As filed with the Securities and Exchange Commission on April 21, 20152016

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 20-F

ANNUAL REPORT PURSUANT TO SECTION 13

OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20142015

Commission file number 001-35934

Fomento Económico Mexicano, S.A.B. de C.V.

(Exact name of registrant as specified in its charter)

Mexican Economic Development, Inc.

(Translation of registrant’s name into English)

United Mexican States

(Jurisdiction of incorporation or organization)

General Anaya No. 601 Pte.

Colonia Bella Vista

Monterrey, NL 64410 Mexico

(Address of principal executive offices)

 

 

Juan F. Fonseca

General Anaya No. 601 Pte.

Colonia Bella Vista

Monterrey, NL 64410 Mexico

(52-818) 328-6167

investor@femsa.com.mx

(Name, telephone, e-mail and/or facsimile number and

address of company contact person)

 

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class:

     

Name of each exchange on which registered:

American Depositary Shares, each representing 10 BD Units, and each BD Unit consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares, without par value   New York Stock Exchange
2.875% Senior Notes due 2023   New York Stock Exchange
4.375% Senior Notes due 2043   New York Stock Exchange

 


Securities registered or to be registered pursuant to Section 12(g) of the Act:

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

None

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report:

 

2,161,177,770

  BD Units, each consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares, without par value. The BD Units represent a total of 2,161,177,770 Series B Shares, 4,322,355,540 Series D-B Shares and 4,322,355,540 Series D-L Shares.

1,417,048,500

  B Units, each consisting of five Series B Shares without par value. The B Units represent a total of 7,085,242,500 Series B Shares.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

x  Yes

  ¨  No

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

¨  Yes

  x  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). N/A

 

¨  Yes

  ¨  No

Indicate by check mark whether the registrant: (1) has filed all reports required to be file by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

 

x  Yes

  ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated filer  x

  Accelerated filer  ¨  Non-accelerated filer  ¨

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP  ¨

  IFRS  x  Other  ¨

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

 

¨ Item 17

  ¨ Item 18

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

¨  Yes

  x  No

 

 

 


INTRODUCTION

1

References

1

Currency Translations and Estimates

1

Forward-Looking Information

   1  

ITEMS 1.-2.

 References1
Currency Translations and Estimates1
Forward-Looking Information1
ITEMS 1.- 2.

NOT APPLICABLE

   2  

ITEM 3.

 

KEY INFORMATION

   2  

Selected Consolidated Financial Data

   2  

Dividends

   4  

Exchange Rate Information

   6  

Risk Factors

   7  

ITEM 4.

 

INFORMATION ON THE COMPANY

   1820  

The Company

   1820  

Overview

   1820  

Corporate Background

   1820  

Ownership Structure

21
Significant Subsidiaries22
Business Strategy22
Coca-Cola FEMSA

   23  

FEMSA ComercioSignificant Subsidiaries

   4124  

Business Strategy

  25

Coca-Cola FEMSA

25

FEMSA Comercio

45

Equity Investment in the Heineken Group

   4653  

Other Business

   4653  

Description of Property, Plant and Equipment

   4653  

Insurance

   4855  

Capital Expenditures and Divestitures

   4856  

Regulatory Matters

   4956  

ITEM 4A.

 

UNRESOLVED STAFF COMMENTS

   5866  

ITEM 5.

 

OPERATING AND FINANCIAL REVIEW AND PROSPECTS

   5866  

Overview of Events, Trends and Uncertainties

   5866  

Recent Developments

   5967  

Operating LeverageEffects of Changes in Economic Conditions

   6067  

Operating Leverage

  68

Critical Accounting Judgments and Estimates

   6069  

Future Impact of Recently Issued Accounting Standards not yet in Effect

64
Operating Results65
Liquidity and Capital Resources

   72  
ITEM 6.

DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEESOperating Results

   7974

Liquidity and Capital Resources

82  

ITEM 6.

 

DirectorsDIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

   7991  

Senior ManagementDirectors

   8691  

Senior Management

  98

Compensation of Directors and Senior Management

   89103  

EVA Stock Incentive Plan

   89103  

 

-i-i


Insurance Policies

   90104  

Ownership by Management

   90104  

Board Practices

   91104  

Employees

   92106  

ITEM 7.

 

MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

   93108  

Major Shareholders

   93108  

Related-Party Transactions

   94108  

Voting Trust

   94108  

Interest of Management in Certain Transactions

   94109  

Business Transactions between FEMSA, Coca-Cola FEMSA and The Coca-Cola Company

   96110  

ITEM 8.

 

FINANCIAL INFORMATION

   97112

Consolidated Financial Statements

112

Dividend Policy

112

Legal Proceedings

112

Significant Changes

113  

ITEM 9.

 

Consolidated Financial StatementsTHE OFFER AND LISTING

   97113  

Dividend PolicyDescription of Securities

   97113  

Legal ProceedingsTrading Markets

   97114  

Significant ChangesTrading on the Mexican Stock Exchange

   98115

Price History

115  

ITEM 9.10.

 

THE OFFER AND LISTINGADDITIONAL INFORMATION

   98117

Bylaws

117

Taxation

124

Material Contracts

126

Documents on Display

133  

ITEM 11.

 Description of Securities98
Trading Markets99
Trading on the Mexican Stock Exchange99
Price History100
ITEM 10.ADDITIONAL INFORMATION102
Bylaws102
Taxation109
Material Contracts111
Documents on Display118
ITEM 11.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   118134

Interest Rate Risk

134

Foreign Currency Exchange Rate Risk

138

Equity Risk

142

Commodity Price Risk

142  

ITEM 12.

 Interest Rate Risk118
Foreign Currency Exchange Rate Risk121
Equity Risk124
Commodity Price Risk124
ITEM 12.

DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

   124142  

ITEM 12A.

 

DEBT SECURITIES

   124142  

ITEM 12B.

 

WARRANTS AND RIGHTS

   124142  

ITEM 12C.

 

OTHER SECURITIES

   124142  

ITEM 12D.

 

AMERICAN DEPOSITARY SHARES

   124142  

ITEM 13.- 14.13.-14.

 

NOT APPLICABLE

   125143  

ITEM 15.

 

CONTROLS AND PROCEDURES

   125143  

ITEM 16A.

 

AUDIT COMMITTEE FINANCIAL EXPERT

   127144  

ITEM 16B.

 

CODE OF ETHICS

   127144  

 

-ii-ii


ITEM 16C.

 

PRINCIPAL ACCOUNTANT FEES AND SERVICES

   128145  

ITEM 16D.

 

NOT APPLICABLE

   129146  

ITEM 16E.

 

PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

   129146  

ITEM 16F.

 

NOT APPLICABLE

   129146  

ITEM 16G.

 

CORPORATE GOVERNANCE

   129146  

ITEM 16H.

 

NOT APPLICABLE

   131148  

ITEM 17.

 

NOT APPLICABLE

   131148  

ITEM 18.

 

FINANCIAL STATEMENTS

   131148  

ITEM 19.

 

EXHIBITS

   132149  

 

-iii-iii


INTRODUCTION

This annual report contains information materially consistent with the information presented in the audited consolidated financial statements and is free of material misstatements of fact that are not material inconsistencies with the information in the audited consolidated financial statements.

References

The terms “FEMSA,” “our company,” “we,” “us” and “our,” are used in this annual report to refer to Fomento Económico Mexicano, S.A.B. de C.V. and, except where the context otherwise requires, its subsidiaries on a consolidated basis. We refer to our former subsidiary Cuauhtémoc Moctezuma Holding, S.A. de C.V. (formerly FEMSA Cerveza, S.A. de C.V.) as “Cuauhtémoc Moctezuma” or “FEMSA Cerveza”, to our subsidiary Coca-Cola FEMSA, S.A.B. de C.V., as “Coca-Cola FEMSA,”FEMSA”, to our subsidiary FEMSA Comercio, S.A. de C.V., as “FEMSA Comercio,”Comercio” comprising a Retail Division and a Fuel Division and to our subsidiary CB Equity LLP, as “CB Equity.”

The term “S.A.B.” stands forsociedad anónima bursátil, which is the term used in the United Mexican States, or Mexico, to denominate a publicly traded company under the Mexican Securities Market Law (Ley del Mercado de Valores), which we refer to as the Mexican Securities Law.

References to “U.S. dollars,” “US$,” “dollars” or “$” are to the lawful currency of the United States of America (which we refer to as the United States). References to “Mexican pesos,” “pesos” or “Ps.” are to the lawful currency of Mexico. References to “euros” or “€” are to the lawful currency of the European Economic and Monetary Union (which we refer to as the Euro Zone).

As used in this annual report, “sparkling beverages” refers to non-alcoholic carbonated beverages. “Still beverages” refers to non-alcoholic non-carbonated beverages. Non-flavored waters, whether or not carbonated, are referred to as “waters.”

Currency Translations and Estimates

This annual report contains translations of certain Mexican peso amounts into U.S. dollars at specified rates solely for the convenience of the reader. These translations should not be construed as representations that the Mexican peso amounts actually represent such U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated. Unless otherwise indicated, such U.S. dollar amounts have been translated from Mexican pesos at an exchange rate of Ps. 14.750017.1950 to US$ 1.00, the noon buying rate for Mexican pesos on December 31, 2014,2015, as published by the U.S. Federal Reserve Board in its H.10 Weekly Release of Foreign Exchange Rates. On April 17, 2015,15, 2016, this exchange rate was Ps. 15.319017.5580 to US$ 1.00.See “Item 3. Key Information—Exchange Rate Information” for information regarding exchange rates since 2010.2011.

To the extent estimates are contained in this annual report, we believe that such estimates, which are based on internal data, are reliable. Amounts in this annual report are rounded, and the totals may therefore not precisely equal the sum of the numbers presented.

Per capita growth rates and population data have been computed based upon statistics prepared by theInstituto Nacional de Estadística, Geografía e Informáticaof Mexico (National Institute of Statistics, Geography and Information, which we refer to as INEGI), the U.S. Federal Reserve Board andBanco de México (Bank of Mexico), local entities in each country and upon our estimates.

Forward-Looking Information

This annual report contains words, such as “believe,” “expect” and “anticipate” and similar expressions that identify forward-looking statements. Use of these words reflects our views about future events and financial performance. Actual results could differ materially from those projected in these forward-looking statements as a result of various factors that may be beyond our control, including but not limited to effects on our company from changes in our relationship with or among our affiliated companies, movements in the prices of raw materials,

competition, significant developments in Mexico and the other countries in whichwhere we operate, our ability to successfully integrate mergers and acquisitions we have completed in recent years, international economic or political conditions or changes in our regulatory environment. Accordingly, we caution readers not to place undue reliance on these forward-looking statements. In any event, these statements speak only as of their respective dates, and we undertake no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.

ITEMS 1-2. NOT APPLICABLE

ITEM 3.       KEY INFORMATION

Selected Consolidated Financial Data

This annual report includes (under Item 18) our audited consolidated statements of financial position as of December 31, 20142015 and 2013,2014, and the related consolidated income statements, consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2015, 2014 2013 and 2012.2013. Our audited consolidated financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Our date of transition to IFRS was January 1, 2011.

Pursuant to IFRS, the information presented in this annual report presents financial information for 2015, 2014, 2013, 2012 and 2011 in nominal terms in Mexican pesos, taking into account local inflation of any hyperinflationary economic environment and converting from local currency to Mexican pesos using the official exchange rate at the end of the period published by the local central bank of each country categorized as a hyperinflationary economic environment (for this annual report, only Venezuela). Furthermore, for our Venezuelan entities we were able to convert local currency using one of the three legal exchange rates in that country. For further information, see Notes 3.3 and 3.4 to our audited consolidated financial statements. For each non-hyperinflationary economic environment, local currency is converted to Mexican pesos using the year-end exchange rate for assets and liabilities, the historical exchange rate for equity and the average exchange rate for the income statement. See Note 3.3 to our audited consolidated financial statements.

Our non-Mexican subsidiaries maintain their accounting records in the currency and in accordance with accounting principles generally accepted in the country where they are located. For presentation in our consolidated financial statements, we adjust these accounting records into IFRS and report in Mexican pesos under these standards.

Except when specifically indicated, information in this annual report on Form 20-F is presented as of December 31, 20142015 and does not give effect to any transaction, financial or otherwise, subsequent to that date.

The following table presents selected financial information of our company. This information should be read in conjunction with, and is qualified in its entirety by reference to, our audited consolidated financial statements, including the notes thereto. The selected financial information contained herein is presented on a consolidated basis, and is not necessarily indicative of our financial position or results at or for any future date or period; see Note 3 to our audited consolidated financial statements for our significant accounting policies.

 

   Year Ended December 31, 
   2014(1)  2014(8)  2013(2)  2012(3)  2011(4) 
   (in millions of Mexican pesos or millions of
U.S. dollars, except percentages and share and per share data)
 

Income Statement Data:

      

IFRS

      

Total revenues

  US$17,861    Ps. 263,449    Ps. 258,097    Ps. 238,309    Ps. 201,540  

Gross Profit

   7,469    110,171    109,654    101,300    84,296  

Income before Income Taxes and Share of the Profit of Associates and Joint Ventures Accounted for Using the Equity Method

   1,610    23,744    25,080    27,530    23,552  

Income taxes

   424    6,253    7,756    7,949    7,618  

Consolidated net income

   1,534    22,630    22,155    28,051    20,901  

Controlling interest net income

   1,132    16,701    15,922    20,707    15,332  

Non-controlling interest net income

   402    5,929    6,233    7,344    5,569  

Basic controlling interest net income:

      

Per Series B Share

   0.06    0.83    0.79    1.03    0.77  

Per Series D Share

   0.07    1.04    1.00    1.30    0.96  

Diluted controlling interest net income:

      

Per Series B Share

   0.06    0.83    0.79    1.03    0.76  

Per Series D Share

   0.07    1.04    0.99    1.29    0.96  

Weighted average number of shares outstanding (in millions):

      

Series B Shares

   9,246.4    9,246.4    9,246.4    9,246.4    9,246.4  

Series D Shares

   8,644.7    8,644.7    8,644.7    8,644.7    8,644.7  

Allocation of earnings:

      

Series B Shares

   46.11  46.11  46.11  46.11  46.11

Series D Shares

   53.89  53.89  53.89  53.89  53.89

Financial Position Data:

      

IFRS

      

Total assets

  US$25,503    Ps. 376,173    Ps. 359,192    Ps. 295,942    Ps. 263,362  

Current liabilities

   3,343    49,319    48,869    48,516    39,325  

Long-term debt(5)

   5,623    82,935    72,921    28,640    23,819  

Other long-term liabilities

   936    13,797    14,852    8,625    8,047  

Capital stock

   227    3,347    3,346    3,346    3,345  

Total equity

   15,601    230,122    222,550    210,161    192,171  

Controlling interest

   11,557    170,473    159,392    155,259    144,222  

Non-controlling interest

   4,044    59,649    63,158    54,902    47,949  

Other Information

      

IFRS

      

Depreciation

  US$612    Ps. 9,029    Ps. 8,805    Ps. 7,175    Ps. 5,694  

Capital expenditures(6)

   1,231    18,163    17,882    15,560    12,666  

Gross margin(7)

   42  42  42  43  42

(*)

We have not included selected consolidated financial data as of and for the year ended December 31, 2010, as we began presenting our financial statements in accordance with IFRS for the fiscal year ending December 31, 2012, with an official IFRS “adoption date” of January 1, 2012 and a “transition date” to IFRS of January 1, 2011. Based on such adoption and transition dates, we were not required to

prepare financial statements in accordance with IFRS as of and for the year ended December 31, 2010 and therefore are unable to present selected financial data in accordance with IFRS for this date and period without unreasonable effort and expense.
   Year Ended December 31, 
   2015(1)  2015(2)-(3)  2014  2013(4)  2012(5)  2011(6) 
   (in millions of Mexican pesos or millions of
U.S. dollars, except percentages and share and per share data)
 

Income Statement Data:

     

Total revenues

  $18,121   Ps. 311,589   Ps. 263,449   Ps. 258,097   Ps. 238,309   Ps. 201,540  

Gross Profit

   7,164    123,179    110,171    109,654    101,300    84,296  
Income before Income Taxes and Share of the Profit of Associates and Joint Ventures Accounted for Using the Equity Method   1,463    25,163    23,744    25,080    27,530    23,552  

Income taxes

   461    7,932    6,253    7,756    7,949    7,618  

Consolidated net income

   1,354    23,276    22,630    22,155    28,051    20,901  

Controlling interest net income

   1,029    17,683    16,701    15,922    20,707    15,332  
Non-controlling interest net income   325    5,593    5,929    6,233    7,344    5,569  
Basic controlling interest net income:     

Per Series B Share

   0.05    0.88    0.83    0.79    1.03    0.77  

Per Series D Share

   0.06    1.10    1.04    1.00    1.30    0.96  
Diluted controlling interest net income:     

Per Series B Share

   0.05    0.88    0.83    0.79    1.03    0.76  

Per Series D Share

   0.06    1.10    1.04    0.99    1.29    0.96  
Weighted average number of shares outstanding (in millions):     

Series B Shares

   9,246.4    9,246.4    9,246.4    9,246.4    9,246.4    9,246.4  

Series D Shares

   8,644.6    8,644.6    8,644.7    8,644.7    8,644.7    8,644.7  

Allocation of earnings:

     

Series B Shares

   46.11  46.11  46.11  46.11  46.11  46.11

Series D Shares

   53.89  53.89  53.89  53.89  53.89  53.89

Financial Position Data:

     

Total assets

  $23,805   Ps.409,332   Ps.376,173   Ps.359,192   Ps.295,942   Ps.263,362  

Current liabilities

   3,800    65,346    49,319    48,869    48,516    39,325  

Long-term debt(7)

   5,000    85,969    82,935    72,921    28,640    23,819  

Other long-term liabilities

   940    16,161    13,797    14,852    8,625    8,047  

Capital stock

   195    3,348    3,347    3,346    3,346    3,345  

Total equity

   14,065    241,856    230,122    222,550    210,161    192,171  

Controlling interest

   10,556    181,524    170,473    159,392    155,259    144,222  

Non-controlling interest

   3,509    60,332    59,649    63,158    54,902    47,949  

Other Information

     

Depreciation

  $568   Ps.9,761   Ps.9,029   Ps.8,805   Ps.7,175   Ps.5,694  

Capital expenditures(8)

   1,098    18,885    18,163    17,882    15,560    12,666  

Gross margin(9)

   40  40  42  42  43  42

 

(1)Translation to U.S. dollar amounts at an exchange rate of Ps. 14.750017.19 to US$ 1.00 solely for the convenience of the reader.

 

(2)The exchange rate used to translate our operations in Venezuela as of and for the year ended on December 31, 2015 was the SIMADI rate of 198.70 bolivars to US$ 1.00 compared to the year ended on December 31, 2014 of 49.99 bolivars to US$ 1.00 and compared to the year ended on December 31, 2013 of 6.3 bolivars to US$ 1.00. See Note 3.3 of our audited consolidated financial statements.

(3)Includes results of Socofar, S.A. (“Socofar” or “Grupo Socofar”), from October 2015, FEMSA Comercio – Fuel Division from March 2015 and other business acquisitions.See “Item 4. Information on the Company–The Company–Corporate Background.” and Note 4 of our audited consolidated financial statements.

(4)Includes results of Coca-Cola FEMSA Philippines, Inc., or CCFPI (formerly Coca-Cola Bottlers Philippines, Inc.), from February 2013 using the equity method, Grupo Yoli, S.A. de C.V. “Group(“Group Yoli”) from June 2013, Companhia Fluminense de Refrigerantes (“Companhia Fluminense”) from September 2013, Spaipa S.A. IndustriaIndústria Brasileira de Bebidas (“Spaipa”) from November 2013 and other business acquisitions.See“Item 4— “Item 4. Information on the Company—The Company—Corporate Background,Background. Note 10 and Note 4 to our audited consolidated financial statements.

 

(3)(5)Includes results of Grupo Fomento Queretano, S.A.P.I. de C.V. “Grupo(“Grupo Fomento Queretano”) from May 2012.See “Item 4—4. Information on the Company—The Company—Corporate Background,Background. and Note 4 to our audited consolidated financial statements.

 

(4)(6)Includes results of Administradora de Acciones del Noreste, S.A.P.I. de C.V. “Grupo(“Grupo Tampico”) from October 2011 and from Corporación de los Angeles,Ángeles, S.A. de C.V. “Grupo(“Grupo CIMSA”) from December 2011.See “Item 4—4. Information on the Company—The Company—Corporate Background”Background.”.

 

(5)(7)Includes long-term debt minus the current portion of long-term debt.

 

(6)(8)Includes investments in property, plant and equipment, intangible and other assets, net of cost of long lived assets sold, and write-off.

 

(7)(9)Gross margin is calculated by dividing gross profit by total revenues.

(8)The exchange rate used to translate our operations in Venezuela as of and for the year ended December 31, 2014 was the SICAD II rate of 49.99 bolivars to US$ 1.00, compared to the official rate of 6.3 bolivars to US$ 1.00 that was used for 2013.See “Item 5—Operating and Financial Review and Prospects—Recent Developments”.

Dividends

We have historically paid dividends per BD Unit (including in the form of American Depositary Shares, or ADSs) approximately equal to or greater than 1% of the market price on the date of declaration, subject to changes in our results and financial position, including due to extraordinary economic events and to the factors described in “Item“Item 3. Key Information—Risk Factors” that affect our financial condition and liquidity. These factors may affect whether or not dividends are declared and the amount of such dividends. We do not expect to be subject to any contractual restrictions on our ability to pay dividends, although our subsidiaries may be subject to such restrictions. Because we are a holding company with no significant operations of our own, we will have distributable profits and cash to pay dividends only to the extent that we receive dividends from our subsidiaries. Accordingly, we cannot assure you that we will pay dividends or as to the amount of any dividends.

The following table sets forth for each year the nominal amount of dividends per share that we declared in Mexican peso and U.S. dollar amounts and their respective payment dates for the 20102011 to 20142015 fiscal years:

 

Date Dividend Paid

  Fiscal Year
with Respect to which
Dividend
was Declared
   Aggregate
Amount
of Dividend
Declared
   Per Series B
Share Dividend
   Per Series B
Share Dividend(7)
   Per Series D
Share Dividend
   Per Series D
Share Dividend(7)
 

May 4, 2010 and November 3, 2010(1)

   2009     Ps. 2,600,000,000     Ps. 0.1296    $0.0105     Ps. 0.1621    $0.0132  

May 4, 2010

       Ps. 0.0648    $0.0053     Ps. 0.0810    $0.0066  

November 3, 2010

       Ps. 0.0648    $0.0053     Ps. 0.0810    $0.0066  

May 4, 2011 and November 2, 2011(2)

   2010     Ps. 4,600,000,000     Ps. 0.2294    $0.0199     Ps. 0.28675    $0.0249  

May 4, 2011

       Ps. 0.1147    $0.0099     Ps. 0.14338    $0.0124  

November 2, 2011

       Ps. 0.1147    $0.0085     Ps. 0.14338    $0.0106  

May 3, 2012 and November 6, 2012(3)

   2011     Ps. 6,200,000,000     Ps. 0.3092    $0.0231     Ps. 0.3865    $0.0288  

May 3, 2012

       Ps. 0.1546    $0.0119     Ps. 0.1932    $0.0149  

November 6, 2012

       Ps. 0.1546    $0.0119     Ps. 0.1932    $0.0149  

May 7, 2013 and November 7, 2013(4)

   2012     Ps. 6,684,103,000     Ps. 0.3333    $0.0264     Ps. 0.4166    $0.0330  

May 7, 2013

       Ps. 0.1666    $0.0138     Ps. 0.2083    $0.0173  

November 7, 2013

       Ps. 0.1666    $0.0126     Ps. 0.2083    $0.0158  

December 18, 2013(5)

   2012     Ps. 6,684,103,000     Ps. 0.3333    $0.0257     Ps. 0.4166    $0.0321  

May 7, 2015 and November 5, 2015(6)

   2014     Ps. 7,350,000,000     Ps. 0.3665    $N/A     Ps. 0.4581    $N/A  

May 7, 2015

       Ps. 0.1833    $N/A     Ps. 0.2291    $N/A  

November 5, 2015

       Ps. 0.1833    $N/A     Ps. 0.2291    $N/A  

Date Dividend Paid

 Fiscal Year
with  Respect to which
Dividend
was Declared
  Aggregate
Amount
of Dividend
Declared
  Per Series B
Share  Dividend
  Per Series B
Share  Dividend(7)
  Per Series D
Share  Dividend
  Per Series D
Share  Dividend(7)
 
May 4, 2011 and November 2, 2011(1)  2010   Ps. 4,600,000,000   Ps. 0.2294   $0.0199   Ps. 0.28675   $0.0249  

May 4, 2011

   Ps.0.1147   $0.0099   Ps.0.14338   $0.0124  

November 2, 2011

   Ps.0.1147   $0.0085   Ps.0.14338   $0.0106  
May 3, 2012 and November 6, 2012(2)  2011   Ps.6,200,000,000   Ps.0.3092   $0.0231   Ps.0.3865   $0.0288  

May 3, 2012

   Ps.0.1546   $0.0119   Ps.0.1932   $0.0149  

November 6, 2012

   Ps.0.1546   $0.0119   Ps.0.1932   $0.0149  
May 7, 2013 and November 7, 2013(3)  2012   Ps.6,684,103,000   Ps.0.3333   $0.0264   Ps.0.4166   $0.0330  

May 7, 2013

   Ps.0.1666   $0.0138   Ps.0.2083   $0.0173  

November 7, 2013

   Ps.0.1666   $0.0126   Ps.0.2083   $0.0158  

December 18, 2013(4)

  2012   Ps.6,684,103,000   Ps.0.3333   $0.0257   Ps.0.4166   $0.0321  
May 7, 2015 and November 5, 2015 (5)  2014   Ps.7,350,000,000   Ps.0.3665   $0.0230   Ps.0.4581   $0.0287  

May 7, 2015

   Ps.0.1833   $0.0120   Ps.0.2291   $0.0149  

November 5, 2015

   Ps.0.1833   $0.0110   Ps.0.2291   $0.01318  
May 5, 2016 and November 3, 2016(6)  2015   Ps.8,355,000,000   Ps.0.4167    N/A   Ps.0.5208    N/A  

May 5, 2016

   Ps.0.2083    N/A   Ps.0.2604    N/A  

November 3, 2016

   Ps.0.2083    N/A   Ps.0.2604    N/A  

 

(1)The dividend payment for 2009 was divided into two equal payments in Mexican pesos. The first payment was payable on May 4, 2010, with a record date of May 3, 2010, and the second payment was payable on November 3, 2010, with a record date of November 2, 2010.

(2)The dividend payment for 2010 was divided into two equal payments in Mexican pesos. The first payment was payable on May 4, 2011, with a record date of May 3, 2011, and the second payment was payable on November 2, 2011, with a record date of November 1, 2011.

(3)(2)The dividend payment for 2011 was divided into two equal payments in Mexican pesos. The first payment was payable on May 3, 2012 with a record date of May 2, 2012, and the second payment was payable on November 6, 2012 with a record date of November 5, 2012.

 

(4)(3)The dividend payment for 2012 was divided into two equal payments in Mexican pesos. The first payment was payable on May 7, 2013 with a record date of May 6, 2013, and the second payment was payable on November 7, 2013 with a record date of November 6, 2013.

 

(5)(4)The dividend payment declared in December 2013 was payable on December 18, 2013 with a record date of December 17, 2013.

 

(6)(5)The dividend payment for 2014 will bewas divided into two equal payments.payments in Mexican pesos. The first payment will becomewas payable on May 7, 2015 with a record date of May 6, 2015, and the second payment will becomewas payable on November 5, 2015 with a record date of November 4, 2015. The dividend payment for 2014 will bewas derived from the balance of the net tax profit account for the fiscal year ended December 31, 2013.See “Item 4. Information on the Company—Regulatory Matters—Mexican Tax Reform”.Reform.”

(6)The dividend payment for 2015 will be divided into two equal payments. The first payment will become payable on May 5, 2016 with a record date of May 4, 2016, and the second payment will become payable on November 3, 2016 with a record date of November 1, 2016. The dividend payment for 2015 was derived from the balance of the net tax profit account for the fiscal year ended December 31, 2013.See “Item 4. Information on the Company—Regulatory Matters—Mexican Tax Reform.”

 

(7)Translations to U.S. dollars are based on the exchange rates on the dates the payments were made.

At the annual ordinary general shareholders meeting, or AGM, the board of directors submits the financial statements of our company for the previous fiscal year, together with a report thereon by the board of directors. Once the holders of Series B Shares have approved the financial statements, they determine the allocation of our net profits for the preceding year. Mexican law requires the allocation of at least 5% of net profits to a legal reserve, which is not subsequently available for distribution, until the amount of the legal reserve equals 20% of our paid in capital stock. As of the date of this report, the legal reserve of our company is fully constituted. Thereafter, the holders of Series B Shares may determine and allocate a certain percentage of net profits to any general or special reserve, including a reserve for open-market purchases of our shares. The remainder of net profits is available for distribution in the form of dividends to our shareholders. Dividends may only be paid if net profits are sufficient to offset losses from prior fiscal years.

Our bylaws provide that dividends will be allocated among the outstanding and fully paid shares at the time a dividend is declared in such manner that each Series D-B Share and Series D-L Share receives 125% of the dividend distributed in respect of each Series B Share. Holders of Series D-B Shares and Series D-L Shares are entitled to this dividend premium in connection with all dividends paid by us other than payments in connection with the liquidation of our company.

Subject to certain exceptions contained in the deposit agreement dated May 11, 2007, among FEMSA, The Bank of New York Mellon (formerly The Bank of New York), as ADS depositary, and holders and beneficial owners from time to time of our ADSs, evidenced by American Depositary Receipts, or ADRs, any dividends distributed to holders of our ADSs will be paid to the ADS depositary in Mexican pesos and will be converted by the ADS depositary into U.S. dollars. As a result, restrictions on conversion of Mexican pesos into foreign currencies may affect the ability of holders of our ADSs to receive U.S. dollars, and exchange rate fluctuations may affect the U.S. dollar amount actually received by holders of our ADSs.

Exchange Rate Information

The following table sets forth, for the periods indicated, the high, low, average and year-end noon exchange rate, expressed in Mexican pesos per U.S. dollar,US$ 1.00, as published by the U.S. Federal Reserve Board in its H.10 Weekly Release of Foreign Exchange Rates. The rates have not been restated in constant currency units and therefore represent nominal historical figures.

 

Year ended December 31,

  Exchange Rate   Exchange Rate 
  High   Low   Average(1)   Year End   High   Low   Average(1)   Year End 

2010

   13.19     12.16     12.64     12.38  

2011

   14.25     11.51     12.46     13.95     14.25     11.51     12.46     13.95  

2012

   14.37     12.63     13.14     12.96     14.37     12.63     13.14     12.96  

2013

   13.43     11.98     12.86     13.10     13.43     11.98     12.86     13.10  

2014

   14.79     12.84     13.37     14.75     14.79     12.84     13.37     14.75  

2015

   17.63     14.56     15.97     17.20  

 

(1)Average month-end rates.

 

  Exchange Rate   Exchange Rate 
  High   Low   Period End   High   Low   Period End 

2013:

      

2014:

      

First Quarter

   Ps.12.88     Ps.12.32     Ps.12.32    Ps.13.51    Ps.13.00    Ps.13.06  

Second Quarter

   13.41     11.98     12.99     13.14     12.85     12.97  

Third Quarter

   13.43     12.50     13.16     13.48     12.93     13.43  

Fourth Quarter

   13.25     12.77     13.10     14.79     13.39     14.75  

2014:

      

2015:

      

First Quarter

   Ps.13.51     Ps.13.00     Ps.13.06    Ps.15.58    Ps.14.56    Ps.15.25  

Second Quarter

   13.14     12.85     12.97     15.69     14.80     15.69  

Third Quarter

   13.48     12.93     13.43     17.10     15.67     16.90  

Fourth Quarter

   14.79     13.39     14.75     17.35     16.37     17.20  

October

   13.57     13.39     13.48     16.89     16.38     16.53  

November

   13.92     13.54  ��  13.92     16.85     16.37     16.60  

December

   14.79     13.94     14.75     17.36     16.53     17.20  

2015:

      

2016:

      

January

   Ps.15.01     Ps.14.56     Ps.15.01    Ps.18.59    Ps.17.36    Ps.18.21  

February

   15.10     14.75     14.94     19.19     14.75     18.07  

March

   15.58     14.93     15.25     17.94     17.21     17.21  

First Quarter

   15.58     14.56     15.25     19.19     17.21     17.21  

RISK FACTORS

Risks Related to Our Company

Coca-Cola FEMSA

Coca-Cola FEMSA’s business depends on its relationship with The Coca-Cola Company, and changes in this relationship may adversely affect its business, financial condition, results of operations and financial condition.prospects.

Substantially all of Coca-Cola FEMSA’s sales are derived from sales ofCoca-Cola trademark beverages. Coca-Cola FEMSA produces, markets, sells and distributesCoca-Cola trademark beverages through standard bottler agreements in certainthe territories in the countries in whichwhere it operates. Coca-Cola FEMSA is required to purchase concentrate for allCoca-Colatrademark beverages from companies designated by The Coca-Cola Company, which price may be unilaterally determined from time to time by The Coca-Cola Company, in all such territories. Coca-Cola FEMSA is also required to purchase sweeteners and other raw materials only from companies authorized by The Coca-Cola Company.See “Item 4. Information on the Company—Coca-Cola FEMSA—Coca-Cola FEMSA’s Territories.” Through its rights underPursuant to Coca-Cola FEMSA’s bottler agreements and as a large shareholder, The Coca-Cola Company has the right to participate in the process for making certain decisions related to Coca-Cola FEMSA’s business.

The Coca-Cola Company may unilaterally set the price for its concentrate. In addition, under Coca-Cola FEMSA’s bottler agreements, it is prohibited from bottling or distributing any other beverages without The Coca-Cola Company’s authorization or consent, and may not transfer control of the bottler rights of any of its territories without prior consent from The Coca-Cola Company.

The Coca-Cola Company also makes significant contributions to Coca-Cola FEMSA’s marketing expenses, although it is not required to contribute a particular amount. Accordingly, The Coca-Cola Company may discontinue or reduce such contributions at any time.

Coca-Cola FEMSA depends on The Coca-Cola Company to continue with its bottler agreements. All of Coca-Cola FEMSA’s bottler agreements are automatically renewable for ten-year terms, subject to the right of either party to give prior notice that it does not wish to renew the applicable agreement. In addition, these agreements generally may be terminated in the case of material breach.See “Item 10. Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA—Bottler Agreements.” Termination of any such bottler agreement would prevent Coca-Cola FEMSA from sellingCoca-Cola trademark beverages in the affected territoryterritory. The foregoing and any other adverse changes in the relationship with The Coca-Cola Company would have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

The Coca-Cola Company has substantial influence on the conduct of Coca-Cola FEMSA’s business, which may result in Coca-Cola FEMSA taking actions contrary to the interests of its remaining shareholders.shareholders other than The Coca-Cola Company.

The Coca-Cola Company has substantial influence on the conduct of Coca-Cola FEMSA’s business. As of April 17, 2015,8, 2016, The Coca-Cola Company indirectly owned 28.1% of Coca-Cola FEMSA’s outstanding capital stock, representing 37.0%37% of Coca-Cola FEMSA’s shares with full voting rights. The Coca-Cola Company is entitled to appoint five of Coca-Cola FEMSA’s maximum of 21 directors and the vote of at least two of them is required to approve certain actions by Coca-Cola FEMSA’s board of directors. As of April 17, 2015,8, 2016, we indirectly owned 47.9% of Coca-Cola FEMSA’s outstanding capital stock, representing 63.0%63% of Coca-Cola FEMSA’s capital stock with full voting rights. We are entitled to appoint 13 of Coca-Cola FEMSA’s maximum of 21 directors and all of its executive officers. We and The Coca-Cola Company together, or only we in certain circumstances, have the power to determine the outcome of all actions requiring the approval of Coca-Cola FEMSA’s board of directors, and we and The Coca-Cola Company together, or only we in certain circumstances, have the power to determine the outcome of all actions requiring the approval of Coca-Cola FEMSA’s shareholders.See “Item 10. Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA—Shareholders Agreement.” The interests of The Coca-Cola Company may be different from the interests of Coca-Cola FEMSA’s remainingother shareholders or its creditors, which may result in Coca-Cola FEMSA taking actions contrary to the interests of such other shareholders or its remaining shareholders.creditors.

Changes in consumer preferencepreferences and public concern about health related issues could reduce demand for some of Coca-Cola FEMSA’s products.

The non-alcoholic beverage industry is evolving mainly as a result of among other things, changes in consumer preferences and regulatory actions. There have been different plans and actions adopted in recent years by governmental authorities in some of the countries where Coca-Cola FEMSA operates that have resultedincluding an increase in increased taxes or the imposition of new taxes on the sale of beverages containing certain sweeteners, and other regulatory measures, such as restrictions on advertising for some of Coca-Cola FEMSA’s products. Moreover, researchers, health advocates and dietary guidelines are encouraging consumers to reduce their consumption of certain types of beverages sweetened with sugar and High Fructose Corn Syrup, or HFCS. In addition, concerns over the environmental impact of plastic may reduce the consumption of Coca-Cola FEMSA’s products sold in plastic bottles or result in additional taxes that would adversely affect consumer demand. Increasing public concern about these issues, possible new or increased taxes, other regulatory measures and governmental regulationsor any failure of Coca-Cola FEMSA to meet consumers’ preferences, could reduce demand for some of Coca-Cola FEMSA’s products which would adversely affect its results.business, financial condition, results of operations and prospects.

The reputation of Coca-Cola trademarks and trademark infringement could adversely affect Coca-Cola FEMSA’s business.

Substantially all of Coca-Cola FEMSA’s sales are derived from sales ofCoca-Cola trademark beverages owned by The Coca-Cola Company. Maintenance of the reputation and intellectual property rights of these trademarks is essential to Coca-Cola FEMSA’s ability to attract and retain retailers and consumers and is essential for its success. Failure to maintain the reputation ofCoca-Cola trademarks and/or to effectively protect these trademarks could have a material adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

Competition could adversely affect Coca-Cola FEMSA’s business, financial performance.condition, results of operations and prospects.

The beverage industry in the territories in whichwhere Coca-Cola FEMSA operates is highly competitive. Coca-Cola FEMSA faces competition from other bottlers of sparkling beverages, such asPepsi trademark products and other bottlers and distributors of local beverage brands, and from producers of low costlow-cost beverages or “B brands.” Coca-Cola FEMSA also competes in beverage categories other than sparkling beverages, such as water, juice-based beverages, teas, sport drinks and value-added dairy products. Coca-Cola FEMSA expects that it will continue to face strong competition in its beverage categories in all of its territories and anticipates that existing or new competitors may broaden their product lines and extend their geographic scope.

Although competitive conditions are different in each of its territories, Coca-Cola FEMSA competes principally in terms of price, packaging, consumer sales promotions,effective promotional activities, access to retail outlets and sufficient shelf space, customer service, product innovation and product innovation.alternatives and the ability to identify and satisfy consumer preferences.See “Item 4. Information on the Company—Coca-Cola FEMSA—Competition.” There can be no assurances that Coca-Cola FEMSA will be able to avoid lower pricing as a result of competitive pressure. Lower pricing changes made in response to competitionand activities by competitors and changes in consumer preferences may have an adverse effect on Coca-Cola FEMSA’s business, financial performance.condition, results of operations and prospects.

Water shortages or any failure to maintain existing concessions could adversely affect Coca-Cola FEMSA’s business.business, financial condition, results of operations and prospects.

Water is an essential component of all of Coca-Cola FEMSA’s products. Coca-Cola FEMSA obtains water from various sources in its territories, including springs, wells, rivers and municipal and state water companies pursuant to either concessions granted by governments in its various territories (including governments at the federal, state or municipal level) or pursuant to contracts.

Coca-Cola FEMSA obtains the vast majority of the water used in its production from municipal utility companies and pursuant to concessions to use wells, which are generally granted based on studies of the existing and projected groundwater supply. Coca-Cola FEMSA’s existing water concessions or contracts to obtain water may be

terminated by governmental authorities under certain circumstances and their renewal depends on several factors, including having paid fees in full, having complied with applicable obligations and receiving necessary authorizationsapproval for renewal from local and/or federal water authorities.See “Item 4. Information on the Company—Regulatory Matters—Water Supply.” In some of its other territories, Coca-Cola FEMSA’s existing water supply may not be sufficient to meet its future production needs, and the available water supply may be adversely affected by shortages or changes in governmental regulations and environmental changes.

Water supply in the SãoSao Paulo region in Brazil has been recently affectedreduced in recent years by low rainfall, which has affected the main water reservoir that serves the greater SãoSao Paulo area (Cantareira). Although Coca-Cola FEMSA’s JundiaíJundiai plant does not obtain water from this water reservoir, water shortages or changes in governmental regulations aimed at rationalizing water in thesuch region could affect Coca-Cola FEMSA’s water supply in its JundiaíJundiai plant.

We cannot assure you that water will be available in sufficient quantities to meet Coca-Cola FEMSA’s future production needs or will prove sufficient to meet its water supply needs. Continued water scarcity in the regions where Coca-Cola FEMSA operates may adversely affect its business, financial condition, results of operations and prospects.

Increases in the prices of raw materials would increase Coca-Cola FEMSA’s cost of goods sold and may adversely affect its results.business, financial condition, results of operations and prospects.

In addition to water, Coca-Cola FEMSA’s most significant raw materials are (1)(i) concentrate, which it acquiresis acquired from affiliates of The Coca-Cola Company, (2)(ii) sweeteners and (3)(iii) packaging materials.

Prices forCoca-Cola trademark beverages concentrate are determined by The Coca-Cola Company as a percentage of the weighted average retail price in local currency, net of applicable taxes. The Coca-Cola Company has the right to unilaterally increasedchange concentrate prices in the past and may do so again in the future. We cannot assure you that The Coca-Cola Company will not increase the price of the concentrate forCoca-Cola trademark beverages or change the manner in which such price will be calculatedprices are calculated. In the past, The Coca-Cola Company has increased concentrate prices forCoca-Colatrademark beverages in some of the future.countries where Coca-Cola FEMSA operates. Coca-Cola FEMSA may not be successful in negotiating or implementing measures to mitigate the negative effect this may have in the pricing of its products or its results.

The prices for other Coca-Cola FEMSA’s remaining raw materials are driven by market prices and local availability, the imposition of import duties and restrictions and fluctuations in exchange rates. Coca-Cola FEMSA is also required to meet all of its supply needs (including sweeteners and packaging materials) from suppliers approved by The Coca-Cola Company, which may limit the number of suppliers available to it. Coca-Cola FEMSA’s sales prices are denominated in the local currency in each country in whichwhere it operates, while the prices of certain materials, including those used in the bottling of its products, mainly resin, preforms to make plastic bottles, finished plastic bottles, aluminum cans, HFCS and HFCS,certain sweeteners, are paid in or determined with reference to the U.S. dollar, and therefore may increase if the U.S. dollar appreciates against the currency of the countries in which Coca-Cola FEMSA operates.applicable local currency. We cannot anticipate whether the U.S. dollar will appreciate or depreciate with respect to such local currencies in the future.See “Item 4. Information on the Company—Coca-Cola FEMSA—Raw Materials.”

Coca-Cola FEMSA’s most significant packaging raw material costs arise from the purchase of resin and plastic preforms to make plastic bottles and from the purchase of finished plastic bottles, the prices of which are related to crude oil prices and global resin supply. The average prices that Coca-Cola FEMSA paid for resin and plastic preforms in U.S. dollars in 2014,2015 decreased 24% as compared to 20132014 in all Coca-Cola FEMSA’s territories; however, given that high currency volatility has affected and continues to affect most of Coca-Cola FEMSA’s territories, the average prices for resin and plastic preforms in local currencies were higher in 2015 in Mexico, Colombia, Venezuela and Brazil. In 2015, average sweetener prices were lower in Mexico, Central America, Colombia and Argentina, remained flat in VenezuelaGuatemala, and were higher in Brazil. We cannot assure you that prices will not increasethe rest of Coca-Cola FEMSA’s territories, in future periods. During 2014, average sweetener prices in Mexico, Brazil and Argentina were lowereach case as compared to 2013, remained flat in Colombia and Nicaragua and were higher in Venezuela, Costa Rica and Panama.2014. From 2010 through 2014,2015, international sugar prices were volatile due to various factors, including shifting demands,demand, availability and climate issues affecting production and distribution. In all of the countries in whichwhere Coca-Cola FEMSA operates, other than Brazil, sugar prices are subject to local regulations and other barriers to market entry that cause Coca-Cola FEMSA to pay in excess ofpurchase for sugar above international market prices.See “Item 4. Information on the Company—Coca-Cola FEMSA—RawFEMSA —Raw Materials.” We cannot assure you that Coca-Cola FEMSA’s raw material prices will not further increase in the future. Increases in the prices of raw materials would increase Coca-Cola FEMSA’s cost of goods sold and adversely affect its business, financial performance.conditions, results of operations and prospects.

Taxes could adversely affect Coca-Cola FEMSA’s business.business, financial condition, results of operations and prospects.

The countries in whichwhere Coca-Cola FEMSA operates may adopt new tax laws or modify existing tax laws to increase taxes applicable to Coca-Cola FEMSA’s business or products. Coca-Cola FEMSA’s products are subject to certain taxes in many of the countries in whichwhere it operates, such as certain countries in Central America, Mexico, Brazil, Venezuela and Argentina, which impose taxes on sparkling beverages.See “Item 4. Information on the Company—Regulatory Matters—Taxation of Sparkling Beverages.”The imposition of new taxes, or increases in existing taxes or changes in the interpretation of tax laws and regulation by tax authorities may have a material adverse effect on Coca-Cola FEMSA’s business, financial condition, prospectsresults of operations and results.prospects.

Tax legislation in some of the countries in whichwhere Coca-Cola FEMSA operates havehas recently been subject to major changes.See “Item 4. Information on the Company—Regulatory Matters—Mexican Tax Reform”Reformand Item 4. Information on the Company—Regulatory Matters—Other Recent Tax Reforms.Reforms.We cannot assure you that these reforms or other reforms adopted by governments in the countries in whichwhere Coca-Cola FEMSA operates will not have a material adverse effect on its business, financial condition, and results of operation.operations and prospects.

Regulatory developments may adversely affect Coca-Cola FEMSA’s business.business, financial condition, results of operations and prospects.

Coca-Cola FEMSA is subject to regulationseveral laws and regulations in each of the territories in whichwhere it operates. The principal areas in which Coca-Cola FEMSA is subject to regulationlaws and regulations are water, environment, labor, taxation, health and antitrust. RegulationLaws and regulations can also affect Coca-Cola FEMSA’s ability to set prices for its products.See “Item 4. Information on the Company—Regulatory Matters.” TheChanges in existing laws and regulations, the adoption of new laws or regulations or a stricter interpretation or enforcement thereof in the countries in whichwhere Coca-Cola FEMSA operates may increase its operating and compliance costs or impose restrictions on its operations which, in turn, may adversely affect Coca-Cola FEMSA’s business, financial condition, businessresults of operations and results.prospects. In particular, environmental standards are becoming more stringent in several of the countries in whichwhere Coca-Cola FEMSA operates, and Coca-Cola FEMSAoperates. There is in the process of complying with these standards; however we cannot assure youno assurance that in any event Coca-Cola FEMSA will be able to meet anycomply with changes in environmental laws and regulations within the timelines for compliance established by the relevant regulatory authorities.See “Item 4. Information on the Company—Regulatory Matters—Environmental Matters.” Further changes in current regulations may result in an increase in compliance costs, which may have an adverse effect on Coca-Cola FEMSA’s future results or financial condition.

Voluntary price restraints or statutory price controls have been imposed historically in several of the countries in whichwhere Coca-Cola FEMSA operates. Currently, there are no price controls on Coca-Cola FEMSA’s products in any of the territories in whichwhere it has operations, except for those in Argentina, where authorities directly supervise five of Coca-Cola FEMSA’s products sold through supermarkets as a measure to control inflation, and Venezuela, where the government has imposed price controls have been imposed on certain of Coca-Cola FEMSA’s products, including bottled water, and has recently imposed a limit has been imposed on profits earned on the sale of goods, including Coca-Cola FEMSA’s products, seekingin an effort to maintainseek price stability of, and equal access to, goods and services. If Coca-Cola FEMSA exceeds such limit on profits, it may be forced to reduce the prices of its products in Venezuela, which would in turn adversely affect its business, andfinancial condition, results of operations.operations and prospects. In addition, consumer protection laws in Venezuela are subject to continuing review and changes, and any such changes may have an adverse impact on Coca-Cola FEMSA. We cannot assure you that existing or future laws and regulations in Venezuelathe countries where Coca-Cola FEMSA operates relating to goods and services (in particular, laws and regulations imposing statutory price controls) will not result in increased limits on profits or a forced reduction of prices affectingaffect Coca-Cola FEMSA’s products which could have a negative effect on its results of operations. The imposition of these restrictions or voluntary price restraints in other territories may have an adverse effect on Coca-Cola FEMSA’s results and financial position.See “Item 4. Information on the Company—Regulatory Matters—Price Controls.” We cannot assure you that governmental authorities in any country where Coca-Cola FEMSA operates will not impose statutory price controls or that Coca-Cola FEMSA will not need to implement voluntary price restraints, inwhich could have a negative effect on its business, financial condition, results of operations and prospects.See “Item 4. Information on the future.Company—Regulatory Matters—Price Controls.”

Unfavorable results of legal proceedings could have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results or financial condition.of operations and prospects.

Coca-Cola FEMSA’s operations have from time to time been and may continue to be subject to investigations and proceedings by antitrust authorities, and litigation relating to alleged anticompetitive practices. Coca-Cola FEMSA also has also been subject to investigations and proceedings on tax, consumer protection, environmental and labor matters. We cannot assure you that these investigations and proceedings will not have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results or financial condition.See “Item 8. Financial Information—Legal Proceedings.”of operations and prospects.

Weather conditions may adversely affect Coca-Cola FEMSA’s results.business, financial condition, results of operations and prospects.

Lower temperatures, higher rainfall and other adverse weather conditions such as typhoons and hurricanes may negatively impact consumer patterns, which may result in lower per capita consumptionreduced sales of Coca-Cola FEMSA’s beverage offerings. Additionally, such adverse weather conditions may affect plant installed capacity, road infrastructure and points of sale in the territories in whichwhere Coca-Cola FEMSA operates and limit Coca-Cola FEMSA’s ability to produce, sell and distribute its products, thus affecting its results.business, financial condition, results of operations and prospects.

Coca-Cola FEMSA may not be able to successfully integrate its recent acquisitions and achieve the expected operational efficiencies and/or expected synergies.

Coca-Cola FEMSA has and may continue to acquire bottling operations and other businesses. A key elementKey elements to achieveachieving the benefits and expected synergies of Coca-Cola FEMSA’s recent and future acquisitions and/or mergers is to integrateare the operationintegration of acquired or merged businessesbusinesses’ operations into its operationsown in a timely and effective manner.manner and the retention of qualified and experienced key personnel. Coca-Cola FEMSA may incur unforeseen liabilities in connection with acquiring, taking control of, or managing bottling operations and other businesses and may encounter difficulties and unforeseen or additional costs in restructuring and integrating them into its operating structure. We cannot assure you that these efforts will be successful or completed as expected by Coca-Cola FEMSA, and Coca-Cola FEMSA’s business, results and financial condition, results of operations and prospects could be adversely affected if it is unable to do so.

Political and social events in the countries in whichwhere Coca-Cola FEMSA operates may significantly affect its operations.

Political and social events in the countries in which Coca-Cola FEMSA operates, as well as changes in governmental policies may have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and financial condition. prospects.

In recent years, some of the governments in the countries in whichwhere Coca-Cola FEMSA operates have implemented and may continue to implement significant changes in laws, public policy and/or regulations that could affect the political and social conditions in these countries. Any such changes may have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and financial condition.prospects. We cannot assure you that political or social developments in any of the countries in whichwhere Coca-Cola FEMSA operates, such as the election of new administrations, political disagreements, civil disturbances and the rise in violence and perception of violence, over which Coca-Cola FEMSA has no control, will not have a corresponding adverse effect on the local or global markets or on Coca-Cola FEMSA’s business, financial condition, results of operations and financial condition.prospects.

FEMSA Comercio

Competition from other retailers in Mexico could adversely affect FEMSA Comercio’s business.Comercio – Retail Division’s business, financial condition, results of operations and prospects.

The Mexican retail sector is highly competitive. FEMSA participates in the retail sector primarily through FEMSA Comercio. FEMSA Comercio’sComercio – Retail Division. Its OXXO stores face competition from small-format stores like 7-Eleven, Extra, Super City, Círculo K stores and other numerous chains of retailers across Mexico, from other regional small-format retailers to small informal neighborhood stores. In particular, small informal neighborhood stores can sometimes avoid regulatory oversight and taxation, enabling them to sell certain products at prices below average market prices. In addition, these small informal neighborhood stores could improve their technological capabilities so as to enable credit card transactions and electronic payment of utility bills, which would diminish FEMSA Comercio’s competitive advantage.one of FEMSA Comercio –Retail Division’s competitive advantages. FEMSA Comercio – Retail Division may face additional competition from new market entrants.participants. Increased competition may limit the number of new store locations available to FEMSA Comercio and require FEMSA Comercio –Retail Division to modify its product offering or pricing. In addition, consumers may prefer alternative products or store formats offered by competitors.pricing structure. As a result,consequence, FEMSA Comercio’sComercio – Retail Division’s business, financial condition, results of operations and financial positionprospects may be adversely affected by competition in the future.

Sales of OXXO small-format stores may be adversely affected by changes in economic conditions in Mexico.

Small-format stores often sell certain products at a premium. The small-format store market is thus highly sensitive to economic conditions, since an economic slowdown is often accompanied by a decline in consumer purchasing power, which in turn results in a decline in the overall consumption of FEMSA Comercio’sComercio – Retail Division’s main product categories. During periods of economic slowdown, OXXO stores may experience a decline in traffic per store and purchasesaverage ticket per customer, and thiswhich may result in a decline in FEMSA Comercio’s results.Comercio – Retail Division’s overall performance.

Regulatory changes may adversely affect FEMSA Comercio’sComercio –Retail Division’s business.

In Mexico, FEMSA Comercio – Retail Division is subject to regulation in areas such as labor, taxation, zoning, operations and related local permits. Thepermits and health and safety regulations. Changes in existing laws and regulations, the adoption of new laws or regulations, or a stricter interpretation or enforcement of existing laws and regulations,thereof in the countries where FEMSA Comercio – Retail Division operates may increase its operating and compliance costs or impose restrictions on FEMSA Comercio’sits operations which, in turn, may adversely affect FEMSA Comercio’sComercio – Retail Division’s business, financial condition, businessresults of operations and results. Furtherprospects. In addition, changes in current laws and regulations may negatively impact customer traffic, revenues, operational costs and commercial practices, which may have an adverse effect on FEMSA Comercio’s future results or financial condition.

Taxes could adversely affect FEMSA Comercio’s business.

Mexico, where FEMSA Comercio primarily operates, may adopt new tax laws or modify existing laws to increase taxes applicable to FEMSA Comercio’s business or products. The imposition of new taxes or increases in existing taxes, or changes in the interpretation of tax laws and regulation by tax authorities, may have a material adverse effect on FEMSA Comercio’s– Retail Division’s business, financial condition, prospectsresults of operations and results.See “Item 4. Information on the Company—Regulatory Matters—Mexican Tax Reform.”prospects.

FEMSA Comercio – Retail Division may not be able to maintain its historic growth rate.

FEMSA Comercio – Retail Division increased the number of OXXO stores at a compound annual growth rate of 11.1%10.1% from 20102011 to 2014.2015. The growth in the number of OXXO stores has driven growth in total revenue and results at FEMSA Comercio – Retail Division over the same period. As the overall number of stores increases, percentage growth in the number of OXXO stores is likely to decrease.slow. In addition, as small-format store penetration in Mexico grows, the number of viable new store locations may decrease, and new store locations may be less favorable in terms of same-store sales, average ticket and store traffic. As a result, FEMSA Comercio’sComercio – Retail Division’s future results and financial condition may not be consistent with prior periods and may be characterized by lower growth rates in terms of total revenue and results.results of operations. In Colombia, FEMSA ComercioOXXO stores may not be able to maintain similar historic growth rates similar to those in Mexico. We cannot assure you that FEMSA Comercio – Retail Division’s future retail stores will generate revenues and cash flow comparable with those generated by its existing retail stores.

FEMSA Comercio’sComercio – Retail Division’s business depends heavily on information technology.technology and a failure, interruption, or breach of its IT systems could adversely affect it.

FEMSA Comercio invests aggressively in– Retail Division’s business relies heavily on advanced information technology (which we refer to as IT) systems to effectively manage its data, communications, connectivity, and other business processes. FEMSA Comercio – Retail Division invests aggressively in orderIT to maximize its value generation potential. Given the rapid speed at which FEMSA Comerciosuch division adds new services and products to its commercial offerings, the development of IT systems, hardware and software needs to keep pace with the growth of the business. If these systems becamebecome obsolete or if planning for future IT investments wereis inadequate, it could affect FEMSA Comercio’s business by reducing the flexibility of its value proposition to consumers or by increasing its operating complexity, either of which could adversely affect FEMSA Comercio’s revenue-per-store trends.

FEMSA Comercio’sComercio – Retail Division’s business could be adversely affected by a failure, interruption, or breach of ouraffected.

Although FEMSA Comercio – Retail Division constantly improves its IT system.

FEMSA Comercio’s business relies heavily on its advanced IT system to effectively manage its data, communications, connectivity,systems and other business processes. Although we constantly improve our IT system and protect itprotects them with advanced security measures, itthey may still be subject to defects, interruptions, or security breaches such as viruses or data theft. Such a defect, interruption, or breach could adversely affect FEMSA Comercio’sComercio – Retail Division’s business, financial condition, results or financial position.of operations and prospects.

FEMSA Comercio’sComercio – Retail Division’s business may be adversely affected by an increase in the price of electricity.

The performance of FEMSA Comercio’sComercio – Retail Division’s stores would be adversely affected by increases in the price of utilities on which the stores depend, such as electricity. AlthoughIn recent years the price of electricity in Mexico has remained stable, recently,and particularly the price was reduced last year, although it could potentially increase as a result of inflation, shortages, interruptions in supply, or other reasons, and such an increase could adversely affect ourFEMSA Comercio – Retail Division’s business, financial condition, results or financial position.of operations and prospects.

FEMSA Comercio’s business acquisitionsComercio – Retail Division’s expansion strategy and entry into new markets and retail formats may lead to decreased profit margins.

FEMSA Comercio – Retail Division has recently entered into new markets through the acquisition of other small-format retail businesses.businesses such as drugstores and quick-service restaurants. FEMSA Comercio – Retail Division continued with this strategy in 20142015 and may continue with it intoin the future. These new businesses are currently less profitable than OXXO, and might therefore marginally dilute FEMSA Comercio’sComercio – Retail Division’s margins in the short to medium term.

Taxes could adversely affect FEMSA Comercio’s business.

The imposition of new taxes or increases in existing taxes, or changes in the interpretation of tax laws and regulations by tax authorities, may have a material adverse effect on FEMSA Comercio’s business, financial condition, results of operations and prospects.

Energy regulatory changes may impact fuel prices and therefore adversely affect FEMSA Comercio – Fuel Division’s business.

FEMSA Comercio – Fuel Division sells mainly gasoline and diesel through owned or leased retail service stations. Currently, the prices of these products are regulated in Mexico by theComisión Reguladora de Energía (Energy Regulatory Commission), a government agency. Changes in how these prices may be determined or controlled may adversely affect FEMSA Comercio – Fuel Division’s business, financial condition, results of operations and prospects. In the future and in accordance with what is envisioned by the current regulations in Mexico, fuel prices will follow the dynamics of the international fuel market, which may also adversely affect FEMSA Comercio – Fuel Division’s business, financial condition, results of operations and prospects.

Uncertainty in Mexican legislation and regulation of the energy sector could affect FEMSA Comercio – Fuel Division’s business.

Mexican legislation and regulation of the energy sector in general, and of fuel distribution in particular, is in transition or has not been fully implemented (through secondary legislation and rules) given the recent passing of energy reforms. The authorities have certain discretion to implement the energy reform and, in the future, new rules, additional requirements or steps or interpretations could adversely affect FEMSA Comercio – Fuel Division’s business, financial condition, results of operations and prospects.

FEMSA Comercio – Fuel Division’s business could be affected by new safety and environmental regulations enforced by government, global environmental regulations and new energy technologies.

Federal, state and municipal laws and regulations for the installation of new service stations are becoming or may become more stringent. Compliance with these laws and regulations is often difficult and costly. Global trends to reduce the consumption of fossil fuels through incentives and taxes could push sales of these fuels at service stations to slow or decrease in the future and automotive technologies, including efficiency gains in traditional fuel vehicles and increased popularity of alternative fuel vehicles, such as electric and liquefied petroleum gas (LPG) vehicles, have caused a significant reduction in fuel consumption. Other new technologies could further reduce the sale of traditional fuels, all of which could adversely affect FEMSA Comercio – Fuel Division’s results or financial position.

Competition from new players in Mexico could adversely affect FEMSA Comercio – Fuel Division’s business.

The opening of the Mexican fuel distribution market is expected to alter the competitive dynamics of the industry. The Mexican fuel distribution and retail market is expected to enter into a consolidation process as large companies and international competitors enter the market or gain market share at the expense of small, independently owned and operated service stations. Consolidation may occur rapidly and materially alter the market dynamics in Mexico which may affect our ability to take advantage of existing opportunities. Such changes could adversely affect FEMSA Comercio – Fuel Division’s business, financial condition, and results of operations and prospects. We cannot assure you that any further market consolidation will not be detrimental to FEMSA Comercio – Fuel Division’s market position or competitiveness or will not materially and adversely affect its business, financial condition, results of operations and prospects.

Risks Related to Mexico and the Other Countries Where We Operate

Adverse economic conditions in Mexico may adversely affect our financial position and results.

We are a Mexican corporation and our Mexican operations are our single most important geographic territory. For the year ended December 31, 2015, 70% of our consolidated total revenues were attributable to Mexico. During 2012, 2013 and 2014 the Mexican gross domestic product, or GDP, increased by approximately 4%, 1.4% and 2.1%, respectively, and in 2015 it increased by approximately 2.5% on an annualized basis compared to 2014, due to stronger performance in the services and primary sectors, which were partially offset by lower volumes and cheaper prices in the oil and gas industries. We cannot assure you that such conditions will not have a material adverse effect on our business, financial condition, results of operations and prospects going forward. The Mexican economy continues to be heavily influenced by the U.S. economy, and therefore, deterioration in economic conditions in, or delays in recovery of, the U.S. economy may hinder any recovery in Mexico. In the past, Mexico has experienced both prolonged periods of weak economic conditions and deteriorations in economic conditions that have had a negative impact on our results.

Our business may be significantly affected by the general condition of the Mexican economy, or by the rate of inflation in Mexico, interest rates in Mexico and exchange rates for, or exchange controls affecting, the Mexican peso. Decreases in the growth rate of the Mexican economy, periods of negative growth and/or increases in inflation or interest rates may result in lower demand for our products, lower real pricing of our products or a shift to lower margin products. Because a large percentage of our costs and expenses are fixed we may not be able to reduce costs and expenses upon the occurrence of any of these events and our profit margins may suffer as a result.

In addition, an increase in interest rates in Mexico would increase the cost of our debt and would cause an adverse effect on our financial position and results. Mexican peso-denominated debt (including currency hedges) constituted 39% of our total debt as of December 31, 2015.

Depreciation of the Mexican peso and of our other local currencies relative to the U.S. dollar could adversely affect our financial position and results.

Depreciation of the Mexican peso and of our other local currencies relative to the U.S. dollar increases the cost of a portion of the raw materials we acquire, the price of which is paid in or determined with reference to U.S. dollars, and of our debt obligations denominated in U.S. dollars, and thereby negatively affects our financial position and results. A severe devaluation or depreciation of the Mexican peso may result in disruption of the international foreign exchange markets and may limit our ability to transfer or to convert Mexican pesos into U.S. dollars and other currencies for the purpose of making timely payments of interest and principal on our U.S. dollar-denominated debt or obligations in other currencies. The Mexican peso is a free-floating currency and as such, it experiences exchange rate fluctuations relative to the U.S. dollar over time. During 2014, 2013 and 2012, the Mexican peso experienced fluctuations relative to the U.S. dollar consisting of 7.1% of recovery, 1% of depreciation and 12.6% of depreciation respectively, compared to the years of 2013, 2012 and 2011. During 2015, the Mexican peso depreciated relative to the U.S. dollar by approximately 16.6% compared to 2014. Through April 15, 2016, the Mexican peso has depreciated 2.1% since December 31, 2015.

While the Mexican government does not currently restrict, and since 1982 has not restricted, the right or ability of Mexican or foreign persons or entities to convert Mexican pesos into U.S. dollars or to transfer other currencies out of Mexico, the Mexican government could impose restrictive exchange rate policies in the future, as it has done in the past. Currency fluctuations may have an adverse effect on our financial position, results and cash flows in future periods.

When the financial markets are volatile, as they have been in recent periods, our results may be substantially affected by variations in exchange rates and commodity prices, and to a lesser degree, interest rates. These effects include foreign exchange gain and loss on assets and liabilities denominated in U.S. dollars, fair value gain and loss on derivative financial instruments, commodities prices and changes in interest income and interest expense. These effects can be much more volatile than our operating performance and our operating cash flows.

Political events in Mexico could adversely affect our operations.

Mexican political events may significantly affect our operations. Presidential elections in Mexico occur every six years, with the most recent one occurring in July 2012. Enrique Peña Nieto, a member of thePartido Revolucionario Institucional, was elected as the president of Mexico and took office on December 1, 2012. In addition, the Mexican Congress has approved a number of structural reforms intended to modernize certain sectors of and foster growth in the Mexican economy, and is continuing to approve further reforms. President Peña Nieto continues to face significant challenges as the structural reforms approved by the Mexican Congress could have an effect on the Mexican economy. Furthermore, no single party has a majority in the Senate or theCámara de Diputados (House of Representatives), and the absence of a clear majority by a single party could result in government gridlock and political uncertainty. We cannot provide any assurances that political developments in Mexico, over which we have no control, will not have an adverse effect on our business, financial condition, results of operations and prospects.

Security risks in Mexico could increase, and this could adversely affect our results.

The presence of violence among drug cartels, and between these and the Mexican law enforcement and armed forces, pose a risk to our business. Organized criminal activity and related violent incidents have decreased in 2015 compared to 2014 and 2013, but remain prevalent in some parts of Mexico. These incidents are relatively concentrated along the northern Mexican border, as well as in certain other Mexican states such as Sinaloa, Morelos, Michoacan and Guerrero. The north of Mexico is an important region for our retail operations, and an increase in crime rates could negatively affect our sales and customer traffic, increase our security expenses, and result in higher turnover of personnel or damage to the perception of our brands. This situation could worsen and adversely impact our business and financial results because consumer habits and patterns adjust to the increased perceived and real security risks, as people refrain from going out as much and gradually shift some on-premise consumption to off-premise consumption of food and beverages on certain social occasions.

Depreciation of local currencies in other Latin American countries where we operate may adversely affect our financial position.

The devaluation of the local currencies against the U.S. dollar in our non-Mexican territories can increase our operating costs in these countries, and depreciation of the local currencies against the Mexican peso can negatively affect our results for these countries. In recent years, the value of the currency in the countries where we operate has been relatively stable relative to the Mexican peso, except in Venezuela. During 2015, in addition to the Venezuelan currency, the currencies of Brazil and Argentina also depreciated against the Mexican peso. Future currency devaluation or the imposition of exchange controls in any of these countries, or in Mexico, would have an adverse effect on our financial position and results.

We have operated under exchange controls in Venezuela since 2003, which limits our ability to remit dividends abroad or make payments other than in local currency and that may increase the real price paid for raw materials and services purchased in local currency. Prior to 2014, we had historically used the official exchange rate to translate our Venezuelan operations. However, since the beginning of 2014, the Venezuelan government has announced a series of changes to the Venezuelan exchange control regime.

In January 2014, the Venezuelan government announced an exchange rate determined by the state-run system known as theSistema Complementario de Administración de Divisas, or SICAD. In March 2014, the Venezuelan government announced a new law that authorized an alternative method of exchanging Venezuelan bolivars to U.S. dollars known as SICAD II. In February 2015, the Venezuelan government announced that it was replacing SICAD II with a new market-based exchange rate determined by the system known as theSistema Marginal de Divisas, or SIMADI. In February 2016, the Venezuelan government announced a 37% devaluation of the official exchange rate and changed the existing three-tier exchange rate system into a dual system. The official exchange rate (6.30 bolivars per US$ 1.00 as of December 31, 2015) and the SICAD exchange rate (13.50 bolivars per US$ 1.00 as of December 31, 2015) were merged into a single official exchange rate of 10.00 bolivars per U.S. dollar. The decision was part of a package of economic policies intended to mitigate the economic crisis of the member countries of the Organization of the Petroleum Exporting Countries (OPEC).

In March 2016, the Venezuelan government announced that it was replacing the SIMADI exchange rate with a new market-based exchange rate known asDivisas Complementarias, or DICOM, and the official exchange rate with a preferential exchange rate denominatedDivisa Protegida, or DIPRO. The DIPRO exchange rate is determined by the Venezuelan government and may be used to settle imports of a list of goods and raw materials, which has not been published as of the date of this annual report. The DICOM exchange rate is determined based on supply and demand of U.S. dollars. As of April 15, 2016, the DIPRO and DICOM exchange rates were 10 bolivars and 339.45 bolivars per US$ 1.00, respectively.

We translated our results of operations in Venezuela for the full year ended December 31, 2015 into our reporting currency, the Mexican peso, using the SIMADI exchange rate of 198.70 bolivars to US$ 1.00, which was the exchange rate in effect as of such date. As a result, in 2015, we recognized a reduction in equity of Ps. 2,687 million. Coca-Cola FEMSA will closely monitor any further developments that may affect the exchange rates to translate the financial statements of its Venezuelan subsidiary in the future.

Based upon our specific facts and circumstances, we anticipate using the DICOM exchange rate to translate our future results of operations in Venezuela into our reporting currency, the Mexican peso. This will further adversely affect our comprehensive income and financial position. The Venezuelan government may announce further changes to the exchange rate system in the future. To the extent a higher exchange rate is applied to our investment in Venezuela in future periods as a result of changes to existing regulations, subsequently adopted regulations or otherwise, our comprehensive income in Venezuela and financial condition could be further adversely affected. More generally, future currency devaluations or the imposition of exchange controls in any of the countries where we operate may potentially increase our operating costs, which could have an adverse effect on our financial position, results of operations and comprehensive income.

Risks Related to Our Holding of Heineken N.V. and Heineken Holding N.V. Shares

FEMSA does not control Heineken N.V.’s and Heineken Holding N.V.’s decisions.

On April 30, 2010, FEMSA announced the closing of the transaction pursuant to which FEMSA agreed to exchange 100% of its beer operations for a 20% economic interest in Heineken N.V. and Heineken Holding N.V. (which, together with their respective subsidiaries, we refer to as Heineken or the Heineken Group). As a consequence of this transaction, which we refer to as the Heineken transaction, FEMSA now participates in the Heineken Holding N.V. Board of Directors, which we refer to as the Heineken Holding Board, and in the Heineken N.V. Supervisory Board, which we refer to as the Heineken Supervisory Board. However, FEMSA is not a majority or controlling shareholder of Heineken N.V. or Heineken Holding N.V., nor does it control the decisions of the Heineken Holding Board or the Heineken Supervisory Board. Therefore, the decisions made by the majority or controlling shareholders of Heineken N.V. or Heineken Holding N.V. or the Heineken Holding Board or the Heineken Supervisory Board may not be consistent with or may not consider the interests of FEMSA’s shareholders or may be adverse to the interests of FEMSA’s shareholders. Additionally, FEMSA has agreed not to disclose non-public information and decisions taken by Heineken.

Heineken is presentoperates in a large number of countries.

Heineken is a global brewer and distributor of beer in a large number of countries. As a consequenceBecause of theFEMSA’s investment in Heineken, transaction, FEMSA shareholders are indirectly exposed to the political, economic and social circumstances affecting the markets in which Heineken is present, which may have an adverse effect on the value of FEMSA’s interest in Heineken, and, consequently, the value of FEMSA shares.

The Mexican peso may strengthen compared to the Euro.

In the event of a depreciation of the euro against the Mexican peso, the fair value of FEMSA’s investment in Heineken’s shares will be adversely affected.

Furthermore, the cash flow that is expected to be received in the form of dividends from Heineken will be in euros, and therefore, in the event of a depreciation of the euro against the Mexican peso, the amount of expected cash flow will be adversely affected.

Heineken N.V. and Heineken Holding N.V. are publicly listed companies.

Heineken N.V. and Heineken Holding N.V. are listed companies whose stock trades publicly and is subject to market fluctuation. A reduction in the price of Heineken N.V. or Heineken Holding N.V. shares would result in a reduction in the economic value of FEMSA’s participation in Heineken.

Risks Related to Our Principal Shareholders and Capital Structure

A majority of our voting shares are held by a voting trust, which effectively controls the management of our company, and the interests of which may differ from those of other shareholders.

As of March 19, 2015,8, 2016, a voting trust, of which the participants are members of seven families, owned 38.69% of our capital stock and 74.86% of our capital stock with full voting rights, consisting of the Series B Shares. Consequently, the voting trust has the power to elect a majority of the members of our board of directors and to play a significant or controlling role in the outcome of substantially all matters to be decided by our board of directors or our shareholders. The interests of the voting trust may differ from those of our other shareholders.See “Item 7. Major Shareholders and Related PartyRelated-Party Transactions” and “Item 10. Additional Information—Bylaws—Voting Rights and Certain Minority Rights.”

Holders of Series D-B and D-L Shares have limited voting rights.

Holders of Series D-B and D-L Shares have limited voting rights and are only entitled to vote on specific matters, such as certain changes in the form of our corporate organization, dissolution, or liquidation, a merger with a company with a distinct corporate purpose, a merger in which we are not the surviving entity, a change of our jurisdiction of incorporation, the cancellation of the registration of the Series D-B and D-L Shares and any other matters that expressly require approval from such holders under the Mexican Securities Law. As a result of these limited voting rights, Series D-B and D-L holders will not be able to influence our business or operations.See “Item 7. Major Shareholders and Related PartyRelated-Party Transactions—Major Shareholders” and “Item 10. Additional Information—Bylaws—Voting Rights and Certain Minority Rights.”

Holders of ADSs may not be able to vote at our shareholder meetings.

Our shares are traded on the New York Stock Exchange, or NYSE, in the form of ADSs. We cannot assure you that holders of our shares in the form of ADSs will receive notice of shareholders’ meetings from our ADS depositary in sufficient time to enable such holders to return voting instructions to the ADS depositary in a timely manner. In the event that instructions are not received with respect to any shares underlying ADSs, the ADS depositary will, subject to certain limitations, grant a proxy to a person designated by us in respect of these shares. In the event that this proxy is not granted, the ADS depositary will vote these shares in the same manner as the majority of the shares of each class for which voting instructions are received.

Holders of BD Units in the United States and holders of ADSs may not be able to participate in any future preemptive rights offering and as a result may be subject to dilution of their equity interests.

Under applicable Mexican law, if we issue new shares for cash as a part of a capital increase, other than in connection with a public offering of newly issued shares or treasury stock, we are generally required to grant our shareholders the right to purchase a sufficient number of shares to maintain their existing ownership percentage. Rights to purchase shares in these circumstances are known as preemptive rights. By law, we may not allow holders of our shares or ADSs who are located in the United States to exercise any preemptive rights in any future capital increases unless (1) we file a registration statement with the U.S. Securities and Exchange Commission, which we refer to as the SEC, with respect to that future issuance of shares or (2) the offering qualifies for an exemption from the registration requirements of the U.S. Securities Act of 1933. At the time of any future capital increase, we will evaluate the costs and potential liabilities associated with filing a registration statement with the SEC, as well as the benefits of preemptive rights to holders of our shares in the form of ADSs in the United States and any other factors that we consider important in determining whether to file a registration statement.

We may decide not to file a registration statement with the SEC to allow holders of our shares or ADSs who are located in the United States to participate in a preemptive rights offering. In addition, under current Mexican law, the sale by the ADS depositary of preemptive rights and the distribution of the proceeds from such sales to the holders of our shares in the form of ADSs is not possible. As a result, the equity interest of holders of our shares in the form of ADSs would be diluted proportionately.See “Item 10. Additional Information—Bylaws—Preemptive Rights.”

The protections afforded to minority shareholders in Mexico are different from those afforded to minority shareholders in the United States.

Under Mexican law, the protections afforded to minority shareholders are different from, and may be less than, those afforded to minority shareholders in the United States. Mexican laws do not provide a remedy to shareholders relating to violations of fiduciary duties. There is no procedure for class actions as such actions are conducted in the United States and there are different procedural requirements for bringing shareholder lawsuits against directors for the benefit of companies. Therefore, it may be more difficult for minority shareholders to enforce their rights against us, our directors or our controlling shareholders than it would be for minority shareholders of a United States company.

Investors may experience difficulties in enforcing civil liabilities against us or our directors, officers and controlling persons.

FEMSA is organized under the laws of Mexico, and most of our directors, officers and controlling persons reside outside the United States. In addition, nearly all or a substantial portion of our assets and the assets of our subsidiaries are located outside the United States. As a result, it may be difficult for investors to effect service of process within the United States on such persons or to enforce judgments against them, including any action based on civil liabilities under the U.S. federal securities laws. There is doubt as to the enforceability against such persons in Mexico, whether in original actions or in actions to enforce judgments of U.S. courts, of liabilities based solely on the U.S. federal securities laws.

Developments in other countries may adversely affect the market for our securities.

The market value of securities of Mexican companies is, to varying degrees, influenced by economic and securities market conditions in other emerging market countries. Although economic conditions are different in each country, investors’ reaction to developments in one country can have effects on the securities of issuers in other countries, including Mexico. We cannot assure you that events elsewhere, especially in emerging markets, will not adversely affect the market value of our securities.

The failure or inability of our subsidiaries to pay dividends or other distributions to us may adversely affect us and our ability to pay dividends to holders of ADSs.

We are a holding company. Accordingly, our cash flows are principally derived from dividends, interest and other distributions made to us by our subsidiaries. Currently, our subsidiaries do not have contractual obligations that require them to pay dividends to us. In addition, debt and other contractual obligations of our subsidiaries may in the future impose restrictions on our subsidiaries’ ability to make dividend or other payments to us, which in turn may adversely affect our ability to pay dividends to shareholders and meet our debt and other obligations. As of March 31, 2015,2016, we had no restrictions on our ability to pay dividends. Given the 2010 exchange of 100% of our ownership of the business of Cuauhtémoc Moctezuma Holding, S.A. de C.V. (formerly FEMSA Cerveza, S.A. de C.V.) (which we refer to as Cuauhtémoc Moctezuma or FEMSA Cerveza) for a 20% economic interest in Heineken,Further, our non-controlling shareholder position in Heineken means that we will be unable to require payment of dividends with respect to the Heineken shares.

Risks Related to Mexico and the Other Countries in Which We Operate

Adverse economic conditions in Mexico may adversely affect our financial position and results.

We are a Mexican corporation, and our Mexican operations are our single most important geographic territory. For the year ended December 31, 2014, 68% of our consolidated total revenues were attributable to Mexico and at the net income level the percentage attributable to our Mexican operations is further reduced. During 2011, 2012 and 2013 the Mexican gross domestic product, or GDP, increased by approximately 4.0%, 4.0% and 1.4%, respectively, and in 2014 it only increased by approximately 2.1% on an annualized basis compared to 2013, due to lower performance from the mining, transportation and warehousing sectors in addition to a tough consumer environment. We cannot assure you that such conditions will not have a material adverse effect on our results and financial position going forward. The Mexican economy continues to be heavily influenced by the U.S. economy, and therefore, deterioration in economic conditions in, or delays in recovery of, the U.S. economy may hinder any recovery in Mexico. In the past, Mexico has experienced both prolonged periods of weak economic conditions and deteriorations in economic conditions that have had a negative impact on our results.

Our business may be significantly affected by the general condition of the Mexican economy, or by the rate of inflation in Mexico, interest rates in Mexico and exchange rates for, or exchange controls affecting, the Mexican peso. Decreases in the growth rate of the Mexican economy, periods of negative growth and/or increases in inflation or interest rates may result in lower demand for our products, lower real pricing of our products or a shift to lower margin products. Because a large percentage of our costs and expenses are fixed, we may not be able to reduce costs and expenses upon the occurrence of any of these events, and our profit margins may suffer as a result.

In addition, an increase in interest rates in Mexico would increase the cost of our debt and would cause an adverse effect on our financial position and results. Mexican peso-denominated debt constituted 42.7% of our total debt as of December 31, 2014.

Depreciation of the Mexican peso relative to the U.S. dollar could adversely affect our financial position and results.

Depreciation of the Mexican peso relative to the U.S. dollar increases the cost to us of a portion of the raw materials we acquire, the price of which is paid in or determined with reference to U.S. dollars, and of our debt obligations denominated in U.S. dollars, and thereby negatively affects our financial position and results. A severe devaluation or depreciation of the Mexican peso may result in disruption of the international foreign exchange markets and may limit our ability to transfer or to convert Mexican pesos into U.S. dollars and other currencies for the purpose of making timely payments of interest and principal on our U.S. dollar-denominated debt or obligations in other currencies. The Mexican peso is a free-floating currency and as such, it experiences exchange rate fluctuations relative to the U.S. dollar over time. During 2011, 2012 and 2013, the Mexican peso experienced fluctuations relative to the U.S. dollar consisting of 12.7% of depreciation, 7.1% of recovery and 1.0% of depreciation, respectively, compared to the years of 2010, 2011 and 2012. During 2014, the Mexican peso experienced a depreciation relative to the U.S. dollar of approximately 12.6% compared to 2013. In the first quarter of 2015, the Mexican peso appreciated approximately 3.2% relative to the U.S. dollar compared to the fourth quarter of 2014.

While the Mexican government does not currently restrict, and since 1982 has not restricted, the right or ability of Mexican or foreign persons or entities to convert Mexican pesos into U.S. dollars or to transfer other currencies out of Mexico, the Mexican government could institute restrictive exchange rate policies in the future, as it has done in the past. Currency fluctuations may have an adverse effect on our financial position, results and cash flows in future periods.

When the financial markets are volatile, as they have been in recent periods, our results may be substantially affected by variations in exchange rates and commodity prices, and to a lesser degree, interest rates. These effects include foreign exchange gain and loss on assets and liabilities denominated in U.S. dollars, fair value gain and loss on derivative financial instruments, commodities prices and changes in interest income and interest expense. These effects can be much more volatile than our operating performance and our operating cash flows.

Political events in Mexico could adversely affect our operations.

Mexican political events may significantly affect our operations. Presidential elections in Mexico occur every six years, with the most recent one occurring in July 2012. Enrique Peña Nieto, a member of thePartido Revolucionario Institucional, was elected as the president of Mexico and took office on December 1, 2012. In addition, the Mexican Congress has recently approved a number of structural reforms intended to modernize certain sectors of and foster growth in the Mexican economy, and is continuing to approve further reforms. Now two years into his term, President Peña Nieto will face significant challenges as the structural reforms approved by the Mexican Congress begin having an effect on the Mexican economy and population. Furthermore, no single party has a majority in the Senate or theCámara de Diputados (House of Representatives), and the absence of a clear majority by a single party could result in government gridlock and political uncertainty. We cannot provide any assurances that political developments in Mexico, over which we have no control, will not have an adverse effect on our business, financial condition, results and prospects.

Security risks in Mexico could increase, and this could adversely affect our results.

The presence of violence among drug cartels, and between these and the Mexican law enforcement and armed forces, pose a risk to our business. Organized criminal activity and related violent incidents have decreased relative to 2012 and 2013, but remain prevalent in some parts of Mexico. These incidents are relatively concentrated along the northern Mexican border, as well as in certain other Mexican states such as Sinaloa, Michoacán and Guerrero. The north of Mexico is an important region for our retail operations, and an increase in crime rates could negatively affect our sales and customer traffic, increase our security expenses, and result in higher turnover of personnel or damage to the perception of our brands. This situation could worsen and adversely impact our business and financial results because consumer habits and patterns adjust to the increased perceived and real security risks, as people refrain from going out as much and gradually shift some on-premise consumption to off-premise consumption of food and beverages on certain social occasions.

Depreciation of local currencies in other Latin American countries in which we operate may adversely affect our financial position.

The devaluation of the local currencies against the U.S. dollar in our non-Mexican territories can increase our operating costs in these countries, and depreciation of the local currencies against the Mexican peso can negatively affect our results for these countries. In recent years, the value of the currency in the countries in which we operate has been relatively stable relative to the Mexican peso, except in Venezuela. During 2014, in addition to Venezuela, the currencies of Brazil and Argentina also depreciated against the Mexican peso. Future currency devaluation or the imposition of exchange controls in any of these countries, or in Mexico, would have an adverse effect on our financial position and results.

We have operated under exchange controls in Venezuela since 2003, which limits our ability to remit dividends abroad or make payments other than in local currency and that may increase the real price paid for raw materials and services purchased in local currency. We have historically used the official exchange rate (currently 6.30 bolivars to US$ 1.00) in our Venezuelan operations. Nonetheless, since the beginning of 2014, the Venezuelan government announced a series of changes to the Venezuelan exchange control regime.

In January 2014, the Venezuelan government announced an exchange rate determined by the state-run system known as theSistema Complementario de Administración de Divisas, or SICAD. In March 2014, the Venezuelan government announced a new law that authorized an alternative method of exchanging Venezuelan bolivars to U.S. dollars known as SICAD II. In February 2015, the Venezuelan government announced that it was replacing SICAD II with a new market-based exchange rate determined by the system known as the Sistema Marginal de Divisas, or SIMADI. The SICAD determines the exchange rates based on limited periodic sales of U.S. dollars through auctions in which only entities authorized by the Venezuelan government may participate, while SIMADI determines the exchange rates based on supply and demand of U.S. dollars, in which participation does not require authorization by the Venezuelan government. The SICAD and SIMADI exchange rates in effect as of April 17, 2015, were 12.00 and 196.66 bolivars per US$ 1.00, respectively.

We translated our results of operations in Venezuela for the full year ended December 31, 2014 into our reporting currency, the Mexican peso, using the SICAD II exchange rate of 49.99 bolivars to US$ 1.00, which was the exchange rate in effect as of such date. As a result, we recognized a reduction in equity of Ps. 11,836 million as of December 31, 2014 and as of such date, our foreign direct investment in Venezuela was Ps. 4,015 million. This reduction adversely affected our comprehensive income for the year ended December 31, 2014. In addition, the translation of our Venezuelan results adversely affected our financial results of operation in the amount of Ps. 1,895 million for the year ended December 31, 2014.

Based upon our specific facts and circumstances, we anticipate using the SIMADI exchange rate to translate our future results of operations in Venezuela into our reporting currency, the Mexican peso, commencing with our results for the first quarter of 2015. This translation effect will further adversely affect our comprehensive income and financial position. The Venezuelan government may announce further changes to the exchange rate system in the future. To the extent a higher exchange rate is applied to our investment in Venezuela in future periods as a result of changes to existing regulations, subsequently adopted regulations or otherwise, we could be required to further reduce the amount of our foreign direct investment in Venezuela and our comprehensive income in Venezuela and financial condition could be further adversely affected. More generally, future currency devaluations or the imposition of exchange controls in any of the countries in which we operate may potentially increase our operating costs, which could have an adverse effect on our financial position and comprehensive income.

ITEM 4.INFORMATION ON THE COMPANY

The Company

Overview

We are a Mexican company headquartered in Monterrey, Mexico, and our origin dates back to 1890. Our company was incorporated on May 30, 1936 and has a duration of 99 years. The duration can be extended indefinitely by resolution of our shareholders. Our legal name is Fomento Económico Mexicano, S.A.B. de C.V., and in commercial and business contexts we frequently refer to ourselves as FEMSA. Our principal executive officesheadquarters are located at General Anaya No. 601 Pte., Colonia Bella Vista, Monterrey, Nuevo León 64410, Mexico. Our telephone number at this location is (52-81)(+52-81) 8328-6000. Our website is www.femsa.com. We are organized as asociedad anónima bursátil de capital variable under the laws of Mexico.

We conduct our operations through the following principal holding companies, each of which we refer to as a principal sub-holding company:companies:

 

Coca-Cola FEMSA, which engages in the production, distribution and marketing of beverages;

Coca-Cola FEMSA, which produces, distributes and sells beverages and is the largest franchise bottler ofCoca-Cola products in the world;

 

FEMSA Comercio, which operatescomprising a Retail Division operating various small-format stores;chain stores, including OXXO, the largest and fastest-growing chain in Latin America, and a Fuel Division operating the OXXO GAS chain of retail service stations for fuels, motor oils and other car care products. As of December 31, 2015, the Fuel Division is treated as a separate business segment; and

 

CB Equity LLP, which holds our equity investment in Heineken.Heineken, one of the world’s leading brewers, with operations in over 70 countries.

Corporate Background

FEMSA traces its origins to the establishment of Mexico’s first brewery, Cervecería Cuauhtémoc, S.A., which we refer to as Cuauhtémoc, which was founded in 1890 by four Monterrey businessmen: Francisco G. Sada, José A. Muguerza, Isaac Garza and José M. Schneider. Descendants of certain of the founders of Cervecería Cuauhtémoc, S.A. are participants of the voting trust that controls the management of our company.

The strategic integration of ourthe company dates back to 1936 when ourits packaging operations were established to supply crown caps to the brewery. During this period, these operations were part of what was known as the Monterrey Group, which also included interests in banking and steel businesses and other packaging operations.

In 1974, the Monterrey Group was split between two branches of the descendants of the founding families of Cervecería Cuauhtémoc.moc, S.A. The steel and other packaging operations formed the basis for the creation of Corporación Siderúrgica, S.A. (now Alfa, S.A.B. de C.V.), controlled by the Garza Sada family, and the beverage and banking operations were consolidated under the Valores Industriales, S.A. de C.V. (the corporate predecessor of FEMSA) corporate umbrella controlled by the Garza Lagüera family. FEMSA’s shares were first listed on what is now the Bolsa Mexicana de Valores, S.A.B. de C.V. (which we refer to as the Mexican Stock Exchange) on September 19, 1978. Between 1977the decades of 1970 and 1981,1980, FEMSA diversified its operations through acquisitions in the soft drinks and mineral water industries, the establishment of the first stores under the trade name OXXO and other investments in the hotel, construction, auto parts, food and fishing industries, which were considered non-core businesses and were subsequently divested.

In the 1990s, we began a series of strategic transactions to strengthen the competitive positions of our operating subsidiaries. These transactions included the sale of a 30% strategic interest in Coca-Cola FEMSA to a wholly-owned subsidiary of The Coca-Cola Company and a subsequent public offering of Coca-Cola FEMSA shares, both of which occurred in 1993. Coca-Cola FEMSA listed its L shares on the Mexican Stock Exchange and, in the form of ADS,American Depositary Shares, or ADSs, on the New York Stock Exchange.Exchange, or NYSE.

In 1998, we completed a reorganization that changed our capital structure by converting our outstanding capital stock at the time of the reorganization into BD Units and B Units, and united the shareholders of FEMSA and the former shareholders of Grupo Industrial Emprex, S.A. de C.V. (which we refer to as Emprex) at the same corporate level through an exchange offer that was consummated on May 11, 1998. As part of the reorganization, FEMSA listed ADSs on the NYSE representing BD Units, and listed the BD Units and its B Units on the Mexican Stock Exchange.

In May 2003, our subsidiary Coca-Cola FEMSA expanded its operations throughout Latin America by acquiring 100% of Panamerican Beverages, Inc., which (which we refer to as Panamco,Panamco), then the largest soft drink bottler in Latin America in terms of sales volume in 2002. Through its acquisition of Panamco, Coca-Cola FEMSA began producing and distributingCoca-Cola trademark beverages in additional territories in Mexico, Central America, Colombia, Venezuela and Brazil, along with bottled water, beer and other beverages in some of these territories. The Coca-Cola Company and its subsidiaries received Series D Shares in exchange for their equity interest in Panamco of approximately 25%.

In April 2008, FEMSA shareholders approved a proposal to amend our bylaws in order to preserve the unit structure for our shares that has been in place since May 1998, and to maintain our existing share structure beyond May 11, 2008. Our bylaws previously provided that on May 11, 2008 our Series D-B Shares would convert into Series B Shares and our Series D-L Shares would convert into Series L Shares with limited voting rights. In addition, our bylaws provided that, on May 11, 2008, our current unit structure would cease to exist and each of our B Units would be unbundled into five Series B Shares, while each BD Unit would unbundle into three Series B Shares and two newly issued Series L Shares. Following the April 22, 2008 shareholder approvals, the automatic conversion of our share and unit structures no longer exist, and, absent shareholder action, our share structure will continue to be comprisedcomposed of Series B Shares, which must represent not less than 51% of our outstanding capital stock, and Series D-B and Series D-L Shares, which together may represent up to 49% of our outstanding capital stock. Our Unit structure, absent shareholder action, will continue to consist of B Units, which bundle five Series B Shares, and BD Units, which bundle one Series B Share, two Series D-B Shares and two Series D-L Shares. See “Item 9. The Offer and Listing—Description of Securities.”

In January 2010, FEMSA announced that its Boardboard of Directorsdirectors unanimously approved a definitive agreement under which FEMSA would exchange its FEMSA Cervezabrewery business of Cuauhtémoc Moctezuma for a 20% economic interest in Heineken Group, one of the world’s leading brewers. In April 2010, FEMSA announced the closing of the transaction, after Heineken N.V., Heineken Holding N.V. and FEMSA held their corresponding AGMs and approved the transaction. Under the terms of the agreement, FEMSA received 43,018,320 shares of Heineken Holding N.V. and 43,009,699 shares of Heineken N.V., with an additional 29,172,504 shares of Heineken N.V. (which shares we refer to as the Allotted Shares) delivered pursuant to an allotted share delivery instrument, or the ASDI. Heineken also assumed US$ 2.1 billion of indebtedness, including FEMSA Cerveza’s unfunded pension obligations. The Allotted Shares were delivered to FEMSA in several installments during 2010 and 2011,ASDI, with the final installment delivered onin October 5, 2011. As of December 31, 2014,2015, FEMSA’s interest in Heineken N.V. represented 12.53% of Heineken N.V.’s outstanding capital and 14.94% of Heineken Holding N.V.’s outstanding capital, resulting in our 20% economic interest in the Heineken Group. The principal terms of the Heineken transaction documents are summarized below in “Item 10. Additional Information—Material Contracts.”

In 2012, Coca-Cola FEMSA began the construction of a production plant in Minas Gerais, Brazil, which was completed and began operations in November 2014. This project required an investment of R$584 million Brazilian reais (equivalent to approximately US$ 260 million). It is expected that the plant will generate approximately 700 direct and indirect jobs. The plant is located on a parcel of land 320,000 square meters in size, and it is expected that by the end of 2015 the annual production capacity will be approximately 1.2 billion liters of sparkling beverages (or approximately 200 million unit cases), representing an increase of approximately 62%January 2013, as compared to the current installed capacitypart of Coca-Cola FEMSA’s plant in Belo Horizonte, Brazil.

In May 2012, Coca-Cola FEMSA closedefforts to expand its merger with Grupo Fomento Queretano, with operations mainly in the state of Querétaro, as well as in parts of the states of Mexico, Hidalgo, and Guanajuato.

On September 24, 2012, FEMSA signed definitive agreements to sell its wholly owned subsidiary Industria Mexicana de Quimicos, S.A. de C.V. (which we refer to as Quimiproductos) to a Mexican subsidiary of Ecolab Inc. (NYSE: ECL). Quimiproductos manufactures and provides cleaning and sanitizing products and services related to food and beverage industrial processes, as well as water treatment. The transaction is consistent with FEMSA’s long-standing strategy to divest non-core businesses. Quimiproductos was sold on December 31, 2012, resulting in a gain of Ps. 871 million.

In 2013, Coca-Cola FEMSA began the construction of a production plant in Tocancipá, Colombia, which was completed and began operations in February 2015. This project required an investment of 382 billion Colombian pesos (approximately US$ 194 million). Coca-Cola FEMSA expects that the plant will generate approximately 800 direct and indirect jobs. Certain permits are currently in process of being obtained, andCoca-Cola FEMSA expects to obtain these pending permits during 2015. Coca-Cola FEMSA is currently operating with water provided by the municipality, as an alternative source. The plant is located on a parcel of land 298,000 square meters in size, andgeographic reach, it is expected that by the end of 2015, the annual production capacity will be approximately 730 million liters of sparkling beverages (or approximately 130 million unit cases), representing an increase of approximately 24% as compared to the current installed capacity of Coca-Cola FEMSA’s plants in Colombia.

On January 25, 2013, Coca-Cola FEMSA closed the transaction with The Coca-Cola Company to acquireacquired a 51% non-controlling majority stake in CCFPI for US$ 688.5 million (Ps. 8,904 million) in an all-cash transaction.from The Coca-Cola Company. Coca-Cola FEMSA has an option to acquire the remaining 49% stake in CCFPI at any time during the seven years following the closing date. Coca-Cola FEMSA also has a put option to sell its ownership in CCFPI to The Coca-Cola Company commencing on the fifth anniversary of the closing date and ending on the sixth anniversary of the closing date. Coca-Cola FEMSA currently manages the day-to-day operations of the business; however, pursuant to its shareholders’ agreement with The Coca-Cola Company (a) during a four-year period ending January 25, 2017 the business plan and other operationalall decisions must be approved jointly with The Coca-Cola Company.Company, (b) following this four-year period, all decisions related to the annual normal operations plan and any other ordinary matters will be approved only by Coca-Cola FEMSA (c) The Coca-Cola Company has the right to appoint (and may remove) CCFPI’s chief financial officer, and (d) Coca-Cola FEMSA has the right to appoint (and may remove) the chief executive officer and all other officers of CCFPI. Coca-Cola FEMSA currently recognizes the results ofrecords its investment in CCFPI using the equity method.

In May 2013, Coca-Cola FEMSA closed its merger with Grupo Yoli, one of the oldest family-owned Coca-Cola bottlers in Mexico,a Mexican bottler operating mainly in the state of Guerrero as well as in parts of the state of Oaxaca.

OnIn May 2, 2013, FEMSA Comercio through one of its subsidiaries, Cadena Comercial de Farmacias, S.A.P.I. de C.V. (which we refer to as CCF), closed the acquisition of Farmacias YZA, a leading drugstore operator in Southeast Mexico, headquartered in Merida, Yucatan. The founding shareholders of Farmacias YZA hold a 25% stake in CCF. In a separate transaction, on May 13, 2013, CCF acquired Farmacias FM Moderna, a leading drugstore operator in the western state of Sinaloa.

In August 2013, Coca-Cola FEMSA closed its acquisition of Companhia Fluminense, de Refrigerantes (which we refer to as Companhia Fluminense), a family owned franchise that operates in parts of the states of SãoSao Paulo, Minas Gerais and Rio de Janeiro in Brazil. Companhia Fluminense sold approximately 56.6 million unit cases (including beer) in the twelve months ended March 31, 2013.

In October 2013, theour Board of Directors agreed to separate the roles of Chairmanchairman of the Board and Chief Executive Officer, ratifying José Antonio Fernández Carbajal as Executive Chairman of the Board and naming Carlos Salazar Lomelín as the new Chief Executive Officer of FEMSA.

In October 2013, Coca-Cola FEMSA closed its acquisition of Spaipa, the second largest family owned franchise in Brazil,a Brazilian bottler with operations in the state of ParanáParana and in parts of the state of SãoSao Paulo. For more information on Coca-Cola FEMSA’s recent transactions,see “Item 4. Information on the Company—Coca-Cola FEMSA – Corporate History”.

In December 2013, FEMSA Comercio, through one of its subsidiaries, purchased the operating assets and trademarks of Doña Tota, a leading quick-service restaurant operator in Mexico. The founding shareholders of Doña Tota hold a 20% stake in the FEMSA Comercio subsidiary that now operates the Doña Tota business.

In December 2014,Since 1995, FEMSA Comercio has provided services to retail service stations for fuels, motor oils and other car care products through CCF, agreedagreements with third parties that own Petroleos Mexicanos (“PEMEX”) franchises. In March 2015, following changes to the legal framework and considering the potential expansion and synergies arising from this business as part of Mexico’s energy reform, FEMSA Comercio began to acquire PEMEX’s service station franchises and to obtain permits from PEMEX to operate such service stations as franchisee.

In June 2015, CCF acquired 100% of Farmacias Farmacón,Farmacon, a regional pharmacy chain consisting at that time of 213more than 200 stores in the northwestern Mexican states of Sinaloa, Sonora, Baja California and Baja California Sur.

In September 2015, FEMSA Comercio acquired 60% of Grupo Socofar (which we refer to as Socofar), a leading South American drugstore operator based in Santiago, Chile. Socofar operated at that time, directly and through franchises, more than 600 drugstores and 150 beauty stores throughout Chile and over 150 drugstores throughout Colombia. FEMSA Comercio has the right to appoint the majority of the members of Socofar’s board of directors and exercises day-to-day operating control over Socofar. As part of the shareholders agreement entered into with the former controlling shareholder, such minority shareholder has the right to appoint two members of the board of directors of Socofar. In connection with the acquisition of 60% of Socofar, FEMSA Comercio entered into option transactions regarding the remaining 40% non-controlling interest not held by FEMSA Comercio. The transaction is pending customary regulatory approvals,former controlling shareholders of Socofar may be able to put some or all of that interest to FEMSA Comercio beginning (i) 42 months after the acquisition, upon the occurrence of certain events and is expected to close during(ii) 60 months after the second quarter of 2015.

For more information on Coca-Cola FEMSA’s recent transactions, see“Item 4. Informationinitial acquisition, in any event, FEMSA Comercio can call the remaining 40% non-controlling interest beginning on the Company—Coca-Cola FEMSA.”seventh anniversary of the initial acquisition date. Both of these options would be exercisable at the then fair value of the interest and shall remain indefinitely.

Ownership Structure

We conduct our business through our principal sub-holding companies as shown in the following diagram and table:

Principal Sub-holding Companies—Ownership Structure

As of March 31, 20152016

 

LOGOLOGO

 

(1)Compañía Internacional de Bebidas, S.A. de C.V., which we refer to as CIBSA.

 

(2)Percentage of issued and outstanding capital stock owned by CIBSA (63.0%(63% of sharesCoca-Cola FEMSA’s capital stock with full voting rights).See “Item 4. Information on the Company – Coca-Cola FEMSA – Capital Stock.”

 

(3)Ownership in CB Equity held through various FEMSA subsidiaries.

 

(4)Combined economic interest in Heineken N.V. and Heineken Holding N.V.

(5)Includes FEMSA Comercio – Retail Division and FEMSA Comercio – Fuel Division.

The following table presents an overview of our operations by reportable segment and by geographic area:

Operations by Segment—Overview

Year Ended December 31, 20142015 and % of growth (decrease) vs. lastprevious year

(in million of Mexican pesos, except for employees and percentages)

  Coca-Cola FEMSA FEMSA Comercio  –
Retail Division
 FEMSA Comercio  –
Fuel Division(4)
   CB  Equity(1) 
  Coca-Cola FEMSA FEMSA Comercio CB Equity(1)   (in millions of Mexican pesos, except for employees and percentages) 

Total revenues

   Ps. 147,298    (6%)   Ps. 109,624     12  Ps. —       —      Ps.152,360     3 Ps.132,891    21 Ps.18,510     NA    Ps.—       —    

Gross Profit

   68,382    (6%)   39,386     14  —       —       72,030     5  47,291    20  1,420     NA     —       —    

Share of the (loss) profit of associates and joint ventures accounted for using the equity method, net of taxes

   (125  (143%)(2)   37     236  5,244     14
Share of the profit (loss) of associates and joint ventures accounted for using the equity method, net of taxes   155     224%(2)   (10  (127%)(3)   —       NA     5,879     12

Total assets

   212,366    (2%)   43,722     10  85,742     4   210,249     (1%)   67,211    54  3,230     NA     95,502     11

Employees

   83,371    (2%)   110,671     7  —       —       83,712     0.4  133,748    21  4,551     NA     —       —    

 

(1)CB Equity holds our Heineken N.V. and Heineken Holding N.V. shares.

 

(2)Reflects the percentage decreaseincrease between the gain of ps. 289Ps. 155 million recorded in 20132015 and the loss of ps.Ps. 125 million recorded in 2014.

(3)Reflects the percentage decrease between the loss of Ps. 10 million recorded in 2015 and the gain of Ps. 37 million recorded in 2014.

(4)The operations that compose our FEMSA Comercio – Fuel Division were acquired and have been treated as a separate business segment since 2015. As such, no results of operations are available for this segment for periods prior to 2015.

Total Revenues Summary by Segment(1)

 

  Year Ended December 31, 
  Year Ended December 31,   2015   2014   2013 
  2014   2013   2012   (in millions of Mexican pesos) 

Coca-Cola FEMSA

   Ps.147,298     Ps. 156,011     Ps. 147,739    Ps.152,360    Ps.147,298    Ps.156,011  

FEMSA Comercio

   109,624     97,572     86,433  

FEMSA Comercio – Retail Division

   132,891     109,624     97,572  

FEMSA Comercio – Fuel Division

   18,510     —       —    

Other

   20,069     17,254     15,899     22,774     20,069     17,254  

Consolidated total revenues

   Ps. 263,449     Ps. 258,097     Ps. 238,309    Ps.311,589    Ps.263,449    Ps.258,097  

 

(1)The sum of the financial data for each of our segments and percentages with respect thereto differdiffers from our consolidated financial information due to intercompany transactions, which are eliminated in consolidation, and certain assets and activities of FEMSA.

Total Revenues Summary by Geographic Area(1)

 

  Year Ended December 31, 
  Year Ended December 31,   2015   2014   2013 
  2014   2013   2012   (in millions of Mexican pesos) 

Mexico and Central America(2)

   Ps. 186,736     Ps. 171,726     Ps. 155,576    Ps.228,563    Ps.186,736    Ps.171,726  

South America(3)

   69,172     55,157     56,444     74,928     69,172     55,157  

Venezuela

   8,835     31,601     26,800     8,904     8,835     31,601  

Consolidated total revenues

   263,449     258,097     238,309    Ps.311,589    Ps.263,449    Ps.258,097  

 

(1)The sum of the financial data for each geographic area differs from our consolidated financial information due to intercompany transactions, which are eliminated in consolidation.

 

(2)Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic (Mexico-only) revenues were Ps. 178,125218,809 million, Ps. 163,351178,125 million and Ps. 148,098163,351 million for the years ended December 31, 2015, 2014 2013 and 2012,2013, respectively.

 

(3)South America includes Brazil, Colombia, Argentina and Argentina.Chile. South America revenues include Brazilian revenues from our operations in Brazil of Ps. 39,749 million, Ps. 45,799 million and Ps. 31,138 million; revenues from our operations in Colombia of Ps. 14,283 million, Ps. 14,207 million and Ps. 30,93013,354 million; Colombian revenues from our operations in Argentina of Ps. 14,20714,004 million, Ps. 13,3549,714 million and Ps. 14,597 million; and Argentine revenues of Ps. 9,714 million, Ps. 10,729 million and Ps. 10,270 million, for the years ended December 31, 2015, 2014 and 2013, respectively and 2012, respectively.revenues from our operations in Chile of Ps. 7,586 million for the year ended December 31, 2015.

Significant Subsidiaries

The following table sets forth our significant subsidiaries as of December 31, 2014:2015:

 

Name of Company

  Jurisdiction of
Establishment
  Percentage
Owned
 

CIBSA:

  Mexico   100.0

Coca-Cola FEMSA

  Mexico   47.9%(1) 

Emprex:

  Mexico   100.0

FEMSA Comercio(2)

  Mexico   100.0

CB Equity(2)(3)

  United Kingdom   100.0

 

(1)Percentage of capital stock. FEMSA, through CIBSA, owns 63.0%63% of the shares of Coca-Cola FEMSA with full voting rights.

 

(2)Includes FEMSA Comercio – Retail Division and FEMSA Comercio – Fuel Division.

(3)Ownership in CB Equity held through various FEMSA subsidiaries. CB Equity holds our Heineken N.V and Heineken Holding N.V. shares.

Business Strategy

FEMSA is a leading company that participates in the beverage industry through Coca-Cola FEMSA, the largest franchise bottler of Coca-Cola products in the world; and in the beer industry, through its ownership of the second largest equity stake in Heineken, one of the world’s leading brewers with operations in over 70 countries. In the retail industry FEMSA participates with FEMSA Comercio, operating various small-format store chains including OXXO, the largest and fastest-growing in the Americas. Additionally, through its strategic businesses, FEMSA provides logistics, point-of-sale refrigeration solutions and plastics solutions to FEMSA’s business units and third-party clients.

We understand the importance of connecting with our end consumers by interpreting their needs, and ultimately delivering the right products to them for the right occasions and the optimal value proposition. We strive to achieve this by developing brand value, expanding our significant distribution capabilities and improving the efficiency of our operations while aiming to reach our full potential. We continue to improve our information gathering and processing systems in order to better know and understand what our consumers want and need, and we are improving our production and distribution by more efficiently leveraging our asset base.

Our objective is to create economic, social and environmental value for our stakeholders—including our employees, our consumers, our shareholders and the enterprises and institutions within our society—now and into the future.

We believe that the competencies that our businesses have developed can be replicated in other geographic regions. This underlying principle guided our consolidation and growth efforts, which led to our current continental footprint. We have presence in Mexico, Central and South America and the Philippines including some of the most populous metropolitan areas in Latin America—which has provided us with opportunities to create value through both an improved ability to execute our strategies in complex markets and the use of superior marketing tools. We have also increased our capabilities to operate and succeed in other geographic regions by developingimproving management skills in order to gain anobtain a precise understanding of local consumer needs. Going forward, we intend to use those capabilities to continue our international expansion of both Coca-Cola FEMSA and FEMSA Comercio, expanding both our geographic footprint and our presence in the non-alcoholic beverage industry and small box retail formats, as well as taking advantage of potential opportunities across markets to leverage our skill set and key competencies.

Our objective One such opportunity is to create economic, social and environmental value for our stakeholders—including our employees, our consumers, our shareholders and the enterprises and institutions within our society—now andrecent entry into the future.retail service station business for fuels, motor oils and other car care products in Mexico, through FEMSA Comercio – Fuel Division, where we are applying our retail and operational capabilities to develop an attractive value proposition for consumers, while creating synergies with our OXXO stores.

Coca-Cola FEMSA

Overview

Coca-Cola FEMSA is the largest franchise bottler ofCoca-Colatrademark beverages in the world. It operates in territories in the following countries:

 

Mexico – Mexico—a substantial portion of central Mexico, the southeast and northeast of Mexico (including the Gulf region).

 

Central America – America—Guatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide) and Panama (nationwide).

 

Colombia – Colombia—most of the country.

 

Venezuela – Venezuela—nationwide.

 

Brazil – Brazil—a major part of the states of SãoSao Paulo and Minas Gerais, the states of ParanáParana and Mato Grosso do Sul and part of the states of Rio de Janeiro and Goiás.Goias.

 

Argentina – Argentina—Buenos Aires and surrounding areas.

 

Philippines – Philippines—nationwide (through a joint venture with The Coca-Cola Company).

Coca-Cola FEMSA was incorporated on October 30, 1991 as a stock corporation with variable capital (sociedad anónima de capital variable) under the laws of Mexico for a term of 99 years. On December 5, 2006, as required by amendments to the Mexican Securities Market Law, Coca-Cola FEMSA became a publicly traded stock

corporation with variable capital (sociedad anónima bursátil de capital variable). Coca-Cola FEMSA’s legal name is Coca-Cola FEMSA, S.A.B. de C.V. Coca-Cola FEMSA’s principal executive offices are located at Calle Mario Pani No. 100, Colonia Santa Fe Cuajimalpa, Delegación Cuajimalpa de Morelos, 05348, México, D.F., México.Mexico City, Mexico. Coca-Cola FEMSA’s telephone number at this location is (52-55) 1519-5000. Coca-Cola FEMSA’s website iswww.coca-colafemsa.com. www.coca-colafemsa.com.

The following is an overview of Coca-Cola FEMSA’s operations by consolidated reporting segment in 2014.2015.

Operations by Consolidated Reporting Segment—Overview

Year Ended December 31, 20142015

 

  Revenues Gross Profit 
  Total
Revenues
(millions of
Mexican pesos)
   Percentage of
Total Revenues
 Gross Profit
(millions of
Mexican pesos)
   Percentage of
Gross Profit
   (in millions of Mexican pesos, except percentages) 

Mexico and Central America(1)

   71,965     48.9  36,453     53.3  Ps.78,709     51.7 Ps.40,130     55.7

South America(2) (excluding Venezuela)

   66,367     45.0  27,372     40.0   64,752     42.5  27,532     38.2

Venezuela

   8,966     6.1  4,557     6.7   8,899     5.8  4,368     6.1
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Consolidated

   147,298     100.0  68,382     100.0  Ps.152,360     100.0 Ps.72,030     100.0

 

(1)Includes Mexico, Guatemala, Nicaragua, Costa Rica and Panama.

 

(2)Includes Colombia, Brazil and Argentina.

Corporate History

Coca-Cola FEMSA commenced operations in 1979, when one of our subsidiaries acquired certain sparkling beverage bottlers.bottlers in Mexico City and surrounding areas. In 1991, we transferred our ownership in the bottlers to FEMSA Refrescos, S.A. de C.V., the corporate predecessor to Coca-Cola FEMSA, S.A.B. de C.V.FEMSA.

In June 1993, a subsidiary of The Coca-Cola Company subscribed for 30% of Coca-Cola FEMSA’s capital stock in the form of Series D shares. In September 1993, we sold Series L shares that represented 19.0%19% of Coca-Cola FEMSA’s capital stock to the public, and Coca-Cola FEMSA listed these shares on the Mexican Stock Exchange and, in the form of ADSs, on the New York Stock Exchange.NYSE.

In a series of transactions since 1994, Coca-Cola FEMSA has acquired new territories, brands and other businesses which today comprise Coca-Cola FEMSA’s business. In May 2003, Coca-Cola FEMSA acquired Panamerican Beverages Inc., or Panamco, and began producing and distributingCoca-Colatrademark beverages in additional territories in the central and gulf regions of Mexico and in Central America (Guatemala, Nicaragua, Costa Rica and Panama), Colombia, Venezuela and Brazil, along with bottled water, beer and other beverages in some of these territories.

In November 2006, we acquired 148,000,000 of Coca-Cola FEMSA’s Series D shares from certain subsidiaries of The Coca-Cola Company, which increased our ownership of Coca-Cola FEMSA to 53.7%.

In November 2007, Coca-Cola FEMSA acquired together with The Coca-Cola Company 100% of the shares of capital stock of Jugos del Valle, S.A.P.I. de C.V., or Jugos del Valle. In 2008, Coca-Cola FEMSA, The Coca-Cola Company and all Mexican and BrazilianCoca-Cola bottlers entered into a joint business for the Mexican and Brazilian operations, respectively, of JuegosJugos del Valle.

In December 2007 and May 2008, Coca-Cola FEMSA sold most of its proprietary brands to The Coca-Cola Company. The proprietary brands are now being licensed back to Coca-Cola FEMSA by The Coca-Cola Company pursuant to its bottler agreements.

In May 2008, Coca-Cola FEMSA entered into a transaction with The Coca-Cola Company to acquire its wholly owned bottling franchise Refrigerantes Minas Gerais, Ltda., or REMIL, located in the State of Minas Gerais in Brazil.

In July 2008, Coca-Cola FEMSA acquired the Agua De Losde los Angeles bulk water business in the Valley of Mexico (Mexico City and surrounding areas)areas from Grupo Embotellador CIMSA, S.A. de C.V., at the time one of the Coca-Cola bottling franchises in Mexico. The trademarks remain with The Coca-Cola Company. Coca-Cola FEMSA subsequently merged Agua De Losde los Angeles into its bulk water business under theCielbrand.

In February 2009, Coca-Cola FEMSA acquired together with The Coca-Cola Company, acquired the Brisa bottled water business in Colombia from Bavaria, S.A., a subsidiary of SABMiller plc. Coca-Cola FEMSA acquired the production assets and the distribution territory and The Coca-Cola Company acquired theBrisa brand.

In May 2009, Coca-Cola FEMSA entered into an agreement to manufacture, distribute and sell theCrystal trademark water products in Brazil jointly with The Coca-Cola Company.

In August 2010, Coca-Cola FEMSA acquired from The Coca-Cola Company along with other Brazilian Coca-Cola bottlers, Leão Alimentos e Bebidas, Ltda. or Leão Alimentos, manufacturer and distributor of theMatte Leão tea brand.brand, which would later be integrated with the Brazilian operations of Jugos del Valle.

In March 2011, Coca-Cola FEMSA acquired, together with The Coca-Cola Company, acquired Grupo Industrias Lacteas,Lácteas, S.A. (also known as Estrella Azul), a Panamanian conglomerate that participates in the dairy and juice-based beverage categories in Panama.

In October 2011, Coca-Cola FEMSA merged with Grupo Tampico, one of the largest family-ownedCoca-Cola bottlers in Mexico in terms of sales volumea Mexican bottler with operations in the states of Tamaulipas, San Luis Potosí,Potosi and Veracruz, as well as in parts of the states of Hidalgo, Puebla and Queretaro.

In December 2011, Coca-Cola FEMSA merged with Grupo CIMSA, and its shareholders, a Mexican family-ownedCoca-Cola bottler with operations mainly in the states of Morelos and Mexico, as well as in parts of the states of Guerrero and Michoacán.Michoacan. As part of its merger with Grupo CIMSA, Coca-Cola FEMSA also acquired a 13.2% equity interest in Promotora Industrial Azucarera, S.A de C.V., or PIASA.

In May 2012, Coca-Cola FEMSA merged with Grupo Fomento Queretano, one of the oldest family-owned beverage players in theCoca-Cola system in Mexico,a Mexican bottler with operations mainly in the state of Querétaro,Queretaro, as well as in parts of the states of Mexico, Hidalgo and Guanajuato. For further information, see Note 4 to our audited consolidated financial statements. As part of Coca-Cola FEMSA’s merger with Grupo Fomento Queretano it also acquired an additional 12.9% equity interest in PIASA.

In August 2012, Coca-Cola FEMSA acquired, through Jugos del Valle, an indirect participation in Santa Clara Mercantil de Pachuca, S.A. de C.V., or Santa Clara, a producer of milk and dairy products in Mexico.

In January 2013, Coca-Cola FEMSA together with The Coca-Cola Company acquired a 51% non- controllingnon-controlling majority stake in CCFPI in an all-cash transaction.from The Coca-Cola Company.

In May 2013, Coca-Cola FEMSA merged with Grupo Yoli, one of the oldest family-owned Coca-Cola bottlers in Mexico,a Mexican bottler with operations mainly in the state of Guerrero as well as in parts of the state of Oaxaca. For further information, see Note 4 to our audited consolidated financial statements. As part of its merger with Grupo Yoli, Coca-Cola FEMSA also acquired an additional 10.1% equity interest in PIASA, for a total ownership as of April 8, 2016 of 36.3%.

In August 2013, Coca-Cola FEMSA acquired Companhia Fluminense, a family owned franchise that operates in parts of the states of SãoSao Paulo, Minas Gerais and Rio de Janeiro in Brazil. For further information, see Note 4 to our audited consolidated financial statements. As part of Coca-Cola FEMSA’s acquisition of Companhia Fluminense, Coca-Cola FEMSA also acquired an additional 1.2% equity interest in Leão Alimentos.

In October 2013, Coca-Cola FEMSA acquired Spaipa the second largest family owned franchise in Brazil,a Brazilian bottler with operations in the state of ParanáParana and in parts of the state of SãoSao Paulo. For further information, see Note 4 to our audited consolidated financial statements. As part of its acquisition of Spaipa, Coca-Cola FEMSA also acquired an additional 5.8% equity interest in Leão Alimentos, for a total ownership as of April 10, 20158, 2016 of 24.4%, and a 50.0%50% stake in Fountain Água Mineral Ltda., a joint venture to develop the water category together with The Coca-Cola Company.

For further information see “Item 7. Major Shareholders and Related Party Transactions—Related Party Transactions—Business Transactions between Coca-Cola FEMSA, FEMSA and The Coca-Cola Company.”

Capital Stock

As of April 17, 2015,15, 2016, we indirectly owned Series A shares equal to 47.9% of Coca-Cola FEMSA’s capital stock (63.0%(63% of Coca-Cola FEMSA’s capital stock with full voting rights). As of April 17, 2015,15, 2016, The Coca-Cola Company indirectly owned Series D shares equal to 28.1% of the capital stock of Coca-Cola FEMSA (37.0%(37% of the capital stock with full voting rights). Series L shares with limited voting rights, which trade on the Mexican Stock Exchange and in the form of ADSs on the New York Stock Exchange,NYSE, constitute the remaining 24.0%24% of Coca-Cola FEMSA’s capital stock.

 

LOGOLOGO

Business Strategy

Coca-Cola FEMSA operates with a large geographic footprint in Latin America. In January 2015, Coca-Cola FEMSA restructured the management of its operations under four new divisions: (1)as follows: (i) Mexico (covering certain territories in Mexico); (2)(ii) Latin America (covering certain territories in Guatemala, and all of Nicaragua, Costa Rica and Panama, certain territories in Argentina, most of Colombia and all of Venezuela), (3); (iii) Brazil (covering a major part of the states of SãoSao Paulo and Minas Gerais, the states of ParanáParana and Mato Grosso do Sul and part of the states of Rio de Janeiro and Goiás)Goias), and (4)(iv) Asia (covering all of the Philippines through a joint venture with The Coca-Cola Company). Through these divisions,this restructuring, Coca-Cola FEMSA has created a more flexible organizational structure to execute its strategies and continue with its track record of growth. Coca-Cola FEMSA has also aligned its business strategies more efficiently, ensuring a faster introduction of new products and categories, and a more rapid and effective design and deployment of commercial models.

One of Coca-Cola FEMSA’s goals is toTo maximize growth and profitability and to create value for its shareholders.shareholders and customers, Coca-Cola FEMSA’s efforts to achieve this goal are based on: (1) transformingFEMSA plans on executing the following key strategies: (i) continue evolving its commercial models to focus on its customers’ value potential and using a value-basedclient segmentation approachmodels to capture the industry’s long-term value potential; (2) implementing(ii) implement multi-segmentation strategies in its major markets to target distinct market clusters dividedcustomers by consumption occasion, competitive intensityenvironment and socioeconomic levels; (3) implementingincome level; (iii) implement well-planned product development, packaging, pricing and pricingmarketing strategies through different distribution channels; (4) driving(iv) drive product innovation along its different product categories; (5) developing(v) develop new businesses and distribution channels; and (6) achieving(vi) drive operational efficiencies throughout its organization to achieve the full operating potential of its commercial models and processes to drive operational efficiencies throughout its company.processes. In furtherance of these efforts, Coca-Cola FEMSA intends to continue to focus on, among other initiatives, the following:

 

working with The Coca-Cola Company to develop a business model to continue exploring and participating in new lines of beverages, extending existing product lines and effectively advertising and marketing its products;

 

developing and expanding its still beverage portfolio through innovation, strategic acquisitions and by entering into agreements to acquire companies with The Coca-Cola Company;

expanding its bottled water strategy with The Coca-Cola Company through innovation and selective acquisitions to maximize profitability across its market territories;

 

strengthening its selling capabilities and go-to-market strategies, including pre-sale, conventional selling and hybrid routes, in order to get closer to its clientscustomers and help them satisfy the beverage needs of consumers;

 

  

implementing selective packaging strategies designed to increase consumer demand for its products and to build a strong returnable base for theCoca-Cola brand;

 

replicating its best practices throughout the value chain;

 

rationalizing and adapting its organizational and asset structure in order to be in a better position to anticipate and respond to industry changes and trends in a changing competitive environment;

 

building a multi-cultural collaborative team, from top to bottom; and

 

broadening its geographic footprint through organic growth and strategic joint ventures, mergers and acquisitions.

Coca-Cola FEMSA seeks to increase per capita consumptionsales of its products in the territories in whichwhere it operates. To that end, Coca-Cola FEMSA’s marketing teams continuously develop sales strategies tailored to theits different characteristicscustomers across of its various territories and distribution channels. Coca-Cola FEMSA continues to develop its product portfolio to better meet market demand and maintain its overall profitability. To stimulate and respond to consumer demand, Coca-Cola FEMSA continues to introduce new categories, products and presentations.See “—“Item 4. Information on the Company—Coca-Cola FEMSA—Product and Packaging Mix.” In addition, because Coca-Cola FEMSA views its relationship with The Coca-Cola Company as integral to its business, Coca-Cola FEMSA uses market information systems and strategies developed with The Coca-Cola Company to improve its business and marketing strategies.See “—“Item 4. Information on the Company—Coca-Cola FEMSA—Marketing.”

Coca-Cola FEMSA also continuously seeks to increase productivity in its facilities through infrastructure and process reengineering for improved asset utilization. Coca-Cola FEMSA’s capital expenditure program includes investments in production and distribution facilities, bottles, cases, coolers and information systems. Coca-Cola FEMSA believes that this program will allow it to maintain its capacity and flexibility to innovate and to anticipate and respond to consumer demand for its products.

In earlyAs mentioned above, in 2015, Coca-Cola FEMSA redesigned its corporate structure to strengthen the core functions of its organization. Through this restructuring, Coca-Cola FEMSA created specialized departments (centers of excellence) focused on its supply chain,manufacturing, distribution and logistics, commercial, and IT innovation areas (centros de excelencia).areas. These departments not only enable centralized collaboration and knowledge sharing, but also drive standards of excellence and best practices in Coca-Cola FEMSA’s key strategic capabilities. Coca-Cola FEMSA’s priorities include enhanced manufacturing efficiency, improved distribution and logistics, and cutting-edge IT-enabled commercial innovation.

Coca-Cola FEMSA focuses on management quality as a key element of its growth strategy and remains committed to fostering the development of quality management at all levels. Coca-Cola FEMSA’s Strategic Talent Management Model is designed to enable it to reach its full potential by developing the capabilities of its employees and executives. This holistic model works to build the skills necessary for Coca-Cola FEMSA’s employees and executives to reach their maximum potential, while contributing to the achievement of its short- and long-term objectives. To support this capability development model, Coca-Cola FEMSA’s board of directors has allocatedallocates a portion of its yearly operating budget to fund these management training programs.

Sustainable development is a comprehensive part of Coca-Cola FEMSA’s strategic framework for business operation and growth. Coca-Cola FEMSA bases its efforts in its core foundation, its ethics and values. Coca-Cola FEMSA focuses on three core main

areas, (i) its people, by encouraging the comprehensive development of its employees and their families; (ii) its communities, by promoting the generation of sustainable communities in which it serves, an attitude of health, self-care, adequate nutrition and physical activity, and evaluating the impact of its value chain; and (iii) the planet, by establishing guidelines that it believes will result in efficient use of natural resources to minimize the impact that its operations might have on the environment and create a broader awareness of caring for the environment.

CCFPI Joint Venture

On January 25, 2013, as part of Coca-Cola FEMSA’s efforts to expand its geographic reach, it acquired a 51% non-controlling majority stake in CCFPI.CCFPI from The Coca-Cola Company. Coca-Cola FEMSA has an option to acquire the remaining 49% stake in CCFPI at any time during the seven years following the closing date. Coca-Cola FEMSA also has a put option to sell its ownership in CCFPI to The Coca-Cola Company commencing on the fifth anniversary of the closing date and ending on the sixth anniversary of the closing date. Coca-Cola FEMSA currently manages the day-to-day operations of the business; however, pursuant to its shareholders’ agreement with The Coca-Cola Company (a) during a four-year period ending January 25, 2017 the business plan and other operationalall decisions must be approved jointly with The Coca-Cola Company. Company, (b) following this four-year period, all decisions related to the annual normal operations plan and any other ordinary matters will be approved only by Coca-Cola FEMSA, (c) The Coca-Cola Company has the right to appoint (and may remove) CCFPI’s chief financial officer and (d) Coca-Cola FEMSA has the right to appoint (and may remove) the chief executive officer and all other officers of CCFPI.

As of December 31, 2014,2015, Coca-Cola FEMSA’s investment under the equity method in CCFPI was Ps. 9,0219,996 million. See Notes 10 and 26 to our audited consolidated financial statements. Coca-Cola FEMSA’sCCFPI’s product portfolio in the Philippines consists ofCoca-Cola trademark beverages and Coca-Cola FEMSA’sits total sales volume in 20142015 reached 513522.5 million unit cases. The operations of CCFPI are comprised of 19 production plants and serve close to 853,242806,369 customers.

The Philippines has one of the highest per capita consumption rates ofCoca-Cola products in the region and presents significant opportunities for further growth.Coca-Cola has been present in the Philippines since the start of the 20th century and since 1912 it has been locally producingCoca-Colaproducts. The Philippines received the first Coca-Cola bottling and distribution franchise in Asia. Coca-Cola FEMSA’s strategic framework for growth in the Philippines is based on three pillars: portfolio, route to market and supply chain.

Coca-Cola FEMSA’s Territories

The following map shows Coca-Cola FEMSA’s territories, including CCFPI, our joint venture in the Philippines with The Coca-Cola Company, giving estimates in each case of the population to which it offeroffers products and the number of retailers of its beverages and the per capita consumption of its beverages as of December 31, 2014:2015:

 

LOGOLOGO

Per capita consumption data for a territory is determined by dividing total beverage sales volume within the territory (in unit cases) by the estimated population within such territory, and is expressed on the basis of the number of eight-ounce servings of Coca-Cola FEMSA’s products consumed annually per capita. In evaluating the development of local volume sales in Coca-Cola FEMSA’s territories and to determine product potential, Coca-Cola FEMSA and The Coca-Cola Company measure, among other factors, the per capita consumption of all their beverages.

Coca-Cola FEMSA’s Products

Coca-Cola FEMSA produces, markets, sells and distributesCoca-Cola trademark beverages. TheCoca-Cola trademark beverages include: sparkling beverages (colas and flavored sparkling beverages), waters and still beverages (including juice drinks, coffee, teas, milk, value-added dairy and isotonic drinks). The following table sets forth Coca-Cola FEMSA’s main brandsproducts as of December 31, 2014:2015:

Colas:

  Mexico  and
Central
America(1)
  South
America(2)
  Venezuela

Coca-Cola

  ü  ü  ü

Coca-Cola Light

  ü  ü  ü

Coca-Cola Zero

  ü  ü  

Coca-Cola Life

  ü  ü  

Flavored sparkling beverages:Sparkling Beverages:

  Mexico and
Central
America(1)
  South
America(2)
  Venezuela

Ameyal

  ü    

Canada Dry

  ü    

Chinotto

      ü

Crush

    ü  

Escuis

  ü    

Fanta

  ü  ü  

Fresca

  ü    

Frescolita

  ü    ü

Hit

      ü

Kist

  ü    

Kuat

    ü  

Lift

  ü    

Limon&Nada

ü

Mundet

ü

Naranja&Nada

  ü    

Quatro

    ü  

Schweppes

  ü  ü  ü

Simba

    ü  

Sprite

  ü  ü  

Victoria

  ü    

Yoli

  ü    

Water:

  Mexico and
Central
America(1)
  South
America(2)
  Venezuela

Alpina

  ü    

Aquarius(3)

    ü  

Bonaqua

    ü  

Brisa

    ü  

Ciel

  ü    

Crystal

    ü  

Dasani

  ü    

Manantial

    ü  

Nevada

      ü

Other Categories:

  Mexico and
Central
America(1)
  South
South
America(2)
  Venezuela

Cepita(4)

    ü  

Del Prado(5)

  ü    

Estrella Azul(6)

  ü    

FUZE Tea

  ü    ü

Hi-C(7)

  ü  ü  

Santa Clara(8)

  ü    

Jugos del Valle(4)

  ü  ü  ü

Matte Leão(9)

    ü  

Powerade(10)

  ü  ü  ü

Valle Frut(11)

  ü  ü  ü

 

(1)Includes Mexico, Guatemala, Nicaragua, Costa Rica and Panama.

(2)Includes Colombia, Brazil and Argentina.

 

(3)Flavored water. In Brazil, also a flavored sparkling beverage.

 

(4)Juice-based beverage.

 

(5)Juice-based beverage in Central America.

 

(6)Milk and value-added dairy and juices.

 

(7)Juice-based beverage. Includes Hi-C Orangeade in Argentina.

 

(8)Milk, value-added dairy and coffee.

 

(9)Ready to drink tea.

 

(10)Isotonic drinks.

 

(11)Orangeade. IncludesDel Valle Freshin Costa Rica, Nicaragua, Panama, Colombia and Venezuela.

Sales Overview

Coca-Cola FEMSA measures total sales volume in terms of unit cases.cases and number of transactions. “Unit case” refers to 192 ounces of finished beverage product (24 eight-ounce servings) and, when applied to soda fountains, refers to the volume of syrup, powders and concentrate that is required to produce 192 ounces of finished beverage product. “Transactions” refers to the number of single units (e.g. a can or a bottle) sold, regardless of their size or volume or whether they are sold individually or in multipacks, except for fountain which represents multiple transactions based on a standard 12 oz. serving. Except when specifically indicated, “sales volume” in this annual report refers to sales volume in terms of unit cases.

The following table illustrates Coca-Cola FEMSA’s historical sales volume for each of its consolidated territories.

 

  Year Ended December 31,   Year Ended December 31, 
  2014   2013 (1)   2012(2)   2015   2014   2013(1) 
  (millions of unit cases)   (millions of unit cases) 

Mexico and Central America

            

Mexico

   1,754.9     1,798.0     1,720.3     1,784.5     1,754.9     1,798.0  

Central America(3)(2)

   163.6     155.6     151.2     167.8     163.6     155.6  

South America (excluding Venezuela)

            

Colombia

   298.4     275.7     255.8     320.0     298.4     275.7  

Brazil(4)(3)

   733.5     525.2     494.2     693.6     733.5     525.2  

Argentina

   225.8     227.1     217.0     233.9     225.8     227.1  

Venezuela

   241.1     222.9     207.7     235.6     241.1     222.9  
  

 

   

 

   

 

   

 

   

 

   

 

 

Consolidated Volume

   3,417.3     3,204.5     3,046.2     3,435.6     3,417.3     3,204.5  

 

(1)Includes volume from the operations of Grupo Yoli from June 2013, Companhia Fluminense from September 2013 and Spaipa from November 2013.

(2)Includes volume from the operations of Grupo Fomento Queretano from May 2012.

(3)Includes Guatemala, Nicaragua, Costa Rica and Panama.

 

(4)(3)Excludes beer sales volume.

The total number of transactions reported by Coca-Cola FEMSA in 2015 grew 0.7% to 20,279.6 million transactions as compared to 2014. Excluding Coca-Cola FEMSA’s Venezuelan operations, the number of transactions reported by Coca-Cola FEMSA in 2015 would have grown 1.1% to 18,961.5 million as compared to 2014. On the same basis, total transactions reported by Coca-Cola FEMSA’s sparkling beverage portfolio in 2015 would have grown 0.4% as compared to 2014, mainly driven by the positive performance in Mexico, Colombia, Argentina and Central America; total transactions reported for Coca-Cola FEMSA’s still beverage category would have grown 6% as compared to 2014, mainly driven by Colombia, Mexico and Argentina; and transactions reported for bottled water, including bulk water, would have grown 1.6% as compared to 2014, driven by the performance in Colombia and Argentina.

The number of transactions reported by Coca-Cola FEMSA in 2015 in its Mexico and Central America division grew 2.4% to 10,877.1 million transactions as compared to 2014. The number of transactions reported for its sparkling beverage portfolio in 2015 in this division grew 2.8% as compared to 2014, mainly driven by a 2.9% growth in Mexico; transactions reported for its still beverage category in 2015 in this division increased by 6.1% as compared to 2014; and transactions reported for bottled water, including bulk water, decreased 6.4% as compared to 2014, driven by a 7.4% contraction in Mexico. In 2015, the total number of transactions in its Mexican operations and its Central American operations grew 2.3% and 2.8%, respectively, in each case as compared to 2014.

The number of transactions reported by Coca-Cola FEMSA in 2015 in its South America division, excluding Venezuela, decreased 0.7% to 8,084.3 million transactions as compared to 2014. The number of transactions reported for its sparkling beverage portfolio in 2015 in this division decreased 2.7% as compared to 2014, driven by a contraction of 6.4% in Brazil which was partially offset by the positive performance in Colombia and Argentina; transactions reported for its still beverage category in 2015 in this division increased 5.9% as compared to 2014; and transactions reported for bottled water, including bulk water, grew 10% as compared to 2014. In 2015, the total number of transactions in its Brazilian operations decreased 6.6%, in its Colombian operation grew 9.6% and in its Argentine operations grew 5.5%, in each case as compared to 2014.

The number of transactions reported by Coca-Cola FEMSA in 2015 in its Venezuela division decreased 3.6% to 1,318.1 million transactions as compared to 2014. The number of transactions reported for its sparkling beverage portfolio in 2015 in this division decreased 3.2% as compared to 2014, mainly driven by a contraction of 8.7% in its flavored sparkling beverage category; transactions reported for its still beverage category in 2015 in this division decreased 12.5% as compared to 2014; and transactions reported for bottled water, including bulk water, grew 5.3% as compared to 2014.

Product and Packaging Mix

Out ofFrom the more than 116113 brands and line extensions of beverages that Coca-Cola FEMSA sells and distributes, Coca-Cola FEMSA’s most important brand, Coca-Cola,, together with its line extensions,Coca-Cola Light,,Coca-Cola Lifeand Coca-Cola Zero, accounted for 61.0%60.8% of total sales volume in 2014. 2015.Coca-Cola FEMSA’s next largest brands,Ciel(a (a water brand from Mexico and its line extensions),Fanta (and its line extensions),Sprite (and its line extensions) andValleFrut (and its line extensions) accounted for 11.6%11.1%, 5.1%4.7%, 2.8%2.9% and 2.7%2.9%, respectively, of total sales volume in 2014.2015. Coca-Cola FEMSA uses the term line extensions to refer to the different flavors and low-calorie versions in which it offers its brands. Coca-Cola FEMSA produces, markets, sells and distributesCoca-Cola trademark beverages in each of its territories in containers authorized by The Coca-Cola Company, which consist of a variety of returnable and non-returnable presentations in the form of glass bottles, cans and plastic bottles mainly made of polyethylene terephthalate, which we refer to as PET.

Coca-Cola FEMSA uses the term presentation to refer to the packaging unit in which it sells its products. Presentation sizes for Coca-Cola FEMSA’sCoca-Cola trademark beverages range from a 6.5-ounce personal size to a 3-liter multiple serving size. For all of Coca-Cola FEMSA’s products excluding water, Coca-Cola FEMSA considers a multiple serving size as equal to, or larger than, 1.0 liter. In general, personal sizes have a higher price per unit case as compared to multiple serving sizes. Coca-Cola FEMSA offers both returnable and non-returnable

presentations, which allow it to offer portfolio alternatives based on convenience and affordability to implement

revenue management strategies and to target specific distribution channels and population segments in its territories. In addition, Coca-Cola FEMSA sells someCoca-Cola trademark beverage syrups in containers designed for soda fountain use, which we refer to as fountain. Coca-Cola FEMSA also sells bottled water products in bulk sizes, which refer to presentations equal to or larger than 5.0 liters, which have a much lower average price per unit case than its other beverage products.

The characteristics of Coca-Cola FEMSA’s territories are very diverse. Central Mexico and Coca-Cola FEMSA’s territories in Argentina are densely populated and have a large number of competing beverage brands as compared to the rest of its territories. Coca-Cola FEMSA’s territories in Brazil are densely populated but have lower per capita consumption of beverage products as compared to Mexico. Portions of southern Mexico, Central America and Colombia are large and mountainous areas with lower population density, lower per capita income and lower per capita consumption of beverages. In Venezuela, Coca-Cola FEMSA faces operational disruptions from time to time, which may have an effect on its volumes sold, and consequently, may result in lower per capita consumption.

The following discussion analyzes Coca-Cola FEMSA’s product and packaging mix by its consolidated reporting segments. The volume data presented is for the years 2015, 2014 2013 and 2012.2013.

Mexico and Central America. Coca-Cola FEMSA’s product portfolio consists ofCoca-Cola trademark beverages, including theJugos del Valle line of juice-based beverages.Per capita consumption of Coca-Cola FEMSA’s beverage products in Mexico and Central America was 607.5 and 189.1 eight-ounce servings, respectively, in 2014.beverages.

The following table highlights historical sales volume and mix in Mexico and Central America for Coca-Cola FEMSA’s products:

 

  Year Ended December 31, 
  Year Ended December 31,   2015   2014   2013(1) 
  2014   2013(1)   2012(2)   (in percentages, except for total sales volumes) 

Total Sales Volume

            

Total (millions of unit cases)

   1,918.5     1,953.6     1,871.5     1,952.4     1,918.5     1,953.6  

Growth (%)

   (1.8   4.4     23.9  

Growth

   1.8     (1.8   4.4  
  (in percentages) 

Unit Case Volume Mix by Category

        

Sparkling beverages

   73.2     73.1     73.0     74.0     73.2     73.1  

Water(3)(2)

   21.3     21.2     21.4     20.2     21.3     21.2  

Still beverages

   5.5     5.7     5.6     5.8     5.5     5.7  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

   100.0     100.0     100.0     100.0     100.0     100.0  
  

 

   

 

   

 

 

 

(1)Includes volume from the operations of Grupo Yoli from June 2013.

 

(2)Includes volume from the operations of Grupo Fomento Queretano from May 2012.

(3)Includes bulk water volumes.

In 2015, multiple serving presentations represented 64.6% of total sparkling beverages sales volume in Mexico, a 10 basis points increase compared to 2014; and 55% of total sparkling beverages sales volume in Central America, a 30 basis points decrease compared to 2014. Coca-Cola FEMSA’s strategy is to foster consumption of single serve presentations while maintaining multiple serving volumes. In 2015, returnable packaging, as a percentage of total sparkling beverage sales volume accounted for 36.5% in Mexico, a 140 basis points decrease as compared to 2014; and 37.6% in Central America, a 280 basis points increase as compared to 2014.

In 2015, Coca-Cola FEMSA’s sparkling beverages volume as a percentage of total sales volume in its Mexico and Central America division increased marginally to 74% as compared with 2014.

Total sales volume in Coca-Cola FEMSA’s Mexico and Central America division reached 1,952.4 million unit cases in 2015, an increase of 1.8% compared to 1,918.5 million unit cases in 2014. The sales volume for Coca-Cola FEMSA’s sparkling beverage category increased 3%, mainly driven by the performance ofCoca-Cola brand products. Coca-Cola FEMSA’s bottled water portfolio, including bulk water, decreased 3.5% mainly driven by a contraction of theCiel brand in Mexico. Coca-Cola FEMSA’s still beverage category grew 5.8% mainly due to the performance of the Jugos del Valle portfolio, thePowerade brand and our Santa Clara dairy business in Mexico.

In 2014, multiple serving presentations represented 64.5% of total sparkling beverages sales volume in Mexico, a 170 basis points decrease compared to 2013; and 54.7% of total sparkling beverages sales volume in Central America, a 16 basis points decrease compared to 2013. Coca-Cola FEMSA’s strategy is to foster consumption of single serve presentations while maintaining multiple serving volumes. In 2014, returnable packaging, as a percentage of total sparkling beverage sales volume accounted for 37.9% in Mexico, a 290 basis points increase as compared to 2013; and 34.8% in Central America, a 1,160150 basis points increase as compared to 2013.

In 2014, Coca-Cola FEMSA’s sparkling beverages volume as a percentage of total sales volume in its Mexico and Central America division increased marginally to 73.2% as compared with 2013.

Total sales volume in Coca-Cola FEMSA’s Mexico and Central America division (including Grupo Yoli) reached 1,918.5 million unit cases in 2014, a decrease of 1.8% compared to 1,953.6 million unit cases in 2013. The sales volume for Coca-Cola FEMSA’s sparkling beverage category decreased 1.6%, mainly driven by the impact of price increase to compensate the excise tax to sweetened beverages. Coca-Cola FEMSA’s bottled water portfolio, excluding bulk water, grew 4.2%, mainly driven by the performance of theCiel brand in Mexico. Coca-Cola FEMSA’s still beverage category decreased 5.5% mainly due to the performance of the Jugos del Valle portfolio in the division. Organically, excluding the non-comparable effect of Grupo Yoli in 2014, total sales volume for Mexico and Central America division reached 1,878.9 million unit cases in 2014, a decrease of 3.8% as compared to 2013. On the same basis, Coca-Cola FEMSA’s sparkling beverage category decreased 3.9%, its bottled water portfolio, excluding bulk water, remained flat, and its still beverage category decreased 7.1%.

In 2013, multiple serving presentations represented 66.2% of total sparkling beverages sales volume in Mexico (including Grupo Fomento Queretano and Grupo Yoli), a 10 basis points decrease compared to 2012; and 56.3% of total sparkling beverages sales volume in Central America, a 50 basis points increase compared to 2012. In 2013, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for 35.0%35% in Mexico (including Grupo Fomento Queretano and Grupo Yoli), a 160 basis points increase compared to 2012; and 23.2%33.3% in Central America, a 16030 basis points decrease compared to 2012.

In 2013, Coca-Cola FEMSA’s sparkling beverages volume as a percentage of total sales volume in its Mexico and Central America division (including Grupo Fomento Queretano and Grupo Yoli) increased marginally to 73.1% as compared with 2012.

Total sales volume in Coca-Cola FEMSA’s Mexico and Central America division (including Grupo Fomento Queretano and Grupo Yoli) reached 1,953.6 million unit cases in 2013, an increase of 4.4% compared to 1,871.5 million unit cases in 2012. The integration of Grupo Fomento Queretano and Grupo Yoli in Mexico contributed 89.3 million unit cases in 2013 of which sparkling beverages were 72.2%, water was 9.9%, bulk water was 13.4% and still beverages were 4.5%. Excluding the integration of these territories, volume decreased 0.4% to 1,864.2 million unit cases. Organically, Coca-Cola FEMSA’s bottled water portfolio grew 5.1%, mainly driven by the performance of theCiel brand in Mexico. On the same basis, Coca-Cola FEMSA’s still beverage category grew 3.7% mainly due to the performance of the Jugos del Valle portfolio in the division. These increases partially compensated for the flat volumes in sparkling beverages and a 3.5% decline in the bulk water business.

South America (Excluding Venezuela). Coca-Cola FEMSA’s product portfolio in South America consists mainly ofCoca-Cola trademark beverages, including theJugos del Valle line of juice-based beverages in Colombia and Brazil, and theHeineken beer brands, includingKaiser beer brands, in Brazil, which we sellCoca-Cola FEMSA sells and distribute.distributes.

During 2013, as part of Coca-Cola FEMSA’s efforts to foster sparkling beverage per capita consumption in Brazil, itCoca-Cola FEMSA reinforced the 2.0-liter returnable plastic bottle for theCoca-Cola brand and introduced two single-serve 0.2 and 0.3 liter presentations. During 2014, in an effort to increase sales in its still beverage portfolio in the region, Coca-Cola FEMSA reinforced itsJugos del Valle line of business andPowerade brand. Per capita consumption of Coca-Cola FEMSA’s beverages in Colombia, Brazil and Argentina was 152.7, 244.2 and 470.4 eight-ounce servings, respectively, in 2014.

The following table highlights historical total sales volume and sales volume mix in South America (excluding Venezuela), not including beer:

 

  Year Ended December 31, 
  Year Ended December 31,   2015 2014   2013(1) 
  2014   2013(1)   2012   (in percentages, except for total sales volume) 

Total Sales Volume

           

Total (millions of unit cases)

   1,257.7     1,028.1     967.0     1,247.6    1,257.7     1,028.1  

Growth (%)

   22.6     6.3     2.0  

Growth

   (0.8  22.6     6.3  
  (in percentages) 

Unit Case Volume Mix by Category

       

Sparkling beverages

   84.1     84.1     84.9     82.8    84.1     84.1  

Water(2)

   9.7     10.1     10.0     10.4    9.7     10.1  

Still beverages

   6.2     5.8     5.1     6.8    6.2     5.8  
  

 

   

 

   

 

   

 

  

 

   

 

 

Total

   100.0     100.0     100.0     100.0    100.0     100.0  
  

 

   

 

   

 

 

 

(1)Includes volume from the operations of Companhia Fluminense from September 2013 and Spaipa from November 2013.

 

(2)Includes bulk water volume.volumes.

Total sales volume in Coca-Cola FEMSA’s South America division, excluding Venezuela, decreased 0.8% to 1,247.6 million unit cases in 2015 as compared to 2014, as a result of a volume contraction in Brazil which was partially compensated by volume growth in Colombia and Argentina. The still beverage category grew 7.5%, mainly driven by the Jugos del Valle line of business in Colombia and theCepita andHi-Cbrands in Argentina. Coca-Cola FEMSA’s sparkling portfolio decreased 2.3% mainly driven by the volume contraction in Brazil. Coca-Cola FEMSA’s bottled water portfolio, including bulk water, increased 7.5% driven by the performance of theAquarius,Kin andBonaqua brands in Argentina, theManantial andBrisa brands in Colombia, and theCrystalbrand in Brazil.

In 2015, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for 29.1% in Colombia, a decrease of 290 basis points as compared to 2014; 22.4% in Argentina, an increase of 270 basis points and 16.9% in Brazil a 140 basis points increase as compared to 2014. In 2015, multiple serving presentations represented 70.6%, 84.5% and 75.7% of total sparkling beverages sales volume in Colombia, Argentina and Brazil, respectively.

Total sales volume in Coca-Cola FEMSA’s South America division, excluding Venezuela, increased 22.6% to 1,257.7 million unit cases in 2014 as compared to 2013, as a result of stronger sales volumes in its recently integrated territories in Brazil and better volume performance in Colombia. The still beverage category grew 31.8%, mainly driven by the Jugos del Valle line of business in Colombia and Brazil and the performance ofFUZE tea andLeão tea in the division. Coca-Cola FEMSA’s sparkling portfolio increased 22.6% mainly driven by the performance of theCoca-Cola brand and other core products in its operations. Coca-Cola FEMSA’s bottled water portfolio, including bulk water, increased 16.9% driven by performance of theBonaqua brand in Argentina and theCrystalbrand in Brazil. Organically, excluding the non-comparable effect of Companhia Fluminense and Spaipa in 2014, total sales volume in South America division excluding Venezuela, increased 3.7% as compared to 2013. On the same basis, Coca-Cola FEMSA’s still beverage category grew 15.3% mainly driven by the Jugos del Valle line of business in the region, its bottled water portfolio, including bulk water, increased 6.9% mainly driven by the performance of theCrystal brand in Brazil, and its sparkling beverage category increased 2.5%.

In 2014, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for 32.0%32% in Colombia, a decrease of 520 basis points as compared to 2013; 19.7% in Argentina, a decrease of 230 basis pointspoints; and 15.5% in Brazil a 50 basis points decrease compared to 2013. In 2014, multiple serving presentations represented 69.8%, 85.3% and 75.0%75% of total sparkling beverages sales volume in Colombia, Argentina and Brazil, respectively.

Total sales volume in Coca-Cola FEMSA’s South America division, excluding Venezuela, increased 6.3% to 1,028.1 million unit cases in 2013 as compared to 2012, as a result of growth in Colombia and Argentina and the integration of Companhia Fluminense and Spaipa in its Brazilian territories. These effects compensated for an organic volume decline in Brazil. Organically, excluding the non-comparable effect of Companhia Fluminense and Spaipa, volumes remained flat as compared with the previous year. On the same basis, the still beverage category grew 14.3%, mainly driven by the Jugos del Valle line of business in Colombia and Brazil and the performance ofFUZE tea in the division. Coca-Cola FEMSA’s bottled water portfolio, including bulk water, increased 3.8% mainly driven by theBonaqua brand in Argentina and theBrisa brand in Colombia. These increases compensated for a 1.2% decline in the sparkling beverage portfolio.

In 2013, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for 37.2% in Colombia, a decrease of 320 basis points as compared to 2012; 22.0%22% in Argentina, a decrease of 690 basis pointspoints; and 16.0%16% in Brazil, excluding the non-comparable effect of Companhia Fluminense and Spaipa, a 170 basis points increase compared to 2012. In 2013, multiple serving presentations represented 66.7%, 85.2% and 72.9% of total sparkling beverages sales volume in Colombia, Argentina and Brazil on an organic basis, respectively.

Coca-Cola FEMSA continues to distribute and sell theHeineken beer portfolio, includingKaiser beer brands, in its Brazilian territories through the 20-year term, consistent with the arrangements in place since 20062003 with Cervejarias Kaiser, a subsidiary of the Heineken Group. Beginning in the second quarter of 2005, Coca-Cola FEMSA ceased including beer that it distributes in Brazil in its reported sales volumes.

Venezuela. Coca-Cola FEMSA’s product portfolio in Venezuela consists ofCoca-Cola trademark beverages. Per capita consumption of Coca-Cola FEMSA’s beverages in Venezuela during 2014 was 190.0 eight-ounce servings. At the end of 2011, Coca-Cola FEMSA launchedDel Valle Fresh, an orangeade, in Venezuela, which contributed significantly to incremental volume growth in this country during 2012. During 2014, Coca-Cola FEMSA’s Poweradebrand in the country contributed to its sales growth in the still beverage category.

The following table highlights historical total sales volume and sales volume mix in Venezuela:

 

  Year Ended December 31, 
  Year Ended December 31,   2015 2014   2013 
  2014   2013   2012   (in percentages, except for total sales volume) 

Total Sales Volume

           

Total (millions of unit cases)

   241.1     222.9     207.7     235.6    241.1     222.9  

Growth (%)

   8.2     7.3     9.4  

Growth

   (2.3  8.2     7.3  
  (in percentages) 

Unit Case Volume Mix by Category

        

Sparkling beverages

   85.7     85.6     87.9     86.2    85.7     85.6  

Water(1)

   6.5     6.9     5.6     6.8    6.5     6.9  

Still beverages

   7.8     7.5     6.5     7.0    7.8     7.5  
  

 

   

 

   

 

   

 

  

 

   

 

 

Total

   100.0     100.0     100.0     100.0    100.0     100.0  
  

 

   

 

   

 

 

 

(1)Includes bulk water volume.volumes.

Coca-Cola FEMSA has implemented a product portfolio rationalization strategy that allows it to minimize the impact of certain operating disruptions that have been recurrent in Venezuela over the last several years related to difficulties in accessing raw materials due to the delay in obtaining the corresponding import authorizations.authorizations and the Venezuelan exchange controls. In addition, from time to time, Coca-Cola FEMSA experiences operating disruptions due to prolonged negotiations of collective bargaining agreements.

Despite these difficulties,Total sales volume decreased 2.3% to 235.6 million unit cases in 2015, as compared to 241.1 million unit cases in 2014. The sales volume in the sparkling beverage category decreased 2.1%, driven by a contraction in our flavored sparkling beverage portfolio, which was partially compensated by the positive performance of theCoca-Cola brand, which grew 3.4%. The bottled water business, including bulk water, grew 6.1% mainly driven by theNevada brand. The still beverage category decreased 11.3%.

In 2015, multiple serving presentations represented 82.4% of total sparkling beverages sales volume in Venezuela, a 50 basis points increase as compared to 2014. In 2015, returnable presentations represented 6.9% of total sparkling beverages sales volume in Venezuela, which remained flat as compared to 2014.

Total sales volume increased 8.2% to 241.1 million unit cases in 2014, as compared to 222.9 million unit cases in 2013. The sales volume in the sparkling beverage category grew 8.3%, driven by the strong performance of theCoca-Cola brand, which grew 15.3%. The bottled water business, including bulk water, grew 1.6% mainly driven by theNevada brand. The still beverage category increased 10.8%, due to the performance of theDel Valle Fresh orangeade andPoweradebrand.

In 2014, multiple serving presentations represented 81.9% of total sparkling beverages sales volume in Venezuela, a 100 basis points increase as compared to 2013. In 2014, returnable presentations represented 6.9% of total sparkling beverages sales volume in Venezuela, a 20 basis points increase as compared to 2013.

Total sales volume increased 7.3% to 222.9 million unit cases in 2013, as compared to 207.7 million unit cases in 2012. The sales volume in the sparkling beverage category grew 4.5%, driven by the strong performance of theCoca-Cola brand, which grew 10.0%10%. The bottled water business, including bulk water, grew 33.2% mainly driven by theNevada brand. The still beverage category increased 23.5%, due to the performance of theDel Valle Fresh orangeade andKapo.

In 2013, multiple serving presentations represented 80.9% of total sparkling beverages sales volume in Venezuela, a 100 basis points increase compared to 2012. In 2013, returnable presentations represented 6.8% of total sparkling beverages sales volume in Venezuela, an 80 basis points decrease compared to 2012.

Seasonality

Sales of Coca-Cola FEMSA’s products are seasonal in all of the countries where it operates, as its sales levelsvolumes generally increase during the summer months of each country and during the Christmasyear-end holiday season. In Mexico, Central America, Colombia and Venezuela, Coca-Cola FEMSA typically achieves its highest sales during the summer months of April through September as well as during the Christmasyear-end holidays in December. In Brazil and Argentina, Coca-Cola FEMSA’s highest sales levels occur during the summer months of October through March and the Christmasyear-end holidays in December.

Marketing

Coca-Cola FEMSA, in conjunction with The Coca-Cola Company, has developed a marketing strategy to promote the sale and consumption of its products. Coca-Cola FEMSA relies extensively on advertising, sales promotions and retailer support programs to target the particular preferences of its consumers. Coca-Cola FEMSA’s consolidated marketing expenses in 2014,2015, net of contributions by The Coca-Cola Company, were Ps. 3,4883,447 million. The Coca-Cola Company contributed an additional Ps. 4,1183,749 million in 2014,2015, which mainly includes contributions for coolers, bottles and cases. Through the use of advanced information technology, Coca-Cola FEMSA has collected customer and consumer information that allow it to tailor its marketing strategies to target different types of customers located in each of its territories and to meet the specific needs of the various markets it serves.

Retailer Support Programs. Support programs include providing retailers with point-of-sale display materials and consumer sales promotions, such as contests, sweepstakes and the giveaway of product samples.

Coolers. Coolers play an integral role in Coca-Cola FEMSA’s clients’ plans for success. Increasing both cooler coverage and the number of cooler doors among its retailers is important to ensure that Coca-Cola FEMSA’s wide variety of products are properly displayed, while strengthening its merchandising capacity in the traditional sales channel to significantly improve its point-of-sale execution.

Advertising. Coca-Cola FEMSA advertises in all major communications media. Coca-Cola FEMSA focuses its advertising efforts on increasing brand recognition by consumers and improving its customer relations.

National advertising campaigns are designed and proposed by The Coca-Cola Company’s local affiliates in the countries in whichwhere Coca-Cola FEMSA operates, with Coca-Cola FEMSA’s input at the local or regional level. Point-of-sale merchandising and advertising efforts are proposed and implemented by Coca-Cola FEMSA, with a focus on increasing its connection with customers and consumers.

Channel Marketing. In order to provide more dynamic and specialized marketing of its products, Coca-Cola FEMSA’s strategy is to classify its markets and develop targeted efforts for each consumer segment or distribution channel. Coca-Cola FEMSA’s principal channels are small retailers, “on-premise” consumptionaccounts such as restaurants and bars, supermarkets and third party distributors. Presence in these channels entails a comprehensive and detailed analysis of the purchasing patterns and preferences of various groups of beverage consumers in each of the different types of locations or distribution channels. In response to this analysis, Coca-Cola FEMSA tailors its product, price, packaging and distribution strategies to meet the particular needs of and exploit the potential of each channel.

Multi-Segmentation. Coca-Cola FEMSA has implemented a multi-segmentation strategy in all of its markets. These strategies consist of the implementation of different product/price/package portfolios by market cluster or group. These clusters are defined based on consumption occasion, competitive intensityenvironment and socio-economic levels,income level, rather than solely on the types of distribution channels.

Client Value Management. Coca-Cola FEMSA continues transforming its commercial models to focus on its customers’ value potential using a value-based segmentation approach to capture the industry’s potential. Coca-Cola FEMSA started the rollout of this new model in its Mexico, Central America, Colombia and Brazil operations in 2009. As ofAt the end of 2014,2015, Coca-Cola FEMSA has coveredhad successfully transformed the totalitycommercial models in all of the volumes in every operation except for Venezuela (where Coca-Cola FEMSA has partially covered the volumes) and the recently integrated franchises of Companhia Fluminense and Spaipa in Brazil.its territories.

Coca-Cola FEMSA believes that the implementation of these strategies described above also enables it to respond to competitive initiatives with channel-specific responses as opposed to market-wide responses. In addition, it allows Coca-Cola FEMSA to be more efficient in the way it goes to market and invests its marketing resources in those segments that could provide a higher return. Coca-Cola FEMSA’s marketing, segmentation and distribution activities are facilitated by its management information systems.systems, and are all incorporated within its recently created centers of excellence.

Centers of Excellence. Coca-Cola FEMSA has invested significantlyFEMSA’s centers of excellence focus on manufacturing, distribution and logistics, commercial, and IT innovation areas. These centers not only enable centralized collaboration and knowledge sharing, but also drive standards of excellence and best practices in creating these systems,its key strategic capabilities.

Manufacturing Center of Excellence. This center focuses on developing industry-leading operating models, practices and processes mainly by reducing operating costs, increasing efficiency and productivity of Coca-Cola FEMSA’s manufacturing assets, minimizing waste disposal by optimizing the materials used in Coca-Cola FEMSA’s manufacturing processes, and promoting high industrial quality and product safety. We are in the process of developing a Manufacturing Execution System, a new digital platform that will enable us to map and monitor performance at Coca-Cola FEMSA’s plants, including critical data from Coca-Cola FEMSA’s production equipment and processes.

Distribution and Logistics Center of Excellence. This center seeks to ensure best-in-class customer service by optimizing performance in hand-held computersCoca-Cola FEMSA’s supply chain, transport engineering and equipment design, warehouse management and secondary distribution from Coca-Cola FEMSA’s warehouses to the point of sale.

Commercial Center of Excellence. This center is designed to develop expertise and promote excellence across key commercial areas. The center establishes and aligns Coca-Cola FEMSA’s commercial views across key functional areas; identifies and replicates best commercial practices and processes, develops and enforces commercial performance standards; and drives innovation across Coca-Cola FEMSA’s commercial activities.

IT Innovation Center of Excellence. This center is established to support the gatheringCoca-Cola FEMSA’s other centers of product, consumerexcellence by developing a comprehensive technological platform to create and deliveryfoster innovative processes, technologies and capabilities to centralize information for most of the sales routes throughout its territories.and promote knowledge sharing across Coca-Cola FEMSA’s strategic areas.

Product Sales and Distribution

The following table provides an overview of Coca-Cola FEMSA’s distribution centers and the retailers to which it sells its products:

 

  As of December 31, 2014   As of December 31, 2015 
  Mexico and Central America(1)   South  America(2)   Venezuela   Mexico and Central America(1)   South  America(2)   Venezuela 

Distribution centers

   176     66     33     174     67     33  

Retailers(3)

   955,383     814,864     181,605     966,773     829,703     176,503  

 

(1)Includes Mexico, Guatemala, Nicaragua, Costa Rica and Panama.

 

(2)Includes Colombia, Brazil and Argentina.

 

(3)Estimated.

Coca-Cola FEMSA continuously evaluates its distribution model in order to fit with the local dynamics of the marketplace and analyze the way it goes to market, recognizing different service needs from its customers, while looking for a more efficient distribution model. As part of this strategy, Coca-Cola FEMSA is rolling out a variety of new distribution models throughout its territories looking for improvements in its distribution network.

Coca-Cola FEMSA uses several sales and distribution models depending on market, geographic conditions and the customer’s profile: (1)(i) the pre-sale system, which separates the sales and delivery functions, permitting trucks to be loaded with the mix of products that retailers have previously ordered, thereby increasing both sales and distribution efficiency, (2)efficiency; (ii) the conventional truck route system, in which the person in charge of the delivery makes immediate sales from inventory available on the truck, (3)truck; (iii) a hybrid distribution system, where the same truck carries product available for immediate sale and product previously ordered through the pre-sale system, (4)system; (iv) the telemarketing system, which could be combined with pre-sales visitsvisits; and (5)(v) sales through third-party wholesalers of Coca-Cola FEMSA’s products.

As part of the pre-sale system, sales personnel also provide merchandising services during retailer visits, which Coca-Cola FEMSA believes enhance the shopper experience at the point of sale. Coca-Cola FEMSA believes that an adequate number of service visits to retailers and frequency of deliveries are essential elements in an effective selling and distribution system for its products.

Coca-Cola FEMSA’s distribution centers range from large warehousing facilities and re-loading centers to small deposit centers. In addition to Coca-Cola FEMSA’s fleet of trucks, Coca-Cola FEMSA distributes its products in certain locations through electric carts and hand-trucks in order to comply with local environmental and traffic regulations. In some of Coca-Cola FEMSA’s territories, it retains third parties to transport its finished products from the bottling plants to the distribution centers.

Mexico. Coca-Cola FEMSA contracts with one of our subsidiaries for the transportation of finished products to its distribution centers from its production facilities. From the distribution centers, Coca-Cola FEMSA then distributes its finished products to retailers through its own fleet of trucks.

In Mexico, Coca-Cola FEMSA sells a majority of its beverages at small retail stores to consumers who may take the beverages for consumption at home or elsewhere. Coca-Cola FEMSA also sells products through the “on-premise” consumption segment, supermarkets and other locations. The “on-premise” consumption segment consists of sales through sidewalk stands, restaurants, bars and various types of dispensing machines as well as sales through point-of-sale programs in stadiums, concert halls, auditoriums and theaters.

Brazil.Brazil. In Brazil, Coca-Cola FEMSA sold 33%33.4% of its total sales volume through modern distribution channels in 2014.2015. Modern distribution channels in Brazil include large and organized chain retail outlets such as wholesale supermarkets, discount stores and convenience stores that sell fast-moving consumer goods, where retailers can buy large volumes of products from various producers. Also in Brazil, Coca-Cola FEMSA distributes its finished products to retailers through a combination of its own fleet of trucks and third party distributors, while Coca-Cola FEMSA maintains control over the selling function. In designated zones in Brazil, third-party distributors purchase itsCoca-Cola FEMSA’s products at a discount from the wholesale price and resell the products to retailers.

Territories other than Mexico and Brazil. Coca-Cola FEMSA distributes its finished products to retailers through a combination of its own fleet of trucks and third party distributors. In most of Coca-Cola FEMSA’s territories, an important part of its total sales volume is sold through small retailers, with low supermarket penetration.

Competition

AlthoughWhile Coca-Cola FEMSA believes that its products enjoy wider recognition and greater consumer loyalty than those of its principal competitors, the markets in the territories in whichwhere Coca-Cola FEMSA operates are highly competitive. Coca-Cola FEMSA’s principal competitors are localPepsi bottlers and other bottlers and distributors of national and regionallocal beverage brands. Coca-Cola FEMSA faces increased competition in many of its territories from producers of low price beverages, commonly referred to as “B brands.” A number of Coca-Cola FEMSA’s competitors in Central America, Venezuela, Brazil and Argentina offer beer in addition to sparkling beverages, still beverages, and water, which may enable them to achieve distribution efficiencies.

Price discountingWhile competitive conditions are different in each of its territories. Coca-Cola FEMSA competes mainly in terms of price, packaging, effective promotional activities, access to retail outlets and packaging have joined consumer sales promotions,sufficient shelf space, customer service, product innovation and non-price retailer incentives asproduct alternatives and the primary means of competition among bottlers.ability to identify and satisfy consumer preferences. Coca-Cola FEMSA competes by seeking to offer products at an attractive price in the different segments in its markets and by building on the value of its brands. Coca-Cola FEMSA believes that the introduction of new products and new presentations has been a significant competitive technique that allows it to increase demand for its products, provide different options to consumers and increase new consumption opportunities.See “—“Item 4. Information on the Company—Coca-Cola FEMSA—Product and Packaging Mix.”

Mexico and Central America. Coca-Cola FEMSA’s principal competitors in Mexico are bottlers ofPepsi products, whose territories overlap but are not co-extensive with its own. Coca-Cola FEMSA competes with Organización Cultiba, S.A.B. de C.V., a joint venture formed by Grupo Embotelladoras Unidas, S.A.B. de C.V., the formerPepsi bottler in central and southeast Mexico, a subsidiary of PepsiCo, and Empresas Polar, S.A., the leading beer distributor andPepsi bottler in Venezuela. Coca-Cola FEMSA’s main competition in the juice category in Mexico is Grupo Jumex. In the water category,Bonafont,, a water brand owned by Grupo Danone, is Coca-Cola FEMSA’s main competition. In addition, Coca-Cola FEMSA competes with Cadbury Schweppes in sparkling beverages and with other national and regionallocal brands in its Mexican territories, as well as “B brand” producers, such as Ajemex, S.A. de C.V. and Consorcio AGA, S.A. de C.V., that offer various presentations of sparkling and still beverages.

In the countries that comprise Coca-Cola FEMSA’s Central America region, its main competitors arePepsi andBig Cola bottlers. In Guatemala and Nicaragua, Coca-Cola FEMSA competes with a joint venture between AmBev and The Central American Bottler Corporation. In Costa Rica, Coca-Cola FEMSA’s principal competitor is Florida Bebidas S.A., subsidiary of Florida Ice and Farm Co. In Panama, Coca-Cola FEMSA’s main competitor is Cervecería Nacional, S.A. Coca-Cola FEMSA also faces competition from “B brands” offering multiple serving size presentations in some Central American countries.

South America (excluding Venezuela). Coca-Cola FEMSA’s principal competitor in Colombia is Postobón, a well-established local bottler that sells flavored sparkling beverages (under the brandsPostobón andColombiana), some of which have a wide consumption preference, such asmanzana Postobón (apple Postobón), which is the second most popular flavor in the Colombian sparkling beverage industry in terms of total sales volume. Postobón also sellsPepsi products. Postobón is a vertically integrated producer, the owners of which hold other significant commercial interests in Colombia. Coca-Cola FEMSA also competes with low-price producers, such as the producers ofBig Cola,, which principally offer multiple serving size presentations in the sparkling and still beverage industry.

In Brazil, Coca-Cola FEMSA competes against AmBev, a Brazilian company with a portfolio of brands that includesPepsi,, local brands with flavors such as guaraná,guarana, and proprietary beer brands. Coca-Cola FEMSA also competes against “B brands” or “Tubainas,” which are small, local producers of low-cost flavored sparkling beverages that represent a significant portion of the sparkling beverage market.

In Argentina, Coca-Cola FEMSA’s main competitor is Buenos Aires Embotellador S.A. (“BAESA”), or BAESA, aPepsi bottler, which is owned by Argentina’s principal brewery, Quilmes Industrial S.A., and indirectly controlled by AmBev. In addition, Coca-Cola FEMSA competes with a number of competitors offering generic, low-priced sparkling beverages as well as many other generic products and private label proprietary supermarket brands.

VenezuelaVenezuela.. In Venezuela, Coca-Cola FEMSA’s main competitor is Pepsi-Cola Venezuela, C.A., a joint venture formed between PepsiCo and Empresas Polar, S.A., the leading beer distributor in the country. Coca-Cola FEMSA also competes with the producers ofBig Cola in part of this country.

Raw Materials

Pursuant to its bottler agreements, Coca-Cola FEMSA is authorized to manufacture, sell and distributeCoca-Cola trademark beverages within specific geographic areas, and Coca-Cola FEMSA is required to purchase concentrate for all Coca-Cola trademark beverages in all of its territories for allCoca-Cola trademark beverages concentrate from companies designated by The Coca-Cola Company and sweeteners and other raw materials from companies authorized by The Coca-Cola Company. Concentrate prices forCoca-Cola trademark beverages are determined as a percentage of the weighted average retail price in local currency net of applicable taxes. Although The Coca-Cola Company has the right to unilaterally set the price of concentrates, in practice this percentage has historically been set pursuant to periodic negotiations with The Coca-Cola Company.

In the past, The Coca-Cola Company has increased concentrate prices forCoca-Cola trademark beverages in some of the countries in whichwhere Coca-Cola FEMSA operates. In 2014, The Coca-Cola Company informed Coca-Cola FEMSA that it will gradually increase concentrate prices for certainCoca-Cola trademark beverages over a five yearfive-year period in Costa Rica and Panama beginning in 2014. In 2015, The Coca-Cola Company informed Coca-Cola FEMSA that it will gradually increase concentrate prices for flavored water over a four-year period in Mexico beginning in April 2015. Most recently, The Coca-Cola Company also informed Coca-Cola FEMSA that it will gradually increase concentrate prices for certainCoca-Cola trademark beverages over a two-year period in Colombia beginning in 2016. Based on Coca-Cola FEMSA’s estimates, it currently does not expect these increases to have a material adverse effect on its results of operation. Most recently, The Coca-Cola Company also informed Coca-Cola FEMSA that it will gradually increase concentrate prices for flavored water over a four year period in Mexico beginning in April 2015. The Coca-Cola Company may unilaterally increase concentrate prices again in the future and Coca-Cola FEMSA may not be successful in negotiating or implementing measures to mitigate the negative effect this may have in the prices of its products or its results.See “Item 10. Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA—Cooperation Framework with The Coca-Cola Company.”

In addition to concentrate, Coca-Cola FEMSA purchases sweeteners, carbon dioxide, resin and preforms to make plastic bottles, finished plastic and glass bottles, cans, caps and fountain containers, as well as other packaging materials and raw materials. Sweeteners are combined with water to produce basic syrup, which is added to the concentrate as the sweetener for most of Coca-Cola FEMSA’s beverages. Coca-Cola FEMSA’s bottler agreements provide that, with respect toCoca-Colatrademark beverages, these materials may be purchased only from suppliers approved by The Coca-Cola Company, including certain of our affiliates. Prices for packagingcertain raw materials, including those used in the bottling of Coca-Cola FEMSA’s products, mainly resin, preforms to make plastic bottles, finished plastic bottles, aluminum cans, HFCS and HFCS historically have beencertain sweeteners, are paid in or determined with reference to the U.S. dollar, although theand therefore local currency equivalentprices in a particular country is subject to price volatilitymay increase based on changes in accordance with changes inthe applicable exchange rates. Coca-Cola FEMSA’s most significant packaging raw material costs arise from the purchase of resin and plastic preforms to make plastic bottles andfrom the purchase of finished plastic bottles, which Coca-Cola FEMSA obtains from international and local producers. Thethe prices of these materialswhich are related to crude oil prices and global resin supply. In recent yearsThe average prices that Coca-Cola FEMSA has experienced volatility in the prices we paypaid for these materials. Across its territories, Coca-Cola FEMSA’s average price for resin and plastic preforms in U.S. dollars in 2015 decreased 4.6% in 201424%, as compared to 2013.2014, in all its territories; however, given that high currency volatility has affected and continues to affect most of Coca-Cola FEMSA’s territories, the average prices for resin and plastic preforms in local currencies were higher in 2015 in Mexico, Colombia, Venezuela and Brazil.

Under Coca-Cola FEMSA’s agreements with The Coca-Cola Company, it may use raw or refined sugar or HFCS as sweeteners in its products. Sugar prices in all of the countries in whichwhere Coca-Cola FEMSA operates, other than Brazil, are subject to local regulations and other barriers to market entry that cause Coca-Cola FEMSA to pay for sugar in excess of international market prices for sugar in certain countries. In recent years, international sugar prices experienced significant volatility. Across Coca-Cola FEMSA’s territories, its average price for sugar in U.S. dollars decreased approximately 1.7%28% (12% excluding Venezuela) in 20142015 as compared to 2013.2014; however, the average price for sugar in local currency was higher in all of Coca-Cola FEMSA’s operations, except for Guatemala.

Coca-Cola FEMSA categorizes water as a raw material in its business. Coca-Cola FEMSA obtains water for the production of some of its natural spring water products, such asManantialin Colombia andCrystal in Brazil, from spring water pursuant to concessions granted.

None of the materials or supplies that Coca-Cola FEMSA uses is presently in short supply, although the supply of specific materials could be adversely affected by strikes, weather conditions, governmental controls, national emergency situations, water shortages or the failure to maintain its existing water concessions.

Mexico and Central AmericaAmerica.. In Mexico, Coca-Cola FEMSA purchases its returnable plastic bottles from Graham Packaging México, S.A. de C.V., known as Graham, which is the exclusive supplier of returnable plastic bottles for The Coca-Cola Company and its bottlers in Mexico. Coca-Cola FEMSA mainly purchases resin from Indorama Ventures Polymers México, S. de R.L. de C.V. (formerly Arteva Specialties, S. de R.L. de C.V.), M. & G.M&G Polímeros México, S.A. de C.V. and DAK Resinas Americas Mexico, S.A. de C.V., which Alpla México, S.A. de C.V., known as Alpla, and Envases Universales de México, S.A.P.I. de C.V. manufacture into non-returnable plastic bottles for Coca-Cola FEMSA. Also, Coca-Cola FEMSA has introduced into its business Asian global suppliers, such as Far Eastern New Century Corp. or FENC, which supports Coca-Cola FEMSA’s PET strategy mainly for Central America and is known as one of the top five PET global suppliers.

Coca-Cola FEMSA purchases all its cans from Fábricas de Monterrey, S.A. de C.V., or FAMOSA, and Envases Universales de México, S.A.P.I. de C.V., through Promotora Mexicana de Embotelladoras, S.A. de C.V., known as PROMESA, a cooperative ofCoca-Cola bottlers, in which, as of April 10, 2015,8, 2016, Coca-Cola FEMSA held a 35.0%35% equity interest. Coca-Cola FEMSA mainly purchases its glass bottles from EXCO Integral Services, S.A.Vitro America, S. de R.L. de C.V. (formerly Compañía Vidriera, S.A. de C.V.), or VITRO), FEVISA Industrial, S.A. de C.V., known as FEVISA, and Glass & Silice, S.A. de C.V., or SIVESA.

Coca-Cola FEMSA purchases sugar from, among other suppliers, PIASA and Beta San Miguel, S.A. de C.V., both sugar cane producers in which, as of April 10, 2015,8, 2016, Coca-Cola FEMSA held a 36.3% and 2.7% equity interest, respectively. Coca-Cola FEMSA purchases HFCS from Ingredion México, S.A. de C.V., Almidones Mexicanos, S.A. de C.V., known as Almex, and Cargill de México, S.A. de C.V.

Sugar prices in Mexico are subject to local regulations and other barriers to market entry that cause Coca-Cola FEMSA to pay higher prices than those paid in the international market. As a result, prices in Mexico have no correlation to international market prices. In 2014,2015, sugar prices in local currency in Mexico decreasedincreased approximately 7.0%9% as compared to 2013.2014.

In Central America, the majority of Coca-Cola FEMSA’s raw materials such as glass and plastic bottles are purchased from several local suppliers. Coca-Cola FEMSA purchases all of its cans from PROMESA. Sugar is available from suppliers that represent several local producers. In Costa Rica, Coca-Cola FEMSA acquires plastic non-returnable bottles from Alpla C.R. S.A., and in Nicaragua Coca-Cola FEMSA acquires such plastic bottles from Alpla Nicaragua, S.A.

South America (excluding Venezuela).. In Colombia, Coca-Cola FEMSA uses sugar as a sweetener in most of its products, which it buys from several domestic sources. Coca-Cola FEMSA purchases plastic bottles from Amcor Rigid Plastics de Colombia, S.A. and Tapón Corona de Colombia S.A. Coca-Cola FEMSA(affiliate of Envases Universales de México, S.A.P.I. de C.V.), and has historically purchased all of its glass bottles from Peldar O-I; however, it has engaged new suppliers and has recently acquired glass bottles from Al Tajir and Frigoglass in both cases from the United Arab Emirates. Coca-Cola FEMSA purchases all of its cans from Crown Colombiana, S.A., which are only available through this local supplier. Grupo Ardila Lulle, owners of Coca-Cola FEMSA’s competitor Postobón, own a minority equity interest in Peldar O-I and Crown Colombiana, S.A.

Sugar is available in Brazil at local market prices, which historically have been similar to international prices. SugarDuring 2015, sugar prices in Brazil decreased approximately 4.1%12% in U.S. dollars and increased 26% in local currency, as compared to 2013.See “Item 11. Quantitative and Qualitative Disclosures about Market Risk—Commodity Price Risk.”2014. Coca-Cola FEMSA purchases glass bottles, plastic bottles and cans from several domestic and international suppliers.

In Argentina, Coca-Cola FEMSA mainly uses HFCS that it purchases from several different local suppliers as a sweetener in its products. Coca-Cola FEMSA purchases glass bottles, plastic cases and other raw materials from several domestic sources. Coca-Cola FEMSA purchases plastic preforms, as well as returnable plastic bottles, at competitive prices from Andina Empaques S.A., a local subsidiary of Embotelladora Andina S.A., a Coca-Cola bottler with operations in Chile, Argentina, Brazil and Paraguay, and other local suppliers. Coca-Cola FEMSA also acquires plastic preforms from Alpla Avellaneda, S.A. and other suppliers.suppliers, such as AMCOR Argentina.

VenezuelaVenezuela.. In Venezuela, Coca-Cola FEMSA uses sugar as a sweetener in most of its products, which it purchase mainly from the local market. Since 2003, from time to time, Coca-Cola FEMSA has experienced a sugar shortage due to lower domestic production and the inability of the predominant sugar importers to obtain permission to import in a timely manner. While sugar distribution to the food and beverages industry and to retailers is controlled by the government, Coca-Cola FEMSA did not experience any material disruptions during 20142015 with respect to access to sufficient sugar supply.

However, we cannot assure you that Coca-Cola FEMSA will not experience disruptions in its ability to meet its sugar requirements in the future should the Venezuelan government impose restrictive measures. Coca-Cola FEMSA buys glass bottles from one local supplier, Productos de Vidrio, S.A.C.A., the only supplier authorized by The Coca-Cola Company. Coca-Cola FEMSA acquires most of its plastic non-returnable bottles from Alpla de Venezuela, S.A. and most of its aluminum cans from a local producer, Dominguez Continental, C.A.

Under current regulations promulgated by the Venezuelan authorities, Coca-Cola FEMSA’s ability and that of its suppliers to import some of the raw materials and other supplies used in its production could be limited, and access to the official exchange rate for these items, including, among others, concentrate, resin, aluminum, plastic caps, distribution trucks and vehicles is only achieved by obtaining proper approvals from the relevant authorities.

FEMSA Comercio

Overview and Background

FEMSA Comercio, through its Retail Division, operates the largest chain of small-format stores in Mexico, measured in terms of number of stores as of December 31, 2014,2015, mainly under the trade name OXXO.“OXXO.” As of December 31, 2014,2015, FEMSA Comercio – Retail Division operated 12,85314,061 OXXO stores, of which 12,81214,015 are located throughout the country, with a particularly strong presence in the northern part of Mexico and the remaining 4146 stores are located in Bogotá,Bogota, Colombia.

FEMSA Comercio – Retail Division was established by FEMSA in 1978 whenwith the opening of two OXXO stores were opened in Monterrey, Nuevo Leon, one store in Mexico City and another store in Guadalajara.Guadalajara, Jalisco. The motivating factor behind FEMSA’s entrance into the retail industry was to enhance beer sales through company-owned retail outlets as well as to gather information on customer preferences. In 2014,2015, a typical OXXO store carried 2,7442,954 different storestock keeping units (SKUs) in 31 main product categories.

In recent years, FEMSA Comercio – Retail Division has represented an effective distribution channel for our beverage products, as well as a rapidly growing point of contact with our consumers. Based on the belief that location plays a major role in the long-term success of a retail operation such as a small-format store, as well as a role in our continually improving ability to accelerate and streamline the new-store development process, FEMSA Comercio – Retail Division has focused on a strategy of rapid, profitable growth. FEMSA Comercio – Retail Division opened 1,040,1,208, 1,132 and 1,120 and 1,132 net new OXXO stores in 2012,2015, 2014 and 2013, and 2014, respectively. The accelerated expansion in the number of OXXO stores and the inorganic expansion in the drugstore markets in Mexico and Chile yielded total revenue growth of 12.4%21.2% to reach Ps. 109,624132,891 million in 2014.2015. OXXO same-store sales increased an average of 2.7%6.9%, driven by an increased average customer ticket without any changeand an increase in same-store traffic. FEMSA ComercioOXXO stores performed approximately 3.7 billion transactions in 2015 compared to 3.4 billion transactions in 2014 compared2014.

FEMSA Comercio – Fuel Division operates retail service stations for fuels, motor oils and other car care products. As of December 31, 2015, FEMSA Comercio – Fuel Division operates 307 service stations, concentrating mainly in the northern part of the country with a presence in 14 different states throughout Mexico.

Since 1995, FEMSA Comercio has provided services and operated retail service stations for fuels, motor oils and other car care products through agreements with third parties that own PEMEX franchises, using the commercial brand “OXXO GAS.” Over time, this brand has become synonymous with quality service among our customers, and revenues per gas pump have consistently grown.

Historically, Mexican legislation precluded FEMSA Comercio from participating in the retail of gasoline, and therefore from owning PEMEX franchises, due to 3.2 billion transactions in 2013.FEMSA’s foreign institutional investor base. In March 2015, following changes to the legal framework and considering the potential expansion and synergies arising from this business as part of Mexico’s energy reform, FEMSA Comercio began to acquire PEMEX’s service station franchises and to obtain permits to operate each of the franchises.

FEMSA Comercio – Retail Division

Business Strategy

A fundamental element of FEMSA Comercio’s business strategy is to utilize its position in the small-format store market to grow in a cost-effective and profitable manner. As a market leader in small-format store retailing, based on internal company surveys, management believes that FEMSA Comercio has an in-depth understanding of its markets and significant expertise in operating a national store chain. FEMSA Comercio– Retail Division intends to continue increasing its store base while capitalizing on the retail business and market knowledge gained at existing stores. We intend to open new stores in locations where we believe there is high growth potential or unsatisfied demand, while also increasing customer traffic and average ticket per customer in existing stores. Our expansion focuses on both entering new markets and strengthening our presence nationwide and across different income levels of population. A fundamental element of FEMSA Comercio – Retail Division’s business strategy is to leverage its retail store formats,know-how, technology and operational practices to continue growing in acost-effective and profitable manner. This scalable business platform is expected to provide a strong foundation for continued organic growth, improving traffic and average ticket sales at our existing stores and facilitating entry into newsmall-format retail industries.

FEMSA Comercio – Retail Division has developed proprietary models to assist in identifying appropriate store locations, store formats and product categories. Its model utilizesThese models utilize location-specific demographic data and FEMSA Comercio’sComercio – Retail Division’s experience in similar locations to fine tunefine-tune the store formatformats, product price ranges and product offerings to the target market. Market segmentation is becoming an important strategic tool and it should increasinglythat is expected to allow FEMSA Comercio – Retail Division to improve the operating efficiency of each location, cover a wider array of consumption occasions and theincrease its overall profitability of the chain.profitability.

FEMSA Comercio has made and will continue to make significant investments in IT– Retail Division continues to improve its abilityinformation gathering and processing systems to capture customer information fromallow it to connect with its existing OXXO storescustomers at all levels and anticipate and respond efficiently to improve its overall operating performance. The majoritytheir changing demands and preferences. Most of the products carried through OXXO stores are bar-coded, and all OXXO stores are equipped with point-of-sale systems that are integrated into a company-wide computer network. To implement revenue managementmore effective business strategies, FEMSA Comercio – Retail Division created a divisiondepartment in charge of product category management, for products such as beverages, fast food and perishables, responsible for analyzing data gathered to enhancebetter understand our customers, develop integrated marketing plans and better utilize its consumer information base and market intelligence capabilities.

FEMSA Comercioallocate resources more efficiently. This department utilizes a technology platform supported by an enterprise resource planning (ERP) system, as well as other technological solutions such as merchandising and point-of-sale systems, which will allow FEMSA Comercio – Retail Division to continue redesigningredesign and adjust its key operating processes and enhance the usefulness of its market information going forward. In addition, certain related business decisions. Our IT system also allows us to manage each store’s working capital, inventories and investments in acost-effective way while maintaining high sales volume and store quality. Supported by continued investments in IT, our supply chain network allows us to optimize working capital requirements through inventory rotation and reduction, reducingout-of-stock days and other inventory costs.

FEMSA Comercio has expanded its operations by opening 3 new OXXO stores in Bogotá, Colombia in 2014.

FEMSA Comercio– Retail Division has adopted innovative promotional strategies in order to increase store traffic and sales. In particular, FEMSA Comercio sellsthe OXXO stores sell high-frequency items such as beverages, snacks and cigarettes at competitive prices. FEMSA Comercio’sComercio – Retail Division’s ability to implement this strategy profitably is partly attributable to the size of the OXXO stores chain, as FEMSA Comerciosuch division is able to work together with its suppliers to implement their revenue-management strategies through differentiated promotions. OXXO stores’ national and local marketing and promotional strategies are an effective revenue driver and a means of reaching new segments of the population while strengthening the OXXO brand. For example, the organization has refined its expertise in executing cross promotions (discounts on multi-packs or sales of complementary products at a special price) and targeted promotions to attract new customer segments such as housewives, by expanding the offerings in the grocery product category in certain stores.

Another fundamental element of our strategy consists of leveraging our reputation for quality and the position of our brand in the minds of our customers to expand our offering ofprivate-label products. Ourprivate-label products represent an alternative forvalue-conscious consumers, which, combined with our market position, allows FEMSA Comercio – Retail Division to increase sales and margins, strengthen customer loyalty and bolster its bargaining position with suppliers.

Finally, to further increase customer traffic into our stores, FEMSA Comercio – Retail Division is also strengthening its capabilities to increasingly provide consumers withincorporating additional services, such as utility bill payment, remittances and other basic transactions.prepayment of mobile phone fees and charges.

Store Locations

With 12,81214,015 OXXO stores in Mexico and 4146 OXXO stores in Colombia as of December 31, 2014,2015, FEMSA Comercio – Retail Division operates the largest small-format store chain in Latin America measured by number of stores. FEMSA Comercio – Retail Division has expanded its operations by opening five net new OXXO stores are concentrated in the northern part of Mexico, but also have a growing presenceBogota, Colombia in the rest of the country.2015.

OXXO Stores

Regional Allocation in Mexico and Latin America(*)

as of December 31, 20142015

 

LOGOLOGO

FEMSA Comercio – Retail Division has aggressively expanded its number of OXXO stores over the past several years. The average investment required to open a new OXXO store varies, depending on location and format and whether the store is opened in an existing retail location or requires construction of a new store. FEMSA Comercio – Retail Division is generally able to use supplier credit to fund the initial inventory of new OXXO stores.

OXXO Stores

Total Growth

 

  Year Ended December 31,   Year Ended December 31, 
  2014 2013 2012 2011 2010   2015 2014 2013 2012 2011 

Total OXXO stores

   12,853    11,721    10,601    9,561    8,426     14,061    12,853    11,721    10,601    9,561  

Store growth (% change over previous year)

   9.7  10.6  10.9  13.5  14.9   9.4  9.7  10.6  10.9  13.5

FEMSA Comercio – Retail Division currently expects to continue the OXXO stores growth trend established over the past several yearsimplementing its expansion strategy by emphasizing growth in areas of high economic potential in existing markets and by expanding in underserved and unexploited markets. Management believes that

Most of the southeast part of Mexico is particularly underserved byOXXO stores are operated under lease agreements, which are denominated in Mexican peso and adjusted annually to an inflation index. This approach provides FEMSA Comercio – Retail Division the small-format store industry.flexibility to adjust locations as cities grow and effectively adjust its footprint based on stores’ performance.

The identification of locations and pre-opening planning in order to optimize the results of new OXXO stores are important elements in FEMSA Comercio’sComercio – Retail Division’s growth plan. FEMSA Comercio – Retail Division continuously reviews store performance against certain operating and financial benchmarks to optimize the overall performance of the chain. OXXOFEMSA Comercio – Retail Division stores unable to maintain benchmark standards are generally closed. Between December 31, 20102011 and 2014,2015, the total number of OXXO stores increased by 4,427,4,500, which resulted from the opening of 4,5734,638 new stores and the closing of 146 existing138 stores.

Competition

FEMSA Comercio – Retail Division, mainly through OXXO stores, competes in the overall retail market, which we believe is highly competitive. OXXO stores face competition from small-format stores like 7-Eleven, Super Extra, Super City, Círculo K stores and other numerous chains of retailers across Mexico, from other regional small-format retailers to small informal neighborhood stores. OXXO competes both for consumers and for new locations for stores and the managershuman resources to operate those stores. FEMSA Comercio – Retail Division operates in the 32 Mexican stateseach state in Mexico and has much broader geographicalgeographic coverage than any of its competitors in Mexico.

Market and Store Characteristics

Market Characteristics

FEMSA Comercio – Retail Division is placing increased emphasis on market segmentation and differentiation of store formats to more appropriately serve the needs of customers on a location-by-location basis. The principal segments include residential neighborhoods, commercial and office locations and stores near schools and universities, along with other types of specialized locations.

Approximately 64.3%65.6% of OXXO stores’ customers are between the ages of 15 and 35. FEMSA Comercio – Retail Division also segments the market according to demographic criteria, including income level.

OXXO Store Characteristics

The average size of an OXXO store is approximately 104 square meters of selling space, excluding space dedicated to refrigeration, storage or parking. The average constructed area of a store is approximately 187 square meters and, when parking areas are included, the average store size is approximately 421418 square meters.

FEMSA Comercio—OperatingComercio – Retail Division —Operating Indicators

 

  Year Ended December 31,   Year Ended December 31, 
  2014 2013 2012 2011 2010   2015 2014 2013 2012 2011 
  (percentage increase compared to
previous year)
   

(percentage increase compared to

previous year)

 

Total FEMSA Comercio revenues

   12.4  12.9  16.6  19.0  16.3

Total FEMSA Comercio – Retail Division revenues(1)

   21.2  12.4  12.9  16.6  19.0

OXXO same-store sales(1)(2)

   2.7  2.4  7.7  9.2  5.2   6.9  2.7  2.4  7.7  9.2

 

(1)Includes revenues of Farmacias Farmacon S.A. from June 2015 and Socofar from October 2015.See “Item 4. Information on the Company—Corporate Background” and Note 4 to our audited consolidated financial statements.

(2)Same-store sales growth is calculated by comparing the sales of stores for each year that have been in operation for more than 12 months with the sales of those same stores during the previous year.

Beer, cigarettes, soft drinks and other beverages and snacks represent the main product categories for OXXO stores. FEMSA Comercio – Retail Division has a distribution agreement with Cuauhtémoc Moctezuma, (which is now part of the Heineken Group). As a result of this agreement,pursuant to which OXXO stores only carry beer brands produced and distributed by Cuauhtémoc Moctezuma. OXXO stores will continue to benefit from the existing relationship under which Cuauhtémoc Moctezuma will continue to be the exclusive supplier of beer to OXXO until June 2020.

Approximately 59%58% of OXXO stores are operated by independent managers responsible for all aspects of store operations. The store managers are commission agents and are not employees of FEMSA Comercio.Comercio – Retail Division. Each store manager is the legal employer of the store’s staff, which typically numbers six people per store. FEMSA Comercio – Retail Division continually invests in on-site operating personnel, with the objective of promoting loyalty, customer service and low personnel turnover in the stores.

Advertising and Promotion

FEMSA Comercio’sComercio – Retail Division’s marketing efforts for OXXO stores include both specific product promotions and image advertising campaigns. These strategies seek to increase store traffic and sales, and to reinforce the OXXO name and market position.

FEMSA Comercio – Retail Division manages its advertising for OXXO stores on three levels depending on the nature and scope of the specific campaign: local or store-specific, regional and national. Store-specific and regional campaigns are closely monitored to ensure consistency with the overall corporate image of OXXO stores and to avoid conflicts with national campaigns. FEMSA Comercio – Retail Division primarily uses point of purchase materials, flyers, handbills and print and radio media for promotional campaigns, although television is used occasionally for the introduction of new products and services. The OXXO store chain’s image and brand name are presented consistently across all stores, irrespective of location.

Inventory and Purchasing

FEMSA Comercio – Retail Division has placed considerable emphasis on improving operating performance. As part of these efforts, FEMSA Comercio – Retail Division continues to invest in extensive information management systems to improve inventory management. Electronic data collection has enabled FEMSA Comerciothis division to reduce average inventory levels. Inventory replenishment decisions are carried out on a store-by-store basis.

Management believes that the OXXO store chain’s scale of operations provides FEMSA Comercio – Retail Division with a competitive advantage in its ability to realize strategic alliances with suppliers. General category offerings are determined on a national level, although purchasing decisions are implemented on a local, regional or national level, depending on the nature of the product category. Given the fragmented nature of the retail industry in Mexico in general, Mexican producers of beer, soft drinks, bread, dairy products, snacks, cigarettes and other high-frequency products have established proprietary distribution systems with extensive direct distribution routes. As a result, approximately 53%62% of the OXXO store chain’s total sales consist of products that are

delivered directly to the stores by suppliers. Other products with longer shelf lives are distributed to stores by FEMSA Comercio’sComercio – Retail Division’s distribution system, which includes 16 regional warehouses located in Monterrey, Guadalajara, Mexicali, Mérida, León, Obregón,Merida, Leon, Obregon, Puebla, Queretaro, Chihuahua, Reynosa, Saltillo, Tijuana, Toluca, Villahermosa and two in Mexico City. The distribution centers operate a fleet of approximately 792897 trucks that make deliveries to each store approximately twice per week.

Seasonality

OXXO stores experience periods of high demand in December, as a result of the holidays, and in July and August, as a result of increased consumption of beer and soft drinks during the hot summer months. The months of November and February are generally the weakest sales months for OXXO stores. In general, colder weather during these months reduces store traffic and consumption of cold beverages.

Entry into Drugstore Market

During 2013, FEMSA Comercio – Retail Division entered the drugstore market in Mexico through two transactions. FEMSA Comercio – Retail Division through CCF, closed the acquisition of Farmacias YZA, a leading drugstore operator in Southeast Mexico, headquartered in Merida, Yucatan. The founding shareholders of Farmacias YZA hold a 25% stake in CCF. Following this transaction, on May 13, 2013, CCF acquired Farmacias Moderna, a leading drugstore operator in the western state of Sinaloa.

In December 2014, FEMSA Comercio throughJune 2015, CCF agreed to acquireacquired 100% of Farmacias Farmacón, aFarmacon, a regional pharmacy chain consisting at the time of 213more than 200 stores in the northwestern Mexican states of Sinaloa, Sonora, Baja California and Baja California Sur. With this transaction,

In September 2015, FEMSA Comercio will reach– Retail Division acquired 60% of Socofar, a total of approximately 803 pharmacy stores. The transaction is pending customary regulatory approvals,leading South American drugstore operator based in Santiago, Chile. Socofar operated, directly and is expected to close during the second quarter of 2015.through franchises, at that time, more than 600 drugstores and 150 beauty stores throughout Chile and 150 drugstores throughout Colombia.

The rationale for entering this new market is anchored onin our belief that FEMSA Comercio – Retail Division has developed certain capabilities and skills that should be applicable and useful in the operation of other small retail formats. These capabilities include site selection, logistics, business processes, human resources, inventory and supplier management. The drugstore market in Mexico is very fragmented and FEMSA Comercio believes it is well equipped to create value by entering this market and pursuing a growth strategy that maximizes the opportunity. Furthermore, the acquisition in South America gives FEMSA Comercio the opportunity to pursue a regional strategy from a solid platform anchored in the Chilean market and with compelling growth opportunities in Colombia and beyond.

Entry into Quick ServiceQuick-Service Restaurant Market

Following the same rationale that its capabilities and skills are well suited to different types of small-format retail, during 2013 FEMSA Comercio – Retail Division also entered the quick servicequick-service restaurant market in Mexico through the 80% acquisition of Doña Tota.Tota, with the founding shareholders retaining 20%. This is a leading regional chain specializing in Mexican food with a particularly strong presence in the northeast of the country. This acquisition presented FEMSA Comercio – Retail Division with the opportunity to grow Doña Tota’s stand-alone store base across the country, while also offeringas well as the benefit of advancing FEMSA Comercio’spossibility to acquire prepared food capabilities and expertise.

Gas Station Market

Since 1995, FEMSA Comercio has been providing services and assets for the operation of gasoline service stations through agreements with third parties that own Petroleos Mexicanos (PEMEX) franchises, using the commercial brand OXXO Gas. As of December 31, 2014 there were 227 OXXO Gas stations, most of them adjacent to OXXO stores.

Mexican legislation has historically precluded FEMSA Comercio from participating in the retail sale of gasoline and therefore precluded ownership of PEMEX franchises, given our foreign institutional investor base. In response to recent changes in this legislation, FEMSA Comercio has agreed to acquire the related PEMEX franchises from the aforementioned third parties and plans to lease, acquire or open more gasoline service stations in the future.

Other Stores

FEMSA Comercio – Retail Division also operates other small-format stores, which include soft discount stores with a focus on perishables and liquor stores.

FEMSA Comercio – Fuel Division

Business Strategy

A fundamental element of FEMSA Comercio – Fuel Division’s business strategy is to increase at an accelerated rate its offering of service stations, in previously identified Mexican regions, by way of leases, procurement or construction of stations.

FEMSA Comercio – Fuel Division’s business strategy aims to strengthen its services in its retail gas stations in Mexico to fulfill consumers’ needs and increase traffic in those service stations it operates while developing and maintaining an attractive value proposition to draw potential customers and face the future entry of new competitors in the industry.

FEMSA Comercio – Fuel Division’s business strategy includes the development of new businesses in the fuel value chain, such as the final distribution and wholesale of fuel to its own service stations and to third parties.

Service Station Locations and Characteristics

As of December 31, 2015, FEMSA Comercio – Fuel Division operates 307 service stations, concentrated mainly in the northern part of the country but with a presence in 14 different states throughout Mexico.

Since March 2015, FEMSA Comercio – Fuel Division has leased 76 additional service stations and built four brand new service stations.

Each service station under the “OXXO GAS” trade name comprises offices, parking lots, maneuvering vehicles area, a fuel service dispatch area and an area for storage of gasoline in underground tanks. The average size of the fuel service dispatch area is 250 square meters. On average each service station has 15 employees.

Products and Services

Gasoline, diesel, oil and additives are the main products sold at OXXO GAS’ service stations.

Past law restrictions prevented FEMSA Comercio – Fuel Division, as a franchisee of PEMEX, to have a different supplier of gasoline. However, the current law allows other suppliers to operate in Mexico in the medium term.

Market Characteristics

The retail service station market in Mexico is highly fragmented. There are currently more than 11,000 service stations; however, with less than 3% of the total number of stations, FEMSA Comercio – Fuel Division is the largest participant in this market. The majority of retail service stations in the country are owned by small regional family businesses.

Seasonality

FEMSA Comercio – Fuel Division experiences especially high demand during May and August. The lowest demand is in January and December due to the rainy season and the year-end holiday period, because many service stations are not located in, or on highways to, holiday destinations.

Marketing

Through promotional activities, FEMSA Comercio – Fuel Division seeks to provide additional value to customers by offering, along with gasoline, oils and additives, quality products and services at affordable prices. The best tool for communicating these promotions has been coupon promotions in partnership with third parties, a form of advertising now also used by FEMSA Comercio – Fuel Division’s competitors.

Competition

Despite the existence of other groups competing in this sector, FEMSA Comercio – Fuel Division’s competitors are small retail service stations chains owned by regional family businesses, which compete in the aggregate with FEMSA Comercio – Fuel Division in total sales, new station locations and labor. The biggest chains competing with FEMSA Comercio – Fuel Division in terms of number of service stations are Petro-7, operated by 7-Eleven; Corpo Gas; Hidrosina and Orsan.

Equity Investment in the Heineken Group

As of December 31, 2014,2015, FEMSA owned a non-controlling interest in the Heineken Group, one of the world’s leading brewers. As of December 31, 2014,2015, our 20% economic interest in the Heineken Group was comprised of 43,018,320 shares of Heineken Holding N.V. and 72,182,203 shares of Heineken N.V. For 2014,2015, FEMSA recognized equity income of Ps. 5,2445,879 million regarding its 20% economic interest in the Heineken Group; see Note 10 to our audited consolidated financial statements.

As described above, FEMSA Comercio – Retail Division has a distribution agreement with subsidiaries of Cuauhtémoc Moctezuma, (which is now a part of the Heineken Group)Group, pursuant to which OXXO stores in Mexico only carry beer brands produced and distributed by Cuauhtémoc Moctezuma. OXXO stores will continue to benefit from the existing relationship under which Cuauhtémoc Moctezuma will continue to be the exclusive supplier of beer to OXXO until June 2020. As of April 30, 2010, Coca-Cola FEMSA hasalso agreed with Cervejarias Kaiser (also now part of the Heineken Group) to continue to distribute and sell theKaiser beer portfolio in Coca-Cola FEMSA’s Brazilian territories for a 20-year term beginning in 2003, consistent with the arrangement already in place. In addition, our logistic services subsidiary provides certain services to Cuauhtémoc Moctezuma and its subsidiaries.

Other BusinessBusinesses

Our other business consistsbusinesses consist of the following smaller operations that support our core operations:

 

Our logistics services subsidiary provides a broad range of logistics and vehicle maintenance services to Coca-Cola FEMSA, FEMSA Comercio and third-party clients in the beverages, consumer products and retail industries. It has operations in Mexico, Brazil, Colombia, Panama, Costa Rica, Nicaragua and Perú.Peru.

 

Our refrigeration business produces vertical and horizontal commercial refrigerators for the soft drink, beer and food industries, with an annual capacity of 535,800546,934 units at December 31, 2014.2015. In 2014,2015, this business sold 418,064429,464 refrigeration units, 30%31.1% of which were sold to Coca-Cola FEMSA, and the remainder of which were sold to third parties.

Our corporate services subsidiary employs our corporate staff, including the personnel managing the areas of finance, corporate accounting, taxation, legal, financial and strategic planning, human resources, corporate affairs and internal audit. Through this subsidiary, we direct, control, supervise and review the operations of our sub-holding companies. As of December 31, 2014, FEMSA Comercio and our other business subsidiaries pay management fees for the services provided to them. In addition, Coca-Cola FEMSA has entered into a services agreement pursuant to which it pays for specific services.clients.

Description of Property, Plant and Equipment

As of December 31, 2014, we2015, Coca-Cola FEMSA owned all of ourits manufacturing facilities and substantially all of our warehouses and distribution centers. Our propertiescenters, consisting primarily consisted of production and distribution facilities for ourits soft drink operations and office space. In addition, FEMSA Comercio – Retail Division owns approximately 11.2%12% of the OXXO store locations, while the other stores are located in leased properties thatand substantially almost all of its warehouses are rented under long-term lease arrangements with third parties.

The table below summarizes by country the installed capacity and percentage utilization of Coca-Cola FEMSA’s production facilities:

Bottling Facility Summary

As of December 31, 20142015

 

Country

  Installed Capacity   Utilization(1) 
  Installed Capacity
(thousands of unit cases)
   Utilization(1)
(%)
  (thousands of unit cases)   (%) 

Mexico

   2,939,936     58   2,786,295     62

Guatemala

   45,500     69   37,931     77

Nicaragua

   67,700     68   66,847     71

Costa Rica

   81,200     56   70,587     66

Panama

   56,700     57   49,646     69

Colombia

   532,616     56   572,978     57

Venezuela

   275,542     86   290,391     81

Brazil

   1,044,932     67   1,228,126     55

Argentina

   340,397     65   328,441     71

 

(1)Annualized rate.

The table below summarizes by country the location and facility area of each of Coca-Cola FEMSA’s production facilities.

Bottling Facility by Location

As of December 31, 20142015

 

Country

  

Plant

  Facility Area 
      

(thousands

of sq. meters)

 

Mexico

  

San CristóbalCristobal de las Casas, Chiapas

   45  
  Cuautitlán,

Cuautitlan, Estado de MéxicoMexico

   35  
  

Los Reyes la Paz, Estado de MéxicoMexico

   50  
  

Toluca, Estado de MéxicoMexico

   317  
  León,

Leon, Guanajuato

   124  
  

Morelia, MichoacánMichoacan

   50  
  Ixtacomitán,

Ixtacomitan, Tabasco

   117  
  

Apizaco, Tlaxcala

   80  
  

Coatepec, Veracruz

   142  
  

La Pureza Altamira, Tamaulipas

   300  
  

Poza Rica, Veracruz

   42  
  Pacífico,

Pacifico, Estado de MéxicoMexico

   89  
  

Cuernavaca, Morelos

   37  
  

Toluca, Estado de MéxicoMexico (Ojuelos)

   41  
  

San Juan del Río, QuerétaroRio, Queretaro

   84  
  Querétaro, Querétaro

Queretaro, Queretaro

   80  
  

Cayaco, Acapulco

   104  

Guatemala

  

Guatemala City

   46  

Nicaragua

  

Managua

   54  

Costa Rica

  

Calle Blancos, San JoséJose

   52  
  

Coronado, San JoséJose

   14

Panama

Panama City29

Colombia

Barranquilla37
Bogotá, DC105
Bucaramanga26
Cali76
Manantial, Cundinamarca67
Tocancipá298
Medellín47  

Country

  

Plant

  Facility Area 
      

(thousands

of sq. meters)

 

Panama

Panama City

29

Colombia

Barranquilla

37

Bogota, DC

105

Bucaramanga

26

Cali

76

Manantial, Cundinamarca

67

Tocancipa

298

Medellin

47

Venezuela

  Antímano

Antimano

   15  
  

Barcelona

   141  
  

Maracaibo

   68  
  

Valencia

   100  

Brazil

  

Campo Grande

   36  
  Jundiaí

Jundiai

   191  
  

Mogi das Cruzes

   119  
  Belo Horizonte73

Porto Real

   108  
  Maringá

Maringa

   160  
  

Marilia

   159  
  

Curitiba

   119  
  Baurú

Bauru

   39  
  

Itabirito

   320  

Argentina

  

Alcorta, Buenos Aires

   73  
  

Monte Grande, Buenos Aires

   32  

Insurance

We maintain an “all risk” insurance policy covering our properties (owned and leased), machinery and equipment and inventories as well as losses due to business interruptions. The policy covers damages caused by natural disaster, including hurricane, hail, earthquake and damages caused by human acts, including explosion, fire, vandalism and riot. We also maintain a freight transport insurance policy that covers damages to goods in transit. In addition, we maintain a liability insurance policy that covers product liability. We purchase our insurance coverage through an insurance broker. In 2014,2015, the policies for “all risk” property insurance freight transport insurance and liability insurance were issued by Mapfre Tepeyac Seguros, S.A., and the policy for freight transport insurance was issued by ACE Seguros, S.A. Our “all risk” coverage was partially reinsured in the international reinsurance market. We believe that our coverage is consistent with the coverage maintained by similar companies.

Capital Expenditures and Divestitures

Our consolidated capital expenditures, net of disposals, for the years ended December 31, 2015, 2014 and 2013 and 2012 were Ps. 18,885 million, Ps. 18,163 million Ps. 17,882 million and Ps. 15,56017,882 million respectively, and were for the most part financed from cash from operations generated by our subsidiaries. These amounts were invested in the following manner:

 

  Year Ended December 31,   Year Ended December 31, 
  2014   2013   2012   2015   2014   2013 
  (In millions of Mexican pesos)   (in millions of Mexican pesos) 

Coca-Cola FEMSA

   Ps. 11,313     Ps. 11,703     Ps. 10,259     Ps.11,484     Ps.11,313     Ps.11,703  

FEMSA Comercio

   5,191     5,683     4,707  

FEMSA Comercio – Retail Division

   6,048     5,191     5,683  

FEMSA Comercio – Fuel Division

   228     —       —    

Other

   1,659     496     594     1,125     1,659     496  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

   Ps. 18,163     Ps. 17,882     Ps. 15,560     Ps.18,885     Ps.18,163     Ps.17,882  

Coca-Cola FEMSA

In 2014,2015, Coca-Cola FEMSA focused its capital expenditures on investments in (1)(i) increasing production capacity, (2)(ii) placing coolers with retailers, (3)(iii) returnable bottles and cases, (4)(iv) improving the efficiency of its distribution infrastructure and (5)(v) information technology. Through these measures, Coca-Cola FEMSA strivescontinuously seeks to improve its profit margins and overall profitability.

FEMSA Comercio – Retail Division

FEMSA Comercio’sComercio – Retail Division’s principal investment activity is the construction and opening of new stores.stores, which are mostly OXXO Stores. During 2014,2015, FEMSA Comercio opened 1,1321,208 net new OXXO stores. FEMSA Comercio – Retail Division invested Ps. 5,1916,048 million in 20142015 in the addition of new stores, warehouses and improvements to leased properties.

FEMSA Comercio – Fuel Division

In 2015, FEMSA Comercio – Fuel Division’s business addressed its investments on capital expenditure mainly to the addition of new retail service stations. Since March 2015, FEMSA Comercio – Fuel Division has leased and enhanced 76 additional retail stations and built four brand new stations, investing Ps. 228 million during 2015.

Regulatory Matters

Antitrust Legislation

TheLey Federal de Competencia Económica (Federal Antitrust Law) became effective on June 22, 1993, regulating monopolistic practices and requiring Mexican government approval of certain mergers and acquisitions. The Federal Antitrust Law subjects the activities of certain Mexican companies, including us, to regulatory scrutiny.

In June 2013, following a comprehensive reform to the Mexican Constitution, a new antitrust authority with constitutional autonomy was created: the Federal Antitrust Commission (Comisión Federal de Competencia Económica, (Federal Antitrust Commission, or the CFCE)COFECE). As a result of these amendments, new antitrust and telecommunications specialized courts were created and commenced hearing cases in August 2013. In July 2014, a new Federal Antitrust Law came into effect based on the amended constitutional provisions.

These amendments granted more power to the CFCE,COFECE, including the ability to regulate essential facilities, order the divestment of assets and eliminate barriers to competition, set higher fines for violations of the Federal Antitrust Law, implement important changes to rules governing mergers and anti-competitive behavior and limit the availability of legal defenses against the application of the law. Management believes that we are currently in compliance in all material respects with Mexican antitrust legislation.

In Mexico, and in some of the other countries in which we operate, we are involved in different ongoing competition related proceedings. We believe that the outcome of these proceedings will not have a material adverse effect on our financial position or results.See “Item 8. Financial Information—Legal Proceedings—Coca-Cola FEMSA.”

Price Controls

Voluntary price restraints or statutory price controls have been imposed historically in several of the countries in which Coca-Cola FEMSA operates. Currently, there are no price controls on Coca-Cola FEMSA’s products in any of the territories in which it has operations, except for those in Argentina, where authorities directly supervise five products sold through supermarkets as a measure to control inflation, and Venezuela, where the government has imposed price controls on certain products, including bottled water. In addition, in January 2014, the Venezuelan government passed the Fair Prices Law (Ley Orgánica de Precios Justos), which was amended in November 2014 mainly to increase applicable fines and penalties. This law substitutes both the Access to Goods and Services Defense Law (Ley para la Defensa y Acceso a las Personas a los Bienes y Servicios) and the Fair Costs and Prices Law (Ley de Costos y Precios Justos), which have both been repealed. The purpose of this law is to establish regulations and administrative processes to impose a limit on profits earned on the sale of goods, including our products, seeking to maintain price stability of, and equal access to, goods and services. This law imposes an obligation to manufacturing companies to label products with the fair or maximum sales’ price for each product. Coca-Cola FEMSA is currently in the process of implementing the necessary procedures and expects to be in compliance with this requirement by the imposed deadline. This law also creates the National Office of Costs and Prices which main role is to oversee price controls and set maximum retail prices on certain consumer goods and services. We cannot assure you that Coca-Cola FEMSA will be in compliance at all times with these laws based on changes, market dynamics in these two countries and the lack of clarity of certain basic aspects of the applicable law in Venezuela. Any such changes and potential violations may have an adverse impact on Coca-Cola FEMSA.See “Item 3. Key Information—Risk Factors—Regulatory developments may adversely affect Coca-Cola FEMSA’s business.”

Mexican Tax Reform

In December of 2013, the Mexican government enacted a package of tax reforms (the “2014 Tax Reform”) which includes several significant changes to tax laws, discussed in further detail below, that entered into effect on January 1, 2014. The most significant changes are as follows:

 

The introduction of a new withholding tax at the rate of 10% for dividends and/or distributions of earnings generated in 2014 and beyond;

 

The elimination of the exemption on gains from the sale of shares through a stock exchange recognized under applicable Mexican tax law. The gain will be taxable at the rate of 10% and will be paid by the shareholder based on the information provided by the financial intermediary. Transferors that are residents of a country with which Mexico has entered into a tax treaty for the avoidance of double taxation will be exempt.See “Item 10. Additional Information—Taxation—Mexican Taxation.”exempt;

 

A fee of one Mexican peso per liter on the sale and import of flavored beverages with added sugar, and an excise tax of 8% on food with caloric content equal to, or greater than 275 kilocalories per 100 grams of product;

 

The prior 11% value added tax (VAT) rate that applied to transaction in the border region was raised to 16%, matching the general VAT rate applicable in the rest of Mexico;

 

The elimination of the tax on cash deposits (IDE) and the business flat tax (IETU);

 

Deductions on exempt payroll items for workers are limited to 53%;

 

The income tax rate in 2013 and 2012 was 30%. Scheduled decreases to the income tax rate that would have reduced the rate to 29% in 2014 and 28% in 2015 and thereafter, were canceled in connection with the 2014 Tax Reform;

 

The repeal of the existing tax consolidation regime, which is effective as of January 1, 2014, modified the payment term of a tax on assets payable of Ps. 180, which will be paid over the following 5five years instead of an indefinite term; and

 

The introduction of a new optional tax integration regime (a modified form of tax consolidation), which replaces the previous tax consolidation regime. The new optional tax integration regime requires an equity ownership of at least 80% for qualifying subsidiaries and would allow us to defer the annual tax payment of our profitable participating subsidiaries for a period equivalent to 3 years to the extent their individual tax expense exceeds the integrated tax expense of the Company.

Similar to other affected entities in the industry, Coca-Cola FEMSA has filed constitutional challenges (amparo) against the new special tax referred to above on the production, sale and importation of beverages with added sugar and HFCS. Coca-Cola FEMSA cannot ensure that these measures will have the desired effect or that Coca-Cola FEMSA will prevail in its constitutional challenge.

Other Recent Tax Reforms

On January 1, 2015, a general tax reform became effective in Colombia. This reform included the imposition of a new temporary tax on net equity through 2017 to Colombian residents and non-residents who own property in Colombia directly or indirectly through branches or permanent establishments. The relevant taxable base will be determined annually based on a formula. For net equity that exceeds 5.0 billion Colombian pesos (approximately US$ 2.1 million) the rate will be 1.15% in 2015, 1.00% in 2016 and 0.40% in 2017. In addition, the tax reform in Colombia imposed that the supplementary income tax at a rate of 9% as contributions to social programs, which was previously scheduled to decrease to 8% by 2015, will remain indefinitely. Additionally, this tax reform included the imposition of a temporary contribution to social programs at a rate of 5%, 6%, 8% and

9% for the years 2015, 2016, 2017 and 2018, respectively. Finally, this reform establishes an income tax deduction of 2% of value-added tax paid in the acquisition or import of hard assets, such as tangible and amortizable assets that are not sold or transferred in the ordinary course of business and that are used for the production of goods or services.

In Guatemala, the income tax rate for 2014 was 28% and it decreased for 2015 to 25%, as scheduled.

On November 18, 2014, a tax reform became effective in Venezuela. This reform included changes on how the carrying value of operating losses is reported. The reform established that operating losses carried forward year over year (but limited to three fiscal years) may not exceed 25% of the taxable income in the relevant period. The reform also eliminated the possibility to carry over losses relating to inflationary adjustments and included changes that grant Venezuelan tax authorities broader powers and authority in connection with their ability to enact administrative rulings related to income tax withholding and to collect taxes and increase fines and penalties for tax-related violations, including the ability to confiscate assets without a court order.

On December 30, 2015, the Venezuelan government enacted a package of tax reforms that became effective in January 2016. This reform, among other things, (i) eliminates the inflationary adjustments for the calculation of income tax as well as the new investment tax deduction and (ii) imposes a new tax on financial transactions effective as of February 1, 2016, for those identified as “special taxpayers” at a rate of 0.75% over certain financial transactions, such as bank withdrawals, transfer of bonds and securities, payment of debts without intervention of the financial system and debits on bank accounts for cross-border payments, which will be immediately withheld by the banks.

On April 1, 2015, the Brazilian government issued Decree No. 8.426/15 to impose, as of July 2015, PIS/COFINS (Social Contributions on Gross Revenues) of 4.65% on financial income (except for foreign exchange variations).

Starting in 2016, the Brazilian rates of value-added tax in certain states will change as follows: Mato Grosso do Sul from 17% to 20%; Minas Gerais, 18% and an additional 2% will be charged on sales to non-taxpayers, as a contribution to a poverty eradication fund; Rio de Janeiro, the contribution to poverty eradication will increase from 1% to 2% as of April 2016; and Parana, 16% and an additional 2% will be charged on sales to non-taxpayers, as a contribution to a poverty eradication fund. In addition and specifically for sales of beer, the value-tax added tax rate will increase to a maximum of 25%.

In addition, as of January 1, 2016, the Brazilian federal production tax rates will be reduced and the rates of the federal sales tax will increase. We expect the average of these taxes will range between 14.4% and 15.5% over net sales.

Taxation of Sparkling Beverages

All the countries in whichwhere Coca-Cola FEMSA operates, except for Panama, impose a value-added tax on the sale of sparkling beverages, with a rate of 16% in Mexico, 12% in Guatemala, 15% in Nicaragua, 16.2%an average percentage of 15.8% in Costa Rica, 16% in Colombia (applied only to the first sale in the supply chain), 12% in Venezuela, 21% in Argentina, and in Brazil 17% in the states of Mato Grosso do Sul and Goiás and 18% in the states of SãoSao Paulo, Minas Gerais, ParanáParana and Rio de Janeiro. The state of Rio de Janeiro also charges an additional 1% as a contribution to a poverty eradication fund. In Brazil the value-added tax is grossed-up and added, along with federal sales tax, at the taxable basis. In addition, Coca-Cola FEMSA is responsible for charging and collecting the value-added tax from each of its retailers in Brazil, based on average retail prices for each state where it operates, defined primarily through a survey conducted by the government of each state, which in 20142015 represented an average taxation of approximately 9.4%9.7% over net sales.

In addition, several of the countries in whichwhere Coca-Cola FEMSA operates impose the following excise or other taxes:

 

Mexico imposes an excise tax of Ps. 1.00 per liter on the production, sale and importation of beverages with added sugar and HFCS as of January 1, 2014. This tax is applied only to the first sale and Coca-Cola FEMSA is responsible for charging and collecting this excise tax.

 

Guatemala imposes an excise tax of 0.18 cents in local currency (Ps. 0.34890.41 as of December 31, 2014)2015) per liter of sparkling beverage.

 

Costa Rica imposes a specific tax on non-alcoholic bottled beverages based on the combination of packaging and flavor, currently assessed at 18.3518.11 colones (Ps. 0.49550.57 as of December 31, 2014)2015) per 250 ml, and an excise tax currently assessed at 6.3736.313 colones (approximately Ps. 0.1740.20 as of December 31, 2014)2015) per 250 ml.

 

Nicaragua imposes a 9.0%9% tax on consumption, and municipalities impose a 1.0%1% tax on our Nicaraguan gross income.

 

Panama imposes a 5.0%5% tax based on the cost of goods produced and a 10.0%10% selective consumption tax on syrups, powders and concentrate.concentrates.

 

Argentina imposes an excise tax of 8.7% on sparkling beverages containing less than 5.0%5% lemon juice or less than 10.0%10% fruit juice, and an excise tax of 4.2% on sparkling water and flavored sparkling beverages with 10.0%10% or more fruit juice, although this excise tax is not applicable to some of Coca-Cola FEMSA’s products.

 

Brazil assesses an average production tax of approximately 4.8%4.2% and an average sales tax of approximately 8.8%10.2% over net sales. TheseUntil April 30, 2015, these taxes arewere fixed by the federal government based on national average retail prices obtained through surveys. The national average retail price of each product and presentation iswas multiplied by a fixed rate combined with specific multipliers for each presentation, to obtain a fixed tax per liter, per product and presentation. These taxes arewere applied only to the first sale and Coca-Cola FEMSA iswas responsible for charging and collecting these taxes from each of its retailers. Beginning on May 1, 2015, these federal taxes will bewere applied based on the price sold, as detailed in Coca-Cola FEMSA’s invoices, instead of an average retail price combined with a fixed tax rate and multiplier per presentation. Based on this new calculation,Except for sales to wholesalers, these production and sales taxes apply only to the first sale and Coca-Cola FEMSA expects production tax will range between 3.2%is responsible for charging and 4.0% andcollecting these taxes from each of its retailers. For sales to wholesalers, they are entitled to recover the sales tax will range between 8.3% and 11.7%.charge this tax again upon the resale of Coca-Cola FEMSA’s products to retailers.

Colombia’s municipalities impose a sales tax that varies between 0.35% and 1.2% of net sales.

 

Venezuela’s municipalities impose a variable excise tax applied only to the first sale that varies between 0.6% and 2.5% of net sales.

Price Controls

Voluntary price restraints or statutory price controls have been imposed historically in several of the countries where Coca-Cola FEMSA operates. Currently, there are no price controls on Coca-Cola FEMSA’s products in any of the territories where it has operations, except for those in Argentina, where authorities directly supervise five products sold through supermarkets as a measure to control inflation, and Venezuela, where the government has imposed price controls on certain products, including bottled water. In addition, in January 2014, the Venezuelan government passed theLey Orgánica de Precios Justos (Fair Prices Law), which was amended in November 2014 and once again in November 2015, mainly to increase applicable fines and penalties. The purpose of this law is to establish regulations and administrative proceedings to impose a limit on profits earned on the sale of goods, including Coca-Cola FEMSA’s products, seeking to maintain price stability of, and equal access to, goods and services. A ruling derived from this law imposes an obligation to manufacturing companies to label products with the fair or maximum sales’ price for each product. This law also creates the National Office of Costs and Prices, whose main role is to oversee price controls and set maximum retail prices on certain consumer goods and services. We cannot assure you that Coca-Cola FEMSA will be in compliance at all times with these laws based on changes, market dynamics in these two countries and the lack of clarity of certain basic aspects of the applicable law in Venezuela. Any such changes and potential violations may have an adverse impact on Coca-Cola FEMSA.See “Risk Factors—Risks Related to Our Company – Coca-Cola FEMSA -Regulatory developments may adversely affect Coca-Cola FEMSA’s business.”

Environmental Matters

In all of our territories, our operations are subject to federal and state laws and regulations relating to the protection of the environment.

Mexico

The Mexican federal authority in charge of overseeing compliance with the federal environmental laws is theSecretariaSecretaría del Medio Ambiente y Recursos Naturales or Secretary of Environment and Natural Resources, which we refer to as “SEMARNAT”. An agency of SEMARNAT, theProcuraduría Federal de Protección al Ambiente or Federal Environmental Protection Agency, which we refer to as “PROFEPA”, has the authority to enforce the Mexican federal environmental laws. As part of its enforcement powers, PROFEPA can bring administrative, civil and criminal proceedings against companies and individuals that violate environmental laws, regulations and Mexican Official Standards and has the authority to impose a variety of sanctions. These sanctions may include, among other things, monetary fines, revocation of authorizations, concessions, licenses, permits or registrations, administrative arrests, seizure of contaminating equipment, and in certain cases, temporary or permanent closure of facilities. Additionally, as part of its inspection authority, PROFEPA is entitled to periodically inspect the facilities of companies whose activities are regulated by the Mexican environmental legislation and verify compliance therewith. Furthermore, in special situations or certain areas where federal jurisdiction is not applicable or appropriate, the state and municipal authorities can administer and enforce certain environmental regulations of their respective jurisdictions.

In Mexico, the principal legislation relating to environmental matters is theLey General de Equilibrio Ecológico y Protección al Ambiente (Federal General Law for Ecological Equilibrium and Environmental Protection, or the Mexican Environmental Law) and theLey General para la Prevención y Gestión Integral de los Residuos (General(General Law for the Prevention and Integral Management of Waste). Under the Mexican Environmental Law, rules have been promulgated concerning water air and noise pollution and hazardous substances. In particular, Mexican environmental laws and regulations require that we file periodic reports with respect to air and water emissions and hazardous wastes and set forth standards for waste water discharge that apply to our operations. We are also subject to certain minimal restrictions on the operation of delivery trucks in Mexico City. We have implemented several programs designed to facilitate compliance with air, waste, noise and energy standards established by current Mexican federal and state environmental laws, including a program that installs catalytic converters and liquid petroleum gas in delivery trucks for our operations in Mexico City.

In addition, we are subject toMarch 2015, theLey General de Aguas Nacionales de 1992Cambio Climático(as amended,General Law of Climate Change), its regulation and certain decrees related to such law became effective, imposing upon different industries (including the 1992 Water Law), enforced byfood and beverage industry) theComisión Nacional del Agua(National Water Commission). Adopted obligation to report direct or indirect gas emissions exceeding 25,000 tons of carbon dioxide. Currently Coca-Cola FEMSA is not required to report these emissions, since it does not exceed this threshold. We cannot assure you that we will not be required to comply with this reporting requirement in December 1992, and amended in 2004, the 1992 Water Law provides that plants located in Mexico that use deep water wells to supply their water requirements must pay a fee to the local governments for the discharge of residual waste water to drainage. Pursuant to this law, certain local authorities test the quality of the waste water discharge and charge plants an additional fee for measurements that exceed certain standards published by the National Water Commission. In the case of non-compliance with the law, penalties, including closures, may be imposed. All of Coca-Cola FEMSA’s bottling plants located in Mexico have met these standards. In addition, Coca-Cola FEMSA’s plants in Apizaco and San Cristóbal are certified with ISO 14001.future.

In Coca-Cola FEMSA’s Mexican operations, itCoca-Cola FEMSA established a partnership with The Coca-Cola Company and ALPLA, a supplier of plastic bottles to Coca-Cola FEMSA in Mexico, to createIndustria Mexicana de Reciclaje (IMER), a PET recycling facility located in Toluca, Mexico. This facility started operations in 2005 and has a recycling capacity of approximately 25,000 metric tons per year from which 15,000 metric tons can be re-used in PET bottles for food packaging purposes. Coca-Cola FEMSA has also continued contributing funds to ECOCE, A.C., a nationwide recycling company,Ecología y Compromiso Empresarial (Environmentally Committed Companies).collector of containers and packaging materials. In addition, Coca-Cola FEMSA’s plants located in Toluca, Reyes, Cuautitlán,Cuautitlan, Apizaco, San Cristóbal,Cristobal, Morelia, Ixtacomitan, Coatepec, Poza Rica, Ojuelos, PacíficoPacifico and Cuernavaca have received or are in the process of receiving aCertificado de Industria Limpia (Certificate of Clean Industry). In addition, seven of Coca-Cola FEMSA’s distribution centers located in the State of Mexico, Mexico have received or are in the process of receiving a Certificate of Clean Industry.

Additionally, several of our subsidiaries have entered into long-term wind power purchase agreements with wind park developers in Mexico to receive electrical energy for use at production and distribution facilities of FEMSA and Coca-Cola FEMSA throughout Mexico, as well as for a significant number of OXXO stores.

Central America

Coca-Cola FEMSA’s Central American operations are subject to several federal and state laws and regulations relating to the protection of the environment, which have been enacted in the last ten years, as awareness has increased in this region about the protection of the environment and the disposal of hazardous and toxic materials as well as water usage. Coca-Cola FEMSA’s Costa Rica and Panama operations have participated in a joint effort along with the local division of The Coca-Cola Company calledMisión Planeta (Mission Planet) for the collection and recycling of non-returnable plastic bottles.

Colombia

Coca-Cola FEMSA’s Colombian operations are subject to several Colombian federal and state laws and regulations related to the protection of the environment and the disposal of treated water and toxic and hazardous materials. These laws include the control of atmospheric emissions, noise emissions, disposal of treated water and strict limitations on the use of chlorofluorocarbons. In addition, on February 6, 2012, Colombia promulgated Decree No. 303, which requires Coca-Cola FEMSA to apply for an authorization to discharge its water into public waterways. Coca-Cola FEMSA is engaged in nationwide reforestation programs, and campaigns for the collection and recycling of glass and plastic bottles.bottles, among other programs with positive environmental impacts. Coca-Cola FEMSA has also obtained and maintained the ISO 9001, ISO 14001, OHSAS 18001, FSSC 22000 and PAS 220 certifications for its plants located in Medellin, Cali, Bogota, Barranquilla, Bucaramanga and La Calera, as recognition for the highest quality and food harmlessness in its production processes, which is evidence of its strict level of compliance with relevant Colombian regulations. Coca-Cola FEMSA’s six plants joined a small group of companies that have obtained these certifications. Coca-Cola FEMSA’s new plant located in TocancipáTocancipa commenced operations in February 2015 and Coca-Cola FEMSA expects that it will obtain the Leadership in Energy and Environmental Design (LEED) certification.certification in 2017.

Venezuela

Coca-Cola FEMSA’s Venezuelan operations are subject to several Venezuelan federal, state and municipal laws and regulations related to the protection of the environment. The most relevant of these laws are theLey Orgánica del Ambiente (Organic Environmental Law), theLey Sobre Sustancias, Materiales y Desechos Peligrosos(Substance, Material and Dangerous Waste Law),

theLey Penal del Ambiente (Criminal Environmental Law) and theLey de Aguas(Water Law). Since the enactment of the Organic Environmental Law in 1995, Coca-Cola FEMSA’s Venezuelan subsidiary has presented the propercorresponding authorities with plans to bring their production facilities and distribution centers into compliance with applicable laws, which mainly consist of building or expanding the capacity of water treatment plants in Coca-Cola FEMSA’s bottling facilities. Coca-Cola FEMSA currently has water treatment plants in its bottling facilities located in the city of Barcelona, Valencia and in its Antimano bottling plant in Caracas and Coca-Cola FEMSA is concluding thestill under construction and expansion of its current water treatment plant in its bottling facility in Maracaibo, which is expected to commence operations in the fourth quarter of 2015. In December 2011, Coca-Cola FEMSA obtained the ISO 14000 certification for all of its plants in Venezuela.

In addition, in December 2010, the Venezuelan government approved theLey Integral de Gestión de la Basura (Comprehensive Waste Management Law), which regulates solid waste management and which may be applicable to manufacturers of products for mass consumption. The full scope of this law has not yet been established.Maracaibo.

Brazil

Coca-Cola FEMSA’s Brazilian operations are subject to several federal, state and municipal laws and regulations related to the protection of the environment. Among the most relevant laws and regulations are those dealing with the emission of toxic and hazardous gases, disposal of wastewater and solid waste, and soil contamination by hazardous chemicals, which impose penalties, such as fines, facility closures or criminal charges depending upon the level of non-compliance.

Coca-Cola FEMSA’s production plant located in JundiaíJundiai has been recognized by the Brazilian authorities for its compliance with environmental regulations and for having standards well above those imposed by the law. The plant of JundiaíJundiai has been certified for GAO-Q and GAO-E. In addition, the plants of Jundiaí,Jundiai, Mogi das Cruzes, Campo Grande, Marília, Maringá,Marilia, Maringa, Curitiba and Bauru have been certified for (i) ISO 9001: 2008; (ii) ISO 14001: 2004 and;and (iii) norm OHSAS 18001: 2007. In 2012, the Jundiaí,Jundiai, Campo Grande, Bauru, Marília,Marilia, Curitiba, Maringá,Maringa, Porto Real and Mogi das Cruzes plants were certified in standard FSSC22000.

In Brazil, a municipal regulation of the City of SãoSao Paulo, implemented pursuant to Law 13.316/2002, came into effect in May 2008. This regulation requires Coca-Cola FEMSArequiring us to collect for recycling a specified annual percentage of plastic bottles made from PET sold in the City of São Paulo; such percentage increases each year.Sao Paulo. Beginning in May 2011, Coca-Cola FEMSA was required to collect for recycling 90% of the PET bottles sold in the city of São Paulo for recycling.sold. Currently, Coca-Cola FEMSA is not able to collect the entire required volume of PET bottles it has soldCoca-Cola FEMSA sells in the City of SãoSao Paulo for recycling. Since Coca-Cola FEMSA does not meet the requirements of this regulation, which we believeCoca-Cola FEMSA believes to be more onerous than those imposed by the countries with the highest recycling standards, itCoca-Cola FEMSA could be fined and be subject to other sanctions, such as the suspension of operations in any of its plants and/or distribution centers located in the City of SãoSao Paulo. In May 2008, when the law came into effect, Coca-Cola FEMSA together withand other bottlers in the cityCity of SãoSao Paulo, through the Brazilian Soft Drink and Non-Alcoholic Beverage Association, or ABIR (Associação Brasileira das Indústrias de Refrigerantes e de Bebidas Não-alcoólicas (Brazilian Soft Drink and Non-Alcoholic Beverage Association, or ABIR)), filed a motion requesting a court to overturn this regulation due to the impossibility of compliance. In addition, in November 2009, in response to a municipal authority request for Coca-Cola FEMSAus to demonstrate the destination of the PET bottles sold by it in the City of SãoSao Paulo, Coca-Cola FEMSA filed a motion showingpresenting all of its recycling programs and requesting a more practical timeline to comply with the requirements of the law. In October 2010, the municipal authority of the City of SãoSao Paulo levied a fine on Coca-Cola FEMSA’sits Brazilian operating subsidiary of 250,000 Brazilian reais (approximately Ps. 1.41.1 million as of December 31, 2014)2015) on the grounds that the report submitted by Coca-Cola FEMSA’sits Brazilian operating subsidiary did not comply with the 75% proper disposal requirement for the period from May 2008 to May 2010. Coca-Cola FEMSA filed an appeal against this fine, which was denied by the municipal authority in May 2013,2013. This resolution is final and non-appealable and, therefore, the administrative stage is therefore closed. Coca-Cola FEMSA is currently evaluating next steps. In July 2012, the State Appellate Court of SãoSao Paulo rendered a decision admitting an interlocutory appeal filed on behalf of ABIR suspending the fines and other sanctions to ABIR’s associated companies, including Coca-Cola FEMSA’sits Brazilian subsidiary, for alleged noncompliance with the recycling municipal regulation up to the final resolution of the lawsuit. Coca-Cola FEMSA is currentlystill awaiting final resolution of the lawsuit filed on behalf of ABIR. WeCoca-Cola FEMSA cannot assure you that these measures will have the desired effect or that Coca-Cola FEMSA will prevail in its judicial challenge.

In August 2010, Law No. 12.305/2010 established the Brazilian National Solid Waste Policy. This policy is based on the principle of shared responsibility between the government, companies and the public, and provides for the post-consumption return of products to companies and requires public authorities to implement waste management programs. This law is regulated by Federal Decree No. 7.404/2010, and was published in December 2010. In response to the Brazilian National Solid Waste Policy, in December 2012, a proposal of agreement was provided to the Ministry of the Environment by almost 30 associations involved in the packaging sector, including ABIR in its capacity as representative for The Coca-Cola Company, Coca-Cola FEMSA’s Brazilian subsidiary, and other bottlers. The proposal involved creatingThis agreement proposed the creation of a “coalition” to implement systems for reverse logistics

packaging non-dangerous waste that makes up the dry portion of municipal solid waste or its equivalent. The goal of the proposal is to create methodologies for sustainable development, and protect the environment, society, and the economy. Coca-Cola FEMSA is currently awaiting a final resolution from theThe Ministry of Environment which it expect to receive duringapproved and signed this agreement in November 2015.

Argentina

Coca-Cola FEMSA’s Argentine operations are subject to federal and municipal laws and regulations relating to the protection of the environment. The most significant of these are regulations concerning waste water discharge, which are enforced by theSecretaría de Ambiente y Desarrollo Sustentable (Ministry(Ministry of Natural Resources and Sustainable Development) and theOrganismo Provincial para el Desarrollo Sostenible (Provincial(Provincial Organization for Sustainable Development) for the province of Buenos Aires. Coca-Cola FEMSA’s Alcorta plant is in compliance with environmental standards and Coca-Cola FEMSA has been certified for ISO 14001:2004 for its plants and operative units in Buenos Aires.

For all of Coca-Cola FEMSA’s plant operations, it employs an environmental management system:Sistema de Administración Ambiental (Environmental Administration System, or EKOSYSTEM) that is contained withinSistema Integral de Calidad (Integral Quality System, or SICKOF)System).

Coca-Cola FEMSA has expended, and may be required to expend in the future, funds for compliance with and remediation under local environmental laws and regulations. Currently, we do not believe that such costs will have a material adverse effect on Coca-Cola FEMSA’s results or financial condition. However, since environmental laws and regulations and their enforcement are becoming increasingly more stringent in Coca-Cola FEMSA’s territories, and there is increased recognition by local authorities of the need for higher environmental standards in the countries where it operates, changes in current regulations may result in an increase in costs, which may have an adverse effect on Coca-Cola FEMSA’s future results or financial condition. Coca-Cola FEMSA is not aware of any significant pending regulatory changes that would require a significant amount of additional remedial capital expenditures.

We do not believe that Coca-Cola FEMSA’s business activities pose a material risk to the environment, and we believe that Coca-Cola FEMSA is in material compliance with all applicable environmental laws and regulations.

Other Regulations

In December 2009, the Venezuelan government issued a decree requiring a reduction in energy consumption by at least 20% for industrial companies whose consumption is greater than two megawatts per hour and to submit an energy-usage reduction plan. Some of Coca-Cola FEMSA’s bottling operations in Venezuela outside of Caracas met this threshold and it submitted a plan, which included the purchase of generators for its plants. In January 2010, the Venezuelan government subsequently implemented power cuts and other measures for all industries in Caracas whose consumption was above 35 kilowatts per hour. In 2011, Coca-Cola FEMSA installed electrical generators in its Antimano, Barcelona, Maracaibo and Valencia bottling facilities to mitigate any such risks and filed the respective energy usage reduction plans with the authorities. In addition, since January 2010, the Venezuelan government has implemented power cuts and other measures for all industries in Caracas whose consumption is above 35 kilowatts per hour and continues to do so.

In August 2010, the Mexican government approved a decree which regulated the sale of food and beverages by elementary and middle schools. In May 2014, the decree was replaced by a new decree that establishes mandatory guidelines applicable to the entire national education system (from elementary school through college). According to the decree, the sale of specific sparkling beverages and still beverages that contain sugar or HFCS by schools is prohibited. Schools are still allowed to sell water and certain still beverages, such as juices and juice-based beverages, that comply with the guidelines established in such decree. We cannot assure you that the Mexican government will not further restrict sales of other of Coca-Cola FEMSA’s products by such schools. These restrictions and any further restrictions could have an adverse impact on Coca-Cola FEMSA’s results of operations.

In January 2012, the Costa Rican government approved a decree which regulates the sale of food and beverages in public schools. The decree came into effect in 2012. According to the decree, the sale of specific sparkling beverages and still beverages that contain sugar, syrup or HFCS in any type of presentation in schools is prohibited. Coca-Cola FEMSA is still allowed to sell water and certain still beverages in schools. In December 2014, the Costa Rican government announced that it will be stricter in the enforcement of this decree. Although Coca-Cola FEMSA is in compliance with this law, we cannot assure you that the Costa Rican government will not further restrict sales of other of Coca-Cola FEMSA’s products in schools in the future; these restrictions and any further restrictions could have an adverse impact on Coca-Cola FEMSA’s results of operations.

In May 2012, the Venezuelan government adopted significant changes to labor regulations. This amendment to Venezuela’s labor regulations had a negative impact on Coca-Cola FEMSA’s business and operations. The principal changes that impacted Coca-Cola FEMSA’s operations are: (i) the requirement that employee terminations are now subject to governmental authorization; (ii) retroactive assessments for any modifications to Coca-Cola FEMSA’s severance payment system; (iii) a reduction in the maximum daily and weekly working hours (from 44 to 40 weekly); (iv) an increase in mandatory weekly breaks, prohibiting a reduction in salaries as a result of such increase; and (v) the requirement that all third party contractors participating in the manufacturing and sales processes of Coca-Cola FEMSA’s products be included in its payroll by no later than May 2015. Coca-Cola FEMSA is currently in compliance with these labor regulations and expects to include all third party contractors to its payroll by the imposed deadline.

In November 2014, the Venezuelan government amended the Foreign Investment Law. As part of the amendments made, the law now provides that at least 75% of the value of foreign investment must be comprised of assets located in Venezuela, which may include equipment, supplies or other goods or tangible assets required at the early stages of operations. By the end of the first fiscal year after commencement of operations in Venezuela, investors will be authorized to repatriate up to 80% of the profits derived from their investment. Any profits not otherwise repatriated in a fiscal year, may be accumulated and be repatriated the following fiscal year, together with profits generated during such year. In the event of liquidation, a company may repatriate up to 85% of the value of the foreign investment. Currently, the scope of this law is not entirely clear with respect to the liquidation process.

In September 2012, the Brazilian government issued Law No. 12,619 (Law of Professional Drivers), which regulates the working hours of professional drivers who distribute Coca-Cola FEMSA’s products from its plants to the distribution centers and to retailers and points of sale. Pursuant to this law, employers must keep a record of working hours, including overtime hours, of professional drivers in a reliable manner, such as electronic logbooks or worksheets. Coca-Cola FEMSA is currently in compliance with this law as we follow all these requirements.

In June 2014, the Brazilian government issued Law No. 12,997 (Law of Motorcycle Drivers) which imposes a risk premium of 30% of the base salary payable to all employees who drive motorcycles in their job. This risk premium became enforceable in October 2014, when the related rules and regulations were issued by the Ministry of Labor and Employment. Coca-Cola FEMSA believes that these rules and regulations were unduly issued by such Ministry since it did not comply with all the essential requirements established in Law No. 12,997. In November 2014, Coca-Cola FEMSA, in conjunction with other bottlers of the Coca-Cola system in Brazil and through the ABIR, filed an action against the Ministry of Labor and Employment to suspend the effects of such law. ABIR’s associated companies, including Coca-Cola FEMSA’s Brazilian subsidiary, were issued a preliminary injunction suspending the effects of the law and exempting us from paying the risk premium. We cannot assure you that the Brazilian government will not appeal the injunction with the competent courts in Brazil in order to restore the effects of Law No. 12,997.

In June 2013, following a comprehensive amendment to the Mexican Constitution, a new antitrust authority with autonomy was created: the CFCE. As a result of these amendments, new antitrust and telecommunications specialized courts were created and commenced hearing cases in August 2013. In July 2014, a new federal antitrust law came into effect based on the amended constitutional provisions. As part of these amendments, two new relative monopolistic practices were included: reductions in margins between prices to access essential raw materials and end-user prices of such raw materials and limitation or restriction on access to essential raw materials or supplies. Furthermore, the ability to close a merger or acquisition without antitrust clearance from the CFCE was eliminated. The regular waiting period for authorization has been extended to 60 business days. We cannot assure you that these new amendments and the creation of new governmental bodies and courts will not have an adverse effect on our business or our inorganic growth plans.

In 2013, the government of Argentina imposed a withholding tax at a rate of 10% on dividends paid by Argentine companies to non-Argentine holders. Similarly, in 2013, the government of Costa Rica repealed a tax exemption on dividends paid to Mexican residents. Future dividends will be subject to withholding tax at a rate of 15%.

In January 2014, a new Anti-Corruption Law in Brazil came into effect, which regulates bribery, corruption practices and fraud in connection with agreements entered into with governmental agencies. The main purpose of this law is to impose liability on companies carrying out such practices, establishing fines that can reach up to 20% of a company’s gross revenues in the previous fiscal year. Although Coca-Cola FEMSA believes it is in compliance with this law, if it was found liable for any of these practices, this law would have an adverse effect on its business.

Water Supply

In Mexico, Coca-Cola FEMSA obtains water directly from municipal utility companies and pumps water from its own wells pursuant to concessions obtained from the Mexican government on a plant-by-plant basis. Water use in Mexico is regulated primarily by the Ley de Aguas Nacionales de 1992 (as amended, the 1992 Water Law,Law), and regulations issued thereunder, which created the NationalComisión Nacional del Agua (National Water Commission.Commission). The National Water Commission is in charge of overseeing the national system of water use. Under the 1992 Water Law, concessions for the use of a specific volume of ground or surface water generally run from five- tofive-to fifty-year terms, depending on the supply of groundwater in each region as projected by the National Water Commission. Concessionaires may request that concession terms be extended before they expire. The Mexican government is authorized to reduce the volume of ground or surface water granted for use by a concession by whatever volume of water that is not used by the concessionaire for two consecutive years. However, because the current concessions for each of Coca-Cola FEMSA’s plants in Mexico do not match each plant’s projected needs for water in future years, we successfully negotiated with the Mexican government the right to transfer the unused volume under concessions from certain plants to other plants anticipating greater water usage in the future. These concessions may be terminated if, among other things, we use more water than permitted or we fail to pay required concession-related fees and do not cure such situations in a timely manner.

Although we have not undertaken independent studies to confirm the sufficiency of the existing groundwater supply, we believe that our existing concessions satisfy our current water requirements in Mexico.

In addition, the 1992 Water Law provides that plants located in Mexico that use deep water wells to supply their water requirements must pay a fee to the local governments for the discharge of residual waste water to drainage. Pursuant to this law, certain local authorities test the quality of the waste water discharge and charge plants an additional fee for measurements that exceed

certain standards published by the National Water Commission. In the case of non-compliance with the law, penalties, including closures, may be imposed. All of Coca-Cola FEMSA’s bottling plants located in Mexico meet these standards. In addition, Coca-Cola FEMSA’s plants in Apizaco and San Cristóbal are certified with ISO 14001.

In Brazil, Coca-Cola FEMSA buysobtains water directly from municipal utility companies and we also capturemineral water from underground sources, wells or surface sources (i.e., rivers), pursuant to concessions granted by the Brazilian government for each plant. According to the Brazilian Constitution, water is considered an asset of common use and can only be exploited for the national interest by Brazilians or companies formed under Brazilian law. Concessionaires and users have the responsibility for any damage to the environment. The exploitation and use of water is regulated by theCódigo de Mineração (Code(Code of Mining, Decree Law No. 227/67), theCódigo de Águas Minerais (Mineral(Mineral Water Code, Decree Law No. 7841/45), the National Water Resources Policy (Law No. 9433/97) and by regulations issued thereunder. The companies that exploit water are supervised by theDepartamento Nacional de Produção Mineiral—Mineiral – DNPM (National(National Department of Mineral Production) and the National Water Agency (Agência Nacional de Águas) in connection with federal health agencies, as well as state and municipal authorities. In Coca-Cola FEMSA’s Jundiaí, Marília,Jundiai, Marilia, Curitiba, Maringá,Maringa, Porto Real and Belo HorizonteItabirito plants, it does not exploit spring water. In its Mogi das Cruzes, Bauru and Campo Grande plants, it has all the necessary permits for the exploitation of spring water.

In Argentina, a state water company provides water to Coca-Cola FEMSA’s Alcorta plant on a limited basis; however, we believe the authorized amount meets Coca-Cola FEMSA’s requirements for this plant. In Coca-Cola FEMSA’s Monte Grande plant in Argentina, it pumps water from its own wells, in accordance with Law 25.688.

In Colombia, in addition to natural spring water for Manantial, Coca-Cola FEMSA obtains water directly from its own wells and from utility companies. Coca-Cola FEMSA is required to have a specific concession to exploit water from natural sources. Water use in Colombia is regulated by Law No. 9 of 1979 and Decrees No. 15942811 of 19841974 and No. 28113930 of 1974.2010. In addition, on February 6, 2012, Colombia promulgated Decree No. 303 which requires Coca-Cola FEMSA to apply for water concessions and for authorization to discharge its water into public waterways. The National InstituteMinistry of National ResourcesEnvironment and Sustainable Development and Regional Autonomous Corporations supervises companies that use water as a raw material for their business.

In Nicaragua, the use of water is regulated by theLey General de Aguas Nacionales (National Water Law), and Coca-Cola FEMSA obtains water directly from its own wells. In Costa Rica, the use of water is regulated by the Ley de Aguas (Water Law). In both of these countries, Coca-Cola FEMSA owns and exploits its own water from wells granted to it through governmental concessions. In Guatemala, no license or permits are required to exploit water from the private wells in Coca-Cola FEMSA’s own plants. In Panama, Coca-Cola FEMSA acquires water from a state water company, and the use of water is regulated by theReglamento de Uso de Aguas de Panamá (Panama Use of Water Regulation). In Venezuela, Coca-Cola FEMSA uses private wells in addition to water provided by the municipalities, and it has taken the appropriate actions, including actions to comply with water regulations, to have water supply available from these sources, regulated by theLey de Aguas (Water Law).

In addition, Coca-Cola FEMSA obtains water for the production of some of its natural spring water products, such asManantialin Colombia and Crystal in Brazil,, from spring water pursuant to concessions granted.

We cannot assure you that water will be available in sufficient quantities to meet Coca-Cola FEMSA’s future production needs, that it will be able to maintain its current concessions or that additional regulations relating to water use will not be adopted in the future in its territories. We believe that we are in material compliance with the terms of our existing water concessions and that we are in compliance with all relevant water regulations.

Other Regulations

In December 2009, the Venezuelan government issued a decree requiring a reduction in energy consumption by at least 20% for industrial companies whose consumption is greater than two megawatts per hour and to submit an energy-usage reduction plan. Some of Coca-Cola FEMSA’s bottling operations in Venezuela outside of Caracas met this threshold and they submitted a plan, which included the purchase of generators for its plants. Since then, Coca-Cola FEMSA has installed electrical generators in its Antimano, Barcelona, Maracaibo and Valencia bottling facilities to mitigate any such risks and filed the respective energy usage reduction plans with the authorities. In addition, since January 2010, the Venezuelan government has implemented and continues to implement power cuts and other measures for all industries in Caracas whose consumption is above 35 kilowatts per hour.

In August 2013, the current Mexican president, Enrique Peña Nieto, proposed a constitutional reform to provide for modernization and growth of the Mexican energy sector (the “Mexican Energy Reform”). Following intense review of and debate on the proposal, in December 2013 the Mexican government approved a decree containing amendments and additions to the Mexican Constitution in matters of energy. The Mexican Energy Reform provides for the opening of the Mexican energy market to the participation of private parties including companies with foreign investment, allowing for FEMSA Comercio to participate directly in the retail of fuel products. However, secondary legislation and regulation of the approved Mexican Energy Reform is in transition, and deregulation of fuel prices will be conducted gradually; starting January 1, 2015, until December 31, 2017, gasoline and diesel prices shall be established by the Mexican executive power by decree, taking into account transportation cost differences between regions and other factors, and starting January 1, 2018, retail prices for gasoline and diesel will be freely determined by market conditions.

In May 2014, the Mexican government approved a decree that established mandatory guidelines applicable to the entire national education system (from elementary school through college). According to the decree, the sale of specific sparkling beverages and still beverages that contain sugar or HFCS by schools is prohibited. Schools are still allowed to sell water and certain still beverages, such as juices and juice-based beverages, that comply with the guidelines established in such decree. We cannot assure you that the Mexican government will not further restrict sales of other of Coca-Cola FEMSA’s products by such schools. These restrictions and any further restrictions could have an adverse impact on Coca-Cola FEMSA’s results of operations.

In January 2012, the Costa Rican government approved a decree which regulates the sale of food and beverages in public schools. According to the decree, the sale of all sparkling beverages and certain still beverages that contain sugar, syrup or HFCS in any type of presentation in schools is prohibited. Coca-Cola FEMSA is still allowed to sell water and certain still beverages in schools. Although Coca-Cola FEMSA is in compliance with this law, we cannot assure you that the Costa Rican government will not further restrict sales of other of Coca-Cola FEMSA’s products in schools in the future; these restrictions and any further restrictions could have an adverse impact on Coca-Cola FEMSA’s results of operations.

In May 2012, the Venezuelan government adopted significant changes to labor regulations that had a negative impact on Coca-Cola FEMSA’s business and operations. The principal changes that impacted Coca-Cola FEMSA’s operations were and still are: (i) the requirement that employee terminations are now subject to governmental authorization; (ii) retroactive assessments for any modifications to Coca-Cola FEMSA’s severance payment system; (iii) a reduction in the maximum daily and weekly working hours (from 44 to 40 weekly); (iv) an increase in mandatory weekly breaks, prohibiting a reduction in salaries as a result of such increase; and (v) the requirement that all third party contractors participating in the manufacturing and sales processes of Coca-Cola FEMSA’s products be included in its payroll. Coca-Cola FEMSA is currently in compliance with these labor regulations.

In November 2014, the Venezuelan government amended the Foreign Investment Law. As part of the amendments made, the law now provides that at least 75% of the value of foreign investment must be composed of assets located in Venezuela, which may include equipment, supplies or other goods or tangible assets required at the early stages of operations. By the end of the first fiscal year after commencement of operations in Venezuela, investors will be authorized to repatriate up to 80% of the profits derived from their investment. Any profits not otherwise repatriated in a fiscal year, may be accumulated and be repatriated the following fiscal year, together with profits generated during such year. In the event of liquidation, a company may repatriate up to 85% of the value of the foreign investment. Currently, the scope of this law is not entirely clear with respect to the liquidation process.

In December 2015, the Venezuelan Ministry of Health issued a resolution which imposes an obligation to label certain products, including sparkling beverages and still beverages that contain sugar with health warnings. Recently, the Venezuelan Ministry of Health granted a nine-month extension for the enforcement of this resolution. We, together with other companies in the industry and the corresponding authorities, are currently discussing a new resolution with a different scope, which would amend or supersede the resolution issued in December 2015.

In September 2012, the Brazilian government issued Law No. 12,619 (Law of Professional Drivers), which regulates the working hours of professional drivers who distribute Coca-Cola FEMSA’s products from its plants to the distribution centers and to retailers and points of sale. Pursuant to this law, employers must keep a record of working hours, including overtime hours, of professional drivers in a reliable manner, such as electronic logbooks or worksheets. Coca-Cola FEMSA is currently in compliance with this law.

In June 2014, the Brazilian government issued Law No. 12,997 (Law of Motorcycle Drivers) which imposes a risk premium of 30% of the base salary payable to all employees who drive motorcycles in their job. This risk premium became enforceable in October 2014, when the related rules and regulations were issued by the Ministry of Labor and Employment. Coca-Cola FEMSA believes that these rules and regulations (Decree No, 1.565/2014) were unduly issued by such Ministry since it did not comply with all the essential requirements established in Decree No. 1.127/2003. In November 2014, Coca-Cola FEMSA, in conjunction with other bottlers of the Coca-Cola system in Brazil and through the ABIR, filed an action against the Ministry of Labor and Employment to suspend the effects of such decree. ABIR’s associated companies, including Coca-Cola FEMSA’s Brazilian subsidiary, were issued a preliminary injunction suspending the effects of the decree and exempting Coca-Cola FEMSA from paying the risk premium. The Ministry of Labor and Employment filed an interlocutory appeal against the preliminary injunction in order to restore the effects of Decree No. 1.565/2014, which was denied. Coca-Cola FEMSA is currently awaiting final resolution of the lawsuit filed on behalf of ABIR. In the meantime, the Ministry of Labor and Employment in December 2015 started a new discussion with that participation of all interested parties seeking to reissue Decree No. 1.565/2014, in order to comply with the essential requirements.

In January 2014, a new Anti-Corruption Law in Brazil came into effect, which regulates bribery, corruption practices and fraud in connection with agreements entered into with governmental agencies. The main purpose of this law is to impose liability on companies carrying out such practices, establishing fines that can reach up to 20% of a company’s gross revenues in the previous fiscal year. Although Coca-Cola FEMSA believes it is in compliance with this law, if it was found liable for any of these practices, this law would have an adverse effect on Coca-Cola FEMSA’s business.

 

ITEM 4A.UNRESOLVED STAFF COMMENTS

None.

 

ITEM 5.OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The following discussion should be read in conjunction with, and is entirely qualified by reference to, our audited consolidated financial statements and the notes to those financial statements. Our consolidated financial statements were prepared in accordance with IFRSInternational Financial Reporting Standards (“IFRS”) as issued by the IASB.International Accounting Standards Board (“IASB”).

Overview of Events, Trends and Uncertainties

Management currently considers the following events, trends and uncertainties to be important to understanding its results and financial position during the periods discussed in this section:

 

  

Coca-Cola FEMSA has continued to grow organic volumes at a steady but moderate pace, and has successfully integrated its Grupo Yoli Mexican operations, Fluminense and Spaipa Brazilian operations.highlighting Mexico where operative results were strong. However, in the short term there is some pressure from the new tax measures in Mexico implemented in January 2014 and from macroeconomic uncertainty in certain South American markets, including currency volatility. Volume growth is mainly driven by theCoca-Cola brand across markets, together with the solid performance of Coca-Cola FEMSA’s still beverage portfolio.portfolio

 

FEMSA Comercio – Retail Division has maintained high rates of OXXO store openings across formats and continues to grow at solid rates in terms of total revenues. FEMSA Comercio – Retail Division has lower operating margins than our beverage business. Given that FEMSA Comercio – Retail Division has lower operating margins and given its fixed cost structure, it is more sensitive to changes in sales which could negatively affect operating margins. In addition, the integration of the new small-format retail businesses could also affect margins at the FEMSA Comercio – Retail Division level, given that these businesses have lower margins than the OXXO business.stores.

FEMSA Comercio – Fuel Division has expanded its retail service stations since March 2015. Such division has the lowest operating margins in FEMSA Comercio business portfolio.

Our consolidated results of operations are also significantly affected by the performance of the Heineken Group, as a result of our 20% economic interest. Our consolidated net income for 20142015 included Ps. 5,2445,879 million related to our non-controlling interest in the Heineken Group, as compared to Ps. 4,5875,244 million for 2013.2014.

Our results and financial position are affected by the economic and market conditions in the countries where our subsidiaries conduct their operations, particularly in Mexico. Changes in these conditions are influenced by a number of factors, including those discussed in“Item 3. Key Information—Risk Factors.”

Recent Developments

Effective January 18, 2016, Miguel Eduardo Padilla Silva replaced Daniel Rodriguez Cofré as our Chief Financial and Corporate Officer, and Mr. Rodriguez Cofré replaced Mr. Padilla Silva as Chief Executive Officer of FEMSA Comercio.

In February 2015,2016, the Venezuelan government eliminatedannounced a 37% devaluation of the SICAD IIofficial exchange rate system. As of December 31, 2014,and changed the last day the SICAD IIexisting three-tier exchange rate was available, the SICAD IIsystem into a dual system. The official exchange rate was 49.99(6.30 bolivars toper US$ 1.00. We decided to use this SICAD II exchange rate to translate our results for the fourth quarter and the full year 2014 into our reporting currency, the Mexican peso. As a result, we recognized a reduction in equity of Ps. 11,836 million1.00 as of December 31, 2014 based on the valuation of our net investment in Venezuela at2015) and the SICAD IIexchange rate (13.50 bolivars per US$ 1.00 as of December 31, 2015) were merged into a single official exchange rate of 49.99 bolivars per U.S. dollar. As of December 31, 2014, our foreign direct investment in Venezuela was Ps. 4,015 million, using the SICAD II exchange rate of 49.9910.00 bolivars per US$ 1.00. The decision was part of a package of economic policies intended to mitigate the economic crisis of the member countries of the Organization of the Petroleum Exporting Countries (OPEC).

As of February 2015, there are three exchange rates in Venezuela. The official rate of 6.30 bolivars per U.S. dollar rate,In March 2016, the Venezuelan government announced that it was replacing the SIMADI exchange rate with a new market-based exchange rate known asDivisas Complementarias, or DICOM, and the official exchange rate with a preferential exchange rate denominatedDivisa Protegida, or DIPRO. The DIPRO exchange rate is determined by the state-run system knownVenezuelan government and may be used to settle imports of a list of goods and raw materials, which has not been published as SICAD, and a newof the date of this annual report. The DICOM exchange rate is determined by the state-run system known as SIMADI. The SICAD determines the exchange rates based on limited periodic sales of U.S. dollars through auctions. The SIMADI determines the exchange rates based on supply and demand of U.S. dollars. The SICADAs of April 15, 2016, the DIPRO and SIMADIDICOM exchange rates in effect as of April 17, 2015, were 12.0010 bolivars and 196.66339.45 bolivars per US$ 1.00,U.S. dollar, respectively. The Venezuelan government has established that imports of certain of our raw materials into

Coca-Cola FEMSA will closely monitor any further developments in Venezuela qualify as transactions that may be settled usingaffect the official exchange raterates to translate the financial statements of 6.30 bolivars per US$ 1.00. Toits Venezuelan subsidiary in the extent that imports of these raw materials continue to be so qualified, we will continue to account for these transactions using the official exchange rate. However, we will continue to monitor any changes that may effect the applicable exchange rate that we use to settle imports of our raw materials into Venezuela.future.

In November 2014,March 2016, we announced that Federico Reyes Garcia, FEMSA’s Vice Presidentissued EUR 1,000 million aggregate principal amount of Corporate Development, would retire on April 1, 2015. Mr. Reyes Garcia will remain on the boards1.75% fixed rate Senior Notes due 2023 with a total yield of directors and Finance Committees of FEMSA and Coca-Cola FEMSA. Javier Astaburuaga Sanjines, FEMSA’s Chief Financial and Corporate Officer, replaced Mr. Reyes Garcia as Vice President of Corporate Development. From his new position, Mr. Astaburuaga Sanjines will be closely involved in FEMSA’s strategic and M&A-related processes, and he will also continue to serve on the boards of directors of FEMSA and Coca-Cola FEMSA, as well as on the Heineken Supervisory Board. Effective January 1, 2015, Daniel Alberto Rodríguez Cofré joined FEMSA and on April 1, 2015 he replaced Mr. Astaburuaga Sanjines as Chief Financial and Corporate Officer, and he also serves on the boards of directors of FEMSA and Coca-Cola FEMSA.1.824%.

Effects of Changes in Economic Conditions

Our results are affected by changes in economic conditions in Mexico, Brazil and in the other countries in whichwhere we operate. For the years ended December 31, 2015, 2014, and 2013, 70%, 68% and 2012, 68%, 63% and 62%, respectively, of our total sales were attributable to Mexico. As a result, we have significant exposure to the economic conditions of certain countries, particularly those in Central America, Colombia, Venezuela, Brazil and Argentina, although we continue to generate a substantial portion of our total sales from Mexico. Other than Venezuela, the participation of these other countries as a percentage of our total sales has not changed significantly during the last five years.

The Mexican economy is gradually recovering from a downturn as a result of the impact of the global financial crisis on many

emerging economies in 2009. According to INEGI,theInstituto Nacional de Estadística y Geografíaof Mexico (National Institute of Statistics and Geography, which we refer to as INEGI), Mexican GDP expanded by 2.5% in 2015 and by approximately 2.1% and 1.4% in 2014 and by approximately 1.4% and 4.0% in 2013, and 2012, respectively. According to the Banco Nacional de México survey regarding the economic expectations of specialists, Mexican GDP is expected to increase by 3.08%2.40% in 2015,2016, as of the latest estimate, published on March 5, 2015.April 1, 2016. The Mexican economy continues to be heavily influenced by the U.S. economy, and therefore, deterioration in economic conditions in, or delays in the recovery of, the U.S. economy may hinder any recovery in Mexico.

Our results are affected by the economic conditions in the countries where we conduct operations. MostSome of these economies continue to be heavily influenced by the U.S. economy, and therefore, deterioration in economic conditions in the U.S. economy may affect these economies. Deterioration or prolonged periods of weak economic conditions in the countries where we conduct operations may have, and in the past have had, a negative effect on our company and a material adverse effect on our results and financial condition. Our business may also be significantly affected by the interest rates, inflation rates and exchange rates of the currencies of the countries in whichwhere we operate. Decreases in growth rates, periods of negative growth and/or increases in inflation or interest rates may result in lower demand for our products, lower real pricing of our products or a shift to lower margin products. In addition, an increase in interest rates would increase the cost to us of variable rate funding, which would have an adverse effect on our financial position.

Beginning in the fourth quarter of 20122013 and through 2014,2015, the exchange rate between the Mexican peso and the U.S. dollar fluctuated from a low of Ps. 11.9812.77 per U.S. dollar,US$ 1.00, to a high of Ps. 14.7917.36 per U.S. dollar.US$ 1.00. At December 31, 2014,2015, the exchange rate (noon buying rate) was Ps. 14.75 to17.1950 per US$ 1.00. On April 17, 2015, the15, 2016, this exchange rate was Ps. 15.3190 to17.5580 per US$ 1.00.See “Item 3. Key Information—Exchange Rate Information.” A depreciation of the Mexican peso or local currencies in the countries in whichwhere we operate relative to the U.S. dollar increases our cost of raw materials priced in U.S. dollars, including raw materials whose prices are set with reference to the U.S. dollar. In addition, a depreciation of the Mexican peso or local currencies in the countries in whichwhere we operate relative to the U.S. dollar will increase our U.S. dollar-denominated debt obligations, which could negatively affect our financial position and results. However, this effect could be offset by a corresponding appreciation of our U.S. dollar denominateddollar-denominated cash position.

Operating Leverage

Companies with structural characteristics that result in margin expansion in excess of sales growth are referred to as having high “operating leverage.”

The operating subsidiaries of Coca-Cola FEMSA are engaged, to varying degrees, in capital-intensive activities. The high utilization of the installed capacity of the production facilities results in better fixed cost absorption, as increased output results in higher revenues without additional fixed costs. Absent significant increases in variable costs, gross profit margins will expand when production facilities are operated at higher utilization rates. Alternatively, higher fixed costs will result in lower gross profit margins in periods of lower output.

In addition, the commercial operations of Coca-Cola FEMSA are carried out through extensive distribution networks, the principal fixed assets of which are warehouses and trucks and are designed to handle large volumes of beverages. Fixed costs represent an important proportion of the total distribution expense of Coca-Cola FEMSA. Generally, the higher the volume that passes through the distribution system, the lower the fixed distribution cost as a percentage of the corresponding revenues. As a result, operating margins improve when the distribution capacity is operated at higher utilization rates. Alternatively, periods of decreased utilization because of lower volumes will negatively affect our operating margins.

FEMSA ComercioComercio’s operations result in aare characterized by low margin business withand relatively high fixed costs. These two characteristics make FEMSA Comercio a business with an operating margin that might be affected more easily by a change in sales levels.

Critical Accounting Judgments and Estimates

In the application of our accounting policies, which are described in Note 2.3 to our audited consolidated financial statements, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

The following are the key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond our control. Such changes are reflected in the assumptions when they occur.

Impairment of indefinite lived intangible assets, goodwill and depreciable long-lived assets

Intangible assets with indefinite lives including goodwill are subject to annual impairment tests. Impairment exists when the carrying value of an asset or cash generating unit (CGU) exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available data from binding sales transactions in arm’s length transactions of similar assets or observable market prices less incremental costs for disposing of the asset. In order to determine whether such assets are impaired, we initially calculate an estimation of the value in use of the cash-generating units to which such assets have been allocated. The value in use calculation requires management to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. We review annually the carrying value of our intangible assets with indefinite lives and goodwill for impairment based on recognized valuation techniques. While we believe that our estimates are reasonable, different assumptions regarding such estimates could materially affect our evaluations. Impairment losses are recognized in current earnings in the period the related impairment is determined. The key assumptions used to determine the recoverable amount for our CGUs, including a sensitivity analysis, are further explained in Notes 3.16 and 12 to our audited consolidated financial statements.

We assess at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, we estimate the asset’s recoverable amount. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators.

Useful lives of property, plant and equipment and intangible assets with defined useful lives

Property, plant and equipment, including returnable bottles as they are expected to provide benefits over a period of more than one year, as well as intangible assets with defined useful lives, are depreciated/amortized over their estimated useful lives. We base our estimates on the experience of our technical personnel as well as based on our experience in the industry for similar assets;assets, see Notes 3.12, 3.14, 11 and 12 to our audited consolidated financial statements.

Post-employment and other long-term employee benefits

We regularly evaluate the reasonableness of the assumptions used in our post-employment and other long-term employee benefit computations. Information about such assumptions is described in Note 16 to our audited consolidated financial statements.

Income taxes

Deferred income tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and the tax basis of assets and liabilities. We regularly review our deferred tax assets for recoverability, and record a deferred tax asset based on our judgment regarding the probability of historical taxable income continuing in the future, projected future taxable income and the expected timing of the reversals of existing temporary differences;differences, see Note 24 to our audited consolidated financial statements.

Tax, labor and legal contingencies and provisions

We are subject to various claims and contingencies, related to tax, labor and legal proceedings as described in Note 25 to our audited consolidated financial statements. Due to their nature, such legal proceedings involve inherent uncertainties including, but not limited to, court rulings, negotiations between affected parties and governmental actions. Management periodically assesses the probability of loss for such contingencies and accrues a provision and/or discloses the relevant circumstances, as appropriate. If the potential loss of any claim or legal proceeding is considered probable and the amount can be reasonably estimated, we accrue a provision for the estimated loss. Management’s judgment must be exercised to determine the likelihood of such a loss and an estimate of the amount, due to the subjective nature of the loss.

Valuation of financial instruments

We are required to measure all derivative financial instruments at fair value. The fair values of derivative financial instruments are determined considering quoted prices in recognized markets. If such instruments are not traded, fair value is determined by applying techniques based upon technical models supported by sufficient reliable and verifiable data, recognized in the financial sector. We base our forward price curves upon market price quotations. Management believes that the chosen valuation techniques and assumptions used are appropriate in determining the fair value of financial instruments;instruments, see Note 20 to our audited consolidated financial statements.

Business combinations

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by us, liabilities assumed by us to the former owners of the acquiree and the equity interests issued by us in exchange for control of the acquiree.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value, except that:

 

  

Deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with IAS 12, “Income Taxes” and IAS 19, “Employee Benefits,, respectively;

 

  

Liabilities or equity instruments related to share-based payment arrangements of the acquiree or to our share-based payment arrangements entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 2, “Share-based PaymentPayment” at the acquisition date, see Note 3.24 to our audited consolidated financial statements; and

 

  

Assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5, “Non-current Assets Held for Sale and Discontinued Operations” are measured in accordance with that Standard.standard.

Management’s judgment must be exercised to determine the fair value of assets acquired and liabilities assumed.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of our previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of our previously held interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.

For each business combination, with respect to the non-controlling present ownership interests in the acquiree that entitle their holders to a proportionate share of net assets in liquidation, we elect whether to measure such interests at fair value or at the proportionate share of the acquiree’s identifiable net assets.

Investments in associates

If we hold, directly or indirectly, 20 per centpercent or more of the voting power of the investee, it is presumed that we have significant influence, unless it can be clearly demonstrated that this is not the case. If we hold, directly or indirectly, less than 20 per centpercent of the voting power of the investee, it is presumed that we do not have significant influence, unless such influence can be clearly demonstrated. Decisions regarding the propriety of utilizing the equity method of accounting for a less than 20 per cent-ownedpercent-owned corporate investee require a careful evaluation of voting rights and their impact on our ability to exercise significant influence. Management considers the existence of the following circumstances which may indicate that we are in a position to exercise significant influence over a less than 20 per cent-ownedpercent-owned corporate investee:

 

Representation on the board of directors or equivalent governing body of the investee;

 

Participation in policy-making processes, including participation in decisions about dividends or other distributions;

 

Material transactions between us and the investee;

 

Interchange of managerial personnel; or

 

Provision of essential technical information.

Management also considers the existence and effect of potential voting rights that are currently exercisable or currently convertible when assessing whether we have significant influence.

In addition, we evaluate certain indicators that provide evidence of significant influence, such as:

 

Whether the extent of our ownership is significant relative to other shareholders (i.e. a lack of concentration of other shareholders);

 

Whether our significant shareholders, fellow subsidiaries or officers hold additional investment in the investee; and

 

Whether we are part of significant investee committees, such as the executive committee or the finance committee.

Joint arrangements

An arrangement can be a joint arrangement even though not all of its parties have joint control of the arrangement. When we are

a party to an arrangement we shall assess whether the contractual arrangement gives all the parties or a group of the parties, control of the arrangement collectively; joint control exists only when decisions about the relevant activities require the unanimous consent of the parties that control the arrangement collectively. Management needs to apply judgment when assessing whether all the parties, or a group of the parties, have joint control of an arrangement. When assessing joint control, management considers the following facts and circumstances:

 

Whether all the parties, or a group of the parties, control the arrangement, considering the definition of joint control, as described in note 3.11.2 to our audited consolidated financial statements; and

Whether decisions about the relevant activities require the unanimous consent of all the parties, or of a group of the parties.

As mentioned elsewhere in this report and in Note 10 to our audited consolidated financial statements, Coca-Cola FEMSA accounts for its 51% investment at CCFPI as a joint venture using the equity method based on the facts that (i) during a four-year period ending January 25, 2013, Coca-Cola FEMSA closed the acquisition of 51% of CCFPI. Coca-Cola FEMSA2017, all decisions must be approved jointly controls CCFPI with The Coca-Cola Company. This is based on theCompany, (ii) following factors: (i) during the initialthis four-year period, some relevant activities require joint approval betweenall decisions related to the annual normal operations plan and any other ordinary matters will be approved only by Coca-Cola FEMSA, and The Coca-Cola Company; and (ii)(iii) potential voting rights to acquire the remaining 49% of CCFPI are not likely to be exercisedexecuted in the foreseeable future due to the fact that the call option was “out of the money” as of December 31, 20142015 and 2013. See “Item 4. Information on the Company—Corporate Background.”2014.

Venezuela exchange rates and consolidation

As is further explained in Note 3.3 to our audited consolidated financial statements, the exchange rate used to account for foreign currency denominated monetary items arising in Venezuela, and also the exchange rate used to translate the financial statements of our Venezuelan subsidiary for group reporting purposes are both key sources of estimation uncertainty in preparing ourthe accompanying consolidated financial statements.

As is also explained in Note 3.3 to our audited consolidated financial statements, the Company believes that it currently controls its subsidiary operations in Venezuela but recognizes the challenging economic and political environment in Venezuela. Should the Company in the future conclude that it no longer controls such operations, its consolidated financial statements would change by material amounts.

Future Impact of Recently Issued Accounting Standards not yet in Effect

We have not applied the following new and revised IFRS and IAS that have been issued but were not yet effective asup to the date of December 31, 2014:issuance of our consolidated financial statements. We intend to adopt these standards, if applicable, when they become effective:

IFRS 9, Financial Instruments

IFRS 9, “Financial Instruments”: On

In July 2014, the IASB issued the final version of IFRS 9 Financial Instruments which reflects all phases of the financial instruments project and replaces IAS 39 Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9. The standard introduces new requirements for classification and measurement, impairment and hedge accounting. IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early application permitted. The transition to IFRS 9 differs in its requirements and is partly retrospective and partly prospective. Early application of previous versions of IFRS 9 (2009, 2010 and 2013) is permitted if the date of initial application is before February 1, 2015. We have not early adopted this IFRS and we have yet to complete our evaluation of whether it will have a material impact on our consolidated financial statements.

IFRS 15, “Revenue from Contracts with Customers was issued in May 2014 and applies to annual reporting periods beginning on or after January 1, 2017, although earlier application is permitted. Revenue is recognized as control is passed, either over time or at a point in time. The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry—specific guidance. In applying the revenue model to contracts within its scope, an entity will: 1) Identify the contract(s) with a customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to the performance obligations in the contract; 5) Recognize revenue when (or as) the entity satisfies a performance obligation. Also, an entity needs to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. We have yet to complete our evaluation of whether these changes will have a significant impact on our consolidated financial statements.

Amendments to IAS 16 and IAS 38, “Clarification of Acceptable Methods of Depreciation and Amortizacion”:The amendments clarify the principle in IAS 16 and IAS 38 that revenue reflects a pattern of economic benefits that are generated from operating a business (of which the asset is part) rather than the economic benefits that are consumed through use of the asset. As a result, a revenue-based method cannot be used to depreciate property, plant and equipment and may only be used in very limited circumstances to amortise intangible assets. The amendments are effective prospectively for annual periods beginning on or after January 1, 2016, with early adoption permitted. These amendments are not expected to have any impact on us given that we have not used a revenue-based method to depreciate our non-current assets.

Amendments to IFRS 11, “Joint Arrangements; Accounting for acquisitions of interests”: The amendments require that a joint operator accounting for the acquisition of an interest in a joint operation, in which the activity of the joint operation constitutes a business, must apply the relevant IFRS 3 principles for business combinations accounting. The amendments also clarify that a previously held interest in a joint operation is not remeasured on the acquisition of an additional interest in the same joint operation while joint control is retained. The amendments apply to both the acquisition of the initial interest in a joint operation and the acquisition of any additional interests in the same joint operation and are prospectively effective for annual periods beginning on or after January 1, 2016,2018, with early adoptionapplication permitted. The transition to IFRS 9 differs by requirements and is partly retrospective and partly prospective. We anticipate thathave not early adopted this IFRS, and we have yet to complete our evaluation of whether it will have a material impact on our consolidated financial statements.

IFRS 15, Revenue from Contracts with Customers

IFRS 15, “Revenue from Contracts with Customers,” was originally issued in May 2014, and applies to annual reporting periods beginning on or after January 1, 2018, earlier application is permitted. Revenue is recognized as control is passed, either over time or at a point in time.

The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry–specific guidance. In applying the revenue model to contracts within its scope, an entity will: 1) identify the contract(s) with a customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance obligations in the contract; and 5) recognize revenue when (or as) the entity satisfies a performance obligation. Also, an entity needs to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. We have yet to complete our evaluation of whether there will be noa significant impact as a consequence of this standard’s adoption; nonetheless most of our operations would recognize revenue at a single point in time, which is when we transfer goods or services to a customer. We do not expect a potential significant impact on theour consolidated financial statements and we expect to complete our evaluation during 2017.

IFRS 16, Leases

IFRS 16 “Leases” was issued in January 2016 and supersedes IAS 17 “Leases” and related interpretations. The new standard brings most leases on-balance sheet for lessees under a single model, eliminating the distinction between operating and finance leases. Lessor accounting, however, remains largely unchanged and the distinction between operating and finance leases is retained. IFRS 16 is effective for periods beginning on or after January 1, 2019, with earlier adoption permitted if IFRS 15 “Revenue from Contracts with Customers” has also been applied.

Under IFRS 16 a lessee recognizes a right-of-use asset and a lease liability. The right-of-use asset is treated similarly to other non-financial assets and depreciated accordingly and the liability accrues interest. This will typically produce a front-loaded expense profile (whereas operating leases under IAS 17 would typically have had straight-line expenses) as an assumed linear depreciation of the right-of-use asset and the decreasing interest on the liability will lead to an overall decrease of expense over the life of the lease.

The lease liability is initially measured at the present value of the lease payments payable over the lease term, discounted at the rate implicit in the lease if that can be readily determined. If that rate cannot be readily determined, the lessee shall use their incremental borrowing rate. However, a lessee may elect to account for lease payments as an expense on a straight-line basis over the lease term for leases with a lease term of 12 months or less and containing no purchase options (this election is made by class of underlying asset); and leases where the underlying asset has a low value when new, such as personal computers or small items of office furniture (this election can be made on a lease-by-lease basis). We have yet to complete our evaluation of whether we will have a potential impact as a consequence of this standard’s adoption, although given the nature of the Company’s operations, we will expect a significant impact on our consolidated financial statements.

Amendments to IAS 7, Disclosure Initiative

The amendments to IAS 7 Statement of Cash Flows require that the following changes in liabilities arising from financing activities are disclosed separately from changes in other assets and liabilities: (i) changes from financing cash flows; (ii) changes arising from obtaining or losing control of subsidiaries or other businesses; (iii) the effect of changes in foreign exchange rates; (iv) changes in fair values; and (v) other changes. One way to fulfill the new disclosure requirement is to provide a reconciliation between the opening and closing balances in the statement of financial position for liabilities arising from financing activities.

Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the statement of cash flows as cash flows from financing activities. The new disclosure requirements also relate to changes in financial assets if they meet the same definition. These amendments are effective for annual periods beginning on or after January 1, 2017 with earlier application permitted, and entities need not provide comparative information when they first apply them. We are in the process of assessing the potential impacts from the adoption of these amendments because we do not have any investments in a joint operation.our financial statements.

Operating Results

The following table sets forth our consolidated income statement under IFRS for the years ended December 31, 2015, 2014, 2013, and 2012:2013:

 

    Year Ended December 31,     Year Ended December 31, 
  2014(1) 2014 2013 2012   2015(1) 2015 2014 2013 
  (in millions of U.S. dollars and Mexican pesos)   (in millions of U.S. dollars and Mexican pesos) 

Net sales

  $17,816   Ps. 262,779   Ps. 256,804   Ps. 236,922    $18,078   Ps.310,849   Ps.262,779   Ps.256,804  

Other operating revenues

   45    670    1,293    1,387     43    740    670    1,293  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Total revenues

   17,861    263,449    258,097    238,309  

Total revenues.

   18,121    311,589    263,449    258,097  

Cost of goods sold

   10,392    153,278    148,443    137,009     10,957    188,410    153,278    148,443  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Gross profit

   7,469    110,171    109,654    101,300     7,164    123,179    110,171    109,654  

Administrative expenses

   694    10,244    9,963    9,552     681    11,705    10,244    9,963  

Selling expenses

   4,679    69,016    69,574    62,086     4,442    76,375    69,016    69,574  

Other income

   74    1,098    651    1,745     24    423    1,098    651  

Other expenses

   (86  (1,277  (1,439  (1,973   (159  (2,741  (1,277  (1,439

Interest expense

   (454  (6,701  (4,331  (2,506   (452  (7,777  (6,701  (4,331

Interest income

   58    862    1,225    783     59    1,024    862    1,225  

Foreign exchange (loss), net

   (61  (903  (724  (176

Monetary position (loss), net

   (22  (319  (427  (13

Foreign exchange loss, net

   (69  (1,193  (903  (724

Monetary position loss, net

   (2  (36  (319  (427

Market value gain on financial instruments

   5    73    8    8     21    364    73    8  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

   1,610    23,744    25,080    27,530     1,463    25,163    23,744    25,080  

Income taxes

   424    6,253    7,756    7,949     461    7,932    6,253    7,756  

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   348    5,139    4,831    8,470     352    6,045    5,139    4,831  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Consolidated net income

  $1,534   Ps.22,630   Ps.22,155   Ps.28,051    $1,354   Ps.23,276   Ps.22,630   Ps.22,155  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Controlling interest net income

   1,132    16,701    15,922    20,707     1,029    17,683    16,701    15,922  

Non-controlling interest net income

   402    5,929    6,233    7,344     325    5,593    5,929    6,233  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Consolidated net income

  $1,534   Ps.22,630   Ps.22,155   Ps.28,051    $1,354   Ps.23,276   Ps.22,630   Ps.22,155  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

 

(1)Translation to U.S. dollar amounts at an exchange rate of Ps. 14.750017.19 to US$ 1.00, provided solely for the convenience of the reader.

The following table sets forth certain operating results by reportable segment under IFRS for each of our segments for the years ended December 31, 2015, 2014 2013 and 2012.2013.

 

  Year Ended December 31,  Year Ended December 31, 
  Percentage Growth (Decrease)  2015 2014 2013 2015 vs. 2014 2014 vs. 2013 
  2014 2013 2012 2014 vs. 2013 2013 vs. 2012  (in millions of Mexican pesos, except
margins
 Percentage Growth
(Decrease)
 

Net sales

           

Coca-Cola FEMSA

   Ps. 146,948    Ps. 155,175    Ps. 146,907    (5.3%  5.6%   Ps.151,914   Ps.146,948   Ps.155,175    3.4%    (5.3%

FEMSA Comercio

   109,624    97,572    86,433    12.4%    12.9%  

FEMSA Comercio – Retail Division

  132,891    109,624    97,572    21.2%    12.4%  

FEMSA Comercio – Fuel Division

  18,510    —      —      —      —    

Total revenues

           

Coca-Cola FEMSA

   147,298    156,011    147,739    (5.6%  5.6%    152,360    147,298    156,011    3.4%    (5.6%

FEMSA Comercio

   109,624    97,572    86,433    12.4%    12.9%  

FEMSA Comercio – Retail Division

  132,891    109,624    97,572    21.2%    12.4%  

FEMSA Comercio – Fuel Division

  18,510    —      —      —      —    

Cost of goods sold

           

Coca-Cola FEMSA

   78,916    83,076    79,109    (5.0%  5.0%    80,330    78,916    83,076    1.8%    (5.0%

FEMSA Comercio

   70,238    62,986    56,183    11.5%    12.1%  

FEMSA Comercio – Retail Division

  85,600    70,238    62,986    21.9%    11.5%  

FEMSA Comercio – Fuel Division

  17,090    —      —      —      —    

Gross profit

           

Coca-Cola FEMSA

   68,382    72,935    68,630    (6.2%  6.3%    72,030    68,382    72,935    5.3%    (6.2%

FEMSA Comercio

   39,386    34,586    30,250    13.9%    14.3%  

FEMSA Comercio – Retail Division

  47,291    39,386    34,586    20.1%    13.9%  

FEMSA Comercio – Fuel Division

  1,420    —      —      —      —    

Administrative expenses

           

Coca-Cola FEMSA

   6,385    6,487    6,217    (1.6%  4.3%    6,405    6,385    6,487    0.3%    (1.6%

FEMSA Comercio

   2,042    1,883    1,666    8.4%    13.0%  

FEMSA Comercio – Retail Division

  2,868    2,042    1,883    40.5%    8.4%  

FEMSA Comercio – Fuel Division

  88    —      —      —      —    

Selling expenses

           

Coca-Cola FEMSA

   40,464    44,828    40,223    (9.7%  11.4%    41,879    40,465    44,828    3.5%    (9.7%

FEMSA Comercio

   28,492    24,707    21,686    15.3%    13.9%  

FEMSA Comercio – Retail Division

  33,305    28,492    24,707    16.9%    15.3%  

FEMSA Comercio – Fuel Division

  1,124    —      —      —      —    

Depreciation

           

Coca-Cola FEMSA

   6,072    6,371    5,078    (4.7%  25.5%    6,310    6,072    6,371    3.9%    (4.7%

FEMSA Comercio

   2,779    2,328    1,940    19.4%    20.0%  

FEMSA Comercio – Retail Division

  3,182    2,779    2,328    14.5%    19.4%  

FEMSA Comercio – Fuel Division

  56    —      —      —      —    

Gross margin(1)(2)

           

Coca-Cola FEMSA

   46.4  46.7  46.5  (0.3p.p.  0.2p.p.    47.3  46.4  46.7  0.9p.p.    (0.3p.p.

FEMSA Comercio

   35.9  35.4  35.0  0.5p.p.    0.4p.p.  

FEMSA Comercio – Retail Division

  35.6  35.9  35.4  (0.3)p.p.    0.5p.p.  

FEMSA Comercio – Fuel Division

  7.7  —      —      —      —    

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

           

Coca-Cola FEMSA

   (125  289    180    (143.3%)(4)   60.6%    155    (125  289    224%(5)   (143.3%)(4) 

FEMSA Comercio

   37    11    (23  236.4%    147.8%  

FEMSA Comercio – Retail Division

  (10  37    11    (127%)(6)   236.4%  

FEMSA Comercio – Fuel Division

  —      —      —      —      —    

CB Equity(3)

   5,244    4,587    8,311    14.3%    (44.8%  5,879    5,244    4,587    12.1%    14.3%  

 

(1)Gross margin is calculated with reference to total revenues.

 

(2)As used herein, p.p. refers to a percentage point increase (or decrease) contrasted with a straight percentage increase (or decrease).

 

(3)CB Equity holds Heineken N.V. and Heineken Holding N.V. shares.

 

(4)Reflects the percentage decrease between the gain of ps.Ps. 289 million recorded in 2013 and the loss of ps.Ps. 125 million recorded in 2014.

(5)Reflects the percentage increase between the loss of Ps. 125 million recorded in 2014 and the gain of Ps. 155 million recorded in 2015.

(6)Reflects the percentage decrease between the gain of Ps. 37 million recorded in 2014 and the loss of Ps. 10 million recorded in 2015.

Results from our Operations for the Year Ended December 31, 2015 Compared to the Year Ended December 31, 2014

FEMSA Consolidated

FEMSA’s consolidated total revenues increased 18.3% to Ps. 311,589 million in 2015 compared to Ps. 263,449 million in 2014. Coca-Cola FEMSA’s total revenues increased 3.4% to Ps. 152,360 million, driven by the local currency average price per unit case growth in all of their operations and volume growth in Mexico, Central America, Colombia and Argentina. FEMSA Comercio – Retail Division’s revenues increased 21.2% to Ps. 132,891 million, driven by the integration of Socofar and the opening of 1,208 net new OXXO stores combined with an average increase of 6.9% in same-store sales. FEMSA Comercio – Fuel Division’s revenues amounted Ps. 18,510 million in 2015.

Consolidated gross profit increased 11.8% to Ps. 123,179 million in 2015 compared to Ps. 110,171 million in 2014. Gross margin decreased 230 basis points to 39.5% of consolidated total revenues compared to 2014, reflecting the creation of FEMSA Comercio – Fuel Division, which has a lower margin than the rest of FEMSA’s business units, and a margin contraction at FEMSA Comercio – Retail Division driven by the integration of Socofar.

Consolidated administrative expenses increased 14.3% to Ps. 11,705 million in 2015 compared to Ps. 10,244 million in 2014, driven by higher expenses related to the integration of Socofar into FEMSA Comercio – Retail Division. As a percentage of total revenues, consolidated administrative expenses decreased 10 basis points, from 3.9% in 2014 to 3.8% in 2015.

Consolidated selling expenses increased 10.7% to Ps. 76,375 million in 2015 as compared to Ps. 69,016 million in 2014, mainly driven by incremental expenses at FEMSA Comercio – Retail Division, in particular the integration of Socofar into FEMSA Comercio – Retail Division’s business. As a percentage of total revenues, selling expenses decreased 160 basis points, from 26.1% in 2014 to 24.5% in 2015.

Some of our subsidiaries pay management fees to us in consideration for corporate services we provide to them. These fees are recorded as administrative expenses in the respective business segments. Our subsidiaries’ payments of management fees are eliminated in consolidation and, therefore, have no effect on our consolidated operating expenses.

Other income mainly includes gains on sales of property, plant and equipment. During 2015, other income decreased to Ps. 682 million from Ps. 1,098 million in 2014, reflecting a difficult comparable base in 2014, when we registered the write-off of certain contingencies.

Other expenses mainly include disposal and impairment of long-lived assets, contingencies, as well as their subsequent interest and penalties, severance payments derived from restructuring programs and donations. During 2015, other expenses increased to Ps. 2,741 million from Ps. 1,277 million in 2014 driven by operative currency fluctuation effects at Coca-Cola FEMSA and, to a lesser extent, by incremental disposals of certain fixed assets at FEMSA Comercio – Retail Division.

Net financing expenses increased to Ps. 7,618 million from Ps. 6,988 million in 2014, driven by an interest expense of Ps. 7,777 million in 2015 compared to Ps. 6,701 million in 2014, resulting mainly from higher interest expenses at Coca-Cola FEMSA Brazil following the reset of terms of certain cross-currency swaps related to the acquisitions of Spaipa and Companhia Fluminense in 2013.

Our accounting provision for income taxes in 2015 was Ps. 7,932 million, as compared to Ps. 6,253 million in 2014, resulting in an effective tax rate of 31.5% in 2015, as compared to 26.3% in 2014, in line with our expected medium-term range of low 30’s. The lower effective tax rate registered during 2014 is mainly related to a one-time benefit resulting from the settlement of certain contingent tax liabilities under the tax amnesty program offered by the Brazilian tax authorities, which was registered during 2014.

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes, increased 17.6% to Ps. 6,045 million in 2015 compared with Ps. 5,139 million in 2014, mainly driven by an increase in FEMSA’s 20% participation in Heineken’s results.

Consolidated net income was Ps. 23,276 million in 2015 compared to Ps. 22,630 million in 2014, mainly as a result of growth in FEMSA’s income before income taxes combined with an increase in FEMSA’s 20% participation in Heineken’s results, which more than compensated for higher interest expenses. Controlling interest amounted to Ps. 17,683 million in 2015 compared to Ps. 16,701 million in 2014. Controlling interest in 2015 per FEMSA BD Unit was Ps. 4.94 (US$ 2.87 per ADS).

Coca-Cola FEMSA

The comparability of Coca-Cola FEMSA’s underlying financial and operating performance in 2015 as compared to 2014 was affected by the following factors: (1) translation effects from fluctuations in exchange rates and (2) results of operations in territories that are considered hyperinflationary economies (currently, the only operation that is considered a hyperinflationary economy is Venezuela). To translate the full-year 2015 reported results of Venezuela, we used the SIMADI exchange rate of 198.70 bolivars per US$ 1.00, as compared to 49.99 bolivars per US$ 1.00 used to translate our 2014 reported results. In addition, the average depreciations to the U.S. dollar of currencies used in Coca-Cola FEMSA’s main operations during 2015, as compared to 2014, were: 41.6% for the Brazilian real, 37% for the Colombian peso, 19.2% for the Mexican peso and 14.1% for the Argentine peso.

Coca-Cola FEMSA’s reported consolidated total revenues increased 3.4% to Ps. 152,360 million in 2015 despite the negative translation effect resulting from using the SIMADI exchange rate to translate the results of Coca-Cola FEMSA’s Venezuelan operations and the depreciation of the Brazilian real, the Colombian peso, the Mexican peso and the Argentine peso. Excluding the effect of currency fluctuations and the results of Coca-Cola FEMSA’s Venezuelan operations, total revenues would have grown 8.6%, driven by the growth of the average price per unit case in all of Coca-Cola FEMSA’s operations and volume growth in Mexico, Central America, Colombia and Argentina.

Total reported sales volume increased 0.5% to 3,435.6 million unit cases in 2015, as compared to 2014. Excluding the results of Coca-Cola FEMSA’s Venezuelan operations, total volume would have grown 0.7% in 2015, as compared to 2014. Coca-Cola FEMSA’s sparkling beverage portfolio grew 0.5% as compared to 2014. Excluding the effect of Coca-Cola FEMSA’s Venezuelan operations, the sparkling beverage portfolio would have grown 0.7% as a result of positive performance of theCoca-Cola brand in Mexico, Colombia and Central America, and Coca-Cola FEMSA’s flavored sparkling beverage portfolio in Mexico, Colombia, Argentina and Central America. The still beverage category grew 4.9% as compared to 2014. Excluding the effects of Coca-Cola FEMSA’s Venezuelan operations, the still beverage category would have grown 6.5% driven by the positive performance ofJugos del Valle juice in Colombia, Mexico and Central America;ValleFrut orangeade in Mexico and Brazil; thePowerade brand across most of Coca-Cola FEMSA’s territories and the Santa Clara dairy business in Mexico. Bottled water, excluding bulk water, grew 2.3% as compared to 2014. Excluding the effects of Coca-Cola FEMSA’s Venezuelan operations, bottled water, excluding bulk water, would have grown 1.8%, driven by growth in Colombia, Argentina, Brazil and Central America. Bulk water decreased 2.8%, as compared to 2014, mainly driven by a contraction of theCiel brand in Mexico.

Consolidated reported average price per unit case grew 3.5% reaching Ps. 42.34 in 2015, as compared to Ps. 40.92 in 2014, despite the negative translation effect resulting from using the SIMADI exchange rate to translate the results of Coca-Cola FEMSA’s Venezuelan operations and the depreciation of the Brazilian real, the Colombian peso and the Argentine peso. Excluding the effect of currency fluctuations and Coca-Cola FEMSA’s Venezuelan operations, average price per unit case would have grown 8.8% in 2015, driven by average price per unit case increases in local currency in each of Coca-Cola FEMSA’s operations.

Coca-Cola FEMSA’s reported gross profit increased 5.3% to Ps. 72,030 million in 2015 with a gross margin expansion of 90 basis points. Excluding the effect of currency fluctuations and Coca-Cola FEMSA’s Venezuelan operations, gross profit would have grown 10.3%, with a gross margin expansion of 70 basis points. In local currency, the benefit of lower sweetener and PET prices, in combination with Coca-Cola FEMSA’s currency hedging strategy, was partially offset by the depreciation of the average exchange rate of the Brazilian real, the Colombian peso, the Mexican peso and the Argentine peso as applied to U.S. dollar-denominated raw material costs.

For Coca-Cola FEMSA, the components of cost of goods sold include raw materials (principally concentrate, sweeteners and packaging materials), depreciation costs attributable to Coca-Cola FEMSA’s production facilities, wages and other labor costs at Coca-Cola FEMSA’s production facilities and certain overhead costs. Concentrate prices are determined as a percentage of the retail price of Coca-Cola FEMSA’s products in the local currency, net of applicable taxes. Packaging materials, mainly PET and aluminum, and HFCS, used as a sweetener in some countries, are denominated in U.S. dollars.

Reported administrative and selling expenses as a percentage of total revenues decreased 10 basis points to 31.7% in 2015 as compared to 2014. Reported administrative and selling expenses in absolute terms increased 3.1% as compared to 2014. Excluding the effect of currency fluctuations and the results of Coca-Cola FEMSA’s Venezuelan operations, administrative and selling expenses as a percentage of total revenues would have remained flat and absolute administrative and selling expenses would have grown 8.7% as compared to 2014. In local currency, operating expenses as a percentage of revenues decreased in Mexico, Venezuela and Argentina. In 2015, we continued investing across Coca-Cola FEMSA’s territories to support marketplace execution, increase cooler coverage and bolster returnable presentation base.

In 2015, Coca-Cola FEMSA recorded a net expense in other operating expenses of Ps. 1,748 million, mainly due to certain restructuring charges and the negative operating currency fluctuation effects across Coca-Cola FEMSA’s territories.

As used by Coca-Cola FEMSA, the term “comprehensive financing result” refers to the combined financial effects of net interest expenses, net financial foreign exchange gains or losses, and net gains or losses on the monetary position of hyperinflationary countries where Coca-Cola FEMSA operates. Net financial foreign exchange gains or losses represent the impact of changes in foreign exchange rates on financial assets or liabilities denominated in currencies other than local currencies and gains or losses resulting from derivative financial instruments. A financial foreign exchange loss arises if a liability is denominated in a foreign currency that appreciates relative to the local currency between the date the liability is incurred or the beginning of the period, whichever occurs first, and the date it is repaid or the end of the period, whichever occurs first, as the appreciation of the foreign currency results in an increase in the amount of local currency, which must be exchanged to repay the specified amount of the foreign currency liability.

Reported comprehensive financing result in 2015 recorded an expense of Ps. 7,273 million as compared to an expense of Ps. 6,422 million in 2014. This increase was mainly driven by a foreign exchange loss as a result of the depreciation of the end-of-period exchange rate of the Mexican peso during the year, as applied to Coca-Cola FEMSA’s U.S. dollar-denominated net debt position.

During 2015, reported income tax, as a percentage of income before taxes, was 30.6% as compared to 26% in 2014. The lower effective tax rate registered during 2014 is mainly related to a one-time benefit resulting from the settlement of certain contingent tax liabilities under the tax amnesty program offered by the Brazilian tax authorities, which was not repeated in 2015.

Coca-Cola FEMSA’s reported consolidated net controlling interest income reached Ps. 10,235 million in 2015 as compared to Ps. 10,542 million in 2014. Earnings per share in 2015 were Ps. 4.94 (Ps. 49.37 per ADS) computed on the basis of 2,072.9 million shares outstanding (each ADS represents 10 Series L shares).

In 2015, Coca-Cola FEMSA reported a gain of Ps. 155 million in the share of the profits of associates and joint ventures line, mainly due to an equity-method gain from Coca-Cola FEMSA’s participation in associated companies and in CCFPI.

FEMSA Comercio – Retail Division

FEMSA Comercio – Retail Division total revenues increased 21.2% to Ps. 132,891 million in 2015 compared to Ps. 109,624 million in 2014, primarily as a result of the opening of 1,208 net new OXXO stores during 2015, together with an average increase in same-store sales of 6.9%, as well as the additional revenues from the acquisitions of Socofar and Farmacias Farmacon drugstores in Chile and Mexico, respectively. As of December 31, 2015, there were a total of 14,061 OXXO stores. As referenced above, FEMSA Comercio – Retail Division’s same-store sales increased an average of 6.9% compared to 2014, driven by a 5.1% increase in average customer ticket while store traffic increased 1.7%.

Cost of goods sold increased 21.9% to Ps. 85,600 million in 2015, compared with Ps. 70,238 million in 2014. Gross margin contracted 30 basis points to reach 35.6% of total revenues. This decrease was mainly driven by the integration of the Farmacias Farmacon and Socofar drugstores, both of which have lower gross margins than the OXXO operations.

Administrative expenses increased 40.5% to Ps. 2,868 million in 2015, compared with Ps. 2,042 million in 2014, reaching 2.2% of sales. Selling expenses increased 16.9% to Ps. 33,305 million in 2015 compared with Ps. 28,492 million in 2014. The increase in operating expenses was driven by (i) expenses related to the incorporation of the Socofar and Farmacias Farmacon drugstore operations, (ii) the strong organic growth in new stores across formats and (iii) the strengthening of FEMSA Comercio’ s business and organizational structure in preparation for the growth of new operations, particularly drugstores.

FEMSA Comercio – Fuel Division

The operations that comprise the FEMSA Comercio – Fuel Division were integrated in 2015. As such, no results of operation are available for this segment for periods prior to 2015.

FEMSA Comercio – Fuel Division total revenues amounted to Ps. 18,510 million in 2015. Cost of goods sold reached Ps. 17,090 million in 2015 and administrative expenses amounted to Ps. 88 million in 2015. Selling expenses reached Ps. 1,124 million in 2015.

Results from our Operations for the Year Ended December 31, 2014 Compared to the Year Ended December 31, 2013

FEMSA Consolidated

FEMSA’s consolidated total revenues increased 2.1% to Ps. 263,449 million in 2014 compared to Ps. 258,097 million in 2013. Coca-Cola FEMSA’s total revenues decreased 5.6% to Ps. 147,298 million, driven by the negative translation effect resulting from using the system known as theSistema Complementario de Administración de Divisas II, or SICAD II exchange rate to translate the Venezuelan operation.operations. FEMSA Comercio’s revenues increased 12.4% to Ps. 109,624 million, mainly driven by the opening of 1,132 net new stores combined with an average increase of 2.7% in same-store sales.

Consolidated gross profit increased 0.5% to Ps. 110,171 million in 2014 compared to Ps. 109,654 million in 2013. Gross margin decreased 70 basis points to 41.8% of consolidated total revenues compared to 2013, reflecting margin contraction at Coca-Cola FEMSA.

Consolidated administrative expenses increased 2.8% to Ps. 10,244 million in 2014 compared to Ps. 9,963 million in 2013. As a percentage of total revenues, consolidated administrative expenses remained stable at 3.9% in 2014.

Consolidated selling expenses decreased 0.8% to Ps. 69,016 million in 2014 as compared to Ps. 69,574 million in 2013. As a percentage of total revenues, selling expenses decreased 80 percentagebasis points, from 26.9% in 2013 to 26.1% in 2014.

Some of our subsidiaries pay management fees to us in consideration for corporate services we provide to them. These fees are recorded as administrative expenses in the respective business segments. Our subsidiaries’ payments of management fees are eliminated in consolidation and, therefore, have no effect on our consolidated operating expenses.

Other income mainly includes gains on sales of shares and long-lived assets and the write-off of certain contingencies. During 2014, other income increased to Ps. 1,098 million from Ps. 651 million in 2013, primarily driven by the write-off of certain contingencies.

Other expenses mainly include disposal and impairment of long-lived assets, contingencies, as well as their subsequent interest and penalties, severance payments derived from restructuring programs and donations. During 2014, other expenses decreased to Ps. 1,277 million from Ps. 1,439 million in 2013.

Net financing expenses increased to Ps. 6,988 million from Ps. 4,249 million in 2013, driven by an interest expense of Ps. 6,701 million in 2014 compared to Ps. 4,331 million in 2013 resulting from higher financing expenses related to bonds issued in 2014 by FEMSA and Coca-Cola FEMSA.

Our accounting provision for income taxes in 2014 was Ps. 6,253 million, as compared to Ps. 7,756 million in 2013, resulting in an effective tax rate of 26.3% in 2014, as compared to 30.9% in 2013, mainly driven by a lower effective tax rate registered during 2014 in Coca-Cola FEMSA.

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes, increased 6.4% to Ps. 5,139 million in 2014 compared with Ps. 4,831 million in 2013, mainly driven by an increase in FEMSA’s participation in Heineken results.

Consolidated net income was Ps. 22,630 million in 2014 compared to Ps. 22,155 million in 2013, resulting from a lower tax rate combined with an increase in FEMSA’s 20% participation in Heineken’s results, which more than compensated for higher financing expenses related to bonds issued in 2014 by Coca-Cola FEMSA and FEMSA. Controlling interest amounted to Ps. 16,701 million in 2014 compared to Ps. 15,922 million in 2013. Controlling interest in 2014 per FEMSA Unit was Ps. 4.67 (US$ 3.16 per ADS).

Coca-Cola FEMSA

Coca-Cola FEMSA’s reported consolidated total revenues decreased 5.6% to Ps. 147,298 million in 2014, driven byas compared to 2013, mainly due to the negative translation effect resulting from usingthe use of the SICAD II exchange rate to translate the results of its Venezuelan operation.operations to Mexican pesos. Excluding the recently integrated territoriesnon-comparable effects of Companhia Fluminense and Spaipa in Brazil and the integration of Grupo Yoli in Mexico, total revenues were Ps. 134,088. On a currency neutral basis and excluding the non-comparable effect of Fluminense and Spaipa in Brazil and Grupo Yoli in Mexico, total revenues were Ps. 134,088 in 2014, a decrease of 14.1% with respect to 2013. On a currency neutral basis and excluding the non-comparable effects of Companhia Fluminense, Spaipa and Grupo Yoli, total revenues grew 24.7%, driven by average price per unit case growthincreases in most of our territories, and volume growth in Brazil, Colombia, Venezuela and Central America.

Total sales volume increased 6.6% to 3,417.3 million unit cases in 2014, as compared to 2013. Excluding the integration of Grupo Yoli in Mexico and Companhia Fluminense and Spaipa in Brazil, volumes declined 0.7% to 3,182.8 million unit cases in 2014. This decrease was mainly due to thea volume contraction originated by thedecline in Coca-Cola FEMSA’s Mexican operation as a result of price increases implemented due to offset the effect of the recently imposed excise tax in Mexico.

on sweetened beverages. On the same basis, theCoca-Cola FEMSA’s bottled water portfolio grew 5.0%5%, mainly driven by the performance of theCrystal brand in Brazil, theAquarius andBonaqua brands in Argentina, theNevada brand in Venezuela and theManantial brand in Colombia. The still beverage category grew 1.9%, mainly driven by the performance of theJugos del Valle line of business in Colombia, Venezuela and Brazil, and thePoweradebrand across most of Coca-Cola FEMSA’s territories. These increases partially compensated for the performance of Coca-Cola FEMSA’s sparkling beverage category which declined 0.9% driven by the volume contractiondecline in MexicoCoca-Cola FEMSA’s Mexican operations and a 3.5% volume decline in its bulk water business.

Consolidated average price per unit case decreased 13.2%, reaching Ps. 40.92 in 2014, as compared to Ps. 47.15 in 2013. This decline was driven by the previously mentioned negative translation effect in Venezuela.the results of Coca-Cola FEMSA’s Venezuelan operations discussed above. In local currency, average price per unit case increased in all of Coca-Cola FEMSA’s territories, with the exception ofexcept for Colombia.

Gross profit decreased 6.2% to Ps. 68,382 million in 2014. This decline was driven by2014, as compared to 2013, mainly due to the previously mentioned negative translation effect in Venezuela.the results of Coca-Cola FEMSA’s Venezuelan operations discussed above. In local currency, lower sweetener and PET prices in most of Coca-Cola FEMSA’s operations were offset by the depreciation of the average exchange rate of the Argentine peso, the Brazilian reais,real, the Colombian peso and the Mexican peso as applied to Coca-Cola FEMSA’s U.S. dollar-denominated raw material costs. Reported gross margin reached 46.4% in 2014.

For Coca-Cola FEMSA, the componentcomponents of cost of goods sold include raw materials (principally concentrate, sweeteners and packaging materials), depreciation costs attributable to Coca-Cola FEMSA’s production facilities, wages and other employment costs associated with the labor force employed at its production facilities and certain overhead costs. Concentrate prices are determined as a percentage of the retail price of Coca-Cola FEMSA’s products in the local currency net of applicable taxes. Packaging materials, mainly PET and aluminum, and High Fructose Corn Syrup (“HFCS”),HFCS, used as a sweetener in some countries, are denominated in U.S. dollars.

Administrative and selling expenses as a percentage of total revenues decreased 110 basis points to 31.8% in 2014 as compared to 2013. Administrative and selling expenses in absolute terms decreased 8.7% mainly as a result of the lower contribution of Venezuela, which wasCoca-Cola FEMSA’s Venezuelan operations driven by the previously mentioned negative translation effect.effect discussed above. In local currency, operating expenses decreased as a percentage of revenues in most of Coca-Cola FEMSA’s operations,territories, despite ofthe continued marketing investments across its territories to support Coca-Cola FEMSA’s marketplace execution and bolster its returnable presentationpackaging base across its operations, higher labor costs in Venezuela and Argentina, and higher freight costcosts in Brazil and Venezuela.

In 2014, Coca-Cola FEMSA’s other operating expenses totaled Ps.548 million. These expenses were mainly driven by (i) an operating currency fluctuation effect in Venezuela recorded during the second quarter of 2014, (ii) an operating currency fluctuation effect across Coca-Cola FEMSA’s territories in the fourth quarter of 2014, (iii) restructuring charges mainly in Coca-Cola FEMSA’s Mexican operations and (iv) a loss on the sale of certain fixed assets.

As used by Coca-Cola FEMSA, the term “comprehensive financing result” refers to the combined financial effects of net interest expenses, net financial foreign exchange gains or losses, and net gains or losses on monetary position from the hyperinflationary countries in whichwhere Coca-Cola FEMSA operates. Net financial foreign exchange gains or losses represent the impact of changes in foreign-exchange rates on financial assets or liabilities denominated in currencies other than local currencies and gains or losses resulting from derivative financial instruments. A financial foreign exchange loss arises if a liability is denominated in a foreign currency that appreciates relative to the local currency between the date the liability is incurred or the beginning of the period, whichever comes first, and the date it is repaid or the end of the period, whichever comes first, as the appreciation of the foreign currency results in an increase in the amount of local currency, which must be exchanged to repay the specified amount of the foreign currency liability.

ComprehensiveCoca-Cola FEMSA’s comprehensive financing result in 2014 recorded an expense of Ps. 6,422 million as compared to an expense of Ps. 3,773 million in 2013. This increase was mainly driven by (i) a higher interest expensesexpense due to a larger debt position and (ii) a foreign exchange loss mainly as a result of the depreciation of the end-of-period exchange rate of the Mexican peso during the year as applied to a higher USU.S. dollar-denominated net debt position.

DuringCoca-Cola FEMSA’s income taxes decreased to Ps.3,861 million, from Ps.5,731 million in 2013. In 2014, income tax,taxes, as a percentage of income before income taxes wasand share of the profit of associates and joint ventures accounted for using the equity method, were 25.8% as compared to 33.3% in 2013. The lower effective tax rate registered during 2014 iswas mainly related todriven by (i) a smaller contribution from ourCoca-Cola FEMSA’s Venezuelan subsidiary (resulting from the use of the SICAD II rate for translation purposes) which carries a higher effective tax rate, (ii) the inflationary tax effects in Venezuela, and (iii) a one-time benefit resulting fromrelated to the settlement of certain contingent tax liabilities under the tax amnesty program offered by the Brazilian tax authorities, which was registered during the third quarter of 2014.

In 2014, Coca-Cola FEMSA reported a loss of Ps.125 million in share of the profit of associates and joint ventures accounted for using the equity method, net of taxes, mainly due to an equity method loss of CCFPI, which was partially compensated by an equity method gain from Coca-Cola FEMSA’s non-carbonated joint ventures in Mexico and Brazil.

In January, 2013, as part of Coca-Cola FEMSA’s efforts to expand its geographic reach, it acquired a 51% non-controlling majority stake in CCFPI from The Coca-Cola Company. In 2014, Coca-Cola FEMSA recognized an equity loss of Ps.334 million regarding its economic interest in CCFPI. In 2014, Coca-Cola FEMSA reported its equity method investment in CCFPI as a separate reporting segment. For further information see Notes 10 and 26 to our consolidated financial statements.

Coca-Cola FEMSA’s consolidated net controlling interest income reacheddecreased 8.7% to Ps. 10,542 million in 2014 as compared to Ps. 11,543 million in 2013.2013, mainly as a result of the lower contribution of its Venezuelan operations driven by the negative translation effect discussed above. Earnings per share (“EPS”) in the full year of 2014 were 5.09Ps.5.09 (Ps. 50.86 per ADS) computed on the basis of 2,072.9 million outstanding shares outstanding (each ADS represents 10 localSeries L shares). as of December 31, 2015.

FEMSA Comercio

FEMSA Comercio total revenues increased 12.4% to Ps. 109,624 million in 2014 compared to Ps. 97,572 million in 2013, primarily as a result of the opening of 1,132 net new stores during 2014, together with an average increase in same-store sales of 2.7%. As of December 31, 2014, there were a total of 12,853 stores. FEMSA Comercio same-store sales increased an average of 2.7% compared to 2013, driven by a 2.7% increase in average customer ticket while store traffic remained stable.

Cost of goods sold increased 11.5% to Ps. 70,238 million in 2014, below total revenue growth, compared with Ps. 62,986 million in 2013. Gross margin expanded 50 percentagebasis points to reach 35.9% of total revenues. This increase reflects a more effective collaboration and execution with our key supplier partners, including higher and more efficient joint use of promotion-related resources, as well as objective-based incentives.

Administrative expenses increased 8.4% to Ps. 2,042 million in 2014, compared with Ps. 1,883 million in 2013; however, as a percentage of sales, they remained stable at 1.9%. Selling expenses increased 15.3% to Ps. 28,492 million in 2014 compared with Ps. 24,707 million in 2013. The increase in operating expenses was driven by (i) the strong growth in new stores, (ii) expenses related to the incorporation of the drugstore and quick-service restaurant operations and (iii) the strengthening of FEMSA Comercio’s business and organizational structure in preparation for the growth of new operations, particularly drugstores.

Results from our Operations for the Year Ended December 31, 2013 Compared to the Year Ended December 31, 2012

FEMSA Consolidated

FEMSA’s consolidated total revenues increased 8.3% to Ps. 258,097 million in 2013 compared to Ps. 238,309 million in 2012. Both beverages and retail operations contributed positively to this revenue growth. Coca-Cola FEMSA’s total revenues increased 5.6% to Ps. 156,011 million, driven by the integration of the beverage divisions of Grupo Fomento Queretano and Grupo Yoli in Mexico and Companhia Fluminense and Spaipa in Brazil. FEMSA Comercio’s revenues increased 12.9% to Ps. 97,572 million, mainly driven by the opening of 1,120 net new stores combined with an average increase of 2.4% in same-store sales.

Consolidated gross profit increased 8.2% to Ps. 109,654 million in 2013 compared to Ps. 101,300 million in 2012. Gross margin remained stable compared to 2012 at 42.5% of consolidated total revenues.

Consolidated administrative expenses increased 4.3% to Ps. 9,963 million in 2013 compared to Ps. 9,552 million in 2012. As a percentage of total revenues, consolidated administrative expenses decreased from 4.0% in 2012 to 3.9% in 2013.

Consolidated selling expenses increased 12.1% to Ps. 69,574 million in 2013 as compared to Ps. 62,086 million in 2012. This increase was attributable to greater selling expenses at Coca-Cola FEMSA and FEMSA Comercio. As a percentage of total revenues, selling expenses increased 90 basis points, from 26.0% in 2012 to 26.9% in 2013.

Some of our subsidiaries pay management fees to us in consideration for corporate services we provide to them. These fees are recorded as administrative expenses in the respective business segments. Our subsidiaries’ payments of management fees are eliminated in consolidation and, therefore, have no effect on our consolidated operating expenses.

Other income mainly includes gains on sales of shares and long-lived assets and the write-off of certain contingencies. During 2013, other income decreased to Ps. 651 million from Ps. 1,745 million in 2012, due to a tough comparison primarily driven by the net effect of the sale of Quimiproductos in the fourth quarter of 2012.

Other expenses mainly include disposal and impairment of long-lived assets, contingencies, as well as their subsequent interest and penalties, severance payments derived from restructuring programs and donations. During 2013, other expenses decreased to Ps. 1,439 million from Ps. 1,973 million in 2012.

Net financing expenses increased to Ps. 4,249 million from Ps. 1,904 million in 2012, driven by an interest expense of Ps. 4,331 million in 2013 compared to Ps. 2,506 million in 2012 resulting from higher financing expenses related to bonds issued by FEMSA and Coca-Cola FEMSA.

Our accounting provision for income taxes in 2013 was Ps. 7,756 million, as compared to Ps. 7,949 million in 2012, resulting in an effective tax rate of 30.9% in 2013, as compared to 28.9% in 2012.

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes, decreased 42.9% to Ps. 4,831 million in 2013 compared with Ps. 8,470 million in 2012, mainly driven by a tough comparable base caused by a non-cash exceptional gain related to the revaluation of certain equity interests held by Heineken in Asia in the fourth quarter of 2012.

Consolidated net income was Ps. 22,155 million in 2013 compared to Ps. 28,051 million in 2012, resulting from a tough comparable base caused by a non-cash exceptional gain related to the revaluation of certain equity interests held by Heineken in Asia in the fourth quarter of 2012, as well as by higher financing expenses, which were modestly offset by the growth in income from operations. Controlling interest net income amounted to Ps. 15,922 million in 2013 compared to Ps. 20,707 million in 2012, which difference was also due principally to a tough comparable base caused by a non-cash exceptional gain related to the revaluation of certain equity interests held by Heineken in Asia in the fourth quarter of 2012. Controlling interest net income per FEMSA Unit in 2013 was Ps. 4.45 (US$ 3.40 per ADS).

Coca-Cola FEMSA

Coca-Cola FEMSA consolidated total revenues increased 5.6% to Ps. 156,011 million in 2013, as compared to 2012. Revenue growth of 6.9% in Coca-Cola FEMSA’s Mexico and Central America division (including Venezuela), including the integration of Grupo Fomento Queretano and Grupo Yoli in its Mexican operations, coupled with a 4.6% growth in its South America division, including the integration of Spaipa and Companhia Fluminense in Brazil, compensated for the negative translation effect generated by the devaluation of the currencies in Coca-Cola FEMSA’s South America division. Excluding the recently integrated territories in Mexico and Brazil, total revenues reached Ps. 149,210 million, an increase of 1.0% with respect to 2012. On a currency neutral basis and excluding the non-comparable effect of Grupo Fomento Queretano, Grupo Yoli, Spaipa and Companhia Fluminense, total revenues increased 16.3% in 2013 as compared to 2012.

Total sales volume increased 5.2% to 3,204.6 million unit cases in 2013, as compared to 2012. Excluding the integration of Grupo Fomento Queretano and Grupo Yoli in Coca-Cola FEMSA’s Mexican operations and Spaipa and Companhia Fluminense in its Brazilian operations, volumes remained flat at 3,055.2 million unit cases in 2013. On the same basis, the still beverage category grew 8.5%, mainly driven by the performance of the Jugos del Valle line of business,PoweradeandFUZE tea across Coca-Cola FEMSA’s territories. In addition and excluding the newly integrated territories, Coca-Cola FEMSA’s bottled water portfolio grew 5.3%, driven by the performance ofCiel, Bonaqua, andBrisabrands. These increases compensated for flat volumes in Coca-Cola FEMSA’s sparkling beverage category and a 2.2% decrease in its bulk water business.

Consolidated average price per unit case decreased 0.3%, reaching Ps. 47.15 in 2013, as compared to Ps. 47.27 in 2012, mainly due to the negative translation effect resulting from the depreciation of the currencies of our South America division, including Venezuela. In local currency, average price per unit case increased in most of Coca-Cola FEMSA’s territories mainly driven by price increases implemented during the year.

Gross profit increased 6.3% to Ps. 72,935 million in 2013, as compared to 2012. Cost of goods sold increased 5.0%, mainly as a result of lower sugar prices in most of Coca-Cola FEMSA’s territories in combination with the appreciation of the average exchange rate of the Mexican peso, which compensated for the depreciation of the average exchange rate of the Venezuelan bolivar, the Argentine peso, the Brazilian reais and the Colombian peso as applied to Coca-Cola FEMSA’s U.S. dollar-denominated raw material costs. Gross margin reached 46.7%, an increase of 20 basis points as compared to 2012.

For Coca-Cola FEMSA, the components of cost of goods sold include raw materials (principally concentrate, sweeteners and packaging materials), depreciation costs attributable to Coca-Cola FEMSA’s production facilities, wages and other employment costs associated with the labor force employed at its production facilities and certain overhead costs. Concentrate prices are determined as a percentage of the retail price of Coca-Cola FEMSA’s products in local currency net of applicable taxes. Packaging materials, mainly PET and aluminum, and HFCS, used as a sweetener in some countries, are denominated in U.S. dollars.

Administrative and selling expenses as a percentage of total revenues increased 150 basis points to 32.9% in 2013 as compared to 2012. Administrative and selling expenses in absolute terms increased 10.5%, mainly as a result of the integration of Grupo Fomento Queretano and Grupo Yoli in Coca-Cola FEMSA’s Mexican operations and Spaipa and Companhia Fluminense in its Brazilian operations. In addition, administrative and selling expenses grew as a consequence of higher labor and freight costs in Coca-Cola FEMSA’s South America division and continued marketing investments to support Coca-Cola FEMSA’s marketplace execution and bolster its returnable packaging base across its territories.

As used by Coca-Cola FEMSA, the term “comprehensive financing result” refers to the combined financial effects of net interest expense, net financial foreign exchange gains or losses, and net gains or losses on monetary position from its Venezuelan operations, as the only hyperinflationary country in which Coca-Cola FEMSA operates. Net financial foreign exchange gains or losses represent the impact of changes in foreign-exchange rates on financial assets or liabilities denominated in currencies other than local currencies and gains or losses resulting from derivative financial instruments. A financial foreign exchange loss arises if a liability is denominated in a foreign currency that appreciates relative to the local currency between the date the liability is incurred or the beginning of the period, whichever comes first, and the date it is repaid or the end of the period, whichever comes first, as the appreciation of the foreign currency results in an increase in the amount of local currency, which must be exchanged to repay the specified amount of the foreign currency liability.

Comprehensive financing result for Coca-Cola FEMSA in 2013 recorded an expense of Ps. 3,773 million as compared to an expense of Ps. 1,246 million in 2012. This increase was mainly driven by higher interest expense due to a larger debt position and a foreign exchange loss mainly as a result of the depreciation of the end-of-period exchange rate of the Mexican peso during the year as applied to a higher U.S. dollar-denominated net debt position.

Income taxes decreased to Ps. 5,731 million in 2013, from Ps. 6,274 million in 2012. In 2013, taxes as a percentage of income before taxes and share of profit of associates and joint ventures accounted for using the equity method were 33.3%, as compared to 31.4% in 2012. The difference was mainly driven by lower effective tax rates imposed in 2012 resulting from a tax benefit related to interest on capital derived from a dividend declared by Coca-Cola FEMSA’s Brazilian subsidiary.

On January 25, 2013, as part of Coca-Cola FEMSA’s efforts to expand its geographic reach, it acquired a 51% non-controlling majority stake in CCFPI. Coca-Cola FEMSA currently recognizes the results of CCFPI using the equity method and reflects such results in its Mexico and Central America division. In 2013, Coca-Cola FEMSA recognized equity income of Ps. 108 million regarding its economic interest in CCFPI. Coca-Cola FEMSA reports its equity method investment in CCFPI as a separate reporting segment. For further information see Note 26 to our audited consolidated financial statements.

Coca-Cola FEMSA’s consolidated net controlling interest income decreased 13.4% to Ps. 11,543 million in 2013 as compared to 2012. Earnings per share in 2013 were Ps. 5.61 (Ps. 56.14 per Coca-Cola FEMSA ADS) computed on the basis of 2,056.0 million shares outstanding (each Coca-Cola FEMSA ADS represents 10Coca-Cola FEMSA Series L shares) as of December 31, 2013.

FEMSA Comercio

FEMSA Comercio total revenues increased 12.9% to Ps. 97,572 million in 2013 compared to Ps. 86,433 million in 2012, primarily as a result of the opening of 1,120 net new stores during 2013, together with an average increase in same-store sales of 2.4%. As of December 31, 2013, there were a total of 11,721 stores in Mexico. FEMSA Comercio same-store sales increased an average of 2.4% compared to 2012, driven by a 2.8% increase in average customer ticket that more than offset a 0.5% decrease in store traffic.

Cost of goods sold increased 12.1% to Ps. 62,986 million in 2013, below total revenue growth, compared with Ps. 56,183 million in 2012. As a result, gross profit reached Ps. 34,586 million in 2013, which represented a 14.3% increase from 2012. Gross margin expanded 40 basis points to reach 35.4% of total revenues. This increase reflects (i) a positive mix shift due to the growth of higher margin categories, and (ii) a more effective collaboration and execution with our key supplier partners, including higher and more efficient joint use of promotion-related marketing resources, as well as objective-based incentives.

Administrative expenses increased 13.0% to Ps. 1,883 million in 2013, compared with Ps. 1,666 million in 2012; however, as a percentage of sales, they remained stable at 1.9%. Selling expenses increased 13.9% to Ps. 24,707 million in 2013 compared with Ps. 21,686 million in 2012, largely driven by the growing number of stores and distribution centers and specialized routes as well as incremental expenses related to new initiatives.

Liquidity and Capital Resources

Liquidity

Each of our sub-holding companies generally finances its operational and capital requirements on an independent basis. As of December 31, 2014, 81%2015, 78% of our outstanding consolidated total indebtedness was at the level of our sub-holding companies. This structure is attributable, in part, to the inclusion of third parties in the capital structure of Coca-Cola FEMSA. Anticipating liquidity needs for general corporate purposes, in May 2013 we issued US$ 300 million in aggregate principal amount of 2.875% Senior Notes due 2023 and US$ 700 million in aggregate principal amount of 4.375% Senior Notes due 2043. In May 2013, Coca-Cola FEMSA issued Ps. 7,500 million aggregate principal amount of 10-year fixed rate Mexican peso-denominated bonds (certificados bursatiles) bearing a 5.46% coupon. In April 2011, Coca-Cola FEMSA issued (i) Ps. 2,500 million in aggregate principal amount of 5-year floating ratecertificados bursatilespriced at the 28-day TIIE plus 13 basis points, which matured and were repaid in full on April 11, 2016 and (ii) Ps. 2,500 million of 10-year fixed ratecertificados bursatiles bearing an 8.27% coupon. In March 2016, we issued EUR 1,000 million aggregate principal amount of 1.750% fixed rate Senior Notes due 2023 with a total yield of 1.824%.

In addition, in November 2013 and January 2014, Coca-Cola FEMSA issued US$ 1,000 million in1.0 billion aggregate principal amount of 2.375% Senior Notes due 2018, US$ 900750 million in aggregate principal amount of 3.875% Senior Notes due 2023 and US$ 600400 million aggregate principal amount of 5.250% Senior Notes due 2043. Also in January 2014, Coca-Cola FEMSA issued US$ 150 million aggregate principal amount of 3.875% Senior Notes due 2023 and US$ 200 million in aggregate principal amount of 5.250% Senior Notes due 2043. In February 2010, Coca-Cola FEMSA issued US$ 500 million aggregate amount of 4.625% Senior Notes due 2020. We may decide to incur additional indebtedness at our holding company in the future to finance the operations and capital requirements of our subsidiaries or significant acquisitions, investments or capital expenditures. As a holding company, we depend on dividends and other distributions from our subsidiaries to service our indebtedness and to finance our operations and capital requirements.

We continuously evaluate opportunities to pursue acquisitions or engage in joint ventures or other transactions. We would expect to finance any significant future transactions with a combination of cash from operations, long-term indebtedness and capital stock.

Our principal source of liquidity has generally been cash generated from our operations. We have traditionally been able to rely on cash generated from operations because a significant majority of the sales of Coca-Cola FEMSA and FEMSA Comercio are on a cash or short-term credit basis, andbasis. OXXO stores are able to finance a significant portion of their initial and ongoing inventories with supplier credit. Our principal use of cash has generally been for capital expenditure programs, debt repayment and dividend payments. In our opinion, our working capital is sufficient for our present requirements.

Our sub-holding companies generally incur short-term indebtedness in the event that they are temporarily unable to finance operations or meet capital requirements with cash from operations. A significant decline in the business of any of our sub-holding companies may affect the sub-holding company’s ability to fund its capital requirements. A significant and prolonged deterioration in the economies in whichwhere we operate or in our businesses may affect our ability to obtain short-term and long-term credit or to refinance existing indebtedness on terms satisfactory to us.

The following is a summary of the principal sources and uses of cash for the years ended December 31, 2015, 2014 2013 and 2012,2013, from our consolidated statement of cash flows:

Principal Sources and Uses of Cash

Years ended December 31, 2015, 2014 2013 and 20122013

(in millions of Mexican pesos)

 

  2014 2013 2012   2015 2014 2013 

Net cash flows provided by operating activities

   Ps. 37,364    Ps. 28,758    Ps. 30,785    Ps.36,742   Ps.37,364   Ps.28,758  

Net cash flows (used in) investing activities

   (15,608  (55,231  (14,643   (28,359  (15,608  (55,231

Net cash flows (used in) provided by financing activities

   (9,288  20,584    (3,418   (13,741  (9,288  20,584  

Dividends paid

   (3,152  (16,493  (9,186   (10,701  (3,152  (16,493

Principal Sources and Uses of Cash for the Year ended December 31, 2015 Compared to the Year Ended December 31, 2014

Our net cash generated by operating activities was Ps. 36,742 million for the year ended December 31, 2015 compared to Ps. 37,364 million generated by operating activities for the year ended December 31, 2014, a decrease of Ps. 622 million. This decrease was the result of a decrease in the cash provided by the changes in other current financial assets of Ps. 1,418 million due to restricted cash payments compared to last year, which was partially offset by a net increase in cash provided by accounts receivable and other current assets of Ps. 583 million compared to last year. Also, there was an increase in the amount of cash provided because of the changes in other long-term liabilities of Ps. 3,130 million due to a decrease in contingencies payments over the prior year, which was offset by a decrease in cash provided of Ps. 3,208 because of the changes in inventories. Finally, there was a decrease in cash provided by changes in suppliers and other accounts payable and other current financial liabilities of Ps. 2,717 million, besides there was a decrease in cash provided in income taxes paid of Ps. 2,833 million due to the increase of taxable income over the prior year, which were offset by an increase of Ps. 5,611 million in our cash flow from operating activities before changes in operating accounts due to our increased sales on a cash basis.

Our net cash used in investing activities was Ps. 28,359 million for the year ended December 31, 2015 compared to Ps. 15,608 million for the year ended December 31, 2014, an increase of Ps. 12,751 million. This was primarily the result of an increase in acquisition-related costs in the amount of Ps. 12,711 million, given by FEMSA Comercio and our other business acquisitions.

Our net cash used in financing activities was Ps. 13,741 million for the year ended December 31, 2015 compared to Ps. 9,288 million generated by financing activities for the year ended December 31, 2014, an increase of Ps. 4,453 million. This increase was primarily due to higher payments of bank loans in 2015 of Ps. 15,520 million as compared to Ps. 5,721 million in 2014, offset by proceeds from bank borrowings of Ps. 8,442 million in 2015 compared to Ps. 5,354 million in 2014, as well as higher dividend payments of Ps. 10,701 million compared to Ps. 3,152 million in 2014, finally, all these payments were partially offset by a net increase in cash provided by derivative financial instruments of Ps. 10,612 million due to the liquidation of cross currency swaps.

Principal Sources and Uses of Cash for the Year ended December 31, 2014 Compared to the Year Ended December 31, 2013

Our net cash generated by operating activities was Ps. 37,364 million for the year ended December 31, 2014 compared to Ps. 28,758 million generated by operating activities for the year ended December 31, 2013, an increase of Ps. 8,606 million. This increase was mainly the result of increased financing from suppliers in the amount of Ps. 6,393 million, which was partially offset by increased other long-term liabilities of Ps. 2,199 million due to contingencies payments. Also, there was a decrease of income taxes paid of Ps. 3,039 million due to the decline of taxable income over the prior year, a decrease of Ps. 419 in inventories, and finally, there was an increase in accounts receivable of Ps. 3,014 which was offset by other current financial assets in the amount of Ps. 3,244 million. The increase was also partially driven by an increase of Ps. 604 million in our cash flow from operating activities before changes in operating accounts due to our increased sales on a cash basis.

Our net cash used in investing activities was Ps. 15,608 million for the year ended December 31, 2014 compared to Ps. 55,231 million used in investing activities for the year ended December 31, 2013, a decrease of Ps. 39,623 million. This was primarily the result of a decrease in acquisition-related costs in the amount of Ps. 40,675 million, given that Coca-Cola FEMSA did not allocate a significant part of its cash to acquire bottling operations as compared to the prior year. This was partially offset by a decrease of Ps. 1,388 million in 2014 of cash inflows, because of fewer cash inflows from our held to maturity investments.

Our net cash used in financing activities was Ps. 9,288 million for the year ended December 31, 2014 compared to Ps. 20,584 million generated by financing activities for the year ended December 31, 2013, a decrease of Ps. 29,872 million. This decrease was primarily due to lower proceeds from bank borrowings in 2014 of Ps. 5,354 million as compared to Ps. 78,907 million in 2013, offset by payments on bank loans of Ps. 5,721 million in 2014 compared to Ps. 39,962 million in 2013 as well as lower dividend payments of Ps. 3,152 million compared to Ps. 16,493 million in 2013. Finally, this was partially offset by an increase of derivative financial instruments costs of Ps. 2,964 million.

Principal Sources and Uses of Cash for the Year ended December 31, 2013 Compared to the Year Ended December 31, 2012

Our net cash generated by operating activities was Ps. 28,758 million for the year ended December 31, 2013 compared to Ps. 30,785 million for the year ended December 31, 2012, a decrease of Ps. 2,027 million. This decrease was primarily the result of lower financing from suppliers in the amount of Ps. 3,316 million as well as higher amounts of income taxes paid of Ps. 934 million because of higher levels of taxable income, and increased accounts receivable of Ps. 1,202 million. This was partially offset by an increase of Ps. 2,900 million in our cash flow from operating activities before changes in operating accounts due to our increased sales on a cash basis.

Our net cash used in investing activities was Ps. 55,231 million for the year ended December 31, 2013 compared to Ps. 14,643 million for the year ended December 31, 2012, an increase of Ps. 40,588 million. This increase was primarily due to the acquisition of Grupo Yoli for Ps. 1,046 million, Companhia Fluminense for Ps. 4,648 million, Spaipa for Ps. 23,056 million, other acquisitions of Ps. 3,021 million and an investment in shares of Coca-Cola Bottlers Philippines for Ps. 8,904 million in 2013.

Our net cash generated by financing activities was Ps. 20,584 million for the year ended December 31, 2013 compared to net cash used in financing activities of Ps. 3,418 million for the year ended December 31, 2012, an increase of Ps. 24,002 million. This increase was primarily due to higher proceeds from bank borrowings in 2013 of Ps. 78,907 million as compared to Ps. 14,048 million in 2012, offset by higher amounts of payments on bank loans of Ps. 39,962 million in 2013 as compared to Ps. 5,872 million in 2012 as well as higher dividend payments of Ps. 16,493 million in 2013 compared to Ps. 9,186 million in 2012. Cash generated by financing activities was primarily used to finance our business acquisitions.

Consolidated Total Indebtedness

Our consolidated total indebtedness as of December 31, 20142015 was Ps. 84,48891,864 million compared to Ps. 76,74884,488 million in 20132014 and Ps. 37,34276,748 million as of December 31, 2012.2013. Short-term debt (including maturities of long-term debt) and long-term debt were Ps. 5,895 million and Ps. 85,969 million, respectively, as of December 31, 2015, as compared to Ps. 1,553 million and Ps. 82,935 million, respectively, as of December 31, 2014, as compared toand Ps. 3,827 million and Ps. 72,921 million, respectively, as of December 31, 2013,2013. Cash and cash equivalents were Ps. 8,70229,396 million and Ps. 28,640 million, respectively, as of December 31, 2012. Cash and cash equivalents were2015, as compared to Ps. 35,497 million as of December 31, 2014 as compared toand Ps. 27,259 million as of December 31, 2013 and Ps. 36,521 million as of December 31, 2012.2013.

Off-Balance Sheet Arrangements

We do not have any material off-balance sheet arrangements.

Contractual Obligations

The table below sets forth our contractual obligations as of December 31, 2014.2015.

 

   Maturity 
   Less than
1 year
   1 - 3 years   3 - 5 years   In excess of
5 years
   Total 
   (in millions of Mexican pesos) 

Long-Term Debt

          

Mexican pesos

   Ps. —       Ps. 6,072     —       Ps. 9,988     Ps. 16,060  

Brazilian reais

   180     287     179     111     757  

Colombian pesos

   492     277     —       —       769  

U.S. dollars

   30     2,108     19,516     43,433     65,087  

Argentine pesos

   141     400     —       —       541  

Capital Leases

          

Brazilian reais

   261     385     129     50     825  

Interest payments(1)

          

Mexican pesos

   1,463     2,686     2,363     12,193     18,705  

Brazilian reais

   82     142     110     81     415  

Colombian pesos

   29     16     —       —       45  

U.S. dollars

   1,832     3,627     3,102     13,200     21,761  

Argentine pesos

   186     117     —       —       303  

Interest Rate Swaps and Cross Currency Swaps(2)

          

Mexican pesos

   1,650     3,755     2,826     9,439     17,670  

Brazilian reais

   2,768     5,497     3,164     15,211     26,640  

Colombian pesos

   28     16     —       —       44  

U.S. dollars

   1,240     4,144     1,713     7,862     14,959  

Argentine pesos

   187     51     —       —       238  

Operating leases

          

Mexican pesos

   3,434     6,474     5,866     15,672     31,446  

  Maturity   Maturity 
  Less than
1 year
   1 - 3 years   3 - 5 years   In excess of
5 years
   Total   Less than
1  year
   1 - 3 years   3 - 5 years   In excess of
5 years
   Total 
  (in millions of Mexican pesos)   (in millions of Mexican pesos) 

Long-Term Debt

          

Mexican pesos

  Ps.2,496    Ps.3,385    Ps.—      Ps.9,989    Ps.15,870  

Brazilian reais

   363     552     377     111     1,403  

Colombian pesos

   280     738     106     52     1,176  

U.S. dollars

   —       17,158     8,566     42,352     68,076  

Argentine pesos

   100     41     —       —       141  

Chilean pesos

   336     769     907     395     2,407  

Capital Leases

          

Brazilian reais

   67     131     113     149     460  

Chilean pesos

   14     31     35     12     92  

Interest payments(1)

          

Mexican pesos

   783     1,359     1,231     1,021     4,394  

Brazilian reais

   126     228     184     112     650  

Colombian pesos

   105     64     47     19     235  

U.S. dollars

   2,595     5,151     4,026     25,905     37,677  

Argentine pesos

   47     18     —       —       65  

Chilean pesos

   161     282     260     76     779  

Interest Rate Swaps and Cross Currency Swaps (2)

          

Mexican pesos

   1,861     4,112     2,891     16,046     24,910  

Brazilian reais

   5,978     10,368     1,513     16,946     34,805  

Colombian pesos

   73     17     —       —       90  

U.S. dollars

   1,138     3,916     2,050     9,583     16,686  

Argentine pesos

   50     6     —       —       56  

Chilean pesos

   2     3     3     1     9  

Operating leases

          

Mexican pesos

   3,768     7,030     6,232     16,742     33,772  

U.S. dollars

   196     347     342     361     1,246     200     387     395     330     1,312  

Others

   29     8     7     3     47     1     8     5     2     16  

Commodity price contracts

                    

Sugar(3)

   1,341     989     —       —       2,330     1,497     —       —       —       1,497  

Aluminum(3)

   361     177     —       —       538     436     —       —       —       436  

Expected benefits to be paid for pension and retirement plans, seniority premiums, post-retirement medical services andpost-employment

   622     557     565     1,657     3,401     534     739     863     2,197     4,333  

Other long-term liabilities(4)

   —       —       —       8,024     8,024     —       —       —       5,795     5,795  

 

(1)Interest was calculated using long-term debt as of and interest rate amounts in effect on December 31, 20142015 without considering interest rate swap agreements. The debt and applicable interest rates in effect are shown in Note 18 to our audited consolidated financial statements. Liabilities denominated in U.S. dollars were translated to Mexican pesos at an exchange rate of Ps. 14.718017.2065 per US$ 1.00, the exchange rate quoted to us byBanco de México for the settlement of obligations in foreign currencies on December 31, 2014.2015.

 

(2)Reflects the amount of future payments that we would be required to make. The amounts were calculated by applying the rates giving effect to interest rate swaps and cross currency swaps applied to long-term debt as of December 31, 2014,2015, and the market value of the unhedged cross currency swaps (the amount of debt used in the calculation of the interest was obtained by converting only the units of investment debt for the related cross currency swap, and it also includes the effect of related interest rate swaps).

(3)Reflects the notional amount of the futures and forward contracts used to hedge sugar and aluminum cost with a fair value liability of Ps. 409274 million; see Note 20.6 to our audited consolidated financial statements.

 

(4)Other long-term liabilities include provisions and others, but not deferred taxes. Other long-term liabilities additionally reflects those liabilities whose maturity date is undefined and depends on a series of circumstances out of our control, therefore these liabilities have been considered to have a maturity of more than five years.

As of December 31, 2014,2015, Ps. 1,5535,895 million of our total consolidated indebtedness was short-term debt (including maturities of long-term debt).

As of December 31, 2014,2015, our consolidated average cost of borrowing, after giving effect to the cross currency and interest rate swaps, was approximately 7.7%7.5% (the total amount of debt used in the calculation of this percentage was obtained by converting only the units of investment debt for the related cross currency swap, and it also includes the effect of related interest rate swaps). As of December 31, 20132014 our consolidated average cost of borrowing, after giving effect to the cross currency swaps, was 4.7%7.7%. As of December 31, 2014,2015, after giving effect to cross currency swaps, approximately 42.7%39.4% of our total consolidated indebtedness was denominated and payable in Mexican pesos, 22.6%24.6% in U.S. dollars, 1.0%1.9% in Colombian pesos, 1.1%0.4% in Argentine pesos, 29.1% in Brazilian reais and the remaining 32.7%4.6% in Brazilian reais.Chilean pesos.

Overview of Debt Instruments

The following table shows the allocations of total debt of our company as of December 31, 2014:2015:

 

  Total Debt Profile of the Company   Total Debt Profile of the Company 
  FEMSA
and Others
 Coca-Cola
FEMSA
 FEMSA
Comercio
   Total
Debt
   FEMSA
and Others
 Coca-Cola
FEMSA
 FEMSA
Comercio
Retail
Division
 Total
Debt
 
  (in millions of Mexican pesos)   (in millions of Mexican pesos) 

Short-term Debt

           

Argentine pesos:

           

Notes Payable

  Ps.—     Ps.165   Ps.—     Ps.165  

Brazilian reais:

     

Bank loans

   Ps. —      Ps. 301    —       Ps. 301     168    —      —      168  

Brazilian reais

      

Colombian pesos:

     

Bank loans

   148    —      —       148     —      219    235    454  

Chilean pesos:

     

Bank loans

   —      —      1,442    1,442  

Capital leases

   —      —      10    10  

Long-term Debt(1)

           

Mexican pesos:

           

Units of Investment (UDIs)

   3,599    —      —       3,599     3,385    —      —      3,385  

Senior notes

   —      12,461    —       12,461  

Domestic Senior notes

   —      12,485    —      12,485  

U.S. dollars:

           

Bank loans

   —      6,986    —       6,986  

Senior Notes

   14,209    43,893    —       58,102     16,743    51,333    —      68,076  

Brazilian reais:

           

Bank loans

   440    316    —       756     350    1,053    —      1,403  

Capital leases

   65    760    —       825     —      460    —      460  

Colombian pesos:

           

Bank loans

   —      769    —       769     —      874    302    1,176  

Argentine pesos:

           

Bank loans

   —      541    —       541     —      141    —      141  

Total

   Ps. 18,461    Ps. 66,027    Ps. —       Ps. 84,488  

Chilean pesos:

     

Bank loans

   —      —      2,407    2,407  

Capital leases

   —      —      92    92  

Total Debt

  Ps.20,646   Ps.66,730   Ps.4,488   Ps.91,864  

Average Cost(2)

           

Mexican pesos

   6.5  4.9  —       5.6   6.6  5.0  —      5.7

U.S. dollars

   —      6.1  —       6.1   —      4.7  —      4.7

Brazilian reais

   7.8  11.0  —       10.9   9.7  13.4  —      13.3

Argentine pesos

   —      26.9  —       26.9   —      28.0  —      28.0

Colombian pesos

   —      5.9  —       5.9   —      6.5  4.9  6.0

Chilean pesos

   —      —      5.9  5.9

Total

   6.6  8.0  —       7.7   6.7  8.2  5.7  7.5

 

(1)Includes the Ps. 1,1043,656 million current portion of long-term debt.

(2)Includes the effect of cross currency and interest rate swaps (the total amount of the debt used in the calculation of this percentage considers converting only the units of investments debt for the related cross currency swap, and it also includes the effect of related interest rate swaps). Average cost is determined based on interest rates as of December 31, 2014.2015.

Restrictions Imposed by Debt Instruments

Generally, the covenants contained in the credit agreements and other instruments governing indebtedness entered into by us or our sub-holding companies include limitations on the incurrence of any additional debt based on debt service coverage ratios or leverage tests. These credit agreements also generally include restrictive covenants applicable to the Company, our sub-holding companies and their subsidiaries.

As of December 31, 2014,We and Coca-Cola FEMSA wasare in compliance with all of itsour covenants. FEMSA was not subject to any financial covenants as of that date. A significant and prolonged deterioration in our consolidated results could cause us to cease to be in compliance under certain indebtedness in the future. We can provide no assurances that we will be able to incur indebtedness or to refinance existing indebtedness on similar terms in the future.

Summary of Debt

The following is a summary of our indebtedness by sub-holding company and for FEMSA as of December 31, 2014:2015:

Coca-Cola FEMSA

 

Coca-Cola FEMSA’s total indebtedness was Ps. 66,02766,730 million as of December 31, 2014.2015. Short-term debt (including the current portion of long-term debt) and long-term debt were Ps. 1,2063,470 million and 64,821Ps. 63,260 million, respectively. As of December 31, 2014,2015, cash and cash equivalents were Ps. 12,95815,989 million and were comprisedconsisted of 64%66.4% U.S. dollars, 9%21.2% Mexican pesos, 11%6.4% Brazilian reais, 11%2.3% Venezuelan bolivars, 2%1.1% Argentine pesos, 2%1.3% Colombian pesos, and 1%0.7% Costa Rican colones.colones and 0.6% other legal currencies.

As part of Coca-Cola FEMSA’s financing policy, it expects to continue to finance its liquidity needs with cash from operations. Nonetheless, as a result of regulations in certain countries in whichwhere it operates, it may not be beneficial or, as the case of exchange controls in Venezuela, practicable for Coca-Cola FEMSA to remit cash generated in local operations to fund cash requirements in other countries. Exchange controls like those in Venezuela may also increase the real price of remitting cash from operations to fund debt requirements in other countries. In addition, in the event that cash from operations in these countries is not sufficient to fund future working capital requirements and capital expenditures, Coca-Cola FEMSA may decide, or be required, to fund cash requirements in these countries through local borrowings rather than remitting funds from another country. Coca-Cola FEMSA’s liquidity in Venezuela could be affected by changes in the rules applicable to exchange rates as well as other regulations, such as exchange controls. In addition, in the future Coca-Cola FEMSA may finance its working capital and capital expenditure needs with short-term or other borrowings.

Any further changes in the Venezuelan exchange control regime, and future currency devaluations or the imposition of exchange controls in any of the countries in whichwhere Coca-Cola FEMSA has operations could have an adverse effect on Coca-Cola FEMSAFEMSA’s financial position and liquidity.

FEMSA Comercio

 

As of December 31, 2014,2015, FEMSA Comercio – Retail Division had no debt.total outstanding debt of Ps. 4,488 million. Short-term debt (including the current portion of long-term debt) and long-term debt were Ps. 1,687 million and Ps. 2,801 million, respectively. As of December 31, 2015, cash and cash equivalents were Ps. 4,030 million.

FEMSA and others

 

  

As of December 31, 2014,2015, FEMSA and others had total outstanding debt of Ps. 18,46120,646 million, which is comprisedcomposed of Ps. 3,5993,385 million ofunidades de inversión (inflation indexed units, or UDIs), which mature in November 2017, Ps. 588518 million of bank debt (of which Ps. 455277 million is held by our logistics services subsidiary and Ps. 133241 million is held by our refrigeration business) in other legal currencies, Ps. 65 million of finance leases, held by our logistics services subsidiary, with maturity dates between 2015 and 2020, and Ps. 4,3085,068 million of Senior Notes due 2023 and Ps. 9,90011,675 million of Senior Notes due 2043 that we issued in May 2013.See “—“Item 5. Operating and Financial Review and Prospects—Liquidity and Capital Resources—Liquidity.”FEMSA and others’ average cost of debt, after giving effect to interest rate swaps and cross currency swaps, as of December 31, 2014,2015, was 6.58%6.6% in Mexican pesos (the amount of debt used in the calculation of this percentage was obtained by converting only the units of investments debt for the related cross currency swap, and it also includes the effect of related interest rate swaps).

Contingencies

We have various loss contingencies, for which reserves have been recorded in those cases where we believe an unfavorable resolution is probable and can be reasonably quantified.See “Item 8. Financial Information—Legal Proceedings.” Any amounts required to be paid in connection with these loss contingencies would be required to be paid from available cash.

The following table presents the nature and amount of loss contingencies recorded as of December 31, 2014:2015:

 

   Loss Contingencies
As of  December 31, 2014
2015
(in millions of Mexican pesos)
 

Taxes, primarily indirect taxes

  Ps.Ps. 2,2711,725  

Legal

   427318  

Labor

   1,5871,372  

Total

  Ps. 4,285

3,415
  

As is customary in Brazil, we have been asked by the tax authorities to collateralize tax contingencies currently in litigation amounting to Ps. 3,0263,569 million, Ps. 2,2483,026 and Ps. 2,1642,248 million as of December 31, 2015, 2014 2013 and 2012,2013, respectively, by pledging fixed assets or providing bank guarantees.

In connection with certain past business combinations, Coca-Cola FEMSA has been indemnified by the sellers for certain contingencies.See “Item 4. Information on the Company—Coca-Cola FEMSA—Corporate History.”

We have other contingencies that, based on a legal assessment of their risk of loss, have been classified by our legal counsel as more than remote but less than probable. These contingencies have a financial impact that is disclosed as loss contingencies in the notes of the audited consolidated financial statements. These contingencies, or our assessment of them, may change in the future, and we may record reserves or be required to pay amounts in respect of these contingencies. As of December 31, 2014,2015, the aggregate amount of such contingencies for which we had not recorded a reserve was Ps. 30,07129,502 million.

Capital Expenditures

For the past five years, we have had significant capital expenditure programs, which for the most part were financed with cash from operations. Capital expenditures reached Ps. 18,885 million in 2015 compared to Ps. 18,163 million in 2014, compared to Ps. 17,882 million in 2013, an increase of 1.6%4%. This was driven by Coca-Cola FEMSA investments related to production capacity, coolers, returnable bottles and cases, infrastructure and IT, and incrementaladditional investments at FEMSA Comercio, mainly related to store expansion. However,expansion of the translation effect resulting from usingRetail Division and Fuel Division through the SICAD II exchange rate to translate our consolidated financial statements negatively affected our investments compared to the prior year. Additionally, investments at our logisticsopening of new stores and retail service subsidiary were higher in 2014 than in 2013.stations. The principal components of our capital expenditures have been forinvestments in equipment, market-related investments, andinvestments in production capacity and distribution network expansion at Coca-Cola FEMSA and expansion of the opening of new storesRetail Division and Fuel Division at FEMSA Comercio.Comercio, as mentioned above.See “Item 4. Information on the Company—Capital Expenditures and Divestitures.”

Expected Capital Expenditures for 20152016

Our capital expenditure budget for 20152016 is expected to be approximately US$ 1,3641,284 (Ps. 19,856)22,277) million. The following discussion is based on each of our sub-holding companies’ internal 20142015 budgets. The capital expenditure plan for 20152016 is subject to change based on market and other conditions and the subsidiaries’ results and financial resources.

Coca-Cola FEMSA’s capital expenditures in 20152016 are expected to reach US$ 850690 million, approximately. Coca-Cola FEMSA’s capital expenditures in 20152016 are primarily intended for:

 

investments in production capacity;

 

market investments;

 

returnable bottles and cases;

 

improvements throughout its distribution network; and

 

investments in information technology.

Coca-Cola FEMSA estimates that of its projected capital expenditures for 2015,2016, approximately 28%36% will be for its Mexican territories and the remainder will be for its non-Mexican territories. Coca-Cola FEMSA believes that internally generated funds will be sufficient to meet its budgeted capital expenditures for 2015.2016. Coca-Cola FEMSA’s capital expenditure plan for 20152016 may change based on market and other conditions and on its results and financial resources.

FEMSA Comercio’sComercio – Retail Division’s capital expenditureexpenditures budget in 20152016 is expected to total approximately US$ 430460 million, and will be allocated to the opening of new OXXO stores and to a lesser extent to the refurbishing of existing OXXO stores. In addition, investments are planned in FEMSA Comercio’s IT, ERP software updates and transportation equipment.

FEMSA Comercio – Fuel Division’s capital expenditures in 2016 is expected to total approximately US$ 20 million, and will be allocated to the opening of new service stations and, to a lesser extent, to the refurbishing of existing OXXO GAS service stations.

Hedging Activities

Our business activities require the holding or issuing of derivative instruments to hedge our exposure to market risks related to changes in interest rates, foreign currency exchange rates equity risk and commodity price risk.See “Item 11. Quantitative and Qualitative Disclosures about Market Risk.”

The following table provides a summary of the fair value of derivative financial instruments as of December 31, 2014.2015. If such instruments are not traded in a formal market, fair value is determined by applying techniques based upon technical models we believe are supported by sufficient, reliable and verifiable market data, recognized in the financial sector.

 

Fair Value At December 31, 2014
Maturity
less than
1 year
Maturity 1 - 3
years
Maturity 3 - 5
years
Maturity in
excess of 5
years
Fair Value
Asset
(in millions of Mexican pesos)
   Fair Value At December 31, 2015 
   Maturity
less than
1 year
   Maturity 1 - 3
years
   Maturity 3 - 5
years
  Maturity in
excess of  5
years
   Fair Value
Asset
 
   (in millions of Mexican pesos) 

Derivative financial instruments position

  Ps.166    Ps.3,340    Ps.(119 Ps.4,876    Ps.8,263  

Derivative financial instruments position

Ps. 63Ps. 1,036Ps. 3,017Ps. 2,068Ps. 6,184

ITEM 6.DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

Directors

Management of our business is vested in the board of directors and in our chief executive officer. Our bylaws provide that the board of directors will consist of no more than 21 directors and their corresponding alternate directors elected by our shareholders at the AGM. Directors are elected for a term of one year. Alternate directors are authorized to serve on the board of directors in place of their specific directors who are unable to attend meetings and may participate in the activities of the board of directors. Our bylaws provide that the holders of the Series B Shares elect at least eleven directors and that the holders of the Series D Shares elect five directors.See “Item 10. Additional Information—Bylaws.”

In accordance with our bylaws and article 24 of the Mexican Securities Law, at least 25% of the members of our board of directors must be independent (as defined by the Mexican Securities Law).

The board of directors may appoint interim directors in the event that a director is absent or an elected director and corresponding alternate are unable to serve. Such interim directors shall serve until the next AGM, at which the shareholders shall elect a replacement.

Our bylaws provide that the board of directors shall meet at least once every three months. Actions by the board of directors must be approved by at least a majority of the directors present and voting. The chairman of the board of directors, the chairman of our audit or corporate practices committee, or at least 25% of our directors may call a board of directors’ meeting and include matters in the meeting agenda.

Our board of directors was elected at the AGM held on March 19, 2015,8, 2016, and is currently comprised of 18comprises 19 directors and 1716 alternate directors. The following table sets forth the current members of our board of directors:

Series B Directors

 

José Antonio

Fernández

Carbajal(1) (2)

Executive Chairmanof the Board

  Born:  February 1954
  

First elected

(Chairman):

  2001
  

First elected

(Director):

  1984
  Term expires:  20162017
  Principal occupation:  Executive Chairman of the board of directors of FEMSA
  Other directorships:  Chairman of the boards of directors of Coca-Cola FEMSA, Fundación FEMSA A.C., Instituto Tecnológico y de Estudios Superiores de Monterrey (ITESM) and; Chairman Emeritus of the US Mexico Foundation; Vice-Chairmanvice-chairman of the Heineken Supervisory Board and member of the Heineken Holding Board, Industrias Peñoles, S.A.B. de C.V. (Peñoles), Grupo Televisa, S.A.B. (Televisa) and Co-chairman of the advisory board of Woodrow Wilson Center, Mexico Institute; member of the preparatory, and selection and appointment committees of Heineken N.V.
  Business experience:  Joined FEMSA’s strategic planning department in 1988, after which he held managerial positions at FEMSA Cerveza’s commercial division and OXXO. He was appointed Deputy Chief Executive Officer of FEMSA in 1991, and Chief Executive Officer in 1995, a position he held until December 31, 2013. On January 1, 2014, he was appointed Executive Chairman of our board of directors
  Education:  Holds an industrial engineering degree and an MBA from ITESM
  Alternate director:  Federico Reyes García

Mariana Garza Lagüera Gonda(2)(3)

Director

  Born:  April 1970
  First elected:  1998
  Term expires:  20162017
  Principal occupation:  Private investor
  Other directorships:  Member of the boards of directors of Coca-Cola FEMSA, ITESM, and Museo de Historia Mexicana, Inmobiliaria Valmex, S.A. de C.V., Inversiones Bursátiles Industriales, S.A. de C.V., Desarrollo Inmobiliario la Sierrita, S.A. de C.V., Refrigeración York, S.A. de C.V., Peñitas, S.A. de C.V., Controladora Pentafem, S.A.P.I. de C.V. and Monte Serena, S.A. de C.V.
  Education:  Holds an industrial engineering degree from ITESM and a Master of International Management from the Thunderbird American Graduate School of International Management
  Alternate director:  Eva María Garza Lagüera Gonda(1)(3)

Paulina Garza Lagüera Gonda(2)(3)

Director

  Born:  March 1972
  First elected:  1999
  Term expires:  20162017
  Principal occupation:  Private investor
  Other directorships:  Alternate member of the board of directors of Coca-Cola FEMSA and member of the boards of directors of Inmobiliaria Valmex, S.A. de C.V., Inversiones Bursátiles Industriales, S.A. de C.V., Desarrollo Inmobiliario la Sierrita, S.A. de C.V., Refrigeración York, S.A. de C.V., Peñitas, S.A. de C.V. and Controladora Pentafem, S.A.P.I. de C.V.
  Education:  Holds a business administration degree from ITESM
  Alternate director:  Othón Páez Garza

José Fernando Calderón Rojas

Director

  Born:  July 1954
  First elected:  1984
  Term expires:  20162017
  Principal occupation:  Chief Executive Officer and Chairmanchairman of the boards of directors of Franca Servicios, S.A. de C.V., Servicios Administrativos de Monterrey, S.A. de C.V., Regio Franca, S.A. de C.V., and Franca Industrias, S.A. de C.V.
  Other directorships:  Member of the boards of directors of Alfa, S.A.B. de C.V. (Alfa), ITESM, and member of the regional consulting board of BBVA Bancomer, S.A., Institución de Banca Múltiple, Grupo Financiero BBVA Bancomer (Bancomer) and member of the audit and corporate practices committees of Alfa; member of Fundación UANL, A.C.; founder of Centro Integral Down A.C.; President of Patronato del Museo del Obispado A.C. and member of the external advisory board of Facultad de Derecho y Criminología of Universidad Autónoma de Nuevo León (UANL)
  Education:  Holds a law degree from UANL and completed specialization studies in tax at UANL
  Alternate director:  Francisco José Calderón Rojas(3)(4)

Consuelo Garza

de Garza

Director

Born:October 1930
First elected:1995
Term expires:2016
Business experience:Founder and former President of Asociación Nacional Pro-Superación Personal (a non-profit organization)
Alternate director:Alfonso Garza
Garza
(4)(5)(6)

Max Michel Suberville

Director

  Born:  July 19321962
  First elected:  19852001
  Term expires:  20162017
  Principal occupation:  InvestorVice President of Strategic Businesses of FEMSA
  Other directorships:  Member of the boards of directors of ITESM, Grupo Nacional Provincial, S.A.B. (GNP)Nutec, S.A. de C.V., Afianzadora Sofimex, S.A.,American School Foundation of Monterrey, A.C. and Fianzas Dorama, S.A.Club Campestre de Monterrey, A.C.; vice-chairman of the executive commission of Confederación Patronal de la República Mexicana, S.P. (COPARMEX) and alternate member of the boardsboard of directors of Coca-Cola FEMSA
Business experience:Has experience in several FEMSA business units and memberdepartments, including domestic sales, international sales, procurement and marketing, mainly at FEMSA Cerveza and as Chief Executive Officer of the auditFEMSA Empaques
Education:Holds an industrial engineering degree from ITESM and corporate practices committees of Peñoles, Grupo Profuturo, S.A.B.an MBA from Instituto Panamericano de C.V. (Profuturo), and Profuturo GNP Pensiones,Alta Dirección de Empresa (IPADE)
Alternate director:Juan Carlos Garza Garza(5)(6)

Max Michel González

Director

Born:June 1968
First elected:1996
Term expires:2017
Principal occupation:Operations Manager at Servicios Liverpool, S.A. de C.V.
Other directorships:Member of the board of directors and audit committee of Grupo Lamosa, S.A.B. de C.V. (Lamosa). Member of the board of directors of El Puerto de Liverpool, S.A.B. de C.V. (Liverpool) and Afianzadora Sofimex, S.A.B. de C.V.; as well as alternate board member of Coca-Cola FEMSA
  Education:  Holds a graduatebusiness administration degree from The Massachusetts Institute of Technology and completed post-graduate studies at Harvard UniversityUniversidad Iberoamericana
  Alternate director:  MaxBertha Michel González(5)(7)

Alberto Bailleres González

Director

  Born:  August 1931
  First elected:  1989
  Term expires:  20162017
  Principal occupation:  Chairman of the boards of directors of the following companies which are part of Grupo BAL, S.A. de C.V.: Peñoles, GNP,Grupo Nacional Provincial, S.A.B. (GNP), Fresnillo plc (Fresnillo), Grupo Palacio de Hierro, S.A.B. de C.V., Grupo Profuturo, S.A.B. de C.V., Petrobal, S.A.P.I. de C.V. and Valores Mexicanos Casa de Bolsa S.A. de C.V., and Chairmanchairman of the governance board of Instituto Tecnológico Autónomo de México (ITAM) and founding member of Fundación Alberto Bailleres, A.C.

  Other directorships:  Member of the boards of directors of Grupo Financiero BBVA Bancomer, S.A. de C.V. (BBVA Bancomer), Bancomer, Dine, S.A.B. de C.V. (Dine), Televisa, Grupo Kuo, S.A.B. de C.V. (Kuo), and member of the advisory board of JP Morgan International Council and Consejo Mexicano de Hombres de Negocios
  Education:  Holds an economics degree and an Honorary Doctorate both from ITAM
  Alternate director:  Arturo Fernández Pérez

Francisco Javier Fernández Carbajal(6)(2)

Director

  Born:  April 1955
  First elected:  2004
  Term expires:  20162017
  Principal occupation:  Chief Executive Officer of Servicios Administrativos Contry, S.A. de C.V.
  Other directorships:  Member of the boards of directors of Visa, Inc., Alfa, Cemex, S.A.B. de C.V., Frisa Forjados, S.A. de C.V., Corporación EG, S.A. de C.V., Primero Fianzas, S.A., Primero Seguros, S.A., and alternate member of the board of directors of Peñoles
  Education:  Holds a mechanical and electrical engineering degree from ITESM and an MBA from Harvard University Business School
  Alternate director:  Javier Astaburuaga Sanjines

Ricardo Guajardo Touché

Director

  Born:  May 1948
  First elected:  1988
  Term expires:  20162017
  Principal occupation:  Chairman of the board of directors of Solfi, S.A. de C.V. (Solfi)
  Other directorships:  Member of the boards of directors of Coca-Cola FEMSA, Grupo Valores Operativos Monterrey, S.A.P.I. de C.V., El Puerto de Liverpool, S.A.B. de C.V. (Liverpool), Alfa, BBVA Bancomer, Bancomer, Grupo Aeroportuario del Sureste, S.A. de C.V. (ASUR), Grupo Bimbo, S.A.B. de C.V. (Bimbo), Grupo Coppel, S.A. de C.V. (Coppel), ITESM and Vitro, S.A.B. de C.V.
  Education:  Holds an electrical engineering degree from ITESM and the University of Wisconsin and a master’s degree from the University of California at Berkeley
  Alternate director:  Alfonso González Migoya

Alfredo Livas Cantú

Director

  Born:  July 1951
  First elected:  1995
  Term expires:  20162017
  Principal occupation:  President of Praxis Financiera, S.C.
  Other directorships:  Member of the boards of directors of Coca-Cola FEMSA, Grupo Senda Autotransporte, S.A. de C.V., Grupo Acosta Verde, S.A. de C.V., Evox, Grupo Industrial Saltillo, S.A.B. de C.V.; alternate member of the boards of directors of Grupo Financiero Banorte, S.A.B. de C.V. (Banorte) and Gruma, S.A.B. de C.V.; and member of the governance committee of Grupo Proeza, S.A.P.I. de C.V. (Proeza)
  Education:  Holds an economics degree from UANL and an MBA and master’s degree in economics from the University of Texas
  Alternate Director:  Sergio Deschamps Ebergenyi

Bárbara Garza Lagüera

Gonda(2)(3)

Director

  Born:  December 1959
  First elected:  1998
  Term expires:  20162017
  Principal occupation:  Private Investor and President of the acquisitions committee of Colección FEMSA
  Other directorships:  Member of the boards of directors of Fresnillo Plc. and Solfi; alternateAlternate member of the board of directors of Coca-Cola FEMSA; Vice Chairmanvice-chairman of the board of directors of ITESM Campus Mexico City and member of the boards of ITESM Campus Mexico City,directors of Fresnillo, Solfi, Fondo para la Paz, Museo Franz Mayer, Inmobiliaria Valmex, S.A. de C.V., Inversiones Bursátiles Industriales, S.A. de C.V., Desarrollo Inmobiliario la Sierrita, S.A. de C.V., Refrigeración York, S.A. de C.V., Peñitas, S.A. de C.V., Controladora Pentafem, S.A.P.I. de C.V., BECL, S.A. de C.V. and Supervision Commision:Commission: FONCA – Fondo Nacional Cultural y Artes
  Education:  Holds a business administration degree from ITESM
  Alternate director:  Juan Guichard Michel(7)(8)

Carlos Salazar Lomelín

Director

  Born:  April 1951
  First elected:  2014
  Term expires:  20162017
  Principal occupation:  Chief Executive Officer of FEMSA
  Other directorships:  Member of the boards of directors of Coca-Cola FEMSA, BBVA Bancomer, Bancomer, AFORE Bancomer, S.A. de C.V., Seguros BBVA Bancomer, S.A. de C.V., Pensiones BBVA Bancomer, S.A. de C.V., ITESM and Fundación FEMSA; member of the advisory board of Premio Eugenio Garza Sada, Centro Internacional de Negocios Monterrey A.C. (CINTERMEX), ApexAsociación Promotora de Exposiciones, A.C. and the ITESM’s EGADE Business School; Executive Chairman of the Strategic Planning Board of the State of Nuevo León, Mexico

  Business experience:  In addition, Mr. Salazar has held managerial positions in several subsidiaries of FEMSA, including Grafo Regia, S.A. de C.V. and Plásticos Técnicos Mexicanos, S.A. de C.V., served as Chief Executive Officer of FEMSA Cerveza, where he also held various management positions in the Commercial Planning and Export divisions; in 2000 he was appointed as Chief Executive Officer of Coca-Cola FEMSA, a position he held until December 31, 2013; on January 1, 2014 he was appointed Chief Executive Officer of FEMSA
  Education:  Holds an economics degreefromdegree from ITESM and performed postgraduate studies in business administration at ITESM and economic development in Italy
  Alternate director:  Miguel Eduardo Padilla Silva

Ricardo Saldívar Escajadillo

Director

  Born:  November 1952
  First elected:  2006
  Term expires:  20162017
  Principal Occupation:  President of the board of directors and Chief Executive Officer of The Home Depot Mexico
  Other directorships:  Member of the boards of directors of Asociación Nacional de Tiendas de Autoservicio y Departamentales, A.C., Asociación Mexicana de Comercio Electrónico and Cluster de Vivienda y Desarrollo Sustentable, American Chamber of Commerce of Mexico Monterrey Chapter, Axtel, S.A.B. de C.V. and ITESM
  Education:  Holds a mechanical and administration engineering degree from ITESM, a master’sMaster’s degrees in systems engineering from Georgia Tech Institute and executive studies from the Instituto Panamericano de Alta Dirección de Empresa (IPADE)IPADE
Alternate Director:

Alfonso de Angoitia Noriega

Director

Born:January 1962
First elected:2015
Term expires:2017
Principal Occupation:Executive vice-chairman and chairman of the finance committee of Televisa
Other directorships:Member of the boards of directors of Univision Communications, Inc., Banorte, Empresas Cablevisión, S.A. de C.V., Innova, S. de R.L. de C.V. (Sky), The Americas Society and The Paley Center for Media
Education:Holds a law degree from Universidad Nacional Autónoma de México

Series D Directors    

Armando Garza Sada

Director

  Born:  June 1957
  First elected:  2003
  Term expires:  20162017
  Principal occupation:  Chairman of the board of directors of Alfa, Alpek, S.A.B. de C.V. and Alpek,Nemak, S.A.B. de C.V.
  Other directorships:  Member of the boards of directors of Banorte, Liverpool, Grupo Lamosa, S.A.B. de C.V. (Lamosa), Proeza, ITESM, and Frisa Industrias, S.A. de C.V.
  Business experience:  He has a long professional career in Alfa, including as Executive Vice President of Corporate Development
  Education:  Holds a BS in management from the Massachusetts Institute of Technology and an MBA from Stanford University Graduate School of Business
  Alternate director:  Enrique F. Senior Hernández

Moisés Naim

Director

  Born:  July 1952
  First elected:  2011
  Term expires:  20162017
  Principal occupation:  Distinguished Fellow Carnegie Endowment for International Peace; producer and host of Efecto Naim; author and journalist
  Business experience:  Former Editor in Chief of Foreign Policy Magazine
  Other directorships:  Member of the board of directors of AES Corporation
  Education:  Holds a degree from the Universidad Metropolitana de Venezuela and a Master of Science and PhD from the Massachusetts Institute of Technology
  Alternate director:  Francisco Zambrano Rodríguez

José Manuel

Canal Hernando

Director

  Born:  February 1940
  First elected:  2003
  Term expires:  20162017
  Principal occupation:  Independent consultant
  Business experience:  Former managing partner at Ruiz, Urquiza y Cía, S.C. from 1981 to 1999, acted as statutory examiner of FEMSA from 1984 to 2002, was Chairmanchairman of the CINIF (Consejo Mexicano de Normas de Información Financiera, A.C.) and has extensive experience in financial auditing for holding companies, banks and financial brokers
  Other directorships:  Member of the boards of directors of Coca-Cola FEMSA, Gentera, S.A.B. de C.V. (Gentera), Kuo, Grupo Industrial Saltillo, S.A.B. de C.V., Estafeta Mexicana, S.A. de C.V., member of the risk committee of Gentera, S.A.B. de C.V. (Gentera), and Statutory Auditor of BBVA Bancomer
  Education:  Holds a CPA degree from Universidad Nacional Autónoma de México

Michael Larson

Director

  Born:  October 1959
  First elected:  2010
  Term expires:  20162017
  Principal occupation:  Chief Investment Officer of William H. Gates III
  Other directorships:  Member of the boards of directors of AutoNation, Inc, Republic Services, Inc, Ecolab, Inc., Televisa and Chairmanchairman of the board of trustees of Western Asset/Claymore Inflation-Linked Securities & Income Fund and Western Asset/Claymore Inflation-Linked Opportunities & Income Fund
  Education:  Holds an MBA from the University of Chicago and a BA from Claremont McKenna College
  Alternate Director:  Daniel Alberto Rodríguez Cofré

Robert E. Denham

Director

  Born:  August 1945
  First elected:  2001
  Term expires:  20162017
  Principal occupation:  Partner of Munger, Tolles & Olson LLP, law firm
  Other directorships:  Member of the boards of directors of New York Times Co., Oaktree Capital Group, LLC and Chevron Corp
  Education:  Magna cum laude graduate from the University of Texas, holds a JD from Harvard Law School and an MA in Government from Harvard University
  Alternate Director:  Ernesto Cruz Velázquez de León

 

(1)Wife of José Antonio Fernández Carbajal.Carbajal and Eva María Garza Lagüera Gonda are spouses.

 

(2)Sister-in-law of José Antonio Fernández Carbajal.Carbajal and Francisco Javier Fernández Carbajal are siblings.

 

(3)Brother of José Fernando Calderón Rojas.Mariana Garza Lagüera Gonda, Eva María Garza Lagüera Gonda, Paulina Garza Lagüera Gonda and Bárbara Garza Lagüera Gonda are siblings.

 

(4)Son of Consuelo Garza de Garza.Francisco José Calderón Rojas and José Fernando Calderón Rojas are siblings.

(5)Son of Max Michel Suberville.Alfonso Garza Garza and Juan Carlos Garza Garza are siblings.

 

(6)BrotherJuan Carlos Garza Garza and Alfonso Garza Garza are cousins of José Antonio Fernández Carbajal.Eva María Garza Lagüera Gonda, Mariana Garza Lagüera Gonda, Paulina Garza Lagüera Gonda and Bárbara Garza Lagüera Gonda.

 

(7)Nephew ofBertha Michel González and Max Michel Suberville.González are siblings.

(8)Juan Guichard Michel, Max Michel González and Bertha Michel González are cousins.

Senior Management

The names and positions of the members of our current senior management and that of our principal sub-holding companies, their dates of birth and information on their principal business activities both within and outside of FEMSA are as follows:

FEMSA

 

FEMSA

José Antonio

Fernández Carbajal

Executive Chairman

of the Board

  

See “—Directors.”

Joined FEMSA:

Appointed to current position:

Born:
  

February 1954
Joined FEMSA:

1987

 

2001

Appointed to current position:
Principal occupation:Executive Chairman of the board of directors of FEMSA

Directorships:Chairman of the boards of directors of Coca-Cola FEMSA, Fundación FEMSA A.C., Instituto Tecnológico y de Estudios Superiores de Monterrey (ITESM); Chairman Emeritus of the US Mexico Foundation; vice-chairman of the Heineken Supervisory Board and member of the Heineken Holding Board, Industrias Peñoles, S.A.B. de C.V. (Peñoles), Grupo Televisa, S.A.B. (Televisa) and Co-chairman of the advisory board of Woodrow Wilson Center, Mexico Institute; member of the preparatory, and selection and appointment committees of Heineken N.V.
Business experience
within FEMSA:

Joined FEMSA’s strategic planning department in 1988, after which he held managerial positions at FEMSA Cerveza’s commercial division and OXXO. He was appointed Deputy Chief Executive Officer of FEMSA in 1991, and Chief Executive Officer in 1995, a position he held until December 31, 2013. On January 1, 2014, he was appointed Executive Chairman of our board of directors
Education:Holds an industrial engineering degree and an MBA from ITESM

Carlos Salazar Lomelín

Chief Executive Officer of FEMSA

See “—Directors.”

Joined FEMSA:

Appointed to current position:

1973

2014

Daniel Alberto Rodríguez Cofré

Chief Financial and Corporate Officer of FEMSA

  

Born:

Joined FEMSA:

Appointed to current

position:

  

June 1965April 1951

20151973

 

20152014

  

Business experience

within FEMSA:

  Has broad experience in international finance in Latin America, Europe and Africa, held several financial roles at Shell International Group in Latin America and Europe; in 2008 he was appointed as Chief Financial Officer of CENCOSUD (Centros Comerciales Sudamericanos S.A.), and from 2009 to 2014 he held the position of Principal occupation:Chief Executive Officer at the same companyof FEMSA
  Directorships:  Member of the boardboards of directors of Coca-Cola FEMSA, BBVA Bancomer, and Fundación FEMSA; member of the advisory board of Premio Eugenio Garza Sada, Centro Internacional de Negocios Monterrey A.C. (CINTERMEX), Asociación Promotora de Exposiciones, A.C. and the ITESM’s EGADE Business School; Executive Chairman of the Strategic Planning Board of the State of Nuevo León, Mexico
Business experience
within FEMSA:

Mr. Salazar has held managerial positions in several subsidiaries of FEMSA, including Grafo Regia, S.A. de C.V. and Plásticos Técnicos Mexicanos, S.A. de C.V., served as Chief Executive Officer of FEMSA Cerveza, where he also held various management positions in the Commercial Planning and Export divisions; in 2000 he was appointed as Chief Executive Officer of Coca-Cola FEMSA, a position he held until December 31, 2013; on January 1, 2014 he was appointed Chief Executive Officer of FEMSA
Education:Holds an economics degree from ITESM and performed postgraduate studies in business administration at ITESM and economic development in Italy

Miguel Eduardo

Padilla Silva

Chief Financial and
Corporate Officer

Born:

Joined FEMSA:

Appointed to current
position:

January 1955

1997


2016

Business experience
within FEMSA:

Director of Planning and Control of FEMSA from 1997 to 1999, Chief Executive Officer of the Strategic Procurement Business Division of FEMSA from 2000 until 2003 and Chief Executive Officer of FEMSA Comercio, S.A. de C.V. from 2004 until 2016
Other business
experience:

Had a 20-year career in Alfa, culminating with a ten-year tenure as Chief Executive Officer of Terza, S.A. de C.V., major areas of expertise include operational control, strategic planning and financial restructuring
Directorships:Member of the boards of directors of Coca-Cola FEMSA, Lamosa, Club Industrial, A.C., Universidad Tec Milenio and Coppel, and alternate member of the board of directors of FEMSA
  Education:  Holds a forestmechanical engineering degree from Austral University of Chile andITESM, an MBA from Adolfo IbañezCornell University and executive management studies at IPADE

Javier Gerardo Astaburuaga Sanjines

Vice President of
Corporate
Development of FEMSA

  

Born:

Joined FEMSA:

Appointed to current


position:

  

July 1959

1982

 

2015

  

Business experience


within FEMSA:

  
Joined FEMSA as a financial information analyst and later acquired experience in corporate development, administration and finance, held various senior positions at FEMSA Cerveza between 1993 and 2001, including Chief Financial Officer, and for two years was FEMSA Cerveza’s Director of Sales for the north region of Mexico until 2003, in which year he was appointed FEMSA Cerveza’s Co-Chief Executive Officer; held the position of Chief Financial and Corporate Officer of FEMSA from 2006-2015
  Directorships:  Member of the boards of directors of Coca-Cola FEMSA and the Heineken Supervisory Board, alternate member of the board of directors of FEMSA, and member of the audit committee of Heineken N.V.
  Education:  Holds a CPA degree from ITESM

José González Ornelas

Vice President of Administration and
Corporate Control of FEMSA

  

Born:

Joined FEMSA:

Appointed to current
position:

  

April 1951

1973

 

2001

  

Business experience


within FEMSA:

  
Has held several managerial positions in FEMSA including Chief Financial Officer of FEMSA Cerveza, Director of Planning and Corporate Development of FEMSA and Chief Executive Officer of FEMSA Logística
  Directorships:  Member of the board of directors of Productora de Papel, S.A.
  Education:  Holds a CPA degree from UANL and has post-graduate studies in business administration from IPADE

Alfonso Garza Garza

Vice President of Strategic Businesses

  

Born:

Joined FEMSA:

Appointed to current
position:

  

July 1962

1985

 

2009

  

Business experience

within FEMSA:

  Has experience in several FEMSA business units and departments, including domestic sales, international sales, procurement and marketing, mainly at FEMSA Cerveza and as Chief Executive Officer of FEMSA Empaques, S.A. de C.V.
  Directorships:  Member of the boards of directors of ITESM, Grupo Nutec, S.A. de C.V., American School Foundation of Monterrey, A.C. and Club Campestre de Monterrey, A.C. and vice chairman; vice-chairman of the executive commission of Confederación Patronal de la República Mexicana, S.P. (COPARMEX) and alternate member of the boardsboard of directors of FEMSA and Coca-Cola FEMSA
Business experience:Has experience in several FEMSA business units and departments, including domestic sales, international sales, procurement and marketing, mainly at FEMSA Cerveza and as Chief Executive Officer of FEMSA Empaques
  Education:  Holds an industrial engineering degree from ITESM and an MBA from IPADE

Genaro Borrego Estrada

Vice President of Corporate Affairs

  

Born:

Joined FEMSA:

Appointed to current
position:

  

February 1949

2008


2008

  Professional
experience:
  
Constitutional Governor of the Mexican State of Zacatecas from 1986 to 1992, General Director of the Mexican Social Security Institute from 1993 to 2000, and Senator in Mexico for the State of Zacatecas from 2000 to 2006
  Directorships:  Chairman of the board of directors of GB y Asociados and member of the boards of directors of Fundación Mexicanos Primero, Fundación IMSS and CEMEFI
  Education:  Holds an internationalindustrial relations degree from the Universidad Iberoamericana

Carlos Eduardo Aldrete

Ancira

General Counsel and Secretary of the Board of Directors

  

Born:

Joined FEMSA:

Appointed to current position:

  

August 1956

1979

 

1996

  Directorships:  Secretary of the board of directors of FEMSA, Coca-Cola FEMSA and all other sub-holding companies of FEMSA
Business experience
within FEMSA:
  

Business experience

within FEMSA:


Extensive experience in international business and financial transactions, debt issuances and corporate restructurings and expertise in securities and private mergers and acquisitions
  Education:  Holds a law degree from UANL and a master’s degree in Comparative Law from the College of Law of the University of Illinois

Coca-Cola FEMSA    

John Anthony Santa
Maria Otazua

Chief Executive
Officer of Coca-Cola
FEMSA

  

Born:

Joined FEMSA:

Appointed to current
position:

  

August 1957

1995

 

2014

  

Business experience


within FEMSA:

  Served
Has served as Strategic Planning and Business Development Officer and Chief Operating Officer of the Mexican operations of Coca-Cola FEMSA. Has served as Strategic Planning and Commercial Development Officer and Chief Operating Officer of the South America division. As Strategic Planning Officer, he led the integration of the Panamco acquisition with Coca-Cola FEMSA’s Mexican operations;operations. He also has experience in several areas of Coca-Cola FEMSA, namely development of new products and mergers and acquisitions; hasacquisitions
Other business
experience:

Has experience with different bottler companies in Mexico in areas such as strategic planningStrategic Planning and general managementGeneral Management
  Directorships:  Member of the boardsboard of directors of Coca-Cola FEMSA and member of the board of directors and commercial committee of Gentera
  Education:  Holds a business administration degree in Business Administration and an MBA with a major in Finance from Southern Methodist University

Héctor Treviño
Gutiérrez

Chief Financial
Officer of Coca-Cola
FEMSA

  

Born:

Joined FEMSA:

Appointed to current position:

  

August 1956

1981

 

1993

  

Business experience

within FEMSA:

  Has held managerial positions
At FEMSA, was in charge of the international financing, financial planning, strategic planningInternational Financing department, served as Manager of Financial Planning and corporate development areasManager of FEMSAInternational Financing, Chief Officer of Strategic Planning and Chief Officer of Business Development and headed the Corporate Development department
  Directorships:  Member of the board of directors of Vinte Viviendas Integrales, S.A.P.I. de C.V. and Seguros y Pensiones BBVA Bancomer, and member of the technical committee of Capital i-3; alternate member of the board of directors of Coca-Cola FEMSA
  Education:  Holds a degree in chemical engineering degree from ITESM and an MBA from the Wharton School of Business School

FEMSA Comercio

    

Eduardo Padilla Silva

Daniel Alberto
Rodrĺguez Cofré
Chief Executive
Officer of FEMSA
Comercio

  

Born:

Joined FEMSA:

Appointed to current position:

  

January 1955June 1965

19972015

 

20042016

  Business experience within FEMSA:experience:  DirectorHas broad experience in international finance in Latin America, Europe and Africa, held several financial roles at Shell International Group in Latin America and Europe; in 2008 he was appointed as Chief Financial Officer of PlanningCENCOSUD (Centros Comerciales Sudamericanos S.A.), and Controlfrom 2009 to 2014 he held the position of FEMSA from 1997 to 1999 and Chief Executive Officer ofat the Strategic Procurement Business Divisionsame company. He was Chief Financial and Corporate Officer of FEMSA from 2000 until 2003during 2015
Other business experience:Had a 20-year career in Alfa, culminating with a ten-year tenure as Chief Executive Officer of Terza, S.A. de C.V., major areas of expertise include operational control, strategic planning and financial restructuring
  Directorships:  Member of the boards of directors of Lamosa, Club Industrial, A.C., Universidad Tec Milenio and Coppel, and alternateAlternate member of the boards of directors of Coca-Cola FEMSA and Coca-Cola FEMSA
  Education:  Holds a mechanicalforest engineering degree from ITESM,Austral University of Chile and an MBA from CornellAdolfo Ibañez University and a master’s degree from IPADE

Compensation of Directors and Senior Management

The compensation of Directors is approved at the AGM. For the year ended December 31, 2014,2015, the aggregate compensation paid to our directors by the Company was approximately Ps. 1532 million. In addition, in the year ended December 31, 2014,2015, Coca-Cola FEMSA paid approximately Ps. 610 million in aggregate compensation to the Directors and executive officers of FEMSA who also serve as Directorsdirectors on the board of Coca-Cola FEMSA.

For the year ended December 31, 2014,2015, the aggregate compensation paid to executive officers and senior management of FEMSA and its subsidiaries was approximately Ps. 1,2471,625 million. Aggregate compensation includes bonuses we paid to certain members of senior management and payments in connection with the EVA stock incentive plan described in Note 17 to our audited consolidated financial statements. Our senior management and executive officers participate in our benefit plan and post-retirement medical services plan on the same basis as our other employees. Members of our board of directors do not participate in our benefit plan and post-retirement medical services plan, unless they are retired employees of our company. As of December 31, 2014,2015, amounts set aside or accrued for all employees under these retirement plans were Ps. 6,1716,457 million, of which Ps. 2,1582,228  million is already funded.

EVA Stock Incentive Plan

In 2004, we, along with our subsidiaries, commenced a new stock incentive plan for the benefit of our senior executives, which we refer to as the EVA stock incentive plan. This plan uses as its main evaluation metric the Economic Value Added (EVA) framework developed by Stern Stewart & Co., a compensation consulting firm. Under the EVA stock incentive plan, eligible employees are entitled to receive a special cash bonus, which will be used to purchase shares of FEMSA (in the case of employees of FEMSA) or of both FEMSA and Coca-Cola FEMSA (in the case of employees of Coca-Cola FEMSA). Under the plan it is also possible to provide stock options of FEMSA or Coca-Cola FEMSA to employees, however since the plan’s inception only shares have been granted.

Under this plan, each year, our Chief Executive Officer together with the Corporate Governance Committee of our board of directors, together with the chief executive officer of the respective sub-holding company, determines the employees eligible to participate in the plan. A bonus formula is then created for each eligible employee, using the EVA framework, which determines the number of shares to be received by such employee. The terms and conditions of the share-based payment arrangement are then agreed upon with the eligible employee, such that the employee can begin to accrue shares under the plan, which vestplan. Until 2015, the shares vested ratably over a six year period.six-year period; from January 1, 2016, they will ratably vest over a four-year period, with retrospective effects. We account for the EVA stock incentive plan as an equity-settled share based payment transaction, as we will ultimately settle our obligations with our employees by issuing our own shares or those of our subsidiary Coca-Cola FEMSA.

The bonus amount is determined based on each eligible participant’s level of responsibility and based on the EVA generated by the applicable business unit the employee works for. The formula considers the employees’ level of responsibility within the organization, the employees’ evaluation and competitive compensation in the market. The bonus is granted to the eligible employee on an annual basis and after withholding applicable taxes.

The shares are administrated by a trust for the benefit of the eligible executives (the “Administrative Trust”). We created the Administrative Trust with the objective of administering the purchase of FEMSA and Coca-Cola FEMSA shares, so that the shares can then be assigned (granted) to the eligible executives participating in the EVA stock incentive plan. The Administrative Trust’s objectives are to acquire shares of FEMSA or of Coca-Cola FEMSA and to manage the shares granted to the individual employees based on instructions set forth by the Technical Committee of the Administrative Trust. Once the shares are acquired following the Technical Committee’s instructions, the Administrative Trust assigns to each participant their respective rights. As the trust is controlled and therefore consolidated by FEMSA, shares purchased in the market and held within the Administrative Trust are presented as treasury stock (as it relates to FEMSA’s shares) or as a reduction of the noncontrollingnon-controlling interest (as it relates to Coca-Cola FEMSA’s shares).

Should an employee leave prior to their shares vesting, they would lose the rights to such shares, which would then remain within the Administrative Trust and be able to be reallocated to other eligible employees as determined by us. The incentive plan target is expressed in months of salary, and the final amount payable is computed based on a percentage of compliance with the goals established every year.

All shares held in the Administrative Trust are considered outstanding for diluted earnings per share purposes and dividends on shares held by the trusts are charged to retained earnings.

As of April 17, 2015,15, 2016, the trust that manages the EVA stock incentive plan held a total of 4,346,1603,752,878 BD Units of FEMSA and 1,214,6601,148,310 Series L Shares of Coca-Cola FEMSA, each representing 0.12%0.10% and 0.06% of the total number of shares outstanding of FEMSA and ofCoca-Cola FEMSA, respectively.

Insurance Policies

We maintain life insurance policies for all of our employees. These policies mitigate the risk of having to pay benefits in the event of an industrial accident, natural or accidental death within or outside working hours, and total and permanent disability. We maintain a directors’ and officers’ insurance policy covering all directors and certain key executive officers for liabilities incurred in their capacities as directors and officers.

Ownership by Management

Several of our directors are participants of a voting trust. Each of the trust participants of the voting trust is deemed to have beneficial ownership with shared voting power over the shares deposited in the voting trust. As of March 19, 2015,8, 2016, 6,922,159,485 Series B Shares representing 74.86% of the outstanding Series B Shares were deposited in the voting trust.See “Item 7. Major Shareholders and Related PartyRelated-Party Transactions.”

The following table shows the Series B Shares, Series D-B Shares and Series D-L Shares as of March 19, 20158, 2016 beneficially owned by our directors and alternate directors who are participants in the voting trust, other than shares deposited in the voting trust:

 

   Series B  Series D-B  Series D-L 

Beneficial Owner

  Shares   Percent of
Class
  Shares   Percent of
Class
  Shares   Percent of
Class
 

Eva Garza Lagüera Gonda

   2,769,980     0.03  5,539,960     0.13  5,539,960     0.13

Mariana Garza Lagüera Gonda

   2,944,090     0.03  5,888,180     0.14  5,888,180     0.14

Barbara Garza Lagüera Gonda

   2,665,480     0.03  5,330,960     0.12  5,330,960     0.12

Paulina Garza Lagüera Gonda

   2,665,480     0.03  5,330,960     0.12  5,330,960     0.12

Consuelo Garza de Garza

   69,908,559     0.76  139,817,118     3.23  139,817,118     3.23

Alberto Bailleres González

   9,610,577     0.10  19,221,154     0.44  19,221,154     0.44

Alfonso Garza Garza

   827,090     0.01  1,654,180     0.04  1,654,180     0.04

  Series B Series D-B Series D-L   Series B Series D-B Series D-L 

Beneficial Owner

  Shares   Percent of
Class
 Shares   Percent of
Class
 Shares   Percent of
Class
   Shares   Percent of
Class
 Shares   Percent of
Class
 Shares   Percent of
Class
 

Max Michel Suberville

   17,379,630     0.19  34,759,260     0.80  34,759,260     0.80

Eva Garza Lagüera Gonda

   2,769,980     0.03  5,539,960     0.13  5,539,960     0.13

Mariana Garza Lagüera Gonda

   2,912,485     0.03  5,824,970     0.13  5,824,970     0.13

Bárbara Garza Lagüera Gonda

   2,665,480     0.03  5,330,960     0.12  5,330,960     0.12

Paulina Garza Lagüera Gonda

   2,665,480     0.03  5,330,960     0.12  5,330,960     0.12

Alberto Bailleres González

   9,610,577     0.10  19,221,154     0.44  19,221,154     0.44

Alfonso Garza Garza

   827,090     0.01  1,654,180     0.04  1,654,180     0.04

Juan Carlos Garza Garza

   18,200     0  36,400     0  36,400     0

Max Michel González

   5,675     0  11,350     0  11,350     0

Francisco José Calderón Rojas and José Fernando Calderón Rojas(1)

   8,317,759     0.09  16,635,518     0.38  16,635,518     0.38   8,317,369     0.09  16,634,738     0.38  16,634,738     0.38

Juan Guichard Michel

   9,117,131     0.10  18,234,262     0.42  18,234,262     0.42   9,117,131     0.10  18,234,262     0.42  18,234,262     0.42

 

(1)Shares beneficially owned through various family-controlled entities.

To our knowledge, no other director or officer is the beneficial owner of more than 1% of any class of our capital stock.

Board Practices

Our bylaws state that the board of directors will meet at least once every three months following the end of each quarter to discuss our operating results and the advancement in the achievement of strategic objectives. Our board of directors can also hold extraordinary meetings.See “Item 10. Additional Information—Bylaws.”

Under our bylaws, directors serve one-year terms although they continue in office even after the term for which they were appointed ends for up to 30 calendar days, as set forth in article 24 of Mexican Securities Law.

None of our directors or senior managers of our subsidiaries has service contracts providing for benefits upon termination of employment, other than post-retirement medical services plans and post-retirement pension plans for our senior managers on the same basis as our other employees.

Our board of directors is supported by committees, which are working groups that analyze issues and provide recommendations to the board of directors regarding their respective areas of focus. The executive officers interact periodically with the committees to address management issues. Each committee has a non-member secretary who attends meetings but is not a member of the committee. The following are the three committees of the board of directors, the members of which were elected at our AGM on March 19, 2015:8, 2016:

 

  

Audit Committee. The Audit Committee is responsible for (1) reviewing the accuracy and integrity of quarterly and annual financial statements in accordance with accounting, internal control and auditing requirements, (2) the appointment, compensation, retention and oversight of the independent auditor, who reports directly to the Audit Committee and (3) identifying and following-up on contingencies and legal proceedings. The Audit Committee has implemented procedures for receiving, retaining and addressing complaints regarding accounting, internal control and auditing matters, including the submission of confidential, anonymous complaints from employees regarding questionable accounting or auditing matters. Pursuant to the Mexican Securities Law, the chairman of the audit committee is elected by the shareholders at the AGM. The Chairmanchairman of the Audit Committee submits a quarterly and an annual report to the board of directors of the Audit Committee’s activities performed during the corresponding fiscal year, and the annual report is submitted at the AGM for approval. To carry out its duties, the Audit Committee may hire independent counsel and other advisors. As necessary, the company compensates the independent auditor and any outside advisor hired by the Audit Committee and provides funding for ordinary administrative expenses incurred by the Audit Committee in the course of its duties. The current Audit Committee members are: José Manuel Canal Hernando (Chairman(chairman and Financial Expert)financial expert), Francisco Zambrano Rodríguez, Alfonso González Migoya and Ernesto Cruz Velázquez de León and Alfonso González Migoya.n. Each member of the Audit Committee is an independent director, as required by the Mexican Securities Law and applicable U.S. Securities Laws and NYSE listing standards. The Secretarysecretary of the Audit Committee is José González Ornelas, head of FEMSA’s internal audit department.

 

  

Finance and Planning Committee. The Finance and Planning Committee’s responsibilities include (1) evaluating the investment and financing policies proposed by the Chief Executive Officer; and (2) evaluating risk factors to which the corporation is exposed, as well as evaluating its management policies. The current Finance and Planning Committee members are: Ricardo Guajardo Touché (Chairman)(chairman), Federico Reyes García, Robert E. Denham, Francisco Javier Fernández Carbajal and Alfredo Livas Cantú. The Secretarysecretary of the Finance and Planning Committee is Daniel Alberto Rodríguez Cofré.Miguel Eduardo Padilla Silva.

  

Corporate Practices Committee. The Corporate Practices Committee is responsible for preventing or reducing the risk of performing operations that could damage the value of our company or that benefit a particular group of shareholders. The committee may call a shareholders’ meeting and include matters on the agenda for that meeting that it may deem appropriate, approve policies on the use of our company’s assets or related partyrelated-party transactions, approve the compensation of the Chief Executive Officer and relevant officers and support our board of directors in the elaboration of reports on accounting practices. Pursuant to the Mexican Securities Law, the chairman of the Corporate Practice Committee is elected by the shareholders at the AGM. The Chairmanchairman of the Corporate Practices Committee submits a quarterly and an annual report to the board of directors of the Corporate Practices Committee’s activities performed during the corresponding fiscal year, and the annual report is submitted at the AGM for approval. The members of the Corporate Practices Committee are: Alfredo Livas Cantú (Chairman)(chairman), Robert E. Denham, Ricardo Saldívar Escajadillo and Moises Naim. Each member of the Corporate Practices Committee is an independent director. The Secretarysecretary of the Corporate Practices Committee is Daniel Alberto Rodríguez Cofré.Miguel Eduardo Padilla Silva.

Employees

As of December 31, 2014,2015, our headcount by geographic region was as follows: 170,109187,642 in Mexico, 6,3676,553 in Central America, 6,3708,769 in Colombia, 7,7687,500 in Venezuela, 23,09321,765 in Brazil, 2,8733,021 in Argentina, 7 in the United States, 830 in Ecuador, 144148 in Peru and 110,723 in Chile. We include in headcount employees of third-party distributors and non-management store employees. The table below sets forth headcount for the years ended December 31, 2015, 2014 2013 and 2012:2013:

Headcount for the Year Ended December 31,

 

  2014   2013   2012   2015   2014   2013 
  Non-Union   Union   Total   Non-Union   Union   Total   Non-Union   Union   Total   Non-
Union
   Union   Total   Non-
Union
   Union   Total   Non-
Union
   Union   Total 

Sub-holding company:

                                    

Coca-Cola FEMSA(1)

   34,221     49,150     83,371     33,846     51,076     84,922     32,272     41,123     73,395     33,857     49,855     83,712     34,221     49,150     83,371     33,846     51,076     84,922  

FEMSA Comercio(2)

   66,699     43,972     110,671     64,186     38,803     102,989     59,358     32,585     91,943  

FEMSA Comercio – Retail Division(2)

   77,072     56,676     133,748     66,699     43,972     110,671     64,186     38,803     102,989  

FEMSA Comercio – Fuel Division

   625     3,926     4,551     —       —       —       —       —       —    

Other

   10,896     11,802     22,698     9,424     10,322     19,746     9,371     7,551     16,922     11,070     13,077     24,147     10,896     11,802     22,698     9,424     10,322     19,746  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   111,816     104,924     216,740     107,456     100,201     207,657     101,001     81,259     182,260     122,624     123,534     246,158     111,816     104,924     216,740     107,456     100,201     207,657  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Includes employees of third-party distributors whom we do not consider to be our employees, amounting to 8,681,9,859,8,681 and 7,837 in 2015, 2014 and 9,309 in 2014, 2013 and 20122013.

 

(2)Includes non-management store employees, whom we do not consider to be our employees, amounting to 55,464, 51,585 and 50,862 in 2015, 2014 and 50,176 in 2014, 2013 and 2012.2013.

As of December 31, 2014,2015, our subsidiaries had entered into 508628 collective bargaining or similar agreements with personnel employed at our operations. Each of the labor unions in Mexico is associated with one of eight different national Mexican labor organizations. In general, we have a good relationship with the labor unions throughout our operations except for in Colombia, Venezuela and Guatemala, which are or have been the subjectsubjects of significant labor-related litigation.See “Item 8. Financial Information—Legal Proceedings—Coca-Cola FEMSA.” The agreements applicable to our Mexican operations generally have an indefinite term and provide for an annual salary review and for review of other terms and conditions, such as fringe benefits, every two years.

The table below sets forth the number of collective bargaining agreements and unions for our employees:

Collective Bargaining Labor Agreements between

Sub-holding Companies and Unions

As of December 31, 20142015

 

  2014   2015 
Sub-holding Company  Collective
Bargaining
Agreements
   Labor Unions   Collective
Bargaining
Agreements
   Labor Unions 

Coca-Cola FEMSA

   238     114     260     110  

FEMSA Comercio(1)

   120     5     133     11  

Others

   150     46     235     102  
  

 

   

 

 

Total

   508     165     628     223  
  

 

   

 

 

 

(1)Does not include non-management store employees, who are employed directly by each individual store.

ITEM 7.MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

Major Shareholders

The following table identifies each owner of more than 5% of any class of our shares known to the company as of March 19, 2015.8, 2016. Except as described below, we are not aware of any holder of more than 5% of any class of our shares. Only the Series B Shares have full voting rights under our bylaws.

Ownership of Capital Stock as of March 14, 20158, 2016

 

  Series B Shares(1) Series D-B Shares(2) Series D-L Shares(3) Total Shares
of FEMSA
Capital Stock
   Series B Shares(1) Series D-B Shares(2) Series D-L Shares(3) Total Shares
of FEMSA
Capital Stock
 
  Shares Owned   Percent
of Class
 Shares Owned   Percent
of Class
 Shares Owned   Percent
of Class
   Shares Owned   Percent
of Class
 Shares Owned   Percent
of Class
 Shares Owned   Percent
of Class
 

Shareholder

                      

Technical Committee and Trust Participants under the Voting Trust(4)

   6,922,159,485     74.86  —       —      —       —      38.69   6,922,159,485     74.86  —       —      —       —      38.69

William H. Gates III(5)

   278,873,490     3.02  557,746,980     12.90  557,746,980     12.90  7.79   278,873,490     3.02  557,746,980     12.9  557,746,980     12.9  7.79

Aberdeen Asset Management PLC(6)

   270,325,410     2.92  540,650,820     12.51  540,650,820     12.51  7.55   196,341,480     2.1  392,682,960     9.1  392,682,960     9.1  5.5

 

(1)As of March 19, 2015,8, 2016, there were 2,161,177,770 Series B Shares outstanding.

 

(2)As of March 19, 2015,8, 2016, there were 4,322,355,540 Series D-B Shares outstanding.

 

(3)As of March 19, 2015,8, 2016, there were 4,322,355,540 Series D-L Shares outstanding.

 

(4)As a consequence of the voting trust’s internal procedures, the following trust participants are deemed to have beneficial ownership with shared voting power over those same deposited shares: BBVA Bancomer, S.A., as Trustee under Trust No. F/25078-7 (controlled by the estate of Max Michel Suberville), J.P. Morgan Trust Company (New Zealand) Limited as Trustee under a trust (controlledcontrolled by Paulina Garza Lagüera Gonda),Gonda, Bárbara Garza Lagüera Gonda, Mariana Garza Lagüera Gonda, Eva Maria Garza Lagüera Gonda, Eva Gonda Rivera, Consuelo Garza Lagüera de Garza, Alfonso Garza Garza, Patricio Garza Garza, Juan Carlos Garza Garza, Eduardo Garza Garza, Eugenio Garza Garza, Alberto Bailleres González, Maria Teresa Gual Aspe de Bailleres, Inversiones Bursátiles Industriales, S.A. de C.V. (controlled by the Garza Lagüera family), Corbal, S.A. de C.V. (controlled by Alberto Bailleres González), Magdalena Michel de David, Alepage, S.A. (controlled by Consuelo Garza Lagüera de Garza), BBVA Bancomer, S.A. as Trustee under Trust No. F/29013-0 (controlled by the Calderón Rojas family), the estate of José Calderón Ayala, late father of José Fernando Calderón Rojas), Max Michel Suberville, Max David Michel, Juan David Michel, Monique David de VanLathem, Renee Michel de Guichard, Magdalena Guichard Michel, Rene Guichard Michel, Miguel Guichard Michel, Graciano Guichard Michel, Juan Guichard Michel, Franca Servicios, S.A. de C.V. (controlled by the estate of José Calderón Ayala, late father of José Fernando Calderón Rojas)Rojas family), BBVA Bancomer, S.A., as Trustee under Trust No. F/29490-0 (controlled by Alberto, Susana and Cecilia Bailleres), BBVA Bancomer, S.A., as Trustee under Trust No. F/710004 (controlled by Magdalena Michel de David) and BBVA Bancomer, S.A., as Trustee under Trust No. F/700005 (controlled by Renee Michel de Guichard).

 

(5)Includes aggregate shares beneficially owned by Cascade Investments, LLC, over which William H. Gates III has sole voting and dispositive power.

 

(6)As reported on Schedule 13F filed on January 13, 2015February 2, 2016 by Aberdeen Asset Management PLC/UK.

As of March 31, 2015,2016, there were 4846 holders of record of ADSs in the United States, which represented approximately 51.9%50.8% of our outstanding BD Units. Since a substantial number of ADSs are held in the name of nominees of the beneficial owners, including the nominee of The Depository Trust Company, the number of beneficial owners of ADSs is substantially greater than the number of record holders of these securities.

Related-Party Transactions

Voting Trust

The trust participants, who are our principal shareholders, agreed on May 6, 1998 to deposit a majority of their shares, which we refer to as the trust assets, of FEMSA into the voting trust, and later entered into an amended agreement on August 8, 2005, following the substitution by Banco Invex, S.A. as trustee to the voting trust, which agreement was subsequently renewed on March 15, 2013. The primary purpose of the voting trust is to permit the trust assets to be voted as a block, in accordance with the instructions of the technical committee of the voting trust. The trust participants are separated into seven trust groups and the technical committee is comprised ofcomprises one representative appointed by each trust group. The number of B Units corresponding with each trust group (the proportional share of the shares deposited in the trust of such group) determines the number of votes that each trust representative has on the technical committee. Most matters are decided by a simple majority of the trust assets.

The trust participants agreed to certain transfer restrictions with respect to the trust assets. The trust is irrevocable, for a term that will conclude on January 17, 2020 (subject to additional five-year renewal terms), during which time, trust assets may be transferred by trust participants to spouses and immediate family members and, subject to certain conditions, to companies that are 100% owned by trust participants, which we refer to as the permitted transferees, provided in all cases that the transferee agrees to be bound by the terms of the voting trust. In the event that a trust participant wishes to sell part of its trust assets to someone other than a permitted transferee, the other trust participants have a right of first refusal to purchase the trust assets that the trust participant wishes to sell. If none of the trust participants elects to acquire the trust assets from the selling trust participant, the technical committee will have a right to nominate (subject to the approval of technical committee members representing 75% of the trust assets, excluding trust assets that are the subject of the sale) a purchaser for such trust assets. In the event that none of the trust participants or a nominated purchaser elects to acquire trust assets, the selling trust participant will have the right to sell the trust assets to a third-party on the same terms and conditions that were offered to the trust participants. Acquirors of trust assets will only be permitted to become parties to the voting trust upon the affirmative vote by the technical committee of at least 75% of the trust shares, which must include trust shares represented by at least three trust group representatives. In the event that a trust participant holding a majority of the trust assets elects to sell its trust assets, the other trust participants have “tag along” rights that will enable them to sell their trust assets to the acquiror of the selling trust participant’s trust assets.

Because of their ownership of a majority of the Series B Shares, the trust participants may be deemed to control our company. Other than as a result of their ownership of the Series B Shares, the trust participants do not have any voting rights that are different from those of other shareholders.

Interest of Management in Certain Transactions

The following is a summary ofof: (i) the main transactions we have entered into with entities for which members of our board of directors or management serve as a member of the board of directors or management.management, (ii) the main transactions our subsidiaries have entered into with entities for which members of their board of directors or management serve as a members of the board of directors or management, and (iii) the main transactions our subsidiaries have entered into with related entities. Each of these transactions was entered into in the ordinary course of business, and we believe each is on terms comparable to those that could be obtained in arm’s length negotiations with unaffiliated third parties. Under our bylaws, transactions entered with related parties not in the ordinary course of business are subject to the approval of our board of directors, subject to the prior opinion of the corporate practices committee.

José Antonio Fernández Carbajal, our Executive Chairman of the Board, serves as a member of the Heineken Holding Board and the Heineken Supervisory Board. Javier Astaburuaga Sanjines, our Vice President of Corporate Development, also serves on the Heineken Supervisory Board. We made purchases of beer and raw materials in the ordinary course of business from the Heineken Group in the amount of Ps. 11,013 million in 2012, Ps. 11,865 million in 2013, and Ps. 15,133 million in 2014.2014 and Ps. 14,467 million in 2015. We also supplied logistics and administrative services to subsidiaries of Heineken for a total of Ps. 2,979 million in 2012, Ps. 2,412 million in 2013, and Ps. 3,544 million in 2014.2014 and Ps. 3,396 million in 2015. As of the end of December 31, 2015, 2014 2013 and 2012,2013, our net balance due to Heineken amounted to Ps. 1,834, Ps. 1,597 and Ps. 1,885 and Ps. 1,477 million, respectively.

We, along with certain of our subsidiaries, regularly engage in financing and insurance coverage transactions, including entering into loans and bond offerings in the local capital markets, with subsidiaries of BBVA Bancomer, a financial services holding company of which Alberto Bailleres González, Ricardo Guajardo Touché, Carlos Salazar Lomelín and Arturo Fernández Pérez who are also directors or alternate directors of FEMSA, are directors, and for which José Manuel Canal Hernando, also a director of FEMSA, serves as Statutory Auditor. We made interest expense payments and fees paid to BBVA Bancomer in respect of these transactions of Ps. 9968 million, Ps. 7799 million and Ps. 20577 million as of December 31, 2015, 2014 2013 and 2012,2013, respectively. The total amount due to BBVA Bancomer as of the end of December 31, 2015, 2014 2013 and 20122013 was Ps. 149292 million, Ps. 1,080Ps.149 million and Ps. 1,1361,080 million, respectively, and we also had a receivable balance with BBVA Bancomer of Ps. 4,0832,683 million, Ps. 2,3574,083 million and Ps. 2,2992,357 million, respectively, as of December 31, 2015, 2014 2013 and 2012.2013.

We regularly engage in the ordinary course of business in the hedging of our financing transactions on an arm’s length basis with subsidiaries of Grupo Financiero Banamex, S.A. de C.V., or Grupo Financiero Banamex, a financial services holding company. Herman Harris Fleishman and Daniel Servitje Montull, who are members of the board of directors of Coca-Cola FEMSA, are also members of the regional board of directors of Grupo Financiero Banamex and members of the board of directors of Grupo Financiero Banamex, respectively. The interest expense and fees paid to Grupo Financiero Banamex for the year ended December 31, 2014 was Ps. 2 million and Coca-Cola FEMSA has no accounts payable to Grupo Financiero Banamex.

We maintain an insurance policy covering medical expenses for executives issued by GNP, an insurance company of which Alberto Bailleres González, and Max Michel Suberville, who are also directorsdirector of FEMSA, and Juan Guichard Michel and Arturo Fernández Pérez, who are alternate directorsdirector of FEMSA, are directors. The aggregate amount of premiums paid under these policies was approximately Ps. 58 million, Ps. 131 million and Ps. 67 million in 2015, 2014 and Ps. 57 million in 2014, 2013, and 2012, respectively.

We, along with certain of our subsidiaries, spent Ps. 175 million, Ps. 158 million, Ps. 92 million, Ps. 124 million in the ordinary course of business in 2015, 2014 2013 and 2012,2013, respectively, in publicity and advertisement purchased from Televisa, a media corporation in which our Executive Chairman of the Board, José Antonio Fernández Carbajal, onetwo of our directors, Alberto Bailleres González and two of our alternate directors, Alfonso de Angoitia Noriega, and our alternate director, Enrique F. Senior Hernández, serve as directors.

FEMSA Comercio, in its ordinary course of business, purchased Ps. 3,740 million, Ps. 3,674 million and Ps. 2,860 million in 2015, 2014 and 2013, respectively, in baked goods and snacks for its stores from subsidiaries of Bimbo, of which Ricardo Guajardo Touché, one of FEMSA’s directors, Arturo Fernández Pérez, one of FEMSA’s alternate directors and Daniel Servitje Montull, one of Coca-Cola FEMSA’s directors, are directors. FEMSA Comercio also purchased Ps. 947 million, Ps. 780 million and Ps. 808 million in 2015, 2014 and 2013, respectively, in juices from subsidiaries of Jugos del Valle.

José Antonio Fernández Carbajal, Eva Maria Garza Lagüera Gonda, Mariana Garza Lagüera Gonda, Ricardo Guajardo Touché, Alfonso Garza Garza, Alfonso González Migoya, Ricardo Saldívar Escajadillo and Armando Garza Sada, who are directors or alternate directors of FEMSA, are also members of the board of directors of ITESM, which is a prestigious university system with headquarters in Monterrey, Mexico that routinely receives donations from FEMSA and its subsidiaries. For the years ended December 31, 2014 and 2013, donations to ITESM amounted to Ps. 42 million and Ps. 78 million, respectively.

José Antonio Fernández Carbajal, Carlos Salazar Lomelín, Alfonso Garza Garza, Federico Reyes Garcia, Javier Astaburuaga Sanjines, Miguel Eduardo Padilla Silva, Genaro Borrego Estrada and Daniel Alberto Rodríguez Cofré, who are directors, alternate directors and senior officers of FEMSA, are also members of the board of directors of Fundación FEMSA, A.C., which is a social investment instrument for communities in Latin America. For the years ended December 31, 2015 and 2013, donations to Fundación FEMSA, A.C. amounted to Ps. 30 million and Ps. 27 million, respectively.

Coca-Cola FEMSA, in its ordinary course of business, purchased Ps. 2,135 million, Ps. 1,803 million and Ps. 1,814 million in 2015, 2014 and Ps. 1,577 million in 2014, 2013, and 2012, respectively, in juices from subsidiaries of Jugos del Valle.

In October 2011, Coca-Cola FEMSA executed certain agreements with affiliates of Grupo Tampico to acquire specific products and services, such as plastic cases, certain trucks and car brands, as well as auto parts, exclusively for the territories of Grupo Tampico. The agreements provide for certain preferences to be elected as suppliers in Coca-Cola FEMSA’s suppliers’ bidding processes.

FEMSA Comercio, in its ordinary course of business, purchased Ps. 3,674 million, Ps. 2,860 million and Ps. 2,394 million in 2014, 2013 and 2012, respectively, in baked goods and snacks for its stores from subsidiaries of Bimbo, of which Ricardo Guajardo Touché, one of FEMSA’s directors, Arturo Fernández Pérez, one of FEMSA’s alternate directors and Daniel Servitje Montull, one of Coca-Cola FEMSA’s directors, are directors. FEMSA Comercio also purchased Ps. 780 million, Ps. 808 million and Ps. 408 million in 2014, 2013 and 2012, respectively, in juices from subsidiaries of Jugos del Valle.

José Antonio Fernández Carbajal, Eva Maria Garza Lagüera Gonda, Mariana Garza Lagüera Gonda, Bárbara Garza Lagüera Gonda, Ricardo Guajardo Touché, Carlos Salazar Lomelín, José Fernando Calderón Rojas, Alfonso Garza Garza, Alfonso González Migoya and Armando Garza Sada, who are directors or alternate directors of FEMSA, are also members of the board of directors of ITESM, which is a prestigious university system with headquarters in Monterrey, Mexico that routinely receives donations from FEMSA and its subsidiaries. For the years ended December 31, 2014, 2013 and 2011, donations to ITESM amounted to Ps. 42 million, Ps. 78 million and Ps. 109 million, respectively.

José Antonio Fernández Carbajal, Carlos Salazar Lomelín, Alfonso Garza Garza, Federico Reyes Garcia, and Javier Astaburuaga Sanjines, who are directors, alternate directors and senior officers of FEMSA, are also members of the board of directors of Fundación FEMSA, A.C., which is a social investment instrument for communities in Latin America. For the years ended December 31, 2013 and 2012, donations to Fundación FEMSA, A.C. amounted to Ps. 27 million and Ps. 864 million, respectively.

Business Transactions between Coca-Cola FEMSA, FEMSA and The Coca-Cola Company

Coca-Cola FEMSA regularly engages in transactions with The Coca-Cola Company and its affiliates. Coca-Cola FEMSA purchases all of its concentrate requirements forCoca-Cola trademark beverages from The Coca-Cola Company. Total costs charged to Coca-Cola FEMSA by The Coca-Cola Company for concentrates were approximately Ps. 27,330 million, Ps. 28,084 million and Ps. 25,985 million in 2015, 2014 and Ps. 23,886 million in 2014, 2013, and 2012, respectively. Coca-Cola FEMSA and The Coca-Cola Company pay and reimburse each other for marketing expenditures. The Coca-Cola Company also contributes to Coca-Cola FEMSA’s coolers, bottles and case investment program. Coca-Cola FEMSA received contributions to its marketing expenses of Ps. 3,749 million, Ps. 4,118 million and Ps. 4,206 million in 2015, 2014 and Ps. 3,018 million in 2014, 2013, and 2012, respectively.

In December 2007 and May 2008, Coca-Cola FEMSA sold most of its proprietary brands to The Coca-Cola Company. The proprietary brands are licensed back to Coca-Cola FEMSA by The Coca-Cola Company pursuant to its bottler agreements. The December 2007 transaction was valued at US$ 48 million and the May 2008 transaction was valued at US$ 16 million. Revenues in prior years from the sale of proprietary brands were deferred and amortized against the related costs of future sales over the estimated sales period.

In Argentina, Coca-Cola FEMSA purchases plastic preforms, as well as returnable plastic bottles, at competitive prices from Andina Empaques S.A., a local subsidiary of Embotelladora Andina S.A., a bottler of The Coca-Cola Company with operations in Argentina, Chile, Brazil and Paraguay in which The Coca-Cola Company has a substantial interest, and other local suppliers. Coca-Cola FEMSA also acquires plastic preforms from Alpla Avellaneda S.A. and other suppliers.

In November 2007, Coca-Cola FEMSA together with The Coca-Cola Company acquired 100% of the shares of capital stock of Jugos del Valle, S.A.P.I. de C.V., or Jugos del Valle. Jugos del Valle sells fruit juice-based beverages and fruit derivatives. The business of Jugos del Valle in the United States was acquired and sold by The Coca-Cola Company. In 2008, Coca-Cola FEMSA, The Coca-Cola Company and all Mexican and BrazilianCoca-Cola bottlers entered into a joint business for the Mexican and Brazilian operations, respectively, of Jugos del Valle. Taking into account the participation held by Grupo Yoli, asAs of April 10, 2015,8, 2016, Coca-Cola FEMSA held an interest of 26.3% in the Mexican joint business. In August 2010, Coca-Cola FEMSA acquired from The Coca-Cola Company, along with other Brazilian Coca-Cola bottlers, Leão Alimentos, manufacturer and distributor of theMatte Leãotea brand. In January 2013, Coca-Cola FEMSA’s Brazilian joint business of Jugos del Valle merged with Leão Alimentos. Taking into account Coca-Cola FEMSA’s participation and the participations held by Companhia Fluminense and Spaipa, asAs of April 10, 2015,8, 2016, Coca-Cola FEMSA held a 24.4% indirect interest in theMatte Leão business in Brazil.

In February 2009, Coca-Cola FEMSA together with The Coca-Cola Company acquired theBrisa bottled water business in Colombia from Bavaria, S.A., a subsidiary of SABMiller plc. Coca-Cola FEMSA acquired the production assets and the distribution territory, and The Coca-Cola Company acquired theBrisa brand. Coca-Cola FEMSA and The Coca-Cola Company equally shared in paying the purchase price of US$ 92 million. Following a transition period, in June 2009, Coca-Cola FEMSA started to sell and distribute theBrisa portfolio of products in Colombia.

In May 2009, Coca-Cola FEMSA completed a transaction to develop theCrystal trademark water business in Brazil with The Coca-Cola Company.

In March 2011, Coca-Cola FEMSA, together with The Coca-Cola Company and through Compañía Panameña de Bebidas, S.A.P.I. de C.V., acquired Estrella Azul, a Panamanian conglomerate that participates in the dairy and juice-based beverage categories in Panama. Coca-Cola FEMSA continues to develop this business with The Coca-Cola Company.

In March 2011, Coca-Cola FEMSA entered along with The Coca-Cola Company, through Compañía Panameña de Bebidas, S.A.P.I. de C.V., into several credit agreements, or the Credit Facilities, the proceeds of which were used to lend an aggregate amount of US$ 112.3 million to Estrella Azul. Subject to certain events which could have led to an acceleration of payments, the principal balance of the Credit Facilities was payable in one installment on March 24, 2021. In March 2014, these Credit Facilities were paid in full.

In August 2012, Coca-Cola FEMSA acquired, through Jugos del Valle, an indirect participation in Santa Clara, a producer of milk and dairy products in Mexico. As of April 10, 2015,8, 2016, Coca-Cola FEMSA held an indirect participation of 26.3% in Santa Clara.

InOn January 25, 2013, as part of its efforts to expand our geographic reach, Coca-Cola FEMSA acquired together with The Coca-Cola Company a 51% non-controlling majority stake in CCFPI for US$ 688.5 million (Ps. 8,904 million) in an all-cash transaction.from The Coca-Cola Company. Coca-Cola FEMSA has an option to acquire the remaining 49% stake in CCFPI at any time during the seven years following the closing date. Coca-Cola FEMSA also has a put option to sell its ownership in CCFPI to The Coca-Cola commencing on the fifth anniversary of the closing date and ending on the sixth anniversary of the closing date. Coca-Cola FEMSA currently manages the day-to-day operations of the business; however, pursuant to Coca-Cola FEMSA’s shareholders’ agreement with The Coca-Cola Company (a) during a four-year period ending January 25, 2017, the business plan and other operationalall decisions must be approved jointly with The Coca-Cola Company.Company, (b) following this four-year period, all decisions related to the annual normal operations plan and any other ordinary matters will be approved only by us, (c) The Coca-Cola Company has the right to appoint (and may remove) CCFPI’s chief financial officer, and (d) Coca-Cola FEMSA has the right to appoint (and may remove) the chief executive officer and all other officers of CCFPI. Coca-Cola FEMSA currently recognizes the results of CCFPI in its financial statements using the equity method.

ITEM 8.FINANCIAL INFORMATION

Consolidated Financial Statements

See pages F-1 through F-174,F-117, incorporated herein by reference.

Dividend Policy

For a discussion of our dividend policy,See “Item 3. Key Information—Dividends” and “Item 10. Additional Information.”

Legal Proceedings

We are party to various legal proceedings in the ordinary course of business. Other than as disclosed in this annual report, we are not currently involved in any litigation or arbitration proceeding, including any proceeding that is pending or threatened of which we are aware, which we believe will have, or has had, a material adverse effect on our company. Other legal proceedings that are pending against or involve us and our subsidiaries are incidental to the conduct of our and their business. We believe that the ultimate dispositionresolution of such other proceedings individually or on an aggregate basis will not have a material adverse effect on our consolidated financial condition or results.

Coca-Cola FEMSA

Mexico

Antitrust Matters

During 2000, the CFCE,COFECE, motivated by complaints filed by PepsiCo and certain of its bottlers in Mexico, began an investigation of The Coca-Cola Company Export Corporation and the Mexican Coca-Cola bottlers for alleged monopolistic practices through exclusivity arrangements with certain retailers. Nine of our Mexican subsidiaries, including those acquired through our merger with Grupo Tampico, Grupo CIMSA and Grupo Fomento Queretano, arewere involved in this matter. After the corresponding legal proceedings in 2008, a Mexican Federal Court rendered an adverse judgment against three of our nine Mexican subsidiaries involved in the proceedings, upholding a fine of approximately Ps. 10.5 million imposed by the CFCECOFECE on each of the three subsidiaries and ordering the immediate suspension of such practices of alleged exclusivity arrangements and conditional dealings. On August 7, 2012, a Federal Court dismissed and denied an appeal that we filed on behalf of one of our subsidiaries after the merger with Grupo Fomento Queretano, which had received an adverse judgment. Coca-Cola FEMSA filed a motion for reconsideration on September 12, 2012, which was resolved on March 22, 2013 confirming the Ps. 10.5 million fine

imposed by the CFCE.COFECE. With respect to the complaints against the remaining six subsidiaries, a favorable resolution was issued in the Mexican Federal Courts and, consequently, the CFCECOFECE withdrew the fines and ruled in favor of six of Coca-Cola FEMSA’s subsidiaries on the grounds of insufficient evidence to prove individual and specific liability in the alleged antitrust violations.

In addition, among the companies involved in the 2000 complaint filed by PepsiCo and other bottlers in Mexico, were some of Coca-Cola FEMSA’s less significant subsidiaries acquired with the Grupo Yoli merger. On June 30, 2005, the CFCECOFECE imposed a fine on one of Coca-Cola FEMSA’s subsidiaries for approximately Ps. 10.5 million. A motion for reconsideration on this matter was filed on September 21, 2005, which was resolved by the CFCECOFECE confirming the original resolution on December 1, 2005. Anamparowas filed against said resolution and a Federal Court issued a favorable resolution in our benefit. Both the CFCECOFECE and PepsiCo filed appeals against said resolution and a Circuit Court in Acapulco, Guerrero resolved to request the CFCECOFECE to issue a new resolution regarding the Ps. 10.5 million fine. The CFCECOFECE then fined Coca-Cola FEMSA’s subsidiary again, for the same amount. A newamparo claim was filed against said resolution. On May 17, 2012, such newamparo claim was resolved, again in

favor of one of Coca-Cola FEMSA’s subsidiaries, requesting the CFCECOFECE to recalculate the amount of the fine. The CFCECOFECE maintained the amount of the fine in a new resolution which we challenged through a newamparoclaim filed on July 31, 2013 before a District Judge in Acapulco, Guerrero and are still awaiting final resolution since the authorities have not been able to give notice to all parties of this newamparo.resolution.

In February 2009, the CFCECOFECE began a new investigation of alleged monopolistic practices filed by Ajemex, S.A. de C.V.PepsiCo consisting of sparkling beverage sales subject to exclusivity agreements and the granting of discounts and/or benefits in exchange for exclusivity arrangements with certain retailers. In December 2011, the CFCECOFECE closed this investigation on the grounds of insufficient evidence of monopolistic practices by The Coca-Cola Company and some of its bottlers. However, onbottlers, including Coca-Cola FEMSA. On February 9, 2012, the plaintiffPepsiCo appealed the decision of the CFCE.COFECE. The CFCECOFECE confirmed its initial ruling. A Federal Circuit Court has ruled that the CFCE must examine evidence provided by a plaintiff for purposes of determining if bottlers complieddecision on May 3, 2012.

In June and July 2010, Ajemex, S.A. de C.V., or Ajemex, filed two complaints with the COFECE against The Coca-Cola Export Corporation and certainCoca-Colabottlers, including Coca-Cola FEMSA, for alleged monopolistic practices in breach of COFECE’s resolution issued in 2005 in an investigation carried out by the CFCE.dated June 30, 2005. On January 23, 2015, The Coca-Cola CompanyExport Corporation and some of itstheCoca-Cola bottlers provided evidence to the CFCE evidence on this matter. On February 26, 2015, the CFCECOFECE against these allegations. The COFECE ruled upon these proceedings in favor of The Coca-Cola CompanyExport Corporation and some of itstheCoca-Cola bottlers. On April 6, 2015, Ajemex S.A. de C.V. filed anamparoclaim against said resolution, which was dismissed and Coca-Cola FEMSA is still awaiting final resolution.denied by a Federal District Judge. No further action was pursued by Ajemex, and the resolution became final.

Significant Changes

Except as disclosed under “Recent Developments” in Item 5, no significant changes have occurred since the date of the annual financial statements included in this annual report.

 

ITEM 9.THE OFFER AND LISTING

Description of Securities

We have three series of capital stock, each with no par value:

 

Series B Shares;Shares (“Series B Shares”);

 

Series D-B Shares;Shares (“Series D-B Shares”); and

 

Series D-L Shares.Shares (“Series D-L Shares”).

Series B Shares have full voting rights, and Series D-B and D-L Shares have limited voting rights. The shares of our company are not separable and may be transferred only in the following forms:

 

B Units, consisting of five Series B Shares; and

 

BD Units, consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares.

At our AGM held on March 29, 2007, our shareholders approved a three-for-one stock split in respect all of our outstanding capital stock, which became effective in May 2007. Following the stock split, our total capital stock consists of 2,161,177,770 BD Units and 1,417,048,500 B Units. Our stock split also resulted in a three-for-one stock split of our ADSs. The stock-split was conducted on a pro-rata basis in respect of all holders of our shares and all ADS holders of record as of May 25, 2007, and the ratio of voting and non-voting shares was maintained, thereby preserving our ownership structure as it was prior to the stock-split.

On April 22, 2008, FEMSA shareholders approved a proposal to amend our bylaws in order to preserve the unit structure for our shares that has been in place since May 1998, and to maintain our existing share structure beyond May 11, 2008, absent further shareholder action.

Previously, our bylaws provided that on May 11, 2008, each Series D-B Share would automatically convert into one Series B Share with full voting rights, and each Series D-L Share would automatically convert into one Series L Share with limited voting rights. At that time:

 

the BD Units and the B Units would cease to exist and the underlying Series B Shares and Series L Shares would be separate; and

the Series B Shares and Series L Shares would be entitled to share equally in any dividend, and the dividend preferences of the Series D-B Shares and Series D-L Shares of 125% of any amount distributed in respect of each Series B Share existing prior to May 11, 2008, would be terminated.

However, following the April 22, 2008 shareholder approvals, these changes will no longer occur and instead our share and unit structure will remain unchanged, absent shareholder action, as follows:

 

the BD Units and the B Units will continue to exist; and

 

the dividend preferences of the Series D-B Shares and Series D-L Shares of 125% of any amount distributed in respect of each Series B Share will continue to exist.

The following table sets forth information regarding our capital stock as of March 31, 2015:2016:

 

   Number   Percentage  of
Capital
  Percentage of
Full Voting
Rights
 
Class           

Series B Shares (no par value)

   9,246,420,270     51.68  100

Series D-B Shares (no par value)

   4,322,355,540     24.16  0

Series D-L Shares (no par value)

   4,322,355,540     24.16  0

Total Shares

   17,891,131,350     100  100
Units           

BD Units

   2,161,177,770     60.40  23.47

B Units

   1,417,048,500     39.60  76.63

Total Units

   3,578,226,270     100  100

Trading Markets

Since May 11, 1998, ADSs representing BD Units have been listed on the NYSE, and the BD Units and the B Units have been listed on the Mexican Stock Exchange. Each ADS represents 10 BD Units deposited under the deposit agreement with the ADS depositary. As of March 31, 2015,2016, approximately 51.9%50.8% of BD Units traded in the form of ADSs.

The NYSE trading symbol for the ADSs is “FMX” and the Mexican Stock Exchange trading symbols are “FEMSA UBD” for the BD Units and “FEMSA UB” for the B Units.

Fluctuations in the exchange rate between the Mexican peso and the U.S. dollar have affected the U.S. dollar equivalent of the Mexican peso price of our shares on the Mexican Stock Exchange and, consequently, have also affected the market price of our ADSs.See “Item 3. Key Information—Exchange Rate Information.”

Trading on the Mexican Stock Exchange

The Mexican Stock Exchange, located in Mexico City, is the only stock exchange in Mexico. Founded in 1907, it is organized as asociedad anónima bursátil. Trading on the Mexican Stock Exchange takes place principally through automated systems and is open between the hours of 9:30 a.m. and 4:00 p.m. Eastern Time, each business day. Trades in securities listed on the Mexican Stock Exchange can also be effected off the exchange. The Mexican Stock Exchange operates a system of automatic suspension of trading in shares of a particular issuer as a means of controlling excessive price volatility, but under current regulations this system does not apply to securities suchsecuritiessuch as the BD Units that are directly or indirectly (for example, in the form of ADSs) quoted on a stock exchange (including for these purposes the NYSE) outside Mexico.

Settlement is effected three business days after a share transaction on the Mexican Stock Exchange. Deferred settlement, even by mutual agreement, is not permitted without the approval of theComisión Nacional Bancaria y de Valores, or CNBV. Most securities traded on the Mexican Stock Exchange, including ours, are on deposit withS.D. Indeval Instituto para el Depósito de Valores S.A. de C.V., which we refer to as Indeval, a privately owned securities depositary that acts as a clearinghouse for Mexican Stock Exchange transactions.

Price History

The following tables set forth, for the periods indicated, the reported high, low and closing sale prices and the average daily trading volumes for the B Units and BD Units on the Mexican Stock Exchange and the reported high, low and closing sale prices and the average daily trading volumes for the ADSs on the NYSE.

 

  B Units(1)   B Units(1) 
  Nominal pesos       Average Daily
Trading Volume
(Units)
   Nominal pesos       Average  Daily
Trading Volume
(Units)
 
  High(2)   Low(2)   Close(3)   Close US$(4)     High(2)   Low(2)   Close(3)   Close US$(4)   

2010

   57.99     44.00     57.9     4.68     1,629  

2011

   81.00     50.00     78.05     5.59     1,500     81.00     50.00     78.05     5.59     1,500  

2012

   99.00     75.00     99.00     7.65     6,004     99.00     75.00     99.00     7.65     6,004  

2013

             126.00     99.00     106.00     8.09     47,136  

2014

          

First Quarter

   121.80     99.00     117.00     9.50     1,046     106.90     103.00     106.00     8.12     1,286  

Second Quarter

   126.00     102.00     115.23     8.87     5,266     110.00     104.00     104.00     8.02     3,650  

Third Quarter

   120.00     107.00     114.00     8.67     4,260     116.00     109.00     112.00     8.34     1,956  

Fourth Quarter

   111.00     102.00     106.00     8.09     74,261     125.00     109.00     122.50     8.31     1,525  

2014

          

2015

          

First Quarter

   106.90     103.00     106.00     8.12     1,286     131.50     121.00     131.49     8.63     1,775  

Second Quarter

   110.00     104.00     104.00     8.02     3,650     142.66     133.00     139.41     8.89     10,134  

Third Quarter

   116.00     109.00     112.00     8.34     1,956     136.50     135.00     136.50     8.08     1,876  

Fourth Quarter

   125.00     109.00     122.50     8.31     1,525     154.00     137.91     145.80     8.48     2,759  

October

   116.00     103.00     115.00     8.53     2,436     153.00     138.75     152.00     9.20     1,959  

November

   125.00     116.50     125.00     8.99     966     154.00     150.00     154.00     9.28     683  

December

   122.50     120.00     122.50     8.31     644     154.00     137.91     145.80     8.48     5,881  

2015

          

2016

          

January

   126.00     123.00     125.00     8.33     982     148.50     144.50     148.50     8.15     4,036  

February

   129.50     121.00     128.99     8.56     2,059     150.00     139.50     148.17     8.20     1,532  

March

   131.50     130.50     131.49     8.63     1,832     149.50     147.00     147.00     8.54     8,730  

First Quarter

   131.50     121.00     131.49     8.63     1,775     150.00     139.50     147.00     8.54     4,834  

 

(1)The prices and average daily trading volume for the B Units were taken from Bloomberg and reflect our 3:1 stock split, which was effective May 25, 2007.

 

(2)High and low closing prices for the periods presented.

 

(3)Closing price on the last day of the periods presented.

 

(4)Represents the translation from Mexican pesos to U.S. dollars of the closing price of the B Units on the last day of the periods presented based on the noon buying rate for the purchase of U.S. dollars, as reported by the U.S. Federal Reserve Board using the period-end exchange rate.

  BD Units(1)   BD Units(1) 
  Nominal pesos       Average Daily
Trading Volume
(Units)
   Nominal pesos       Average Daily
Trading Volume
(Units)
 
  High(2)   Low(2)   Close(3)   Close US$(4)     High(2)   Low(2)   Close(3)   Close US$(4)   

2010

   71.21     53.22     69.32     5.60     3,177,203  

2011

   97.80     64.01     97.02     6.95     2,709,323     97.80     64.01     97.02     6.95     2,709,323  

2012

   130.64     88.64     129.31     9.99     2,135,503     130.64     88.64     129.31     9.99     2,135,503  

2013

             151.72     117.05     126.40     9.65     3,082,463  

2014

          

First Quarter

   147.24     129.11     138.97     11.28     2,359,740     126.17     109.62     121.61     9.31     3,063,251  

Second Quarter

   151.72     121.59     131.31     10.11     3,025,003     129.52     118.34     121.59     9.38     2,771,898  

Third Quarter

   135.12     123.61     127.00     9.65     3,417,003     129.65     121.11     123.63     9.21     2,403,749  

Fourth Quarter

   131.76     117.05     126.40     9.65     3,133,631     134.71     117.39     130.88     8.87     2,290,740  

2014

          

2015

          

First Quarter

   126.17     109.62     121.61     9.31     3,063,251     143.54     123.68     143.11     9.39     2,560,379  

Second Quarter

   129.52     118.34     121.59     9.38     2,771,898     147.73     136.36     139.97     8.92     2,598,477  

Third Quarter

   129.65     121.11     123.63     9.21     2,403,749     154.36     140.26     151.27     8.95     2,297,879  

Fourth Quarter

   134.71     117.39     130.88     8.87     2,290,740     168.78     149.68     161.63     9.40     2,242,941  

October

   129.52     117.39     129.52     9.61     2,240,021     168.78     149.68     163.17     9.87     2,076,294  

November

   134.71     128.37     132.76     9.54     2,142,217     167.44     160.43     160.43     9.66     2,490,418  

December

   131.09     120.87     130.88     8.87     2,480,668     164.16     157.79     161.63     9.40     2,277,197  

2015

          

2016

          

January

   132.63     123.68     125.19     8.34     2,344,006     171.81     152.61     171.81     9.43     3,241,701  

February

   142.98     125.19     142.98     9.49     2,524,297     176.27     164.42     169.91     9.40     2,703,903  

March

   143.54     135.30     143.11     9.39     2,742,988     172.12     160.15     166.80     9.69     3,661,743  

First Quarter

   143.54     123.68     143.11     9.39     2,560,379     176.27     152.61     166.80     9.69     3,160,365  

 

(1)The prices and average daily trading volume for the BD Units were taken from Bloomberg and reflect our 3:1 stock split, which was effective May 25, 2007.

 

(2)High and low closing prices for the periods presented.

 

(3)Closing price on the last day of the periods presented.

 

(4)Represents the translation from Mexican pesos to U.S. dollars of the closing price of the BD Units on the last day of the periods presented based on the noon buying rate for the purchase of U.S. dollars, as reported by the U.S. Federal Reserve Board using the period-end exchange rate.

  ADSs(1)   ADSs(1) 
  U.S. dollars   Average Daily
Trading Volume
(ADSs)
   U.S. dollars   Average Daily
Trading Volume
(ADSs)
 
  High(2)   Low(2)   Close(3)     High(2)   Low(2)   Close(3)   

2010

   57.38     40.49     55.92     534,197  

2011

   73.00     52.67     69.71     553,338     73.00     52.67     69.71     553,338  

2012

   101.70     52.95     100.70     537,000     101.70     52.95     100.70     537,000  

2013

           124.96     88.66     97.87     604,552  

2014

        

First Quarter

   114.91     101.30     113.50     581,561     96.94     82.59     93.24     658,259  

Second Quarter

   124.96     91.41     103.19     698,259     100.22     90.57     93.65     379,657  

Third Quarter

   106.11     92.57     97.09     565,178     100.26     92.03     92.05     301,778  

Fourth Quarter

   100.23     88.66     97.87     571,771     98.28     81.94     88.03     339,972  

2014

        

2015

        

First Quarter

   96.94     82.59     93.24     658,259     95.74     82.97     93.50     426,634  

Second Quarter

   100.22     90.57     93.65     379,657     98.88     87.52     89.09     338,531  

Third Quarter

   100.26     92.03     92.05     301,778     93.83     81.90     89.25     373,119  

Fourth Quarter

   98.28     81.94     88.03     339,972     101.96     88.43     92.35     377,262  

October

   96.24     87.30     96.24     332,263     101.86     88.43     99.09     449,999  

November

   98.28     94.97     97.04     280,598     101.96     96.18     96.38     362,102  

December

   92.31     81.94     88.03     339,310     98.10     91.00     92.35     318,307  

2015

        

2016

        

January

   90.43     82.97     83.56     363,635     94.82     85.25     94.82     418,209  

February

   95.26     83.56     95.26     370,612     96.51     87.25     93.59     460,486  

March

   95.74     86.53     93.50     491,355     96.60     89.44     96.31     555,516  

First Quarter

   95.74     82.97     93.50     426,634     96.60     85.25     96.31     481,591  

 

(1)Each ADS is comprised ofcomprises 10 BD Units. Prices and average daily trading volume were taken from Bloomberg and reflect our 3:1 stock split, which was effective May 25, 2007.

 

(2)High and low closing prices for the periods presented.

 

(3)Closing price on the last day of the periods presented.

 

ITEM 10.ADDITIONAL INFORMATION

Bylaws

The following is a summary of the material provisions of our bylaws and applicable Mexican law. Our bylaws were last amended on April 22, 2008. For a description of the provisions of our bylaws relating to our board of directors and executive officers,Seesee “Item 6. Directors, Senior Management and Employees.”

Organization and Registry

We are asociedad anónima bursátil de capital variable organized in Mexico under theLey General de Sociedades Mercantiles (Mexican(Mexican General Corporations Law) and the Mexican Securities Law. We were incorporated in 1936 under the name Valores Industriales, S.A., as asociedad anónima, and are currently named Fomento Económico Mexicano, S.A.B. de C.V. We are registered in theRegistro Público de la Propiedad y del Comercio (Public(Public Registry of Property and Commerce) of Monterrey, Nuevo León.

Voting Rights and Certain Minority Rights

Each Series B Share entitles its holder to one vote at any of our ordinary or extraordinary general shareholders meetings. Our bylaws state that the board of directors must be composed of no more than 21 members, at least 25% of whom must be independent. Holders of Series B Shares are entitled to elect at least 11 members of our board of directors. Holders of Series D Shares are entitled to elect five members of our board of directors. Our bylaws also contemplate that, should a conversion of the Series D-L Shares to Series L Shares occur pursuant to the vote of our Series D-B and Series D-L shareholders at special and extraordinary shareholders meetings, the holders of Series D-L shares (who would become holders of newly-issued Series L Shares) will be entitled to elect two members of the board of directors. None of our shares has cumulative voting rights, which is a right not regulated under Mexican law.

Under our bylaws, the holders of Series D Shares are entitled to vote at extraordinary shareholders meetings called to consider any of the following limited matters: (1) the transformation from one form of corporate organization to another, other than from a company with variable capital stock to a company without variable capital stock or vice versa, (2) any merger in which we are not the surviving entity or with other entities whose principal corporate purposes are different from those of our company or our subsidiaries, (3) change of our jurisdiction of incorporation, (4) dissolution and liquidation and (5) the cancellation of the registration of the Series D Shares or Series L Shares in the Mexican Stock Exchange or in any other foreign stock market where listed, except in the case of the conversion of these shares as provided for in our bylaws.

Holders of Series D Shares are also entitled to vote on the matters that they are expressly authorized to vote on by the Mexican Securities Law and at any extraordinary shareholders meeting called to consider any of the following matters:

 

To approve a conversion of all of the outstanding Series D-B Shares and Series D-L Shares into Series B shares with full voting rights and Series L Shares with limited voting rights, respectively.

 

To agree to the unbundling of their share Units.

This conversion and/or unbundling of shares would become effective two (2) years after the date on which the shareholders agreed to such conversion and/or unbundling.

Under Mexican law, holders of shares of any series are entitled to vote as a class in a special meeting governed by the same rules that apply to extraordinary shareholders meetings on any action that would have an effect on the rights of holders of shares of such series. There are no procedures for determining whether a particular proposed shareholder action requires a class vote, and Mexican law does not provide extensive guidance on the criteria to be applied in making such a determination.

The Mexican Securities Law, the Mexican General Corporations Law and our bylaws provide for certain minority shareholder protections. These minority protections include provisions that permit:

 

holders of at least 10% of our outstanding capital stock entitled to vote, including in a limited or restricted manner, to require the chairman of the board of directors or of the Audit or Corporate Practices Committees to call a shareholders’ meeting;

 

holders of at least 5% of our outstanding capital stock, including limited or restricted vote, may bring an action for liabilities against our directors, the secretary of the board of directors or certain key officers;

 

holders of at least 10% of our outstanding capital stock who are entitled to vote, including limited or restricted vote, at any shareholders meeting to request that resolutions with respect to any matter on which they considered they were not sufficiently informed be postponed;

 

holders of 20% of our outstanding capital stock to oppose any resolution adopted at a shareholders meeting in which they are entitled to vote, including limited or restricted vote, and file a petition for a court order to suspend the resolution temporarily within 15 days following the adjournment of the meeting at which the action was taken, provided that (1) the challenged resolution violates Mexican law or our bylaws, (2) the opposing shareholders neither attended the meeting nor voted in favor of the challenged resolution and (3) the opposing shareholders deliver a bond to the court to secure payment of any damages that we may suffer as a result of suspending the resolution in the event that the court ultimately rules against the opposing shareholder; and

holders of at least 10% of our outstanding capital stock who are entitled to vote, including limited or restricted vote, to appoint one member of our board of directors and one alternate member of our board of directors.

Shareholders Meetings

General shareholders meetings may be ordinary meetings or extraordinary meetings. Extraordinary meetings are those called to consider certain matters specified in Article 182 and 228 BIS of the Mexican General Corporations Law, Articles 53 and 108(II) of the Mexican Securities Law and in our bylaws. These matters include: amendments to our bylaws, liquidation, dissolution, merger, spin-off and transformation from one form of corporate organization to another, issuance of preferred stock and increases and reductions of the fixed portion of our capital stock. In addition, our bylaws require a general shareholders’ extraordinary meeting to consider the cancellation of the registration of shares with the Mexican Registry of Securities, or RNV or with other foreign stock exchanges on which our shares may be listed, the amortization of distributable earnings into capital stock, and an increase in our capital stock in terms of the Mexican Securities Law. General meetings called to consider all other matters, including increases or decreases affecting the variable portion of our capital stock, are ordinary meetings. An ordinary meeting must be held at least once each year within the first four months following the end of the preceding fiscal year. Holders of BD Units or B Units are entitled to attend all shareholders meetings of the Series B Shares and Series D Shares and to vote on matters that are subject to the vote of holders of the underlying shares.

The quorum for an ordinary shareholders meeting on first call is more than 50% of the Series B Shares, and action may be taken by a majority of the Series B Shares represented at the meeting. If a quorum is not available, a second or subsequent meeting may be called and held by whatever number of Series B Shares is represented at the meeting, at which meeting action may be taken by a majority of the Series B Shares that are represented at the meeting.

The quorum for an extraordinary shareholders meeting is at least 75% of the shares entitled to vote at the meeting, and action may be taken by a vote of the majority of all the outstanding shares that are entitled to vote. If a quorum is not available, a second meeting may be called, at which the quorum will be the majority of the outstanding capital stock entitled to vote, and actions will be taken by holders of the majority of all the outstanding capital stock entitled to vote.

Shareholders meetings may be called by the board of directors, the audit committee or the corporate practices committee and, under certain circumstances, a Mexican court. Additionally, holders of 10% or more of our capital stock may require the chairman of the board of directors, or the chairman of the audit or corporate practices committees to call a shareholders meeting. A notice of meeting and an agenda must be published in the electronic system of theSecretaría de Economía (Secretary of Economy) and in thePeriódico Oficial del Estado de Nuevo León (Official State Gazette of Nuevo León, or the Official State Gazette) or a newspaper of general distribution in Monterrey, Nuevo León, Mexico at least 15 days prior to the date set for the meeting. Notices must set forth the place, date and time of the meeting and the matters to be addressed and must be signed by whoever convened the meeting. Shareholders meetings will be deemed validly held and convened without a prior notice or publication only to the extent that all the shares representing our capital stock are fully represented. All relevant information relating to the shareholders meeting must be made available to shareholders starting on the date of publication of the notice involving such shareholders meeting. To attend a meeting, shareholders must deposit their shares with the company or with Indeval or an institution for the deposit of securities prior to the meeting as indicated in the notice. If entitled to attend a meeting, a shareholder may be represented by an attorney-in-fact.

In addition to the provisions of the Mexican General Corporations Law, the ordinary shareholders meeting shall be convened to approve any transaction that, in a fiscal year, represents 20% or more of the consolidated assets of the company as of the immediately prior quarter, whether such transaction is executed in one or several operations, to the extent that, according to the nature of such transactions, they may be deemed the same. All shareholders shall be entitled to vote on in such ordinary shareholders meeting, including those with limited or restricted voting rights.

Dividend Rights

At the AGM, the board of directors submits the financial statements of the company for the previous fiscal year, together with a report thereon by the board of directors. Once the holders of Series B Shares have approved the financial statements, they determine the allocation of our net profits for the preceding year. Mexican law requires the allocation of at least 5% of net profits to a legal reserve, which is not subsequently available for distribution, until the amount of the legal reserve equals 20% of our paid in capital stock. Thereafter, the holders of Series B Shares may determine and allocate a certain percentage of net profits to any general or special reserve, including a reserve for open-market purchases of our shares. The remainder of net profits is available for distribution in the form of dividends to the shareholders. Dividends may only be paid if net profits are sufficient to offset losses from prior fiscal years.

Our bylaws provide that dividends will be allocated among the shares outstanding and fully paid at the time a dividend is declared in such manner that each Series D-B Share and Series D-L Share receives 125% of the dividend distributed in respect of each Series B Share. Holders of Series D-B Shares and Series D-L Shares are entitled to this dividend premium in connection with all dividends paid by us.

Change in Capital

Our outstanding capital stock consists of both a fixed and a variable portion. The fixed portion of our capital stock may be increased or decreased only by an amendment of the bylaws adopted by an extraordinary shareholders meeting. The variable portion of our capital stock may be increased or decreased by resolution of an ordinary shareholders meeting. Capital increases and decreases must be recorded in our share registry and book of capital variations, if applicable.

A capital stock increase may be effected through the issuance of new shares for payment in cash or in kind, or by capitalization of indebtedness or of certain items of stockholders’ equity. Treasury stock may only be sold pursuant to a public offering.

Any increase or decrease in our capital stock or any redemption or repurchase will be subject to the following limitations: (1) Series B Shares will always represent at least 51% of our outstanding capital stock and the Series D-L Shares and Series L Shares will never represent more than 25% of our outstanding capital stock; and (2) the Series D-B, Series D-L and Series L Shares will not exceed, in the aggregate, 49% of our outstanding capital stock.

Preemptive Rights

Under Mexican law, except in limited circumstances which are described below, in the event of an increase in our capital stock, a holder of record generally has the right to subscribe to shares of a series held by such holder sufficient to maintain such holder’s existing proportionate holding of shares of that series. Preemptive rights must be exercised during a term fixed by the shareholders at the meeting declaring the capital increase, which term must last at least 15 days following the publication of notice of the capital increase in the Official State Gazette. As a result of applicable United States securities laws, holders of ADSs may be restricted in their ability to participate in the exercise of preemptive rights under the terms of the deposit agreement. Shares subject to a preemptive rights offering, with respect to which preemptive rights have not been exercised, may be sold by us to third parties on the same terms and conditions previously approved by the shareholders or the board of directors. Under Mexican law, preemptive rights cannot be waived in advance or be assigned, or be represented by an instrument that is negotiable separately from the corresponding shares.

Our bylaws provide that shareholders will not have preemptive rights to subscribe shares in the event of a capital stock increase or listing of treasury stock in any of the following events: (i) merger of the Company; (ii) conversion of obligations (conversion de obligaciones) in terms of the Mexican General Credit Instruments and Credit Operations Law (Ley General de Títulos y Operaciones de Crédito); (iii) public offering made according to the terms of articles 53, 56 and related provisions of the Mexican Securities Law; and (iv) capital increase made through the payment in kind of the issued shares or through the cancellation of debt of the Company.

Limitations on Share Ownership

Ownership by non-Mexican nationals of shares of Mexican companies by non-Mexican residents is regulated by the Foreign Investment Law and its regulations. The Foreign Investment Commission is responsible for the administrationenforcement of the Foreign Investment Law and its regulations.

As a general rule, the Foreign Investment Law allows foreign holdings of up to 100% of the capital stock of Mexican companies, except for those companies engaged in certain specified restricted industries. The Foreign Investment Law and its regulations require that Mexican shareholders retain the power to determine the administrative control and the management of corporations in industries in which special restrictions on foreign holdings are applicable. Foreign investment in our shares is not limited under either the Foreign Investment Law or its regulations.

Management of the Company

Management of the company is entrusted to the board of directors and also to the chief executive officer, who is required to follow the strategies, policies and guidelines approved by the board of directors and the authority, obligations and duties expressly authorized in the Mexican Securities Law.

At least 25% of the members of the board of directors shall be independent. Independence of the members of the board of directors is determined by the shareholders meeting, subject to the CNBV’s challenge of such determination. In the performance of its responsibilities, the board of directors will be supported by a corporate practices committee and an audit committee. The corporate practices committee and the audit committee consist solely of independent directors. Each committee is formed by at least three board members appointed by the shareholders or by the board of directors. The chairmen of said committees are appointed (taking into consideration their experience, capacity and professional prestige) and removed exclusively by a vote in a shareholders meeting.

Surveillance

Surveillance of the company is entrusted to the board of directors, which shall be supported in the performance of these functions by the corporate practices committee, the audit committee and our external auditor. The external auditor may be invited to attend board of directors meetings as an observer, with a right to participate but without voting rights.

Authority of the Board of Directors

The board of directors is our legal representative and is authorized to take any action in connection with our operations not expressly reserved to our shareholders. Pursuant to the Mexican Securities Law, the board of directors must approve,observing at all moments their duty of care and duty of loyalty, among other matters:

 

any related-party transactions to be entered into with related parties which are deemed to be outside the ordinary course of our business;

 

significant asset transfers or acquisitions;

 

material guarantees or collateral;

 

internal policies; and

 

other material transactions.

Meetings of the board of directors are validly convened and held if a majority of the members are present. Resolutions passed at these meetings will be valid if approved by a majority of members of the board of directors are present at the meeting. If required, the chairman of the board of directors may cast a tie-breaking vote.

Redemption

We may redeem part of our shares for cancellation with distributable earnings pursuant to a decision of an extraordinary shareholders meeting. Only shares subscribed and fully paid for may be redeemed. Any shares intended to be redeemed shall be purchased on the Mexican Stock Exchange in accordance with the Mexican

General Corporations Law and the Mexican Securities Law. No shares will be redeemed, if as a consequence of such redemption, the Series D and Series L Shares in the aggregate exceed the percentages permitted by our bylaws or if any such redemption will reduce our fixed capital below its minimum.

Repurchase of Shares

According to our bylaws, subject to the provisions of the Mexican Securities Law and under rules promulgated by the CNBV, we may repurchase our shares at any time at the then prevailing market price. The maximum amount available for repurchase of our shares must be approved at the AGM. The economic and voting rights corresponding to such repurchased shares may not be exercised while our company owns the shares.

In accordance with the Mexican Securities Law, our subsidiaries may not purchase, directly or indirectly, shares of our capital stock or any security that represents such shares.

Forfeiture of Shares

As required by Mexican law, our bylaws provide that non-Mexican holders of BD Units, B Units or shares (1) are considered to be Mexican with respect to such shares that they acquire or hold and (2) may not invoke the protection of their own governments in respect of the investment represented by those shares. Failure to comply with our bylaws may result in a penalty of forfeiture of a shareholder’s capital stock in favor of the Mexican state. In the opinion of Carlos Eduardo Aldrete Ancira, our general counsel, under this provision, a non-Mexican shareholder (including a non-Mexican holder of ADSs) is deemed to have agreed not to invoke the protection of its own government by asking such government to interpose a diplomatic claim against the Mexican state with respect to its rights as a shareholder, but is not deemed to have waived any other rights it may have, including any rights under the United States securities laws, with respect to its investment in our company. If a shareholder should invoke governmental protection in violation of this agreement, its shares could be forfeited to the Mexican state.

Duration

The bylaws provide that the duration of our company is 99 years, commencing on May 30, 1936, unless extended by a resolution of an extraordinary shareholders meeting.

Appraisal Rights

Whenever the shareholders approve a change of corporate purpose, change of jurisdiction of incorporation or the transformation from one form of corporate organization to another, any shareholder entitled to vote on such change that has voted against it, may withdraw as a shareholder of our company and have its shares redeemed by FEMSA at a price per share calculated as specified under applicable Mexican law, provided that it exercises its right within 15 days following the adjournment of the meeting at which the change was approved. Under Mexican law, the amount which a withdrawing shareholder is entitled to receive is equal to its proportionate interest in our capital stock or according to our most recent balance sheet approved by an ordinary general shareholders meeting.

Delisting of Shares

In the event of a cancellation of the registration of any of our shares with the RNV, whether by order of the CNBV or at our request with the prior consent of 95% of the holders of our outstanding capital stock, our bylaws and the new Mexican Securities Law require us to make a public offer to acquire these shares prior to their cancellation.

Liquidation

Upon the dissolution of our company, one or more liquidators must be appointed by an extraordinary general meeting of the shareholders to wind up its affairs. All fully paid and outstanding shares of capital stock will be entitled to participate equally in any distribution upon liquidation.

Actions Against Directors

Shareholders (including holders of Series D-B and Series D-L Shares) representing, in the aggregate, not less than 5% of our capital stock may directly bring an action against directors.

In the event of actions derived from any breach of the duty of care and the duty of loyalty, liability is exclusively in favor of the company. The Mexican Securities Law establishes that liability may be imposed on the members and the secretary of the board of directors, as well as to the relevant officers.

Notwithstanding, the Mexican Securities Law provides that the members of the board of directors will not incur, individually or jointly, liability for damages and losses caused to the company, when their acts were made in good faith, in any of the following events (1) the directors complied with the requirements of the Mexican Securities Law and with the company’s bylaws, (2) the decision making or voting was based on information provided by the relevant officers, the external auditor or the independent experts, whose capacity and credibility do not offer reasonable doubt; (3) the negative economic effects could not have been foreseen, based on the information available; and (4) they comply with the resolutions of the shareholders’ meeting when such resolutions comply with applicable law.

Fiduciary Duties—Duty of Care

The Mexican Securities Law provides that the directors shall act in good faith and in our best interest and in the best interest of our subsidiaries. In order to fulfill its duty, the board of directors may:

 

request information about us or our subsidiaries that is reasonably necessary to fulfill its duties;

 

require our officers and certain other persons, including the external auditors, to appear at board of directors’ meetings to report to the board of directors;

 

postpone board of directors’ meetings for up to three days when a director has not been given sufficient notice of the meeting or in the event that a director has not been provided with the information provided to the other directors; and

 

require a matter be discussed and voted upon by the full board of directors in the presence of the secretary of the board of directors.

Our directors may be liable for damages for failing to comply their duty of care if such failure causes economic damage to us or our subsidiaries and the director (1) failed to attend, board of directors’ or committee meetings and as a result of, such failure, the board of directors was unable to take action, unless such absence is approved by the shareholders meeting, (2) failed to disclose to the board of directors or the committees material information necessary for the board of directors to reach a decision, unless legally or contractually prohibited from doing so in order to maintain confidentiality, and (3) failed to comply with the duties imposed by the Mexican Securities Law or our bylaws.

Fiduciary Duties—Duty of Loyalty

The Mexican Securities Law provides that the directors and secretary of the board of directors shall keep confidential any non-public information and matters about which they have knowledge as a result of their position. Also, directors should abstain from participating, attending or voting at meetings related to matters where they have a conflict of interest.

The directors and secretary of the board of directors will be deemed to have violated the duty of loyalty, and will be liable for damages, when they obtain an economic benefit by virtue of their position. Further, the directors will fail to comply with their duty of loyalty if they:

 

vote at a board of directors’ meeting or take any action on a matter involving our assets where there is a conflict of interest;

 

fail to disclose a conflict of interest during a board of directors’ meeting;

enter into a voting arrangement to support a particular shareholder or group of shareholders against the other shareholders;

 

approve of transactions without complying with the requirements of the Mexican Securities Law;

 

use company property in violation of the policies approved by the board of directors;

 

unlawfully use material non-public information; and

 

usurp a corporate opportunity for their own benefit or the benefit of third parties, without the prior approval of the board of directors.

Limited Liability of Shareholders

The liability of shareholders for our company’s losses is limited to their shareholdings in our company.

Taxation

The following summary contains a description of certain U.S. federal income and Mexican federal tax consequences of the purchase, ownership and disposition of our ADSs by a holder that is a citizen or resident of the United States, a U.S. domestic corporation or a person or entity that otherwise will be subject to U.S. federal income tax on a net income basis in respect of our ADSs, whom we refer to as a U.S. holder, but it does not purport to be a description of all of the possible tax considerations that may be relevant to a decision to purchase, hold or dispose of ADSs. In particular, this discussion does not address all Mexican or U.S. federal income tax considerations that may be relevant to a particular investor, nor does it address the special tax rules applicable to certain categories of investors, such as banks, dealers, traders who elect to mark to market, tax-exempt entities, insurance companies, certain short-term holders of ADSs or investors who hold our ADSs as part of a hedge, straddle, conversion or integrated transaction, partnerships that hold ADSs, or partners therein, or investors who have a “functional currency” other than the U.S. dollar. This summary deals only with U.S. holders that will hold our ADSs as capital assets and does not address the tax treatment of a U.S. holder that owns or is treated as owning 10% or more of the voting shares (including ADSs) of the company.

This summary is based upon the federal tax laws of the United States and Mexico as in effect on the date of this annual report, including the provisions of the income tax treaty between the United States and Mexico which we refer to as the Tax Treaty, which are subject to change. The summary does not address any tax consequences under the laws of any state or locality of Mexico or the United States or the laws of any taxing jurisdiction other than the federal laws of Mexico and the United States. Holders of our ADSs should consult their tax advisors as to the U.S., Mexican or other tax consequences of the purchase, ownership and disposition of ADSs, including, in particular, the effect of any foreign, state or local tax laws.

Mexican Taxation

For purposes of this summary, the term “non-resident holder” means a holder that is not a resident of Mexico for tax purposes and that does not hold our ADSs in connection with the conduct of a trade or business through a permanent establishment for tax purposes in Mexico. For purposes of Mexican taxation, an individual is a resident of Mexico if he or she has established his or her home in Mexico, or if he or she has another home outside Mexico, but his or herCentro de Intereses Vitales (Center of Vital Interests) (as defined in the Mexican Tax Code) is located in Mexico and, among other circumstances, more than 50% of that person’s total income during a calendar year comes from within Mexico. A legal entity is a resident of Mexico if it has either its principal place of business or its place of effective management in Mexico. A Mexican citizen is presumed to be a resident of Mexico unless he or she can demonstrate that the contrary is true. If a legal entity or an individual is deemed to have a permanent establishment in Mexico for tax purposes, all income attributable to the permanent establishment will be subject to Mexican taxes, in accordance with applicable tax laws.

Taxation of Dividends. Under Mexican income tax law, dividends, either in cash or in kind, paid with respect to our shares represented by our ADSs are not subject to Mexican withholding tax if such dividends were distributed from the net taxable profits generated before 2014. Dividends distributed from the net taxable profits generated after or during 2014 will be subject to Mexican withholding tax at a rate of 10%.See “Item 4. Information on the Company—Regulatory Matters—Mexican Tax Reform.”

Taxation of Dispositions of ADSs.ADSs. Gains from the sale or disposition of ADSs by non-resident holders will not be subject to Mexican tax, if the disposition is carried out through a stock exchange recognized under applicable Mexican tax law and the transferor is resident of a country with which Mexico has entered into a tax treaty for the avoidance of double taxation; if the transferor is not a resident of such a country, the gain will be taxable at the rate of 10%, in which case the tax will be withheld by the financial intermediary.

In compliance with certain requirements, gains on the sale or other disposition of ADSs made in circumstances different from those set forth in the prior paragraph generally would be subject to Mexican tax, at the general rate of 25% of the gross income, regardless of the nationality or residence of the transferor. However, under the Tax Treaty, a holder that is eligible to claim the benefits of the Tax Treaty will be exempt from Mexican tax on gains realized on a sale or other disposition of our ADSs in a transaction that is not carried out through the Mexican Stock Exchange or other approved securities markets, so long as the holder did not own, directly or indirectly, 25% or more of our outstanding capital stock (including shares represented by our ADSs) within the 12-month period preceding such sale or other disposition. Deposits of shares in exchange for ADSs and withdrawals of shares in exchange for our ADSs will not give rise to Mexican tax.

Other Mexican Taxes.Taxes. There are no Mexican inheritance, gift, succession or value added taxes applicable to the ownership, transfer, exchange or disposition of our ADSs. There are no Mexican stamp, issue, registration or similar taxes or duties payable by holders of our ADSs.

United States Taxation

Taxation of Dividends.The gross amount of any dividends paid with respect to our shares represented by our ADSs generally will be included in the gross income of a U.S. holder as foreign source dividend income on the day on which the dividends are received by the ADS depositary and will not be eligible for the dividends received deduction allowed to corporations under the Internal Revenue Code of 1986, as amended. Dividends, which will be paid in Mexican pesos, will be includible in the income of a U.S. holder in a U.S. dollar amount calculated, in general, by reference to the exchange rate in effect on the date that they are received by the ADS depositary (regardless of whether such Mexican pesos are in fact converted into U.S. dollars on such date). If such dividends are converted into U.S. dollars on the date of receipt, a U.S. holder generally should not be required to recognize foreign currency gain or loss in respect of the dividends. U.S. holders should consult their tax advisors regarding the treatment of the foreign currency gain or loss, if any, on any Mexican pesos received that are converted into U.S. dollars on a date subsequent to the date of receipt. Subject to certain exceptions for short-term and hedged positions, the U.S. dollar amount of dividends received by an individual U.S. holder in respect of the ADSs is subject to taxation at the reduced rate applicable to long-term capital gains if the dividends are “qualified dividends.” Dividends paid on the ADSs will be treated as qualified dividends if (1) we are eligible for the benefits of a comprehensive income tax treaty with the United States that the Internal Revenue Service has approved for the purposes of the qualified dividend rules, or the dividends are paid with respect to ADSs that are “readily tradable on an established U.S. securities market” and (2) we were not, in the year prior to the year in which the dividend was paid, and are not, in the year in which the dividend is paid, a passive foreign investment company. The income tax treaty between Mexico and the United States has been approved for the purposes of the qualified dividend rules. The ADSs are listed on the NYSE, and will qualify as readily tradable on an established securities market in the United States so long as they are so listed. Based on our audited consolidated financial statements and relevant market and shareholder data, we believe that we were not treated as a passive foreign investment company for U.S. federal income tax purposes with respect to our 20142015 taxable year. In addition, based on our audited consolidated financial statements and our current expectations regarding the value and nature of our assets, the sources and nature of our income, and relevant market and shareholder data, we do not anticipate becoming a passive foreign investment company for our 20152016 taxable year. Dividends generally will constitute foreign source “passive income” for U.S. foreign tax credit purposes.

Distributions to holders of additional shares with respect to our ADSs that are made as part of a pro rata distribution to all of our shareholders generally will not be subject to U.S. federal income tax.

A holder of ADSs that is, with respect to the United States, a foreign corporation or non-U.S. holder generally will not be subject to U.S. federal income or withholding tax on dividends received on ADSs unless such income is effectively connected with the conduct by the non-U.S. holder of a trade or business in the United States.

Taxation of Capital Gains.Gains. A gain or loss realized by a U.S. holder on the sale or other taxable disposition of ADSs will be subject to U.S. federal income taxation as a capital gain or loss in an amount equal to the difference between the amount realized on the disposition and such U.S. holder’s tax basis in the ADSs (each calculated in dollars). Any such gain or loss will be a long-term capital gain or loss if the ADSs were held for more than one year on the date of such sale. Any long-term capital gain recognized by a U.S. holder that is an individual is subject to a reduced rate of federal income taxation. The deduction of capital losses is subject to limitations for U.S. federal income tax purposes. Deposits and withdrawals of shares by U.S. holders in exchange for ADSs will not result in the realization of gains or losses for U.S. federal income tax purposes.

Any gain realized by a U.S. holder on the sale or other disposition of ADSs generally will be treated as U.S. source income for U.S. foreign tax credit purposes.

A non-U.S. holder of ADSs will not be subject to U.S. federal income or withholding tax on any gain realized on the sale of ADSs, unless (1) such gain is effectively connected with the conduct by the non-U.S. holder of a trade or business in the United States, or (2) in the case of a gain realized by an individual non-U.S. holder, the non-U.S. holder is present in the United States for 183 days or more in the taxable year of the sale and certain other conditions are met.

United States Backup Withholding and Information Reporting.Reporting. A U.S. holder of ADSs may, under certain circumstances, be subject to “information reporting” and “backup withholding” with respect to certain payments to such U.S. holder, such as dividends, interest or the proceeds of a sale or disposition of ADSs, unless such holder (1) is a corporation or comes within certain exempt categories, and demonstrates this fact when so required, or (2) in the case of backup withholding, provides a correct taxpayer identification number, certifies that it is not subject to backup withholding and otherwise complies with applicable requirements of the backup withholding rules. Any amount withheld under these rules does not constitute a separate tax and will be creditable against the holder’s U.S. federal income tax liability. While non-U.S. holders generally are exempt from information reporting and backup withholding, a non-U.S. holder may, in certain circumstances, be required to comply with certain information and identification procedures in order to prove this exemption.

Material Contracts

We and our subsidiaries are parties to a variety of material agreements with third parties, including shareholders’ agreements, supply agreements and purchase and service agreements. Set forth below are summaries of the material terms of such agreements. The actual agreements have either been filed as exhibits to, or incorporated by reference in, this annual report.See “Item 19. Exhibits.”

Material Contracts Relating to Coca-Cola FEMSA

Shareholders Agreement

Coca-Cola FEMSA operates pursuant to a shareholders agreement among our company and The Coca-Cola Company and certain of its subsidiaries. This agreement, together with Coca-Cola FEMSA’s bylaws, sets forth the basic rules underpursuant to which Coca-Cola FEMSA operates.

In February 2010, Coca-Cola FEMSA’s main shareholders, FEMSA and The Coca-Cola Company, amended the shareholders agreement, and Coca-Cola FEMSA’s bylaws were amended accordingly. The amendment mainly related to changes in the voting requirements for decisions on: (1) ordinary operations within an annual business plan and (2) appointment of the chief executive officer and all officers reporting to him, all of which now may be taken by the board of directors by simple majority voting. Also, the amendment provided that payment of dividends, up to an amount equivalent to 20% of the preceding years’ retained earnings, may be approved by a simple majority of the shareholders. Any decision on extraordinary matters, as they are defined in Coca-Cola FEMSA’s bylaws and which include, among other things, any new business acquisition, business combinations, or

any change in the existing line of business, shall require the approval of the majority of the members of the board of directors, with the vote of two of the members appointed by The Coca-Cola Company. Also, any decision related to such extraordinary matters or any payment of dividends above 20% of the preceding years’ retained earnings shall require the approval of a majority of the shareholders of Coca-Cola FEMSA’s Series A and Series D Shares voting together as a single class.

Under Coca-Cola FEMSA’s bylaws and shareholders agreement, its Series A Shares and Series D Shares are the only shares with full voting rights and, therefore, control actions by its shareholders. The shareholders agreement also sets forth the principal shareholders’ understanding as to the effect of adverse actions of The Coca-Cola Company under the bottler agreements. Coca-Cola FEMSA’s bylaws and shareholders agreement provide that a majority of the directors appointed by the holders of its Series A Shares, upon making a reasonable, good faith determination that any action of The Coca-Cola Company under any bottler agreement between The Coca-Cola Company and Coca-Cola FEMSA or any of its subsidiaries is materially adverse to Coca-Cola FEMSA’s business interests and that The Coca-Cola Company has failed to cure such action within 60 days of notice, may declare a “simple majority period”, as defined in Coca-Cola FEMSA’s bylaws, at any time within 90 days after giving notice.

During the simple majority period certain decisions, namely the approval of material changes in Coca-Cola FEMSA’s business plans, the introduction of a new, or termination of an existing, line of business, and related partyrelated-party transactions outside the ordinary course of business, to the extent the presence and approval of at least two Coca-Cola FEMSA Series D directors would otherwise be required, can be made by a simple majority vote of its entire board of directors, without requiring the presence or approval of any Coca-Cola FEMSA Series D director. A majority of the Coca-Cola FEMSA Series A directors may terminate a simple majority period but, once having done so, cannot declare another simple majority period for one year after the termination. If a simple majority period persists for one year or more, the provisions of the shareholders agreement for resolution of irreconcilable differences may be triggered, with the consequences outlined in the following paragraph.

In addition to the rights of first refusal provided for in Coca-Cola FEMSA’s bylaws regarding proposed transfers of its Series A Shares or Series D Shares, the shareholders agreement contemplates three circumstances under which one principal shareholder may purchase the interest of the other in Coca-Cola FEMSA: (1) a change in control in a principal shareholder; (2) the existence of irreconcilable differences between the principal shareholders; or (3) the occurrence of certain specified events of default.

In the event that (1) one of the principal shareholders buys the other’s interest in Coca-Cola FEMSA in any of the circumstances described above or (2) the ownership of Coca-Cola FEMSA’s shares of capital stock other than the Series L Shares of the subsidiaries of The Coca-Cola Company or FEMSA is reduced below 20% and upon the request of the shareholder whose interest is not so reduced, the shareholders agreement requires that Coca-Cola FEMSA’s bylaws be amended to eliminate all share transfer restrictions and all special-majority voting and quorum requirements, after which the shareholders agreement would terminate.

The shareholders agreement also contains provisions relating to the principal shareholders’ understanding as to Coca-Cola FEMSA’s growth. It states that it is The Coca-Cola Company’s intention that Coca-Cola FEMSA will be viewed as one of a small number of its “anchor” bottlers in Latin America. In particular, the parties agree that it is desirable that Coca-Cola FEMSA expands by acquiring additional bottler territories in Mexico and other Latin American countries in the event any become available through horizontal growth. In addition, The Coca-Cola Company has agreed, subject to a number of conditions, that if it obtains ownership of a bottler territory that fits with Coca-Cola FEMSA’s operations, it will give Coca-Cola FEMSA the option to acquire such territory. The Coca-Cola Company has also agreed to support prudentreasonable and sound modifications to Coca-Cola FEMSA’s capital structure to support horizontal growth. The Coca-Cola Company’s agreement as to horizontal growth expires upon either the elimination of the super-majority voting requirements described above or The Coca-Cola Company’s election to terminate the agreement as a result of a default.

The Coca-Cola Memorandum

In connection with the acquisition of Panamco, in 2003, Coca-Cola FEMSA established certain understandings primarily relating to operational and business issues with both The Coca-Cola Company and our company that were memorialized in writing prior to completion of the acquisition. Although the memorandum has not been amended, Coca-Cola FEMSA continues to develop its relationship with The Coca-Cola Company (through,inter alia, acquisitions and taking on new product categories), and Coca-Cola FEMSA therefore believes that the memorandum should be interpreted in the context of subsequent events, some of which have been noted in the description below. The principal terms are as follows:

 

The shareholder arrangements between our company and The Coca-Cola Company and certain of its subsidiaries will continue in place. On February 1, 2010, FEMSA amended its shareholders agreement with The Coca-Cola Company.See “—Shareholders“Item 10. Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA —Shareholders Agreement.”

 

We will continue to consolidate Coca-Cola FEMSA’s financial results under IFRS.

 

The Coca-Cola Company and our company will continue to discuss in good faith the possibility of implementing changes to Coca-Cola FEMSA’s capital structure in the future.

There will be no changes in concentrate pricing or marketing support by The Coca-Cola Company up to May 2004. After such time, The Coca-Cola Company obtainedhas complete discretion to implement any changes with respect to these matters, but any decision in this regard will be discussed with Coca-Cola FEMSA and will take Coca-Cola FEMSA’s operating condition into consideration.

 

The Coca-Cola Company may require the establishment of a different long-term strategy for Brazil. If, after taking into account our performance in Brazil, The Coca-Cola Company does not consider us to be part of this long-term strategic solution for Brazil, then we will sell our Brazilian franchise to The Coca-Cola Company or its designee at fair market value. Fair market value would be determined by independent investment bankers retained by each party at their own expense pursuant to specified procedures. Coca-Cola FEMSA currently believes the likelihood of this term applying is remote.

 

We, The Coca-Cola Company and Coca-Cola FEMSA will meet to discuss the optimal Latin American territorial configuration for the Coca-Cola bottler system. During these meetings, Coca-Cola FEMSA will consider all possible combinations and any asset swap transactions that may arise from these discussions. In addition, Coca-Cola FEMSA will entertain any potential combination as long as it is strategically sound and done at fair market value.

 

Coca-Cola FEMSA would like to keep open strategic alternatives that relate to the integration of sparkling beverages and beer. The Coca-Cola Company, our company and Coca-Cola FEMSA would explore these alternatives on a market-by-market basis at the appropriate time.

 

The Coca-Cola Company agreed to sell to us sufficient shares to permit us to beneficially own 51% of Coca-Cola FEMSA outstanding capital stock (assuming that we do not sell any shares and that there are no issuances of Coca-Cola FEMSA stock other than as contemplated by the acquisition). As a result of this understanding, in November 2006, we acquired, through a subsidiary, 148,000,000 of Coca-Cola FEMSA Series D shares from certain subsidiaries of The Coca-Cola Company, representing 9.4% of the total outstanding voting shares and 8% of the total outstanding equity of Coca-Cola FEMSA, at a price of US$ 2.888 per share for an aggregate amount of US$ 427.4 million. Pursuant to our bylaws, the acquired shares were converted from Series D shares to Series A shares.

Coca-Cola FEMSA may be entering some markets where significant infrastructure investment may be required. The Coca-Cola Company and our company will conduct a joint study that will outline strategies for these markets, as well as the investment levels required to execute these strategies. Subsequently, it is intended that our company and The Coca-Cola Company will reach an agreement on the level of funding to be provided by each of the partners. The parties intend that this allocation of funding responsibilities would not be overly burdensome for either partner.

Coca-Cola FEMSA entered into a stand-by credit facility in December 2003 with The Coca-Cola Export Corporation, which expired in December 2006 and was never used.

Cooperation Framework with The Coca-Cola Company

In September 2006, Coca-Cola FEMSA and The Coca-Cola Company reached a comprehensive cooperation framework for a new stage of collaboration going forward. This new framework includes the main aspects of Coca-Cola FEMSA’s relationship with The Coca-Cola Company and defines the terms for the new collaborative business model. The framework is structured around three main objectives, which have been implemented as outlined below.

 

  

Sustainable growth of sparkling beverages, still beverages and waters:waters: Together with The Coca-Cola Company, Coca-Cola FEMSA has defined a platform to jointly pursue incremental growth in the sparkling beverage category, as well as accelerated development of still beverages and waterswater across Latin America. To this end, The Coca-Cola Company will provide a relevant portion of the funds derived from the concentrate increase for marketing support of the entire portfolio. In addition, the framework contemplates a new, all-encompassing business model for the development, organically and through acquisitions, of still beverages and waterswater that further aligns Coca-Cola FEMSA’s and The Coca-Cola Company’s objectives and should contribute to incremental long-term value creation at both companies. With this objective in mind, Coca-Cola FEMSA has jointly acquired theBrisa bottled water business in Colombia, it has a joint venture with respect to the Jugos del Valle products in Mexico and Brazil, and has agreements to develop theCrystal water business and theMatte Leão business in Brazil jointly with other bottlers and the business of Estrella Azul in Panama. During 2011, Coca-Cola FEMSA and The Coca-Cola Company entered into a joint venture to develop certain coffee products in Coca-Cola FEMSA’s territories. In addition, during 2012 Coca-Cola FEMSA acquired, through Jugos del Valle, an indirect participation in Santa Clara, producer of milk and dairy products in Mexico.

 

  

Horizontal growth:growth: The framework includes The Coca-Cola Company’s endorsement of Coca-Cola FEMSA’s aspiration to continue being a leading participant in the consolidation of the Coca-Cola system in Latin America, as well as the exploration of potential opportunities in other markets where Coca-Cola FEMSA’s operating model and strong execution capabilities could be leveraged. For example, in 2008 Coca-Cola FEMSA entered into a transaction with The Coca-Cola Company to acquire from it REMIL, which was The Coca-Cola Company’s wholly-owned bottling franchise in the majority of the State of Minas Gerais of Brazil. On January 25, 2013, Coca-Cola FEMSA closed the acquisition of a 51% non-controlling stake in the outstanding shares of CCFPI from The Coca-Cola Company. From 2011 to 2013, Coca-Cola FEMSA closed four mergers in Mexico and two acquisitions in Brazil.See “Item. 4 Information on the Philippines.Company – Coca-Cola FEMSA – Corporate History.”

  

Long-term vision in relationship economics:economics: Coca-Cola FEMSA and The Coca-Cola Company understand each other’s business objectives and growth plans, and the new framework provides long-term perspective on the economics of their relationship. This will allow Coca-Cola FEMSA and The Coca-Cola Company to focus on continuing to drive the business forward and generating profitable growth.

Bottler Agreements

Bottler agreements are the standard agreements for each territory that The Coca-Cola Company enters into with bottlers. Pursuant to its bottler agreements, Coca-Cola FEMSA is authorized to manufacture, sell, and distributeCoca-Cola trademark beverages within specific geographic areas, and is required to purchase concentrate for allCoca-Cola trademark beverages in all of its territories from companies designated by The Coca-Cola Company, and sweeteners and other raw materials from companies authorized by The Coca-Cola Company.

These bottler agreements also provide that Coca-Cola FEMSA will purchase its entire requirement of concentrate forCoca-Colatrademark beverages from The Coca-Cola Company and other authorized suppliers at prices, terms of payment and on other terms and conditions of supply as determined from time to time by The

Coca-Cola Company at its sole discretion. Concentrate prices forCoca-Cola trademark beverages are determined as a percentage of the weighted average retail price in local currency, net of applicable taxes. Although the price multipliers used to calculate the cost of concentrate and the currency of payment, among other terms, are set by The Coca-Cola Company at its sole discretion, Coca-Cola FEMSA sets the price of products sold to customers at its discretion, subject to the applicability of price restraints imposed by authorities in certain territories. Coca-Cola FEMSA has the exclusive right to distributeCoca-Cola trademark beverages for sale in its territories in authorized containers of the nature prescribedapproved by the bottler agreements and currently used by Coca-Cola FEMSA. These containers include various configurations of cans and returnable and non-returnable bottles made of glass, aluminum and plastic and fountain containers.

The bottler agreements include an acknowledgment by Coca-Cola FEMSA that The Coca-Cola Company is the sole owner of the trademarks that identify theCoca-Cola trademark beverages and of the secret formulas with which The Coca-Cola Company’s concentrates are made. Subject to Coca-Cola FEMSA’s exclusive right to distributeCoca-Colatrademark beverages in its territories, The Coca-Cola Company reserves the right to import and exportCoca-Cola trademark beverages to and from each of its territories. Coca-Cola FEMSA’s bottler agreements do not contain restrictions on The Coca-Cola Company’s ability to set the price of concentrates charged to its subsidiaries and do not impose minimum marketing obligations on The Coca-Cola Company. The prices at which Coca-Cola FEMSA purchases concentrates under the bottler agreements may vary materially from the prices it has historically paid. However, under Coca-Cola FEMSA’s bylaws and the shareholders agreement among our company and The Coca-Cola Company and certain of its subsidiaries, an adverse action by The Coca-Cola Company under any of the bottler agreements may result in a suspension of certain voting rights of the directors appointed by The Coca-Cola Company. This provides Coca-Cola FEMSA with limited protection against The Coca-Cola Company’s ability to raise concentrate prices to the extent that such increase is deemed detrimental to Coca-Cola FEMSA pursuant to such shareholders agreement and the Coca-Cola FEMSA’s bylaws.See “—Shareholders“Item 10. Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA —Shareholders Agreement.”

The Coca-Cola Company has the ability, at its sole discretion, to reformulate any of theCoca-Cola trademark beverages and to discontinue any of theCoca-Cola trademark beverages, subject to certain limitations, so long as allCoca-Cola trademark beverages are not discontinued. The Coca-Cola Company may also introduce new beverages in Coca-Cola FEMSA’s territories in which case Coca-Cola FEMSA has a right of first refusal with respect to the manufacturing, packaging, distribution and sale of such new beverages subject to the same obligations as then exist with respect to theCoca-Cola trademark beverages under the bottler agreements.

The bottler agreements prohibit Coca-Cola FEMSA from producing, bottling or handling beverages other than those of The Coca-Cola Company trademark beverages, or other products or packages that would imitate, infringe upon, or cause confusion with the products, trade dress, containers or trademarks of The Coca-Cola Company, except under the authority of, or with the consent of, The Coca-Cola Company. The bottler agreements also prohibit Coca-Cola FEMSA from acquiring or holding an interest in a party that engages in such restricted activities. The bottler agreements impose restrictions concerning the use of certain trademarks, authorized containers, packaging and labeling of The Coca-Cola Company so as to conform to policies prescribedapproved by The Coca-Cola Company. In particular, Coca-Cola FEMSA is obligated to:

 

  

maintain plant and equipment, staff and distribution facilities capable of manufacturing, packaging and distributing theCoca-Cola trademark beverages in authorized containers in accordance with Coca-Cola FEMSA bottler agreements and in sufficient quantities to satisfy fully the demand in its territories;

 

undertake adequate quality control measures prescribedestablished by The Coca-Cola Company;

 

  

develop, stimulate and satisfy fully the demand forCoca-Cola trademark beverages using all approved means, which includes the investment in advertising and marketing plans;

 

maintain a sound financial capacity as may be reasonably necessary to assure performance by Coca-Cola FEMSA and its subsidiaries of their obligations to The Coca-Cola Company; and

 

submit annually, to The Coca-Cola Company, Coca-Cola FEMSA’s marketing, management, promotional and advertising plans for the ensuing year.

The Coca-Cola Company contributed a significant portion of Coca-Cola FEMSA’s total marketing expenses in its territories

during 20142015 and has reiterated its intention to continue providing such support as part of its new cooperation framework. Although Coca-Cola FEMSA believes that The Coca-Cola Company will continue to provide funds for advertising and marketing, it is not obligated to do so. Consequently, future levels of advertising and marketing support provided by The Coca-Cola Company may vary materially from the levels historically provided. See“—Shareholders “Item 10. Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA —Shareholders Agreement.”

Coca-Cola FEMSA has separate bottler agreements with The Coca-Cola Company for each of the territories in whichwhere it operates, on substantially the same terms and conditions. These bottler agreements are automatically renewable for ten-year terms, subject to the right of either party to give prior notice that it does not wish to renew a specific agreement.

As of December 31, 2014,2015, we had:

 

nine bottler agreements in Mexico: (i) thetwo agreements for the Valley of Mexico territory, which are up for renewal in AprilMay 2016 and June 2023, (ii) the agreement for the Southeast territory, which is up for renewal in June 2023, (iii) three agreements for the Central territory, which are up for renewal in May 2015 (three agreements) and2016, July 2016 (iii)and May 2025, (iv) the agreement for the Northeast territory, which is up for renewal in May 2015, (iv) the agreement2016, and (v) two agreements for the Bajio territory, which isare up for renewal in May 2015,2016 and (v) the agreement for the Southeast territory, which is up for renewal in June 2023;May 2025;

 

four bottler agreements in Brazil, which are up for renewal in October 2017 (two agreements) and April 2024 (two agreements).; and

 

one bottler agreement in each of Argentina, which is up for renewal in September 2024, Colombia, which is up for renewal in June 2024; Venezuela, which is up for renewal in August 2016; Guatemala, which is up for renewal in March 2025; Costa Rica, which is up for renewal in September 2017; Nicaragua, which is up for renewal in May 2016 and Panama, which is up for renewal in November 2024.

The bottler agreements are subject to termination by The Coca-Cola Company in the event of default by Coca-Cola FEMSA. The default provisions include limitations on the change in ownership or control of Coca-Cola FEMSA and the assignment or transfer of the bottler agreements and are designed to preclude any person not acceptable to The Coca-Cola Company from obtaining an assignment of a bottler agreement or from acquiring Coca-Cola FEMSA independently of other rights set forth in the shareholders agreement. These provisions may prevent changes in Coca-Cola FEMSA’s principal shareholders, including mergers or acquisitions involving sales or dispositions of Coca-Cola FEMSA’s capital stock, which will involve an effective change of control without the consent of The Coca-Cola Company.See“— “Item 10.Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA—Shareholders Agreement.”

Coca-Cola FEMSA has also entered into tradename license agreements with The Coca-Cola Company pursuant to which Coca-Cola FEMSA is authorized to use certain trademark names of The Coca-Cola Company with its corporate name. These agreements have a ten-year term and are automatically renewed for ten-year terms, but are terminated if Coca-Cola FEMSA’s ceases to manufacture, market, sell and distributeCoca-Cola trademark products pursuant to the bottler agreements or if the shareholders agreement is terminated. The Coca-Cola Company also has the right to terminate a license agreement if Coca-Cola FEMSA uses its trademark names in a manner not authorized by the bottler agreements.

Material Contracts Relating to our Holding of Heineken Shares

Share Exchange Agreement

On January 11, 2010, FEMSA and certain of our subsidiaries entered into a share exchange agreement, which we refer to as the Share Exchange Agreement, with Heineken Holding N.V. and Heineken N.V. The Share Exchange Agreement required Heineken N.V., in consideration for 100% of the shares of EMPREX Cerveza, S.A. de C.V. (now Heineken Mexico Holding, S.A. de C.V.), which we refer to as EMPREX Cerveza, to deliver at the closing of the Heineken transaction 86,028,019 newly-issued Heineken N.V. shares to FEMSA with a commitment to deliver, pursuant to the ASDI, 29,172,504 Allotted Shares over a period of not more than five years from the date of the closing of the Heineken transaction. As of October 5, 2011, we had received the totality of the Allotted Shares.

The Share Exchange Agreement provided that, simultaneously with the closing of the transaction, Heineken Holding N.V. would swap 43,018,320 Heineken N.V. shares with FEMSA for an equal number of newly issued Heineken Holding N.V. shares. After the closing of the Heineken transaction, we owned 7.5% of Heineken N.V.’s shares. This percentage increased to 12.53% upon full delivery of the Allotted Shares and, together with our ownership of 14.94% of Heineken Holding N.V.’s shares, represents an aggregate 20% economic interest in the Heineken Group.

Under the terms of the Share Exchange Agreement, in exchange for such economic interest in the Heineken Group, FEMSA delivered 100% of the shares representing the capital stock of EMPREX Cerveza, which owned 100% of the shares of FEMSA Cerveza. As a result of the transaction, EMPREX Cerveza and FEMSA Cerveza became wholly-owned subsidiaries of Heineken.

The principal provisions of the Share Exchange Agreement are as follows:

 

delivery to Heineken N.V., by FEMSA, of 100% of the outstanding share capital of EMPREX Cerveza, which together with its subsidiaries, constitutes the entire beer business and operations of FEMSA in Mexico and Brazil (including the United States and other export business);

 

delivery to FEMSA by Heineken N.V. of 86,028,019 new Heineken N.V. shares;

 

simultaneously with the closing of the Heineken transaction, a swap between Heineken Holding N.V. and FEMSA of 43,018,320 Heineken N.V. shares for an equal number of newly issued shares in Heineken Holding N.V.;

 

the commitment by Heineken N.V. to assume indebtedness of EMPREX Cerveza and subsidiaries amounting to approximately US$ 2.1 billion;

 

the provision by FEMSA to the Heineken Group of indemnities customary in transactions of this nature concerning FEMSA and FEMSA Cerveza and its subsidiaries and their businesses;

 

FEMSA’s covenants to operate the EMPREX Cerveza business in the ordinary course consistent with past practice until the closing of the transaction, subject to customary exceptions, with the economic risks and benefits of the EMPREX Cerveza business transferring to Heineken as of January 1, 2010;

the provision by Heineken N.V. and Heineken Holding N.V. to FEMSA of indemnities customary in transactions of this nature concerning the Heineken Group; and

 

FEMSA’s covenants, subject to certain limitations, to not engage in the production, manufacture, packaging, distribution, marketing or sale of beer and similar beverages in Latin America, the United States, Canada and the Caribbean.

Corporate Governance Agreement

On April 30, 2010, FEMSA, CB Equity (as transferee of the Heineken N.V. & Heineken Holding N.V. Exchange Shares and Allotted Shares), Heineken N.V., Heineken Holding N.V. and L’Arche Green N.V. (as majority shareholder of Heineken Holding N.V.) entered into a corporate governance agreement, which we refer to as the Corporate Governance Agreement, which establishes the terms of the relationship between Heineken and FEMSA after the closing of the Heineken transaction.

The Corporate Governance Agreement covers, among other things, the following topics:

 

FEMSA’s representation on the Heineken Holding Board and the Heineken Supervisory Board and the creation of an Americas committee, also with FEMSA’s representation;

 

FEMSA’s representation on the selection and appointment committee and the audit committee of the Heineken Supervisory Board;

FEMSA’s commitment to not increase its holding in Heineken Holding N.V. above 20% and to not increase its holding in the Heineken Group above a maximum 20% economic interest (subject to certain exceptions); and

 

FEMSA’s agreement not to transfer any shares in Heineken N.V. or Heineken Holding N.V. for a five-year period, subject to certain exceptions, including among others, (i) beginning in the third anniversary, the right to sell up to 1% of all outstanding shares of each of Heineken N.V. and Heineken Holding N.V. in each calendar quarter, and (ii) beginning in the third anniversary, the right to dividend or distribute to its shareholders each of Heineken N.V. and Heineken Holding N.V. shares.

Under the Corporate Governance Agreement, FEMSA is entitled to nominate two representatives to the Heineken Supervisory Board, one of whom will be appointed as its Vice Chairmanvice-chairman and will also serve as a representative of FEMSA on the Heineken Supervisory Board. Our nominees for appointment to the Heineken Supervisory Board were José Antonio Fernández Carbajal, our Executive Chairman of the Board, and Javier Astaburuaga Sanjines, our Vice President of Corporate Development, who were both approved by Heineken N.V.’s general meeting of shareholders. Mr. Fernández Carbajal was also approved to the Heineken Holding N.V. Board of Directors by the general meeting of shareholders of Heineken Holding N.V.

In addition, the Heineken Supervisory Board has created an Americas committee to oversee the strategic direction of the business in the American continent and assess new business opportunities in that region. The Americas committee consists of two existing members of the Heineken Supervisory Board and one FEMSA representative, who acts as the chairman. The chairman of the Americas committee is José Antonio Fernández Carbajal, our Executive Chairman of the Board.

The Corporate Governance Agreement has no fixed term, but certain provisions cease to apply if FEMSA ceases to have the right to nominate a representative to the Heineken Holding N.V. Board of Directors and the Heineken N.V. Supervisory Board. For example, in certain circumstances, FEMSA would be entitled to only one representative on the Heineken Supervisory Board, including in the event that FEMSA’s economic interest in the Heineken Group were to fall below 14%, the current FEMSA control structure were to change or FEMSA were to be subject to a change of control. In the event that FEMSA’s economic interest in Heineken falls below 7% or a beer producer acquires control of FEMSA, all of FEMSA’s corporate governance rights would end pursuant to the Corporate Governance Agreement.

Documents on Display

We file reports, including annual reports on Form 20-F, and other information with the SEC pursuant to the rules and regulations of the SEC that apply to foreign private issuers. You may read and copy any materials filed with the SEC at its public reference rooms in Washington, D.C., at 450 Fifth Street, N.W., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public reference room. Filings we make electronically with the SEC are also available to the public over the Internet at the SEC’s website at www.sec.gov.

ITEM 11.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our business activities require the holding or issuing of derivative financial instruments that expose us to market risks related to changes in interest rates, foreign currency exchange rates, equity risk and commodity price risk.

Interest Rate Risk

Interest rate risk exists principally with respect to our indebtedness that bears interest at floating rates. At December 31, 2014,2015, we had outstanding total debt of Ps. 84,48891,864 million, of which 12.6%7.6% bore interest at variable interest rates and 87.4%92.4% bore interest at fixed interest rates. Swap contracts held by us effectively switch a portion of our variable rate indebtedness into fixed-rate indebtedness. After giving effect to these contracts, as of December 31, 2014, 73%2015, 79.6% of our total debt was fixed rate and 27%20.4% of our total debt was variable rate (the total amount of debt and of variable rate debt and fixed rate debt used in the calculation of this percentage was obtained by converting only the units of investment debt for the related cross currency swap, and it also includes the effect of related interest rate swaps). The interest rate on our variable rate debt is determined by reference to the London Interbank Offered Rate, or LIBOR, (a benchmark rate used for Eurodollar loans), theTasa de Interés Interbancaria de Equilibrio (Equilibrium Interbank Interest Rate, or TIIE), and theCertificados de la Tesorería(Treasury Certificates, or CETES) rate. If these reference rates increase, our interest payments would consequently increase.

The table below provides information about our derivative financial instruments that are sensitive to changes in interest rates and exchange rates. The table presents notional amounts and weighted average interest rates by expected contractual maturity dates. Notional amounts are used to calculate the contractual payments to be exchanged under the contract. Weighted average variable rates are based on the reference rates on December 31, 2014,2015, plus spreads contracted by us. Our derivative financial instruments’ current payments are denominated in U.S. dollars and Mexican pesos. All of the payments in the table are presented in Mexican pesos, our reporting currency, utilizing the December 31, 20142015 exchange rate of Ps. 14.718017.2065 per U.S. dollar.

The table below also includes the estimated fair value as of December 31, 20142015 of:

 

short and long-term debt, based on the discounted value of contractual cash flows, in which the discount rate is estimated using rates currently offered for debt with similar terms and remaining maturities;

 

long-term notes payable and capital leases, based on quoted market prices; and

 

cross currency swaps and interest rate swaps, based on quoted market prices to terminate the contracts as of December 31, 2014.2015.

As of December 31, 2014,2015, the fair value represents an increasea decrease in total debt of Ps. 2,107313 million moreless than book value.

Principal by Year of Maturity

 

   At December 31, 2014   At December 31, 2013 
   2015       2016       2017       2018       2019       2020 and    
thereafter    
   Carrying    
Value    
   Fair    
Value     
   Carrying    
Value    
   Fair    
Value     
 
   (in millions of Mexican pesos, except for percentages) 

Short-term debt:

                    

Fixed rate debt:

                    

Argentine pesos:

                    

Bank loans

   301        —        —        —        —        —        301        304        495        489     

Interest rate(1)

   30.9%     —        —        —        —        —        30.9%     30.9%     25.4%     25.4%  

Variable rate debt:

                    

Brazilian reais:

                    

Bank loans

   148        —        —        —        —        —        148        148        34        34     

Interest rate(1)

   12.6%     —        —        —        —        —        12.6%     12.6%     9.7%     9.7%  

U.S. dollars:

                    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

   449        —        —        —        —        —        449        452        529        523     

Long-term debt:

                    

Fixed rate debt:

                    

U.S. dollars:

                    

Senior Notes (Coca-Cola FEMSA)

   —        —        —        14,668        —        29,225        43,893        46,924        34,272        35,327     

Interest rate(1)

   —        —        —        2.4%     —        4.5%     3.8%     3.8%     3.7%     3.7%  

Senior Notes due 2023

   —        —        —        —        —        4,308        4,308        4,117        3,736        3,486     

Interest rate(1)

   —        —        —        —        —        2.9%     2.9%     2.9%     2.9%     2.9%  

Senior Notes due 2043

   —        —        —        —        —        9,900        9,900        9,594        8,377        7,566     

Interest rate(1)

   —        —        —        —        —        4.4%     4.4%     4.4%     4.4%     4.4%  

Bank Loans

   30        —        —        —        —        —        30        30        123        125     

Interest rate(1)

   3.9%     —        —        —        —        —        3.9%     3.9%     3.8%     3.8%  

Mexican Pesos:

                    

Units of Investment (UDIs)

   —        —        3,599        —        —        —        3,599        3,599        3,630        3,630     

Interest rate(1)

   —        —        4.2%     —        —        —        4.2%     4.2%     4.2%     4.2%  

Domestic Senior Notes

   —        —        —        —        —        9,988        9,988        9,677        9,987        9,427     

Interest rate(1)

   —        —        —        —        —        6.2%     6.2%     6.2%     6.2%     6.2%  

Brazilian reais:

                    

Bank loans

   116        120        123        91        54        97        601        553        337        311     

Interest rate(1)

   4.1%     4.3%     4.5%     5.1%     5.2%     4.9%     4.6%     4.6%     3.1%     3.1%  

Finance leases

   223        192        168        88        41        50        762        642        965        817     

Interest rate(1)

   4.7%     4.6%     4.6%     4.6%     4.6%     4.6%     4.6%     4.6%     4.6%     4.6%  

Argentine Pesos:

                    

Bank Loans

   124        131        54        —        —        —        309        302        358        327     

Interest rate(1)

   24.9%     27.5%     30.2%     —        —        —        26.8%     26.8%     20.3%     20.3%  

Subtotal

   493        443        3,944        14,847        95        53,568        73,390        75,438        61,785        61,016     

Variable rate debt:

                    

U.S. Dollars:

                    

Bank Loans

   —        2,108        —        4,848        —        —        6,956        7,001        5,843        5,897     

Interest rate(1)

   —        0.9%     —        0.9%     —        —        0.9%     0.9%     0.9%     0.9%  

Mexican pesos:

                    

Domestic Senior Notes

   —        2,473        —        —        —        —        2,473        2,502        2,517        2,500     

Interest rate(1)

   —        3.4%     —        —        —        —        3.4%     3.4%     3.9%     3.9%  

Bank Loans

   —        —        —        —        —        —        —        —        4,132        4,205     

Interest rate(1)

   —        —        —        —        —        —        —        —        4.0%     4.0%  

Argentine pesos:

                    

Bank loans

   17        215        —        —        —        —        232        227        180        179     

Interest rate(1)

   24.9%     21.3%     —        —        —        —        21.5%     21.5%     25.7%     25.7     

Brazilian reais:

                    

Bank loans

   64        27        17        17        17        14        156        146        167        167     

Interest rate(1)

   12.3%     9.7%     7.6%     7.6%     7.6%     6.0%     6.7%     6.7%     11.3%     11.3%  

Finance leases

   38        25        —        —        —        —        63        63        100        100     

Interest rate(1)

   10%     10%     —        —        —        —        10%     10%     10%     10.0%  

Colombian pesos:

                    

Bank loans

   492        277        —        —        —        —        769        766        1,495        1,490     

Interest rate(1)

   5.9%     5.9%     —        —        —        —        5.9%     5.9%     5.7%     5.7%  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

   611        5,125        17        4,865        17        14        10,649        10,705        14,434        14,538     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term debt

   1,104        5,568        3,961        19,712        112        53,582        84,039        86,143        76,219        75,554     

   At December 31, 2014   At December 31, 2013 
   2015   2016   2017   2018   2019   2020 and
thereafter
   Carrying
Value
   Fair
Value
   Carrying
Value
   Fair
Value
 
   (in millions of Mexican pesos, except for percentages) 

Derivative financial instruments:

                    

Interest rate swaps:

                    

Mexican pesos:

                    

Variable to fixed:(2)

   —        —        —        —        —        —        —        —        2,538        —     

Interest pay rate(1)

   —        —        —        —        —        —        —        —        8.6%     —     

Interest receive rate(1)

   —        —        —        —        —        —        —        —        4.0%     —     

Variable to fixed:(3)

                   2,538        —     

Interest pay rate(1)

   —        —        —        —        —        —        —        —        8.6%     —     

Interest receive rate(1)

   —        —        —        —        —        —        —        —        4.0%     —     

Cross currency swaps:

                    

Units of Investment (UDIs) to Mexican pesos and variable rate Fixed to variable

   —        —        2,500        —        —        —        2,500        —        2,500        —     

Interest pay rate(1)

   —        —        3.1%     —        —        —        3.1%     —        4.1%     —     

Interest receive rate(1)

   —        —        4.2%     —        —        —        4.2%     —        4.2%     —     

U.S. dollars to Mexican pesos Variable to fixed

   —        —        —        6,476        —        —        6,476        —        —        —     

Interest pay rate(1)

   —        —        —        3.2%     —        —        3.2%     —        —        —     

Interest receive rate(1)

   —        —        —        2.4%     —        —        2.4%     —        —        —     

Fixed to variable

   —        —        —        —        —        11,403        11,403        —        11,403        —     

Interest pay rate(1)

   —        —        —        —        —        4.6%     4.6%     —        5.1%     —     

Interest receive rate(1)

   —        —        —        —        —        4.0%     4.0%     —        4.0%     —     

Fixed to fixed

   —        —        —        —        —        1,267        1,267        —        2,575        —     

Interest pay rate(1)

   —        —        —        —        —        5.7%     5.7%     —        7.2%     —     

Interest receive rate(1)

   —        —        —        —        —        2.9%     2.9%     —        3.8%     —     

U.S. dollars to Brazilian reais Fixed to variable

   30        —        —        6,623        —        —        6,653        —        6,017        —     

Interest pay rate(1)

   13.7%     —        —        11.2%     —        —        11.3%     —        9.5%     —     

Interest receive rate(1)

   3.9%     —        —        2.7%     —        —        2.7%     —        2.7%     —     

Variable to variable

   —        —        —        20,311        —        —        20,311        —        18,046        —     

Interest pay rate(1)

   —        —        —        11.3%     —        —        11.3%     —        9.5%     —     

Interest receive rate(1)

   —        —        —        1.5%     —        —        1.5%     —        1.5%     —     

(in millions

of Mexican pesos)

 At December 31,(1)  2021 and
Thereafter
  Carrying
Value  at
December
31, 2015
  Fair
Value  at
December
31, 2015
  Carrying
Value at
December
31, 2014(1)
 
 2016  2017  2018  2019  2020     

Short-term debt:

         

Fixed rate debt:

         

Colombian pesos

         

Bank loans

 Ps.219     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.219     Ps.220     Ps.—    

Interest rate

  6.5%    —      —      —      —      —      6.5%    —      —    

Argentine pesos

         

Notes payable

  165      —      —      —      —      —      165      164      301    

Interest rate

  26.2%    —      —      —      —      —      26.2%    —      30.9%  

Chilean pesos

         

Bank loans

  1,442      —      —      —      —      —      1,442      1,442      —    

Interest rate

  4.2%    —      —      —      —      —      4.2%    —      —    

Finance leases

  10      —      —      —      —      —      10      10        —    

Interest rate

  2.4%    —      —      —      —      —      2.4%    —      —    

Variable rate debt:

         

Colombian pesos

         

Bank loans

  235      —      —      —      —      —      235      235      —    

Interest rate

  8.2%    —      —      —      —      —      8.2%    —      —    

Brazilian reais

         

Bank loans

  168      —      —      —      —      —      168      168      148    

Interest rate

  14.8%    —      —      —      —      —      14.8%    —      12.6%  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total short-term debt

 Ps.2,239     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.2,239     Ps.2,239     Ps.449    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Long-term debt:

         

Fixed rate debt:

         

U.S. dollars

         

Yankee bond

 Ps.—     Ps.—     Ps.17,158     Ps.—     Ps.8,566     Ps.25,609     Ps.51,333     Ps.52,990     Ps.43,893    

Interest rate

  —      —      2.4%    —      4.6%    4.4%    3.8%    —      3.8%  

Bank of NY (FEMSA USD 2023)

   —      —      —      —      5,068      5,068      4,852      4,308    

Interest rate

  —      —      —      —      —      2.9%    2.9%    —      2.9%  

Bank of NY (FEMSA USD 2043)

   —      —      —      —      11,675      11,675      10,737      9,900    

Interest rate

  —      —      —      —      —      4.4%    4.4%    —      4.4%  

Bank loans

  —      —      —      —      —      —      —      —      30    

Interest rate

  —      —      —      —      —      —      —      —      3.9%  

Mexican pesos

         

Units of investment (UDIs)

  —      3,385      —      —      —      —      3,385      3,385      3,599    

Interest rate

  —      4.2%    —      —      —      —      4.2%    —      4.2%  

Domestic senior notes

  —      —      —      —      —      9,989      9,989      9,527      9,988    

Interest rate

  —      —      —      —      —      6.2%    6.2%    —      6.2%  

Brazilian reais

         

Bank loans

  174      187      151      116      80      111      819      653      601    

Interest rate

  5.4%    5.7%    6.3%    6.6%    6.7%    5.6%    6.0%    —      4.6%  

Finance leases

  67      66      65      62      51      149      460      356      762    

Interest rate

  4.6%    4.6%    4.6%    4.6%    4.6%    4.6%    4.6%    —      4.6%  

Argentine pesos

         

Bank loans

  18      —      —      —      —      —      18      17      309    

Interest rate

  15.3%    —      —      —      —      —      15.3%    —      26.8%  

Chilean pesos

         

Bank loans

  120      82      30      —      —      —      232      232      —    

Interest rate

  7.3%    7.6%    7.9%    —      —      —      7.5%    —      —    

Finance leases

  14      15      16      17      18      12      92      92      —    

Interest rate

  3.6%    3.6%    3.5%    3.5%    3.3%    3.2%    3.4%    —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Subtotal

 Ps.393   Ps.3,735   Ps.17,420   Ps.195   Ps.8,715   Ps.52,613   Ps.83,071   Ps.82,841   Ps.73,390  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)WeightedAll interest rates shown in this table are weighted average contractual annual rates.

(in millions

of Mexican pesos)

  At December 31,(1)   2021  and
Thereafter
   Carrying
Value at
December
31, 2015
   Fair
Value at
December
31, 2015
   Carrying
Value at
December
31, 2014(1)
 
  2016   2017   2018   2019   2020         

Variable rate debt:

                  

U.S. dollars

                  

Bank loans

  Ps.—      Ps.—      Ps.—      Ps.—      Ps.—      Ps.—      Ps.—      Ps.—      Ps.6,956    

Interest rate

   —       —       —       —       —       —       —       —       0.9%  

Mexican pesos

                  

Domestic senior notes

   2,496       —       —       —       —       —       2,496       2,500       2,473    

Interest rate

   3.6%     —       —       —       —       —       3.6%     —       3.4%  

Argentine pesos

                  

Bank loans

   82       41       —       —       —       —       123       120       232    

Interest rate

   32.2%     32.2%     —       —       —       —       32.2%     —       21.5%  

Brazilian reais

                  

Bank loans

   189       107       107       107       74       —       584       511       156    

Interest rate

   11.9%     9.2%     9.2%     9.2%     9.2%     —       10.1%     —       6.7%  

Finance leases

   —       —       —       —       —       —       —       —       63    

Interest rate

   —       —       —       —       —       —       —       —       10.0%  

Colombian pesos

                  

Bank loans

   280       684       54       53       53       52       1,176       1,165       769    

Interest rate

   6.9%     6.5%     8.0%     8.0%     8.0%     8.2%     6.9%     —       5.9%  

Finance leases

   0.04       0.04       0.05       0.05       0.01       —       0.19       0.19       —    

Interest rate

   8.4%     8.4%     8.4%     8.4%     8.4%     —       8.4%     —       —    

Chilean pesos

                  

Bank loans

   216       283       374       358       549       395       2,175       2,175       —    

Interest rate

   6.2%     6.3%     6.2%     6.2%     5.7%     5.9%     6.0%     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

  Ps.3,263      Ps.1,115      Ps.535      Ps.518      Ps.676      Ps.447      Ps.6,554      Ps.6,471      Ps.10,649    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term debt

  Ps.3,656      Ps.4,850      Ps.17,955      Ps.713      Ps.9,391      Ps.53,060      Ps.89,625      Ps.89,312      Ps.84,039    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1)All interest rate.rates shown in this table are weighted average contractual annual rates.

Hedging Derivative Financial Instruments(1)

  2016   2017  2018  2019  2020  2021 and
Thereafter
  Total
2015
  Total
2014
 
   (notional amounts in millions of Mexican pesos) 

Interest rate swaps:

          

Mexican pesos

          

Variable to fixed rate:

   —       —      —      76    —      1,197    1,273    —    

Interest pay rate

   —       —      —      6.5  —      7.1  7.0  —    

Interest receive rate

   —       —      —      4.5  —      5.5  5.5  —    

Variable to fixed rate(2)

          

Interest pay rate

   —       5.2  —      —      —      —      5.2  5.0

Interest receive rate

   —       3.4  —      —      —      —      3.4  3.2

Variable to fixed rate(3)

          

Interest pay rate

   —       —      —      —      —      7.2  7.2  7.2

Interest receive rate

   —       —      —      —      —      4.8  4.8  4.6
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cross currency swaps:

          

Units of investments to Mexican pesos and variable rate:

          

Fixed to variable(2)

  Ps.—      Ps. 2,500   Ps.—     Ps.—     Ps.    Ps.—     Ps. 2,500   Ps. 2,500  

Interest pay rate

   —       3.4  —      —      —      —      3.4  3.1

Interest receive rate

   —       4.2  —      —      —      —      4.2  4.2

U.S. dollars to Mexican pesos

          

Fixed to variable(3)

   —       —      —      —      —      11,403    11,403    11,403  

Interest pay rate

   —       —      —      —      —      4.8  4.8  4.6

Interest receive rate

   —       —      —      —      —      4.0  4.0  4.0

Variable to fixed

   —       —      7,571    —      —      —      7,571    6,476  

Interest pay rate

   —       —      3.5  —      —      —      3.5  3.2

Interest receive rate

   —       —      2.4  —      —      —      2.4  2.4

Fixed to fixed

   —       —      —      —      —      1,267    1,267    1,267  

Interest pay rate

   —       —      —      —      —      5.7  5.7  5.7

Interest receive rate

   —       —      —      —      —      2.9  2.9  2.9

U.S. dollars to Brazilian reais

          

Fixed to variable

   —       —      5,592    —      —      —      5,592    6,653  

Interest pay rate

   —       —      12.7  —      —      —      12.7  11.3

Interest receive rate

   —       —      2.7  —      —      —      2.7  2.7

Variable to variable

   —       —      17,551    —      —      —      17,551    20,311  

Interest pay rate

   —       —      12.6  —      —      —      12.6  11.3

Interest receive rate

   —       —      2.1  —      —      —      2.1  1.5

Chilean pesos

          

Variable to fixed

   —       —      —      —      1,097    —      1,097    —    

Interest pay rate

   —       —      —      —      6.9  —      6.9  —    

Interest receive rate

   —       —      —      —      6.8  —      6.8  —    

(1)All interest rates shown in this table are weighted average contractual annual rates.

 

(2)Interest rate swaps with a notional amount of Ps. 1,500 at December 31, 20131,250 that receive a variable rate of 3.2%3.4% and pay a fixed rate of 5.0%5.2%; joined with a cross currency swap of the same notional amount, at December 31, 2014, which covers units of investments to Mexican pesos, that receives a fixed rate of 4.2% and pays a variable rate of 3.2%3.4%.

 

(3)Interest rate swaps with a notional amount of Ps. 11,403 at December 31, 2013 that receive a variable rate of 4.6%4.8% and pay a fixed rate of 7.2%; joined with a cross currency swap of the same notional amount, at December 31, 2014, which covers U.S. Dollarsdollars to Mexican pesos, that receives a fixed rate of 4.0%4% and pay a variable rate of 4.6%4.8%.

A hypothetical, instantaneous and unfavorable change of 100 basis points in the average interest rate applicable to variable-rate liabilities held at FEMSA as of December 31, 20142015 would increase our interest expense by approximately Ps. 244192 million, or 3.6%2.5%, over the 12-month period of 2015,2016, assuming no additional debt is incurred during such period, in each case after giving effect to all of our interest and cross currency swap agreements.

Foreign Currency Exchange Rate Risk

Our principal exchange rate risk involves changes in the value of the local currencies, of each country in whichwhere we operate, relative to the U.S. dollar. In 2014,2015, the percentage of our consolidated total revenues was denominated as follows:

Total Revenues by Currency At December 31, 20142015

 

Region  Currency  % of Consolidated
Total Revenues
 

Mexico and Central America(1)

  Mexican peso and others   70.5%73%  

Venezuela(2)

  Bolívar fuerte   3.3%3%  

South America

  Brazilian reais, Argentine peso,
peso,

Colombian peso, Chilean peso

   26.1%24%  

 

(1)Mexican peso, Quetzal, Balboa, Colón and U.S. dollar.

 

(2)We have translated the revenues for the entire year using SICAD IISIMADI exchange rate. As of December 31,2014,31, 2015, this rate was 49.99198.70 bolivars per U.S. dollar (0.29US$ 1.00 (0.09 Mexican pesopesos per bolivar).

We estimate that a majority of our consolidated costs and expenses are denominated in Mexican pesos for Mexican subsidiaries and in the aforementioned currencies for the foreign subsidiaries, which are principally subsidiaries of Coca-Cola FEMSA. Substantially all of our costs and expenses denominated in a foreign currency, other than the functional currency of each country in whichwhere we operate, are denominated in U.S. dollars. As of December 31, 2014,2015, after giving effect to all cross currency swaps 42.7%and interest rate swaps, 39.2% of our long-term indebtedness was denominated in Mexican pesos, 22.6%26.4% was denominated in U.S. dollars, 1.0%1.1% was denominated in Colombian pesos, 1.1%0.1% was denominated in Argentine pesos, and 32.7%30.5% was denominated in Brazilian reais.reais and 2.7% was denominated in Chilean pesos. We also have short-term indebtedness, which mostly consists of bank loans in Colombian pesos, Argentine pesos, Chilean pesos and Brazilian reais. Decreases in the value of the different currencies relative to the U.S. dollar will increase the cost of our foreign currency denominated operating costs and expenses, and the debt service obligations with respect to our foreign currency-denominated indebtedness. A depreciation of the Mexican peso relative to the U.S. dollar will also result in foreign exchange losses, as the Mexican peso value of our foreign currency-denominated long-term indebtedness is increased.

Our exposure to market risk associated with changes in foreign currency exchange rates relates primarily to U.S. dollar-denominated debt obligations as shown in the interest risk table above. We occasionally utilize financial derivative instruments to hedge our exposure to the U.S. dollar relative to the Mexican peso and other currencies.

As of December 31, 2015, we had forward agreements that met the hedging criteria for accounting purposes, to hedge our transactions denominated in U.S. dollars and Euros. The notional amount of these forward agreements was Ps. 6,735 million, for which we have recorded a fair value asset of Ps. 299 million. The maturity date of these forward agreements is in 2016. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement at year-end assuming the same maturity dates originally contracted for. For the year ended December 31, 2015, a gain of Ps. 180 million on expired forward agreements was recorded in our consolidated results.

As of December 31, 2014, we had forward agreements that met the hedging criteria for accounting purposes, to hedge our transactions denominated in U.S. dollars and Euros. The notional amount of these forward agreements was Ps. 5,603 million, for which we have recorded a fair value asset of Ps. 272 million. The maturity date of these forward agreements is in 2015 and 2016. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement at year-end assuming the same maturity dates originally contracted for. For the year ended December 31, 2014, a loss of Ps. 38 million was recorded in our consolidated results.

As of December 31, 2013, we had forward agreements that met the hedging criteria for accounting purposes, to hedge our transactions denominated in U.S. dollars and Euros. The notional amount of these forward agreements was Ps. 3,616 million, for which we have recorded a fair value liability of Ps. 16 million. The maturity date of these forward agreements iswas in 2014 and 2015. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement at year-end assuming the same maturity dates originally contracted for. For the year ended December 31, 2013, a gain of Ps. 1,710 million was recorded in our consolidated results.

As of December 31, 2012,2015, we had forward agreements that met the hedging criteria for accounting purposes,options to hedge our transactions denominated inpurchase U.S. dollars and Euros.to reduce our exposure to the risk of exchange rate fluctuations. The notional amount of these forward agreementsoptions was Ps. 2,8031,612 million, for which we have recorded a net fair value asset of Ps. 36 million.65 million as part of cumulative other comprehensive income. The maturity date of these forward agreements wasoptions is in 2013. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement at year-end assuming the same maturity dates originally contracted for. For the year ended December 31, 2012, a gain of Ps. 126 million was recorded in our consolidated results.2016.

As of December 31, 2014, we had options to purchase U.S. dollars to reduce our exposure to the risk of exchange rate fluctuations. The notional amount of these options was Ps. 402 million, for which we have recorded a net fair value asset of Ps. 56 million as part of cumulative other comprehensive income. The maturity date of these options iswas in 2015.

As of December 31, 2013, the Company had no outstanding options to purchase U.S. dollars.

As of December 31, 2012, we had options to purchase U.S. dollars to reduce our exposure to the risk of exchange rate fluctuations. The notional amount of these options was Ps. 982 million, for which we have recorded a net fair value asset of Ps. 47 million as part of cumulative other comprehensive income. The maturity date of these options was in 2013.

The following table illustrates the effects that hypothetical fluctuations in the exchange rates of the U.S. dollar and the Euro relative to the Mexican peso, and the U.S. dollar relative to the Brazilian reais and Colombian peso, would have on our equity and profit or loss:

 

Foreign Currency Risk(1)(2)  

Change in Exchange
Rate

    Effect on Equity      Effect on Profit    
or Loss
 

2015

FEMSA(2)

+14%MXN/EURPs.(319Ps. —  
-14% MXN/EUR319
+10%CLP/USD(9—  
-10% CLP/USD

Coca-Cola FEMSA

+11%MXN/USD(197—  
+21%BRL/USD(387—  
+17%COP/USD(113—  
+36%ARS/USD(231—  
-11%MXN/USD197—  
-21%BRL/USD387—  
-17%COP/USD113—  
-36%ARS/USD231—  

2014

     

FEMSA(2)

  +9%MXN/EUR  Ps.(278 Ps. —    
  -9% MXN/EUR   278    —    

Coca-Cola FEMSA

  +7%MXN/USD   119    —    
  +14%BRL/USD   96    —    
  +9%COP/USD   42    —    
  +11%ARS/USD   22   
  -7%MXN/USD   (119  —    
  -14%BRL/USD   (96  —    
  -9%COP/USD   (42  —    
  -11%ARS/USD   (22 

2013

     

FEMSA(2)

  +7%MXN/EUR  Ps.(157 Ps.—    
  -7% MXN/EUR   157    —    

Coca-Cola FEMSA

  +11%MXN/USD   67    —    
  +13%BRL/USD   86    —    
  +6%COP/USD   19    —    
  -11%MXN/USD   (67  —    
  -13%BRL/USD   (86  —    
  -6%COP/USD   (19  —    

2012

FEMSA

+9%MXN/EUR/Ps.(250Ps.—  
+11%MXN/USD
-9%MXN/EUR/104—  
-11%MXN/USD

Coca-Cola FEMSA

-11%MXN/USD(204—  

 

(1)The sensitivity analysis effects include all subsidiaries of the Company.

(2)Includes the sensitivity analysis effects of all derivative financial instruments related to foreign exchange risk.

(2)The sensitivity analysis effects include all subsidiaries of the Company, except Coca-Cola FEMSA.

As of December 31, 2015, we had (i) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 2,711 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 1,159 million; (ii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 30,714 million that expire in 2018, for which we have recorded a net fair value asset of Ps. 2,216 million; (iii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 4,034 million that expire in 2020, for which we have recorded a net fair value liability of Ps. 116 million; and (iv) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 12,670 million that expire in 2023, for which we have recorded a net fair value asset of Ps. 4,859 million.

As of December 31, 2014, we had (i) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 30 million that expire in 2015, for which we have recorded a net fair value asset of Ps. 6 million; (ii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 2,711 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 1,209 million; (iii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 33,410 million that expire in 2018, for which we have recorded a net fair value asset of Ps. 3,002 million; (iv) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 369 million that expire in 2019, for which we have recorded a net fair value asset of Ps. 15 million; (v) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 12,670 million that expire in 2023, for which we have recorded a net fair value asset of Ps. 2,060 million.

As of December 31, 2013, we had (i) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 50 million that expire in 2014, for which we have recorded a net fair value asset of Ps. 5 million; (ii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 83 million that expire in 2015, for which we have recorded a net fair value asset of Ps. 11 million; (iii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional

amount of Ps. 2,500 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 1,142 million; (iv) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 5,884 million that expire in 2018, for which we have recorded a net fair value asset of Ps. 156 million; (v) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 11,403 million that expire in 2023, for which we have recorded a net fair value liability of Ps. 394 million. As of December 31, 2013, we had (i) cross currency swaps designated as cash flow hedges under contracts with an aggregate notional amount of Ps 1,308 million that expire in 2014, for which we have recorded a net fair value asset of Ps. 13 million; (ii) cross currency swaps designated as cash flow hedges under contracts with an aggregate notional amount of Ps 211 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 38 million; (iii) cross currency swaps designated as cash flow hedges under contracts with an aggregate notional amount of Ps 18,046 million that expire in 2018, for which we have recorded a net fair value liability of Ps. 981 million; (iv) cross currency swaps designated as cash flow hedges under contracts with an aggregate notional amount of Ps 1,267 million that expire in 2023, for which we have recorded a net fair value asset of Ps. 44 million.

As of December 31, 2012, we had (i) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 2,553 million that expire in 2014, for which we have recorded a net fair value asset of Ps. 46 million; and (ii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 2,711 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 1,089 million. The net effect of our expired contracts for the year ended December 31, 2012, was recorded as interest expense of Ps. 44 million.

For the years ended December 31, 2015, 2014, 2013, and 2012,2013, certain cross currency swap instruments did not meet the hedging criteria for accounting purposes; consequently, changes in the estimated fair value were recorded in the income statement. The changes in fair value of these contracts represented a loss of Ps 20 million in 2015 and a gain of PsPs. 59 million in 2014 and Ps. 33 million in 2013 and a loss of Ps. 2 million in 2012, respectively.2013.

A hypothetical, instantaneous and unfavorable 10% devaluation of the Mexican peso relative to the U.S. dollar occurring on December 31, 20142015 would have resultedresult in a foreign exchange loss decreasing our consolidated net income by approximately Ps. 830927 million over the 12-month period of 2015,2016, reflecting greater foreign exchange loss related to our U.S. dollar denominated indebtedness, net of a gain in the cash balances held by us in U.S. dollars and Euros.

As of April 17, 2015,15, 2016, the exchange rates relative to the U.S. dollar of all the countries in whichwhere we operate, as well as their devaluation/revaluation effect compared to December 31, 2014,2015, were as follows:

 

Country

  Currency  Exchange Rate
as of April 17,
2015
 (Devaluation) /
Revaluation
   Currency  Exchange Rate
as of April 15,
2016
 (Devaluation)  /
Revaluation
 

Mexico

  Mexican peso   15.39    4.6  Mexican peso   17.49    1.6

Brazil

  Brazilian reais   3.05    15.0  Brazilian reais   3.53    (9.7)% 

Venezuela

  Bolívar fuerte   196.66(1)   293.4  Bolívar fuerte   339.45(1)   70.8

Colombia

  Colombian peso   2,493.93    4.2  Colombian peso   3,000.78    (4.7)% 

Argentina

  Argentine peso   8.87    3.7  Argentine peso   14.30    9.6

Costa Rica

  Colón   537.38    (1.5)%   Colón   541.79    (0.6)% 

Guatemala

  Quetzal   7.68    1.1  Quetzal   7.74    1.5%

Nicaragua

  Cordoba   26.98    1.4  Cordoba   28.33    1.4

Panama

  U.S. dollar   1.00    0.0  U.S. dollar   1.00    0.0

Euro Zone

  Euro   0.93    13.1  Euro   0.88    (2.8)% 

Peru

  Nuevo Sol   3.13    4.5  Nuevo sol   3.28    (3.9)% 

Chile

  Chilean peso   612.30    0.8  Chilean peso   668.38    (5.5)% 

 

(1)SIMADIDICOM exchange rate as of April 17, 2015.rate.

A hypothetical, instantaneous and unfavorable 10% devaluation in the value of the currencies in each of the countries in whichwhere we operate, relative to the U.S. dollar, occurring on December 31, 2014,2015, would produce a reduction (or gain) in stockholders’ equity as follows:

 

Country

  

Currency

  Reduction in
Stockholders’ Equity
 
      (in millions of Mexican pesos) 

Mexico

  Mexican peso   1,429693  

Brazil

  Brazilian reais   1,8261,795  

Venezuela

  Bolívar fuerte   276268  

Colombia

  Colombian peso   960884  

Costa Rica

  Colón   269357  

Argentina

  Argentine peso   96123  

Guatemala

  Quetzal   7186  

Nicaragua

  Cordoba   6183  

Panama

  U.S. dollar   246228  

Peru

  Nuevo Solsol   1922

Chile

Chilean peso558  

Euro Zone

  Euro   7,6128,300  

Equity Risk

As of December 31, 2015, 2014 2013 and 2012,2013, we did not have any equity derivative agreements, other than as described in NoteNotes 4.1 and 20.7 of our audited consolidated financial statements.

Commodity Price Risk

We entered into various derivative contracts to hedge the cost of certain raw materials that are exposed to variations of commodity price exchange rates. As of December 31, 2014,2015, we had various derivative instruments contracts with maturity dates through 2017,2016, notional amounts of Ps. 2,8681,933 million and a fair value liability of Ps. 409274 million. The results of our commodity price contracts for the years ended December 31, 2015, 2014, 2013, and 2012,2013, were a loss of Ps. 619 million, Ps. 291 million, a loss ofand Ps. 362 million, and a gain of Ps. 6 million, respectively, which were recorded in the results of each year.

 

ITEM 12.DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

 

ITEM 12A.DEBT SECURITIES

Not applicable.

 

ITEM 12B.WARRANTS AND RIGHTS

Not applicable.

 

ITEM 12C.OTHER SECURITIES

Not applicable.

 

ITEM 12D.AMERICAN DEPOSITARY SHARES

The Bank of New York Mellon serves as the depositary for our ADSs. Holders of our ADSs, evidenced by ADRs, are required to pay various fees to the depositary, and the depositary may refuse to provide any service for which a fee is assessed until the applicable fee has been paid.

ADS holders are required to pay the depositary amounts in respect of expenses incurred by the depositary or its agents on behalf of ADS holders, including expenses arising from compliance with applicable law, taxes or other governmental charges, cable, telex and facsimile transmission, or the conversion of foreign currency into U.S. dollars. The depositary may decide in its sole discretion to seek payment by either billing holders or by deducting the fee from one or more cash dividends or other cash distributions.

ADS holders are also required to pay additional fees for certain services provided by the depositary, as set forth in the table below.

 

Depositary service

  

Fee payable by ADS holders

Issuance and delivery of ADSs, including in connection with share distributions, stock splits

  Up to US$ 5.00 per 100 ADSs (or portion thereof)

Distribution of dividends(1)

  Up to US$ 0.02 per ADS

Withdrawal of shares underlying ADSs

  Up to US$ 5.00 per 100 ADSs (or portion thereof)

 

(1)As of the date of this annual report, holders of our ADSs were not required to pay additional fees with respect to this service.

Direct and indirect payments by the depositary

The depositary pays us an agreed amount, which includes reimbursements for certain expenses we incur in connection with the ADS program. These reimbursable expenses include legal and accounting fees, listing fees, investor relations expenses and fees payable to service providers for the distribution of material to ADS holders. For the year ended December 31, 2014,2015, this amount was US$ 491,465.493,005.50.

 

ITEMS 13-14.    NOT APPLICABLE

 

ITEM 15.CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures

We have evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures as of December 31, 2014.2015. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon our evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (or the Exchange Act) is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

(b) Management’s annual report on internal control over financial reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in “Internal Control—Integrated Framework,” as issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with international financial reporting standards.International Financial Reporting Standards. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and

fairly reflect the transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with international financial reporting standards,International Financial Reporting Standards, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Based on our evaluation under the 2013 framework in “Internal Controls—Integrated Framework,” as issued by the Committee of Sponsoring Organizations of the Treadway Commission, our management concluded that our internal control over financial reporting was effective as of December 31, 2014.2015.

Our management’s assessment and conclusion on the effectiveness of internal control over financial reporting as of December 31, 2014 did not identify any2015 excludes, in accordance with applicable guidance provided by the SEC, an assessment of the internal control over financial reporting of Grupo Socofar, which we acquired in September 2015 and other businesses acquired in 2015 by us. These acquisitions collectively represented 4.2% and 1.6% of our total and net assets, respectively, as of December 31, 2015, and 8.6% and 2% of our revenues and net income, respectively, for the year ended December 31, 2015. No material changes in our internal control over financial reporting.reporting were identified as a result of these transactions.

The effectiveness of our internal control over financial reporting as of December 31, 20142015 has been audited by Mancera, S.C., a member practice of Ernst & Young Global, an independent registered public accounting firm, as stated in its report included herein.

(c) Attestation Report of the Registered Public Accounting Firm

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL CONTROL

CONTROL OVER FINANCIAL REPORTING

The Board of Directors and Shareholders of

Fomento Económico Mexicano, S.A.B. de C.V.:

We have audited Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries’ internal control over financial reporting as of December 31, 2014,2015, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the 2013 Framework) (the COSO criteria). Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries’ management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards, as issued by the International Accounting Standard Board. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standard Board, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As indicated in the accompanying Management’s Annual Report on Internal Control over Financial Reporting, management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Socofar S.A. and its subsidiaries (collectively “Grupo Socofar”) which was acquired on September 2015 and other businesses acquired in 2015, which are included in the 2015 consolidated financial statements of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries, and constituted 4.2% and 1.6% of Fomento Economico Mexicano, S.A.B. de C.V.’s total and net assets respectively, as of December 31, 2015 and 8.6% and 2.0% of revenues and net income respectively, for the year then ended. Our audit of internal control over financial reporting of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries, also did not include an evaluation of the internal control over financial reporting of Grupo Socofar and these other businesses.

In our opinion, Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014,2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial position of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries as of December 31, 20142015 and 2013,2014, and the related consolidated income statements, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for each of the three years in the period ended December 31, 20142015 and our report dated April 21, 201520, 2016 expressed an unqualified opinion thereon.

Mancera, S.C.

A member practice of

Ernst & Young Global Limited

/s/ Agustín Aguilar Laurents    

Monterrey, MexicoN.L., México

April 21, 201520, 2016

(d) Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during 20142015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

ITEM 16A.AUDIT COMMITTEE FINANCIAL EXPERT

Our shareholders and our board of directors have designated José Manuel Canal Hernando, an independent director under the Mexican Securities Law and applicable U.S. Securities Laws and NYSE listing standards, as an “audit committee financial expert” within the meaning of this Item 16A.See “Item 6. Directors, Senior Management and Employees—Directors.”

 

ITEM 16B.CODE OF ETHICS

We have adopted a code of ethics, within the meaning of this Item 16B of Form 20-F. Our code of ethics applies to our principal executive officer, principal financial officer, principal accounting officer and persons performing similar functions as well as to our directors and other officers and employees. Our code of ethics is available on our website at www.femsa.com. If we amend the provisions of our code of ethics that apply to our principal executive officer, principal financial officer, principal accounting officer and persons performing similar functions, or if we grant any waiver of such provisions, we will disclose such amendment or waiver on our website at the same address.

ITEM 16C.PRINCIPAL ACCOUNTANT FEES AND SERVICES

Audit and Non-Audit Fees

For the fiscal years ended December 31, 2015, 2014 2013 and 2012,2013, Mancera, S.C., a member practice of Ernst & Young Global Limited, was our auditor.

The following table summarizes the aggregate fees billed to us in 2015, 2014 2013 and 20122013 by Mancera, S.C., which is an independent registered public accounting firm, during the fiscal years ended December 31, 2015, 2014 2013 and 2012:2013:

 

  Year ended December 31,   Year ended December 31, 
  2014   2013   2012   2015   2014   2013 
  (in millions of Mexican pesos)   (in millions of Mexican pesos) 

Audit fees

   Ps. 101     Ps. 101     Ps. 88    Ps.101    Ps.101    Ps.101  

Audit-related fees

   3     10     5     2     3     10  

Tax fees

   15     12     9     7     15     12  

Other fees

   5     6     5     36     5     6  

Total

   Ps. 124     Ps. 129     Ps. 107    Ps.146    Ps.124    Ps.129  

Audit fees. Audit fees in the above table represent the aggregate fees billed in connection with the audit of our annual financial statements, as well as to other limited procedures in connection with our quarterly financial information and other statutory and regulatory audit activities.

Audit-related fees. Audit-related fees in the above table are the aggregate fees billed for assurance and other services related to the performance of the audit, mainly in connection with bond issuance processes and other special audits and reviews.

Tax fees. Tax fees in the above table are fees billed for services based upon existing facts and prior transactions in order to document, compute, and obtain government approval for amounts included in tax filings such as value-added tax return assistance and transfer pricing documentation.

Other fees. Other fees in the above table include mainly fees billed for due diligence services.

Audit Committee Pre-Approval Policies and Procedures

We have adopted pre-approval policies and procedures under which all audit and non-audit services provided by our external auditors must be pre-approved by the audit committee as set forth in the Audit Committee’s charter. Any service proposals submitted by external auditors need to be discussed and approved by the Audit Committee during its meetings, which take place at least four times a year. Once the proposed service is approved, we or our subsidiaries formalize the engagement of services. The approval of any audit and non-audit services to be provided by our external auditors is specified in the minutes of our Audit Committee. In addition, the members of our board of directors are briefed on matters discussed by the different committees of our board of directors.

ITEM 16D.NOT APPLICABLE

 

ITEM 16E.PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

We did not purchase any of our equity securities in 2014.2015. The following table presents purchases by trusts that we administer in connection with our stock incentive plans, which purchases may be deemed to be purchases by an affiliated purchaser of us.See “Item 6. Directors, Senior Management and Employees—Employees––EVA Stock Incentive Plan.”

Purchases of Equity Securities

 

Period

Total
Number of
BD Units
Purchased
Average
Price
Paid per
BD Units
Total Number of
Shares (or Units)
Purchased as
Part of  Publicly
Announced Plans
or Programs
Maximum Number (or
Appropriate U.S.
dollar Value) of Shares
(or  Units) that May Yet
Be Purchased Under
the Plans or Programs

April 2014

517,855Ps. 111.99—  —  

Period

  Total
Number of
BD Units
Purchased
   Average
Price
Paid per
BD Units
   Total Number of
Shares  (or Units)
Purchased as
Part of Publicly
Announced Plans
or Programs
   Maximum Number  (or
Appropriate U.S.
dollar Value) of Shares
(or Units) that May Yet
Be Purchased Under
the Plans or Programs
 

March 2015

   1,491,330    Ps.129.76     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

 

ITEM 16F.NOT APPLICABLE

 

ITEM 16G.CORPORATE GOVERNANCE

Pursuant to Rule 303A.11 of the Listed Company Manual of the NYSE, we are required to provide a summary of the significant ways in which our corporate governance practices differ from those required for U.S. companies under the NYSE listing standards. We are a Mexican corporation with shares listed on the Mexican Stock Exchange. Our corporate governance practices are governed by our bylaws, the Mexican Securities Law and the regulations issued by the CNBV. We also disclose the extent of compliance with theCódigo de Mejores Prácticas Corporativas (Mexican Code of Best Corporate Practices), which was created by a group of Mexican business leaders and was endorsed by the CNBV.Bolsa Mexicana de Valores, or BMV.

The table below discloses the significant differences between our corporate governance practices and the NYSE standards.

 

NYSE Standards

  

Our Corporate Governance Practices

Directors independence: A majority of the board of directors must be independent.  

Directors independence: Pursuant to the Mexican Securities Law, we are required to have a board of directors with a maximum of 21 members, 25% of whom must be independent.

 

The Mexican Securities Law sets forth, in article 26, the definition of “independence,” which differs from the one set forth in Section 303A.02 of the Listed Company Manual of the NYSE. Generally, under the Mexican Securities Law, a director is not independent if such director: (i) is an employee or a relevant officer of the company or its subsidiaries; (ii) is an individual with significant influence over the company or its subsidiaries; (iii) is a shareholder or participant of the controlling group of the company; (iv) is a client, supplier, debtor, creditor, partner or employee of an important client, supplier, debtor or creditor of the company; or (v) is a family member of any of the aforementioned persons.

 

In accordance with the Mexican Securities Law, our shareholders are required to make a determination as to the independence of our directors at an ordinary meeting of our shareholders, though the CNBV may challenge that determination. Our board of directors is not required to make a determination as to the independence of our directors.

Executive sessions:Non-management directors must meet at regularly scheduled executive sessions without management.  

Executive sessions:Under our bylaws and applicable Mexican law, our non-management and independent directors are not required to meet in executive sessions.

 

Our bylaws state that the board of directors will meet at least four times a year, following the end of each quarter, to discuss our operating results and progress in achieving strategic objectives. Our board of directors can also hold extraordinary meetings.

Nominating/Corporate Governance Committee:A nominating/corporate governance committee composed entirely of independent directors is required.  

Nominating/Corporate Governance Committee:We are not required to have a nominating committee, and the Mexican Code of Best Corporate Practices does not provide for a nominating committee.

 

However, Mexican law requires us to have a Corporate Practices Committee. Our Corporate Practices Committee is composed of three members, and as required by the Mexican Securities Law and our bylaws, the three members are independent, and its chairman is elected at the shareholders’ meeting.

Compensation Committee:A compensation committee composed entirely independent directors is required.  Compensation Committee: We do not have a committee that exclusively oversees compensation issues. Our Corporate Practices Committee, composed entirely of independent directors, reviews and recommends management compensation programs in order to ensure that they are aligned with shareholders’ interests and corporate performance.

NYSE Standards

  

Our Corporate Governance Practices

Audit Committee: Listed companies must have an audit committee satisfying the independence and other requirements of Rule 10A-3 under the Exchange Act and the NYSE independence standards.  Audit Committee: We have an Audit Committee of four members, as required by the Mexican Securities Law. Each member of the Audit Committee is an independent director, and its chairman is elected at the shareholders’ meeting.
Equity compensation plan:Equity compensation plans require shareholder approval, subject to limited exemptions.  Equity compensation plan:Shareholder approval is not required under Mexican law or our bylaws for the adoption and amendment of an equity compensation plan. Such plans should provide for general application to all executives. Our current equity compensation plans have been approved by our board of directors.
Code of business conduct and ethics:Corporate governance guidelines and a code of conduct and ethics are required, with disclosure of any waiver for directors or executive officers.  Code of business conduct and ethics: We have adopted a code of ethics, within the meaning of Item 16B of SEC Form 20-F. Our code of ethics applies to our Chief Executive Officer, Chief Financial Officer and persons performing similar functions as well as to our directors and other officers and employees. Our code of ethics is available on our website at www.femsa.com. If we amend the provisions of our code of ethics that apply to our Chief Executive Officer, Chief Financial Officer and persons performing similar functions, or if we grant any waiver of such provisions, we will disclose such amendment or waiver on our website at the same address.

 

ITEM 16H.NOT APPLICABLE

 

ITEM 17.NOT APPLICABLE

 

ITEM 18.FINANCIAL STATEMENTS

See pages F-1 through F-174,F-106, incorporated herein by reference.

ITEM 19. EXHIBITS

 

1.1  Bylaws (estatutos sociales) of Fomento Económico Mexicano, S.A.B. de C.V., approved on April 22, 2008, together with an English translation thereof (incorporated by reference to Exhibit 1.1 of FEMSA’s Annual Report on Form 20-F filed on June 30, 2008 (File No. 333-08752)).
1.2  Share Exchange Agreement by and between Heineken Holding N.V., Heineken N.V., Compañía Internacional de Bebidas, S.A. de C.V., Emprex and FEMSA dated as of January 11, 2010 (incorporated by reference to Exhibit 1.2 of FEMSA’s Annual Report on Form 20-F filed on June 25, 2010 (File No. 333-08752)).
1.3  First Amendment to Share Exchange Agreement by and between Heineken Holding N.V., Heineken N.V., Compañía Internacional de Bebidas, S.A. de C.V., Emprex and FEMSA dated as of April 26, 2010 (incorporated by reference to Exhibit 1.3 of FEMSA’s Annual Report on Form 20-F filed on June 25, 2010 (File No. 333-08752)).
1.4  Corporate Governance Agreement, dated April 30, 2010, between Heineken Holding N.V., Heineken N.V., L’Arche Green N.V., FEMSA and CB Equity. (incorporated by reference to Exhibit 1.4 of FEMSA’s Annual Report on Form 20-F filed on April 27, 2012 (File No. 333-08752)).
2.1  Deposit Agreement, as further amended and restated as of May 11, 2007, among FEMSA, The Bank of New York Mellon (formerly The Bank of New York), and all owners and holders from time to time of any American Depositary Receipts, including the form of American Depositary Receipt (incorporated by reference to FEMSA’s registration statement onForm F-6 filed on April 30, 2007 (File No. 333-142469)).
2.2  Specimen certificate representing a BD Unit, consisting of one Series B Share, two Series D-B Shares and two Series D-L Shares, together with an English translation (incorporated by reference to FEMSA’s registration statement on Form F-4 filed on April 9, 1998 (File No. 333-8618)).
2.3  Indenture dated as of February 5, 2010 among Coca-Cola FEMSA and The Bank of New York Mellon (incorporated by reference to Exhibit 2.2 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 10, 2010 (File No. 1-12260)).
2.4  First Supplemental Indenture dated as of February 5, 2010 among Coca-Cola FEMSA and The Bank of New York Mellon and the Bank of New York Mellon (Luxembourg) S.A. (incorporated by reference to Exhibit 2.3 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 10, 2010 (File No. 1-12260)).
2.5  Second Supplemental Indenture dated as of April 1, 2011 among Coca-Cola FEMSA, Propimex, S. de R.L. de C.V. (formerly Propimex, S.A. de C.V.), as Guarantor, and The Bank of New York Mellon (incorporated by reference to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 17, 2011 (File No. 001-12260)).
2.6  Indenture dated as of April 8, 2013 between FEMSA, as Issuer, and The Bank of New York Mellon, as Trustee, Security Registrar, Paying Agent, and Transfer Agent (incorporated by reference to Exhibit 4.1 of FEMSA’s registration statement on Form F-3 filed on April 9, 2013 (File No. 333-187806)).
2.7  First Supplemental Indenture, dated as of May 10, 2013, between FEMSA, as Issuer, and The Bank of New York Mellon, as Trustee, Security Registrar, Paying Agent and Transfer Agent, and The Bank of New York Mellon SA/NV, Dublin Branch, as Irish Paying Agent, including the form of global note therein (incorporated by reference to Exhibit 1.4 ofto FEMSA’s registration statement on Form 8-A filed on May 17, 2013 (File No. 001-35934)).
2.8  Third Supplemental Indenture dated as of September 6, 2013 among Coca-Cola FEMSA, as issuer, Propimex, S. de R.L. de C.V. (formerly Propimex, S.A. de C.V.), as existing guarantor, Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V. and Yoli de Acapulco, S.A. de C.V., as additional guarantors, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 4.7 toCoca-Cola FEMSA’s Registration Statement on Form F-3 filed on November 8, 2013 (File No.333-187275)).

2.9  Fourth Supplemental Indenture dated as of October 18, 2013 among Coca-Cola FEMSA, as issuer, Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V. and Yoli de Acapulco, S.A. de C.V., as existing guarantors, Controladora Interamericana de Bebidas, S. de R.L. de C.V., as additional guarantor, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 4.8 to Coca-Cola FEMSA’s Registration Statement on Form F-3 filed on November 8, 2013 (File No. 333-187275)).
2.10  Fifth Supplemental Indenture dated as of November 26, 2013 among Coca-Cola FEMSA, as issuer, Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V., Yoli de Acapulco, S.A. de C.V. and Controladora Interamericana de Bebidas, S. de R.L. de C.V., as guarantors, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 4.1 to Coca-Cola FEMSA’s Form 6-K filed on December 5, 2013 (File No.1-2260)).
2.11  Sixth Supplemental Indenture dated as of January 21, 2014 among Coca-Cola FEMSA, as issuer, Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V., Yoli de Acapulco, S.A. de C.V. and Controladora Interamericana de Bebidas, S. de R.L. de C.V., as guarantors, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 4.1 to Coca-Cola FEMSA’s Form 6-K filed on January 27, 2014 (File No.1-2260)).
2.12Seventh Supplemental Indenture dated as of November 23, 2015 among Coca-Cola FEMSA, S.A.B. de C.V., as issuer, Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Yoli de Acapulco, S. de R.L. de C.V. and Controladora Interamericana de Bebidas, S. de R.L. de C.V., as guarantors, Distribuidora y Manufacturera del Valle de Mexico, S. de R.L. de C.V., as successor guarantor, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 2.9 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on April 15, 2016 (File No. 1-12260)).
2.13Second Supplemental Indenture, dated as of March18, 2016, between FEMSA, as Issuer, and The Bank of New York Mellon, as Trustee, Security Registrar, Paying Agent and Transfer Agent, and The Bank of New York Mellon SA/NV, Dublin Branch, as Irish Paying Agent, including the form of global note therein.
3.1  Amended Voting Trust Agreement among certain principal shareholders of FEMSA together with an English translation (incorporated by reference to FEMSA’s Schedule 13D as amended filed on August 11, 2005 (File No. 005-54705)).
4.1  Amended and Restated Shareholders’ Agreement, dated as of July 6, 2002, by and among CIBSA, Emprex, The Coca-Cola Company and Inmex (incorporated by reference to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 27, 2003 (File No. 1-12260)).
4.2  Amendment, dated May 6, 2003, to the Amended and Restated Shareholders’ Agreement dated July 6, 2002, among CIBSA, Emprex, The Coca-Cola Company, Inmex, Atlantic Industries, Dulux CBAI 2003 B.V. and Dulux CBEXINMX 2003 B.V. (incorporated by reference to Exhibit 4.14 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 27, 2003 (File No. 1-12260)).
4.3  Second Amendment, dated February 1, 2010, to the Amended and Restated Shareholders’ Agreement dated July 6, 2002, among CIBSA, Emprex, The Coca-Cola Company, Inmex and Dulux CBAI 2003 B.V. (incorporated by reference to Exhibit 4.3 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 10, 2010 (File No. 1-12260)).

4.4  Amended and Restated Bottler Agreement, dated June 21, 2003, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (incorporated by reference to Exhibit 4.3 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).
4.5  Supplemental Agreement, dated June 21, 1993, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (with English translation) (incorporated by reference to Exhibit 10.3 to Coca-Cola FEMSA’s Registration Statement on Form F-1 filed on August 13, 1993 (File No. 333-67380)).
4.6  Amended and Restated Bottler Agreement, dated June 21, 2003, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (incorporated by reference to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on April 5, 2004 (File No. 1-12260)).

4.7  Supplemental Agreement, dated June 21, 1993, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in the southeast of Mexico (with English translation) (incorporated by reference to Exhibit 10.4 to Coca-Cola FEMSA’s Registration Statement on Form F-1 filed on August 13, 1993 (File No. 333-67380)).
4.8  Amendments, dated May 17 and July 20, 1995, to Bottler Agreement and Letter of Agreement, dated August 22, 1994, each with respect to operations in Argentina between Coca-Cola FEMSA and The Coca-Cola Company (with English translation) (incorporated by reference to Exhibit 10.3 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).
4.9  Bottler Agreement, dated December 1, 1995, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in SIRSA (with English translation) (incorporated by reference to Exhibit 10.4 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).
4.10  Supplemental Agreement, dated December 1, 1995, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in SIRSA (with English translation) (incorporated by reference to Exhibit 10.6 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).
4.11  Amendment, dated February 1, 1996, to Bottler Agreement between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in SIRSA, dated December 1, 1995 (with English translation) (incorporated by reference to Exhibit 10.5 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 28, 1996 (File No. 1-12260)).
4.12  Amendment, dated May 22, 1998, to Bottler Agreement with respect to the former SIRSA territory, dated December 1, 1995, between Coca-Cola FEMSA and The Coca-Cola Company (with English translation) (incorporated by reference to Exhibit 4.12 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 20, 2001 (File No. 1-12260)).
4.13  Supply Agreement, dated June 21, 1993, between Coca-Cola FEMSA and FEMSA Empaques (incorporated by reference to FEMSA’s registration statement on Form F-4 filed on April 9, 1998 (File No. 333-8618)).
4.14  Bottler Agreement and Side Letter dated June 1, 2005, between Panamco Golfo, S.A. de C.V. and The Coca-Cola Company with respect to operations in Golfo, Mexico (English translation) (incorporated by reference to Exhibit 4.7 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on April 18, 2006 (File No. 1-12260)).
4.15  Bottler Agreement and Side Letter dated June 1, 2005, between Panamco Baijo,Bajio, S.A. de C.V., and The Coca-Cola Company with respect to operations in Baijo,Bajio, Mexico (English translation). (incorporated by reference to Exhibit 4.8 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on April 18, 2006 (File No. 1-12260)).
4.16  Coca-Cola Tradename License Agreement dated June 21, 1993, between Coca-Cola FEMSA and The Coca-Cola Company (with English translation) (incorporated by reference to FEMSA’s Registration Statement on Form F-4 filed on April 9, 1998 (File No. 333-8618)).

4.17  Amendment to the Trademark License Agreement, dated December 1, 2002, entered by and among Administración de Marcas, S.A. de C.V., as proprietor, and The Coca-Cola Export Corporation Mexico branch, as licensee (incorporated by reference to Panamco’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-2290)).
4.18  Trademark Sub-License Agreement, dated January 4, 2003, entered by and among Panamco Golfo, S.A. de C.V., as licensor, and The Coca-Cola Company, as licensee (incorporated by reference to Panamco’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).
4.19  Trademark Sub-License Agreement, dated January 4, 2003, entered by and among Panamco Bajio, S.A. de C.V., as licensor, and The Coca-Cola Company, as licensee (incorporated by reference to Panamco’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).

4.20  Supply Agreement dated April 3, 1998, between ALPLA Fábrica de Plásticos, S.A. de C.V. and Industria Embotelladora de México, S.A. de C.V. (with English translation) (incorporated by reference to Exhibit 4.18 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on July 1, 2002 (File No. 1-12260)).
4.21  Services Agreement, dated November 7, 2000, between Coca-Cola FEMSA and FEMSA Logística (with English translation) (incorporated by reference to Exhibit 4.15 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 20, 2001 (File No. 1-12260)).
4.22  Promotion and Non-Compete Agreement, dated March 11, 2003, entered by and among The Coca-Cola Export Corporation Mexico branch and Panamco Bajio, S.A. de C.V. (with English translation) (incorporated by reference to Panamco’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).
4.23  Promotion and Non-Compete Agreement, dated March 11, 2003, entered by and among The Coca-Cola Export Corporation Mexico branch and Panamco Golfo, S.A. de C.V. (with English translation) (incorporated by reference to Panamco’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).
4.24  Memorandum of Understanding, dated as of March 11, 2003, by and among Panamco, as seller, and The Coca-Cola Company, as buyer (incorporated by reference to Panamco’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 1-12290)).
4.25  Bottler Agreement, dated August 22, 1994, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in Argentina (with English translation) (incorporated by reference to Exhibit 10.1 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 30, 1995 (File No. 1-12260)).
4.26  Supplemental Agreement, dated August 22, 1994, between Coca-Cola FEMSA and The Coca-Cola Company with respect to operations in Argentina (with English translation) (incorporated by reference to Exhibit 10.2 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on June 30, 1995 (File No. 1-12260)).
4.27  The Coca-Cola Company Memorandum to Steve Heyer from Jose Antonio Fernández, dated December 22, 2002 (incorporated by reference to Exhibit 10.1 to FEMSA’s Registration Statement on Amendment No. 1 to the Form F-3 filed on September 20, 2004 (File No. 333-117795)).
4.28  Shareholders Agreement dated as of January 25, 2013, by and among CCFPI, Coca-Cola South Asia Holdings, Inc., Coca-Cola Holdings (Overseas) Limited and Controladora de Inversiones en Bebidas Refrescantes, S.L. (incorporated by reference to Exhibit 4.27 to Coca-Cola FEMSA’s Annual Report on Form 20-F filed on March 15, 2013 (File No. 1-12260)).
8.1  Significant Subsidiaries.
12.1  CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April 21, 2015.20, 2016.
12.2  CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April 21, 2015.20, 2016.
13.1  Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated April 21, 2015.
23.1Consent of Mancera, S.C.
23.2Consent of KPMG Accountants N.V.20, 2016.

SIGNATURE

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

Date: April 21, 201520, 2016

 

Fomento Económico Mexicano, S.A.B. de C.V.
By: 

/s/ Daniel Alberto Rodríguez CofréMiguel Eduardo Padilla Silva

 

Daniel Alberto Rodríguez CofréMiguel Eduardo Padilla Silva

Chief Financial and Corporate Officer

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MÉXICO

INDEX TO FINANCIAL STATEMENTS

 

Audited consolidated financial statements of Fomento Económico Mexicano, S.A.B. de C.V.

  

Report of Mancera S.C., A Member Practice of Ernst & Young GlobalIndependent Registered Public Accounting Firm

   F-1  

Consolidated statements of financial position as of December 31, 20142015 and 20132014

   F-2  

Consolidated income statements for the years ended December 31, 2015, 2014 2013 and 20122013

   F-3  

Consolidated statements of comprehensive income for the years ended December  31, 2015, 2014 2013 and 20122013

   F-4  

Consolidated statements of changes in equity for the years ended December 31, 2015, 2014 2013 and 20122013

   F-5  

Consolidated statements of cash flows for the years ended December 31, 2015, 2014 2013 and 20122013

   F-6  

Notes to the audited consolidated financial statements

   F-7  

Audited consolidated financial statements of Heineken N.V.

  

Report of Independent Registered Public Accounting Firm – Deloitte Accountants B.V.

F-118

Report of Independent Registered Public Accounting Firm – KPMG Accountants N.V.

   F-105F-119  

Consolidated income statements for the years ended December 31, 2015, 2014 2013 and 20122013

   F-106F-120  

Consolidated statements of comprehensive income for the years ended December  31, 2015, 2014 2013 and 20122013

   F-107F-121  

Consolidated statements of financial position as of December 31, 20142015 and 20132014

   F-108F-122  

Consolidated statements of cash flows for the years ended December 31, 2015, 2014 2013 and 20122013

   F-109F-123  

Consolidated statements of changes in equity for the years ended December 31, 2015, 2014 2013 and 20122013

   F-110F-124  

Notes to the audited consolidated financial statements

   F-113F-127  


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders of

Fomento Económico Mexicano, S.A.B. de C.V.

We have audited the accompanying consolidated statements of financial position of Fomento Económico Mexicano, S.A.B. de C.V. and its subsidiaries as of December 31, 20142015 and 2013,2014, and the related consolidated income statements, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for each of the three years in the period ended December 31, 2014.2015. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We did not audit the consolidated financial statements of Heineken N.V. (a corporation in which the Company has a 12.53% interest) which is majority owned by Heineken Holding N.V. (a corporation in which the Company has a 14.94% interest) (collectively “Heineken”). In the consolidated financial statements, the Company’s investment in Heineken is stated atincludes Ps. 83,71051,265 (€. 2,707) and Ps. 80,35144,491 (€. 2,482) million at December 31, 20142015 and 2013,2014, respectively, and the Company’s equity in the net income of Heineken is stated atof Ps. 5,244,6,567 (€. 378) Ps. 4,5875,362 (€. 303) and Ps. 8,3114,680 (€. 273) million for the three years in the period ended December 31, 2014. Those2015, which are exclusive of the impact of goodwill and other adjustments recorded by the Company. The financial statements of Heineken N.V., which reflect the amounts listed above, were audited by other auditors whose report hasreports have been furnished to us, and our opinion, insofar as it relates to the amounts included for Heineken,specified above, is based solely on the reportreports of the other auditors.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reportreports of other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the reportreports of other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Fomento Económico Mexicano, S.A.B. de C.V. and its subsidiaries as of December 31, 20142015 and 2013,2014, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2014,2015, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Fomento Económico Mexicano, S.A.B. de C.V. and its subsidiaries’ internal control over financial reporting as of December 31, 2014,2015, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) and our report dated April 21, 201520, 2016 expressed an unqualified opinion thereon.

Mancera, S.C.

A member practice of

Ernst & Young Global Limited

/s/ Agustin Aguilar Laurents

Monterrey, N.L., MexicoMéxico

April 21, 201520, 2016

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Statements of Financial Position

As of December 31, 20142015 and 2013.2014.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.)

 

  Note   December
2014 (*)
 December
2014
 December 2013   Note   December
2015(*)
 December
2015
 December 2014 

ASSETS

            

Current Assets:

            

Cash and cash equivalents

   5    $2,407    Ps.   35,497    Ps.   27,259     5    $1,710    Ps.   29,396    Ps.   35,497  

Investments

   6     10    144    126     6     1    19    144  

Accounts receivable, net

   7     939    13,842    12,798     7     1,047    18,012    13,842  

Inventories

   8     1,167    17,214    18,289     8     1,435    24,680    17,214  

Recoverable taxes

     544    8,030    9,141       497    8,544    8,030  

Other current financial assets

   9     176    2,597    3,977     9     141    2,418    2,597  

Other current assets

   9     121    1,788    1,979     9     213    3,654    1,788  
    

 

  

 

  

 

     

 

  

 

  

 

 

Total current assets

     5,364    79,112    73,569       5,044    86,723    79,112  
    

 

  

 

  

 

     

 

  

 

  

 

 

Investments in associates and joint ventures

   10     6,926    102,159    98,330     10     6,498    111,731    102,159  

Property, plant and equipment, net

   11     5,127    75,629    73,955     11     4,670    80,296    75,629  

Intangible assets, net

   12     6,883    101,527    103,293     12     6,301    108,341    101,527  

Deferred tax assets

   24     426    6,278    3,792     24     482    8,293    6,278  

Other financial assets

   13     444    6,551    2,753     13     521    8,955    6,551  

Other assets, net

   13     333    4,917    3,500     13     289    4,993    4,917  
    

 

  

 

  

 

     

 

  

 

  

 

 

TOTAL ASSETS

    $25,503    Ps. 376,173    Ps. 359,192      $23,805    Ps. 409,332    Ps. 376,173  
    

 

  

 

  

 

     

 

  

 

  

 

 

LIABILITIES AND EQUITY

            

Current Liabilities:

            

Bank loans and notes payable

   18    $30    Ps. 449    Ps. 529     18    $130    Ps. 2,239    Ps. 449  

Current portion of long-term debt

   18     75    1,104    3,298     18     213    3,656    1,104  

Interest payable

     33    482    409       35    597    482  

Suppliers

     1,794    26,467    26,632       2,080    35,773    26,467  

Accounts payable

     527    7,778    6,911       537    9,236    7,778  

Taxes payable

     554    8,177    6,745       531    9,136    8,177  

Other current financial liabilities

   25     330    4,862    4,345     25     274    4,709    4,862  
    

 

  

 

  

 

     

 

  

 

  

 

 

Total current liabilities

     3,343    49,319    48,869       3,800    65,346    49,319  
    

 

  

 

  

 

     

 

  

 

  

 

 

Long-Term Liabilities:

            

Bank loans and notes payable

   18     5,623    82,935    72,921     18     5,000    85,969    82,935  

Post-employment and other long-term employee benefits

   16     285    4,207    4,074     16     246    4,229    4,207  

Deferred tax liabilities

   24     247    3,643    2,993     24     362    6,230    3,643  

Other financial liabilities

   25     22    328    1,668     25     29    495    328  

Provisions and other long-term liabilities

   25     382    5,619    6,117     25     303   ��5,207    5,619  
    

 

  

 

  

 

     

 

  

 

  

 

 

Total long-term liabilities

     6,559    96,732    87,773       5,940    102,130    96,732  
    

 

  

 

  

 

     

 

  

 

  

 

 

Total liabilities

     9,902    146,051    136,642       9,740    167,476    146,051  
    

 

  

 

  

 

     

 

  

 

  

 

 

Equity:

            

Controlling interest:

            

Capital stock

     227    3,347    3,346       195    3,348    3,347  

Additional paid-in capital

     1,739    25,649    25,433       1,501    25,807    25,649  

Retained earnings

     9,974    147,122    130,840       9,103    156,532    147,122  

Cumulative other comprehensive (loss) income

     (383  (5,645  (227

Cumulative other comprehensive (loss)

     (243  (4,163  (5,645
    

 

  

 

  

 

     

 

  

 

  

 

 

Total controlling interest

     11,557    170,473    159,392       10,556    181,524    170,473  
    

 

  

 

  

 

     

 

  

 

  

 

 

Non-controlling interest in consolidated subsidiaries

   21     4,044    59,649    63,158     21     3,509    60,332    59,649  
    

 

  

 

  

 

     

 

  

 

  

 

 

Total equity

     15,601    230,122    222,550       14,065    241,856    230,122  
    

 

  

 

  

 

     

 

  

 

  

 

 

TOTAL LIABILITIES AND EQUITY

    $25,503    Ps. 376,173    Ps. 359,192      $23,805    Ps. 409,332    Ps. 376,173  
    

 

  

 

  

 

     

 

  

 

  

 

 

 

(*)Convenience translation to U.S. dollars ($) – See Note 2.2.3

The accompanying notes are an integral part of these consolidated statements of financial position.position.

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Income Statements

For the years ended December 31, 2015, 2014 2013 and 2012.2013.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.), except per share amounts.

 

  Note   2014(*) 2014 2013 2012   Note   2015(*) 2015 2014 2013 

Net sales

    $17,816   Ps.   262,779   Ps.   256,804   Ps.   236,922      $18,078   Ps.  310,849   Ps.  262,779   Ps.   256,804  

Other operating revenues

     45    670    1,293    1,387       43    740    670    1,293  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Total revenues

     17,861    263,449    258,097    238,309       18,121    311,589    263,449    258,097  

Cost of goods sold

     10,392    153,278    148,443    137,009       10,957    188,410    153,278    148,443  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Gross profit

     7,469    110,171    109,654    101,300       7,164    123,179    110,171    109,654  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Administrative expenses

     694    10,244    9,963    9,552       681    11,705    10,244    9,963  

Selling expenses

     4,679    69,016    69,574    62,086       4,442    76,375    69,016    69,574  

Other income

   19     74    1,098    651    1,745     19     24    423    1,098    651  

Other expenses

   19     (86  (1,277  (1,439  (1,973   19     (159  (2,741  (1,277  (1,439

Interest expense

   18     (454  (6,701  (4,331  (2,506   18     (452  (7,777  (6,701  (4,331

Interest income

     58    862    1,225    783       59    1,024    862    1,225  

Foreign exchange loss, net

     (61  (903  (724  (176     (69  (1,193  (903  (724

Monetary position loss, net

     (22  (319  (427  (13     (2  (36  (319  (427

Market value gain on financial instruments

     5    73    8    8       21    364    73    8  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

     1,610    23,744    25,080    27,530       1,463    25,163    23,744    25,080  

Income taxes

   24     424    6,253    7,756    7,949     24     461    7,932    6,253    7,756  

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   10     348    5,139    4,831    8,470     10     352    6,045    5,139    4,831  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Consolidated net income

    $1,534   Ps.22,630   Ps.22,155   Ps.28,051      $1,354   Ps.23,276   Ps.22,630   Ps.22,155  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Attributable to:

              

Controlling interest

     1,132    16,701    15,922    20,707       1,029    17,683    16,701    15,922  

Non-controlling interest

     402    5,929    6,233    7,344       325    5,593    5,929    6,233  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Consolidated net income

    $1,534   Ps.22,630   Ps.22,155   Ps.28,051      $1,354   Ps.23,276   Ps.22,630   Ps.22,155  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Basic net controlling interest income:

              

Per series “B” share

   23    $0.06   Ps.0.83   Ps.0.79   Ps.1.03     23    $0.05   Ps.0.88   Ps.0.83   Ps.0.79  

Per series “D” share

   23     0.07    1.04    1.00    1.30     23     0.06    1.10    1.04    1.00  

Diluted net controlling interest income:

              

Per series “B” share

   23     0.06    0.83    0.79    1.03     23     0.05    0.88    0.83    0.79  

Per series “D” share

   23     0.07    1.04    0.99    1.29     23     0.06    1.10    1.04    0.99  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

 

(*)Convenience translation to U.S. dollars ($) – See Note 2.2.3

The accompanying notes are an integral part of these consolidated income statements.

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2015, 2014 2013 and 2012.2013.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.)

 

  Note   2014 (*) 2014 2013 2012   Note   2015(*) 2015 2014 2013 

Consolidated net income

    $1,534      Ps.   22,630      Ps.   22,155      Ps.   28,051      $1,354   Ps.   23,276   Ps.   22,630   Ps. 22,155  
    

 

  

 

  

 

  

 

 

Other comprehensive income:

              

Items that may be reclassified to consolidated net income, net of tax:

              

Unrealized loss on available for sale securities

   6     —      —      (2  (2     —      —      —      (2

Valuation of the effective portion of derivative financial instruments

     33    493    (246  (243     7    122    493    (246

Exchange differences on the translation of foreign operations and associates

     (831  (12,256  1,151    (5,250     (129  (2,234  (12,256  1,151  

Share of other comprehensive income of associates and joint ventures

   10     30    441    (2,629  (781

Share of other comprehensive income (loss) of associates and joint ventures

   10     16    282    1,322    (3,120
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Total items that may be reclassified

     (768  (11,322  (1,726  (6,276     (106  (1,830  (10,441  (2,217
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Items that will not to be reclassified to consolidated net income in subsequent periods, net of tax:

              

Remeasurements of the net defined benefit share of other comprehensive income (loss) of associates and joint ventures

     10    169    (881  491  

Remeasurements of the net defined benefit liability

   16     (24  (361  (112  (279     8    144    (361  (112
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Total items that will not be reclassified

     (24  (361  (112  (279     18    313    (1,242  379  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Total other comprehensive loss, net of tax

     (792  (11,683  (1,838  (6,555     (88  (1,517  (11,683  (1,838
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Consolidated comprehensive income, net of tax

    $742      Ps. 10,947      Ps. 20,317      Ps. 21,496      $1,266   Ps.21,759   Ps.10,947   Ps.20,317  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Controlling interest comprehensive income

     765    11,283    15,030    15,638       1,115    19,165    11,283    15,030  

Reattribution to non-controlling interest of other comprehensive income by acquisition of Grupo YOLI

     —      —      (36  —         —      —      —      (36

Reattribution to non-controlling interest of other comprehensive income by acquisition of FOQUE

     —      —      —      29  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Controlling interest, net of reattribution

    $765      Ps. 11,283      Ps. 14,994      Ps. 15,667      $1,115   Ps.19,165   Ps.11,283   Ps.14,994  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Non-controlling interest comprehensive income

     (23  (336  5,287    5,858       151    2,594    (336  5,287  

Reattribution from controlling interest of other comprehensive income by acquisition of Grupo YOLI

     —      —      36    —         —      —      —      36  

Reattribution from controlling interest of other comprehensive income by acquisition of FOQUE

     —      —      —      (29
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Non-controlling interest, net of reatribution

    $(23    Ps.    (336  Ps.   5,323    Ps.   5,829      $151   Ps.2,594   Ps.(336 Ps.5,323  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Consolidated comprehensive income, net of tax

    $742    Ps. 10,947    Ps. 20,317    Ps. 21,496      $1,266   Ps.21,759   Ps.10,947   Ps.20,317  
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

 

(*)Convenience translation to U.S. dollars ($) – See Note 2.2.3

The accompanying notes are an integral part of these consolidated statements of comprehensive income.

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Statements of Changes in Equity

For the years ended December 31, 2015, 2014 2013 and 2012.2013.

Amounts expressed in millions of Mexican pesos (Ps.)

 

 Capital
Stock
 Additional
Paid-in
Capital
 Retained
Earnings
 Unrealized
Gain
(Loss) on
Available
for sale
Securities
 Valuation of
the Effective
Portion  of
Derivative
Financial
Instrument
 Exchange
Differences
on the
Translation
of  Foreign
Operations
and
Associates
 Remeasurements
of the Net
Defined
Benefit Liability
 Total
Controlling
Interest
 Non-Controlling
Interest
 Total Equity  Capital
Stock
 Additional
Paid-in
Capital
 Retained
Earnings
 Unrealized
Gain
(Loss) on
Available
for sale
Securities
 Valuation of
the Effective
Portion of
Derivative
Financial
Instrument
 Exchange
Differences
on the
Translation
of Foreign
Operations
and
Associates
 Remeasurements
of the Net
Defined

Benefit Liability
 Total
Controlling
Interest
 Non-Controlling
Interest
 Total
Equity
 

Balances at January 1, 2012

  Ps. 3,345    Ps. 20,656    Ps. 114,487    Ps. 4    Ps. 365    Ps. 5,717    Ps. (352)    Ps. 144,222    Ps. 47,949    Ps. 192,171  

Balances at January 1, 2013

 Ps. 3,346   Ps. 22,740   Ps. 128,508   Ps. 2   Ps. 349   Ps. 1,961   Ps. (1,647 Ps. 155,259   Ps. 54,902   Ps. 210,161  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income

    20,707        20,707    7,344    28,051      15,922        15,922    6,233    22,155  

Other comprehensive income, net of tax

     (2  (17  (3,725  (1,296  (5,040  (1,515  (6,555     (2  (170  (1,214  458    (928  (910  (1,838
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Comprehensive income

    20,707    (2  (17  (3,725  (1,296  15,667    5,829    21,496      15,922    (2  (170  (1,214  458    14,994    5,323    20,317  

Dividends declared

    (6,200      (6,200  (2,986  (9,186    (13,368      (13,368  (3,125  (16,493

Issuance (repurchase) of shares associated with share-based payment plans

  1    (50       (49  (12  (61

Acquisition of Grupo Fomento Queretano through issuance of Coca-Cola FEMSA shares (see Note 4)

   2,134      1    (31  1    2,105    4,172    6,277  

Other transactions of non-controlling interest

         —      (50  (50

Other movements of equity method of associates, net of taxes

    (486      (486  —      (486
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balances at December 31, 2012

  3,346    22,740    128,508    2    349    1,961    (1,647  155,259    54,902    210,161  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income

    15,922        15,922    6,233    22,155  

Other comprehensive income, net of tax

     (2  (170  (1,214  458    (928  (910  (1,838
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Comprehensive income

    15,922    (2  (170  (1,214  458    14,994    5,323    20,317  

Dividends declared

    (13,368      (13,368  (3,125  (16,493

Issuance (repurchase) of shares associated with share-based payment plans

   (172       (172  (7  (179

Repurchase of shares associated with share-based payment plans

   (172       (172  (7  (179

Acquisition of Grupo Yoli through issuance of Coca-Cola FEMSA shares (see Note 4)

   2,865      2    32    2    2,901    5,120    8,021     2,865      2    32    2    2,901    5,120    8,021  

Other acquisitions (see Note 4)

         —      430    430           —      430    430  

Increase in share of non-controlling interest

         —      515    515           —      515    515  

Other movements of equity method of associates, net of taxes

    (222      (222  —      (222    (222      (222  —      (222
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balances at December 31, 2013

  3,346    25,433    130,840    —      181    779    (1,187  159,392    63,158    222,550  

Balances at December 31, 2013

  3,346    25,433    130,840    —      181    779    (1,187  159,392    63,158    222,550  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income

    16,701        16,701    5,929    22,630      16,701        16,701    5,929    22,630  

Other comprehensive income, net of tax

      126    (4,412  (1,132  (5,418  (6,265  (11,683      126    (4,412  (1,132  (5,418  (6,265  (11,683
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Comprehensive income

    16,701     126    (4,412  (1,132  11,283    (336  10,947      16,701     126    (4,412  (1,132  11,283    (336  10,947  

Dividends declared

         —      (3,152  (3,152         —      (3,152  (3,152

Issuance (repurchase) of shares associated with share-based payment plans

  1    216         217    (21  196    1    216         217    (21  196  

Other movements of equity method of associates, net of taxes

    (419      (419  —      (419    (419      (419  —      (419
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 
Balances at December 31, 2014  Ps. 3,347    Ps. 25,649    Ps. 147,122    Ps. —      Ps. 307    Ps. (3,633)    Ps. (2,319)    Ps. 170,473    Ps. 59,649   Ps. 230,122  

Balances at December 31, 2014

  3,347    25,649    147,122    —      307    (3,633  (2,319  170,473    59,649    230,122  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income

    17,683        17,683    5,593    23,276  

Other comprehensive income, net of tax

      299    945    238    1,482    (2,999  (1,517
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Comprehensive income

    17,683     299    945    238    19,165    2,594    21,759  

Dividends declared

    (7,350      (7,350  (3,351  (10,701

Issuance of shares associated with share-based payment plans

  1    158         159    57    216  

Acquisition of Grupo Socofar (see Note 4)

         —      1,133    1,133  

Contributions from non-controlling interest

      —      —      —      —      250    250  

Other movements of equity method of associates, net of taxes

    (923      (923  —      (923
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balances at December 31, 2015

 Ps.3,348   Ps.25,807   Ps. 156,532   Ps.—     Ps.606   Ps.(2,688 Ps.(2,081 Ps.181,524   Ps.60,332   Ps.241,856  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

The accompanying notes are an integral part of these consolidated statements of changes in equity.

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Statements of Cash Flows

For the years ended December 31, 2015, 2014 2013 and 2012.2013.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.)

 

  2014 (*) 2014 2013 2012   2015(*) 2015 2014 2013 

Cash flows from operating activities:

          

Income before income taxes

  $1,958   Ps. 28,883   Ps. 29,911   Ps. 36,000    $1,815   Ps.31,208   Ps.28,883   Ps.29,911  

Adjustments for:

          

Non-cash operating expenses

   14    209    752    1,683     167    2,873    209    752  

Employee profit sharing

   77    1,138    1,936    1,650     72    1,243    1,138    1,936  

Depreciation

   612    9,029    8,805    7,175     568    9,761    9,029    8,805  

Amortization

   67    985    891    715     62    1,064    985    891  

Loss (gain) on sale of long-lived assets

   —      7    (41  (132

Gain on sale of shares

   —      —      —      (2,148

(Gain) loss on sale of long-lived assets

   (14  (249  7    (41

(Gain) on sale of shares

   (1  (14  —      —    

Disposal of long-lived assets

   10    153    122    133     24    416    153    122  

Impairment of long-lived assets

   10    145    —      384     8    134    145    —    

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   (348  (5,139  (4,831  (8,470   (352  (6,045  (5,139  (4,831

Interest income

   (58  (862  (1,225  (783   (59  (1,024  (862  (1,225

Interest expense

   454    6,701    4,331    2,506     452    7,777    6,701    4,331  

Foreign exchange loss, net

   61    903    724    176     69    1,193    903    724  

Monetary position loss, net

   22    319    427    13     2    36    319    427  

Market value (gain) on financial instruments

   (5  (73  (8  (8   (21  (364  (73  (8
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Cash flow from operating activities before changes in operating accounts and employee profit sharing

   2,874    42,398    41,794    38,894     2,792    48,009    42,398    41,794  

Accounts receivable and other current assets

   (336  (4,962  (1,948  (746   (255  (4,379  (4,962  (1,948

Other current financial assets

   118    1,736    (1,508  (977   18    318    1,736    (1,508

Inventories

   (76  (1,122  (1,541  (2,289   (252  (4,330  (1,122  (1,541

Derivative financial instruments

   17    245    402    (17   26    441    245    402  

Suppliers and other accounts payable

   468    6,910    517    3,833     323    5,556    6,910    517  

Other long-term liabilities

   (155  (2,308  (109  (18   48    822    (2,308  (109

Other current financial liabilities

   54    793    417    329     (33  (570  793    417  

Post-employment and other long-term employee benefits

   (28  (416  (317  (209   (22  (382  (416  (317
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Cash generated from operations

   2,936    43,274    37,707    38,800     2,645    45,485    43,274    37,707  

Income taxes paid

   (401  (5,910  (8,949  (8,015   (508  (8,743  (5,910  (8,949
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net cash generated by operating activities

   2,535    37,364    28,758    30,785     2,137    36,742    37,364    28,758  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Cash flows from investing activities:

          

Acquisition of Grupo Fomento Queretano, net of cash acquired (see Note 4)

   —      —      —      (1,114

Acquisition of Grupo Socofar, net of cash acquired (see Note 4)

   (401  (6,890  —      —    

Acquisition of Grupo Yoli, net of cash acquired (see Note 4)

   —      —      (1,046  —       —      —      —      (1,046

Acquisition of Companhia Fluminense de Refrigerantes, net of cash acquired (see Note 4)

   —      —      (4,648  —       —      —      —      (4,648

Acquisition of Spaipa S.A. Industria Brasileira de Bebidas, net of cash acquired (see Note 4)

   —      —      (23,056  —       —      —      —      (23,056

Other acquisitions, net of cash acquired (see Note 4)

   —      —      (3,021  —       (339  (5,821  —      (3,021

Investment in shares of Coca-Cola FEMSA Philippines, Inc. CCFPI (see Note 10)

   —      —      (8,904  —       —      —      —      (8,904

Other investments in associates and joint ventures (see Note 10)

   (4  (58  (335  (1,207

Disposals of subsidiaries and associates, net of cash

   —      —      —      1,055  

Other investments in associates and joint ventures

   (17  (291  90    (335

Purchase of investments

   (41  (607  (118  (2,808   —      —      (607  (118

Proceeds from investments

   40    589    1,488    2,534     7    126    589    1,488  

Interest received

   59    863    1,224    777     60    1,024    863    1,224  

Derivative financial instruments

   (2  (25  119    94     13    232    (25  119  

Dividends received from associates and joint ventures

   132    1,949    1,759    1,697     139    2,394    1,801    1,759  

Long-lived assets acquisitions

   (1,152  (16,985  (16,380  (14,844

Proceeds from the sale of long-lived assets

   14    209    252    362  

Property, plant and equipment acquisitions

   (1,017  (17,485  (16,985  (16,380

Proceeds from the sale of property, plant and equipment

   37    630    209    252  

Acquisition of intangible assets

   (48  (706  (1,077  (441   (56  (971  (706  (1,077

Investment in other assets

   (54  (796  (1,436  (1,264   (87  (1,502  (796  (1,436

Collections of other assets

   13    223    —      —    

Investment in other financial assets

   (3  (41  (52  —       (2  (28  (41  (52

Collection in other financial assets

   —      —      —      516  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net cash used in investing activities

   (1,059  (15,608  (55,231  (14,643   (1,650  (28,359  (15,608  (55,231
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Cash flows from financing activities:

          

Proceeds from borrowings

   363    5,354    78,907    14,048     490    8,422    5,354    78,907  

Payments of bank loans

   (388  (5,721  (39,962  (5,872   (903  (15,520  (5,721  (39,962

Interest paid

   (270  (3,984  (3,064  (2,172   (265  (4,563  (3,984  (3,064

Derivative financial instruments

   (154  (2,267  697    (209   485    8,345    (2,267  697  

Dividends paid

   (214  (3,152  (16,493  (9,186   (622  (10,701  (3,152  (16,493

Acquisition of non-controlling interests

   —      —      —      (6

Contributions from non-controlling interest

   15    250    —      —    

Increase in shares of non-controlling interest

   —      —      515    —       —      —      —      515  

Other financing activities

   33    482    (16  (21   2    26    482    (16
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Net cash (used in) generated by financing activities

   (630  (9,288  20,584    (3,418   (798  (13,741  (9,288  20,584  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Increase (decrease) in cash and cash equivalents

   846    12,468    (5,889  12,724  

(Decrease) increase in cash and cash equivalents

   (311  (5,358  12,468    (5,889
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Initial balance of cash and cash equivalents

   1,848    27,259    36,521    25,841     2,064    35,497    27,259    36,521  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Effects of exchange rate changes and inflation effects on cash and cash equivalents held in foreign currencies

   (287  (4,230  (3,373  (2,044   (43  (743  (4,230  (3,373
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Ending balance of cash and cash equivalents

  $2,407   Ps.35,497   Ps.27,259   Ps.36,521    $1,710    Ps.29,396   Ps.35,497   Ps.27,259  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

 

(*)Convenience translation to U.S. dollars ($) – see Note 2.2.3

The accompanying notes are an integral part of these consolidated statements of cash flow.

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Notes to the Consolidated Financial Statements

As of December 31, 2015, 2014 2013 and 2012.2013.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.)

Note 1. Activities of the Company

Fomento Económico Mexicano, S.A.B. de C.V. (“FEMSA”) is a Mexican holding company. The principal activities of FEMSA and its subsidiaries (the “Company”), as an economica business unit, are carried out by operating subsidiaries and companies under direct and indirect holding company subsidiaries (the “Subholding Companies”) of FEMSA.

The following is a description of the Company´s activities of the Company as of the date of the issuance of these consolidated financial statements, together with the ownership interest in each Subholding Company:subholding company or business unit:

 

  % Ownership   % Ownership 

Subholding Company

  December 31,
2014
 December 31,
2013
 

Activities

  December 31,
2015
 December 31,
2014
 

Activities

Coca-Cola FEMSA, S.A.B. de C.V. and subsidiaries (“Coca-Cola FEMSA”)  47.9% (1)

(63.0% of
the voting
shares)

 47.9% (1)

(63.0% of
the voting
shares)

 Production, distribution and marketing of certain Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil, Argentina and Philippines (see Note 10). At December 31, 2014, The Coca-Cola Company (TCCC) indirectly owns 28.1% of Coca-Cola FEMSA’s capital stock. In addition, shares representing 24.0% of Coca-Cola FEMSA’s capital stock are traded on the Bolsa Mexicana de Valores (Mexican Stock Exchange “BMV”). Its American Depositary Shares (“ADS”) trade on the New York Stock Exchange, Inc (NYSE).
Coca-Cola FEMSA, S.A.B. de C.V. and subsidiaries(“Coca-Cola FEMSA”)  47.9% (1)

(63.0% of
the voting
shares)

 47.9% (1)

(63.0% of
the voting
shares)

 Production, distribution and marketing of certain Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil, Argentina and Philippines (see Note 10). At December 31, 2015, The Coca-Cola Company (TCCC) indirectly owns 28.1% of Coca-Cola FEMSA’s capital stock. In addition, shares representing 24.0% of Coca-Cola FEMSA’s capital stock are traded on the Bolsa Mexicana de Valores (Mexican Stock Exchange “BMV”) and on the New York Stock Exchange, Inc (NYSE) in the form of American Depositary Shares (“ADS”) .
FEMSA Comercio, S.A. de C.V. and subsidiaries (“FEMSA Comercio”)  100% 100% Operation of chains of small-box retail formats in Mexico, Colombia and the United States, mainly under the trade name “OXXO.”
FEMSA Comercio, S.A. de C.V. and subsidiaries (“FEMSA Comercio – Retail Division”)  100% 100% Small-box retail chain format operations in Mexico, Colombia and the United States, mainly under the trade name “OXXO”; drugstore operations in Chile and Colombia, mainly under the trademark “Cruz Verde” and Mexico under different brands such as Farmacon, YZA and Moderna.
FEMSA Comercio, S.A. de C.V. and subsidiaries (“FEMSA Comercio – Fuel Division”)  100% —   Retail service stations for fuels, motor oils, lubricants and car care products under the trade name “OXXO GAS” with operations in Mexico.
CB Equity, LLP (“CB Equity”)  100% 100% This Company holds Heineken N.V. and Heineken Holding N.V. shares, which represents in the aggregate a 20% economic interest in both entities (“Heineken Company”).  100% 100% This Company holds Heineken N.V. and Heineken Holding N.V. shares, which represents in the aggregate a 20% economic interest in both entities (“Heineken Company”).
Other companies  100% 100% Companies engaged in the production and distribution of coolers, commercial refrigeration equipment and plastic cases; as well as transportation logistics and maintenance services to FEMSA’s subsidiaries and to third parties.  100% 100% Companies engaged in the production and distribution of coolers, commercial refrigeration equipment and plastic cases; as well as transportation logistics and maintenance services to FEMSA’s subsidiaries and to third parties.

 

(1)The Company controls Coca-Cola FEMSA’s relevant activities.

Note 2. Basis of Preparation

2.1 Statement of compliance

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

The Company’s consolidated financial statements and notes were authorized for issuance by the Company’s Chief Executive Officer Carlos Salazar Lomelín and Chief Financial and AdministrativeCorporate Officer Javier Astaburuaga SanjinesEduardo Padilla Silva on February 20, 2015.19, 2016. Those consolidated financial statements and notes were then approved by the Company’s Board of Directors on February 25, 201523, 2016 and by the Shareholders on March 19, 2015.8, 2016. The accompanying consolidated financial statements were approved for issuance in the Company’s annual report on Form 20-F by the Company’s Chief Executive Officer and Chief Financial and AdministrativeCorporate Officer on April 21, 2015,20, 2016, and subsequent events have been considered through that date (See Note 28).

2.2 Basis of measurement and presentation

The consolidated financial statements have been prepared on the historical cost basis, except for the following:

 

Available-for-sale investments.

 

Derivative financial instruments.

 

Long-term notes payable on which fair value hedge accounting is applied.

 

Trust assets of post-employment and other long-term employee benefit plans.

The financial statements of subsidiaries whose functional currency is the currency of a hyperinflationary economy are stated in terms of the measuring unit current at the end of the reporting period.

2.2.1 Presentation of consolidated income statement

The Company classifies its costs and expenses by function in the consolidated income statement, in order to conform to the industry practices where the Company operates. Information about expenses by their nature is disclosed in notes of these financial statements.

2.2.2 Presentation of consolidated statements of cash flows

The Company’s consolidated statement of cash flows is presented using the indirect method.

2.2.3 Convenience translation to U.S. dollars ($)

The consolidated financial statements are stated in millions of Mexican pesos (“Ps.”) and rounded to the nearest million unless stated otherwise. However, solely for the convenience of the readers, the consolidated statement of financial

position as of December 31, 2014,2015, the consolidated income statement, the consolidated statement of comprehensive income and consolidated statement of cash flows for the year ended December 31, 20142015 were converted into U.S. dollars at the exchange rate of 14.750017.1950 Mexican pesos per U.S. dollar as published by the U.S. Federal Reserve Board in its H.10 Weekly Release of Foreign Exchange Rates as of that date. This arithmetic conversion should not be construed as representation that the amounts expressed in Mexican pesos may be converted into U.S. dollars at that or any other exchange rate. As explained in Note 2.1 above, as of February 23, 2016 (the issuance date of these financial statements) such exchange rate was Ps. 18.2762 per U.S. dollar, a devaluation of 6.2% since December 31, 2015.

2.3 Critical accounting judgments and estimates

In the application of the Company’s accounting policies, which are described in Note 3, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

2.3.1 Key sources of estimation uncertainty

The following are the key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Company. Such changes are reflected in the assumptions when they occur.

2.3.1.1 Impairment of indefinite lived intangible assets, goodwill and depreciable long-lived assets

Intangible assets with indefinite lives including goodwill are subject to annual impairment tests. An impairment exists when the carrying value of an asset or cash generating unit (CGU) exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available data from binding sales transactions in arm’s length transactions of similar assets or observable market prices less incremental costs for disposing of the asset. In order to determine whether such assets are impaired, the Company initially calculates an estimation of the value in use of the cash-generating units to which such assets have been allocated. The value in use calculation requires management to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. The Company reviews annually the carrying value of its intangible assets with indefinite lives and goodwill for impairment based on recognized valuation techniques. While the Company believes that its estimates are reasonable, different assumptions regarding such estimates could materially affect its evaluations. Impairment losses are recognized in current earnings in the period the related impairment is determined. The key assumptions used to determine the recoverable amount for the Company’s CGUs, including a sensitivity analysis, are further explained in Notes 3.16 and 12.

The Company assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Company estimates the asset’s recoverable amount. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are

discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators.

2.3.1.2 Useful lives of property, plant and equipment and intangible assets with defined useful lives

Property, plant and equipment, including returnable bottles as they are expected to provide benefits over a period of more than one year, as well as intangible assets with defined useful lives are depreciated/amortized over their estimated useful lives. The Company bases its estimates on the experience of its technical personnel as well as based on its experience in the industry for similar assets, see Notes 3.12, 3.14, 11 and 12.

2.3.1.3 Post-employment and other long-term employee benefits

The Company regularly evaluates the reasonableness of the assumptions used in its post-employment and other long-term employee benefit computations. Information about such assumptions is described in Note 16.

2.3.1.4 Income taxes

Deferred income tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and the tax basis of assets and liabilities. The Company regularly reviews its deferred tax assets for recoverability, and records a deferred tax asset based on its judgment regarding the probability of historical taxable income continuing in the future, projected future taxable income and the expected timing of the reversals of existing temporary differences, see Note 24.

2.3.1.5 Tax, labor and legal contingencies and provisions

The Company is subject to various claims and contingencies related to tax, labor and legal proceedings as described in Note 25. Due to their nature, such legal proceedings involve inherent uncertainties including, but not limited to, court rulings, negotiations between affected parties and governmental actions. Management periodically assesses the probability of loss for such contingencies and accrues a provision and/or discloses the relevant circumstances, as appropriate. If the potential loss of any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a provision for the estimated loss. Management’s judgementjudgment must be excercisedexercised to determine the likelihood of such a loss and an estimate of the amount, due to the subjective nature of the loss.

2.3.1.6 Valuation of financial instruments

The Company is required to measure all derivative financial instruments at fair value.

The fair values of derivative financial instruments are determined considering quoted prices in recognized markets. If such instruments are not traded, fair value is determined by applying techniques based upon technical models supported by sufficient reliable and verifiable data, recognized in the financial sector. The Company bases its forward price curves upon market price quotations. Management believes that the chosen valuation techniques and assumptions used are appropriate in determining the fair value of financial instruments, see Note 20.

2.3.1.7 Business combinations

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Company, liabilities assumed by the Company to the former owners of the acquiree and the equity interests issued by the Company in exchange for control of the acquiree.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value, except that:

 

 

Deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with IAS 12, Income Taxesand IAS 19,Employee Benefits, respectively;

 

 

Liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Company entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 2,Share-based Payment at the acquisition date, see Note 3.24; and

 

 

Assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5,Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with that Standard.

Management’s judgementjudgment must be exercised to determine the fair value of assets acquired and liabilities assumed.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the Company previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the Company previously held interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.

For each business combination, with respect to the non-controlling present ownership interests in the acquiree that entitle their holders to a proportionate share of net assets in liquidation, the Company elects whether to measure such interestinterests at fair value or at the proportionate share of the acquiree’s identifiable net assets.

2.3.1.8 Investments in associates

If the Company holds, directly or indirectly, 20 per cent or more of the voting power of the investee, it is presumed that it has significant influence, unless it can be clearly demonstrated that this is not the case. If the Company holds, directly or indirectly, less than 20 per cent of the voting power of the investee, it is presumed that the Company does not have significant influence, unless such influence can be clearly demonstrated. Decisions regarding the propriety of utilizing the equity method of accounting for a less than 20 per cent-owned corporate investee requires a careful evaluation of voting rights and their impact on the Company’s ability to exercise significant influence. Management considers the existence of the following circumstances which may indicate that the Company is in a position to exercise significant influence over a less than 20 per cent-owned corporate investee:

 

Representation on the board of directors or equivalent governing body of the investee;

 

Participation in policy-making processes, including participation in decisions about dividends or other distributions;

Material transactions between the Company and the investee;

 

Interchange of managerial personnel; or

 

Provision of essential technical information.

Management also considers the existence and effect of potential voting rights that are currently exercisable or currently convertible when assessing whether the Company has significant influence.

In addition, the Company evaluates certain indicators that provide evidence of significant influence, such as:

 

Whether the extent of the Company’s ownership is significant relative to other shareholders (i.e., a lack of concentration of other shareholders);

 

Whether the Company’s significant shareholders, fellow subsidiaries, or officers hold additional investment in the investee; and

 

Whether the Company is a part of significant investee committees, such as the executive committee or the finance committee.

2.3.1.9 Joint arrangements

An arrangement can be a joint arrangement even though not all of its parties have joint control of the arrangement. When the Company is a party to an arrangement it shall assess whether the contractual arrangement gives all the parties, or a group of the parties, control of the arrangement collectively; joint control exists only when decisions about the relevant activities require the unanimous consent of the parties that control the arrangement collectively. Management needs to apply judgment when assessing whether all the parties, or a group of the parties, have joint control of an arrangement. When assessing joint control, management considers the following facts and circumstances:

 

a)Whether all the parties or a group of the parties, control the arrangement, considering definition of joint control, as described in Note 3.11.2; and

 

b)Whether decisions about the relevant activities require the unanimous consent of all the parties, or of a group of the parties.

As mentioned in Note 10, on January 25, 2013, Coca-Cola FEMSA closed the acquisition ofaccounts for its 51% ofinvestment at Coca-Cola FEMSA Philippines, IncInc. (CCFPI) (formerly Coca-Cola Bottlers Philippines, Inc.). Coca-Cola FEMSA jointly controls CCFPI with TCCC.as a joint venture. This is based on the following factors:facts that Coca-Cola FEMSA and TCCC: (i) during the initial four-year period some relevant activities require joint approval betweenall decisions are taken jointly by Coca-Cola FEMSA and TCCC; and (ii) potential voting rights to acquire the remaining 49% of CCFPI are not likelyprobable to be exercisedexecuted in the foreseeable future due to the fact that the call option iswas “out of the money” as of December 31, 20142015 and 2013.2014.

2.3.1.10 Venezuela exchange rates and consolidation

As is further explained in Note 3.3 below, the exchange rate used to account for foreign currency denominated monetary items arising in Venezuela, and also the exchange rate used to translate the financial statements of the Company’s Venezuelan subsidiary for group reporting purposes are both key sources of estimation uncertainty in preparing the accompanying consolidated financial statements.

As is also explained in Note 3.3 below, the Company believes that it currently controls its subsidiary operations in Venezuela but recognizes the challenging economic and political environment in Venezuela. Should the Company in the future conclude that it no longer controls such operations, its consolidated financial statements would change by material amounts as further explained below.

2.4 Changes in accounting policies

The Company has adopted the following new IFRS and amendments to IFRS, during 2014:

Amendments to IAS 32,Offsetting Financial Assets and Financial Liabilities

Amendments to IAS 36,Impairment of Assets

Amendments to IAS 39,Financial Instruments: Recognition and Measurement

Annual Improvements 2010-2012 Cycle

Annual Improvements 2011-2013 Cycle

IFRIC 21,Levies

The nature and the effect of the changes are further explained below.

Amendments to IAS 32,Offsetting Financial Assets and Financial Liabilities2015:

Amendments to IAS 32, “Offsetting1 Disclosure Initiative

The amendments to IAS 1 “Presentation of Financial AssetsStatements” clarify, rather than significantly change, existing IAS 1 requirements, such as:

The materiality requirements in IAS 1;

That specific line items in the statement(s) of profit or loss and Financial Liabilities”, clarify existing application issues relatingOCI and the statement of financial position may be disaggregated;

That entities have flexibility as to the offsetting requirements. Specifically,order in which they present the notes to financial statements; and

That the share of OCI of associates and joint ventures accounted for using the equity method must be classified as either those items that will be subsequently reclassified to profit or loss and those that will not, and be presented as a single line item within each of those categories.

Furthermore, the amendments clarify the meaningrequirements that apply when additional subtotals are presented in the statement of ‘currently has a legally enforceable rightfinancial position and the statement(s) of set-off’profit or loss and ‘simultaneous realization and settlement’. TheOCI. These amendments to IAS 32 are effective for annual periods beginning on or after January 1, 2014,2016, with retrospective application required. The Company adopted these amendments, which had no impact on its consolidated financial statements because the Company´s policy for offsetting financial instruments was already in accordance with the amendments made to IAS 32.

Amendments to IAS 36,Impairment of Assets

Amendments to IAS 36 “Impairment of Assets”, reduce the circumstances in which the recoverable amount of assets or cash-generating units is required to be disclosed, clarify the disclosures required, and introduce an explicit requirement to disclose the discount rate used in determining impairment (or reversals) where recoverable amount (based on fair value less costs of disposal) is determined using a present value technique. The amendments to IAS 36 are effective for annual periods beginning on or after January 1, 2014.

Amendments to IAS 39,Financial Instruments: Recognition and Measurement

Amendments to IAS 39 “Financial Instruments: Recognition and Measurement” clarify that there is no need to discontinue hedge accounting if a hedging derivative is novated, provided certain criteria are met. A novation indicates an event where

the original parties to a derivative agree that one or more clearing counterparties replace their original counterparty to become the new counterparty to each of the parties. In order to apply the amendments and continue hedge accounting, novation to a central counterparty (CCP) must happen as a consequence of laws or regulations or the introduction of laws or regulations. The amendments to IAS 39 are effective for annual periods beginning on or after January 1, 2014.early adoption permitted. The Company adopted these amendments and they had nothe only impact on the Company´s consolidated financial statements because the Company did not have novated derivatives designated as hedging instruments.

Annual Improvements 2010-2012 Cycle

Annual Improvements 2010-2012 Cycle includes amendments to: IFRS 2 “Share-based payment”, by amending the definitions of vesting conditionwas presentation and market condition, and adding definitions for performance condition and service condition, had no impact on the Company´s consolidated financial statements derived from these amended definitions; IFRS 3 “Business combinations”, which requires contingent consideration that is classified as an asset or a liability to be measured at fair value at each reporting date, which the Company will apply to future business combinations; IFRS 13 “Fair value measurement”, clarifying that issuing IFRS 13 and amending IFRS 9 and IAS 39 did not remove the ability to measure certain short-term receivables and payables on an undiscounted basis when the discount amount is immaterial (amends basis for conclusions only), This improvement had no impact because financial instruments that qualify as accounts receivable or accounts payable, when measured at fair value, approximate their carrying value quantified on an undiscounted basis. These amendments are applicable to annual periods beginning on or after July 1, 2014.

Annual Improvements 2011-2013 Cycle

Annual Improvements 2011-2013 Cycle includes amendments to: IFRS 13, clarifying the scope of the portfolio exception of paragraph 52, which permits an entity to measure the fair value of a group of financial assets and financial liabilities on the basis of the price that would be received to sell a net long position for a particular risk exposure or to transfer a net short position for a particular risk exposure in an orderly transaction between market participants at the measurement date under current market conditions. The amendments clarify that the portfolio exception in IFRS 13 can be applied not only to financial assets and financial liabilities, but also to other contracts within the scope of IAS 39. These improvements are applicable to annual periods beginning on or after July 1, 2014. The Company adopted these amendments and they had no impact on the Company´s consolidated financial statements, because it has no instruments it manages on a net basis.

IFRIC 21,Levies

IFRIC 21 Levies, provides guidance on when to recognize a liability for a levy imposed by a government, both for levies that are accounted for in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets and those where the timing and amount of the levy is certain. This interpretation is effective for accounting periods beginning on or after January 1, 2014, with early adoption permitted. The Company adopted this interpretation and it had no impact on the financial statements because taxes other than income and consumption taxes are recorded at the time the event giving rise to the payment obligation arises.disclosure.

Note 3. Significant Accounting Policies

3.1 Basis of consolidation

The consolidated financial statements comprise the financial statements of the Company and its subsidiaries.Company. Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.

Specifically, the Company controls an investee if and only if the Company has:

 

Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);

 

Exposure, or rights, to variable returns from its involvement with the investee; and

 

The ability to use its power over the investee to affect its returns.

When the Company has less than a majority of the voting or similar rights of an investee, the Company considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

 

The contractual arrangements with the other vote holders of the investee;

Rights arising from other contractual arrangements; and

 

The Company’s voting rights and potential voting rights.

The Company re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements of income and comprehensive income from the date the Company gains control until the date the Company ceases to control the subsidiary.

Consolidated net income and each component of other comprehensive income (OCI) are attributed to the equity holders of the parent of the Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Company’s accounting policies. All intercompany assets and liabilities, equity, income, expenses and cash flows have been eliminated in full on consolidation.

3.1.1 Acquisitions of non-controlling interests

Acquisitions of non-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognized as a result. Adjustments to non-controlling interests arising from transactions that do not involve the loss of control are measured at carrying amount and reflected in shareholders’ equity as part of additional paid-in capital.

3.1.2 Loss of control

Upon the loss of control, the Company derecognizes the assets (including goodwill) and liabilities of the subsidiary, any non-controlling interests, cumulative translation differences recorded in equity and the other components of equity related to the subsidiary. The Company recognizes the fair value of the consideration received, and any surplus or deficit arising on the loss of control is recognized in consolidated net income, including the share by the controlling interest of components previously recognized in other comprehensive income. If the Company retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for by the equity method or as a financial asset depending on the level of influence retained.

3.2 Business combinations

Business combinations are accounted for using the acquisition method at the acquisition date, which is the date on which control is transferred to the Company. In assessing control, the Company takes into consideration substantive potential voting rights.

The Company measures goodwill at the acquisition date as the fair value of the consideration transferred plus the fair value of any previously-held equity interest in the acquiree and the recognized amount of any non-controlling interests in the acquiree (if any), less the net recognized amount of the identifiable assets acquired and liabilities assumed. If after reassessment, the excess is negative, a bargain purchase gain is recognized in consolidated net income at the time of the acquisition.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts that differ from amounts previously recognized are recognized in consolidated net income of the Company.

Costs related to the acquisition, other than those associated with the issuance of debt or equity securities, that the Company incurs in connection with a business combination are expensed as incurred.

Any contingent consideration payable is recognized at fair value at the acquisition date. If the contingent consideration is classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, if after reassessment, subsequent changes to the fair value of the contingent considerations are recognized in consolidated net income.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Company reports provisional amounts for the items for which the accounting is incomplete, and discloses that its allocation is preliminary in nature. Those provisional amounts are adjusted retrospectively during the measurement period (not greater than 12 months), or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that date.

3.3 Foreign currencies, consolidation of foreign subsidiaries and accounting for investments in associates and joint ventures

In preparing the financial statements of each individual subsidiary and accounting for investments in associates and joint ventures, transactions in currencies other than the individual entity’s functional currency (foreign currencies) are

recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items that are measured in terms of historical cost in a foreign currency are not remeasured.

Exchange differences on monetary items are recognized in consolidated net income in the period in which they arise except for:

 

The variations in the net investment in foreign subsidiaries generated by exchange rate fluctuation which are included as part of the exchange differences on translation of foreign operations within the cumulative other comprehensive income (loss) item, which is recorded in equity.

 

Intercompany financing balances with foreign subsidiaries are considered as long-term investments when there is no plan to pay such financing in the foreseeable future. Monetary position and exchange rate fluctuation regarding this financing is recorded in the exchange differences on translation of foreign operations within the cumulative other comprehensive income (loss) item, which is recorded in equity.

 

Exchange differences on transactions entered into in order to hedge certain foreign currency risks.

Foreign exchange differences on monetary items are recognized in profit or loss. Their classification in the income statement depends on their nature. Differences arising from fluctuations related to operating activities are presented in the “other expenses” line (see Note 19) while fluctuations related to non-operating activities such as financing activities are presented as part of “foreign exchange gain (loss)” line in the income statement.

For incorporation into the Company’s consolidated financial statements, each foreign subsidiary, associates or joint venture’s individual financial statements are translated into Mexican pesos, as described as follows:

 

For hyperinflationary economic environments, the inflation effects of the origin country are recognized, and subsequently translated into Mexican pesos using the year-end exchange rate for the consolidated statements of financial position and consolidated income statement and comprehensive income; and

 

For non-hyperinflationary economic environments, assets and liabilities are translated into Mexican pesos using the year-end exchange rate, equity is translated into Mexican pesos using the historical exchange rate, and the income statement and comprehensive income is translated using the exchange rate at the date of each transaction. The Company uses the average exchange rate of each month only if the exchange rate does not fluctuate significantly.

   Exchange Rates of Local Currencies Translated to Mexican  Pesos    Exchange Rates of Local Currencies Translated to Mexican  Pesos 

Country or Zone

  Functional /
Recording Currency
 Average Exchange
Rate for
   Exchange Rate as of   Functional /
Recording Currency
 Average Exchange
Rate for
   Exchange Rate as of 
 2014   2013   2012   December 31,
2014
   December 31,
2013
   2015   2014   2013   December 31,
2015
   December 31,
2014
 

Guatemala

  Quetzal  1.72     1.62     1.68     1.94     1.67    Quetzal  2.07     1.72     1.62     2.25     1.94  

Costa Rica

  Colon  0.02     0.03     0.03     0.03     0.03    Colon  0.03     0.02     0.03     0.03     0.03  

Panama

  U.S. dollar  13.30     12.77     13.17     14.72     13.08    U.S. dollar  15.85     13.30     12.77     17.21     14.72  

Colombia

  Colombian peso  0.01     0.01     0.01     0.01     0.01    Colombian peso  0.01     0.01     0.01     0.01     0.01  

Nicaragua

  Cordoba  0.51     0.52     0.56     0.55     0.52    Cordoba  0.58     0.51     0.52     0.62     0.55  

Argentina

  Argentine peso  1.64     2.34     2.90     1.72     2.01  

Venezuela

  Bolivar  1.28     2.13     3.06     0.29     2.08  

Argentina b)

  Argentine peso  1.71     1.64     2.34     1.32     1.72  

Venezuela a)

  Bolivar  a   a   a   a   a

Brazil

  Reai  5.66     5.94     6.76     5.54     5.58    Reai  4.81     5.66     5.94     4.41     5.54  

Chile

  Chilean peso  0.02     0.02     0.03     0.02     0.02  

Euro Zone

  Euro (€)  17.66     16.95     16.92     17.93     17.98    Euro (€)  17.60     17.66     16.95     18.94     17.93  

Philippines

  Philippine peso  0.30     0.30     0.31     0.33     0.29    Philippine peso  0.35     0.30     0.30     0.36     0.33  

a)Venezuela

The Company has operated under exchange controls in Venezuela since 2003, that affectwhich limit its ability to remit dividends abroad or make payments other than in local currenciescurrency and that may increase the real price ofpaid for raw materials and services purchased in local currency. Cash balances of the Company’s Venezuela subsidiary which are not readily available for use withinat the grouptime the Company prepares its consolidated financial statements are disclosed in Note 5.

The exchange rate used by the Company for its Venezuela operations depends on the type of the transaction as explained below.

As of December 31, 2015 and 2014, Venezuela´s entitiesthe companies in Venezuela were able to convert bolivars to USU.S. dollars at one of threethe following legal exchange rates:

 

i)The official exchange rate. Used for transactions involving what the Venezuelan government considers to be “essential goods and services”. Certain of Coca-Cola FEMSA concentrate purchases from The Coca-Cola Company and other strategic suppliers qualify for such treatment. As of December 31, 2015 and 2014, the official exchange rate was 6.30 bolivars per U.S. dollar.

 

ii)SICAD I.SICAD. Used for certain transactions, including payment of services and payments related to foreign investments in Venezuela, which were transacted atdetermined by the state-run Supplementary Foreign Currency Administration System (SICAD-I)system known as Sistema Complementario de Administración de Divisas or SICAD exchange rate. The SICAD-ISICAD determined anthis alternative exchange rate based on limited periodic sales of USU.S. dollars through auction.auctions. As of December 31, 2015 the SICAD exchange rate was 13.50 bolivars per U.S. dollar(1.27 mexican peso per bolivar) and as of December 31, 2014 the SICAD exchange rate was 12.00 bolivars per U.S. dollar (1.23 mexican peso per bolivar).

 

iii)

SICAD II. The Venezuelan government enacted a new law in 2014 that authorized an additional method of exchanging Venezuelan bolivars to U.S. dollars at rates other than either the official exchange rate or the SICAD-I exchange rate.dollars. During 2014 and part of 2015 SICAD-II was used for certain types of defined

transactions not otherwise covered by the official exchange rate or the SICAD-ISICAD exchange rate. The SICAD-II exchange rate as of December 31, 2014 was 49.99 bolivars per U.S. dollar (0.29 mexican peso per bolivar). In February 2015, this exchange rate was eliminated.

As of December 31, 2014, the official exchange rate was 6.30 bolivars per U.S. dollar (2.34 Mexican peso per bolivar), the SICAD-I exchange rate was 12.00 bolivars per US dollar (1.23 Mexican peso per bolivar), and the SICAD-II exchange rate was 49.99 bolivars per US dollar (0.29 Mexican peso per bolivar).

iv)SIMADI. In February 2015, the Venezuelan government enacted a new market-based exchange rate determined by the system known as the Sistema Marginal de Divisas, or SIMADI. The SIMADI determines the exchange rates based on supply and demand of U.S. dollars. The SIMADI exchange rate as of December 31, 2015 was 198.70 bolivars per U.S. dollar (0.09 mexican peso per bolivar).

The Company’s recognition of its VenezuelaVenezuelan operations involves a two-step accounting process in order to translate into bolivars all transactions in a different currency than the Venezuelan currencybolivars and then to translate them to Mexican Pesos.

Step-one.- Transactions are first recorded in the stand-alone accounts of the Venezuelan subsidiary in its functional currency, that is thewhich are bolivars. Any non-bolivar denominated monetary assets or liabilities are translated into bolivarbolivars at each balance sheet date using the exchange rate at which the Company expects them to be settled, with the corresponding effect of such translation being recorded in the income statement.

As of December 31, 2014, Coca-Cola FEMSA had US $ 449U.S. $449 million in monetary liabilities recorded using the official exchange rate. The Companyrate, as Coca-Cola FEMSA believes that such items qualify as essential goods and services as explained above. As of December 31, 2015, Coca-Cola FEMSA had U.S. $418.5 million in monetary liabilities recorded using the official exchange rate and U.S. $138.7 recorded at SICAD.

Coca-Cola FEMSA believes that these payables for imports of essential goods should continue to qualify for settlement at the official exchange rate.rate they were recorded, but also recognizes the current illiquidity of the U.S. dollar market in Venezuela. If there is a change in the official exchange rate used in the future, or should weCoca-Cola FEMSA determine these amounts no longer qualify, wethe Coca-Cola FEMSA might need to will recognize thea portion of such impact of this change in the income statement.

Step-two.- In order to integrate the results of the Venezuelan operations into the consolidated figures of the Company,Coca-Cola FEMSA, such Venezuelan results are translated from Venezuelan bolivars into Mexican pesos. During the first three quarters of 2014, the Company2015, Coca-Cola FEMSA used SICAD-ISIMADI exchange rate as the rate for the translation of the Venezuelan amounts based on the expectationexpectations that this would have been the exchange rate at whichto what dividends will be settled. During the fourth quarter,2014, the Company decided to move from SICAD-I to SICAD-IIuse the SICAD II exchange rate to better reflect its revised estimate. In accordance with IAS 21 and given the fact thateconomic conditions in Venezuela is considered a hyper-inflationary economy, we have translatedat the results for the entire year using SICAD II exchange rate.time. Prior to 2014, the Company used the official exchange rate of 6.30 and 4.30(6.30 bolivars per US dollar in 2013 and 2012, respectively.U.S. dollar).

As a result of the change in exchange rate applied to translate financial statements during 2014 and the devaluation of Bolivar in 2013, the statement of financial position reflects a reduction in equity of Ps. 11,836 and Ps. 3,700, respectively. These reductions in equity are presented as part of other comprehensive income.

b)Argentina

Official exchange rates for Argentina are published by the Argentine Central Bank. The Argentine peso has experienced significant devaluation over the past several years and the government has adopted various rules and regulations since late 2011 that established new restrictive controls on capital flows into the country. These enhanced exchange controls have practically closed the foreign exchange market to retail transactions. It is widely reported that the Argentine peso/U.S. dollar exchange rate in the unofficial market substantially differs from the official foreign exchange rate. The Argentine government could impose further exchange controls or restrictions on the movement of capital and take other measures in the future in response to capital flight or a significant depreciation of the Argentine peso. The Company uses the official exchange rate.

On the disposal of a foreign operation (i.e., a disposal of the Company’s entire interest in a foreign operation, or a disposal involving loss of control over a subsidiary that includes a foreign operation, a disposal involving loss of joint control over a joint venture that includes a foreign operation, or a disposal involving loss of significant influence over an associate that includes a foreign operation), all of the exchange differences accumulated in other comprehensive income in respect of that operation attributable to the owners of the Company are recognized in the consolidated income statement. The Company continues to monitor all of its foreign operations, but most notably its Venezuela operations for the reasons explained herein. Over the past few years, the Company has accumulated significant amounts of accumulated other comprehensive loss (approximating Ps. 15,536 million) related to such Venezuela operations. To the extent that economic and or operational conditions were to worsen in the future resulting in a conclusion that the Company no longer controls such operations, such would involve both deconsolidation and an income statement charge for accumulated amounts. There can be no assurances that such might not happen in the future.

In addition, in relation to a partial disposal of a subsidiary that does not result in the Company losing control over the subsidiary, the proportionate share of accumulated exchange differences are re-attributed to non-controlling interests and are not recognized in profit or loss. For all other partial disposals (i.e., partial disposals of associates or joint ventures that do not result in the Company losing significant influence or joint control), the proportionate share of the accumulated exchange differences is reclassified to profit or loss.

Goodwill and fair value adjustments on identifiable assets and liabilities acquired arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each reporting period. Foreign exchange differences arising are recognized in equity as part of the cumulative translation adjustment.

The translation of assets and liabilities denominated in foreign currencies into Mexican pesos is for consolidation purposes and does not indicate that the Company could realize or settle the reported value of those assets and liabilities in Mexican pesos. Additionally, this does not indicate that the Company could return or distribute the reported Mexican peso value equity to its shareholders.

3.4 Recognition of the effects of inflation in countries with hyperinflationary economic environments

The Company recognizes the effects of inflation on the financial information of its Venezuelan subsidiary that operates in hyperinflationary economic environments (when cumulative inflation of the three preceding years is approaching, or exceeds, 100% or more in addition to other qualitative factors), which consists of:

 

Using inflation factors to restate non-monetary assets, such as inventories, property, plant and equipment, intangible assets, including related costs and expenses when such assets are consumed or depreciated;

 

Applying the appropriate inflation factors to restate capital stock, additional paid-in capital, net income, retained earnings and items of other comprehensive income by the necessary amount to maintain the purchasing power equivalent in the currency of Venezuela on the dates such capital was contributed or income was generated up to the date of these consolidated financial statements are presented; and

Including the monetary position gain or loss in consolidated net income.

The Company restates the financial information of subsidiaries that operate in a hyperinflationary economic environment (Venezuela) using the consumer price index of that country. The Venezuelan economy’s cumulative inflation rate for the period 2013-2015, 2012-2014 and 2011-2013 was 562.9%, 210.2% and 2010-2012 was 210.2%, 139.3% and 94.8%; respectively. While the inflation rate for the period 2010-2012 was less than 100%, it was approaching 100%, and qualitative factors supported its continued classification as a hyper-inflationary economy.

During 2014, the International Monetary Fund (IMF) issued a declaration of censure and called on Argentina to adopt remedial measures to address the quality of its official inflation data. The IMF noted that alternative data sources have shown considerably higher inflation rates than the official data since 2008. Consumer price data reported by Argentina from January 2014 onwards reflect the new national CPIConsumer Price Index (CPI) which means Indice de Precios al Consumidor Nacional Urbano (IPCNu), which differs substantively from the preceding CPI. Because of the differences in geographical coverage, weights, sampling, and methodology, the IPCNu data cannot be directly compared to the earlier CPI-GBA data.

3.5 Cash and cash equivalents and restricted cash

Cash is measured at nominal value and consists of non-interest bearing bank deposits. Cash equivalents consist principally of short-term bank deposits and fixed rate investments, both with maturities of three months or less at the acquisition date and are recorded at acquisition cost plus interest income not yet received, which is similar to market prices.

The Company also maintains restricted cash held as collateral to meet certain contractual obligations (see Note 9.2). Restricted cash is presented within other current financial assets given that the restrictions are short-term in nature.

3.6 Financial assets

Financial assets are classified into the following specified categories: “fair value through profit or loss (FVTPL) ,” “held-to-maturity investments,” “available-for-sale” and “loans and receivables” or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The classification depends on the nature and purpose of holding the financial assets and is determined at the time of initial recognition.

When a financial asset is recognized initially, the Company measures it at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

The Company’s financial assets include cash, cash equivalents and restricted cash, investments with maturities of greater than three months, loans and receivables, derivative financial instruments and other financial assets.

3.6.1 Effective interest rate method

The effective interest rate method is a method of calculating the amortized cost of loans and receivables and other financial assets (designated as held to-maturity) and of allocating interest income/expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees on points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial asset, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.

3.6.2 Investments

Investments consist of debt securities and bank deposits with maturities of more than three months at the acquisition date. Management determines the appropriate classification of investments at the time of purchase and assesses such designation as of each reporting date (see Note 6).

3.6.2.1 Available-for-sale investments are those non-derivative financial assets that are designated as available for sale or are not classified as loans and receivables, held to maturity investments or financial assets at fair value through profit or loss. These investments are carried at fair value, with the unrealized gains and losses, net of tax, reported in other comprehensive income. Interest and dividends on investments classified as available-for-sale are included in interest income. The fair values of the investments are readily available based on quoted market prices. The exchange effects of securities available for sale are recognized in the consolidated income statement in the period in which they arise.

3.6.2.2 Held-to maturity investments are those that the Company has the positive intent and ability to hold to maturity, and after initial measurement, such financial assets are subsequently measured at amortized cost, which includes any cost of purchase and premium or discount related to the investment. Subsequently, the premium/discount is amortized over the life of the investment based on its outstanding balance utilizing the effective interest method less any impairment. Interest and dividends on investments classified as held-to maturity are included in interest income.

3.6.3 Loans and receivables

Loans and receivables are non-derivative financial instruments with fixed or determinable payments that are not quoted in an active market. Loans and receivables with a stated term (including trade and other receivables) are measured at amortized cost using the effective interest method, less any impairment.

Interest income is recognized by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. For the years ended December 31, 2015, 2014 2013 and 20122013 the interest income on loans and receivables recognized in the interest income line item within the consolidated income statements is Ps. 53, Ps. 47 and Ps. 127, and Ps. 87, respectively.

3.6.4 Other financial assets

Other financial assets include long term accounts receivable and derivative financial instruments. Long term accounts receivable with a stated term are measured at amortized cost using the effective interest method, less any impairment.

3.6.5 Impairment of financial assets

Financial assets, other than those at FVTPL, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, (an incurred “loss event”) and that loss event has an impact on the estimated future cash flows of the financial assets that can be reliably estimated.

Evidence of impairment may include indicators as follows:

 

Significant financial difficulty of the issuer or counterparty; or

Default or delinquent in interest or principal payments; or

It becoming probable that the borrower will enter bankruptcy or financial re-organization; or

 

The disappearance of an active market for that financial asset because of financial difficulties.

For financial assets carried at amortized cost, the amount of the impairment loss recognized is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance for doubtful accounts. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in consolidated net income.

No impairment was recognized for the years ended December 31, 2015, 2014 and 2013. For the year ended December 31, 2012, the Company recognized impairment of Ps. 384 (see Note 19).

3.6.6 Derecognition

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognized when:

 

The rights to receive cash flows from the financial asset have expired, or

 

The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

3.6.7 Offsetting of financial instruments

Financial assets are required to be offset against financial liabilities and the net amount reported in the consolidated statement of financial position if, and only when the Company:

 

Currently has an enforceable legal right to offset the recognized amounts; and

 

Intends to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.

3.7 Derivative financial instruments

The Company is exposed to different risks related to cash flows, liquidity, market and third party credit. As a result, the Company contracts different derivative financial instruments in order to reduce its exposure to the risk of exchange rate fluctuations between the Mexican peso and other currencies, and interest rate fluctuations associated with its borrowings denominated in foreign currencies and the exposure to the risk of fluctuation in the costs of certain raw materials.

The Company values and records all derivative financial instruments and hedging activities, in the consolidated statement of financial position as either an asset or liability measured at fair value, considering quoted prices in recognized markets. If such instruments are not traded in a formal market, fair value is determined by applying techniques based upon technical models supported by sufficient, reliable and verifiable market data. Changes in the fair value of derivative financial instruments are recorded each year in current earnings or as a component of cumulative other comprehensive income based on the item being hedged and the effectiveness of the hedge.

3.7.1 Hedge accounting

The Company designates certain hedging instruments, which include derivatives in respect ofto cover foreign currency risk, as either fair value hedges or cash flow hedges. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.

At the inception of the hedge relationship, the Company documents the relationship between the hedging instrument and the hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Company documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item attributable to the hedged risk.

3.7.2 Cash flow hedges

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under the heading valuation of the effective portion of derivative financial instruments. The gain or loss relating to the ineffective portion is recognized immediately in consolidated net income, and is included in the market value (gain) loss on financial instruments line item within the consolidated income statements.

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to consolidated net income in the periods when the hedged item is recognized in consolidated net income, in the same line of the consolidated income statement as the recognized hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in equity are transferred from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability.

Hedge accounting is discontinued when the Company revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. Any gain or loss recognized in cumulative other comprehensive income in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in consolidated net income. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in equity is recognized immediately in consolidated net income.

3.7.3 Fair value hedges

The change in the fair value of a hedging derivative is recognized in the consolidated income statement as foreign exchange gain or loss. The change in the fair value of the hedged item attributable to the risk hedged is recorded as part of the carrying value of the hedged item and is also recognized in the consolidated income statement as foreign exchange gain or loss.

For items which had been accounted for as fair value hedges, relating to itemsand subsequently accounted for as a cash flow hedge and now carried at amortized cost, anythe adjustment to carrying value to its principal amount is amortized through profit or loss over the remaining term of the hedge using the EIR method. EIR amortization may begin as soon as an adjustment exists and no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged. If the hedged item is derecognized, the unamortized fair value is recognized immediately in profit or loss.

When an unrecognized firm commitment is designated as a hedged item, the subsequent cumulative change in the fair value of the firm commitment attributable to the hedged risk is recognized as an asset or liability with a corresponding gain or loss recognized in the consolidated net income.

3.8 Fair value measurement

The Company measures financial instruments, such as derivatives, and non-financial assets, at fair value at each balance sheet date. Also, fair values of financial instruments measured at amortized cost are disclosed in Notes 13 and 18.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

 

In the principal market for the asset or liability; or

 

In the absence of a principal market, in the most advantageous market for the asset or liability.

A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

 

Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

 

Level 2 — Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3 — Are unobservable inputs for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

For assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

The Company determines the policies and procedures for both recurring fair value measurements, such as those described in Note 20 and unquoted liabilities such as debt described in Note 18.

For the purpose of fair value disclosures, the Company has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

3.9 Inventories and cost of goods sold

Inventories are measured at the lower of cost and net realizable value. Net realizable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale.

Inventories represent the acquisition or production cost which is incurred when purchasing or producing a product, and are based on the weighted average cost formula. The operating segments of the Company use inventory costing methodologies to value their inventories, such as the weighted average cost method in Coca-Cola FEMSA and retail method in FEMSA Comercio.Comercio – Retail Division and FEMSA Comercio – Fuel Division.

Cost of goods sold is based on average cost of the inventories at the time of sale.

Cost of goods sold in Coca-Cola FEMSA includes expenses related to the purchase of raw materials used in the production process, as well as labor costs (wages and other benefits), depreciation of production facilities, equipment and other costs, including fuel, electricity, equipment maintenance, inspection and plant transfers costs.maintenanceand inspection.

Cost of goods sold in FEMSA Comercio – Retail Division includes expenses related to the purchase of goods and services used in the sale process of the Company´s products.

Cost of goods sold in FEMSA Comercio – Fuel Division includes expenses related to the purchase of gasoline, diesel and all engine lubricants used in the sale process of the Company.

3.10 Other current assets

Other current assets, which will be realized within a period of less than one year from the reporting date, are comprised of prepaid assets and agreements with customers.

Prepaid assets principally consist of advances to suppliers of raw materials, advertising, promotional, leasing and insurance costs, and are recognized as other current assets at the time of the cash disbursement. Prepaid assets are carried to the appropriate caption in the income statement when inherent benefits and risks have already been transferred to the Company or services have been received.

The Company has prepaid advertising costs which consist of television and radio advertising airtime paid in advance. These expenses are generally amortized over the period based on the transmission of the television and radio spots. The related production costs are recognized in consolidated net income as incurred.

Coca-Cola FEMSA has agreements with customers for the right to sell and promote Coca-Cola FEMSA’s products over a certain period. The majority of these agreements have terms of more than one year, and the related costs are amortized using the straight-line method over the term of the contract, with amortization presented as a reduction of net sales. During the years ended December 31, 2015, 2014 2013 and 2012,2013, such amortization aggregated to Ps. 317, Ps. 338 and Ps. 696, and Ps. 970, respectively.

3.11 Investments in associates and joint arrangements

3.11.1 Investments in associates

Associates are those entities over which the Company has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but is not control over those policies.

Investments in associates are accounted for using the equity method and initial recognition comprises the investment’s purchase price and any directly attributable expenditure necessary to acquire it.

The consolidated financial statements include the Company’s share of the consolidated net income and other comprehensive income, after adjustments to align the accounting policies with those of the Company, from the date that significant influence commences until the date that significant influence ceases.

Profits and losses resulting from ‘upstream’ and ‘downstream’ transactions between the Company (including its consolidated subsidiaries) and an associate are recognized in the consolidated financial statements only to the extent of unrelated investors’ interests in the associate. ‘Upstream’ transactions are, for example, sales of assets from an associate to the Company. ‘Downstream’ transactions are, for example, sales of assets from the Company to an associate. The Company’s share in the associate’s profits and losses resulting from these transactions is eliminated.

When the Company’s share of losses exceeds the carrying amount of the associate, including any long-term investments, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company has a legal or constructive obligation to pay the associate or has madeto make payments on behalf of the associate.

Goodwill identified at the acquisition date is presented as part of the investment in shares of the associate in the consolidated statement of financial position. Any goodwill arising on the acquisition of the Company’s interest in an associate is measured in accordance with the Company’s accounting policy for goodwill arising in a business combination, see Note 3.2.

After application of the equity method, the Company determines whether it is necessary to recognize an additional impairment loss on its investment in its associate. The Company determines at each reporting date whether there is any objective evidence that the investment in the associates is impaired. If this is the case, the Company calculates the amount of impairment as the difference between the recoverable amount of the associate and its carrying value, and recognizes the amount in the share of the profit or loss of associates and joint ventures accounted for using the equity method in the consolidated income statements.

3.11.2 Joint arrangements

A joint arrangement is an arrangement of which two or more parties have joint control. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. The Company classifies its interests in joint arrangements as either joint operations or joint ventures depending on the Company’s rights to the assets and obligations for the liabilities of the arrangements.

Joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. The Company recognizes its interest in the joint ventures as an investment and accounts for that investment using the equity method, as described in noteNote 3.11.1. As of December 31, 20142015 and 20132014 the Company does not have an interest in joint operations.

After application of the equity method, the Company determines whether it is necessary to recognize an impairment loss on its investment in its joint venture. The Company determines at each reporting date whether there is any objective evidence that the investment in the joint ventures is impaired. If this is the case, the Company calculates the amount of impairment as the difference between the recoverable amount of the joint venture and its carrying value and recognizes the amount in the share of the profit or loss of joint ventures accounted for using the equity method in the consolidated statements of income.

3.12 Property, plant and equipment

Property, plant and equipment are initially recorded at their cost of acquisition and/or construction, and are presented net of accumulated depreciation and/or accumulated impairment losses, if any. The borrowing costs related to the acquisition or construction of qualifying asset is capitalized as part of the cost of that asset.asset, if material.

Major maintenance costs are capitalized as part of total acquisition cost. Routine maintenance and repair costs are expensed as incurred.

Investments in progress consist of long-lived assets not yet in service, in other words, that are not yet used for the purpose that they were bought, built or developed. The Company expects to complete those investments during the following 12 months.

Depreciation is computed using the straight-line method over the asset’s estimated useful life. Where an item of property, plant and equipment comprises major components having different useful lives, they are accounted and depreciated for as separate items (major components) of property, plant and equipment. The Company estimates depreciation rates, considering the estimated useful lives of the assets.

The estimated useful lives of the Company’s principal assets are as follows:

 

   Years 

Buildings

   15-50  

Machinery and equipment

   10-20  

Distribution equipment

   7-15  

Refrigeration equipment

   5-7  

Returnable bottles

   1.5-31.5-4  

Leasehold improvements

   The shorter of lease term or 15 years 

Information technology equipment

   3-5  

Other equipment

   3-10  

The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds (if any) and the carrying amount of the asset and is recognized in consolidated net income.

Returnable and non-returnable bottles:

Coca-Cola FEMSA has two types of bottles: returnable and non-returnable.

 

Non returnable: Are recorded in consolidated net income at the time of product sale.the sale of the product.

 

Returnable: Are classified as long-lived assets as a component of property, plant and equipment. Returnable bottles are recorded at acquisition cost; and for countries with hyperinflationary economies, restated according to IAS 29, “Financial Reporting in Hyperinflationary Economies.” Depreciation of returnable bottles is computed using the straight-line method considering their estimated useful lives.

There are two types of returnable bottles:

 

Those that are in Coca-Cola FEMSA’s control within its facilities, plants and distribution centers; and

 

Those that have been placed in the hands of customers, butand still belong to Coca-Cola FEMSA.

Returnable bottles that have been placed in the hands of customers are subject to an agreement with a retailer pursuant to which Coca-Cola FEMSA retains ownership. These bottles are monitored by sales personnel during periodic visits to retailers and Coca-Cola FEMSA has the right to charge any breakage identified to the retailer. Bottles that are not subject to such agreements are expensed when placed in the hands of retailers.

Coca-Cola FEMSA’s returnable bottles are depreciated according to their estimated useful lives (3 years for glass bottles and 1.5 years for PET bottles). Deposits received from customers are amortized over the same useful estimated lives of the bottles.

3.13 Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Borrowing costs may include:

 

Interest expense; and

 

Exchange differences arising from foreign currency borrowings to the extent that they are regarded as an adjustment to interest costs.

Interest income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.

All other borrowing costs are recognized in consolidated net income in the period in which they are incurred.

3.14 Intangible assets

Intangible assets are identifiable non monetary assets without physical substance and represent payments whose benefits will be received in future years. Intangible assets acquired separately are measured on initial recognition at cost. The cost of

intangible assets acquired in a business combination is their fair value as at the date of acquisition (see Note 3.2). Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses. The useful lives of intangible assets are assessed as either finite or indefinite, in accordance with the period over which the Company expects to receive the benefits.

Intangible assets with finite useful lives are amortized and mainly consist of:

 

Information technology and management system costs incurred during the development stage which are currently in use. Such amounts are capitalized and then amortized using the straight-line method over their expected useful lives, with a range in useful lives from 3 to 10 years. Expenses that do not fulfill the requirements for capitalization are expensed as incurred.

 

Long-term alcohol licenses are amortized using the straight-line method over their estimated useful lives, which range between 12 and 15 years, and are presented as part of intangible assets with finite useful lives.

Amortized intangible assets, such as finite lived intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or group of assets may not be recoverable through its expected future cash flows.

Intangible assets with an indefinite life are not amortized and are subject to impairment tests on an annual basis as well as whenever certain circumstances indicate that the carrying amount of those intangible assets exceeds their recoverable value.

The Company’s intangible assets with an indefinite life mainly consist of rights to produce and distribute Coca-Cola trademark products in the Company’s territories. These rights are contained in agreements that are standard contracts that The Coca-Cola Company has with its bottlers.

As of December 31, 2014,2015, Coca-Cola FEMSA had nine bottler agreements in Mexico: (i) the agreements for the Valley of Mexico territory, which are up for renewal in AprilMay 2016 and June 2023, (ii) the agreement for the Southeast territory, which is up for renewal in June 2023, (iii) three agreements for the Central territory, which are up for renewal in May 2015 (three agreements) and2016, July 2016 (iii)and May 2025, (iv) the agreement for the Northeast territory, which is up for revewalrenewal in May 2015 (iv) the agreement2016, and (v) two agreements for the Bajio territory, which isare up for renewal in May 2015,2016 and (v) the agreement for the Southeast territory, which is up for revewal in June 2023. May 2025.

As of December 31, 2014,2015, Coca-Cola FEMSA had four bottler agreements in Brazil, which are up for renewal in October 2017 (two agreements) and April 2024 (two agreements). The; and one bottler agreements with The Coca-Cola Company will expire for territoriesagreement in other countries as follows:each of Argentina, which is up for renewal in September 2024; Colombia, which is up for renewal in June 2024; Venezuela, which is up for renewal in August 2016; Guatemala, which is up for renewal in March 2025; Costa Rica, which is up for renewal in September 2017; Nicaragua, which is up for renewal in May 2016 and Panama, which is up for renewal in November 2024. All of these

The bottler agreements are automatically renewable for ten-year terms, subject to the right of either party to give prior notice that it does not wish to renew the applicablea specific agreement. In addition, these agreements generally may be terminated in the case of material breach. Termination would prevent Coca-Cola FEMSAthe Company from selling Coca-Cola trademark beverages in the affected territory and would have an adverse effect on the Company´s business, financial conditions, results from operations and prospects.

3.15 Non-current assets held for sale

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

When the Company is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Company will retain a non-controlling interest in its former subsidiary after the sale.

Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.

3.16 Impairment of non financial assets

At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual CGUs, or otherwise they are allocated to the smallest CGUs for which a reasonable and consistent allocation basis can be identified.

For goodwill and other indefinite lived intangible assets, the Company tests for impairment on an annual basis and whenever certain circumstances indicate that the carrying amount of the cash generating unit might exceed its recoverable amount.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (or CGU) is reduced to its recoverable amount. An impairment loss is recognized immediately in consolidated net income.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or CGU) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or CGU) in prior years. A reversal of an impairment loss is recognized immediately in consolidated net income. Impairment losses related to goodwill are not reversible.

For the year ended December 31, 2015 and 2014, the Company recognized impairment of Ps. 134 and Ps. 145, respectively (see Note 19). No impairment was recognized for the yearsyear ended December 31, 2013 and 2012.2013.

3.17 Leases

The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception date, whether fulfillment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset, even if that right is not explicitly specified in an arrangement.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Assets held under finance leases are initially recognized as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the consolidated statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Interest expenses are recognized immediately in consolidated net income, unless they are directly attributable to qualifying assets, in which case they are capitalized in accordance with the Company’s general policy on borrowing costs. Contingent rentals are recognized as expenses in the periods in which they are incurred. Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease.

Operating lease payments are recognized as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognized as an expense in the period in which they are incurred. In the event that lease incentives are received to enter into operating leases, such incentives are recognized as a liability. The aggregate benefit of incentives is recognized as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Leasehold improvements on operating leases are amortized using the straight-line method over the shorter of either the useful life of the assets or the related lease term.

3.18 Financial liabilities and equity instruments

3.18.1 Classification as debt or equity

Debt and equity instruments issued by the Company are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

3.18.2 Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Company are recognized at the proceeds received, net of direct issue costs.

Repurchase of the Company’s own equity instruments is recognized and deducted directly in equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Company’s own equity instruments.

3.18.3 Financial liabilities

Initial recognition and measurement

Financial liabilities within the scope of IAS 39 are classified as financial liabilities at FVTPL, loans and borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Company determines the classification of its financial liabilities at initial recognition.

All financial liabilities are recognized initially at fair value less, in the case of loans and borrowings, directly attributable transaction costs.

The Company financial liabilities include trade and other payables, loans and borrowings, and derivative financial instruments, see Note 3.7.

Subsequent measurement

The measurement of financial liabilities depends on their classification as described below.

3.18.4 Loans and borrowings

After initial recognition, interest bearing loans and borrowings are subsequently measured at amortized cost using the effective interest method. Gains and losses are recognized in the consolidated income statements when the liabilities are derecognized as well as through the effective interest method amortization process.

Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest method. The effective interest method amortization is included in interest expense in the consolidated income statements, see Note 18.

3.18.5 Derecognition

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the consolidated income statements.

3.19 Provisions

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (where the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

The Company recognizes a provision for a loss contingency when it is probable (i.e., the probability that the event will occur is greater than the probability that it will not) that certain effects related to past events, would materialize and can be reasonably quantified. These events and their financial impact are also disclosed as loss contingencies in the consolidated financial statements when the risk of loss is deemed to be other than remote. The Company does not recognize an asset for a gain contingency until the gain is realized, see Note 25.

Restructuring provisions are recognized only when the recognition criteria for provisions are fulfilled. The Company has a constructive obligation when a detailed formal plan identifies the business or part of the business concerned, the location and number of employees affected, a detailed estimate of the associated costs, and an appropriate timeline. Furthermore, the employees affected must have been notified of the plan’s main features.

3.20 Post-employment and other long-term employee benefits

Post-employment and other long-term employee benefits, which are considered to be monetary items, include obligations for pension and retirement plans, seniority premiums and postretirement medical services, are all based on actuarial calculations, using the projected unit credit method.

In Mexico, the economic benefits from employee benefits and retirement pensions are granted to employees with 10 years of service and minimum age of 60. In accordance with Mexican Labor Law, the Company provides seniority premium benefits to its employees under certain circumstances. These benefits consist of a one-time payment equivalent to 12 days wages for each year of service (at the employee’s most recent salary, but not to exceed twice the legal minimum wage), payable to all employees with 15 or more years of service, as well as to certain employees terminated involuntarily prior to the vesting of their seniority premium benefit. For qualifying employees, the Company also provides certain post-employment healthcare benefits such as the medical-surgical services, pharmaceuticals and hospital.

For defined benefit retirement plans and other long-term employee benefits, such as the Company’s sponsored pension and retirement plans, seniority premiums and postretirement medical service plans, the cost of providing benefits is determined using the projected unit credit method, with actuarial valuations being carried out at the end of each reporting period. All remeasurements of the Company’s defined benefit obligation such as actuarial gains and losses are recognized directly in other comprehensive income (“OCI”). The Company presents service costs within cost of goods sold, administrative and selling expenses in the consolidated income statements. The Company presents net interest cost within interest expense in the consolidated income statements. The projected benefit obligation recognized in the consolidated statement of financial position represents the present value of the defined benefit obligation as of the end of each reporting period. Certain subsidiaries of the Company have established plan assets for the payment of pension benefits, seniority premiums and postretirement medical services through irrevocable trusts of which the employees are named as beneficiaries, which serve to increase the funded status of such plans’ related obligations.

Costs related to compensated absences, such as vacations and vacation premiums, are recognized on an accrual basis. Cost for mandatory severance benefits are recorded as incurred.

The Company recognizes a liability and expense for termination benefits at the earlier of the following dates:

 

a)When it can no longer withdraw the offer of those benefits; or

 

b)When it recognizes costs for a restructuring that is within the scope of IAS 37 “Provisions, Contingent Liabilities and Contingent Assets,” and involves the payment of termination benefits.

The Company is demonstrably committed to a termination when, and only when, the entity has a detailed formal plan for the termination and is without realistic possibility of withdrawal.

A settlement occurs when an employer enters into a transaction that eliminates all further legal of constructive obligations for part or all of the benefits provided under a defined benefit plan. A curtailment arises from an isolated event such as closing of a plant, discontinuance of an operation or termination or suspension of a plan. Gains or losses on the settlement or curtailment of a defined benefit plan are recognized when the settlement or curtailment occurs.

During 2014, the Company settled its pension plan in Brazil and consequently recognized the corresponding effects of the settlement on the results of the current period, refer to Note 16.

3.21 Revenue recognition

Sales of products are recognized as revenue upon delivery to the customer, and once all the following conditions are satisfied:

 

The Company has transferred to the buyer the significant risks and rewards of ownership of the goods;

 

The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

 

The amount of revenue can be measured reliably;

 

It is probable that the economic benefits associated with the transaction will flow to the Company; and

 

The costs incurred or to be incurred in respect of the transaction can be measured reliably.

All of the above conditions are typically met at the point in time that goods are delivered to the customer at the customers’ facilities. Net sales reflect units delivered at list prices reduced by promotional allowances, discounts and the amortization of the agreements with customers to obtain the rights to sell and promote the Company’s products.

Rendering of services and other

Revenue arising from services of sales of waste material and packing of raw materials are recognized in the other operating revenues caption in the consolidated income statement.

The Company recognized these transactions as revenues in accordance with the requirements established in the IAS 18 “Revenue” for delivery of goods and rendering of services, which are:

 

a)The amount of revenue can be measured reliably;

 

b)It is probable that the economic benefits associated with the transaction will flow to the entity.

Interest income

Revenue arising from the use by others of entity assets yielding interest is recognized once all the following conditions are satisfied:

 

The amount of the revenue can be measured reliably; and

 

It is probable that the economic benefits associated with the transaction will flow to the entity.

For all financial instruments measured at amortized cost and interest bearing financial assets classified as available for sale,held to maturity, interest income is recorded using the effective interest rate (“EIR”), which is the rate that exactly discounts the estimated future cash or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset. The related interest income is included in the consolidated income statements.

3.22 Administrative and selling expenses

Administrative expenses include labor costs (salaries and other benefits, including employee profit sharing “PTU”) of employees not directly involved in the sale or production of the Company’s products, as well as professional service fees, the depreciation of office facilities, amortization of capitalized information technology system implementation costs and any other similar costs.

Selling expenses include:

 

Distribution: labor costs (salaries and other related benefits), outbound freight costs, warehousing costs of finished products, write off of returnable bottles in the distribution process, depreciation and maintenance of trucks and other distribution facilities and equipment. For the years ended December 31, 2015, 2014 2013 and 2012,2013, these distribution costs amounted to Ps. 20,205, Ps. 19,236 and Ps. 17,971, and Ps. 16,839, respectively;

 

Sales: labor costs (salaries and other benefits, including PTU) and sales commissions paid to sales personnel; and

 

Marketing: labor costs (salaries and other benefits), promotional expenses and advertising costs.

PTU is paid by the Company’s Mexican and Venezuelan subsidiaries to its eligible employees. In Mexico, employee profit sharing is computed at the rate of 10% of the individual company taxable income, except for considering cumulative dividends received from resident legal persons in Mexico, depreciation of historical rather tax restated values, foreign exchange gains and losses, which are not included until the asset is disposed of or the liability is due and other effects of inflation are also excluded. As of January 1, 2014, PTU in Mexico will be calculated from the same taxable income for income tax, except for the following: a) neither tax losses from prior years nor the PTU paid during the year are deductible; and b) payments exempt from taxes for the employees are fully deductible in the PTU computation.

In Venezuela, employee profit sharing is computed at a rate equivalent to 15% of after tax income, and it is no more than four months of salary.

3.23 Income taxes

Income tax expense represents the sum of the tax currently payable and deferred tax. Income taxes are charged to consolidated net income as they are incurred, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.

3.23.1 Current income taxes

Income taxes are recorded in the results of the year they are incurred.

3.23.2 Deferred income taxes

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized and if any, future benefits from tax loss carry forwards and certain tax credits. Such deferred tax assets and liabilities are not recognized if the temporary difference arises from initial recognition of goodwill (no

recognition of deferred tax liabilities) or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit, except in the case of Brazil, where certain goodwill amounts are at times deductible for tax purposes.

Deferred tax assets are recognized for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized. The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are re-assessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

Deferred income taxes are classified as a long-term asset or liability, regardless of when the temporary differences are expected to reverse.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax relating to items recognized in the other comprehensive income are recognized in correlation to the underlying transaction in OCI.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

In Mexico, the income tax rate is 30% for 2012, 2013, 2014 and 2014,2015, and as result of Mexican Tax Reform for 2014, it will remain at 30% for the following years (see Note 24).

3.24 Share-based payments arrangements

Senior executives of the Company receive remuneration in the form of share-based payment transactions, whereby employees render services as consideration for equity instruments. The equity instruments are granted and then held by a trust controlled by the Company until vesting. They are accounted for as equity settled transactions. The award of equity instruments is a fixed monetary value on grant date.

Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the grant date. The fair value determined at the grant date of the equity-settled share-based payments is expensed and recognized based on the graded vesting method over the vesting period, based on the Company’s estimate of equity instruments that will eventually vest. At the end of each reporting period, the Company revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognized in consolidated net income such that the cumulative expense reflects the revised estimate.

3.25 Earnings per share

The Company presents basic and diluted earnings per share (EPS) data for its shares. Basic EPS is calculated by dividing the net income attributable to controlling interest by the weighted average number of shares outstanding during the period adjusted for the weighted average of own shares purchased in the year. Diluted EPS is determined by adjusting the weighted average number of shares outstanding including the weighted average of own shares purchased in the year for the effects of all potentially dilutive securities, which comprise share rights granted to employees described above.

3.26 Issuance of subsidiary stock

The Company recognizes the issuance of a subsidiary’s stock as an equity transaction. The difference between the book value of the shares issued and the amount contributed by the non-controlling interest holder or third party is recorded as additional paid-in capital.

Note 4. Mergers Acquisitions and DisposalsAcquisitions

4.1 Mergers and acquisitions

The Company has had certain business mergers and acquisitions thatfor the years 2015, 2014 and 2013; which were recorded using the acquisition method of accounting. The results of the acquired operations have been included in the consolidated financial statements since the date on which the Company obtained control of the business, as disclosed below. Therefore, the consolidated income statements and the consolidated statements of financial position in the years of such acquisitions are

not comparable with previous periods. The consolidated statements of cash flows for the years ended December 31, 2015 and 2013 and 2012 show the cash outflow for the merged and acquired operations net of the cash acquired related to those mergers and acquisitions. For the year ended December 31, 2014, the Company did not have any acquisitions or mergers.

While the acquired companies disclosed below, from note 4.1.1Note 4.1.2 to noteNote 4.1.4, represent bottlers of Coca-Cola trademarked beverages, such entities were not under common ownership control prior to their acquisition.

4.1.1 Acquisition of Grupo Socofar

On September 30, 2015, FEMSA Comercio – Retail Division completed the acquisition of 60% of Grupo Socofar. Grupo Socofar is an operator of pharmacies in South America which operated, directly and through franchises, 643 pharmacies and 154 beauty supply stores in Chile, and over 150 pharmacies in Colombia. Grupo Socofar was acquired for Ps. 7,685 in an all cash transaction. Transaction related costs of Ps. 116 were expensed by FEMSA Comercio – Retail Division as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Socofar was included in operating results from the closing in September 2015.

FEMSA Comercio – Retail Division is currently in the process of allocating to all assets acquired and liabilities assumed in the acquisition the consideration transferred as the sum of the acquisition-date fair values of the net assets acquired because it is conducting a detailed review process. FEMSA Comercio – Retail Division expects to finish the allocation during the following year but before the measurement period allowed by IFRS; preliminary estimate of fair value of Socofar´s net assets acquired is as follows.

2015

Total current assets (including cash acquired of Ps. 795)

Ps. 10,499

Total non-current assets

3,875

Total assets

14,374

Total liabilities

(11,555

Net assets acquired

2,819

Goodwill

5,994

Non-controlling interest(1)

(1,128

Total consideration transferred

Ps.7,685

(1)Measured at the proportionate share of the acquiree’s identificable net assets.

FEMSA Comercio – Retail Division expects to recover the amount recorded as goodwill through synergies related to the implementation of successful practices from its existing Mexican operations such as speed and quality in execution of the customer’s value proposition and growth. Goodwill has been allocated to FEMSA Comercio’s Pharma & Beauty cash generating unit.

Selected income statement information of Socofar for the period from the acquisition date through December 31, 2015 is as follows:

Income Statement

2015

Total revenues

Ps. 7,583

Income before income taxes

394

Net income

Ps.354

FEMSA Comercio entered into option transactions regarding the remaining 40% non-controlling interest not held by FEMSA Comercio. The former controlling shareholders of Socofar may be able to put some or all of that interest to FEMSA Comercio beginning (i) 42-months after the initial acquisition, upon the occurrence of certain events and (ii) 60 months after the initial acquisition. In any event, FEMSA Comercio can call the remaining 40% non-controlling interest beginning on the seventh anniversary of the initial acquisition date. Both of these options would be exercisable at the then fair value of the interest and shall remain indefinitely. Given that these options are exercisable at the then fair value on exercise date, their value is not significant at the acquisition date and at December 31, 2015.

4.1.2 Acquisition of Grupo Spaipa

On October 29, 2013, Coca-Cola FEMSA through its Brazilian subsidiary Spal Industria Brasileira de Bebidas, S.A. completed the acquisition of 100% of Grupo Spaipa. Grupo Spaipa is comprised of the bottler entity Spaipa, S.A. Industria Brasileira de Bebidas and three Holding Companiesholding companies (collectively “Spaipa”) and was acquired for Ps. 26,856 in an all cash transaction. Spaipa was a bottler of Coca-Cola trademark products which operated mainly in Sao Paulo and Paraná, Brazil. This acquisition was made to reinforceCoca-Cola FEMSA’s leadership position in Brazil. Transaction related costs of Ps. 8 were expensed by the Company as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Spaipa was included in operating results from November 2013.

The fair value of Grupo Spaipa’s net assets acquired is as follows:

 

   Preliminary
Estimate
Disclosed in
2013
  Additional
Fair Value
Adjustments
  2014
Final
Purchase
Price
Allocation
 

Total current assets (including cash acquired of Ps. 3,800)

  Ps. 5,918   Ps.—     Ps.5,918  

Total non-current assets

   5,390    (300)(1)   5,090  

Distribution rights

   13,731    (1,859  11,872  
  

 

 

  

 

 

  

 

 

 

Total assets

   25,039    (2,159  22,880  

Total liabilities

   (5,734  (1,073)(2)   (6,807
  

 

 

  

 

 

  

 

 

 

Net assets acquired

   19,305    (3,232  16,073  
  

 

 

  

 

 

  

 

 

 

Goodwill

   7,551    3,232    10,783  
  

 

 

  

 

 

  

 

 

 

Total consideration transferred

  Ps. 26,856   Ps. —     Ps. 26,856  
  

 

 

  

 

 

  

 

 

 

Total current assets (including cash acquired of Ps. 3,800)

Ps. 5,918

Total non-current assets

5,090

Distribution rights

11,872

 

(1)

Total assets

Originated by changes in fair value of property, plant and equipment and investment in associates.22,880

Total liabilities

(6,807

Net assets acquired

16,073

Goodwill

10,783

Total consideration transferred

Ps. 26,856

(2)Originated by changes in valuation of contingencies identified at acquisition date.

Coca-Cola FEMSA expects to recover the amount recorded as goodwill through synergies related to the available production capacity. Goodwill has been allocated to Coca-Cola FEMSA’s cash generating unit in Brazil. The goodwill recognized and expected to be deductible for income tax purposes according to Brazil tax law, is Ps. 22,202.

Selected income statement information of Spaipa for the period from the acquisition date through December 31, 2013 is as follows:

 

Income Statement

  2013 

Total revenues

  Ps. 2,466  

Income before income taxes

   354  

Net income

  Ps.311  
  

 

 

 

4.1.24.1.3 Acquisition of Companhia Fluminense de Refrigerantes

On August 22, 2013, Coca-Cola FEMSA through its Brazilian subsidiary Spal Industria Brasileira de Bebidas, S.A. completed the acquisition of 100% of Companhia Fluminense de Refrigerantes (“Companhia Fluminense”) for Ps. 4,657 in an all cash transaction. Companhia Fluminense was a bottler of Coca-Cola trademark products which operated in the states of Minas Gerais, Rio de Janeiro and Sao Paulo, Brazil. This acquisition was made to reinforce Coca-Cola FEMSA’s leadership position in Brazil. Transaction related costs of Ps. 11 were expensed by Coca-Cola FEMSA as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Companhia Fluminense was included in operating results from September 2013.

The fair value of Companhia Fluminense’s net assets acquired is as follows:

 

   Preliminary
Estimate
Disclosed in
2013
  Additional
Fair Value
Adjustments
  2014
Final
Purchase
Price
Allocation
 

Total current assets (including cash acquired of Ps. 9)

  Ps. 515   Ps. —     Ps. 515  

Total non-current assets

   1,467    254(1)   1,721  

Distribution rights

   2,634    (557  2,077  
  

 

 

  

 

 

  

 

 

 

Total assets

   4,616    (303  4,313  

Total liabilities

   (1,581  (382)(2)   (1,963
  

 

 

  

 

 

  

 

 

 

Net assets acquired

   3,035    (685  2,350  
  

 

 

  

 

 

  

 

 

 

Goodwill

   1,622    685    2,307  
  

 

 

  

 

 

  

 

 

 

Total consideration transferred

  Ps. 4,657   Ps. —     Ps. 4,657  
  

 

 

  

 

 

  

 

 

 

Total current assets (including cash acquired of Ps. 9)

Ps.515

Total non-current assets

1,721

Distribution rights

2,077

 

(1)

Total assets

Originated by changes in fair value of property, plant and equipment and investment in associates.4,313
(2)Originated by changes in valuation of contingencies identified at acquisition date.

Total liabilities

(1,963

Net assets acquired

2,350

Goodwill

2,307

Total consideration transferred

Ps.4,657

Coca-Cola FEMSA expects to recover the amount recorded as goodwill through synergies related to the available production capacity. Goodwill has been allocated to Coca-Cola FEMSA’s cash generating unit in Brazil. The goodwill recognized and expected to be deductible for income tax purposes according to Brazil tax law is Ps. 4,581.

Selected income statement information of Companhia Fluminense for the period from the acquisition date through December 31, 2013 is as follows:

 

Income Statement

  2013 

Total revenues

  Ps. 981  

Loss before taxes

   (39

Net loss

  Ps. (34(34
  

 

 

 

4.1.34.1.4 Merger with Grupo YOLI

On May 24, 2013, Coca-Cola FEMSA completed the merger of 100% of Grupo Yoli. Grupo Yoli comprised the bottler entity YOLI de Acapulco, S.A. de C.V. and other nine entities. Grupo Yoli was a bottler of Coca-Cola trademark products which operated mainly in the state of Guerrero, as well as in parts of the state of Oaxaca in Mexico. This merger was made to reinforce Coca-Cola FEMSA’s leadership position in Mexico. The transaction involved the issuance of 42,377,925 new L shares of Coca-Cola FEMSA, along with a cash payment immediately prior to closing of Ps. 1,109, in exchange for 100% share ownership of Grupo YOLI, which was accomplished through a merger. The total purchase price was Ps. 9,130 based on a share price of Ps. 189.27 per share on May 24, 2013. Transaction related costs of Ps. 82 were expensed by Coca-Cola FEMSA as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Grupo YOLI was included in operating results from June 2013.

The fair value of Grupo Yoli net assets acquired is as follows:

 

   2013 

Total current assets (including cash acquired of Ps. 63)

  Ps. 837  

Total non-current assets

   2,144  

Distribution rights

   3,503  
  

 

 

 

Total assets

   6,484

 

Total liabilities

   (1,487
  

 

 

 

Net assets acquired

   4,997  
  

 

 

 

Goodwill

   4,133  
  

 

 

 

Total consideration transferred

  Ps.9,130  
  

 

 

 

Coca-Cola FEMSA expects to recover the amount recorded as goodwill through synergies related to the available production capacity. Goodwill has been allocated to Coca-Cola FEMSA’s cash generating unit in Mexico. The entire amount of goodwill will not be tax deductible.

Selected income statement information of Grupo YOLI for the period from the acquisition date through December 31, 2013 is as follows:

 

Income Statement

  2013 

Total revenues

  Ps. 2,240  

Income before taxes

   70  

Net income

  Ps.44  
  

 

 

 

4.1.4 Merger with Grupo Fomento Queretano4.1.5 Other acquisitions

On May 4, 2012, Coca-Cola FEMSA completedDuring 2015, other cash payments, related to the Company’s smaller acquisitions which in the aggregate amounted to Ps. 5,892. These payments were primarily related to the following: acquisition of 100% Farmacias Farmacon, a regional drugstore operator in the western Mexican states of Sinaloa, Sonora, Baja California and Baja California Sur with headquarters in the city of Culiacan, Sinaloa, at the acquisition date Farmacias Farmacon operated 215 stores; merger of 100% of Grupo Fomento Queretano. Grupo Fomento Queretano comprisedPEMEX franchises in which FEMSA Comercio – Fuel Division has been providing operation services for gasoline service stations through agreements with third parties, using the bottler entity Refrescos Victoria del Centro, S. de R.L. de C.V.commercial brand name “OXXO GAS”, at the acquisition date there were 227 OXXO GAS stations; acquisition of 100% of “Zimag”, supplier of logistics services in Mexico, with experience in warehousing, distribution and three other entities. Grupo Fomento Queretano was a bottlervalue added services over twelve cities in Mexico mainly in Mexico City, Monterrey, Guanajuato, Chihuahua, Merida and Tijuana; acquisition of Coca-Cola trademark products100% of Atlas Transportes e Logistica, supplier of logistics services in Brazil, with experience in the state of Queretaro in Mexico. This merger was made to reinforce Coca-Cola FEMSA’s leadership position in Mexico. The transaction involved the issuance of 45,090,375 new L shares of Coca-Cola FEMSA, alongservice industry breakbulk logistics with a cash payment prior to closingnetwork of 49 operative centers and over 1,200 freight units through all regions in Brazil. Transactions related costs in the aggregate amounted of Ps. 1,221, in exchange for 100% share ownership of Grupo Fomento Queretano, which was accomplished through a merger. The total purchase price was Ps. 7,496 based on a share price of Ps. 139.22 per share on May 4, 2012. Transaction related costs of Ps. 1239 were expensed by Coca-Cola FEMSA as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Grupo Fomento Queretano was included in operating results from May 2012.

The preliminary estimation of fair value of the Grupo Fomento Queretano’sabout these net assets acquired in the aggregate is as follows:

 

   20122015 

Total current assets (including cash acquired of Ps. 107)71)

  Ps. 4451,411  

Total non-current assets

   2,123

Distribution rights

2,921859  
  

 

 

 

Total assets

   5,4892,270

 

Total liabilities

   (5981,753
  

 

 

 

Net assets acquired

   4,891517  
  

 

 

 

Goodwill

   2,6055,375  
  

 

 

 

Total consideration transferred

  Ps. 7,4965,892  
  

 

 

 

Coca-Cola FEMSA expectsComercio – Retail Division and the logistic services business expect to recover the amount recorded as goodwill through synergies related to the available production capacity. Goodwill hasability to apply the operational processes of these business units. Farmacias Farmacon goodwill have been allocated to Coca-Cola FEMSA’sFEMSA Comercio’s Pharma & Beauty cash generating unit and merger of PEMEX franchises goodwill have been allocated to FEMSA Comercio – Fuel Division cash generating unit in Mexico. The entire amount ofZimag and Atlas Transportes e Logistica goodwill will not be tax deductible.has been allocated to FEMSA Logistic Services business’s cash generating unit in Mexico and Brazil, respectively.

Selected income statement information of Grupo Fomento Queretanothese acquisitions for the period from the acquisition date through December 31, 20122015 is as follows:

 

Income Statement

  20122015 

Total revenues

  Ps. 2,293 20,262  

Income before income taxes

   245176  

Net income

  Ps.186120  
  

 

 

 

4.1.5 Other acquisitions

During 2013, other cash payments, net of cash acquired, related to the Company’s smaller acquisitions amounted to Ps. 3,021. These payments were primarily related to the following: acquisition of Expresso Jundiaí, supplier of logistics services in Brazil, with experience in the service industry breakbulk logistics, warehousing and value added services. Expresso Jundiaí operated a network of 42 operating bases as of the date of the agreement, and has presence in six states in South and Southeast Brazil; acquisition of 80% of Doña Tota, brand leader in quick service restaurants in NortheastNotheast Mexico, originated in the state of Tamaulipas, Mexico, which operated 204 restaurants in Mexico and 11 in the state of Texas, United States, as of the date of the agreement. This transaction resulted in the acquisitionacquistion of assets and rights for the production, processing, marketing and distribution of its fast food products, which was treated as business combination according to IFRS 3 “Business Combinations;” acquisition of Farmacias Moderna, leading pharmacy in the state of Sinaloa, Mexico which operated 100 stores in Mazatlan, Sinaloa as of the date of the agreement; and acquisition of 75% of Farmacias YZA, a leading pharmacy in Southeast Mexico, in the state of Yucatan, which operated 330 stores, as of the date of the agreement.

Unaudited Pro Forma Financial Data

The following unaudited consolidated pro forma financial data represent the Company’s historical financial statements, adjusted to give effect to (i) the acquisition of Spaipa, Companhia FluminenseGrupo Socofar, Farmacias Farmacon, Zimag, Atlas Transportes e Logística and merger of Grupo Yoli,PEMEX franchises, mentioned in the preceding paragraphs as if they occurred on January 1, 2013;2015; and (ii) certain accounting adjustments mainly related to the pro forma depreciation of fixed assets of the acquired companies. Unaudited Pro Forma Financial Datapro forma financial data for all other acquisitions is notand merger included, are as they are not material.follow.

 

   Unaudited pro forma financial
information for the –yearyear
ended December 31, 20132015
 

Total revenues

  Ps. 270,705340,600  

Income before income taxes and share of the profit of associates and joint ventures accounting for using the equity method

   23,81427,485  

Net income

   20,73025,004

 

Basic net controlling interest income per share Series “B”

  Ps.0.760.97  

Basic net controlling interest income per share Series “D”

   0.951.21  
  

 

 

 

Below are pro-forma 2012pro forma 2013 results as if Spaipa, Companhia Fluminense and Grupo Fomento Queretano wasYoli were acquired on January 1, 2012:2013:

 

   Unaudited pro forma financial
information for the –year

ended December 31, 20122013
 

Total revenues

  Ps. 239,297270,705  

Income before income taxes and share of the profit of associates and joint ventures accounting for using the equity method

   27,61823,814  

Net income

   28,10420,730

 

Basic net controlling interest income per share Series “B”

  Ps.1.030.76  

Basic net controlling interest income per share Series “D”

   1.300.95  
  

 

 

 

4.2 Disposals

During 2012, gain on sale for shares from the disposal of subsidiaries and investments of associates amounted to Ps. 1,215, primarily related to the sale of the Company’s subsidiary Industria Mexicana de Quimicos, S.A. de C.V., a manufacturer and supplier of cleaning and sanitizing products and services related to food and beverage industrial processes, as well as of water treatment, for an amount of Ps. 975. The Company recognized a gain of Ps. 871, as a sales of shares within other income, which is the difference between the fair value of the consideration received and the book value of the net assets disposed. None of the Company’s other disposals was individually significant. (See Note 19).

Note 5. Cash and Cash Equivalents

For the purposes of the statement of cash flows, cash includes cash on hand and in banks and cash equivalents, which are short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, with a maturity date of three months or less at their acquisition date. Cash at the end of the reporting period as shown in the consolidated statement of cash flows is comprised of the following:

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

Cash and bank balances

  Ps. 12,654    Ps. 16,862    Ps.12,530    Ps.12,654  

Cash equivalents (see Note 3.5)

   22,843     10,397     16,866     22,843  
  

 

   

 

   

 

   

 

 
  Ps.35,497    Ps.27,259    Ps.29,396    Ps.35,497  
  

 

   

 

   

 

   

 

 

As explained in Note 3.3 above, the Company operates in Venezuela, which has a certain level of exchange control restrictions, which might prevent cash and cash equivalent balances from being available for use elsewhere in the group. At December 31, 20142015 and 2013,2014, cash and cash equivalent balances of the Company’s Venezuela subsidiaries were Ps. 1,9541,267 and Ps. 5,603,1,954, respectively.

Note 6. Investments

As of December 31, 20142015 and 20132014 investments are classified as held-to maturity, the carrying value of the investments is similar to their fair value. The following is a detail of held-to maturity investments:

 

  2014   2013   2015   2014 

Held-to Maturity(1)

        

Bank Deposits

        

Acquisition cost

  Ps. 143    Ps. 125    Ps.19    Ps.143  

Accrued interest

   1     1     —       1  
  

 

   

 

   

 

   

 

 

Amortized cost

  Ps.144    Ps.126    Ps.19    Ps.144  
  

 

   

 

   

 

   

 

 
  Ps.144     126    Ps.19    Ps.144  
  

 

   

 

   

 

   

 

 

 

(1)Denominated in euros at a fixed interest rate. Investments as of December 31, 20142015 mature during 2015.2016.

For the years ended December 31, 2015, 2014 2013 and 2012,2013, the effect of the investments in the consolidated income statements under the interest income item is Ps. 3,1, Ps. 3 and Ps. 23,3, respectively.

Note 7. Accounts Receivable, Net

 

  December 31,
2014
 December 31,
2013
   December 31,
2015
 December 31,
2014
 

Trade receivables

  Ps. 9,083   Ps. 9,294    Ps.14,696   Ps.9,312  

Allowance for doubtful accounts

   (456  (489   (849  (456

Current trade customer notes receivable

   229    185  

The Coca-Cola Company (see Note 14)

   1,584    1,700     1,559    1,584  

Loans to employees

   242    275     151    241  

Other related parties (see Note 14)

   273    235     243    273  

Heineken Company (see Note 14)

   811    454     754    811  

Others

   2,076    1,144     1,458    2,077  
  

 

  

 

   

 

  

 

 
  Ps. 13,842   Ps. 12,798    Ps.18,012   Ps.13,842  
  

 

  

 

   

 

  

 

 

7.1 Trade receivables

Accounts receivable representing rights arising from sales and loans to employees or any other similar concept, are presented net of discounts and the allowance for doubtful accounts.

Coca-Cola FEMSA has accounts receivable from The Coca-Cola Company arising from the latter’s participation in advertising and promotional programs and investment in refrigeration equipment and returnable bottles made by Coca-Cola FEMSA.

The carrying value of accounts receivable approximates its fair value as of December 31, 20142015 and 2013.2014.

Aging of past due but not impaired (days outstanding)

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

60-90 days

  Ps. 65    Ps. 208    Ps.178    Ps.65  

90-120 days

   24     40     161     24  

120+ days

   182     299     588     182  
  

 

   

 

   

 

   

 

 

Total

  Ps. 271    Ps.547    Ps.927    Ps.271  
  

 

   

 

   

 

   

 

 

7.2 Changes in the allowance for doubtful accounts

 

  2014 2013 2012   2015 2014 2013 

Opening balance

  Ps. 489   Ps. 413   Ps. 343    Ps.456   Ps.489   Ps.413  

Allowance for the year

   94    154    330     167    94    154  

Charges and write-offs of uncollectible accounts

   (90  (34  (232   (99  (90  (34

Restatement of beginning balance in hyperinflationary economies and effects of changes in foreign exchange rates

   (37  (44  (28

Effects of changes in foreign exchange rates

   325    (37  (44
  

 

  

 

  

 

   

 

  

 

  

 

 

Ending balance

  Ps.456   Ps.489   Ps.413    Ps.849   Ps.456   Ps.489  
  

 

  

 

  

 

   

 

  

 

  

 

 

In determining the recoverability of trade receivables, the Company considers any change in the credit quality of the trade receivable from the date credit was initially granted up to the end of the reporting period. The concentration of credit risk is limited due to the customer base being large and unrelated.

Aging of impaired trade receivables (days outstanding)

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

60-90 days

  Ps. 13    Ps. 69    Ps.4    Ps.13  

90-120 days

   10     14     13     10  

120+ days

   433     406     832     433  
  

 

   

 

   

 

   

 

 

Total

  Ps. 456    Ps. 489    Ps.849    Ps.456  
  

 

   

 

   

 

   

 

 

7.3 Payments from The Coca-Cola Company

The Coca-Cola Company participates in certain advertising and promotional programs as well as in the Coca-Cola FEMSA’s refrigeration equipment and returnable bottles investment program. Contributions received by Coca-Cola FEMSA for advertising and promotional incentives are recognized as a reduction in selling expenses and contributions received for the refrigeration equipment and returnable bottles investment program are recorded as a reduction in the investment in refrigeration equipment and returnable bottles items. For the years ended December 31, 2015, 2014 2013 and 20122013 contributions received were Ps. 3,749, Ps. 4,118 and Ps. 4,206, and Ps. 3,018, respectively.

Note 8. Inventories

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

Finished products

  Ps. 10,989    Ps. 10,492    Ps.17,631    Ps.10,989  

Raw materials

   3,493     4,934     3,629     3,493  

Spare parts

   1,353     1,404     1,661     1,353  

Work in process

   279     238     108     279  

Inventories in transit

   929     1,057     1,534     929  

Other

   171     164     117     171  
  

 

   

 

   

 

   

 

 
  Ps.17,214    Ps.18,289    Ps.24,680    Ps.17,214  
  

 

   

 

   

 

   

 

 

For the years ended at 2015, 2014 2013 and 2012,2013, the Company recognized write-downs of its inventories for Ps. 1,290, Ps. 1,028 and Ps. 1,322 and Ps. 793 to net realizable value, respectively.

For the years ended at 2015, 2014 2013 and 2012,2013, changes in inventories are comprised as follows and included in the consolidated income statement under the cost of goods sold caption:

 

  2014   2013   2012   2015   2014   2013 

Changes in inventories of finished goods and work in progress

  Ps. 92,390    Ps. 76,163    Ps. 68,712    Ps.132,835    Ps.92,390    Ps.76,163  

Raw materials and consumables used

   55,038     49,740     51,033     53,514     55,038     49,740  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  Ps. 147,428    Ps. 125,903    Ps. 119,745    Ps.186,349    Ps.147,428    Ps.125,903  
  

 

   

 

   

 

   

 

   

 

   

 

 

Note 9. Other Current Assets and Other Current Financial Assets

9.1 Other current assets

 

   December 31,
2014
   December 31,
2013
 

Prepaid expenses

  Ps. 1,375    Ps. 1,666  

Agreements with customers

   161     148  

Short-term licenses

   68     55  

Other

   184     110  
  

 

 

   

 

 

 
  Ps.1,788    Ps.1,979  
  

 

 

   

 

 

 

   December 31,
2015
   December 31,
2014
 

Prepaid expenses

  Ps.3,363    Ps.1,375  

Agreements with customers

   168     161  

Short-term licenses

   86     68  

Other

   37     184  
  

 

 

   

 

 

 
  Ps.3,654    Ps.1,788  
  

 

 

   

 

 

 

Prepaid expenses as of December 31, 20142015 and 20132014 are as follows:

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

Advances for inventories

  Ps. 380    Ps. 478    Ps.2,291    Ps.380  

Advertising and promotional expenses paid in advance

   156     191     58     156  

Advances to service suppliers

   517     309     601     517  

Prepaid leases

   80     120     115     80  

Prepaid insurance

   29     33     58     29  

Others

   213     535     240     213  
  

 

   

 

   

 

   

 

 
  Ps. 1,375    Ps. 1,666    Ps.3,363    Ps.1,375  
  

 

   

 

   

 

   

 

 

Advertising and promotional expenses paid in advance recorded in the consolidated income statement for the years ended December 31, 2015, 2014 2013 and 20122013 amounted to Ps. 4,613, Ps. 4,460 and Ps. 6,232, and Ps. 4,471, respectively.

9.2 Other current financial assets

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

Restricted cash

  Ps.1,213    Ps.3,106    Ps.704    Ps.1,213  

Derivative financial instruments (see Note 20)

   384     28     523     384  

Short term note receivable(1)

   1,000     843     1,191     1,000  
  

 

   

 

   

 

   

 

 
  Ps. 2,597    Ps. 3,977    Ps.2,418    Ps.2,597  
  

 

   

 

   

 

   

 

 

 

(1)The carrying value approximates its fair value as of December 31, 20142015 and 2013.2014.

The Company has pledged part of its short-term deposits in order to fulfill the collateral requirements for the accounts payable in different currencies. As of December 31, 20142015 and 2013,2014, the fair value of the short-term deposit pledged were:

 

   December 31,
2014
   December 31,
2013
 

Venezuelan bolivars

  Ps. 550    Ps. 2,658  

Brazilian reais

   640     340  

Colombian pesos

   23     108  
  

 

 

   

 

 

 
  Ps. 1,213    Ps.3,106  
  

 

 

   

 

 

 

   December 31,
2015
   December 31,
2014
 

Venezuelan bolivars

  Ps.344    Ps.550  

Brazilian reais

   360     640  

Colombian pesos

   —       23  
  

 

 

   

 

 

 
  Ps.704    Ps.1,213  
  

 

 

   

 

 

 

Note 10. Investments in Associates and Joint Ventures

Details of the Company’s associates and joint ventures accounted for under the equity method at the end of the reporting period are as follows:

 

Ownership Percentage

Ownership Percentage

 Carrying Amount 

Ownership Percentage

 Carrying Amount 

Investee

  Principal
Activity
  Place of
Incorporation
  December 31,
2014
 December 31,
2013
 December 31,
2014
   December 31,
2013
   Principal
Activity
  Place of
Incorporation
  December 31,
2015
 December 31,
2014
 December 31,
2015
   December 31,
2014
 

Heineken Company(1) (2)

  Beverages  The
Netherlands
   20.0  20.0  Ps. 83,710     Ps. 80,351    Beverages  The
Netherlands
   20.0  20.0 Ps.92,694    Ps.83,710  

Coca-Cola FEMSA:

                    

Joint ventures:

                    

Grupo Panameño de Bebidas

  Beverages  Panama   50.0  50.0  1,740     892    Beverages  Panama   50.0  50.0  1,573     1,740  

Dispensadoras de Café, S.A.P.I. de C.V.

  Services  Mexico   50.0  50.0  190     187    Services  Mexico   50.0  50.0  161     190  

Estancia Hidromineral Itabirito, LTDA

  Bottling and
distribution
  Brazil   50.0  50.0  164     142  

Estancia Hidromineral Itabirito, L.T.D.A

  Bottling
and
distribution
  Brazil   50.0  50.0  160     164  

Coca-Cola FEMSA Philippines, Inc. (“CCFPI”)

  Bottling  Philippines   51.0  51.0  9,021     9,398    Bottling  Philippines   51.0  51.0  9,996     9,021  

Associates:

          

Fountain Agua Mineral, L.T.D.A

  Beverages  Brazil   50.0  50.0  491     573  

Associates:

          

Promotora Industrial Azucarera, S.A. de C.V. (“PIASA”)

  Sugar
production
  Mexico   36.3  36.3  2,082     2,034    Sugar
production
  Mexico   36.3  36.3  2,187     2,082  

Industria Envasadora de Queretaro, S.A. de C.V.(“IEQSA”)

  Canned
bottling
  Mexico   32.8  32.8  194     181  

Industria Envasadora de Queretaro, S.A. de C.V. (“IEQSA”)

  Canned
bottling
  Mexico   26.5  32.8  172     194  

Industria Mexicana de Reciclaje, S.A. de C.V. (“IMER”)

  Recycling  Mexico   35.0  35.0  98     90    Recycling  Mexico   35.0  35.0  100     98  

Jugos del Valle, S.A.P.I. de C.V.

  Beverages  Mexico   26.3  26.2  1,470     1,470    Beverages  Mexico   26.3  26.3  1,531     1,470  

KSP Partiçipações, LTDA

  Beverages  Brazil   38.7  38.7  91     85  

Leao Alimentos e Bebidas, LTDA(3)

  Beverages  Brazil   24.4  26.1  1,670     2,176  

Other investments in Coca Cola FEMSA’s companies

  Various  Various   Various    Various    606     112  

KSP Partiçipações, L.T.D.A.

  Beverages  Brazil   38.7  38.7  80     91  

Leao Alimentos e Bebidas, L.T.D.A.

  Beverages  Brazil   24.4  24.4  1,363     1,670  

Other investments in Coca-Cola FEMSA’s companies

  Various  Various   Various    Various    60     33  

FEMSA Comercio:

                    

Café del Pacifico, S.A.P.I. de C.V.
(Caffenio)
(1)

  Coffee  Mexico   40.0  40.0  467     466    Coffee  Mexico   40.0  40.0  467     467  

Other investments(1) (4)

  Various  Various   Various    Various    656     746  

Other investments(1) (3)

  Various  Various   Various    Various    696     656  
        

 

   

 

         

 

   

 

 
         Ps. 102,159     Ps. 98,330          Ps.111,731    Ps.102,159  
        

 

   

 

         

 

   

 

 

 

(1)Associate.

(2)As of December 31, 2014,2015, comprised of 12.53% of Heineken, N.V. and 14.94% of Heineken Holding, N.V., which represents an economic interest of 20% in Heineken. The Company has significant influence, mainly, due to the fact that it participates in the Board of Directors of Heineken Holding, N.V. and the Supervisory Board of Heineken N.V.; and for the material transactions between the Company and Heineken Company.
(3)During March 2013, Holdfab2 Partiçipações Societárias, LTDA and SABB-Sistema de Alimentos e Bebidas Do Brasil, LTDA. were merged into Leao Alimentos e Bebidas, Ltda.
(4)Joint ventures.

As mentioned in Note 4, on May 24, 2013 and May 4, 2012,During 2015, Coca-Cola FEMSA completedreceived dividends from Industria Envasadora de Queretaro, S.A. de C.V., in the acquisitionamount of 100%Ps. 13 and subsequently sold shares for an amount of Grupo Yoli and Grupo Fomento Queretano, respectively. As part of these acquisitions,Ps. 22.

During 2015, Coca-Cola FEMSA increased its equity interestmade capital contributions to 36.3% and 26.1%Compañía Panameña de Bebidas, S.A.P.I. de C.V. in Promotora Industrial Azucarera, S.A de C.V., respectively.the amount of Ps. 7.

During 2015, Coca-Cola FEMSA has recordedmade capital contributions to Leao Alimentos e Bebidas, L.T.D.A. in the incremental interest acquired at its estimated fair value.amount of Ps. 71.

During 2014, Coca-Cola FEMSA converted its account receivable from Compañía Panameña de Bebidas, S.A.P.I. de C.V. in the amount of Ps. 814 into an additional capital contribution in the investee.

During 2014, and 2013 Coca-Cola FEMSA made capital contributions to Jugos del Valle, S.A.P.I. de C.V. in the amount of Ps. 25 and Ps. 27, respectively.25.

During 2014, Coca-Cola FEMSA received dividends from Jugos del Valle, S.A.P.I. de C.V,C.V., Estancia Hidromineral Itabirito, Ltda;L.T.D.A., and Fountain Agual Mineral Ltda.L.T.D.A., in the amount of Ps. 48, Ps. 50 and Ps. 50, respectively.

On January 25, 2013, Coca-Cola FEMSA finalizedclosed the acquisition of 51% of CCFPI for an amount of $688.5 U.S. dollars (Ps. 8,904) in an all-cash transaction. As part of the agreement, Coca-Cola FEMSA obtained a call option to acquire the remaining 49% of CCFPI at any time during the seven years following the closing. Coca-Cola FEMSA also has a put option to sell its 51% ownership to The Coca-Cola Company at any time from the fifth anniversary of the date of acquisition until the sixth anniversary, at a price which is based in part on the fair value of CCFPI at the date of acquisition (see Note 20.7).

From

As mentioned in Note 4, on May 24, 2013, Coca-Cola FEMSA completed the dateacquisition of 100% of Grupo Yoli. As part of these acquisition, Coca-Cola FEMSA increased its equity interest to 36.3% in Promotora Industrial Azucarera, S.A de C.V. Coca-Cola FEMSA has recorded the incremental interest acquired at its estimated fair value.

Although Coca-Cola FEMSA currently owns 51% of CCFPI, when considering (i) the terms of the investment acquisition through December 31, 2014,shareholders’ agreements (specifically the results of CCFPI have been recognized by Coca-Cola FEMSA using the equity method, this is based on the following factors: (i)fact that during the initial four-yearfour year period some relevant activities requirethe joint approval betweenof both Coca-Cola FEMSA and The Coca-Cola Company;TCCC is required to approve CCFPI´s annual business plan, which is the key documents pursuant to which CCFPI´s business is operated and any other matters); and (ii) potential voting rights to acquire the remaining 49% of CCFPI are not probable to be executed in the foreseeable future due toand the fact that the call option isremains “out of the money” as, the Company has concluded that Coca-Cola FEMSA did not control CCFPI during any of December 31, 2014 and 2013.

On February 23, 2012, a wholly-owned subsidiary of Mitsubishi Corporation, and Stichting Depositary PGGM Infrastructure Funds, a pension fund managed by PGGM, acquired the 45% interest held by FEMSAperiods presented in the parent companies ofconsolidated financial statements and consequently the Mareña Renovables Wind Power Farm. The sale of FEMSA’s participationCompany has accounted for this investment as an investor resulted in a gain of Ps. 933. Certain subsidiaries of FEMSA, FEMSA Comercio and Coca-Cola FEMSA have entered into 20-year wind power supply agreements withjoint venture using the Mareña Renovables Wind Power Farm to purchase some of the energy output produced by it. These agreements will remain in full force and effect.equity method.

On April 30, 2010, the Company acquired an economic interest of 20% of Heineken Group. Heineken’s main activities are the production, distribution and marketing of beer worldwide. The Company recognized an equity income of Ps. 5,879, Ps. 5,244 and Ps. 4,587, and Ps. 8,311, net of taxes regarding its interest in Heineken for the years ended December 31, 2015, 2014 and 2013, respectively. The Company’s equity method in the net income attributable to equity holders of Heineken exclusive of amortization of adjustments amounted to Ps. 6,567 (€. 378 million), Ps. 5,362 (€. 303 million), and 2012,Ps. 4,680 (€. 273 million), for the years ended December 31, 2015, 2014 and 2013, respectively.

Summarized financial information in respect of the associate Heineken accounted for under the equity method is set out below.

 

   December 31, 2014   December 31, 2013 
   Million of   Million of 
   Peso   Euro   Peso  Euro 

Total current assets

   Ps. 109,101    .   6,086     Ps.   98,814   .   5,495  

Total non-current assets

   515,282     28,744     500,667    27,842  

Total current liabilities

   152,950     8,532     143,913    8,003  

Total non-current liabilities

   230,285     12,846     233,376    12,978  

Total equity

   241,148     13,452     222,192    12,356  

Equity attributable to equity holders of Heineken

   222,453     12,409     205,038    11,402  

Total revenue and other income

   Ps. 342,313    . 19,350     Ps. 333,437   . 19,429  

Total cost and expenses

   293,134     16,570     289,605    16,875  

Net income

   Ps.   30,216    .   1,708     Ps.   27,236   .   1,587  

Net income attributable to equity holders of the company

   26,819     1,516     23,409    1,364  

Other comprehensive income

   4,210     238     (18,998  (1,107

Total comprehensive income

   Ps.   34,426    .   1,946     Ps.     8,238   .      480  

Total comprehensive income attributable to equity holders of the company

   29,826     1,686     5,766    336  
  

 

 

   

 

 

   

 

 

  

 

 

 

   December 31, 2015   December 31, 2014 
   Million of   Million of 
   Peso   Euro   Peso   Euro 

Total current assets

  Ps.111,997    €.5,914    Ps.109,101    €.6,086  

Total non-current assets

   602,217     31,800     515,282     28,744  

Total current liabilities

   161,273     8,516     152,950     8,532  

Total non-current liabilities

   267,551     14,128     230,285     12,846  

Total equity

   285,390     15,070     241,148     13,452  

Equity attributable to equity holders of Heineken

   256,323     13,535     222,453     12,409  

Total revenue and other income

  Ps.363,191    €.20,922    Ps.342,313    €.19,350  

Total cost and expenses

   309,812     17,847     293,134     16,570  

Net income

  Ps.37,166    €.2,141    Ps.30,216    €.1,708  

Net income attributable to equity holders of the company

   32,844     1,892     26,819     1,516  

Other comprehensive income

   4,809     277     4,210     238  

Total comprehensive income

  Ps.41,975    €.2,418    Ps.34,426    €.1,946  

Total comprehensive income attributable to equity holders of the company

   37,323     2,150     29,826     1,686  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation from the equity of the associate Heineken to the investment of the Company.

 

  December 31, 2014 December 31, 2013   December 31, 2015 December 31, 2014 
  Million of Million of   Million of Million of 
  Peso Euro Peso Euro   Peso Euro Peso Euro 

Equity attributable to equity holders of Heineken

   Ps. 222,453   . 12,409    Ps. 205,038   . 11,402    Ps.256,323   €.13,535   Ps.222,453   €.12,409  

Economic ownership percentage

   20  20  20  20
  

 

  

 

  

 

  

 

 

Investment in Heineken Company exclusive of goodwill and others adjustments

  Ps.51,265   €.2,707   Ps.44,491   €.2,482  

Effects of fair value determined by Purchase Price Allocation

   88,537    4,939    88,822    4,939     18,704    988    17,707    988  

Goodwill

   107,560    6,000    107,895    6,000     22,725    1,200    21,512    1,200  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Equity attributable to equity holders of Heineken adjusted

   Ps. 418,550   . 23,348    Ps. 401,755   . 22,341  

Economic ownership percentage

   20  20  20  20
  

 

  

 

  

 

  

 

 

Investment in Heineken Company

   Ps.   83,710   .   4,670    Ps.   80,351   .   4,468    Ps.92,694   €.4,895   Ps.83,710   €.4,670  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

As of December 31, 20142015 and 20132014 fair value of Company’s investment in Heineken N.V. Holding and Heineken N.V. represented by shares equivalent to 20% of its outstanding shares amounted to Ps. 116,327165,517 (€ 6,489. 8,740 million) and Ps. 99,279116,327 (€ 5,521. 6,489 million) based on quoted market prices of those dates. As of April 17, 2015,15, 2016, fair value amounted to € 8,150€. 8,935 million.

During the years ended December 31, 2015, 2014 2013 and 2012,2013, the Company received dividends distributions from Heineken, amounting to Ps. 2,343, Ps. 1,795 and Ps. 1,752, respectively.

As of December 31, 2015, 2014 and 2013 the total net income corresponding to the inmaterial associates of Coca-Cola FEMSA was Ps. 185, Ps. 195 and Ps. 1,697,138, respectively.

Summarized financial information in respectAs of December 31, 2015, 2014 and 2013 the interests in individually immaterialtotal net (loss) income corresponding to the inmaterial joint ventures of Coca-Cola FEMSA’s associates accounted for under the equity method is set out below.FEMSA was Ps. (30), Ps. (320) and Ps. 151, respectively.

   2014   2013   2012 

Total current assets

   Ps.   8,622     Ps.   8,232     Ps.   6,958  

Total non-current assets

   17,854     18,957     12,023  

Total current liabilities

   5,612     4,080     3,363  

Total non-current liabilities

   2,684     3,575     2,352  

Total revenue

   Ps. 20,796     Ps. 20,889     Ps. 16,609  

Total cost and expenses

   20,173     20,581     15,514  

Net income(1)

   502     433     858  
  

 

 

   

 

 

   

 

 

 

(1)Includes FEMSA Comercio’s investments and other investments.

Summarized financial information in respect of the interests in individually immaterial of Coca-Cola FEMSA’s joint ventures accounted for under the equity method is set out below.

   2014  2013   2012 

Total current assets

   Ps.   8,735    Ps.   8,622     Ps. 1,612  

Total non-current assets

   22,689    18,483     2,616  

Total current liabilities

   5,901    6,547     1,977  

Total non-current liabilities

   2,699    1,939     106  

Total revenue

   Ps. 18,557    Ps. 16,844     Ps. 2,187  

Total cost and expenses

   19,019    16,622     2,262  

Net (loss) income(1)

   (328  113     (77
  

 

 

  

 

 

   

 

 

 

(1)Includes FEMSA Comercio’s investments and other investments.

The Company’s share of other comprehensive income from equity investees, net of taxes for the year ended December 31, 2015, 2014 2013 and 20122013 are as follows:

 

  2014 2013 2012   2015   2014 2013 

Items that may be reclassified to consolidated net income:

     

Valuation of the effective portion of derivative financial instruments

   Ps. (257)    Ps.      (91)    Ps.    113    Ps.213    Ps.(257 Ps.(91

Exchange differences on translating foreign operations

   1,579    (3,029  183     69     1,579    (3,029
  

 

   

 

  

 

 

Total

  Ps.282    Ps.1,322   Ps.(3,120
  

 

   

 

  

 

 

Items that may not be reclassified to consolidated net income in subsequent periods:

     

Remeasurements of the net defined benefit liability

   (881  491    (1,077  Ps.169    Ps.(881 Ps.491  
  

 

  

 

  

 

   

 

   

 

  

 

 
   Ps.    441    Ps. (2,629)    Ps. (781)  
  

 

  

 

  

 

 

Note 11. Property, Plant and Equipment, Net

 

Cost  Land Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
 Leasehold
Improvements
 Other Total 

Cost as of January 1, 2012

   Ps. 5,144    Ps. 13,066    Ps. 40,624    Ps. 10,636    Ps. 4,115    Ps. 4,102    Ps. 8,273    Ps. 595    Ps. 86,555  

Additions

   329    415    4,607    1,176    1,434    6,511    186    186    14,844  

Additions from business combinations

   206    390    486    84    18    —      —      —      1,184  

Adjustments of fair value of past business combinations

   57    312    (462  (39  (77  —      (1  —      (210

Transfer of completed projects in progress

   137    339    1,721    901    765    (5,183  1,320    —      —    

Transfer to/(from) assets classified as held for sale

   —      —      (34  —      —      —      —      —      (34

Disposals

   (82  (131  (963  (591  (324  (14  (100  (69  (2,274

Effects of changes in foreign exchange rates

   (107  (485  (2,051  (451  (134  (28  (60  (41  (3,357

Changes in value on the recognition of inflation effects

   85    471    1,138    275    17    (31  —      83    2,038  

Capitalization of borrowing costs

   —      —      16    —      —      —      —      —      16  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2012

   Ps. 5,769    Ps. 14,377    Ps. 45,082    Ps. 11,991    Ps. 5,814    Ps. 5,357    Ps. 9,618    Ps. 754    Ps. 98,762  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 
Cost  Land Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
 Leasehold
Improvements
 Other Total   Land Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
 Leasehold
Improvements
 Other Total 

Cost as of January 1, 2013

   Ps. 5,769    Ps. 14,377    Ps. 45,082    Ps. 11,991    Ps. 5,814    Ps. 5,357    Ps. 9,618    Ps. 754    Ps. 98,762    Ps.5,769   Ps.14,377   Ps.45,082   Ps.11,991   Ps.5,814   Ps.5,357   Ps.9,618   Ps.754   Ps.98,762  

Additions

   433    167    4,648    1,107    1,435    8,238    11    341    16,380     433    167    4,648    1,107    1,435    8,238    11    341    16,380  

Additions from business combinations

   536    2,278    2,814    428    96    614    36    264    7,066     536    2,278    2,814    428    96    614    36    264    7,066  

Transfer of completed projects in progress

   389    1,158    992    1,144    785    (6,296  1,828    —      —       389    1,158    992    1,144    785    (6,296  1,828    —      —    

Transfer to/(from) assets classified as held for sale

   —      —      (216  —      —      —      —      —      (216   —      —      (216  —      —      —      —      —      (216

Disposals

   (11  (291  (2,049  (749  (324  (748  (697  (15  (4,884   (11  (291  (2,049  (749  (324  (748  (697  (15  (4,884

Effects of changes in foreign exchange rates

   (250  (1,336  (3,678  (1,135  (466  (291  (103  (55  (7,314   (250  (1,336  (3,678  (1,135  (466  (291  (103  (55  (7,314

Changes in value on the recognition of inflation effects

   228    1,191    2,252    603    46    165    —      277    4,762     228    1,191    2,252    603    46    165    —      277    4,762  

Capitalization of borrowing costs

   —      —      32    —      —      —      —      —      32     —      —      32    —      —      —      —      —      32  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2013

   Ps. 7,094    Ps. 17,544    Ps. 49,877    Ps. 13,389    Ps. 7,386    Ps. 7,039    Ps. 10,693    Ps. 1,566    Ps. 114,588    Ps.7,094   Ps.17,544   Ps.49,877   Ps.13,389   Ps.7,386   Ps.7,039   Ps.10,693   Ps.1,566   Ps.114,588  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 
Cost                      Land Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
 Leasehold
Improvements
 Other Total 

Cost as of January 1, 2014

   Ps. 7,094    Ps. 17,544    Ps. 49,877    Ps. 13,389    Ps. 7,386    Ps. 7,039    Ps. 10,693    Ps. 1,566    Ps. 114,588    Ps.7,094   Ps.17,544   Ps.49,877   Ps.13,389   Ps.7,386   Ps.7,039   Ps.10,693   Ps.1,566   Ps.114,588  

Additions

   803    54    4,156    32    398    11,209    99    234    16,985     803    54    4,156    32    398    11,209    99    234    16,985  

Changes in fair value of past acquisitions

   (115  (610  891    (57  —      (68  99    (253  (113   (115  (610  891    (57  —      (68  99    (253  (113

Transfer of completed projects in progress

   —      1,717    2,823    1,523    1,994    (10,050  1,990    3    —       —      1,717    2,823    1,523    1,994    (10,050  1,990    3    —    

Transfer to/(from) assets classified as held for sale

   —      —      (134  —      —      —      —      —      (134   —      —      (134  —      —      —      —      —      (134

Disposals

   (17  (144  (2,243  (632  (60  (5  (587  (79  (3,767   (17  (144  (2,243  (632  (60  (5  (587  (79  (3,767

Effects of changes in foreign exchange rates

   (664  (3,125  (5,415  (1,975  (323  (545  (44  (506  (12,597   (664  (3,125  (5,415  (1,975  (323  (545  (44  (506  (12,597

Changes in value on the recognition of inflation effects

   110    355    531    186    7    29    —      110    1,328     110    355    531    186    7    29    —      110    1,328  

Capitalization of borrowing costs

   —      —      33    —      —      263    —      —      296     —      —      33    —      —      263    —      —      296  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2014

   Ps. 7,211    Ps. 15,791    Ps. 50,519    Ps. 12,466    Ps. 9,402    Ps. 7,872    Ps. 12,250    Ps. 1,075    Ps. 116,586    Ps.7,211   Ps.15,791   Ps.50,519   Ps.12,466   Ps.9,402   Ps.7,872   Ps.12,250   Ps.1,075   Ps.116,586  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Accumulated Depreciation  Land   Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
   Leasehold
Improvements
 Other Total 

Accumulated Depreciation as of January 1, 2012

   Ps. —       Ps. (4,161)    Ps. (17,849)    Ps. (6,044)    Ps. (1,031)    Ps. —       Ps. (2,699)    Ps. (208)    Ps. (31,992)  

Depreciation for the year

   —       (361  (3,781  (1,173  (1,149  —       (639  (72  (7,175

Transfer (to)/from assets classified as held for sale

   —       1    10    —      —      —       —      (26  (15)  
Cost  Land Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
 Leasehold
Improvements
 Other Total 

Cost as of January 1, 2015

  Ps.7,211   Ps.15,791   Ps.50,519   Ps.12,466   Ps.9,402   Ps.7,872   Ps.12,250   Ps. 1,075   Ps.116,586  

Additions

   675    1,688    5,122    851    1,655    6,942    41    511    17,485  

Additions from business acquisitions

   30    251    870    —      —      —      862    —      2,013  

Transfer of completed projects in progress

   59    1,289    3,251    1,168    662    (8,143  1,714    —      —    

Transfer to/(from) assets classified as held for sale

   —      —      (10  —      —      —      —      —      (10

Disposals

   —       158    951    492    200    —       94    1    1,896     (56  (219  (2,694  (972  (103  —      (356  (40  (4,440

Effects of changes in foreign exchange rates

   —       200    749    303    (5  —       68    (5  1,310     (595  (1,352  (4,330  (1,216  (266  (1,004  (23  (848  (9,634

Changes in value on the recognition of inflation effects

   —       (288  (641  (200  (3  —       —      (5  (1,137   245    503    957    295    301    91    —      229    2,621  

Capitalization of borrowing costs

   —      —      —      —      —      57    —      —      57  
  

 

   

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Accumulated Depreciation as of December 31, 2012

   Ps. —       Ps. (4,451)    Ps. (20,561)    Ps. (6,622)    Ps. (1,988)    Ps. —       Ps. (3,176)    Ps. (315)    Ps. (37,113)  

Cost as of December 31, 2015

  Ps.7,569   Ps.17,951   Ps.53,685   Ps.12,592   Ps.11,651   Ps.5,815   Ps.14,488   Ps.927   Ps.124,678  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 
  

 

   

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

 
Accumulated Depreciation                          Land Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
 Leasehold
Improvements
 Other Total 

Accumulated Depreciation as of January 1, 2013

   Ps. —       Ps. (4,451)    Ps. (20,561)    Ps. (6,622)    Ps. (1,988)    Ps. —       Ps. (3,176)    Ps. (315)    Ps. (37,113)    Ps.—     Ps.(4,451 Ps.(20,561 Ps.(6,622 Ps.(1,988 Ps.—     Ps.(3,176 Ps.(315 Ps.(37,113

Depreciation for the year

   —       (431  (4,380  (1,452  (1,662  —       (784  (96  (8,805   —      (431  (4,380  (1,452  (1,662  —      (784  (96  (8,805

Transfer (to)/from assets classified as held for sale

   —       —      105    —      —      —       —      —      105     —      —      105    —      —      —      —      —      105  

Disposals

   —       200    1,992    785    33    —       682    6    3,698     —      200    1,992    785    33    —      682    6    3,698  

Effects of changes in foreign exchange rates

   —       591    2,061    755    143    —       8    73    3,631     —      591    2,061    755    143    —      8    73    3,631  

Changes in value on the recognition of inflation effects

   —       (583  (996  (442  (6  —       —      (122  (2,149   —      (583  (996  (442  (6  —      —      (122  (2,149
  

 

   

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Accumulated Depreciation as of December 31, 2013

   Ps. —       Ps. (4,674)    Ps. (21,779)    Ps. (6,976)    Ps. (3,480)    Ps. —     Ps. (3,270)    Ps. (454)    Ps. (40,633)    Ps.—     Ps.(4,674 Ps.(21,779 Ps.(6,976 Ps.(3,480 Ps.—     Ps.(3,270 Ps.(454 Ps.(40,633
  

 

   

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 
Accumulated Depreciation                        

Accumulated Depreciation as of January 1, 2014

   Ps. —       Ps. (4,674)    Ps. (21,779)    Ps. (6,976)    Ps. (3,480)    Ps. —       Ps. (3,270)    Ps. (454)    Ps. (40,633)  

Depreciation for the year

   —       (466  (4,525  (1,181  (1,879  —       (863  (115  (9,029

Transfer (to)/from assets classified as held for sale

   —       —      62    —      —      —       —      —      62  

Disposals

   —       77    2,086    602    57    —       517    1    3,340  

Effects of changes in foreign exchange rates

   —       1,512    3,481    1,046    105    —       2    236    6,382  

Changes in value on the recognition of inflation effects

   —       (175  (707  (135  (8  —       —      (54  (1,079
  

 

   

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

 

Accumulated Depreciation as of December 31, 2014

   Ps. —       Ps. (3,726)    Ps. (21,382)    Ps. (6,644)    Ps. (5,205)    Ps. —       Ps. (3,614)    Ps. (386)    Ps. (40,957)  
  

 

   

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

 

Carrying Amount

LandBuildingsMachinery
and
Equipment
Refrigeration
Equipment
Returnable
Bottles
Investments
in Fixed
Assets in
Progress
Leasehold
Improvements
OtherTotal

As of December 31, 2012

Ps. 5,769Ps . 9,926Ps. 24,521Ps. 5,369Ps. 3,826Ps. 5,357Ps. 6,442Ps. 439Ps. 61,649

As of December 31, 2013

Ps. 7,094Ps. 12,870Ps. 28,098Ps. 6,413Ps. 3,906Ps. 7,039Ps. 7,423Ps. 1,112Ps. 73,955

As of December 31, 2014

Ps. 7,211Ps. 12,065Ps. 29,137Ps. 5,822Ps. 4,197Ps. 7,872Ps. 8,636Ps. 689Ps. 75,629

Accumulated Depreciation  Land   Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
   Leasehold
Improvements
  Other  Total 

Accumulated Depreciation as of January 1, 2014

   Ps.—       Ps. (4,674  Ps. (21,779  Ps. (6,976  Ps. (3,480  Ps. —       Ps. (3,270  Ps. (454  Ps. (40,633

Depreciation for the year

   —       (466  (4,525  (1,181  (1,879  —       (863  (115  (9,029

Transfer (to)/from assets classified as held for sale

   —       —      62    —      —      —       —      —      62  

Disposals

   —       77    2,086    602    57    —       517    1    3,340  

Effects of changes in foreign exchange rates

   —       1,512    3,481    1,046    105    —       2    236    6,382  

Changes in value on the recognition of inflation effects

   —       (175  (707  (135  (8  —       —      (54  (1,079
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Accumulated Depreciation as of December 31, 2014

   Ps.—       Ps. (3,726  Ps. (21,382  Ps. (6,644  Ps. (5,205  Ps. —       Ps. (3,614  Ps. (386  Ps. (40,957
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 
Accumulated Depreciation  Land   Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
   Leasehold
Improvements
  Other  Total 

Accumulated Depreciation as of January 1, 2015

   Ps.—       Ps. (3,726  Ps. (21,382  Ps.(6,644  Ps. (5,205  Ps. —       Ps. (3,614  Ps. (386  Ps. (40,957

Depreciation for the year

   —       (515  (4,864  (1,184  (1,984    (1,071  (143  (9,761

Disposals

   —       172    2,001    946    80    —       270    2    3,471  

Effects of changes in foreign exchange rates

   —       498    2,222    1,044    167    —       22    212    4,165  

Changes in value on the recognition of inflation effects

   —       (187  (426  (166  (436  —       1    (86 

 

(1,300

  

 

 

 

—  

 

  

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Accumulated Depreciation as of December 31, 2015

  

 

 

    Ps. (3,758  Ps. (22,449  Ps. (6,004  Ps. (7,378  Ps. —       Ps. (4,392  Ps. (401  Ps. (44,382
  

 

 

 

Ps.—  

 

  

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Carrying Amount

 Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

As of December 31, 2013

 Ps.7,094   Ps.12,870   Ps.28,098   Ps.6,413   Ps.3,906   Ps.7,039   Ps.7,423   Ps.1,112   Ps.73,955  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of December 31, 2014

 Ps.7,211   Ps.12,065   Ps.29,137   Ps.5,822   Ps.4,197   Ps.7,872   Ps.8,636   Ps.689   Ps.75,629  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of December 31, 2015

 Ps.7,569   Ps.14,193   Ps.31,236   Ps.6,588   Ps.4,273   Ps.5,815   Ps.10,096   Ps.526   Ps.80,296  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

During the years ended December 31, 2015, 2014 2013 and 20122013 the Company capitalized Ps. 57, Ps. 296 and Ps. 32, and Ps. 16, respectively of borrowing costs in relation to Ps. 993, Ps. 1,915 and Ps. 790 and Ps. 196 in qualifying assets. The effective interest rates used to determine the amount of borrowing costs eligible for capitalization were 4.8%4.1%, 4.1%4.8% and 4.3%4.1%, respectively.

For the years ended December 31, 2015, 2014 2013 and 20122013 interest expense, interest income and net foreign exchange losses (gains) are analyzed as follows:

 

  2014   2013   2012   2015   2014   2013 

Interest expense, interest income and foreign exchange losses

   Ps. 7,080     Ps. 3,887     Ps. 1,937  

Interest expense, interest income and foreign exchange losses (gains)

  Ps.8,031    Ps.7,080    Ps.3,887  

Amount capitalized(1)

   338     57     38     85     338     57  
  

 

   

 

   

 

   

 

   

 

   

 

 

Net amount in consolidated income statements

   Ps. 6,742     Ps. 3,830     Ps. 1,899    Ps.7,946    Ps.6,742    Ps.3,830  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Amount of interest capitalized in property, plant and equipment and amortized intangible assets. Commitments related to acquisitions of property, plant and equipment are disclosed in Note 25.

Commitments related to acquisitions of property, plant and equipment are disclosed in Note 25.

Note 12. Intangible Assets

 

Cost

  Rights to
Produce and
Distribute
Coca-Cola
Trademark
Products
 Goodwill Other
Indefinite
Lived
Intangible
Assets
 Total
Unamortized
Intangible
Assets
 Technology
Costs and
Management
Systems
 Systems in
Development
 Alcohol
Licenses
 Other Total
Amortized
Intangible
Assets
 Total
Intangible
Assets
   Rights to
Produce and
Distribute
Coca-Cola
Trademark
Products
 Goodwill Other
Indefinite
Lived
Intangible
Assets
 Total
Unamortized
Intangible
Assets
 Technology
Costs and
Management
Systems
 Systems  in
Development
 Alcohol
Licenses
 Other Total
Amortized
Intangible
Assets
 Total
Intangible
Assets
 

Cost as of January 1, 2012

   Ps. 54,938    Ps. 4,515    Ps. 395    Ps. 59,848    Ps. 2,373    Ps. 1,431    Ps. 560    Ps. 281    Ps. 4,645    Ps. 64,493  

Purchases

   —      —      6    6    35    90    166    106    397    403  

Acquisition from business combinations

   2,973    2,605    —      5,578    —      —      —      —      —      5,578  

Capitalization of internally developed systems

   —      —      —      —      —      38    —      —      38    38  

Adjustments of fair value of past business combinations

   (42  (148  —      (190  —      —      —      —      —      (190

Transfer of completed development systems

   —      —      —      —      559    (559  —      —      —      —    

Disposals

   —      —      (62  (62  (7  —      —      —      (7  (69

Effect of movements in exchange rates

   (478  —      —      (478  (97  (3  —      (3  (103  (581

Changes in value on the recognition of inflation effects

   (121  —      —      (121  —      —      —      —      —      (121

Capitalization of borrowing costs

   —      —      —      —      —      22    —      —      22    22  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance as of December 31, 2012

   Ps. 57,270    Ps. 6,972    Ps. 339    Ps. 64,581    Ps. 2,863    Ps. 1,019    Ps. 726    Ps. 384    Ps. 4,992    Ps. 69,573  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of January 1, 2013

   Ps. 57,270    Ps. 6,972    Ps. 339    Ps. 64,581    Ps. 2,863    Ps. 1,019    Ps. 726    Ps. 384    Ps. 4,992    Ps. 69,573     Ps. 57,270    Ps. 6,972    Ps. 339    Ps. 64,581    Ps. 2,863    Ps. 1,019    Ps. 726    Ps. 384    Ps. 4,992    Ps. 69,573  

Purchases

   —      —      —      —      164    644    179    123    1,110    1,110     —      —      —      —      164    644    179    123    1,110    1,110  

Acquisition from business combinations

   19,868    14,692    1,621    36,181    70    —      —      196    266    36,447     19,868    14,692    1,621    36,181    70    —      —      196    266    36,447  

Transfer of completed development systems

   —      —      —      —      172    (172  —      —      —      —       —      —      —      —      172    (172  —      —      —      —    

Disposals

   —      —      (163  (163  —      —      (46  —      (46  (209   —      —      (163  (163  —      —      (46  —      (46  (209

Effect of movements in exchange rates

   (1,828  (356  (10  (2,194  (75  —      —      (13  (88  (2,282   (1,828  (356  (10  (2,194  (75  —      —      (13  (88  (2,282

Changes in value on the recognition of inflation effects

   417    —      —      417    —      113    —      —      113    530     417    —      —      417    —      113    —      —      113    530  

Capitalization of borrowing costs

   —      —      —      —      25    —      —      —      25    25     —      —      —      —      25    —      —      —      25    25  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2013

   Ps. 75,727    Ps. 21,308    Ps. 1,787    Ps. 98,822    Ps. 3,219    Ps. 1,604    Ps. 859    Ps. 690    Ps. 6,372    Ps. 105,194     Ps. 75,727    Ps. 21,308    Ps. 1,787    Ps. 98,822    Ps. 3,219    Ps. 1,604    Ps. 859    Ps. 690    Ps. 6,372    Ps. 105,194  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of January 1, 2014

   Ps. 75,727    Ps. 21,308    Ps. 1,787    Ps. 98,822    Ps. 3,219    Ps. 1,604    Ps. 859    Ps. 690    Ps. 6,372    Ps. 105,194  

Purchases

   —      —      13    13    227    229    168    44    668    681  

Change in fair value of past acquisitions

   (2,416  4,117    (205  1,496    —      —      —      (17  (17  1,479  

Transfer of completed development systems

   —      —      —      —      278    (278  —      —      —      —    

Disposals

   —      —      (8  (8  (387  —      —      (33  (420  (428

Effect of movements in exchange rates

   (5,343  (251  (10  (5,604  (152  (1  —      (13  (166  (5,770

Changes in value on the recognition of inflation effects

   2,295    —      —      2,295    (2  —      —      —      (2  2,293  

Capitalization of borrowing costs

   —      —      —      —      42    —      —      —      42    42  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2014

   Ps. 70,263    Ps. 25,174    Ps. 1,577    Ps. 97,014    Ps. 3,225    Ps. 1,554    Ps. 1,027    Ps. 671    Ps. 6,477    Ps. 103,491  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost

  Rights to
Produce and
Distribute
Coca-Cola
Trademark
Products
 Goodwill Other
Indefinite
Lived
Intangible
Assets
 Total
Unamortized
Intangible
Assets
 Technology
Costs and
Management
Systems
 Systems in
Development
 Alcohol
Licenses
 Other Total
Amortized
Intangible
Assets
 Total
Intangible
Assets
   Rights to
Produce and
Distribute
Coca-Cola
Trademark
Products
 Goodwill Other
Indefinite
Lived
Intangible
Assets
 Total
Unamortized
Intangible
Assets
 Technology
Costs and
Management
Systems
 Systems in
Development
 Alcohol
Licenses
 Other Total
Amortized
Intangible
Assets
 Total
Intangible
Assets
 

Cost as of January 1, 2014

   Ps. 75,727    Ps. 21,308    Ps. 1,787    Ps. 98,822    Ps. 3,219    Ps. 1,604    Ps. 859    Ps. 690    Ps. 6,372    Ps. 105,194  

Cost as of January 1, 2015

   Ps. 70,263    Ps. 25,174    Ps. 1,577    Ps. 97,014    Ps. 3,225    Ps. 1,554    Ps. 1,027    Ps. 671    Ps. 6,477    Ps. 103,491  

Purchases

   —      —      13    13    227    229    168    44    668    681     —      —      —      —      480    458    198    83    1,219    1,219  

Change in fair value of past acquisitions

   (2,416  4,117    (205  1,496    —      —      —      (17  (17  1,479  

Acquisitions from business combinations

   —      11,369    1,238    12,607    328    —      —      199    527    13,134  

Transfer of completed development systems

   —      —      —      —      278    (278  —      —      —      —       —      —      —      —      1,085    (1,085  —      —      —      —    

Disposals

   —      —      (8  (8  (387  —      —      (33  (420  (428   —      —      —      —      (150  (242  —      (77  (469  (469

Effect of movements in exchange rates

   (5,343  (251  (10  (5,604  (152  (1  —      (13  (166  (5,770   (4,992  (2,693  (52  (7,737  (94  (2  —      (16  (112  (7,849

Changes in value on the recognition of inflation effects

   2,295    —      —      2,295    (2  —      —      —      (2  2,293     1,121    —      —      1,121    (12  —      —      —      (12  1,109  

Capitalization of borrowing costs

   —      —      —      —      42    —      —      —      42    42     —      —      —      —      28    —       —      28    28  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2014

   Ps. 70,263    Ps. 25,174    Ps. 1,577    Ps. 97,014    Ps. 3,225    Ps. 1,554    Ps. 1,027    Ps. 671    Ps. 6,477    Ps. 103,491  

Cost as of December 31, 2015

   Ps. 66,392    Ps. 33,850    Ps. 2,763    Ps. 103,005    Ps. 4,890    Ps. 683    Ps. 1,225    Ps. 860    Ps. 7,658    Ps. 110,663  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Amortization and
Impairment
Losses

                                            

Amortization as of January 1, 2012

   Ps. —      Ps. —      Ps. (103  Ps. (103  Ps. (1,116  Ps. —      Ps. (114  Ps. (130  Ps. (1,360  Ps. (1,463

Amortization expense

   —      —      —      —      (202  —      (36  (66  (304  (304

Disposals

   —      —      —      —      25    —      —      —      25    25  

Effect of movements in exchange rates

   —      —      —      —      65    —      —      (3  62    62  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Amortization as of December 31, 2012

   Ps. —      Ps. —      Ps. (103  Ps. (103  Ps. (1,228  Ps. —      Ps. (150  Ps. (199  Ps. (1,577  Ps. (1,680
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Amortization as of January 1, 2013

   Ps. —      Ps. —      Ps. (103  Ps. (103  Ps. (1,228  Ps. —      Ps. (150  Ps. (199  Ps. (1,577  Ps. (1,680   Ps. —      Ps. —      Ps. (103  Ps. (103  Ps. (1,228  Ps. —      Ps. (150  Ps. (199  Ps. (1,577  Ps. (1,680

Amortization expense

   —      —      —   ��   (271  —      (73  (72  (416  (416   —      —      —      —      (271)    —      (73  (72  (416  (416

Disposals

   —      —      103    103    2    —      46    —      48    151     —      —      103    103   

 

2

  

  —      46    —      48    151  

Effect of movements in exchange rates

   —      —      —       35    —      —      9    44    44     —      —      —      —      35    —      —      9    44    44  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Amortization as of December 31, 2013

   Ps. —      Ps. —      Ps. —      Ps. —      Ps. (1,462  Ps. —      Ps. (177  Ps. (262  Ps. (1,901  Ps. (1,901   Ps. —      Ps. —      Ps. —      Ps. —      Ps. (1,462  Ps. —      Ps. (177  Ps. (262  Ps. (1,901  Ps. (1,901
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Amortization and
impairment losses

                      

Amortization as of January 1, 2014

   Ps. —      Ps. —      Ps. —      Ps. —      Ps. (1,462  Ps. —      Ps. (177  Ps. (262  Ps. (1,901  Ps. (1,901)     Ps. —      Ps. —      Ps. —      Ps. —      Ps. (1,462  Ps. —      Ps. (177  Ps. (262  Ps. (1,901  Ps. (1,901

Amortization expense

   —      —      —      —      (268  —      (58  (97  (423  (423)     —      —      —      —      (268  —     

 

(58

 

 

(97

 

 

(423

 

 

(423

Impairment losses

   —      —      (36  (36  —      —      —      —      —      (36)     —      —      (36  (36  —      —      —      —      —      (36

Disposals

   —      —      —      —      387    —      —      —      387    387     —      —      —      —      387    —      —      —      387    387  

Effect of movements in exchange rates

   —      —      —      —      —      —      —      9    9    9     —      —      —      —      —      —      —      9    9    9  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Amortization as of December 31, 2014

   Ps. —      Ps. —      Ps. (36  Ps. (36  Ps. (1,343  Ps. —      Ps. (235  Ps. (350  Ps. (1,928  Ps. (1,964)     Ps. —      Ps. —      Ps. (36  Ps. (36  Ps. (1,343  Ps. —      Ps. (235  Ps. (350  Ps. (1,928  Ps. (1,964
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Amortization and
Impairment

Losses

                      

Amortization as of January 1, 2015

   Ps. —      Ps. —      Ps. (36  Ps. (36  Ps. (1,343  Ps. —      Ps. (235  Ps. (350  Ps. (1,928  Ps. (1,964

Amortization expense

   —      —      —      —      (461  —      (67  (76  (604  (604

Disposals

   —      —      —      —      126    —      —      42    168    168  

Effect of movements in exchange rates

   —      —      —      —      59    —      —      19    78    78  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Amortization as of December 31, 2015

   Ps. —      Ps. —      Ps. (36  Ps. (36  Ps. (1,619  Ps. —      Ps. (302  Ps. (365  Ps. (2,286  Ps. (2,322
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Carrying Amount

                                            

As of December 31, 2012

   Ps. 57,270    Ps. 6,972    Ps. 236    Ps. 64,478    Ps. 1,635    Ps. 1,019    Ps. 576    Ps. 185   Ps. 3,415    Ps. 67,893  

As of December 31, 2013

   Ps. 75,727    Ps. 21,308    Ps. 1,787    Ps. 98,822    Ps. 1,757    Ps. 1,604    Ps. 682    Ps. 428    Ps. 4,471    Ps. 103,293  

As of December 31, 2014

   Ps. 70,263    Ps. 25,174    Ps.1,541    Ps. 96,978    Ps. 1,882    Ps. 1,554    Ps. 792    Ps. 321    Ps. 4,549    Ps. 101,527  

As of December 31, 2015

   Ps. 66,392    Ps. 33,850    Ps. 2,727    Ps. 102,969    Ps. 3,271    Ps. 683    Ps. 923    Ps. 495    Ps. 5,372    Ps. 108,341  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

As of December 31, 2013

   Ps. 75,727    Ps. 21,308    Ps. 1,787    Ps. 98,822    Ps. 1,757    Ps. 1,604    Ps. 682    Ps. 428    Ps. 4,471    Ps. 103,293  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

As of December 31, 2014

   Ps. 70,263    Ps. 25,174    Ps. 1,541    Ps. 96,978    Ps. 1,882    Ps. 1,554    Ps. 792    Ps. 321    Ps. 4,549    Ps. 101,527  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

During the years ended December 31, 2015, 2014 2013 and 20122013 the Company capitalized Ps. 28, Ps. 42 and Ps. 25, and Ps. 22, respectively of borrowing costs in relation to Ps. 410, Ps. 600 and Ps. 630 and Ps. 674 in qualifying assets, respectively. The effective interest rates used to determine the amount of borrowing costs eligible for capitalization were 4.2%4.1%, 4.1%4.2% and 4.3%4.1%, respectively.

For the years ended 2015, 2014 2013 and 2012,2013, allocation for amortization expense is as follows:

 

  2014   2013   2012   2015   2014   2013 

Cost of goods sold

   Ps. 12     Ps. 10     Ps. 3    Ps.61    Ps.12    Ps.10  

Administrative expenses

   156     249     204     407     156     249  

Selling expenses

   255     157     97     136     255     157  
  

 

   

 

   

 

   

 

   

 

   

 

 
   Ps. 423     Ps. 416     Ps. 304    Ps.604    Ps.423    Ps.416  
  

 

   

 

   

 

   

 

   

 

   

 

 

The average remaining period for the Company’s intangible assets that are subject to amortization is as follows:

 

   Years 

Technology Costs and Management Systems

   73-10  

Alcohol Licenses

   96  

Coca-Cola FEMSA Impairment Tests for Cash-Generating Units Containing Goodwill and Distribution Rights

For the purpose of impairment testing, goodwill and distribution rights are allocated and monitored on an individual country basis, which is considered to be the CGU.

The aggregate carrying amounts of goodwill and distribution rights allocated to each CGU are as follows:

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

Mexico

   Ps. 55,137     Ps. 55,126    Ps.55,137    Ps.55,137  

Guatemala

   352     303     410     352  

Nicaragua

   418     390     465     418  

Costa Rica

   1,188     1,134     1,391     1,188  

Panama

   884     785     1,033     884  

Colombia

   5,344     5,895     4,746     5,344  

Venezuela

   823     3,508     621     823  

Brazil

   29,622     28,405     23,557     29,622  

Argentina

   88     103     69     88  
  

 

   

 

   

 

   

 

 

Total

   Ps. 93,856     Ps. 95,649    Ps.87,429    Ps.93,856  
  

 

   

 

   

 

   

 

 

Goodwill and distribution rights are tested for impairments annually. The recoverable amounts of the CGUs are based on value-in-use calculations. Value in use was determined by discounting the future cash flows generated from the continuing use of the CGU.

The foregoing forecasts could differ from the results obtained over time; however, Coca-Cola FEMSA prepares its estimates based on the current situation of each of the CGUs.

The recoverable amounts are based on value in use. The value in use of CGUs is determined based on the method of discounted cash flows. The key assumptions used in projecting cash flows are: volume, expected annual long-term inflation, and the weighted average cost of capital (“WACC”) used to discount the projected flows.

To determine the discount rate, Coca-Cola FEMSA uses the WACC as determined for each of the cash generating units in real terms and as described in following paragraphs.

The estimated discount rates to perform the IAS 36 “Impairment of assets”, impairment test for each CGU consider market participants’ assumptions. Market participants were selected taking into consideration the size, operations and characteristics of the business that are similar to those of Coca-Cola FEMSA.

The discount rates represent the current market assessment of the risks specific to each CGU, taking into consideration the time value of money and individual risks of the underlying assets that have not been incorporated in the cash flow estimates. The discount rate calculation is based on the specific circumstances of Coca-Cola FEMSA and its operating segments and is derived from its WACC. The WACC takes into account both debt and equity. The cost of equity is derived from the expected return on investment by Company’s investors. The cost of debt is based on the interest bearing borrowings Coca-Cola FEMSA is obliged to service. Segment-specific risk is incorporated by applying individual beta factors. The beta factors are evaluated annually based on publicly available market data.

Market participant assumptions are important because, not only do they include industry data for growth rates, management also assesses how the CGU’s position, relative to its competitors, might change over the forecasted period.

The key assumptions used for the value-in-use calculations are as follows:

 

Cash flows were projected based on actual operating results and the five-year business plan. Cash flows for a further five-year were forecasted maintaining the same stable growth and margins per country of the last year base. Coca-Cola FEMSA believes that this forecasted period is justified due to the non-current nature of the business and past experiences.

 

Cash flows after the first ten-year period were extrapolated using a perpetual growth rate equal to the expected annual population growth, in order to calculate the terminal recoverable amount.

 

A per CGU-specific Weighted Average Cost of Capital (“WACC”) was applied as a hurdle rate to discount cash flows to get the recoverable amount of the units; the calculation assumes, size premium adjusting.

The key assumptions by CGU for impairment test as of December 31, 2015 were as follows:

CGU

  Pre-tax
WACC
  Post-tax
WACC
  Expected Annual  Long-
Term

Inflation 2016-2025
  Expected Volume Growth
Rates 2016-2025
 

Mexico

   6.7  6.1  3.4  2.1

Colombia

   7.6  6.8  3.0  4.4

Venezuela

   17.8  17.1  72.5  3.9

Costa Rica

   8.2  7.9  4.7  3.9

Guatemala

   10.6  10.0  3.7  4.7

Nicaragua

   13.4  12.8  5.3  6.4

Panama

   7.4  6.8  3.1  5.2

Argentina

   9.8  9.1  22.8  3.4

Brazil

   8.0  7.4  4.9  4.0

The key assumptions by CGU for impairment test as of December 31, 2014 were as follows:

 

CGU  Pre-tax
WACC
  Post-tax
WACC
  Expected Annual Long-
Term
Inflation 2015-2024
  Expected Volume Growth
Rates 2015-2024
 

Mexico

   5.5  5.0  3.5  2.3

Colombia

   6.4  5.9  3.0  5.3

Venezuela

   12.9  12.3  51.1  3.9

Costa Rica

   7.7  7.6  4.7  2.7

Guatemala

   10.0  9.4  5.0  4.3

Nicaragua

   12.7  12.2  6.0  2.7

Panama

   7.6  7.2  3.8  4.1

Argentina

   9.9  9.3  22.3  2.5

Brazil

   6.2  5.6  6.0  3.8
  

 

 

  

 

 

  

 

 

  

 

 

 

The key assumptions by CGU for impairment test as of December 31, 2013 were as follows:

CGU

  Pre-tax
WACC
 Post-tax
WACC
 Expected Annual Long-
Term
Inflation 2014-2024
 Expected Volume Growth
Rates 2014-2024
   Pre-tax
WACC
 Post-tax
WACC
 Expected Annual  Long-
Term

Inflation 2015-2024
 Expected Volume Growth
Rates 2015-2024
 

Mexico

   5.7  5.1  3.9  1.3   5.5  5.0  3.5  2.3

Colombia

   6.6  6.0  3.0  5.0   6.4  5.9  3.0  5.3

Venezuela

   11.5  10.8  32.2  2.5   12.9  12.3  51.1  3.9

Costa Rica

   7.5  7.2  5.0  2.4   7.7  7.6  4.7  2.7

Guatemala

   10.4  9.7  5.2  5.2   10.0  9.4  5.0  4.3

Nicaragua

   13.1  12.5  6.3  4.1   12.7  12.2  6.0  2.7

Panama

   7.7  7.1  4.2  5.7   7.6  7.2  3.8  4.1

Argentina

   11.6  10.9  11.1  3.8   9.9  9.3  22.3  2.5

Brazil

   6.6  5.9  6.0  4.4   6.2  5.6  6.0  3.8
  

 

  

 

  

 

  

 

 

The values assigned to the key assumptions represent management’s assessment of future trends in the industry and are based on both external sources and internal sources (historical data). Coca-Cola FEMSA consistently applied its methodology to determine CGU specific WACC’s to perform its annual impairment testing.

Sensitivity to Changes in Assumptions

At December 31, 20142015, Coca-Cola FEMSA performed an additional impairment sensitivity calculation, taking into account an adverse change in post-tax WACC, according to the country risk premium, using for each country the relative standard deviation between equity and sovereign bonds and an additional sensitivity to the volume of 100 basis points except for Costa Rica and concluded that no impairment would be recorded.

 

CGU

  Change in WACC  Change in Volume
Growth CAGR(1)
  Effect on Valuation 

Mexico

   +1.50.7  -1.0  Passes by 6.62x7.53x  

Colombia

   +0.60.9  -1.0  Passes by 6.17x5.16x  

Venezuela

   +5.8  -1.0  Passes by 8.94x7.08x  

Costa Rica

   +2.2-0.6Passes by 1.78x

Guatemala

+1.92.4  -1.0  Passes by 4.67x2.27x  

NicaraguaGuatemala

   +3.61.2  -1.0  Passes by 1.77x6.41x  

PanamaNicaragua

   +1.92.6  -1.0  Passes by 7.00x3.53x  

ArgentinaPanama

   +3.50.6  -1.0  Passes by 65.61x11.89x 

BrazilArgentina

   +2.05.6  -1.0  Passes by 1.86x137.35x  

Brazil

   

+1.1

  

-1.0

Passes by 2.29x  

 

(1)Compound Annual Growth Rate (CAGR).

Note 13. Other Assets, Net and Other Financial Assets

13.1 Other assets, net

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

Agreement with customers, net

   Ps. 239     Ps. 314    Ps.238    Ps.239  

Long term prepaid advertising expenses

   87     102     52     87  

Guarantee deposits(1)

   1,400     1,147     1,870     1,400  

Prepaid bonuses

   92     116     122     92  

Advances to acquire property, plant and equipment

   988     866     370     988  

Recoverable taxes

   1,329     185     1,181     1,329  

Others

   782     770     1,160     782  
  

 

   

 

   

 

   

 

 
   Ps. 4,917     Ps. 3,500    Ps.4,993    Ps.4,917  
  

 

   

 

   

 

   

 

 

 

(1)As it is customary in Brazil, the Company is required to collaterize tax, legal and labor contingencies by guarantee deposits (see Note 25.7).

13.2 Other financial assets

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

Non-current accounts receivable

   Ps.155     Ps. 1,120    Ps.478    Ps.155  

Derivative financial instruments (see Note 20)

   6,299     1,472     8,377     6,299  

Other non-current financial assets

   97     161     100     97  
  

 

   

 

   

 

   

 

 
   Ps. 6,551     Ps. 2,753    Ps.8,955    Ps.6,551  
  

 

   

 

   

 

   

 

 

As of December 31, 20142015 and 2013,2014, the fair value of long term accounts receivable amounted to Ps. 69452 and Ps. 1,142,69, respectively. The fair value is calculated based on the discounted value of contractual cash flows whereby the discount rate is estimated using rates currently offered for receivable of similar amounts and maturities, which is considered to be level 2 in the fair value hierarchy.

Note 14. Balances and Transactions with Related Parties and Affiliated Companies

Balances and transactions between the Company and its subsidiaries have been eliminated on consolidation and are not disclosed in this note.

The consolidated statements of financial positions and consolidated income statements include the following balances and transactions with related parties and affiliated companies:

 

   December 31,
2014
   December 31,
2013
 

Balances

    

Due from The Coca-Cola Company (see Note 7)(1)(9)

   Ps. 1,584     Ps. 1,700  

Balance with BBVA Bancomer, S.A. de C.V.(2)

   4,083     2,357  

Balance with Grupo Financiero Banorte, S.A. de C.V.(2)

   3,653     817  

Instituto Tecnológico y de Estudios Superiores de Monterrey, A.C.(3)

   126     171  

Due from Heineken Company(1)(7)

   811     454  

Due from Grupo Estrella Azul(3)

   59     —    

Due from Compañía Panameña de Bebidas, S.A.P.I de C.V.(3)(8)

   —       893  

Other receivables(1)(4)

   1,209     924  
  

 

 

   

 

 

 

Due to The Coca-Cola Company(6)(9)

   Ps. 4,343     Ps. 5,562  

Due to BBVA Bancomer, S.A. de C.V.(5)

   149     1,080  

Due to Caffenio(6)(7)

   111     7  

Due to Grupo Financiero Banamex, S.A. de C.V.(5)

   —       1,962  

Due to British American Tobacco Mexico(6)

   —       280  

Due to Heineken Company(6)(7)

   2,408     2,339  

Other payables(6)

   1,206     605  
   December 31,
2015
   December 31,
2014
 

Balances

    

Due from The Coca-Cola Company (see Note 7)(1) (8)

  Ps.1,559    Ps.1,584  

Balance with BBVA Bancomer, S.A. de C.V.(2)

   2,683     4,083  

Balance with Grupo Financiero Banorte, S.A. de C.V.(2)

   1,178     3,653  

Instituto Tecnológico y de Estudios Superiores de Monterrey, A.C.(3)

   79     126  

Due from Heineken Company(1) (7)

   754     811  

Due from Grupo Estrella Azul(3)

   69     59  

Other receivables(1) (4)

   1,352     1,209  
  

 

 

   

 

 

 

Due to The Coca-Cola Company(5) (6) (8)

  Ps.3,140    Ps.4,343  

Due to BBVA Bancomer, S.A. de C.V.(5)

   292     149  

Due to Caffenio(6) (7)

   108     111  

Due to Heineken Company(6) (7)

   2,588     2,408  

Other payables(6)

   981     1,206  

 

(1)Presented within accounts receivable.
(2)Presented within cash and cash equivalents.
(3)Presented within other financial assets.
(4)Presented within other current financial assets.
(5)Recorded within bank loans.
(6)Recorded within accounts payable.
(7)Associates.
(8)Joint venture.
(9)Non controlling interest.

Balances due from related parties are considered to be recoverable. Accordingly, for the years ended December 31, 20142015 and 2013,2014, there was no expense resulting from the uncollectibility of balances due from related parties.

 

Transactions

  2014   2013   2012   2015   2014   2013 

Income:

            

Services to Heineken Company(1)

   Ps. 3,544     Ps. 2,412     Ps. 2,979    Ps.3,396    Ps.3,544    Ps.2,412  

Logistic services to Grupo Industrial Saltillo, S.A. de C.V.(3)

   313     287     242     407     313     287  

Sales of Grupo Inmobiliario San Agustin, S.A. shares to Instituto Tecnologico y de Estudios Superiores de Monterrey, A.C.(3)

   —       —       391  

Logistic services to Jugos del Valle(1)

   513     471     431     564     513     471  

Other revenues from related parties

   670     399     341     644     670     399  
  

 

   

 

   

 

   

 

   

 

   

 

 

Expenses:

            

Purchase of concentrate from The Coca-Cola Company(2)

   Ps. 28,084     Ps. 25,985     Ps. 23,886    Ps.27,330    Ps.28,084    Ps.25,985  

Purchases of raw material and beer from Heineken Company(1)

   15,133     11,865     11,013     14,467     15,133     11,865  

Purchase of coffee from Caffenio(1)

   1,404     1,383     342     1,774     1,404     1,383  

Purchase of baked goods and snacks from Grupo Bimbo, S.A.B. de C.V. (3)

   3,674     2,860     2,394  

Purchase of baked goods and snacks from Grupo Bimbo,S.A.B. de C.V.(3)

   3,740     3,674     2,860  

Purchase of cigarettes from British American Tobacco Mexico(3)

   —       2,460     2,342     —       —       2,460  

Advertisement expense paid to The Coca-Cola Company(2)(4)

   1,167     1,291     1,052  

Advertisement expense paid to The Coca-Cola Company(2) (4)

   1,316     1,167     1,291  

Purchase of juices from Jugos del Valle, S.A.P.I. de C.V.(1)

   2,592     2,628     1,985     3,082     2,592     2,628  

Purchase of sugar from Promotora Industrial Azucarera, S.A. de C.V. (1)

   1,020     956     423     1,236     1,020     956  

Interest expense and fees paid to BBVA Bancomer, S.A. de C.V.(3)

   99     77     205     68     99     77  

Purchase of sugar from Beta San Miguel(3)

   1,389     1,557     1,439     1,264     1,389     1,557  

Purchase of sugar, cans and aluminum lids from Promotora Mexicana de Embotelladores, S.A. de C.V.(3)

   567     670     711  

Purchase of sugar, cans and aluminum lids from Promotora Mexicanade Embotelladores, S.A. de C.V.(3)

   587     567     670  

Purchase of canned products from IEQSA(1)

   591     615     483     731     591     615  

Purchase of inventories to Leao Alimentos e Bebidas, L.T.D.A.(1)

   3,359     2,891     2,123  

Advertising paid to Grupo Televisa, S.A.B.(3)

   158     92     124     175     158     92  

Interest expense paid to Grupo Financiero Banamex, S.A. de C.V.(3)

   2     19     —       —       2     19  

Insurance premiums for policies with Grupo Nacional Provincial, S.A.B. (3)

   140     67     57     58     140     67  

Donations to Instituto Tecnológico y de Estudios Superiores de Monterrey, A.C. (3)

   42     78     109  

Donations to Instituto Tecnológico y de Estudios Superioresde Monterrey, A.C.(3)

   —       42     78  

Donations to Fundación FEMSA, A.C.(3)

   —       27     864     30     —       27  

Purchase of plastic bottles from Embotelladora del Atlántico, S.A. (formerly Complejo Industrial Pet, S.A.) (3)

   174     124     99  

Donations to Difusión y Fomento Cultural, A.C.(3)

   73     —       29     59     73     —    

Interest expense paid to The Coca-Cola Company(2)

   4     60     24     1     4     60  

Other expenses with related parties

   321     299     389     470     321     299  

 

(1)Associates.
(2)Non controlling interest.
(3)Members of the board of directors in FEMSA participate in board of directors of this entity.
(4)Net of the contributions from The Coca-Cola Company of Ps. 3,749, Ps. 4,118 and Ps. 4,206, and Ps. 3,018, for the years ended in 2015, 2014 2013 and 2012,2013, respectively.

Also as disclosed in Note 10, during January 2013, Coca-Cola FEMSA purchased its 51% interest in CCFPI from The Coca-Cola Company. The remainder of CCFPI is owned by The Coca-Cola Company and Coca-Cola FEMSA has currently outstanding certain call and put options related to CCFPI’s equity interests.

Commitments with related parties

 

Related Party

  Commitment   

Conditions

Heineken Company

   Supply    Supply of all beer products in Mexico’s OXXO stores. The contract may be renewed for five years or additional periods. At the end of the contract OXXO will not hold exclusive contract with another supplier of beer for the next 3 years. Commitment term, Jan 1st, 2010 to Jun 30, 2020.

The benefits and aggregate compensation paid to executive officers and senior management of the Company were as follows:

 

    2014     2013     2012   2015   2014   2013 

Short-term employee benefits paid

     Ps. 964       Ps. 1,268       Ps. 1,022    Ps.1,162    Ps.964    Ps.1,268  

Postemployment benefits

     45       37       37     42     45     37  

Termination benefits

     114       25       13     63     114     25  

Share based payments

     283       306       275     463     283     306  

Note 15. Balances and Transactions in Foreign Currencies

Assets, liabilities and transactions denominated in foreign currencies are those realized in a currency different than the functional currency of the Company. As of the end and for the years ended on December 31, 2015, 2014 2013 and 2012,2013, assets, liabilities and transactions denominated in foreign currencies, expressed in Mexican pesos (contractual amounts) are as follows:

 

  Assets   Liabilities   Assets   Liabilities 
Balances  Short-Term   Long-Term   Short-Term   Long- Term   Short-Term   Long-Term   Short-Term   Long-Term 

As of December 31, 2015

        

U.S. dollars

  Ps.10,939    Ps.630    Ps.1,672    Ps.71,123  

Euros

   3     —       23     —    

Other currencies

   —       1,173     152     41  
  

 

   

 

   

 

   

 

 

Total

  Ps.10,942    Ps.1,803    Ps.1,847    Ps.71,164  
  

 

   

 

   

 

   

 

 

As of December 31, 2014

                

U.S. dollars

   Ps. 5,890     Ps. 989     Ps. 7,218     Ps. 66,140    Ps.5,890    Ps.989    Ps.7,218    Ps.66,140  

Euros

   32     —       27     —       32     —       27     —    

Other currencies

   27     1,214     50     31     27     1,214     50     31  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   Ps. 5,949     Ps. 2,203     Ps. 7,295     Ps. 66,171    Ps.5,949    Ps.2,203    Ps.7,295    Ps.66,171  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

As of December 31, 2013

      

U.S. dollars

   Ps. 5,340     Ps. 969     Ps. 6,061     Ps. 53,929  

Euros

   333     —       152     —    

Other currencies

   —       186     251     115  
  

 

   

 

   

 

   

 

 

Total

   Ps. 5,673     Ps. 1,155     Ps. 6,464     Ps. 54,044  
  

 

   

 

   

 

   

 

 

Transactions

  Revenues   Disposal
Shares
   Other
Revenues
   Purchases of
Raw
Materials
   Interest
Expense
   Consulting
Fees
   Assets
Acquisitions
   Other   Revenues   Other
Revenues
   Purchases of
Raw
Materials
   Interest
Expense
   Consulting
Fees
   Assets
Acquisitions
   Other 

For the year ended December 31, 2015

              

U.S. dollars

  Ps.1,891    Ps.472    Ps.11,710    Ps.1,973    Ps.34    Ps.75    Ps.2,035  

Euros

   —       1     2     —       2     —       37  

Other currencies

   20     —       —       —       —       —       204  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  Ps.1,911    Ps.473    Ps.11,712    Ps.1,973    Ps.36    Ps.75    Ps.2,276  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

For the year ended
December 31, 2014

                              

U.S. dollars

   Ps. 2,817     Ps. —       Ps. 641     Ps. 15,006     Ps. 1,669     Ps. 14     Ps. 478     Ps. 2,068    Ps.2,817    Ps.641    Ps.15,006    Ps.1,669    Ps.14    Ps.478    Ps.2,068  

Euros

   7     —       —       80     15     —       5     13     7     —       80     15     —       5     13  

Other currencies

   178     —       —       10     —       —       —       4     178     —       10     —       —       —       4  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   Ps. 3,002     Ps. —       Ps. 641     Ps. 15,096     Ps. 1,684     Ps. 14     Ps. 483     Ps. 2,085    Ps.3,002    Ps.641    Ps.15,096    Ps.1,684    Ps.14    Ps.483    Ps.2,085  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

For the year ended
December 31, 2013

                              

U.S. dollars

   Ps. 2,013     Ps. —       Ps. 605     Ps. 15,017     Ps. 435     Ps. 11     Ps. 80     Ps. 1,348    Ps.2,013    Ps.605    Ps.15,017    Ps.435    Ps.11    Ps.80    Ps.1,348  

Euros

   1     —       3     55     9     —       2     15     1     3     55     9     —       2     15  

Other currencies

   —       —       —       —       —       —       —       3     —       —       —       —       —       —       3  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   Ps. 2,014     Ps. —       Ps. 608     Ps. 15,072     Ps. 444     Ps. 11     Ps. 82     Ps. 1,366    Ps.2,014    Ps.608    Ps.15,072    Ps.444    Ps.11    Ps.82    Ps.1,366  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

For the year ended
December 31, 2012

                

U.S. dollars

   Ps. 1,631     Ps. 1,127     Ps. 717     Ps. 12,016     Ps. 380     Ps. 13     Ps. 154     Ps. 1,585  

Euros

   —       —       —       —       —       —       32     10  

Other currencies

   —       —       —       —       —       —       —       68  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   Ps. 1,631     Ps. 1,127     Ps. 717     Ps. 12,016     Ps. 380     Ps. 13     Ps. 186     Ps. 1,663  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Mexican peso exchange rates effective at the dates of the consolidated statements of financial position and at the issuance date of the Company’s consolidated financial statements were as follows:

 

   December 31,   April 17, 
   2014   2013   2015 

US dollar

   14.7180     13.0765     15.3891  

Euro

   17.9182     18.0079     16.5669  
  

 

 

   

 

 

   

 

 

 

   December 31,   April 15, 
   2015   2014   2016 

U.S. dollar

   17.2065     14.7180     17.4900  

Euro

   18.7873     17.9182     19.8120  
  

 

 

   

 

 

   

 

 

 

Note 16. Post-Employment and Other Long-Term Employee Benefits

The Company has various labor liabilities for employee benefits in connection with pension, seniority and post-retirement medical benefits. Benefits vary depending upon the country where the individual employees are located. Presented below is a discussion of the Company’s labor liabilities in Mexico, and Venezuela, which comprise the substantial majority of those recorded in the consolidated financial statements.

During 2014, Coca-Cola FEMSA settled its pension plan in Brazil and consequently Coca-Cola FEMSA recognized the corresponding effects of the settlement as disclosed below.

16.1 Assumptions

The Company annually evaluates the reasonableness of the assumptions used in its labor liability for post-employment and other non-current employee benefits computations.

Actuarial calculations for pension and retirement plans, seniority premiums and post-retirement medical benefits, as well as the associated cost for the period, were determined using the following long-term assumptions for non-hyperinflationary Mexico and Brazil:Mexico:

 

Mexico

  December 31,
2014
 December 31,
2013
 December 31,
2012
   December 31,
2015
 December 31,
2014
 December 31,
2013
 

Financial:

        

Discount rate used to calculate the defined benefit obligation

   7.00  7.50  7.10   7.00  7.00  7.50

Salary increase

   4.50  4.79  4.79   4.50  4.50  4.79

Future pension increases

   3.50  3.50  3.50   3.50  3.50  3.50

Healthcare cost increase rate

   5.10  5.10  5.10   5.10  5.10  5.10

Biometric:

        

Mortality(1)

   EMSSA 2009    EMSSA 82-89    EMSSA 82-89     EMSSA 2009    EMSSA 2009    EMSSA 82-89  

Disability(2)

   IMSS - 97    IMSS - 97    IMSS - 97     IMSS-97    IMSS-97    IMSS-97  

Normal retirement age

   60 years    60 years    60 years     60 years    60 years    60 years  

Employee turnover table(3)

   BMAR 2007    BMAR 2007    BMAR 2007     BMAR 2007    BMAR 2007    BMAR 2007  

Measurement date December:

(1)EMSSA. Mexican Experience of social security. Updated due to lower mortality rates.
(2)IMSS. Mexican Experience of Instituto Mexicano del Seguro Social.
(3)BMAR. Actuary experience.

Brazil

  December 31,
2014
  December 31,
2013
  December 31,
2012
 

Financial:

    

Discount rate used to calculate the defined benefit obligation

   12.00  10.70  9.30

Salary increase

   7.20  6.80  5.00

Future pension increases

   6.20  5.80  4.00

Biometric:

    

Mortality(1)(2)

   EMSSA 2009    UP84    UP84  

Disability(3)

   IMSS - 97    IMSS - 97    IMSS - 97  

Normal retirement age

   65 years    65 years    65 years  

Employee turnover table

   Brazil(4)   Brazil(4)   Brazil(4) 

Measurement date December:

(1)EMSSA. Mexican Experience of social security. Updated due to lower mortality rates.
(2)UP84. Unisex mortality table.
(3)IMSS. Mexican Experience of Instituto Mexicano del Seguro Social.
(4)Rest of employee turnover bases on the experience of the Company’s subsidiary in Brazil.

Venezuela is a hyper-inflationary economy. The actuarial calculations for post-employment benefit (termination indemnity), as well as the associated cost for the period, were determined using the following long-term assumptions which are “real” assumptions (excluding inflation):

Venezuela

  December 31,
2014
  December 31,
2013
  December 31,
2012
 

Financial:

    

Discount rate used to calculate the defined benefit obligation

   1.00  1.00  1.50

Salary increase

   1.00  1.00  1.50

Biometric:

    

Mortality (1)

   EMSSA 2009    EMSSA 82-89    EMSSA 82-89  

Disability (2)

   IMSS - 97    IMSS - 97    IMSS - 97  

Normal retirement age

   65 years    65 years    65 years  

Employee turnover table(3)

   BMAR 2007    BMAR 2007    BMAR 2007  

Measurement date December:

(1)EMSSA. Mexican Experience of social security. Updated due to lower mortality rates.
(2)IMSS. Mexican Experience of Instituto Mexicano del Seguro Social.
(3)BMAR. Actuary experience.

In Mexico the methodology used to determine the discount rate was the Yield or Internal Rate of Return (“IRR”) which involves a yield curve. In this case, the expected rates of each period were taken from a yield curve of Mexican Federal Government Treasury Bond (known as CETES in Mexico).

In order to valuate the plan and the effects of the settlement in Brazil the methodology used to determine the discount rate was the Yield or Internal Rate of Return (“IRR”) which involves a yield curve. In this case, the expected rates of each period were taken from a yield curve of fixed long term bonds of Federal Republic of Brazil.

In Venezuela the methodology used to determine the discount rate started with reference to the interest rate of bonds of similar denomination issued by the Republic of Venezuela, with subsequent consideration of other economic assumptions appropriate for hyper-inflationary economy. Ultimately, the discount rates disclosed in the table above are calculated in real terms (without inflation).

In Mexico upon retirement, the Company purchases an annuity for the employee, which will be paid according to the option chosen by the employee.

Based on these assumptions, the amounts of benefits expected to be paid out in the following years are as follows:

 

  Pension and
Retirement Plans
   Seniority
Premiums
   Post
Retirement
Medical
Services
   Post-
employment
(Venezuela)
   Total   Pension and
Retirement  Plans
   Seniority
Premiums
   Post Retirement
Medical Services
   Total 

2015

   Ps. 549     Ps. 52     Ps. 14     Ps. 7     Ps. 622  

2016

   192     41     31     8     272    Ps.489    Ps.33    Ps.12    Ps.534  

2017

   202     43     31     9     285     347     31     17     395  

2018

   210     43     32     9     294     293     33     18     344  

2019

   183     45     33     10     271     336     36     18     390  

2020 to 2024

   1,064     273     245     75     1,657  

2020

   413     41     19     473  

2021 to 2025

   1,809     287     101     2,197  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

16.2Balances of the liabilities for post-employment and other long-term employee benefits

 

   December 31,
2014
   December 31,
2013
 

Pension and Retirement Plans:

    

Defined benefit obligation

   Ps. 5,270     Ps. 4,866  

Pension plan funds at fair value

   (2,015   (2,230
  

 

 

   

 

 

 

Net defined benefit liability

   3,255     2,636  

Effect due to asset ceiling

   —       94  
  

 

 

   

 

 

 

Net defined benefit liability after asset ceiling

   Ps. 3,255     Ps. 2,730  
  

 

 

   

 

 

 

Seniority Premiums:

    

Defined benefit obligation

   Ps. 563     Ps. 475  

Seniority premium plan funds at fair value

   (87   (90
  

 

 

   

 

 

 

Net defined benefit liability

   Ps. 476     Ps. 385  
  

 

 

   

 

 

 

Postretirement Medical Services:

    

Defined benefit obligation

   Ps. 338     Ps. 267  

Medical services funds at fair value

   (56   (51
  

 

 

   

 

 

 

Net defined benefit liability

   Ps. 282     Ps. 216  
  

 

 

   

 

 

 

Post-employment:

    

Defined benefit obligation

   Ps. 194     Ps. 743  

Post-employment plan funds at fair value

   —       —    
  

 

 

   

 

 

 

Net defined benefit liability

   Ps. 194     Ps. 743  
  

 

 

   

 

 

 

Total post-employment and other long-term employee benefits

   Ps. 4,207     Ps. 4,074  
  

 

 

   

 

 

 

As of December 2013, the net defined benefit liability of the pension and retirement plan includes an asset generated in Brazil (the following information is included in the consolidated information of the tables above), which is as follows:

December 31,
2013

Defined benefit obligation

Ps. 313

Pension plan funds at fair value

(498

Net defined benefit asset

(185

Effect due to asset ceiling

94

Net defined benefit asset after asset ceiling

Ps. (91

   December 31,
2015
  December 31,
2014
 

Pension and Retirement Plans:

   

Defined benefit obligation

  Ps.5,308   Ps.5,270  

Pension plan funds at fair value

   (2,068  (2,015
  

 

 

  

 

 

 

Net defined benefit liability

  Ps.3,240   Ps.3,255  
  

 

 

  

 

 

 

Seniority Premiums:

   

Defined benefit obligation

  Ps.610   Ps.563  

Seniority premium plan funds at fair value

   (103  (87
  

 

 

  

 

 

 

Net defined benefit liability

  Ps.507   Ps.476  
  

 

 

  

 

 

 

Postretirement Medical Services:

   

Defined benefit obligation

  Ps.404   Ps.338  

Medical services funds at fair value

   (57  (56
  

 

 

  

 

 

 

Net defined benefit liability

  Ps.347   Ps.282  
  

 

 

  

 

 

 

Post-employment:

   

Defined benefit obligation

  Ps.135   Ps.194  

Post-employment plan funds at fair value

   —      —    
  

 

 

  

 

 

 

Net defined benefit liability

  Ps.135   Ps.194  
  

 

 

  

 

 

 

Total post-employment and other long-term employee benefits

  Ps.4,229   Ps.4,207  
  

 

 

  

 

 

 

16.3 Trust assets

Trust assets consist of fixed and variable return financial instruments recorded at market value, which are invested as follows:

 

Type of Instrument

  December 31,
2014
  December 31,
2013
 

Fixed return:

   

Traded securities

   19  15

Bank instruments

   8  6

Federal government instruments of the respective countries

   57  57

Variable return:

   

Publicly traded shares

   16  22
  

 

 

  

 

 

 
   100  100
  

 

 

  

 

 

 

Type of Instrument

  December 31,
2015
  December 31,
2014
 

Fixed return:

   

Traded securities

   13  19

Bank instruments

   6  8

Federal government instruments of the respective countries

   63  57

Variable return:

   

Publicly traded shares

   18  16
  

 

 

  

 

 

 
   100  100
  

 

 

  

 

 

 

In Mexico, the regulatory framework for pension plans is established in the Income Tax Law and its Regulations, the Federal Labor Law and the Mexican Social Security Institute Law. None of these laws establish minimum funding levels or a minimum required level of contributions.

At December 31, 2013, in Brazil, the regulatory framework for pension plans is established by the Brazilian Social Security Institute (INSS), which indicates that the contributions must be made by the Company and the workers. There are not minimum funding requirements of contributions in Brazil neither contractual nor given.

In Venezuela, the regulatory framework for post-employment benefits is established by the Organic Labor Law for Workers (LOTTT). The organic nature of this law means that its purpose is to defend constitutional rights, and therefore has precedence over other laws.

In Mexico, the Income Tax Law requires that, in the case of private plans, certain notifications must be submitted to the authorities and a certain level of instruments must be invested in Federal Government securities among others.

The Company’s various pension plans have a technical committee that is responsible for verifying the correct operation of the plan with regard to the payment of benefits, actuarial valuations of the plan, and supervise the trustee. The committee is responsible for determining the investment portfolio and the types of instruments the fund will be invested in. This technical committee is also responsible for reviewing the correct operation of the plans in all of the countries in which the Company has these benefits.

The risks related to the Company’s employee benefit plans are primarily attributable to the plan assets. The Company’s plan assets are invested in a diversified portfolio, which considers the term of the plan so as to invest in assets whose expected return coincides with the estimated future payments.

Since the Mexican Tax Law limits the plan asset investment to 10% for related parties, this risk is not considered to be significant for purposes of the Company’s Mexican subsidiaries.

In Mexico, the Company’s policy is to invest at least 30% of the fund assets in Mexican Federal Government instruments. Guidelines for the target portfolio have been established for the remaining percentage and investment decisions are made to comply with these guidelines insofar as the market conditions and available funds allow.

At December 31, 2013, in Brazil, the investment target is to obtain the consumer price index (inflation), plus six percent. Investment decisions are made to comply with this guideline insofar as the market conditions and available funds allow.

On May 7, 2012, the President of Venezuela amended the Organic Law for Workers (LOTTT), which establishes a minimum level of social welfare benefits to which workers have a right when their labor relationship ends for whatever reason. This benefit is computed based on the last salary received by the worker and retroactive to June 19, 1997 for any employee who joined the Company prior to that date. For employees who joined the Company after June 19, 1997, the benefit is computed based on the date on which the employee joined the Company. An actuarial computation must be performed using the projected unit credit method to determine the amount of the labor obligations that arise. As a result of the initial calculation, there was an amount for Ps. 381 included in the other expenses caption in the consolidated income statement reflecting past service costs during the year ended December 31, 2012 (See Note 19).

In Mexico, the amounts and types of securities of the Company in related parties included in portfolio fund are as follows:

 

   December 31,
2014
   December 31,
2013
 

Debt:

    

Cementos Mexicanos. S.A.B. de C.V.

  Ps.     7    Ps.     —    

Grupo Televisa, S.A.B. de C.V.

   45     3  

Grupo Financiero Banorte, S.A.B. de C.V.

   12     —    

El Puerto de Liverpool, S.A.B. de C.V.

   5     5  

Grupo Industrial Bimbo, S. A. B. de C. V.

   3     3  

Grupo Financiero Banamex, S.A.B. de C.V.

   —       22  

Teléfonos de México, S.A. de C.V.

   —       4  

Capital:

    

Fomento Económico Mexicano, S.A.B. de C.V.

   96     85  

Coca-Cola FEMSA, S.A,B. de C.V.

   12     19  

Grupo Televisa, S.A.B. de C.V.

   —       3  

Alfa, S.A.B. de C.V.

   8     4  

Grupo Aeroportuario del Sureste, S.A.B. de C.V.

   —       1  

Grupo Industrial Bimbo, S.A.B. de C.V.

   —       1  

The Coca-Cola Company

   11     —    

Gentera

   7     —    

At December 31, 2013, in Brazil, the amounts and types of securities of the Company in related parties included in plan assets are as follows:

December 31,
2013

Brazil Portfolio

Debt:

HSBC—Sociedad de inversión Atuarial INPC (Brazil)

Ps. 383

Capital:

HSBC—Sociedad de inversión Atuarial INPC (Brazil)

114
   December 31,
2015
   December 31,
2014
 

Debt:

    

Cementos Mexicanos. S.A.B. de C.V.

  Ps.7    Ps.7  

Grupo Televisa, S.A.B. de C.V.

   45     45  

Grupo Financiero Banorte, S.A.B. de C.V.

   12     12  

El Puerto de Liverpool, S.A.B. de C.V.

   5     5  

Grupo Industrial Bimbo, S.A.B. de C. V.

   3     3  

Gentera, S.A.B. de C.V.

   8     —    

Capital:

    

Fomento Económico Mexicano, S.A.B. de C.V.

   113     96  

Coca-Cola FEMSA, S.A.B. de C.V.

   —       12  

Alfa, S.A.B. de C.V.

   13     8  

Gruma, S.A.B. de C.V.

   5     —    

Grupo Industrial Bimbo, S.A.B. de C.V.

   3     —    

The Coca-Cola Company

   —       11  

Gentera, S.A.B. de C.V.

   —       7  

During the years ended December 31, 2015, 2014 and 2013, the Company did not make significant contributions to the plan assets and does not expect to make material contributions to the plan assets during the following fiscal year.

16.4 Amounts recognized in the consolidated income statements and the consolidated statement of comprehensive income

 

  Income Statement   OCI (2) 

December 31, 2015

  Current
Service
Cost
   Past Service
Cost
   Gain or Loss
on Settlement
or Curtailment
 Net Interest
on the Net
Defined
Benefit
Liability
   Remeasurements
of the Net
Defined
Benefit
Liability
 

Pension and retirement plans

  Ps.233    Ps.3    Ps.(120 Ps.212    Ps.913  

Seniority premiums

   88     —       (9  32     39  

Postretirement medical services

   16     —       —      23     119  

Post-employment Venezuela

   6     —       —      9     —    
  

 

   

 

   

 

  

 

   

 

 

Total

  Ps.343    Ps.3    Ps.(129 Ps.276    Ps.1,071  
  

 

   

 

   

 

  

 

   

 

 
  Income Statement   OCI (2) 

December 31, 2014

  Current
Service
Cost
   Past Service
Cost
   Gain or Loss
on Settlement
   Net Interest
on the Net
Defined
Benefit
Liability (1)
   Remeasurements
of the Net
Defined
Benefit
Liability
   Current
Service
Cost
   Past Service
Cost
   Gain or Loss
on Settlement
 Net Interest
on the Net
Defined
Benefit
Liability
   Remeasurements
of the Net
Defined
Benefit
Liability
 

Pension and retirement plans

   Ps. 221     Ps. 54     Ps. (193)     Ps. 279     Ps. 998    Ps.221    Ps.54    Ps.(193 Ps.279    Ps.998  

Seniority premiums

   75     9     (27)     28     76     75     9     (27  28     76  

Postretirement medical services

   10     —       —       16     74     10     —       —      16     74  

Post-employment Venezuela

   24     —       —       18     99     24     —       —      18     99  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Total

   Ps. 330     Ps. 63     Ps. (220)     Ps. 341     Ps. 1,247    Ps.330    Ps.63    Ps.(220 Ps.341    Ps.1,247  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

 

December 31, 2013

                      Current
Service
Cost
   Past Service
Cost
   Gain or Loss
on Settlement
 Net Interest
on the Net
Defined

Benefit
Liability  (1)
   Remeasurements
of the Net
Defined

Benefit
Liability
 

Pension and retirement plans

   Ps. 220     Ps. 12     Ps. (7)     Ps. 164     Ps. 470    Ps.220    Ps.12    Ps.(7 Ps.164    Ps.470  

Seniority premiums

   55     —       —       22     44     55     —       —      22     44  

Postretirement medical services

   11     —       —       15     14     11     —       —      15     14  

Post-employment Venezuela

   48     —       —       67     312     48     —       —      67     312  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Total

   Ps. 334     Ps. 12     Ps. (7)     Ps. 268     Ps. 840    Ps.334    Ps.12    Ps.(7 Ps.268    Ps.840  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

 

December 31, 2012

                    

Pension and retirement plans

   Ps. 185     Ps. —       Ps. 1     Ps. 136     Ps. 499  

Seniority premiums

   42     —       —       17     38  

Postretirement medical services

   8     —       —       14     25  

Post-employment Venezuela

   48     381     —       63     71  
  

 

   

 

   

 

   

 

   

 

 

Total

   Ps. 283     Ps. 381     Ps. 1     Ps. 230     Ps. 633  
  

 

   

 

   

 

   

 

   

 

 

 

(1)Interest due to asset ceiling amounted to Ps. 8 and Ps. 11 in 2013 and 2012, respectively.2013.
(2)Amounts accumulated in other comprehensive income as of the end of the period.

For the years ended December 31, 2015, 2014 2013 and 2012,2013, current service cost of Ps. 343, Ps. 330 and Ps. 334 and Ps. 283 has been included in the consolidated income statement as cost of goods sold, administration and selling expenses.

Remeasurements of the net defined benefit liability recognized in other comprehensive income are as follows:

 

  December 31,
2014
 December 31,
2013
 December 31,
2012
   December 31,
2015
 December 31,
2014
 December 31,
2013
 

Amount accumulated in other comprehensive income as of the beginning of the period, net of tax

   Ps. 585    Ps. 469    Ps. 190    Ps.951   Ps.585   Ps.469  

Actuarial losses arising from exchange rates

   (173  (26  (13   (12  (173  (26

Remeasurements during the year, net of tax

   318    251    20     (46  318    251  

Actuarial gains arising from changes in demographic assumptions

   41    —      —       —      41    —    

Actuarial gains and (losses) arising from changes in financial assumptions

   171    (109  281     (77  171    (109

Changes in the effect of limiting a net defined benefit asset to the asset ceiling

   —      —      (9
  

 

  

 

  

 

   

 

  

 

  

 

 

Amount accumulated in other comprehensive income as of the end of the period, net of tax

   Ps. 942    Ps. 585    Ps. 469  

Amount accumulated in other comprehensive income as of the endof the period, net of tax

  Ps.816   Ps.942   Ps.585  
  

 

  

 

  

 

   

 

  

 

  

 

 

Remeasurements of the net defined benefit liability include the following:

 

The return on plan assets, excluding amounts included in interest expense.

 

Actuarial gains and losses arising from changes in demographic assumptions.

 

Actuarial gains and losses arising from changes in financial assumptions.

Changes in the effect of limiting a net defined benefit asset to the asset ceiling, excluding amounts included in interest expense.

16.5 Changes in the balance of the defined benefit obligation for post-employment

 

  December 31,
2014
 December 31,
2013
 December 31,
2012
   December 31,
2015
 December 31,
2014
 December 31,
2013
 

Pension and Retirement Plans:

        

Initial balance

   Ps. 4,866    Ps. 4,495    Ps. 3,972    Ps.5,270   Ps.4,866   Ps.4,495  

Current service cost

   221    220    185     233    221    220  

Past service cost

   54    —      —       3    54    —    

Interest expense

   353    311    288     353    353    311  

Settlement

   (482  (7  1     —      (482  (7

Effect on curtailment

   (120  —      —    

Remeasurements of the net defined benefit obligation

   378    (143  238     (154  378    (143

Foreign exchange (gain) loss

   42    (60  (67

Foreign exchange loss (gain)

   39    42    (60

Benefits paid

   (162  (152  (154   (316  (162  (152

Plan amendments

   —      28    —       —      —      28  

Acquisitions

   —      174    32     —      —      174  
  

 

  

 

  

 

   

 

  

 

  

 

 

Ending balance

   Ps. 5,270    Ps. 4,866    Ps. 4,495    Ps.5,308   Ps.5,270   Ps.4,866  
  

 

  

 

  

 

   

 

  

 

  

 

 

Seniority Premiums:

        

Initial balance

   Ps. 475    Ps. 324    Ps. 241    Ps.563   Ps.475   Ps.324  

Current service cost

   75    55    42     88    75    55  

Past service cost

   9    —      —       —      9    —    

Interest expense

   33    24    19     38    33    24  

Curtailment

   (27  —      (2

Settlement

   —      (27  —    

Effect on curtailment

   (9  —      —    

Remeasurements of the net defined benefit obligation

   29    2    33     (34  29    2  

Benefits paid

   (37  (36  (23   (45  (37  (36

Acquisitions

   6    106    14     9    6    106  
  

 

  

 

  

 

   

 

  

 

  

 

 

Ending balance

   Ps. 563    Ps. 475    Ps. 324    Ps.610   Ps.563   Ps.475  
  

 

  

 

  

 

   

 

  

 

  

 

 

Postretirement Medical Services:

        

Initial balance

   Ps. 267    Ps. 267    Ps. 235    Ps.338   Ps.267   Ps.267  

Current service cost

   10    11    8     16    10    11  

Interest expense

   20    17    17     26    20    17  

Remeasurements of the net defined benefit obligation

   60    (11  25     44    60    (11

Benefits paid

   (19  (17  (18   (20  (19  (17
  

 

  

 

  

 

   

 

  

 

  

 

 

Ending balance

   Ps. 338    Ps. 267    Ps. 267    Ps.404   Ps.338   Ps.267  
  

 

  

 

  

 

   

 

  

 

  

 

 

Post-employment:

        

Initial balance

   Ps. 743    Ps. 594    Ps. —      Ps.194   Ps.743   Ps.594  

Current service cost

   24    48    48     5    24    48  

Past service cost

   —      —      381  

Certain liability cost

   73    —      —    

Interest expense

   18    67    63     —      18    67  

Remeasurements of the net defined benefit obligation

   54    238    108     —      54    238  

Foreign exchange (gain) loss

   (638  (187  —    

Foreign exchange (gain)

   (137  (638  (187

Benefits paid

   (7  (17  (6   —      (7  (17
  

 

  

 

  

 

   

 

  

 

  

 

 

Ending balance

   Ps. 194    Ps. 743    Ps. 594    Ps.135   Ps.194   Ps.743  
  

 

  

 

  

 

   

 

  

 

  

 

 

16.6 Changes in the balance of plan assets

 

  December 31,
2014
   December 31,
2013
   December 31,
2012
   December 31,
2015
   December 31,
2014
   December 31,
2013
 

Total Plan Assets:

            

Initial balance

   Ps. 2,371     Ps. 2,110     Ps. 1,991    Ps.2,158    Ps.2,371    Ps.2,110  

Actual return on trust assets

   133     29     145     65     133     29  

Foreign exchange (gain) loss

   (8   (73   (91

Foreign exchange loss (gain)

   7     (8   (73

Life annuities

   197     88     29     61     197     88  

Benefits paid

   —       —       (12   (63   —       —    

Acquisitions

   —       201     48     —       —       201  

Plan amendments

   —       16     —       —       —       16  

Effect due to settlement

   (535   —       —       —       (535   —    
  

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

   Ps. 2,158     Ps. 2,371     Ps. 2,110    Ps.2,228    Ps.2,158    Ps.2,371  
  

 

   

 

   

 

   

 

   

 

   

 

 

As a result of the Company’s investments in life annuities plan, management does not expect it will need to make material contributions to plan assets in order to meet its future obligations.

16.7 Variation in assumptions

The Company decided that the relevant actuarial assumptions that are subject to sensitivity and valuated through the projected unit credit method, are the discount rate, the salary increase rate and healthcare cost increase rate. The reasons for choosing these assumptions are as follows:

 

Discount rate: The rate that determines the value of the obligations over time.

Salary increase rate: The rate that considers the salary increase which implies an increase in the benefit payable.

 

Healthcare cost increase rate: The rate that considers the trends of health care costs which implies an impact on the postretirement medical service obligations and the cost for the year.

The following table presents the amount of defined benefit plan expense and OCI impact in absolute terms of a variation of 0.5% in the assumptions on the net defined benefit liability associated with the Company’s defined benefit plans. The sensitivity of this 0.5% on the significant actuarial assumptions is based on a projected long-term discount rates to Mexico and a yield curve projections of long-term sovereign bonds:

 

+0.5%:

  Income Statement   OCI   Income Statement   OCI(1) 

Discount rate used to calculate the

defined benefit obligation and the

net interest on the net defined

benefit liability

  Current
Service Cost
   Past
Service Cost
   Gain or
Loss on
Settlement
 Net Interest on
the Net
Defined
Benefit
Liability
(Asset)
   Remeasurements
of the Net
Defined

Benefit
Liability (Asset)
   Current
Service Cost
   Past
Service Cost
   Gain or
Loss on
Settlement or
Curtailment
 Effect of
Net Interest  on
the Net

Defined
Benefit
Liability
(Asset)
   Remeasurements
of the Net
Defined

Benefit
Liability (Asset)
 

Pension and retirement plans

   Ps. 209     Ps. 52     Ps. (95  Ps. 192     Ps. 545    Ps.218    Ps.3    Ps.(111 Ps.208    Ps.588  

Seniority premiums

   71     8     (25  29     36     82     —       (9  31     11  

Postretirement medical services

   10     —       —      16     35     14     —       —      19     105  

Post-employment

   22     —       —      17     85     —       —       —      —       —    
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Total

   Ps. 312     Ps. 60     Ps. (120  Ps. 254     Ps. 701    Ps.314    Ps.3    Ps.(120 Ps.258    Ps.704  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Expected salary increase

                                    

Pension and retirement plans

   Ps. 231     Ps. 56     Ps. (111  Ps. 206     Ps. 1,083    Ps.249    Ps.3    Ps.(130 Ps.232    Ps.951  

Seniority premiums

   78     9     (28  30     93     90     —       (10  33     82  

Postretirement medical services

   10     —       —      16     74     16     —       —      23     119  

Post-employment

   27     —       —      19     124     —       —       —      —       —    
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Total

   Ps. 346     Ps. 65     Ps. (139  Ps. 271     Ps. 1,374    Ps.355    Ps.3    Ps.(140 Ps.288    Ps.1,152  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

Assumed rate of increase in healthcare costs

                                    

Postretirement medical services

   Ps. 11     Ps. —       Ps. —      Ps. 17     Ps. 88    Ps.17    Ps.—      Ps.—     Ps.23    Ps.134  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

-0.5%:

        

Discount rate used to calculate the

defined benefit obligation and the

net interest on the net defined

benefit liability

                  

Pension and retirement plans

   Ps. 234     Ps. 57     Ps. (108  Ps. 198     Ps. 1,070  

Seniority premiums

   79     9     (29  29     113  

Postretirement medical services

   11     —       —      16     87  

Post-employment

   26     —       —      19     117  
  

 

   

 

   

 

  

 

   

 

 

Total

   Ps. 350     Ps. 66     Ps. (137  Ps. 262     Ps. 1,387  
  

 

   

 

   

 

  

 

   

 

 

Expected salary increase

                  

Pension and retirement plans

   Ps. 210     Ps. 53     Ps. (99  Ps. 183     Ps. 547  

Seniority premiums

   73     8     (27  27     69  

Postretirement medical services

   10     —       —      16     74  

Post-employment

   22     —       —      15     79  
  

 

   

 

   

 

  

 

   

 

 

Total

   Ps. 315     Ps. 61     Ps. (126  Ps. 241     Ps. 769  
  

 

   

 

   

 

  

 

   

 

 

Assumed rate of increase in healthcare costs

                  

Postretirement medical services

   Ps. 10     Ps. —       Ps. ���      Ps. 15     Ps. 34  
  

 

   

 

   

 

  

 

   

 

 

-0.5%:

                   

Discount rate used to calculate the

defined benefit obligation and the

net interest on the net defined

benefit liability

  Current
Service Cost
   Past
Service Cost
   Gain or
Loss on
Settlement or
Curtailment
  Effect of
Net Interest on
the Net
Defined
Benefit
Liability
(Asset)
   Remeasurements
of the Net
Defined

Benefit
Liability (Asset)
 

Pension and retirement plans

  Ps.249    Ps.3    Ps.(130 Ps.216    Ps.1,001  

Seniority premiums

   94     —       (10  32     80  

Postretirement medical services

   17     —       —      24     136  

Post-employment

   —       —       —      —       —    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total

  Ps.360    Ps.3    Ps.(140 Ps.272    Ps.1,217  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Expected salary increase

                   

Pension and retirement plans

  Ps.218    Ps.3    Ps.(111 Ps.195    Ps.609  

Seniority premiums

   87     —       (9  31     10  

Postretirement medical services

   16     —       —      23     119  

Post-employment

   —       —       —      —       —    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total

  Ps.321    Ps.3    Ps.(120 Ps.249    Ps.738  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Assumed rate of increase in healthcare costs

                   

Postretirement medical services

  Ps.14    Ps.—      Ps.—     Ps.20    Ps.105  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

(1)Amounts accumulated in other comprehensive income as of the end of the period.

16.8 Employee benefits expense

For the years ended December 31, 2015, 2014 2013 and 2012,2013, employee benefits expenses recognized in the consolidated income statements are as follows:

 

  2014   2013   2012   2015   2014   2013 

Wages and salaries

   Ps. 35,659     Ps. 36,995     Ps. 31,561    Ps.39,459    Ps.35,659    Ps.36,995  

Social security costs

   5,872     5,741     3,874     6,114     5,872     5,741  

Employee profit sharing

   1,138     1,936     1,650     1,243     1,138     1,936  

Post employment benefits

   514     607     514     493     514     607  

Post employment benefits recognized in other expenses (Note 19)

   —       —       381  

Share-based payments

   283     306     275     463     283     306  

Termination benefits

   431     480     541     503     431     480  
  

 

   

 

   

 

   

 

   

 

   

 

 
   Ps. 43,897     Ps. 46,065     Ps. 38,796    Ps.48,275    Ps.43,897    Ps.46,065  
  

 

   

 

   

 

   

 

   

 

   

 

 

Note 17. Bonus Programs

17.1 Quantitative and qualitative objectives

The bonus program for executives is based on complying with certain goals established annually by management, which include quantitative and qualitative objectives, and special projects.

The quantitative objectives represent approximately 50% of the bonus, and are based on the Economic Value Added (“EVA”) methodology. The objective established for the executives at each entity is based on a combination of the EVA generated per entity and the EVA generated by the Company, calculated at approximately 70% and 30%, respectively. The qualitative objectives and special projects represent the remaining 50% of the annual bonus and are based on the critical success factors established at the beginning of the year for each executive.

The bonus amount is determined based on each eligible participant’s level of responsibility and based on the EVA generated by the applicable business unit the employee works for. This formula is established by considering the level of responsibility within the organization, the employees’ evaluation and competitive compensation in the market. The bonus is granted to the eligible employee on an annual basis and after withholding applicable taxes.

17.2 Share-based payment bonus plan

The Company has implemented a stock incentive plan for the benefit of its senior executives. As discussed above, this plan uses as its main evaluation metric the Economic Value Added, or EVA. Under the EVA stock incentive plan, eligible employees are entitled to receive a special annual bonus (fixed amount), to be paid in shares of FEMSA or Coca-Cola FEMSA, as applicable or stock options (the plan considers providing stock options to employees; however, since inception only shares of FEMSA or Coca-Cola FEMSA have been granted).

The plan is managed by FEMSA’s chief executive officer (CEO), with the support of the board of directors, together with the CEO of the respective sub-holding company. FEMSA’s Board of Directors is responsible for approving the plan’s structure, and the annual amount of the bonus. Each year, FEMSA’s CEO in conjunction with the Evaluation and Compensation Committee of the board of directors and the CEO of the respective sub-holding company determine the employees eligible to participate in the plan and the bonus formula to determine the number of shares to be received, which vestreceived. Until 2015 the shares were vested ratably over a six year period. On such date,period, beginning with January 01, 2016 onwards they will ratably vest over a four year period, with retrospective effects. Early December 31, 2015, the Company and the eligible employee agree to the share-based payment arrangement, being when it and the counterparty have a shared understanding of the terms and conditions of the arrangement. FEMSA accounts for its share-based payment bonus plan as an equity-settled share based payment transaction as it will ultimately settle its obligations with its employees by issuing its own shares or those of its subsidiary Coca-Cola FEMSA.

The Company contributes the individual employee’s special bonus (after taxes) in cash to the Administrative Trust (which is controlled and consolidated by FEMSA), who then uses the funds to purchase FEMSA or Coca-Cola FEMSA shares (as instructed by the Administrative Trust’s Technical Committee), which are then allocated to such employee. The Administrative Trust tracks the individual employees’ account balance. FEMSA created the Administrative Trust with the objective of administering the purchase of FEMSA and Coca-Cola FEMSA shares by each of its subsidiaries with eligible executives participating in the stock incentive plan. The Administrative Trust’s objectives are to acquire FEMSA shares, or shares of Coca-Cola FEMSA and to manage the shares granted to the individual employees based on instructions set forth by the Technical Committee. Once the shares are acquired following the Technical Committee’s instructions, the Administrative

Trust assigns to each participant their respective rights. As the trust is controlled and therefore consolidated by FEMSA, shares purchased in the market and held within the Administrative Trust are presented as treasury stock (as it relates to FEMSA’s shares) or as a reduction of the noncontrolling interest (as it relates to Coca-Cola FEMSA’s shares) in the consolidated statement of changes in equity, on the line issuance (repurchase) of shares associated with share-based payment plans. Should an employee leave prior to their shares vesting, they would lose the rights to such shares, which would then remain within the Administrative Trust and be able to be reallocated to other eligible employees as determined by the Company. The incentive plan target is expressed in months of salary, and the final amount payable is computed based on a percentage of compliance with the goals established every year. For the years ended December 31, 2015, 2014 2013 and 2012,2013, the compensation expense recorded in the consolidated income statement amounted to Ps. 463, Ps. 283 and Ps. 306, and Ps. 275, respectively.

All shares held in the Administrative Trust are considered outstanding for diluted earnings per share purposes and dividends on shares held by the trust are charged to retained earnings.

As of December 31, 20142015 and 2013,2014, the number of shares held by the trust associated with the Company’s share based payment plans is as follows:

 

  Number of Shares   Number of Shares 
  FEMSA UBD KOFL   FEMSA UBD KOFL 
  2014 2013 2014 2013   2015 2014 2015 2014 

Beginning balance

   7,001,428    8,416,027    1,780,064    2,421,876     4,763,755    7,001,428    1,298,533    1,780,064  

Shares acquired by the Administrative Trust to employees

   517,855    2,285,948    330,730    407,487  

Shares released from Administrative trust to employees upon vesting

   (2,755,528  (3,700,547  (812,261  (1,049,299
  

 

  

 

  

 

  

 

 

Shares acquired by the administrative trust to employees

   1,491,330    517,855    466,036    330,730  
  

 

  

 

  

 

  

 

 

Shares released from administrative trust to employees upon vesting

   (2,008,293  (2,755,528  (604,258  (812,261
  

 

  

 

  

 

  

 

 

Forfeitures

   —      —      —      —       —      —      —      —    
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Ending balance

   4,763,755    7,001,428    1,298,533    1,780,064     4,246,792    4,763,755    1,160,311    1,298,533  
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

The fair value of the shares held by the trust as of the end of December 31, 20142015 and 20132014 was Ps. 788830 and Ps. 1,166,788, respectively, based on quoted market prices of those dates.

Note 18. Bank Loans and Notes Payables

 

   At December 31, (1)  2020 and  Carrying
Value at
December 31,
  Fair Value at
December 31,
   Carrying
Value at
December 31,
 

(in millions of Mexican pesos)

  2015  2016  2017  2018  2019  Thereafter  2014  2014   2013(1) 

Short-term debt:

           

Fixed rate debt:

           

Argentine pesos

           

Bank loans

   Ps. 301    Ps. —      Ps. —      Ps. —      Ps. —      Ps. —      Ps. 301    Ps. 304     Ps. 495  

Interest rate

   30.9  —      —      —      —      —      30.9    25.4

Variable rate debt:

           

Brazilian Reais

           

Bank loans

   148    —      —      —      —      —      148    148     34  

Interest rate

   12.6  —      —      —      —      —      12.6    9.7
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total short-term debt

   Ps. 449    Ps. —      Ps. —      Ps. —      Ps. —      Ps. —      Ps. 449    Ps. 452     Ps. 529  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Long-term debt:

           

Fixed rate debt:

           

U.S. dollars

           

Senior notes

   Ps. —      Ps. —      Ps. —      Ps. 14,668    Ps. —      Ps. 29,225    Ps. 43,893    Ps. 46,924     Ps. 34,272  

Interest rate

   —      —      —      2.4  —      4.5  3.8    3.7

Senior note (FEMSA USD 2023)

   —      —      —      —      —      4,308    4,308    4,117     3,736  

Interest rate

   —      —      —      —      —      2.9  2.9    2.9

Senior note (FEMSA USD 2043)

   —      —      —      —      —      9,900    9,900    9,594     8,377  

Interest rate

   —      —      —      —      —      4.4  4.4    4.4

Bank loans

   30    —      —      —      —      —      30    30     123  

Interest rate

   3.9  —      —      —      —      —      3.9    3.8

Mexican pesos

           

Units of investment (UDIs)

   —      —      3,599    —      —      —      3,599    3,599     3,630  

Interest rate

   —      —      4.2  —      —      —      4.2    4.2

Domestic senior notes

   —      —      —      —      —      9,988    9,988    9,677     9,987  

Interest rate

   —      —      —      —      —      6.2  6.2    6.2

Brazilian reais

           

Bank loans

   116    120    123    91    54    97    601    553     337  

Interest rate

   4.1  4.3  4.5  5.1  5.2  4.9  4.6    3.1

Finance leases

   223    192    168    88    41    50    762    642     965  

Interest rate

   4.7  4.6  4.6  4.6  4.6  4.6  4.6    4.6

Argentine pesos

           

Bank loans

   124    131    54    —      —      —      309    302     358  

Interest rate

   24.9  27.5  30.2  —      —      —      26.8    20.3
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Subtotal

   Ps. 493    Ps. 443    Ps. 3,944    Ps. 14,847    Ps. 95    Ps. 53,568    Ps. 73,390    Ps. 75,438     Ps. 61,785  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

(1)All interest rates shown in this table are weighted average contractual annual rates.

  At December 31, (1) 2020 and Carrying
Value at
December 31,
 Fair
Value at
December 31,
 Carrying
Value at
December 31,
   At December 31,(1) 2021 and Carrying
Value at
December 31,
 Fair Value at
December 31,
   Carrying
Value at
December 31,
 
(in millions of Mexican pesos)  2015 2016 2017 2018 2019 Thereafter 2014 2014 2013 (1)   2016 2017 2018 2019 2020 Thereafter 2015 2015   2014(1) 
           

Short-term debt:

           

Fixed rate debt:

           

Colombian pesos

           

Bank loans

   Ps. 219    Ps. —      Ps. —      Ps. —      Ps. —      Ps. —      Ps. 219    Ps. 220     Ps. —    

Interest rate

   6.5  —      —      —      —      —      6.5  —       —    

Argentine pesos

           

Notes payable

   165    —      —      —      —      —      165    164     301  

Interest rate

   26.2  —      —      —      —      —      26.2  —       30.9

Chilean pesos

           

Bank loans

   1,442    —      —      —      —      —      1,442    1,442     —    

Interest rate

   4.2  —      —      —      —      —      4.2  —       —    

Finance leases

   10    —      —      —      —      —      10    10     —    

Interest rate

   2.4  —      —      —      —      —      2.4  —       —    

Variable rate debt:

                     

Colombian pesos

           

Bank loans

   235    —      —      —      —      —      235    235     —    

Interest rate

   8.2  —      —      —      —      —      8.2  —       —    

Brazilian Reais

           

Bank loans

   168    —      —      —      —      —      168    168     148  

Interest rate

   14.8  —      —      —      —      —      14.8  —       12.6
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

Total short-term debt

   Ps. 2,239    Ps. —      Ps. —      Ps. —      Ps. —      Ps. —      Ps. 2,239    Ps. 2,239     Ps. 449  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

Long-term debt:

           

Fixed rate debt:

           

U.S. dollars

                     

Yankee bond

   Ps. —      Ps. —      Ps. 17,158    Ps. —      Ps. 8,566    Ps. 25,609    Ps. 51,333    Ps. 52,990     Ps. 43,893  

Interest rate

   —      —      2.4  —      4.6  4.4  3.8  —       3.8

Bank of NY (FEMSA USD 2023)

    —      —      —      —      5,068    5,068    4,852     4,308  

Interest rate

   —      —      —      —      —      2.9  2.9  —       2.9

Bank of NY (FEMSA USD 2043)

    —      —      —      —      11,675    11,675    10,737     9,900  

Interest rate

   —      —      —      —      —      4.4  4.4  —       4.4

Bank loans

   Ps.—      Ps. 2,108    Ps.—      Ps. 4,848    Ps. —      Ps. —      Ps. 6,956    Ps. 7,001    Ps. 5,843     —      —      —      —      —      —      —      —       30  

Interest rate

   —      0.9  —      0.9  —      —      0.9   0.9   —      —      —      —      —      —      —      —       3.9

Mexican pesos

                     

Units of investment (UDIs)

   —      3,385    —      —      —      —      3,385    3,385     3,599  

Interest rate

   —      4.2  —      —      —      —      4.2  —       4.2

Domestic senior notes

   —      2,473    —      —      —      —      2,473    2,502    2,517     —      —      —      —      —      9,989    9,989    9,527     9,988  

Interest rate

   —      3.4  —      —      —      —      3.4   3.9

Bank loans

           4,132  

Interest rate

           4.0

Argentine pesos

          

Bank loans

   17    215    —      —      —      —      232    227    180  

Interest rate

   24.9  21.3  —      —      —      —      21.5   25.7   —      —      —      —      —      6.2  6.2  —       6.2

Brazilian reais

                     

Bank loans

   64    27    17    17    17    14    156    146    167     174    187    151    116    80    111    819    653     601  

Interest rate

   12.3  9.7  7.6  7.6  7.6  6.0  6.7   11.3   5.4  5.7  6.3  6.6  6.7  5.6  6.0  —       4.6

Finance leases

   38    25    —      —      —      —      63    63    100     67    66    65    62    51    149    460    356     762  

Interest rate

   10.0  10.0  —      —      —      —      10.0  10.0  10.0   4.6  4.6  4.6  4.6  4.6  4.6  4.6  —       4.6

Colombian pesos

          

Argentine pesos

           

Bank loans

   492    277    —      —      —      —      769    766    1,495     18    —      —      —      —      —      18    17     309  

Interest rate

   15.3  —      —      —      —      —      15.3  —       26.8

Chilean pesos

           

Bank loans

   120    82    30    —      —      —      232    232     —    

Interest rate

   7.3  7.6  7.9  —      —      —      7.5  —       —    

Finance leases

   14    15    16    17    18    12    92    92     —    

Interest rate

   5.9  5.9  —      —      —      —      5.9   5.7   3.6  3.6  3.5  3.5  3.3  3.2  3.4  —       —    
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

Subtotal

   Ps.    611    Ps. 5,125    Ps.     17    Ps.   4,865    Ps.   17    Ps.        14    Ps. 10,649    Ps. 10,705    Ps. 14,434     Ps. 393    Ps. 3,735    Ps.17,420    Ps. 195    Ps. 8,715    Ps. 52,613    Ps. 83,071    Ps. 82,841     Ps. 73,390  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

Total long-term debt

   Ps. 1,104    Ps. 5,568    Ps. 3,961    Ps. 19,712    Ps. 112    Ps. 53,582    Ps. 84,039    Ps. 86,143    Ps. 76,219  

Current portion of long term debt

         (1,104   (3,298
        

 

   

 

 
         Ps. 82,935     Ps. 72,921  
        

 

   

 

 

 

(1)All interest rates shown in this table are weighted average contractual annual rates.

Hedging Derivative Financial Instruments (1)

  2015  2016   2017  2018  2019   2020 and
Thereafter
  2014  2013 
   (notional amounts in millions of Mexican pesos) 

Cross currency swaps:

           

Units of investments to Mexican pesos and variable rate:

           

Fixed to variable(2)

   Ps. —      Ps. —       Ps. 2,500    Ps. —      Ps. —       Ps. —      Ps. 2,500    Ps. 2,500  

Interest pay rate

   —      —       3.1  —      —       —      3.1  4.1

Interest receive rate

   —      —       4.2  —      —       —      4.2  4.2

U.S. dollars to Mexican pesos:

           

Fixed to variable(3)

   —      —       —      —      —       11,403    11,403    11,403  

Interest pay rate

   —      —       —      —      —       4.6  4.6  5.1

Interest receive rate

   —      —       —      —      —       4.0  4.0  4.0

Variable to fixed

   —      —       —      6,476    —       —      6,476    —    

Interest pay rate

   —      —       —      3.2  —       —      3.2  —    

Interest receive rate

   —      —       —      2.4  —       —      2.4  —    

Fixed to fixed

   —      —       —      —      —       1,267    1,267    2,575  

Interest pay rate

   —      —       —      —      —       5.7  5.7  7.2

Interest receive rate

   —      —       —      —      —       2.9  2.9  3.8

U.S. dollars to Brazilian reais:

           

Fixed to variable

   30    —       —      6,623    —       —      6,653    6,017  

Interest pay rate

   13.7  —       —      11.2  —       —      11.3  9.5

Interest receive rate

   3.9  —       —      2.7  —       —      2.7  2.7

Variable to variable

   —      —       —      20,311    —       —      20,311    18,046  

Interest pay rate

   —      —       —      11.3  —       —      11.3  9.5

Interest receive rate

   —      —       —      1.5  —       —      1.5  1.5

Interest rate swap:

           

Mexican pesos

           

Variable to fixed rate(2):

            2,538  

Interest pay rate

   —      —       —      —      —       —      —      8.6

Interest receive rate

   —      —       —      —      —       —      —      4.0

Variable to fixed rate(3):

            2,538  

Interest pay rate

   —      —       —      —      —       —      —      8.6

Interest receive rate

   —      —       —      —      —       —      —      4.0
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 
   At December 31,(1)  2021 and  Carrying
Value at
December 31,
  

Fair

Value at
December 31,

   Carrying
Value at
December 31,
 
(in millions of Mexican pesos)  2016  2017  2018  2019  2020  Thereafter  2015  2015   2014(1) 

Variable rate debt:

           

U.S. dollars

           

Bank loans

  Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—       Ps. 6,956  

Interest rate

   —      —      —      —      —      —      —      —       0.9

Mexican pesos

           

Domestic senior notes

   2,496    —      —      —      —      —      2,496    2,500     2,473  

Interest rate

   3.6  —      —      —      —      —      3.6  —       3.4

Argentine pesos

           

Bank loans

   82    41    —      —      —      —      123    120     232  

Interest rate

   32.2  32.2  —      —      —      —      32.2  —       21.5

Brazilian reais

           

Bank loans

   189    107    107    107    74    —      584    511     156  

Interest rate

   11.9  9.2  9.2  9.2  9.2  —      10.1  —       6.7

Finance leases

   —      —      —      —      —      —      —      —       63  

Interest rate

   —      —      —      —      —      —      —      —       10.0

Colombian pesos

           

Bank loans

   280    684    54    53    53    52    1,176    1,165     769  

Interest rate

   6.9  6.5  8.0  8.0  8.0  8.2  6.9  —       5.9

Finance leases

   0.04    0.04    0.05    0.05    0.01    —      0.19    0.19     —    

Interest rate

   8.4  8.4  8.4  8.4  8.4  —      8.4  —       —    

Chilean pesos

           

Bank loans

   216    283    374    358    549    395    2,175    2,175     —    

Interest rate

   6.2  6.3  6.2  6.2  5.7  5.9  6.0  —       —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Subtotal

  Ps.3,263   Ps.1,115   Ps.535   Ps.518   Ps.676   Ps.447   Ps.6,554   Ps.6,471    Ps.10,649  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total long-term debt

  Ps.3,656   Ps.4,850   Ps.17,955   Ps.713   Ps.9,391   Ps.53,060   Ps.89,625   Ps.89,312    Ps.84,039  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Current portion of long term debt

         (3,656    (1,104
        

 

 

    

 

 

 
        Ps.85,969     Ps.82,935  
        

 

 

    

 

 

 

 

(1)All interest rates shown in this table are weighted average contractual annual rates.

Hedging Derivative Financial Instruments(1)

  2016   2017  2018  2019  2020  2021 and
Thereafter
  Total
2015
  Total
2014
 
   (notional amounts in millions of Mexican pesos) 

Cross currency swaps:

          

Units of investments to Mexican pesos and variable rate:

          

Fixed to variable(2)

  Ps.—      Ps.2,500   Ps.—     Ps.—     Ps.—     Ps.—     Ps.2,500   Ps.2,500  

Interest pay rate

   —       3.4  —      —      —      —      3.4  3.1

Interest receive rate

   —       4.2  —      —      —      —      4.2  4.2

U.S. dollars to Mexican pesos

          

Fixed to variable(3)

   —       —      —      —      —      11,403    11,403    11,403  

Interest pay rate

   —       —      —      —      —      4.8  4.8  4.6

Interest receive rate

   —       —      —      —      —      4.0  4.0  4.0

Variable to fixed

   —       —      7,571    —      —      —      7,571    6,476  

Interest pay rate

   —       —      3.5  —      —      —      3.5  3.2

Interest receive rate

   —       —      2.4  —      —      —      2.4  2.4

Fixed to fixed

   —       —      —      —      —      1,267    1,267    1,267  

Interest pay rate

   —       —      —      —      —      5.7  5.7  5.7

Interest receive rate

   —       —      —      —      —      2.9  2.9  2.9

U.S. dollars to Brazilian reais

          

Fixed to variable

   —       —      5,592    —      —      —      5,592    6,653  

Interest pay rate

   —       —      12.7  —      —      —      12.7  11.3

Interest receive rate

   —       —      2.7  —      —      —      2.7  2.7

Variable to variable

   —       —      17,551    —      —      —      17,551    20,311  

Interest pay rate

   —       —      12.6  —      —      —      12.6  11.3

Interest receive rate

   —       —      2.1  —      —      —      2.1  1.5

Chilean pesos

          

Variable to fixed

   —       —      —      —      1,097    —      1,097    —    

Interest pay rate

   —       —      —      —      6.9  —      6.9  —    

Interest receive rate

   —       —      —      —      6.8  —      6.8  —    
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest rate swap:

          

Mexican pesos

          

Variable to fixed rate:

   —       —      —      76    —      1,197    1,273    —    

Interest pay rate

   —       —      —      6.5  —      7.1  7.0  —    

Interest receive rate

   —       —      —      4.5  —      5.5  5.5  —    

Variable to fixed rate(2):

          

Interest pay rate

   —       5.2  —      —      —      —      5.2  5.0

Interest receive rate

   —       3.4  —      —      —      —      3.4  3.2

Variable to fixed rate(3):

          

Interest pay rate

   —       —      —      —      —      7.2  7.2  7.2

Interest receive rate

   —       —      —      —      —      4.8  4.8  4.6
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(1)All interest rates shown in this table are weighted average contractual annual rates.

(2)Interest rate swaps with a notional amount of Ps. 1,500 at December 31, 20131,250 that receive a variable rate of 3.2%3.4% and pay a fixed rate of 5.0%5.2%; joined with a cross currency swap of the same notional amount, at December 31, 2014, which covers units of investments to Mexican pesos, that receives a fixed rate of 4.2% and pays a variable rate of 3.1%3.4%.
(3)Interest rate swaps with a notional amount of Ps. 11,403 at December 31, 2013 that receive a variable rate of 4.6%4.8% and pay a fixed rate of 7.2%; joined with a cross currency swap of the same notional amount, at December 31, 2014, which covers U.S. Dollarsdollars to Mexican pesos, that receives a fixed rate of 4.0% and pay a variable rate of 4.6%4.8%.

For the years ended December 31, 2015, 2014 2013 and 2012,2013, the interest expense is comprised as follows:

 

  2014 2013 2012   2015 2014 2013 

Interest on debts and borrowings

   Ps. 3,992    Ps. 3,055    Ps. 2,029    Ps.4,586   Ps.3,992   Ps.3,055  

Finance charges payable under capitalized interest

   (117  (59  (38   (60  (117  (59

Finance charges for employee benefits

   341    268    230     276    341    268  

Derivative instruments

   2,413    825    142     2,894    2,413    825  

Finance operating charges

   66    225    98     79    66    225  

Finance charges payable under finance leases

   6    17    45     2    6    17  
  

 

  

 

  

 

   

 

  

 

  

 

 
   Ps. 6,701    Ps. 4,331    Ps. 2,506    Ps.7,777   Ps.6,701   Ps.4,331  
  

 

  

 

  

 

   

 

  

 

  

 

 

On May 7, 2013, the Company issued long-term debt on the NYSE in the amount of $1,000, which was made up of senior notes of $300 with a maturity of 10 years and a fixed interest rate of 2.875%; and senior notes of $700 with a maturity of 30 years and a fixed interest rate of 4.375%. After the issuance, the Company contracted cross-currency swaps to reduce its exposure to risk of exchange rate and interest rate fluctuations associated with this issuance, see Note 20.

In November, 2013, Coca-Cola FEMSA issued U.S.$1,000 $1,000 in aggregate principal amount of 2.375% Senior Notessenior notes due 2018, U.S.$750 $750 in aggregate principal amount of 3.875% Senior Notessenior notes due 2023 and U.S.$400 $400 in aggregate principal amount of 5.250% Senior Notessenior notes due 2043, in an SEC registered offering. These notes are guaranteed by its subsidiaries: Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Controladora Interamericana de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V. and Yoli de Acapulco, S.A. de C.V. (“Guarantors”).

On December 4, 2007, the Company obtained the approval from the National Banking and Securities Commission (Comisión Nacional Bancaria y de Valores or “CNBV”) for the issuance of long-term domestic senior notes (“Certificados Bursátiles”) in the amount of Ps. 10,000 (nominal amount) or its equivalent in investment units. As of December 31, 2014 the Company has issued the following domestic senior notes: i) on December 7, 2007, the Company issued domestic senior notes

composed of Ps. 3,500 (nominal amount) with a maturity date on November 29, 2013 and a floating interest rate, which was paid at maturity;maturiry; ii) on December 7, 2007, the Company issued domestic senior notes in the amount of 637,587,000 investment units (Ps. 2,500 nominal amount), with a maturity date on November 24, 2017 and a fixed interest rate.

Coca-Cola FEMSA has the following debt bonds: a) registered with the Mexican stock exchange: i) Ps. 2,500 (nominal amount) with a maturity date in 2016 and a variable interest rate, ii) Ps. 2,500 (nominal amount) with a maturity date in 2021 and fixed interest rate of 8.3%8.27% and iii) Ps. 7,500 (nominal amount) with a maturity date in 2023 and fixed interest rate of 5.5%5.46%; and b) registered with the SEC :SEC: i) Senior notes of U.S. $500 with interest at a fixed rate of 4.6%4.63% and maturity date on February 15, 2020, ii) Senior notes of U.S. $1,000 with interest at a fixed rate of 2.4%2.38% and maturity date on November 26, 2018, iii) Senior notes of $750U.S. $900 with interest at a fixed rate of 3.9%3.88% and maturity date on November 26, 2023 and iv) Senior notes of $400U.S. $600 with interest at a fixed rate of 5.3%5.25% and maturity date on November 26, 2043 all of which are guaranteed by the Guarantors.

During 2013, Coca-Cola FEMSA contractedsubsidiaries: Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Controladora Interamericana de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Distribuidora y Manufacturera del Valle de Mexico, S. de R.L. de C.V (as successor guarantor of Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V.) and prepaid in part the following Bank loans denominated in dollars: i) $500 (nominal amount) with a maturity date in 2016 and variable interest rate and prepaid $380 (nominal amount) in November 2013, the outstanding amount of this loan is $120 (nominal amount) and ii) $1,500 (nominal amount) with a maturity date in 2018 and variable interest rate and prepaid $1,170 (nominal amount) in November 2013, the outstanding amount of this loan is $330 (nominal amount). In December 2013, Coca-Cola FEMSA prepaid in full outstanding Bank loans denominated in dollars for a total amount of $600 (nominal amount)Yoli de Acapulco, S. de R.L. de C.V. (“Guarantors”).

The Company has financing from different institutions under agreements that stipulate different restrictions and covenants, which mainly consist of maximum levels of leverage and capitalization as well as minimum consolidated net worth and debt and interest coverage ratios. As of the date of these consolidated financial statements, the Company was in compliance with all restrictions and covenants contained in its financing agreements.

In January 13, 2014, Coca-Cola FEMSA issued an additional U.S. $350 million of Senior Notessenior notes comprised of 10 year and 30 year bonds. The interest rates and maturity dates of the new notes are the same as those of the initial 2013 notes offering. These notes are also guaranteed by the same Guarantors.

In February 2014, Coca-Cola FEMSA prepaid in full outstanding Bank loans denominated in pesos for a total amount of Ps. 4,175 (nominal amount).

In December 2015, Coca-Cola FEMSA prepaid in full outstanding Bank loans denominated in U.S. million dolars for a total amount of $450 (nominal amount).

Note 19. Other Income and Expenses

 

  2014   2013   2012   2015   2014   2013 

Gain on sale of shares (see Note 4)

   Ps. —       Ps. —       Ps. 1,215    Ps.14    Ps.—      Ps.—    

Gain on sale of long-lived assets

   —       41     132     249     —       41  

Gain on sale of other assets

   276     170     38     —       276     170  

Sale of waste material

   44     43     43     41     44     43  

Write off-contingencies (see Note 25.5)

   475     120     76     —       475     120  

Recoveries from previous years

   89     —       —       16     89     —    

Insurance rebates

   18     —       —       17     18     —    

Others

   196     277     241     86     196     277  
  

 

   

 

   

 

   

 

   

 

   

 

 

Other income

   Ps. 1,098     Ps. 651     Ps. 1,745    Ps.423    Ps.1,098    Ps.651  
  

 

   

 

   

 

   

 

   

 

   

 

 

Contingencies associated with prior acquisitions or disposals

   —       385     213    Ps.93    Ps.—      Ps.385  

Loss on sale of long-lived assets

   7     —       —       —       7     —    

Impairment of long-lived assets

   145     —       384     134     145     —    

Disposal of long-lived assets (1)

   153     122     133     416     153     122  

Foreign Exchange

   147     99     40  

Foreign exchange losses related to operating activities

   917     147     99  

Securities taxes from Colombia

   69     51     40     30     69     51  

Severance payments

   277     190     349     285     277     190  

Donations (2)

   172     119     200     362     172     119  

Legal fees and other expenses from past acquisitions

   31     110     —       223     31     110  

Effect of new labor law (LOTTT) (see Note 16) (3)

   —       —       381  

Other

   276     363     233     281     276     363  
  

 

   

 

   

 

   

 

   

 

   

 

 

Other expenses

   Ps. 1,277     Ps. 1,439     Ps. 1,973    Ps.2,741    Ps.1,277    Ps.1,439  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Charges related to fixed assets retirement from ordinary operations and other long-lived assets.
(2)In 2012 are included the gain on the sale of 45% interest held by FEMSA in the parent companies of the Mareña Renovables Wind Power Farm (see Note 10) offsetting to the donation made to Fundación FEMSA, A. C. (see Note 14).
(3)This amount relates to the past service cost related to post-employment by Ps. 381 as a result of the effect of the change in LOTTT and it is included in the consolidated income statement under the “Other expenses” caption.

Note 20. Financial Instruments

Fair Value of Financial Instruments

The Company measures the fair value of its financial assets and liabilities classified as level 2 applying the income approach method, which estimates the fair value based on expected cash flows discounted to net present value. The following table summarizes the Company’s financial assets and liabilities measured at fair value, as of December 31, 20142015 and 2013:2014:

 

   December 31, 2014   December 31, 2013 
   Level 1   Level 2   Level 1   Level 2 

Derivative financial instrument (current asset)

   —       384     2     26  

Derivative financial instrument (non-current asset)

   —       6,299       1,472  

Derivative financial instrument (current liability)

   313     34     272     75  

Derivative financial instrument (non-current liability)

   112     39     —       1,526  

   December 31, 2015   December 31, 2014 
   Level 1   Level 2   Level 1   Level 2 

Derivative financial instrument (current asset)

   —       523     —       384  

Derivative financial instrument (non-current asset)

   —       8,377     —       6,299  

Derivative financial instrument (current liability)

   270     89     313     34  

Derivative financial instrument (non-current liability)

   —       277     112     39  

20.1 Total debt

The fair value of bank and syndicated loans is calculated based on the discounted value of contractual cash flows whereby the discount rate is estimated using rates currently offered for debt of similar amounts and maturities, which is considered to be level 2 in the fair value hierarchy. The fair value of the Company’s publicly traded debt is based on quoted market prices as of December 31, 20142015 and 2013,2014, which is considered to be level 1 in the fair value hierarchy.

 

  2014   2013   2015   2014 

Carrying value

   Ps. 84,488     Ps. 76,748    Ps.91,864     Ps. 84,488  

Fair value

   86,595     76,077     91,551     86,595  

20.2 Interest rate swaps

The Company uses interest rate swaps to offset the interest rate risk associated with its borrowings, pursuant to which it pays amounts based on a fixed rate and receives amounts based on a floating rate. These instruments have been designated as cash flow hedges and are recognized in the consolidated statement of financial position at their estimated fair value. The fair value is estimated using formal technical models. The valuation method involves discounting to present value the expected cash flows of interest, calculated from the rate curve of the cash flow currency, and expresses the net result in the reporting currency. Changes in fair value are recorded in cumulative other comprehensive income, net of taxes until such time as the hedged amount is recorded in the consolidated income statements.

At December 31, 2015, the Company has the following outstanding interest rate swap agreements:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2015
  Fair Value Asset
December 31,
2015
 

2017

  Ps.1,250    Ps.(36 Ps.—    

2019

   76     (3  —    

2021

   623     (62  —    

2022

   574     (9  —    

2023

   11,403     —      89  
  

 

 

   

 

 

  

 

 

 

At December 31, 2014 the Company has the following outstanding interest rate swap agreements:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2014
  Fair Value Asset
December 31,
2014
 

2017

  Ps.1,250    Ps.(35 Ps.—    

2023

   11,403     (4      12  

At December 31, 2013 the Company has the following outstanding interest rate swap agreements:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2013
  Fair Value Asset
December 31,
2013
 

2014

  Ps.  575    Ps.  (18 Ps.  —    

2015

   1,963     (122  —    

The net effect of expired contracts treated as hedges are recognized as interest expense within the consolidated income statements.

20.3 Forward agreements to purchase foreign currency

The Company has entered into forward agreements to reduce its exposure to the risk of exchange rate fluctuations between the Mexican peso and other currencies. Foreign exchange forward contracts measured at fair value are designated hedging instruments in cash flow hedges of forecast inflows in Euros and forecast purchases of raw materials in U.S. dollars. These forecast transactions are highly probable.

These instruments have been designated as cash flow hedges and are recognized in the consolidated statement of financial position at their estimated fair value which is determined based on prevailing market exchange rates to terminate the

contracts at the end of the period. The price agreed in the instrument is compared to the current price of the market forward currency and is discounted to present value of the rate curve of the relevant currency. Changes in the fair value of these forwards are recorded as part of cumulative other comprehensive income, net of taxes. Net gain/loss on expired contracts is recognized as part of cost of goods sold when the raw material is included in sale transaction, and as a part of foreign exchange when the inflow in Euros are received.

At December 31, 2015, the Company had the following outstanding forward agreements to purchase foreign currency:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2015
  Fair Value Asset
December  31,
2015
 

2016

  Ps.6,735    Ps.(84 Ps.383  

At December 31, 2014, the Company had the following outstanding forward agreements to purchase foreign currency:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2014
  Fair Value Asset
December 31,
2014
 

2015

   Ps. 4,411     Ps. —      Ps. 298  

2016

   1,192     (26  —    

At December 31, 2013, the Company had the following outstanding forward agreements to purchase foreign currency:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2013
 Fair Value Asset
December 31,
2013
   Notional
Amount
   Fair Value Liability
December 31,
2014
 Fair Value Asset
December 31,
2014
 

2014

   Ps. 3,002     Ps. (17  Ps. —    

2015

   614     —      1    Ps.4,411    Ps.—     Ps.298  

2016

   1,192     (26  —    

20.4 Options to purchase foreign currency

The Company has entered into aexecuted call option and collar strategystrategies to reduce its exposure to the risk of exchange rate fluctuations. A call option is an instrument that limits the loss in case of foreign currency depreciation. A collar is a strategy that limitscombines call and put options, limiting the exposure to the risk of exchange rate fluctuations in a similar way as a forward agreement.

These instruments have been designated as cash flow hedges and are recognized in the consolidated statement of financial position at their estimated fair value which is determined based on prevailing market exchange rates to terminate the contracts at the end of the period. Changes in the fair value of these options, corresponding to the intrinsic value, are initially recorded as part of cumulative“cumulative other comprehensive income, net of taxes.income”. Changes in the fair value, corresponding to the extrinsic value, are recorded in the consolidated income statements under the caption “market value gaingain/ (loss) on financial instruments,” as part of the consolidated net income. Net gain gain/(loss) on expired contracts including the net premium paid, is recognized as part of cost of goods sold when the related raw materialhedged item is affectingrecorded in the costconsolidated income statements.

At December 31, 2015, the Company paid a net premium of good sold.Ps. 75 millions for the following outstanding call options to purchase foreign currency:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2015
   Fair Value Asset
December 31,

2015
 

2016

  Ps.1,612    Ps.—      Ps.65  

At December 31, 2014, the Company had the following outstanding collars agreements to purchase foreign currency:

 

Maturity Date

Notional
Amount
Fair Value Liability
December 31,
2014
Fair Value Asset
December 31,
2014

2015

Ps. 402Ps. —  Ps. 56

At December 31, 2013, the Company had no outstanding collars to purchase foreign currency (composed of a call and a put option with different strike levels with the same notional amount and maturity).

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2014
   Fair Value Asset
December 31,

2014
 

2015

  Ps.402    Ps.—      Ps.56  

20.5 Cross-currency swaps

The Company has contracted for a number of cross-currency swaps to reduce its exposure to risks of exchange rate and interest rate fluctuations associated with its borrowings denominated in U.S. dollars and other foreign currencies. Cross- CurrencyCross-Currency swaps contracts are designated as hedging instruments through which the Company changes the debt profile to its functional currency to reduce exchange exposure.

These instruments are recognized in the consolidated statement of financial position at their estimated fair value which is estimated using formal technical models. The valuation method involves discounting to present value the expected cash flows of interest, calculated from the rate curve of the cash foreign currency, and expresses the net result in the reporting currency. These contracts are designated as financial instuments at fair valuethrough profit or loss. The fair values changes related to those cross currency swaps are recorded under the caption “market value gain (loss) on financial instruments,” net of changes related to the long-term liability, within the consolidated income statements.

The Company has cross-currency contracts designated as cash flow hedges and are recognized in the consolidated statement of financial position at their estimated fair value. Changes in fair value are recorded in cumulative other comprehensive income, net of taxes until such time as the hedge amount is recorded in the consolidated income statement.

At December 31, 2015, the Company had the following outstanding cross currency swap agreements:

Maturity Date

  Notional
Amount
   Fair Value  Liability
2015
  Fair Value Asset
December 31,
2015
 

2017

  Ps.2,711    Ps.—     Ps.1,159  

2018

   30,714     —      2,216  

2020

   4,034     (116  —    

2023

   12,670     —      4,859  

At December 31, 2014, the Company had the following outstanding cross currency swap agreements:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
2014
   Fair Value Asset
December 31,
2014
 

2015

  Ps.30    Ps.  —      Ps.6  

2017

   2,711     —       1,209  

2018

   33,410     —       3,002  

2019

   369     —       15  

2023

   12,670     —       2,060  

At December 31, 2013, the Company had the following outstanding cross currency swap agreements:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2014
   Fair Value Asset
December  31,
2014
 

2015

  Ps.30    Ps.—      Ps.6  

2017

   2,711     —       1,209  

2018

   33,410     —       3,002  

2019

   369     —       15  

2023

   12,670     —       2,060  

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2013
  Fair Value Asset
December 31,
2013
 

2014

  Ps.  1,358    Ps.  —     Ps.  18  

2015

   83     —      11  

2017

   2,711     —      1,180  

2018

   23,930     (825  —    

2023

   12,670     (350  —    

20.6 Commodity price contracts

The Company has entered into various commodity price contracts to reduce its exposure to the risk of fluctuation in the costs of certain raw material. The fair value is estimated based on the market valuations to terminate the contracts at the end of the period. These instruments are designated as Cash Flow Hedges and the changes in the fair value are recorded as part of “cumulative other comprehensive income.”

The fair value of expired commodity price contract was recorded in cost of goods sold where the hedged item was recorded.

At December 31, 2015, Coca-Cola FEMSA had the following sugar price contracts:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31

2015
 

2016

  Ps.1,497    Ps.(190

At December 31, 2015, Coca-Cola FEMSA had the following aluminum price contracts:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2015
 

2016

  Ps.436    Ps.(84

At December 31, 2014, Coca-Cola FEMSA had the following sugar price contracts:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2014
   Notional
Amount
   Fair Value Liability
December 31,

2014
 

2015

  Ps.  1,341    Ps.  (285)    Ps.1,341    Ps.(285

2016

   952     (101)     952     (101

2017

   37     (2)     37     (2

At December 31, 2014, Coca-Cola FEMSA had the following aluminum price contracts:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2014
 

2015

  Ps.  361    Ps.  (12)  

2016

   177     (9)  

At December 31, 2013, Coca-Cola FEMSA had the following outstanding sugar price contracts:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2014
 

2015

  Ps.361    Ps.(12

2016

   177     (9

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2013
   Fair Value Asset
December 31,
2013
 

2014

  Ps.  1,183    Ps.  (246)    Ps.  —    

2015

   730     (48)     —    

2016

   103     —       2  

At December 31, 2013, Coca-Cola FEMSA had the following aluminum price contracts:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2013
 

2014

  Ps.  205    Ps.  (10) 

20.7 Financial Instruments for CCFPI acquisition:

The Coca-Cola FEMSA’sCompany’s call option related to the remaining 49% ownership interest in CCFPI is calculatedmeasured at fair value in its financial statements using a Level 3 concept. The call option had an estimated fair value of approximately Ps. 859 million at inception of the option, and approximately Ps. 799456 million and Ps. 755 million as of December 31, 20132015 and 2014, respectively. Significant observable inputs into that Level 3 estimate include the call option’s expected term (7 years at inception), risk free rate as expected return (LIBOR), implieda volatility at inception (19.77%(14.17%) and the underlying enterprise value of the CCFPI. The enterprise value of CCFPI for the purpose of this estimate was based on CCFPI’s long-term business plan. The Coca-Cola FEMSACompany uses Black & Scholes valuation technique to measure call option value. The Company acquired its 51% ownership interest in CCFPI in January 2013 and continues to integrate CCFPI into its global operations using the equity method of accounting, and currently believes that the underlying exercise price of the call option is “out of the money.”

money”. The Level 3 fair value of the Company’s put option related to its 51% ownership interest approximates zero as its exercise price as defined in the contract adjusts proportionately to the underlying fair value of CCFPI.

The Company estimates that the call option is “out of the money” as of December 31, 2015 and 2014. As of December 31, 2015 and 2014, the call option is “out of the money” by approximately 13.89% and 17.71% or U.S. $90 million and U.S. $107 million, respectively, with respect to the strike price.

20.8 Net effects of expired contracts that met hedging criteria

 

Type of Derivatives

  Impact in Consolidated
Income Statement
  2014   2013   2012   Impact in Consolidated
Income Statement
  2015 2014   2013 

Interest rate swaps

  Interest expense  Ps.  (337)    Ps.  (214)    Ps.  (147)    Interest expense  Ps.—     Ps.337    Ps.214  

Cross currency swap(1)

  Interest expense   2,595    —       —    

Cross currency swap(1)

  Foreign exchange   (10,911  —       —    

Forward agreements to purchase foreign currency

  Foreign exchange   (38)     1,710      126     Foreign exchange   (180  38     (1,710

Commodity price contracts

  Cost of goods sold   (291)     (362)         Cost of goods sold   619    291     362  

Options to purchase foreign currency

  Cost of goods sold   —       —       13     Cost of goods sold   (21  —       —    

Forward agreements to purchase foreign currency

  Cost of goods sold   (22)     —       —      Cost of goods sold   (523  22     —    

(1)This amount corresponds to the settlement of cross currency swaps portfolio in Brazil presented as part of the other financial activities in the consolidated statements of cash flow.

20.9 Net effect of changes in fair value of derivative financial instruments that did not meet the hedging criteria for accounting purposes

 

Type of Derivatives

  Impact in Consolidated Income Statement  2014   2013   2012   Impact in Consolidated Income Statement 2015 2014   2013 

Interest rate swaps

  Market value  Ps.  10    Ps.  (7)    Ps.  (4)    Market value Ps.—     Ps.10    Ps.(7

Cross currency swaps

  gain (loss) on   59     33     (2)    gain (loss) on  (20  59     33  

Others

  financial instruments   3     (19)     (29)    financial instruments  56    3     (19

20.10 Net effect of expired contracts that did not meet the hedging criteria for accounting purposes

 

Type of Derivatives

  Impact in Consolidated Income Statement  2014   2013   2012 

Cross-currency swaps

  Market value  Ps.  —      Ps.  —      Ps.  42  

Type of Derivatives

  

Impact in Consolidated Income Statement

  2015   2014   2013 

Cross-currency swaps

  Market value  Ps.204   Ps.—      Ps.—    

20.11 Market risk

Market risk is the risk that the fair value of future cash flow of a financial instrument will fluctuate because of changes in market prices. Market prices include currency risk and commodity price risk.

The Company’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and commodity prices. The Company enters into a variety of derivative financial instruments to manage its exposure to foreign currency risk, and commodity prices risk including:

 

Forward Agreements to Purchase Foreign Currency in order to reduce its exposure to the risk of exchange rate fluctuations.

 

Cross-Currency Swaps in order to reduce its exposure to the risk of exchange rate fluctuations.

 

Commodity price contracts in order to reduce its exposure to the risk of fluctuation in the costs of certain raw materials.

The Company tracks the fair value (mark to market) of its derivative financial instruments and its possible changes using scenario analyses.

The following disclosures provide a sensitivity analysis of the market risks management considered to be reasonably possible at the end of the reporting period, which the Company is exposed to as it relates to foreign exchange rates and commodity prices, which it considers in its existing hedging strategy:

 

Foreign Currency Risk  

Change in
Exchange Rate

  Effect on
Equity
  Effect on
Profit or Loss
 

2015

FEMSA(1)

+14% MXN/EURPs.(319Ps.—  
+10% CLP/USD(9—  
-10% CLP/USD9—  
-14% MXN/EUR319—  

Coca-Cola FEMSA

+11% MXN/USD(197—  
+21% BRL/USD(387—  
+17% COP/USD(113—  
+36% ARS/USD(231—  
-11% MXN/USD197—  
-21% BRL/USD387—  
-17% COP/USD113—  
-36% ARS/USD231—  

2014

  

FEMSA(1)

+9% MXN/EURPs.(278Ps.—  
-9% MXN/EUR278—  

Coca-Cola FEMSA

+7% MXN/USD119—  
+14% BRL/USD96—  
+9% COP/USD42—  
+11% ARS/USD22—  
-7% MXN/USD(119—  
-14% BRL/USD(96—  
-9% COP/USD(42—  
-11% ARS/USD(22—  

2013

FEMSA(1)

+7% MXN/EURPs.(157Ps.—  
-7%MXN/EUR157—  

Coca-Cola FEMSA

+11% MXN/USD67—  
+13% BRL/USD86—  
+6% COP/USD19—  
-11% MXN/USD(67—  
-13% BRL/USD(86—  
-6% COP/USD(19—  

(1)Does not include Coca-Cola FEMSA.

Cross Currency Swaps(1)(2)

  Change in Exchange Rate   Effect on
Equity
  Effect on
Profit or Loss
 

2015

     

FEMSA(3)

   -11% MXN/USD    Ps.—     Ps.(2,043
   +11% MXN/USD     —      2,043  

Coca-Cola FEMSA

   -11% MXN/USD     —      (938
   -21% BRL/USD     (4,517  (1,086
   +11% MXN/USD     —      938  
   +21% BRL/USD     4,517    1,086  

2014

     

FEMSA(3)

   -7% MXN/USD    Ps.—     Ps.(1,100
   +7% MXN/USD     —      1,100  

Coca-Cola FEMSA

   -7% MXN/USD     —      (481
   -14% BRL/USD     —      (3,935
   +7% MXN/USD     —      415  
   +14% BRL/USD     —      2,990  

2013

     

FEMSA(3)

   -11% MXN/USD    Ps.—     Ps.(1,581

Coca-Cola FEMSA

   -11% MXN/USD     —      (392
   -13% BRL/USD     —      (3,719
  

 

 

   

 

 

  

 

 

 

Net Cash in Foreign Currency(1)

Change in Exchange RateEffect on
Profit or Loss

2015

    

FEMSA(3)

  +9% MXN/EUR14% EUR/+11% USD  Ps. (278)504
-14%EUR/-11% USD     Ps. —  (504
-9% MXN/EUR278—  

Coca-Cola FEMSA

  +7% MXN/USD Ps. 119+11% USD     Ps. —  (1,112
  +14% BRL/USD 96-11% USD     —  
+9% COP/USD42—  
+11% ARS/USD22—  
-7% MXN/USD(119—  
-14% BRL/USD(96—  
-9% COP/USD(42—  
-11% ARS/USD(22—  1,112  

20132014

    

FEMSA(3)

  +9% EUR/+7% MXN/EURPs. (157)USD    Ps. —  233  
  -7%MXN/EUR157-9% EUR/-7% USD     —  (233

Coca-Cola FEMSA

  +11% MXN/USD67+7% USD     —  (747) 
  +13% BRL/USD86-7% USD     —  
+6% COP/USD19—  
-11% MXN/USD(67—  
-13% BRL/USD(86—  
-6% COP/USD(19—  747  

20122013

    

FEMSA(3)

  +9% MXN/7% EUR/+11% MXN/USD  Ps. (250)—  335  
  -9% MXN/-7% EUR/-11% MXN/USD104     —  

Coca-Cola FEMSA

-11% MXN/USD(204—  

Cross Currency Swaps(1)(2)

Change in Exchange Rate

Effect on
Profit or Loss

2014

FEMSA(3)

-7% MXN/USD(22
+7% MXN/USD22

Coca-Cola FEMSA

-7% MXN/USD(481
-14% USD/BRL(3,935
+7% MXN/USD415
+14% USD/BRL2,990

2013

FEMSA(3)

-11% MXN/USD(1,581335

Coca-Cola FEMSA

  -11% MXN/+11% USD    (3921,090
  -13% USD/BRL(3,719

2012

FEMSA(3)

—  —  

Coca-Cola FEMSA

 -11% MXN/USD    (234)1,090  
  

 

  

 

 

 

 

(1)The sensitivity analysis effects include all subsidiaries of the Company.

(2)Includes the sensitivity analysis effects of all derivative financial instruments related to foreign exchange risk.

(3)Does not include Coca-Cola FEMSA.

 

Net Cash in Foreign Currency(1)

Change in Exchange Rate

Effect on
Profit or Loss

2014

FEMSA(3)

+9% EUR/+7%USDPs. 233
-9% EUR/-7%USD(233

Coca-Cola FEMSA

+7%USD(747
-7%USD747

2013

FEMSA(3)

+7% EUR/+11% USDPs.335
-7% EUR/-11% USD(335

Coca-Cola FEMSA

+11% USD(1,090
-11% USD1,090

2012

FEMSA(3)

+9% EUR/+11% USDPs.809
-9% EUR/-11% USD(809

Coca-Cola FEMSA

+15% USD(362

Commodity Price Contracts(1)

  

Change in U.S.$ Rate

 Effect on
Equity
 

20142015

   

Coca-Cola FEMSA

  Sugar - 27%31Ps.(406
Aluminum - 18  Ps. (528)(58
Aluminum - 17%(87)

20132014

   

Coca-Cola FEMSA

  Sugar - 18%27%  Ps. (298)(528) 
  Aluminum - 19%17  (36)(87) 

20122013

   

Coca-Cola FEMSA

  Sugar - 30%18%  Ps. (732)(298) 
  Aluminum - 20%19  (66)(36) 
  

 

 

 

 

 

 

(4)(1)The sensitivity analysis effects include all subsidiaries of the Company.

(5)Includes the sensitivity analysis effects of all derivative financial instruments related to foreign exchange risk.

(6)Does not includeEffects on commoditie price contracts are only in Coca-Cola FEMSA.

20.12 Interest rate risk

Interest rate risk is the risk that the fair value or future cash flow of a financial instrument will fluctuate because of changes in market interest rates.

The Company is exposed to interest rate risk because it and its subsidiaries borrow funds at both fixed and variable interest rates. The risk is managed by the Company by maintaining an appropriate mix between fixed and variable rate borrowings, and by the use of the different derivative financial instruments. Hedging activities are evaluated regularly to align with interest rate views and defined risk appetite, ensuring the most cost-effective hedging strategies are applied.

The following disclosures provide a sensitivity analysis of the interest rate risks management considered to be reasonably possible at the end of the reporting period, which the Company is exposed to as it relates to its fixed and floating rate borrowings, which it considers in its existing hedging strategy:

 

Interest Rate Swap(1)

  Change in Bps.  Effect on
Equity
 

20142015

   

FEMSA (2)

   (100 Bps. Ps.(528542

Coca-Cola FEMSA

   —      —  

2014

FEMSA (2)

(100 Bps.Ps.(528

Coca-Cola FEMSA

—  —    

2013

   

FEMSA (2)

   —      —    

Coca-Cola FEMSA

   (100 Bps. Ps.(32

2012

FEMSA  (2)

—  —  

Coca-Cola FEMSA

(100 Bps.(57
  

 

 

  

 

 

 

 

(1)The sensitivity analysis effects include all subsidiaries of the Company.

 

(2)Does not include Coca-Cola FEMSA.

 

Interest Effect of Unhedged Portion Bank Loans

  2014  2013  2012 

Change in interest rate

   +100 Bps.    +100 Bps.    +100 Bps.  

Effect on profit loss

   Ps. (244  Ps. (332  Ps. (198
  

 

 

  

 

 

  

 

 

 

Interest Effect of Unhedged Portion Bank Loans

  2015  2014  2013 

Change in interest rate

   +100 Bps.    +100 Bps.    +100 Bps.  

Effect on profit loss

  Ps.(192 Ps.(244 Ps.(332
  

 

 

  

 

 

  

 

 

 

20.13 Liquidity risk

Each of the Company’s sub-holding companies generally finances its operational and capital requirements on an independent basis. As of December 31, 2015 and 2014, 82.66% and 2013, 80.66% and 79.48%, respectively of the Company’s outstanding consolidated total indebtedness was at the level of its sub-holding companies. This structure is attributable, in part, to the inclusion of third parties in the capital structure of Coca-Cola FEMSA. Currently, the Company’s management expects to continue to financefinancing its operations and capital requirements primarilywhen it is considering domestic funding at the level of its sub-holding companies.companies, otherwise; it is generally more convenient that its foreign operations would be financed directly through the Company because of better market conditions obtained by itself. Nonetheless, theysub-holdings companies may decide to incur indebtedness at its holding company in the future to finance thetheir own operations and capital requirements of the Company’s subsidiaries or significant acquisitions, investments or capital expenditures. As a holding company, the Company depends on dividends and other distributions from its subsidiaries to service the Company’s indebtedness.

The Company’s principal source of liquidity has generally been cash generated from its operations. The Company has traditionally been able to rely on cash generated from operations because a significant majority of the sales of Coca-Cola FEMSA and FEMSA Comercio are on a cash or short-term credit basis, and FEMSA Comercio’s OXXO stores are able to finance a significant portion of their initial and ongoing inventories with supplier credit. The Company’s principal use of cash has generally been for capital expenditure programs, acquisitions, debt repayment and dividend payments.

Ultimate responsibility for liquidity risk management rests with the Company’s board of directors, which has established an appropriate liquidity risk management framework for the management of the Company’s short-, medium- and long-term funding and liquidity requirements. The Company manages liquidity risk by maintaining adequate cash reserves and credit facilities, by continuously monitoring forecast and actual cash flows, and with a low concentration of maturities per year.

The Company has access to credit from national and international bank institutions in order to meet treasury needs; besides, the Company has the highest rating for Mexican companies (AAA) given by independent rating agencies, allowing the Company to evaluate capital markets in case it needs resources.

As part of the Company’s financing policy, management expects to continue financing its liquidity needs with cash from operations. Nonetheless, as a result of regulations in certain countries in which the Company operates, it may not be beneficial or, as in the case of exchange controls in Venezuela, practicable to remit cash generated in local operations to fund cash requirements in other countries. Exchange controls like those in Venezuela may also increase the real price of remitting cash from operations to fund debt requirements in other countries. In the event that cash from operations in these countries is not sufficient to fund future working capital requirements and capital expenditures, management may decide, or be required, to fund cash requirements in these countries through local borrowings rather than remitting funds another country. In addition, the Company’s liquidity in Venezuela could be affected by changes in the rules applicable to exchange rates as well as other regulations, such as exchange controls. In the future the Company management may finance its working capital and capital expenditure needs with short-term or other borrowings.

The Company’s management continuously evaluates opportunities to pursue acquisitions or engage in joint ventures or other transactions. We would expect to finance any significant future transactions with a combination of cash from operations, long-term indebtedness and capital stock.

The Company’s sub-holding companies generally incur short-term indebtedness in the event that they are temporarily unable to finance operations or meet any capital requirements with cash from operations. A significant decline in the business of any of the Company’s sub-holding companies may affect the sub-holding company’s ability to fund its capital requirements. A significant and prolonged deterioration in the economies in which we operate or in the Company’s businesses may affect the Company’s ability to obtain short-term and long-term credit or to refinance existing indebtedness on terms satisfactory to the Company’s management.

The Company presents the maturity dates associated with its long-term financial liabilities as of December 31, 2014,2015, see Note 18. The Company generally makes payments associated with its long-term financial liabilities with cash generated from its operations.

The following table reflects all contractually fixed pay-offs for settlement, repayments and interest resulting from recognized financial liabilities. It includes expected net cash outflows from derivative financial liabilities that are in place as of December 31, 2014.2015. Such expected net cash outflows are determined based on each particular settlement date of an instrument. The amounts disclosed are undiscounted net cash outflows for the respective upcoming fiscal years, based on the earliest date on which the Company could be required to pay. Cash outflows for financial liabilities (including interest) without fixed amount or timing are based on economic conditions (like interest rates and foreign exchange rates) existing at December 31, 2014.2015.

 

  2015   2016   2017   2018 2019   2020 and
thereafter
   2016   2017   2018 2019   2020   2021 and
thereafter
 

Non-derivative financial liabilities:

                      

Notes and bonds

   Ps. 3,381     Ps. 5,845     Ps. 6,653     Ps. 21,342    Ps. 2,835     Ps. 81,029     Ps.5,929    Ps.6,760    Ps.20,286   Ps.2,763    Ps.11,024    Ps.81,339  

Loans from banks

   1,603     3,023     271     5,015    78     122     3,522     1,763     964    818     869     627  

Obligations under finance leases

   289     237     180     94    45     54     112     100     96    92     77     172  

Derivative financial liabilities

   2,316     2,393     1,218     (1,906  —       (2,060   2,615     1,757     (55  318     292     (4,294
  

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

   

 

 

The Company generally makes payments associated with its non-current financial liabilities with cash generated from its operations.

20.14 Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. The Company has adopted a policy of only dealing with creditworthy counterparties, where appropriate, as a means of mitigating the risk of financial loss from defaults. The Company only transacts with entities that are rated the equivalent of investment grade and above. This information is supplied by independent rating agencies where available and, if not available, the Company uses other publicly available financial information and its own trading records to rate its major customers. The Company’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by the risk management committee.

The Company has a high receivable turnover; hence management believes credit risk is minimal due to the nature of its businesses, which have a large portion of their sales settled in cash. The Company’s maximum exposure to credit risk for the components of the statement of financial position at 31 December 20142015 and 20132014 is the carrying amounts (see Note 7).

The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.

The Company manages the credit risk related to its derivative portfolio by only entering into transactions with reputable and credit-worthy counterparties as well as by maintaining in some cases a Credit Support Annex (CSA) that establishes margin requirements, which could change upon changes to the credit ratings given to the Company by independent rating agencies. As of December 31, 2014,2015, the Company concluded that the maximum exposure to credit risk related with derivative financial instruments is not significant given the high credit rating of its counterparties.

Note 21. Non-Controlling Interest in Consolidated Subsidiaries

An analysis of FEMSA’s non-controlling interest in its consolidated subsidiaries for the years ended December 31, 20142015 and 20132014 is as follows:

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

Coca-Cola FEMSA

   Ps. 59,202     Ps. 62,719    Ps.58,340    Ps.59,202  

Other

   447     439     1,992     447  
  

 

   

 

   

 

   

 

 
   Ps. 59,649     Ps. 63,158    Ps.60,332    Ps.59,649  
  

 

   

 

   

 

   

 

 

The changes in the FEMSA’s non-controlling interest were as follows:

 

  2014 2013 2012   2015 2014 2013 

Balance at beginning of the year

   Ps. 63,158    Ps. 54,902    Ps. 47,949    Ps.59,649   Ps.63,158   Ps.54,902  

Net income of non controlling interest(1)

   5,929    6,233    7,344     5,593    5,929    6,233  

Other comprehensive income:

    

Exchange diferences on translation of foreign operation

   (6,264  (664  (1,342

Other comprehensive loss:

   (2,999  (6,265  (910

Exchange differences on translation of foreign operation

   (3,110  (6,264  (664

Remeasurements of the net defined benefits liability

   (110  (80  (60   75    (110  (80

Valuation of the effective portion of derivative financial instruments

   109    (166  (113   36    109    (166

Increase in capital stock

   —      515    —       —      —      515  

Acquisitions effects (see Note 4 )

   —      5,550    4,172  

Disposal effects

   —      —      (50

Acquisitions effects

   1,133    —      5,550  

Contribution from non-controlling interest

   250    —      —    

Dividends

   (3,152  (3,125  (2,986   (3,351  (3,152  (3,125

Share based payment

   (21  (7  (12   57    (21  (7
  

 

  

 

  

 

   

 

  

 

  

 

 

Balance at end of the year

   Ps. 59,649    Ps. 63,158    Ps. 54,902    Ps.60,332   Ps.59,649   Ps.63,158  
  

 

  

 

  

 

   

 

  

 

  

 

 

 

(1)For the years ended at 2015, 2014 2013 and 2012,2013, Coca-Cola FEMSA’s net income allocated to non-controlling interest was Ps. 94, Ps. 424 239 and 565,Ps. 239, respectively.

Non controlling cumulative other comprehensive incomeloss is comprised as follows:

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
 December 31,
2014
 

Exchange diferences on translation foreign operation

   Ps. (6,326)     Ps. (62)  

Exchange differences on translation foreign operation

   Ps.(9,436  Ps.(6,326

Remeasurements of the net defined benefits liability

   (316)     (206)     (241  (316

Valuation of the effective portion of derivative financial instruments

   (129)     (238)     (93  (129
  

 

   

 

   

 

  

 

 

Cumulative other comprehensive income

   Ps. (6,771)     Ps. (506)  

Cumulative other comprehensive loss

   Ps.(9,770  Ps.(6,771
  

 

   

 

   

 

  

 

 

Coca-Cola FEMSA shareholders, especially the Coca-Cola Company which hold Series D shares, have some protective rights about investing in or disposing of significant businesses. However, these rights do not limit the continued normal operations of Coca-Cola FEMSA.

Summarized financial information in respect of Coca-Cola FEMSA is set out below.

 

  December 31,
2014
 December 31,
2013
   December 31,
2015
 December 31,
2014
 

Total current assets

   Ps. 38,128    Ps. 43,231    Ps. 40,717   Ps. 38,128  

Total non-current assets

   174,238    173,434     168,536    174,238  

Total current liabilities

   28,403    32,398     29,484    28,403  

Total non-current liabilities

   73,845    67,114     71,034    73,845  

Total revenue

   Ps. 147,298    Ps. 156,011    Ps. 152,360   Ps. 147,298  

Total consolidated net income

   10,966    11,782     10,329    10,966  

Total consolidated comprehensive income

   Ps. (1,005  Ps. 9,791    Ps.5,033   Ps.(1,005

Net cash flow from operating activities

   24,406    22,097     23,519    24,406  

Net cash flow from used in investing activities

   (11,137  49,481     (10,945  (11,137

Net cash flow from financing activities

   (11,350  23,506     (8,567  (11,350

Note 22. Equity

22.1 Equity accounts

The capital stock of FEMSA is comprised of 2,161,177,770 BD units and 1,417,048,500 B units.

As of December 31, 20142015 and 2013,2014, the capital stock of FEMSA was comprised 17,891,131,350 common shares, without par value and with no foreign ownership restrictions. Fixed capital stock amounts to Ps. 300 (nominal value) and the variable capital may not exceed 10 times the minimum fixed capital stock amount.

The characteristics of the common shares are as follows:

 

Series “B” shares, with unlimited voting rights, which at all times must represent a minimum of 51% of total capital stock;

 

Series “L” shares, with limited voting rights, which may represent up to 25% of total capital stock; and

Series “D” shares, with limited voting rights, which individually or jointly with series “L” shares may represent up to 49% of total capital stock.

The Series “D” shares are comprised as follows:

 

Subseries “D-L” shares may represent up to 25% of the series “D” shares;

 

Subseries “D-B” shares may comprise the remainder of outstanding series “D” shares; and

 

The non-cumulative premium dividend to be paid to series “D” shareholders will be 125% of any dividend paid to series “B” shareholders.

The Series “B” and “D” shares are linked together in related units as follows:

 

“B units” each of which represents five series “B” shares and which are traded on the BMV; and

 

“BD units” each of which represents one series “B” share, two subseries “D-B” shares and two subseries “D-L” shares, and which are traded both on the BMV and the NYSE.

As of December 31, 20142015 and 2013,2014, FEMSA’s capital stock is comprised as follows:

 

   “B” Units   “BD” Units   Total 

Units

   1,417,048,500     2,161,177,770     3,578,226,270  
  

 

 

   

 

 

   

 

 

 

Shares:

      

Series “B”

   7,085,242,500     2,161,177,770     9,246,420,270  

Series “D”

   —       8,644,711,080     8,644,711,080  

Subseries “D-B”

   —       4,322,355,540     4,322,355,540  

Subseries “D-L”

   —       4,322,355,540     4,322,355,540  
  

 

 

   

 

 

   

 

 

 

Total shares

   7,085,242,500     10,805,888,850     17,891,131,350  
  

 

 

   

 

 

   

 

 

 

The net income of the Company is subject to the legal requirement that 5% thereof be transferred to a legal reserve until such reserve equals 20% of capital stock at nominal value. This reserve may not be distributed to shareholders during the existence of the Company, except as a stock dividend. As of December 31, 20142015 and 2013,2014, this reserve amounted to Ps. 596.

Retained earnings and other reserves distributed as dividends, as well as the effects derived from capital reductions, are subject to income tax at the rate in effect at the date of distribution, except when capital reductions come from restated shareholder contributions and when the distributions of dividends come from net taxable income, denominated “Cuenta de Utilidad Fiscal Neta” (“CUFIN”).

Dividends paid in excess of CUFIN are subject to income tax at a grossed-up rate based on the current statutory rate. Since 2003, this tax may be credited against the income tax of the year in which the dividends are paid, and in the following two years against the income tax and estimated tax payments. Due to the Mexican Tax Reform, a new Income Tax Law (LISR) went into effect on January 1, 2014. Such law no longer includes the tax consolidation regime which allowed calculating the CUFIN on a consolidated basis; therefore, beginning in 2014, distributed dividends must be taken from the individual CUFIN balance of FEMSA, which can be increased with the subsidiary companies’ individual CUFINES through the transfers of dividends. The sum of the individual CUFIN balances of FEMSA and its subsidiaries as of December 31, 20142015 amounted to Ps. 83,314.91,248.

In addition, the new LISR sets forth that entities that distribute dividends to its stockholders who are individuals and foreign residents must withhold 10% thereof for ISR purposes, which will be paid in Mexico. The foregoing will not be applicable when distributed dividends arise from the accumulated CUFIN balancebalances as of December 31, 2013.

At an ordinary shareholders’ meeting of FEMSA held on March 15, 2013, the shareholders approved a dividend of Ps. 6,684 that was paid 50% on May 7, 2013 and other 50% on November 7, 2013; and a reserve for share repurchase of a maximum of Ps. 3,000. As of December 31, 2014, the Company has not repurchased shares. Treasury shares resulted from share-based payment bonus plan are disclosed in Note 17.

At an ordinary shareholders’ meeting of FEMSA held on December 6, 2013, the shareholders approved a dividend of Ps. 6,684 that was paid on December 18, 2013.

At an ordinary shareholders’ meeting of Coca-Cola FEMSA held on March 5, 2013, the shareholders approved a dividend of Ps. 5,950 that was paid 50% on May 2, 2013 and other 50% on November 5, 2013. The corresponding payment to the non-controlling interest was Ps. 3,073.

At an ordinary shareholders’ meeting of Coca-Cola FEMSA held on March 6, 2014, the shareholders approved a dividend of Ps. 6,012 that was paid 50% on May 4, 2014 and other 50% on November 5, 2014. The corresponding payment to the non-controlling interest was Ps. 3,134.

At an ordinary shareholders’ meeting of FEMSA held on March 19, 2015, the shareholders approved a dividend of Ps. 7,350 that was paid 50% on May 7, 2015 and other 50% on November 5, 2015; and a reserve for share repurchase of a maximum of Ps. 3,000. As of December 31, 2015, the Company has not repurchased shares. Treasury shares resulted from share-based payment bonus plan are disclosed in Note 17.

At an ordinary shareholders’ meeting of Coca-Cola FEMSA held on March 12, 2015, the shareholders approved a dividend of Ps. 6,405 that was paid 50% on May 5, 2015 and other 50% on November 3, 2015. The corresponding payment to the non-controlling interest was Ps. 3,340.

For the years ended December 31, 2015, 2014 2013 and 20122013 the dividends declared and paid by the Company and Coca-Cola FEMSA were as follows:

 

  2014   2013   2012   2015   2014   2013 

FEMSA

   Ps. —       Ps. 13,368     Ps. 6,200    Ps. 7,350    Ps.—      Ps.13,368  

Coca-Cola FEMSA (100% of dividend)

   6,012     5,950     5,625     6,405     6,012     5,950  

For the years ended December 31, 20142015 and 20132014 the dividends declared and paid per share by the Company are as follows:

 

Series of Shares

  2014   2013   2015   2014 

“B”

   Ps. —       Ps. 0.66667    Ps. 0.36649    Ps.—    

“D”

   —       0.83333     0.45811     —    

22.2 Capital management

The Company manages its capital to ensure that its subsidiaries will be able to continue as going concerns while maximizing the return to shareholders through the optimization of its debt and equity balance in order to obtain the lowest cost of capital available. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes for managing capital during the years ended December 31, 20142015 and 2013.2014.

The Company is not subject to any externally imposed capital requirements, other than the legal reserve (see Note 22.1) and debt covenants (see Note 18).

The Company’s finance committee reviews the capital structure of the Company on a quarterly basis. As part of this review, the committee considers the cost of capital and the risks associated with each class of capital. In conjunction with this objective, the Company seeks to maintain the highest credit rating both nationally and internationally and is currently rated AAA in Mexico and BBB+ in the United States, which requires it to have a debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”) ratio lower than 2. As a result, prior to entering into new business ventures, acquisitions or divestures, management evaluates the optimal ratio of debt to EBITDA in order to maintain its credit rating.

Note 23. Earnings per Share

Basic earnings per share amounts are calculated by dividing consolidated net income for the year attributable to controlling interest by the weighted average number of shares outstanding during the period adjusted for the weighted average of own shares purchased in the period.

Diluted earnings per share amounts are calculated by dividing consolidated net income for the year attributable to controlling interest by the weighted average number of shares outstanding during the period plus the weighted average number of shares for the effects of dilutive potential shares (originated by the Company’s share based payment program).

  2015  2014  2013 
  Per Series
“B” Shares
  Per Series
“D” Shares
  Per Series
“B” Shares
  Per Series
“D” Shares
  Per Series
“B” Shares
  Per Series
“D” Shares
 

Shares expressed in millions:

      

Weighted average number of shares for basic earnings per share

  9,241.91    8,626.69    9,240.54    8,621.18    9,238.69    8,613.80  

Effect of dilution associated with non-vested shares for share based payment plans

  4.51    18.02    5.88    23.53    7.73    30.91  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average number of shares adjusted for the effect of dilution (Shares outstanding)

  9,246.42    8,644.71    9,246.42    8,644.71    9,246.42    8,644.71  

Dividend rights per series (see note 22.1)

  100  125  100  125  100  125
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average number of shares further adjusted to reflect dividend rights

  9,246.42    10,805.89    9,246.42    10,805.89    9,246.42    10,805.89  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allocation of earnings, weighted

  46.11  53.89  46.11  53.89  46.11  53.89
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Controlling Interest Income Allocated

 Ps. 8,153.84   Ps. 9,529.04   Ps. 7,701.08   Ps. 8,999.92   Ps. 7,341.74   Ps. 8,579.98  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

   2014   2013   2012 
   Per Series
“B” Shares
   Per Series
“D” Shares
   Per Series
“B” Shares
   Per Series
“D” Shares
   Per Series
“B” Shares
   Per Series
“D” Shares
 

Net Controlling Interest Income

   7,701.08     8,999.92     7,341.74     8,579.98     9,548.21     11,158.58  

Shares expressed in millions:

            

Weighted average number of shares for basic earnings per share

   9,240.54     8,621.18     9,238.69     8,613.80     9,237.49     8,609.00  

Effect of dilution associated with nonvested shares for share based payment plans

   5.88     23.53     7.73     30.91     8.93     35.71  

Weighted average number of shares adjusted for the effect of dilution

   9,246.42     8,644.71     9,246.42     8,644.71     9,246.42     8,644.71  

Note 24. Income Taxes

In December of 2013, the Mexican government enacted a package of tax reforms (the “2014 Tax Reform”) which includes several significant changes to tax laws, discussed in further detail below, entering into effect on January 1, 2014. The following changes are expected to most significantly impact the Company’s financial position and results of operations:

 

The introduction of a new withholding tax at the rate of 10% for dividends and/or distributions of earnings generated in 2014 and beyond;

 

A fee of one Mexican peso per liter on the sale and import of flavored beverages with added sugar, and an excise tax of 8% on food with caloric content equal to, or greater than 275 kilocalories per 100 grams of product;

 

The prior 11% value added tax (VAT) rate that applied to transaction in the border region was raised to 16%, matching the general VAT rate applicable in the rest of Mexico;

 

The elimination of the tax on cash deposits (IDE) and the business flat tax (IETU);

 

Deductions on exempt payroll items for workers are limited to 53%;

 

The income tax rate in 2013 was 30%. Scheduled decreases to the income tax rate that would have reduced the rate to 29% in 2014 and 28% in 2015 and thereafter, were canceled in connection with the 2014 Tax Reform;

 

The repeal of the existing tax consolidation regime, which was effective as of January 1, 2014, modified the payment term of a tax on assets payable of Ps. 180, which will be paid over the following 5 years instead of an indefinite term. Additionally, deferred tax assets and liabilities associated with the Company’s subsidiaries in Mexico are no longer offset as of December 31, 20142015 and 2013,2014, as the future income tax balances are expected to reverse in periods where the Company is no longer consolidating these entities for tax purposes and the right of offset does not exist; and

 

The introduction of an new optional tax integration regime (a modified form of tax consolidation), which replaces the previous tax consolidation regime. The new optional tax integration regime requires an equity ownership of at least 80% for qualifying subsidiaries and would allow the Company to defer the annual tax payment of its profitable participating subsidiaries for a period equivalent to 3 years to the extent their individual tax expense exceeds the integrated tax expense of the Company.

The impacts of the 2014 Tax Reform on the Company’s financial position and results of operations as of and for the year ended December 31, 2013, resulted from the repeal of the tax consolidation regime as described above regarding the payable of Ps. 180 and the effects of the changes in tax rates on deferred tax assets and liabilities as disclosed below, which was recognized in earnings in 2013.

On November 18, 2014, a tax reform became effective in Venezuela. This reform included changes on how the carrying value of operating losses is reported. The reform established that operating losses carried forward year over year (but limited to three fiscal years) may not exceed 25% of the taxable income in the relevant period. The reform also eliminated the possibility to carry over losses relating to inflationary adjustments and included changes that grant Venezuelan tax authorities broader powers and authority in connection with their ability to enact administrative rulings related to income tax withholding and to collect taxes and increase fines and penalties for tax-related violations, including the ability to confiscate assets without a court order.

On December 30, 2015, the Venezuelan government published two decreesa tax reform for 2016 which areestablishes: (i) a new tax on financial transactions that will be effective beginning February 1, 2016, for those identified as “special taxpayers” at a rate of 0.75% over certain financial transactions, including bank withdraws, transfers of bonds and securities, payments of debts not utilizing a bank account and forgiveness of debt; and (ii) elimination of inflationary effects on calculations of income tax.

In Guatemala, the income tax rate for 2014 was 28.0% and it decreased for 2015 to 25.0%, as scheduled.

In 2009, Nicaragua established rules related with transfer pricing. This obligation originally would be effective on January 1, 2016, but the National Assembly passed an amendment to postpone the measure until June 30, 2017.

In Brazil, since July 2015, all the financial revenues (except exchange variance) have been subjected to Federal Social Contributions at the rate of 4.65%.

Also in Brazil, starting 2016 the rates of value-added tax in certain states will be changed as follows: Mato Grosso do Sul – from 17% to 20%; Minas Gerais - the tax rate will remain at 18% but there will be an additional 2% as a contribution to poverty eradication just for the sales to non-taxpayer (final consumers); Rio de Janeiro - the contribution related to poverty eradication fund will be increased from 1% to 2% effectively in April; Paraná - the rate will be reduced to 16% but a rate of 2% as a contribution to poverty eradication will be charged on sales to non-taxpayers.

Additionally in Brazil, starting on January 1st, 2016, the rates of federal production tax will be reduced and the rates of the datefederal sales tax will be increased. Coca-Cola FEMSA estimates the average of publication. This reform establishes that segregated loss carryforward (i.e. foreign operating or domestic operating) may be used only against future income ofthese taxes over the same type. Additionally the three year carryforward for net operating losses is maintained, but the amount of losses available for carryforwards may not exceed twenty five percent of the tax period’s taxable income.sales would move from 14.4% in 2015 to 15.5% in 2016.

24.1 Income Tax

The major components of income tax expense for the years ended December 31, 2015, 2014 2013 and 20122013 are:

 

  2014 2013 2012   2015 2014 2013 

Current tax expense

   Ps. 7,810    Ps. 7,855    Ps. 7,412    Ps. 9,879   Ps. 7,810   Ps. 7,855  

Deferred tax expense:

        

Origination and reversal of temporary differences

   1,303    257    103     826    1,303    257  

(Recognition) utilization of tax losses

   (2,874  (212  434  

(Recognition) application of tax losses

   (2,789  (2,874  (212
  

 

  

 

  

 

   

 

  

 

  

 

 

Total deferred tax (income) expense

   (1,571  45    537     (1,963  (1,571  45  
  

 

  

 

  

 

 

Change in the statutory rate(1)

   14    (144  —       16    14    (144
  

 

  

 

  

 

   

 

  

 

  

 

 
   Ps. 6,253    Ps. 7,756    Ps. 7,949    Ps.7,932   Ps.6,253   Ps.7,756  
  

 

  

 

  

 

   

 

  

 

  

 

 

 

(1)Effect due toin 2013 because of 2014 Mexican Tax Reform.

Recognized in Consolidated Statement of Other Comprehensive Income (OCI)

 

Income tax related to items charged or recognized directly in OCI during the year:

  2014  2013  2012 

Unrealized loss (gain) on cash flow hedges

   Ps. 219    Ps. (128)    Ps. (120)  

Unrealized gain on available for sale securities

   —      (1  (1

Exchange differences on translation of foreign operations

   (60  1,384    (1,012

Remeasurements of the net defined benefit liability

   (49  (56  (113

Share of the other comprehensive income of associates and joint ventures

   189    (1,203  (304
  

 

 

  

 

 

  

 

 

 

Total income tax cost (benefit) recognized in OCI

   Ps. 299    Ps. (4)    Ps. (1,550)  
  

 

 

  

 

 

  

 

 

 

Income tax related to items charged or recognized directly in OCI during the year:

  2015   2014  2013 

Unrealized loss (gain) on cash flow hedges

  Ps. 93    Ps. 219   Ps.(128

Unrealized gain on available for sale securities

   —       —      (1

Exchange differences on translation of foreign operations

   1,699     (60  1,384  

Remeasurements of the net defined benefit liability

   49     (49  (56

Share of the other comprehensive income of associates and joint ventures

   193     189    (1,203
  

 

 

   

 

 

  

 

 

 

Total income tax cost (benefit) recognized in OCI

  Ps. 2,034    Ps.299   Ps.(4
  

 

 

   

 

 

  

 

 

 

A reconciliation between tax expense and income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method multiplied by the Mexican domestic tax rate for the years ended December 31, 2015, 2014 2013 and 20122013 is as follows:

 

  2014 2013 2012   2015 2014 2013 

Mexican statutory income tax rate

   30.0  30.0  30.0   30.0  30.0  30.0

Difference between book and tax inflationary values and translation effects

   (3.1%)   (0.2%)   (0.8%)    (1.3%)   (3.1%)   (0.2%) 

Annual inflation tax adjustment

   (4.4%)   (1.2%)   (0.3%)    (1.5%)   (4.4%)   (1.2%) 

Difference between statutory income tax rates

   0.9  1.2  1.1   0.4  0.9  1.2

Non-deductible expenses

   3.7  1.0  0.8   3.3  3.7  1.0

Taxable (non-taxable) income, net

   (1.1%)   0.7  (1.3%)    (0.3%)   (1.1%)   0.7

Change in the statutory Mexican tax rate

   0.1  (0.6%)   —       0.1  0.1  (0.6%) 

Others

   0.2  —      (0.6%)    0.8  0.2  —    
  

 

  

 

  

 

   

 

  

 

  

 

 
   26.3  30.9  28.9   31.5  26.3  30.9
  

 

  

 

  

 

   

 

  

 

  

 

 

Deferred Income Tax Related to:

 

  Consolidated Statement
of Financial Position as of
 Consolidated Statement of Income   

Consolidated Statement

of Financial Position as of

 Consolidated Statement of Income 
  December 31,
2014
 December 31,
2013
 2014 2013 2012   December 31,
2015
 December 31,
2014
 2015 2014 2013 

Allowance for doubtful accounts

   Ps. (242  Ps. (148  Ps. (106  Ps. (24  Ps. (33  Ps.(128 Ps.(242 Ps.93   Ps.(106 Ps.(24

Inventories

   132    9    77    (2  51     66    132    (14  77    (2

Other current assets

   114    147    (18  109    (104   120    114    21    (18  109  

Property, plant and equipment, net

   (1,654  (452  (968  (630  (101   (1,858  (1,654  (314  (968  (630

Investments in associates and joint ventures

   (176  (271  87    115    1,589     307    (176  684    87    115  

Other assets

   226    (188  422    (2  238     99    226    (52  422    (2

Finite useful lived intangible assets

   246    384    (133  236    (38   419    246    201    (133  236  

Indefinite lived intangible assets

   75    299    (195  88    32     146    75    84    (195  88  

Post-employment and other long-term employee benefits

   (753  (636  (92  30    (40   (672  (753  86    (92  30  

Derivative financial instruments

   (38  61    (99  62    (14   127    (38  165    (99  62  

Provisions

   (1,318  (860  (477  (164  (12   (1,209  (1,318  (8  (477  (164

Temporary non-deductible provision

   2,534    (150  2,450    562    51     2,486    2,534    735    2,450    562  

Employee profit sharing payable

   (268  (255  (13  (27  (13   (311  (268  (43  (13  (27

Tax loss carryforwards

   (3,249  (393  (2,874  (212  434     (5,272  (3,249  (2,789  (2,874  (212

Cumulative other comprehensive income (1)

   (303  (479  —      —      —       (171  (303  —      —      —    

Exchange differences on translation of foreign operations in OCI

   2,135    2,195    —      —      —       3,834    2,135    —      —      —    

Other liabilities

   (96  (62  475    (131  72     (46  (96  (113  475    (131
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Deferred tax (income) expense

     Ps. (1,464  Ps. 10    Ps. 2,112      Ps.(1,264 Ps.(1,464 Ps.10  

Deferred tax income net recorded in share of the profit of associates and joint ventures accounted for using the equity method

     (93  (109  (1,575     (683  (93  (109
    

 

  

 

  

 

     

 

  

 

  

 

 

Deferred tax (income) expense, net

     Ps. (1,557  Ps. (99  Ps. 537      Ps.(1,947 Ps.(1,557 Ps.(99
    

 

  

 

  

 

     

 

  

 

  

 

 

Deferred income taxes, net

   (2,635  (799      (2,063  (2,635   

Deferred tax asset

   (6,278  (3,792      (8,293  (6,278   

Deferred tax liability

   Ps. 3,643    Ps. 2,993       Ps. 6,230   Ps. 3,643     
  

 

  

 

    

 

(1)Deferred tax related to derivative financial instruments and remeasurements of the ned defined benefit liability.

Deferred tax related to Other Comprehensive Income (OCI)

 

Income tax related to items charged or recognized directly in OCI as of the year:  2014 2013   2015 2014 

Unrealized loss (gain) on derivative financial instruments

   Ps. 12    Ps. (209)    Ps. 105   Ps. 12  

Remeasurements of the net defined benefit liability

   (315  (270   (275  (315

Total deferred tax income related toOCI

   Ps. (303)    Ps. (479)  
  

 

  

 

 

Total deferred tax income related to OCI

  Ps.(170)�� Ps.(303
  

 

  

 

 

The changes in the balance of the net deferred income tax asset are as follows:

 

  2014 2013 2012   2015 2014 2013 

Initial balance

   Ps. (799)    Ps. (1,328)    Ps. (1,586)    Ps.(2,635 Ps.(799 Ps.(1,328

Deferred tax provision for the year

   (1,571  45    537     (1,963)    (1,571)    45  

Change in the statutory rate

   14    (144  —       16    14    (144

Deferred tax income net recorded in share of the profit of associates and joint ventures accounted for using the equity method

   93    109    1,575     683    93    109  

Acquisition of subsidiaries (see Note 4)

   (516  647    (77   (161  (516  647  

Disposal of subsidiaries

   —      —      16  

Effects in equity:

        

Unrealized loss (gain) on cash flow hedges

   109    (149  (76   184    109    (149

Unrealized gainon available for sale securities

   —      (1  (1

Unrealized gain on available for sale securities

   —      —      (1

Exchange differences on translation of foreign operations

   617    2    (974   1,729    617    2  

Remeasurements of the net defined benefit liability

   (427  102    (532   121    (427  102  

Retained earnings of associates

   (180  (121  (189   (396  (180  (121

Restatement effect of beginning balances associated with hyperinflationary economies

   25    39    (21   359    25    39  
  

 

  

 

  

 

   

 

  

 

  

 

 

Ending balance

   Ps. (2,635)    Ps. (799)    Ps. (1,328)    Ps.(2,063 Ps.(2,635 Ps.(799
  

 

  

 

  

 

   

 

  

 

  

 

 

The Company offsets tax assets and liabilities if and only if it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities related to income taxes are levied by the same tax authority.

Tax Loss Carryforwards

The subsidiaries in Mexico and BrazilSouth America have tax loss carryforwards. The tax effect net of consolidation benefitslosses carryforwards and their years of expiration are as follows:

 

Year

  Tax Loss
Carryforwards
 

2015

   Ps. —    

2016

   —    

2017

   —    

2018

   3  

2019

   24  

2020

   10  

2021

   13  

2022

   41  

2023 and thereafter

   1,860  

No expiration (Brazil)

   7,842  
  

 

 

 
   9,793  

Tax losses used in consolidation

   (1,059
  

 

 

 
   Ps. 8,734  
  

 

 

 

Year

  Tax Loss
Carryforwards
 

2020

  Ps.23  

2021

   8  

2022

   13  

2023 and thereafter

   5,529  

No expiration (South America)

   10,890  
  

 

 

 
  Ps. 16,463  
  

 

 

 

During 2013 Coca-Cola FEMSA completed certain acquisitions in Brazil as disclosed in Note 4. In connection with those acquisition Coca-Cola FEMSA recorded certain goodwill balances that are deductible for Brazilian income tax reporting purposes. The deduction of such goodwill amortization has resulted in the creation of NOLs in Brazil. NOLs in Brazil have no

expiration, but their usage is limited to 30% of Brazilian taxable income in any given year. As of December 31, 20142015, Coca-Cola FEMSA believes that it is more likely than not that it will ultimately recover such NOLs through the reversal of temporary differences and future taxable income. Accordingly no valuation allowance has been provided.

The changes in the balance of tax loss carryforwards are as follows:

 

  2014 2013   2015 2014 

Balance at beginning of the year

   Ps. 558    Ps. 91    Ps. 8,734   Ps. 558  

Additions

   8,199    593     8,545    8,199  

Additions from acquisitions

   825    —    

Usage of tax losses

   (45  (122   (215  (45

Translation effect of beginning balances

   22    (4   (1,426  22  
  

 

  

 

   

 

  

 

 

Balance at end of the year

   Ps. 8,734    Ps. 558    Ps. 16,463   Ps. 8,734  
  

 

  

 

   

 

  

 

 

There were no withholding taxes associated with the payment of dividends in either 2015, 2014 2013 or 20122013 by the Company to its shareholders.

The Company has determined that undistributed profits of its subsidiaries, joint ventures or associates will not be distributed in the foreseeable future. The temporary differences associated with investments in subsidiaries, associates and joint ventures, for which a deferred tax liability has not been recognized, aggregate to Ps. 44,082 (December 31, 2014: Ps. 43,394 (Decemberand December 31, 2013: Ps. 44,920 and December 31, 2012: Ps. 43,569)44,920).

24.2 Other taxes

The operations in Guatemala, Nicaragua, Colombia and Argentina are subject to a minimum tax, which is based primary on a percentage of assets. Any payments are recoverable in future years, under certain conditions.

Note 25. Other Liabilities, Provisions, Contingencies and Commitments

25.1 Other current financial liabilities

 

   December 31,
2014
   December 31,
2013
 

Sundry creditors

   Ps. 4,515     Ps. 3,998  

Derivative financial instruments

   347     347  
  

 

 

   

 

 

 

Total

   Ps. 4,862     Ps. 4,345  
  

 

 

   

 

 

 

   December 31,
2015
   December 31,
2014
 

Sundry creditors

  Ps. 4,336    Ps. 4,515  

Derivative financial instruments

   358     347  

Others

   15     —    
  

 

 

   

 

 

 

Total

  Ps.4,709    Ps.4,862  
  

 

 

   

 

 

 

The carrying value of short-term payables approximates its fair value as of December 31, 20142015 and 2013.2014.

25.2 Provisions and other long term liabilities

 

  December 31,
2014
   December 31,
2013
   December 31,
2015
   December 31,
2014
 

Provisions

   Ps. 4,285     Ps. 4,674    Ps. 3,415    Ps. 4,285  

Taxes payable

   444     558     458     444  

Others

   890     885     1,334     890  
  

 

   

 

   

 

   

 

 

Total

   Ps. 5,619     Ps. 6,117    Ps.5,207    Ps.5,619  
  

 

   

 

   

 

   

 

 

25.3 Other financial liabilities

    
  December 31,
2014
   December 31,
2013
 

Derivative financial instruments

   Ps. 151     Ps. 1,526  

Security deposits

   177     142  
  

 

   

 

 

Total

   Ps. 328     Ps. 1,668  
  

 

   

 

 

25.3 Other financial liabilities

   December 31,
2015
   December 31,
2014
 

Derivative financial instruments

  Ps. 277    Ps. 151  

Security deposits

   218     177  
  

 

 

   

 

 

 

Total

  Ps.495    Ps.328  
  

 

 

   

 

 

 

25.4 Provisions recorded in the consolidated statement of financial position

The Company has various loss contingencies, and has recorded reserves as other liabilities for those legal proceedings for which it believes an unfavorable resolution is probable. Most of these loss contingencies are the result of the Company’s business acquisitions. The following table presents the nature and amount of the loss contingencies recorded as of December 31, 20142015 and 2013:2014:

 

   December 31,
2014
   December 31,
2013
 

Indirect taxes(1)

   Ps. 2,271     Ps. 3,300  

Labor

   1,587     1,063  

Legal

   427     311  
  

 

 

   

 

 

 

Total

   Ps. 4,285     Ps. 4,674  
  

 

 

   

 

 

 

(1)As of December 31, 2013 indirect taxes include Ps. 246 of tax loss contingencies regarding indemnification accorded with Heineken over FEMSA Cerveza prior tax contingencies.
   December 31,
2015
   December 31,
2014
 

Indirect taxes

  Ps. 1,725    Ps. 2,271  

Labor

   1,372     1,587  

Legal

   318     427  
  

 

 

   

 

 

 

Total

  Ps.3,415    Ps.4,285  
  

 

 

   

 

 

 

25.5 Changes in the balance of provisions recorded

25.5.1 Indirect taxes

 

  December 31,
2014
 December 31,
2013
 December 31,
2012
   December 31,
2015
 December 31,
2014
 December 31,
2013
 

Balance at beginning of the year

   Ps. 3,300    Ps. 1,263    Ps. 1,405    Ps. 2,271   Ps. 3,300   Ps. 1,263  

Penalties and other charges

   220    1    107     21    220    1  

New contingencies

   38    263    56     84    38    263  

Reclassification in tax contingencies with Heineken

   1,349    —      —    

Reclasification in tax contingencies with Heineken

   —      1,349    —    

Contingencies added in business combination

   1,190    2,143    117     —      1,190    2,143  

Cancellation and expiration

   (798  (5  (124   (205  (798  (5

Payments

   (2,517  (303  (157   (214  (2,517  (303

Current portion

   —      (163  (52   —      —      (163

Brazil amnesty adoption

   (599  —      —       —      (599  —    

Restatement of the beginning balance of subsidiaries in hyperinflationary economies

   88    101    (89

Effects of changes in foreign exchange rates

   (232  88    101  
  

 

  

 

  

 

   

 

  

 

  

 

 

Balance at end of the year

   Ps. 2,271    Ps. 3,300    Ps. 1,263    Ps.1,725   Ps.2,271   Ps.3,300  
  

 

  

 

  

 

   

 

  

 

  

 

 

During 2014, Coca-Cola FEMSA took advantage of a Brazilian tax amnesty program. The settlement of certain outstanding matters under that amnesty program generated a benefit Ps. 455 which is reflected in other income during the year ended December 31, 2014 (see Note 19).

25.5.2 Labor

 

  December 31,
2014
 December 31,
2013
 December 31,
2012
   December 31,
2015
 December 31,
2014
 December 31,
2013
 

Balance at beginning of the year

   Ps. 1,063    Ps. 934    Ps. 1,128    Ps. 1,587   Ps. 1,063   Ps. 934  

Penalties and other charges

   107    139    189     210    107    139  

New contingencies

   145    187    134     44    145    187  

Contingencies added in business combination

   442    157    15     —      442    157  

Cancellation and expiration

   (53  (226  (359   (102  (53  (226

Payments

   (57  (69  (91   (114  (57  (69

Restatement of the beginning balance of subsidiaries in hyperinflationary economies

   (60  (59  (82

Effects of changes in foreign exchange rates

   (253  (60  (59
  

 

  

 

  

 

   

 

  

 

  

 

 

Balance at end of the year

   Ps. 1,587    Ps. 1,063    Ps. 934    Ps.1,372   Ps.1,587   Ps. 1,063  
  

 

  

 

  

 

   

 

  

 

  

 

 

A roll forward for legal contingencies is not disclosed because the amounts are not considered to be material.

While provision for all claims has already been made, the actual outcome of the disputes and the timing of the resolution cannot be estimated by the Company at this time.

25.6 Unsettled lawsuits

The Company has entered into several proceedings with its labor unions, tax authorities and other parties that primarily involve Coca-Cola FEMSA and its subsidiaries. These proceedings have resulted in the ordinary course of business and are common to the industry in which the Company operates. The aggregate amount being claimed against the Company resulting from such proceedings as of December 31, 20142015 is Ps. 30,071.29,502. Such contingencies were classified by legal counsel as less than probable but more than remote of being settled against the Company. However, the Company believes that the ultimate resolution of such several proceedings will not have a material effect on its consolidated financial position or result of operations.

Included in this amount Coca-Cola FEMSA has tax contingencies, amounting to approximately Ps. 21,217,19,133, with loss expectations assessed by management and supported by the analysis of legal counsel which it considers possible. Among these possible contingencies, are Ps. 8,6255,770 in various tax disputes related primarily to credits for ICMS (VAT) and Industrialized Products Tax credits over raw materials acquired from Free Trade Zone Manaus (IPI). Possible claims also include Ps. 10,19411,613 related to the disallowance of IPI credits on the acquisition of inputs from the Manaus Free Trade Zone. Cases related to these matters are pending final decision at the administrative level. Possible claims also include Ps. 1,8171,348 related to compensation of federal taxes not approved by the IRS (Tax authorities).

Cases related to these matters are pending final decision in the administrative and judicial spheres. Finally, possible claims include Ps. 538402 related to the requirement by the Tax Authorities of State of São Paulo for ICMS (VAT), interest and penalty due to the alleged underpayment of tax arrears for the period 1994-1996. Coca-Cola FEMSA is defending its position in these matters and final decision is pending in court. In addition, the Company has Ps. 5,1624,586 in unsettled indirect tax contingencies regarding indemnification accorded with Heineken over FEMSA Cerveza. These matters are related to different Brazilian federal taxes which are pending final decision.

At December 31, 2014 there are not important labor and legal contingencies that we have to disclose.

In recent years in its Mexican and Brazilian territories, Coca-Cola FEMSA has been requested to present certain information regarding possible monopolistic practices. These requests are commonly generated in the ordinary course of business in the soft drink industry where this subsidiary operates. The Company does not expect any material liability to arise from these contingencies.

25.7 Collateralized contingencies

As is customary in Brazil, the Company has been required by the tax authorities there to collateralize tax contingencies currently in litigation amounting to Ps. 3,0263,569 and Ps. 2,2483,026 as of December 31, 20142015 and 2013,2014, respectively, by pledging fixed assets and entering into available lines of credit covering the contingencies (see Note 13).

25.8 Commitments

As of December 31, 2014,2015, the Company has contractual commitments for finance leases for machinery and transport equipment and operating lease for the rental of production machinery and equipment, distribution and computer equipment, and land for FEMSA Comercio’s operations.

The contractual maturities of the operating lease commitments by currency, expressed in Mexican pesos as of December 31, 2014,2015, are as follows:

 

  Mexican
Pesos
   U.S.
Dollars
   Others   Mexican
Pesos
   U.S.
Dollars
   Others 

Not later than 1 year

   Ps. 3,434     Ps. 196     Ps. 29    Ps.3,768    Ps.200    Ps.1  

Later than 1 year and not later than 5 years

   12,340     689     15     13,262     782     13  

Later than 5 years

   15,672     361     3     16,742     330     2  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

   Ps. 31,446     Ps. 1,246     Ps. 47    Ps.33,772    Ps.1,312    Ps.16  
  

 

   

 

   

 

   

 

   

 

   

 

 

Rental expense charged to consolidated net income was Ps. 6,088, Ps. 4,988 and Ps. 4,345 and Ps. 4,032 for the years ended December 31, 2015, 2014 2013 and 2012,2013, respectively.

Future minimum lease payments under finance leases with the present value of the net minimum lease payments are as follows:

 

  2014
Minimum
Payments
   Present
Value of
Payments
   2013
Minimum
Payments
   Present
Value of
Payments
   2015
Minimum
Payments
   Present
Value of
Payments
   2014
Minimum
Payments
   Present
Value of
Payments
 

Not later than 1 year

   Ps. 299     Ps. 263     Ps. 322     Ps. 276    Ps.109    Ps.91    Ps.299    Ps.263  

Later than 1 year and not later than 5 years

   596     568     852     789     359     327     533     504  

Later than 5 years

   166     149     63     64  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total mínimum lease payments

   895     831     1,174     1,065     634     567     895     831  

Less amount representing finance charges

   64     —       109     —       67     —       64     —    
  

 

   

 

   

 

   

 

 

Present value of minimum lease payments

   831     831     1,065     1,065     567     567     831     831  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

The Company through its subsidiary Coca-Cola FEMSA has firm commitments for the purchase of property, plant and equipment of Ps. 2,07792 as December 31, 2014.2015.

25.9 Reestructuring provision

Coca-Cola FEMSA recorded a restructuring provision. This provision relates principally to reorganization in the structure of the Company. The restructuring plan was drawn up and announced to the employees of the Company in 2014 when the provision was recognized in its consolidated financial statements. The restructuring of the Company is expected to complete by 2015 and it is presented in current liabilities within accounts payable caption in the consolidated statement of financial position.

   December 31,
2014
  December 31,
2013
  December 31,
2012
 

Balance at beginning of the year

   Ps. —      Ps. 90    Ps. 153  

New

   199    179    195  

Payments

   (142  (234  (258

Cancellation

   (25  (35  —    
  

 

 

  

 

 

  

 

 

 

Balance at end of the year

   Ps. 32    Ps. —      Ps. 90  
  

 

 

  

 

 

  

 

 

 

Note 26. Information by Segment

The analytical information by segment is presented considering the Company’s business units (Subholding Companies as(as defined in Note 1), based on its products and services, which is consistent with the internal reporting presented to the Chief Operating Decision Maker. A segment is a component of the Company that engages in business activities from which it earns revenues, and incurs the related costs and expenses, including revenues, costs and expenses that relate to transactions with any of Company’s other components. All segments’ operating results are reviewed regularly by the Chief Operating Decision Maker, which makes decisions about the resources that would be allocated to the segment and to assess its performance, and for which financial information is available.

Inter-segment transfers or transactions are entered into and presented under accounting policies of each segment, which are the same to those applied by the Company. Intercompany operations are eliminated and presented within the consolidation adjustment column included in the tables below.

a) By Business Unit:

 

2014

  Coca-Cola
FEMSA
 FEMSA
Comercio
 CB
Equity
   Other (1) Consolidation
Adjustments
 Consolidated 

2015

  Coca-Cola
FEMSA
 FEMSA
Comercio-
Retail
Division
 FEMSA
Comercio-
Fuel
Division
 CB
Equity
   Other(1) Consolidation
Adjustments
 Consolidated 

Total revenues

   Ps. 147,298    Ps. 109,624    Ps. —       Ps. 20,069    Ps. (13,542)    Ps. 263,449     Ps. 152,360    Ps. 132,891    Ps. 18,510    Ps. —       Ps. 22,774    Ps. (14,946  Ps. 311,589  

Intercompany revenue

   3,475       10,067    (13,542  —       3,794    —      —      —       11,152    (14,946  —    

Gross profit

   68,382    39,386    —       4,871    (2,468  110,171     72,030    47,291    1,420    —       5,334    (2,896  123,179  

Administrative expenses

         10,244     —      —      —      —       —      —      11,705  

Selling expenses

         69,016     —      —      —      —       —      —      76,375  

Other income

         1,098     —      —      —      —       —      —      423  

Other expenses

         (1,277   —      —      —      —       —      —      (2,741

Interest expense

   (5,546  (686  —       (1,093  624    (6,701   (6,337  (634  (78  —       (1,269  541    (7,777

Interest income

   379    23    16     1,068    (624  862     414    31    35    18     1,067    (541  1,024  

Other net finance expenses(3)

         (1,149   —      —      —      —       —      —      (865

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

   14,952    7,959    8     905    (80  23,744     14,725    10,130    164    8     208    (72  25,163  

Income taxes

   3,861    541    2     1,849    —      6,253     4,551    956    28    2     2,395    —      7,932  

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   (125  37    5,244     (17  —      5,139     155    (10  —      5,879     21    —      6,045  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

  

 

  

 

 

Consolidated net income

         22,630     —      —      —      —       —      —      23,276  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

  

 

  

 

 

Depreciation and amortization(2)

   6,949    2,872    —       193    —      10,014     7,144    3,336    63    —       282    —      10,825  

Non-cash items other than depreciation and amortization

   693    204    —       87     984     1,443    280    17    —       326    —      2,066  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

  

 

  

 

 

Investments in associates and joint ventures

   17,326    742    83,710     381    —      102,159     17,873    744    19    92,694     401    —      111,731  

Total assets

   212,366    43,722    85,742     51,251    (16,908  376,173     210,249    67,211    3,230    95,502     49,213    (16,073  409,332  

Total liabilities

   102,248    31,860    2,005     26,846    (16,908  146,051     101,514    44,783    2,752    4,202     30,298    (16,073  167,476  
  

 

  

 

  

 

   

 

  

 

  

 

 

Investments in fixed assets(4)

   11,313    5,191    —       1,955    (296  18,163     11,484    6,048    228    —       1,448    (323  18,885  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

  

 

   

 

  

 

  

 

 

 

(1)Includes other companies (see Note 1) and corporate.
(2)Includes bottle breakage.
(3)Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4)Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.

2013

  Coca-Cola
FEMSA
 FEMSA
Comercio
 CB
Equity
   Other (1) Consolidation
Adjustments
 Consolidated 

2014

  Coca-Cola
FEMSA
 FEMSA
Comercio-
Retail
Division
 CB
Equity
   Other(1) Consolidation
Adjustments
 Consolidated 

Total revenues

   Ps. 156,011    Ps. 97,572    Ps. —       Ps. 17,254    Ps. (12,740)    Ps. 258,097     Ps. 147,298    Ps. 109,624    Ps. —       Ps. 20,069    Ps. (13,542  Ps. 263,449  

Intercompany revenue

   3,116    —      —       9,624    (12,740  —       3,475    —      —       10,067    (13,542  —    

Gross profit

   72,935    34,586    —       4,670    (2,537  109,654     68,382    39,386    —       4,871    (2,468  110,171  

Administrative expenses

   —      —      —       —      —      9,963     —      —      —       —      —      10,244  

Selling expenses

   —      —      —       —      —      69,574     —      —      —       —      —      69,016  

Other income

   —      —      —       —      —      651     —      —      —       —      —      1,098  

Other expenses

   —      —      —       —      —      (1,439   —      —      —       —      —      (1,277

Interest expense

   (3,341  (601  —       (865  476    (4,331   (5,546  (686  —       (1,093  624    (6,701

Interest income

   654    5    12     1,030    (476  1,225     379    23    16     1,068    (624  862  

Other net finance expenses(3)

   —      —      —       —      —      (1,143   —      —      —       —      —      (1,149

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

   17,224    2,890    4     5,120    (158  25,080     14,952    7,959    8     905    (80  23,744  

Income taxes

   5,731    339    1     1,685    —      7,756     3,861    541    2     1,849    —      6,253  

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   289    11    4,587     (56  —      4,831     (125  37    5,244     (17  —      5,139  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

 

Consolidated net income

         22,155     —      —      —       —      —      22,630  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

 

Depreciation and amortization(2)

   7,132    2,443    —       121    —      9,696     6,949    2,872    —       193    —      10,014  

Non-cash items other than depreciation and amortization

   12    197    —       108    —      317     693    204    —       87    —      984  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

 

Investments in associates and joint ventures

   16,767    734    80,351     478    —      98,330     17,326    742    83,710     381    —      102,159  

Total assets

   216,665    39,617    82,576     45,487    (25,153  359,192     212,366    43,722    85,742     51,251    (16,908  376,173  

Total liabilities

   99,512    37,858    1,933     21,807    (24,468  136,642     102,248    31,860    2,005     26,846    (16,908  146,051  
  

 

  

 

  

 

   

 

  

 

  

 

 

Investments in fixed assets(4)

   11,703    5,683    —       831    (335  17,882     11,313    5,191    —       1,955    (296  18,163  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

 

 

(1)Includes other companies (see Note 1) and corporate.
(2)Includes bottle breakage.
(3)Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4)Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.

2012

  Coca-Cola
FEMSA
 FEMSA
Comercio
 CB Equity   Other (1) Consolidation
Adjustments
 Consolidated 

2013

  Coca-Cola
FEMSA
 FEMSA
Comercio-
Retail
Division
 CB Equity   Other(1) Consolidation
Adjustments
 Consolidated 

Total revenues

   Ps. 147,739    Ps. 86,433    Ps. —       Ps. 15,899    Ps. (11,762)    Ps. 238,309    Ps.156,011   Ps.97,572   Ps.—      Ps.17,254   Ps.(12,740 Ps.258,097  

Intercompany revenue

   2,873    5    —       8,884    (11,762  —       3,116    —      —       9,624    (12,740  —    

Gross profit

   68,630    30,250    —       4,647    (2,227  101,300     72,935    34,586    —       4,670    (2,537  109,654  

Administrative expenses

   —      —      —       —      —      9,552     —      —      —       —      —      9,963  

Selling expenses

   —      —      —       —      —      62,086     —      —      —       —      —      69,574  

Other income

   —      —      —       —      —      1,745     —      —      —       —      —      651  

Other expenses

   —      —      —       —      —      (1,973   —      —      —       —      —      (1,439

Interest expense

   (1,955  (445  —       (511  405    (2,506   (3,341  (601  —       (865  476    (4,331

Interest income

   424    19    18     727    (405  783     654    5    12     1,030    (476  1,225  

Other net finance expenses(3)

   —      —      —       —      —      (181   —      —      —       —      —      (1,143

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

   19,992    6,146    10     1,620    (238  27,530  

Income before income taxes and share of the profit of associate and joint ventures accounted for using the equity method

   17,224    2,890    4     5,120    (158  25,080  

Income taxes

   6,274    729    —       946    —      7,949     5,731    339    1     1,685    —      7,756  

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   180    (23  8,311     2    —      8,470     289    11    4,587     (56  —      4,831  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

 

Consolidated net income

         28,051     —      —      —       —      —      22,155  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

 

Depreciation and amortization(2)

   5,692    2,031    —       293    (126  7,890     7,132    2,443    —       121    —      9,696  

Non-cash items other than depreciation and amortization

   580    200    —       237    —      1,017     12    197    —       108    —      317  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

 

Investments in associates and joint ventures

   5,352    459    77,484     545    —      83,840     16,767    734    80,351     478    —      98,330  

Total assets

   166,103    31,092    79,268     31,078    (11,599  295,942     216,665    39,617    82,576     45,487    (25,153  359,192  

Total liabilities

   61,275    21,356    1,822     12,409    (11,081  85,781     99,512    37,858    1,933     21,807    (24,468  136,642  
  

 

  

 

  

 

   

 

  

 

  

 

 

Investments in fixed assets(4)

   10,259    4,707    —       959    (365  15,560     11,703    5,683    —       831    (335  17,882  
  

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

   

 

  

 

  

 

 

 

(1)Includes other companies (see Note 1) and corporate.
(2)Includes bottle breakage.
(3)Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4)Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.

b) Information by geographic area:By Geographic Area:

The Company aggregates geographic areas into the following for the purposes of its consolidated financial statements: (i) Mexico and Central America division (comprising the following countries: Mexico, Guatemala, Nicaragua, Costa Rica and Panama) and (ii) the South America division (comprising the following countries: Brazil, Argentina, Colombia, Chile and Venezuela). Venezuela operates in an economy with exchange controls and hyper-inflation; and as a result, it is not aggregated into the South America area, (iii) Europe (comprised of the Company’s equity method investment in Heineken) and (iv) the Asian division comprised of the Coca Cola FEMSA’s equity method investment in CCFPI (Philippines) which was acquired in January 2013.

Geographic disclosure for the Company is as follow:

 

2014

  Total
Revenues
  Total
Non Current
Assets
 

Mexico and Central America (1)(2)

   Ps. 186,736    Ps. 139,899  

South America (3)

   69,172    67,078  

Venezuela

   8,835    6,374  

Europe

   —      83,710  

Consolidation adjustments

   (1,294  —    
  

 

 

  

 

 

 

Consolidated

   Ps. 263,449    Ps. 297,061  
  

 

 

  

 

 

 

2013

  Total
Revenues
 Total
Non Current
Assets
 

2015

  Total
Revenues
 Total
Non Current
Assets
 

Mexico and Central America(1)(2)

   Ps. 171,726    Ps. 133,571    Ps.228,563   Ps.158,506  

South America(3)

   55,157    61,143     74,928    67,568  

Venezuela

   31,601    10,558     8,904    3,841  

Europe

   —      80,351     —      92,694  

Consolidation adjustments

   (387  —       (806  —    
  

 

  

 

   

 

  

 

 

Consolidated

   Ps. 258,097    Ps. 285,623    Ps.311,589   Ps.322,609  
  

 

  

 

   

 

  

 

 

2014

  Total
Revenues
 Total
Non Current
Assets
 

Mexico and Central America(1)(2)

  Ps.186,736   Ps.139,899  

South America(3)

   69,172    67,078  

Venezuela

   8,835    6,374  

Europe

   —      83,710  

Consolidation adjustments

   (1,294  —    
  

 

  

 

 

Consolidated

  Ps.263,449   Ps.297,061  
  

 

  

 

 

 

20122013

  Total
Revenues
 

Mexico and Central America(1)(2)

  Ps.Ps. 155,576171,726  

South America(3)

   56,44455,157  

Venezuela

   26,80031,601  

Europe

   —    

Consolidation adjustments

   (511387
  

 

 

 

Consolidated

  Ps.Ps. 238,309258,097  
  

 

 

 

 

(1)Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic (Mexico only) revenues were Ps. 218,809, Ps. 178,125 and Ps. 163,351 and Ps. 148,098 during the years ended December 31, 2015, 2014 2013 and 2012,2013, respectively. Domestic (Mexico only) non-current assets were Ps. 138,662157,080 and Ps. 127,693,138,662, as of December 31, 2014,2015, and December 31, 2013,2014, respectively.
(2)

Coca-Cola FEMSA’s Asian division consists of the 51% equity investment in CCFPI (Philippines) which was acquired in 2013, and is accounted for using the equity method of accounting (see Note 10). The equity in earnings of the Asian division were Ps. 86, Ps. (334) and Ps. 108 in 2015, 2014 and 2013, respectively as is the equity method investment in CCFPI was Ps. 9,996, Ps. 9,021 and Ps. 9,398 and this is presented as part of the Company’s corporate operations in 2015, 2014 and 2013, respectively and thus disclosed net in the table above as part of the “Total Non Current assets” in the Mexico & Central America division. However, the Asian division is represented by the following investee level amounts, prior to

reflection of the Company’s 51% equity interest in the accompanying consolidated financial statements: revenues Ps. 19,576, Ps. 16,548 and Ps. 13,438, gross profit Ps. 5,325, Ps. 4,913 and Ps. 4,285, income before income taxes Ps. 334, Ps. 664 and Ps. 310, depreciation and amortization Ps. 2,369, Ps. 643 and Ps. 1,229, total assets Ps. 22,002 Ps. 19,877 and Ps. 17,232, total liabilities Ps. 6,493, Ps. 6,614 and Ps. 4,488, capital expenditures Ps. 1,778, Ps. 2,215 and Ps. 1,889, as of December 31, 2015, 2104 and 2013, respectively.
(3)South America includes Brazil, Argentina, Colombia, Chile and Venezuela, although Venezuela is shown separately above. South America revenues include Brazilian revenues of Ps. 39,749, Ps. 45,799 and Ps. 31,138 and Ps. 30,930 during the years ended December 31, 2015, 2014 2013 and 2012,2013, respectively. Brazilian non-current assets were Ps. 51,58744,851 and Ps. 45,900,51,587, as of December 31, 20142015 and December 31, 2013,2014, respectively. South America revenues include Colombia revenues of Ps. 14,283, Ps. 14,207 and Ps. 13,354 and Ps. 14,597 during the years ended December 31, 2015, 2014 2013 and 2012,2013, respectively. Colombia non-current assets were Ps. 12,93312,755 and Ps. 12,888,12,933, as of December 31, 20142015 and December 31, 2013,2014, respectively. South America revenues include Argentina revenues of Ps. 14,004, Ps. 9,714 and Ps. 10,729 and Ps. 10,270 during the years ended December 31, 2015, 2014 2013 and 2012,2013, respectively. Argentina non-current assets were Ps. 2,4702,861 and Ps. 2,042,2,470, as of December 31, 20142015 and December 31, 2013,2014, respectively. South America revenues include Chile revenues of Ps. 7,586 during the year ended December 31, 2015. Chile non-current assets were Ps. 7,031, as of December 31, 2015.

Note 27. Future Impact of Recently Issued Accounting Standards not yet in Effect

The Company has not applied the following standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company’s financial statements are disclosed below. The Company intends to adopt these standards, if applicable, when they become effective.

IFRS 9,Financial Instruments

In July 2014, the IASB issued the final version of IFRS 9 Financial Instruments which reflects all phases of the financial instruments project and replaces IAS 39 Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9. The standard introduces new requirements for classification and measurement, impairment, and hedge accounting. IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early application permitted. The transition to IFRS 9 differs by requirements and is partly retrospective and partly prospective. Early application of previous versions of IFRS 9 (2009, 2010 and 2013) is permitted if the date of initial application is before February 1, 2015. The Company has not early adopted this IFRS, and the Company has yet to complete its evaluation of whether it will have a material impact on its consolidated financial statements.

IFRS 15,Revenue from Contracts with Customers

IFRS 15, “Revenue from Contracts with Customers”, was originally issued in May 2014 and applies to annual reporting periods beginning on or after January 1, 2017,2018, earlier application is permitted. Revenue is recognized as control is passed, either over time or at a point in time.

The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry specific guidance. In applying the revenue model to contracts within its scope, an entity will: 1) Identify the contract(s) with a customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to the performance obligations in the contract; 5) Recognize revenue when (or as) the entity satisfies a performance obligation. Also, an entity needs to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The Company has yet to complete its evaluation of whether these changesthere will be a significant impact as a consequence of this standard’s adoption; nonetheless most of the Company’s operations are at a single point in time, which is when the Company transfers goods or services to a customer. The Company does not expect a potential impact on its consolidated financial statements and the Company expects to complete its evaluation during 2017.

IFRS 16,Leases

IFRS 16 “Leases” was issued in January 2016 and supersedes IAS 17 “Leases” and related interpretations. The new standard brings most leases on-balance sheet for lessees under a single model, eliminating the distinction between operating and finance leases. Lessor accounting, however, remains largely unchanged and the distinction between operating and finance leases is retained. IFRS 16 is effective for periods beginning on or after 1 January 2019, with earlier adoption permitted if IFRS 15 ‘Revenue from Contracts with Customers’ has also been applied.

Under IFRS 16 a lessee recognizes a right-of-use asset and a lease liability. The right-of-use asset is treated similarly to other non-financial assets and depreciated accordingly and the liability accrues interest. This will typically produce a front-loaded expense profile (whereas operating leases under IAS 17 would typically have had straight-line expenses) as an assumed linear depreciation of the right-of-use asset and the decreasing interest on the liability will lead to an overall decrease of expense over the life of the lease.

The lease liability is initially measured at the present value of the lease payments payable over the lease term, discounted at the rate implicit in the lease if that can be readily determined. If that rate cannot be readily determined, the lessee shall use their incremental borrowing rate. However, a lessee may elect to account for lease payments as an expense on a straight-line basis over the lease term for leases with a lease term of 12 months or less and containing no purchase options (this election is made by class of underlying asset); and leases where the underlying asset has a low value when new, such as personal computers or small items of office furniture (this election can be made on a lease-by-lease basis). The Company has yet to complete its evaluation whether there will be a potential impact as a consequence of this standard’s adoption, although given the nature of the Company’s operations, it will expect a significant impact on its consolidated financial statements.

Amendments to IAS 16 and IAS 38,Clarification of Acceptable Methods of Depreciation and Amortization

The amendments clarify the principle in IAS 16 and IAS 38 that revenue reflects a pattern of economic benefits that are generated from operating a business (of which the asset is part) rather than the economic benefits that are consumed through use of the asset. As a result, a revenue-based method cannot be used to depreciate property, plant and equipment and may only be used in very limited circumstances to amortise intangible assets. The amendments are effective prospectively for annual periods beginning on or after January 1, 2016, with early adoption permitted. These amendments are not expected to have any impact to the Company given that the Company has not used a revenue-based method to depreciate its non-current assets.

Amendments to IFRS 11,Joint Arrangements: Accounting for acquisitions of interests7, Disclosure Initiative

The amendments to IFRS 11IAS 7 Statement of Cash Flows, require that the following changes in liabilities arising from financing activities be disclosed separately from changes in other assets and liabilities: (i) changes from financing cash flows; (ii) changes arising from obtaining or losing control of subsidiaries or other businesses; (iii) the effect of changes in foreign exchange rates; (iv) changes in fair values; and (v) other changes. One way to fulfill the new disclosure requirement is to provide a joint operator accounting forreconciliation between the acquisition of an interest in a joint operation, in which the activity of the joint operation constitutes a business must apply the relevant IFRS 3 principles for business combinations accounting. The amendments also clarify that a previously held interest in a joint operation is not remeasured on the acquisition of an additional interestopening and closing balances in the same joint operation while joint control is retained.statement of financial position for liabilities arising from financing activities.

The amendments apply to both the acquisition of the initial interest in a joint operation and the acquisition of any additional interestsLiabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the statement of cash flows as cash flows from financing activities. The new disclosure requirements also relate to changes in financial assets if they meet the same joint operation anddefinition.

These amendments are prospectively effective for annual periods beginning on or after January 1, 2016,2017 with early adoption permitted.earlier application permitted, and entities need not provide comparative information when they first apply them. The Company anticipates that no impact is expected onin the financial statementsprocess of assessing the potential impacts from the adoption of these amendments because it does not have investment in a joint operation.its financial statements.

Note 28. Subsequent Events

OnIn January 18, 2016, Eduardo Padilla Silva replaced Daniel Rodriguez Cofré as our Chief Financial and Corporate Officer, and Mr. Rodriguez Cofré replaced Mr. Padilla Silva as Chief Executive Officer of FEMSA Comercio.

In February 11, 2015,17, 2016, the Venezuelan governmentpresident of Venezuela announced plans for a new foreign currency exchange system with three markets. The new legislation, maintainsdevaluation of the official exchange rate of 6.337% and moved the existing three-tier exchange rates system into dual system as part of a package of economic policies aimed to face the economic crisis from the OPEC member-countries. The official exchange rate (6.30 bolivars toper U.S. dollar as of December 31, 2015) and the USSICAD exchange rate (13.50 bolivars per U.S. dollar that will continue to be available for certain foods and medicines; furthermore the new legislation merges SICAD I and SICAD IIas of December 31, 2015), were merged into a new SICAD that is currently valuedofficial exchange rate at 1210 bolivars per USD, and creates a new open market foreign exchange system (SIMADI) that started at 170 Bolivars per USD. Based upon the specific facts and circumstances, the Company currently anticipates using theU.S. dollar. The SIMADI exchange rate to translate its future results of operations in Venezuela into its reporting currency, the Mexican peso, commencing with its results for the first quarter of 2015. This translation effect will further adversely affect its comprehensive income and financial position. The Venezuelan government may announce further changes to the exchange rate systemwas maintained in the future. To the extent a higher exchange rate is applied to the investment in Venezuela in future periods as a result of changes to existing regulations, subsequently adopted regulations or otherwise, the Company could be required to further reduce the amount of its foreign direct investment in Venezuela and its comprehensive income and financial condition would be further adversely affected.

More generally, future currency devaluations or the imposition of exchange controls in any of the countries in which the Company operates may potentially increase its operating costs, which could have an adverse effect on its financial position, results of operations and comprehensive income.

On December 2014, FEMSA Comercio agreed to acquire 100% of Farmacias Farmacon, a regional drugstore operator in the western Mexican states of Sinaloa, Sonora, Baja California and Baja California Sur. Headquartered in the city of Culiacan, Sinaloa, Farmacias Farmacon currently operates 213 stores. The transactioni is pending customary regulatory approvals, including the authorization of the Mexican Federal Economic Competition Commission (“Comisión Federal de Competencia Económica”).

Since 1995, FEMSA Comercio has been providing services and assets for the operation of gasoline service stations through agreements with third parties that own Petroleos Mexicanos (PEMEX) franchises, using the commercial brand OXXO Gas. As of December 31, 2014 there were 227 OXXO Gas stations, most of them adjacent to OXXO stores. Mexican legislation precluded FEMSA Comercio from participating in the retail of gasoline and therefore from owning PEMEX franchises given FEMSA’s foreign institutional investor base. In light of recent changes to the legal framework as part of Mexico’s energy reform, FEMSA Comercio is no longer precluded from owning PEMEX franchises and participating in the retail of gasoline. In order to enable this, FEMSA Comercio has agreed to acquireii the related PEMEX franchises from the aforementioned third parties and plans to lease, acquire or open more gasoline service stations in the future.same conditions.

On February 25, 2015,23, 2016, the Company’s Board of Directors agreed to propose the payment of a cash dividend in the amount of Ps. 7,3508,355 to be paid in two equal installments as of May 7, 20155, 2016 and November 5, 2015.3, 2016. This ordinary dividend was approved byat the Annual Shareholders meeting on March 19, 2015.8, 2016.

On March 10, 2016, the Venezuelan government announced that it was replacing the SIMADI exchange rate with a new market based exchange rate known as Divisas Complementarias, or DICOM, and the official exchange rate with a preferential exchange rate denominated Divisa Protegida, or DIPRO. The DIPRO exchange rate was 10 bolivars per U.S. dollar, and such exchange rate may be used to settle imports of a list of goods and raw materials, (which as of the date of this financial statements has not been published). The DICOM exchange rate as of April 15, 2016 was 339.45 bolivars per U.S. dollar. Coca-Cola FEMSA will closely monitor developments in this area, which may affect the exchange rate(s) used prospectively.

i

The amount of Farmacias Farmacon acquicition is not significat for the Company.

In March 2016, we issued EUR 1,000 million in 1.750% senior unsecured notes due 2023 with a total yield of 1.824%. The proceeds from this issuance will be used for general corporate purposes, improving our cost of debt and financial flexibility.

On April 11, 2016, Coca-Cola FEMSA paid Ps. 2,500 million aggregate principal amounts of 5-year floating rate domestic bonds (nominal amount).

ii

The amount of PEMEX franchises acquicitions is not significat for the Company.

ReportREPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Executive and Supervisory Board of Independent RegisteredHeineken N.V.

We have audited the accompanying consolidated statement of financial position of Heineken N.V. and its subsidiaries (the “Company”) as of December 31, 2015 and the related consolidated statements of income, comprehensive income, cash flows and changes in equity for the year then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. The consolidated financial statements of the Company for the years ended December 31, 2014 and December 31, 2013, before the effects of adjustments to retrospectively apply the change in composition of operating segments discussed in Note 5 to the consolidated financial statements, were audited by other auditors whose reports, dated February 10, 2015 and February 11, 2014, respectively, expressed an unqualified opinion on those statements.

We conducted our audit in accordance with the standards of the Public Company Accounting FirmOversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such 2015 consolidated financial statements present fairly, in all material respects, the financial position of Heineken N.V. and its subsidiaries as of December 31, 2015, and the results of their operations and their cash flows for the year then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We have also audited the adjustments to the 2014 and 2013 consolidated financial statements to retrospectively apply the change in composition of operating segments, as discussed in Note 5 to the consolidated financial statements. Our procedures included (1) comparing the adjusted amounts of segment revenues, operating income, and assets to the Company’s underlying analysis and (2) testing the mathematical accuracy of the reconciliation of segment amounts to the consolidated financial statements. In our opinion, such retrospective adjustments are appropriate and have been properly applied. However, we were not engaged to audit, review, or apply any procedures to the 2014 or 2013 consolidated financial statements of the Company other than with respect to the retrospective adjustments and, accordingly, we do not express an opinion or any other form of assurance on the 2014 or 2013 consolidated financial statements taken as a whole.

/s/ Deloitte Accountants B.V.

Amsterdam, the Netherlands

February 9, 2016

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To: The Executive and Supervisory Board of Heineken N.V.

We have audited, before the accompanyingeffects of the adjustments to retrospectively apply the changes in operating segments as described in note 5, the consolidated statements of financial position of Heineken N.V. and subsidiaries as of December 31, 2014, and 2013, and the related consolidated income statements, consolidated statements of comprehensive income, consolidated statements of cash flows, and consolidated statementsstatement of changes in equity for each of the years in the three-yeartwo-year period ended December 31, 2014. Thesethen ended. The 2014 and 2013 financial statements before the effects of the adjustments discussed in note 5 are not presented herein. The consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.audit.

We conducted our auditsaudit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provideaudit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above, before the effects of the adjustments to retrospectively apply the changes in operating segments as described in note 5, present fairly, in all material respects, the financial position of Heineken N.V. and subsidiaries as of December 31, 2014, and 2013, and the results of their operations and their cash flows for each of the years in the three-yeartwo-year period then ended December 31, 2014, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS).

We were not engaged to audit, review, or apply any procedures to the adjustments to retrospectively apply the changes in operating segments as described in note 5 and, accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited by a successor auditor.

/s/ KPMG Accountants N.V.

Amsterdam, the Netherlands

February 10, 2015

Financial statements

Consolidated Income Statement

 

  Note   2014 2013 2012   Note   2015 2014 2013 
For the year ended 31 December                        
In millions of EUR                        

Revenue

   5     19,257    19,203    18,383     5     20,511    19,257    19,203  

Other income

   8     93    226    1,510     8     411    93    226  

Raw materials, consumables and services

   9     (12,053  (12,186  (11,849   9     (12,931  (12,053  (12,186

Personnel expenses

   10     (3,080  (3,108  (3,031   10     (3,322  (3,080  (3,108

Amortisation, depreciation and impairments

   11     (1,437  (1,581  (1,316   11     (1,594  (1,437  (1,581

Total expenses

     (16,570  (16,875  (16,196     (17,847  (16,570  (16,875

Results from operating activities

     2,780    2,554    3,697       3,075    2,780    2,554  

Interest income

   12     48    47    62     12     60    48    47  

Interest expenses

   12     (457  (579  (551   12     (412  (457  (579

Other net finance income/(expenses)

   12     (79  (61  168     12     (57  (79  (61

Net finance expenses

     (488  (593  (321     (409  (488  (593

Share of profit of associates and joint ventures and impairments thereof (net of income tax)

   16     148    146    213     16     172    148    146  

Profit before income tax

     2,440    2,107    3,589       2,838    2,440    2,107  

Income tax expense

   13     (732  (520  (515   13     (697  (732  (520

Profit

     1,708    1,587    3,074       2,141    1,708    1,587  

Attributable to:

            

Equity holders of the Company (net profit)

     1,516    1,364    2,914       1,892    1,516    1,364  

Non-controlling interests

     192    223    160       249    192    223  

Profit

     1,708    1,587    3,074       2,141    1,708    1,587  
    

 

  

 

  

 

     

 

  

 

  

 

 

Weighted average number of shares – basic

   23     574,945,645    575,062,357    575,022,338     23     572,292,454    574,945,645    575,062,357  

Weighted average number of shares – diluted

   23     576,002,613    576,002,613    576,002,613     23     572,944,188    576,002,613    576,002,613  

Basic earnings per share (EUR)

   23     2.64    2.37    5.07     23     3.31    2.64    2.37  

Diluted earnings per share (EUR)

   23     2.63    2.37    5.06     23     3.30    2.63    2.37  

Financial statements

Consolidated Statement of Comprehensive Income

 

  Note   2014 2013 2012   Note   2015 2014 2013 
For the year ended 31 December                        

In millions of EUR

                        

Profit

     1,708    1,587    3,074       2,141    1,708    1,587  

Other comprehensive income:

            

Items that will not be reclassified to profit or loss:

            

Actuarial gains and losses

   24/28     (344  197    (404   24     95    (344  197  

Items that may be subsequently reclassified to profit or loss:

            

Currency translation differences

   24     697    (1,282  39     24     (43  697    (1,282

Recycling of currency translation differences to profit or loss

   24     —      1    —       24     129    —      1  

Effective portion of net investment hedges

   24     (5  13    6     24     15    (5  13  

Effective portion of changes in fair value of cash flow hedges

   24     (99  16    14     24     23    (99  16  

Effective portion of cash flow hedges transferred to profit or loss

   24     (3  (4  41     24     24    (3  (4

Net change in fair value available-for-sale investments

   24     (1  (53  135     24     43    (1  (53

Net change in fair value available-for-sale investments transferred to profit or loss

   24     —      —      (148

Recycling of fair value of available-for-sale investments to profit or loss

   24     (16  —      —    

Share of other comprehensive income of associates/joint ventures

   24     (7  5    (1   24     7    (7  5  

Other comprehensive income, net of tax

   24     238    (1,107  (318   24     277    238    (1,107

Total comprehensive income

     1,946    480    2,756       2,418    1,946    480  
    

 

  

 

  

 

     

 

  

 

  

 

 

Attributable to:

            

Equity holders of the Company

     1,686    336    2,608       2,150    1,686    336  

Non-controlling interests

     260    144    148       268    260    144  

Total comprehensive income

     1,946    480    2,756       2,418    1,946    480  
    

 

  

 

  

 

     

 

  

 

  

 

 

Financial statements

Consolidated Statement of Financial Position

 

  Note   2014 2013   Note   2015 2014 
As at 31 December                    

In millions of EUR

                    

Assets

          

Property, plant and equipment

   14     8,718    8,454     14     9,552    8,718  

Intangible assets

   15     16,341    15,934     15     18,183    16,341  

Investments in associates and joint ventures

   16     2,033    1,883     16     1,985    2,033  

Other investments and receivables

   17     737    762     17     856    737  

Advances to customers

     254    301       266    254  

Deferred tax assets

   18     661    508     18     958    661  

Total non-current assets

     28,744    27,842       31,800    28,744  

Inventories

   19     1,634    1,512     19     1,702    1,634  

Other investments

   17     13    11     17     16    13  

Trade and other receivables

   20     2,743    2,427     20     2,873    2,743  

Prepayments and accrued income

     317    218  

Prepayments

     343    317  

Income tax receivables

     23    —         33    23  

Cash and cash equivalents

   21     668    1,290     21     824    668  

Assets classified as held for sale

   7     688    37     7     123    688  

Total current assets

     6,086    5,495       5,914    6,086  

Total assets

     34,830    33,337       37,714    34,830  
    

 

  

 

     

 

  

 

 

Equity

    

Share capital

   22     922    922     22     922    922  

Share premium

   22     2,701    2,701     22     2,701    2,701  

Reserves

     (427  (858     (655  (427

Retained earnings

     9,213    8,637       10,567    9,213  

Equity attributable to equity holders of the Company

     12,409    11,402       13,535    12,409  

Non-controlling interests

   22     1,043    954     22     1,535    1,043  

Total equity

     13,452    12,356       15,070    13,452  

Liabilities

    

Loans and borrowings

   25     9,499    9,853     25     10,658    9,499  

Tax liabilities

     3    112       3    3  

Employee benefits

   28     1,443    1,202     28     1,289    1,443  

Provisions

   30     398    367     30     320    398  

Deferred tax liabilities

   18     1,503    1,444     18     1,858    1,503  

Total non-current liabilities

     12,846    12,978       14,128    12,846  

Bank overdrafts

   21     595    178  

Bank overdrafts and commercial papers

   21     542    595  

Loans and borrowings

   25     1,671    2,195     25     1,397    1,671  

Trade and other payables

   31     5,533    5,131     31     6,013    5,533  

Tax liabilities

     390    317       379    390  

Provisions

   30     165    171     30     154    165  

Liabilities classified as held for sale

   7     178    11     7     31    178  

Total current liabilities

     8,532    8,003       8,516    8,532  

Total liabilities

     21,378    20,981       22,644    21,378  

Total equity and liabilities

     34,830    33,337       37,714    34,830  
    

 

  

 

     

 

  

 

 

Financial statements

Consolidated Statement of Cash Flows

 

  Note   2014 2013 2012   Note   2015 2014 2013 
For the year ended 31 December                        

In millions of EUR

                        

Operating activities

            

Profit

     1,708    1,587    3,074       2,141    1,708    1,587  

Adjustments for:

            

Amortisation, depreciation and impairments

   11     1,437    1,581    1,316     11     1,594    1,437    1,581  

Net interest expenses

   12     409    532    489     12     352    409    532  

Gain on sale of property, plant and equipment, intangible assets and subsidiaries, joint ventures and associates

   8     (93  (226  (1,510   8     (411  (93  (226

Investment income and share of profit and impairments of associates and joint ventures and dividend income on available-for-sale and held-for-trading investments

     (158  (160  (238     (182  (158  (160

Income tax expenses

   13     732    520    515     13     697    732    520  

Other non-cash items

     244    156    (65     89    244    156  

Cash flow from operations before changes in working capital and provisions

     4,279    3,990    3,581       4,280    4,279    3,990  

Change in inventories

     (104  (42  (52     27    (104  (42

Change in trade and other receivables

     (325  5    (64     (59  (325  5  

Change in trade and other payables

     456    88    217       403    456    88  

Total change in working capital

     27    51    101       371    27    51  

Change in provisions and employee benefits

     (166  (58  (164     (165  (166  (58

Cash flow from operations

     4,140    3,983    3,518       4,486    4,140    3,983  

Interest paid

     (522  (557  (490     (446  (522  (557

Interest received

     60    56    82       87    60    56  

Dividends received

     125    148    184       159    125    148  

Income taxes paid

     (745  (716  (599     (797  (745  (716

Cash flow related to interest, dividend and income tax

     (1,082  (1,069  (823     (997  (1,082  (1,069

Cash flow from operating activities

     3,058    2,914    2,695       3,489    3,058    2,914  
    

 

  

 

  

 

     

 

  

 

  

 

 

Investing activities

            

Proceeds from sale of property, plant and equipment and intangible assets

     144    152    131       83    144    152  

Purchase of property, plant and equipment

   14     (1,494  (1,369  (1,170     (1,638  (1,494  (1,369

Purchase of intangible assets

   15     (57  (77  (78     (92  (57  (77

Loans issued to customers and other investments

     (117  (143  (143     (195  (117  (143

Repayment on loans to customers

     40    41    50       45    40    41  

Cash flow (used in)/from operational investing activities

     (1,484  (1,396  (1,210     (1,797  (1,484  (1,396

Free operating cash flow

     1,574    1,518    1,485       1,692    1,574    1,518  

Acquisition of subsidiaries, net of cash acquired

     (159  (17  (3,311     (757  (159  (17

Acquisition of/additions to associates, joint ventures and other investments

     (7  (53  (1,246     (543  (7  (53

Disposal of subsidiaries, net of cash disposed of

   6     (27  460    —       6     979    (27  460  

Disposal of associates, joint ventures and other investments

   6/7     4    165    142     6/7     54    4    165  

Cash flow (used in)/from acquisitions and disposals

     (189  555    (4,415     (267  (189  555  

Cash flow (used in)/from investing activities

     (1,673  (841  (5,625     (2,064  (1,673  (841
    

 

  

 

  

 

     

 

  

 

  

 

 

Financing activities

            

Proceeds from loans and borrowings

     858    1,663    6,837       1,888    858    1,663  

Repayment of loans and borrowings

     (2,443  (2,474  (2,928     (1,753  (2,443  (2,474

Dividends paid

     (723  (710  (604     (909  (723  (710

Purchase own shares

     (9  (21  —    

Purchase own shares and shares issued

     (377  (9  (21

Acquisition of non-controlling interests

     (137  (209  (252     (21  (137  (209

Other

     1    (1  3       (1  1    (1

Cash flow (used in)/from financing activities

     (2,453  (1,752  3,056       (1,173  (2,453  (1,752
    

 

  

 

  

 

     

 

  

 

  

 

 

Net cash flow

     (1,068  321    126       252    (1,068  321  

Cash and cash equivalents as at 1 January

     1,112    846    606       73    1,112    846  

Effect of movements in exchange rates

     29    (55  114       (43  29    (55

Cash and cash equivalents as at 31 December

   21     73    1,112    846     21     282    73    1,112  
    

 

  

 

  

 

     

 

  

 

  

 

 

Financial statements

Consolidated Statement of Changes in Equity

 

In millions of EUR

 Note Share
capital
 Share
premium
 Translation
reserve
 Hedging
reserve
 Fair
value
reserve
 Other
legal
reserves
 Reserve
for own
shares
 Retained
earnings
 Equity
attributable
to equity
holders of the
Company
 Non-
controlling
interests
 Total
equity
  Note Share
capital
 Share
premium
 Translation
reserve
 Hedging
reserve
 Fair
value
reserve
 Other
legal
reserves
 Reserve
for own
shares
 Retained
earnings
 Equity
attributable
to equity
holders of the
Company
 Non-
controlling
interests
 Total
equity
 

Balance as at 1 January 2012

   922    2,701    (575  (69  159    1,026    (43  5,696    9,817    318    10,135  

Balance as at 1 January 2013

   922    2,701    (527  (11  150    779    (26  7,746    11,734    1,071    12,805  

Profit

   —      —      —      —      —      222    —      2,692    2,914    160    3,074     —      —      —      —      —      214    —      1,150    1,364    223    1,587  

Other comprehensive income

  24    —      —      48    58    (9  4    —      (407  (306  (12  (318  24    —      —      (1,194  13    (53  —      —      206    (1,028  (79  (1,107

Total comprehensive income

   —      —      48    58    (9  226    —      2,285    2,608    148    2,756     —      —      (1,194  13    (53  214    —      1,356    336    144    480  

Transfer to retained earnings

   —      —      —      —      —      (473  —      473    —      —      —       —      —      —      —      —      (188  —      188    —      —      —    

Dividends to shareholders

   —      —      —      —      —      —      —      (494  (494  (110  (604   —      —      —      —      —      —      —      (530  (530  (185  (715

Purchase/reissuance own/non-controlling shares

   —      —      —      —      —      —      —      —      —      —      —       —      —      —      —      —      —      (21  —      (21  —      (21

Own shares delivered

   —      —      —      —      —      —      17    (17  —      —      —       —      —      —      —      —      —      6    (6  —      —      —    

Share-based payments

   —      —      —      —      —      —      —      15    15    —      15     —      —      —      —      —      —      —      8    8    —      8  

Acquisition of non-controlling interests without a change in control

  6    —      —      —      —      —      —      —      (212  (212  715    503    6    —      —      —      —      —      —      —      (125  (125  (76  (201

Balance as at 31 December 2012

   922    2,701    (527  (11  150    779    (26  7,746    11,734    1,071    12,805  

Balance as at 31 December 2013

   922    2,701    (1,721  2    97    805    (41  8,637    11,402    954    12,356  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Financial statements

Consolidated Statement of Changes in Equity continued

 

In millions of EUR  Note Share
capital
 Share
premium
 Translation
reserve
 Hedging
reserve
 Fair
value
reserve
 Other
legal
reserves
 Reserve
for own
shares
 Retained
earnings
 Equity
attributable
to equity
holders of the
Company
 Non-
controlling
interests
 Total
equity
   Note Share
capital
 Share
premium
 Translation
reserve
 Hedging
reserve
 Fair
value
reserve
 Other
legal
reserves
 Reserve
for own
shares
 Retained
earnings
 Equity
attributable
to equity
holders of the
Company
 Non-
controlling
interests
 Total
equity
 

Balance as at 1 January 2013

    922    2,701    (527  (11  150    779    (26  7,746    11,734    1,071    12,805  

Balance as at 1 January 2014

    922    2,701    (1,721  2    97    805    (41  8,637    11,402    954    12,356  

Profit

    —      —      —      —      —      214    —      1,150    1,364    223    1,587      —      —      —      —      —      174    —      1,342    1,516    192    1,708  

Other comprehensive income

   24    —      —      (1,194  13    (53  —      —      206    (1,028  (79  (1,107   24    —      —      624    (101  (1  —      —      (352  170    68    238  

Total comprehensive income

    —      —      (1,194  13    (53  214    —      1,356    336    144    480      —      —      624    (101  (1  174    —      990    1,686    260    1,946  

Transfer to retained earnings

    —      —      —      —      —      (188  —      188    —      —      —        —      —      —      —      —      (236  —      236    —      —      —    

Dividends to shareholders

    —      —      —      —      —      —      —      (530  (530  (185  (715    —      —      —      —      —      —      —      (512  (512  (224  (736

Purchase/reissuance own/non-controlling shares

    —      —      —      —      —      —      (21  —      (21  —      (21    —      —      —      —      —      —      (33  —      (33  32    (1

Own shares delivered

    —      —      —      —      —      —      6    (6  —      —      —        —      —      —      —      —      —      4    (4  —      —      —    

Share-based payments

    —      —      —      —      —      —      —      8    8    —      8      —      —      —      —      —      —      —      47    47    1    48  

Acquisition of non-controlling interests without a change in control

   6    —      —      —      —      —      —      —      (125  (125  (76  (201   6    —      —      —      —      —      —      —      (181  (181  20    (161

Balance as at 31 December 2013

    922    2,701    (1,721  2    97    805    (41  8,637    11,402    954    12,356  

Balance as at 31 December 2014

    922    2,701    (1,097  (99  96    743    (70  9,213    12,409    1,043    13,452  
   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Financial statements

Consolidated Statement of Changes in Equity continued

 

In millions of EUR Note Share
capital
 Share
premium
 Translation
reserve
 Hedging
reserve
 Fair
value
reserve
 Other
legal
reserves
 Reserve
for own
shares
 Retained
earnings
 Equity
attributable
to equity
holders of the
Company
 Non-
controlling
interests
 Total
equity
   Note Share
capital
 Share
premium
 Translation
reserve
 Hedging
reserve
 Fair
value
reserve
 Other
legal
reserves
 Reserve
for own
shares
 Retained
earnings
 Equity
attributable
to equity
holders of the
Company
 Non-
controlling
interests
 Total
equity
 

Balance as at 1 January 2014

   922    2,701    (1,721  2    97    805    (41  8,637    11,402    954    12,356  

Balance as at 1 January 2015

    922    2,701    (1,097  (99  96    743    (70  9,213    12,409    1,043    13,452  

Profit

   —      —      —      —      —      174    —      1,342    1,516    192    1,708      —      —      —      —      —      186    —      1,706    1,892    249    2,141  

Other comprehensive income

  24    —      —      624    (101  (1  —      —      (352  170    68    238     24    —      —      80    52    26    —      —      100    258    19    277  

Total comprehensive income

   —      —      624    (101  (1  174    —      990    1,686    260    1,946      —      —      80    52    26    186    —      1,806    2,150    268    2,418  

Transfer to retained earnings

   —      —      —      —      —      (236  —      236    —      —      —        —      —      —      —      —      (210  —      210    —      —      —    

Dividends to shareholders

   —      —      —      —      —      —      —      (512  (512  (224  (736    —      —      —      —      —      —      —      (676  (676  (248  (924

Purchase/reissuance own/non-controlling shares

   —      —      —      —      —      —      (33  —      (33  32    (1   22    —      —      —      —      —      —      (384  —      (384  10    (374

Own shares delivered

   —      —      —      —      —      —      4    (4  —      —      —        —      —      —      —      —      —      22    (22  —      —      —    

Share-based payments

   —      —      —      —      —      —      —      47    47    1    48      —      —      —      —      —      —      —      32    32    —      32  

Acquisition of non-controlling interests without a change in control

  6    —      —      —      —      —      —      —      (181  (181  20    (161   6    —      —      —      —      —      —      —      4    4    (2  2  

Balance as at 31 December 2014

   922    2,701    (1,097  (99  96    743    (70  9,213    12,409    1,043    13,452  

Changes in consolidation

    —      —      —      —      —      —      —      —      —      464    464  

Balance as at 31 December 2015

    922    2,701    (1,017  (47  122    719    (432  10,567    13,535    1,535    15,070  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Notes to the Consolidated Financial Statements

1. Reporting entity

Heineken N.V. (the ‘Company’) is a company domiciled in the Netherlands. The address of the Company’s registered office is Tweede Weteringplantsoen 21, Amsterdam. The consolidated financial statements of the Company as at and for the year ended 31 December 20142015 comprise the Company, its subsidiaries (together referred to as ‘HEINEKEN’ and individually as ‘HEINEKEN’ entities) and HEINEKEN’s interest in jointly controlled entities and associates. The Company is registered in the Trade Register of Amsterdam No. 33011433.

Disclosures on subsidiaries, jointly controlled entities and associates are included in notes 3616 and 1636 respectively.

HEINEKEN is primarily involved in the brewing and selling of beer.

2. Basis of preparation

 

(a)Statement of compliance

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by the EUEuropean Union (EU) and also comply with the financial reporting requirements included in Part 9 of Book 2 of the Dutch Civil Code. All standards and interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) effective year-end 20142015 have been adopted by the EU. Consequently, the accounting policies applied by the Company also comply fully with IFRS as issued by the IASB.

The consolidated financial statements have been prepared by the Executive Board of the Company and authorised for issue on 109 February 20152016 and will be submitted for adoption to the Annual General Meeting of Shareholders on 2321 April 2015.2016.

 

(b)Basis of measurement

The consolidated financial statements have been prepared on the historical cost basis unless otherwise indicated.

The methods used to measure fair values are discussed further in notes 3 and 4.

 

(c)Functional and presentation currency

These consolidated financial statements are presented in Euro, which is the Company’s functional currency. All financial information presented in Euro has been rounded to the nearest million unless stated otherwise.

 

(d)Use of estimates and judgements

The preparation of consolidated financial statements in conformity with IFRSsIFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

In particular, information about assumptions and estimation uncertainties and critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the consolidated financial statements are described in the following notes:

Note 6 Acquisitions and disposals of subsidiaries and non-controlling interests

Note 15 Intangible assets

Note 16 Investments in associates and joint ventures

Note 17 Other investments and receivables

Note 18 Deferred tax assets and liabilities

Note 28 Employee benefits

Note 30 Provisions

Note 32 Financial risk management and financial instruments

Note 34 Contingencies

2. Basis of preparation continued

 

(e)Changes in accounting policies

HEINEKEN has adopted the following new standards and amendments to standards, including any consequential amendments to other standards, with a date of initial application of 1 January 2014.2015:

 

Offsetting Financial Assets and Financial Liabilities (amendmentsAmendments to IAS 32)19 Defined Benefit Plans: Employee Contributions

 

Recoverable Amount Disclosures for Non-Financial Assets (amendmentsAmendments to IAS 36)IFRSs Annual Improvements to IFRSs 2010-2012 Cycle and 2011-2013 Cycle

Novation of Derivatives and Continuation of Hedge Accounting (amendments to IAS 39)

IFRIC 21 Levies

Offsetting Financial Assets and Financial liabilities (amendments to IAS 32)

The amendments to IAS 32 clarify the offsetting rules for financial assets and financial liabilities on the statement of financial position. The clarifications of the offsetting principle in IAS 32 did not result in anyThese changes to the financial assets and liabilities compared with the practice adopted before these amendments.

Recoverable Amount Disclosures for Non-Financial Assets (amendments to IAS 36)

HEINEKEN will comply with the extended disclosure requirements on the recoverable amount of non-financial assets, when applicable.

Novation of Derivatives and Continuation of Hedge Accounting (amendments to IAS 39)

As the result of this amendment, HEINEKEN has changed its accounting policy for novation of derivatives and continuation of hedge accounting. These amendments, however, did not have anhad no significant impact on the consolidated financial statements of HEINEKEN.

IFRIC 21 Levies

IFRIC 21, Levies, clarifies that a levy is notdisclosures or amounts recognised until the obligating event specified in the legislation occurs, even if there is no realistic opportunity to avoid the obligation. HEINEKEN has reassessed the timing of when to accrue levies imposed by legislation and concluded that the interpretation does not have a material impact on theHEINEKEN’s consolidated financial statements.

3. Significant accounting policies

General

The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements and have been applied consistently by HEINEKEN entities.

 

(a)Basis of consolidation

 

(i)Business combinations

Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to HEINEKEN. HEINEKEN controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

HEINEKEN measures goodwill at the acquisition date as the fair value of the consideration transferred plus the fair value of any previously held equity interest in the acquiree and the recognised amount of any non-controlling interests in the acquiree, less the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.

Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that HEINEKEN incurs in connection with a business combination are expensed as incurred.

Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent considerations are recognised in profit or loss.

 

(ii)Acquisitions of non-controlling interests

Acquisitions of non-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognised as a result. Adjustments to non-controlling interests arising from transactions that do not involve the loss of control are based on a proportionate amount of the net assets of the subsidiary.

3. Significant accounting policies continued

 

(iii)Subsidiaries

Subsidiaries are entities controlled by HEINEKEN. HEINEKEN controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by HEINEKEN.

Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests, even if doing so causes the non-controlling interests to have a deficit balance.

 

(iv)Loss of control

Upon the loss of control, HEINEKEN derecognises the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any resulting gain or loss is recognised in profit or loss. If HEINEKEN retains any interest in the previous subsidiary, such interest is measured at fair value at the date that control is lost. Subsequently, it is accounted for as an equity-accounted investee or as an available-for-sale financial asset, depending on the level of influence retained.

 

(v)Interests in equity-accounted investees

HEINEKEN’s investments in associates and joint ventures are accounted for using the equity method of accounting. Investments in associates are those entities in which HEINEKEN has significant influence, but no control or joint control, over the financial and operating policies. Joint ventures are the arrangements in which HEINEKEN has joint control, whereby HEINEKEN has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities.

Investments in associates and joint ventures are recognised initially at cost. The cost of the investment includes transaction costs.

3. Significant accounting policies continued

The consolidated financial statements include HEINEKEN’s share of the profit or loss and other comprehensive income, after adjustments to align the accounting policies with those of HEINEKEN, from the date that significant influence or joint control commences until the date that significant influence or joint control ceases.

When HEINEKEN’s share of losses exceeds the carrying amount of the associate or joint venture, including any long-term investments, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that HEINEKEN has an obligation or has made a payment on behalf of the associate or joint venture.

 

(vi)Transactions eliminated on consolidation

Intra-HEINEKEN balances and transactions, and any unrealised gains and losses or income and expenses arising from intra-HEINEKEN transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with equity-accounted associates and JVs are eliminated against the investment to the extent of HEINEKEN’s interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

 

(b)Foreign currency

 

(i)Foreign currency transactions

Transactions in foreign currencies are translated to the respective functional currencies of HEINEKEN entities at the exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss arising on monetary items is the difference between amortised cost in the functional currency at the beginning of the period, adjusted for effective interest and payments during the period, and the amortised cost in foreign currency translated at the exchange rate at the end of the reporting period.

Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign currency that are measured at cost are translated into the functional currency using the exchange rate at the date of the transaction.

Foreign currency differences arising on retranslation are recognised in profit or loss, except for differences arising on the retranslation of available-for-sale (equity) investments and foreign currency differences arising on the retranslation of a financial liability designated as a hedge of a net investment, which are recognised in other comprehensive income.

 

(ii)Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to Euro at exchange rates at the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated to Euro at exchange rates approximating to the exchange rates ruling at the dates of the transactions. Group entities, with a functional currency being the currency of a hyperinflationary economy, first restate their financial statements in accordance with IAS 29, Financial Reporting in Hyperinflationary Economies (see ‘Reporting in hyperinflationary economies’ below). The related income, costs and balance sheet amounts are translated at the foreign exchange rate ruling at the balance sheet date.

Foreign currency differences are recognised in other comprehensive income and are presented within equity in the translation reserve. However, if the operation is not a wholly owned subsidiary, the relevant proportionate share of the translation difference is allocated to the non-controlling interests. When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When HEINEKEN disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount

3. Significant accounting policies continued

is reattributed to non-controlling interests. When HEINEKEN disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

Foreign exchange gains and losses arising from a monetary item receivable from or payable to a foreign operation, the settlement of which is neither planned nor likely in the foreseeable future, are considered to form part of a net investment in a foreign operation and are recognised in other comprehensive income, and are presented within equity in the translation reserve.

3. Significant accounting policies continued

The following exchange rates, for the most important countries in which HEINEKEN has operations, were used while preparing these consolidated financial statements:

 

  Year-end   Year-end   Year-end   Average   Average   Average   Year-end   Year-end   Year-end   Average   Average   Average 

In EUR

  2014   2013   2012   2014   2013   2012   2015   2014   2013   2015   2014   2013 

BRL

   0.3105     0.3070     0.3699     0.3202     0.3486     0.3987     0.2319     0.3105     0.3070     0.2705     0.3202     0.3486  

GBP

   1.2839     1.1995     1.2253     1.2403     1.1775     1.2332     1.3625     1.2839     1.1995     1.3772     1.2403     1.1775  

MXN

   0.0560     0.0553     0.0582     0.0566     0.0590     0.0592     0.0530     0.0560     0.0553     0.0568     0.0566     0.0590  

NGN

   0.0049     0.0047     0.0049     0.0048     0.0049     0.0050     0.0046     0.0049     0.0047     0.0047     0.0048     0.0049  

PLN

   0.2340     0.2407     0.2455     0.2389     0.2382     0.2390     0.2357     0.2340     0.2407     0.2390     0.2389     0.2382  

RUB

   0.0138     0.0221     0.0248     0.0196     0.0236     0.0250     0.0124     0.0138     0.0221     0.0147     0.0196     0.0236  

SGD

   0.6227     0.5743     0.6207     0.5943     0.6017     0.6229     0.6486     0.6227     0.5743     0.6556     0.5943     0.6017  

USD

   0.8237     0.7251     0.7579     0.7527     0.7530     0.7783     0.9185     0.8237     0.7251     0.9011     0.7527     0.7530  

VND in 1000

   0.0387     0.0345     0.0364     0.0355     0.0358     0.0373     0.0409     0.0387     0.0345     0.0411     0.0355     0.0358  

 

(iii)Reporting in hyperinflationary economies

When the economy of a country in which we operate is deemed hyperinflationary and the functional currency of a Group entity is the currency of that hyperinflationary economy, the financial statements of such Group entities are adjusted so that they are stated in terms of the measuring unit current at the end of the reporting period. This involves restatement of income and expenses to reflect changes in the general price index from the start of the reporting period and restatement of non-monetary items in the balance sheet, such as P, P & E, to reflect current purchasing power as at the period end using a general price index from the date when they were first recognised. Comparative amounts are not adjusted. Any differences arising were recorded in equity on adoption.

In 2013, and 2012, hyperinflation accounting was applicable to our operations in Belarus. No hyperinflation accounting was applied in 2014.2014 and 2015.

 

(iv)Hedge of net investments in foreign operations

Foreign currency differences arising on the translation of a financial liability designated as a hedge of a net investment in a foreign operation are recognised in other comprehensive income to the extent that the hedge is effective and regardless of whether the net investment is held directly or through an intermediate parent. These differences are presented within equity in the translation reserve. To the extent that the hedge is ineffective, such differences are recognised in profit or loss. When the hedged part of a net investment is disposed of, the relevant amount in the translation reserve is transferred to profit or loss as part of the profit or loss on disposal.

 

(c)Non-derivative financial instruments

 

(i)General

Non-derivative financial instruments comprise investments in equity and debt securities, trade and other receivables, cash and cash equivalents, loans and borrowings, and trade and other payables.

Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value through profit or loss, any directly attributable transaction costs. Subsequent to initial recognition, non-derivative financial instruments are measured as described below.

If HEINEKEN has a legal right to offset financial assets with financial liabilities and if HEINEKEN intends either to settle on a net basis or to realise the asset and settle the liability simultaneously, financial assets and liabilities are presented in the statement of financial position as a net amount. The right of set-off is available today and not contingent on a future event and it is also legally enforceable for all counterparties in a normal course of business, as well as in the event of default, insolvency or bankruptcy.

Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts and commercial papers form an integral part of HEINEKEN’s cash management and are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.

Accounting policies for interest income, interest expenses and other net finance income and expenses are discussed in note 3(r).

3. Significant accounting policies continued

 

(ii)(ii)Held-to-maturity investments

If HEINEKEN has the positive intent and ability to hold debt securities to maturity, they are classified as held-to-maturity. Debt securities are loans and long-term receivables and are measured at amortised cost using the effective interest method, less any impairment losses. Investments held-to-maturity are recognised or derecognised on the day they are transferred to or by HEINEKEN.

 

(iii)(iii)Available-for-sale investments

HEINEKEN’s investments in equity securities and certain debt securities are classified as available-for-sale. Subsequent to initial recognition, they are measured at fair value and changes therein – other than impairment losses (see note 3i(i)) and foreign currency differences on available-for-sale monetary items (see note 3b(i)) – are recognised in other comprehensive income and presented within equity in the fair value reserve. When these investments are derecognised, the relevant cumulative gain or loss in the fair value reserve is transferred to profit or loss.

Where these investments are interest-bearing, interest calculated using the effective interest method is recognised in profit or loss. Available-for-sale investments are recognised or derecognised by HEINEKEN on the date it commits to purchase or sell the investments.

 

(iv)Other

Other non-derivative financial instruments are measured at amortised cost using the effective interest method, less any impairment losses. Included in non-derivative financial instruments are advances to customers. Subsequently, the advances are amortised over the term of the contract as a reduction of revenue.

3. Significant accounting policies continued

 

(d)Derivative financial instruments (including hedge accounting)

 

(i)General

HEINEKEN uses derivatives in the ordinary course of business in order to manage market risks. Generally, HEINEKEN seeks to applyapplies hedge accounting in order to minimise the effects of foreign currency, interest rate or commodity price fluctuations in profit or loss.

Derivatives that can be used are interest rate swaps, forward rate agreements, caps and floors, commodity swaps, spot and forward exchange contracts and options. Transactions are entered into with a limited number of counterparties with strong credit ratings. Foreign currency, interest rate and commodity hedging operations are governed by internal policies and rules approved and monitored by the Executive Board.

Derivative financial instruments are recognised initially at fair value, with attributable transaction costs recognised in profit or loss as incurred. Derivatives for which hedge accounting is not applied are accounted for as instruments at fair value through profit or loss. When derivatives qualify for hedge accounting, subsequent measurement is at fair value, and changes therein accounted for as described in 3b(iv)3b(iii), 3d(ii) or 3d(iii).

 

(ii)Cash flow hedges

Changes in the fair value of the derivative hedging instrument designated as a cash flow hedge are recognised in other comprehensive income and presented in the hedging reserve within equity to the extent that the hedge is effective. To the extent that the hedge is ineffective, changes in fair value are recognised in profit or loss.

If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, hedge accounting is discontinued. The cumulative unrealised gain or loss previously recognised in other comprehensive income and presented in the hedging reserve in equity is recognised in profit or loss immediately. When a hedging instrument is terminated, but the hedged transaction still is expected to occur, the cumulative gain or loss at that point remains in other comprehensive income and is recognised in accordance with the above-mentioned policy when the transaction occurs. When the hedged item is a non-financial asset, the amount recognised in other comprehensive income is transferred to the carrying amount of the asset when it is recognised. In other cases, the amount recognised in other comprehensive income is transferred to the same line of profit or loss in the same period that the hedged item affects profit or loss.

 

(iii)Fair value hedges

Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognised in profit or loss. The hedged item also is stated at fair value in respect of the risk being hedged; the gain or loss attributable to the hedged risk is recognised in profit or loss and adjusts the carrying amount of the hedged item.

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortised to profit or loss over the period to maturity.

 

(iv)Separable embedded derivatives

Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the host contract and the embedded derivative are not closely related, a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative, and the combined instrument is not measured at fair value through profit or loss. Changes in the fair value of separable embedded derivatives are recognised immediately in profit or loss.

 

(e)Share capital

 

(i)Ordinary shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity, net of any tax effects.

3. Significant accounting policies continued

 

(ii)Repurchase of share capital (treasury shares)

When share capital recognised as equity is repurchased, the amount of the consideration paid, which includes directly attributable costs, is net of any tax effects recognised as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the reserve for own shares.

When treasury shares are sold or reissued subsequently, the amount received is recognised as an increase in equity, and the resulting surplus or deficit on the transaction is transferred to or from retained earnings.

3. Significant accounting policies continued

 

(iii)Dividends

Dividends are recognised as a liability in the period in which they are declared.

 

(f)Property, plant and equipment

 

(i)Owned assets

Items of property, plant and equipment (P, P & E) are measured at cost less government grants received (refer to (q)), accumulated depreciation (refer to (iv)) and accumulated impairment losses (3i(ii)).

Cost comprises the initial purchase price increased with expenditures that are directly attributable to the acquisition of the asset (such as transports and non-recoverable taxes). The cost of self-constructed assets includes the cost of materials and direct labour and any other costs directly attributable to bringing the asset to a working condition for its intended use (refer to an appropriate proportion of production overheads), and the costs of dismantling and removing the items and restoring the site on which they are located. Borrowing costs related to the acquisition or construction of qualifying assets are capitalised as part of the cost of that asset. Cost also may include transfers from equity of any gain or loss on qualifying cash flow hedges of foreign currency purchases of P, P & E.

Spare parts that are acquired as part of an equipment purchase and only to be used in connection with this specific equipment or purchased software that is integral to the functionality of the related equipment are capitalised and amortised as part of that equipment. In all other cases, spare parts are carried as inventory and recognised in the income statement as consumed. Where an item of P, P & E comprises major components having different useful lives, they are accounted for as separate items (major components) of P, P & E.

Returnable bottles and kegs in circulation are recorded within P, P & E and a corresponding liability is recorded in respect of the obligation to repay the customers’ deposits. Deposits paid by customers for returnable items are reflected in the consolidated statement of financial position within current liabilities.

 

(ii)Leased assets

Leases in terms of which HEINEKEN assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition, P, P & E acquired by way of finance lease is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments at inception of the lease. Lease payments are apportioned between the outstanding liability and finance charges so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Other leases are operating leases and are not recognised in HEINEKEN’s statement of financial position. Payments made under operating leases are charged to profit or loss on a straight-line basis over the term of the lease. When an operating lease is terminated before the lease period has expired, any payment required to be made to the lessor by way of penalty is recognised as an expense in the period in which termination takes place.

 

(iii)Subsequent expenditure

The cost of replacing a part of an item of P, P & E is recognised in the carrying amount of the item or recognised as a separate asset, as appropriate, if it is probable that the future economic benefits embodied within the part will flow to HEINEKEN and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of P, P & E are recognised in profit or loss when incurred.

 

(iv)Depreciation

Depreciation is calculated over the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value.

Land except for financial leases on land over the contractual period is not depreciated as it is deemed to have an infinite life. Depreciation on other P, P & E is charged to profit or loss on a straight-line basis over the estimated useful lives of items of P, P & E, and major components that are accounted for separately, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. Assets under construction are not depreciated. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that HEINEKEN will obtain ownership by the end of the lease term. The estimated useful lives for the current and comparative years are as follows:

 

•       Buildings

   30 – 40 years  

•       Plant and equipment

   10 – 30 years  

•       Other fixed assets

   3 – 10 years  

Where parts of an item of P, P & E have different useful lives, they are accounted for as separate items of P, P & E.

The depreciation methods and residual value as well as the useful lives are reassessed, and adjusted if appropriate, at each financial year-end.

3. Significant accounting policies continued

 

(v)Gains and losses on sale

Net gains on sale of items of P, P & E are presented in profit or loss as other income. Net losses on sale are included in depreciation. Net gains and losses are recognised in profit or loss when the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs can be estimated reliably, and there is no continuing management involvement with the P, P & E.

3. Significant accounting policies continued

 

(g)Intangible assets

 

(i)Goodwill

Goodwill arises on the acquisition of subsidiaries, associates and joint ventures and represents the excess of the cost of the acquisition over HEINEKEN’s interest in net fair value of the net identifiable assets, liabilities and contingent liabilities of the acquiree.

Goodwill on acquisitions of subsidiaries is included in ‘intangible assets’. Goodwill arising on the acquisition of associates and joint ventures is included in the carrying amount of the associates and joint ventures.

Goodwill is measured at cost less accumulated impairment losses (refer to accounting policy 3i(ii)). Goodwill is allocated to individual or groups of cash-generating units (CGUs) for the purpose of impairment testing and is tested annually for impairment. Negative goodwill is recognised directly in profit or loss as other income.

 

(ii)Brands

Brands acquired, separately or as part of a business combination, are capitalised if they meet the definition of an intangible asset and the recognition criteria are satisfied.

Strategic brands are well-known international/local brands with a strong market position and an established brand name. Strategic brands are amortised on an individual basis over the estimated useful life of the brand. Other brands are amortised on a portfolio basis per country.

 

(iii)Customer-related, contract-based intangibles and reacquired rights

Customer-related and contract-based intangibles are capitalised if they meet the definition of an intangible asset and the recognition criteria are satisfied. If the amounts are not material, these are included in the brand valuation. The relationship between brands and customer-related intangibles is carefully considered so that brands and customer-related intangibles are not both recognised on the basis of the same cash flows.

Reacquired rights are identifiable intangible assets recognised in an acquisition that represent the right an acquirer previously has granted to the acquiree to use one or more of the acquirer’s recognised or unrecognised assets.

Customer-related and contract-based intangibles acquired as part of a business combination are valued at fair value. Customer-related and contract-based intangibles acquired separately are measured at cost.

Customer-related, contract-based intangibles and reacquired rights are amortised over the remaining useful life of the customer relationships or the period of the contractual arrangements.

 

(iv)Software, research and development and other intangible assets

Purchased software is measured at cost less accumulated amortisation (refer to (vi)) and impairment losses (refer to accounting policy 3i(ii)). Expenditure on internally developed software is capitalised when the expenditure qualifies as development activities, otherwise it is recognised in profit or loss when incurred.

Expenditure on research activities, undertaken with the prospect of gaining new technical knowledge and understanding, is recognised in profit or loss when incurred.

Development activities involve a plan or design for the production of new or substantially improved products, software and processes. Development expenditure is capitalised only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and HEINEKEN intends to and has sufficient resources to complete development and to use or sell the asset. The expenditure capitalised includes the cost of materials, direct labour and overhead costs that are directly attributable to preparing the asset for its intended use, and capitalised borrowing costs. Other development expenditure is recognised in profit or loss when incurred.

Capitalised development expenditure is measured at cost less accumulated amortisation (refer to (vi)) and accumulated impairment losses (refer to accounting policy 3i(ii)).

Other intangible assets that are acquired by HEINEKEN and have finite useful lives are measured at cost less accumulated amortisation (refer to (vi)) and impairment losses (refer to accounting policy 3i(ii)). Expenditure on internally generated goodwill and brands is recognised in profit or loss when incurred.

 

(v)Subsequent expenditure

Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed when incurred.

3. Significant accounting policies continued

 

(vi)Amortisation

Amortisation is calculated over the cost of the asset, or other amount substituted for cost, less its residual value. Intangible assets with a finite life are amortised on a straight-line basis over their estimated useful lives, other than goodwill, from the date they are available for use, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. The estimated useful lives are as follows:

 

•       Strategic brands

   40 – 50 years  

•       Other brands

   15 – 25 years  

•       Customer-related and contract-based intangibles

   5 – 20 years  

•       Reacquired rights

   3 – 12 years  

•       Software

   3 – 7 years  

•       Capitalised development costs

   3 years  

Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

 

(vii)Gains and losses on sale

Net gains on sale of intangible assets are presented in profit or loss as other income. Net losses on sale are included in amortisation. Net gains and losses are recognised in profit or loss when the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs can be estimated reliably, and there is no continuing management involvement with the intangible assets.

 

(h)Inventories

 

(i)General

Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the weighted average cost formula, and includes expenditure incurred in acquiring the inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.

 

(ii)Finished products and work in progress

Finished products and work in progress are measured at manufacturing cost based on weighted averages and takestaking into account the production stage reached. Costs include an appropriate share of direct production overheads based on normal operating capacity.

 

(iii)Other inventories and spare parts

The cost of other inventories is based on weighted averages. Spare parts are valued at the lower of cost and net realisable value. Value reductions and usage of parts are charged to profit or loss. Spare parts that are acquired as part of an equipment purchase and only to be used in connection with this specific equipment are initially capitalised and depreciated as part of the equipment.

 

(i)Impairment

 

(i)Financial assets

A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.

Evidence of impairment may include indications that the debtors or a group of debtors are experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation, and where observable data indicates that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of an available-for-sale financial asset is calculated by reference to its current fair value.

Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.

All impairment losses are recognised in profit or loss. Any cumulative loss in respect of an available-for-sale financial asset recognised previously in other comprehensive income and presented in the fair value reserve in equity is transferred to profit or loss.

An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised. For financial assets measured at amortised cost and available-for-sale financial assets that are debt securities, the reversal is recognised in profit or loss. For available-for-sale financial assets that are equity securities, the reversal is recognised in other comprehensive income.

3. Significant accounting policies continued

 

(ii)Non-financial assets

The carrying amounts of HEINEKEN’s non-financial assets, other than inventories (refer to accounting policy (h)) and deferred tax assets (refer to accounting policy(s)policy (s)), are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated. For goodwill and intangible assets that are not yet available for use, the recoverable amount is estimated each year at the same time.

3. Significant accounting policies continued

For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the cash-generating unit, ‘CGU’).

The recoverable amount of an asset or CGU is the higher of an asset’s fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the acquirer’s CGUs, or groups of CGUs expected to benefit from the synergies of the combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored on regional, sub-regional or country level depending on the characteristics of the acquisition, the synergies to be achieved and the level of integration.

An impairment loss is recognised in profit or loss if the carrying amount of an asset or its CGU exceeds its recoverable amount. Impairment losses recognised in respect of CGU are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amounts of the other assets in the unit (group of units) on a pro rata basis. An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Goodwill that forms part of the carrying amount of an investment in an associate and joint venture is not recognised separately, and therefore is not tested for impairment separately. Instead, the entire amount of the investment in an associate and joint venture is tested for impairment as a single asset when there is objective evidence that the investment in an associate may be impaired.

 

(j)Non-current assetsAssets or disposal groups classified as held for sale

Non-current assets,Assets or disposal groups comprising assets and liabilities, that are expected to be recovered primarily through sale rather than through continuing use are classified as held for sale. Immediately before classification as held for sale, the assets, or components of a disposal group, are measured at the lower of their carrying amount and fair value less cost to sell. Any impairment loss on a disposal group is first allocated to goodwill, and then to remaining assets and liabilities on a pro rata basis, except that no loss is allocated to inventories, financial assets, deferred tax assets and employee defined benefit plan assets, which continue to be measured in accordance with HEINEKEN’s accounting policies. Impairment losses on initial classification as held for sale and subsequent gains or losses on remeasurement are recognised in profit or loss. Gains are not recognised in excess of any cumulative impairment loss.

Intangible assets and P, P & E once classified as held for sale are not amortised or depreciated. In addition, equity accounting of equity-accounted investees ceases once classified as held for sale.

 

(k)Employee benefits

 

(i)Defined contribution plans

A defined contribution plan is a post-employment benefit plan (pension plan) under which HEINEKEN pays fixed contributions into a separate entity. HEINEKEN has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Obligations for contributions to defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the periods during which services are rendered by employees. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a defined contribution plan that are due more than 12 months after the end of the period in which the employee renders the service are discounted to their present value.

 

(ii)Defined benefit plans

A defined benefit plan is a post-employment benefit plan (pension plan) that is not a defined contribution plan. Typically, defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

3. Significant accounting policies continued

HEINEKEN’s net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any defined benefit plan assets is deducted. The discount rate is the yield at balance sheet date on AA-rated bonds that have maturity dates approximating to the terms of HEINEKEN’s obligations and that are denominated in the same currency in which the benefits are expected to be paid.

The calculations are performed annually by qualified actuaries using the projected unit credit method. When the calculation results in a benefit to HEINEKEN, the recognised asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in HEINEKEN. An economic benefit is available to HEINEKEN if it is realisable during the life of the plan, or on settlement of the plan liabilities.

3. Significant accounting policies continued

When the benefits of a plan are changed, the expense or benefit is recognised immediately in profit or loss.

HEINEKEN recognises all actuarial gains and losses arising from defined benefit plans immediately in other comprehensive income and all expenses related to defined benefit plans in personnel expenses and other net finance income and expenses in profit or loss.

 

(iii)Other long-term employee benefits

HEINEKEN’s net obligation in respect of long-term employee benefits, other than pension plans, is the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value, and the fair value of any related assets is deducted. The discount rate is the yield at balance sheet date on high-quality credit-rated bonds that have maturity dates approximating to the terms of HEINEKEN’s obligations. The obligation is calculated using the projected unit credit method. Any actuarial gains and losses are recognised in other comprehensive incomeprofit or loss in the period in which they arise.

 

(iv)Termination benefits

Termination benefits are payable when employment is terminated by HEINEKEN before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits.

Termination benefits are recognised as an expense when HEINEKEN is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal, or providing termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are recognised if HEINEKEN has made an offer encouraging voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably.

Benefits falling due more than 12 months after the balance sheet date are discounted to their present value.

 

(v)Share-based payment plan (LTV)

As from 1 January 2005, HEINEKEN established a share plan for the Executive Board and, as from 1 January 2006, HEINEKEN also established a share plan for senior management (refer to note 29).

The grant date fair value, adjusted for expected dividends, of the share rights granted is recognised as personnel expenses with a corresponding increase in equity (equity-settled) over the period that the employees become unconditionally entitled to the share rights. The costs of the share plan for both the Executive Board and senior management members are spread evenly over the performance period, during which vesting conditions are applicable subject to continued services. The total amount to be expensed is determined taking into consideration the expected forfeitures.

At each balance sheet date, HEINEKEN revises its estimates of the number of share rights that are expected to vest, for the 100 per cent internal performance conditions of the running share plans for the senior management members and the Executive Board. It recognises the impact of the revision of original estimates (only applicable for internal performance conditions, if any) in profit or loss, with a corresponding adjustment to equity.

 

(vi)Matching share entitlement

As from 21 April 2011, HEINEKEN established a matching share entitlement for the Executive Board. The grant date fair value of the matching shares is recognised as personnel expenses in the income statement as it is deemed an equity-settled share-based payment.

 

(vii)Short-term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid under short-term benefits if HEINEKEN has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

3. Significant accounting policies continued

 

(l)Provisions

 

(i)General

A provision is recognised if, as a result of a past event, HEINEKEN has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as part of net finance expenses.

 

(ii)Restructuring

A provision for restructuring is recognised when HEINEKEN has approved a detailed and formal restructuring plan, and the restructuring has either commenced or has been announced publicly. Future operating losses are not provided for. The provision includes the benefit commitments in connection with early retirement and redundancy schemes.

 

(iii)Onerous contracts

A provision for onerous contracts is recognised when the expected benefits to be derived by HEINEKEN from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract and taking into consideration any reasonably obtainable sub-leases. Before a provision is established, HEINEKEN recognises any impairment loss on the assets associated with that contract.

3. Significant accounting policies continued

 

(iv)Other

The other provisions, not being provisions for restructuring or onerous contracts, consist mainly of surety and guarantees, litigation and claims and environmental provisions.

 

(m)Loans and borrowings

Loans and borrowings are recognised initially at fair value, net of transaction costs incurred. Loans and borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method. Loans and borrowings included in a fair value hedge are stated at fair value in respect of the risk being hedged.

Loans and borrowings for which HEINEKEN has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date are classified as non-current liabilities.

 

(n)Revenue

 

(i)Products sold

Revenue from the sale of products in the ordinary course of business is measured at the fair value of the consideration received or receivable, net of sales tax, excise duties, returns, customer discounts and other sales-related discounts. Revenue from the sale of products is recognised in profit or loss when the amount of revenue can be measured reliably, the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of products can be estimated reliably, and there is no continuing management involvement with the products.

If it is probable that discounts will be granted and the amount can be measured reliably, the discount is recognised as a reduction of revenue as the sales are recognised.

 

(ii)Other revenue

Other revenues are proceeds from royalties, rental income, pub management services and technical services to third parties, net of sales tax. Royalties are recognised in profit or loss on an accrual basis in accordance with the substance of the relevant agreement. Rental income, pub management services and technical services are recognised in profit or loss when the services have been delivered.

 

(o)Other income

Other income includes gains from sale of P, P & E, intangible assets and (interests in) subsidiaries, joint ventures and associates, net of sales tax. They are recognised in profit or loss when risks and rewards have been transferred to the buyer.

 

(p)Expenses

 

(i)Operating lease payments

Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised in profit or loss as an integral part of the total lease expense, over the term of the lease.

3. Significant accounting policies continued

 

(ii)Finance lease payments

Minimum lease payments under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed.

 

(q)Government grants

Government grants are recognised at their fair value when it is reasonably assured that HEINEKEN will comply with the conditions attaching to them and the grants will be received.

Government grants relating to P, P & E are deducted from the carrying amount of the asset.

Government grants relating to costs are deferred and recognised in profit or loss over the period necessary to match them with the costs that they are intended to compensate.

 

(r)Interest income, interest expenses and other net finance income and expenses

Interest income and expenses are recognised as they accrue in profit or loss, using the effective interest method unless collectability is in doubt.

3. Significant accounting policies continued

Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in profit or loss using the effective interest method.

Other net finance income and expenses comprises dividend income, gains and losses on the disposal of available-for-sale investments, changes in the fair value of investments designated at fair value through profit or loss and held for trading investments, changes in fair value of hedging instruments that are recognised in profit or loss, unwinding of the discount on provisions, impairment losses recognised on investments and interest on the net defined benefit obligation. Dividend income is recognised in the income statement on the date that HEINEKEN’s right to receive payment is established, which in the case of quoted securities is the ex-dividend date.

Foreign currency gains and losses are reported on a net basis in the other net finance income and expenses.

 

(s)Income tax

Income tax comprises current and deferred tax. Current tax and deferred tax are recognised in the income statement except to the extent that it relates to a business combination, or items recognised directly in equity, or in other comprehensive income.

 

(i)Current tax

Income tax expenses comprise corporate income tax due in countries of incorporation of the Company’s main subsidiaries and levied on actual profits. Income tax expense also includes the corporate income taxes which are levied on a deemed profit basis and revenue basis (withholding taxes). Current tax is the expected income tax payable or receivable in respect of taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to income tax payable in respect of previous years. Current tax payable also includes any tax liability arising from the declaration of dividends. This presentation adequately reflects the Company’s global tax return.

 

(ii)Deferred tax

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their tax bases.

Deferred tax is not recognised for:

 

temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss

 

temporary differences related to investments in subsidiaries, associates and jointly controlled entities to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future

 

taxable temporary differences arising on the initial recognition of goodwill.goodwill

The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax is determined using tax rates (and laws) that have been enacted or substantively enacted at the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different taxable entities which intend either to settle current tax liabilities and assets on a net basis or to realise the assets and settle the liabilities simultaneously.

3. Significant accounting policies continued

Deferred tax is provided for on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future.

A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each balance sheet date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

 

(iii)Uncertain tax positions

In determining the amount of current and deferred income tax, the Company takes into account the impact of uncertain income tax positions and whether additional taxes and interest may be due. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Company to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact the income tax expense in the period that such a determination is made.

 

(t)Discontinued operations

A discontinued operation is a component of HEINEKEN’s business that represents a separate major line of business or geographical area of operations that has been disposed of or is held for sale or distribution, or is a subsidiary acquired exclusively with a view to resale. Classification as a discontinued operation occurs upon disposal or when the operation meets the criteria to be classified as held for sale, if earlier. When an operation is classified as a discontinued operation, the comparative statement of comprehensive income is re-presented as if the operation had been discontinued from the start of the comparative year.

 

(u)Earnings per share

HEINEKEN presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the year, adjusted for the weighted average number of own shares purchased in the year. Diluted EPS is determined by dividing the profit or loss attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding, adjusted for the weighted average number of own shares purchased in the year and for the effects of all dilutive potential ordinary shares which comprise share rights granted to employees.

3. Significant accounting policies continued

 

(v)Cash flow statement

The cash flow statement is prepared using the indirect method. Changes in balance sheet items that have not resulted in cash flows such as translation differences, fair value changes, equity-settled share-based payments and other non-cash items have been eliminated for the purpose of preparing this statement. Assets and liabilities acquired as part of a business combination are included in investing activities (net of cash acquired). Dividends paid to ordinary shareholders are included in financing activities. Dividends received are classified as operating activities. Interest paid is also included in operating activities.

3. Significant accounting policies continued

 

(w)Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the Executive Board, which is considered to be HEINEKEN’s chief operating decision-maker. An operating segment is a component of HEINEKEN that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of HEINEKEN’s other components. All operating segments’ operating results are reviewed regularly by the Executive Board to make decisions about resources to be allocated to the segment and to assess its performance, and for which discrete financial information is available.

Inter-segment transfers or transactions are entered into under the normal commercial terms and conditions that would also be available to unrelated third parties.

Segment results, assets and liabilities that are reported to the Executive Board include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated result items comprise net finance expenses and income tax expenses. Unallocated assets comprise current other investments and cash call deposits.

Segment capital expenditure is the total cost incurred during the period to acquire P, P & E, and intangible assets other than goodwill.

 

(x)Emission rights

Emission rights are related to the emission of CO2, which relates to the production of energy. These rights are freely tradable. Bought emission rights and liabilities due to production of CO2 are measured at cost, including any directly attributable expenditure. Emission rights received for free are also recorded at cost, i.e. with a zero value.

(y)Recently issued IFRS

New relevant standards and interpretations not yet adopted.

Newrelevant standards and interpretations not yet adopted.

A number of new standards and amendments to standards are effective for annual periods beginning after 1 January 2014,2015, which HEINEKEN has not applied in preparing these consolidated financial statements.

3. Significant accounting policies continued

IFRS 9, published in July 2014, replaces existing guidance in IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 includes revised guidance on classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. IFRS 9 is effective for annual reporting periods beginning on or after 1 January 2018 with early adoption permitted. HEINEKEN is assessing the potential impact of IFRS 9 on its consolidated financial statements resulting from the application of IFRS 9.statements.

IFRS 15, published in May 2014, establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaces existing revenue recognition guidance, including IAS 18 Revenue, IAS 11 Construction Contracts and IFRIC 13 Customer Loyalty Programmes. IFRS 15 is effective on or after 1 January 2017,2018, with early adoption permitted. HEINEKEN is assessing the potential impact on its consolidated financial statements resulting from the application of IFRS 15.

IFRS 16, published in January 2016, establishes a revised framework for determining whether a lease is recognised on the (Consolidated) Statement of Financial Position. It replaces existing guidance on leases, including IAS 17. IFRS 16 is effective on or after 1 January 2019, with early adoption permitted. HEINEKEN will assess the potential impact on its consolidated financial statements resulting from the application of IFRS 16.

The following new or amended standards are not expected to have a significant impact of HEINEKEN consolidated financial statements:

 

Bearer PlantsApplying the concept of materiality in practise (amendments to IAS 16 and IAS 41)1 Disclosure Initiative)

 

IFRS 14 Regulatory Deferral Accounts (IFRS 14)

 

Accounting for Acquisitions of Interests in Joint Operations (amendments to IFRS 11)

Bearer Plants (amendments to IAS 16 and IAS 41)

 

Classification of Acceptable Methods of Depreciation and Amortisation (amendments to IAS 16 and IAS 38)

 

Defined Benefit Plans: Employee ContributionsEquity method in separate financial statements (amendments to IAS 19)27)

Sale or Contribution of Assets between an investor and its associate or joint venture (amendments to IFRS 10 and IAS 28)

Applying the consolidation exemption (amendments to IFRS 10, IFRS 11 and IAS 28)

 

Annual Improvements to IFRSs 2010-20122012-2014 Cycle

Annual Improvements to IFRSs 2011-2013 Cycle

4. Determination of fair values

General

General

A number of HEINEKEN’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values or for the purpose of impairment testing is disclosed in the notes specific to that asset or liability.

Fair value as a result of business combinations

 

(i)Property, plant and equipment

The fair value of P, P & E recognised as a result of a business combination is based on quoted market prices for similar items when available and replacement cost when appropriate.

 

(ii)Intangible assets

The fair value of brands acquired in a business combination is based on the ‘relief of royalty’ method or determined using the multi-period excess earnings method. The fair value of customer relationships acquired in a business combination is determined using the multi-period excess earnings method, whereby the subject asset is valued after deducting a fair return on all other assets that are part of creating the related cash flows. The fair value of reacquired rights and other intangible assets is based on the discounted cash flows expected to be derived from the use and eventual sale of the assets.

 

(iii)Inventories

The fair value of inventories acquired in a business combination is determined based on its estimated selling price in the ordinary course of business less the estimated costs of completion and sale, and a reasonable profit margin based on the effort required to complete and sell the inventories.

 

(iv)Trade and other receivables

The fair value of trade and other receivables is estimated at the present value of future cash flows, discounted at the market rate of interest at the reporting date. This fair value is determined for disclosure purposes or when acquired in a business combination.

Fair value from normal business

 

(i)Investments in equity and debt securities

The fair value of financial assets at fair value through profit or loss, held-to-maturity investments and available-for-sale financial assets is determined by reference to their quoted closing bid price at the reporting date or, if unquoted, determined using an appropriate valuation technique. The fair value of held-to-maturity investments is determined for disclosure purposes only. In case the quoted price does not exist at the date of exchange or in case the quoted price exists at the date of exchange but was not used as the cost, the investments are valued indirectly based on discounted cash flow models.

 

(ii)Derivative financial instruments

The fair value of derivative financial instruments is based on their listed market price, if available. If a listed market price is not available, fair value is in general estimated by discounting the difference between the cash flows based on contractual price and the cash flows based on current price for the residual maturity of the contact using observable interest yield curves, basis spread and foreign exchange rates.

Fair values include the instrument’s credit risk and adjustments to take account of the credit risk of the HEINEKEN entity and counterparty when appropriate.

 

(iii)Non-derivative financial instruments

Fair value, which is determined for disclosure purposes or when fair value hedge accounting is applied, is calculated based on the present value of future principal and interest cash flows, discounted at the market rate of interest at the reporting date. For finance leases, the market rate of interest is determined by reference to similar lease agreements.

Fair values include the instrument’s credit risk and adjustments to take account of the credit risk of the HEINEKEN entity and counterparty when appropriate.

5.Operating segments

HEINEKEN distinguishes the following sixfive reportable segments:

 

Western Europe

Central andAfrica, Middle East & Eastern Europe

 

The Americas

 

Africa Middle East

Asia Pacific

Europe

 

Head Office and Other/eliminations.eliminations

The first fivefour reportable segments as stated above are HEINEKEN’s business regions. These business regions are each managed separately by a Regional President. The Regional President is directly accountable for the functioning of the segment’s assets, liabilities and results of the region and reports regularly to the Executive Board (the chief operating decision-maker) to discuss operating activities, regional forecasts and regional results. The Head Office operating segment falls directly under the responsibility of the Executive Board. For each of the sixfive reportable segments, the Executive Board reviews internal management reports on a monthly basis.

Information regarding the results of each reportable segment is included in the table on the next page. Performance is measured based on EBIT (beia), as included in the internal management reports that are reviewed by the Executive Board. EBIT (beia) is defined as earnings before interest and taxes and net finance expenses, before exceptional items and amortisation of acquisition-related intangibles. Exceptional items are defined as items of income and expense of such size, nature or incidence, that in the view of management their disclosure is relevant to explain the performance of HEINEKEN for the period. EBIT and EBIT (beia) are not financial measures calculated in accordance with IFRS. EBIT (beia) is used to measure performance as management believes that this measurement is the most relevant in evaluating the results of these segments.

HEINEKEN has multiple distribution models to deliver goods to end customers. There is no reliance on major clients. Deliveries to end consumers are done in some countries via own wholesalers or own pubs, in other markets directly and in some others via third parties. As such, distribution models are country-specific and diverse across HEINEKEN. In addition, these various distribution models are not centrally managed or monitored. Consequently, the Executive Board is not allocating resources and assessing the performance based on business type information and therefore no segment information is provided on business type.

Inter-segment pricing is determined on an arm’s length basis. As net finance expenses and income tax expenses are monitored on a consolidated level (and not on an individual regional basis) and regional presidents are not accountable for that, net finance expenses and income tax expenses are not provided for the operating segments.

5. Operating segments continued

 

Information about reportable segments

 

   Western Europe  Central and
Eastern Europe
  The Americas 

In millions of EUR

 Note  2014  2013  2012  2014  2013  2012  2014  2013  2012 

Revenue

          

Third party revenue1

   6,765    6,800    7,140    2,853    3,082    3,255    4,626    4,486    4,507  

Interregional revenue

   713    656    645    15    15    25    5    9    16  

Total revenue

   7,478    7,456    7,785    2,868    3,097    3,280    4,631    4,495    4,523  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other income

  8    16    50    13    60    119    9    7    56    2  

Results from operating activities

   781    737    723    287    231    320    660    681    593  

Net finance expenses

  12           

Share of profit of associates and joint ventures and impairments thereof

  16    —      2    1    33    15    24    60    70    81  

Income tax expense

  13           

Profit

          

Attributable to:

          

Equity holders of the Company (net profit)

          

Non-controlling interests

          
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

EBIT reconciliation

          

EBIT2

   781    739    724    320    246    344    720    751    674  

Eia2

   71    115    224    (27  60    12    121    39    86  

EBIT (beia)2

  27    852    854    948    293    306    356    841    790    760  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Beer volumes (in million hectolitres)

          

Consolidated beer volume2

   42,454    42,224    44,288    42,319    44,261    47,269    53,210    51,209    53,124  

Attributable share of joint ventures and associates volume2

   —      —      —      3,712    3,743    3,735    3,775    3,717    3,785  

Group beer volume2

   42,454    42,224    44,288    46,031    48,004    51,004    56,985    54,926    56,909  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Current segment assets

   2,467    2,036    2,007    892    982    1,082    1,668    1,236    1,193  

Non-current segment assets

   7,370    7,262    8,015    3,045    3,128    3,423    5,382    5,193    5,649  

Investment in associates and joint ventures

   25    43    22    276    194    196    792    823    835  

Total segment assets

   9,862    9,341    10,044    4,213    4,304    4,701    7,842    7,252    7,677  

Unallocated assets

          

Total assets

          
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Segment liabilities

   4,291    3,571    4,121    1,275    1,242    1,347    1,195    1,027    1,072  

Unallocated liabilities

          

Total equity

          

Total equity and liabilities

          
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Purchase of P, P & E

  14    345    264    260    201    191    197    291    261    250  

Acquisition of goodwill

  15    —      9    7    100    —      —      —      —      36  

Purchases of intangible assets

  15    8    24    26    5    6    12    13    12    14  

Depreciation of P, P & E

  14    (325  (329  (344  (213  (235  (247  (219  (211  (201

(Impairment) and reversal of impairment of P, P & E

  14    (2  (7  (36  (1  (9  15    —      (1  (17

Amortisation intangible assets

  15    (42  (65  (86  (18  (17  (16  (92  (97  (103

(Impairment) and reversal of impairment of intangible assets

  15    —      (17  (7  —      (99  —      —      —      —    

   Europe  Americas  Africa, Middle East &
Eastern Europe
 

In millions of EUR

 Note  2015  20143  20133  2015  2014  2013  2015  20143  20133 

Revenue

          

Third party revenue1

   9,510    9,077    9,236    5,154    4,626    4,486    3,260    3,186    3,198  

Interregional revenue

   717    684    687    5    5    9    3    3    6  

Total revenue

   10,227    9,761    9,923    5,159    4,631    4,495    3,263    3,189    3,204  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other income

  8    34    76    163    6    7    56    51    10    7  

Results from operating activities

   1,039    1,054    972    807    660    681    487    620    602  

Net finance expenses

  12           

Share of profit of associates and joint ventures and impairments thereof

  16    16    33    17    74    60    70    52    28    37  

Income tax expense

  13           

Profit

          

Attributable to:

          

Equity holders of the Company (net profit)

          

Non-controlling interests

          
          
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

EBIT reconciliation

          

EBIT2

   1,055    1,087    989    881    720    751    539    648    639  

Eia2

   159    42    185    97    121    39    92    51    (8

EBIT (beia)2

  27    1,214    1,129    1,174    978    841    790    631    699    631  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Current segment assets

   3,155    3,257    2,890    1,802    1,668    1,236    1,412    1,264    1,067  

Non-current segment assets

   10,605    10,070    9,859    5,877    5,382    5,193    3,186    2,872    2,747  

Investment in associates and joint ventures

   190    301    237    1,098    792    823    217    253    238  

Total segment assets

   13,950    13,628    12,986    8,777    7,842    7,252    4,815    4,389    4,052  

Unallocated assets

          

Total assets

          
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Segment liabilities

   4,956    5,431    4,610    1,342    1,195    1,027    1,294    1,107    1,056  

Unallocated liabilities

          

Total equity

          

Total equity and liabilities

          
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Purchase of P, P & E

  14    548    504    406    369    291    261    432    467    510  

Acquisition of goodwill

  15    51    100    9    132    —      —      44    —      —    

Purchases of intangible assets

  15    22    13    29    14    13    12    4    2    3  

Depreciation of P, P & E

  14    (517  (490  (506  (226  (219  (211  (286  (261  (241

(Impairment) and reversal of impairment of P, P & E

  14    (23  (3  (9  —      —      (1  (33  (3  (8

Amortisation intangible assets

  15    (69  (57  (79  (96  (92  (97  (16  (9  (9

(Impairment) and reversal of impairment of intangible assets

  15    (4  —      (111  —      —      —      —      (18  (5

5. Operating segments continued

 

 Africa
Middle East
 Asia Pacific Head Office &
Other/
Eliminations
 Consolidated   Asia Pacific Head Office &
Other/Eliminations
 Consolidated 

In millions of EUR

 Note 2014 2013 2012 2014 2013 2012 2014 2013 2012 2014 2013 2012  Note 2015 2014 2013 2015 20143 20133 2015 2014 2013 

Revenue

                     

Third party revenue1

   2,643    2,554    2,639    2,087    2,036    527    283    245    315    19,257    19,203    18,383     2,480    2,087    2,036    107    281    247    20,511    19,257    19,203  

Interregional revenue

   —      —      —      1    1    —      (734  (681  (686  —      —      —       3    1    1    (728  (693  (703  —      —      —    

Total revenue

   2,643    2,554    2,639    2,088    2,037    527    (451  (436  (371  19,257    19,203    18,383     2,483    2,088    2,037    (621  (412  (456  20,511    19,257    19,203  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Other income

  8    10    1    —      —      —      1,486    —      —      —      93    226    1,510    8    (62  —      —      382    —      —      411    93    226  

Results from operating activities

   606    606    616    407    376    1,546    39    (77  (101  2,780    2,554    3,697     417    407    376    325    39    (77  3,075    2,780    2,554  

Net finance expenses

  12             (488  (593  (321  12          (409  (488  (593

Share of profit of associates and joint ventures and impairments thereof

  16    28    37    1    29    26    109    (2  (4  (3  148    146    213    16    30    29    26    —      (2  (4  172    148    146  

Income tax expense

  13             (732  (520  (515  13          (697  (732  (520

Profit

            1,708    1,587    3,074           2,141    1,708    1,587  

Attributable to:

                     

Equity holders of the Company (net profit)

            1,516    1,364    2,914           1,892    1,516    1,364  

Non-controlling interests

            192    223    160           249    192    223  
            1,708    1,587    3,074           2,141    1,708    1,587  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

EBIT reconciliation

                     

EBIT2

   634    643    617    436    402    1,655    37    (81  (104  2,928    2,700    3,910     447    436    402    325    37    (81  3,247    2,928    2,700  

Eia2

   49    2    38    146    163    (1,388  (20  12    36    340    391    (992   288    146    163    (325  (20  12    311    340    391  

EBIT (beia)2

  27    683    645    655    582    565    267    17    (69  (68  3,268    3,091    2,918    27    735    582    565    —      17    (69  3,558    3,268    3,091  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Beer volumes (in million hectolitres)

           

Consolidated beer volume2

   25,003    23,281    23,289    18,296    17,347    3,742    —      —      —      181,282    178,322    171,712  

Attributable share of joint ventures and associates volume2

   4,282    4,119    4,200    5,748    5,345    13,202    —      —      —      17,517    16,924    24,922  

Group beer volume2

   29,285    27,400    27,489    24,044    22,692    16,944    —      —      —      198,799    195,246    196,634  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Current segment assets

   1,162    939    959    752    757    913    (868  (475  (629  6,073    5,475    5,525     1,042    752    757    (1,513  (868  (475  5,898    6,073    5,475  

Non-current segment assets

   2,527    2,216    2,073    6,881    6,254    7,166    845    1,400    1,619    26,050    25,453    27,945     8,107    6,881    6,254    1,080    845    1,400    28,855    26,050    25,453  

Investment in associates and joint ventures

   253    238    281    621    476    534    66    109    82    2,033    1,883    1,950     417    621    476    63    66    109    1,985    2,033    1,883  

Total segment assets

   3,942    3,393    3,313    8,254    7,487    8,613    43    1,034    1,072    34,156    32,811    35,420     9,566    8,254    7,487    (370  43    1,034    36,738    34,156    32,811  

Unallocated assets

            674    526    560           976    674    526  

Total assets

            34,830    33,337    35,980           37,714    34,830    33,337  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Segment liabilities

   972    853    760    600    449    513    421    319    238    8,754    7,461    8,051     748    600    449    506    421    319    8,846    8,754    7,461  

Unallocated liabilities

            12,624    13,520    15,124           13,798    12,624    13,520  

Total equity

            13,452    12,356    12,805           15,070    13,452    12,356  

Total equity and liabilities

            34,830    33,337    35,980           37,714    34,830    33,337  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Purchase of P, P & E

  14    425    461    395    243    142    20    14    50    48    1,519    1,369    1,170    14    284    243    142    7    14    50    1,640    1,519    1,369  

Acquisition of goodwill

  15    —      —      —      —      —      2,720    —      —      480    100    9    3,243    15    392    —      —      —      —      —      619    100    9  

Purchases of intangible assets

  15    2    2    2    1    5    —      28    28    24    57    77    78    15    2    1    5    51    28    28    93    57    77  

Depreciation of P, P & E

  14    (213  (183  (176  (83  (80  (11  (27  (35  (38  (1,080  (1,073  (1,017  14    (110  (83  (80  (12  (27  (35  (1,151  (1,080  (1,073

(Impairment) and reversal of impairment of P, P & E

  14    (3  —      (8  (2  2    —      —      (1  2    (8  (16  (44  14    (15  (2  2    —      —      —      (71  (8  (16

Amortisation intangible assets

  15    (6  (6  (6  (148  (179  (24  (25  (12  (12  (331  (376  (247  15    (169  (148  (179  (18  (25  (12  (368  (331  (376

(Impairment) and reversal of impairment of intangible assets

  15    (18  —      —      —      —      —      —      —      —      (18)   (116  (7  15    —      —      —      —      —      —      (4  (18  (116

 

1 

Includes other revenue of EUR386 million in 2015, EUR377 million in 2014 and EUR375 million in 2013 and EUR433 million in 2012.2013.

2 

For definition see ‘Glossary’. Note that these are non-GAAP measures and therefore unaudited.

3

2014 and 2013 numbers have been revised to reflect the new regional segmentation.

6. Acquisitions and disposals of subsidiaries and non-controlling interests

Accounting for the acquisition of ZagorkaLasko (Slovenia)

The acquisition of 53.43 per cent of the share capital of Pivovarna Lasko (‘Lasko’), the leading Slovenian brewer for EUR119.5 million completed on 15 October 2015.

Restructuring of South African and Namibian operations

On 27 October 2014,1 December 2015, HEINEKEN acquired a 98.86along with Diageo plc and The Ohlthaver & List (O&L) group of companies, the majority shareholder of Namibia Breweries Limited (‘NBL’) restructured their respective joint venture operations in South Africa and Namibia as follows:

HEINEKEN, Diageo and NBL closed their distribution joint venture, Brandhouse Beverages (Pty) Ltd.

HEINEKEN’s shareholding in DHN Drinks (Pty) Limited (‘DHN’) increased to 75 per cent directand as a result HEINEKEN obtained control over the South African entities DHN and Sedibeng Brewery (Pty) Limited (‘Sedibeng’).

HEINEKEN also acquired an additional 15 per cent stake in Zagorka ADNBL from Brewmasters Holdings. Diageo. NBL is continued to be accounted for as an associate.

HEINEKEN paid a total net cash consideration of ZAR1.9 billion (EUR138 million) to Diageo.

Prior to the transaction,restructuring, HEINEKEN did not havehad a 75 per cent stake in Sedibeng and a 42.25 per cent stake in DHN. Both were accounted for as joint ventures because HEINEKEN had joint control over the entity as it owned an indirect stake of 49.43 per cent through Brewmasters Holdings, of which HEINEKEN owns 50 per cent.

Theentire South African structure. In accordance with IFRS, the Previously Held Equity Interest (PHEI) in the acquired businessbusinesses is accounted for at fair value at the date of acquisition and amounts to EUR29 million for DHN and EUR137 million for Sedibeng. The fair value compared to HEINEKEN’s carrying amount and the release of cumulative amounts recorded in OCI result in a non-cash exceptional gain of EUR48 million in DHN and a non-cash exceptional loss of EUR5 million in Sedibeng, recognised in Other Income.

Accounting for the acquisition of Desnoes & Geddes (Jamaica) and GAPL Pte Ltd

On 7 October 2015, HEINEKEN announced that HEINEKEN and Diageo plc (‘Diageo’) have completed a transaction to bring increased focus to their respective beer businesses and certain licensing arrangements in Jamaica, Malaysia, Singapore and Ghana. The transaction comprises:

HEINEKEN obtained control of Desnoes & Geddes (‘D&G’) by acquiring Diageo’s 57.9 per cent shareholding in this company, taking its shareholding to 73.3 per cent.

HEINEKEN now has full ownership of GAPL Pte Ltd (‘GAPL’), having acquired Diageo’s shareholding, which was slightly lower than 50 per cent. GAPL owns 51 per cent of the issued share capital of Guinness Anchor Berhad (‘GAB’), which is listed on the Malaysian Stock Exchange. GAPL is also the licensee for Guinness and ABC Stout distribution for the Singapore market.

HEINEKEN has sold its 20 per cent ownership stake in Guinness Ghana Breweries Limited (‘GGBL’) to Diageo through the sale of the holding entity of the shares, Heineken Ghanaian Holdings B.V. (‘HGH’).

HEINEKEN and Diageo have agreed to enter into licensing agreements for each other’s brands currently in the respective portfolios in Jamaica and Ghana.

The total net cash consideration payable by HEINEKEN to Diageo for the Transaction was USD780.5 million (EUR707 million).

Prior to the acquisition, HEINEKEN owned a 15.4 per cent stake in D&G and a slightly higher than 50 per cent stake in GAPL. Prior to the acquisition, D&G was accounted for as peran available for sale investment and GAPL was accounted for as a joint venture. The PHEI in the acquired businesses is accounted for at fair value at the date of acquisition and amounts to EUR26 million for D&G and EUR331 million for GAPL. The fair value of the PHEI of D&G has been determined using Level 1 inputs (the quoted market price) of D&G shares as of the acquisition date. The fair value of the PHEI compared to HEINEKEN’s carrying amount resultsand the release of cumulative amounts recorded in OCI result in a non-cash exceptional gain of EUR51EUR18 million in D&G, recognised in other income.

Non-controlling interests are measured based on the proportional interest in the recognised assetsOther net finance income and liabilitiesexpense and a non-cash exceptional loss of the acquired business. HEINEKEN recognised EUR0.4EUR61 million in respectGAPL, recognised in Other Income.

6. Acquisitions and disposals of a 1.14 per centsubsidiaries and non-controlling interest.interests continued

The following table summarises the major classes of consideration transferred and the recognised provisional amounts of assets acquired and liabilities assumed as ofat the acquisition date. Provisional goodwill is recognised in Bulgarian lev and has been allocated to the CEE region since that is the level at which the goodwill will be monitored. Goodwill includes synergies, namely related to cost synergies within sales and distribution, workforce and relationships with suppliers.

 

In millions of EUR1

Property, plant and equipment

39

Intangible assets

15

Inventories

4

Trade and other receivables

3

Assets acquired

61

Loans and borrowings, current

5

Bank overdraft

5

Deferred tax liabilities

2

Trade and other current liabilities

14

Liabilities assumed

26

Total net identifiable assets

35

In millions of EUR1

Consideration transferred2

77

Fair value of previously held equity interest in the acquiree

58

Non-controlling interests

—  

Net identifiable assets acquired

(35

Goodwill acquisition (provisional)

100

1

Amounts were converted to Euros at the rate of EUR/BGN1.96 for the statement of financial position.

2

This amount only reflects the consideration transferred for the stake not yet owned by HEINEKEN.

In millions of EUR

  Lasko  South Africa  D&G and
GAPL
 

Cash and cash equivalents

   2    16    42  

Property, plant and equipment

   103    257    114  

Intangible assets

   180    2    930  

Inventories

   19    55    33  

Other assets

   90    186    94  

Assets acquired

   394    516    1,213  
  

 

 

  

 

 

  

 

 

 

Contingent liabilities

   —      —      5  

Short term liabilities

   216    94    74  

Long term liabilities

   51    191    251  

Liabilities assumed

   267    285    330  
  

 

 

  

 

 

  

 

 

 

Total net identifiable assets

   127    231    883  
  

 

 

  

 

 

  

 

 

 

In millions of EUR

          

Consideration transferred

   120    52    707  

Fair value of previously held equity interest in the acquiree

   —      165    356  

Non-controlling interests

   58    58    344  

Net identifiable assets acquired

   (127  (231  (883

Goodwill on acquisition (provisional)

   51    44    524  
  

 

 

  

 

 

  

 

 

 

Acquisition-related costs of EUR0.1EUR7 million have been recognised in the income statement for the period ended 31 December 2014.2015.

The goodwill in each of the transactions is attributable to earnings beyond the period over which intangible assets are amortised, workforce, expected synergies and future customers. None of the goodwill amounts recognised are expected to be deductible for tax purposes. The goodwill related to D&G and GAPL has been allocated to the group of CGU’s Americas (EUR132 million) and Asia Pacific (EUR392 million).

Non-controlling interests are measured based on their proportional interest in the recognised assets and liabilities of the acquired entities.

In accordance with IFRS 3R,3, the amounts recorded for the transactiontransactions are provisional and are subject to adjustments during the measurement period if new information is obtained about facts and circumstances that existed as of the acquisition date and, if known, would have affected the measurement of the amounts recognised as of that date. The amounts are provisional mainly because of the timing of the acquisitions in the fourth quarter of 2015.

AcquisitionsThe amount of revenue and profit or loss for the acquired companies after obtaining control amounts to EUR177 million and EUR20 million respectively. Would the acquisitions have taken place on 1 January 2015, revenue and profit for HEINEKEN would have been EUR21,179 million and EUR2,184 million respectively.

Mandatory General Offers (‘MGO’) were announced for Lasko and D&G non-controlling interests

In 2014, HEINEKENinterest holders on 16 October 2015 and 17 November 2015 respectively. The subscription periods ended 15 January 2016 for Lasko and 21 January 2016 for D&G. Please refer to subsequent events note for further information on the acquired various stakes from minority interest holders. As a result, equity attributable to equity holdersshares as part of HEINEKEN decreased by EUR181 million. This mainly relates to our Asia Pacific region.the MGOs.

Disposals

Disposal of 80 per centEMPAQUE

The disposal of Brasserie Lorraine in Martinique

On 10 September 2014, HEINEKEN sold a majority stakethe Mexican packaging business EMPAQUE completed on 18 February 2015 for the value of 80 per cent of Brasserie Lorraine to Antilles Glaces. HEINEKEN retains a 20 per cent shareholding in Brasserie Lorraine.USD1.225 billion (EUR956 million). A EUR1post tax EUR379 million pre-tax book gain on the disposal was recorded in otherOther Income.

Disposal of Ghana

As part of the transaction with Diageo to acquire their interest in D&G and GAPL, HEINEKEN sold its 20 per cent ownership in Heineken Ghanaian Holdings B.V. on 7 October 2015. The disposal resulted in a non-cash exceptional gain of EUR7 million recognised in Other income.

7. Assets and liabilities (oror disposal groups)groups classified as held for sale

The assets and liabilities below are classified as held for sale following the commitment of HEINEKEN to a plan to sell these assets and liabilities and mainly relate to HEINEKEN’s packaging business EMPAQUE in Mexico. On 1 September 2014, HEINEKEN announced that a binding agreement was signed for the sale of EMPAQUE to Crown Holdings Inc. The transaction is expected to close in the first quarter of 2015. Empaque is included in reportable segment Head Office and Other/Eliminations in note 5.liabilities. Efforts to sell the other assets and liabilities classified as held for sale have also commenced and are expected to be completed during 2015.

A forward exchange contract was entered into to hedge the expected US dollar proceeds to Euro. Upon rollover of the forward contract in December 2014, a EUR33 million settlement payment was made. This is presented on the line ‘Disposal of subsidiaries, net of cash disposed of’ in the consolidated statement of cash flows and included in the hedge reserve until the consideration is received.2016.

Assets and liabilities classified as held for sale

 

In millions of EUR

  2014 2013   2015 2014 

Current assets

   96    19     53    96  

Property, plant and equipment

   236    18     67    236  

Intangible assets

   332    —       —      332  

Other non-current assets

   24    —       3    24  

Assets classified as held for sale

   123    688  

Current liabilities

   (103  (10   (31  (103

Non-current liabilities

   (75  (1   —      (75

Liabilities classified as held for sale

   (31)   (178
   510    26    

 

  

 

 
  

 

  

 

 

On 23 July 2015, Grupa Żywiec signed with Orbico Group a conditional agreement upon which Orbico Group will acquire 80 per cent of the shares in Distribev Sp. z o.o (Grupa Żywiec’s sales and distribution company serving the traditional trade and horeca market). The enterprise value for an 80 per cent stake amounted to PLN96 million (EUR23 million), and is subject to customary price adjustments. The assets and liabilities of Distribev were classified as assets held for sale as at 31 December 2015. Closing of the transaction occurred on 1 February 2016.

In 2014, the assets and liabilities held for sale mainly related to HEINEKEN’s packaging business EMPAQUE in Mexico. The sale was completed on 18 February 2015.

8. Other income

 

In millions of EUR

  2014   2013   2012   2015   2014   2013 

Gain on sale of property, plant and equipment

   41     87     22     37     41     87  

Gain on sale of intangible assets

   —       —       2  

Gain on sale of subsidiaries, joint ventures and associates

   52     139     1,486     374     52     139  
   93     226     1,510     411     93     226  
  

 

   

 

   

 

   

 

   

 

   

 

 

Included in other income are the results of previously held equity interests in GAB and South African operations and the disposal gains in relation to EMPAQUE and Ghana (refer to note 6). Included in other income in 2014, is the gain of HEINEKEN’s PHEI in Zagorka, amounting to EUR51 million (refer to note 6).million. In 2013 HEINEKEN disposed various subsidiaries and associates (i.e. Oy Hartwall Ab, Efes Kazakhstan JSC FE, Jiangsu Dafuhao Breweries Co. Ltd, Pago International GmbH and Shanghai Asia Pacific Brewery Company) and realised a gain of EUR47 million as a result of share issuance in Compania Cervecerias Unidas S.A. Other income in 2012 comprises the fair value gain of HEINEKEN’s previously held equity interest in APB amounting to EUR1,486 million.

9. Raw materials, consumables and services

 

In millions of EUR

  2014 2013   2012   2015   2014 2013 

Raw materials

   1,782    1,868     1,892     1,616     1,782    1,868  

Non-returnable packaging

   2,551    2,502     2,376     3,049     2,551    2,502  

Goods for resale

   1,495    1,551     1,616     1,775     1,495    1,551  

Inventory movements

   (15  2     (85   (141)     (15  2  

Marketing and selling expenses

   2,447    2,418     2,250     2,755     2,447    2,418  

Transport expenses

   1,050    1,031     1,029     1,139     1,050    1,031  

Energy and water

   548    564     562     517     548    564  

Repair and maintenance

   458    482     458     485     458    482  

Other expenses

   1,737    1,768     1,751     1,736     1,737    1,768  
   12,053    12,186     11,849     12,931     12,053    12,186  
  

 

  

 

   

 

   

 

   

 

  

 

 

Other expenses mainly include rentals of EUR301 million (2014: EUR291 million, (2013:2013: EUR282 million, 2012: EUR264 million), consultant expenses of EUR142 million (2014: EUR179 million, (2013:2013: EUR166 million, 2012: EUR191 million), telecom and office automation of EUR206 million (2014: EUR199 million, (2013:2013: EUR183 million, 2012: EUR179 million), distribution expenses of EUR135 million (2014: EUR122 million, (2013:2013: EUR128 million, 2012: EUR 128 million), travel expenses of EUR151 million (2014: EUR143 million, (2013: EUR155 million, 2012:2013: EUR155 million) and other taxes of EUR144 million (2014: EUR124 million, (2013:2013: EUR129 million, 2012: EUR124 million).

10. Personnel expenses

 

In millions of EUR

  Note   2014 2013   2012   Note   2015   2014 2013 

Wages and salaries

     2,107    2,125     2,078       2,178     2,107    2,125  

Compulsory social security contributions

     337    346     352       346     337    346  

Contributions to defined contribution plans

     42    41     39       47     42    41  

Expenses related to defined benefit plans

   28     (31  41     22  

Expenses/ (income) related to defined benefit plans

   28     78     (31  41  

Expenses related to other long-term employee benefits

     8    11     11       3     8    11  

Equity-settled share-based payment plan

   29     48    10     12     29     33     48    10  

Other personnel expenses

     569    534     517       637     569    534  
     3,080    3,108     3,031       3,322     3,080    3,108  
    

 

  

 

   

 

     

 

   

 

  

 

 

In other personnel expenses, restructuring costs are included for an amount of EUR90 million (2014: EUR101 million, (2013:2013: EUR80 million, 2012: EUR35 million). In 2014,2015, these costs are primarily related to the restructuring of operations in Spain, the United Kingdom,Netherlands, Poland and Nigeria.Portugal.

The average number of full-time equivalent (FTE) employees during the year was:

 

  2014   2013   2012   2015   2014*   2013* 

The Netherlands

   3,897     4,054     4,053     3,791     3,897     4,054  

Other Western Europe

   13,137     13,924     14,410  

Central and Eastern Europe

   14,839     15,946     16,835  

Other Europe

   25,161     24,739     26,001  

The Americas

   22,610     23,951     25,035     20,985     22,610     23,951  

Africa Middle East

   12,975     14,062     14,604  

Africa Middle East and Eastern Europe

   15,102     16,212     17,931  

Asia Pacific

   8,678     8,996     1,254     8,728     8,678     8,996  
   76,136     80,933     76,191     73,767     76,136     80,933  
  

 

   

 

   

 

   

 

   

 

   

 

 

*2014 and 2013 numbers have been revised to reflect the new regional segmentation.

11. Amortisation, depreciation and impairments

 

In millions of EUR

  Note   2014   2013   2012   Note   2015   2014   2013 

Property, plant and equipment

   14     1,088     1,089     1,061     14     1,222     1,088     1,089  

Intangible assets

   15     349     492     254     15     372     349     492  

Impairment on available-for-sale assets

     —       —       1  
     1,437     1,581     1,316       1,594     1,437     1,581  
    

 

   

 

   

 

     

 

   

 

   

 

 

12. Net finance income and expense

Recognised in profit or loss

 

In millions of EUR

  2014  2013  2012 

Interest income

   48    47    62  

Interest expenses

   (457  (579  (551

Dividend income from available-for-sale investments

   10    15    25  

Net gain/(loss) on disposal of available-for-sale investments

   —      —      192  

Net change in fair value of derivatives

   173    16    (7

Net foreign exchange gain/(loss)

   (205  (31  15  

Unwinding discount on provisions

   (5  (5  (7

Interest on the net defined benefit obligation

   (49  (56  (51

Other

   (3  —      1  

Other net finance income/(expenses)

   (79  (61  168  
  

 

 

  

 

 

  

 

 

 

Net finance income/(expenses)

   (488  (593  (321
  

 

 

  

 

 

  

 

 

 

The net gain on disposal of available-for-sale-investments for the year ended 31 December 2012 mainly related to the sale of our minority shareholding in Cervecería Nacional Dominicana S.A. in the Dominican Republic and to the revaluation of HEINEKEN’s existing interest in the acquisition of Brasserie d’Haiti.

In millions of EUR

  2015  2014  2013 

Interest income

   60    48    47  

Interest expenses

   (412  (457  (579

Dividend income from available-for-sale investments

   10    10    15  

Gain/(loss) on disposal of available-for-sale investments

   18    —      —    

Net change in fair value of derivatives

   143    173    16  

Net foreign exchange gain/(loss)

   (179  (205  (31

Unwinding discount on provisions

   (3  (5  (5

Interest on the net defined benefit obligation

   (44  (49  (56

Other

   (2  (3  —    

Other net finance income/(expenses)

   (57  (79  (61
  

 

 

  

 

 

  

 

 

 

Net finance income/(expenses)

   (409  (488  (593
  

 

 

  

 

 

  

 

 

 

13. Income tax expense

Recognised in profit or loss

 

In millions of EUR

  2014 2013 2012   2015 2014 2013 

Current tax expense

        

Current year

   666    740    639     799    666    740  

Under/(over) provided in prior years

   (9  13    (6   (3  (9  13  
   657    753    633     796    657    753  

Deferred tax expense

        

Origination and reversal of temporary differences

   21    (173  (100   (72  21    (173

Previously unrecognised deductible temporary differences

   (5  —      (28   (3  (5  —    

Changes in tax rate

   10    (32  4     20    10    (32

Utilisation/(benefit) of tax losses recognised

   32    (13  (6   (11  32    (13

Under/(over) provided in prior years

   17    (15  12     (33  17    (15
   75    (233  (118   (99  75    (233

Total income tax expense in profit or loss

   732    520    515     697    732    520  
  

 

  

 

  

 

   

 

  

 

  

 

 

Reconciliation of the effective tax rate

 

In millions of EUR

  2014 2013 2012   2015 2014 2013 

Profit before income tax

   2,440    2,107    3,589     2,838    2,440    2,107  

Share of net profit of associates and joint ventures and impairments thereof

   (148  (146  (213   (172  (148  (146

Profit before income tax excluding share of profit of associates and joint ventures (including impairments thereof)

   2,292    1,961    3,376     2,666    2,292    1,961  
  

 

  

 

  

 

   

 

  

 

  

 

 

13. Income tax expense continued

 

  % 2014 % 2013 % 2012   % 2015 % 2014 % 2013 

Income tax using the Company’s domestic tax rate

   25.0    573    25.0    490    25.0    845     25.0    667    25.0    573    25.0    490  

Effect of tax rates in foreign jurisdictions

   3.8    87    4.1    79    1.9    63     2.1    57    3.8    87    4.1    79  

Effect of non-deductible expenses

   2.7    61    4.6    90    1.9    64     4.2    111    2.7    61    4.6    90  

Effect of tax incentives and exempt income

   (4.0  (93  (8.3  (162  (14.0  (472   (7.7  (205  (4.0  (93  (8.3  (162

Recognition of previously unrecognised temporary differences

   (0.2  (5  —      —      (0.8  (28   (0.1  (3  (0.2  (5  —      —    

Utilisation or recognition of previously unrecognised tax losses

   (0.1  (3  (0.6  (11  (0.5  (17   (0.2  (4  (0.1  (3  (0.6  (11

Unrecognised current year tax losses

   0.7    17    1.3    26    0.8    25     0.8    21    0.7    17    1.3    26  

Effect of changes in tax rate

   0.4    10    (1.6  (32  0.1    4     0.8    20    0.4    10    (1.6  (32

Withholding taxes

   2.6    60    2.1    42    0.8    27     1.9    50    2.6    60    2.1    42  

Under/(over) provided in prior years

   0.3    8    (0.1  (2  0.2    6     (1.3  (36  0.3    8    (0.1  (2

Other reconciling items

   0.7    17    —      —      (0.1  (2   0.7    19    0.7    17    —      —    
   31.9    732    26.5    520    15.3    515     26.2    697    31.9    732    26.5    520  
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

The reportedeffective tax rate 2015 includes the gain on sale of EMPAQUE, which was tax exempt, while the effective tax rate 2014 included one-off tax items with an overall negative tax impact. The line ‘effect of non-deductible expenses’ includes two substantial one-off items. The write-offthe impact of a deferred tax asset (EUR105 million) following an agreement with tax authorities limiting its recoverability. In addition, non-recognised losses were offset against a non-current income tax liability, acquired as part of a prior acquisition, leading to aimpairments for which no tax benefit (EUR85 million)could be recognised (refer to note 14). The reported rate 2013 included a one-off tax item with a positive impact (EUR46 million) regarding the re-measurement of a deferred tax position following a tax rate change. In 2012, the tax exempt revaluation of HEINEKEN’s PHEI in APIPL/APB resulted in a lower reported effective tax rate.

Income tax recognised in other comprehensive income

 

In millions of EUR

  Note   2014   2013 2012   Note   2015 2014   2013 

Changes in fair value

     3     10    (24

Changes in fair value reserve

     (3  3     10  

Changes in hedging reserve

     11     (2  (18     14    11     (2

Changes in translation reserve

     108     (43  (22     77    108     (43

Changes as a result of actuarial gains and losses

     96     (66  113       (33  96     (66

Other

     —       (1  —         —      —       (1
   24     218     (102  49     24     55    218     (102
    

 

   

 

  

 

     

 

  

 

   

 

 

14. Property, plant and equipment

 

In millions of EUR

  Note   Land and
buildings
  Plant and
equipment
  Other fixed
assets
  Under
construction
  Total 

Cost

        

Balance as at 1 January 2013

     5,267    6,927    4,494    526    17,214  

Changes in consolidation

     (204  (138  (28  12    (358

Purchases

     60    162    375    772    1,369  

Transfer of completed projects under construction

     77    288    202    (567  —    

Transfer (to)/from assets classified as held for sale

     (24  (25  (5  —      (54

Disposals

     (90  (86  (290  —      (466

Effect of hyperinflation

     —      2    1    —      3  

Effect of movements in exchange rates

     (152  (225  (133  (38  (548

Balance as at 31 December 2013

     4,934    6,905    4,616    705    17,160  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as at 1 January 2014

     4,934    6,905    4,616    705    17,160  

Changes in consolidation

     9    2    1    —      12  

Purchases

     83    279    471    686    1,519  

Transfer of completed projects under construction

     91    383    149    (623  —    

Transfer (to)/from assets classified as held for sale

     (72  (175  7    (4  (244

Disposals

     (93  (90  (234  (1  (418

Effect of movements in exchange rates

     37    1    41    30    109  

Balance as at 31 December 2014

     4,989    7,305    5,051    793    18,138  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Depreciation and impairment losses

        

Balance as at 1 January 2013

     (1,753  (3,678  (2,939  —      (8,370

Changes in consolidation

     17    59    40    —      116  

Depreciation charge for the year

   11     (163  (416  (494  —      (1,073

Impairment losses

   11     (3  (15  (5  —      (23

Reversal impairment losses

   11     1    2    4    —      7  

Transfer to/(from) assets classified as held for sale

     7    16    3    —      26  

Disposals

     70    119    229    —      418  

Effect of movements in exchange rates

     35    86    72    —      193  

Balance as at 31 December 2013

     (1,789  (3,827  (3,090  —      (8,706
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as at 1 January 2014

     (1,789  (3,827  (3,090  —      (8,706

Changes in consolidation

     4    11    3    —      18  

Depreciation charge for the year

   11     (154  (415  (511  —      (1,080

Impairment losses

   11     (5  (3  —      —      (8

Transfer to/(from) assets classified as held for sale

     2    42    (8  —      36  

Disposals

     30    79    210    —      319  

Effect of movements in exchange rates

     6    14    (19  —      1  

Balance as at 31 December 2014

     (1,906  (4,099  (3,415  —      (9,420
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount

        

As at 1 January 2013

     3,514    3,249    1,555    526    8,844  

As at 31 December 2013

     3,145    3,078    1,526    705    8,454  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As at 1 January 2014

     3,145    3,078    1,526    705    8,454  

As at 31 December 2014

     3,083    3,206    1,636    793    8,718  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

14. Property, plant and equipment continued

In millions of EUR

  Note   Land and
buildings
  Plant and
equipment
  Other fixed
assets
  Under
construction
  Total 

Cost

        

Balance as at 1 January 2014

     4,934    6,905    4,616    705    17,160  

Changes in consolidation

     9    2    1    —      12  

Purchases

     83    279    471    686    1,519  

Transfer of completed projects under construction

     91    383    149    (623  —    

Transfer (to)/from assets classified as held for sale

     (72  (175  7    (4  (244

Disposals

     (93  (90  (234  (1  (418

Effect of movements in exchange rates

     37    1    41    30    109  

Balance as at 31 December 2014

     4,989    7,305    5,051    793    18,138  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as at 1 January 2015

     4,989    7,305    5,051    793    18,138  

Changes in consolidation

     256    280    132    22    690  

Purchases

     84    99    428    1,029    1,640  

Transfer of completed projects under construction

     240    607    206    (1,053  —    

Transfer (to)/from assets classified as held for sale

     (50  (1  (8  —      (59

Disposals

     (54  (126  (354  (3  (537

Effect of movements in exchange rates

     15    (54  (47  —      (86

Balance as at 31 December 2015

     5,480    8,110    5,408    788    19,786  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Depreciation and impairment losses

        

Balance as at 1 January 2014

     (1,789  (3,827  (3,090  —      (8,706

Changes in consolidation

     4    11    3    —      18  

Depreciation charge for the year

   11     (154  (415  (511  —      (1,080

Impairment losses

   11     (5  (3  —      —      (8

Transfer to/(from) assets classified as held for sale

     2    42    (8  —      36  

Disposals

     30    79    210    —      319  

Effect of movements in exchange rates

     6    14    (19  —      1  

Balance as at 31 December 2014

     (1,906  (4,099  (3,415  —      (9,420
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as at 1 January 2015

     (1,906  (4,099  (3,415  —      (9,420

Changes in consolidation

     (35  (51  (61  —      (147

Depreciation charge for the year

   11     (157  (424  (570  —      (1,151

Impairment losses

   11     (18  (36  (17  —      (71

Transfer to/(from) assets classified as held for sale

     14    —      5    —      19  

Disposals

     29    136    332    —      497  

Effect of movements in exchange rates

     (15  22    32    —      39  

Balance as at 31 December 2015

     (2,088  (4,452  (3,694  —      (10,234
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount

        

As at 1 January 2014

     3,145    3,078    1,526    705    8,454  

As at 31 December 2014

     3,083    3,206    1,636    793    8,718  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As at 1 January 2015

     3,083    3,206    1,636    793    8,718  

As at 31 December 2015

     3,392    3,658    1,714    788    9,552  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Impairment losses

In 2014,2015, a total impairment loss of EUR71 million (2014: EUR8 million, (2013:2013: EUR23 million, 2012: EUR65 million) was charged to profit or loss.

Due to difficult market circumstances, impairments of property, plant & equipment were recorded in Belgium (EUR26 million), Laos (EUR15 million) and Tunisia (EUR33 million). These impairments have been recorded on the line ‘Amortisation, depreciation and impairments’ in the Income Statement. In determining the recoverable amount of these assets the applied discount rates are 9.4 per cent for Belgium, based on a fair value less cost to sell valuation, and 16.5 per cent for Laos and 12.2 per cent for Tunisia, based on value in use valuations. In the fair value less cost to sell valuation external beer market development and inflation assumptions were used in line with the goodwill impairment testing process.

Financial lease assets

HEINEKEN leases P, P & E under a number of finance lease agreements. At 31 December 2014,2015, the net carrying amount of leased P, P & E was EUR15 million (2013: EUR9(2014: EUR15 million). During the year, HEINEKEN acquired leased assets of EUR1 million (2013: EUR13 million).

14. Property, plant and equipment continued

Security to authorities

Certain P, P & E amounting to EUR91EUR80 million (2013: EUR122(2014: EUR91 million) has been pledged to the authorities in a number of countries as security for the payment of taxes, particularly import and excise duties on beers, non-alcoholic beverages and spirits. This mainly relates to the Netherlands and Brazil.

Property, plant and equipment under construction

P, P & E under construction mainly relates to expansion of the brewing capacity in various countries.

Capitalised borrowing costs

During 2014,2015, borrowing costs amounting to EUR5EUR3 million have been capitalised (2013: EUR8(2014: EUR5 million).

15. Intangible assets

 

In millions of EUR

  Note   Goodwill  Brands  Customer-
related
intangibles
  Contract-
based
intangibles
  Software,
research and
development
and other
  Total 

Cost

         

Balance as at 1 January 2013

     11,040    4,332    2,304    780    502    18,958  

Changes in consolidation

     (167  (153  (46  (1  (9  (376

Purchased/internally developed

     —      —      —      (7  84    77  

Disposals

     —      —      —      (4  (38  (42

Transfers to assets held for sale

     —      —      —      —      (1  (1

Effect of movements in exchange rates

     (466  (328  (148  (88  (32  (1,062

Balance as at 31 December 2013

     10,407    3,851    2,110    680    506    17,554  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as at 1 January 2014

     10,407    3,851    2,110    680    506    17,554  

Changes in consolidation and other transfers

     98    15    17    30    (47  113  

Purchased/internally developed

     —      —      1    —      56    57  

Disposals

     —      (2  —      —      (2  (4

Transfers to assets held for sale

     (259  —      (85  —      —      (344

Effect of movements in exchange rates

     557    208    131    63    1    960  

Balance as at 31 December 2014

     10,803    4,072    2,174    773    514    18,336  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Amortisation and impairment losses

         

Balance as at 1 January 2013

     (297  (289  (382  (23  (279  (1,270

Changes in consolidation

     —      22    27    —      7    56  

Amortisation charge for the year

   11     —      (101  (176  (62  (37  (376

Impairment losses

   11     (94  (5  —      —      (17  (116

Disposals

     —      —      —      4    30    34  

Transfers to assets held for sale

     —      —      —      —      1    1  

Effect of movements in exchange rates

     —      14    20    10    7    51  

Balance as at 31 December 2013

     (391  (359  (511  (71  (288  (1,620
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as at 1 January 2014

     (391  (359  (511  (71  (288  (1,620

Changes in consolidation

     —      —      —      —      1    1  

Amortisation charge for the year

   11     —      (98  (147  (43  (43  (331

Impairment losses

   11     (16  (2  —      —      —      (18

Disposals

     —      2    —      —      (1  1  

Transfers to assets held for sale

     —      —      21    —      (1  20  

Effect of movements in exchange rates

     —      (5  (13  (29  (1  (48

Balance as at 31 December 2014

     (407  (462  (650  (143  (333  (1,995
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount

         

As at 1 January 2013

     10,743    4,043    1,922    757    223    17,688  

As at 31 December 2013

     10,016    3,492    1,599    609    218    15,934  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As at 1 January 2014

     10,016    3,492    1,599    609    218    15,934  

As at 31 December 2014

     10,396    3,610    1,524    630    181    16,341  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

15. Intangible assets continued

The carrying amount of our CGU in Tunisia has been reduced to its recoverable amount through recognition of a EUR16 million impairment loss against goodwill and EUR2 million against brands.

In millions of EUR

  Note   Goodwill  Brands  Customer-
related
intangibles
  Contract-
based
intangibles
  Software,
research and
development
and other
  Total 

Cost

         

Balance as at 1 January 2014

     10,407    3,851    2,110    680    506    17,554  

Changes in consolidation

     98    15    17    30    (47  113  

Purchased/internally developed

     —      —      1    —      56    57  

Disposals

     —      (2  —      —      (2  (4

Transfers to assets held for sale

     (259  —      (85  —      —      (344

Effect of movements in exchange rates

     557    208    131    63    1    960  

Balance as at 31 December 2014

     10,803    4,072    2,174    773    514    18,336  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as at 1 January 2015

     10,803    4,072    2,174    773    514    18,336  

Changes in consolidation and other transfers

     611    475    333    296    18    1,733  

Purchased/internally developed

     —      —      —      —      93    93  

Disposals

     —      —      —      —      (18  (18

Transfers to assets held for sale

     —      —      —      —      —      —    

Effect of movements in exchange rates

     317    30    20    32    (2  397  

Balance as at 31 December 2015

     11,731    4,577    2,527    1,101    605    20,541  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Amortisation and impairment losses

         

Balance as at 1 January 2014

     (391  (359  (511  (71  (288  (1,620

Changes in consolidation

     —      —      —      —      1    1  

Amortisation charge for the year

   11     —      (98  (147  (43  (43  (331

Impairment losses

   11     (16  (2  —      —      —      (18

Disposals

     —      2    —      —      (1  1  

Transfers to assets held for sale

     —      —      21    —      (1  20  

Effect of movements in exchange rates

     —      (5  (13  (29  (1  (48

Balance as at 31 December 2014

     (407  (462  (650  (143  (333  (1,995
��   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as at 1 January 2015

     (407  (462  (650  (143  (333  (1,995

Changes in consolidation

     —      —      —      (1  (1  (2

Amortisation charge for the year

   11     —      (108  (165  (44  (51  (368

Impairment losses

   11     —      (3  —      —      (1  (4

Disposals

     —      —      —      —      15    15  

Transfers to assets held for sale

     —      —      —      —      —      —    

Effect of movements in exchange rates

     —      2    7    (14  1    (4

Balance as at 31 December 2015

     (407  (571  (808  (202  (370  (2,358
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount

         

As at 1 January 2014

     10,016    3,492    1,599    609    218    15,934  

As at 31 December 2014

     10,396    3,610    1,524    630    181    16,341  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As at 1 January 2015

     10,396    3,610    1,524    630    181    16,341  

As at 31 December 2015

     11,324    4,006    1,719    899    235    18,183  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Brands, customer-related and contract-based intangibles

The main brands capitalised are the brands acquired in 2008: Scottish & Newcastle (Fostersvarious acquisitions such as Fosters, Strongbow, Dos Equis, Tiger and Strongbow), 2010: Cervecería Cuauhtémoc Moctezuma (Dos Equis, Tecate and Sol) and 2012: Asia Pacific Breweries (Tiger, Anchor and Bintang).Bintang. The main customer-related and contract-based intangibles were acquired in 2010 and 2012 and relate to customer relationships with retailers in Mexico and Asia Pacific (constituted either by way of a contractual agreement or by way of non-contractual relations) and reacquired rights.

Impairment tests for cash-generating units containing goodwill

For the purpose of impairment testing, goodwill in respect of Western Europe, Central and Eastern Europe (excluding Russia), the Americas (excluding Brazil) and Asia Pacific is allocated and monitored on a regional basis. For other subsidiaries such as Brazil and subsidiaries within Africa, Middle East and Eastern Europe and Head Office, and other, goodwill is allocated and monitored on an individual country basis.

15. Intangible assets continued

The carrying amounts of goodwill allocated to each (group of) CGU(s) are as follows:

 

In millions of EUR

  2014   2013   2015   2014* 

Western Europe

   3,377     3,246  

Central and Eastern Europe (excluding Russia)

   1,499     1,419  

Europe

   5,060     4,876  

The Americas (excluding Brazil)

   1,862     1,707     2,124     1,862  

Brazil

   83     82     62     83  

Africa Middle East (aggregated)

   491     482  

Africa, Middle East and Eastern Europe (aggregated)

   508     491  

Asia Pacific

   2,604     2,364     3,090     2,604  

Head Office and other (aggregated)

   480     716  

Head Office

   480     480  
   10,396     10,016     11,324     10,396  
  

 

   

 

   

 

   

 

 

*2014 numbers have been revised to reflect the new regional segmentation

Throughout the year, goodwill increased mainly due to the acquisition of Zagorkaacquisitions and net foreign currency differences, partly offset by the transfer of Empaque to assets held for sale and an impairment in Tunisia.differences.

The recoverable amounts of the (group of) CGU(s)CGUs are based on value in use calculations. Value in use was determined by discounting the future cash flows generated from the continuing use of the unit using a pre-tax discount rate.

The key assumptions used for the value-in-usevalue in use calculations are as follows:

 

Cash flows were projected based on actual operating results and the three-year business plan. Cash flows for a further seven-year period were extrapolated using expected annual per country volume growth rates, which are based on external sources. Management believes that this forecast period is justified due to the long-term nature of the beer business and past experiences.

 

The beer price growth per year after the first three-year period is assumed to be at specific per country expected annual long-term inflation, based on external sources.

 

Cash flows after the first 10-year period were extrapolated using a perpetual growth rate equal to the expected annual long-term inflation, in order to calculate the terminal recoverable amount.

 

A per CGU-specific pre-tax Weighted Average Cost of Capital (WACC) was applied in determining the recoverable amount of the units.

The values assigned to the key assumptions used for the value in use calculations are as follows:

15. Intangible assets continued

 

In per cent

  Pre-tax WACC   Expected annual
long-term inflation
2018-2024
   Expected volume
growth rates
2018-2024
 

Western Europe

   9.3     1.8     0.1  

Central and Eastern Europe (excluding Russia)

   9.8     2.2     (0.1

The Americas (excluding Brazil)

   15.7     3.5     1.0  

Brazil

   13.5     4.4     2.1  

Africa Middle East

   13.8-23.1     3.6-9.1     3.6-7.4  

Asia Pacific

   16.1     4.7     3.6  

Head Office and other

   10.5     3.9     2.9  
  

 

 

   

 

 

   

 

 

 

The high inflation on costs combined with pressure in pricing as a result of affordability issues resulted in a deterioration of the outlook of the beer and soft drinks businesses in Tunisia. Consequently, a goodwill impairment of EUR16 million before tax has been recognised in 2014. The recoverable amount is based on the value in use.

In per cent

  Pre-tax WACC   Expected annual
long-term  inflation
2019-2025
   Expected volume
growth rates
2019-2025
 

Europe

   9.4     1.8     0.6  

The Americas (excluding Brazil)

   13.5     3.1     2.0  

Brazil

   14.1     4.8     2.0  

Africa Middle East and Eastern Europe

   12.4-24.7     3.0-8.9     1.7-8.5  

Asia Pacific

   14.1     4.5     3.3  

Head Office and other

   9.4     1.8     0.6  
  

 

 

   

 

 

   

 

 

 

Sensitivity to changes in assumptions

The outcome of a sensitivity analysis of a 100 basis points adverse change in key assumptions (lower growth rates or higher discount rates respectively) did not result in a materially different outcome of the impairment test.

16. Investments in associates and joint ventures

HEINEKEN has interests in a number of individually insignificant joint ventures and associates.

HEINEKEN holds a 75Acquisition of 50 per cent equity intereststake Lagunitas (US)

The acquisition of a 50 per cent shareholding in Sedibeng Brewery Pty Ltd, but basedthe Lagunitas Brewing Company was completed on the contractual arrangements HEINEKEN has joint control. As a result, this investment15 October 2015 and is accounted for as a joint venture using the equity method.

Summarised financial information for equity accounted joint ventures and associates

The following table includes, in aggregate, the carrying amount and HEINEKEN’s share of profit and OCI of joint ventures and associates:

 

  Joint Ventures   Associates   Joint Ventures Associates 

In millions of EUR

  2014 2013   2014   2013   2015   2014 2015   2014 

Carrying amount of interests

   1,964    1,814     69     69     1,852     1,964    133     69  

Share of:

       

Share of :

       

Profit or loss from continuing operations

   135    130     13     16     151     135    21     13  

Other comprehensive income

   (7  5     —       —       7     (7  —       —    
   128    135     13     16     158     128    21     13  
  

 

  

 

   

 

   

 

   

 

   

 

  

 

   

 

 

17. Other investments and receivables

 

In millions of EUR

  Note   2014   2013 

Non-current other investments and receivables

      

Available-for-sale investments

   32     253     247  

Non-current derivatives

   32     97     67  

Loans to customers

   32     68     65  

Other loans receivable

   32     82     50  

Long-term prepayments

     84     88  

Indemnification receivable

   32     9     113  

Held-to-maturity investments

   32     3     4  

Other receivables

   32     141     128  
     737     762  
    

 

 

   

 

 

 

Current other investments

      

Investments held for trading

   32     13     11  
     13     11  
    

 

 

   

 

 

 

17. Other investments and receivables continued

In millions of EUR

  Note   2015   2014 

Non-current other investments and receivables

      

Available-for-sale investments

   32     287     253  

Non-current derivatives

   32     210     97  

Loans to customers

   32     69     68  

Loans to joint ventures and associates

   32     22     65  

Long-term prepayments

     115     84  

Held-to-maturity investments

   32     1     3  

Indemnification receivable

   32     4     9  

Other receivables

   32     148     158  
     856     737  
    

 

 

   

 

 

 

Current other investments

      

Investments held for trading

   32     16     13  
     16     13  
    

 

 

   

 

 

 

Effective interest rates on loans to customers range from 6-120.5-12 per cent.

The decrease in indemnification receivable primarily relates to the settlement of certain indemnified tax liabilities, originating from the acquisition of the beer operations of FEMSA.

The other receivables mainly originate from the acquisition of the beer operations of FEMSA and represent a receivable on the Brazilian authorities on which interest is calculated in accordance with Brazilian legislation. Collection of this receivable is expected to be beyond a period of five years.

The mainHEINEKEN has interests in several entities where it has less than significant influence. These are classified as available-for-sale investments and valued based on their share price when publicly listed. For investments that are S.A. Des Brasseries du Cameroun, Desnoes & Geddes Ltd and Sabeco Ltd. As far as these investmentsnot listed fair values are listed, they are measured at their quoted market price. For others, multiples are used.established using multiples. Debt securities (which are interest-bearing) with a carrying amount of EUR14EUR15 million (2013:(2014: EUR14 million) are included in available-for-sale investments.

Sensitivity analysis – equity price risk

As at 31 December 2014,2015, an amount of EUR99EUR98 million (2013: EUR120(2014: EUR99 million) of available-for-sale investments and investments held for trading is listed on stock exchanges. An increase or decrease of 1 per cent in the share price at the reporting date would not result in a material impact on HEINEKEN’s financial position.

18. Deferred tax assets and liabilities

Recognised deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following items:

 

  Assets Liabilities Net   Assets Liabilities Net 

In millions of EUR

  2014 2013 2014 2013 2014 2013   2015 2014 2015 2014 2015 2014 

Property, plant and equipment

   80    119    (607  (655  (527  (536   54    80    (607  (607  (553  (527

Intangible assets

   83    84    (1,340  (1,318  (1,257  (1,234   78    83    (1,507  (1,340  (1,429  (1,257

Investments

   131    128    (8  (9  123    119     129    131    (5  (8  124    123  

Inventories

   20    19    (1  —      19    19     28    20    (2  (1  26    19  

Loans and borrowings

   1    1    (10  —      (9  1     11    1    (23  (10  (12  (9

Employee benefits

   366    317    (1  (2  365    315     334    366    (3  (1  331    365  

Provisions

   112    113    (20  (12  92    101     93    112    (42  (20  51    92  

Other items

   288    261    (113  (202  175    59     332    288    (134  (113  198    175  

Tax losses carry forward

   177    220    —      —      177    220     364    177    —      —      364    177  

Tax assets/(liabilities)

   1,258    1,262    (2,100  (2,198  (842  (936   1,423    1,258    (2,323  (2,100  (900  (842

Set-off of tax

   (597  (754  597    754    —      —       (465  (597  465    597    —      —    

Net tax assets/(liabilities)

   661    508    (1,503  (1,444  (842  (936   958    661    (1,858  (1,503  (900  (842
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Of the total net deferred tax assets of EUR661EUR958 million as at 31 December 2014 (2013: EUR5082015 (2014: EUR661 million), EUR196EUR363 million (2013: EUR280(2014: EUR196 million) is recognised in respect of subsidiaries in various countries where there have been tax losses in the current or preceding period. Management’s projections support the assumption that it is probable that the results of future operations will generate sufficient taxable income to utilise these deferred tax assets.

Tax losses carry forward

HEINEKEN has tax losses carry forward for an amount of EUR1,493EUR2,363 million as at 31 December 2014 (2013: EUR1,9062015 (2014: EUR1,493 million), which expire in the following years:

18. Deferred tax assets and liabilities continued

 

In millions of EUR

  2014 2013   2015 2014 

2014

   —      16  

2015

   30    33     —      30  

2016

   40    28     24    40  

2017

   14    29     26    14  

2018

   33    23     57    33  

2019

   51    —       16    51  

2020

   11    —    

After 2019 respectively 2018 but not unlimited

   277    330     513    277  

Unlimited

   1,048    1,447     1,716    1,048  
   1,493    1,906     2,363    1,493  

Recognised as deferred tax assets gross

   (786  (978   (1,564  (786

Unrecognised

   707    928     799    707  
  

 

  

 

   

 

  

 

 

The unrecognised losses relate to entities for which it is not probable that taxable profit will be available to offset these losses. The decreaseincrease in available tax losses, compared to 2013, includes an offset of non-recognised2014, is driven by acquisitions in 2015.

18. Deferred tax losses (EUR340 million) against a non-current income tax liability, acquired as part of a prior acquisition.assets and liabilities continued

Movement in deferred tax balances during the year

 

In millions of EUR

  Balance
1 January
2014
 Changes in
consolidation
 Effect of
movements
in foreign
exchange
 Recognised
in income
 Recognised
in equity
   Transfers Balance
31 December
2014
   Balance
1 January
2015
 Changes in
consolidation
 Effect of
movements
in foreign
exchange
 Recognised
in income
 Recognised
in equity
 Transfers Balance
31 December
2015
 

Property, plant and equipment

   (536  —      9    (22  —       22    (527   (527  (54  23    6    —      (1  (553

Intangible assets

   (1,234  (2  (79  40    —       18    (1,257   (1,257  (261  (3  91    —      1    (1,429

Investments

   119    —      1    1    —       2    123     123    7    (7  2    1    (2  124  

Inventories

   19    —      —      —      —       —      19     19    (4  —      10    —      1    26  

Loans and borrowings

   1    —      (11  (1  —       2    (9   (9  —      (13  1    6    3    (12

Employee benefits

   315    —      7    (36  96     (17  365     365    —      4    (7  (33  2    331  

Provisions

   101    —      2    (4  —       (7  92     92    2    1    (25  —      (19  51  

Other items

   59    —      98    (21  14     25    175     175    (12  93    10    1    (69  198  

Tax losses carry forward

   220    (2  (5  (32  —       (4  177     177    125    (14  11    —      65    364  

Net tax assets/(liabilities)

   (936  (4  22    (75  110     41    (842   (842  (197  84    99    (25  (19  (900
  

 

  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

In millions of EUR

  Balance
1 January
2013
  Changes in
consolidation
  Effect of
movements
in foreign
exchange
  Recognised
in income
  Recognised
in equity
  Transfers  Balance
31 December
2013
 

Property, plant and equipment

   (620  19    29    30    3    3    (536

Intangible assets

   (1,535  43    127    129    —      2    (1,234

Investments

   122    —      (6  1    2    —      119  

Inventories

   13    2    —      4    —      —      19  

Loans and borrowings

   2    —      —      —      —      (1  1  

Employee benefits

   383    —      (6  (6  (70  14    315  

Provisions

   108    (5  (1  (1  —      —      101  

Other items

   47    (9  (44  79    6    (20  59  

Tax losses carry forward

   238    —      (10  (3  —      (5  220  

Net tax assets/(liabilities)

   (1,242  50    89    233    (59  (7  (936
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

In millions of EUR

  Balance
1 January
2014
  Changes in
consolidation
  Effect of
movements
in foreign
exchange
  Recognised
in income
  Recognised
in equity
   Transfers  Balance
31 December
2014
 

Property, plant and equipment

   (536  —      9    (22  —       22    (527

Intangible assets

   (1,234  (2  (79  40    —       18    (1,257

Investments

   119    —      1    1    —       2    123  

Inventories

   19    —      —      —      —       —      19  

Loans and borrowings

   1    —      (11  (1  —       2    (9

Employee benefits

   315    —      7    (36  96     (17  365  

Provisions

   101    —      2    (4  —       (7  92  

Other items

   59    —      98    (21  14     25    175  

Tax losses carry forward

   220    (2  (5  (32  —       (4  177  

Net tax assets/(liabilities)

   (936  (4  22    (75  110     41    (842
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

19. Inventories

 

In millions of EUR

  2014   2013   2015   2014 

Raw materials

   297     271     247     297  

Work in progress

   181     176     223     181  

Finished products

   398     388     479     398  

Goods for resale

   240     218     197     240  

Non-returnable packaging

   166     171     195     166  

Other inventories and spare parts

   352     288     361     352  
   1,634     1,512     1,702     1,634  
  

 

   

 

   

 

   

 

 

During 2014 and 2013, no write-down of2015 inventories were written down by EUR23 million to net realisable value was made.(2014: nil, 2013: nil).

20. Trade and other receivables

 

In millions of EUR

  Note   2014   2013   Note   2015   2014 

Trade receivables

     2,017     1,804       2,169     2,017  

Other receivables

     580     556       625     580  

Trade receivables due from associates and joint ventures

     24     22       27     24  

Derivatives

     122     45       52     122  
   32     2,743     2,427     32     2,873     2,743  
    

 

   

 

     

 

   

 

 

A net impairment loss of EUR61 million (2014: EUR19 million, (2013:2013: EUR34 million) in respect of trade and other receivables was included in expenses for raw materials, consumables and services.

21. Cash and cash equivalents

 

In millions of EUR

  Note   2014 2013   Note   2015 2014 

Cash and cash equivalents

   32     668    1,290     32     824    668  

Bank overdrafts

   25     (595  (178

Bank overdrafts and commercial papers

   25     (542  (595

Cash and cash equivalents in the statement of cash flows

     73    1,112       282    73  
    

 

  

 

     

 

  

 

 

HEINEKEN has a global cash pooling programme in place and reports net amounts in the statement of financial position. Cash and bank overdrafts subject to offset-arrangements under this programme have been netted for EUR1,962 million (2014: EUR1,910 million).

22. Capital and reserves

Share capital

As at 31 December 2014,2015, the issued share capital comprised 576,002,613 ordinary shares (2013:(2014: 576,002,613). The ordinary shares have a par value of EUR1.60. All issued shares are fully paid. The share capital as at 31 December 20142015 amounted to EUR922 million (2013:(2014: EUR922 million).

The Company’s authorised capital amounts to EUR2,500 million, consisting of 1,562,500,000 shares.

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. In respect of the Company’s shares that are held by HEINEKEN, (see next page), rights are suspended.

During 2015, HEINEKEN purchased 5,229,279 shares for a total consideration of EUR365 million following the completion of the divestment of EMPAQUE in February 2015. These shares have not been cancelled. As announced in the Q3 trading update, the share buy back plan was discontinued in light of the acquisitions mentioned in note 6.

Share premium

As at 31 December 2014,2015, the share premium amounted to EUR2,701 million (2013:(2014: EUR2,701 million).

Translation reserve

The translation reserve comprises foreign currency differences arising from the translation of the financial statements of foreign operations of HEINEKEN (excluding amounts attributable to non-controlling interests) as well as value changes of the hedging instruments in the net investment hedges. HEINEKEN considers this a legal reserve.

22. Capital and reserves continued

Hedging reserve

This reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments where the hedged transaction has not yet occurred. HEINEKEN considers this a legal reserve.

Fair value reserve

This reserve comprises the cumulative net change in the fair value of available-for-sale investments until the investment is derecognised or impaired. HEINEKEN considers this a legal reserve.

Other legal reserves

These reserves relate to the share of profit of joint ventures and associates over the distribution of which HEINEKEN does not have control. The movement in these reserves reflects retained earnings of joint ventures and associates minus dividends received. In case of a legal or other restriction which means that retained earnings of subsidiaries cannot be freely distributed, a legal reserve is recognised for the restricted part.

Reserve for own shares

The reserve for the Company’s own shares comprises the cost of the Company’s shares held by HEINEKEN. As at 31 December 2014,2015, HEINEKEN held 1,395,4356,318,958 of the Company’s shares (2013: 1,010,213)(2014: 1,395,435).

LTV

During the period from 1 January to 31 December 2014,2015, HEINEKEN acquired 550,000270,000 shares for an amount of EUR19 million for delivery against LTV and other share-based payment plans.

Dividends

The following dividends were declared and paid by HEINEKEN:

 

In millions of EUR

  2014   2013   2015   2014 

Final dividend previous year EUR0.53, respectively EUR0.56 per qualifying ordinary share

   305     323     425     305  

Interim dividend current year EUR0.36, respectively EUR0.36 per qualifying ordinary share

   207     207     251     207  

Total dividend declared and paid

   512     530     676     512  
  

 

   

 

   

 

   

 

 

As announced at the AGM of 21 April 2015, HEINEKEN has widened the pay-out ratio for its annual dividend from 30-35 per cent to 30-40 per cent of net profit (beia). For 2014,2015, a payment of a total cash dividend of EUR1.10EUR1.30 per share (2013: EUR0.89)(2014: EUR1.10) will be proposed at the AGM. If approved, a final dividend of EUR0.74EUR0.86 per share will be paid on 64 May 2015,2016, as an interim dividend of EUR0.36EUR0.44 per share was paid on 2 September 2014.12 August 2015. The payment will be subject to 15 per cent Dutch withholding tax.

After the balance sheet date, the Executive Board proposed the following dividends. The dividends, taking into account the interim dividends declared and paid, have not been provided for.

 

In millions of EUR

  2014   2013   2015   2014 

Per qualifying ordinary share EUR1.10 (2013: EUR0.89)

   632     512  

Per qualifying ordinary share EUR1.30 (2014: EUR1.10)

   741     632  
  

 

   

 

   

 

   

 

 

Non-controlling interests

The non-controlling interests (NCI) relate to minority stakes held by third parties in HEINEKEN consolidated subsidiaries. The total non-controlling interest as at 31 December 20142015 amounted to EUR1,043EUR1,535 million (2013: EUR954(2014: EUR1,043 million). Refer to note 36 for the disclosure of material NCIs.

23. Earnings per share

Basic earnings per share

The calculation of basic earnings per share for the period ended 31 December 20142015 is based on the profit attributable to ordinary shareholders of the Company (net profit) of EUR1,892 million (2014: EUR1,516 million, (2013:2013: EUR1,364 million, 2012: EUR2,914 million) and a weighted average number of ordinary shares – basic outstanding during the year ended 31 December 20142015 of 572,292,454 (2014: 574,945,645, (2013: 575,062,357, 2012: 575,022,338)2013: 575,062,357). Basic earnings per share for the year amounted to EUR3.31 (2014: EUR2.64, (2013: EUR2.37, 2012: EUR5.07)2013: EUR2.37).

23. Earnings per share continued

Diluted earnings per share

The calculation of diluted earnings per share for the period ended 31 December 20142015 is based on the profit attributable to ordinary shareholders of the Company (net profit) of EUR1,892 million (2014: EUR1,516 million, (2013:2013: EUR1,364 million, 2012: EUR2,914 million) and a weighted average number of ordinary shares – basic outstanding after adjustment for the effects of all dilutive potential ordinary shares of 572,944,188 (2014: 576,002,613, (2013: 576,002,613, 2012:2013: 576,002,613). Diluted earnings per share for the year amounted to EUR3.30 (2014: EUR2.63, (2013: EUR2.37, 2012: EUR5.06)2013: EUR2.37).

Weighted average number of shares – basic and diluted

 

  2014 2013 2012   2015 2014 2013 

Number of shares 1 January

   576,002,613    576,002,613    576,002,613  

Total number of shares issued

   576,002,613    576,002,613    576,002,613  

Effect of own shares held

   (1,056,968  (940,256  (980,275   (3,710,159  (1,056,968  (940,256

Weighted average number of basic shares for the year

   574,945,645    575,062,357    575,022,338     572,292,454    574,945,645    575,062,357  

Effect of own shares held

   1,056,968    940,256    980,275  

Dilutive effect of share based payment plan obligations

   651,734    1,056,968    940,256  

Weighted average number of diluted shares for the year

   576,002,613    576,002,613    576,002,613     572,944,188    576,002,613    576,002,613  
  

 

  

 

  

 

   

 

  

 

  

 

 

24. Income tax on other comprehensive income

 

In millions of EUR

  2014 2013 2012   2015 2014 2013 
Amount
before
tax
 Tax   Amount
net of
tax
 Amount
before
tax
 Tax Amount
net of
tax
 Amount
before
tax
 Tax Amount
net of
tax
  Amount
before
tax
 Tax Amount
net of
tax
 Amount
before
tax
 Tax   Amount
net of
tax
 Amount
before
tax
 Tax Amount
net of
tax
 

Other comprehensive income

                      

Actuarial gains and losses

   (440  96     (344  263    (66  197    (517  113    (404   128    (33  95    (440  96     (344  263    (66  197  

Currency translation differences

   590    107     697    (1,244  (38  (1,282  59    (20  39     (120  77    (43  590    107     697    (1,244  (38  (1,282

Recycling of currency translation differences to profit or loss

   —      —       —      1    —      1    —      —      —       129    —      129    —      —       —      1    —      1  

Effective portion of net investment hedges

   (6  1     (5  18    (5  13    8    (2  6     15    —      15    (6  1     (5  18    (5  13  

Effective portion of changes in fair value of cash flow hedges

   (108  9     (99  17    (1  16    16    (2  14     (3  26    23    (108  9     (99  17    (1  16  

Effective portion of cash flow hedges transferred to profit or loss

   (5  2     (3  (3  (1  (4  57    (16  41     36    (12  24    (5  2     (3  (3  (1  (4

Net change in fair value available-for-sale investments

   (4  3     (1  (63  10    (53  203    (68  135     46    (3  43    (4  3     (1  (63  10    (53

Net change in fair value available-for-sale investments transferred to profit or loss

   —      —       —      —      —      —      (192  44    (148

Recycling of fair value of available-for-sale investments to profit or loss

   (16  —      (16  —      —       —      —      —      —    

Share of other comprehensive income of associates/joint ventures

   (7  —       (7  6    (1  5    (1  —      (1   7    —      7    (7  —       (7  6    (1  5  

Total other comprehensive income

   20    218     238    (1,005  (102  (1,107  (367  49    (318   222    55    277    20    218     238    (1,005  (102  (1,107
  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

25. Loans and borrowings

This note provides information about the contractual terms of HEINEKEN’s interest-bearing loans and borrowings. For more information about HEINEKEN’s exposure to interest rate risk and foreign currency risk, seerefer to note 32.

Non-current liabilities

 

In millions of EUR

  Note   2014   2013   Note   2015   2014 

Unsecured bond issues

     7,802     8,083       9,269     7,802  

Unsecured bank loans

     481     422       126     481  

Secured bank loans

     45     16       38     45  

Finance lease liabilities

   26     10     5     26     10     10  

Other non-current interest-bearing liabilities

     1,153     1,271       1,183     1,153  

Non-current interest-bearing liabilities

     9,491     9,797       10,626     9,491  

Non-current derivatives

     8     47       32     8  

Non-current non-interest-bearing liabilities

     —       9  

Non-current liabilities

     9,499     9,853       10,658     9,499  
    

 

   

 

     

 

   

 

 
Current interest-bearing liabilities            

In millions of EUR

  Note   2015   2014 

Current portion of unsecured bonds issued

     400     967  

Current portion of unsecured bank loans

     354     3  

Current portion of secured bank loans

     8     11  

Current portion of finance lease liabilities

   26     5     5  

Current portion of other non-current interest-bearing liabilities

     35     121  

Total current portion of non-current interest-bearing liabilities

     802     1,107  

Deposits from third parties (mainly employee loans)

     595     564  
     1,397     1,671  

Bank overdrafts and commercial papers

   21     542     595  

Current interest-bearing liabilities

     1,939     2,266  
    

 

   

 

 

25. Loans and borrowings continued

Current interest-bearing liabilities

 

In millions of EUR

  Note   2014   2013 

Current portion of unsecured bonds issued

     967     904  

Current portion of unsecured bank loans

     3     261  

Current portion of secured bank loans

     11     12  

Current portion of finance lease liabilities

   26     5     4  

Current portion of other non-current interest-bearing liabilities

     121     471  

Total current portion of non-current interest-bearing liabilities

     1,107     1,652  

Deposits from third parties (mainly employee loans)

     564     543  
     1,671     2,195  

Bank overdrafts

   21     595     178  

Current interest-bearing liabilities

     2,266     2,373  
    

 

 

   

 

 

 

Net interest-bearing debt position

 

In millions of EUR

  Note   2014 2013   Note   2015 20141 

Non-current interest-bearing liabilities

     9,491    9,797       10,626    9,491  

Current portion of non-current interest-bearing liabilities

     1,107    1,652       802    1,107  

Deposits from third parties (mainly employee loans)

     564    543       595    564  
     11,162    11,992       12,023    11,162  

Bank overdrafts

   21     595    178  

Bank overdrafts and commercial papers

   21     542    595  

Market value of cross-currency interest rate swaps

   32     (215  (166
     11,757    12,170       12,350    11,591  

Cash, cash equivalents and current other investments

   17/21     (681  (1,302   17/21     (840  (681

Net interest-bearing debt position

     11,076    10,868       11,510    10,910  
    

 

  

 

     

 

  

 

 

1

Restated to reflect the revised net debt definition

HEINEKEN has amended its net debt definition to include derivative financial instruments designated as cash flow hedges if these hedges are considered to be inextricably linked to the underlying borrowings because they are used to mitigate the foreign currency exchange risk arising from foreign currency borrowings. The change in this definition has resulted in a reduction in net debt of EUR215 million at 31 December 2015 (2014: EUR166 million).

Non-current liabilities

 

In millions of EUR

  Unsecured
bond issues
  Unsecured
bank loans
  Secured bank
loans
  Finance lease
liabilities
  Other  non-current
interest-bearing
liabilities
  Non-current
derivatives
  Non-current
non-interest-
bearing
liabilities
  Total 

Balance as at 1 January 2014

   8,083    422    16    5    1,271    47    9    9,853  

Consolidation changes

   —      —      —      —      (6  —      —      (6

Effect of movements in exchange rates

   12    9    2    —      5    2    1    31  

Transfers to current liabilities

   (916  (4  (8  (3  (353  (2  (3  (1,289

Charge to/(from) equity in relation to derivatives

   31    —      —      —      117    (1  —      147  

Proceeds

   355    521    33    1    110    —      —      1,020  

Repayments

   (137  (476  —      —      3    —      (3  (613

Other

   374    9    2    7    6    (38  (4  356  

Balance as at 31 December 2014

   7,802    481    45    10    1,153    8    —      9,499  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

In millions of EUR

  Unsecured
bond issues
  Unsecured
bank loans
  Secured bank
loans
  Finance lease
liabilities
  Other  non-current
interest-bearing
liabilities
  Non-current
derivatives
  Non-current
non-interest-
bearing
liabilities
  Total 

Balance as at 1 January 2015

   7,802    481    45    10    1,153    8    —      9,499  

Consolidation changes

   —      133    —      2    —      —      —      135  

Effect of movements in exchange rates

   3    (26  —      —      (1  (2  (3  (29

Transfers to current liabilities

   (390  (364  (4  (3  (55  (81  (3  (900

Charge to/(from) equity in relation to derivatives

   (69  —      —      —      100    24    —      55  

Proceeds

   1,510    180    1    1    9    827    2    2,530  

Repayments

   (10  (278  —      (1  (45  (684  (6  (1,024

Other

   423    —      (4  1    22    (60  10    392  

Balance as at 31 December 2015

   9,269    126    38    10    1,183    32    —      10,658  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

25. Loans and borrowings continued

 

Terms and debt repayment schedule

Terms and conditions of outstanding non-current and current loans and borrowings were as follows:

 

In millions of EUR

  Category  Currency   Nominal
interest rate %
   Repayment   Carrying
amount
2014
   Face value
2014
   Carrying
amount
2013
   Face value
2013
 

Unsecured bond

  issue under EMTN
programme
   EUR     7.1     2014     —       —       906     906  

Unsecured bond

  issue under EMTN
programme
   GBP     7.3     2015     508     508     479     480  

Unsecured bond

  issue under EMTN
programme
   SGD     2.7     2015     47     47     41     43  

Unsecured bond

  issue under EMTN
programme
   EUR     4.6     2016     399     400     399     400  

Unsecured bond

  issue under EMTN
programme
   SGD     2.3     2017     61     62     57     57  

Unsecured bond

  issue under EMTN
programme
   EUR     1.3     2018     99     100     99     100  

Unsecured bond

  issue under EMTN
programme
   SGD     2.2     2018     59     59     54     55  

Unsecured bond

  issue under EMTN
programme
   EUR     0.7     2018     —       —       60     60  

Unsecured bond

  issue under EMTN
programme
   USD     1.1     2019     164     165     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     2.5     2019     844     850     843     850  

Unsecured bond

  issue under EMTN
programme
   EUR     2.1     2020     996     1,000     995     1,000  

Unsecured bond

  issue under EMTN
programme
   EUR     2.0     2021     497     500     496     500  

Unsecured bond

  issue under EMTN
programme
   EUR     3.5     2024     497     500     496     500  

Unsecured bond

  issue under EMTN
programme
   EUR     2.9     2025     741     750     741     750  

Unsecured bond

  issue under EMTN
programme
   EUR     3.5     2029     199     200     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     3.3     2033     179     180     179     180  

Unsecured bond

  issue under EMTN
programme
   EUR     2.6     2033     91     100     90     100  

Unsecured bond

  issue under EMTN
programme
   EUR     3.5     2043     75     75     75     75  

Unsecured bond

  issue under APB MTN
programme
   SGD     3.0-4.0     2014-2020     24     24     75     75  

Unsecured bond

  issue under 144A/RegS   USD     0.8     2015     411     412     361     363  

Unsecured bond

  issue under 144A/RegS   USD     1.4     2017     1,026     1,030     901     906  

Unsecured bond

  issue under 144A/RegS   USD     3.4     2022     614     618     539     543  

Unsecured bond

  issue under 144A/RegS   USD     2.8     2023     819     824     720     725  

Unsecured bond

  issue under 144A/RegS   USD     4.0     2042     402     412     353     363  

Unsecured bond issues

  n.a.   various     various     various     17     17     28     28  

Unsecured bank loans

  bank facilities   PLN     3.2     2014     —       —       46     46  

Unsecured bank loans

  bank facilities   EUR     5.1     2016     207     207     207     207  

Unsecured bank loans

  bank facilities   NGN     13.0     2013-2016     121     121     110     110  

Unsecured bank loans

  German Schuldschein notes   EUR     1.0-6.0     2014     —       —       202     206  

Unsecured bank loans

  German Schuldschein notes   EUR     1.0-6.2     2016     110     111     111     111  

Unsecured bank loans

  bank facilities   PGK     4.7     2019     35     35     —       —    

Unsecured bank loans

  bank facilities   BIF     10.0-15.0     2017     10     10     —       —    

Unsecured bank loans

  various   various     various     various     1     1     7     7  

Secured bank loans

  bank facilities   GBP     1.8     2016     8     8     9     9  

Secured bank loans

  bank facilities   HTG     8.5     2019     16     16     —       —    

Secured bank loans

  bank facilities   ETB     10     2021     20     20     —       —    

Secured bank loans

  various   various     various     various     12     12     19     19  

Other interest-bearing liabilities

  2002 S&N US private
placement
   USD     5.6     2014     —       —       452     435  

Other interest-bearing liabilities

  2005 S&N US private
placement
   USD     5.4     2015     —       —       229     218  

Other interest-bearing liabilities

  2008 US private placement   USD     5.9     2015     43     43     38     38  

Other interest-bearing liabilities

  2011 US private placement   USD     2.8     2017     74     74     65     65  

Other interest-bearing liabilities

  2008 US private placement   GBP     7.3     2016     32     32     30     30  

Other interest-bearing liabilities

  2008 US private placement   GBP     7.2     2018     41     41     38     38  

Other interest-bearing liabilities

  2010 US private placement   USD     4.6     2018     597     597     526     526  

Other interest-bearing liabilities

  2008 US private placement   USD     6.3     2018     321     321     282     282  

Other interest-bearing liabilities

  facilities from JV’s   EUR     various     various     150     150     61     61  

Other interest-bearing liabilities

  various   various     various     various     16     16     21     21  

Deposits from third parties

  n.a.   various     various     various     564     564     543     543  

Finance lease liabilities

  n.a.   various     various     various     15     15     9     9  
           11,162     11,227     11,992     12,040  
          

 

 

   

 

 

   

 

 

   

 

 

 

In millions of EUR

  Category  Currency   Nominal
interest rate %
   Repayment   Carrying
amount
2015
   Face value
2015
   Carrying
amount
2014
   Face value
2014
 

Unsecured bond

  issue under EMTN
programme
   GBP     7.3     2015     —       —       508     508  

Unsecured bond

  issue under EMTN
programme
   SGD     2.7     2015     —       —       47     47  

Unsecured bond

  issue under EMTN
programme
   EUR     4.6     2016     400     400     399     400  

Unsecured bond

  issue under EMTN
programme
   SGD     1.5     2017     64     65     61     62  

Unsecured bond

  issue under EMTN
programme
   EUR     1.3     2018     100     100     99     100  

Unsecured bond

  issue under EMTN
programme
   SGD     2.2     2018     62     62     59     59  

Unsecured bond

  issue under EMTN
programme
   USD     1.3     2019     183     184     164     165  

Unsecured bond

  issue under EMTN
programme
   EUR     2.5     2019     845     850     844     850  

Unsecured bond

  issue under EMTN
programme
   EUR     2.1     2020     997     1,000     996     1,000  

Unsecured bond

  issue under EMTN
programme
   EUR     2.0     2021     497     500     497     500  

Unsecured bond

  issue under EMTN
programme
   EUR     1.3     2021     497     500     —       —    

Unsecured bond

  issue under EMTN
programme
   USD     3.3     2022     183     184     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     1.7     2023     140     140     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     3.5     2024     497     500     497     500  

Unsecured bond

  issue under EMTN
programme
   EUR     1.5     2024     454     460     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     2.9     2025     742     750     741     750  

Unsecured bond

  issue under EMTN
programme
   EUR     2.0     2025     224     225     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     3.5     2029     199     200     199     200  

Unsecured bond

  issue under EMTN
programme
   EUR     3.3     2033     179     180     179     180  

Unsecured bond

  issue under EMTN
programme
   EUR     2.6     2033     91     100     91     100  

Unsecured bond

  issue under EMTN
programme
   EUR     3.5     2043     75     75     75     75  

Unsecured bond

  issue under APB MTN
programme
   SGD     3.0-4.0     2020-2022     25     25     24     24  

Unsecured bond

  issue under 144A/RegS   USD     0.8     2015     —       —       411     412  

Unsecured bond

  issue under 144A/RegS   USD     1.4     2017     1,146     1,148     1,026     1,030  

Unsecured bond

  issue under 144A/RegS   USD     3.4     2022     685     689     614     618  

Unsecured bond

  issue under 144A/RegS   USD     2.8     2023     915     919     819     824  

Unsecured bond

  issue under 144A/RegS   USD     4.0     2042     450     459     402     412  

Unsecured bond

  n.a.   EUR     3.5-4.5     2020     19     19     17     17  

Unsecured bank loans

  bank facilities   EUR     4.8     2016     207     207     207     207  

Unsecured bank loans

  bank facilities   NGN     15-17     2016     14     16     121     121  

Unsecured bank loans

  German Schuldschein notes   EUR     1.8-6.2     2016     111     111     110     111  

Unsecured bank loans

  bank facilities   MYR     3.5-4.5     2016-2017     19     19     —       —    

Unsecured bank loans

  bank facilities   
 
USD ,
RWF
  
  
   4.5-13.5     2017-2020     17     17     —       —    

Unsecured bank loans

  bank facilities   ZAR     8.0     2018     71     71     —       —    

Unsecured bank loans

  bank facilities   PGK     4.7     2019     38     38     35     35  

Unsecured bank loans

  various   various     various     various     3     3     11     11  

Secured bank loans

  bank facilities   GBP     1.8     2016     6     6     8     8  

Secured bank loans

  bank facilities   HTG     8.5     2020     13     14     16     16  

Secured bank loans

  bank facilities   ETB     10.0     2021     22     22     20     20  

Secured bank loans

  various   various     various     various     5     5     12     12  

Other interest-bearing liabilities

  2008 US private placement   USD     5.9     2015     —       —       43     43  

Other interest-bearing liabilities

  2011 US private placement   GBP     7.3     2016     34     34     32     32  

Other interest-bearing liabilities

  2008 US private placement   USD     2.8     2017     83     83     74     74  

Other interest-bearing liabilities

  2008 US private placement   GBP     7.2     2018     44     44     41     41  

Other interest-bearing liabilities

  2010 US private placement   USD     4.6     2018     665     666     597     597  

Other interest-bearing liabilities

  2008 US private placement   USD     6.3     2018     357     358     321     321  

Other interest-bearing liabilities

  facilities from JVs   EUR     various     various     17     17     150     150  

Other interest-bearing liabilities

  various   various     various     various     18     18     16     16  

Deposits from third parties

  n.a.   various     various     various     595     595     564     564  

Finance lease liabilities

  n.a.   various     various     various     15     15     15     15  
           12,023     12,093     11,162     11,227  
          

 

 

   

 

 

   

 

 

   

 

 

 

25. Loans and borrowings continued

 

Financing headroom1

As at 31 December 2014,2015, no amounts were drawn on the existing revolving credit facility of EUR2,500 million. This revolving credit facility was extended by one year and amendedmatures now in May 2014 and now matures in 2019.2020. The committed financing headroom at Group level was EUR2,169EUR2,333 million as at 31 December 20142015 and consisted of an undrawn revolving credit facility and centrally available cash, minus centrally managed overdraft balances.commercial paper in issue at Group level.

Incurrence covenant1

HEINEKEN has an incurrence covenant in some of its financing facilities. This incurrence covenant is calculated by dividing net debt (excluding the market value of cross-currency interest rate swaps) by EBITDA (beia) (both based on proportional consolidation of joint ventures and including acquisitions made in 20142015 on a pro-forma basis). As at 31 December 20142015 this ratio was 2.4 (2013: 2.5, 2012: 2.8)(2014: 2.4, 2013: 2.5). If the ratio would be beyond a level of 3.5, the incurrence covenant would prevent usHEINEKEN from conducting further significant debt financed acquisitions.

 

1 

Non-GAAP measures: unaudited

26. Finance lease liabilities

Finance lease liabilities are payable as follows:

 

  Future
minimum
lease
payments
   Interest   Present value
of minimum
lease
payments
   Future
minimum
lease
payments
   Interest   Present value
of minimum
lease
payments
   Future
minimum
lease
payments
   Interest   Present value
of minimum
lease
payments
   Future
minimum
lease
payments
   Interest   Present value
of minimum
lease
payments
 

In millions of EUR

  2014   2014   2014   2013   2013   2013   2015   2015   2015   2014   2014   2014 

Less than one year

   5     —       5     4     —       4     5     —       5     5     —       5  

Between one and five years

   8     —       8     5     —       5     9     —       9     8     —       8  

More than five years

   2     —       2     —       —       —       1     —       1     2     —       2  
   15     —       15     9     —       9     15     —       15     15     —       15  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

27. Non-GAAP measures

In the internal management reports, HEINEKEN measures its performance primarily based on EBIT and EBIT beia (before exceptional items and amortisation of acquisition-related intangible assets). Both are non-GAAP measures not calculated in accordance with IFRS. Exceptional items are defined as items of income and expense of such size, nature or incidence, that in the view of management their disclosure is relevant to explain the performance of HEINEKEN for the period. Beia adjustments are also applied on operating profit and net profit metrics.

The table below presents the relationship between IFRS measures, being results from operating activities and net profit, and HEINEKEN non-GAAP measures, being EBIT, EBIT (beia), consolidated operating profit (beia), Group operating profit (beia) and net profit (beia).

 

In millions of EUR

  20141 20131 20121   20151 20141 20131 

Results from operating activities

   2,780    2,554    3,697     3,075    2,780    2,554  

Share of profit of associates and joint ventures and impairments thereof (net of income tax)

   148    146    213     172    148    146  

EBIT

   2,928    2,700    3,910     3,247    2,928    2,700  

Exceptional items and amortisation of acquisition-related intangible assets included in EBIT

   340    391    (992   311    340    391  

EBIT (beia)

   3,268    3,091    2,918     3,558    3,268    3,091  

Share of profit of associates and joint ventures and impairments thereof (beia) (net of income tax)

   (139  (150  (252   (177  (139  (150

Consolidated operating profit (beia)

   3,129    2,941    2,666  

Attributable share of operating profit from joint ventures and associates and impairments thereof

   230    251    440  

Group operating profit (beia)

   3,359    3,192    3,106  

Operating profit (beia)

   3,381    3,129    2,941  

Profit attributable to equity holders of the Company (net profit)

   1,516    1,364    2,914     1,892    1,516    1,364  

Exceptional items and amortisation of acquisition-related intangible assets included in EBIT

   340    391    (992   311    340    391  

Exceptional items included in finance costs

   (1  (11  (206   (18  (1  (11

Exceptional items included in income tax expense

   (52  (151  (55   (124  (52  (151

Exceptional items included in non-controlling interest

   (45  (8  —       (13  (45  (8

Net profit (beia)

   1,758    1,585    1,661     2,048    1,758    1,585  
  

 

  

 

  

 

   

 

  

 

  

 

 

 

1

Unaudited

27. Non-GAAP measures continued

The 20142015 exceptional items included in EBIT contain the amortisation of acquisition-related intangibles for EUR321 million (2014: EUR291 million, (2013:2013: EUR329 million, 2012: EUR198 million), the disposal gain for EMPAQUE of EUR379 million, restructuring expenses of EUR106 million (2014: EUR111 million, (2013:2013: EUR99 million, 2012: EUR97 million ), the settlement of indemnified tax liabilities of EUR39 millionmillion) and the impairment of intangible assets and P, P & E of EUR78 million (2014: EUR21 million, 2013: EUR102 million). Additional exceptional items included in TunisiaEBIT are the write down of assets and recording of provisions in DRC and Rwanda for EUR21 million. These items are partly offset by past service benefit in the Netherlands due to a change in pension legislationan amount of EUR88EUR79 million and the gaincombined loss on the Previously Held Equity Interests of GAB, DHN and Sedibeng of EUR19 million.

The revaluation of our PHEIthe existing stake in ZagorkaD&G of EUR51 million.

EUR18 million resulted in an exceptional item in finance costs. In 2014, the exceptional items in finance costs were EUR6 million (2013: EUR21 million). The exceptional items in income tax expense include the tax impact on amortisation of acquisition-related intangible assets of EUR75 million (2014: EUR72 million, (2013:2013: EUR84 million, 2012: EUR53 million) and the tax impact on other exceptional items included in EBIT and finance costs of EUR58 million (2014: EUR6 million, (2013:2013: EUR21 million, 2012: EUR2 million). These items are partly offset by exceptional income tax items with a negative impact amounting to EUR9 million (2014: EUR26 million (2013:negative impact, 2013: EUR46 million positive impact, 2012: nil), including the write-off of deferred tax assets of EUR111 million and the release of a non-current income tax liability of EUR85 million.impact).

EBIT and EBIT (beia) are not financial measures calculated in accordance with IFRS. The presentation of these financial measures may not be comparable to similarly titled measures reported by other companies due to differences in the ways the measures are calculated.

28. Employee benefits

 

In millions of EUR

  2014 2013   2015 2014 

Present value of unfunded defined benefit obligations

   358    306     329    358  

Present value of funded defined benefit obligations

   8,551    7,368     8,544    8,551  

Total present value of defined benefit obligations

   8,909    7,674     8,873    8,909  

Fair value of defined benefit plan assets

   (7,547  (6,553   (7,661  (7,547

Present value of net obligations

   1,362    1,121     1,212    1,362  

Asset ceiling items

   2    2     4    2  

Recognised liability for defined benefit obligations

   1,364    1,123     1,216    1,364  

Other long-term employee benefits

   79    79     73    79  
   1,443    1,202     1,289    1,443  
  

 

  

 

   

 

  

 

 

HEINEKEN makes contributions to defined benefit plans that provide pension benefits for employees upon retirement in a number of countries. The defined benefit plans in the Netherlands and the UK combined cover 88.688.4 per cent of the total defined benefit plan assets (2013: 87.5(2014: 88.6 per cent), 83.083.9 per cent of the present value of the defined benefit obligations (2013: 82.5(2014: 83.0 per cent) and 52.155.2 per cent of the present value of net obligations (2013: 53.0(2014: 52.1 per cent) as at 31 December 2014.2015.

HEINEKEN provides employees in the Netherlands with an average pay pension plan whereby indexationbased on earnings up to the legal tax limit. Indexation of accrued benefits is conditional on the funded status of the pension fund. HEINEKEN pays contributions to the fund up to a maximum level agreed with the Board of the pension fund and has no obligation to make additional contributions in case of a funding deficit. In 2014,2015, HEINEKEN’s cash contribution to the Dutch pension plan was at the maximum level. The same level is expected to be paid in 2015.2016.

HEINEKEN’s UK plan (Scottish & Newcastle pension plan)plan ‘SNPP’) was closed to future accrual in 2010 and the liabilities thus relate to past service before plan closure. Based on the triennial review finalised in early 2013, HEINEKEN has agreed a 10-year funding plan including base Company contributions of GBP21 million per year, with a further Company contribution of between GBP15 million and GBP40 million per year, contingent on the funding level of the pension fund. As at 31 December 2014,2015, the IAS 19 present value of the net obligations of the Scottish & Newcastle pension planSNPP represents a GBP377GBP369 million (EUR484(EUR502 million) deficit. No additional liability has to be recognised as the net present value of the minimum funding requirement does not exceed the net obligation. The next triennial review will take place in 2016.

Other countries where HEINEKEN offers a defined benefit plan to (former) employees are:include: Austria (closed in 2007 to new entrants), Belgium, Greece (closed in 2014 to new entrants), Ireland (closed in 2012 to all future accrual), Jamaica, Mexico (plan changed to hybrid defined contribution for majority of employees in 2014), Nigeria (closed to new entrants in 2007), Portugal, Spain (closed to management in 2010) and Switzerland.

28. Employee benefits continued

The vast majority of benefit payments are from pension funds that are held in trusts (or equivalent); however, there is a small portion where HEINEKEN meets the benefit payment obligation as it falls due. Plan assets held in trusts are governed by Trustee Boards composed of HEINEKEN representatives and independent and/or member representation, in accordance with local regulations and practice in each country. The relationship and division of responsibility between HEINEKEN and the Trustee Board (or equivalent) including investment decisions and contribution schedules are carried out in accordance with the plan’s regulations.

In other countries, the pension plansretirement benefits are provided to employees via defined contribution plans and/or similar arrangements for employees.plans.

Other long-term employee benefits mainly relate to long-term bonus plans, termination benefits, medical plans and jubilee benefits.

28. Employee benefits continued

 

Movement in net defined benefit obligation

The movement in the defined benefit obligation over the year is as follows:

 

       Present value of defined
benefit obligations
  Fair value of defined
benefit plan assets
  Present value of net
obligations
 

In millions of EUR

  Note   2014  2013  2014  2013  2014  2013 

Balance as at 1 January

     7,674    7,844    (6,553  (6,401  1,121    1,443  

Included in profit or loss

         

Current service cost

     75    80    —      —      75    80  

Past service cost/(credit)

     (103  (42  —      —      (103  (42

Administration expense

     —      —      4    3    4    3  

Effect of any settlement

     (7  —      —      —      (7  —    

Expense recognised in personnel expenses

   10     (35  38    4    3    (31  41  

Interest expense/(income)

   12     326    288    (277  (232  49    56  
     291    326    (273  (229  18    97  

Included in OCI

         

Remeasurement loss/(gain):

         

Actuarial loss/(gain) arising from

         

Demographic assumptions

     12    16    —      —      12    16  

Financial assumptions

     1,185    (167  —      —      1,185    (167

Experience adjustments

     (112  (6  —      —      (112  (6

Return on plan assets excluding interest income

     —      —      (645  (106  (645  (106

Effect of movements in exchange rates

     257    (100  (225  76    32    (24
     1,342    (257  (870  (30  472    (287

Other

         

Changes in consolidation and reclassification

     (86  48    32    5    (54  53  

Contributions paid:

      

By the employer

     —      —      (195  (185  (195  (185

By the plan participants

     26    26    (26  (26  —      —    

Benefits paid

     (338  (313  338    313    —      —    
     (398  (239  149    107    (249  (132

Balance as at 31 December

     8,909    7,674    (7,547  (6,553  1,362    1,121  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The defined benefit plan in the Netherlands was amended to reflect changes in legal requirements. From 1 January 2015, the annual accrual rate was reduced to the legal maximum rate of 1.875 per cent and a salary cap was introduced. As a result, the defined benefit obligation in the Dutch plan decreased by EUR88 million. A corresponding past service credit was recognised in profit or loss during 2014.

       Present value of defined
benefit obligations
  Fair value of defined
benefit plan assets
  Present value of net
obligations
 

In millions of EUR

  Note   2015  2014  2015  2014  2015  2014 

Balance as at 1 January

     8,909    7,674    (7,547  (6,553  1,362    1,121  

Included in profit or loss

         

Current service cost

     83    75    —      —      83    75  

Past service cost/(credit)

     (9  (103  —      —      (9  (103

Administration expense

     —      —      6    4    6    4  

Effect of any settlement

     (2  (7  —      —      (2  (7

Expense recognised in personnel expenses

   10     72    (35  6    4    78    (31

Interest expense/(income)

   12     258    326    (214  (277  44    49  
     330    291    (208  (273  122    18  

Included in OCI

         

Remeasurement loss/(gain):

         

Actuarial loss/(gain) arising from

         

Demographic assumptions

     (62  12    —      —      (62  12  

Financial assumptions

     (191  1,185    —      —      (191  1,185  

Experience adjustments

     (41  (112  —      —      (41  (112

Return on plan assets excluding interest income

     —      —      166    (645  166    (645

Effect of movements in exchange rates

     259    257    (236  (225  23    32  
     (35  1,342    (70  (870  (105  472  

Other

         

Changes in consolidation and reclassification

     13    (86  —      32    13    (54

Contributions paid:

      

By the employer

     —      —      (180  (195  (180  (195

By the plan participants

     26    26    (26  (26  —      —    

Benefits paid

     (370  (338  370    338    —      —    
     (331  (398  164    149    (167  (249

Balance as at 31 December

     8,873    8,909    (7,661  (7,547  1,212    1,362  
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Defined benefit plan assets

 

   2014   2013 

In millions of EUR

  Quoted   Unquoted  Total   Quoted   Unquoted   Total 

Equity instruments:

           

Europe

   764     —      764     711     —       711  

Northern America

   712     —      712     582     —       582  

Japan

   204     —      204     197     —       197  

Asia other

   234     —      234     177     —       177  

Other

   242     1    243     252     —       252  
   2,156     1    2,157     1,919     —       1,919  

Debt instruments:

           

Corporate bonds – investment grade

   2,857        2,150      

Corporate bonds – non-investment grade

   186        39      
   3,043     35    3,078     2,189     20     2,209  

Derivatives

   132     (4  128     423     2     425  

Properties and real estate

   278     212    490     233     214     447  

Cash and cash equivalents

   178     16    194     107     12     119  

Investment funds

   916     309    1,225     979     228     1,207  

Other plan assets

   210     65    275     184     43     227  
   1,714     598    2,312     1,926     499     2,425  

Balance as at 31 December

   6,913     634    7,547     6,034     519     6,553  
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

28. Employee benefits continued

   2015  2014* 

In millions of EUR

  Quoted   Unquoted  Total  Quoted   Unquoted  Total 

Equity instruments:

         

Europe

   746     —      746    766     —      766  

Northern America

   511     —      511    716     —      716  

Japan

   212     —      212    207     —      207  

Asia other

   153     —      153    234     —      234  

Other

   249     1    250    253     1    254  
   1,871     1    1,872    2,176     1    2,177  

Debt instruments:

         

Corporate bonds – investment grade

   2,791     1,355    4,146    2,551     1,253    3,804  

Corporate bonds – non-investment grade

   131     178    309    133     146    279  
   2,922     1,533    4,455    2,684     1,399    4,083  

Derivatives

   16     (1,229  (1,213  5     (924  (919

Properties and real estate

   253     267    520    281     212    493  

Cash and cash equivalents

   195     47    242    206     15    221  

Investment funds

   1,219     292    1,511    923     309    1,232  

Other plan assets

   4     270    274    199     61    260  
   1,687     (353  1,334    1,614     (327  1,287  

Balance as at 31 December

   6,480     1,181    7,661    6,474     1,073    7,547  
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

 

*Revised

The HEINEKEN pension funds monitor the mix of debt and equity securities in their investment portfolios based on market expectations. Material investments within the portfolio are managed on an individual basis. Through its defined benefit pension plans, HEINEKEN is exposed to a number of risks, the most significant which are detailed below:

Asset volatility

The plan liabilities are calculated using a discount rate set with reference to corporate bond yields. If plan assets underperform this yield, this will create a deficit. Both the Netherlands and the UK plans hold a significant proportion of equities, which are expected to outperform corporate bonds in the long term, while providing volatility and risk in the short term.

In the Netherlands, an Asset-Liability Matching (ALM) study is performed at least on a triennial basis. The ALM study is the basis for the strategic investment policies and the (long-term) strategic investment mix. This resulted in a strategic asset mix comprising 3538 per cent equity securities, 40 per cent bonds, 107 per cent property and real estate and 15 per cent other investments. The objective is

28. Employee benefits continued

to hedge currency risk on the US dollar, Japanese yen and British pound for 50 per cent of the equity exposure in the strategic investment mix.

In the UK, an Asset-Liability Matching study is performed at least on a triennial basis. The ALM study is the basis for the strategic investment policies and the (long-term) strategic investment mix. This resulted in a strategic asset mix comprising 29 per cent equity securities (including synthetic exposure from derivatives), 35 per cent bonds (including synthetic exposure from derivatives), 5 per cent property and real estate and 31 per cent other investments. The objective is to hedge currency risk on developed non-GBP equity market exposures for 70 per cent, with US dollar currency risk on other investments hedged 100 per cent in the strategic investment mix.

Interest rate risk

A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.

In the Netherlands, interest rate risk is partly managed through fixed income investments. These investments match the liabilities for 20.122.7 per cent (2013: 23.4(2014: 20.1 per cent). In the UK, interest rate risk is partly managed through the use of a mixture of fixed income investments and interest rate swap instruments. These investments and instruments match the liabilities for 24.7 per cent (2013: 29.2(2014: 24.7 per cent).

Inflation risk

Some of the pension obligations are linked to inflation. Higher inflation will lead to higher liabilities, although in most cases caps on the level of inflationary increases are in place to protect the plan against extreme inflation. The majority of the plan assets are either unaffected by or loosely correlated with inflation, meaning that an increase in inflation will increase the deficit.

HEINEKEN provides employees in the Netherlands with an average pay pension plan, whereby indexation of accrued benefits is conditional on the funded status of the pension fund. In the UK, inflation sensitivity is based on capped Consumer Price Inflation for deferred members and capped Retail Price Inflation for pensions in payment.

Life expectancy

The majority of the plans’ obligations are to provide benefits for the life of the member, so increases in life expectancy will result in an increase in the plans’ liabilities. This is particularly significant in the UK plan, where inflation-linked increases result in higher sensitivity to changes in life expectancy. In 2015, the Trustee of SNPP implemented a longevity hedge to remove the risk of a higher increase in life expectancy than anticipated for current pensioners.

Principal actuarial assumptions as at the balance sheet date

Based on the significance of the Dutch and UK pension plans compared with the other plans, the table below only includes the major actuarial assumptions for those two plans as at 31 December:

 

  The Netherlands   UK*   The Netherlands   UK* 

In per cent

  2014   2013   2014   2013   2015   2014   2015   2014 

Discount rate as at 31 December

   1.8     3.6     3.6     4.6     2.3     1.8     3.9     3.6  

Future salary increases

   2.0     2.0     —       —       2.0     2.0     —       —    

Future pension increases

   0.3     1.4     2.9     3.2     0.9     0.3     3.0     2.9  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

*The UK plan closed for future accrual leading to certain assumptions being equal to zero.

28. Employee benefits continued

For the other defined benefit plans the following actuarial assumptions apply at 31 December:

 

  Other Western, Central
and Eastern Europe
   The Americas   Africa Middle East   Europe   The Americas   Africa,
Middle East & Eastern
Europe
 

In per cent

  2014   2013   2014   2013   2014   2013   2015   2014   2015   2014   2015   2014 

Discount rate as at 31 December

   1.0-1.9     2.4-3.6     7.3     7.6     15     14.0     0.8-2.3     1.0-1.9     7.0     7.3     12.0     15.0  

Future salary increases

   1.0-3.5     1.0-3.5     4.5     3.9     8.4     9.2     0.0-3.5     0.0-3.5     4.5     4.5     7.5     8.4  

Future pension increases

   0.2-1.8     1.0-1.8     3.5     2.9     3.2     2.0     0.0-1.2     0.0-1.8     3.5     3.5     3.0     3.2  

Medical cost trend rate

   3.5-4.5     3.4-4.5     5.1     5.1     6.8     7.5     0.0-4.5     0.0-4.5     5.1     5.1     4.5     6.8  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Assumptions regarding future mortality rates are based on published statistics and mortality tables. For the Netherlands, the rates are obtained from the ‘AG-Prognosetafel 2014’, fully generational. Correction factors from Towers Watson are applied on these.these rates. For the UK, the rates are obtained from the Continuous Mortality Investigation 2011 projection model.

The weighted average duration of the defined benefit obligation at the end of the reporting period is 18 years.

HEINEKEN expects the 20152016 contributions to be paid for the defined benefit plans to be in line with 2014.2015.

28. Employee benefits continued

Sensitivity analysis

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below:

 

  31 December 2014 31 December 2013   31 December 2015 31 December 2014 

In per cent

  Increase in
assumption
 Decrease in
assumption
 Increase in
assumption
 Decrease in
assumption
   Increase in
assumption
 Decrease in
assumption
 Increase in
assumption
 Decrease in
assumption
 

Discount rate (0.5% movement)

   (721  825    (560  636     (677  771    (721  825  

Future salary growth (0.25% movement)

   45    (44  14    (22   21    (20  45    (44

Future pension growth (0.25% movement)

   301    (265  236    (225   300    (292  301    (265

Medical cost trend rate (0.5% movement)

   5    (5  4    (3   6    (5  5    (5

Life expectancy (1 year)

   285    (287  231    (236   287    (290  285    (287
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Although the analysis does not take account of the full distribution of cash flows expected under the plan, it does provide an approximation of the sensitivity of the assumptions shown.

29. Share-based payments – Long-Term Variable Award

HEINEKEN has a performance-based share plan (Long-Term Variable award (LTV)) for the Executive Board and senior management. Under this LTV plan, share rights are conditionally awarded to incumbents on an annual basis. The vesting of these rights is subject to the performance of Heineken N.V. on specific internal performance conditions and continued service over a three-year period.

The performance conditions for LTV 2012-2014,2013-2015, LTV 2013-20152014-2016 and LTV 2014-20162015-2017 are the same for the Executive Board and senior management and comprise solely of internal financial measures, being Organic Revenue Growth (Organic Gross Profit beia growth up to LTV 2013-2015), Organic EBIT beia growth, Earnings Per Share (EPS) beia growth and Free Operating Cash Flow. TheEssentially, the performance targets are also the same for the Executive Board and senior management, although for LTV 2012-2014 and LTV 2013-2015 the performance targetsconditions for the Executive Board have been set at a higher target level as a result of the recalibration that took place inat the end of 2013.

At target performance, 100 per cent of the awarded share rights vests.vest. At threshold performance, 50 per cent of the awarded share rights vests.vest. At maximum performance, 200 per cent of the awarded share rights vestsvest for the Executive Board as well as senior managers incontracted by the US, Mexico, Brazil and Singapore, and 175 per cent vestsvest for all other senior managers.

29. Share-based payments – Long-Term Variable Award continued

The performance period for the aforementioned plans are:

 

LTV

  Performance period start   Performance period end

2012-2014

1 January 201231 December 2014 

2013-2015

   1 January 2013     31 December 2015  

2014-2016

   1 January 2014     31 December 2016  

2015-2017

1 January 201531 December 2017

29. Share-based payments – Long-Term Variable Award continued

The vesting date for the Executive Board is shortly after the publication of the annual results of 2014, 2015, 2016 and 20162017 respectively and for senior management on 1 April 2015, 2016, 2017 and 20172018 respectively.

As HEINEKEN will withhold the tax related to vesting on behalf of the individual employees, the number of Heineken N.V. shares to be received will be a net number. The LTV performance sharesshare rights are not dividend-bearing during the performance period. The fair value has been adjusted for expected dividends by applying a discount based on ourthe dividend policy and historical dividend payouts, during the vesting period.

The terms and conditions of the share rights granted are as follows:

 

Grant date/employees entitled

  Number*   Based on share price   Number*   Based on share price 

Share rights granted to Executive Board in 2012

   66,746     35.77  

Share rights granted to senior management in 2012

   703,382     35.77  

Share rights granted to Executive Board in 2013

 �� 50,278     50.47     50,278     50.47  

Share rights granted to senior management in 2013

   560,863     50.47     560,863     50.47  

Share rights granted to Executive Board in 2014

   51,702     49.08     51,702     49.08  

Share rights granted to senior management in 2014

   597,744     49.08     597,744     49.08  

Share rights granted to Executive Board in 2015

   54,903     58.95  

Share rights granted to senior management in 2015

   534,298     58.95  
  

 

   

 

   

 

   

 

 

 

*The number of shares is based on at target payout performance (100 per cent).

Under the LTV 2011-2013,2012-2014, a total of 24,40387,438 (gross) shares vested for the Executive Board and 191,827796,904 (gross) shares vested for senior management.

Based on the performance conditions, it is expected that approximately 916,724765,841 shares of the LTV 2012-20142013-2015 will vest in 20152016 for senior management and the Executive Board.

The number, as corrected for the expected performance for the various awards, and weighted average share price per share under the LTV of senior management and Executive Board are as follows:

 

  Weighted average
share price 2014
   Number of share
rights 2014
 Weighted average
share price 2013
   Number of share
rights 2013
   Weighted average
share price 2015
   Number of share
rights 2015
 Weighted average
share price 2014
   Number of share
rights 2014
 

Outstanding as at 1 January

   42.41     1,257,106    35.42     1,357,826     44.42     2,401,418    42.41     1,257,106  

Granted during the year

   49.08     649,446    50.47     611,141     58.95     589,201    49.08     649,446  

Forfeited during the year

   44.80     (112,593  40.52     (120,014   50.95     (235,289  44.80     (112,593

Vested during the year

   36.69     (216,229  33.27     (331,768   35.89     (891,409  36.69     (216,229

Performance adjustment

   —       823,688    —       (260,079   —       (9,139  —       823,688  

Outstanding as at 31 December

   44.42     2,401,418    42.41     1,257,106     52.26     1,854,782    44.42     2,401,418  
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Under the extraordinary share plans for senior management 17,80016,000 shares were granted and 46,99640,425 (gross) shares vested. These extraordinary grants only have a service condition and vest between one and five years. The expenses relating to these additional grants are recognised in profit or loss during the vesting period. Expenses recognised in 20142015 are EUR1.0 million (2014: EUR1.2 million, (2013: EUR1.1 million, 2012:2013: EUR1.1 million).

Matching shares, extraordinary shares and retention share awards are granted to the Executive Board and are disclosed in note 35.

29. Share-based payments – Long-Term Variable Award continuedPersonnel expenses

 

In millions of EUR

  Note   2015   2014   2013 

Share rights granted in 2011

       —       (3

Share rights granted in 2012

     1     20     5  

Share rights granted in 2013

     12     17     8  

Share rights granted in 2014

     10     11     —    

Share rights granted in 2015

     10     —       —    

Total expense recognised in personnel expenses

   10     33     48     10  
    

 

 

   

 

 

   

 

 

 

Personnel expenses

In millions of EUR

  Note   2014   2013   2012 

Share rights granted in 2010

     —       —       5  

Share rights granted in 2011

     —       (3)     2  

Share rights granted in 2012

     20     5     5  

Share rights granted in 2013

     17     8     —    

Share rights granted in 2014

     11     —       —    

Total expense recognised in personnel expenses

   10     48     10     12  
    

 

 

   

 

 

   

 

 

 

30. Provisions

 

In millions of EUR

  Note   Restructuring   Onerous
contracts
   Other   Total   Note  Restructuring   Onerous
contracts
   Claims
and
litigation
 Other   Total 

Balance as at 1 January 2014

     164     32     342     538  

Balance as at 1 January 2015

     162     54     179    168     563  

Changes in consolidation

   6     —       —       (2)     (2)       —       2     6    16     24  

Provisions made during the year

     92     34     87     213       83     16     17    48     164  

Provisions used during the year

     (91)     (13)     (16)     (120)       (100)     —       (14)    (24)     (138)  

Provisions reversed during the year

     (7)     (1)     (79)     (87)       (18)     (21)     (44)    (48)     (131)  

Effect of movements in exchange rates

     2     2     9     13       2     3     (28  6     (17

Unwinding of discounts

     2     —       6     8       3     —       6    —       9  

Balance as at 31 December 2014

     162     54     347     563  

Balance as at 31 December 2015

     132     54     122    166     474  
    

 

   

 

   

 

   

 

     

 

   

 

   

 

  

 

   

 

 

Non-current

     79     41     278     398       68     45     113    94     320  

Current

     83     13     69     165       64     9     9    72     154  
    

 

   

 

   

 

   

 

     

 

   

 

   

 

  

 

   

 

 

Restructuring

The provision for restructuring of EUR162EUR132 million mainly relates to restructuring programmes in the UK, Spain and the Netherlands.

Claims and litigation

The provision for claims and litigation of EUR122 million mainly relates to the litigation inherited from the acquisition of the beer operations of FEMSA in 2010 (refer to note 34).

Other provisions

Included are, among others, surety and guarantees provided of EUR26EUR39 million (2013: EUR25(2014: EUR26 million) and claims and litigationprovisions for other taxes of EUR182EUR42 million (2013: EUR168(2014: EUR32 million).

Greece

The Company’s subsidiary Athenian Brewery S.A. has been subject to an investigation and subsequent legal procedure initiated by the Hellenic Competition Commission in relation to a possible abuse of dominance situation in the Greek beer market. Athenian Brewery S.A. denies it is involved in such violation. The outcome of this case cannot be reliably predicted at this moment.

31. Trade and other payables

 

In millions of EUR  Note   2014   2013   Note   2015   2014 

Trade payables

     2,339     2,140       2,797     2,339  

Accruals and deferred income

     1,211     1,047       1,270     1,211  

Taxation and social security contributions

     802     804       806     802  

Returnable packaging deposits

     580     507       606     580  

Interest

     132     188       131     132  

Derivatives

     104     149       89     104  

Dividends

     45     36       46     45  

Other payables

     320     260       268     320  
   32     5,533     5,131     32     6,013     5,533  
    

 

   

 

     

 

   

 

 

32. Financial risk management and financial instruments

Overview

HEINEKEN has exposure to the following risks from its use of financial instruments, as they arise in the normal course of HEINEKEN’s business:

 

Credit risk

 

��

Liquidity risk

Liquidity risk

 

Market risk

This note presents information about HEINEKEN’s exposure to each of the above risks, and it summarises HEINEKEN’s policies and processes that are in place for measuring and managing risk, including those related to capital management. Further quantitative disclosures are included throughout these consolidated financial statements.

Risk management framework

The Executive Board, under the supervision of the Supervisory Board, has overall responsibility and sets rules for HEINEKEN’s risk management and control systems. They are reviewed regularly to reflect changes in market conditions and HEINEKEN’s activities. The Executive Board oversees the adequacy and functioning of the entire system of risk management and internal control, assisted by HEINEKEN Group departments.

The Global Treasury function focuses primarily on the management of financial risk and financial resources. Some of the risk management strategies include the use of derivatives, primarily in the form of spot and forward exchange contracts and interest rate swaps, but options can be used as well. It is HEINEKENHEINEKEN’s policy that no speculative transactions are entered into.

Credit risk

Credit risk is the risk of financial loss to HEINEKEN if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and it arises principally from HEINEKEN’s receivables from customers and investment securities.

Following the economic crisis, HEINEKEN placed particular focus on strengthening credit management and a Global Credit Policy was implemented. All local operations are required to comply with the principles contained within the Global Credit Policy and develop local credit management procedures accordingly. WeHEINEKEN annually reviewreviews compliance with these procedures and continuous focus is placed on ensuring that adequate controls are in place to mitigate any identified risks in respect of both customer and supplier risk.

As at the balance sheet date, there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by the carrying amount of each financial instrument, including derivative financial instruments, in the consolidated statement of financial position.

Loans to customers

HEINEKEN’s exposure to credit risk is mainly influenced by the individual characteristics of each customer. HEINEKEN’s held-to-maturity investments include loans to customers, issued based on a loan contract. Loans to customers are ideally secured by, among others, rights on property or intangible assets, such as the right to take possession of the premises of the customer. Interest rates calculated by HEINEKEN are at least based on the risk-free rate plus a margin, which takes into account the risk profile of the customer and value of security given.

32. Financial risk management and financial instruments continued

HEINEKEN establishes an allowance for impairment of loans that represents its estimate of incurred losses. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established for groups of similar customers in respect of losses that have been incurred but not yet identified. The collective loss allowance is determined based on historical data of payment statistics.

In a few countries, the issuance of new loans is outsourced to third parties. In most cases, HEINEKEN issues guarantees to the third party for the risk of default by the customer.

Trade and other receivables

HEINEKEN’s local management has credit policies in place and the exposure to credit risk is monitored on an ongoing basis. Under the credit policies, all customers requiring credit over a certain amount are reviewed and new customers are analysed individually for creditworthiness before HEINEKEN’s standard payment and delivery terms and conditions are offered. HEINEKEN’s review includes external ratings, where available, and in some cases bank references. Purchase limits are established for each customer and these limits are reviewed regularly. As a result of the deteriorating economic circumstances since 2008, certain purchase limits have been redefined. Customers that fail to meet HEINEKEN’s benchmark creditworthiness may transact with HEINEKEN only on a prepayment basis.

In monitoring customer credit risk customers are, on a country basis, grouped according to their credit characteristics, including whether they are an individual or legal entity, which type of distribution channel they represent, geographic location, industry, ageing profile, maturity and existence of previous financial difficulties. Customers that are graded as high risk are placed on a restricted customer list, and future sales are made on a prepayment basis only with approval of management.

HEINEKEN has multiple distribution models to deliver goods to end customers. Deliveries are done in some countries via own wholesalers, in other markets directly and in some others via third parties. As such distribution models are country-specific and diverse across HEINEKEN, the results and the balance sheet items cannot be split between types of customers on a consolidated basis. The various distribution models are also not centrally managed or monitored.

32. Financial risk management and financial instruments continued

HEINEKEN establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and other receivables and investments. The components of this allowance are a specific loss component and a collective loss component.

Advances to customers

Advances to customers relate to an upfront cash discount to customers. The advances are amortised over the term of the contract as a reduction of revenue.

In monitoring customer credit risk, refer to the paragraph above relating to trade and other receivables.

Investments

HEINEKEN limits its exposure to credit risk by only investing available cash balances in liquid securities and only with counterparties that have strong credit ratings. HEINEKEN actively monitors these credit ratings.

Guarantees

HEINEKEN’s policy is to avoid issuing guarantees where possible unless this leads to substantial benefits for HEINEKEN. In cases where HEINEKEN does provide guarantees, such as to banks for loans (to third parties), HEINEKEN aims to receive security from the third party.

Heineken N.V. has issued a joint and several liability statement to the provisions of Section 403, Part 9, Book 2 of the Dutch Civil Code with respect to legal entities established in the Netherlands.

32. Financial risk management and Refer to Note 44 of the Company financial instruments continued

statements.

Exposure to credit risk

The carrying amount of financial assets and guarantees to banks for loans represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:

 

In millions of EUR

  Note   2014   2013   Note   2015   2014 

Trade and other receivables, excluding current derivatives

   20     2,621     2,382  

Cash and cash equivalents

   21     668     1,290     21     824     668  

Trade and other receivables, excluding derivatives

   20     2,821     2,621  

Current derivatives

   20     122     45     20     52     122  

Investments held for trading

   17     13     11     17     16     13  

Available-for-sale investments

   17     253     247     17     287     253  

Non-current derivatives

   17     97     67  

Non-current derivatives and investments FVTPL

   17     210     97  

Loans to customers

   17     68     65     17     69     68  

Other loans receivable

   17     82     50  

Indemnification receivable

   17     9     113  

Loans to joint ventures and associates

   17     22     65  

Held-to-maturity investments

   17     3     4     17     1     3  

Other non-current receivables

   17     141     128     17     152     167  

Guarantees to banks for loans (to third parties)

   34     473     354  
     4,077     4,402       4,927     4,431  
    

 

   

 

     

 

   

 

 

The maximum exposure to credit risk for trade and other receivables (excluding current derivatives) at the reporting date by geographic region was:

 

In millions of EUR

  2014   2013 

Western Europe

   1,000     956  

Central and Eastern Europe

   497     466  

The Americas

   470     428  

Africa Middle East

   293     237  

Asia Pacific

   223     178  

Head Office/eliminations

   138     117  
   2,621     2,382  
  

 

 

   

 

 

 

In millions of EUR

  2015   2014 

Europe

   1,424     1,433  

Americas

   542     470  

Africa, Middle East & Eastern Europe

   449     357  

Asia Pacific

   308     223  

Head Office and Other/eliminations

   98     138  
   2,821     2,621  
  

 

 

   

 

 

 

Impairment losses

The ageing of trade and other receivables (excluding current derivatives) at the reporting date was:

In millions of EUR

  Gross 2014   Impairment 2014  Gross 2013   Impairment 2013 

Not past due

   2,296     (76  2,016     (83

Past due 0 – 30 days

   185     (9  281     (15

Past due 31 – 120 days

   197     (36  191     (33

More than 120 days

   347     (283  312     (287
   3,025     (404  2,800     (418
  

 

 

   

 

 

  

 

 

   

 

 

 

32. Financial risk management and financial instruments continued

 

In millions of EUR

  Gross 2015   Impairment 2015  Gross 2014   Impairment 2014 

Not past due

   2,475     (54  2,296     (49

Past due 0 – 30 days

   207     (13  185     (11

Past due 31 – 120 days

   233     (64  197     (61

More than 120 days

   347     (310  347     (283
   3,262     (441  3,025     (404
  

 

 

   

 

 

  

 

 

   

 

 

 

The movement in the allowance for impairment in respect of trade and other receivables (excluding current derivatives) during the year was as follows:

 

In millions of EUR

  2014 2013   2015 2014 

Balance as at 1 January

   418    461     404    418  

Changes in consolidation

   2    (3   7    2  

Impairment loss recognised

   85    66     103    85  

Allowance used

   (38  (66   (29  (38

Allowance released

   (66  (32   (42  (66

Effect of movements in exchange rates

   3    (8   (2  3  

Balance as at 31 December

   404    418     441    404  
  

 

  

 

   

 

  

 

 

The movement in the allowance for impairment in respect of loans during the year was as follows:

 

In millions of EUR

  2014 2013   2015 2014 

Balance as at 1 January

   150    158     135    150  

Changes in consolidation

   —      3     1    —    

Impairment loss recognised

   10    —       —      10  

Allowance used

   (21  5     —      (21

Allowance released

   (6  (14   (14  (6

Effect of movements in exchange rates

   2    (2   (1  2  

Balance as at 31 December

   135    150     121    135  
  

 

  

 

   

 

  

 

 

Impairment losses recognised for trade and other receivables (excluding current derivatives) and loans to customers are part of the other non-cash items in the consolidated statement of cash flows.

The income statement impact of EUR 14 million income (2014: EUR4 million (2013:expense, 2013: EUR14 million)million expense) in respect of loans to customers and EUR61 million expense (2014: EUR19 million (2013:expense, 2013: EUR34 million)million expense) in respect of trade and other receivables (excluding current derivatives) were included in expenses for raw materials, consumables and services.

The allowance accounts in respect of trade and other receivables and held-to-maturity investments are used to record impairment losses, unless HEINEKEN is satisfied that no recovery of the amount owing is possible; at that point, the amount considered irrecoverable is written off against the financial asset.

Liquidity risk

Liquidity risk is the risk that HEINEKEN will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. HEINEKEN’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to HEINEKEN’s reputation.

HEINEKEN has a clear focus on ensuring sufficient access to capital markets to finance long-term growth and to refinance maturing debt obligations. Financing strategies, including the diversification of funding sources are under continuous evaluation.evaluation (information about borrowing facilities is presented in Note 25). In addition, HEINEKEN seeks to align the maturity profile of its long-term debts with its forecasted cash flow generation. Strong cost and cash management and controls over investment proposals are in place to ensure effective and efficient allocation of financial resources.

32. Financial risk management and financial instruments continued

 

Contractual maturities

The following are the contractual maturities of non-derivative financial liabilities and derivative financial assets and liabilities, including interest payments:

 

                   2014 

In millions of EUR

  Carrying
amount
  Contractual
cash flows
  Less than
1 year
  1-2
years
  2-5
years
  More than
5 years
 

Financial liabilities

       

Interest-bearing liabilities

   (11,757  (14,202  (2,831  (876  (4,269  (6,226

Trade and other payables, excluding interest, dividends and derivatives

   (5,252  (5,252  (5,252  —      —      —    

Derivative financial assets and (liabilities)

       

Interest rate swaps used for hedge accounting (net)

   163    238    96    12    130    —    

Forward exchange contracts used for hedge accounting, (net)

   (64  (66  (60  (6  —      —    

Commodity derivatives used for hedge accounting (net)

   (11  (10  (7  (3  —      —    

Derivatives not used for hedge accounting (net)

   19    19    19    (3  3    —    
   (16,902  (19,273  (8,035  (876  (4,136  (6,226
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

            2013             2015 

In millions of EUR

  Carrying
amount
 Contractual
cash flows
 Less than
1 year
 1-2 years 2-5 years More than
5 years
   Carrying
amount
 Contractual
cash flows
 Less than
1 year
 1-2
years
 2-5
years
 More than
5 years
 

Financial liabilities

              

Interest-bearing liabilities

   (12,170  (16,212  (4,340  (1,477  (3,691  (6,704   (12,565  (14,750  (2,014  (1,742  (5,193  (5,801

Non-interest-bearing liabilities

   (9  (9  (2  (2  (2  (3

Trade and other payables, excluding interest, dividends and derivatives

   (4,752  (4,752  (4,752  —      —      —    

Trade and other payables (excluding interest payable, dividends and derivatives and including non-current part)

   (5,744  (5,744  (5,658  (62  (12  (12

Derivative financial assets and (liabilities)

              

Interest rate swaps used for hedge accounting (net)

   (86  (32  (84  40    12    —       214    265    20    15    230    —    

Forward exchange contracts used for hedge accounting (net)

   35    36    34    2    —      —       (2  (16  (12  (4  —      —    

Commodity derivatives used for hedge accounting (net)

   (26  (26  (24  (2  —      —       (70  (70  (42  (20  (8  —    

Derivatives not used for hedge accounting (net)

   (7  (7  (7  —      —      —       (1  (1  (1  —      —      —    
   (17,015  (21,002  (9,175  (1,439  (3,681  (6,707   (18,168  (20,316  (7,707  (1,813  (4,983  (5,813
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
            2014 

In millions of EUR

  Carrying
amount
 Contractual
cash flows
 Less than
1 year
 1-2 years 2-5 years More than
5 years
 

Financial liabilities

       

Interest-bearing liabilities

   (11,757  (14,202  (2,831  (876  (4,269  (6,226

Trade and other payables (excluding interest payable, dividends and derivatives and including non-current part)

   (5,252  (5,252  (5,252  —      —      —    

Derivative financial assets and (liabilities)

       

Interest rate swaps used for hedge accounting (net)

   163    238    96    12    130    —    

Forward exchange contracts used for hedge accounting (net)

   (64  (66  (60  (6  —      —    

Commodity derivatives used for hedge accounting (net)

   (11  (10  (7  (3  —      —    

Commodity derivatives used for hedge accounting (net)

   19    19    19    (3  3    —    
   (16,902  (19,273  (8,035  (876  (4,136  (6,226
  

 

  

 

  

 

  

 

  

 

  

 

 

The total carrying amount and contractual cash flows of derivatives are included in trade and other receivables (refer to note 20), other investments (refer to note 17), trade and other payables (refer to note 31) and non-current non-interest-bearing liabilities (refer to note 25).

Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, commodity prices and equity prices, will adversely affect HEINEKEN’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.

HEINEKEN uses derivatives in the ordinary course of business, and also incurs financial liabilities, in order to manage market risks. Generally, HEINEKEN seeks to apply hedge accounting or make use of natural hedges in order to minimise the effects of foreign currency fluctuations in profit or loss.

32. Financial risk management and financial instruments continued

Derivatives that can be used are interest rate swaps, forward rate agreements, caps and floors, commodity swaps, spot and forward exchange contracts and options. Transactions are entered into with a limited number of counterparties with strong credit ratings. Foreign currency, interest rate and commodity hedging operations are governed by internal policies and rules approved and monitored by the Executive Board.

32. Financial risk management and financial instruments continued

Foreign currency risk

HEINEKEN is exposed to foreign currency risk on (future) sales, (future) purchases, borrowings and dividends that are denominated in a currency other than the respective functional currencies of HEINEKEN entities. The main currencies that give rise to this risk are the US dollar, EuroMexican Peso, Nigerian Naira, Vietnamese Dong and British pound.Euro.

In managing foreign currency risk, HEINEKEN aims to ensure the availability of these foreign currencies and to reduce the impact of short-term fluctuations on earnings. Over the longer term, however, permanent changes in foreign exchange rates wouldand the availability of foreign currencies, especially in emerging markets, will have an impact on profit.

HEINEKEN hedges up to 90 per cent of its mainly intra-HEINEKENnet US dollar export cash flows on the basis of rolling cash flow forecasts in respect to forecastforecasted sales and purchases. Cash flows in other foreign currencies are also hedged on the basis of rolling cash flow forecasts. HEINEKEN mainly uses forward exchange contracts to hedge its foreign currency risk. The majority of the forward exchange contracts have maturities of less than one year after the balance sheet date.

HEINEKEN has a clear policy on hedging transactional exchange risks, which postpones the impact on financial results. Translation exchange risks are hedged to a limited extent, as the underlying currency positions are generally considered to be long term in nature. The result of the net investment hedging is recognised in the translation reserve, as can be seen in the consolidated statement of comprehensive income.

It is HEINEKEN’s policy to provide intra-HEINEKEN financing in the functional currency of subsidiaries where possible to prevent foreign currency exposure on a subsidiary level. The resulting exposure at Group level is hedged by means of foreign currency denominated external debts and by forward exchange contracts. Intra-HEINEKEN financing in foreign currencies is mainly in British pounds, US dollars, Swiss francs, South African Rand and Polish zloty. In some cases, HEINEKEN elects to treat intra-HEINEKEN financing with a permanent character as equity and does not hedge the foreign currency exposure.

The principal amounts of HEINEKEN’s US dollar, British pound, Nigerian naira, Singapore dollar bank loans and bond issues are used to hedge local operations, which generate cash flows that have the same respective functional currencies or have functional currencies that are closely correlated. Corresponding interest on these borrowings is also denominated in currencies that match the cash flows generated by the underlying operations of HEINEKEN. This provides an economic hedge without derivatives being entered into.

In respect of other monetary assets and liabilities denominated in currencies other than the functional currencies of the Company and the various foreign operations, HEINEKEN ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances.

Exposure to foreign currency risk

HEINEKEN’s transactional exposure to the British pound, US dollar and Euro was as follows based on notional amounts. The Euro column relates to transactional exposure to the Euro within subsidiaries which are reporting in other currencies. Included in the amounts are intra-HEINEKEN cash flows. HEINEKEN’s transactional exposure to the British pound was excluded from the sensitivity analysis as the net exposure is not material.

 

         2014        2013 

In millions

  EUR  GBP  USD  EUR  GBP  USD 

Financial assets

       

Trade and other receivables

   14    12    44    15    —      37  

Cash and cash equivalents

   98    1    93    90    —      158  

Intragroup assets

   14    464    4,727   ��12    461    4,556  

Financial liabilities

       

Interest bearing liabilities

   (17  (878  (5,464  (12  (855  (6,183

Non-interest-bearing liabilities

   (1  —      (1  (13  —      (3

Trade and other payables

   (135  (9  (93  (105  (1  (124

Intragroup liabilities

   (728  1    (706  (414  (3  (282

Gross balance sheet exposure

   (755  (409  (1,400  (427  (398  (1,841

Estimated forecast sales next year

   186    —      1,373    167    —      1,408  

Estimated forecast purchases next year

   (1,739  (2  (1,562  (1,559  (10  (1,533

Gross exposure

   (2,308  (411  (1,589  (1,819  (408  (1,966

Net notional amount forward exchange contracts

   99    396    950    (373  397    1,533  

Net exposure

   (2,209  (15  (639  (2,192  (11  (433

Sensitivity analysis

       

Equity

   (35  (1  (31  9    —      15  

Profit or loss

   (6  (1  (2  (1  —      (6
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

      2015     2014 

In millions

  EUR  USD  EUR  USD 

Financial assets

     

Trade and other receivables

   27    61    14    44  

Cash and cash equivalents

   79    101    98    93  

Intragroup assets

   18    4,873    14    4,727  

Financial liabilities

     

Interest-bearing liabilities

   (25  (5,441  (17  (5,464

Non-interest-bearing liabilities

   —      —      (1  (1

Trade and other payables

   (145  (129  (135  (93

Intragroup liabilities

   (910  (644  (728  (706

Gross balance sheet exposure

   (956  (1,179  (755  (1,400

Estimated forecast sales next year

   168    1,353    186    1,373  

Estimated forecast purchases next year

   (1,765  (1,534  (1,739  (1,562

Gross exposure

   (2,553  (1,360  (2,308  (1,589

Net notional amount forward exchange contracts

   406    748    99    950  

Net exposure

   (2,147  (612  (2,209  (639

Sensitivity analysis

     

Equity

   (46  (33  (35  (31

Profit or loss

   (8  (6  (6  (2
  

 

 

  

 

 

  

 

 

  

 

 

 

32. Financial risk management and financial instruments continued

 

Included in the US dollar amounts are intra-HEINEKEN cash flows.

Sensitivity analysis

A 10 per cent strengthening of the British pound and US dollar against the Euro or, in case of the Euro, a strengthening of the Euro against all other currencies as at 31 December would have affected the value of financial assets and liabilities (related to transactional exposure) recorded on the balance sheet and would have therefore decreased (increased) equity and profit by the amounts shown above. This analysis assumes that all other variables, in particular interest rates, remain constant.

A 10 per cent weakening of the British pound and US dollar against the Euro or, in case of the Euro, a weakening of the Euro against all other currencies as at 31 December would have had the equal but opposite effect on the basis that all other variables remain constant.

Interest rate risk

In managing interest rate risk, HEINEKEN aims to reduce the impact of short-term fluctuations on earnings. Over the longer term, however, permanent changes in interest rates would have an impact on profit.

HEINEKEN opts for a mix of fixed and variable interest rates in its financing operations, combined with the use of interest rate instruments. Currently, HEINEKEN’s interest rate position is more weighted towards fixed than floating. Interest rate instruments that can be used are interest rate swaps, forward rate agreements, caps and floors.

Swap maturity follows the maturity of the related loans and borrowings which have swap rates for the fixed leg ranging from 3.8 to 7.3 per cent (2013:(2014: from 3.63.8 to 7.3 per cent).

Interest rate risk – profile

At the reporting date, the interest rate profile of HEINEKEN’s interest-bearing financial instruments was as follows:

 

In millions of EUR

  2014  2013 

Fixed rate instruments

   

Financial assets

   99    96  

Financial liabilities

   (10,225  (11,017

Net interest rate swaps

   56    471  
   (10,070  (10,450
  

 

 

  

 

 

 

Variable rate instruments

   

Financial assets

   917    1,488  

Financial liabilities

   (1,532  (1,153

Net interest rate swaps

   (56  (471
   (671  (136
  

 

 

  

 

 

 

32. Financial risk management and financial instruments continued

Fair value sensitivity analysis for fixed rate instruments

HEINEKEN applies fair value and cash flow hedge accounting on certain fixed rate financial liabilities and designates derivatives (interest rate swaps) as hedging instruments. The fixed rate financial liabilities that were accounted for at fair value through profit and loss and the designated interest rate swaps were repaid/settled in 2014. The termination of these fair value hedges did not have a material impact on profit and loss.

A change of 100 basis points in interest rates would have increased (decreased) equity by EUR nil million (2013: EUR 5 million).

In millions of EUR

  2015  2014 

Fixed rate instruments

   

Financial assets

   93    99  

Financial liabilities

   (11,057  (10,225

Net interest rate swaps

   (42  56  
   (11,006  (10,070
  

 

 

  

 

 

 

Variable rate instruments

   

Financial assets

   1,023    917  

Financial liabilities

   (1,508  (1,532

Net interest rate swaps

   42    (56
   (443  (671
  

 

 

  

 

 

 

Cash flow sensitivity analysis for variable rate instruments

HEINEKEN applies cash flow hedge accounting on certain floating rate financial liabilities and designates derivatives as hedging instruments. A change of 100 basis points in interest rates constantly applied during the reporting period would have increased (decreased) equity and profit or loss by the amounts shown below (after tax). This analysis assumes that all other variables, in particular foreign currency rates, remain constant and excludes any possible change in fair value of derivatives at period-end because of a change in interest rates. TheThis analysis is performed on the same basis as for 2013.2014.

 

  Profit or loss Equity   Profit or loss   Equity 

In millions of EUR

  100 bp increase 100 bp decrease 100 bp increase 100 bp decrease   100 bp increase 100 bp decrease   100 bp increase 100 bp decrease 

31 December 2014

     

31 December 2015

      

Variable rate instruments

   (5  5    (5  5     (4  4     (4  4  

Net interest rate swaps

   —      —      —      —       —      —       —      —    

Cash flow sensitivity (net)

   (5  5    (5  5     (4  4     (4  4  
  

 

  

 

  

 

  

 

   

 

  

 

   

 

  

 

 

31 December 2013

     

Variable rate instruments

   3    (3  3    (3

Net interest rate swaps

   (4  4    (4  4  

Cash flow sensitivity (net)

   (1  1    (1  1  
  

 

  

 

  

 

  

 

 

32. Financial risk management and financial instruments continued

    Profit or loss   Equity 

In millions of EUR

  100 bp increase  100 bp decrease   100 bp increase  100 bp decrease 

31 December 2014

      

Variable rate instruments

   (5  5     (5  5  

Net interest rate swaps

   —      —       —      —    

Cash flow sensitivity (net)

   (5  5     (5  5  
  

 

 

  

 

 

   

 

 

  

 

 

 

Commodity price risk

Commodity price risk is the risk that changes in commodity prices will affect HEINEKEN’s income. The objective of commodity price risk management is to manage and control commodity risk exposures within acceptable parameters, while optimising the return on risk. The main commodity exposure relates to the purchase of cans, glass bottles, malt and utilities. Commodity price risk is in principle addressed by negotiating fixed prices in supplier contracts with various contract durations. So far, commodity hedging with financial counterparties by HEINEKEN has been limited to aluminium hedging and to a limited extent gas and grains hedging, which are done in accordance with risk policies. HEINEKEN does not enter into commodity contracts other than to meet HEINEKEN’s expected usage and sale requirements. As at 31 December 2014,2015, the market value of commodity swaps was EUR10EUR70 million negative (2013: EUR26(2014: EUR10 million negative).

Sensitivity analysis for aluminium hedges

The table below shows an estimated pre-tax impact of 10 per cent change in the market price of aluminium.

 

      Equity       Equity 

In millions of EUR

  10 per cent increase   10 per cent decrease   10 per cent increase   10 per cent decrease 

31 December 2014

    

31 December 2015

    

Aluminium hedges

   34     (34   40     (40

Cash flow hedges

The following table indicates the carrying amount of derivatives and the periods in which all the cash flows associated with derivatives that are cash flow hedges are expected to occur:

                  2015 
In millions of EUR  Carrying
amount
  Expected
cash flows
  Less than
1 year
  1-2 years  2-5 years  More than
5 years
 

Interest rate swaps:

       

Assets

   —      —      —      —      —      —    

Liabilities

   (1  (2  (2  —      —      —    

Cross currency interest rate swaps:

       

Assets

   215    1,220    90    53    1,077    —    

Liabilities

   —      (953  (68  (38  (847  —    

Forward exchange contracts:

       

Assets

   37    1,437    1,289    148    —      —    

Liabilities

   (39  (1,453  (1,301  (152  —      —    

Commodity derivatives:

       

Assets

   1    1    1    —      —      —    

Liabilities

   (71  (70  (42  (20  (8  —    
   142    180    (33  (9  222    —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

32. Financial risk management and financial instruments continued

 

                  2014 
In millions of EUR  Carrying
amount
  Expected
cash flows
  Less than
1 year
  1-2 years  2-5 years  More than
5 years
 

Interest rate swaps:

       

Assets

   166    1,701    605    82    1,014    —    

Liabilities

   (3  (1,463  (509  (70  (884  —    

Forward exchange contracts:

       

Assets

   24    1,541    1,394    147    —      —    

Liabilities

   (88  (1,607  (1,454  (153  —      —    

Commodity derivatives:

       

Assets

   5    9    6    2    1    —    

Liabilities

   (15  (19  (13  (5  (1  —    
   89    162    29    3    130    —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The periods in which the cash flows associated with forward exchange contracts that are cash flow hedges are expected to impact profit or loss is on average two months earlier than the occurrence of the cash flows as in the above table.

 

            2013             2014 
In millions of EUR  Carrying
amount
 Expected
cash flows
 Less than
1 year
 1-2 years 2-5 years More than
5 years
   Carrying
amount
 Expected
cash flows
 Less than
1 year
 1-2 years 2-5 years More than
5 years
 

Interest rate swaps:

              

Assets

   —      —      —      —      —      —    

Liabilities

   (3  (4  (2  (2  —      —    

Cross currency interest rate swaps:

       

Assets

   63    1,607    79    561    967    —       166    1,701    605    82    1,014    —    

Liabilities

   (45  (1,543  (79  (509  (955  —       —      (1,459  (507  (68  (884  —    

Forward exchange contracts:

              

Assets

   39    643    530    113    —      —       24    1,541    1,394    147    —      —    

Liabilities

   (4  (607  (496  (111  —      —       (88  (1,607  (1,454  (153  —      —    

Commodity derivatives:

        ��     

Assets

   —      —      —      —      —      —       5    9    6    2    1    —    

Liabilities

   (26  (26  (24  (2  —      —       (15  (19  (13  (5  (1  —    
   27    74    10    52    12    —       89    162    29    3    130    —    
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

The periods in which the cash flows associated with forward exchange contracts that are cash flow hedges are expected to impact profit or loss is typically one or two months earlier than the occurrence of the cash flows as in the above table.

HEINEKEN has entered into several cross-currency interest rate swaps which have been designated as cash flow hedges to hedge the foreign exchange rate risk on the principal amount and future interest payments of its US dollar and GBP borrowings. HEINEKEN has also entered into a few interest rate swaps which have been designated as cash flow hedges to hedge the value of future interest cash flows payable on floating interest borrowings. The borrowings are designated as the hedged item as part of the cash flow hedge. The borrowings and the interest rate and cross-currency interest rate swaps have the same critical terms.

Net investment hedges

HEINEKEN hedges its investments in certain subsidiaries by entering into local currency denominated borrowings, which mitigate the foreign currency translation risk arising from the subsidiaries net assets. These borrowings are designated as a net investment hedge. The fair value of these borrowings at 31 December 20142015 was EUR520EUR536 million (2013: EUR273(2014: EUR520 million), and no ineffectiveness was recognised in profit and loss in 2014 (2013:2015 (2014: nil, 2013: nil).

Capital management

There were no major changes in HEINEKEN’s approach to capital management during the year. The Executive Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business and acquisitions. Capital is herein defined as equity attributable to equity holders of the Company (total equity minus non-controlling interests).

HEINEKEN is not subject to externally imposed capital requirements other than the legal reserves explained in note 22. Shares are purchased to meet the requirements of the share-based payment awards, as further explained in note 29. In 2015, HEINEKEN also purchased shares following the completion of the divestment of EMPAQUE in February 2015, as further explained in note 22.

Fair values

For bank loans and finance lease liabilities the carrying amount is a reasonable approximation of fair value. The fair valuesvalue of financial assetsthe unsecured bond issues as at 31 December 2015 was EUR10,025 million (2014: EUR9,296 million) and liabilities that differ from the carrying amounts shown inamount was EUR9,669 million (2014: EUR8,769 million). The fair value of the statement of financial position areother interest bearing liabilities as follows:

32. Financial risk managementat 31 December 2015 was EUR1,870 million (2014: EUR1,829) and financial instruments continuedthe carrying amount was EUR1,759 million (2014: EUR1,829 million).

In millions of EUR

  Carrying amount
2014
  Fair value
2014
  Carrying amount
2013
  Fair value
2013
 

Bank loans

   (540  (540  (711  (711

Unsecured bond issues

   (8,769  (9,296  (8,987  (8,951

Finance lease liabilities

   (15  (15  (9  (9

Other interest-bearing liabilities

   (1,275  (1,275  (1,742  (1,742
  

 

 

  

 

 

  

 

 

  

 

 

 

Basis for determining fair values

The significant methods and assumptions used in estimating the fair values of financial instruments reflected in the table above are discussed in note 4.

Fair value hierarchy

The tables below present the financial instruments accounted for at fair value and amortised cost by level of the following fair value measurement hierarchy:

 

Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1)

 

Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2)

 

Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3)

31 December 2014

  Level 1  Level 2  Level 3 

Available-for-sale investments

   99    86    68  

Non-current derivative assets

   —      97    —    

Current derivative assets

   —      122    —    

Investments held for trading

   13    —      —    
   112    305    68  

Non-current derivative liabilities

   —      (8  —    

Loans and borrowings

   (9,296  (1,829  —    

Current derivative liabilities

   —      (104  —    
   (9,296  (1,941  —    
  

 

 

  

 

 

  

 

 

 

31 December 2013

  Level 1  Level 2  Level 3 

Available-for-sale investments

   120    68    59  

Non-current derivative assets

   —      67    —    

Current derivative assets

   —      45    —    

Investments held for trading

   11    —      —    
   131    180    59  

Non-current derivative liabilities

   —      (47  —    

Loans and borrowings

   (8,951  (2,461  —    

Current derivative liabilities

   —      (149  —    
   (8,951  (2,657  —    
  

 

 

  

 

 

  

 

 

 

32. Financial risk management and financial instruments continued

 

31 December 2015

  Level 1  Level 2  Level 3 

Available-for-sale investments

   98    105    84  

Non-current derivative assets

   —      210    —    

Current derivative assets

   —      52    —    

Investments held for trading

   16    —      —    
   114    367    84  

Non-current derivative liabilities

   —      (32  —    

Loans and borrowings

   (10,025  (1,870  —    

Current derivative liabilities

   —      (89  —    
   (10,025  (1,991  —    
  

 

 

  

 

 

  

 

 

 

31 December 2014

  Level 1  Level 2  Level 3 

Available-for-sale investments

   99    86    68  

Non-current derivative assets

   —      97    —    

Current derivative assets

   —      122    —    

Investments held for trading

   13    —      —    
   112    305    68  

Non-current derivative liabilities

   —      (8  —    

Loans and borrowings

   (9,296  (1,829  —    

Current derivative liabilities

   —      (104  —    
   (9,296  (1,941  —    
  

 

 

  

 

 

  

 

 

 

There were no transfers between level 1 and level 2 of the fair value hierarchy during the period ended 31 December 2014.2015.

Level 2

HEINEKEN determines level 2 fair values for over-the-counter securities based on broker quotes. The fair values of simple over-the-counter derivative financial instruments are determined by using valuation techniques. These valuation techniques maximise the use of observable market data where available.

The fair value of derivatives is calculated as the present value of the estimated future cash flows based on observable interest yield curves, basis spread and foreign exchange rates. These calculations are tested for reasonableness by comparing the outcome of the internal valuation with the valuation received from the counterparty. Fair values reflect the credit risk of the instrument and include adjustments to take into account the credit risk of HEINEKEN and counterparty when appropriate.

Level 3

Details of the determination of level 3 fair value measurements as at 31 December 20142015 are set out below:

 

In millions of EUR

  2014 2013   2015   2014 

Available-for-sale investments based on level 3

       

Balance as at 1 January

   59    134     68     59  

Fair value adjustments recognised in other comprehensive income

   10    16     16     10  

Disposals

   (1  (1   —       (1

Transfers

   —      (90   —       —    

Balance as at 31 December

   68    59     84     68  
  

 

  

 

   

 

   

 

 

The fair values for the level 3 available-for-sale investments are based on the financial performance of the investments and the market multiples of comparable equity securities.

33. Off-balance sheet commitments

 

In millions of EUR

  Total 2014   Less than
1 year
   1-5 years   More than
5 years
   Total 2013   Total 2015   Less than
1 year
   1-5 years   More than
5 years
   Total 2014 

Lease & operational lease commitments

   993     155     319     519     701     1,114     150     415     549     993  

Property, plant and equipment ordered

   158     154     4     —       160     293     282     11     —       158  

Raw materials purchase contracts

   3,400     1,396     1,766     238     4,526     8,507     1,987     4,794     1,726     3,400  

Marketing and merchandising commitments

   370     156     213     1     402  

Other off-balance sheet obligations

   2,008     530     913     565     2,279     2,004     629     778     597     1,606  

Off-balance sheet obligations

   6,559     2,235     3,002     1,322     7,666     12,288     3,204     6,211     2,873     6,559  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Undrawn committed bank facilities

   2,871     5     2,866     —       2,397     2,930     398     2,523     9     2,871  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

HEINEKEN leases buildings, cars and equipment in the ordinary course of business.

Raw material contracts include long-term purchase contracts with suppliers in which prices are fixed or will be agreed based upon predefined price formulas. These contracts mainly relate to malt, bottles and cans. The significant increase of raw materials purchase commitments relates to purchase contracts with EMPAQUE which has become a third party supplier after the disposal in 2015.    

During the year ended 31 December 2014,2015, EUR301 million (2014: EUR291 million, (2013:2013: EUR282 million, 2012:EUR265 million) was recognised as an expense in profit or loss in respect of operating leases and rent.

Other off-balance sheet obligations mainly include distribution, rental service and sponsorshipservice contracts.

Committed bank facilities are credit facilities on which a commitment fee is paid as compensation for the bank’s requirement to reserve capital. The bank is legally obliged to provide the facility under the terms and conditions of the agreement.

34. Contingencies

Brazil

As part of the acquisition of the beer operations of FEMSA in 2010, HEINEKEN inherited existing legal proceedings with labour unions, tax authorities and other parties of its, now wholly-owned, subsidiaries Cervejarias Kaiser Brasil and Cervejarias Kaiser Nordeste (jointly, Heineken Brasil). The proceedings have arisen in the ordinary course of business and are common to the current economic and legal environment of Brazil. The proceedings have partly been provided for (refer to note 30). The contingent amount being claimed against Heineken Brasil resulting from such proceedings as at 31 December 20142015 is EUR620EUR450 million. Such contingencies were classified by legal counsel as less than probable of being settled against Heineken Brasil, but more than remote. However, HEINEKEN believes that the ultimate resolution of such legal proceedings will not have a material adverse effect on its consolidated financial position or result of operations. HEINEKEN does not expect any significant liability to arise from these contingencies. A significant part of the aforementioned contingencies (EUR355(EUR238 million) is tax-related and qualifies for indemnification by FEMSA (refer to note 17).

As is customary in Brazil, Heineken Brasil has been requested by the tax authorities to collateralise tax contingencies currently in litigation amounting to EUR399EUR416 million by either pledging fixed assets or entering into available lines of credit which cover such contingencies.

Guarantees

 

In millions of EUR

  Total 2014   Less than
1 year
   1-5 years   More than
5 years
   Total 2013   Total 2015   Less than
1 year
   1-5 years   More than
5 years
   Total 2014 

Guarantees to banks for loans (to third parties)

   354     152     190     12     280     473     285     178     10     354  

Other guarantees

   592     222     291     79     423     564     224     280     60     592  

Guarantees

   946     374     481     91     703     1,037     509     458     70     946  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Guarantees to banks for loans relate to loans to customers, which are given to external parties in the ordinary course of business of HEINEKEN. HEINEKEN provides guarantees to the banks to cover the risk related to these loans.

35. Related parties

Identification of related parties

HEINEKEN’s parent company is Heineken Holding N.V. HEINEKEN’s ultimate controlling party is Mrs. de Carvalho-Heineken. Our shareholder structure is set out in the section ‘Shareholder Information’.

In addition, HEINEKEN has related party relationships with its associates and joint ventures (refer to note 16), HEINEKEN pension funds (refer to note 28), Fomento Económico Mexicano, S.A.B. de C.V. (FEMSA), employees (refer to note 25) and with its key management personnel (the Executive Board and the Supervisory Board).

Key management remuneration

 

In millions of EUR

  2014   2013   2012   2015   2014   2013 

Executive Board

   15.4     10.0     6.8     13.9     15.4     10.0  

Supervisory Board

   1.0     1.0     1.0     0.9     1.0     1.0  

Total

   16.4     11.0     7.8     14.8     16.4     11.0  
  

 

   

 

   

 

   

 

   

 

   

 

 

Executive Board

The remuneration of the members of the Executive Board comprises a fixed component and a variable component. The variable component is made up of a Short-Term Variable pay (STV) and a Long-Term Variable award (LTV). The STV is based on financial and operational measures (75 per cent) and on individual leadership measures (25 per cent) as set by the Supervisory Board. It is partly paid out in shares that are blocked for a period of five calendar years. After the five calendar years, HEINEKEN will match the blocked shares 1:1 which we referis referred to as the matching share entitlement. For the LTV award we refer to note 29.

As at 31 December 2014,2015, Mr. Jean-François van Boxmeer held 117,889179,838 Company shares and Mr. René Hooft GraaflandMrs. Laurence Debroux held 58,975 (2013:681 Company shares(2014: Mr. Jean-François van Boxmeer 97,829 and Mr. René Hooft Graafland 49,962 shares). Mr. René Hooft Graafland held 3,052 ordinary shares of Heineken Holding N.V. as at 31 December 2014 (2013: 3,052 ordinary shares)117,889).

    2015 

In thousands of EUR

  J.F.M.L. van
Boxmeer
   L. Debroux1   D.R. Hooft
Graafland2
   Total 

Fixed salary

   1,150     421     201     1,772  

Short-Term Variable pay

   2,930     833     394     4,157  

Matching share entitlement

   1,353     385     182     1,920  

Long-Term Variable award

   2,706     158     1,825     4,689  

Extraordinary share award/Retention bonus

   236     124     —       360  

Pension contributions

   723     82     33     838  

Other emoluments

   21     134     7     162  

Termination benefit

   —       —       —       —    

Total3

   9,119     2,137     2,642     13,898  
  

 

 

   

 

 

   

 

 

   

 

 

 

35. Related parties continued

 

  2014   2014 

In thousands of EUR

  J.F.M.L. van
Boxmeer
   D.R. Hooft
Graafland
   Total   J.F.M.L. van
Boxmeer
   D.R. Hooft
Graafland
   Total 

Fixed salary

   1,150     650     1,800     1,150     650     1,800  

Short-Term Variable pay

   2,769     1,118     3,887     2,769     1,118     3,887  

Matching share entitlement

   640     517     1,157     640     517     1,157  

Long-Term Variable award

   2,972     1,690     4,662     2,972     1,690     4,662  

APB bonus and retention

   750     —       750  

Extraordinary share award/Retention bonus

   750     —       750  

Pension contributions

   709     387     1,096     709     387     1,096  

Termination benefit1

   —       2,000     2,000  

Total1

   8,990     6,362     15,352  

Other emoluments

   21     21     42  

Termination benefit

   —       2,000     2,000  

Total3

   9,011     6,383     15,394  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

    2013 

In thousands of EUR

  J.F.M.L. van
Boxmeer
   D.R. Hooft
Graafland
   Total 

Fixed salary

   1,150     650     1,800  

Short-Term Variable pay

   1,127     455     1,582  

Matching share entitlement

   564     228     792  

Long-Term Variable award

   475     227     702  

APB bonus and retention

   3,039     1,300     4,339  

Pension contributions

   470     277     747  

Termination benefit

   —       —       —    

Total1

   6,825     3,137     9,962  
  

 

 

   

 

 

   

 

 

 

  2012   2013 

In thousands of EUR

  J.F.M.L. van
Boxmeer
   D.R. Hooft
Graafland
   Total   J.F.M.L. van
Boxmeer
   D.R. Hooft
Graafland
   Total 

Fixed salary

   1,050     650     1,700     1,150     650     1,800  

Short-Term Variable Pay

   1,361     602     1,963     1,127     455     1,582  

Matching share entitlement

   681     301     982     564     228     792  

Long-Term Variable award

   912     477     1,389     475     227     702  

APB bonus and retention

   —       —       —    

Extraordinary share award/Retention bonus

   3,039     1,300     4,339  

Pension contributions

   496     318     814     470     277     747  

Other emoluments

   21     21     42  

Termination benefit

   —       —       —       —       —       —    

Total1

   4,500     2,348     6,848  

Total4

   6,846     3,158     10,004  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

1 

Appointed on 23 April 2015

2

Resigned on 23 April 2015

3

In 2015, an estimated tax penalty of EUR2.8 million (2014: EUR1.5 million) to the Dutch tax authorities was recognised in relation to the remuneration of Mr. René Hooft Graafland. The tax penalty is an expense to the employer and therefore not included in the table above.

4

In 2013, and 2012, the Dutch Government applied an additional tax levy of 16 per cent over 2013 (2012: 16 per cent) taxable income above EUR150,000. This tax levy related to remuneration over 2013 for the Executive Board is EUR1.5 million (2012: EUR0.8 million). In 2014, an estimatedmillion. The tax penalty of EUR1.5 million by the Dutch tax authoritieslevy was recognised in relation to the termination agreement of Mr. René Hooft Graafland. Both taxes are an expense to the employer and therefore not included in the tables abovetable above.

The matching share entitlements for each year are based on the performance in that year. The CEO, and CFOthe two CFOs have all chosen to invest 25 and 50 per cent respectively, of their STV for 20142015 into Heineken N.V. shares (investment shares); in 2013 and 2012 both2014 the CEO invested 25 per cent and the CFO invested 50 per cent. TheFrom an accounting perspective the corresponding matching shares vest immediately and as such a fair value of EUR1.2EUR1.9 million was recognised in the 20142015 income statement (2013: EUR0.8 million, 2012: EUR1.0 million).statement. The matching share entitlements are not dividend-bearing during the five calendar year holding period of the investment shares. TheTherefore, the fair value of the matching share entitlements has been adjusted for missed expected dividends by applying a discount based on ourthe dividend policy and historical dividend payouts during the vesting period.

In 2013, the CEO and CFO werewas rewarded with an extraordinary share award of EUR2.52 million for the CEO (45,893 shares gross) and EUR1.3 million for the CFO (23,675 shares gross) for the successful acquisition of Asia Pacific Breweries Limited. The awarded Heineken N.V. shares vested immediately and remain blocked for a period of five years from the grant date. Furthermore, the Supervisory Board granted a retention share award to the CEO in 2013 to the value of EUR1.5 million (27,317 share entitlements gross). TwoThe share award vested two years after the grant date the share award will vest and bewas converted into Heineken N.V. shares. A three-year holding restriction then applies to these shares.shares as from the vesting date. In 2014,2015, an expense of EUR750,000 (2013: EUR500,000)EUR236,000 is recognised for the retention award.

Resignation of Mr. René Hooft Graafland as a member of the Executive Board and CFO in 2015

Mr. René Hooft Graafland will resignhas resigned from the Executive Board as from 24following the Annual General Meeting on 23 April 2015 and his employment contract endsended 1 May 2015. A severance payment of EUR2 million will behas been made upon resignationcontract ending and ishas been recognised in the 2014 income statement. This resignation is considered a retirement under the LTV plan rules, which implies that unvested LTV awards as of 1 May 2015 will continue to vest at their regular vesting dates, insofar and to the extent that predetermined performance conditions are met.

35. Related parties continued

 

As a result, the expenses for the LTV awards 2013-2015, 2014-2016 and 2014-20162015-2017 have been accelerated from their usual rate of one-third per year to a rate which ensures full expensing on 1 May 2015 rather than on 31 December 2015, 2016 and 2016.2017. The impact of this acceleration in expensing for Mr. René Hooft Graafland is approximately EUR0.5 million (2014: EUR0.2 million.million, 2013: nil).

35. Related parties continued

Supervisory Board

The individual members of the Supervisory Board received the following remuneration:

 

In thousands of EUR

  2014   20131   20121   2015   2014   2013 

G.J. Wijers2

   163     136     56  

C.J.A. van Lede3

   —       51     166  

G.J. Wijers1

   160     163     136  

C.J.A. van Lede2

   —       —       51  

J.A. Fernández Carbajal

   105     108     105     105     105     108  

M. Das

   88     88     85     85     88     88  

M.R. de Carvalho

   141     141     141     104     141     141  

J.M. Hessels4

   —       —       23  

J.M. de Jong5

   25     86     86  

J.M. de Jong3

   —       25     86  

A.M. Fentener van Vlissingen

   91     90     86     85     91     90  

M.E. Minnick

   83     80     73     80     83     80  

V.C.O.B.J. Navarre

   73     75     78     70     73     75  

J.G. Astaburuaga Sanjinés

   95     95     98     96     95     95  

H. Scheffers6

   81     51     —    

J.M. Huët7

   58     —       —    

H. Scheffers4

   80     81     51  

J.M. Huët5

   75     58     —    

Total

   1,003     1,001     997     940     1,003     1,001  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

1 

Updated to include intercontinental travel allowanceAppointed as Chairman as at 25 April 2013

2 

Appointed as ChairmanStepped down as at 25 April 2013

3 

Stepped down as at 25 April 2013

4

Stepped down as at 19 April 2012

5

Stepped down as at 24 April 2014

64 

Appointed as at 25 April 2013

75 

Appointed as at 24 April 2014

Mr. Michel de Carvalho held 100,008 shares of Heineken N.V. as at 31 December 2014 (2013:2015 (2014: 100,008 shares, 2012: 82013: 100,008 shares). As at 31 December 20142015 and 2013,2014, the Supervisory Board members did not hold any of the Company’s bonds or option rights. Mr. Michel de Carvalho held 100,008 ordinary shares of Heineken Holding N.V. as at 31 December 2014 (2013:2015 (2014: 100,008 ordinary shares, 2012: Mr. Kees van Lede 2,656 and Mr. Michel de Carvalho 82013: 100,008 ordinary shares).

35. Related parties continued

Other related party transactions

 

   Transaction value   Balance outstanding
as at 31 December
 

In millions of EUR

  2014   2013   2012   2014   2013   2012 

Sale of products, services and royalties

            

To associates and joint ventures

   75     70     107     21     26     31  

To FEMSA

   857     699     649     136     129     114  
   932     769     756     157     155     145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Raw materials, consumables and services

            

Goods for resale – joint ventures

   —       —       —       —       —       —    

Other expenses – joint ventures

   —       —       —       —       —       —    

Other expenses FEMSA

   201     142     175     46     25     27  
   201     142     175     46     25     27  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

35. Related parties continued

   Transaction value   Balance outstanding
as at 31 December
 

In millions of EUR

  2015   2014   2013   2015   2014   2013 

Sale of products, services and royalties

            

To associates and joint ventures

   82     75     70     30     21     26  

To FEMSA

   817     857     699     137     136     129  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   899     932     769     167     157     155  

Raw materials, consumables and services

            

Goods for resale – joint ventures

   —       —       —       —       —       —    

Other expenses – joint ventures

   —       —       —       —       —       —    

Other expenses FEMSA

   197     201     142     36     46     25  
   197     201     142     36     46     25  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Heineken Holding N.V.

In 2014,2015, an amount of EUR1,047,479 (2014: EUR744,285, (2013: EUR757,719, 2012: EUR694,065)2013: EUR757,719) was paid to Heineken Holding N.V. for management services for HEINEKEN.

This payment is based on an agreement of 1977 as amended in 2001, providing that Heineken N.V. reimburses Heineken Holding N.V. for its costs. Best practice provision III.6.4 of the Dutch Corporate Governance Code of 10 December 2008 has been observed in this regard.

FEMSA

As consideration for HEINEKEN’s acquisition of the beer operations of Fomento Económico Mexicano, S.A.B. de C.V. (FEMSA), FEMSA became a major shareholder of Heineken N.V. Therefore, several existing contracts between FEMSA and former FEMSA-owned companies acquired by HEINEKEN have become related party contracts.

In April, HEINEKEN entered into a sale and leaseback transaction with FEMSA relating to logistics assets in Mexico. The proceeds of the transaction amounted to EUR 15 million. The relating operating lease expenses are included in Other Expenses – FEMSA.

36. HEINEKEN entities

Control of HEINEKEN

The shares and options of the Company are traded on Euronext Amsterdam, where the Company is included in the main AEX Index. Heineken Holding N.V. Amsterdam has an interest of 50.005 per cent in the issued capital of the Company. The financial statements of the Company are included in the consolidated financial statements of Heineken Holding N.V.

A declaration of joint and several liability pursuant to the provisions of Section 403, Part 9, Book 2, of the Dutch Civil Code has been issued with respect to legal entities established in the Netherlands. The list of the legal entities for which the declaration has been issued is disclosed in the Heineken N.V. stand-alone financial statements.

Pursuant to the provisions of Article 17 (1) of the Republic of Ireland Companies (Amendment) Act 1986, the Company issued irrevocable guarantees in respect of the financial year from 1 January 20142015 up to and including 31 December 2014 in respect of2015 regarding the liabilities referred to in Article 5(c)(ii) of the Republic of Ireland Companies (Amendment) Act 1986 of the wholly-owned subsidiary companies Heineken Ireland Limited, Heineken Ireland Sales Limited, The West Cork Bottling Company Limited, Western Beverages Limited, Beamish & Crawford Limited and Nash Beverages Limited.

Significant subsidiaries

Set out below are HEINEKEN’s significant subsidiaries at 31 December 2014.2015. The subsidiaries as listed below are held by the Company and the proportion of ownership interests held equals the proportion of the voting rights held by HEINEKEN. The country of incorporation or registration is also their principal place of business. The disclosed significant subsidiaries represent the largest subsidiaries and represent an approximate total revenue of EUR14 billion and total asset value of EUR19 billion and are structural contributors to the business.

36. HEINEKEN entities continued

There were no significant changes to the HEINEKEN structure and ownership interests except those disclosed in note 6.

 

       % of ownership 
   Country of incorporation   2014  2013 

Heineken International B.V.

   The Netherlands     100  100

Heineken Brouwerijen B.V.

   The Netherlands     100  100

Heineken Nederland B.V.

   The Netherlands     100  100

Cuauhtémoc Moctezuma Holding, S.A. de C.V.

   Mexico     100  100

Cervejarias Kaiser Brasil S.A.

   Brazil     100  100

Heineken France S.A.S.

   France     100  100

Nigerian Breweries Plc.

   Nigeria     54.3  54.1

Heineken USA Inc.

   United States     100  100

Heineken UK Ltd

   United Kingdom     100  100

Heineken España S.A.

   Spain     99.8  99.4

Heineken Italia S.p.A.

   Italy     100  100

Brau Union Österreich AG

   Austria     100  100

Grupa Zywiec S.A.

   Poland     65.2  65.2

LLC Heineken Breweries

   Russia     100  100

Vietnam Brewery Ltd.

   Vietnam     60  60
  

 

 

   

 

 

  

 

 

 

36. HEINEKEN entities continued

       percentage
of ownership
 
   Country of incorporation   2015   2014 

Heineken International B.V.

   The Netherlands     100.0     100.0  

Heineken Brouwerijen B.V.

   The Netherlands     100.0     100.0  

Heineken Nederland B.V.

   The Netherlands     100.0     100.0  

Cuauhtémoc Moctezuma Holding, S.A. de C.V.

   Mexico     100.0     100.0  

Cervejarias Kaiser Brasil S.A.

   Brazil     100.0     100.0  

Heineken France S.A.S.

   France     100.0     100.0  

Nigerian Breweries Plc.

   Nigeria     54.3     54.3  

Heineken USA Inc.

   United States     100.0     100.0  

Heineken UK Ltd

   United Kingdom     100.0     100.0  

Heineken España S.A.

   Spain     99.8     99.8  

Heineken Italia S.p.A.

   Italy     100.0     100.0  

Brau Union Österreich AG

   Austria     100.0     100.0  

Grupa Zywiec S.A.

   Poland     65.2     65.2  

LLC Heineken Breweries

   Russia     100.0     100.0  

Vietnam Brewery Ltd.

   Vietnam     60.0     60.0  
  

 

 

   

 

 

   

 

 

 

Summarised financial information on subsidiaries with material non-controlling interests

On 31 December 2014, Nigerian Breweries Plc. completed the merger with Consolidated Breweries Ltd. HEINEKEN’s shareholding in Nigerian Breweries Plc. increased from 54.10 per cent to 54.29 per cent as a result of the merger. The transaction was treated as a common control transaction in the HEINEKEN consolidated financial statements. Locally, the acquisition is accounted for as a business combination, hence there are differences between the values below and the statutory financial statements of Nigerian Breweries Plc. The NCI in Nigerian Breweries Plc. is dispersed without any shareholder having an interest of more than 16 per cent.

Set out below is the summarised financial information for Nigerian Breweries Plc. which has a non-controlling interest material to HEINEKEN. The financial information is based on HEINEKEN accounting policies and differs from local financial reporting, mainly as a result of the Consolidated Breweries acquisition in 2014. The NCI on Nigerian Breweries Plc is dispersed, no shareholder has an interest above 13 per cent.

 

In millions of EUR

  2014 2013   2015 2014 

Summarised Balance Sheet

      

Current

      

Assets

   274    213     266    274  

Liabilities

   (554  (469   (629  (554

Total current net assets

   (280  (256   (363  (280
  

 

  

 

   

 

  

 

 

Non-current

      

Assets

   943    726     1,120    943  

Liabilities

   (303  (184   (194  (303

Total non-current net assets

   640    542     926    640  
  

 

  

 

   

 

  

 

 

36. HEINEKEN entities continued

 

In millions of EUR

  2014 2013 2012   2015 2014 2013 

Summarised Income Statement

        

Revenue

   1,281    1,302    1,264     1,359    1,281    1,302  

Profit before income tax

   297    303    277     262    297    303  

Income tax

   (97  (95  (88   (82  (97  (95

Net profit from continuing operations

   200    208    189     180    200    208  

Net profit from discontinuing operations

   —      —      —       —      —      —    

Other comprehensive income/(loss)

   1    (18  9     (45  1    (18

Total comprehensive income

   201    190    198     135    201    190  
  

 

  

 

  

 

   

 

  

 

  

 

 

Total comprehensive income attributable to NCI

   92    87    91     62    92    87  

Dividend paid to NCI

   82    42    42     67    82    42  

 

In millions of EUR

  2014 2013 2012   2015 2014 2013 

Summarised Cash Flow

        

Cash flow from operating activities

   405    530    360     432    405    530  

Interest paid

   (13  (25  (30   (30  (13  (25

Income tax paid

   (115  (81  (99   (101  (115  (81

Net cash generated from operating activities

   277    424    231     301    277    424  

Net cash used in Investing activities

   (162  (157  (181   (156  (162  (157

Net cash used in financing activities

   (145  (268  (110   (229  (145  (268

Net change in cash and cash equivalents

   (30  (1  (60   (84  (30  (1

Exchange difference

   3    (1  5     1    3    (1

37. Subsequent events

NoSale of Distribev SP. zo.o

On 1 February 2016, Grupa Żywiec closed the sale of 80 per cent of Distribev Sp. z o.o, Grupa Żywiec’s sales and distribution company serving the traditional trade and horeca market, to Orbico Group.

Acquisition of non-controlling interest Pivovarna Lasko

After conclusion of the mandatory public takeover offer on 15 January 2016 and subsequent events occurred thatacquisitions of stakes from minority interest holders, HEINEKEN increased its shareholding in Lasko by 44.1 per cent to 97.5 per cent.

Acquisition of non-controlling interest Desnoes & Geddes

After conclusion of the mandatory public takeover offer on 21 January 2016, HEINEKEN increased its shareholding in D&G by 22.4 per cent to 95.8 per cent.

38. Other disclosures

Remuneration

Refer to note 35 of the consolidated financial statements for the remuneration and incentives of the Executive Board and Supervisory Board. The Executive Board members are significant to HEINEKEN.the only employees or assignees of the Company.

Executive and Supervisory Board statement

The members of the Supervisory Board signed the financial statements in order to comply with their statutory obligation pursuant to Article 2:101, paragraph 2, of the Dutch Civil Code.

The members of the Executive Board signed the financial statements in order to comply with their statutory obligation pursuant to Article 2:101, paragraph 2, of the Dutch Civil Code and Article 5:25c, paragraph 2 sub c, of the Financial Markets Supervision Act.

 

Amsterdam, 109 February 20152016 

Executive Board

 

Supervisory Board

 Van Boxmeer Wijers
 Hooft GraaflandDebroux Fernández Carbajal
  Das
  de Carvalho
  Fentener van Vlissingen
  Minnick
  Navarre
  Astaburuaga Sanjinés
  Scheffers
  Huët

 

F-174F-189