As filed with the Securities and Exchange Commission on [JuneJune 30, 2003]2005



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 20-F
   
o REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the fiscal year ended December 31, 20022004
   
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  Commission file number: 1-14660

(CHINA SOUTHERN AIRLINES COMPANY LIMITED LOGO)
(Exact name of Registrant as specified in its charter)

CHINA SOUTHERN AIRLINES COMPANY LIMITED

(Translation of Registrant’s name into English)

THE PEOPLE’S REPUBLIC OF CHINA
(Jurisdiction of incorporation or organization)

BAIYUN INTERNATIONAL AIRPORT278 JI CHANG ROAD
GUANGZHOU
PEOPLE’S REPUBLIC OF CHINA, 510405

(Address of principal executive offices)

     Securities registered or to be registered pursuant to Section 12(b) of the Act:

   
Title of each class: Name of each exchange on which registered:

 
   
Ordinary H Shares of par value RMB1.00 per share New York Stock Exchange, Inc.
    represented by American Depositary Shares  

          Securities registered or to be registered pursuant to Section 12(g) of the Act: None

          Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None

          Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report: 2,200,000,000 ordinary Domestic Shares of par value RMB1.00 per share and 1,174,178,000 ordinary H Shares of par value RMB1.00 per share and 1,000,000 ordinary A Shares of par value RMB1.00 per share were issued and outstanding as of December 31, 2002.2004.

          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

 
Yes  x  No  o

          Indicate by check mark which financial statement item the Registrant has elected to follow.

 
Item 17  o  Item 18  x



 


TABLE OF CONTENTS

FORWARD-LOOKING STATEMENTS
INTRODUCTORY NOTE
GLOSSARY OF AIRLINE INDUSTRY TERMS
PART I
ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE
ITEM 3. KEY INFORMATION
Selected Financial Data
Capitalization and Indebtedness
Reasons for the Offer and Use of Proceeds
Risk Factors
ITEM 4. INFORMATION ON THE COMPANY
History and Development of the Company
Business Overview
Organizational Structure
Property, Plant and Equipment
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
Critical Accounting Policies
Overview
Certain Financial Information and Operating Data by Geographic Region
Operating Results
Liquidity and Capital Resources
Contractual Obligations and Commercial Commitments
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
Directors and Senior Management
Compensation
Board Practices
Employees
Share Ownership
ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
Major Shareholders
Related Party Transactions
ITEM 8. FINANCIAL INFORMATION
Consolidated Statements and Other Financial Information
Significant Changes
ITEM 9. THE OFFER AND LISTING
Offer and Listing details
Plan of Distribution
Markets
Selling Shareholders
Dilution
Expenses of the Issue
ITEM 10. ADDITIONAL INFORMATION
Share Capital
Memorandum and Articles of Association
Material Contracts
Exchange Controls
Taxation
Dividends and paying Agents
Statement by Experts
Documents on Display
Subsidiary Information
ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
PART II
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
PART III
ITEM 15. [RESERVED]
ITEM 16. [RESERVED]
PART IV
ITEM 17. FINANCIAL STATEMENTS
ITEM 18. FINANCIAL STATEMENTS
ITEM 19. EXHIBITS
SIGNATURES
Ex-1 Articles of Association
Ex-4.1 Form of Director's Service Agreement
Ex-4.2 Form of Non-Exclusive Director's Svc. Agmt
Ex-8 Subsidiaries of Company
EX-10.1 Cert Pursuant to 18 USC Section 1350


TABLE OF CONTENTS

China Southern Airlines Company Limited

      
   Page
   
  1 
  1 
  2 
  3 
  3 
  3 
   3 
 6
6
  7 
Reasons for the Offer and Use of Proceeds7
Risk Factors7
  11 
   11 
 
  12 
 30
Property, Plant and Equipment32
Item 5.     Operating and Financial Review and Prospects  33 
 Critical Accounting Policies  3335 
Overview34
Certain34
Operating ResultsProspects  36 
 Liquidity36
37
39
  41 
 
48
  4350 
  4351 
   4351 
   4556 

i


      
   Page
   
   4556 
 Employees  46 
 Share Ownership47
Item 7.     Major Shareholders and Related Party Transactions47
Major Shareholders47
Related Party Transactions48
Item 8.     Financial Information50
Consolidated Statements and Other Financial Information50
Significant Changes51
Item 9.     The Offer and Listing51
Offer and Listing Details52
Plan of Distribution52
Markets52
Selling Shareholders52
Dilution52
Expenses of the Issue52
Item 10.     Additional Information52
Share Capital52
Memorandum and Articles of Association52
Material Contracts  57 
 Exchange Controls  5758 
Taxation57
Dividends  58 
 Statement by Experts58
Documents on Display58
Subsidiary Information  59 
59
64
64
64
65
66
66
67
67
67
67
67
67
67
71
73
73
74
74
74
74
75
  5979 
  6080 
PART II

ii


      
   Page
   
  6080 
  6080 
Item 15.     [Reserved]  62
Item 16.     [Reserved]62 
  6282 
  6282 
  6282
82
82
83
83
83
82
84 
Signatures  6485 
EX-4.1 FORM OF DIRECTOR'S SERVICE AGREEMENT
EX-4.2 FORM OF NON-EXECUTIVE DIRECTOR'S SERVICE AGREEMENT
EX-8 SUBSIDIARIES OF THE COMPANY
EX-12.1 SECTION 302 CERTIFICATION OF CHAIRMAN
EX-12.2 SECTION 302 CERTIFICATION OF PRESIDENT
EX-12.3 SECTION 302 CERTIFICATION OF CFO
EX-13.1 SECTION 906 CERTIFICATION OF CHAIRMAN
EX-13.2 SECTION 906 CERTIFICATION OF PRESIDENT
EX-13.3 SECTION 906 CERTIFICATION OF CFO

iii

iii


FORWARD-LOOKING STATEMENTS

This Annual Report contains forward-looking statements. These statements appear in a number of different places in this Annual Report. A forward looking statement is usually identified by the use in this Annual Report of certain terminology such as “estimates”, “projects”, “expects”, “intends”, “believes”, “plans”, “anticipates”, or their negatives or other comparable words. Also look for discussions of strategy that involve risks and uncertainties. Forward-looking statements include statements regarding the outlook for the Company’s future operations, forecasts of future costs and expenditures, evaluation of market conditions, the outcome of legal proceedings (if any), the adequacy of reserves, or other business plans. You are cautioned that such forward-looking statements are not guarantees and involve risks, assumptions and uncertainties. The Company’s actual results may differ materially from those in the forward-looking statements due to risks facing the Company or due to actual facts differing from the assumptions underlying those forward-looking statements.

Some of these risks and assumptions, in addition to those identified under Item 3, “Key Information – Risk Factors,” include:

 - general economic and business conditions, including changes in interest rates;
 
 - prices and other economic conditions;
 
 - natural phenomena;
 
 - actions by government authorities, including changes in government regulation;
 
 - the Company’s relationship with CSAHC (formerly the “SA Group”);CSAHC;
 
 - uncertainties associated with legal proceedings;
 
 - technological development;
 
 - future decisions by management in response to changing conditions;
 
 - the Company’s ability to execute prospective business plans; and
 
 - misjudgments in the course of preparing forward-looking statements.

The Company advises you that these cautionary remarks expressly qualify in their entirety all forward-looking statements attributable to the Company, the Group, and persons acting on their behalf.

INTRODUCTORY NOTE

In this Annual Report, unless the context indicates otherwise, the “Company” means China Southern Airlines Company Limited, a joint stock company incorporated in China on March 25, 1995, the “Group” means the Company and its consolidated subsidiaries, and CSAHC“CSAHC” means China Southern Air Holding Company, the Company’s parent company which holds a 65.2%50.3% controlling interest in the Company (Southern Airlines (Group) changed its official name to China Southern Air Holding Company on October 11, 2002.).Company.

References to “China” or the “PRC” are to the People’s Republic of China, excluding Hong Kong, Macau and Taiwan. References to “Renminbi” or “RMB” are to the currency of China, references to “U.S. dollars”, “$” or “US$” are to the currency of the United States of America (the “U.S.” or “United States”), and reference to “HK$” is to the currency of Hong Kong. Reference to the “Chinese Government” is to the national government of China. References to “Hong Kong” or “Hong Kong SAR” are to the Hong Kong Special Administrative Region of the People’s Republic of China. References to “Macau” or “Macau SAR” are to the Macau Special Administrative Region of the People’s Republic of China.

The Company presents its consolidated financial statements in Renminbi. The consolidated financial statements of the Company as of December 31, 20012003 and 2002, and the consolidated financial statements for the years ended December 31, 2000, 2001 and 2002, together with the notes thereto (collectively, the2004 (the “Financial Statements”), have been prepared in accordance with International Financial Reporting Standards (“IFRS”) promulgated by the International Accounting Standards Board. IFRS includes International Accounting Standards (“IAS”) and related interpretations. IFRS differs in certain materialsignificant respects from accounting principles generally accepted in the United States of America (“U.S. GAAP”). SeeInformation relating to the nature and effect of such differences is presented in Note 3134 to the Financial Statements for a description of the material differences between IFRS and U.S. GAAP as of December 31 of 2001 and 2002 and for each of the years in the three-year period ended December 31, 2002 as they relate to the Company.Statements.

Solely for the convenience of the readers, this Annual Report contains translations of certain Renminbi amounts into U.S. dollars at the rate of US$1.00 = RMB8.2773,RMB8.2765, which is the average of the buying and selling rates as quoted by the People’s Bank of China at the close of business on December 31, 2002.2004. No representation is made that the Renminbi amounts or U.S. dollar amounts included in this Annual Report could have been or could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all. Any discrepancies in the tables included herein between the amounts listed and the totals are due to rounding.

1


GLOSSARY OF AIRLINE INDUSTRY TERMS

In this Annual Report, unless the context indicates otherwise, the following terms shall have the respective meanings set forth below.

   
Capacity Measurements
  
   
“available seat kilometers” or “ASKs” the number of seats made available for sale multiplied by the kilometers flown
   
“available ton kilometers” or “ATKs” the number of tons of capacity available for the transportation of revenue load (passengers and cargo) multiplied by the kilometers flown
   
Traffic Measurements
  
   
“revenue passenger kilometers” or “RPKs” the number of revenue passengers carried multiplied by the kilometers flown
   
“cargo ton kilometers” the cargo load in tons multiplied by the kilometers flown
   
“revenue ton kilometers” or “RTKs” the load (passenger and cargo) in tons multiplied by the kilometers flown
   
Yield Measurements
  
   
“passenger yield” revenue from passenger operations divided by RPKs
   
“cargo yield” revenue from cargo operations divided by cargo ton kilometers
   
“average yield” revenue from airline operations (passenger and cargo) divided by RTKs
   
“ton” a metric ton, equivalent to 2,204.6 pounds
   
Load Factors
  
   
“passenger load factor” RPKs expressed as a percentage of ASKs
   
“overall load factor” RTKs expressed as a percentage of ATKs
   
“breakeven load factor” the load factor required to equate scheduled traffic revenue with operating costs assuming that total operating surplus is attributable to scheduled traffic operations
Utilization
  
   
“utilization rate” the actual number of flight hours per aircraft per operating day
   
Equipment
  
   
“rotables” aircraft parts that are ordinarily repaired and reused
   
“expendables” aircraft parts that are ordinarily used up and replaced with new parts

2


PART I

ITEM 1.IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS.

Not applicable.

ITEM 2.OFFER STATISTICS AND EXPECTED TIMETABLE.

Not applicable.

ITEM 3.KEY INFORMATION.

Selected Financial Data

The following tables present selected consolidated income statementfinancial data of the Company as of and for each of the years in the five-year period ended December 31, 2002 and2004. The selected data of consolidated balance sheet datastatements of operations for each of the years in the five-yearthree-year period ended December 31, 20022004 and consolidated balance sheets as of December 31, 2003 and 2004 have been derived from the consolidated financial statements of the Company. SuchCompany, including the related notes, included elsewhere in this Annual Report. The selected IFRS data of consolidated statements of operations for the years ended December 31, 2000 and 2001 and IFRS consolidated balance sheets of December 31, 2000, 2001 and 2002 are derived from the Company’s audited consolidated financial statements have been audited by KPMG, independent certified public accountants,that are not included in this Annual Report. The consolidated financial statements of the Company are prepared and preparedpresented in accordance with IFRS. Under IFRS, the purchase method of accounting was applied to account for the acquisition of the airline operations and certain related assets of China Northern Airlines Company (“CNA”) and Xinjiang Airlines Company (“XJA”) (“CNA/XJA Acquisitions”) (details of which are disclosed in “Item 4. Information on the basisCompany — History and Development of the Company”) such that at December 31, 2004 only the Company withacquired assets and liabilities are included in the consolidated financial statements. The results of the acquired operations and their related cash flows will be included in the consolidated financial statements of the Group beginning January 1, 2005. Under U.S. GAAP, such transaction is considered to be “a combination of entities under common control”. A combination of entities under common control is accounted for in a manner similar to a “pooling-of-interests”. Consequently, the assets and liabilities of CNA and XJA are reflected at their U.S. GAAP carrying values and the U.S. GAAP consolidated financial statements are restated to include the assets and liabilities of CNA and XJA, and their results of operations and cash flows for all its present divisions and subsidiaries had been so constituted during the relevant periods. IFRS differs in certain material respects from U.S. GAAP.periods presented. See Note 3134 to the Financial Statementsconsolidated financial statements for a descriptionthe nature and effect of the materialsuch differences and other significant differences related to the Group between IFRS and U.S. GAAP as of December 31, 20012003 and 20022004 and for each of the years in the three-year period ended December 31, 2002.2004 and the condensed consolidated financial statements prepared and presented in accordance with U.S. GAAP for the relevant periods. The following information should be read in conjunction with, and is qualified in its entirety by, the Financial Statements of the Group.

                          
           Year ended December 31,        
           
        
   1998 1999 2000 2001 2002 2002
   
 
 
 
 
 
   RMB RMB RMB RMB RMB US$
       (in million, except per share data)    
Income Statement Data:
                        
IFRS:                        
 Operating revenue  11,849.4   13,299.6   15,178.3   16,879.7   18,018.6   2,176.9 
 Operating expenses  11,259.4   11,449.7   13,996.2   15,479.0   15,992.5   1,932.1 
 Operating income  590.0   1,849.9   1,182.1   1,400.7   2,026.1   244.8 
 Equity (loss) income of affiliated companies  (1.8)  36.1   45.9   53.0   37.0   4.5 
 Equity loss of jointly controlled entities           (4.0)  (3.4)  (0.4)
 Gain (loss) on sale of fixed assets  182.9   (18.7)  372.6   (55.9)  170.7   20.6 
 Interest expense  (1,197.4)  (1,192.2)  (1,074.2)  (933.7)  (959.2)  (115.9)
 Exchange (loss) gain, net  (366.3)  (426.5)  318.5   296.8   (175.4)  (21.2)
 Other, net  205.2   119.9   86.3   38.4   43.3   5.2 
 (Loss) income before taxation and minority interests  (587.4)  368.5   931.2   795.3   1,139.1   137.6 
 Taxation  178.6   (128.0)  (338.9)  (320.5)  (398.2)  (48.1)
 Minority interests  (105.8)  (158.1)  (90.5)  (134.6)  (165.1)  (19.9)
 Net (loss) income  (514.6)  82.4   501.8   340.2   575.8   69.6 
 Basic (loss) earnings per share  (0.15)  0.02   0.15   0.10   0.17   0.021 
 Basic (loss) earnings per ADS  (7.63)  1.22   7.44   5.04   8.53   1.03 
U.S. GAAP:                        
 Net (loss) income  (582.2)  370.3   354.4   430.7   474.0   57.3 
 Basic (loss) earnings per share  (0.17)  0.11   0.11   0.13   0.14   0.017 
 Basic (loss) earnings per ADS  (8.63)  5.49   5.25   6.38   7.02   0.85 

                         
  Year ended December 31, 
  2000  2001  2002  2003  2004  2004 
  RMB  RMB  RMB  RMB  RMB  US$ 
  (in million, except per share data) 
Income Statement Data:
                        
IFRS:                        
Operating revenue  15,178   16,880   18,019   17,470   23,974   2,897 
Operating expenses  13,996   15,479   15,993   17,014   23,065   2,787 
Operating income  1,182   1,401   2,026   456   909   110 
Equity income of affiliated companies  46   53   37   48   12   1 
Equity loss of jointly controlled entities     (4)  (3)  (39)  (5)  (1)
Gain/(loss) on sale of property, plant and equipment  373   (56)  171   (22)  (1)   
Interest expense  (1,074)  (934)  (959)  (824)  (691)  (84)
Exchange gain/(loss), net  318   297   (176)  (164)  (59)  (7)
Other, net  86   38   43   34   68   9 
Income/(loss) before taxation and minority interest  931   795   1,139   (511)  233   28 
Taxation (expense)/credit  (339)  (320)  (398)  324   (78)  (9)
Minority interests  (90)  (135)  (165)  (171)  (203)  (25)
Net income/(loss)  502   340   576   (358)  (48)  (6)
Basic earnings/(loss) per share  0.15   0.10   0.17   (0.09)  (0.01)  (0.001)
Basic earnings/(loss) per ADS  7.44   5.04   8.53   (4.68)  (0.55)  (0.07)
Cash dividends declared per share        0.02          
U.S. GAAP:                        
Traffic revenue  21,859   23,615   24,854   24,897   33,235   4,016 
Other operating revenue  1,083   657   904   586   930   112 
Operating income  1,462   1,584   1,948   366   1,877   227 
Equity income of affiliated companies  46   73   45   53   17   2 
Equity loss of jointly controlled entities     (20)  (12)  (37)  (3)   
Interest expense  (1,970)  (1,800)  (1,820)  (1,604)  (1,184)  (143)
Foreign currency exchange gain/(loss), net  554   532   (327)  (381)  (124)  (15)
Other, net  153   106   30   64   123   15 
Income/(loss) before income taxes and minority interest  245   475   (136)  (1,539)  706   85 
Income tax (expense)/benefit  (309)  (408)  (365)  526   (274)  (33)
Minority interests  (53)  (97)  (154)  (127)  (193)  (23)
Net (loss)/income  (117)  (30)  (655)  (1,140)  239   29 
Basic (loss)/earnings per share  (0.034)  (0.009)  (0.194)  (0.298)  0.055   0.007 
Basic (loss)/earnings per ADS  (1.684)  (0.432)  (9.706)  (14.876)  2.732   0.331 
Cash dividend declared per share        0.02          

3


                          
           December 31,            
           
            
   1998 1999 2000 2001 2002 2002
   
 
 
 
 
 
   RMB RMB RMB RMB RMB US$
           (in million)        
Balance Sheet Data:
                        
IFRS:                        
 Cash and cash equivalents  4,103.7   4,588.4   4,197.5   2,817.9   3,771.0   455.6 
 Other current assets  2,080.7   1,715.2   1,691.9   1,560.5   1,834.8   221.7 
 Fixed assets, net  22,904.3   24,211.2   23,282.1   22,352.2   26,920.8   3,252.4 
 Total assets  32,083.3   32,557.7   30,924.0   30,653.1   37,188.0   4,492.8 
 Notes payable, including current portion of long term notes payable  666.8   613.3   783.1   2,177.5   5,240.7   633.1 
 Current installments of obligations under capital leases  1,120.0   1,999.7   1,776.2   1,451.9   1,566.7   189.3 
 Notes payable, excluding current portion  5,032.6   4,424.2   3,788.7   3,627.6   5,835.4   705.0 
 Obligations under capital leases, excluding current installments  11,845.3   11,490.9   9,416.3   7,691.6   6,631.8   801.2 
 Shareholders’ equity  8,297.3   8,379.7   8,881.4   9,221.7   9,613.2   1,161.4 
U.S. GAAP:                        
 Shareholders’ equity  7,857.1   8,227.4   8,527.3   8,958.0   9,287.3   1,122.0 

                         
  December 31, 
  2000  2001  2002  2003  2004  2004 
  RMB  RMB  RMB  RMB  RMB  US$ 
  (in million) 
Balance Sheet Data:
                        
IFRS:                        
Cash and cash equivalents  4,198   2,818   3,771   2,080   3,083   373 
Other current assets  1,692   1,561   1,835   1,922   4,182   505 
Property, plant and equipment, net  23,282   22,352   26,921   28,536   46,841   5,660 
Total assets  30,924   30,653   37,188   39,062   62,228   7,519 
Notes payable, including current installments of long term notes payable  783   2,178   5,241   7,097   11,518   1,392 
Current installments of obligations under capital leases  1,776   1,452   1,567   1,298   2,144   259 
Notes payable, excluding current installments  3,789   3,628   5,835   4,522   11,935   1,442 
Obligations under capital leases, excluding current installments  9,416   7,692   6,632   5,543   9,599   1,160 
Shareholders’ equity  8,881   9,222   9,613   11,896   11,848   1,432 
U.S. GAAP:                        
Cash and cash equivalents  5,763   4,384   4,772   2,999   3,083   373 
Other current assets  3,196   3,065   3,391   3,034   4,401   532 
Property, plant and equipment, net  35,546   35,676   40,277   41,012   46,202   5,582 
Total assets  48,684   48,456   54,860   58,610   65,040   7,858 
Notes payable, including current portion of long term notes payable  3,965   5,359   10,304   8,600   11,518   1,392 
Current installments of obligations under capital leases  2,752   2,428   2,591   2,368   2,106   254 
Notes payable, excluding current portion  9,017   8,856   9,179   8,634   11,935   1,442 
Obligations under capital leases, excluding current installments  15,891   14,167   13,333   13,849   11,975   1,447 
Shareholders’ equity  7,432   7,315   6,796   13,098   11,169   1,349 

     Selected Operating Data

     The following selected operating data of the Group for the five years ended December 31, 20022004 have been derived from consolidated financial statements prepared in accordance with IFRS and other data provided by the Group and have not been audited. In accordance with Order No. 88 of the General Administration of Civil Aviation of China (also known as the Civil Aviation Administration of China) (the “CAAC”), titled Measures for the Administration of China’s Civil Aviation Statistics, new statistical standards have been implemented with effect from January 1, 2001.

      The Group has not adjusted the operating data for the corresponding period in 1998 and 1999 according to the new standards. The main differences between the two sets of standards are set forth below:

1.The standard passenger weight has been changed from 75 kg per person to 90 kg per person (luggage weight included). Luggage weight will not be separately calculated;
2.Number of scheduled flights has been changed to number of takeoffs;
3.Any passenger carried on flights which fly international routes will be counted as one domestic passenger and one international passenger; however, any passenger carried on an irregular flight will only be counted once; any cargo carried on flights which fly international routes will be counted as one domestic and one international cargo; however, cargo carried on an irregular flight will only be counted once.

     Apart from the data set out in the table below, the operating data and the profit analysis and comparison for theother years 2001 and 2002 below is calculated and disclosed in accordance with the new statistical standards.standards, which has been implemented since January 1, 2001. See “Glossary of Airline Industry Terms” at the front of this Annual Report for definitions of certain terms used herein.

                       
        Year ended December 31,    
          
     
    1998 1999 2000 2001 2002
    
 
 
 
 
Capacity
                    
ASK (million)                    
 — Domestic  23,417   24,900   28,345   31,393   33,753 
 — Hong Kong regional  1,673   1,791   1,744   1,690   1,746 
 — International  5,060   5,155   5,742   6,981   8,746 
  Total  30,150   31,846   35,831   40,064   44,245 
ATK (million)                    
 — Domestic  2,709   2,865   3,322   3,622   3,924 
 — Hong Kong regional  206   214   198   185   193 
 — International  667   683   1,087   1,317   1,798 
                     
  Year ended December 31, 
  2000  2001  2002  2003  2004 
Capacity
                    
ASK (million)                    
— Domestic  28,345   31,393   33,753   32,590   41,330 
— Hong Kong regional  1,744   1,690   1,746   1,347   1,896 
— International  5,742   6,981   8,746   6,930   10,543 
Total  35,831   40,064   44,245   40,867   53,769 
ATK (million)                    
— Domestic  3,322   3,622   3,924   3,772   4,773 
— Hong Kong regional  198   185   193   150   211 
— International  1,087   1,317   1,798   1,999   2,462 
Total  4,607   5,124   5,915   5,921   7,446 
Kilometers flown (thousand)  209,431   234,051   258,379   249,068   324,827 
Hours flown (thousand)  326   365   405   385   501 
Number of landing and take-offs                    
— Domestic  165,726   183,651   194,776   191,460   243,410 
— Hong Kong regional  14,255   13,712   13,891   11,400   15,380 
— International  8,861   10,698   13,990   11,330   15,790 
Total  188,842   208,061   222,657   214,190   274,580 
Traffic
                    
RPK (million)                    
— Domestic  16,974   19,447   22,092   21,294   29,121 
— Hong Kong regional  1,074   1,060   1,081   778   1,203 
— International  3,605   4,550   5,767   4,315   6,872 
Total  21,653   25,057   28,940   26,387   37,196 
RTK (million)                    
— Domestic  1,941   2,217   2,532   2,424   3,206 
— Hong Kong regional  107   105   108   78   120 
— International  565   712   974   1,059   1,337 
Total  2,613   3,034   3,614   3,561   4,663 
Passengers carried (thousand)                    
— Domestic  14,450   16,499   18,535   18,259   25,002 
— Hong Kong regional  1,444   1,409   1,369   1,019   1,394 
— International  957   1,213   1,589   1,192   1,811 
Total  16,851   19,121   21,493   20,470   28,207 
Cargo and mail carried (tons)  353,000   398,000   470,000   464,000   545,000 
Load Factors
                    
Passenger load factor (RPK/ASK) (%)                    
— Domestic  59.9   61.9   65.5   65.3   70.5 
— Hong Kong regional  61.6   62.7   61.9   57.8   63.4 
— International  62.8   65.2   65.9   62.3   65.2 
Total  60.4   62.5   65.4   64.6   69.2 
Overall load factor (RTK/ATK) (%)                    
— Domestic  58.4   61.2   64.5   64.2   67.2 
— Hong Kong regional  54.0   56.8   55.8   52.2   56.9 
— International  52.0   54.1   54.2   53.0   54.3 
Total  56.7   59.2   61.1   60.1   62.6 
Breakeven load factor (%)  54.0   55.6   55.9   61.6   61.9 

4


                       
        Year ended December 31,    
          
     
    1998 1999 2000 2001 2002
    
 
 
 
 
  Total  3,582   3,762   4,607   5,124   5,915 
Kilometers flown (thousand)  170,188   182,200   209,431   234,051   258,379 
Hours flown (thousand)  239   287   326   365   405 
Number of flights                    
 — Domestic  121,902   126,120          
 — Hong Kong regional  12,477   13,460          
 — International  5,930   6,600          
  Total  140,309   146,180          
Number of landing and take-offs                    
 — Domestic        165,726   183,651   194,776 
 — Hong Kong regional        14,255   13,712   13,891 
 — International        8,861   10,698   13,990 
  Total        188,842   208,061   222,657 
Traffic
                    
RPK (million)                    
 — Domestic  14,637   14,511   16,974   19,447   22,092 
 — Hong Kong regional  972   1,106   1,074   1,060   1,081 
 — International  2,652   3,068   3,605   4,550   5,767 
  Total  18,261   18,685   21,653   25,057   28,940 
RTK (million)                    
 — Domestic  1,487   1,518   1,941   2,217   2,532 
 — Hong Kong regional  92   106   107   105   108 
 — International  336   379   565   712   974 
  Total  1,915   2,003   2,613   3,034   3,614 
Passengers carried (thousand)                    
 — Domestic  12,985   12,769   14,450   16,499   18,535 
 — Hong Kong regional  1,287   1,434   1,444   1,409   1,369 
 — International  780   909   957   1,213   1,589 
  Total  15,052   15,112   16,851   19,121   21,493 
Cargo and mail carried (tons)  348,041   390,750   353,000   398,000   470,000 
Load Factors
                    
Passenger load factor (RPK/ASK) (%)                    
 — Domestic  62.5   58.3   59.9   61.9   65.5 
 — Hong Kong regional  58.1   61.8   61.6   62.7   61.9 
 — International  52.4   59.5   62.8   65.2   65.9 
  Total  60.6   58.7   60.4   62.5   65.4 
Overall load factor (RTK/ATK) (%)                    
 — Domestic  54.9   53.0   58.4   61.2   64.5 
 — Hong Kong regional  44.9   49.5   54.0   56.8   55.8 
 — International  50.4   55.5   52.0   54.1   54.2 
  Total  53.5   53.2   56.7   59.2   61.1 
Breakeven load factor (%)  52.3   47.5   54.0   55.6   55.9 
Yield
                    
Yield per RPK (RMB)                    
 — Domestic  0.58   0.65   0.62   0.62   0.55 
 — Hong Kong regional  1.14   1.00   1.06   1.06   0.98 
 — International  0.40   0.42   0.43   0.41   0.42 
  Total  0.58   0.63   0.61   0.60   0.54 
Yield per cargo and mail ton kilometers  1.72   1.63   2.13   1.76   1.73 

                     
  Year ended December 31, 
  2000  2001  2002  2003  2004 
Yield
                    
Yield per RPK (RMB)                    
— Domestic  0.62   0.62   0.55   0.57   0.58 
— Hong Kong regional  1.06   1.06   0.98   0.96   0.92 
— International  0.43   0.41   0.42   0.47   0.46 
Total  0.61   0.60   0.54   0.57   0.57 
Yield per cargo and mail ton kilometers (RMB)  2.13   1.76   1.73   1.62   1.67 
Yield per RTK (RMB)                    
— Domestic  5.90   5.83   5.21   5.40   5.53 
— Hong Kong regional  11.19 �� 11.26   10.36   10.35   9.83 
— International  3.63   3.31   3.25   2.90   3.31 
Total  5.63   5.43   4.84   4.76   5.01 
Fleet
                    
— Boeing  89   91   102   108   137 
— Airbus  20   20   20   24   46 
— McDonnell Douglas              35 
— Others              13 
Total aircraft in service at period end  109   111   122   132   231 
Overall utilization rate (hours per day)  8.7   9.1   9.8   8.5   9.9 
Financial
                    
Operating cost per ASK (RMB)  0.39   0.39   0.36   0.42   0.43 
Operating cost per ATK (RMB)  3.04   3.02   2.70   2.87   3.10 

5


                       
        Year ended December 31,    
          
     
    1998 1999 2000 2001 2002
    
 
 
 
 
Yield per RTK (RMB)                    
 — Domestic  6.15   6.69   5.90   5.83   5.21 
 — Hong Kong regional  12.59   11.00   11.19   11.26   10.36 
 — International  3.71   3.96   3.63   3.31   3.25 
  Total  6.04   6.40   5.63   5.43   4.84 
Fleet
                    
 — Boeing  81   81   89   91   102 
 — Other  21   20   20   20   20 
Total aircraft in service at period end  102   101   109   111   122 
Overall utilization rate (hours per day)  7.7   8.1   8.7   9.1   9.8 
Financial
                    
Operating cost per ASK (RMB)  0.37   0.36   0.39   0.39   0.36 
Operating cost per ATK (RMB)  3.14   3.04   3.04   3.02   2.70 

     Exchange Rate Information

     The following table sets forth certain information concerning exchange rates, based on the noon buying rates in New York City for cable transfers in foreign currencies, as certified for customs purposes by the Federal Reserve Bank of New York (the “Noon Buying Rate”), between Renminbi and U.S. dollars for the five most recent financial years.

                 
    Average(1)        
  Period 
        
Period End (RMB per US$) High Low

 
   
 
Annual Exchange Rate
                
1998  8.2789   8.2789   8.2802   8.2770 
1999  8.2793   8.2793   8.2917   8.2669 
2000  8.2781   8.2784   8.2799   8.2768 
2001  8.2766   8.2766   8.2910   8.2642 
2002  8.2773   8.2773   8.2897   8.2152 
                 
      Average(1)       
Period Period End  (RMB per US$)  High  Low 
Annual Exchange Rate
                
2000  8.2781   8.2784   8.2799   8.2768 
2001  8.2766   8.2766   8.2910   8.2642 
2002  8.2773   8.2773   8.2897   8.2152 
2003  8.2767   8.2772   8.2800   8.2769 
2004  8.2765   8.2765   8.2889   8.2641 

     The following table sets out the range of high and low exchange rates, based on the Noon Buying Rate, between Renminbi and U.S. dollars, for the following periods.

         
Period High Low

 
 
Monthly Exchange Rate
        
December 2002  8.2775   8.2770 
January 2003  8.2772   8.2766 
February 2003  8.2775   8.2768 
March 2003  8.2775   8.2770 
April 2003  8.2774   8.2769 
May 2003  8.2771   8.2768 

     On June 20, 2003, the noon rate of exchange, as reported by the Federal Reserve Bank of New York, was RMB8.2770 per U.S. dollar.

         
Period High  Low 
Monthly Exchange Rate
        
December 2004  8.2889   8.2641 
January 2005  8.2889   8.2641 
February 2005  8.2889   8.2641 
March 2005  8.2889   8.2641 
April 2005  8.2889   8.2641 
May 2005  8.2889   8.2641 
June 2005 (up to June 21, 2005)  8.2889   8.2641 


(1) Determined by averaging the rates on the last business day of each month during the relevant period.

     Dividend Payments

     No interim dividend wasdividends were paid during the year ended December 31, 2002.2004. The Board of Directors of the Company does(“Board of Directors”) has not recommend therecommended payment of a final dividend in respect of the year ended December 31, 2002. A final dividend of RMB0.02 (before tax) per share totaling RMB67.5 million (before tax) in respect of financial year 2001 was paid to shareholders during the year.

6


2004.

Capitalization and Indebtedness

Not applicable.

Reasons for the Offer and Use of Proceeds

Not applicable.

6


Risk Factors

     Risks relatingRelating to the Company

Government ownership and control of the Company

     All Chinese airlines are wholly- or majority-owned either by the Chinese Government or by provincial or municipal governments in China. CSAHC, an entity wholly-owned by the Chinese Government, holds and exercises the rights of ownership of all of the Domestic Shares or 65.2%50.3% of the equity of the Company. The interests of the Chinese Government in the Company and in other Chinese airlines may conflict with the interests of the holders of the ADSs, H Shares and the HA Shares. The public policy considerations of the Chinese Government in regulating the Chinese commercial aviation industry may also conflict with its indirect ownership interest in the Company.

High operating leverage and foreign exchange exposure

     The airline industry is generally characterized by a high degree of operating leverage. In addition, due to high fixed costs, including payments made in connection with the Company’s aircraft leases, the expenses relating to the operation of any flight do not vary proportionately with the number of passengers carried, while revenues generated from a flight are directly related to the number of passengers carried and the fare structure of such flight. Accordingly, a decrease in revenues could result in a proportionately higher decrease in net income. Moreover, becauseas the CompanyGroup has substantial obligations denominated in foreign currencies, its results of operations are significantly affected by fluctuations in foreign exchange rates, particularly for the USU.S. dollar and the Japanese Yen. The Company recognized a net exchange gain of RMB297 million for 2001 and incurred a net exchange loss of RMB175RMB164 million and RMB59 million for 2002,2003 and 2004, respectively, mainly as a result of yenJapanese Yen fluctuations. A majority of these exchange gain/losslosses were unrealized in nature.

Potential conflicts of interest

     CSAHC will continue to be the controlling shareholder of the Company andCompany. CSAHC and certain of its affiliated companies will continue to provide certain important services to the Company, including the import and export of aircraft spare parts and other flight equipment, housing services and pension and financial services. In addition, Mr. Yan Zhi Qing,Liu Shao Yong, the Chairman of the Board of Directors, of the Company (“Board of Directors”), also serves as the PresidentGeneral Manager of CSAHC. The interests of CSAHC may conflict with those of the Company. In addition, any disruption of the provision of services by theCSAHC’s affiliated companies or a default by CSAHC of its obligations owed to the Company could affect the Company’s operations and financial condition.conditions. In particular, as part of its cash management system, the Company periodically places significant amount of demand deposits towith Southern Airlines Group Finance Company Limited (“SA Finance”), a PRC authorized financial institution controlled by CSAHC and an affiliated company of the Group.Company. As a result, the Company’s deposits with SA Finance are subject to the risks associated with the business of SA Finance over which the Company does not exercise control. As of December 31, 20012003 and 2002,2004, the Group had short-term deposits of RMB1,341RMB366 million and RMB901RMB406 million, respectively, with SA Finance.

     Certain transactions between the Company and CSAHC or its affiliates (as defined in the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited (the “Hong Kong Listing Rules”)) will constitute connected transactions of the Company under the Hong Kong Listing Rules and, unless exemptions are applicable or waivers are granted, will be subject to disclosure requirements and/or independent shareholders’ approval in a general meeting.

Management reporting practices7

     The Company’s management and other employees have experience operating the Company’s businesses since such businesses were conducted by CSAHC. However, by comparison to other long-established international airlines, the Company has fewer and less sophisticated financial, management and other reporting and planning practices.

7


Risks relating to certain real property

     Although systems for registration and transfer of land use rights and related real property interests in China have been implemented, such systems do not yet comprehensively account for all land and related property interests. The land in Guangzhou on which the Company’s headquarters buildings and related aircraft maintenance and other facilities are located and the buildings that the Company uses at its route base in Wuhan, Haikou and Zhengzhou are leased by the Company from CSAHC. However, CSAHC lacks adequate documentation evidencing CSAHC’s rights to such land and buildings, and, as a consequence, the lease agreements between CSAHC and the Company for such land have not been registered with the relevant authorities. As a result, such lease agreements may not be enforceable. There are certain other parcels of land and buildings owned or used by the Company and the subsidiaries that lack adequate documentation. Lack of adequate documentation for land use rights and ownership of buildings subjects the Company to challenges and claims by third parties with respect to the Company’s use of such land and buildings, and impairs the ability of the Company to dispose of or mortgage such land use rights and buildings.

     The Company has been occupying all of the land and buildings described above without challenge.challenge or claim by third parties. CSAHC has received written assurance from the CAACGeneral Administration of Civil Aviation of China (“CAAC”) to the effect that CSAHC is entitled to continued use and occupancy of the land in Guangzhou and certain related buildings and facilities. However, such assurance does not constitute formal evidence of CSAHC’s right to occupy such lands, buildings and facilities, or the right to transfer, mortgage or lease such real property interests. The Company cannot predict the magnitude of the adverse effect on its operations if its use of any one or more of these parcels of land or buildings were successfully challenged. CSAHC has agreed to indemnify the Company and Guangzhou Aircraft Maintenance Engineering Company Limited (“GAMECO”), the Company’s affiliated company,jointly controlled entity, against any loss or damage caused by any challenge of, or interference with, the use by the Company and GAMECO of any of their respective land and buildings.

Risks associated with Hong Kong regional routes

     The Company’s Hong Kong regional routes benefit from traffic originating in Taiwan. The Company’s Hong Kong regional routes maymight be materially adversely affected if direct flights between Taiwan and Mainland China were permitted in the future. In such event, Xiamen Airlines Company Limited (“Xiamen Airlines”), the Company’s subsidiary, maymight apply for route rights for direct flights between Taiwan and mainlandMainland China, due partly to the proximity to Taiwan of Fujian province, where Xiamen Airlines areis based. However, there can be no assurance that sufficient routes and flights between destinations in Taiwan and mainlandMainland China could be obtained by Xiamen Airlines, if at all, or as to thethat adequate yields will be generated on these routes and flights.

Risks Relating to the Chinese Commercial Aviation Industry

Impact of the Recent Outbreak of Severe Acute Respiratory Syndrome (“SARS”)

     The outbreak of SARS in the PRC, Hong Kong, Singapore and Taiwan has brought about uncertainty to the global economy. In particular, the outbreak of SARS in the PRC affected the domestic demand and has an overdue impact on the overall economy of the PRC.

     Based on the currently available information and certain historical figures of the Group,

(i)the average revenue passenger kilometers (RPK) of the Group in May 2003 decreased by 73.48% compared to April 2003, or by 83.50% compared to the same period last year; and
(ii)the total number of passengers of the Group in May 2003 decreased by 82.60% compared to the same period last year.

     In response to the adverse change in operational environment of the Group brought about by the outbreak of SARS, the Group has implemented various continuing measures to adjust its operational capacity accordingly, which include negotiating with aircraft manufacturers to explore the possibility of postponing the delivery date of new aircraft and requesting its staff to take leave at a reduced salary on rotation. In addition, the Group has continued its efforts in fully implementing the precautionary measures in accordance with the general guidelines issued by the Hygiene Department of the Chinese Government, in order to tackle the potential spread of SARS on its airlines and at all contact points with its passenger.

Government regulation

     The Company’s ability to implement its business strategy will continue to be affected by regulations and policies issued or implemented by the CAAC, which encompassencompasses substantially all aspects of the Chinese commercial aviation industry, including the approval of

8


domestic, Hong Kong regional and international route allocation, air fares, aircraft acquisition, jet fuel prices and standards for aircraft maintenance, airport operations and air traffic control. Such regulations and policies limit the flexibility of the Company to respond to market conditions, competition or changes in the Company’s cost structure. The implementation of specific CAAC policies could from time to time adversely affect the Company’s operations. The CAAC has confirmed in writing that the Company will be treated equally with other Chinese airlines with respect to certain matters regulated by the CAAC. Nevertheless, there can be no assurance that the CAAC will, in all circumstances, apply its regulations and policies in a manner that results in equal treatment of all airlines that are similarly situated.airlines.

Jet fuel supply and costs

     The availability and cost of jet fuel have a significant impact on the Group’s results of operations. The Group’s jet fuel costs for 20022004 accounted for 22.0%26.2% of its operating expenses. All of the domestic jet fuel requirements of Chinese airlines (other than at the Shenzhen, Zhuhai and Sanya airports) must be purchased from the exclusive providers, China Aviation Oil Supplies Company (the “CAOSC”(“CAOSC”) and Bluesky Oil Supplies Company, companies controlled and supervised by the CAAC. Chinese airlines may also purchase their jet fuel requirements at the Shenzhen, Zhuhai and Sanya airports from joint ventures in which the CAOSC is a partner. Jet fuel obtained from the CAOSC’s regional branches is purchased at uniform prices throughout China that are determined and adjusted by the CAOSC from time to time with the approval of the CAAC and the pricing department of the State Planning Commission based on market conditions and other factors. As a result, the costs of transportation and storage of jet fuel in all regions of China are spread among all domestic airlines. Prior to 1994, domestic jet fuel prices were generally below international jet fuel prices. Since then, however, domestic jet fuel price from CAOSC has always been higher than international jet fuel prices, oftensometimes creating tension in fuel supply. In addition, jet fuel shortages have occurred in China and, on limited occasions before 1993, required the Company to delay or cancel flights. Although such shortages have not materially affected the Company’s results of operations since 1993, there can be no assurance that such shortage will not occur in the future. If such shortage occurs in the future and the Company is forced to delay or cancel flights due to fuel shortage, its operational reputation among passengers and results of operations may suffer.

8


Infrastructure limitations

     The rapid increase in air traffic volume in China in recent years has put pressure on many components of the Chinese commercial aviation industry, including China’s air traffic control system, the availability of qualified flight personnel and airport facilities. Airlines, such as the Company, which have route networks that emphasize short- to medium-haul routes are generally more affected by insufficient aviation infrastructure in terms of on-time performance and high operating costs due to fuel inefficiencies resulting from the relatively short segments flown, as well as the relatively high proportion of time on the ground during turnaround. All of these factors may adversely affect the perception of the service provided by an airline and, consequently, the airline’s operating results. In recent years, the CAAC has placed increasing emphasis on the safety of Chinese airline operations and has implemented measures aimed at improving the safety record of the industry. The ability of the Company to increase utilization rates and to provide safe and efficient air transportation in the future will depend in part on factors such as the improvement of national air traffic control and navigation systems and ground control operations at Chinese airports, which factors are beyond the control of the Company.

Competition

     The CAAC’s extensive regulation of the Chinese commercial aviation industry has had the effect of managing competition among Chinese airlines. Nevertheless, competition has become increasingly intense in recent years due to a number of factors, including relaxation of certain regulations by the CAAC, and an increase in the capacity, routes and flights of Chinese airlines. Competition in the Chinese commercial aviation industry has led to widespread price-cutting practices that do not in all respects comply with applicable regulations. The CAAC has just begun to monitor these activities and has imposed fines on several airlines, including the Company and other major airlines. However, untilUntil the interpretation, if it occurs, of these CAAC regulations limiting or prohibiting such price-cutting has been finalized and strictly enforced, discounted tickets from competitors will continue to have an adverse effect on the Company’s sales.

     The Company faces varying degrees of competition on its Hong Kong regional routes from certain Chinese airlines and Hong Kong Dragon AirAirlines Limited and on its international routes, primarily from non-Chinese airlines, most of which have significantly longer operating histories, substantially greater financial and technological resources and greater name recognition than the Company. In addition, the public’s perception of the safety and service records of Chinese airlines could adversely affect the Company’s ability to compete against its Hong Kong regional and international competitors. Many of the Company’s international competitors have larger sales networks and participate in reservation systems that are more comprehensive and convenient than those of the Company, or engage in promotional activities, such as International Alliance programs, that may enhance their ability to attract international passengers.

Limitation on foreign ownership

9


     Chinese Government policies limit foreign ownership in Chinese airlines. Under these policies, the percentage ownership of the Company’s total outstanding ordinary shares held by investors in Hong Kong and any country outside China (“Foreign Investors”) may not in the aggregate exceed 49%. Currently, 34.8%26.8% of the total outstanding ordinary shares of the Company is held by Foreign Investors. As a result of thisFor so long as the limitation on foreign ownership is in forrce, the Company will have no meaningful access to the international equity capital markets unless the restriction on foreign ownership of A Share is lifted. Currently A Shares are domestic shares listed or to be listed on a Chinese stock exchange.markets.

Consolidation and Restructuring

     In the second half of 2000, the CAAC announced a restructuring plan with respect to the PRC aviation industry. Pursuant to such restructuring plan, each domestic airlines areairline is directed to consolidate on a voluntary basis, into one of the three major airline groups in China: CSAHC, China National Aviation Holding Company (formerly, the “Air China Group”) and China Eastern Air Holding Group (formerly,Group. As approved by the “Eastern Air Group”). After CSAHC informedCompany’s shareholders in an extraordinary general meeting on December 31, 2004, the Company that CSAHC will participate in such restructuring plan,acquired the Company announced that it will also participate in suchairline operations and certain related assets of CNA and XJA. These consolidation and restructuring pursuant to the CAAC directives. The possible mergers of domestic airlines and other restructuring and consolidation activities pursuant to the CAAC restructuring plan may involve uncertainties and risks over a long period of time, including the following:

 - failure to achieve the anticipated synergies, cost savings or revenue enhancing opportunities resulting from the restructuring activities;
 
 - diversion of management’s attention from existing business concerns and other business opportunities of the Group;
 
 - difficulty in integrating the assets and business of other airlines, including its employees, corporate culture, managerial systems and processes, business information systems and services;
 
 - difficulty in exercising control and supervision over various new operations within the Group;
 
 - failure to retain key personnel; and
 
 - increase in financial pressure due to assumption of recorded/recorded / unrecorded liabilities of the acquired businesses.

     The inability to manage additional businesses or integrate successfully the acquired businesses without substantial expense, delay or other operational or financial problems, or the occurrence of one or more of the events enumerated above, could materially adversely affect the Group’s financial condition and results of operations.

9


Risks relating to the PRC

Foreign exchange risks

     Renminbi is not a freely convertible currency, and the Company’s ability to obtain or retain foreign currencies is subject to regulation in China. Limitations on the availability of foreign exchange could have a material adverse effect on the Company’s operations and financial condition, particularly in light of the Company’s substantial foreign currency obligations.

     The value of Renminbi is subject to changes in Chinese Government policies and depends to a large extent on China’s domestic and international economic and political developments, as well as supply and demand in the local market. Since 1994, the official exchange ratesrate for the conversion of Renminbi to US dollars havehas been stable. There can be no assurance, however, that such rates will not be volatile or that there will be no further devaluation of the Renminbi against the foreign currencies in which the Company’s obligations are denominated, principally the US dollar and the Japanese Yen. Based on the Company’s foreign currency denominated obligations as of December 31, 2002,2004, a 1% change in the exchange rate between the Renminbi and the US dollar, or between the Renminbi and Japanese Yen, would have resulted in an unrealized gain or loss of RMB119RMB260 million (US$1431 million). As the Company is not able to hedge effectively against the devaluation of the Renminbi other than by retaining its foreign exchange-denominated earnings and receipts to the extent permitted by applicable law, any future devaluation in the Renminbi could adversely affect the Company’s results of operations and financial condition. The Company’s results of operations and financial condition may also be affected by changes in the value of currencies other than the Renminbi in which the Company’s earnings and obligations are denominated.

Developing legal system

10


     The Chinese legal system is based on written statutes and is a system, unlike common law systems, in which decided legal cases have little precedential value. In 1979, China began to promulgate a more comprehensive system of laws. On December 29, 1993, the Chinese National People’s Congress promulgated the Company Law, which became effective on July 1, 1994. In August 1994, pursuant to the Company Law, the PRC State Council issued the PRC Special Regulations on Overseas Offering and Listing of Shares by Companies Limited by Shares to regulate joint stock companies that offer and list their shares overseas. These laws, regulations and legal requirements are relatively recent, and, like other laws, regulations and legal requirements applicable in China (including with respect to the commercial aviation industry), their interpretation and enforcement involve significant uncertainties.

Taxation of holders of H Shares or ADS by China

     Chinese tax law generally provides for the imposition of a withholding tax on dividends paid by a Chinese company to a non-Chinese shareholder at a rate of 20%. In a notice and a letter issued by the State Taxation Bureau of the PRC, and a letter issued by the State Taxation Bureau, however, the Chinese tax authorities confirmed that the imposition of this withholding tax on dividends paid by joint stock companies, such as the Company, had been suspended. Accordingly, for so long as this imposition is suspended and not replaced or supplemented with similar requirements, any future dividends to be paid by the Company to holders of H Shares or ADS who are foreign individuals not resident in China or which are foreign enterprises with no permanent establishment in China will not be subject to a Chinese withholding tax. In the event that the suspension of the withholding tax is lifted, such payments will be subject to withholding tax at the 20% rate unless the holder is entitled to a tax waiver or a lower tax rate under an applicable double-taxation treaty. See Item 10 “Additional Information Taxation”.

10


ITEM 4.INFORMATION ON THE COMPANY.

History and Development of the Company

The Company is a joint stock company incorporated in China on March 25, 1995, and is 65.2%50.3% owned by CSAHC. The registered address of the Company is Baiyun International Airport, Guangzhou 510405,Economic & Technology Development Zone, People’s Republic of China (telephone no: (86)20-8612-4738, website: www.cs-air.com).

     During 2002, the Company entered into an Interest Transfer and Capital Injection Agreement with China State Post Bureau, Shanghai Municipal Post Office, Post Office of the Inner Mongolian Autonomous Region and China Philately Corporation, pursuant to which the Company contributed RMB150 million (or US$18.12 million) in cash to acquire a 49% equity interest in China Postal Airlines, Ltd. The China State Post Bureau holds the remaining 51%. In addition, the second half of 2000,Company paid RMB136.5 million (equivalent to approximately US$16.5 million) to acquire 39% interest in Sichuan Airlines Corporation Limited to further expand its market shares in South-western China. The Group also jointly established a new 51%: 49% joint venture, namely Zhuhai Xiang Yi Aviation Technology Company Limited, the CAAC announced a restructuring policy with respect tofirst sino-foreign joint venture company engaging in aviation training services in the PRC, aviation industry. Domestic airlines are directed, on a voluntary basis to consolidate into three major airline groups: CSAHC, China National Aviation Holding Company and China Eastern Air Holding Group . In line with such policy, CSAHC has acquired Zhongyuan Airlines, a regional airline based in Henan Province,CAE. The registered capital of the PRC in 2001.joint venture company is US$29.8 million.

In April 2001, SA Group informed     On March 13, 2003, the Company that SA Group would participateobtained an approval certificate from the Ministry of Commerce to change to a permanent limited company with foreign investments and on October 17, 2003 obtained a business license for its new status, as a permanent limited company with foreign investments issued by the State Administration of Industry and Commerce of the People’s Republic of China.

     Pursuant to an extraordinary general meeting of shareholders held on May 21, 2002, a resolution was passed authorizing the Company to issue not more than 1,000,000,000 A Shares of par value of RMB1.00 each. The Company issued and listed its 1,000,000,000 A Shares with a par value of RMB1.00 each on the Shanghai Stock Exchange in July 2003.

     On October 17, 2003, the restructuringCompany’s registered address was moved to Guangzhou Economic & Technology Development Zone. In accordance with the Rules and Regulations for Implementation of Income Tax for Foreign Investment Enterprises and Foreign Enterprises of the PRC and a taxation approval document “Guangzhou Municipal State Tax Bureau Suo De Shui Zi Que 020043”, the Company is entitled to enjoy the preferential tax policy implemented in the Guangzhou Economic & Technology Development Zone effective October 1, 2003. As a result, the Company’s income tax rate has been changed from 33% to 15% beginning from that date.

11


     Instabilities in the world economy and in global politics continued to drive up the prices of aviation fuel in the international market. As a result, fuel costs rose substantially, accounting for more than 30% of the operating costs of the Group. The Group, without compromising flight safety, adopted various technical measures, including the preparation of precise flight plans and minimisation of turnaround time, so as to reduce fuel consumption. However, as an airline in China, the options available to the Group were limited in this respect. As such, the high aviation fuel price exerted immense pressure on the operating expenses of the Group.

     The Group has revamped its marketing management by designating an accountability system to each of its sales managers. These measures have encouraged the operating and marketing team of the Group to be more proactive and vigilant of the difficulties faced by the Group, thereby maximising the total revenue of the Group to the greatest possible extent. In addition, the commencement of operation of the new Guangzhou Baiyun International Airport, the main hub of the Group, provides a wider platform of development for the operations of the Company. Moreover, the Group has successfully secured the exclusive right to use Terminal No. 1 of the Beijing Capital International Airport, making a substantial step in carrying out the strategy of the Group to improve its flight routes network.

     Flight safety is a perennial concern to airlines. In this regard, the Group is committed to flight safety by strengthening internal safety checks, pilot training and aircraft maintenance. As a result, the Group was awarded the Golden Roc Cup, the highest award for flight safety in the Chinese civil aviation industry, under PRC government directives. Although such directives arefor the fourth time in 2004.

     The acquisition of the airline operations of CNA and XJA was approved at the general guidelines relating to consolidation and restructuringmeeting of PRC aviation industry, it is highly unlikely that Chinese airlines will not follow all or most of such proposals. SA Group informed the Company that SAheld on December 31, 2004. Such acquisition provides a robust platform for the Group would conduct negotiations withto consolidate its market leadership and financial results. It also brought in various benefits to the Group by expanding its flight service network, fleet size and transport capacity, as well as lowering costs and improving overall efficiency. Given the investment incentive policies such as “Go West” and “Revitalising the Old Industrial Bases in the North-eastern Region” promulgated by the Chinese government, the economy in the western and north-eastern regions of China Northern Airlinesis expected to grow at a rapid pace in the coming decades, which in turn provides substantial growth potential for the Group. Ultimately, the acquisition will strengthen the Group’s position as the largest airline in China and Xinjiang Airlines with respectwill create positive value to possible cooperation involving consolidationits investors. At present, the management of the Group focuses on harnessing the expanded business capacity and restructuring with those airlines.operation scale of the Group, and on enhancing its overall management standards through an integration of corporate culture, innovation and development, thereby realising the ultimate goal of the Group’s reorganisation.

On October 11, 2002, SA Group,     Pursuant to “Pricing Reform of Domestic Civil Aviation” as approved by the State Council of China Northern Airlineseffective on April 20, 2004, prices on domestic routes now fluctuate freely within a predetermined range. Instead of direct supervision by setting prices of air tickets through local price bureau, the government now provides guidance on domestic flights and Xinjiang Airlines restructureddomestic civil aviation is controlled by the government indirectly. Market-oriented pricing policy was introduced and consolidated intopricing system has been adjusted as a new airline group named as China Southern Air Group after a long periodresult of preparation. On the same date, SA Group changed its official name to China Southern Air Holding Company (“CSAHC”).above pricing reform.

The Group had RMB1,381RMB6,351 million, RMB1,492RMB4,707 million and RMB6,351 inRMB6,631 million capital expenditures in 2000, 20012002, 2003 and 20022004 respectively. Of such capital expenditures in 2002, RMB3,8322004, RMB5,017 million were financed by bank borrowings while the remaining RMB2,519RMB1,614 million were financed by internal resources. The capital expenditures were primarily incurred on the additional investments in aircraft and flight equipment under the Group’s fleet expansion plans and Guangzhou new airport, and, to a small extent, additional investments in pilot training facilities and other facilities and building for operations.

Shareholders resolutions of the Company were passed at the second Extraordinary General Meeting of the Company in the year 2002 held on March 26, 2002 approving the issue of domestic ordinary share(s) of the Company of RMB 1.00 each. The number of A Shares proposed to be issued is not more than 1,000,000,000 A Shares. Other details of the A Shares Issue were previously published by way of announcement dated March 26, 2002. The proposed A Share Issue is subject to approval by the China Securities Regulatory Commission and Shanghai Stock Exchange of the listing and trading in the A Shares on the Shanghai Stock Exchange.

The Company has on June 18, 2002 entered into an Interest Transfer and Capital Injection Agreement with China State Post Bureau, Shanghai Municipal Post Office, Post Office of the Inner Mongolian Autonomous Region and China Philately Corporation, pursuant to which the

11


Company has injected RMB150 million (equivalent to approximately US$18.12 million) in cash to acquire 49% interest in China Postal Airlines, Ltd. The China State Post Bureau holds the remaining 51%.

In addition, during the year, the Group acquired 39% interest in Sichuan Airlines Corporation Limited to further expand its market shares in South-western China. The Group also jointly established Zhuhai Xiang Yi Aviation Technology Company Limited, the first sino-foreign joint venture company engaging in aviation training services in the PRC, with CAE.

CNA/XJA Acquisitions

     Pursuant to a sale and purchase agreement dated November 12, 2004 between the Company, China Southern Airlines Holding Company, CNA and XJA which was approved by the Company’s shareholders in an extraordinary general meeting held on December 31, 2004, the Company acquired the airline operations and certain related assets of CNA and XJA with effect from December 31, 2004 (the “CNA/XJA Acquisitions”). The consideration payable for the CNA/XJA Acquisitions amounting to RMB15,522 million was determined based on the fair value of the acquired assets. Such consideration was partly satisfied by assumption of debts and liabilities of CNA and XJA totaling RMB13,563 million outstanding as of December 31, 2004 and the remaining balance of RMB1,959 million is required to be satisfied in cash by December 31, 2005.

     The CNA/XJA Acquisitions have significantly expanded the fleet size and flight service network as well as the market share of the Group. Presently, the Group is implementing various measures to harnessing the expanded flight capacity and operations and integrating the business cultures and goals of the acquired operations with those of the Group.

Business Overview

General

     The Group provides commercial airline services throughout China, Hong Kong and Macau regions, Southeast Asia and other parts of the world. The Group is one of the three largest Chinese airlines and, as of year end 2002,2004, ranked first in terms of passengers carried, number of scheduled flights per week, number of hours flown and size of route network and aircraft fleet. During the three years ended December 31, 2002,2004, the Group’s RPKs increased at a compound annual rate of 15.6%13.4%, from 21,653 million in 2000 to 28,940 million in 2002 to 37,196 million in 2004, while its capacity, measured in terms of ASKs, increased at a compound annual rate of 11.1%10.2%, from 35,831 million in 2000 to 44,245 million in 2002.2002 to 53,769 million in 2004. In 2002,2004, the Group carried 21.4928.21 million passengers and had passenger revenue of RMB15,696RMB21,100 million (US$1,8962,550 million). Net incomeloss for 20022004 was RMB576RMB48 million (US$706 million).

     The Group conducts a portion of its airline operations through its airline subsidiaries namely Xiamen Airlines, Southern Airlines (Group)Group Shantou Airlines Company Limited (“Shantou Airlines”), Guangxi Airlines Company Limited (“Guangxi Airlines”), Zhuhai Airlines Company Limited (“Zhuhai Airlines”) and Guizhou Airlines Company Limited (“Guizhou Airlines”) (collectively, the “Airline Subsidiaries”). In 2002,2004, the Airline Subsidiaries carried 7.4110.5 million passengers and had operating revenue of RMB4,829RMB7,436 million (US$583898 million) and accounted for 34.5%37.3% and 26.8%31.9% of the Group’s passengers carried and operating revenue, respectively.

     The Group also provides air cargo and mail services. The cargo and mail revenue of the Group increased by 14.8% to RMB2,244 million (US$271 million) in 2004 as compared with 2003. The Group’s airline operations are fully integrated with its airline-related businesses, including aircraft and engine maintenance, flight simulation and air catering operations. The cargo and mail revenue

     As of the year end of 2004, the Group increased by 27.0% to RMB1,786 million (US$216 million) in 2002 as compared with 2001.

operated 542 routes, of which 434 were domestic, 85 were international and 23 were Hong Kong regional. The Group operates the most extensive domestic route network among all Chinese airlines with a total of 349 routes as of December 31, 2002, including 286 domestic routes, 20 Hong Kong regional routes (which include Hong Kong routes and Macau routes), and 43 international routes.airlines. In 2002,2004, the Group operated an average of 4,282 landing5,280 landings and take-offs per week, serving 88 destinations, including 64 cities in China, including Beijing, Shanghai, Tianjin, Guangzhou, Shenzhen, Wuhan, Changsha, Zhengzhou, Xiamen, Xian and Chengdu. Most of the cities served by the Group are located in143 destinations. Its route network covers commercial centerscentres or rapidly developing economic regions in Mainland China.

     The Group’s corporate headquarters and principal base of operations are located in Guangzhou, which is the capital of Guangdong Province and the largest city in southern China. Located in the rapidly developing Pearl River Delta region, Guangzhou is also the transportation hub of southern China and one of China’s major gateway cities. Guangzhou’s significance has increased as the transportation infrastructure of Guangdong Province has developed through the construction and development of expressways, an extensive rail network and the port cities of Yantian, Shekou, Chiwan, Mawan, Huangpu and Zhuhai.

     In addition to its main route base in Guangzhou, the Group also maintains teneighteen regional route bases in Zhengzhou, Wuhan, Changsha, Shenzhen, Shenyang, Changchun, Dalian, Harbin, Urumqi, Haikou, Zhuhai, Xiamen, Haikou,Fuzhou, Guilin, Beihai, Shantou, Sanya and Guiyang. All of these regional route bases are located in provincial capitals or major commercial centers in China.

     The Group’s operations primarily focus on the domestic market. In addition, the Group also operates Hong Kong regional and international flights. As of year end of 2002,2004, the Group had 2023 Hong Kong regional routes and 4385 international routes. The Group’s Hong Kong regional operations include flights between destinations in China and Hong Kong and Macau. The Group’s international operations include scheduled services to Tokyo, Osaka, Amsterdam, Sharjah, Los Angeles, Fukuoka, Seoul, Sydney, Dubai, Paris and ten11 Southeast Asian destinations. The Group operates the most extensive Southeast Asian route network among Chinese airlines.

12


     As of year end 2002,December 31, 2004, the Group operated a fleet of 122231 aircraft, consisting primarily of Boeing 737-200, 737-300, 737-500, 737-700, 737-800, 747-200, 747-400, 757-200, and 777-200, aircraft and Airbus 320-200 aircraft. A significant portion of these aircraft are held under capital and operating leases.319-100, McDonnell Douglas 82 and 90, Cessna 208B, ATR-72 and Embraer 145 aircraft. The average age of the Group’s aircraftfleet was 7.767.47 years atas of the year end 2002.of 2004.

1213


     Restructuring and Initial Public Offering

     As part of China’s economic reforms in the 1980’s, the PRC State Council directed the CAAC to separate its governmental, administrative and regulatory role from the commercial airline operations that were being conducted by the CAAC and its regional administrators. As a result, CSAHC was established on January 26, 1991 for the purpose of assuming the airline and airline-related commercial operations of the Guangzhou Civil Aviation Administration, one of the six regional bureaus of the CAAC. CSAHC was one of the 55 large-scale enterprises designated by the Chinese Government to play a leading role in their respective industries.

     CSAHC was restructured in 1994 and 1995 in anticipation of the initial public offering of the Company. The restructuring was effected through the establishment of the Company and the execution of the Demerger Agreement, dated as of March 25, 1995, as amended (the “Demerger Agreement”), between CSAHC and the Company. Upon the restructuring, the Company assumed substantially all of the airline and airline-related businesses, assets and liabilities of CSAHC, and CSAHC retained its non-airline and non-airline-related businesses, assets and liabilities, and the non-business assets and liabilities. Upon this separation, all interests, rights, duties and obligations of CSAHC, whenever created or accrued, were divided between the Company and CSAHC based on the businesses, assets and liabilities assumed by each of them under the Demerger Agreement. Under the Demerger Agreement, CSAHC agreed not to conduct or participate or hold any interest in, either directly or indirectly, any business, activity or entity in or outside China that competes or is likely to compete with the commercial interests of the Group, although CSAHC may continue to hold and control the affiliates of CSAHC existing on the date of the Demerger Agreement and may continue to operate the businesses of such affiliates.

     In July 1997, the Company completed a private placement of 32,200,000 H Shares to certain limited partnership investment funds affiliated with Goldman Sachs & Co. and an initial public offering of 1,141,978,000 H Shares, par value RMB 1.00 per share, and listing of the H Shares on the Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”) and American Depositary Shares (“ADSs”, each ADS representing 50 H Shares) on the New York Stock Exchange. Prior to the private placement and the initial public offering, all of the issued and outstanding shares of capital stock of the Company, consisting of 2,200,000,000 Domestic Shares, par value RMB 1.00 per share, were owned by CSAHC, which owns and exercises, on behalf of the Chinese Government and under the supervision of the CAAC, the rights of ownership of the Domestic Shares held by CSAHC. After giving effect to the private placement and the initial public offering, CSAHC continues to ownCSAHC’s continued ownership of the 2,200,000,000 Domestic Shares, representingrepresented approximately 65.2% of the total share capital of the Company, and will be entitled to elect all the directors of the Company and to control the management and policies of the Group. The remaining 34.8% of the share capital of the Company is owned by holders of H Shares. Domestic Shares and H Shares are both ordinary shares of the Company.

     ThePursuant to an extraordinary general meeting of shareholders held on May 21, 2002, a resolution was passed authorizing the Company has applied to the relevant PRC authorities for the issue of not more than 1,000,000,000 A Shares and the listing of suchpar value of RMB1.00 each. The Company issued 1,000,000,000 A Shares with a par value of RMB1.00 each in July 2003 and listed these shares on the Shanghai Stock Exchange (the “A Shares Issue Plan”). The A Shares Issue Plan was approved by the Independent shareholders at the Extraordinary General Meetings held on March 26, 2002 and May 21, 2002, and the Board was authorised to plan for and on behalf of the Company deal with all relevant matters relatingExchange. Subsequent to the A Shares Issue.Share issue, the shareholding of CSAHC on the Company was reduced from 65.2% to 50.3%.

14


     Traffic

     The following table sets forth certain statistical information with respect to the Group’s passenger and cargo and mail traffic for the years indicated.

                         
          Cargo and Mail Carried Total Traffic
Passengers Carried (tons) (ton kilometers)

 
 
      Increase                
      (decrease)     Increase     Increase
      over     over     over
Year Total previous year Total previous year Total previous year

 
 
 
 
 
 
  (in million) (%) (in thousand) (%) (in million) (%)
1998  15.05   (1.3)  348.0   11.6   1,915.0   6.7 
1999  15.11   0.4   390.8   12.3   2,003.0   4.6 
2000  16.85   11.5   353.0   9.7   2,613.0   30.5 
2001  19.12   13.5   398.0   12.7   3,034.0   16.1 
2002  21.49   12.4   470.0   18.1   3,614.0   19.1 

13


                         
Passenger carried  Cargo and Mail Carried (tons)  Total traffic (tons kilometers) 
      Increase      Increase      Increase 
      (decrease)      (decrease)      (decrease) 
      over      over      over 
Year Total  previous year  Total  previous year  Total  previous year 
  (in million)  (%)  (in thousand)  (%)  (in million)  (%) 
2000  16.85   11.5   353.0   (9.7)  2,613.0   30.5 
2001  19.12   13.5   398.0   12.7   3,034.0   16.1 
2002  21.49   12.4   470.0   18.1   3,614.0   19.1 
2003  20.47   (4.7)  464.0   (1.3)  3,561.0   (1.5)
2004  28.21   37.8   545.0   17.5   4,663.0   30.9 

     Route Network

Overview

     The Group operates the most extensive route network among the Chinese airlines. As of year end 2002,December 31, 2004, the Group operated 349542 routes consisting of 286434 domestic routes, 2023 Hong Kong regional routes and 4385 international routes. At such date,In 2004, the Group’s route network served 64 destinations within ChinaGroup conducted an average of 5,280 landings and 24 destinations outside of China.take-offs per week, serving 143 destinations.

     The Group continually evaluates its network of domestic, Hong Kong regional and international routes in light of its operating profitability and efficiency. The Group seeks to coordinate flight schedules with the Airline Subsidiaries on shared routes to maximize load factors and utilization rates. The acquisition of domestic, Hong Kong regional and international routes is subject to approval of the CAAC, and the acquisition of Hong Kong regional and international routes is also subject to the existence and the terms of agreements between the Chinese Government and the government of the Hong Kong SAR, the government of Macau Special Administrative Region of the People’s Republic of China (“Macau SAR”) and the government of the proposed foreign destination.

     In April 1997, the Company and Delta Airlines, one of the largest U.S. airlines, entered into an agreement for the provision of code sharing in respect oforder to expand the Group’s Guangzhou-Los Angelesinternational route (the “Code Sharing Agreement”). The Code Sharing Agreement was approved by the CAAC and became effective in March 1999. Under the Code Sharing Agreement, Delta Airlines is permitted to sell tickets for the Los Angeles-Guangzhou route to passengers from various sales outlets in the United States using its “DL” code. Passengers use Delta Airlines within the United States for travel to Los Angeles, andnetwork, the Group for travel from Los Angeles to Guangzhou. Similarly, the Group is permitted to sell tickets for travel between Guangzhou and 13 destinations in the United States using its “CZ” code. Under this arrangement, passengers use the Group for the Guangzhou-Los Angeles segment of the route and Delta Airlines between Los Angeles and one of the specified U.S. destinations. The Code Sharing Agreement increases the number of sales outlets within the United States for the Group’s Los Angeles-Guangzhou route and allows the Group to provide coordinated reservation, confirmation and baggage check-in services from Guangzhou to destinations in the United States.

     The Group has also entered into code-sharing agreements with several international airlines, such asincluding Delta Airlines, Asiana Airlines, Japan Air System, Vietnam Airlines, Royal Dutch Airlines and Garuda Indonesian. Such operating measures expandUnder the code sharing agreements, the participating airlines are permitted to sell tickets on certain international routes operated by the Group to passengers using the Group’s route network.codes. Similarly, the Group is permitted to sell tickets for the other participating airlines using its “CZ” code. The code sharing agreements help increase the number of the Group’s international sales outlets.

Route Bases

     The Group’sIn addition to its main route base is in Guangzhou. TheGuangzhou, the Group maintains teneighteen regional route bases in Zhengzhou, Wuhan, Changsha, Shenzhen, Shenyang, Changchun, Dalian, Harbin, Urumqi, Haikou, Zhuhai, Xiamen, Haikou,Fuzhou, Guilin, Shantou, Guiyang, Sanya and Guiyang. AllBeihai. Most of theseits regional route bases are located in provincial capitals or major commercial centerscentres in China. The Group’s network of route bases provides the Group with routes covering all of China, except for Inner Mongolia, Tibet and Ningxia.PRC.

     The Group believes that its extensive network of route bases enables it to coordinate flights and deploy its aircraft more effectively and to provide more convenient connecting flight schedules and access service and maintenance facilities for its aircraft. The Group believes that the number and location of these route bases may enhance the Group’s ability to obtain the CAAC’s approval of requests by the Group to open new routes and provide additional flights between these bases and other destinations in China. Under currentCurrent regulations of the CAAC generally limit airlines are generally expected to operate mainlyoperations principally conducted from their respective route bases.

     The Chinese Government has approved a new Guangzhou airport project, which commenced construction in 2000 with completion targeted for late 2003. Upon completion,and completed in August 2004. The commencement of operation of the new airport will replace theGuangzhou Baiyun International Airport aswhich is the main hub of the Group’s route network. WithGroup, provides a wider platform of development for the approvaloperations of the Chinese Government,Company.

     Moreover, the Group began constructionhas successfully secured the exclusive right to use Terminal No. 1 of its facilities at the new Guangzhou airportBeijing Capital International Airport, marking a substantial step in 2000. The Group’s total investment will be RMB3,540 million,carrying out the strategy of which RMB2,620 million will be financed by bank loans. Several major banks in the PRC have committed to finance the project. The balance of RMB920 million will be financed by internal resources. As of December 31, 2002, the Group invested a total of RMB432.6 million for this new airport project. The Group believes that the completion of the new airport will substantially enhance the Group’s operations in the Southern China region.to improve its flight routes network.

15


Domestic Routes

The Group’s domestic routeroutes network serves substantially all provinces and autonomous regions in China, including Guangdong, Fujian, Hubei, Hunan, Hainan, Guangxi, Jiangsu, Zhejiang,Guizhou, Henan, Heilongjiang, Jilin, Liaoning and Anhui,Xinjiang, and serves all four centrally-administered municipalities in China, namely, Beijing, Shanghai, Tianjin, and Chongqing. In 2002,2004, the Group’s most profitable domestic routes were the routes between Guangzhou and Beijing, Shenzhen and Shanghai, Guangzhou and Shanghai, ShenzhenBeijing and Shanghai,Guangzhou, Shenzhen and Beijing, BeijingShanghai and Guangzhou, Shanghai and Guangzhou,Shenzhen, Beijing and Shenzhen, Shanghai and Shenzhen, Guangzhou and Hangzhou;Chengdu, and betweenamong Guangzhou, Dalian and Harbin.

14


Hong Kong and Macau Regional Routes

     The Group offers scheduled service between Hong Kong and Guangzhou, Kunming, Xiamen, Shantou, Beijing, Guilin, Meixian, Haikou, Wuhan, Zhengzhou, Nanning, Changsha, Quanzhou and Beijing.Sanya; and between Macau and Fuzhou, Hangzhou and Xiamen. The Group’s Hong Kong regional routes also include routes between Hong Kong or Macau and other destinations in China, including Guilin, Zhengzhou, Changsha, Haikou,Luoyang, Sanya, Zhang Jia Jie and Guiyang,Wu Yi Shan, which the Group operates on a “charter” flight basis, as explained below. The Group believes that the routes on which it operates these “charter” flights are among its highest yielding routes, primarily because the Group faces limited competition on such routes and is consequently less subject to downward pricing pressures. In 2002,2004, the most profitable Hong Kong regional routes (other than these “charter” flights) were those between Guangzhou and Hong Kong, Hong Kong and each of Guangzhou, Beijing, Wuhan, Hong KongKunming, Haikou, and Guangzhou, Wuhan and Hong Kong, Hong Kong and Beijing, Hong Kong and Xiamen, Kunming and Hong Kong, Hong Kong and Kunming, Xiamen and Hong Kong; and between Beijing and Hong Kong.Zhengzhou.

     The Group’s “charter” flights are essentially regularly scheduled flights, but in theory permission to operate these “charter” flights is subject to monthly review by the CAAC and the Civil Aviation Department of the Hong Kong SAR. The CAAC has informally indicated that it primarily considers market demand and airline capability in granting permission for such flights. The Group has been able to maintain all of itsthe Hong Kong regional routes on which it operates on a “charter” flight basis and believes that demand on such routes will continue. In 2002,2004, the Group operatedconducted a total of more than 13,50015,380 flights on its Hong Kong regional routes, accounting for approximately 31.2%29.7% of all passengers carried by Chinese airlines on routes between Hong Kong or Macau and destinations in China.

International Routes

The Group is the principal Chinese airline connecting the rapidly developing Pearl River Delta region of China to Southeast Asia, with 2627 routes serving ten11 Southeast Asian destinations, including Singapore and major cities in Indonesia, Thailand, Malaysia, the Philippines, Vietnam and Laos. In 2002,2004, the Group’s most profitable Southeast Asianinternational routes were those between Manila, Xiamen and Beijing, Beijing, Xiamen and Manila, Singapore and Guangzhou; and between Guangzhou and Singapore .Ho Chi Minh City, Guangzhou and Bangkok. The Group believes that, among Chinese airlines, it is well-positioned to benefit from the business opportunities arising out of increased air traffic and the growing economic relationships between China and Southeast Asian countries.

     In addition to the 2627 routes serving ten11 Southeast Asian destinations, the Group also operates seventeen17 other international routes providing scheduled serviceservices to Amsterdam, Sharjah, Osaka, Tokyo, Fukuoka, Seoul, Los Angeles, Sydney, Melbourne, Dubai and Melbourne. In April 2002, an international route between Guangzhou and Tokyo was launched.Paris.

     Aircraft Fleet

     The Group’s fleet plan in recent years has emphasized expansion and modernization through the acquisition of new aircraft, the acquisition of existing aircraft in conjunction with our acquisition of CNA and XJA, and the retirement of less efficient, older aircraft. As of year end 2002,December 31, 2004, the Group operated a fleet of 122231 aircraft with an average age of 7.767.47 years. AllMost aircraft of the Group are Boeing and Airbus aircraft. The Group has the largest fleet among Chinese airline companies. Most of the aircraft operated by the Group are leased pursuant to various types of leasing arrangements.

16


     The following table sets forth certain information regarding the Group’s fleet of 122231 aircraft as of December 31, 2002.

             
          Average
  Number of Average Age Passenger
Model Aircraft (years) Capacity

 
 
 
Boeing 777-200  4   6.53   380 
Boeing 777-21B1GW  5   5.28   292 
Boeing 757-200  26   10.48   200 
Boeing 737-800  5   0.22   167 
Boeing 747F  4   7.01   n/a 
Boeing 737-700  7   3.14   138 
Boeing 737-500  18   10.15   132 
Boeing 737-300  31   8.96   145 
Boeing 737-200  2   15.77   128 
Airbus 320-200  20   4.69   158 
   
         
   122         

15


2004.

             
          Average 
  Number of  Average age  Passenger 
Model Aircraft  (years)  Capacity 
Boeing 777-200  5   8.53   380 
Boeing 777-21B  5   6.20   292 
Boeing 757-200  38   11.56   200 
Boeing 747F  2   2.42   n/a 
Boeing 737-800  12   1.86   167 
Boeing 737-700  17   2.42   138 
Boeing 737-500  18   12.09   132 
Boeing 737-300  38   10.96   145 
Boeing 737-300QC  2   15.97   128 
Airbus 300-600  6   9.86   274 
Airbus 319-100  8   1.43   128 
Airbus 320-200  24   5.09   158 
Airbus 321-100  8   2.72   185 
McDonnell Douglas 82  22   13.54   147 
McDonnell Douglas 90  13   6.88   157 
Embraer 145 Jet  5   0.20   50 
Cessna 208B  3   2.50   14 
ATR-72  5   7.02   72 
            
   231         

     During 2002,2004, the Group continued to expand and modernize its aircraft fleet. In 2002,2004, the Group’s major aircraft transactions included:

(i) the cash purchase of one Boeing 757-200 aircraft and two Boeing 737-800 aircraft;
(ii)the acquisitions of two Boeing 747-400 freighters and three Boeing 737-800 aircraft financed by long term bank loans;
(iii)the acquisitions of five Boeing 737-300 aircraft from Zhongyuan Airlines, a subsidiary of CSAHC;
(iv)theThe addition of one Boeing 737-700B777-200 and four Airbus 320 aircraft under operating lease;
 
(v) the extensionThe acquisition of the operating leasestwo Boeing 757-200 aircraft, eight Boeing 737-700 and five Embraer 145 Jet financed by a combination of three Boeing 777-200 under operating leases for another five years;internal funds and long term bank loans; and
 
(vi) The acquisition of seventy eight aircraft including seventeen Boeing, eighteen Airbus, thirty five McDonnell Douglas, three Cessna 208B and five ATR72 aircraft through the saleacquisition of the airline operations and operating leasebackcertain related assets of four Boeing 757-200 aircraft.China Northern Airlines Company and Xinjiang Airlines Company which was approved by the Company’s shareholders in an extraordinary general meeting on December 31, 2004.

     Very Substantial Acquisition

     On October 3, 2001In January 2005, the Company, as a lessee, entered into an agreement with an independent lessor for operating leases of nine Boeing 737-800 aircraft for a term of seven years with total future lease payments totalling approximately RMB1,721 million, scheduled for deliveries in 2005 and 2006.

     In January 2005, China Aviation Supplies Import and Export Corporation, as a sole importing agent, entered into, on behalf of several PRC airlines including the Group, a general purchase agreement with the Boeing Company for acquiring twentythe import of Boeing B7E7 aircraft. The Company, being one of the ultimate users for thirteen of the Boeing B7E7 aircraft, endorsed the general purchase agreement. The Company is currently in negotiation with the Boeing Company regarding the purchase agreements on such aircraft.

     In March 2005, the Company, as a lessee, entered into another agreement with an independent lessor for operating leases of a total of twenty-five aircraft comprising five Boeing 737-700 aircraft, five Boeing 737-800 aircraft, five Airbus 320-200 aircraft and two Boeing 747-400 freighters during the period between 2002ten Airbus 321-200 aircraft with scheduled deliveries in 2006 and 2005 (the “Transactions”).2007. The aggregate consideration in the Transactions exceeds 100%term of the net tangible assets oflease ranges from ten to twelve years with total future lease payments totalling approximately RMB8,243 million.

     In April 2005, the Company as publishedentered into a purchase agreement with Airbus SNC for the purchase of five Airbus A380 aircraft, scheduled for deliveries in its annual report dated December 31, 2000 and constitutes very substantial transactions under the Hong Kong Listing Rules. The PRC government and CSAHC, the 65.2% controlling shareholder of the Company, have approved the Transactions. CSAHC does not have any interest in the Transactions other than as a shareholder of the Company.2007 to 2010.

     The twenty Boeing 737-800 aircraft acquired pursuant to the Transactions will replace twenty existing Boeing 737 series aircraft that the Company currently operates under operating leases. The Board considered that the Transactions are in the best interest of the Company and its shareholders as a whole.17

     Waiver from the Stock Exchange of Hong Kong Limited

     A.     In March 2002, the Hong Kong Stock Exchange granted a waiver to allow the Company to use a new size test based on ATKs to replace the normal net asset test and consideration test under Chapter 14 of the Listing Rules in respect of acquisition and disposal of aircraft.

The Hong Kong Stock Exchange has granted the waiver on and subject to the following conditions:
1.Instead of the normal tests under Chapter 14 of the Listing Rules, the tests may be calculated by reference to the ATKs for aircraft being acquired or disposed of as compared to the Company’s aggregate fleet ATKs.
2.The proposed method of calculation for the four tests will replace the net asset test and the consideration test only, while the other two tests, namely, net profit and equity capital issued tests will continue to apply as set out in Chapter 14 of the Listing Rules.
3.The calculation of ATKs will be as follows: i) fleet ATKs will be the aggregate actual ATKs for all aircraft in the Company’s fleet for the last financial year as disclosed in the Company’s annual report, ii) ATKs for aircraft being disposed of will be based on actual ATKs of the aircraft for the previous two financial years; and iii) ATKs for aircraft being acquired will be based on the historical operating data for the same type of aircraft. Where the aircraft to be acquired is a new type, the ATKs will be estimated based on other aircraft of similar size operated by the Company or the average for the Chinese civil aviation industry.
4.The Company’s ATKs figure will be disclosed in the Company’s annual report and be reviewed by auditors who will confirm on an annual basis that the Company’s ATKs are calculated correctly and consistently.
5.For the purposes of making the test as stated in paragraph 1 above, all acquisitions and disposals for the last 12 months will be aggregated, unless the acquisition or disposal has previously been reported as a notifiable transaction under these rules.
6.The thresholds for classifying a transaction as a discloseable, major or very substantial acquisition will be 30%, 50% and 100% (assuming that there are no circumstances which would make it a connected transaction or a share transaction).

16


7.Where the transaction is a discloseable transaction, disclosure will take the form of a press announcement complying with rule 14.14 of the Listing Rules and details of the transaction will be set out in the Company’s next annual report and accounts. Where the transaction is a major transaction or a very substantial acquisition, the provisions of Chapter 14 of the Listing Rules will apply.
8.An option to acquire aircraft will not be treated as acquisition while the exercise of such an option will be treated as the acquisition of an aircraft.
9.The waiver will only apply to acquisition/disposal of aircraft, and acquisition or disposal of other types of assets by the Company will be subject to provisions under Chapter 14 of the Listing Rules.
10.The Company will disclose in its annual reports and interim reports the following information:
(i)regarding future deliveries of aircraft, details of aircraft on order including the number and type; and the years in which such aircraft are scheduled to be delivered;
(ii)the number and type of aircraft which are subject to options exercisable during a period of not less than 12 months from the end of the financial year or period to which the annual report relates; and
(iii)details of the waiver granted pursuant to the application.
11.The Company remains a subsidiary of CSAHC. Should there be any change in control of the Company, the Hong Kong Stock Exchange will need to reconsider whether the waiver continues to be appropriate.

17


     B.     In November 2002, the Hong Kong Stock Exchange granted a waiver in relation to the in-flight meals and ticket sales arrangements between the Group and CSAHC after approval of the consolidation and restructuring proposal of the PRC aviation industry by the State Council of the PRC (the “Ongoing Connected Transactions for In-Flight meals and Ticket Sales”).

The Hong Kong Stock Exchange has granted the waiver on and subject to the following conditions:
1.     the Ongoing Connected Transactions for In-flight Meals and Ticket Sales shall be:

(a)entered into in the ordinary and usual course of business of the Group;
(b)conducted either on normal commercial terms or on terms no less favourable than terms available to (or from, as appropriate) independent third parties; and
(c)on terms that are fair and reasonable so far as the shareholders of the Company and in the interest of the Company as a whole are concerned;

2.      the aggregate annual amount payable by the Group to CSAHC, and the aggregate annual amount payable by CSAHC to the Group, under the Ongoing Connected Transactions for In-Flight Meals and Ticket Sales for each financial year will not exceed the higher of HK$10 million and 3% of the consolidated net tangible assets of the company as disclosed in its latest published audited accounts (the “Relevant Cap Amount”);
3.     the details of the Ongoing Connected Transactions for In-Flight Meals and Ticket Sales will be disclosed in the company’s annual report as set out in Rule 14.25(1)(A) to (D) of the Listing Rules for the relevant financial year of the Company;
4.     the independent non-executive directors will review annually and confirm in the Company’s annual report of the relevant financial year that the Ongoing Connected Transactions for In-Flight Meals and Ticket Sales have been conducted in the manner as stated in paragraph 1 above and comply with the Relevant Cap Amount as stated in paragraph 2 above;
5.     the auditors of the Company shall review annually the transactions and provide a letter to the Board of Directors stating that:

(a)the Ongoing Connected Transactions for In-Flight Meals and Ticket Sales have received approval of the Board of Directors of the Company;
(b)the Ongoing Connected Transactions for In-Flight Meals and Ticket Sales have been entered into in accordance with the terms of the agreements relating to the transactions;
(c)the aggregate annual amount payable by the Group to CSAHC, and the aggregate annual amount payable by CSAHC to the Group, under the Ongoing Connected Transactions for In-Flight Meals and Ticket Sales for each financial year shall not exceed the Relevant Cap Amount set out in paragraph 2 above; and
(d)the Ongoing Connected Transactions for In-Flight Meals and Ticket Sales are in accordance with the pricing policy of the Group.

        Where, for whatever reasons, the auditors decline to accept the engagement or are unable to provide the auditors’ letter, the Directors shall contact the Hong Kong Stock Exchange immediately.

6.     CSAHC shall provide to the Hong Kong Exchange an undertaking that, for so long as the Company’s shares are listed on the Hong Kong Stock Exchange, it will provide the Company’s auditors with full access to its relevant records for the purpose of the auditors’ review of the Ongoing Connected Transactions for In-Flight Meals and Ticket Sales.

Aircraft Financing Arrangements

Overview

      A significant portion of the Group’s aircraft is operatedacquired under long-term capital or operating leases or long-term mortgage loans with remaining terms to maturity ranging from one to nine years. As of December 31, 2002, 362004, 47 of the Group’s 122 Boeing and Airbus231 aircraft were

18


operated under capital leases, 4984 were operated under operating leases, 1753 were financed by long-term mortgage loans, while the remaining were acquired either with cash proceeds or acquired by exercising the purchase options upon expiry of the respective capital leases. The Group’s planned acquisitionsacquisition of aircraft in the foreseeable future will generally be made pursuant to operating leases or capital leases.financed by long-term mortgaged loans. The Group’s determination as to its acquisition strategy depends on the Group’s evaluation at the time of its capacity requirements, anticipated deliveries of aircraft, the Group’s capital structure and cash flow, prevailing interest rates and other general market conditions.

     The following table sets forth, as of December 31, 2002,2004, the number of Boeing and Airbus aircraft operated by the Group pursuant to capital and operating leases and the remaining terms, expressed in years, of such leases.

             
          Average
  Capital Operating Remaining
Model Lease Lease Lease Term

 
 
 
Boeing 777-200 and 777-21B  6   3   7.69 
Boeing 757-200  3   11   5.17 
Boeing 737-500     18   2.80 
Boeing 737-300  9   12   2.16 
Airbus 320-200  18   2   6.44 
Boeing 737-700     1   6.67 
   
   
   
 
   36   49     

18


             
          Average 
  Capital  Operating  Remaining 
Model Lease  Lease  Lease Term 
Boeing 777-200 and 777-21B  5   4   5.63 
Boeing 757-200     15   4.23 
Boeing 737-700     8   5.22 
Boeing 737-500     18   1.91 
Boeing 737-300  4   12   2.23 
Boeing 737-300QC     2   4.00 
Airbus 300-600  6      2.20 
Airbus 319-100     8   9.02 
Airbus 320-200  18   6   3.72 
Airbus 321-100  4      7.24 
McDonnell Douglas 82     11   3.06 
McDonnell Douglas 90  10      2.69 
            
   47   84     

Capital Leases

     As of December 31, 2002,2004, the Group’s aggregate future minimum lease payments (including future finance charges) required under its capital leases were RMB 9,745RMB13,055 million (US$1,1771,577 million). As of year end 2002,2004, a majority of the Group’s capital leases had original terms ranging from ten to 15fifteen years from the date of delivery of the relevant aircraft, and the remaining terms of these leases ranged from one to eightnine years. The Group’s capital leases typically cover a substantialsignificant portion of the relevant aircraft’s useful life and transfer the benefits and risks of ownership to the Group. Under its capital leases, the Group generally has an option to purchase the aircraft at or near the end of the lease term. As isa customary in the case of capital leases, the Group’s obligations are secured by the related aircraft, as well as other collateral.

Operating Leases

     As of December 31, 2002,2004, the Group’s aggregate future minimum lease payments required under its operating leases were RMB8,537RMB12,750 million (US$1,0311,541 million). As of year end 2002,2004, the Group’s operating leases had original terms generally ranging from within one yeareight to ten years from the date of delivery of the relevant aircraft, and the remaining terms of these leases generally ranged from one to eightten years. Pursuant to the terms of the operating leases, the Group is obligated to make rental payments based on the lease term, with no termination payment obligations or purchase option, and the lessor bears the economic benefits and risks of ownership. Under its operating leases, the Group has no option to purchase the aircraft and is required to return the aircraft in the agreed condition at the end of the lease term. Although title to the aircraft remains with the lessor, the Group is responsible during the lease term for the maintenance, servicing, insurance, repair and overhaul of the aircraft.

     Pursuant to capital or operating leases, the Group is obligated to indemnify the lessors against any withholding or similar taxes that may be imposed on the lessors by taxing authorities in China with regard to payments made pursuant to such leases. In accordance with relevant PRC tax regulations, a PRC lessee is liable to pay PRC withholding tax in respect of any lease payments regularly made to an overseas lessor. Depending on the circumstances, this tax is generally imposed at a fixed rate ranging from 10% to 20% of the lease payments, or in certain cases, the interest components of such payments. Pursuant to an approval document from the State Taxation Bureau, lease arrangements executed prior to September 1, 1999 are exempt from PRC withholding tax. The PRC withholding tax payable in respect of the operating leases executed after September 1, 1999 of RMB14 million, RMB8 million and RMB23 million during 2002, 2003 and 2004 respectively, have been included as part of the operating lease charges.

Aircraft Flight Equipment

     The jet engines used in the Group’s aircraft fleet are manufactured by General Electric Corporation, Rolls-Royce plc, United Technologies International, Inc., CFM International, Inc. and International Aviation Engines Corporation. As of year end 2002,2004, the Group had 3467 spare jet engines for its fleet. The Group determines its requirements for jet engines based on all relevant considerations, including manufacturers’ recommendations, the performance history of the jet engines and the planned utilization of its aircraft.

Rotables and certain of the expendables for the Group’s aircraft are generally purchased by Southern Airlines (Group) Import & Export Trading Corporation (“SAIETC”), a subsidiary of CSAHC acting as agent for the Group, in consideration of an agency fee. The Group arranges the ordering of aircraft, jet engines and other flight equipment for the Airline Subsidiaries and keeps an inventory of rotables and expendables for the Airline Subsidiaries.

19


Aircraft Maintenance

     A major part of the maintenance for the Group’s fleet other than overhauls of jet engines is performed by GAMECO, a joint venturejointly controlled entity established by the Company, Lockheed Martin (“Lockheed”) and Hutchison Whampoa (“Hutchison”) and South China International Aircraft Engineering Company Limited, consistent with the Group’s strategy to achieve fully integrated airline operations and to assure continued access to a stable source of high quality maintenance services. The remaining part of the maintenance for the Group’s fleet other than overhauls of jet engines is performed by service providers in China and overseas. GAMECO performs all types of maintenance services, ranging from maintenance inspections performed on aircraft before, after and between flights (“line maintenance services”) to major overhaul performed at specified intervals. GAMECO was the first of three aircraft maintenance facilities in China having been certified as a repair station by both the CAAC and the FAA. In March 1998, GAMECO received an approval certificate from the United Kingdom Civil Aviation Authority for the repair and maintenance of aircraft and aircraft engines.

     The Group believes that GAMECO performs major maintenance checks on the Group’s aircraft within time periods generally consistent with those of large international airline maintenance centers. GAMECO’s repair and maintenance capabilities include overhaul of more than 90% of the Group’s aircraft. Although rotables for the Group’s aircraft are generally imported through SAIETC, a portion of expendables and other maintenance materials are directly imported by GAMECO. GAMECO also provides line maintenance services to 189 other Chinese airlines and nine13 international airlines. GAMECO provides heavy maintenance services to fourteen5 other Chinese airlines and two9 international airline.airlines.

     Under theThe Company and GAMECO had entered into an Aircraft Maintenance and Engineering Agreement entered into between GAMECOfor the provision of aircraft repair and the Company (the “Aircraft Maintenance Agreement”), GAMECO charges the Group for expendables on a cost plus basis, and for labor based on a formula that takes into account projected flight hours, costs and other relevant factors. Fees under the Aircraft Maintenance Agreement are payable 50% in Renminbi and 50% in U.S. dollars. Each year,maintenance services. On 17 May, 1996, the Company and GAMECO determineentered into an agreement regarding the componentsfee arrangement for the provision of such repair and maintenance services (the “Fee Agreement”). Pursuant to the pricing formula.Fee Agreement and subsequent agreements, GAMECO charged the Company for expendables at cost plus 15%, and labour costs at US$30.0 per hour during 2004. For the year ended December 31, 2002, GAMECO’s revenue totaled RMB592 million, approximately 95% of which2004, the amount incurred by the Group for such repair and maintenance services was derived from services provided to the Group.RMB659,850,000.

     Overhauls of jet engines are performed by overseas qualified service providers in Germany, Malaysia, Canada and England. Starting from 2003, MTU Maintenance Zhuhai Co., Ltd., (“MTU Zhuhai”) a jointly controlled entity of the Company and MTU Aero Engines Gmbh., also performed overhauls of certain jet engines for the Group. For the year ended December 31, 2004, repair fees amounting to RMB499 million were paid to MTU Zhuhai.

20


     Safety

     The Group endeavors to maintain strict compliance with all laws and regulations applicable to flight safety. In addition, the Group has adopted measures to eliminate or minimize factors that may impair flight safety, including specialized training programs and safety manuals. The Air Safety Management Department of the Company implements safety-related training programs on an ongoing basis in all of the Group’s operations to raise the safety awareness of all employees. As a result, overall flight safety has gradually improved. There was no serious incidents involving casualty or flight damage throughout the three years ended December 31, 2002. And for2004. For minor “incidents” which include various events and conditions prescribed by the CAAC which do not involve serious personal injury or material damage to flight equipment, the Group has kept the number consistently below the standard prescribed by the CAAC. For example, the Company’s “flight incident” ratio was 0.15, 0.190.42, 0.13 and 0.420.13 in 2000, 20012002, 2003 and 20022004, respectively. In comparison, CAAC’s published maximum acceptable flight incident ratio was 1.61.5 in 2000, 20012002 and 1.3 in 2002.2003 and 0.9 in 2004. This ratio is defined as the occurrence of one incident for every 10,000 hours of flight time. As a result, the Group was awarded the Golden Roc Cup, the highest award for flight safety in the PRC civil aviation industry, for the fourth time in 2004.

     Jet Fuel

     Jet fuel costs typically represent a major component of an airline’s operating expenses. The Group’s jet fuel costs for 20022004 accounted for 22.0%26.2% of the Group’s operating expenses. Like all Chinese airlines, the Group is generally required by the Chinese Government to purchase its jet fuel requirements from regional branches of CAOSC and Bluesky Oil Supplies Company, except at the Shenzhen, Zhuhai and Sanya airports which are supplied by Sino-foreign joint ventures in which CAOSC is a joint venture partner. CAOSC is a State-owned organization controlled and supervised by the CAAC that controls the importation and distribution of jet fuel throughout China.

     Jet fuel obtained from CAOSC’s regional branches is purchased at uniform prices throughout China that are determined and adjusted by CAOSC from time to time with the approval of the CAAC and the pricing department of the StateNational Development and PlanningReform Commission (“SDPC”NDRC”) based on market conditions and other factors. As a result, the costs of transportation and storage of jet fuel in all regions of China are spread among all domestic airlines. Jet fuel costs in China are influenced by costs at State-owned oil refineries and limitations in the transportation infrastructure, as well as by insufficient storage facilities for jet fuel in certain regions of China.

     Prior to 1994, domestic jet fuel prices were generally below international jet fuel prices. The Chinese Government had gradually increased domestic jet fuel prices in order to reflect more accurately the costs of supplying jet fuel in China. As a result, domestic jet fuel

20


prices have become higher than those in the international market since the beginning of 1994. With the WTO entry, the jet fuel price in China will probably be trimmed by the market force to be in line with the international market.

     CAOSC’s maximum fuel price in 20022004 was RMB3,460RMB4,190 per ton. The average price paid by the Group in 20022004 was RMB2,715RMB3,772 per ton, which represents a 12.8% decrease22.7% increase from that of 2001.2003.

     To address the problem of high jet fuel prices since 2000, CAAC has announced a policy permitting airlines to impose a fuel surcharge on passengers carried by their domestic and Hong Kong regional flights for the purpose of offsetting the effect of rising jet fuel prices. Such surcharges have been imposed by the Group since November 1, 2000 at the prescribed rates set by the CAAC.

     In addition to purchases of jet fuel from CAOSC, the Group is also permitted by the Chinese Government to purchase a portion of its jet fuel requirements for its international flights from foreign fuel suppliers located outside China at prevailing international market prices. Jet fuel purchased from such sources outside China accounted for approximately 14.5%26.15% of the Group’s total jet fuel consumption in 2002.2004.

     Flight Operations

     Flight operations for the Group’s flights originating in Guangzhou are managed by the Company’s flight operations and marketing divisions, which are responsible for formulating flight plans and schedules consistent with route and flight approvals received from the CAAC. The Company’s flight operations center in Guangzhou is responsible for the on-site administration of flights, including the dispatch and coordination of flights, deployment of aircraft, ground services and crew staffing. In addition, each of the Airline Subsidiaries maintains flight operations centers at all servicing airports for on-site administration of their flights. The Company’s general dispatch offices are responsible for monitoring conditions on the Group’s route network, administering the Group’s flight plans, collecting and monitoring navigation data and analyzing and monitoring airport conditions.

     To enhance its management of flight operations, the Group’s computerized flight operations control system (SOC) began operation in May 1999. The system utilizes advanced computer and telecommunications technology to manage the Group’s flights on a centralized, real-timerealtime basis. The Group believes that the system will assist it to (i) compile flight schedules more efficiently; (ii) increase the utilization of aircraft; (iii) allow real-time tracking of all of the Group’s flights; and (iv) improve coordination of the Group’s aircraft maintenance and ground servicing functions.

21


Training of Pilots and Flight Attendants

     The Group believes that its pilot training program which was established in cooperation with the CAAC affiliated Beijing Aeronautics and Aviation University (the “BAAU”) has significantly improved the quality of the training received by the Group’s pilots and has helped maintain the quality of the Group’s staff of pilots at a level consistent with the expansion of operations called for by the Group’s business strategy.

     In the Group’s pilot training program, trainees have two years of theoretical training at the BAAU. After successful completion of academic and physical examinations, students receive flight training for a period of approximateapproximately 20 months at China Southern West Australian Flying College Pty Ltd. (the “Australian Pilot College”), a company that is 65% owned by the Company and 35% owned by CSAHC. Each student at the Australian Pilot College is required to fly at least 230 hours before being awarded a flight certificate. Graduates of the BAAU and the Australian Pilot College are hired by the Group as trainee pilots after passing a CAAC-administered examination to obtain a pilot license. The total training period for the Group’s trainee pilots is approximately five years. About 110 trainee pilots graduated from the Australian Pilot College each year.

     AsPrior to January 2003, as part of the pilot training program, the Group also operatesoperated a flight simulator training center in Zhuhai, Guangdong Province (the “Zhuhai Training Center”), which iswas equipped with simulators for all models of aircraft currently operated by the Group. Trainee pilots receivereceived their initial training in the operation of a specific aircraft at the Zhuhai Training Center, which also providesprovided training to pilots from other Chinese airlines. Such flight simulation training has been shifted to Zhuhai Xiang Yi Aviation Technology Company Limited (“Zhuhai Xiang Yi), a jointly controlled entity between the Company and CAE International Holdings Limited, since January 2003. Zhuhai Xiang Yi currently leases the flight simulation facilities of Zhuhai Training Center from the Group and provides flight simulation training services to the Group.

     The Group’s pilots are required to be licensed by the CAAC, which requires an annual recertification examination. The Group’s pilots attend courses in simulator training twice annually and in simulator emergency procedures annually at the Zhuhai Training Center.annually. The Group also conducts regular advanced training courses for captains and captain candidates. Pilots advance in rank based on number of hours flown, types of aircraft flown and their performance history.

21


     The Group conducts theoretical and practical training programs for its flight attendants at its Flight Attendants Training Center in Guangzhou (the “Guangzhou Training Center”). The Guangzhou Training Center is equipped with computerized training equipment, as well as simulator cabins for all models of aircraft currently operated by the Group. At the Guangzhou Training Center, flight attendants of the Group receive comprehensive training in areas such as in-flight service, emergency evacuation and water rescue.

22


     Ground Services

     The Group makes arrangements with airport authorities, other airlines or ground services companies for substantially all ground facilities, including jet-ways, waiting areas, ticket counters and support services buildings, at each airport that it serves. The Group pays landing, parking and other fees to such airports, including Baiyun International Airport in Guangzhou. At domestic airports, such fees are generally determined by the CAAC.

     At new Baiyun International Airport in Guangzhou, the Group operates its own passenger check-in, cargo, mail and baggage handling, aircraft maintenance and cleaning services. The Group also provides such services to other airlines that operate in new Baiyun International Airport.

     Ground services at the airports in Shenzhen, Changsha,Wuhan, Zhengzhou, Haikou, Zhuhai, Xiamen, Fuzhou, Guilin, Shantou, Guiyang and HaikouBeihai are primarily operated directly by the Group. Ground services at other airports in China are provided to the Group by local airport authorities or local airlines pursuant to various service agreements. Ground services and other services at airports outside China are provided to the Group by foreign services providers pursuant to various service agreements with such parties. All such agreements of the Group are short-termshort term and otherwise on terms that are customary in the industry.

     Air Catering

     The Company owns a 51% equity interest in Guangzhou Nanland Air Catering Company Limited (“Nanland”). Nanland provides in-flight meals, snacks, drinks and related services for all of the Group’s flights originating in Guangzhou and substantially all other flights departing from new Baiyun International Airport. The Group contracts with various air catering suppliers with respect to in-flight catering services for flights originating from other airports, generally on an annual basis and otherwise on terms that are customary in the industry.

     Pursuant to an agreement dated March 24, 2001, Nanland has been providing and will provide in-flight meals to the Xinjiang Airlines, a subsidiary of CSAHC from time to time for a period of one year. The agreement will then be automatically extended annually.23

     For the year ended December 31, 2002, the amount paid by Xinjiang Airlines to Nanland for the provision of in-flight meals was approximately RMB2.9 million.


     Pursuant to an agreement dated September 20, 1999, Xinjiang Airlines has been providing and will provide in-flight meals to the Company for a period of one year. The agreement will then be automatically extended annually. The amount paid by the Group to Xinjiang Airlines for the provision of in-flight meals for the year ended December 31, 2002 was approximately RMB1.1 million.

     Cargo and Mail

     The Group operatesalso provides air cargo and mail services. A significant portion of these services primarily as part of itsis combined with passenger transportationflights services. The Group’s cargo business expanded in recent years as a result of increased demand for cargo and mail services between Guangzhou and other destinations in China and Southeast Asia served by the Group. The Group plans to continue to expand its cargo and mail operations as a source of incremental revenue and as a means to improve overall load factors. In April 2000, the Company opened a new international cargo route between Shenzhen and Chicago, the U.S. for international cargo service.To further cope with the increased aviation logistics resulting from the growth of international trade as a result of the PRC’s entry into World Trade Organisation,Currently, the Group took delivery ofalso has two Boeing 747-400 freighters inservicing three international cargo routes, Shenzhen to Chicago and Belgium and Shanghai to Amsterdam.

     Currently, the second half of 2002. The Group conducts its cargo business primarily through its cargo division in Shenzhen. In October 2002,To further tap into the growing cargo market, the Group has commenced the construction of a cargo and mail services between Shenzhen, Pudong, and Leige for twice per week with one Boeing 747-400 freighter wet-leased from Atlas. Starting from April 10, 2003,centre in the Group operates its own Boeing 747-400 freighter for the route between Shenzhen, Pudong and Leige twiceGuangzhou new airport in 2004, at a week, and three times a week for the route between Pudong and Leige.budgeted cost of Rmb254 million.

2224


     Sales, Reservations and Marketing

     Passenger Ticket Sales and Reservations

     The Group’s ticket sales and reservations are conducted by or through independent sales agents and the Group’s own network of exclusive sales offices as well as the CAAC’s sales offices and CSAHC’s sales offices.affiliates. The Group has sales offices in Guangzhou and its other route bases. In addition, the Group maintains regional sales offices in other cities in China, including Beijing and Shanghai. The Group maintains international sales offices in Bangkok, Manila, Hanoi, Ho Chi Minh City, Singapore, Kuala Lumpur, Penang, Jakarta and Phnom Penh in Southeast Asia, as well as in Osaka, Fukuoka, Tokyo, Seoul, Amsterdam, Los Angeles, Sydney, Melbourne and Sharjah.

     In Hong Kong, ticket sales and reservations services are provided to the Group by China National Aviation Corporation (a CAAC affiliate) and Nanlung Travel Agency Limited (a subsidiary of CSAHC) for a commission of 12%3% – 9% of the ticket price. The Group also has agency agreements with airlines in the Asia-Pacific region, Europe, the United States and Africa for the processing of ticket sales and reservations on a reciprocal basis. In 2002,2004, approximately 30% of all ticket sales for the Group’s scheduled flights were made by the Group’s CAAC’s and CSAHC’sCAAC’s network of sales offices.offices and CSAHC’s affiliates. The Group also sells tickets and accepts reservations through an extensive network of non-exclusive independent sales agents, substantially all of whom operate in cities throughout China, with the remainder operating principally in Hong Kong and other Southeast Asian destinations served by the Group. Under the agency agreements with these sales agents, the Group pays commissions based on the value of tickets sold. The Group pays independent sales agents in China a commission of 3% of the ticket price, and pays independent sales agents outside China a commission ranging from 5% to 9% of the ticket price. Sales agents are typically permitted to withhold their commission from the proceeds of ticket sales that are remitted to the Group. In 2002,2004, independent sales agents accounted for approximately 70% of the Group’s ticket sales for its scheduled flights.

     Substantially all of the Group’s sales offices and agents in China are linked electronically to the CAAC’s computerized ticketing and reservations system, which is in turn linked to all domestic airlines for flights throughout China. The Group has also entered into membership agreements with several international reservation systems, including ABACUS in Southeast Asia, SABRE and GALILEO in the United States, AMADEUS in Europe and INFINI in Japan. These systems facilitate reservations and sales of tickets for the Group’s international flights.

     Cargo

     The Group’s cargo and mail services are promoted through its own cargo divisions Baiyun Xinhua and independent cargo agents both within and outside China that track available space among all airlines. In particular, the Group employs a number of cargo agents in the Pearl River delta region. The Group generally pays such agents a commission of 4% and 5% of the relevant cargo freight rate for domestic and international services, respectively.

Promotional and Marketing Activities

     The Group engages in regular promotional and marketing activities in an effort to increase its market share. The Group’s promotional and marketing activities for domestic routes emphasize safety, passenger comfort and the frequency of the Group’s flights. The Group’s promotional and marketing activities for international and Hong Kong regional passengers emphasize the Group’s quality of service, extensive route network in China and greater frequency of flights relative to other Chinese airlines. In addition, the Group also promotes and markets its Hong Kong regional and international routes on the basis of price.

     The Group has been seeking to increase its name recognition by offering new services to passengers. For example, the Group was the first Chinese airline to provide off-airport check-in services. The Group also offers transfer and baggage “thru-handling”“through-handling” services to passengers connecting to other airlines, including passengers connecting in Hong Kong for flights to Taiwan.

     To enhance relationships with its passengers, the Group has launched two frequent flyer programs, namely the “China Southern Airlines Sky Pearl Club”, and the “Egret Mileage Plus”. By the end of 2002,2004, the Group had approximately 2,370,0003,500,000 members under these programs.

25


     Regulation

     The Chinese commercial aviation industry is subject to a high degree of regulation and oversight by the CAAC. Regulations and policies issued or implemented by the CAAC encompass substantially all aspects of airline operations, including the approval of domestic, Hong Kong regional and international route allocation, published airfares, aircraft acquisition, jet fuel prices and standards for aircraft maintenance, airport operations and air traffic control. The Civil Aviation Law, which became effective in March 1996, provides a

23


framework for regulation of many of these aspects of commercial aviation activities. Although China’s airlines operate under the supervision and regulation of the CAAC, they are accorded an increasingly significant degree of operational autonomy, including with respect to the application for domestic, Hong Kong regional and international routes, the allocation of aircraft among routes, the purchase of flight equipment, the pricing of Hong Kong regional and international air fares within a certain range, the training and supervision of personnel and their day-to-day operations.

     As an airline providing services on international routes, the Group is also subject to a variety of bilateral civil air transport agreements that provide for the exchange of air traffic rights between China and various other countries. In addition, China is a contracting state, as well as a permanent member, of the International Civil Aviation Organization (the “ICAO”), an agency of the United Nations established in 1947 to assist in the planning and development of international air transport, and is a party to many other international aviation conventions. The ICAO establishes technical standards for the international aviation industry. The Group believes that it, in all material respects, complies with all such technical standards.

     Route Rights

     Domestic Routes.Routes. The right of any Chinese airline to carry passengers or cargo on any domestic route must be obtained from the CAAC. Non-Chinese airlines are not permitted to provide domestic air service between destinations in China. The CAAC’s policy is to assign a domestic route to the Chinese airline that is best suited to serve the route based, in part, on the location of the airline’s main or regional base at the point of origin. Under current regulations, airlines are generally expected to operate mainly from their route bases, and flights within a particular region are expected to be served by airlines based in that region. The Group believes that these regulatory parameters benefit airlines, such as the Group, that have a large number of regional route bases. The CAAC also considers other factors that may make a particular airline suitable to operate a domestic route, including the applicant’s general operating authority, compliance with pricing regulations and regulations applicable to safety and service quality, market demand, the ability of the applicant in terms of its existing route,routes, and airport facilities and related support services.

     The CAAC considers market conditions for a domestic route in determining whether the route should be allocated to one or more airlines. The CAAC requires the passenger load factor on a particular route to reach 75% before additional flights may be added on that route. Airlines serving the route are given priority for such additional flights, and only if such airlines cannot operate more flights will the CAAC permit another airline to commence service.

     Hong Kong Regional Routes.Routes. Hong Kong regional routes and landing rights are derived from agreements between the Chinese Government and the government of the Hong Kong SAR, and between the Chinese Government and the Portuguese government before December 20, 1999 and the government of Macau SAR on and after December 20, 1999.SAR. Such rights are allocated by the CAAC among the sevenfour Chinese airlines permitted to fly to Hong Kong or Macau.

26


     The Group understands that the criteria for determining whether a Hong Kong regional route will be allocated to a particular airline, include market demand, the ability of the airline to service the route and the appropriateness of the airline’s aircraft for such route. A number of Hong Kong regional routes are operated by Chinese airlines on a “charter” flight basis. Permission to operate these flights is in theory subject to monthly review by the CAAC and the Hong Kong Civil Aviation Department. The CAAC has informally indicated that it primarily considers market demand and airline capability in granting permission for such flights.

     International Routes.Routes. International route rights, as well as the corresponding landing rights, are derived from air services agreements negotiated between the Chinese Government, through the CAAC, and the government of the relevant foreign country. Each government grants to the other the right to designate one or more domestic airlines to operate scheduled service between certain destinations within each of such countries. Upon entering into an air services agreement, the CAAC determines the airline to be awarded such routes based on various criteria, including the availability of appropriate aircraft, flight and management personnel, safety record, the overall size of the airline, financial condition and sufficiency of assets to bear civil liabilities in international air services. These route rights may be terminated by the CAAC under special circumstances.

     The criteria for determining whether an international route will be allocated to a second airline generally include (i) the terms of the relevant bilateral civil aviation agreement; (ii) consistency with overall national plans and the national interest and the enhancement of reasonable competition; and (iii) whether the international airports to be used are sufficient for the aircraft flown and employ security measures consistent with international standards.

     In addition, if the relevant bilateral civil aviation agreement permits more than one Chinese airline to operate a particular international route, the CAAC will only permit a second airline to operate on such route if the number of passengers carried annually exceeds 100,000 and if there is a minimum average load factor of 68% for routes with at least five weekly flights by Chinese airlines, or 80% for routes with four or fewer weekly flights by Chinese airlines.

24


     Air Fare Pricing Policy

     Published air faresPursuant to “Pricing Reform of Chinese airlines forDomestic Civil Aviation” as approved by the State Council of the PRC effective on 20 April, 2004, prices on domestic routes are establishednow fluctuate freely within a predetermined range. Instead of direct supervision by setting prices of air tickets through local price bureau, the government now provides guidance on domestic flights and domestic civil aviation is controlled by the CAACgovernment indirectly. Market-oriented pricing policy was introduced and the pricing departmentsystem has been adjusted as a result of the SDPC. The CAAC determines and adjusts from time to time the published fare for each domestic route based on several factors, including average airline operating costs, market conditions, national transportation requirements and the ability of consumers to pay increased fares.

     In November 1997, the CAAC announced that Chinese airlines would be permitted to offer discounts within specified ranges to their customers. In response to this policy, the Group instituted a multiple class airfareabove pricing policy under which discounted rates were offered on certain air routes and flights within the parameters of the CAAC’s policy.

     This air fare policy resulted in severe price competition among Chinese airlines. The CAAC believed that this development was not conducive to the healthy development of Chinese airlines, and therefore in late May 1998 required that Chinese airlines may not offer a discount rate which is more than 20% below the published fare.

     In February 1999, the CAAC adopted a new air fare policy prohibiting discounting of domestic airfares except for special group of passengers such as teachers, students, touring group and disabled soldiers, etc. The new policy was intended to encourage Chinese airlines to compete on the basis of overall service instead of fares. The Group believes that the stabilization in ticket price to a certain extent contributed to the increase of the Group’s revenue and improved its results of operations in 2001.reform.

     Published air fares of Chinese airlines for the Hong Kong regional routes are determined by the CAAC and the relevant civil aviation authorities in Hong Kong or Macau, subject to consultation between the relevant Chinese airlines and Hong Kong or Macau airlines. Airlines may offer discounts on flights on their Hong Kong regional routes.

27


     Published air fares of Chinese airlines for international routes are determined through consultation between the relevant Chinese airlines and foreign airlines in accordance with the civil aviation agreements between the Chinese Government and the relevant foreign government, taking into account the international air fare standards established through the International Air TransportationTransport Association. All air fares for international routes must be approved by the CAAC. Discounting of published international air fares is permitted.

Acquisition of Aircraft and Flight Equipment

     The CAAC requires all Chinese airlines to acquire their aircraft through China Aviation Supplies Import and Export Corporation (“CASC”), an entity controlled by the CAAC. If a Chinese airline plans to acquire an aircraft, the airline must first seek approval from the CAAC and SDPC.NDRC. The airline must, as a condition of approval, provide specific acquisition plans, which are subject to modification by the CAAC and SDPC.NDRC. If the CAAC and SDPCNDRC approve an aircraft acquisition, the airline negotiates the terms of the acquisition with the manufacturer together with CASC because CASC possesses the license required to import or export aircraft, and CASC receives a commission in respect thereof. Most Chinese airlines are also required to acquire their aircraft engines, spare parts and other flight equipment through CASC. The Company and a few other Chinese airlines are permitted to import jet engines and other flight equipment for their own use without the participation of CASC. In the case of the Company, SAIETC acts as its importer agent and is paid an agency fee for its services.

     Jet Fuel Supply and Pricing

     CAOSC and Bluesky Oil Supplies Company, companies controlled and supervised by the CAAC, are the only jet fuel supply companies in China, with the exception of the joint venture jet fuel supply companies that supply the Shenzhen, Zhuhai and Sanya airports, in each of which CAOSC is a partner. Airlines are generally not permitted to buy jet fuel from other suppliers in their domestic operations, since the direct import of jet fuel for domestic purposes is prohibited. As a result, all Chinese airlines purchase their domestic jet fuel supply requirements (other than in respect of their Shenzhen, Zhuhai or Sanya operations) from the seven regional branches of CAOSC. Jet fuel obtained from such regional branches is purchased at uniform prices throughout China that are determined and adjusted by CAOSC from time to time with the approval of the CAAC and the pricing department of the SDPCNDRC based on market conditions and other factors.

Safety

     The CAAC has made the improvement of air traffic safety in China a high priority and is responsible for the establishment of operational safety, maintenance and training standards for all Chinese airlines. The Chinese airlines are required to provide monthly flight safety reports to the CAAC, including reports of flight or other incidents or accidents and other safety related problems involving such airline’s aircraft occurring during the relevant reporting period. The CAAC periodically conducts safety inspections on individual airlines.

25


     The CAAC oversees the standards of all Chinese airline pilots through its operation of the CAAC Aviation College. The CAAC Aviation College is a monitoring unit located in Tianjin which implements a uniform pilot certification process applicable to all Chinese airline pilots and is responsible for the issuance, renewal, suspension and cancellation of pilot licenses. Every pilot is required to pass CAAC-administered examinations before obtaining a pilot license and is subject to an annual recertification examination.

     All aircraft operated by Chinese airlines, other than a limited number of leased aircraft registered in foreign countries, are required to be registered with the CAAC. All aircraft operated by Chinese airlines must have a valid certificate of airworthiness, which is issued annually by the CAAC. In addition, maintenance permits are issued to a Chinese airline only after its maintenance capabilities have been examined and assessed by the CAAC. Such maintenance permits are renewed annually. All aircraft operated by Chinese airlines may be maintained and repaired only by CAAC-certified maintenance facilities, whether located within or outside China. Aircraft maintenance personnel must be certified by the CAAC before assuming aircraft maintenance posts.

28


     Security

     The CAAC establishes and supervises the implementation of security standards and regulations for the Chinese commercial aviation industry. Such standards and regulations are based on Chinese laws, as well as standards developed by international commercial aviation organizations. Each airline and airport in China is required to submit to the CAAC an aviation security handbook describing specific security procedures established by such airline or airport for the day-to-day operations of commercial aviation and procedures for staff training on security. Such security procedures must be based on relevant CAAC regulations and international commercial aviation treaties. Chinese airports and airlines that operate international routes must also adopt security measures in accordance with the requirements of the relevant international agreements.

     Noise and Environmental Regulation

     All airlines in China must comply with the noise and environmental regulations of the PRC State Environmental Protection Agency. Applicable regulations of the CAAC permit Chinese airports to refuse take-off and landing rights to any aircraft that does not comply with noise regulations.

     Chinese Airport Policy

     The CAAC supervises and regulates all civilian airports in China. The local government of the PRC manages the administration of most civilian airports in China, including the new Baiyun International Airport which is managed by Baiyun International Airport Company, a company directly controlled by the CAAC.as of 2004, with limited exceptions. Airports in China are also subject to regulation and ongoing review by the CAAC, which determines take-off and landing charges, as well as charges for the use of airports and airport services.

     Competition

     The CAAC’s extensive regulation of the Chinese commercial aviation industry has had the effect of managing competition among Chinese airlines. Nevertheless, competition has become increasingly intense in recent years due to a number of factors, including relaxation of certain regulations by the CAAC, an increase in the number of Chinese airlines and an increase in the capacity, routes and flights of Chinese airlines.

     In the Chinese aviation industry, the three dominant airlines are the Group, Air China and China Eastern Airlines (“China Eastern”). In 2002,2004, these three airlines together controlled approximately 51%58.05% of the commercial aviation market in China as measured by passengers carried.

     Most major Chinese airlines have in recent years significantly expanded their fleets, while at the same time, passenger traffic has not increased proportionately. This has resulted in a reduction in the passenger load factors for most Chinese airlines. As a result, Chinese airlines are required to be more competitive with respect to, for example, quality of service, including ticketing and reservations, in-flight services, flight scheduling and timeliness.

     The Group expects that competition in China’s commercial aviation industry will continue to be intense. The Group will also face increasing competition from alternative means of transport, such as highway and rail, as China’s transportation infrastructure improves.

     Relative to other Chinese airlines, however, the Group believes that it possesses certain competitive advantages. The Group has the most extensive route network and the largest number of regional route bases among Chinese airlines, which the Group believes places it in a favorable position in the route allocation process. The Group also has the largest aircraft fleet of any Chinese airline, which, together with the

26


Group’s planned aircraft acquisitions, will permit the Group to expand its operations and to improve the deployment of the aircraft in its fleet. The Group also believes that its dominant presence in the populous and economically developed southern and central regions of China provides it with a competitive advantage in attracting new customers and that its fully integrated flight training, aircraft and engine maintenance, and air catering operations enable it to achieve and maintain high quality service to its customers.

29


     The following table sets forth the Group’s market share of passengers carried, cargo and mail carried and total traffic of Chinese airlines for the years indicated.

                         
  Passengers Cargo and Mail Total Traffic
  Carried Carried (tons) (ton kilometers)
  
 
 
  Industry Group’s Industry Group’s Industry Group’s
Year Total Share Total Share Total Share

 
 
 
 
 
 
  (in million) (% of total) (in thousand) (% of total) (in billion) (% of total)
1997  56.3   27.1   1,247   25.0   8.7   20.7 
1998  57.5   26.2   1,401   24.9   9.3   20.4 
1999  60.9   24.8   1,704   22.9   10.6   18.9 
2000  67.2   24.9   1,967   22.5   12.3   20.0 
2001  75.2   25.4   1,709   23.3   14.1   21.5 
2002  85.9   25.0   2,021   23.3   16.5   21.9 
                         
                  Total traffic 
  Passenger carried  Cargo and Mail Carried (tons)  (ton kilometers) 
  Industry  Group’s  Industry  Group’s  Industry  Group’s 
Year Total  Share  Total  Share  Total  Share 
  (in million)  (% of total)  (in thousand)  (% of total)  (in billion)  (% of total) 
1998  57.5   26.2   1,401   24.9   9.3   20.4 
1999  60.9   24.8   1,704   22.9   10.6   18.9 
2000  67.2   24.9   1,967   22.5   12.3   20.0 
2001  75.2   25.4   1,709   23.3   14.1   21.5 
2002  85.9   25.0   2,021   23.3   16.5   21.9 
2003  87.6   23.4   2,190   21.2   17.1   20.8 
2004  121.23   23.27   2,770   19.68   23.1   20.19 

     Domestic Routes

     The Group competes against its domestic competitors primarily on the basis of flight schedule, route network, quality of service, safety, type and age of aircraft and, to a lesser extent and until recently, price. The Group competes against nine10 other Chinese airlines in its various domestic route markets. Of these competitors, the largest are threetwo airlines owned or controlled by the Chinese Government, and the remaining sixeight airlines are operated by or under the control of various Chinese provincial or municipal governments.

     The following table sets forth the Group’s market share of the passengers carried, cargo and mail carried on departing flights and total departing flights at the ten busiest airports in China, based on passenger volume, in 2002.

             
  Passengers Cargo and Departing
Airport Carried (% of total) Mail Carried (% of total) Flights (% of total)

 
 
 
Beijing  12.5   12.6   11.8 
Shanghai Hongqiao  15.5   10.6   15.2 
Guangzhou  55.7   46.6   52.3 
Shenzhen  33.5   35.8   28.6 
Kunming  11.4   10.5   9.7 
Chengdu  11.4   12.0   10.3 
Xiamen  73.3   47.9   59.5 
Haikou  28.5   32.5   20.4 
Xian  10.2   13.7   7.2 
Shanghai Pudong  11.2   5.8   11.2 
2004.
             
      Cargo and Mail    
  Passenger carried  Carried  Departing flight 
Airport (% of total)  (% of total)  (% of total) 
Beijing  12.10   15.13   9.97 
Shanghai Pudong  7.26   6.19   6.83 
Guangzhou  50.57   43.11   49.10 
Shanghai Hongqiao  14.16   10.79   13.69 
Shenzhen  27.74   26.31   24.77 
Chengdu  10.97   14.57   8.90 
Kunming  20.12   14.12   14.57 
Haikou  26.11   26.40   21.43 
Xian  8.91   13.32   5.80 
Hangzhou  27.89   20.63   19.58 

     The following table sets forth the Group’s market share of the passengers carried, cargo and mail carried on departing flights and total departing flights at seven8 busiest airports in southern and central China (excluding Guangzhou, Shenzhen Xiamen and Haikou, which are included in the table above), based on passenger volume, in 2002.

             
  Passengers Cargo and Departing
Airport Carried (% of total) Mail Carried (% of total) Flights (% of total)

 
 
 
Wuhan Tianhe  53.9   52.5   36.9 
Changsha  50.3   71.8   35.6 
Zhengzhou  73.6   80.2   54.3 
2004.
             
      Cargo and Mail    
  Passenger carried  Carried  Departing flight 
Airport (% of total )  (% of total)  (% of total) 
Wuhan Tianhe  46.62   47.22   39.32 
Changsha  52.90   49.46   28.77 
Guilin  39.72   24.89   32.84 
Zhengzhou  68.17   73.62   49.83 
Sanya  28.41   11.06   30.09 
Nanning  44.90   34.68   33.49 
Zhang Jia Jie  33.87   26.35   28.36 
Shantou  81.85   70.65   65.87 

2730


             
  Passengers Cargo and Departing
Airport Carried (% of total) Mail Carried (% of total) Flights (% of total)

 
 
 
Guiyang  29.9   39.8   23.6 
Shantou  75.5   64.2   67.0 
Guilin  38.3   17.9   32.9 
Zhuhai  69.8   79.0   23.8 

     Hong Kong Regional Routes

     The Group dominates the routes operated by Chinese airlines between Hong Kong and Macau and China. In 2002,2004, the Group operated an average of more than 25715,380 “charter” and other scheduled flights per week between China and Hong Kong or Macau, accounting for approximately 31.2%29.7% of the total number of passengers carried by all Chinese airlines on the Hong Kong regional routes. The Group believes that the routes on which it operates “charter” flights are among its highest yielding routes, primarily because the Group faces limited competition on such routes and is consequently less subject to downward pricing pressures. Dragon Air, which is a Hong Kong-based airline, competes with the Group on many of the Group’s Hong Kong regional routes.

     Air Macau Group Ltd. (“Air Macau”), a Macau-based airline, started to operate routes in 1996 between Macau and China, including destinations such as Beijing, Shanghai, Xiamen and Wuhan. Air Macau also operates routes between Macau and Taiwan, including flights which allow passengers to travel between Taiwan and China through Macau. The air fares on some of Air Macau’s routes are significantly less than air fares on comparable routes of the Group. Air Macau’s routes provide an alternative to and compete with the Group’s Hong Kong regional routes for passengers travelling between Taiwan and China.

     International Routes

     The Group competes with Air China, China Eastern and many well-established foreign airlines on its international routes. Most of these international competitors have significantly longer operating histories, substantially greater financial and technological resources and greater name recognition than the Group. In addition, the public’s perception of the safety and service records of Chinese airlines may adversely affect the Group’s ability to compete against its Hong Kong regional and international competitors. Many of the Group’s international competitors have larger sales networks and participate in reservation systems that are more comprehensive and convenient than those of the Group, or engage in promotional activities that may enhance their ability to attract international passengers.

     Air China has the most extensive international route network among Chinese airlines. Beijing, the hub of Air China’s operations, has been the destination for most international flights to China. The Group competes against, among other airlines, Thai Airways International, Singapore Airlines, Malaysian Airlines System, Air China and China Eastern on flights to Southeast Asian destinations. In the case of its European routes, the Group’s competitors include KLM-Royal Dutch Airlines.Air France — KLM. The Group faces competition on its international route from Air China and China Eastern, each of which operates several routes between destinations in China and the United States, as well as international airlines that fly to Los Angeles from Hong Kong. The Group competes in the international market primarily on the basis of safety, price, timeliness and convenience of scheduling.

     Airline Subsidiaries

     The Airline Subsidiaries are joint ventures established by the Company and local companies in the provinces or special economic zones where the Airline Subsidiaries are based and are engaged in providing airline and related services. The Company owns 60% equity interest in each of the Airline Subsidiaries.

     As of December 31, 2002,2004, Xiamen Airlines operated under its own “MF” code a fleet of 2629 aircraft on 7971 domestic routes, four8 international route and five5 Hong Kong regional routes (exclusive of domestic and Hong Kong regional routes shared with the Company).routes. In 2002,2004, Xiamen Airlines carried a total of about 4.986.23 million passengers, or approximately 23.2%22.1% of the passengers carried by the Group in that year, and had RMB3,162RMB4,448 million in operating revenue.

     As of December 31, 2002,2004, Shantou Airlines operated under the Group’s “CZ” code 47 aircraft on 4816 domestic routes, one1 international route and two1 Hong Kong regional route. In 2002,2004, Shantou Airlines carried a total of about 644,0001.08 million passengers, or 3.0%3.8% of the passengers carried by the Group in that year. Total operating revenue of Shantou Airlines for the year ended December 31, 20022004 was RMB488RMB808 million.

     As of December 31, 2002,2004, Guangxi Airlines operated under the “CZ” code 46 aircraft on 2814 domestic routes, (exclusive of domestic routes shared with the Company), two4 international routes and four3 Hong Kong regional routes. In 2002,2004, Guangxi Airlines carried a total of about 626,0001.12 million passengers, or 2.9%4.0% of the total number of passengers carried by the Group in that year. Total operating revenue of Guangxi Airlines for the year ended December 31, 20022004 was RMB433RMB789 million.

2831


     As of December 31, 2002,2004, Zhuhai Airlines operated under the “CZ” code 45 aircraft on 2111 domestic routes, and one international route.routes. In 2002,2004, Zhuhai Airlines carried a total of about 681,000741,000 passengers, or approximately 3.2%2.6% of the total number of passengers carried by the Group in that year. Total operating revenue of Zhuhai Airlines for the year ended December 31, 20022004 was RMB414RMB558 million.

     As of December 31, 2002,2004, Guizhou Airlines operated under the “CZ” code 46 aircraft on 2116 domestic routes, one international route and one Hong Kong regional route.routes. In 2002,2004, Guizhou Airlines carried a total of about 480,0001.36 million passengers, or approximately 2.2%4.8% of the total number of passengers carried by the Group in 2002.2004. Total operating revenue of Guizhou Airlines was approximately RMB332RMB833 million for the year ended December 31, 2002.2004.

     Insurance

     The CAAC maintains fleet and legal liability insurance on behalf of the Group and all other Chinese airlines with the People’s Insurance Company of China (“PICC”) under the PICC master policy. The Group maintains aviation hull all risks, spares and airline liability insurance, aircraft hull all risks and spare engines deductible insurance, aviation hull war and allied perils policy of the type and in the amount customary in the Chinese aviation industry.

     Under Chinese law, civil liability of Chinese airlines for injuries suffered by passengers on domestic flights is limited to RMB 70,000 (approximately US$8,455) per passenger. Under the Convention for the Unification of Certain Rules Relating to International Transportation by Air of 1929 (as amended by the protocol of 1955, the “Warsaw Convention”), unless a separate agreement has been entered into between China and a specific country, civil liability for injuries suffered by passengers on international flights is limited to US$20,000 per passenger. The Group believes that it maintains adequate insurance coverage for the maximum civil liability that can be imposed in respect of injuries to passengers under Chinese law, the Warsaw Convention or any separate agreement applicable to the Group.

     The CAAC allocates insurance premiums payable in respect of the PICC master policy to each participating airline based on the value of the airline’s insured aircraft or, in the case of leased aircraft, based on the amount required by the terms of the lease. Insurance claims made by any participating airline may cause the premiums paid by the Group under the PICC master policy to increase. PICC’s practice has been to reinsure a substantial portion of its aircraft insurance business through reinsurance brokers on the London reinsurance market.

     Intellectual Property

     The Group’s businesses and operations, other than the businesses and operations of Xiamen Airlines, are conducted under the names “China Southern” and “China Southern Airlines” in both English and Chinese. The Group uses as its logo a stylized rendition of a kapok plant. Xiamen Airlines conducts its businesses and operations under the name of “Xiamen Airlines” in English and Chinese and uses its own logo depicting a stylized rendition of an egret.

     The names “China Southern” and “China Southern Airlines” contain Chinese words of common usage and are therefore not eligible for registration as tradenames under current Chinese law. The kapok logo is a trademark registered in China and recorded with the International Air Transport Association (“IATA”), the rights to which are owned by CSAHC. The Company and CSAHC have entered into a trademark license agreement (the “Trademark License Agreement”), pursuant to which CSAHC has licensed to the Group the right to use the names “China Southern” and “China Southern Airlines” in both English and Chinese and granted the Company a 10-year renewable license from 1997 to use the kapok logo on a world-wide basis. CSAHC has retained the right to use the kapok logo in connection with its non-airline related businesses conducted as of the date of the Trademark License Agreement and to permit its affiliates that do not compete, directly or indirectly, with the Group to use the kapok logo. Xiamen Airlines owns all rights to its egret logo, which is a trademark registered in China, and recorded with the IATA.

The Company owns all rights to three trademarks, being SKY PEARL CLUB, the logo relating to Easy Cargo 5000 and “SKY PEARL CARD” which are registered in China, and recorded with Trademark Office of the State Administration for Industry and Commerce. Zhuhai Airlines Company Limited owns all rights to the airline logo which is registered with the Trademark Office of the State Administration for Industry and Commerce.

2932


Organizational Structure

The following chart illustrates the corporate structure of the Group as of year end 20022004 and the aggregate effective equity interest of the Company in each of its principal subsidiaries, affiliated companies and jointly controlled entity.entities.

(ORGANIZATIONAL STRUCTURE CHART)(CHART)

3033


The particulars of the Company’s principal subsidiaries atas of December 31, 20022004 are as follows:

           
    Attributable equity Attributable equity
  Place and date of interest to the
Name of company Company establishment/operationCompany



  establishmentDirect  IndirectDirect
Name of company Indirect/operation
 %  %%
China Southern Airlines (Group)PRC100 
Shenzhen Co.Guangxi Airlines Company Limited October 14, 1983PRC        
Guangxi Airlines Company Limited PRCApril 28, 1994  60    
April 28, 1994
Southern Airlines Group Shantou PRC  60     
Airlines Company Limited July 20, 1993  60    
Zhuhai Airlines Company Limited PRC  60     
  May 8, 1995  60    
Xiamen Airlines Company Limited PRC60
August 11, 1984
Guizhou Airlines Company LimitedPRC60
November 12, 1991
Guangzhou Nanland Air CateringPRC51
Company LimitedNovember 21, 1989
China Southern West AustralianAustralia65
Flying College Pty Ltd.January 26, 1971
Baiyun Xinhua (Guangzhou) AirPRC70
Cargo Service Co.January 4, 1989
China Southern Airlines (Group)PRC100
Zhuhai Helicopter Company LimitedAugust 31, 1993
Guangzhou Baiyun InternationalPRC61
Logistic Company LtdJuly 23, 2002

Affiliated Companies and Jointly Controlled Entities

The particulars of the Group’s principal affiliated companies and jointly controlled entity at December 31, 2002 are as follows:

        
  Place and date ofAttributable equity interest
Name of companyestablishment/operationto the company



August 11, 1984  DirectIndirect
%%
Guangzhou Aircraft MaintenancePRC5060    
EngineeringGuizhou Airlines Company Limited October 28, 1989PRC        
November 12, 199160
Guangzhou Nanland Air CateringPRC
Company LimitedNovember 21, 198951
China Southern West AustralianAustralia
Flying College Pty Ltd.January 26, 197165
Guangzhou Baiyun InternationalPRC
Logistic Company LtdJuly 23, 200261

Affiliated Companies and Jointly Controlled Entities

     The particulars of the Group’s principal affiliated companies and jointly controlled entity as of December 31, 2004 are as follows:

           
    Attributable equity 
  Place and date of interest to the Company 
  establishment Direct  Indirect 
Name of company /operation %  % 
Guangzhou Aircraft Maintenance PRC        
Engineering Company Limited October 28, 1989  50    
Southern Airlines Group PRC        
Finance Company Limited June 28, 1995  32   15.42 
Sichuan Airlines Corporation PRC        
Limited August 28, 2002  39    
China Postal Airlines Limited PRC        
  November 25, 1996  49    
MTU Maintenance Zhuhai Co. Ltd PRC        
  April 6, 2001  50    
Zhuhai Xiang Yi Aviation PRC        
Technology Company Limited July 10, 2002  51    

34


             
  Place and date of Attributable equity interest
Name of company establishment/operation to the company

 
 
      Direct Indirect
      % %
Southern Airlines Group PRC  30   16.86 
Finance Company Limited June 28, 1995        
Sichuan Airlines Corporation PRC  30    
Limited August 28, 2002        
China Postal Airlines Limited PRC  49    
  November 25, 1996        
MTU Maintenance Zhuhai PRC  50    
Company Limited April 6, 2001        
Zhuhai Xiang Yi Aviation PRC  51    
Technology Company Limited July 10, 2002        

     Certain of the Company’s subsidiaries, affiliated companies and jointly controlled entities are PRC joint ventures which have limited duration pursuant to PRC law.

Property, Plant and Equipment

For a discussion of the Group’s aircraft, see Item 4, “Information on the Company — History and development of the Company -Aircraft— Aircraft Fleet.”

The Group’s headquarters in Guangzhou occupy an area of approximately 149,000 square meters of land and a total gross floor area of approximately 149,000 square meters. The Group leases from CSAHC the land in Guangzhou on which the Group’s headquarters and other facilities are located. The Group also leases from CSAHC certain buildings at the Wuhan, Haikou and Zhengzhou airports.

The Company’s principal properties are located at its headquarters site and at its route bases. The following table sets forth certain information with respect to the Company’s properties at its headquarters in Guangzhou and certain route bases as of the date hereof.

                         
  Land Buildings
  
 
  (in square meters) (in square meters)
  Owned     Leased Owned Leased
  
     
 
 
Guangzhou         80,909       103,957   1,755 
Shenzhen  208,740              35,936    
Zhuhai  170,062              18,791    
Changsha  138,949              21,482    
Zhengzhou  290,841              9,672    
Haikou  5,265                 19,633 
Wuhan                435   26,061 
Nanyang                12,156    
                 
  Land  Buildings 
  (in square meters)  (in square meters) 
  Owned  Leased  Owned  Leased 
Guangzhou     80,809   503,957   1,755 
Shenzhen  208,740      35,174    
Zhuhai  170,062      18,791    
Changsha  138,949      47,190    
Zhengzhou  290,841      60,582    
Haikou  5,265      59,543   19,633 
Wuhan     31,061   17,335    
Nanyang        12,156    

The following table sets forth certain information with respect to the properties of the Airline Subsidiaries as of the date hereof.

                 
  Land Buildings
  
 
  (in square meters) (in square meters)
  Owned Leased Owned Leased
  
 
 
 
Xiamen  211,632      29,292   1,564 
Shantou  20,292      27,810   3,127 
Zhuhai  53,797      29,697   1,513 
Guilin        14,594   349 
                 
  Land  Buildings 
  (in square meters)  (in square meters) 
  Owned  Leased  Owned  Leased 
Xiamen  451,121      355,038   12,509 
Shantou  36,931   55,407   40,624    
Zhuhai  68,186      54,398   2,135 
Guilin  72,563      73,379   139 
Guizhou  259,879      93,390   3,533 

32


                 
  Land Buildings
  
 
  (in square meters) (in square meters)
  Owned Leased Owned Leased
  
 
 
 
Guizhou  270,001      10,466    

As systems for registration and transfer of land use rights and related real property interests in China have been implemented relatively recently, such systems do not yet comprehensively account for all land and related property interests. The land in Guangzhou on which the Group’s headquarters and other facilities are located and the buildings that the Group uses at its route base in Wuhan, Haikou and Zhengzhou are leased by the Company from CSAHC. However, CSAHC lacks adequate documentation evidencing CSAHC’s rights to such land and buildings, and, as a consequence, the lease agreements between CSAHC and the Company for such land may not be registered with the relevant authorities. Lack of registration may affect the validity of such lease agreements. There are certain other parcels of land and buildings owned or used by the Group that lack adequate documentation. Lack of adequate documentation for land use rights and ownership of buildings may impair the ability of the Group to dispose of or mortgage such land use rights and buildings.

The Group has been occupying all of the land and buildings described above without challenge. CSAHC has received written assurance from the CAAC to the effect that CSAHC is entitled to continued use and occupancy of the land in Guangzhou. The Group understands that the CAAC is basing its conclusion on an agreement among certain governmental authorities relating to such land. CSAHC has agreed to indemnify the Group against any loss or damage caused by any challenge of, or interference with, the use by the Group of any of their respective land and buildings.

35


ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS.

The following discussion and analysis should be read in conjunction with the Financial Statements of the Group contained elsewhere in this Annual Report. The Group maintains its books and accounts in accordance with accounting principles generally accepted in the PRC Accounting Rules and Regulations (“PRC GAAP”) and prepares its financial statements in accordance with both PRC GAAP and IFRS. The Financial Statements contained elsewhere in this Annual Report have been prepared in accordance with IFRS. IFRS differs in certain materialsignificant respects from U.S. GAAP. For a discussion of the material differences between IFRS and U.S. GAAPInformation relating to the Group, see “U.S. GAAP Reconciliation”nature and effect of such differences is presented in Note 3134 to the Financial Statements.

Critical Accounting Policies

The discussion and analysis of the Group’s financial condition and results of operations are based upon the consolidated financial statements, which have been prepared in accordance with IFRS. The preparation of such consolidated financial statements requires the Group to make estimates and judgments that affect the reported amount of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of ourthe consolidated financial statements. Actual results may differ from these estimates under different assumptions or conditions.

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and potentially result in materially different results under different assumptions and conditions. The Group believes that its critical accounting policies are limited to those described below. For a detailed discussion on the application of these and other accounting policies, see Note 2 to the Financial Statements.

     Revenue Recognition

     The Group records sales of passenger, cargo and mail tickets as “Sales in advance of carriage”, a current liability, on the consolidated balance sheet. Passenger, cargo and mail revenues are recognized and the related current liability is reduced when the transportation is provided. The Group makes estimates about a current liabilitySales in advance of carriage therefore represents ticket sold for tickets sold but not yet reported to the Group, the timingfuture travel dates and amount of tickets uplifted by other airlinesestimated future refunds and the amountexchanges of tickets sold that will not be used.for past travel dates. The Group periodically evaluates the liabilityGroup’s balance of sales in advance of carriage as of December 31, 2004 was RMB874 million.

36


     Property, plant and record any resulting adjustments, which may be significant, in the consolidated statement of operations in the period in which the evaluations are completed.

     Fixed Assetsequipment

     The Group depreciates itshave approximately RMB46,841 million fixed assets onas of December 31, 2004. In addition to the original cost of these assets, their recorded value is impacted by a straight-line basis to their estimatednumber of policy elections, including the estimation of useful lives and residual values over their respectiveand when necessary, impairment charges.

     There were no significant changes to the original estimated useful lives or residual values of the property, plant and equipment of the Group during 2002, 2003 and 2004. The Group records aircraft at acquisition cost. Depreciable life is determined through economic analysis, reviewing existing fleet plans, recommendations from manufacturers and comparing estimated lives to other airlines that operate similar fleets. Residual values are estimated based on our historical experience with regards to the sale of aircraft and are established in conjunction with the estimated useful lives of the aircraft. Residual values are based on current dollars when the aircraft are acquired and typically reflect asset values that have not reached the end of their physical life. Both depreciable lives and residual values are reviewed periodically to recognize changes in our fleet plan and changes in conditions.

     In addition, the Group evaluates fixed assets used in operations for impairment. IfUnder IFRS, if circumstances indicate that the net book value of an asset or investment may not be recoverable, this asset may be considered “impaired”, and an impairment loss may be recognized in accordance with IAS 36 “Impairment of Assets”. The amount of impairment loss is the difference between the carrying amount of the asset and its recoverable amount. The recoverable amount is the greater of the net selling price and the value in use. In determining the value in use, the Group utilizes certain assumptions, including, but not limited to: (i) estimated fair market value of the assets, and (ii) estimated future cash flows expected to be generated by these assets, which are based on additional assumptions such as asset utilization, length of service the asset will be used in the Group’s operations and estimated residual values. The Group will use all readily available information in determining an

33


amount that is a reasonable approximation of recoverable amounts, including estimates based on industry trends and reference to market rates and transactions. Changes to the above estimates may have a material effect on the Group’s Financial Statements. As of December 31, 2004, based on the result of evaluation, the Group considered that no impairment is required. Under U.S. GAAP, property, plant, and equipment of the Group are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. During 2002 and 2003, the impairment losses of RMB347 million and RMB510 million respectively were recognised on certain aircraft of CNA.

Overview

During     From the year, the economic conditionsfast growing economy in the PRC, growth in airline market has been carried on which was commenced in second half of 2003. The Group’s business was benefited from the increasing traffic demand in which both the passenger volume and other Asian regions continuedpassenger load factor were improved. Nevertheless, the Group is facing pressure on its operation was due to show steady improvement, leadingthe seasonal effects and the increase in jet fuel cost.

37


     The continuing political tension in the Middle East led to high fuel prices which in turn caused an increase in demand for aviation services. To increase the efficiency and global competitiveness of PRC domestic airlines, the PRC GovernmentGroup’s jet fuel cost. The Group has implemented various measures to maintaincontrol the momentumincrease in operating expenses.

     Pursuant to “Pricing Reform of economic growth and to streamlineDomestic Civil Aviation” as approved by the airline industry through mergers and restructuring.

The Group conducts a portion of its airline operations through the Airline Subsidiaries. Operating results for the Airline Subsidiaries are included in eachState Council of the years presented inPRC effective on April 20, 2004, prices on domestic routes now fluctuate freely within a predetermined range. Instead of direct supervision by setting prices of air tickets through local price bureau, the Financial Statements. The Airline Subsidiaries, which derive substantially all of their operating revenue from passenger traffic, accounted for 29.7%, 29.7%government now provides guidance on domestic flights and 26.8%domestic civil aviation is controlled by the government indirectly. Market-oriented pricing policy was introduced and pricing system has been adjusted as a result of the Group’s total operating revenue, and 35.0%, 34.2% and 33.5% of the Group’s total passengers carried, in 2000, 2001 and 2002, respectively. Xiamen Airlines is the largest member of the Airline Subsidiaries, with operating revenue of RMB2,737 million, RMB3,185 million and Rmb3,162 million in 2000, 2001 and 2002, respectively, or 18.0%, 18.9% and 17.5% of the Group’s total operating revenue in such years.above pricing reform.

The Group’s operating revenue is substantially dependent on overallthe passenger and cargo traffic volume carried, which is subject to seasonal and other changes in traffic patterns, the availability of appropriate time slots for the Group’s flights and alternative routes, the degree of competition from other airlines and alternate means of transportation, as well as other factors that may influence passenger travel demand and cargo and mail volume. In particular, the Group’s airline revenue is generally higher in the second and third quarters than in the first and fourth quarters.

Like most airlines, the Group is subject to a high degree of financial and operating leverage. A significant percentage of the Group’s operating expenses is fixed costs that do not vary proportionally based on the Group’s load factorsyields or the number of passengers carried.load factors. These fixed costs include depreciation expense, jet fuel costs, landing and navigation fees, financing costs, operating lease payments, aircraft maintenance costs and labor for flight crew, cabin crew and ground personnel. Thus, a minor change in the Group’s yields or load factors would have a material effect on the Group’s results of operations. In addition, certain of these expenses, primarily financing costs and operating lease payments, labor costs and depreciation and amortization of aircraft and flight equipment, do not vary based on the number of flights flown. Thus, the Group’s operating results can also be substantially affected by minor changes in aircraft utilization rates. The Group is and will continue to be highly leveraged with substantial obligations denominated in foreign currencies and, accordingly, the results of its operations are significantly affected by fluctuations in foreign exchange rates, particularly for the U.S. dollar and the Japanese yen. The Group recordedrecognized a net exchange gain (loss)loss of RMB319 million, RMB297RMB164 million and RMB(175)RMB59 million in 2000, 20012003 and 2002,2004, respectively. These amounts represented mainly unrealized exchange differences resulting from the retranslation of the foreign currency borrowings as of year end 2000, 2001 and 2002.borrowings.

A number of other external variables, including political and economic conditions in China, tend to have a major impact on the Group’s performance. The Group’s financial performance is also significantly affected by factors arising from operating in a regulated industry. As substantially all aspects of the Group’s airline operations are regulated by the CAAC,PRC government, the Group’s operating revenues and expenses are directly affected by the CAAC’sPRC government’s policies with respect to domestic airfares, jet fuel prices and landing and navigation charges,fees, among others. The nature and extent of airline competition and the ability of Chinese airlines to expand are also affected by CAAC’s control over route allocations. Any changes in the CAAC’sPRC government’s regulatory policies, or any implementation of such policies maycould have a significant impact on the Group’s future operations and its ability to implement its operating strategy.

38


Certain Financial Information and Operating Data by Geographic Region

The following table sets forth certain financial information and operating data by geographic region for the years ended December 31, 20012002, 2003 and 2002:

                
     Year ended December 31, 2002 vs. 2001
     
 
     2001 2002 % Increase/
(Decrease)
     
 
 
Traffic
            
RPK (million)            
 Domestic  19,447   22,092   13.6 
 Hong Kong regional  1,060   1,081   2.0 
 International  4,550   5,767   26.7 
2004:
                     
  Year ended 2003 vs. 2002  2004 vs. 2003 
  December 31,  % increase/  % increase/ 
  2002  2003  2004  (decrease)  (decrease) 
Traffic
                    
RPK (million)                    
Domestic  22,092   21,294   29,121   (3.6)  36.8 
Hong Kong regional  1,081   778   1,203   (28.0)  54.6 
International  5,767   4,315   6,872   (25.2)  59.3 
Total  28,940   26,387   37,196   (8.8)  41.0 
RTK (million)                    
Domestic  2,532   2,424   3,206   (4.3)  32.3 
Hong Kong regional  108   78   120   (27.8)  53.8 
International  974   1,059   1,337   8.7   26.3 
Total  3,614   3,561   4,663   (1.5)  30.9 
Passengers carried (thousand)                    
Domestic  18,535   18,259   25,002   (1.5)  36.9 
Hong Kong regional  1,369   1,019   1,394   (25.6)  36.8 
International  1,589   1,192   1,811   (25.0)  51.9 
Total  21,493   20,470   28,207   (4.8)  37.8 
Cargo and mail carried (thousand tons)                    
Domestic  404   379   442   (6.2)  16.6 
Hong Kong regional  14   12   15   (14.3)  25.0 
International  52   73   88   40.4   20.5 
Total  470   464   545   (1.3)  17.5 

3439


                
             
     Year ended December 31, 2002 vs. 2001
     
 
     2001 2002 % Increase/
(Decrease)
     
 
 
  Total  25,057   28,940   15.5 
RTK (million)            
 Domestic  2,217   2,532   14.2 
 Hong Kong regional  105   108   2.9 
 International  712   974   36.8 
   Total  3,034   3,614   14.1 
RTK (million)            
 Passenger ton kilometres  2,236   2,584   15.6 
 Cargo and mail ton kilometers  798   1,030   29.1 
   Total  3,034   3,614   19.1 
Passengers carried (thousand) Domestic  16,499   18,535   12.3 
 Hong Kong regional  1,409   1,369   (2.8)
 International  1,213   1,589   31.0 
   Total  19,121   21,493   12.4 
Cargo and mail carried (thousand tons)            
 Domestic  348   404   16.1 
 Hong Kong regional  14   14    
 International  36   52   44.4 
   Total  398   470   18.1 
Capacity
            
ASK (million)            
 Domestic  31,393   33,753   7.5 
 Hong Kong regional  1,690   1,746   3.3 
 International  6,981   8,746   25.3 
  Total  40,064   44,245   10.4 
ATK (million)            
 Domestic  3,622   3,924   8.3 
 Hong Kong regional  185   193   4.3 
 International  1,317   1,798   36.5 
   Total  5,124   5,915   15.4 
Load Factors
            
Passenger load factor (RPK/ASK) (%)            
 Domestic  61.9   65.5   5.8 
 Hong Kong regional  62.7   61.9   (1.3)
 International  65.2   65.9   1.1 
   Total  62.5   65.4   4.6 
Overall load factor (RTK/ATK) (%)            
 Domestic  61.2   64.5   5.4 
 Hong Kong regional  56.8   55.8   (1.8)
 International  54.1   54.2   0.2 
   Total  59.2   61.1   3.2 
Yield
            
Yield per RPK (RMB)            
 Domestic  0.62   0.55   (11.3)
 Hong Kong regional  1.06   0.98   (7.5)
 International  0.41   0.42   2.4 
   Total  0.60   0.54   (10.0)
Yield per RTK (RMB)            
 Domestic  5.83   5.21   (10.6)
 Hong Kong regional  11.26   10.36   (8.0)
 International  3.31   3.25   (1.8)
  Total  5.43   4.84   (10.9)
Financial
            
Passenger revenue (RMB million)            
                     
  Year ended 2003 vs. 2002  2004 vs. 2003 
  December 31,  % increase/  % increase/ 
  2002  2003  2004  (decrease)  (decrease) 
Capacity
                    
ASK (million)                    
Domestic  33,753   32,590   41,330   (3.4)  26.8 
Hong Kong regional  1,746   1,347   1,896   (22.9)  40.8 
International  8,746   6,930   10,543   (20.8)  52.1 
Total  44,245   40,867   53,769   (7.6)  31.6 
ATK (million)                    
Domestic  3,924   3,772   4,773   (3.9)  26.5 
Hong Kong regional  193   150   211   (22.3)  40.7 
International  1,798   1,999   2,462   11.2   23.2 
Total  5,915   5,921   7,446   0.1   25.8 
Load Factors
                    
Passenger load factor (RPK/ASK) (%)                    
Domestic  65.5   65.3   70.5   (0.3)  8.0 
Hong Kong regional  61.9   57.8   63.4   (6.6)  9.7 
International  65.9   62.3   65.2   (5.5)  4.7 
Overall  65.4   64.6   69.2   (1.2)  7.1 
Overall load factor (RTK/ATK) (%)                    
Domestic  64.5   64.2   67.2   (0.5)  4.7 
Hong Kong regional  55.8   52.2   56.9   (6.5)  9.0 
International  54.2   53.0   54.3   (2.2)  2.5 
Overall  61.1   60.1   62.6   (1.6)  4.2 
Yield
                    
Yield per RPK (RMB)                    
Domestic  0.55   0.57   0.58   3.6   1.8 
Hong Kong regional  0.98   0.96   0.92   (2.0)  (4.2)
International  0.42   0.47   0.46   11.9   (2.1)
Overall  0.54   0.57   0.57   5.6    
Yield per RTK (RMB)                    
Domestic  5.21   5.40   5.53   3.6   2.4 
Hong Kong regional  10.36   10.35   9.83   (0.1)  (5.0)
International  3.25   2.90   3.31   (10.8)  14.1 
Overall  4.84   4.76   5.01   (1.7)  5.3 
Financial
                    
IFRS
                    
Passenger revenue (RMB million)                    
Domestic  12,234   12,242   16,869   0.1   37.8 
Hong Kong regional  1,055   750   1,104   (28.9)  47.2 
International  2,407   2,018   3,127   (16.2)  55.0 
Total  15,696   15,010   21,100   (4.4)  40.6 
Cargo and mail revenue (RMB million)  1,786   1,955   2,244   9.5   14.8 
U.S. GAAP
                    
Passenger revenue (RMB million)                    
Domestic  18,145   18,679   24,773   2.9   32.6 
Hong Kong regional  1,144   781   1,151   (31.7)  47.4 
International  3,277   2,978   4,519   (9.1)  51.7 
Total  22,566   22,438   30,443   (0.6)  35.7 
Cargo and mail revenue (RMB million)  2,288   2,459   2,792   7.5   13.5 

40

35


                
             
     Year ended December 31, 2002 vs. 2001
     
 
     2001 2002 % Increase/
(Decrease)
     
 
 
 Domestic  12,068   12,234   1.4 
 Hong Kong regional  1,128   1,055   (6.5)
 International  1,860   2,407   29.4 
  Total  15,056   15,696   4.3 
Cargo and mail revenue (RMB million)  1,406   1,786   27.0 

Operating Results

The historical results of operations discussed below may not be indicative of the Group’s future operating performance. In addition to the factors discussed under “Overview” above, the Group’s future operations will be affected by, among other things, changes in the aviation market, the cost of jet fuel, aircraft acquisition and leasing costs, aircraft maintenance expenses, take-off and landing charges, wages, salaries and benefits and other operating expenses, foreign exchange rates and the rates of income taxes paid. The Group expects depreciation expenses to increase in future as the Group continues to expand its fleet.

     20022004 Compared with 20012003

     The Group recorded a net incomeloss of RMB576RMB48 million for 2002,2004, as compared to a net incomeloss of RMB340RMB358 million for 2001.2003. The Group’s operating revenue increased by RMB1,139RMB6,504 million or 6.7%37.2% from RMB16,880RMB17,470 million in 20012003 to RMB18,019RMB23,974 million in 2002.2004. Passenger load factor increased by 2.94.6 percentage pointspoint from 62.5%64.6% in 20012003 to 65.4%69.2% in 2002.2004. Passenger yield (in passenger revenue per RPK) decreased by 10.0% from RMB0.60remain steady and at RMB0.57 in 2001 to RMB0.54 in 2002.both years. Average yield (in traffic revenue per RTK) decreasedincreased by 10.9%5.3% from RMB5.43RMB4.76 in 20012003 to RMB4.84RMB5.01 in 2002.2004. Operating expenses increased by RMB514RMB6,051 million or 3.3%35.6% from RMB15,479RMB17,014 million in 20012003 to RMB15,993RMB23,065 million in 2002.2004. As operating revenue increased more than operating expenses, operating profit increased by 44.7%99.3% from RMB1,401RMB456 million in 20012003 to RMB2,026RMB909 million in 2002.2004. The Group’s net non-operating expenses increaseddecreased by 46.5%30.1%, from RMB605RMB967 million in 20012003 to RMB887RMB676 million in 2002,2004, mainly dueattributable to an unfavorablea decrease in unfavourable movement in foreign exchange differences of RMB472RMB105 million partly offset byand a gain on disposaldecrease in interest expense of four Boeing 757-200 aircraft of RMB199RMB133 million. Overall, the Group’sGroup recorded a net income increased by 69.2%, from RMB340loss of RMB48 million in 20012004, as compared to RMB576a net loss of RMB358 million in 2002.2003.

     Operating Revenuerevenue

     Substantially all of the Group’s operating revenue is attributable to its airline and airline related operations. Traffic revenue in 20022004 and 20012003 accounted for 97.0%97.4% and 97.5%97.1% respectively of total operating revenue. Passenger revenue and, cargo and mail revenue accounted for 89.8%90.4% and 10.2%9.6% respectively of total traffic revenue in 2002.2004. The balance of the Group’s operating revenue is derived from commission income, income from general aviation operations, fees charged for ground services rendered to other Chinese airlines that operate flights in and out of airports in Southern China (including the airports in Guangzhou, Shenzhen, Xiamen and Wuhan), air catering services and aircraft lease income.services.

     Operating revenue increased by 6.7%37.2% from RMB16,880RMB17,470 million in 20012003 to RMB18,019RMB23,974 million in 2002.2004. This increase was primarily due to a 4.3%40.6% rise in passenger revenue from RMB15,055RMB15,010 million in 20012003 to RMB15,696RMB21,100 million in 2002 due to higher2004 resulting from increased traffic volume. The total number of passengers carried increased by 12.4%37.8% to 21.4928.2 million passengers in 2002.2004. RPKs increased by 15.5%41.0% from 25,05726,387 million in 20012003 to 28,940RMB37,196 million in 2002,2004, primarily as a result of an increase in passengers carried. However, passengerPassenger yield decreased by 10.0% from RMB0.60 in 2001 to RMB0.54 in 2002, mainly as a result of a fall in the average fares resulting from increased competition.remained constant at RMB0.57.

     Domestic passenger revenue, which accounted for 78.0%79.9% of the total passenger revenue in 2002,2004, increased by 1.4%37.8% from RMB12,068RMB12,242 million in 20012003 to RMB12,234RMB16,869 million in 2002. For the Group’s domestic routes,2004. Domestic passenger traffic in RPKs increased by 13.6%36.8%, while passenger capacity in ASKs increased by 7.5%, resulting in 3.6 percentage pointsmainly due to an increase in passenger load factor, or an increase of 5.8% from 2001.passengers carried. Passenger yield however, decreased from RMB0.62remained steady in 2001 to RMB0.55 in 2002 mainly as a result of increased competition among the PRC airlines.2004 and at RMB0.58.

     Hong Kong passenger revenue, which accounted for 6.7%5.3% of total passenger revenue, decreasedincreased by 6.5%47.2% from RMB1,128RMB750 million in 20012003 to RMB1,055RMB1,104 million in 2002.2004. For Hong Kong regional flights, passenger traffic in RPKs increased by 2.0%54.6%, while passenger capacity in ASKs increased by 3.3%40.8%, resulting in 0.8a 5.6 percentage point decreaseincrease in passenger load factor or a decrease of 1.3% from 2001.2003. Passenger yield decreased from RMB1.06RMB0.96 in 20012003 to RMB0.98RMB0.92 in 20022004 mainly due to slack in traffic volume.

36


intensified competition among airlines.

     International passenger revenue, which accounted for 15.3%14.8% of total passenger revenue, increased by 29.4%55.0% from RMB1,860RMB2,018 million in 20012003 to RMB2,407RMB3,127 million in 2002.2004. For international flights, passenger traffic in RPKs increased by 26.7%59.3%, while passenger capacity in ASKs increased by 25.3%52.1%, resulting in a 0.72.9 percentage point gainrise in passenger load factor or an increase of 1.1% from 2001.2003. Passenger yield increased slightlydecreased by 2.4%2.1% from RMB0.41RMB0.47 in 20012003 to RMB0.42RMB0.46 in 2002.2004 mainly resulted from the increases in traffic derived from long haul routes which generally had a lower yield than short haul routes.

     Cargo and mail revenue, which accounted for 10.2%9.6% of the Group’s total traffic revenue and 9.9%9.4% of total operating revenue, increased by 27.0%14.8% from RMB1,406RMB1,955 million in 20012003 to RMB1,786RMB2,244 million in 2002.2004. The increase was attributable to the increasing traffic demand.

     Other operating revenue increased by 24.8% from RMB505 million in 2003 to RMB630 million in 2004. The increase was primarily due to the opening of two international cargo routesgeneral growth in 2002.

     Other operating revenue increased by 28.4% from RMB418 million in 2001 to RMB537 million in 2002. The increase was primarily due to increase in fees charged for ground services rendered to other Chinese airlines as the traffic volume increased as well as an income from a lease arrangement effected during the year.various auxiliary operations.

41


     Operating Expensesexpenses

     Substantially all of the Group’s operating expenses result from its airline operations. The vast majority of such expenses relate directly to flight operations, aircraft and traffic servicing, aircraft repairsrepair and maintenance and to depreciation and amortizationamortisation in respect of aircraft and flight equipment. Expenses associated directly with the Group’s flight operations (collectively, “flight operations expenses”) include fuel costs, operating lease payments, catering expenses, aircraft insurance, flight personnel payroll and welfare and training expenses. Expenses associated directly with repairs and maintenance in respect of the Group’s aircraft (collectively, “maintenance“repairs and maintenance expenses”) include repairs and maintenance and overhaul charges, the costs of consumables and other maintenance materials and laborlabour costs for maintenance personnel. Expenses associated directly with the Group’s aircraft and traffic servicing operations (collectively “aircraft and traffic servicing expenses”) include landing and navigation fees, rental payments and charges in respect of terminal and other ground facilities and laborlabour costs for ground personnel. The balance of the Group’s operating expenses result from promotional and marketing activities (collectively, “promotion“promotional and salesmarketing expenses”) such as sales commissions, fees for use of the CAAC’s reservation system, ticket-printing and sales office expenses, advertising and promotional expenses, and from general and administrative expenses, such as administrative salaries and welfare and other personnel benefits and office expenses.

     Total operating expenses in 20022004 amounted to RMB15,993RMB23,065 million, representing an increase of 3.3%35.6% or RMB514RMB6,051 million over 2001,2003, primarily due to the combined effect of the growthincreases in operationsjet fuel costs, maintenance expenses and increase in maintenanceaircraft and traffic servicing expenses. Total operating expenses as a percentage of total operating revenue decreased from 91.7%97.4% in 20012003 to 88.76%96.2% in 2002 as the increase in operating revenue exceeded the increase in operating expenses.2004.

     Flight operationoperations expenses, which accounted for 42.1%45.2% of total operating expenses, decreasedincreased by 2.5%47.4% from RMB6,906RMB7,070 million in 20012003 to RMB6,733RMB10,418 million in 2002, mainly due to2004, primarily as a decreaseresult of increases in jet fuel costs, operating lease payments, catering expenses, labour costs for flight personnel and inclusion of CAAC Infrastructure Development Fund of RMB466 million in operating lease rentals. Fuelexpenses which is an usage charge since 2004 but was a turnover-based levy and deducted against the traffic revenue in 2003. Jet fuel costs, which accounted for 52.3%58.1% of flight operations expenses, decreasedincreased by 0.8%56.5% from RMB3,549RMB3,867 million in 20012003 to RMB3,519RMB6,050 million in 20022004 mainly resulting from decreasedas a result of increased fuel prices.prices and fuel consumption. Operating lease rentals decreasedpayments increased by 25.9%8.4% from RMB1,913RMB1,536 million in 20012003 to RMB1,417RMB1,665 million in 2002,2004, primarily due to the termination of wet leases of five Boeing 737-300/37Kadditional rental payments for new aircraft from Zhongyuan Airlines in January 2002.under operating leases. Catering expenses increased by 12.8%38.2% from RMB554RMB510 million in 20012003 to RMB625RMB705 million in 2002, reflecting2004, primarily an increase in number of passengersdue to increased passenger carried. Aircraft insurance costs increaseddecreased by 108.1%5.6% from RMB123RMB196 million in 20012003 to RMB185 million in the rates2004, primarily because of aircrafta decrease in insurance premiums subsequent toprescribed by the 911 incident of the United States. LaborPRC insurance company. Labour costs for flight personnel increased by 18.9%40.9% from RMB657RMB728 million in 20012003 to RMB781RMB1,026 million in 2002,2004, largely due to anthe increase in flight hours as well as an increase in bonuses for flight personnel.flying hours.

     Maintenance expenses which accounted for 14.6%15.0% of total operating expenses, increased by 15.8%33.6% from RMB2,015RMB2,589 million in 20012003 to RMB2,333RMB3,459 million in 2002.2004. The increase was primarily attributable to a 15.7%an 32.9% increase in aircraft maintenance and repairoverhaul charges from RMB1,845RMB2,377 million in 20012003 to RMB2,135RMB3,158 million in 2002, mainly2004, as a result of the effect ofresulted from fleet expansion in recent years and the growth in operations.years.

42


     Aircraft and traffic servicing expenses, which accounted for 15.7%15.2% of total operating expenses, increased by 9.3%26.6% from RMB2,298RMB2,767 million in 20012003 to RMB2,511RMB3,503 million in 2002.2004. The increase primarily resulted from 9.1%an 25.7% rise in landing and navigation fees from RMB2,157RMB2,563 million in 20012003 to RMB2,353RMB3,222 million in 2002, as the2004, due to an increase in number of flights increased.landing and takeoffs.

     Promotional and salesmarketing expenses, which accounted for 9.4%8.4% of total operating expenses, decreasedincreased by 2.7%31.1% from RMB1,541RMB1,480 million in 20012003 to RMB1,500RMB1,940 million in 2002.2004. The decreaseincrease was due to 15.9% decrease44.4% increase in sale commissions and bonuses paidlabour costs from RMB225 million in 2003 to sales agentsRMB325 million in 2004, as more payments of performance bonus were made because of tighter cost controls exercised by the Group.

37


increased traffic volume.

     General and administrative expenses, which accounted for 6.6%5.7% of the total operating expenses, increased by 18.8%25.6% from RMB892RMB1,053 million in 20012003 to RMB1,060RMB1,323 million in 2002.2004. This was mainly dueattributable to an increase in staff salaries and welfare benefits of 27.8% from RMB439 million in 2001 to RMB561 million in 2002 and increased scale of operations.

     Depreciation and amortization,amortisation, which accounted for 11.5%10.5% of total operating expenses, increased by 1.4%18.4% from RMB1,815RMB2,038 million in 20012003 to RMB1,840RMB2,413 million in 2002.2004. This increase was primarily as a result of the additions of aircraft during 2002.2004.

     Operating Profitprofit

     Operating profit increased by 44.7%99.3% from RMB1,401RMB456 million in 20012003 to RMB2,026RMB909 million in 2002, as2004. This was mainly because operating revenue increased by RMB1,139RMB6,504 million or 6.7%37.2% from 2001, while2003 and operating expenses increased by RMB514RMB6,051 million or 3.3%35.6% over the same period.

     Non-operating Income/(Expenses)income/(expenses)

     Interest expense increaseddecreased by 2.7%16.1% from RMB934RMB824 million in 20012003 to RMB959RMB691 million in 2002,2004, mainly reflecting the additional bank loans borrowed to finance the acquisitionscombined effect of aircraft, partly offset by scheduled debt repayments duringand the year.replacement of certain RMB denominated bank loans of higher interest rates with US$ denominated bank loans of lower interest rates.

     Interest income increased by 5.5%69.2% from RMB50RMB13 million in 20012003 to RMB53RMB22 million in 2002.2004. This was mainly dueattributable to an increase in average cash balances.

     The Group recognized a net gain on sale of fixed assets of RMB171 million in 2002, mainly resulting from disposal of four Boeing 757-200 aircraft.

During 2002,2004, the Group recorded a net exchange loss of RMB175RMB59 million predominantly due to(2003:RMB164 million) mainly from its Japanese yen denominated borrowings as a result of the Japanese yen appreciation. Such amount comprised mostly unrealized translationunrealised translational exchange loss.

43


     Taxation

     The GroupOn October 17, 2003, the Company’s registered address was moved to Guangzhou Economic & Technology Development Zone, Guangzhou, China. In accordance with the Rules and Regulations for Implementation of Income Tax for Foreign Investment Enterprises and Foreign Enterprises of the PRC and a taxation approval document “Guangzhou Municipal State Tax Bureau Suo De Shui Zi Que 020043”, the Company is subjectentitled to PRCenjoy the preferential tax policy implemented in the Guangzhou Economic & Technology Development Zone effective from October 1, 2003. As a result, the Company’s income tax at a rate ofhas been changed from 33%. to 15% beginning from that date.

     TaxationIn 2003, the Group recorded an income tax credit of RMB324 million resulting from reduction in net deferred taxation liability balance of RMB392 million. In 2004, income tax expense increased by 24.2% from RMB321 million in 2001 to RMB398 million in 2002, reflecting primarily an increase in profit before taxation. A deferred tax asset of RMB149RMB78 million was recognized at December 31, 2002 in respect of the unrelieved PRC tax losses brought forward from prior years. Such tax losses are available for carry-forward to offset against future PRC taxable profits for a maximum period of 5 years.recorded.

     Minority Interestsinterests

     Minority interests increased by 22.7%18.7% from RMB135RMB171 million in 20012003 to RMB165RMB203 million in 2002,2004, primarily as a result of an increase inreflecting the increased net profits earned by certain of the Group’s Airline Subsidiaries.airline subsidiaries for the year.

     20012003 Compared With 2000with 2002

     The Group recorded a net loss of RMB358 million for 2003, as compared to a net income of RMB340RMB576 million for 2001, a decrease of 32.2% from RMB502 million for 2000.2002. The Group’s operating revenue increaseddecreased by RMB1,702RMB549 million or 11.2%3.0% from RMB15,178RMB18,019 million in 20002002 to RMB16,880RMB17,470 million in 2001.2003. Passenger load factor increaseddecreased by 2.10.8 percentage point from 60.4%65.4% in 20002002 to 62.5%64.6% in 2001.2003. Passenger yield (in passenger revenue per RPK) decreasedincreased by 1.6%5.6% from RMB 0.61RMB0.54 in 20002002 to RMB0.60RMB0.57 in 2001.2003. Average yield (in traffic revenue per RTK) decreased by 3.6%1.7% from RMB5.63RMB4.84 in 20002002 to RMB5.43RMB4.76 in 2001.2003. Operating expenses increased by RMB1,483RMB1,021 million or 10.6%6.4% from RMB13,996RMB15,993 million in 20002002 to RMB15,479RMB17,014 million in 2001. Of the increase in operating expenses, an approximate amount of RMB243 million was attributable to the increase in aircraft repair and maintenance expense and the remaining amount of approximately RMB1,240 million was primarily due to operational growth.2003. As operating revenue increased more thandecreased while operating expenses increased, operating income increasedprofit decreased by 18.5%77.5% from RMB1,182RMB2,026 million in 20002002 to RMB1,401RMB456 million in 2001.2003. The Group’s net non-operating expenses increased by 141.3%9.1%, from RMB251RMB887 million in 20002002 to RMB605RMB967 million in 2001,2003, mainly reflectingdue to a dropdecrease in salegain on disposal of aircraft under sale and leaseback transactionsfixed assets of RMB318RMB193 million, andpartly offset by a decrease in interest expense of RMB135 million. Overall, the Group recorded a net loss on sale of staff quartersRMB358 million in 2003, as compared to a net profit of RMB111 million.RMB576 million in 2002.

44


     Operating Revenue

     Substantially all of the Group’s operating revenue is attributable to airline operations. Traffic revenue in 20002003 and 20012002 accounted for 96.9%97.1% and 97.5%97.0% respectively of total operating revenue, respectively.revenue. Passenger trafficrevenue and, cargo and mail trafficrevenue accounted for 91.5%88.5% and 8.5%11.5% respectively of

38


total traffic revenue in 2001, respectively.2003. The balance of the Group’s operating revenue is derived from commission income, income from general aviation operations, fees charged for ground services rendered to other Chinese airlines, which operate flights in and out of airports in Southern China, including the airports in Guangzhou, Shenzhen, Xiamen and Wuhan,for air catering services and aircraftnet income from lease income.arrangements.

     Operating revenue increaseddecreased by 11.2%3.0% from RMB15,178RMB18,019 million in 20002002 to RMB16,880RMB17,470 million in 2001.2003. This increasedecrease was primarily due to a 13.6% rise4.4% fall in passenger revenue from RMB13,255RMB15,696 million in 20002002 to RMB15,056RMB15,010 million in 2001, primarily as a result of higher2003 resulting from lower traffic volume.volume caused by SARS. The total number of passengers carried increaseddecreased by 13.5%4.8% to 19.1220.5 million passengers in 2001.2003. RPKs increaseddecreased by 15.7%8.8% from 21,65328,940 million in 20002002 to 25,05726,387 million in 2001,2003, primarily as a result of an increasea decrease in passengers carried. However, passenger yield decreasedincreased by 1.6%5.6% from RMB0.61RMB0.54 in 20002002 to RMB0.60RMB0.57 in 2001, primarily2003, mainly as athe result of a fall in the average faresexemption of international passenger traffic.CAAC Infrastructure Development Fund and sales tax during the period from May 1, 2003 to December 31, 2003.

     Domestic passenger revenue, which accounted for 80.1%81.6% of the total passenger revenue in 2001,2003, increased slightly by 14.2%0.1% from RMB10,564RMB12,234 million in 20002002 to RMB12,068RMB12,242 million in 2001. For the Group’s domestic routes,2003. Domestic passenger traffic in RPKs increaseddecreased by 14.6%3.6%, while passenger capacity increased by 10.8%, resultingmainly due to a decrease in a 2.0 percentage point increase in passenger load factor, or an increase of 3.3% from 2000.passengers carried. Passenger yield, remained unchanged at RMB0.62.however, increased from RMB0.55 in 2002 to RMB0.57 in 2003, mainly as the result of the aforesaid exemption of CAAC Infrastructure Development Fund and sales tax.

     Hong Kong passenger revenue, which accounted for 7.5%5.0% of total passenger revenue, decreased by 1.3%28.9% from RMB1,143RMB1,055 million in 20002002 to RMB1,128RMB750 million in 2001.2003. For Hong Kong flights, passenger traffic in RPKs decreased by 1.3%28.0%, while passenger capacity in ASKs decreased 3.1%by 22.9%, resulting in a 1.14.1 percentage point increasedecrease in passenger load factor or an increase of 1.8% from 2000.2002. Passenger yield remained unchanged at RMB1.06.decreased from RMB0.98 in 2002 to RMB0.96 in 2003 mainly due to slack in traffic volume.

     International passenger revenue, which accounted for 12.4%13.4% of total passenger revenue, increaseddecreased by 20.2%16.2% from RMB1,548RMB2,407 million in 20002002 to RMB1,860RMB2,018 million in 2001.2003. For international flights, passenger traffic in RPKs increaseddecreased by 26.2%25.2%, while passenger capacity in ASKs increaseddecreased by 21.6%20.8%, resulting in a 2.43.6 percentage point increasefall in passenger load factor or an increase of 3.8% from 2000.2002. Passenger yield decreasedincreased by 4.7%11.9% from RMB0.43RMB0.42 in 20002002 to RMB0.41RMB0.47 in 2001, principally2003 mainly as athe result of larger fare discounts being offered on the long-haul flights, especially on the two new routes to Australia, with a view to establishing the market share.aforesaid exemption of CAAC Infrastructure Development Fund and sales tax.

     Cargo and mail revenue, which accounted for 8.5%11.5% of the Group’s total traffic revenue and 8.3%11.1% of total operating revenue, decreasedincreased by 3.1%9.5% from RMB1,451RMB1,786 million in 20002002 to RMB1,406RMB1,955 million in 2001. This decrease2003. The increase was primarily due to increased competitionthe full year effect of the opening of two international cargo routes to Los Angeles of the United States of America and Leige of Belgium in domestic and international markets. In order to maintain its market share, larger discounts were given by the Group, resulting in a drop of yield per RTK of 17.4%.late 2002.

     Other operating revenue decreased by 11.4%6.0% from RMB472RMB537 million in 20002002 to RMB418RMB505 million in 2001. This2003. The decrease was primarily due to a dropdecrease in aircraft short-term lease income of RMB45RMB46 million.

     Operating Expenses

     Substantially all of the Group’s operating expenses result from its airline operations. The vast majority of such expenses relate directly to flight operations, aircraft and traffic servicing, aircraft repairsrepair and maintenance and to depreciation and amortizationamortisation in respect of aircraft and flight equipment. Expenses associated directly with the Group’s flight operations (collectively, “flight operations expenses”) include fuel costs, operating lease rentals,payments, catering expenses, aircraft insurance, flight personnel payroll and welfare and training expenses. Expenses associated directly with repairs and maintenance in respect of the Group’s aircraft (collectively, “maintenance“repairs and maintenance expenses”) include repairs and maintenance and overhaul charges, the costs of consumables and other maintenance materials and laborlabour costs for maintenance personnel. Expenses associated directly with the Group’s aircraft and traffic servicing operations (collectively “aircraft and traffic servicing expenses”) include landing and navigation fees, rental payments and charges in respect of terminal and other ground facilities and laborlabour costs for ground personnel. The balance of the Group’s operating expenses result from promotional and marketing activities (collectively, “promotional and marketing expenses”) such as sales commission,commissions, fees for use of the CAAC’s reservation system, ticket-printing and sales office expenses, advertising and promotional expenses, and from general and administrative expenses, such as administrative salaries and welfare and other personnel benefits and office expenses.

     Total operating expenses in 2003 amounted to RMB17,014 million, representing an increase of 6.4% or RMB1,021 million over 2002, primarily due to the combined effect of increases in jet fuel costs, maintenance expenses and aircraft and traffic servicing expenses. Total operating expenses as a percentage of total operating revenue increased from 88.8% in 2002 to 97.4% in 2003.

45


     Flight operations expenses, which accounted for 41.6% of total operating expenses, increased by 5.0% from RMB6,733 million in 2002 to RMB7,070 million in 2003, primarily as a result of increases in jet fuel costs and operating lease payments, partly offset by a decrease in catering expenses. Jet fuel costs, which accounted for 54.7% of flight operations expenses, increased by 9.9% from RMB3,519 million in 2002 to RMB3,867 million in 2003 mainly as a result of increased jet fuel prices. Operating lease payments increased by 8.4% from RMB1,417 million in 2002 to RMB1,536 million in 2003, primarily due to the full year effect of the addition of new operating leases in respect of four Boeing 757-200 aircraft in late 2002 and four Airbus 319-100 aircraft and three Boeing 737-700 aircraft during 2003. Catering expenses decreased by 18.4% from RMB625 million in 2002 to RMB510 million in 2003, primarily reflecting a tighter cost controls exercised by the Group. Aircraft insurance costs decreased by 23.4% from RMB256 million in 2002 to RMB196 million in 2003, primarily because of a reduction in the rate of aircraft insurance premiums prescribed by the PRC insurance company. Labor costs for flight personnel decreased by 6.8% from RMB781 million in 2002 to RMB728 million in 2003, largely due to a decrease in flight hours.

     Maintenance expenses which accounted for 15.2% of total operating expenses, increased by 11.0% from RMB2,333 million in 2002 to RMB2,589 million in 2003. The increase was primarily attributable to an 11.3% increase in aircraft maintenance and repair charges from RMB2,135 million in 2002 to RMB2,377 million in 2003, mainly as the result of the effect of fleet expansion in recent years.

     Aircraft and traffic servicing expenses, which accounted for 16.3% of total operating expenses, increased by 10.2% from RMB2,511 million in 2002 to RMB2,767 million in 2003. The increase primarily resulted from an 8.9% rise in landing and navigation fees from RMB2,354 million in 2002 to RMB2,563 million in 2003, due to an increase in the charge rate for domestic landing and navigation fees effective September 2002.

     Promotional and marketing expenses, which accounted for 8.7% of total operating expenses, decreased by 1.3% from RMB1,500 million in 2002 to RMB1,480 million in 2003. The decrease was due to 9.3% decrease in labor costs from RMB248 million in 2002 to RMB225 million in 2003, as fewer bonuses were given because of reduced sales volume in 2003.

     General and administrative expenses, which accounted for 6.2% of the total operating expenses, decreased slightly by 0.7% from RMB1,060 million in 2002 to RMB1,053 million in 2003. This was mainly due to a decrease in scale of operations during SARS period.

     Depreciation and amortization, which accounted for 12.0% of total operating expenses, increased by 10.8% from RMB1,840 million in 2002 to RMB2,038 million in 2003. This increase was primarily as a result of the addition of aircraft during 2003.

46


Operating Income

     Operating income decreased by 77.5% from RMB2,026 million in 2002 to RMB456 million in 2003. This was mainly because operating revenue decreased by RMB549 million or 3.0% from 2002 while operating expenses increased by RMB1,021 million or 6.4% over the same period.

Non-operating Income/(Expenses)

     Interest expense decreased by 14.1% from RMB959 million in 2002 to RMB824 million in 2003, mainly reflecting the combined effect of scheduled debt repayments and the replacement of certain RMB denominated bank loans with US$ denominated bank loans with lower interest rates.

     Interest income decreased by 75.2% from RMB53 million in 2002 to RMB13 million in 2003. This was mainly attributable to a decrease in average cash balances.

     The Group recorded a net loss on sale of fixed assets of RMB22 million in 2003, mainly resulting from retirement of two old Boeing 737- 200 aircraft.

     During 2003, the Group recorded a net exchange loss of RMB164 million predominantly due to its Japanese yen denominated borrowings as a result of the Japanese yen appreciation. Such amount comprised mostly unrealized translation loss.

Taxation

     On October 17, 2003, the Company’s registered address was moved to Guangzhou Economic & Technology Development Zone. In accordance with the Rules and Regulations for Implementation of Income Tax for Foreign Investment Enterprises and Foreign Enterprises of the PRC and a taxation approval document “Guangzhou Municipal State Tax Bureau Suo De Shui Zi Que 020043”, the Company is entitled to enjoy the preferential tax policy implemented in the Guangzhou Economic & Technology Development Zone effective from October 1, 2003. As a result, the Company’s income tax rate has been changed from 33% to 15% beginning from that date.

     The Group recorded an income tax credit of RMB324 million for 2003 compared to an income tax expense of RMB398 million for 2002. As a result of the reduction in income tax rate, the Company’s net deferred taxation liability balance brought forward from December 31, 2002 of RMB507 million was reduced by RMB392 million and a net deferred tax credit of RMB392 million was recognized in 2003 for such reduction in income tax rate accordingly.

Minority Interests

     Minority interests increased by 3.6% from RMB165 million in 2002 to RMB171 million in 2003, primarily reflecting the net income earned by certain of the Group’s airline subsidiaries for the year.

Additional information under U.S. GAAP

     2004 Compared with 2003

     The Group’s operating revenue increased by RMB8,682 million or 34.1% from RMB25,483 million in 2003 to RMB34,165 million in 2004. Such growth was primarily attributable to growth in volume of passenger traffic carried by the Group as a result of the recovery of the Group’s traffic operations from SARS and flight capacity. Operating expenses increased by RMB7,171 million or 28.6% from RMB25,117 million in 2003 to RMB32,288 million in 2004. As operating revenue increased more than operating expenses, operating profit increased by 412.8% from RMB366 million in 2003 to RMB1,877 million in 2004. The Group’s net non-operating expenses decreased by 38.5%, from RMB1,905 million in 2003 to RMB1,171 million in 2004, primarily attributable to a decrease in unfavourable movement in foreign exchange differences of RMB257 million and a decrease in interest expense of RMB420 million. Overall, the Group recorded a net income of RMB239 million in 2004, as compared to a net loss of RMB1,140 million in 2003.

     Operating revenue

     Substantially all of the Group’s operating revenue is attributable to airline and airline related operations. Traffic revenue in 2004 and 2003 accounted for 97.3% and 97.7% respectively of total operating revenue. Passenger revenue and, cargo and mail revenue accounted for 91.6% and 8.4% respectively of total traffic revenue in 2004. The balance of the Group’s operating revenue is derived from commission income, income from general aviation operations, fees charged for ground services rendered to other Chinese airlines and air catering services.

     Operating revenue increased by 34.1% from RMB25,483 million in 2003 to RMB34,165 million in 2004. This increase was primarily due to a 35.7% rise in passenger revenue from RMB22,438 million in 2003 to RMB30,443 million in 2004 resulting from increased traffic volume. The total number of passengers carried increased by 33.0% to 38.7 million passengers in 2004. RPKs increased by 34.3% from 39,626 million in 2003 to RMB53,233 million in 2004, primarily as a result of an increase in passengers carried. Passenger yield increased to RMB0.57.

     Domestic passenger revenue, which accounted for 81.4% of the total passenger revenue in 2004, increased by 32.6% from RMB18,679 million in 2003 to RMB24,773 million in 2004. Domestic passenger traffic in RPKs increased by 30.6%, mainly due to an increase in passengers carried. Passenger yield increased to RMB0.57 in 2004.

     Hong Kong passenger revenue, which accounted for 3.8% of total passenger revenue, increased by 47.4% from RMB781 million in 2003 to RMB1,151 million in 2004. For Hong Kong regional flights, passenger traffic in RPKs increased by 68.0%, while passenger capacity in ASKs increased by 55.8%, resulting in a 4.5 percentage point increase in passenger load factor from 2003. Passenger yield decreased from RMB1.00 in 2003 to RMB0.88 in 2004 mainly due to intensified competition among airlines.

     International passenger revenue, which accounted for 14.8% of total passenger revenue, increased by 51.7% from RMB2,978 million in 2003 to RMB4,519 million in 2004. For international flights, passenger traffic in RPKs increased by 52.8%, while passenger capacity in ASKs increased by 44.1%, resulting in a 3.6 percentage point rise in passenger load factor from 2003. Passenger yield remained steady in 2004 and at RMB0.55.

     Cargo and mail revenue, which accounted for 8.4% of the Group’s total traffic revenue and 8.2% of total operating revenue, increased by 13.5% from RMB2,459 million in 2003 to RMB2,792 million in 2004. The increase was attributable to the increasing traffic demand.

     Other operating revenue increased by 58.7% from RMB586 million in 2003 to RMB930 million in 2004. The increase was primarily due to the general growth in income from various auxiliary operations.

     Operating expenses

     Substantially all of the Group’s operating expenses result from its airline operations. The vast majority of such expenses relate directly to flight operations, aircraft and traffic servicing, aircraft repair and maintenance and to depreciation and amortisation in respect of aircraft and flight equipment. Expenses associated directly with the Group’s flight operations (collectively, “flight operations expenses”) include fuel costs, operating lease payments, catering expenses, aircraft insurance, flight personnel payroll and welfare and training expenses. Expenses associated directly with repairs and maintenance in respect of the Group’s aircraft (collectively, “repairs and maintenance expenses”) include repairs and maintenance and overhaul charges, the costs of consumables and other maintenance materials and labour costs for maintenance personnel. Expenses associated directly with the Group’s aircraft and traffic servicing operations (collectively “aircraft and traffic servicing expenses”) include landing and navigation fees, rental payments and charges in respect of terminal and other ground facilities and labour costs for ground personnel. The balance of the Group’s operating expenses result from promotional and marketing activities (collectively, “promotional and marketing expenses”) such as sales commissions, fees for use of the CAAC’s reservation system, ticket-printing and sales office expenses, advertising and promotional expenses, and from general and administrative expenses, such as administrative salaries and welfare and other personnel benefits and office expenses, and from depreciation and amortization expenses.asset impairment charges.

     Total operating expenses in 20012004 amounted to RMB15,479RMB32,288 million, representing an increase of 10.6%28.6% or RMB1,483RMB7,171 million over 2000,2003, primarily due to the combined effect of the growth in operations and increases in operating lease rentalsjet fuel costs, maintenance expenses and repairaircraft and maintenancetraffic servicing expenses. In addition, in 2003, the Group recorded an asset impairment charge of RMB510 million on certain aircraft of CNA. The Group did not incur any asset impairment charges on its aircraft in 2004. Total operating expenses as a percentage of total operating revenue decreased from 92.2%98.6% in 20002003 to 91.7%94.5% in 2001 as the increase in operating revenue exceeded the increase in operating expenses.2004.

     Flight operationoperations expenses, which accounted for 44.6%46.5% of total operating expenses, increased by 13.0%45.1% from RMB6,109RMB10,351 million in 20002003 to RMB6,906RMB15,016 million in 2001,2004, primarily as a result of an increaseincreases in jet fuel costs, operating lease rentals,payments, catering expenses, aircraft insurance costs and laborlabour costs for flight personnel. Fuelpersonnel and inclusion of CAAC Infrastructure Development Fund of RMB632 million in operating expenses which is an usage charge since 2004 but was a turnover-based levy and deducted against the traffic revenue in 2003. Jet fuel costs, which accounted for 51.4%57.0% of flight operations expenses, increased by 9.5%

39


51.1% from RMB3,240RMB5,662 million in 20002003 to RMB3,549RMB8,555 million in 20012004 mainly as a result of the traffic capacity growth.increased fuel prices and fuel consumption. Operating lease rentalspayments increased by 18.4%16.6% from RMB1,616RMB1,808 million in 20002003 to RMB1,913RMB2,109 million in 2001,2004, primarily due primarily to the full year effect of five Boeing 737-300/37Kadditional rental payments for new aircraft wet leased from Zhongyuan Airlines commencing in 2000.under operating leases. Catering expenses increased by 14.5%30.9% from RMB483RMB754 million in 20002003 to RMB554RMB987 million in 2001, reflecting2004, primarily andue to increase in number of passengers carried. Aircraft insurance costs increaseddecreased by 44.7%7.9% from RMB85RMB291 million in 20002003 to RMB123RMB268 million in 2001, due largely to2004, primarily because of a risedecrease in aircraft insurance premiums levied on PRC airlinesprescribed by the People’s Insurance (Property) Company of China as a result of the September 11 attacks in the United States of America. LaborPRC insurance company. Labour costs for flight personnel increased by 14.1%37.2% from RMB576RMB1,126 million in 20002003 to RMB657RMB1,545 million in 2001,2004, largely due largely to anthe increase in flight hours as well as an increase in bonuses for flight personnel.flying hours.

     Maintenance expenses which accounted for 13.0%14.2% of total operating expenses, increased by 14.6%18.1% from RMB1,759RMB3,878 million in 20002003 to RMB2,015RMB4,578 million in 2001.2004. The increase was primarily attributable to a 15.2%16.7% increase in aircraft maintenance and repairoverhaul charges from RMB1,602RMB2,913 million in 20002003 to RMB1,845RMB3,399 million in 2001, mainly as a result of the effect of2004, which was resulted from fleet expansion in recent years.

     Aircraft and traffic servicing expenses, which accounted for 14.8% of total operating expenses, increased by 11.0%25.9% from RMB2,069RMB3,803 million in 20002003 to RMB2,298RMB4,789 million in 2001.2004. The increase was primarily resulted from a 10.3%an 25.7% rise in landing and navigation fees from RMB1,955RMB3,539 million in 20002003 to RMB2,157RMB4,447 million in 2001, as the2004, and an increase in number of flights increased.landing and takeoffs.

     Promotional and marketing expenses, which accounted for 10.0%8.1% of total operating expenses, increased by 11.8%27.6% from RMB1,378RMB2,043 million in 20002003 to RMB1,541RMB2,606 million 2001.in 2004. The increase was due to a 11.2%40.0% increase in commission and bonuses paidlabour costs from RMB305 million in 2003 to sales agents, which resulted from a riseRMB427 million in 2004, as more payments of performance bonus were made because of the increased traffic revenue and increased competition.volume.

     General and administrative expenses, which accounted for 5.9%5.4% of the total operating expenses, increased by 10.3%25.9% from RMB809RMB1,397 million in 20002003 to RMB892RMB1,759 million in 2001.2004. This was mainly dueattributable to an increase in staff salaries and welfare benefits of 6.1% from RMB294 million in 2000 to RMB312 million in 2001 and increased scale of operations.

     Depreciation and amortization,amortisation, which accounted for 11.7%11.0% of total operating expenses, increased by 15.8% from RMB3,042 million in 2003 to RMB3,523 million in 2004. This increase was primarily a result of the additions of aircraft during 2004.

     Operating income

     Operating income increased by 412.8% from RMB366 million in 2003 to RMB1,877 million in 2004. This was mainly because operating revenue increased by RMB8,682 million or 34.1% from 2003 and operating expenses increased by RMB7,171 million or 28.6% over the same period.

     Non-operating income/(expenses)

     Interest expense decreased by 26.2% from RMB1,604 million in 2003 to RMB1,184 million in 2004, mainly reflecting the combined effect of scheduled debt repayments and the replacement of certain RMB denominated bank loans of higher interest rates with US$ denominated bank loans of lower interest rates.

     Interest income increased by 22.2% from RMB27 million in 2003 to RMB33 million in 2004. This was mainly attributable to an increase in average cash balances.

     During 2004, the Group recorded a net exchange loss of RMB124 million (2003: RMB381 million) mainly from its Japanese yen denominated borrowings as a result of the Japanese yen appreciation. Such amount comprised mostly unrealised translational exchange loss.

     Taxation

     On 17 October, 2003, the Company’s registered address was moved to Guangzhou Economic & Technology Development Zone, Guangzhou, China. In accordance with the Rules and Regulations for Implementation of Income Tax for Foreign Investment Enterprises and Foreign Enterprises of the PRC and a taxation approval document “Guangzhou Municipal State Tax Bureau Suo De Shui Zi Que 020043”, the Company is entitled to enjoy the preferential tax policy implemented in the Guangzhou Economic & Technology Development Zone effective from 1 October, 2003. As a result, the Company’s income tax rate has been changed from 33% to 15% beginning from that date. In 2003, the Group recorded an income tax credit of RMB526 million resulting from a reduction in net deferred taxation liability balance of RMB341 million.

     The airline operations of CNA and XJA were subject to PRC income tax at 33% during 2003 and up to December 30, 2004. As a result of the CNA/XJA Acquisitions having been effective December 31, 2004, the airline operations of CNA and XJA have become divisions of the Company and are subject to PRC income tax at the applicable rate of 15% beginning that date. Consequently, the airline operations of CNA and XJA recorded an income tax credit of RMB99 million. Overall, net income tax expenses of the airline operations of CNA and XJA amounted to RMB274 million for 2004.

     Minority interests

     Minority interests increased by 52.0% from RMB127 million in 2003 to RMB193 million in 2004, primarily reflecting the increased net profits earned by certain of the Group’s airline subsidiaries for the year.

2003 Compared with 2002

     The Group’s operating revenue slightly decreased by RMB275 million or 1.1% from RMB25,758 million in 2002 to RMB25,483 million in 2003. The Group’s traffic operations were badly hit by the outbreak of SARS during 2003 which reduced the traffic revenue of the Group during the affected period from April to July 2003. Operating expenses increased by RMB1,307 million or 5.5% from RMB23,810 million in 2002 to RMB25,117 million in 2003. As operating revenue decreased while operating expenses increased, operating profit decreased by 81.2% from RMB1,948 million in 2002 to RMB366 million in 2003. The Group’s net non-operating expenses decreased by 8.6%, from RMB2,084 million in 2002 to RMB1,905 million in 2003, mainly due to a decrease in interest expense of RMB 216 million, partly offset by an increase in foreign exchange loss of RMB54 million. Overall, the Group recorded a net loss of RMB1,140 million in 2003, as compared to a net loss of RMB655 million in 2002.

     Operating Revenue

     Substantially all of the Group’s operating revenue is attributable to airline operations. Traffic revenue in 2003 and 2002 accounted for 97.7% and 96.5% respectively of total operating revenue. Passenger revenue and, cargo and mail revenue accounted for 90.1% and 9.9% respectively of total traffic revenue in 2003. The balance of the Group’s operating revenue is derived from commission income, income from general aviation operations, fees charged for ground services and for air catering services and net income from lease arrangements.

     Operating revenue decreased by 1.1% from RMB25,758 million in 2002 to RMB25,483 million in 2003. This decrease was primarily due to a 0.6% fall in passenger revenue from RMB22,566 million in 2002 to RMB22,438 million in 2003 resulting from lower traffic volume caused by SARS. The total number of passengers carried decreased by 1.4% to 20.5 million passengers in 2003. RPKs decreased by 4.8% from 41,642 million in 2002 to 39,626 million in 2003, primarily as a result of a decrease in number of passengers carried. However, passenger yield increased by 5.6% from RMB0.54 in 2002 to RMB0.57 in 2003, mainly as the result of the exemption of CAAC Infrastructure Development Fund and sales tax during the period from May 1, 2003 to December 31, 2003.

     Domestic passenger revenue, which accounted for 83.2% of the total passenger revenue in 2003, increased slightly by 2.9% from RMB18,145 million in 2002 to RMB18,679 million in 2003. Domestic passenger traffic in RPKs decreased by 0.6%, mainly due to a decrease in passengers carried. Passenger yield, however, increased from RMB0.54 in 2002 to RMB0.56 in 2003, mainly as the result of the aforesaid exemption of CAAC Infrastructure Development Fund and sales tax.

     Hong Kong passenger revenue, which accounted for 3.5% of total passenger revenue, decreased by 31.7% from RMB1,144 million in 2002 to RMB781 million in 2003. For Hong Kong flights, passenger traffic in RPKs decreased by 28.0%, while passenger capacity in ASKs decreased by 22.9%, resulting in a 4.1 percentage point decrease in passenger load factor from 2002. Passenger yield decreased from RMB1.06 in 2002 to RMB1.00 in 2003 mainly due to slack in traffic volume.

     International passenger revenue, which accounted for 13.3% of total passenger revenue, decreased by 9.1% from RMB3,277 million in 2002 to RMB2,978 million in 2003. For international flights, passenger traffic in RPKs decreased by 22.1%, while passenger capacity in ASKs decreased by 17.8%, resulting in a 3.2 percentage point fall in passenger load factor from 2002. Passenger yield increased by 17.0% from RMB0.47 in 2002 to RMB0.55 in 2003 mainly as the result of the aforesaid exemption of CAAC Infrastructure Development Fund and sales tax.

     Cargo and mail revenue, which accounted for 9.9% of the Group’s total traffic revenue and 9.6% of total operating revenue, increased by 7.4% from RMB2,289 million in 2002 to RMB2,459 million in 2003. The increase was primarily due to the full year effect of the opening of two international cargo routes to Los Angeles of the United States of America and Leige of Belgium in late 2002.

     Other operating revenue decreased by 35.2% from RMB904 million in 2002 to RMB586 million in 2003. The decrease was primarily due to a decrease in aircraft short-term lease income of RMB130 million and the inclusion of the gain on the disposal of property, plant and equipment of RMB194 million in 2002.

     Operating Expenses

     Substantially all of the Group’s operating expenses result from its airline operations. The vast majority of such expenses relate directly to flight operations, aircraft and traffic servicing, aircraft repair and maintenance and to depreciation and amortisation in respect of aircraft and flight equipment. Expenses associated directly with the Group’s flight operations (collectively, “flight operations expenses”) include fuel costs, operating lease payments, catering expenses, aircraft insurance, flight personnel payroll and welfare and training expenses. Expenses associated directly with repairs and maintenance in respect of the Group’s aircraft (collectively, “repairs and maintenance expenses”) include repairs and maintenance and overhaul charges, the costs of consumables and other maintenance materials and labour costs for maintenance personnel. Expenses associated directly with the Group’s aircraft and traffic servicing operations (collectively “aircraft and traffic servicing expenses”) include landing and navigation fees, rental payments and charges in respect of terminal and other ground facilities and labour costs for ground personnel. The balance of the Group’s operating expenses result from promotional and marketing activities (collectively, “promotional and marketing expenses”) such as sales commissions, fees for use of the CAAC’s reservation system, ticket-printing and sales office expenses, advertising and promotional expenses, and from general and administrative expenses, such as administrative salaries and welfare and other personnel benefits and office expenses, and from assets impairment charges.

     Total operating expenses in 2003 amounted to RMB25,117 million, representing an increase of 5.5% or RMB1,307 million over 2002, primarily due to the combined effect of increases in jet fuel costs, maintenance expenses and aircraft and traffic servicing expenses. Total operating expenses as a percentage of total operating revenue increased from 92.4% in 2002 to 98.6% in 2003.

     Flight operations expenses, which accounted for 41.2% of total operating expenses, increased by 2.9% from RMB10,062 million in 2002 to RMB10,351 million in 2003, primarily as a result of increases in jet fuel costs and operating lease payments, partly offset by a decrease in catering expenses. Jet fuel costs, which accounted for 54.7% of flight operations expenses, increased by 8.3% from RMB5,228 million in 2002 to RMB5,662 million in 2003 mainly as a result of increased jet fuel prices. Operating lease payments increased by 8.6% from RMB1,665 million in 2002 to RMB1,808 million in 2003, primarily due to the full year effect of the addition of new operating leases in respect of four Boeing 757-200 aircraft in late 2002 and four Airbus 319-100 aircraft and three Boeing 737-700 aircraft during 2003. Catering expenses decreased by 16.7% from RMB906 million in 2002 to RMB754 million in 2003, primarily reflecting a tighter cost controls exercised by the Group. Aircraft insurance costs decreased by 19.6% from RMB362 million in 2002 to RMB291 million in 2003, primarily because of a reduction in the rate of aircraft insurance premiums prescribed by the PRC insurance company. Labor costs for flight personnel decreased by 5.8% from RMB1,195 million in 2002 to RMB1,126 million in 2003, largely due to a decrease in flight hours.

     Maintenance expenses which accounted for 15.4% of total operating expenses, increased by 9.9% from RMB3,530 million in 2002 to RMB3,878 million in 2003. The increase was primarily attributable to a 9.6% increase in aircraft maintenance and repair charges from RMB2,657 million in 2002 to RMB2,913 million in 2003, which was result of the effect of fleet expansion in recent years.

     Aircraft and traffic servicing expenses, which accounted for 15.1% of total operating expenses, increased by 10.8% from RMB3,433 million in 2002 to RMB3,803 million in 2003. The increase was primarily resulted from a 9.6% rise in landing and navigation fees from RMB3,228 million in 2002 to RMB3,539 million in 2003, and an increase in the charge rate for domestic landing and navigation fees effective September 2002.

     Promotional and marketing expenses, which accounted for 8.1% of total operating expenses, decreased by 2.6%0.4% from RMB1,864RMB2,034 million in 20002002 to RMB1,815RMB2,043 million in 2001.2003. The decrease was due to a 5.3% decrease in labor costs from RMB322 million in 2002 to RMB305 million in 2003, as fewer bonuses were given because of reduced sales volume in 2003.

     General and administrative expenses, which accounted for 5.6% of the total operating expenses, increased slightly by 1.5% from RMB1,377 million in 2002 to RMB1,397 million in 2003. This was mainly due to a decrease in scale of operations during SARS period.

     Depreciation and amortization, which accounted for 12.1% of total operating expenses, increased by 6.2% from RMB2,864 million in 2002 to RMB3,042 million in 2003. This increase was primarily as a result of the disposaladditions of aircraft during 2003.

     Asset impairment charges accounted for 2.0% of total operating expenses, amounted to RMB510 million in 2003. During 2003, the Group recorded an asset impairment charge of RMB510 million on twenty-three McDonnell Douglas 82 aircraft operated by CNA. During 2002, the Group incurred an asset impairment charge of RMB347 million on four Boeing 757-200McDonnell Douglas 82 aircraft, eleven McDonnell Douglas 90 aircraft and twosix Airbus 320-200300-600 aircraft under sale and leaseback transactions in 2000 and 2001 respectively and full depreciationoperated by CNA. These asset impairment charges were recorded as a result of certain old flight equipment during 2001.the carrying amount of the individual aircraft exceeding their corresponding estimated future cash flows. These asset impairment charges were recognized by the amount by which the carrying amount of the individual aircraft exceeded their corresponding fair value.

Operating Income

     Operating income increaseddecreased by 18.5%81.2% from RMB1,182RMB1,948 million in 20002002 to RMB1,401RMB366 million in 2001, as2003. This was mainly because operating revenue increaseddecreased by RMB1,702RMB275 million or 11.2% as compared to 2000,1.1% from 2002 while operating expenses increased by RMB1,483RMB1,307 million or 10.6%5.5% over the same period.

Non-operating Income/(Expenses)

     Interest expense decreased by 13.1%11.9% from RMB1,074RMB1,820 million in 20002002 to RMB934RMB1,604 million in 2001,2003, mainly reflecting the combined effect of scheduled debt repayments duringand the year.replacement of certain RMB denominated bank loans with US$ denominated bank loans with lower interest rates.

     Interest income decreased by 44.8%67.1% from RMB90RMB82 million in 20002002 to RMB50RMB27 million in 2001.2003. This was mainly attributable to a decrease in domestic deposit rates as well as a fall in theaverage cash balances.

     The Group recognized a net loss on sale of fixed assets of RMB56 million in 2001, mainly resulting from the net effect of a loss of RMB111 million on disposal of staff quarters and a gain of RMB60 million on disposal of two Airbus 320-200 aircraft under sale and leaseback arrangements.

During 2001,2003, the Group recorded a net exchange gainloss of RMB297RMB381 million predominantly due to its Japanese yen denominated borrowings as a result of the Japanese yen depreciation.appreciation. Such amount comprised mostly unrealized translation gains.loss.

Taxation

     On October 17, 2003, the Company’s registered address was moved to Guangzhou Economic & Technology Development Zone. In accordance with the Rules and Regulations for Implementation of Income Tax for Foreign Investment Enterprises and Foreign Enterprises of the PRC and a taxation approval document “Guangzhou Municipal State Tax Bureau Suo De Shui Zi Que 020043”, the Company is entitled to enjoy the preferential tax policy implemented in the Guangzhou Economic & Technology Development Zone effective from October 1, 2003. As a result, the Company’s income tax rate has been changed from 33% to 15% beginning from that date.

     The Group is subject to PRCrecorded an income tax atcredit of RMB526 million for 2003 compared to an income tax expense of RMB365 million for 2002. As a rateresult of 33%. Taxation expense decreased by 5.4% from RMB339 million in 2000 to RMB321 million in 2001, reflecting primarily the decreasereduction in income before taxation. Atax rate, the Company’s net deferred taxation liability balance brought forward from December 31, 2002 of RMB625 million was reduced by RMB341 million and a net deferred tax assetcredit of RMB176RMB341 million was recognized at December 31, 2001 in respect2003 for such reduction in income tax rate accordingly.

     Minority Interests

     Minority interests decreased by 17.5% from RMB154 million in 2002 to RMB127 million in 2003, primarily reflecting the net income earned by certain of the unrelieved PRC tax losses brought forward from prior years. Such tax losses are availableGroup’s airline subsidiaries for carry-forward to offset against future PRC taxable profits for a maximum period of five years.the year.

4047


Minority Interests

     Minority interests increased by 48.5% from RMB91 million in 2000 to RMB135 million in 2001, primarily as a result of an increase in net income of the Group’s Airline Subsidiaries.

Liquidity and Capital Resources

Prior to the initial public offering of the Company, the Group met its working capital and capital expenditure requirements through cash from its operations, the proceeds of certain long-term and short-term bank loans, capital lease financing and rebates available under certain of the Group’s aircraft leases. In July 1997, the Company received net proceeds of RMB5,459 million from its initial public offering.

     A majority part of these net proceeds werewas utilized to finance the Group’s working capital and capital expenditure requirements. In July 2003, the Company issued 1,000,000,000 A Shares with a par value of RMB1.00 each at issue price of RMB2.70 by way of a public offering to natural persons and institutional investors in the PRC. The proceeds received by the Company, net of the issuance costs of RMB59,233, amounted to RMB2,641 million and have been used for the purchase of Boeing 737-800 aircraft in accordance with the disclosure in the Prospectus for Offering of the A Shares.

As of December 31, 2002,2004, the Group had loanbanking facilities fromwith several PRC commercial banks for providing long term loan finance up to an approximate amount of RMB12,360RMB35,750 million to the Group. As of December 31, 2002,2004, an approximate amount of RMB7,258RMB11,525 million was utilized. As of December 31, 20012003 and 2002,2004, the Group’s cash and cash equivalents totaled RMB2,818RMB2,080 million and RMB3,771RMB3,083 million, respectively.

Net cash inflows from operating activities in 2000, 20012002, 2003 and 20022004 were RMB2,355RMB3,698 million, RMB2,224RMB2,129 million and RMB3,698RMB3,596 million, respectively.

Net cash used in investing activities in 2000, 20012002, 2003 and 20022004 was RMB256RMB5,895 million, RMB3,036RMB5,434 million and RMB5,895RMB8,824 million, respectively. Cash capital expenditures in 2000, 20012002, 2003 and 20022004 were RMB1,381RMB6,351 million, RMB1,492RMB4,707 million and RMB6,351RMB6,631 million, respectively, reflecting predominantly additional investments in aircraft and flight equipment under the Group’s fleet expansion plans and Guangzhou new airport, and, to a small extent, additional investments in pilot training facilities and other facilities and buildings for operations.

Financing activities resulted in net cash (outflows)/inflowinflows of RMB(2,490)RMB3,150 million, RMB(568)RMB1,615 million and RMB3,150RMB6,231 million in 2000, 20012002, 2003 and 2002,2004, respectively. The net cash outflows of 2000 and 2001 were primarily as a result of making scheduled repayments of bank borrowings and capital lease obligations in excess of proceeds from new bank borrowings.

As of December 31, 2002,2004, the Group’s aggregate long-term debt and obligations under capital leases totaled RMB14,851RMB25,271 million. Based on such amount, in 2003, 2004, 2005, 2006, 2007, 2008, 2009 and thereafter, amounts payable under such debt and obligations will be RMB2,384RMB3,737 million, RMB2,115RMB4,489 million, RMB2,111RMB6,705 million, RMB5,125RMB3,608 million, RMB2,154 million and RMB3,116 respectively.RMB4,578 million. Such borrowings were denominated, to a larger extent, in United States dollars and, to a smaller extent, in Japanese yen, with almost alla significant portion being fixed interest rate borrowings. In the normal course of business, the Group is exposed to fluctuations in foreign currencies. The Group’s exposure to foreign currencies was primarily as a result of its foreign currency debts. Depreciation or appreciation of the Renminbi against foreign currencies affects the Group’s results significantly because the Group’s foreign currency payments generally exceed its foreign currency receipts. The Group is not able to hedge its foreign currency exposure effectively other than by retaining its foreign currency denominated earnings and receipts to the extent permitted by the State Administration of Foreign Exchange, or subject to certain restrictive conditions, entering into forward foreign exchange contracts with authorised PRC banks.

As of December 31, 2002,2004, the Group’s short term bank debt was RMB4,423RMB9,925 million with interest rates ranging from 1.9%1.40% to 5.3%5.31%. The Group’s weighted average interest rate on short-term bank notes payable was 3.11%1.60% as of December 31, 2002.2004. The primary use of the proceeds of the Group’s short-term debt is to finance working capital needs. The Group has generally been able to arrange short-term bank loans with domestic banks in China as necessary and believes it can continue to obtain them based on its well-established relationships with various lenders.

As of December 31, 2002,2004, the Group had obligations under operating leases totalling RMB8,537totaling RMB12,750 million, predominately for aircraft. Of such amount, RMB1,280RMB1,761 million, RMB1,328RMB1,622 million, RMB1,245RMB1,562 million, RMB1,002RMB5,259 million, RMB764 million and RMB3,682RMB1,782 million respectively was due in 2003, 2004, 2005, 2006, 2007, 2008, 2009 and thereafter.

48


As of December 31, 2002,2004, the Group had a working capital deficit of RMB7,016RMB18,855 million, as compared to a working capital deficit of RMB3,696RMB10,792 million as of December 31, 2001.2003. Historically, the Group operated in a negative working capital position, relying on cash inflow from operating activities and short-term bank debt refinancings to meet its short-term liquidity and working capital needs. The increase in the Group’s working capital deficit from 20012003 to 20022004 was mainly because the Group sought increased short term bank loansdebts to finance its aircraft acquisitions. Upon deliveries of the aircraft, the Group continued to seek renewal of its short-term loansdebts instead of replacing such loansdebts with long term loans,long-term debts, as the interest raterates for short-term loans isdebts are lower. The liquidity of the Group in the future will primarily be dependent on its ability to maintain adequate cash inflow from operations to meet its debt obligations as they become due and, on its ability to obtain adequate external financing to meet its committed future capital expenditures. With regard to the future capital commitments, the

41


The Group has obtained firm commitments from its principal banker to renew its short-term bank loans outstanding at December 31, 2004 when they fall due during 2005. In relation to its future capital commitments and other financing requirements, the Group has already entered into loan financing agreements with several PRC banks to provide loansloan finance up to approximately RMB5,102an approximate amount of RMB24,225 million during 2005 and sought letters of intent from several PRC banks to provide additional loans up to approximately RMB5,876 million. With regard to the Group’s long-term debt and lease obligations due in 2003 of RMB3,664 million, the Group intends to meet such payment using its operating cashflows.thereafter. As the Group is subject to a high degree of operating leverage, a minor decrease in the Group’s yield and/or load factor could result in a significant decrease in its operating revenue and hence its operating cashflows. This could arise in such circumstances as where competition between Chinese airlines increases or where PRC aviation demand decreases. Similarly, a minor increase in the jet fuel prices, particularly those in domestic market, could result in a significant increase in the Group’s operating expenses and hence a significant decrease in its operating cashflows. This could be caused by fluctuations in supply and demand in international oil market. Currently, the Group’s existing debt and capital lease facilities do not contain any financial covenants. Nevertheless, as the Group is subject to a high degree of financial leverage, an adverse change in the Group’s operating cashflows could adversely affect its financial health and hence weaken its ability to obtain additional debt and lease facilities and to renew its short-term debt facilities as they fall due.

The Group acquired certain of its aircraft pursuant to capital or operating leases that obligate the Group to indemnify the lessors against any withholding or similar taxes that may be imposed on the lessors by taxing authorities in China with regard to payments made pursuant to such leases. In accordance with relevant PRC tax regulations, a PRC lessee is liable to pay PRC withholding tax in respect of any lease payments regularly made to an overseas lessor. Depending on the circumstances, this tax is generally imposed at a fixed rate ranging from 10% to 20% of the lease payments, or in certain cases, the interest components of such payments. Pursuant to an approval document from the State Taxation Bureau, lease arrangements executed prior to September 1, 1999 are exempt from PRC withholding tax. The PRC withholding tax payable in respect of the operating leases executed after September 1, 1999 of RMB5 million, RMB12 million and RMB14 million during 2000, 2001 and 2002 respectively, have been included as part of the operating lease charges.

As of December 31, 2002,2004, the Group had capital commitments in 2003, 20042005, 2006 and 20052007 of approximately RMB6,204RMB10,167 million, RMB2,612RMB3,049 million and RMB731RMB84 million, respectively. Of such amounts, RMB2,801RMB8,748 million in 2003, RMB2,3442005, RMB2,996 million in 20042006 and RMB731RMB32 million in 20052007 are related to the acquisition of aircraft and related flight equipment, and RMB2,890RMB824 million in 2003 and RMB237 million in 2004 are2005 is related to the Group’s facilities and equipment to be constructed and installed at the Guangzhou new airport. This new airport is expected to commence operations in late 2003 to replace the Baiyun International Airport as the Group’s main route base. The remaining amounts of RMB513RMB595 million in 20032005 and RMB31RMB105 million in 20042006 are related to the Group’s other airport and office facilities and equipment, overhaul and maintenance bases and training facilities. The Group’s capital expenditures are generally subject to receipt of various approvals of the Chinese Government and may be subject to change depending on the timing of such approvals, prevailing market condition, the availability of financing and other relevant factors.

As of December 31, 2002,2004, the Group undertook to make a capital contribution of approximately RMB60 million and RMB201RMB83 million to jointly controlled entity and affiliated company, respectively.entities.

As of December 31, 2002,2004, the cash and cash equivalents of the Group totaled RMB3,771RMB3,083 million. Of such balance, 23.7%24.2% was denominated in foreign currencies (mainly in United States dollars).currencies.

A final dividend of RMB0.02 (before tax) per share totaling RMB67.5 million (before tax) in respect of financial year 2001 was paid to shareholders during the year.     No interim dividend was paid during the year ended December 31, 2002.2004. The Board of Directors does not recommend the payment of a final dividend in respect of the year ended December 31, 2004.

The Group expects that the Group’s cash from operations and short-term and long-term bank borrowings will be sufficient to meet its cash requirements in the foreseeable future.

4249


Contractual Obligations and Commercial Commitments

The following table sets forth the Group’s obligations and commitments to make future payments under contracts and under contingent commitments as of December 31, 2002.

                     
      As of December 3, 2002
      
      Payment due by period
      
      less than            
  Total 1 year 1-3 year 4-5 year After 5 years
  
 
 
 
 
  (RMB million)
Contractual obligations
                    
Short-term debt  4,423   4,423          
Long-term debt  6,653   817   1,887   2,686   1,263 
Capital lease obligations  8,198   1,567   2,339   2,439   1,853 
   
   
   
   
   
 
Total contractual obligations
  19,274   6,807   4,226   5,125   3,116 
   
   
   
   
   
 
Other commercial commitments
                    
Operating leases commitment  8,537   1,280   2,573   1,002   3,682 
Aircraft purchase commitments  5,876   2,801   2,344   731    
Capital commitments in respect of investments in the Guangzhou new airport  526   526          
Other capital commitments  44   44          
Investing commitments  261   261          
   
   
   
   
   
 
Total commercial obligations
  15,244   4,912   4,917   1,733   3,682 
   
   
   
   
   
 
2004.
                     
  As of December 31, 2004 
  Payment due by period 
      less than          
  Total  1 year  1-3 years  4-5 years  After 5 years 
  (RMB million) 
Contractual obligations
                    
Short-term debt  9,925   9,925          
Long-term debt  13,528   1,593   5,766   2,283   3,886 
Capital lease obligations  11,743   2,144   5,428   3,479   692 
Cash payable for CNA/XJA Acquisitions  1,959   1,959          
                
Total contractual obligations
  37,155   15,621   11,194   5,762   4,578 
                
Other commercial commitments
                    
Operating lease commitments  12,750   1,761   3,184   6,023   1,782 
Aircraft purchase commitments (Note 1)  11,776   8,748   3,028       
Capital commitments in respect of investments in the Guangzhou new airport  824   824          
Other capital commitments  700   595   105       
Investing commitments  83   83          
                
Total commercial obligations
  26,133   12,011   6,317   6,023   1,782 
                

Note 1 Amounts shown are net of previously paid purchase deposits.


Note 1 Amounts shown are net of previously paid purchase deposits.

50


ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES.

Directors and Senior Management

The following table sets forth certain information concerning directors (“Directors”), senior management (“Senior Management”) and supervisors (“Supervisors”) of the Company in 2002.2004. There were certain changes in the Company’s Directors, Senior Management and Supervisors subsequent to December 31, 2002,2004, details of which are set forth below.

       
Name Age Position



Yan Zhi QingLiu Shao Yong  6046  Chairman of the Board of Directors
Wang Chang ShunLiu Ming Qi  4561  Vice Chairman of the Board of Directors; PresidentDirectors
Li Feng HuaPeng An Fa  53Director; Vice President
Wang Shao Xi6157  Director
Zhang Rui AiWang Quan Hua  6151Director
Zhao Liu An57  Director
Zhou Yong Qian60Director
Si Xian Min47Directors; President
Zhou Yong Jin  5962  Director
Xu Jie Bo  3740  Director; Chief Financial OfficerOfficer; Vice President
Wu Rong Nan  6163  Director
Simon To  5154  Independent Non-Executive Director
Peter Lok  6669  Independent Non-Executive Director
Wei Ming Hai  3841  Independent Non-Executive Director
Liang Hua FuWang Zhi  6163Independent Non-Executive Director
Sui Guang Jun44Independent Non-Executive Director
Sun Xiao Yi51  Chairman of the Supervisory Committee
Gan YuYang Guang Hua  7452Supervisor
Yang Yi Hua45  Supervisor
Li Qi HongKun45Vice President
Yuan Xin An48Vice President; Chief Engineer
Zheng En Ren60Vice President
Hao Jian Hua  55  Supervisor
Jiang Ping52Vice President
Li Kun42Vice President

43


NameAgePosition



Yuan Xin An46Vice President
Zheng En Ren57Vice President
Yang Guang Hua49Vice President
Su Liang Ji Dong  40  Vice President
He Zong Kai53Vice President
Liu Qian40Chief Pilot
Su Liang43Company Secretary
Chen Wei Hua38General Counsel

On April 12, 2002,June 16, 2004, the appointment of Sun Xiao Yi, Yang Guang Hua and Yang Yi Hua as Supervisors and the resignation of Liang Hua Fu, Gan Yu Hua and Li Qi Hong as Supervisors were approved at the annual general meeting of the shareholders of the Company. On the same date, the Supervisory Committee of the Company elected Sun Xiao Yi as the Chairman of the Supervisory Committee of the Company.

     On October 8, 2004, the resignation of Yan Zhi Qing as the Chairman of the Board of Directors of the Company was approved by resolutions appointed Mr. Yuan Xi An, Mr. Zheng Enthe Board of Directors.

     On October 28, 2004, the Board of Directors resolved to appoint Si Xian Min as the President of the Company and to accept the resignation of Wang Chang Shun as the President of the Company.

     On November 29, 2004, the appointment of Liu Shao Yong as a Director, and the resignation of Yan Zhi Qing for age reason were approved at the first extraordinary general meeting of the shareholders of the Company. On the same date, the Board of Directors of the Company elected Liu Shao Yong as the Chairman of the Board of Directors of the Company.

51


     On December 31, 2004, the appointment of Si Xian Min as a Director, and the resignation of Wang Chang Shun as a Director were approved at the second extraordinary general meeting of the shareholders of the Company.

     On March 29, 2005, the Board of Directors resolved to appoint Ren Ji Dong and Mr. Yang Guang Hua respectivelyHe Zong Kai as Vice Presidents of the Company, and to remove Jiang Ping as a Vice President of the Company.

On October 11, 2002, Li Feng Hua resigned as the Director and Vice President of the Company due to work arrangement.

On March 14, 2003, Mr. Wang Shao Xi and Mr. Zhang Rui An tendered their resignations to the Company as Directors of the Company due to retirement. Such resignation took effect after approval at the 2002 Annual General Meeting of the Company.

In the Annual General Meeting held on May 13, 2003, it was resolved that Mr. Li Feng Hua, Mr. Wang Shao Xi and Mr. Zhang Rui Ai resigned as directors of the Company. It was also resolved that Mr. Liu Ming Qi, Mr. Peng An Fa, Mr. Wang Quan Hua, Mr. Zhao Liu An, Mr. ZhouShao Yong Qian, Mr. Wang Zhi and Mr. Sui Guang Jun were elected as directors of the Company during the same meeting.

Yan Zhi Qing is the Chairman of the Board of Directors. He became an employeejoined the Company since November 2004. Mr. Liu graduated from China Civil Aviation Flying College and joined the civil aviation industry in 1978. He held the positions of Captain of the Company in February 1996. Mr. Yan has 36 yearsFlying Squadron of experience inChina General Aviation Corporation and was appointed as the Chinese aviation industry. Administrative positions which Mr. Yan has held includeDeputy General Manager of China General Aviation Corporation, Deputy Director of Flight Operations of the HunanShanxi Provincial Civil Aviation Administration, DirectorGeneral Manager of the Guangxi ProvincialShanxi branch of China Eastern Airlines Corporation Limited and the Chief of the Flying Model Division of the Civil Aviation Administration Director of China. He served as the CentralGeneral Manager of China Eastern Airlines Corporation Limited and Southern Chinawas appointed as the Vice Minister of Civil Aviation Administration Directorof China. Since August 2004, Mr. Liu has served as the General Manager of China Southern Air Holding Company. Mr. Liu obtained a post-graduate degree in International Trading from Tianjin Institute of Finance and Economics in 1999. He is a qualified class one pilot. Save as disclosed above, Mr. Liu is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Political Department of the CAAC and Party Secretary and Managing Vice President of CSAHC. Company.

Mr. Yan is currently the President and Party Secretary of CSAHC. Mr. Yan graduated from the School of Aviation Administration and Flight Control in 1962.

Wang Chang Shun Liu Ming Qiis the Vice Chairman of the Board of Directors of the Company and joined the Company since May 2003. Mr. Liu graduated from South China Normal University and obtained a master’s degree in economics from Fudan University. Mr. Liu is currently the Party Secretary and the Vice President of CSAHC. Mr. Liu began his career in 1968, and has successively served as the Municipal Secretary and Mayor of Sanya city of Hainan province, the Vice Governor of Hainan province, the Vice Director of Hong Kong and Macao Affairs office of the State Council and the Vice Director of Macao Liaison Office of the Central Government. Save as disclosed above, Mr. Liu is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company. He

Mr. Peng An Fais currently a Director of the Company and the Vice President of CSAHC and became the employee of the Company since March 1995 after the establishment of the Company. Mr. Peng graduated from the pilot department of China Civil Aviation Flying College and the department of Chinese language and literature of South China Normal University. Mr. Peng began his career in civil aviation in February 1976, mainly involved in air traffic control. He has1969, and successively served as the Pilot Director, Vice Party Secretary and Party Secretary of the Sixth Squadron of the Civil Aviation Administration. In July 1994, Mr. Peng held positions suchoffice as Directorthe Party Secretary of the Flight Operations OfficeDepartment of China Southern Airlines. In March 1998, Mr. Peng served as the President and Vice Secretary of China Southern Airlines Shenzhen Co. From August 2001 to October 2002, Mr. Peng served as the Vice President of CSAHC. Mr. Peng is concurrently the Vice Chairman of Shenzhen Air Catering Co., Ltd and CATIC (Hong Kong). Save as disclosed above, Mr. Peng is not connected with any Directors, senior management, substantial shareholders or Supervisors of the UrumqiCompany.

Mr. Wang Quan Huais currently a Director of the Company and Vice President of CSAHC and became the employee of the Company since March 1995 after the establishment of the Company. Mr. Wang graduated from the Economic Management Department of Central Communist Party College. Mr. Wang began his career in civil aviation in 1972, and successively served as the Director of Planning Department of Guangzhou Civil Aviation Administration, the Office Director of China Southern Airlines Shenzhen Co., the Director of the Planning and Operation Division of CSAHC, the President of Strategy and Development Department of China Southern Airlines Company Limited and the Vice President of CSAHC. Save as disclosed above, Mr. Wang is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

Mr. Zhao Liu Anis a Director of the Company and the Vice President of CSAHC. Mr. Zhao joined the Company since May 2003. Mr. Zhao began his career in civil aviation in 1966, and successively served as the Director of Flight Meteorology and Flight Safety Monitoring Division, Director of Science Education Division, the Director of Flying Model Division of Urumqi Civil Aviation Administration, Captain of the Ninth Squadron of the Civil Aviation Administration, the Vice President and President of Urumqi Civil Aviation Administration and Xinjiang Airlines. Save as disclosed above, Mr. Zhao is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

Mr. Zhou Yong Qianis currently a Director of the Company and the Vice President of CSAHC and the President of China Northern Airlines. Mr. Zhou joined the Company since May 2003. Mr. Zhou graduated from Nanjing Institute of Meteorology. Mr. Zhou began his career in civil aviation in 1990, and successively served as Minister of the Organization Division of the Northeastern Civil Aviation Administration, Vice Secretary of Shenyang Taoxian International Airport, Vice Secretary of the Northeastern Civil Aviation Administration and the President of China Northern Airlines. Save as disclosed above, Mr. Zhou is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

52


Mr. Si Xian Minis a Director and President of the Company. Mr. Si graduated from No. 14 Aviation College as an aircraft piloting major with an associate degree. Mr. Si, a professional political tutor, he began his career in civil aviation in 1975. He held positions as Director of the political division of China Southern Airlines Henan Branch, Party Secretary and Vice President of Guizhou Airlines, Deputy General ManagerParty Secretary of XinjiangChina Southern Airlines Company Limited, Secretary of the Disciplinary Department of China Southern Airlines Company Limited and Party Secretary of Urumqi Civil Aviation Administration.China Northern Airlines. Save as disclosed above, Mr. WangSi is also Vice President of CSAHC. Mr. Wang graduated from the Post-graduate Business Management Schoolnot connected with any Directors, senior management, substantial shareholders or Supervisors of the Chinese Academy of Social Sciences and is qualified as a Senior Expert of Political Science.Company.

Mr. Zhou Yong Jinis a Director of the Company. He joined the CSAHC in January 1991 and became an employee of the Company upon its establishment in March 1995. Mr. Zhou1995, and has successively served as a Director of the Propaganda Department of the CSAHC, Party Secretary of the Transportation Department (Guangzhou) of the Company, and Party Secretary of the CompanyCompany’s Shenzhen branch. He is currentlyserved as Chairman of the LaborLabour Union of the Company and a directorCompany. Save as disclosed above, Mr. Zhou is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

Mr. Xu Jie Bois a Director, Vice President and the Chief Financial Officer of the Company. HeMr. Xu joined the Company in July 1998. Mr. XuHe graduated from the Management Department of Tianjin University and was subsequently awarded with a master degree in business administration from Hong Kong Baptist University. A qualified senior accountant by profession, Mr. Xu started his career in August 1986 and worked in the Financial Department of Guangzhou Civil Aviation Administration upon graduation. In January 1992, he was a supervisoras Supervisor of the Financial Management Office for Infrastructure Projects. Subsequently inProjects of Guangzhou Civil Aviation Administration. In December 1992, he worked as atook up the posts of Deputy Director and Director of the Financial Department of Central and Southern China Civil Aviation Administration. In July 1998, he became General Manager of the Financial Department and Chief Financial Officer of the Company. Currently, he is a Director and the Assistant General Manager and Chief Financial Officer of the Company. He is a Director and the Chief Financial Officer. In addition, he is also a Director of Southern Airlines Group ShantouGuizhou Airlines Company Limited, Vice Chairman of Sichuan Airlines Corporation Limited, and GuangxiVice Chairman of Xiamen Airlines Company Limited. Save as disclosed above, Mr. Xu is not connected with any of the Directors, senior management, substantial shareholders or Supervisors of the Company.

Mr. Wu Rong Nanis a Director of the Company. He joined CSAHC in January 1991 and became an employee of the Company upon its establishment in March 1995. Mr. Wu is an air traffic control engineer. He was once employed as the Director of Flight Operations of the Guangzhou Civil Aviation Administration and has been President of Xiamen Airlines since 1986. Mr. Wu is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

Mr. Simon To ishas been an Independent Non-executiveNon-Executive Director of the Company. HeCompany since June 1999. Mr. To is currently athe Managing Director of Hutchison Whampoa (China) Limited, and also serves as director of several companies in Hong Kong and Foreign-invested companies in China. Mr. To has managed investment projects in China since early 1980’s and is familiar with the laws and regulations of Hong Kong and China. Mr. To graduated from the Stanford University with a Master degree of Master ofin Business Administration. Mr. To is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

Mr. Peter Lok ishas been an Independent Non-executiveNon-Executive Director of the Company.Company since June 2001. He is also a veteran in the civil aviation industry. Mr. Lok joined the Civil Aviation Department of Hong Kong in 1956 and became its Assistant Director in 1982, Deputy Director in 1988, and Director from 1990 to 1996. During the period ofFrom 1997 to 2000, Mr. Lok first served as thewas an advisor and later became the president of Hong Kong Commercial Airlines Center. Mr. Lok has sat on various Committees

44


such as the Evaluation Committees for the Design of Shanghai’s Pudong Airport, Committee for China’s Zhuhai Aviation and Spaceflight Fair, Evaluation Committees for the IATA Eagle Award. He is also an independent director of several other publiclisted airline companies. Mr. Lok is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

Mr. Wei Ming Hai ishas been an Independent Non-executiveNon-Executive Director of the Company.Company since June 2001. He is a Professor and Dean of the School of Management of Zhongshan University. Professor Wei has worked in Jiangxi Provincial Accounting Association, and he started working in Zhongshan University from 1991. In 1993 he became the chairman of the Accounting Department in the School of Management of Zhongshan University. In 1996 he became the Deputy Dean andof the School of Management in Zhongshan University. In January 2000, he became Dean of the School of Management in Zhongshan University. Since 1998, Professor Wei has been a doctorate advisor for Accounting Information and Investment Analysis. Professor Wei is also on the board of directors of China Accountants Association, Vice Chairman of Accountants Association of Guangdong Province, Vice Chairman of Auditors Association of Guangzhou, Executive Member of the Research Institute of Financial Costs for Young and Middle-aged Accountants, member of American Accounting Association. Professor Wei holds an Economicsa Ph.D degree in economics and ahas an MBA degree from Tulane University in the United States of America. He has published over ten academic books or textbooks, and over 60 academic papers. Mr. Wei is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

53


Mr. Wang Zhihas been an Independent Non-Executive Director of the Company since May 2003. Mr. Wang graduated from the Aircraft Design Department of Harbin Institute of Technology. Mr. Wang began his career in 1965, and has successively served as the Director and Senior Engineer of Aeronautics Research Institute of China, the Vice Director and Vice Secretary of the First Research Institute of Civil Aviation, the Vice Director and Director of the Planning Bureau of CAAC and the Director of the Planning Technology System Reform Department and the Planning Technology Department of CAAC. Mr. Wang is also professor in several universities. Mr. Wang is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

Mr. Sui Guang Junhas been an independent Non-Executive Director of the Company since May 2003. Mr. Sui graduated from the Economic Department of Jinan University and obtained a master degree. Mr. Sui obtained a doctor degree in the Management of Organizations of Jinan University. He has successively served as the Vice Director of the Research Institute of Hong Kong and Macao Economies and the Dean of Corporate Administration Department of Jinan University. Mr. Sui is currently the Chief of the Post-doc Committee of Applied Economics and the Dean of Management College in Jinan University. Mr. Sui is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

     Supervisory Committee

     As required by the Company Law and the Articles of Association, the Company has a supervisory committee (the “Supervisory Committee”) which is primarily responsible for the supervision of senior managementSenior Management of the Company, including the Board of Directors, executive officers and other senior managementSenior Management personnel, to ensure that they act in the interests of the Company, its shareholders and employees, as well as in compliance with the applicable law.laws. The Supervisory Committee consists of three Supervisors. Two of the Supervisors are shareholdershareholder’s representatives appointed by shareholders of the Company, and onethe remaining Supervisor is a representative of the Company’s employees. The Supervisors serve terms of three years and may serve consecutive terms. All three Supervisors were appointed on January 27, 1995 at

Mr. Sun Xiao Yiis a member of Party Committee and head of Discipline Supervision Team of China Southern Air Holding Company. Mr. Sun is a senior expert of Political Science and Economics with an associate degree. Mr. Sun has successively served as Vice Party Secretary of the first shareholders’ meetingHubei branch of the Company, Party Secretary of the Flight Operations Department of the Company, and re-appointed inVice Party Secretary of China Southern Air Holding Company. Save as disclosed above, Mr. Sun is not connected with any Directors, senior management, substantial shareholders or Supervisors of the 1997 Annual General Meeting held on June 15, 1998.Company.

     LiangMr. Yang Guang Hua Fu is the Chairman of the Supervisory CommitteeVice Party Secretary and Discipline Supervision Secretary of the Company. Mr. Liang held numerous positions in the Guangzhou Civil Aviation Administration, including ChiefYang is an engineer with university qualification. Mr. Yang has successively served as Deputy General Manager of the Navigation Division, Party SecretaryHunan branch of the Transportation Department, SecretaryCompany, General Manager of Southern Airlines (Group) Zhuhai Helicopters Company Limited, General Manager of the Disciplinary DepartmentHunan branch of the Company, and Director of Administration and Supervision. Mr. Liang attended Tianjin Aviation School and Guangzhou Political Science College.

     Gan Yu Hua is a SupervisorDeputy General Manager of the Company. Save as disclosed above, Mr. Gan held various positions in the Chinese commercial aviation industry, including Deputy DirectorYang is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Finance Department, Deputy Chief Accountant and DirectorCompany.

Ms. Yang Yi Huais the General Manager of the Audit Department of the Company. Ms. Yang is an internationally qualified internal auditor. She has successively served as Deputy Manager of the Clearance and Settlement Office of the Financial Division of the Guangzhou Civil Aviation Administration. He holds a Senior Account Certificate and is a memberAdministration, Manager of the International Auditors Association. Mr. Gan graduated from Shanghai Li Xin Accounting College in 1948.

     Li Qi Hong is a SupervisorFinancial Office of the CompanyCompany’s Financial Division, and the RepresentativeDeputy General Manager of the Labor UnionCompany’s Audit Department. Save as disclosed above, Ms. Yang is not connected with any Directors, senior management, substantial shareholders or Supervisors of the Group. Mr. Li graduated from the CAAC Aviation College in 1968, and held various administrative positions in the commercial aviation industry in China.Company.

54


All Directors and Supervisors of the Company have entered into service contracts with the Company for a term of three years commencing Aprilon June 16, 2001.2004 (except that the service contract of Mr. Liu Shao Yong and Mr. Si Xian Min which commenced from November 29, 2004 and December 31, 2004 respectively will expire at the end of the term for the current session of the Board). Except for such service contracts, none of the Directors or Supervisors of the Company has entered or has proposed to enter into any other service contractcontracts with the Company or its subsidiaries. None of the Airline Subsidiaries.Directors or Supervisors has entered into any service contracts with the Company which is not determinable by the Company within one year without payment of compensation, other than statutory compensation.

SENIOR ADMINISTRATIVE OFFICERS

Mr. Li Kunis a Managing Vice President of the Company. He graduated from the CAAC Management Institute specializing in Air Transport Management. Mr. Li was the General Manager of the Thailand Office, China Southern Airlines from 1993 to 1995. He became the General Manager of Transportation Department of the Company from 1998 to 2000. Mr Li has been holding the position as a Vice President of the Company since 2000.

Mr. Yuan Xin Anis a Vice President and Chief Engineer of the Company. He graduated from the Air Engineering College. Mr. Yuan has over 25 years of experience in the Chinese aviation industry. He has been the Manager of Quality Assurance and Deputy Controller of Quality Control of Guangzhou Aircraft Maintenance Engineering Company Limited, Deputy General Manager of the Aircraft Engineering Department of the Company, and Vice President of Guangzhou Aircraft Maintenance Engineering Company Limited. Mr. Yuan has become the Chief Engineer of the Company since 2000, and he has been appointed as a Vice President of the Company from April 2002.

Mr. Zheng En Renis a Vice President of the Company. He graduated from the CAAC Advanced Flying College and possesses the qualification as a First Class Pilot. Mr. Zheng has over 40 years of experience in the Chinese aviation industry. He served as the Captain of the Sixth Squadron of the Civil Aviation Administration, Chairman of the Labour Union and Deputy Chief Captain. During the period from 1996 to 1999, he held the position as President of Southern Airlines (Group) Shantou Airlines Company Limited. Mr. Zheng was an Assistant to the President of the Company from 1999 to April 2002. He has been appointed as a Vice President of the Company from April 2002.

Mr. Hao Jian Huais currently the Vice President of the Company. He completed his piloting at the CAAC Advanced Flying College. Mr. Hao has held positions as Captain, then Deputy Chief Captain, and subsequently Chief Captain of the Sixth Squadron of the Civil Aviation Administration during the period from 1989 to 1994. He then became a Deputy General Manager, from 1994 to 1998, and the General Manager, from 1998 to 1999, of the Flying Aviation Department of the Company. He has been the Vice President of the Company since 31 July, 2003.

Mr. Ren Ji Dongis a Vice President of the Company who graduated from the College of Energy and Power Engineering Department of Nanjing University of Aeronautics and Astronautics with a major degree in motor design, is a senior engineer. Mr. Ren assumed various offices in the aircraft maintenance workshop of Xinjiang Airlines Company, including Head of Workshop, Deputy Director of Workshop and President of the Engineering Department. Mr. Ren served as the Deputy Director of Urumqi Civil Aviation Administration and Vice President of Xinjiang Airlines Company. He was the Vice President of Xinjiang Airlines from 2002 to 2004. Mr. Ren has assumed the offices of the Party Secretary and Vice President of the Urumqi branch of the Company since 2004.

Mr. He Zong Kaiis a Vice President of the Company who graduated from Bejing Foreign Language Institute with a major degree in French, is a senior economist. Mr. He served as the Deputy Manager of the Operation Department of the Company, Manager of Passenger Transportation Department, Head of Seats Arrangement Department, Vice General Manager of the Marketing Department and General Manager of the Ground Services Department. He assumed the offices of the President and Deputy Party Secretary of Hubei branch of the Company since 2003.

Mr. Liu Qianis the Chief Pilot of the Company who graduated from China Civil Aviation Flying College with specialty in aircraft piloting. Mr. Liu served the Civil Aviation Administration of China as assistant researcher of the piloting skills supervision division of the piloting standards department, as assistant researcher of the operation supervision division of the piloting standards department, as assistant researcher of the freight transportation piloting standards division of the piloting standards department, and as the Deputy Head of the Piloting Standards Division of the Piloting Standards Department. He has assumed the offices of the Deputy Chief Pilot and Chief Pilot of the Company since November 2004.

55


Mr. Su Liangis currently holding the position as Company Secretary. He was a graduate of the Cranfield College of Aeronautics, University of Cranfield, United Kingdom, specialising in Air Transport Management Engineering. Mr. Su is a holder of master degree. During the period from 1998 to 1999, Mr. Su held the position as Deputy Manager of the Flight Operations Department, China Southern Airlines Shenzhen Co. and from 1999 to 2000, he was the Manager of the Planning and Administration Department of China Southern Airlines Shenzhen Co.. Mr. Su was in charge of the international cargo project of the Company, responsible for the planning and development of the Company’s North American cargo business. From 2000 to date, Mr. Su is the Company Secretary.

Mr. Chen Wei Huais the Chief Company Counsel to the Company. Mr. Chen graduated from the school of law of Peking University. He is a qualified solicitor and a qualified corporate legal counsellor. Mr. Chen joined the Civil Aviation Administration of China in 1998. He then joined the CSAHC in January 1991. From 1997 to 2003, he served as Vice Director and Director of the Legal Affairs Office of the Company. Currently, he is President of the Legal Department of the Company. Since December 2003, Mr. Chen has been the Chief Legal Adviser to the Company. He is also a Director of Xiamen Airlines Company Limited.

     None of the senior administrative officers above is connected with any Directors, senior management, substantial shareholders or Supervisors of the Company.

Compensation

RMB0.1 million     RMB255,000 has been paid to independent non-executive directorsDirectors for the year ended December 31, 2002.2004. The aggregate compensation paid by the Company to all directorsDirectors (excluding non-executive directors)Directors), supervisorsSupervisors and senior management for 20022004 was RMB1.4RMB6.8 million. For the year ended December 31, 2002,2004, the Company accrued an aggregate of approximately RMB64,000RMB145,000 on behalf of its executive directors, supervisorsDirectors, Supervisors and senior management pursuant to the SA Pension Scheme and the retirement plans operated by various municipal governmentgovernments in which the Company participates.

Board Practices

Directors’ service contracts with the Company or any of its subsidiaries provide prorated monthly salary upon termination of employment in accordance with his contract. The Director is entitled to paid leave in accordance with his contract.

     Audit Committee

45


     The audit committee is appointed by the Board of Directors and consists of threefive independent non-executive Directors. The current members of the audit committee are Mr. Simon To, Mr. Peter Lok, and Mr. Wei Ming Hai.Hai, Mr. Wang Zhi and Mr. Sui Guang Jun. At least once a year, the committee is required to meet with the external auditors without any executive members of the Board in attendance. The quorum necessary for the transaction of any business is two committee members. The committee will normally meet four times a year. The external auditors or the Chief Financial Officer of the Company may request a meeting of the audit committee.

     The audit committee selects and engages, on behalf of the Company, external auditors to audit the Company’s annual financial statements and considers questions regarding the audit fees and the resignation or dismissal of the external auditors. The audit committee also reviews and approves the planned scope of the Company’s annual audit. In addition, the audit committee reviews the annual and interim financial statements, the preliminary announcement of results and any other announcement regarding the Company’s results or other financial information to be made public, before submission to the Board.Board of Directors. Moreover, the committee discusses problems arising from the audit and reviews the external auditors’ management letter and management’s response. Furthermore, the audit committee reviews the effectiveness of the system of internal financial controls from information provided by the Executive Directorate and management of the Company and by the independent auditors and ensures adherence to the Company’s control policies so that the Company’s assets are safeguarded and that the financial records are complete and accurate. The audit committee meets regularly with the Company’s senior financial, internal audit and the independentexternal auditors to consider the Company’s financial reporting, the nature and scope of audit review and the effectiveness of the systems of internal control. The audit committee also reviews any significant transactions that are not in the ordinary course of business.

56


     The Company has an internal audit department which reviews procedures in all major financial and operational activities. This department is led by the head of internal audit who is directly responsible to the Chairman of the Board and submits regular reports to the audit committee.

     The Company does not have a Remuneration Committee. The executive compensation program of the Company is administered by the Board of Directors.

EmployeesRemuneration Committee

     The Remuneration Committee comprises three members. The Remuneration Committee is chaired by independent non-executive Director Sui Guang Jun with independent non-executive Director Wei Ming Hai and executive Director Wang Quan Hua as members. The Remuneration Committee met once in 2004 which was attended by all members. In addition, the Remuneration Committee also meets as and when required to consider remuneration related matters.

     The responsibilities of the Remuneration Committee are to approve the remuneration packages of Directors and senior management of the Group, and the Company’s “preliminary proposals on annual emoluments of the directors and senior management of the Group”.

Employees

As of December 31, 2002,2004, the Group had 17,03118,221 employees, including 1,8201,995 pilots, 2,5703,231 flight attendants, 2,1992,679 maintenance personnel, 3,8322,194 sales and marketing personnel and 3,5838,122 administrative personnel. All of the Group’s pilots, flight attendants, technical personnel, management personnel and sales and marketing personnel are contract employees, and most of the Group’s ancillary service workers are temporary employees. Contract employees are hired by the Group pursuant to renewable employment contracts with terms ranging from three to five years. Temporary employees generally are hired by the Group pursuant to at-will employment contracts or employment contracts with a term of one year.

The Company’s employees are members of a trade union organized under the auspices of the All-China’s Federation of Trade Unions, which is established in accordance with the Trade Union Law of China. A representative of the Company labor union currently serves on the Supervisory Committee of the Company. Each of the Company’s subsidiaries has its own trade union. The Group has not experienced any strikes, slowdowns or labor disputes that have interfered with its operations, and the Group believes that its relations with its employees are good.

All employees of the Group receive cash remuneration and certain non-cash benefits. Cash remuneration consists of salaries, bonuses and cash subsidies provided by the Group. Salaries are determined in accordance with the national basic wage standards. The total amount of wages payable by the Group to its employees is subject to a maximum limit determined by the CAAC based on the profitability of the Group and other factors. Bonuses are based on the profitability of the Group. Cash subsidies are intended as a form of cost-of-living adjustment. In addition to cash compensation, the Group’s contract employees receive certain non-cash benefits, including housing, education and health services, and the Group’s temporary employees receive limited health services, but not housing or education. CSAHC provides certain services in respect of these benefits to the Group’s employees in consideration of certain fees and other charges.

     Pension ProgramsRetirement And Housing Benefits

     Historically, the Group participated in an industry-wide pension scheme managed by the CAAC. With effect from January 1, 1998, the pension scheme of the CAAC was replaced by several new retirement schemes operated under the auspices of various municipal governments.     Employees of the Group participate in several defined contribution retirement schemes organised separately by PRC municipal governments in regions where the major operations of the Group are currently covered by such schemes. Under such schemes, thelocated. The Group is required to pay quarterly premiumscontribute to these schemes at the relevant municipal governments. The premiums rangerates ranging from 14% to 19%20% of salary costs including certain allowances. A member of the total monthlyretirement schemes is entitled to pension benefits equal to a fixed proportion of the salary bonusesat the retirement date. The retirement benefit obligations of all existing and other benefits paid byfuture retired staff of the Group to its employees.

46


are assumed by these schemes.

     In addition, the Group was selected as one of the pilot enterprises to establish a supplementary defined contribution retirement scheme for the benefit of employees. In this connection, employees of the Group participate in a supplementary defined contribution retirement scheme whereby the Group is required to make defined contributions at thea rate of 4.5% of total salaries. This scheme which was previously organized by CSAHC has been handed over to relevant PRC government agencies since January 2002. The Group has no obligation for the payment of pension benefits beyond the contributions described above. Contributions to the retirement schemes are charged to consolidatedthe income statement of income as and when incurred..incurred.

     The Group is also required57


     Furthermore, pursuant to the comprehensive services agreement (the “Services Agreement”) dated May 22, 1997 between the Company and CSAHC, CSAHC agrees to provide retirees with medical benefits, transportation subsidies and other welfare facilities. Previously,adequate quarters to eligible employees of the Group paidas and when required. In return, the Group agrees to pay a fixed annual fee of RMB85 million to CSAHC in return for a ten-year period effective January 1, 1995.

     Pursuant to an additional staff housing benefit scheme effective September 2002, the Group agreed to pay lump sum housing allowances to certain employees who have not received quarters from CSAHC providing such benefitsor the Group according to the retired employeesrelevant PRC housing reform policy, for subsidising their purchases of housing. Such expenditure has been deferred and amortised on a straight line basis over a period of 10 years, which represents the vesting benefit period of the Group. Withemployees. An employee who quits prior to the end of the vesting benefit period is required to pay back a portion of the lump sum housing benefits determined on a pro-rata basis of the vesting benefit period. The Group has the right to effect from January 1, 2002, such arrangement was terminateda charge on the employee’s house and to enforce repayment through selling the services are now provided byhouse in the event of default in repayment. Any shortfall in repayment would be charged against income statement. As at December 31, 2004, the Group itself..already made payments totalling RMB191 million under the scheme and recorded its remaining contractual liabilities totalling RMB69 million as accrued expenses on its balance sheet. Housing allowances are payable when applications are received from eligible employees.

     Workers’ Compensation

     There is no workers’ compensation or other similar compensation scheme under the Chinese labor and employment system. As required by Chinese law, however, the Group, subject to certain conditions and limitations, pays for the medical expenses of any contract employee who suffers a work-related illness, injury or disability and continues to pay the full salary of, and provides all standard cash subsidies to, such employee during the term of such illness, injury or disability. The Group also pays for certain medical expenses of its temporary employees.

     At no time during 2002 had any Director, Supervisor or member of the Senior Management or any of their spouses or minor children, been granted or exercised or subscribed for shares or debentures or options of the Company.

Share Ownership

As     Except as disclosed herein, as of the date of this Annual Report, no Director, Senior Management or Supervisor of the Company is a beneficial owner of any shares of the Company’s capital stock. As of the date of this Annual Report, no arrangement has been put in place involving issue or grant of options or shares or securities of the Company to any of the Director, Senior Management, Supervisor or employees of the Company.

                             
                  % to the  % to the    
              % to the  total  total    
              total  issued  issued    
  The          issued  domestic  share    
  Company/      Number  H shares  shares  capital    
  associated  Types of Type of of shares  of the  of the  of the  Short 
Name corporation  interest shares held  Company  Company  Company  position 
Simon To the Company Interest of spouse (Note 1) H Shares  100,0000   0.009%     0.002%   


Note 1:The spouse of Mr. Simon To is the owner of these 100,000 H Shares of the Company and accordingly, Mr. Simon To, is taken to be interested in these 100,000 H Shares by virtue of the Securities and Futures Ordinance.

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS.

58


Major Shareholders

     Share Capital Structure

     As of December 31, 2002,2004, the total share capital of the Company was 3,374,178,0004,374,178,000 shares, of which approximately 65.2%50.3% (2,200,000,000 domestic shares) is held by CSAHC, and approximately 34.8%26.84% (1,174,178,000 H shares) is held by Hong Kong and overseas shareholders and approximately 22.86% (1,000,000,000 A shares) is held by domestic shareholders.

     Substantial Shareholders

     As of December 31, 2002,2004, the following shareholders had an interest of 5% or more in the Company’s shares:

       
    Approximate Percentage
Name Percentage
of the Total
NameNumber of Shares of the Total Number of Shares

 

CSAHC 2,200,000,000 domestic shares  65.2050.30%
HKSCC Nominees Limited 1,148,129,9991,151,953,998 H shares  34.0326.34%

The table below sets forth, as of December 31, 2002,2004, the following entities hold 5% or more of the total number of H shares issued by the Company.

         
      Approximate Percentage of
Name Number of H Shares the Total Number of H Shares

 
 
The Hongkong and Shanghai Banking  643,649,717   54.82%
       
    Approximate 
    Percentage of 
    the Total 
    Number of H 
Name Number of H Shares Shares 
HKSCC Nominees Limited 1,151,953,998  98.11%

47


         
      Approximate Percentage of
Name Number of H Shares the Total Number of H Shares

 
 
Corporation Limited        
Standard Chartered Bank  154,060,050   13.12%

     Domestic shares and H shares have identical voting rights.

Related Party Transactions

The Company enters into transactions from time to time with CSAHC and its affiliates. For a description of such transactions, see Note 2226 to the Financial Statements. In particular, the following arrangements, which the Company believes are material to its operations, have been made between the Company and CSAHC and its affiliates. The Company believes that these arrangements are effectedhave been entered into by the Group in the prevailing market ratesordinary and are commercially reasonable andusual course of its business, on either normal commercial terms or terms no less favorablefavourable than terms available to or from independent third parties.parties that are fair and reasonable so far as the shareholders are concerned.

     Acquisition of Assets from CSAHC

     During the year, the Group acquired five Boeing 737-300/37K aircraft and related spare parts and certain vehicles from Zhongyuan Airlines, a subsidiary of CSAHC, at a consideration of approximately RMB1,097 million. The consideration was satisfied by cash of approximately RMB132 million together with an assumption by the Group of Zhongyuan Airlines’ debts of approximately RMB965 million. In addition, the Group received reimbursements of wet lease rentals totaling RMB150 million which it paid to Zhongyuan Airlines during the period from July 1, 2001 to December 31, 2001. Such reimbursements have been applied to reduce the purchase costs of the acquired assets.

     On August 29, 2002, the Company entered into agreements with CSAHC to acquire 90% registered capital in each of Guangzhou Aviation Hotel, South China International Aviation & Travel Services Company and Southern Airlines Advertising Company from CSAHC at considerations of RMB99 million, RMB5 million and RMB4 million, respectively. The remaining 10% registered capital in each of these companies are still held by CSAHC. Following the transfer, Guangzhou Aviation Hotel, South China International Aviation & Travel Services Company and Southern Airlines Advertising Company became subsidiaries of the Company. These acquisitions did not have a significant impact on the operating results of the Group for the year ended December 31, 2002 or its financial position at that date.

     ArrangementArrangements with CSAHC

     Trademark License Agreement

     The Company and CSAHC have entered into the Trademark License Agreement dated May 22, 1997, pursuant to which CSAHC has acknowledged that the Group has the right to use the name “China Southern” and “China Southern Airlines” in both Chinese and English, and has granted to the Company a 10-year renewable license to use the kapok logo on a world-wide basis in connection with its airline-related businesses.

59


     CSAHC has retained the right to use the kapok logo in connection with its non-airline related businesses conducted as of the date of the Trademark License Agreement and to permit its affiliates that do not compete, directly or indirectly, with the Group to use the kapok logo. Unless CSAHC gives written notice of termination three months before the expiration of the 10-year term of the agreement, the agreement will be automatically extended for another 10-year term.

     Leases

     The Company as lessee and CSAHC as lessor have entered into the following lease agreements:

     The Company and CSAHC have entered into a land lease agreement dated May 22, 1997, in respect of the land used by the Company within Baiyun International Airport. The total rental payment is RMB2.7 million per year. The term of the lease is five years commencing April 1, 1997, and is renewable by the GroupCompany thereafter.

     The Company and CSAHC have separately entered into four lease agreements dated May 22, 1997, in respect of office premises located at the east wing of the Guangzhou Railway Station on Guangzhou Huanshi Dong Road, office premises at Haikou Airport, office premises in Haikou City, and office premises at Tianhe Airport in Wuhan, Hubei Province. The aggregate rental payment under the four leases is RMB12.6 million per year. The original term of each lease is one year and is renewable annually by the GroupCompany thereafter.

     The Company and CSAHC have entered into an indemnification agreement dated May 22, 1997, in which CSAHC has agreed to indemnify the Company against any loss or damage caused by or arising from any challenge of, or interference with, the Company’s right to use certain land and buildings.

48     The Company and CSAHC entered into a lease agreement dated November 12, 2004, under which CSAHC leases to the Company certain lands by leasing the land use rights of such lands to the Company. These lands had been administratively allocated to XJA and CNA for the purposes of their civil aviation and related businesses. Subsequently, CSAHC was authorized to deal with the land use rights of such lands, including leasing, but not transferring, such land use rights. Total area of the lands leased is 1,182,297 square metres, and the locations of such lands are in Urumqi, Shenyang, Dalian and Harbin. The lease is for a fixed term of three years, commencing from the effective date of the lease, and is renewable, subject to compliance with the relevant requirements of the Hong Kong Listing Rules by the Company, by an application in writing by the Company to the lessor three months before the end of the fixed term. The rent for the land use rights of the designed lands under lease agreement is RMB22,298,033 per year, payable in arrear by cheque, in cash or by bank transfer on or before the 10th day of each calendar month, and is determined after arm’s length negotiation between the parties. The Cap for the lease agreement is set at RMB22,298,033 per year.


     Comprehensive Services and Employee Benefits

The Company and CSAHC have entered into a comprehensive services agreement dated May 22, 1997, pursuant to which CSAHC agrees to provide adequate quarters to eligible employees of the Group as and when required. In return, the Group agrees to pay a fixed annual fee of RMB85 million to CSAHC for a ten-year period effective January 1, 1995.

     Arrangements with CSAHC and CSAHC’s Affiliates

Sale and Purchase Agreement

     The Company, CSAHC, CNA, a wholly owned subsidiary of CSAHC, and XJA, a wholly owned subsidiary of CSAHC, entered into a sale and purchase agreement (the “Sale and Purchase Agreement”) dated November 12, 2004, pursuant to which the Company agreed to acquire, and CSAHC, CNA and XJA agreed to sell certain airlines and airlines-related operations, assets and properties of CNA, XJA and their respective subsidiaries, which included aircraft, engines, spare parts, aviation equipment and facilities, properties, office facilities, and other fixed, current and intangible assets. In addition, the Company will also assume all indebtedness in the aggregate sum of RMB13,438,191,000 owed by XJA, CNA and their respective subsidiaries in connection with their civil aviation business. The total consideration, including the assumption of the debts under the Sale and Purchase Agreement was RMB15,397,524,000.

60


Leases

     The Company, CSAHC and CNA entered into a lease agreement dated November 12, 2004, under which CSAHC and CNA lease to the Company certain buildings, facilities and other infrastructure related to the civil aviation businesses of CNA situated at various locations in Shenyang, Dalian, Jilin, Harbin, Chaoyang and Russia. The lease is for a fixed term of three years, commencing from the date of the lease, and is renewable, subject to compliance with the relevant requirements of the Hong Kong Listing Rules by the Company, by an application in writing by the Company to the lessor three months before the end of the fixed term. The consideration for lease agreement is RMB41,993,318 per year, payable in arrear by cheque, in cash or by bank transfer on or before the 10th day of each calendar month, and is determined after arm’s length negotiation between the parties. The Cap for the lease agreement is set at RMB41,993,318 per year.

     The Company, CSAHC and XJA entered into a lease agreement dated November 12, 2004, under which CSAHC and XJA lease to the Company certain buildings, facilities and other infrastructure related to the civil aviation businesses of XJA situated in Xinjiang and Russia. The lease is for a fixed term of three years, commencing from the effective date of the lease, and is renewable, subject to compliance with the relevant requirements of the Hong Kong Listing Rules by the Company, by an application in writing by the Company to the lessor three months before the end of the fixed term. The consideration for lease agreement is RMB5,797,909 per year, payable in arrear by cheque, in cash or by bank transfer on or before the 10th day of each calendar month, and is determined after arm’s length negotiation between the parties. The Cap for the lease agreement is set at RMB5,797,909 per year.

     Arrangements with CSAHC’s Affiliates

     Southern Airlines (Group) Import and Export Trading Company (“SAIETC”), a wholly-owned subsidiary of CSAHC

     The Company and SAIETC have entered into an agreement dated May 22, 1997, for the import and export of aircraft, flight equipment, special vehicles for airline use, communication and navigation facilities, and training facilities for a term extending from May 22, 1997 to May 22, 2000 (renewable by the parties). The agreement has beenwhich was subsequently extended to May 22, 2003.2006 by mutual agreement between the parties. The parties have mutually agreed that the agreement can be extended automatically.

     For the year ended December 31, 2002,2004, the amount incurred by the Group for the import and export of the above equipment was RMB584RMB1,117 million, inclusive of agency commission of 1.5% above the contract prices paid to SAIETC.

     Southern Airlines Advertising Company (“SAAC”), which is 90%45% owned by the GroupCompany and 10%55% owned by CSAHC

     In August 2002, the GroupCompany entered into a takeover agreement with CSAHC. As a result, the GroupCompany owns 90% and CSAHC owns 10% of SAAC.

     On 3 September, 2004, CSAHC increased its shareholdings from 10% to 55% by the creation of RMB3 million authorized share capital from RMB2 million. Such capital injection from CSAHC diluted the Company’s shareholdings of SAAC from 90% to 45%.

The Company and Southern Airlines Advertising CompanySAAC have entered into an agreement dated May 22, 1997, for the provision of advertising services for a term extending from May 22, 1997 to May 22, 2000. The agreement has been extended to May 22, 2003.2006.

     For the period from January toyear ended December 2002, ,31, 2004, the amount incurred by the Group to SAAC for advertising services was RMB3.3RMB1.2 million.

     Southern Airlines Group Finance Company Limited (“SA Finance”), which is 42% owned by CSAHC, 30%32% owned by the Company, 28%26% owned by sixfive subsidiaries of the Company

     The Company has entered into a financial agreement dated May 22, 1997, with SA Finance for the provision of financial services such as deposit and loan facilities, credit facilities, financial guarantees and credit references for a term extending from May 22, 1997 to May 22, 2000. TheAs agreed by the parties, the agreement has been extended upfor six years to May 22, 2006. In order to comply with the new requirements under the Hong Kong Listing Rules, so that SA Finance can continue to provide deposit of money service and other financial services (subject to execution of separate agreements and further compliance with the Hong Kong Listing Rules), the Company and SA Finance entered into a new financial agreement on November 12, 2004, commencing from that date for a period of three years, and is renewable, subject to compliance with the requirements of the relevant Hong Kong Listing Rules by the Company, by an application in writing by the Company not less than 30 days before the end of the fixed term.

61


     Under such agreement, (a) all funds that the Company deposits with SA Finance will be deposited by SA Finance with the Commercial and Industrial Bank of China, Bank of Communications, Bank of Agriculture, China Construction Bank, or other banks of similar creditworthiness; and (b) SA Finance will not at any time have outstanding loans in excess of the amount representing the aggregate of (i) deposits received from entities other than the Company, (ii) SA Finance’s shareholders’ equity and (iii) capital reserves.reserves; and (c) SA Finance will provide credit facilities, financial guarantees, credit references, and other financial services subject to the entering into of separate agreements, which will set out the cap, terms and conditions of such services, upon request by the Company during the term of the financial agreement, and the Company will comply with the Hong Kong Listing Rules when entering into such separate written agreements.

     The Company is not subject to any extra charges for depositing money with SA Finance. For the other financial services provided by SA Finance under the financial agreement, the Company is liable to pay SA Finance the standard charging rates set by the People’s Bank of China. The PRC commercial banks also charge similar charging rates set by the People’s Bank of China. The Company will make payment for such interest, fees and commissions in accordance with the payment terms of the separate agreements for the provision of loans or other financial services as might be entered into between the Company and SA Finance.

     The Cap for the provision of deposit service under the financial agreement is set at RMB1 billion per year. The Company usually receives interest on its money deposited with SA Finance at rates which are more favourable than the benchmark interest rates set by the People’s Bank of China, usually in the range between the benchmark interest rates set by the People’s Bank of China and the inter-bank offer rates of interest. This arrangement allows the Company to achieve a more efficient use of its current capital, since the Company can enjoy better interest rates on depositing its current capital with SA Finance than the benchmark rates of interest set by the People’s Bank of China that the PRC commercial banks can offer to the Company.

     Subject to the entering into of further separate agreements, the Company can borrow from SA Finance at interest rates not higher than those set by the People’s Bank of China for similar loans. In addition, the Company is not precluded under the financial agreement to borrow money from other PRC commercial banks where the terms and conditions are favourable. The Company can also enjoy the convenience of other financial services at the rates of fees and commissions set by the People’s Bank of China, which are comparable to the rates charged by PRC commercial banks for similar services.

     As of December 31, 2002,2004, the Group had short-termGroup’s deposits placed with SA Finance amounting to RMB901.0RMB406.0 million, which earned interest at the rate of 1.98% - 3.90%0.62% — 1.62% per annum.

     Shenzhen Air Catering Company Limited, which is 33% owned by CSAHC, and 67% owned by two independent third parties

     The Company and Shenzhen Air Catering Company Limited have entered into an agreement dated May 23, 1997 for the sale and purchase of in-flight meals for flights originating or stopping at the airport in Shenzhen. Pursuant to such agreement, Shenzhen Air Catering Company Limited would supply in-flight meals to the Group from time to time during the term from May 23, 1997 to May 23, 1998. The term ofparties have agreed that the agreement has beencan be extended by the parties to May 23, 2003.automatically.

     For the year ended December 31, 2002,2004, the amount paid by the Group to Shenzhen Air Catering Company Limited for the provision of in-flight meals was approximately RMB29.1RMB50.2 million.

     GAMECO, which is 50% owned by the Company and 50% owned by twoan independent third partiesparty

     The Company and GAMECO have entered into an Aircraft Maintenance and Engineering Agreement for the provision of aircraft repair and maintenance services. On May 17, 1996, the Company and GAMECO entered into an agreement regarding the fee arrangement for

49


the provision of such repair and maintenance services (the “Fee Agreement”). Pursuant to the Fee Agreement and subsequent agreements, GAMECO charged the Company for expendables at cost plus 15%, and labor costs at US$30.0 per hour during 2002.2004.

     For the year ended December 31, 2002,2004, the amount incurred by the Company for such repair and maintenance services was RMB592.3RMB659.9 million.

     The China Southern West Australian Flying College Pty Ltd (the “Australian Pilot College”), which is 65% owned by the Company and 35% owned by CSAHC. The 35% shareholding was acquired by CSAHC from a previous shareholder in the Australian Pilot College in 2000.

     CSAHC and the Australian Pilot College entered into an agreement dated October 7, 1993, for the provision of pilot training in Australia to the cadet pilots of CSAHC (the “Training Agreement”). The Training Agreement will remain in force unless terminated by either party upon 90 days’ prior written notice to the other party. Pursuant to the Demerger Agreement, the Company has assumed all the interests, rights and obligations of CSAHC under the Training Agreement.

     For the year ended December 31, 2002,2004, the amount paid by the Group to the Australian Pilot College for training services was RMB56.3RMB79.4 million.

     Southern Airlines (Group) Economic Development Company (“SAGEDC”), which is 61% owned by CSAHC and 39% owned by an independent third party.

     The Company and Southern Airlines (Group) Economic Development CompanySAGEDC have entered into an agreement dated May 22, 1997, for the provision of drinks, snacks, liquor, souvenirs and other products for a term extending from May 22, 1997, to May 22, 2007.

62


     For the year ended December 31, 2002,2004, the amount paid by the Group to Southern Airlines (Group) Economic Development Company for the provision of drinks, snacks, liquor, souvenirs and other products was RMB101.4RMB65.6 million.

Guangzhou Nanland Air Catering Company Limited (“Nanland”), which is 51% owned by the Company and 49% owned by an independent third party.

     The Company and Nanland have entered into a catering agreement dated May 22, 1999, for the sale and purchase of in-flight meals for flights originating or stopping at the airport in Guangzhou. Pursuant to such agreement, Nanland will supply inflight meals to the Company from time to time during the term from May 22, 1999 to May 22, 2000. The agreement will then be automatically extended annually.

     For the year ended December 31, 2002, the amount paid by the Group to Nanland for the provision of in-flight meals was RMB88.9 million.

     Ticket sales arrangements

     The Company has entered into ticket agency agreements for the sale of the Group’s air tickets with several subsidiaries of CSAHC (the “Agents”). The Agents charge a commission, at a rate prescribed by the CAAC and the International Aviation TransportationAir Transport Association, for each air ticket sold in the amount of 3% of the ticket price for domestic tickets and 5% - 12% of the ticket price for Hong Kong regional/international tickets, respectively. In addition to the Agents, the Company has other air ticket sales agents in China who charge commission at the same rates. The Agents also act as air ticket sales agents for other Chinese airlines and charge the same rates of commission to such other airlines as those charged to the Company.

     For the year ended December 31, 2002,2004, the aggregate amount of ticket sales of the Group conducted through the Agents was RMB226.5RMB32.0 million.

China Southern Airlines Group Air Catering Company Limited (the “Catering Company”), a wholly owned subsidiary of CSAHC

     The Company and the Catering Company entered into a catering agreement dated November 12, 2004 under which the Catering Company would supply (a) in-flight meals in accordance with the menus of in-flight meals to be agreed with the Company from time to time, and in such quantity as the Company shall advise the Catering Company in advance; and (b) catering services for different flights of the Company (including normal, additional, chartered and temporary flights) originating or stopping at the domestic airports, mainly in northern China and the Xinjiang regions where the Catering Company provides catering services.

     The catering agreement is for a fixed term of three years, commencing from the date of the agreement. The parties have agreed, after arm’s length negotiation, on the price of each type of in-flight meals and the service charges for each type of aircraft. The prices of in-flight meals and the service charges are not higher than the market rate of comparable in-flight meals and service charges. The Catering Company will issue an invoice listing out the quantity of in-flight meals supplied, the agreed unit price and the total price payable for each of the Company flight it provides service. The Cap for the Catering Agreement is set at RMB220 million per year.

In-flight Meals Arrangement with Northern Airlines, a wholly owned subsidiary of CSAHC

     Following the announcement of the consolidation and restructuring among CSAHC, CNA and XJA on October 11, 2002 (the “Consolidation and Restructuring”), CNA has become a wholly owned subsidiary of CSAHC and a connected person of the Company under the Hong Kong Listing Rules. The following agreements have been terminated following the acquisition of the core operational assets of CNA and XJA on December 31, 2004.

     Guangzhou Nanland air Catering Company Limited (“Nanland”), which is 51% owned by the Company and 49% owned by an independent third party, has been providing and will provide in-flight meals to CNA. Pursuant to an agreement dated June 23, 2000, Nanland has been providing in-flight meals to CNA from time to time for a period of one year. The agreement will then be automatically renewed annually. For the year ended December 31, 2004, the amount paid by CNA to Nanland for the provision of in-flight means was approximately RMB5,221,000.

     Pursuant to an agreement dated October 30, 2001, CNA has been providing and will continue to provide in-flight meals to the Group from time to time for a period of one year. The agreement will then be automatically renewed annually. For the year ended December 31, 2004, the amount paid by the Group to CNA for the provision of in-flight meals was approximately RMB3,303,000.

Ticket Sales Arrangement with Northern Airlines, a wholly owned subsidiary of CSAHC

     Following the announcement of the Consolidation and Restructuring, CNA has become a wholly owned subsidiary of CSAHC and a connected person of the Company under the Hong Kong Listing Rules. The following agreement has been terminated following the acquisition of the core operational assets of CNA and XJA on December 31, 2004.

     In accordance with the relevant requirement and industry practice, the Group has entered into ticket agency arrangement with CNA for the sale of the Group’s air tickets by CNA and for the sale of CNA air tickets by the Group. The selling party charges a commission in the amount of 3% of the ticket price for domestic tickets and 5% to 12% of the ticket price for Hong Kong regional and international tickets. These commission rates are based on the rates stipulated by the CAAC and IATA. The amount of commission paid by CNA to the Group for the year ended December 31, 2004 was approximately RMB160,848,000. The amount of commission paid by the Group to CNA for the year ended December 31, 2004 was approximately RMB13,074,000.

     The amounts payable under the above aforesaid transactions are based on the rates stipulated by the CAAC and IATA.

In-flight Meals Arrangement with Xinjiang Airlines, a wholly owned subsidiary of CSAHC

     Following the announcement of the Consolidation and Restructuring, XJA has become a wholly owned subsidiary of CSAHC and a connected person of the Company under the Hong Kong Listing Rules. The following agreements have been terminated following the acquisition of the core operational assets of CNA and XJA on December 31, 2004.

     Pursuant to an agreement dated March 24, 2001, Nanland has been providing and will continue to provide in-flight meals to XJA from time to time for a period of one year. The agreement will then be automatically renewed annually. For the year ended December 31, 2004, the amount paid by XJA to Nanland for the provision of in-flight meals was approximately RMB2,326,000.

     Pursuant to an agreement dated September 20, 1999, XJA has been providing and will provide in-flight meals to the Group for a period of one year. The agreement will then be automatically extended annually. The amount paid by the Group to XJA for the provision of in-flight meals for the year ended December 31, 2004 was approximately RMB2,298,050.

Ticket Sales Arrangement with Xinjiang Airlines, a wholly owned subsidiary of CSAHC

     Following the announcement of the Consolidation and Restructuring, XJA has become a wholly owned subsidiary of CSAHC and a connected person of the Company under the Hong Kong Listing Rules. The following agreement has been terminated following the acquisition of the core operational assets of CNA and XJA on December 31, 2004.

     The Group has entered into ticket agency arrangement with XJA for the sale of the Group’s air tickets by XJA and for the sale of XJA air tickets by the Group. The selling party charges a commission in the amount of 3% of the ticket price for domestic tickets and 5% to 12% of the ticket price for Hong Kong regional and international tickets. These commission sales are based on the rates stipulated by the CAAC and IATA. The amount of commission paid by XJA to the Group for the year ended December 31, 2004 was approximately RMB78,207,000. The amount of commission paid by the Group to XJA for the year ended December 31, 2004 was approximately RMB7,585,000.

     The amounts payable under the above aforesaid transactions are based on the rates stipulated by the CAAC and IATA.

Interests of Experts and Counsel

     Not applicable.

63


ITEM 8. FINANCIAL INFORMATION.

Consolidated Statements and Other Financial Information

See “Item 18. Financial Statements” for financial statements filed as part of this Annual Report.

50


Significant Changes

No significant changes have occurred since the date of the financial statements provided in Item 18 below.

Legal Proceedings

     The Company is currently involved in a civil litigation (Hong Kong High Court Action No. 515 of 2001) (“Litigation”). According to the writ of summons for the Litigation, New Link Consultants Limited, the plaintiff, claimed against the Group (as one of the defendants to the Litigation) on the basis of certain evidence proving that United Aero-Supplies System of China, Limited (“UASSC”) entered into an agreement with the defendants for exclusive purchase of aviation equipment consigned to UASSC for sale. As the defendants failed to perform the agreement, UASSC should have the right to compensation. Since UASSC is in the course of its winding up proceedings, all the rights and benefits of UASSC in connection with the claim have been transferred to the plaintiff. The Company, as one of the defendants to the Litigation, is being claimed for unspecified damages for breach of the agreement. The Company has filed an objection in respect of the jurisdiction of the court, and has requested the court to transfer the case to the PRC for trial. On 3 May, 2004, the court made an award in favor of the Company for the transfer to the PRC, against which the plaintiff has filed an appeal. Based on the opinion given by the Company’s legal advisors, the directors of the Company consider that it is not probable that the Company will have an unfavorable outcome from the claim and that a provision for such claim and/or the associated legal costs is not required.

     Other than the above legal proceeding, the Company is not party to any material legal proceedings.

Dividend Information

          A final dividend of RMB0.02 (before tax) per share totaling RMB67.5 million (before tax) in respect of financial year 2001 was paid to shareholders during the year.     No interim dividend was paid during the year ended December 31, 2002.2004. The Board of Directors does not recommend the payment of a final dividend in respect of the year ended December 31, 2004.

64


ITEM 9. THE OFFER AND LISTING.

The principal trading market for the Company’s H Shares is the Hong Kong Stock Exchange, and the Company’s trading code is “1055”. The ADSs, each representing 50 H Shares, are evidenced by ADRs issued by The Bank of New York as the Depositary for the ADRs, and are listed on the New York Stock Exchange under the symbol “ZNH.” As of May 31, 2003,the date of this Annual Report, 2005, approximately 71,405,500103,159,000 of the Company’s H Shares in the form of 1,428,1102,063,180 ADSs were held in the U.S. by approximately 4338 record holders in the U.S., including the Depository Trust Company.

     In July 2003, the Company issued and listed 1,000,000,000 A shares on the Shanghai Stock Exchange with trading code of “600029”. The Company’s2,200,000,000 Domestic Shares held by CSAHC are not listed on any stock exchange and are essentially not transferabletransferrable by CSAHC.

Set forth below for the periods indicated are the high and low sales prices of H Shares on the Hong Kong Stock Exchange, and ADSs on the New York Stock Exchange and A Shares on the Shanghai Stock Exchange.

                  
   Price per H Share Price per ADS
   (HK$) (US$)
   
 
  High Low High Low
  
 
 
 
Annual Market Prices        
 
Fiscal Year ended December 31, 1998
  2.40   0.50   14.75   3.06 
 
Fiscal Year ended December 31, 1999
  2.25   0.61   13.94   3.88 
 
Fiscal Year ended December 31, 2000
  2.93   1.02   18.38   6.06 
 
Fiscal Year ended December 31, 2001
  2.95   1.35   18.10   8.00 
 
Fiscal Year ended December 31, 2002
  3.60   1.50   22.25   10.35 
Quarterly Market Prices
                
 
Fiscal Year ended December 31, 2000
                
 
First Quarter
  1.86   1.02   11.19   6.88 
 
Second Quarter
  2.05   1.06   12.44   6.06 
 
Third Quarter
  2.93   1.63   18.38   10.19 
 
Fourth Quarter
  2.40   1.46   15.06   9.56 
 
Fiscal Year ended December 31, 2001
                
 
First Quarter
  2.70   1.83   17.38   12.22 
 
Second Quarter
  2.95   1.89   18.10   12.00 
 
Third Quarter
  2.53   1.35   16.50   8.00 
 
Fourth Quarter
  2.42   1.66   15.25   9.8 
 
Fiscal Year ended December 31, 2002
                

5165


                  
   Price per H Share Price per ADS
   (HK$) (US$)
   
 
 
First Quarter
  2.83   2.22   17.63   14.80 
 
Second Quarter
  3.42   2.33   21.74   14.95 
 
Third Quarter
  3.60   1.89   22.25   12.00 
 
Fourth Quarter
  2.42   1.50   15.00   10.35 
Monthly Market Prices
                
 
December 2002
  2.42   2.08   15.00   13.42 
 
January 2003
  2.55   2.10   16.50   13.24 
 
February 2003
  2.62   2.12   16.50   13.40 
 
March 2003
  2.22   1.71   14.38   11.75 
 
April 2003
  1.87   1.46   12.33   9.53 
 
May 2003
  2.15   1.66   13.65   10.46 
                         
  The Stock Exchange  The New York  The Shanghai 
  of Hong Kong  Stock Exchange  Stock Exchange 
  Price per H Share  Price per ADS  Price per A Share 
  (HK$)  (US$)  (RMB) 
  High  Low  High  Low  High  Low 
Annual Market Prices
                        
Fiscal Year ended December 31, 1999
  2.25   0.61   13.94   3.88   N/A   N/A 
Fiscal Year ended December 31, 2000
  2.93   1.02   18.38   6.06   N/A   N/A 
Fiscal Year ended December 31, 2001
  2.95   1.35   18.10   8.00   N/A   N/A 
Fiscal Year ended December 31, 2002
  3.60   1.50   22.25   10.35   N/A   N/A 
Fiscal Year ended December 31, 2003
  3.50   1.46   22.78   9.53   5.34   3.75 
Fiscal Year ended December 31, 2004
  4.68   2.47   29.73   15.95   6.87   3.96 
Quarterly Market Prices
                        
                         
Fiscal Year ended December 31, 2001
                        
First Quarter
  2.70   1.83   17.38   12.22   N/A   N/A 
Second Quarter
  2.95   1.89   18.10   12.00   N/A   N/A 
Third Quarter
  2.53   1.35   16.50   8.00   N/A   N/A 
Fourth Quarter
  2.42   1.66   15.25   9.8   N/A   N/A 
Fiscal Year ended December 31, 2002
                        
First Quarter
  2.83   2.22   17.63   14.80   N/A
   N/A
 
Second Quarter
  3.42   2.33   21.74   14.95   N/A
   N/A
 
Third Quarter
  3.60   1.89   22.25   12.00   N/A
   N/A
 
Fourth Quarter
  2.42   1.50   15.00   10.35   N/A
   N/A
 
Fiscal Year ended December 31, 2003
                        
First Quarter
  2.62   1.71   16.50   11.75   N/A   N/A 
Second Quarter
  2.40   1.46   14.85   9.53   N/A   N/A 
Third Quarter
  2.88   2.03   18.59   13.25   4.15   3.75 
Fourth Quarter
  3.50   2.50   22.78   16.76   5.34   3.86 
Fiscal Year ended December 31, 2004
                        
First Quarter
  4.68   3.20   29.73   20.91   6.87   4.95 
Second Quarter  3.90   2.47   24.89   15.95   6.24   4.14 
Third Quarter  3.17   2.47   20.17   16.00   5.19   4.16 
Fourth Quarter  3.53   2.55   22.74   16.71   5.40   3.96 
Monthly Market Prices                        
January 2005  3.10   2.65   19.93   17.19   5.30   4.28 
February 2005  2.92   2.75   18.72   17.81   4.81   4.30 
March 2005  2.90   2.47   18.35   16.10   4.62   3.56 
April 2005  2.67   2.20   17.03   14.72   4.02   3.11 
May 2005  2.72   2.50   17.33   16.26   3.70   3.24 
June 2005  2.67   2.50   16.98   16.25   3.46   2.95 

Offer and Listing details

Not applicable.

Plan of Distribution

66


Not applicable.

Markets

Not applicable.

Selling Shareholders

Not applicable.

Dilution

Not applicable.

Expenses of the Issue

Not applicable.

ITEM 10. ADDITIONAL INFORMATION.

Share Capital

Not applicable.

Memorandum and Articles of Association

The Company is registered with and has obtained a business license from the China’s State Administration Bureau of Industry and Commerce of the People’s Republic of China on March 25, 1995. The Company’s business license number is 1000001001760.

52


     On March 13, 2003, the Company obtained an approval certificate from the Ministry of Commerce to change to a permanent limited company with foreign investments and obtained the business license (Qi Gu Guo Zi Di No. 000995) on October 17, 2003 issued by the State Administration of Industry and Commerce of the People’s Republic of China.

     Director

     Pursuant to Article 13 of the Articles of Association, the business purposes of the Company are: (i) to absorb domestic and foreign capital; (ii) to assist in developing the aviation industry of China; (iii) to promote the development of the national economy of China; (iv) to utilize corporate incentive mechanisms of privatization; (v) to draw on the advanced management expertise of other domestic and foreign companies; (vi) to continuously improve the management of the Company; (vii) to enhance the market competitiveness of the Company; (viii) to generate economic and social benefits for the Company; and (ix) to generate steady income for the Company’s shareholders. Pursuant to Article 14 of the Articles of Association, the scope of business of the Company shall be consistent with and subject to the scope of business approved by the relevant supervisory department of the State. The scope of business of the Company includes: (i) provision of scheduled and non-scheduled domestic, regional and international air transportation services for passengers, cargo, mail and luggage; (ii) undertaking general aviation services; (iii) provision of aircraft repair and maintenance services; (iv) acting as agent for other domestic and international airlines; (v) provision of air catering services and (vi) engaging in other airline or airline-related business, including advertising for such services.

     Pursuant to Article 154 of the Articles of Association, where a director of the Company is in any way, directly or indirectly, materially interested in a contract, transaction or arrangement or proposed contract, transaction or arrangement with the Company, (other than his contract of service with the Company), he shall declare the nature and extent of his interests to the board of directors at the earliest opportunity, whether or not the contract, transaction or arrangement or proposal therefor is otherwise subject to the approval of the board of directors.

     Pursuant to Article 108 of the Articles of Association, where a director is interested in any resolution

67


proposed at a board meeting, such director shall not be present and shall not have a right to vote. Such director shall not be counted in the quorum of the relevant meeting.

     Pursuant to Article 162 of the Articles of Association, the Company shall, with the prior approval of shareholders in general meeting, enter into a contract in writing with a director wherein his emoluments are stipulated. The aforesaid emoluments include, emoluments in respect of his service as director, supervisor or senior administrative officer of the Company or any subsidiary of the Company; emoluments in respect of the provision of other services in connection with the management of the affairs of the Company and any of its subsidiaries; and payment by way of compensation for loss of office, or as consideration for or in connection with his retirement from office.

     Pursuant to Article 102(6) of the Articles of Association, the board of directors has the power to formulate proposals for increases or reductions in the Company’s registered capital and the issue of debentures of the Company; such resolutions must be passed by more than two-thirds of all the directors.

     There is no mandatory retirement age for the directors of the Company. The directors of the Company are not required to hold shares of the Company.

     Ordinary Shares

     Pursuant to Article 19 of the Articles of Association,subject to the approval of the securities authority of the State Council, the Company may issue and offer shares to domestic investors or foreign investors for subscription. Foreign investors are those investors of foreign countries and regions of Hong Kong, Macau and Taiwan who subscribe for shares issued by the Company. Domestic investors are those investors within the territory of the PRC (excluding investors of the regions referred to in the preceding sentence) who subscribe for shares issued by the Company.

     Pursuant to Article 20 of the Articles of Association,Shares issued by the Company to domestic investors for subscription in Renminbi shall be referred to as “Domestic-Invested Shares”. Shares issued by the Company to foreign investors for subscription in foreign currencies shall be referred to as “Foreign-Invested Shares”. Foreign-Invested Shares which are listed overseas are called “Overseas-Listed Foreign-Invested Shares”. The foreign currencies mean the legal currencies (apart from Renminbi) of other countries or districts which are recognized by the foreign exchange control authority of the State and can be used to pay the Company for the share price.

     Pursuant to Article 21 of the Articles of Association,Domestic-Invested Shares issued by the Company shall be called “A Shares”. Overseas-Listed Foreign-Invested Shares issued by the Company and listed in Hong Kong shall be called “H Shares”. H Shares are shares which have been admitted for listing on The Stock Exchange of Hong Kong Limited, the par value of which is denominated in Renminbi and which are subscribed for and traded in Hong Kong dollars. H Shares can also be listed on a stock exchange in the United States of America in the form of American depositary receipts.

53


     The Company has issued a total of 3,374,178,0004,374,178,000 ordinary shares, of which (a) 2,200,000,000 domestic shares are held by CSAHC, and (b) 1,174,178,000 H shares are held by Hong Kong and overseas shareholders and (c) 1,000,000,000 A shares are held by the PRC shareholders.

     Pursuant to Article 54 of the Articles of Association, the ordinary shareholders of the Company shall enjoy the following rights:

(1) the right to attend or appoint a proxy to attend shareholders’ general meetings and to vote thereat;
 
(2) the right to dividends and other distributions in proportion to the number of shares held;
 
(3) the right of supervisory management over the Company’s business operations, and the right to present proposals or enquiries;
 
(4) the right to transfer, donate or pledge his shares in accordance with laws, administrative regulations and provisions of these articles of association;
 
(5) the right of knowledge and decision making power with respect to important matters of the Company in accordance with laws, administrative regulations and these articles of association;

68


(6) the right to obtain relevant information in accordance with the provisions of these articles of association, including:

 (i) the right to obtain a copy of these articles of association, subject to payment of the cost of such copy;
 
 (ii) the right to inspect and copy, subject to payment of a reasonable charge:

      (a)    all parts of the register of shareholders;
 
      (b)    personal particulars of each of the Company’s directors, supervisors, president and other senior administrative officers, including:

 (aa)           (aa)          present name and alias and any former name or alias;
 
 (bb)           (bb)          principal address (residence);
 
 (cc)           (cc)          nationality;
 
 (dd)           (dd)          primary and all other part-time occupations and duties;
 
 (ee)           (ee)          identification documents and their relevant numbers;

      (c)    state of the Company’s share capital;
 
      (d)    reports showing the aggregate par value, quantity, highest and lowest price paid in respect of each class of shares repurchased by the Company since the end of last accounting year and the aggregate amount paid by the Company for this purpose;
 
      (e)    minutes of shareholders’ general meetings;
 
      (f)    interim and annual reports of the Company.

(7) in the event of the termination or liquidation of the Company, to participate in the distribution of surplus assets of the Company in accordance with the number of shares held;
 
(8) other rights conferred by laws, administrative regulations and these articles of association.

     Pursuant to Article 55 of the Articles of Association, the ordinary shareholders of the Company shall assume the following obligations:

54


(1) to abide by these articles of association;
 
(2) to pay subscription monies according to the number of shares subscribed and the method of subscription;
 
(3) no right to return shares to the Company unless laws and regulations provide otherwise;
 
(4) other obligations imposed by laws, administrative regulations and these articles of association.

     Shareholders are not liable to make any further contribution to the share capital other than as agreed by the subscriber of the relevant shares on subscription.

     Action necessary to change rights of shareholders

     Pursuant to Article 92 of the Articles of Association, those shareholders who hold different classes of shares are shareholders of different classes.

     The holders of the Domestic-Invested shares and holders of Overseas-Listed Foreign-Invested Shares shall be deemed to be shareholders of different classes.

69


     Pursuant to Article 93 of the Articles of Association, rights conferred on any class of shareholders in the capacity of shareholders (“class rights”) may not be varied or abrogated unless approved by a special resolution of shareholders in general meeting and by holders of shares of that class at a separate meeting conducted in accordance with Articles 95 to 99.

     Pursuant to Article 95 of the Articles of Association,shareholders of the affected class, whether or not otherwise having the right to vote at shareholders’ general meetings, shall nevertheless have the right to vote at class meetings in respect of matters concerning sub-paragraphs (2) to (8), (11) and (12) of Article 94, but interested shareholder(s) shall not be entitled to vote at class meetings. “Interested shareholder(s)” is:

(1) in the case of a repurchase of shares by offers to all shareholders or public dealing on a stock exchange under Article 31, a “controlling shareholder” within the meaning of Article 57;
 
(2) in the case of a repurchase of share by an off-market contract under Article 31, a holder of the shares to which the proposed contract relates;
 
(3) in the case of a restructuring of the Company, a shareholder within a class who bears less than a proportionate obligation imposed on that class under the proposed restructuring or who has an interest in the proposed restructuring different from the interest of shareholders of that class.

     Pursuant to Article 96 of the Articles of Association, resolutions of a class of shareholders shall be passed by votes representing more than two-thirds of the voting rights of shareholders of that class represented at the relevant meeting who, according to Article 95, are entitled to vote at class meetings.

     Pursuant to Article 97 of the Articles of Association, written notice of a class meeting shall be given forty-five (45) days before the date of the class meeting to notify all of the shareholders in the share register of the class of the matters to be considered, the date and the place of the class meeting. A shareholder who intends to attend the class meeting shall deliver his written reply concerning attendance at the class meeting to the Company twenty (20) days before the date of the class meeting.

     If the number of shares carrying voting rights at the meeting represented by the shareholders who intend to attend the class meeting reaches more than one half of the voting shares at the class meeting, the Company may hold the class meeting; if not, the Company shall within five (5) days notify the shareholders again by public notice of the matters to be considered, the date and the place for the class meeting. The Company may then hold the class meeting after such publication of notice.

     Pursuant to Article 98 of the Articles of Association, notice of class meetings need only be served on shareholders entitled to vote thereat.

55


     Meeting of any class of shareholders shall be conducted in a manner as similar as possible to that of general meetings of shareholders. The provisions of these articles of association relating to the manner to conduct any shareholders’ general meeting shall apply to any meeting of a class of shareholders.

     Pursuant to Article 99 of the Articles of Association, the special procedures for voting at any meeting of a class of shareholders shall not apply to the following circumstances:

(1) where the Company issues, upon the approval by special resolution of its shareholders in general meeting, either separately or concurrently once every twelve months, not more than 20 per cent of each of its existing issued Domestic-Invested Shares and Overseas-Listed Foreign-Invested Shares;
 
(2) where the Company’s plan to issue Domestic-Invested Shares and Overseas-Listed Foreign-Invested Shares at the time of its establishment is carried out within fifteen (15) months from the date of approval of the Securities Committee of the State Council.

     Meetings of shareholders

     Shareholders’ general meetings is the organ of authority of the Company and shall exercise its functions and powers, among other things, to decide on the Company’s operational policies and investment plans, to elect and replace directors and decide on matters relating to the remuneration of directors, to examine and approve reports of the board of directors, etc.

70


     There are two types of shareholders’ general meetings: annual general meetings and extraordinary general meetings. Shareholders’ general meetings shall be convened by the board of directors. Annual general meetings are held once every year and within six (6) months from the end of the preceding financial year.

     Under any of the following circumstances, the board of directors shall convene an extraordinary general meeting within two (2) months:

(1) when the number of directors is less than the number of directors required by the Company Law or two thirds of the number of directors specified in the Articles of Association;
 
(2) when the unrecovered losses of the Company amount to one third of the total amount of its share capital;
 
(3) when shareholder(s) holding 10 per cent or more of the Company’s issued and outstanding shares carrying voting rights request(s) in writing the convening of an extraordinary general meeting;
 
(4) when deemed necessary by the board of directors or as requested by the supervisory committee.

     When the Company convenes a shareholders’ general meeting, written notice of the meeting shall be given forty five (45) days before the date of the meeting to notify all of the shareholders in the share register of the matters to be considered and the date and the place of the meeting. A shareholder who intends to attend the meeting shall deliver his written reply concerning the attendance of the meeting to the Company twenty (20) days before the date of the meeting.

     The Company shall, based on the written replies received twenty (20) days before the date of the shareholders’ general meeting from the shareholders, calculate the number of voting shares represented by the shareholders who intend to attend the meeting. If the number of voting shares represented by the shareholders who intend to attend the meeting reaches one half or more of the Company’s total voting shares, the Company may hold the meeting; if not, then the Company shall within five (5) days notify the shareholders again by public notice of the matters to be considered, the place and date for, the meeting. The Company may then hold the meeting after such publication of notice.

     Limitation on right to own securities

     The PRC Special Regulations on Overseas Offering and the Listing of Shares by Companies Limited by Share (the “Special Regulations”) and the Mandatory Provisions for Articles of Association of Companies to be Listed Overseas (the “Mandatory Provisions”) provide for different classes of shares to be subscribed for and traded by local and overseas investors respectively. Shares which can be traded by overseas investors must be in registered form and while denominated in Renminbi, they are traded in foreign currency with dividends payable in foreign currency. Local investors are prohibited from dealing in such shares.

56


     Merger, acquisition or corporate restructuring

     Pursuant to Article 193 of the Articles of Association, in the event of the merger or division of the Company, a plan shall be presented by the Company’s board of directors and shall be approved in shareholders’ general meeting and the relevant examining and approving formalities shall be processed as required by law. A shareholder who objects to the plan of merger or division shall have the right to demand the Company or the shareholders who consent to the plan of merger or division to acquire that dissenting shareholder’s shareholding at a fair price. The contents of the resolution of merger or division of the Company shall be made into special documents for shareholders’ inspection. Such special documents shall be sent by mail to holders of Overseas-Listed Foreign-Invested Shares.

The Articles of Association do not contain any provisions governing the ownership threshold above which shareholder ownership must be disclosed.

Material Contracts

The Company has not entered into any material contracts, other than in the ordinary course of business, during the preceding two years.
(a)A sale and purchase agreement (the “Sale and Purchase Agreement”) dated November 12, 2004 between the Company, CSAHC, CNA, a wholly owned subsidiary of CSAHC, and XJA, a wholly owned subsidiary of CSAHC, pursuant to which the Company agreed to acquire, and CSAHC, CNA and XJA agreed to sell certain airlines and airlines-related operations, assets and properties of CNA, XJA and their respective subsidiaries, which included aircraft, engines, spare parts, aviation equipment and facilities, properties, office facilities, and other fixed, current and intangible assets. In addition, the Company will also assume all indebtedness in the aggregate sum of RMB13,438,191,000 owed by XJA, CNA and their respective subsidiaries in connection with their civil aviation business. The total consideration, including the assumption of the debts under the Sale and Purchase Agreement was RMB15,397,524,000. It became effective upon approval by the shareholders of the Company on December 31, 2004.

71


(b)A lease agreement (the “Lease Agreement 1”) dated November 12, 2004 between the Company, CSAHC and CNA, pursuant to which CSAHC and CNA lease to the Company certain buildings, facilities and other infrastructure related to the civil aviation business of CNA situated at various locations in Shenyang, Dalian, Jilin, Harbin, Chaoyang and Russia for a period of three years. The consideration for Lease Agreement 1 is RMB41,993,318.44 per year. It became effective upon approval by the shareholders of the Company on December 31, 2004.

(c)A lease agreement (the “Lease Agreement 2”) dated November 12, 2004 between the Company, CSAHC and XJA, pursuant to which CSAHC and XJA lease to the Company certain buildings, facilities and other infrastructure related to the civil aviation business of XJA situated at Xinjiang and Russia for a period of three years. The consideration for Lease Agreement 2 is RMB5,797,908.61 per year. It became effective upon approval by the shareholders of the Company on December 31, 2004.

(d)A lease agreement (the “Lease Agreement 3”) dated November 12, 2004 between the Company and CSAHC, pursuant to which CSAHC leases to the Company certain lands situated in Urumqi, Shenyang, Dalian and Harbin, by leasing the land use rights of such lands to the Company for a period of three years. The consideration for Lease Agreement 3 is RMB22,298,033 per year. It became effective upon approval by the shareholders of the Company on December 31, 2004.

(e)A catering agreement (the “Catering Agreement”) dated November 12, 2004 between the Company and China Southern Airlines Group Air Catering Company Limited (the “Catering Company”), a wholly owned subsidiary of CSAHC, pursuant to which the Catering Company supplies in-flight meal and catering services to the flights of the Company originating or stopping at the domestic airports, mainly in Northern China and Xinjiang regions where the Catering Company provides catering services for a period of three years. The consideration for the catering agreement is based on the price of each type of in-flight meals and the service price for each type of aircraft, and is capped at RMB220 million per year. It became effective upon approval by the shareholders of the Company on December 31, 2004.

(f)A financial agreement (the “Financial Agreement”) dated November 12, 2004, between the Company and Southern Airlines Group Finance Company Limited (“SA Finance”), a connected person of the Company which is 42% owned by CSAHC, 32% owned by the Company and 26% owned in aggregate by five subsidiaries of the Company. The Financial Agreement commenced from November 12, 2004 for a period of three years, and is renewable, subject to compliance with the requirements of the relevant Hong Kong Listing Rules by the Company, by an application in writing by the Company not less than 30 days before the end of the fixed term. Under the Financial Agreement, SA Finance provides deposit of money service and, subject to the execution of further agreements with the Company, other financial services like loan facilities, credit facilities, financial guarantees and credit references to the Company. The Company is not subject to any extra charges for depositing money with SA Finance. For the other financial services provided by SA Finance under the financial agreement, the Company is liable to pay SA Finance the standard charging rates set by the People’s Bank of China. The PRC commercial banks also charge similar charging rates set by the People’s Bank of China. The Company will make payment for such interest, fees and commissions in accordance with the payment terms of the separate agreements for the provision of loans or other financial services as might be entered into between the Company and SA Finance. It became effective upon approval by the shareholders of the Company on December 31, 2004.

(g)An aircraft acquisition agreement dated April 21, 2005 pursuant to which the Company and Southern Airlines (Group) Import and Export Trading Company agreed to acquire and Airbus SNC agreed to sell five new A380 aircraft.

72


(h)An aircraft acquisition agreement dated April 29, 2005 pursuant to which the Company and Xiamen Airlines Company Limited have agreed to acquire and The Boeing Company has agreed to sell the 12 new B737-700 aircraft and 33 new B737-800 aircraft.

Exchange Controls

Under current Chinese foreign exchange regulations, Renminbi is fully convertible for current account transactions, but is not freely convertible for capital account transactions. Conversion from Renminbi into a foreign currency or vice versa for purposes of capital account transactions requires prior approvals of relevant Chinese Government agencies.

The Company is generally required by law to sell all its foreign exchange revenues to Chinese banks at the exchange rates published by Chinese banks on each business day, which rates may deviate only within a very narrow range from the official rate published daily by the People’s Bank of China, China’s central bank.

The Company may purchase foreign exchange directly from Chinese banks for any current account transactions, such as trade transactions in its normal course of business, including acquisition of aircraft and flight equipment (such acquisition requires approvals from relevant Chinese Government agencies).

The Company is permitted to retain the foreign exchange proceeds from its initial public offering in July 1997. A portion of the proceeds has been used, and the remaining proceeds will be used for the purposes which are consistent with the disclosure made in the Company’s prospectus dated July 1997.

Payment of dividends by the Company to holders of the Company’s H Shares and ADSs is considered a current account transaction under Chinese law. Therefore, there is no legal restriction on the conversion of Renminbi into foreign exchange for the purpose of paying dividends to such holders of H Shares and ADSs. In addition, the Company’s Articles of Association require the Company to pay dividends to holders of the Company’s H Shares and ADSs in foreign exchange.

     Other Limitations

     There are no limitations on the right of non-resident or foreign owners to hold or vote H Shares or ADSs imposed by Chinese law or by the Articles of Association or other constituent documents of the Company. However, under current Chinese law, foreign ownership of the Company may not exceed 49%.

Taxation

The following is a general summary of certain Chinese tax consequences of the acquisition, ownership and disposition of H Shares and ADSs. This summary is based upon tax laws of China as in effect on the date of this Annual Report, including the income tax treaty between the United States and China (the “U.S.-PRC Tax Treaty”), all of which are subject to change or different interpretation.

In general, for Chinese tax purposes, holders of ADSs will be treated as the owners of the H Shares represented by those ADSs, and exchanges of H Shares for ADSs, and ADSs for H Shares, will not be subject to taxation under the laws of China.

57


This summary does not purport to address all material tax consequences for holders or prospective purchasers of H Shares or ADSs, and does not take into account the specific circumstances of such investors. Investors should consult their own tax advisors as to Chinese or other tax consequences of the acquisition, ownership and disposition of H Shares or ADSs.

     Dividends

     Chinese tax law generally provides for the imposition of a withholding tax on dividends paid by a Chinese company to a non-Chinese shareholder at a rate of 20%. However, the Chinese tax authorities have temporarily suspended imposition of this withholding tax. Accordingly, dividends paid by the Company to holders of H Shares or ADSs who are foreign individuals not resident in China or which are foreign enterprises with no permanent establishment in China will currently not be subject to Chinese withholding tax. In the event that the suspension of the withholding tax is lifted, such payments will be subject to withholding tax at the 20% rate unless the holder is entitled to a tax waiver or a lower tax rate under an applicable double-taxation treaty.

     China currently has double-taxation treaties with a number of countries, including Australia, Canada, France, Germany, Japan, Malaysia, the Netherlands, Singapore, the United Kingdom and the United States. Under the U.S.-PRC Tax Treaty, China may tax a dividend paid by the Company to a U.S. holder up to a maximum of 10% of the gross amount of such dividend.

73


     Capital Gains from Transfer or Disposition of Shares

     Chinese tax law generally provides that an individual who transfers or otherwise disposes of a company’s shares of capital stock is subject to a 20% capital gains tax. Currently, foreign enterprises and all individuals are temporarily exempt from capital gains tax on transfers of shares of capital stock of joint stock companies, such as the Company. Should such temporary exemption be discontinued, such holders may be subject to a 20% capital gains tax unless reduced by an applicable double-taxation treaty. Under the U.S.-PRC Tax Treaty, for example, China may only impose a 20% capital gains tax from the sale or other disposition by a U.S. holder of H Shares or ADSs representing an interest in the Company of 25% or more.

     Stamp Duty

     Transfers of shares of capital stock of a company are not subject to Chinese stamp duty if the transfer does not take place within China (excluding Hong Kong, Macau and Taiwan).

Dividends and paying Agents

Not applicable.

Statement by Experts

Not applicable.

Documents on Display

The Company has filed this Annual Report on Form 20-F with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended. Statements made in this annual reportAnnual Report as to the contents of any document referred to are not necessarily complete. With respect to each such document filed as an exhibit to this annual report,Annual Report, reference is made to the exhibit for a more complete description of the matter involved, and each such statement shall be deemed qualified in its entirety by such reference.

The Company is subject to the informational requirements of the Exchange Act and file reports and other information with the Securities and Exchange Commission. Reports and other information which the Company filed with the Securities and Exchange Commission, including this Annual Report on Form 20-F, may be inspected and copied at the public reference facilitiesroom of the Securities and Exchange Commission at:

58


at 450 Fifth Street N.W.
Room 1024
Washington D.C. 2054920549.

7 World Trade Center
New York, New York 10048

500 West Madison Street
Suite 1400
Chicago, Illinois 60661-2511

You can also obtain copies of this materialAnnual Report on Form 20-F by mail from the Public Reference Section of the Securities and Exchange Commission, 450 Fifth Street, N.W., Washington D.C. 20549, at prescribed rates. Additionally, copies of this material may be obtained from the Securities and Exchange Commission’s Internet site at http://www.sec.gov. The Commission’s telephone number is 1-800-SEC-0330.

Subsidiary Information

Not applicable.

74


Comparison of New York Stock Exchange Corporate Governance Rules and China Corporate Governance Rules for Listed Companies

Under the amended Corporate Governance Rules of New York Stock Exchange (NYSE), foreign issuers (including the Company) listed on the NYSE are required to disclose a summary of the significant differences between their domestic corporate governance rules and NYSE corporate governance rules that would apply to a U.S. domestic issuer. A summary of such differences is listed below:

NYSE corporate governance rulesCorporate governance rules applicable to the domestically listed companies in China and the Company’s governance practices
Director Independence
     A listed company must have a majority of independent directors on its board of directors. No director qualifies as “independent" unless the board of directors affirmatively determines that the director has no material relationship with the listed company (either directly or as a partner, shareholder or officer of an organization that has a relationship with the company). In addition, a director must meet certain standards to be deemed independent. For example, a director is not independent if the director is, or has been within the last three years, an employee of the listed company, or if the director has received, during any twelve-month period within the last three years, more than US$100,000 in direct compensation from the listed company.
Any listed company must establish an independent director system and set forth specific requirements for the qualification of independent directors. An independent director shall not hold any other position in the listed company other than being a director and shall not be influenced by the main shareholders or the controlling persons of the listed company, or by any other entities or persons with whom the listed company has a significant relationship. The Company has complied with the relevant Chinese corporate governance rules and has implemented internal rules governing the independence and responsibilities of independent directors. The Company determines the independence of independent directors every year.
The non-management directors of each listed company must meet at regularly scheduled executive sessions without management.No similar requirements.

75


Nominating/Corporate Governance CommitteeThe board of directors of a listed company may, through the resolution of the shareholders’ meeting, establish a nominating committee composed entirely of directors, of which the independent directors shall be the majority and the convener. The Company has not established a nominating committee.
Listed companies must have a nominating/corporate governance committee composed entirely of independent directors.
The nominating/corporate governance committee must have a written charter that addresses the committee’s purposes and responsibilities which, at minimum, must be to: search for eligible people for the board of directors, select and nominate directors for the next session of the shareholders’ annual meeting, study and propose corporate governance guidelines, supervise the evaluation of the board of directors and management, and evaluate the performance of the committee every year.The independent non-executive Directors of the Company are nominated by the Board of Directors, and their appointment must be approved by the shareholders of the Company in a general meeting.

The executive Directors of the Company are nominated by CSAHC, the controlling shareholder of the Company, and their appointment must be approved by the shareholders of the Company in a general meeting.
Compensation Committee
Listed companies must have a compensation committee composed entirely of independent directors.The board of directors of a listed company can, through the resolution of shareholders’ meeting, have a compensation and evaluation committee composed entirely of directors, of whom the independent directors are the majority and act as the convener. The Company has established a remuneration committee consisting of three members. The remuneration committee is chaired by independent non-executive Director Sui Guang Jun with independent non-executive Director Wei Ming Hai and executive Director Wang Quan Hua as members. The responsibilities of the remuneration committee are to approve the remuneration packages of Directors and senior management of the Group, and the Company’s “preliminary proposals on annual emoluments of the directors and senior management of the Group”.

76


The written charter of the compensation committee must state, at least, the following purposes and responsibilities:The responsibilities are similar to those stipulated by the NYSE rules, but the committee is not required to produce a report on the executive compensation or make an annual performance evaluation of the committee.
(1)review and approve the corporate goals associated with CEO’s compensation, evaluate the performance of the CEO in fulfilling these goals, and based on such evaluation determine and approve the CEO’s compensation level;
(2)make recommendations to the board with respect to non-CEO executive officer compensation, and incentive-compensation and equity-based plans that are subject to board approval;
(3)produce a committee report on executive compensation as required by the SEC to be included in the annual proxy statement or annual report filed with the SEC.
The charter must also include the requirement for an annual performance evaluation of the compensation committee.
Audit Committee
Listed companies must have an audit committee that satisfies the requirements of Rule 10A-3 of Exchange Act. It must have a minimum of three members, and all audit committee members must satisfy the requirements for independence set forth in Section 303A.02 of NYSE Corporate Governance Rules as well as the requirements of Rule 10A-3b (1) of the Exchange Act.The board of directors of a listed company can, through the resolution of the shareholders’ meeting, establish an audit committee composed entirely of directors, of which the independent directors are the majority and act as the convener, and, at minimum, one independent director is an accounting professional.

77


The written charter of the audit committee must specify that the purpose of the audit committee is to assist the board oversight of the integrity of financial statements, the company’s compliance with legal and regulatory requirements, qualifications and independence of independent auditors and the performance of the listed company’s internal audit function and independent auditors.The responsibilities of the audit committee are similar to those stipulated by the NYSE rules, but according to the domestic practices, the Company is not required to make an annual performance evaluation of the audit committee,and the audit committee is not required to prepare an audit report to be included in the Company’s annual proxy statement. The Board of Directors of the Company has established an audit committee that satisfies relevant domestic requirements and the audit committee has a written charter.
The written charter must also require the audit committee to prepare an audit committee report as required by the SEC to be included in the listed company’s annual proxy statement as well as an annual performance evaluation of the audit committee.
Each listed company must have an internal audit department.China has a similar regulatory provision, and the Company has an internal audit department.
Shareholders must be given the opportunity to vote on equity-compensation plans and material revisions thereto, except for employment incentive plans, certain awards and plans in the context of mergers and acquisitions.The relevant regulations of China require the board of directors to propose plans and types of director compensation for the shareholders’ meeting to approve. The compensation plan of executive officers is subject to approval by the board and announced at the shareholders’ meeting and disclosed to the public upon the approval of the board of directors.
Corporate governance guidelines
Listed companies must adopt and disclose corporate governance guidelines, involving director qualification standards, director compensation, director continuing education, annual performance evaluation of the board of directors, etc.China Securities Regulatory Commission (“CSRC”) has issued the Corporate Governance Rules, with which the Company has complied.
Code of ethics for directors, officers and employees
Listed companies must adopt and disclose a code of business conduct and ethics for directors, officers and employees, and promptly disclose any waivers of the code for directors or executive officers.China does not have such requirement for a code for ethics. But, the directors and officers must perform their legal responsibilities in accordance with the Company Law of PRC, relative requirements of CSRC and Mandatory Provisions to the Charter of Companies Listed Overseas.
Each listed company CEO must certify to the NYSE each year that he or she is not aware of any violation by the company of NYSE corporate governance listing standards and he or she must promptly notify the NYSE on writing of any material non-compliance with any applicable provisions of Section 303A.No similar requirements.

78


ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Group is subject to market risks due to fluctuations in interest rates. The majority of the Group’s borrowings is in the form of long-term fixed- and variable-rate debts with original maturities ranging from two to 12fifteen years. Fluctuations in interest rates can lead to significant fluctuations in the fair value of such debt instruments. From time to time, the Group may enter into interest rate swaps designed to mitigate exposure relating to interest rate risks. No such contract was outstanding as of December 31, 2002.2004.

The Group is also exposed to foreign currency risk as a result of its aircraft and flight equipment being sourced from overseas suppliers. Specifically, the Group’s foreign currency exposure relates primarily to its foreign currency long-term debts used to finance such capital expenditures and its capital commitments. Subject to certain restrictive conditions imposed by the State Administration of Foreign Exchange, the Group may, from time to time, enter into forward foreign exchange contracts to mitigate its foreign currency exposures. No such contract was outstanding as of December 31, 2002.2004.

As of December 31, 2002,2004, the Group operated a total of 85131 aircraft under operating and capital leases at rates that are substantially fixed. Such leases expose the Group to market risks; however, in accordance with Item 305 of Regulation S-K, such leases have been excluded from the following market risk tables. Commitments under operating and capital leases are disclosed in Note 18 to the Financial Statements.

The following table provides information regarding the Group’s material interest rate sensitive financial instruments as of December 31, 20022004 and 2001:2003:

                                         
  As of December 31, 2004  As of December 31, 2003 
  Expected maturity date              
                          Total      Total    
                          recorded      recorded    
  2005  2006  2006  2008  2009  Thereafter  amount  Fair value(2)  amount  Fair value(2) 
Debt                                        
Fixed-rate notes payable                                        
In US$  767   445   402   251   205   182   2,252   2,464  2,627   2,915 
Average interest rate  6.09%  6.52%  6.41%  6.41%  6.41%  6.82%  6.09%      6.79%   
Variable-rate notes payable                                        
In US$  6,421   905   3,557   777   996   2,671   15,327   15,327  8,372   8,372 
Average interest rate  2.26%  2.60%  2.60%  2.60%  2.60%  2.26%  2.40%      1.63%   
In HKD  3,327                  3,327   3,327       
Average interest rate  1.42%                 1.42%          
In RMB  1,003   276   181   27   27   1,033   2,547   2,547   620   620 
Average interest rate  5.13%  5.65%  5.20%  5.02%  5.02%  5.20%  5.04%      4.46%   
                          
   As of December 31, 2002
   
   Expected maturity date
   
   2003 2004 2005 2006 2007 Thereafter
   
 
 
 
 
 
   (Expressed in RMB million, except interest rates)
Debt                        
 Fixed-rate notes payable
 In US$  818   609   644   402   370   586 
 Average interest rate  6.72%  6.73%  6.96%  6.95%  6.98%  6.97%
 Variable-rate notes payable 
 In US$  2,254                
 Average interest rate (1)  2.10%               
 In RMB  2,169   233   401   474   1,440   676 

[Additional columns below]

[Continued from above table, first column(s) repeated]
                  
   As of December 31, 2002 As of December 31, 2001
   
 
   Total     Total    
   Recorded Fair recorded Fair
   Amount value(2) amount value(2)
   
 
 
 
   (Expressed in RMB million, except interest rates)        
Debt                
 Fixed-rate notes payable
 In US$  3,429   3,793   3,769   3,924 
 Average interest rate  6.86%     6.82%   
 Variable-rate notes payable 
 In US$  2,254   2,254   498   498 
 Average interest rate (1)  2.10%     6.82%   
 In RMB  5,393   5,391   1,538   1,538 

59


                          
   As of December 31, 2002
   
   Expected maturity date
   
   2003 2004 2005 2006 2007 Thereafter
   
 
 
 
 
 
   (Expressed in RMB million, except interest rates)
 Average interest rate (1)  4.19%  5.40%  5.00%  5.15%  5.08%  5.18%

[Additional columns below]

[Continued from above table, first column(s) repeated]
                  
   As of December 31, 2002 As of December 31, 2001
   
 
   Total     Total    
   Recorded Fair recorded Fair
   Amount value(2) amount value(2)
   
 
 
 
   (Expressed in RMB million, except interest rates)        
 Average interest rate (1)  4.65%     5.30%   

(1) These interest rates are calculated based on the year end indices.
 
(2) Fair value of debt instruments was estimated based on the interest rates applicable to similar debt instruments atas of December 31, 20022004 and 2001.2003.

The following table provides information regarding the Group’s material foreign currency sensitive financial instruments and capital commitments as of December 31, 20022004 and 2001 :

                          
   As of December 31, 2002
   
   Expected maturity date
   
   2003 2004 2005 2006 2007 Thereafter
   
 
 
 
 
 
   (Expressed in RMB’ million, except interest rates)
Debt                        
 Fixed-rate notes payable
 In US$  818   609   644   402   370   586 
 Average interest rate (1)  6.72%  6.73%  6.96%  6.95%  6.98%  6.97%
 Variable-rate notes payable 
 In US$  2,254                
 Average interest rate (1)  2.10%               
Capital commitments in US$  2,801   2,344   731          

2003:

[Additional columns below]79

[Continued from above table, first column(s) repeated]
                  
   As of December 31, 2002 As of December 31, 2001
   
 
   Total     Total    
   Recorded Fair recorded Fair
   Amount value(2) amount value(2)
   
 
 
 
   (Expressed in RMB’ million, except interest rates)        
Debt                
 Fixed-rate notes payable
 In US$  3,429   3,793   3,769   3,924 
 Average interest rate (1)  6.86%     6.82%   
 Variable-rate notes payable 
 In US$  2,254   2,254   498   498 
 Average interest rate (1)  2.10%     6.82%   
Capital commitments in US$  5,876   5,876   12,053   12,053 


                                         
  As of December 31, 2004  As of December 31, 2003 
  Expected maturity date              
                          Total      Total    
                          recorded      recorded    
  2004  2005  2006  2007  2008  Thereafter  amount  Fair value(2)  amount  Fair value(2) 
Debt                                        
Fixed-rate notes payable In US$  767   445   402   251   205   182   2,252   2,464  2,627   2,915 
Average interest rate  6.09%  6.52%  6.41%  6.41%  6.41%  6.82%  6.09%      6.79%   
Variable-rate notes payable in US$  6,421   905   3,557   777   996   2,671   15,327   15,327  8,372   8,372 
Average interest rate  2.26%  2.60%  2.60%  2.60%  2.60%  2.26%  2.40%      1.63%   
In HKD  3,327                  3,327   3,327       
Average interest rate  1.42%                 1.42%          
Capital commitment in US$  8,748   2,996   32            11,776   11,776  10,615   10,615 


(1) These interest rates are calculated based on the year end indices.
 
(2) Fair value of debt instruments was estimated based on the floating interest rates applicable to similar debt instruments atas of December 31, 20022003 and 2001.2004.

ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES.

Not applicable.

PART II

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES.

None.

ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS.

There were no material modifications affecting the rights of securities holders made during the fiscal year ended December 31, 2002.2004.

Use of Proceeds

(1) Effective date of the Securities Act registration statement for which the use of proceeds information is being disclosed:

60


  July 23, 1997.

SEC file number assigned to such registration statement: 333-7114.
 
(2) The offering commenced on July 23, 1997.
 
(3) The offering was not terminated prior to the sale of any securities registered under the registration statement.

(4)(i) (i)     The offering was not terminated prior to the sale of all securities registered under the registration statement.

 (ii)(ii)Name of the managing underwriter:

Goldman Sachs (Asia) L.L.C. (global coordinator).
 
 (iii)(iii) and (iv)

AggregateAggregate
price ofoffering
Title of eachofferingprice of
class ofAmountamountAmountamount
securities registeredregistered(1)registered(2)sold(3)sold(4)





Ordinary H Shares of par value RMB 1.00 per share represented by American Depositary Shares861,823,000 sharesUS$528,469,864851,501,000 sharesUS$522,140,413
                 
      Aggregate      Aggregate 
      price of      offering 
Title of each     offering      price of 
class of Amount  amount  Amount  amount 
securities registered registered(1)  registered(2)  sold(3)  sold(4) 
Ordinary H Shares of par value RMB 1.00 per share represented by American Depositary Shares 861,823,000 shares US$528,469,864  851,501,000 shares US$522,140,413 

80


Notes:

(1) The amount does not include 322,677,000 H Shares (some of which in the form of ADSs) which have not been registered with the SEC, of which 290,477,000 H Shares were sold to certain corporate investors in Hong Kong as part of the global offering of the Company in July 1997 and 32,200,000 H Shares were sold to certain limited partnership investment funds affiliated with Goldman, Sachs & Co. in a private placement in June 1997 prior to the Company’s global offering.

(2) Assumes that all H Shares were sold in the form of ADSs. The price to public for each ADS is US$30.66. Each ADS represents 50 H Shares.

(3) The amount does not include 322,677,000 H Shares referred to in note (1) above.

(4) The amount does not include US$197,865,536 which represents the proceeds from the sale of 322,677,000 H Shares referred to in note (1) above. If the latter amount is included, the aggregate amount of proceeds to the Company would be US$720,005,950. In addition, the aggregate amount is calculated on the assumption that all H Shares were sold in the form of ADSs. Based on the actual sale of H Shares and ADSs, the aggregate amount of proceeds to the Company was US$719,494,700. The issue price per H Share was HK$4.70.

(v)

     
Underwriting discounts and commissions US$36,593,000
Finder’s fees   
Expenses paid to or for underwriters US$2,958,000
Other expenses US$21,411,000
Total expenses US$60,962,000

Note: No direct or indirect payments were made to directors, officers, general partners of the Company or their associates, or to persons owning ten percent or more of any class of equity securities of the Company, or to affiliates of the Company. All payments were made to third parties.

(vi) Net offering proceeds to the Company or their associates, or to persons owning ten percent or more of any class of equity securities ofafter deducting the Company, or to affiliates of the Company. All payments were made to third parties.total expenses in item (4)(v) above:

     US$658,532,700

(vi)Note: Net offeringThe amount is calculated on the basis of the actual aggregate amount of proceeds to the Company, after deductingand includes the total expensesproceeds from the sale of 322,677,000 H Shares referred to in note (1) of item (4)(v) above:
US$658,532,700(iv) above.

61


Note:     The amount is calculated on(vii) As of December 31, 2004, the basis of the actual aggregate amount ofnet offering proceeds to the Company and includes the proceeds from the sale of 322,677,000 H Shares referred to in note (1) of item (4)(iv) above.

was used up as follows:

(vii) Amount of net offering proceeds to the Company used for as of December 31, 2002:
   
Construction of plant, building and facilities US$41.9 million
Purchase and installation of machinery and equipment US$389.7394.6 million
Purchase of real estate 
Acquisition of other business(es) 
Repayment of indebtedness US$192.4 million
Working Capital US$29.6 million

Temporary investments (interest-bearing bank deposits)Note: US$4.9 million

Note:     No direct or indirect payments were made to directors, officers, general partners of the Company or their associates, or to persons owning ten percent or more of any class of equity securities of the Company, or to affiliates of the Company. All payments were made to third parties.

(viii) The uses of proceeds do not represent a material change in the use of proceeds described in the prospectus.

81


PART III

ITEM 15. CONTROLS AND PROCEDURES.

     Our president and chief financial officer have evaluated the effectiveness of our disclosure controls and procedures (as defined in the Exchange Act Rules 13a-15(e) or 15d-15(e)), and concluded that, based on their evaluation, our disclosure controls and procedures are effective as of the end of the period covered by this Annual Report to ensure that material information required to be included in this Annual Report would be made known to them by others on a timely basis.

     There has been no significant change in our internal controls over financial reporting during the period covered by this Annual Report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ITEM 16. [RESERVED]

ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT.

     The Board of Directors has determined that Mr. Wei Ming Hai qualifies as an audit committee financial expert in accordance with the terms of Item 16. A of Form 20-F. See “Item 6 Directors, Senior Management and Employees — Directors and Senior Management”.

ITEM 16B. CODE OF ETHICS.

     As of the date of this Annual Report, the Company does not have, in form, a code of ethics that applies to the president, chief financial officer and principal accounting officer, or collectively, the senior corporate officers. The senior executive officers, all of whom currently serve as our directors, are subject to the director service contracts that they have with the Company. Under the director service contracts, the directors, including the senior corporate officers, agree that each director owes a fiduciary and diligence obligation to the Company and that no such director shall engage in any activities in competition with the Company’s business or carry any activities detrimental to the interests of the Company. Each of the directors, including the senior corporate officers, also agreed to perform their respective duties as directors and senior officers in accordance with the Company Law of the PRC, relevant rules and regulations promulgated by China Securities Regulatory Commission and the Mandatory Provisions of Articles of Association of Overseas Listed Companies.

ITEM 16C. PRINCIPAL ACCOUNTING FEES AND SERVICES.

     The following table sets forth the aggregate audit fees, audit-related fees, tax fees of the Company’s principal accountants and all other fees billed for products and services provided by the Company’s principal accountants other than the audit fees, audit-related fees and tax fees for each of the fiscal years 2003 and 2004:

Audit FeesAudit-Related FeesTax FeesOther Fees
2003RMB8.2 millionRMB7.0 millionRMB0.17 millionRMB1.1 million
2004RMB8.9 millionRMB6.6 millionRMB0.11 million

82


Audit-related fees

     Services provided primarily consist of the following:

a)Review of the Group’s 2004 interim financial report prepared under IFRS; and
b)In connection with the Company’s acquisition of the airline operations and related assets of China Northern Airlines Company and Xinjiang Airlines Company;
–     Audit of the financial statements of China Northern Airlines Company and Xinjiang Airlines Company;
–     Issuance of comfort letter on profit forecast;
–     Issuance of comfort letter on working capital forecast; and
–     Issuance of report on statement of indebtedness.

Tax fees

     Services provided primarily consist of tax compliance services.

Others

     Services provided primarily consist of services to assist the Group in documenting its internal controls over financial reporting and provide observations and recommendations.

     Before our principal accountants were engaged by the Company to render audit or non-audit services, the engagement has been approved by our audit committee.

Exemptions from the Listing Standards for Audit Committee

     Not applicable.

ITEM 16D. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS.

     The Company and its affiliated companies have not purchased any issued common shares of the Company or their associates, orduring 2004 and up to persons owning ten percent or morethe date of any class of equity securities of the Company, or to affiliates of the Company. All payments were made to third parties.

(viii)The uses of proceeds do not represent a material change in the use of proceeds described in the prospectus.
this Annual Report.

PART IIIIV

ITEM 15. [RESERVED]

ITEM 16. [RESERVED]

PART IV

ITEM 17. FINANCIAL STATEMENTS.

Not applicable.

ITEM 18. FINANCIAL STATEMENTS.

Index to Financial Statements

   
  Page

CONSOLIDATED FINANCIAL STATEMENTS OF
CHINA SOUTHERN AIRLINES COMPANY LIMITED
  
Report of Independent Auditors’ ReportRegistered Public Accounting Firm F-1
Consolidated Statements of IncomeOperations for each of the years in the three-year period ended December 31, 2002, 2003 and 2004 F-2
Consolidated Balance Sheets as of December 31, 20012003 and 20022004 F-3
Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2002, 2003 and 2004 F-4
Consolidated Statements of Changes in Shareholders’ Equity for each of the years in the three-yearended December 31, 2002, 2003 and 2004  
      period ended December 31, 2002F-5 F-5
Notes to Consolidated Financial Statements F-6

ITEM 19. EXHIBITS.83

62


ITEM 19. EXHIBITS.

   
Exhibit No. Description of Exhibit


1Articles of Association
 4.1
4.1 Form of Director’s Service Agreement is incorporated by reference in Exhibit 4(c).1 of Form 20-F for the year of 2002.2004.
 4.2
4.2 Form of Non-Executive Director’s Service Agreement is incorporated by reference in Exhibit 4(c).2 of Form 20-F for the year of 2002.2004.
 8
8 Subsidiaries of the Company
 12.1Section 302 Certification of Chairman
10.112.2Section 302 Certification of President
12.3Section 302 Certification of Chief Financial Officer
13.1 Section 906 Certification of Chairman
13.2Section 906 Certification of President
13.3Section 906 Certification of Chief Financial Officer

6384


SIGNATURES

SIGNATURES

     The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

CHINA SOUTHERN AIRLINES COMPANY LIMITED

(Registrant)
/s/ Yan Zhi Qing

                    Name: Yan Zhi Qing
                    Title:   Chairman of the Board of Directors

Date: June 27, 2003

64


CERTIFICATION

     I, Yan Zhi Qing, Chairman of the Board of Directors of CHINA SOUTHERN AIRLINES COMPANY LIMITED, hereby certify in connection with the filing with the U.S. Securities and Exchange Commission (“SEC”) of CHINA SOUTHERN AIRLINES COMPANY LIMITED’s Annual Report on Form 20-F for the fiscal year ended December 31, 2002 (the “Annual Report”) that:

1.I have reviewed this annual report on Form 20-F of CHINA SOUTHERN AIRLINES COMPANY LIMITED;
2.Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3.Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of CHINA SOUTHERN AIRLINES COMPANY LIMITED as of, and for, the periods presented in this annual report;
4.CHINA SOUTHERN AIRLINES COMPANY LIMITED’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for CHINA SOUTHERN AIRLINES COMPANY LIMITED and have:

   (a)designed such disclosure controls and procedures to ensure that material information relating to CHINA SOUTHERN AIRLINES COMPANY LIMITED, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
(b)evaluated the effectiveness of CHINA SOUTHERN AIRLINES COMPANY LIMITED’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and
(c)presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.CHINA SOUTHERN AIRLINES COMPANY LIMITED’s other certifying officers and I have disclosed, based on our most recent evaluation, to CHINA SOUTHERN AIRLINES COMPANY LIMITED’s auditors and the audit committee of CHINA SOUTHERN AIRLINES COMPANY LIMITED’s board of directors (or persons performing the equivalent function):

(a)all significant deficiencies in the design or operation of internal controls which could adversely affect CHINA SOUTHERN AIRLINES COMPANY LIMITED’s ability to record, process, summarize and report financial data and have identified for CHINA SOUTHERN AIRLINES COMPANY LIMITED’s auditors any material weaknesses in internal controls; and
(b)any fraud, whether or not material, that involves management or other employees who have a significant role in CHINA SOUTHERN AIRLINES COMPANY LIMITED’s internal controls; and

6.CHINA SOUTHERN AIRLINES COMPANY LIMITED’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

/s/ Yan Zhi Qing

Name: Yan Zhi Qing
Title: Chairman of the Board of Directors

Date: June 27, 2003

65


CERTIFICATION

     I, Wang Chang Shun, President of CHINA SOUTHERN AIRLINES COMPANY LIMITED, hereby certify in connection with the filing with the U.S. Securities and Exchange Commission (“SEC”) of CHINA SOUTHERN AIRLINES COMPANY LIMITED’s Annual Report on Form 20-F for the fiscal year ended December 31, 2002 (the “Annual Report”) that:

1.I have reviewed this annual report on Form 20-F of CHINA SOUTHERN AIRLINES COMPANY LIMITED;
2.Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3.Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of CHINA SOUTHERN AIRLINES LIMITED as of, and for, the periods presented in this annual report;
4.CHINA SOUTHERN AIRLINES COMPANY LIMITED’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for CHINA SOUTHERN AIRLINES COMPANY LIMITED and have:

(a)designed such disclosure controls and procedures to ensure that material information relating to CHINA SOUTHERN AIRLINES COMPANY LIMITED, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
(b)evaluated the effectiveness of CHINA SOUTHERN AIRLINES COMPANY LIMITED’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and
(c)presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.CHINA SOUTHERN AIRLINES COMPANY LIMITED’s other certifying officers and I have disclosed, based on our most recent evaluation, to CHINA SOUTHERN AIRLINES COMPANY LIMITED’s auditors and the audit committee of CHINA SOUTHERN AIRLINES COMPANY LIMITED’s board of directors (or persons performing the equivalent function):

(a)all significant deficiencies in the design or operation of internal controls which could adversely affect CHINA SOUTHERN AIRLINES LIMITED’s ability to record, process, summarize and report financial data and have identified for CHINA SOUTHERN AIRLINES COMPANY LIMITED’s auditors any material weaknesses in internal controls; and
(b)any fraud, whether or not material, that involves management or other employees who have a significant role in CHINA SOUTHERN AIRLINES COMPANY LIMITED’s internal controls; and

6.CHINA SOUTHERN AIRLINES COMPANY LIMITED’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

/s/ Wang Chang Shun

Name: Wang Chang Shun
Title: President

Date: June 27, 2003

66


CERTIFICATION

     I, Xu Jie Bo, Chief Financial Officer of CHINA SOUTHERN AIRLINES COMPANY LIMITED, hereby certify in connection with the filing with the U.S. Securities and Exchange Commission (“SEC”) of CHINA SOUTHERN AIRLINES COMPANY LIMITED’s Annual Report on Form 20-F for the fiscal year ended December 31, 2002 (the “Annual Report”) that:

1.I have reviewed this annual report on Form 20-F of CHINA SOUTHERN AIRLINES COMPANY LIMITED;
2.Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3.Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of CHINA SOUTHERN AIRLINES COMPANY LIMITED as of, and for, the periods presented in this annual report;
4.CHINA SOUTHERN AIRLINES COMPANY LIMITED’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for CHINA SOUTHERN AIRLINES LIMITED and have:

(a)designed such disclosure controls and procedures to ensure that material information relating to CHINA SOUTHERN AIRLINES COMPANY LIMITED, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
(b)evaluated the effectiveness of CHINA SOUTHERN AIRLINES COMPANY LIMITED’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and
(c)presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.CHINA SOUTHERN AIRLINES COMPANY LIMITED’s other certifying officers and I have disclosed, based on our most recent evaluation, to CHINA SOUTHERN AIRLINES COMPANY LIMITED’s auditors and the audit committee of CHINA SOUTHERN AIRLINES COMPANY LIMITED’s board of directors (or persons performing the equivalent function):

(a)all significant deficiencies in the design or operation of internal controls which could adversely affect CHINA SOUTHERN AIRLINES COMPANY LIMITED’s ability to record, process, summarize and report financial data and have identified for CHINA SOUTHERN AIRLINES COMPANY LIMITED’s auditors any material weaknesses in internal controls; and
(b)any fraud, whether or not material, that involves management or other employees who have a significant role in CHINA SOUTHERN AIRLINES COMPANY LIMITED’s internal controls; and

6.CHINA SOUTHERN AIRLINES COMPANY LIMITED’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

/s/ Xu Jie Bo

Name: Xu Jie Bo
Title: Chief Financial Officer

Date: June 27, 2003

67


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001 and 2002


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

     
  PageCHINA SOUTHERN AIRLINES COMPANY
LIMITED

  
/s/ Liu Shao Yong
Name:  Liu Shao Yong 
Title:  Chairman of the Board of Directors 

Date: June 30, 2005

85


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

INDEPENDENT AUDITORS’ REPORT

To theThe Board of Directors and Shareholders of
China Southern Airlines Company Limited:

     We have audited the accompanying consolidated balance sheets of China Southern Airlines Company Limited and its subsidiaries as of December 31, 20012003 and 2002,2004, and the related consolidated statements of income,operations, cash flows and changes in shareholders’ equity for each of the years in the three-year period ended December 31, 2002,2004, all expressed in Renminbi. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance with auditingthe standards generally accepted inof the United States of America and Hong Kong.Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of China Southern Airlines Company Limited and its subsidiaries as of December 31, 20012003 and 2002,2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 20022004 in conformity with International Financial Reporting Standards.Standards promulgated by the International Accounting Standards Board.

     International Financial Reporting Standards vary in certain materialsignificant respects from accounting principles generally accepted in the United States of America. Application of accounting principles generally accepted in the United States of America would have affected results of operations for the years ended December 31, 2000, 2001 and 2002 and shareholders’ equity as of December 31, 2001 and 2002Information relating to the extent summarizednature and effect of such differences is presented in Note 3134 to the consolidated financial statements.

     The accompanying consolidated financial statements as of and for the year ended December 31, 20022004 have been translated into United States dollars solely for the convenience of the reader. We have audited the translation, and in our opinion, the consolidated financial statements expressed in Renminbi have been translated into United States dollars on the basis set forth in Note 1 to the consolidated financial statements.

KPMG
Hong Kong
March 14, 2003
April 25, 2005

F-1


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOMEOPERATIONS
For the years ended December 31, 2000, 20012002, 2003 and 20022004

(Amounts in thousands,millions, except per share data)

                      
   Note 2000 2001 2002 2002
   
 
 
 
 
       RMB RMB RMB U.S. dollars
Operating revenue:                    
 Traffic revenue, net  3   14,706,159   16,461,532   17,481,892   2,112,028 
 Other revenue  4   472,159   418,126   536,728   64,843 
        
   
   
   
 
Total operating revenue      15,178,318   16,879,658   18,018,620   2,176,871 
        
   
   
   
 
Operating expenses:                    
 Flight operations  5   6,109,021   6,905,628   6,732,543   813,374 
 Maintenance  6   1,758,581   2,014,579   2,333,419   281,906 
 Aircraft and traffic servicing  7   2,069,114   2,297,521   2,511,284   303,394 
 Promotion and sales  8   1,377,682   1,540,780   1,499,587   181,169 
 General and administrative  9   809,225   892,233   1,060,010   128,062 
 Depreciation and amortization      1,863,789   1,814,974   1,839,871   222,279 
 Other      8,805   13,270   15,829   1,912 
        
   
   
   
 
Total operating expenses      13,996,217   15,478,985   15,992,543   1,932,096 
        
   
   
   
 
Operating income      1,182,101   1,400,673   2,026,077   244,775 
        
   
   
   
 
Non-operating income/(expenses):                    
 Equity income of affiliated companies      45,949   53,077   36,988   4,469 
 Equity loss of jointly controlled entities         (4,034)  (3,352)  (405)
 Gain/(loss) on sale of fixed assets  12, 21   372,596   (55,889)  170,740   20,627 
 Interest income      90,283   49,878   52,618   6,357 
 Interest expense  17   (1,074,236)  (933,717)  (959,193)  (115,882)
 Exchange gain/(loss), net      318,502   296,777   (175,451)  (21,197)
 Other, net      (3,965)  (11,509)  (9,328)  (1,127)
        
   
   
   
 
Total non-operating expenses      (250,871)  (605,417)  (886,978)  (107,158)
        
   
   
   
 
Income before taxation and minority interests      931,230   795,256   1,139,099   137,617 
Taxation  10   (338,907)  (320,519)  (398,227)  (48,111)
        
   
   
   
 
Income before minority interests      592,323   474,737   740,872   89,506 
Minority interests      (90,552)  (134,512)  (165,111)  (19,947)
        
   
   
   
 
Net income      501,771   340,225   575,761   69,559 
        
   
   
   
 
Basic earnings per share  2(w)   0.15   0.10   0.17   0.021 
        
   
   
   
 
                   
  Note 2002  2003  2004  2004 
    RMB  RMB  RMB  U.S. dollars 
Operating revenue:                  
Traffic revenue 3  17,482   16,965   23,344   2,821 
Other operating revenue 4,26  537   505   630   76 
               
Total operating revenue    18,019   17,470   23,974   2,897 
               
                   
Operating expenses:                  
Flight operations 5, 26  6,733   7,070   10,418   1,259 
Maintenance 6, 26  2,333   2,589   3,459   418 
Aircraft and traffic servicing 7, 26  2,511   2,767   3,503   423 
Promotion and sales 8, 26  1,500   1,480   1,940   234 
General and administrative 9  1,060   1,053   1,323   160 
Depreciation and amortization    1,840   2,038   2,413   292 
Other    16   17   9   1 
               
Total operating expenses    15,993   17,014   23,065   2,787 
               
                   
Operating income    2,026   456   909   110 
               
                   
Non-operating income/(expenses):                  
Interest income 26  52   13   22   3 
Interest expense 17, 26  (959)  (824)  (691)  (84)
Equity income of affiliated companies    37   48   12   1 
Equity loss of jointly controlled entities    (3)  (39)  (5)  (1)
Gain/(loss) on sales of property, plant and equipment 14, 25  171   (22)  (1)   
Exchange loss, net    (176)  (164)  (59)  (7)
Other, net    (9)  21   46   6 
               
Total net non-operating expenses    (887)  (967)  (676)  (82)
               
                   
Income/(loss) before taxation and minority interests    1,139   (511)  233   28 
                   
Taxation (expense)/credit 10  (398)  324   (78)  (9)
               
Income/(loss) before minority interests    741   (187)  155   19 
                   
Minority interests    (165)  (171)  (203)  (25)
               
Net income/(loss)    576   (358)  (48)  (6)
               
                   
Basic earnings/(loss) per share 2(ab)  0.17   (0.09)  (0.01)  (0.001)
               

See accompanying notes to consolidated financial statements.

F-2


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
As of December 31, 20012003 and 20022004

(Amounts in thousands)

                  
   Note 2001 2002 2002
   
 
 
 
       RMB RMB U.S. dollars
ASSETS
                
CURRENT ASSETS                
 Cash and cash equivalents  15   2,817,863   3,771,043   455,589 
 Trade receivables  11   556,542   671,776   81,159 
 Other receivables      196,751   372,586   45,013 
 Inventories      467,018   545,700   65,927 
 Prepaid expenses and other current assets      340,157   244,690   29,562 
        
   
   
 
 TOTAL CURRENT ASSETS      4,378,331   5,605,795   677,250 
FIXED ASSETS  12   22,352,215   26,920,829   3,252,368 
CONSTRUCTION IN PROGRESS      340,063   661,352   79,899 
LEASE PREPAYMENTS      357,622   201,854   24,386 
INVESTMENTS  13   900,594   1,355,842   163,802 
LEASE AND EQUIPMENT DEPOSITS      2,265,003   2,147,038   259,389 
OTHER ASSETS      59,274   295,337   35,680 
        
   
   
 
 TOTAL ASSETS      30,653,102   37,188,047   4,492,774 
        
   
   
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                
CURRENT LIABILITIES                
 Notes payable, including current portion of long-term notes payable  17   2,177,516   5,240,726   633,144 
 Current instalments of obligations under capital leases  18   1,451,929   1,566,698   189,276 
 Accounts payable      590,700   532,480   64,330 
 Bills payable         1,299,680   157,017 
 Sales in advance of carriage      370,546   390,531   47,181 
 Taxes payable      73,464   78,145   9,441 
 Amounts due to related companies      718,265   525,090   63,437 
 Accrued expenses  16   2,013,555   2,341,454   282,877 
 Other liabilities      678,133   646,989   78,164 
        
   
   
 
 TOTAL CURRENT LIABILITIES      8,074,108   12,621,793   1,524,867 
NOTES PAYABLE, EXCLUDING CURRENT PORTION  17   3,627,594   5,835,434   704,992 
OBLIGATIONS UNDER CAPITAL LEASES, EXCLUDING CURRENT INSTALMENTS  18   7,691,634   6,631,751   801,197 
PROVISION FOR MAJOR OVERHAULS  6   125,661   141,887   17,142 
DEFERRED CREDITS  19   15,072   48,095   5,811 
DEFERRED TAXATION  14   519,577   779,234   94,141 
        
   
   
 
 TOTAL LIABILITIES      20,053,646   26,058,194   3,148,150 
MINORITY INTERESTS      1,377,793   1,516,646   183,230 
SHAREHOLDERS’ EQUITY  23,24   9,221,663   9,613,207   1,161,394 
        
   
   
 
 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY      30,653,102   37,188,047   4,492,774 
        
   
   
 
millions)
               
  Note 2003  2004  2004 
    RMB  RMB  U.S. dollars 
ASSETS
CURRENT ASSETS              
Cash and cash equivalents 11  2,080   3,083   373 
Trade receivables 12  834   1,203   145 
Other receivables    296   616   74 
Inventories    544   1,302   157 
Prepaid expenses and other current assets    248   378   46 
Short term investments 13     683   83 
            
Total current assets    4,002   7,265   878 
NON-CURRENT ASSETS              
Property, plant and equipment, net 14  28,536   46,841   5,660 
Construction in progress 15  1,630   565   68 
Lease prepayments    349   346   42 
Investments 16  1,357   1,483   179 
Lease and equipment deposits    2,933   5,397   652 
Other assets    255   331   40 
            
Total non-current assets    35,060   54,963   6,641 
            
TOTAL ASSETS    39,062   62,228   7,519 
            
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES              
Notes payable, including current installments of long-term notes payable 17  7,097   11,518   1,392 
Current installments of obligations under capital leases 18  1,298   2,144   259 
Accounts payables    928   1,554   188 
Bills payable    438   136   16 
Sales in advance of carriage    466   874   106 
Taxes payable    90   39   5 
Amounts due to related companies 26  929   2,330   282 
Accrued expenses 19  2,528   4,551   549 
Other liabilities    1,020   2,974   359 
            
Total current liabilities    14,794   26,120   3,156 
            
NON-CURRENT LIABILITIES              
Notes payable, excluding current installments 17  4,522   11,935   1,442 
Obligations under capital leases, excluding current installments 18  5,543   9,599   1,160 
Provision for major overhauls 6  189   284   34 
Deferred credits 20  47   100   12 
Deferred tax liabilities 21  398   287   35 
            
Total non-current liabilities    10,699   22,205   2,683 
            
TOTAL LIABILITIES    25,493   48,325   5,839 
MINORITY INTERESTS    1,673   2,055   248 
SHAREHOLDERS’ EQUITY 22,23  11,896   11,848   1,432 
            
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY    39,062   62,228   7,519 
            

See accompanying notes to consolidated financial statements.

F-3


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2000, 20012002, 2003 and 20022004

(Amounts in thousands)

                  
   2000 2001 2002 2002
   
 
 
 
   RMB RMB RMB U.S. dollars
Cash inflows from operations (Note 27)  3,506,432   3,185,523   4,762,923   575,420 
 Interest received  90,283   49,878   52,618   6,357 
 Interest paid  (1,115,283)  (970,734)  (1,051,027)  (126,977)
 Income tax paid  (126,346)  (40,724)  (66,970)  (8,091)
   
   
   
   
 
Net cash inflows from operating activities  2,355,086   2,223,943   3,697,544   446,709 
   
   
   
   
 
Investing activities:                
 Proceeds from sale of aircraft  948,863   566,493   778,047   93,998 
 Proceeds from sale of other fixed assets  70,948   38,892   47,150   5,696 
 Proceeds from sale of investments  5,000      68   8 
 Dividends received from affiliated companies  59,064   5,946   3,093   374 
 Decrease/(increase) in other assets  21,291   (345)  (943)  (114)
 Payment of lease and equipment deposits  (105,740)  (2,027,063)  (1,999,233)  (241,532)
 Refund of lease and equipment deposits  262,465   200,029   2,117,386   255,806 
 Capital expenditures  (1,381,018)  (1,492,126)  (6,351,030)  (767,283)
 Purchase of investments  (137,119)  (1,241)  (6,721)  (812)
 Investments in affiliated companies     (147,875)  (136,500)  (16,491)
 Investments in jointly controlled entities     (178,372)  (295,670)  (35,721)
 Governmental subsidy for safety related capital expenditures        40,240   4,861 
 Effect of acquisition of subsidiaries, net of cash and cash equivalents acquired        (90,491)  (10,932)
   
   
   
   
 
Net cash used in investing activities  (256,246)  (3,035,662)  (5,894,604)  (712,142)
   
   
   
   
 
Net cash inflows/(outflows) before financing activities  2,098,840   (811,719)  (2,197,060)  (265,433)
   
   
   
   
 
Financing activities:                
 Proceeds from bank notes payable  261,849   2,123,613   6,996,780   845,297 
 Repayment of bank notes payable  (726,286)  (890,228)  (2,194,630)  (265,138)
 Repayment of principal under capital lease obligations  (1,986,768)  (1,756,098)  (1,546,185)  (186,798)
 Minority shareholders’ contributions  505   707   10,625   1,284 
 Dividends paid to shareholders        (67,484)  (8,153)
 Dividends paid to minority shareholders  (39,038)  (45,867)  (48,866)  (5,903)
   
   
   
   
 
Net cash (outflows)/inflow from financing activities  (2,489,738)  (567,873)  3,150,240   380,589 
   
   
   
   
 
(Decrease)/increase in cash and cash equivalents  (390,898)  (1,379,592)  953,180   115,156 
Cash and cash equivalents at beginning of year  4,588,353   4,197,455   2,817,863   340,433 
   
   
   
   
 
Cash and cash equivalents at end of year  4,197,455   2,817,863   3,771,043   455,589 
   
   
   
   
 
millions)
                   
  Note 2002  2003  2004  2004 
    RMB  RMB  RMB  U.S. dollars 
Cash inflows from operations 29(a)  4,763   3,075   4,555   550 
Interest received    53   13   22   3 
Interest paid    (1,051)  (924)  (754)  (91)
Income tax paid    (67)  (35)  (227)  (27)
               
Net cash inflows from operating activities    3,698   2,129   3,596   435 
               
Investing activities:                  
Proceeds from disposal of aircraft    778   29       
Proceeds from disposal of other property, plant and equipment    47   28   47   6 
Dividends received from affiliated companies    3      12   1 
Dividends received from jointly controlled entities          5   1 
Dividends received from equity securities held for trading          13   2 
(Increase)/decrease in other assets    (1)  6   (9)  (1)
Payment of lease and equipment deposits    (1,999)  (1,852)  (3,151)  (381)
Refund of lease and equipment deposits    2,117   1,066   1,253   151 
Capital expenditures    (6,351)  (4,707)  (6,631)  (801)
Purchase of investments in equity securities    (7)  (1)  (680)  (82)
Investments in affiliated companies    (136)     (9)  (1)
Investments in jointly controlled entities    (296)  (3)  (72)  (9)
Governmental subsidy for safety related capital expenditures    40          
Effect of acquisition, net of cash and cash equivalents acquired 29(c)  (90)     398   48 
               
Net cash used in investing activities    (5,895)  (5,434)  (8,824)  (1,066)
               
                   
Net cash outflows before financing activities    (2,197)  (3,305)  (5,228)  (631)
               
                   
Financing activities:               ��  
Proceeds from A Shares issue, net of issuance costs       2,641       
Proceeds from bank notes payable    6,997   8,914   14,555   1,759 
Repayment of bank notes payable    (2,194)  (8,371)  (7,108)  (859)
Repayment of principal under capital lease obligations    (1,546)  (1,555)  (1,272)  (154)
Minority shareholders’ contributions    10   1   71   9 
Dividends paid to shareholders    (68)         
Dividends paid to minority shareholders    (49)  (15)  (15)  (1)
               
Net cash inflows from financing activities    3,150   1,615   6,231   754 
               
Increase/(decrease) in cash and cash equivalents    953   (1,690)  1,003   123 
Cash and cash equivalents at beginning of year    2,817   3,770   2,080   250 
               
Cash and cash equivalents at end of year    3,770   2,080   3,083   373 
               

See accompanying notes to consolidated financial statements.

F-4


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

Consolidated Statements of Changes in Shareholders’ EquityCONSOLIDATED STATEMENTS
OF CHANGES IN SHAREHOLDERS’ EQUITY
For the years ended December 31, 2000, 20012002, 2003 and 20022004

(Amounts in thousands)

                      
   Share Share Other Retained    
   capital premium reserves profits Total
   
 
 
 
 
   RMB RMB RMB RMB RMB
Shareholders’ equity at January 1, 2000  3,374,178   3,813,659   639,884   551,946   8,379,667 
 Net income           501,771   501,771 
 Appropriations to reserves        25,061   (25,061)   
   
   
   
   
   
 
Shareholders’ equity at December 31, 2000  3,374,178   3,813,659   664,945   1,028,656   8,881,438 
 Net income           340,225   340,225 
 Appropriations to reserves        22,229   (22,229)   
   
   
   
   
   
 
Shareholders’ equity at December 31, 2001  3,374,178   3,813,659   687,174   1,346,652   9,221,663 
 Land use right adjustment (Notes 24 (f))     (129,703)     12,970   (116,733)
 Adjustments from adoption of new PRC accounting regulations (Notes 24(c))        (185,540)  185,540    
 Dividend paid           (67,484)  (67,484)
 Net income           575,761   575,761 
 Appropriations to reserves        83,738   (83,738)   
   
   
   
   
   
 
Shareholders’ equity at December 31, 2002  3,374,178   3,683,956   585,372   1,969,701   9,613,207 
   
   
   
   
   
 
Shareholders’ equity at December 31, 2002 in U.S. dollars  407,642   445,068   70,720   237,964   1,161,394 
   
   
   
   
   
 
millions)
                       
    Share  Share  Other  Retained    
  Note capital  premium  reserves  profits  Total 
    RMB  RMB  RMB  RMB  RMB 
Shareholders’ equity at December 31, 2002    3,374   3,684   586   1,969   9,613 
                       
Issue of A Shares 22  1,000   1,641         2,641 
Net loss             (358)  (358)
Appropriations to reserves          25   (25)   
                  
Shareholders’ equity at December 31, 2003    4,374   5,325   611   1,586   11,896 
                       
Net loss             (48)  (48)
Appropriations to reserves          61   (61)   
                  
Shareholders’ equity at December 31, 2004    4,374   5,325   672   1,477   11,848 
                  
                       
Shareholders’ equity at December 31, 2004 in U.S. dollars    529   643   81   179   1,432 
                  

See accompanying notes to consolidated financial statements.

F-5


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands,millions, except share data)

1.BASIS OF PRESENTATION

     China Southern Airlines Company Limited (the “Company”) and its subsidiary companies (hereinafter collectively referred to as thesubsidiaries (the “Group”) are principally engaged in the provision of domestic, Hong Kong regional and international passenger, and cargo and mail airline services, with flights operating primarily from the new Guangzhou Baiyun International Airport, which is both the main hub of the Group’s route network and the location of its corporate headquarters.

     The Company was established in the People’s Republic of China (the “PRC”, “China” or the “State”) on March 25, 1995 as a joint stock limited company as part of the Reorganizationreorganization (the “Reorganization”) of the Company’s holding company, China Southern Air Holding Company (“CSAHC”) (formerly named as Southern Airlines (Group)). CSAHC is a state-owned enterprise under the supervision of the PRC central government.

     The Company’s H Sharesshares (“H Shares”) and American Depositary Shares (“ADS”) (each ADS representing 50 H Shares) arehave been listed on theThe Stock Exchange of Hong Kong Limited and the New York Stock Exchange, respectively since July 1997. In July 2003, the Company issued 1,000,000,000 A shares (“A Shares”) which are listed on the Shanghai Stock Exchange.

     Pursuant to a sale and purchase agreement dated November 12, 2004 between the Company, CSAHC, China Northern Airlines Company (“CNA”) and Xinjiang Airlines Company (“XJA”) which was approved by the Company’s shareholders in an extraordinary general meeting held on December 31, 2004, the Company acquired the airline operations and certain related assets of CNA and XJA with effect from December 31, 2004 (the “CNA/XJA Acquisitions”). The consideration payable for the CNA/XJA Acquisitions amounting to RMB15,522 was determined based on the fair value of the acquired assets. Such consideration was partly satisfied by assumption of debts and liabilities of CNA and XJA totaling RMB13,563 outstanding as of December 31, 2004 and the remaining balance of RMB1,959 is required to be satisfied in cash by December 31, 2005 (Note 26).

     As the above acquisitions were completed on December 31, 2004, they have no impact on the Company’s consolidated income statement for the year ended December 31, 2004.

     Further details of the CNA/XJA Acquisitions are set out in Note 29 to the consolidated financial statements.

     The consolidated financial statements have been prepared in Renminbi (“RMB”), the national currency of China.the PRC. Solely for the convenience of readers, the reader, the 20022004 financial statements have been translated into United States dollars at the rate of US$1.00 = RMB 8.2773,8.2765, the rate quoted by the People’s Bank of China on December 31, 2002.2004. No representation is made that the RMB amounts could have been, or could be, converted into United States dollars (“US$”) at that rate or at any other certain rate on December 31, 20022004 or at any other certain date.

F-6


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

2.PRINCIPAL ACCOUNTING POLICIES

(a)Statement of compliance

     The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (“IFRS”) promulgated by the International Accounting Standards Board. IFRS includes International Accounting Standards (“IAS”) and related interpretations.

     DifferencesInformation relating to the nature and effect of the significant differences between IFRS and accounting principles generally accepted in the United States of America (“(‘‘U.S. GAAP”GAAP’’) and their effect on net income for the years ended December 31, 2000, 2001 and 2002, and on consolidated shareholders’ equity as of December 31, 2001 and 2002 are set forth in Note 31.34.

F-6


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

(b)Basis of preparation

     The consolidated financial statements of the Group are prepared on the historical cost basis as modified by the revaluation of certain fixedproperty, plant and equipment (Note 14).

     The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets (Note 12).and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

     The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

     The accounting policies set out below have been applied consistently applied by the Group and except for a change in accounting policy for land use rights (refer to note 24(f)), are consistent with those used in previous years.

(c)Basis of consolidation

     The consolidated financial statements include the financial statements of the Company and all of its subsidiaries (see Note 2830 for details of the Company’s principal subsidiaries) made up to December 31, each year. Subsidiaries are those enterprisesA subsidiary is an entity controlled by the Group.Company. Control exists when the GroupCompany has the power, directly or indirectly, to govern the financial and operating policies of an enterpriseentity so as to obtain benefits from its activities. In assessing control, potential voting rights that presently are exercisable or convertible are taken into account. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control effectively commences until the date that control effectively ceases.

     The results of subsidiary companiessubsidiaries are included in the consolidated statementstatements of income,operations, and the share attributable to minority shareholders is deducted from or added to the consolidated income after taxation. Losses attributable to minority shareholders of partly owned subsidiaries

F-7


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

are accounted for based on the respective equity owned by the minority shareholders up to the amount of the capital contribution and reserves attributable to the minority shareholders. Thereafter, all further losses are assumed by the Company.

     All significant intercompanyIntra-group balances and transactions, have beenand any unrealized profits arising from intra-group transactions, are eliminated on consolidation.

(d)Interest- bearing borrowings

     Interest-bearing borrowingsin full in preparing the consolidated financial statements. Unrealized losses resulting from intra-group transactions are recognized initially at cost, less attributable transaction costs. Subsequent to initial recognition, interest-bearing borrowings are stated at amortized cost with any difference between cost and redemption value being recognizedeliminated in the consolidated statementsame way as unrealized income, but only to the extent that there is no evidence of income over the period of the borrowings on an effective interest basis.impairment.

(e)(d) Cash and cash equivalents

     Cash and cash equivalents consist of cash in hand and balances with banks and other financial institutions with an original maturity within three months. For the purposes of the consolidated statementstatements of cash flows, the Group considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. None of the Group’s cash and cash equivalents is restricted as to withdrawal.are presented net of bank overdrafts, if any.

(f)(e) Trade and other receivables

F-7


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     Trade and other receivables are stated at cost less allowance for doubtful accounts. Allowance for doubtful accounts are established based on evaluation of the recoverability of these accounts at the balance sheet date. In establishing such allowance, the Group considers various factors including its historical write-off experience and industry economic trend. Past due balances over a specific period and balances over a specific amount are reviewed individually for collectibility. All other balances are reviewed on a pooled basisbasis.

(g)(f) Inventories

     Inventories, which consist primarily of expendable spare parts and supplies, are stated at cost less any applicable provision for obsolescence, and are expensed when used in operations. Cost represents the average unit cost. Inventories held for disposal isare stated at the lower of cost and net realizable value. Net realizable value represents estimated resale price.

(h)Fixed(g) Other investments

     Financial instruments held for trading are classified as current assets and depreciationare stated at fair value, with any resultant gain or loss recognized in the consolidated statements of operations.

     Fixed assetsWhere the Group has the positive intent and ability to hold bonds to maturity, they are stated at amortized cost less impairment losses (see accounting policy m).

     Other financial instruments are stated at cost orless impairment losses (see accounting policy m). Other financial instruments represent unquoted available-for-sale equity securities of companies established in the PRC. There is no quoted market price for such equity securities and accordingly a reasonable estimate of the fair value could not be made without incurring excessive costs.

F-8


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

(h) Property, plant and equipment and depreciation

(i) Owned assets

     An item of property, plant and equipment is initially recorded at cost less accumulated depreciation (see (iv) below) and impairment losses (see accounting policy m). The cost of an asset comprises its purchase price and any directly attributable costs of bringing the asset to working condition and location for its intended use. Subsequent to the revaluation (see Note 14), which was based on depreciated replacement costs, property, plant and equipment are carried at revalued amountsamount, being the fair value at the date of the revaluation less any subsequent accumulated depreciation and impairment losses (refer to accounting policy n).losses. Revaluations are performed periodically to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

     Depreciation is provided to write off     Gains or losses arising from the costs,retirement or revalued amounts where appropriate,disposal of an item of property, plant and equipment are determined as the difference between the estimated net disposal proceeds and the carrying amount of the fixedasset and are recognized in the consolidated statements of operations on the date of retirement or disposal. Any related revaluation surplus is transferred from the revaluation reserve to retained profits.

(ii) Leased assets on a straight line basis over their estimated useful lives, to residual values, as follows:

Depreciable lifeResidual value


Buildings15 to 40 yearsNil
Owned and leased aircraft8 to 15 years28.75%
Other flight equipment
Jet engines8 to 15 years3%
Others, including rotable spares8 to 15 yearsNil
Machinery and equipment5 to 10 years3%
Vehicles6 years3%

     No depreciation is providedLeases in respectterms of construction in progress.

F-8


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

(i)Leased assetswhich the Group assumes substantially all the risks and rewards of ownership are classified as capital leases.

     Flight equipment underacquired by way of capital leases is stated at an amount equal to lower of its fair value and the present value of minimum lease payments at inception of the lease, less accumulated depreciation and impairment losses (see accounting policy m) and the corresponding liabilities, net of finance charges are recorded as obligations under capital leases. Subsequent to the revaluation (see Note 14), which was based on depreciated replacement costs, leased assets are carried at revalued amount, being the fair value at the date of the revaluation less any subsequent accumulated depreciation and impairment losses. Revaluations are performed periodically to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

     The finance charge is amortized on a straight line basis over the shorter ofallocated to each period during the lease term or estimated useful life of the assetso as to residual values. In cases where title to the asset will be acquired by the Group at the end of the lease, the asset is amortized on a straight line basis over the estimated useful life of the asset to its residual value.

     Amounts payable in respect of capital leases are apportioned between interest charges and reductions of obligations based on the interest rates implicit in the leases. Interest charges are included in the consolidated statement of income to provideproduce a constant periodic rate of charge overinterest on the lease term.remaining balance of the liability. Contingent rentals are written off as an expense of the period in which they are incurred.

     Gains or losses on aircraft sale and leaseback transactions which result in capital leases are deferred and amortized over the terms of the related leases. Gains or losses on other aircraft sale and leaseback transactions are recognized as income immediately if the transactions are established at fair value. Any excess ofdifference between the sales price over fair value is deferred and amortized over the period the assets are expected to be used.

     Operating lease paymentsF-9


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     Payments made under operating leases are charged torecognized in the consolidated statementstatements of incomeoperations on a straight linestraight-line basis over the terms of the related leases. Lease incentives received are recognized in the consolidated statements of operations as an integral part of the total lease expense.

(j)(iii) Subsequent costs

     The Group recognizes in the carrying amounts of an item of property, plant and equipment the cost of replacing part of such an item when that cost is incurred if it is probable that the future economic benefits embodied with the item will flow to the Group and the cost of the item can be measured reliably. All other costs are recognized in the consolidated statements of operations as an expense as incurred.

(iv) Depreciation

     Depreciation is calculated to write off the cost or revalued amount of items of property, plant and equipment over their estimated useful lives on a straight line basis, after taking into account their residual values, as follows:

Depreciable lifeResidual value
Buildings15 to 40 yearsNil
Owned and leased aircraft8 to 15 years28.75%
Other flight equipment
- Jet engines8 to 15 years3%
- Others, including rotable spares8 to 15 yearsNil
Machinery and equipment5 to 10 years3%
Vehicles6 years3%

     Depreciation for leased assets is provided at rates which write off the cost of the assets in equal annual amounts over the term of the relevant lease or, where it is likely the Group will obtain ownership of the asset, the life of the asset, as set out above.

(i) Construction in progress

     Construction in progress represents office buildings, various infrastructure projects under construction and equipment pending installation, and is stated at cost. Cost comprises direct costs of construction as well as interest charges during the periods of construction and installation. Capitalization of these costs ceases and the construction in progress is transferred to fixed assetsproperty, plant and equipment when the asset is substantially ready for its intended use, notwithstanding any delays in the issue of the relevant commissioning certificates by the relevant PRC authorities.

((k)j)Lease prepayments

     Lease prepayments represent the purchase costs of land use rights and are amortized on a straight line basis over the period of land use rights (Note 24(f)).rights.

F-9F-10


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

(l)Investments(k) Affiliated company and jointly controlled entity

     An affiliated company is an entity in which the Group has significant influence, but not control, or joint control, over its management, including participating in the financial and operating policy decisions.

     A jointly controlled entity is an entity over whose activities the Group has joint control, established by contractual agreement.

policies. The consolidated statement of income includesfinancial statements include the Group’s share of the resultstotal recognized gains and losses of its affiliated companies and jointly controlled entities forassociates on an equity accounted basis, from the year. Indate that significant influence commences until the consolidated balance sheet, the investments in affiliated companies and jointly controlled entities are stated at the Group’s attributable share of net assets.date that significant influence ceases. When the Group’s share of losses exceeds the carrying amount of theits interest in an affiliated company, or jointly controlled entity, the Group’s carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Group has incurred legal or constructive obligations in respector made payments on behalf of an affiliated company.

     A jointly controlled entity is an entity over whose activities the Group has joint control, established by contractual agreement. The consolidated financial statements include the Group’s share of the affiliated companytotal recognized gains and losses of jointly controlled entities on an equity accounted basis, from the date that joint control commences until the date that joint control ceases. When the Group’s share of losses exceeds its interest in a jointly controlled entity, the Group’s carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of a jointly controlled entity.

     OtherUnrealized income arising from transactions with affiliated companies and jointly controlled entities are eliminated to the extent of the Group’s interest in the entity. Unrealized losses are eliminated in the same way as unrealized income, but only to the extent that there is no evidence of impairment.

     In the consolidated balance sheets, the investments in affiliated companies and jointly controlled entities are stated at cost less impairment losses (refer to accounting policy n). Other investments represent unquoted available-for-sale equity securitiesthe Group’s attributable share of companies established in the PRC. There is no quoted market price for such equity securities and accordingly a reasonable estimate of the fair value could not be made without incurring excessive costs.net assets.

(m)(l) Deferred expenditure

     Custom duties and other direct costs in relation to modifying, introducing and certifying certain operating leased aircraft are deferred and amortized over the terms of the related leases.

     Lump sum housing benefits payable to employees of the Group are deferred and amortized on a straight line basis over a period of 10 years, which represents the vesting benefit period of the employees.

F-11


(n)CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

(m) Impairment loss

     The carrying amounts of the Group’s assets, other than inventories (refer to(see accounting policy g)f), trade and other receivables (see accounting policy e) and deferred tax assets (refer to(see accounting policy u)r) are reviewed periodically in order to assess whether the recoverable amounts have declined below the carrying amounts. These assets are tested for impairment whenever events or changes in circumstances indicate that their recorded carrying amounts may not be recoverable. When such a decline has occurred, the carrying amount is reduced to the recoverable amount. The recoverable amount is the greater of the net selling price and the value in use. In determining the value in use, expected future cash flows generated by the asset are discounted to their present value. The amount of the reduction is recognized as an expense in the consolidated statementstatements of income.

F-10


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)
operations.

     The Group assesses at each balance sheet date whether there is any indication that an impairment loss recognized for an asset in prior years may no longer exist. An impairment loss is reversed if there has been a favorable change in the estimates used to determine the recoverable amount. A subsequent increase in the recoverable amount of an asset, when the circumstances and events that led to the write-down or write-off cease to exist, is recognized as income. The reversal is reduced by the amount that would have been recognized as depreciation had the write-down or write-off not occurred.

(o)Deferred credits(n) Interest-bearing borrowings

     In connection with the acquisition or operating lease of certain aircraft and engines, the Group receives various credits. Such credits are deferred until the aircraft and engines are delivered, at which time they are either applied as a reduction of the cost of acquiring the aircraft and engines, resulting in a reduction of future depreciation, or amortized as a reduction of rental expense for aircraft and engines under operating leases.

(p)Revenue recognition

     Passenger, cargo and mail revenuesInterest-bearing borrowings are recognized when the transportation is provided. Ticket sales for transportation not yet providedinitially at fair value, less attributable transaction costs. Subsequent to initial recognition, interest-bearing borrowings are included in current liabilities of the consolidated balance sheet as sales in advance of carriage. Revenue from airline-related business isstated at amortized cost with any difference between cost and redemption value being recognized when services are rendered. Revenue is stated net of sales tax and contributions to the Civil Aviation Administration of China (“CAAC”) Infrastructure Development Fund.

     Interest income is recognized as it accrues unless collectibility is in doubt. Dividend income is recognized when the Group’s right to receive payment is established.

     Operating lease income is recognized on a straight line basis over the terms of the respective leases.

(q)Traffic commissions

     Traffic commissions are expensed when the transportation is provided and the related revenue is recognized. Traffic commissions for transportation not yet provided are recorded in the consolidated balance sheet as a prepaid expense.

(r)Maintenance and overhaul costs

     Routine maintenance and repairs, and overhauls in respectstatements of owned aircraft and aircraft held under capital leases are expensed in the consolidated statement of income as and when incurred. In respect of aircraft held under operating leases, a provision is madeoperations over the lease term for the estimated cost of scheduled overhauls required to be performed on the related aircraft prior to their return to the lessors.

F-11


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

(s)Translation of foreign currencies

     Foreign currency transactions during the year are translated into Renminbi at the applicable rates of exchange prevailing on the transaction dates.

     Foreign currency monetary balances at the balance sheet date are translated into Renminbi at the exchange rates quoted by the People’s Bank of China ruling at the balance sheet date. Exchange differences are dealt with in the consolidated statement of income.

(t)Borrowing costs

     Borrowing costs are expensed in the consolidated statement of income as and when incurred, except to the extent that they are capitalized as being directly attributable to the acquisition or construction of an asset which necessarily takes a substantial period of time to get ready for its intended use.the borrowings on an effective interest basis.

(u)Deferred taxation

     Deferred tax is provided using the balance sheet liability method on all temporary differences between the carrying amounts for financial reporting purposes and the amounts used for taxation purposes, except differences relating to the initial recognition of assets or liabilities which affect neither accounting nor taxable profit/loss.

     The tax value of losses expected to be available for utilization against future taxable income is recognized as a deferred tax asset and offset against the deferred tax liability attributable to the same legal tax unit and jurisdiction. Net deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

(v)Retirement benefits

     Contributions to retirement schemes and additional retirement benefits paid to retired employees are charged to the consolidated statement of income as and when incurred (see Note 21).

(w)Basic earnings per share

     Basic earnings per share for the years ended December 31, 2000, 2001 and 2002 have been computed by dividing net income of RMB501,771, RMB340,225 and RMB575,761, respectively, by the weighted average number of shares in issue of 3,374,178,000 in 2000, 2001 and 2002.

(x)Frequent flyer award programs

F-12


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     The Group maintains two frequent flyer award programs, namely, the China Southern Airlines Sky Pearl Club and Egret Mileage Plus, which provide travel awards to members based on accumulated mileage. The estimated incremental cost to provide free travel is recognized as an expense and accrued as a current liability as members accumulate mileage. As members redeem awards or their entitlements expire, the incremental cost liability is reduced accordingly to reflect the acquittal of the outstanding obligations.

(x)     Revenue from mileage sales under the frequent flyer award programs is recognized when the related transportation services are provided.

(y)(o) Provisions

     A provision is recognized in the consolidated balance sheetsheets when the Group has a legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligations. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

(p) Defeasance of long-term liabilities

     Where long-term liabilities have been defeased by the placement of security deposits, those liabilities and deposits (and income and charge arising therefrom) are netted off in order to reflect the overall commercial effect of the arrangements. Such netting off has been effected where a right is held by the Group to insist on net settlement of the liability and deposit including in all situations of default and where that right is assured beyond doubt.

F-12


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

(q) Deferred credits

     In connection with the acquisition or operating lease of certain aircraft and engines, the Group receives various credits. Such credits are deferred until the aircraft and engines are delivered, at which time they are either applied as a reduction of the cost of acquiring the aircraft and engines, resulting in a reduction of future depreciation, or amortized as a reduction of rental expense for aircraft and engines under operating leases.

(r) Deferred taxation

     Deferred tax is provided using the balance sheet liability method on all temporary differences between the carrying amounts for financial reporting purposes and the amounts used for taxation purposes, except differences relating to the initial recognition of assets or liabilities which affect neither accounting nor taxable income/loss.

     The tax value of losses expected to be available for utilization against future taxable income is recognized as a deferred tax asset and offset against the deferred tax liability attributable to the same legal tax unit and jurisdiction. Net deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

(s) Revenue recognition

(i) Passenger, cargo and mail revenues are recognized when the transportation is provided. Ticket sales for transportation not yet provided are included in current liabilities as sales in advance of carriage. Revenues from airline-related business are recognized when services are rendered. Revenue is stated net of sales tax. In addition, prior to May 1, 2003, revenue was stated net of the contributions to the Civil Aviation Administration of China (“CAAC”) Infrastructure Development Fund.

(ii) Interest income is recognized on a time proportion basis according to the outstanding principal and the applicable interest rate.

(iii) Dividend income is recognized when the Group’s right to receive payment is established.

(iv) Operating lease income is recognized on a straight line basis over the terms of the respective leases.

(t) Traffic commissions

     Traffic commissions are expensed when the transportation is provided and the related revenue is recognized. Traffic commissions for transportation not yet provided are recorded on the consolidated balance sheets as a prepaid expense.

F-13


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

(u) Maintenance and overhaul costs

     Routine maintenance and repairs, and overhauls in respect of owned aircraft and aircraft held under capital leases are expensed in the consolidated statements of operations as and when incurred. In respect of aircraft held under operating leases, a provision is made over the lease term for the estimated cost of overhauls required to be performed on the related aircraft prior to their return to the lessors.

(v) Borrowing costs

     Borrowing costs are expensed in the consolidated statements of operations as and when incurred, except to the extent that they are capitalized as being directly attributable to the acquisition or construction of an asset which necessarily takes a substantial period of time to get ready for its intended use.

     The capitalization of borrowing costs as part of the cost of a qualifying asset commences when expenditures for the asset are being incurred, borrowing costs are being incurred and activities that are necessary to prepare the asset for its intended use are in progress. Capitalization of borrowing costs ceases when substantially all the activities necessary to prepare the qualifying asset for its intended use are complete.

(w) Retirement benefits

     Contributions to retirement schemes and additional retirement benefits paid to retired employees are charged to the consolidated statements of operations as and when incurred (Note 25).

(x) Frequent flyer award programs

     The Group maintains two frequent flyer award programs, namely, the China Southern Airlines Sky Pearl Club and the Egret Mileage Plus, which provide travel awards to members based on accumulated mileage. The estimated incremental cost to provide free travel is recognized as an expense and accrued as a current liability as members accumulate mileage. As members redeem awards or their entitlements expire, the incremental cost liability is reduced accordingly to reflect the acquittal of the outstanding obligations.

     Revenue from mileage sales to third parties under the frequent flyer award programs is recognized when the related transportation services are provided.

(y) Translation of foreign currencies

     Transactions in foreign currencies are translated into Renminbi at the applicable rates of exchange quoted by the People’s Bank of China (“PBOC rates”) prevailing on the transaction dates. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated into Renminbi at the PBOC rates at the balance sheet date. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated into Renminbi at the PBOC rates prevailing on the transaction dates.

F-14


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

(z)Related parties

     For the purposes of these consolidated financial statements, parties are considered to be related to the Group if the Group has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Group and the party are subject to common control or common significant influence. Related parties may be individuals or entities.

(aa)Segmental reporting

     The Group operates principally as a single business segment for the provision of air transportation services. The analysis of operating revenue and operating income by geographicalA segment is based on the following criteria:

(i)Traffic revenue from domestic services within the PRC (excluding Hong Kong) is attributed to the domestic operation. Traffic revenue from inbound/outbound services between the PRC and Hong Kong, and the PRC and overseas destinations is attributed to the Hong Kong regional operation and international operation, respectively.
(ii)Other revenue from ticket selling, general aviation and ground services, air catering and other miscellaneous services is attributed on the basis of where the services are performed.

(ab)Use of estimates

     The preparation of consolidated financial statementsa distinguishable component of the Group that is engaged either in accordance with IFRS requires managementproviding products or services (business segment), or in providing products or services within a particular economic environment (geographical segment), which is subject to make estimatesrisks and assumptionsrewards that affectare different from those of other segments.

(ab) Basic earnings/(loss) per share

     Basic earnings/(loss) per share for the reported amountsyears ended December 31, 2002, 2003 and 2004 have been computed by dividing net income/(loss) of assetsRMB576, RMB(358), and liabilitiesRMB(48) respectively, by the weighted average number of shares in issue of 3,374,178,000 in 2002, 3,831,712,000 in 2003, and disclosure4,374,178,000 in 2004, respectively.

     The amount of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expensesdiluted earnings/(loss) per share is not presented as there were no dilutive potential ordinary shares in existence during the reporting periods. Actual results could differ from those estimates.years ended December 31, 2002, 2003 and 2004.

F-13F-15


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

3.TRAFFIC REVENUE

     Traffic revenue is stated net of sales taxtax. In addition, traffic revenue for the year ended December 31, 2002 and levies paidfour-month period ended April 30, 2003 was stated net of contributions to PRC authorities and consists of:

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Passenger  13,254,714   15,055,496   15,695,622 
Cargo and mail  1,451,445   1,406,036   1,786,270 
   
   
   
 
   14,706,159   16,461,532   17,481,892 
   
   
   
 
the CAAC Infrastructure Development Fund. An analysis of traffic revenue is as follows:
             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Passenger  15,696   15,010   21,100 
Cargo and mail  1,786   1,955   2,244 
          
   17,482   16,965   23,344 
          

     Pursuant to various PRC revenuesales tax rules and regulations, the Group is required to pay sales tax to national and local tax authorities at the rate of approximately 3% of the ticket valuetraffic revenue in respect of domestic flights originated inand outbound international/Hong Kong regional flights during the PRC.years ended December 31, 2002, 2003 and 2004, except for the period from May 1, 2003 to December 31, 2003 when passenger revenue was exempted from sales tax. Sales tax incurred by the Group for the years ended December 31, 2000, 20012002, 2003 and 20022004, netted off against revenue, amounted to RMB510,460, RMB535,473RMB558, RMB206, and RMB557,784,RMB716 respectively.

     In addition, the Group is required to pay contributions to the CAAC Infrastructure Development Fund. Prior to May 1, 2003, contributions to CAAC Infrastructure Development Fund which were calculatedpayable at the rates of 5% and 2%, respectively of the domestic and international/Hong Kong regional traffic revenuerevenue. For the period from May 1, 2003 to March 31, 2004, the Group was exempted from paying any contributions. Effective from April 1, 2004, contributions to the CAAC Infrastructure Development Fund are payable based on the traffic capacity deployed by the Group on its routes. The contributions now form part of the flight operations expenses and amounted to RMB466 million for the year ended December 31, 2004. The contributions for the years ended December 31, 2000, 20012002 and 2002. Contributions2003 amounted to the CAAC Infrastructure Development Fund paid by the Group for the year ended December 31, 2000, 2001RMB798 and 2002 totaled RMB666,982, RMB759,385 and RMB798,386, respectively.      .RMB251, respectively were netted off against traffic revenue.

F-14


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     Pursuant to approval documents issued by the CAAC, the Group imposes a fuel surcharge on passengers carried by its domestic and Hong Kong regional flights at the followingcertain prescribed rates:

Applicable flights and periodsRates of fuel surcharge
Domestic flights
From November 1, 2000 to February 5, 2001Not more than 20% of published fare or
 RMB150 per passenger, whichever is lower
From February 6, 2001 to December 31, 2001Not more than 14% of published fare or
 RMB150 per passenger, whichever is lower
From January 1, 2002 to October 9, 2002Not more than 8% of published fare
From October 10, 2002 onwardNot more than 14% of published fare
Hong Kong regional flights
From Novmeber 16, 2000 to December 31, 2001RMB64 to RMB70 per passenger
From January 1, 2002 onwardNil

rates on ticket fares. The fuel surcharge forms part of the traffic revenue of the Group. For the yearyears ended December 31, 2000, 20012002, 2003 and 2002,2004, the fuel surcharge revenue of the Group totaled RMB149,000, RMB1,001,000approximately RMB554, RMB740 and RMB554,000,RMB348, respectively.

4.OTHER OPERATING REVENUE

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Commission income  134,252   129,157   137,928 
General aviation income  53,161   61,292   68,225 
Ground services income  63,111   55,388   78,616 
Air catering income  23,654   29,523   38,077 
Aircraft lease income  110,635   65,486   46,640 
Net income from a lease arrangement (Note 12)        51,682 
Other  87,346   77,280   115,560 
   
   
   
 
   472,159   418,126   536,728 
   
   
   
 
F-16

F-15


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

4. OTHER OPERATING REVENUE

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Commission income  138   140   203 
General aviation income  68   40   55 
Ground services income  79   99   146 
Air catering income  38   31   53 
Net income from lease arrangements (Note 14)  52   69    
Rental income     40   45 
Aircraft lease income  47      11 
Other  115   86   117 
          
   537   505   630 
          

5. FLIGHT OPERATIONS EXPENSES

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Fuel costs  3,519   3,867   6,050 
Operating lease rentals  1,417   1,536   1,665 
Air catering expenses  625   510   705 
Aircraft insurance  256   196   185 
Flight personnel payroll and welfare  781   728   1,026 
Training expenses  39   123   183 
CAAC Infrastructure Development fund        466 
Other  96   110   138 
          
   6,733   7,070   10,418 
          

F-17


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

5.FLIGHT OPERATION EXPENSES

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Fuel costs  3,240,129   3,548,860   3,519,005 
Operating lease rentals  1,615,574   1,912,832   1,416,524 
Air catering expenses  482,838   554,165   625,489 
Aircraft insurance  85,431   123,439   256,238 
Flight personnel payroll and welfare  575,861   657,193   781,223 
Training expenses  30,885   24,374   38,908 
Other  78,303   84,765   95,156 
   
   
   
 
   6,109,021   6,905,628   6,732,543 
   
   
   
 

6.MAINTENANCE EXPENSES

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Repairing and maintenance charges  1,327,248   1,558,331   1,842,213 
Maintenance materials  274,987   286,505   292,492 
Labor costs  94,565   104,949   130,254 
Other  61,781   64,794   68,460 
   
   
   
 
   1,758,581   2,014,579   2,333,419 
   
   
   
 
             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Repairing and maintenance charges  1,842   2,077   2,734 
Maintenance materials  292   300   422 
Labor costs  130   139   227 
Other  69   73   76 
          
   2,333   2,589   3,459 
          

F-16


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     An analysis     Details of provision for major overhauls in respect of aircraft held under operating leases isare as follows:

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Balance at beginning of year  289,228   241,895   187,125 
Additional amount provided  15,267   12,889   49,051 
Amount utilized  (62,600)  (67,659)  (42,289)
   
   
   
 
Balance at end of year  241,895   187,125   193,887 
   
   
   
 
             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Balance at beginning of year  187   194   200 
Additional amount provided  49   68   89 
Through the CNA/XJA Acquisitions        70 
Amount utilized  (42)  (62)   
          
Balance at end of year  194   200   359 
          

     Balance of provision for major overhauls at December 31, 20012003 and 20022004 consisted of:

         
  December 31,
  
  2001 2002
  
 
  RMB RMB
Current portion (included in accrued expenses) (Note 16)  61,464   52,000 
Non-current portion  125,661   141,887 
   
   
 
   187,125   193,887 
   
   
 
         
  December 31, 
  2003  2004 
  RMB  RMB 
Current portion (included in accrued expenses) (Note 19)  11   75 
Non-current portion  189   284 
       
   200   359 
       

7.AIRCRAFT AND TRAFFIC SERVICING EXPENSES

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Landing and navigation fees  1,955,144   2,157,392   2,353,412 
Ground service charges  113,970   140,129   157,872 
   
   
   
 
   2,069,114   2,297,521   2,511,284 
   
   
   
 
F-18

F-17


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

7. AIRCRAFT AND TRAFFIC SERVICING EXPENSES

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Landing and navigation fees  2,353   2,562   3,222 
Ground service charges  158   205   281 
          
   2,511   2,767   3,503 
          

8.PROMOTION AND SALES EXPENSES

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Sales commissions  802,277   891,646   749,953 
Ticket office expenses  414,161   440,445   515,648 
Computer reservation services  120,071   153,409   174,547 
Advertising and promotion  24,719   26,434   31,513 
Other  16,454   28,846   27,926 
   
   
   
 
   1,377,682   1,540,780   1,499,587 
   
   
   
 
             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Sales commissions  750   757   1,062 
Ticket office expenses  516   504   552 
Computer reservation services  175   175   233 
Advertising and promotion  31   24   36 
Other  28   20   57 
          
   1,500   1,480   1,940 
          

9.GENERAL AND ADMINISTRATIVE EXPENSES

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
General corporate expenses  493,484   557,083   658,833 
Salaries and welfare  294,358   312,396   379,406 
Provision for doubtful accounts (Note 30)  2,072   1,729   1,304 
Other taxes and levies  19,311   21,025   20,467 
   
   
   
 
   809,225   892,233   1,060,010 
   
   
   
 
             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
General corporate expenses  659   680   696 
Salaries and welfare  380   339   575 
Provision for doubtful accounts (Note 33)  1   12   27 
Other taxes and levies  20   22   25 
          
   1,060   1,053   1,323 
          

F-19


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

10.TAXATION EXPENSE/(CREDIT)

     PursuantOn October 17, 2003, the Company’s registered address was moved to Guangzhou Economic & Technology Development Zone. In accordance with the income tax rulesRules and regulationsRegulations for Implementation of Income Tax for Foreign Investment Enterprises and Foreign Enterprises of the PRC and a taxation approval document “Guangzhou Municipal State Tax Bureau Suo De Shui Zi Que 020043”, the GroupCompany is liableentitled to PRCenjoy the preferential tax policy implemented in the Guangzhou Economic & Technology Development Zone effective October 1, 2003. As a result, the Company’s income tax rate has been changed from 33% to 15% beginning from that date.

     As a result of the reduction in income tax rate, the Company’s net deferred tax liability balance at January 1, 2003 of RMB507 was reduced by RMB392. Accordingly, a ratenet deferred tax credit of 33%RMB392 was recognized in respectthe consolidated statement of all periods presented.operations for the year ended December 31, 2003.

     In respect of the Group’s overseas airline activities, the Group has either obtained exemptions from overseas taxation pursuant to the bilateral aviation agreements between the overseas governments and the PRC governments,government, or has sustained tax losses in these overseas jurisdictions. Accordingly, no provision for overseas tax has been made for the years ended December 31, 2000, 20012002, 2003 and 2002.2004.

F-18     Taxation expense/(credit) consisted of:

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
PRC income tax:            
Company and subsidiaries  72   47   176 
Affiliated companies  9   3   2 
Jointly controlled entities     7   11 
          
   81   57   189 
             
Deferred tax (Note 21)            
- current year  317   11   (111)
- adjustment for change in enacted tax rate     (392)   
          
   398   (324)  78 
          

F-20


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

     Income tax provision consisted of:

              
   Year ended December 31,
   
   2000 2001 2002
   
 
 
   RMB RMB RMB
Provision for income tax:            
 Company and subsidiaries  59,297   37,032   71,651 
 Affiliated companies  12,024   8,085   9,424 
    
   
   
 
   71,321   45,117   81,075 
Deferred taxation (Note 14)  267,586   275,402   317,152 
    
   
   
 
   338,907   320,519   398,227 
    
   
   
 

     Actual income tax expensetaxation amount in the consolidated statements of operations for the years ended December 31, 2002, 2003 and 2004 differed from the amounts computed by applying the PRC income tax rate of 33%, 15% and 15%, respectively, to incomeincome/(loss) before taxation and minority interests as a result of the following:

              
   Year ended December 31,
   
   2000 2001 2002
   
 
 
   RMB RMB RMB
Expected PRC taxation expense  307,306   262,434   375,903 
Adjustments:            
 Gains on sale and leaseback transactions and their amortization  (7,612)  (5,075)  (851)
 Rate differential on subsidiaries taxed at 15%  (40,745)  (51,245)  (60,530)
 Non-deductible expenses  70,512   154,152   61,454 
 Other, net  9,446   (39,747)  22,251 
   
   
   
 
   338,907   320,519   398,227 
   
   
   
 
             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Expected PRC taxation expense/(credit)  376   (77)  35 
Adjustments:            
Gains on sale and leaseback transactions and their amortization  (1)      
Effect on change in income tax rate on deferred taxation     (392)   
Rate differential on subsidiaries  (60)  5    
Non-deductible expenses  61   80   40 
Unrecognized tax losses     22    
Expired tax losses     34    
Other, net  22   4   3 
          
   398   (324)  78 
          

     All but an insignificant amount of income/(loss) before taxation is from domestic sources.

     In accordance with relevant PRC tax regulations, a PRC lessee is liable to pay PRC withholding tax in respect of any lease payments regularly made to an overseas lessor. Depending on the circumstances, this tax is generally imposed at a fixed rate ranging from 10% to 20% of the lease payments, or in certain cases, the interest components of such payments. Pursuant to an approval document from the State TaxationTax Bureau, lease arrangements executed prior to September 1, 1999 arewere exempted from PRC withholding tax.

F-19


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     The PRC withholding tax payable by the Group for the years ended December 31, 2002, 2003 and 2004 of RMB14, RMB8 and RMB23, respectively, in respect of the operating leases executed after September 1, 1999 of RMB5,020, RMB11,962 and RMB14,305, respectively, during 2000, 2001 and 2002 has been included as part of the operating lease rentals.

11.TRADE RECEIVABLES

         
  December 31,
  
  2001 2002
  
 
  RMB RMB
Trade receivables, principally traffic  615,561   731,894 
Less: Allowance for doubtful accounts (Note 30)  (59,019)  (60,118)
   
   
 
   556,542   671,776 
   
   
 
F-21

12.FIXED ASSETS

         
  December 31,
  
  2001 2002
  
 
  RMB RMB
Buildings  2,966,159   3,207,816 
Aircraft  19,845,652   24,970,695 
Flight equipment, including rotable spares  5,858,622   6,350,363 
Machinery, equipment and vehicles  1,539,889   1,667,764 
   
   
 
   30,210,322   36,196,638 
Less: Accumulated depreciation and amortization  (7,858,107)  (9,275,809)
   
   
 
   22,352,215   26,920,829 
   
   
 

     Substantially all of the Group’s buildings are located in the PRC. The Group was formally granted the rights to use the twenty parcels of land in Guangzhou, Shenzhen, Zhuhai, Beihai, Changsha, Shantou, Haikou, Zhengzhou, Guiyang and Wuhan by the relevant PRC authorities for a period of 30 to 70 years, which expire between 2020 and 2068. For other land in the PRC on which the Group’s building are erected, the Group was formally granted the rights to use such land for periods of one to five years commencing in the second quarter of 1997 pursuant to various lease agreements between the Company and CSAHC. The leases with initial one-year term are automatically renewable for another one-year period unless the Group gives appropriate notice of termination. In this connection, rental payments totaling RMB15,224 were paid to CSAHC for each of the years ended December 31, 2000, 2001 and 2002 in respect of these leases. See Note 20.

F-20


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

     The Group is obligated under various capital leases for aircraft that expire at various dates during the next nine years. The gross amount of aircraft and related accumulated amortization recorded under capital leases are as follows:

         
  December 31,
  
  2001 2002
  
 
  RMB RMB
Aircraft  11,454,527   11,459,978 
Less: Accumulated amortization  (2,238,389)  (2,499,495)
   
   
 
   9,216,138   8,960,483 
   
   
 
11. CASH AND CASH EQUIVALENTS

     As of December 31, 20012003 and 2002, certain aircraft of the Group with an aggregate carrying amount of approximately RMB5,079,342 and RMB5,822,076, respectively, were pledged as security under certain loan agreements. See Note 17.

     In compliance with the PRC rules and regulations governing initial public offering of shares by PRC joint stock limited companies, the fixed assets of the Group as of December 31, 1996 were revalued. This revaluation was conducted by Guangzhou Assets Appraisal Corp., a firm of independent valuers registered in the PRC, on a depreciated replacement cost basis, and approved by the China State-owned Assets Administration Bureau.

     In accordance with IAS 16 “Property, Plant and Equipment”, subsequent to the 1996 revaluation, which was based on a depreciated replacement costs, the fixed assets of the Group are carried at revalued amounts, being the fair value at the date of the revaluation less any subsequent accumulated depreciation and impairment losses. Revaluation is performed periodically to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date. In accordance with the revaluation performed by the directors in respect of fixed assets held by the Group as of December 31, 2000, the carrying amounts of fixed assets did not differ materially from their respective fair value.

     The effect of the above revaluations was to increase annual depreciation charges by approximately RMB68,000, RMB65,000 and RMB 33,000, respectively, for 2000, 2001 and 2002.

     Pursuant to certain sale and leaseback arrangements, the Group sold four Boeing 757-200 aircraft, two Airbus 320-200 aircraft and four Boeing 757-200 aircraft, respectively, during 2000, 2001 and 2002 to independent third parties and then entered into operating leases with such parties to lease back the aircraft for a period of eight to nine years. The Group recognized a gain of RMB377,817, RMB59,855 and RMB199,394, respectively, in 2000, 2001 and 2002, being the excess of the sale proceeds which approximated the aircraft’s fair value on the date of disposal over the aircraft’s net book value and related disposal costs, under the sub-item “Gain/(loss) on sale of fixed assets” under “Non-operating income/(expenses)” in the consolidated statements of income.

F-21


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     During 2000, 2001 and 2002, the Group entered into arrangements to lease several of its aircraft to independent third parties. The terms of such leases generally range from one to twelve months. Depreciation of the relevant aircraft from the date of commencement of the leases to December 31, 2000, 2001 and 2002 or the expiry date of the leases, whichever is earlier, was RMB19,027, RMB9,671 and RMB4,176, respectively.

     During 2002, the Group entered into an arrangement with certain independent third parties under which the Group sold an aircraft and then immediately leased back the aircraft for a period of 26 years. As agreed, the lease payment obligations, with pre-determined net present value totaling RMB1,295,680 equivalent, is to be satisfied solely out of the sale proceeds and such amount has been placed irrevocably by the Group in form of deposits and debt securities in favor of the lessor. The Group has an option to purchase the aircraft at the 16.6th year and the agreed purchase price is to be satisfied by the balances of the deposits and debt securities outstanding at that date. In the event that the lease agreement is early terminated by the Group, the Group is liable to pay a pre-determined penalty to the lessor. As long as the Group complies with the lease agreement, the Group is entitled to the quiet use of, and continued possession and use or operation of, the aircraft. Since the Group retains substantially the same rights to its use as before the arrangement, no adjustment has been made to the fixed assets. As of December 31, 2002, the net present value of the lease commitments and the corresponding defeased deposits and debt securities amounted to RMB1,322,843. As a result of the arrangement, the Group received a net cash benefit of RMB51,682 which has been recognized as income for the year.

13.INVESTMENTS

         
  2001 2002
  
 
  RMB RMB
Share of net assets in affiliated companies  531,055   692,026 
Share of net assets in jointly controlled entities  174,338   461,962 
Other investments, at cost  195,201   201,854 
   
   
 
   900,594   1,355,842 
   
   
 

     Details of the Company’s principal affiliated companies and jointly controlled entities are set out in Note 28.

F-22


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

14.DEFERRED TAXATION

     Movements in net deferred tax liabilities are as follows:

         
  December 31,
  
  2001 2002
  
 
  RMB RMB
Balance at beginning of year  (244,175)  (519,577)
Land use rights adjustment (Note 24(f))     57,495 
   
   
 
   (244,175)  (462,082)
Transferred to consolidated statement of income (Note 10)  (275,402)  (317,152)
   
   
 
Balance at end of year  (519,577)  (779,234)
   
   
 

     The deferred tax liabilities were made up of the taxation effect of:

            
     December 31,
     
     2001 2002
��    
 
     RMB RMB
Deferred tax assets:        
 Tax losses carried forward  175,926   149,338 
 Repairs and maintenance accruals  171,122   63,896 
 Repair charges capitalized  265,319   319,697 
 Accrued expenses  295,597   311,893 
 Other  122,321   129,423 
    
   
 
   Total deferred tax assets  1,030,285   974,247 
    
   
 
Deferred tax liabilities:        
 Undistributed profits of subsidiaries  219,330   254,210 
 Repairs and maintenance accruals  73,851   78,083 
 Depreciation of fixed assets  1,237,532   1,403,278 
 Other  19,149   17,910 
    
   
 
  Total deferred tax liabilities  1,549,862   1,753,481 
    
   
 
Net deferred tax liabilities  (519,577)  (779,234)
    
   
 

F-23


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     As of December 31, 2001 and 2002, the Group had tax losses for PRC income tax purposes totaling approximately RMB533,109 and RMB452,539, respectively. Such tax losses are available for carry forward to set-off against future PRC assessable income for a maximum period of five years. As of December 31, 2001 and 2002, the Group recorded a deferred tax asset of RMB175,926 and RMB149,338, respectively, for such tax losses.

15.CASH AND CASH EQUIVALENTS

     As of December 31, 2001 and 2002,2004, cash and cash equivalents comprise cash at bank and in hand and deposits with Southern Airlines Group Finance Company Limited (“SA Finance”), a PRC authorized financial institution controlled by CSAHC and an affiliated company of the Group. In accordance with the financial agreement dated May 22, 1997 between the Company and SA Finance, all the Group’s deposits accepted by SA Finance as of December 31, 20012003 and 20022004 were simultaneously placed with several designated major PRC banks by SA Finance. As of December 31, 20012003 and 2002,2004, the Group’s deposits with SA Finance totaled RMB1,341,126amounted to RMB366 and RMB900,979, respectively. See Note 22.RMB406, respectively (Note 26).

16.12. TRADE RECEIVABLESACCRUED EXPENSES

         
  December 31,
  
  2001 2002
  
 
  RMB RMB
Landing and traffic charges  353,148   497,372 
Duties and levies  446,180   360,827 
Fuel  169,777   297,626 
Interest  202,274   174,626 
Lease charges  11,658   40,900 
Accrued salaries, wages and benefits  237,804   245,124 
Insurance premium  2,955   1,972 
Repairs and maintenance  306,088   198,465 
Current portion of provision for major overhauls (Note 6)  61,464   52,000 
Lump sum housing benefits payable (Note 21)     213,675 
Other  222,207   258,867 
   
   
 
   2,013,555   2,341,454 
   
   
 
         
  December 31, 
  2003  2004 
  RMB  RMB 
Trade receivables, principally traffic  904   1,295 
Less: Allowance for doubtful accounts (Note 33)  70   92 
       
   834   1,203 
       

F-2413. SHORT TERM INVESTMENTS

         
  December 31, 
  2003  2004 
  RMB  RMB 
Equity securities held for trading     523 
Debt security held-to-maturity     160 
       
      683 
       

     Net realized gains on equity securities held for trading during the year ended December 31, 2003 and 2004 were RMB Nil and RMB 13, respectively, and are included in consolidated statement of operations. Net unrealized gains on equity securities held for trading during the year ended December 31, 2003 and 2004 were RMB Nil and RMB 3, respectively, and are included in consolidated statement of operations.

F-22


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     The amortized cost, gross unrealized holding gains, gross unrealized holding losses, and fair value of debt security held-to-maturity as of December 31, 2003 and 2004 were as follows:

                 
      Gross  Gross    
      unrealized  unrealized    
  Amortized  holding  holding    
  cost  gains  losses  Fair value 
  RMB  RMB  RMB  RMB 
As of December 31, 2003                
Debt security held-to-maturity            
             
                 
As of December 31, 2004                
Debt security held-to-maturity  160         160 
             

F-23


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

17.14. PROPERTY, PLANT AND EQUIPMENT, NETDEBT

                         
              Other flight       
      Aircraft  equipment,  Machinery,    
          Held under  including  equipment    
          finance  rotable  and    
  Buildings  Owned  leases  spares  vehicles  Total 
Cost or valuation:                        
At 1 January 2004  3,288   17,222   10,463   6,842   1,930   39,745 
Exchange adjustments  5            12   17 
Reclassification on exercise of purchase options     550   (550)         
Additions  336   4,156      525   5   5,022 
Transferred from construction in progress  2,472            235   2,707 
Through the CNA/XJA Acquisitions  915   5,206   4,616   1,753   490   12,980 
Disposals  (28)        (76)  (73)  (177)
                   
At 31 December 2004  6,988   27,134   14,529   9,044   2,599   60,294 
                   
                         
Representing:                        
Cost  6,633   20,905   10,189   6,870   2,115   46,712 
Valuation — 1996  355   6,229   4,340   2,174   484   13,582 
                   
   6,988   27,134   14,529   9,044   2,599   60,294 
                   
                         
Accumulated depreciation:                        
At 1 January 2004  594   3,192   2,605   3,644   1,174   11,209 
Exchange adjustments  1            9   10 
Reclassification on exercise of purchase options     183   (183)         
Charge for the year  179   956   472   544   212   2,363 
Written back on disposal  (17)        (51)  (61)  (129)
                   
At 31 December 2004  757   4,331   2,894   4,137   1,334   13,453 
                   
                         
Net book value:                        
At 31 December 2004  6,231   22,803   11,635   4,907   1,265   46,841 
                   
                         
At 31 December 2003  2,694   14,030   7,858   3,198   756   28,536 
                   

F-24


Short-term notes payableCHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

         
  December 31,
  
  2001 2002
  
 
  RMB RMB
Short-term notes payable  1,431,105   4,422,926 
   
   
 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     Substantially all of the Group’s buildings are located in the PRC. The Group was formally granted the rights to use the twenty one parcels of land in Guangzhou, Shenzhen, Zhuhai, Beihai, Changsha, Shantou, Haikou, Zhengzhou, Guiyang and Wuhan by the relevant PRC authorities for periods of 30 to 70 years, which expire between 2020 and 2068. For other land in the PRC on which the Group’s buildings are erected, the Group was formally granted the rights to use such land for periods of one to five years commencing in the second quarter of 1997 pursuant to various lease agreements between the Group and CSAHC. The leases with initial one-year term are automatically renewable for another one-year period unless the Group gives appropriate notice of termination. In this connection, rental payments totaling RMB15, RMB15 and RMB18 were paid to CSAHC for each of the years ended December 31, 2002, 2003 and 2004 respectively in respect of these leases (Note 24).

     The Group is obligated under various capital leases for aircraft that expire at various dates during the next nine years. The gross amount of aircraft and related accumulated amortization recorded under capital leases are as follows:

         
  December 31, 
  2003  2004 
  RMB  RMB 
Aircraft  10,463   14,529 
Less: Accumulated amortization  2,605   2,894 
       
   7,858   11,635 
       

     As of December 31, 20012003 and 2004, certain aircraft of the Group with an aggregate carrying amount of approximately RMB6,718 and RMB11,927, respectively, were mortgaged under certain loan agreements (Note 17).

     In compliance with the PRC rules and regulations governing initial public offering of shares by PRC joint stock limited companies, the property, plant and equipment of the Group as of December 31, 1996 were revalued. This revaluation was conducted by Guangzhou Assets Appraisal Corp., a firm of independent valuers registered in the PRC, on a depreciated replacement cost basis, and approved by the China State-owned Assets Administration Bureau.

     In accordance with IAS 16 “Property, Plant and Equipment”, subsequent to the 1996 revaluation, which was based on replacement costs, the property, plant and equipment of the Group are carried at revalued amount, being the fair value at the date of the revaluation less any subsequent accumulated depreciation and impairment losses. Revaluation is performed periodically to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date. In accordance with the revaluation performed by the directors in respect of property, plant and equipment held by the Group as of December 31, 2000, the carrying amounts of property, plant and equipment did not differ materially from their respective fair value.

F-25


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     The effect of the above revaluation was to increase annual depreciation charges of the Group by approximately RMB33, RMB33 and RMB13, respectively, for 2002, 2003 and 2004.

     During 2002, pursuant to certain sale and leaseback arrangements, the Group sold four Boeing 757-200 aircraft, to independent third parties and then entered into operating leases with such parties to lease back the aircraft for a period of eight to nine years. The Group recognized a gain of RMB199, being the excess of the sale proceeds which approximated the aircraft’s fair value on the date of disposal over the aircraft’s net book value and related disposal costs. During 2003, the Group incurred a loss of RMB20 on early retirement of two old Boeing 737-200 aircraft. Such gain/loss was included under the sub-item “Gain/(loss) on sale of property, plant and equipment” under “Non-operating income/(expenses)” in the consolidated statements of operations.

     In 2003, the Group entered into operating lease arrangements to lease certain flight training facilities and buildings to Zhuhai Xiang Yi Aviation Technology Company Limited (“Zhuhai Xiang Yi”), a jointly controlled entity of the Group. The leases with initial one-year term are automatically renewable for another one year unless either party gives appropriate notice of termination. In this connection, rental income totaling RMB34 was received by the Group for each of the years ended December 31, 2003 and 2004 in respect of the leases. As of December 31, 2004, the cost and accumulated depreciation of the relevant property, plant and equipment totaled RMB787 and RMB514, respectively. Depreciation of relevant property, plant and equipment recognized for each of the year ended December 31, 2003 and 2004 amounted to RMB55. As of December 31, 2004, the Group’s rental receivable in respect of the leases due in 2005 amounted to RMB34.

     During 2002, the Group entered into arrangements to lease several of its aircraft to independent third parties. The terms of such leases generally range from one to twelve months.

     The Group entered into two separate arrangements (the “Arrangements”) with certain independent third parties during each of 2002 and 2003. Under each of the Arrangements, the Group sold an aircraft and then immediately leased back the aircraft for an agreed period. The lease payment obligations, with pre-determined net present value, are to be satisfied solely out of the sale proceeds and such amount has been placed irrevocably by the Group in form of deposits and debt securities in favour of the lessors. The Group has an option to purchase the aircraft at a pre-determined date and an agreed purchase price to be satisfied by the balances of the deposits and debt securities outstanding at that date. In the event that the lease agreement is early terminated by the Group, the Group is liable to pay a pre-determined penalty to the lessor. Provided that the Group complies with the lease agreements, the Group is entitled to the continued possession and operation of the aircraft. Since the Group retains substantially all risks and rewards incident to ownership of the aircraft and enjoys substantially the same rights to their use as before the Arrangements, no adjustment has been made to the property, plant and equipment. As of December 31, 2003 and 2004, the net present value of the lease commitments and the corresponding defeased deposits and debt securities amounted to RMB2,409 and RMB 2,462, respectively. As a result of the Arrangements, the Group received net cash benefits of RMB52 and RMB69 in 2002 and 2003, respectively, which have been recognized as income for the respective years.

F-26


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     As of December 31, 2004 and up to the date of approval of these consolidated financial statements, the Group is in the process of applying for the land use right certificates and property title certificates in respect of the properties located in the Guangzhou new airport, Guangzhou Baiyun International Airport, in which the Group has interests and for which such certificates have not been granted. As of December 31, 2004, carrying value of such properties of the Group amounted to RMB2,477. The directors of the Company are of the opinion that the use of and the conduct of operating activities at the properties referred to above are not affected by the fact that the Group has not yet obtained the relevant land use right certificates and property title certificates.

15. CONSTRUCTION IN PROGRESS

     As of December 31, 2003 and 2004, included in construction in progress was an amount of RMB1,446 and RMB319, respectively, in relation to the construction of facilities in the Guangzhou new airport.

16. INVESTMENTS

         
  December 31, 
  2003  2004 
  RMB  RMB 
Share of net assets in affiliated companies  422   429 
Share of net assets in jointly controlled entities  731   782 
Other investments, at cost  204   272 
       
   1,357   1,483 
       

     Details of the Group’s principal affiliated companies and jointly controlled entities are set out in Note 30.

F-27


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

17. DEBT

Short-term notes payable

         
  December 31, 
  2003  2004 
  RMB  RMB 
Short-term notes payable  6,409   9,925 
       

     As of December 31, 2003 and 2004, borrowings under short-term notes payable of the Group totaling RMB976,644RMB130 and RMB1,450,000,RMB411, respectively, were guaranteed by CSAHC. In addition, as of December 31, 2003, borrowings under short-term notes payable of the Group totaling RMB63 and RMB21 were guaranteed by Guangzhou Baiyun International Airport Company Limited and Shenzhen Yingshun Investment Development Company Limited, respectively. These notes payable were fully repaid in 2004.

     Borrowings under short-term notes payable are used primarily to finance working capital needs and are repayable in full on the respective due dates with interest rates ranging from 1.92%1.17% to 5.3%5.31%. The Group’s weighted average interest rate on short-term notes payable was 4.28%1.76% and 3.11%1.60%, respectively, as of December 31, 20012003 and 2002.2004.

F-25F-28


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

Long-term notes payable

           
    December 31,
    
  Interest rate and final maturity 2001 2002
  
 
 
     RMB   RMB 
Renminbi denominated notes payable:      
Loans for construction projects Floating interest rates ranging from 4.94% to 6.21% per annum as of December 31, 2002, with maturity through 2009.  115,562   893,838 
  Non-interest bearing loans from a municipal
government authority, repayable in 2004
  3,000   3,000 
Loans for purchase of aircraft Floating interest rates ranging from 5.02% to 5.49% per annum as of December 31, 2002, with maturities through 2012  485,700   2,310,268 
U.S. dollar denominated notes payable:      
Loans for purchase of aircraft Fixed interest rates ranging from 5.00% to 8.33% per annum as of December 31, 2002, with maturities through 2011.  3,741,749   3,426,038 
Loan for purchase of flight equipment Fixed interest rate of 8.35% per annum as of December 31, 2002, with maturity through 2004  27,994   20,090 
     
   
 
     4,374,005   6,653,234 
Less: current portion    (746,411)  (817,800)
     
   
 
     3,627,594   5,835,434 
     
   
 
         
  December 31, 
Interest rate and final maturity 2003  2004 
  RMB  RMB 
Renminbi denominated notes payable:
        
         
Fixed interest rates ranging from 4.80% to 6.03% per annum as of December 31, 2004, with maturities through 2009.     1,628 
         
Floating interest rates ranging from 4.94% to 5.76% per annum as of December 31, 2004, with maturities through 2004.  76   1,217 
         
Non-interest bearing loan from a municipal government authority, repayable in 2005.  3   3 
         
U.S. dollar denominated notes payable:
        
         
Fixed interest rates ranging from 2.18% to 8.35% per annum as of December 31, 2004, with maturities through 2014.  2,626   2,676 
         
Floating interest rates ranging from 6 months LIBOR + 0.3% to 1.20% per annum as of December 31, 2004, with maturities through 2014.  2,505   6,578 
         
Floating interest rates ranging from 3 months LIBOR + 0.65% to 0.90% per annum as of December 31, 2004, with maturities through 2011.     1,426 
       
   5,210   13,528 
Less: current installments  (688)  (1,593)
       
   4,522   11,935 
       

     As of December 31, 20012003 and 2002,2004, borrowings under long-term notes payable of the Group totaling RMB3,741,749RMB2,565 and RMB3,360,945,RMB2,172, respectively, were guaranteed by certain financial institutions and secured by the mortgages over certain of the Group’s aircraft. In addition, as of December 31, 20012003 and 2002,2004, borrowings under long-term notes payable of the Group totaling RMB321,700RMB229 and RMB1,890,118,RMB2,041, respectively, were guaranteed by CSAHC and as of December 31, 2002, RMB561,531 wasRMB10 and RMB9, respectively, were guaranteed by SA Finance.

     As of December 31, 2002,2004, the Group had banking facilities with several PRC commercial banks for providing loan finance up to an approximate amount of RMB12,360,000.RMB35,750. As of December 31, 2002,2004, an approximate amount of approximately RMB7,258,000RMB11,525 was utilized.

F-26


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     The aggregate annual maturities of long-term notes payable for each of the five years subsequent to December 31, 20022004 and thereafter are as follows:

      
   RMB
Year ending December 31,
    
 2003  817,800 
 2004  842,036 
 2005  1,045,049 
 2006  875,127 
 2007  1,810,673 
 Thereafter  1,262,549 
   
 
   6,653,234 
   
 

F-29


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     
  RMB 
Year ending December 31,
    
2005  1,593 
2006  1,626 
2007  4,139 
2008  1,055 
2009  1,228 
Thereafter  3,887 
    
   13,528 
    

     Interest expense, net of the amounts capitalized, represents:

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Interest incurred  1,074,236   938,944   1,023,379 
Interest capitalized     (5,227)  (64,186)
   
   
   
 
Interest expense  1,074,236   933,717   959,193 
   
   
   
 
             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Interest incurred  1,023   907   725 
Interest capitalized  (64)  (83)  (34)
          
Interest expense  959   824   691 
          

F-27     Interest rates per annum at which borrowing costs were capitalized were 5.70%, 1.62% to 5.46%, and 1.51% to 3.48% respectively, for the years ended December 31, 2002, 2003 and 2004.

F-30


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

18.LEASE OBLIGATIONS

Capital leases

     As of December 31, 2002,2004, the Group leased 3447 aircraft under capital leases. The majority of these leases have terms of 10 to 15 years, and expirationexpiry dates range from 20032005 through 2011.2013.

     As of December 31, 2002,2004, future scheduled minimum lease payments under these capital leases, which were 78%67% and 22%33%, respectively, denominated in U.S. dollars and Japanese yen, are as follows:

              
   Payments *Interest Obligations
   RMB RMB RMB
Year ending December 31,
            
 2003  2,006,392   439,694   1,566,698 
 2004  1,624,381   351,237   1,273,144 
 2005  1,352,472   286,208   1,066,264 
 2006  1,390,900   205,592   1,185,308 
 2007  1,409,863   156,188   1,253,675 
 Thereafter  1,960,607   107,247   1,853,360 
    
   
   
 
   9,744,615   1,546,166   8,198,449 
   
   
     
Less: current instalments of obligations under capital leases          (1,566,698)
           
 
           6,631,751 
           
 

     *Interest rates ranged from 1.0% to 11.0%.

             
  Payments  *Interest  Obligations 
  RMB  RMB  RMB 
Year ending December 31,
2005  2,580   436   2,144 
2006  3,213   350   2,863 
2007  2,844   279   2,565 
2008  2,699   146   2,553 
2009  997   71   926 
Thereafter  722   30   692 
          
   13,055   1,312   11,743 
           
Less: current instalments of obligations under capital leases  (2,144)
            
           9,599 
            
*Interest rates ranged from 1.92% to 8.48%

     Under the terms of the leases, the Group has thean option to purchase, at or near the end of the lease term, certain aircraft at fair market value and others at either fair market value or a percentage of the respective lessor’s defined cost of the aircraft.

     Security, including charges over the assets concerned and relevant insurance policies, is provided to the lessors.

     In addition to the assets pledgedmortgaged as security under certain loan agreements (see Note 12)(Note 14), certain of the Group’s aircraft with an aggregate carrying amount of RMB9,216,138RMB7,858 and RMB8,960,483,RMB11,635, respectively, as of December 31, 20012003 and 20022004 were pledgedmortgaged to secure facilities with financial institutions granted to lessors totaling RMB9,143,563RMB6,841 and RMB8,198,449,RMB11,743, respectively, on these dates.

F-28F-31


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

Operating leases

     As of December 31, 2002,2004, future minimum lease payments under non-cancellable aircraft and flight equipment operating leases were as follows (principally denominated in U.S. dollars):

     
  RMB
Year ending December 31,
    
2003  1,280,060 
2004  1,327,631 
2005  1,245,150 
2006  1,001,954 
2007  783,739 
Thereafter  2,898,104 
   
 
Total minimum lease payments  8,536,638 
   
 
     
  RMB 
Year ending December 31,
    
2005  1,761 
2006  1,622 
2007  1,562 
2008  5,259 
2009  764 
Thereafter  1,782 
    
Total minimum lease payments  12,750 
    

     Amounts charged to rental expenses for operating leases for the years ended December 31, 2000, 20012002, 2003 and 20022004 totaled RMB1,415,997, RMB1,723,338RMB1,348, RMB1,409 and RMB1,348,277,RMB1,475, respectively.

     All of the Group’s obligations under capital and operating leases are guaranteed by financial institutions.

19. ACCRUED EXPENSESDEFERRED CREDITS

         
  December 31,
  
  2001 2002
  
 
  RMB RMB
Gains from sale and leaseback of fixed assets  2,999    
Operating lease rebates  12,073   7,855 
Governmental subsidy for safety related capital expenditures     40,240 
   
   
 
   15,072   48,095 
   
   
 
Movements during the year are as follows:        
Balance at beginning of year  33,555   15,072 
Additions during the year     40,240 
Transferred to consolidated statement of income  (18,483)  (7,217)
   
   
 
Balance at end of year  15,072   48,095 
   
   
 
         
  December 31, 
  2003  2004 
  RMB  RMB 
Landing and navigation fees  826   1,331 
Duties and levies  337   71 
Fuel  255   743 
Interest  158   240 
Lease charges  18   29 
Accrued salaries, wages and benefits  197   349 
Repairs and maintenance  287   976 
Seat reservation  55   195 
Air catering  114   192 
Current portion of provision for major overhauls (Note 6)  11   75 
Lump sum housing benefits payable (Note 25)  129   69 
Other  141   281 
       
   2,528   4,551 
       

F-29F-32


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

Gains from sale and leaseback of fixed assets20. DEFERRED CREDITS

         
  December 31, 
  2003  2004 
  RMB  RMB 
Operating lease rebates  7   39 
Governmental subsidy for safety related capital expenditures  40   40 
Capital lease rebates     21 
       
   47   100 
       
         
Movements during the year are as follows:        
Balance at beginning of year  48   47 
Additions through the CNA/XJA Acquisitions     56 
Transferred to consolidated statements of operations  (1)  (3)
       
Balance at end of year  47   100 
       

     During 1991 and 1992, a total of ten aircraft under capital leases were sold. Seven of these aircraft were leased back under operating leases for a period of two years. Pursuant to the sales agreement, the Group agreed to lease an additional ten replacement aircraft. The gain on the sale of the ten aircraft was RMB575,811. Of this amount, RMB215,693 and RMB129,464, respectively, were recorded directly to other income in 1991 and 1992, and the balance, representing the sale price in excess of fair value of the replacement aircraft, has been deferred and amortized over the respective operating lease periods.

Operating lease rebates

     Pursuant to severalcertain aircraft operating lease arrangements, for aircraft commenced in January 1998, the Group received cash rebates totaling RMB24,838 from an operating lessor in 1998.the lessors. Such rebates have been deferred and amortized over the terms of the respective lease to reduce the future operating lease charges.leases.

Governmental subsidy for safety related capital expenditures

     During 2002, the Group received governmental subsidy for safety related capital expenditures amounting to RMB40,240RMB40 for enhancing future flight protection and safety standards. Such governmental subsidy is to be amortized over the depreciable lives of the related fixed assets.property, plant and equipment.

20.COMMITMENTS AND CONTINGENCIESCapital lease rebates

     Pursuant to certain aircraft capital lease arrangements, the Group received cash rebates upon the inception of the respective leases. The Company has been advised by its Chinese legal counsel that, except for liabilities constituting or arising outbenefits are initially deferred and amortized over the terms of or relatingthe respective leases to reduce the business assumed by the Company in the Reorganization (see Note 1), no other liabilities were assumed by the Company, and the Company is not jointly and severally liable for other debts and obligations incurred by CSAHC prior to the Reorganization, except for certain loans from PRC banks which were fully repaid by CSAHC. There are not, however, any definitive PRC regulations or other pronouncements confirming such conclusion.future capital lease charges.

     The Group leases from CSAHC certain land in Guangzhou and certain land and buildings in Wuhan, Haikou and Zhengzhou. The Group has a significant investment in buildings and other leasehold improvements located on such land. However, such land in Guangzhou and such land and buildings in Wuhan, Haikou and Zhengzhou lack adequate documentation evidencing CSAHC’s rights thereto and the lease agreements between CSAHC and the Company may not be registered with the relevant authorities. Lack of registration may affect the validity of such lease agreements.F-33

F-30


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

21. DEFERRED TAX LIABILITIES

     Movements in net deferred tax liabilities are as follows:

         
  December 31, 
  2003  2004 
  RMB  RMB 
Balance at beginning of year  (779)  (398)
Transferred to consolidated statements of operations (Note 10)        
— current year  (11)  111 
— adjustment for change in income tax rate  392    
       
Balance at end of year  (398)  (287)
       

     The net deferred tax (liabilities)/assets as of December 31, 2003 and 2004 were made up of the following taxation effects:

         
  December 31, 
  2003  2004 
  RMB  RMB 
Deferred tax assets:        
Tax losses  223   39 
Repair charges capitalized  261   254 
Accrued expenses  107   275 
Other  9   21 
       
Total deferred tax assets  600   589 
       
         
Deferred tax liabilities:        
Accrued expenses  81   75 
Depreciation of property, plant and equipment  848   752 
Other  69   49 
       
Total deferred tax liabilities  998   876 
       
         
Net deferred tax liabilities  (398)  (287)
       

F-34


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

     With respect to the facilities in Guangzhou, CSAHC has received written assurance from the CAAC to the effect that CSAHC is entitled to continued use and occupancy of the land in Guangzhou. The Company understands that the CAAC is basing its conclusion on an agreement among certain government authorities relating to such land. Such assurance does not constitute formal evidence of CSAHC’s right to transfer, mortgage or lease such real property interests. The Group cannot predict the magnitude of the effect on its financial condition or results of operations to the extent that its use of one or more of these parcels of land or the related facilities were successfully challenged. CSAHC has agreed to indemnify the Group against any loss or damage caused by any challenge or interference with the Group’s use of any of its land and buildings.

     As of December 31, 2002,2004, the Group had on order fifteen Boeing 737-800 aircrafttax losses for PRC income tax purposes totaling approximately RMB260. Such tax losses are available for carry forward to set-off against future PRC assessable income for a maximum period of five years. Of these tax losses, approximately RMB33, RMB42 and certain flight equipment, scheduled for deliveries in 2003 to 2005. Deposits of RMB1,659,964 have been made towards the purchase of these aircraftRMB185 will expire after December 31, 2007, 2008 and related equipment.2009, respectively. As of December 31, 2002,2004, the aggregate future payments, including estimated amountsGroup recorded a deferred tax asset of RMB39 for price escalation through anticipated delivery dates for these aircraft and related equipment totaled approximately RMB5,875,996.such tax losses.

     As of December 31, 2002, additional capital expenditures2004, the Group had tax losses of approximately RMB3,671,852 have been authorized, of which approximately RMB569,587 have been committed,RMB303 available for the Group’s principal facilities. Such expenditures comprised mainly RMB3,127,420 for facilities and equipment at the Guangzhou New Airport and RMB544,432 for other airport and office facilities and equipment, overhaul and maintenance bases and training centers.

     As of December 31, 2002, the Group was committed to make a capital contribution of approximately RMB60,000 and RMB201,000, respectively, to jointly controlled entity and affiliated company.

21.RETIREMENT AND POST-RETIREMENT MEDICAL BENEFITS

     Employees of the Group participate in several defined contribution retirement schemes organized separately by PRC municipal governments in regions where the major operations of the Group are located. The Group is required to contribute to these schemes at the rates rangingoffset against future assessable profits arising from 13% to 17% for 2000, 14% to 17% for 2001, and 14% to 19% for 2002, of salary costs including certain allowances. A member of the retirement schemes is entitled to pension benefits equal to a fixed proportion of the salary at the retirement date. The retirement benefit obligations of all existing and future retired staff of the Group are assumed by these schemes.

     In addition, the Group was selected as one of the pilot enterprises to establish a supplementary defined contribution retirement scheme for the benefit of employees. In this connection, employees of the Group participate in a supplementary defined contribution retirement scheme whereby the Group is required to make defined contributions at the rate of 4.5% of total salaries. This scheme which was previously organized by CSAHC has been handedHong Kong profits, if any, over to relevant PRC government agencies since January 1, 2002.an indefinite period. The Group has no obligation fornot recognized a deferred tax asset in respect of such tax losses as it would not be probable that future taxable profits will be available against which the payment of pension benefits beyond the contributions described above. Contributions to the retirement schemes are changed to consolidated statement of income as and when incurred.taxable losses can be utilized.

F-31


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES22. SHARE CAPITAL

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

         
  December 31, 
  2003  2004 
  RMB  RMB 
Registered capital:        
2,200,000,000 domestic shares of RMB 1.00 each  2,200   2,200 
1,174,178,000 H shares of RMB 1.00 each  1,174   1,174 
1,000,000,000 A share of RMB1.00 each  1,000   1,000 
       
   4,374   4,374 
       
Issued and paid up capital:        
2,200,000,000 domestic shares of RMB 1.00 each  2,200   2,200 
1,174,178,000 H shares of RMB 1.00 each  1,174   1,174 
1,000,000,000 A share of RMB1.00 each  1,000   1,000 
       
   4,374   4,374 
       

     The Group is also required to provide retirees with medical benefits, transportation subsidies and other welfare facilities. Previously, the Group paid a fixed annual fee to CSAHC in return for CSAHC providing such benefits to the retired employees of the Group. With effect from January 1, 2002, such arrangement was terminated and the services are now provided by the Group itself.

     Furthermore, pursuant to the comprehensive services agreement (the “Services Agreement”) dated May 22, 1997 betweenIn July 2003, the Company issued 1,000,000,000 A shares with a par value of RMB1.00 each at issue price of RMB2.70 by way of a public offering to natural persons and CSAHC, CSAHC agrees to provide adequate quarters to eligible employees of the Group as and when required. In return, the Group agrees to pay a fixed annual fee of RMB85,000 to CSAHC for a ten-year period effective January 1, 1995.

     During 2001 and 2002, the Group provided additional quarters at its own expense to certain employees who are not eligible for quarters pursuant to the Services Agreement. These quarters were provided to the employees in accordance with the relevant PRC housing reform policy. In 2001 and 2002, the Group recognized a loss of RMB110,723 and RMB17,624, respectively, being the excess of the cost of these quarters over the considerations received by the Group from the employees, under “Non-operating income/(expenses)” in the consolidated statements of income.

     Subsequently, pursuant to an additional staff housing benefit scheme effective September 2002, the Group has agreed to pay lump sum housing allowances to certain employees who have not received quarters from CSAHC or the Group according to the relevant PRC housing reform policy, for subsidizing their purchases of housing. Such expenditure has been deferred and amortized on a straight line basis over a period of 10 years, which represents the vesting benefit period of the employees. An employee who quits prior to the end of the vesting benefit period is required to pay back a portion of the lump sum housing benefits determined on a pro-rata basis of the vesting benefit period remained. The Group has the right to effect a charge on the employee’s house and to enforce repayment through selling the house in the event of default in repayment. Any shortfall in repayment would be charged against consolidated statement of income. As of December 31, 2002, the Group already made payments totaling RMB46,325 under the scheme and recorded its remaining contractual liabilities totaling RMB213,675 as accrued liabilities on the consolidated balance sheet (See Note 16).

22.RELATED PARTY TRANSACTIONS

     Substantially all transactions undertaken by the Group during the periods presented were effected on such terms as have been determined by the CAAC or other relevant PRC authorities. In addition, many of the involved counterparties were either regulated by or connected with such authorities. The principal related party transactions are described as follows:

Allocation of routes and air fares

     Both domestic and international routes on which the Group and other PRC airlines offer scheduled services are allocated by the CAAC.

F-32


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     International air fares are subject to bilateral agreements between the CAAC, acting on behalf of the PRC government, and other governments. Domestic air fares are regulated jointly by the CAAC and the PRC Price Administrative Bureau.

Procurement of aircraft and jet engines

     Certain PRC airlines, including the Group, were granted permission to acquire aircraft directly from manufacturers subject to the approval of their fleet expansion plans by the relevant PRC government authorities.

     The Group acquires engines through Southern Airlines (Group) Import and Export Trading Company (“SAIETC”), a wholly-owned subsidiary of CSAHC. In this connection, handling fees totaling RMB2,181, RMBNil and RMB2,840, respectively, were paid to SAIETC for 2000, 2001, and 2002.

Procurement of rotables and engineering spare parts

     The Group also acquires rotables and engineering spare parts through SAIETC and pays handling fees to it in return. Total purchases amounted to RMB352,679, RMB324,998 and RMB583,548, respectively, for 2000, 2001 and 2002. Handling fees totaling RMB11,602, RMB16,161 and RMB 33,466, respectively, were paid to SAIETC for 2000, 2001 and 2002.

Jet fuel supplies

     Jet fuel is subject to allocationinstitutional investors in the PRC. The Group is required to purchase jet fuel domestically from the China Aviation Oil Supply Company and Lan Tian Oil Supply Company, companies controlledshare premium received by the CAAC, at prices set by such suppliers in conjunction with the CAAC and other PRC government authorities. During the periods presented, such prices exceeded the international market prices. The cost of jet fuel purchased by the Group in accordance with such allocation was RMB2,387,646, RMB2,586,688 and RMB2,373,956, respectively, during 2000, 2001 and 2002. The remainderCompany, net of the Group’s jet fuel was purchased from domestic markets and, to a lesser extent, from international markets.

Aircraft insurance

     Aviation insurance covering hull, war and passenger liability risk is arranged by the CAAC on behalfissuance costs of all PRC airlines with the People’s Insurance (Property) Company of China (“PICC”) under a master policy. PICC reinsures a substantial portion of its aircraft insurance business through the international reinsurance market. Insurance premiums are allocated to each individual PRC airline by the CAAC based on the value of the airline’s aircraft and after taking into account the claims history of the airline. Insurance premiums totaling RMB85,431, RMB123,439 and RMB256,238, respectively, were incurred by the Group during 2000, 2001 and 2002.

Financial arrangements

F-33


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     The Group’s obligations under various lease and bank loan arrangements in connection with aircraft acquisitions are secured by guarantees provided by certain PRC financial institutions which obtained back-to-back guarantees from the CAAC. Guarantee fees totaling RMB1,985, RMB1,490 and RMB1,025, respectively, were paid to these financial institutions during 2000, 2001 and 2002.

     Interest income is received from short-term deposits with SA Finance. The applicable interest rate is determined in accordance with the savings rate published by the People’s Bank of China. Interest income totaling RMB35,728, RMB13,771 and RMB10,530, respectively, was earned by the Group on such deposits during 2000, 2001 and 2002. See Note 15.

Airline-related services

     The Group, jointly with other PRC airlines, participates in the CAAC’s computer reservation system, under which the Group purchases computer reservation services from the CAAC at rates determined based on the utilization of the system. Service fees paid by the Group to the CAAC during 2000, 2001 and 2002 totaled RMB82,725, RMB110,134 and RMB107,234, respectively.

     The Group utilizes the passenger departure and cargo handling computer systems installed by the CAAC at certain PRC airports. Service fees are levied by the CAAC based on the utilization of these systems. Service fees totaling RMB40,584, RMB57,424 and RMB62,111, respectively, were paid by the Group to the CAAC during 2000, 2001 and 2002.

     The Group is required to pay take-off and landing fees to various PRC airports in respect of take-off and landing slots allocated to the Group and other ancillary services provided. Fees are payable by the Group based on the scale rates published by the CAAC. Take-off and landing fees totaling RMB1,327,413, RMB1,527,600 and RMB1,667,706, respectively, were paid to various PRC airports during 2000, 2001 and 2002.

     The Group purchases certain inflight meals and related services from Shenzhen Air Catering Company Limited, a cooperative joint venture established in the PRC, in respect of which CSAHC is entitled to 33% of its income after tax. Such purchasesRMB59, amounted to RMB17,941, RMB22,707RMB1,641 and RMB29,058, respectively, during 2000, 2001 and 2002.

     Commission is earned by the CAAC’s sales offices, various PRC airlines and certain subsidiaries of CSAHC in connection with the air tickets sold by them on behalf of the Group. Commission is calculated based on a fixed rate ranging from 1.5%was credited to 12% on the ticket value. Commission expenses incurred by the Group in respect of tickets sold by the CAAC’s sales offices, various PRC airlines and certain subsidiaries of CSAHC totaled RMB554,102, RMB547,186 and RMB481,446, respectively, during 2000, 2001 and 2002. Commission income received from other PRC airlines in connection with air tickets sold by the Group, calculated based on a fixed rate ranging from 3% to 9% on the ticket value, totaled RMB100,994, RMB89,842 and RMB81,931, respectively, during 2000, 2001 and 2002.

F-34


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     Ground service fees are received from other airlines in respect of ground services provided by the Group and Baiyun International Airport Group at Guangzhou Baiyun International Airport. The Group was entitled to 50% of the service fees. The Group’s share of ground service fees received totaled RMB20,933, RMB23,513 and RMB39,735, respectively, during 2000, 2001 and 2002.

     The Company has a 50% equity interest in Guangzhou Aircraft Maintenance Engineering Company Limited (“GAMECO”), which provides comprehensive maintenance services to the Group. Maintenance fees totaling RMB471,044, RMB534,828 and RMB592,311, respectively, were incurred by the Group for services provided by GAMECO during 2000, 2001 and 2002.

     Certain aircraft sundry supplies are purchased from Southern Airlines (Group) Economic Development Company (“SAGEDC”), a subsidiary of CSAHC. Supplies totaling RMB72,054, RMB86,386 and RMB101,350, respectively, were purchased by the Group from SAGEDC during 2000, 2001 and 2002.

Advertising services

     Advertising services are provided by Southern Airlines Advertising Company (“SA Advertising”). SA Advertising was a subsidiary of CSAHC up to July, 2002. In August 2002, the Group acquired 90% equity interest in SA Advertising from CSAHC. Expenses totaling RMB10,712, RMB9,940 and RMB3,275, respectively, were incurred by the Group for services provided by SA Advertising during 2000, 2001 and 2002.

Wet lease rentals

     Pursuant to certain wet lease arrangements effected in August and November 2000, the Group incurred RMB108,699 and RMB300,000, respectively, during 2000 and 2001 in respect of five Boeing 737-300/37K aircraft leased from Zhongyuan Airlines, a subsidiary of CSAHC. No such rentals were paid in 2002 since the termination of lease arrangements in January 2002.

     During 2002, wet lease rentals totaling RMB26,164 were paid to Xinjiang Airlines, a subsidiary of CSAHC, pursuant to a wet lease agreement in respect of a Boeing 757-200 aircraft effective October 2002.

     During the period from August to October 2002, the Group received wet lease rentals totaling RMB27,599 from wet leasing of an Airbus 320-200 aircraft to Sichuan Airlines Corporation Limited, an affiliated company of the Group.

Acquisition of aircraft and related spare parts and vehicles

     During the year, the Group acquired five Boeing 737-300/37K aircraft and related spare parts and certain vehicles from Zhongyuan Airlines, a subsidiary of CSAHC, at a consideration of approximately RMB1,096,866. The consideration was satisfied by cash of approximately RMB132,130 together with an assumption by the Group of Zhongyuan Airlines’ debts of approximately RMB964,736. In addition, the Group received reimbursements of wet lease rentals totaling RMB150,000 which it paid to Zhongyuan Airlines during the period from July 1, 2001 to

F-35


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

December 31, 2001. Such reimbursements have been applied to reduce the purchase costs of the acquired assets.

Acquisition of subsidiaries

     In August 2002, the Group acquired 90% equity interest in each of Guangzhou Aviation Hotel, Southern Airlines Advertising Company and South China International Aviation & Travel Services Company from CSAHC at an aggregate cash consideration of approximately RMB107,846. Such consideration is determined by reference to the valuation reports prepared by GZAA Incorporated, a firm of independent valuers registered in the PRC. These acquisitions did not have a significant impact on the operating results of the Group for the year ended December 31, 2002 or its financial position at that date.

Amounts due to related companies

     Amounts due to related companies include balances with the CAAC and CSAHC and their affiliated companies. These amounts are unsecured and non-interest bearing and have no fixed repayment terms. These amounts are normally settled on a current basis. Balances with other State-owned enterprises are excluded from this caption as other State-owned enterprises are not considered related parties.

23.SHARE CAPITAL

          
   December 31,
   
   2001 2002
   
 
   RMB RMB
Registered capital as of December 31:        
 2,200,000,000 domestic shares of RMB 1.00 each  2,200,000   2,200,000 
 1,174,178,000 H shares of RMB 1.00 each  1,174,178   1,174,178 
    
   
 
   3,374,178   3,374,178 
    
   
 
Issued and paid up capital as of December 31:        
 2,200,000,000 domestic shares of RMB 1.00 each  2,200,000   2,200,000 
 1,174,178,000 H shares of RMB 1.00 each  1,174,178   1,174,178 
    
   
 
   3,374,178   3,374,178 
    
   
 
premium account.

     All the domestic, H and HA shares rank pari passu in all material respects.

     As of December 31, 20012003 and 2002,2004, the retained earnings of the Group included RMB110,539RMB112 and RMB135,010,RMB81, respectively, of undistributed earnings of affiliated companies which are 50% or less owned by the Group and accounted for under the equity method.

F-36F-35


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

     Pursuant to an extraordinary general meeting of shareholders held on May 21, 2002, a resolution was passed for the Company to issue not more than 1,000,000,000 A shares of par value of RMB1.00 each. As of the date of approval of these consolidated financial statements, no A shares have been issued.

F-37


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

24.23. OTHER RESERVES

     Movements of reserves are as follows:

         
  December 31,
  
  2001 2002
  
 
  RMB RMB
Statutory surplus reserve (Note (a))
        
Balance at beginning of year  381,216   391,867 
Adjustments from adoption of PRC accounting regulations (Note (c))     (106,007)
Transferred from consolidated statement of income  10,651   51,335 
   
   
 
Balance at end of year  391,867   337,195 
   
   
 
Statutory public welfare fund (Note (b))
        
Balance at beginning of year  219,877   225,440 
Adjustments from adoption of PRC accounting regulations (Note (c))     (79,533)
Transferred from consolidated statement of income  5,563   25,667 
   
   
 
Balance at end of year  225,440   171,574 
   
   
 
Discretionary surplus reserve (Note (d))
        
Balance at beginning of year  63,852   69,867 
Transferred from consolidated statement of income  6,015   6,736 
   
   
 
Balance at end of year  69,867   76,603 
   
   
 
   687,174   585,372 
   
   
 

Notes:

         
  December 31, 
  2003  2004 
  RMB  RMB 
Statutory surplus reserve (Note (a))
        
Balance at beginning of year  337   361 
Transferred from consolidated statements of operations  24   41 
       
Balance at end of year  361   402 
       
       
Statutory public welfare fund (Note (b))
        
Balance at beginning of year  172   173 
Transferred from consolidated statements of operations  1   20 
       
Balance at end of year  173   193 
       
       
Discretionary surplus reserve (Note (c))
        
Balance at beginning of year and at end of year  77   77 
       
Total
  611   672 
       
Notes:

     (a) According to the PRC Company Law and the Articles of Association of the Company and certain of its subsidiaries, the Company and the relevant subsidiaries are required to transfer 10% of their annual net incomeincomes after taxation, as determined under relevant PRC accounting regulations, to a statutory surplus reserve until the reserve balance reaches 50% of the registered capital. The transfer to this reserve must be made before distribution of a dividend to shareholders.

     Statutory surplus reserve can be used to offset prior years’ losses, if any, and may be converted into share capital by the issue of new shares to shareholders in proportion to their existing shareholding or by increasing the par value of the shares currently held by them, provided that the balance after such issue is not less than 25% of the registered capital.

F-38F-36


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

     (b) According to the PRC Company Law and the Articles of Association of the Company and certain of its subsidiaries, the Company and the relevant subsidiaries are required to transfer between 5% to 10% of their annual net income after taxation, as determined under PRC accounting regulations, to the statutory public welfare fund. This fund can only be utilized on capital items for the collective benefits of the Company’s and the relevant subsidiaries’ employees such as the construction of dormitories, canteen and other staff welfare facilities. This fund is non-distributable other than in liquidation. The transfer to this reservefund must be made before distribution of a dividend to shareholders.

     (c) During 2002, the Group adopted certain new PRC accounting regulations which resulted in adjustments to the amountsThe usage of the Group’s income determined under PRC accounting regulations in respect of prior years and corresponding adjustments to amounts appropriated to the statutory surplus reserve, statutory public welfare fund and discretionary surplus reserve for the prior years.

     (d)     The transfer to this reserve from the consolidated statement of income is subject to the approval of shareholders at general meetings. Its usage is similar to that of statutory surplus reserve.

     (e)(d) Dividend distributions may be proposed at the discretion of the Company’s Board of Directors, after consideration of the transfers referred to above and making up cumulative prior years’ losses, if any. Pursuant to the Company’s Articles of Association of the Company, the net income of the Company for the purpose of dividend distribution is deemed to be the lesser of (i) net income determined in accordance with (i)the PRC accounting principles and financial regulations, and (ii) the net income determined in accordance with IFRS; or if the financial statements of the Company are not prepared in accordance with IFRS, the accounting standards of one of the countries in which its shares are listed. See Note 26.listed (Note 28).

24. COMMITMENTS AND CONTINGENCIES

     (f)       InPursuant to the current year,Reorganisation of CSAHC effected in 1995 (Note 1), the Company assumed the airline and airline-related businesses together with the relevant assets and liabilities from CSAHC. The Company has been advised by its PRC lawyers that, except for liabilities constituting or arising out of or relating to the businesses assumed by the Company in the Reorganisation, no other liabilities were assumed by the Company, and the Company is not jointly and severally liable for other debts and obligations incurred by CSAHC prior to the Reorganisation. There are not, however, any definitive PRC regulations or other pronouncements confirming such conclusion.

     The Group adopted IAS 40 “Investment Property”. Accordingleases from CSAHC certain land in Guangzhou and certain land and buildings in Wuhan, Haikou and Zhengzhou. The Group has a significant investment in buildings and other leasehold improvements located on such land. However, such land in Guangzhou and such land and buildings in Wuhan, Haikou and Zhengzhou lack adequate documentation evidencing CSAHC’s rights thereto.

     With respect to IAS 40, the landfacilities in Guangzhou, CSAHC has received written assurance from the CAAC to the effect that CSAHC is entitled to continued use rights which were previously included in fixed assets at revaluation base are now presented as lease prepayments and carried at historical cost base with effect from January 1, 2002. Accordingly, the unamortized surplus on previous revaluationsoccupancy of the land use rights, netin Guangzhou. The Group understands that the CAAC is basing its conclusion on an agreement among certain government authorities relating to such land. Such assurance does not constitute formal evidence of related deferred tax asset, are reversedCSAHC’s right to transfer, mortgage or lease such real property interests. The Group cannot predict the share premium and retained profits accounts. Themagnitude of the effect of this change did not have a material impact on the Group’sits financial condition andor results of operations in the periods prior to the change. As such, comparative figuresextent that their uses of fixed assets, lease prepayments and reserves have not been adjusted for but have been reclassifiedone or more of these parcels of land or the related facilities were successfully challenged. CSAHC has agreed to conformindemnify the Group against any loss or damage caused by any challenge or interference with the current year’s presentation.Group’s use of any of its land and buildings.

F-39F-37


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

     The Company is involved in a civil litigation (Hong Kong High Court Action No. 515 of 2001) (“Litigation”) which commenced in 2003. According to the writ of summons for the Litigation, New Link Consultants Limited, the plaintiff claimed unspecified damages against the Group (as one of the defendants to the Litigation) for breach of the agreement on the basis of certain evidence proving that United Aero-Supplies System of China, Limited (“UASSC”) entered into an agreement with the defendants for exclusive purchase of aviation equipment consigned to UASSC for sale and, that as the defendants failed to perform the agreement, UASSC should have the right to compensation. Since UASSC is in the course of winding up proceedings, all the rights and benefits of UASSC in connection with the claim have been transferred to the plaintiff. Based on the opinion given by the Company’s legal advisors, the directors of the Company consider that it is not probable that the Company will have an unfavorable outcome from the claim and that a provision for such claim and/or the associated legal costs is not required.

     As of December 31, 2004, the Group had on order five Boeing 737-700 aircraft, six Airbus 319-100 aircraft, fifteen Airbus 320-200 aircraft, two Airbus 321-200 aircraft, four Airbus 330-200 aircraft, one Embraer ERJ-145 aircraft and certain flight equipment, scheduled for deliveries in 2005 to 2007. Deposits of RMB4,640 have been made towards the purchase of these aircraft and related equipment. As of December 31, 2004, the approximate total future payments, including estimated amounts for price escalation through anticipated delivery dates for these aircraft and related equipment totaled approximately RMB 11,776.

     As of December 31, 2004, additional capital expenditures of approximately RMB1,524 have been authorized, of which approximately RMB242 have been committed, for the Group’s principal facilities. Such expenditures comprised mainly RMB824 for facilities and equipment at the Guangzhou new airport and RMB700 for other airport and office facilities and equipment, overhaul and maintenance bases and training centers.

     As of December 31, 2004, the Group was committed to make capital contributions of approximately RMB83 to its jointly controlled entities.

25. RETIREMENT AND HOUSING BENEFITS

     Employees of the Group participate in several defined contribution retirement schemes organized separately by PRC municipal governments in regions where the major operations of the Group are located. The Group is required to contribute to these schemes at the rates ranging from 14% to 20% (2003: 14% to 19%) of salary costs including certain allowances. A member of the retirement schemes is entitled to pension benefits equal to a fixed proportion of the salary at the retirement date. The retirement benefit obligations of all existing and future retired staff of the Group are assumed by these schemes. Contributions to the retirement schemes are charged to consolidated statements of operations as and when incurred. Contributions to the retirement schemes amounted to RMB112, RMB131 and RMB143, respectively, during 2002, 2003 and 2004.

F-38


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     In addition, the Group was selected as one of the pilot enterprises to establish a supplementary defined contribution retirement scheme for the benefit of employees. In this connection, employees of the Group participate in a supplementary defined contribution retirement scheme whereby the Group is required to make defined contributions at a rate of 4.5% of total salaries. The Group has no obligation for the payment of pension benefits beyond the contributions described above. Contributions to the retirement schemes are charged to consolidated statements of operations as and when incurred. Contributions to the retirement schemes amounted to RMB19, RMB19 and RMB25, respectively, during 2002, 2003 and 2004.

     Furthermore, pursuant to the comprehensive services agreement (the “Services Agreement”) dated May 22, 1997 between the Company and CSAHC, CSAHC agrees to provide adequate quarters to eligible employees of the Group as and when required. In return, the Group agrees to pay a fixed annual fee of RMB85 to CSAHC for a ten-year period effective January 1, 1995.

     During 2002, the Group provided additional quarters at its own expense to certain employees who are not eligible for quarters pursuant to the Services Agreement. These quarters were provided to the employees in accordance with the relevant PRC housing reform policy. In 2002, the Group recognized a loss of RMB18, being the excess of the cost of these quarters over the considerations received by the Group from the employees, under the sub-item “Gain/(loss) on sale of property, plant and equipment” under “Non-operating income/(expenses)” in the consolidated statements of operations.

     Subsequently, pursuant to an additional staff housing benefit scheme effective September 2002, the Group agreed to pay lump sum housing allowances to certain employees who have not received quarters from CSAHC or the Group according to the relevant PRC housing reform policy, for subsidizing their purchases of housing. Such expenditure has been deferred and amortized on a straight line basis over a period of 10 years, which represents the vesting benefit period of the employees. An employee who quits prior to the end of the vesting benefit period is required to pay back a portion of the lump sum housing benefits determined on a pro-rata basis of the vesting benefit period. The Group has the right to effect a charge on the employee’s house and to enforce repayment through selling the house in the event of default in repayment. Any shortfall in repayment would be charged against consolidated statements of operations. As of December 31, 2004, the Group already made payments totaling RMB191 under the scheme and recorded its remaining contractual liabilities totaling RMB69 as accrued expenses on its consolidated balance sheet (Note 19). Housing allowances are payable when applications are received from eligible employees.

26. RELATED PARTY TRANSACTIONS

     The Group obtained various operational and financial services provided by CSAHC and its affiliates, and the Group’s affiliated companies and jointly controlled entities during the normal course of its business. In the past, CSAHC was under the direct control of the CAAC. However, such control has been shifted to the China State-owned Assets Administration Bureau since early 2003. Consequently, transactions with the CAAC and its affiliates beginning from 2003 are no longer presented as related party transactions of the Group. The principal related party transactions are described as follows:

F-39


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Allocation of routes and air fares

     Both domestic and international routes on which the Group and other PRC airlines offer scheduled services are allocated by the CAAC.

     International air fares are subject to bilateral agreements between the CAAC, acting on behalf of the PRC government, and other governments. Domestic air fares are regulated jointly by the CAAC and the PRC Price Administrative Bureau.

Procurement of aircraft, flight equipment and other airline-related facilities

     Certain PRC airlines, including the Group, were granted permission to acquire aircraft, flight equipment and other airline-related facilities directly from manufacturers subject to the approval of their fleet expansion plans by the relevant PRC government authorities.

     The Group acquires aircraft, flight equipment and other airline-related facilities through Southern Airlines (Group) Import and Export Trading Company (“SAIETC”), a wholly-owned subsidiary of CSAHC. Total purchases amounted to RMB584, RMB1,155 and RMB1,177, respectively, for 2002, 2003 and 2004. Handling fees totaling RMB36, RMB27 and RMB33, respectively, were paid to SAIETC for 2002, 2003 and 2004.

Jet fuel supplies

     Jet fuel is subject to allocation in the PRC. The Group is required to purchase jet fuel domestically from the China Aviation Oil Supply Company and Lan Tian Oil Supply Company, companies controlled by the CAAC, at prices set by such suppliers in conjunction with the CAAC and other PRC government authorities. During the periods presented, such prices exceeded the international market prices. The cost of jet fuel purchased by the Group in accordance with such allocation was RMB2,374 for 2002. The remainder of the Group’s jet fuel was purchased from domestic markets and, to a lesser extent, from international markets.

Aircraft insurance

     Aviation insurance covering hull, war and passenger liability risk is arranged by the CAAC on behalf of all PRC airlines with the People’s Insurance (Property) Company of China (“PICC”) under a master policy. PICC reinsures a substantial portion of its aircraft insurance business through the international reinsurance market. Insurance premiums are allocated to each individual PRC airline by the CAAC based on the value of the airline’s aircraft and after taking into account the claims history of the airline. Insurance premiums of RMB256 were incurred by the Group for 2002.

F-40


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Financial arrangements

     The Group’s obligations under various lease and bank loan arrangements in connection with aircraft acquisitions are secured by guarantees provided by certain PRC financial institutions which obtained back-to-back guarantees from the CAAC. Guarantee fees of RMB1 were paid to these financial institutions for 2002.

     Interest income is received from deposits with SA Finance. The applicable interest rate is determined in accordance with the deposit rate published by the People’s Bank of China. Interest income totaling RMB11, RMB3 and RMB4, respectively, was earned by the Group on such deposits during 2002, 2003 and 2004 (Note 11).

     During 2003, CSAHC made short-term advances to the Group. These advances were unsecured, interest free and fully repaid in 2004.

Airline-related services

     The Group, jointly with other PRC airlines, participates in the CAAC’s computer reservation system, under which the Group purchases computer reservation services from the CAAC at rates determined based on the utilization of the system. Service fees paid by the Group to the CAAC for 2002 totaled RMB107.

     The Group utilizes the passenger departure and cargo handling computer systems installed by the CAAC at certain PRC airports. Service fees are levied by the CAAC based on the utilization of these systems. Service fees of RMB62 were by the Group to the CAAC for 2002.

     The Group is required to pay landing and navigation fees to various PRC airports in respect of take-off and landing slots allocated to the Group and other ancillary services provided. Fees are payable by the Group based on the scale rates published by the CAAC. Landing and navigation fees of RMB1,668 were paid to various PRC airports for 2002.

     The Group purchases certain inflight meals and related services from Shenzhen Air Catering Company Limited, a cooperative joint venture established in the PRC, in respect of which CSAHC is entitled to 33% of its income after tax. Such purchases amounted to RMB29, RMB28 and RMB50, respectively, during 2002, 2003 and 2004.

     Commission is earned by certain subsidiaries of CSAHC in connection with the air tickets sold by them on behalf of the Group. Commission is calculated based on a fixed rate ranging from 1.5% to 12% on the ticket value. Commission expenses incurred by the Group in respect of tickets sold by certain subsidiaries of CSAHC totaled RMB17, RMB5 and RMB2, respectively, during 2002, 2003 and 2004.

F-41


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     Commission is earned by the CAAC’s sales offices and various PRC airlines in connection with the air tickets sold by them on behalf of the Group. Commission is calculated based on a fixed rate ranging from 1.5% to 12% on the ticket value. Commission expenses incurred by the Group in respect of tickets sold by the CAAC’s sales offices and various PRC airlines amounted RMB465 for 2002. Commission income received from other PRC airlines in connection with air tickets sold by the Group, calculated based on a fixed rate ranging from 3% to 9% on the ticket value, totaled RMB82 for 2002.

     Ground service fees are received from other PRC airlines in respect of ground services provided by the Group and Baiyun International Airport Group at Guangzhou Baiyun International Airport. The Group was entitled to 50% of the service fees. The Group’s share of ground service fees received totaled RMB40 for 2002.

     The Group has a 50% equity interest in both Guangzhou Aircraft Maintenance Engineering Company Limited (“GAMECO”) and MTU Maintenance Zhuhai Co., Ltd (“MTU Zhuhai”), which provide comprehensive maintenance services to the Group. Maintenance fees totaling RMB592, RMB693 and RMB1,159, respectively, were incurred by the Group for services provided by GAMECO and MTU Zhuhai during 2002, 2003 and 2004.

     Certain sundry aviation supplies are purchased from Southern Airlines (Group) Economic Development Company (“SAGEDC”), a subsidiary of CSAHC. Supplies totaling RMB101, RMB43 and RMB66, respectively, were purchased by the Group from SAGEDC during 2002, 2003 and 2004.

     The Group has a 51% equity interest in Zhuhai Xiang Yi, which provides flight simulation services to the Group. Flight simulation service charges totaling RMB101 and RMB100 were incurred by the Group for services provided by Zhuhai Xiang Yi during 2003 and 2004 respectively. In addition, the Group entered into operating lease agreements to lease certain flight training facilities and buildings to Zhuhai Xiang Yi. Rental income received by the Group amounted to RMB34 each during 2003 and 2004 (Note 14).

Advertising services

     Advertising services are provided by Southern Airlines Advertising Company (“SA Advertising”). SA Advertising was a subsidiary of CSAHC up to July 2002. In August 2002, the Group acquired 90% equity interest in SA Advertising from CSAHC. Expenses totaling RMB3 were incurred by the Group for services provided by SA Advertising for 2002.

Wet lease rentals

     During 2002 and 2003, wet lease rentals totaling RMB26 and RMB36 respectively, were paid to Xinjiang Airlines Company, a subsidiary of CSAHC, pursuant to a wet lease agreement in respect of a Boeing 757-200 aircraft effective October 2002. The wet lease agreement was terminated in April 2003.

F-42


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     During the period from August to October 2002, the Group received wet lease rentals totaling RMB28 from wet leasing of an Airbus 320-200 aircraft to Sichuan Airlines Corporation Limited, an affiliated company of the Group.

Refund of medical benefit payments

     Prior to January 1, 2002, the Group paid a fixed annual fee to CSAHC in return for CSAHC providing medical benefit, transportation subsidies and other welfare facilities to the retirees of the Group. Such arrangement was terminated on January 1, 2002. During 2003, CSAHC refunded RMB58 to the Group which represented the difference between the aggregate fixed annual fees received from the Group and the aggregate cost of services incurred by CSAHC under the above agreement.

Acquisition of aircraft and related spare parts and vehicles

     During 2002, the Group acquired five Boeing 737-300/37K aircraft and related spare parts and certain vehicles from Zhongyuan Airlines, a subsidiary of CSAHC, at a consideration of approximately RMB1,097. The consideration was satisfied by cash of approximately RMB132 together with an assumption by the Group of Zhongyuan Airlines’ debts of approximately RMB965. In addition, the Group obtained reimbursements of wet lease rentals totaling RMB150 which it paid to Zhongyuan Airlines during the period from July 1, 2001 to December 31, 2001. Such reimbursements receivable were applied to reduce the cash payable for the acquired assets.

Acquisition of subsidiaries

     In August 2002, the Group acquired 90% equity interest in each of Guangzhou Aviation Hotel, Southern Airlines Advertising Company and South China International Aviation & Travel Services Company from CSAHC at an aggregate cash consideration of approximately RMB108. Such consideration is determined by reference to the valuation reports prepared by Guangzhou Zhongtian Valuation Company Limited, a firm of independent valuers registered in the PRC. These acquisitions are not considered significant in the context of the Group.

Acquisition of airline business related assets and liabilities

     As disclosed in Note 1 to the consolidated financial statements, on December 31, 2004, the Group acquired the airline operations and certain related assets of CNA and XJA at a total consideration of RMB15,522, which was partly satisfied by assumption of debts and liabilities of CNA and XJA totaling RMB13,563 outstanding as of that date. The remaining consideration payable of RMB1,959 is required to be satisfied in cash by December 31, 2005.

F-43


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Amounts due to related companies

     Amounts due to related companies, which represent balance with CSAHC and its affiliates, and the Group’s affiliated companies and jointly controlled entities, are unsecured, non-interest bearing and repayable within one year. The balance as of December 31, 2002 also included balances with the CAAC and its affiliates. Balances with other State-owned enterprises are excluded from this caption, as other State-owned enterprises are not considered related parties of the Group. The balance as of December 31, 2004 also included the above-mentioned cash consideration payable for the CNA/XJA Acquisitions of RMB1,959 (Note 1).

     In addition to the above, certain business undertakings of CSAHC also provided hotel and other services to the Group during the year. The total amount involved is not material to the results of the Group for the year.

     The directors of the Company are of the opinion that the above transactions with related parties were entered into in the normal course of business and on normal commercial terms or in accordance with the agreements governing such transactions.

27. FAIR VALUE OF FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF RISK

     Financial assets of the Group include cash and cash equivalents, investments, trade receivables, other receivables and other receivables.short-term investments. Financial liabilities of the Group include notes payables, amounts due to related companies, accounts payables, bills payable, accounts payableother liabilities and obligations under capital leases.taxes payable.

Business risk

     The Group conducts its principal operations in China and accordingly is subject to special considerations and significant risks not typically associated with investments in equity securities of the United States of America and Western European companies. These include risks associated with, among others, the political, economic and legal environment, influence of the CAAC over many aspects of its operations and competition in the passenger, cargo and mail airline services industry.

Interest rate risk

     The interest rates and terms of repayment of the notes payable and capital lease obligations of the Group are disclosed in Notes 17 and 18, respectively.

Foreign currency risk

     The Group has significant exposure to foreign currency as substantially all of the Group’s lease obligations and a significant portion of its notes payable are denominated in foreign currencies, principally US dollars, and to a lesser extent, Japanese yen. Depreciation or appreciation of the Renminbi against foreign currencies affects the Group’s results significantly because the Group’s foreign currency payments generally exceed its foreign currency receipts. The Group is not able to hedge its foreign currency exposure effectively other than by retaining its foreign currency denominated earnings and receipts to the extent permitted by the State Administration of Foreign Exchange (“SAFE”), or subject to certain restrictive conditions, entering into forward foreign exchange contracts with authorized PRC banks.

Credit risk

     Substantially all of the Group’s cash and cash equivalents are deposited with PRC financial institutions.

     A significant portion of the Group’s air tickets are sold by agents participating in the Billing and Settlement Plan (“BSP”), a clearing scheme between airlines and sales agents organized by International Air Transportation Association. As of December 31, 2001 and 2002, the balance due from BSP amounted to RMB226,135 and RMB353,246, respectively.

F-40


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

Liquidity risk

     As of December 31, 20012003 and 2002,2004, the Group’s net current liabilities amounted to RMB3,695,777RMB10,792 and RMB7,015,998,RMB18,855, respectively. For the years ended December 2000, 200131, 2002, 2003 and 2002,2004, the Group recorded a net cash inflow from operating activities of RMB2,355,086, RMB2,223,943RMB3,698, RMB2,129 and RMB3,697,544,RMB3,596, respectively, a net cash outflow from investing activities and financing activities of RMB2,745,984, RMB3,603,535RMB2,745, RMB3,819 and RMB2,744,364,RMB2,593, respectively, and an increase/(decrease)/increase in cash and cash equivalents of RMB(390,898), RMB(1,379,592)RMB953, RMB(1,690) and RMB953,180,RMB1,003, respectively.

     With regard to 2003In 2005 and thereafter, the liquidity of the Group is primarily dependent on its ability to maintain adequate cash inflow from operations to meet its debt obligations as they fall due, and on its ability to obtain adequate external finance to meet its committed future capital expenditures. With regard to its short-term notes payable outstanding as of December 31, 2002 of approximately RMB4,422,926, theThe Group has obtained firm commitments from several PRC banksits principal bankers to renew such borrowings asits short-term bank loans outstanding at December 31, 2004 when they fall due during 2003. With regard2005. In relation to theits future capital commitments and other financing requirements, the Group has already entered into loan financing agreements with several PRC banks to provide loan finance up to an approximate amount of RMB5,102,000RMB24,225 during 2005 and sought letters of intent from several PRC banks to provide the remaining required loan finance of approximately RMB5,876,000.thereafter. The directors of the Company believe that such financing will be available to the Group.

F-44


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     The directors of the Company have carried out a detailed review of the cash flow forecast of the Group for the twelve months ending December 31, 2003.2005. Based on such forecast, the directors have determined that adequate liquidity exists to finance the working capital and capital expenditure requirements of the Group during that period. In preparing the cash flow forecast, the directors have considered historical cash requirements of the Group as well as other key factors, including the availability of the above-mentioned loan finance which may impact the operations of the Group during the next twelve-month period. The directors are of the opinion that the assumptions and sensitivities which are included in the cash flow forecast are reasonable. However, as with all assumptions in regard to future events, these are subject to inherent limitations and uncertainties and some or all of these assumptions may not be realized.

Business risk

     The Group conducts its principal operations in the PRC and accordingly is subject to special considerations and significant risks not typically associated with investments in equity securities of the United States of America and Western European companies. These include risks associated with, among others, the political, economic and legal environment, influence of the CAAC over many aspects of its operations, and competition, in the passenger, cargo and mail airline services industry.

Interest rate risk

     The interest rates and maturity information of the Group’s notes payable and obligations under capital leases of the Group are disclosed in Notes 17 and 18, respectively.

Foreign currency risk

     The Group has significant exposure to foreign currency as substantially all of the Group’s lease obligations and notes payable are denominated in foreign currencies, principally US dollars, and to a lesser extent, Japanese Yen. Depreciation or appreciation of the Renminbi against foreign currencies affects the Group’s results significantly because the Group’s foreign currency payments generally exceed its foreign currency receipts. The Group is not able to hedge its foreign currency exposure effectively other than by retaining its foreign currency denominated earnings and receipts to the extent permitted by the State Administration of Foreign Exchange (“SAFE”), or subject to certain restrictive conditions, entering into forward foreign exchange contracts with authorized PRC banks.

Credit risk

     Substantially all of the Group’s cash and cash equivalents are deposited with PRC financial institutions.

     A significant portion of the Group’s air tickets are sold by agents participating in the Billing and Settlement Plan (“BSP”), a clearing scheme between airlines and sales agents organized by International Air Transportation Association. As of December 31, 2003 and 2004, the balance due from BSP amounted to RMB446 and RMB411, respectively.

F-45


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Self insurance risk

     The Group maintains a limited amount of property insurance in respect of certain personal and real property.

F-41


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

Fair value

     The carrying amounts and estimated fair values of significant financial assets and liabilities atas of December 31, 20012003 and 20022004 are set out below.

                 
  December 31,
  
  2001 2002
  
 
  Carrying Fair Carrying Fair
  amount value amount value
  
 
 
 
  RMB RMB RMB RMB
Cash and cash equivalents  2,817,863   2,817,863   3,771,043   3,771,043 
Notes payable, current portion  2,177,516   2,208,056   5,240,726   5,326,511 
Notes payable, non-current portion  3,627,594   3,752,143   5,835,434   6,111,052 
                 
  December 31, 
  2003  2004 
  Carrying  Fair  Carrying  Fair 
  amount  value  amount  value 
  RMB  RMB  RMB  RMB 
Cash and cash equivalents  2,080   2,080   3,083   3,083 
Trade receivables  834   834   1,203   1,203 
Other receivables  296   296   616   616 
Short term investments        683   683 
Notes payables  11,619   11,907   23,453   23,665 
Amounts due to related companies  929   929   2,330   2,330 
Accounts payables  928   928   1,554   1,554 
Bills payable  438   438   136   136 
Other liabilities  1,020   1,020   2,974   2,974 
Taxes payable  90   90   39   39 

     The following methods and assumptions were used to estimate the fair value andfor each class of financial instrument:

(i)Cash and cash equivalents, and short-term notes payable
(i)Cash and cash equivalents, trade receivables, other receivables, short-term investments, amounts due to related companies, accounts payables, bills payable, other liabilities and taxes payable

     The carrying amountsvalues approximate fair value because of the short maturities of these instruments.

F-46


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

(ii)Long-term notes Notes payable

     The fair value has been estimated by applying a discounted cash flow approach using interest rates available to the Group for similar indebtedness.

     The economic characteristicsOther investments represents unquoted available-for-sale equity securities of the Group’s capital leases vary from lease to lease. It is impractical to compare such leases with those prevailing in the market within the constraints of timeliness and cost for the purpose of estimating the fair value of such leases. Investments are unquoted equity interests in companies established in the PRC. There is no quoted market price for such interests andequity securities in the PRC and accordingly a reasonable estimate of the fair value could not be made without incurring excessive costs.measured reliably.

     Fair value estimates are made at a specific point in time and based on relevant market information about the financial instruments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

F-42


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

26.28. FOREIGN CURRENCY EXCHANGE

     The Renminbi is not freely convertible into foreign currencies. All foreign exchange transactions involving Renminbi must take place either through the People’s Bank of China or other institutions authorized to buy and sell foreign exchange or at a swap center.

     The Group currently maintains bank accounts in currencies other than the Renminbi to engage in foreign exchange transactions. The amount of foreign exchange that can be retained by the Group under this system is determined by the SAFE based on the Group’s expected payment obligations in foreign currencies for lease and debt payments and for dividends. Any amounts of foreign exchange that the Group receives in excess of such amount must be converted into Renminbi at the rate prevailing in the PRC inter-bank market. The Group will have access to foreign currency through the inter-bank system, subject to the approval of the SAFE, to satisfy its foreign exchange requirements where these exceed the amount of foreign exchange that the Group has retained.

     The Articles of Association of the Company require cash dividends be declared in Renminbi and paid to holders of the H shares in Hong Kong dollars at the average closing exchange rate for Hong Kong dollars as announced by the People’s Bank of China for the calendar week preceding the date of the dividend declaration. To the extent that the Company is unable to pay dividends in foreign currency out of its own resources, it will have to obtain foreign currency through the swap centers and PRC banks. Hong Kong dollar dividend payments will be converted by the depositary and distributed to holders of American Depositary Shares in United States dollars.

F-43F-47


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

27.29. RECONCILIATION AND SUPPLEMENTAL STATEMENTSUPPLEMENTARY STATEMENTS OF CASH FLOWS INFORMATION

(a)       The reconciliation of income before taxation and minority interests to cash inflows from operations is as follows:

              
   Year ended December 31,
   
   2000 2001 2002
   
 
 
   RMB RMB RMB
Income before taxation and minority interests  931,230   795,256   1,139,099 
Adjustments to reconcile income before taxation and minority interests to cash inflows from operations:            
 Depreciation and amortization of fixed assets  1,845,279   1,802,462   1,839,293 
 Other amortization  18,510   12,512   9,816 
 Amortization of deferred credits  (26,160)  (18,483)  (7,217)
 Equity income of affiliated companies  (45,949)  (53,077)  (36,988)
 Equity income of jointly controlled entities     4,034   3,352 
 Gain on sale of aircraft  (377,817)  (59,855)  (199,394)
 Loss on sale of other fixed assets  5,221   115,744   28,654 
 Interest income  (90,283)  (49,878)  (52,618)
 Interest expense  1,074,236   933,717   959,193 
 Non-cash exchange (gain)/loss, net  (312,592)  (292,630)  174,978 
 Decrease/(increase) in inventories  41,682   (2,033)  (76,472)
 Increase/(decrease) in amounts due to related companies  144,565   98,040   (193,175)
 (Increase)/decrease in trade receivables  (26,364)  232,228   (110,749)
 Decrease/(increase) in other receivables  8,552   42,938   (166,004)
 Increase/(decrease) in prepaid expenses and other current assets  (5,579)  (136,600)  123,924 
 Decrease in accounts payable  (137,333)  (167,599)  (61,843)
 Increase in bills payable        1,299,680 
 Increase in sales in advance of carriage  17,720   31,036   19,985 
 Increase/(decrease) in accrued expenses  393,476   (132,121)  86,215 
 Increase/(decrease) in other liabilities  95,371   70,254   (33,032)
 (Decrease)/increase in provision for major overhauls  (47,333)  (40,422)  16,226 
   
   
   
 
Cash inflows from operations  3,506,432   3,185,523   4,762,923 
   
   
   
 

F-44


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)
(a)The reconciliation of income/(loss) before taxation and minority interests to cash inflows from operations is as follows:

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Income/(loss) before taxation and minority interests  1,139   (511)  233 
Adjustments to reconcile income/(loss) before taxation and minority interests to cash inflows from operations:            
Depreciation and amortization of property, plant and equipment  1,839   1,998   2,363 
Other amortization  10   40   50 
Amortization of deferred credits  (7)  (2)  (4)
Equity income of affiliated companies  (37)  (48)  (12)
Equity loss of jointly controlled entities  3   39   5 
(Gain)/loss on sale of aircraft  (199)  20    
Loss on sale of other property, plant and equipment  29   2   1 
Interest income  (53)  (13)  (22)
Net realised and unrealised gain on equity securities held for trading        (15)
Interest expense  959   824   725 
Non-cash exchange loss, net  175   177   42 
Increase in trade receivables  (111)  (162)  (218)
(Increase)/decrease in other receivables  (166)  77   (166)
Increase in deferred expenditure        (2)
(Increase)/decrease in inventories  (76)  2   (29)
Decrease/(increase) in prepaid expenses and other current assets  124   (6)  (31)
(Decrease)/increase in accounts payables  (62)  396   344 
Increase/(decrease) in bills payable  1,300   (862)  (374)
Increase in sales in advance of carriage  20   76   408 
(Decrease)/increase in amounts due to related companies  (193)  404   (586)
Increase in accrued expenses  86   203   507 
(Decrease)/increase in other liabilities  (33)  373   1,223 
Increase in provision for major overhauls  16   48   113 
          
Cash inflows from operations  4,763   3,075   4,555 
          

(b) Disclosure of non-cash investing and financing activities:

     During 2002, the Group assumed from Zhongyuan Airlines debts totaling RMB964,736RMB965 in partlypartial satisfaction of the consideration payable for acquisition of five Boeing 737-300/37K aircraft and other assets from Zhongyuan Airlines (Note 21)26).

(C)       Effect of acquisitions of subsidiaries:

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Net assets acquired:            
Fixed assets        96,636 
Cash and cash equivalents          17,355 
Trade receivables and other current assets        20,681 
   
   
   
 
         134,672 
   
   
   
 
Accounts payable          3,623 
Accrued expenses and other liabilities        11,220 
   
   
   
 
         14,843 
   
   
   
 
Total net assets value        119,829 
Minority interests’ share of net asset value        11,983 
   
   
   
 
Net asset value acquired by the Group        107,846 
   
   
   
 
Consideration paid        107,846 
Cash and cash equivalents acquired        17,355 
   
   
   
 
Net cash outflow from acquisition of subsidiaries        90,491 
   
   
   
 
F-48

F-45


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     During 2004, the Group acquired the airline operation and related assets of CNA and XJA at a total consideration of RMB15,522, which was partially satisfied by assumption of debts and liabilities of CNA and XJA totaling RMB13,563 outstanding as of December 31, 2004 (Note 1).

(c) Effect of acquisition:

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Net assets acquired:            
             
Property, plant and equipment  97      12,980 
Cash and cash equivalents  17      398 
Trade receivables  21      314 
Inventories        729 
Other        1,101 
          
   135      15,522 
          
             
Notes payable        4,587 
Obligations under capital leases        6,125 
Accounts payables  4      343 
Accrued expenses and other liabilities  11      1,475 
Other        1,033 
          
   15      13,563 
          
Net assets value  120      1,959 
Minority interests’ share of net assets value  12       
          
Net assets value acquired by the Group  108      1,959 
          
             
Consideration paid  108       
Cash and cash equivalents acquired  18      398 
          
Net cash outflow/(inflow) from acquisition  90      (398)
          

F-49


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

28.30. PRINCIPAL SUBSIDIARIES, AND AFFILIATED COMPANIES AND JOINTLY CONTROLLED ENTITIES

     Details of the Company’s principal subsidiaries, and affiliated companies and jointly controlled entities as of December 31, 20022004 are as follows:

                 
      Attributable        
      equity interest        
  Place of 
        
  establishment Direct Indirect Principal
Name of company /operation % % activities

 
 
 
 
Subsidiaries
                
Guangxi Airlines Company Limited PRC  60     Airline
Southern Airlines Group Shantou Airlines Company Limited PRC  60     Airline
Zhuhai Airlines Company Limited PRC  60     Airline
Guizhou Airlines Company Limited PRC  60     Airline
Xiamen Airlines Company Limited PRC  60     Airline
Guangzhou Nanland Air Catering Company Limited PRC  51     Air catering
Affiliated companies
                
Guangzhou Aircraft Maintenance Engineering Company Limited PRC  50     Provision of aircraft
  repair and maintenance
Southern Airlines Group Finance Company Limited PRC  30   16.86  Provision of
 financial services
Sichuan Airlines Corporation Limited PRC  39     Airline
Jointly controlled entities
                
MTU Maintenance Zhuhai Co. Limited PRC  50     Provision of engine
 repair and maintenance services
China Postal Airlines Limited PRC  49     Airline
Zhuhai Xiang Yi Aviation Technology Company Limited PRC  51     Provision of flight
 simulation service
             
    Attributable  
  Place of equity interest  
  establishment Direct Indirect Principal
Name of company /operation % % activities
Subsidiaries
            
Guangxi Airlines Company Limited PRC  60     Airline
Southern Airlines (Group) Shantou
Airlines Company Limited
 PRC  60     Airline
Zhuhai Airlines Company Limited PRC  60     Airline
Guizhou Airlines Company Limited PRC  60     Airline
Xiamen Airlines Company Limited PRC  60     Airline
Guangzhou Air Cargo Company
Limited
 PRC  70     Cargo services
Guangzhou Baiyun International
Logistics Company Limited
 PRC  61     Logistics operations
Guangzhou Nanland Air Catering
Company Limited
 PRC  51     Air catering
             
Affiliated companies
            
Southern Airlines Group Finance
Company Limited
 PRC  32   15.42  Provision of financial services
Sichuan Airlines Corporation Limited PRC  39     Airline
             
Jointly controlled entities
            
Guangzhou Aircraft Maintenance
Engineering Company Limited (Note)
 PRC  50     Provision of aircraft repair and maintenance services
MTU Maintenance Zhuhai Co. Ltd. PRC  50     Provision of engine repair and maintenance services
China Postal Airlines Limited PRC  49     Airline
             
Zhuhai Xiang Yi Aviation Technology
Company Limited
 PRC  51     Provision of flight simulation training services

     Certain of the Company’s subsidiaries, affiliated companies and jointly controlled entities are PRC joint ventures which have limited lives pursuant to PRC law.

F-46F-50


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

29.31. SEGMENTAL INFORMATION

     The Group operates primarilyprincipally as a single business segment for the provision of air transportation services. Geographic information aboutThe analysis of turnover and operating income by geographical segment is based on the Group’s operatingfollowing criteria:

(i) Traffic revenue from domestic services within the PRC (excluding Hong Kong) is attributed to the domestic operation. Traffic revenue from inbound/outbound services between the PRC and incomeHong Kong, and the PRC and overseas destinations is attributed to the Hong Kong regional operation and international operation respectively.

(ii) Other revenue from ticket selling, general aviation and ground services, air catering and other miscellaneous services is attributed on the basis of where the services are as follows:

                 
  Domestic Hong Kong International* Total
  
 
 
 
  RMB RMB RMB RMB
Year ended December 31, 2000
                
Traffic revenue  11,458,704   1,197,883   2,049,572   14,706,159 
Other revenue  361,524   16,479   94,156   472,159 
   
   
   
   
 
   11,820,228   1,214,362   2,143,728   15,178,318 
   
   
   
   
 
Operating income  899,082   179,640   103,379   1,182,101 
   
   
   
   
 
Year ended December 31, 2001
                
Traffic revenue  12,924,892   1,182,492   2,354,148   16,461,532 
Other revenue  359,895   58,231      418,126 
   
   
   
   
 
   13,284,787   1,240,723   2,354,148   16,879,658 
   
   
   
   
 
Operating income  1,090,154   219,686   90,833   1,400,673 
   
   
   
   
 
Year ended December 31, 2002
                
Traffic revenue  13,197,589   1,118,695   3,165,608   17,481,892 
Other revenue  485,046      51,682   536,728 
   
   
   
   
 
   13,682,635   1,118,695   3,217,290   18,018,620 
   
   
   
   
 
Operating income  1,614,975   193,440   217,662   2,026,077 
   
   
   
   
 

performed.

                 
      Hong Kong       
  Domestic  regional  International*  Total 
  RMB  RMB  RMB  RMB 
Year ended December 31, 2002
                
Traffic revenue  13,198   1,119   3,165   17,482 
Other revenue  485      52   537 
             
   13,683   1,119   3,217   18,019 
             
Operating income  1,615   193   218   2,026 
             
                 
Year ended December 31, 2003
                
Traffic revenue  13,087   808   3,070   16,965 
Other revenue  436      69   505 
             
   13,523   808   3,139   17,470 
             
                 
Operating income / (loss)  440   (29)  45   456 
             
                 
Year ended December 31, 2004
                
Traffic revenue  17,742   1,180   4,422   23,344 
Other revenue  630         630 
             
   18,372   1,180   4,422   23,974 
             
                 
Operating income  650   67   192   909 
             
* * Asian market accounted for approximately 76%70%, 75%70% and 70%67%, respectively, of the Group’s total international traffic revenue for the years ended December 31, 2000, 20012002, 2003 and 2002.2004. The remaining portion was mainly derived from the Group’s flights to/from European and North American regions.

F-51


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     The major revenue-earning assets of the Group are its aircraft fleet, most of which are registered in the PRC. Since the Group’s aircraft fleet is employed flexibly across its route network, there is no suitable basis of allocating such assets to geographic segments. Substantially all of the Group’s non-aircraft identifiable assets are located in PRC.

F-47F-52


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

32. SUBSEQUENT EVENTS

     In January 2005, the Group, as a lessee, entered into an agreement with an independent lessor for operating leases of nine Boeing 737-800 aircraft for a term of seven years with total future lease payments totalling approximately RMB1,721, scheduled for deliveries in 2005 and 2006.

     In January 2005, China Aviation Supplies Import and Export Corporation, as a sole importing agent, entered into, on behalf of several PRC airlines including the Group, a general purchase agreement with the Boeing Company for the import of Boeing B7E7 aircraft. The Group, being one of the ultimate users for thirteen of the Boeing B7E7 aircraft, endorsed the general purchase agreement. The Group is currently in negotiation with the Boeing Company regarding the purchase agreements on such aircraft.

     In March 2005, the Group, as a lessee, entered into another agreement with an independent lessor for operating leases of a total of twenty-five aircraft comprising five Boeing 737-700 aircraft, five Boeing 737-800 aircraft, five Airbus 320-200 aircraft and ten Airbus 321-200 aircraft with scheduled deliveries in 2006 and 2007. The term of the lease ranges from ten to twelve years with total future lease payments totalling approximately RMB8,243.

     In April 2005, the Group entered into a purchase agreement with Airbus SNC for the purchase of five Airbus A380 aircraft, scheduled for deliveries in 2007 to 2010.

33. SUPPLEMENTARY INFORMATION

     Movements in allowance for doubtful accounts comprise:

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Balance at beginning of year  59   60   70 
Provision for doubtful accounts (Note 9)  1   12   27 
Through the CNA/XJA acquisitions        44 
Doubtful accounts written-off     (2)  (49)
          
Balance at end of year (Note 12)  60   70   92 
          

F-53


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

30.SUPPLEMENTAL INFORMATION

     Movements in allowance for doubtful accounts comprise:

             
  Year ended December 31,
  
  2000 2001 2002
  
 
 
  RMB RMB RMB
Balance at beginning of the year  72,110   72,644   59,019 
Provision for doubtful accounts (Note 9)  2,072   1,729   1,304 
Doubtful accounts written-off  (1,538)  (15,354)  (205)
   
   
   
 
Balance at end of the year (Note 11)  72,644   59,019   60,118 
   
   
   
 

31.34. SIGNIFICANT DIFFERENCES BETWEEN IFRS AND U.S. GAAP

     The Group’s accounting policies conform with IFRS which differ in certain materialsignificant respects from U.S. GAAP. Differences which have a significantInformation relating to the nature and effect on consolidated net income and shareholders’ equity areof such differences is set out below.

(a) CNA/XJA Acquisitions

     As disclosed in Note 1 to the consolidated financial statements prepared under IFRS, the Group acquired the airline operations and certain related assets and liabilities of CNA and XJA with effect from December 31, 2004. Under IFRS, the purchase method of accounting was applied to such business combination such that at December 31, 2004 only the acquired assets and liabilities are included in the consolidated financial statements of the Group. The results of the acquired operations and their related cash flows will be included in the consolidated financial statement of the Group beginning January 1, 2005.

     Under U.S. GAAP, such transaction is considered to be “a combination of entities under common control”. A combination of entities under common control is accounted for in a manner similar to a “pooling-of-interests”. Consequently, the assets and liabilities of CNA and XJA are reflected at their U.S. GAAP carrying values and the U.S. GAAP consolidated financial statements of the Group are restated to include the assets and liabilities of CNA and XJA, and their results of operations and cash flows for all the periods presented.

(b) Sale and leaseback accounting

     Under IFRS, gains on sale and leaseback transactions where the subsequent lease is an operating lease are recognized as income immediately, if the transactions are established at fair value. Differences between the sale price and fair value are deferred and amortized over the period for which the assets are expected to be used. Under U.S. GAAP, such gains are deferred and amortized over the term of the lease.

(b)(c) Lease arrangementarrangements

     As disclosed in Note 1214 to the consolidated financial statements, during 2002 and 2003, the Group entered into an arrangementtwo separate arrangements with certain independent third parties under which the Group sold an aircraft and then immediately leased back the aircraft for a minimum lease period of 16.6 years. pre-determined period.

F-54


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

As a result of the arrangement,arrangements, the Group received a net cash benefit of RMB51,682RMB52 and RMB69 in 2002 and 2003, respectively, which has beenwere recognized as income for the year under IFRS. Under U.S. GAAP, such benefit isbenefits are deferred and amortized over the minimum lease period.

     In addition, under the lease arrangement,arrangements, the commitments by the Group to make long-term lease payments have beenare defeased by the placement of security deposits. As such, under IFRS, such commitments and deposits are not recognized on the consolidated balance sheet.sheets. Under U.S. GAAP, such commitments and deposits amounting to RMB2,409 and RMB2,462 as of December 31, 2003 and 2004, respectively, would be recognized on the consolidated balance sheet,sheets, as such commitments are not deemed as extinguished by the placement of security deposits.

(c)(d) Capitalized interest

F-48


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     Under IFRS, the Group capitalizes interest costs to the extent the related borrowings are directly attributable to the acquisition or construction of an asset.

     Under U.S. GAAP, interest costs capitalized are determined based on specific borrowings related to the acquisition or construction of an asset, if an entity’s financing plans associate a specific new borrowing with a qualifying asset. If average accumulated expenditures for the asset exceed the amounts of specific new borrowings associated with the asset, additional interest costs capitalized are based on the weighted average interest rate applicable to other borrowings of the entity.

(d)(e) Revaluation of fixed assetsproperty, plant and equipment

     In connection with the Reorganization in 1996, the fixed assetsproperty, plant and equipment of the Group were revalued as of December 31, 1996 (see Notes 1 and 1214 to the consolidated financial statements). Such fixed asset revaluation resulted in an increase in shareholders’ equity with respect to the increase in carrying amount of certain fixed assetsproperty, plant and equipment above their historical cost bases, while a charge to the consolidated statement of incomeoperations was recorded with respect to the reduction in carrying amount of certain fixed assetsproperty, plant and equipment below their historical cost bases. In addition, the revalued fixed assetproperty, plant and equipment amounts serve as the tax bases of fixed assetsproperty, plant and equipment for years beginning in 1997. Accordingly, the fixed asset revaluation eliminated certain of the temporary differences which gave rise to a deferred tax asset as of December 31, 1996. Such tax asset was offset against the revaluation surplus.

     Under U.S. GAAP, fixed assetsproperty, plant and equipment are stated at their historical cost unless an impairment loss has been recorded. An impairment loss on fixed assetsproperty, plant and equipment is recorded under U.S. GAAP if the carrying amount of such asset exceeds its future undiscounted cash flows, excluding finance costs. The future undiscounted cash flows, excluding finance costs, of the Group’s fixed assetsproperty, plant and equipment whose carrying amount was reduced in connection with the Reorganization, exceed their historical cost carrying amount and, therefore, impairment of such assets is not appropriate under U.S. GAAP. Accordingly, the revaluation reserve recorded directly to shareholders’ equity and the charge recorded under IFRS in 1996 and the additional depreciation charges recorded in the sixeight years ended December 31, 2002,2004, as a result of the Reorganization are reversed for U.S. GAAP purposes.

F-55


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     However, as a result of the tax deductibility of the net revaluation reserve, a deferred tax asset related to the reversal of the net revaluation reserve is created under U.S. GAAP with a corresponding increase in shareholders’ equity as of December 31, 1996. Such deferred tax asset will be reversed upon depreciation of the net revaluation surplus included in the fixed assetsproperty, plant and equipment beginning 1997.

F-56


(e)CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

(f) Investments in affiliated company and jointly controlled entity

     During 2002, the year, the CompanyGroup invested in an affiliated company and a jointly controlled entity, which were PRC state-owned enterprises. Under IFRS, such investments are initially recorded on a fair value basis at the cost of purchases borne by the Company.Group. In the consolidated statementstatements of income,operations, the equity share of results of the investees are measured based on the fair value of underlying net assets determined on the datedates of acquisitions.

F-49


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     Under U.S. GAAP, such transactions would beare considered to be “combinations of businesses under common control”. Under U.S. GAAP,Consequently, such investments are initially recorded at the Company’sGroup’s equity share of net assets of the investees determined on a historical cost basis. The differences between such amounts and the cost of purchases are reflected as movements in the shareholders’ equity. In the consolidated statementstatements of income,operations, the equity share of results of the investees are measured based on the historical cost basis.

(f)(g) Acquisition of other subsidiaries from CSAHC

     In AugustDuring 2002, the CompanyGroup acquired 90% equity interest in certain subsidiaries from CSAHC. Under IFRS, the purchase method of accounting was applied to such business combination such that as from the date of combination, the results of the acquired subsidiaries and their assets and liabilities are included in the consolidated financial statements of the Group.

     Under U.S. GAAP, such transaction would beis considered to be “a combination of entities under common control”. Under U.S. GAAP,As described in Note 34(a), a combination of entities under common control areis accounted for under the “as if pooling-of-interests method” where assets and liabilities are accounted for at historical cost and financial statements of previously separate entities for periods priorin a manner similar to the combination generally are restated on a combined basis.“pooling-of-interests”. The effect of this difference in accounting was not material to the years presented.

(h) Provision for major overhauls

     As disclosed in Notes 2(u) and 6 to the consolidated financial statements prepared under IFRS, in respect of aircraft held under operating leases, a provision is made over the lease term for the estimated cost of overhauls required to be performed on the related aircraft prior to their return to the lessors.

     Under U.S. GAAP, a liability is recorded at the outset of the operating leases for the fair value of contractual obligations to perform the overhauls and a deferred asset is recorded for the corresponding amount, which is amortized over the term of the operating lease. The carrying amounts of such liability and asset amounted to approximately RMB570 and RMB370 respectively as of December 31, 2003 and RMB749 and RMB390 respectively as of December 31, 2004.

     The effect of above difference on the net income/(loss) and shareholders’ equity reported under U.S. GAAP was not material to the years presented.

F-57


(g)CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

(i) Financial statements presentation and disclosuresdisclosure

     In the consolidated statements of incomeoperations presented under IFRS, gain/(loss)/gain on sale of fixed assetsproperty, plant and equipment is classified under “Non-operating income/(expenses)”. Under U.S. GAAP, such gain/(loss) would be/gain is classified under “Operating income/(expenses) - General and administrative”.

     As disclosed in Note 1421 to the consolidated financial statements, deferred tax assets are presented on a net basis under IFRS. Under U.S. GAAP, the gross amounts of such deferred tax assets and any applicable valuation allowances would beare separately disclosed. As of December 31, 2003 and 2004, the amount of the deferred tax asset valuation allowances approximated RMB741 and RMB53, respectively.

(h)(j) New accounting pronouncements

SFASFASB No. 143123R

     In June 2001,December 2004, the FASB issued SFASFASB Statement No. 143 “Accounting123 (revised 2004), Share-Based Payment, which addresses the accounting for Asset Retirement Obligations”. SFAS No. 143 requires the Group to record the fair value of an asset retirement obligation as a liability in the periodtransactions in which it incursan entity exchanges its equity instruments for goods or services, with a legal obligation associated withprimary focus on transactions in which an entity obtains employee services in share-based payment transactions. This new pronouncement replaces the retirement of tangible long-lived assets that result from the acquisition, construction, development and/or normal use of the assets. The Group is also requiredexisting requirements under FASB No. 123 and APB Opinion No. 25, Accounting for Stock Issued to record a corresponding asset which is depreciated over the life of the asset. Subsequent to the initial measurement of the asset retirement obligation, the obligationEmployees, and will be adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying the obligation. The Group adopted SFAS No. 143effective for financial statements on January 1, 2003.2006. The Group currently does not offer any share-based compensation to its employees.

FASB No. 151

     In December 2004, the FASB issued FASB Statement No.151, Inventory Costs. This statement clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage) which will be recognized as current-period charges. In addition, the Statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. This Statement will be effective for inventory costs incurred during fiscal years beginning after January 1, 2006. The Group does not expect the initial adoption of SFASFASB No. 143151 will have a material impact on its consolidated financial statements.

SFASFASB No. 145153

F-50     In December 2004, the FASB issued FASB Statement No. 153, Exchanges of Nonmonetary Assets, which eliminates an exception in APB 29 for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. This Statement will be effective for nonmonetary asset exchanges occurring on or after January 1, 2006.

F-58


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands,millions, except share data)

     In April 2002, the FASB issued SFAS No. 145, which rescinds SFAS No. 4 “Reporting Gains and Losses from Extinguishment of Debt”, and an amendment of that Statement, SFAS No. 64 “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements”. SFAS No. 145 also rescinds SFAS No. 44 “Accounting for Intangible Assets of Motor Carriers”. SFAS No. 145 amends SFAS No. 13 “Accounting for Leases”, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS No. 145 also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions.

     The provisions of SFAS No. 145 related to the rescission of SFAS No. 4 are applied in fiscal years beginning after May 15, 2002. The provisions in paragraphs 8 and 9(c) of SFAS No. 145 related to SFAS No. 13 were effective for transactions occurring after May 15, 2002. All other provisions of SFAS No. 145 were effective for financial statements issued on or after May 15, 2002. The Group does not expect the adoption of SFAS No. 145 will have a material impact on its consolidated financial statements.

SFAS No. 146

     In July 2002, the FASB issued SFAS No. 146 “Accounting for Costs Associated with Exit or Disposal Activities” which applies to costs associated with an exit activity (including restructuring) or with a disposal of long-lived assets. SFAS No. 146 requires an entity to record a liability for cost associated with an exit or disposal activity when that liability is incurred and can be measured at fair value. Commitment to an exit plan or a plan of disposal expresses only management’s intended future actions and does not meet the requirement for recognizing a liability and the related expense. An entity is required to disclose information about its exit and disposal activities, the related costs, and changes in those costs in the notes to the interim and annual financial statements that include the period in which an exit or disposal activity is initiated and in any subsequent period until the activity is completed. The Group is required to adopt SFAS No. 146 on January 1, 2003. The provisions of SFAS No. 146 are required to be applied prospectively after the adoption date to newly exit or disposal activities. Therefore, management cannot determine the potential effect that adoption of SFAS No. 146 will have on the Group’s consolidated financial statements.

SFAS No. 150

     In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity”. SFAS No. 150 establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity, and requires the classification of a financial instrument that is within its scope as a liability (or an asset in some circumstances). SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. Management believes the adoption of SFAS No. 150 will not have a material effect on the Group’s financial position or results of operations.

F-51


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

FIN No. 45

     In November 2002, the FASB issued Interpretation No. 45 “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, an interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34”. This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation are applicable to guarantees issued or modified after December 31, 2002. The disclosure requirements are effective for financial statements of interim and annual periods ending after December 31, 2002. As of December 31, 2002, the Group did not have any significant guarantees which would be required to be disclosed pursuant to this Interpretation. The Group does not expect the application of this Interpretation will have a material effect on its consolidated financial statements.

FIN No. 46

     In January 2003, the FASB issued Interpretation No. 46 “Consolidation of Variable Interest Entities, an interpretation of ARB No. 51”. This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation. The Interpretation applies immediately to variable interests in variable interest entities created after January 31, 2003, and to variable interests in variable interest entities obtained after January 31, 2003. The Interpretation requires certain disclosures in financial statements issued after January 31, 2003 if it is reasonably possible that the Group will consolidate or disclose information about variable interest entities when the Interpretation becomes effective. The Group does not expect the application of this Interpretation will have a material impact on its consolidated financial statements.

F-52


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Amounts in thousands, except share data)

     Effect on net incomeincome/(loss) of significant differences between IFRS and U.S. GAAP is as follows:

                     
      Year ended December 31,
      
  Note 2000 2001 2002 2002
  
 
 
 
 
      RMB RMB RMB U.S. dollars
Net income under IFRS      501,771   340,225   575,761   69,559 
U.S. GAAP adjustments:                    
Sale and leaseback accounting  (a)  (281,101)  54,254   (100,664)  (12,161)
Lease arrangement  (b)        (49,960)  (6,036)
Capitalized interest  (c)  (11,300)  18,000   (31,473)  (3,802)
Reversal of additional depreciation arising from revaluation of fixed assets  (d)  68,000   65,000   33,000   3,987 
Investments in affiliated company and jointly controlled entity  (e)  10,630   3,546   (541)  (65)
Deferred tax effects      66,440   (50,369)  47,849   5,780 
       
   
   
   
 
Net income under U.S. GAAP      354,440   430,656   473,972   57,262 
       
   
   
   
 
Basic earnings per share under U.S. GAAP      0.11   0.13   0.14   0.017 
       
   
   
   
 
Basic earnings per ADS under U.S. GAAP*      5.25   6.38   7.02   0.849 
       
   
   
   
 

                     
  Reference  Year ended December 31, 
  in Note  2002  2003  2004  2004 
  above  RMB  RMB  RMB  U.S. dollars 
      (restated)  (restated)         
Net income/(loss) under IFRS      576   (358)  (48)  (6)
U.S. GAAP adjustments:                    
Net (loss)/income before tax attributable to airline operations of CNA and XJA  (a)   (1,114)  (1,042)  354   43 
Sale and leaseback accounting  (b)   (101)  115   115   14 
Lease arrangements  (c)   (50)  (64)  7   1 
Capitalized interest  (d)   (31)  (33)  (13)  (2)
Reversal of additional depreciation arising from revaluation of property, plant and equipment  (e)   33   33   13   2 
Investments in affiliated company and jointly controlled entity  (f)   (1)  7   7   1 
Deferred tax effects                    
— current year      48   (8)  (16)  (2)
— effect on change in the Company’s income tax rate         (51)      
— tax effect of acquisitions of airline operations of CNA and XJA operations of CNA and XJA      (15)  261   (81)  (10)
— effect on change in income tax rate applicable to airline operations of CNA and XJA            (99)  (12)
                 
Net (loss)/income under U.S. GAAP      (655)  (1,140)  239   29 
                 
Basic (loss)/earnings per share under U.S. GAAP      (0.194)  (0.298)  0.055   0.007 
                 
Basic (loss)/earnings per ADS under U.S. GAAP*      (9.706)  (14.876)  2.732   0.331 
                 
*Basic (loss)/earnings per ADS is calculated on the basis that one ADS is equivalent to 50 H shares.

F-59


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     Effect on shareholders’ equity of significant differences between IFRS and U.S. GAAP is as follows:

                 
          December 31,    
      
  Note 2001 2002 2002
  
 
 
 
      RMB RMB U.S. Dollars
Shareholders’ equity under IFRS      9,221,663   9,613,207   1,161,394 
U.S. GAAP adjustments:                
Sale and leaseback accounting  (a)  (486,325)  (586,989)  (70,916)
Lease arrangement  (b)     (49,960)  (6,036)
Capitalized interest  (c)  412,494   381,021   46,032 
Revaluation of fixed assets, net of depreciation  (d)  (253,348)  (46,120)  (5,572)
Investments in affiliated company and jointly controlled entity  (e)  (40,346)  (118,003)  (14,256)
Deferred tax asset adjustment on revaluation of fixed assets      80,888   9,719   1,174 
Deferred tax effects      22,933   84,456   10,203 
       
   
   
 
Shareholders’ equity under U.S. GAAP      8,957,959   9,287,331   1,122,023 
       
   
   
 
                 
  Reference  December 31, 
  in Note  2003  2004  2004 
  above  RMB  RMB  U.S. Dollars 
      (restated)         
Shareholders’ equity under IFRS      11,896   11,848   1,432 
U.S. GAAP adjustments:                
Shareholders’ equity before tax effect attributable to airline operations of CNA and XJA  (a)   1,347   (531)  (64)
Sale and leaseback accounting  (b)   (472)  (357)  (43)
Lease arrangements  (c)   (114)  (107)  (13)
Capitalized interest  (d)   348   335   40 
Revaluation of property, plant and equipment, net of depreciation  (e)   (13)      
Investments in affiliated company and jointly controlled entity  (f)   (111)  (104)  (13)
Deferred tax effect on airline operations of CNA and XJA      182   66   8 
Deferred tax effects      35   19   2 
              
Shareholders’ equity under U.S. GAAP      13,098   11,169   1,349 
              

F-53F-60


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

EXHIBIT INDEXNOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     As a result of the Group and the airline operations of CNA and XJA acquired on December 31, 2004 being under common control, the condensed financial information of the Group under U.S. GAAP for the years have been restated to reflect the combination of CNA and XJA and the Group in a manner similar to a pooling of interests. Consequently the assets and liabilities of CNA and XJA are reflected at their historical carrying values and the consolidated financial statements have been restated to include the financial statements of CNA and XJA for all periods presented.

     The following are condensed consolidated balance sheets of the Group as of December 31, 2003 and 2004, and the related condensed consolidated statements of operations, cash flows and changes in total shareholders’ equity for each of the years in the three-year period ended December 31, 2004, prepared on a U.S. GAAP basis.

Condensed consolidated statements of operations

F-61


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

             
  2002  2003  2004 
  RMB  RMB  RMB 
Operating revenue:            
Traffic revenue  24,854   24,897   33,235 
Other operating revenue  904   586   930 
          
Total operating revenue  25,758   25,483   34,165 
          
             
Operating expenses:            
Flight operations  10,062   10,351   15,016 
Maintenance  3,530   3,878   4,578 
Aircraft and traffic servicing  3,433   3,803   4,789 
Promotion and sales  2,034   2,043   2,606 
General and administrative  1,377   1,397   1,759 
Depreciation and amortization  2,864   3,042   3,523 
Asset impairment charges  347   510    
Other  163   93   17 
          
Total operating expenses  23,810   25,117   32,288 
          
Operating income  1,948   366   1,877 
          
             
Non-operating income/(expenses):            
Interest income  82   27   33 
Interest expense  (1,820)  (1,604)  (1,184)
Equity income of affiliated companies  45   53   17 
Equity loss of jointly controlled entities  (12)  (37)  (3)
Investment income        5 
Foreign currency exchange loss, net  (327)  (381)  (124)
Other, net  (52)  37   85 
          
Total net non-operating expenses  (2,084)  (1,905)  (1,171)
          
             
(Loss)/income before income taxes and minority interests  (136)  (1,539)  706 
             
Income tax (expense)/benefit  (365)  526   (274)
          
(Loss)/income before minority interests  (501)  (1,013)  432 
Minority interests  (154)  (127)  (193)
          
Net (loss)/income  (655)  (1,140)  239 
          

F-62


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Condensed consolidated balance sheets

         
  2003  2004 
  RMB  RMB 
ASSETS
CURRENT ASSETS        
Cash and cash equivalents  2,999   3,083 
Trade receivables  943   1,203 
Other receivables  521   616 
Deferred tax assets  137   271 
Inventories  1,138   1,250 
Prepaid expenses and other current assets  295   378 
Short term investments     683 
       
TOTAL CURRENT ASSETS  6,033   7,484 
PROPERTY, PLANT AND EQUIPMENT, NET  41,012   46,202 
CONSTRUCTION IN PROGRESS  2,196   1,049 
LEASE PREPAYMENTS  349   346 
INVESTMENTS  1,314   1,379 
LEASE AND EQUIPMENT DEPOSITS  6,731   7,859 
DEFERRED TAX ASSETS  332    
OTHER ASSETS  643   721 
       
TOTAL ASSETS  58,610   65,040 
       
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES        
Notes payable, including current installments of long-term notes payable  8,600   11,518 
Current installments of obligations under capital leases  2,368   2,106 
Accounts payable  1,144   1,554 
Bills payable  438   136 
Sales in advance of carriage  663   874 
Taxes payable  92   39 
Deferred tax liabilities  91   71 
Amounts due to related companies  511   2,330 
Accrued expenses  3,890   4,551 
Other liabilities  1,496   2,974 
       
TOTAL CURRENT LIABILITIES  19,293   26,153 
NOTES PAYABLE, EXCLUDING CURRENT INSTALLMENTS  8,634   11,935 
OBLIGATIONS UNDER CAPITAL LEASES, EXCLUDING CURRENT INSTALLMENTS  13,849   11,975 
PROVISION FOR MAJOR OVERHAULS  742   674 
DEFERRED CREDITS  851   693 
DEFERRED TAX LIABILITIES  389   402 
       
TOTAL LIABILITIES  43,758   51,832 
MINORITY INTERESTS  1,754   2,039 
SHAREHOLDERS’ EQUITY  13,098   11,169 
       
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  58,610   65,040 
       

F-63


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Condensed consolidated statements of cash flows

     The Group applies IAS 7 “Cash Flow Statements”. Its objectives and principles are similar to those set out in Statement of Financial Accounting Standards No. 95, “Statement of Cash Flows” (“SFAS 95”) for U.S. GAAP. The principal differences between the standards relate to classification. Dividend received classified as investing activities under IAS 7 are classified as operating activities under SFAS 95. Summarized cash flows data by operating, investing and financing activities in accordance with SFAS 95 are as follows:

             
  2002  2003  2004 
  RMB  RMB  RMB 
Net cash inflow/(outflow) from            
Operating activities  4,364   2,965   5,419 
Investing activities  (6,204)  (7,558)  (9,507)
Financing activities  2,230   2,820   4,172 
          
Increase/(decrease) in cash and cash equivalents  390   (1,773)  84 
Cash and cash equivalents at beginning of year  4,382   4,772   2,999 
          
Cash and cash equivalents at end of year  4,772   2,999   3,083 
          

Condensed consolidated statements of changes in total shareholders’ equity

F-64


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

   
Exhibit No. Description of ExhibitTotal

 
RMB
1Shareholders’ equity at December 31, 2001 Articles of Association7,315
   
Net loss(655)
Dividend paid(67)
Distributions to CSAHC(89)
Contributions from CSAHC292
Shareholders’ equity at December 31, 20026,796
Issue of A shares2,641
Net loss(1,140)
Net liabilities assumed by CSAHC (note a)4,552
Recognition of deferred tax assets (note b)246
Contributions from CSAHC3
Shareholders’ equity at December 31, 200313,098
Net profit239
Net assets distributed to CSAHC (note a)(28)
Elimination of net deferred tax assets (note c)(181)
Distributions to CSAHC(1,959)
Shareholders’ equity at December 31, 200411,169

F-65


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Notes: 
(a)In connection with the CNA/XJA Acquisitions, certain assets and liabilities of CNA and XJA which were not to be acquired by the Company were transferred to CSAHC, the owner of CNA and XJA during 2003 and 2004.
(b)In connection with the CNA/XJA Acquisitions, the property, plant and equipment of CNA and XJA were revalued as of December 31, 2003 according to the relevant PRC rules and regulations. The revalued amount serves as the tax base for future years. Such revaluation are not recorded under U.S. GAAP. However, a deferred tax asset is recognized for the tax deductibility of the resulting net revaluation surpluses with a corresponding credit to the equity under U.S. GAAP.
(c)As a result of the CNA/XJA Acquisitions, the tax losses attributable to the airline operations of CNA and XJA are no longer available for utilization against future taxable income of such operations. Accordingly, the deferred tax assets arising from such tax losses and related valuation allowance was eliminated against equity.

F-66


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     The following additional financial statement disclosures are required under U.S. GAAP and are presented on a U.S. GAAP basis.

Operating revenue

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Traffic revenue
            
Passenger  22,565   22,438   30,443 
Cargo and mail  2,289   2,459   2,792 
          
   24,854   24,897   33,235 
          
             
Other operating revenue
            
Commission income  167   157   227 
General aviation income  68   40   55 
Ground services income  95   123   202 
Air catering income  38   31   53 
Rental income     40   45 
Aircraft lease income  166   36   145 
Gain on disposal of property, plant and equipment  194       
Maintenance services income  22   30   23 
Income on transfer of surplus pilot trainees  10       
Utility services income     14   28 
Other  144   115   152 
          
   904   586   930 
          
             
Total operating revenue
  25,758   25,483   34,165 
          

F-67


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Income tax

     The Company was subject to PRC income tax at 33% for the year ended December 31, 2002 and period ended September 30, 2003. The Company is subject to PRC income tax at 15% beginning October 1, 2003. The airline operations of CNA and XJA were subject to PRC income tax at 33% during 2002, 2003 and up to December 30, 2004. As a result of the CNA/XJA Acquisitions having been effective December 31, 2004, the airline operations of CNA and XJA have become divisions of the Company and are subject to PRC income tax at the applicable rate of 15% beginning that date.

     Taxation (expense)/benefit consisted of:

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
PRC income tax:            
Company and subsidiaries  (72)  (47)  (259)
Affiliated companies  (9)  (3)  (2)
Jointly controlled entities     (7)  (11)
          
   (81)  (57)  (272)
Deferred tax            
- current year  (284)  242   97 
- adjustment for change in the Company’s enacted tax rate     341    
- adjustment for change in applicable tax rate for airline operations of CNA and XJA        (99)
          
   (365)  526   (274)
          
Additional income taxes were allocated as follows            
 
Shareholders’ equity, for deferred tax asset recognized in connection with the tax deductibility
resulting from net revaluation surpluses
     246    
 
Shareholders’ equity, for elimination of deferred tax assets of the airline operations of CNA and XJA no longer available        (181)
          
      246   (181)
          

F-68


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     Actual taxation amount in the consolidated statements of operations for the years ended December 31, 2002, 2003 and 2004 differed from the amounts computed by applying the PRC income tax rate of 33%, 15% and 15%, respectively, to income/(loss) before taxation and minority interests as a result of the following:

             
  Year ended December 31, 
  2002  2003  2004 
  RMB  RMB  RMB 
Expected PRC taxation (expense)/benefit  45   231   (105)
Adjustments:            
Effect of change in the Company’s income tax rate     341    
Effect of change in the income tax rate applicable to the airline operations of CNA and XJA        (99)
Rate differential on subsidiaries  60   (5)   
Rate differential on airline operations of CNA and XJA     196   (43)
Non-deductible expenses  (155)  (90)  (37)
Increase in deferred tax valuation allowance  (296)  (110)  (4)
Expired tax losses     (34)   
Non-taxable income        17 
Other, net  (19)  (3)  (3)
          
   (365)  526   (274)
          

     All but an insignificant amount of income/(loss) before taxation is from domestic sources.

F-69


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     The net deferred tax (liabilities)/assets as of December 31, 2003 and 2004 were made up of the following taxation effects:

         
  December 31, 
  2003  2004 
  RMB  RMB 
Deferred tax assets:        
Tax losses  1,192   92 
Repair charges capitalized  261   254 
Accrued expenses  107   275 
Gains on sale and leaseback transactions  88   69 
Property, plant and equipment  148   89 
Inventories  25    
Other  9   21 
       
Total deferred tax assets  1,830   800 
Valuation allowance  (741)  (53)
       
   1,089   747 
       
         
Deferred tax liabilities:        
Accrued expenses  (81)  (75)
Property, plant and equipment  (945)  (825)
Inventories  (5)   
Other  (69)  (49)
       
Total deferred tax liabilities  (1,100)  (949)
       
Net deferred tax (liabilities)/assets  (11)  (202)
       
         
Representing:        
         
Net deferred tax assets — current portion  137   271 
Net deferred tax assets — non-current portion  332    
Net deferred tax liabilities — current portion  (91)  (71)
Net deferred tax liabilities — non-current portion  (389)  (402)
       
   (11)  (202)
       

F-70


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

     In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable profits during the periods in which those temporary differences become deductible and tax loss utilized. Management considers the scheduled reversal of deferred tax liabilities and projected future taxable profits in making this assessment. Based upon the projections for future taxable profits over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Group will realize the benefits of these deductible differences and tax losses. The amount of the deferred tax assets considered realizable, however, could be reduced in the near term if estimates of future taxable profits during the carry forward period are reduced.

     The valuation allowance was RMB335 at January 1, 2002. During the years ended December 31, 2002, 2003 and 2004, the valuation allowance increased/(decreased) by RMB296, RMB110 and RMB(688), respectively. During 2004, the decrease in valuation allowance of RMB688 included a write-off of valuation allowance of RMB692 upon the CNA/XJA Acquisitions.

Property, plant and equipment, net

         
  December 31, 
  2003  2004 
  RMB  RMB 
Buildings  4,120   7,136 
Aircraft        
— owned  23,824   27,208 
— held under capital leases  22,312   21,388 
Other flight equipment, including rotable spares  12,069   10,301 
Machinery, equipment and vehicles  1,327   3,222 
       
   63,652   69,255 
Less: Accumulated depreciation and amortization  22,640   23,053 
       
   41,012   46,202 
       

F-71


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Capital leases

     The Company is obligated under capital leases covering certain aircraft that expire at various dates during the next twenty-two years. At December 31, 2003 and 2004, the gross amount of aircraft and related accumulated amortization recorded under capital leases were as follows:

         
  December 31, 
  2003  2004 
  RMB  RMB 
Cost  22,312   21,388 
Less: Accumulated depreciation and amortization  6,804   7,136 
       
   15,508   14,252 
       

     As of December 31, 2004, future payments under these capital leases, which were 73% and 27%, respectively, denominated in U.S. dollars and Japanese yen, are as follows:

             
  Payments  *Interest  Obligations 
  RMB  RMB  RMB 
Year ending December 31,
            
2005  2,755   649   2,106 
2006  3,395   537   2,858 
2007  3,026   437   2,589 
2008  2,850   295   2,555 
2009  1,200   236   964 
Thereafter  4,600   1,591   3,009 
          
   17,826   3,745   14,081 
           
Less: current instalments of obligations under capital leases          (2,106)
            
           11,975 
            
Interest rates ranged from 1.92% to 8.48%

F-72


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Related party transactions

               
  Note 2002  2003  2004 
    RMB  RMB  RMB 
Expenses
              
               
Paid to CSAHC and its affiliates
              
Handling charges (a)  40   27   33 
Air-catering expenses    29   28   50 
Sundry aviation supplies    101   43   66 
Commission expenses    17   5   2 
Operating lease charges for land and buildings (c)  15   15   82 
               
Paid to affiliates and jointly controlled entities
              
Maintenance fees (b)  592   701   1,159 
Flight simulation service charges       104   100 
               
Paid to CAAC and its affiliates
              
Commission expenses    541       
Jet fuel supplies    3,989       
Aircraft insurance    361       
Guarantee fee    1       
Ticket reservation service charges    185       
Passenger departure and cargo handling charges    90       
Aircraft and traffic service charges    2,377       
Advertising service charges    3       
Interest expense    8       
               
Income
              
               
Received from CSAHC, its affiliates and other related parties
              
Interest income    11   3   4 
Aircraft lease income (d)  28      111 
               
Received from CAAC and its affiliates
              
Commission income    107       
Ground service fee income    53       
Maintenance service income    22       
Aircraft lease income    62       
               
Others
              
               
Acquisition of aircraft and related spare parts and vehicles    1,097       
Short term advances from CSAHC       166    
Refund of medical benefit payments          58 
           

F-73


CHINA SOUTHERN AIRLINES COMPANY LIMITED
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Amounts in millions, except share data)

Notes:

The Group obtained various operational and financial services provided by CSAHC and its affiliates, and the Group’s affiliated companies and jointly controlled entities during the normal course of its business. In the past, CSAHC was under the direct control of the CAAC. However, such control has been shifted to the China State-owned Assets Administration Bureau since early 2003. Consequently, transactions with the CAAC and its affiliates beginning from 2003 are no longer presented as related party transactions of the Group.

(a)Handling charges represent fees payable to Southern Airlines (Group) Import and Export Trading Company, a wholly owned subsidiary of CSAHC, in connection with the procurement of aircraft and flight equipment on the behalf of the Group and the airline operations of CNA and XJA. Handling charges are calculated based on a fixed percentage of the purchase value and other charges.
(b)Repairing charges represent fees incurred by the Group and the airline operations of XJA in connection with aircraft repair and maintenance services rendered by Guangzhou Aircraft Maintenance Engineering Company Limited (“GAMECO”) and MTU Maintenance Zhuhai Co., Ltd. (“MTU Zhuhai”). GAMECO and MTU Zhuhai are jointly controlled entities of the Company.
(c)Operating lease charges were paid by the Group and the airline operations of CNA and XJA to CSAHC under lease arrangement for certain land and buildings in the PRC. The operating lease charges are determined based on prevailing market price.
(d)Aircraft lease income represents rental receivables in respect of short term leasing of aircraft by the Group and the airline operations of CNA and XJA to certain airlines controlled by the CAAC.

Post-retirement benefit

     Employees of the Group and the airline operations of CNA and XJA participate in several defined contribution retirement schemes organized separately by PRC municipal governments in regions where the major operations of the Group and the airline operations of CNA and XJA are located. The Group and the airline operations of CNA and XJA are required to contribute to these schemes at the rates ranging from 14% to 20% of salary costs including certain allowances. A member of the retirement schemes is entitled to pension benefits equal to a fixed proportion of the salary at the retirement date. The retirement benefit obligations of all the existing and future retired staff are assumed by these schemes. Contributions to the retirement schemes are charged to consolidated statements of operations as and when incurred. Contributions to the retirement schemes amounted to RMB184, RMB231 and RMB243, respectively, during 2002, 2003 and 2004.

F-74


EXHIBIT INDEX

Exhibit No.Description of Exhibit
4.1 Form of Director’s Service Agreement is incorporated by reference in Exhibit 4(c).1 of Form 20-F for the year of 2004.
 4.2 
4.2 Form of Non-Executive Director’s Service Agreement is incorporated by reference in Exhibit 4(c).2 of Form 20-F for the year of 2004.
 8 
8 Subsidiaries of the Company
 12.1Section 302 Certification of Chairman
10.112.2Section 302 Certification of President
12.3Section 302 Certification of Chief Financial Officer
13.1 Section 906 Certification of Chairman
13.2Section 906 Certification of President
13.3Section 906 Certification of Chief Financial Officer