UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 20-F

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934.
 
OR
 
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended December 31, 20182020
 
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ____________ to _________________________to _____________
 
OR
 
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission file number: 000-55985
 
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
(Exact name of Registrant as specified in its charter)
 
British Columbia, Canada
 
(Jurisdiction of incorporation or organization)
 
Suite 1610 - 409 Granville Street
 
Vancouver, British Columbia, Canada V6C 1T2
 
(Address of principal executive offices)
 
John Lee
 
Suite 1610 - 409 Granville Street
 
Vancouver, British Columbia, Canada V6C 1T2
 
Telephone: 604-569-3661, Facsimile: 604-569-3617 Email: info@silverelef.com
 Email: info@prophecydev.com
(Name, Telephone, E-Mail and/or Facsimile number and Address of Company Contact Person)
 
Copy of communications to:
 
James Guttman Dorsey & Whitney LLP
 
Brookfield Place 161 Bay Street, Suite 4310
 
Toronto, Ontario, Canada M5J 2S1
 
Telephone: (416) 367-7370
367-7376 Facsimile: (416) 367-7371
 
Securities registered or to be registered pursuant to Section 12 (b) of the Act: None
 
Securities registered or to be registered pursuant to Section 12 (g) of the Act.
 
Common Shares without par value
 
(Title of Class)
 
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
 
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report: 95,316,127180,518,828 Common Shares as at December 31, 20182020
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No
 
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Yes No
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes No
 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
Accelerated filer
Non-accelerated filer
Emerging growth company
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
 
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
 
U.S. GAAP
International Financial Reporting Standards as issued By the International Accounting Standards Board
Other
U.S. GAAP ☐ International Financial Reporting Standards as issued By the International Accounting Standards Board Other
If “Other” has been checked in response to previous question, indicate by check mark which financial statement item the registrant has elected to follow.
Item 17 Item 18
 
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  No
 


 
TABLE OF CONTENTS
 
Page
  Page
PART I310
   
ITEM 1.IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS310
  
ITEM 2OFFER STATISTICS AND EXPECTED TIMETABLE10
ITEM 3.KEY INFORMATION10
A.                 Selected Financial Data10
B.                 Capitalization and Indebtedness10
C.                 Reasons for the Offer and Use of Proceeds10
D.                 Risk Factors10
ITEM 4.INFORMATION ON THE COMPANY22
A.                 History and Development of the Company22
B.                 Business Overview31
C.                 Organizational Structure33
D.                 Property, Plants and Equipment34
   
 ITEM 2
4A.    UNRESOLVED STAFF COMMENTS
OFFER STATISTICS AND EXPECTED TIMETABLE 91
 3
   
ITEM 3.KEY INFORMATION3
A.Selected Financial Data3
B.Capitalization and Indebtedness4
C.Reasons for the Offer and Use of Proceeds4
D.Risk Factors4
ITEM 4.INFORMATION ON THE COMPANY13
A.History and Development of the Company13
B.Business Overview16
C.Organizational Structure18
D.Property, Plants and Equipment19
ITEM 4A.UNRESOLVED STAFF COMMENTS28
ITEM 5.OPERATING AND FINANCIAL REVIEW AND PROSPECTS2891
   
 A.Operating Results2991
 B.Liquidity and Capital Resources30
93
 C.Research and Development, Patents and Licenses, etc.3397
D.                 Trend Information97
 E.                 Off-Balance Sheet ArrangementsD.Trend Information3397
 E.Off-Balance Sheet Arrangements33
F.Tabular Disclosure of Contractual Obligations3397
 G.                 Safe Harbor 3398
   
ITEM 6.DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES3498
   
 A.Directors and Senior Management34
B.Compensation37
C.Board Practices39
D.Employees4098
 B.                 Compensation102
C.                 Board Practices105
D.                 Employees105
 E.Share Ownership41108
   
ITEM 7.MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS42109
   
 A.Major Shareholders42109
 B.Related Party Transactions43110
 C.Interests of Experts and Counsel43110
   
ITEM 8.FINANCIAL INFORMATION44110
   
 A.Consolidated Statements and Other Financial Information44110
 B.Significant Changes45111
   
ITEM 9.THE OFFER AND LISTING45112
   
 A.Offer and Listing Details45112
 B.Plan of Distribution45112
 C.Markets45112
 D.Selling Shareholders45112
 E.Dilution45112
F.                  Expenses of the Issuer112
 

 
i

  F.Expenses of the Issue46
ITEM 10.ADDITIONAL INFORMATION112
   
 ITEM 10.A.                 Share CapitalADDITIONAL INFORMATION112
46B.                 Memorandum and Articles of Association112
C.                 Material Contracts115
D.                 Exchange Controls115
E.                 Taxation115
F.                  Scope of this Summary
  116
G.                 Dividends and Paying Agents121
H.                 Statement by Experts121
I.                 Documents on Display121
J.                 Subsidiary Information122
   
A.Share Capital46
B.Memorandum and Articles of Association46
C.Material Contracts46
D.Exchange Controls46
E.Taxation46
F.Dividends and Paying Agents53
G.Statement by Experts53
H.Documents on Display53
I.Subsidiary Information53
ITEM 11.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK53
122
   
ITEM 12.DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES54122
  
A. - C.122
D.                  American Depository Receipts122
PART II  
  A. - C.
 54
D.                          American Depository Receipts
 54
PART II54

ITEM 13.DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES54123
   
ITEM 14.MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS54123
 
ITEM 15.CONTROLS AND PROCEDURES123
A.                 Disclosure Controls and Procedures123
B.                 Management's Annual Report on Internal Control Over Financial Reporting123
C.                 Attestation Report of the Registered Public Accounting Firm123
D.                 Changes in Internal Control Over Financial Reporting123
ITEM 16.[RESERVED]123
   
 ITEM 15.16A.                    AUDIT COMMITTEE FINANCIAL EXPERTCONTROLS AND PROCEDURES54
A. Disclosure Controls and Procedures  54
B. Management's Annual Report on Internal Control Over Financial Reporting  55
C. Attestation Report of the Registered Public Accounting Firm  55
D. Changes in Internal Control Over Financial Reporting  55
124
 ITEM 16.
16B.                    CODE OF ETHICS
[RESERVED]     55124
 
ITEM 16A.AUDIT COMMITTEE FINANCIAL EXPERT55
ITEM 16B.CODE OF ETHICS55
ITEM 16C.PRINCIPAL ACCOUNTANT FEES AND SERVICES56124
 ITEM 16D.EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES56124
 ITEM 16E.PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS56124
 ITEM 16F.CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT56124
 ITEM 16G.CORPORATE GOVERNANCE56124
 ITEM 16H.MINE SAFETY DISCLOSURE56124
   
PART III56
   
ITEM 17.FINANCIAL STATEMENTS56125
   
ITEM 18.FINANCIAL STATEMENTS56125
   
ITEM 19.EXHIBITS57 125
 

 
iiINTRODUCTORY NOTES
 
GENERAL INFORMATION
In this annual report on Form 20-F (the “Annual Report”), the terms “we”, “our”, “us”, the “Company” and “Prophecy” refer, unless the context requires otherwise, to Prophecy DevelopmentSilver Elephant Mining Corp. and its subsidiaries.
References herein to "Common Shares" are references to the Common Shares without par value of the Company.
PRESENTATION OF FINANCIAL AND OTHER DATA
We prepare our audited consolidated financial statements in accordance with International Financial Reporting Standards, or “IFRS”, as issued by the International Accounting Standards Board, or the “IASB”. The financial information and related discussion and analysis contained in this annual report on Form 20-F are presented in Canadian dollars, unless stated otherwise. The financial information analysis in this annual report on Form 20-F is based on our consolidated financial statements as of December 31, 2020, 2019 and 2018, included elsewhere in this document. Percentages and some amounts in this annual report on Form 20-F have been rounded for ease of presentation. Any discrepancies between totals and the sums of the amounts listed are due to rounding.
 
CURRENCY
 
Unless otherwise indicated, all references to “dollars” or “$” are to Canadian dollars and all references to “US dollars,” “USD”, "US$" or “USD$”"USD$" are to United States of America dollars.
 
SHARE CONSOLIDATIONCONSOLIDATIONS AND FORWARD SPLIT
 
2016 Share Consolidation
 
On June 7, 2016, we completed a consolidation of our issued and outstanding common sharesCommon Shares on the basis of one post consolidation common share,Common Share, option and warrant, for 100 pre-consolidation common shares,pre- consolidation Common Shares, options and warrants, as applicable (we refer to this as the “Share Consolidation”"2016 Consolidation").
 
Forward Split
 
On August 8, 2018, we completed a split of our issued and outstanding common sharesCommon Shares on the basis of ten post-split common shares,Common Shares, options and warrants for 1 pre-split common share,Common Share, option and warrant, as applicable (the “Forward Split”"Forward Split").
 
2020 Share Consolidation
On March 16, 2020, the shareholders approved a consolidation of our issued and outstanding Common Shares on the basis of one (1) new Common Share for every five (5) to ten (10) issued and outstanding Common Shares (we refer to this as the "2020 Consolidation"). The 2020 Consolidation has not yet been effected.
All shareCommon Share and per share"per share" information in this Annual Report have been retroactively adjusted to reflect the Forward Split and the cumulative effect of the Share2016 Consolidation and Forward Split, as applicable, for all periods presented, unless otherwise indicated.
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
Certain statements contained in this Annual Report constitute “forward-looking statements” within the meaning of United States securities lawsthe Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of Canadian securities laws and are intended to be covered by the safe harbors provided by such regulations (we refer(collectively referred to such forward-looking statements and forward-looking information collectivelyherein as “forward-looking statements”). Forward-looking statements in this Annual Report are frequently, but not always, identified by words such as “expects”, “anticipates”, “intends”, “believes”, “estimates”, “potentially” or similar expressions, or statements that events, conditions or results “will”, “may”, “would”, “could”, “should” occur or are “to be” achieved, and statements related to matters which are not historical facts. Information concerning management’s expectations regarding our future growth, results of operations, performance, business prospects and opportunities may also be deemed to be forward-looking statements, as such information constitutes predictions based on certain factors, estimates and assumptions subject to significant business, economic, competitive and other uncertainties and contingencies, and involve known and unknown risks which may cause the actual results, performance, or achievements to be different from future results, performance, or achievements contained in our forward-lookingforward- looking statements.
 
Such forward-looking statements include, but are not limited to, statements regarding:regarding the following:
 
ourthe Company’s planned and future exploration and/or development of the Pulacayo Paca silver-lead-zinc property located in the Potosí Department, Antonnio Quijarro province, Bolivia and the Gibellini vanadium project located in the State of Nevada, USA;
the volatility of the novel coronavirus (“COVID-19”) outbreak as a global pandemic;
political instability and social unrest in Bolivia and other jurisdictions where the Company operates;
the use of proceeds from the 2020 Prospectus Offering and the February 2021 Private Placement;
the Company’s goals regarding exploration, and development of, and production from its projects, and regarding raising capital and conducting further exploration and developments of its properties;
the Company’s future business plans;

the Company’s future financial and operating performance;
the future price of silver, lead, zinc, vanadium and other metals;
expectations regarding any environmental issues that may affect planned or future exploration and development programs and the potential impact of complying with existing and proposed environmental laws and regulations;
the ability to obtain or maintain any required permits, licenses or other necessary approvals for the exploration or development of the Company’s projects;
government regulation of mineral exploration and development operations in Bolivia and other relevant jurisdictions;
the Company’s reliance on key management personnel, advisors and consultants;
the volatility of global financial markets;
the timing and amount of estimated future operating and exploration expenditures;
the permitting, feasibility, and plans for the development of the Gibellini Project (which we define later in this Annual Report);
● 
the development of the Pulacayo Project (which we define later in this Annual Report);
● 
the development of the Titan Project (which we define later in this Annual Report);
● 
the development of the Chandgana Power Plant Project (which we define later in this Annual Report), including the finalizing of any power purchase agreement;
● 
the costs and timing of the development of new deposits;
the continuation of the Company as a going concern;
the costs and timing of future exploration;
● 
requirements for additional capital;
● 
the likelihood of securing project financing;
estimated future coal production at the Ulaan Ovoo Property and the Chandgana Project (each of which we define later in this Annual Report);

● 
the impacts of changes in the legal and regulatory environment in which we operate;the Company operates;
the timing and possible outcome of any pending litigation and regulatory matters; and
future transactions; and
● 
other information concerning possible or assumed future results of ourthe Company’s operations.
 
The forward-looking statements in this Annual Report are based upon our current business and operating plans, and are subject to certain risks, uncertainties and assumptions. Many factors could cause our actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by our forward-looking statements, including, among others:
 
the Company is an exploration stage company;
the cost, timing and amount of estimated future capital, operating exploration, acquisition, development and reclamation activities;
the volatility of the market price of the Common Shares;
judgment of management when exercising discretion in the use of proceeds from offerings of securities;
sales of a significant number of Common Shares in the public markets, or the perception of such sales, could depress the market price of the Common Shares;
potential dilution with the issuance of additional Common Shares;
none of the properties in which the Company has a material interest have mineral reserves;
estimates of mineral resources are based on interpretation and assumptions and are inherently imprecise;
the Company has not received any material revenue or net profit to date;
exploration, development and production risks;
no history of profitable mineral production;
actual capital costs, operating costs, production and economic returns may differ significantly from those the Company has anticipated;
foreign operations and political condition risks and uncertainties;
legal and political risk, including as a result of the new Biden administration in the United States;
amendments to local laws;
the ability to obtain, maintain or renew underlying licenses and permits;
title to mineral properties; environmental risks;
competitive conditions in the mineral exploration and mining business;
availability of adequate infrastructure;
the ability of the Company to retain its key management and employees and the impact of shortages of skilled personnel and contractors;
limits of insurance coverage and uninsurable risk;
reliance on third party contractors;
the availability of additional financing on reasonable terms or at all;
foreign exchange risk;
impact of anti-corruption legislation;
recent global financial conditions;
changes to the Company’s dividend policy;
conflicts of interest;
cyber security risks;
litigation and regulatory proceedings;
the obligations which the Company must satisfy in order to maintain its interests in its properties;
the influence of third-party stakeholders;
the Company’s relationships with the communities in which it operates;
human error;
the speculative nature of mineral exploration and development in general, economic and business conditions;including the risk of diminishing quantities or grades of mineralization;

 
changesproposed legislation in currency exchange ratesNevada that could increase the costs or taxation of our operations; and interest rates;
fluctuations in mineral prices;
● 
operationalother risks associated with mining and mineral processing, including risks related to accidents, equipment breakdowns, labor disputes or other unanticipated difficulties with or interruptions in operations which may or may not be insured;
● 
domestic and foreign laws or regulations, particularly relating to the environment, mining and processing;
● 
changes in tax laws;
● 
domestic and international economic and political conditions;
● 
factors discussed under the need for additional financing, and our ability to obtain or maintain necessary financing;
● 
changes in business strategy; and
● 
various other factors, both referenced and not referencedheading “Risk Factors in this Annual Report.
 
This foregoing list is not exhaustive of the factors that may affect any of our forward-looking statements. Some of the important risks and uncertainties that could affect forward-lookingforward- looking statements are described further under the heading “Risk Factors” in this Annual Report. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. For the reasons set forth above and elsewhere in this Annual Report, we caution you not to place undue reliance on forward-looking statements in this Annual Report.
 
The forward-looking statements in this Annual Report speak only as to the date of this Annual Report and are based on our beliefs, opinions and expectations at the time they are made. Except as required by law, we undertake no obligation to update or review any forward-looking statements whether as a result of new information, future developments or otherwise.
 
CAUTIONARY NOTE TO U.S. INVESTORS CONCERNING RESERVE AND RESOURCE ESTIMATES
 
The terms “mineral reserve”, “proven mineral reserve” and “probable mineral reserve” are Canadian mining terms as defined in accordance with Canadian National Instrument 43-10143- 101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended. These definitions differ from the definitions in the United States Securities and Exchange Commission Industry Guide 7 (“SEC Industry Guide 7”) under the United States Securities Exchange Act of 1934, as amended (the “Exchange Act”).
 
Under SEC Industry Guide 7 standards, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Pursuant to SEC Industry Guide 7, a mineral reserve may not be designated as such unless: (i) competent professional engineers conduct a detailed engineering and economic study, and the “bankable” or “final” feasibility study demonstrates that a mineral deposit can be mined profitably at a commercial rate; (ii) a historic three-year average commodity price is used in any reserve or cash flow analysis used to designate reserves; and (iii) the company has demonstrated that the mineral property will receive its governmental permits, and the primary environmental document has been filed with the appropriate governmental authorities.
 

The terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource” are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under SEC Industry Guide 7 and have historically not been permitted to be used in reports and annual reports filed with the SEC. Investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves. An “Inferred mineral resource” has a lower level of confidence than an “indicated mineral resource” and must not be converted to a mineral “reserve”. The quantity and grade of reported “Inferred Resources” in this estimation are uncertain in nature and there has been insufficient exploration to define these “Inferred Resources” as an “Indicated or Measured” Mineral Resource and it is uncertain if further exploration will result in upgrading them to an “Indicated or Measured” Mineral Resource category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases.
 
Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian regulations; however, under SEC Industry Guide 7 the SECUnited States Securities and Exchange Commission (the “SEC”) historically only permitted issuers to report mineralization that does not constitute “reserves” by SEC Industry Guide 7 standards as in place tonnage and grade without reference to unit measures.
 
The term “mineralized material” as used in this Annual Report, although permissible under SEC Industry Guide 7, does not indicate “reserves” by SEC Industry Guide 7 standards. We cannot be certain that any part of the mineralized material will ever be confirmed or converted into SEC Industry Guide 7 compliant “reserves”. Investors are cautioned not to assume that all or any part of the mineralized material will ever be confirmed or converted into reserves or that mineralized material can be economically or legally extracted.
 
Accordingly, information contained in this Annual Report may contain descriptions of our mineral deposits that may not be comparable to similar information made public by U.S. companies pursuant to SEC Industry Guide 7.
 
On October 31, 2018, the SEC adopted the Modernization of Property Disclosures for Mining Registrants (the “New Rule”), introducing significant changes to the existing mining disclosure framework to better align it with international industry and regulatory practice, including NI 43-101. The New Rule became effective as of February 25, 2019 and following a transition period the Company may be required to comply with the New Rule as of its annual report for its first fiscal year beginning on or after January 1, 2021, and earlier in certain circumstances. While early voluntary compliance with the New Rule is permitted, the Company has not elected to comply with the New Rule at this time and the Company does not anticipate needing to comply with the New Rule until March 2022. Under the SEC Modernization Rules, the definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” have been amended to be substantially similar to the corresponding CIM Definition Standards and the SEC has added definitions to recognize “Measured Mineral Resources”, “Indicated Mineral Resources” and “Inferred Mineral Resources” which are also substantially similar to the corresponding CIM Definition Standards; however, there are differences in the definitions under the SEC Modernization Rules and the CIM Definition Standards and therefore once the Company begins reporting under the SEC Modernization Rules there is no assurance that the Company’s Mineral Reserve and Mineral Resource estimates will be the same as those reported under CIM Definition Standards as contained in this Annual Report.

METRIC CONVERSION TABLE
 
To Convert Imperial Measurement UnitsTo Metric Measurement UnitsMultiply by
AcresHectares0.4047
FeetMeters0.3048
MilesKilometers1.6093
Tons (short)Tonnes0.9072
GallonsLiters3.785
Ounces (troy)Grams31.103
Ounces (troy) per ton (short)Grams per tonne34.286
   
PART I
 
TECHNICAL INFORMATION
This Annual Report contains information of a technical or scientific nature respecting the Company’s mineral properties (the "Technical Information"). Technical Information is primarily derived from the documents referenced herein. All Technical Information which appears in this Annual Report has been reviewed and approved by Danniel Oosterman, Vice President Exploration of the Company who is a "Qualified Person" as defined by the guidelines in NI 43-101. The Company operates quality assurance and quality control of sampling and analytical procedures.
GLOSSARY OF TERMS
Ag
silver
Au
gold
CIM Standards, 2014
Canadian Institute of Mining, Metallurgy and Petroleum Standards for Mineral Resources and Reserves: Definitions and Guidelines, as amended in 2014
deposit
means a mineral deposit which is a mineralized mass that may be economically valuable, but whose characteristics may require more detailed information. Mineral resources are calculated from geological data collected from deposits, however, deposits do not necessarily reflect the presence of mineral resources.
Fe
iron
ft
feet
g/t
Grams per tonne
lb.
pound (2,000 lbs. to 1 ton, 2,204.6 lbs. to 1 tonne)
Indicated Coal Resource
That part of a Coal Resource for which quantity or quality, densities, shape, and physical characteristics can be estimated with a level of confidence sufficient to allow the appropriate application of technical and economic parameters to support mine planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough for geological and quality continuity to be reasonably assumed.
Indicated Mineral Resources
That part of a Mineral Resource for which tonnage, densities, shape, physical characteristics, grade and mineral content can be estimated with a reasonable level of confidence. It is based on exploration, sampling and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes. The locations are too widely or inappropriately spaced to confirm geological and/or grade continuity but are spaced closely enough for continuity to be assumed.
Inferred Coal Resource
That part of a Coal Resource for which quantity and quality can be estimated on the basis of geological evidence and limited sampling and reasonably assumed, but not verified, geological and quality continuity. The estimate is based on limited information and sampling, gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings, and drill holes.
Inferred Mineral Resource
Inferred Mineral Resource is the part of a mineral resource for which tonnage, grade and mineral content can be estimated with a low level of confidence. It is inferred from geological evidence and assumed but not verified geological or grade continuity.
m
meters

Measured Mineral Resource
That part of a Mineral Resource for which tonnage, densities, shape, physical characteristics, grade and mineral content can be estimated with a high level of confidence. It is based on detailed and reliable exploration, sampling and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes. The locations are spaced closely enough to confirm geological and grade continuity.
mineral resource
means a concentration or occurrence of natural, solid, inorganic, or fossilized organic material in or on the Earth’s crust in such form and quantity and of such a grade or quality that it has reasonable prospects for economic extraction. The location, quantity, grade, geological characteristics, and continuity of a mineral resource are known, estimated, or interpreted from specific geological evidence and knowledge. Mineral resources are sub-divided, in order of increasing geological confidence, into Inferred, Indicated, and Measured categories. Note that the confidence level in Inferred Mineral Resources is insufficient to allow the application of technical and economic parameters or to enable an evaluation of economic viability worthy of public disclosure. Regardless of category, a mineral resource is estimated through application of the guidelines of the Canadian Institute of Mining, Metallurgy and Petroleum Standards for Mineral Resources and Reserves: Definitions and Guidelines, as amended in 2014. A “historic” mineral resource estimate refers to a mineral resource estimate of the quantity, grade, or metal or mineral content of a deposit that the Company has not verified as current, and which was prepared before the Company acquired or entered into an agreement to acquire, an interest in the property that contains the deposit.
NI 43-101
Canadian National Instrument 43-101 Standards of Disclosure for Mineral Projects.
oz.
troy ounce (12 oz. to 1 pound)
Preliminary Economic Assessment (PEA)
A preliminary assessment study which includes an economic analysis of the potential viability of a material resource prior to the completion of a prefeasibility study. Based on the Society for Mining, Metallurgy and Exploration (SME) study types a PEA (also known as a conceptual or scoping study used to support a NI 43-101 Technical Report is within +/-35% degree of accuracy.
Preliminary Feasibility Study (PFS)
A comprehensive study of the viability of a project that has advanced to a stage where the mining method and pit configuration has been established and an effective method of coal processing has been determined, and includes a financial analysis based on reasonable assumptions of technical, engineering, legal, operating, economic, social, and environmental factors, and the evaluation of other relevant factors which are sufficient for a Qualified Person (QP), acting reasonably, to determine if all or part of a Resource can be classified as a Reserve (CIM Standards, 2014). Based on the SME study types a PFS used to support a NI 43-101 Technical Report is within +/-25% degree of accuracy.
Qualified Person Or QP
An individual who is an engineer or geoscientist with at least five years of experience in mineral exploration, mine development or operation, or mineral project assessment, or any combination of these; has experience relevant to the subject matter of the mineral project and the technical report; and is a member or licensee in good standing of a professional association recognized under Nl 43-101 (CIM Standards, 2014).
Ti
Titanium
V
Vanadium

PART I
ITEM 1.
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
 
Not applicable.
 
ITEM 2.ITEM 2. 
OFFER STATISTICS AND EXPECTED TIMETABLE
 
Not applicable.
 
ITEM 3.
KEY INFORMATION
 
A.
Selected Financial Data
 
The following selected financial and other data summarize our historical financial information. We derived the selected balance sheet information as of December 31, 2018, 2017, 2016,2020, 2019 and 2015,2018, and the selected statement of operations information for the years ended December 31, 2018, 2017, 2016,2020, 2019 and 20152018, from our audited financial statements as of those dates. The consolidated financial statements were prepared in accordance with International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board, which differ in certain respects from the principles we would have followed had our consolidated financial statements been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”).
 
The information in the following tables should be read in conjunction with the information appearing under the heading “Item 5. Operating and Financial Review and Prospects” and our audited annual financial statements under the heading “Item 18. Financial Statements”.
 

Statement of Operations
 
2020
 
 
2019
 
 
2018
 
 
2017
 
 
2016
 
Revenue$
 $ 
 $ 
   
   
   
Net income (loss)
  (4,626,887)
  17,513,854 
  (18,184,468)
  (18,592,981)
  (2,007,305)
Comprehensive income (loss)
  (4,626,887)
  17,513,854 
  (18,196,628)
  (18,580,821)
  (2,007,305)
Basic net (loss) income per share
  (0.03)
  0.17 
  (0.23)
  (0.33)
  (0.05)
Diluted net (loss) income per share
  (0.03)
  0.17 
  (0.23)
  (0.33)
  (0.05)
 
Statement of Operations
 
2018
 
 
2017
 
 
2016
 
 
2015
 
Revenue
 $ 
 $ 
 $ 
 $ 
Net income (loss)
  (18,184,468)
  (18,592,981)
  (2,007,305)
  (7,822,531)
Comprehensive income (loss)
  (18,196,628)
  (18,580,821)
  (2,007,305)
  (7,822,531)
Basic net (loss) income per share
  (0.23)
  (0.33)
  (0.05)
  (0.25)
Diluted net (loss) income per share
  (0.23)
  (0.33)
  (0.05)
  (0.25)
 
    
    
    
    
Balance Sheet Data
 
2020
 
 
2019
 
 
2018
 
 
2017
 
 
2016
 
Total Asset
 $39,833,010 
 $27,448,088 
 $9,264,205 
  18,368,843 
  27,828,109 
Share Capital
 $197,612,182 
 $181,129,012 
 $173,819,546 
  165,862,805 
  156,529,025 
Number of Common Shares (as adjusted to reflect changes in capital)
  180,518,828 
  121,299,508 
  95,316,127 
  74,721,790 
  48,076,530 
Total liabilities
 $2,474,953 
 $2,740,000 
 $10,023,943 
  9,681,322 
  11,032,616 
Total shareholders’ equity
 $37,358,057 
 $24,708,088 
 $(759,738)
  8,687,521 
  16,795,493 
 
Balance Sheet Data
  2018  
  2017  
  2016  
  2015  
Total Asset
 $9,264,205 
 $18,368,843 
 $27,828,109 
 $27,302,836 
Share Capital
 $173,819,546 
 $165,862,805 
 $156,529,025 
 $153,281,631 
Number of Shares (as adjusted to reflect changes in capital)
  95,316,127 
  74,721,790 
  48,076,530 
  34,274,740 
Total liabilities
 $10,023,943 
 $9,681,322 
 $11,032,616 
 $12,023,867 
Total shareholders’ equity
 $(759,738)
 $8,687,521 
 $16,795,493 
 $15,278,969 
 
    
    
    
    
B.
Capitalization and Indebtedness
 
Not applicable.
 
C.
Reasons for the Offer and Use of Proceeds
 
Not applicable.
 
D.
Risk Factors
 
This section describes some of the risks and uncertainties faced by us. An investment in ourthe Company involves a high degree of risk. You should carefully consider the risks described below and the risks described elsewhere in this Annual Report when making an investment decision related to ourthe Company. We believe the risk factors summarized below are most relevant to our business. These are factors that, individually or in the aggregate, could cause our actual results to differ significantly from anticipated or historical results. The occurrence of any of the risks could harm our business and cause you to lose all or part of your investment. However, you should understand that it is not possible to predict or identify all such factors. The risks and uncertainties described and discussed below and elsewhere in this Annual Report are not the only risks and uncertainties that we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business operations. If any of these risks actually occurs, our business, financial condition and results of operations would suffer. The risks discussed below also include forward-looking statements, and our actual results may differ substantially from those discussed in these forward- lookingforward-looking statements. See the discussion under the heading “Cautionary Note Regarding Forward-Looking Statements” at the beginning of this Annual Report for more detail.
 
Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events, or otherwise.

 
We have a history of net losses and do not anticipate having positive cash flow in the foreseeable future.
 
We have not received any material revenue or net profit to date. Exploration and development of mineral properties requires large amounts of capital and usually results in accounting losses for many years before profitability is achieved, if ever. We have incurred losses and negative operating cash flow during our most recently completed financial year and for the current financial year to date. We believe that commercial mining activity is warranted on our Gibellini Project (as defined herein) and Pulacayo Projects.Project (as defined herein). Even if we undertake future development activity on any of our properties, there is no certainty that we will produce revenue, operate profitably or provide a return on investment in the future. The exploration of our properties depends on our ability to obtain additional required financing. There is no assurance that we will be successful in obtaining the required financing, which could cause us to postpone our exploration plans or result in the loss or substantial dilution of our interest in our properties.
 
We will need a significant amount of capital to carry out our proposed business plan. Unless we are able to raise sufficient funds, we may be forced to discontinue our operations.
 
We are in the exploration stage and will likely operate at a loss until our business becomes established. We will require additional financing in order to fund future operations. Our ability to secure any required financing in order to commence and sustain our operations will depend in part upon prevailing capital market conditions as well as our business success. There can be no assurance that we will be successful in our efforts to secure any additional financing on terms satisfactory to our management. If additional financing is raised by issuing common shares,Common Shares, control may change, and shareholders may suffer additional dilution. If adequate funds are not available or they are unavailable on acceptable terms, we may be required to scale back our business plan or cease operating.
 
Our mineral exploration efforts are highly speculative in nature and may be unsuccessful.unsuccessful.
 
The exploration for and development of minerals involve significant risks, which even a combination of careful evaluation, experience and knowledge may not eliminate. Few properties which are explored are ultimately developed into producing mines. There can be no guarantee that the estimates of quantities and qualities of minerals disclosed will be economically recoverable. With all mining operations there is uncertainty and, therefore, risk associated with operating parameters and costs resulting from the scaling up of extraction methods tested in pilot conditions. Mineral exploration is speculative in nature and there can be no assurance that any minerals discovered will result in an increase in our resource base.

 
Our operations are subject to all of the hazards and risks normally encountered in the exploration, development and production of minerals. These include unusual and unexpected geological formations, rock falls, seismic activity, flooding and other conditions involved in the extraction of material, any of which could result in damage to, or destruction of, mines and other producing facilities, damage to life or property, environmental damage and possible legal liability. Although precautions to minimize risk will be taken, operations are subject to hazards that may result in environmental pollution and consequent liability that could have a material adverse impact on our business, operations and financial performance.
 
Substantial expenditures are required to establish ore reserves through drilling, to develop metallurgical processes to extract the metal from the ore and, in the case of new properties, to develop the mining and processing facilities and infrastructure at any site chosen for mining. Although substantial benefits may be derived from the discovery of a major mineralized deposit, no assurance can be given that minerals will be discovered in sufficient quantities to justify commercial operations or that funds required for development can be obtained on a timely basis. The economics of developing vanadium, silver, coal and other mineral properties is affected by many factors including the cost of operations, variations in the grade of ore mined, fluctuations in metal markets, costs of processing equipment and such other factors such as government regulations, including regulations relating to royalties, allowable production, importing and exporting of minerals and environmental protection. The remoteness and restrictions on access of properties in which we have an interest will have an adverse effect on profitability as a result of higher infrastructure costs. There are also physical risks to the exploration personnel working in the terrain in which our properties are located, often in poor climate conditions.
 
Our long-term commercial success depends on our ability to find, acquire, develop and commercially produce vanadium, silver, coal and other minerals. No assurance can be given that we will be able to locate satisfactory properties for acquisition or participation. Moreover, if such acquisitions or participations are identified, we may determine that current markets, terms of acquisition and participation or pricing conditions make such acquisitions or participations uneconomic.
 
We have no history of profitable commercial vanadium, silver, coal or metal production from our mineral exploration properties and there can be no assurance that we will successfully establish mining operations or profitably produce vanadium, silver, coal or other base or precious metals.
We have no history of profitably commercially producing vanadium, silver, coal or other metals from our mineral exploration properties and there can be no assurance that we will successfully establish mining operations or profitably produce vanadium, silver, coal or other base or precious metals.
 
None of our properties are currently under development. The future development of any property found to be economically feasible will require the construction and operation of mines, processing plants and related infrastructure. As a result, we are subject to all of the risks associated with establishing new mining operations and business enterprises, including:
 
the timing and cost of the construction of mining and processing facilities;
the availability and costs of skilled labor and mining equipment;
the availability and cost of appropriate smelting and/or refining arrangements;
 

the need to obtain necessary environmental and other governmental approvals and permits and the timing of those approvals and permits; and
the availability of funds to finance construction and development activities.
 
The costs, timing and complexities of mine construction and development are increased by the remote location of our mining properties. It is common in new mining operations to experience unexpected problems and delays during development, construction and mine start-up. In addition, delays in the commencement of mineral production often occur. Accordingly, there are no assurances that our activities will successfully establish mining operations, result in profitable operations or that vanadium, silver, coal or other metals will be produced at any of our properties.
 
All of the properties in which we hold an interest are considered to be in the exploration stage only and do not contain a known body of commercial minerals. The figures for our resources are estimates based on interpretation and assumptions and may yield less mineral production under actual operating conditions than is currently estimated.
 
All of the properties in which we hold an interest are considered to be in the exploration stage only and do not contain a known body of commercial minerals. The figures for our resources are estimates based on interpretation and assumptions and may yield less mineral production under actual operating conditions than is currently estimated. Unless otherwise indicated, mineralization figures presented in this Annual Report and in our other filings with securities regulatory authorities, pressnews releases and other public statements that may be made from time to time are based upon estimates made by our personnel and independent geologists. These estimates may be imprecise because they are based upon geological and engineering interpretation and statistical inferences drawn from drilling and sample analysis, stated operating conditions, and mineral processing tests, which may prove to be unreliable. There can be no assurance that:
 
these estimates will be accurate;
resource or other mineralization figures will be accurate; or
the resource or mineralization could be mined or processed profitably.

 
Because we have not commenced production at any of our properties, other than Ulaan Ovoo, and have not defined or delineated any proven or probable reserves on any of our properties, the mineralization estimates for our properties may require adjustments including possible downward revisions based upon further exploration or development work, actual production experience, or current costs and sales prices. In addition, the quality of coal or grade of ore ultimately mined, if any, may differ from that indicated by drilling and beneficiation testing results. There can be no assurance that the type and amount of minerals recovered in laboratory analyses and small-scale beneficiation tests will be duplicated in large-scale tests under on-site conditions or in production scale.
 
The resource estimates contained in this Annual Report have been estimated based on assumed future prices, cut-off grades and operating costs that may prove to be inaccurate. Extended declines in market prices for vanadium, silver, coal or other metals may render portions of our mineralization uneconomic and result in reduced reported mineralization. Any material reductions in estimates of mineralization, or of our ability to extract this mineralization, could have a material adverse effect on our results of operations or financial condition.
 
Actual capital costs, operating costs, production and economic returns may differ significantly from those we have anticipated and there are no assurances that any future development activities will result in profitable mining operations.
 
Actual capital costs, operating costs, production and economic returns may differ significantly from those we have anticipated, and we cannot assure you that any future development activities will result in profitable mining operations. The capital costs required to take our projects into production may be significantly higher than anticipated. None of our mineral properties has a sufficient operating history upon which we can base estimates of future operating costs. Any potential decisions about the possible development of these and other mineral properties would ultimately be based upon feasibility studies which may or may not be undertaken. Feasibility studies derive estimates of cash operating costs based upon, among other things:
 
anticipated tonnage, grades and metallurgical characteristics of the ore or quality of the vanadium, silver, coal or other minerals to be mined and/or processed;
anticipated recovery rates of metals from the ore;
cash operating costs of comparable facilities and equipment; and
anticipated climatic conditions.
 
Cash operating costs, production and economic returns, and other estimates contained in studies or estimates prepared by or for us may differ significantly from those anticipated by our current studies and estimates, and there can be no assurance that our actual operating costs will not be higher than currently anticipated.

COVID-19 - The outbreak of contagious diseases, including the spread of the coronavirus, could impact our business operations, results of operations and/or financial condition.
An emerging risk is a risk not well understood at the current time and for which the impacts on strategy and financial results are difficult to assess or are in the process of being assessed. Since December 31, 2019, the outbreak of the novel strain of coronavirus, specifically identified as “COVID-19”, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally, resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company and its operating subsidiaries in future periods.
Our business operations could be significantly adversely affected by the effects of a widespread global outbreak of contagious disease, including the recent outbreak of respiratory illness caused by COVID-19. We cannot accurately predict the impact COVID-19 will have on third parties, including our employees or contractors, ability to fulfil their obligations to the Company, including due to uncertainties relating to the ultimate geographic spread of the virus, its severity, the duration of the outbreak, and the restrictions imposed by governments of affected countries to combat COVID-19. In addition, a significant outbreak of contagious diseases in the human population could result in a widespread health crisis that could adversely affect the economies and financial markets of many countries (including those countries in which our properties are located and other countries we rely on to conduct our business operations), resulting in an economic downturn that could negatively impact our operating results and financial condition. There can be no assurance that any policies or procedures that have been or that may be put in place by the Company will mitigate the risks associated with, or that they will not cause us to experience, less favourable health, safety and economic outcomes, including the ability to obtain financing for business operations as needed or on terms acceptable to the Company.
 
We are subject to substantial government regulation in the United States and Canada. Changes to regulation or more stringent implementation could have a material adverse effect on our results of operations and financial condition.
 
Mining and exploration activities at our properties in North America are subject to various laws and regulations relating to the protection of the environment, such as the U.S. federal Clean Water Act and the Nevada Water Pollution Control Law. Although we intend to comply with all existing environmental and mining laws and regulations, no assurance can be given that we will be in compliance with all applicable regulations or that new rules and regulations will not be enacted, including by the new Biden administration in the United States, or that existing rules and regulations will not be applied in a manner that could limit or curtail development of our properties.
 
All claims held by us in the United States are unpatented lode mining claims and all claims held by us in Ontario are patented claims. Our Manitoba claims are Crown Land mineral claims and mineral leases administered by the Manitoba Provincial government. At present, there is no royalty payable to the United States on production from unpatented mining claims, but exploration and development on these claims is subject to regulation by, and requires permits from boththe U.S. Department of Interior and various state agencies. There is a tax imposed on profits from the extraction of mineral substances raised and sold by operators of Ontario mines. There have been legislative attempts to impose a royalty on production from unpatented mining claims in the United States in recent years. Amendments to current laws and regulations governing exploration, development and mining or more stringent implementation thereof could have a material adverse effect on our business and cause increases in exploration expenses or capital expenditures or require delays or abandonment in the development of our properties.
 
Our operations are also subject to laws and regulations governing the protection of endangered and other specified species. In May 2015, the U.S. Department of the Interior released a plan to protect the greater sage grouse, a species whose natural habitat is found across much of the western United States, including Nevada. The U.S. Department of the Interior’s plan is intended to guide conservation efforts on approximately 70 million acres of national public lands. No assurances can be made that restrictions relating to conservation will not have an adverse impact on our operations in impacted areas.

 
We are also required to expend significant resources to comply with numerous corporate governance and disclosure regulations and requirements adopted by Canadian federal and provincial governments, as well as the Toronto Stock Exchange (the “TSX”). These additional compliance costs and related diversion of the attention of management and key personnel could have a material adverse effect on our business.
 
Reform of the General Mining Law could adversely impact our results of operations.
 
All of our unpatented mining claims are on U.S. federal lands. Legislation has been introduced regularly in the U.S. Congress over the last decade to change the General Mining Law of 1872, as amended (the “General Mining Law”), under which we hold these unpatented mining claims. It is possible that the General Mining Law may be amended or replaced by less favorable legislation in the future. Previously proposed legislation contained a production royalty obligation, new environmental standards and conditions, additional reclamation requirements and extensive new procedural steps which would likely result in delays in permitting. The ultimate content of future proposed legislation, if enacted, is uncertain. If a royalty on unpatented mining claims were imposed, the profitability of our U.S. operations could be materially adversely affected.
 

Any such reform of the General Mining Law could increase the costs of our U.S. mining activities or could materially impair our ability to develop or continue our U.S. operations, and as a result, could have an adverse effect on us and our results of operations.
 
We are required to obtain government approvals and permits in order to conduct operations.
 
Government approvals and permits are currently required in connection with all of our operations, and further approvals and permits may be required in the future. We must obtain and maintain a variety of licenses and permits, which include or cover, without limitation, air quality, water quality, water rights, dam safety, fire safety, emergency preparedness, hazardous materials, mercury control, waste rock management, solid waste disposal, storm water runoff, water pollution control, water treatment, rights of way and tailings operations. Such licenses and permits are subject to change in regulations and in various operating circumstances. The duration and success of our efforts to obtain permits are contingent upon many variables outside of our control. Obtaining governmental approvals and permits may increase costs and cause delays depending on the nature of the activity to be permitted and the applicable requirements implemented by the permitting authority.
There can be no assurance that all necessary approvals and permits will be obtained or timely obtained. In addition, there can be no assurance that, if obtained, the costs of the approvals and permits will not exceed our estimates or that we will be able to maintain such approvals and permits. To the extent such approvals or permits are required and not obtained or maintained, our operations may be curtailed, or we may be prohibited from proceeding with planned exploration, development or operation of our mineral properties.
Certain of our current exploration properties are located in Bolivia and Mongolia, and their operations may be exposed to various levels of political, economic, and other risks and uncertainties.
Certain of our current exploration properties are located in Bolivia and Mongolia. In these countries, their operations may be exposed to various levels of political, economic, and other risks and uncertainties. These risks and uncertainties include, but are not limited to, political and bureaucratic corruption and uncertainty, terrorism, hostage taking, military repression, fluctuations in currency exchange rates, high rates of inflation, labor unrest, civil unrest, expropriation and nationalization, renegotiation or nullification of existing concessions, licenses, permits and contracts, illegal mining, changes in taxation policies, restrictions on foreign exchange and repatriation, changing political conditions, currency controls, and governmental regulations that favor or require the awarding of contracts to local contractors or require foreign contractors to employ citizens of, or purchase supplies from, a particular jurisdiction.
Future political and economic conditions may result in a government adopting different policies with respect to foreign development and ownership of mineral resources. Any changes in policy may result in changes in laws affecting ownership of assets, foreign investment, taxation, rates of exchange, resource sales, environmental protection, labour relations or practices, price controls, repatriation of income, and return of capital which may affect both our ability to undertake exploration and development activities in respect of future properties in the manner currently contemplated, as well as our ability to continue to explore, develop, and operate those properties to which we have rights relating to exploration, development, and operations.
Changes in regulations or shifts in political attitudes in Bolivia and Mongolia, as well as in neighboring countries, are beyond our control and may adversely affect our business and financial condition.
Any changes in regulations or shifts in political attitudes in Bolivia and Mongolia are beyond our control and may adversely affect our business, financial condition and prospects.
The Bolivian government adopted a new constitution (which we refer to as the “NCPE”) in early 2009 which increased state control over key economic sectors, including mining. The NCPE provides that all minerals, among all natural resources, belong to the Bolivian people who are represented by the government. Such entity is the only one capable of managing all minerals throughout the production chain. Consequently, only the Bolivian central government possesses the authority to grant mining rights. Bolivian President Evo Morales signed a new law, the Law of Mining Rights, increasing the State’s expropriation powers over the mining sector. It was specifically drafted to target mines deemed by the state as unproductive, inactive or idle. The Bolivian government has assigned responsibility for determining whether a concession is idle to the Vice Ministry of Regulation, Auditing and Mining Policy. Mining areas occupied by cooperatives or local groups will not be regarded as idle. There have been recent actions by the government of Bolivia to ease concerns of foreign exploration and mining investors. As reported in the Mining Journal, at a UK-Bolivia trade and investment forum in London in June of 2016, Félix César Navarro, Minister of Mining and Metallurgy (“Minister Navarro”), talked of new safeguards for foreign investors looking to put cash into the country, stating, that new contracts governing exploration, mining and processing were currently going through Bolivia’s congress that would give foreign investors the legal security they need to invest in the country (report by Mining Journal June 10, 2016). Certain Company officials also met with Minister Navarro in March, October and November of 2016. During the meeting in March at the 2016 PDAC convention, Minister Navarro expressed his full support for the start-up and development of the Pulacayo mine. During the October meeting, Minister Navarro stated that the aim of the recent mining regulation is to support the investors and ensure the inclusion of cooperative labor in their projects. At the November meeting, Minister Navarro stated that both public and private mining sectors will try to attract foreign investment disclosing and sharing their experience with investors from several parts of the world. We consider our investment in the Pulacayo Project to be safe. However, we cannot provide any assurance that our operations at the Pulacayo Project will not be affected by changes in the political environment of Bolivia or the political attitudes of the Bolivian government. Further, there can be no assurance that neighboring countries’ political and economic policies in relation to Bolivia will also not have adverse economic effects on our business, including our ability to transport and sell our product and access construction labor, supplies and materials.

The Mongolian legal system shares several of the qualitative characteristics typically found in a developing country and many of its laws, particularly with respect to matters of environment and taxation, are still evolving. A transaction or business structure that would likely be regarded under a more established legal system as appropriate and relatively straightforward might be regarded in Mongolia as outside the scope of existing Mongolian law, regulation, or legal precedent. As the legal framework in Mongolia is in many instances based on recent political reforms or newly enacted legislation which may not be consistent with long-standing conventions and customs, certain business arrangements or structures and certain tax planning mechanisms may carry significant risks. In particular, when business objectives and practicalities dictate the use of arrangements and structures that, while not necessarily contrary to settled Mongolian law, are sufficiently novel within a Mongolian legal context, it is possible that such arrangements may be invalidated.
The legal system in Mongolia has inherent uncertainties that could limit the legal protections available to us. These uncertainties include, without limitation: (i) inconsistencies between laws; (ii) limited judicial and administrative guidance on interpreting Mongolian legislation; (iii) substantial gaps in the regulatory structure due to delay or absence of implementing regulations; (iv) the lack of established interpretations of new principles of Mongolian legislation, particularly those relating to business, corporate and securities laws; (v) a lack of judicial independence from political, social and commercial forces; and (vi) bankruptcy procedures that are not well developed and are subject to abuse. The Mongolian judicial system has relative little experience in enforcing the laws and regulations that currently exist, leading to a degree of uncertainty as to the outcome of any litigation, it may be difficult to obtain swift and equitable enforcement, or to obtain enforcement of a judgment by a court of another jurisdiction.
In addition, while legislation has been enacted to protect private property against expropriation and nationalization, due to the lack of experience in enforcing these provisions and political factors, these protections may not be enforced in the event of an attempted expropriation or nationalization. Whether legitimate or not, expropriation or nationalization of any of our assets, or portions thereof, potentially without adequate or any compensation, could materially and adversely affect our business and results of operations. Further, there can be no assurance that neighboring countries’ political and economic policies in relation to Mongolia will not have adverse economic effects on our business, including our ability to transport and sell our product and access construction labor, supplies and materials.
In Bolivia, recent and anticipated changes to mining laws and policies and mining taxes and expected changes in governmental regulation or governmental actions may adversely affect us.
In Bolivia, recent and anticipated changes to mining laws and policies and mining taxes and expected changes in governmental regulation or governmental actions may adversely affect us. On May 28, 2014, Law 535 of Mining and Metallurgy (which we refer to as the “May Mining Law”) was adopted and placed into effect. Pursuant to the May Mining Law, we must develop our mining activities to comply with the economic and social function, which means observing the sustainability of the mining activities, work creation, respecting the rights of our mining workers, and ensuring the payment of mining patents and the continuity of existing activities.
The Framework Law on Mother Earth and Integral Development for Living Well (together with the May Mining Law, the “New Mining Laws”), in effect since October 15, 2012, prioritizes the importance of nature to the Bolivian people and could have significant consequences to the country’s mining industry. This law established 11 new rights for “mother earth” including, the right to life and to exist; the right to continue vital cycle and processes free from human alteration; the right to pure water and clean air; the right to balance; the right not to be polluted; and the right to not have cellular structure modified or genetically altered. At present, it is unclear how the New Mining Laws will affect exploration companies with projects in the area or how the law will be enforced.
In the past, the Government of Bolivia has nationalized the assets of certain companies in various industries. Nationalization or other expropriation of our assets, without adequate compensation, could have a material adverse effect on our business and/or result in the total loss of our investment in Bolivia.
 
Our mineral rights may be terminated or not renewed by governmental authorities and we may be negatively impacted by changes to mining laws and regulations.
 
Our activities are subject to government approvals, various laws governing prospecting, development, land resumptions, production taxes, labor standards and occupational health, mine safety, toxic substances and other matters, including issues affecting local native populations. Although we believe that our activities are currently carried out in accordance with all applicable rules and regulations, no assurance can be given that new rules and regulations will not be enacted or that existing rules and regulations will not be applied in a manner which could limit or curtail production or development. Amendments to current laws and regulations governing operations, including by the new Biden administration in the United States and proposed changes to tax laws in Nevada, and activities of exploration and mining, or more stringent implementation thereof, could have a material adverse impact on our business, operations and financial performance. Further, the mining licenses and permits issued in respect of our projects may be subject to conditions which, if not satisfied, may lead to the revocation of such licenses. In the event of revocation, the value of our investments in such projects may decline.
 
In the United States, the tenures are in the form of claims where exploration and development rights are retained so long as annual maintenance fees are paid and certain forms filed. The maintenance fees may be substantial with a large number of claims and the fees are adjusted periodically. Diligent periodic assessment of the resource and development value of claims by the claimant is required.

 
Title to our mineral properties may be disputed by third parties.
 
Title to mineral properties, as well as the location of boundaries on the grounds may be disputed. Moreover, additional amounts may be required to be paid to surface right owners in connection with any mining development. At all of such properties where there are current or planned exploration activities, we believe that we have either contractual, statutory, or common law rights to make such use of the surface as is reasonably necessary in connection with those activities. Although we believe we have taken reasonable measures to ensure proper title to our properties, there is no guarantee that title to our properties will not be challenged or impaired. Successful challenges to the title of our properties could impair the development of operations on those properties.

 
Environmental regulations worldwide have become increasingly stringent over the last decade which will require us to dedicate more time and money to compliance and remediation activities.
 
All phases of the mining business present environmental risks and hazards and are subject to environmental regulation pursuant to a variety of international conventions, and federal, state and municipal laws and regulations. Environmental legislation provides for, among other things, restrictions and prohibitions on spills and releases or emissions of various substances produced in association with mining operations. The legislation also requires that wells and facility sites be operated, maintained, abandoned and reclaimed to the satisfaction of applicable regulatory authorities. Compliance with such legislation can require significant expenditures and a breach may result in the imposition of fines and penalties, some of which may be material. Environmental legislation is evolving in a manner expected to result in stricter standards and enforcement, larger fines and liability and potentially increased capital expenditures and operating costs. Environmental assessments of proposed projects carry a heightened degree of responsibility for companies and their directors, officers and employees. The cost of compliance with changes in governmental regulations has a potential to reduce the profitability of operations.
 
Failure to comply with applicable laws, regulations, and permitting requirements may result in enforcement actions under, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or remedial actions. Entities engaged in mining operations may be required to compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations and, in particular, environmental laws.
 
Amendments to current laws, regulations and permits governing operations and activities of mining companies, or more stringent implementation thereof, could have a material adverse impact on our business and cause increases in capital expenditures, production costs or reduction in levels of production at producing properties, or require abandonment or delays in the development of new mining properties.
 
Certain of our properties are located on land that is or may become subject to traditional territory, title claims and/or claims of cultural significance by certain Native American tribes or Aboriginal communities and stakeholders, and such claims and the attendant obligations of the provincial and federal governments to those tribal or Aboriginal communities and stakeholders may affect our current and future operations.
 
Native American and Aboriginal interests and rights as well as related consultation issues may impact our ability to pursue exploration and development at our U.S. and Canadian properties. There is no assurance that claims or other assertion of rights by tribal or Aboriginal communities and stakeholders or consultation issues will not arise on or with respect to our properties or activities. These could result in significant costs and delays or materially restrict our activities. Opposition by Native American tribes or Aboriginal communities and stakeholders to our presence, operations or development on land subject to their traditional territory or title claims or in areas of cultural significance could negatively impact us in terms of public perception, costly legal proceedings, potential blockades or other interference by third parties in our operations, or court-ordered relief impacting our operations. In addition, we may be required to, or may voluntarily, enter into certain agreements with such Native American tribes or Aboriginal communities and stakeholders in order to facilitate development of our properties, which could reduce the expected earnings or income from any future production.
 
Litigation and Regulatory Proceedings
The Company may be subject to civil claims (including class action claims) based on allegations of negligence, breach of statutory duty, public nuisance or private nuisance or otherwise in connection with the Company’s operations, or investigations relating thereto. While the Company is presently unable to quantify any potential liability under any of the above heads of damage, such liability may be material and may materially adversely affect the Company’s ability to continue operations. In addition, the Company may be subject to actions or related investigations by governmental or regulatory authorities in connection with its business activities, including, but not limited to, current and historic activities at the Company’s properties. Such actions may include prosecution for breach of relevant legislation or failure to comply with the terms of the Company’s licenses and permits and may result in liability for pollution, other fines or penalties, revocations of consents, permits, approvals or licenses or similar actions, which could be material and may impact the results of the Company’s operations. The Company’s current insurance coverage may not be adequate to cover any or all the potential losses, liabilities and damages that could result from the civil and/or regulatory actions referred to above.

The mining industry in general is intensely competitive. Furthermore, there is no assurance that, even if commercial quantities are discovered, a ready market will exist for sale of the same mineral ore.
 
The mining industry in general is intensely competitive and there is no assurance that, even if commercial quantities of ore are discovered, a ready market will exist for the sale of same. Marketability of natural resources which we may discover will be affected by numerous factors beyond our control, such as market fluctuations, the proximity and capacity of natural resource markets and processing equipment, government regulations including regulations relating to prices, royalties, land tenure, land use, importing and exporting of minerals and environmental protection. The exact effect of such factors cannot be predicted but they may result in us not receiving an adequate return on our investment.
 
The mining business is subject to inherent risks, some of which are not insurable.
 
Our business is subject to a number of risks and hazards, including adverse environmental conditions, industrial accidents, labor disputes, unusual or unexpected geological conditions, ground or slope failures, cave-ins, changes in the regulatory environment and natural phenomena such as inclement weather conditions, floods and earthquakes. Such occurrences could result in damage to mineral properties or production facilities, personal injury or death, environmental damage to our properties or the properties of others, delays in development or mining, monetary losses and possible legal liability.
 
Although we maintain insurance to protect against certain risks in amounts that we consider reasonable, our insurance will not cover all the potential risks associated with our operations. We may also be unable to maintain insurance to cover these risks at economically feasible premiums. Insurance coverage may not continue to be available or may not be adequate to cover any resulting liability. Moreover, insurance against risks such as environmental pollution or other hazards as a result of exploration and production is not generally available to us or to other companies in the mining industry on acceptable terms. We may also become subject to liability for pollution or other hazards which may not be insured against or which we may elect not to insure against because of premium costs or other reasons. Losses from these events may cause us to incur significant costs that could have a material adverse effect upon our financial performance, results of operations and business outlook.
 

We depend on a number of key personnel, including our directors and executive officers, the loss of any one of whom could have an adverse effect on our operations.
 
We depend on a number of key personnel, including our directors and executive officers, the loss of any one of whom could have an adverse effect on our operations. We have employment and consulting contracts with several key personnel, and we do not have key man life insurance.
 
Our ability to manage growth effectively will require us to continue to implement and improve management systems and to recruit and train new employees. We cannot assure you that we will be successful in attracting and retaining skilled and experienced personnel.
 
Our business is highly dependent on the international market prices of the metals we plan to produce, which are both cyclical and volatile.
 
Our revenues, if any, are expected to be in large part derived from the mining and sale of vanadium, silver, nickel, coal and other minerals. The prices of those commodities have fluctuated widely, particularly in recent years, and are affected by numerous factors beyond our control including international economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates, global or regional consumption patterns, speculative activities and increased production due to new mine developments and improved mining and production methods.
 
The price of vanadium, silver and coal may have a significant influence on the market price of our securities and the value of our mineral properties. Mineral prices fluctuate widely and are affected by numerous factors beyond our control. The level of interest rates, the rate of inflation, the world supply of mineral commodities and the stability of exchange rates can all cause significant fluctuations in prices. Such external economic factors are in turn influenced by changes in international investment patterns, monetary systems and political developments. The price of mineral commodities has fluctuated widely in recent years, and future price declines could cause commercial production to be impracticable, thereby having a material adverse effect on our business, financial condition and result of operations.

We may be subject to misconduct by third-party contractors.
 
We will be heavily reliant upon our contractors during the development of large scale projects. Companies are often measured and evaluated by the behavior and performance of their representatives, including in large part their contractors. We work hard to build in controls and mechanisms to choose and retain employees and contractors with similar values to our own; however, these controls may not always be effective. Sound judgment, safe work practices, and ethical behavior is expected from our contractors both on and off-site. Any work disruptions, labor disputes, regulatory breach or irresponsible behavior of our contractors could reflect on us poorly and could lead to loss of social license, delays in production and schedule, unsafe work practices and accidents and reputational harm.
 

Our business requires substantial capital expenditures and is subject to financing risks.
 
We estimate that our current financial resources are insufficient to undertake presently planned exploration and development programs. Further exploration on and development and construction of our mineral properties may require additional capital. One source of future funds presently available to us is through the sale of equity capital. There is no assurance that this source will continue to be available as required or at all. If it is available, future equity financings may result in substantial dilution to shareholders. Another alternative for the financing of further exploration and/or development would be the offering of an interest in our mineral properties to be earned by another party or parties carrying out further exploration or development thereof. There can be no assurance that we will be able to conclude any such agreements on favorable terms or at all.
 
Any failure to obtain the required financing on acceptable terms could have a material adverse effect on our financial condition, results of operations and liquidity and may require us to cancel or postpone planned capital investments.
 
Foreign Operations, Including Emerging and Developing Market Risk
Changes in mining, investment or other applicable policies or shifts in political attitude in Bolivia may adversely affect the Company’s operations or profitability and may affect the Company’s ability to fund its ongoing expenditures. Regardless of the economic viability of the Company’s properties, such political changes, which are beyond the Company’s control, could have a substantive impact and prevent or restrict (or adversely impact the financial results of) mining of some or all of any deposits on the Pulacayo Project.
Bolivia is a mining-friendly jurisdiction with a long history of mining and an experienced labour force. The majority of the Company’s operating costs in relation to Pulacayo Project are denominated in Bolivian boliviano. The Company has not hedged its exposure to any exchange rate fluctuations applicable to its business, and is therefore exposed to currency fluctuation risks. The Company’s operations are also subject to Bolivian regulations pertaining to environmental protection, the use and development of mineral properties and the acquisition or use of rural properties by foreign investors or Bolivian companies under foreign control and various other Bolivian regulatory frameworks, as described below.
The market for securities issued by companies with significant operations in Bolivia is influenced by economic and market conditions in Bolivia and, to varying degrees, market conditions in Canada, the United States and developing countries, especially other Latin American countries. Although economic conditions vary by country, the reaction of investors to developments in one country may cause fluctuations in the capital markets in other countries. Developments or adverse economic conditions in other countries, including developing countries, have at times significantly affected the availability of credit in the Bolivian economy and resulted in considerable outflows of funds and reduced foreign investment in Bolivia, as well as limited access to international capital markets, all of which may materially adversely affect The Company’s ability to borrow at acceptable interest rates or to raise equity capital when it needs to do so. In addition, a significant decline in the economic growth or demand for imports of any of Bolivia’s major trading partners could have a material adverse impact on Bolivia’s exports and balance of trade and adversely affect Bolivia’s economic growth.
In addition, because international investors’ reactions to the events occurring in one emerging market country sometimes produce a “contagion” effect, in which an entire region or class of investment is disfavored by international investors, Bolivia could be adversely affected by negative economic or financial developments in other countries.
The Company’s financial condition and results of any future operations may also be materially adversely affected by any of the following factors, as well as by the Bolivian government’s actions in response to them:
currency depreciations and other exchange rate movements;
monetary policies;
inflation rate fluctuations;
economic and social instability;
energy shortages or other changes in energy prices;
interest rates;
disasters at third party mineral projects;
exchange rate controls and restrictions on remittances abroad;
liquidity of the domestic capital and lending markets;
tax policy, including international tax treaties; and
other political, diplomatic, social and economic policies or developments in or affecting Bolivia.
Uncertainty over whether the Bolivian federal government will implement changes in policy or regulation affecting these or other factors in the future may contribute to economic uncertainty in Bolivia and to heightened volatility in the market value of securities issued by Bolivian companies or companies with Bolivian assets. These and other future developments in the Bolivian economy and governmental policies may adversely affect the Company.

Political and Economic Risks in Bolivia
The Pulacayo Project and certain other projects of the Company are located in Bolivia. Regardless of recent progress in restructuring its political institutions and revitalizing its economy, Bolivia’s history since the mid-1960s has been one of political and economic instability under a variety of governments. Since 2006, the government has intervened in the national economy and social structure, including periodically imposing various controls, the effects of which have been to restrict the ability of both domestic and foreign companies to freely operate. Although the Company believes that the current conditions in Bolivia are relatively stable and conducive to conducting business, the Company’s current and future mineral exploration and mining activities in Bolivia are exposed to various levels of political, economic, and other risks and uncertainties. These risks and uncertainties include, but are not limited to, hostage taking, military repression, extreme fluctuations in currency exchange rates, high rates of inflation, political and labour unrest, civil unrest, expropriation and nationalization, renegotiation or nullification of existing concessions, licences, permits and contracts, illegal mining, changes in taxation policies, restrictions on foreign exchange and repatriation, changing political conditions, currency controls, and governmental regulations that favour or require the awarding of contracts to local contractors or require foreign contractors to employ citizens or purchase supplies from a particular jurisdiction.
There has been a significant level of social unrest in Bolivia in recent years resulting from a number of factors, including a high rate of unemployment. Protestors have previously targeted foreign firms in the mining sector, and as a result there is no assurance that future social unrest will not have an adverse impact on the Company’s operations. The Company’s exploration and development activities may be affected by changes in government, political instability, and the nature of various government regulations relating to the mining industry. Bolivia’s fiscal regime has historically been favourable to the mining industry, but there is a risk that this could change. In addition, labour in Bolivia is customarily unionized and there are risks that labour unrest or wage agreements may impact operations. The Company cannot predict the government’s positions on foreign investment, mining concessions, land tenure, environmental regulation, or taxation. A change in government positions on these issues could adversely affect the Company’s business and/or its holdings, assets, and operations in Bolivia. Any changes in regulations or shifts in political conditions are beyond the control of the Company. The Company’s operations in Bolivia entail significant governmental, economic, social, medical, and other risk factors common to all developing countries. The status of Bolivia as a developing country may also make it more difficult for the Company to obtain any required financing because of the investment risks associated with it. The level of social unrest in Bolivia has increased significantly following the failed general elections held on October 20, 2019.
The Company’s operations in Bolivia may be adversely affected by economic uncertainty characteristic of developing countries. Operations may be affected in varying degrees by government regulations with respect to restrictions on production, price controls, export controls, currency remittance, income taxes, expropriation of property, foreign investment, maintenance of claims, environmental legislation, land use, land claims of local people, water use, and safety factors. Any such changes could have a material adverse effect on the Company’s operations.
Currency fluctuation may affect our operations and financial stability.
 
We transact business in a number of currencies including Canadian, U.S., Bolivian and Mongolian currencies. Fluctuations in exchange rates may have a significant effect on our cash flows. Future changes in exchange rates could materially affect our results in either a positive or negative direction. We do not currently engage in foreign currency hedging activities.

 
We are subject to anti-corruption, anti-bribery and anti-money laundering laws and regulations in Canada and the United States, among other countries. Any violations of any such laws or regulations could have a material adverse impact on our reputation and results of operations and financial condition.
 
We are subject to anti-corruption legislation including the Corruption of Foreign Public Officials Act (Canada) and other similar acts (which we refer to collectively as “Anti-Corruption“Anti- Corruption Legislation”), which prohibit us or any of our officers, directors, employees or agents or any of our stockholders acting on our behalf from paying, offering to pay or authorizing the payment of anything of value to any foreign government official, government staff member, political party or political candidate in an attempt to obtain or retain business or to otherwise influence a person working in an office capacity. Anti-Corruption Legislation also requires public companies to make and keep books and records that accurately and fairly reflect their transactions and to devise and maintain an adequate system of internal accounting controls. Our international activities create the risk of unauthorized payments or offers of payments by our employees, consultants or agents, even though they may not always be subject to our control. We have policies and procedures in place that strictly prohibit these practices by our employees and agents. However, our existing safeguards and any future improvements may prove to be less than effective, and our employees, consultants and agents may engage in conduct for which we may be held responsible. Any failure by us to adopt appropriate compliance procedures and to ensure that our employees and agents comply with Anti- Corruption Legislation and other applicable laws and regulations in foreign jurisdictions could result in substantial penalties or restrictions on our ability to conduct our business, which may have a material adverse impact on us or our share price.

 
Our results and financial condition are affected by global and local market conditions that we do not control and cannot predict.
 
Access to financing has been negatively impacted by many factors as a result of the global financial crisis. This may impact our ability to obtain debt or equity financing in the future on terms favorable to us and our ability to attain strategic partnerships or enter into joint venture arrangements which may further negatively impact the timeline for commencement of commercial production. Additionally, global economic conditions may cause decreases in asset values that are deemed to be other than temporary, which may result in impairment losses. If such volatility and market turmoil continue, our business and financial condition could be adversely impacted.
 
Our insurance will not cover all the potential risks associated with a mining company’s operations.
 
Our insurance will not cover all the potential risks associated with a mining company’s operations. We may also be unable to maintain insurance to cover these risks at economically feasible premiums. Insurance coverage may not continue to be available or may not be adequate to cover any resulting liability. Moreover, insurance against risks such as environmental pollution or other hazards as a result of exploration and production is not generally available to us or to other companies in the mining industry on acceptable terms. We may also become subject to liability for pollution or other hazards which may not be insured against or which we may elect not to insure against because of premium costs or other reasons. Losses from these events may cause Prophecythe Company to incur significant costs that could have a material adverse effect upon its financial condition and results of operations.
 
We have never paid any dividends and we are unlikely to do so in the foreseeable future.
 
To date, we have never paid any dividends on our outstanding common sharesCommon Shares and we are unlikely to do so in the foreseeable future. Any decision to pay dividends on our common sharesCommon Shares will be made by our Corporate Governance and Compensation Committee on the basis of our earnings, financial requirements and other conditions.
 
We engage in extensive related party transactions, which may result in conflicts of interest involving our management.
 
We have engaged in the past, and continue to engage, in extensive related party transactions involving certain of our management. See the discussion under the heading “Item 7.B. Related Party Transactions” for further detail. Such related party transactions could cause us to become materially dependent on the related parties in the ongoing conduct of our business, and related parties may be motivated by personal interests to pursue courses of action that are not necessarily in the best interests of the Company and our stockholders. Related party transactions often present conflicts of interest could result in disadvantages to the Company, and may impair investor confidence, all of which could materially and adversely affect us.
 
We rely on information technology systems and networks in our operations which are provided and maintained by third-party contractors.
 
We rely on information technology (“IT”) systems and networks in our operations which are provided and maintained by third-party contractors. The availability, capacity, reliability and security of these IT systems could be subject to network disruptions caused by a variety of malicious sources, including computer viruses, security breaches, cyber-attacks and theft, as well as network and/or hardware disruptions resulting from unexpected failures such as human error, software or hardware defects, natural disasters, fire, flood or power loss. Our operations also depend on the timely maintenance, upgrade and replacement of networks, equipment, IT systems and software, as well as pre-emptive expenses to mitigate the risks of failures.
 
The ability of the IT function to support our business in the event of any such failure and the ability to recover key systems from unexpected interruptions cannot be fully tested. There is a risk that if such an event were to occur, our response may not be adequate to immediately address all of the potential repercussions of the incident. In the event of a disaster affecting our head office, key systems may be unavailable for a number of days, leading to inability to perform some business processes in a timely manner. The failure of our IT systems or a component thereof could, depending on the nature, materially impact our financial condition, results of operations, reputation and share price.
 

Unauthorized access to our IT systems as a result of cyber-attacks could lead to exposure, corruption or loss of confidential information, and disruption to our communications, operations, business activities or our competitive position. Further, disruption of critical IT services, or breaches of information security, could expose us to financial losses and regulatory or legal action. Our risk and exposure to these matters cannot be fully mitigated because of, among other things, the evolving nature of these threats. As a result, cyber-securitycyber- security and the continued development and enhancement of controls, processes and practices designed to protect systems, computers, software, data and networks from attack, damage or unauthorized access remain a priority.
 
We apply technical and process controls in line with industry-accepted standards to protect information, assets and systems. Although these measures are robust, they cannot possibly prevent all types of cyber-threat. There is no assurance that we will not suffer losses associated with cyber-security breaches in the future, and we may be required to expend significant additional resources to investigate, mitigate and remediate any potential vulnerabilities. As cyber-threats continue to evolve, we may be required to expend additional resources to continue to modify or enhance protective measures or to investigate and remediate any security vulnerabilities.

 
As a foreign private issuer, we are permitted to file less information with the SEC than a company that is not a foreign private issuer or that files as a domestic issuer.
 
As a “foreign private issuer,” we are exempt from certain rules under the Exchange Act that impose disclosure requirements as well as procedural requirements for proxy solicitations under Section 14 of the Exchange Act. In addition, our officers, directors and principal shareholders are exempt from the reporting and “short-swing” profit recovery provisions of Section 16 of the Exchange Act. Moreover, we are not required to file periodic reports and financial statements with the SEC as frequently or as promptly as a company that files as a domestic issuer whose securities are registered under the Exchange Act, nor are we generally required to comply with the SEC’s Regulation FD, which restricts the selective disclosure of material non-public information. For as long as we are a foreign private issuer we intend to file our annual financial statements on Form 20-F and furnish our quarterly financial statements on Form 6-K to the SEC for so long as we are subject to the reporting requirements of Section 13(g) or 15(d) of the Exchange Act. However, the information we file or furnish will not be the same as the information that is required in annual and quarterly reports on Form 10-K or Form 10-Q for U.S. domestic issuers. Accordingly, there may be less information publicly available concerning us than there is for a company that files as a domestic issuer.
 
We may lose our foreign private issuer status, which would then require us to comply with the Exchange Act’s domestic reporting regime and cause us to incur additional legal, accounting and other expenses.
 
We are required to determine our status as a foreign private issuer on an annual basis at the end of our second fiscal quarter. We will lose our current status as a foreign private issuer if (1) a majority of our common sharesCommon Shares are directly or indirectly held of record by residents of the United States; and (2) either (a) a majority of our executive officers or directors are U.S. citizens or residents, or (b) more than 50 percent of our assets are located in the United States, or (c) our business is administered principally in the United States. If we lose this status, we would be required to comply with the Exchange Act reporting and other requirements applicable to U.S. domestic issuers, which are more detailed and extensive than the requirements for foreign private issuers. We may also be required to make changes in our corporate governance practices in accordance with various SEC rules. Further, we would be required to comply with United States generally accepted accounting principles, as opposed to IFRS, in the preparation and issuance of our financial statements for historical and current periods. The regulatory and compliance costs to us under U.S. securities laws if we are required to comply with the reporting requirements applicable to a U.S. domestic issuer may be higher than the cost we would incur as a foreign private issuer. As a result, we expect that a loss of foreign private issuer status would increase our legal and financial compliance costs.
 
As a Canadian incorporated and domiciled company, our financial statements are prepared using IFRS accounting principles which are different than the accounting principles under U.S. Generally Accepted Accounting Principles.
 
Our financial statements have been prepared in accordance with IFRS. IFRS is an internationally recognized body of accounting principles that are used by many companies outside of the United States to prepare their financial statements. IFRS accounting principles are different from those of U.S. GAAP. Investors who are not familiar with IFRS may misunderstand certain information presented in our financial statements. Accordingly, we suggest that readers of our financial statements familiarize themselves with the provisions of IFRS accounting principles in order to better understand the differences between these two sets of principles.
 
Because we are a Canadian company and the majority of our directors and officers are resident in Canada or countries other than the United States, it may be difficult for investors in the United States to enforce civil liabilities against us based solely upon the federal securities laws of the United States.
 
We are governed by the corporate legislation of British Columbia, where we amalgamated, and our principal place of business is in Canada. Our auditors and a majority of our directors and officers are residents of Canada or countries other than the United States. All or a substantial portion of our assets and those of such persons are located outside the United States. Consequently, it may be difficult for U.S. investors to effect service of process within the United States upon us or our directors, officers and auditors who are not residents of the United States or to realize in the United States upon judgments of U.S. courts predicated upon civil liabilities under the Securities Act (as defined below). Investors should not assume that Canadian or other foreign courts: (1) would enforce judgments of U.S. courts obtained in actions against us or such persons predicated upon the civil liability provisions of the U.S. federal securities laws or the securities or “blue sky” laws of any state within the United States or (2) would enforce, in original actions, liabilities against us or such persons predicated upon the U.S. federal securities laws or any such state securities or blue-sky laws.
 

We are an emerging growth company and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies may make our securities less attractive to investors and, as a result, adversely affect the price of our securities and result in a less active trading market for our securities.
 
We are an emerging growth company as defined in Rule 12b-2 under the Exchange Act, and we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies. For example, we have elected to rely on an exemption from the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act relating to internal control over financial reporting, and we will not provide such an attestation from our auditors.
 
We may avail ourselves of these disclosure exemptions until we are no longer an emerging growth company. We cannot predict whether investors will find our securities less attractive because of our reliance on some or all of these exemptions. If investors find our securities less attractive, it may adversely impact the price of our securities and there may be a less active trading market for our securities.
 

We will cease to be an emerging growth company upon the earliest of:
 
the last day of the fiscal year during which we have total annual gross revenues of $1,070,000,000 or more;
the last day of our fiscal year following the fifth anniversary of the completion of our first sale of common equity securities pursuant to an effective registration statement under the U.S. Securities Act of 1933 (the “Securities Act”);
the date on which we have, during the previous three-year period, issued more than $1,000,000,000 in non-convertible debt; or
the date on which we are deemed to be a “large accelerated filer”, as defined in Rule 12b–2 of the Exchange Act, which would occur if the market value of our common sharesCommon Shares that are held by non-affiliates exceeds $700,000,000 as of the last day of our most recently-completed second fiscal quarter.
 
The Company’s Passive Foreign Investment Company status has possible adverse tax consequences for U.S. investors.
 
Because the Company is an exploration stage company and its only material revenues consist of passive investment income on its cash investments, U.S. shareholdersholders of common sharesCommon Shares should be aware that the Company believes it was classified as a passive foreign investment company (“PFIC”("PFIC") during the tax year ended December 31, 20187,2020, and based on current business plans and financial expectations, the Company anticipates that it mayshould be a PFIC for the current tax year and may be a PFIC in future tax years. If the Company is a PFIC for any year during a U.S. shareholder’s holding period of the common shares,Common Shares, then such U.S. shareholder generally will be required to treat any gain realized upon a disposition of common shares,Common Shares, or any “excess distribution”"excess distribution" received on its common shares,Common Shares, as ordinary income, and to pay an interest charge on a portion of such gain or distribution, unless the shareholder makes a timely and effective "qualified electing fund" election (“("QEF Election”Election") or a "mark-to-market" election with respect to the common shares. Common Shares.
A U.S. shareholder who makes a QEF Election generally must report on a current basis its share of the Company'sCompany’s net capital gain and ordinary earnings for any year in which the Company is a PFIC, whether or not the Company distributes any amounts to its shareholders. However, U.S. shareholders should be aware that there can be no assurance that the Company will satisfy the record keeping requirements that apply to a qualified electing fund, or that the Company will supply U.S. shareholders with information that such U.S. shareholders require to report under the QEF Election rules, in the event that the Company is a PFIC and a U.S. shareholder wishes to make a QEF Election. Thus, U.S. shareholders may not be able to make a QEF Election with respect to their common shares.Common Shares. A U.S. shareholder who makes a mark-to-market election generally must include as ordinary income each year the excess of the fair market value of the common sharesCommon Shares over the taxpayer’s adjusted tax basis therein. This paragraph is qualified in its entirety by the discussion below under the heading “Certain"Certain United States Federal Income Tax Consequences.”Considerations." Each U.S. shareholder should consult its own tax advisors regarding the PFIC rules and the U.S. federal income tax consequences of the acquisition, ownership, and disposition of common shares.Common Shares.
 
U.S. federal income tax reform could adversely affect us.
On December 22, 2017, U.S. tax legislation known as the Tax Cuts and Jobs Act (the “TCJA”), was signed into law, significantly reforming the U.S. Internal Revenue Code. The TCJA, among other things, includes changes to U.S. federal tax rates, imposes significant additional limitations on the deductibility of interest, allows for the expensing of capital expenditures, puts into effect the migration from a “worldwide” system of taxation to a territorial system and modifies or repeals many business deductions and credits. The TCJA added a minimum tax on a U.S. corporation’s taxable income after adding back certain deductible payments to non-U.S. affiliates. In addition, the TCJA disallows deductions for interest and royalty payments from U.S. companies to non-U.S. affiliates that are hybrid payments or made to hybrid entities. We continue to examine the impact the TCJA may have on our business. The impact of the TCJA on holders of common shares is uncertain and could be adverse.

ITEM 4.
INFORMATION ON THE COMPANY
 
A.
History and Development of the Company
 
Prophecy Development Corp. (formerly Prophecy Coal Corp.)The Company is an exploration stage company focusing on mining and energywith projects in the United States, Canada, Bolivia and Mongolia.
Our The Company, in its current form, is primarily the product of an April 16, 2010 business combination between Red Hill Energy Inc. and Prophecy Resource Corp. We are currently governed under the Business Corporations Act (British Columbia) (“BCBCA”("BCBCA"). Our head and registered offices are located at Suite 1610 – 409 Granville Street, Vancouver, British Columbia, V6C 1T2, Telephone: 604-569-3661.
 
Red Hill Energy Inc. was incorporated on November 6, 1978 under the Corporations Act (British Columbia) under the name “Banbury"Banbury Gold Mines Ltd." Banbury changed its name to “Enerwaste"Enerwaste Minerals Corp." on July 3, 1992 and to “Universal"Universal Gun-Loc Industries Ltd." on December 17, 1993. On April 24, 2002, Universal Gun-Loc changed its name to “UGL"UGL Enterprises Ltd." and then to “Red"Red Hill Energy Inc." on May 29, 2006.
 
On April 16, 2010, Red Hill Energy Inc. changed its name to “Prophecy"Prophecy Resource Corp." in conjunction with the merger of Red Hill Energy Inc. and Prophecy Resource Corp.
 
On June 13, 2011, the Prophecy Resource Corp. changed its name to “Prophecy"Prophecy Coal Corp." in connection with its amalgamation with Northern Platinum Ltd. and Prophecy Holdings Inc. and an asset spin-off to capitalize the Company’s then-controlled affiliate, Wellgreen Platinum Ltd.
 
On January 2, 2015, we completed, by way of a share purchase agreement, the acquisition of 100% of Apogee Silver Ltd.’s (“Apogee("Apogee") interest in and to ASC Holdings Limited and ASC Bolivia LDC (which together, indirectly held through ASC Bolivia LDC Sucursal Bolivia, Apogee’s joint venture interest in the Pulacayo Paca silver-lead-zinc mining project in Bolivia)Project and Apogee Minerals Bolivia S.A. by paying to Apogee $250,000 in cash and issuing to Apogee 60 million common shares of Prophecy.Common Shares.
 
On January 5, 2015, Prophecy Coal Corp. changed its name to “Prophecy"Prophecy Development Corp." in connection with an acquisition of assets located in Bolivia and to better reflect its various interests in its mining and energy projects at the time in the United States, Canada, Bolivia and Mongolia.
 

On March 12, 2015, we entered into a credit facility (which, as amended, we refer to as the “Credit Facility”"Credit Facility") with Linx Partners Ltd. (which we refer to as “Linx”"Linx"), a private company wholly-owned and controlled by John Lee, our Interim Chief Executive Officer and Executive Chairman, and a member of our board of directors (which we refer to as the “Board”"Board"), in order to meet interim working capital requirements to fund our business operations and financial commitments. The Credit Facility was amended on May 5, 2015 and February 24, 2016. The Credit Facility was revolving and had a maximum principal amount available for advance of $2.5 million. The Credit Facility had a two-year term with an option to extend for any number of subsequent one-year terms subject to approval by the TSX and had a simple interest rate of 18% per annum. We closed out and terminated the Credit Facility on November 28, 2017.
 
On May 5, 2015, the Company, through our wholly-owned subsidiary, Red Hill, entered into a purchase agreement with Khishig Arvin Industrial LLC, an arm’s-length party in Mongolia, to sell substantially all of our mining and transportation equipment at our Ulaan Ovoo mineProperty for total proceeds of approximately $2.34 million. The sale, together with the sale of additional equipment to other arm’s-length parties, was completed in June 2015 and we received approximately $2.9 million in cash. In consideration for our receiving consent to the sales of the equipment from Linx, which held a general security interest over all of our property (including property indirectly held through our subsidiaries such as Red Hill), we issued the equivalent of 1,200,000 common share purchase warrants of ourthe Company to Mr. Lee, the beneficial owner of Linx, exercisable at the equivalent of $0.50 per share for a period of five years expiring on May 22, 2020.
 
On September 1, 2015, we announced a non-brokered private placement involving the issuance of up to the equivalent of 4,000,000 units at a price of the equivalent of $0.50 per unit. Each unit consisted of one common share of the CompanyCommon Share and one common share purchase warrant entitling the holder thereof to acquire an additional common share of the CompanyCommon Share at a price of the equivalent of $0.70 per common share for a period of five years from the date of issuance. On September 30, 2015, we closed on a first cash tranche of the aforementioned private placement for gross cash proceeds of $556,000 through the issuance of the equivalent of 1,112,000 units. The remainder of this private placement was cancelled on November 4, 2015.
 
On November 12, 2015, we announced a non-brokered private placement involving the issuance of up to the equivalent of 2,500,000 units at a price of the equivalent of $0.40 per unit. Each unit consisted of one common share of the CompanyCommon Share and one common share purchase warrant entitling the holder thereof to acquire an additional common share of the CompanyCommon Share at a price of the equivalent of $0.70 per common share for a period of five years from the date of issuance. On November 13, 2015 we closed on a first tranche of the aforementioned private placement for gross cash proceeds of $250,000 through the issuance of the equivalent of 625,000 units. On December 18, 2015, we announced the closure of the aforementioned private placement with no further subscriptions.
 

On January 25, 2016, we completed a non-brokered private placement involving the issuance of the equivalent of 800,000 units at a price of the equivalent of $0.25 per unit, with each unit consisting of one common shareCommon Share and one warrant to purchase one common share purchase warrant at a price of the equivalent of $0.40 per common share for a period of five years from the date of issuance.
 
On January 29, 2016, we voluntarily delisted our common sharesCommon Shares from the OTCQX.
 
On March 30, 2016, we entered into a debt settlement agreement with Linx and Mr. Lee, the beneficial owner of Linx, pursuant to which, we agreed to issue the equivalent of 7,500,000 units to Mr. Lee, in satisfaction of $1,500,000 of indebtedness owed by us to Linx under the Credit Facility. Each unit consists of one common shareCommon Share and one warrant to purchase one common share purchase warrant at a price of the equivalent of $0.40 per common share for a period of five years from the date of issuance. We issued the aforementioned equivalent of 7,500,000 units on June 6, 2016.
 
On June 7, 2016, we completed the Share2016 Consolidation.
 
On August 29, 2016, we completed a non-brokered private placement involving the issuance of the equivalent of 2,027,350 units at a price of the equivalent of $0.38 per unit for gross proceeds of $770,393. Each unit consisted of one common shareCommon Share and one-half of one common share purchase warrant, with each full purchase warrant entitling the holder thereof to purchase one common shareCommon Share at a price equivalent of $0.44 per common share for a period of five years from the date of issuance.
 
On September 22, 2016, we sold our 60% interest in the Okeover, copper-molybdenum project located in British Columbia, Canada to Lorraine Copper Corp. (which we refer to as “Lorraine”"Lorraine"). Under the terms of the agreement, Lorraine issued 2,200,000 common sharesCommon Shares of Lorraine (valued at
$0.08 $0.08 per share) to us and assumed our $19,079 payment obligation to Eastfield Resources Ltd. under such parties’ existing joint venture agreement. We are additionally entitled to receive 30% of any payments or proceeds resulting from third party agreements related to the project entered into within five years of the date of the sale, up to a maximum amount of $1,000,000.
 
On January 13, 2017, we closed a non-brokered private placement involving the issuance of the equivalent of 499,990 units at a price of the equivalent of $0.30 per unit, with each unit consisting of one common shareCommon Share and one warrant to purchase one common shareCommon Share at a price of the equivalent of $0.40 per common shareCommon Share for a period of five years from the date of issuance.
 
On January 13, 2017, we entered into another debt settlement agreement with Linx and Mr. Lee, the beneficial owner of Linx, to settle most of the outstanding balance we owed to Linx under the Credit Facility. We agreed to issue the equivalent of 3,000,000 common sharesCommon Shares of the Company to Mr. Lee, in satisfaction of $900,000 of indebtedness owed by us to Linx under the Credit Facility. Linx agreed to accrue and postpone the repayment of any principal, interest and fees due under the Credit Facility until the earlier of October 1, 2017, or such time as the Company is in a reasonable financial position to repay all or a portion of the amounts owing.
 

On February 10, 2017, we acquired the remaining 20% title interest held by Randsburg International Gold Corp. in the patented claims that comprise the Titan Project, and issued the equivalent of 200,000 common sharesCommon Shares of the Company in consideration therefor.
 
On April 12, 2017, we closed a non-brokered private placement involving the issuance of the equivalent of 1,032,500 units at a price of the equivalent of $0.40 per unit, with each unit consisting of one common shareCommon Share and one warrant to purchase one common shareCommon Share at a price of the equivalent of $0.50 per common shareCommon Share for a period of five years from the date of issuance.
 
On June 22, 2017, we acquired through lease, the Gibellini Project, by paying USD$35,000 in cash to Janelle Dietrich, (whom we refer to as the “Gibellini Lessor”) with the intent to carry-out mining operations there. Under the mineral lease agreement, we agreed to lease the Gibellini mining claims by paying to the Gibellini Lessor, annual advance royalty payments which will be tied, based on an agreed formula (not to exceed USD$120,000 per year), to the average vanadium pentoxide price of the preceding year. Upon commencement of production, we intend to maintain our acquisition through lease of the Gibellini mining claims by paying to the Gibellini Lessor, a 2.5% net smelter return (which we refer to as “NSR”) until a total of USD$3 million is paid. Thereafter, the NSR will be reduced to 2% over the remaining life of the mine. All advance royalty payments made, will be deducted as credits against future production royalty payments. The lease is for a term of 10 years, which can be extended for an additional 10 years at our option. On April 23, 2018, we amended the mineral lease agreement to provide us with an option at any time during the term of the mineral lease agreement, to require the Gibellini Lessor to transfer her title over all of the leased Gibellini mining claims (excluding four claims which will be retained by the Gibellini Lessor and which contain minimal resources) to us in exchange for USD$1,000,000, to be paid as an advance royalty payment (we refer to this as the “Transfer Payment”). We received a credit of USD$99,027 towards the Transfer Payment upon signing of the amendment, with the remaining USD$900,973 portion of the Transfer Payment due and payable by us to the Gibellini Lessor upon completion of the transfer of the aforementioned claims from the Gibellini Lessor to us. The advance royalty obligation and production royalty will not be affected, reduced or relieved by the transfer of title.
 

On July 10, 2017, we acquired through lease, the Louie Hill group of claims in Nevada, USA, by paying USD$10,000 in cash to Richard A. McKay, Nancy M. Minoletti and Pamela S. Scutt (whom we refer to collectively as the “Louie Hill Lessors”) with the intent to carry out mining operations there. Under the mineral lease agreement, we will lease the Louie Hill group of claims by paying, to the Louie Hill Lessors, annual advance royalty payments which will be tied, based on an agreed formula (not to exceed USD$28,000 per year), to the average vanadium pentoxide price for the preceding year. Upon commencement of production, we intend to maintain our acquisition through lease of the Louie Hill group of claims by paying to the Louie Hill Lessors, a 2.5% NSR of which, 1.5% of the NSR may be purchased by us at any time for USD$1 million, leaving the total NSR to be reduced to 1% over the remaining life of the mine. All advance royalty payments made, will be deducted as credits against future production royalty payments. The lease is for a term of 10 years, which can be extended for an additional 10 years at our option.
 
On September 20 and October 16, 2017, we closed on the first and second tranches, respectively, of a non-brokered private placement, pursuant to which we issued a total of the equivalents of 7,845,460 units and 11,397,110 special warrants each, at a price of the equivalent of $0.35 per unit or special warrant. Each unit consisted of one common shareCommon Share and one-half of one share purchase warrant. Each whole warrant entitles the holder thereof to acquire one common shareCommon Share at a price equivalent of $0.40 and is exercisable for a period of three years from the date of issuance. Each Special Warrant was to be exercisable for one unit at no additional cost to the holder provided TSX and shareholder approval for the issuance was obtained within a specified time. On December 18, 2017, all the special warrants were converted into units.
 
On December 5, 2017, we announced we had significantly expanded the land position at our Gibellini Project by staking 198 new claims immediately adjacent to the Gibellini Project covering 4091 acres sufficient to enable future vanadium mining, processing and extraction.
 
Our common shares are listed for trading on the TSX under the symbol “PCY”, the OTCQX under the symbol “PRPCF” and the Frankfurt Stock Exchange under the symbol “1P2N”.THREE YEAR HISTORY
 
Important EventsYear Ended December 31, 2018
 
On February 15, 2018, we acquired an additional 105 unpatented lode mining claims located adjacent to our existing Gibellini Project, through the acquisition of 1104002 B.C. Ltd. and its Nevada subsidiary, by paying a total of $335,661 in cash, settling $14,338 in debt and issuing the equivalent of 500,000 common share purchase warrants to arm’s-length, private parties.
 
On February 27, 2018, we re-listed our common sharesCommon Shares on the OTCQX, which began trading again under the symbol “PRPCF”"PRPCF".
 
On April 23, 2018, we announced an amendment to the Gibellini mineral lease agreement dated June 22, 2017, whereby we were granted the option to cause the Gibellini Lessor to transfer title to substantially all of the applicable Gibellini mining claims to us in exchange for US$1,000,000, to be paid as an advance royalty payment.
 
On August 14, 2018, we closed the Company’s non-brokered private placement for gross proceeds of $1,137,197 through the issuance of 4,061,417 units of Prophecy.the Company. Each unit is comprised of one common share of the CompanyCommon Share and one common share purchase warrant. Each warrant entitles the holder to purchase one additional common share of the CompanyCommon Share at an exercise price of $0.40 for a period of three years from the closing of the first tranche of the placement.
 
On August 8, 2018, we completed the Forward Split.
 
On August 20, 2018, the Company secured water supply for the Gibellini Project’s construction and operation. The Company signed a 10-year water lease agreement (the Agreement"Gibellini Agreement") with the owner of a private ranch, located approximately 14.5 km from the Gibellini Project. The Gibellini Agreement can be extended for any number of additional 7-year terms, not to exceed (with the primary term) a total of 99 years. Per the terms of the Gibellini Agreement, the lessor has granted to Prophecythe Company the rights to 805 acre-feet (approximately 262.4 million gallons) of water per year for the Gibellini Project, at a minimum flow rate of 500 gallons per minute from its year-round springs surface water stream.

 
On October 2, 2018, the Company signed a Memorandum of Agreement for voluntary cost recovery with the U.S. Department of the Interior Bureau of Land Management (the "BLM"), Battle Mountain District office (who we refer to as “BLM”) to expedite Gibellini Project permitting efforts. ProphecyThe Company and the BLM agreed in principal to a fixed cost structure that will have Prophecythe Company reimburse the BLM for the cost of all anticipated work for the BLM to complete its review of the Company’s submission of mine plan of operations and any updates to existing baseline studies.
 
On November 22, 2018, we closed a bought deal financing previously announced on November 1, 2018, which raised gross proceeds of $5,520,000. The Company entered into an agreement withfor BMO Nesbitt Burns Inc. (“BMO”), under which BMO agreed to buy, on a bought deal basis, 12,000,000 Common Shares, at a price of $0.46 per Share.share. The Common Shares were offered by way of a short form prospectus in each of the provinces and territories of Canada, except Québec. The Company incurred $560,576 in cash shareCommon Share issuance costscosts.
 


On December 18, 2018, the Company announced that it selected M3 Engineering & Technology Corporation to provide engineering, procurement, construction and management services for its Gibellini Project in response to its Request for Proposal issued on August 15, 2018.
 
SubsequentYear Ended December 31, 2019
On February 14, 2019, the Company announced that it had retained Amec Foster Wheeler E&C Services Inc. (Wood) to undertake updating of the mineral resource and mining section for the Company’s upcoming feasibility study to be completed to the standards of NI 43-101 of its Gibellini Project.
On March 18, 2019, the Company announced that the Ulaan Ovoo Property had started up. The Company also reported that it had executed a lease agreement with an arms-length private Mongolian company (the "Mongolian Lessee") whereby the Mongolian Lessee performs mining operations at the Company’s Ulaan Ovoo Property and will pay the Company $2 for every tonne of coal shipped from the Ulaan Ovoo site premises. The Mongolian Lessee is responsible for all capital and operating expenses, government taxes and royalties related to Ulaan Ovoo operation.
On March 26, 2019, the Company announced its vanadium assay results from its fall 2018 exploration reconnaissance program on the Gibellini Project. There were 155 assays taken from three prospective exploration areas which all were within 5 km to the existing Gibellini Project vanadium NI 43-101 compliant resource pit.
On May 1, 2019, the Company announced that it had received guidance regarding expected permitting timelines following the Company meeting with regulators in late April 2019. The Company estimated Q1 2020 as the target date for publication of the Notice of Intent ("NOI") to prepare an Environment Impact Statement ("EIS") in the Federal Register. Upon publication of the NOI the review process is mandated to be completed within a 12-month period under the US Department of the Interior’s Secretarial Order No. 3355. Based on this guidance, an EIS Record of Decision ("ROD") was expected no later than Q1 2021. Upon receipt of a positive ROD and issuance of Nevada State permits, the Company plans to start mine construction in 2021 and begin vanadium production by Q4 2022.
On May 27, 2019, the Company announced that its Annual General Meeting ("AGM") had been scheduled for September 12, 2019. Due to some recent changes in the Company’s Management, the AGM was delayed from being held within six months of its year end, on Februaryend. TSX approval had been obtained to delay the Company’s AGM to September 12, 2019.
On June 19, 2019, the Company announced the appointment of a third party National Environmental Policy Act ("NEPA") contractor and SWCA Environmental Consultants ("SWCA") to work under the direction of the BLM per the provisions of a Memorandum of Understanding between SWCA, BLM and the Company, to prepare the EIS for the and assist the BLM in the maintenance of the administrative record. The EIS was prepared pursuant to Secretarial Order 3355 in the Federal Register to BLM.
On July 8, 2019, the Company announced that it had submitted its updated Plan of Operations (the "POO") through the Company’s U.S. subsidiary for the Gibellini Project to the BLM and the Reclamation Permit Application to the Nevada Division of Environmental Protection, Bureau of Mining Regulation and Reclamation (the "BMRR"). The POO was submitted on schedule and prepared under budget. The POO submission is the last major step before the publication of the NOI which will initiate the EIS process under the Secretary of Interior Order No. 3355 (Streamlining National Environmental Policy Reviews and Implementation of Executive Order 13807; see Company’s news release dated March 28, 2018 filed on SEDAR). The streamlined EIS process from NOI to the ROD is one year.
The Company further announced that a positive resolution was issued from the Mongolia city tax tribunal regarding the Company’s VAT dispute with the Mongolia tax office. The resolution, which is binding and final, affirmed the Company’s outstanding VAT credit of 1.169 billion MNT (USD$439,470 based on rate of 2,660 MNT to 1 USD$) which resulted from past mining equipment purchases. The VAT credit can be used to offset the Company’s taxes and royalty payments; or be refunded in cash by Mongolia’s Ministry of Finance within 12 to 24 months processing time. In addition, the Company also reported that it had successfully converted its Chandgana Khavtgai coal exploration license to a mining license in central Mongolia.
On July 19, 2019, the Company announced its objectives for the second half of 2019 for its Gibellini Project. The Company submitted the key Nevada state permit applications required for project construction by the end of the third quarter of 2019. It is anticipated that all approvals will be received by the third quarter of 2021.

On July 29, 2019, the Company the Company granted an aggregate of 1,685,000 incentive stock options to its directors, officer and employees of the Company. The options are exercisable at a price of $0.20 per share for a term of five years expiring on November 1, 2024 and vest at 12.5% per quarter for the first two years following the date of grant.
On August 19, 2019, the Company announced the formation of two wholly owned Canadian BC subsidiaries: Silver Elephant Mining Corp. (which subsequently changed its name to "Illumina Silver Mining Corp.") and Asia Mining Inc. in order to facilitate potential future spinoffs of the Company’s wholly owned Bolivian silver operation and Mongolian coal operation.
On August 26, 2019, the Company announced that it was undertaking a non-brokered private placement involving the issuance of 13 million Common Shares at a price of $0.20 per share to raise aggregate gross proceeds of $2,600,000 (the "August 2019 Placement"). The Company’s management and directors subscribed to 2 million Common Shares in the August 2019 Placement. These Common Shares were subject, under applicable Canadian securities laws, to a minimum hold period of four months plus one day from the date of issue.
On September 6, 2019, the Company closed the August 2019 Placement. The Placement raised gross cash proceeds of $2,600,000 through the issuance of 13,000,000 Common Shares at a price of $0.20 per share. The Company paid $10,000 in cash and issued 525,000 Common Shares as finder’s fees. Proceeds of the August 2019 Placement were used to develop the Company’s mineral projects and for general working capital purposes.
On September 24, 2019, the Company announced the successful completion of its internal reorganization. The Company further announced, subject to approval by the TSX, that it would issue 175,000 Common Shares, with a four-month hold period under applicable Canadian securities laws, to Mr. Bryan Slusarchuk in exchange for consulting services to the Company.
On September 30, 2019, the Company announced a 5,000-meter diamond drilling at its Pulacayo Project had started with first set of assay results expected in early November, 2019.
On October 3, 2019, the Pulacayo Mining Production Contract ("Pulacayo MPC") was executed between the Company and the Corporación Minera de Bolivia ("COMIBOL"), a branch of the Bolivian Ministry of Mining and Metallurgy. Notification of the final government resolution approving the Pulacayo MPC was received on September 27, 2019. The Pulacayo MPC granted the Company the 100% exclusive right to develop and mine at the Pulacayo and Paca concessions for up to 30 years, which is comparable to a mining license in Canada or the United States. The Company’s Bolivian subsidiaries had spent $25 million on Pulacayo and Paca as of October 3, 2019 with over 80,000 meters of drilling, with a completed historic independent feasibility study, and an approved detailed environment impact assessment.
On October 7, 2019, the Company announced that it was undertaking a non-brokered private placement involving the issuance of 10 million Common Shares at a price of $0.40 per share (the "October 2019 Placement") to raise aggregate gross proceeds of $4,000,000.
On October 9, 2019, the Company issued 104,951 Common Shares at a value of $43,060 to its directors to settle outstanding director fees.
On October 21, 2019, the Company announced that it had closed the October 2019 Placement. The October 2019 Placement raised gross cash proceeds of $3,900,000 for Company through the issuance of 9,750,000 Common Shares at a price of $0.40 per share. Mr. Eric Sprott, through 2176423 Ontario Ltd., a corporation that is beneficially owned by him, acquired 5,000,000 Common Shares under the October 2019 Placement for a total consideration of $2,000,000. Following the completion of the private placement, Mr. Sprott’s holdings represented 9% of the issued and outstanding Common Shares at the time of the October 2019 Placement. Mr. Sprott beneficially owned 5,900,000 Common Shares in the Company prior to this investment. The Company’s management and directors purchased 0.4 million Common Shares for proceeds of $160,000. The Company issued 654,500 Common Shares as finder’s fees to Mackie Research Capital Corp. All Common Shares issued in the October 2019 Placement were subject to a four month and one day hold period under applicable Canadian securities laws. Proceeds were used for the Company’s mineral project exploration and for general working capital purposes.
On October 28, 2019, the Company announced the diamond drilling results from the Company’s 100% controlled Paca silver project in the Potosi department of Bolivia.
On November 1, 2019, the Company granted an aggregate of 1,680,000 incentive stock options to its directors, officer and employees of the Company. The options are exercisable at a price of $0.44 per share for a term of five years expiring on November 1, 2024 and vest at 12.5% per quarter for the first two years following the date of grant.
On November 7, 2019, the Company announced that it had submitted, through its wholly owned US subsidiary Nevada Vanadium, LLC ("Nevada Vanadium"), the applications and Engineering Design Reports for the primary mining permits that govern project construction, operations and closure for its Gibellini Project located in Eureka County, Nevada, U.S., to BLM and the Gibellini Project EIS contractor, SWCA. The permit applications were submitted on October 31, 2019 for the Water Pollution Control Permit and the Class II Air Quality Permit. These Nevada state permits have been developed to provide construction level engineering that supports the mine plan previously submitted to the BLM in the POO. Comments received from both the BLM and SWCA were used as guidance in the engineering design to ensure the State and Federal Permits are aligned and reflect the most current guidance provided by the Company, NDEP and BLM.

On December 4, 2019, the Company announced that it had received on November 18, 2019, the 18-page Resolution No. 195/2018 issued by the Supreme Court of Bolivia (the "2019 Resolution"), signed by all of its nine judges. It declared that the contentious tax claim of US$6,556,787 (US$816,769.54 income tax on alleged 2003 profits and US$5,740,017.81 in interests and penalties) brought by Bolivia’s General Revenue Authority against the Company’s Bolivian subsidiary was not proven. The 2019 Resolution is final and binding. Hence neither the Company nor the Company’s Bolivian subsidiaries owe any outstanding back taxes to the Bolivian General Revenue Authority.
On December 18, 2019, the Company announced that the phase two drilling had commenced at the Pulacayo Project. It is a 5,000-meter program that will consist mainly of wide step-out drilling up to 1.5km west of the current 43-101 Pulacayo resource. That current Pulacayo resource covers 1.4 km in strike and represents only a small portion of the Tajo vein system (the "TVS") which is over 3 km in strike and open to least 1,000 meters at depth, according to historical records of underground mining.
During the year ended December 31, 2019, the Company experienced various changes in Directors, Officers and Management of the Company as follows:
Gerald Panneton resigned asceased to be the President, & Chief Executive Officer and a directorDirector on February 15, 2019;
John Lee ceased to act as Head of International Affairs on February 15, 2019;
Tony Wong ceased to act as Corporate Secretary on February 22, 2019;
Louis Dionne ceased to be a Director on February 28, 2019;
Rocio Echegaray was appointed Corporate Secretary on March 8, 2019;
Michael Doolin was appointed Chief Operating Officer and Interim Chief Executive Officer on April 1, 2019;
John Lee ceased to act as Interim President and Chief Executive Officer on April 1, 2019;
Bekzod Kasimov ceased to act as Vice-President Business Development on July 1, 2019;
Marc Leduc was appointed as a Director on July 22, 2019;
Joaquin Merino-Marquez was appointed as Vice-President, South American Operation on November 1, 2019;
Ronald Clayton was appointed as a Director on November 4, 2019;
Michael Drozd ceased to act as Vice-President, Operations on November 7, 2019;
Rocio Echegaray ceased to act as Corporate Secretary on November 15, 2019; and
Brigitte McArthur was appointed Corporate Secretary on November 15, 2019.
Year Ended December 31, 2020
On January 8, 2020, the Company announced the following:
a special meeting of the shareholders to be held on March 16, 2020, to seek shareholder approval the following:
changing the name of the Company from "Prophecy Development Corp." to "Silver Elephant Mining Corp." (the "Name Change");
a consolidation of the issued and outstanding Common Shares at a ratio between one (1) new Common Share for every five (5) to ten (10) issued and outstanding Common Shares; and
ratification of 1,275,000 stock options previously granted to certain directors, officers, employees and consultants of the Company on July 29, 2019 pursuant to the terms of the Company’s 20% fixed share-based compensation plan, as amended (the "Share-Based Compensation Plan").
the engagement of Ken Cotiamco to provide investor relations and shareholder communications services effective January 6, 2020. The Company further announced that Ken Cotiamco entered into a consulting agreement whereby Ken Cotiamco would receive from the Company remuneration of $4,000 per month for a term of three months, which could be extended and also pursuant to the consulting agreement the Company granted 100,000 incentive stock options at a price of $0.41 per share for a term of five years expiring on January 6, 2025;
pursuant to the Share-Based Compensation Plan, the issuance of an aggregate of 1,601,000 Common Shares (subject to a minimum hold period of four months plus one date from the date of issuance, under applicable Canadian securities laws) as 2019 bonus payments to certain directors, officers, employees and consultants of the Company;
that further to the Company’s news release dated December 18, 2019, the Company had completed the first of 3 holes of the planned 17 drill holes at the Pulacayo Project; and
the Company had mobilized a second drilling rig to the Pulacayo Project and expects to complete the proposed 5,000 meter drill program in February 2020, with full assay results by March 2020.
On January 21, 2020, the Company provided its first step-out diamond drilling results from its 100%-controlled Pulacayo Project.
On March 6, 2020, the Company provided its 2,598-meter, 16-hole Pulacayo step out drill program from its 100%-controlled Pulacayo Project.
On March 9, 2020, the Company commenced its district exploration program at its Pulacayo Project.
On March 16, 2020, the Company held the special meeting of the shareholders where it received shareholder approval of the Name Change and the 2020 Consolidation and ratification of the 1,275,000 stock options granted under the Share-Based Compensation Plan.

On March 16, 2020, the Company amended its articles of incorporation and changed its name to "Silver Elephant Mining Corp."
On March 19, 2020, the Company changed its symbol on the TSX from PCY to "ELEF".
On March 23, 2020, the Company changed its symbol on the OTCQX from PRPCF to "SILEF".
In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or results of operations at this time.
The Company has implemented preventative measures across its offices and operations in order to safeguard the health of its employees, while continuing to operate safely and responsibly maintain employment and economic activity. All of the Company’s corporate offices have been closed and remote work implemented for all employees able to do so. Other measures being put into place at the Company’s operations include:
Reducing or eliminating in person meetings and other large gatherings;
Enhanced cleaning and disinfecting protocols, including frequent disinfecting of employee work areas;
Promoting personal preventative measures, such as frequent handwashing;
Screening all contractors and external visitors to site for risk factors and symptoms;
Increasing social distancing practices at site, such as cancelling large group meetings and changing meetings from in-person to virtual;
Requiring employees who show symptoms or are in close contact with someone with symptoms to stay home from work;
Requiring employees returning from travel outside of Canada to self-isolate; and
Reducing the number of on-site staff as much as possible and implementing work from home where feasible.
On April 15, 2019.2020, the Company announced a non-brokered private placement (the "April 2020 Placement") involving the issuance of up to 14 million units (each a "Unit") at a price of $0.13 per Unit. Each Unit consisted of one Common Share and one common share purchase warrant, each entitling the holder to acquire an additional Common Share at a price of $0.16 per share for a period of three years from the date of issuance.
On May 1, 2020, the Company closed the first tranche of the April 2020 Placement. The first tranche raised gross proceeds of $1,330,940 through the issuance of 10,238,000 Units.
On May 4, 2020, the Company granted an aggregate of 3,000,000 incentive stock options to certain directors, officers, employees and consultants of the Company. These options are exercisable at a price of $0.22 per share for a term of five years expiring on May 4, 2025, and vest at 12.5% per quarter for the first two years following the date of grant.
On May 20, 2020, the Company closed the second and final tranche of the April 2020 Placement for $1,976,000 through the issuance of 15,200,000 Units. The Company paid $3,250 in cash and issued 156,900 Units as finder’s fee.
On July 7, 2020, the Company reported that all proposed resolutions put forth to the shareholders were approved at the Company’s Annual General and Special Meeting held on July 7, 2020. The Company had previously received conditional approval from the TSX to amend the exercise price of an aggregate of 24,318,927 previously issued common share purchase warrants with an exercise price from between $0.40 to $0.70 (the "Original Warrants") of the Company to an exercise price of $0.26 per share (the "Amendment") pending shareholder approval of the Amendment. Pursuant to the passing of the ordinary resolution approving the Amendment, the Original Warrants were cancelled and replaced with amended common share purchase warrants with an exercise price of $0.26 per share (the "Amended Warrants"), with the Amendment becoming effective as of July 17, 2020. All other terms of the Amended Warrants were unchanged from the Original Warrants.
On July 13, 2020, the Company announced that it had entered into a binding sales and purchase agreement (the "Triunfo SPA") with a private party to acquire the El Triunfo Gold-Silver-Lead-Zinc Project in La Paz District, Bolivia (the "Triunfo Project"). Subject to the provisions of the Triunfo SPA, the vendor agreed to sell, assign, and transfer to the Company, and the Company agreed to purchase from the vendor, the mining rights of the Triunfo Project upon the Company paying the vendor the sum of US$1,100,000, consisting of US$100,000 paid on execution of the Triunfo SPA, and US$1,000,000 to be paid on or before June 15, 2025.
On July 16, 2020, the Company announced that the NOI to prepare an the EIS for the Gibellini Project was published on July 14, 2020, in the Federal Register. The NOI formally commenced the 12-month timeline to complete the NEPA review and the EIS preparation by the BLM.
On July 20, 2020, the Company announced it had engaged Mercator Geological Services Limited ("Mercator") to prepare an updated NI 43-101 compliant technical report for the Pulacayo Project. The Company further announced the departure of Michael Doolin, the Company’s Chief Executive Officer and Chief Operating Officer. John Lee Chairman and formerwas subsequently appointed as Chief Executive Officer of the Company.
On August 3, 2020, the Company was appointedannounced the appointment of David H. Smith as an Independent Director and the resignation of Ronald Clayton from the Company’s board of directors.

On August 11, 2020, the Company announced diamond infill drilling results from the Pulacayo Project which demonstrated broad continuity of mineralization and grade starting from near-surface, consistent with historic Hochschild mining records, which indicated high grade mineralization with increasing depth to serve as Interim President & Chief Executive Officer.more than 1,000 meters from surface.
On August 18, 2020, the Company granted an aggregate of 720,000 incentive stock options to a director, employee and consultant of the Company. The options are exercisable at a price of $0.50 per share for a term of five years expiring on August 17, 2025, and vest at 12.5% per quarter for the first two years following the date of grant.
On August 24, 2020, the Company announced that its wholly owned subsidiary, Nevada Vanadium, entered into a binding definitive Asset Purchase Agreement (the "Bisoni APA") with CellCube Energy Storage Systems Inc. ("CellCube") to acquire the Bisoni vanadium project (the "Bisoni Project") situated immediately southwest of the Gibellini Project.
On August 19, 2020, the Company announced that it had received its first chip sampling results on the Triunfo Project. A total of 103 chip samples were collected from outcrops at surface and from underground adits and tunnels accessing the main east-west mineralized trend. The width of the samples varies from 1.0 to 5.3m, exhibiting an average width of 2.5m. 37 Triunfo samples assayed up to 8.3 g/t AuEg. These results confirmed the Triunfo Project exhibits near-surface Au-Ag-Pb-Zn mineralization.
On September 8, 2020, the Company announced that it had entered into a binding sales and purchase agreement (the "Sunawayo SPA") with a private party to acquire the Sunawayo silver-lead mining project (the "Sunawayo Project") located immediately adjacent to the Malku Khota silver project in Bolivia. Subject to the provisions of the Sunawayo SPA, the vendor of the Sunawayo Project agreed to irrevocably transfer the mining rights of the Sunawayo Project to the Company for consideration of US$6,500,000, which payment consists of US$300,000 paid on execution of the Sunawayo SPA, with the remaining US$6,200,000 to be paid in cash over a one-year period in twelve equal monthly installments, starting March 1, 2021.
On September 18, 2020, the Company’s wholly owned subsidiary, Nevada Vanadium completed the acquisition of the Bisoni Project pursuant to the Bisoni APA. The Bisoni Project is comprised of 201 lode mining claims, along a 13.8 kilometer strike that covers an area of 16.5 square kilometers (1,656 hectares), easily accessed by a graded gravel road extending south from US Highway 50, and is about 25 miles south of the town of Eureka, Nevada. As consideration for the acquisition of the Bisoni Project under the Bisoni APA, the Company issued 4 million Common Shares (the "Bisoni APA Shares") and paid $200,000 cash to CellCube. The Bisoni APA Shares were subject to a Canadian statutory four month hold period that expired on January 19, 2021. Additionally, subject to TSX approval, if, on or before December 31, 2023, the price of European vanadium pentoxide on the Metal Bulletin (or an equivalent publication) exceeds US$12 a pound for 30 consecutive days, the Company will issue to CellCube additional Common Shares with a value of $500,000, calculated based upon the 5 day volume weighted average price of the Common Shares immediately following the satisfaction of the vanadium pentoxide pricing condition.
On September 28, 2020, the Company announced that all of the initial forty-eight chip and grab samples collected from surface outcrops and adits at the Sunawayo Project returned anomalous Ag-Pb assayed values. Ten of the assayed samples contain either over 100g/t silver or 10% lead or both. The results exceeded the Company’s expectations and are an early indication of the potential for mineral discoveries at the Sunawayo Project. The Company is mobilizing to start geological and structural mapping to ascertain the primary controls and trends for mineralization at the Sunawayo Project. This work will lay the foundation for defining drill targets by year’s end.
On October 13, 2020, the Company announced the results of an NI 43-101 compliant mineral resource estimate for the Pulacayo Project prepared by Mercator. This mineral resource estimate has an effective date of October 13, 2020, and includes an indicated mineral resource of 106.7 million oz of silver, 1,384.7 million pounds of zinc, and 693.9 million pounds of lead, and an inferred mineral resource of 13.1 million oz of silver, 122.8 million pounds of zinc and 61.9 million pounds of lead.
 
On March 7, 2019,October 21, 2020, the Company announced that it had entered into an agreement with Mackie Research Capital Corporation, as lead underwriter and sole bookrunner (the "Lead Underwriter"), on behalf of a syndicate of underwriters, including Canaccord Genuity Corp. and Sprott Capital Partners LP (collectively with the appointmentLead Underwriter, the "Underwriters"), pursuant to which the Underwriters agreed to purchase, on a bought‐deal basis, 15,000,000 Common Shares at a price of $0.40 per share for aggregate gross proceeds of $6,000,000 (the "2020 Prospectus Offering"). The Company also granted the Underwriters an option (the "Over-Allotment Option") to increase the size of the 2020 Prospectus Offering by up to 15%, at any time up to 30 days following the closing of the Offering. The Common Shares were offered by way of a short form prospectus filed in each province of Canada, other than Québec pursuant to National Instrument 44-101 – Short Form Prospectus Distributions.
On October 21, 2020, the Company announced that it had entered into an amended agreement with the Lead Underwriter to increase the size of the 2020 Prospectus Offering to 20,000,000 Common Shares at a price of $0.40 per share for aggregate gross proceeds of $8,000,000. All other terms of the 2020 Prospectus Offering remained unchanged.
On November 17, 2020, the Company filed an NI 43-101 compliant technical report titled "Mineral Resource Estimate Technical Report for the Pulacayo Project, Potosí Department, Antonnio Quijarro Province, Bolivia", prepared by Matthew Harrington, P. Geo, Michael Cullen, P. Geo, and Osvaldo Arcé, P. Geo, of Mercator, with an amended report date of November 12, 2020, and an effective date of October 13, 2020 (the "Pulacayo Technical Report"), with Canadian securities regulatory authorities. The Pulacayo Technical Report is available under the Company’s SEDAR profile at www.sedar.com. On November 17, 2020, the Company also filed its final short form prospectus with the securities commissions in each of the provinces of Canada, other than Québec, in connection with the 2020 Prospectus Offering and on November 24, 2020, the Company announced the closing of the 2020 Prospectus Offering, pursuant to which the Company issued 23,000,000 Common Shares at a price of $0.40 per share, for aggregate gross proceeds of $9,200,000, including the full exercise of the Over-Allotment Option.

On November 25, 2020, the Companyannounced that it had received the complete assay results from the Company’s first diamond drill program at the Triunfo Project. Borehole TR007 intercepted 48.9 meters of mineralization grading 0.42 g/t gold, 35.5 g/t silver, 1.17% zinc, and 0.83% lead (1.45 g/t AuEq) within 98.9 meters of mineralization grading 1.04 g/t AgEq starting 13.0 meters downhole.
On November 30, 2020, the Company announced that it had received the complete assay results from the Company’s diamond drill program at the Paca silver-lead-zinc deposit ("Paca") in Bolivia. Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 77% to 86% of the reported core length. PND 114, 115, 118 drilled tested oblique structures parallel to the main east-west trend and discovered new mineralized zones. PND 114 intersected 16.5 meters of mineralization grading 55g/t silver equivalent that is to the north of the Paca north zone. PND 115 intercepted 66 meters of mineralization grading 75g/t silver equivalent between Paca main zone and Paca north zone, which are 250 meters apart. PND 118 was drilled at the eastern edge of the Paca main zone and intersected 112 meters of mineralization grading 50 g/t silver equivalent.
During the year ended December 31, 2020, the Company experienced the following changes in Directors, Officers and Management:
Michael Doolin ceased to act as the Company’s Chief OperatingExecutive Officer and interimon July 17, 2020;
John Lee was appointed Chief Executive Officer effective AprilJuly 17, 2020;
Ronald Clayton resigned as a Director on July 31, 2020; and
David H. Smith was appointed as a Director on August 3, 2020.
Subsequent Events to December 31, 2020
On January 21, 2021, the Company announced that a 2,300 meter drilling program had commenced at its Sunawayo Project. Since that time the Company has collected over 900 samples along an 8 km strike length. Over 86% of those samples returned silver assay results grading from 1 2019. In this role, Mr. Doolin will manage Prophecy’s worldwide operationsg/t to 458 g/t. A total of 15 drillholes have been planned over a span of 3km to test potential mineralized structures at the Caballo Uma and Pujiuni targets at the Sunawayo Project. The Company completed the drill first hole while collaboratingcontinuing its mapping and sampling program at the Sunawayo Project, which spans 17km totaling an area of 59.5 km2.
On January 21, 2021, the Company announced that it had completed a 940 meter diamond drilling program at the Pero target within the Pulacayo Project.
On January 22, 2021, the Company announced that it had entered into a binding definitive Asset Purchase Agreement (the "Minago APA") with Prophecy’s executive chairman John Lee on investor marketing, fundraisingVictory Nickel Inc. ("Victory Nickel") to acquire the Minago Nickel Project located in the Thompson nickel belt ("TNB") in Manitoba, Canada (the "Minago Project"). The summary of the proposed transaction is as follows:
Subject to the terms of the Minago APA, the Company acquired the Minago Project from Victory Nickel for aggregate consideration of US$11,675,000, which consisted of a US$6,675,000 ("Property Payment") credit against certain secured debt owed by Victory Nickel to the Company at closing and US$5,000,000 in Common Shares ("Consideration Shares") to be issued over a one-year period.
Additionally, the Company agreed to issue to Victory Nickel $2,000,000 in Common Shares, upon the price of nickel exceeding US$10 per pound for 30 consecutive business days, occurring before December 31, 2023.
At closing, pursuant to the Minago APA, the Company further subscribed for 40,000,000 Common Shares of Victory Nickel (each, a "VN Share") at a price per VN Share of $0.025 for consideration of $1,000,000.
The US$6,675,000 Property Payment was made at closing in the form of a credit in the favour of Victory Nickel of US$6,675,000 against an aggregate of approximately US$12,056,307 owed by Victory Nickel pursuant to a Secured Debt Facility ("SDF"). The current SDF creditor and the Company’s overall strategic direction.Company entered into arm-length definitive Debt Purchase and Assignment Agreement ("DPAA"), whereby the SDF creditor sold and assigned the SDF to the Company for US$6,675,000. Under the Minago APA, the Company agreed tofurther credit the remaining balance under the SDF to Victory Nickel’s benefit, upon the completion of an independent economic study proving positive net present value being prepared in respect of the Minago Projectin the future after closing. The Company also granted Victory Nickel a right of first refusal until December 31, 2023 to exploit the sandstone (non-nickel bearing sulphides) resources for frac sand extraction at the Minago Project. The Consideration Shares will be issued in three tranches as follows: US$2,000,000 worth of Consideration Shares at Closing; a further US$2,000,000 worth of Consideration Shares on or before August 31, 2021, and a further US$1,000,000 worth of Consideration Shares on or before December 31, 2021.Closing was subject to customary closing conditions, including the final approval of the TSX and the Canada Stock Exchange ("CSE").
On January 27, 2021, the Company announced the resignation of Louis Dionneinitial drill results from the BoardPero discovery within the Pulacayo Project.
On January 28, 2021, the Company announced that it had been named to the 2021 OTCQX® Best 50, a ranking of Directors.top performing companies traded on the OTCQX Best Market in 2020.
On February 1, 2021, the Company announced a non-brokered private placement (the "February 2021 Placement") involving the issuance of up to 10 million Common Shares at a price of $0.375 per share to raise aggregate gross proceeds of up to $3,750,000.

On February 5, 2021, the Company announced that it had closed the 2021 February Placement. The 2021 February Placement raised gross cash proceeds of $3,750,000 through the issuance of 10,000,001 Common Shares at a price of $0.375 per share. The Company paid $73,875 in cash as finder’s fees. The Common Shares are subject to a four month and one day hold period. Proceeds of the 2021 February Placement are expected to be used for exploration, working capital and general corporate purposes which may include project evaluations and acquisitions.
On February 10, 2021, the Company announced that further to its press release dated January 22, 2021, ithad completed the acquisition of the Minago Project. Under the terms of the Minago APA the Company acquired the Minago Project for aggregate consideration of US$11,675,000, which consisted of a Property Payment of US$6,675,000 pursuant to the SDF and US$5,000,000 worth of the Consideration Shares to be issued to Victory Nickel over a 1-year period. An initial tranche of 5,363,630 Consideration Shares were issued on February 9, 2021,a further US$2,000,000 worth of Consideration Shares will be issued on or before August 31, 2021, and a further US$1,000,000 worth of Consideration Shares on or before December 31, 2021, at such time as may be determined at the sole option of the Company. All Consideration Shares are subject to 4-month plus 1-day statutory hold period. The Property Payment was a credit in favour of Victory Nickel against an aggregate of approximately US$12,056,307 owed by Victory Nickel pursuant to the SDF.
Immediately prior to acquiring the Minago Project, the Company acquired the SDF for US$6,675,000 in cash and 3 million common share purchase warrants of the Company, each exercisable until February 8, 2023 at an exercise price of $0.4764 from an arms-length party pursuant to the DPAA. The SDF has been restructured to bear zero percent interest and to expire on February 8, 2026, which will automatically be extended in 5-year increments. The Companywill credit the remaining balance under the SDF to Victory Nickel’s benefit, upon completion of an independent economic study proving positive net present value in respect of the Minago Projectduring the term of the SDF. The Company also agreed to reimburse up to $200,000 of financial advisory services rendered by Red Cloud Securities Inc. as disclosed in a news release dated October 30, 2020 issued by Victory Nickel.
The Company further subscribed to 40,000,000 VN Shares at a price of $0.025 per VN Share, for cash consideration of $1,000,000, which resulted in the Company owning approximately 29% of Victory Nickel post-investment on a non-diluted basis. Each VN Share is subject to 4-month plus 1-day statutory hold period.Additionally, the Company agreed to issue to Victory Nickel $2,000,000 of the Common Shares, upon the price of nickel exceeding US$10 per pound for 30 consecutive business days, at any time before December 31, 2023. The Company alsogranted Victory Nickel the right of first refusal exercisable until December 31, 2023 with respect to the exploration of the sandstone (non-nickel bearing sulphides) resources for frac sand extraction at the Minago Project.
On January 27, 2021, the Company announced that the first ever drill hole at the Sunawayo Project has intercepted 137 meters of mineralization grading 36 g/t silver, starting from 0 meters-depth.
 
The Company has not made noany capital divestitures during the past three fiscal years.
 
Currently, we do not have operating revenues, and we do not anticipate generating operating revenues during the fiscal year 2019.2021. Our primary source of funds since inception has been through the issuance of equity.equity securities. At December 31, 2018,2020, the Company had cash flow of $7.6 million (2019 - $3 million; 2018 - $5.3 millionmillion) representing an increase of $1.2$4.6 million from $4.1$3 million held at December 31, 2017.2019. The Company’s working capital at December 31, 20182020 was a surplus of $6 million (2019 - $0.95 million; 2018 - $3.8 million compared to working capital of $2.6 million at December 31, 2017.million). We will continue to seek capital through the issuance of equity, strategic alliances or joint ventures, and debt, of which the Company currently has none.
 
The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at: http://www.sec.gov. The Company’s Internet address is: https://www.prophecydev.com.
 
B.
Business Overview
 
We are anThe Company is a mineral exploration stage company focusing on mining and energycompany. The Company’s principal projects inare the United States, Canada,Pulacayo Project located in Bolivia and Mongolia. We are involved in two vanadium projects in North America including the Gibellini vanadium project, which is comprised of the Gibellini and Louie Hill vanadium deposits and associated claims located in the State of Nevada, USA (the "Gibellini Project").
The Pulacayo Project comprises seven mining areas covering an area of approximately 3,560 hectares of contiguous areas centered on the historical Pulacayo mine and town site. The Pulacayo Project is located 18 km east of the town of Uyuni in the United StatesDepartment of Potosí, in southwestern Bolivia. It is located 460 km south-southeast of the national capital of La Paz and 150 km southwest of the City of Potosí, which is the administrative capital of the department. The Pulacayo Project is fully permitted with secured social licenses for mining.
The Pulacayo Project mining rights are recognized by two legally independent contractual arrangements, one covering all, except Apuradita from the Pulacayo MPC between the Company and COMIBOL, a Bolivian state mining company, and the Titan vanadium-titanium-iron project comprisedoriginal holder of the Titan vanadium-titanium-iron depositrights, executed on October 3, 2019. The Pulacayo MPC grants the Company the 100% exclusive right to develop and related claims locatedmine at the Pulacayo and Paca concessions for up to 30 years against certain royalty payments. It is comparable to a mining license in Canada or the United States. In connection with Apuradita, its rights are covered by a second contractual arrangement, with the Bolivian Jurisdictional Mining Authority, acting for the State, which is in process of formalization, as a mean of recognition of the acquired rights to what was originally the mining concession. Until such time as the contract is formalized, all mining rights, as recognized in the ProvinceBolivian Mining Law 535, can be exercised by the holder of Ontario, Canada. Wethe ex-concession.

The Company also owncurrently holds, through leasehold assignments, a 100% interest in the Pulacayo project, a silver-lead-zinc property locatedclaims comprising the Gibellini Project, which the Company aims to make the first operating primary vanadium mine in Bolivia. We also ownNorth America, as well as a 100% interest in three coal propertiesthe Titan vanadium-titanium-iron property located in Mongolia:Ontario, Canada; a 100% interest in the Ulaan Ovoo Property,coal property located in Selenge province, Mongolia; and a 100% interest in each of the Chandgana Tal coal property and the Khavtgai Uul Property and the Chandgana Tal Property,coal property located in addition toKhentii province, Mongolia. The Company also holds the land use right and construction license for the Chandgana 600MW Coal-Fired Mine Mouth Power Plant Project. We do not currently consider our propertiesproject located in Canada, Bolivia or Mongolia to be material properties.
Our principal business is the acquisition, exploration and development of mineral and energy projects. Our business strategy focus is to make our Gibellini Project the first operating primary vanadium mine in North America, offering the best quality vanadium pentoxide product that exceeds customer requirements in a variety of high-tech applications such as batteries and aerospace. We are also considering development of our Titan Project and the acquisition of other vanadium resources to augment Gibellini and position us as a major producer of vanadium.
The vanadium resources are part of a portfolio of projects we are building that, through their diversity of locations, commodities and products, reduces our exposure to adverse regulation and political climates and changes in specific commodity prices. A diverse portfolio of projects from which a variety of minerals are mined and sold provides multiple opportunities to maintain revenue and is one facet of our efforts to attain our ultimate objective of stable positive cash flow.
All of the properties in which we hold an interest are considered to be in the exploration stage only and do not contain a known body of commercial minerals. As of the date of this Annual Report, we have not commenced production at any of our properties, other than Ulaan Ovoo.Khentii province, Mongolia.
 
Principal Products, Markets and Marketing
 
At the moment, we are not in production and we do not produce any products or minerals. Based on the projects that we are developing, our possible future products may include, but will not be limited to, raw thermal coal, zinc-silver concentrate, lead-silver concentrate, nickel concentrate and vanadium pentoxide product.
 
We are working to bring the Gibellini Project into production as soon as possible in order to address the supply-demand gap for vanadium projected to begin during 2018.2023. The projected demand is largely driven by environmental-related actions by the Chinese government which is intensified by increasing demand for vanadium redox flow storage batteries. The supply-demand gap will affect all uses of vanadium including steel manufacture, high tech applications and large capacity vanadium redox flow batteries.
 

Our marketing efforts have mostly been in assessing the reasons and sources of demand, but we have also conducted concept-level negotiations for supplying vanadium from the Gibellini vanadiumProject to traders and battery manufacturers. As the Gibellini Project develops and more reliable information concerning timing, volume and quality become available, we will increase our marketing efforts. We will be primarily competing with other mining projects that produce raw thermal coal, zinc-silver concentrate, lead-silver concentrate and vanadium pentoxide. Our possible principle markets for vanadium pentoxide product may be Europe and/or China. Below are the 5-year3-year historical industry pricing charts, USDUSD$ per lb., for the vanadium pentoxide flake, minimum 98% vanadium pentoxide content, delivered in China and Europe.
 
 
International mineral commodity pricing is generally established in US dollars and the competitive positioning between producers can be significantly affected by fluctuations in exchange rates. The competitiveness of mineral producers is significantly determined by the grade or quality of the deposit, production costs and transportation costs relative to other producers. Such costs are largely influenced by the location and nature of mineral deposits, mining and processing costs, transportation and port costs, currency exchange rates, operating and management skills, and differing taxation systems between countries.
 
Seasonality
 
The mining business is subject to mineral commodities price cycles. If the global economy stalls and commodity prices decline, as a consequence, a continuing period of lower prices could significantly affect the economic potential of our properties and result in us determining to cease work on or drop our interest in, some or all of our properties.
 

Sources and Availability of Raw Materials
 
All of the raw materials we require to carry on our business are available through normal supply or business contracting channels.

 
Economic Dependence
 
Our business is not substantially dependent on any one contract such as a property option agreement or a contract to sell the major part of our output.
 
Government Regulations
 
Our exploration and future development activities are subject to various national, state, provincial and local laws and regulations in the Unites States, Bolivia, Canada and Mongolia, which govern prospecting, development, mining, production, exports, taxes, labor standards, occupational health, waste disposal, protection of the environment, mine safety, hazardous substances and other matters.
 
Mining and exploration activities at our properties in North America are subject to various laws and regulations relating to the protection of the environment, such as the General Mining Law, U.S. federal Clean Water Act and the Nevada Water Pollution Control Law, both of which we discuss under the heading Risk Factors“Risk Factors” in this Annual Report. Although, we intend to comply with all existing environmental and mining laws and regulations, no assurance can be given that we will be in compliance with all applicable regulations or that new rules and regulations will not be enacted or that existing rules and regulations will not be applied in a manner that could limit or curtail development of our properties. Amendments to current laws and regulations governing exploration and development or more stringent implementation thereof could have a material adverse effect on our business and cause increases in exploration expenses or require delays or abandonment in the development of mining properties. In addition, we are required to expend significant resources to comply with numerous corporate governance and disclosure regulations and requirements adopted by U.S. federal and Canadian federal and provincial governments. These additional compliance costs and related diversion of the attention of management and key personnel could have a material adverse effect on our business.
 
Except as described in this Annual Report, we believe that we are in compliance in all material respects with applicable mining, health, safety and environmental statutes and regulations.
 
For a more detailed discussion of the various government laws and regulations in the United States applicable to our operations and the potential negative effects of such laws and regulations, see the section “Item 3.D. Risk Factors.”
 
C.
Organizational Structure
We have ten direct wholly-owned, one direct 98%-owned, and three indirect wholly-owned subsidiaries.
 
The chart below illustrates the inter-corporate relationships among us and our subsidiaries, the percentage of voting securities of such subsidiaries owned by us, and each subsidiary’s jurisdiction of incorporation as of the date of this Annual Report.
 
 

 
We hold mining and energy properties and projects through the Company and the following subsidiaries:
 
SubsidiaryMining Properties and Projects
Nevada Vanadium Gibellini Company LLC
Has claimed 209 lode mining claims that comprise a portion ofHolds the Gibellini Project, which is comprised of Gibellini and Louie Hill deposits by 209 Nevada Vanadium claims and 40 "Deitrich" claims under the Deitrich Lease Agreement as amended on April 19, 2018 as well as the historic Bisoni deposit (201 lode claims). Nevada Vanadium owns 450 Gibellini claims and 100% interest of the Bisoni deposit claims in Nevada, including three of the 17 claims that comprise the expanded Louie Hill group of claims.
USA.
 
VC Exploration (US) Inc.
Holds a 100% interest in 105 unpatented lode mining claims that comprise a portion of the Gibellini Project in Nevada.
Nevada, USA. 
 
912601 B.C. Ltd.Silver Elephant Mining Corp.
Holds a 100% interest in the Titan vanadium-titanium-iron property located in the Province of Ontario, Canada.
Silver Elephant Mining Corp.
Holds a 100% interest in 94 mineral claims and 2 mining leases covering 197 square kilometers located in the Province of Manitoba, Canada.
 
Red Hill Mongolia LLC
Holds a 100% interest in the Ulaan Ovoo coal property (the “Ulaan Ovoo Property”)Property located in Selenge province,Province, Mongolia.
 
SubsidiaryMining and Energy Properties and Projects
Chandgana Coal LLC
Holds a 100% interest in the Chandgana Tal coal property (the “Chandgana Tal Property”) and Khavtgai Uul coal property (the “Khavtgai Uul Property”)Property located in Khentii province, Mongolia. We refer to the Chandgana Tal Propertycoal property and the Khavtgai Uul Property collectively as the “Chandgana"Chandgana Project.
"
 
Prophecy Power Generation LLC
Holds the land use right and construction license for the Chandgana 600MW Coal-Fired Mine Mouth Power Plant project (the “Chandgana Power Plant Project”)Project planned in Khentii province, Mongolia.
 
ASC Bolivia LDC Sucursal Bolivia
Holds a 100% exclusive right to develop and mine at the Pulacayo and Paca concessions for up to 30 years against certain royalty payments. Rights include "Temeridad" and "Real De Monte" concessions at Paca and are administered by COMIBOL and thus are part of the Pulacayo MPC.
Illumina Silver Mining Corp.
Holds the Triunfo SPA to acquire the El Triunfo Gold-Silver-Lead-Zinc Project in La Paz District, Bolivia. Subject to the provisions of the Triunfo SPA, the vendor irrevocably agreed to sell, assign, and transfer to the Company, and the Company agreed to purchase from the vendor, the mining joint venture interest inrights of the Pulacayo Paca silver-lead- zinc property (the “Pulacayo Project”) located in Quijarro province, Bolivia.Triunfo Project upon the Company paying the vendor the sum of USD$1,100,000, consisting of USD$100,000 on Triunfo SPA signing (paid), and USD$1,000,000 on or before June 15, 2025.
Illumina Silver Mining Corp.
Holds the Sunawayo SPA to acquire the Sunawayo Project. The Sunawayo Project is patented land which the Company has acquired through the Sunawayo SPA, whereas the adjacent Malku Khota silver project in Bolivia is unpatented land administered by COMIBOL. In January 2020, the Company applied for a mining production contract with COMIBOL that would give it the rights to mine and explore Malku Khota. The application was received by COMIBOL and is under review.
Additionally, we hold, through lease, the 40 unpatented lode mining claims that make up the Gibellini group of claims.
D.
Property, Plants and Equipment
 
General
 
Currently, we consider only the Gibellini Project and the Pulacayo to be material. We do not currently consider the Titan Project or any of our Bolivian or Mongolian propertiesinterests the Company holds in its other projects to be material.
 
Portions of the following excerpts are based on the assumptions, qualifications and procedures set forth in the respective technical reports which, while not fully described herein, have been filed on SEDAR (available at www.sedar.ca) and EDGAR (www.sec.gov).
 
Please refer to the discussion under the heading “Cautionary Note Regarding Forward-Looking Statements” at the beginning of this Annual Report for important information concerning certain mining terms and descriptions of our mineral deposits used or contained in this section.
 
GIBELLINI

PULACAYO PROJECT, BOLIVIA
 
The scientific and technical information in this section of thethis Annual Report relatingthat specifically relates to the Gibellinicurrent Pulacayo Project mineral resource estimates for the Pulacayo and Paca deposits has been extracted or summarized from the technical report titled “Gibellini Vanadium Project, Eureka County, Nevada, NI 43-101Pulacayo Technical Report on Preliminary Economic Assessment” with an effective date of May 29, 2018 (the “Gibellini Technical Report”).Report. The GibelliniPulacayo Technical Report was prepared by Kirk Hanson, P.E.Matthew Harrington, P.Geo., Edward J.C. Orbock III, RM SME, Edwin Peralta, P.E.of Mercator Geological Services Limited, Michael Cullen, P.Geo. of Mercator Geological Services Limited and Osvaldo Arce, Ph.D., P. Geo., Independent Consultant. Additional information presented below that pertains to the Pulacayo Project but does not specifically appear in the Pulacayo Technical Report has been provided by the Company. The Pulacayo Technical Report has been filed under the Company’s SEDAR profile at www.SEDAR.com.
The discussion below includes the Pulacayo and Lynton Gormely, P.Eng., all of Amec Foster Wheeler E&C Services Inc. (“AMEC”Paca silver-lead-zinc deposits and related concessions located in Bolivia (the "Pulacayo Project").
 
The Pulacayo Project comprises seven mining areas covering an area of approximately 3,560 hectares of contiguous areas centered on the historical Pulacayo mine and town site. The Pulacayo Project is located 18 km east of the town of Uyuni in the Department of Potosí, in southwestern Bolivia. It is located 460 km south-southeast of the national capital of La Paz and 150 km southwest of the City of Potosí, which is the administrative capital of the department. The Pulacayo Project is fully permitted with secured social licenses for mining.
On January 2, 2015, pursuant to the terms of the acquisition agreement entered into between the Company and Apogee Silver Ltd. the Company acquired the Pulacayo Project through the acquisition of the issued and outstanding shares of ASC Holdings Limited and ASC Bolivia LDC, which together, hold the issued and outstanding shares of ASC Bolivia LDC Sucursal Bolivia. ASC Bolivia LDC Sucursal Bolivia controls the mining rights to the concessions through a separate joint venture agreement with the Pulacayo Ltda. Mining Cooperative (the "Pulacayo Mining Cooperative") who hold the mining rights through a lease agreement with state owned Mining Corporation of Bolivia, COMIBOL.
The Pulacayo Project mining rights are recognized by two legally independent contractual arrangements, one covering all, except Apuradita from the Pulacayo MPC between the Company and COMIBOL, a Bolivian state mining company, and the original holder of the rights, executed on October 3, 2019. The Pulacayo MPC grants the Company the 100% exclusive right to develop and mine at the Pulacayo and Paca concessions for up to 30 years against certain royalty payments. It is comparable to a mining license in Canada or the United States. In connection with Apuradita, its rights are covered by a second contractual arrangement, with the Bolivian Jurisdictional Mining Authority, acting for the State, which is in process of formalization, as a mean of recognition of the acquired rights to what was originally the mining concession. Until such time as the contract is formalized, all mining rights, as recognized in the Bolivian Mining Law 535, can be exercised by the holder of the ex-concession.
Project Location
Bolivia is a landlocked country located in central South America and includes diverse geographic and climatic conditions that range from snow-capped peaks and high-altitude plateaus to vast, low-lying grasslands and rainforests. The country is normally accessible by international air travel from Miami (American Airlines), Mexico City, Brazil, Chile (LAN), Argentina and Peru (Taca Airlines). In addition, local Bolivian airlines fly regular internal flights between major cities, with several flights a week to a newly paved runway at Uyuni city, located 18 km south of the Pulacayo Project. While these routes and access methods are normally available, at the time of report preparation airline travel to and from Bolivia, as well as internally within the country, plus land travel within the country, had been materially reduced due to the effects of the internationally extensive Novel Coronavirus (Covid19) pandemic. It is not clear how long this will continue.
The principal highways are generally paved, and heavy trucks and buses dominate road traffic outside of the major cities. For the most part, road freight service functions adequately even to small remote villages. The Pulacayo Project is accessed from La Paz by means of a paved road, which runs to the area of Huari, passing through Oruro. It can also be accessed by the road between Oruro and Potosí and from Potosí to Uyuni by a good quality paved road. Paving of the road from Potosí to Uyuni began in 2007 and has now been completed to Potosi. Secondary roads can be best described as "tracks" and winding, single lane roads are often precariously carved out of steep slopes.
There is also a reasonably well-developed rail system with connections south to Argentina, east to Brazil and west to Chile and the port of Antofagasta. Rail service from Uyuni connects with Oruro, Atocha, Tupiza, and Villazon (on the border with Argentina). Uyuni is also connected by railway to Chile through Estación Abaroa. Disused rail lines exist between Uyuni-Potosí and Oruro-La Paz. The figure below presents major highway and rail routes of Bolivia relative to the Pulacayo Project’s location.


Accessibility, Climate, Local Resources, Infrastructure and Physiography
Accessibility
Bolivia is a landlocked country located in central South America and includes diverse geographic and climatic conditions that range from snow-capped peaks and high-altitude plateaus to vast, low-lying grasslands and rainforests. The country is normally accessible by international air travel from Miami (American Airlines), Mexico City, Brazil, Chile (LAN), Argentina and Peru (Taca Airlines). In addition, local Bolivian airlines fly regular internal flights between major cities, with several flights a week to a newly paved runway at Uyuni city, located 18 km south of the Pulacayo property. While these routes and access methods are normally available, at the time of report preparation airline travel to and from Bolivia, as well as internally within the country, plus land travel within the country, had been materially reduced due to the affects of the internationally extensive Novel Coronavirus (Covid19) pandemic. It is not clear how long this will continue.
The principal highways are generally paved, and heavy trucks and buses dominate road traffic outside of the major cities. For the most part, road freight service functions adequately even to small remote villages. The Pulacayo project is accessed from La Paz by means of a paved road, which runs to the area of Huari, passing through Oruro. It can also be accessed by the road between Oruro and Potosí and from Potosí to Uyuni by a good quality paved road. Paving of the road from Potosí to Uyuni began in 2007 and has now been completed to Potosi. Secondary roads can be best described as “tracks” and winding, single lane roads are often precariously carved out of steep slopes.
There is also a reasonably well-developed rail system with connections south to Argentina, east to Brazil and west to Chile and the port of Antofagasta. Rail service from Uyuni connects with Oruro, Atocha, Tupiza, and Villazon (on the border with Argentina). Uyuni is also connected by railway to Chile through Estación Abaroa. Disused rail lines exist between Uyuni-Potosí and Oruro-La Paz. The figure below presents major highway and rail routes of Bolivia relative to the Pulacayo project’s location.
 

 
Major Routes and Physiographic Regions in Bolivia
Climate and Physiography
Two Andean mountain chains run through western Bolivia, with many peaks rising to elevations greater than 6,000 m above sea level. The western Cordillera Occidental Real forms Bolivia’s western boundary with Peru and Chile, extending southeast from Lake Titicaca and then south across central Bolivia to join with the Cordillera Central along the country’s southern border with Argentina. Between these two mountain chains is the Altiplano, a high flat plain system at elevations between 3,500 m and 4,000 m above sea level. East of the Cordillera Central a lower altitude region of rolling hills and fertile basins having a tropical climate occurs between elevations of 300 m and 400 m above sea level. To the north, the Andes adjoin tropical lowlands of Brazil’s Amazon Basin.
Climate within Bolivia is altitude related. The rainy period lasts from November to March and corresponds with the southern hemisphere’s summer season. Of the major cities, only Potosí receives regular snowfalls, with these typically occurring between February and April at the end of the rainy season. La Paz and Oruro occasionally receive light snow. On the Altiplano and in higher altitude areas, sub-zero temperatures are frequent at night throughout the year. Snow-capped peaks are present year-round at elevations greater than approximately 5,200 m.
 
The Pulacayo Project area is located immediately southwest of the Cosuño Caldera and local topographic relief is gentle to moderate, with elevations ranging between 4,000 m and 4,500 m above sea level. The Paca and Pulacayo volcanic domes are volcanic structures that exist as prominent topographic highs in this area. The area has a semi-arid climate, with annual rainfall of approximately 100 mm and a mean summer temperature of 12° C between October and March. During winter, minimum temperatures reach the -20 to -25° C range and summer maximums in the 18 to 20° C range occur in June and July. Yearly mean temperature is 5.5° C. Vegetation is sparse to non-existent and consists of only local low bushes.
Local resources and Infrastructure
Bolivia has a long history as a significant primary producer of silver and tin, with associated secondary production of gold, copper, antimony, bismuth, tungsten, sulphur and iron. The country also contains sizeable reserves of natural gas that have not been fully developed to date due to export issues and limited access to required infrastructure.
The country has an abundance of hydroelectric power and transmission lines which parallel the road system provide service to most major settlements. Remote villages generally have diesel generators which run infrequently during evening hours. Transmission lines from the hydroelectric plants of Landara, Punutuma, and Yura that were reconditioned by a joint venture between COMIBOL and the Valle Hermoso Electrical Company pass within a few kilometers of Pulacayo.

Telephone service and internet access are available in most areas and cellular telephone service is widespread. However, coverage is not complete and international connectivity is not ensured. Local communication services in the area are good and consist of an ENTEL-based long-distance telephone service, a GSM signal for cell phones and two antennae for reception and transmission of signals from national television stations. Apogee installed a satellite receiver to provide internet access for its operation and this service is shared with the Pulacayo Mining Cooperative. An adequate supply of potable water for the town is supplied by pipeline from a dam and reservoir (Yana Pollera) facility located 28 km from Pulacayo in the Cerro Cosuño.
Coeur d’Alene Mines Corporation (San Bartolome), Pan American Silver Ltd. (San Vicente), Glencore International plc (Sinchi Wayra) and Sumitomo Corporation (San Cristóbal) are significant international companies with producing mines in this region in recent years. Basic exploration services are available in Bolivia and include several small diamond core drilling contractors, the ALS Group, which operates an analytical services sample preparation facility in Oruro, the SGS Group, which has analytical services and preparation facilities in La Paz, and several locally owned assay facilities. The Bolivian National School of Engineering operates a technical college in Oruro (Universidad Técnica de Oruro) that includes a mineral processing department and laboratory facilities that provide commercial services to the mining industry. In general, an adequate supply of junior to intermediate level geologists, metallurgists, mining engineers and chemists is currently considered to be present in the country.
Since down-sizing of site operations at Pulacayo by Apogee in 2013-2014, the population of the community has dropped to approximately 300 to 400 permanent residents, many of whom are associated with the Pulacayo Mining Cooperative. The village has a state-run school and medical services are provided by the state’s Caja Nacional de Seguros (National Insurance Fund). A hospital and clinic function independently. Numerous dwellings and mining related buildings in Pulacayo are owned by COMIBOL and some of these have been donated to the Pulacayo Mining Cooperative. Under terms of the Shared Risk Contract, COMIBOL makes some mining infrastructure available for use by the Company.
Property
controlled 100% of the Pulacayo Project through an agreement with Golden Minerals Company ("GMC"), the successor of Apex Silver Company before its acquisition by us. GMC’s former Bolivian subsidiary, ASC Bolivia LDC Sucursal Bolivia ("ASC"), holds the mining rights to the concessions through a joint venture with the Pulacayo Mining Cooperative, which in turn has a lease agreement with COMIBOL, the state mining corporation of Bolivia. On January 21, 2011, Apogee entered into a definitive agreement with GMC to acquire all of the issued share capital of ASC, which holds a 100% interest in the Pulacayo Project. Pursuant to the applicable agreement, Apogee acquired all of the issued and outstanding shares of the subsidiary from GMC in consideration for Common Shares of Apogee upon closing of the transaction, and an additional block of Common Shares and a cash fee eighteen (18) months following closing of the transaction. In January 2015, Prophecy Coal Corp. (predecessor to the Company) completed purchase of Apogee Minerals Bolivia S.A., ASC Holdings Limited and ASC Bolivia LDC (which hold ASC, the holder of Apogee’s mining joint venture interest in the Pulacayo Project) (collectively, the "Apogee Subsidiaries") and thus Apogee’s interest in the mining joint venture. The term of the joint venture agreement is 23 years starting July 30th, 2002. ASC Bolivia LDC is committed to pay to COMIBOL USD$1,000 during the exploration period. During the mining period ASC Bolivia LDC will pay to COMIBOL the equivalent of 2.5% of the Net Smelter Return (NSR) and 1.5% of the NSR to the Pulacayo Mining Cooperative. On September 1, 2016 the Bolivian government issued Supreme Decree N° 2891 which was confirmed by Law N° 845 dated October 24, 2016. Both regulations revert to the domain of the State, areas over which joint venture agreements, lease or sub-lease agreements have been executed between mining cooperatives and private local or foreign companies, in order to convert such agreements into mining production contracts between the private parties party to such agreements and the government. This affects our Pulacayo Joint Venture Agreement. We submitted the required application on December 22, 2016. In October 2nd 2019 a new Mining Production Contract (replacing the Joint Venture Agreement) was executed between Apogee Minerals Bolivia S.A. (a subsidiary of the Company) and the state owned Bolivian Mining Corporation (COMIBOL). The term is 15 years and subject to renewal for another 15 years (total 30 years). COMIBOL is entitled to receive 7% of the Gross Sales Value. No monthly fee payable to COMIBOL has been agreed.
The current holdings that comprise the Pulacayo Project cover 3,560 ha of surface area and are listed in the table below. All titles, associated agreement and permits are in good standing.

Pulacayo Project Exploration Holdings
*STATitleholderSize (ha)Patents PaymentRegistration NumberLocation
PulacayoCOMIBOL1,031Payment is not required*512-01015Pulacayo
PorvenirCOMIBOL1,199Payment is not required*512-01165Pulacayo
HuanchacaCOMIBOL470Payment is not required*512-03903Pulacayo
Galería GeneralCOMIBOL76Payment is not required*512-01160Pulacayo
Subtotal 2,776   
TemeridadCOMIBOL10Payment is not required*512-00992Paca
Real del MonteCOMIBOL24Payment is not required*512-00994Paca
ApuraditaASC Bolivia LDC7502017512-03652Paca
Subtotal 784   
Grand Total 3,560   
* Special Transitory Authorization – formerly mining concession
History of Production
The Pulacayo area has a very long history of exploration and mining, with this dominated by the Pulacayo deposit itself, where most work has been concentrated on mineralized systems that comprise the TVS and related systems. In contrast, the history of Paca deposit exploration forms a relatively small part of the long-term exploration and mining history of the area. Exploration and related studies carried out since 2001 by Apogee and related firms form the bulk of modern era work completed in the Pulacayo Project area and include over 91,900 m of core drilling, completion of a feasibility study in 2012 and several mineral resource estimates prepared in accordance with NI 43-101.
Mining of silver deposits at the Pulacayo Project area began in the Spanish Colonial Period (c.1545) but early production details do not exist. The first work formally recorded on the property was carried out in 1833 when Mariano Ramírez rediscovered the Pulacayo deposit. In 1857 Aniceto Arce founded the Huanchaca Mining Company of Bolivia and subsequently pursued development and production at Pulacayo. Revenue from the mine funded the first railway line in Bolivia, which in 1888 connected Pulacayo to the port of Antofagasta, Chile. In 1891, reported annual silver production reached 5.7 million ounces and mining operations at Pulacayo at that time were the second largest in Bolivia. Pulacayo production was predominantly from the Veta TVS which had been defined along a strike length of 2.5 km and to a depth of more than 1000 m. In 1923, mining operation ceased due to flooding of the main working levels.

In 1927, Mauricio Hochschild bought the property and re-started mine development. The Veta Cuatro vein was the focus of this work and was intersected at a mine elevation of approximately -266 m. It was proven to continue down-dip to the -776 m elevation where it showed a strike length of 750 m. Several short adits were also established during the Hochschild period at Paca to test a mineralized volcanic conglomeratic unit that outcrops in the deposit area. Work by Hochschild in the district continued until 1952 when the Bolivian government nationalized the mines and administration of the Pulacayo deposit and management was assumed by COMIBOL. Operations continued under COMIBOL until closure in 1959 due to exhaustion of reserves and rising costs. The total production from the Pulacayo mine is estimated by the National Geological and Mineral Service of Bolivia to be 678 million ounces of silver, 200,000 tons of zinc and 200,000 tons of lead (National Geological and Mineral Service of Bolivia Bulletin No. 30, 2002, after Mignon 1989).
In 1956, COMIBOL established the Esmeralda adit that was driven south into the Paca deposit to assess breccia hosted high grade mineralization localized along the andesite-host sequence contact. A total of approximately 250 m of drifting and cross cutting was carried out within the main mineralized zone, distributed between the main adit level and short sub-levels above and below the main level. Workings were established for exploration purposes only and commercial production was not undertaken by COMIBOL.
In 1962, the Pulacayo Mining Cooperative was founded and this local group leased access to the Pulacayo mine from COMIBOL. The Pulacayo Mining Cooperative has carried out small scale mining in the district since that time and continues to do so at present. Efforts are directed toward exploitation of narrow, very high-grade silver mineralization in upper levels of the old mining workings, typically above the San Leon tunnel level.
Modern exploration of the Pulacayo and Paca areas began to a limited degree in the 1980’s when various mining and exploration companies targeted epithermal silver and gold mineralization within the volcanic-intrusive system present in the area. In 2001, ASC initiated an exploration program in the district, signed agreements with the Pulacayo Mining Cooperative and COMIBOL and completed programs of regional and detailed geological mapping, topographic surveying and sampling of historical workings. In part, these work programs included the Paca deposit, where 3,130 m of core drilling and 896 m of reverse circulation (RC) drilling were completed, and a mineral resource estimate was prepared. ASC also completed core drilling campaigns at Pulacayo.
In 2005 Apogee signed a joint venture agreement with ASC and subsequently commenced exploration in the region in early 2006. Extensive exploration, economic evaluation, metallurgical studies, mine and mill permitting environmental studies and underground test mining programs were subsequently carried out by Apogee between 2006 and 2015 when the Pulacayo Project was purchased by the Company’s precursor, Prophecy Development Corp. (Prophecy). Work was carried out on both the Pulacayo and Paca deposits during this period, with emphasis placed on Pulacayo. Combined results of the ASC and Apogee diamond drilling programs carried out between 2002 and 2012 contributed to the several mineral resource estimates prepared in accordance with NI 43-101 and the CIM Standards in place at the time, and also supported a 2013 Feasibility Study focused on underground mining. Since 2001, ASC and Apogee completed 88,596 m of drilling from surface and underground on the Pulacayo Project, with Apogee programs accounting for 79,129 m of this total.
GEOLOGICAL SETTING
Geology
The Pulacayo Project that includes both the Pulacayo and Paca deposits is located on the western flank of a regional anticline that affects sedimentary and igneous rocks of Silurian, Tertiary and Quaternary ages on the western side of the Cordillera Oriental, near the Cordillera-Altiplano boundary. The Uyuni-Khenayani Fault is a reverse fault that crosses the project area and is believed to have controlled localization of volcanic center complexes at Cuzco, Cosuño, Pulacayo and San Cristóbal and related mineralized areas at Pulacayo, Cosuño, El Asiento, Carguaycollu and San Cristóbal. This fault brings Tertiary sediments in contact with Paleozoic formations at surface and is located about 4 km west of Pulacayo. The Pulacayo Project mineralized zones at Pulacayo, Pacamayo and Paca all occur on the west flank of a north-south striking anticline and local topographic highs define Lower Miocene dacitic-andesitic domes and stocks associated with caldera resurgence that intrude the folded section. A younger Miocene-Pliocene phase of volcanism is also superimposed on the anticlinal trend and is marked by pyroclastic deposits and flows of andesitic and rhyolitic composition. Ignimbrites associated with the Cosuño Caldera are the youngest volcanic deposits in the area. A dacitic to andesitic dome complex at the Pulacayo Property intruded the folded sedimentary section and forms the main topographic highs that occur on the property.
Exploration
The Company has completed various geological mapping and surface sampling programs over several areas of mineralization on the Pulacayo Project during the 2015 through 2017 period. Recent exploration activities completed by the Company include a geological mapping and chip sample program completed in February 2020 for the Paca area and a San Leon Tunnel geological mapping and chip sample program completed in February-March of 2020. The Company also carried out a 3,277.4 m core drilling program in late 2019 and early 2020. A 545 meter drilling program at the Paca deposit was completed in October, 2020. A 940 meter drilling program was commenced at the eastern side of the Pulacayo deposit in an area known as “Pero” in December 2020, and completed in January 2021.

Drilling
Apogee commissioned a topographic survey of the Pulacayo and Paca areas in 2006 to provide a topographic base map for use in establishing road access, geological mapping and surface sampling, and locating drill collars and geophysical lines. A surface mapping and sampling program was done during 2005 and initially utilized the ASC preliminary geological maps. The company completed detailed surface mapping that covered all the exploration licenses. The sampling consisted mostly of rock chip samples taken from outcrops and accessible underground mine workings for a total of 549 samples. During 2006 Apogee also commissioned a detailed, three-dimensional digital model of the historic underground mine workings. The model was subsequently modified by Apogee to conform to the current datum and adjusted to align with the +1% incline grade of the San Leon tunnel. An induced polarization (IP) geophysical survey was carried out by Apogee between November and December 2007. A total of 29 line km of IP surveying was completed on the Pulacayo Project including seven lines at Pulacayo oriented north-south perpendicular to the east-west strike of the TVS and five similarly oriented survey lines at Paca.
Following the acquisition of the Pulacayo Project, Apogee initiated a diamond core exploration drill program that consisted of 19 holes. During 2007-2008 Apogee focused on the Paca deposit and completed 68 drill holes in two programs with 14 completed during November 2007 and 54 holes completed during 2008. Subsequent drilling occurred during June 2009, between November 2010 and December 2011, and between August 2011 and June 2012. Overall core recovery reported by Apogee exceeds 90% in most cases though proximity to old mine workings reduces the recovery potential due to associated bedrock instability. Particular attention was paid to the planning and documentation of drill holes. Planning is based on the logging and interpretation of geological cross sections generated by Apogee staff geologists. Drill hole coordinates are established from digital maps and surface drill hole collars are located on the ground by field geologists using a hand-held GPS receiver. The completed drill hole is later surveyed by company surveyors. Drill hole azimuth and inclination are established using a compass and clinometer. Collar coordinates for underground drilling are established by company surveyors and hole azimuth and inclination are set by transit. Downhole deviation is determined for both surface and underground holes at approximately 50 m intervals using down hole survey tools.
Work during 2015 included mapping, sampling, assays and metallurgical tests under Phase 2 of the exploration plan, planning for Phase 2 (geophysics, drilling and assays), and preparation and submittal of the permit application for Phase 2. The exploration centered on assessing the historical tailings piles and potential mineralized areas suggested by historical exploration. On February 2, 2015, the Company announced the assay results received January 22, 2015 from ALS Minerals Ltda., for samples obtained during the reconnaissance sampling program of tailings piles materials. The tailings piles are the remaining materials from processing ore, extracted from the Pulacayo mining district between approximately 1850 and 1950. The ore was processed by a mill on site which has since been dismantled.
A total of 12 tailings piles were identified at the start of the mapping and sampling program and a total of 299 samples from the 12 tailings piles were obtained. Samples were obtained at random locations on the top surface of those piles from small holes excavated with an excavator and systematically at 2 meter spacings in the walls (slopes) of the piles from hand dug or excavated trenches, all at depths of 1.2 to 1.5 meters. The samples were then preserved, stored, secured, and transported following industry standard methods. The assay program was performed by ALS Minerals Ltda. of Lima, Perú and included standard Quality Assurance and Quality Control (QA/QC) samples to enforce the validity of the results. The results indicate silver grades up to 1200 g/t, gold grades up to 7 g/t and indium grades up to 154.5 g/t. On September 10, 2015, the Company reported results from preliminary metallurgical test work conducted on samples collected from various tailing piles at the Pulacayo Project showing up to 64.39% silver recovery.
Surface mapping and sampling was completed during June to August 2015 on four potential mineralized areas (El Abra, Pero, Paca, and Pacamayo). The sampling included close spaced grab and chip samples obtained systematically where the trend of the mineralization is apparent or in historic mine adits and random spot sampling where the trend is not apparent. The samples were obtained through the aid of trenching to allow sampling of fresher material, where possible. The samples were then preserved, stored, secured, and transported following industry standard methods. The assay program was performed by ALS Minerals Ltda. and included standard QA/QC samples to enforce the validity of the results. On August 27, 2015 and September 9, 2015, the Company announced assay results of the first and second group of samples from the potential mineralized areas at the district exploration program. On September 18, 2015, the Company announced the assay results of the three Pacamayo samples where the silver grade was reported as more than 1,500 g/t. These samples have undergone reanalysis using the fire assay and gravimetric finish method which has a greater upper detection limit.
An exploration permit application was submitted during early 2015. The exploration permit would allow geophysical work to complete Phase 1 then after review of the Phase 1 information and previous exploration information and planning, completion of Phase 2.
Planning and budgeting for exploration to prove the planned stopes in the internally developed mining plans was completed. This exploration plan included in-mine drilling and mining new drivages to explore new areas, mapping of existing exposures and new drivages, sampling of existing exposures, new drivages, and drill core for laboratory analysis and metallurgical testing.

Summary of Modern Era Drilling
The Company initiated a 7-hole surface diamond drill program at the Paca deposit in September of 2019 and completed the program in October of 2019. Seven holes were completed for a total of 860 m. The Company also initiated surface drilling at the Pulacayo deposit in December of 2019 and concluded in February of 2020. A total of 3,277.4 meters of drilling was completed in 18 drillholes. Results of the 2019-2020 were included in the current mineral resource estimation program and contribute to 91,873 m of drilling combined for both deposits, the balance of which was completed by ASC and Apogee during the 2002 to 2012 period.
Mineralization
Mineralization comprising the current Pulacayo deposit mineral resource estimate is defined by the extent of modern-era diamond core drilling along the TVS in the vicinity of historic underground workings. The workings extend over a strike length of approximately 2.7 km and to a vertical depth from surface of about 1 km. Modern drilling coverage is present for approximately 1.5 km of the known deposit strike length and extends to a vertical depth of approximately 550 m below surface.
The extent of mineralization comprising the current Paca deposit mineral resource estimate is defined by the extent of modern era diamond core drilling along a strike length of approximately 750 m and north-south extent of approximately 700 m. Limited underground exploratory workings accessible from the Esmeralda adit are present along approximately 100 m of the deposit’s strike length in its central area.
Mineralization of economic interest at the Pulacayo deposit occurs within the Tertiary age Pulacayo volcanic dome complex that consists of older sedimentary rocks of the Silurian Quenhua Formation plus intruding andesitic volcanic rocks of the Rotchild and Megacristal units. Mineralization hosted by volcanic rocks can occur over tens of meters in thickness and typically consists of discrete veins plus stockworks of narrow veins and veinlets that occur within argillic alteration host rock envelopes. At deeper levels, high grade veins that are typically less than a few meters in width are hosted by sedimentary lithologies. Veins are commonly banded in texture and can contain semi-massive to massive sulphides. Primary minerals of economic importance at Pulacayo are tetrahedrite, galena and sphalerite, with additional silver sulfosalts and native silver also contributing to deposit silver grades. Mineralization is controlled by an east-west oriented normal fault system that links two northeast trending, steeply dipping, regional strike slip faults.
Mineralization of economic interest at the Paca deposit occurs in association with the same Tertiary age volcanic dome complex that produced the Pulacayo deposit and takes the form of thin veinlets, fracture fillings and disseminations hosted by altered volcaniclastic sedimentary lithologies and altered intermediate to felsic igneous lithologies. These occur in direct association with mineralized igneous or hydrothermal breccia zones. The intensity of argillic alteration is greatest in areas of highest concentrations of metallic mineral phases such as sphalerite, galena, argentite and tetrahedrite. Stratabound disseminated mineralization and breccia hosted mineralization predominate within the deposit, but discrete mineralized veins are also present locally. The deposit occurs at the contact between an andesitic intrusive complex and volcaniclastic sedimentary host lithologies. Bedded and cross-cutting breccia deposits that are important hosts to higher-grade mineralization commonly show close spatial association with the contact zone of the andesitic intrusion.
Deposit Type
The Pulacayo and Paca deposits are interpreted to be low to transitional sulphidation epithermal deposits that contain both precious and base metal mineralization.
Sampling
The core is initially examined by core technicians and all measurements are confirmed. Core is aligned and repositioned in the core box where possible and individual depth marks are recorded at 1 m intervals on the core box walls. Core technicians photograph all core, measure core recovery between core depth blocks, complete magnetic susceptibility readings and specific gravity measurements, and record the information on hard copy data record sheets. This information is initially entered into Excel digital spreadsheets and then incorporated into the project digital database. Drill site geologists then complete a written quick log of rock types along with a graphical strip log that illustrates the rock types. They subsequently complete a detailed written description of rock types, alteration styles and intensities, structural features, and mineralization features. The drill hole logs are drawn on paper cross sections when logging is completed and lithologies are graphically correlated from drill hole to drill hole. Mineralized intervals are marked for sampling by the logging geologist using colored grease pencils and the depths of the intervals and associated sample numbers are recorded on a hardcopy sample record sheet. All paper copy information for each hole, including quick logs, detailed logs, graphical logs, sample record sheets and assay certificates are secured together in a drill hole file folder to provide a complete archival record for each drill hole. Subsequent to logging and processing, down hole litho-coded intervals, sample intervals and drill hole collar and survey information are entered into digital spreadsheets and then incorporated into the project digital database. The sample intervals marked by the logging geologist are cut in half by the core technicians using a diamond saw. Friable core is cut in half with a knife. Each half core sample is assigned a unique sample tag and number and placed in a correspondingly numbered 6 mil plastic sample bag. A duplicate tag showing the same number is secured to the core box at the indicated sample interval. All sample intervals and corresponding numbers are recorded on a hardcopy sample data sheet and are subsequently entered into a digital spreadsheet for later incorporation in the project database. The secured 6 mil plastic sample bags are grouped in batches of 6 to 10 samples and secured in a larger plastic mesh bag in preparation for shipment to the laboratory.

Drill site procedures pertinent to the ASC drilling were confirmed by Apogee staff familiar with the ASC program to be generally similar to those employed by Apogee with respect to core logging and sampling. All ASC drill core samples were processed at the Oruro, Bolivia laboratory of ALS Chemex (formerly Bondar-Clegg), with those from the first phase of drilling being analyzed at ALS Chemex facilities in Vancouver, BC, Canada. In both instances, standard core preparation methods were used prior to elemental analysis.
Security of Samples
Apogee staff was responsible for transport of core boxes by pick-up truck from drill sites to the company’s locked and secure core storage and logging facility located in the town of Pulacayo. The secured 6 mil plastic sample bags are grouped in batches of 6 to 10 samples and secured in a larger plastic mesh bag in preparation for shipment to the ALS Chemex preparation laboratory located in Oruro, Bolivia. All bagged samples remained in a locked storage facility until shipment to the laboratory. Samples are transported from the core storage area to the ALS Chemex facility by either Apogee personnel or a reputable commercial carrier. Sample shipment forms are used to list all samples in each shipment and laboratory personnel crosscheck samples received against this list and report any irregularities by fax or email to Apogee. Apogee has not encountered any substantial issues with respect to sample processing, delivery or security for the Pulacayo drilling programs. The transport and security of samples pertinent to the ASC drilling were confirmed by Apogee staff familiar with the ASC program to be generally similar to those employed by Apogee. The security of Paca exploration samples followed the same procedures.
Sample Preparation, Analysis and Quality Assurance/Quality Control
All drill core samples from the ASC 2002 and 2003 drilling programs were processed at the Oruro, Bolivia laboratory of ALS Chemex, with those from the first phase of drilling being analyzed at ALS Chemex facilities in Vancouver, BC, Canada. In both instances, standard core preparation methods were used prior to elemental analysis. During the 2006 to 2012 Apogee drilling programs Apogee staff carried out immersion method specific gravity determinations but did not carry out any form of direct sample preparation or analytical work on project samples. Analytical work was completed by ALS Minerals Ltda. at its analytical facility in Lima, Peru after completion of sample preparation procedures at the ALS facility located in Oruro, Bolivia. ALS was at the time and remains an internationally accredited laboratory with National Association of Testing Authorities certification and also complies with standards of International Organization for Standardization (ISO) 9001:2000 and ISO 17025:1999. The laboratory utilizes industry standard analytical methodology and utilizes rigorous internal QA/QC procedures for self-testing. Samples from the ASC drilling programs carried out in 2002 and 2003 were also prepared and analyzed by ALS. However, after preparation at the facility in Oruro, Bolivia under the same protocols as for Apogee, analytical work was carried out at the company’s laboratory in Vancouver, BC, Canada. This facility was fully accredited at the time and analytical protocols were the same as those described above for Apogee.
Apogee developed an internal QA/QC program that includes blind insertion of reference standards, blanks and duplicates in each analytical shipment that was used for the 2006 to 2012 drilling programs. A blank is inserted at the beginning of each sample batch, standards are inserted at random intervals throughout each batch of 50 samples and duplicates are analyzed at the end of each batch. All data gathered for QA/QC purposes is captured, sorted and retained in the QA/QC database. The QA/QC samples include commercial reference standards, an in-house standard, and commercial prepared blank materials. Coarse field blanks were also prepared by Apogee. Analysis of duplicate samples of quarter core is accommodated through their blind inclusion in the sample stream and analysis of duplicate prepared pulp splits are also requested for each batch. Apogee’s protocol also includes a check sampling program based on analysis of sample splits at a second accredited laboratory. Bulk density measurements (specific gravity) were systematically collected by Apogee staff using standard water immersion methods and unsealed core samples. Characteristics of lithology and alteration were also recorded as part of the density program and all information was assembled in digital spreadsheets.
QA/QC procedures pertinent to the ASC 2002-2003 drilling programs were not documented. However, the first drilling program carried out by Apogee in 2006 was intended to confirm earlier ASC analytical data. Full QA/QC protocols instituted by Apogee were applied to this program and results of the Apogee re-drill program correlate well with those of ASC suggesting that acceptable standards were being met by ASC. Though preparation, analysis, and QA/QC procedures were not documented for the early ASC drilling on Paca, the results of the 2006 re-drill program and check sampling by Mercator during 2015 were comparable and suggests acceptable procedures were followed for the Paca deposit samples. Sampling from later drilling at Paca followed Apogee’s QA/QC procedures described above. Bulk density measurements were also obtained.
The authors of the Pulacayo Technical Report visited the Pulacayo Project site on three occasions to support preparation of previous mineral resource estimates and one other visit was conducted in September of 2020 in support of the current mineral resource estimates and associated technical reporting. Results of data verification activities carried out by the authors of the Pulacayo Technical Report and site visits show that Pulacayo Project datasets are of industry standard quality and suitable to support mineral resource estimation programs.

Data Verification
Core sample records, lithologic logs, laboratory reports and associated drill hole information for all drill programs completed by Apogee and ASC were digitally compiled by Apogee staff. Information pertaining to the exploration history in the property area was also compiled by Apogee and was reviewed to assess consistency and validity of Apogee results. The digital drill hole records compiled by Apogee were checked in detail against the parameters (collar data, down hole survey values, hole depths, lithocodes) of the original hard copy source documents to assess consistency and accuracy. This was followed by review and validation of approximately 10% of the compiled core sample dataset against original source documents. Review of logging and sample records showed consistently good agreement between original records and digital database values. The drilling and sampling database records were further assessed through digital error identification methods available through the Gemcom-Surpac Version 6.2.1® software for such errors as sample record duplications, end of hole errors, survey and collar file inconsistencies and some potential lithocode file errors. The digital review and import of the manually checked datasets through Surpac provided a validated Microsoft Access® database that is considered to be acceptable for resource estimation.
Apogee hosted two site visits by experts for review of procedures and verification of conditions and work programs. The first during August 2011 included review of drilling program components, core check sampling, verification of drill hole locations, and discussion with Apogee staff and consultants. The experts determined that, to the extent reviewed during the visit, evidence of work programs carried out to date on the property is consistent with descriptions reported by the company and that procedures employed by Apogee staff are consistent with current industry standards and of good quality. The second site visit occurred during April 2012 and included additional review of on-going drilling and resource estimation program work pertaining to oxide zone mineralization. The experts determined their drill hole coordinates compared well with Apogee’s coordinates and reasonable correlation exists between the original sample analyses and the check sample analyses.
The data verification performed for the Paca deposit was similar to that for the Pulacayo deposit described previously. Micon International Limited of Toronto, Canada, considered the field standard used by Apogee in its QA/QC program to be unacceptable and suggested use of a commercial standard or an in-house standard supported by industry best practices.
The authors of the Pulacayo Technical Report visited the Pulacayo Project site on three occasions to support preparation of previous mineral resource estimates and one other visit was conducted in September of 2020 in support of the current mineral resource estimates and associated technical reporting. Results of data verification activities carried out by the authors of the Pulacayo Technical Report and site visits show that Pulacayo Project datasets are of industry standard quality and suitable to support mineral resource estimation programs.
Mineral Processing and Metallurgical Testing
To date, four metallurgical test programs were completed by outside experts. These programs include: Resource Development Inc., Denver, USA in 2003, UTO (Universidad Técnica de Oruro), Oruro, La Paz, Bolivia in 2009, ED&ED Ingeniería y Servicios S.A.C. (which we refer to as “ED&ED”), Lima, Peru in 2011, and UTO and Maelgwyn Mineral Services Laboratory in South Africa during 2012. A fifth program was managed by Apogee where bulk samples from trial mining were sent to local concentrators.
During 2003, Resource Development Inc. tested 120 kg of core sample from two drill holes. Preliminary metallurgical test work was performed to evaluate the silver and sulfide base metals recovery potential including in-place densities, feed characterization, mineralogy, leaching, gravity concentration, and bench-scale open circuit and locked cycle tests (LCT’s). Silver minerals were found not to be amenable to leaching by NaCN or gravity concentration. Grinding test data determined the time required to achieve a P80 of 150 # (104 lm) was 20 minutes. Bench scale open circuit flotation tests (OCT’s) were performed using the flotation reagent suite developed for the San Cristobal Project. The overall silver recovery in the lead rougher concentrates was 97.1%. The lead cleaner concentrate recovered 2.8% of the weight, 84.6% of lead, 3.1% of zinc and 46.9% of silver. The lead concentrate assayed 60.8% Pb, 4.22% Zn and 8,440 g/t Ag. The zinc cleaner concentrate recovered 7.8% of weight, 1.3% of lead, 84.7% of zinc and 38.8% Ag. The concentrate assayed 0.324% Pb, 41.2% Zn and 2,463 g/t Ag. Large scale two cycle locked cycle flotation tests were performed using the process flowsheet similar to that developed for San Cristobal deposit. The lead concentrate assaying 62.2% Pb, 4.46% Zn and 10,891 g/t Ag, recovered 3.1% weight, 88.8% of lead, 3.9% of zinc and 63.4% of silver. The zinc concentrate assayed 61.5% Zn, 0.9% Pb and 3,303 g/t Ag, recovered 5% weight, 87.6% of zinc, 2.1% of lead and 31.3% of silver. The tailings were very difficult to settle due to high proportions of clay in the ore, which will impact the process flow sheet and overall plant design. The lead and zinc third cleaner concentrates were analyzed for impurities and found that penalties may be incurred on the concentrates for several impurities.

UTO conducted a metallurgical test program during 2009 on three samples comprising comminution (only Bond Ball Work Index), OCT’s, LCT’s, OCT tailings (non-float) size by size analyses, and OCT tailings (non-float) sedimentation tests. Clay mineralogy studies were not carried out to determine the presence of clays that may produce very fine slimes though during the test work, slimes were produced affecting the flotation performance, settling of tailings, and flotation pulp rheology. The samples were drill cores composited to represent a higher grade, a medium grade, and a lower grade. Comminution was evaluated using the Bond Ball Mill Work Index test and categorized the samples as medium to hard. Abrasion index, crushing work index, and rod work index tests were not performed. Specific gravity tests were performed. Flotation test work focused on lead and silver recovery using both batch open circuit and closed circuit flotation tests. Locked cycle tests of the high-grade sample indicated that conventional selective lead-silver and zinc-silver flotation techniques recovered 56% of the silver in the lead concentrate and 27% of the silver in the zinc concentrate with lead recovery of 79% and zinc recovery of 81%. Silver grades were 6,620 g/t in the lead concentrate and 2,010 g/t in the zinc concentrate. LCT test results of the medium grade sample indicated that it is possible to recover almost 34% of the silver in the lead concentrate and 50% of the silver in the zinc concentrate, with lead and zinc grades at 51% and 58%, lead and zinc recoveries at 74% and 83%, and silver grades at 6,220 g/t and 2,990 g/t. LCT test results of the low-grade sample indicated that it is possible to recover almost 30% of the silver in the lead concentrate and 21% of the silver in the zinc concentrate, with lead and zinc grades at 51% and 58%, lead and zinc recoveries at 74% and 83%, and silver grades at 6,220 g/t and 2,990 g/t, respectively. The results seem to be reasonable and in accordance with expectations from the mineralogy of the ore. These results constitute the design basis for the flow sheet. Full OCT’s of sulphide minerals flotation were conducted initially on each sample as a proof of concept of the overall circuit and to establish a workable set of flotation conditions and reagents. These tests demonstrated that sulphide flotation to saleable lead and zinc concentrates at acceptable (for batch tests) recoveries was possible.
During 2011, the laboratory facility of ED&ED, performed a series of flotation tests and contracted mineralogical analyses on a high grade and low-grade sample. The initial ED&ED flotation test work was not successful then after pre-conditioning the samples with activated carbon and subsequent differential flotation, was moderately successful. The minerals present included sphalerite, galena, pyrite and quartzite gangue with galena-sphalerite assemblages (intertwined specimens) present to some extent. Twelve (12) OCT’s were conducted on each of the samples to confirm the previous flotation results by UTO and to evaluate the effect of flotation response at finer grind sizes as seen in the flowcharts. The flotation tests carried out on the high-grade samples indicated that it is possible to obtain commercial lead and zinc concentrates with grades of lead and zinc of 42.1% and 43%, respectively. The concentration of silver in the lead and zinc concentrates were reported as 7,010 g/t and 198.2 g/t, respectively. The straightforward conventional selective lead-silver and zinc-silver flotation techniques after carbon pre-treatment are able to recover 85.7% of silver in the lead concentrate (with a mass pull of 3.1%) and 2.93% of silver in the zinc concentrate (with a mass pull of 3.75%). The lead and zinc recoveries are estimated as 80% and 77.8%, respectively. The flotation tests, carried out on the low-grade samples indicated that it is possible to obtain commercial lead and zinc concentrates with grades of lead and zinc of 41% and 43.1%, respectively. The concentration of silver in the lead and zinc concentrates were reported as 6,734 g/t and 207 g/t, respectively. The straightforward conventional selective lead-silver and zinc-silver flotation techniques after carbon pre-treatment are able to recover 74% of silver in the lead concentrate (with a mass pull of 1.95%) and 3.27% of silver in the zinc concentrate (with a mass pull of 2.8%). The lead and zinc recoveries are estimated as 77.6% and 71.9%, respectively. In overall, better flotation (open circuit tests) performances are obtained at a grind size of P80 of 74 lm. Locked cycle tests at this grind size will be necessary to confirm these results. A set of paste thickening tests were run on dry samples of the flotation test (tailings) to investigate the performance of the FLSmidth Deep Cone Paste thickening technology. Screening flocculent tests were carried out. Anionic flocculent (Floenger PHP 50 Plus) was selected to improve sedimentation performance based on settling rates and observed visual supernatant clarity. Experience has shown that it is difficult to scale paste flow characteristics from small-scale tests to full-scale pipeline conditions, pilot-scale pumping tests are usually necessary. The lab flotation concentrates (open circuit tests) were assayed to determine the deleterious elements in the concentrate and for use in the NSR calculations and included mineralogical analyses. The results showed that the lead concentrate assayed 47.2% Pb and 6,273 g/t Ag with 1.3% Cu, 1.45% As and 1.23% Sb. The zinc concentrate assayed 53.8% Zn with negligible copper, arsenic or antimony. The lead, silver and zinc concentrate grades are in agreement with the LCT carried out before. Concentrations of deleterious elements appear below typical smelter penalty thresholds, with arsenic appearing as the principal penalty element.
During 2012, UTO conducted further metallurgical test work including a single collective flotation test, a series of open circuit differential flotation tests (with a de-sliming step), a single locked cycle flotation test (with de-sliming step), and PORCO flow sheet testing. This test work was designed to explore the flotation response of the ore to conventional differential flotation and to establish the operating conditions, reagent scheme, and consumptions. The sample was prepared and provided by Apogee (ASL) and consisted of a bulk composite sample from drill cores with grain sizes up to 76.2 mm (3 inches). The first exploratory test indicated that silver recovery to bulk concentrate is about 72%, while the lead and zinc recoveries are approximately 66% and 78% respectively. The floating fraction accounted for about 13%, the slimes fraction 18%, and the rest is lost as final tailings. Lead and silver losses are up to 23% and 13%, respectively. The open batch flotation tests indicated that lead recovery is between 48% and 54%, while zinc recovery is in the range from 50.1% to 72%. Total silver recovery to both lead and zinc concentrates is between 30% and 68%. Lead concentrate grades range from 33.5% to 59%, zinc concentrate grades range from 49% and 55%. Similarly, silver grades in both concentrates range from 9,875 g/t to 15,333 g/t. A single LCT, a repetitive batch used to simulate a continuous circuit where all the intermediate material added to the appropriate location in the flowsheet, was conducted to produce a metallurgical projection of the sample tested and to assess if the flowsheet and reagent suite is stable. A good locked cycle test typically achieves steady state over the last three cycles. Steady state implies both stability and mass conservation. Stability implies constancy. It was not indicated whether the test reached stability or whether mass conservation was achieved. Assuming that steady state was reached, the results indicated that lead and zinc recoveries were 60.1% and 76.5%, respectively. Lead concentrate assayed 11,114 g/t Ag, 49.1% Pb and 4.81% Zn. Additionally, the metal values in the zinc concentrate were 2,220 g/t Ag, 2.29% Pb and 48.6% Zn. Concentrates account for about 2.9% w/w of the feed (0.81% lead and 2.1% zinc). Silver metal loss in the slimes is as high as in the tailings. Lead and silver losses in the final tails are 23.1% and 9.12% respectively. The PORCO flowsheet is basically a bulk flotation followed by lead and zinc flotation, this processing route should be carried out at high pH (12.2) intended to depress pyrite at the outset. However, the Pulacayo ore did not respond well mainly because of lead and silver selectivity issues and high consumption of acid (H2SO4) to drop the pH to a level suitable for lead flotation after the bulk stage.

Maelgwyn Mineral Services Africa carried out laboratory flotation optimization test work on ore samples from the Pulacayo Project during 2012. The objectives of the work were to: (i) test the flotation conditions supplied by Apogee on the core samples to determine the metal recoveries and grades achievable by differential flotation of the Pb and Zn minerals; (ii) to optimize the flotation conditions for effective differential of the Pb and Zn minerals and to achieve saleable grades of Pb and Zn concentrates; and (iii) to perform locked cycle testing of the optimized flotation conditions using selected variability core samples. Laboratory rod milling curves were produced for all the samples and found that the milling times required for the samples indicated a high degree of variability in hardness between the sample types. Flotation tests included 65 OCT’s (exploratory test work) and four locked cycle flotation tests. In summary, the locked cycle tests yielded Pb concentrates of 55-69% Pb at recoveries between 88% and 93% and Zn concentrates of 37% to 56% Zn at recoveries of 79% to 90% with a large variation in head grade from 1.5% Pb to 4.3% Pb. The silver recoveries ranged between 68% and 94% with a variation in head grade of between 136 g/t Ag and 375 g/t Ag.
The test mining between November 2011 and May 2013 produced 12,550 tons of ore that were used in a toll milling program to evaluate ore processing. The ore was hauled by truck to four concentrators – Tatasi, Fedecomin, La Estrella, and Zabaleta. The Zabaleta concentrator attained the best recoveries for which the results are presented in the table below.
Pulacayo Deposit Zabaleta Toll Milling Results
MaterialConcentrate GradeRecoveries
Pb (%)Zn (%)Ag (g/t)Pb (%)Zn (%)Ag (%)
Lead Concentrate47.9512.856,29564.6216.2672.13
Zinc Concentrate8.4739.459419.9743.578.41
Tailings0.580.974925.4140.1618.45
Total Ag recovery: 81.55%
Only one series of metallurgical tests were performed on samples from the Paca deposit. The tests were completed on three samples composited from drill cores and included feed characterization, leaching, flotation and gravity tests, in-place bulk density determination, and mineralogy. Study of the three composite samples found the silver grade varied from 44.5 g/t Ag to 228.6 g/t Ag, lead minerals 0.56% Pb to 0.8% Pb), and zinc minerals 0.05% Zn to 0.41% Zn). The other sulfide minerals identified were sulphosalts and chalcocite. Coarse native silver was detected in one of the samples. The silver minerals were amenable to cyanide leaching for most of the composite samples (i.e. 28% to 82% Ag extraction) however, extraction of silver was size dependent and improved with fineness-of-size. The lime consumption in leach varied from 0.8 to 2.4 kg/t. The NaCN consumption was dependent on both ore type and particle size, increasing with fineness of a particular size and in general, averaged ± 1.5 kg/t. Due to the presence of coarse native silver, the silver leaching was not completed in 120 hours, hence, the data was extrapolated to 240 hours leach time to project anticipated silver recovery and indicated that over 90% of silver could potentially be recovered at fine particle size for two of the three composites. Assay of the final pregnant solution from selected tests found measurable quantities of gold, hence, it is reasonable to conclude that gold is present in those samples. Some of the copper minerals present in the samples are also readily soluble in cyanide. Differential lead/zinc flotation process recovered over 90% of silver in the combined lead and zinc concentrate for the composite assaying 228.6 g/t Ag. The flotation process shows promise of recovering silver. However, the flotation process did not recover acceptable silver values from the other composites. The gravity concentration process did not concentrate silver in the gravity concentrate, hence, it cannot be used alone as a process for recovering silver minerals. The average density was ± 2.2 gm/cc for the samples tested, but the in-place bulk densities were extremely variable for one composite (i.e., 1.79 and 2.58 gm/cc). In summary, the preliminary results were encouraging to warrant additional drilling and metallurgical testing.
Mining
Mineralization is found from the surface to at least 1,000 m depth at the Pulacayo deposit thus both surface and underground mining methods are likely. It is envisioned that surface mining will recover the oxidized ore and some sulphide ore to an elevation below which a crown pillar will be left and below which underground mining methods would start. Mineralization at the Paca deposit is found from the surface to approximately 60 m depth for the mantos-style mineralization and from approximately 10 m to 240m depth for the stockwork and vein style mineralization. Thus, it is anticipated mining will be mostly by surface methods.
Trial mining was conducted between November 2011 and May 2013 at the Pulacayo deposit. The trial mining was done to obtain geotechnical information, better understand mining dilution, obtain a large sample for process testing, and train the workforce. The mining methods included jack leg drill and blast with tracked haulage for development and drill and blast with trackless haulage for production by the shrinkage and reusing stoping methods. The haulage way was advanced and three stopes were mined. The trial mining produced 12,550 tons of ore.

Mineral Resource Estimates and Reserves
The current Pulacayo Project mineral resource estimates for the Pulacayo and Paca deposits has been extracted or summarized from the Pulacayo Technical Report.
The Pulacayo Technical Report documents new mineral resource estimates for the Pulacayo and Paca deposits that differ from the directly preceding estimates by their inclusion of open pit optimization methods for reporting of mineral resources. The current mineral resource estimates and this supporting technical report were prepared in accordance with NI 43-101 and the CIM Standards, 2014.
Geovia Surpac ® Version 2020 was used to create the Pulacayo Project block models, associated geological and grade solids, and to interpolate silver-zinc-lead grade. The current mineral resource estimate is based on combined results of 92,900 m of drilling, 44,469 core or chip analytical results, 355 trench samples, and 71 underground chip or channel samples for the two deposits. Geovia Whittle pit optimization software and the PseudoFlow algorithm were applied for pit shell optimization purposes.
A tabulation of the mineral resources for the Pulacayo Project is presented in the table below. Pit Constrained mineral resources were defined for each deposit within optimized pit shells. Sulphide zone pit optimization parameters include mining at US$2.00 per tonne, combined processing and G&A at US$12.50 per tonne processed, and haulage at US$0.50 per tonne processed for Pulacayo and US$2.00 per tonne for Paca. Oxide zone pit optimization parameters include mining at US$2.00 per tonne, combined processing and G&A at US$23.50 per tonne processed, and haulage at US$0.50 per tonne processed for Pulacayo and US$2.00 per tonne for Paca. Metal prices of US$17/oz Ag, US$0.95/lb Pb, and US$1.16/lb Zn were used and metal recoveries of 89.2% Ag, 91.9% Pb, and 82.9% Zn were used for sulphide zone mineral resources and 80% Ag for oxide zone mineral resources.
Pit Constrained sulphide mineral resources are reported at a cut-off value of 30 g/t silver equivalent (Ag Eq.) within optimized pit shells and Pit Constrained oxide mineral resources are reported at a cut-off value of 50 g/t Ag within optimized pits shells. Cut-off grades reflect total operating costs and are considered to reflect reasonable prospects for eventual economic extraction using open conventional open pit mining methods. Out of Pit mineral resources are reported external to the optimized pit shells and are reported at a cut-off grade of 100 g/t Ag Eg. They are considered to have reasonable prospects for eventual economic extraction using conventional underground mining methods such as long hole stoping based on a mining cost of US$35 per tonne and processing and G&A cost of $20.00 per tonne processed.
Mineral Resource Category Parameters
Definitions of mineral resources and associated mineral resource categories used in this report are those recognized under NI 43-101 and set out in the CIM Standards, 2014. Only Inferred and Indicated categories have been assigned to the Pulacayo deposit.
Several factors were considered in defining resource categories, including drill hole spacing, geological interpretations and number of informing assay composites and average distance of assay composites to block centroids. Specific definition parameters for each resource category applied in the current estimate are set out below.
Measured Resource: No interpolated resource blocks were assigned to this category.
Indicated Resource: Indicated mineral resources are defined as all blocks with interpolated silver grades from the first or second interpolation passes that meet the specified Pit Constrained or Out of Pit cut-off grades.
Inferred Resources: Inferred mineral resources are defined as all blocks with interpolated silver grades from the first, second, and third interpolation passes that were not previously assigned to the Indicated category and meet the specified Pit Constrained or Out of Pit cut-off grades.
Application of the selected mineral resource categorization parameters specified above defined distribution of Indicated and Inferred mineral resource estimate blocks within the block model. To eliminate isolated and irregular category assignment artifacts, the peripheral limits of blocks in close proximity to each other that share the same category designation and demonstrate reasonable continuity were wireframed and developed into discrete solid models. All blocks within these “category” solid models were re-classified to match that model’s designation. This process resulted in more continuous zones of each mineral resource estimate category and limited occurrences of orphaned blocks of one category as imbedded patches in other category domains.
Mineral Resource Estimate Tabulation
PULACAYO DEPOSIT
Mineral Resource Estimate
Block grade, block density and block volume parameters for the Pulacayo deposit were estimated using methods described in preceding sections of this report. Subsequent application of mineral resource category parameters resulted in the Pulacayo deposit mineral resource estimate presented below in table below. Results are presented in accordance with NI-43-101 and the CIM.

Pulacayo Deposit Mineral Resource Estimate – Effective Date: October 13, 2020**
Pit Constrained Mineral Resources
Cut -offZoneCategoryRounded TonnesAg g/tPb %Zn %*Ag Eq. g/t
50 Ag g/tOxideIndicated1,090,000125   
Inferred25,00060   
30 *Ag Eq. g/tSulfideIndicated24,600,000760.701.63156
Inferred745,000820.611.79164
Out of Pit Mineral Resources
100 *Ag Eq. g/tSulfideIndicated660,0002680.441.35307
Inferred900,0001790.422.14257
50 Ag g/tOxideIndicated1,090,000125   
Inferred25,00060   
30/100 *Ag Eq. g/tSulfideIndicated25,260,000810.691.62160
Inferred1,645,0001350.511.98215
**Notes:
1.
Mineral resources were prepared in accordance with NI 43-101, the CIM Definition Standards (2014) and CIM MRMR Best Practice Guidelines (2019).
2.
*Ag Eq. = Silver Equivalent (Recovered) = (Ag g/t*89.2%)+((Pb%*(US$0.95/lb. Pb/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*91.9%))+((Zn%*(US$1.16/lb. Zn/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*82.9%)). Sulphide zone metal recoveries of 89.2% for Ag, 91.9% for Pb, and 82.9% for Zn were used in the Silver Equivalent (Recovered) equation and reflect metallurgical testing results disclosed previously for the Pulacayo deposit. A metal recovery of 80% Ag was used for oxide zone mineral resources.
3.
Metal prices of US$17/oz Ag, US$0.95/lb. Pb, and US$1.16 Zn apply. A currency exchange rate of $1.00 to US$0.75 applies.
4.
Pit Constrained mineral resources are defined within an optimized pit shell with average pit slope angles of 45⁰. The Pulacayo deposit mineral resource estimate was optimized at a 12.3:1 strip ratio.
5.
Base-case sulfide zone pit optimization parameters include mining at US$2.00 per tonne; combined processing and G&A at US$12.50 per tonne processed; and haulage at US$0.50 per tonne.
6.
Base-case oxide zone pit optimization parameters include mining at US$2.00 per tonne; combined processing and G&A at US$23.50 per tonne processed; and haulage at US$0.50 per tonne.
7.
Pit Constrained sulphide zone mineral resources are reported at a cut-off grade of 30 g/t Ag Eq. within the optimized pit shell and Pit Constrained oxide zone mineral resources are reported at a cut-off grade of 50 g/t Ag within the optimized pit shell. Cut-off grades reflect total operating costs used in pit optimization and are considered to define reasonable prospects for eventual economic extraction by open pit mining methods.
8.
Out of Pit mineral resources are external to the optimized pit shell and are reported at a cut-off grade of 100 g/t Ag Eq. They are considered to have reasonable prospects for eventual economic extraction using conventional underground methods such as long hole stoping based on a mining cost of $35 per tonne and processing and G&A cost of $20 per tonne processed.
9.
Combined Pit Constrained and Out of Pit mineral resources is the tonnage-weighted average summation of Pit Constrained and Out of Pit Pulacayo mineral resources.
10.
Mineral resources were estimated using Ordinary Kriging methods applied to 1 m downhole assay composites capped at 2,300 g/t Ag, 13% Pb and 15% Zn.
12.
Bulk density was interpolated using Inverse Distance methods.
13.
Mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.
14.
Mineral resource tonnages have been rounded to the nearest 5,000; totals may vary due to rounding.
Pit Constrained sulphide mineral resources are reported at a cut-off value of 30 g/t Ag Eq. within the optimized pit shell and Pit Constrained oxide mineral resources are reported at a cut-off value of 50 g/t Ag within the optimized pit shell. Cut-off grades reflect total operating costs and are considered to reflect reasonable prospects for eventual economic extraction using conventional open pit mining methods. Sulphide zone pit optimization parameters include mining at US$2.00 per tonne, combined processing and G&A at US$12.50 per tonne processed, and haulage at US$0.50 per tonne processed. Oxide zone pit optimization parameters include mining at US$2.00 per tonne, combined processing and G&A at US$23.50 per tonne processed, and haulage at US$0.50 per tonne processed. Metal prices of US$17/oz silver, US$0.95/lb lead, and US$1.16/lb zinc were used and metal recoveries of 89.2% silver, 91.9% lead, and 82.9% zinc were used for sulphide zone mineral resources and 80% silver for oxide zone mineral resources. Optimization was constrained to an elevation of 4000 asl (maximum depth of approximately 400 m below surface). The optimized pit supports a 12.3:1 strip ratio with average pit slopes of 45°.

Out of Pit mineral resources are reported external to the optimized pit shell at a cut-off grade of 100 g/t Ag Eg. They are considered to have reasonable prospects for eventual economic extraction using conventional underground mining methods such as long hole stoping based on a mining cost of US$35 per tonne and processing and G&A cost of $20.00 per tonne processed.
Validation of Mineral Resource Models
Results of block modeling were reviewed in three dimensions and compared on a section by section basis with associated drill hole data. Block grade distribution was shown to have acceptable correlation with the grade distribution of the underlying drill hole data. Silver, lead, and zinc grade descriptive statistics, presented in the table below, were calculated for all interpolated blocks at a zero cut-off value and were compared to the values of the combined assay composite population (100 g/t Ag domain and 45 g/t Ag Eq. domain). Average grades compare favorably between the composite and block populations. As expected, the large block grade population is characterized by lower coefficient of variation, standard deviation and variance values than those of the assay composite population.
Comparison of Pulacayo Deposit Block and Composite Values
 Capped Composite ValuesBlock Values
ParameterAg g/tPb %Zn %Ag g/tPb %Zn %
Mean Grade75.630.651.4589.710.681.5
Maximum Grade2,30013151,5597.0312.46
Minimum Grade000000
Variance41,1411.4323.2515,4080.61.66
Standard Deviation2031.21.81240.771.29
Coefficient of Variation2.681.841.251.381.140.86
Number of Samples10,16810,16810,1684,196,8774,196,8774,196,877
Block volume estimates for each mineral resource solid were compared with corresponding solid model volume reports generated in Surpac and results show good correlation, indicating consistency in volume capture and block volume reporting. Mercator created swath plots in the easting and vertical directions comparing average composite grades and global mass weighted block grades.
Tonnage and Grade Sensitivity
Tonnages and average grades at various Ag Eq. cut-off grades are presented in the tables below for Pit Constrained and Out of Pit sulphide mineral resources and tonnages and average grades at various Ag cut-off grades for Pit Constrained oxide mineral resources. Approximately 95% of the Pit Constrained sulphide mineral resource is retained at a cut-off grade of 60 g/t Ag Eq., double the mineral resource cut-off grade of 30 g/t Ag Eq. Similarly, approximately 90% of the Out of Pit sulphide mineral resource is retained at a cut-off grade of 150 g/t Ag Eq. when compared to the mineral resource cut-off grade of 100 g/t Ag Eq. Significant tonnages are present at higher cut-off grades for Pit Constrained sulphide mineral resources and, when combined with Out of Pit sulphide mineral resources, demonstrate potential for higher grade bulk tonnage underground mining scenarios. Pit Constrained oxide mineral resources demonstrate a high sensitivity to Ag cut-off grade.
Pulacayo Deposit Pit Constrained Sulphide Zone Sensitivity Analysis
Cut-off Grade (Ag Eg. g/t)CategoryRounded TonnesAg g/tPb %Zn %Ag Eq. g/t
15Indicated24,710,000760.701.62155
Inferred755,000810.601.77162
*30Indicated24,600,000760.701.63156
Inferred745,000820.611.79164
60Indicated20,660,000880.791.80176
Inferred665,000880.661.95178
90Indicated13,700,0001210.992.17227
Inferred290,0001540.973.62312
150Indicated7,295,0002011.352.59327
Inferred205,0002051.154.33391

Cut-off Grade (Ag Eg. g/t)CategoryRounded TonnesAg g/tPb %Zn %Ag Eq. g/t
200Indicated5,385,0002491.542.75383
Inferred180,0002301.224.57426
300Indicated3,255,0003151.883.18471
Inferred130,0002861.374.82491
400Indicated1,860,0003872.253.62565
Inferred105,0002971.465.29521
*Mineral resource Estimate cut-off grade highlighted
Pulacayo Deposit Out of Pit Sulphide Zone Sensitivity Analysis
Cut-off Grade (Ag Eg. g/t)CategoryRounded TonnesAg g/tPb %Zn %Ag Eq. g/t
75Indicated880,0002110.381.34253
Inferred1,250,0001370.361.92209
*100Indicated660,0002680.441.35307
Inferred900,0001790.422.14257
150Indicated530,0003210.491.3354
Inferred680,0002200.462.25300
200Indicated435,0003590.531.41394
Inferred505,0002600.542.37343
300Indicated290,0004290.641.63468
Inferred310,0003270.722.23403
400Indicated180,0004900.741.93538
Inferred165,0003840.992.01455
*Mineral resource Estimate cut-off grade highlighted
Pulacayo Deposit Pit Constrained Oxide Zone Sensitivity Analysis
Cut-off Grade (Ag g/t)CategoryRounded TonnesAg g/tPb %Zn %
30Indicated1,760,00092  
Inferred35,00055  
*50Indicated1,090,000125  
Inferred25,00060  
90Indicated615,000171  
Inferred    
200Indicated185,000250  
Inferred    
*Mineral resource Estimate cut-off of grade highlighted
Previous Mineral Resource Estimate
The current mineral resource estimate is the 7th mineral resource estimate prepared for the Pulacayo deposit under National Instrument 43-101 and in accordance with CIM Standards applicable at the respective effective dates. The first 4 estimates pre-date the Company’s acquisition of the Pulacayo Project and are noted in report section 6. The last two estimates were prepared on behalf of Prophecy, the Company’s precursor, and are noted in report section 9. The most recent previous mineral resource estimate for the Pulacayo deposit was prepared by Mercator and is described in a NI 43-101 technical report prepared for Prophecy that is titled "Prophecy Development Corp., Updated Mineral Resource Estimate and Technical Report, Pulacayo Project, Potosí District, Antonnio Quijarro Province, Bolivia, Effective Date: October 20th, 2017". This report is referenced herein as Cullen and Webster (2017) and is filed on SEDAR. Results of the mineral resource estimate supported by the 2017 technical report are briefly discussed below relative to results of the current mineral resource estimate.

The Cullen and Webster (2017) mineral resource estimation program applied methodologies specifically aimed at defining high grade silver mineralization and minimizing potential dilution of metal grade by adjacent lower grade tonnes. For these reasons, results of the resulting mineral resource estimates differ substantially from current 2020 results by having higher metal grades, thinner mineralized zone solids and significantly lower tonnages defined at higher cut-off values. In contract, the emphasis of the current mineral resource estimation program was definition of mineral resources having potential for economic extraction in the foreseeable future using primarily open pit mining methods. However, the sensitivity analysis of the current mineral resource estimate shows comparable mineral resources defined at the 400 g/t Ag Eq. cut-off value to those defined at that same cut-off value in the 2017 mineral resource estimates. The slight decrease in average grades and tonnes at that cut-off value is associated with several factors, including but not necessarily restricted to, a difference in interpolation methods, grade domain cut-off values, and evolution of the underground workings model. The value (pricing) of silver is comparable between the current mineral resource and the 2017 assessments. The 2017 mineral resource estimate for the Pulacayo deposit has been superseded by the current mineral resource estimate for the deposit.
PACA DEPOSIT
The Pulacayo and Paca deposits are related to the same mineralizing event that is associated with development of the associated Paca and Pulacayo volcanic centers. The Paca deposit is spatially related to the contact zone of the Paca volcanic dome which is comprised of porphyritic andesite and dacite units and related volcanic breccias. These are hosted by fine grained to conglomeratic volcaniclastic lithologies of the Quehua Formation. Silver-zinc-lead mineralization at Paca occurs primarily within an argillic to advanced argillic alteration envelope that affects both Paca dome igneous lithologies and surrounding host sequences. Silicification and alunite development are also well developed in association with some portions of the deposit. The Paca deposit presents a core zone of mineralization that correlates closely with an irregularly shaped body of altered and brecciated andesite and country rocks that closely follows the contact zone between the Paca dome andesite and the shallowly north-dipping host volcaniclastic sequence. Adjacent to this, stratabound replacement style (“mantos”) mineralization is present within the shallowly north-dipping host volcaniclastic sequence at several elevations. Mantos mineralization merges with that seen in the central breccia zone but is typically lower in all metal grades. A polylithic conglomerate unit that outcrops in the deposit area is also mineralized and shows a strong imprint of silicification represented by micro-crystalline replacement style silica in various forms.
Mineralization associated with discrete veins of significant width and lateral extent is not pervasively present at Paca. Mineralization more typically occurs in irregularly spaced discrete fracture systems as well as in matrix replacement sites. The mantos style mineralization is primarily represented as finely disseminated, fine grains and aggregates of silver, lead and zinc sulphide and sulphosalt phases, accompanied by others such as manganese oxide and barite. Argillic to advanced argillic alteration phases are pervasively present in areas of significant metallic mineralization. Mineral phases commonly recognized at Paca in association with metal grades of economic interest include sphalerite, galena, silver sulphosalts, tennatite, smithsonite, barite, manganese oxide, gypsum, jarosite, specularite, cerussite, dolomite aragonite and calcite. The style and occurrence of this mineralization is consistent with a low-to-intermediate epithermal style genetic model.
The Paca deposit resource is reported in the Mineral Resource Estimate Technical Report for the Pulacayo Project that describes mineral resources estimated following the CIM Standards, 2014. The Mineral Resource Estimate has an effective date of October 13, 2020.
The Mineral Resource Estimate was prepared by Mercator under the supervision of Matthew Harrington, P. Geo., who is an independent Qualified Person as defined under NI 43-101. A contained metal summary based on the Mineral Resource Estimate for the Paca deposit is reported below:
Paca Deposit Pit-Constrained Mineral Resource Estimate
Effective Date October 13, 2020**
Cut -off GradeZoneCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs*AgEq Moz*AgEq g/t
50 Ag g/t
Oxide
In-Pit
Indicated1,095,000185  6.5    
Inferred345,000131  1.5    
30 *AgEq g/t
Sulfide
In-Pit
Indicated20,595,000461.070.6730.5485.8304.270.2106
Inferred3,050,000460.760.654.551.143.79.294
Total:Indicated21,690,000   37485.8304.270.2 
Inferred3,395,000   651.143.79.2 
**See detailed notes on the Mineral Resource Estimate parameters under preceding Table titled “Pulacayo Deposit Mineral Resource Estimate - Effective Date October 13, 2020”
Sensitivity analysis shown in the following two tables illustrates various pit-constrained grade-tonnage scenarios at the Paca deposit based on a range of cut-off grades:

Paca Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Oxide Zone
Cut -off GradeCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs*AgEq MozAgEq g/t
30 Ag g/tIndicated1,805,000128  7.4    
Inferred500,000102  1.6    
45 Ag g/tIndicated1,225,000170  6.7    
Inferred375,000124  1.5    
90 Ag g/tIndicated800,000231  5.9    
Inferred235,000159  1.2    
200 Ag g/tIndicated420,000311  4.2    
Inferred55,000285  0.5    
400 Ag g/tIndicated80,000493  1.3    
Inferred5,000459  0.1    
Note: Cut-off grade for pit-constrained oxide mineral resources is 50 g/t Ag.
Paca Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Sulfide Zone
Cut -off GradeCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs*AgEq MozAgEq g/t
30 AgEq g/tIndicated20,595,000461.070.6730.5485.8304.270.2106
Inferred3,050,000460.760.654.551.143.79.294
45 AgEq g/tIndicated19,315,000481.110.6929.8472.7293.868.3110
Inferred2,650,000510.810.74.447.340.98.7102
90 AgEq g/tIndicated8,600,000871.380.9524.1261.6180.145.4164
Inferred950,0001140.940.953.519.719.95.2171
Note: Mineral resource estimate cut-off grade bolded.
Cut -off GradeCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs*AgEq MozAgEq g/t
200 AgEq g/tIndicated1,810,0002561.221.2214.948.748.718.5318
Inferred190,0003380.610.982.12.64.12.2360
400 AgEq g/tIndicated300,0004901.381.474.79.19.75.2542
Inferred50,0005450.390.820.90.40.90.9530
Note: Mineral resource estimate cut-off grade bolded.
Mineral Reserve Estimates
No mineral reserves have been defined to date by the Company for the Pulacayo and Paca deposits.
Environmental
The Company, through acquisition of ASC and later transfer of the environmental license, has a valid and in force environmental license issued by the Bolivian Ministry of Environment and Water that is valid to 2023 for the Pulacayo licenses. The license allows for construction of a mine and concentrator with capacities up to 560 tons per day. Granting of the environmental license includes approval of the Environmental Impact Evaluation Study and Environmental Base Line Audit. Bolivian environmental law absolves the Company of environmental liability created by its predecessors.
The Pulacayo Project’s current environmental operating requirements are set out in compliance with the Environment Law (Law Nº 1333) and the Environmental Regulation for Mining Activities. A certificate of exemption was obtained for the exploration phase and an audit of the Environmental Base Line (ALBA) was carried out between December 2007 and July 2008 by Mining Consulting & Engineering “MINCO S.R.L.”, a Bolivian based professional consulting firm with broad exposure to the mining industry. Its audit report summarized the work carried out during the Environmental Assessment by Apogee and includes 1) a compilation of information on the local vegetation, animals, soil, water, air, etc., including collection of more than 500 samples in the area of interest to support the conclusions and recommendations of the report; 2) an evaluation of the social impact of the project; 3) an evaluation of the area contaminated during previous mining activities, including tailings, abandoned facilities, acid waters, scrap, etc.; and 4) an evaluation of other environmental liabilities.

The very long production history of the Pulacayo site, which in part is not fully documented, has potentially resulted in mining or milling associated site contamination issues related to waste rock or tailings deposit distributions that are not fully defined at this time. These may be additional to the areas of such concern identified in environmental permitting activities completed to date. Future issues associated with these should be considered project risks that may require management as the project progresses. Additional issues with site contamination associated with historical and recent site operations carried out by, or on behalf of, COMIBOL that are related to that firm’s infrastructure at the site may also pose future project risk that should monitored. Potential impacts of poorly or undocumented site operations by the local mining cooperative may also require management as the project progresses.
On May 25, 2011 Apogee was awarded an environmental licence by the Bolivian authorities sanctioning mining operations at its Pulacayo project. The permit (Certificado de Dispensación Categoria 3 Para Exploración y Actividades Mineras Menores/EMAP) allows for the extraction of up to 200 tonnes per day from underground for stockpiling and transporting for off-site processing. This permit is still in effect at the effective date of this report.
On September 25, 2013 Apogee was awarded by the Bolivian Ministry of Water and Environment the Environment Impact Declaration certificate which shows that the Bolivian environmental authorities approved the Environmental Impact Assessment (“EIA”) which permits establishment of mining, milling and tailings facilities on the Pulacayo site of sufficient size to support milling operations of up to 560 tonnes per day. The application to obtain this permit was applied by Apogee on December 17, 2012. The submission was the result of over 30 months of technical studies and consultations, including a comprehensive water management plan, the feasibility study, archeological studies, flora and fauna studies, mine closure planning, social baseline studies, and results from two years of public consultations with local communities. All permits previously granted to Apogee currently remain in effect for the Company.
On May 25, 2011 Apogee was awarded an environmental licence by the Bolivian authorities sanctioning mining operations at its Pulacayo project. The permit (Certificado de Dispensación Categoria 3 Para Exploración y Actividades Mineras Menores/EMAP) allows for the extraction of up to 200 tonnes per day from underground for stockpiling and transporting for off-site processing. This permit is still in effect at the effective date of this report.
On November 12, 2018 ASC Bolivia LDC Sucursal Bolivia was awarded an updated environmental licence by the Bolivian authorities sanctioning mining operations at its Paca project. The permit (Certificado de Dispensación Categoria 3 Para Exploración y Actividades Mineras Menores/EMAP) which allows exploration activities. This permit is still in effect.
Agreements and permits currently in place for the Pulacayo project provide authority to carry out the Pulacayo and Paca deposit area exploration work programs recommended in this report. They also provide access for development of certain mining, milling and tailings infrastructure for the Pulacayo deposit, subject to site environmental directives.
Project Risks and Mitigation
The major risks to developing the Pulacayo Project include the inability to obtain financing, decreases in metal prices, and adverse political and social changes. The inability to obtain financing will be mitigated through pursuit of equity investors and cash flow from sale of available material. The risk from decrease in metal prices will be mitigated by the timing of the project in that the start of the project is at the time of lowest metal prices in several years and concentrate sales will start when metal prices are projected to be much higher. Adverse political and social changes are also mitigated by the timing of the project. The national government has started to become much more supportive of mining and recently the local government and population have shown strong support for re-starting the mine.
Legacy Financial Obligations
As part of the transaction with Apogee, we agreed to assume, within certain limitations, all liabilities associated with the Apogee Subsidiaries and the Pulacayo Project. During 2014, Apogee received notice from the national tax authority in Bolivia alleging that its wholly owned subsidiary ASC owes approximately Bs42,000,000 (equaling in an amount originally assessed at approximately $7,600,000 in 2004) of taxes, interest and penalties relating to a historical tax liability. The Company continued to dispute the assessment and hired local legal counsel to pursue an appeal of the tax authority’s assessment on both substantive and procedural grounds. On May 26, 2015, the Company received a positive “resolution” issued by the Bolivian Constitutional Court that declared null and void the previous resolution of the Bolivian Supreme Court issued in 2011 and sent the matter back to the Supreme Court to consider and issue a new resolution.
On December 4, 2019, the Company received the 2019 Resolution issued by the Supreme Court of Bolivia which declares that the contentious tax claim of US$ 6,556,787 brought by Bolivia’s General Revenue Authority against the Company’s Bolivian subsidiary is not proven.

THREE YEAR RECENT ACTIVITIES & UPDATES
2018
During the year ended December 31, 2018, the Company determined there were several indicators of potential impairment of the carrying value of the Pulacayo Paca property including change in the Company primary focus to Gibellini Project. While management believes that Pulacayo Project is a property of merit and warrants continued development, a write down in accordance with IFRS 6 Exploration for and Evaluation of Mineral Resources and IAS 36, Impairment of Assets of $13,708,200 of previously capitalized deferred exploration costs to $nil and an impairment charge of $335,181 on the Pulacayo mining equipment has been recognized. This non-cash accounting charge does not impact the Company’s financial liquidity, or any future operations and management believes the adjustment to the book value of this long-lived asset more accurately reflects the Company’s current market capitalization.
2019
In September of 2019 the Company initiated its first drilling program at the Paca deposit area. The program was completed in October of 2019, and consisted of 7 drill holes. The complete detailed composited drill intersections of mineralization are tabulated in the following table:
HoleFrom (m)To (m)Length (m)Ag (g/t)Zn %Pb %AgEq
PND107
Interval:55109541511.011.17238
including …707771780.971.37271
and …70109391801.21.34283
and …87109222401.231.65355

HoleFrom (m)To (m)Length (m)Ag (g/t)Zn %Pb %AgEq
PND108
 1565501350.41.42208
including …3357242000.62.12307
and …3343102570.411.49333
Interval:949621600.940.52220
PND109
Interval:1543282420.270.69281
including …202993910.261.1445
and …2426212230.423.21365
and …374362820.310.52315
 7517398152.471.28168
including …939411673.641.24367
PND110
Interval:9182173951.631.4273
including…998892791.281.17378
and…928197180.050.74749
and…91231450.070.9183
and…16281210850.040.711115
and…44180138871.592.01233
and…4446.52.51110.611.09179
and…449854982.031.52343
and…525421151.611.33234
and…6082223281.981.43466
and…6165412481.932.881441
and…869482702.832.74495
and…979811553.263.03409
PND111
Interval:02.42.41100.160.58139
PND112
Interval:1228161540.080.39173
including…212218900.050.31904
Interval:333631200.072.4216
Interval:4344.61.61000.231.58171
PND113
Interval:328251960.040.29209
including…317141850.040.38202
and…212873100.040.19320
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths are estimated at approximately 77% of reported core lengths. Silver equivalents reported are calculated above do not assume metallurgical recoveries and were calculated using AgEg. (g/t) = Ag (g/t) % + (Pb% *(US$0.94/lb. Pb /14.583 Troy oz./lb./US$16.50 per Troy oz. Ag)*10,000) + (Zn% *(US$1.00/lb. Zn/14.583 Troy oz./lb./US$16.50 per Troy oz. Ag)*10,000). Metal prices used in this silver equivalent calculation are US$16.50/Troy oz. Ag, US$0.94/lb. Pb and US$1.00/lb. Zn.

The Company adopts industry recognized best practices in its implementation of QA/QC methods. A geochemical standard control sample and one blank sample is inserted into the sample stream every 20th sample. Duplicates are taken at every 40th sample. Standards and duplicates including lab duplicates and standards and are analyzed using Thompson-Howarth plots. Samples are shipped to ALS Global Laboratories in Ururo, Bolivia for preparation, and then shipped to ALS Global laboratories for analysis in Lima, Peru. Samples were analyzed using intermediate level four acid digestion. Silver overlimits are analyzed using fire assay with a gravimetric finish. ALS Laboratories sample management system meets all requirements of International Standards ISO/IEC 17025:2017 and ISO 9001:2015. All ALS geochemical hub laboratories are accredited to ISO/IEC 17025:2017 for specific analytical procedures.
All samples are taken from HQ-diameter core which split in half by a diamond-blade masonry saw. One-half of the core is submitted for laboratory analysis and the other half is preserved on the Company’s secured core facility for reference. All core is geotechnically analyzed, photographed and then logged by geologists prior to sampling.
During the year ended December 31, 2019, the Company assessed whether there was any indication that the previously recognized impairment loss in connection with the Pulacayo Project may no longer exist or may have decreased. The Company noted the following indications that the impairment may no longer exist:
The Company signed a mining production contract granting the Company the 100% exclusive right to develop and mine at the Pulacayo Project;
The Company renewed its exploration focus to develop the Pulacayo Project in 2020;
The Company re-initiated active exploration and drilling program on the property;
Completed a positive final settlement of Bolivian tax dispute.
As the Company identified indications that the impairment may no longer exist, the Company completed an assessment to determine the recoverable amount of the Pulacayo Project.
In order to estimate the fair-value of the property the Company engaged a third-party valuation consultant and also utilized level 3 inputs on the fair value hierarchy to estimate the recoverable amount based on the property’s fair value less costs of disposal determined with reference to dollars per unit of metal in-situ.
With reference to metal in-situ, the Company applied US$0.79 per ounce of silver resource to its 36.8 million ounces of silver resources and US$0.0136 per pound of zinc or lead in resource to its 303 million pounds of zinc and lead.
The Company also considered data derived from properties similar to the Pulacayo Paca Property. The data consisted of property transactions and market valuations of companies holding comparable properties, adjusted to reflect the possible impact of factors such as location, political jurisdiction, commodity, geology, mineralization, stage of exploration, resources, infrastructure and property size.
As the recoverable amount estimated with respect to the above was $31.4 million an impairment recovery of $13,708,200 was recorded during the year ended December 31, 2019.
2020
Diamond Drilling
Drilling that began at the Pulacayo deposit in December of 2019 was completed in February of 2020. The Company announced its first set of results on January 21, 2020, from borehole PUD 267 which intercepted 10 meters of mineralization grading 147 g/t silver, 9.8% zinc, and 2.0% lead (539 g/t AgEq) within 35.5 meter mineralization grading 230 g/t AgEq starting 31.5 meters downhole.

On March 6, 2020, the Company released additional results from its first 2,598 meters of drilling, which focused on the western portion of the Pulacayo Project and on August 11, 2020, the Company announced further diamond infill drilling results from the Pulacayo Project. Complete results of all first phase 2020 drilling are tabulated below:
Hole IDFrom (m)To (m)Interval (m)Ag (g/t)Zn (%)Pb (%)AgEq
PUD267*31.56735.554.34.310.92229.6
including…117123647.81.110.2589.7
PUD26821232201.340.7792.6
PUD2747577293.5 0.4298.8
PUD2748283183 0.0977.4
PUD2832483501021452.561.05255
including..2482823491.050.2252
and…28229715352.990.4148
and…297310131575.151.47370
and…31031772253.741.15371
and…317322515653.858.251825
and…32232971341.731.18222
and…32935021762.650.82188
PUD28430.5204.2173.7150.670.2846
including…30.55524.532.450.120
and…5565101132.111.93243
and…657914131.20.4469
and…791012240.360.1120
and…101204.2103.2100.590.1836
PUD284206.327366.71121.940.46182
Interval:206.324033.7462.120.41129
Interval:24025616792.70.72189
Interval:256273172741.130.33295
PUD28428231836261.012070
including…2822886130.940.2754
and…28830012601.480.61127
and…3003181870.720.1838
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths are estimated at approximately 61% of reported core lengths. Silver equivalent is calculated as follows: Ag Eq. (g/t) = Ag (g/t)*89.2% + (Pb% *(US$0.94/ lb. Pb /14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*91.9%) + (Zn% *(US$1.00/lb. Zn/14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*82.9). This calculation incorporates metallurgical recoveries from test work completed for Pulacayo in 2013 by Universidad Tecnica de Oruro (UTO), in Oruro and La Paz, Bolivia as well as at Maelgwyn Mineral Services Africa (MMSA) in Roodeporrt, South Africa.
Drilling was commenced and completed in October 2020 at the Paca deposit. A 545 meter program focused on potential reinterpretation of the geology in the area. Geological mapping identified additional structures in the Paca area that may run oblique to the main east-west trending structure. In this program, 5 holes were drilled diagonally to test possible oblique structures for ‘blind’ mineralization that might have previously gone undetected. Significant results are shown below:
Hole IDFromToLength (m)Ag (g/t)Zn %Pb %AgEq*
PND1141.518.016.5430.110.3655
PND1153.069.066.0480.100.8075
PND1167.037.030.0230.150.4241
PND11751.082.031.030.450.3131
PND11818.038.020.0250.090.0929
PND11867.0179.0112.0150.500.4850
including…133.0143.010.0610.650.3793

(*) Silver equivalent (“AgEq”) calculation is based on NI43-101 compliant 2020 resource report completed for the Paca deposit by Mercator Geological Services (see Company’s press release dated October 13th, 2020). Silver equivalent is calculated as follows: Ag Eq. = Silver Equivalent (Recovered) = (Ag g/t*89.2%)+((Pb%*(US$0.95/lb. Pb/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*91.9%))+((Zn%*(US$1.16/lb. Zn/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*82.9%)) and assumed metallurgical recoveries. Metal prices of US$17/oz Ag, US$0.95/lb Pb, and US$1.16/lb Zn apply.
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 77% to 86% of the reported core length.
PND 114, 115, 118 drilled tested oblique structures parallel to the main east-west trend and discovered new mineralized zones.
PND 114 intersected 16.5 meters of mineralization grading 55g/t silver equivalent that is to the north of the Paca north zone.
PND 115 intercepted 66 meters of mineralization grading 75g/t silver equivalent between Paca main zone and Paca north zone, which are 250 meters apart.
PND 118 was drilled at the eastern edge of the Paca main zone and intersected 112 meters of mineralization grading 50 g/t silver equivalent.
The Company adopts industry recognized best practices in its implementation of QA/QC methods. A geochemical standard control sample and one blank sample is inserted into the sample stream every 20th sample. Duplicates are taken at every 40th sample. Standards and duplicates including lab duplicates and standards and are analyzed using Thompson-Howarth plots. Samples are shipped to ALS Global Laboratories in Ururo, Bolivia for preparation, and then shipped to ALS Global laboratories for analysis in Lima, Peru. Samples were analyzed using intermediate level four acid digestion. Silver overlimits are analyzed using fire assay with a gravimetric finish. ALS Laboratories sample management system meets all requirements of International Standards ISO/IEC 17025:2017 and ISO 9001:2015. All ALS geochemical hub laboratories are accredited to ISO/IEC 17025:2017 for specific analytical procedures.
All samples are taken from HQ-diameter core which split in half by a diamond-blade masonry saw. One-half of the core is submitted for laboratory analysis and the other half is preserved on the Company’s secured core facility for reference. All core is geotechnically analyzed, photographed and then logged by geologists prior to sampling.
District Exploration
In March 2020 the Company further announced that it had commenced district exploration program at its Pulacayo Project. The Company would be conducting geological mapping, with relevant sampling and possible trenching on the property. Induced polarization geophysics would also be conducted in tandem with the field program, with 106 line-kilometers of survey having been outlined.
In July 2020, the Company announced results of rock chip samples taken from the San Leon underground tunnel. This geological sampling and mapping program are part of an ongoing district exploration program announced on March 9, 2020, at the Company’s Pulacayo Silver Project in Bolivia. A total of 113 chip samples were collected at intervals of from 0.85 to 3.0 meters to better characterize the geology and alteration of the San Leon tunnel, which continues for 3km to the south of the mapping area, passing through the Company’s existing NI43-101 Pulacayo resource and connects to the town of Pulacayo. The tunnel also extends to the north for 1 km where historically the Pulacayo mine’s ore was carted for smelting during the 1800’s. Sample results are tabulated below:
Sample IDTYPEAzimuthWIDTH (m)Ag ppmPb %Zn %Ag Eq. ppmStructureDIP_DIRDIP
3879Chip3501.54000.8760.929420Breccia2080
3883Chip3500.9770.3420.28791Fault072
3881Chip71.8250.1370.12732Contact34578
3878Chip130.950.3060.39929Veinlets085
3882Chip3381.8170.180.07424Veinlets35065
3880Chip51.960.1320.10214Veinlets34565
Mapping identified a vein system trending in a roughly east-west direction at the Pacamayo zone ("Veta Pacamayo"). The vein system measures approximately 175 meters in width south to north in the tunnel and is situated 1.3 kilometers north of the Pulacayo resource and 5km south of Paca resource. Highlights of the tunnel chip samples taken in Veta Pacamayo include 420g/t AgEq* over 1.5 meters and 91g/t AgEq over 0.9 meters.
The Pulacayo TVS (Veta Pulacayo) that hosts the Company’s indicated silver resource of 30.4 million oz @ 455g/t and inferred resource of 6.3 million oz at 406 g/t likewise trends roughly east-west, indicating that the Veta Pacamayo represents a parallel system that has seen very little exploration to date.
Geological mapping also identified a transition in the intensity of alteration (argillic-style) along the San Leon tunnel. Highest intensity alteration occurs in the Veta Pulacayo, and Veta Pacamayo areas and coincides with the highest observed chip sample silver values.

(*) Silver equivalent is calculated as follows: Ag Eq.(g/t) = Ag (g/t)*89.2%+(Pb% *(US$0.94/ lb. Pb /14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*91.9%) + (Zn% *(US$1.00/lb. Zn/14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*82.9). This calculation incorporates metallurgical recoveries from test work completed for the Pulacayo Project in 2013.
In September 2020 geological mapping was conducted in the Pero area of the Pulacayo Project. Pero is located to the southeast of the TVS that hosts the Pulacayo deposit. Geological mapping and surface sampling identified an area of silver bearing surface mineralization of up to 200 g/t silver several hundreds of meters south of the projected east-west TVS trend, suggesting that the TVS was offset southward in this portion of the system where strong alteration can be observed at surface covering 250 meters by 100 meters wide. This reinterpreted surface projection of the TVS coincides with some historic Spanish workings in that area of property that date back to the 16th Century. Highlights of assay results from recent surface samples at Pero are tabulated below:
Sample IDTypeAzimuthWidth (m)Ag (g/t)Zn%Pb%
1313Chip21032000.10.1
1314Chip1951.22000.10.01
1295Chip34031640.01640.0164
1297Chip3201.41320.01320.0132
1315Chip2002.91000.010.01
1301Chip2404720.00720.0072
1303Chip2006.4670.00670.0067
1323Chip204500.0050.005
1304Chip1503.7460.00460.0046
2021
Diamond Drilling
In December 2020 the Company commenced a 940 meter diamond drilling program at the Pero target within its Pulacayo Project in Bolivia. Pero is located at the easternmost portion of the Pulacayo deposit and is the least understood area geologically. Field work in 2020 identified potential structural remobilization in this area that might explain the erratic nature of mineralization within the TVS as it occurs in this area of the property. A summary of results from this drilling is tabulated below:
BHIDFrom (m)To (m)Length (m)Ag (g/t)Pb %Zn %AgEq* (g/t)
PUD28530.644.614.0430.190.0246
PUD 285143.0191.048.0100.110.1723
PUD 28699.0124.025.0180.330.0932
PUD 286148.0152.04.03933.790.88518
PUD 286174.0183.09.0200.130.0525
PUD 28756.078.022.0430.230.0248
PUD 287127.0139.012.0150.010.0115
*Ag Eq. = Silver Equivalent (Recovered) = (Ag g/t*89.2%)+((Pb%*(US$0.95/lb. Pb/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*91.9%))+((Zn%*(US$1.16/lb. Zn/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*82.9%)). Sulphide zone metal recoveries of 89.2% for Ag, 91.9% for Pb, and 82.9% for Zn were used in the Silver Equivalent (Recovered) equation and reflect metallurgical testing results disclosed previously for the Pulacayo Deposit. Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 75% to 85% of the reported core length.
During the year ended December 31, 2020, the Company incurred total costs of $2,357,534 (2019 - $1,474,026; 2018 - $898,650) for the Pulacayo Project including for $1,767,089 (2019 - $964,716; 2018 - $51,112) for geological and engineering services, $584,712 (2019 - $503,071; 2018 - $847,538) for personnel, legal, general and administrative expenses and $5,733 (2019 - $6,239, 2018 - $Nil) for fees and permits.

Planning Activities
The Company’s objectives in 2021 are to drill and expand the Pulacayo silver resource base which open to the west and at depth, as well as drill district-scale targets (Paca, Al Abra, Pero, Pacamayo) and to increase investor awareness.
The Company’s 2021 Pulacayo objectives are:
(1) 
Complete district geological mapping over entire property;
(2) 
Complete induced polarization (geophysics) survey over the entire property;
(3) 
Evaluate field data to generate drilling targets over property; and
(4) 
Commence diamond drilling program testing priority targets on property.
GIBELLINI PROJECT, NEVADA, U.S.A.
The Company’s U.S.-based asset is its interest in the Gibellini Project. The Company holds a 100% interest in the Gibellini Project discussion below includesby way of a lease agreement and staked claims. Claims are in the Gibellini and Louie Hill vanadium deposits, claims leased by us and claims held by ourname of the Company’s indirect, wholly-owned Nevada subsidiaries, Vanadium Gibellini Company LLC and VC Exploration (US), Inc. located in the state of(“VC Exploration”) and Nevada USA.Vanadium, LLC (“Nevada Vanadium”).
 
Project Location
 
The Gibellini Project includesconsists of a total of 555 unpatented lode mining claims that includes: the Gibellini group of 40 claims, leased by the Company, the VC Exploration (US) Inc. group of 105 claims, the Bisoni group of 201 claims and the Vanadium Gibellini Company LLC group of 209 claims. Figure 1 below shows the location of the claims. On June 22, 2017, the Company acquired (through lease) theThe Gibellini group of claims whichProject is located in Eureka County, Nevada, Unites Statesas well as 28 of America aboutthe Bisoni group of claims, with the remaining 173 claims extending southwest into Nye County, Nevada. They are located approximately 25 miles south of the town of Eureka. Eureka and are easily accessed from US Highway 50 to a paved road that becomes a graded, gravel road.
The Gibellini Project is situated on the south east flank of the Fish Creek Range in the Fish Creek Mining District, about 25 miles south of Eureka, Nevada and is accessed by dirt road extending westward from State Route 379.
History
The Gibellini group of claims is comprisedwere acquired on June 22, 2017, through leasehold assignments from the claimant and then-holder of 40 unpatented lodethe Gibellini mineral claims totaling(the “Gibellini Lessor”) and includes an area of approximately 771 acres. Under the Gibellini mineral lease agreement we(the “Gibellini MLA”), the Company leased this core group of claims, which originally constituted the mining claimsentire Gibellini Project, by, committingamong other things, agreeing to pay to the Gibellini Lessors,Lessor annual advance royalty payments. These payments which will beare tied, based on an agreed formula (notnot to exceed USD$US$120,000 per year),year, to the average vanadium pentoxide price of the prior year.year (each an “Advance Royalty Payment”). Upon commencement of production, wethe obligation to make Advance Royalty Payments will cease and the Company will instead maintain ourits acquisition through lease of the Gibellini mininggroup of claims by paying to the Gibellini Lessors,Lessor, a 2.5% net smelter return royalty (the “Gibellini NSR Payments”) until a total of USD$US$3 million is paid. Thereafter, the Gibellini NSR will be reduced to 2% over the remaining life of the mine (and referred to thereafter, as “production royalty payments”“Production Royalty Payments”). All advance royalty paymentsUpon commencement of production, any Advance Royalty Payments that have been made will be deducted as credits against future production royalty payments.
the Gibellini NSR Payments or Production Royalty Payments, as applicable. The lease is for a term of 10 years, expiring on June 22, 2027, which can be extended for an additional 10 years, at ourthe Company’s option.
On April 23,19, 2018, wethe Gibellini MLA was amended to grant the mineral lease agreement to provide us with anCompany the option, at any time during the term of the mineral lease agreement,Gibellini MLA, which ends on June 22, 2027, to require the Gibellini Lessor to transfer herits title over all of the leased Gibellini mining claims (excluding four claims which will be retained by the Gibellini Lessor and which contain minimal resource) to usthe Company in exchange for USD$1,000,000, to be paid as an advance royalty payment (the “Transfer Payment”). We were credited with USD$99,027 towards the Transfer Payment upon signing of the amendment, and the remaining USD$900,973 portion of the Transfer PaymentUSD1,000,000, which will be due and payable by us to the Gibellini Lessor upon completion of the transfer of the aforementioned claims from the Gibellini Lessor to us. The advance royalty obligation and production royalty payments will not be affected, reduced or relieved by the transfer of title. The Gibellini group of claims were previously leased to American Vanadium US Inc., which lease expired on February 29, 2016.deemed an Advance Royalty Payment.
 
On July 13, 2017, we acquired (through lease)The Company also entered into a lease agreement to acquire 10 unpatented lode claims totaling approximately 207 gross acres that formerly comprised the(the “Former Louie Hill group of claimsClaims”) from their holders (the “Former Louie Hill Lessors”) on July 10, 2017 (the “Louie Hill MLA”). The Former Louie Hill Claims were located approximately 500 meters1600 feet south of the Gibellini group of claims. These claimsThe Former Louie Hill Claims were subsequently abandoned by the holders,Former Louie Hill Lessors, and on March 11 2018 and March 12, 2018, the Company’s wholly owned US subsidiaries, Vanadium Gibellini Company LLC and VC Exploration (US) Inc., staked the area within and under 17 new claims totaling approximately 340 gross acres, which now collectively comprise the expanded Louie Hill group of claims. We believe opportunities exist to further expand the project beyond its current definition.claims (the “Current Louie Hill Claims”).

On October 22, 2018, the Company entered into a royalty agreement (the “Royalty Agreement”) with the Former Louie Hill Lessors that replaced, on substantially similar terms, the Louie Hill MLA. The Royalty Agreement provides for payment by the Company to the Former Louie Hill Lessors of both advance royalty payments and net smelter return royalty payments. As with the Gibellini MLA, the advance royalty payments are calculated based on an agreed formula relative to the average vanadium pentoxide price for the prior year, for a total amount not to exceed US$28,000 per year (the “Louie Hill Advance Royalty Payments”). Upon commencement of production, the obligation to make Louie Hill Advance Royalty Payments will be replaced by a 2.5% net smelter return royalty (the “Louie Hill NSR”) payable on vanadium pentoxide produced from the area of the Former Louie Hill Claims contained within the Current Louie Hill Claims.
The Company may purchase three-fifths of the Louie Hill NSR at any time for US$1 million, leaving the total Louie Hill NSR payable by the Company at 1.0% for the remaining life of the mine. Any Louie Hill Advance Royalty Payments that have been made at the time of the commencement of production will be deducted as credits against future payments under the Louie Hill NSR. The payments under the Royalty Agreement will continue for an indefinite period and will be payable as long as the Company, its subsidiaries, or any of their permitted successors or assigns holds a valid and enforceable mining concession over the area.
 
On December 5, 2017, wethe Company announced that it had significantly expanded the land position at the Gibellini Project, by staking a total of 198 new claims immediately adjacent to the Gibellini Projectclaim group covering 4091 acres that are sufficient to enable future vanadium mining, processing and extraction.
 
On October 22,November 20, 2017, the Company filed an independent technical report titled “Gibellini Project Nevada, USA NI 43-101 Technical Report” with an effective date of November 10, 2017 (the “2017 Gibellini Report”) prepared by the Wood Group. The 2017 Gibellini Report was filed with Canadian securities regulatory authorities and is available under the Company’s SEDAR profile at www.sedar.com.
On February 15, 2018, the Company entered intoindirectly acquired an additional 105 unpatented lode mining claims located adjacent to its existing Gibellini Project in Nevada, USA through the indirect acquisition of VC Exploration, by paying a royalty agreementtotal of $335,661 in cash and issuing the equivalent of 500,000 common share purchase warrants to arm’s-length, private parties.
On June 25, 2018, the Company filed a technical report titled “Gibellini Project Eureka County, Nevada, NI 43-101 Technical Report on Preliminary Economic Assessment” prepared by Mr. Kirk Hanson, P.E., Technical Director, Open Pit Mining; Mr. Edward J.C. Orbock III, RM SME, Principal Geologist and US Manager of Consulting; Mr. Edwin Peralta, P.E., Senior Mining Engineer; and Mr. Lynton Gormely, P.Eng., Consultant Metallurgist of Wood Group (the Royalty Agreement“2018 Gibellini PEA”) with. The 2018 Gibellini PEA has an effective date of May 29, 2018 and is available under the Former Louie Hill Lessors to replace on substantially similar terms, the former Louie Hill Mineral Lease Agreement dated July 10, 2017, wherein Prophecy will pay an advance royalty and a net smelter royalty on vanadium pentoxide produced from the areaCompany’s SEDAR profile at www.sedar.com. Each of the 10 unpatented lode claims originally acquired through lease fromauthors of the Former Louie Hill Lessors that is now contained2018 Gibellini PEA are “independent” Qualified Persons within 17 lode claims since staked by the Company’s subsidiaries. The annual advance royalty payments will be tied, based on an agreed formula (the total amount not to exceed USD$28,000 per year), to the average vanadium pentoxide price for the prior year.meaning of NI 43-101.
 
Upon commencement of production, Prophecy will pay toOn August 24, 2020, the Former Louie Hill Lessors, a 2.5% NSR of which, 1.5%Company announced it had commenced the acquisition of the NSR may be purchased at any time by ProphecyBisoni Project from CellCube. As consideration for USD$1 million, leaving the total NSR to be reduced to 1% over the remaining lifeacquisition of the mine (and referred to thereafter, as “Production Royalty Payments”). All advance royalty payments made, will be deducted as credits against future Production Royalty Payments. The Royalty Agreement shall be for an indefinite period and shall be valid and in full force and effect for as long asBisoni Project under the Bisoni APA, the Company its subsidiaries,issued the Bisoni APA Shares and paid $200,000 cash to CellCube. The Bisoni APA Shares were subject to a Canadian statutory four month hold period that expired on January 19, 2021. Additionally, subject to TSX approval, if, on or anybefore December 31, 2023, the price of their permitted successors or assigns holdsEuropean vanadium pentoxide on the Metal Bulletin (or an equivalent publication) exceeds US$12 a valid and enforceable mining concession overpound for 30 consecutive days, the area.
Company will issue to CellCube additional Common Shares with a value of $500,000, calculated based upon the 5 day volume weighted average price of the Common Shares immediately following the satisfaction of the vanadium pentoxide pricing condition. The acquisition of the Bisoni Project was completed on September 18th, 2020. The expanded Louie HillBisoni group of claims is located inwithin the same formation and lithologic units as the Gibellini group of claims. The general geology in this area is considered to be similar to the Gibellini group of claims.
 
The VC Exploration group ofIn the three months ended September 30, 2020, the Company expanded the land position at the Gibellini Project, by staking a total 32 new claims include 105 lode claims that were acquired indirectly by Prophecy throughadjacent to the indirect acquisition of VC Exploration (US), Inc. in early 2018. The Vanadium Gibellini Company group of claims consist of 209 lode claims staked by Vanadium Gibellini Company LLC in late 2017 and early 2018.
All the aforementioned claims are located in Eureka County, Nevada, Unites States of America about 25 miles south of the town of Eureka and are easily accessed by a paved road transitioning to a graded, gravel road extending south from US Highway 50.project.
 

 

The Gibellini Project is without known reserves and is exploratory in nature.
History
Work completedsituated entirely on public lands that are administered by the Gibellini Project prior to our involvement was undertaken by a numberBLM. No easements or rights of companies, including the Nevada Bureau of Mines and Geology (NBMG, 1946), Terteling & Sons (1964–1965), Atlas and TransWorld Resources (1969), Noranda (1972–1975), and Inter- Globe (1989). Rocky Mountain Resources (RMP), later renamed to American Vanadium, conducted work from 2006–2011.
The Nevada Bureau of Mines and Geology completed four core holes in 1946. Work in the period 1964–1989 comprised rotary drilling, trenching, mapping, metallurgical testing, and mineral resource estimation. From 2006 to 2011, work programs included review of existing data, geological mapping, an XRF survey, reverse circulation (RC) and core drilling, additional metallurgical test work, and Mineral Resource estimation. A preliminary assessment was completed in 2008 and a feasibility study was commissioned in late 2010. Both studies were based on the Gibellini deposit and did not include the Louie Hill deposit. We do not consider these studiesway are required for access over public lands. Rights-of-way would need to be currentacquired for future infrastructure requirements, such as pipelines and are considered historic under the guidelines of NI 43-101.

powerlines.
 
Resources
 
On May 29,June 25, 2018, we received the Company filed the 2018 Gibellini Technical Report providingPEA, which provides an updated themineral resource onestimate for the Gibellini Project.
 
The 2018 Gibellini PEA replaces the 2017 Gibellini Report. The 2018 Gibellini PEA is preliminary in nature and includes inferred mineral resources that are too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that the 2018 Gibellini PEA results will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.
The 2018 Gibellini PEA disclosed an estimated 7.94 million tons at a weighted average grade of 0.314% vanadium pentoxide (“V2O5”) in the measured category and 15.02 million tons at a weighted average grade of 0.271% V2O5 in the Indicated category leading to a total combined measured and indicated mineral resource of 22.95 million tons at a weighted average grade of 0.286% V2O5. Total contained metal content of the measured and indicated mineral resources is 131.34 million pounds V2O5. The inferred mineral resource estimate is 14.97 million tons at a weighted average grade of 0.175% V2O5. The total contained metal content of the inferred mineral resource estimate is 52.30 million pounds V2O5. The table below contains a summary of the Gibellini deposit mineral resource estimate (the “Gibellini Deposit Mineral Resource Estimate”), which is derived from the 2018 Gibellini PEA:
Gibellini Deposit Mineral Resource Estimate***
Confidence CategoryDomain
Cut-off V2O5 (%)
Tons (Mt)
Grade V2O5 (%)
Contained V2O5 (Mlb)
MeasuredOxide0.1013.960.25119.87
Transition0.0863.980.37729.98
IndicatedOxide0.1017.830.22234.76
Transition0.0867.190.32546.73
Total Measured and Indicated  22.950.286131.34
InferredOxide0.1010.160.1700.55
Transition0.0860.010.1800.03
Reduced0.11614.800.17551.72
Total Inferred  14.970.17552.30
***Notes:
1.
The Qualified Person for the Gibellini Deposit Mineral Resource Estimate is Mr. E.J.C. Orbock III, RM SME, an employee of the Wood Group of companies. The Gibellini Deposit Mineral Resource Estimate has an effective date of May 29, 2018.
2.
Mineral resources that are not mineral reserves do not have demonstrated economic viability.
3.
Mineral resources are reported at various cut-off grades for oxide, transition, and reduced material.
4.
Mineral resources are reported within a conceptual pit shell that uses the following assumptions: mineral resource V2 O5 price: $14.64/lb.; mining cost: $2.21/ton mined; process cost: $13.62/ton; G&A cost: $0.99/ton processed; metallurgical recovery assumptions of 60% for oxide material, 70% for transition material and 52% for reduced material; tonnage factors of 16.86 ft3/ton for oxide material, 16.35 ft3/ton for transition material and 14.18 ft3/ton for reduced material; royalty: 2.5% net smelter return (NSR); shipping and conversion costs: $0.37/lb. An overall 40º pit slope angle assumption was used.
5.
Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.
Louie Hill Deposit
The Louie Hill deposit lies approximately 1,600 ft south of the Gibellini deposit.
The 2018 Gibellini PEA provides an inferred mineral resource of 7.52 million tons at a weighted average grade of 0.276% dium pentoxide (V2O5). The oxidation domains were not modeled. The total contained metal content of the estimate is 41.49 million pounds V2O5. The table below summarizes the Louie Hill deposit mineral resource estimate (the “Louie Hill Deposit Mineral Resource Estimate”):

Louie Hill Deposit Mineral Resource Estimate***
Confidence Category
Cut-off V2O5 (%)
Tons (Mt)
Grade V2O5 (%)
Contained V2O5 (Mlb)
Inferred0.1017.520.27641.49
***Notes:
1.
The Qualified Person for the Louie Hill Deposit Mineral Resource Estimate is Mr. E.J.C. Orbock III, RM SME, an employee of the a Wood Group of companies . The Louie Hill Deposit Mineral Resource Estimate has an effective date of May 29, 2018. The resource model was prepared by Mr. Mark Hertel, RM SME.
2.
Mineral resources that are not mineral reserves do not have demonstrated economic viability.
3.
Oxidation state was not modeled.
4.
Mineral resources are reported within a conceptual pit shell that uses the following assumptions: mineral resource V2 O5 price: $14.64/lb; mining cost: $2.21/ton mined; process cost: $13.62/ton; G&A cost: $0.99/ton processed; metallurgical recovery assumptions of 60% for mineralized material; tonnage factors of 16.86 ft3/ton for mineralized material, royalty: 2.5% net smelter return (NSR); shipping and conversion costs: $0.37/lb. For the purposes of the Louie Hill Deposit Mineral Resource Estimate, an overall 40º slope angle assumption was used.
5.
Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.
A total of 280 drill holes (about 51,265 ft) have been completed on the Gibellini Project since 1946, comprising 16 core holes (4,046 ft), 169 rotary drill holes (25,077 ft; note not all drill holes have footages recorded) and 95 reverse circulation holes (22,142 ft).
The vanadium-hosted argillite unit ranges from 175 to over 300 ft thick and overlies gray mudstone and black shales. The argillite has been oxidized to various hues of yellow and orange to a depth of 100 ft and is believed to have been part an overall homogenous black shale unit. Alteration (oxidation) of the rocks is classified as one of three oxide codes: oxidized, transitional, and reduced.
Regional Geology
The Gibellini Project occurs on the east flank of the southern part of the Fish Creek Range. The southern part of the Fish Creek Range consists primarily of Paleozoic sedimentary rocks of Ordovician to Mississippian Age of the eastern carbonate, western siliceous, and overlap assemblages. Tertiary volcanic rocks crop out along the eastern edge of the range and Tertiary to Quaternary sedimentary rocks and alluvium bound the range to the west and east in the Antelope and Little Smoky valleys, respectively. North to northeast-trending faults dominate in the region, particularly along the eastern range front.
The Gibellini Project lies within the Fish Creek Mining District. The limestone hosted Gibellini Manganese-Nickel mine and the Gibellini and Louie Hill black-shale hosted vanadium deposits are the most significant deposits in the district, and all occur within the Gibellini Project boundary. The Bisoni-McKay black-shale hosted vanadium deposit occurs several miles south of the Gibellini Project. A fluorite–beryl prospect and silver–lead–zinc vein mines with minor production are also reported to occur in the district. No significant work has been conducted on the Gibellini Project since 2015, with some minor prospecting completed in October of 2018. The Company has not completed trenching or drilling activities since its acquisition of the Gibellini Project.
Project Geology
The Gibellini Project deposit occurs within an allocthonous fault wedge of organic-rich siliceous mudstone, siltstone, and chert, which forms a northwest trending prominent ridge. These rocks are mapped as the Gibellini facies of the Woodruff Formation of Devonian Age (Desborough et al., 1984). These rocks are described by Noranda as thin-bedded shales, very fissile and highly folded, distorted and fractured (Condon, 1975). In general, the beds strike north-northwest and dip from 15 to 50° to the west. Outcrops of the shale are scarce except for along road cuts and trenches. The black shale unit which hosts the vanadium resource is from 175 ft to over 300 ft thick and overlies gray mudstone. The shale has been oxidized to various hues of yellow and orange up to a depth of 100 ft.
The Woodruff Formation is interpreted to have been deposited as eugeosynclinal rocks (western assemblage) in western Nevada that have been thrust eastward over miogeosynclinal rocks (eastern assemblage) during the Antler Orogeny in late Devonian time.
The Gibellini facies is structurally underlain by the Bisoni facies of the Woodruff Formation. The Bisoni unit consists of dolomitic or argillaceous siltstone, siliceous mudstone, chert, and lesser limestone and sandstone (Desborough and others, 1984).
Structurally underlying the Woodruff Formation are the coarse clastic rocks of the Antelope Range Formation. These rocks are interpreted to have been deposited during the Antler Orogeny and are attributed to the overlap assemblage.

The Louie Hill deposit is located in the same formation and lithologic units as the Gibellini deposit. The general geology in this area is thought to be similar to the Gibellini deposit area.
The ridge on which the Gibellini Manganese-Nickel mine (Niganz mine) lies is underlain by yellowish-gray, fine-grained limestone. This limestone is well bedded with beds averaging 2 ft thick. A fossiliferous horizon containing abundant Bryozoa crops out on the ridge about 100 ft higher than the mine. The lithologic and faunal evidence suggest that this unit is part of the Upper Devonian Nevada Limestone. Beds strike at N18E to N32W and dip at 18 degrees to 22 degrees west. The manganese–nickel mineralization occurs within this unit. Alluvium up to 10 ft thick overlies part of the area and is composed mostly of limy detritus from the high ridge north of the mine. Minor faulting has taken place in the limestone.
Deposit Descriptions
Gibellini Deposit
The Gibellini Technical Report disclosed an estimated 7.94 million tons at a weighted average grade of 0.314% vanadium pentoxide (V2O5) in the Measured category and 15.02 million tons at a weighted average grade of 0.271% V2O5 in the Indicated category leading to a total combined Measured and Indicated Mineral Resource of 22.95 million tons at a weighted average grade of 0.286% V2O5. Total contained metal content of the Measured and Indicated Mineral Resources is 131.34 million pounds V2O5. The Inferred Mineral Resource estimate is 14.97 million tons at a weighted average grade of 0.175% V2O5. The total contained metal content of the Inferred Mineral Resource estimate is 52.30 million pounds V2O5. The table below contains a summary of the Gibellini deposit resource estimate:
Confidence Category
 
Domain
 
 
Cut-offV2O5 (%)
 
 
Tons(Mt)
 
 
GradeV2O5(%)
 
 
ContainedV2O5 (Mlb)
 
  
 
 
 
 
 
 
 
 
 
 
 
 
MeasuredOxide
  0.101 
  3.96 
  0.251 
 $19.87 
Transition
  0.086 
  3.98 
  0.377 
  29.98 
IndicatedOxide
  0.101 
  7.83 
  0.222 
  34.76 
Transition
  0.086  
  7.19  
  0.325  
  46.73  
Total Measured and Indicated
 
    
  22.95  
  0.286  
  131.34  
Oxide
  0.101 
  0.16 
  0.170 
  0.55 
InferredTransition
  0.086 
  0.01 
  0.180 
  0.03 
Reduced
  0.116  
  14.80  
  0.175  
  51.72  
Total Inferred
 
    
  14.97  
  0.175  
  52.30  
Notes to accompany Mineral Resource table for Gibellini:
1. The Qualified Person for the estimate is Mr. E.J.C. Orbock III, RM SME. The Mineral Resources have an effective date of May 29, 2018.
2. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
3. Mineral Resources are reported at various cut-off grades for oxide, transition, and reduced material.
4. Mineral Resources are reported within a conceptual pit shell that uses the following assumptions: Mineral Resource V2O5 price: $14.64/lb; mining cost: $2.21/ton mined; process cost: $13.62/ton; general and administrative (G&A) cost: $0.99/ton processed; metallurgical recovery assumptions of 60% for oxide material, 70% for transition material and 52% for reduced material; tonnage factors of 16.86 ft3/ton for oxide material, 16.35 ft3/ton for transition material and 14.18 ft3/ton for reduced material; royalty: 2.5% NSR; shipping and conversion costs: $0.37/lb. An overall 40º pit slope angle assumption was used.
5. Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.
Louie Hill DepositRegional Geology
 
The Gibellini Project occurs on the east flank of the southern part of the Fish Creek Range. The southern part of the Fish Creek Range consists primarily of Paleozoic sedimentary rocks of Ordovician to Mississippian Age of the eastern carbonate, western siliceous, and overlap assemblages. Tertiary volcanic rocks crop out along the eastern edge of the range and Tertiary to Quaternary sedimentary rocks and alluvium bound the range to the west and east in the Antelope and Little Smoky valleys, respectively. North to northeast-trending faults dominate in the region, particularly along the eastern range front.
The Gibellini Project lies within the Fish Creek Mining District. The limestone hosted Gibellini Manganese-Nickel mine and the Gibellini and Louie Hill black-shale hosted vanadium deposits are the most significant deposits in the district, and all occur within the Gibellini Project boundary. The Bisoni-McKay black-shale hosted vanadium deposit lies approximately 1,600 ftoccurs several miles south of the Gibellini deposit.
The Gibellini Technical Report provides an Inferred Mineral Resource of 7.52 million tons at a weighted average grade of 0.276% vanadium pentoxide (V2O5). The oxidation domains were not modeled. The total contained metal content ofProject. A fluorite–beryl prospect and silver–lead–zinc vein mines with minor production are also reported to occur in the estimate is 41.49 million pounds V2O5. The table below summarizes the Louie Hill deposit resource estimate:
ConfidenceCategory
 
Cut-offV2O5 (%)
 
 
Tons(Mt)
 
 
GradeV2O5 (%)
 
 
ContainedV2O5 (Mlb)
 
Inferred
  0.101 
  7.52 
  0.276 
  41.49 
Notes to accompany Mineral Resource table for Louie Hill:
1. The Qualified Person for the estimate is Mr. E.J.C. Orbock III, RM SME. The Mineral Resources have an effective date of May 29, 2018. The resource model was prepared by Mr. Mark Hertel, RM SME.
2. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
3. Oxidation state was not modeled.
4. Mineral Resources are reported within a conceptual pit shell that uses the following assumptions: Mineral Resource V2O5 price: $14.64/lb; mining cost: $2.21/ton mined; process cost: $13.62/ton; general and administrative (G&A) cost: $0.99/ton processed; metallurgical recovery assumptions of 60% for mineralized material; tonnage factors of 16.86 ft3/ton for mineralized material, royalty: 2.5% NSR; shipping and conversion costs: $0.37/lb. For the purposes of the resource estimate, an overall 40º slope angle assumption was used.
5. Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.
A total of 280 drill holes (about 51,265 ft) havedistrict. No significant work has been completedconducted on the Gibellini Project since 1946, comprising 16 core holes (4,046 ft), 169 rotary drill holes (25,077 ft; note2015, with some minor prospecting completed in October of 2018. The Company has not all drill holes have footages recorded) and 95 reverse circulation holes (22,142 ft).completed trenching or drilling activities since its acquisition of the Gibellini Project.
Project Geology
 
The vanadium-hostGibellini Project deposit occurs within an allocthonous fault wedge of organic-rich siliceous mudstone, siltstone, and chert, which forms a northwest trending prominent ridge. These rocks are mapped as the Gibellini facies of the Woodruff Formation of Devonian Age (Desborough et al., 1984). These rocks are described by Noranda as thin-bedded shales, very fissile and highly folded, distorted and fractured (Condon, 1975). In general, the beds strike north-northwest and dip from 15 to 50° to the west. Outcrops of the shale are scarce except for along road cuts and trenches. The black shale unit rangeswhich hosts the vanadium resource is from 175 ft to over 300 ft thick and overlies gray mudstone. The shale has been oxidized to various hues of yellow and orange up to a depth of 100 ft. Alteration (oxidation)
The Woodruff Formation is interpreted to have been deposited as eugeosynclinal rocks (western assemblage) in western Nevada that have been thrust eastward over miogeosynclinal rocks (eastern assemblage) during the Antler Orogeny in late Devonian time.
The Gibellini facies is structurally underlain by the Bisoni facies of the Woodruff Formation. The Bisoni unit consists of dolomitic or argillaceous siltstone, siliceous mudstone, chert, and lesser limestone and sandstone (Desborough and others, 1984).
Structurally underlying the Woodruff Formation are the coarse clastic rocks is classified as one of three oxide codes: oxidized, transitional,the Antelope Range Formation. These rocks are interpreted to have been deposited during the Antler Orogeny and reduced.are attributed to the overlap assemblage.

 
No significant work has been conducted onThe Louie Hill deposit is located in the same formation and lithologic units as the Gibellini Project since 2011. Some minor prospecting was completeddeposit. The general geology in October 2018, We have completed no trenching or drilling activities sincethis area is thought to be similar to the Gibellini Project acquisition.deposit area.
 
The power supply forridge on which the Gibellini Project siteManganese-Nickel mine (Niganz mine) lies is assumedunderlain by yellowish-gray, fine-grained limestone. This limestone is well bedded with beds averaging 2 ft thick. A fossiliferous horizon containing abundant Bryozoa crops out on the ridge about 100 ft higher than the mine. The lithologic and faunal evidence suggest that this unit is part of the Upper Devonian Nevada Limestone. Beds strike at N18E to beN32W and dip at 24.9 kV18 degrees to 22 degrees west. The manganese–nickel mineralization occurs within this unit. Alluvium up to 10 ft thick overlies part of the area and will suppliedis composed mostly of limy detritus from a planned substation to be located near Fish Creek Ranch. This substation will tap and step-down the 69kV supply carried byhigh ridge north of the line tomine. Minor faulting has taken place in the Pan Mine to 24.9kV and place it on a line to the Gibellini Project. Negotiations with the power utility, Mt. Wheeler Power, would need to be undertaken to secure any future power supply contract and transmission line to the site.limestone.
 
Summary of Geological Setting and MineralizationDeposit Descriptions
 
Regional Geology
 
The Gibellini propertyProject occurs on the east flank of the southern part of the Fish Creek Range. The southern part of the Fish Creek Range consists primarily of Paleozoic sedimentary rocks of Ordovician to Mississippian Age of the eastern carbonate, western siliceous, and overlap assemblages. Tertiary volcanic rocks crop out along the eastern edge of the range and Tertiary to Quaternary sedimentary rocks and alluvium bound the range to the west and east in the Antelope and Little Smoky valleys, respectively. North to northeast-trending faults dominate in the region, particularly along the eastern range front.
 
The Gibellini propertyProject lies within the Fish Creek Mining District. The limestone hosted Gibellini Manganese-Nickel mine and the Gibellini and Louie Hill black-shale hosted vanadium deposits are the most significant deposits in the district, and all occur within the Gibellini propertyProject boundary. The Bisoni-McKay black-shale hosted vanadium deposit occurs several miles south of the Gibellini property.Project. A fluorite–beryl prospect and silver–lead–zinc vein mines with minor production are also reported to occur in the district. No significant work has been conducted on the Gibellini Project since 2015, with some minor prospecting completed in October of 2018. The Company has not completed trenching or drilling activities since its acquisition of the Gibellini Project.
 
Project Geology
 
The Gibellini Project deposit occurs within an allocthonous fault wedge of organic-rich siliceous mudstone, siltstone, and chert, which forms a northwest trending prominent ridge. These rocks are mapped as the Gibellini facies of the Woodruff Formation of Devonian Age (Desborough et al., 1984). These rocks are described by Noranda as thin-bedded shales, very fissile and highly folded, distorted and fractured (Condon, 1975). In general, the beds strike north-northwest and dip from 15 to 50° to the west. Outcrops of the shale are scarce except for along road cuts and trenches. The black shale unit which hosts the vanadium resource is from 175 ft to over 300 ft thick and overlies gray mudstone. The shale has been oxidized to various hues of yellow and orange up to a depth of 100 ft.
 
The Woodruff Formation is interpreted to have been deposited as eugeosynclinal rocks (western assemblage) in western Nevada that have been thrust eastward over miogeosynclinal rocks (eastern assemblage) during the Antler Orogeny in late Devonian time.
 
The Gibellini facies is structurally underlain by the Bisoni facies of the Woodruff Formation. The Bisoni unit consists of dolomitic or argillaceous siltstone, siliceous mudstone, chert, and lesser limestone and sandstone (Desborough and others, 1984).
 
Structurally underlying the Woodruff Formation are the coarse clastic rocks of the Antelope Range Formation. These rocks are interpreted to have been deposited during the Antler Orogeny and are attributed to the overlap assemblage.
 

The Louie Hill deposit is located in the same formation and lithologic units as the Gibellini deposit. The general geology in this area is thought to be similar to the Gibellini deposit area.
 
The ridge on which the Gibellini Manganese-Nickel mine (Niganz mine) lies is underlain by yellowish-gray, fine-grained limestone. This limestone is well bedded with beds averaging 2 ft thick. A fossiliferous horizon containing abundant Bryozoa crops out on the ridge about 100 ft higher than the mine. The lithologic and faunal evidence suggest that this unit is part of the Upper Devonian Nevada Limestone. Beds strike at N18E to N32W and dip at 18 degrees to 22 degrees west. The manganese–nickel mineralization occurs within this unit. Alluvium up to 10 ft thick overlies part of the area and is composed mostly of limy detritus from the high ridge north of the mine. Minor faulting has taken place in the limestone near thelimestone.
 
Deposit Descriptions
 
Gibellini Deposit
 
The Gibellini deposit occurs within organic-rich siliceous mudstone, siltstone, and chert of the Gibellini facies of the Devonian Age Woodruff Formation.
 
In general, the beds strike north-northwest and dip from 15º to 50º to the west. The black shale unit which hosts the vanadium Mineral Resource is from 175 ft to over 300 ft thick and overlies gray mudstone of the Bisoni facies. The shale has been oxidized to various hues of yellow and orange up to a depth of 100 ft.

 
Alteration (oxidation) of the rocks is classified as one of three oxide codes: oxidized, transitional, and reduced. Vanadium grade changes across these boundaries. The transitional zone reports the highest average grades and RMP geologists interpreted this zone to have been upgraded by supergene processes.
 
Louie Hill
 
The Louie Hill deposit lies approximately 500 m south of the Gibellini deposit, being separated from the latter by a prominent drainage. Mineralization at Louie Hill is hosted by organic-rich siliceous mudstone, siltstone, and chert of the Gibellini facies of the Devonian Woodruff Formation and probably represents a dissected piece of the same allochthonous fault wedge containing the Gibellini deposit.
 
Mineralized beds cropping out on Louie Hill are often contorted and shattered but in general strike in a north–south direction, and dip to the west 0 to 40º.
 
Rocks underlying the Louie Hill Deposit consist of mudstone, siltstone and fine-grained sandstone probably of Mississippian age (Webb and/or Chainman Formations).
Oxidation of the mineralized rocks has produced light-colored material with local red and yellow bands of concentrated vanadium minerals.
 
Recent ActivitiesBisoni-McKay
The overall geologic interpretation is largely based on the Hose, 1983 interpretation of the Bisoni McKay area. The Woodruff and underlying Devils Gate Limestone contact relationship on the project is mapped as a fault, perhaps part of which may be a slide block plane. In any case, at first glance both formations appear to be folded in sequence. Prior to Tertiary faulting the Devils Gate Limestone, the overlying Woodruff Formation and perhaps the Mississippian strata above, tentatively identified as the basal unit of the Webb Fm, appear to have been folded as a unit as exemplified by the north-trending fold and an accompanying fault that extends along the west side of the drill grid in Area A North. The fold may be due to drag along the north-south west fault trend.
 
In December 2017, we significantly expanded the land position atproject area the late Devonian Gibellini Project by staking 198 new claims immediately adjacentfacies and the greater Woodruff Formation are typically preserved and exposed in down-dropped fault blocks.. In the vicinity of the historic Bisoni-Mckay deposit the Woodruff Formation is juxtaposed with the older, massive outcrops of Devonian Devils Gate Limestone. The north to northwest concealed fault has juxtaposed the Gibellini Project covering 4091 acresDevils Gate limestone against the Mississippian Webb Fm that are sufficient to enable future vanadium mining, processinghas resulted placing the Woodruff rocks in fault contact with the younger Webb Fm, which is younger than the Woodruff Formation.
Activities and extraction. Developments
2018
On February 15, 2018, the Company indirectly acquired an additional 105 unpatented lode mining claims located adjacent to its existing Gibellini claims through the indirect acquisition of VC Exploration (US) Inc.by paying a total of $335,661 in cash and issuing the equivalent of 500,000 common share purchase warrants to arm’s-length, private parties.
 
DuringOn April 19, 2018, the Gibellini MLA was amended to grant the Company the option, at any time during the term of the agreement, to require the Gibellini Lessor to transfer their title over all of the leased mining claims (excluding four claims which will be retained by the Gibellini Lessor and which contain minimal resource) to the Company in exchange for USD$1,000,000, to be paid as an advance royalty payment.
On May 9, 2018, the Company submitted its Management’s POO to the BLM and the Reclamation Permit Application to the BMRR.

On May 29, 2018, the Company received results of the 2018 Gibellini PEA for the Gibellini Project. The 2018 Gibellini PEA reported an after-tax cumulative cash flow of $601.5 million, an internal rate of return of 50.8%, a net present value of $338.3 million at a 7% discount rate and a 1.72 years payback on investment from start-up assuming an average vanadium pentoxide price of $12.73 per pound. As of May 29, 2018, the price of vanadium pentoxide was $14.20 per pound according to www.asianmetal.com. The 2018 Gibellini PEA was prepared by Amec Foster Wheeler E&C Services Inc, part of the Wood Group, and is based on the NI 43-101 compliant resource calculations reported above.
Highlights of the 2018 Gibellini PEA (after tax)
Internal rate of return50.8%
Net present value (“NPV”)US$338.3 million at 7% discount rate
Payback period1.72 years
Average annual production
9.65 million lbs V2O5
Average V2O5 selling price
US$12.73 per lb
Operating cash cost
US$4.77 per lb V2O5
All-in sustaining costs*
US$6.28 per lb V2O5
Breakeven price**
US$7.76 per lb V2O5
Initial capital cost including 25% contingencyUS$116.76 million
Average grade
0.26% V2O5
Strip ratio0.17 waste to leach material
Mining operating rate3.4 million tons (leach material and waste) per year
Average V2O5 recovery through Direct Heap Leaching
62%
Life of mine13.5 years
* includes selling costs, royalties, operating cash cost, reclamation, exploration and sustaining capital costs.
**includes selling costs, royalties, operating cash costs, taxes (local, state, and federal), working capital, and sustaining and capital costs.
The 2018 Gibellini PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the 2018 Gibellini PEA will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.
Sensitivity Analysis
The tables below show the sensitivity analysis to the vanadium pentoxide price, grade, and to the 2018 Gibellini PEA capital cost and operating costs. This sensitivity analysis indicates strong project economics even in very challenging conditions, and that the project is well positioned to benefit from the current rising vanadium price environment.. A 20% increase in the vanadium price relative to the base case translates to a US$491.3 million after-tax NPV at a 7% discount rate.

Sensitivity Analysis
V2O5 price change
V2O5 price US$/lb
After-taxIRRAfter-tax NPVUS$M @ 7%After-taxcashflowUS$M
30%16.5569%568.0996.0
20%15.2863%491.3864.4
10%14.0057%415.2733.2
Base price12.7351%338.3600.4
-10%11.4644%261.0467.2
-20%10.1836%183.1333.2
-30%8.9126%103.9196.9
V2O5 gradechange
V2O5grade
After-taxIRRAfter-tax NPVUS$M @ 7%After-taxcashflowUS$M
30%0.34%68%554.4972.8
20%0.31%63%482.4849.0
10%0.28%57%410.7725.4
Base grade0.26%51%338.3600.4
-10%0.23%44%265.6475.0
-20%0.21%37%192.2348.9
-30%0.18%28%118.3221.6
CapexchangeCapexUS$MAfter-taxIRRAfter-tax NPVUS$M @ 7%After-taxcashflowUS$M
30%151.840%307.2564.3
20%140.143%317.6576.3
10%128.447%328.0588.4
Base Capex116.851%338.3600.4
-10%105.155%348.6612.5
-20%93.461%358.9624.6
-30%81.767%369.3636.8
OpexchangeOpexUS$MAfter-taxIRRAfter-tax NPVUS$M @ 7%After-taxcashflowUS$M
30%6.2045%257.9450.2
20%5.7247%284.8500.3
10%5.2549%311.6550.4
Base Capex4.7751%338.3600.4
-10%4.2953%364.8650.0
-20%3.8255%390.7698.4
-30%3.3456%416.0745.4

Mining & Processing
Mining at the Gibellini and Louie Hill deposits is planned to be a conventional open pit mine utilizing a truck and shovel fleet comprised of 100-ton trucks and front-end loaders. Average mine production during the 13.5 year ended December 31, 2018, we incurred total costsmine life is 3.4 million tons of $2,727,759 (2017 - $490,3556)leach material (3 million tons) and waste (0.4 million tonnes) per year at a strip ratio of 0.17. Mining is to be completed either in-house or through contract, with the Company’s mining staff overseeing the contracted mining operation and performing the mine engineering and survey work if contract mining is selected.
 Oxide‘000 tonsTransition‘000 tonsReduced‘000 tons
Grade% V2O5
Metal containedV2O5 (Mlb)
Metal ProducedV2O5 (Mlb)
YR 12,6004000.29117.44010.633
YR 22,4006000.27816.69010.480
YR 31,7601,2400.31018.58012.067
YR 46502,3500.37222.32015.217
YR 53102,680100.36621.95015.185
YR 62,240750100.31518.92011.928
YR 73,0000.31618.98011.394
YR 81,9107003800.18911.3107.085
YR 96901,2201,0900.21612.9408.023
YR 101103702,5200.20812.4806.898
YR 114503602,1800.18210.9106.103
YR 12501402,8200.1669.9805.349
YR 13390102,6000.18310.9705.839
YR 141,7100.1956.6704.096
Totals:18,29010,83011,5900.258210.15130.297
The processing method envisioned for the Gibellini Project including $425,605 (2017 - $58,790)will be to feed leach material from the mine via loader to a hopper that feeds the crushing plant. The leach material will then be fed to an agglomerator where sulfuric acid, flocculent and water will be added to achieve adequate agglomeration. The agglomerated leach material will be transported to a stacker on the leach pad, which will stack the material to a height of 15 feet. Once the material is stacked, solution will be added to the leach heap at a rate of 0.0025 gallons per minute per square foot. The solution will be collected in a pond and this pregnant leach solution will be sent to the process building for claims acquisition cost, $387,149 (2017 - $74,876) for claims registration, royalties,metal recovery where it will go through solvent extraction and annual maintenance, $1,509,587 (2017 – 272,620) for geological services,stripping processes to produce the vanadium pentoxide and $831,023 (2017 - $ 84,070) for generala secondary yellowcake uranium.
Vanadium Recoveries and administrative expenses.Metallurgical Testing
 
Approximately 130.3 million pounds of V2O5 and 336,000 pounds of uranium is expected to be produced from the Gibellini Project heap leaching operations at an average vanadium recovery of 62% (oxide: 60%, transition: 70% and reduced: 52%). The heap leaching is performed at ambient temperature and atmospheric pressure without pre-roasting or other beneficiation process. The pregnant leach solution is continuously collected with leach material undergoing, on average, a 150-day heap-leaching cycle. The table below summarizes the projected metallurgical recoveries used in the 2018 Gibellini PEA for the three defined oxidation-type domains.
Mill Feed Material TypeDirect Leaching Recovery
Oxide60%
Transition70%
Reduced52%

The direct heap leach vanadium recovery estimates used in the 2018 Gibellini PEA were based on extensive metallurgical testing work performed by SGS Lakefield Research Laboratories, Dawson Minerals Laboratories, and McClelland Laboratories (“McClelland”). Samples were selected from a range of depths within the deposit, representative of the various types and styles of mineralization. Samples were obtained to ensure that tests were performed on a sufficient sample mass. The end results demonstrated low acid consumption (less than 100 lb acid consumption per ton leached) and high recovery through direct leaching. Notable test results included the following:
Acid Heap Leach Testing of a Gibellini Bulk Sample, McClelland, September 4, 2013
A series of trenches were excavated and approximately 18 tons of material were sent to McClelland for pilot testing.
Solvent Extraction (SX) Test Work
Solvent extraction (“SX”) processing test work was conducted in 2013 to recover vanadium from sulfuric acid pregnant leach solution (“PLS”) generated during pilot column testing on bulk leach samples from the Gibellini Project. Laboratory scale testing was conducted on select solutions generated during the pilot SX processing, to optimize the SX processing conditions. Additional laboratory scale testing was conducted on the loaded strip solution generated during the pilot SX testing, to evaluate methods for upgrading and purifying it to levels that may be required for sale of a final vanadium bearing product.
The design parameters from this test work were:
1) 
SX Extraction pH Range 1.8 to 2.0
2) 
Di-2-Ethyl Hexyl Phosphoric Acid Concentration 0.45 M (~17.3% by weight) Cytec
3) 
923 Concentration 0.13 M (~5.4% by weight)
4) 
The Organic Diluent is Orform SX-12 (high purity kerosene)
5) 
SO2 addition of 1.0 to 1.5 g/l
6) 
Strip Solution Sulfuric Acid Concentration 225 to 250 g/l SX
7) 
Extraction Efficiency ~97%
8) 
SX Strip Efficiency ~98%
In August of 2018, the Company received metallurgical results from its technology partner, Northwest Non-Ferrous Metals Mining and Geology Group Co., Ltd, (‘NWME”) from samples collected during a site visit in March of 2018. Tests were performed at its laboratory testing facilities located in Xi’an, China. NWME utilized a SX processing method to recover vanadium from sulfuric acid PLS generated by bottle roll and column test acid leaching on Gibellini Project samples. The solution was reduced and then precipitated using ammonia to make AMV. The AMV was calcined and heated then cooled and pulverized. A vanadium pentoxide with 98.56 % purity content was produced. The assay for this work is shown below:

V2O5 %
SI %Fe %P %S %As %Na2O %K2O %Al %U %
98.560.00780.880.0580.470.00260.430.0520.220.0001
Uranium content is less than 0.0001% which does not affect the marketability of the product.
The PLS was produced with very low deleterious elements which enabled using an efficient SX process. The PLS V2O5 concentration was 1.15 gram per liter and the Pregnant Strip Solution V2O5 concentration was 39.61 grams per liter.
Overall Vanadium Recovery of Over 60% and Low Acid Consumption
PLS was produced from both bottle roll and column tests. Sulfuric acid was added to the feed material with the bottle rolling for 1 hour, then the open bottle was allowed to cure for 24 hours and water was added to the bottle to attain the desired density (40%). Initial samples were taken at 6 hours, 12 hours, 24 hours, 36 hours, 48 hours and then once a day until the bottle roll was completed.
In column tests, sulfuric acid was added to the feed material and the material was allowed to cure for 24 hours before initiating the leaching. Leaching was conducted by applying 108 grams per liter acid solution over the material. PLS was collected every 24 hours and samples were taken for vanadium analysis. All the tests were performed at room temperature and at atmospheric pressure. The results of the tests are given below:
TestLeach TimeVanadium Recovery %Sulfuric Acid Consumed kg/t
Column Test21 days70.74100
Bottle Roll Test - investigate the effect of the curing method and increase of sulfuric acid addition on the vanadium recovery50 hours62.8150
Bottle Roll Test - investigate addition of NWME prepared leaching agent on the vanadium recovery144 hours66.5100
Bottle Roll Test - investigate the leaching of coarse feed (2mm) on the vanadium recovery216 hours63.7100

The results of the bottle roll and column leach tests performed by NWME largely validate the results of previous tests performed by McClelland on the Gibellini Project bulk sample in 2013 (18 tons of material).
The NWME test samples were not agglomerated and were on short leach time of 21 days for column tests and 5 days for bottle roll tests. The Company studied both the NWME test and McClelland test in detail and believe the results were consistent, whereby 70% recovery can be achieved with longer leach cycle (over 100 days McClelland vs 21 days NWME) and less acid consumption (50 kg of acid per tonne of material McClelland vs 100 kg of acid per tonne of material NWME).
A summary of acid heap leach tests of a Gibellini Project bulk sample, completed at McClelland, September 4, 2013 is tabulated below:
SizeTest TypeTime (Days)Vanadium Recovery %
Head Grade % V2O5
Sulfuric Acid Consumed kg/t
50 mm (2”)Column, open circuit12376.60.5339.9
12.5 mm (1/2”)Column, open circuit12380.20.5632.7
12.5 mm (1/2”)Column, closed circuit23068.30.5138.1
12.5 mm (1/2”)Column, closed circuit19874.00.5643.5
12.5 mm (1/2”)Bottle Roll467.10.5133.6
1.7 mm (-10m)Bottle Roll466.30.5129.9
-75µBottle Roll467.60.5028.1
-75µBottle Roll3074.20.5324.5
Representative Feed Grade with Benign Test Conditions that Can be Replicated in Commercial Setting
The leaching bottle roll and column tests were performed at room temperature and at atmospheric pressure based on the Gibellini Project’s representative grade from grab sampling method across the width of the mineralization at various locations of the Project. These samples are characterized in table below:
Sample NumberSample IDWeight kg
Head Grade V2O5 (%)
118-L6-2817.00.665
218-L6-2917.00.885
318-L6-3012.50.370
418-L6-3118.00.210
518-L6-3213.50.420
618-L6-3322.50.280
718-L6-3419.00.315
818-L6-3520.00.185
918-L6-3618.00.165
1018-L6-3720.00.195
Total 177.5 

For the purpose of metallurgical testing, the samples were mixed to produce a composite material with the average grade of 0.30% V2O5 which is representative of Gibellini Project resource grade. The composite material was ground to -75 lm feed. The Company believes the test conditions can easily be replicated in a commercial heap leach setting with low technical and implementation risk.
Vanadium Mineralogy in Achieves Recovery at Room Temperature and Atmospheric Pressure
NWME performed detailed mineralogical analysis which included microscope identification using a Carl Zeiss Axioskop, XRD analysis on Bruker D8-A25 XRD, multi-element analysis, electron probe X-ray microanalysis on JEOL JXA 8230, scanning electron microscopy/energy dispersive X-ray spectroscopy analysis on Mineral Liberation Analizer 650 and V element phase analysis. This mineralogical analysis confirmed that the Gibellini Project resource has a high percentage of independent vanadium minerals ("IVM") such as kazakhstanite, shubnelite, sherwoodite, bokite, which can be leached easily at room temperature and atmospheric pressure within a short time frame.
NWME noted the unique nature of the Gibellini Project samples with over 45% IVM versus numerous other typical black shale deposits which they have encountered containing less than 10% IVM.
All of the test work carried out on the material from the Gibellini Project indicate that there is a two-stage leaching phenomenon in Gibellini Project ore - approximately 50% of the vanadium leaches in the first 96 hours (independent vanadium minerals), and the remaining leaching approximately 15 to 20% occurs over a longer time horizon.


Heap leaching is the lowest-cost recovery method compared to roasting, and pressured container VAC leaching; whereby capital costs can compound to multiple times greater for the same throughput. The Gibellini Project’s high IVM content is a key competitive differentiator which places the deposit in the top tier of black shale deposits in terms of pre-production capital cost required based on NWME’s research. The mineralogical results of the Gibellini Project ore as characterized by NWME’s test work is shown in table below:
Mineral compositionMineral content %V content in minerals %V distribution %
Independent vanadium minerals
45.2% of vanadium content
Kazakhstanite0.1540.9119.77
Shubnelite0.1327.8611.67
Sherwoodite0.0834.548.90
Bokite0.0336.513.53
Melanovanadite0.0141.271.33
Vanadium-bearing layered aluminosilicate minerals
20.8% of vanadium content
Sericite8.590.5714.63
Illite5.580.285.03
Chlorite0.810.441.14
Nacrite-palygorskite0.70--
Vanadium-bearing layered iron oxide, sulfate 34% of vanadium contentLimonite1.765.4831.07
Strengite0.640.491.01
Jarosite0.481.241.92
GangueQuartz75.88--
Apatite2.83--
Potassium feldspar0.73--
Dolomite0.66--
Carbonaceous0.45--
Rutile0.25--
Barite0.04--
Pyrite0.20--
Total100.00 100.00
Low Carbonate Content Results in Low Acid Consumption.
NWME detailed mineralogical analysis which included microscope identification using a Carl Zeiss Axioskop, XRD analysis on Bruker D8-A25 XRD, multi-element analysis, electron probe X-ray microanalysis on JEOL JXA 8230, scanning electron microscopy/energy dispersive X-ray spectroscopy analysis on Mineral Liberation Analyzer 650 and V element phase analysis, confirmed the extremely low carbonaceous content of the Gibellini Project's oxide and transition samples. This explains the low acid consumption (less than 50 kg per tonne) compared to other average black shale deposits of 200 kg to 300 kg per tonne based on extensive NWME data compilation. Given acid cost accounts for approximately 50% of the Project’s operating expenses, the Gibellini Project's low carbon content is a key competitive differentiator which places it in the top tier of black shale deposits in terms of processing cost based on NWME’s findings.
The following table is a generalized comparison of the Gibellini Project's deposit to a composite of typical black shale vanadium deposits:
Gibellini Vanadium DepositBlack Shale Series Vanadium Deposits
Host RockSilica StateCarbon Siliceous Rocks with Mudstone
The Mineral CompositionHigh Silica, Low Aluminum and Low Carbonaceous. SiO2-78.40%; Al2O3 - 4.13%; T(C) - 0.47%High Silica, High Aluminum and High Carbonaceous. SiO2-62-93%; Al2O3 > 7%; T(C) > 10%

Capital and Operating Costs
The projected capital costs for the Gibellini Project over a one and a half year construction period and mine life average operating costs are summarized in the two tables below. The capital cost includes 25% contingency or USD23.4 million.



Pre-Production Capital Cost
Cost Description
Total
(US$000s)
Open Pit Mine
Open pit mine development1,412
Gibellini incremental WRSF212
Mobile equipment111
Infrastructure-On Site
Site prep2,431
Roads1,391
Water supply2,007
Sanitary system61
Electrical – on site2,052
Communications165
Contact water ponds174
Non-process facilities – buildings7,583
Process Facilities
Mill feed handling15,380
Heap leach system20,037
Process plant14,441
Off-Site Infrastructure
Water system4,495
Electrical supply system3,227
First fills860
Subtotal Total Direct Cost76,039
Construction indirect costs4,254
Sales tax / OH&P4,236
EPCM8,879
Total Before Contingency93,409
Contingency (25%)23,352
Total Project Cost116,761
Operating Costs
Total Cash Operating CostUS$ per Ton Leached
US$ per lb of V2O5 Produced
G&A0.990.31
Mining Cost2.720.85
Total Processing Cost11.543.61
Total15.264.77


The cash operating costs in the first half of the project covering years 1-7 is US$3.59 per lb of V2O5 produced and for the years 8-14 is US$7.12 per lb of V2O5 produced, resulting in the weighted average cash cost of US$4.77 per lb of V2O5 produced. The cash operating cost is lower in the first half of the project due to processing higher grade material.
Engineering Procurement Construction Management
On August 15, 2018, the Company issued a request for proposal (the “RFP”) for engineering, procurement, construction and management services (“EPCM”) from qualified bidders. In December of 2018, the Company selected M3 Engineering & Technology Corporation (“M3”) of Tucson, Arizona to provide EPCM for the Gibellini Project in response to the RFP. M3 was selected for its specific experience in heap leach engineering, and construction expertise in arid environments such as Nevada and Arizona.
The EPCM consists of three phases. Phase 1 includes updating and simplifying previous basic engineering as well as mine design, waste dump design, road design, borrow pit design, buildings and infrastructure designs will not be substantially changed. Phase 2 will consist of procurement of the required equipment, services and developing the detailed engineering design required to build the project facilities. Phase 3 will outline construction management services to build the facilities to accomplish the actual work.
The Company expects Phase 1 of the EPCM to be completed in 2020; Phase 2 to be completed in 2021; Phase 3, to be completed in 2022; and the Gibellini Project wet commissioning is expected to be in 2023.
To try to minimize technical and implementation risk, the Company is working closely with its chosen technology partner, NWME, to fine tune metallurgy, process design and engineering, and ensure maximum vanadium recovery and high-grade vanadium pentoxide commercial product on site. NWME owns and is currently operating the world’s largest black-shale vanadium mine in China with an environmentally friendly, hydrometallurgical leach processing technology without the need of a pre-roasting step (see the Company’s news release dated March 12, 2018, for more details).
Big Sky Prospect (300m by 50m)
On March 26, 2019, we the Company announced via news release available on SEDAR vanadium assay results from the Company’sits Fall 2018 exploration reconnaissance program on the Gibellini Project. The 155 assays are taken from three prospective exploration areas all within 5km5 kilometers to existing Gibellini Project vanadium NI43-101NI 43-101 compliant resource pit outline whereat 49.9 million lbs measured and 81.5 million lbs indicated vanadium resource have already been identified (see Company’s press release dated May 29th, 2018).outline. Surface grab samples assay as high as 2% vanadium pentoxide (V2O5)(V2O5) and 75 samples (48% of total 155) have V2O5V2O5 grades greater than the Gibellini Project deposit’s cut-off grade of 0.101% V2O5V2O5 at $12.5/lb V2O5; V2O5 currently trades at approximately $16/lb.V2O5.
 
The high vanadium assay results along the 5-kilometer northeast-southwest trend which line-up the Northeast Prospect, through Gibellini Hill, Louie Hill, Middle Earth Prospect,prospect, and Big Sky Prospectprospect providing an indication of potential and possibly significant future expansion of vanadium mineralization along this corridor.
 
 Detailed maps are available at www.prophecydev.com
Big Sky Prospect(300m by 50m)
The Big Sky prospect occurs 3.1 kmkilometers southwest of the Gibellini Hill measured and indicated resource and 1.8 kmkilometers southwest of the Louie Hill inferred resource. A total of 62 samples were taken, of which 40% (n=(n=25) returned assays greater than Gibellini Project cut-off grade. Sixteen (16) samples returned assays >0.200 V2O5.V2O5. The distribution of samples occuroccurs along a 300 meter300-meter exposure of the Woodruff Formation. Assays showing >0.200 V2O5V2O5 are shown in the table below.
 

V2O5%V2O5% grab sample assay results at Big Sky prospect for samples with >0.200%
 
SAMPLE IDProspect
V2O5 %
301910Big Sky0.261
301913Big Sky0.223
301915Big Sky0.346
301916Big Sky0.400
301918Big Sky0.712
301920Big Sky0.264
301926Big Sky0.580
301927Big Sky2.008
301928Big Sky0.848
301944Big Sky0.264
301946Big Sky0.280
301947Big Sky0.218
301950Big Sky0.261
302050Big Sky0.214
302054Big Sky0.787
302055Big Sky1.982
 

Middle Earth Prospect (200m by 70m)
The Middle Earth prospect occurs 1.7 kmkilometers southeast of the Gibellini Hill deposit and 300 meters south of the Louie Hill deposit. A total of 50 samples were collected of which 68% (n=(n=34) returned assays >0.101% V2O5V2O5 or the Gibellini Project cut-off grade. Twenty-seven (27) samples returned assays >0.200 V2O5.V2O5. The samples are distributed over 3 road cuts of exposed Woodruff Formation making up a 200 meter by 70-meter areal footprint. Assays showing >0.200 V2O5V2O5 are shown in the table below.following table.
 
V2O5%V2O5% grab sample assay results at Middle Earth prospect for samples with >0.200%
 
SAMPLE IDProspect
V2O5 %
301951Middle Earth0.350
301952Middle Earth0.482
301968Middle Earth0.628
301969Middle Earth0.605
301970Middle Earth0.634
301972Middle Earth0.252
301973Middle Earth0.687
301974Middle Earth0.470
301975Middle Earth0.612
301976Middle Earth0.637
301978Middle Earth0.559
301979Middle Earth0.557
301980Middle Earth0.259
301981Middle Earth0.405
301983Middle Earth0.255
301984Middle Earth0.303
301985Middle Earth0.434
301987Middle Earth0.291
301988Middle Earth1.294
301989Middle Earth0.261
301991Middle Earth0.314
301992Middle Earth0.457
301993Middle Earth0.380
301995Middle Earth0.302
301998Middle Earth0.539
301999Middle Earth0.618
302000Middle Earth0.532
 

Northeast Trench Prospect(500m (500m by 300m)
The Northeast Trench prospect occurs 1.2 kmkilometers northeast of the Gibellini Hill deposit and 2.5 kmkilometers northeast of the Louie Hill deposit. A total of 43 samples were collected of which 37% (n=(n=16) returned assays >0.101% V2O5V2O5 or the Gibellini Project cut-off grade. Three (3) samples returned assays >0.200 V2O5.V2O5. The samples are distributed through road cuts (“trenches”) and dry gulches of exposed Woodruff Formation making up a 500 meter by 350-meter areal footprint. The exposure at the Northeast Trench is greatly obscured by colluvium material however the extent where it is exposed might indicate a large volume of Woodruff Formation yet to be explored. Assays showing >0.200 V2O5V2O5 are shown in the table below.following table.
 
V2O5%V2O5% grab sample assay results at Northeast Trench prospect for samples with >0.200%
 
SAMPLE IDProspect
V2O5 %
302004NE Trench0.239
302005NE Trench0.380
302016NE Trench0.303
 
Planned ActivitiesWater and Power supply
 
Prophecy intends to advanceOn August 20, 2018, the Company secured water supply for the Gibellini Project throughconstruction and operation. The Company signed a 10-year agreement (the “Water Supply Agreement”) with the owner of a private ranch, located approximately 14.5 kilometers from the Gibellini Project. The Water Supply Agreement can be extended for any number of additional 7-year terms, not to exceed (with the primary term) a total of 99 years.

Under the terms of the Water Supply Agreement, the lessor granted to the Company the rights to 805 acre-feet (approximately 262.4 million gallons) of water per year for the Gibellini Project, at a minimum flow rate of 500 gallons per minute (“gpm”) from its year-round springs surface water stream. The water flow rate was measured at the ranch springs in 1965, in 1981, from December 2011 to September 2013, and most recently, in 2017. The water flow rate ranges from 1,000 to 3,900 gpm with an average flow rate of 2,690 gpm, which exceeds the project’s maximum water operational requirement of 420 gpm based on the process engineering design prepared by Scotia International of Nevada, Inc. as a part of engineering, procurement, construction and management work done in 2014.license.
The Gibellini Project completed water-related baseline studies including the drilling of water-test wells, water source data collection, characterization, flow rate testing and modeling. Due to the fact that the Water Supply Agreement provides a source of water from surface springs located on a private ranch and baseline studies related to it have been completed, the Company expects to significantly expedite the permitting process in cooperationby eliminating the need to appropriate water rights from the Nevada Division of Water Resources.
The power supply for the Gibellini Project site is assumed to be at 24.9 kV and supplied from a planned substation to be located near Fish Creek Ranch. This substation would tap and step-down the 69kV supply carried by the line to the nearby Pan Mine to 24.9kV and place it on a line to the Gibellini Project. Negotiations with the power utility, Mt. Wheeler Power, will need to be undertaken to secure any future power supply contract and transmission line to the site.
2019
Permitting
In conformance with BLM permitting requirements and Secretarial Order 3355, the Company submitted a package of enhanced baseline reports (the “Enhanced Baseline Reports”) on March 22, 2019. Following the BLM review of the baseline reports, the Company submitted the Gibellini Mine Plan of Operations (the “Gibellini MPO”) to the Battle Mountain District office of the BLM and to that end Prophecy submitted its Management’s Plan of Operations (which we refer to as “MPO”) and associated baseline studiesthe Reclamation Permit application to the BLM. Prophecy is currently workingState of Nevada Division of Environmental Protection Bureau of Mining Regulation and Reclamation on June 28, 2019.
The Enhanced Baseline Reports were completed using data primarily collected by the previous operator between 2010 and 2012, and included studies of biological resources, air resources, cultural resources, surface water resources, ground water resources, noise, wild horses, paleontological resources, geological resources, socioeconomic and environmental justice, soil resources, visual resources, wetlands and riparian resources, and geochemical characterization for ore and overburden. The baseline data was updated with data collection completed in 2019 that validated the BLMprevious data. The reports included a review of potential environmental impacts and proposed environmental protection measures to update all previous, and add all necessary, baseline studies. Upon acceptance ofavoid or minimize these impacts. The Gibellini MPO was then prepared by integrating the information developed in the baseline studies,reports to guide the Gibellini Project design to avoid or minimize potential environmental impacts.
The Gibellini MPO and environmental report by the BLM, Prophecy expects to trigger a Noticeincludes over 1,100 pages of Intent in 2019 by the BLM, to prepare an Environmental Impact Assessmentdetailed development plans for the Gibellini project.Project exploration activities, open pit mining operations and processing facilities to extract and recover vanadium from the Gibellini deposit with stated average mine production during the seven-year mine life of 15.7 million tons of ore material containing 120.5 million pounds of vanadium. The primary facilities include the: pit, waste rock disposal facility, mine office, auxiliary facilities such as water and power, crushing facilities and stockpile, heap leach pad, process facility, water ponds, borrow areas, and mine and access roads.
 
Prophecy continues with itsIn addition, the Gibellini MPO includes the following management plans and engineering procurement,studies:
quality assurance plan;
storm water management plan;
adaptive waste rock management plan;
monitoring plan;
noxious weed management plan;
spill contingency plan;
feasibility study level pit slope design;
heap leach and constructionwaste rock dump facility stability report;
closure plan;
water management (which we refer toplan;
interim closure plan;
transportation plan;
radiation protection plan;
climate data and surface water hydrology;
seismic hazard analyses; and
engineering design criteria.
In August 2018, NewFields completed the Gibellini Project heap leach pad and waste dump designs as “EPCM”) work and expects Phase 1part of the EPCM, updatingan overall basic engineering design led by M3 Engineering and Technology Corp

On October 31, 2019, the water pollution control permit and air permit applications were submitted to the Nevada Division of Environmental Protection (“NDEP “) incorporating the Newfields and M3 Engineering design packages. The draft air permit was posted for public comment on July 13, 2020.
NDEP Water Pollution Control Permit
Mining in Nevada is regulated under the authority of the Nevada Revised Statutes (NRS) 445A.300-NRS 445A.730 and the Nevada Administrative Code (NAC) 445A.350-NAC 445A.447. Water Pollution Control Permits (“WPCP”) are issued to an operator prior to the construction of any mining, milling, or other beneficiation process activity. Facilities utilizing chemicals for processing ores are required to meet a zero-discharge performance standard such that waters of the State will not be degraded.
The engineering design for heap leaching, the processing facility, and the mine design (M3 Engineering and Newfields Companies, LLC) was integrated into to the site closure plan that was also submitted as part of the WPCP application. This design will facilitate concurrent closure of the heap as each heap cell is finished leaching. This will allow the closure plan to be completedinitiated during operations. At the end of active mining, the site can be closed at minimal technical risk. This reduces the closure duration and liability and the commensurate reclamation bond.
Air Quality Class II Permit
The Nevada Bureau of Air Pollution Control issues air quality operating permits to stationary and temporary mobile sources that emit regulated pollutants to ensure that these emissions do not harm public health or cause significant deterioration in areas that presently have clean air. This is achieved by 2020; Phase 2, equipment procurement and detailedstipulating specific permit conditions designed to limit the amount of pollutants that sources may emit into the air as a regular part of their business processes.
Any process/activity that is an emission source requires an air quality permit. Nevada Revised Statute (NRS) 445B.155 defines an emission source as “any property, real or personal, which directly emits or may emit any air contaminant.”
The Class II Permit for the Gibellini Project is for facilities that emit less than 100 tons per year for any one regulated pollutant. Since the vanadium processing will utilize a heap leach, the emissions will be under the threshold for more complex air permits. The engineering design incorporates stringent emission control technology to minimize emissions. The modeled emissions from the entire Gibellini Project are well below the National Ambient Air Quality Standards ("NAAQS").
The Enhanced Baseline Reports (“EBR’s”) were extensively used in the Project engineering design to ensure that potential environmental impacts identified in the EBR’s would be completed in 2021; Phase 3, facilities construction, toavoided or minimized by facility design. These engineering controls help ensure that avoidance of potential environmental impacts is “built into” the project from the start in 2021 and be completed in 2022 withof the Gibellini Project wet commissioning expecteddesign process. Doing so will allow environmental protection measures to be taken to minimize the risk of impacts that cannot be completely avoided in 2022.the design and ensure up-front project planning that is sensitive to all environmental resources.
On October 31, 2019, the Company submitted permit applications for the Water Pollution Control Permit and the Class II Air Quality Permit. These Nevada state permits have been developed to provide construction level engineering that supports the mine plan previously submitted to the BLM in the Plan of Operations. Comments received from the BLM were used as guidance in the engineering design to ensure the State and Federal Permits are aligned and reflect the most current guidance provided by both the NDEP and BLM.
2020
Bisoni-McKay Claims and Historical Deposit
On August 24, 2020 the Company announced that its wholly owned subsidiary Nevada Vanadium had entered into the Bisoni APA with CellCube to acquire the Bisoni Vanadium Project (Bisoni Project) situated immediately southwest to Nevada Vanadium’s Gibellini Project. Subject to the terms and conditions in the Bisoni APA, Nevada Vanadium would acquire the Bisoni Project by the Company issuing 4 million Common Shares and paying $200,000 cash to CellCube at closing. Additionally, the Company would make a one-time payment to CellCube of $500,000 in Common Shares, upon the price of European vanadium pentoxide price exceeding US$12 a pound for 30 consecutive business days, occurring on or before December 31, 2023, subject to TSX approval. The 4 million Common Shares would be subject to a statutory four month and one day hold period expiring on January 19, 2021.
On September 18, 2020 the Company’s subsidiary, Nevada Vanadium announced that it had completed the acquisition of the Bisoni Project from CellCube. Under the terms of the Bisoni APA, the Company issued 4 million Common Shares ("Compensation Shares") and paid $200,000 cash to CellCube. The Compensation Shares were subject to a Canadian statutory four month and one day hold period which expired on January 19, 2021.
The Bisoni group of claims is host to a historic resource known as the Bisoni-McKay deposit. The resource was calculated in 2016 by Edwin Ulmer and Edwin H. Bentzen III. A summary of the historic resource is tabulated below:
Bisoni-McKay Deposit Historic Category
V2O5 Mt
V2O5 Grade %
Mlbs Contained V2O5
Indicated11.880.39794.41
Inferred7.050.42760.12

 
The historic resource calculation adopted a 0.2% V2O5 cutoff grade. A Qualified Person has not done sufficient work to classify the historical estimate as current mineral resources or mineral reserves. The Company is consideringnot treating the historical estimate as current mineral resources or mineral reserves.
The Bisoni Project was drilled in the 1970s by Hecla, and more recently by Stina Resources (now CellCube) in 2004, 2005, and 2007. Historic 2005 drill result highlights include:
(1) 
BMK 05-01 – 98.5 meters grading 0.46% V2O5 from surface, including 36.0 meters grading 0.76% V2O5
(2) 
BMK 05-02 – 98.1 meters grading 0.53% V2O5 from near surface, including 40.2 meters grading 0.88% V2O5
(3) 
BMK 05-03 – 105.2 meters of 0.49% V2O5.
Compiled historic results are tabulated below:
From (m)To (m)Downhole IntervalApprox. true widthV (ppm)
V2O5 (ppm)
V2O5 (%)
Hole No. DDH BMK 05-01Total depth 98.5m
0.022.922.979.21,3952,4910.25
22.962.539.61,6933,0230.3
62.598.536.04,6237,6100.76
0.098.598.52,5634,5750.46
Hole No. DDH BMK 05-02Total depth: 105.0m
7.036.329.3n/a1,6302,9090.29
36.364.928.71,6352,9190.29
64.9105.240.24,9448,8250.88
7.0105.298.1299053370.53
Hole No. DDH BMK 05-03Total depth: 105.2m
4.025.321.3n/a1,5012,6800.27
25.369.243.92,7714,9520.5
69.2130.562.32,7614,9290.49
25.3130.5105.22,7664,9380.49
These drill results are “historic” as defined by NI 43-101 and have not been independently verified. Truth widths are unknown except where indicated.
The host rocks carrying vanadium mineralization at both the Gibellini Project and Bisoni Project belong to the same Gibellini facies of the Woodruff Shale Formation.
There exist several highly prospective exploration targets in between and around the Gibellini and Bisoni McKay deposits (the two are 14 kilometers apart) along the northeast – southwest corridor such as the Big Sky prospect, the Middle Earth prospect and the North East prospect (from Gibellini Project) and BMK and BR zones (from the Bisoni Project) all with outcropping surface vanadium mineralization that could potentially ultimately lead to additional vanadium mineral discoveries. 
Offtake and Project Financing
The Company has received unsolicited expressions of interest from various possibilities to finance the capital costs for construction includingpotential investment sources and is currently engaged in discussions with potential cornerstone investors, vanadium product off-takers on potential equity, debt and prepaid offtake financing. off-take financing possibilities. The Company expects to report material progress in due course.
Permitting
Integration with BLM 12-month 3355 Environmental Impact Statement Process
The Nevada state permit applications were brought forward in the permitting process to identify any issues resulting from NDEP review that could affect the project design in the plan of operations early. By resolving the State permitting issues prior to the start of the EIS, it will help ensure that the 12-month schedule mandated by the BLM Secretarial Order 3355 (S.O. 3355) can be met and interruptions to the schedule can be avoided.
On July 14, 2020, the NOI to prepare the EIS was published in the Federal Register. The NOI formally commences the 12-month timeline to complete the National Environmental Policy Act review and EIS preparation by the BLM. The NEPA process is designed to help public officials complete permitting decisions that are protective of the environment and includes a public engagement process.

A news release dated July 16, 2020 from the BLM Mount Lewis Office stated the following: “If approved, this project would provide hundreds of jobs and will contribute to the nation’s domestic source of critical minerals,” said Doug Furtado, Battle Mountain District Manager. “The Gibellini mine would also be the first vanadium mine in the U.S. and, in accordance with Secretarial Order 3355, we anticipate having a record of decision in 12 months.
As there is currently no primary domestic production of vanadium, the United States is dependent on foreign sources of vanadium; this creates a strategic vulnerability for both the economy and military to adverse government action or other events that can disrupt the supply of this key mineral.”
During the year ended December 31, 2020, the Company incurred total costs of $2,435,857 (2019 -$4,956,939; 2018 - $2,727,759) for the Gibellini Project including for $897,085 (2019 - $3,200,773; 2018 - $1,509,587) for geological and engineering services, $1,190,607 (2019 - $1,470,007; 2018 - $831,023) for personnel, legal, general and administrative expenses and $348,165 (2019 -$286,158; 2018 - $387,149) for royalties, fees and taxes. Also, during the year ended December 31, 2020, the Company incurred total costs of $2,237,077 (2019 -$Nil; 2018 - $Nil) for the Bisoni claims and 16,489 (2019 - $Nil, 2018 - $Nil) for the Gibellini claims.
Mineral Reserve Estimates
There are no mineral reserves established at this time.
Planning Activities
The Company intends to spend the available funds as set forth above based on annual budgets approved by the Board of Directors consistent with established internal control guidelines, and programs recommended in the 2018 Gibellini PEA. However, there may be circumstances where, for sound business reasons, a reallocation of the net proceeds may be necessary. The actual amount that the Company spends in connection with each of the intended uses of proceeds may vary significantly from the amounts specified above and will depend on a number of factors, including those referred to under Risk Factors“Risk Factors”.
Non Material Properties
Pulacayo Project, Bolivia
On January 2, 2015, pursuant to the terms of the acquisition agreement entered into between the Company and Apogee Silver Ltd. Prophecy acquired the Pulacayo Project in Bolivia through the acquisition of the issued and outstanding shares of ASC Holdings Limited and ASC Bolivia LDC, which together, hold the issued and outstanding shares of ASC Bolivia LDC Sucursal Bolivia. ASC Bolivia LDC Sucursal Bolivia controls the mining rights to the concessions through a separate joint venture agreement with the Pulacayo Ltda. Mining Cooperative who hold the mining rights through a lease agreement with state owned Mining Corporation of Bolivia, COMIBOL.
 
The PulacayoCompany’s 2021 objectives are:
To continue with the permitting process in order to obtain necessary permits and authorizations prior to conducting Project-related activities to ensure compliance with all applicable regulatory requirements. Anticipated permits are presented in the following Table:
Required Permits and Regulatory Authorizations for Gibellini Project comprises seven concessions covering
Permits and AuthorizationsRegulatory Agency
Plan of Operations/Record of DecisionBureau of Land Management
Explosives PermitU.S. Department of the Treasury, Bureau of Alcohol, Tobacco, and Firearms
Surface Disturbance Permit and Class II Air Quality Operating PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Air Quality
Water Pollution Control PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Mining Regulation and Reclamation
Mining Reclamation PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Mining Regulation and Reclamation
Industrial Artificial Pond PermitNevada Department of Conservation and Natural Resources, Nevada Department of Wildlife (NDOW)
Class III Waiver Landfill PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Solid Waste
General Discharge Permit (Stormwater)Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Water Pollution Control
Hazardous Materials Storage PermitState of Nevada, Fire Marshall Division
Hazardous Waste Identification NumberUnited States Environmental Protection Agency
Septic Treatment PermitSewage Disposal System PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Water Pollution Control
Potable Water System PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Safe Drinking Water
Radioactive Materials LicenseNevada Department of Health and Human Services, Nevada State Health Division, Radiological Health Section
Dam Safety PermitState of Nevada Division of Water Resources
Local Permits
County Road Use and Maintenance Permit/AgreementEureka County Building Planning Department

a) 
Continue to seek potential offtake or strategic investment partners.
b) 
Further explore the Gibellini Project and evaluate prospects from the Bisoni Project.

NON-MATERIAL PROPERTIES
SUNAWAYO PROJECT, BOLIVIA
Project Location
Located in central Bolivia, the Company’s Sunawayo Project is contiguous with the Malku Khota project ("MK"). The Malku Khota deposit with a 350million-oz historic silver resource sits 200 meters south of the Sunawayo-MK border ("MK Border"). The Sunawayo Project features a 17km property extent which covers 59.5 square km of prospective area and includes an active 100 ton-per-day open-pit mining operation located 10km north of the MK Border.
In the Company’s first-pass reconnaissance, undertaken while possessing only limited site data, the Company’s geologists identified at least four high priority areas along the 11km lithological trend that hosts the Malku Khota deposit. These areas are called Caballo Uma, Pujiuni, Mine Area and MK Border.
The Sunawayo Project is patented land which the Company acquired through the Sunawayo SPA, whereas Malku Khota is unpatented land administered by COMIBOL. In January of 2020, the Company applied for a mining production contract with COMIBOL that would give it the rights to mine and explore Malku Khota. The application was received by COMIBOL and is currently under review. While the Company is engaging with COMIBOL to advance this process, the Company has not been provided with any timelines for any eventual approval.
The purchase of the Sunawayo Project included a fully permitted 100 ton-per-day open-pit mining operation that produces lead concentrate. The Sunawayo Project has a strike of 17 kilometers which covers 59.5 square kilometers of prospective area. The Sunawayo Project has ready access to water and power and is located 165 kilometers by road from Bolivia’s 5th largest city, Oruro.
The purchase of the Sunawayo Project included a fully permitted 100 ton-per-day open-pit mining operation that produces lead concentrate. The Sunawayo Project has a strike of 17 kilometers which covers 59.5 square kilometers of prospective area. The Sunawayo Project has ready access to water and power and is located 165 kilometers by road from Bolivia’s 5th largest city, Oruro.
History
Artisanal mining in the Sunawayo area is known been conducted dating back to Spanish Colonial times, pre-1800, reportedly mining for silver and gold mining and therefore mining activity has a several hundred year history in the region, though predominantly focused on the adjacent concessions to the southeast, known as the Malku Khota property, which is host to a historical polymetallic silver deposit reportedly containing up to 350Moz of silver. There are no records describing the historical exploration or prospecting work. Currently on the north portion of the property is a 100 tonne-per-day lead mining operation known as the Cerusita Mine operated by a private interest, that mines Pb-carbonate (cerrusite). No silver production has been reported from this operation.
Regional Geology
The Sunawayo Project is located in the Andean Cordillera of Bolivia, which has been characterized as a classic example of a convergent continental plate margin. The Andean Cordillera consists of three segments, northern, central, and southern Andes; each of these segments has some similarities but also have distinctly different Mesozoic and Cenozoic geologic histories. The Sunawayo Project is located in southwestern Bolivia, within the central portion of the Andes and near a major westward oroclinal bend in the cordillera. The central Andes in Bolivia consist of three distinct and contiguous provinces: the Cordillera Occidental, Altiplano, and the Cordillera Oriental, listed in order from west to east. These three provinces are crosscut by the Central Volcanic Zone which is the largest of the three active volcanic chains that comprise the Andean Cordillera. The Sunawayo Project lies within the Cordillera Oriental.

Project Geology
In the Sunawayo Project area, the Paleozoic rocks are unconformably overlain by the Jurassic Ravelo Formation, which consist of white, yellow and red, medium to coarse-grained sandstones that exhibit distinct Aeolian crossbedding structures and are locally intercalated with siltstones and conglomerate lenses. The Ravelo Formation is unconformably overlain by the middle Cretaceous Aroifilla and Chaunaca Formations which consist of sandstones, siltstones, mudstones, marls, and evaporates with a distinctly reddish color due to abundant iron oxides. The Aroifilla Formation unconformably overlies the Ravelo Formation, and consists of intercalated "red bed" siltstones, mudstones, and sandstones. Fractures are coated with iron oxides, and small rounded iron oxide and siderite nodules are common in the stratigraphic section immediately above the contact with the Ravelo Formation. The El Molino Formation unconformably overlies the Aroifilla Formation and is interpreted to be the core of a synclinal fold sequence on the property and is characterized by white beds of calcareous siltstones and limestones.
Deposit Descriptions
Sunawayo, Malku Khota, and Sedex Deposits
While there currently is no deposit that has been discovered on the Sunawayo Project it’s southeast boundary lies only 200m from a historic polymetallic silver deposit known as Malku Khota (containing a historic resource of 350-million-oz silver based on 42,704 meters of drilling between 2007 and 2010). Mapping and sampling completed by the company has confirmed that the district is situated within one very large hydrothermal system and is remarkably under-explored. Mapping has also confirmed that the geology of the Malku Khota lithological trend and host-sandstone units extend for another 8 km northwest into the Sunawayo Project without having received a single exploration drill hole.
The deposit model that has been invoked for Malku Khota is known as a sedimentary exhalative ("Sedex") style deposit. Sedex-style silver-lead-zinc deposits account for 50% of the world’s lead and zinc reserves and 30% of the world’s silver resources (2019 USGS Data). Large, regional scale Sedex systems can span hundreds of kilometers, forming large tonnage deposits. Examples are Glencore’s Mount Isa mine and Teck’s Red Dog mine.
Exploration
There are no records describing the historical exploration or prospecting work. The property is a grassroots project with no historical mapping or drilling. The Company commenced a geological mapping program in late-2020 focusing on lithological similarities and continuities with the Malku Khota deposit-hosting rocks to the southeast and how they relate to lithologies observed on the Sunawayo Project. The Company has confirmed that the host-stratigraphy for the Malku Khota deposit does extend for at least 8km northwest onto the Sunawayo Project.
Activities and Developments
No exploration has been conducted on the property prior to the Company’s acquiring rights to explore the Sunawayo Project in 2020.
2020
On September 28, 2020, the Company announced that all of the initial forty-eight chip and grab samples collected from surface outcrops and adits at the Sunawayo Project returned anomalous Ag-Pb assayed values. Ten of the assayed samples contain either over 100g/t silver or 10% lead or both. The results vastly exceeded the Company’s expectations and are an early indication of the potential for multiple mineral discoveries at the Sunawayo Project.
In the Company’s first-pass reconnaissance, undertaken while possessing only limited site data, the Company’s geologists identified at least four high priority areas along the 11km lithological trend that hosts the Malku Khota deposit. These areas are called Caballo Uma, Pujiuni, Mine Area and MK Border.
On January 21, 2021 the Company announced that a 2,300 meter drilling program had commenced at its Sunawayo Project. Since that time the Company has collected over 900 samples along an 8 km strike length. Over 86% of those samples returned silver assay results grading from 1 g/t to 458 g/t. A total of 15 drillholes have been planned over a span of 3km to test potential mineralized structures at the Caballo Uma and Pujiuni targets at the Sunawayo Project. The Company completed the drill first hole while continuing its mapping and sampling program at the Sunawayo Project, which spans 17km totaling an area of 59.5 km2.

Caballo Uma (28 samples; 1.6km by 1.0 km)
Caballo Uma is located approximately 3,5507km south of Mine Area and 5 km northwest of MK Border. There are numerous adits at Caballo Uma, with samples returning high grade silver values over a span of 1.6 km in a southeast-northwest trend. Company geologists observed mineralization associated with extensive, multiple east-west trending vein systems, stockworks, and hydrothermal breccias. Results from Caballo Uma are tabulated below:
Sample IDAreaTypeAg (g/t)Pb %Zn %AgEq (g/t)
93323Caballo UmaCHIP3972.630.67475
93329Caballo UmaCHIP2934.262.04448
93327Caballo UmaGRAB2891.920.44344
93324Caballo UmaGRAB2880.270.01294
93303Caballo UmaCHIP16912.550.26452
93321Caballo UmaGRAB15820.000.01597
93322Caballo UmaGRAB791.140.18110
93328Caballo UmaGRAB770.610.2497
93302Caballo UmaCHIP593.020.03126
93325Caballo UmaGRAB480.070.4463
93330Caballo UmaGRAB4810.052.35339
93305Caballo UmaCHIP284.080.02118
93319Caballo UmaCHIP231.730.0362
93320Caballo UmaGRAB221.400.0253
93301Caballo UmaCHIP143.940.01101
93306Caballo UmaCHIP121.430.0144
93316Caballo UmaGRAB92.810.6189
93326Caballo UmaCHIP90.020.0310
93314Caballo UmaCHIP82.790.4583
93317Caballo UmaCHIP70.590.0120
93313Caballo UmaCHIP61.620.4154
93307Caballo UmaGRAB53.430.0181
93304Caballo UmaGRAB50.330.0012
93315Caballo UmaCHIP30.500.0315
93318Caballo UmaCHIP30.360.1014
93308Caballo UmaGRAB20.870.0823
93311Caballo UmaGRAB05.362.70199
93312Caballo UmaGRAB00.202.2472
Pujiuni (11 samples; 1.0 km by 0.5 km)
Pujiuni is 3.5 km south of Mine Area and 8.5km northwest of MK Border. It has several artisanal workings; some possibly dating back to Spanish-era 1800’s. The Pujiuni area is known locally to carry high grade silver minerals. One hydrothermal breccia returned the highest silver assay at 477 g/t silver, and over 20% lead. Mineralization is disseminated in sandstones or as stockwork veins in hydrothermal breccias. These features have also been observed in the Malku Khota deposit. Pujiuni results are tabulated below:
Sample IDAreaTypeAg (g/t)Pb %Zn %AgEq (g/t)
93337PijiuniCHIP477>200.02916
93334PijiuniCHIP374.280.03132
93336PijiuniCHIP350.590.1352
93338PijiuniCHIP220.630.1641
93335PijiuniGRAB200.370.0128
93339PijiuniGRAB150.320.2529
93332PijiuniCHIP131.880.0756
93342PijiuniCHIP120.960.0234
93341PijiuniCHIP110.400.0220
93331PijiuniCHIP91.110.1137
93333PijiuniCHIP80.260.0415

Mine Area (7 samples; 2.0km by 0.5km)
The current 100 tonne-per-day mining operation is known as Mine Area and is located 10km from the MK Border. The area features a 180m by 70m small pit at 30 meters depth, and several surrounding quarries. The mined materials are fed first to a crusher, and then to a gravimetric concentrator. The lead concentrate is produced and exported. A single mine-feed sample taken from the crusher assayed 223 g/t silver and over 20% lead. Below the pit there are underground workings for silver mineral extraction. The Company plans to maintain the status quo for the mining operation but possibly expand it in latter part of 2021 after evaluation. The priority for the Company is to explore the property-wide mineral potential of the Sunawayo Project. Samples from Mine Area are shown below:
Sample IDAreaTypeAg (g/t)Pb %Zn %AgEq (g/t)
93344Mine AreaGRAB61.560.6158
93343Mine AreaGRAB40.240.0210
93347Mine AreaGRAB3>200.01442
93345Mine AreaGRAB21.840.0343
93346Mine AreaGRAB114.200.25320
93349Mine AreaCHIP12.850.0164
93348Mine AreaGRAB01.830.6660
MK Border (2 samples, border length 3km)
Just two samples were taken from sandstones at road cuts at the 3km-long MK Border. Both samples showed the presence of silver as shown below:
Sample IDAreaTypeAg (g/t)Pb %Zn %AgEq (g/t)
93310MK BorderGRAB80.050.1714
93309MK BorderGRAB80.010.1011
48 chip and grab samples, range in length from 1 to 4 meters (2.4-meter average).
Silver equivalent calculation uses a silver price of $25.00/oz, a zinc price of $1.10/lb., a lead price of $0.80/lb. (all USD), and assumes a 100% metallurgical recovery. Silver equivalent values can be calculated using the following formula: AgEq = Ag g/t + (Zn % x 30.1644 ) + (Pb % x 21.9377). Samples indicating >20% Pb are calculated using 20% Pb.
The Company further announced that due to the daily COVID-19 infection count below 500 in Bolivia, the Company commenced mobilizing to start geological and structural mapping to ascertain the primary controls and trends for mineralization at the Sunawayo Project. This work will lay the foundation for defining drill targets by year’s end.
2021
The Company commenced the maiden drilling program for the Sunawayo Project in January 2021. The first 2 drillhole results were received in February 2021, and announced on February 24, 2021. The first drill hole intercepted 137 meters of mineralization grading 36 g/t silver, starting from 0 meters-depth. The second drill hole intercepted 31 meters of mineralization grading 44 g/t silver, 0.39% lead, and 0.48% zinc from 1 meter-depth. Both SWD001 and SWD002 (240 meters to the southeast of the former) feature near-uniform silver assays throughout the reported intervals. Composited results for SWD001 and SWD002 are tabulated below:
Hole IDFromToLength (m)Ag (g/t)Pb %Zn %AgEq* (g/t)
SWD0010.0137.0137.0360.120.0239
SWD0021.032.031.0440.390.4867
incl…21.030.09.0480.731.57112

Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 80% to 85% of reported core length. (*)Silver equivalent calculation uses a silver price of $25.00/oz, a zinc price of $1.10/lb., and a lead price of $0.80/lb. (all USD) and assumes a 100% metallurgical recovery. Silver equivalent values can be calculated using the following formula: AgEq = Ag g/t + (Zn % x 30.1644 ) + (Pb % x 21.9377).
These 2 holes were the first results from 15 planned drillholes.
During the year ended December 31, 2020, the Company incurred total costs of $513,088 (2019 -$Nil; 2018 - $Nil) for the Sunawayo Project including for $116,152 (2019 - $Nil; 2018 - $Nil) for geological and engineering services and $396,936 of acquisition cost.


The Company’s 2021 objectives with respect to the Sunawayo Project are:
Commence maiden drilling program on property;
Complete due diligence evaluation by March 2021;
Complete induced polarization (geophysics) south portion of property;
Continue geological and structural mapping;
Evaluate field data for additional target generation; and
Commence 2nd drill campaign on property testing targets generated from field work.
TRIUNFO PROJECT, BOLIVIA
Project Location
The Triunfo Project area covers approximately 256 hectares of contiguous mining concessions centered onlocated in the historical Pulacayo mine and town site.La Paz Department. The PulacayoTriunfo Project is located 18 kmabout 35 kilometers east of the town of Uyuni in the Department of Potosi in southwestern Bolivia. It is located 460 km south-southeast of the nationalBolivian capital of La Paz at an elevation of approximately 4,500 meters. Access is gained by a well-maintained gravel road from La Paz. We have completed construction of a 2.5-kilometer road to the property. The project hosts a large mineralized area extending for at least 800 meters in length and 150up to 200 meters in width. Mineralization occurs as a stockwork zone of veining within a sequence of Paleozoic shales, siltstones and quartzites. Within the mineralized zone, surface sampling has returned elevated values of gold, silver, lead and zinc.
History
In mid-2007 Solitario Resources completed three core holes totaling 679 meters. All three holes intersected significant widths of low-grade polymetallic mineralization. Drill hole T-1 intersected 94.2 meters grading 0.65% lead, 0.39% zinc, 21.8 gpt silver and 0.39 gpt gold. The results of these three holes were highly encouraging, but Solitario Resources were monitoring the political situation in Bolivia before committing to a second round of drilling. Artisanal mining by locals has been ongoing in the area for decades however no historical records are available on the property.
Summary of Geological Setting and Mineralization Regional Geology
The regional geological setting is characterized by a prevalence of late-Ordovician to mid-Devonian rocks, with mid-Devonian supracrustal rocks overlaying metamorphic Ordovician basement rocks that have undergone northeast-southwest regional transpressional stress leading to isoclinal folding throughout the region. The project lies within the Bolivian altiplano of the Central Andes, in the Pre- Andean Cordillera, in the Sud Yungas Province, Department of La Paz.
Project Geology
The Triunfo Project is comprised of predominantly Silurian rocks of the Llallagua and Uncia Formations, which consist predominantly of fine-grained metasedimentary rocks, principally as black shales interbedded with quartzites. The property is characterized by tight isoclinal folds manifest as anticlinal sequences whose axes trend roughly west-northwest. This folding appears to have resulted in providing controlling structures for observed mineralization on the property.
Deposit Descriptions
Mineralization
The mineralization is characterized by pyrite, arsenopyrite, galena, and sphalerite and carries gold, silver, and zinc and lead in various proportions.
Mineralization outcrops at the surface and continues for at least 750 meters in three discrete blocks, known as A, B, and C. The mineralized blocks have widths varying from 20m to 150m and are locally displaced for several meters by north-east trending faults.
In the past decade, some artisanal mining has been developed where gold mineralization has been identified. Those areas have been principally mined for gold. They demonstrate a continuity of mineralization along the strike and to modest depths.
The Triunfo Project mineralization can be described polymetallic vein-style mineralization hosted in metasediments or possibly Saddle Reef-style mineralization occurring through the Silurian and Devonian periods. The metasediments were intruded by nearby plutonic batholiths which are likely related to the mineralizing event. This style of mineralization is well documented in Bolivia. Examples include Cerro Rico and Porco, located in and around Potosi.
The mineralization is characterized by multiple veins (up to 1.0m wide) and veinlets. They are emplaced along fractures and faults that have developed on the flanks of an east-west trending anticlinal-synclinal sequence. Mineralization is also noted to occur in the sedimentary planes between slate layers. The slate layers can manifest as stockwork-style mineralization which tends to be elongated parallel to the anticlinal axis.
(*) Gold equivalent calculation uses a gold price of $1,795, a zinc price of $0.93, a lead price of $0.80, and a silver price of $18.30, and assumes a 100% metallurgical recovery. Gold equivalent values can be calculated using the following formula: AuEq = Au g/t + (Ag g/t x 0.2243) + (Zn % x 1.385) + (Pb % x 0.3055).

Historic Exploration
Exploration was conducted in 2005–07 by Solitario Resources, which made 3 drill holes, all of which intercepted mineralization. Historical hole TR-001 returned 94.2 meters grading 0.39 g/t Au, 21.8 g/t Ag, 0.65%Pb, 0.39%Zn, , (0.95 g/t AuEq*), according to Solitario Resources SEC Form 10-K filings. Only 20% of the property was explored by Solitario. Highlights from this historic drill campaign are tabulated below:
Hole IDFromToLength (m)Au (g/t)Ag (g/t)Zn %Pb %AuEq* (g/t)
TR00153.8148.094.30.4021.800.390.650.96
TR00210.791.881.10.2824.570.580.700.95
TR00389.6147.157.50.2524.880.530.770.93
Activities and Developments
2020
Mineral rights for the Triunfo Project were acquired by the Company in 2020 and marks the first year since 2007 that any exploration has been conducted on the property. Two work programs were completed during the year. The first program consisted of a reconnaissance sampling program that was conducted as part of the initial evaluation of the property. The second program was 5-hole diamond drilling campaign that was completed in the Fall of 2020. The nature and results of this work is described below in order of timing of completion.
Reconnaissance Sampling
On August 19, 2020, the Company announced that it had received its first chip sampling results. A total of 103 chip samples were collected from outcrops at surface and from underground adits and tunnels accessing the main east-west mineralized trend. The width of the samples varies from 1.0 to 5.3m, exhibiting an average width of 2.5m. These results confirm that the Triunfo Project exhibits near-surface Au-Ag-Pb-Zn mineralization where gold and silver account for a majority of the value.
Sampling was conducted on two priority areas, known as Block A and Block B. These 2 contiguous blocks, located at the western portion of the property, span a total strike length of 750m at various widths from 20 to 100 m. Artisanal mining has been developed along predominantly east-west mineralized trends in the area (please refer to Company’s news release dated July 13th, 2020). The sampling returned significant results from both Blocks. The table below shows the assay results, equal to and over 1.0 g/t Au Equivalent which represent over 36% of the samples (37 / 103).
IDBLOCKTYPEWIDTH (m)Au (g/t)Ag (g/t)Pb (%)Zn (%)Au Equiv (g/t)Ag Equiv (g/t)
46506Achip channel3.902.22113.003.460.128.30813.94
46505Achip channel2.003.7029.301.340.068.22805.86
46504Achip channel2.100.8968.702.521.825.58547.21
46503Achip channel2.201.2764.001.930.134.74465.03
46502Achip channel3.800.6255.202.341.084.23414.86
46501Achip channel2.300.2175.102.611.294.14406.07
46299Achip channel2.801.8624.600.000.023.93385.39
46298Achip channel2.300.5935.401.421.763.73365.50
46297Achip channel2.001.5639.500.000.013.65357.77
46296Achip channel2.400.6995.800.000.013.10303.82
46295Achip channel2.101.555.500.000.002.98292.64
46294Achip channel3.000.1945.702.880.142.94288.56
46293Achip channel1.301.2915.100.340.032.89283.91
46292Achip channel2.600.7075.400.000.042.75269.70

IDBLOCKTYPEWIDTH (m)Au (g/t)Ag (g/t)Pb (%)Zn (%)Au Equiv (g/t)Ag Equiv (g/t)
46291Achip channel2.000.2942.001.880.452.70264.59
46290Achip channel2.000.3346.601.760.102.56250.73
46289Achip channel1.000.8230.800.540.022.42237.84
46288Achip channel1.700.0420.000.532.232.22217.89
46287Achip channel1.000.7030.000.350.112.14209.93
46286Achip channel3.401.0014.200.000.002.13208.64
46285Achip channel3.001.085.400.000.002.11206.82
46284Achip channel2.000.4325.201.020.372.10205.63
46283Achip channel2.200.925.900.000.001.82178.46
46282Achip channel1.300.941.900.000.001.78174.77
46281Achip channel1.500.4942.100.000.011.71167.73
46279Achip channel2.400.7613.700.000.001.67164.16
46278Bchip channel2.000.3317.000.590.411.54151.10
46277Bchip channel2.100.5526.400.000.001.52149.28
46276Bchip channel2.000.2915.500.540.231.29126.13
46275Bchip channel2.000.476.200.250.231.28125.73
46274Bchip channel4.000.631.500.000.001.20117.52
46273Bchip channel2.300.593.700.000.001.17114.48
46272Bchip channel2.900.554.100.000.011.11108.53
46271Bchip channel2.000.2310.700.300.361.04101.91
46270Bchip channel2.400.439.000.020.020.9996.87
46269Bchip channel2.500.0522.700.250.460.9794.82
Denser sets of veins and veinlets hosted by shales and quartzites appear to correlate with higher grades. The strike lengths of these mineralized trends have been recognized as continuing along several hundreds of meters at surface.
(*) Gold equivalent calculation uses a gold price of $1,795, a zinc price of $0.93, a lead price of $0.80, and a silver price of $18.30 (all USD), and assumes a 100% metallurgical recovery. Gold equivalent values can be calculated using the following formula: AuEq = Au g/t + (Ag g/t x 0.0102) + (Zn % x 0.3551) + (Pb % x 0.3055).

The mineralization is characterized by multiple veins (up to 1.0m wide) and veinlets. They are emplaced along fractures and faults that have developed on the flanks of an east-west trending anticlinal-synclinal sequence. Mineralization is also noted to occur in the sedimentary planes between slate layers. The slate layers can manifest as stockwork-style mineralization which tends to be elongated parallel to the anticlinal axis.
Diamond Drilling
A 5-hole diamond drilling program at the Triunfo Project was commenced in late-August of 2020. A total of 1,017 meters was drilled and the Company reported results for this program on November 25th, 2020. Highlights from this drilling includes:
Hole IDFromToLength (m)Au (g/t)Ag (g/t)Zn %Pb %AuEq* (g/t)
TR00640.076.036.00.4915.460.540.440.97
including…58.072.014.00.4820.230.760.661.16
TR00713.0111.998.90.3722.710.740.581.04
including…63.0111.948.90.4235.491.170.831.45
TR0086.884.077.30.3117.650.570.530.85
including…45.051.46.41.6056.491.660.943.05
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range between 54-65% of reported core length.
(*) Gold equivalent calculation uses a gold price of $1,795, a zinc price of $0.93, a lead price of $0.80, and a silver price of $18.30 (all USD), and assumes a 100% metallurgical recovery. Gold equivalent values can be calculated using the following formula: AuEq = Au g/t + (Ag g/t x 0.0102) + (Zn % x 0.3551) + (Pb % x 0.3055).
Mineralization is hosted in altered black shales exhibiting hydrothermal sheeted quartz-carbonate vein sets that are concentrated along the axes of regional anticlinal fold structures.

Detailed Assay results are detailed in the table below:
Hole IDFromToLength (m)Au (g/t)Ag (g/t)Zn %Pb %AuEq* (g/t)
TR00414.015.01.00.2418.850.210.650.70
17.018.01.00.742.210.030.040.78
71.074.03.01.115.010.000.001.16
TR00561.062.01.00.598.000.000.010.67
122.0124.02.00.502.290.010.020.53
TR0065.06.01.00.733.190.100.130.84
20.021.01.00.1511.100.350.290.48
40.076.036.00.4915.460.540.440.97
including…58.072.014.00.4820.230.760.661.16
TR00694.5101.57.00.5623.210.820.561.26
106.5107.40.80.3212.700.250.010.54
120.0121.01.00.0715.900.500.670.62
142.8143.30.50.600.430.000.000.61
190.0191.31.30.7289.582.070.162.42
TR00713.0111.998.90.3722.710.740.581.04
including…63.0111.948.90.4235.491.170.831.45
TR007118.5119.51.00.034.550.170.530.30
121.5122.51.00.303.690.070.460.50
125.5126.30.80.563.180.090.030.63
179.0181.02.01.051.380.010.011.07
185.6186.20.60.445.690.020.010.51
196.0197.01.00.741.460.000.000.76
TR0086.884.077.30.3117.650.570.530.85
including…45.051.46.41.6056.491.660.943.05
TR008138.1139.11.00.710.900.010.000.72
149.0151.02.00.1022.730.780.030.61
156.0157.01.00.741.330.020.010.76
183.0183.60.61.652.620.020.011.69
231.6232.61.00.414.500.000.000.46
247.5250.02.51.6435.990.000.002.01
257.0258.01.00.782.150.000.000.80
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range between 54-65% of reported core length.
The Company plans district geological mapping and geophysics such as induced polarization (IP) in the following year.
During the year ended December 31, 2020, the Company incurred total costs of $463,665 (2019 -$Nil; 2018 - $Nil) for the Triunfo Project including for $327,989 (2019 - $Nil; 2018 - $Nil) for geological and engineering services, and $135,676 (2019 -$Nil; 2018 - $Nil) of acquisition cost.
The Company’s 2021 Triunfo objectives are:
Conduct geological and structural mapping over the property;
Complete induced polarization (geophysics) survey over the property;
Generate drilling targets from ground work; and
Test targets with diamond drilling program.
MINAGO PROJECT, MANITOBA, CANADA
Project Location
The Minago Project spans over 197 km2 and is in the province of Manitoba, Canada, situated approximately 480km north of Winnipeg and 225km southwest of Thompson. The Minago Project site is close to existing infrastructure, including Manitoba Provincial Highway 6, a 230 kV high voltage transmission line that runs directly beside Highway 6, both of which transect the city of Potosi, which isproperty. The Property may be served by the administrative capitalHudson Bay Railway Company (HBR), with rail lines accessible from Ponton, Manitoba, approximately 65 km north of the department The Pulacayo Project is fully permitted with secured social licenses for mining.Minago Project.
 

 
On November 22, 2017,The Minago Project resides in the Company received an independent technical reportsouthern part of the TNB. It is recognized as the fifth largest nickel-bearing geological belt in the world with an effective dateover 5 billion pounds of October 20, 2017 titled “Updated Mineral Resource Estimate and Technical Report for the Pulacayo Project” (the“Pulacayo Report”), prepared by Mercator. The Pulacayo Report has been filed under the Company’s SEDAR profile atwww.SEDAR.com.nickel production since 1958.
 
History
Geophysical Reservation 34 (GR 34), covering an area of 19.2 by 38.4 km, was granted to Amax Potash Ltd. (Amax) on November 1, 1966 for a period of two years, extended to April 30, 1969 in 1968. In March of 1969, Amax converted the most favourable prospective area of GR 34 to 844 contiguous claims and in April of 1969 an additional 18 claims were staked.
In 1973, the claims covering ground deemed to have the most potential for economically viable nickel mineralization were taken to lease status as Explored Area Lease 3 (North Block) and Explored Area Lease 4 (South Block). A subsequent agreement, dated December 12, 1973, granted Granges Exploration Aktiebolag (Granges) an option on the Explored Area Leases.
On May 18, 1989, Black Hawk Mining Inc. (Black Hawk) purchased the Amax interest in the Explored Area Leases and on August 2, 1989 purchased the Granges interest and Net Smelter Return (NSR) royalty in the Explored Area Leases.
On April 1, 1992, Explored Area Lease 3 and Explored Area Lease 4 were converted to Mineral Lease 002 and Mineral Lease 003 respectively.
On March 18, 1994, a portion of Mineral Lease 002 was converted to mineral claims KON 1, KON 2, and KON 3.
On March 18, 1994, a portion of Mineral Lease 003 was converted to mineral claim KON 4.
On November 3, 1999, Nuinsco Resources Limited (Nuinsco) purchased the Black Hawk interest, subject to a graduated NSR royalty based on nickel prices.
During
On February 1, 2007, Victory Nickel was formed through an arrangement with Nuinsco and was assigned the year ended December 31, 2018,Minago Property along with several others.
In October 2008, Victory Nickel acquired Independent Nickel Inc. which owned a royalty on the Minago Property.
In February 2021, the Company determined there were several indicators of potential impairmentsuccessfully completed a transaction for the acquisition for 100% interest in the Minago Property.
Historic exploration on the property includes:
AMAX EXPLORATION WORK – 1966 TO 1972: Amax conducted a regional scale exploration program on the southern extension of the carrying valueThompson Nickel Belt.
GRANGES EXPLORATION WORK – 1973 TO 1976 Granges focused their efforts on the Minago nickel deposit conducting resource estimates, mining, metallurgical, and milling studies. The work concluded that the Minago nickel deposit was sufficiently confirmed and that further delineation and exploration should be conducted from underground workings.
BLACK HAWK EXPLORATION WORK – 1989 TO 1991 Black Hawk conducted a deep penetrating ground electromagnetic survey, resource estimates, mining, metallurgical, and milling studies. A helicopter borne electromagnetic and magnetic survey covering the Property was obtained from Falconbridge Limited and interpreted.
NUINSCO WORK – JUNE 2006 In June 2006 Nuinsco, requested an independent review of the Pulacayo Paca property including changegeology, exploration history, historical resource estimates, resource estimates, and the potential for discovery of additional nickel mineralization. A report summarized the results of exploration conducted during the period from 1966 to 1991 and the work conducted by Nuinsco from 2004 to October 31, 2006.

VICTORY NICKEL – 2007 TO 2020 Nuinsco spun out its subsidiary, Victory Nickel as a dedicated platform for the Minago Project. Victory Nickel completed a Feasibility Study in 2009 and an Environmental Impact Study in 2010 and secured permits in April of 2011 from the Manitoba Provincial Government for a 10,000 tpd open-pit mining operation. In 2011 and 2012, Victory Nickel completed over 6,000 meters of drilling on a mineralized extension to the north of the Nose deposit called the North Limb. In January of 2020, Victory Nickel completed two diamond drillholes on the property. No results are reported as work is incomplete due to restrictions caused by lockdowns in the Company primary focusCOVID-19 pandemic.
Regional Geology
The regional geology comprises the eastern edge of the Phanerozoic sediments of the Western Canada Sedimentary Basin. The basin unconformably overlies Precambrian crystalline basement rocks, including the Thompson Nickel Belt. The basin tapers from a maximum thickness of about 6,000 m in Alberta to Gibellini Project. While management believeszero at the north and east, where it is bound by the Canadian Shield. The Property is located near the northeast corner of the basin, where it comprises approximately 53 m of Ordovician dolomitic limestone underlain by approximately 7.5 m of Ordovician sandstone.
The Precambrian basement rocks of the Thompson Nickel Belt form a northeast southwest trending 10 to 35 km wide belt of variably reworked Archean age basement gneisses and Early Proterozoic age cover rocks along the northwest margin of the Superior Province. Lithotectonically, the Thompson Nickel Belt is part of the Churchill Superior boundary zone.
The Archean age rocks to the southeast of the Thompson Nickel Belt include low to medium grade metamorphosed granite greenstone, and gneiss terranes and the high grade metamorphosed Pikwitonei Granulite Belt. The Pikwitonei Granulite Belt is interpreted to represent exposed portions of deeper level equivalents of the low to medium grade metamorphosed granite greenstone and gneiss terranes. The Superior Province Archean age rocks are cut by mafic to ultramafic dikes of the Molson swarm dated at 1883 mega annum (Ma). Dikes of the Molson swarm occur in the Thompson Nickel Belt, but not to the northwest in the Kisseynew domain. The early Proterozoic rocks to the northwest of the Thompson Nickel Belt comprise the Kisseynew domain that Pulacayo Project is interpreted to represent the metamorphosed remnants of a propertyback arc or inter arc basin.
The variably reworked Archean age basement gneisses constitute the dominant portion (volumetrically) of merit and warrants continued development,the Thompson Nickel Belt. The Early Proterozoic rocks that occur along the western margin of the Thompson Nickel Belt are a write down in accordance with IFRS 6 Exploration for and Evaluationgeologically distinguishable stratigraphic sequence of Mineral Resources and IAS 36, Impairment of Assets of $13,708,200 of previously capitalized deferred exploration costs to $nil and an impairment charge of $335,181rocks known as the Opswagan Group.
Local Geology
There is no outcrop on the Pulacayo mining equipmentProperty. Bedrock geology is interpreted from geophysical data, diamond drill hole core, and regional structural and isopach trends. The surface cover typically comprises 1.0 to 2.1 m of muskeg and peat that is underlain by 1.5 to 10.7 m of impermeable compacted glacial lacustrine clays. The clays are dark brown to grey and carbonate rich.
Underlying the surficial cover are flat lying Ordovician dolomite and sandstone. The dolomite is fine grained, massive to stratified and varies in colour from creamy white to tan brown to bluish grey. Dolomite thicknesses range from 42 to 62 m with the thickness increasing southward. The upper 24 m of the formation is stratified with horizontal clay/organic beds 1 to 5 mm in thickness, spaced at intervals ranging from millimeters to one meter. A stratified zone of dolomite breccia and microfracturing characterized by dolomite clasts in a carbonate clay matrix and varying in thickness from 0.3 to 3.0 m is located 15 m to 21 m below the surface of the formation. Scattered throughout the dolomite are occasional soft clay seams ranging from 1 to 2 centimeters (cm) in thickness. The seams may contain dolomite fragments and sand grains and vary in orientation from semi-horizontal to semi-vertical.
The Ordovician sandstone of the Winnipeg Formation occurs stratigraphically below the dolomite approximately 46 to 73 m below surface. The sandstone ranges in thickness from 5.1 to 15.9 m. Cohesiveness varies from consolidated and carbonate cemented to semi-consolidated, friable and clay/silt rich to unconsolidated sand. Clay/silt rich zones are brown grey in colour while white zones are carbonate cemented.
The Precambrian basement comprises a variety of lithologies briefly described and listed below, in decreasing order of abundance.
1.
Granitic rocks include granite, granitic gneiss (foliated granite) and pegmatite sills and dikes. Typically grey to pink, the granitic rocks range from almost white to almost red in colour. Grain size ranges from fine to coarse with medium to coarse grain size predominating. Textures vary from massive to strongly foliated. The granitic rocks are mostly potassium (K) feldspar rich, may contain up to 15% biotite and appear to intrude all other rock types.
2.
The fine to coarse grained ultramafic rocks that host the nickel deposit include serpentinized dunite, peridotite (harzburgite, lherzolite, wehrlite) and pyroxenite (orthopyroxenite, websterite, clinopyroxenite). The ultramafic rocks dip vertical to near vertical with individual bodies having strike lengths up to 1,525 m and widths up to 457.2 m. Serpentinization varies from intense to weak and appears to decrease with depth, most markedly a change is observed at approximately 400 m below surface. Zoned contact alteration on a centimeter to meter scale occurs adjacent to granite and some fractures. From most intense (adjacent to granite or fracture) to least intense (furthest from granite or fracture) the alteration typically comprises biotite/phlogopite-chlorite-tremolite.
3.
Metavolcanic rocks, interpreted to be Bah Lake Formation, include chloritebiotite schist and amphibolite. Amphibolite is dark green to black, fine to medium grained, foliated and lineated.

4.
Metasedimentary rocks, interpreted to be Pipe Formation, comprise sillimanite paragneiss, siliceous sediments, skarn, iron formation, graphitic sediments, semi pelite and calc silicate. Distinctive minerals include graphite, sillimanite, garnet, diopside, carbonate, muscovite and very fine grain quartz. Sulphide facies iron formation comprises semi-massive to massive pyrite and pyrrhotite, sometimes nodular, and associated with detrital metasediments often containing siliceous fragments and includes sulphide breccia in zones of cataclastic deformation.
5.
Molson dikes and sills that are olivene rich. The Precambrian lithologies have undergone complex multiphase ductile and brittle deformation. Interpretations of magnetic data suggest that the ultramafic rocks containing the Minago deposit have undergone dextral strike slip fault movement which resulted in a large Z shaped drag fold and that the deposit flanks the axial plane of an eastern limb. Vertical longitudinals of the mineralized zones indicate that the folded limb plunges steeply towards the southeast.
The Ospawagan Group hosts the nickel deposits of the Thompson Nickel Belt. Within the Ospawagan Group almost all of the nickel deposits of the Thompson Nickel Belt are found within lower Pipe Formation.
Deposit Description
The Minago Property is part of the southern extension of the TNB, which constitutes part of the larger Circum- Superior Boundary Zone (CSBZ), where the TNB component of the CSBZ extends from approximately 50 km northeast of Thompson to approximately 125 km southwest of Thompson, from where it is covered by Paleozoic carbonate platform rocks. Beneath the Paleozoic platform, the geophysical expression of the TNB continues approximately 275 km southward towards the Saskatchewan border, where the Circum-Superior Boundary Zone is interpreted to continue into North Dakota to a depth of 500 to 2000 m beneath Paleozoic and Mesozoic rocks. The Minago deposit occurs under the Paleozoic cover rocks and is expressed in magnetometer surveys that have been completed in the area. The formation of the TNB-style mineralization has been recognized.  This non-cash accounting charge does not impactattributed to pre-existing komatitte-associated nickel deposits that have undergone later deformation resulting in remobilization of nickel sulphide into structural traps within fold structures. Komatiite-associated Ni sulphide deposits, such as those in the Company’s financial liquidity, or any future operations and management believesTNB, are part of a continuum of lithotectonic associations in the adjustment to the book valuefamily of this long-lived asset more accurately reflects the Company’s current market capitalization.magmatic Ni-Cu-(PGE) deposits.
 
Coal ProjectsActivities and Developments
As the Company completed the acquisition of the Minago property in February 2021, there has been no activities or developments on the property by Silver Elephant mining at time of writing.
COAL PROJECTS
 
Ulaan Ovoo Coal Property, Mongolia
 
The Company acquired a 100 % interest in the Ulaan Ovoo propertyProperty located in the territory of Tushig soum of Selenge aimag (province) in Northern Mongolia in 2010 from a private Mongolian company. On November 9, 2010, Prophecythe Company received the final permit to commence mining operations at the Ulaan Ovoo Property. The focus of the Ulaan Ovoo PFS was for the development of low ash coal reserves in the form of a starter pit. During 2014, the Company faced challenges, such as significant dewatering of the resource, lack of demand, depressed coal sales prices, and higher than expected operating/transportation costs, resulting in limited production throughout the period. Pit dewatering has become a significant impediment to achieving consistent production, especially following mine standby during the periods of low market demand. The mine was placed on standby in Spring 2014 but continued coal loading and sales from the existing stockpiles. Due to the lack of sustained production, management has not sufficiently tested the mine plant and equipment to conclude that the mine has reached the commercial production stage. During the beginning of 2015, due to minimal increase in coal prices and decreased demand because of a mild winter, the Company decided to maintain the operations on standby though coal loading and sales from existing stockpiles continued to customers. The Company decided to sell the mining equipment to generate cash so that operations may continue.
 
In April 2015, the Company, through its wholly-owned subsidiary, Red Hill, entered into a purchase agreement with an arm’s-length party in Mongolia to sell substantially all of its mining and transportation equipment at the Company’s Ulaan Ovoo mineProperty for total proceeds of approximately $2.34 million. The sale of equipment was completed in June 2015. Total proceeds (including the sale of equipment to other arm’s-length parties) amounted to $2.9 million in cash. The Ulaan Ovoo propertyProperty ceased pre-commercial operations in June 2015, The Company continued to maintain the Ulaan Ovoo Property operations on standby, incurring minimal general and administrative costs.
 
On October 16, 2018, the Company executed a lease agreement (the Lease"Lease") with an arms-length privatethe Mongolian company (the “Lessee”) whereby the Mongolian Lessee plans to perform mining operations at Ulaan Ovoo coal mineProperty and will pay Prophecy USD2.00 (the “Production Royalty”)the Company US$2.00 for every tonne of coal shipped from the Ulaan Ovoo Property’s site premises.premises (the "Production Royalty"). The Mongolian Lessee paid Prophecy USD100,000the Company US$100,000 in cash, as a non-refundable advance royalty payment and is preparing, at its own and sole expense, to restart and operate the Ulaan Ovoo mineProperty with its own equipment, supplies, housing and crew. The Mongolian Lessee will pay all government taxes and royalties related to its proposed mining operation. The Lease is valid for 3 years with an annual advance royalty payment (“ARP("ARP") for the first year of USD100,000US$100,000 which was due and paid upon signing, and USD150,000US$150,000 and USD200,000US$200,000 due on the 1st and 2nd anniversary of the Lease, respectively. The ARP can be credited towards the USD2.00 per tonne Production Royalty payments to be made to Prophecythe Company as the Mongolian Lessee starts to sell Ulaan Ovoo coal. The 3-year Lease can be extended upon mutual agreement. The first and second anniversary payments due have not been collected and the Company has recorded a full provision in the amount of $470,278 (US$350,000) due to uncertainty of their collection.

Since the signing of the Lease, the Mongolian Lessee has spent approximately $700,000US$700,000 on supplies, housing and crew and restarted Ulaan Ovoo mineProperty with its own equipment in March 2018 reporting approximately 21,000 tonnes of coal production and sales. Lessee plans to start double shiftsIn June 2019 the Ulaan Ovoo Property achieved record monthly coal production of 37,800 tonnes, however the operation was stopped in April and May due to meet demand.the late approval of 2019 environmental plan. The approval was issued in June 2019.
During 2020 with the nationwide COVID-19 restriction the Mongolian Lessee mined approximately 82,000 tonnes of coal production and sales. The Mongolian Lessee continues to mine with its own equipment and exported its first wagon of coal to China in 2020.
In accordance with relevant laws and regulations, mining feasibility study and detailed environmental impact assessment had to be updated for the Ulaan Ovoo Property. With the COVID-19 restriction, the approval was delayed but the update of the Ulaan Ovoo feasibility study was approved by the Minerals Resource Council on April 22, 2020, and by the Minerals Resource and Petroleum Authority on November 2, 2020. The Company is working to get approval for the update to the detailed environmental impact assessment for the Ulaan Ovoo Property.
 
Chandgana Project, Mongolia
 
The Chandgana Project consist of the Chandgana Tal property and the Khavtgai Uul property (formerly named Chandgana Khavtgai) which are within nine kilometreskilometers of each other in the Nyalga Coal Basin in east central Mongolia and approximately 280 kilometreskilometers east of Ulaanbaatar. On November 22, 2006 Prophecythe Company (then Red Hill Energy Inc.) entered into a letter agreement with a private Mongolian company that set out the terms to acquire a 100% interest in the Chandgana Tal property. On August 7, 2007, Prophecythe Company (then Red Hill Energy Inc.) entered into a letter agreement with another private Mongolian company that set out the terms to acquire a 100% interest in the Khavtgai Uul property. Under the terms of the Chandgana Khavtgai agreement, Prophecythe Company paid a total of USD570,000.US$570,000. On February 8, 2011, Prophecythe Company received a full mining license from the Mineral Resources Authority of Mongoliafor the Chandgana Tal property. The license can be updated to allow mining of 3.5 million tonnes per year to meet the demand of the Chandgana Power Plant within 90 days.

 
During 2007, Prophecythe Company performed geologic mapping, drilling and geophysical surveys of the Chandgana Tal and Khavtgai Uul properties. During June, 2010, ProphecyThe Company completed a 13 drill hole, 2,373 metremeter resource expansion drilling program on the Khavtgai Uul property, including 1,070 metresmeters of core drilling, and five lines of seismic geophysical survey for a total of 7.4 line kilometres. Prophecykilometers. The Company completed a 15 drill hole program during June-July 2011 to better define the coal resource of the Chandgana Tal licenses.
 
The Chandgana Tal property has been mined previously and occasionally during the Company’s tenure to meet local demand. The Company decided not to mine during the 2017-20182017- 2018 heating season because of insufficient demand. A dry lake was determined by the Ministry of Environment to overlap onto one of the Chandgana Tal licenses as determined under the Mongolian Law to Prohibit Mineral Exploration and Mining Operations at Headwaters of Rivers, Protected Zones of Water Reservoirs and Forested Areas (the Long“Long Named LawLaw”) but was resolved without loss to the Company. The Khavtgai Uul property has never been mined. The Ministry of Environment determined that a dry lake overlapped the Khavtgai Uul license as defined under the Long Named Law. This was resolved by removing the lake area from the license while not affecting the coal resource and mineability. The Company will continue to monitor the developments and ensure that it follows the necessary steps in the Amended Law on Implementation to secure its operations and licenses and is fully compliant with Mongolian law.
 
During 2017, preparatory work to convert the Khavtgai Uul exploration license to a mining license was completed. The Company engaged a contractor to prepare the required documents to convert the license to a mining license under which the right to explore is permanent. In 2017, as preparatory work to convert the Khavtgai Uul exploration license to a mining license necessary laboratory analysis work was done such as coal chemical, mineral and element analysis of duplicates of coal samples taken as a result of drilling work in past years as well as radiation analysis of coal ash. A report describing the results of geological and exploration work completed during 2017 was delivered to Geological division of Mineral Resources and Petroleum Authority of Mongolia (the former Mineral Resources Authority of Mongolia (MRAM)). Based on previous years of work a report of the reserves of the licensed area was prepared, and an official letter requesting an expert be appointed were submitted to the Mineral Resources Professional Council in January 2018.2018.During 2018, the Company completed converting the Khavtgai Uul exploration license to a mining license.
 
During 2017 activities for the Chandgana Tal project included payment of license fees and environmental sampling and reporting. No exploration was completed on the Chandgana Tal licenses. The Company assessed the local market for coal and found there was not sufficient demand to warrant mining during the 2017-2018 heating seasons. Thus, the annual mining and environmental plans were not filed.
During the year ended December 31, 2017, the Company determined there were several indicators of potential impairment of the carrying value of the Chandgana Project. The indicators of potential impairment were as follows:
● 
a decreased coal demand from local customers;
● 
no positive decision from the Mongolian Government to construct the Chandgana Power Plant;
● 
no further exploration for evaluation in the area planned; and
● 
a change in the Company’s primary business focus to the Gibellini Project.
 
As result, in accordance with IFRS 6, Exploration for and Evaluation of Mineral Resources and IAS 36, Impairment of Assets, at December 31, 2017,During 2020, the Company assessedsuccessfully received the recoverable amountapproval of the Chandgana Project deferred exploration costs and determined that its value in use is $Nil. As at December 31, 2017, the recoverable amount of $Nil resulted in an impairment charge of $14,733,067 against the value of the deferred exploration costs, which was reflected on the consolidated statement of operations.
Forfeasibility study for the Khavtgai Uul project the Companyand intends to continue with work to convert the license to a mining license and complete the requirements to maintain the license. For the Chandgana Tal project, the Company intends to discuss the need to update theget approval for its detailed environmental impact assessment and mining feasibility study with the relevant ministries and complete the requirements to maintain the licenses.
 
ITEM 4A.    
For the Chandgana Tal project, the Company intends to update the mining feasibility study and report to certify land quality and characterization with the relevant ministries and complete the requirements to maintain the licenses.

ITEM 4AUNRESOLVED STAFF COMMENTS
 
Not applicable.
 
ITEM 5.
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
 
The following discussion of the financial condition, changes in financial condition and results of operations of the Company should be read in conjunction with our consolidated financial statements and related notes [which have been prepared in accordance with IFRS as issued by the IASB] included in this Annual Report. The discussion contains forward-looking informationstatements (as previously defined) which are subject to numerous risks and uncertainties, as more fully described elsewhere in this Annual Report under the heading “Cautionary Note Regarding Forward-Looking Statements.”
 

A.
Operating Results
 
Year Ended December 31, 2018 compared with Year Ended December 31, 2017.2017
 
We reported a net loss of $18.2 million ($0.23 loss per share) for the year ended December 31, 2018, which represents a decreased loss of $0.4 million when compared to the same period in 2017 ($0.33 loss per share). The decrease in net loss was primarily due to lesser impairment charges of 14.5 million (2017 -$15.1 million) mostly attributable to our non-core Bolivian property.
 
Our annual operating expenses increased to $3.3 million in the fiscal year 2018 compared to $2.4 million in the fiscal year 2017.
 
The increase by $0.9 million in operating expenses during the fiscal year 2018 compared to the fiscal year 2017 was a result of the overall increased activity levels of the Company related to the acquisition of vanadium properties in Nevada and equity financings. Notably our advertising and promotion expenses increased by $369,718 due to increased promotion efforts in the US and Europe to raise market awareness and to raise equity financing. The Company incurred higher marketing costs because the Company is working with the financial community to make its projectprojects known. Investor relations remains a priority due to the ongoing need to attract investment capital.
 
Our consulting and management fees decreased by $496,002 in the year 2018 compared to the year 2017. The Company significantly reduced external consulting services used during the fiscal year 2017 related to acquiring the Gibellini Project and hiring Skanderbeg Capital Advisors Inc. to explore and evaluate strategic alternatives. The amount of this decrease was partially offset by a higher amount of internal consulting expenses due to hiring a new Vice-President, Exploration and restored the Company interim CEO previously reduced fees.
 
Our general and administrative costs comprising head office costs including salaries, directors’ fees, insurance and costs related to maintaining the Company’s exchange listings and complying with securities regulations. General and administrative expenses increased by 721,988$721,988 in the fiscal year 2018 compared to the fiscal year 2017. The increase was the result of increased salaries due to hiring a new President and CEO and restoring salaries for officers of the Company, increased stock exchange and shareholders’ services due to increased financing activities.
 
Our professional fees increased by $233,972. The increase was mainly due to increased legal, accounting and audit services related to the Gibellini Project activities and the recently completed bought deal financing.
 
Our travel and accommodation expenses increased by $133,029. The Company incurred additional travel expenses as it actively pursued the Gibellini Project moving toward production. Additionally, non-cash share-based expenses decreased in the fiscal year 2018 by $45,687 compared to the fiscal year 2017 due to the decrease in the number of options earned during the fiscal year 2018. The Company uses the fair value method of accounting for stock options granted to directors, officers, employees and consultants whereby the fair value of all stock options granted is recorded as a charge to operations over the period from the grant date to the vesting date of the option. The fair value of common sharestock options granted is estimated on the date of grant using the Black-Scholes option pricing model.
 
For the year ended December 31, 2018, we incurred other expenses classified as “Other Items” amounting to $14,886,085 compared to $16,211,616 for the fiscal year 2017. The decrease by $1,325,531 in the fiscal year 2018 is the net result of changes to a number of the following items: costs in excess of recovered coal for Ulaan Ovoo decreased by $14,852 due to changes at Ulaan Ovoo coal mineProperty in Mongolia related to a lease agreement with an arms-length private Mongolian company which plans to perform mining operations at Ulaan Ovoo mineProperty in the first fiscal quaterquarter 2019 with its own equipment and resources; foreign exchange loss increased by $224,199 due to fluctuations in the value of the Canadian dollar compared to the United States dollar, Bolivian Boliviano and Mongolian Tugrik;we recorded a total of $13,994,970 impairment charges on our non-core Pulacayo propertyProperty and Chandgana Coal property incurred expenses, an impairment charge of $425,925 on Bolivian mining equipment, and impairment charges of $26,234 and $21,004 on prepaid expenses and receivables respectively;we sold 2.7 million shares of a public company for a realized gain of $91,890;we earned $50,000 from a debt settlement with Nickel Creek Platinum Corp.
 
The total assets decreased by $9.1 million from $18.4 million in the year 2017 to $9.3 million in the year 2018. The decrease was mainly due to a write-off the non-core Pulacayo propertyProperty and its mining equipment. Current assets increased by $1 million from $4.5 million in the year 2017 to $5.5 million in the year 2018. The increase was mainly due to the $5.2 million net proceeds received from the bought deal financing in Q4 2018.
 

The Company’s total liabilities at December 31, 2018 were $10 million compared to $9.7 million at December 31, 2017. The increase in liabilities was mainly due to a foreign exchange fluctuation of Canadian Dollar against Bolivian Boliviano related to Bolivian tax provision.

 
Year Ended December 31, 20172019 compared with Year Ended December 31, 2016.2018.
 
We reported a net lossgain of $18.6$17.5 million ($0.33 loss0.17 gain per share) for the fiscal year ended December 31, 2017,2019, which represents an increaseda decreased loss of $16.6$35.7 million when compared to the same period in 2016year 2018 ($0.050.23 loss per share). The increasedecrease in net loss was primarily due to an impairment reversal of 13.7 million for the Pulacayo Project and a $14.8 million write-off on our non-core Mongolian coal properties.
Our annual operating expenses increased to $2.4the Bolivian tax liability of $8 million in the fiscal year 20172019 compared to $1.3impairment charges of $18.2 million in the fiscal year 2016. The $1 million increase was due to increased activities related to the acquisition of vanadium properties in Nevada and equity financings. Notably, our consulting and management fees increased by $0.5 million due to increased external consulting services related to the acquisition of the Gibellini Project and the hiring of Skanderbeg Capital Advisors Inc. to explore and evaluate strategic alternatives to maximize value for our non-core assets. Additionally, non-cash share-based payments expenses increased by $401,228 due to a larger number of outstanding stock options vesting during the fiscal year 2017 compared to the prior year. Share-based payments represent the value assigned to the granting of stock options under our share-based compensation plan using the Black-Scholes model. During the year ended December 31, 2017, we granted the equivalent of 4,080,000 stock options with a fair value of $599,117 (2016 - $197,889) which is recognized over the vesting period of the stock options. Our advertising and promotion expenses increased by $50,000 due to increased activities to promote and market the Company in order to raise equity financing, while professional fees increased by $70,000 due to increased legal expenses related to financing and mineral property acquisitions. These increases were partially offset by a $30,000 reduction in office and administrative expenses as a result of lower insurance premiums, amortization costs and lower office lease expenses as a result of the head office moving to a smaller commercial space.
The decrease in total assets to $18.4 million in the fiscal year 2017 from $27.8 million in the fiscal year 2016 was mainly due to the $14.8 million write-off of the non-core Mongolian coal properties. The increase in current assets to $4.5 million in the fiscal year 2017 from $0.5 million in the same period for 2016 was due to the net equity proceeds raised in the fourth quarter of 2017.
Our total liabilities at December 31, 2017 were $9.7 million compared to $11 million at December 31, 2016. The decrease in liabilities was mainly due to a repayment of the Credit Facility and trade liabilities incurred at the end of the 2016 fiscal year and paid in 2017.2018.
 
For the year ended December 31, 2017,2019, we incurred operating expenses of $3,505,562 (2018 - $3,298,383).
The $207,179 increase in operating expenses when compared to the year 2018 was due to a few factors. Advertising and promotion expenses increased by $322,952 due to increased promotion efforts in the U.S. and Europe to raise market awareness and to raise equity financing. We incurred higher marketing costs because the Company is working with the financial community to make its projects known. Investor relations remains a priority due to the ongoing need to attract investment capital. Consulting and management fees decreased by $4,058. General and administrative costs comprising head office costs including salaries, directors’ fees, insurance and costs related to maintaining the Company’s exchange listings and complying with securities regulations. General and administrative expenses decreased by $71,107 in the year 2019 compared to the year 2018. Professional fees decreased by $200,290, which was mainly due to reduced legal fees. Share-based payments costs are non-cash charges which reflect the estimated value of stock options granted. We use the fair value method of accounting for stock options granted to directors, officers, employees and consultants whereby the fair value of all stock options granted is recorded as a charge to operations over the period from the grant date to the vesting date of the option. The fair value of stock options granted is estimated on the date of grant using the Black-Scholes option pricing model. The increase in share-based payments in 2019 by $154,372 compared to 2018 was primarily related to the decrease in the number of options earned during the year 2019 compared to the year 2018. Travel and accommodation expenses slightly increased by $5,310. The Company incurred additional travel expenses as it actively pursues the Pulacayo Project and Gibellini Project moving toward production and seeks financing.
For the year ended December 31, 2019, we incurred other expenses classified as “Other Items” amounting to $16.2 milliona gain of $21,019,416 compared to $0.7 milliona loss of $14,866,085 for the fiscal year ended 2016. 2018.
The increasedecrease in loss of $15.5 millionOther Items by $35,905,501 in the year 2019 compared to the year 2018 is the net result of changes to a number of other items. Of note are the following items:
 
in the year 2019 costs in excess of recovered coal for Ulaan Ovoo decreasedincreased by $181,549$26,019 compared to the year 2018 due to keeping operationsincreased activities at the Ulaan Ovoo coal mine on standby and reducing general and administrative costs;in Mongolia;
finance costs decreased by $308,945 due to decreased draws from the Credit Facility;
● 
foreign exchange loss increased by $194,649$30,540 due to fluctuations in the value of the Canadian dollar compared to the United States dollar, Bolivian Bolivianoboliviano and Mongolian Tugrik;tugrik;
in the year 2019, the Company recorded an impairment recovery of $13,708,200 on its Pulacayo and impairment charges of $51,828 and $16,304 on prepaid expenses and receivables respectively;
in the year 2018, the Company recorded a total of $13,994,970 impairment charges on its Pulacayo Project and Chandgana Coal property incurred expenses, an impairment charge of $425,925 on Bolivian mining equipment, and impairment charges of $26,234 and $21,004 on prepaid expenses and receivables respectively;
in the year 2018, the Company sold 2.7 million shares of a public company for a realized loss of $91,890. In the year 2017, we disposedthe Company sold of 2.2 million Lorraine Copper Corp. shares for proceeds of $153,190 and a realized loss of $22,810. In$22,810; and
in the year 2016,2019, the Company recorded a write off Bolivian tax liabilities of $7,952,700 due to the decision of the Supreme Court of Bolivia to discharge the Company of the contentious tax claim.
Year Ended December 31, 2020 compared with Year Ended December 31, 2019.
We reported a net loss of $4.6 million ($0.03 per share) for the year ended December 31, 2020, which represents an increased loss of $22 million when compared to the year 2019 ($0.17 gain per share). The increase in net loss was primarily due to an impairment reversal of 13.7 million for Pulacayo Project and a write-off the Bolivian tax liability of $8 million in 2019 compared to impairment charges total of $0.59 million in 2020.
��
For the year ended December 31, 2020, we incurred operating expenses of $3,394,116 (2019 - $3,505,562). In late January 2020, in response to the reported spread of COVID-19 the Company implemented measures, including travel restrictions, remote work, and supplemental health care, for the Company’s Canadian head office staff, as well as our Bolivian, Mongolian, and US-based staff. These measures had no material impact on the Company’s costs, nor did COVID-19 cause any significant disruptions to the Company’s operations.

The $111,446 decrease in operating expenses when compared to the year 2019 was due to a few factors:
advertising and promotion expenses decreased by $253,153 from $794,182 in the year 2019, to $541,029 in the year 2020, due to decreased promotional activities and restricted travels during the COVID-19 pandemic;
consulting and management fees increased by $318,804 from $251,552 in the year 2019, to $570,356 in the year 2020, due to the issuance of a bonus in the amount of $324,000 to management/consultants of the Company, which was paid by the issuance of Common Shares at a value of $0.40 per share;
general and administrative fees consisted of general office expenses and administrative services related to maintaining the Company’s exchange listings and complying with securities regulations and also included insurance, salaries and directors’ fees. General and administrative expenses decreased by $189,181 from $1,286,617 in the year 2019, to $1,097,436 in the year 2020. The decrease is a result of cost cutting initiatives across the Company;
professional fees increased by $92,761, from $228,594 in the year 2019, to $321,355 in the year 2020, due to increased legal fees associated with the Offering and properties acquisitions;
share-based payments costs are non-cash charges which reflect the estimated value of stock options granted. The Company uses the fair value method of accounting for stock options granted to directors, officers, employees, and consultants whereby the fair value of all stock options granted is recorded as a charge to operations over the period from the grant date to the vesting date of the options. The fair value of options granted is estimated on the date of grant using the Black-Scholes option pricing model. Share-based payments increased in the year 2020, by $62,815 compared to the year 2019. The increase was primarily related to the increase in the number of options earned during the year, 2020, compared to the year 2019; and
travel and accommodation expenses decreased by $143,492 from $236,815 in the year 2019, to $93,323 in the year 2020, due to decreased property site visits and restricted travels during the COVID-19 pandemic.
For the year ended December 31, 2020, we incurred other expenses classified as “Other Items” amounting to $1,232,771 compared to a gain of $21,019,416 for the year 2019.The increase in loss of Other Items by $22,252,187 in the year 2020 compared to the year 2019 was the net result of changes to a number of the following items:
in the year 2020 costs in excess of recovered coal increased by $469,850 compared to the year 2019. This increase was mainly due to the change in estimate reclamation provision for Ulaan Ovoo coal mine in Mongolia;
foreign exchange loss decreased by $378,362 due to fluctuations in the value of the Canadian dollar compared to the United States dollar, Bolivian boliviano and Mongolian tugrik;
in the year 2020, the Company recorded an impairment of prepaid expenses of $121,125 compared to $51,828 in the year 2019;
in the year 2020, the Company recorded an impairment of receivables of $470,278 compared to $16,304 in the year 2019;
in the year 2020, the Company recorded a gain on the sale of Wellgreen Platinum Ltd. shares released from trustequipment of $59,698;13,677 compared to a loss of 9,795 in the year 2019; and
also, in the year 2019, the Company recorded an impairment recovery of $13,708,200 on its Pulacayo property and wrote off Bolivian tax liabilities of $7,952,700 due to the decision of the Supreme Court of Bolivia to discharge the Company of the tax claim.
 
● 
a decrease in interest expenses by $237,574 was due to a decrease in the outstanding balance of the Credit Facility;
● 
in the fiscal year 2017, we recorded a loss on disbursement of office furniture and equipment of $1,681 (2016 – $67,348);
● 
in the fiscal year 2017, we recorded a loss on debt settlements of $752,742 to account for the difference in the fair value of the shares on the settlement date and the debt settled; and
● 
in the year 2017, we recorded an impairment charge of $14,829,267 on our non-core Mongolian coal properties, an impairment charge of $57,420 on prepaid expenses related to the impaired Mongolian properties, an impairment charge of $159,666 on property and equipment, and an impairment charge of $61,202 on receivables. In the comparable period in 2016, we recorded a recovery on sale of our 60% interest in the Okeover project, to Lorraine Copper Corp. of $195,079.
The operating losses are a reflection of the Company’s status as a non-revenue producing mineral exploration company. As the Company has no main source of income, losses are expected to continue for the foreseeable future.
B.
Liquidity and Capital Resources
 
The Company utilizes existing cash received from prior issuances of equity instruments to provide liquidity to the Company and finance exploration projects. The Company is of the opinion that its working capital is sufficient for its present requirements. The business of mineral exploration involves a high degree of risk and there can be no assurance that the Company’s current operations, including exploration programs, will result in profitable mining operations. The recoverability of the carrying value of mineral properties, and property and equipment interests and the Company’s continued on going existence is dependent upon the preservation of its interest in the underlying properties, the discovery of economically recoverable reserves, the achievement of profitable operations, the ability of the Company to raise additional sources of funding, and/or, alternatively, upon the Company’s ability to dispose of some or all of its interests on an advantageous basis. Additionally, the current capital markets and general economic conditions are significant obstacles to raising the required funds. These conditions may cast significant doubt upon the Company’s ability to continue as a going concern.
Given that COVID-19 may result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, there is the possibility of an economic downturn which may affect our ability to access or raise capital through the issuance of our equity securities as and when needed for business operations.
Year Ended December 31, 2018 compared with Year Ended December 31, 2017
 
At December 31, 2018, we had cash flow of $5.3 million representing an increase of $1.2 million from $4.1 million held at December 31, 2017. The Company’s working capital at December 31, 2018, was a surplus of $3.8 million compared to working capital of $2.6 million at December 31, 2017.

 
During the year ended December 31, 2018, cash used in operating activities was $2,626,687 compared to $707,231 cash used in the prior year. The increased outflows in 2018 primarily related to increased activities of the Company to develop the Gibellini Project. The year over year increase in cash used by operating activities is due to increased funds required for working capital changes.

 
During the year ended December 31, 2018, we used $3,628,762 in investing activities (2017 – $1,988,566). The Company received net proceeds of $101,550 from selling its marketable securities, used $120,416 (2017 – $515,609) on purchase of property and equipment, $425,605 (2017 – $58,790) on the acquisition of the Gibellini Project, and $3,184,294 (2017 – $1,339,417) on mineral properties expenditures.
 
During the year ended December 31, 2018, a total of $7,458,938 was provided by financing activities including net proceeds of $6,096,621 – from Prophecy’s sharethe Common Share issuances, $24,150 from exercise of stock options, and $1,338,167 from the exercise of warrants tocommon share purchase the common shares of our company.warrants.
Year Ended December 31, 2019 compared with Year Ended December 31, 2018
 
At December 31, 2017,2019, we had cash flow of $3 million representing a cash balancedecrease of $4,100,608 representing an increase of $4,078,960$2.3 million from $21,648$5.3 million held at December 31, 2016. Our cash balance at December 31, 2015, was $33,542. Our2018. The Company’s working capital at December 31, 2017,2019, was $2.6$0.95 million compared to a working capital deficit of $3.2$3.8 million at December 31, 2016, and a deficit of $3.9 million at December 31, 2015. The $5.8 million increase in our working capital since the year ended December 31, 2016, is attributable to the increase in current assets as a result of cash raised from equity financing and decrease in current liabilities. We believe we have sufficient cash resources to meet our short-term financial liabilities and our planned exploration expenditures on our vanadium and silver projects for the foreseeable future, for, but not limited to, the next 12 months.2018.
 
During the year ended December 31, 2017,2019, cash used in operating activities was $2,675,513compared to $2,626,687 cash used during the prior year. The increased outflows in 2019 primarily related to increased activities of the Company to develop the Pulacayo Project and the Gibellini Project.
The year over year increase in cash used by operating activities is due to increased funds required for working capital changes. The Company has increased its efforts in managing operating costs in advance of cash flows from operations but will require financing in the near term to fund operations.
During the year ended December 31, 2019, we used $1,988,566$6,236,965 in investing activities (2016(2018$606,372, 2015 – provided $1,170,566)$3,628,762). We spent $34,500 investing in a guaranteed investment certificate (“GIC”), $58,790used $113,564 (2018 - $120,416) on the acquisitionpurchase of the Gibellini Project,property and $1,339,417 (2016 – $712,901)equipment, $6,123, 401 (2018 - $1,398,207) on mineral propertiesproperty expenditures. In 2017, we spent $193,440 and received $153,190 (2016 – $59,698) from the purchase and sale of available-for-sale investments, respectively.
 
ADuring the year ended December 31, 2019, a total of $6,774,757$6,626,085 was provided by financing activities including net proceeds from the Company’s common share issuances of $6,237,791, an additional $174,250 from exercise of stock options, and $250,572 from the exercise of warrants to purchase Common Shares of the Company. We spent $36,528 for lease payments.
Year Ended December 31, 2020 compared with Year Ended December 31, 2019
At December 31, 2020, we had cash flow of $7.6 million representing an increase of $4.6 million from $3 million held at December 31, 2019. The Company’s working capital at December 31, 2020, was $6 million compared to working capital of $0.95 million at December 31, 2019.
During the year ended December 31, 2020, cash used in operating activities was $2,549,042 compared to $2,675,513 during the year ended December 31, 2017 (2016 – $1,048,078, 2015 – $1,057,941)2019 (2018 - $2,626,687). We fully repaid and closed out the Credit Facility by making cash payments totaling $364,142 and issuing the equivalent of 3,000,000 sharesThe decreased outflows in 2020 year related to decreased activities of the Company due to John Lee in satisfaction of $900,000 worth of indebtedness owed by us to Mr. Lee’s personal holding company, Linx, under the Credit Facility. Funds borrowed under the Credit Facility inCOVID-19 pandemic.
During the year 2017 were $163,405 (2016 – $341,116)ended December 31, 2020, the Company used $6,397,063 in investing activities (2019 - $6,236,965. 2018 - $3,628,762). During the year ended December 31, 2017, we2020, the Company spent $6,336,166 (2019 - $6,126,401, 2018 - $3,609,896) on its mineral projects exploration activities, $111,592 (year 2019 - $113,564, 2018 - $120,416) on purchase of equipment, and received $50,695 on sale of equipment 2019 - $Nil, 2018 - $Nil).
During the year ended December 31, 2020, a total of $13,536,550 was provided by financing activities (2019 – $6,626,085, 2018 - $7,458,938) including net proceeds of $6,864,809 (2016 – $952,929) from issuing units pursuant to private placements $50,685 (2016 – $Nil)of $10,201,705 (2019 - $6,237,791, 2018 - $6,096,621), $299,812 from exercise of stock options and $60,000 (2016 – $Nil)(2019 - $174,250, 2018 - $24,150), $3,072,194 from exercise of share purchase warrants.warrants (2019 - $250,572, 2018 - $1,338,167). The Company also spent $37,162 (2019 - $36,528) for corporate office lease payments.
 
We have sufficient financial resources to keep our landholdings in good standing through, at least, the next 12 months. As an exploration stage company, we havethe Company has no regular cash in-flow from operations, and the level of operations is principally a function of availability of capital resources. OurThe Company’s capital resources are largely determined by the strength of the junior resource markets and by the status of ourthe Company’s projects in relation to these markets, and ourits ability to compete for investor support of ourits projects. See the disclosure under the heading “Key Information - Risk Factors” in the 2020 Annual Report. To date, the principal sources of funding have been equity and debt financing. Many factors influence ourthe Company’s ability to raise funds, and there is no assurance that wethe Company will be successful in obtaining adequate financing andwith favourable terms, or at favorable termsall, for these or other purposes including general working capital purposes.
For the foreseeable future, as existing properties are explored, evaluated and developed, the Company will continue to seek capital through the issuance of equity, strategic alliances or joint ventures, and debt, of which the Company currently has none.

The Company expects to continue requiring cash for operations and exploration and evaluation activities as expenditures are incurred while no revenues are generated. Therefore, its continuance as a going concern is dependent upon its ability to obtain adequate financing to fund future operations based on annual budgets approved by the Company's board of directors, consistent with established internal control guidelines, and programs recommended in the Pulacayo Technical Report. The Company has managed its working capital by controlling its spending on its properties and operations. Due to the ongoing planned advancement of Pulacayo Project milestones, the Company will continue to incur costs associated with exploration, evaluation and development activities, while no revenues are being generated. In response to the COVID-19 pandemic, exploration in Bolivia may be impacted by government restrictions on the Company’s operations. Potential stoppages on exploration activities could result in additional costs, project delays, cost overruns, and operational restart costs. The total amount of funds that the Company needs to carry out its proposed operations may increase from these and other consequences of the COVID-19 pandemic. The actual amount that the Company spends in connection with each of the intended uses of proceeds may vary significantly and will depend on a number of factors, including those referred to under "Risk Factors".
Our consolidated financial statements have been prepared on a going concern basis which assumes that we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. Our ability to continue as a going concern is dependent upon the continued support from our shareholders, the discovery of economically recoverable reserves, and our ability to obtain the financing necessary to complete development and achieve profitable operations in the future. The outcome of these matters cannot be predicted at this time.
 
Financial Instruments
 
All financial assets are initially recorded at fair value and designated upon inception into one of the following four categories: held‐to‐maturity, marketable securities, loans and receivables or at fair value though profit and loss (“FVTPL”). FVTPL comprises derivatives and financial assets acquired principally for the purpose of selling or repurchasing in the near term. They are carried at fair value with changes in fair value recognized in profit or loss. The Company’s cash is classified as FVTPL.
 
Marketable securities instruments are measured at fair value with changes in fair value recognized in other comprehensive income. Where a decline in the fair value of marketable securities constitutes objective evidence of impairment, the amount of the loss is removed from accumulated other comprehensive income and recognized in profit or loss. The Company’s investments are classified as marketable securities. Marketable securities consist of investment in common sharesCommon Shares of public companies and therefore have no fixed maturity date or coupon rate. The fair value of the listed marketable securities has been determined directly by reference to published price quotation in an active market.
 
All financial assets except those measured at fair value through profit or loss are subject to review for impairment at least at each reporting date. Financial assets are impaired when there is objective evidence of impairment as a result of one or more events that have occurred after initial recognition of the asset and that event has an impact on the estimated future cash flows of the financial asset or the group of financial assets.
 
Transactions costs associated with FVTPL financial assets are expensed as incurred, while transaction costs associated with all other financial assets are included in the initial carrying amount of the asset.
 

The Company assesses at each reporting date whether there is objective evidence that a financial asset or a group of financial assets is impaired. An evaluation is made as to whether a decline in fair value is significant or prolonged based on an analysis of indicators such as market price of the investment and significant adverse changes in the technological, market, economic or legal environment in which the investee operates.
 
If a financial asset is impaired, an amount equal to the difference between its carrying value and its current fair value is transferred from AOCIAccumulated Other Comprehensive Income (Loss) and recognized in the consolidated statement of operations. Reversals of impairment charges in respect of equity instruments classified as available-for-sale are not recognized in the consolidated statement of operations.
 
The Company considers that the carrying amount of all its financial assets and financial liabilities measure at amortized cost approximates their fair value due to their short term nature. Restricted cash equivalents approximate fair value due to the nature of the instrument. The Company does not offset financial assets with financial liabilities.
 
2018
At December 31, 2018, our financial assets and financial liabilities were categorized as follows: Fair value through profit or lossFVTPLCash and cash equivalents of $5,304,097, Amortizedamortized cost – Receivablesreceivables of $36,399, Restrictedrestricted cash equivalents of $34,500, and Accountsaccounts payable and accrued liabilities of $1,636,786.
 
2019
At December 31, 2017,2019, our financial assets and financial liabilities were categorized as follows: Fair value through profit and lossFVTPLCashcash of $4,100,608; Loan and Receivables$3,017,704, amortized costReceivablesreceivables of $34,653 and Restricted$246,671, restricted cash equivalents of $34,500;$34,500, and Otheraccounts payable of $2,420,392.
2020
At December 31, 2020, our financial assets and financial liabilities were categorized as follows: FVTPL Accountscash of $7,608,149, amortized cost – receivables of $75,765, restricted cash equivalents of $34,500, and accounts payable and accrued liabilities of $1,895,983.$1,717,977.
 
As of December 31, 2018, the Company holds Nil shares (December 31, 2017 – 1,409,000) of a public company. During the year ended December 31, 2018, the Company disbursed all its marketable securities for proceeds of $101,550 and a realized loss of $91,890. Following the disposal of the shares, the Company reclassified the cumulative income previously recognized in other comprehensive income of $68,840 to profit and loss on the sale of marketable securities.
On September 22, 2016, we sold our 60% interest in the Okeover copper-molybdenum project located in British Columbia to Lorraine. Under the terms of the agreement, Lorraine issued 2,200,000 common shares of Lorraine (valued at $0.08 per share) to us and assumed our $19,079 payment obligation to Eastfield Resources Ltd. under such parties’ existing joint venture agreement. During the year ended December 31, 2017, we disposed of the 2,200,000 Lorraine shares for proceeds of $153,190 and a realized loss of $22,810.
 
Commitments
 
Our subsidiary, ASC, controls the mining rights to the Pulacayo Project through a joint venture agreement entered into between itself and the Pulacayo Ltda. Mining Cooperative on July 30, 2002 (the “ASC"ASC Joint Venture”Venture"). The ASC Joint Venture has a term of 23 years which commenced the day the ASC Joint Venture was entered into. Pursuant to the ASC Joint Venture, ASC is committed to pay monthly rent of USD$US$1,000 to the state-owned Mining Corporation of Bolivia, COMIBOL and USD$US$1,500 monthly rent to the Pulacayo Ltd. Mining Cooperative until the Pulacayo Project starts commercial production.
 
Under the terms of the lease agreement through which we acquired the Gibellini Project, we are required to make annually, on each anniversary of the execution date of the agreement, advance royalty payments which will be tied, based on an agreed formula (not to exceed USD$US$120,000 per year), to the average vanadium pentoxide price of the prior year. Further, upon commencement of production, we will maintain our acquisition by paying to the Lessors, a 2.5% NSR until a total of USD$US$3 million is paid. Thereafter, the NSR will be reduced to 2% over the remaining life of the mine (and referred to thereafter, as “production royalty payments”).Production Royalty Payments. Under the terms of the lease agreement, all advance royalty payments made, will be deducted as credits against future production royalty payments.Production Royalty Payments. The Gibellini Project lease is for a term of 10 years but can be extended for an additional 10 years at our option.
 
Under the terms of the lease agreement through which we acquired the Louie Hill Project in Nevada, we are required to pay, annually, on each anniversary of the execution date of the agreement, advance royalty payments which will be tied, based on an agreed formula (not to exceed USD$28,000 per year), to the average vanadium pentoxide price for the prior year. Further, upon commencement of production, we will maintain our acquisition by paying to the Louie Hill Lessor, a 2.5% NSR of which, 1.5% of the NSR may be purchased at any time by us for USD$US$1 million leaving the total NSR to be reduced to 1% over the remaining life of the mine (and referred to thereafter, as “production royalty payments”).mine. Under the terms of the lease agreement, all advance royalty payments made, will be deducted as credits against future such production royalty payments. The Louie Hill Project lease is for a term of 10 years but can be extended for an additional 10 years at our option.
 

As part of the transaction with Apogee, we agreed to assume within certain limitations all liabilities associated with the Apogee Subsidiaries and the Pulacayo Project.
Contingencies
During Apogee’s financial year ended June 30, 2014, it received notice from the Servicio de Impuestos Nacionales, the national tax authority in Bolivia, that ASC Bolivia LDC Sucursal Bolivia, now ourthe Company’s wholly-owned subsidiary, owed approximately Bs42,000,000 (approximately $8,121,918) in taxes, interest and penalties relating to a historical tax liability in an amount originally assessed at approximately $760,000$7,600,000 in 2004, prior to Apogee acquiring the subsidiary in 2011.
Apogee disputed the assessment and disclosed to usthe Company that it believed the notice was improperly issued. WeThe Company continued to dispute the assessment. On May 26, 2015, weassessment and hired local legal counsel to pursue an appeal of the tax authority’s assessment on both substantive and procedural grounds. The Company received a positive Resolution issued by the Bolivian Constitutional Court that among other things, declared null and void the previous Resolution of the Bolivian Supreme Court issued in 2011 (that imposed the tax liability on ASC Bolivia LDC Sucursal Bolivia) and sent the matter back to the Supreme Courtcourt to consider and issue a new Resolution. We plan to continue to vigorously defend our position and make submissions toresolution.
On November 18, 2019 the Company received Resolution No. 195/2018 issued by the Supreme Court during the new hearing. Based on these developments,of Bolivia which declared the tax claim brought by Bolivia’s General Revenue Authority against the Company’s Bolivian subsidiary as not proven.
The Resolution is final and binding. Hence neither the Company nor the Company’s Bolivian subsidiaries owe any outstanding back taxes to the Bolivian General Revenue Authority.
During the year ended December 31, 2019, the Company and legal counsel reassessed the status of tax rulings and determined that the probability of a re-issuance of a tax claim against the Company in connection with the above was remote. As a result, the Company has written off the tax liability and recorded a debt settlement gain in the amount of $8,121,918 (2017 – $7,541,016, 2016 – $7,060,690) was classified as non-current liabilities.$7,952,700 on its consolidated statements of operations and comprehensive loss.
 
During the year ended December 31, 2014, ourthe Company’s wholly-owned subsidiary, Red Hill Mongolia LLC (“Red Hill”) was issued a letter from the Sukhbaatar District Tax Division notifying it of the results of the Sukhbaatar District Tax Division’s VAT inspection of Red Hill’s 2009-2013 tax imposition and payments that resulted in validating VAT credits of only MNT235,718,533 from Red Hill’s claimed VAT credit of MNT2,654,175,507. Red Hill disagreed with the Sukhbaatar District Tax Division’s findings as the tax assessment appeared to usthe Company to be unfounded. WeThe Company disputed the Sukhbaatar District Tax Division’s assessment and submitted a complaint to the Capital City Tax Tribunal. On March 24, 2015, the Capital City Tax Tribunal resolved to refer the matter back to the Sukhbaatar District Tax Division for revision and separation of the action between confirmation of Red Hill’s VAT credit, and the imposition of the penalty/deduction for the tax assessment. The Sukhbaatar District Tax Division appealed the Capital City Tax Tribunal’s resolution to the General Tax Tribunal office, but was denied on June 4, 2015 on procedural grounds. As a result, the Sukhbaatar District Tax Division implemented the Capital City Tax Tribunal’s resolution on June 25, 2015, finding: (i) with respect to confirmation of Red Hill’s VAT credit, that after inspection the amount was to be MNT235,718,533; and (ii) with respect to the imposition of the penalty/deduction for the tax assessment, that no penalty was to be issued but that Red Hill’s loss to be depreciated and reported was to be MNT1,396,668,549 in 2010 and MNT4,462,083,700 in 2011. We continued to dispute the Sukhbaatar District Tax Division’s assessment and delivered a complaint to Capital City Tax Tribunal on July 24, 2015.
Due to the uncertainty of realizing the VAT balance, we havethe Company recorded an impairment charge for the full VAT balance in the year ended December 31, 2015. At this time there
In June 2019, the Company received a positive resolution issued from the Capital City Tax Tribunal, which is no changebinding and final, affirmed Red Hill’s outstanding VAT credit of 1.169 billion MNT resulted from past mining equipment purchases. The VAT credit can be used to offset taxes and royalty payments; or be refunded in cash by Mongolia’s Ministry of Finance within 12 to 24 months processing time. Due to the credit risk associated with the VAT claim. Red Hillcredit, the Company has submittedprovided a complaint concerning this long delay tofull valuation provision against the General Tax office and the Ministry of Finance. Following the submittal, the City tax tribunal officer responded and informed Red Hill that a hearing will be scheduled soon. Red Hill is working with its external lawyer to give additional documents to the City tax tribunal before the hearing to solidify the case.balance.
 

C.
Research and Development, Patents and Licenses, etc.
 
None.
 
D.
Trend Information
 
While the Company is an exploration company that does not have any producing mines, it is directly affected by trends in the metal industry. At the present time global metal prices are extremely volatile. Base metal prices, driven by rising global demand, climbed dramatically and approached near historic highs several years ago. Prices have declined significantly since those highs, other than in the case of vanadium, which has risen significantly.
 
Overall market prices for securities in the mineral resource sector and factors affecting such prices, including base metal prices, political trends in the countries in which such companies operate, and general economic conditions, may have an effect on the terms on which financing is available to the Company, if available at all.
 
Additionally, any outbreaks of contagious diseases and other adverse public health developments in countries where we operate could have a material and adverse effect on our business, financial condition and results of operations. For example, the recent outbreak of COVID-19 first identified in Wuhan, Hubei Province, China, has resulted in significant restrictive measures being implemented by governments of affected countries to control the spread of COVID-19. Such COVID-19 related restrictions and disruptions, including for employees, manufacturers, suppliers and customers across different industries, may negatively impact our business operations and therefore our operational results and financial condition. In addition, COVID-19 may result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could affect our ability to access or raise capital through issuances of our securities as and when needed for business operations.
Except as disclosed, the Company does not know of any trends, demand, commitments, events or uncertainties that will result in, or that are reasonably likely to result in, its liquidity either materially increasing or decreasing at present or in the foreseeable future. Material increases or decreases in liquidity are substantially determined by the success or failure of the Company’s exploration programs.
��
The Company’s financial assets and liabilities generally consist of cash, and cash equivalents, receivables, deposits, accounts payable and accrued liabilities, some of which are denominated in foreign currencies including Canadian dollars, United States dollars, Mongolian Tugriks and Bolivian Bolivianos. The Company is at risk to financial gain or loss as a result of foreign exchange movements against the Canadian dollar. The Company does not currently have major commitments to acquire assets in foreign currencies, but historically it has incurred the majority of its exploration costs in foreign currencies. The Company currently does not and also does not expect to engage in currency hedging to offset any risk of currency fluctuations.
 
E.
Off-Balance Sheet Arrangements
 
None.
 
F.
Tabular Disclosure of Contractual Obligations
The Company’s commitments related to mineral properties are disclosed in Note 14 to the Annual Financial Statements. The Company has no commitments for capital expenditures.
 
The Company has the following financial obligations in the ordinary course of business:
 
 
 Payments due by period
Payments due by period
Contractual Obligations
 
Total
 
Less than 1 year
 
1-3years
 
3-5years
 
More than 5 years
TotalLess than 1 year1-3 years3-5 yearsMore than 5 years
Long-term debt
 
$Nil
 
$Nil
 
$Nil
 
$Nil
 
$Nil$Nil$Nil
Capital (finance) lease obligations
 
$Nil
 
$Nil
 
$Nil
 
$Nil
 
$Nil$Nil$Nil
Operating lease obligations
 
   $124,556
 
    $44,953
 
   $79,603
 
$Nil
 
$Nil$20,533$Nil$Nil
Purchase obligations
 
$Nil
 
$Nil
 
$Nil
 
$Nil
 
$Nil$Nil$Nil
Other long-term liabilities
 
$Nil
 
$Nil
 
$Nil
 
$Nil
 
$Nil$Nil$Nil
Loan
 
    $Nil
 
   $Nil
 
    $Nil
 
$Nil
 
$Nil$Nil$Nil
Total
 
    $124,556
 
   $44,953
 
   $79,603
 
$Nil
 
$Nil$20,533$Nil$Nil
 
G.            
G.Safe Harbor
 
The Company seeks safe harbor for our forward-looking statements contained in Items 5.E and F. See the heading "Cautionary“Cautionary Note Regarding Forward-Looking Statements"Statements” above.
 

ITEM 6.
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
 
A.
Directors and Senior Management
 
The following are the names and ages of our directors and senior management of the Company as of December 31, 20182020 and March 29 2019,12, 2021, with their positions and offices with the Company and corresponding start dates, and their principal occupations during the last five years. There are no family relationships between any of the persons named below. There are no arrangements or understandings with any major shareholders, customers, suppliers or other parties pursuant to which any person named below was selected as a director or executive officer. Mr. Lee, the Company’s Chief Executive Officer and Executive Chairman and Director was not selected as a Director of the Company in connection with the consulting agreement dated February 28, 2019 entered between the Company and Linx (a wholly-owned subsidiary of Mr. Lee). An independent director is as a director that is not an officer or employee of the Company. Therefore Mr. Lee is considered a Non-Independent director as he currently holds the position of Chief Executive Officer and Executive Chairman of the Company.
 
Name and ageAge
Current Office Held
with the Company
Director
Current director and/or
Executive OfficerOffice Since
Principal Occupation During Last Five Years(3)Years (3)
Gerald Panneton, 61
John Lee
Age:47
Former President and Former
Chief Executive Officer and Former Director
October 10, 2018Former President, Former Chief Executive Officer and Former Director of Prophecy Development Corp. from October 2018 to February 15, 2019; unemployed from November 2017 to October 2018; President and Chief Executive Officer of NewCastle Gold Ltd. from September 2016 to November 2017; unemployed from November 2013 to September 2016; President and Chief Executive Officer of Detour Gold Corp. from July 2006 to November 2013
John Lee, 45(1)Interim President & Interim Chief Executive Officer, (4)
Executive Chairman and
Non-Independent Director
June 13, 2011 (Director of Pre- amalgamated company(4) since
July 17, 2020
January 1, 2013
October 21, 2009)2009
Present:President of Mau Capital Management LLC (private investor relations firm) from July 2004 to present; CEOExecutive Chairman and a Director of Prophecy Development Corp.the Company from January 2013 to present; and Chief Executive Officer from July 17, 2020 to present.
Former: Interim President from June 2011 to October 2009 to November 2012;2018; Interim CEO of Prophecy Development Corp.the Company from November 2012 to October 2018; Head of Internal Affairs of Prophecy Development Corp.the Company from October 2018 to present; Chairman of Prophecy Development Corp. from June, 2011 to January, 2013; Executive Chairman of Prophecy Development Corp. from January, 2013 to present;February 2019; and Interim President and Interim Chief Executive Officer of Prophecy Development Corp.the Company from February 2019 to April 2019.
Greg Hall (1)(2)(5)
Age: 63
Independent Director
October 21, 2009
Present: Co-Founder and Director of the Company from October 21, 2009 to present;President and Director of Water Street Assets; Director of CanX CBD Processing and a Member of the Institute of Corporate Directors.
Former:Founding Partner & Director of PI Financial; Partner and Director of Haywood Securities; VP of Canaccord Genuity; Sr. VP of Leede Jones Gable; Director and Audit Chairman of Silvercorp Metals (NYSE); and Co-Founding Shareholder and Director of Numinus Wellness.
Marc Leduc (1)(2)
Age: 59
Independent Director
July 22, 2019
Present: Independent Director of the Company from July 22, 2019 to present; Chief Operating Officer of KORE Mining Ltd. from October 29, 2019 to present; Director of South Star Mining Corp. from March 25, 2019 to present, and Director of South Atlantic Gold from April 8, 2020 to present.
Former: President, Chief Executive and a Director of Luna Gold Corp. from January 30, 2015 to August 14, 2016; COO and Interim President and InterimCEO of NewCastle Gold from October 1, 2016 to December 31,2017, EVP of US Operations for Equinox Gold January 1, 2018 to March 31, 2019 and Director of Rupert Resources Ltd. from April 10, 2013 to December 7, 2016.

Name and Age
Current Office Held
with the Company
Current director and/or
Executive Office Since
Principal Occupation During Last Five Years (3)
Masa Igata (1)(2)
Age: 60
Independent Director
April 23, 2014
Present: Director of the Company from April 23, 2014 to present; Founder and Chief Executive Officer of Prophecy Development Corp. from February 2019 to present
Greg Hall, 61(1)(2)DirectorJune 13, 2011 (Director of Pre- amalgamated company(4) since October 21, 2009)President of Water Street Inc. from September 2013 to present; Advisor to Market One Media Group Inc. from 2013 to present; Director Montan Mining Corp. September 2016 to Secretary and Director, of Consulting Inc. (private company) from March, 2000 present
Masa Igata, 58(1)(2)DirectorApril 23, 2014Founder and CEO of Frontier Securities (foreign investment bank in Mongolia)LLC (Mongolia from March 2007 to present
Louis Dionne, 66(1)(2)Former DirectorOctober 10, 2018October 10, 2018                                 Self-employed mining consultant from September, 2005 to Present; Director and Founder and Chief Executive Officer of Prophecy Development Corp. from October 2018 to February 2019
Harald Batista, 52(1)(2)DirectorJuly 27, 2012 (Special Advisor to Pre- amalgamated company(4) since January 5, 2010)Co-Founder, and consultant at Bayesco from August, 2012 to present; Power Messaging Coach at Corporate Visions Inc. from July, 2008 to present; Director of Prophecy Development Corp. from July 2012 to October 9, 2018
Daniel Fidock, 46DirectorAugust 14, 2018Director of Bjewels Pte LtdFrontier Japan from January 2015 to present; Advisorpresent. 
David H. Smith (6)
Age: 73
Independent Director
August 3, 2020
Present: Director of Eximchain Pte Ltdthe Company from June 2018August 2020 to present; Senior Executive of Ciena Communications Singapore from February 2018Analyst for The Morgan Report.com; regular contributor to June 2018; Senior Executive of Cisco Systems from August 2016 until December 2017; Senior Executive of British Telecom from May 2011 until May 2014; Director of Prophecy Development Corp. from August 2018Money Metals Exchange; regular Contributor by Invitation to October 9, 2018The Prospector News; and a ghostwriter.
Irina Plavutska, 61Chief Financial OfficerSeptember 11, 2013Controller, at Prophecy Development Corp. from August, 2010 to August, 2011; Interim CFO of Prophecy Development Corp. from August, 2011 to November, 2012; Controller at Prophecy Development Corp. from November, 2012 to September 9, 2013; CFO of Prophecy Development Corp. from September 2013 to present
Tony Wong, 46Former Corporate SecretaryFebruary 3, 2014Lawyer (sole practitioner) from June, 2011 to January, 2014; General Counsel & Corporate Secretary of Prophecy Development Corp. from February 2014 to February 2019
Bekzod Kasimov, 38Vice-President, Business DevelopmentJune 22, 2015Business Development Manager of Prophecy Development Corp. from September, 2012 to June, 2015; Vice-President, Operations of Prophecy Development Corp. from June, 2015 to January, 2018; Vice- President, Business Development of Prophecy Development Corp. from February 2018 to present
Danniel Oosterman, 46Vice-President, ExplorationFebruary 20, 2018President & CEO of Canstar Resources Inc. from March 2013 to December, 2017; Vice-President, Exploration of Prophecy Development Corp. from February 2018 to present
Michael Drozd, 67Vice-President, OperationsAugust 16, 2018Vice President of Scotia International of Nevada from September, 2011 to December, 2015; President of Detox and Treatment Consulting, Inc. from January 2016 to April, 2018; Consultant of Prophecy Development Corp. from May 2018 to August 2018; Vice-President, Operations of Prophecy Development Corp. from August 2018 to present
Ronald Espell 58
Age: 60
Vice-President,
Environment and Sustainability
October 29, 2018
Present:Vice-President, Environment and Sustainability
of the Company from November 14, 2018 to present.
Former:VP Environment of American Vanadium Corp. from April 2012 to April, 2015; Principal Consultant of SRK Consulting from April, 2015 to April, 2016; Corporate Environmental Director of McEwen Mining Inc. from April, 2016 to November, 2017; unemployed2017.
Danniel Oosterman
Age: 48
Vice-President,
Exploration
February 20, 2018
Present: Vice-President, Exploration of the Company from February 2018 to present.
Former: President & CEO of Canstar Resources Inc. from March 2013 to December 2017.
Joaquin Merino-Marquez
Age: 53
Vice-President, South
American Operation
November 1, 2019
Present: Vice-President, South American Operations of the Company from November 20171, 2019 to November, 2018; Vice-President, Environmentpresent; President and Sustainabilitya Director of Prophecy DevelopmentEmerita Resources Corp. (Formerly “Emerita Gold Corp.”)from November, 2018January 11, 2013 to present
(1) Member of the Audit Committee.
(2) Member of the Corporate Governance and Compensation Committee.
(3) The information as to principal occupation, business or employment is not within the knowledge of our management and has been furnished by the respective individuals. Each director or officer has held the same or similar principal occupation with the organization indicated or a predecessor thereof for the last five years.present.
 

 
 
Subsequent
Name and Age
Current Office Held
with the Company
Current director and/or
Executive Office Since
Principal Occupation During Last Five Years (3)
Irina Plavutska
Age: 63
Chief Financial Officer
September 11, 2013
Present: Chief Financial Officer of the Company from September 13, 2013 to present.
Brigitte McArthur
Age: 57
Corporate Secretary
November 15, 2019
Present: Corporate Secretary of the Company from November 15, 2019 to present. President and Director of RJL Consultant Ltd. from November 2006 to present.
Former:Corporate Secretary of Nevsun Resources Ltd. from March 2018 to January 2019; and Admin, Officer I Corp. Secretary Dept. of HSBC Bank Canada from August 2015 to March 2018.

Notes:
(1) 
Member of the Audit Committee.
(2) 
Member of the Corporate Governance and Compensation Committee.
(3) 
The information as to year end, on February 19, 2019,principal occupation, business or employment is not within the Company announced that Gerald Panneton resigned asknowledge of our management and has been furnished by the President &respective individuals. Each director or officer has held the same or similar principal occupation with the organization indicated or a predecessor thereof for the last five years.
(4) 
Mr. Lee was appointed Chief Executive Officer upon the departure of Michael Doolin effective July 17, 2020.
(5) 
Mr. Hall is the Chair of the Audit Committee and Chair of the Corporate Governance and Compensation Committee.
(6) 
Mr. Smith was appointed a directorDirector of the Company effective February 15, 2019. John Lee, Chairmanon August 3, 2020.
During the year ended December 31, 2020, the Company experienced the following changes in Directors, Officers and formerManagement:
Michael Doolin ceased to act as Chief Executive Officer of the Company,on July 17, 2020;
John Lee was appointed to serve as Interim President & Chief Executive Officer. Also, in February 2019, the Company announced resignation of Louis DionneOfficer effective July 17, 2020;
Ronald Clayton resigned as a director of the CompanyDirector on July 31, 2020; and departure of Tony Wong
David H. Smith was appointed as a General Counsel and Corporate Secretary of the Company.Director on August 3, 2020.
 
Biographical Information of Directors and Senior Management
 
The following are brief biographies of our directors and senior management as of December 31, 2018:
Gerald Panneton former President and CEO, and a former Director of the Company. Mr. Panneton is a geologist with over 30 years experience in mineral exploration and development, and was the founder, President and CEO of Detour Gold Corporation (“Detour Gold”) from its incorporation in July 2006 until November 2013. Under his leadership, the Detour Lake project grew over tenfold from 1.5 million ounces in resources to over 16 million ounces in reserves and into production. Today, the Detour Lake mine ranks as one of the largest gold mines in Canada. Mr. Panneton helped raise approximately $2.6 billion in capital while at Detour Gold. Mr. Panneton and his Detour Gold team were the recipients of the PDAC 2011 Bill Dennis Award for Canadian mineral discoveries and prospecting success of the year. Mr. Panneton ceased to act as President and CEO, and Director of the Company effective February 15, 2019.2020:
 
John Lee is the Interim President & Chief Executive Officer, Executive Chairman and has been a Director of the Company.Company since October 2009. Mr. Lee has been a mining analyst andan accredited investor in the resource industry since 2001. Under John’s leadership, Prophecythe Company raised over $100$110 million and grew from having minimal assets to owning substantial assets in USA, Canada, Bolivia and Mongolia. Mr. Lee is a CFA charter holder and has degrees in economics and engineering from Rice University. Since joining the Company Mr. Lee has led the Company in making several timely project acquisitions and has also identified, negotiated and financed Pulacayo Project acquisition in 2015 and the Gibellini Project acquisition in 2017.
 
Greg Hall is a self-employed businessman with over 25 years’ experience as a broker, senior executive officerCo-Founder of the Company and founderhas been an Independent Director since October 2009. As corporate director of several successful Vancouver-based brokerage firms. For over 25 years,public companies since 2003, Mr. Hall has focused on significant international exploration, development,been involved in strategic planning, mergers and mining ventures,acquisitions, and all aspects of their structuring and finance.investment decisions. Currently Mr. Hall previously served asis President and Director of Water Street Assets, Director of CanX CBD Processing and a directorMember of Silvercorp Metals Inc. (NYSE: SVM, TSX: SVM), China’s largest primary silver producer and the lowest cost silver producer among its industry peers. His previous positions include: Director at Haywood Securities Inc.; Vice-President, Canaccord Capital Corporation; and Senior Vice-PresidentInstitute of Leede Financial Markets Inc. HeCorporate Directors. Mr. Hall is a graduate of the Rotman School of Management, University of Toronto, SME Enterprise Board Program, and a Member of the Institute of Corporate Directors.
 

 
Masa Igata ishas been an Independent Director of the founder and Chief Executive OfficerCompany since April 2014. Mr. Masa Igata, Founder & CEO of Frontier LLC. Mr. Igata foundedLLC and Frontier LLC in 2007. He primarily focuses on advising resource companies in Mongolia on conducting due diligence before making investment decisions in regard to Mongolia with expertise in mergers and acquisitions, private equity, initial public offering financing and other various formsJapan, has more than 30 years of fund raising on cross-border transactions between Mongolia and other countries. Mr. Igata also devotes a significant amount of time to promotion of Mongolia mostlyprofessional experience in Asian financial centers such as Hong Kong, Singapore and Tokyo, analyzing frontier market trends and engaging in dialogue across the frontier markets’ investing community and the media. Mr. Igata brings insight and expertise to a wide range of topics in financial markets within Mongolia. He is also the Founder and Chief Executive Officer of IRIS Asia Limited.markets. Prior to establishing Frontier Securities, Mr. Igata servedSecurities(Later renamed as Frontier LLC) in 2007, he had been a Managing Director at Salomon Brother/Citigroup/Nikko Citigroup in Tokyo leading the company to be the most profitable foreign investment bank in Japan for 8 years. He served as Head of Operationsmore than the decade. After leaving the firm in 2004, Mr. Igata became interested in Mongolia’s fast-growing economy, and Managing Director at the Sales Department at Salomon Brothers.began to develop close relationships with many Mongolian businesses since then. Mr. Igata has since invested in Mining, Finance and real estate sector in Japan, Mongolia, Canada and China through his own companies in each region. In addition, to managing operations, Mr. Igata actively advocated Investor Relations to Japanese-listed companies. He has more than 25 years’ experience working in Asian financial markets.with proven expertise on cross-border capital raising, Mr. Igata has been an independent directoractively promoting Mongolian investment opportunities to foreign investors and advocating capital market’s best practices in Mongolia to ensure and enhance its access to foreign investors through a full range of Prophecy Development Corp. since April 23, 2014. He serves as a directorfinancial services, corporate access and research. In addition, he has extensively advised the Government of Frontier LLC.Mongolia, several government agencies and major corporate in Mongolia on fund raising, corporate governance and value enhancement. In Japan, Mr. Igata received his Graduatehas been advising to major mining companies on corporate governance, investor relations and the outlook on the global mining sector. Hosting Invest Mongolia Tokyo is one of Lawthe service to facilitate himself and Japanese investors to access to the Government and the Business in Mongolia. In addition, Mr. Igata has been actively advising to Japanese Government and Government related agencies on the various issues on the global mining industry. Mr. Igata is a certified member of the Securities Analyst Association of Japan and an Advisory Member of the Board at Business Council of Mongolia (BCM). Mr. Igata was conferred a decoration of Nairamdal (Friendship) from Kyoto University.President of Mongolia Tsakhiagiin Elbegdorj on June 2017.
 
Louis DionneMarc Leduc has been an Independent Director of the Company since July 2019. Mr. Leduc is a professionalmining engineer who has spent overand geologist with more than 30 years inyears’ experience involving all aspects of the operationdevelopment, operations, planning and developmentevaluation of gold properties.mining projects. Mr. Dionne served as President and Chief Executive Officer of Richmont Mines Inc.,Leduc holds a Canadian gold producer until July 2005. Prior to his service with Richmont, Mr. Dionne was Senior Vice President, Underground Operations for Barrick Gold Corporation, where he also provided technical input and leadership in the area of corporate mergers and acquisitions. Mr. Dionne obtained his bachelor’sB.Sc. (Hons) degree in Mining Engineering from Laval University.Queen’s University Kingston, and B.Sc. degree in Geology from the University of Ottawa, and he is a registered professional engineer in both Ontario and BC. Mr. Dionne ceased to actLeduc has led technical teams in the design and construction of large mines, heap leach and tailings facilities. Mr. Leduc has held top management positions with several mining companies including most recently Chief Operating Officer and Interim CEO of NewCastle Gold Ltd before it was acquired in 2017 via merger with Trek Mining Inc. and Anfield Gold Corp. (now named Equinox Gold Corp.). Mr. Leduc, following the merger, remained with Equinox Gold for all of 2018 and into 2019 holding the position of Senior Vice President of US Operations. Mr. Leduc currently holds the position of COO with Kore Mining and is an independent director of South Star Mining and South Atlantic Gold. Mr. Leduc spent several years working in Peru as the President and COO for Bear Creek Mining Corp, a silver exploration and development company.
David H. Smith has been an Independent Director of the Company effective February 28, 2019.
Harald Batistasince August 2020. He is a businessman actively involved with his family’s extensive group of Brazilian companies. Mr. Batista has an MBA from the University of Santa ClaraSenior Analyst for The Morgan Report.com, a regular contributor to Money Metals Exchange and over two decades of international salesa regular Contributor by Invitation to The Prospector News, and marketing experience. Mr. Batista ceased to act as Director of the Company effective October 9, 2018.
Daniel Fidock is based in Asia and is currently a partner with True Global Ventures, a firm focusing on early stage investment in a range of industry sectors. For the majority of his career, Mr. Fidock has been an international corporate executive in the information and technology arena for the last 20 years. During this time, he has focused on commercialization and new product introduction in a range of developed and developing countries including China, India, Malaysia, Thailand, Singapore, Hong Kong and the UK. Mr. Fidock holds an MBA from the University of New South Wales and University of Sydney, as well as an MSc from the University of Oxford. Mr. Fidock is a member of the Australian Institute of Company Directors. Mr. Fidock ceased to act as Director of the Company effective October 9, 2018.ghostwriter.
 
Irina Plavutska has been with the Company since 2010 and was appointed Chief Financial Officer in April 2011. Ms. Plavutska is a professional accountant with over 20 years of international experience in financial reporting, auditing, and accounting. SheMs. Plavutska is a member of Chartered Professional Accountants Canada.
 
Tony WongRonald Espell has been with Company since February 2014. He is a lawyer who has practiced in Canada for over 19 years. In addition to working at large regional and national law firms, he has been a consultant to foreign government, and served as a senior securities regulator in both British Columbia and the Northwest Territories. Mr. Wong ceased to act as Corporate Secretary of the Company effective February 22, 2019.
Bekzod Kasimov who is based in Bolivia, has been with the Company since 2012, having previously been stationed in Mongolia. Mr. Kasimov represents the Company with government officials in Mongolia and Bolivia, attends various official and marketing functions, and liaises with our business partners (such as product offtakers and technical consultants) and strategic investors. Mr. Kasimov also leads due diligence efforts for the Company’s prospective acquisitions, and of the Company’s projects by potential investors. Mr. Kasimov is fluent in Russian, English, Spanish and Mongolian. As Vice-President, Business Development, Mr. Kasimov frequently visits the Company’s Gibellini project and investment community in North America.
Danniel Oosterman has worked for over 17 years in the mining and exploration business specializing in exploration and development of projects from grass roots, brown field, to feasibility stage. His background includes occupying both technical and executive roles, with an early career joining exploration efforts for mining companies such as Falconbridge Ltd. and Inco Limited before transitioning to the junior mining sector to manage many technical projects across Canada before advancing to President and CEO of Canstar Resources Inc., a TSX Venture Exchange-listed company. He holds a B.Sc. (Hons) degree in Geology from Laurentian University and is a member of the Association of Professional Geoscientists of Ontario. Mr. Oosterman is closely involved in development of the Company’s Gibellini project and exploration of its Bolivian project. Mr. Oosterman is a “qualified person” within the meaning of NI 43–101.

Michael Drozd has 40 years of experience in mining operations, design and engineering of hydrometallurgical and mineral processing facilities. Most recently, Mr. Drozd was the Project Manager of Project Expansion at Barrick’s Pueblo Viejo gold project, developing a prefeasibility study with an overall project budget of US$900 million. Prior to Barrick, Mr. Drozd spent seven years asappointed Vice President, of Metallurgy with Scotia International of Nevada, Inc. where he managed the Gibellini project’s engineering, procurement, construction management (EPCM) contract. Prior to Scotia,Environment and Sustainability in October 2018. Mr. Drozd was the Principal Metallurgist at Amec Foster Wheeler (“AMEC”), where he was the co-author of a Gibellini feasibility report in 2011. Prior to AMEC, Mr. Drozd was Barrick’s Chief Metallurgist, Goldstrike Joint Venture, the largest gold mine in the US for five years. Mr. Drozd is a Founding Registered Member of SME, member of the Society of Mining, Metallurgy and Exploration, and Qualified Person as defined in National Instrument 43–101, Standards of Disclosure for Mineral Projects. Mr. Drozd has authored publications in gold flotation, gold processing, heap leach operations, cyanide detoxification, and carbon absorption technology. He also holds patents in molybdenum flotation, cyanide detoxification, and vanadium recovery.
Ron Espell is a highly regarded specialist in U.S. federal and Nevada state mine permitting, with over 30 years of experience in corporate environmental management, permitting in conformance with applicable regulatory and performance standards, mine waste management, reclamation, and closure planning. Prior to joining the Company, Mr. Espell was the corporate environmental director of McEwen Mining Inc. Within 18 months from the time he joined McEwen Mining, Mr. Espell led his team to successfully obtain the Gold Bar project’s environmental impact statement (EIS) approval from the BLM in November 2017. Prior to his time with McEwen Mining, Mr. Espell was a principal consultant at SRK Consulting and Vice-President of Environment for the Gibellini project’sProject’s prior operator, where he led efforts in the preparation of Gibellini’sthe Gibellini Project’s baseline studies and plan of operation. Mr. Espell’s wealth of experience includes being an environmental management specialist at the Nevada Division of Environmental Protection, as well as working for 17 years in positions of increasing responsibility at Barrick Gold Corp., from being Environmental Superintendent, Environmental Manager of Barrick Goldstrike, Regional Environmental Director — Australia Pacific, and Corporate Environmental Director.
 
Family Relationships
There are no family relationships between any directors orDanniel Oosterman was appointed Vice-President, Exploration in February 2018. Mr. Oosterman worked for 20 years in the mining and exploration business specializing in exploration and development of projects from grass roots, brown field, to feasibility stage. Mr. Oosterman’s background includes occupying both technical and executive officersroles, with an early career joining exploration efforts for mining companies such as Falconbridge Ltd. and Inco Limited before transitioning to the junior mining sector to manage many technical projects across Canada before advancing to President and CEO of Canstar Resources Inc., a TSX Venture Exchange-listed company. He holds a B.Sc. (Hons) degree in Geology from Laurentian University and is a member of the Company.
Arrangements
There are no known arrangements or understandings with any major shareholders, customers, suppliers or others, pursuant to which anyAssociation of Professional Geoscientists of Ontario. Mr. Oosterman is closely involved in the development of the Company’s officers or directors was selected as an officer or directorGibellini Project and exploration of the Company.Pulacayo Project. Mr. Oosterman is a “qualified person” within the meaning of NI 43–101.
 
B.            
Compensation

 
Joaquin Merino-Marquez was appointed Vice-President, South American Operations in November 2019. Based in Bolivia, Mr. Merino-Marquez is a professional geologist with 27 years of experience in the mining industry. Mr. Merino-Marquez is currently the President and a Director of Emerita Resources Corp. (Formerly “Emerita Gold Corp.”) since January 11, 2013. Prior industry affiliations include roles as vice-president of exploration for Primero Mining Corp. and vice-president of exploration for Apogee Minerals Ltd. Prior to Apogee, Mr. Merino-Marquez was the exploration manager for Placer Dome at the Porgera mine and a mine geologist at Hecla Mining’s La Camorra mine. Mr. Merino-Marquez is a native Spanish speaker and fluent in English. He holds a Master of Science from Queens University and a Bachelor of Science in geology from University of Seville (Spain). He is a member of the Association of Professional Geoscientists of Ontario. From 2006 to 2010, Mr. Merino-Marquez lived in Bolivia and led Apogee’s 85,000-meter drill campaign at Pulacayo and Paca silver projects. The drill campaign was a success and defined over 90 million ounces of silver resources according to independent, third party estimates (which are now considered historic in nature and should not be relied up on as they are no longer National Instrument 43-101 compliant).
Brigitte McArthur was appointed Corporate Secretary in November 2019. Ms. McArthur brings over 30 years’ experience working with private and publicly trading companies. Ms. McArthur is the President and Director of RJL Consultant Ltd., a private company that provides corporate secretarial and governance services. Previous to joining the Company, Ms. McArthur served as Corporate Secretary of Nevsun Resources Ltd. until being acquired by Zijin Mining Group Company Limited. Throughout her extensive experience, Ms. McArthur has been responsible for all aspects of corporate governance and regulatory matters.
B.Compensation
Executive Officers
 
For the purposes of this Annual Report, “executive officer” of the Company means an individual who at any time during the year was the Chief Executive Officer (“CEO”), President or Chief Financial Officer (“CFO”) of the Company; any Vice-President in charge of a principal business unit, division or function; and any individual who performed a policy-making function in respect of the Company.
 
Set out below are particulars of compensation paid to the following persons (the “Named Executive Officers” or “NEOs”) for the fiscal year ended December 31, 2018:2020:
 
1. 
the CEO;
2. 
the CFO;
3. 
each of the three most highly compensated executive officers, or the three most highly compensated individuals acting in a similar capacity, other than the CEO and CFO, at the end of the most recently completed financial year whose total compensation was, individually, more than C$150,000$150,000 for that financial year; and
4. 
any individual who would be a NEO under paragraph (3) but for the fact that the individual was neither an executive officer of the Company, nor acting in a similar capacity, at the end of that financial year.
 

 
The Company has no pension, defined contribution, or deferred compensation plans for its directors, executive officers or employees.
 
 
 
 Non-equity incentive plan compensation ($)
 
Name and principal position
 
Salary ($)
 
 
Share- based awards ($)
 
 
Option-based awards ($)(1)
 
 
Annual incentive plans ($)
 
 
Long-term incentive plans ($)
 
 
All other compensation ($)
 
 
Total compensation ($)
 
Gerald PannetonFormer President & Former CEO(7)
  91,026 
  350,000 
  41,904(2)
NilNil
  1,356 
  484,286 
John LeeInterim President & Interim CEO(7)
 
Nil
 
 
Nil
 
  80,064(3)
NilNil
  406,468 
  486,532 
Irina PlavutskaCFO
  118,500 
 
Nil
 
  17,617(4)
NilNil
  5,424 
  141,541 
Tony WongFormer Corporate Secretary(8)
  163,750 
 
Nil
 
  17,617(5)
NilNil
  2,073 
  183,440 
Michael DrozdVice-President, Operations
  218,687 
 
Nil
 
  33,437(6)
NilNil
  24,735 
  276,860 
(1) The stock options issued, included
Non-equity incentive
plan compensation
($)
Name and described under these PositionYear
Salary
($)
Share based awards
($)
Option-based awards were granted to executive officers under the Share- Based Compensation Plan (as such term is defined below).(1)
($)
(2) 500,000 stock options exercisable at $0.26 and expiring on October 10, 2023.
(3) The equivalent of 400,000 and 350,000 stock options, exercisable at the equivalent of $0.28 and $0.33, respectively, and expiring on April 6, 2023 and October 17, 2023, respectively.
(4) The equivalent of 100,000 and 50,000 stock options, exercisable at the equivalent of $0.28 and $0.33, respectively, and expiring on April 6, 2023 and October 17, 2023, respectively.
(5) The equivalent of 100,000 and 50,000 stock options, exercisable at the equivalent of $0.28 and $0.33, respectively, and expiring on April 6, 2023 and October 17, 2023, respectively.
(6) The equivalent of 200,000 and 50,000 stock options, exercisable at the equivalent of $0.31 and $0.33, respectively, and expiring on May 1, 2023 and October 17, 2023, respectively.
Annual
incentive
plans
Long-term
incentive
plans
Pension
value
($)
All other
compensation
(7) Messrs. Panneton and Lee do not receive any ($) (4)
Total
compensation for acting as a director of the Company. Mr. Panneton was appointed President and CEO effective October 10, 2018 and ceased to be President and CEO of the Company effective February 15, 2919. Mr. Lee was appointed Interim President and CEO of the Company effective February 16, 2019.
($)
(8) Mr. Wong was appointed Corporate Secretary effective February 3, 2014 and ceased to be Corporate Secretary of the Company effective February 22, 2919.John Lee(2)(10)
Executive Chairman, Chief Executive Officer & Director
2020
2019
2018
Nil
Nil
Nil
Nil
320,000 (11)
Nil
174,476
21,908 (3) (6)
80,064
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
426,792 (5)
377,370 (5)
406,468 (5)
601,268
719,278
486,532
Irina Plavutska
CFO
2020
2019
2018
145,200
143,152
118,500
Nil
40,000 (11)
Nil
43,619
7,303 (3)
17,617
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
6,792
6,370
5,424
195,611
196,825
141,541
Danniel Oosterman(6)
Vice-President Exploration
2020
2019
2018
151,800
138,000
108,015
Nil
40,000(11)
Nil
43,619
12,342(3)
42,192
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
195,419
190,342
150,207
Ronald Espell(7)
VP, Environment and Sustainability
2020
2019
2018
335,317
331,674
Nil
Nil
60,000 (11)
Nil
95,213
7,303 (3)
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
19,603
29,548
Nil
450,134
428.525
Nil
Joaquin Merino-Marquez(8)
VP, South American Operation
2020
2019
2018
Nil
Nil
Nil
Nil
Nil
Nil
96,124
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
208,728
Nil
Nil
304,852
Nil
Nil
Michael Doolin(2) (9)
Former CEO & COO
2020
2019
2018
259,021
298,469
Nil
Nil
265,000 (11)
Nil
75,676
74,387
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
6,526
10,672
Nil
341,224
648,528
Nil

Notes:
1)
Amounts shown in this column represent Options granted as part of the annual compensation package of each NEO. Fair value at the time of grant calculated using the Black-Scholes option pricing model using the assumption Value calculated based on the difference between the closing price of the Common Shares on December 31, 2020 - $0.49 (2019 - $0.39; 2018 - $0.27) and the option exercise price.
2)
John Lee and Michael Doolin did not receive compensation for acting as a Director of the Company.
3)
Stock options granted on July 29, 2019 were not valued at December 31, 2019 due to the following: further to the voluntary forfeiture of stock options with expire dates on April 7, 2020, June 22, 2020, and November 14, 2023, at exercise prices ranging from $0.50 to $0.65, the Company granted 794, 000 new stock options with an expire date of July 29, 2024 at an exercise price of $0.20 per share. As of December 31, 2019, the re-issuing of these options had been approved by the TSX, but they had not been approved by the shareholders; consequently, these options were not valued. Subsequently the stock options were ratified and approved by the shareholders at the Company’s special meeting of shareholders held March 16, 2020.
4)
All Other Compensation for NEOs is comprised of payments for health Benefits amongst other things which are made on behalf of all corporate employees of the Company.


5)
All other Compensation for Mr. Lee consisted of the following: Linx Partners Ltd., a private company controlled by John Lee, our Chief Executive Officer, Executive Chairman and a director of the Company, has provided management and consulting services to the Company since April 7, 2015 (prior to that, from June 13, 2011, Mr. Lee’s management and consulting services were provided to the Company though Mau Capital Management LLC, another private company controlled by Mr. Lee). During the year ended December 31, 2020, we paid $420,000 (2019 - $371,000; 2018 - $401,044) for management and consulting services rendered to the Company by Linx Partners Ltd. and $6,792 (2019 - $6,370; 2018 - $5,424) for health benefits
6)
Danniel Oosterman was appointed Vice President Exploration on February 2, 2018.
7)
Ronald Espell was appointed VP, Environment and Sustainability on October 29, 2018.
8)
Joaquin Merino-Marquez was appointed VP, South American Operations on November 1, 2019.
9)
Michael Doolin was appointed Chief Executive Officer and Chief Operating Officer on April 1, 2019 and ceased to act as Chief Executive Officer and Chief Operating Officer on July 17, 2020. Mr. Lee assumed the role of Chief Executive Officer effective July 17, 2020.
10)
Mr. Lee was appointed the role of Chief Executive Officer effective July 17, 2020.
11)
On January 6, 2020, the Company issued bonus Common Shares with a fair value of $0.40 per share to executive officers under the Share- Based Compensation Plan. The bonus Common Shares were based on the year ended December 31, 2019.
D
uring the years ended December 31, 2020, 2019 and 2018, the stock option values were calculated using the following weighted average assumptions:
    Year ended December 31,
    202020192018
Risk-free interest rate   1.46%1.54%1.77%
Expected life of options in years  4.064.454.40
Expected volatility   132.47%132.75%135.71%
Expected dividend yield   NilNilNil
Expected forfeiture rate   12%12%12%
Weighted average fair value of options granted during the period$0.30$0.31$0.32

The expected volatility used in the Black-Scholes option pricing model is based on the historical volatility of the Common Shares. The expected forfeiture rate is based on the historical forfeitures of options issued.
Directors
 
Independent directors are paid varying amounts depending on the degree to which they are active on behalf of the Company. See the table below for amounts paid or accrued in fiscal year 2018.2020.
 
The compensation provided to directors who were not an executive officer for the Company’s most recently completed financial year of December 31, 2018,2020, are as follows:
 
Name
 
Fees earned($)
 
 
Share- based awards($)
 
 
Option- based awards($)
 
 
Non-equity incentive plan compensation($)
 
 
Pension value($)
 
 
All other compensation($)
 
 
Total($)
 
Fees Earned ($)
Share-Based
Awards ($)
Option-Based
Awards ($) (4)
Non-equity Incentive
Plan Compensation
Pension
Value
All other
Compensation ($)
Total ($)
Greg Hall
  21,200 
Nil
  8,966 
Nil
  30,166 
26,800Nil21,810NilNilNil48,610
Harald Batista
  18,600 
Nil
  8,966 
Nil
  27,566 
Masa Igata
  19,100 
Nil
  8,966 
Nil
  28,066 
20,100Nil21,810NilNilNil41,910
Daniel Fidock
  7,455 
Nil
  3,199 
Nil
  10,654 
Louis Dionne
  4,023 
Nil
  4,190 
Nil
  8,213 
    
 
    
 
    
Marc Leduc19,100Nil21,810NilNilNil40,910
Ronald Clayton (1)
11,100Nil45,406NilNilNil56,506
David H. Smith (2)
7,500Nil20,638NilNilNil28,138
Notes:
1. 
Ronald Clayton resigned as a Director on July 31, 2020 2020.
2. 
David H. Smith was appointed as a Director on August 3, 2020.
Description of Compensation Plan
 
We have adopted a 20% fixed share-based compensation plan, as amended (the “Share-Basedthe Share-Based Compensation Plan”).Plan. The purpose of the Share-Based Compensation Plan is to allow us to grant options, bonus sharesCommon Shares and stock appreciation rights (the “Awards”"Awards") to directors, officers, employees and consultants, as additional compensation, and as an opportunity to participate in our success. The granting of Awards is intended to align the interests of such persons with that of our shareholders.
 


Options are exercisable for up to 10 years from the date of grant or as determined by the corporate governance and compensation committee of our Board (the “CGCC”"CGCC") and are required to have exercise prices equal to or greater than the market price (as defined by the stock exchange on which our sharesCommon Shares are principally listed for trading and based on the volume weighted average trading price of our sharesCommon Shares as reported on such exchange for the five trading days immediately preceding the day that the options are granted). Options granted under the Share-Based Compensation Plan vest at 12.5% per quarter over a two-year period unless determined otherwise by the CGCC. In addition, the CGCC may accelerate the vesting date, permit the conditional exercise of options, amend or modify the terms of the options, or terminate options.
Pursuantoptions pursuant to the Share-Based Compensation Plan, the CGCC may from time to time authorize the issuance of Awards to directors, officers, employees and consultants of the Company or employees of companies providing management or consulting services to the Company. The maximum number of sharesCommon Shares which may be reserved for issuance under the Share-Based Compensation Plan is 10,778,490.14,374,419, which was approved at the Company’s AGM held September 12, 2019.
 

C.
Board Practices Overview
 
Our Board has a formal mandate as outlined in our Corporate Governance Policies and Procedures Manual, as amended (the “Manual”"Manual"). The Manual mandates the Board to: (i) oversee management of the Company, (ii) exercise business judgment, (iii) understand the Company and its business, (iv) establish effective systems, (v) protect confidentiality and proprietary information, and (vi) prepare for and attend Board, committee and shareholder meetings. The Manual also includes written charters for each committee and it contains a Code of Ethics, policies dealing with issuance of news releases and disclosure documents, as well as shareCommon Share trading black-out periods. Further, in the Manual, the Board encourages but does not require continuing education for all the Company’s directors.
 
Term of Office
 
Unless the director’s office is vacated earlier in accordance with the provisions of the BCBCA, each of our current directors will hold office until the conclusion of the next annual meeting of the Company’s shareholders or if no director is then elected, until a successor is elected.
 
John Lee, our Interim Chief Executive Officer and Executive Chairman, will hold his office for an indefinite period until the termination of our Consulting Agreementconsulting agreement dated February 20, 2018 with his wholly-owned company, Linx. Our Consulting Agreementconsulting agreement with Linx may be terminated without cause by either party upon 90 days’ written notice, or immediately by us for cause.
 
Irina Plavutska, our Chief Financial Officer, will hold their respective officesher office for an indefinite period until the termination of our employment agreement dated February 1, 2018. Our employment agreementsagreement with Ms. Plavutska may be terminated by us without cause upon the amount of written notice required by the British Columbia Employment Standards Act based on each employee’s respective length of service, or immediately for cause. Ms. Plavutska may terminate her employment with us upon two weeks’ written notice.
 
Each of Bekzod Kasimov, our Vice-President, Business Development, and Danniel Oosterman, our Vice-President, Exploration, will hold their respective office for an indefinite period until the termination of our respective consulting agreements with them, dated March 1, 2015 and February 12, 2018, respectively. Our consulting agreements with Messrs. Kasimov and Oosterman may be terminated upon 30 days’ written notice by either party, or immediately by us for cause.
Michael Drozd, our Vice-President, Operations, will hold his office for an indefinite period until the termination of our subsidiary, Vanadium Gibellini Company LLC’s employment agreement with him dated February 17, 2018. Vanadium Gibellini Company LLC’s employment agreement with Mr. Drozd may be terminated by Vanadium Gibellini Company LLC without cause upon 30 days’ written notice and payment of a severance amount equal to one month’s salary for each full year that Mr. Drozd is employed by Vanadium Gibellini Company LLC, or immediately for cause. Mr. Drozd may terminate his employment with Vanadium Gibellini Company LLC upon 30 days’ written notice.
Ronald Espell, our Vice-President, Environment and Sustainability, will hold his office for an indefinite period until the termination of our subsidiary Vanadium Gibellini Company LLC’sNevada Vanadium’s employment agreement with him dated October 23, 2018. Vanadium Gibellini Company LLC’sNevada Vanadium’s employment agreement with Mr. DrozdEspell may be terminated by Nevada Vanadium Gibellini Company LLC without cause upon 30 days’ written notice and payment of a severance amount equal to 6 months’ salary during the first three years that Mr. Espell is employed, or one month’s salary for each full year that Mr. Espell is employed after three years, by Nevada Vanadium, Gibellini Company LLC, or immediately for cause. Mr. Espell may terminate his employment with Nevada Vanadium Gibellini Company LLC upon 30 days’ written notice.
Danniel Oosterman, our Vice-President, Exploration, will hold his office for an indefinite period on a month-to-month basis until the termination of our consulting agreement dated February 12, 2018. Our consulting agreement with Mr. Oosterman may be terminated by us or by Mr. Oosterman upon thirty days’ written notice.
Joaquin Merino-Marquez, our Vice-President, South American Operation, will hold his office for an indefinite period on a month-to-month basis until the termination of our consulting agreement dated November 1, 2019. Our consulting agreement with Mr. Merino-Marquez may be terminated by us or by Mr. Merino-Marquez upon sixty days’ written notice.
Brigitte McArthur, our Corporate Secretary, will hold her office for an indefinite period until the termination of our employment agreement dated November 15, 2019. Our employment agreement with Ms. McArthur may be terminated by us without cause upon the amount of written notice required by the British Columbia Employment Standards Act based on each employee’s respective length of service, or immediately for cause. Ms. McArthur may terminate her employment with us upon two weeks’ written notice.
 
The period during which each of our directors and executive officers has held their respective office is specified in the table set forth in “Item 6.A. Directors, Senior Management and Employees - Directors and Senior Management.”
 
Termination and Change of Control Benefits
 
Other than as set out below, there are no contracts, agreements, plans or arrangements that provide for payments to a NEO following or in connection with any termination (whether voluntary, involuntary or constructive), resignation, retirement, change of control of the Company or change in responsibilities of the NEO.
 


John Lee, Interim President and Chief Executive Officerofficer & Executive Chairman
On January 1, 2010, the Company entered into a consulting agreement with a holding company solely owned by Mr. Lee, at an annual fee of $16,000 (as amended). On November 6, 2012 this agreement was terminated and on November 7, 2012 a new consulting agreement was entered into (which we refer to as the Mau Agreement)“Mau Agreement”). On April 7, 2015, the Mau Agreement was terminated, and the Company entered into the entered into an agreement with Linx that subsequently, on October 9, 2018, was replaced with another agreement with Linx Partners Ltd. (“Linx”) (which we refer to as the “New LinkLinx Agreement”) for an indefinite term. The New Linx Agreement provides for: (1) consulting fees of $336,000 per year, with up to $36,600$33,600 per year annual increases during fiscal years 2020 to 2022, at the discretion of the Board of Directors; (2) bonus, based on pre-determined criteria; (3) up to 3,000,000 Common Shares upon meeting certain milestone targets described in the New Linx Agreement; (4) stock options; (5) health and dental benefits; and (6) vacation pay.
The New Linx Agreement may be terminated by the Company at any time for any reason other than for cause upon a 90 days’ written notice,withnotice. If the Company having the option of paying the consulting fees due underterminates the New Linx Agreement for that 90-day period in lieu thereof. In such case,any reason other than cause, the Company shall pay a termination payment of either $1,600,000, which shall include all applicable taxes, provided the Company has successfully raisesraised total gross aggregate proceeds of no less than $25,000,000 through one or more equity financing(s) undertaken after October 9, 2018, or the commencementlesser amount of $1,000,000, which shall include all applicable taxes, in the New Linx Agreement: (a)event the Company has not successfully raised total gross aggregate proceeds of no less than $25,000,000 through one or more equity financing(s) undertaken after October 9, 2018. Linx may terminate the Linx Agreement by providing the Company will paywith a termination payment90 days’ written notice.
The Company entered into a Change of $1,000,000; or (b) total gross aggregate proceeds of more than $25,000,000, the Company will pay a termination payment of $1,600,000. The New LinxControl Agreement with the Company alsoLinx (the "Linx Change of Control Agreement") dated October 9, 2018. The Linx Change of Control Agreement provides that in the event the New Linx Agreement is terminated as a result of, or within six months following, a significant change in the affairs of the Company such as a take-over bid, change of control of the Board, the sale, exchange or other disposition of a majority of the outstanding Common Shares, the merger or amalgamation or other corporate restructuring of the Company in a transaction or series of transactions in which the Company’s shareholders receive lessmore than 51%50% of the outstanding Common Shares of the new or continuing company, (we refer to such significant change as a “Change of Control”),and upon an involuntary termination, Mr. Lee shall receive from the Company within 30 days,days: i) a payment equivalentof $1,600,000; ii) reimbursement for all reasonable business related promotion, entertainment and/or travel expenses incurred by Linx during the course of the Linx Agreement with the Company, subject to two years’ worth of his regular annual consulting fees (currently $336,000). In the eventexpense reimbursement provisions set out in the Linx Agreement; iii) Mr. Lee’s consulting agreement is terminated asentitlement to participate in the Company’s annual bonus plan in respect of the calendar year in which the involuntary termination has occurred, and the prior year if such payment has not yet been made; iv) provide Mr. Lee and his eligible dependents with coverage under the Company’s Benefit Plans for a resultperiod of a Change in Control,30 days after termination of the Linx Agreement; and v) all of hisMr. Lee’s rights to any stock options he holds shall be governed by the provisions of his stock option agreements with the Company.


 
Irina Plavutska, Chief Financial Officer
Ms. Plavutska entered into her latest employment agreement with the Company effective February 1, 2018, as amended January 31, 2019. The employment agreement is for an indefinite term and provides for: (1) salary; (2) bonus, at the discretion of the Company; (3) stock options; (4) employee benefits; and (5) vacation pay. Her employment agreement with the Company also provides that in the event her employment is terminated as a result of, or within six months following, a Change in Control, Ms. Plavutska shall receive from the Company within 30 days, a payment equal to two years of her regular annual salary (currently $132,000)$145,200). In the event Ms. Plavutska’s employment agreement is terminated as a result of a Change in Control, all of her rights to any stock options she holds shall be governed by the provisions of her stock option agreements with the Company.Company including, without limitation, acceleration of vesting and the time period remaining to exercise any vested options.
 
Tony Wong, Former General Counsel andBrigitte McArthur, Corporate Secretary
Mr. Wong
Ms. McArthur entered into his latesther employment agreement with the Company effective February 1, 2018.on November 15, 2019. The employment agreement is for an indefinite term and provides for: (1) salary; (2) bonus, at the discretion of the Company; (3) stock options; (4) employee benefits; and (5) vacation pay. HisHer employment agreement with the Company also provides that in the event hisher employment is terminated as a result of, or within six months following, a Change ofin Control, Mr. WongMs. McArthur shall receive from the Company within 30 days, a payment equal to two yearsone year of hisher regular annual salary (currently $165,000)$90,000). In the event Mr. Wong’sMs. McArthur’s employment agreement is terminated as a result of a Change in Control, all of hisher rights to any stock options heshe holds shall be governed by the provisions of hisher stock option agreements with the Company.Company including, without limitation, acceleration of vesting and the time period remaining to exercise any vested options.
 
The criteria used to determine the amounts payable to the NEOs is based on industry standards and the Company’s financial circumstances. The agreements with the NEOs and subsequent changes were accepted by the Board based on recommendations of the CGCC.
 


Board Committees
 
Applicable regulatory governance policies require that: (i) committees of the our board of directors be composed of at least a majority of independent directors; (ii) our Board expressly assume responsibility, or assign to a committee of the Board, responsibility for the development of the Company’s approach to governance issues; (iii) the audit committee of the Board (the “Audit Committee”) be composed only of independent directors, and the role of the Audit Committee be specifically defined and include the responsibility for overseeing management’s system of internal controls; (iv) the Audit Committee have direct access to the Company’s external auditor; and (v) the Board appoint a committee, composed of a majority of independent directors, with the responsibility for proposing new nominees to the Board and for assessing directors on an on-going basis.
 
Audit Committee
 
We have an Audit Committee comprised of directors Greg Hall (Chair), Masa Igata and John Lee (on the Audit Committee temporarily).Marc Leduc. All members of the Audit Committee are financially literate within the meaning of National Instrument 52-110 Audit Committees. Messrs. Hall, Igata and LeeLeduc are not independent under the criteria established by SEC Rule 10A-3. The relevant education and experience of each member of the Audit Committee is described under Item“Item 6.A. Directors, Senior Management and Employees - Directors and Senior ManagementManagement” above. The terms of reference of the Audit Committee are given in the charter of the Audit Committee, attached hereto as Exhibit 2.2.
 
Corporate Governance and Compensation Committee
 
The Board has a CGCC (as previously defined) whose functions include reviewing, on an annual basis, the compensation paid to the Company’s executive officers and directors, reviewing the performance of the Company’s executive officers, and making recommendations on compensation to the Board. The CGCC periodically considers the grant of incentive Awards under the Share-Based Compensation Plan. The CGCC currently consists of Greg Hall (Chairman), Masa Igata and Masa Igata.Marc Leduc. All members are independent directors, and have direct experience relevant to their responsibilities on the CGCC. The Board has not made a determination on whether Messrs. Hall, Igata and IgataLeduc meet the independence requirements for members of the compensation committee established under NYSE American Company Guide Section 805(c)(1).
 
D.
Employees
 
As of December 31, 2018, we had four employees in Canada, seven employees in Mongolia, and four non-independent consultants working in Bolivia, Canada and the United States.
 
As of December 31, 2017,2019, we had three employees in Canada, 14ten employees in Mongolia, and sevenfour non-independent consultants working in Bolivia, Canada and the United States.
 
As of December 31, 2016,2020, we had twothree employees and three consultants in Canada, 1710 employees in Mongolia, 1 employee working in the United States and four employees5 non-independent consultants working in Bolivia, Canada and one consultant in Bolivia.the United States.
 
We rely on and engage consultants on a contract basis to assist us to carry on our administrative and exploration activities.activities
 

 
E.
Share Ownership
 
The following table sets forth certain information as of March 29, 2019 12, 2021 regarding the beneficial ownership of our common sharesCommon Shares by the executive officers, officers and directors named herein. The percentage of common sharesCommon Shares beneficially owned is computed on the basis of 95,316,127 common shares200,542,449 Common Shares outstanding as of March 29, 2019.12, 2021.
 
Holder
 
Number of Common Shares Held
 
 
Percentage of Common Shares Held
 
 
Number of Options Held
 
 
Exercise Price
 
 
Expiration Date
 
Gerald Panneton(1)
  2,110,000 
  * 
  500,000 
  0.26 
Oct. 10, 2023
John Lee
  13,537,227(2)
  14.20%
  150,000 
  0.65 
May 1, 2019
 
    
    
  235,000 
  0.50 
Apr. 7, 2020
 
    
    
  134,000 
  0.50 
June 22, 2020
 
    
    
  500,000 
  0.20 
June 2, 2021
 
    
    
  300,000 
  0.49 
Jan. 12, 2022
 
    
    
  550,000 
  0.33 
June 12, 2022
 
    
    
  680,000 
  0.35 
Sept. 1, 2022
 
    
    
  400,000 
  0.28 
Apr. 6, 2023
 
    
    
  350,000 
  0.33 
Oct. 17, 2023
Greg Hall
  196,970 
  * 
  40,000 
  0.65 
May 1, 2019
 
    
    
  60,000 
  0.50 
Apr. 7, 2020
 
    
    
  20,000 
  0.50 
June 22, 2020
 
    
    
  120,000 
  0.20 
June 2, 2021
 
    
    
  50,000 
  0.49 
Jan. 12, 2022
 
    
    
  50,000 
  0.33 
June 12, 2022
 
    
    
  50,000 
  0.35 
Sept. 1, 2022
 
    
    
  40,000 
  0.28 
Apr. 6, 2023
 
    
    
  50,000 
  0.33 
Oct. 17, 2023
Masa Igata
  1,131,245(3)
  1.19%
  50,000 
  0.65 
May 1, 2019
 
    
    
  30,000 
  0.50 
Apr. 7, 2020
 
    
    
  20,000 
  0.50 
June 22, 2020
 
    
    
  120,000 
  0.20 
June 2, 2021
 
    
    
  70,000 
  0.49 
Jan. 12, 2022
 
    
    
  50,000 
  0.33 
June 12, 2022
 
    
    
  50,000 
  0.35 
Sept. 1, 2022
 
    
    
  40,000 
  0.28 
Apr. 6, 2023
 
    
    
  50,000 
  0.33 
Oct. 17, 2023
Louis Dionne(4)
  50,000 
  * 
  50,000 
  0.26 
Oct. 10, 2023
 
    
    
  100,000 
  0.33 
Oct. 17, 2023
Irina Plavutska
 
Nil
 
  * 
  15,000 
  0.65 
May 1, 2019
 
    
    
  30,000 
  0.50 
Apr. 7, 2020
 
    
    
  20,000 
  0.50 
June 22, 2020
 
    
    
  90,000 
  0.20 
June 2, 2021
 
    
    
  70,000 
  0.49 
Jan. 12, 2022
 
    
    
  120,000 
  0.33 
June 12, 2022
 
    
    
  100,000 
  0.35 
Sept. 1, 2022
 
    
    
  100,000 
  0.28 
Apr. 6, 2023
 
    
    
  50,000 
  0.33 
Oct. 17, 2023
Tony Wong(5)
  369,180 
  * 
  10,000 
  0.65 
May 1, 2019
 
    
    
  40,000 
  0.50 
Apr. 7, 2020
 
    
    
  20,000 
  0.50 
June 22, 2020
 
    
    
  120,000 
  0.20 
June 2, 2021
 
    
    
  70,000 
  0.49 
Jan. 12, 2022
 
    
    
  80,000 
  0.33 
June 12, 2022
 
    
    
  100,000 
  0.35 
Sept. 1, 2022
 
    
    
  100,000 
  0.28 
Apr. 6, 2023
 
    
    
  50,000 
  0.33 
Oct. 17, 2023
Michael Drozd
  30,000 
  * 
  200,000 
  0.31 
May 1, 2023
 
    
    
  50,000 
  0.33 
Oct. 17, 2023
 
    
    
    
    
 
Name and Title
Common
Shares Held
Percentage of Common Shares as at March 12, 2021 (%)Stock Options GrantedExercise Price of Stock Options ($)Date of Expiration (Stock Options)
John Lee,
Chief Executive Officer and Executive Chairman
9,610,211 (1)4.8500,0000.202-Jun-21
   300,0000.4912-Jan-22
   550,0000.3312-Jun-22
   680,0000.351-Sep-22
   400,0000.286-Apr-23
   350,0000.3317-Oct-23
   700,0000.2029-Jul-24
   300,0000.441-Nov-24
   800,0000.224-May-25
Greg Hall, Director183,092*120,0000.202-Jun-21
   50,0000.4912-Jan-22
   50,0000.3312-Jun-22
   50,0000.351-Sep-22
   40,0000.286-Apr-23
   50,0000.3317-Oct-23
   120,0000.2029-Jul-24
   80,0000.441-Nov-24
   100,0000.224-May-25
Marc Leduc, Director23,585*150,0000.2029-Jul-24
   80,0000.441-Nov-24
   100,0000.224-May-25
Masa Igata, Director826,348 (2)*120,0000.202-Jun-21
   70,0000.4912-Jan-22
   50,0000.3312-Jun-22
   50,0000.351-Sep-22
   40,0000.286-Apr-23
   50,0000.3317-Oct-23
   100,0000.2029-Jul-24
   80,0000.441-Nov-24
   100,0000.224-May-25
David H. Smith, Director0*50,0000.202-Jun-21
   120,0000.5017-Aug-25
Ronald Espell, Vice-President,
Environment and Sustainability
150,000*200,0000.2029-Jul-24
   100,0000.441-Nov-24
   200,0000.224-May-25
   300,0000.5017-Aug-25
 
* Less than 1%.
(1) Mr. Gerald Panneton was appointed President and CEO effective October 10, 2018 and ceased to be President and CEO of the Company effective February 15, 2919.
(2) The equivalent of 284,310 of these common shares are held by Merit Holdings Ltd., a private company wholly owned and controlled by Mr. Lee. These common shares include the equivalent of 7,500,000 common shares underlying the equivalent of 7,500,000 units, and the equivalent of 3,000,000 common shares, issued to Mr. Lee in connection with those Debt Settlement Agreements with Linx as disclosed in the information under the heading “Item 7.B. Related Party Transactions”.
(3) These common shares are held by Sophir Asia Limited, a private company wholly owned and controlled by Mr. Igata.
(4) Mr. Louis Dione was appointed Director effective October 10, 2018 and ceased to be a Director of the Company effective February 28, 2019
(5) Mr. Wong was appointed Corporate Secretary effective February 3, 2014 and ceased to be Corporate Secretary of the Company effective February 22, 2919.


Name and Title
Common
Shares Held
Percentage of Common Shares as at March 12, 2021 (%)Stock Options GrantedExercise Price of Stock Options ($)Date of Expiration (Stock Options)
Danniel Oosterman, Vice-President, Exploration101,531*200,0000.3120-Feb-23
   20,0000.286-Apr-23
   50,0000.3317-Oct-23
   100,0000.2029-Jul-24
   100,0000.441-Nov-24
   200,0000.224-May-25
Joaquin Merino-Marquez, Vice-Président,
South American Operations
10,000*200,0000.441-Nov-24
   250,0000.224-May-25
   300,0000.5017-Aug-25
Irina Plavutska, Chief Financial Officer0*70,0000.4912-Jan-22
   37,5000.286-Apr-23
   50,0000.3317-Oct-23
   50,0000.2029-Jul-24
   100,0000.441-Nov-24
   200,0000.224-May-25
Brigitte McArthur, Corporate Secretary6,000*100,0000.3315-Nov-24
TOTAL10,084,4195.04%  9.227.500  
Notes:
(*) 
Indicates less than 1%.
1. 
The equivalent of 9,325,901 are held directly by Mr. Lee and a total of 284,310 Common Shares are held by Merit Holdings Ltd., a private company wholly owned and controlled by Mr. Lee.
2. 
The Common Shares and Stock Options are held by Sophir Asia Limited, a private company wholly owned and controlled by Mr. Igata.
See “Description of Compensation Plan” for more details.
 

ITEM 7.
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
 
A.
Major Shareholders
 
There are no entities who, to our knowledge, own beneficially, directly or indirectly, more than 5% of any class of our voting securities (other than as set forth in the directors’ and officers’ table).
 
Voting Rights
 
The Company’s major shareholders do not have different voting rights from our other shareholders.
 
Record Holders
 
As at March 27, 2019,12, 2021, there were 252275 holders of record of our common shares,Common Shares, of which 7281 were U.S. residents owning 813,525 (0.85%2,234,897 Common Shares (1.12%) of our outstanding common sharesCommon Shares outstanding at that time.
 
Control
 
The Company is a publicly owned Canadian corporation, the shares of which are owned by Canadian residents, U.S. residents, and residents of other countries.
 
Change in Control
 
To the best of the Company’s knowledge, there are no arrangements the operation of which may result in a change in control of the Company.
 

 
B.
Related Party Transactions
 
The related party transactions of the Company since January 1, 20162020 are presented below.
On October 10, 2018, the Company issued 1,000,000 common shares with a fair value of $0.35 per share to Gerald Panneton, our Former President and Chief Executive Officer, and a director of the Company, pursuant to the terms of the Employment Agreement entered into with Mr. Panneton. In fiscal year 2018, we paid salary of $91,026 to Mr. Panneton.
 
Linx Partners Ltd., a private company controlled by John Lee, our interim President, interim CEOChief Executive Officer, Executive Chairman and a director of the Company, has provided management and consulting services to the Company since April 7, 2015 (prior to that, from June 13, 2011, Mr. Lee’s management and consulting services were provided to the Company though Mau Capital Management LLC, another private company controlled by Mr. Lee). In fiscal.. During the year 2018,ended December 31, 2020, we paid $401,044$420,000 and issued bonus Common Shares with a value of $320,000 (2019 - $371,000; 2018 - $401,044) for management and consulting services rendered to the Company by Linx Partners Ltd. Linx Partners Ltd. provided a revolving credit facility for a maximum principal amount of $2.5 million, with a two-year term at a simple interest rate of 18% per annum. Prophecy fully paid the amount owing under the credit facility and subsequently terminated the same on November 28, 2017.
MaKevCo Consulting Inc., a private company 50% owned by Greg Hall, a director of the Company, provides consulting services to the Company. In fiscalDuring the year 2018,ended December 31, 2020, we paid $21,200$26,800 and issued bonus Common Shares with a value of $6,000 (2019 - $21,400; 2018 - $21,200) for consulting services rendered to the Company by MaKevCo Consulting Inc.
Sophir Asia Ltd., a private company controlled by Masa Igata, a director of the Company, provides consulting services to the Company. In fiscalDuring the year 2018,ended December 31, 2020, we paid $19,100$20,100 and issued bonus Common Shares a value of $6,000 (2019 - $19,600; 2018 - $19,100) for consulting services rendered to the Company by Sophir Asia Ltd.
A summary of related party transactions by related party is as follows: 
 
 
 Year Ended December 31,
 
Related parties
 
2018
 
 
2017
 
 
2016
 
Directors and officers
 $1,265,152 
 $307,425 
 $280,160 
Linx Partners Ltd.
  401,044 
  363,781 
  210,000 
MaKevCo Consulting Inc.
  21,200 
  23,600 
  22,480 
Sophir Asia Ltd.
  19,100 
  19,700 
  20,380 
 
 $1,706,496 
 $714,506 
 $533,020 
A and a summary of the transactions by nature among the related parties is as follows:
 
 
 Year Ended December 31,
 
Related parties
 
2018
 
 
2017
 
 
2016
 
Consulting and management fees
 $268,456 
 $247,525 
 $153,000 
Directors' fees
  70,378 
  60,600 
  63,240 
Mineral properties
  631,610 
  201,875 
  117,000 
Salaries
  736,052 
  204,506 
  199,780 
 
 $1,706,496 
 $714,506 
 $533,020 
 
 
 
Year Ended
December 31,
2020
 
 
Year Ended
December 31,
2019
 
 
Year Ended
December 31,
2018
 
Directors and officers
 $1,536,167 
 $1,685,242 
 $1,265,152 
Linx Partners Ltd.
  740,000 
  371,000 
  401,044 
MaKevCo Consulting Inc.
  32,800 
  21,400 
  21,200 
Sophir Asia Ltd.
  26,100 
  19,600 
  19,100 
TOTAL
 $2,335,067 
 $2,097,242 
 $1,706,496 
 
 
Year Ended
December 31,
2020
 
 
Year Ended
December 31,
2019
 
 
Year Ended
December 31,
2018
 
Consulting and management fees
 $370,000 
 $218,500 
 $268,456 
Directors’ fees
  108,600 
  103,805 
  70,378 
Mineral properties
  1,387,067 
  1,171,585 
  631,610 
Salaries
  469,400 
  603,352 
  736,052 
TOTAL
 $2,335,067 
 $2,097,242 
 $1,706,496 

As at December 31, 2018,2020, there are no related party loans and amounts due to related parties were $4,634 (December 31, 2017$1,800 (2019 - $160,503), (December 31, 2016 – $366,269)$30,533; 2018 - $4,634).

C.
Interests of Experts and Counsel
 
Not applicable.
 

ITEM 8.FINANCIAL INFORMATION
 
ITEM 8. A.
FINANCIAL INFORMATION
A.            
Consolidated Statements and Other Financial Information
 
Consolidated Financial Statements
 
The consolidated financial statements of the Company and the report of the independent registered public accounting firm, Davidson & Company LLP, are filed as part of this Annual Report under Item 18.
 
Legal or Arbitration Proceedings
 
Other than as disclosed below, the Company has not been involved in any legal or arbitration proceedings or regulatory actions which may have, or have had in the recent past, significant effects on the company’s financial position or profitability. The Company accrues for liabilities when it is probable and the amount can be reasonably estimated.
 

ASC Tax Claim
On January 2, 2015, the Company acquired ASC Holdings Limited and ASC Bolivia LDC (which together, hold ASC Bolivia LDC Sucursal Bolivia, which in turn, held Apogee Silver Ltd.’s (“Apogee”) joint venture interest in the Pulacayo Project) and Apogee Minerals Bolivia S.A. by paying to Apogee $250,000 in cash and issuing to Apogee 60 million Common Shares. The Company agreed to assume all liabilities of these former Apogee subsidiaries, including legal and tax liabilities associated with the Pulacayo Project. During Apogee’s financial year ended June 30, 2014, it received notice from the Servicio de Impuestos Nacionales, the national tax authority in Bolivia, that ASC Bolivia LDC Sucursal Bolivia, now the Company’s wholly-owned subsidiary, owed approximately Bs42,000,000 in taxes, interest and penalties relating to a historical tax liability in an amount originally assessed at approximately $7,600,000 in 2004, prior to Apogee acquiring the subsidiary in 2011.
Apogee disputed the assessment and disclosed to the Company that it believed the notice was improperly issued. The Company continued to dispute the assessment and hired local legal counsel to pursue an appeal of the tax authority’s assessment on both substantive and procedural grounds. The Company received a positive Resolution issued by the Bolivian Constitutional Court that among other things, declared null and void the previous Resolution of the Bolivian Supreme Court issued in 2011 (that imposed the tax liability on ASC Bolivia LDC Sucursal Bolivia) and sent the matter back to the Supreme court to consider and issue a new resolution.
On November 18, 2019 the Company received Resolution No. 195/2018 issued by the Supreme Court of Bolivia which declared the tax claim brought by Bolivia’s General Revenue Authority against the Company’s Bolivian subsidiary as not proven.
The Resolution is final and binding. Hence neither the Company nor the Company’s Bolivian subsidiaries owe any outstanding back taxes to the Bolivian General Revenue Authority.
During the year ended December 31, 2019, the Company and legal counsel reassessed the status of tax rulings and determined that the probability of a re-issuance of a tax claim against the Company in connection with the above was remote. As a result, the Company has written off the tax liability and recorded a debt settlement gain in the amount of $7,952,700 on its consolidated statements of operations and comprehensive loss.
Red Hill Mongolia Tax Claim
 
During the year ended December 31, 2014, the Company’s wholly-owned subsidiary, Red Hill was issued a letter from the Sukhbaatar District Tax Division notifying it of the results of the Sukhbaatar District Tax Division’s VAT inspection of Red Hill’s 2009-2013 tax imposition and payments that resulted in validating VAT creditcredits of only MNT235,718,533 (approximately USD$100,000) from Red Hill’s claimed VAT credit of MNT2,654,175,507 (approximately USD$1.1 million).MNT2,654,175,507. Red Hill disagreed with the Sukhbaatar District Tax Division’s findings as the tax assessment appeared to the Company to be unfounded. The Company disputed the Sukhbaatar District Tax Division’s assessment and submitted a complaint to the Capital City Tax Tribunal.
On March 24, 2015, the Capital City Tax Tribunal resolved to refer the matter back to the Sukhbaatar District Tax Division for revision and separation of the action between confirmation of Red Hill’s VAT credit, and the imposition of the penalty/deduction for the tax assessment. The Sukhbaatar District Tax Division appealed the Capital City Tax Tribunal’s resolution
Due to the General Tax Tribunal office, but was denied on June 4, 2015 on procedural grounds. As a result,uncertainty of realizing the Sukhbaatar District Tax Division implementedVAT balance, the Capital City Tax Tribunal’s resolution on June 25, 2015, finding: (1) with respect to confirmation of Red Hill’s VAT credit, that after inspection the amount was to be MNT235,718,533 (approximately USD$100,000); and (2) with respect to the imposition of the penalty/deductionCompany has recorded an impairment charge for the tax assessment, that no penalty was to be issued but that Red Hill’s loss to be depreciated and reported to be MNT1,396,668,549 (approximately USD$580,000) in 2010 and MNT4,462,083,700 (approximately USD$1.8 million) in 2011.
The Company continued to dispute the Sukhbaatar District Tax Division’s assessment and delivered a complaint to Capital City Tax Tribunal on July 24, 2015. At this time, there is no changefull VAT balance in the VAT claim. Red Hill submitted a complaint concerning the long delay to the General Tax office and the Ministry of Finance. Following the submittal, the City tax tribunal officer informed Red Hill that a hearing would be scheduled soon. Red Hill is working with its external legal counsel to provide additional documents to the City tax tribunal before the hearing to solidify its case.

ASC Bolivia Tax Claimyear ended December 31, 2015.
 
In connection with the transaction with Apogee, we agreed to assume within certain limitations all liabilities, including legal and tax liabilities associated with the Apogee Subsidiaries and the Pulacayo Project. During Apogee’s financial year ended June 30, 2014, it received notice from the Servicio de Impuestos Nacionales, the national tax authority in Bolivia, alleging that the Company’s wholly owned subsidiary ASC owes approximately Bs42,000,000 (approximately $8,121,918) of taxes, interest and penalties relating to a historical tax liability which occurred in 2004, prior to Apogee acquiring the subsidiary in 2011. Apogee disclosed that it was not aware of this historical liability, originally assessed by the tax authority at an amount equivalent to approximately $760,000 in 2004, and believes this notice was improperly provided. The Company continued to dispute the assessment and hired local legal counsel to pursue an appeal of the tax authority’s assessment on both substantive and procedural grounds. On May 26, 2015,2019, the Company received a positive Resolutionresolution issued from the Capital City Tax Tribunal, which is binding and final, affirmed Red Hill’s outstanding VAT credit of 1.169 billion MNT resulted from past mining equipment purchases. The VAT credit can be used to offset taxes and royalty payments; or be refunded in cash by the Bolivian Constitutional Court that among other things, declared null and void the previous ResolutionMongolia’s Ministry of the Bolivian Supreme Court issued in 2011 (that imposed the tax liability on ASC) and sent the matter backFinance within 12 to 24 months processing time. Due to the Supreme Court to consider and issuecredit risk associated with the VAT credit, the Company has provided a new Resolution. The Company plans to continue to vigorously defend its position and make submissions tofull valuation provision against the Supreme Court during the new hearing.balance.
 
Dividend Policy
 
To date, we have not paid any dividends on our outstanding common sharesCommon Shares and it is not contemplated that we will pay any dividends in the immediate or foreseeable future. It is our intention to use all available cash flow to finance further operations and exploration of our resource properties. Holders of our common sharesCommon Shares will be entitled to receive dividends, if, as and when declared by the our Board out of profits, capital or otherwise.
 
There are no restrictions that could prevent us from paying dividends on our common sharesCommon Shares except that we may not pay dividends if that payment would render us insolvent.
 
B.
Significant Changes
 
Subsequent to year end, on February 19, 2019, the Company announced that Gerald Panneton resigned as the President & Chief Executive Officer, and a director of the Company effective February 15, 2019. John Lee, Chairman and former Chief Executive Officer of the Company, was appointed to serve as Interim President & Chief Executive Officer. Also, in February 2019, the Company announced resignation of Louis Dionne as a director of the Company.Not applicable.
None.

 
On March 7, 2019, the Company announced the appointment of Michael Doolin as the Company’s Chief Operating Officer and interim Chief Executive Officer, effective April 1, 2019. In this role, Mr. Doolin will manage Prophecy’s worldwide operations while collaborating with Prophecy’s executive chairman John Lee on investor marketing, fundraising and the Company’s overall strategic direction.
ITEM 9.
THE OFFER AND LISTING
 
A.
Offer and Listing Details
 
Our common shares are listed for tradingThe Company’s Common Shares trades on the TSX under the symbol “PCY”“ELEF”, the OTCQX under the symbol “PRPCF”“SILEF” and the Frankfurt Stock Exchange under the symbol “1P2N”.
 
B.
Plan of Distribution
 
Not applicable.
 
C.
Markets
 
Our common sharesCommon Shares are listed for trading on the TSX, the OTCQX, and the Frankfurt Stock Exchange.
Our common sharesCommon Shares were voluntarily delisted from the OTCQX on January 29, 2016 and began trading again on the OTCQX on February 27, 2018. The following tables set forth the reported high and low prices on the TSX for the five most recent fiscal years.
 
YEAR
TSX
($) HIGH
TSX
($) LOW
December 31, 20200.550.10
December 31, 20190.490.15
December 31, 20184.350.105
December 31, 20176.192.78
December 31, 20164.610.015
D.
Selling Shareholders
 
Not applicable.
 
E.
Dilution
 
Not applicable.
 
F.
Expenses of the Issue
 
Not applicable.
 
ITEM 10.ADDITIONAL INFORMATION
 

ITEM 10. 
ADDITIONAL INFORMATION
A.
Share Capital
 
Not Applicable.
 
B.
Memorandum and Articles of Association
 
This information has been reported previouslyIncorporation
We are amalgamated under the British Columbia Business Corporations Act (BCBCA). Our British Columbia incorporation number is BC0912924.
Objects and Purposes of Our Company
Our articles do not contain a description of our objects and purposes.
Voting on Proposals. Arrangements, Contracts or Compensation by Directors
Other than as disclosed below, our articles do not restrict directors’ power to (a) vote on a proposal, arrangement or contract in which the directors are materially interested or (b) to vote compensation to themselves or any other members of their body in the Company’s registration statement dated September 17, 2018 on Form 20-F as amended, under Commission file number: 000-55985, and has not changed.absence of an independent quorum.
 
C.            
Material Contracts
The BCBCA does, however, contain restrictions in this regard. The BCBCA provides that a director who holds a disclosable interest in a contract or transaction into which we have entered or proposes to enter is not entitled to vote on any directors’ resolution to approve that contract or transaction, unless all the directors have a disclosable interest in that contract or transaction, in which case any or all of those directors may vote on such resolution. A director who holds a disclosable interest in a contract or transaction into which we have entered or proposes to enter and who is present at the meeting of directors at which the contract or transaction is considered for approval may be counted in the quorum at the meeting whether or not the director votes on any or all of the resolutions considered at the meeting. A director or senior officer generally holds a disclosable interest in a contract or transaction if (a) the contract or transaction is material to our company; (b) we have entered, or proposed to enter, into the contract or transaction, and (c) either (i) the director or senior officer has a material interest in the contract or transaction or (ii) the director or senior officer is a director or senior officer of, or has a material interest in, a person who has a material interest in the contract or transaction. A director or senior officer does not hold a disclosable interest in a contract or transaction merely because the contract or transaction relates to the remuneration of the director or senior officer in that person’s capacity as director, officer, employee or agent of our company or of an affiliate of our company.
Borrowing Powers of Directors
Our articles provide that we, if authorized by our directors, may:
 
borrow money in the manner and amount, on the security, from the sources and on the terms and conditions that they consider appropriate;
issue bonds, debentures and other debt obligations either outright or as security for any liability or obligation of our company or any other person and at such discounts or premiums and on such other terms as they consider appropriate;
guarantee the repayment of money by any other person or the performance of any obligation of any other person; and
mortgage, charge, whether by way of specific or floating charge, grant a security interest in, or give other security on, the whole or any part of the present and future assets and undertaking of our company.
Qualifications of Directors
Under our articles, a director is not required to hold a share in the capital of the Company as qualification for his or her office but must be qualified as required by the BCBCA to become, act or continue to act as a director. Our articles contain no provisions regarding retirement or non-retirement of directors under an age limit requirement.
Share Rights
The holders of our Common Shares are entitled to vote at all meetings of shareholders of the Company, to receive dividends if, as and when declared by the Board and to participate ratably in any distribution of property or assets upon the liquidation, winding-up or other dissolution of the Company. Our Common Shares carry no pre-emptive rights, conversion or exchange rights, redemption, retraction, repurchase, sinking fund or purchase fund provisions. There are no provisions requiring the holders of our Common Shares to contribute additional capital and there are no restrictions on the issuance of additional securities by the Company. There are no restrictions on the repurchase or redemption of the Common Shares by the Company except to the extent that any such repurchase or redemption would render the Company insolvent pursuant to the BCBCA.
Procedures to Change the Rights of Shareholders
Our articles state that subject to Article 9.2 of the BCBCA, the Company may by ordinary resolution of its shareholders: (a) create one or more classes or series of shares or, if none of the shares of a class or series of shares are allotted or issued, eliminate that class or series of shares; (b) increase, reduce or eliminate the maximum number of shares that the Company is authorized to issue out of any class or series of shares or establish a maximum number of shares that the Company is authorized to issue out of any class or series of shares for which no maximum is established; (c) subdivide or consolidate all or any of its unissued, or fully paid issued shares; (d) if the Company is authorized to issue shares of a class of shares with par value: (i) decrease the par value of those shares, or (ii) if none of the shares of that class of shares are allotted or issued, increase the par value of those shares); (e) change all or any of its unissued or fully paid issued shares with par value into shares without par value or all or any of its unissued shares without par value into shares with par value; (f) alter the identifying name of any of its shares; or (g) otherwise alter its shares or authorized share structure when required or permitted to do so by the BCBCA.
Meetings
Each director holds office until our next annual general meeting or until his office is earlier vacated in accordance with our articles or with the provisions of the BCBCA. A director appointed or elected to fill a vacancy on our board also holds office until our next annual general meeting.
Our articles and the BCBCA provide that our annual meetings of shareholders must be held at least once in each calendar year and not more than 15 months after the last annual general meeting at such time and place as our Board may determine. Our directors may, at any time, call a meeting of our shareholders.
Under the BCBCA, the holders of not less than five percent of our issued Common Shares that carry the right to vote at a meeting may requisition our directors to call a meeting of shareholders for the purposes of transacting any business that may be transacted at a general meeting.

Under our articles, the quorum for the transaction of business at a meeting of our shareholders is two persons who are, present in person or represent by proxy, shareholders holding, in the aggregate, at least five percent of the issued Common Shares entitled to be voted at the meeting.
Our articles state that in addition to those persons who are entitled to vote at a meeting of our shareholders, the only other persons entitled to be present at the meeting are the directors, the president (if any), the secretary (if any), the assistant secretary (if any), the auditor for our company, and any other persons invited by our directors but if any of those persons does attend a meeting of shareholders, that person is not to be counted in the quorum and is not entitled to vote at the meeting unless that person is a shareholder or proxy
Limitations on Ownership of Securities
Neither Canadian law nor our articles limit the right of a non-resident to hold or vote Common Shares, other than as provided in the Investment Canada Act (as amended by the World Trade Organization Agreement Implementation Act, the "Investment Act"). The Investment Act generally prohibits implementation of a direct reviewable investment by an individual, government or agency thereof, corporation, partnership, trust or joint venture that is not a "Canadian", as defined in the Investment Act (a "non-Canadian"), unless, after review, the minister responsible for the Investment Act is satisfied that the investment is likely to be of net benefit to Canada. An investment in the Common Shares by a non-Canadian (other than a "WTO Investor," as defined below) would be reviewable under the Investment Act if it were an investment to acquire direct control of the company, and the value of the assets of the company were $5.0 million or more (provided that immediately prior to the implementation of the investment the Company was not controlled by WTO Investors). An investment in Common Shares by a WTO Investor (or by a non-Canadian other than a WTO Investor if, immediately prior to the implementation of the investment the Company was controlled by WTO Investors) would be reviewable under the Investment Act if it were an investment to acquire direct control of the company and the value of the assets of the Company equaled or exceeded an amount determined by the Minister of Finance (Canada) on an annual basis. The current threshold for review for WTO Investors or vendors (other than Canadians) is $1 billion. A non-Canadian, whether a WTO Investor or otherwise, would be deemed to acquire control of a company for purposes of the Investment Act if he or she acquired a majority of the Common Shares of the company.
The acquisition of less than a majority, but at least one-third of the Common Shares, would be presumed to be an acquisition of control of the company, unless it could be established that the company is not controlled in fact by the acquirer through the ownership of the Common Shares. In general, an individual is a WTO Investor if he or she is a "national" of a country (other than Canada) that is a member of the World Trade Organization ("WTO Member") or has a right of permanent residence in a WTO Member. A corporation or other entity will be a "WTO Investor" if it is a "WTO Investor-controlled entity", pursuant to detailed rules set out in the Investment Act. The U.S. is a WTO Member. Certain transactions involving our Common Shares would be exempt from the Investment Act, including:
an acquisition of the Common Shares if the acquisition were made in the ordinary course of that person’s business as a trader or dealer in securities;
an acquisition of control of the Company in connection with the realization of a security interest granted for a loan or other financial assistance and not for any purpose related to the provisions of the Investment Act; and
an acquisition of control of the Company by reason of an amalgamation, merger, consolidation or corporate reorganization, following which the ultimate direct or indirect control in fact of the Company, through the ownership of voting interests, remains unchanged.
Change in Control
There are no provisions in our articles or in the BCBCA that would have the effect of delaying, deferring or preventing a change in control of our company, and that would operate only with respect to a merger, acquisition or corporate restructuring involving our Company or our subsidiaries.
Ownership Threshold
Our articles or the BCBCA do not contain any provisions governing the ownership threshold above which shareholder ownership must be disclosed. Securities legislation in Canada, however, requires that we disclose in our information circular for our annual general meeting, holders who beneficially own more than 10% of our issued and outstanding Common Shares. Most state corporation statutes do not contain provisions governing the threshold above which shareholder ownership must be disclosed. We expect that the United States federal securities laws will require us to disclose holders who own 5% or more of our issued and outstanding Common Shares of the Company. As of the date of this Annual Report there are no persons who, or corporations which, beneficially own, or control or direct, directly or indirectly, shares carrying 5% or more of the issued and outstanding Common Shares of the Company.


C.Material Contracts
1) 
the Amendment to the Mineral Lease Agreement dated June 22, 2017,April 19, 2018 between Prophecythe Company and Janelle Dietrich, concerning the lease by the Company of those mining claims which constitute the Gibellini groupProject. Refer to Gibellini Project, History disclosure for full details.
2) 
the Pulacayo Mining Production Contract dated September 30, 2019, between the Company and the Corporación Minera de Bolivia, a branch of claims;the Bolivian Mining Ministry. Refer to Pulacayo Project, Property disclosure for full details.
3) 
The Triunfo APA between the Company’s subsidiary Illumina Silver Mining Corp. and a private party to acquire the Triunfo Project. Refer to the Triunfo Project, Bolivia disclosure for full details.
 
● 
the Mineral Lease Agreement dated July 10, 2017 among Prophecy, Richard A. McKay, Nancy M. Minoletti and Pamela S. Scutt, concerning the lease by the Company of those mining claims which constitute the Louie Hill group of claims;
● 
the Share Purchase Agreement dated February 7, 2018 among Prophecy, Medalist Capital Ltd. and 631208 B.C. Ltd., concerning the indirect acquisition of 105 unpatented lode mining claims located adjacent to the existing Gibellini Project through the acquisition of 1104002 B.C. Ltd and its subsidiary, VC Exploration (US) Inc.; and
● 
the Amendment to the Mineral Lease Agreement dated April 19, 2018 between Prophecy and Janelle Dietrich, concerning the lease by the Company of those mining claims which constitute the Gibellini group of claims.
D.
Exchange Controls
 
There are no governmental laws, decrees, regulations or other legislation, including foreign exchange controls, in Canada which may affect the export or import of capital or that may affect the remittance of dividends, interest or other payments to non-resident holders of the Company’s securities. Any remittances of dividends to United States residents, however, are subject to a withholding tax pursuant to the Income Tax Act (Canada) and the Canada-U.S. Income Tax Convention (1980), each (each as amended.amended and together the "Convention"). Remittances of interest to U.S. residents entitled to the benefits of suchthe Convention are generally not subject to withholding taxes except in limited circumstances involving participating interest payments. Certain other types of remittances, such as royalties paid to U.S. residents, may be subject to a withholding tax depending on all of the circumstances.
 
E.Taxation
Taxation

 
CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS
 
The following is a general summary of certain material U.S. federal income tax considerations applicable to a U.S. Holder (as defined below) arising from and relating to the acquisition, ownership, and disposition of common shares.Common Shares.
 
This summary is for general information purposes only and does not purport to be a complete analysis or listing of all potential U.S. federal income tax considerations that may apply to a U.S. Holder arising from and relating to the acquisition, ownership, and disposition of common shares.Common Shares. In addition, this summary does not take into account the individual facts and circumstances of any particular U.S. Holder that may affect the U.S. federal income tax consequences to such U.S. Holder, including, without limitation, specific tax consequences to a U.S. Holder under an applicable income tax treaty. Accordingly, this summary is not intended to be, and should not be construed as, legal or U.S. federal income tax advice with respect to any U.S. Holder. This summary does not address the U.S. federal net investment income, U.S. federal alternative minimum, U.S. federal estate and gift, U.S. state and local, and non-U.S. tax consequences to U.S. Holders of the acquisition, ownership, and disposition of common shares.Common Shares. In addition, except as specifically set forth below, this summary does not discuss applicable tax reporting requirements. Each prospective U.S. Holder should consult its own tax advisors regarding the U.S. federal, U.S. federal net investment income, U.S. federal alternative minimum, U.S. federal estate and gift, U.S. state and local, and non-U.S. tax consequences relating to the acquisition, ownership and disposition of common shares.Common Shares.
 
No legal opinion from U.S. legal counsel or ruling from the Internal Revenue Service (the “IRS”"IRS") has been requested, or will be obtained, regarding the U.S. federal income tax consequences of the acquisition, ownership, and disposition of common shares.Common Shares. This summary is not binding on the IRS, and the IRS is not precluded from taking a position that is different from, and contrary to, the positions taken in this summary. In addition, because the authorities on which this summary is based are subject to various interpretations, the IRS and the U.S. courts could disagree with one or more of the conclusions described in this summary.
 

F.Scope of this Summary
 
Authorities
 
This summary is based on the Internal Revenue Code of 1986, as amended (the “Code”"Code"), Treasury Regulations (whether final, temporary, or proposed), published rulings of the IRS, published administrative positions of the IRS, the Convention Between Canada and the United States of America with Respect to Taxes on Income and on Capital, signed September 26, 1980, as amended (the “Canada-U.S."Canada-U.S. Tax Convention”Convention"), and U.S. court decisions that are applicable, and, in each case, as in effect and available, as of the date of this document. Any of the authorities on which this summary is based could be changed in a material and adverse manner at any time, and any such change could be applied retroactively. This summary does not discuss the potential effects, whether adverse or beneficial, of any proposed legislation.
 
U.S. Holders
 
For purposes of this summary, the term “U.S. Holder”"U.S. Holder" means a beneficial owner of common sharesCommon Shares that is for U.S. federal income tax purposes:
 
an individual who is a citizen or resident of the United States;
a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) organized under the laws of the United States, any state thereof or the District of Columbia;
an estate whose income is subject to U.S. federal income taxation regardless of its source; or
a trust that (1) is subject to the primary supervision of a court within the U.S. and the control of one or more U.S. persons for all substantial decisions or (2) has a valid election in effect under applicable Treasury Regulations to be treated as a U.S. person.
 
U.S. Holders Subject to Special U.S. Federal Income Tax Rules Not Addressed
 
This summary does not address the U.S. federal income tax considerations applicable to U.S. Holders that are subject to special provisions under the Code, including, but not limited to, U.S. Holders that: (a) are tax-exempt organizations, qualified retirement plans, individual retirement accounts, or other tax-deferred accounts; (b) are financial institutions, underwriters, insurance companies, real estate investment trusts, or regulated investment companies; (c) are broker-dealers, dealers, or traders in securities or currencies that elect to apply a mark-to-market accounting method; (d) have a “functional currency”"functional currency" other than the U.S. dollar; (e) own common sharesCommon Shares as part of a straddle, hedging transaction, conversion transaction, constructive sale, or other arrangement involving more than one position; (f) acquire common sharesCommon Shares in connection with the exercise of employee stock options or otherwise as compensation for services; (g) hold common sharesCommon Shares other than as a capital asset within the meaning of Section 1221 of the Code (generally, property held for investment purposes); (h) are requiredsubject to accelerate the recognition of any item of gross incomespecial tax accounting rules with respect to common shares as a result of such income being recognized on an applicable financial statement; orCommon Shares; (i) own, have owned or will own (directly, indirectly, or by attribution) 10% or more of the total combined voting power or value of the outstanding shares of the Company. This summary also does not address the U.S. federal income tax considerations applicable to U.S. Holders who are: (a)Common Shares; (j) are partnerships or other pass-through entities; (k) U.S. expatriates or former long-term residents of the U.S.; (b)or (l) are persons that have been, are or will besubject to tax in a resident or deemednon-U.S. jurisdiction with respect to be a resident in Canada for purposes of the Income Tax Act (Canada) (the “Tax Act”); (c) persons that use or hold, will use or hold, or that are or will be deemed to use or hold common shares in connection with carrying on a business in Canada; (d) persons whose common shares constitute “taxable Canadian property” under the Tax Act; or (e) persons that have a permanent establishment in Canada for the purposes of the Canada-U.S. Tax Convention.their Common Shares U.S. Holders that are subject to special provisions under the Code, including, but not limited to, U.S. Holders described immediately above, should consult their own tax advisors regarding the U.S. federal, U.S. federal net investment income, U.S. federal alternative minimum, U.S. federal estate and gift, U.S. state and local, and non-U.S. tax consequences relating to the acquisition, ownership and disposition of common shares.Common Shares.

 
If an entity or arrangement that is classified as a partnership (or other “pass-through”"pass-through" entity) for U.S. federal income tax purposes holds common shares,Common Shares, the U.S. federal income tax consequences to such entity or arrangement and the partners (or other owners or participants) of such entity or arrangement generally will depend on the activities of the entity or arrangement and the status of such partners (or owners or participants). This summary does not address the tax consequences to any such partner (or owner or participants). Partners (or other owners or participants) of entities or arrangements that are classified as partnerships or as “pass-through”"pass-through" entities for U.S. federal income tax purposes should consult their own tax advisors regarding the U.S. federal income tax consequences arising from and relating to the acquisition, ownership, and disposition of common shares.Common Shares.
 

Passive Foreign Investment Company Rules
 
PFIC Status of the Company
 
If the Company were to constitute a “passive foreign investment company” under the meaning of Section 1297 of the Code (a “PFIC”, as defined below) for any year during a U.S. Holder’s holding period, then certain potentially adverse rules may affect the U.S. federal income tax consequences to a U.S. Holder as a result of the acquisition, ownership and disposition of common shares.Common Shares. The Company believes that it was classified as a PFIC during the tax year ended December 31, 2017,2020, and based on current business plans and financial expectations, the Company expects that it willshould be a PFIC for the current tax year and may be a PFIC in future tax years. No opinion of legal counsel or ruling from the IRS concerning the status of the Company as a PFIC has been obtained or is currently planned to be requested. The determination of whether any corporation was, or will be, a PFIC for a tax year depends, in part, on the application of complex U.S. federal income tax rules, which are subject to differing interpretations. In addition, whether any corporation will be a PFIC for any tax year depends on the assets and income of such corporation over the course of each such tax year and, as a result, cannot be predicted with certainty as of the date of this document. Accordingly, there can be no assurance that the IRS will not challenge any determination made by the Company (or any subsidiary of the Company) concerning its PFIC status. Each U.S. Holder should consult its own tax advisors regarding the PFIC status of the Company and each subsidiary of the Company. In any year in which the Company is classified as a PFIC, a U.S. Holder will be required to file an annual report with the IRS containing such information as Treasury Regulations and/or other IRS guidance may require. In addition to penalties, a failure to satisfy such reporting requirements may result in an extension of the time period during which the IRS can assess a tax. U.S. Holders should consult their own tax advisors regarding the requirements of filing such information returns under these rules, including the requirement to file an IRS Form 8621 annually.
 
The Company generally will be a PFIC if, for a tax year, (a) 75% or more of the gross income of the Company is passive income (the “PFIC income test”) or (b) 50% or more of the value of the Company’s assets either produce passive income or are held for the production of passive income, based on the quarterly average of the fair market value of such assets (the “PFIC asset test”). “Gross income” generally includes all sales revenues less the cost of goods sold, plus income from investments and from incidental or outside operations or sources, and “passive income” generally includes, for example, dividends, interest, certain rents and royalties, certain gains from the sale of stock and securities, and certain gains from commodities transactions.
 
Active business gains arising from the sale of commodities generally are excluded from passive income if substantially all of a foreign corporation’s commodities are stock in trade or inventory, depreciable property used in a trade or business, or supplies regularly used or consumed in the ordinary course of its trade or business, and certain other requirements are satisfied.
 
For purposes of the PFIC income test and PFIC asset test described above, if the Company owns, directly or indirectly, 25% or more of the total value of the outstanding shares of another corporation, the Company will be treated as if it (a) held a proportionate share of the assets of such other corporation and (b) received directly a proportionate share of the income of such other corporation. In addition, for purposes of the PFIC income test and PFIC asset test described above, and assuming certain other requirements are met, “passive income” does not include certain interest, dividends, rents, or royalties that are received or accrued by the Company from certain “related persons” (as defined in Section 954(d)(3) of the Code) also organized in Canada, to the extent such items are properly allocable to the income of such related person that is not passive income.
 
Under certain attribution rules, if the Company is a PFIC, U.S. Holders will generally be deemed to own their proportionate share of the Company’sCommon Share’s direct or indirect equity interest in any company that is also a PFIC (a ‘‘Subsidiary PFIC’’), and will generally be subject to U.S. federal income tax on their proportionate share of (a) any “excess"excess distributions," as described below, on the stock of a Subsidiary PFIC and (b) a disposition or deemed disposition of the stock of a Subsidiary PFIC by the Company or another Subsidiary PFIC, both as if such U.S. Holders directly held the shares of such Subsidiary PFIC. In addition, U.S. Holders may be subject to U.S. federal income tax on any indirect gain realized on the stock of a Subsidiary PFIC on the sale or disposition of common shares.Common Shares. Accordingly, U.S. Holders should be aware that they could be subject to tax under the PFIC rules even if no distributions are received and no redemptions or other dispositions of common sharesCommon Shares are made.
 
Default PFIC Rules Under Section 1291 of the Code
 
If the Company is a PFIC for any tax year during which a U.S. Holder owns common shares,Common Shares, the U.S. federal income tax consequences to such U.S. Holder of the acquisition, ownership, and disposition of common sharesCommon Shares will depend on whether and when such U.S. Holder makes an election to treat the Company and each Subsidiary PFIC, if any, as a “qualified"qualified electing fund”fund" or “QEF”"QEF" under Section 1295 of the Code (a “QEF Election”"QEF Election") or makes a mark-to-market election under Section 1296 of the Code (a “Mark-to-Market Election”"Mark-to-Market Election"). A U.S. Holder that does not make either a QEF Election or a Mark-to-Market Election will be referred to in this summary as a “Non-Electing"Non-Electing U.S. Holder."

 
A Non-Electing U.S. Holder will be subject to the rules of Section 1291 of the Code (described below) with respect to (a) any gain recognized on the sale or other taxable disposition of common sharesCommon Shares and (b) any “excess distribution”"excess distribution" received on the common shares.Common Shares. A distribution generally will be an “excess distribution”"excess distribution" to the extent that such distribution (together with all other distributions received in the current tax year) exceeds 125% of the average distributions received during the three preceding tax years (or during a U.S. Holder’s holding period for the common shares,Common Shares, if shorter).

 
Under Section 1291 of the Code, any gain recognized on the sale or other taxable disposition of common sharesCommon Shares (including an indirect disposition of the stock of any Subsidiary PFIC), and any “excess distribution”"excess distribution" received on common sharesCommon Shares or with respect to the stock of a Subsidiary PFIC, must be ratably allocated to each day in a Non-Electing U.S. Holder’s holding period for the respective common shares.Common Shares. The amount of any such gain or excess distribution allocated to the tax year of disposition or distribution of the excess distribution and to years before the entity became a PFIC, if any, would be taxed as ordinary income (and not eligible for certain preferred rates). The amounts allocated to any other tax year would be subject to U.S. federal income tax at the highest tax rate applicable to ordinary income in each such year, and an interest charge would be imposed on the tax liability for each such year, calculated as if such tax liability had been due in each such year. A Non-Electing U.S. Holder that is not a corporation must treat any such interest paid as “personal"personal interest," which is not deductible.
 
If the Company is a PFIC for any tax year during which a Non-Electing U.S. Holder holds common shares,Common Shares, the Company will continue to be treated as a PFIC with respect to such Non-Electing U.S. Holder, regardless of whether the Company ceases to be a PFIC in one or more subsequent tax years. A Non-Electing U.S. Holder may terminate this deemed PFIC status by electing to recognize gain (which will be taxed under the rules of Section 1291 of the Code discussed above), but not loss, as if such common sharesCommon Shares were sold on the last day of the last tax year for which the Company was a PFIC.
 
QEF Election
 
A U.S. Holder that makes a timely and effective QEF Election for the first tax year in which the holding period of its common sharesCommon Shares begins generally will not be subject to the rules of Section 1291 of the Code discussed above with respect to its common shares.Common Shares. A U.S. Holder that makes a timely and effective QEF Election will be subject to U.S. federal income tax on such U.S. Holder’s pro rata share of (a) the net capital gain of the Company, which will be taxed as long-term capital gain to such U.S. Holder, and (b) the ordinary earnings of the Company, which will be taxed as ordinary income to such U.S. Holder. Generally, “net"net capital gain”gain" is the excess of (a) net long-term capital gain over (b) net short-termshort- term capital loss, and “ordinary earnings”"ordinary earnings" are the excess of (a) “earnings"earnings and profits”profits" over (b) net capital gain. A U.S. Holder that makes a QEF Election will be subject to U.S. federal income tax on such amounts for each tax year in which the Company is a PFIC, regardless of whether such amounts are actually distributed to such U.S. Holder by the Company. However, for any tax year in which the Company is a PFIC and has no net income or gain, U.S. Holders that have made a QEF Election would not have any income inclusions as a result of the QEF Election. If a U.S. Holder that made a QEF Election has an income inclusion, such a U.S. Holder may, subject to certain limitations, elect to defer payment of current U.S. federal income tax on such amounts, subject to an interest charge. If such U.S. Holder is not a corporation, any such interest paid will be treated as “personal"personal interest," which is not deductible.
 
A U.S. Holder that makes a timely and effective QEF Election with respect to the Company generally (a) may receive a tax-free distribution from the Company to the extent that such distribution represents “earnings"earnings and profits”profits" of the Company that were previously included in income by the U.S. Holder because of such QEF Election and (b) will adjust such U.S. Holder’s tax basis in the common sharesCommon Shares to reflect the amount included in income or allowed as a tax-free distribution because of such QEF Election. In addition, a U.S. Holder that makes a QEF Election generally will recognize capital gain or loss on the sale or other taxable disposition of common shares.Common Shares.
 
The procedure for making a QEF Election, and the U.S. federal income tax consequences of making a QEF Election, will depend on whether such QEF Election is timely. A QEF Election will be treated as “timely”"timely" if such QEF Election is made for the first year in the U.S. Holder’s holding period for the common sharesCommon Shares in which the Company was a PFIC. A U.S. Holder may make a timely QEF Election by filing the appropriate QEF Election documents at the time such U.S. Holder files a U.S. federal income tax return for such year. If a U.S. Holder does not make a timely and effective QEF Election for the first year in the U.S. Holder’s holding period for the common shares,Common Shares, the U.S. Holder may still be able to make a timely and effective QEF Election in a subsequent year if such U.S. Holder meets certain requirements and makes a “purging”"purging" election to recognize gain (which will be taxed under the rules of Section 1291 of the Code discussed above) as if such common sharesCommon Shares were sold for their fair market value on the day the QEF Election is effective. If a U.S. Holder makes a QEF Election but does not make a “purging”"purging" election to recognize gain as discussed in the preceding sentence, then such U.S. Holder shall be subject to the QEF Election rules and shall continue to be subject to tax under the rules of Section 1291 discussed above with respect to its common shares.Common Shares. If a U.S. Holder owns PFIC stock indirectly through another PFIC, separate QEF Elections must be made for the PFIC in which the U.S. Holder is a direct shareholder and the Subsidiary PFIC for the QEF rules to apply to both PFICs.

 
A QEF Election will apply to the tax year for which such QEF Election is timely made and to all subsequent tax years, unless such QEF Election is invalidated or terminated or the IRS consents to revocation of such QEF Election. If a U.S. Holder makes a QEF Election and, in a subsequent tax year, the Company ceases to be a PFIC, the QEF Election will remain in effect (although it will not be applicable) during those tax years in which the Company is not a PFIC. Accordingly, if the Company becomes a PFIC in another subsequent tax year, the QEF Election will be effective and the U.S. Holder will be subject to the QEF rules described above during any subsequent tax year in which the Company qualifies as a PFIC.
 
U.S. Holders should be aware that there can be no assurances that the Company will satisfy the record keeping requirements that apply to a QEF, or that the Company will supply U.S. Holders with information that such U.S. Holders are required to report under the QEF rules, in the event that the Company is a PFIC. Thus, U.S. Holders may not be able to make a QEF Election with respect to their common shares.Common Shares. Each U.S. Holder should consult its own tax advisors regarding the availability of, and procedure for making, a QEF Election.

 
A U.S. Holder makes a QEF Election by attaching a completed IRS Form 8621, including a PFIC Annual Information Statement, to a timely filed United States federal income tax return. However, if the Company does not provide the required information with regard to the Company or any of its Subsidiary PFICs, U.S. Holders will not be able to make a QEF Election for such entity and will continue to be subject to the rules of Section 1291 of the Code discussed above that apply to Non-Electing U.S. Holders with respect to the taxation of gains and excess distributions.
 
Mark-to-Market Election
 
A U.S. Holder may make a Mark-to-Market Election only if the common sharesCommon Shares are marketable stock. The common sharesCommon Shares generally will be “marketable stock”"marketable stock" if the common sharesCommon Shares are regularly traded on (a) a national securities exchange that is registered with the Securities and Exchange Commission, (b) the national market system established pursuant to section 11A of the Securities and Exchange Act of 1934, or (c) a foreign securities exchange that is regulated or supervised by a governmental authority of the country in which the market is located, provided that (i) such foreign exchange has trading volume, listing, financial disclosure, and surveillance requirements, and meets other requirements and the laws of the country in which such foreign exchange is located, together with the rules of such foreign exchange, ensure that such requirements are actually enforced and (ii) the rules of such foreign exchange effectively promote active trading of listed stocks. If such stock is traded on such a qualified exchange or other market, such stock generally will be “regularly traded”"regularly traded" for any calendar year during which such stock is traded, other than in de minimis quantities, on at least 15 days during each calendar quarter.
 
A U.S. Holder that makes a Mark-to-Market Election with respect to its common sharesCommon Shares generally will not be subject to the rules of Section 1291 of the Code discussed above with respect to such common shares.Common Shares. However, if a U.S. Holder does not make a Mark-to-Market Election beginning in the first tax year of such U.S. Holder’s holding period for the common sharesCommon Shares for which the Company is a PFIC and such U.S. Holder has not made a timely QEF Election, the rules of Section 1291 of the Code discussed above will apply to certain dispositions of, and distributions on, the common shares.Common Shares.
 
A U.S. Holder that makes a Mark-to-Market Election will include in ordinary income, for each tax year in which the Company is a PFIC, an amount equal to the excess, if any, of (a) the fair market value of the common shares,Common Shares, as of the close of such tax year over (b) such U.S. Holder’s adjusted tax basis in such common shares.Common Shares. A U.S. Holder that makes a Mark-to-MarketMark- to-Market Election will be allowed a deduction in an amount equal to the excess, if any, of (a) such U.S. Holder’s adjusted tax basis in the common shares,Common Shares, over (b) the fair market value of such common sharesCommon Shares (but only to the extent of the net amount of previously included income as a result of the Mark-to-Market Election for prior tax years).
 
A U.S. Holder that makes a Mark-to-Market Election generally also will adjust such U.S. Holder’s tax basis in the common sharesCommon Shares to reflect the amount included in gross income or allowed as a deduction because of such Mark-to-Market Election. In addition, upon a sale or other taxable disposition of common shares,Common Shares, a U.S. Holder that makes a Mark-to-MarketMark-to- Market Election will recognize ordinary income or ordinary loss (not to exceed the excess, if any, of (a) the amount included in ordinary income because of such Mark-to-Market Election for prior tax years over (b) the amount allowed as a deduction because of such Mark-to-Market Election for prior tax years). Losses that exceed this limitation are subject to the rules generally applicable to losses provided in the Code and Treasury Regulations.
 
A U.S. Holder makes a Mark-to-Market Election by attaching a completed IRS Form 8621 to a timely filed United States federal income tax return. A Mark-to-Market Election applies to the tax year in which such Mark-to-Market Election is made and to each subsequent tax year, unless the common sharesCommon Shares cease to be “marketable stock”"marketable stock" or the IRS consents to revocation of such election. Each U.S. Holder should consult its own tax advisors regarding the availability of, and procedure for making, a Mark-to-Market Election.
 
Although a U.S. Holder may be eligible to make a Mark-to-Market Election with respect to the common shares,Common Shares, no such election may be made with respect to the stock of any Subsidiary PFIC that a U.S. Holder is treated as owning, because such stock is not marketable. Hence, the Mark-to- Market Election will not be effective to avoid the application of the default rules of Section 1291 of the Code described above with respect to deemed dispositions of Subsidiary PFIC stock or excess distributions from a Subsidiary PFIC to its shareholder.
 

Other PFIC Rules
 
Under Section 1291(f) of the Code, the IRS has issued proposed Treasury Regulations that, subject to certain exceptions, would cause a U.S. Holder that had not made a timely QEF Election to recognize gain (but not loss) upon certain transfers of common sharesCommon Shares that would otherwise be tax- deferred (e.g., gifts and exchanges pursuant to corporate reorganizations). However, the specific U.S. federal income tax consequences to a U.S. Holder may vary based on the manner in which common sharesCommon Shares are transferred.
 
Certain additional adverse rules may apply with respect to a U.S. Holder if the Company is a PFIC, regardless of whether such U.S. Holder makes a QEF Election. For example, under Section 1298(b)(6) of the Code, a U.S. Holder that uses common sharesCommon Shares as security for a loan will, except as may be provided in Treasury Regulations, be treated as having made a taxable disposition of such common shares.

Common Shares.
 
Special rules also apply to the amount of foreign tax credit that a U.S. Holder may claim on a distribution from a PFIC. Subject to such special rules, foreign taxes paid with respect to any distribution in respect of stock in a PFIC are generally eligible for the foreign tax credit. The rules relating to distributions by a PFIC and their eligibility for the foreign tax credit are complicated, and a U.S. Holder should consult with its own tax advisors regarding the availability of the foreign tax credit with respect to distributions by a PFIC.
 
The PFIC rules are complex, and each U.S. Holder should consult its own tax advisors regarding the PFIC rules and how the PFIC rules may affect the U.S. federal income tax consequences of the acquisition, ownership, and disposition of common shares.Common Shares.
 
General Rules Applicable to the Ownership and Disposition of Common Shares
 
The following discussion describes the general rules applicable to the ownership and disposition of the common sharesCommon Shares but is subject in its entirety to the special rules described above under the heading “Passive"Passive Foreign Investment Company Rules."
 
Distributions on Common Shares
 
A U.S. Holder that receives a distribution, including a constructive distribution, with respect to a common shareCommon Share will be required to include the amount of such distribution in gross income as a dividend (without reduction for any Canadian income tax withheld from such distribution) to the extent of the current and accumulated “earnings"earnings and profits”profits" of the Company, as computed for U.S. federal income tax purposes. A dividend generally will be taxed to a U.S. Holder at ordinary income tax rates if the Company is a PFIC for the tax year of such distribution or the preceding tax year. To the extent that a distribution exceeds the current and accumulated “earnings"earnings and profits”profits" of the Company, such distribution will be treated first as a tax-free return of capital to the extent of a U.S. Holder’s tax basis in the common sharesCommon Shares and thereafter as gain from the sale or exchange of such common shares.Common Shares. (See “Sale"Sale or Other Taxable Disposition of Common Shares”Shares" below). However, the Company may not maintain the calculations of its earnings and profits in accordance with U.S. federal income tax principles, and each U.S. Holder may have to assume that any distribution by the Company with respect to the common sharesCommon Shares will constitute ordinary dividend income. Dividends received on common sharesCommon Shares by corporate U.S. Holders generally will not be eligible for the “dividends"dividends received deduction." Subject to applicable limitations and provided the Company is eligible for the benefits of the Canada-U.S. Tax Convention or the common sharesCommon Shares are readily tradable on a United States securities market, dividends paid by the Company to non-corporate U.S. Holders, including individuals, generally will be eligible for the preferential tax rates applicable to long-term capital gains for dividends, provided certain holding period and other conditions are satisfied, including that the Company not be classified as a PFIC in the tax year of distribution or in the preceding tax year. The dividend rules are complex, and each U.S. Holder should consult its own tax advisors regarding the application of such rules.
 
Sale or Other Taxable Disposition of Common Shares
 
Upon the sale or other taxable disposition of common shares,Common Shares, a U.S. Holder generally will recognize capital gain or loss in an amount equal to the difference between the U.S. dollar value of cash received plus the fair market value of any property received and such U.S. Holder’s tax basis in such common sharesCommon Shares sold or otherwise disposed of. A U.S. Holder’s tax basis in common sharesCommon Shares generally will be such holder’s U.S. dollar cost for such common shares.Common Shares. Gain or loss recognized on such sale or other disposition generally will be long-termlong- term capital gain or loss if, at the time of the sale or other disposition, the common sharesCommon Shares have been held for more than one year.
 
Preferential tax rates currently apply to long-term capital gain of a U.S. Holder that is an individual, estate, or trust. There are currently no preferential tax rates for long-term capital gain of a U.S. Holder that is a corporation. Deductions for capital losses are subject to significant limitations under the Code.
 
Additional Considerations
 
Additional Tax on Passive Income
Certain U.S. Holders that are individuals, estates or trusts (other than trusts that are exempt from tax) will be subject to a 3.8% tax on all or a portion of their “net investment income,” which includes dividends on the common shares and net gains from the disposition of the common shares. Further, excess distributions treated as dividends, gains treated as excess distributions under the PFIC rules discussed above, and mark-to-market inclusions and deductions are all included in the calculation of net investment income.
Treasury Regulations provide, subject to the election described in the following paragraph, that solely for purposes of this additional tax, that distributions of previously taxed income will be treated as dividends and included in net investment income subject to the additional 3.8% tax. Additionally, to determine the amount of any capital gain from the sale or other taxable disposition of common shares that will be subject to the additional tax on net investment income, a U.S. Holder who has made a QEF Election will be required to recalculate its basis in the common shares excluding QEF basis adjustments.
Alternatively, a U.S. Holder may make an election which will be effective with respect to all interests in a PFIC for which a QEF Election has been made and which is held in that year or acquired in future years. Under this election, a U.S. Holder pays the additional 3.8% tax on QEF income inclusions and on gains calculated after giving effect to related tax basis adjustments. U.S. Holders that are individuals, estates or trusts should consult their own tax advisors regarding the applicability of this tax to any of their income or gains in respect of the common shares.

Receipt of Foreign Currency
 
The amount of any distribution paid to a U.S. Holder in foreign currency, or on the sale, exchange or other taxable disposition of common shares,Common Shares, generally will be equal to the U.S. dollar value of such foreign currency based on the exchange rate applicable on the date of receipt (regardless of whether such foreign currency is converted into U.S. dollars at that time). A U.S. Holder will have a basis in the foreign currency equal to its U.S. dollar value on the date of receipt. Any U.S. Holder who converts or otherwise disposes of the foreign currency after the date of receipt may have a foreign currency exchange gain or loss that would be treated as ordinary income or loss, and generally will be U.S. source income or loss for foreign tax credit purposes. Different rules apply to U.S. Holders who use the accrual method of tax accounting. Each U.S. Holder should consult its own U.S. tax advisors regarding the U.S. federal income tax consequences of receiving, owning, and disposing of foreign currency.
 

Foreign Tax Credit
 
Subject to the PFIC rules discussed above, a U.S. Holder that pays (whether directly or through withholding) Canadian income tax with respect to dividends paid on the common sharesCommon Shares generally will be entitled, at the election of such U.S. Holder, to receive either a deduction or a credit for such Canadian income tax. Generally, a credit will reduce a U.S. Holder’s U.S. federal income tax liability on a dollar-for-dollar basis, whereas a deduction will reduce a U.S. Holder’s income that is subject to U.S. federal income tax. This election is made on a year-by-year basis and applies to all foreign taxes paid (whether directly or through withholding) by a U.S. Holder during a year.
Complex limitations apply to the foreign tax credit, including the general limitation that the credit cannot exceed the proportionate share of a U.S. Holder’s U.S. federal income tax liability that such U.S. Holder’s “foreign source” taxable income bears to such U.S. Holder’s worldwide taxable income. In applying this limitation, a U.S. Holder’s various items of income and deduction must be classified, under complex rules, as either “foreign source” or “U.S. source.” Generally, dividends paid by a foreign corporation should be treated as foreign source for this purpose, and gains recognized on the sale of stock of a foreign corporation by a U.S. Holder should be treated as U.S. source for this purpose, except as otherwise provided in an applicable income tax treaty, and if an election is properly made under the Code. However, and subject to certain exceptions, a portion of the dividends paid by a foreign corporation will be treated as U.S. source income for U.S. foreign tax credit purposes, in proportion to its U.S. source earnings and profits, if U.S. persons own, directly or indirectly, 50 percent or more of the voting power or value of the foreign corporation’s shares. The amount of a distribution with respect to the common shares that is treated as a “dividend” may be lower for U.S. federal income tax purposes than it is for Canadian federal income tax purposes, resulting in a reduced foreign tax credit allowance to a U.S. Holder. In addition, this limitation is calculated separately with respect to specific categories of income. The foreign tax credit rules are complex and eachinvolve the application of rules that depend on a U.S. Holder’s particular circumstances. Each U.S. Holder should consult its own U.S. tax advisorsadvisor regarding the foreign tax credit rules.
 
Backup Withholding and Information Reporting
 
Under U.S. federal income tax law, certain categories of U.S. Holders must file information returns with respect to their investment in, or involvement in, a foreign corporation. For example, U.S. return disclosure obligations (and related penalties) are imposed on individuals who are U.S. Holders that hold certain specified foreign financial assets in excess of certain thresholds. The definition of specified foreign financial assets includes not only financial accounts maintained in foreign financial institutions, but also, unless held in accounts maintained by a financial institution, any stock or security issued by a non-U.S. person, any financial instrument or contract held for investment that has an issuer or counterparty other than a U.S. person and any interest in a foreign entity. U.S. Holders may be subject to these reporting requirements unless their common sharesCommon Shares are held in an account at certain financial institutions. Penalties for failure to file certain of these information returns are substantial. U.S. Holders should consult with their own tax advisors regarding the requirements of filing information returns, including the requirement to file an IRS Form 8938.
 
Payments made within the U.S., or by a U.S. payor or U.S. middleman, of dividends on, and proceeds arising from the sale or other taxable disposition of, common sharesCommon Shares will generally be subject to information reporting and backup withholding tax, at the rate of 24%, if a U.S. Holder (a) fails to furnish such U.S. Holder’s correct U.S. taxpayer identification number (generally on Form W-9), (b) furnishes an incorrect U.S. taxpayer identification number, (c) is notified by the IRS that such U.S. Holder has previously failed to properly report items subject to backup withholding tax, or (d) fails to certify, under penalty of perjury, that such U.S. Holder has furnished its correct U.S. taxpayer identification number and that the IRS has not notified such U.S. Holder that it is subject to backup withholding tax. However, certain exempt persons generally are excluded from these information reporting and backup withholding rules. Backup withholding is not an additional tax. Any amounts withheld under the U.S. backup withholding tax rules will be allowed as a credit against a U.S. Holder’s U.S. federal income tax liability, if any, or will be refunded, if such U.S. Holder furnishes required information to the IRS in a timely manner.
 
The discussion of reporting requirements set forth above is not intended to constitute a complete description of all reporting requirements that may apply to a U.S. Holder. A failure to satisfy certain reporting requirements may result in an extension of the time period during which the IRS can assess a tax and, under certain circumstances, such an extension may apply to assessments of amounts unrelated to any unsatisfied reporting requirement. Each U.S. Holder should consult its own tax advisors regarding the information reporting and backup withholding rules.
 

THE ABOVE SUMMARY IS NOT INTENDED TO CONSTITUTE A COMPLETE ANALYSIS OF ALL TAX CONSIDERATIONS APPLICABLE TO U.S. HOLDERS WITH RESPECT TO THE ACQUISITION, OWNERSHIP, AND DISPOSITION OF COMMON SHARES. U.S. HOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS AS TO THE TAX CONSIDERATIONS APPLICABLE TO THEM IN THEIR OWN PARTICULAR CIRCUMSTANCES.
 
F.            G.
Dividends and Paying Agents
 
Not Applicable.
 
G.            H.
Statement by Experts
 
Not Applicable.
 
H.            I.
Documents on Display
 
We are subject to the informational requirements of the Exchange Act and file reports and other information with the SEC. You may read and copy any of our reports and other information we file with the SEC and obtain copies upon payment of any prescribed fees from the Public Reference Room maintained by the SEC at 100 F Street, N.E., Washington, D.C. 20549. In addition, the SEC maintains a website that contains reports and other information regarding registrants that file electronically with the SEC at http://www.sec.gov. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.
 
The documents concerning us referred to in this Annual Report may be viewed during normal business hours at our executive offices at Suite 1610 – 409 Granville Street, Vancouver, British Columbia, V6C 1T2.
 
We are required to file reports and other information with the securities commissions in Canada. You are invited to read and copy any reports, statements or other information, other than confidential filings, that we file with the provincial securities commissions. These filings are also electronically available from SEDAR at www.sedar.com, the Canadian equivalent of the SEC’s electronic document gathering and retrieval system.
 

I.            J.
Subsidiary Information
 
Not applicable.
 
ITEM 11.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
(a)            
Quantitative Information about market risk
 
Market Risk
 
The significant market risks to which the Company is exposed are interest rate risk, foreign currency risk, and commodity and equity price risk. Despite some signs of improvement, market challenges for commodities and mining sector equities continued during the first part of the year. These economic conditions create uncertainty particularly over the price of vanadium, silver and coal, the exchange rate between Canadian and US dollars and the timing of any further recovery remains uncertain.
 
Interest Rate Risk
 
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company’s cash and cash equivalents primarily include highly liquid investments that earn interest at market rates that are fixed to maturity. Due to the short-term nature of these financial instruments, fluctuations in market rates do not have significant impact on the fair values of the financial instruments as of December 31, 2018.2020. The Company manages interest rate risk by maintaining an investment policy that focuses primarily on preservation of capital and liquidity.
 
Foreign Currency Risk
 
The Company is exposed to foreign currency risk to the extent that monetary assets and liabilities held by the Company are not denominated in Canadian dollars. The Company has exploration projects in the United States, Bolivia and Mongolia and undertakes transactions in various foreign currencies. The Company is therefore exposed to foreign currency risk arising from transactions denominated in a foreign currency and the translation of financial instruments denominated in US dollar, Bolivian Bolivianoboliviano and Mongolian Tugriktugrik into its reporting currency, the Canadian dollar.
Based on the above, net exposures as at December 31, 2018,2020, with other variables unchanged, a 10% (December 31, 20172019 – 10%, December 31, 20162018 – 10%) strengthening (weakening) of the Canadian dollar against the Mongolian tugrik would impact net loss with other variables unchanged by $44,000.$100,000. A 10% strengthening (weakening) of the Canadian dollar against the Bolivian boliviano would impact net loss with other variables unchanged by $811,000.$73,000. A 10% strengthening (weakening) of the US dollar against the Canadian dollar would impact net loss with other variables unchanged by $60,000.$28,000. The Company currently does not use any foreign exchange contracts to hedge this currency risk.

 
Commodity and Equity Price Risk
 
Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities. Commodity prices fluctuate on a daily basis and are affected by numerous factors beyond the Company’s control. The supply and demand for these commodities, the level of interest rates, the rate of inflation, investment decisions by large holders of commodities including governmental reserves and stability of exchange rates can all cause significant fluctuations in prices. Such external economic factors are in turn influenced by changes in international investment patterns and monetary systems and political developments.
 
The Company is also exposed to price risk with regards to equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market.
 
The Company closely monitors commodity prices, individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company. Fluctuations in value may be significant.
 
Credit Risk
 
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to cash and cash equivalents and receivables. The carrying amount of assets included on the statements of financial position represents the maximum credit exposure.
 
ITEM 12.
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
 
A.A.-C.
 
Not applicable.
 
D.
American Depository Receipts
 
The Company does not have securities registered as American Depository Receipts.
 
PART II
 
PART II

ITEM 13.
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
 
Not applicable.
 
ITEM 14.
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
 
Not applicable.
 
ITEM 15.
CONTROLS AND PROCEDURES
 
A.
Disclosure Controls and Procedures
 
An evaluation was performed under the supervision and with the participation of the Company’s Audit Committee and management, including the Company’s CEO and the Company’s CFO, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-15(b) and 15d-15(b) of the U.S. Exchange Act as of December 31, 2018.2020. Based on their evaluation, the Company’s CEO and CFO have concluded that the disclosure controls and procedures were effective to give reasonable assurance that the information required to be disclosed by the Company in reports that it files or submits under the U.S. Exchange Act is, (a) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and (b) accumulated and communicated to management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
 

B.
Management’s Annual Report on Internal Control Over Financial Reporting
 
The Company’s management, including the Company’s CEO and CFO, is responsible for establishing and maintaining adequate internal control over the Company’s internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the U.S. Exchange Act. The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with U.S. GAAP.IFRS. The Company’s internal control over financial reporting includes policies and procedures that: pertain to the maintenance of records that, in reasonable detail accurately and fairly reflect the transactions and disposition of assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial statements in accordance with U.S. GAAPIFRS and that receipts and expenditures are being made only in accordance with authorization of management and directors of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the consolidated financial statements.
 
Because of their inherent limitations, internal control over financial reporting can provide only reasonable assurance and may not prevent or detect misstatements. Furthermore, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
The Company’s management (with the participation of the CEO and the CFO) conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2018.2020. This evaluation was based on the criteria set forth in the 2013 Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its assessment, management has concluded that the Company’s internal control over financial reporting was effective during the year ended December 31, 2018,2020, and management’s assessment did not identify any material weaknesses.
 
C.
Attestation Report of the Registered Public Accounting Firm
 
This Annual Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuantdue to: (1) the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, which permits the company to provide only management’s report in this Annual Report. The Dodd-Frank Act permitsCompany as a “non-accelerated filer” to provide only management’s report on internal control over financial reporting in anthis Annual Report and omit an attestation report of the issuer’s registered public accounting firm regarding management’s report on internal control over financial reporting.reporting; and (2) our qualifying as an “emerging growth company” under section 3(a) of the Exchange Act (as amended by the JOBS Act, enacted on April 5, 2012), providing us an exemption from the attestation requirement.
 
D.
Changes in Internal Control Over Financial Reporting
 
Based upon their evaluation of our controls, our CEO and CFO have concluded that there were no significant changes in our internal control over financial reporting or in other factors during our last fiscal year that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
ITEM 16.
[RESERVED]
 
Not applicable.
 

ITEM 16A.   
A
AUDIT COMMITTEE FINANCIAL EXPERT
 
The Company'sCompany’s Board has determined that Mr. Greg Hall, Chairman of the Audit Committee possesses the educational and professional qualifications as well as the experience to qualify as an “Audit Committee Financial Expert” as defined in Item 407(d)(5) of Regulation S-K under the Exchange Act. Mr. Hall does not meet the criteria for independence of an audit committee member established under SEC Rule 10A-3. In addition, the Company believes that the other members of the Audit Committee are capable of analyzing and evaluating the financial statements and understanding internal controls and procedures for financial reporting.
 
ITEM 16B.  
B
CODE OF ETHICS
 
The Company has adopted a Code of Ethics found at Appendix 4 of the Company’s Corporate Governance Policies and Procedures Manual, that applies to all directors, senior officers and employees of the Company including the CEO and CFO.
 
Shareholders may request a copy of the Code of Ethics by written request directed to Prophecy DevelopmentSilver Elephant Mining Corp., Suite 1610, 409 Granville Street, Vancouver, British Columbia, Canada V6C 1T2 or by reference to the Company’s website – www.prophecydev.com.1T2.
 
There have been no waivers or amendments to the Code of Ethics during the year ended December 31, 2018.2020.
 

ITEM 16C. 
CPRINCIPAL ACCOUNTANT FEES AND SERVICES
 
The following table shows the aggregate amounts billed to the Company by its principal auditors, Davidson & Company LLP Chartered Accountants, and its affiliates, Chartered Accountants, the Company’s principal auditors for the twothree fiscal years ended December 31, 20182020, for audit fees, audit related fees, tax fees and all other fees:
 
 
Year Ended
December 31,
2018(4)
 
 
Year Ended
December 31,
2017
 
 
Year Ended
December 31,
2020 (4)
 
 
Year Ended
December 31,
2019
 
 
Year Ended
December 31,
2018
 
Audit Fees (1)
 $100,000 
 $86,037 
 $100,000 
Audit-Related Fees (2)
  52,340 
  20,000 
  21,000 
 
Nil
 
  52,340 
Tax Fees (3)
  13,000 
  15,000 
  15,950 
  20,000 
  13,000 
All Other Fees
  
Nil
 
  20,000 
 
Nil
��
 
Nil
 
    
Total
 $165,340  
 $135,000  
TOTAL
 $146,787 
 $120,000 
 $165,340 
 
(1) “Audit Fees” represent fees for the audit of the annual consolidated financial statements, and review in connection with the statutory and regulatory filings.
(2) “Audit Related Fees” represent fees for assurance and related services that are related to the performance of the audit.
(3) “Tax Fees” represent fees for tax compliance, tax advice and planning.
(4) Fees for the year ended December 31, 2018, are based, in part, upon estimates received by Prophecy Development Corp. as final invoices are yet to be rendered as of the date of this Annual Report.
Notes:
1. 
“Audit Fees” represent fees for the audit of the annual consolidated financial statements, and review in connection with the statutory and regulatory filings.
2. 
“Audit Related Fees” represent fees for assurance and related services that are related to the performance of the audit.
3. 
“Tax Fees” represent fees for tax compliance, tax advice and planning.
4. 
Fees for the year ended December 31, 2020, are based, in part, upon estimates received by the Company as final invoices are yet to be rendered as of the date of this Annual Report.
ITEM 16D.     
D
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
 
Not applicable.
 
ITEM 16E.  
E
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
 
Not applicable.
 
ITEM 16F.    
F
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
 
Not applicable.
 
ITEM 16G.G
CORPORATE GOVERNANCE
 
Not applicable.
 
ITEM 16H.H
MINE SAFETY DISCLOSURE
 
Pursuant to Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities with respect to mining operations and properties in the United States that are subject to regulation by the Federal Mine Safety and Health Administration (the “MSHA”) under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”). During the year ended December 31, 2018,2020, the Company had no operating mines in the United States that were subject to regulation by the MSHA under the Mine Act.
 
PART III
 
PART III
ITEM 17.
FINANCIAL STATEMENTS
 
Not applicable.
 
ITEM 18.
FINANCIAL STATEMENTS
 
DocumentPage 59
Audited Financial Statements of the Company for the years ended December 31, 2018 and 2017F-1 - F-41
Page 126
 
Audited Financial Statements of the Company for the years ended December 31, 2020, 2019 and 2018.

ITEM 19.EXHIBITS
Exhibit Number
Description
 
1.1ITEM 19.  
EXHIBITSArticles of Incorporation (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018).
1.2
Amendment to Articles of Incorporation dated March 16, 2020 (incorporated by reference filed with the SEC on March 17, 2020.)
Description of Registered Securities (incorporated by reference from our Form 20-F filed with the SEC on March 31, 2020).
Audit Committee Charter dated October 21, 2020.
4.1
Debt Settlement Agreement dated January 13, 2017 among Silver Elephant Mining Corp., Linx and John Lee (incorporated by reference from our Registration Statement on Form 20- F filed with the SEC on June 27, 2018).
4.2
Mineral Lease Agreement dated June 22, 2017 between Silver Elephant Mining Corp. and Janelle Dietrich (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018).
4.3
Mineral Lease Agreement dated July 10, 2017 among Silver Elephant Mining Corp., Richard A. McKay, Nancy M. Minoletti and Pamela S. Scutt (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018).
4.4
Share Purchase Agreement dated February 7, 2018 among Silver Elephant Mining Corp., Medalist Capital Ltd. and 631208 B.C. Ltd. (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018.
4.5
Amendment to the Mineral Lease Agreement dated April 19, 2018 between Silver Elephant Mining Corp. and Janelle Dietrich (incorporated by reference from our Annual Report on Form 20-F filed with the SEC on March 31, 2019).
4.6
Share-Based Compensation Plan (incorporated by reference from the Company’s Management information Circular filed with the SEC on June 1, 2020).
4.7
English Summary of Pulacayo Joint Venture Agreement (incorporated by reference from our Annual Report on Form 20-F filed with the SEC on March 31, 2019).
4.8
Underwriting Agreement between Silver Elephant Mining Corp., and Mackie Research Capital Corporation, Canaccord Genuity Corp. and Sprott Capital Partners LP. dated October 26, 2020 (incorporated by reference from our Form 6-K filed with the SEC on October 29, 2020).
Amendment to Underwriting Agreement between Silver Elephant Mining Corp., and Mackie Research Capital Corporation, Canaccord Genuity Corp. and Sprott Capital Partners LP. dated November 17, 2020 (incorporated by reference from our Form 6-K filed with the SEC on November 18, 2020.)
The El Triunfo Sales and Purchase Agreement dated July 13, 2020 between the Company’s subsidiary Illumina Silver Mining Corp. and a private party to acquire the El Triunfo Gold-Silver-Lead-Zinc Project (incorporated by reference filed with the SEC on February 9, 2021).
Minago Project Asset Purchase Agreement dated January 21, 2021 (incorporated by reference and filed with the SEC on February 10, 2021)
Voting Trust Agreement dated February 9, 2021 between Victory Nickel Inc. and the Company dated February 9, 2021 (incorporated by reference and filed with the SEC on February 10, 2021).
Voting Trust Agreement in respect to the Company’s Common Shares dated February 9, 2021 (incorporated by reference and filed with the SEC on February 10, 2021).
Debt Purchase Agreement between City Hall Capital LLC and Silver Elephant Mining Corp (redacted) . dated January 15, 2021 (incorporated by reference and filed with the SEC on February 10, 2021).
List of Subsidiaries
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
15.1
43-101 Pulacayo 2020 Technical Report, effective Oct 13 2020 dated October 23, 2020 (incorporated by reference from our Form 6-K filed with the SEC on November 18, 2020)
101.INS XBRL
Instance Document
101.SCH XBRL
Taxonomy Extension Schema Document
101.CAL XBRL
Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL
Taxonomy Extension Definition Linkbase Document
101.LAB XBRL
Taxonomy Extension Label Linkbase Document
101.PRE XBRL
Taxonomy Extension Presentation Linkbase Document
 
Exhibit Number
Description
Articles of Incorporation (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC File No.: 377-02144)
Debt Settlement Agreement dated January 13, 2017 among Prophecy, Linx and John Lee (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC File No.: 377-02144)
Mineral Lease Agreement dated June 22, 2017 between Prophecy and Janelle Dietrich (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC File No.: 377-02144)
Mineral Lease Agreement dated July 10, 2017 among Prophecy, Richard A. McKay, Nancy M. Minoletti and Pamela S. Scutt (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC File No.: 377-02144)
Share Purchase Agreement dated February 7, 2018 among Prophecy, Medalist Capital Ltd. and 631208 B.C. Ltd. (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC File No.: 377-02144)
Amendment to the Mineral Lease Agreement dated April 19, 2018 between Prophecy and Janelle Dietrich
Share-Based Compensation Plan (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC File No.: 377-02144)
English Summary of Pulacayo Joint Venture Agreement
List of Subsidiaries (incorporated by reference from our Registration Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC File No.: 377-02144)
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
* Incorporated by reference from the Company’s SEC filings.
 

 
SIGNATURES
 
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Annual Report on its behalf.
 
 PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Date: March 29, 2019
12, 2021
By:/s/ John Lee
  John Lee
  
Interim President and Chief Executive Officer

 
 
 
 
 
 
 
 
 
 
 
 

SILVER ELEPHANT MINING CORP.
 
Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
 
 
 
TABLE OF CONTENTS
 
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING3
Report of Independent Registered Public Accounting Firm4
Consolidated Statements of Financial Position6
Consolidated Statements of Operations and Comprehensive Gain (Loss)7
Consolidated Statements of Changes in Equity8
Consolidated Statements of Cash Flows9
   
1DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS10
2BASIS OF PRESENTATION10
3BASIS OF CONSOLIDATION11
4CHANGES IN ACCOUNTING POLICIES11
5SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS12
6SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES16
7SEGMENTED INFORMATION21
8CASH AND CASH EQUIVALENTS21
9RECEIVABLES22
10PREPAID EXPENSES22
11MARKETABLE SECURITIES22
12RIGHT-OF-USE ASSET22
13EQUIPMENT23
14MINERAL PROPERTIES25
15ACCOUNTS PAYABLE AND ACCRUED LIABILITIES30
16LEASE LIABILITY31
17PROVISION FOR CLOSURE AND RECLAMATION31
18TAX PROVISION32
19SHARE CAPITAL33
20CAPITAL RISK MANAGEMENT38
21FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS38
22FINANCIAL RISK MANAGEMENT DISCLOSURES39
23RELATED PARTY DISCLOSURES40
24KEY MANAGEMENT PERSONNEL COMPENSATION41
25SUPPLEMENTAL CASH FLOW INFORMATION42
26CONTINGENCIES42
27EVENTS AFTER THE REPORTING DATE43
 
 
 
 

 

TABLE OF CONTENTS
 
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTINGF-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMF-2
Consolidated Statements of Financial PositionF-3
Consolidated Statements of Operations and Comprehensive LossF-4
Consolidated Statements of Changes in EquityF-5
Consolidated Statements of Cash FlowsF-6
1DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONSF-7
2BASIS OF PRESENTATIONF-7
3BASIS OF CONSOLIDATIONF-7
4CHANGES IN ACCOUNTING POLICIESF-8
5SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONSF-9
6SUMMARY OF SIGNIFICANT ACCOUNTING POLICIESF-12
7SEGMENTED INFORMATIONF-17
8CASH AND CASH EQUIVALENTSF-18
9RECEIVABLESF-18
10PREPAID EXPENSESF-18
11MARKETABLE SECURITIESF-19
12EQUIPMENTF-19
13MINERAL PROPERTIESF-21
14ACCOUNTS PAYABLE AND ACCRUED LIABILITIESF-25
15CREDIT FACILITYF-25
16PROVISION FOR CLOSURE AND RECLAMATIONF-26
17TAX PROVISIONF-27
18SHARE CAPITALF-31
19CAPITAL RISK MANAGEMENTF-35
20FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTSF-35
21FINANCIAL RISK MANAGEMENT DISCLOSURESF-36
22RELATED PARTY DISCLOSURESF-38
23KEY MANAGEMENT PERSONNEL COMPENSATIONF-39
24SUPPLEMENTAL CASH FLOW INFORMATIONF-39
25COMMITMENTSF-40
26CONTINGENCIESF-40
27EVENTS AFTER THE REPORTING DATEF-41

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING
 
The annual audited consolidated financial statements (the “Annual Financial Statements”), the notes thereto, and other financial information contained in the accompanying Management’s Discussion and Analysis (“MD&A”) have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and are the responsibility of the management of Prophecy DevelopmentSilver Elephant Mining Corp. The financial information presented elsewhere in the MD&A is consistent with the data that is contained in the Annual Financial Statements. The Annual Financial Statements, where necessary, include amounts which are based on the best estimates and judgment of management.
 
In order to discharge management’s responsibility for the integrity of the Annual Financial Statements, the Company maintains a system of internal accounting controls. These controls are designed to provide reasonable assurance that the Company’s assets are safeguarded, transactions are executed and recorded in accordance with management’s authorization, proper records are maintained, and relevant and reliable financial information is produced. These controls include maintaining quality standards in hiring and training of employees, policies and procedures manuals, a corporate code of conduct and ethics and ensuring that there is proper accountability for performance within appropriate and well-defined areas of responsibility. The system of internal controls is further supported by a compliance function, which is designed to ensure that we and our employees comply with securities legislation and conflict of interest rules.
 
The Board of Directors is responsible for overseeing management’s performance of its responsibilities for financial reporting and internal control. The Audit Committee, which is composed of non-executive directors, meets with management as well as the external auditors to ensure that management is properly fulfilling its financial reporting responsibilities to the Board who approve the Annual Financial Statements. The external auditors have full and unrestricted access to the Audit Committee to discuss the scope of their audits and the adequacy of the system of internal controls,and to review financial reporting issues.issues.
 
The external auditors, Davidson & Company LLP, have been appointed by the Company’s shareholders to render their opinion on the Annual Financial Statements and their report is included herein.
 
 
“John Lee”
Irina Plavutska
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
John Lee, Interim Chief Executive OfficerIrina Plavutska, Chief Financial Officer
         Vancouver, British Columbia
 
 
March 29, 201912, 2021

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
To the Shareholders and Directors of
Prophecy DevelopmentSilver Elephant Mining Corp.
 
Opinion on the Consolidated Financial Statements
 
We have audited the accompanying consolidated statements of financial position of Prophecy DevelopmentSilver Elephant Mining Corp. (the “Company”), as of December 31, 2018, 20172020, 2019 and 2016,2018, and the related consolidated statements of operations and comprehensive loss,gain (loss), changes in equity (deficiency), and cash flows for the years ended December 31, 2018, 20172020, 2019 and 2016,2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the CompanySilver Elephant Mining Corp. as of December 31, 2018, 20172020, 2019 and 2016,,2018, and the results of its operations and its cash flows for the years ended December 31, 2020, 2019 and 2018 2017 and 2016 in conformityaccordance with those requirements of International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
 
Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
 
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
 

Our audits included performing procedures to assess the risks of material misstatements of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
 
We have served as the Company’s auditor since 2013.
 
Vancouver, Canada Chartered Professional Accountants
“DAVIDSON & COMPANY LLP”
March 12, 2021

 
Vancouver, Canada
Chartered Professional Accountants

March 29, 2019

PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Consolidated Statements of Financial Position
(Expressed in Canadian Dollars)
 
As at
 
 
 
 
December 31,
 
 
 
 
 
December 31,
 
 
Notes
 
 
2018
 
 
2017
 
 
2016
 
 
Notes
 
 
2020
 
 
2019
 
 
2018
 
Assets
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
Cash and cash equivalents
  8 
 $5,304,097 
 $4,100,608 
 $21,648 
Cash  8 
 $7,608,149 
 $3,017,704 
 $5,304,097 
Receivables
  9 
  36,399 
  34,653 
  91,565 
  9 
  75,765 
  246,671 
  36,399 
Prepaid expenses
  10 
  123,272 
  140,610 
  200,526 
  10 
  114,717 
  135,767 
  123,272 
Marketable securities
  11 
  - 
  205,600 
  176,000 
    
  5,463,768 
  4,481,471 
  489,739 
    
  7,798,631 
  3,400,142 
  5,463,768 
Non-current assets
    
    
    
Restricted cash equivalents
  8 
  34,500 
  - 
  8 
  34,500 
Reclamation deposits
    
  21,055 
    
  21,055 
Right-of-use asset  12 
  18,430 
  50,023 
  - 
Equipment
  12 
  101,162 
  531,911 
  917,607 
  13 
  153,800 
  159,484 
  101,162 
Mineral properties
  13 
  3,643,720 
  13,299,906 
  26,399,708 
  14 
  31,806,594 
  23,782,884 
  3,643,720 
    
 $9,264,205 
 $18,368,843 
 $27,828,109 
    
 $39,833,010 
 $27,448,088 
 $9,264,205 
Liabilities and Equity
    
Liabilities and Equity (Deficiency)    
    
Current liabilities
    
    
    
Accounts payable and accrued liabilities
  14 
 $1,636,786 
 $1,895,983 
 $2,658,018 
  15 
 $1,759,163 
 $2,420,392 
 $1,636,786 
Credit facility
  15 
  - 
  1,071,560 
Lease liability  16 
  20,533 
  32,285 
  - 
    
  1,636,786 
  1,895,983 
  3,729,578 
    
  1,779,696 
  2,452,677 
  1,636,786 
Non-current liabilities
    
    
    
Lease liability  16 
  - 
  20,533 
  - 
Provision for closure and reclamation
  16 
  265,239 
  244,323 
  242,347 
  17 
  695,257 
  266,790 
  265,239 
Tax provision
  17 
  8,121,918 
  7,541,016 
  7,060,691 
  18 
  - 
  8,121,918 
    
  10,023,943 
  9,681,322 
  11,032,616 
    
  2,474,953 
  2,740,000 
  10,023,943 
Equity
    
Equity (Deficiency)    
    
Share capital
  18 
  173,819,546 
  165,862,805 
  156,529,025 
  19 
  197,612,182 
  181,129,012 
  173,819,546 
Reserves
    
  23,413,830 
  22,621,202 
  21,482,133 
  19 
  24,852,022 
  24,058,336 
  23,413,830 
Accumulated other comprehensive income/(loss)
    
  - 
  12,160 
  - 
Deficit
    
  (197,993,114)
  (179,808,646)
  (161,215,665)
    
  (185,106,147)
  (180,479,260)
  (197,993,114)
    
  (759,738)
  8,687,521 
  16,795,493 
    
  37,358,057 
  24,708,088 
  (759,738)
    
 $9,264,205 
 $18,368,843 
 $27,828,109 
    
 $39,833,010 
 $27,448,088 
 $9,264,205 
 
Approved on behalf of the Board:
"John Lee"  "Greg Hall" "Greg Hall"
John Lee, Director  Greg Hall, Director
 
CommitmentsContingencies (Note 25)26)
Contingencies (Note 26)
Events after the reporting date (Note 27)
The accompanying notes form an integral part of these consolidated financial statements.

PROPHECY DEVELOPMENT CORP.
Consolidated Statements of Operations and Comprehensive Loss
(Expressed in Canadian Dollars)
 
 
 
 
 
Years Ended December 31,
 
 
 
Notes
 
 
2018
 
 
2017
 
 
2016
 
General and Administrative Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Advertising and promotion 
 $471,230 
 $101,512 
 $50,125 
Consulting and management fees
  22 
  255,610 
  751,612 
  215,438 
Depreciation and accretion
    
  28,024 
  8,823 
  65,175 
Director fees
  22 
  70,378 
  60,600 
  63,240 
Insurance
    
  55,546 
  52,566 
  55,756 
Office and administration
    
  137,289 
  89,808 
  119,595 
Professional fees
    
  428,884 
  194,912 
  122,230 
Salaries and benefits
  22 
  827,168 
  260,710 
  256,020 
Share-based payments
  18 
  553,430 
  599,117 
  197,889 
Stock exchange and shareholder services
    
  239,319 
  163,229 
  107,045 
Travel and accommodation
    
  231,505 
  98,476 
  81,974 
 
    
  (3,298,383)
  (2,381,365)
  (1,334,487)
Other Items
    
    
    
    
Costs in excess of recovered coal
    
  (94,335)
  (109,187)
  (290,736)
Finance cost
    
  - 
  (8,111)
  (317,056)
Foreign exchange gain/(loss)
    
  (412,663)
  (188,464)
  6,185 
Interest expense
    
  - 
  (21,066)
  (258,640)
(Impairment)/recovery of mineral property
  13 
  (13,994,970)
  (14,829,267)
  195,079 
Impairment of prepaid expenses
  10 
  (26,234)
  (57,420)
  - 
Impairment of equipment
  12 
  (425,925)
  (159,666)
  - 
Impairment of receivables
  9 
  (21,004)
  (61,202)
  - 
(Loss)/gain on sale of marketable securities
  11 
  (91,890)
  (22,810)
  59,698 
Loss on sale of equipment
    
  - 
  (1,681)
  (67,348)
(Loss)/gain on debt settlement
  22, 18 
  50,000 
  (752,742)
  - 
Other income
  12
  130,936 
  - 
  - 
 
    
  (14,886,085)
  (16,211,616)
  (672,818)
Net Loss for Year
    
  (18,184,468)
  (18,592,981)
  (2,007,305)
Fair value gain/(loss) on marketable securities
  11 
  (81,000)
  12,160 
  - 
Reclassification adjustment for realized loss on
 
    
    
    
   marketable securities
  11 
  68,840 
  - 
  - 
Comprehensive Loss for Year
    
 $(18,196,628)
 $(18,580,821)
 $(2,007,305)
Loss Per Common Share, basic and diluted
    
 $(0.23)
 $(0.33)
 $(0.05)
Weighted Average Number of Common Shares Outstanding
    
  78,445,396 
  55,760,700 
  42,120,040 

The accompanying notes form an integral part of these consolidated financial statements.

PROPHECY DEVELOPMENT CORP.
Consolidated Statements of Changes in Equity
(Expressed in Canadian Dollars)
 
 
Number of Shares
 
 
Share Capital
 
 
Reserves
 
 
Accumulated Other Comprehensive Income
 
 
Deficit
 
 
Total
 
Balance, December 31, 2015
  34,274,743 
 $153,281,631 
 $21,205,698 
 $- 
 $(159,208,360)
 $15,278,969 
Private placements, net of share issue costs
  2,827,350 
  942,746 
  10,183 
  - 
  - 
  952,929 
Debt Settlements
  10,974,437 
  2,304,648 
  - 
  - 
  - 
  2,304,648 
Share-based payments
  - 
  - 
  266,252 
  - 
  - 
  266,252 
Loss for the year
  - 
  - 
  - 
  - 
  (2,007,305)
  (2,007,305)
Balance, December 31, 2016
  48,076,530 
 $156,529,025 
 $21,482,133 
 $- 
 $(161,215,665)
 $16,795,493 
Private placements, net of share issue costs
  20,775,060 
  6,527,619 
  337,190 
  - 
  - 
  6,864,809 
Shares issued on acquisition of property
  200,000 
  96,200 
  - 
  - 
  - 
  96,200 
Debt Settlements
  4,019,130 
  2,039,269 
  - 
  - 
  - 
  2,039,269 
Share bonus to personnel
  390,000 
  190,320 
  - 
  - 
  - 
  190,320 
Share compensation for services
  984,200 
  344,470 
  - 
  - 
  - 
  344,470 
Exercise of stock options
  126,870 
  65,252 
  (14,567)
  - 
  - 
  50,685 
Exercise of warrants
  150,000 
  70,650 
  (10,650)
  - 
  - 
  60,000 
Share-based payments
  - 
  - 
  827,096 
  - 
  - 
  827,096 
Loss for the year
  - 
  - 
  - 
  - 
  (18,592,981)
  (18,592,981)
Unrealized gain on marketable securities
  - 
  - 
  - 
  12,160 
  - 
  12,160 
Balance, December 31, 2017
  74,721,790 
 $165,862,805 
 $22,621,202 
 $12,160 
 $(179,808,646)
 $8,687,521 
Private placements, net of share issue costs
  16,061,417 
  6,096,621 
  - 
  - 
  - 
  6,096,621 
Warrants issued for mineral property
  - 
  - 
  181,944 
  - 
  - 
  181,944 
Exercise of stock options
  87,500 
  39,500 
  (15,350)
  - 
  - 
  24,150 
Exercise of warrants
  3,445,420 
  1,470,620 
  (132,453)
  - 
  - 
  1,338,167 
Bonus shares
  1,000,000 
  350,000 
  - 
  - 
  - 
  350,000 
Share-based payments
  - 
  - 
  758,487 
  - 
  - 
  758,487 
Loss for the year
  - 
  - 
  - 
  - 
  (18,184,468)
  (18,184,468)
Unrealized loss on marketable securities
  - 
  - 
  - 
  (12,160)
  - 
  (12,160)
Balance, December 31, 2018
  95,316,127 
 $173,819,546 
 $23,413,830 
 $- 
 $(197,993,114)
 $(759,738)
 
The accompanying notes form an integral part of these consolidated financial statements.
 

SILVER ELEPHANT MINING CORP.
Consolidated Statements of Operations and Comprehensive Gain (Loss)
(Expressed in Canadian Dollars)
 
 
 
 
 
Years Ended December 31,
 
 
 
Notes
 
 
2020
 
 
2019
 
 
2018
 
General and Administrative Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Advertising and promotion
 
 
 
 $541,029 
 $794,182 
 $471,230 
Consulting and management fees  22 
  570,356 
  251,552 
  255,610 
Depreciation and accretion    
  41,116 
  65,157 
  28,024 
Director fees  22 
  108,600 
  103,805 
  70,378 
Insurance    
  100,948 
  93,661 
  55,546 
Office and administration    
  136,274 
  123,904 
  137,289 
Professional fees    
  321,355 
  228,594 
  428,884 
Salaries and benefits  23 
  530,065 
  760,182 
  827,168 
Share-based payments  19 
  770,617 
  707,802 
  553,430 
Stock exchange and shareholder services    
  180,433 
  139,908 
  239,319 
Travel and accommodation    
  93,323 
  236,815 
  231,505 
     
  (3,394,116)
  (3,505,562)
  (3,298,383)
Other Items    
    
    
    
Costs in excess of recovered coal  13 
  (590,204)
  (120,354)
  (94,335)
Foreign exchange loss    
  (64,841)
  (443,203)
  (412,663)
(Impairment)/recovery of mineral property  14 
  - 
  13,708,200 
  (13,994,970)
Impairment of prepaid expenses  10 
  (121,125)
  (51,828)
  (26,234)
Impairment of equipment  13 
  - 
  - 
  (425,925)
Impairment of receivables  9 
  (470,278)
  (16,304)
  (21,004)
Loss on sale of marketable securities    
  - 
  - 
  (91,890)
(Loss)/gain on sale of equipment    
  13,677 
  (9,795)
  - 
Gain on debt settlement  23, 26 
  - 
  7,952,700 
  50,000 
Other income
    
  - 
  - 
  130,936.00 
 
    
  (1,232,771)
  21,019,416 
  (14,886,085)
Gain/(Loss) for Year
    
  (4,626,887)
  17,513,854 
  (18,184,468)
Fair value loss on marketable securities
    
  - 
  - 
  (81,000)
Reclassification adjustment for realized loss
    
    
    
    
   marketable securities
    
  - 
  - 
  68,840 
Comprehensive Gain/(Loss) for Year
    
 $(4,626,887)
 $17,513,854 
 $(18,196,628)
Gain/(Loss) Per Common Share,
    
    
    
    
   basic
    
 $(0.03)
 $0.17 
 $(0.23)
   diluted
    
 $(0.03)
 $0.17 
 $(0.23)
Weighted Average Number of Common Shares Outstanding,
    
    
    
    
   basic
    
  137,901,802 
  102,208,111 
  78,445,396 
   diluted
    
  137,901,802 
  102,398,145 
  78,443,396 
The accompanying notes form an integral part of these consolidated financial statements.

SILVER ELEPHANT MINING CORP.
Consolidated Statements of Changes in Equity (Deficiency)
(Expressed in Canadian Dollars)
 
PROPHECY DEVELOPMENT
 
 
Number of Shares
 
 
Share Capital
 
 
Reserves
 
 
Accumulated Other Comprehensive Income (loss)
 
 
Deficit
 
 
Total Equity (Deficiency)
 
Balance, December 31, 2017
  74,721,790 
 $165,862,805 
 $22,621,202 
 $12,160 
 $(179,808,646)
 $8,687,521 
Private placements, net of share issue costs
  16,061,417 
  6,096,621 
  - 
  - 
  - 
  6,096,621 
Warrants issued for mineral property
  - 
  - 
  181,944 
  - 
  - 
  181,944 
Exercise of stock options
  87,500 
  39,500 
  (15,350)
  - 
  - 
  24,150 
Exercise of warrants
  3,445,420 
  1,470,620 
  (132,453)
  - 
  - 
  1,338,167 
Bonus shares
  1,000,000 
  350,000 
  - 
  - 
  - 
  350,000 
Share-based payments
  - 
  - 
  758,487 
  - 
  - 
  758,487 
Loss for the year
  - 
  - 
  - 
  - 
  (18,184,468)
  (18,184,468)
Unrealized loss on marketable securities
  - 
  - 
  - 
  (12,160)
  - 
  (12,160)
Balance, December 31, 2018
  95,316,127 
 $173,819,546 
 $23,413,830 
  - 
 $(197,993,114)
 $(759,738)
Private placements, net of share issue costs
  22,750,000 
  6,117,991 
  - 
  - 
  - 
  6,117,991 
Finders shares
  1,179,500 
  366,800 
  - 
  - 
  - 
  366,800 
Debt Settlements
  104,951 
  43,030 
  - 
  - 
    
  43,030 
Exercise of stock options
  622,500 
  328,095 
  (153,845)
  - 
  - 
  174,250 
Exercise of warrants
  651,430 
  279,050 
  (28,478)
  - 
  - 
  250,572 
Bonus shares
  500,000 
  115,000 
  - 
  - 
  - 
  115,000 
Share compensation for services
  175,000 
  59,500 
  - 
  - 
  - 
  59,500 
Share-based payments
  - 
  - 
  826,829 
  - 
  - 
  826,829 
Gain for the year
  - 
  - 
  - 
  - 
  17,513,854 
  17,513,854 
Balance, December 31, 2019
  121,299,508 
 $181,129,012 
 $24,058,336 
  - 
 $(180,479,260)
 $24,708,088 
Private placements, net of share issue costs
  38,200,000 
  10,247,206 
  - 
  - 
  - 
  10,247,206 
Finders units
  156,900 
  (24,000)
  24,000 
  - 
  - 
  - 
Broker warrants
  - 
  (226,917)
  226,917 
  - 
  - 
  - 
Shares issued for property acquisition
  4,000,000 
  2,000,000 
  - 
  - 
  - 
  2,000,000 
Exercise of stock options
  1,233,750 
  572,659 
  (272,847)
  - 
  - 
  299,812 
Exercise of warrants
  14,027,670 
  3,273,822 
  (166,628)
  - 
  - 
  3,107,194 
Bonus shares
  1,601,000 
  640,400 
  - 
  - 
  - 
  640,400 
Share-based payments
  - 
  - 
  982,244 
  - 
  - 
  982,244 
Loss for the year
  - 
  - 
  - 
  - 
  (4,626,887)
  (4,626,887)
Balance, December 31, 2020
  180,518,828 
 $197,612,182 
 $24,852,022 
  - 
 $(185,106,147)
 $37,358,057 
The accompanying notes form an integral part of these consolidated financial statements.

SILVER ELEPHANT MINING CORP.
Consolidated Statements of Cash Flows
(Expressed in Canadian Dollars)
 
  
Years Ended December 31,
 
Years Ended December 31,
 
 
2018
 
 
2017
 
 
2016
 
 
2020
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Activities
 
 
 
 
 
 
Net loss for year
 $(18,184,468)
 $(18,592,981)
 $(2,007,305)
Net gain/(loss) for year
 $(4,626,887)
 $17,513,854 
 $(18,184,468)
Adjustments to reconcile net loss to net cash flows:
    
    
Depreciation and accretion
  28,024 
  8,823 
  65,175 
  64,387 
  65,157 
  28,024 
Share-based payments
  553,430 
  599,117 
  197,889 
  770,617 
  707,802 
  553,430 
Finance cost
  - 
  8,111 
  317,056 
Interest costs
  - 
  21,066 
  258,640 
Unrealized foreign exchange (gain)/loss
  580,902 
  480,325 
  (227,164)
  - 
  (169,218)
  580,902 
Share compensation for services
  350,000 
  344,470 
  - 
  720,900 
  356,003 
  350,000 
Impairment/(recovery) of mineral property
  13,994,970 
  14,829,267 
  (195,079)
(Impairment)/recovery of mineral property
  - 
  (13,708,200)
  13,994,970 
Impairment of prepaid expenses
  26,234 
  57,420 
  - 
  121,125 
  51,828 
  26,234 
Impairment of property and equipment
  425,925 
  159,666 
  - 
Impairment of equipment
  - 
  425,925 
Impairment of receivables
  21,004 
  61,202 
  - 
  470,278 
  16,304 
  21,004 
Loss/(gain) on sale of marketable securities
  91,890 
  22,810 
  (59,698)
Loss on sale of equipment
  - 
  1,681 
  67,348 
Loss on debt settlement
  - 
  752,742 
  - 
Loss on sale of marketable securities
  - 
  91,890 
(Loss)/gain on sale of equipment
  13,677 
  9,795 
  - 
Change in estimate reclamation provision
  405,196 
  - 
Gain on debt settlement
  - 
  (7,952,700)
  - 
  (2,112,089)
  (1,246,281)
  (1,583,138)
  (2,060,707)
  (3,109,375)
  (2,112,089)
Working capital adjustments
    
Changes to working capital items
    
Receivables
  (22,750)
  (4,290)
  308,724 
  (299,372)
  (196,079)
  (22,750)
Prepaid expenses
  (8,896)
  2,496 
  9,231 
Prepaid expenses and reclamation deposits
  (100,075)
  (29,323)
  (8,896)
Accounts payable and accrued liabilities
  (482,952)
  540,844 
  811,583 
  (88,888)
  659,264 
  (482,952)
  (514,598)
  539,050 
  1,129,538 
  (488,335)
  433,862 
  (514,598)
Cash Used in Operating Activities
  (2,626,687)
  (707,231)
  (453,600)
  (2,549,042)
  (2,675,513)
  (2,626,687)
    
    
Investing Activities
    
    
Cash received from GIC redemption
  - 
  34,500 
Purchase of GIC
  - 
  (34,500)
  - 
Net (purchases)/proceeds from marketable securities
  101,550 
  (40,250)
  59,698 
  - 
  101,550 
Proceeds from sale of property and equipment
  - 
  12,331 
Purchase of property and equipment
  (120,416)
  (515,609)
  - 
Mineral property acquisition and expenditures
  (3,609,896)
  (1,398,207)
  (712,901)
Proceeds on sale of equipment
  50,695 
  - 
Purchase of equipment
  (111,592)
  (113,564)
  (120,416)
Mineral property expenditures
  (6,336,166)
  (6,123,401)
  (3,609,896)
Cash Used in Investing Activities
  (3,628,762)
  (1,988,566)
  (606,372)
  (6,397,063)
  (6,236,965)
  (3,628,762)
    
    
Financing Activities
    
    
Funds borrowed under credit facility
  - 
  163,405 
  341,116 
Credit facilities paid
  - 
  (343,076)
  (234,714)
Interest paid
  - 
  (21,066)
  (11,253)
Proceeds from share issuance, net of share issue costs
  6,096,621 
  6,864,809 
  952,929 
  10,201,706 
  6,237,791 
  6,096,621 
Proceeds from exercise of options
  24,150 
  50,685 
  - 
Proceeds from exercise of stock options
  299,812 
  174,250 
  24,150 
Proceeds from exercise of warrants
  1,338,167 
  60,000 
  - 
  3,072,194 
  250,572 
  1,338,167 
Lease payments
  (37,162)
  (36,528)
  - 
Cash Provided by Financing Activities
  7,458,938 
  6,774,757 
  1,048,078 
  13,536,550 
  6,626,085 
  7,458,938 
Net Increase (Decrease) in Cash
  1,203,489 
  4,078,960 
  (11,894)
Net Decrease in Cash
  4,590,445 
  (2,286,393)
  1,203,489 
Cash - beginning of year
  4,100,608 
  21,648 
  33,542 
  3,017,704 
  5,304,097 
  4,100,608 
Cash - end of year
 $5,304,097 
 $4,100,608 
 $21,648 
 $7,608,149 
 $3,017,704 
 $5,304,097 
Supplemental cash flow information (Note 24)25)

The accompanying notes form an integral part of these consolidated financial statements.
 
 
F-69
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
1.
DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS
 
Prophecy DevelopmentSilver Elephant Mining Corp. (“Prophecy” or the(theCompany”) is incorporated under the laws of the province of British Columbia, Canada. The Company’s common shares without par value in the capital of the Company (the “Common Shares”) are listed for trading on the Toronto Stock Exchange (the “TSX”) under the symbol “PCY”, the OTCQX® Best Market under the symbol “PRPCF”, “ELEF” and on the Frankfurt Stock Exchange under the symbol “1P2N” and are quoted on the OTCQX® Best Market under the symbol “SILEF”.
 
Prophecy Development Corp.The Company is an exploration and development stage company focusing oncompany. The Company holds an interest in the development of itsPulacayo Paca silver-zinc-lead property located in Bolivia and an 100% interest in two vanadium projects in North America, being the Gibellini vanadium project, which is comprised of the Company’s only material property. In Nevada, the Company currently holds a 100% interestGibellini, Louie Hill and Bisoni vanadium deposits and associated claims located in the Gibellini Project, which it aims to make the first operating primary vanadium mine in North America. The Company also has a 100% interest inState of Nevada, USA, and the Titan vanadium-titanium-iron property located in the Province of Ontario, Canada,Canada. In 2020, the Company acquired the Sunawayo silver-zinc-lead and El Triunfo gold-silver-zinc properties in Bolivia. The Company also has a 100% interest in the Ulaan Ovoo coal property located in Selenge province, Mongolia and a 100% interest in the Chandgana Tal coal property and Khavtgai Uul coal property located in Khentii province, Mongolia. The Company also holds the land use right and construction license for the Chandgana 600MW Coal-Fired Mine Mouth Power Plant project located in Khentii province, Mongolia. The Company also holds a mining joint venture interest in the Pulacayo Paca silver-lead-zinc property located in Quijarro province, Bolivia.
 
The Company maintains its registered and records office at Suite 1610 – 409 Granville Street, Vancouver, British Columbia, Canada, V6C 1T2.
 
These consolidated audited annual financial statements have been prepared under the assumption that the Company is a going concern. concern, which contemplates the realization of assets and the payment of liabilities in the ordinary course of business. As at December 31, 2020, Company has a deficit of $185.1 million.
The Company currently does not generate any revenuebusiness of mineral exploration involves a high degree of risk and there can be no assurance that the Company’s current operations, including exploration programs, will result in profitable mining operations. The recoverability of the carrying value of mineral properties, and property and equipment interests and the Company’s continued existence is dependent upon the preservation of its interest in the underlying properties, the discovery of economically recoverable reserves, the achievement of profitable operations, the ability of the Company to raise additional sources of funding, and/or, alternatively, upon the Company’s ability to dispose of some or all of its interests on raising additional funds through of equity, debt, disposition of assets, or some combination thereof,an advantageous basis. These conditions may cast significant doubt upon the Company’s ability to continue as a going concern.
In assessing whether the advancementgoing concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to, twelve months from the end of the Company’s projects. Existing working capitalreporting period. Management is expectedaware, in making its assessment, of uncertainties related to events or conditions that may cast significant doubt upon the entity’s ability to continue as a going concern that these uncertainties are material and, therefore, that it may be sufficientunable to cover non-discretionary operating expenditures forrealize its assets and discharge its liabilities in the next twelve months.normal course of business. Accordingly, they do not give effect to adjustments that would be necessary should the Company be unable to continue as a going concern and therefore to realize its assets and discharge its liabilities and commitments in other than the normal course of business and at amounts different from those in the accompanying financial statements. These adjustments could be material.
 
2.
BASIS OF PRESENTATION
 
These Annual Financial Statements have been prepared in accordance with International Financial Reporting Standards, (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).
 
The preparation of financial statements in compliance with IFRS requires the use of certain critical accounting estimates. It also requires the Company’s management to exercise judgment in applying the Company’s accounting policies. The areas where significant judgments and estimates have been made in preparing these Annual Financial Statements and their effect are disclosed in Note 5.
 
These Annual Financial Statements have been prepared on a historical cost basis, except for financial instruments classified as marketable securities and fair value through profit or loss (“FVTPL”), which are stated at their fair values. These Annual Financial Statements have been prepared using the accrual basis of accounting except for
10
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
2.
BASIS OF PRESENTATION (cont’d…)
cash flow information. These Annual Financial Statements are presented in Canadian Dollars, except where otherwise noted.
 
The accounting policies set out in Note 6 have been applied consistently by the Company and its subsidiaries to all periods presented.
 
The Annual Consolidated Financial Statements were reviewed by the Audit Committee and approved and authorized for issue by the Board of Directors on March 29, 2019.8, 2021.
 
3.
BASIS OF CONSOLIDATION
 
The Annual Financial Statements comprise the financial statements of the Company and its wholly owned and partially-ownedpartially owned subsidiaries as at December 31, 2018.2020. Subsidiaries are consolidated from the date of acquisition, being the date on which the Company obtains control, and continue to be consolidated until the date when such control ceases. Effects of transactions between related companiessubsidiaries are eliminated on consolidation. The financial statements of the subsidiaries are prepared for the same reporting period as the parent company. company.Accounting policies of the subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Company.
The Company’s significant subsidiaries at December 31, 2020 are presented in the following table:
4.
CHANGES IN ACCOUNTING POLICIES
Amendment to IFRS 16, COVID19Related Rent Concessions
In May 2020, the International Accounting Standards Board (“IASB”) issued an amendment to permit lessees, as a practical expedient, not to assess whether particular rent concessions that reduce lease payments occurring as a direct consequence of the COVID19 pandemic are lease modifications and instead to account for those rent concessions as if they are not lease modifications.   The amendment is effective for annual reporting periods beginning on or after June 1, 2020, with earlier application permitted. The adoption of this amendment is not expected to have an impact on the financial statements.
Amendments to IAS 1 and IAS 8: Definition of Material  
In October 2018, the IASB issued amendments to IAS 1, Presentation of Financial Statements, and IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, to align the definition of “material” across the standards and to clarify certain aspects of the definition. The new definition states that, “Information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity.”   These amendments are effective for annual periods beginning on or after January 1, 2020. The amendments to the definition of material did not have a significant impact on the Annual Financial Statements.
 
 
F-711
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
3. 4.
BASIS OF CONSOLIDATIONCHANGES IN ACCOUNTING POLICIES (cont’d…)
 
The Company’s most significant subsidiaries at December 31, 2018 are presented in the following table:
Subsidiary
Location
Ownership interest
Operations and Projects Owned
Vanadium Gibellini Company LLC
USA
100%
Gibellini project
VC Exploration (US) Inc,
USA
100%
Gibellini project
0912601 B.C. Ltd.
Canada
100%
Titan project
Apogee Minerals Bolivia S. A.
Bolivia
98%
Pulacayo project
ASC Holdings Limited
Bolivia
100%
Pulacayo project
Red Hill Mongolia LLC
Mongolia
100%
Ulaan Ovoo mine
Chandgana Coal LLC
Mongolia
100%
Chandgana project

4. 
CHANGES IN ACCOUNTING POLICIES
Future Accounting Pronouncements
 
The following standards haveCompany has not early adopted any standard, interpretation or amendment that has been published and are mandatory for the Company’s annual accounting periods no earlier than January 1, 2018:issued but is not yet effective.
 
On January 1, 2018,Amendments to IAS 16: Property, Plant and Equipment: Proceeds before Intended Use. In May 2020, the Company adopted IFRS 9 – Financial Instruments ("IFRS 9") which replacedIASB issued amendments to IAS 39 – Financial Instruments: Recognition16, Property, Plant and Measurement. IFRS 9 providesEquipment (IAS 16). The amendments prohibit a revised modelcompany from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for recognitionits intended use. Instead, a company will recognize such sales proceeds and measurement of financial instruments and a single, forward-looking 'expected loss' impairment model. IFRS 9 also includes significant changesrelated costs in profit (loss). An entity is required to hedge accounting. The standard is effectiveapply these amendments for annual reporting periods beginning on or after January 1, 2018.2022. The Company adoptedamendments are applied retrospectively only to items of property, plant and equipment that are available for use after the standard retrospectively. IFRS 9 did not impact the Company's classification and measurement of financial assets and liabilities.
The following summarizes the significant changes in IFRS 9 compared to the current standard:
● 
IFRS 9 uses a single approach to determine whether a financial asset is classified and measured at amortized cost or fair value. The classification and measurement of financial assets is based on the Company's business models for managing its financial assets and whether the contractual cash flows represent solely payments for principal and interest. The change did not impact the carrying amounts of anybeginning of the Company’searliest period presented in the financial assetsstatements in which the entity first applies the amendments. We are currently assessing the effect of this amendment on the transition date. Prior periods were not restated, and no material changes resulted from adopting this new standard.
● 
The adoption of the new "expected credit loss" impairment model under IFRS 9, as opposed to an incurred credit loss model under IAS 39, had no impact on the carrying amounts of our financial assets on the transition date given the Company transacts exclusively with large international financial institutions and other organizations with strong credit ratings.
The Company’s financial instruments are accounted for as follows under IFRS 9 as compared to the Company’s previous policy in accordance with IAS 39.
January 1, 2018

IAS 39IFRS 9
 Assets
 CashFair value through profit or loss Fair value through profit or loss 
 Restricted cash equivalentsAmortized cost Amortized cost 
 ReceivablesAmortized cost Amortized cost 
 Marketable securitiesFair value through other comprehensive income Fair value through other comprehensive income 
 Liabilities
 Accounts payable and accrued liabilitiesAmortized cost Amortized cost 

F-8
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
4. 
CHANGES IN ACCOUNTING POLICIES (cont’d...)
Under IFRS 9, the Company’s equity marketable securities are designated as financial assets at fair value through other comprehensive income or loss. Upon adoption of IFRS 9, The Company has made an irrevocable election to recognize changes in fair value of marketable securities through other comprehensive income or loss as they are not considered to be held for trading.
IFRS 15 ‘Revenue from Contracts with Customers’ (“IFRS 15”) – Effective January 1, 2018, the Company has adopted IFRS 15. ’This standard contains a single model that applies to contracts with customers and two approaches to recognising revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. The adoption of this standard had no impact on the Company’s financial statements as the Company is not currently generating any significant revenue.statements.
 
IFRS 16 Amendments to IAS 1: Classification of Liabilities as Current or NonLeasesCurrent and Deferral of Effective Date. (“IFRS 16”) - IFRS 16 replacesIn January 2020, the IASB issued amendments to IAS 17 and applies1, Presentation of Financial Statements, to provide a control modelmore general approach to the identificationpresentation of leases, distinguishing between a leaseliabilities as current or noncurrent based on contractual arrangements in place at the reporting date.
These amendments:
 − specify that the rights and a service contract onconditions existing at the basisend of the reporting period are relevant in determining whether the customer controls the asset being leased. For those assets determinedCompany has a right to meet the definitiondefer settlement of a lease, IFRS 16 introduces significant changesliability by at least twelve months;
 − provide that management’s expectations are not a relevant consideration as to whether the accountingCompany will exercise its rights to defer settlement of a liability; and
 − clarify when a liability is considered settled.
On July 15, 2020, the IASB issued a deferral of the effective date for the new guidance by lessees, introducing a single, on-balance sheet accounting model that is similarone year to the current finance lease accounting, with limited exceptions for short-term leases or leases of low value assets. The standard is effective for annual reporting periods beginning on or after January 1, 2019, with early application permitted for entities that apply IFRS 15.2023 and is to be applied retrospectively. The Company plans to apply IFRS 16 at the date it becomes effective. The Company is assessing this standard including identifying and reviewing contracts that are impacted. The Company expects that the standard will increase assets and related liabilities and increase disclosure.
There are other new standards, amendments to standards and interpretations that have been published and arehas not yet effective. The Company believes they will have no materialdetermined the impact toof these amendments on its consolidated financial statements.statements.
 
5.
SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS
 
The preparation of a company’s financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continually evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results could differ from these estimates.
 
5.1 5.1.
Significant Judgments
 
The significant judgments that the Company’s management has made in the process of applying the Company’s accounting policies, apart from those involving estimation uncertainties (Annual financial statements 5.2), that have the most significant effect on the amounts recognized in the Annual Financial Statements include, but are not limited to:
 
(a)
Functional currency determination
 
The functional currency for each of the Company’s subsidiaries is the currency of the primary economic environment and the Company reconsiders the functional currency of its entities if there is a change in events and conditions which determined the primary economic environment. Management has determined the functional currency of all entities to be the Canadian dollar.
 
12
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
5.
SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS (cont’d…)
5.1 Significant Judgments (cont’d…)
(b)
Economic recoverability and probability of future economic benefits of exploration, evaluation and development costs
 
Management has determined that exploratory drilling, evaluation, development and related costs incurred which have been capitalized are economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefit including geologic and metallurgic
F-9
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
5. 
SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS (cont’d...)
5.1 
Significant Judgments (cont’d...)
(b) 
Economic recoverability and probability of future economic benefits of exploration, evaluation and development costs (cont’d...)
information, history of conversion of mineral deposits to proven and probable reserves, scoping, prefeasibility and feasibility studies, assessable facilities, existing permits and life of mine plans.
 
Management has determined that during the year ended December 31, 2017,2020, none of the Company’s silver and vanadium projects have reached technical feasibility and commercial viability and therefore remain within Mineral Properties on the Statement of Financial Position.Position.
 
(c)  
Impairment (recovery) assessment of deferred exploration interests
 
The Company considers both external and internal sources of information in assessing whether there are any indications that mineral property interests are impaired. External sources of information the Company considers include changes in the market, economic and legal environment in which the Company operates that are not within its control and affect the recoverable amount of mineral property interest. Internal sources of information the Company considers include the manner in which mineral properties and plant and equipment are being used or are expected to be used and indications of economic performance of the assets.
 
During the year ended December 31, 2018, the Company wrote-off $13,994,970 of capitalized mineral property costscosts. During the year ended December 31, 2019, the Company reversed $13,708,200 of impairment (Note 13)14).
 
(d)
Deferred Tax LiabilityAssets and Liabilities
 
Judgement is required to determine which typesThe measurement of arrangements are considered to be a tax on income in contrast to an operating cost. Judgement is also required in determining whetherthe deferred tax liabilities are recognisedprovision is subject to uncertainty associated with the timing of future events and changes in legislation, tax rates and interpretations by tax authorities. The estimation of deferred taxes includes evaluating the statementrecoverability of financial position. Deferred tax liabilities, including those arising from un-utilised tax gains, require management to assess the likelihood that the Company will generate sufficient taxable losses in future periods, in order to offset recognised deferred tax liabilities. Assumptions aboutassets based on an assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income prior to expiry of those deductions. For deferred tax calculation purposes, Management assesses whether it is probable that some or all of the deferred income tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable losses depend on management’s estimatesincome, which in turn is dependent upon the successful discovery, extraction, development and commercialization of future cash flows. These estimates of future taxable losses are based on forecast cash flows from operations (which are impacted by production and sales volumes, commodity prices, reserves, operating costs, closure and rehabilitation costs, capital expenditure, and other capital management transactions) and judgement about the application of existing tax laws in each jurisdiction.mineral reserves. To the extent that future cash flows and taxable losses differ significantly from estimates, the abilitymanagement’s assessment of the Company’s ability to utilize future tax deductions changes, the Company would be required to offset the netrecognize more or fewer deferred tax liabilities recorded at the reporting dateassets, and future tax provisions or recoveries could be impacted.affected.
 
5.2
Estimates and Assumptions
 
The Company bases its estimates and assumptions on current and various other factors that it believes to be reasonable under the circumstances. Management believes the estimates are reasonable; however, actual results could differ from those estimates and could impact future results of operations and cash flows. The areas which require management to make significant estimates and assumptions in determining carrying values include, but are not limited to:
 
(a)
Mineral reserves
 
The recoverability of the carrying value of the mineral properties is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.interest.
 
 
F-1013
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
  
5.
SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS (cont’d...(cont’d…)
 
5.2
Estimates and Assumptions (cont’d...(cont’d…)
 
(b)
Depreciation
 
Significant judgment is involved in the determination of useful life and residual values for the computation of depreciation, depletion and amortization and no assurance can be given that actual useful lives and residual values will not differ significantly from current assumptions.
 
(c)
Impairment
 
The carrying value of long-lived assets are reviewed each reporting period to determine whether there is any indication of impairment. If the carrying amount of an asset exceeds its recoverable amount, the asset is impaired, and an impairment loss is recognized in the consolidated statement of operations. The assessment of fair values, including those of the cash generating units (the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflow from other assets or groups of assets) (“CGUs”) for purposes of testing goodwill,impairment, require the use of estimates and assumptions for recoverable production, long-term commodity prices, discount rates, foreign exchange rates, future capital requirements and operating performance. Changes in any of the assumptions or estimates used in determining the fair value of goodwill or otherlong-lived assets could impact the impairment analysis.
(d)
Allowance for doubtful accounts, and the recoverability of receivables and prepaid expense amounts.
 
Significant estimates are involved in the determination of recoverability of receivables and no assurance can be given that actual proceeds will not differ significantly from current estimations. Similarly, significant estimates are involved in the determination of the recoverability of services and/or goods related to the prepaid expense amounts, and actual results could differ significantly from current estimations.
 
Management has made significant assumptions about the recoverability of receivables and prepaid expense amounts. During the year ended December 31,201831, 2020 the Company wrote-off $21,004 (2017-$61,202)$470,278 (2019 - $16,304;2018 - $21,004) of trade receivables which are no longer expected to be recovered and $26,234 (2017$121,125 (2019 - $57,420)$51,828;2018 - $26,234) of prepaid expenses for which not future benefit is expected to be received.
 
(d) (e)
Provision for closure and reclamation
 
The Company assesses its mineral properties’ rehabilitation provision at each reporting date or when new material information becomes available. Exploration, development and mining activities are subject to various laws and regulations governing the protection of the environment. In general, these laws and regulations are continually changing, and the Company has made, and intends to make in the future, expenditures to comply with such laws and regulations. Accounting for reclamation obligations requires management to make estimates of the future costs that the Company will incur to complete the reclamation work required to comply with existing laws and regulations at each location. Actual costs incurred may differ from those amounts estimated.
 
Also, future changes to environmental laws and regulations could increase the extent of reclamation and remediation work required to be performed by the Company. Increases in future costs could materially impact the
amounts charged to operations for reclamation and remediation. The provision represents management’s best estimate of the present value of the future reclamation and remediation obligation. The actual future expenditures may differ from the amounts currently provided.
 
(f)
Share-based payments
 
Management uses valuation techniques in measuring the fair value of share purchase options granted. The fair value is determined using the Black Scholes option pricing model which requires management to make certain estimates, judgement, and assumptions in relation to the expected life of the share purchase options

F-11
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)

5. 
SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS (cont’d...)
5.2 
Estimates and Assumptions (cont’d...)
(f) Share-based payments (cont’d…)
and share purchase warrants, expected volatility, expected risk-free rate, and expected forfeiture rate. Changes to these assumptions could have a material impact on the Annual Financial Statements.
 
14
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)

5.
SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS (cont’d…)
5.2 Estimates and Assumptions (cont’d…)
(g)
Contingencies
 
The assessment of contingencies involves the exercise of significant judgment and estimates of the outcome of future events. In assessing loss contingencies related to legal proceedings that are pending against the Company and that may result in regulatory or government actions that may negatively impact the Company’s business or operations, the Company and its legal counsel evaluate the perceived merits of the legal proceeding or unasserted claim or action as well as the perceived merits of the nature and amount of relief sought or expected to be sought, when determining the amount, if any, to recognize as a contingent liability or when assessing the impact on the carrying value of the Company’s assets. Contingent assets are not recognized in the Annual Financial Statements.
 
(h)  
Fair value measurement
 
The Company measures financial instruments at fair value at each reporting date. The fair values of financial instruments measured at amortized cost are disclosed in Note 20.21. Also, from time to time, the fair values of non-financial assets and liabilities are required to be determined, e.g., when the entity acquires a business, completes
an asset acquisition or where an entity measures the recoverable amount of an asset or cash-generating unit at fair value less costs of disposal. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
 
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. Changes in estimates and assumptions about these inputs could affect the reported fair value.
 
COVID-19
An emerging risk is a risk not well understood at the current time and for which the impacts on strategy and financial results are difficult to assess or are in the process of being assessed. Since December 31, 2019, the outbreak of COVID-19 has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally, resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company and its operating subsidiaries in future periods.
COVID-19 may impact Company operations, and consequently, the nature and amounts and disclosures in the financial statements. Some of the specific areas impacted by COVID-19 include, but are not limited to:
Going concern assessments;
Evaluation of subsequent events;
Impairment and recovery of mineral properties;
Fair value measurements;
Lease modifications;
Employee termination benefits; and
Financial statement and Management Discussion & Analysis disclosures.
As at December 31, 2020, the COVID-19 pandemic has not affected the Company’s critical accounting policies.
15
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
6.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
(a)
Restricted cash equivalents
 
Restricted cash equivalents consist of highly liquid investments pledged as collateral for the Company’s credit card and are readily convertible to known amounts of cash.
 
(b)
Mineral properties
 
Mineral property assets consist of exploration and evaluation costs. Costs directly related to the exploration and evaluation of resource properties are capitalized to mineral properties once the legal rights to explore the resource properties are acquired or obtained. These costs include acquisition of rights to explore, license and application fees, topographical, geological, geochemical and geophysical studies, exploratory drilling, trenching, sampling, and activities in relation to evaluating the technical feasibility and commercial viability of extracting a mineral resource.
 
F-12
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
6. 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
(b) 
Mineral properties (cont’d…)
If it is determined that capitalized acquisition, exploration and evaluation costs are not recoverable, or the property is abandoned or management has determined an impairment in value, the property is written down to its recoverable amount. Mineral properties are reviewed at least annually for indicators of impairment and are tested for impairment when facts and circumstances suggest that the carrying amount may exceed its recoverable amount.
 
From time to time, the Company acquires or disposes of properties pursuant to the terms of option agreements. Options are exercisable entirely at the discretion of the optionee and, accordingly, are recorded as mineral property costs or recoveries when the payments are made or received. After costs are recovered, the balances of the payments received are recorded as a gain on option or disposition of mineral property.
 
(i)
Title to mineral properties
 
Although the Company has taken steps to verify title to the properties on which it is conducting exploration and in which it has an interest, in accordance with industry standards for the current stage of exploration of such properties, these procedures do not guarantee the Company’s title, nor has the Company insured title. Property title may be subject to unregistered prior agreements and non-compliance with regulatory requirements.requirements.
 
(ii)
Realization of mineral property assets
 
The investment in and expenditures on mineral property interests comprise a significant portion of the Company’s assets. Realization of the Company’s investment in these assets is dependent upon the establishment of legal ownership, and the attainment of successful production from properties or from the proceeds of their disposal. Resource exploration and development is highly speculative and involves inherent risks. While the rewards if an ore body is discovered can be substantial, few properties that are explored are ultimately developed into profitable producing mines. There can be no assurance that current exploration programs will result in the discovery of economically viable quantities of ore.
 
The amounts shown for acquisition costs and deferred exploration expenditures represent costs incurred to date and do not necessarily reflect present or future values.
 
(ii) (iii)
Environmental
 
The Company is subject to the laws and regulations relating to environmental matters in all jurisdictions in which it operates, including provisions relating to property reclamation, discharge of hazardous material and other matters. The Company may also be held liable should environmental problems be discovered that were caused by former owners and operators of its properties and properties in which it has previously had an interest.
 
The Company conducts its mineral exploration activities in compliance with applicable environmental protection legislation. Other than as disclosed in Note 16,17, the Company is not aware of any existing environmental issues related to any of its current or former properties that may result in material liability to the Company.
Environmental legislation is becoming increasingly stringent and costs and expenses of regulatory compliance are increasing. The impact of new and future environmental legislation on the Company’s operations may cause additional expenses
16
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
6.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
(b)
Mineral properties (cont’d…)
(iii)
Environmental (cont’d…)
and restrictions. If the restrictions adversely affect the scope of exploration and development on the mineral properties, the potential for production on the property may be diminished or negated.
 
F-13
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)(c)
 
6. 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d...)
(c) 
Equipment
 
Equipment is stated at cost less accumulated depreciation and accumulated impairment losses, if any. The cost of an item of property and equipment consists of the purchase price, any costs directly attributable to bringing the asset to the location and condition necessary for its intended use, and an initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
 
Depreciation of equipment is recorded on a declining-balance basis at the following annual rates:
 
Computer equipment45%
Computer software100%
Furniture and equipment20%
Leasehold improvementStraight line / 5 years
Mining equipment20%
Vehicles30%
Right-of-use assetStraight line / term of lease
 
When parts of major components of equipment have different useful lives, they are accounted for as a separate item of equipment.
 
The cost of major overhauls of partparts of equipment is recognized in the carrying amount of the item if is probable that the future economic benefits embodied within the part will flow to the Company, and its cost can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing of equipment are recognized in profit or loss as incurred.
 
(d)
Impairment of non-current assets and Cash Generating Units (“CGU”)
 
At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is an indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
 
Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the CGU, where the recoverable amount of the CGU is the greater of the CGU’s fair value less costs to sell and its value in use to which the assets belong. In assessing value in use, estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
 
If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (or CGU) is reduced to its recoverable amount. An impairment loss is recognized immediately in the statement of comprehensive loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. Each project or group of claims or licenses is treated as a CGU. The Company uses its best efforts to fully understand all of the aforementioned to make an informed decision based upon historical and current facts surrounding the projects. Discounted cash flow techniques often require management to make estimates and assumptions concerning reserves and expected future production revenues and expenses, which can vary from actual. Where an impairment loss subsequently reverses, the carrying amount of the asset (or CGU) is increased to the revised estimate of its recoverable amount, such that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or CGU) in prior years.
 

 
F-1417
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
6.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d...(cont’d…)
 
(e)
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalized as part of the cost of that asset. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
Where funds are borrowed specifically to finance a project, the amount capitalized represents the actual borrowing costs incurred. Where surplus funds are available for a short-term from funds borrowed specifically to finance a project, the income generated from the temporary investment of such amounts is also capitalized and deducted from the total capitalized borrowing cost. Where the funds used to finance a project are from part of general borrowings, the amount capitalized is calculated using a weighted average of rates applicable to relevant general borrowings of the Company during the period. All other borrowing costs are recognized in profit or loss in the period in which they are incurred.
(f) 
Foreign currency translation
 
Transactions in currencies other than the functional currency are recorded at the prevailing exchange rates on the dates of the transactions. At each financial position reporting date, monetary assets and liabilities denominated in foreign currencies are translated at the prevailing exchange rates at the date of the consolidated statement of financial position. Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Gains and losses arising from this translation are included in the determination of net gain or loss for the year.
 
(g) (f)
Revenue recognition Costs in excess of recovered coal
 
The Company recognizes interest income on its cash on an accrual basis atExploration expenditures are re-classified from Exploration and evaluation assets to deferred development costs within the stated rates overproperty and equipment category once the termwork completed to maturity.date supports the future development of the property and such development receives appropriate approvals.
 
SalesAfter reclassification, all subsequent expenditure on the construction, installation or completion of infrastructure facilities is capitalized within deferred development cost. Development expenditure is net of proceeds from the sale of coal are recognized whenextracted during the risks and rewards of ownership passdevelopment phase to the customer andextent that it is considered integral to the price can be measured reliably. Sales contracts and revenuedevelopment of the mine. Any costs incurred in testing the assets to determine if they are functioning as intended, are capitalized, net of any proceeds received from selling any product produced while testing. Where these proceeds exceed the cost of testing, any excess is recognized based onin the termsstatement of profit or loss and other comprehensive income.
As the contract. Revenue is measured at the fairCompany’s Ulaan Ovoo mine has been impaired to a value of the consideration received, excluding discounts and rebates. Royalties related to production$nil (2019 - $nil, 2018 - $nil), all property costs incurred are recorded in cost of sales.
Sales of coal are generated from incidental coal sales and are recordedpresented net of associated costs.incidental income earned from the property in all years presented.
 
(h) (g)
Unit offerings
 
Proceeds received on the issuance of units, consisting of common shares and warrants, are allocated first to common shares based on the market trading price of the common shares at the time the units are priced, and any excess is allocated to warrants.
 
(i) (h)
Share-based payments
 
The Company has a share purchase option plan that is described in Note 18.19. The Company accounts for share-based payments using a fair value-based method with respect to all share-based payments to directors, officers, employees, and service providers. Share-based payments to employees are measured at the fair value of the instruments issued and amortized over the vesting periods. Share-based payments to non-employees are measured at the fair value of the goods or services received or if such fair value is not reliably measurable, at the fair value of the equity instruments issued. The fair value is recognized as an expense or capitalized to mineral properties or property and equipment with a corresponding increase in option reserve. This includes a forfeiture estimate, which is revised for actual forfeitures in subsequent periods.
F-15
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
6. 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d...)
(i) 
Share-based payments (cont’d…)
 
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to the consolidated statement of comprehensive incomeoperations over the remaining vesting period.
 
Upon the exercise of the share purchase option, the consideration received, and the related amount transferred from option reserve are recorded as share capital.
 
(j) (i)
Loss per share
 
Basic loss per share is calculated using the weighted average number of common shares outstanding during the period. The Company uses the treasury stock method to compute the dilutive effect of options and warrants. Under this method the dilutive effect on earnings per share is calculated presuming the exercise of outstanding options
18
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
6.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
(i)
Loss per share
and warrants. It assumes that the proceeds of such exercise would be used to repurchase common shares at the average market price during the period. However, the calculation of diluted loss per share excludes the effects of various conversions and exercise of options and warrants that would be anti-dilutive.
 
(k) (j)
Income taxes
 
The Company usesIncome tax expense comprises current and deferred tax. Current tax is the asset and liability method to account forexpected tax payable or receivable on the taxable income taxes. Deferred income taxes are recognizedor loss for the future incomeyear using tax consequences attributable torates enacted or substantively enacted at the reporting date.
Deferred tax is recognized in respect of temporary differences between the carrying valuesamounts of assets and liabilities for financial reporting purposes and their respective incomethe amounts used for taxation purposes. Deferred tax basisis measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on the statement of financial positiontax laws that have been enacted or substantively enacted by the reporting date. Deferred income tax assets and liabilities are measured usingoffset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax rates expected to be in effect whenauthority on the same taxable entity.
 A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, are likely to reverse. The effect on deferred incomethe extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and liabilities of a change in tax rates is included in operations in the period in which the change is enacted or substantively enacted. The amount of deferred income tax assets recognized is limitedare reduced to the amount ofextent that it is no longer probable that the related tax benefit that is probable upon recovery.will be realized.
 
(l) (k)
Provision for closure and reclamation
 
The Company assesses its property, equipment and mineral property rehabilitation provision at each reporting date. Changes to estimated future costs are recognized in the statement of financial position by either increasing or decreasing the rehabilitation liability and asset to which it relates if the initial estimate was originally recognized as part of an asset measured in accordance with IAS 16 Property, Plant and Equipment.
 
The Company records the present value of estimated costs of legal and constructive obligations required to restore operations in the period in which the obligation is incurred. The nature of these restoration activities includes dismantling and removing structures; rehabilitating mineral properties; dismantling operating facilities; closure of plant and waste sites; and restoration, reclamation and vegetation of affected areas.
Present value is used where the effect of the time value of money is material. The related liability is adjusted each period for the unwinding of the discount rate and for changes in estimates, changes to the current market-based discount rate, and the amount or timing of the underlying cash flows needed to settle the obligation.
 
F-16
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
6. 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(cont’d...)
(m) (l)
Financial instruments
 
Classification
 
Financial assets are classified at initial recognition as either: measured at amortized cost, FVTPL or fair value through other comprehensive income ("FVOCI"). The classification depends on the Company’s business model for managing the financial assets and the contractual cash flow characteristics. For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. Derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never separated. Instead, the hybrid financial instrument as a whole is assessed for classification. Financial liabilities are measured at amortized cost, unless they are required to be measured at FVTPL or the Company has opted to measure at FVTPL.
 
Measurement
 
Financial assets and liabilities at FVTPL are initially recognized at fair value and transaction costs are expensed in the consolidated statement of loss and comprehensive loss. Realized and unrealized gains and losses arising from changes in the fair value of the financial assets or liabilities held at FVTPL are included in the consolidated
19
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)

6.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
(l)
 Financial instruments (cont’d…)
Measurement (cont’d…)
statement of operations and comprehensive loss in the period in which they arise. Where the Company has opted to designate a financial liability at FVTPL, any changes associated with the Company's credit risk will be recognized
in OCI. Financial assets and liabilities at amortized cost are initially recognized at fair value, and subsequently carried at amortized cost less any impairment.
 
Impairment
 
The Company assesses on a forward lookingforward-looking basis the expected credit losses ("ECL"loss (“ECL”) associated with financial assets measured at amortized cost, contract assets and debt instruments carried at FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
Please refer to Note 2021 for relevant fair value measurement disclosures.
 
(m)
  Leases
At inception of a contract, we assess whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. We assess whether the contract involves the use of an identified asset, whether we have the right to obtain substantially all of the economic benefits from use of the asset during the term of the arrangement and if we have the right to direct the use of the asset. At inception or on assessment of a contract that contains a lease component, we allocate the consideration in the contract to each lease component on the basis of their relative stand-alone prices.
As a lessee, we recognize a right-of-use asset, which is included in property, plant and equipment, and a lease liability at the commencement date of a lease. The right-of-use asset is initially measured at cost, which is comprised of the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any decommissioning and restoration costs, less any lease incentives received.
The right-of-use asset is subsequently depreciated from the commencement date to the earlier of the end of the lease term, or the end of the useful life of the asset. In addition, the right-of-use asset may be reduced due to impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
A lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by the interest rate implicit in the lease, or if that rate cannot be readily determined, our incremental borrowing rate. Lease payments included in the measurement of the lease liability are comprised of:
fixed payments, including in-substance fixed payments, less any lease incentives receivable;
variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
amounts expected to be payable under a residual value guarantee;
exercise prices of purchase options if we are reasonably certain to exercise that option; and
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, or if there is a change in our estimate or assessment of the expected amount payable under a residual value guarantee, purchase, and extension or termination option. Variable lease payments not included in the initial measurement of the lease liability are charged directly to profit (loss).
20
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
6.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
(m)
  Leases (cont’d…)
We have elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. The lease payments associated with these leases are charged directly to profit (loss) on a straight-line basis over the lease term.
7.
SEGMENTED INFORMATION
 
The Company operates in one operating segment, being the acquisition, exploration and development of mineral properties. Geographic segmentation of Prophecy’sthe Company’s non-current assets is as follows:
 
 
December 31, 2020
 
 
 
Canada
 
 
USA
 
 
Mongolia
 
 
Bolivia
 
 
Total
 
Reclamation deposits
 $- 
 $- 
 $21,055 
 $- 
 $21,055 
Equipment
  9,729 
  80,401 
  2,790 
  60,880 
  153,800 
Mineral properties
  - 
  13,290,081 
  - 
  18,516,513 
  31,806,594 
 
 $9,729 
 $13,370,482 
 $23,845 
 $18,577,393 
 $31,981,449 
 
 
December 31, 2019
 
 
 
Canada
 
 
USA
 
 
Mongolia
 
 
Bolivia
 
 
Total
 
Reclamation deposits
 $- 
 $- 
 $21,055 
 $- 
 $21,055 
Equipment
  12,005 
  89,826 
  35,721 
  21,932 
  159,484 
Mineral properties
  - 
  8,600,658 
  - 
  15,182,226 
  23,782,884 
 
 $12,005 
 $8,690,484 
 $56,776 
 $15,204,158 
 $23,963,423 
 
 
 
December 31, 2018
 
 
 
Canada
 
 
USA
 
 
Mongolia
 
 
Bolivia
 
 
Total
 
Reclamation deposits
 $- 
 $- 
 $21,055 
 $- 
 $21,055 
Equipment
  14,839 
  22,713 
  33,440 
  30,170 
  101,162 
Mineral properties
  - 
  3,643,720 
  - 
  - 
  3,643,720 
 
 $14,839 
 $3,666,433 
 $54,495 
 $30,170 
 $3,765,937 
 
 
 
December 31, 2017
 
 
 
Canada
 
 
USA
 
 
Mongolia
 
 
Bolivia
 
 
Total
 
Reclamation deposits
 $- 
 $- 
 $21,055 
 $- 
 $21,055 
Equipment
  18,376 
  - 
  48,364 
  465,171 
  531,911 
Mineral properties
  - 
  490,356 
  - 
  12,809,550 
  13,299,906 
 
 $18,376 
 $490,356 
 $69,419 
 $13,274,721 
 $13,852,872 
 
 
December 31, 2016
 
 
 
Canada
 
 
USA
 
 
Mongolia
 
 
Bolivia
 
 
Total
 
Reclamation deposits
 $- 
 $- 
 $21,055 
 $- 
 $21,055 
Equipment
  22,816 
  - 
  329,912 
  564,879 
  917,607 
Mineral properties
  - 
  - 
  14,418,765 
  11,980,943 
  26,399,708 
 
 $22,816 
 $- 
 $14,769,732 
 $12,545,822 
 $27,338,370 
F-17
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)

8.
CASH AND RESTRICTED CASH EQUIVALENTS
 
Cash and restricted cash equivalents of Prophecythe Company are comprised of bank balances and a guaranteed investment certificate which can be readily converted into cash without significant restrictions, changes in value or penalties.
 
 
December 31, 2018
 
 
December 31, 2017
 
 
December 31, 2016
 
 
December 31, 2020
 
 
December 31, 2019
 
 
December 31, 2018
 
Cash
 $804,097 
 $4,100,608 
 $21,648 
 $7,608,149 
 $3,017,704 
 $5,304,097 
Cash equivalents
  4,500,000 
  - 
  - 
Restricted cash equivalents
  34,500 
  - 
  34,500 
 $5,338,597 
 $4,135,108 
 $21,648 
 $7,642,649 
 $3,052,204 
 $5,338,597 
 
Cash Equivalents

Restricted Cash Equivalents
 
As at December 31, 2018,2020, a guaranteed investment certificate of $34,500 (2017(2019 - $34,500, 201834,500), (2016 -$Nil)$34,500) has been pledged as collateral for the Company’s credit card.
(a)
21
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
9.
RECEIVABLES
 
Trade receivables are non-interest-bearing and are generally on terms of 30 to 90 days.
 
 
December 31, 2018
 
 
December 31, 2017
 
 
December 31, 2016
 
 
December 31, 2020
 
 
December 31, 2019
 
 
December 31, 2018
 
Input tax recoverable
 $36,399 
 $10,562 
 $1,388 
 $73,804 
 $20,741 
 $36,399 
Trade receivable
  - 
  24,091 
  90,177 
  1,961 
  195,433 
  - 
Subscriptions receivable
  - 
  30,497 
  - 
 $36,399 
 $34,653 
 $91,565 
 $75,765 
 $246,671 
 $36,399 
 
During the year ended December 31, 2018,2020, the Company wrote-off $21,004 (2017$470,278 (2019 - $61,202, 2016$16,304, 2018 - $Nil)$21,004) of trade receivables which are no longer expected to be recovered.
 
10.
PREPAID EXPENSES
 
 
December 31, 2018
 
 
December 31, 2017
 
 
December 31, 2016
 
 
December 31, 2020
 
 
December 31, 2019
 
 
December 31, 2018
 
General
 $47,216 
 $- 
 $57,681 
 $26,759 
 $44,613 
 $47,215 
Insurance
  57,882 
  41,029 
  40,969 
  69,096 
  59,815 
  57,883 
Environmental and taxes
  8,789 
  47,508 
  40,695 
  6,850 
  8,789 
Transportation and fuel
  - 
  23,863 
Rent
  9,385 
  11,458 
  37,318 
  12,012 
  24,489 
  9,385 
Market advisors
  - 
  40,615 
  - 
 $123,272 
 $140,610 
 $200,526 
 $114,717 
 $135,767 
 $123,272 
 
During the year ended December 31, 2018,2020, the Company wrote-off $26,234 (2017$121,125 (2019 - $57,420, 2016$51,828, 2018 - $Nil)$26,234) of prepaid expenses for which no future benefit is expected to be received.

F-18
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
 
11.
MARKETABLE SECURITIES
 
Marketable securities consist of investment in common shares of public companiesAs at and thereforeduring the year ended December 31, 2020 and year ended December 31, 2019, the Company did not have no fixed maturity date or coupon rate. The fair value of the listed marketable securities has been determined directly by reference to published price quotation in an active market.
securities. During the year ended December 31, 2018, the Company sold all its marketable securities for proceeds of $162,490 and a realized loss of $91,890. Following the disposal of the shares, the Company reclassified the cumulative loss previously recognized in other comprehensive income of $68,840 to profit and loss on the sale of marketable securities.
 
The following table summarized information regarding the Company’s marketable securities as at December 31, 2016, 2017,2020, 2019, and 2018:
 
Marketable securities
 
2018
 
 
2017
 
 
2016
 
 
2020
 
 
2019
 
 
2018
 
Balance, beginning of period
 $205,600 
 $176,000 
 $- 
Balance, beginning of year
 $- 
  205600 
Additions
  60,940 
  193,440 
  176,000 
  - 
  60940 
Disposals
  (162,490)
  (153,190)
  - 
  - 
  (162,490)
Realized loss on disposal
  (91,890)
  (22,810)
  - 
  - 
  (91,890)
Unrealized gain/(loss) on mark-to-market
  (12,160)
  12,160 
  - 
Balance, end of period
 $- 
 $205,600 
 $176,000 
Unrealized gain/(loss) on market-to-market
  - 
  (12,160)
Balance, end of year
 $- 
  
12.
RIGHT-OF-USE ASSET
During the first-time application of IFRS 16 to the Company’s office lease, the recognition of a right of use asset was required and the leased asset was measured at the amount of the lease liability using the Company’s current incremental borrowing rate of 10%. The lease contains no extension or termination options. The following table presents the right-of-use-asset as at January 1, 2019, December 31, 2019 and December 31, 2020:
Initial recognition, January 1, 2019
$81,617
Additions
-
Depreciation
(31,594)
Balance at December 31, 2019
$50,023
Depreciation
(31,593)
Balance at December 31, 2020
$18,430
22
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
13.
EQUIPMENT
 
During the year ended December 31, 2018, the Company wrote-off $425,925 of mining equipment in Bolivia that was no longer in use. During the year ended December 31, 2017, the Company wrote-off $159,666 (2016 - $Nil) of equipment in Mongolia that was no longer in use.
 
On October 10,10, 2018, the Company signed a lease agreement (the “Lease”) with an arms-length private Mongolian company (the “Lessee”) whereby the Lessee plans to perform mining operations at Prophecy’sthe Company’s Ulaan Ovoo coal mine and will pay Prophecy USD2.00the Company US$2.00 (the “Production Royalty”) for every tonne of coal shipped from the Ulaan Ovoo site premises.The Lessee paid Prophecy USD100,000the Company US$100,000 in cash (recorded as other income on the consolidated statement of operations) as a non-refundable advance royalty payment and is preparing, at its own and sole expense, to restart and operate the Ulaan Ovoo mine with its own equipment, supplies, housing and crew.
The Lease is valid for 3 years with an annual advance royalty payment (“ARP”) for the first year of USD100,000US$100,000 which was due and paid upon signing, and USD150,000US$150,000 and USD200,000US$200,000 due on the 1st and 2nd anniversary of the Lease, respectively. The ARP can be credited towards the USD2.00US$2.00 per tonne Production Royalty payments to be made to Prophecythe Company as the Lessee starts to sell Ulaan Ovoo coal. The 3-year Lease can be extended upon mutual agreement. The first and second anniversary payments due have not been collected and the Company has recorded a full provision in the amount of $470,278 (US$350,000) due to uncertainty of their collection.
 
The impaired value of $Nil for deferred development costs at Ulaan Ovoo property at December 31, 2020 (2019, 2018 - $Nil) remains unchanged.
 
The following table summarized information regarding the Company’s equipment as at December 31, 2016, 2017,2020, 2019, and 2018:
 
 
F-1923
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
12. 13.
EQUIPMENT (cont’d...)
 
Computer
 
 
Furniture &
 
 
Computer
 
 
 
 
 
Leasehold
 
 
Mining
 
 
 
 
 
Computer
 
 
Furniture &
 
 
 
 
 
Mining
 
 
 
 
 
Equipment
 
 
Software
 
 
Vehicles
 
 
Improvements
 
 
Equipment
 
 
Total
 
 
Equipment
 
 
Vehicles
 
 
Equipment
 
 
Total
 
Cost
 
 
 
 
 
 
Balance, December 31, 2015
 $161,959 
 $388,933 
 $197,813 
 $459,229 
 $172,818 
 $1,574,098 
 $2,954,850 
Disposals
  (61,738)
  (109,720)
  - 
  (5,375)
  (172,818)
  (39,353)
  (389,004)
Balance, December 31, 2016
 $100,221 
 $279,213 
 $197,813 
 $453,854 
 $- 
 $1,534,745 
 $2,565,846 
Accumulated depreciation
    
Balance, December 31, 2015
 $135,912 
 $230,867 
 $197,813 
 $330,345 
 $135,086 
 $617,344 
 $1,647,367 
Depreciation for year
  12,053 
  29,443 
  - 
  26,129 
  - 
  242,572 
  310,197 
Disposals
  (53,065)
  (78,671)
  - 
  (16,558)
  (135,086)
  (25,945)
  (309,325)
Balance, December 31, 2016
 $94,900 
 $181,639 
 $197,813 
 $339,916 
 $- 
 $833,971 
 $1,648,239 
Carrying amount
    
At December 31, 2015
 $26,047 
 $158,066 
 $- 
 $128,884 
 $37,732 
 $956,754 
 $1,307,483 
At December 31, 2016
 $5,321 
 $97,574 
 $- 
 $113,938 
 $- 
 $700,774 
 $917,607 
Cost
    
Balance, December 31, 2016
 $100,221 
 $279,213 
 $197,813 
 $453,854 
 $- 
 $1,534,745 
 $2,565,846 
Additions
  (147)
  (2,383)
  - 
  (2,530)
Impairment charge
  - 
  (281,162)
  - 
  (219,916)
  (501,078)
Balance, December 31, 2017
 $100,074 
 $276,830 
 $197,813 
 $172,692 
 $- 
 $1,314,829 
 $2,062,238 
 $100,074 
 $276,830 
 $172,692 
 $1,314,829 
 $1,864,425 
Accumulated depreciation
    
Balance, December 31, 2016
 $94,900 
 $181,639 
 $197,813 
 $339,916 
 $- 
 $833,971 
 $1,648,239 
Depreciation for year
  1,795 
  35,434 
  - 
  18,434 
  - 
  167,837 
  223,500 
Impairment charge
  - 
  (228,508)
  - 
  (112,904)
  (341,412)
Balance, December 31, 2017
 $96,695 
 $217,073 
 $197,813 
 $129,842 
 $- 
 $888,904 
 $1,530,327 
Carrying amount
    
At December 31, 2016
 $5,321 
 $97,574 
 $- 
 $113,938 
 $- 
 $700,774 
 $917,607 
At December 31, 2017
 $3,379 
 $59,757 
 $- 
 $42,850 
 $- 
 $425,925 
 $531,911 
Cost
    
Balance, December 31, 2017
 $100,074 
 $276,830 
 $197,813 
 $172,692 
 $- 
 $1,314,829 
 $2,062,238 
Additions/Disposals
  3,180 
  2,015 
  - 
  24,476 
  29,671 
Additions/(Disposals)
  3,180 
  2,015 
  - 
  24,476 
  29,671 
Impairment charge
  - 
  (1,314,829)
  - 
  (1,314,829)
Balance, December 31, 2018
 $103,254 
 $278,845 
 $197,813 
 $172,692 
 $- 
 $24,476 
 $777,080 
 $103,254 
 $278,845 
 $172,692 
 $24,476 
 $579,267 
Accumulated depreciation
    
    
Balance, December 31, 2017
 $96,695 
 $217,073 
 $197,813 
 $129,842 
 $- 
 $888,904 
 $1,530,327 
 $96,695 
 $217,073 
 $129,842 
 $888,904 
 $1,332,514 
Depreciation for period
  1,316 
  16,351 
  - 
  13,337 
  - 
  3,491 
  34,495 
Depreciation for year
  1,316 
  16,351 
  13,337 
  3,491 
  34,495 
Impairment charge
  - 
  (888,904)
  - 
  (888,904)
Balance, December 31, 2018
 $98,011 
 $233,424 
 $197,813 
 $143,179 
 $- 
 $3,491 
 $675,918 
 $98,011 
 $233,424 
 $143,179 
 $3,491 
 $478,105 
Carrying amount
    
At December 31, 2017
 $3,379 
 $59,757 
 $- 
 $42,850 
 $- 
 $425,925 
 $531,911 
At December 31, 2018
 $5,243 
 $45,421 
 $- 
 $29,513 
 $- 
 $20,985 
 $101,162 
Carrying amount at December 31, 2018
 $5,243 
 $45,421 
 $29,513 
 $20,985 
 $101,162 
Cost
    
Balance, December 31, 2018
 $103,254 
 $278,845 
 $172,692 
 $24,476 
 $579,267 
Additions/(Disposals)
  - 
  46,914 
  - 
  46,914 
Balance, December 31, 2019
 $103,254 
 $278,845 
 $219,606 
 $24,476 
 $626,181 
Accumulated depreciation
    
Balance, December 31, 2018
 $98,011 
 $233,424 
 $143,179 
 $3,491 
 $478,105 
Disposals
  - 
  (39,178)
  - 
  (39,178)
Depreciation for year
  792 
  12,445 
  10,641 
  3,892 
  27,770 
Balance, December 31, 2019
 $98,803 
 $245,869 
 $114,642 
 $7,383 
 $466,697 
Carrying amount at December 31, 2019
 $4,451 
 $32,976 
 $104,964 
 $17,093 
 $159,484 
Cost
    
Balance, December 31, 2019
 $103,254 
 $278,845 
 $219,606 
 $24,476 
 $626,181 
Additions
  - 
  111,592 
  - 
  111,592 
Disposals
  (1,326)
  - 
  (76,803)
  - 
  (78,129)
Balance, December 31, 2020
 $101,928 
 $278,845 
 $254,395 
 $24,476 
 $659,644 
Accumulated depreciation
    
Balance, December 31, 2019
 $98,803 
 $245,869 
 $114,642 
 $7,383 
 $466,697 
Disposals
  - 
  (12,431)
  - 
  (12,431)
Depreciation for year
  2,003 
  6,243 
  40,161 
  3,171 
  51,578 
Balance, December 31, 2020
 $100,806 
 $252,112 
 $142,372 
 $10,554 
 $505,844 
Carrying amount at December 31, 2020
 $1,122 
 $26,733 
 $112,023 
 $13,922 
 $153,800 
 

 
F-2024
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
14. MINERAL PROPERTIES
 
13. 
MINERAL PROPERTIES
 
Titan
 
 
Chandgana Tal
 
 
Khavtgai Uul
 
 
Pulacayo Paca
 
 
Gibellini
 
 
Total
 
 
Pulacayo
 
 
Gibellini
 
 
Sunawayo
 
 
Triunfo
 
 
Chandgana Tal
 
 
Khavtgai Uul
 
 
Total
 
Balance, December 31, 2015
 $- 
 $11,040,916 
 $3,139,891 
 $11,115,403 
 $- 
 $25,296,210 
Additions:
    
  - 
Deferred exploration costs:
    
  - 
Licenses, power plant application
  - 
  93,505 
  89,184 
  4,970 
  - 
  187,659 
Geological and consulting
  - 
  48,533 
  - 
  146,051 
  - 
  194,584 
Personnel, camp and general
  - 
  3,368 
  714,519 
  - 
  721,255 
  - 
  145,406 
  92,552 
  865,540 
  - 
  1,103,498 
Balance, December 31, 2016
 $- 
 $11,186,322 
 $3,232,443 
 $11,980,943 
 $- 
 $26,399,708 
Additions:
    
Acquisition cost
 $96,200 
 $- 
 $58,790 
 $154,990 
Deferred exploration costs:
    
Licenses, power plant application
  - 
  27,190 
  242,766 
  - 
  74,876 
  344,832 
Geological and consulting
  - 
  39,362 
  - 
  102,592 
  272,620 
  414,574 
Personnel, camp and general
  - 
  2,492 
  726,015 
  84,070 
  815,069 
  - 
  69,044 
  245,258 
  828,607 
  431,566 
  1,574,475 
Impairment
  (96,200)
  (11,255,366)
  (3,477,701)
  - 
  (14,829,267)
Balance, December 31, 2017
 $- 
 $12,809,550 
 $490,356 
 $13,299,906 
 $12,809,550 
 $490,356 
 $- 
 $13,299,906 
Additions:
    
    
Acquisition cost
 $- 
 $425,605 
 $- 
 $425,605 
 $- 
 $425,605 
Deferred exploration costs:
    
    
Licenses, tax, and permits
  - 
  1,271 
  261,168 
  - 
  387,149 
  649,588 
  - 
  387,149 
  - 
  1,271 
  261,168 
  649,588 
Geological and consulting
  - 
  51,112 
  1,509,587 
  1,560,699 
  51,112 
  1,509,587 
  - 
  1,560,699 
Personnel, camp and general
  - 
  20,590 
  3,741 
  847,538 
  831,023 
  1,702,892 
  847,538 
  831,023 
  - 
  20,590 
  3,741 
  1,702,892 
  - 
  21,861 
  264,909 
  898,650 
  2,727,759 
  3,913,179 
  898,650 
  2,727,759 
  - 
  21,861 
  264,909 
  3,913,179 
Impairment
  - 
  (21,861)
  (264,909)
  (13,708,200)
  - 
  (13,994,970)
  (13,708,200)
  - 
  (21,861)
  (264,909)
  (13,994,970)
Balance, December 31, 2018
 $- 
 $3,643,720 
 $- 
 $3,643,720 
 $- 
 $3,643,720 
Additions:
    
Acquisition cost
 $- 
Deferred exploration costs:
    
Licenses, tax, and permits
  6,239 
  286,158 
  - 
  292,397 
Geological and consulting
  964,716 
  3,200,773 
  - 
  4,165,489 
Personnel, camp and general
  503,071 
  1,470,007 
  - 
  1,973,078 
  1,474,026 
  4,956,939 
  - 
  6,430,965 
Impairment Recovery
  13,708,200 
  - 
  13,708,200 
Balance, December 31, 2019
 $15,182,226 
 $8,600,658 
 $- 
 $23,782,885 
Additions:
    
Acquisition cost
 $- 
 $2,253,566 
 $396,936 
 $135,676 
 $- 
 $2,786,178 
Deferred exploration costs:
    
Licenses, tax, and permits
  5,733 
  348,165 
  - 
  353,898 
Geological and consulting
  1,767,089 
  897,085 
  116,152 
  327,989 
  - 
  3,108,315 
Personnel, camp and general
  584,712 
  1,190,607 
  - 
  1,775,319 
  2,357,534 
  2,435,857 
  116,152 
  327,989 
  - 
  5,237,531 
Balance, December 31, 2020
 $17,539,760 
 $13,290,081 
 $513,088 
 $463,665 
 $- 
 $31,806,594 
 
 
F-2125
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
13. 14.
MINERAL PROPERTIES (cont’d...)
 
Gibellini Project, Nevada, United States
 
Gibellini Project
 
The Gibellini Project consists of a total of 354555 unpatented lode mining claims that include:includes: the Gibellini group of 40 claims,the VC Exploration group of 105 claims, the Bisoni group of 201 claims and the ProphecyCompany group of 209 claims. All the claims are located in Eureka County, Nevada, USA.
 
Gibellini Group
 
The Gibellini group of claims waswere acquired on June 22, 2017, through leaseleasehold assignments from the claimant and then-holder of the Gibellini mineral claims (the “Gibellini Lessor”) and includes an area of approximately 771 acres.. Under the Gibellini Mineral Lease Agreement (themineral lease agreement (the Gibellini MLA”) Prophecy, the Company leased the Gibellinithis core group of claims, which originally constituted the entire Gibellini Project, by, among other things, agreeing to pay to the Gibellini Lessor US$35,000 (paid), annual advance royalty payments. These payments which will beare tied, based on an agreed formula (notnot to exceed US$120,000 per year),year, to the average vanadium pentoxide price of the prior year.year (each an "Advance Royalty Payment"). Upon commencement of production, Prophecythe obligation to make Advance Royalty Payments will cease and the Company will instead maintain its acquisition through lease of the Gibellini group of claims by paying to the Gibellini Lessor, a 2.5% net smelter return royalty (the “Gibellini NSR Payments”) until a total of US$3,000,0003 million is paid. Thereafter, the Gibellini NSR will be reduced to 2% over the remaining life of the mine (and referred to thereafter, as “production royalty payments”Production Royalty Payments). All advance royalty paymentsUpon commencement of production, any Advance Royalty Payments that have been made will be deducted as credits against future production royalty payments.the Gibellini NSR Payments or Production Royalty Payments, as applicable. The lease is for a term of 10 years, expiring on June 22, 2027, which can be extended for an additional 10 years, at Prophecy’sthe Company’s option.
 
On April 23,19, 2018, the Company announced an amendment to theGibellini MLA whereby Prophecy has been grantedwas amended to grant the right to causeCompany the Gibellini Lessor of the Gibellini mineral claims to transfer their title to the claims to Prophecy. With the amendment, Prophecy will have the option, to, at any time during the term of the Gibellini MLA, which ends on June 22, 2027, to require the Gibellini Lessor to transfer their title over all of the leased unpatented lode mining claims (excluding four claims which will be retained by the Gibellini LessorLessor) (the "Transferred Claims") to Prophecythe Company in exchange for US$1,000,000, towhich will be paid asdeemed an advance royalty payment (theAdvance Royalty Payment(theTransfer Payment”). A credit of US$99,027 in favour of Prophecythe Company towards the Transfer Payment is alreadywas paid upon signingthe execution of the amendment, with thea remaining balance of US$900,973 portion ofon the Transfer Payment due and payable by Prophecythe Company to the Gibellini Lessor upon completion of transfer of the Transferred Claims from the Gibellini Lessor to Prophecy.the Company. The advance royaltyAdvance Royalty Payment obligation and production royaltyProduction Royalty Payments will not be affected, reduced or relieved by the transfer of title.
 
On June 22, 2018,2020, the Company paid US$101,94350,000 (2019 – US$120,000, 2018 – US$101,943) of the annual royalty paymentAdvance Royalty Payment to the Gibellini Lessor.
 
VC ExplorationDuring year 2020, the Company expanded the land position at the Gibellini Project, by staking a total of 32 new claims immediately adjacent to the Gibellini Project.
The Bisoni Group
 
On July 13, 2017,September 18, 2020, the Company acquired (through lease undercompleted the mineral lease agreement “Louie Hill MLA”) fromacquisition of the holders (the “Former Louie Hill Lessors”) 10 unpatented lode claims totaling approximately 207 acres that comprised the Louie Hill group of claims located approximately 500 metres southBisoni vanadium property situated immediately southwest of the Gibellini groupProject pursuant to an asset purchase agreement (the “Bisoni APA”) dated August 18, 2020, with Cellcube Energy Storage Systems Inc. (“Cellcube”).The Bisoni property comprised of 201 lode mining claims. These claims were subsequently abandoned byAs consideration for the holders, and on March 11, 2018 and March 12, 2018,acquisition of the Company’s wholly owned US subsidiaries, Vanadium Gibellini Company LLC and VC Exploration (US) Inc., stakedBisoni property under the area within and under 17 new claims totaling approximately 340 gross acres which now collectively comprise the expanded Louie Hill group of claims.
Under the Louie Hill MLA,Bisoni APA, the Company is requiredissued 4 million Common Shares (the “Bisoni APA Shares”) and paid $200,000 cash to make payments as follows: cash paymentCellcube. Additionally, subject to TSX approval, if, on or before December 31, 2023, the price of US$10,000 (paid), annual advance royalty payments which will be tied, based on an agreed formula (not to exceed US$28,000 per year), to the averageEuropean vanadium pentoxide priceon the Metal Bulletin (or an equivalent publication) exceeds US$12 a pound for 30 consecutive days, the prior year. Upon commencementCompany will issue to Cellcube additional Common Shares with a value of production, Prophecy will pay to$500,000 calculated based upon the Former Louie Hill Lessors, a 2.5% NSR of which, 1.5%5-day volume weighted average price of the NSR may be purchased at any time by Prophecy for US$1,000,000, leavingCommon Shares immediately following the total NSR to be reduced to 1% over the remaining lifesatisfaction of the mine (and referred to thereafter, as “production royalty payments”). All advance royalty payments made, will be deducted as credits against future production royalty payments. The lease will be for a term of 10 years, which can be extended for an additional 10 years at Prophecy’s option.
vanadium pentoxide pricing condition.
 
 
F-2226
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
13. 14.
MINERAL PROPERTIES (cont’d...)
 
Gibellini Project, Nevada, United States (cont’d…)
 
VC Exploration Group
The Company entered into a lease agreement to acquire 10 unpatented lode claims totaling approximately 207 gross acres (the “FormerLouieHillClaims”) from their holders (the “Former Louie Hill Lessors”) on July 10, 2017 (the “Louie Hill MLA”). The Former Louie Hill Claims werelocated approximately 1600 feet south of the Gibellini group of claims. The Former Louie Hill Claims were subsequently abandoned by the Former Louie Hill Lessors, and on March 11 and 12, 2018, the Company staked the area within and under 17 new claims totaling approximately 340 gross acres, which now collectively comprise the expanded Louie Hill group of claims (the “CurrentLouieHillClaims”).
On October 22, 2018, the Company and Former Louie Hill Lessors entered into a royalty agreement (the “Royalty Agreement”) with the Former Louie Hill Lessors that terminatedreplaced, on substantially similar terms, the Louie Hill MLA andMLA. The Royalty Agreement provides for the Company to pay the following royalties to the Former Louie Hill Lessors as an advance royalty: (i) US$75,000 upon the Company achieving Commercial Production (as defined in the Royalty Agreement) at itsthe Gibellini Project; (ii) US$50,000 upon the Company selling, conveying, transferring or assigning all or any portion of certain claims defined in the Royalty Agreement to any third party and (iii) annually upon the anniversary date of July 10, 2018, and the like dayanniversary date of each year thereafter during the term of the Royalty Agreement: (a) if the average vanadium pentoxide price per pound as quoted on www.metalbulletin.com (the “Metal Bulletin”) or another reliable and reputable industry source as agreed by the parties, remains below US$7.00/lb during the preceding 12 months, US$12,500; or (b) if the average vanadium pentoxide price per pound as quoted on Metal Bulletin or another reliable and reputable industry source as agreed by the parties, remains equal to or above US$7.00/lb during the preceding 12 months, US$2,000 x average vanadium pentoxide price per pound up to a maximum annual advance royalty payment of US$28,000.
Further, the Company will pay to the Former Louie Hill Lessors a production royalty of 2.5% of the net smelter returns ofreturn royalty (the “Louie Hill NSR”) payable on vanadium pentoxide produced from the royalty area and sold. Prophecy has an option to purchase 1.5% of the 2.5% of the production royalty from the Former Louie Hill LessorsClaims contained within the Current Louie Hill Claims. The Company may purchase three-fifths of the Louie Hill NSR at any time for US$1,000,000.1,000,000, leaving the total Louie Hill NSR payable by the Company at 1.0% for the remaining life of the mine. Any Louie Hill Advance Royalty Payments that have been made at the time of Commercial Production will be deducted as credits against future payments under the Louie Hill NSR. The payments under the Royalty Agreement will continue for an indefinite period and will be payable as long as the Company, its subsidiaries, or any of their permitted successors or assigns holds a valid and enforceable mining concession over the area.
 
On July 7, 2020, the Company paid US$12,500 (2019 – US$28,000, 2018 - US$21,491), comprising the Louie Hill Advance Royalty Payment to the Former Louie Hill Lessors.
On February 15, 2018, the Company acquiredan additional 105 unpatented lode mining claims located adjacent to its existing Gibellini Projectin Nevada, USA through the acquisition of1104002 B.C. Ltd. and its Nevada subsidiary VC Exploration (US) Inc.(“Inc, ("VC Exploration") by paying a total of $335,661 in cash and issuing 500,000 Common Share purchase warrants (valued at
$89,944) $89,944) to arm’s-length, private parties. Each warrant entitles the holder upon exercise, to acquire one Common Share of the Company at a price of $0.50 per Common Share until February 15, 2021. The acquisition of the VC Exploration has been accounted for as an asset acquisition as their activities at the time of the acquisition consisted of mineral claims only.
 
ProphecyThe Company Group
 
During 2017 and 2018, the Company expanded the land position at the Gibellini Project, by staking a total of 209 new claims immediately adjacent to the Gibellini Project covering 4091 acres.
 
Impairment of
27
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
14.
MINERAL PROPERTIES (cont’d...)
Pulacayo Paca Property,Project, Bolivia
 
The Company holds an interest in the Pulacayo Paca silver-lead-zinc project in Bolivia (the "Pulacayo Project").
The Pulacayo property,Project mining rights are recognized by two legally independent contractual arrangements, one covering all, except the Apuradita deposit, from a mining production contract (the "Pulacayo MPC silver-lead-zinc project ") between the Company and the Corporación Minera de Bolivia ("locatedCOMIBOL"), a Bolivian state mining company, and the original holder of the rights, executed on October 3, 2019. The Pulacayo MPC grants the Company the 100% exclusive right to develop and mine at the Pulacayo and Paca concessions for up to 30 years against certain royalty payments. In connection with the Apuradita deposit, its rights are covered by a second contractual arrangement, with the Bolivian Jurisdictional Mining Authority, acting for the Government of Bolivia, which is in southwestern Bolivia,process of formalization, as a mean of recognition of the acquired rights to what was acquired on January 2, 2015 throughoriginally the acquisitionmining concession. Until such time as the contract is formalized, all mining rights, as recognized in the Bolivian Mining Law 535, can be exercised by the holder of 100% of Apogee’s interest in ASC Holdings Limited and ASC Bolivia LDC,the ex-concession. which together, hold
Pursuant to the Pulacayo MPC, ASC Bolivia LDC Sucursal Bolivia (“(“ASC”), which in turn, holds a joint venture interest insubsidiary of the Pulacayo Project.Company, ha
ASC controls the mining rights to the Pulacayo Project through a joint venture agreement entered into between itself and the Pulacayo Ltda. Mining Cooperative on July 30, 2002 (the “ASC Joint Venture”). The ASC Joint Venture has a term of 23 years which commenced the day the ASC Joint Venture was entered into. Pursuant to the ASC Joint Venture, ASC iss committed to pay monthly rent of US$1,000 to the state-owned Mining Corporation of Bolivia, COMIBOL and US$1,500 monthly rent to the Pulacayo Ltda. Mining Cooperative until the Pulacayo Project starts commercial production.
 
During the year ended December 31, 2018, the Company determined there were several indicators of potential impairment of the carrying value of the Pulacayo Paca property. The indicators of potential impairment were as follows:
 
(i) 
change in the Company’s primary focus to the Gibellini Project;
(ii) 
management’s decision to suspend further exploration activities; and
(iii) 
no positive decision from the Bolivian Government to grant mining production contract to develop the project.
F-23
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
13. 
MINERAL PROPERTIES (cont’d...)
Impairment of Pulacayo Paca Property, Bolivia (cont’d...)
 
As result, in accordance with IFRS 6, Exploration for and Evaluation of Mineral Resources and IAS 36, Impairment of Assets, at December 31, 2018, the Company assessed the recoverable amount of the Pulacayo Paca property exploration costs and determined that its value in use is $nil. As at December 31, 2018, the recoverable amount of $nil resulted in an impairment charge of $13,708,200 against the value of the deferred exploration costs, which was reflected on the consolidated statement of operations.
 
During the year ended December 31, 2019, the Company assessed whether there was any indication that the previously recognized impairment loss in connection with the Pulacayo Paca property may no longer exist or may have decreased. The Company noted the following indications that the impairment may no longer exist:
the Company signed a mining production contract granting the Company the 100% exclusive right to develop and mine at the Pulacayo Paca property;
the Company renewed its exploration focus to develop the Pulacayo Paca property in the current year;
the Company re-initiated active exploration and drilling program on the property;
the Company completed a positive final settlement of Bolivian tax dispute (Note 26).
As the Company identified indications that the impairment may no longer exist, the Company completed an assessment to determine the recoverable amount of the Pulacayo Paca property. In order to estimate the fair-value of the property the Company engaged a third-party valuation consultant and also utilized level 3 inputs on the fair value hierarchy to estimate the recoverable amount based on the property’s fair value less costs of disposal determined with reference to dollars per unit of metal in-situ. With reference to metal in-situ, the Company applied US$0.79 per ounce of silver resource to its 36.8 million ounces of silver resources and US$0.0136 per pound of zinc or lead in resource to its 303 million pounds of zinc and lead.
The Company also considered data derived from properties similar to the Pulacayo Paca Property. The data consisted of property transactions and market valuations of companies holding comparable properties, adjusted to reflect the possible impact of factors such as location, political jurisdiction, commodity, geology, mineralization, stage of exploration, resources, infrastructure and property size.

28
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
14.
MINERAL PROPERTIES (cont’d...)
Pulacayo Project, Bolivia (cont’d...)
As the recoverable amount estimated with respect to the above was $31.4 million an impairment recovery of $13,708,200 was recorded during the year ended December 31, 2019.
Triunfo Project, Bolivia
On July 13, 2020, the Company announced that it had entered into an agreement (the “Triunfo Agreement”) with a private party (the “Triunfo Vendor”) for the right to conduct mining exploration activities (the “Exploration Right”) within the El Triunfo gold-silver-lead-zinc project in La Paz District, Bolivia (the “Triunfo Project”) and the right, at the Company’s election, to purchase the Triunfo Project for US$1,000,000 (the “Purchase Right”) and together with the Exploration Right, the “Triunfo Rights”).  The Purchase Right can be exercised at any time after the Triunfo Vendor completes the required Bolivian administrative procedures for the Triunfo Project until July 13, 2025 or such further period as the parties may agree.  To secure the Triunfo Rights, the Company paid the Triunfo Vendor US$100,000 upon execution of the Triunfo Agreement.  Until the Company exercises its Purchase Right, beginning in 2021 the Company must pay the Triunfo Vendor US$50,000 on June 15 of each year to maintain the Triunfo Rights.  The Company may elect to terminate the Triunfo Agreement at any time.  If the Company exercises the Purchase Right, the Triunfo Vendor will maintain up to a 5% interest of the profits, net of taxes and royalties, derived from the sale of concentrate produced from the Triunfo Project (the “Residual Interest”). If the Company exercises the Purchase Right, the Company may reduce some or all of the Residual Interest at any time by making a lump sumpayment to the Triunfo Vendor at any time to reduce some or all of the Residual Interest as follows:
the Residual Interest may be extinguished for US$300,000;
the Residual Interest may be reduced to 4% for US$250,000;
the Residual Interest may be reduced to 3% for US$200,000;
the Residual Interest may be reduced to 2% for US$150,000; or
the Residual Interest may be reduced to 1% for US$100,000.
Sunawayo Project, Bolivia
On September 7, 2020, the Company announced that it had entered into a binding sales and purchase agreement (the “SunawayoSPA”) with a private party (the “Sunawayo Vendor”) to acquire the Sunawayo silver-lead mining project (the “Sunawayo Project”). Subject to the provisions of the Sunawayo SPA, the Sunawayo Vendor agreed to irrevocably transfer the mining rights of the Sunawayo Project to the Company for consideration of US$6,500,000, which payment consists of US$300,000 paid on execution of the Sunawayo SPA, with the remaining US$6,200,000 to be paid in cash over a one-year period in twelve equal monthly installments, starting March 1, 2021.
Previously Impaired Properties
 
Chandgana Properties, Mongolia
 
Chandgana Tal
In March 2006, the Company acquired a 100% interest in the Chandgana Tal property, a coal exploration property consisting of two exploration licenses located in the northeast part of the Nyalga coal basin, approximately 290 kilometers east of Ulaanbaatar, Mongolia.
Mongolia.In March 2011, the Company obtained a mine permit from Ministry of Mineral Resources and Energy for the Chandgana Tal coal project.
 
Khavtgai Uul Property, Mongolia
In 2007, the Company acquired a 100% interest in the Chandgana Khavtgai property, a coal exploration property consisting of one license located in the northeast part of the Nyalga coal basin.basin.
 
Impairment of Chandgana Properties
During the year ended December 31, 2017, the Company determined there were several indicators of potential impairment of the carrying value of the Chandgana Tal and Khavtgai Uul properties. The indicators of potential impairment were as follows:
(iv) 
decreased coal demand from local customers;
(v) 
no positive decision from the Mongolian Government to construct the Chandgana Power Plant;
(vi) 
management’s decision to suspend further exploration activities; and
(vii) 
change in the Company primary focus to Gibellini Project.
As result, in accordance with IFRS 6, Exploration for and Evaluation of Mineral Resources and IAS 36, Impairment of Assets, at December 31, 2017, the Company assessed the recoverable amount of the Chandgana Properties deferred exploration costs and determined that its value in use is $nil. As at December 31, 2017, the recoverable
amount of $nil resulted in an

29
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)

14.
MINERAL PROPERTIES (cont’d...)
Previously Impaired Properties (cont’d...)
Chandgana Properties, Mongolia (cont’d...)
impairment charge of $14,733,067 against the value of the deferred exploration costs, which was reflected on the consolidated statement of operations. As at and for the year ended December 31, 2020 and as for years ended December 31, 2019 and 2018, there were no changes to the impairment assessment and accordingly all costs incurred during the year ended December 31, 2018, were written off.remain impaired.
 
Titan Property, Ontario, Canada
 
The Company has a 100% interest in the Titan property, a vanadium-titanium-iron project located in Ontario, Canada. In January 2010, the Company entered into an option agreement (the "Titan Agreement") with Randsburg International Gold Corp. (“Randsburg”) whereby Prophecy Resource Corp.the Company had the right to acquire an 80% interest in the Titan property by paying Randsburg an aggregate of $500,000 (paid), and by incurring exploration expenditures of $200,000 by
F-24
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
13. 
MINERAL PROPERTIES (cont’d...)
Previously Impaired Properties (cont’d...)
Titan Property, Ontario, Canada (cont’d...)
December 31, 2010. Pursuant to the option agreement,Titan Agreement, Randsburg has the option to sell the remaining 20% interest in the Titan property to the Company for $150,000 cash or 400,000 Shares of the Company.Common Shares.
 
At December 31, 2014, due to market conditions, the Company impaired the value of the property to $nil. On February 10, 2017, the Company negotiated with Randsburg to acquire the remaining 20% title interest of Randsburg in the Titan project by issuing to Randsburg 20,000 Common Shares at a value of $4.81 per Common Share. As there were no benchmark or market changes from January 1, 2015 to December 31, 2018, the impaired value of $nil for Titan property remains unchanged.
 
Therefore, the Company recorded an impairment loss of $96,200 on the acquisition of the remaining title interest in the Titan property which was reflected on the consolidated statement of operations and comprehensive loss during the year ended December 31, 2017.
Okeover Property, British Columbia, Canada
The Company had a 60% interest in the Okeover property, a copper-molybdenum project in the Vancouver Mining Division of southwestern British Columbia, Canada.
At As there were no benchmark or market changes from January 1, 2015,to December 31, 2014, due to market conditions and2020, the difficulty to raise additional financing, as well as Prophecy’s inactivity on the Okeoverimpaired value of $nil for Titan property in recent years, the Company impaired the value to $nil.
On September 22, 2016, the Company sold its 60% interest in the Okeover property to Lorraine Copper Corp. (“Lorraineremains unchanged.”). Under the terms of the agreement, Lorraine issued 220,000 common shares of Lorraine (valued at $0.80/share) to Prophecy and assumed Prophecy’s $19,079 payment obligation to Eastfield Resources Ltd. under such parties’ existing joint venture agreement. Prophecy will additionally be entitled to receive 30% of any payments or proceeds resulting from third party agreements related to the project entered into within five years, which payments shall be limited to a maximum amount payable to Prophecy, of $1,000,000. Upon completion of the sale, the Company recorded a mineral property recovery of $195,079 in the statement of operations.
 
14. 15.
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
 
Accounts payable and accrued liabilities of the Company consist of amounts outstanding for trade and other purchases relating to development and exploration, along with administrative activities. The usual credit period taken for trade purchases is between 30 to 90 days.
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
December 31, 2016
 
Trade accounts payable
 $1,536,786 
 $1,644,995 
 $2,224,134 
Accrued liabilities
  100,000 
  250,988 
  433,884 
 
 $1,636,786 
 $1,895,983 
 $2,658,018 
15. 
CREDIT FACILITY
In order to meet interim working capital requirements to fund the Company’s business operations and financial commitments, the Company arranged a revolving credit facility with Linx Partners Ltd. (“Linx”), a private company wholly-owned and controlled by John Lee, Director, CEO and Executive Chairman of the Company by entering into an agreement dated March 12, 2015 (the “Credit Facility”).

 
Year Ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
Trade accounts payable
 $1,717,977 
 $2,420,392 
 $1,636,786 
Accrued liabilities
  41,186 
  - 
  - 
 
 $1,759,163 
 $2,420,392 
 $1,636,786 
 
 
F-2530
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
15. 16.
CREDIT FACILITY (cont’d…)LEASE LIABILITY
The Credit Facility had a maximum principal amount available for advance of $1.5 million, a two-year term (formerly one year, but amended on May 5, 2015 and approved by the TSX) with an option to extend it for any number of subsequent one-year terms and bears an interest at a rate of 1.5% per month with unpaid amounts accruing interest on the same terms.
On February 24, 2016, the Company entered into an agreement (the “Second Amendment”) to increase and amend the Credit Facility. The previous maximum principal amount of $1.5 million has been increased with the Second Amendment to $2.5 million. A 5% “drawdown” fee will be applicable to amounts advanced over and above the original and outstanding $1.5 million advanced under the Credit Facility, at the time of advance. In consideration of a bonus of $300,000 (the “Bonus”), Linx has agreed to postpone any repayments due under the Credit Facility, until the earlier of October 1, 2016, or such time as the Company is in a reasonable financial position to repay all or
a portion of the amounts owing and remove the requirement for the Company to pay any 20% penalties as a result of any future failure to repay any amounts when due under the terms of the Credit Facility.
Including the interest on the Bonus and “drawdown” fee, which also bears an interest at a rate of 1.5% per month with unpaid amounts accruing interest on the same terms, the Credit Facility, carries an effective annual interest rate of 36.3%. The “drawdown” fee, Bonus and all interest payable were accrued and added to the maximum principal amount as they are incurred.
On March 30, 2016, the Company entered into a Debt Settlement Agreement with Linx and Mr. Lee pursuant to which, the Company agreed, subject to TSX and shareholder approval, which was obtained at the Annual General Meeting on June 2, 2016 to issue 7,500,000 units to Mr. Lee, in satisfaction of $1,500,000 of indebtedness owed by the Company to Linx under the Credit Facility. Each unit consists of one Common share and one share purchase warrant. Each warrant entitles the holder to acquire an additional Share at a price of $0.40 per Share for a period of five years from the date of issuance.
On October 28, 2016, the Company paid $35,000 toward the Credit Facility. As at December 31, 2016, the outstanding balance of the Credit Facility was $1,071,560 including interest payable of $448,388. For the year ended December 31, 2016, the Company recorded an interest expense of $258,640 and finance cost of $317,056.
During the year ended December 31, 2017, the Company fully repaid the remaining balance of the Credit Facility by issuing 3,000,000 Shares to John Lee in satisfaction of $900,000 of indebtedness owing by the Company under the Credit Facility and making cash payments totaling of $364,142. For the year ended December 31, 2017, prior to repaying the full balance, the Company made new drawings of $163,405. For the year ended December 31, 2017, the Company recorded an interest expense of $21,066 and finance cost of $8,111.
 
As at December 31, 2017,2020, the Company fully repaid and closed outrecorded $20,533 of lease liability. The incremental borrowing rate for lease liability initially recognized as of January 1, 2019 was 10%.
Lease liability
Initial recognition, January 1, 2019
$81,617
Cash flows:
Lease payments for year
(36,528)
Non-cash changes:
Accretion expenses for year
7,729
Balance at December 31, 2019
$52,818
Cash flows:
Lease payments for year
(37,162)
Non-cash changes:
Accretion expenses for year
4,877
Balance at December 31, 2020
20,533
The Company does not face a significant liquidity risk with regard to its lease liability. Lease liability is monitored within the Credit Facility and has been provided with a discharge of pledges.Company treasury function. The lease liability matures in 2021.
There were no significant payments made for short-term or low value leases in the year ended December 31, 2020 (2019 - $nil).
 
16. 17.
PROVISION FOR CLOSURE AND RECLAMATION
 
The Company’s closure and reclamation costs consists of costs accrued based on the current best estimate of mine closure and reclamation activities that will be required at the Ulaan Ovoo site upon completion of mining activity. These activities include costs for earthworks, including land re-contouring and re-vegetation, water treatment and demolition. The Company’s provision for future site closure and reclamation costs is based on the level of known disturbance at the reporting date, known legal requirements and estimates prepared by a third-party specialist.
 
It is not currently possible to estimate the impact on operating results, if any, of future legislative or regulatory developments.
 
Management used a risk-free interest rate of 1.98% (20171.14% (20192.23%1.72%, 201620181.06%1.98%) and a risk premium of 7% (20178.66% (2019 – 7%, 2016 –2018– 7%) in preparing the Company’s provision for closure and reclamation. Although the ultimate amount of reclamation costs to be incurred cannot be predicted with certainty, the total undiscounted amount of estimated cash flows required to settle the Company’s estimated obligations is $444,000$4,951,000 over the next 621 years. The cash expenditures are expected to occur over a period of time extending several years after the projected mine closure of the mineral properties.
 
 
 
December 31, 2020
 
 
December 31, 2019
 
 
December 31, 2018
 
Balance, beginning of year
 $266,790 
 $265,239 
 $244,323 
Change in estimate
  405,196 
  - 
  - 
Accretion
  23,271 
  1,551 
  20,916 
Balance, end of year
 $695,257 
 $266,790 
 $265,239 
 
F-2631
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 

16. 
PROVISION FOR CLOSURE AND RECLAMATION (cont’d…)
 
 
December 31,
2018
 
 
December 31,
2017
 
 
December 31,
2016
 
Balance, beginning of year
 $244,323 
 $242,374 
 $208,993 
Accretion
  20,916 
  1,976 
  33,354 
Balance, end of year
 $265,239 
 $244,323 
 $242,347 
17. 18.
TAX PROVISION
 
Prophecy’sThe Company’s operations are, in part, subject to foreign tax laws where interpretations, regulations and legislation are complex and continually changing. As a result, there are usually some tax matters in question that may, upon resolution in the future, result in adjustments to the amount of deferred income tax assets and liabilities, and those adjustments may be material to the Company’s financial position and results of operations.
 
A reconciliation of income taxes at statutory rates with the reported taxes is as follows:
 
 
2018
 
 
 2017
 
 
 2016
 
 
 2020
 
 
 2019
 
 
2018
 
 
 
 
 
 
 
Earnings (loss) for the year
  (18,184,468)
 $(18,592,981)
 $(2,007,305)
Income (loss) for the year
 $(4,626,887)
 $17,513,854 
 $(18,184,469)
    
    
Expected income tax (recovery)
 $(4,910,000)
 $(4,834,000)
 $(522,000)
 $(1,249,000)
 $4,729,000 
 $(4,910,000)
Change in statutory, foreign tax, foreign exchange rates and other
  389,000 
  1,885,000 
  (1,575,000)
  117,000 
  (529,000)
  389,000 
Permanent Difference
  3,833,000 
  450,000 
  1,869,000 
Permanent differences
  269,000 
  (4,861,000)
  3,833,000 
Share issue cost
  (151,000)
  (25,000)
  (87,000)
  (250,000)
  (103,000)
  (151,000)
Adjustment to prior years provision versus statutory
    
tax returns and expiry of non-capital losses
  12,000 
  (118,000)
  (34,000)
Adjustment to prior years provision versus statutory tax returns and expiry of non-capital losses
  404,000 
  1,205,000 
  12,000 
Change in unrecognized deductible temporary differences
  827,000 
  2,642,000 
  349,000 
  709,000 
  (441,000)
  827,000 
Total income tax expense (recovery)
 $- 
 $- 
 
In September 2017, the British Columbia (BC) Government proposed changes to the general corporate income tax rate to increase the rate from 11% to 12% effective January 1, 2018 and onwards. This change in tax rate was substantively enacted on October 26, 2017. The relevant deferred tax balances have been remeasured to reflect the increase in the Company's combined Federal and Provincial (BC) general corporate income tax rate from 26% to 27%.
 
SignificantThe significant components of deductible and taxablethe Company’s temporary differences, unused tax lossescredits and unused tax creditslosses that have not been included on the consolidated statementsstatement of financial position are as follows:
 
 
2018
 
 
Expiry dates
 
 
2017
 
 
Expiry dates
 
 
2016
 
 
Expiry dates
 
 
 2020
 
 
 Expiry Date Range
 
 
 2019
 
 
 Expiry Date Range
 
 
 2018
 
 
 Expiry Date Range
 
 
 
 
Temporary Differences
 
 
 
Exploration and evaluation assets
 $6,284,000 
No expiry date
 $6,135,000 
No expiry date
 $19,625,000 
No expiry date
Investment tax credit
  23,000 
2029 
  23,000 
2029 
  23,000 
2029 
Property and equipment
  1,547,000 
No expiry date
  1,242,000 
No expiry date
  1,138,000 
No expiry date
Share issue costs
 $644,000 
2039 to 2042
 $285,000 
2038 to 2042
 $399,000 
2037 to 2041
  1,212,000 
2041 to 2044
  747,000 
2040 to 2043
  644,000 
2039 to 2042
Allowable Capital losses
 $6,607,000 
No expiry
 $6,549,000 
No expiry
 $6,549,000 
No expiry
Non-Capital losses
 $24,109,000 
2030 to 2038
 $21,402,000 
2030 to 2037
 $16,658,000 
2030 to 2036
Property and equipment
 $1,138,000 
No expiry
 $1,146,000 
No expiry
 $1,067,000 
No expiry
Exploration and evaluation assets
 $19,625,000 
No expiry
 $19,715,000 
No expiry
 $5,016,000 
No expiry
Investment tax credits
 $23,000 
  2029 
 $23,000 
  2029 
 $23,000 
  2029 
Asset retirement obligation
 $265,000 
No expiry
 $244,000 
No expiry
 $209,000 
No expiry
  695,000 
No expiry date
  267,000 
No expiry date
  265,000 
No expiry date
Allowable capital losses
  4,150,000 
No expiry date
  5,864,000 
No expiry date
  6,607,000 
No expiry date
Non-capital losses available for future periods
  30,569,000 
2023 to 2040
  27,024,000 
2023 to 2039
  24,109,000 
2030 to 2038
Canada
  30,015,000 
2029 to 2040
  26,980,000 
2029 to 2039
  21,402,000 
2029 to 2038
Mongolia
  554,000 
2023 to 2028
  44,000 
2023 to 2027
  - 
2023 to 2026
 
 
F-2732
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
18. 19.
SHARE CAPITAL
 
(a)
Authorized
 
The authorized share capital of the Company consists of an unlimited number of common shares without par value (the “Shares”). There are no authorized preferred shares.
On June 7, 2016,Common Shares. At December 31, 2020, the Company completed a consolidation of itshad 180,518,828 (December 31, 2019 – 121,299,508; December 31, 2018 – 95,316,127) Common Shares issued and outstanding common shares on the basis of 100 old Shares, options and warrants to one (1) new Share, option and warrant (the “Share Consolidation”).outstanding.
 
On August 8, 2018, the Company completed a common share split on the basis of ten (10) new Common Shares, options and warrants for every one (1) old Share, option and warrant outstanding (the “Split”). All information with respect to the number of Common Shares and issuance prices for the time periods prior to the Split was restated to reflect the Common Share Consolidation and the Split.
 
(b)
Equity issuances
 
During the year ended December 31, 2020
On May 1, 2020 and on May 20, 2020, the Company closed two tranches of a non-brokered private placement (the "May 2020 Private Placement") for aggregate gross proceeds of $1,930,500 and share compensation for services of $45,500 through the issuance of 15,200,000 units of the Company (each, a "Unit") at a price of $0.13 per Unit. Each Unit is comprised of one Common Share and one Common Share purchase warrant (each, a “Warrant”). Each Warrant entitles the holder to purchase one Common Share at an exercise price of $0.16 for a period of three years from the date of issuance. The Company paid $3,250 in cash and issued 156,900 Units as finder’s fees in connection with the May 2020 Private Placement. The Units issued as a finder's fee have been valued at $24,000
based on the offering price of the Units under the May 2020 Private Placement. The Company has recorded the fair value of the finder’s units as share issuance costs.
The Company issued 1,601,000 Common Shares with a value of $640,400 as a bonus payment to certain directors, officers, employees, and consultants of the Company.
On September 18, 2020, the Company issued 4,000,000 Common Shares at a value of $0.50 per Common Share in relation with purchase of Bisoni Project in Nevada, USA.
On November 24, 2020, the Company closed its bought deal short form prospectus offering pursuant to which the Company has issued 23,000,000 Common Shares at a price of $0.40 per Common Share for aggregate gross proceeds of $9,200,000 (the “Offering”). Pursuant to the terms and conditions of the Underwriting Agreement, the Company paid a cash commission to the Underwriters of $534,000, additional fees of $391,544 and issued1,335,000 Share purchase warrants as a finder’s fee in relation with the Offering. The fair value of $226,917 of the issued warrants determined using the Black-Scholes option pricing model using the following assumptions: (1) a risk-free interest rate of 0.2%; (2) warrant expected life of one year; (3) expected volatility of 107%, and (4) dividend yield of nil.The Company has recorded the fair value of the finder’s units as share issuance costs.
During the year ended December 31, 2020, the Company issued 1,233,750 Common Shares on the exercise of stock options for total proceeds of $299,812.
During the year ended December 31, 2020, the Company issued 14,027,670 Common Shares on the exercise of warrants for aggregate gross proceeds of $3,072,194 and share compensation for services of $35,000.
During the year ended December 31, 2019
On September 6, 2019, the Company closed its non-brokered private placement for $2,600,000 through the issuance of 13,000,000 Common Shares at a price of $0.20 per Common Share. The Company paid $15,209 and issued 525,000 Common Shares as a finder’s fee valued at $105,000. $175,000 of the private placement was for prepaid consulting fees for the Company’s executive chairman, of which $35,000 is included in prepaid expenses as at December 31, 2019 and $41,503 for services. Included in accounts receivable as at December 31, 2019 is $30,497 of subscriptions receivable.

33
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)

19. SHARE CAPITAL (cont’d…)
(b)
Equity issuances (cont’d…)
During the year ended December 31, 2019(cont’d…)
On October 18, 2019, the Company closed its non-brokered private placement for gross proceeds of $3,900,000 through the issuance of 9,750,000 Common Shares at a price of $0.40 per Share. Also, the Company issued 654,500 Common Shares as a finder’s fee valued at $261,800.
On October 9, 2019, the Company issued 104,951 Common Shares with a value of $43,030, to its directors to settle director fees debts owing to them.
The Company issued 622,500 and 651,430 Common Shares on the exercise of stock options and warrants respectively for total proceeds of $424,822.
The Company issued 500,000 sign-on bonus Common Shares with a fair value of $0.23 per Share to an officer valued at $115,000.
On September 26, 2019, the Company issued 175,000 Common Shares valued at $59,500 for consulting services.
During the year ended December 31, 2018
 
Private Placements
On August 14, 2018, the Company closed its non-brokered private placement for gross proceeds of $1,137,197 through the issuance of 4,061,417 units of Prophecy.the Company. Each unit is comprised of one Common Share and one Common Share purchase warrant. Each warrant entitles the holder to purchase one additional Common Share of the Company at an exercise price of $0.40 for a period of three years from the closing of the first tranche of the placement.
Short Form Prospectus Offering
 
On November 22, 2018, the Company closed its bought deal financing for gross proceeds of $5,520,000. The Company entered into an agreement with BMO Nesbitt Burns Inc. (“BMO”), under which BMO agreed to buy on a bought deal basis 12,000,000 Common Shares, at a price of $0.46 per share.Common Share. The shares were offered by way of a short form prospectus in each of the provinces and territories of Canada, except Québec. The Company incurred $560,576 in cash Shareshare issuance costs.
 
Exercise of Stock Options and Warrants
During the year ended December 31, 2018, theThe Company issued 87,500 and 3,445,420 Shares on the exercise of stock options and warrants respectively for total proceeds of $1,362,317.
Share Bonus to Personnel$1,362,317.
 
On October 10, 2018, the Company issued 1,000,000 1,000,000 Common Shares with a fair value of $0.35 per Share as a bonus to its new CEO included in Salaries and benefits.
 
During the year ended December 31, 2017
Private Placements
On April 12, 2017, the Company closed a non-brokered private placement involving the issuance of 1,032,500 units (at a price of $0.40 per unit) for gross proceeds of $413,000. Each unit consists of one Share and one Share purchase warrant. Each Share purchase warrant entitles the holder to acquire an additional Share at a price of $0.50 per Share for a period of five years from the date of issuance. The Company paid in cash, finder’s fees totaling $1,280.
F-28
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
18. 
SHARE CAPITAL (cont’d…)
(b) 
Equity issuances (cont’d…)
On September 20, 2017, the Company closed the first tranche of a non-brokered private placement involving the issuance of 6,679,680 units and 6,290,000 special warrants (the “Special Warrants”) at a price of $0.35 per each unit and Special Warrant and raised gross proceeds of $4,539,390.  Each unit consisted of one Share and one half of one Share purchase warrant. Each first tranche warrant entitles the holder to purchase one additional Share at an exercise price of $0.40 for a period of three years from the date of closing of the first tranche of the placement. Each Special Warrant was exercisable for one unit at no additional cost to the holder. In connection with the first tranche of the placement, the Company paid finder’s fees of $30,606 and issued 870,130 finder’s Special Warrants, which were exercisable on identical terms as those Special Warrants issued to subscribers through the first tranche of the placement.
On October 16, 2017, the Company closed the second and final tranche of the placement involving the issuance of 1,165,780 units and 4,143,710 Special Warrants at a price of $0.35 per each unit and Special Warrant and raised gross proceeds of $1,858,325. Each unit consists of one Share and one half of one warrant. Each second tranche warrant entitles the holder to purchase one additional Share of the Company at an exercise price of $0.40 for a period of three years from the date of closing of the second tranche of the placement. In connection with the second tranche of the placement, the Company paid finder’s fees of $56,020 and issued 93,270 finder’s Special Warrants, which were exercisable on identical terms as those Special Warrants issued to subscribers through the second tranche of the placement.
The total subscription proceeds of $3,651,800, which were raised from the sale of the Special Warrants under the placement, were held in an escrow account with the Company’s Transfer Agent pending shareholder approval for the issuance of the Units underlying the Special Warrants.  TSX and shareholder approval for the issuance of the Units underlying the Special Warrants was obtained on December 15, 2017.  On December 18, 2017, the Company issued 11,397,110 units underlying an equivalent number of Special Warrants previously issued under the placement.  On December 18, 2017, the Special Warrants subscription proceeds, previously held in escrow, were released to the Company.
The finder’s Special Warrants have been valued at $0.35 each based upon the concurrent financing price of the placement to which they relate. The Company has recorded the fair value of the finder’s warrants as share issuance costs.
Debt Settlements
On January 12, 2017, the Company issued 3,000,000 Shares with a value of $1,599,000 to Mr. Lee pursuant a Debt Settlement Agreement with Linx to settle $900,000 of the outstanding balance owing by the Company to Linx under the Credit Facility. The Company recorded a loss of $699,000 to account for the difference in the fair value of the Company’s shares on the settlement date and the debt settled.
On June 13, 2017, the Company issued 596,590 units (“Debt Settlement Units1”) with a value of $267,869, to certain of its directors and officers to settle various debts owing to them totalling $238,636 pursuant to the terms of debt settlement agreements entered with those directors and officers. Each Debt Settlement Unit1 is comprised of one Share and one Share purchase warrant of the Company entitling the holder thereof to purchase, upon exercise of a warrant, one additional Share at a price of $0.50 per Share for a period of five years from the date of issuance of the Debt Settlement Units1. The Company recorded a loss of $29,233 to account for the difference in the fair value of the Company’s shares on the settlement date and the debt settled.
On December 18, 2017, the Company issued 422,540 units (“Debt Settlement Units2”) with a value of $172,400, to certain of its directors and officers to settle various debts owing to them totalling $147,891 pursuant to the terms of debt settlement agreements entered with those directors and officers. Each Debt Settlement Unit2 is comprised of one Share and one Share purchase warrant of the Company entitling the holder thereof to purchase, upon exercise of a warrant, one additional Share at a price of $0.40 per Share for a period of three years from the date of issuance of the Debt Settlement Units2. The Company recorded a loss of $24,509 to account for the difference in the fair value of the Company’s shares on the settlement date and the implied value from the debt settled.
F-29
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
18. 
SHARE CAPITAL (cont’d…)
Shares Issued for Mineral Properties
On February 10, 2017, the Company acquired the remaining 20% title interest of Randsburg (Note 13) in the patented claims that comprise the Titan project by issuing to Randsburg 200,000 Shares at a value of $0.48 per Share.
Share Bonus to Personnel
On January 12, 2017, the Company issued 390,000 Shares with a fair value of $0.49 per Share as a bonus to its directors, officers and consultants.
Share Compensation for Services
On December 18, 2017, the Company issued 984,200 units with a fair value of $0.35 per unit, to Skanderbeg Capital Advisors Inc. (“Skanderbeg (the “SkanderbegUnits”). The Company entered into a consulting agreement with Skanderbeg to explore and evaluate strategic alternatives to maximize value for Prophecy’s non-core assets. Each Skanderbeg Unit consists of one Share and one half of one Share purchase warrant. Each warrant entitles the holder to acquire an additional Share at a price of $0.40 per Share for a period of three years from the date of issuance.
Exercise of Stock Options and Warrants
During the year ended December 31, 2017, the Company issued 126,870 and 150,000 Shares on the exercise of stock options and warrants respectively for total proceeds of $110,685.
During the year ended December 31, 2016
Private Placements
On January 25, 2016, the Company closed a non-brokered private placement involving the issuance of 800,000 units at a price of $0.25 per unit. Each unit consists of one Share and one Share purchase warrant. Each Share purchase warrant entitles the holder to acquire an additional Share at a price of $0.40 per Share for a period of five years from the date of issuance. The Company paid in cash, finder’s fees totaling $14,000 and issued 56,000 finder’s Share purchase warrants which are exercisable at a price of $0.40 for a period of two years from the closing of the placement. The finder’s warrants have been valued at $10,183 based upon the Black-Scholes option pricing model with the following assumptions: (1) a risk-free interest rate of 0.46%; (2) warrant expected life of two years; (3) expected volatility of 134% and (4) dividend yield of nil. The Company has recorded the fair value of the finder’s warrants as share issuance costs.
On August 29, 2016, the Company closed a non-brokered private placement involving the issuance of 2,027,350 units at a price of $0.38 per unit. Each unit consists of one Share and one-half Share purchase warrant. Each Share purchase warrant entitles the holder to acquire an additional Share at a price of $0.44 per Share for a period of five years from the date of issuance.  The Company paid in cash, total finder’s fees of $3,464 in connection with the placement. The warrants will be subject to the following acceleration conditions:
(i) 
in the event that the closing price of the Shares trading on the TSX exceeds $0.88 per Share; or
(ii) 
the closing spot price of silver as quoted by KITCO Metals Inc. exceeds USD$28.00 per ounce, in either instance, for a period of over 28 consecutive calendar days, at Prophecy’s election, the exercise period may be reduced in which case, Warrant holders will only be entitled to exercise their Warrants for a period of 30 days from the date the Company either disseminates a press release or sends written notice to the Warrant holders advising them of the reduced and accelerated exercise period after which, the Warrants will expire.
F-30
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
18. 
SHARE CAPITAL
Debt Settlements
On June 6, 2016, the Company issued 7,500,000 units at a value of $0.20 to Mr. John Lee, in satisfaction of $1,500,000 of indebtedness owed by the Company to Linx under the Credit Facility (Note 15). Each unit consists of one Share and one Share purchase warrant. Each Share purchase warrant entitles the holder to acquire an additional Share at a price of $0.40 per Share for a period of five years from the date of issuance.
During the year ended December 31, 2016, the Company entered into settlement and release agreements with certain of its directors, officers, employees and consultants to settle various debts owing to them. Pursuant to the terms of those settlement and release agreements, the Company issued in summary 3,474,430 Shares to those directors, officers, employees and consultants as follows:
Settlement Date
 
Number of Shares
 
 
Value
 
 
 
 
 
 
 
 
January 13, 2016
  613,850 
 $0.30 
January 25, 2016
  132,064 
 $0.25 
February 29, 2016
  736,453 
 $0.20 
March 4, 2016
  30,000 
 $0.20 
April 18, 2016
  265,110 
 $0.15 
June 2, 2016
  1,228,210 
 $0.20 
November 16, 2016
  468,750 
 $0.32 
 
  3,474,437 
    
(c)
Share-based compensation plan
 
The Company has a 20% fixed equity-based compensation plan in place, as approved by the Company’s shareholders on June 2, 2016 (the 2016 Plan”), amended on June 13, 2017 and subsequently amended at the Company’s annual general meeting of shareholders held on September 12, 2019 (the Amended 2016 Plan”) dated June 13, 2017, under which. Under the Amended 2016 Plan the Company may grant stock options, bonus shares or stock appreciation rights to acquire the equivalent of a maximum of 10,778,49014,372,419 of the Company’s Common Shares. The 2016 Plan was approved the Company’s shareholders at the June 2, 2016 annual general meeting. All stock options and other share-based awards granted by the Company, or to be granted by the Company, since the implementation of the Amended 2016 Plan will be issued under, and governed by, the terms and conditions of the Amended 2016 Plan.  The stock option vesting terms are determined by the Board of Directors on the date of grant with a maximum allowable stock option lifeterm of 10 years.
 
During the year ended December 31, 2020, the Company granted 3,820,000 incentive stock options to its directors, officers, employees and consultants.The options are exercisable at an exercise prices ranging from $0.22 to $0.50 per Common Share and expiry dates ranging from January 6, 2025 to August 17, 2025 and vest at 12.5% per quarter for the first two years following the date of grant.
34
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
19.
SHARE CAPITAL (cont’d…)
(c)
Share-based compensation plan (cont’d…)
During the year ended December 31, 2019, the Company granted 3,965,000 incentive stock options to its directors, officers, employees and consultants.The options are exercisable at an exercise prices ranging from $0.20 to $0.44 per Common Share and expiry dates ranging from April 1, 2024 to November 15, 2024 and vest at 12.5% per quarter for the first two years following the date of grant.
During the year ended December 31, 2018, the Company granted 4,040,000 incentive stock options to its directors, officers, employees and consultants. The options are exercisable at an exercise prices ranging from $0.22 to $0.65 per Common Share and expiry dates ranging from February 20, 2023 to November 14, 2023 and vest at 12.5% per quarter for the first two years following the date of grant.
 
DuringThe following is a summary of the year endedchanges in the Company’s stock options from December 31, 2017 the Company granted 4,080,000 incentive stock options to its directors, officers, employees and consultants. The options are exercisable at an exercise prices ranging from $0.33 to $0.49 per Share and expiry dates ranging from January 12, 2022 to November 6, 2022 and vest at 12.5% per quarter for the first two years following the date of grant.December 31, 2020:
 
 
Number of Options
 
 
Weighted Average Exercise Price
 
Outstanding, December 31, 2018
  9,591,000 
 $0.34 
Granted
  3,965,000 
 $0.31 
Expired
  (315,000)
 $0.65 
Cancelled
  (2,247,000)
 $0.32 
Forfeited
  (794,000)
 $0.54 
Exercised
  (622,500)
 $0.28 
Outstanding, December 31, 2019
  9,577,500 
 $0.31 
Granted
  3,820,000 
 $0.28 
Expired
  (90,000)
 $0.50 
Cancelled
  (1,801,250)
 $0.30 
Exercised
  (1,233,750)
 $0.24 
Outstanding, December 31, 2020
  10,272,500 
 $0.31 
 
During the year endedAs of December 31, 2016,2020, the following the Company granted 1,600,000 incentive stock options to its directors, officers, employees and consultants. The options are exercisable at a price of $0.20 per Share for a term of five years expiring on June 2, 2021 and vest at 12.5% per quarter for the first two years following the date of grant.were outstanding:
 
 
Exercise
 
Expiry
 
Options Outstanding
 
 
Exercisable
 
 
Unvested
 
 
Price
 
Date
 
December 31, 2020
 
 $0.50 
August 17, 2025
  720,000 
  90,000 
  630,000 
 $0.22 
May 4, 2025
  2,200,000 
  825,000 
  1,375,000 
 $0.33 
November 15, 2024
  100,000 
  62,500 
  37,500 
 $0.50 
November 1, 2024
  1,100,000 
  687,500 
  412,500 
 $0.20 
July 29, 2024
  1,475,000 
  1,106,250 
  368,750 
 $0.33 
October 17, 2023
  620,000 
  620,000 
  - 
 $0.28 
April 6, 2023
  612,500 
  612,500 
  - 
 $0.31 
February 20, 2023
  200,000 
  200,000 
  - 
 $0.35 
September 1, 2022
  880,000 
  880,000 
  - 
 $0.33 
June 12, 2022
  805,000 
  805,000 
  - 
 $0.49 
January 12, 2022
  620,000 
  620,000 
  - 
 $0.20 
June 2, 2021
  940,000 
  940,000 
  - 
 
  10,272,500 
  7,448,750 
  2,823,750 
 
F-3135
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
18. 19.
SHARE CAPITAL (cont’d… (cont’d…)
 
(c)
Share-based compensation plan (cont’d…)
The following is a summary of the changes in Prophecy’s stock options from December 31, 2015 to December 31, 2018:
 
 
Number of Options
 
 
Weighted Average Exercise Price
 
Outstanding, December 31, 2015
  3,437,420 
 $1.00 
Granted
  1,600,000 
 $0.20 
Expired
  (10,000)
 $2.80 
Cancelled
  (379,280)
 $2.19 
Forfeited
  (40,000)
 $0.61 
Outstanding, December 31, 2016
  4,608,140 
 $0.64 
Granted
  4,080,000 
 $0.38 
Expired
  (312,930)
 $2.08 
Exercised
  (126,870)
 $0.40 
Outstanding, December 31, 2017
  8,248,340 
 $0.46 
Granted
  4,040,000 
 $0.31 
Expired
  (349,720)
 $1.21 
Cancelled
  (1,815,120)
 $0.45 
Forfeited
  (445,000)
 $1.04 
Exercised
  (87,500)
 $0.28 
Outstanding, December 31, 2018
  9,591,000 
 $0.34 
As of December 31, 2018, the following Prophecy share purchase options were outstanding:
 
Exercise
 
Expiry
 
 
Options Outstanding
 
 
 
Exercisable
 
 
 
Unvested 
 
 
Price
 
Date
 
December 31,
 
 
December 31,
 
 
December 31,
 
 
December 31,
 
 
 
 
 
 
 
 
2018
 
 
2017
 
 
2018
 
 
2018
 
 $0.65 
November 14, 2023
  200,000 
  - 
  - 
  200,000 
 $0.33 
October 17, 2023
  940,000 
  - 
  - 
  940,000 
 $0.26 
October 10, 2023
  550,000 
  - 
  - 
  550,000 
 $0.22 
July 23, 2023
  400,000 
  - 
  50,000 
  350,000 
 $0.31 
May 1, 2023
  200,000 
  - 
  50,000 
  150,000 
 $0.28 
April 6, 2023
  1,225,000 
  - 
  306,250 
  918,750 
 $0.31 
February 20, 2023
  200,000 
  - 
  75,000 
  125,000 
 $0.48 
November 6, 2022
  - 
  50,000 
  - 
  - 
 $0.35 
September 1, 2022
  1,250,000 
  1,670,000 
  781,250 
  468,750 
 $0.33 
June 12, 2022
  1,225,000 
  1,450,000 
  918,750 
  306,250 
 $0.49 
January 12, 2022
  820,000 
  910,000 
  717,500 
  102,500 
 $0.20 
June 2, 2021
  1,420,000 
  1,557,500 
  1,420,000 
  - 
 $0.50 
June 22, 2020
  311,000 
  328,000 
  311,000 
  - 
 $0.50 
April 7, 2020
  535,000 
  820,620 
  535,000 
  - 
 $0.65 
May 1, 2019
  315,000 
  547,500 
  315,000 
  - 
 $1.00 
February 3, 2019
  - 
  50,000 
  - 
  - 
 $1.05 
January 27, 2019
  - 
  515,000 
  - 
  - 
 $1.20 
August 16, 2018
  - 
  324,720 
  - 
  - 
 $1.30 
July 22, 2018
  - 
  25,000 
  - 
  - 
 
  9,591,000 
  8,248,340 
  5,479,750 
  4,111,250 
F-32
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
18. 
 SHARE CAPITAL (cont’d...)
(c)                  
Share-based compensation plan (cont’d…)
 
Share-based payment expenses resulting from stock options are amortized over the corresponding vesting periods. During the yearyears ended December 31, 2018, 20172020, 2019 and 2016,2018, the share-based payment expenses were calculated using the following weighted average assumptions:
 
  
Year ended December 31,
 
 
Year ended December 31,
 
 
2018
 
 
2017
 
 
2016
 
 
2020
 
 
2019
 
 
2018
 
Risk-free interest rate
  1.77%
  1.25%
  1.20%
  1.46%
  1.54%
  1.77%
Expected life of options in years
  4.4 
  4.9 
  4.06 
  4.45 
  4.4 
Expected volatility
  135.71%
  133.55%
  131.45%
  132.47%
  132.75%
  135.71%
Expected dividend yield
  
Nil
 
  
Nil
 
 
Nil
 
 
Nil
 
Expected forfeiture rate
  12%
  12%
    
  12%
Weighted average fair value of options granted during the year
 $0.32 
 $0.23 
 $0.30 
 $0.31 
 $0.32 
 
The expected volatility used in the Black-Scholes option pricing model is based on the historical volatility of the Company’s shares.shares. The expected forfeiture rate is based on the historical forfeitures of options issued.
 
Share-based payments charged to operations and assets were allocated between deferred mineral properties, and general and administrative expenses. Share-based payments are allocated between being either capitalized to deferred exploration costs where related to mineral properties or expensed as general and administrative expenses where otherwise related to the general operations of the Company.
 
For the year ended December 31, 2018, 2017,2020, 2019, and 2016,2018, share-based payments were recorded as follows:
 
Year Ended December 31,
 
 Year Ended December 31,
 
 
2018
 
 
2017
 
 
2016
 
 
2020
 
 
2019
 
 
2018
 
Consolidated Statement of Operations
 
 
 
 
 
 
Share based payments
  553,430 
  599,117 
  197,889 
  770,617 
  707,802 
  553,430 
 $553,430 
 $599,117 
 $197,889 
 $770,617 
 $707,802 
 $553,430 
Consolidated Statement of Financial Position
    
    
Chandgana Tal and power plant application
  - 
  69,515 
  21,429 
Gibellini exploration
  87,186 
  - 
  124,855 
  79,888 
  87,186 
Pulacayo exploration
  117,871 
  158,464 
  46,934 
  86,772 
  39,139 
  117,871 
  205,057 
  227,979 
  68,363 
  211,627 
  119,027 
  205,057 
Total share-based payments
 $758,487 
 $827,096 
 $266,252 
 $982,244 
 $826,829 
 $758,487 
 
[remainderOn July 29, 2019, further to the voluntary forfeiture of this page has been intentionally left blank]share options held by certain directors, officers, and employees with expiry dates on April 7, 2020, June 22, 2020, and November 14, 2023, at exercise prices ranging
from $0.50 to $0.65, the Company granted 1,275,000 new stock options to such individuals with an expiry date of July 29, 2024 at an exercise price of $0.20 per Common Share subject to a two-year vesting schedule whereby 12.5% vest per quarter following the date of grant. During the year ended December 31, 2020, the re-issuing of these options was approved by the TSX and by the shareholders. There was no increase to the incremental fair value of the share options as a result of these modifications. The impact of these modifications was calculated using the following weighted average assumptions: (1) a risk-free interest rate of 1.46%; (2) expected life of five years; (3) expected volatility of 133.89%, (4) forfeiture rate of 12%, and (5) dividend yield of nil.
 
 
F-3336
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
18. 19.
SHARE CAPITAL (cont’d...)
 
(d)
Share purchase warrants
 
The following is a summary of the changes in Prophecy’sThe Company’s share purchase warrants from December 31, 20152017 to December 31 2018:, 2020:
 
 
Number of Warrants
 
 
Weighted Average Exercise Price
 
 
Number of Warrants
 
 
Weighted Average Exercise Price
 
Outstanding, December 31, 2015
  4,365,040 
 $0.60 
Outstanding, December 31, 2018
  27,318,027 
 $0.15 
Exercised
  (651,430)
 $0.38 
Outstanding, December 31, 2019
  26,666,597 
 $0.15 
Issued
  9,369,670 
 $0.40 
  16,691,900 
 $0.18 
Expired
  (254,110)
 $1.00 
  (2,759,760)
 $0.48 
Outstanding, December 31, 2016
  13,480,600 
 $0.47 
Issued
  12,453,680 
 $0.41 
Exercised
  (150,000)
 $0.40 
  (14,027,670)
 $0.21 
Expired
  (26,250)
 $0.70 
Outstanding, December 31, 2017
  25,758,030 
 $0.44 
Issued
  5,061,417 
 $0.40 
Exercised
  (3,445,420)
 $0.39 
Expired
  (56,000)
 $0.40 
Outstanding, December 31, 2018
  27,318,027 
 $0.44 
Outstanding, December 31, 2020
  26,571,067 
 $0.21 
 
 
On February 15, 2018, the Company issued 500,000 Share purchase warrants as a part of consideration for mining claims acquisition (Note 13)14). The fair value of $89,944 of the issued warrants determined using the Black-Scholes option pricing model using the following assumptions: (1) a risk-free interest rate of 1.9%; (2) warrant expected life of three years; (3) expected volatility of 116%, and (4) dividend yield of nil.
 
On April 23,2018, the Company issued 500,000 Share purchase warrants as a part of consideration for services related to the Gibellini Project. The fair value of $92,000 of the issued warrants determined using the Black-Scholes option pricing model using the following assumptions: (1) a risk-free interest rate of 2%; (2) warrant expected life of three years; (3) expected volatility of 97.4%, and (4) dividend yield of nil.
 
As of December 31 2018,, 2020, the following Prophecy share purchase warrants were outstanding:
 
Exercise Price
Expiry Date
 
Number of Warrants
 
Expiry Date
 
Number of warrants at December 31, 2020
 
$0.40 November 24, 2021  1,335,000 
$0.16 May 20, 2023  4,962,000 
$0.16 May 1, 2023  4,994,900 
$0.26 June 13, 2022  521,590 
$0.26 April 12, 2022  1,032,500 
$0.26 January 13, 2022  499,990 
$0.26 August 29, 2021  1,013,670 
$0.26 August 13, 2021  198,237 
$0.26 July 6, 2021  3,863,180 
$0.26 June 2, 2021  7,500,000 
$0.26 January 25, 2021  650,000 
 
 
 
 
At December 31, 2018
 
 
At December 31, 2017
 
  26,571,067 
$0.50
June 13, 2022
  596,590 
$0.50
April 12, 2022
  1,032,500 
$0.40
January 13, 2022
  499,990 
$0.44
August 29, 2021
  1,013,670 
$0.40
August 13, 2021
  198,237 
  - 
$0.40
July 6, 2021
  3,863,180 
  - 
$0.40
June 2, 2021
  7,500,000 
$0.30
April 23, 2021
  100,000 
  - 
$0.50
February 15, 2021
  500,000 
  - 
$0.40
January 25, 2021
  650,000 
$0.40
December 18, 2020
  211,250 
  703,350 
$0.70
November 13, 2020
  625,000 
$0.40
October 16, 2020
  2,533,020 
  2,701,360 
$0.70
September 30, 2020
  1,112,000 
$0.40
September 20, 2020
  4,534,920 
  6,919,900 
$0.60
June 24, 2020
  1,147,670 
  1,147,680 
$0.50
May 22, 2020
  1,200,000 
$0.40
January 25,2018
  - 
  56,000 
  27,318,027 
  25,758,030 
 
 
F-3437
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
  
19. 20.
CAPITAL RISK MANAGEMENT
 
Management considers its capital structure to consist of share capital, share purchase options and warrants. ProphecyThe Company manages its capital structure and makes adjustments to it, based on the funds available to, and required by the Company in order to support the acquisition, exploration and development of mineral properties. The Board of Directors does not establish quantitative returns on capital criteria for management. In order to facilitate the management of its capital requirement, the Company prepares annual expenditure budgets that are updated as necessary depending on various factors. The annual and updated budgets are approved by the Board of Directors.
 
The properties, to which the Company currently has an interest in, are in the exploration stage; as such, Prophecythe Company is dependent on external financing to fund its activities. In order to carry out the planned exploration and development and pay for administrative costs, Prophecythe Company will spend its existing working capital and raise additional amounts as needed. There were no changes in managements approach to capital management during the year ended December 31, 2018.2020. Neither Prophecythe Company nor its subsidiaries are subject to externally imposed capital requirements.
 
20. 21.
FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS
 
Fair Value Measurements
 
Fair value hierarchy
 
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. ProphecyCompany utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value as follows:
 
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
 
Level 2 – inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means;and
 
Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).
 
The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. The following table sets forth Prophecy’sthe Company’s financial assets measured at fair value by level within the fair value hierarchy.hierarchy.
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash, December 31, 2018
 $5,304,097 
 $- 
 $- 
 $5,304,097 
Cash, December 31, 2017
 $4,100,608 
 $- 
 $- 
 $4,100,608 
Cash, December 31, 2016
 $21,648 
 $- 
 $- 
 $21,648 
F-35
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
20. 
FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS (cont’d...)
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash, December 31, 2020
 $7,608,149 
 $- 
 $- 
 $7,608,149 
Cash, December 31, 2019
 $3,017,704 
 $- 
 $- 
 $3,017,704 
Cash, December 31, 2018
 $5,304,097 
 $- 
 $- 
 $5,304,097 
 
Categories of financial instruments
 
The Company considers that the carrying amount of all its financial assets and financial liabilities measured at amortized cost approximates their fair value due to their short term nature. Restricted cash equivalents approximate fair value due to the nature of the instrument. The Company does not offset financial assets with financial liabilities. There were no transfers between Level 1, 2 and 3 for the year ended December 31, 2018.2020.
38
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
21.
FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS (cont’d...)
Fair Value Measurements (cont’d...)
Categories of financial instruments (cont’d...)
 
The Company’s financial assets and financial liabilities are categorized as follows:
 
 
December 31,
 
 
2018
 
 
2017
 
 
2016
 
 
December 31, 2020
 
 
December 31, 2019
 
 
December 31, 2018
 
Fair value through profit or loss
 
 
 
 
 
 
Cash
 $5,304,097 
 $4,100,608 
 $21,648 
 $7,608,149 
 $3,017,704 
 $5,304,097 
Fair value though other comprehensive income
    
Marketable securities
 $- 
 $205,600 
 $176,000 
Amortized cost
    
    
Receivables
 $36,399 
 $34,653 
 $91,565 
 $75,765 
 $246,671 
 $36,399 
Restricted cash equivalents
 $34,500 
 $- 
 $34,500 
 $5,374,996 
 $4,375,361 
 $289,213 
 $7,718,414 
 $3,298,875 
 $5,374,996 
Amortized cost
    
    
Accounts payable and accrued liabilities
 $1,636,786 
 $1,895,983 
 $2,658,018 
Credit facility
 $- 
 $1,071,560 
 $1,636,786 
 $1,895,983 
 $3,729,578 
Accounts payable
 $1,717,977 
 $2,420,392 
 $1,636,786 
 
21. 22.
FINANCIAL RISK MANAGEMENT DISCLOSURES
 
(a)
Liquidity risk
 
Liquidity risk is the risk that an entity will be unable to meet its financial obligations as they fall due. The Company manages liquidity risk by preparing cash flow forecasts of upcoming cash requirements. As at December 31, 2018, 2020,
the Company had a cash balance of $5,304,097$7,608,149 (December 31, 20172019 – $4,100,608,$3,017,704, December 31, 20162018 – $21,648)$5,304,097). As at December 31, 20182020 the Company had accounts payable and accrued liabilities of $1,636,786 (December 31, 2017 - $1,895,983, $1,759,163
(December 31, 20162019 - $2,658,018)$2,420,392 December 31, 2018 - $1,636,786), which have contractual maturities of 90 days or less.
 
The Company has a planning and budgeting process in place by which it anticipates and determines the funds required to support normal operation requirements as well as the growth and development of its mineral property interests. The Company coordinates this planning and budgeting process with its financing activities through the capital management process in normal circumstances.
 
The following table details the Company’s current and expected remaining contractual maturities for its financial liabilities with agreed repayment periods. The table is based on the undiscounted cash flows of financial liabilities.
 
 
 
0 to 6 months
 
 
6 to 12 months
 
 
Total
 
Accounts payable and accrued liabilities
 
 
 
 
 
 
 
 
 
   As at December 31, 2018
 $1,636,786 
 $- 
 $1,636,786 
   As at December 31, 2017
 $1,895,983 
 $- 
 $1,895,983 
   As at December 31, 2016
 $2,658,018 
 $- 
 $2,658,018 
F-36
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)

21. 
FINANCIAL RISK MANAGEMENT DISCLOSURES (cont’d...)
 
 
0 to 6 months
 
 
6 to 12 months
 
 
Total
 
Accounts payable and accrued liabilities
 
 
 
 
 
 
 
 
 
   As at December 31, 2020
 $1,759,163 
 $- 
 $1,759,163 
   As at December 31, 2019
 $2,420,392 
 $- 
 $2,420,392 
   As at December 31, 2018
 $1,636,786 
 $- 
 $1,636,786 
 
(b)
Credit risk
 
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to cash and cash equivalents, restricted cash equivalents and receivables, net of allowances. The carrying amount of financial assets included on the statements of financial position represents the maximum credit exposure.
  
39
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
22. FINANCIAL RISK MANAGEMENT DISCLOSURES (cont’d...)
(c)
Market risk
 
(i)
Interest rate risk
 
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company’s cash and restricted cash equivalents primarily include highly liquid investments that earn interest at market rates that are fixed to maturity. Due to the short term nature of these financial instruments, fluctuations in market rates do not have significant impact on the fair values of the financial instruments as of December 31, 2018.2020. The Company manages interest rate risk by maintaining an investment policy that focuses primarily on preservation of capital and liquidity.
 
(ii)
Foreign currency risk
 
The Company is exposed to foreign currency risk to the extent that monetary assets and liabilities held by the Company are not denominated in Canadian dollars.
 
The Company has exploration and development projects in Mongolia and Bolivia and undertakes transactions in various foreign currencies. The Company is therefore exposed to foreign currency risk arising from transactions denominated in a foreign currency and the translation of financial instruments denominated in US dollars, Mongolian tugrik, and Bolivian boliviano into its functional and reporting currency, the Canadian dollar.
 
Based on the above, net exposures as at December 31, 2018,2020, with other variables unchanged, a 10% (December 31, 20172019 – 10%, December 31, 20162018 – 10%) strengthening (weakening) of the Canadian dollar against the Mongolian tugrik would impact net loss with other variables unchanged by $44,000.$100,000. A 10% strengthening (weakening) of the Canadian dollar against the Bolivian boliviano would impact net loss with other variables unchanged by $811,000.$73,000. A 10% strengthening (weakening) of the US dollar against the Canadian dollar would impact net loss with other variables unchanged by $60,000.$28,000. The Company currently does not use any foreign exchange contracts to hedge this currency risk.
 
(iii)
Commodity and equity price risk
 
Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities. Commodity prices fluctuate on a daily basis and are affected by numerous factors beyond the Company’s control. The supply and demand for these commodities, the level of interest rates, the rate of inflation, investment decisions by large holders of commodities including governmental reserves and stability of exchange rates can all cause significant fluctuations in prices. Such external economic factors are in turn influenced by changes in international investment patterns and monetary systems and political developments. The Company is also exposed to price risk with regards to equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market.
 
The Company closely monitors commodity prices, individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company. Fluctuations in value may be significant.
 
F-37
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
22. 23.
RELATED PARTY DISCLOSURES
 
ProphecyDuring the year ended December 31, 2020, the Company had related party transactions with the following companies, related by way of directors and key management personnel:
 
Linx Partners Ltd., a private company controlled by John Lee, Director, CEO and Executive Chairman of Prophecy, provides management and consulting services to the Company.
 
MaKevCo Consulting Inc., a private company 50% owned by Greg Hall, Director of Prophecy,The Company, provides consulting services to the Company.
 
 
40
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
23.
RELATED PARTY DISCLOSURES (cont’d...)
Sophir Asia Ltd., a private company controlled by Masa Igata, Director of Prophecy,The Company, provides consulting services to the Company.Company.
 
A summary of related party transactions by related party is as follows:
 
 Year Ended December 31,
 
 
Year Ended December 31,
 
Related parties
 
2018
 
 
2017
 
 
2016
 
 
2020
 
 
2019
 
 
2018
 
Directors and officers
 $1,265,152 
 $307,425 
 $280,160 
 $1,536,167 
 $1,685,242 
 $1,265,152 
Linx Partners Ltd.
  401,044 
  363,781 
  210,000 
  740,000 
  371,000 
  401,044 
MaKevCo Consulting Inc.
  21,200 
  23,600 
  22,480 
  32,800 
  21,400 
  21,200 
Sophir Asia Ltd.
  19,100 
  19,700 
  20,380 
  26,100 
  19,600 
  19,100 
 $1,706,496 
 $714,506 
 $533,020 
 $2,335,067 
 $2,097,242 
 $1,706,496 
 
A summary of the transactions by nature among the related parties is as follows:
 
 
 Year Ended December 31,
 
 
Year Ended December 31,
 
Related parties
 
2018
 
 
2017
 
 
2016
 
 
2020
 
 
2019
 
 
2018
 
Consulting and management fees
 $268,456 
 $247,525 
 $153,000 
 $370,000 
 $218,500 
 $268,456 
Directors' fees
  70,378 
  60,600 
  63,240 
  108,600 
  103,805 
  70,378 
Mineral properties
  631,610 
  201,875 
  117,000 
  1,387,067 
  1,171,585 
  631,610 
Salaries
  736,052 
  204,506 
  199,780 
  469,400 
  603,352 
  736,052 
 $1,706,496 
 $714,506 
 $533,020 
 $2,335,067 
 $2,097,242 
 $1,706,496 
 
As at December 31, 2018,2020, amounts due to related parties were $4,634$1,800 (December 31, 20172019 - $160,503), (December 31, 2016 – $366,269).
Transactions between the Company and its subsidiaries are eliminated on consolidation; therefore, they are not disclosed as related party transactions.
During the years ended December 31, 2012 and 2013, the Company shared administrative assistance, office space, and management with Nickel Creek Platinum Corp. (“Nickel”) pursuant to a Service Agreement dated January 1, 2012, consisting of fixed monthly fees of $40,000. During the year ended $30,533;December 31, 2018 the Company received $50,000 as a debt settlement- $4,634) and included in satisfaction of an amount owing from Nickel for services rendered to Nickelaccounts payable and expenses incurred on behalf of Nickel, which was reflected on the consolidated statement of operations.

accrued liabilities.
 
F-38
PROPHECY DEVELOPMENT CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 2017 and 2016
(Expressed in Canadian Dollars)
23. 24.
KEY MANAGEMENT PERSONNEL COMPENSATION
 
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, including directors of the Company.
 
 
 
 Year Ended December 31,
 
Key Management Personnel
 
2018
 
 
2017
 
 
2016
 
Salaries and short term benefits
 $775,064 
 $204,506 
 $204,079 
Share-based payments
  621,339 
  596,232 
  181,990 
 
 $1,396,403 
 $800,738 
 $386,069 
24. 
SUPPLEMENTAL CASH FLOW INFORMATION
Year Ended December 31,        
 
  
2018
 
  
2017
 
  
2016
 
Supplementary information
 
 
 
 
 
 
 
 
 
Interest paid
 $- 
 $21,066 
 $11,253 
Non-Cash Financing and Investing Activities
    
    
    
Shares issued to pay Credit Facility
 $- 
 $900,000 
 $1,500,000 
Shares issued on acquisition of mineral property
 $- 
 $96,200 
 $- 
Bonus shares
 $- 
 $190,320 
 $- 
Shares issued to settle debt
 $- 
 $386,527 
 $804,648 
Capitalized interest
 $- 
 $- 
 $11,253 
Warrants issued for mineral property
 $181,944 
 $- 
 $- 
Depreciation included in mineral property
 $27,387 
 $216,653 
 $278,376 
Property and equipment expenditures included in accounts payable
 $489,890 
 $580,634 
 $1,097,092 
Fair value loss/gain on marketable securities
 $12,160 
 $12,160 
 $- 
Mineral property expenditures included in accounts payable
 $1,067,747 
 $753,248 
 $962,822 
Share-based payments capitalized in mineral properties
 $205,057 
 $227,979 
 $68,363 
Sale of Okeover property for shares and debt settlement
 $- 
 $- 
 $195,079 
Fair value of finders warrants
 $- 
 $- 
 $10,183 
Reclassification of contributed surplus on exercise of options
 $15,350 
 $14,567 
 $- 
Reclassification of contributed surplus on exercise of warrants
 $132,453 
 $10,650 
 $- 
 
 
Year Ended December 31,
 
Key Management Personnel
 
2020
 
 
2019
 
 
2018
 
Salaries and short term benefits
 $522,359 
 $696,751 
 $775,064 
Directors' fees
  108,600 
  103,805 
  70,378 
Share-based payments
  1,054,812 
  431,037 
  621,339 
 
 $1,685,771 
 $1,231,593 
 $1,466,781 
 
 
F-3941
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2018, 20172020, 2019 and 20162018
(Expressed in Canadian Dollars)
 
25.
SUPPLEMENTAL CASH FLOW INFORMATION
 
25. 
COMMITMENTS
Except as disclosed elsewhere in these financial statements, the Company has the following financial obligations in the ordinary course of business:
 
 
2019
 
 
2020
 
 
2021
 
 
2022
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Office Lease Obligations
 $44,953 
 $45,489 
 $24,574 
 $9,540 
 $124,556 
 
 $44,953 
 $45,489 
 $24,574 
 $9,540 
 $124,556 
 
 
Year Ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
Supplementary information
 
 
 
 
 
 
 
 
 
Non-Cash Financing and Investing Activities
 
 
 
 
 
 
 
 
 
   Shares issued on acquisition of mineral property
 $2,000,000 
 $- 
 $- 
   Bonus shares
 $640,400 
 $115,000 
 $- 
   Shares for services
 $80,500 
 $241,003 
 $- 
   Shares issued to settle debt
 $- 
 $43,030 
 $- 
   Share issued recorded as prepaid expenses
 $- 
 $35,000 
 $- 
   Subscription receivable
 $- 
 $30,497 
 $- 
   Warrants issued for mineral property
 $- 
 $- 
 $181,944 
   Finders units
 $24,000 
 $- 
 $- 
   Broker warrants
 $226,917 
 $- 
 $- 
Depreciation included in mineral property
 $46,932 
 $3,487 
 $27,387 
Equipment expenditures included in accounts payable
 $- 
 $472,213 
 $489,890 
Fair value loss/gain on marketable securities
 $- 
 $- 
 $12,160 
Mineral property expenditures included in accounts payable
 $681,781 
 $1,252,796 
 $1,067,747 
Share-based payments capitalized in mineral properties
 $211,627 
 $119,028 
 $205,057 
Reclassification of contributed surplus on exercise of options
 $272,848 
 $153,845 
 $15,350 
Reclassification of contributed surplus on exercise of warrants
 $166,628 
 $28,478 
 $10,650 
 
26.
CONTINGENCIES
 
ASC tax claim
 
On January 2, 2015, the Company acquired ASC Holdings Limited and ASC Bolivia LDC (which together, hold ASC Bolivia LDC Sucursal Bolivia, which in turn, held Apogee Silver Ltd.’s (“Apogee”) joint venture interest in the Pulacayo Project) and Apogee Minerals Bolivia S.A. Pursuant to the terms of the Agreement, Prophecythe Company agreed to assume all liabilities of these former Apogee subsidiaries, including legal and tax liabilities associated with the Pulacayo Project.  During Apogee’s financial year ended June 30, 2014, it received notice from the Servicio de Impuestos Nacionales, the national tax authority in Bolivia, that ASC Bolivia LDC Sucursal Bolivia, now the Company’s wholly-owned subsidiary, owed approximately Bs42,000,000 ($8,121,918) in taxes, interest and penalties relating to a historical tax liability in an amount originally assessed at approximately $760,000 in 2004, prior to Apogee acquiring the subsidiary in 2011. 
Apogee disputed the assessment and disclosed to the Company that it believed the notice was improperly issued.  The Company continued to dispute the assessment and hired local legal counsel to pursue an appeal of the tax authority’s assessment on both substantive and procedural grounds. On May 26, 2015, theThe Company received a positive Resolution issued by the Bolivian Constitutional Court that among other things, declared null and void the previous
Resolution of the Bolivian Supreme Court issued in 2011 (that imposed the tax liability on ASC Bolivia LDC Sucursal Bolivia) and sent the matter back to the Supreme
court to consider and issue a new resolution.
 
On November 18, 2019 the Company received Resolution No. 195/2018 issued by the Supreme Court of Bolivia which declared the tax claim brought by Bolivia’s General Revenue Authority against the Company’s Bolivian subsidiary as not proven.
The Resolution is final and binding. Hence neither the Company nor the Company’s Bolivian subsidiaries owe any outstanding back taxes to the Bolivian General Revenue Authority.
During the year ended December 31, 2019, the Company and legal counsel reassessed the status of tax rulings and determined that the probability of a re-issuance of a tax claim against the Company in connection with the above was remote. As a result, the Company has written off the tax liability and recorded a debt settlement gain in the amount of $7,952,700 on its consolidated statements of operations and comprehensive loss.

42
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)

26.
CONTINGENCIES (cont’d...)
ASC tax claim (cont’d...)
Court to consider and issue a new Resolution. The Company plans to continue to vigorously defend its position and make submissions to the Supreme Court during the new hearing.   Based on these developments, the tax claim amount of $8,121,918 (2017 - 7,541,016, 2016 - $7,060,690) was classified as non-current liabilities.
 
Red Hill tax claim
 
During the year ended December 31, 2014, the Company’s wholly-owned subsidiary, Red Hill Mongolia LLC (“Red Hill”) was issued a letter from the Sukhbaatar District Tax Division notifying it of the results of the Sukhbaatar District Tax Division’s VAT inspection of Red Hill’s 2009-2013 tax imposition and payments that resulted in validating VAT credits of only MNT235,718,533 from Red Hill’s claimed VAT credit of MNT2,654,175,507. Red Hill disagreed with the Sukhbaatar District Tax Division’s findings as the tax assessment appeared to the Company to be unfounded. The Company disputed the Sukhbaatar District Tax Division’s assessment and submitted a complaint to the Capital City Tax Tribunal.  On March 24, 2015, the Capital City Tax Tribunal resolved to refer the matter back to the Sukhbaatar District Tax Division for revision and separation of the action between confirmation of Red Hill’s VAT credit, and the imposition of the penalty/deduction for the tax assessment. Due to the uncertainty of realizing the VAT balance, the Company has recorded an impairment charge for the full VAT balance in the year ended December 31, 2015.
InJune 2019, the Company received a positive resolution issued from the City tax tribunal regarding the Company’s VAT dispute with the Mongolia tax office. The resolution, which is binding and final, affirmed Red Hill’s outstanding VAT credit of 1.169 billion MNT resulted from past mining equipment purchases.
The VAT credit can be used to offset Red Hill’s taxes and royalty payments; or be refunded in cash by Mongolia’s Ministry of Finance within 12 to 24 months processing time.Due to the credit risk associated with the VAT credit, the Company has provided a full valuation provision against the balance.
27.
EVENTS AFTER THE REPORTING DATE
The following events occurred subsequent to December 31, 2020:
On February 5, 2021, the Company closed its non-brokered private placement (the “February 2021 Placement”) through the issuance of 10,000,001 Common Shares at a price of $0.375 per Common Share. The February 2021 Placement raised gross cash proceeds of $3,750,000. The Company paid $73,875 in cash as finder’s fees.
On February 10, 2021, the Company acquired the Minago Nickel Project located in Manitoba, Canada (the “Minago Project”) (the “Minago Acquisition) by way of Asset Purchase Agreement (the “APA”) with Victory Nickel Inc. (“Victory Nickel”). Under the terms of the APA,the Company acquired the Minago Project for aggregate consideration of US$11,675,000, which consisted of a US$6,675,000 (“Property Payment”) credit against certain secured debt owed by Victory Nickel to the Company at closing and US$5,000,000 in the Company common shares (“Consideration Shares”)to be issued over a one-year period.
In satisfaction of the Consideration Share to be issued, an initial tranche of 5,363,630 Consideration Shares was issued on February9, 2021,a further US$2,000,000 worth of Consideration Shares will be issued on or before August 31, 2021, and a further US$1,000,000 worth of Consideration Shares on or before December 31, 2021. All Consideration Shares are subject to 4-month plus 1-day statutory hold period. The Property Payment was a credit in favour of Victory Nickel against an aggregate of approximately US$12,056,307 owed by Victory Nickel pursuant a Secured Debt Facility (the “SDF”).
Immediately prior to acquiring the Minago Project, the Company acquired the SDF for US$6,675,000 in cash and 3 million of the Company’s common share purchase warrants (the “Warrants”), each exercisable until February 8, 2023 at an exercise price of $0.4764 from an arms-length party pursuant to a Debt Purchase and Assignment Agreement (the “DPAA”) executed on January 15, 2021. The SDF has been restructured to bear zero percent interest and to expire on February 8, 2026, which will automatically be extended in 5-year increments. The Companywill credit the remaining balance under the SDF to Victory Nickel’s benefit, upon completion of an independent economic study proving positive net present value in respect of the Minago Projectduring the term of the SDF. The Company agreed to reimburse up to $200,000 of financial advisory services rendered by Red Cloud Securities Inc.
43
SILVER ELEPHANT MINING CORP.
Notes to Annual Consolidated Financial Statements
For the years ended December 31, 2020, 2019 and 2018
(Expressed in Canadian Dollars)
27.
EVENTS AFTER THE REPORTING DATE (cont’d...)
The Company subscribed to 40,000,000 common shares of Victory Nickel (“VN share”) at a price per VN share of $0.025 for cash consideration of $1,000,000, which resulted in the Company owning approximately 29% of Victory Nickel post-investment on a non-diluted basis. Each VN share is subject to 4-month plus 1-day statutory hold period.Additionally, the Company agreed to issue to Victory Nickel $2,000,000 in Common Shares, upon the price of nickel exceeding US$10 per pound for 30 consecutive business days, at any time before December 31, 2023. The Companygranted Victory Nickel the right of first refusal exercisable until December 31, 2023 with respect to the exploration of the sandstone (non-nickel bearing sulphides) resources for frac sand extraction at the Minago Project.
4,554,990 Common Share purchase warrants were exercised for total proceeds of $1,164,297 and 105,000 stock options were exercised for total proceeds of $28,825.

Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Currency expressed in Canadian Dollars, except where indicated)
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
CONTENTS
1INTRODUCTION3
2CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS5
3YEAR 2018 HIGHLIGHTS AND SIGNIFICANT EVENTS6
4PROPERTY SUMMARY11
5SELECTED ANNUAL FINANCIAL INFORMATION54
6SUMMARY OF QUARTERLY RESULTS55
7RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 201855
8RESULTS OF OPERATIONS FOR THE FOURTH QUARTER 201857
9PROPOSED TRANSACTIONS58
10LIQUIDITY AND CAPITAL RESOURCES59
11CONTINGENCIES62
12ENVIRONMENTAL REGULATIONS63
13RELATED PARTY DISCLOSURES63
14CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS64
15ACCOUNTING CHANGES AND RECENT ACCOUNTING PRONOUNCEMENTS68
16FINANCIAL INSTRUMENTS AND RELATED RISKS69
17RISKS AND UNCERTAINTIES71
18DISCLOSURE CONTROLS AND PROCEDURES72
19CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING73
20DISCLOSURE OF OUTSTANDING SHARE DATA73
21OFF-BALANCE SHEET ARRANGEMENTS73
2
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
1.
INTRODUCTION
This Management’s Discussion and Analysis (“MD&A”) of Silver Elephant Mining Corp. and its subsidiaries (the “Company”) provides analysis of the Company’s financial results for the year ended December 31, 2020. The following discussion of performance, financial condition and future prospects should be read in conjunction with the accompanying December 31, 2020 audited consolidated financial statements and the notes to those financial statements (the “Annual Financial Statements”), prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board, and the Company’s SEC Form 20-F Annual Report for the year ended December 31, 2020 (the “2020 Annual Report”), all of which are available under the Company’s SEDAR profile atwww.SEDAR.com. This MD&A is current as of March 12, 2021, was reviewed, approved, and authorized for issue by the Company’s Board of Directors.
The information provided herein supplements but does not form part of the financial statements. Financial information is expressed in Canadian dollars, unless stated otherwise. All references to "$" or "dollars" in this MD&A refer to Canadian dollars. References to "US$" or "USD" in this MD&A refer to United States dollars. Readers are cautioned that this MD&A contains “forward-looking statements” and that actual events may vary from management’s expectations. Readers are encouraged to read the cautionary note contained herein regarding such forward-looking statements. Information on risks associated with investing in the Company’s securities, as well as information about mineral resources under National Instrument 43-101 –Standards of Disclosure for Mineral Projects(“NI 43-101”) are contained in the 2019 Annual Report which is available under the Company’s SEDAR profile at www.sedar.com.
Description of Business
The Company amalgamated under the laws of the Province of British Columbia, Canada. The Company’s Common Shares (the "Common Shares”, and each, a “Common Share”) are listed for trading on the Toronto Stock Exchange (the “TSX”) under the symbol “ELEF” and on the Frankfurt Stock Exchange under the symbol “1P2N” and are quoted on the OTCQX under the symbol “SILEF”.
The Company is a mineral exploration stage company. The Company's principal projects are the Pulacayo Paca silver-lead-zinc project in Bolivia (the "Pulacayo Project") and the Gibellini vanadium project (the “Gibellini Project”) located in the State of Nevada, USA.
The Pulacayo Project comprises seven mining areas covering an area of approximately 3,560 hectares of contiguous areas centered on the historical Pulacayo mine and town site. The Pulacayo Project is located 18 kilometers east of the town of Uyuni in the Department of Potosí, in southwestern Bolivia. It is located 460 kilometers south-southeast of the national capital of La Paz and 150 kilometers southwest of the City of Potosí, which is the administrative capital of the department. The Pulacayo Project is fully permitted with secured social licenses for mining.
The Pulacayo Project mining rights are recognized by two legally independent contractual arrangements, one covering all, except the Apuradita deposit, from a mining production contract (the "Pulacayo MPC") between the Company and the Corporación Minera de Bolivia ("COMIBOL"), a Bolivian state mining company, and the original holder of the rights, executed on October 3, 2019. The Pulacayo MPC grants the Company the 100% exclusive right to develop and mine at the Pulacayo and Paca concessions for up to 30 years against certain royalty payments. It is comparable to a mining license in Canada or the United States. In connection with the Apuradita deposit, its rights are covered by a second contractual arrangement, with the Bolivian Jurisdictional Mining Authority, acting for the Government of Bolivia, which is in process of formalization, as a mean of recognition of the acquired rights to what was originally the mining concession. Until such time as the contract is formalized, all mining rights, as recognized in the Bolivian Mining Law 535, can be exercised by the holder of the ex-concession.
The Company also currently holds, through leasehold assignments, a 100% interest in the claims comprising the Gibellini Project, which the Company aims to make the first operating primary vanadium mine in North America, as well as a 100% interest in the Titan vanadium-titanium-iron property located in Ontario, Canada; a 100% interest in the Ulaan Ovoo coal property located in Selenge province, Mongolia; and a 100% interest in each of the Chandgana Tal coal property and the Khavtgai Uul coal property located in Khentii province, Mongolia. The Company also holds the land use right and construction license for the Chandgana 600MW Coal-Fired Mine Mouth Power Plant project located in Khentil province, Mongolia.

3
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
General Corporate Information:
At December 31, 2020 and March 12, 2021, the Company had: (i) 180,518,828 and 200,542,449 Common Shares issued and outstanding, respectively; (ii) 10,272,500 and 10,167,500 stock options, each exercisable for the purchase of one Common Share, outstanding, respectively; (iii) 26,571,067 and 25,016,077 Common Share purchase warrants, each exercisable for the purchase of one Common Share, outstanding, respectively.
Transfer Agent and Registrar
Computershare Investor Services Inc.
3rd Floor, 510 Burrard Street,
Vancouver, BC, Canada, V6C 3B9
Tel: +1 (604) 661-9400
Investor and Contact Information
All financial reports, news releases and corporate information can be accessed by visiting the Company’s website at: www.silverelef.com.
Investor & Media requests and queries:
Email: ir@silverelef.com
Head Office and Registered Office
Suite 1610 - 409 Granville Street,
Vancouver, BC, Canada, V6C 1T2
Tel: +1 (604) 569-3661
Directors and Officers
As at the date of this MD&A, The Company’s directors and officers were as follows:
Directors
Officers
John Lee (Chief Executive Officer and Executive Chairman)
Ronald Espell, Vice-President, Environment and Sustainability
Danniel Oosterman, Vice-President, Exploration
Greg Hall
Joaquin Merino-Marquez, Vice-President, South American Operations
Masa IgataIrina Plavutska, Chief Financial Officer
Marc Leduc
David H. Smith
Brigitte McArthur, Corporate Secretary
Audit Committee
Corporate Governance and Compensation Committee
Greg Hall (Chair)Greg Hall (Chair)
Masa IgataMasa Igata
Marc LeducMarc Leduc
Qualified Persons
Danniel Oosterman, B.Sc.(Hons), P.Geo., is a “qualified person” within the meaning of NI 43-101 (a "Qualified Person"). Mr. Oosterman serves as the Company’s Vice-President, Exploration and Qualified Person. He is not considered independent of the Company given the large extent that his professional time is dedicated solely to the Company. Mr. Oosterman has reviewed and approved the technical and scientific disclosure regarding the mineral properties of the Company contained in this MD&A.
4
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
2.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this MD&A constitute "forward-looking statements" within the meaning of United States securities laws and "forward-looking information" within the meaning of Canadian securities laws and are intended to be covered by the safe harbors provided by such regulations (such forward-looking statements and forward-looking information are collectively referred to herein as "forward-looking statements"). These forward looking statements concerns matters anticipated developments in the Company’s continuing and future operations in the United States, Canada, Bolivia and Mongolia, and the adequacy of the Company’s financial resources and financial projections.
Forward-looking statements in this MD&A are frequently, but not always, identified by words such as "expects", "anticipates", "intends", "believes", "estimates", "potentially" or similar expressions, or statements that events, conditions or results "will", "may", "would", "could" or "should" occur or are "to be" achieved, and statements related to matters which are not historical facts. Information concerning management's expectations regarding the Company's future growth, results of operations, performance, business prospects and opportunities may also be deemed to be forward-looking statements, as such information constitutes predictions based on certain factors, estimates and assumptions subject to significant business, economic, competitive and other uncertainties and contingencies, and involve known and unknown risks which may cause the actual results, performance, or achievements to be different from future results, performance, or achievements contained in the forward- looking statements. Such forward-looking statements include but are not limited to statements regarding the Company's planned and future exploration and/or development of the Pulacayo Project, the Gibellini Project and the Titan Project; permitting and feasibility of the Gibellini Project;the volatility of the novel coronavirus ("COVID-19") outbreak as a global pandemic;political instability and social unrest in Bolivia and other jurisdictions where the Company operates; the Revised Pulacayo Technical Report (as defined herein), including the anticipated filing thereof; the Company's goals regarding exploration, and development of, and production from its projects, and regarding raising capital and conducting further exploration and developments of its properties; the Company's future business plans;the Company's future financial and operating performance; the future price of silver, lead, zinc, vanadium and other metals; expectations regarding any environmental issues that may affect planned or future exploration and development programs and the potential impact of complying with existing and proposed environmental laws and regulations; the ability to obtain or maintain any required permits, licenses or other necessary approvals for the exploration or development of the Company's projects; government regulation of mineral exploration and development operations in Bolivia and other relevant jurisdictions;the Company's reliance on key management personnel, advisors and consultants; the volatility of global financial markets;the timing and amount of estimated future operating and exploration expenditures;the costs and timing of the development of new deposits;the continuation of the Company as a going concern;the likelihood of securing project financing;the impacts of changes in the legal and regulatory environment in which the Company operates;the timing and possible outcome of any pending litigation and regulatory matters;and other information concerning possible or assumed future results of the Company's operations, including development and production of electricity from the Company’s Chandgana power plant, including finalizing of any power purchase agreement; estimated future coal production at the Chandgana Tal, Ulaan Ovoo and Khavtgai Uul coal properties, and other information concerning possible or assumed future results of operations of the Company. Refer to Section 4 – Property Summary.
Statements relating to mineral resources are deemed to be forward-looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the mineral resources described exist in the quantities predicted or estimated and may be profitably produced in the future. Estimated values of future net revenue do not represent fair market value. There is no certainty that it will be commercially viable to produce any portion of the mineral resources.
Forward-looking statements are not guarantees of future performance and are based upon a number of estimates and assumptions of management at the date the statements are made including, among other things, the following: timely receipt of regulatory and governmental approvals (including licenses and permits) for the development, construction and production of the Company's properties and projects; there being no significant disruptions affecting operations, whether due to labour disruptions, COVID 19 or other causes; currency exchange rates being approximately consistent with current levels; certain price assumptions for silver, lead, zinc, vanadium and other metals; prices for and availability of fuel and electricity; parts and equipment and other key supplies remaining
5
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
consistent with current levels and prices; production forecasts meeting expectations; the accuracy of the Company's current mineral resource estimates and of any metallurgical testing completed to date; labour and materials costs increasing on a basis consistent with the Company's current expectations; any additional required financing being available on reasonable terms; market developments and trends in global supply and demand for silver, lead, zinc, vanadium and other metals meeting expectations; favourable operating conditions; political stability; access to necessary financing; stability of labour markets and in market conditions in general; and estimates of costs and expenditures to complete the Company's programs. The Company has no assurance that any of these assumptions will prove to be correct.
Many of these assumptions are inherently subject to significant business, social, economic, political, regulatory, competitive and other risks and uncertainties, contingencies, and other factors that are not within the control of the Company and could thus cause actual performance, achievements, actions, events, results or conditions to be materially different from those projected in the forward-looking statements. Furthermore, such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from those reflected in the forward-looking statements, whether expressed or implied. Such factors include, among others, the following: the Company is an exploration stage company; the cost, timing and amount of estimated future capital, operating exploration, acquisition, development and reclamation activities; the volatility of the market price of the Common Shares; judgment of management when exercising discretion in the use of proceeds from offerings of securities; sales of a significant number of Common Shares in the public markets, or the perception of such sales, could depress the market price of the Common Shares; potential dilution with the issuance of additional Common Shares; none of the properties in which the Company has a material interest have mineral reserves; estimates of mineral resources are based on interpretation and assumptions and are inherently imprecise; the Company has not received any material revenue or net profit to date; exploration, development and production risks; no history of profitable mineral production; actual capital costs, operating costs, production and economic returns may differ significantly from those the Company has anticipated; foreign operations and political condition risks and uncertainties; legal and political risk; amendments to local laws; the ability to obtain, maintain or renew underlying licenses and permits; title to mineral properties; environmental risks; competitive conditions in the mineral exploration and mining business; availability of adequate infrastructure; the ability of the Company to retain its key management and employees and the impact of shortages of skilled personnel and contractors; limits of insurance coverage and uninsurable risk; reliance on third party contractors; the availability of additional financing on reasonable terms or at all; foreign exchange risk; impact of anti-corruption legislation; recent global financial conditions; changes to the Company's dividend policy; conflicts of interest; cyber security risks; litigation and regulatory proceedings; the obligations which the Company must satisfy in order to maintain its interests in its properties; the influence of third-party stakeholders; the Company's relationships with the communities in which it operates; human error; the speculative nature of mineral exploration and development in general, including the risk of diminishing quantities or grades of mineralization; and other risks and the factors discussed under the heading "Key Information - Risk Factors" in the 2019 Annual Report and in analogous disclosure in other disclosure documents of the Company
The foregoing list is not exhaustive and additional factors may affect any of the Company's forward-looking statements. Although the Company has attempted to identify important factors that could cause actual performance, achievements, actions, events, results or conditions to differ materially from those described in forward-looking statements, there may be other factors that cause performance, achievements, actions, events, results or conditions to differ from those anticipated, estimated or intended.
The forward-looking statements contained herein are made as of the date of this MD&A and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or results or otherwise, except as required by applicable law. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. All forward-looking statements attributable to the Company are expressly qualified by these cautionary statements.
3.
YEAR 2020 HIGHLIGHTS AND SIGNIFICANT EVENTS
For further information please view the Company’s 2020 news releases under the Company’s SEDAR profile atwww.SEDAR.com.
6
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Pulacayo Project
In January 2020 the Company had completed the first of 3 holes of the planned 17 drill holes at the Pulacayo Project and has mobilized a second drilling rig to the Pulacayo Project.
On January 21, 2020, the Company announced the first step-out diamond drilling results from the Pulacayo property. Borehole PUD 267 intercepted 10 meters of mineralization grading 147 g/t silver, 9.8% zinc, and 2.0% lead (539 g/t AgEq) within 35.5 meter mineralization grading 230 g/t AgEq starting 31.5 meters downhole;
On March 6, 2020, the Company released the results of its first 2,598 meters of drilling which focused on the western portion of the Pulacayo Project;
On March 9, 2020, the Company announced a commencement district exploration program at the Pulacayo Project. The exploration team will be conducting geological mapping, with relevant sampling and possible trenching on the property. Induced polarization geophysics will be conducted in tandem with the field program, with 106 line-kilometers of survey having been outlined. The program is expected to be completed by June 2020, when the results will have been evaluated. The intention is to then generate drilling targets in the district.
On July 20, 2020, the Company announced it had engaged Mercator Geological Services Limited (“Mercator”) to prepare an updated NI 43-101 compliant technical report for the Pulacayo Project.
On August 11, 2020, the Company announced diamond infill drilling results from the Pulacayo Project which demonstrated broad continuity of mineralization and grade starting from near-surface, consistent with historic Hochschild mining records, which indicated high grade mineralization with increasing depth to more than 1,000 meters from surface.
On October 13, 2020, the Company announcedthe results of an NI 43-101 compliant mineral resource estimate for the Pulacayo Project prepared by Mercator. This mineral resource estimate has an effective date of October 13, 2020 and includes an indicated mineral resource of 106.7 million oz of silver, 1,384.7 million pounds of zinc, and 693.9 million pounds of lead, and an inferred mineral resource of 13.1 million oz of silver, 122.8 million pounds of zinc and 61.9 million pounds of lead. On October 26, 2020, the Company filed an NI 43-101 compliant technical report titled "Mineral Resource Estimate Technical Report for the Pulacayo Project, Potosí Department, Antonnio Quijarro Province, Bolivia" prepared by Matthew Harrington, P. Geo, Michael Cullen, P. Geo, and Osvaldo Arce, P. Geo, of Mercator, with an effective date of October 13, 2020 and a report date of October 23, 2020 (the "Pulacayo Technical Report") with Canadian securities regulatory authorities. The Pulacayo Technical Report is available under the Company’s SEDAR profile at www.sedar.com and is discussed in more detail below, under the heading "Property Summary – Pulacayo Project, Bolivia". The Company is in the process of finalizing a revised version of the Pulacayo Technical Report (the "Revised Pulacayo Technical Report"), due to subsequent revisions to a number of sections of the Pulacayo Technical Report by the authors thereof; however, the Revised Pulacayo Technical Report will not contain any changes to the mineral resource estimates, the interpretation and conclusions, or the recommendations from those set out in the Pulacayo Technical Report. The Revised Pulacayo Technical Report will be filed by the Company with Canadian securities regulatory authorities in connection with the filing of the final short form prospectus of the Company in relation to the Offering (as defined herein).
On November 17, 2020 the Company announced that it had filed its independent amended technical report with a report date of November 12, 2020 and an effective date of October 13, 2020, titled "Mineral Resource Estimate Technical Report for the Pulacayo Project" (the "Report"). The Report was prepared by Mercator Geological Services Limited on the Company’s Pulacayo project and has been filed under the Company’s profile on the System for Electronic Document Analysis and Retrieval at www.sedar.com.
On November 30, 2020 the Company announced that it had received the complete assay results from the Company’s diamond drill program at the Paca silver-lead-zinc deposit (“Paca”) in Bolivia. Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts
7
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
vary. Based on core-angle measurements, true widths range from 77% to 86% of the reported core length. PND 114, 115, 118 drilled tested oblique structures parallel to the main east-west trend and discovered new mineralized zones. PND 114 intersected 16.5 meters of mineralization grading 55g/t silver equivalent that is to the north of the Paca north zone. PND 115 intercepted 66 meters of mineralization grading 75g/t silver equivalent between Paca main zone and Paca north zone, which are 250 meters apart. PND 118 was drilled at the eastern edge of the Paca main zone and intersected 112 meters of mineralization grading 50 g/t silver equivalent.
Gibellini Project
On July 16, 2020, the Company announced that the Notice of Intent (the “NOI”) to prepare an Environmental Impact Statement (the “EIS”) for the Gibellini Project was published on July 14, 2020, in the Federal Register. The NOI formally commenced the 12-month timeline to complete the National Environmental Policy Act (“NEPA”) review and the EIS preparation by the U.S. Department of the Interior Bureau of Land Management (the “BLM”).
Acquisitions
On July 13, 2020, the Company announced that it had entered into an agreement (the “Triunfo Agreement”) with a private party (the “Triunfo Vendor”) for the right to conduct mining exploration activities (the “Exploration Right”) within the El Triunfo gold-silver-lead-zinc project in La Paz District, Bolivia (the “Triunfo Project”) and the right, at the Company’s election, to purchase the Triunfo Project for US$1,000,000 (the “Purchase Right”, and together with the Exploration Right, the “Triunfo Rights”). The Purchase Right can be exercised at any time after the Triunfo Vendor completes the required Bolivian administrative procedures for the Triunfo Project, expected to occur no later than March 2021, until July 13, 2025 or such further period as the parties may agree. To secure the Triunfo Rights, the Company paid the Triunfo Vendor US$100,000 upon execution of the Triunfo Agreement. Until the Company exercises its Purchase Right, beginning in 2021 the Company must pay the Triunfo Vendor US$50,000 on June 15 of each year to maintain the Triunfo Rights. The Company may elect to terminate the Triunfo Agreement at any time. If the Company exercises the Purchase Right, the Triunfo Vendor will maintain up to a 5% interest of the profits, net of taxes and royalties, derived from the sale of concentrate produced from the Triunfo Project (the “Residual Interest”). If the Company exercises the Purchase Right, the Company may reduce some or all of the Residual Interest at any time by making a lump sum payment of up to US$300,000.
On November 25, 2020 the Companyannounced that it had received the complete assay results from the Company’s first diamond drill program at the Triunfo Project. Borehole TR007 intercepted 48.9 meters of mineralization grading 0.42 g/t gold, 35.5 g/t silver, 1.17% zinc, and 0.83% lead (1.45 g/t AuEq) within 98.9 meters of mineralization grading 1.04 g/t AgEq starting 13.0 meters downhole.
On August 19, 2020, the Company announced that it had received its first chip sampling results on the Triunfo Project.A total of 103 chip samples were collected from outcrops at surface and from underground adits and tunnels accessing the main east-west mineralized trend. The width of the samples varies from 1.0 to 5.3m, exhibiting anaverage width of 2.5m. 37 Triunfo samples assayed up to 8.3 g/t AuEg.These results confirmed the Triunfo Project exhibits near-surface Au-Ag-Pb-Zn mineralization.
On September 8, 2020, the Company announced that it had entered into a binding sales and purchase agreement (the “SunawayoSPA”) with a private party (the “Sunawayo Vendor”) to acquire the Sunawayo silver-lead mining project (the “Sunawayo Project”) located immediately adjacent to the Malku Khota silver project in Bolivia. Subject to the provisions of the Sunawayo SPA, the Sunawayo Vendor agreed to irrevocably transfer the mining rights of the Sunawayo Project to the Company for consideration of US$6,500,000, which payment consists of US$300,000 paid on execution of the Sunawayo SPA, with the remaining US$6,200,000 to be paid in cash over a one-year period in twelve equal monthly installments, starting March 1, 2021.
8
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
On September 28, 2020, the Company announcedthat all of the initial forty-eight chip and grab samples collected from surface outcrops and adits at the Sunawayo Project returned anomalous Ag-Pb assayed values. Ten of the assayed samples contain either over 100g/t silver or 10% lead or both. The results exceeded the Company’s expectations and are an early indication of the potential for mineral discoveries at Sunawayo. The Company is mobilizing to start geological and structural mapping to ascertain the primary controls and trends for mineralization at Sunawayo. This work will lay the foundation for defining drill targets by year’s end.
On September 18, 2020, the Company’swholly owned subsidiary Nevada Vanadium LLC(“Nevada Vanadium”) completed the acquisition of the Bisoni vanadium project (the "Bisoni Project") situated immediately southwest of the Gibellini Project pursuant to an Asset Purchase Agreement (the “Bisoni APA”) dated August 18, 2020, with Cellcube Energy Storage Systems Inc. (“Cellcube”).The Bisoni Project is comprised of 201 lode mining claims, along a 13.8-kilometer strike that covers an area of 16.5 square kilometers (1,656 hectares),easily accessed by a graded gravel road extending south from US Highway 50 and is about 25 miles south of the town of Eureka, Nevada.
As consideration for the acquisition of the Bisoni Project under the Bisoni APA, the Company issued 4 million Common Shares (the "Bisoni APA Shares") and paid $200,000 cash to CellCube. The Bisoni APA Shares were subject to a Canadian statutory four month hold period that expired on January 19, 2021. Additionally, subject to TSX approval, if, on or before December 31, 2023, the price of European vanadium pentoxide on the Metal Bulletin (or an equivalent publication) exceeds US$12 a pound for 30 consecutive days, the Company will issue to CellCube additional Common Shares with a value of $500,000, calculated based upon the 5 day volume weighted average price of the Common Shares immediately following the satisfaction of the vanadium pentoxide pricing condition.
Corporate
During the year ended December 31, 2020 the Company experienced the following changes in Directors, Officers and Management as follows:
o
Michael Doolin ceased to act as Chief Executive Officer on July 17, 2020;
o
John Lee was appointed Interim Chief Executive Officer effective July 17, 2020;
o
Ronald Clayton resigned as a Director on July 31, 2020; and
o
David Smith was appointed as a Director on August 3, 2020.
On January 6, 2020, pursuant to the Company’s Share-Based Compensation Plan, the issuance of an aggregate of 1,601,000 Common Shares as 2019 bonus payments to certain directors, officers, employees and consultants of the Company;
On May 4, 2020, the Company has granted in aggregate, 3,000,000 incentive stock options to certain directors, officers, employees and consultants of the Company. These options are exercisable at a price of $0.22 per Common Share for a term of five years expiring on May 4, 2025 and vest at 12.5% per quarter for the first two years following the date of grant.
On July 7, 2020, the Company reportedthat all proposed resolutions were approved at the Company’s Annual General and Special Meeting of shareholders held on July 7, 2020. The Company had previously received conditional approval from the TSX to amend the exercise price of an aggregate of 24,318,927 previously issued Common Share purchase warrants (the “Original Warrants”) of the Company to an exercise price of $0.26 per Common Share (the “Amendment”) pending shareholder approval of the Amendment. Pursuant to the passing of the ordinary resolution approving the Amendment, the Original Warrants were cancelled and replaced with amended Common Share purchase warrants with an exercise price of $0.26 per Common Share (the “Amended Warrants”), which the Amendment becoming effective as of July 17, 2020. All other terms of the Amended Warrants were unchanged from the Original Warrants.
On August 17, 2020, the Company has granted in aggregate, 720,000 incentive stock options to certain directors, employees, and consultants of the Company. These options are exercisable at a price of $0.50 per Common Share for a term of five years expiring on August 17, 2025 and vest at 12.5% per quarter for the first two years following the date of grant.

9
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
During the year ended December 31, 2020, 14,027,670 Common Share purchase warrants and 1,233,750 stock options were exercised for total proceeds of $3,407,006.
Financings:
On May 1, 2020 and on May 20, 2020, the Company closed two tranches of a non-brokered private placement (the "May 2020 Private Placement") for aggregate gross proceeds of $1,930,500 and share compensation for services of $45,500, through the issuance of 15,200,000 units of the Company (each, a "Unit") at a price of $0.13 per Unit. Each Unit is comprised of one Common Share and one Common Share purchase warrant (each, a “Warrant”). Each Warrant entitles the holder to purchase one Common Share at an exercise price of $0.16 for a period of three years from the date of issuance. The Company paid $3,250 in cash and issued 156,900 Units as finder’s fees in connection with the May 2020 Private Placement.
The May 2020 Private Placement proceeds were expected to be used for the Company’s mineral project development and for general working capital purposes.
On October 20, 2020, the Company announced that it had entered into an agreement with Mackie Research Capital Corporation as lead underwriter and sole bookrunner (the “Lead Underwriter”), on behalf of a syndicate of underwriters, including Canaccord Genuity Corp. and Sprott Capital Partners LP (collectively with the Lead Underwriter, the “Underwriters”), pursuant to which the Underwriters agreed to purchase, on a boughtdeal basis, 15,000,000 Common Shares of the Company at a price of $0.40 per Common Share for aggregate gross proceeds of $6,000,000 (the “Offering”).
The Company also granted the Underwriters an option to increase the size of the Offering by up to an additional number of Common Shares that in aggregate would be equal to 15% of the total number of Common Shares to be issued under the Offering, at any time up to 30 days following the closing of the Offering.
On October 21, 2020, the Company announced that it had entered into an amended agreement with the Lead Underwriter to increase the size of the Offering to 20,000,000 Common Share at a price of $0.40 per Common Share for aggregate gross proceeds of $8,000,000. The other details of the Offering remained unchanged.
On November 24, 2020, the Company announced the closing of the Offering to which the Company issued 23,000,000 Common Shares at a price of C$0.40 per Common Share, for aggregate gross proceeds of C$9,200,000, including the full exercise of the over-allotment option. The net proceeds from the Offering will be used for the exploration, development and/or improvement of the Company’s mineral properties and for working capital purposes.
Subsequent Events to December 31, 2020

On January 21, 2020, the Company announced completion of a 940 meter diamond drilling program at the Pero target within the Pulacayo Project and commencement of a 2,300 meter drilling program at the Sunawayo Project.

On January 22, 2020, the Company announced entering into a binding definitive Asset Purchase Agreement (“APA”) with Victory Nickel Inc. (“Victory Nickel”) to acquire the Minago Nickel Project (“Minago Project”), located in Manitoba, Canada.
On January 27, 2020, the Company announced the initial drill results from the Pero discovery within the Pulacayo Project. The Company plans to begin a geophysical survey over Pero in Q1 2021 to define potential anomalies in-and-around these newly discovered mineralized zones to help formulate the next set of drill targets on the project.
On February 5, 2021 the Company closed its non-brokered private placement (the “February 2021 Placement”) through the issuance of 10,000,001 Common Shares at a price of $0.375 per Common Share. The February 2021 Placement raised gross cash proceeds of $3,750,000. The Company paid $73,875 in cash as finder’s fees. The Common Shares are subject to a four month and one day hold period. Proceeds of the February 2021 Placement are expected to be used for exploration, working capital and general corporate purposes which may include project evaluations and acquisitions.
10
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
On February 10, 2021, the Companyhas acquired the Minago Project (the “Minago Acquisition) by way of Asset Purchase Agreement (the “APA”) with Victory Nickel Inc. (“Victory Nickel”). Under the terms of the APA the Company acquired the Minago Project for aggregate consideration of US$11,675,000, which consisted of a US$6,675,000 (“Property Payment”) credit against certain secured debt owed by Victory Nickel to the Company at closing and US$5,000,000 in the Company common shares (“Consideration Shares”)to be issued over a one-year period.
In satisfaction of the Consideration Share to be issued, an initial tranche of 5,363,630 Consideration Shares was issued on February9, 2021,a further US$2,000,000 worth of Consideration Shares will be issued on or before August 31, 2021, and a further US$1,000,000 worth of Consideration Shares on or before December 31, 2021. All Consideration Shares are subject to 4-month plus 1-day statutory hold period. The Property Payment was a credit in favour of Victory Nickel against an aggregate of approximately US$12,056,307 owed by Victory Nickel pursuant a Secured Debt Facility (the “SDF”).
Immediately prior to acquiring the Minago Project, the Company acquired the SDF for US$6,675,000 in cash and 3 million of the Company’s common share purchase warrants (the “Warrants”), each exercisable until February 8, 2023at an exercise price of $0.4764 from an arms-length party pursuant to a Debt Purchase and Assignment Agreement (the “DPAA”) executed on January 15, 2021. The SDF has been restructured to bear zero percent interest and to expire on February 8, 2026, which will automatically be extended in 5-year increments. The Companywill credit the remaining balance under the SDF to Victory Nickel’s benefit, upon completion of an independent economic study proving positive net present value in respect of the Minago Projectduring the term of the SDF. The Company agreed to reimburse up to $200,000 of financial advisory services rendered by Red Cloud Securities Inc.
On February 24, 2021, the Company announced that the first drill hole at the Sunawayo Project has intercepted 137 meters of mineralization grading 36 g/t silver, starting from zero meters-depts.The second drill hole intercepted 31 meters of mineralization grading 44 g/t silver, 0.39% lead, and 0.48% zinc from 1 meter-depth. Both drill holes (240 meters to the southeast of the former) feature near-uniform silver assays throughout the reported intervals, indicating that silver mineralization is highly likely to continue deeper.
4.
PROPERTY SUMMARY
DEFINITIONS AND INTERPRETATIONS
This MD&A contains a number of technical terms relating to exploration and resource development that may be unfamiliar to a general reader. The following definitions are provided for reference and clarification, and reflect their common use and understanding in the mining industry:
deposit” means a mineral deposit which is a mineralized mass that may be economically valuable, but whose characteristics may require more detailed information. Mineral resources are calculated from geological data collected from deposits, however, deposits do not necessarily reflect the presence of mineral resources.
mineral resource” means a concentration or occurrence of natural, solid, inorganic, or fossilized organic material in or on the Earth’s crust in such form and quantity and of such a grade or quality that it has reasonable prospects for economic extraction. The location, quantity, grade, geological characteristics, and continuity of a mineral resource are known, estimated, or interpreted from specific geological evidence and knowledge. Mineral resources are sub-divided, in order of increasing geological confidence, into InferredIndicated, and Measured categories. Note that the confidence level in Inferred Mineral Resources is insufficient to allow the application of technical and economic parameters or to enable an evaluation of economic viability worthy of public disclosure. Regardless of category, a mineral resource is estimated through application of the guidelines of the Canadian Institute of Mining, Metallurgy and Petroleum Standards for Mineral Resources and Reserves: Definitions and Guidelines, as amended in 2014. A “historic” mineral resource estimate refers to a mineral resource estimate of the quantity, grade, or metal or mineral content of a deposit that the Company has not verified as current, and which was prepared before the Company acquired or entered into an agreement to acquire, an interest in the property that contains the deposit.

11
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
project”, as used in the context of the Pulacayo Project, the Gibellini Project, the Triunfo Project, the Sunawayo Project and the Titan Project defined in this MD&A, refers to a mineral project which, pursuant to NI 43-101, means any exploration, development or production activity, including a royalty or similar interest in these activities with respect to base metals, precious metals or industrial metals as it applies to the Company.
property” refers to land concessions for which the Company holds mineral rights to conduct its activities.
Qualified Person” means, pursuant to NI 43-101, an individual who is an engineer or geoscientist with at least five years experience in mineral exploration, mine development or operation, or mineral project assessment. This individual is a member or licensee in good standing of a professional association and has to have relevant experience of the subject matter of the mineral project and the technical report.
PULACAYO PROJECT, BOLIVIA
The scientific and technical information in this section of this MD&A that specifically relates to the current Pulacayo Project mineral resource estimates for the Pulacayo and Paca deposits has been extracted or summarized from the Pulacayo Technical Report. Additional information presented below that pertains to the Pulacayo Project but does not specifically appear in the Pulacayo Technical Report has been provided by the Company. The Pulacayo Technical Report is available under the Company’s SEDAR profile at www.sedar.com.
The Company filed the Pulacayo Technical Report on October 26, 2020. The Company is in the process of finalizing the Revised Pulacayo Technical Report due to subsequent revisions to a number of sections of the Pulacayo Technical Report by the authors thereof; however, the Revised Pulacayo Technical Report will not contain any changes to the mineral resource estimates, the interpretation and conclusions, or the recommendations from those set out in the Pulacayo Technical Report. The Revised Pulacayo Technical Report will be filed by the Company with Canadian securities regulatory authorities in connection with the filing of the final short form prospectus of the Company in relation to the Offering.
The Pulacayo Project consists of many licenses within which are located the Pulacayo and Paca mineral deposits, several areas of potential mineralization and historic tailings piles.
The Pulacayo Project mining rights are recognized by two legally independent contractual arrangements, one covering all, except the Apuradita mining concession, from the Pulacayo MPC between the Company and COMIBOL, a Bolivian state mining company, and the original holder of the rights, executed on October 3, 2019. The Pulacayo MPC grants the Company the 100% exclusive right to develop and mine at the Pulacayo and Paca mineral deposits for up to 30 years against certain royalty payments. It is comparable to a mining license in Canada or the United States. In connection with the Apuradita mining concession, its rights are covered by a second contractual arrangement, with the Bolivian Jurisdictional Mining Authority, acting for the State, which is in process of formalization, as a mean of recognition of the acquired rights to what was originally the mining concession. Until such time as the contract is formalized, all mining rights, as recognized in the Bolivian Mining Law 535, can be exercised by the holder of the ex-concession.
The Pulacayo Project comprises seven mining areas covering an area of approximately 3,560 hectares of contiguous areas centered on the historical Pulacayo mine and town site. The Pulacayo Project is located 18 kilometers east of the town of Uyuni in the Department of Potosí, in southwestern Bolivia. It is located 460 kilometers south-southeast of the national capital of La Paz and 150 kilometers southwest of the City of Potosí, which is the administrative capital of the department. The Pulacayo Project is fully permitted with secured social licenses for mining.
Mineral Resources and Reserves
The Pulacayo Technical Report describes mineral resources estimated following the guidelines of the Canadian Institute of Mining, Metallurgy and Petroleum Standards for Mineral Resources and Reserves: Definitions and Guidelines, as amended in 2014 (the “CIM Standards, 2014”). Two mineral resource estimates were disclosed according to the requirements of NI 43-101 for the Pulacayo Project, one for the Pulacayo deposit and one for the Paca deposit (the “Pulacayo MRE” and “Paca MRE”, respectively, and collectively referred to herein as the “Mineral Resource Estimate”).

12
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The Mineral Resource Estimate has an effective date of October 13, 2020 and includes an indicated mineral resource of 106.7 million oz of silver, 1,384.7 million pounds of zinc, and 693.9 million pounds of lead, and an inferred mineral resource of 13.1 million oz of silver, 122.8 million pounds of zinc and 61.9 million pounds of lead. Apogee Mineral Bolivia S.A., the Company’s wholly owned Bolivian subsidiary, has invested over US$30 million at the Pulacayo Project since 2006.
The Mineral Resource Estimate was prepared by Mercator under the supervision of Matthew Harrington, P. Geo., who is an independent Qualified Person as defined under NI 43-101. A contained metal summary based on the Mineral Resource Estimate for the Pulacayo Project is reported below:
Pulacayo Project Mineral Resource Estimate Summary of Total Contained Metal -
Effective October 13, 2020**
ZoneCategoryRounded TonnesAg MozZn MlbsPb Mlbs*AgEq Moz
Open Pit ConstrainedIndicated47,380,000101.01,365.0687.5202.0
Inferred4,165,0008.080.353.514.3
Out-of-PitIndicated660,0005.719.66.46.5
Inferred900,0005.242.48.37.4
Total:Indicated48,040,000106.71,384.7693.9208.5
Inferred5,065,00013.1122.861.921.7
**Notes:
1.
The Mineral Resource Estimate was prepared in accordance with NI 43-101, the CIM Definition Standards (2014) and CIM MRMR Best Practice Guidelines (2019).
2.
*Ag Eq. = silver equivalent (recovered) = (Ag g/t*89.2%)+((Pb%*(US$0.95/lb. Pb/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*91.9%))+((Zn%*(US$1.16/lb. Zn/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*82.9%)). Sulphide zone metal recoveries of 89.2% for Ag, 91.9% for Pb, and 82.9% for Zn were used in the silver equivalent (recovered) equation and reflect metallurgical testing results disclosed previously for the Pulacayo deposit. A metal recovery of 80% Ag was used for oxide zone mineral resources.
3.
Metal prices of US$17/oz Ag, US$0.95/lb Pb, and US$1.16 Zn apply. A currency exchange rate of CDN$1.00 to US$0.75 applies.
4.
Pit-constrained mineral resources are defined for each deposit within optimized pit shells with average pit slope angles of 45⁰. The Pulacayo MRE was optimized at a 12.3:1 strip ratio and the Paca MRE was optimized with at a 4.3: strip ratio.
5.
Base-case sulfide zone pit optimization parameters include: mining at US$2.00 per tonne; combined processing and general and administrative (“G&A”) at US$12.50 per tonne processed; haulage at US$0.50 per tonne processed for the Pulacayo deposit and US$2.00 per tonne processed for the Paca deposit.
6.
Base-case oxide zone pit optimization parameters include: mining at US$2.00 per tonne; combined processing and G&A at US$23.50 per tonne processed; haulage at US$0.50 per tonne processed for the Pulacayo deposit and US$2.00 per tonne processed for the Paca deposit.
7.
Pit-constrained sulphide zone mineral resources are reported at a cut-off grade of 30 g/t ag eq. within the optimized pit shells and pit-constrained oxide zone mineral resources are reported at a cut-off grade of 50 g/t Ag within the optimized pit shells. Cut-off grades reflect total operating costs used in pit optimization and are considered to define reasonable prospects for eventual economic extraction by open pit mining methods.
8.
Out of pit mineral resources are external to the optimized pit shells and are reported at a cut-off grade of 100 g/t Ag Eq. They are considered to have reasonable prospects for eventual economic extraction using conventional underground methods such as long hole stoping based on a mining cost of $35 per tonne and processing and G&A cost of $20 per tonne processed.
9.
“Total” mineral resources for the Pulacayo MRE is the tonnage-weighted average summation of pit-constrained and out-of-pit Pulacayo deposit mineral resources.
10.
“Total” mineral resources for the Mineral Resource Estimate is the tonnage-weighted average summation of the total Pulacayo MRE and Paca MRE.
13
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
11.
Mineral resources were estimated using ordinary Kriging methods applied to 1 m downhole assay composites capped at 2,300 g/t Ag, 13% Pb and 15% Zn.
12.
Bulk density was interpolated using ordinary Kriging methods for Pulacayo MRE. An average bulk density of 2.32 g/cm3 or 2.24 g/cm3 was applied to Paca MRE, based on grade domain solid models.
13.
Mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.
14.
Mineral resource tonnages have been rounded to the nearest 5,000; totals may vary due to rounding.
The Mineral Resource Estimate is based on estimates of pit-constrained and out of pit mineral resources, details of which are presented in the following two tables for the Pulacayo and Paca deposits, respectively. The Pulacayo MRE incorporate 73,016 metres of diamond drilling (244 surface and 42 underground drill holes). The Paca MRE incorporates results of 104 diamond drill holes and 6 reverse circulation drill holes totaling 19,916 meters completed between 2002 and 2020. Geovia Surpac ® Version 2020 was used to create the Pulacayo Project block models, associated geological and grade solids, and to interpolate silver-zinc-lead grade. Geovia Whittle pit optimization software and the PseudoFlow algorithm were applied for pit shell optimization purposes.
Pulacayo Deposit Combined Pit-Constrained and Out-of-Pit Mineral Resource Estimate – Effective Date October 13, 2020**
Cut -off GradeZoneCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs
*AgEq
Moz
*AgEq g/t
50 Ag g/tOxide In-PitIndicated1,090,000125  4.4    
Inferred25,00060  0.0    
30 *AgEq g/tSulfide In-PitIndicated24,600,000761.630.7060.1884.0379.6123.4156
Inferred745,000821.790.612.029.410.03.9164
100 *AgEq g/tSulfide Out-of-PitIndicated660,0002681.350.445.719.66.46.5307
Inferred900,0001792.140.425.242.48.37.4257
Total:Indicated26,350,000   70.2903.7386.0133.4 
Inferred1,670,000   7.271.818.411.4 
Paca Deposit Pit-Constrained Mineral Resource Estimate – Effective Date October 13, 2020**
Cut -off GradeZoneCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs*AgEq Moz*AgEq g/t
50 Ag g/t
Oxide
In-Pit
Indicated1,095,000185  6.5    
Inferred345,000131  1.5    
30 *AgEq g/t
Sulfide
In-Pit
Indicated20,595,000461.070.6730.5485.8304.270.2106
Inferred3,050,000460.760.654.551.143.79.294
Total:Indicated21,690,000   37485.8304.270.2 
Inferred3,395,000   651.143.79.2 
**See detailed notes on the Mineral Resource Estimate parameters under preceding Table titled “Pulacayo Project Mineral Resource Estimate Summary of Total Contained Metal - Effective Date October 13, 2020”
Pulacayo Deposit Sensitivity Analysis from October 13th, 2020 Mineral Resource Estimate
The sensitivity analysis is shown in the following tables showing various pit-constrained grade-tonnage scenarios for the Pulacayo deposit based on a range of cut-off grades for the sulphide and oxide zones.

14
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Pulacayo Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Oxide Zone
Cut -off GradeCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs*AgEq MozAgEq g/t
30 Ag g/tIndicated1,760,00092  5.2    
Inferred35,00055  0.1    
45 Ag g/tIndicated1,220,000116  4.6    
Inferred30,00058  0.1    
90 Ag g/tIndicated615,000171  3.4    
Inferred    0    
200 Ag g/tIndicated185,000250  1.5    
Inferred    0    
Note: Cut-off grade for pit-constrained oxide mineral resources is 50 g/t Ag.
Pulacayo Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Sulfide Zone
Cut -off GradeCategoryRounded TonnesAg g/tZn %Pb %Ag Moz Pb Mlbs*AgEq MozAgEq g/t
30 AgEq g/tIndicated24,600,000761.630.760.1 379.6123.4156
Inferred745,000821.790.61229.4103.9164
45 AgEq g/tIndicated23,715,000781.670.7259.5 376.4122160
Inferred735,000831.810.61229.39.93.9166
90 AgEq g/tIndicated13,700,0001212.170.9953.3 299100227
Inferred290,0001543.620.971.423.16.22.9312
200 AgEq g/tIndicated5,385,0002492.751.5443.1 182.866.3383
Inferred180,0002304.571.221.318.14.82.5426
400 AgEq g/tIndicated1,860,0003873.622.2523.1 92.333.8565
Inferred105,0002975.291.46112.23.41.8521
Note: Mineral resource estimate cut-off grade bolded.
15
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The following table shows sensitivity analysis for the Pulacayo deposit for out-of-pit grade tonnage scenarios:
Pulacayo Deposit Out-of-Pit Cut-Off Grade Sensitivity Report for Sulfide Zone
Cut -off GradeCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs*AgEq MozAgEq g/t
100 AgEq g/tIndicated660,0002681.350.445.719.66.46.5307
Inferred900,0001792.140.425.242.48.37.4257
150 AgEq g/tIndicated530,0003211.30.495.515.25.76354
Inferred680,0002202.250.464.833.76.96.6300
200 AgEq g/tIndicated435,0003591.410.53513.55.15.5394
Inferred505,0002602.370.544.226.465.6343
250 AgEq g/tIndicated350,0003971.530.594.511.84.64.9435
Inferred375,0003092.140.643.717.75.34.6381
300 Ag Eq g/tIndicated290,0004291.630.64410.44.14.4468
Inferred310,0003272.230.723.315.24.94403
350 Ag Eq g/tIndicated230,0004621.740.73.48.83.53.7504
Inferred225,0003582.180.852.610.84.23.1434
400 Ag Eq g/tIndicated180,0004901.930.742.87.72.93.1538
Inferred165,0003842.010.9927.33.62.4455
Note: Mineral resource estimate cut-off grade bolded.
Paca Deposit Sensitivity Analysis from October 13th, 2020 MRE
The Paca deposit is located 7 kilometers north of the Pulacayo deposit. Sensitivity analysis shown in the following two tables illustrates various pit-constrained grade-tonnage scenarios at the Paca deposit based on a range of cut-off grades.
Paca Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Oxide Zone
Cut -off GradeCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs*AgEq MozAgEq g/t
30 Ag g/tIndicated1,805,000128  7.4    
Inferred500,000102  1.6    
45 Ag g/tIndicated1,225,000170  6.7    
Inferred375,000124  1.5    
90 Ag g/tIndicated800,000231  5.9    
Inferred235,000159  1.2    
200 Ag g/tIndicated420,000311  4.2    
Inferred55,000285  0.5    
400 Ag g/tIndicated80,000493  1.3    
Inferred5,000459  0.1    
Note: Cut-off grade for pit-constrained oxide mineral resources is 50 g/t Ag.

16
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Paca Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Sulfide Zone
Cut -off GradeCategoryRounded TonnesAg g/tZn %Pb %Ag MozZn MlbsPb Mlbs*AgEq MozAgEq g/t
30 AgEq g/tIndicated20,595,000461.070.6730.5485.8304.270.2106
Inferred3,050,000460.760.654.551.143.79.294
45 AgEq g/tIndicated19,315,000481.110.6929.8472.7293.868.3110
Inferred2,650,000510.810.74.447.340.98.7102
90 AgEq g/tIndicated8,600,000871.380.9524.1261.6180.145.4164
Inferred950,0001140.940.953.519.719.95.2171
200 AgEq g/tIndicated1,810,0002561.221.2214.948.748.718.5318
Inferred190,0003380.610.982.12.64.12.2360
400 AgEq g/tIndicated300,0004901.381.474.79.19.75.2542
Inferred50,0005450.390.820.90.40.90.9530
Note: Mineral resource estimate cut-off grade bolded.
Recent Activities & Updates
2017
During the year ended December 31, 2017, the Company updated mining scenarios and budgets, negotiated to resolve legacy financial obligations, and engaged in deliberations to obtain permission to restart operations at the Pulacayo Project. The Company has worked with government officials to obtain assurances that its investments in exploration and its work toward a production profile at the Pulacayo Project are financially safe and legally protected. Such efforts included a meeting with Bolivia’s Minister of Mining and Metallurgy, César Navarro, and other mine operators in Bolivia.
2018
During the year ended December 31, 2018, the Company determined there were several indicators of potential impairment of the carrying value of the Pulacayo Project, including the shift at the time of the Company’s primary focus to the Gibellini Project. While management believed and continues to believe that the Pulacayo Project is a property of merit and warrants continued development, a write down in accordance with IFRS 6 Exploration for and Evaluation of Mineral Resources and IAS 36, Impairment of Assets of $13,708,200 of previously capitalized deferred exploration costs to $nil and an impairment charge of $335,181 on the mining equipment at the Pulacayo Project has been recognized. This non-cash accounting charge does not impact the Company’s financial liquidity, or any future operations and management believes the adjustment to the book value of this long-lived asset more accurately reflects the Company’s current market capitalization.
2019
In September of 2019 the Company initiated its first drilling program at the Paca deposit area. The program was completed in October of 2019 and consisted of 7 drill holes. The complete detailed composited drill intersections of mineralization are tabulated in the following table:
17
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)

HoleFrom(m)To (m)LengthAg (g/t)Zn %Pb %AgEq
(m)
PND107
Interval:55109541511.011.17238
including …707771780.971.37271
and …70109391801.21.34283
and …87109222401.231.65355
PND108
 1565501350.41.42208
including …3357242000.62.12307
and …3343102570.411.49333
 Interval:949621600.940.52220
PND109
Interval:1543282420.270.69281
including …202993910.261.1445
and …2426212230.423.21365
and …374362820.310.52315
 7517398152.471.28168
including …939411673.641.24367
PND110
Interval:9182173951.631.4273
including…998892791.281.17378
and…928197180.050.74749
and…91231450.070.9183
and…16281210850.040.711115
and…44180138871.592.01233
and…4446.52.51110.611.09179
and…449854982.031.52343
and…525421151.611.33234
and…6082223281.981.43466
and…6165412481.932.881441
and…869482702.832.74495
and…979811553.263.03409
PND111
Interval:02.42.41100.160.58139
PND112
Interval:1228161540.080.39173
including…212218900.050.31904
Interval:333631200.072.4216
Interval:4344.61.61000.231.58171
PND113
Interval:328251960.040.29209
including…317141850.040.38202
and…212873100.040.19320
18
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths are estimated at approximately 77% of reported core lengths. Silver equivalents reported are calculated above do not assume metallurgical recoveries and were calculated using AgEg. (g/t) = Ag (g/t) % + (Pb% *(US$0.94/lb. Pb /14.583 Troy oz./lb./US$16.50 per Troy oz. Ag)*10,000) + (Zn% *(US$1.00/lb. Zn/14.583 Troy oz./lb./US$16.50 per Troy oz. Ag)*10,000). Metal prices used in this silver equivalent calculation are US$16.50/Troy oz. Ag, US$0.94/lb. Pb and US$1.00/lb. Zn.
During the year ended December 31, 2019, the Company assessed whether there was any indication that the previously recognized impairment loss in connection with the Pulacayo Project may no longer exist or may have decreased. The Company noted the following indications that the impairment may no longer exist:
the Company signed the Pulacayo MPC granting the Company the 100% exclusive right to develop and mine at the Pulacayo Project;
the Company shifted its exploration focus to develop the Pulacayo Project in the during the year ended December 31, 2019;
the Company re-initiated active exploration and drilling programs on the Pulacayo Project; and
a tax dispute in Bolivia was settled in the Company’s favour.
As the Company identified these indications that the impairment may no longer exist, the Company completed an assessment to determine the recoverable amount of the Pulacayo Project. In order to estimate the fair-value of the property the Company engaged a third-party valuation consultant and also utilized level 3 inputs on the fair value hierarchy to estimate the recoverable amount based on the property’s fair value less costs of disposal determined with reference to dollars per unit of metal in-situ. With reference to metal in-situ, the Company applied US$0.79 per ounce of silver resource to its 36.8 million ounces of silver resources and US$0.0136 per pound of zinc or lead in resource to its 303 million pounds of zinc and lead. The Company also considered data derived from properties similar to the Pulacayo Project. This data consisted of property transactions and market valuations of companies holding comparable properties, adjusted to reflect the possible impact of factors such as location, political jurisdiction, commodity, geology, mineralization, stage of exploration, resources, infrastructure and property size.
As the recoverable amount estimated with respect to the above was $31.4 million, an impairment recovery of $13,708,200 was recorded during the year ended December 31, 2019.
2020
Drilling that began at the Pulacayo deposit in December of 2019 was completed in February of 2020. The Company announced its first set of results on January 21, 2020, from borehole PUD 267 which intercepted 10 meters of mineralization grading 147 g/t silver, 9.8% zinc, and 2.0% lead (539 g/t AgEq) within 35.5 meter mineralization grading 230 g/t AgEq starting 31.5 meters downhole.

19
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
On March 6, 2020, the Company released additional results from its first 2,598 meters of drilling, which focused on the western portion of the Pulacayo Project and on August 11, 2020, the Company announced further diamond infill drilling results from the Pulacayo Project. Complete results of all first phase 2020 drilling are tabulated below:
Hole IDFrom (m)To (m)Interval (m)Ag (g/t)Zn (%)Pb (%)AgEq
PUD267*31.56735.554.34.310.92229.6
including…117123647.81.110.2589.7
PUD26821232201.340.7792.6
PUD2747577293.5 0.4298.8
PUD2748283183 0.0977.4
PUD2832483501021452.561.05255
including..2482823491.050.2252
and…28229715352.990.4148
and…297310131575.151.47370
and…31031772253.741.15371
and…317322515653.858.251825
and…32232971341.731.18222
and…32935021762.650.82188
PUD28430.5204.2173.7150.670.2846
including…30.55524.532.450.120
and…5565101132.111.93243
and…657914131.20.4469
and…791012240.360.1120
and…101204.2103.2100.590.1836
PUD284206.327366.71121.940.46182
 Interval:
206.324033.7462.120.41129
 Interval:
24025616792.70.72189
 Interval:
256273172741.130.33295
PUD28428231836261.010.3470
including…2822886130.940.2754
and…28830012601.480.61127
and…3003181870.720.1838
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths are estimated at approximately 61% of reported core lengths. Silver equivalent is calculated as follows: Ag Eq. (g/t) = Ag (g/t)*89.2% + (Pb% *(US$0.94/ lb. Pb /14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*91.9%) + (Zn% *(US$1.00/lb. Zn/14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*82.9). This calculation incorporates metallurgical recoveries from test work completed for Pulacayo in 2013 by Universidad Tecnica de Oruro (UTO), in Oruro and La Paz, Bolivia as well as at Maelgwyn Mineral Services Africa (MMSA) in Roodeporrt, South Africa.
The Company adopts industry recognized best practices in its implementation of QA/QC methods. A geochemical standard control sample and one blank sample is inserted into the sample stream every 20th sample. Duplicates are taken at every 40th sample. Standards and duplicates including lab duplicates and standards and are analyzed using Thompson-Howarth plots. Samples are shipped to ALS Global Laboratories in Ururo, Bolivia for preparation, and then shipped to ALS Global laboratories for analysis in Lima, Peru. Samples were analyzed using intermediate level four acid digestion. Silver overlimits are analyzed using fire assay with a gravimetric finish. ALS Laboratories sample management system meets all requirements of International Standards ISO/IEC 17025:2017 and ISO 9001:2015. All ALS geochemical hub laboratories are accredited to ISO/IEC 17025:2017 for specific analytical procedures.

20
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
All samples are taken from HQ-diameter core which split in half by a diamond-blade masonry saw. One-half of the core is submitted for laboratory analysis and the other half is preserved on the Company’s secured core facility for reference. All core is geotechnically analyzed, photographed and then logged by geologists prior to sampling.
On November 30, 2020, the Company announced that further to the news release dated October 14, 2020, it has received the complete assay results from the Company’s diamond drill program at the Paca deposit. All 5 drill holes intersected mineralization, with the results shown in the following table:
Hole IDFromToLength (m)Ag g/tZn %Pb %AgEq*
PND1141.518.016.5430.110.3655
PND1153.069.066.0480.100.8075
PND1167.037.030.0230.150.4241
PND11751.082.031.030.450.3131
PND11818.038.020.0250.090.0929
PND11867.0179.0112.0150.500.4850
including…133.0143.010.0610.650.3793
(*) Silver equivalent (“AgEq”) calculation is based on NI43-101 compliant 2020 resource report completed for the Paca deposit by Mercator Geological Services (see Company’s press release dated October 13th, 2020). Silver equivalent is calculated as follows: Ag Eq. = Silver Equivalent (Recovered) = (Ag g/t*89.2%)+((Pb%*(US$0.95/lb. Pb/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*91.9%))+((Zn%*(US$1.16/lb. Zn/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*82.9%)) and assumed metallurgical recoveries. Metal prices of US$17/oz Ag, US$0.95/lb Pb, and US$1.16/lb Zn apply.
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 77% to 86% of the reported core length.
PND 114, 115, 118 drilled tested oblique structures parallel to the main east-west trend and discovered new mineralized zones.
PND 114 intersected 16.5 meters of mineralization grading 55g/t silver equivalent that is to the north of the Paca north zone.
PND 115 intercepted 66 meters of mineralization grading 75g/t silver equivalent between Paca main zone and Paca north zone, which are 250 meters apart.
PND 118 was drilled at the eastern edge of the Paca main zone and intersected 112 meters of mineralization grading 50 g/t silver equivalent.
The Company is integrating the drill results to the recently completed geomodelling.Commencement of next round of Paca drilling is tentatively scheduled for the first half of 2021.
In March 2020 the Company further announced that it had commenced district exploration program at its Pulacayo project. The Company would be conducting geological mapping, with relevant sampling and possible trenching on the property. Induced polarization geophysics would also be conducted in tandem with the field program, with 106 line-kilometers of survey having been outlined.
In July 2020, the Company announced results of rock chip samples taken from the San Leon underground tunnel. This geological sampling and mapping program are part of an ongoing district exploration program announced on March 9, 2020, at the Company’s Pulacayo Silver Project in Bolivia. A total of 113 chip samples were collected at intervals of from 0.85 to 3.0 meters to better characterize the geology and alteration of the San Leon tunnel, which continues for 3km to the south of the mapping area, passing through the Company’s existing NI43-101 Pulacayo resource and connects to the town of Pulacayo. The tunnel also extends to the north for 1 km where historically the Pulacayo mine’s ore was carted for smelting during the 1800’s. Sample results are tabulated below:
21
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Sample IDTYPEAzimuthWIDTH (m)Ag ppmPb %Zn %Ag Eq. ppmStructureDIP_DIRDIP
3879Chip3501.54000.8760.929420Breccia2080
3883Chip3500.9770.3420.28791Fault072
3881Chip71.8250.1370.12732Contact34578
3878Chip130.950.3060.39929Veinlets085
3882Chip3381.8170.180.07424Veinlets35065
3880Chip51.960.1320.10214Veinlets34565
Mapping identified a vein system trending in a roughly east-west direction at the Pacamayo zone (“Veta Pacamayo”). The vein system measures approximately 175 meters in width south to north in the tunnel and is situated 1.3 kilometers north of the Pulacayo resource and 5km south of Paca resource. Highlights of the tunnel chip samples taken in Veta Pacamayo include 420g/t AgEq* over 1.5 meters and 91g/t AgEq over 0.9 meters.
The Pulacayo Tajo vein system (Veta Pulacayo) that hosts the Company’s indicated silver resource of 30.4 million oz @ 455g/t and inferred resource of 6.3 million oz at 406 g/t likewise trends roughly east-west, indicating that the Veta Pacamayo represents a parallel system that has seen very little exploration to date.
Geological mapping also identified a transition in the intensity of alteration (argillic-style) along the San Leon tunnel. Highest intensity alteration occurs in the Veta Pulacayo, and Veta Pacamayo areas and coincides with the highest observed chip sample silver values.
(*) Silver equivalent is calculated as follows: Ag Eq.(g/t) = Ag (g/t)*89.2%+(Pb% *(US$0.94/ lb. Pb /14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*91.9%) + (Zn% *(US$1.00/lb. Zn/14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*82.9). This calculation incorporates metallurgical recoveries from test work completed for the Pulacayo project in 2013.
In September 2020 geological mapping was conducted in the Pero area of the Pulacayo Project. Pero is located to the southeast of the Tajo Vein system that hosts the Pulacayo deposit. Geological mapping and surface sampling identified an area of silver bearing surface mineralization of up to 200 g/t silver several hundreds of meters south of the projected east-west Tajo Vein system trend, suggesting that the Tajo Vein system was offset southward in this portion of the system where strong alteration can be observed at surface covering 250 meters by 100 meters wide. This reinterpreted surface projection of the Tajo Vein system coincides with some historic Spanish workings in that area of property that date back to the 16th Century. Highlights of assay results from recent surface samples at Pero are tabulated below:
Sample IDTypeAzimuthWidth (m)Ag (g/t)Zn%Pb%
1313Chip21032000.10.1
1314Chip1951.22000.10.01
1295Chip34031640.01640.0164
1297Chip3201.41320.01320.0132
1315Chip2002.91000.010.01
1301Chip2404720.00720.0072
1303Chip2006.4670.00670.0067
1323Chip204500.0050.005
1304Chip1503.7460.00460.0046
22
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
In December 2020 the Company commenced a 940 meter diamond drilling program at the Pero target within its Pulacayo Project in Bolivia. Pero is located at the easternmost portion of the Pulacayo deposit and is the least understood area geologically. Field work in 2020 identified potential structural remobilization in this area that might explain the erratic nature of mineralization within the Tajo Vein System as it occurs in this area of the property. A summary of results from this drilling is tabulated below:
BHIDFrom (m)To (m)Length (m)Ag (g/t)Pb %Zn %AgEq* (g/t)
PUD28530.644.614.0430.190.0246
PUD 285143.0191.048.0100.110.1723
PUD 28699.0124.025.0180.330.0932
PUD 286148.0152.04.03933.790.88518
PUD 286174.0183.09.0200.130.0525
PUD 28756.078.022.0430.230.0248
PUD 287127.0139.012.0150.010.0115

*Ag Eq. = Silver Equivalent (Recovered) = (Ag g/t*89.2%)+((Pb%*(US$0.95/lb. Pb/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*91.9%))+((Zn%*(US$1.16/lb. Zn/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*82.9%)). Sulphide zone metal recoveries of 89.2% for Ag, 91.9% for Pb, and 82.9% for Zn were used in the Silver Equivalent (Recovered) equation and reflect metallurgical testing results disclosed previously for the Pulacayo Deposit. Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 75% to 85% of the reported core length.
During the year ended December 31, 2020, the Company incurred total costs of $2,357,534 (2019 - $1,474,026; 2018 - $898,650) for the Pulacayo Project including $1,767,089 (2019 - $964,716; 2018 - $51,112) for geological and engineering services, $584,712 (2019 - $503,071; 2018 - $847,538) for personnel, legal, general and administrative expenses and $5,733 (2019 - $6,239, 2018 - $Nil) for fees and permits.
The Company also reports that the national COVID-19 quarantine in Bolivia was lifted in late-June of 2020. The Company has resumed its work schedule and commenced an exploration program at the Pulacayo Project consisting of geological mapping of the property. Work will continue as planned; however the Company will follow the guidance of federal and local authorities in Bolivia with regards to COVID-19.
2021 Outlook
The Company’s 2021 Pulacayo objectives are:
 Complete district geological mapping over entire property
 Complete induced polarization (geophysics) survey over the entire property
 Evaluate field data to generate drilling targets over property
 Commence diamond drilling program testing priority targets on property
23
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Sunawayo Project, Bolivia
On September 8, 2020, the Company announced that it has entered into the Sunawayo SPA, a binding sales and purchase agreement with the Sunawayo Vendor to acquire the Sunawayo Project, a silver-lead mining project located immediately adjacent to the Malku Khota silver project in Bolivia.
The Sunawayo Project is patented land which the Company has secured rights to explore through the Sunawayo SPA, whereas Malku Khota is unpatented land administered by COMIBOL. In January of 2020, the Company applied for a mining production contract with COMIBOL that would give it the rights to mine and explore Malku Khota. The application was received by COMIBOL and is currently under review. While the Company is engaging with COMIBOL to advance this process, the Company has not been provided with any timelines for any eventual approval.
The purchase agreement of the Sunawayo Project includes a fully permitted 100 ton-per-day open-pit mining operation that produces lead concentrate. The Sunawayo Project has a strike of 17 kilometers which covers 59.5 square kilometers of prospective area. The Sunawayo Project has ready access to water and power and is located 165 kilometers by road from Bolivia’s 5th largest city, Oruro.
Forty-eight samples, spanning 11 kilometers, were taken at the Sunawayo Project, where visible mineralization were observed during a recent site visit conducted in August 2020 by Company geologists who collected the samples during their visit.
Four priority targets were identified during this site visit: Caballo Uma, Pujiuni, Mine Area, and Malku Khota border.
Sample IDAreaTypeAg (g/t)Pb %Zn %AgEq (g/t)
93323Caballo UmaCHIP3972.630.67475
93329Caballo UmaCHIP2934.262.04448
93327Caballo UmaGRAB2891.920.44344
93324Caballo UmaGRAB2880.270.01294
93303Caballo UmaCHIP16912.550.26452
93321Caballo UmaGRAB158200.01597
93337PijiuniCHIP477>200.02916
93334PijiuniCHIP374.280.03132
93336PijiuniCHIP350.590.1352
93347Mine AreaGRAB3>200.01442
93346Mine AreaGRAB114.20.25320
93310MK BorderGRAB80.050.1714
93309MK BorderGRAB80.010.111
24
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Silver equivalent calculation uses a silver price of $25.00/oz, a zinc price of $1.10/lb., a lead price of $0.80/lb. (all USD), and assumes a 100% metallurgical recovery. Silver equivalent values can be calculated using the following formula: AgEq = Ag g/t + (Zn % x 30.1644 ) + (Pb % x 21.9377). Samples indicating >20% Pb are calculated using 20% Pb
2021
The Company commenced the maiden drilling program for the Sunawayo project in January 2021. The first 2 drillhole results were received in February 2021, and announced on February 24th, 2021. The first drill hole intercepted 137 meters of mineralization grading 36 g/t silver, starting from 0 meters-depth. The second drill hole intercepted 31 meters of mineralization grading 44 g/t silver, 0.39% lead, and 0.48% zinc from 1 meter-depth. Both SWD001 and SWD002 (240 meters to the southeast of the former) feature near-uniform silver assays throughout the reported intervals. Composited results for SWD001 and SWD002 are tabulated below:
Hole IDFromToLength (m)Ag (g/t)Pb %Zn %AgEq* (g/t)
SWD0010.0137.0137.0360.120.0239
SWD0021.032.031.0440.390.4867
incl…21.030.09.0480.731.57112
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 80% to 85% of reported core length. (*)Silver equivalent calculation uses a silver price of $25.00/oz, a zinc price of $1.10/lb., and a lead price of $0.80/lb. (all USD) and assumes a 100% metallurgical recovery. Silver equivalent values can be calculated using the following formula: AgEq = Ag g/t + (Zn % x 30.1644 ) + (Pb % x 21.9377).
These 2 holes were the first results from 15 planned drillholes.
Summary of the Acquisition of the Sunawayo Project
Subject to the provisions of the Sunawayo SPA, the Sunawayo Vendor agreed to transfer the mining rights of the Sunawayo Project to the Company upon the Company paying it US$6,500,000. That payment consists of US$300,000 that was paid to the Sunawayo Vendor upon execution of the Sunawayo SPA with the remaining US$6,200,000 to be paid in cash over a one-year period in twelve equal monthly installments, starting March 1, 2021.
As with the Pulacayo Project, the Company’s objectives for the remainder of 2020 and 2021 are to identify exploration targets and to test those targets that meet the criteria for drilling with an aim to make new discoveries. More specifically, the Company’s goal is to explore near the southeast border of the Sunawayo Project, in and around the existing open pit mine, and along the 8 kilometer Malku Khota lithological trend within sandstone units. The Company anticipates it will take three to four months to achieve this goal. The Company will continue to simultaneously advance a mining production contract application with COMIBOL for the rights to mine and explore the adjacent Malku Khota project. This application process is anticipated to last six to twelve months.
During the year ended December 31, 2020, the Company incurred total costs of $513,088 (2019 -$Nil; 2018 - $Nil) for the Sunawayo Project including for $116,152 (2019 - $Nil; 2018 - $Nil) for geological and engineering services and $396,936 of acquisition cost.
The Company’s 2021 Sunawayo objectives are:
Complete maiden drilling program on property;
Complete due diligence evaluation by March, 2021;
Complete induced polarization (geophysics) south portion of property;
Continue geological and structural mapping;
Evaluate field data for additional target generation;
Commence 2nd drill campaign on property testing targets generated from field work
25
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Triunfo Project, Bolivia
On July 13, 2020 the Company executed the Triunfo Agreement with the Triunfo Vendor. The Triunfo Agreement provides the Company with the Triunfo Rights (consisting of the Exploration Right and the Purchase Right) with respect to the Triunfo Project. The Purchase Right can be exercised at any time after the Triunfo Vendor completes the required Bolivian administrative procedures for the Triunfo Project (expected to occur no later than March 2021) until July 13, 2025, or such further period as the parties may agree. To secure the Triunfo Rights, the Company paid the Triunfo Vendor US$100,000 upon execution of the Triunfo Agreement. Until the Company exercises its Purchase Right, beginning in 2021 the Company must pay the Triunfo Vendor US$50,000 on June 15 of each year to maintain the Triunfo Rights. The Company may elect to terminate the Triunfo Agreement at any time. If the Company exercises the Purchase Right, the Triunfo Vendor will maintain the Residual Interest. Upon exercise of the Purchase Right, the Company may make a lump sum payment to the Triunfo Vendor at any time to reduce some or all of the Residual Interest as follows:
the Residual Interest may be extinguished for US$300,000;
the Residual Interest may be reduced to 4% for US$250,000;
the Residual Interest may be reduced to 3% for US$200,000;
the Residual Interest may be reduced to 2% for US$150,000; or
the Residual Interest may be reduced to 1% for US$100,000.
Triunfo Project Summary
The Triunfo Project area covers approximately 256 hectares located in the La Paz Department, which is located about 75 kilometers to the east of the city of La Paz, Bolivia. The Triunfo Project has access to power and water and is accessible by road year-round. The Triunfo Vendor maintains a positive relationship with the local community. Exploration was conducted in 2005 through 2007 by Solitario Resources, which made 3 drill holes, all of which intercepted mineralization. Only 20% of the Triunfo Project was explored by Solitario.
The mineralization is characterized by pyrite, arsenopyrite, galena, and sphalerite and carries gold, silver, and zinc and lead in various proportions. Mineralization outcrops at the surface and continues for at least 750 meters in three discrete blocks, known as A, B, and C. The mineralized blocks have widths varying from 20 meters to 150 meters and are locally displaced for several meters by north-east trending faults.
In the past decade, some artisanal mining has been developed where gold mineralization has been identified. Those areas have been principally mined for gold.
The Triunfo Project contains polymetallic vein-style mineralization hosted in metasediments of the Silurian and Devonian periods. The metasediments were intruded by nearby plutonic batholiths which are likely related to the mineralizing event. This style of mineralization is well documented in Bolivia. Examples include Cerro Rico and Porco, located in and around Potosi.
Several dozen chip samples were taken from the surface and tunnels at Triunfo in late-May 2020. The sampling returned significant results from both blocks.
The following table shows the assay results, equal to and over 1.0 g/t Au Equivalent which represent over 36% of the samples (37 / 103).
26
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
El Triunfo Chip Channel Results Returning 1g/t AuEq* or greater
IDBLOCKTypeWIDTHAuAgPbZnAuEqAgEq
(m)(g/t)(g/t)(%)(%)(g/t)(g/t)
46506Achip channel3.921133.460.128814
46505Achip channel24291.340.068806
46504Achip channel2.11692.521.826547
46503Achip channel2.21641.930.135465
46502Achip channel3.81552.341.084415
46501Achip channel2.30752.611.294406
46299Achip channel2.822500.024385
46298Achip channel2.31351.421.764366
46297Achip channel224000.014358
46296Achip channel2.419600.013304
46295Achip channel2.126003293
46294Achip channel30462.880.143289
46293Achip channel1.31150.340.033284
46292Achip channel2.617500.043270
46291Achip channel20421.880.453265
46290Achip channel20471.760.13251
46289Achip channel11310.540.022238
46288Achip channel1.70200.532.232218
46287Achip channel11300.350.112210
46286Achip channel3.4114002209
46285Achip channel315002207
46284Achip channel20251.020.372206
46283Achip channel2.216002178
46282Achip channel1.312002175
46281Achip channel1.504200.012168
46279Achip channel2.4114002164
46278Achip channel20170.590.412151
46277Achip channel2.1126002149
46276Achip channel20160.540.231126
46275Achip channel2060.250.231126
46274Achip channel412001118
46273Achip channel2.314001114
46272Achip channel2.91400.011109
46271Achip channel20110.30.361102
46270Achip channel2.4090.020.02197
46269Achip channel2.50230.250.46195
27
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
(*) Gold equivalent calculation uses a gold price of $1,795, a zinc price of $0.93, a lead price of $0.80, and a silver price of $18.30 (all USD), and assumes a 100% metallurgical recovery. Gold equivalent values can be calculated using the following formula: AuEq = Au g/t + (Ag g/t x 0.0102) + (Zn % x 0.3551) + (Pb % x 0.3055). Silver equivalent calculation uses a silver price of $25.00/oz, a zinc price of $1.10/lb., a lead price of $0.80/lb. (all USD), and assumes a 100% metallurgical recovery. Silver equivalent values can be calculated using the following formula: AgEq = Ag g/t + (Zn % x 30.1644 ) + (Pb % x 21.9377).
Denser sets of veins and veinlets hosted by shales and quartzites appear to correlate with higher grades. The strike lengths of these mineralized trends have been recognized as continuing along several hundreds of meters at surface.
As with the Pulacayo Project and Sunawayo Project, the Company’s objectives for the remainder of 2020 and 2021 is to identify exploration targets and to test those targets that meet the criteria for drilling with an aim to make new discoveries. More specifically, the Company’s initial drill program entails 5 holes for up to 1,000 meters that may be expanded. The drilling will step out to the east and west of historic drill hole TR001 on Block B.
District geological mapping and geophysics is also planned, as the host and accessory mineral properties associated with the mineralization at El Triunfo can be detected by geophysical imaging methods such as induced polarization (IP).



The mineralization is characterized by multiple veins (up to 1.0m wide) and veinlets. They are emplaced along fractures and faults that have developed on the flanks of an east-west trending anticlinal-synclinal sequence. Mineralization is also noted to occur in the sedimentary planes between slate layers. The slate layers can manifest as stockwork-style mineralization which tends to be elongated parallel to the anticlinal axis.
On November 25, 2020, the Company announced that further to the news release dated August 19, 2020, it has received the complete assay results from the Company’s first diamond drill program at its 100%-controlled El Triunfo Au-Ag-Zn-Pb project in Bolivia.
28
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Borehole TR007 intercepted 48.9 meters of mineralization grading 0.42 g/t gold, 35.5 g/t silver, 1.17% zinc, and 0.83% lead (1.45 g/t AuEq) within 98.9 meters of mineralization grading 1.04 g/t AgEq starting 13.0 meters downhole.
Notable highlights include
Hole IDFromToLength (m)Au (g/t)Ag (g/t)Zn %Pb %AuEq* (g/t)
TR00640.076.036.00.4915.460.540.440.97
including…58.072.014.00.4820.230.760.661.16
TR00713.0111.998.90.3722.710.740.581.04
including…63.0111.948.90.4235.491.170.831.45
TR0086.884.077.30.3117.650.570.530.85
including…45.051.46.41.6056.491.660.943.05
(*) Gold equivalent calculation uses a gold price of $1,795, a zinc price of $0.93, a lead price of $0.80, and a silver price of $18.30 (all USD), and assumes a 100% metallurgical recovery. Gold equivalent values can be calculated using the following formula: AuEq = Au g/t + (Ag g/t x 0.0102) + (Zn % x 0.3551) + (Pb % x 0.3055).
Mineralization is hosted in altered black shales exhibiting hydrothermal sheeted quartz-carbonate vein sets that are concentrated along the axes of regional anticlinal fold structures.
Assay results are detailed in the table below:
Hole IDFromToLength (m)Au (g/t)Ag (g/t)Zn %Pb %AuEq* (g/t)
TR00414.015.01.00.2418.850.210.650.70
17.018.01.00.742.210.030.040.78
71.074.03.01.115.010.000.001.16
Hole IDFromToLength (m)Au (g/t)Ag (g/t)Zn %Pb %AuEq* (g/t)
TR00561.062.01.00.598.000.000.010.67
122.0124.02.00.502.290.010.020.53
TR0065.06.01.00.733.190.100.130.84
20.021.01.00.1511.100.350.290.48
40.076.036.00.4915.460.540.440.97
including…58.072.014.00.4820.230.760.661.16
TR00694.5101.57.00.5623.210.820.561.26
106.5107.40.80.3212.700.250.010.54
120.0121.01.00.0715.900.500.670.62
142.8143.30.50.600.430.000.000.61
190.0191.31.30.7289.582.070.162.42
TR00713.0111.998.90.3722.710.740.581.04
including…63.0111.948.90.4235.491.170.831.45
TR007118.5119.51.00.034.550.170.530.30
121.5122.51.00.303.690.070.460.50
125.5126.30.80.563.180.090.030.63
179.0181.02.01.051.380.010.011.07
185.6186.20.60.445.690.020.010.51
196.0197.01.00.741.460.000.000.76
TR0086.884.077.30.3117.650.570.530.85
including…45.051.46.41.6056.491.660.943.05
TR008138.1139.11.00.710.900.010.000.72
149.0151.02.00.1022.730.780.030.61
156.0157.01.00.741.330.020.010.76
183.0183.60.61.652.620.020.011.69
231.6232.61.00.414.500.000.000.46
247.5250.02.51.6435.990.000.002.01
257.0258.01.00.782.150.000.000.80
29
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
*See Notes on gold equivalent (AuEq) calculations and metals prices above.
Reported widths in all tables are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 54% to 65% of reported core length.
As the next step, the Company will integrate those results with planneddistrict geological mapping and geophysics such as induced polarization (IP).Commencement of next round of El Triunfo drilling is tentatively scheduled for first half of 2021.
During the year ended December 31, 2020, the Company incurred total costs of $463,665 (2019 -$Nil; 2018 - $Nil) for the Triunfo Project including $327,989 (2019 - $Nil; 2018 - $Nil) for geological and engineering services, and $135,676 (2019 -$Nil; 2018 - $Nil) of acquisition cost.
The Company’s 2021 Triunfo objectives are:
Conduct geological and structural mapping over the property;
Complete induced polarization (geophysics) survey over the property;
Generate drilling targets from ground work; and
Test targets with diamond drilling program.
Gibellini Project, Nevada, USA
One of the Company’s principal assets is its interest in the Gibellini Project. The Company holds a 100% interest in the properties by way of a lease agreement and staked claims. Claims are in the name of the Company’s indirect, wholly-owned Nevada subsidiaries, VC Exploration (US), Inc. (“VC Exploration”) and Nevada Vanadium, LLC (“Nevada Vanadium”).
The Gibellini Project consists of a total of 555 unpatented lode mining claims that includes: 40 "Deitrich" claims under the Deitrich Lease Agreement as amended on April 19, 2018, the Nevada Vanadium group of 450 Gibellini claims and 100% interest of the Bisoni deposit claims, and the VC Exploration group of 105 claims. The Gibellini, VC Exploration and Company group of claims are located in Eureka County, Nevada, as well as 28 of the Bisoni group of claims, with the remaining 173 claims extending southwest into Nye County, Nevada. They are located approximately 25 miles south of the town of Eureka and are easily accessed from US Highway 50 to a paved road that becomes a graded, gravel road.
The Gibellini Project is situated on the south east flank of the Fish Creek Range in the Fish Creek Mining District, about 25 miles south of Eureka, Nevada and is accessed by dirt road extending westward from State Route 379.
30
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The Gibellini group of claims were acquired on June 22, 2017, through leasehold assignments from the claimant and then-holder of the Gibellini mineral claims (the “Gibellini Lessor”) and includes an area of approximately 771 acres. Under the Gibellini mineral lease agreement (the “Gibellini MLA”), the Company leased this core group of claims, which originally constituted the entire Gibellini Project, by, among other things, agreeing to pay to the Gibellini Lessor annual advance royalty payments. These payments are tied, based on an agreed formula not to exceed US$120,000 per year, to the average vanadium pentoxide price of the prior year (each an "Advance Royalty Payment"). Upon commencement of production, the obligation to make Advance Royalty Payments will cease and the Company will instead maintain its acquisition through lease of the Gibellini group of claims by paying to the Gibellini Lessor, a 2.5% net smelter return royalty (the “Gibellini NSR Payments”) until a total of US$3 million is paid. Thereafter, the Gibellini NSR will be reduced to 2% over the remaining life of the mine (and referred to thereafter, as “Production Royalty Payments”). Upon commencement of production, any Advance Royalty Payments that have been made will be deducted as credits against the Gibellini NSR Payments or Production Royalty Payments, as applicable. The lease is for a term of 10 years, expiring on June 22, 2027, which can be extended for an additional 10 years, at the Company’s option.
On April 19, 2018, the Gibellini MLA was amended to grant the Company the option, at any time during the term of the Gibellini MLA, which ends on June 22, 2027, to require the Gibellini Lessor to transfer their title over all of the leased mining claims (excluding four claims which will be retained by the Gibellini Lessor and which contain minimal resource) to the Company in exchange for USD1,000,000, which will be deemed an Advance Royalty Payment.
The Company also entered into a lease agreement to acquire 10 unpatented lode claims totaling approximately 207 gross acres (the “Former Louie Hill Claims”) from their holders (the “Former Louie Hill Lessors”) on July 10, 2017 (the “Louie Hill MLA”). The Former Louie Hill Claims were located approximately 1600 feet south of the Gibellini group of claims. The Former Louie Hill Claims were subsequently abandoned by the Former Louie Hill Lessors, and on March 11 and 12, 2018, the Company staked the area within and under 17 new claims totaling approximately 340 gross acres, which now collectively comprise the expanded Louie Hill group of claims (the “Current Louie Hill Claims”).
On October 22, 2018, the Company entered into a royalty agreement (the “Royalty Agreement”) with the Former Louie Hill Lessors that replaced, on substantially similar terms, the Louie Hill MLA. The Royalty Agreement provides for payment by the Company to the Former Louie Hill Lessors of both advance royalty payments and net smelter return royalty payments. As with the Gibellini MLA, the advance royalty payments are calculated based on an agreed formula relative to the average vanadium pentoxide price for the prior year, for a total amount not to exceed US$28,000 per year (the “Louie Hill Advance Royalty Payments”). Upon commencement of production, the obligation to make Louie Hill Advance Royalty Payments will be replaced by a 2.5% net smelter return royalty (the “Louie Hill NSR”) payable on vanadium pentoxide produced from the area of the Former Louie Hill Claims contained within the Current Louie Hill Claims.
31
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The Company may purchase three-fifths of the Louie Hill NSR at any time for US$1 million, leaving the total Louie Hill NSR payable by the Company at 1.0% for the remaining life of the mine. Any Louie Hill Advance Royalty Payments that have been made at the time of the commencement of production will be deducted as credits against future payments under the Louie Hill NSR. The payments under the Royalty Agreement will continue for an indefinite period and will be payable as long as the Company, its subsidiaries, or any of their permitted successors or assigns holds a valid and enforceable mining concession over the area.
On December 5, 2017, the Company announced that it had significantly expanded the land position at the Gibellini Project, by staking a total of 198 new claims immediately adjacent to the Gibellini claim group covering 4091 acres that are sufficient to enable future vanadium mining, processing and extraction.
On November 20, 2017, the Company filed an independent technical report titled “Gibellini Project Nevada, USA NI 43-101 Technical Report” with an effective date of November 10, 2017 (the ”2017 Gibellini Report”) prepared by the Wood Group. The 2017 Gibellini Report was filed with Canadian securities regulatory authorities and is available under the Company’s SEDAR profile at www.sedar.com.
On February 15, 2018, the Company indirectly acquired an additional 105 unpatented lode mining claims located adjacent to its existing Gibellini Project in Nevada, USA through the indirect acquisition of VC Exploration (US) Inc, by paying a total of $335,661 in cash and issuing the equivalent of 500,000 Common Share purchase warrants to arm’s-length, private parties.
On June 25, 2018, the Company filed a technical report titled “Gibellini Project Eureka County, Nevada, NI 43-101 Technical Report on Preliminary Economic Assessment” prepared by Mr. Kirk Hanson, P.E., Technical Director, Open Pit Mining; Mr. Edward J.C. Orbock III, RM SME, Principal Geologist and US Manager of Consulting; Mr. Edwin Peralta, P.E., Senior Mining Engineer; and Mr. Lynton Gormely, P.Eng., Consultant Metallurgist of Wood Group (the “2018 Gibellini PEA”). The 2018 Gibellini PEA has an effective date of May 29, 2018 and is available under the Company’s SEDAR profile at www.sedar.com. Each of the authors of the 2018 Gibellini PEA are "independent" Qualified Persons within the meaning of NI 43-101.
On August 24, 2020, the Company announced it had commenced the acquisition of the Bisoni Project from CellCube. As consideration for the acquisition of the Bisoni Project under the Bisoni APA, the Company issued 4 million the Bisoni APA Shares and paid $200,000 cash to Cellcube. The Bisoni APA Shares are subject to a statutory four month hold period expiring on January 19, 2021. Additionally, subject to TSX approval, if, on or before December 31, 2023, the price of European vanadium pentoxide on the Metal Bulletin (or an equivalent publication) exceeds US$12 a pound for 30 consecutive days, the Company will issue to Cellcube additional Common Shares with a value of $500,000, calculated based upon the 5 day volume weighted average price of the Common Shares immediately following the satisfaction of the vanadium pentoxide pricing condition. The acquisition of the Bisoni Project was completed on September 18th, 2020. The expanded Bisoni group of claims is located within the same formation and lithologic units as the Gibellini group of claims. The general geology in this area is considered to be similar to the Gibellini group of claims.
In the three months ended September 30, 2020, the Company expanded the land position at the Gibellini Project, by staking a total 32 new claims adjacent to the project.
The Gibellini Project is situated entirely on public lands that are administered by the BLM. No easements or rights of way are required for access over public lands. Rights-of-way would need to be acquired for future infrastructure requirements, such as pipelines and powerlines.
Gibellini Deposit Mineral Resource Estimate and 2018 Gibellini PEA
On June 25, 2018, the Company filed the 2018 Gibellini PEA, which provides an updated mineral resource estimate for the Gibellini Project.
32
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The 2018 Gibellini PEA replaces the 2017 Gibellini Report. The 2018 Gibellini PEA is preliminary in nature and includes inferred mineral resources that are too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that the 2018 Gibellini PEA results will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.
The 2018 Gibellini PEA disclosed an estimated 7.94 million tons at a weighted average grade of 0.314% vanadium pentoxide (“V2O5”) in the measured category and 15.02 million tons at a weighted average grade of 0.271% V2O5 in the Indicated category leading to a total combined measured and indicated mineral resource of 22.95 million tons at a weighted average grade of 0.286% V2O5. Total contained metal content of the measured and indicated mineral resources is 131.34 million pounds V2O5. The inferred mineral resource estimate is 14.97 million tons at a weighted average grade of 0.175% V2O5. The total contained metal content of the inferred mineral resource estimate is 52.30 million pounds V2O5. The table below contains a summary of the Gibellini deposit mineral resource estimate (the "Gibellini Deposit Mineral Resource Estimate"), which is derived from the 2018 Gibellini PEA:
Gibellini Deposit Mineral Resource Estimate***
Confidence CategoryDomain
Cut-offV2O5 (%)
Tons(Mt)
GradeV2O5(%)
ContainedV2O5 (Mlb)
MeasuredOxide0.1013.960.25119.87
Transition0.0863.980.37729.98
IndicatedOxide0.1017.830.22234.76
Transition0.0867.190.32546.73
Total Measured and Indicated  22.950.286131.34
InferredOxide0.1010.160.1700.55
Transition0.0860.010.1800.03
Reduced0.11614.800.17551.72
Total Inferred  14.970.17552.30
***Notes:
1.The Qualified Person for the Gibellini Deposit Mineral Resource Estimate is Mr. E.J.C. Orbock III, RM SME, an employee of the Wood Group of companies. The Gibellini Deposit Mineral Resource Estimate has an effective date of May 29, 2018.
2.Mineral resources that are not mineral reserves do not have demonstrated economic viability.
3.Mineral resources are reported at various cut-off grades for oxide, transition, and reduced material.
4.Mineral resources are reported within a conceptual pit shell that uses the following assumptions: mineral resource V2O5 price: $14.64/lb.; mining cost: $2.21/ton mined; process cost: $13.62/ton; G&A cost: $0.99/ton processed; metallurgical recovery assumptions of 60% for oxide material, 70% for transition material and 52% for reduced material; tonnage factors of 16.86 ft3/ton for oxide material, 16.35 ft3/ton for transition material and 14.18 ft3/ton for reduced material; royalty: 2.5% net smelter return (NSR); shipping and conversion costs: $0.37/lb. An overall 40º pit slope angle assumption was used.
5.Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.
33
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Louie Hill Deposit
The Louie Hill deposit lies approximately 1,600 ft south of the Gibellini deposit.
The 2018 Gibellini PEA provides an inferred mineral resource of 7.52 million tons at a weighted average grade of 0.276% vanadium pentoxide (V2O5). The oxidation domains were not modeled. The total contained metal content of the estimate is 41.49 million pounds V2O5. The table below summarizes the Louie Hill deposit mineral resource estimate (the "Louie Hill Deposit Mineral Resource Estimate"):
Louie Hill Deposit Mineral Resource Estimate***
Confidence Category
Cut-offV2O5 (%)
Tons(Mt)
GradeV2O5 (%)
ContainedV2O5 (Mlb)
Inferred0.1017.520.27641.49
***Notes:
1.The Qualified Person for the Louie Hill Deposit Mineral Resource Estimate is Mr. E.J.C. Orbock III, RM SME, an employee of the a Wood Group of companies . The Louie Hill Deposit Mineral Resource Estimate has an effective date of May 29, 2018. The resource model was prepared by Mr. Mark Hertel, RM SME.
2.Mineral resources that are not mineral reserves do not have demonstrated economic viability.
3.Oxidation state was not modeled.
4.Mineral resources are reported within a conceptual pit shell that uses the following assumptions: mineral resource V2O5 price: $14.64/lb; mining cost: $2.21/ton mined; process cost: $13.62/ton; G&A cost: $0.99/ton processed; metallurgical recovery assumptions of 60% for mineralized material; tonnage factors of 16.86 ft3/ton for mineralized material, royalty: 2.5% net smelter return (NSR); shipping and conversion costs: $0.37/lb. For the purposes of the Louie Hill Deposit Mineral Resource Estimate, an overall 40º slope angle assumption was used.
5.Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.
A total of 280 drill holes (about 51,265 ft) have been completed on the Gibellini Project since 1946, comprising 16 core holes (4,046 ft), 169 rotary drill holes (25,077 ft; note not all drill holes have footages recorded) and 95 reverse circulation holes (22,142 ft).
The vanadium-hosted argillite unit ranges from 175 to over 300 ft thick and overlies gray mudstone and black shales. The argillite has been oxidized to various hues of yellow and orange to a depth of 100 ft and is believed to have been part an overall homogenous black shale unit. Alteration (oxidation) of the rocks is classified as one of three oxide codes: oxidized, transitional, and reduced.
No significant work has been conducted on the Gibellini Project since 2015, with some minor prospecting completed in October of 2018. The Company has not completed trenching or drilling activities since its acquisition of the Gibellini Project.
The power supply for the Gibellini Project site is assumed to be at 24.9 kV and supplied from a planned substation to be located near Fish Creek Ranch. This substation would tap and step-down the 69kV supply carried by the line to the nearby Pan Mine to 24.9kV and place it on a line to the Gibellini Project. Negotiations with the power utility, Mt. Wheeler Power, will need to be undertaken to secure any future power supply contract and transmission line to the site.
In conformance with BLM permitting requirements and Secretarial Order 3355, the Company submitted a package of enhanced baseline reports (the "Enhanced Baseline Reports") on March 22, 2019. Following the BLM review of the baseline reports, the Company submitted the Gibellini Mine Plan of Operations (the “Gibellini MPO”) to the Battle Mountain District office of the BLM and the Reclamation Permit application to the State of Nevada Division of Environmental Protection Bureau of Mining Regulation and Reclamation on June 28, 2019.
34
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The Enhanced Baseline Reports were completed using data primarily collected by the previous operator between 2010 and 2012, and included studies of biological resources, air resources, cultural resources, surface water resources, ground water resources, noise, wild horses, paleontological resources, geological resources, socioeconomic and environmental justice, soil resources, visual resources, wetlands and riparian resources, and geochemical characterization for ore and overburden. The baseline data was updated with data collection completed in 2019 that validated the previous data. The reports included a review of potential environmental impacts and proposed environmental protection measures to avoid or minimize these impacts. The Gibellini MPO was then prepared by integrating the information developed in the baseline reports to guide the Gibellini Project design to avoid or minimize potential environmental impacts.
The Gibellini MPO includes over 1,100 pages of detailed development plans for the Gibellini Project exploration activities, open pit mining operations and processing facilities to extract and recover vanadium from the Gibellini deposit with stated average mine production during the seven-year mine life of 15.7 million tons of ore material containing 120.5 million pounds of vanadium. The primary facilities include the: pit, waste rock disposal facility, mine office, auxiliary facilities such as water and power, crushing facilities and stockpile, heap leach pad, process facility, water ponds, borrow areas, and mine and access roads.
In addition, the Gibellini MPO includes the following management plans and engineering studies:
1.
quality assurance plan;
2.
storm water management plan;
3.
adaptive waste rock management plan;
4.
monitoring plan;
5.
noxious weed management plan;
6.
spill contingency plan;
7.
feasibility study level pit slope design;
8.
heap leach and waste rock dump facility stability report;
9.
closure plan;
10.
water management plan;
11.
interim closure plan;
12.
transportation plan;
13.
radiation protection plan;
14.
climate data and surface water hydrology;
15.
seismic hazard analyses; and
16.
engineering design criteria.
In August 2018, NewFields completed the Gibellini heap leach pad and waste dump designs as part of an overall basic engineering design led by M3 Engineering and Technology Corp
On October 31, 2019, the water pollution control permit and air permit applications were submitted to the Nevada Division of Environmental Protection (“NDEP “) incorporating the Newfields and M3 Engineering design packages. The draft air permit was posted for public comment on July 13, 2020.
2018 Gibellini PEA
On May 29, 2018, the Company received results of the 2018 Gibellini PEA for the Gibellini Project. The 2018 Gibellini PEA reported an after-tax cumulative cash flow of $601.5 million, an internal rate of return of 50.8%, a net present value of $338.3 million at a 7% discount rate and a 1.72 years payback on investment from start-up assuming an average vanadium pentoxide price of $12.73 per pound. As of May 29, 2018, the price of vanadium pentoxide was $14.20 per pound according to www.asianmetal.com. The 2018 Gibellini PEA was prepared by Amec Foster Wheeler E&C Services Inc, part of the Wood Group, and is based on the NI 43-101 compliant resource calculations reported above.
35
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Highlights of the 2018 Gibellini PEA (after tax)
Internal rate of return50.8%
Net present value (“NPV”)
US$338.3 million at 7% discount rate
Payback period1.72 years
Average annual production
9.65 million lbs V2O5
Average V2O5 selling price
US$12.73 per lb
Operating cash cost
US$4.77 per lb V2O5
All-in sustaining costs*
US$6.28 per lb V2O5
Breakeven price**
US$7.76 per lb V2O5
Initial capital cost including 25% contingencyUS$116.76 million
Average grade
0.26% V2O5
Strip ratio0.17 waste to leach material
Mining operating rate3.4 million tons (leach material and waste) per year
Average V2O5 recovery through Direct Heap Leaching
62%
Life of mine13.5 years
*includes selling costs, royalties, operating cash cost, reclamation, exploration and sustaining capital costs.
**includes selling costs, royalties, operating cash costs, taxes (local, state, and federal), working capital, and sustaining and capital costs.
The 2018 Gibellini PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the 2018 Gibellini PEA will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.
Sensitivity Analysis
The tables below show the sensitivity analysis to the vanadium pentoxide price, grade, and to the 2018 Gibellini PEA capital cost and operating costs. This sensitivity analysis indicates strong project economics even in very challenging conditions, and that the project is well positioned to benefit from the current rising vanadium price environment. A 20% increase in the vanadium price relative to the base case translates to a US$491.3 million after-tax NPV at a 7% discount rate.
36
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Sensitivity Analysis
V2O5 price change
V2O5 price US$/lb
After-taxIRRAfter-tax NPVUS$M @ 7%After-taxcashflowUS$M
30%16.5569%568.0996.0
20%15.2863%491.3864.4
10%14.0057%415.2733.2
Base price12.7351%338.3600.4
-10%11.4644%261.0467.2
-20%10.1836%183.1333.2
-30%8.9126%103.9196.9
V2O5 gradechange
V2O5grade
After-taxIRRAfter-tax NPVUS$M @ 7%After-taxcashflowUS$M
30%0.34%68%554.4972.8
20%0.31%63%482.4849.0
10%0.28%57%410.7725.4
Base grade0.26%51%338.3600.4
-10%0.23%44%265.6475.0
-20%0.21%37%192.2348.9
-30%0.18%28%118.3221.6
CapexchangeCapexUS$MAfter-taxIRRAfter-tax NPVUS$M @ 7%After-taxcashflowUS$M
30%151.840%307.2564.3
20%140.143%317.6576.3
10%128.447%328.0588.4
Base Capex116.851%338.3600.4
-10%105.155%348.6612.5
-20%93.461%358.9624.6
-30%81.767%369.3636.8

37
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
OpexchangeOpexUS$MAfter-taxIRRAfter-tax NPVUS$M @ 7%After-taxcashflowUS$M
30%6.2045%257.9450.2
20%5.7247%284.8500.3
10%5.2549%311.6550.4
Base Capex4.7751%338.3600.4
-10%4.2953%364.8650.0
-20%3.8255%390.7698.4
-30%3.3456%416.0745.4
Mining & Processing
Mining at the Gibellini and Louie Hill deposits is planned to be a conventional open pit mine utilizing a truck and shovel fleet comprised of 100-ton trucks and front-end loaders. Average mine production during the 13.5 year mine life is 3.4 million tons of leach material (3 million tons) and waste (0.4 million tonnes) per year at a strip ratio of 0.17. Mining is to be completed either in-house or through contract, with the Company’s mining staff overseeing the contracted mining operation and performing the mine engineering and survey work if contract mining is selected.
 Oxide‘000 tonsTransition‘000 tonsReduced‘000 tons
Grade% V2O5
Metal containedV2O5 (Mlb)
Metal ProducedV2O5 (Mlb)
YR 12,6004000.29117.44010.633
YR 22,4006000.27816.69010.480
YR 31,7601,2400.31018.58012.067
YR 46502,3500.37222.32015.217
YR 53102,680100.36621.95015.185
YR 62,240750100.31518.92011.928
YR 73,0000.31618.98011.394
YR 81,9107003800.18911.3107.085
YR 96901,2201,0900.21612.9408.023
YR 101103702,5200.20812.4806.898
YR 114503602,1800.18210.9106.103
YR 12501402,8200.1669.9805.349
YR 13390102,6000.18310.9705.839
YR 141,7100.1956.6704.096
Totals:18,29010,83011,5900.258210.15130.297
38
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The processing method envisioned for the Gibellini Project will be to feed leach material from the mine via loader to a hopper that feeds the crushing plant. The leach material will then be fed to an agglomerator where sulfuric acid, flocculent and water will be added to achieve adequate agglomeration. The agglomerated leach material will be transported to a stacker on the leach pad, which will stack the material to a height of 15 feet. Once the material is stacked, solution will be added to the leach heap at a rate of 0.0025 gallons per minute per square foot. The solution will be collected in a pond and this pregnant leach solution will be sent to the process building for metal recovery where it will go through solvent extraction and stripping processes to produce the vanadium pentoxide and a secondary yellowcake uranium.
Vanadium Recoveries and Metallurgical Testing
Approximately 130.3 million pounds of V2O5 and 336,000 pounds of uranium is expected to be produced from the Gibellini Project heap leaching operations at an average vanadium recovery of 62% (oxide: 60%, transition: 70% and reduced: 52%). The heap leaching is performed at ambient temperature and atmospheric pressure without pre-roasting or other beneficiation process. The pregnant leach solution is continuously collected with leach material undergoing, on average, a 150-day heap-leaching cycle. The table below summarizes the projected metallurgical recoveries used in the 2018 Gibellini PEA for the three defined oxidation-type domains.
Mill Feed Material TypeDirect Leaching Recovery
Oxide60%
Transition70%
Reduced52%
The direct heap leach vanadium recovery estimates used in the 2018 Gibellini PEA were based on extensive metallurgical testing work performed by SGS Lakefield Research Laboratories, Dawson Minerals Laboratories, and McClelland Laboratories ("McClelland"). Samples were selected from a range of depths within the deposit, representative of the various types and styles of mineralization. Samples were obtained to ensure that tests were performed on a sufficient sample mass. The end results demonstrated low acid consumption (less than 100 lb acid consumption per ton leached) and high recovery through direct leaching. Notable test results included the following:
Acid Heap Leach Testing of a Gibellini Bulk Sample, McClelland, September 4, 2013
A series of trenches were excavated and approximately 18 tons of material were sent to McClelland for pilot testing.
Solvent Extraction (SX) Test Work
The design parameters from this test work are:
SX Extraction pH Range 1.8 to 2.0
Di-2-Ethyl Hexyl Phosphoric Acid Concentration 0.45 M (~17.3% by weight) Cytec
923 Concentration 0.13 M (~5.4% by weight)
The Organic Diluent is Orform SX-12 (high purity kerosene)
SO2 addition of 1.0 to 1.5 g/l
Strip Solution Sulfuric Acid Concentration 225 to 250 g/l SX
Extraction Efficiency ~97%
SX Strip Efficiency ~98%
Pilot Scale Solvent Extraction Testing on Vanadium Bearing Solutions from Two Gibellini Project Column Leach Tests, McClelland, September 16, 2013
39
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Solvent extraction (“SX”) processing was conducted to recover vanadium from sulfuric acid pregnant leach solution (“PLS”) generated during pilot column testing on bulk leach samples from the Gibellini Project. Laboratory scale testing was conducted on select solutions generated during the pilot SX processing, to optimize the SX processing conditions. Additional laboratory scale testing was conducted on the loaded strip solution generated during the pilot SX testing, to evaluate methods for upgrading and purifying it to levels that may be required for sale of a final vanadium bearing product.
In August of 2018, the Company received metallurgical results from its technology partner, Northwest Non-Ferrous Metals Mining and Geology Group Co., Ltd, (‘NWME”) from samples collected during a site visit in March of 2018. Tests were performed at its laboratory testing facilities located in Xi’an, China. NWME utilized a SX processing method to recover vanadium from sulfuric acid PLS generated by bottle roll and column test acid leaching on Gibellini samples. The solution was reduced and then precipitated using ammonia to make AMV. The AMV was calcined and heated then cooled and pulverized. A vanadium pentoxide with 98.56 % purity content was produced. The assay for this work is shown below:
V2O5 %SI %Fe %P %S %As %Na2O %K2O %Al %U %
98.560.00780.880.0580.470.00260.430.0520.220.0001
Uranium content is less than 0.0001% which does not affect the marketability of the product.
The PLS was produced with very low deleterious elements which enabled using an efficient SX process. The PLS V2O5 concentration was 1.15 gram per liter and the Pregnant Strip Solution V2O5 concentration was 39.61 grams per liter.
Capital and Operating Costs
The projected capital costs for the Gibellini Project over a one and a half year construction period and mine life average operating costs are summarized in the two tables below. The capital cost includes 25% contingency or USD23.4 million.
40
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Pre-Production Capital Cost
Cost Description
Total
(US$000s)
Open Pit Mine
Open pit mine development1,412
Gibellini incremental WRSF212
Mobile equipment111
Infrastructure-On Site
Site prep2,431
Roads1,391
Water supply2,007
Sanitary system61
Electrical – on site2,052
Communications165
Contact water ponds174
Non-process facilities – buildings7,583
Process Facilities
Mill feed handling15,380
Heap leach system20,037
Process plant14,441
Off-Site Infrastructure
Water system4,495
Electrical supply system3,227
First fills860
Subtotal Total Direct Cost76,039
Construction indirect costs4,254
Sales tax / OH&P4,236
EPCM8,879
Total Before Contingency93,409
Contingency (25%)23,352
Total Project Cost116,761
41
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Operating Costs
Total Cash Operating CostUS$ per Ton Leached
US$ per lb of V2O5 Produced
G&A0.990.31
Mining Cost2.720.85
Total Processing Cost11.543.61
Total15.264.77
The cash operating costs in the first half of the project covering years 1-7 is US$3.59 per lb of V2O5 produced and for the years 8-14 is US$7.12 per lb of V2O5 produced, resulting in the weighted average cash cost of US$4.77 per lb of V2O5 produced. The cash operating cost is lower in the first half of the project due to processing higher grade material.
Engineering Procurement Construction Management:
On August 15, 2018, the Company issued a request for proposal (the “RFP”) for engineering, procurement, construction and management services ("EPCM") from qualified bidders. In December of 2018, the Company selected M3 Engineering & Technology Corporation (“M3”) of Tucson, Arizona to provide EPCM for the Gibellini Project in response to the RFP. M3 was selected for its specific experience in heap leach engineering, and construction expertise in arid environments such as Nevada and Arizona.
The EPCM consists of three phases. Phase 1 includes updating and simplifying previous basic engineering as well as mine design, waste dump design, road design, borrow pit design, buildings and infrastructure designs will not be substantially changed. Phase 2 will consist of procurement of the required equipment, services and developing the detailed engineering design required to build the project facilities. Phase 3 will outline construction management services to build the facilities to accomplish the actual work.
The Company expects Phase 1 of the EPCM to be completed in 2020, and to date this schedule has not been impacted by the COVID-19 pandemic. Phase 2 is anticipated to be completed in 2021, Phase 3 to be completed in 2022 and the Gibellini Project wet commissioning is expected to occur in 2023. These timelines remain provisional and will be revised as necessary should they materially change.
To try to minimize technical and implementation risk, the Company is working closely with its chosen technology partner, NWME, to fine tune metallurgy, process design and engineering, and ensure maximum vanadium recovery and high-grade vanadium pentoxide commercial product on site. NWME owns and is currently operating the world’s largest black-shale vanadium mine in China with an environmentally friendly, hydrometallurgical leach processing technology without the need of a pre-roasting step (see the Company’s news release dated March 12, 2018, for more details).
NWME conducted a site visit of the Gibellini Project in March 2018 and analyzed samples from the Gibellini Project in its laboratories. The results of this work are discussed in the following section.
Test Results
Samples collected by NWME’s technical team during their visit to the Gibellini Project’s site in February 2018 were analyzed at NWME’s facility in Xi’an, China. Approximately 250 kg of material was submitted for analysis. The results are described below.
98.6% V2O5 Produced on the 1st Run with Simple Conventional Flowsheet
NWME used SX processing method to recover vanadium from sulfuric acid PLS generated by bottle roll and column test acid leaching on Gibellini samples. The solution was reduced and then precipitated using ammonia to make AMV. The AMV was calcined and heated then cooled and pulverized. A vanadium pentoxide with 98.56 % purity content was produced. The assay for this work is shown in table below:
42
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Gibellini Vanadium Pentoxide Assay
V2O %SI %Fe %P %S %As %Na2O %K2O %Al %U %
98.560.00780.880.0580.470.00260.430.0520.220.0001
Uranium content is less than 0.0001% which does not affect the marketability of the product.
The PLS was produced with very low deleterious elements which enabled using an efficient SX process. The PLS V2O5 concentration was 1.15 gram per liter and the pregnant strip solution V2O5 concentration was 39.61 grams per liter.
Overall Vanadium Recovery of Over 60% and Low Acid Consumption
PLS was produced from both bottle roll and column tests. Sulfuric acid was added to the feed material with the bottle rolling for 1 hour, then the open bottle was allowed to cure for 24 hours and water was added to the bottle to attain the desired density (40%). Initial samples were taken at 6 hours, 12 hours, 24 hours, 36 hours, 48 hours and then once a day until the bottle roll was completed.
In column tests, sulfuric acid was added to the feed material and the material was allowed to cure for 24 hours before initiating the leaching. Leaching was conducted by applying 108 grams per liter acid solution over the material. PLS was collected every 24 hours and samples were taken for vanadium analysis. All the tests were performed at room temperature and at atmospheric pressure. The results of the tests are given below:
TestLeach TimeVanadium Recovery %Sulfuric Acid Consumed kg/t
Column Test21 days70.74100
Bottle Roll Test - investigate the effect of the curing method and increase of sulfuric acid addition on the vanadium recovery50 hours62.8150
Bottle Roll Test - investigate addition of NWME prepared leaching agent on the vanadium recovery144 hours66.5100
Bottle Roll Test - investigate the leaching of coarse feed (2mm) on the vanadium recovery216 hours63.7100
The results of the bottle roll and column leach tests performed by NWME largely validate the results of previous tests performed by McClelland on the Gibellini bulk sample in 2013 (18 tons of material).
The NWME test samples were not agglomerated and were on short leach time of 21 days for column tests and 5 days for bottle roll tests. The Company studied both the NWME test and McClelland test in detail and believe the results were consistent, whereby 70% recovery can be achieved with longer leach cycle (over 100 days McClelland vs 21 days NWME) and less acid consumption (50 kg of acid per tonne of material McClelland vs 100 kg of acid per tonne of material NWME).
43
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
A summary of acid heap leach tests of a Gibellini bulk sample, completed at McClelland, September 4, 2013 is tabulated below:
SizeTest TypeTime (Days)Vanadium Recovery %Head Grade % V2O5Sulfuric Acid Consumed kg/t
50 mm (2”)Column, open circuit12376.60.5339.9
12.5 mm (1/2”)Column, open circuit12380.20.5632.7
12.5 mm (1/2”)Column, closed circuit23068.30.5138.1
12.5 mm (1/2”)Column, closed circuit198740.5643.5
12.5 mm (1/2”)Bottle Roll467.10.5133.6
1.7 mm (-10m)Bottle Roll466.30.5129.9
-75µBottle Roll467.60.528.1
-75µBottle Roll3074.20.5324.5
Representative Feed Grade with Benign Test Conditions that Can be Replicated in Commercial Setting
The leaching bottle roll and column tests were performed at room temperature and at atmospheric pressure based on Gibellini’s representative grade from grab sampling method across the width of the mineralization at various locations of the Project. These samples are characterized in table below:
Sample NumberSample IDWeight kgHead Grade V2O5 (%)
118-L6-2817.00.665
218-L6-2917.00.885
318-L6-3012.50.370
418-L6-3118.00.210
518-L6-3213.50.420
618-L6-3322.50.280
718-L6-3419.00.315
818-L6-3520.00.185
918-L6-3618.00.165
1018-L6-3720.00.195
Total 177.5 
For the purpose of metallurgical testing, the samples were mixed to produce a composite material with the average grade of 0.30% V2O5which is representative of Gibellini resource grade. The composite material was ground to -75 lm feed. The Company believes the test conditions can easily be replicated in a commercial heap leach setting with low technical and implementation risk.
Vanadium Mineralogy in Achieves Recovery at Room Temperature and Atmospheric Pressure
NWME performed detailed mineralogical analysis which included microscope identification using a Carl Zeiss Axioskop, XRD analysis on Bruker D8-A25 XRD, multi-element analysis, electron probe X-ray microanalysis on JEOL JXA 8230, scanning electron microscopy/energy dispersive X-ray spectroscopy analysis on Mineral Liberation Analizer 650 and V element phase analysis. This mineralogical analysis confirmed that the Gibellini resource has a high percentage of independent vanadium minerals (“IVM”) such as kazakhstanite, shubnelite, sherwoodite, bokite, which can be leached easily at room temperature and atmospheric pressure within a short time frame.
44
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
NWME noted the unique nature of the Gibellini samples with over 45% IVM versus numerous other typical black shale deposits which they have encountered containing less than 10% IVM.
All of the test work carried out on the material from the Gibellini Project indicate that there is a two-stage leaching phenomenon in Gibellini ore - approximately 50% of the vanadium leaches in the first 96 hours (independent vanadium minerals), and the remaining leaching approximately 15 to 20% occurs over a longer time horizon.
Heap leaching is the lowest-cost recovery method compared to roasting, and pressured container VAC leaching; whereby capital costs can compound to multiple times greater for the same throughput. Gibellini’s high IVM content is a key competitive differentiator which places the deposit in the top tier of black shale deposits in terms of pre-production capital cost required based on NWME’s research. The mineralogical results of the Gibellini ore as characterized by NWME’s test work is shown in table below:
Mineral compositionMineral content %V content in minerals %V distribution %
Independent vanadium minerals
45.2% of vanadium content
Kazakhstanite    0.15    40.91    19.77
Shubnelite    0.13    27.86    11.67
Sherwoodite    0.08    34.54     8.90
Bokite    0.03    36.51     3.53
Melanovanadite    0.01    41.27     1.33
Vanadium-bearing layered aluminosilicate minerals
20.8% of vanadium content
Sericite    8.59     0.57    14.63
Illite    5.58     0.28     5.03
Chlorite    0.81     0.44     1.14
Nacrite-palygorskite    0.70      -      -
Vanadium-bearing layered iron oxide, sulfate 34% of vanadium contentLimonite    1.76     5.48    31.07
Strengite    0.64     0.49     1.01
Jarosite    0.48     1.24     1.92
GangueQuartz   75.88      -      -
Apatite    2.83      -      -
Potassium feldspar    0.73      -      -
Dolomite    0.66      -      -
Carbonaceous    0.45      -      -
Rutile    0.25      -      -
Barite    0.04      -      -
Pyrite    0.20      -      -
Total   100.00     100.00
Low Carbonate Content Results in Low Acid Consumption.
NWME detailed mineralogical analysis which included microscope identification using a Carl Zeiss Axioskop, XRD analysis on Bruker D8-A25 XRD, multi-element analysis, electron probe X-ray microanalysis on JEOL JXA 8230, scanning electron microscopy/energy dispersive X-ray spectroscopy analysis on Mineral Liberation Analyzer 650 and V element phase analysis, confirmed the extremely low carbonaceous content of Gibellini’s oxide and transition samples. This explains the low acid consumption (less than 50 kg per tonne) compared to other average black shale deposits of 200 kg to 300 kg per tonne based on extensive NWME data compilation. Given acid cost accounts for approximately 50% of the Project’s operating expenses, Gibellini’s low carbon content is a key competitive differentiator which places it in the top tier of black shale deposits in terms of processing cost based on NWME’s findings.
45
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The following table is a generalized comparison of Gibellini’s deposit to a composite of typical black shale vanadium deposits:
Gibellini Vanadium DepositBlack Shale Series Vanadium Deposits
Host RockSilica StateCarbon Siliceous Rocks with Mudstone
The Mineral Composition
High Silica, Low Aluminium and Low Carbonaceous. SiO2-78.40%; Al2O3 - 4.13%;T(C) - 0.47%
High Silica, High Aluminum and High Carbonaceous. SiO2-62-93%; Al2O3 > 7%;T(C) > 10%
On March 26, 2019, the Company announced via news release available on SEDAR vanadium assay results from its Fall 2018 exploration reconnaissance program on the Gibellini Project. The 155 assays are taken from three prospective exploration areas all within 5 kilometers to existing Gibellini vanadium NI 43-101 compliant resource pit outline. Surface grab samples assay as high as 2% vanadium pentoxide (V2O5) and 75 samples (48% of total 155) have V2O5 grades greater than the Gibellini deposit’s cut-off grade of 0.101% V2O5 at $12.5/lb V2O5.
The high vanadium assay results along the 5-kilometer northeast-southwest trend which line-up the Northeast Prospect, through Gibellini Hill, Louie Hill, Middle Earth prospect, and Big Sky prospect providing an indication of potential and possibly significant future expansion of vanadium mineralization along this corridor.
Big Sky Prospect (300m by 50m)
The Big Sky prospect occurs 3.1 kilometers southwest of the Gibellini Hill measured and indicated resource and 1.8 kilometers southwest of the Louie Hill inferred resource. A total of 62 samples were taken, of which 40% (n=25) returned assays greater than Gibellini cut-off grade. Sixteen (16) samples returned assays >0.200 V2O5. The distribution of samples occurs along a 300-meter exposure of the Woodruff Formation. Assays showing >0.200 V2O5 are shown in table below.
V2O5% grab sample assay results at Big Sky prospect for samples with >0.200%
SAMPLE IDProspectV2O5 %
301910Big Sky0.261
301913Big Sky0.223
301915Big Sky0.346
301916Big Sky0.400
301918Big Sky0.712
301920Big Sky0.264
301926Big Sky0.580
301927Big Sky2.008
301928Big Sky0.848
301944Big Sky0.264
301946Big Sky0.280
301947Big Sky0.218
301950Big Sky0.261
302050Big Sky0.214
302054Big Sky0.787
302055Big Sky1.982
46
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Middle Earth Prospect (200m by 70m)
The Middle Earth prospect occurs 1.7 kilometers southeast of the Gibellini Hill deposit and 300 meters south of the Louie Hill deposit. A total of 50 samples were collected of which 68% (n=34) returned assays >0.101% V2O5 or the Gibellini cut-off grade. Twenty-seven (27) samples returned assays >0.200 V2O5. The samples are distributed over 3 road cuts of exposed Woodruff Formation making up a 200 meter by 70-meter areal footprint. Assays showing >0.200 V2O5 are shown in the following table.
V2O5% grab sample assay results at Middle Earth prospect for samples with >0.200%
SAMPLE IDProspectV2O5 %
301951Middle Earth0.350
301952Middle Earth0.482
301968Middle Earth0.628
301969Middle Earth0.605
301970Middle Earth0.634
301972Middle Earth0.252
301973Middle Earth0.687
301974Middle Earth0.470
301975Middle Earth0.612
301976Middle Earth0.637
301978Middle Earth0.559
301979Middle Earth0.557
301980Middle Earth0.259
301981Middle Earth0.405
301983Middle Earth0.255
301984Middle Earth0.303
301985Middle Earth0.434
301987Middle Earth0.291
301988Middle Earth1.294
301989Middle Earth0.261
301991Middle Earth0.314
301992Middle Earth0.457
301993Middle Earth0.380
301995Middle Earth0.302
301998Middle Earth0.539
301999Middle Earth0.618
302000Middle Earth0.532
Northeast Trench Prospect (500m by 300m)
The Northeast Trench prospect occurs 1.2 kilometers northeast of the Gibellini Hill deposit and 2.5 kilometers northeast of the Louie Hill deposit. A total of 43 samples were collected of which 37% (n=16) returned assays >0.101% V2O5 or the Gibellini cut-off grade. Three (3) samples returned assays >0.200 V2O5. The samples are distributed through road cuts (“trenches”) and dry gulches of exposed Woodruff Formation making up a 500 meter by 350-meter areal footprint. The exposure at the Northeast Trench is greatly obscured by colluvium material however the extent where it is exposed might indicate a large volume of Woodruff Formation yet to be explored. Assays showing >0.200 V2O5 are shown in the following table.
47
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
V2O5% grab sample assay results at Northeast Trench prospect for samples with >0.200%
SAMPLE IDProspectV2O5 %
302004NE Trench0.239
302005NE Trench0.380
302016NE Trench0.303
Water supply
On August 20, 2018, the Company secured water supply for the Gibellini Project construction and operation. The Company signed a 10-year agreement (the "Water Supply Agreement") with the owner of a private ranch, located approximately 14.5 kilometers from the Gibellini Project. The Water Supply Agreement can be extended for any number of additional 7-year terms, not to exceed (with the primary term) a total of 99 years.
Under the terms of the Water Supply Agreement, the lessor granted to the Company the rights to 805 acre-feet (approximately 262.4 million gallons) of water per year for the Gibellini Project, at a minimum flow rate of 500 gallons per minute (“gpm”) from its year-round springs surface water stream. The water flow rate was measured at the ranch springs in 1965, in 1981, from December 2011 to September 2013, and most recently, in 2017. The water flow rate ranges from 1,000 to 3,900 gpm with an average flow rate of 2,690 gpm, which exceeds the project’s maximum water operational requirement of 420 gpm based on the process engineering design prepared by Scotia International of Nevada, Inc. as a part of engineering, procurement, construction and management work done in 2014.license.
The Gibellini Project completed water-related baseline studies including the drilling of water-test wells, water source data collection, characterization, flow rate testing and modeling. Due to the fact that the Water Supply Agreement provides a source of water from surface springs located on a private ranch and baseline studies related to it have been completed, the Company expects to significantly expedite the permitting process by eliminating the need to appropriate water rights from the Nevada Division of Water Resources.
Bisoni-McKay Claims and Historical Deposit
On August 24, 2020 the Company announced it had commenced the acquisition of the Bisoni-McKay Project from CellCube. This transaction was successfully completed and announced on September 18, 2020. The Bisoni group of claims is host to a historic resource known as the Bisoni-McKay deposit. The resource was calculated in 2016 by Edwin Ulmer and Edwin H. Bentzen III. A summary of the historic resource is tabulated below:
Bisoni-McKay Deposit Historic CategoryV2O5 MtV2O5 Grade %Mlbs Contained V2O5

Indicated11.880.39794.41
Inferred7.050.42760.12
The historic resource calculation adopted a 0.2% V2O5 cutoff grade. A Qualified Person has not done sufficient work to classify the historical estimate as current mineral resources or mineral reserves. The Company is not treating the historical estimate as current mineral resources or mineral reserves.
The Bisoni Project was drilled in the 1970s by Hecla, and more recently by Stina Resources (now Cellcube) in 2004, 2005, and 2007. Historic 2005 drill result highlights include:
BMK 05-01 – 98.5 meters grading 0.46% V2O5 from surface, including 36.0 meters grading 0.76% V2O5
BMK 05-02 – 98.1 meters grading 0.53% V2O5 from near surface, including 40.2 meters grading 0.88% V2O5
BMK 05-03 – 105.2 meters of 0.49% V2O5.
48
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Compiled historic results are tabulated below:
From (m)To (m)Downhole IntervalApprox. true widthV(ppm)V2O5(ppm)V2O5 (%)
Hole No. DDH BMK 05-01Total depth 98.5m
0.022.922.979.21,3952,4910.25
22.962.539.61,6933,0230.3
62.598.536.04,6237,6100.76
0.098.598.52,5634,5750.46
Hole No. DDH BMK 05-02Total depth: 105.0m
7.036.329.3n/a1,6302,9090.29
36.364.928.71,6352,9190.29
64.9105.240.24,9448,8250.88
7.0105.298.1299053370.53
Hole No. DDH BMK 05-03Total depth: 105.2m
4.025.321.3n/a1,5012,6800.27
25.369.243.92,7714,9520.5
69.2130.562.32,7614,9290.49
25.3130.5105.22,7664,9380.49
These drill results are “historic” as defined by NI 43-101 and have not been independently verified. Truth widths are unknown except where indicated.
The host rocks carrying vanadium mineralization at both the Gibellini Project and Bisoni Project belong to the same Gibellini facies of the Woodruff Shale Formation.
There exist several highly prospective exploration targets in between and around the Gibellini and Bisoni McKay deposits (the two are 14 kilometers apart) along the northeast – southwest corridor such as the Big Sky prospect, the Middle Earth prospect and the North East prospect (from Gibellini Project) and BMK and BR zones (from the Bisoni Project) all with outcropping surface vanadium mineralization that could potentially ultimately lead to additional vanadium mineral discoveries. 
Offtake and Project Financing
The Company has received unsolicited expressions of interest from various potential investment sources and is currently engaged in discussions with potential cornerstone investors, vanadium product off-takers on potential equity, debt and prepaid off-take financing possibilities. The Company expects to report material progress in due course.
Permitting
On October 31, 2019, the Company submitted permit applications for the Water Pollution Control Permit and the Class II Air Quality Permit. These Nevada state permits have been developed to provide construction level engineering that supports the mine plan previously submitted to the BLM in the Plan of Operations. Comments received from the BLM were used as guidance in the engineering design to ensure the State and Federal Permits are aligned and reflect the most current guidance provided by both the NDEP and BLM.
49
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
NDEP Water Pollution Control Permit
Mining in Nevada is regulated under the authority of the Nevada Revised Statutes (NRS) 445A.300-NRS 445A.730 and the Nevada Administrative Code (NAC) 445A.350-NAC 445A.447. Water Pollution Control Permits ("WPCP") are issued to an operator prior to the construction of any mining, milling, or other beneficiation process activity. Facilities utilizing chemicals for processing ores are required to meet a zero-discharge performance standard such that waters of the State will not be degraded.
The engineering design for heap leaching, the processing facility, and the mine design (M3 Engineering and Newfields Companies, LLC) was integrated into to the site closure plan that was also submitted as part of the WPCP application. This design will facilitate concurrent closure of the heap as each heap cell is finished leaching. This will allow the closure plan to be initiated during operations. At the end of active mining, the site can be closed at minimal technical risk. This reduces the closure duration and liability and the commensurate reclamation bond.
Air Quality Class II Permit
The Nevada Bureau of Air Pollution Control issues air quality operating permits to stationary and temporary mobile sources that emit regulated pollutants to ensure that these emissions do not harm public health or cause significant deterioration in areas that presently have clean air. This is achieved by stipulating specific permit conditions designed to limit the amount of pollutants that sources may emit into the air as a regular part of their business processes.
Any process/activity that is an emission source requires an air quality permit. Nevada Revised Statute (NRS) 445B.155 defines an emission source as “any property, real or personal, which directly emits or may emit any air contaminant.”
The Class II Permit for Gibellini is for facilities that emit less than 100 tons per year for any one regulated pollutant. Since the vanadium processing will utilize a heap leach, the emissions will be under the threshold for more complex air permits. The engineering design incorporates stringent emission control technology to minimize emissions. The modeled emissions from the entire Gibellini Project are well below the National Ambient Air Quality Standards (“NAAQS”).
The Enhanced Baseline Reports (“EBR’s”) were extensively used in the Project engineering design to ensure that potential environmental impacts identified in the EBR’s would be avoided or minimized by facility design. These engineering controls help ensure that avoidance of potential environmental impacts is “built into” the project from the start of the design process. Doing so will allow environmental protection measures to be taken to minimize the risk of impacts that cannot be completely avoided in the design and ensure up-front project planning that is sensitive to all environmental resources.
Integration with BLM 12-month 3355 Environmental Impact Statement Process
The Nevada state permit applications were brought forward in the permitting process to identify any issues resulting from NDEP review that could affect the project design in the plan of operations early. By resolving the State permitting issues prior to the start of the EIS, it will help ensure that the 12-month schedule mandated by the BLM Secretarial Order 3355 (S.O. 3355) can be met and interruptions to the schedule can be avoided.
On July 14, 2020, the NOI to prepare the EIS was published in the Federal Register. The NOI formally commences the 12-month timeline to complete the National Environmental Policy Act review and EIS preparation by the BLM. The NEPA process is designed to help public officials complete permitting decisions that are protective of the environment and includes a public engagement process.
A news release dated July 16, 2020 from the BLM Mount Lewis Office stated the following: “If approved, this project would provide hundreds of jobs and will contribute to the nation’s domestic source of critical minerals,” said Doug Furtado, Battle Mountain District Manager. “The Gibellini mine would also be the first vanadium mine in the U.S. and, in accordance with Secretarial Order 3355, we anticipate having a record of decision in 12 months.
50
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
As there is currently no primary domestic production of vanadium, the United States is dependent on foreign sources of vanadium; this creates a strategic vulnerability for both the economy and military to adverse government action or other events that can disrupt the supply of this key mineral.”
The Company continues with its EPCM work and expects Phase 1 of the EPCM, updating basic engineering design, to be completed by 2020; Phase 2, equipment procurement and detailed engineering design, to be completed in 2021; Phase 3, facilities construction, to start in 2022 and be completed in 2023 with the Gibellini Project wet commissioning expected to be in 2023.
During the year ended December 31, 2020, the Company incurred total costs of $2,435,857 (2019 -$4,956,939; 2018 - $2,727,759) for the Gibellini Project including $897,085 (2019 - $3,200,773; 2018 - $1,509,587) for geological and engineering services, $1,190,607 (2019 - $1,470,007; 2018 - $831,023) for personnel, legal, general and administrative expenses and $348,165 (2019 -$286,158; 2018 - $387,149) for royalties, fees and taxes. Also, during the year ended December 31, 2020, the Company incurred total costs of $2,237,077 (2019 -$Nil; 2018 - $Nil) for the Bisoni claims and 16,489 (2019 - $Nil, 2018 - $Nil) for the Gibellini claims.
2021 Outlook
The Company intends to continue with the permitting process in order to obtain necessary permits and authorizations prior to conducting Project-related activities to ensure compliance with all applicable regulatory requirements. The permits the Company expects to receive are presented in the following table:
Required Permits and Regulatory Authorizations for Gibellini Project
Permits and AuthorizationsRegulatory Agency
Plan of Operations/Record of DecisionBureau of Land Management
Explosives PermitU.S. Department of the Treasury, Bureau of Alcohol, Tobacco, and Firearms
Surface Disturbance Permit and Class II Air Quality Operating PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Air Quality
Water Pollution Control PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Mining Regulation and Reclamation
Mining Reclamation PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Mining Regulation and Reclamation
Industrial Artificial Pond PermitNevada Department of Conservation and Natural Resources, Nevada Department of Wildlife (NDOW)
Class III Waiver Landfill PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Solid Waste
General Discharge Permit (Stormwater)Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Water Pollution Control
Hazardous Materials Storage PermitState of Nevada, Fire Marshall Division
Hazardous Waste Identification NumberUnited States Environmental Protection Agency
Septic Treatment Permit
Sewage Disposal System Permit
Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Water Pollution Control
Potable Water System PermitNevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Safe Drinking Water
Radioactive Materials LicenseNevada Department of Health and Human Services, Nevada State Health Division, Radiological Health Section
Dam Safety PermitState of Nevada Division of Water Resources
Local Permits
County Road Use and Maintenance Permit/AgreementEureka County Building Planning Department
51
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Expected costs associated with this process fall under General and Administrative costs for the Company. The Company does not anticipate that there will be any deficiencies or other factors that will delay or prevent receipt of these permits.
Ulaan Ovoo Coal Property, Mongolia
The Company acquired a 100% interest in the Ulaan Ovoo Property located in the territory of Tushig soum of Selenge aimag province in Northern Mongolia in 2010 from a private Mongolian company. On November 9, 2010, the Company received the final permit to commence mining operations at the Ulaan Ovoo Property. The focus of the Ulaan Ovoo PFS was for the development of low ash coal reserves in the form of a starter pit. During 2014, the Company faced challenges, such as significant dewatering of the resource, lack of demand, depressed coal sales prices, and higher than expected operating/transportation costs, resulting in limited production throughout the period. Pit dewatering has become a significant impediment to achieving consistent production, especially following mine standby during the periods of low market demand. The mine was placed on standby in Spring 2014 but continued coal loading and sales from the existing stockpiles. Due to the lack of sustained production, management has not sufficiently tested the mine plant and equipment to conclude that the mine has reached the commercial production stage. During the beginning of 2015, due to minimal increase in coal prices and decreased demand because of a mild winter, the Company decided to maintain the operations on standby though coal loading and sales from existing stockpiles continued to customers. The Company decided to sell the mining equipment to generate cash so that operations may continue.
In April 2015, the Company, through its wholly-owned subsidiary, Red Hill, entered into a purchase agreement with an arm’s-length party in Mongolia to sell substantially all of its mining and transportation equipment at the Ulaan Ovoo Property for total proceeds of approximately $2.34 million. The sale of equipment was completed in June 2015. Total proceeds (including the sale of equipment to other arm’s-length parties) amounted to $2.9 million in cash. The Ulaan Ovoo Property ceased pre-commercial operations in June 2015, The Company continued to maintain the Ulaan Ovoo Property operations on standby, incurring minimal general and administrative costs.
On October 10, 2018, the Company executed a lease agreement (the “Lease”) with an arms-length private Mongolian company (the “Lessee”) whereby the Lessee plans to perform mining operations at Ulaan Ovoo Property and will pay the Company USD$2.00 (the “Production Royalty”) for every tonne of coal shipped from the Ulaan Ovoo Property’s site premises. The Lessee paid the Company USD$100,000 in cash, as a non-refundable advance royalty payment and is preparing, at its own and sole expense, to restart and operate the Ulaan Ovoo Property with its own equipment, supplies, housing and crew. The Lessee will pay all government taxes and royalties related to its proposed mining operation. The Lease is valid for 3 years with an annual advance royalty payment (“ARP”) for the first year of USD$100,000 which was due and paid upon signing, and USD$150,000 and USD$200,000 due on the 1st and 2nd anniversary of the Lease, respectively. The ARP can be credited towards the USD$2.00 per tonne Production Royalty payments to be made to the Company as the Lessee starts to sell Ulaan Ovoo coal. The 3-year Lease can be extended upon mutual agreement. The first and second anniversary payments due have not been collected and the Company has recorded a full provision in the amount of $470,278 (US$350,000) due to uncertainty of their collection.
Since the signing of the Lease, the Lessee has spent approximately USD$700,000 on supplies, housing and crew and restarted Ulaan Ovoo Property with its own equipment in March 2018 reporting approximately 21,000 tonnes of coal production and sales. In June 2019 the Ulaan Ovoo Property achieved record monthly coal production of 37,800 tonnes, however the operation was stopped in April and May due to the late approval of 2019 environmental plan. The approval was issued in June 2019.
During 2020, even with the nationwide COVID-19 restriction the Lessee mined approximately 82,000 tonnes of coal production and sales. The Lessee continues to mine with its own equipment and has exported its first wagon of coal to China in 2020.
In accordance with relevant laws and regulations, mining feasibility study and detailed environmental impact assessment had to be updated for the Ulaan Ovoo Property. With the COVID-19 restriction, the approval was delayed but the update of the Ulaan Ovoo feasibility study was approved by the Minerals Resource Council on April 22, 2020, and by the Minerals Resource and Petroleum Authority on November 2, 2020. The Company is working to get approval for the update to the detailed environmental impact assessment for the Ulaan Ovoo Property.
52
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Chandgana Coal Properties, Mongolia
The Chandgana Project consist of the Chandgana Tal property and the Khavtgai Uul which are within nine kilometres of each other in the Nyalga Coal Basin in east central Mongolia and approximately 280 kilometres east of Ulaanbaatar. On November 22, 2006 the Company entered into a letter agreement with a private Mongolian company that set out the terms to acquire a 100% interest in the Chandgana Tal property. On August 7, 2007, the Company entered into a letter agreement with another private Mongolian company that set out the terms to acquire a 100% interest in the Khavtgai Uul property. Under the terms of the Chandgana Khavtgai agreement, the Company paid a total of USD$570,000. On February 8, 2011, the Company received a full mining license from the Mineral Resources Authority of Mongolia for the Chandgana Tal property. The license can be updated to allow mining of 3.5 million tonnes per year to meet the demand of the Chandgana Power Plant within 90 days.
During 2007, the Company performed geologic mapping, drilling and geophysical surveys of the Chandgana Tal and Khavtgai Uul properties. During June, 2010, The Company completed a 13 drill hole, 2,373 metre resource expansion drilling program on the Khavtgai Uul property, including 1,070 metres of core drilling, and five lines of seismic geophysical survey for a total of 7.4 line kilometres. The Company completed a 15 drill hole program during June-July 2011 to better define the coal resource of the Chandgana Tal licenses.
The Chandgana Tal property has been mined previously and occasionally during the Company’s tenure to meet local demand. The Company decided not to mine during the 2017- 2018 heating season because of insufficient demand. A dry lake was determined by the Ministry of Environment to overlap onto one of the Chandgana Tal licenses as determined under the Mongolian Law to Prohibit Mineral Exploration and Mining Operations at Headwaters of Rivers, Protected Zones of Water Reservoirs and Forested Areas (the “Long Named Law”) but was resolved without loss to the Company. The Khavtgai Uul property has never been mined. The Ministry of Environment determined that a dry lake overlapped the Khavtgai Uul license as defined under the Long Named Law. This was resolved by removing the lake area from the license while not affecting the coal resource and mineability. The Company will continue to monitor the developments and ensure that it follows the necessary steps in the Amended Law on Implementation to secure its operations and licenses and is fully compliant with Mongolian law.
During 2017, preparatory work to convert the Khavtgai Uul exploration license to a mining license was completed. The Company engaged a contractor to prepare the required documents to convert the license to a mining license under which the right to explore is permanent. In 2017, as preparatory work to convert the Khavtgai Uul exploration license to a mining license necessary laboratory analysis work was done such as coal chemical, mineral and element analysis of duplicates of coal samples taken as a result of drilling work in past years as well as radiation analysis of coal ash. A report describing the results of geological and exploration work completed during 2017 was delivered to Geological division of Mineral Resources and Petroleum Authority of Mongolia (the former Mineral Resources Authority of Mongolia (MRAM)). Based on previous years of work a report of the reserves of the licensed area was prepared, and an official letter requesting an expert be appointed were submitted to the Mineral Resources Professional Council in January 2018. During 2018, the Company completed converting the Khavtgai Uul exploration license to a mining license.
During 2017 activities for the Chandgana Tal project included payment of license fees and environmental sampling and reporting. No exploration was completed on the Chandgana Tal licenses. The Company assessed the local market for coal and found there was not sufficient demand to warrant mining during the 2017-2018 heating seasons. Thus, the annual mining and environmental plans were not filed.
During 2020, the Company successfully got the approval of the feasibility study for the Khavtgai Uul project and intends to get approval for its detailed environmental impact assessment with the relevant ministries and complete the requirements to maintain the licenses.
For the Chandgana Tal project, the Company intends to update the mining feasibility study and report to certify land quality and characterization with the relevant ministries and complete the requirements to maintain the licenses.
53
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
5.
SELECTED ANNUAL FINANCIAL INFORMATION
The table below contains selected financial data from the audited consolidated financial statements of the Company for the three most recently completed financial years and was prepared in accordance with IFRS.
Selected Annual Financial Data
 
 
 
 
 
Years ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
Operating expense
 $(3,394,116)
 $(3,505,562)
 $(3,298,383)
Other items
  (1,232,771)
  21,019,416 
  (14,886,085)
Net gain/(loss)
  (4,626,887)
  17,513,854 
  (18,184,468)
Comprehensive gain/(loss)
  (4,626,887)
  17,513,854 
  (18,196,628)
 
    
    
    
Share Information:
    
    
    
Gain/(loss) per share, basic
 $(0.03)
 $0.17 
 $(0.23)
Gain/(loss) per share, diluted
 $(0.03)
 $0.17 
 $(0.23)
Weighted average number of common shares outstanding, basic
  137,901,802 
  102,208,111 
  78,445,396 
                                                                                                              diluted
  137,901,802 
  102,398,145 
  78,443,396 
Financial Position:
    
    
    
Current assets
  7,798,631 
  3,400,142 
  5,463,768 
Equipment
  153,800 
  159,484 
  101,162 
Mineral properties
  31,806,594 
  23,782,884 
  3,643,720 
Total assets
  39,833,010 
  27,448,088 
  9,264,205 
Total liabilities
  2,474,953 
  2,740,000 
  10,023,943 
Dividends
 $- 
 $- 
 $- 
Year 2020 compared to year 2019
The Company’s annual operating expenses for the years 2020, 2019, and 2018 remain close.
The Company reported a net loss of $4.6 million ($0.03 per Common Share) for the year ended December 31, 2020, which represents an increased loss of $22 million when compared to the year ended December 31, 2019 (a net gain of $17.5 million, $0.17 gain per Common Share). The increase of net loss was primarily due to an impairment reversal of 13.7 million for Pulacayo property and a write-off the Bolivian tax liability of $8 million in the year 2019 compared to $Nil similar costs in the year 2020.
The total assets increased by $12.4 million from $27.5 million in the year 2019 to $39.8 million in the year 2020. The increase was mainly due to an increase in mineral property exploration and properties acquisitions. Current assets increased by $4.4 million from $3.4 million in the year 2019 to $7.8 million in the year 2020. The increase was mainly due to an increase in cash of $4.6 million.
The Company’s total liabilities decreased by $0.2 million from $2.7 million in the year 2019 to $2.5 million in the year 2020.
Year 2019 compared to year 2018
The Company reported a net gain of $17.5 million ($0.17 gain per Common Share) for the year 2019, which represents a decreased loss of $35.7 million when compared to the year 2018 ($0.23 loss per Common Share). The decrease in net loss was primarily due to an impairment reversal of 13.7 million for Pulacayo property and a write-off the Bolivian tax liability of $8 million in the year 2019 compared to impairment charges of $18.2 million in the year 2018.
54
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The total assets increased by $18.2 million from $9.3 million in the year 2018 to $27.5 million in the l year 2019. The increase was mainly due to an impairment reversal for Pulacayo property and an increase in mineral property exploration in the year 2019. Current assets decreased by $2.3 million from $5.5 million in the year 2018 to $3.2 million in the year 2019. The decrease was mainly due to a decrease in cash of $2.3 million.
The Company’s total liabilities decreased by $7.3 million since December 31, 2018. The decrease in total liabilities was mainly due to a write-off the Bolivian tax liability.
6.
SUMMARY OF QUARTERLY RESULTS
To date, COVID-19 has not significantly impacted the Company’s operations. Silver Elephant has implemented extensive preventative measures across its offices and operations in order to safeguard the health of its employees, while continuing to operate safely and responsibly maintain employment and economic activity.
The following table summarizes selected consolidated financial information prepared in accordance with IFRS for the eight most recently completed quarters:
 
 
2020
 
 
2020
 
 
2020
 
 
2020
 
 
  Q4 
  Q3 
  Q2 
  Q1 
 
    
    
    
    
Operating expense
 $(809,912)
 $(853,332)
 $(592,874)
 $(1,137,998)
Net gain/(loss)
  (2,259,661)
  (1,037,332)
  (389,770)
  (940,124)
Net loss per share, basic and diluted
 $(0.01)
 $(0.01)
 $(0.01)
 $(0.01)
Comprehensive gain/(loss )
  (2,259,661)
  (1,037,332)
  (389,770)
  (940,124)
Comprehensive gain/(loss)per share, basic and diluted
 $(0.01)
 $(0.01)
 $(0.01)
 $(0.01)
 
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
  Q4 
  Q3 
  Q2 
  Q1 
 
    
    
    
    
Operating expense
 $(1,175,096)
 $(715,475)
 $(820,893)
 $(794,098)
Net loss
  12,475,952 
  (1,019,268)
  6,966,029 
  (908,859)
Net loss per share, basic and diluted
 $0.11 
 $(0.01)
 $0.07 
 $(0.01)
Comprehensive loss
  12,475,952 
  (1,019,268)
  6,966,029 
  (908,859)
Comprehensive loss per share, basic and diluted
 $0.11 
 $(0.01)
 $0.07 
 $(0.01)
The fluctuation on quarterly net loss is primarily due to Common Share-based compensation expenses recognized as stock options granted to directors, officers, employees and consultants of the Company are earned, advertising and promotion expenses, the impairment losses recognized on resource properties, and debt settlements.
7.
RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2020
All of the information described below is accounted for in accordance with IFRS. The reader is encouraged to refer to Note 6 of the Company’s Annual Financial Statements for the year ended December 31, 2020 for the Company’s IFRS accounting policies.
55
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Operating Expenses
 
Years Ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
Advertising and promotion
 $541,029 
 $794,182 
 $471,230 
Consulting and management fees
  570,356 
  251,552 
  255,610 
General and administrative expenses
  1,097,436 
  1,286,617 
  1,357,724 
Professional fees
  321,355 
  228,594 
  428,884 
Share-based payments
  770,617 
  707,802 
  553,430 
Travel and accommodation
  93,323 
  236,815 
  231,505 
 
 $3,394,116 
 $3,505,562 
 $3,298,383 
The Company had an operating loss of $3,394,116 for the year ended December 31, 2020, compared with an operating loss of $3,505,562 for the year ended December 31, 2019.
In late January 2020, in response to the reported spread of COVID-19 the Company implemented measures, including travel restrictions, remote work, and supplemental health care, for the Company’s Canadian head office staff, as well as our Bolivian, Mongolian, and US-based staff. These measures had no material impact on the Company’s costs, nor did COVID-19 cause any significant disruptions to the Company’s operations.
Of note for the year ended December 31, 2020, are the following items:
advertising and promotion expenses decreased by $253,153 from $794,182 in the year 2019, to $541,029 in the year 2020, due to decreased promotional activities and restricted travels during the COVID-19 pandemic;
consulting and management fees increased by $318,804 from $251,552 in the year 2019, to $570,356 in the year 2020, due to the issuance of a bonus in the amount of $324,000 to management/consultants of the Company, which was paid by the issuance of Common Shares at a value of $0.40 per share;
general and administrative fees consisted of general office expenses and administrative services related to maintaining the Company’s exchange listings and complying with securities regulations and also included insurance, salaries and directors’ fees. General and administrative expenses decreased by $189,180 from $1,286,617 in the year 2019, to $1,097,436 in the year 2020. The decrease is a result of cost cutting initiatives across the Company;
professional fees increased by $92,761, from $228,594 in the year 2019, to $321,355 in the year 2020, due to increased legal fees associated with the Offering and properties acquisitions;
share-based payments costs are non-cash charges which reflect the estimated value of stock options granted. The Company uses the fair value method of accounting for stock options granted to directors, officers, employees and consultants whereby the fair value of all stock options granted is recorded as a charge to operations over the period from the grant date to the vesting date of the options. The fair value of options granted is estimated on the date of grant using the Black-Scholes option pricing model. Share-based payments increased in the year 2020, by $62,815 compared to the year 2019. The increase was primarily related to the increase in the number of options earned during the year 2020, compared to the year 2019; and
travel and accommodation expenses decreased by $143,492 from $236,815 in the year 2019, to $93,323 in the year 2020, due to decreased property site visits and restricted travels during the COVID-19 pandemic.
56
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
For the year ended December 31, 2020, the Company’s “Other Items” amounted to a loss of $1,232,771 compared to a gain of $21,019,416 in the year ended December 31, 2019.
 
 
Years Ended December 31,
 
Other Items
  2,020 
  2,019 
  2,018 
Costs in excess of recovered coal
 $590,204 
 $120,354 
 $94,335 
Foreign exchange loss
  64,841 
  443,203 
  412,663 
Impairment/(recovery) of mineral property
  - 
  (13,708,200)
  13,994,970 
Impairment of prepaid expenses
  121,125 
  51,828 
  26,234 
Impairment of equipment
  - 
  - 
  425,925 
Impairment of receivables
  470,278 
  16,304 
  21,004 
Loss on sale of marketable securities
  - 
  - 
  91,890 
Loss/(gain) on sale of equipment
  (13,677)
  9,795 
  - 
Gain on debt settlement
  - 
  (7,952,700)
  (50,000)
Other income
  - 
  - 
  (130,936)
 
 $1,232,771 
 $(21,019,416)
 $14,886,085 
The increase in loss of Other Items by $22,252,187 in the year 2020 compared to the year 2019 was the net result of changes to a number of the following items:
in the year 2020 costs in excess of recovered coal increased by $469,850 compared to the year 2019.This increase was mainly due to the change in estimate reclamation provision for Ulaan Ovoo coal mine in Mongolia;
foreign exchange loss decreased by $378,362 due to fluctuations in the value of the Canadian dollar compared to the United States dollar, Bolivian boliviano and Mongolian tugrik;
in the year 2020, the Company recorded an impairment of prepaid expenses of $121,125 compared to $51,828 in the year 2019;
in the year 2020, the Company recorded an impairment of receivables of $470,278 compared to $16,304 in the year 2019;
in the year 2020, the Company recorded a gain on sale of equipment of $13,677 compared to a loss of 9,795 in the year 2019;
also, in the year 2019, the Company recorded an impairment recovery of $13,708,200 on its Pulacayo property and wrote off Bolivian tax liabilities of $7,952,700 due to the decision of the Supreme Court of Bolivia to discharge the Company of the tax claim.
8.
RESULTS OF OPERATIONS FOR THE FOURTH QUARTER 2020
A summary of the Company’s consolidated operating expenses results for the three months ended December 31, 2020, 2019 and 2018 provided below:
Operating Expenses
 
Three Months Ended December31,
 
 
 
2020
 
 
2019
 
 
2018
 
Advertising and promotion
 $184,175 
 $237,556 
 $107,296 
Consulting and management fees
  77,856 
  85,500 
  63,455 
General and administrative expenses
  258,092 
  256,452 
  726,257 
Professional fees
  103,008 
  46,443 
  204,162 
Share-based payments
  176,224 
  475,200 
  135,848 
Travel and accommodation
  10,557 
  73,945 
  81,457 
 
 $809,912 
 $1,175,096 
 $1,318,475 
57
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The Company had an operating loss of $809,912 for the three months ended December 31, 2020, compared to an operating loss of $1,175,096 for the three months ended December 31, 2019.
Of note are the following items:
advertising and promotion expenses decreased by $53,381 from $237,556 in the three months ended December 31, 2020, to $184,175 in the three months ended December 31, 2020, due to decreased promotion activities due to COVID-19;
consulting and management fees in the three months ended December 31, 2020, remain close to fees incurred in the three months ended December 31, 2019;
general and administrative fees consisted of general office expenses and administrative services related to maintaining the Company’s exchange listings and complying with securities regulations and also included insurance, salaries and directors’ fees. General and administrative expenses in the three months ended December 31, 2020 remain close to fees incurred in the three months ended December 31, 2019;
professional fees increased by $56,565, from $46,443 in the three months ended December 31, 2019, to $103,008 in the three months ended December 31, 2020 due to legal fees related to the Offering;
share-based payments decreased in the three months ended December 31, 2020, by $298,976 compared to the three months ended December 31, 2019. The decrease was related to the decrease in the number of options earned during the three months ended December 31, 2020, compared to the three months ended December 31, 2019;
travel and accommodation expenses decreased by $63,388 from $73,945in the three months ended December 31, 2019, to $10,557 in the three months ended December 31, 2020, due to decreased property site visits and restricted travels during the COVID-19 pandemic;
For the three months ended December 31, 2020, the Company’s “Other Items” amounted to a loss of $1,449,749 compared to a gain of $13,651,048 in the three months ended December 31, 2019.
Other Items
 
 Years Ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
Costs in excess of recovered coal
 $590,204 
 $120,354 
 $94,335 
Foreign exchange loss
  64,841 
  443,203 
  412,663 
Impairment/(recovery) of mineral property
  - 
  (13,708,200)
  13,994,970 
Impairment of prepaid expenses
  121,125 
  51,828 
  26,234 
Impairment of equipment
  - 
  - 
  425,925 
Impairment of receivables
  470,278 
  16,304 
  21,004 
Loss on sale of marketable securities
  - 
  - 
  91,890 
Loss/(gain) on sale of equipment
  (13,677)
  9,795 
  - 
Gain on debt settlement
  - 
  (7,952,700)
  (50,000)
Other income
  - 
  - 
  (130,936)
 
 $1,232,771 
 $(21,019,416)
 $14,886,085 
9.
PROPOSED TRANSACTIONS
As at the date of this MD&A, there are no proposed transactions where the Board or senior management believes that confirmation of the decision by the Board is probable or with which the Board and senior management have decided to proceed.
58
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
10.
LIQUIDITY AND CAPITAL RESOURCES
Working Capital
The Company utilizes existing cash received from prior issuances of equity instruments to provide liquidity to the Company and finance exploration projects.
At December 31, 2020, the Company had cash flow of $7,608,149, representing an increase of $4,590,445 from $3,017,704 as at December 31, 2019. The Company’s working capital at December 31, 2020, was $6,018,935 compared to working capital of $947,465 at December 31, 2019.
On May 1, 2020 and on May 20, 2020, the Company closed the May 2020 Private Placement for aggregate gross proceeds of $1,930,500 and share compensation for services of $45,500, through the issuance of 15,200,000 units of the Company at a price of $0.13 per Unit. Each Unit is comprised of one Common Share and one Warrant. Each Warrant entitles the holder to purchase one Common Share at an exercise price of $0.16 for a period of three years from the date of issuance. The Company paid $3,250 in cash and issued 156,900 Units as finder’s fees in connection with the May 2020 Private Placement.
The net proceeds of the May 2020 Private Placement were expected to be used for the Company’s mineral project development and for general working capital purposes. The following table compares the estimated use of net proceeds from the May 2020 Private Placement and the actual use of proceeds as of December 31, 2020.
Description of expenditure
 
Originally proposed
use of proceeds
 
 
Actual use of proceeds
as of December 31, 2020
 
Development of mineral properties
 $1,676,838 
 $1,629,546 
General and administrative expenses
 $250,412 
 $297,704 
 
 $1,927,250 
 $1,927,250 
As of December 31, 2020, the net proceeds from the May 2020 Private Placement were fully applied.
On November 24, 2020, the Company closed its bought deal short form prospectus offering pursuant to which the Company has issued 23,000,000 Common Shares at a price of $0.40 per Common Share for aggregate gross proceeds of $9,200,000. Pursuant to the terms and conditions of the Underwriting Agreement, the Company paid a cash commission to the Underwriters of $534,000, additional fees of $391,545 and issued 1,335,000 Share purchase warrants as a finder’s fee in relation with the Offering.The net proceeds from the Offering will be used for the exploration, development and/or improvement of the Company’s mineral properties and for working capital purposes.
The following table compares the estimated use of net proceeds from the November 2020 Offering and the actual use of proceeds as of December 31, 2020.
Description of expenditure
 
Originally proposed
use of proceeds
 
 
Actual use of proceeds
as of December 31, 2020
 
Expoloration - Phase 1 of Pulacayo Project
 $3,240,000 
 $663,100 
Expoloration - Triunfo Project
 $980,000 
 $48,741 
Expoloration - Sunawayo Project
 $1,700,000 
 $51,604 
Working capital and general corporate purposes
 $1,300,000 
 $190,568 
Total
 $7,220,000 
 $954,013 
During the year ended December 31, 2020, 14,027,670 Common Share purchase warrants and 1,233,750 stock options were exercised for aggregate proceeds of $3,407,006. Subsequent to the year end, and as at the date of this MD&A, 4,554,990 Common Share purchase warrants were exercised for aggregate proceeds of $1,164,297.
59
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Subsequent to the year ended December 31, 2020, the Company closed the February 2021 Placement through the issuance of 10,000,001 Common Shares at a price of $0.375 per Common Share. The February 2021 Placement raised gross cash proceeds of $3,750,000. The Company paid $73,875 in cash as finder’s fees. Proceeds of the February 2021 Placement are expected to be used for exploration, working capital and general corporate purposes which may include project evaluations and acquisitions.
As at the date of this MD&A, the Company has cash flow of $1 million and the Company’s working capital is $0.7 million.
The Company’s cash flow highlights for the year ended December 31, 2020, are presented in the table below.
Sources and Use of Cash
 
 
Years Ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
Cash Used in Operating Activities
 $(2,549,042)
 $(2,675,513)
 $(2,626,687)
Cash Used in Investing Activities
  (6,397,063)
  (6,236,965)
  (3,628,762)
Cash Provided by Financing Activities
  13,536,550 
  6,626,085 
  7,458,938 
Net Decrease in Cash
  4,590,445 
  (2,286,393)
  1,203,489 
Cash - beginning of year
  3,017,704 
  5,304,097 
  4,100,608 
Cash - end of year
 $7,608,149 
 $3,017,704 
 $5,304,097 
2020
Operating activities: During the year ended December 31, 2020, cash used in operating activities was $2,549,042 compared to $2,675,513 during the year ended December 31, 2019 (2018 - $2,626,687). The decreased outflows in 2020 year related to decreased activities of the Company due to the COVID-19 pandemic.
Investing activities: During the year ended December 31, 2020, the Company used $6,397,063 in investing activities (2019 - $6,236,965. 2018 - $3,628,762). During the year ended December 31, 2020, the Company spent $6,336,166 (2019 - $6,126,401, 2018 - $3,609,896) on its mineral projects exploration activities and $111,592 (year 2019 - $113,564, 2018 - $120,416) on purchase of equipment and received $50,695 on sale of equipment 2019 - $Nil, 2018 - $Nil).
Financing activities: During the year ended December 31, 2020, a total of $13,536,550 was provided by financing activities (2019 – $6,626,085, 2018 - $7,458,938) including net proceeds from private placements of $10,201,706 (2019 - $6,237,791, 2018 - $6,096,621), $299,812 from exercise of stock options (2019 - $174,250, 2018 - $24,150), $3,072,194 from exercise of warrants (2019 - $250,572, 2018 - $1,338,167). The Company also spent $37,162 (2019 - $36,528) for corporate office lease payments.
2019
During the year ended December 31, 2019, cash used in operating activities was $2,675,513 compared to $2,626,687 cash used during the prior year. The increased outflows in 2019 primarily related to increased activities of the Company to develop the Pulacayo Project and the Gibellini Project.
During the year ended December 31, 2019, the Company used $6,236,965 in investing activities (2018 – $3,628,762). The Company used $113,564 (2018 - $120,416) on purchase of property and equipment, $6,123,401 (2018 - $3,609,896) on mineral property expenditures.
During the year ended December 31, 2019, a total of $6,626,085 was provided by financing activities including net proceeds from the Company’s share issuance of $6,237,791, an additional $174,250 from exercise of stock options, and $250,572 from the exercise of warrants to purchase the common shares of the Company. The Company spent $36,528 for lease payments.
60
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
2018
During the year ended December 31, 2018, cash used in operating activities was $2,626,687 compared to $707,231 cash used during the prior year. The increased outflows in 2018 primarily related to increased activities of the Company to develop the Gibellini Project. The year over year increase in cash used by operating activities is due to increased funds required for working capital changes.
During the year ended December 31, 2018, the Company used $3,628,762 in investing activities (2017 – $1,988,566). The Company received net proceeds of $101,550 from selling its marketable securities, used $120,416 (2017 - $515,609) on purchase of property and equipment, $425,605 (2017 - $58,790) on the acquisition of the Gibellini claims, and $3,184,294 (2017 - $1,339,417) on mineral properties expenditures.
During the year ended December 31, 2018, a total of $7,458,938 was provided by financing activities including net proceeds from The Company’s share issuance of $6,096, 621, $24,150 from exercise of stock options, and $1,338,167 from the exercise of warrants to purchase the common shares of the Company.
Capital Resources
As an exploration company, the Company has no regular cash in-flow from operations, and the level of operations is principally a function of availability of capital resources. The Company’s capital resources are largely determined by the strength of the junior resource markets and by the status of the Company’s projects in relation to these markets, and its ability to compete for investor support of its projects. See the disclosure under the heading “Key Information - Risk Factors” in the 2020 Annual Report. To date, the principal sources of funding have been equity and debt financing. Many factors influence the Company’s ability to raise funds, and there is no assurance that the Company will be successful in obtaining adequate financing with favourable terms, or at all, for these or other purposes including general working capital purposes.
For the foreseeable future, as existing properties are explored, evaluated and developed, the Company will continue to seek capital through the issuance of equity, strategic alliances or joint ventures, and debt, of which the Company currently has none.
The Company expects to continue requiring cash for operations and exploration and evaluation activities as expenditures are incurred while no revenues are generated. Therefore, its continuance as a going concern is dependent upon its ability to obtain adequate financing to fund future operations based on annual budgets approved by the Company's board of directors, consistent with established internal control guidelines, and programs recommended in the Pulacayo Technical Report. The Company has managed its working capital by controlling its spending on its properties and operations. Due to the ongoing planned advancement of Pulacayo Project milestones, the Company will continue to incur costs associated with exploration, evaluation and development activities, while no revenues are being generated. In response to the COVID-19 pandemic, exploration in Bolivia may be impacted by government restrictions on the Company’s operations. Potential stoppages on exploration activities could result in additional costs, project delays, cost overruns, and operational restart costs. The total amount of funds that the Company needs to carry out its proposed operations may increase from these and other consequences of the COVID-19 pandemic. The actual amount that the Company spends in connection with each of the intended uses of proceeds may vary significantly and will depend on a number of factors, including those referred to under "Risk Factors".
Our Annual Financial Statements have been prepared on a going concern basis which assumes that we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. Our ability to continue as a going concern is dependent upon the continued support from our shareholders, the discovery of economically recoverable reserves, and our ability to obtain the financing necessary to complete development and achieve profitable operations in the future. The outcome of these matters cannot be predicted at this time.

Contractual Commitments
The Company’s commitments related to mineral properties are disclosed in Note 14 to the Annual Financial Statements. The Company has no commitments for capital expenditures.
61
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Capital Risk Management
The Company considers its capital structure to consist of Common Shares, stock options and Common Share purchase warrants. The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the exploration and development of its projects and to pursue and support growth opportunities. The Board does not establish quantitative returns on capital criteria for management. The Company is not subject to externally imposed capital requirements. There has been no change in the Company’s approach to capital management during the year ended December 31, 2020.
Management is aware that market conditions, driven primarily by vanadium, silver, other metal and coal prices, may limit the Company’s ability to raise additional funds. These factors, and others, are considered when shaping the Company’s capital management strategy.
The Company’s business could be adversely impacted by the effects of the COVID-19 coronavirus. The extent to which COVID-19 may impact the Company’s business, including its operations and the market for its securities, will depend on future developments which cannot be predicted, and include the duration, severity and scope of the outbreak and the actions taken to contain or treat the outbreak.
11.
CONTINGENCIES
The Company accrues for liabilities when they are probable and the amount payable can be reasonably estimated.
ASC Tax Claim
On January 2, 2015, the Company acquired ASC Holdings Limited and ASC Bolivia LDC (which together, hold ASC Bolivia LDC Sucursal Bolivia, which in turn, held Apogee Silver Ltd.’s (“Apogee”) then joint venture interest in the Pulacayo Project) and Apogee Minerals Bolivia S.A. Pursuant to the terms of the Definitive Agreement dated November 3, 2014 between the Company and Apogee, the Company agreed to assume all liabilities of these former Apogee subsidiaries, including legal and tax liabilities associated with the Pulacayo Project. During Apogee’s financial year ended June 30, 2014, it received notice from the Servicio de Impuestos Nacionales, the national tax authority in Bolivia, that ASC Bolivia LDC Sucursal Bolivia, now the Company’s wholly-owned subsidiary, owed approximately 42,000,000 Bolivian boliviano in taxes, interest and penalties relating to a historical tax liability in an amount originally assessed at approximately $760,000 in 2004, prior to Apogee acquiring the subsidiary in 2011.
Apogee disputed the assessment and disclosed to the Company that it believed the notice was improperly issued. The Company continued to dispute the assessment and hired local legal counsel to pursue an appeal of the tax authority’s assessment on both substantive and procedural grounds. The Company received a positive Resolution issued by the Bolivian Constitutional Court that, among other things, declared the previous Resolution of the Bolivian Supreme Court issued in 2011, that imposed the tax liability on ASC Bolivia LDC Sucursal Bolivia, null and void and sent the matter back to the Supreme Court of Bolivia to consider and issue a new Resolution.
On November 18, 2019, the Company received Resolution No. 195/2018 issued by the Supreme Court of Bolivia which declared the tax claim brought by the national tax authority in Bolivia against the Company’s Bolivian subsidiary as not proven. This Resolution is final and binding, hence neither the Company nor the Company’s Bolivian subsidiaries owe any outstanding back taxes to the national tax authority in Bolivia.
During the year ended December 31, 2019, the Company and legal counsel reassessed the status of tax rulings and determined that the probability of a re-issuance of a tax claim against the Company in connection with the above was remote. As a result, the Company has written off the tax liability and recorded a debt settlement gain in the amount of $7,952,700 on its consolidated statements of operations and comprehensive loss.
62
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Red Hill tax claim
During the year ended December 31, 2014, the Company’s wholly-owned subsidiary, Red Hill Mongolia LLC (“Red Hill”) was issued a letter from the Sukhbaatar District Tax Division in Mongolia, notifying it of the results of the Sukhbaatar District Tax Division’s value added tax ("VAT") inspection of Red Hill’s 2009-2013 tax imposition and payments that resulted in validating VAT credits of only 235,718,533 Mongolian tugrik from Red Hill’s claimed VAT credit of 2,654,175,507 Mongolian tugrik. Red Hill disagreed with the Sukhbaatar District Tax Division’s findings as the tax assessment appeared to the Company to be unfounded. The Company disputed the Sukhbaatar District Tax Division’s assessment and submitted a complaint to the Capital City Tax Tribunal. On March 24, 2015, the Capital City Tax Tribunal resolved to refer the matter back to the Sukhbaatar District Tax Division for revision and separation of the action between confirmation of Red Hill’s VAT credit, and the imposition of the penalty/deduction for the tax assessment.
The Sukhbaatar District Tax Division appealed the Capital City Tax Tribunal’s resolution to the General Tax Tribunal office but was denied on June 4, 2015 on procedural grounds.  As a result, the Sukhbaatar District Tax Division implemented the Capital City Tax Tribunal’s resolution on June 25, 2015, finding: (1) with respect to confirmation of Red Hill’s VAT credit, that after inspection the amount was to be MNT235,718,533; and (2) with respect to the imposition of the penalty/deduction for the tax assessment, that no penalty was to be issued but that Red Hill’s loss to be depreciated and reported was to be MNT1,396,668,549 in 2010 and MNT4,462,083,700 in 2011.  The Company continued to dispute the Sukhbaatar District Tax Division’s assessment and delivered a complaint to Capital City Tax Tribunal on July 24, 2015. Due to the uncertainty of realizing the VAT balance, the Company has recorded an impairment charge for the full VAT balance in the year ended December 31, 2015.
In June 2019, the Company received a positive resolution issued from the Capital City Tax Tribunal regarding the Company’s VAT dispute with the Mongolia tax office. The resolution, which is binding and final, affirmed Red Hill’s outstanding VAT credit of 1.169 billion Mongolian tugrik resulted from past mining equipment purchases.
The VAT credit can be used to offset Red Hill’s taxes and royalty payments; or be refunded in cash by Mongolia’s Ministry of Finance within 12 to 24 months. Due to the credit risk associated with the VAT credit, the Company has provided a full valuation provision against the balance.
12.
ENVIRONMENTAL REGULATIONS
The Company’s exploration activities are subject to various government regulation in the United States, Canada, Mongolia and Bolivia. These laws and regulations are continually changing and are generally becoming more restrictive. The Company conducts its operations so as to protect public health and the environment, and believes its operations are materially in compliance with all applicable laws and regulations. The Company has made, and expects to continue to make in the future, filings and expenditures to comply with such laws and regulations.
13.
RELATED PARTY DISCLOSURES
The Company had related party transactions with the following companies, related by way of directors and key management personnel:
Linx Partners Ltd., a private company controlled by John Lee, Director, Chief Executive Officer and Executive Chairman of the Company, provides management and consulting services to the Company.
MaKevCo Consulting Inc., a private company 50% owned by Greg Hall, a director of the Company, provides consulting services to the Company.
Sophir Asia Ltd., a private company controlled by Masa Igata, a director of the Company, provides consulting services to the Company.
A summary of amounts paid or accrued to related parties is as follows:
 
 
Year Ended December 31,
 
Related parties
 
2020
 
 
2019
 
 
2018
 
Directors and officers
 $1,536,167 
 $1,685,242 
 $1,265,152 
Linx Partners Ltd.
  740,000 
  371,000 
  401,044 
MaKevCo Consulting Inc.
  32,800 
  21,400 
  21,200 
Sophir Asia Ltd.
  26,100 
  19,600 
  19,100 
 
 $2,335,067 
 $2,097,242 
 $1,706,496 
 
 
 
F-4063
PROPHECY DEVELOPMENTSILVER ELEPHANT MINING CORP.
Notes to Annual ConsolidatedManagement’s Discussion and Analysis of Financial StatementsCondition and Results of Operations
For the yearsyear ended December 31, 2018, 2017 and 20162020
(Expressed in Canadian Dollars)Dollars, except where indicated)
 

At this time thereA summary of the transactions by nature among the related parties is no change in the VAT claim. Red Hill has submitted a complaint concerning this long delay to the General Tax office and the Ministry of Finance. Following the submittal, the City tax tribunal officer responded and informed Red Hill that a hearing will be scheduled soon.as follows:
 
Red Hill is working with its external lawyer to give additional documents to the City tax tribunal before the hearing to solidify the case.
 
 
Year Ended December 31,
 
Related parties
 
2020
 
 
2019
 
 
2018
 
Consulting and management fees
 $370,000 
 $218,500 
 $268,456 
Directors' fees
  108,600 
  103,805 
  70,378 
Mineral properties
  1,387,067 
  1,171,585 
  631,610 
Salaries
  469,400 
  603,352 
  736,052 
 
 $2,335,067 
 $2,097,242 
 $1,706,496 
 
As there were no changes from January 1at December 31, 2020, amounts due to related parties totaled $1,800 (as at December 31, 2019 – $30,533, as at December 31, 2018 - $4,634).
On October 10, 2018, the impairedCompany announced the appointment of Gerald Panneton as the Company’s President and new Chief Executive Officer, replacing John Lee, who remains as Chairman of the Board. Pursuant to the terms of Mr. Panneton’s employment agreement with the Company, the Company has granted to Mr. Panneton 1,000,000 with a fair value of $Nil$0.35 per Share of bonus shares and 500,000 incentive stock options exercisable at a price of $0.26 per Common share for a term of five years expiring on October 10, 2023 and which vest at 12.5% per quarter for the VAT receivable remains unchanged.first two years following the date of grant.
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, including directors of the Company. The amounts due to related parties is as follows:
 
 
Year Ended December 31,
 
Key Management Personnel
 
2020
 
 
2019
 
 
2018
 
Salaries and short term benefits
 $522,359 
 $696,751 
 $775,064 
Directors' fees
  108,600 
  103,805 
  70,378 
Share-based payments
  1,054,812 
  431,037 
  621,339 
 
 $1,685,771 
 $1,231,593 
 $1,466,781 
 
27. 14.
EVENTS AFTER THE REPORTING DATECRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
Critical accounting estimates used in the preparation of the Annual Financial Statements include determining the carrying value of mineral properties exploration and evaluation projects and property and equipment, assessing the impairment of long-lived assets, determination of environmental obligation provision for closure and reclamation, determining deferred income taxes, and the valuation of Share-based payments. These estimates involve considerable judgment and are, or could be, affected by significant factors that are out of the Company’s control.
Readers are encouraged to read the significant accounting policies and estimates as described in the Company’s Annual Financial Statements for the year ended December 31, 2020 (Refer to Notes 4, 5, and 6 to the Annual Financial Statements). The Company’s Annual Financial Statements have been prepared using the going concern assumption.
Significant Accounting Judgments and Estimates
The Company bases its estimates and assumptions on current and various other factors that it believes to be reasonable under the circumstances. Management believes the estimates are reasonable; however, actual results could differ from those estimates and could impact future results of operations and cash flows. The areas which require management to make significant judgements, estimates and assumptions in determining carrying values include, but are not limited to:
64
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
The followingsignificant judgments that the Company’s management has made in the process of applying the Company’s accounting policies, apart from those involving estimation uncertainties (Note 5 to the Annual Financial Statements), that have the most significant effect on the amounts recognized in the Annual Financial Statements include, but are not limited to:
(a)
Functional currency determination
The functional currency for each of the Company’s subsidiaries is the currency of the primary economic environment and the Company reconsiders the functional currency of its entities if there is a change in events occurred subsequentand conditions which determined the primary economic environment. Management has determined the functional currency of all entities to be the Canadian dollar.
(b)
Economic recoverability and probability of future economic benefits of exploration, evaluation and development costs
Management has determined that exploratory drilling, evaluation, development and related costs incurred which have been capitalized are economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefit including geologic and metallurgic information, history of conversion of mineral deposits to proven and probable reserves, scoping, prefeasibility and feasibility studies, assessable facilities, existing permits and life of mine plans.
Management has determined that during the year ended December 31, 2018:2020, none of the Company’s silver and vanadium projects have reached technical feasibility and commercial viability and therefore remain within Mineral Properties on the Statement of Financial Position.
(c)
 Impairment (recovery) assessment of deferred exploration interests
The Company considers both external and internal sources of information in assessing whether there are any indications that mineral property interests are impaired. External sources of information the Company considers include changes in the market, economic and legal environment in which the Company operates that are not within its control and affect the recoverable amount of mineral property interest. Internal sources of information the Company considers include the manner in which mineral properties and plant and equipment are being used or are expected to be used and indications of economic performance of the assets.
(d)
Deferred tax assets and liabilities
The measurement of the deferred tax provision is subject to uncertainty associated with the timing of future events and changes in legislation, tax rates and interpretations by tax authorities. The estimation of deferred taxes includes evaluating the recoverability of deferred tax assets based on an assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income prior to expiry of those deductions For deferred tax calculation purposes, Management assesses whether it is probable that some or all of the deferred income tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income, which in turn is dependent upon the successful discovery, extraction, development and commercialization of mineral reserves. To the extent that management’s assessment of the Company’s ability to utilize future tax deductions changes, the Company would be required to recognize more or fewer deferred tax assets, and future tax provisions or recoveries could be affected.
(e)
Mineral reserves
The recoverability of the carrying value of the mineral properties is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.
65
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
(f)
Depreciation
Significant judgment is involved in the determination of useful life and residual values for the computation of depreciation, depletion and amortization and no assurance can be given that actual useful lives and residual values will not differ significantly from current assumptions.
(g)
Impairment
The carrying value of long-lived assets are reviewed each reporting period to determine whether there is any indication of impairment. If the carrying amount of an asset exceeds its recoverable amount, the asset is impaired, and an impairment loss is recognized in the consolidated statement of operations. The assessment of fair values, including those of the cash generating units (the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflow from other assets or groups of assets) (“CGUs”) for purposes of testing impairment, require the use of estimates and assumptions for recoverable production, long-term commodity prices, discount rates, foreign exchange rates, future capital requirements and operating performance. Changes in any of the assumptions or estimates used in determining the fair value of long-lived assets could impact the impairment analysis.
(h)
Allowance for doubtful accounts, and the recoverability of receivables and prepaid expense amounts
Significant estimates are involved in the determination of recoverability of receivables and no assurance can be given that actual proceeds will not differ significantly from current estimations. Similarly, significant estimates are involved in the determination of the recoverability of services and/or goods related to the prepaid expense amounts, and actual results could differ significantly from current estimations.
(i)
Provision for closure and reclamation
The Company assesses its mineral properties’ rehabilitation provision at each reporting date or when new material information becomes available. Exploration, development and mining activities are subject to various laws and regulations governing the protection of the environment. In general, these laws and regulations are continually changing, and the Company has made, and intends to make in the future, expenditures to comply with such laws and regulations. Accounting for reclamation obligations requires management to make estimates of the future costs that the Company will incur to complete the reclamation work required to comply with existing laws and regulations at each location. Actual costs incurred may differ from those amounts estimated.
Also, future changes to environmental laws and regulations could increase the extent of reclamation and remediation work required to be performed by the Company. Increases in future costs could materially impact the amounts charged to operations for reclamation and remediation. The provision represents management’s best estimate of the present value of the future reclamation and remediation obligation. The actual future expenditures may differ from the amounts currently provided.
(j)
Share-based payments
Management uses valuation techniques in measuring the fair value of share purchase options granted. The fair value is determined using the Black Scholes option pricing model which requires management to make certain estimates, judgement, and assumptions in relation to the expected life of the share purchase options and Common Share purchase warrants, expected volatility, expected risk-free rate, and expected forfeiture rate. Changes to these assumptions could have a material impact on the Annual Financial Statements.
(k)
Contingencies
The assessment of contingencies involves the exercise of significant judgment and estimates of the outcome of future events. In assessing loss contingencies related to legal proceedings that are pending against the Company and that may result in regulatory or government actions that may negatively impact the Company’s business or operations, the Company and its legal counsel evaluate the perceived merits of the legal proceeding or unasserted claim or action as well as the perceived merits of the nature and amount of relief sought or expected to be sought, when determining the amount, if any, to recognize as a contingent liability or when assessing the impact on the carrying value of the Company’s assets. Contingent assets are not recognized in the Annual Financial Statements.
66
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
(l)
Fair value measurement
The Company measures financial instruments at fair value at each reporting date. The fair values of financial instruments measured at amortized cost are disclosed in Note 21 to the Annual Financial Statements. Also, from time to time, the fair values of non-financial assets and liabilities are required to be determined, for example when the entity acquires a business, completes an asset acquisition or where an entity measures the recoverable amount of an asset or cash-generating unit at fair value less costs of disposal. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. Changes in estimates and assumptions about these inputs could affect the reported fair value.
COVID-19
An emerging risk is a risk not well understood at the current time and for which the impacts on strategy and financial results are difficult to assess or are in the process of being assessed. Since December 31, 2019, the outbreak of COVID-19 has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally, resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company and its operating subsidiaries in future periods.
COVID-19 may impact Company operations, and consequently, the nature and amounts and disclosures in the financial statements. Some of the specific areas impacted by COVID-19 include, but are not limited to:
 
Going concern assessments;
Evaluation of subsequent events;
Impairment and recovery of mineral assets;
Fair value measurements;
Lease modifications;
Employee termination benefits; and
Financial statement and Management Discussion & Analysis disclosures.
As at the date of this MD&A the COVID-19 pandemic has not affected the Company’s critical accounting policies.
Same accounting policies as annual audited consolidated financial statements
The Company followed the same accounting policies and methods of computation in the Annual Financial Statements for the year ended December 31, 2020 as followed in the consolidated financial statements for the year ended December 31, 2019. The Company describes its significant accounting policies as well and changes in accounting policies in Notes 4 and 6 of Annual Financial Statements. No significant changes in accounting policies have occurred other that the implantation of a new IFS as issued by the IASB.
67
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Basis of consolidation
The Annual Financial Statements include the accounts of the Company and its controlled subsidiaries. All material intercompany balances and transactions have been eliminated. The Company’s the significant subsidiaries at the date of these MD&A are presented in the table below:
SubsidyLocationOwnership interestProjects Owned
Nevada Vandium LLCUSA100%Gibellini project
VC Exploration (US) Inc.USA100%Gibellini project
Apogee Minerals Bolivia S.A.Bolivia98%Pulacayo project
ASC Holdings LimitedBolivia100%Pulacayo project
Red Hill Mongolia LLCMongolia100%Ulaan Ovoo mine
Chandgana Coal LLCMongolia100%Chandgana project
15.
ACCOUNTING CHANGES AND RECENT ACCOUNTING PRONOUNCEMENTS
Amendment to IFRS 16, COVID19Related Rent Concessions
In May 2020, the International Accounting Standards Board (“IASB”) issued an amendment to permit lessees, as a practical expedient, not to assess whether particular rent concessions that reduce lease payments occurring as a direct consequence of the COVID19 pandemic are lease modifications and instead to account for those rent concessions as if they are not lease modifications.   The amendment is effective for annual reporting periods beginning on or after June 1, 2020, with earlier application permitted. The adoption of this amendment is not expected to have an impact on the financial statements.
Amendments to IAS 1 and IAS 8: Definition of Material  
In October 2018, the IASB issued amendments to IAS 1, Presentation of Financial Statements, and IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, to align the definition of “material” across the standards and to clarify certain aspects of the definition. The new definition states that, “Information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity.”   These amendments are effective for annual periods beginning on or after January 1, 2020. The amendments to the definition of material did not have a significant impact on the Annual Financial Statements.
Future Accounting Pronouncements
The Company has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.
Amendments to IAS 16: Property, Plant and Equipment: Proceeds before Intended Use. In May 2020, the IASB issued amendments to IAS 16, Property, Plant and Equipment (IAS 16). The amendments prohibit a company from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for its intended use. Instead, a company will recognize such sales proceeds and related costs in profit (loss). An entity is required to apply these amendments for annual reporting periods beginning on or after January 1, 2022. The amendments are applied retrospectively only to items of property, plant and equipment that are available for use after the beginning of the earliest period presented in the financial statements in which the entity first applies the amendments. We are currently assessing the effect of this amendment on our financial statements.
68
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Amendments to IAS 1: Classification of Liabilities as Current or NonCurrent and Deferral of Effective Date. In January 2020, the IASB issued amendments to IAS 1, Presentation of Financial Statements, to provide a more general approach to the presentation of liabilities as current or noncurrent based on contractual arrangements in place at the reporting date.
These amendments:
 − specify that the rights and conditions existing at the end of the reporting period are relevant in determining whether the Company has a right to defer settlement of a liability by at least twelve months;
 − provide that management’s expectations are not a relevant consideration as to whether the Company will exercise its rights to defer settlement of a liability; and
 − clarify when a liability is considered settled.
On February 19,July 15, 2020, the IASB issued a deferral of the effective date for the new guidance by one year to annual reporting periods beginning on or after January 1, 2023 and is to be applied retrospectively. The Company has not yet determined the impact of these amendments on its financial statements.
16.
FINANCIAL INSTRUMENTS AND RELATED RISKS
The Board, through its Audit Committee, is responsible for identifying the principal risks of the Company and ensuring that risk management systems are implemented. The Company manages its exposure to financial risks, including liquidity risk, foreign exchange rate risk, interest rate risk, and credit risk in accordance with its risk management framework. The Company’s board of directors’ reviews the Company’s policies on an ongoing basis.
Financial Instruments (Note 21 to the Annual Financial Statements)
The following table sets forth the Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. Table below sets forth The Company’s financial assets measured at fair value by level within the fair value hierarchy.
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash, December 31, 2020
 $7,608,149 
 $- 
 $- 
 $7,608,149 
Cash, December 31, 2019
 $3,017,704 
 $- 
 $- 
 $3,017,704 
Cash, December 31, 2018
 $5,304,097 
 $- 
 $- 
 $5,304,097 
Categories of financial instruments
The Company considers that the carrying amount of all its financial assets and financial liabilities measure at amortized cost approximates their fair value due to their short term nature. Restricted cash equivalents approximate fair value due to the nature of the instrument. The Company does not offset financial assets with financial liabilities. There were no transfers between Level 1, 2 and 3 for the year ended December 31, 2020.
The Company’s financial assets and financial liabilities are categorized as follows:
 
 
December 31, 2020
 
 
December 31, 2019
 
 
December 31, 2018
 
Fair value through profit or loss
 
 
 
 
 
 
 
 
 
Cash
 $7,608,149 
 $3,017,704 
 $5,304,097 
Amortized cost
    
    
    
Receivables
 $75,765 
 $246,671 
 $36,399 
Restricted cash equivalents
 $34,500 
 $34,500 
 $34,500 
 
 $7,718,414 
 $3,298,875 
 $5,374,996 
Amortized cost
    
    
    
Accounts payable
 $1,717,977 
 $2,420,392 
 $1,636,786 
69
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
Related Risks
(a)
Liquidity risk
Liquidity risk is the risk that an entity will be unable to meet its financial obligations as they fall due. The Company manages liquidity risk by preparing cash flow forecasts of upcoming cash requirements. As at December 31, 2020, the Company had a cash balance of $7,608,149 (as at December 31, 2019 – $3,017,704, as at December 31, 2018 - $5,304,097). As at December 31, 2020, the Company had accounts payable and accrued liabilities of $1,759,163 (as at December 31, 2019 - $2,420,392, as at December 31, 2018 - $1,636,786), which have contractual maturities of 90 days or less.
(b)
Credit risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to cash and restricted cash equivalents and receivables, net of allowances. Management believes that the credit risk concentration with respect to these financial instruments is remote as the balances primarily consist of amounts on deposit with a major financial institution and amounts receivable from the Government of Canada. The carrying amount of assets included on the statements of financial position represents the maximum credit exposure.
(c)
Market risk
The significant market risks to which the Company is exposed are interest rate risk, foreign currency risk, and commodity and equity price risk. The objective of market risk management is to manage and control market risk exposures within acceptable limits, while maximizing returns.
(d)
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company’s cash and restricted cash equivalents primarily include highly liquid investments that earn interest at market rates that are fixed to maturity. Due to the short term nature of these financial instruments, fluctuations in market rates do not have significant impact on the fair values of the financial instruments as of December 31, 2020
(e)
Foreign currency risk
The Company has exploration and development projects in the United States, Mongolia and Bolivia and undertakes transactions in various foreign currencies. The Company is therefore exposed to foreign currency risk arising from transactions denominated in a foreign currency and the translation of financial instruments denominated in United States dollars, Mongolian tugrik, and Bolivian boliviano into its functional and reporting currency, the Canadian dollar. Based on the above, net exposures as at December 31, 2020, with other variables unchanged, a 10% (as at December 31, 2019 – 10%, as at December 31, 2018 – 10%) strengthening (weakening) of the Canadian dollar against the Mongolian tugrik would impact net loss with other variables unchanged by $100,000. A 10% strengthening (weakening) of the Canadian dollar against the Bolivian boliviano would impact net loss with other variables unchanged by $73,000. A 10% strengthening (weakening) of the US dollar against the Canadian dollar would impact net loss with other variables unchanged by $28,000. The Company currently does not use any foreign exchange contracts to hedge this currency risk.
(f)
Commodity and equity price risk
Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities. Commodity prices fluctuate on a daily basis and are affected by numerous factors beyond the Company’s control. The supply and demand for these commodities, the level of interest rates, the rate of inflation, investment decisions by large holders of commodities including governmental reserves and stability of exchange rates can all cause significant fluctuations in prices. Such external economic factors are in turn influenced by changes in international investment patterns and monetary systems and political developments.
70
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
The Company is also exposed to price risk with regards to equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earning due to movements in individual equity prices or general movements in the level of the stock market.
The Company closely monitors commodity prices, individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company. Fluctuations in value may be significant.
17.
RISKS AND UNCERTAINTIES
The Company’s business is the exploration, evaluation and development of mining properties. Thus, the Company’s operations are speculative due to the high-risk nature of its business. The following list details existing and future material risks to the Company. The risks listed below are not arranged in any particular order and are not exhaustive. Additional risks and uncertainties not currently known to the Company, or those that it currently deems to be immaterial, may become material and adversely affect the Company. The realization of any of these risks may materially and adversely impact the Company’s business, financial condition or results of operations and/or the market price of the Company’s securities. Each of these risk factors is discussed in more detail under the heading “Key Information - Risk Factors” in the 2020 Annual Report, which is available under the Company’s SEDAR profile at www.sedar.com.
The COVID-19 global pandemic and the risk of other similar outbreaks and pandemics;
The Company's history of net losses;
Capital costs, operating costs, production and economic returns;
Exploration and development risks;
The Company has no history of profitable mineral production;
The risks inherent to the estimation of mineral reserves and mineral resources;
Environmental risks;
Foreign operations risks;
The reform of the mining laws, including the General Mining Act of 1872 in the U.S;
Government approvals and permits;
Risks associated with the Company's property and mining interests;
Risks associated with the Company's mineral claims, mining leases, licenses and permits;
Title risks;
Risks associated with claims from First Nations and other Aboriginal or community groups;
Risks associated with competition;
Inherent risks;
The Company's reliance on key personnel;
The volatility of mineral prices,
Currency fluctuations;
Global, national and local financial conditions;
Risks associated with third-party contractors;
Anti-bribery legislation;
Uninsured risks;
The Company has no history of making dividend payments;
Related party transactions;
Litigation and regulatory proceedings;
Cyber security risks;
Risks associated with being a foreign private issuer;
Risks associated with non-Canadian investors;
Risks associated with the Company's operations in emerging markets; and
Emerging risks, as described below.
71
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
An emerging risk is a risk not well understood at the current time and for which the impacts on strategy and financial results are difficult to assess or are in the process of being assessed. Since December 31, 2019, the COVID-19 global pandemic, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally, resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company announced and its operating subsidiaries in future periods.
18.
DISCLOSURE CONTROLS AND PROCEDURES
Disclosure controls and procedures are designed to provide reasonable assurance that Gerald Panneton resigned asinformation required to be disclosed by The Company in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the President &time periods specified in the securities legislation and include controls and procedures designed to ensure that information required to be disclosed by the Company in its annual filings, interim filings or other reports filed or submitted under securities legislation is accumulated and communicated to the Company’s management, including its Chief Executive Officer and a directorChief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
The Company’s disclosure committee is comprised of the Company. John Lee, Chairman and former Chief Executive Officer and senior members of management. The disclosure committee’s responsibilities include determining whether information is material and ensuring the timely disclosure of material information in accordance with securities laws. The Board of Directors is responsible for reviewing the Company’s disclosure policy, procedures and controls to ensure that it addresses the Company’s principal business risks, and changes in operations or structure, and facilitates compliance with applicable legislative and regulatory reporting requirements.
The Chief Executive Officer and Chief Financial Officer, after participating with the Company’s management in evaluating the effectiveness of the Company, was appointed to serve as Interim President &Company’s disclosure controls and procedures have concluded that the Company’s disclosure controls and procedures were effective during the year ended December 31, 2020.
Design of Internal Controls over Financial Reporting
The Company’s management, with the participation of the Chief Executive Officer. Also,Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in February 2019,accordance with IFRS. The Company’s internal control over financial reporting includes those policies and procedures that:
pertain to the maintenance of records that, in reasonable detail accurately and fairly reflect the transactions, acquisition and disposition of assets and liabilities;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with IFRS and that receipts and expenditures are being made only in accordance with the authorization of management and directors of The Company; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets, and incurrence of liabilities, that could have a material effect on the financial statements.
The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of the Company’s internal control over financial reporting using the criteria set forth in theInternal Control – Integrated Framework(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management concluded that the Company’s internal control over financial reporting was effective during the year ended December 31, 2020.
72
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
19.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
During the year ended December 31, 2020, the Company’s employees began working remotely due to the COVID-19 pandemic. This has required certain processes and controls that were previously done or documented manually to be completed and retained in electronic form. Despite this, there were no changes to the Company’s internal control over financial reporting during the year ended December 31, 2020, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Limitations of controls and procedures
The Company’s management, including the Chief Executive Officer and the Chief Financial Officer, believe that any disclosure controls and procedures or internal controls over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company announced resignationhave been prevented or detected. These inherent limitations include the realities that judgements in decision-making can be faulty, and that breakdowns can occur because of Louis Dionne as a directorsimple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the Company.control. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
20.
DISCLOSURE OF OUTSTANDING SHARE DATA
As at the date of this MD&A, the Company had a total of:
200,542,449 Common Shares outstanding with recorded value of $205,001,744;
10,167,500 stock options outstanding with a weighted average exercise price of $0.31. Each option is exercisable to purchase one Common Share at prices ranging from $0.20 to $0.49 per share and expire between June 2021 and August 2025; and
 
On March 7, 2019,25,016,077 Common Share purchase warrants outstanding with a weighted average exercise price of $0.25. Each Common Share purchase warrant is exercisable to purchase one Common Share at prices ranging from $0.16 to $0.48 and expire between June 2021 and May 2023.
21.
OFF-BALANCE SHEET ARRANGEMENTS
During the year ended December 31, 2020, The Company announced was not a party to any off-balance-sheet arrangements that have, or are reasonably likely to have, a current or future effect on the appointmentresults of Michael Doolin as the Company’s Chief Operating Officer and interim Chief Executive Officer, effective April 1, 2019. In this role, Mr. Doolin will manage Prophecy’s worldwide operations, while collaborating with Prophecy’s executive chairman John Lee on investor marketing, fundraising and the Company’s overall strategic direction.financial condition, revenues or expenses, liquidity, capital expenditures or capital resources of The Company.
 
 
 
 
F-4173