateralAll assets
Conversion RateNone
Balance - December 31, 2021$-
Proceed from drawdowns7,269,906
Repayments(5,993,439)
Balance - December 31, 20221,276,467
Balance - December 31, 20221,276,467
Proceeds from drawdowns1,976,026
Repayments(2,069,159)
Balance – September 30, 2023$1,183,334

 

3323

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

Note 8 – Derivative Liabilities

Certain of the above convertible notes contained an embedded conversion option with a conversion price that could result in issuing an undeterminable amount of future common stock to settle the host contract. Accordingly, the embedded conversion option is required to be bifurcated from the host instrument (convertible note) and treated as a liability, which is calculated at fair value, and marked to market at each reporting period.

Additionally, the Company has accounted for outstanding warrants (those issued with the above debt) as derivative liabilities as there is an insufficient amount of authorized common stock to settle all potential conversions.

 

The Company used the binomial pricing model to estimate the fair value of its embedded conversion option and warrant liabilities on both the commitment date and the remeasurement date with the following inputs:

 

Schedule of Derivative Liabilities at Fair Value

 Three Months Ended Year Ended  Nine Months Ended Year Ended 
 March 31, 2023 December 31, 2022  September 30, 2023 December 31, 2022 
          
Exercise price $0.0001 - $0.01  $0.0001 - $0.01  $0.00006 - $0.01  $0.0001 - $0.01 
Expected volatility  282% - 292%  196% - 377%  282% - 521%  196% - 377%
Risk-free interest rate  4.64%  0.73% - 2.99%  5.55%  0.73% - 2.99%
Expected term (in years)  0.01 - 2.02   0.30 - 3.00   0.01 - 2.02   0.30 - 3.00 
Expected dividend rate  0%  0%  0%  0%

 

A reconciliation of the beginning and ending balances for the derivative liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is as follows at March 31,September 30 30, 2023 and December 31, 2022:

Schedule of Derivative Liabilities

  Convertible Debt  Warrants  Total 
Derivative liabilities - December 31, 2021 $330,294  $775,243  $1,105,537 
Derivative liabilities $330,294  $775,243  $1,105,537 
Fair value - commitment date  300,137   61,600   361,737 
Fair value - mark to market adjustment  404,695   (238,813)  165,882 
Gain on debt extinguishment (derivative liabilities - convertible debt)  (226,391)  -   (226,391)
Reclassification to APIC for financial instruments that ceased to be derivative liabilities  -   (425,000)  (425,000)
Derivative liabilities – December 31, 2022  808,736   173,030   981,766 
Derivative liabilities  808,736   173,030   981,766 
Fair value - commitment date  -   -   - 
Fair value - mark to market adjustment  3,466,013   (10,607)  3,455,406 
Gain on debt extinguishment (derivative liabilities - convertible debt)  -   -   - 
Reclassification to APIC for financial instruments that ceased to be derivative liabilities  -   -   - 
Derivative liabilities – March 31, 2023 $4,274,749  $162,423  $4,437,172 
Derivative liabilities $4,274,749  $162,423  $4,437,172 

Changes in fair value of derivative liabilities (mark to market adjustment) are included in other income (expense) in the accompanying Consolidated Statements of Operations.

In 2023 and 2022, in connection with the conversion of certain debt and warrants, the corresponding derivative liabilities were market to market on the conversion date and the remaining derivative liability balance was reclassified to gain on debt extinguishment for derivative liabilities related to debt and to additional paid-in capital for derivative liabilities classified as warrants.

  Convertible Debt  Warrants  Total 
Derivative liabilities - December 31, 2021  330,294   775,243   1,105,537 
             
Fair value - commitment date  300,137   61,600   361,737 
Fair value - mark to market adjustment  404,695   (238,813)  165,882 
Gain on debt extinguishment (derivative liabilities - convertible debt)  (226,391)  -   (226,391)
Reclassification to APIC for financial instruments that ceased to be derivative liabilities  -   (425,000)  (425,000)
Derivative liabilities – December 31, 2022  808,736   173,030   981,766 
Fair value - commitment date  -   -   - 
Fair value - mark to market adjustment  3,466,013   (10,607)  3,455,406 
Derivative liabilities – March 31, 2023  4,274,750   162,423   4,437,173 
Fair value - mark to market adjustment  (2,930,214)  (21,221)  (2,951,435)
Gain on debt extinguishment (derivative liabilities - convertible debt)  (567,580)  -   (567,580)
Derivative liabilities – June 30, 2023  776,956   141,202   918,158 
Derivative liabilities  776,956   141,202   918,158 
Fair value - mark to market adjustment  (286,795)  (94,537)  (381,332)
Gain on debt extinguishment (derivative liabilities - convertible debt)  (110,654)  -   (110,654)
             
Derivative liabilities – September 30, 2023  379,507   46,665   426,172 
Derivative liabilities  379,507   46,665   426,172 

 

3424

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

Note 9 – Acquisition and Pro Forma Financial Information

 

Acquisitions for the ThreeNine Months Ended March 31,September 30, 2022

 

On February 28, 2022, the Company issued 1,000,000 shares of Class B, convertible preferred stock (convertible into 1,000,000,000 shares of common stock) having a fair value of $700,000 ($($0.0007/share), based upon the quoted closing trading price on the acquisition date, in exchange for 100% of the issued and outstanding member ownership interests held by SST, in a transaction treated as a business combination. With the acquisition, the Company entered the audio-visual systems integration business that designs and builds presentation, teleconferencing and collaborative systems for businesses, education, and nonprofits.

 

The valuation of the consideration was determined on an as converted basis by multiplying the Series B preferred shares by the conversion rate of 1,000 shares of common stock for each one (1) share of Series B preferred stock held, then multiplying by the quoted closing trading price of the common stock.

 

We made an initial allocation of the purchase price at the date of acquisition based on our understanding of the fair value of assets acquired and liabilities assumed. The allocation of the purchase price consideration is considered preliminary as of March 31, 2022, with the excess purchase price allocated to goodwill and is subject to change. We completed the valuation and allocation of purchase price in April 2023. The final valuation and allocation is reflected in the table below.

 

The acquisition of SST was reflected in the accompanying consolidated financial statements at March 31, 2023 and 2022, the results of operations and cash flows are included in the consolidated financial statements as of and from the acquisition date.

 Schedule of Fair Value of Assets Acquired and Liabilities Assumed

Consideration   
Value of earn out agreement $75,328 
     
Fair value of consideration transferred  75,328 
     
Recognized amounts of identifiable assets acquired and liabilities assumed:    
     
Cash  223,457 
Accounts receivable  669,580 
Inventory  208,431 
Property and equipment  82,553 
Operating lease - right-of-use asset  345,229 
Supplier relationships  149,000 
Trade name  420,000 
Total assets acquired  2,098,250 
     
Accounts payable and accrued expenses  268,553 
Contract liabilities (deferred revenue)  671,217 
Loan payable - related party  421,799 
Note payable - government – SBA  150,000 
Notes payable  516,234 
Operating lease liability  345,229 
Total liabilities assumed  2,373,032 

 

3525

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

Total net liabilities assumed  (274,782)
     
Goodwill in purchase of SMARTSolution Technologies L.P. $350,110 

 

In connection with the purchase of SST, $50,000 was paid as a broker fee. This amount has been included in the consolidated statements of operations as a component of general and administrative expenses. There were no other additional transaction costs incurred.

 

The Company initially granted 1,000,000 shares of Series B preferred stock, valued at $700,000 based upon the quoted closing trading price on date of issuance on as-converted basis to common stock. The agreement was amended in December 2022, and all of the shares returned to the Company.

 

The goodwill of $350,110 is primarily related to factors such as synergies and market share.

 

Goodwill is not deductible for tax purposes.

 

The estimated future amortization of the acquired supplier relationships and trade name are as follows at March 31,September 30, 2023:

 

Schedule of Future Amortization of Acquired Supplier Relationships and Trade Name

        
2023 $48,937  $16,313 
2024  65,250   65,250 
2025  65,250   65,250 
2026  34,123   34,123 
2027  28,000   28,000 
Thereafter  256,604   256,602 
Intangible assets- net $498,164  $465,538 

 

The following summarizes the intangible assets at March 31,September 30, 2023 and December 31, 2022:

 

Schedule of Intangible Assets

 March 31, 2023 December 31, 2022 Useful Life September 30, 2023 December 31, 2022 Useful Life
Supplier relationships $149,000  $149,000  4 years $149,000  $149,000  4 years
Trade name  420,000   420,000  15 years  420,000   420,000  15 years
Intangible assets gross  569,000   569,000     569,000   569,000   
Accumulated amortization  (70,836)  (54,524)    (103,461)  (54,524)  
Intangible assets net $498,164  $514,476    $465,539  $514,476   

 

On or around December 19, 2022, FOMO WORLDWIDE, INC. entered into ana Employment Status and Compensation Change Agreement which consisted of the following elements:

 

Element 1: Total Dollar Value: $45,480

 

 1.In March of 2022, Mitchell Schwartz issued a cash loan to FOMO WORLDWIDE in the amount of $185,000 with a Success Fee of $10,000 for a total repayment of $195,000; non-amortized.
 2.Mr. Schwartz received a single payment of $50,000 from SST for partial repayment of this loan.

3626

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

 3.In exchange for the remainder of Insider Loan, ($145,000) Mr. Schwartz agreed to take assignment of a $100,000 Real Estate Loan, made by SST to an affiliate. This note included the repayment to Mr. Schwartz of the $10,000 Success Fee and monthly interest of $1,250 which matured Feb. 28, 2022. Total value of this note now issued to Mr. Schwartz and no longer associated with FOMO was $118,750
 4.The remaining balance of the Insider Loan, equal to $26,250 ($145,000 - $118,750)
 5.This agreement retained Mr. Schwartz residual salary through Feb. 2023, equal to $19,230

 

Element 2: Total Dollar Value: $139,000

 

 1.At point of purchase of SMARTSolution Technologies L.P. and Inc., FOMO WORLDWIDE agreed to a 1.5% override of gross revenues for the prior year, ending December 2021. This, plus the extension of the closing date causing an add-on of the agreement, was equivalent to $139,000 and was included in the purchase agreement, of which $75,328 was the estimated value of the earn-out.

 

Element 3: Total Dollar Value: $100,000

 

 1.At point of purchase of SMARTSolution Technologies, L.P. and& Inc., FOMO WORLDWIDE issued One-Million Series B Shares to Mr. Schwartz. This was included in the purchase agreement.
 2.At the point of the Employment Status and Compensation Change Agreement, Mr. Schwartz agreed to return to FOMO WORLDWIDE these shares as a goodwill gesture and for exclusion of liability for any accounting discrepancy that may have occurred prior to his new employee agreement.
 3.FOMO WORLDWIDE, along with accepting the return of the aforementioned shares, included as part of the new purchase and employee agreement, agreed to a single payment of $100,000 for the total value of the shares returned by Mr. Schwartz.

 

Summary:

 

 1.All items associated with this agreement were equal in value to $284,480 and are to be paid to Mr. Schwartz as monthly payroll outlay over 36 months, beginning in March of 2023.

 

Note 10 – Commitments and Contingencies

 

Right-of-Use Operating Lease

 

On February 28, 2022, in connection with the acquisition of SST, the Company assumed a Right-of-Use (“ROU”) operating lease for its office space. The lease is for an initial term of five (5) years at $7,000 per month. There are no stated renewal terms. There were no other ROU leases in effect prior to the acquisition of SST.

 

At March 31,September 30, 2022, the Company has no financing leases as defined in ASC 842, “Leases.”

 

37

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

The tables below present information regarding the Company’s operating lease assets and liabilities at March 31, 2022:September 30, 2023:

27

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

Schedule of Operating Lease Assets and Liabilities

 March 31, 2023  September 30, 2023 
Assets       
       
Operating lease - right-of-use asset - non-current $264,676  $230,153 
        
Liabilities        
        
Operating lease liability $275,840  $244,068 
        
Weighted-average remaining lease term (years)  3.84   3.34 
        
Weighted-average discount rate  8%  8%
        
The components of lease expense were as follows:        
        
Operating lease costs        
        
Amortization of right-of-use operating lease asset $17,261  $51,784 
Lease liability expense in connection with obligation repayment  5,583   14,812 
Total operating lease costs $22,844  $66,596 
        
Supplemental cash flow information related to operating leases was as follows:        
        
Operating cash outflows from operating lease (obligation payment) $15,417  $47,189 

 

Future minimum lease payments required under leases that have initial or remaining non-cancelable lease terms in excess of one year at March 31,September 30, 2023:

 Schedule of Future Minimum Lease Payments

        
2023 (9 Months) $63,000 
2023 (6 Months) $7,000 
2024  84,000   84,000 
2025  84,000   84,000 
2026  84,000   84,000 
2027  7,000   7,000 
Total undiscounted cash flows  322,000   266,000 
Less: amount representing interest  (46,160)  (21,932)
Present value of operating lease liability  275,840   244,068 
Less: current portion of operating lease liability  (64,836)  (64,836)
Long-term operating lease liability $211,004  $179,232 

 

3828

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

Note 11– Stockholders’ Deficit

 

At March 31,September 30, 2023 and December 31, 2022, the Company had various classes of stock:

 

Class A, Convertible Preferred Stock

 

 -Par value - $0.0001
 -Conversion – each share of Class A converts into 50 shares of common stock (287,500,0001,236,474,600 and 287,500,000 equivalent shares of common stock, at March 31,September 30, 2023 and December 31, 2022, respectively)
 -Voting – on an as-converted basis – 50 votes for each share held (287,500,000(1,236,474,600 and 287,500,000 votes,at March 31,September 30, 2023 and December 31, 2022, respectively)
 -Dividends – $0.0035 per share per annum accrued whether or not declared by the Board of Directors
 -Liquidation preference – none
 -Rights of redemption – none

 

Class B, Convertible Preferred Stock

 

 -20,000,000 shares authorized
 -5,299,9826,083,316, and 5,289,982 shares designated, issued and outstanding at March 31,September 30, 2023 and December 31, 2022, respectively
 -Stated value – none
 -Par value - $0.0001
 -Conversion – each share of Class B converts into 1,000 shares of common stock (5,299,982,0006,083,316,000 and 5,289,982,000 equivalent shares of common stock, at March 31,September 30, 2023 and December 31, 2022, respectively)
 -Voting – on an as-converted basis – 1,000 votes for each share held (5,299,982,000(6,083,316,000 and 5,289,982,000 votes, at March 31,September 30, 2023 and December 31, 2022, respectively)
 -Dividends – 11% %per share per annum accrued whether or not declared by the Board of Directors
 -Liquidation preference – none
 -Rights of redemption – none

 

Class C, Convertible Preferred Stock

 

 -2,000,000 shares authorized
 -1,000,000 and 1,000,000 shares designated, issued and outstanding at March 31,September 30, 2023 and December 31, 2022, respectively
 -Stated value – none
 -Par value - $0.0001
 -Conversion – each share of Class C converts into 1 share of common stock (1,000,000 and 1,000,000 equivalent shares of common stock, at March 31,September 30, 2023 and December 31, 2022, respectively)
 -Voting – on an as-converted basis – 100,000 votes for each share held (100,000,000,000 and 100,000,000,000 votes, at March 31,September 30, 2023 and December 31, 2022, respectively)
 -Dividends – 11%% per share per annum accrued whether or not declared by the Board of Directors
 -Liquidation preference – none
 -Rights of redemption – none

 

Common Stock

,

-20,000,000,000 shares authorized
-No par value
-Voting at 1 vote per share

3929

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

 

Common Stock

-20,000,000,000 shares authorized
-No par value
-Voting at 1 vote per share

Equity Transactions for the ThreeNine Months Ended March 31,September 30, 2023

Stock Issued for Services – Common Stock

During the nine months ended September 30, 2023, the Company issued 347,083,333 common shares for $51,500 of accrued compensation owed to its CEO Vikram Grover and 50,000,000 common shares, valued at $50,000, for $10,000 of monies loaned to the Company by its CEO Vikram Grover.

Stock Issued from Conversion of Convertible Debt and Loss on Debt Extinguishment

During the nine months ended September 30, 2023, the Company issued 891,605,499 shares of common stock in connection with the conversion of convertible debt (which had embedded derivative liabilities) and accrued interest totaling $104,671, having a fair value of $305,134, based upon the quoted closing trading price on the date of conversion/extinguishment.

During the nine months ended September 30, 2023, the Company issued 15,646,159 shares of Series A Preferred stock in connection with the conversion of convertible debt (which had embedded derivative liabilities) and accrued interest totaling $335,000, having a fair value of $234,692, based upon the quoted closing trading price on the date of conversion/extinguishment.

Stock Issued for Services – Class A, Preferred Stock

During the nine months ended September 30, 2023, the Company issued 3,333,333 Series A Preferred shares for $10,000 of accrued compensation owed to its CEO Vikram Grover.

 

Stock Issued for Services – Class B, Preferred Stock

 

TheDuring the nine months ended September 30, 2023, the Company also issued 408,334 Series B Preferred shares to its CEO Vikram Grover for $123,250 of accrued compensation. Further, the Company also issued 385,000 Series B Preferred shares to employees for services of $128,500. Additionally, the Company issued 10,0001,000 shares of Series B Preferred stock for services rendered, having a fair value of $5,000 ($0.50/share), based upon the quoted closing trading price of the Company’s common stock, on an as-converted basis of 1,000 shares of common stock for each share of Class B, preferred stock.consultant.

Equity Transactions for the ThreeNine Months Ended March 31,September 30, 2022

 

Stock Issued for Cashless Exercise of Warrants

 

The Company issued 437,500,000645,833,333 shares of common stock in exchange for the cashless exercise of 500,000,000750,000,000 warrants. The net effect on stockholders’ equity was $0.

 

Stock Issued for Services – Class B, Preferred Stock

 

The Company issued 650,000 shares of commonClass B, preferred stock for services rendered, having a fair value of $535,000 ($0.0008 - $0.0009/share), based upon the quoted closing trading price of the Company’s common stock, on an as-converted basis of 1,000 shares of common stock for each share of Class B, preferred stock.stock.

 

30

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

Acquisition of SST

 

On February 28, 2022, the Company issued 1,000,000 shares of Series B preferred stock (1,000,000,000 as converted common stock) having a fair value of $700,000 ($0.0007/share), based upon the quoted closing trading price on the acquisition date, in exchange for 100% of the issued and outstanding member ownership interests held by SST, in a transaction treated as a business combination.

 

See Note 9.

Stock Issued from Conversion of Convertible Debt and Loss on Debt Extinguishment

 

The Company issued 301,448,152 shares of common stock in connection with the conversion of convertible debt (which had embedded derivative liabilities) and accrued interest totaling $104,368, having a fair value of $310,059 ($0.0007 - $0.0015/share), based upon the quoted closing trading price on the date of conversion/extinguishment. As a result of the debt conversion, the Company recognized a loss on debt extinguishment of $205,691.

40

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

Conversion of Class B Preferred Stock to Common Stock

 

The Company issued 60,000,000310,000,000 shares of common stock in connection with the conversion of 60,000310,000 shares of Class B preferred stock. The transaction had a net effect of $0 on stockholders’ deficit.

 

Note 12 – Warrants

 

Warrant activity for the threenine months ended March 31,September 30, 2023 and the year ended December 31, 2022 are summarized as follows:

 

Schedule of Warrants Activity

      Weighted    
      Average          Weighted    
    Weighted Remaining Aggregate     Weighted Average    
 Number of Average Contractual Intrinsic     Average Remaining Aggregate 
Warrants Warrants  Exercise Price  Term (Years)  Value  Number of Warrants 

Exercise

Price

 Contractual
Term (Years)
 

Intrinsic

Value

 
Outstanding and exercisable - December 31, 2021  2,002,113,095  $0.0016   2.38  $450,000   2,002,113,095  $0.0016   2.38  $450,000 
Granted  660,000,000  $0.0011   -   -   660,000,000  $0.0011   -   - 
Exercised  (750,000,000) $0.0001   -   -   (750,000,000) $0.0001   -   - 
Cancelled/Forfeited  (618,571,428) $.00034   -   -   (618,571,428) $.00034   -   - 
Outstanding – December 31, 2022  1,293,541,667  $0.0013   1.86  $-   1,293,541,667  $0.0013   1.86  $- 
Exercisable – December 31, 2022  1,293,541,667  $0.0014   1.71  $-   1,143,541,667  $0.0014   1.71  $- 
Granted  310,000,000  $0.0005   -   -   200,000,000  $0.0005   -   - 
Exercised  -   -   -   -   -   -   -   - 
Cancelled/Forfeited  -   -   -   -   (679,285,714) $0.0010   -   - 
Outstanding – March 31, 2023  1,603,541,667  $0.0011   1.87  $- 
Exercisable – March 31, 2023  1,293,541,667  $0.0013   1.62  $- 
Outstanding – September 30, 2023  2,046,799,483  $0.0006   2.10  $- 
Exercisable – September 30, 2023  1,836,799,483  $0.0006   2.06  $- 

 

31

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

Warrant Transactions for the ThreeNine Months Ended March 31,September 30, 2023

 

On February 28, 2023, the Company issued 310,000,000300,000,000 incentive stock options to employees of its wholly owned subsidiary SMARTSolution Technologies L.P.L P with a strike price of .0005 and a three-year expiration. The options expire at close of business on March 1, 2026 and do not vest unless each employee is employed by SST on or after March 1, 2024.

 

Warrant Transactions for the Year Ended December 31, 2022

 

Convertible Debt Issuances

 

In connection with convertible debt issued to various lenders, the Company granted 165,000,000, three-year (3) warrants. These warrants have an exercise price of $0.0001 - $0.0012. See Note 7 for derivative liabilities and related mark to market accounting.

 

Employee Compensation

 

Concurrent with the acquisition of SST, the Company granted 300,000,000, three-year (3) warrants to employees of SST for services rendered.

 

41

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

The fair value of these services rendered was $209,713, based upon the following weighted average assumptions:

 Summary of Fair Value of Warrants

Exercise price $0.001 
Expected volatility  375%
Risk-free interest rate  1.62%
Expected term (in years)  3.00 
Expected dividend rate  0%

 

Employee Compensation

 

The Company granted 195,000,000, three-year (3) warrants for services rendered.

 

The fair value of these services rendered was $91,127, of which $59,648 was unvested at December 31, 2022, based upon the following weighted average assumptions:

 

Exercise price $0.001 
Expected volatility  374%
Risk-free interest rate  1.76%
Expected term (in years)  3.00 
Expected dividend rate  0%

Summary of Fair Value of Warrants

Exercise price $0.001 
Expected volatility  374%
Risk-free interest rate  1.76%
Expected term (in years)  3.00 
Expected dividend rate  0%

 

Cashless Exercise of Warrants

 

The Company issued 645,833,333 shares of common stock in connection with cashless exercises of 750,000,000 warrants. The net effect on stockholders’ equity was $0.

 

32

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

Note 13 – Income Taxes

 

The Company did not file its federal or state tax returns for fiscal years from 2012 through 2017. Previous management had believed that it would not have any material impact on the Company’s financials because the Company did not have any tax liabilities due to net losses incurred during those years. During the year ended December 31, 2021, the Company under new management since 2019 filed returns for 2018, 2019 and 2020. During the year ended December 31, 2022, the Company filed returns for 2021 as well. The Company has filed an extension for its federal and state tax returns for the year ended December 31, 2022. The Company missed the extended filing date but does not believe that it will owe any taxes.

 

Based on available information, management believes it is more likely than not that any potential net deferred tax assets as of March 31,September 30, 2023 and December 31, 2022 may not be fully realizable.

Due to recurring losses, the Company’s tax provisions for the threenine months ended March 31,September 30, 2023 and 2022 were $0.

 

The difference between the effective income tax rate and the applicable statutory federal income tax rate is summarized as follows:

 

Summary of Effective Income Tax Rate

  2023  2022 
Statutory federal rate  -21.0%  -21.0%
State income tax rate, net of federal benefit  -3.6%  -3.6%
Permanent differences, including stock-based compensation and impairment of acquired assets  8.6%  8.6%
Change in valuation allowance  16.0%  16.0%
Effective tax rate  0.0%  0.0%

42

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

UNAUDITED

 

At March 31,September 30, 2023 and December 31, 2022, the Company’s deferred tax assets were as follows:

  

Summary of Deferred Tax Assets

 March 31, 2023 December 31, 2022  September 30, 2023 December 31, 2022 
Tax benefit of net operating loss carry forward $5,170,801  $4,248,077  $4,366,059  $4,248,077 
less valuation allowance  (5,170,801)  (4,248,077)  (4,366,059)  (4,248,077)
Net deferred tax assets $-  $-  $-  $- 

 

As of March 31,September 30, 2023 the Company had unused net operating loss carry forwards of approximately $21.018.0 million available to reduce future federal taxable income. Net operating loss carryforwardscarry-forwards expire through fiscal years beginning in 2023 and extending to indefinite. Internal Revenue Code Section 382 places a limitation on the amount of taxable income that can be offset by carryforwardscarry-forwards after a change in control (generally a greater than 50% change in ownership).

 

The Company’s ability to offset future taxable income, if any, with tax net operating loss carryforwardscarry-forwards may be limited due to the non-filing of tax returns and the impact of the statute of limitations on the Company’s ability to claim such benefits. Furthermore, changes in ownership may result in limitations under Internal Revenue Code Section 382. Due to these limitations, and other considerations, management has established full valuation allowances on deferred tax assets relating to net operating loss carryforward,carry-forward, as the realization of any future benefits from these assets is uncertain.

 

33

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

UNAUDITED

The Company’s valuation allowance at March 31,September 30, 2023 and December 31, 2022 was $5,170,8014,388,284 and $4,248,077, respectively. The change in the valuation allowance during the threenine months ended March 31,September 30, 2023 was an increase of approximately $922,000140,000.

 

Net Operating Loss Carry-Forwards

Schedule of Net Operating Loss Carryover Loss

2013 $84,206  2023 $84,206  2023 
2014  494,301  2024  494,301  2024 
2015  680,549  2025  680,549  2025 
2016  651,537  2026  651,537  2026 
2017  1,239,493  2027  1,239,493  2027 
2018  1,843,498  Indefinite  1,843,498  Indefinite 
2019  48,201  Indefinite  48,201  Indefinite 
2020  140,808  Indefinite  140,808  Indefinite 
2021  9,262,185  Indefinite  9,262,185  Indefinite 
2022  2,823,829  Indefinite  2,823,829  Indefinite 
2023  3,750,911  Indefinite  479,599  Indefinite 
 $21,019,518    $17,748,206    

Note 14 – Letters of Intent Signed for Potential Acquisitions of Learning Management Systems and Training Content Providers

On January 13, 2023, FOMO signed a non-binding letter of intent (“LOI”) to acquire a UK-based provider of learning management systems (“LMS”), which are software applications for the administration, documentation, tracking, reporting, automation, and delivery of educational courses, training programs, materials or learning and development programs. The business generates revenues of several hundred thousand British pounds and is growing its top line at a double digit % annual rate (unaudited). Total consideration is as follows: 1) GBP £800,000 cash at close, plus 2) GBP £400,000 in a non-interest-bearing seller’s note (paid in one year after close), plus 3) a performance-based payment of up to GBP £200,000 subject to 30% revenue growth for the calendar year after the Closing Date. The Company’s balance sheet will remain as-is during the term the LOI is active and until the Closing Date, with no distributions, capital calls, bonuses to management or shareholders, salary increases, adjustments to working capital, etc. for any purpose, unless otherwise agreed by FOMO in writing. The process is conditioned on the completion of due diligence, legal and accounting review, documentation that is satisfactory to all parties, and the successful raise by us of certain financing, if any. Execution of a securities purchase agreement (“SPA”) and related definitive agreements are targeted as soon as practical but not later than April 30, 2023 (the “Closing” and such date, the “Closing Date”). The Agreement has since expired and is under review for extension.

 

4334

 

FOMO WORLDWIDE, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,SEPTEMBER 30, 2023

UNAUDITED

On January 17, 2023, we signed a binding purchase agreement to acquire the assets of a provider of online training and compliance software, services, and content primarily to the agriculture and food industries based in the Midwest. The business was founded in 1980, generates roughly $400,000 - $500,000 in annual revenues, is EBITDA+(unaudited), and can potentially be grown organically into other regions of the country and into new verticals including education, manufacturing, healthcare, and other. We intend to place the assets, which have a total purchase price of $280,000 cash including closing funds of $155,000, seller notes of $110,000 and an earn-out valued at $15,000 but with no ceiling, into our wholly owned subsidiary SMARTSolution Technologies Inc., a sister entity to our wholly owned education technology subsidiary SMARTSolution Technologies LP. Closing is targeted by March 17, 2023, though we intend to work vigorously to consummate the deal sooner. Our auditors have indicated the size of the business relative to FOMO will not trigger an audit requirement for the target. We made $15,000 non-refundable earnest payments towards closing. There is a $5,000 non-refundable equity component added to the consideration for this transaction in the form of 5,000 Series B Preferred shares issued to extend the closing deadline to May 17, 2023. The Agreement was subsequently extended to a closing deadline of June 19, 2023 with a closing requirement of $250,000 cash, a $15,000 earn-out, and $0 in seller notes due in 2024.

On February 3, 2023, we signed a non-binding letter of intent (“LOI”) to acquire the assets of a USA-based learning management system (“LMS”) and training content provider for $400,000, including $150,000 cash, $150,000 in Series B Preferred stock, and a $100,000 earn-out plus incentive stock options for employees. Execution of a definitive agreement for the proposed transaction is required by May 31, 2023.

On February 27, 2023, the Company signed a non-binding letter of intent to purchase a provider of modular buildings and construction services generating an estimated $8 million annual revenues and $800,000 annual EBITDA in 2022 (unaudited). The Target’starget’s customers include K12 schools, police departments, fire departments, and municipalities in the state of Florida. There are no assurances FOMO will be able to complete the transaction based on planned due diligence or required financing.

On February 28, The transaction expired on June 30, 2023 the Company issued 310,000,000 incentive stock options to employees of its wholly owned subsidiary SMARTSolutionand is under review by both Buyer and Seller for renewal by us or our affiliate Himalaya Technologies, L.P. with a strike price of .0005 and a three-year expiration. The options expire at close of business on March 1, 2026 and do not vest unless each employee is employed by SST on or after March 1, 2024.Inc.

 

On March 29, 2023, the Company executed a non-binding letter of intent to acquire a manufacturer and provider of analog and digital signage and services based in Southwest Florida. The business generates annual revenues of approximately $5 million (unaudited), is profitable, and has backlog of over $2 million with homeowner associations (HOAs), municipalities, and enterprise customers including K12 schools, transportation hubs, and other. Consideration is $500,000 cash, $1.5 million in Series B Preferred stock (valued using a common stock price of $0.001), refinancing or rollover of SBC loans of $1,840,435, and an earn-out of up to $1.0 million over three years (terms to be negotiated). The transaction expired on June 30, 2023 and is under review by both Buyer and Seller for renewal by us or our affiliate Himalaya Technologies, Inc.

 

44

On or around August 7, 2023, we signed a letter of intent for a purchase order (“PO”) financing agreement with Gateway Trade Funding for up to $1,000,000 of order financing per annum. The financing did not close.

On or around August 14, 2023, we finalized a purchase order (“PO”) financing agreement with Aurous Financial Srvcs LLC to provide financing for up to $20 million per transaction. Aurous simultaneously entered into an intercreditor agreement with our asset backed lender Thermo Credit LLC and with our primary vendor SMART Technologies leading to fulfillment of backlog of orders since August 2023.

 

FOMO WORLDWIDE, INC AND SUBSIDIARIESNote 15 – Corporate Actions

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31,On July 24, 2023, the Company mailed a Form 14C notifying investors of our intent to reverse split our common stock by a ratio of 1-100, redomicile the Corporation to the State of Wyoming, and change our name to FOMO WORLDWIDE, INC. Earlier, on May 1, 2023, the Board of Directors of the Company, approved a change the Company’s common stock symbol to IGOT from FOMC, to apply to FINRA to change the Company’s name to FOMO WORLDWIDE, INC. from FOMO CORP. to match the Company’s legal name in the state of California and on the SEC’s EDGAR system, to apply under Rule 15c2-11 to reinstate market makers for the Company’s common stock, to redomicile the Corporation to the State of Wyoming from the State of California, and reverse split all issued and outstanding shares of all classes of stock and authorized shares of all classes of stock equally by a ratio of 1-100 or similar adjustment to conversion ratios of preferred stock into common stock. The above actions are not yet approved by FINRA.

UNAUDITED

 

Note 1516Subsequent Events

 

Stock Issued for Services – Class A, Preferred Stock

Subsequent to March 31,the nine months ended September 30, 2023, the Company had the following transactions:issued 200,000 Series A Preferred shares for $1,000 of accrued compensation owed to its CEO Vikram Grover.

 

On April 12,Stock Issued for Services – Class B, Preferred Stock

Subsequent to the nine months ended September 30, 2023, the Company exercisedalso issued 100,000,000119,500 warrants issued by Himalaya Technologies, Inc. (OTC: HMLA) to purchase two million (2,000,000) restricted Series AB Preferred shares to its CEO Vikram Grover for $11,950of HMLA’s stock that convert 1-50 into HMLA restricted common stock and vote on an as converted basis. For the purchase, FOMO used $10,000 consideration of its credit line made available to HMLA in cash funding since June 28, 2021 and maturing December 31, 2023.accrued compensation.

 

The Company’s asset backed lender Thermo Communications Funding, LLC has agreed to waive all covenants on our $1.5 million credit line secured by all of our assets until May 31, 2023 while we perform due diligence with them and other equity and debt investors on proposed acquisitions under letter of intent for purchase.

On April 14, 2023, FOMO’s SMARTSolution Technologies L.P. subsidiary drew $462,398.28 from its purchase order (“PO”) line with First Avenue Funding, LLC, which has been in place since April 4, 2022 and has a limit of $500,000. The Company used proceeds to pay down its $1,000,000 credit line with its primary vendor SMART Technologies, which had a past due balance and was in a credit freeze, to $0.00. The payment unlocked full availability of the SMART facility.

On April 26, 2023, our CEO Vikram Grover converted $10,000 of accrued compensation into 5,333,333 restricted Series A Preferred shares

On May 1, 2023, the Board of Directors of the Company, has approved a change the Company’s common stock symbol to IGOT from FOMC, to apply to FINRA to change the Company’s name to FOMO WORLDWIDE, INC. from FOMO CORP. to match the Company’s legal name in the state of California and on the SEC’s EDGAR system, To apply under Rule 15c2-11 to reinstate market makers for the Company’s common stock, to redomicile the Corporation to the State of Wyoming from the State of California, and reverse split all issued and outstanding shares of all classes of stock and authorized shares of all classes of stock equally by a ratio of 1-100. The above actions are not yet effective.

On May 1, 2023, our CEO Vikram Grover converted $10,000 of accrued compensation into 166,667 restricted Series B Preferred shares.

On May 2, 2023, our CEO Vikram Grover converted $10,000 of accrued compensation into 33,333,333 restricted common shares.

On May 3, 2023, our CEO Vikram Grover converted $10,000 of accrued compensation into 33,333,334 restricted common shares.

On May 4, 2023, our CEO Vikram Grover converted $5,000 of accrued compensation into 25,000,000 restricted common shares.

On May 5, 2023, our CEO Vikram Grover converted $5,000 of accrued compensation into 25,000,000 common shares.

On May 5, 2023, the Company entered into an unsecured non-dilutive financing with a third-party netting $94,000 after $40,000 upfront amortization/original issue discount (“OID”) and $6,000 fees. The Company can obtain early payment discounts under the contract terms.

On May 5, 2023, we received an advance from a third party against future sales of $140,000, netting us $94,000 after fees.

On May 10, 2023, the Company purchased 100% of KANAB CORP. from Himalaya Technologies, Inc. for partial forgiveness of monies loaned to the business on June 28, 2021 and as amended on November 9, 2021 and September 1, 2022. The transaction, which closed May 10, 2023, makes KANAB CORP., owner and operator of an Internet social site www.Kanab.Club, a wholly owned Wyoming C-Corp. subsidiary of FOMO WORLDWIDE, INC.

On May 11, 2023, our CEO Vikram Grover converted $5,000 of accrued compensation into 25,000,000 restricted common shares.

On May 19, 2023, our CEO Vikram Grover converted $5,000 of accrued compensation into 25,000,000 restricted common shares.

4535

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

References in this Quarterly Report on Form 10-Q/A10-Q to “the Company,” “FOMO,” “us,” “we,” “our,” and similar terms refer to FOMO WORLDWIDE, INC. and its subsidiaries.

 

Cautionary Note Regarding Forward- Looking Statements

 

The statements contained in this Quarterly Report on Form 10-Q/A10-Q that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). These forward-looking statements are identified as any statement that does not relate strictly to historical or current facts. Statements using words such as “may,” “could,” “should,” “expect,” “plan,” “project,” “strategy,” “forecast,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” or similar expressions help identify forward-looking statements.

 

The forward-looking statements contained in this Quarterly Report on Form 10-Q/A10-Q are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this Quarterly Report on Form 10-Q/A10-Q are not guarantees of future performance, and management cannot assure any reader that such statements will be realized, or the forward-looking events and circumstances will in fact occur. The Company’s actual results may differ materially from those anticipated, estimated, projected, or expected by management.

 

All forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q/A.10-Q. We do not intend to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise.

 

46

Company Overview

 

General

 

Acquisition of IAQ Technologies LLC

 

On October 19, 2020, the Company acquired 100% of the membership interests of Purge Virus, LLC in exchange for the issuance of 2,000,000 Series B Preferred Shares valued at $800,000 to its member.LLC. We subsequently changed the name of the company to IAQ Technologies LLC (“IAQ”). IAQ, which is based in Philadelphia, PA, is engaged in the marketing and sale of disinfection products and services to businesses, including hotels, hospitals, cruise ships, offices, and government facilities, as well as to individuals. Products and services marketed by IAQ include:

 

Ultraviolet-C in-duct and portable devices;
Hybrid disinfection devices with UVC, carbon filtration and HEPA filtration;
Hybrid disinfection devices with UVC and Photo Plasma;
Bio-polar ionization disinfection for virus and Volatile Organic Compound disinfection; and
PPE (personal protective equipment) ranging from masks to gloves with factory-direct supply side logistics.

The assets if the busness were subsequently merged into our Energy Intelligence Center LLC subsidiary.

IAQ markets and sells its disinfection products and services through two in-house sales managers.

 

Acquisitions of Independence LED Lighting LLC and Energy Intelligence Center LLC

 

On February 12, 2021, the Company purchased the assets of Independence LED Lighting LLC (“iLED”), later rebranded as IAQ Technologies, LLC, in exchange for the issuance of 250,000 Series B Preferred Shares valued at $3.3 million iLED, is in the sale of clean air products intended for use in disinfecting and improving air quality..

 

On March 7, 2021, the Company purchased the assets of Energy Intelligence Center LLC (“EIC of PA”), an affiliate of iLED, in exchange for the issuance of 125,000 Series B Preferred Shares valued at $1,479,121. EIC is engaged in the commercialization, marketing and licensing of software designed to work in conjunction with a commercial building’s HVAC system to clean the air that circulates within the building.iLED.

 

Following the acquisitions of the assets of ILED and EIC, the Company combined the assets and businesses of iLED and EIC PA into a newly formed wholly- owned subsidiary, Energy Intelligence Center, LLC (“EIC Wyoming”).

The managing member of IAQ, iLED and EIC stayed on following the acquisitions to run their businesses. However, in July 2021, the former managing member stepped down and assumed a consulting role and a new chief executive officer was hired to run the businesses of IAQ and EIC Wyoming. This individual resigned from his position on March 2, 2022 and we appointed a chief executive officer of the businesses.

 

4736

Operating results for IAQ since its acquisition have not met expectations, Accordingly, the chief executive is in the process of reorganizing IAQ. Accordingly, we determined that IAQ’s value was impaired at December 31, 2021.

In addition, the software developer responsible for completing development and implementation of EIC Wyoming left the company and has refused to assist us with completing the software and transitioning the work to other individuals. Accordingly, we are now in the process of identifying another person or entity to take over and complete development of the software. As a result of this delay, we determined that EIC Wyoming’s value was impaired at December 31, 2021.

 

Acquisitions of SMARTSolution Technologies L.P.LP and SMARTSolution Technologies, Inc.

 

On February 28, 2022, FOMO closed the acquisition of the general and all the limited partnership interests of SMARTSolution Technologies L.P.LP and shares of SMARTSolution Technologies, Inc. (collectively “SST”) pursuant to a Securities Purchase Agreement dated February 28, 2022 (the “SPA”), by and between the Company and Mitchell Schwartz (“Seller”), the beneficial owner of the general and limited partnership interests in SST. SST is a Pittsburgh, Pennsylvania–based audio/visual systems integration company that designs and builds presentation, teleconferencing and collaborative systems for businesses, educational institutions, and other nonprofit organizations.

Pursuant to the SPA, FOMO:

issued to Seller 1,000,000 shares of its authorized but unissued Series B Preferred Shares;
paid approximately $927,600 of SST’s indebtedness to the Seller and third parties;
entered into an “at will” employment agreement with Seller, pursuant to which Seller will continue to serve as SST’s Chief Executive Officer at an annual salary of $100,000; and
as an incentive to retain SST’s other employees, issued to such employees, a total of 300,000,000 three-year common stock purchase warrants (the “Incentive Warrants”), each entitling the holder to purchase one share of SST common stock at an exercise price of $0.001 per share.

SST has been engaged in the education technology and services business for over 25 years. SST markets its systems to and installs these systems in elementary, middle and high schools, as well as colleges, universities, and commercial facilities. These interactive smartboards provide students with interactive remote access from home or other locations to classrooms and teachers via personal computers, laptops, tablets, and similar devices. SST currently markets its systems primarily in Pennsylvania, Ohio and West Virginia, is in the process of expanding into the Alabama and Michigan markets and plans to expand further throughout the United States as opportunities present themselves either organically or through strategic acquisitions.

As a result of the growth in remote learning driven in part by the COVID-19 pandemic and government funding including ESSER Funds (Elementary Secondary School Emergency Relief) and the CARES Act (Coronavirus Aid, Relief, and Economic Security), SST is currently experiencing a significant increase in orders and sales and continuous growth in backlog. Since the closing of the acquisition, FOMO has secured several millions dollars financing to support SST’s fulfillment of additional orders and delivery of its backlog.

The digital smartboards which form the key element of SST’s interactive audio visual systems are primarily supplied by a leading manufacturer based in Canada, which is a subsidiary of a large multi-national company Hon Hai Precision Industry Co., Ltd., trading as Hon Hai Technology Group in China, Taiwan and Foxconn internationally. SST believes that its relationship with its supplier is excellent, although there can be no assurance that if the relationship with the supplier was interrupted or otherwise adversely affected that an alternative source of supply at commercially reasonable cost would be available or that SST’s business would not be seriously harmed.

48

The primary competitor of SST in Pennsylvania, Ohio and West Virginia is a Philadelphia-based entity which also markets and sells interactive whiteboards. SST believes that it competes effectively based on its contacts and relationships with its existing and potential customers. However, there can be no assurance that additional competitors with greater financial and other resources will not enter SST’s market or that SST will be able to successfully compete as it enters new geographic markets.

SST currently employs 11 people, including 4 in administration, 1 in sales and 6 in installation. As a result of its growing backlog, SST is currently seeking to expand its installation and sales staff.

 

Costs and Resources

 

FOMO WORLDWIDE, INC. is currently pursuing additional funding resources that will potentially enable it to maintain its current and planned operations through the next 12 months. The Company anticipates that it will need to raise additional capital in order to sustain and grow its operations over the next few years. To the extent that the Company’s capital resources are insufficient to meet current or planned operating requirements, the Company will seek additional funds through equity or debt financing, collaborative, or other arrangements with corporate partners, licensees, or others, and from other sources, which may have the effect of diluting the holdings of existing shareholders. As of March 31,September 30, 2023, the Company had no current arrangements with respect to, or sources of, such additional financing and the Company does not anticipate that existing shareholders or creditors will provide any portion of the Company’s future financing requirements. No assurance can be given that additional financing will be available when needed or that such financing will be available on terms acceptable to the Company. If adequate funds are not available, the Company may be required to delay or terminate expenditures for certain of its programs that it would otherwise seek to develop and commercialize. This would have a material adverse effect on the Company.

 

Critical Accounting Policies

 

See Note 2 to the Consolidated Financial Statements included in Item 1 of this Quarterly Report.

 

Results of Operations

 

Nine months ended September 30, 2023 as compared to nine months ended September 30, 2022

Sales. During the nine months ended September 30, 2023 and 2022, the Company had $2,060,282 and $4,436,352 in sales, respectively. The decrease from 2022 to 2023 was $2,376,070 (54%).

Cost of Sales. During the nine months ended September 30, 2023 and 2022, the Company incurred $1,568,678 and $4,074,424 in cost of sales, respectively. The decrease from 2022 to 2023 was $2,505,746 (61%). Cost of sales include product sales and payroll.

Gross Profit. Gross profit expressed as a percentage of sales for the nine months ended September 30, 2023 was 24%, which was an increase from 8% for the nine months ended September 30, 2022.

General and Administrative Expenses. During the nine months ended September 30, 2023 and 2022, the Company incurred general and administrative expenses of $1,222,641 and $2,045,799, respectively, consisting primarily of salaries and professional fees. The decrease from the 2022 quarter to the 2023 quarter was $823,158(40%). The decrease primarily relates to a decrease in shares and warrants issued for services in 2023.

Other Income (Expense). For the nine months ended September 30, 2023 and 2022, the Company reflected other income (expense) – net of $123,055 and $(1,537,513), respectively. The decrease from the prior period was $(1,660,568) (108%), primarily related to the change in valuation of derivative liabilities.

37

For the nine months ended September 30, 2023, other income (expenses) consisted of interest expense of $547,263, loss on debt extinguishment of $409,805, amortization of debt discount of $31,200 and change in fair value of derivative liabilities of $122,640 , offset by a gain on the change in fair value of derivative liabilities of $375,383 and a gain on debt extinguishment of $858,580.

For the nine months ended September 30, 2022, other income (expenses) consisted of interest expense of $364,161, loss on debt extinguishment of $199,103, derivative expense of $194,887, amortization of debt discount of $519,598 and change in fair value of marketable equity securities of $646,237 , offset by a gain on the change in fair value of derivative liabilities of $160,082 and a gain on debt extinguishment of $226,391.

Net Loss. For the nine months ended September 30, 2023, the Company incurred a net loss of $(607,982).

For the nine months ended September 30, 2022, the Company incurred a net loss of $(3,221,384).

The decrease in net loss from the 2022 quarter to the 2023 quarter was a result in the decrease in other expenses related to the remeasurement of derivative liabilities, offset by a decline in shares and warrants issued for services in 2023.

Three months ended March 31,September 30, 2023 as compared to three months ended March 31,September 30, 2022

 

Sales. During the three months ended March 31,September 30, 2023 and 2022, the Company had $552,328$608,627 and $592,291$955,433 in sales, respectively. The decrease from the 2022 quarter to the 2023 quarter was $39,963 (7%$346,806 (36%).

 

Cost of Sales. During the three months ended March 31,September 30, 2023 and 2022, the Company incurred $397,571$479,423 and $520,847$885,337 in cost of sales, respectively. The decrease from the 2022 quarter to the 2023 quarter was $123,276 (24%$405,914 (46%). Cost of sales include product sales and payroll.

 

Gross Profit. Gross profit expressed as a percentage of sales for the three months ended March 31,September 30, 2023 was 28%21%, which was relatively unchangedan increase from 12%7% for the three months ended March 31,September 30, 2022.

 

General and Administrative Expenses. During the three months ended March 31,September 30, 2023 and 2022, the Company incurred general and administrative expenses of $550,866$261,110 and $1,223,824,$364,490, respectively, consisting primarily of salaries and professional fees. The decrease from the 2022 quarter to the 2023 quarter was $672,958 (55%$103,380 (28%). The decrease primarily relates to a decrease in shares and warrants issued for services in 2023 which decreased by $725,385 during the three months ended March 31, 2023.and a correction to interest expense.

49

 

Other Income (Expense). For the three months ended March 31,September 30, 2023 and 2022, the Company reflected other expenseincome (expense) – net of $3,392,993$423,374 and $673,428,$(34,136), respectively. The increasedecrease from the prior period was $2,719,565 (404%$(457,510) (1,340%), primarily related to the change in valuation of derivative liabilities.

 

For the quarterthree months ended March 31,September 30, 2023, other income (expenses) consisted of interest expense of $233,213, amortization$61,101 and a loss on debt extinguishment of debt discount of $31,200,$7,511, offset by a gain on the change in fair value of derivative liabilities of $3,455,406, offset by$381,332 and a gain on the change in valuedebt extinguishment of equity investments of $326,826.$110,654.

 

For the quarterthree months ended March 31,September 30, 2022, other income (expenses) consisted of interest expense of $58,102,$116,989, loss on debt extinguishment of $67,330, amortization of debt discount of $205,776,$166,906, offset by a gain on the change in fair value of derivative liabilities of $2,716, derivative expense of $12,192, loss on debt extinguishment of $205,691,$176,907 and a gain on debt extinguishment of $100,693 and change in fair value of marketable securities of $289,644.$125,698.

 

Net Loss. For the three months ended March 31,September 30, 2023, the Company incurred agenerated net lossincome of $(3,789,102).$291,468.

 

For the three months ended March 31,September 30, 2022, the Company incurred a net loss of $(1,825,808)$(328,530).

 

The increasedecrease in net loss from the 2022 quarter to the 2023 quarter was a result in the increasedecrease in sales as a result of the other expenses related to the remeasurement of derivative liabilities, offset by a decline in shares and warrants issued for services in 2023.

38

Our Auditors Have Issued a Going Concern Opinion

 

The Company’s independent registered public accounting firmManagement has expressed substantial doubt as to the Company’sassessed its ability to continue to operate as a going concern as of March 31, 2023. Theand concluded that the unaudited consolidated financial statements in this report on Form 10-Q/A10-Q have been prepared assuming that the Company will continue as a going concern. As discussed in the notes to the unaudited consolidated financial statements, these conditions raise substantial doubt from the Company’s ability to continue as a going concern. The Company’s plans in regard to these matters are also described in the notes to the Company’s unaudited consolidated financial statements. The unaudited consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern.

These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

 

As reflected in the accompanying consolidated financial statements, for the threenine months ended March 31,September 30, 2023, the Company had:

 

a netan operating loss of $3,789,102;$131,906; and
net cash used in operations of $388,180.$365,826.

 

Additionally, at March 31,September 30, 2023, the Company had:

 

an accumulated deficit of $27,908,514;$24,783,553;
stockholders’ deficit of $6,347,567;$2,229,613; and
a working capital deficit of $7,511,148.$3,510,733.

50

 

Liquidity and Capital Resources

 

Cash Flows

 

Operating Activities

 

For the threenine months ended March 31,September 30, 2023 and 2022, the Company reflected net cash used in operating activities of $388,180$365,826 and $791,893,$858,229, respectively, a decrease of $403,713 (51%$492,403 (57%). Operating activities primarily consist of a net loss of $3,789,102,$607,982, offset by non-cash net expenses of $3,218,223,$448,586, and decreasesincreases in accounts receivable inventory, and prepaid expenses,inventory, offset by decreases in accounts payable, deferred revenue and deferred revenues.operating lease liability.

 

Investing Activities

 

For the threenine months ended March 31,September 30, 2023 and 2022, the Company reflected net cash provided by investing activities of $14,689$(27,075) and $196,351;$89,941; primarily repayments of related party loans.

 

Financing Activities

 

For the threenine months ended March 31,September 30, 2023 and 2022, the Company reflected net cash provided by financing activities of $425,064$298,424 and $570,984,$817,612, respectively, a decrease of $145,920 (26%$519,188 (64%). Financing activities primarily consisted of proceeds and repayments from debt, drawdown on the accounts receivable credit facility and proceeds from the issuance of common stock and Class A preferred stock.

 

During the threenine months ended March 31,September 30 2023, the Company received $262,079$441,829 net of borrowed funds from non-related parties through MCA loans and PO Financing, $(93,133) net in an asset backed loan against the accounts receivable of SST.

During the nine months ended September 30, 2022, the Company received $378,750 of borrowed funds from non-related parties through the sale of convertible notes payable, and $163,795 net in an asset backed loan against the accounts receivable of SST

During the three months ended March 31, 2022, the Company received $253,750 of borrowed funds from non-related parties through the sale of convertible notes payable, $1,022,749$1,142,320 in an asset backed loan against the accounts receivable of SST and $195,000 loan from a related party (CEO of SST). The Company also repaid $516,234$647,528 in non-related party loans, $194,049$233,914 in related party loans, $150,000 in an SBA loan and $40,232$133,016 in the asset backed loan.

39

 

We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capital requirements. The Company has cash on hand of $119,149$2,477 at March 31,September 30, 2023. Although the Company intends to raise additional debt or equity capital, the Company expects to continue to incur significant losses from operations and have negative cash flows from operating activities for the near-term. These losses could be significant as product and service sales ramp up along with continuing expenses related to compensation, professional fees, development and regulatory are incurred.

 

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues from the sales of its products and services to achieve profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts for the twelve months ended March 31,June 30, 2024, and our current capital structure including equity-based instruments and our obligations and debts.

 

If the Company does not obtain additional capital, the Company will be required to reduce the scope of its business development activities or cease operations. The Company continues to explore obtaining additional capital financing and the Company is closely monitoring its cash balances, cash needs, and expense levels.

51

 

These factors create substantial doubt about the Company’s ability to continue as a going concern within the twelve-month period subsequent to the date that these consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

 

Management’s strategic plans include the following:

 

Pursuing additional capital raising opportunities (debt or equity),
Continue to execute on our strategic planning while increasing operational efficiency,
Continuing to explore and execute prospective partnering or distribution opportunities; and
Identifying unique market opportunities that represent potential positive short-term cash flow.

 

We expect our expenses will continue to increase during the foreseeable future as a result of increased operational expenses and the development of our clean air and audio/visual businesses. However, we do not expect and have already generating revenues from our operations for the audio/visual business. Consequently, our dependence on the proceeds from future debt or equity investments will be used to implement our business plan of expanding our business through mergers and acquisition and expanding revenues through growing sales in the clean air and audio/visual businesses. If we are unable to raise sufficient capital, we will be required to delay or forego some portion of our business plan, which would have a material adverse effect on our anticipated results from operations and financial condition. There is no assurance that we will be able to obtain necessary amounts of additional capital or that our estimates of our capital requirements will prove to be accurate. As of the date of this Report we did not have any commitments from any source to provide such additional capital. Even if we are able to secure outside financing, it may be unavailable in the amounts or the times when we require. Furthermore, such financing would likely take the form of bank loans, private placement of debt or equity securities or some combination of these. The issuance of additional equity securities would dilute the stock ownership of current investors while incurring loans, leases or debt would increase our capital requirements and possible loss of valuable assets if such obligations were not repaid in accordance with their terms.

 

Contractual Obligations and Commitments

 

The Company had a material change in contractual obligations related to its right-of-use operating lease, which was acquired in March 2022. There were no commitments at December 31, 2022 as disclosed in the Annual Report on Form 10-K for the year ended December 31, 2022.

 

Delinquent Loans

 

At March 31,September 30, 2023, the Company was in default on its debt arrangements.arrangements with four providers of merchant cash advances (“MCAs”) that funded against expected shipments from its primary vendor SMART Technologies, who subsequently reduced our credit line for equipment from $1,000,000 to $350,000. The Company is working with these third parties on a reduced payment basis and analyzing proposals from new capital providers to refinance the positions. The Company is also in default on the covenants of its secured asset backed credit line funded by Thermo Credit LLC, though the lender is amicable and not enforcing its rights.  

40

 

Off-Balance Sheet Arrangements

 

None.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not required under Regulation S-K for “smaller reporting companies.”

52

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Under the PCAOB standards, a control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit the attention by those responsible for oversight of the company’s financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

Under the supervision and with the participation of our management, including our Chief Executive Officer (our principal executive, financial and accounting officer), we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Our management has determined that, as of March 31,September, 2023, the Company’s disclosure controls are not effective for the reasons set forth in our Annual Report on Form 10-K for the year ended December 31, 2022, including the following:

 

● The Company lacks segregation of duties similar to other companies our size

 

We maintain disclosure controls and procedures, which are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

 

As of the end of the period covered by this report on Form 10-Q/A,10-Q, our President and Chief Financial Officer performed an evaluation of the effectiveness of and the operation of our disclosure controls and procedures as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act. Based on that evaluation, our President and Chief Financial Officer concluded that as of the end of the period covered by this report on Form 10-Q/A,10-Q, our disclosure controls and procedures are not effective in timely alerting them to material information relating to FOMO WORLDWIDE, INC. required to be included in our Exchange Act filings.

 

Limitations on the Effectiveness of Controls

 

The effectiveness of any system of internal control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, in designing and evaluating the disclosure controls and procedures, management recognizes that any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable, not absolute assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business but cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial reporting.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred during the quarter ended March 31,September 30, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

5341

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

FOMO, its wholly owned subsidiary SST, our CEO Vikram Grover, and our 10-99 consultant SVP Finance Mary Kirk have been served with a civil lawsuit by a former employee seeking $483,000 or more in unpaid commissions, damages, interest and penalties. We have calculated a significantly lower audited calculated amount and intend to defend ourselves vigorously.

Additionally, two providers of merchant cash advances have filed complaints in Utah and New York Courts demanding $171,343.35 and $147,186.68, respectively, for breach of contract, plus potential penalties and fees. We are not a party to any material pending legal proceedings. From time to time, we may be subject to legal proceedingscurrently reviewing the matters with counsel and claims arising in direct communication with the ordinary course of business.complainant.

 

Item 1A. Risk Factors.

 

Not required under Regulation S-K for “smaller reporting companies.”

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

NoneNone.

 

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None

 

Item 6. Exhibits.

 

(a) Exhibits.

 

Exhibit Item
   
31.1* Section 302 Sarbanes-Oxley Act Certification
   
32.132.1* Section 906 Sarbanes-Oxley Act Certification
   
101.INS Inline XBRL Instance Document
   
101.SCH Inline XBRL Taxonomy Extension Schema Document
   
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*Filed herein.

 

5442

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 FOMO WORLDWIDE, INC.
  
Date: May 22,November 21, 2023/s/ Vikram Grover
 Vikram Grover, President
 (Principal Executive. Financial and Accounting Officer)

 

5543