UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017


FORM 10-Q/A

Amendment No. 1

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended June 30, 2016

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________to ___________________ to ________


Commission File Number Number: 000-52886


EASTGATE BIOTECH CORP.
(Exact name of registrant as specified in its charter)


EASTGATE BIOTECH CORP.

(Exact name of registrant as specified in its charter)

Nevada

87-0639378

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)



2203-65 Harbour Square, | Toronto, Ontario, | Canada M5J 2L4

(Address of principal executive offices) (Zip Code)


Registrants Telephone Number, Including Area Code: (647) 692-0652647-692-0652

_______________________________________________________________
(Registrant’s telephone number, including area code)

Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the pastpreceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o [   ] No x[ X ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 1Yes x [ X ] No o[   ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer,” “accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.


Large accelerated filer

¨[      ]

Accelerated filer

¨[      ]

Non-accelerated filer

¨[      ]

Smaller reporting company

x[ X  ]

(Do not check if a smaller reporting company)

 

Emerging growth company

[      ]



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o [ ] No x

APPLICABLE ONLY TO CORPORATE ISSUERS[X]

 

Indicate the number of shares outstanding of each of the issuer’sissuers classes of common equity,stock, as of the latest practicable date.date: 2,062,195,708 as December 14, 2018.

Class

Outstanding as of February 27, 2018

Common Stock, $0.00001 par value

934,305,508




EASTGATE BIOTECH CORP.

EXPLANATORY NOTE

We are filing this Amendment No. 1 on Form 10-Q/A to amend and restate in their entirety the following items of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 as originally filed with the Securities and Exchange Commission on February 27, 2017 (the “Original Form 10-Q”): (i) Item 1 of Part I “Financial Information,” (ii) Item 2 of Part I, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” (iii) Item 4 of Part I, “Controls and Procedures,” and (iv) Item 6 of Part II, “Exhibits”, and we have also updated the signature page, the certifications of our Chief Executive Officer and President, treasurer and coporate secretaryin Exhibits 31.1, 31.2, 32.1 and 32.2, and our financial statements formatted in Extensible Business Reporting Language (XBRL) in Exhibits 101. No other sections were affected, but for the convenience of the reader, this report on Form 10-Q/A restates in its entirety, as amended, our Original Form 10-Q. This report on Form 10-Q/A is presented as of the filing date of the Original Form 10-Q and does not reflect events occurring after that date, or modify or update disclosures in any way other than as required to reflect the restatement described below.

On or about May 3, 2017, the Board of Directors, upon the recommendation of the Company’s management and after discussions with our then current independent registered public accounting firm, Sadler, Gibb & Associates, LLC (“Sadler”), concluded that the quarterly financial statements for the periods ended March 31, 2016, June 30, 2016 and September 30, 2016 (collectively, the “Non-Reliance Periods”) as previously issued should no longer be relied upon (the “Non-Reliance Determination”).

The Company made the Non-Reliance Determination because the quarterly financial statements had been filed without Sadler;s review. Our quarterly financial statements have been restated to correct errors in the Original 10-Q. We have made necessary conforming changes in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” resulting from the correction of such errors in the Original 10-Q

2

TABLE OF CONTENTS

INDEX

 

 

  Page

HeadingPART I.

FINANCIAL INFORMATION

ITEM 1

Financial Statements

 

 

PageConsolidated balance sheets as of June 30, 2017, and December 31, 2016 (unaudited)

3

PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements

Consolidated statements of operations for the three and six months ended June 30, 2017 and 2016 (unaudited)

4

Consolidated statements of cash flows for the six months ended June 30, 2017 and 2016 (unaudited)

5

Item 2.

Management’s

Notes to consolidated financial statements (unaudited)

7-12

ITEM 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

13

13-18

Item 3.

ITEM 3.

Quantitative and Qualitative Disclosures Aboutabout Market Risk

18

ITEM 4.

Controls and Procedures

18-19

Item 4.PART II.

Controls and ProceduresOTHER INFORMATION

18

PART II - OTHER INFORMATION

ITEM 1.

Item 1.

Legal Proceedings

19

ITEM 1A.

Item 1A.

Risk Factors

19

ITEM 2.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

18

ITEM 3.

Defaults Upon Senior Securities

18

ITEM 4.

Mine Safety Disclosures

18

ITEM 5.

Other Information

18

ITEM 6.

Exhibits

18

SIGNATURES

19

Item 3.

Defaults Upon Senior Securities

19

Item 4.

Mine Safety Disclosures

19

Item 5.

Other Information

19

Item 6.

Exhibits

20

Signatures

21


3
Table of Contents













PART I —1 - FINANCIAL INFORMATION

Item 1.Financial StatementsStatements.

Forward Looking Statements

The accompanyingThis quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as may, should, expect, plan, anticipate, believe, estimate, predict, potential or continue or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, any of which may cause our companys or our industrys actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These risks include, by way of example and not in limitation:

·

the uncertainty that we will not be able to successfully execute our business plan;

·

risks related to the large number of established and well-financed entities that are actively seeking suitable business opportunities;

·

risks related to the failure to successfully manage or achieve growth of a new business opportunity; and

·

other risks and uncertainties related to our business strategy.

This list is not an exhaustive list of the factors that may affect any of our forward-looking statements. These and other factors should be considered carefully, and readers should not place undue reliance on our forward-looking statements.

Forward looking statements are made based on managements beliefs, estimates and opinions on the date the statements are made, and we undertake no obligation to update forward-looking statements if these beliefs, estimates and opinions or other circumstances should change. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

Our unaudited balance sheet of Eastgate Biotech Corp. at June 30, 2016, related unauditedconsolidated financial statements of operationsare stated in United States dollars (US$) and cash flows for the periods ended June 30, 2016 and 2015 have beenare prepared by management in conformityaccordance with United States generally accepted accounting principles.Generally Accepted Accounting Principles.  In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2015 audited financial statements.included. Operating results for the interim period ended June 30, 2016,2017, are not necessarily indicative of the results that can be expected for the fiscal year ending December 31, 2016 or any other subsequent period.full year.

As used in this quarterly report, the terms we, us, our, our company and Eastgate mean Eastgate Biotech, Corp., a Nevada corporation, and its wholly-owned subsidiaries, Eastgate Pharmaceuticals, Inc., a Canadian corporation, and Omni Surgery and Skin Rejuvination Inc., a Canadian corporation.  

EASTGATE BIOTECH CORP. & SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

Unaudited

 

June 30, 2017

 

December 31, 2016

ASSETS

 

 

 

Current assets:

 

 

 

Cash

$

78,576 

 

$

Accounts receivable other

868,272 

 

        Total current assets

946,848 

 

 

 

 

 

Fixed and intangible assets:

 

 

 

Fixed and intangible assets, net

845,102 

 

 

 

 

 

Other assets:

 

 

 

Total other assets

 

 

 

 

 

Total assets

$

1,791,950 

 

$

 

 

 

 

LIABILITIES AND STOCKHOLDERS DEFICIT

 

 

 

Current liabilities:

 

 

 

Bank overdraft

$

 

$

32,787 

Accounts payable and accrued expenses

462,437 

 

279,688 

Accrued interest

54,894 

 

Accrued liabilities related party

2,391,150 

 

2,095,891 

Deferred revenue

94,841 

 

92,516 

Deferred rent

 

627 

Capital lease obligation

23,650 

 

10,368 

Notes payable

707,632 

 

Accrued interest - related party

429,209 

 

432,943 

Notes payable - related party

1,652,628 

 

1,633,222 

Total current liabilities

5,816,441 

 

4,578,042 

 

 

 

 

Long-term liabilities:

 

 

 

Capital lease obligation

 

40,024 

Total long-term liabilities

 

40,024 

 

 

 

 

Total liabilities

5,816,441 

 

4,618,066 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

Stockholders' deficit

 

 

 

Preferred A stock - $0.00001 par value; authorized - 50,000,000 shares; issued and outstanding 20,000,000 and -0- shares, respectively

200 

 

Common Stock - $0.00001 par value; 450,000,000 shares authorize; issued and outstanding 1,136,695,708 and 309,522,175 shares, respectively

11,367 

 

3,096 

Additional paid-in capital

12,203,510 

 

9,970,127 

Other comprehensive income

58,357 

 

39,702 

Accumulated deficit

(16,297,925)

 

(14,630,991)

Total stockholders' deficit

(4,024,491)

 

(4,618,066)

 

 

 

 

Total liabilities and stockholders' deficit

$

1,791,950 

 

$

 

 

 

 

See accompanying notes to the financial statements

F-1



EASTGATE BIOTECH CORP. & SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

 

 

 

 

 

 

 

 

 

 For the three months ended

 

 For the six months ended

 

June 30, 2017

 

June 30, 2016

 

June 30, 2017

 

June 30, 2016

 

 

 

 

 

 

 

 

Revenues

$

114,500 

 

$

 

$

114,500 


$

 

 

 

 

 

 

 

 

Cost of Sales

 

 

 

 

 

 

 

Cost of goods and services

56,926 

 

 

56,926 

 

 

 

 

 

 

 

 

 

Gross profit

57,574 

 

 

57,574 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Professional fees

39,373 

 

1,669 

 

82,040 

 

4,305 

Research and development

94,440 

 

126,873 

 

270,430 

 

265,514 

General and administrative

318,577 

 

231,815 

 

954,518 

 

1,264,035 

Marketing and selling

77,651 

 

69,659 

 

137,741 

 

139,940 

Total operating expenses

530,041 

 

430,016 

 

1,444,729 

 

1,673,794 

 

 

 

 

 

 

 

 

Loss from operations

(472,467)

 

(430,016)

 

(1,387,155)

 

(1,673,794)

 

 

 

 

 

 

 

 

Other (Expense):

 

 

 

 

 

 

 

Interest expense

(217,108)

 

(41,402)

 

(254,532)

 

(76,738)

Loss from Impairment of Assets

(25,247)

 

 

(25,247)

 

(184,402)

Total other  (expense)

(242,355)

 

(41,402)

 

(279,779)

 

(261,140)

 

 

 

 

 

 

 

 

  Net loss applicable to common stock holders

$

(714,822)


$

(471,418)

 

$

(1,666,934)

 

$

(1,934,934)

 

 

 

 

 

 

 

 

Per share data

 

 

 

 

 

 

 

Net Loss per share - basic and diluted

$

(0.00)

 

$

(0.002)

 

$

(0.00)

 

$

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - basic and diluted

574,213,464 

 

306,272,175 

 

448,651,067 

 

302,286,461 

 

 

 

 

 

 

 

 

Net Loss

(714,822)

 

(471,418)

 

(1,666,934)

 

(1,934,934)

Other Comprehensive Gain (Loss) - foreign currency translation

7,516 

 

1,483 

 

18,655 

 

(14,140)

Comprehensive Loss

(707,306)

 

(469,935)

 

(1,648,279)

 

(1,949,074)

 

 

 

 

 

 

 

 

See accompanying notes to the financial statements

F-2



 

4
Table of Contents

 

EASTGATE BIOTECH CORP.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

June 30

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current

 

 

 

 

 

 

Cash

 

$72,543

 

 

$19,241

 

Deposits

 

 

 

 

 

 

14,595

 

Sales tax recoverable

 

 

-

 

 

 

79,681

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

72,543

 

 

 

113,517

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Property & Equipment, net

 

 

-

 

 

 

184,402

 

 

 

 

 

 

 

 

 

 

Total other assets

 

 

-

 

 

 

184,402

 

 

 

 

 

 

 

 

 

 

Total assets

 

$72,543

 

 

$297,919

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$285,346

 

 

$361,094

 

Deferred revenue

 

 

94,166

 

 

 

23,847

 

Accrued liabilities related party

 

 

1,484,349

 

 

 

732,125

 

Deferred rent

 

 

1,430

 

 

 

2,064

 

Capital lease obligation

 

 

8,453

 

 

 

8,130

 

Accrued interest - related parties

 

 

359,121

 

 

 

292,769

 

Notes payable - related parties

 

 

1,468,262

 

 

 

1,308,585

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

3,701,127

 

 

 

2,728,614

 

 

 

 

 

 

 

 

 

 

Long term liabilities

 

 

 

 

 

 

 

 

Capital lease obligation long term

 

 

48,091

 

 

 

50,386

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

3,749,218

 

 

 

2,779,000

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders' deficit

 

 

 

 

 

 

 

 

Authorized:

 

 

 

 

 

 

 

 

Preferred stock:50,000,000 shares authorized at $0.00001 par value

 

 

 

 

 

 

 

 

no shares issued at June 30, 2016 and December 31, 2015

 

 

-

 

 

 

-

 

Common stock: 450,000,000 shares authorized at $0.00001 par value

 

 

 

 

 

 

 

 

306,272,175 and 282,872,175 shares issued and outstanding at

 

 

 

 

 

 

 

 

June 30, 2016 and December 31, 2015 respectively

 

 

3,063

 

 

 

2,829

 

Additional paid-in capital

 

 

9,891,010

 

 

 

9,137,764

 

Accumulated other comprehensive income

 

 

17,706

 

 

 

31,846

 

Deficit accumulated

 

 

(13,588,454)

 

 

(11,653,520)

 

 

 

 

 

 

 

 

 

Total stockholders' deficit

 

 

(3,676,675)

 

 

(2,481,081)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' deficit

 

$72,543

 

 

$297,919

 



The accompanying notes are an integral part of these condensed consolidated financial statements.

EASTGATE BIOTECH CORP. & SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 For the six months ended  

 

June 30, 2017

 

June 30, 2016

Cash flows from operating activities:

 

 

 

Net loss

 $       (1,666,934)

 

 $       (1,934,934)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Expenses paid on the Company's behalf by related party

                            -   

 

                        (611)

Common stock issued for services

                   545,929

 

                   753,480

Loss from impairment of assets

                     -   

 

           184,402

    Changes in operating asset and liability account balances:

 

 

 

Accounts receivable - other

   (23,272)

 

              -   

Accrued liabilities related party

    656,259

 

    398,021

Reserve for recoverable taxes

              -   

 

     (7,382)

Deferred rent

         (627)

 

         (368)

Deferred revenue

        2,325

 

        1,085

Prepaid asset

                 -   

 

      14,595

Accrued interest

          51,160

 

      31,918

Accounts payable and accrued expenses

                   182,647

 

                   (15,126)

Total adjustments

                1,414,421

 

                1,360,013

 

 

 

 

Net cash used in operating activities

                 (252,513)

 

                 (574,921)

 

 

 

 

    Net cash used in investing activities

                            -   

 

                            -   

 

 

 

 

Cash flows from financing activities:

 

 

 

Payment of capital lease obligation

                   (26,742)

 

                     (1,973)

Proceeds from related party notes payable

                     19,406

 

                     94,077

Proceeds from notes payable

                   160,632

 

                            -   

Proceeds from sale of common stock

                   191,925

 

                            -   

Bank overdraft

                   (32,787)

 

                            -   

Net cash provided by financing activities

                   312,434

 

                     92,104

 

 

 

 

Net increase (decrease) in cash

                     59,921

 

                 (482,817)

 

 

 

 

Effect of foreign currency translation adjustments

                     18,655

 

                       2,972

 

 

 

 

Cash at beginning of period

                            -   

 

                     19,241

 

 

 

 

Cash at end of period

 $                  78,576

 

 $                         -   

 

 

 

 

Supplemental Schedule of Cash Flow Information:

 

 

 

 Cash paid for interest

 $                         -   

 

 $                    3,424

 Cash paid for income taxes

 $                         -   

 

 $                         -   

 

 

 

 

Supplemental Schedules of Noncash Investing and Financing Activities:

 

 

 

Conversion of notes payable and accrued interest into common stock

 $                         -   

 

 $                         -   

Common stock issued for services

 $                209,850

 

 $                         -   

Payment made by 3(a)10 firm to noteholders on Company's behalf

 $                298,000

 

 $                         -   

Assets taken over and liabilities assumed from Omni

 $                845,000

 

 $                         -   

 

 

 

 

See accompanying notes to the financial statements

F-3


5
Table of Contents

 EASTGATE BIOTECH CORP.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

 

 

For the Three Months

Ended

 

 

For the Six Months

Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

$

 

 

$58,543

 

 

$

 

 

$58,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

 

 

 

 

8,430

 

 

 

 

 

 

8,430

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross (loss) profit

 

 

-

 

 

 

50,113

 

 

 

-

 

 

 

50,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

 

1,669

 

 

 

46,783

 

 

$4,305

 

 

$97,203

 

Research & development

 

 

126,873

 

 

 

297,858

 

 

 

265,514

 

 

 

693,978

 

General and administrative

 

 

231,815

 

 

 

455,427

 

 

 

1,264,035

 

 

 

1,509,702

 

Marketing and selling 

 

 

69,659

 

 

 

50,551

 

 

 

139,940

 

 

 

319,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

430,016

 

 

 

850,619

 

 

 

1,673,794

 

 

 

2,620,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(430,016)

 

 

(800,506)

 

 

(1,673,794)

 

 

(2,570,506)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense 

 

 

(41,402)

 

 

(26,703)

 

 

(76,738)

 

 

(49,353)

Losses from impairment of Assets

 

 

 

 

 

 

-

 

 

 

(184,402)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other items

 

 

(41,402)

 

 

(26,703)

 

 

(261,140)

 

 

(49,353)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

 

(471,418)

 

 

(827,209)

 

 

(1,934,934)

 

 

(2,619,859)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$(471,418)

 

$(827,209)

 

$(1,934,934)

 

$(2,619,859)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED LOSS PER SHARE

 

$(0.002)

 

$(0.01)

 

$(0.01)

 

$(0.02)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED

 

 

306,272,175

 

 

 

154,771,152

 

 

 

302,286,461

 

 

 

132,514,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A summary of the components of other comprehensive loss for the

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

periods ended is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(471,418)

 

 

(827,209)

 

 

(1,934,934)

 

 

(2,619,859)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss - foreign currency translation

 

 

1,484

 

 

 

(5,224)

 

 

(14,140)

 

 

(5,312)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Loss

 

$(469,934)

 

$(832,433)

 

$(1,949,074)

 

$(2,625,171)

The accompanying notes are an integral part of these condensed consolidated financial statements.

6
Table of Contents

EASTGATE BIOTECH CORP.

 

Statements of Stockholders' Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

Accumulated

 

 

Total

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

other

 

 

During the

 

 

Stockholders'

 

 

 

Common Stock

 

 

Paid-In

 

 

Subscription

 

 

comprehensive

 

 

Development

 

 

Equity

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Payable

 

 

income

 

 

Stage

 

 

(Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2014

 

 

89,635,234

 

 

 

896

 

 

 

5,957,771

 

 

 

-

 

 

 

15,268

 

 

 

(7,372,210)

 

 

(1,398,275)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued in conversion of accrued compensation

 

 

117,898,608

 

 

 

1,179

 

 

 

1,236,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,237,330

 

Shares issued for services

 

 

24,253,333

 

 

 

243

 

 

 

560,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

560,594

 

Stock options and Warrants issued

 

 

 

 

 

 

 

 

 

 

488,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

488,351

 

Shares issued for Acquisition of Assets/Lease

 

 

1,500,000

 

 

 

15

 

 

 

20,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,000

 

Private placement shares and warrants issued for cash

 

 

335,000

 

 

 

3

 

 

 

24,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,000

 

Shares an warrants (units) issued for accrued compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Shares issued for bonus

 

 

49,250,000

 

 

 

493

 

 

 

849,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

849,651

 

Foreign Currency Transaltion adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,578

 

 

 

 

 

 

 

16,578

 

Net loss for the Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,281,310)

 

 

(4,281,310)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

 

282,872,175

 

 

 

2,829

 

 

 

9,137,764

 

 

 

0

 

 

 

31,846

 

 

 

(11,653,520)

 

 

(2,481,081)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued in conversion of accrued compensation

 

 

-

 

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

Shares issued for services

 

 

23,400,000

 

 

 

234

 

 

 

753,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

753,480

 

Stock options and Warrants issued

 

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

Shares issued for Acquisition of Assets/Lease

 

 

-

 

 

 

-

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

Private placement shares and warrants issued for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Shares an warrants (units) issued for accrued compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

Shares issued for bonus

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Foreign Currency Transaltion adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,140)

 

 

 

 

 

 

(14,140)

Net loss for the Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,934,934)

 

 

(1,934,934)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2016

 

 

306,272,175

 

 

 

3,063

 

 

 

9,891,010

 

 

 

-

 

 

 

17,706

 

 

 

(13,588,454)

 

 

(3,676,675)

The accompanying notes are an integral part of these financial statements.

7
Table of Contents

EASTGATE BIOTECH CORP.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

For the Six Months

Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss for the period

 

$(1,934,934)

 

$(2,619,859)

Adjustments to reconcile net loss to net cash used by operating activities:

 

 

 

 

 

 

 

 

Expenses paid on the Company's behalfby a related party

 

 

(1,827)

 

 

 

 

Common stock issued for services

 

 

753,480

 

 

 

1,077,743

 

Depreciation

 

 

 

 

 

 

18,564

 

Losses from Impairment of Assets

 

 

184,402

 

 

 

-

 

Stock options issued

 

 

-

 

 

 

291,427

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accrued interest

 

 

66,352

 

 

 

49,353

 

Prepaid asset

 

 

14,595

 

 

 

(6,597)

Accounts payable

 

 

2,028

 

 

 

49,242

 

Accrued liabilities related party

 

 

745,639

 

 

 

725,452

 

Reserve for Recoverable Tax

 

 

(9,606)

 

 

(24,436)

Deferred rent

 

 

(760)

 

 

(820)

Deferred revenue

 

 

66,950

 

 

 

9,831

 

 

 

 

 

 

 

 

 

 

Cash flows used in operating activities

 

 

(113,681)

 

 

(430,100)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Payment of capital lease obligation

 

 

(1,973)

 

 

-

 

Proceeds from notes payable related party

 

 

161,505

 

 

 

159,750

 

Payments on notes payable related party

 

 

-

 

 

 

(5,536)

Cash Overdraft

 

 

 

 

 

 

6,611

 

 

 

 

 

 

 

 

 

 

Cash flows provided by financing activities

 

 

159,532

 

 

 

160,825

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

 

 

45,851

 

 

 

(269,275)

Effect of foreign currency translation adjustments

 

 

7,451

 

 

 

(17,206)

 

 

 

 

 

 

 

 

 

Cash, beginning of the period

 

 

19,241

 

 

 

286,481

 

 

 

 

 

 

 

 

 

 

Cash, end of the period

 

$72,543

 

 

$-

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$-

 

 

$-

 

Cash paid for interest

 

$6,027

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non Cash Financing activities:

 

 

 

 

 

 

 

 

Common stock issued to convert liabilities

 

$-

 

 

 

761,849

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

8
Table of Contents

EASTGATE BIOTECH CORP.Eastgate Biotech Corp. and Subsidiary

Notes to Condensedthe Unaudited Consolidated Financial Statements

For the six months ended June 30, 20162017 and December 31, 20152016


 

1.     Basis of Presentation

NOTE 1 - CONDENSED FINANCIAL STATEMENTS

Interim Unaudited Consolidated Financial Statements


The accompanyingunaudited interim consolidated financial statements have been prepared by theof Eastgate Biotech Corp without audit. In the opinionCorporation (the Company,” “Eastgate,” “we,” “our or us) as of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at June 30, 2016,2017 and for allthe six-month periods presented herein have been made.

Certain informationended June 30, 2017 and footnote disclosures normally included2016 contained in financial statementsthis Quarterly Report (collectively, the Unaudited Interim Consolidated Financial Statements) were prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2015 audited financial statements.(U.S. GAAP) for all periods presented. The results of operations for the periodssix-month period ended June 30, 2016 and 20152017 are not necessarily indicative of the operating results that may be expected for the full years.entire fiscal year.


The accompanying Unaudited Interim Consolidated Financial Statements have been prepared in accordance with the regulations for interim financial information of the Securities and Exchange Commission (the SEC). Accordingly, they do not include all of the disclosures required by U.S. GAAP for complete financial statements.  In the opinion of management, the unaudited accompanying statements of financial condition and related interim statements of operations, cash flows, and stockholders deficit include all adjustments (which consist only of normal and recurring adjustments) considered necessary for a fair presentation in conformity with U.S. GAAP. These Unaudited Interim Consolidated Financial Statements should be read in conjunction with our consolidated financial statements as of and for the year ended December 31, 2016.

 

NOTE 2 - GOING CONCERN

2.     Organization and Nature of Operations


Organization


Eastgate Biotech Corp. (The Company) was organized on September 8, 1999, under the laws of the State of

Nevada.


During the year ended December 31, 2012 the Company acquired Eastgate Pharmaceuticals Inc. (EPI), as a wholly-owned subsidiary of the Company, from our CEO, Anna Gluskin, its sole shareholder, officer, and director.   EPI is a Province of Ontario, Canada corporation.   


On March 31, 2017, the Company acquired Omni Age Management and Surgery Center (Omni) as a wholly-owned subsidiary of the Company.  The Company acquired the name and operating assets of Omni from a creditor who had foreclosed on Omni in a bankruptcy proceeding.


Nature of Business


The Company is engaged in the research and development of drug delivery innovations, development of improved and novel formulations, and forms of alternative dosage delivery of existing biologically active molecules.


We are primarily engaged in the development of novel formulations of natural compounds and pharmaceutical products. We intend to accomplish this by developing our proprietary self-emulsifying drug delivery systems, predominantly forming Nano-emulsions. Although we have not finalized any pharmaceuticals products and are in the early stages of research, our goal is to be able to develop patentable and Trade Secret formulations of pharmaceutical, nutraceutical dietary supplements and consumer health products. We recently started marketing and distribution and have limited sales for some of our nutraceuticals products.


F-7

Some of our proposed products under development are based on existing natural compounds. Many of these proposed products are made of essential oils and plant extracts. Our proposed products comprise excipients listed in the FDA Inactive Ingredients Guide that we believe are safe and approved for human consumption. Additionally, we believe that these proposed products can be manufactured using common equipment. We anticipate that we will be able to apply self-emulsifying technologies for development of a variety of pharmaceuticals and natural products for different applications.

 

The
3.     Going Concern


These accompanying unaudited consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in conformity with generally accepted accounting principles, which contemplatethe normal course of business. As of June 30, 2017, the Company had an accumulated deficit of $16,297,925 and negative working capital of $4,869,593.  The continuation of the Company as a going concern. However,concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities, obtain the necessary debt or equity financing, and generating profitable operations from the Company has accumulated deficit of $13,588,454 as of June 30, 2016. The Company currently has limited liquidity, and has not completed its efforts to establish a stabilized source of revenuess future operations. However, there can be no assurance that these arrangements will be sufficient to cover operating costs over an extended periodfund its ongoing capital expenditures, working capital, and other cash requirements. The outcome of time, raisingthese matters cannot be predicted at this time. These factors raise substantial doubt about itsregarding the Companys ability to continue as a going concern. These accompanying unaudited consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Management anticipates that

4.     Basis of Presentation

The financial statements of the Company will be dependent, for the near future, on additional investment capital to fund operating expenses The Company intends to position itself so that it may be able to raise additional funds through the capital markets. In light of management’s efforts, therehave been prepared in accordance with US GAAP and are no assurances that the Company will be successfulexpressed in this or any of its endeavors or become financially viable and continue as a going concern.

9
Table of Contents

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The consolidated financial statements include the accounts of Eastgate Biotech Corp. and its wholly-owned subsidiary Eastgate Pharmaceuticals Inc.U.S. dollars. All intercompanyinter-company accounts and transactions have been eliminated in consolidation.eliminated. The Companys fiscal year end is December 31.



5.     Summary of Significant Accounting Policies


a)   Use of Estimates


The preparation of unaudited consolidated financial statements in conformity with accounting principles generally accepted in the United States of AmericaUS GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenuerevenues and expenses during the reporting period. ActualThe Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results couldof which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from thosethe Companys estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.



b)  Principles of Consolidation


The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary Eastgate Pharmaceuticals, Inc.  All significant inter-company transactions are eliminated.


F-8



c)   Cash and Cash Equivalents


For purposes of the statement of cash flows, thecash includes demand deposits, saving accounts and money market accounts. The Company considers all highly liquid instruments purchased with a maturitymaturities of sixthree months or less when purchased to be cash equivalents to the extent the funds are not being held for investment purposes.equivalents.


Researchd)   Accounts receivable and Development Costsconcentration of credit risk


The Company expenses research and development costs to operations as incurred. Research and development expenses are comprisedcarries no accounts receivable for the periods reported herein.  This has currently eliminated the risk of costs incurreddefault in performing research and development activities, including employee-related expenses; laboratory supplies and other direct expenses; third-party contractual costs relating to nonclinical studies and related contract manufacturing expenses, developmentthe collection of manufacturing processes and regulatory registration.accounts receivable.  In addition, our concentration risk, which is evaluated on a quarterly basis is currently, virtually nil.


Foreign Currency Translatione)   Allowance for doubtful accounts

Foreign denominated assets and liabilities

The allowance for doubtful accounts is based on the Companys assessment of the collectability of customer accounts and the aging of the accounts receivable.  The Company regularly reviews the adequacy of the Companys allowance for doubtful accounts through identification of specific receivables where it is expected that payments will not be received.  The Company also establishes an unallocated reserve that is applied to all amounts that are translated into U.S. dollars atnot specifically identified.  In determining specific receivables where collections may not have been received, the prevailing exchange ratesCompany reviews past due receivables and gives consideration to prior collection history and changes in effect at the endcustomers overall business condition.  The allowance for doubtful accounts reflects the Companys best estimate as of the reporting period. Income statement accounts are translated at adates.


At June 30, 2017 and December 31, 2016, the Company had an allowance for bad debts in the amount of $0 and $0, respectively.



f)   Basic and Diluted Net Loss per Share


The Company computes net loss per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of exchange rates which were in effectshares outstanding (denominator) during the period. Translation adjustmentsDiluted EPS gives effect to all dilutive potential shares of common stock outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.



g)   Financial Instruments


Pursuant to ASC 820, Fair Value Measurements and Disclosures, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that ariseis significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:


F-9

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.


Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, translatingor corroborated by, observable market data.


Level 3 applies to assets or liabilities for which there are unobservable inputs to the foreign subsidiary’svaluation methodology that are significant to the measurement of the fair value of the assets or liabilities.


The Company did not have any Level 2 or Level 3 assets or liabilities as of September 30, 2017, with the exception of its notes payable. The carrying amounts of these liabilities at September 30, 2017 approximate their respective fair value based on the Companys incremental borrowing rate.

Cash is considered to be highly liquid and easily tradable as of June 30, 2017 and therefore classified as Level 1 within our fair value hierarchy.

In addition, FASB ASC 825-10-25 Fair Value Option, or ASC 825-10-25, was effective for January 1, 2008. ASC 825-10-25 expands opportunities to use fair value measurements in financial statements from local currencyreporting and permits entities to U.S. currencychoose to measure many financial instruments and certain other items at fair value. The Company did not elect the fair value options for any of its qualifying financial instruments



h)   Income Taxes


Potential benefits of income tax losses are recordednot recognized in the other comprehensive loss component of stockholders’ equity.

Recent Accounting Pronouncements

In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-10, which eliminated certain financial reporting requirements of companies previously identified as “Development Stage Entities” (Topic 915). The amendments in this ASU simplify accounting guidance by removing all incremental financial reporting requirements for development stage entities. The amendments also reduce data maintenance and, for those entities subject to audit, audit costs by eliminating the requirement for development stage entities to present inception-to-date information in the statements of income, cash flows, and shareholder equity. Early application of each of the amendmentsaccounts until realization is permitted for any annual reporting period or interim period for which the entity’s financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915.more likely than not. The Company has adopted ASC 740 Accounting for Income Taxes as of its inception. Pursuant to ASC 740, the Company is required to compute tax asset benefits for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in this standard andfinancial statement because the Company cannot be assured it is more likely than not it will not report inception to date financial information.utilize the net operating losses carried forward in future years.



i) Revenue Recognition


The Company recognizes revenue in accordance with ASC-605, Revenue Recognition, which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has evaluated recent accounting pronouncementsoccurred or title has passed; (3) the selling price is fixed and their adoptiondeterminable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts.


Revenues are recognized (a) for larger construction type projects based on the percentage of completion method; or (b) for direct sales of products, upon shipment, provided that a signed purchase order has been received, the price is fixed, title has transferred, collection of resulting receivables is reasonably assured, and there are no remaining significant obligations. Reserves for sales returns and allowances, based on historical levels of returns and discounts, current economic trends and changes in customer demand.  


F-10



Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company will defer any revenue for which the product has not hadbeen delivered or is not expectedsubject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.


j) Reclassification


Certain reclassifications have a material impactbeen made to conform the prior period data to the current presentation. These reclassifications had no effect on the Company’s financial position or statements.reported net loss.


10
Table of Contents

6.     Notes Payable

NOTE 4 –RELATED-PARTY TRANSACTIONS

Notes payable – related partiesPayable to Related Parties:

The Company has recorded loans from shareholders, amounts dueowed $2,081,837 and $2,066,165 in notes and accrued interest to shareholders for expenses paid on its behalf by shareholders as Notes payable - related parties on the balance sheet. The amounts comprising Notes payable – related parties bear interest ranging from 5 percent per annum to 10 percent per annum, are unsecuredan officer and are duedirector at June 30, 2017 and payable upon demand.December 31, 2016, respectively.  


During the six months ended June 30, 2017 and 2016, the CEOCompany made no repayments of notes or accrued interest.  

Notes Payable, others:


The Company has notes due to unrelated parties totaling $160,632 and companies owned by$0 at June 30, 2017 and December 31, 2016, respectively.


As part of the CEO as well as a company owned by a related party shareholder have advanced cash toacquisition of Omni, the Company acquired a note due to a former shareholder of $161,505, and have had expenses paid byOmni in the amount of $845,000.  As of June 30, 2017, the Company had converted approximately $298,000 of $1,827 on their behalf. the note into common stock.  


At June 30, 2017 and December 31, 2016, the Company has not repaid anyaccrued interest of related party loans. $54,894 and $0, respectively.


7.     Related Party Transactions

The Company owes accrued compensation totaling $2,391,150 and $2,095,891 to two officers at June 30, 2017 and December 31, 2016, respectively.   


During the yearsix months ended June 30, 2017 and 2016, the Company made repayments of accrued compensation of $361,000 and $0, respectively.  


As of December 31, 20152016, $107,069 of the CEOCompanys accounts payable are owed to two formerly related parties.


8.     Income Taxes


Deferred income tax assets as of December 31, 2016 of $3,126,500 resulting from net operating losses and future amortization deductions, have been fully offset by valuation allowances.  The valuation allowances have been established equal to the full amounts of the deferred tax assets, as the Company is not assured that it is more likely than not that these benefits will be realized.


F-11



Reconciliation between the statutory United States corporate income tax rate (21%) and the current President advancedeffective income tax rates based on continuing operations is as follows:

 

June 30,

2017

 

December 31, 2016

Income tax benefit at Federal statutory rate of 21%

$

(350,056)

 

$

(625,269)

State Income tax benefit, net of Federal effect

(83,347)

 

(148,874)

Permanent and other differences

141,942 

 

215,474 

 

 

 

 

Change in valuation allowance

(291,461)

 

558,669 

Total

$

 

$


Components of deferred tax assets were approximately as follows:


 

June 30,

2017

 

December 31, 201

 Net operating loss

$

3,417,700 

 

$

3,126,500 

Asset impairment

 

Reserves and other deferred tax attributes

 

Valuation allowance

(3,417,700)

 

(3,126,500)

Total

$

 

$


At June 30, 2017, the company cashCompany has available net operating losses of $310,825 and were repaid $5,536approximately $13,145,000 which may be carried forward to apply against future taxable income. These losses will expire in 2035. Deferred tax assets related to these losses have not been recorded due to uncertainty regarding their utilization.


The provisions of advances made. In addition during this period they paid $2,337ASC 740 require companies to recognize in their financial statements the impact of expenses on behalfa tax position if that position is more likely than not to be sustained upon audit, based upon the technical merits of the companyposition. ASC 740 prescribes a recognition threshold and were reimbursed for $5,432 in expenses they previously paid. This accountsmeasurement attribute for the increasefinancial statement recognition and measurement of a tax position taken or expected to be taken on a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in notes payable related partyinterim periods and disclosure.


Management does not believe that the Company has any material uncertain tax positions requiring recognition or measurement in accordance with the provisions of ASC 740. Accordingly, the adoption of these provisions of ASC 740 did not have a material effect on the Companys financial statements. The Companys policy is to record interest and penalties on uncertain tax positions, if any, as income tax expense.

The Company has not filed its applicable Federal and State tax returns for the year ended December 31, 2012, 2013, and 2014 and may be subject to penalties for noncompliance. The Company has filed an extension for the 2015 filing.


 As a result of $302,194. Asstock issuances in 2017 and 2016, the future utilization of the Companys net operating losses is likely limited pursuant to Internal Revenue Code section 382.  The deferred tax asset derived from these tax loss carry-forwards have been included in consolidated deferred tax assets - net operating loss carry-forwards, and a full valuation allowance has been established since it is not more likely than not that such benefits will be recovered.

F-12

9.     Stockholders Equity

a)

Authorized

Authorized capital stock consists of:


· 450,000,000 shares of common stock with a par value of $0.00001 per share; and


·

50,000,000 preferred shares with a par value of $0.00001 per share


b) Share Issuances


During the period ended June 30, 2016 and December 31, 2015,2017, the Company owed $359,121issued the following common shares:


·

In January 2017, the Company issued 1,000,000 shares of common stock at an average price of $0.0318 per share (the share price at the time of issuance) to consultants who are also accredited investors.


·

In February 2017, the Company issued 8,100,000 shares of common stock at an average price of $0.0399 per share (the share price at the time of issuance) to consultants who are also accredited investors.    


·

In March 2017, the Company issued 3,000,000 shares of common stock at an average price of $0.04 per share (the share price at the time of issuance) to consultants who are also accredited investors.    


·

In March 2017, the Company issued 500,000 shares of common stock at an average price of $0.043 per share (the share price at the time of issuance) to consultants who are also accredited investors.    


·

In April 2017, the Company issued 55,000,000 shares of common stock at an average price of $0.0057 per share to a firm resolving debt of the Company under a 3(a)10 filing.  


·

In April 2017, the Company issued 100,000 shares of common stock at an average price of $0.043 per share (the share price at the time of issuance) to consultants who are also accredited investors.    


·

In May 2017, the Company issued 89,973,200 shares of common stock at an average price of $0.0023 per share to a firm resolving debt of the Company under a 3(a)10 filing.  


·

In May 2017, the Company issued 5,250,000 shares of common stock at an average price of $0.0019 per share (the share price at the time of issuance) to consultants who are also accredited investors.


·

In June 2017, the Company issued 48,267,000 shares of common stock at an average price of $0.0011 per share to a firm resolving debt of the Company under a 3(a)10 filing.  


·

In June 2017, the Company issued 562,333,333 shares of common stock at an average price of $0.0002 per share (the share price at the time of issuance) to consultants who are also accredited investors.


·

In June 2017, the Company issued 25,000,000 shares of common stock at an average price of $0.0018 per share (the share price at the time of issuance) to a debt holder who also is an accredited investor.



F-13



10.     Commitments and $292,769 of accrued interest to related parties, respectively, resulting from interest expense of $66,322 and $109,954, respectively.Contingencies

NOTE 5 –SALES TAX RECOVERABLE


Sales tax receivableLitigation


The Company recovers sales tax paid,may, from time to time, become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. The Company is currently not aware of any such legal proceedings that it believes will have, individually or in the aggregate, a material adverse effect on its business. 


11.    Acquisition of Assets of Omni Surgery and Skin Rejuvenation


On March 31, 2017, Eastgate Biotech entered into a series of transactions to acquire the assets of Omni Surgery and Skin Rejuvenation (Omni) a Saskatchewan corporation.  


Omni was in default on various notes to banks and lenders, one of which William Abajian (Abajian) had a security interest in the equipment of the company in support of a loan in the amount of $845,000.  Abajian foreclosed on the assets.  Subsequently, Eastgate acquired the foreclosed assets of Omni from Abajian in exchange for which returns are filed on annual basis but company was ablethe assumption of the $845,000 note, and simultaneously, the acquisition from Abajian and a second shareholder, 99% of the equity in Omni.  

Eastgate entered into a second agreement with Abajian to filedirectly acquire his $845,000 note and security interest in the return onlyassets in 2017. This is reserved asexchange for the issuance of June 30, 2016, The Balance20,000,000 common shares of $95,149 was claimed as recoverable comparedEastgate.  Abajian can redeem the shares back to the December 31, 2015Company in amounts not to exceed 2.0 million shares per year.  In addition, Abajian holds a security interest to the 99% equity interest Eastgate holds in Omni until such time as his Eastgate shares are fully redeemed.  As of the date of this filing, the balance of $79,681. Sales tax recoverabledue to Abajian is a result of sales tax paid on eligible expenses.$547,000.  

 

12.    Subsequent Events

NOTE 6 – STOCKHOLDERS’ DEFICIT

We have evaluated subsequent events through the date of issuance of the unaudited consolidated financial statements, and below are the material recognizable subsequent events.

 

On February 1st 2016,·

In October 2017, the Company issued a total of 23,400,000 restricted13,000,000 shares of common stock to various consultants in exchange for services renderedtheir services.  The shares were issued at the price of $0.0322 per share which was the closingmarket price on February 1st 2016.

The following table summarizes the stock options that are issued, outstanding and exercisable

 

 

 

 

Stock Options Issued

& Outstanding

 

Exercise

 

 

Expiration

 

June 30

 

 

December 31

 

Price

 

 

Date

 

2016

 

 

2015

 

$

0.286

 

 

February 12, 2020

 

 

10,375,000

 

 

 

10,375,000

 

As of June 30, 2016, the Company had 41,164,901 warrants to purchase common stock. All outstanding warrants have a weighted average price of $0.07 per share and have a weighted average remaining life of 3.06 years.

11
Table of Contents

The following table summarizes warrants that are issued, outstanding and exercisable

 

 

 

 

Warrants Issued & Outstanding

 

Exercise

 

 

Expiration

 

June 30

 

 

December 31

 

Price

 

 

Date

 

2016

 

 

2015

 

$

0.25

 

 

March 14, 2019

 

 

3,495,000

 

 

 

3,495,000

 

$

0.25

 

 

March 21, 2019

 

 

3,480,000

 

 

 

3,480,000

 

$

0.25

 

 

June 6, 2019

 

 

2,022,300

 

 

 

2,022,300

 

$

0.05

 

 

October 16, 2019

 

 

150,000

 

 

 

150,000

 

 

0.04

 

 

December 31, 2019

 

 

8,125,000

 

 

 

8,125,000

 

$

0.04

 

 

January 5, 2020

 

 

8,146,225

 

 

 

8,146,225

 

 

0.04

 

 

August 19, 2020

 

 

125,000

 

 

 

125,000

 

 

0.00001

 

 

October 6, 2020

 

 

15,621,376

 

 

 

16,171,627

 

 

 

 

 

 

 

 

41,164,901

 

 

 

41,715,152

 

NOTE 7– SUBSEQUENT EVENTS

In accordance with ASC 855 Company management reviewed all material events through the date of this report and determined that there are no material subsequent events to report except as described below:issuance.


On January 1st·

In June 2017, the Company issued 1,000,00015,000,000 shares of common stock at an average price of $0.0003 per share to a firm resolving debt of the Company under a 3(a)10 filing.  


·

In June 2017, the Company issued 562,333,333 shares of common stock at an average price of $0.0002 per share (the share price at the time of issuance) to consultants who are also accredited investors.


·

In January 2018, the Company issued 5,000,000 shares of common stock to two lawyers as partconsultants in exchange for their services.  The shares were issued at the market price on the date of their compensation. The issuance of these securities was deemed to be exempt from the registration requirements for the securities act of 1933, as amended by virtue of sections 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.issuance.


On February 1st 2017,·

In April 2018, the Company issued 8,000,000 share7,500,000 shares of common stock to two consultants as partin exchange for their services.  The shares were issued at the market price on the date of issuance.


·

In June 2018, the Company issued 275,000,000 shares of common stock to consultants in exchange for their compensation.services.  The issuanceshares were issued at the market price on the date of these securities was deemedissuance.

·

In July 2018, the Company issued 42,000,000 shares of common stock to be exempt fromconsultants in exchange for their services.  The shares were issued at the registration requirements formarket price on the securities actdate of 1933, as amended by virtue of sections 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.issuance.

 

12
Table of Contents
F-14


·

In August 2018, the Company issued 555,000,000 shares of common stock to employees in payment of accrued pay and as bonuses for their services.  The shares were issued at the market price on the date of issuance.


·

In September 2018, the Company issued 9,000,000 shares of common stock to consultants in exchange for their services.  The shares were issued at the market price of $0.009 per share.  



 


F-15




























Management’sManagements Discussion and Analysis of Financial Condition and Results of Operations


Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are forward-looking statements. These forward-looking statements generally are identified by the words believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result, and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.


Overview & General History


Organization


Eastgate Biotech Corp. (The Company) was organized on September 8, 1999, under the laws of the State of

Nevada, and is traded on the OTCPink exchange.  


Nature of Business


The Company is engaged in the research and development of drug delivery innovations, development of improved and novel formulations, and forms of alternative dosage delivery of existing biologically active molecules.


We are primarily engaged in the development of novel formulations of natural compounds and pharmaceutical products. We intend to accomplish this by developing our proprietary self-emulsifying drug delivery systems, predominantly forming Nano-emulsions. Although we have not finalized any pharmaceuticals products and are in the early stages of research, our goal is to be able to develop patentable and Trade Secret formulations of pharmaceutical, nutraceutical dietary supplements and consumer health products. We recently started marketing and distribution and have limited sales for some of our nutraceuticals products.


Some of our proposed products under development are based on existing natural compounds. Many of these proposed products are made of essential oils and plant extracts. Our proposed products comprise excipients listed in the FDA Inactive Ingredients Guide that we believe are safe and approved for human consumption. Additionally, we believe that these proposed products can be manufactured using common equipment. We anticipate that we will be able to apply self-emulsifying technologies for development of a variety of pharmaceuticals and natural products for different applications.


Results of Operations

The following selected comparative financial information has been derived from and should be read in conjunction with the company’s financial statements for the three and six months ended June 30, 2017 and 2016.

Operating Revenues

In the six-month period ended June 30, 2017 and 2016, we generated $114,500 and 2015.

 

 

For the Three

Months ended

 

 

For the Six Months

ended

 

 

 

June 30

 

 

June 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues

 

$-

 

 

$58,543

 

 

$-

 

 

$58,543

 

Cost of sales

 

 

 

 

 

 

8,430

 

 

 

 

 

 

 

8,430

 

Gross profit

 

 

 

 

 

 

50,113

 

 

 

 

 

 

 

50,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

 

1,669

 

 

 

46,783

 

 

 

4,305

 

 

 

97,203

 

Research & development

 

 

126,873

 

 

 

297,858

 

 

 

265,514

 

 

 

693,978

 

General & administrative

 

 

231,815

 

 

 

455,427

 

 

 

1,264,035

 

 

 

1,509,702

 

Marketing and selling

 

 

69,659

 

 

 

50,551

 

 

 

139,940

 

 

 

319,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

430,016

 

 

 

850,619

 

 

 

1,673,794

 

 

 

2,620,619

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(430,016)

 

 

(800,506)

 

 

(1,673,794)

 

 

(2,570,506)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(41,402)

 

 

(26,703)

 

 

(76,738)

 

 

(49,353)

Losses from impairment of Assets

 

 

 

 

 

 

 

 

 

 

(184,402)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(471,418)

 

$(827,209)

 

$(1,934,934)

 

$(2,619,859)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

 

December 31

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

$167,692

 

 

$297,919

 

Working Capital

 

 

 

 

 

 

 

 

 

$(3,628,584)

 

$(2,615,097)

13
Table of Contents
$0, respectively, in revenue from the sales of the newly acquired Omni Aging and Surgery Center from the sale of products and services.  

 

ResultsCost of OperationsGoods Sold
In the six-month periods ended June 30, 2017 and 2016, we incurred $56,926 and $0, respectively, as cost of services sold.   

F-16

 

Gross profit (loss)

In the six-month periods ended June 30, 2017 and 2016, the Company had gross profit of $57,574 and a loss of $-0-, respectively.    

Operating Expenses

Our operating expenses for the three and six-month periods ended June 30, 2017 and 2016 are outlined in the table below:

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

2017

 

2016

 

2017

 

2016

Professional fees

$

39,373

 

$

1,669

 

$

82,040

 

$

4,305

Research & development

94,440

 

126,873

 

270,430

 

265,514

General and administrative

318,577

 

231,815

 

954,518

 

1,264,035

Marketing & selling

77,651

 

69,659

 

137,741

 

139,940

Total

$

530,041

 

$

430,016

 

$

1,444,729

 

$

1,673,794


 Operating expenses for the six-months ended June 30, 2017 and 2016 was $1,444,729 and $1,673,794, respectively.  The decrease in operating expense during the six-months ended June 30, 2017 versus 2016 is primarily attributed to a decrease in general and administrative costs offset by an increase in professional fees.   


Other Expenses


In addition to operating expenses, we incurred interest expenses of $254,532 and $76,738 during the six-months ended June 30, 2017, and 2016, respectively.  The increase in interest expense during the period ended June 30, 2017 is primarily attributable to the fact that the debt was added incrementally throughout 2017.  In addition, for the six-month period ended June 30, 2016, the Company recorded a loss from impairment of assets with no similar discontinued operations of $184,402.


Net Loss


We incurred a net loss of $1,666,934 and $1,934,934 for the six-months periods ended June 30, 2017 and 2016, respectively.    



Liquidity and Capital Resources


Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditures.


To date we have financed our operations through sales of common stock and the issuance of debt.


The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing and generating profitable operations from the Companys future operations. However, there can be no assurance that these arrangements will be sufficient to fund its ongoing capital expenditures, working capital, and other cash requirements. The outcome of these matters cannot be predicted at this time. These factors raise substantial doubt regarding the Companys ability to continue as a going concern.

F-17


Working Capital

 

 

 

 

 

Percentage

 

June 30,

 

December 31,

 

Increase

 

2017

 

2016

 

(Decrease)

Current Assets

$

946,848 

 

$

 

- %

Current Liabilities

$

5,816,441 

 

$

4,578,042 

 

27.1 %

Working Capital Deficit

$

(4,869,593)

 

$

(4,578,042)

 

6.4 %


At June 30, 2017, our cash balance was $78,576 compared to $0 at December 31, 2016.  The increase in cash is attributed to proceeds of $19,406 in notes payable to a related party, and proceeds of $160,632 from other notes, all of which were used to pay operating expenses.

At June 30, 2017, we had total current liabilities of $5,816,441, compared with total current liabilities of $4,578,042 at December 31, 2016.  The increase in total liabilities is attributed to an increase in notes payable to related parties, deferred sales, and increases in accounts payable and accrued liabilities of $182,647 and accrued interest of $51,160.  

At June 30, 2017, we had a working capital deficit of $4,869,593 compared with a working capital deficit of $4,578,042 at December 31, 2016.  The increase in working capital deficit is primarily due to an increase in related party loans of $19,406 and increases in accounts payable and accrued expenses which were offset by cash obtained from proceeds of common stock sales.


Cash Flows


 

For the Six Months Ended

 

Percentage

 

June 30,

 

June 30,

 

Increase

 

2017

 

2016

 

(Decrease)

Cash Used in Operating Activities

$

(252,513)

 

$

(574,921)

 

(56.1) %

Cash Used in Investing Activities

-

 

-

 

- %

Cash Provided by Financing Activities

312,434 

 

92,104 

 

239.2 %

Net Increase (decrease) in Cash

$

59,921 

 

$

(482,817) 

 

112.4 %



Cash flow from Operating Activities


During the threesix months ended June 30, 2016, our net loss was $471,4182017, we used $252,513 of cash in operating activities compared to a net lossthe use of $827,209$574,921 of cash for operating activities during the threesix months ended June 30, 2015.2016.  The decreased loss for 2016 of $355,791 was primarily due to the fact the company had decreased G&A expenses of $223,612, the research and development expenses and professional fees decreased respectively by $170,985 and $45,114, whereas marketing & selling expenses increased by $19,108. These changes in expenditures resulteddecrease in the decreaseduse of cash for operating activities was mainly attributed to an increase in the positive cash flow adjustments of 1,414,421 to our 2017 period net loss of $471,418 for$1,666,934, which were more than the quarter.positive cash flow adjustments of $1,360,013 to our 2016 period loss of $1,934,934.  


Cash flow from Investing Activities


During the six months ended June 30, 2017 and 2016, we used $0 in investing activities.  



F-18


Cash flow from Financing Activities

 

During the six months ended June 30, 2016 the Company did not recorded any revenue. During the six months ended June 30, 2016, our net loss was $1,934,934 compared to a net loss of $2,619,859 for the six months ended June 30, 2015. The decreased loss for 2016 of $684,925 was due to the fact the company was less active in the six month period ended June 30, 2016 due to lack of funding. The primary reasons for the decrease was due to the decrease in operating expenses which included a decrease in professional fees of $92,898, a decrease in R&D expenses of $428,464, a decrease in marketing2017 and selling of $179,796 and a decrease of general and administrative expense of $245,667.

Sales

During the three months ended June 30 2016 the company recorded no sales from our nutraceutical products division but all the sales were deferred compared to sales of $58,543, cost of sales $8,430 for a gross profit of $50,113 in the same quarter ending June 30 2015

During the six months ended June 30 2016, we have recorded no revenues, all the sales were deferred compared to revenuereceived net proceeds of $58,543, cost of sales was $8,430 for a gross profit of $50,113 for the six months ended June 30 2015.

Operating Expenses

Professional fees

During the second quarter ended June 30, 2016, professional fees expenses were $1,669, a decrease of $45,114$312,434 and $92,104, respectively from the second quarter of 2015 professional fees expense of $46,783. The decrease can be attributed to decrease in legal expenses for the quarter.

During the first six months ended June 30, 2016, professional fees expenses were $4,305, a decrease of $92,898 from the first six months of 2015 professional fees expense of $97,203. The first quarter of 2015 included the costs of an equity raise; the company did not have these expenses in the six months ended June 30 2016.

Research and development

Research and development costs consist of fees paid to consultants for laboratory evaluation of product chemistry and formulation as well as tests and studies to assess the efficacy and potential safety of our products. Also included in research and development are laboratory consumables.

14
Table of Contents

During the second quarter ended June 30, 2016, research and development expenses of $126,873 decreased by $170,985 from $297,858 for the second quarter of 2015. The decrease was a result of the company’s lack of funding.

During the six months ended June 30, 2016, research and development expenses of $265,514 decreased by $428464 from $693,978 for the first six months of 2015. The decrease was a result of the company’s lack of funding.

General and administrative

During the second quarter of 2016, we incurred general and administrative expenses of $231,815, decrease of $223,612 from $455,427 for the second quarter of 2015.

During the first six months of 2016, we incurred general and administrative expenses of $1,264,035, a decrease of $245,667 from $1,509,702 for the first six months of 2015.

Marketing and selling

During the second quarter ended June 30, 2016, marketing and selling expenses of $69,659, increased by $19,108 from $50,551 for the second quarter of 2015.

During the six months ended June 30, 2016, marketing and selling expenses of $139,940 decreased by $179,796 from $319,736 for the six months ended June 30, 2015. The decrease is a result of lack of funding to spend on marketing expenses. The company continuing negotiations in various parts of the world for the sale of distribution licenses for the sale of the company’s pharmaceutical and nutraceutical products.

Interest expense

Interest expense of $41,402 for the second quarter ended June 30, 2016 an increase of $14,699 from $26,703 for the second quarter of 2015. The increase is attributed to an increase in loans from stockholders during the period.

Interest expense of $76,738 for the six months ended June 30, 2016 an increase of $27,385 from $49,353 for the six months ended June 30, 2015. The increase is attributed to an increase in loans from stockholders during the period.

Loss from Impairment of Assets,

During the six month ended June 30 2016 the company recognized losses from impairment of lab equipment of $184,402, previously company never recorded such losses. The equipment cost value were $271,040, accumulated amortization were $86,638.

Liquidity and Capital Resources

At June 30, 2016 we had a working capital deficit of $3,628,584 which is an increase of $1,013,488 from the December 31, 2015 deficit balance of $2,615,097.financing activities.  The increase in the deficitproceeds from financing activities is primarily a result of the loss for the six months of $1,934,934 netted by the $753,480 of this loss having been paid by issuing common stock for services.

15
Table of Contents

Expenses incurred during 2016 have been paid for by related parties including our current CEO and current President as well as through issuing the company’s common stock. Because we have no cash reserves or generate sufficient revenue, we expectmainly attributed to continue to rely on the stockholders and equity raises to pay expenses until such time as we can generate sufficient cash flows to pay our ongoing operational costs. There is no assurance that the company will be able to obtain equity raises before the company develops revenue sources with sufficient cash flow to cover expenses.

During the six months ended June 30, 2016 the stockholders contributed a net amount of $159,677, made up of $161,505 advanced$160,632 in cash less $1,827 of expenses paid by the company on behalf of the related party. At June 30, 2016 and December 31, 2015, we had cash on hand of $72,543 and $19,241, respectively. At June 30, 2016 we had accrued liabilities - related party of $1,564,099, compared to $732,125 at December 31, 2015. The increase represents the accrual of wages to company executive officers during the six month ended June 30, 2016. At June 30, 2016 we hadproceeds from notes payable - related party of $1,468,262, compared to $1,308,585 at December 31, 2015. The increase represents additional contributions from stockholders during the six months ended June 30, 2016. Accrued interest – related party at June 30, 2016 was $359,121 compared to $292,769 at December 31, 2015, which reflects the added interest of $66,352 on the related party payable. Accounts payable and accrued liabilities increased by $19,401 from $361,094 at December 31, 2015, to $380,495 at June 30, 2016, primarily a result of the fact the company is$191,925 in a fund raising situation.

In the opinion of management, inflation has not and will not have a material effect on our operations until such time as we raise funds or successfully complete an acquisition or merger. At that time, management will evaluate the possible effects of inflation related to our business and operations.

At June 30, 2016, we had a stockholders’ deficit of $3,676,675 compared to a stockholders’ deficit of $2,481,081 at December 31, 2015. The increase in stockholders’ deficit is primarily attributed to operating loss and issuancesale of common stock for serviceversus $-0- in the first six months2016 period, offset by proceeds from notes payable related parties of 2016.$19,406 in the 2017 period compared to $94,077 in the 2016 period.


Going Concern

 

These accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. As of June 30, 2016, we2017, the Company had cash on handan accumulated deficit of $72,543. We believe$16,297,925 and negative working capital of $4,869,593.  The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing and generating profitable operations from the Companys future operations. However, there can be no assurance that our available cash combined with continued advances from related partiesthese arrangements will be sufficient to carry on general corporate functions forfund its ongoing capital expenditures, working capital, and other cash requirements. The outcome of these matters cannot be predicted at this time. These factors raise substantial doubt regarding the next six months, although we will needCompanys ability to limit cash outlays for research and product development until we can secure additional funds. We are presently investigating possible funding opportunities to arrange for additional funds, although wecontinue as a going concern. These accompanying unaudited consolidated financial statements do not haveinclude any definitive agreement or arrangement for such funds. We expectadjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that additional fundingmight be necessary should the Company be unable to proceed with development of the intellectual property acquired in 2015 will most likely be from the sale of securities or from stockholder loans. We may not be successful in our efforts to obtain equity financing to carry out our business plan and there is doubt regarding our ability to complete our planned development program. We estimate that cash requirements for the next twelve months will be approximately $5,000,000. In the past year, we have relied on advances from related parties for financing our operations. We continue to explore potential funding opportunities, which may be in the form of debt or the sale of equity securities. In the event we are unsuccessful in arranging for outside funding, we will most likely continue to rely on related parties to provide funding, although there are no firm commitments or agreements with any related party to provide funds in the future.as a going concern.

 

Net Operating Loss

We have accumulated a net operating loss carryforward of approximately $11,653,520 as of December 31, 2015. This loss carry forward may be offset against future taxable income through the year 2033. The use of these losses to reduce future income taxes will depend on the generation of sufficient taxable income prior to the expiration of the net operating loss carryforwards. In the event of certain changes in control, there will be an annual limitation on the amount of net operating loss carryforwards that can be used. No tax benefit has been reported in the financial statements for the year ended December 31, 2015 or the six month period ended June 30, 2016 because it has been fully offset by a valuation reserve. The use of future tax benefit is undeterminable because we presently have no operations.

16
Table of Contents

Recent Accounting Pronouncements

In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-10, which eliminated certain financial reporting requirements of companies previously identified as “Development Stage Entities” (Topic 915). The amendments in this ASU simplify accounting guidance by removing all incremental financial reporting requirements for development stage entities. The amendments also reduce data maintenance and, for those entities subject to audit, audit costs by eliminating the requirement for development stage entities to present inception-to-date information in the statements of income, cash flows, and shareholder equity. Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity’s financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has adopted this standard and will not report inception to date financial information.

The company has evaluated other recent accounting pronouncements and their adoption has not had nor is expected to have a material impact on the company’s financial position or statements.


Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that isare material to stockholders.

 

Plan of Operation

Following the closing of a patent acquisition agreement (the “Acquisition Agreement”) in 2012, we have become engaged in the development and ultimate formulation of other novel formulations of natural compounds and pharmaceutical products that have limitations in effective use for human consumption. We believe our self-emulsifying drug delivery technology can improve the efficacy of existing products and formulations based on natural or well-established compounds and known biologically active compounds. We intend to conduct our research and development through collaborative programs. We anticipate relying on arrangements with third party drug developers such as contract research organizations and clinical research sites for a significant portion of our product development efforts.

The Acquisition Agreement enabled us to acquire certain products, formulas, processes, proprietary technology and/or patents and patent applications related to pharmaceutical, nutraceutical, food supplements and consumer health products. We have not formulated any final products or receive approvals from any regulatory agencies or generated any revenues from product sales. We have not been profitable since our inception through the current date.Future Financings

 

We expect to incur significant operating losses for the next several years and until we are able to formulate a commercially viable product. We also expectintend to continue to incur significant operatingrely on loans from related parties and capital expenditures and anticipate that our expenses will increase substantially in the foreseeable future as we:

·Continue to undertake formulation of novel products and subsequent preclinical and clinical trials for our product candidates;

·Seek regulatory approvals for our product candidates;

·Develop, formulate, manufacture and commercialize our products;

·Implement additional internal systems and develop new infrastructure;

·Acquire or in-license additional products or technologies, or expand the use of our technology;

·Maintain, defend and expand the scope of our intellectual property; and

·Hire qualified personnel.

17
Table of Contents

Future product revenue will depend on our ability to develops, receive regulatory approvals for, and successfully market, our product candidates. In the event that our development efforts result in regulatory approval and successful commercialization of our product candidates, we will generate revenue from directprivate sales of our products and/or, if we licenseshares of common stock in order to continue to fund our productsbusiness operations. Issuances of additional shares will result in dilution to future collaborators, from the receipt of license fees and royalties from licensed products.

Management estimates that our research and development expenses for the next 12 months will be approximately $3.0 million, primarily for research and pilot studies. We also estimate that other expenses, including personnel, general and administrative and miscellaneous expenses could be as much as $2.0 million during the same time period. Because we currently have no revenues, most likely the only source of funding these expenses will be through the private sale of our securities, either equity or debt. We are currently exploring possible funding sources, but we have not entered into any arrangements or agreements for funding as of this time. If we are unable to raise the necessary funding, our research and development plans will be delayed indefinitely.existing stockholders. There can beis no assurance that we will be ableachieve any additional sales of the equity securities or arrange for debt or other financing to raise the funds necessary to carry outfund our business plan on terms favorable to the company, or at all.operations and other activities.

 

Forward-Looking and Cautionary StatementsCritical Accounting Policies

 

Statements containedOur financial statements and accompanying notes have been prepared in this report which are not historical facts, may be considered “forward-lookingaccordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of financial statements” which term in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is defined byincluded in the Private Securities Litigation Reform Act of 1995. Any “safe harbor under this Act does not applynotes to a “penny stock” issuer, which definition would include the company. Forward-looking statementsour financial statements. In general, management's estimates are based on current expectationshistorical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the current economic environment. We caution readers that such forward-looking statements are not guarantees of future performance. Unknown risksfacts and uncertainties as well as other uncontrollable or unknown factorscircumstances. Actual results could cause actual results to materially differ from those estimates made by management.

F-19

Our significant accounting policies are more fully described in Note 5 to our unaudited consolidated financial statements included in this Quarterly Report.


Recently Issued Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and we do not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on our financial position or results performance or expectations expressed or implied by such forward-looking statements.of operations.

Off-Balance Sheet Arrangements

We had no off-balance sheet arrangements as of June 30, 2017 and December 31, 2016.

Inflation

We do not believe that inflation has had a material effect on our Companys results of operations.

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

Not Applicable.

This item is not required for a smaller reporting company.

Item 4.Controls and Procedures.

EvaluationOur management is responsible for establishing and maintaining a system of Disclosure Controls and Procedures. Disclosuredisclosure controls and procedures (as defined in RulesRule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) areAct) that is designed to ensure that information required to be disclosed by us in the reports filedthat we file or submittedsubmit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuers management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.


An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2017. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure and control procedures are also designed to ensure that such information is accumulated and communicated to management, including the chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures.


As of the end of the period covered by this quarterly report, we carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. Based on the evaluation described above, our management, including our chief executive officer and chief financial officer, concluded that, as of June 30, 2016, our disclosure controls and procedures were not effective due to a lack of adequate segregation of duties and the absence of an audit committee.

Changes in Internal Control Over Financial Reporting. Management has

During the quarter ended June 30, 2017, management evaluated whether any change in our internal control over financial reporting occurred during the quarterperiod then ended June 30, 2016.had taken place.  Based on its evaluation, management, including the chief executive officer and chief financial officer, has concluded that there has been no change in our internal control over financial reporting during the quarter ended June 30, 20162017 that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting.

 

18
Table of Contents
F-20

PART II — OTHERII-OTHER INFORMATION

Item 1.Legal ProceedingsProceedings.

None

There are no material pending legal proceedings to which we are a party or to which any of our property is subject and, to the best of our knowledge, no such actions against us are contemplated or threatened.

Item 1A.Risk FactorsFactors.

Not Applicable.

This item is not required for a smaller reporting company.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds


None in 2nd quarterIn January 2017, the Company issued 1,000,000 shares of 2016common stock at an average price of $0.0318 per share (the share price at the time of issuance) to consultants who are also accredited investors.


In February 2017, the Company issued 8,100,000 shares of common stock at an average price of $0.0399 per share (the share price at the time of issuance) to consultants who are also accredited investors.    


In March 2017, the Company issued 3,000,000 shares of common stock at an average price of $0.04 per share (the share price at the time of issuance) to consultants who are also accredited investors.    


In March 2017, the Company issued 500,000 shares of common stock at an average price of $0.043 per share (the share price at the time of issuance) to consultants who are also accredited investors.    


In April 2017, the Company issued 55,000,000 shares of common stock at an average price of $0.0057 per share to a firm resolving debt of the Company under a 3(a)10 filing.  


In April 2017, the Company issued 100,000 shares of common stock at an average price of $0.043 per share (the share price at the time of issuance) to consultants who are also accredited investors.    


In May 2017, the Company issued 89,973,200 shares of common stock at an average price of $0.0023 per share to a firm resolving debt of the Company under a 3(a)10 filing.  


In May 2017, the Company issued 5,250,000 shares of common stock at an average price of $0.0019 per share (the share price at the time of issuance) to consultants who are also accredited investors.


In June 2017, the Company issued 48,267,000 shares of common stock at an average price of $0.0011 per share to a firm resolving debt of the Company under a 3(a)10 filing.  


In June 2017, the Company issued 562,333,333 shares of common stock at an average price of $0.0002 per share (the share price at the time of issuance) to consultants who are also accredited investors.


In June 2017, the Company issued 25,000,000 shares of common stock at an average price of $0.0018 per share (the share price at the time of issuance) to a debt holder who also is an accredited investor.



Item 3.Defaults Upon Senior Securities

None.

This Item is not applicable.

Item 4.Mine Safety Disclosures

Not applicable.

This Item is not applicable.

F-21



Item 5.Other Information

Subsequent Events

This Item is not applicable.

In October 2017, the Company issued 13,000,000 shares of common stock to consultants in exchange for their services.  The shares were issued at the market price on the date of issuance.

19
Table of Contents
In June 2017, the Company issued 15,000,000 shares of common stock at an average price of $0.0003 per share to a firm resolving debt of the Company under a 3(a)10 filing.  

In June 2017, the Company issued 562,333,333 shares of common stock at an average price of $0.0002 per share (the share price at the time of issuance) to consultants who are also accredited investors.

In January 2018, the Company issued 5,000,000 shares of common stock to consultants in exchange for their services.  The shares were issued at the market price on the date of issuance.

In April 2018, the Company issued 7,500,000 shares of common stock to consultants in exchange for their services.  The shares were issued at the market price on the date of issuance.

In June 2018, the Company issued 275,000,000 shares of common stock to consultants in exchange for their services.  The shares were issued at the market price on the date of issuance.

In July 2018, the Company issued 46,000,000 shares of common stock to consultants in exchange for their services.  The shares were issued at the market price on the date of issuance.

In August 2018, the Company issued 555,000,000 shares of common stock to employees in payment of accrued pay and as bonuses for their services.  The shares were issued at the market price on the date of issuance.

In September 2018, the Company issued 9,000,000 shares of common stock to consultants in exchange for their services.  The shares were issued at $0.009 per share.


Item 6.Exhibits

Exhibit 31.1No.

Description of Exhibit

31.1

Certification of Chief Executive Officer Pursuantpursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002

Exhibit 31.2

Certification of Chief Financial and Accounting Officer Pursuantpursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002

Exhibit 32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuantpursuant to Section 906 of theCertifications under Sarbanes-Oxley Act of 2002.2002

Exhibit 32.2

Certification of President, TreasurerChief Financial Officer and Corporate Sectary Pursuant to 18 U.S.C. Section 1350, as Adopted PursuantAccounting pursuant to Section 906 of theCertifications under Sarbanes-Oxley Act of 2002.2002

101.INS

XBRL Instance Document*Document

101.SCH

XBRL Taxonomy Extension Schema Document*Document

101. CAL

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document*Document

101.DEF

XBRL Taxonomy Extension Definition Document

101.LAB

XBRL Taxonomy LabelsExtension Label Linkbase Document*Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document*

101.DEF

XBRL Definition Linkbase Document*Document

_________

*Attached as Exhibit 101 to this report are the following financial statements from the Company’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Cash Flows, (iv) the Condensed Consolidated Statement of Stockholders’ Deficit, and (v) related notes to these financial statements.F-22

 

20
Table of Contents



 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EASTGATE BIOTECH CORP.

EASTGATE BIOTECH CORP.
Date: February 28, 2018By:/S/ Anna Gluskin

Anna Gluskin

Chief Executive Officer
(Principal Executive Officer)

Date: February 28, 2018

By:

/S/ Rose Perri

Rose Perri

President, treasurer and corporate secretary

(Principal Financial and Accounting Officer)


By: /s/ Anna Gluskin

Name: Anna Gluskin

21

Title: Chief Executive Officer

(Principal Executive Officer)


Date:      December 17, 2018



By: /s/ Rose Perri

Name: Rose Perri

Title: President and Treasurer

(Principal Financial and Accounting Officer)


Date:      December 17, 2018



F-23