UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM S-1
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

Two Rivers LogoTwo Rivers logo
Two Rivers Water & Farming Company
(Exact name of registrant in our charter)

Colorado
0100
13-4228144
(State or Other Jurisdiction of Incorporation or Organization)(SIC Code)(I.R.S. Employer
Incorporation or Organization)
Identification Number)
2000 South Colorado Boulevard, AnnexTower 1, Suite 4203100
Denver, Colorado  80222
(Address of Principal Executive Offices including Zip Code)
303-222-1000
(Issuer's Telephone Number)

COPIES OF ALL COMMUNICATIONS TO:
Roger V Davidson
Davidson & Shear LLC
4450 Arapahoe Ave., Suite 100
Boulder, CO 80303
Tel: 303-415-2511/ Fax 303-415-2500

Wayne Harding, CFO
Two Rivers Water & Farming Company
2000 South Colorado Blvd., AnnexTower 1, Suite 4203100
Denver, CO 80222
 Tel: 303-222-1000/Fax: 303-845-9400

SEC File No. 333-_______333-176932

Approximate date of commencement of proposed sale to the public: As soon as practicable after this Registration Statement becomes effective.

If any of the Securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, as amended, check the following box:   x[x]

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act of 1933, please check the following box and list the Securities Act of 1933 registration number of the earlier effective registration statement for the same offering.


If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act of 1933, check the following box and list the Securities Act of 1933 registration statement number of the earlier effective registration statement for the same offering.

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act of 1933, check the following box and list the Securities Act of 1933 registration statement number of the earlier effective registration statement for the same offering.

If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.


Large accelerated filer o
Accelerated Filer o
Non-accelerated filer o
Smaller Reporting Company x
[x]

 

CALCULATION OF REGISTRATION FEE
 
         
 
Title of Each Class of
Securities to be Registered
 
Amount
to be
registered
 
Proposed
maximum
offering price
per share(1)
 
Proposed
maximum
aggregate
offering price(2)
 
Amount of
registration fees
Common Stock, $0.01 par value per share 2,122,800 $2.50 $5,307,000 $ 616.15
Warrants to purchase Common Stock  at $2.50 per share 2,122,800 $ - $ - $ -
 Total       $2.50  $5,307,000  $ 616.15
 
             
  
Title of Each Class of Securities to be Registered Amount to be registered  Proposed maximum offering price per share(1)(2)  Proposed maximum aggregate Offering price(2)  Amount of registration fees 
Common Stock, $0.001 par value per share  7,700,000  $3.00  $7,740,000  $1,055.73 
  

(1)Exercise price for the common shares underlying the warrants registered herewith.warrants.

(2)Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) under the Securities Act of 1933.



 
The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.

 
 

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
Page ii

 




The information in this prospectus is not complete and may be changed. We may not sell the securities until the registration statement filed securitieswith the Securities and exchange commissionExchange Commission is effective. This prospectus is not an offer to sell the securities and is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

Subject to Completion, dated September 20, 2011February 13, 2013


______________

PROSPECTUS
_______________


[Missing Graphic Reference]

Two Rivers Water & Farming Company

(“Two Rivers” or the “Company”)

2,122,800 Shares of Common Stock
and
2,122,800 Warrants to purchase one share of Common Stock, each for $2.50 per share
Par Value $.001 Per Share


7,700,000 shares of common stock of the Company including:
·  2,500,000 underlying Warrants to purchase one share of common stock at $3.00 per share
·  5,000,000 underlying the Series A Convertible Preferred Stock issued by subsidiary Dionisio Farms & Produce, Inc.
·  200,000 underlying Warrants to purchase one share of common stock at $1.20 per share

.  We are registering 2,122,800 Warrants and 2,122,8007,700,000 shares of the common stock of the Company.  Of these shares, that2,500,000 may be issued upon the exercise of the warrantsour outstanding Class D Warrants at a purchase price of $2.50$3.00 per share.share (“the Class D Warrants”), and 5,000,000 may be issued upon the conversion of the Series A Convertible Preferred Stock issued by our subsidiary Dionisio Farms & Produce, Inc. (the “Preferred Stock”).  The Class D Warrants were issuedand the Preferred Stock are components of a Unit offered to investors in connection with a private placement of our Series B Convertible Participating Notes.   securities of subsidiary Dionisio Farms & Produce, Inc. (“DFP”).   The remaining 200,000 shares will be issued upon the exercise of Warrants granted to a financial advisor in 2012 at a purchase price of $1.20 per share (the “Advisor Warrants”).

If all the Class D Warrants and Advisor Warrants (collectively the “Warrants”) are exercised, we will receive allproceeds of the proceeds at the rate$7,740,000.  There is no minimum number of $2.50 per share issued upon theWarrants that must be exercised and there is no provision for escrowing any funds pending a minimum number of Warrants being exercised.  All funds paid to exercise of said Warrants.any Warrants will be deposited directly into our operating account.  We will not receive any proceeds from the sale of the common stock orunderlying the Warrants.   The solicitation of the exercise of our Warrants is being handled by us.

The Warrants are represented by a warrant certificate. The Warrants have been registered as partPreferred Stock is convertible into two shares of the registration statementcommon stock of which this Prospectus forms a part, are transferable and maythe Company.  The common stock issuable from conversions of the Preferred Stock shall be traded on the OTC QB Market under the symbol "TURVW"hereinafter called “Conversion Shares”.  OurThe Company’s common shares also trade on the OTC QB exchange under the symbol "TURV" and on October__, 2011February 11, 2013 last traded at the price of $___per$1.30 per share.

      You may read about the details of the Warrants Offering and the solicitation under "Our Plan of Distribution".

We cannot estimate the number of Warrants, which may be exercised, if any, nor therefore the gross or net proceeds of the Warrants offering which we might receive.  Similarly, we cannot estimate the number of shares of Preferred Stock (the “Preferred Shares”) that may be converted into Conversion Shares, if any.


SEE "RISK FACTORS"INVESTING IN OUR COMMON STOCK INVOLVES A HIGH DEGREE OF RISK.  WE URGE YOU TO CAREFULLY READ THE SECTION TITLED “RISK FACTORS” BEGINNING ON PAGE [INSERT PAGE NUMBER] FOR CERTAIN3 OF THIS PROPSECTUS AND ALL OTHER INFORMATION YOU SHOULD CONSIDER BEFORE YOU PURCHASE THE SHARES.INCLUDED OR INCORPORATED HEREIN BY REFERENCE IN THIS PROSPECTUS IN ITS ENTIRETY.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.



The date of this Prospectus is September 20, 2011February 13, 2013

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
Page iii

 


Table of ContentsTABLE OF CONTENTS
 
 

TOPIC                Page
PROSPECTUS SUMMARY..............................................................1  
RISK FACTORS..................................................................................3
USE OF PROCEEDS..........................................................................11
SELLING SECURITY HOLDERS.................................................... 12
DILUTION .........................................................................................14
OUR PLAN OF DISTRIBUTION ....................................................15
DESCRIPTION OF SECURITIES TO BE OFFERED ....................15
CORPORATE INFORMATION .....................................................17
DESCRIPTION OF OUR SECURITIES  .........................................17
SHARES ELIGIBLE FOR FUTURE SALE .................................... 24
WHERE YOU CAN FIND MORE INFORMATION..................... 25
INFORMATION INCORPORATED BY REFERENCE................  25
INFORMATION NOT REQUIRED IN PROSPECTUS ...............  26
SIGNATURES.................................................................................... 31
 

You should rely only on the information contained in this prospectus. We have not authorized any other person to provide you with different information. If anyone provides you with different or inconsistent information, you should not rely on it. You should assume that the information appearing in this prospectus is accurate only as of the date on the front cover of this prospectus. Our business, financial condition, results of operations and prospects may have changed since that date.

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
Page iv

 



Dealer Prospectus Delivery Obligation

Until____________, 2011Until March 10, 2013 (the 25th day after the date of this prospectus), all dealers that affect transactions in these securities, whether were not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealersdealers’ obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

The principal executive offices of two Rivers water company are located at 2000 S. Colorado Blvd., AnnexTower 1, Suite 420,3100, Denver, CO 80222 and the telephone number at this address is 303-222-1000. Our website address is www.2riverswater.com. Information on, or assessable through, our website is not part of, and will not be deemed to be incorporated into, this prospectus or the registration statement of which this prospectus forms a part. Investors should not rely on any such information in deciding whether to purchase our common stock.


Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
Page v



 

The following summary highlights certain information contained elsewhere in this prospectus. It does not contain all of the information that may be important to you in making an investment decision. You should read this entire prospectus carefully, especially the risks of investing in our common stock discussed under “Risk Factors” and the financial data and related notes included elsewhere in this prospectus, before making a decision to invest in our common stock.
 
Unless the context requires otherwise, references in this document to “Two Rivers Water & Farming Company,” “Two Rivers,” “We,” “Our,” “Us” or the “Company” is to Two Rivers Water & Farming Company and its subsidiaries.
 

About Our Company

Two Rivers Water & Farming Company acquires and develops agricultural assets (both land and associated water rights and facilities) to create a profitable, synergistic relationship between crop production and other water uses in the arid western regions of the United States.  To this end, the Company acquires and develops high yield irrigated farmland and the associated water rights and infrastructure in the watershed of the Huerfano and Cucharas Rivers in Southeastern Colorado.  This combined watershed encompasses approximately 1,860 square miles and extends from the eastern crest of the Continental Divide in the Spanish Peaks and Sangre de Christo Mountains to the Huerfano River’s confluence with the Arkansas River, just downstream of Pueblo, Colorado. The elevations in the watershed thus begin at more than 14,000 feet above sea level to approximately 4,500 feet at the confluence.  As noted, the Huerfano and Cucharas Rivers are tributaries of the Arkansas River, which, in turn, is a tributary of the Mississippi River.   The Arkansas River basin is subject to legal administration under the 1948 compact between Colorado and Kansas.

In acquiring land and water assets in the Huerfano/Cucharas watershed, the Company plans to create an integrated system in which our farming assets and water assets work in synergy.  Our primary focus is the profitable production of annual crops.  As we build our agriculture business, we also acquire agriculture water rights.  In times of municipal need, we can deploy rotational farm fallowing and other conservation methods so as to reduce the need for irrigation water and thereby make surplus water available to support water users along Colorado’s Front Range.  Thus, our secondary focus is to integrate our water system with urban water delivery systems serving the Front Range.


Recent Developments

In addition to buying farmland in the Huerfano and Cucharas combined watershed, the Parent began to buy farmland irrigated by the Bessemer Ditch and has been in consistent production for many years.  In 2012, the Parent acquired Dionisio Produce and Farms, LLC, a farm that has been consistently producing for over 60 years and operated by multiple generations of the Dionisio family.  This acquisition was accomplished in two river basinphases.  The first phase occurred in Southern Colorado.June 2012 and included farmland irrigated by the Bessemer Ditch and the BIDC shares.  The second phase occurred in October 2021 and includes the produce wholesaling business and equipment.  During the 2012 growing season, Two Rivers farmed 385 acres under the Bessemer Ditch and sold the produce (plus a limited amount of production from third-party farming operations in its vicinity) to customers including Taylor Foods, Walmart and Kroger.  Based on production and sales through the October 2012, the Company projects that it will generate gross sales of approximately $900,000 to $1,000,000 from the 2012 growing season, primarily from the farms irrigated by the Bessemer Ditch.
Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 1


The acquisition of the Dionisio produce wholesaling business is a significant addition to our business.  Dionisio Produce has been successfully operating in Pueblo for over 60 years and has formed trusted relationships with local growers, suppliers and customers.  The Company purchased or assumed all of Dionisio Produce’s equipment, inventory, and sales contracts.  In addition, three generations of the Dionisio family will be brought into the Company as employees.  With this acquisition the Company is advancing its business plan by adding the years of experience and relationships that Dionisio Produce has spent three generations building.

The Company owns a 91% interest in the Huerfano Cucharas Irrigation Company which was purchased in 2010.  The Company also purchased the Orlando Reservoir and Butte Valley water rights in February 2011.  The Company currently has the right to store 15,000 acre-feet and in excess of 70,000 acre-feet of water annually in its reservoirs when they are fully restored.  The Company also has the right to divert in excess of 50 cubic feet per second of stream flow which historically yields 15,000 acre-feet of water annually.

The Company currently owns approximately 4,700 gross acres, which in 2012 should provide cash crops from approximately 3,000 acres of high yield irrigated farmland.  Each acre of irrigated farmland is capable of producing the equivalent of 200+ bushels of corn or 6 ton of alfalfa per acre.  The Company expects to acquire and develop in excess of 25,000 acres of high yield irrigated farmland within the Huerfano Cucharas two river basin within the next 5 years.

The Company expects to acquire and develop the right to divert and store an additional 55,000 acre-feet within the next five years.  The Company enjoys several enduring economic advantages within the Huerfano Cucharas two river basin as a result of its ownership and control of its storage facilities and diversion canals. The Company’s water assets provide an enduring economic advantage compared to other water assets which are tributary to the Arkansas River as a result of their elevation and proximity to Pueblo, Colorado.

Two Rivers operates two core businesses, organic crop production from high yield irrigated farmland and water distribution to municipal markets in Huerfano County and the Front Range of Colorado.  The Company’s initial crop production consists of organic premium to supreme alfalfa hay and exchange traded grains.  The Company also expects to produce organic vegetable and fruit crops when supply contracts are secured.  The Company expects to have excess water resources it acquired for agricultural purposes to be available for municipal water users through Rotational Farm Fallowing, an agricultural best practice whereby portions of farm acreage are fallowed on a rational basis each year and thereby the associated water can be utilized for other municipal and industrial uses.Name Change

The Company is aggressively expanding operations through various funding mechanisms which include debt, convertible debt and equity capital.  Since inception to date,in the process of changing the name of the Company has raised over $30 million in expansion capital.  The Company expects to raise an additional $100 million in expansion capital over the next five years in order to fully develop the high yield irrigated farmland and water assets within the Huerfano Cucharas two river basin.“Two Rivers Water & Farming Company.”

The Company is a pioneer in developing a business model whereby it acquires and develops agricultural assets proximate to municipal water use, thereby creating a profitable synergistic relationship between crop production and water use in the arid western regions of the United States.  The Company believes its business model can be implemented in other areas of the arid West and thereby remove the tension and conflict created by the traditional “buy and dry” practices.

Two Rivers Water Company
1


Competition

Water resources in Colorado and most of the Western United States are scarce which make water acquisition strongly competitive.  Most of our competitors have significantly greater financial resources, technical expertise and managerial capabilities than us and, consequently, we will be at a competitive disadvantage in storing and distributing water. Competitors' resources could overwhelm our restricted efforts and cause adverse consequences to our operational performance.

Capital Structure

Our articles of incorporation, as amended, authorize us to issue up to 100 million shares of $0.001 par value common stock and up to 10 million shares of preferred stock.  At the present time 22,964,000 shares of our common stock are issued and outstanding and no shares of preferred stock are outstanding.

Additionally, we have issued convertible bonds in two series as follows:

·  Series A:  $2,000,000 convertible, participatory debt, due March 31, 2014.  Interest only at 6% per annum and participation in 1/3 of crop profit after expenses, convertible into the Company’s shares at $2.50/principal and accrued interest share.

·  Series B: $5,307,000 convertible, participatory debt, due June 30, 2014.  Interest only at 6% per annum and participation of 10% of the net crop revenue (gross selling price less the direct cost of sales, before farming expenses).  Series B can convert into the Company’s shares at $2.50/share.  This offering also includes an equal amount of warrants at $2.50/principal and accrued interest share.

About The Offering

Securities offered by us:                                                                    2,122,800 Shares underlying 2,122,800 Warrants exercisable for $2.50  Per share.

Common stock to be outstanding after this offering:                                                                                               25,087,000*

Description of Securities:Each Warrant entitles the owner to purchase one share of our $0.001 par value common stock for $2.50 per share on or before December 31, 2012.  The warrants are callable under certain conditions.  See (Description of Our Securities-Series B Warrants".

Use of proceeds:We intend to use the net proceeds, if any, from the exercise of the Warrants to purchase additional water rights, farm land and for farm development as set forth under "Use of Proceeds".

Risk factors:Investing in our common stock and warrants involves a high degree of risk. See "Risk Factors" for a discussion of factors you should carefully consider before deciding to invest in our common stock.

OTC QB Symbol:Warrants: “TURVW” ; Common Stock: “TURV”

*Assumes the exercise of all 2,122,800 Warrants.

On August 11, 2012, Two Rivers Waterformed Dionisio Farms & Produce, Inc. (“DFP”) to hold the recently purchased Dionisio assets and to acquire and operate existing farms irrigated from the Bessemer Ditch in Pueblo County, Colorado.  DFP conducted a private placement offering up to 2,500,000 Units (the “Offering”).  Each Unit consists of one share (collectively, the “Preferred Shares”) of Series A Convertible Preferred Stock of DFP (“Series A”), and a warrant to purchase one share of the common stock, $0.001 par value, of the Company
2




Summary Consolidated Financial Data

The following table sets forth the summary consolidated financial data of Two Rivers Water Company and its subsidiaries for the years ended December 31, 2010 and 2009 which has been derived from the audited financial statements included elsewhere in this prospectus. The following table also presents the summary consolidated financial information of Two Rivers Water Company and its subsidiaries for the six months ended June 30, 2011 and June 30, 2010, which have been derived from the unaudited financial statements included elsewhere in this prospectus. The unaudited financial statements have been prepared on the same basis as the audited financial statements and, in the opinion of our management, include all adjustments, including normal recurring adjustments, necessary for a fair presentation in all material respects of the information set forth therein.  Results for any historical data are not necessarily indicative of results for the future.

This summary consolidated financial data should be read in conjunction with, and is qualified by reference to, “Use of Proceeds”, "Capitalization", "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and notes thereto included elsewhere in this prospectus.



a Unit is $2.00.   Each share of Preferred Shares can be converted into two (2) shares of common stock of the Company.  The Class D Warrant may be exercised on or before November 1, 2017.  As part of the Offering, the Company agreed to register with the SEC all common shares of the Company that could be issuable due to any conversions of the Preferred Shares or exercises of the Class D Warrants.


Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
3Page 2



RISK FACTORS

Two Rivers Water Company, Summary Financial Information in 000s.
 Year Ended December 31 Six Months Ended (unaudited)
 20102009 June 30, 2011June 30, 2010
      
Statement of Operations Data:     
Net Sales $             196 $            11  $                   48 $                 64
Cost of Sales          285               -              -                     -
Gross Profit(89)11 4864
Operating Expenses:     
    General and administrative
          7,494         2,173                2,836       1,675
    Depreciation and amortization                  247 4913
 Total operating expenses7,5182,180 2,8851,688
Operating Profit (Loss)(7,607)(2,169)  (2,885) (1,624)
Other income (expense)     
Interest Income142 --
Interest expense (745) (54)  (383) (174)
Impairments and bad debts-- --
Gain (Loss) on extinguishment of notes payable--  (188)-
Gain on sale of investments-33 -41
Other income (expense) (165)- 8 (88)
   Total other income (expense)(909)21  (563) (221)
Net (Loss) from continuing operations before taxes(8,516)(2,148)  (3,448) (1,845)
Income tax (provision) benefit-314 --
Net (Loss) from continuing operations(8,516)(1,834)  (3,448) (1,845)
Discontinued Operations     
Loss from operations of discontinued real estate and mortgage business(946)(1,427)  (31) (536)
Income tax (provision) benefit 161 --
(Loss) on discontinued operations(946)(1,266)  (31) (536)
      
Net (Loss)(9,462)(3,100)  (3,479) (2,381)
      
Net loss (income) attributable to the noncontrolling interest                                (4)                             175                               (24)                           273
      
Net (Loss) attributable to Two Rivers Water Company $        (9,466) $   (2,925)  $           (3,503) $         (2,108)
      
(Loss) Per Share - Basic and Dilutive:     
(Loss) from continuing operations (0.60) (0.20)  (0.16) (0.17)
(Loss) from discontinued operations(0.07)(0.13) - (0.05)
Total $          (0.67) $      (0.33)  $           (0.16) $           (0.22)
      
Weighted Average Shares Outstanding:     
   Basic and Dilutive14,1488,959 21,05410,700

Two Rivers Water Company
4


Risk Factors Related to Forward Looking Statements
 
Statements made in this filing may not be historical facts and may be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.
 
The Company and Two Rivers believebelieves that, in making any such statement, theirour expectations are based on reasonable assumptions; however, any such statement may be influenced by factors that could cause actual outcomes and results to be materially different from those projected.
 
When used in this Memorandum or any presentation concerning the Offering,prospectus, the words "anticipates," "believes," "expects," "intends," "plans," "estimates," and similar expressions, as they relate to the Company, Two Rivers, DFP, or the management of either the Company or Two Rivers,DFP, are intended to identify such forward looking statements.  Forward-looking statements made in this Memorandum and during any presentation concerning the Offeringprospectus speak only as of today’s date.  The Company and Two RiversDFP expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Two River’sThe Company’s securities are highly speculative and should be purchased only by persons who can afford to lose their entire investment.  Readers should carefully consider the following risk factors, as well as all other information set forth elsewhere in this annual report,prospectus, in relation to the shares of itsthe Company’s common stock.

Company Risk Factors

Two Rivers can give no assurance of success or profitability to investors.

There is no assurance that the Company will operate profitably. There is no assurance that the Company will generate revenues or profits, or that the market price of its common stock will be increased thereby.  During the year ended December 31, 2010,2011, the Company incurred a net loss of $9,466,000,$6,198,000, and during the year ended December 31, 2009,2010, the Company recognized a net loss of $2,925,000.$9,466,000.  The Company’s cumulative net loss from operations since January 1, 2009 is $18,590,000.

Two Rivers has a relatively short operating history, so investors have no way to gauge our long-term performance.

The Company is in the early stages of acquiring farm and water assets.  We have not yet produced any significant crops and have not generated any significant revenue.  Although the Company has hired experienced personnel, there can be no assurance that the Company will be successful in either our Farming Business or our Water Business.

We may in the future issue more shares which could cause a loss of control by present management and current stockholders and/or dilution to investors.

There may be substantial dilution to our shareholders as a result of future decisions of our Board to issue shares without shareholder approval for cash, services, or acquisitions at prices solely determined by our Board.  Such issuance, up to the 100 million shares authorized, would not require shareholder approval.  Additionally, upon issuance, such shares could represent a majority of the voting power and equity of the Company. The result of such an issuance wouldcould be thosethat new stockholders and management would control the Company and persons unknown could replace management at such time.and otherwise direct the affairs of the Company.
Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 3


Officers and directors may have conflicts of interest which may not be resolved favorably to the Company.

Our officers and directors have a fiduciary duty of loyalty to disclose to the Company any business opportunities related to our businesses which come to their attention in their capacities as an officer and/or director.  Excluded from this duty, however, would be opportunities which a director learns about through his involvement as an officer or director of another company.

Certain conflicts of interest may exist between the Company and our Officers and Directors.  Our Officers and Directors have other business interests to which they devote their attention and may be expected to continue to do so although management time should be devoted to our business.  As a result, conflicts of interest may arise that can be resolved only through exercise of such judgment as is consistent with fiduciary duties to us.  See “Management and Board of Directors" (page [INSERT PAGE NUMBER]), and "Conflicts of Interest" (page [INSERT PAGE NUMBER]).

Two Rivers has a relatively short operating history, so investors have no way to gauge our long term performance.
Two Rivers was formed in December 2002, and in 2003 acquired control of Northsight, Inc., a mortgage broker.  Northsight and Southie at one time represented a significant portion of Two Rivers’ assets and Two Rivers is in the process of liquidating the majority of Northsight’s assets.  Two Rivers might not be successful in liquidating Northsight’s assets for the value carried on its books.

Two Rivers Water Company
5



Company.

The inability to attract and retain qualified employees could significantly harm our business.

The market for skilled executive officers and employees knowledgeable in agriculture and water rights is highly competitive and historically has experienced a high rate of turnover. Competition for quality officers and employees may lead to increased hiring and retention costs.  In order to mitigate these risks, the Company has entered into employment contracts with its CEO and CFO.

Two Rivers’ officers and directors may have conflicts of interests as to corporate opportunities which Two Rivers may not be able or allowed to participate in.

Presently there is no requirement contained in our Articles of Incorporation, Bylaws, or minutes which requires officers and directors of our business to disclose to us business opportunities which come to their attention.  Our officers and directors do, however, have a fiduciary duty of loyalty to us to disclose to us any business opportunities which come to their attention, in their capacity as an officer and/or director or otherwise.  Excluded from this duty would be opportunities which the person learns about through his involvement as an officer and director of another company.  Two Rivers has no intention of merging with or acquiring business opportunity from any affiliate or officer or director.  (See "Conflicts of Interest" at page [INSERT PAGE NUMBER].)

Two Rivers has substantial competitors who have an advantage over theThe Company in resources and management.

Most of Two Rivers’ competitors have significantly greater financial resources, technical expertise and managerial capabilities than us and, consequently, Two Rivers will be at a competitive disadvantage in identifying and developing or exploring suitable prospects.  Competitors’ resources could overwhelm Two Rivers’ restricted efforts and cause adverse consequences to Two Rivers’ operational performance.   Do we really have any competitors in our region of interest?

Two Rivers has agreed to indemnification ofindemnify our officers and directors as is provided by Colorado Statutes.statutes.

Colorado Statutesstatutes provide for the indemnification of our directors, officers, employees, and agents, under certain circumstances, against attorney's fees and other expenses incurred by them in any litigation to which they become a party arising from their association with any activities on our behalf.  Two RiversThe Company will also bear the expenses of such litigation for any of our directors, officers, employees, or agents, upon such person's promise to repay us therefore if it is ultimately determined that any such person shall not have been entitled to indemnification.  This indemnification policy could result in substantial expenditures by us that Two Riverswe may be unable to recoup.

Our directors' liability to us and shareholders is limited.

Colorado Revised Statutes exclude personal liability of Two Rivers’corporate directors and our stockholders for monetary damages for breach of fiduciary duty except in certain specified circumstances. Accordingly, Two Riversin the event of such a breach, the Company will have a much more limited right of action against our directors that otherwisea director than would be the case.case in many other jurisdictions.  This provision of Colorado law does not affectlimit or expand the liabilityresponsibilities of any director under federal or applicable state securities laws.

Two Rivers may dependThe Company depends upon outside advisors, who may not be available on reasonable terms and as needed.

To supplement the business experience of Two Rivers’the Company’s officers and directors, Two Rivers may be required to employwe routinely employs accountants, technical experts, appraisers, attorneys, or other consultants or advisors.  Our Board, without any input from stockholders, will makemakes the selection of any such outside advisors.  Furthermore, Two Riversthe Company anticipates that such personsoutside advisors will be engaged on an "as needed” basis without a continuing fiduciary or other obligation to us.   InWhen the event Two RiversCompany considers it necessary to hire outside advisors, it may elect to hire persons who are affiliates of the Company or of our officers or directors, if they are able to provide the required services.

Material weaknesses in our internal control over financial reporting and disclosure controls and procedures could adversely impact the reliability of our internal control over financial reporting.

Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2010, and this assessment identified material weaknesses in our internal control over financial reporting. As a result, our management concluded that our internal control over financial reporting was not effective as of December 31, 2010.  Material weaknesses and other control deficiencies in our internal control over financial reporting and disclosure controls and procedures have led to restatements of our consolidated financial statements. Since the identification of the material weaknesses, we have implemented and are continuing to implement various initiatives intended to improve our internal control over financial reporting and disclosure controls and procedures to address these material weaknesses. No assurance can be given that we will be able to successfully implement remediated controls and procedures or that our remediated controls and procedures will be effective in remedying all identified deficiencies in our internal control over financial reporting and disclosure controls and procedures. There also can be no assurances that these material weaknesses will be rectified or that additional material weaknesses in our internal controls will not be identified. The existence of one or more material weaknesses in our internal control over financial reporting could impact the reliability of our internal control over financial reporting.services on appropriately competitive terms.

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
6Page 4

 
Our success will depend, to a large degree, on the expertise and experience of the members of our management team.

Our success in identifying investmentbusiness opportunities and pursuingin acquiring, developing and managing such investmentsassets to generate profits is, to a large degree, dependent upon the expertise and experience of the management team and our Directorsdirectors and their collective ability to attract and retain quality personnel.personnel as the Company develops.


Risk Factors Relating To The Farm and The Water Business

Insufficient funds to develop the Farming Business
 
To date, the Company has relied entirely on borrowing and capital raising efforts to expand its Farming Business.  The Company might not have enough incremental funds to furthercontinue to expand its Farming Business so that it reaches profitability, and the expansion of the Farming Business will beis dependent upon raising incremental funds.  Without the expansion of the Farming Business, the Company mightwill not be able to meet the principal and interest expenses ofon its existing obligations nor sustain its general and administration expenses.  No assurance can be given that any suchsufficient incremental funds will be available.available on acceptable terms to fund development of our Farming Business.

The Farming Business requires significant capital expenditures.
 
The Farming Business is capital intensive.intensive, particularly in the land and water acquisition phase and in the redevelopment of the land and rehabilitation of water infrastructure.  On an annual basis, we could spend significant sums of money for additions to, or replacement of, land, land improvements, irrigation and farming equipment.  We must obtain funds for these capital projects from operations or new capital raised.raises.  We cannot provide assurance that anyavailable sources of funds will be adequate or that the cost of funds will be at levels permitting us to earn a reasonable rate of return.

Two Rivers Water Company has substantial competitors who have an advantage over the Company in resources and management.

Most of our competitors in both the farming industry and in the water resource management business have significantly greater financial resources, technical expertise and managerial capabilities than us and, consequently, the Company may be at a competitive disadvantage in identifying and developing or exploring suitable business opportunities and/or acquisitions.  Competitors’ resources could overwhelm our restricted efforts and adversely impact our operational performance.   The Company has attempted to mitigate this risk by concentrating its business efforts in the Huerfano/Cucharas watershed where, by virtue of our local knowledge and our control of water rights, infrastructure and farmland, we enjoy competitive advantages within our geographic niche over larger, better funded companies.

The Company has little operating history in the Farming Business, so investors have no way to gauge our long termlong-term performance.
 
Neither the Company nor
Two Rivers haveWater & Farming Company -- S-1 Filing, February 2013
Page 5

The Company has little experience in the Farming Business in Colorado, Two RiversColorado.  Although the Company employs experienced farmers, to date, the Company has farmed approximately 400 acres for only one year; therefore,year which produced approximately 170 bushels of feed corn per acre.  Therefore, its business plan should be considered highly speculative.

We have substantial competitors who have an advantage over us in resources and management.
I would consider removing this as since we own the water and hire professional and trained farming folk, we probably are not at any disadvantage in this area, especially if we don’t see any reason to identify a disruption in our farmed product commodities markets]Most of our competitors have significantly greater financial resources, technical expertise and managerial capabilities than us and, consequently, we will be at a competitive disadvantage in preparing farm land, growing crops, cultivating and selling the crops.  Competitors' resources could overwhelm our restricted efforts and cause adverse consequences to our operational performance.
Dry weather or droughts may adversely affect the collection of our water and ability to grow crops.
 
Water to grow our crops is obtained primarily from surface runoff and stream flows.  In dry years or droughts less water may be available to supply our farming lands and less water may be available for sale/lease, which could substantially impact revenues and cause losses.

The adequacy of our water supplies depends upon a variety of uncontrollable factors.
An adequate water supply is necessary for our Farming Business to be profitable. Our Farming Business is located where dry-farming is not profitable.  The adequacy of our water supplies varies from year to year depending upon a variety of factors, including:

·  Rainfall, runoff, flood control and availability of reservoir storage;
·  Availability of Huerfano River water;
·  The amount of useable water stored in reservoirs and groundwater basins;
·  The amount of water used by our customers and others;
·  Water quality; and
·  Legal limitations on production, diversion, storage, conveyance and use.
Population growth and increases in the amount of water used in urban areas have caused increased stress on surface water supplies and groundwater basins. 

We obtain our water supply from surface tributaries: the Huerfano and Cucharas Rivers.  Our water supply and storage may be subject to interruption or reduction if there is an interruption or reduction in water supplies available to us.  Our supply and storage business is dependent upon our ability to meet the requirements of the Colorado Water Engineer’s office regarding our water rights priorities.
Two Rivers Water Company
7

Water shortages may:

·  adversely affect our supply mix, for instance, causing increased reliance upon more expensive water sources; or
·  adversely affect our operating costs, for instance, by increasing the cost through the purchase or lease of required water.

The water business? is heavily regulated and, as a result, decisions by regulatory agencies and changes in laws and regulations can significantly affect our Farming Business.
Regulatory decisions our water rights may impact prospective revenues and earnings, affect the timing of the recognition of revenues and expenses, may overturn past decisions used in determining our water rights, revenues and expenses and could result in impairment of goodwill. Management continually evaluates the assets, liabilities and revenues subject and provides for allowances and/or reserves as deemed necessary. 
Regulatory agencies may also change their rules and policies which may adversely affect our profitability and cash flows. 
We may also be subject to fines or penalties if a regulatory agency determines that we have failed to comply with laws, regulations or orders applicable to our water businesses.

Crop insurance may not be available or not be adequate to cover losses.
 
Certain crops and certain land locations are either not eligible or eligible at a reduced level for crop insurance.  We intend to grow crops in areas where full insurance is available, but thisthe consistent availability and reasonable cost of such insurance cannot be guaranteed.  Further, if an insurance claim is made, the amount of funds received might not be sufficient to cover costs and provide debt service.

Adverse weather conditions, natural disasters, crop disease, pests and other natural conditions can impose significant costs and losses on our business.

Corn, our primary grain product, isCrops in the field are vulnerable to adverse weather conditions, including hail storms, high winds, tornados,  early and late snow storms, floods, drought and temperature extremes, which are quite common but difficult to predict. In addition, grainscrops are vulnerable to crop disease and to pests, which may vary in severity and effect, depending on the stage of production at the time of infection or infestation, the type of treatment applied and climatic conditions. Unfavorable growing conditions can reduce both crop size and quality.  These factors can directly impact us by decreasing the quality and yields of crops, increasing our costs and decreasing revenue and gross margins, which may have a material adverse effect on our business, results of operations and financial condition.

We operate in areas subject to natural disasters.
 
We operate in an area that is prone to floods, droughts and other natural disasters.  While we plan to maintain insurance policies to help reduce our financial exposure, a significant seismic event in southernSoutheastern Colorado, where our operations are concentrated, or other natural disasters in Colorado could adversely impact our ability to deliver labor to the crops, deliver crops to the marketplace, and receive water and could adversely affect our costs of operations and profitabilityprofitability.

Our earnings may be affected, to large extents, by markets forvolatility in the market value of our crops.
 
We intend to grow “exchange-traded” grains.primarily organic alfalfa.  The pricingprice of these grains are quoted in public markets.  These quoted pricesalfalfa, like other commodity crops, can vary widely, thereby directly impacting our revenue.   There could beIn order to partially mitigate price volatility, the Company has contracted for all of its hay production to a situation when no public market exists.  In this case, welarge dairy operation for the next three years at a fixed price.  However, the output contract concentrates risk, because the Company is relying on a single purchaser for all of its production.  If our single buyer should fail to take or pay for our production, the Company would have to find a buyer.  If we do not find a buyer,sell its hay to other purchasers who might pay higher or lower prices than specified in our revenue would be non-existent.contract.

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 6

Because growing cycles are highly seasonal, our revenue, cash flows from operations and operating results mayare likely to fluctuate on a seasonal and quarterly basis.

The farming business is highly seasonal. The seasonal nature of FarmsFarms’ operations results in significant fluctuations in our working capital during the growing and selling cycles. As a result, operating activities during the second and third quarters use significant amounts of cash. In contrast, operating activities for the fourth quarter typically generate cash as we will harvest and sell.sell our crops. We expect to experience significant variability in net sales, operating cash flows and net income on a quarterly basis.

Two Rivers Water Company
8

Our ability to cultivate, husband and harvest our crop may be compromised by availability of labor and equipment.
 
When the crop is ready to harvest, we are dependent on seasonal labor and contractors for harvesting.  ThisDuring harvest season, there is demand for such seasonal labor sourcefrom many farming operations which will compete with our demand.  The availability of seasonal farm labor is also affected by uncertain national immigration policies and politically volatile enforcement practices.  Thus, adequate labor might not be available when the crop isour crops are ready to harvest.   This could delay revenue or decrease revenue of our Farming Business.

The adequacy of our water supplies depends upon a variety of uncontrollable factors.
An adequate water supply is necessary for our Farming Business to be profitable. Our Farming Business is located where dry-farming is not profitable, so the Company must make substantial investments in water rights and irrigation facilities.  The adequacy of our water supplies varies from year to year depending upon a variety of factors, including:

·  Rainfall, runoff, flood control and availability of reservoir storage;
·  Availability of Huerfano River water;
·  The amount of useable water stored in reservoirs and groundwater basins;
·  The amount of water used by our customers and others;
·  Water quality; and
·  Legal limitations on production, diversion, storage, conveyance and use.

Population growth and consequent increases in the amount of water used in urban areas have created increased demands on both surface water and groundwater resources in many parts of Colorado, including the Southeast part of the State where the Company’s Farming Business is located.

We obtain our water supply from surface streams, the Huerfano and Cucharas Rivers, which are acquiring assets withintributaries of the Company within a related party transaction.Arkansas River.  Our water supply and storage may be subject to interruption or reduction in the case of natural shortages (drought) or increased demand by senior water rights.  The exercise of our water rights is subject to court-approved limitations and the requirements of Colorado water law as administered by the courts and the Colorado Office of the State Engineer.

Water shortages may:

·  adversely affect our supply mix, for instance, causing increased reliance upon more expensive water sources; or
·  adversely affect our operating costs, for instance, by increasing our cost through the purchase or lease of required water.
 
Two Rivers is transferring certain land and water (via its ownershipWater & Farming Company -- S-1 Filing, February 2013
Page 7


In 2011, due to an extensive drought in the Mutual Ditch Company) into the Company.  The transfer is being made at the estimate of the lower of cost or market value.  However, this valuation isour farming area, we did not being independently confirmed.produce a crop.

Insufficient funds to developThe water business is heavily regulated and, as a result, decisions by regulatory agencies and changes in laws and regulations can significantly affect our business.
Regulatory decisions involving our water rights may impact prospective revenues and earnings, affect the infrastructuretiming of the Mutual Ditch Company.recognition of revenues and expenses, overturn past decisions used in determining our water rights, revenues and expenses and could result in impairment of goodwill. Management continually evaluates the Company’s assets, liabilities and revenues and provides for allowances and/or reserves as deemed necessary.

IfRegulatory agencies may also change their rules and policies which may adversely affect our profitability and cash flows.
We may also be subject to fines or penalties if a regulatory agency determines that we are unablehave failed to obtain any additional funds through the sale of additional equity, borrowingscomply with laws, regulations or government grants we will not be ableorders applicable to operate theour water company profitably. No assurance can be given that any such finds will be available or, if available, the cost of obtaining such funds and the resulting effect on our shareholders.businesses.

The Water ProjectBusiness requires significant capital expenditures.
 
The Water Projectrefurbishment of the Company’s water assets is capital intensive.  On an annual basis, we could spend significant sums of money for additions to, or replacement of, our property, reservoirfacilities, reservoirs and equipment.  We must obtain funds for these capital projects from operations or capital raised.  We cannot provide assurance that any sources will be adequate or that the cost of funds will be at levels permitting us to earn a reasonable rate of return.

The Company has no operating history in the Water Business or the Farming Industry, so investors have no way to gauge our long term performance.

The Company is now focused on farming, storing and distributing water. While certain members of the Company’s Board of Directors have experience in the water business in Colorado, the Company to date has no operating experience in the water business or in farming and therefore, its business plan should be considered highly speculative.

We have substantial competitors who have an advantage over us in resources and management.

Most of our competitors have significantly greater financial resources, technical expertise and managerial capabilities than us and, consequently, we will be at a competitive disadvantage in storing and distributing water. Competitors' resources could overwhelm our restricted efforts and cause adverse consequences to our operational performance.

Dry weather or droughts may adversely affect the collection of our water.
 
Our water is obtained primarily from surface runoff and stream flows.  In dry years or droughts less water may be available to fill our reservoir structuresreservoirs and be available for sale/lease, which could substantially impact revenues and cause losses.

 
Our water rights may not yield full flow every year.
 
Water rights in the westColorado are subject to the Doctrine of Prior Appropriation Doctrine, which could jeopardize collection of water in dry years foraccords lower priority to junior water rights.  Water rights that are senior (the year 1863 at(such as the earliest)Company’s Butte Valley Ditch Right Number 1 dating from 1862) have priority over junior yearsrights (such as the Company’s Huerfano Valley Ditch Right Number 342 dating from 1905) as to use in dry years, and junior rights might not get water or as much water as they wish, if senior rights use it all.


We are required to maintain water quality standards and are subject to regulatory and environmental risks.

When we sellWe face the risk that our water supplies may be contaminated or polluted whether through our error or through actions by other agents or through acts of God.  In addition, normal farming practices, including the application of pesticides, herbicides and fertilizers, introduce pollutants to municipalities we must providewaterways through irrigation water that meets all federal and state regulatory water quality standards.  We face contamination and pollution issues regarding our water supplies.runoff.  Improved detection technology, increasingly stringent regulatory requirements, and heightened consumer awareness of water quality issues contribute to an environment of increased focus on water quality.risk with the possibility of increased operating costs.  We cannot assure you that in the future we will be able to reduce the amounts of contaminants in our water to acceptable levels.
Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 8


Our water supplies are subject to contamination, including contamination from naturally occurring compounds, pollution from man-made sources and intentional sabotage.  We cannot assure you that we will successfully manage these issues,risks, and failure to do so could have a material adverse effect on our future results of operations.  We might not be able to recover the costs associated with these liabilities through our rates and chargessales or insurance or such recovery may not occur in a timely manner.

Two Rivers Water Company
9

Our revenue is seasonal.

The demand for water varies by season.  For instance, most water consumption for agriculture usage occurs during the third quarter of each year when weather tends to be hot and dry.  During unusually wet weather, our customers generally use less water.there is reduced demand for water delivered from the Company’s reservoirs. Additionally, almost all of our farming revenue is received in the third and fourth quarters of the year as part of harvesting.

Our proposed water operations are geographically concentrated inwithin Colorado.

Our operations are concentrated in SouthernSoutheastern Colorado.  As a result, our financial results are subject to political impacts, regional weather conditions, available water supply, available labor supply, utility cost, and regulatory risks, economic conditions and other economic risksfactors affecting Colorado.  South EasternColorado, our area of operation.  Southeastern Colorado has been hard hit by the currenton-going economic crisis.  Colorado is raising taxes in order to balance the state budget and jobs may be lost to other states which are perceived as having a more business friendly climate, thereby exacerbating the impact of the financial crisis in Colorado.


We may lose all of our investment, which depending on the amount of our investment, could have a material impact on our market valuation.

Two RiversThe Company has made a substantial investment in the Water Business.  Our investment in the Water Business will not assure success of the Water Business.  If the Water Business fails, Two Riversthe Company and its shareholders will be adversely impacted.


Risk Factors Related To Our Stock

The regulation of penny stocks by SEC and FINRA may discourage the tradability of our securities
Two Rivers is
We are classified as a “penny stock” company. Our common stock currently trades on the OTCQB Market and is subject to a Securities and Exchange Commission (“SEC”) rule that imposes special sales practice requirements upon broker-dealers who sell such securities to persons other than established customers or accredited investors. For purposes of the rule, the phrase “accredited investors” means, in general terms, institutions with assets in excess of $5,000,000, or individuals having a net worth in excess of $1,000,000 or having an annual income that exceeds $200,000 (or that, when combined with a spouse’s income, exceeds $300,000). For transactions covered by the rule, the broker-dealer must make a special suitability determination for the purchaser and receive the purchaser’s written agreement to the transaction prior to the sale. Effectively, this discourages broker-dealers from executing trades in penny stocks.  Consequently, the rule will affect the ability of purchasers in this offering to sell their securities in any market that might develop therefore because it imposes additional regulatory burdens on penny stock transactions.
Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 9


In addition, the Securities and Exchange CommissionSEC has adopted a number of rules to regulate “penny stocks.”  Such rules include Rules 3a51-1, 15g-1, 15g-2, 15g-3, 15g-4, 15g-5, 15g-6, 15g-7, and 15g-9 under the Securities and Exchange Act of 1934, as amended.  Because Two Rivers’the Company’s securities constitute “penny stocks” within the meaning of the rules, the rules would apply to usour securities and our securities.us.  These rules will further affect the ability of owners of shares to sell our securities in any market that might develop for them because it imposes additional regulatory burdens on penny stock transactions.

Shareholders should be aware that, according to Securities and Exchange Commission,the SEC, the market for penny stocks has suffered in recent years from patterns of fraud and abuse. Such patterns include (i) control of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer; (ii) manipulation of prices through prearranged matching of purchases and sales and false and misleading press releases; (iii) “boiler room” practices involving high-pressure sales tactics and unrealistic price projections by inexperienced sales persons; (iv) excessive and undisclosed bid-ask differentials and markups by selling broker-dealers; and (v) the wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated to a desired consequentlevel, causing investor losses.  Our management is aware of the abuses that have occurred historically in the penny stock market.  Although we do not expect to be in a position to dictate the behavior of the market or of broker-dealers who participate in the market, management will strive within the confines of practical limitations to prevent the described patterns from being established with respect to our securities.

Rule 144 sales of our shares in the future may have a depressive effect on our stock price.

All of the outstanding shares of common stock held by our present officers, directors, and affiliate stockholders are “restricted securities” within the meaning of Rule 144 under the Securities Act of 1933, as amended.  As restricted shares, these shares may be resold only pursuant to an effective Registration Statement or under the requirements of Rule 144 or other applicable exemptions from registration under the Act and as required under applicable state securities laws. Rule 144 provides in essence that a person who has held restricted securities for six months may sell without restriction, except for affiliates which, under certain conditions, may sell every three months, in brokerage transactions, a number of shares that does not exceed the greater of 1.0% of a company’s outstanding common stock or the average weekly trading volume during the four calendar weeks prior to the sale.  There is no limit on the amount of restricted securities that may be sold by a non-affiliate after the owner has held the restricted securities for a period of six months.  A sale under Rule 144 or under any other exemption from the Act, if available, or pursuant to subsequent registration of shares of common stock of present stockholders, may have a depressive effect upon the price of our common stock in any market that maymayyu8 develop.

Two Rivers Water Company
10

There may be substantial dilution to our shareholders as a result of future decisions of our Board to issue shares without shareholder approval for cash, services, or acquisitions at prices determined solely determined by our Board.Board in the exercise of their business judgment.

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 10

Our stock may be thinly traded and as a result shareholders may be unable to sell at or near ask prices or at all if shareholders desire to liquidate shares.all.

The shares of our common stock are thinly-traded on the OTC Bulletin Board,QB market, meaning that the number of persons interested in purchasing our common shares at or near ask prices at any given time may be relatively small. This situation is attributable to a number of factors, including the fact that we are a small company which is relatively unknown to stock analysts, stock brokers, institutional investors and others in the investment community that generate or influence sales volume, and that even if we came to the attention of such persons, they tend tomay be risk-averse and would be reluctant to follow an early stage company or purchase or recommend the purchase of any of our securities until such time as we became more seasoned and viable.profitable.  As a consequence, there may be periods of several days or more when trading activity in our securities is minimal or non-existent, as compared to a seasoned issuer which has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on ourits securities price.  We cannot give you any assurance that a broader or more active public trading market for our common securities will be developed or sustained.  Due to these conditions, we can give investors no assurance that they will be able to sell their shares at or near ask prices or at all if theirthey desire to liquidate their securities of our Company.

 
This prospectus includes forward-looking statements within the meaning of the federal securities laws. These statements relate to, among other items, net sales, earnings, revenue, gross profit, profitability, financial conditions, results of operations, cash flows, capital expenditures and other financial matters. These statements also relate to our business strategy, goals and expectations concerning our market position and future operations. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements are often characterized by the use of words such as “believe”, “expect”, “anticipate”, “estimate”, “intend”, “plan”, “target”, “likely”, “may”, “will”, “would”, “could”, “predict”, “project”, and similar expressions or phrases, or the negative of those expressions or phrases.USE OF PROCEEDS
 
AlthoughIf all Warrants are exercised, we believe that we have a reasonable basis for the assumptions underlying the forward-looking statements contained in this prospectus, we caution you that our assumptions could be incorrect and the forward-looking statements based on these assumptions could be inaccurate. Further, these forward-looking statements are based on our projections of the future and involve known and unknown risks and uncertainties and other factors that may cause our actual results of operations, level of activity, performance, achievements or industry results to differ materially from our historical results or from any future results, performance or achievements suggested or implied by the forward-looking statements in this prospectus. The sections in this prospectus entitled “Risk Factors”, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” discuss some of the factors that could contribute to these differences, including risks related to:
·  conditions in the global economy;
·  the variability of our operating results between periods and the resulting difficulty in forecasting future results;
·  the need for increased spending on capital expenditures improve our infrastructure and pursue growth opportunities;
·  our ability to compete successfully within our industry;
·  our substantial farm based operations, and
·  the fact that we do not enter into long-term contracts with our water-based customers to date; the volatile nature of farm based commodities prices our substantial level of indebtedness; the effective restrictions on our operations set forth in documents that govern such indebtedness, and our ability to build our water-based resources to the point where we may market excess water rights.
Because these and other unknown or unpredictable factors could adversely affect our results, our anticipated results or developments may not be realized or, even if substantially realized, they may not have the expected consequences to, or effects on, our business. Given these uncertainties, prospective investors are cautioned not to place undue reliance on any forward-looking statements in this prospectus. Forward-looking statements speak only as of the date they are made, and, except as required by law, we undertake no obligation to update or revise them publicly in light of new information or future events. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement.
Two Rivers Water Company
11

We estimate that the net proceeds from the sale of shares of our common stock underlying the Warrants will be approximately $5,307,000 assuming all of the Warrants are exercise.$7,740,000.
 
We expect to use the net proceeds from this offering to develop our farming operations and repair our water infrastructure and acquire additional water resources.  The balance of the proceeds, if any, will be used for general corporate purposes. We expect that any increase in the net proceeds to us from this offering resulting from an increase (decrease) in the assumed initial public offering price per share will be allocated to the amounts to be retained for general corporate purposes.
Water rights purchases$ 2,344,000
Land purchases and land prep1,500,000
Farm development500,000
General & administration963,000
$ 5,307,000
The following table sets forth our cash and cash equivalents and capitalization as of June 30, 2011:
·  an actual basis, to reflect the cash and cash equivalents and capitalization of Two Rivers and its consolidated subsidiaries as of June 30, 2011; and
·  
an as adjusted basis, to reflect the sale by us of 2,122,800 shares of our common stock resulting from the exercise of the warrants being registered hereby at $2.50 per share and the application of the net proceeds therefrom as described in “Use of Proceeds”
You should read this table in conjunction with “Use of Proceeds”, “Selected Consolidated Financial Information”, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the audited and unaudited financial statements and related notes included elsewhere in this prospectus.

Two Rivers Water Company
12


      June 30, 2011 Proforma June 30, 2011
ASSETS:   Unaudited Adjustments Proforma
 Current Assets:      
  Cash and cash equivalents$                       383                  963$                    1,346
  Accrued interest receivable                            1                             1
  Advances and accounts receivable                          70                           70
  Farm product (Note 2)                        135                          135
  Deposits                          41                           41
  Prepaid expenses                        161                          161
 Total Current Assets                        791                       1,754
   Property, equipment and software, net                        956                          956
 Other Assets      
  Prepaid Cost Offering                        195                          195
  Land                       1,615               2,000                     3,615
  Water rights and infrastructure                    27,216               2,344                   29,560
  Dam construction                        521                          521
  Discontinued operations - assets held for sale                        103                          103
 Total Other Assets                    29,650                     33,994
TOTAL ASSETS$                   31,397               5,307$                  36,704
           
LIABILITIES & STOCKHOLDERS' EQUITY:      
 Current Liabilities:      
  Accounts payable$                       436  $                       436
  Current portion of notes payable                          63                           63
  Accrued liabilities                        268                          268
  Total Current Liabilities                        767                          767
 Notes Payable - Long Term                    12,358                     12,358
    Total Liabilities                    13,125                     13,125
           
 Stockholders' Equity:      
  Common stock 22 2                         24
  Additional paid-in capital                    33,155               5,305                   38,460
  Accumulated (deficit)                   (17,040)                    (17,040)
 Total Two Rivers Water Company Shareholders' Equity                    16,137                     21,444
  Noncontrolling interest in subsidiary                      2,135                       2,135
           Total Stockholders' Equity                    18,272                     23,579
TOTAL LIABILITIES & STOCKHOLDERS'
EQUITY
 $                   31,397               5,307 $                  36,704
 

General & administration
Assumes the net proceeds from this offering to us are $5.307 million See “Use of Proceeds” on page 12.
$7,740,000


Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
Page 11



SELLING SECURITY HOLDERS

 Beneficial Ownership prior to the offeringShares purchased in this offering (2)Beneficial Ownership after this offering
Name of Security HolderNumberPercent (1)NumberPercent (3)
The Cotswold Foundation               78,572*      1,500,000                1,578,5724.98%
I Wistar Morris (4) (5)         1,309,1175.45%       3,000,000                4,309,11713.58%
Thomas Prasil               65,715*            300,000                   365,7151.15%
Samuel W. Morris, Jr.                        -*            150,000                   150,000*
Hugo Zimmermann                       -*          75,000                    75,000*
James Cochran            215,175*           150,000                   365,1751.15%
Maureen Miller, IRA               56,900*              60,000                   116,900*
Carl Swarts, IRA                        -*          37,500                    37,500*
Lee James and Helen Wagner Trust785,7333.27%             37,500                   823,2332.59%
Larry Hopfenspirger-*            600,000                   600,0001.89%
Jordan Family LLC-*         45,000                    45,000*
Wardenburg 2009 Family Trust-*        75,000                    75,000*
Jason Paulley R/O IRA-*           75,000                    75,000*
Jason Paulley Roth IRA-*    ��        15,000                    15,000*
Gilya Alchits-*              45,000                     45,000*
John Alessandro IRA-*             35,250                  35,250*
Frank Guy-*            22,500                     22,500*
Kirby Enterprise Fund LLC316,0821.32%           150,000             466,0821.47%
Kearney Properties LLC-*             90,000                     90,000*
Ernest Dufresne & Deborah Dufresne5,000*             7,500                     12,500*
High Speed Aggregrate Inc.-*             75,000                    75,000*
Growth Ventures, Inc Profit Sharing Plan33*          75,000                   75,033*
Heather Evans-*15,00015,000*
Thomas Forti-*15,00015,000*
Elmer R Salovich Revocable Living Trust-*45,00045,000*
John Black-*37,50037,500*
Steven Troutman-*18,75018,750*
John R Rogers SEP IRA9,383*75,00084,383*
William C Kottke R/O IRA-*37,50037,500*
Constantine Hagepanos R/O IRA-*37,50037,500*
Charles & Sandra Curtis JWROS-*52,50052,500*
Gerald Trooien-*150,000                   150,000*
Sandra Diaz-*94,50094,500*
John R. Rogers-*37,50037,500*
Richland Fund-*150,000                   150,000*
Continued on next page

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 12



Continued from prior page

David Hansen-*39,00039,000*
Ashley Weatherford IRA-*37,50037,500*
Paul Hartmann IRA-*37,50037,500*
Wedbush Securities, Inc.-*200,000                   200,000*
Totals2,841,710 7,700,000             10,541,710 
Notes: 
  (1) Total shares outstanding as of Feb 6, 2013 are 24,028,202 
  (2) Assumes exercise of preferred shares and warrants into Two Rivers' common shares 
  (3) New denominator is 24,028,202 existing shares + 7,700,000 that can be issued = 31,728,202 shares 
  (4) Includes spouse and IRA holdings 
  (5) Became director of subsidiary, Dionisio Farms & Produce, Inc. as of December 2012 


Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 13

 
If you invest in our common shares, your interest will be diluted to the extent of the difference between the initial public offering price and the adjusted net tangible book value per share of the common stock of Two Rivers immediately after this offering.  Net tangible book value per share is determined by dividing the total tangible assets of Two Rivers Waterthe Company less its total liabilities by the number of shares of its common stock outstanding.  The historical as adjusted net tangible book value, as of JuneSeptember 30, 20112012 before giving effect to this offering, was $ 22,325,000,$15,233,000 or $0.72$0.64 per share.
 
After giving effect to (1) the sale of the shares of common stock of Two Rivers Waterthe Company upon conversion of the Preferred Shares with a value of $1.00/share (5,000,000 shares) and the DFP Warrants at an assumed offeringthe conversion price of $ 2.503.00 per share (2,500,000 shares) and the application ofWedbush Warrants at $1.20 per share (200,000 shares) the estimated net proceeds from this offering as described in “Use of Proceeds”, as adjusted net tangible book value as of JuneSeptember 30, 2011,2012, would have been $21,444,000,$27,973,000, or $0.88 per share. This estimate represents an immediate increase in net tangible book value of $0.16$0.24 per share of common stock to the other historical equity investors in the Company and an immediate dilution in net tangible book value of $1.62$0.12 per share to investors purchasingconverting their DFP preferred shares to the Company’s common stock and $2,12 to investors exercising their DFP warrant to shares of common stock of Two Rivers Water Company in this offering.the Company.
 
The following table illustrates this dilution on a per share basis:
 
Assumed offering price per share$ 2.50
Historical as adjusted net tangible book value per share as of June 30, 2011 before giving effect to this offering$ 0.72 
Increase in historical as adjusted net tangible book value per share attributable to this offering$ 0.16 
As adjusted net tangible book value per share after giving effect to this offering$ 0.88
Dilution per share to new investors$ 1.62
  Shares  Price/Value  Equity  Book Value 
Stock outstanding at 9/30/12  23,934,682     $15,233,000  $0.64 
Conversion of DFP preferred  5,000,000  $1.00  $5,000,000     
Warrant exercise - DFP  2,500,000  $3.00  $7,500,000     
Wedbush warrants  200,000  $1.20  $240,000     
   7,700,000      $12,740,000  $1.65 
New Equity structure  31,634,682      $27,973,000  $0.88 
 
The information discussed above is illustrative only and will adjust based on the actual offering priceas adjusted net tangible book value and other termsthe actual extend of this offering determined at pricing.conversion, if any.
 
The following table sets forth, on the same as adjusted basis as of JuneSeptember 30, 2011,2012, (1) the number of shares of common stock of Two Rivers Waterthe Company purchased from Two Rivers Waterthe Company, (2) the average price per share paid by the Historical Equity Investors before this offeringpotential exercise of DFP Warrants and DFP Preferred Shares conversion and (3) the average price paid by investors participating in this offering, before deducting the estimated offering expenses.

The following is a discussion and analysis of the financial position and results of operations for Two Rivers Water & Farming Company and its consolidated subsidiaries-- S-1 Filing, February 2013
Page 14

OUR PLAN OF DISTRIBUTION

As described above, each Class D Warrant gives the warrant holder of record the right to purchase one share of our common stock at the price of $3.00 per share for each Warrant owned.   The Series D Warrants expire if they are not exercised on or before November 1, 2017.  Each Advisor Warrant gives the warrant holder of record the right to purchase one share of our common stock at the price of $1.20 per share for each Warrant owned.  The Advisor Warrants expire if they are not exercised on or before June 1, 2017.  As part of the two years ended December 31, 2010registration statement of which this Prospectus forms a part, the common shares underlying the Warrants are being registered.

Our officers and 2009 anddirectors will solicit Warrant holders seeking their exercise of the six months ended June 30, 2011 and 2010. You should readSeries D Warrants once, if ever, the following discussionmarket price of our results of operationscommon stock on the OTCQB market exceeds the respective exercise price.  Our officers and financial condition together with “Selected Consolidated Financial Information” and the audited consolidated financial statements and related notes of the Company and its consolidated subsidiaries included elsewheredirectors will not receive any compensation for their efforts in this prospectus. This discussion contains forward looking statementsregard and involves numerous risks and uncertainties, including, but not limited to, those described underwill rely on the heading “Risk Factors”. Actual results may differ materiallyexemption from those contained in any forward-looking statements. In this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, references to the “company”, “we”, “us” and “our” refer to Two Rivers Water Company and its consolidated subsidiaries.registration as broker-dealers provided by Exchange Act Rule 3a4-1.

 
OverviewDESCRIPTION OF SECURITIES TO BE OFFERED

During 2010, Two Rivers focused its business development activities on expanding its farming and water business.  With funds generated from the liquidation of real estate promissory notes receivable and selling residential real estate, Two Rivers entered into the Farming and Water Business beginning in July 2009 and has dedicated the majority of its resources to expanding the Farming and Water Business.  There can be no assurances that any of our investments will be successful.  (See Risk Factors beginning on Page [INSERT PAGE NUMBER].)Class D Warrants

The Company is in the processClass D Warrants were issued to purchasers of raising additional capital through debt and equity offerings to expand its Farming and Water Business.  During 2010, the Company completed a $2,900,000 capital raise through a private placement of itssecurities by the Company’s subsidiary, Dionisio Farms & Produce, Inc.  The Class D Warrants gives the warrant holder of record the right to purchase one share of our common shares to accredited investors.stock at the price of $3.00 per share for each Class D Warrant owned.  The net cashClass D Warrant may be exercised on or before November 1, 2017.   The Class D Warrants may be called by the Company for $0.05 per Warrant, after 30 days prior written notice, any time after a registration statement relating to the Company after offering costs was $2,204,000.underlying common stock has been declared effective by the SEC, so long as (i) the Company’s common stock is listed on a national exchange, (ii) the closing price for such common stock has been at or above $4.00 per share for 20 consecutive trading days, and (iii) the average daily trading volume of such common stock has been equal to or greater than 100,000 shares for the same 20 consecutive trading days.  If this registration statement is not declared effective by the SEC by September 2, 2013, holders of the Class D Warrants will have the option to exercise their warrants through a cashless exercise.

In early 2011,If the Company, raised an additional $2,000,000 throughat any time after the date hereof: (A) shall pay a convertible note offeringstock dividend or otherwise make a distribution or distributions on shares of its Common Stock in shares of Common Stock, (B) subdivide outstanding shares of Common Stock into a larger number of shares, or (C) combine (including by way of reverse stock split) outstanding shares of Common Stock into a smaller number of shares, then the purchase price found in the Class D Warrant shall be multiplied by a fraction of which the numerator shall be the number of shares of Common Stock outstanding before such event and of which the denominator shall be the number of shares of Common Stock outstanding after such event. Any adjustment made pursuant to accredited investors. The netthis Section shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become effective immediately after the Company after direct costeffective date in the case of a subdivision, combination or re-classification, and the number of shares issuable upon exercise of the offering was approximately $1,780,000.Class D Warrant, shall be proportionately adjusted such that the aggregate purchase price of this Class D Warrant shall remain unchanged.

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
14Page 15

 
Table
If the Company, at any time while the Class D Warrant is outstanding, shall issue rights, options or warrants to all holders of Contents
We believe that there is opportunityCommon Stock (and not to create shareholder value through the proper expansionHolders) entitling them to subscribe for or purchase shares of Common Stock at a price per share less than the closing price of the Common Stock on the record date mentioned below, then, the purchase price shall be multiplied by a fraction, of which the denominator shall be the number of shares of the Common Stock outstanding on the date of issuance of such rights, options or warrants plus the number of additional shares of Common Stock offered for subscription or purchase, and management of farmingwhich the numerator shall be the number of shares of the Common Stock outstanding on the date of issuance of such rights, options or warrants plus the number of shares which the aggregate offering price of the total number of shares so offered (assuming receipt by the Company in full of all consideration payable upon exercise of such rights, options or warrants) would purchase at such closing price.  Such adjustment shall be made whenever such rights, options or warrants are issued, and water assets.  We planshall become effective immediately after the record date for the determination of stockholders entitled to only grow commodity grains that can benefit from the increasing world demand for food and serve as a hedge against inflation and a weak U.S. Dollar.receive such rights, options or warrants.

WithIf the Farming Business, we will be growing our Water Business.  In the western U.S., waterCompany, at any time while this Class D Warrant is inextricably tiedoutstanding, shall distribute to farming.  We own our water assets and plan to expand our water ownership.

We will grow our Farming Business through the purchaseall holders of distressed water and irrigated farmland in southern Colorado.  These plans are dependent upon the acquisition of funds.

Results of Operations: For the Year Ended December 31, 2010 ComparedCommon Stock (and not to the Year Ended December 31, 2009

Our revenues are a resultHolders) evidences of the activities of our Farming and Water Business.

During the year ended December 31, 2010, we recognized revenues from continuing operations of $196,000, compared to $11,000 in revenues from continuing operations during the year ended December 31, 2009.  The increase of $185,000 was a result of the Company’s new focus in agriculture and water.   During the year ended December 31, 2010, we recognized direct cost of revenue of $285,000 to produce a $89,000 negative gross margin.   This was a result of farming startup costs with new farming land acquired.

During the year ended December 31, 2010, operating expenses from continuing operations were $7,518,000 compared to $2,180,000 for the year ended December 31, 2009.  The increase of $5,338,000 was primarily a result of stock based compensation of $4,841,000 (compared to $118,000 for the year ended December 31, 2009) and an increase in expenses related to the Farm and Water Business.  These figures produced a loss from continuing operations of $8,516,000 for the year ended December 31, 2010 compared to a loss from operations of $1,834,000 for the year ended December 31, 2009.  For the year ended December 31, 2011, we anticipate stock based compensation to reduce to approximately $2,000,000 while our operating expenses increase due to increased farming activity.

During the year ended December 31, 2010 the Company continued to discontinue its operations in the real estate and mortgage businesses.  This segment is classified as Discontinued Operations in the Statement of Consolidated Operations.  During the year ended December 31, 2010, the Company recognized a loss of $946,000 compared to a loss of $1,266,000 for the year ended December 31, 2009.  Due to most of our discontinued operations being completed in 2010, we anticipate future loss from Discontinued Operations to decrease substantially.

During  the year  ended  December  31,  2010,  we  recognized  a net  loss  from both continuing and discontinued operations of $9,466,000 compared to a net loss of $2,925,000 during the year ended December 31, 2009.  The resulting increased loss of $6,541,000 in net loss was primarily a result of stock based compensation expenses of $4,841,000, additional interest expense and costs associated with the Company’s expansion in the Farm and Water Business.

LIQUIDITY

From the Company’s inception through December 31, 2010, we have funded our operations primarily from the following sources:
-  Equity and debt proceeds through private placements of Two Rivers securities;
-  Revenue generated from operations;
-  Loans and lines of credit;
-  Sales of residential properties acquired through deed-in-lieu actions;
-  Sales of equity investments, and
-  Proceeds from the exercise of legacy Navidec, Inc. Options

Cash flow from operations has not historically been sufficient to sustain our operations without the above additional sources of capital.  As of December 31, 2010, the Company hadindebtedness or assets (including cash and cash equivalentsdividends) or rights or warrants to subscribe for or purchase any security other than the Common Stock, then in each such case the purchase price shall be adjusted by multiplying the purchase  price in effect immediately prior to the record date fixed for determination of $645,000. Cash flow consumedstockholders entitled to receive such distribution by our operating activities totaled $2,205,000 fora fraction of which the year ended December 31, 2010 compareddenominator shall be the closing price of the Common Stock determined as of the record date mentioned above, and of which the numerator shall be such closing price of the Common Stock on such record date less the then per share fair market value at such record date of the portion of such assets or evidence of indebtedness or rights or warrants so distributed applicable to operating activities consuming $1,922,000 forone outstanding share of the year ended December 31, 2009.Common Stock as determined by the Board of Directors in good faith.  In either case the adjustments shall be described in a statement provided to the Holder of the portion of assets or evidences of indebtedness so distributed or such subscription rights applicable to one share of Common Stock.  Such adjustment shall be made whenever any such distribution is made and shall become effective immediately after the record date mentioned above.

AsCommon Shares

Each holder of December 31, 2010,the Preferred Shares shall have the right to convert, at any time and from time to time, one Preferred Share held by such Shareholder, in multiples of at least ten thousand Preferred Shares, for two (2) shares of the Common Stock of the Company had $699,000(the “Conversion Rate”) as is determined in current assets and $577,000 in current liabilities.accordance with the terms of the Preferred Shares (a “Conversion”).  The Company intendsConversion Rate shall be subject to continue with its strategycustomary anti-dilution adjustments.

In the event the outstanding shares of liquidating its real estate assets to expand their Farm and Water Business and on offering additional debt and common stock of the Company shall be subdivided by stock split, stock dividends or otherwise, into a greater number of shares of common stock, the Conversion Rate then in ordereffect with respect to provide additional capitalPreferred Shares shall, concurrently with the effectiveness of such subdivision, be proportionately decreased so that the number of shares of common stock issuable on conversion of any Preferred Shares shall be increased in proportion to be usedsuch increase in the support of its operations.

Cash flows used by our investing activities for the year ended December 31, 2010, were $5,964,000 compared to $136,000 used for the year ended December 31, 2009.outstanding shares.  In the year ended December 31, 2010 we used proceedsevent the outstanding shares of $2,583,000 fromcommon stock shall be combined or consolidated, by reclassification or otherwise, into a lesser number of shares of common stock, the saleConversion Rate then in effect with respect to the Preferred Shares shall, concurrently with the effectiveness of our real estate owned (“REO”), Boston real estate, and other assets held for salesuch combination or consolidation, be proportionately increased so that the number of shares of common stock issuable on conversion of any of the Preferred Shares shall be decreased in proportion to fund our Farm and Water Business, which included $8,012,000 for the purchase of land and water shares and $326,000 for engineering work for the dam reconstruction.such decrease in outstanding shares.
Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
15


In the year ended December 31, 2009, we used proceeds of $2,710,000 from the sale of our REOs to fund our Farm and Water Business, which included $2,711,000 for the purchase of land and water shares and $163,000 for engineering work for the dam reconstruction.

Net cash produced in financing activities was $8,198,000 for the year ended December 31, 2010 compared to a production of cash of $1,800,000 for the year ended December 31, 2009.  During 2010 we increased our long-term borrowings by $6,951,000 through owner financing of the water and land purchase for the Farm and Water Business, paid down $950,000 in real estate loans concerning our discontinued operations, and sold $2,202,000 in the Company’s common stock in a private placement (net of offering costs) and retired $5,000 of our common stock through open market purchases.

Subsequent to December 31, 2010 and through March 1, 2011 (when the offering was closed), the Company has sold $2,000,000 in its current convertible debt private placement.

For the year ended December 31, 2009 from financing activities we generated $1,800,000 through increased long term borrowings of $2,175,000, a private placement of $150,000 and option exercise of $10,000.  The Company paid down $441,000 in real estate loans and paid $94,000 to retire its own common shares.

Results of Operations:  For the three Months Ended June 30, 2011 Compared to the three Months Ended June 30, 2010

During the three months ended June 30, 2011, we recognized revenues from continuing operations of $48,000 compared to $35,000 in revenues from continuing operations during the three months ended June 30, 2010.   Revenues were a result of Mutual Ditch Company assessments not paid by the Company.

Within our discontinued operations, during the three months ended June 30, 2011 and 2010 we recognized revenues of $ -0- compared to $17,000 (not including of $8,000 gain from REO sales), respectively.  The decrease of $17,000 in our discontinued operations is a result of our company’s new focus on the Farming and Water Business and the liquidation of our legacy mortgage and real estate business.

Operating expenses from continuing operations during the three months ended June 30, 2011 and 2010 were $1,808,000 and $965,000, respectively.  The increase of $843,000 is primarily due to the non-cash expense of granting of options, warrants and restrictive stock units ($959,000 for the three months ended June 30, 2011 compared to $362,000 for the three months ended June 30, 2010).  Management expects the expenses will continue to increase as we expand our business focus in irrigated farming and water.

For continuing operations, during the three months ended June 30, 2011 and 2010, we recognized a net loss of $1,974,000 and $1,084,000, respectively.  The increased loss of $890,000 is due from an increase of stock based compensation expense and our rapid expansion of the Farming and Water Business.

Results of Operations:  For the Six Months Ended June 30, 2011 Compared to the Six Months Ended June 30, 2010

During the six months ended June 30, 2011, we recognized revenues from continuing operations of $48,000 compared to $53,000 in revenues from continuing operations during the six months ended June 30, 2010.   Revenues were a result of Mutual Ditch Company assessments not paid by the Company.

Within our discontinued operations, during the six months ended June 30, 2011 and 2010 we recognized revenues of $ -0- compared to $41,000 (net of $44,000 loss from REO sales), respectively.  The decrease of $41,000 in our discontinued operations is a result of our company’s new focus on the Farming and Water Business and the liquidation of our legacy mortgage and real estate business.

Operating expenses from continuing operations during the six months ended June 30, 2011 and 2010 were $2,885,000 and $1,688,000, respectively.  The increase of $1,197,000 is primarily due to the non-cash expense of granting of options, warrants and restrictive stock units ($1,456,000 for the six months ended June 30, 2011 compared to $579,000 for the six months ended June 30, 2010).  Management expects the expenses will continue to increase as we expand our business focus in irrigated farming and water.

Two Rivers Water Company
Page 16

 
Table
If the common stock issuable upon conversion of Contents
the Preferred Shares shall be changed into the same or a different number of shares of any other class or classes of stock or into any other securities or property, whether by capital reorganization, reclassification, merger, combination of shares, recapitalization, consolidation, business combination or other similar transaction (other than a subdivision or combination of shares provided for above), each of the Preferred Shares shall thereafter be convertible into the number of shares of stock or other securities or property to which a holder of the number of shares of common stock of the Company deliverable upon conversion of such share of Preferred Shares shall have been entitled to upon such transaction.  The provisions of this section on Adjustments shall similarly apply to successive capital reorganizations, reclassifications, mergers, combinations of shares, recapitalizations, consolidations, business combinations or other similar transactions.
 
For continuing operations, during the six months ended June 30, 2011 and 2010, we recognized a net loss of $3,400,000 and $1,845,000, respectively.  Advisor Warrants
The increased loss of $1,544,000 is due from an increase of stock based compensation expense and our rapid expansion of the Farming and Water Business.

LIQUIDITY

From the Company’s inception through June 30, 2011, we have funded our operations primarily from the following sources:
-  Equity proceeds through private placements of Two Rivers securities and convertible debt;
-  Revenue generated from operations;
-  Loans and lines of credit (none currently available);
-  Sales of residential properties acquired through deed-in-lieu actions;
-  Sales of equity investments, and
-  Proceeds from the exercise of legacy Navidec, Inc. Options

Cash flow from operations has not historically been sufficientAdvisor Warrants are being issued to sustain our operations without the above additional sources of capital.  As of June 30, 2011,Wedbush Securities, Inc. for financial services performed for the Company had cash and cash equivalents of $383,000.  Cash flow consumed by our operating activities totaled 1,338,000 forin 2012.  These warrants permit the six months ended June 30, 2011 comparedholder to operating activities consuming $919,000 for the six months ended June 30, 2010.

As of June 30, 2011, the Company had $791,000 in current assets and $767,000 in current liabilities.  The Company intends to continue with its strategy of expanding their Farming and Water Business.  Capital for this expansion and support of operations is generated from private placement of its convertible debt offerings.

Cash flows used by our investing activities for the six months ended June 30, 2011 were $1,075,000 compared to $6,035,000 for the six months ended June 30, 2010.  The decrease is primarily due to the completion of our purchases of the shares in the Mutual Ditch Company partially offset by investments in farming equipment, farming irrigation and the Orlando water rights, water storage and land purchase.

Net cash produced in financing activities was $2,151,000 for the six months ended June 30, 2011 compared to a production of cash of $6,558,000 for the six months ended June 30, 2010.  During the six months ended June 30, 2011 we completed our convertible debt offering of $2,000,000 retired selected debt and had $50,000 in warrant exercises.

During the six months ended June 30, 2010, we generated $4,944,000 in cash from Mutual Ditch Company seller financing and $1,620,000 from our private placement.

CRITICAL ACCOUNTING POLICIES

Two Rivers has identified the policies below as critical to Two Rivers’ business operations and the understanding of Two Rivers results from operations.  The impact and any associated risks related to these policies on the Company’s business operations is discussed throughout Management’s Discussion and Analysis of Financial Conditions and Results of Operations where such policies affect Two Rivers reported and expected financial results.  For a detailed discussion on the application of these and other accounting policies, see Note 2 in the Notes to the Consolidated Financial Statements.  Note that the Company’s preparation of this document requires Two Rivers to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of Two Rivers’ financial statements, and the reported amounts of revenue and expenses during the reporting period.  There can be no assurance that actual results will not differ from those estimates.

REVENUE RECOGNITION

Two Rivers follows very specific and detailed guidelines in measuring revenue; however, certain judgments may affect the application of Two Rivers’ revenue policy.  Revenue results are difficult to predict, and any shortfall in revenue or delay in recognizing revenue could cause Two Rivers’ operating results to vary significantly from quarter to quarter and could result in future operating losses.

REVENUES FROM FARMING OPERATIONS

Revenues from farming operations are recognized when sold into the market.  All direct expenses related to farming operations are capitalized as inventory and recognized as a direct cost of sale upon the sale of the crops.

Two Rivers Water Company
17



ALLOWANCE FOR BAD DEBT

Two Rivers’ policy on allowances for bad debt determines the timing and recognition of expenses.  The Company follows guidelines that establish allowances based off of historical and account specific trends; however, certain judgments affect the application of Two Rivers’ bad debt allowance policy. Two Rivers receivables are recorded net of an allowance for doubtful accounts which requires management to estimate amounts due which may not be collected.  This estimate requires consideration of general economic conditions, overall historical trends related to the Company’s collection of receivables, customer specific payment history, and customer specific factors affecting their ability to pay amounts due.  Management routinely assesses and revises its estimate of the allowance for doubtful accounts.  As of year ended December 31, 2010, we had $237,000 allowances for bad debt and valuation impairments, as follows:

Allowance for:Amount
Short Term Mortgages$144,000
Real Estate  owned – depreciation-
Real Estate owned – impairments93,000
Total$237,000

GOODWILL AND INTANGIBLE ASSETS

During the year ended 2009 and subsequently, the Company has acquired water shares in the Mutual Ditch Company, which is considered an intangible asset.   Currently, the water shares are recorded at purchase price.  Management evaluates the carrying value, and if necessary, will establish an impairment of value to reflect current fair market value.  Currently, there are no impairments on the land and water shares.

Under the terms of the HCIC joint venture, the non-related party owning 50% of HCIC, TRB, contributed options on purchasing the Mutual Ditch Company along with purchase agreements for acquiring land.  TRB also contributed cash being held in escrow or that had been paid to owners of the shares of the Mutual Ditch Company.Company at $1.20 and must be exercised on or before June 1, 2017.  The Advisor Warrants can be exercised by a cashless transaction.  The Advisor Warrants are also subject to anti-dilution provisions.  If the Company, valuedat any time while the TRB’s contribution to HCIC at $2,850,000.

On September 14, 2010, TRWC obtained 100% ownershipAdvisor Warrants are outstanding, (i) pays a stock dividend on its Common Stock or otherwise makes a distribution on any class of HCIC.  The owners of TRB were issued 7,500,000capital stock that is payable in shares of the Company’s common stock in exchange for 100% of their ownership in HCIC.  This transaction was booked at fair value and substantiated by an appraisal as of March 2, 2010 and September 30, 2010.

At March 31, 2010, HCIC owned 71% ownership in the Mutual Ditch Company.  Since the Company consolidated HCIC, the Mutual Ditch Company was also consolidated in the Company’s financials.   After a majority share of the Mutual Ditch Company was acquired, the Company ordered an appraisal of the Ditch Company.

During the three months ended December 31, 2010, the Company received a formal appraisal of the Mutual Ditch Company as follows:

As of March 2, 2010 (the date HCIC acquired majority interest in the Mutual Ditch Company)$24,196,000
As of September 30, 2010$26,217,000

The appraisal was performed by a professional engineering firm, which is an unrelated entity to the Company.   The lead appraiser is a senior principal consultant with the engineering firm and is a Professional Engineer and a Certified General Appraiser in Colorado and Arizona.  The appraisal covered all of the assets owned by the Mutual Ditch Company using a highest and best use as agriculture.  The appraisal approach to value used the sales comparison, cost and income approach.

Upon receiving the appraisal, the Company adjusted its March 31, 2010, June 30, 2010 and September 30, 2010 balance sheet to reflect the fair value of the Mutual Ditch Company at $24,196,000.   As of December 31, 2010, the Company owned 91% of the Mutual Ditch Company; therefore, 9% of the $24,196,000 valuation, or $2,178,000, is recognized in equity as the non-controlling interest in a subsidiary, less previous loss and negative member equity of $71,000 and its share of income of $4,000, for a total non-controlling interest in subsidiary of $2,111,000.

Two Rivers Water Company
18


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Two Rivers is exposed to the impact of interest rate changes and change in the market values of the Company’s investments.  Based on Two Rivers'  market  risk  sensitive instruments  outstanding  as of December 31, 2010,  as described  below,  it has determined  that there was no  material  market risk  exposure to the  Company's consolidated financial position, results of operations, or cash flows as of such date.  Two Rivers does not enter into derivatives or other financial instruments for trading or speculative purposes.

INTEREST RATE RISK

At December 31, 2010, the Company’s exposure to market rate risk for changes in interest rates relates primarily to its borrowings, as well as, its mortgage services business.  Two Rivers has not used derivative financial instruments in its credit facilities.  A hypothetical 10% increase in the Prime Rate would not be significant to the Company's financial position, results of operations, or cash flows.

IMPAIRMENT POLICY

At least once every quarter, Two Rivers examines all of their assets for proper valuation and to determine if an allowance for impairment is necessary.  In terms of real estate owned, this impairment examination also includes the accumulated depreciation.   Management examines market valuations and if an additional impairment is necessary for lower of cost or market, then impairment is booked.  However, if Management, based on changes in the market value of the assets, determines the impairment to be over stated, the existing impairment is reduced to reflect management’s new estimate of value.

INVESTMENT RISK

From time to time Two Rivers has made investments in equity instruments in companies for business and strategic purposes.  These investments, when held, are included in other long-term assets and are accounted for under the cost method since ownership is less than 20% and Two Rivers does not assert significant influence.

INFLATION

Two Rivers does not believe that inflation will have a material negative impact on its future operations.

We are exposed to the impact of interest rate changes and change in the market values of our real estate properties. Based on our market risk sensitive instruments outstanding as of December 31, 2010, as described below, it was determined that there was no material market risk exposure to our consolidated financial position, results of operations, or cash flows as of such date. We do not enter into derivatives or other financial instruments for trading or speculative purposes.

Two Rivers Water Company Overview

Two Rivers Water Company acquires and develops high yield irrigated farmland and the associated water rights in the Huerfano and Cucharas two river basin in Southern Colorado.

The Company owns a 91% interest in the Huerfano Cucharas Irrigation Company which was purchased in 2010.  The Company also purchased the Orlando Reservoir and Butte Valley water rights in February 2011.  The Company currently has the right to store 15,000 acre-feet and in excess of 70,000 acre-feet of water annually in its reservoirs when they are fully restored.  The Company also has the right to divert in excess of 50 cubic feet per second of stream flow which historically yields 15,000 acre-feet of water annually.

Two Rivers Water Company
19

The Company currently owns approximately 4,700 gross acres, which in 2012should provide cash crops from approximately 3,000 acres of high yield irrigated farmland.  Each acre of irrigated farmland is capable of producing the equivalent of 200+ bushels of corn or 6 ton of alfalfa per acre.  The Company expects to acquire and develop in excess of 25,000 acres of high yield irrigated farmland within the Huerfano Cucharas two river basin within the next 5 years.

The Company expects to acquire and develop the right to divert and store an additional 55,000 acre-feet within the next five years.  The Company enjoys several enduring economic advantages within the Huerfano Cucharas two river basin as a result of its ownership and control of its storage facilities and diversion canals. The Company’s water assets provide an enduring economic advantage compared to other water assets which are tributary to the Arkansas River as a result of their elevation and proximity to Pueblo, Colorado.

Two Rivers operates two core businesses, organic crop production from high yield irrigated farmland and water distribution to municipal markets in Huerfano County and the Front Range of Colorado.  The Company’s initial crop production consists of organic premium to supreme alfalfa hay and exchange traded grains.  The Company also expects to produce organic  vegetable and fruit crops when supply contracts are secured.  The Company expects to have excess water resources it acquired for agricultural purposes to be available for municipal water users through Rotational Farm Fallowing, an agricultural best practice whereby portions of farm acreage are fallowed on a rational basis each year and thereby the associated water can be utilized for other municipal and industrial uses.

The Company is aggressively expanding operations through various funding mechanisms which include debt, convertible debt and equity capital.  Since inception to date, the Company has raised over $30 million in expansion capital.  The Company expects to raise an additional $100 million in expansion capital over the next five years in order to fully develop the high yield irrigated farmland and water assets within the Huerfano Cucharas two river basin.

The Company is a pioneer in developing a business model whereby it acquires and develops agricultural assets proximate to municipal water use, thereby creating a profitable synergistic relationship between crop production and water use in the arid western regions of the United States.  The Company believes its business model can be implemented in other areas of the arid West and thereby remove the tension and conflict created by the traditional “buy and dry” practices.

Two Rivers Water Company History

Two Rivers was incorporated in December 2002 in the state of Colorado.  The Company was formerly known as Navidec Financial Services, Inc. until it changed its name on November 19, 2009 to Two Rivers Water Company.  The Company’s operations are centered in Colorado.

On August 17, 2009, HCIC Holdings, LLC (“HCIC”), a Colorado limited liability company, was formed to acquire to establish a water business consisting of ownership of water rights, storage of water and distribution of water (the “Water Business”).  Upon formation, Two Rivers owned 50% of HCIC and a non-related group owned the other 50%.  On September 14, 2010, Two Rivers purchased the 50% interest of the non-related group; therefore, Two Rivers now owns 100% of HCIC, through its 100% owned subsidiary, TRWC, Inc.

On January 5, 2010 the Board of Directors of the Company (the “Board”) authorized to offer the Company’s restricted common stock at $1.00/share.  The maximum offering was 5,000,000 shares, with no minimum.  This offering was closed on August 31, 2010 and sold 2,900,000 shares, raised $2,400,000 and issued 500,000 shares as a partial payment for land and water shares.

On March 17, 2010, Two Rivers formed Two Rivers Farms, LLC (“Farms”) to acquire and operate agriculture land either as a sole operator or in joint venture with other individuals and companies (the “Farming Business”).  Two Rivers is Farms’ sole member and owner.  Two Rivers intends to hold whatever ownership interest it has in the Farming Business through Farms.  Further, Two Rivers intends to expand the Farming Business through one or more entities holding farming and water assets with Farms being the operator.

On January 21, 2011, the Company formed Two Rivers Farms F-1, LLC to dedicate 500 acres of farmland and associated water rights to grow crops beginning with the 2011 growing season.  In February, 2011, the Company raised $2,000,000 through a convertible debt offering in order to fund the transfer of farming land, Mutual Ditch Company water shares, irrigation, land preparation and farming equipment for the 500 acres.

On July 13, 2010, the Company formed Two Rivers Water, LLC, (“Water”) a Colorado limited liability company, to secure additional water rights, rehabilitate water storage structures and to develop one or more special water districts.  Eventually, HCIC’s assets will be held by Water.

On January 28, 2011, Two Rivers through a wholly-owned subsidiary, purchased the Orlando Reservoir (“Orlando”) containing 3,110 acre feet of storage and 9 cubic feet per second (cfs) or direct flow water rights for $3,100,000.

On April 5, 2011, the Company formed Two Rivers Farms F-2, LLC to dedicate up to 1,500 acres of farmland and associated water rights to grow crops beginning with the 2012 growing season.  From June through August 2011, the Company raised $5,307,000 through a convertible debt offering in order to acquire farming land and water rights through purchasing an majority interest in a non-related entity.

Two Rivers Water Company
20

Two Rivers has purchased the availableCommon Stock, (ii) subdivides outstanding shares of Huerfano-Cucharas Irrigation Company;Common Stock into a Colorado Mutual Ditch Company (the “Mutual Ditch Company”) locatedlarger number of shares, or (iii) combines outstanding shares of Common Stock into a smaller number of shares, then in Huerfanoeach such case the exercise price shall be multiplied by a fraction of which the numerator shall be the number of shares of Common Stock outstanding immediately before such event and Pueblo counties inof which the Statedenominator shall be the number of ColoradoCommon Stock outstanding immediately after such event.  Any adjustment made pursuant to clause (i) of this paragraph shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution, and additional land, which would assist in perfecting water rights and provide additional water resources.  Asany adjustment pursuant to clause (ii) or (iii) of August 31, 2010, HCIC had a 91% ownership inthis paragraph shall become effective immediately after the Mutual Ditch Company.

The Mutual Ditch Company owns a large privately held, on-stream reservoireffective date of 41,200 acre feet capacity with associated direct flow and storage rights and a mutual ditch water distribution system that holds easement rights into the Arkansas River.  The Mutual Ditch Company also owns additional, smaller water storage facilities.

Our Farming Businesssuch subdivision or combination.
 
The Company, through its 100% owned subsidiary Farms, operates farms in Pueblo County, Colorado primarily growing alfalfa, wheat and No. 2 yellow corn, which is used for animal feed.  The land being farmed is owned by 100% subsidiaries.  Each of these 100% owned subsidiaries enter into a farming lease with its parent, Farms.  Further, Two Rivers raises money for each farm via a convertible debt offering that is secured by the land, land improvements, irrigation and water rights in each LLC farming entity.  Farming lease terms vary by entity.  Below summarizes the current farming entities and farm lease terms.

Farming EntityAcreageFarm lease terms
Two Rivers Farms F-1, LLC500Annual lease payment of $210 per acre plus an additional 1/3 of the gross profits.
Two Rivers Farms F-2, LLC1,570Annual lease payment of $210 per acres plus an additional 10% of the net crop revenue.
Two Rivers Farms TBD, LLC2,000 to 2,600Recent acquisition of farmland and other land to be acquired
Water is scarce on the plains of southern Colorado.  The average annual rainfall during the growing season on the land to be owned by the Company is approximately 8 inches.  A high-yielding crop requires additional water via irrigation.  For example, a corn crop requires about 22 inches of additional water.  Therefore, to successfully grow a high-yielding crop additional water must be provided by irrigation.  The Company receives 22 inches of average annual irrigation water from the Huerfano River through the Mutual Ditch Company ditch system, Orlando, and other water assets, which diverts water from Huerfano River, a tributary to the Arkansas River.  Therefore, as we acquire the farmland and prepare the farmland for farming, we also acquire 2.5 to 3.0 acre feet of water per acre.  Properly irrigated farmland, when combined with other best farming practices, produces a significantly higher yield than farmland that is not irrigated.  For example, according to the United States Department of Agriculture (“USDA”), the 2010 national average corn yield was 155.8 bushels per acre.  The irrigated farmland owned by the Company is capable of producing 200+ bushels per acre.

Our Water Business

As the Company expands its Farming Business, water rights are also acquired.  These water rights are first deployed for the Farming Business.  Excess water rights may be acquired and will be used as the market demands.  As part of acquiring water rights, the Company is in the process of purchasing additional water rights and additional land, which would assist in perfecting water rights and provide additional water resources.

The Company’s objective is to develop the water infrastructure, resources and enhance water storage capacity through a major water storage, structure renovation and improvement project.  The Company’s proposed renovation and improvement project is expected to result in water storage capacity being restored to 70,000 acre feet.

As part of our Water Business, we intend to undertake engineering design, dam construction and ditch repair.  Once the water storage, structure renovation and improvement project is completed and the system is fully operational, the Company intends to assemble an additional strategic portfolio of upstream storage and direct flow water rights and to acquire additional properties and reservoirs in the area.  The Company plans to acquire additional upstream water rights and shed superfluous water rights on favorable terms.

Two Rivers Water Company
21


Competition

Water resources in Colorado and most of the Western United States are scarce which make water acquisition strongly competitive.  Most of our competitors have significantly greater financial resources, technical expertise and managerial capabilities than us and, consequently, we will be at a competitive disadvantage in storing and distributing water. Competitors' resources could overwhelm our restricted efforts and cause adverse consequences to our operational performance.


Our Competitive Strengths

We have four areas of competitive strengths:  geographic, infrastructure, water rights and demographic.

Geographic – Two Rivers’ reservoirs are advantageously located in the foothills of the Sangre de Cristo Mountains rather than downstream on the Arkansas River.  Our canals deliver water from our reservoirs, via gravity, to our farms and potential municipal users as compared to building expensive pumping systems and pipelines trying to reverse the flow of water back upstream.
Infrastructure – Two Rivers owns 70,000+ acre feet of storage capacity and an extensive system of canals which can be rehabilitated for a fraction of the time and cost required to build new similar storage capacity and delivery systems.
Water Rights – The direct flow water rights which Two Rivers owns and can be acquired date back to the 1860s through 1890s (Reed Decrees) are the most senior water rights inside the two river basins and are not callable by competing water interests outside the basins on the Arkansas River.
Demographic – Two Rivers water assets are located in Pueblo and Huerfano Counties, Colorado.  Managed correctly and first utilized for the benefit of the citizens of Pueblo and Huerfano Counties, there is a substantial surplus amount of water which can be used for irrigating farmland or filling municipal shortages.


Our Business Strategy

Our business is focused on maximizing shareholder value through taking advantage of systemic changes in the world economic environment.  The growth of the world’s population is demanding additional protein in its diet (generated by grains feeding animals) and access to the limited potable water.

The world’s population is expected to hit 9.1 billion by 2050.  Today the population is 6.7 billion.  Further, in countries with per-capital gross national incomes below $1,000, each 10% increase in income will result in a 6% increase in the use of grains.

Water supplies are adequate in many locations, but other locations are suffering shortages.  According to the 2030 Water Resources Group (an industry research group) by 2030 supplies are expected to be 40% below demand.

Due to demand and shortages, we believe that grains and water will increase substantially in value. The price of food will continue to increase due to the growth of the middle class worldwide demanding additional protein in their diets (especially in the BRIC countries – Brazil, Russia, India and China), and the increase in world population.  It takes 10 pounds of grain to produce one pound of meat.  The United States and its farmland can help meet this demand since the US remains the world’s largest producer of grains. Additionally, since food is a world commodity, it is a good hedge against the US Dollar loosing international purchasing power.

We are different from other water companies.  We are farmers with a water bank.  We use farming to cover our overhead and, once we reach 4,500 to 5,000 acres being farmed, make a reasonable return to our shareholders.  In times of drought we can release some of the agriculture water on a temporary, or leased basis, to municipalities through a concept called rotational fallowing.  Rotational fallowing allows us to not grow crops on 20 to 25% of our active farmland for the year and lease water to municipalities.

The farmland and water assets we purchase are accretive to our shareholder value.  We are able to purchase non-productive farmland (but once very productive), prepare the land for efficient farming, install irrigation equipment, purchase 2.5 to 3 acre feet of water per acre for approximately $4,000 to $6,000 per acre.  The fair value of this farmland is approximately $8,000 per acre.

Two Rivers Water Company
22

It is important that we purchase adequate water supply for our farming operations.  We operate in a semi-arid location.  Also, irrigated farmland has a much higher yield than non-irrigated farmland.  Irrigated farmland represents only 30% of the total farmland in the U.S. but produces 70% of the crop output.

The water bank we create through the acquisition of water rights for our farm operations is purchased at $500 to $1,500 per acre foot, but once used for municipal use is worth $500 to $600 per acre foot per year on a lease basis, or over $20,000 per acre foot if it is sold for municipal use.

Corporate Offices

In February 2008, Two Rivers, along with its subsidiary Northsight, opened offices at 2000 S. Colorado Blvd, Annex Suite 200, Denver, Colorado 80222.  The lease for this office is approximately $4,701 per month and expired March 15, 2011.  In March 2011, Two Rivers moved to a smaller office (Annex Suite 420) within the same address.  The current lease has a remaining term of approximately 12 months at $1,100 per month.  Our offices in Colorado Springs and Walsenburg, Colorado are on a month-to-month basis at a collective monthly rent of $2,400.  At the present time, management believes that this space will be adequate for our future anticipated growth.

Two Rivers Water Company
23

Land
We own the following land:

LocationLegal DescriptionAcreagePurchase date
Pueblo County, COLots 2-4 Sec 4-22-62 less Lot 4 by WD#1519965 to Hall formerly #22-000-00-13585.39/17/2009
Pueblo County, CO33-21-62 SE4 Less POR sold in WD#123993 to Cook Formerly 12-000-00-0421209/17/2009
Pueblo County, COE2 35-22-63 320A3202/2/2010
Pueblo County, CON2 SE4 26-22-63 Contg 80A formerly 23-000-00-139802/2/2010
Pueblo County, CON2 S2 SE4 26-22-63 (40A) formerly 23-000-00-193402/2/2010
Pueblo County, CO36-22-63 All por of sec 36 desc as:  comm fr NW cor of sec, N 88 deg 27 min 59 sec E alg N ln of sec A dist of 23304.98 ft, th S 03 deg 53 min 33 sec E a dist of 5270.92 ft to a sandstone marking th S4 of sec 36 th S 89 deg 24 min 00 sec W alg S ln of sec A dist of 2647.27 ft to SW cor of sec th N 00 deg 09 min 46 sec W alg the W ln of sec A dist of 5224.83 ft to pt of beg less 3.2A for ditch formerly #23-000-00-157297.242/2/2010
Pueblo County, CONW 1/4 31-22-62 150.77A150.772/22/2010
Pueblo County, CO25-22-63 SW4 (160A) contg 320A less POR retained by Disanti formerly #23-000-00-0721602/22/2010
Pueblo County, CO36-22-63 That part of Sec 36, lying ely of desc Div Ln; comm fr NW cor of Sec 36 monumented with 3/4: x 30" rebar & 3-1/4" alum cap n 88 deg 27 min 59 sec E alg N Ln of SD sec 36 a dist of 2304.98 ft to pt of beg of sd div ln, sd ln runs S 03 dge 53 min 33 sec E a dist of 5270.92 ft to a sandstone being the S4 cor of SD sec 36 + the pt of terminums of ths div ln formerly #23-000-00-157338.862/22/2010
Pueblo County, COA PAR of land being a POR of the SE4 25-22-63 more part desc as follows:  Comm from the NE Cor of the SE4 of SD sec 25, S 00 deg 00Min 00Sec E alg the Eln of SD sec 25, a dist of 1905.92 ft; th N 90 deg 00 Min 00sec W, a dist of 844.0 ft to the true pt of beg, th cont N 90 deg 00 Min 00Sec W a dist of 946.00 ft; th N 12 deg 16 min 49 sec E, a dist of 322.91 ft; th N 04 deg 58 min 28 sec W , a dist of 1543.82 ft to the N ln of undercliff rd (county rd); th N 89 deg 18 min 31 sec E alg the S412/22/2010
Walsenburg, CO
TOWNSHIP 28 SOUTH, RANGE 67 WEST OF THE 6TH P.M. Section 19: Part of the SW1I4NW1I4, NW1I4SW1I4, SEI/4NWI/4 being more particularly described as follows: Beginning at the SW comer of the NW1I4SW1/4, thence S 89°41 'E a distance of 1355.7 feet, thence N 0° 33' E a distance of583.3 feet; thence N 45° W a distance of333.3 feet; thence N 10° E a distance of 198 feet; thence N 31 ° 15' E a distance of 174.9 feet, thence N 9°E a distance of 152.7 feet, thence East a distance of 263.8 feet thence N45°E a distance of 149.9 feet, thence N 44°48' W a distance of 443.3 feet; thence N25°35'E a distance of72.6 feet, thence S64°E a distance of 133 feet, thence N9°1 O'E a distance of201.3 feet, thence N43°W a distance of 168.3 feet, thence N28°34'E a distance of 247.5 feet; thence N44°48'W a distance of 475.8; thence S 89°57'W a distance of 1142.7 feet; to the NW comer ofSWl!4NW1I4, thence S0054W a distance of 1306.25 feet to the W1I4 comer of said section 19 and 2612.5 feet to the place of beginning Section 24: SI/2NE1/4NE1I4 less that part conveyed to Huerfano County Hospital District in Book 392, Page 535. Also a tract of land being Part of the SE1I4 and more particularly described as follows: Beginning at the S1I4 comer, thence North 2640 feet, thence East 726 feet; thence south 1996 feet, thence in a Northeasterly direction 75 feet, thence north 1980 feet; thence east 1815 feet, thence south 412 feet; thence in a southwesterly direction along the north right of way of the D&RGW railroad to the point of beginning except that part conveyed to Jesus Maria Lopez in Book 40, Page 78 and Ramon Vigil in Book 33, Page 326 and less that part conveyed to the D&RGW railroad ROW.
76.3810/26/2009
Huerfano, COS 1/2 of the NW 1/4 of Section 4, Township 27 South, Range 64 West, Huerfano County, Colorado; The SW 1/4 of Section 4, Township 27 South, Range 64 West, Huerfano County, Colorado; the S 1/2 of the NE 1/4 of Section 5, Township 27 South, Range 64 West32011/10/2009
Pueblo County, COThe SE 1/4 of Section 15, Township 22 South, Range 63 Parcel 1:  West of the 6th principal meridian, except that portion conveyed in Book 1208 at page 425.  Also except a rectangular area, being 50 ft by 200 ft and located in the Southwest corner of the SE 1/4 of section 15, described as follows:  Beginning at the southwest corner of the SE 1/4 of section 15, township 22 south, range 63 west of the 6th principal meridian, thence north along the west side of the said SE 1/4 of section 15, a distance of 200 ft; thence east 50 feet parallel to the south line of the said section 15:  thence south 200 ft to a point on the south line of said section 15; thence west along the south line of said section 15, a distance of 50 feet more or less to the point of beginning .1120
Pueblo County, COParcel 2:  The SE 1/4 of Section 23, Township 22 South, Range 63 West of the 6th Principal Meridian, County of Pueblo, State of Coloradoincl
Pueblo County, COParcel 3:  The S 1/2 of Section 24, Township 22 South, Range 63 West of the 6th Principal Meridian, County of Pueblo, State of Coloradoincl
Pueblo County, COParcel 4:  The N 1/2 of Section 25, Township 22 South, Range 63 west of the 6th Principal Meridian, except one square acre in the SE corner thereof, County of Pueblo, State of Coloradoincl
Pueblo County, COParcel 5:  The SW 1/4 of Section 26, Township 22 South, Range 63 West of the 6th Principal meridian, County of Pueblo, State of Coloradoincl
Huerfano, COLot 146, Colorado Land & Livestock, Unit F, as filed April 29, 1981, at reception no 282669, Map No 169, according to the records of the clerk and recorder for Huerfano County, CO:  2083 CR 104, Walsenburg, CO 810898/12/2011
Huerfano, COLot 145 Unit F CLL Ranch; 289 Chickasaw Dr, Walsenburg, CO  8108940
Huerfano, COA parcel of land located in Sections 17, 18, 19. 20, Township 26 South, Range 66 West of the 6th  P.M., also being a portion of Orlando Reservoir No2, per plat of Amended Grant of Easement and Result of Survey Plat recorded April 29, 19811, as Map 170, Pocket 3, Folder 3, (also known as Colorado Land and Grazing Unit "E", being more particularly described as follows:  Beginning at the SE corner of the Orlando Reservoir No 2 parcel and northerly2/23/2011
Huerfano, CO Additional framland to be acquired1500TBD


Two Rivers Water Company
24

Water

Presently we own the following water rights:

StructureTypePriority No.DateDecreed Amount a.f.
Cucharas Valley ReservoirStorage663/14/190631,956
Cucharas Valley Reservoir(conditional storage)66c3/14/190634,404
Bradford ReservoirStorage64.512/15/19056,000
Huerfano Valley DitchDirect flow1202/2/188842 cfs
Huerfano Valley DitchDirect flow3425/1/190518 cfs
Huerfano Valley ReservoirStorage62/2/18882,017
Butte Valley DitchDirect flow15/15/18621.2 cfs
Robert Rice DitchDirect flow193/01/18673 cfs
Orlando Reservoir# 2Storage34912/14/19051,000
Orlando Reservoir# 2(conditional storage)349c12/14/1905800
Orlando Reservoir# 2(conditional storage)349c12/14/19051,310


Employees

At August 31, 2011, the Company and its subsidiaries employed 12 full-time employees and 1 part-time employee.  None of these employees are covered by a collective bargaining agreement.  The Chief Executive Officer, the Chief Operating Officer and the Chief Financial Officer have entered into employment agreements with Two Rivers.  We consider our relationship with our employees to be good.

In the ordinary course of our business, we are subject to periodic lawsuits, investigations and claims, including, but not limited to, contractual disputes, premises claims and employment and environmental, health, and safety matters. Although we cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against us, we do not believe any currently pending legal proceeding to which we are a party will have a material adverse effect on our business, prospects, financial condition, cash flows and results of operations.

Carson Suit

The Company was a co-defendant in a lawsuit filed on April 2, 2008 in Jackson County Circuit Court in Missouri.   The Company loaned money to Lydia Carson (borrower) to purchase a home in Kansas City Missouri.   The plaintiffs claimed they had a superior lien on the property that was in place before the borrower borrowed money from the Company for the purchase. On June 30, 2010, the amount owed by Lydia Carson to the Company was $253,000 (note balance of $315,000 less escrow held of $62,000).  On April 27, 2010 the Company received a judgment granting the Company a first lien position.   The Company is in the process of collecting the judgment.

Two Rivers Water Company
25

Morrow Suit

The Company was notified in September 2009, that it was named as a defendant in a lawsuit that alleges either the Company or another third party bank did not have a proper promissory note and deed of trust against a short-term mortgage loan made to a borrower in April 2008 (“Morrow” loan and suit).   After the Morrow loan was made by the Company, the note was improperly transferred to Jaguar Group, LLC (“Jaguar”).  When the improper transfer was discovered by the Company, the Company requested Jaguar to return all documents to the Company or fund the loan.  On August 4, 2008, Jaguar re-assigned the note and deed of trust back to the Company.  However, Jaguar never returned to the Company the original lending file and documentation.  During the period of time that Jaguar was in possession of the Morrow file, the lawsuit alleges that Jaguar used the Morrow note and deed of trust to obtain money from another third-party bank.

Morrow sold the property representing the security interest via the deed of trust in the note in February 2009.   Closing occurred through a title company with title insurance issued.  At the closing, the Company received $77,000 as payoff on the Morrow note.  Therefore, the other third party bank did not receive any proceeds.   Presently the third party bank is suing the current owner of the property that Morrow sold for payment on the note.  The property owner has filed a complaint in State of Colorado, Adam County District Court naming Northsight, Inc. (a 98% owned subsidiary of Two Rivers Water Company,  with no current operations) and the third party bank as defendants.  The plaintiff seeks either Northsight to pay the third party bank or for the third party bank to release its claim to the property.  If Northsight is not successful in its defense, then its exposure is $120,000 plus potential fees and interest.

The Company believes it properly received the proceeds and is being represented by legal counsel to defend its position.  However, to avoid additional legal fees and potential exposure, the Company is in the process of offering a settlement to the plaintiff.  A contingency exists with respect to this matter with a contingency recorded for the Company’s estimate of the cost of settlement.

There are no other legal actions that name the Company and/or its officers and directors as defendants.


The principal executive offices of two Rivers water company are located at 2000 S. Colorado Blvd. AnnexTower 1, Suite 420,3100, Denver, CO 80222 and the telephone number at this address is 303-222-1000. Our website address is www.2Riverswater.com.www.2riverswater.com.  Information on, or assessable through, our website is not part of, and will not be deemed to be incorporated into, this prospectus or the registration statement of which this prospectus forms a part. Investors should not rely on any such information in deciding whether to purchase our common stock.

 
Executive Officers and Directors
Set forth below is information concerning our current executive officers and directors and prospective directors as of August 29, 2011.

NameAgePosition
John McKowen61Chief Executive Officer, Chairman of the Board of Directors
John Stroh, II64Director
Dennis Channer61Director
Brad Walker52Director
Gregg Campbell67Director
Wayne Harding56Chief Financial Officer, Secretary
Gary Barber56Chief Operating Officer, President


Two Rivers Water Company
26



JOHN R. MCKOWEN. Mr. McKowen has served as the Chief Executive Officer and a Director and Chairman of the Board of the Company since the Company was founded in December 2002. Mr. McKowen also served as President and Chief Executive Officer of Navidec, Inc. from August 2003 to September 2004 and served as a director of Navidec, Inc., from December 2002 to May 2005. Navidec, Inc. became BPZ Energy. Mr. McKowen was hired by Navidec, Inc. as a financial consultant in 1996 and was involved in the private, public and secondary financing of Navidec, Inc. He served as a financial consultant to Navidec, Inc. until March 1999. Mr. McKowen began his career in the financial services industry 1978. In 1984, Mr. McKowen began working as an independent consultant and has worked in that capacity for the last 23 years. Mr. McKowen received a B.A. in economics from Metropolitan State College. Mr. McKowen provides our Board with not only knowledge of financing of public companies, but also his experience in managing public companies.

JOHN STROH II. Mr. Stroh has served as a director of the Company since November, 2009 and as President of the Company since August, 2009. Mr. Stroh received his Bachelor of Science in Business Administration from Colorado State University in 1976. In 1991, he passed the Colorado State Certified Appraiser exam. He received his real estate broker license in the State of Colorado in 1976. Mr. Stroh has been a real estate broker since he received his broker license in 1976. He is the owner/managing broker of Southern Colorado Land and Livestock Company, a real estate management, appraisal, consulting, and brokerage firm.

Mr. Stroh is also an instructor for the Trinidad State Junior College. He teaches real estate courses including water law, broker courses, and mandatory fair housing courses.

Mr. Stroh is Secretary of the Lower Cucharas Water Users Association and Secretary of the Holita Ditch and Reservoir Companies and Secretary of the Walsenburg Ditch Company. He is also Chairperson of the Sangre de Cristo Habitat Partnership Program Committee.

Mr. Stroh provides the Board of Directors with knowledge and experience in the water industry, the Company’s main line of business.

DENNIS CHANNER. Mr. Channer has 36 years of financial and investment management experience. Since 2001, Mr. Channer has been a Principal at Cornerstone Investment Advisors LLC, a financial planning, portfolio and trust management firm. He served on the board of directors and as chair of the governance, compensation and audit committees for AeroGrow International (a public company based in Boulder Colorado USA, NASDAQ, AERO) in 2007 and 2008. During late 1999 through 2000, he served as a Senior Consultant and Vice President of Portfolio Management Consultants, Inc. a premier provider of Wealth Management Services. Mr. Channer is also the former co-founder, Managing Director, and served as Chairman of the Board of Investors Independent Trust Company from 1996 through late 1999. His background includes experience as a Certified Financial Planner, Registered Investment Advisor, Certified Public Accountant and Controller.

Mr. Channer holds an active CFP®, AEP® (Accredited Estate Planner), and a CPA license in Colorado. He received his BS from Metropolitan State College of Denver.

Mr. Channer provides the Board of Directors with both financial knowledge and management experience. He is Chair of our Audit Committee.

BRAD WALKER. Mr. Walker earned a B.S. degree in Soil Science in 1982 from University Wisconsin-Stevens Point. He worked for the USDA-ARS in Fort Collins as a Research Associate from 1982 to 1985. Mr. Walker first experience as a crop consultant was with Servi-tech beginning in 1985. He started his own consulting firm (AgSkill) in 1986 and today he is still a consultant and President of AgSkill, Inc. Mr. Walker works with growers by checking fields and advising them on fertility management, irrigation management, and pest management. He also designs Nutrient Management Plans for livestock operations for both the EPA and the Colorado Dept. of Public Health & Environment. Mr. Walker works with Lower Arkansas Water Management Association (LAWMA) as a consultant to establish grass on land that is now dry but was previously irrigated. He is also approved by the Colorado Water Courts to evaluate grass stands on land that was previously irrigated. He also conducts contract research, primarily involving pesticide applications on small plots for efficacy and residue evaluations.

Mr. Walker brings to the Board of Directors not only an understanding of farming and soil conditions.

GREGG CAMPBELL. Mr. Campbell began his career in water with the Denver Board of Water Commissioners in 1974. Over a span of fourteen years with Denver Water, he served in various engineering capacities, was Chief Planner for the Denver water system, and oversaw the management of Denver's multi-billion dollar water portfolio as Chief of Water Rights Acquisition, Protection and Development.

Two Rivers Water Company
27

In 1988, Mr. Campbell left public service for the private sector, founding Kiowa Resources, Inc., a water investment and development venture. As president and CEO of Kiowa, he directed the acquisition of senior South Platte River water rights and assets and the development of an innovative municipal water supply project concept that has been widely copied. Kiowa Resources ceased operations in 2001.

In 1995, Mr. Campbell founded HydroSource, LLC to provide consulting and water rights brokerage services to buyers and sellers of water, water rights, and water storage reservoirs in both the public and private sectors of the Colorado Front Range. HydroSource specializes in assembling large blocks of water, water rights, and water storage for municipal and commercial customers, but provides equal attention to the needs of individual clients. HydroSource emphasizes customizing water transactions to fit the client's specific needs. The company has successfully closed in excess of one hundred million dollars in water rights and water storage sales.

Mr. Campbell has testified on multiple occasions as an expert on water rights, and water rights and water storage valuation, in Colorado water court and condemnation proceedings.

Mr. Campbell brings to the Board of Directors an in depth knowledge of water and water rights. He also serves as Chair of our Compensation, Nominating and Governance Committee.

WAYNE E. HARDING, III.  Mr. Harding has worked with Two Rivers as a controller and handling of its SEC filings since July 28, 2008.  On September 11, 2009, Mr. Harding was appointed the Chief Financial Officer and Secretary of Two Rivers. He has served as a director of Two Rivers from November, 2009 through this Annual Meeting of the Shareholders. Mr. Harding served on the board of directors, chair of the governance, compensations and audit committees for Aerogrow International (a public company based in Boulder Colorado USA, OTC: AERO) from 2005 – 2007.  He has served as vice president business development of Rivet Software since December 2004. From August 2002 to December 2004 Mr. Harding was owner and President of Wayne Harding & Company CPAs and from 2000 until August 2002 he was director-business development of CPA2Biz.

Mr. Harding holds an active CPA license in Colorado and received his BS and MBA degrees from the University of Denver, where he currently serves on the School of Accountancy Advisory Board and head of the Academic Excellence Committee.  Mr. Harding also teaches in the University of Denver MBA program on accounting topics.  He is also past-President of the Colorado Society of CPAs.

GARY BARBER. Mr. Barber is originally from Colorado Springs, Colorado, graduating from Manitou Springs High School (1972) and the U.S. Air Force Academy (1976).  He has been involved in commercial real estate brokerage, water rights brokerage and consulting to public and private entities.  Mr. Barber currently represents the El Paso County Water Authority, the Pikes Peak Regional Water Authority and manages two Metropolitan Districts, quasi-municipal governments formed to provide public services and resolve water issues of various types. He is chairman Arkansas Basin Roundtable, a multi-disciplinary body formed by the Colorado General Assembly in 2005.  This collaborative group, comprised of representatives from the counties, cities and special interests in Southern Colorado, is attempting to address the consumptive and non-consumptive water needs of the future.

Mr. Barber provides the Company with knowledge and experience in the water industry and project management.

COMMITTEES OF THE BOARD OF DIRECTORS

We are managed under the direction of our board of directors. The Company’s board has established two committees: Audit and the Nominating, Compensation, Corporate Governance.

CONFLICTS OF INTEREST - GENERAL

Our directors and officers are, or may become, in their individual capacities, officers, directors, controlling shareholder and/or partners of other entities engaged in a variety of businesses. Thus, there exist potential conflicts of interest including, among other things, time, efforts and corporation opportunity, involved in participation with such other business entities. While each officer and director of our business is engaged in business activities outside of our business, they devote to our business such time as they believe to be necessary.

CONFLICTS OF INTEREST - CORPORATE OPPORTUNITIES

Presently no requirement is contained in our Articles of Incorporation, Bylaws, or minutes which require officers and directors of our business to disclose to us business opportunities which come to their attention. Our officers and directors do, however, have a fiduciary duty of loyalty to us to disclose to us any business opportunities which come to their attention, in their capacity as an officer and/or director or otherwise. Excluded from this duty would be opportunities which the person learns about through his involvement as an officer and director of another company. We have no intention of merging with or acquiring an affiliate, associate person or business opportunity from any affiliate or any client of any such person.

Two Rivers Water Company
28


INTERCOMPANY TRANSACTIONS

Starting in July 2007, Two Rivers began lending money to Northsight to enable Northsight to make short term, mortgage backed loans to borrowers who are purchasing deeply discounted or foreclosed residential real estate in Arizona and Colorado.

In June, 2008, Two Rivers became the direct funding source for the short term, mortgage backed loans with Northsight acting as the mortgage originator. Therefore, Northsight transferred the loans outstanding back to Two Rivers in exchange for the cancellation of the intercompany note. As of December 31, 2010, Two Rivers had $227,000 in short term bridge loans outstanding, which is net of an allowance for uncollectable loans of $144,000.

OFFICER AND DIRECTORS TRANSACTIONS

During the year ended December 31, 2010, the Company paid Mr. McKowen, the CEO and Chairman of the Company, total compensation of $237,896 which consists of salary of $223,158 and health and dental insurance benefit of $14,738. Mr. McKowen had 1,480,948 options that were transferred to RSUs and a grant of an additional 1,000,000 RSUs. The entire fair value of the RSUs is $4,562,000 and is expensed over vesting period and recognized as income to recipient in the year of vesting.

During the year ended December 31, 2010, the Company paid Mr. Harding, the CFO of the Company, a total compensation of $114,463, which consists of salary of $97,750, a bonus of $1,833, and health and dental insurance benefit of $14,880. Mr. Harding had 200,000 options that were transferred to RSUs and a grant of an additional 500,000 RSUs. The entire fair value of the RSUs is $1,292,000 and is expensed over vesting period and recognized as income to recipient in the year of vesting.

During the year ended December 31, 2010, the Company paid Mr. Barber, the COO of the Company, a total compensation of $32,000, which consists solely of contract payments. Mr. Barber was also granted 1,000,000 RSUs. The entire fair value of the RSUs is $1,701,000 and is expensed over vesting period and recognized as income to recipient in the year of vesting.

Mr. Stroh II is also a managing member of Two Rivers Basin, LLC (“TRB”), an unrelated entity.

On August 17, 2009, Two Rivers through its wholly owned subsidiary TRWC and TRB, formed HCIC, a joint venture. Under the terms of the Joint Venture agreements, the Company, at the Company’s sole discretion, can contribute up to $2,850,000 in cash. TRB contributed purchased options in the Mutual Ditch with a fair value of $2,850,000. Under certain conditions, TRB members can exchange their membership units in TRB for common shares in Two Rivers. In September 2010, the Company exchanged 7,500,000 of its common shares for 100% of TRB’s interest in HCIC. After this exchange, the Company owns 100% of HCIC.

Two Rivers Water Company
29


The following table sets forth certain information concerning compensation paid by the Company to the President and the Company’s two most highly compensated executive officers for the fiscal year ended December 31, 2010, 2009 and 2008 (the "Named Executive Officers"):
SUMMARY EXECUTIVE COMPENSATION TABLE

 Name & PositionYearSalary ($)Bonus ($)Stock Awards ($) (10)Option Awards ($)
Non-equity incentive plan comp
($)
Non-qualified deferred comp earnings ($)All other comp ($)Total ($)
           
 John McKowen, CEO, Chairman2010(1)223,1580000014,738237,896
 2009(2)241,48427,50000007,476276,460
 2008(3)270,8330000045,779316,612
           
 Wayne Harding, CFO & Secretary2010(4)97,7501,833000014,880114,463
 2009(5)95,4236,250000023,069124,742
 2008(6)000140,330000140,330
          
 Gary Barber, COO & Pres2010(7)00000032,00032,000
           
 John Stroh, President2010(8)45,2601,125000058,437104,822
 2009(9)00000063,19263,192
          
          
(1)Other Compensation is the payment of the health insurance benefit by the Company ($5,757) and auto allowance ($8,981). 
(2)Other Compensation is the payment of the health insurance benefit by the Company ($7,476).
(3)Other Compensation is the payment of the health insurance benefit by the Company ($11,765); auto allowance ($13,014), and office reimbursement ($21,000).
(4)Other Compensation is the payment of the health insurance benefit by the Company.
(5)Salary and bonus is the amount for the entire year ending December 31, 2009. Mr. Harding did not become an officer of the Company until September 2009 and did not become a director of the Company until November 2009. Other Compensation is the payment of dental and health insurance benefit ($23,069).
(6)Mr. Harding’s options were granted on July 28, 2008. A black-scholes computation indicated $140,330 value upon grant. At the time of grant, Mr. Harding was not an officer or director of the Company. Mr. Harding became the CFO and Secretary of the Company in September, 2009.
(7)Mr. Barber was paid as a contract employee during 2010.
(8)Mr. Stroh’s Other Compensation is the payment of contract pay of $54,666 and health insurance benefit payment by the Company of $3,771.
(9)Mr. Stroh became the President of TRWC, Inc. in August, 2009. He is paid via a contract labor agreement. In 2009, Mr. Stroh was paid $61,840 in contract labor and $1,352 in health and dental insurance premiums.
(10)Stock award compensation is based on Restricted Stock Units granted and vested during the year. No RSUs vested in 2010.


Two Rivers Water Company
30




EMPLOYMENT AGREEMENTS

The Company’s Board has a separate compensation committee; which determines the compensation for the Company’s officers and directors. Members of the committee are Gregg Campbell (Chair), Dennis Channer and Brad Walker.

All in-place employment agreements provides for accelerated option vesting. Change in control is defined as the sale or other disposition to a person, entity or group of 50% or more of the consolidated assets of the Company taken as a whole.

On September 9, 2004, (and amended on June 15, 2005 and December 16, 2010) the Company entered into an employment agreement with John McKowen, as President and CEO. The initial term of the contract was two years, which renews automatically for successive one year terms unless and until either party delivers notice of termination within 30 days of the expiration of the then current term.

On November 1, 2008, (and amended on December 16, 2010) the Company entered into an employment agreement with Wayne Harding. The initial term of the contract was one year, which renews automatically for successive one year terms unless and until either party delivers notice of termination within 30 days of the expiration of the then current term.

On December 16, 2010 the Company entered into an employment agreement with Gary Barber. The initial term of the contract is one year, which renews automatically for successive one year terms unless and until either party delivers notice of termination within 30 days of the expiration of the then current term.

During the year ended December 31 2010, no changes in Mr. McKowen’s pay were made. Effective January 1, 2011, Mr. McKowen’s pay is reduced to $180,000 per year, Mr. Barber’s pay is $120,000 per year and Mr. Harding’s pay is $120,000 per year.

Besides compensation levels, Mr. McKowen’s, Mr. Barber’s and Mr. Harding’s employment agreement terms are similar. Each has a one year term, automatically renewing unless notification of termination is delivered within 30 days of the term expiration, and the Board determines annual incentive compensation at the Board’s sole discretion. If there is a change of control, each is entitled to an accelerated option/RSU vesting.

Two Rivers Water Company
31


The following table sets forth certain information concerning outstanding option awards held by the President and our most highly compensated executive officers for the fiscal year ended December 31, 2010 to the "Named Executive Officers":



 
No. of securities underlying exercised options
(#)
No. of securities underly-ing unexer-cised options
(#)
Equity incentive plan awards: No. of securities underlying unexer-cised unearned options
(#)
Option exercise price ($)Option expir-ation dateNo. of shares or units of stock that have not vested (#)
Market Value of shares or units of stock that have not vested
($)
Equity incentive plan awards: no. of unearned shares, units or other rights that have not vested
(#)
Equity incentive plan awards; Market or payout value of unearned shares, units or other rights that have not vested
($)
John McKowen, CEO000N/AN/A0000
Gary Barber, President000N/AN/A0000
Wayne Harding, CFO000N/AN/A0000

During the year ended December 31 2010, the following stock option equity awards were converted to Restrictive Stock Units:
John McKowen: 1,480,948 shares
Wayne Harding: 200,000 shares

The following table sets forth certain information concerning outstanding option awards held by the President and our most highly compensated executive officers for the fiscal year ended December 31, 2010 to the "Named Executive Officers":

NameGrant DateEstimated future payouts under non-equity incentive plan awardsEstimated future payments under equity incentive plan awardsAll other stock awards: No. of shares of stock or units (#)All other option awards: Number of securities underlying options (#)Exercise or base price of option awards ($/Sh)Grant date fair value of stock and option awards ($)
Threshold ($)Target ($)Maximum ($)Threshold (#)Target (#)Maximum (#)
John McKowenOct 2010N/AN/AN/A1,480,9482,480,9472,480,94700N/A4,561,000
Gary BarberOct 2010N/AN/AN/A01,000,0001,000,00000N/A1,701,000
Wayne HardingOct 2010N/AN/AN/A200,000700,000700,00000N/A1,292,000


Two Rivers Water Company
32


The following table sets forth certain information concerning compensation paid to our directors for services as directors, but not including compensation for services as officers reported in the "Summary Executives Compensation Table” during the year ended December 31, 2010:

Name
Fees earned or paid in cash
($)
Stock awards
($) (6)
Option Awards ($)
Non-equity incentive
plan
compen-
sation
($)
Non-
Qualified
Deferred compen-
sation
earnings
($)
All
other
compensation
($)
Total
($)
John McKowen (1)0000000
Gary Barber (2)5009,33300009,833
John Stroh II (3)0000000
Bradley Walker5009,33300009,833
Dennis Channer5009,33300009,833
Wayne Harding (4)0000000
Jolee Henry (7)8,204000008,204
Fred Jones(5)0000000

(1)During the year ended December 31, 2010, Mr. McKowen received compensation as set forth in the Executive Compensation Table.
(2)During the year ended December 31, 2010, Mr. Barber received compensation as set forth in the Executive Compensation Table.
(3)During the year ended December 31, 2010, Mr. Stroh received compensation as set forth in the Executive Compensation Table.
(4)During the year ended December 31, 2010, Mr. Harding received compensation as set forth in the Executive Compensation Table. Mr. Harding did not stand for board reelection.
(5)During the year ended December 31, 2009, Mr. Jones received contract labor compensation for services rendered outside of his board function of $34,800. Mr. Jones resigned in 2010.
(6)Stock awards are granted the calendar quarter following the calendar quarter of service.
(7)Jolee Henry did not stand for board re-election at the October 2010 annual meeting. Therefore, effective October 2010, Ms. Henry is no longer a Company’s board member.

Each outside director receives $1,000 and 5,000 shares of the Company’s stock per calendar quarter and $500 per meeting in person along with reimbursement of reasonable travel costs. These payments include services for the Board Committees.

CODE OF ETHICS

The Company has adopted a Code of Ethics for the Board and the salaried employees.

CONFLICTS OF INTEREST - GENERAL

Our directors and officers are, or may become, in their individual capacities, officers, directors, controlling shareholder and/or partners of other entities engaged in a variety of businesses. Thus, there exist potential conflicts of interest including, among other things, time, efforts and corporation opportunity, involved in participation with such other business entities. While each officer and director of our business is engaged in business activities outside of our business, they devote to our business such time as they believe to be necessary.

CONFLICTS OF INTEREST - CORPORATE OPPORTUNITIES

Presently no requirement is contained in our Articles of Incorporation, Bylaws, or minutes which require officers and directors of our business to disclose to us business opportunities which come to their attention. Our officers and directors do, however, have a fiduciary duty of loyalty to us to disclose to us any business opportunities which come to their attention, in their capacity as an officer and/or director or otherwise. Excluded from this duty would be opportunities which the person learns about through his involvement as an officer and director of another company. We have no intention of merging with or acquiring an affiliate, associate person or business opportunity from any affiliate or any client of any such person.

Two Rivers Water Company
33


INDEMNIFICATION OF DIRECTORS AND OFFICERS

As permitted by the Colorado Corporation Act, the personal liability of its directors for monetary damages for breach or alleged breach of their duty of care is very limited. In addition, as permitted by the Colorado Corporation Act, the Bylaws of the Company provide generally that the Company shall indemnify its directors and officers to the fullest extent permitted by Colorado law, including those circumstances in which indemnification would otherwise be discretionary.

The Company has agreed to indemnify each of its directors and executive officers to provide the maximum indemnity allowed to directors and executive officers by the Colorado Corporation Act and the Bylaws, as well as certain additional procedural protections. In addition, the indemnification agreements provide generally that the Company will advance expenses incurred by directors and executive officers in any action or proceeding as to which they may be indemnified.

The indemnification provision in the Bylaws, and the indemnification agreements entered into between the Company and its directors and executive officers, may be sufficiently broad to permit indemnification of the officers and directors for liabilities arising under the Securities Act of 1933, as amended (the "Securities Act").

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.
AUDIT COMMITTEE

In 2010 the Company established a separate Audit Committee. The Chair of the Audit Committee is Dennis Channer. Mr. Gregg Campbell and Mr. Brad Walker are the other board members serving on the Audit Committee.

COMPENSATION, GOVERNANCE & NOMINATING COMMITTEE

In 2010 the Company established a separate Compensation, Governance & Nominating Committee. The Chair of this Committee is Gregg Campbell. Mr. Dennis Channer and Mr. Brad Walker are the other board members serving on this Committee.

Two Rivers Water Company
34


The following table sets forth certain information regarding the beneficial ownership of outstanding shares of the Company's common stock as of December 31, 2010 on a fully diluted basis, by (a) each person known by the Company to own beneficially 5% or more of the outstanding shares of common stock, (b) the Company's directors, Chief Executive Officer and executive officers whose total compensation exceeded $100,000 for the last fiscal year, and (c) all directors and executive officers of the Company as a group.

Title of ClassName and Address of Beneficial OwnerAmount and Nature of Beneficial OwnerPercent of Class (1)
Common Shares
John McKowen (2)
2000 S Colorado Blvd
Annex Bldg Ste 420
Denver CO 80222
2,545,52811.28%
Common Shares
Wayne Harding (3)
2000 S Colorado Blvd
Annex Bldg Ste 420
Denver CO 80222
107,0890.47%
Common Shares
Gary Barber (4)
2000 S Colorado Blvd.
Annex Bldg. Ste 420
Denver CO 80222
5,0000.02%
Common Shares
John Stroh II (5)
2000 S Colorado Blvd.
Annex Bldg. Ste 420
Denver CO 80222
1,001,4304.44%
Common Shares
Dennis Channer (6)
2000 S Colorado Blvd.
Annex Bldg. Ste 420
Denver CO 80222
5,0000.02%
Common Shares
Brad Walker (7)
2000 S Colorado Blvd.
Annex Bldg. Ste 420
Denver CO 80222
5,0000.02%
Total for all Directors and Executive Officers as a Group3,669,04716.26%

(1)Applicable percentage ownership is based on 19,782,916 shares of common stock issued and outstanding as of December 31, 2010. Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock that are currently exercisable or exercisable within 60 days of December 31, 2010 are deemed to be beneficially owned by the person holding such securities for the purpose of computing the percentage of ownership of such person, but are not treated as outstanding for the purpose of computing the percentage ownership of any other person. For the purpose of the Officers and Directors ownership computation, there are 19,782,916 common shares outstanding; 1,725,562 options, 894,044 RSUs and 150,000 warrants, for a total dilution pool of 22,567,522 which is used as the denominator is the Percent of Class calculation.
(2)Mr. McKowen holds, directly, 1,805,054 shares of the Company’s common stock. He holds RSUs exercisable for 2,480,948 shares of the Company’s common stock, of which 740,474 are considered for the beneficial ownership calculation.
(3)Mr. Harding directly holds 7,089 shares of the Company’s common stock. He holds RSUs exercisable for 700,000, of which 100,000 shares are considered for the beneficial ownership calculation.
(4)Mr. Barber directly owns no shares of the Company’s common stock. He is granted 5,000 shares of the Company in January 2011 for board service in 2010.
(5)Mr. Stroh directly holds 896,787 shares of the Company’s common stock. He also owns 99,643 shares that are being held in escrow due to the terms of the TRB merger. He is granted 5,000 shares of the Company in January 2011 for board service in 2010.
(6)Mr. Channer directly owns no shares of the Company’s common stock. He is granted 5,000 shares of the Company in January 2011 for board service in 2010.
(7)Mr. Walker directly owns no shares of the Company’s common stock. He is granted 5,000 shares of the Company in January 2011 for board service in 2010.


Two Rivers Water Company
35

 
Our authorized capital stock consists of shares, the rights and preferences of which may be established from time to time by our Board, which will be made up of:
 
·  100,000,000 shares of common stock, $0.001 par value, and
 
·  10,000,000 shares of preferred stock, $0.001 par value.
 
Upon completion of this offering, there will be 25,064,000 outstanding shares of common stock and no outstanding shares of preferred stock.
Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 17

 
The following is a summary of our capital stock and important provisions of our restated certificate of incorporation (“Articles of Incorporation") and amended and restated by-laws (“By-laws”), as will be in effect immediately following this offering.  Reference is made to our certificate of incorporation and by-laws, copies of which are filed as exhibits to the Registration Statement.
 

COMMON STOCK
 
The holders of our common stock are entitled to one vote per share on all matters voted upon by our stockholders, including the election or removal of directors, and do not have cumulative voting rights. Generally, all matters to be voted on by stockholders , assuming a quorum, must be approved by a majority of the votes entitled to be cast by the holders of common stock present in person or represented by proxy, subject to any voting rights granted to holders of any preferred stock.
 
Subject to the rights of holders of any then outstanding shares of our preferred stock, holders of our common stock are entitled to receive ratably any dividends that may be declared by our Board out of funds legally available therefor. Holders of our common stock are also entitled to share ratably in our net assets upon our dissolution or liquidation after payment or provision for all liabilities and any preferential liquidation rights of our preferred stock then outstanding.
 
Holders of our common stock do not have preemptive rights to purchase shares of our common stock. Further, shares of our common stock are not subject to any redemption provisions and are not convertible into any other shares of our capital stock. All outstanding shares of our common stock are validly issued, fully paid and nonassessable. The rights, preferences and privileges of holders of our common stock will be subject to those of the holders of any shares of our preferred stock, which we may issue in the future.
 

BLANK CHECK PREFERRED STOCK
 
Our Board may, from time to time, authorize the issuance of one or more classes or series of preferred stock without stockholder approval. We have no current intention to issue any shares of preferred stock.
 
Our certificate of incorporation permits us to issue up to 10 million shares of preferred stock from time to time. Subject to the provisions of our certificate of incorporation and limitations prescribed by law, our Board is authorized to adopt resolutions to issue shares, establish the number of shares, change the number of shares constituting any series, and provide or change the voting powers, designations, preferences and relative rights, qualifications, limitations or restrictions on shares of our preferred stock, including dividend rights, terms of redemption, conversion rights and liquidation preferences, in each case without any action or vote by our stockholders.
 
The issuance of preferred stock may adversely affect the rights of our common stockholders by, among other things:
 
·  restricting dividends on our common stock;
 
·  diluting the voting power of our common stock;
 
·  impairing the liquidation rights of our common stock; or
 
·  delaying or preventing a change of control without further action by the stockholders.
 
As a result of these or other factors, the issuance of preferred stock could have an adverse impact on the market price of our common stock.

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
36Page 18

 

ANTI-TAKEOVER EFFECTS OF CERTAIN PROVISIONS OF OUR ARTICLES OF INCORPORATION AND BY-LAWS

 
General
 
Our articles of incorporation and by-laws contain provisions that are intended to enhance the likelihood of continuity and stability in the composition of our Board and that could make it more difficult to acquire control of the company by means of a tender offer, open market purchases, a proxy contest or otherwise. A description of these provisions is set forth below.
 
No Cumulative Voting
 
Special Meetings of Stockholders
 
Our by-laws provide that special meetings of stockholders may be called only by a majority of our Board.
 

LIMITATION OF LIABILITY OF DIRECTORS AND OFFICERS
 
Our Articles of Incorporation limits the liability of directors to the fullest extent permitted by Colorado law. The effect of these provisions is to eliminate the rights of our stockholders, through stockholders’ derivative suits on behalf of the company, and us to recover monetary damages from a director for breach of fiduciary duty as a director, including breaches resulting from negligent behavior. However, exculpation does not apply to any director if the director has acted in bad faith, knowingly or intentionally violated the law, authorized illegal dividends or redemptions or derived an improper benefit from his or her actions as a director. In addition, our articles of incorporation and our by-laws provide that we indemnify our directors and officers to the fullest extent permitted by Colorado law. We also expect to maintain directors and officers liability insurance.
 

TRANSFER AGENT AND REGISTRAR
 
The transfer agent and registrar for our common stock is Broadridge Financial Services.

LONG TERM STOCK PLANS AND STOCK OPTIONS

The 2011 Long-Term Stock Plan will be construed, interpreted and administered by the Compensation Committee (“the Committee”). The Committee has the discretion to determine the individuals to whom options are granted, the number of shares subject to the options, the exercise price of the options (but in no case less than the market price on the day of the grant) the period over which the options become exercisable, the term of the options (including the period after termination of employment during which an option may be exercised) and certain other provisions related to the options. Individuals who are selected to receive options will sign an option agreement with the Company setting forth the terms and restrictions applicable to their options.

Under the 2011 Long-Term Stock Plan, the Committee may grant options and other forms of stock based awards for an aggregate maximum of 10,000,000 shares, less approximately 5,700,000 shares based on the Restricted Stock Units already outstanding, that have neither been vested or exercised, of the Company’s Common Stock to employees of the Company and its subsidiaries, including the Company’s executive officers. The number of shares available for the grants under the Plan and the number of shares included in each outstanding option are subject to adjustment upon recapitalizations, stock splits or other similar events that cause changes in the Company’s Common Stock. The Company must retain sufficient authorized but unissued shares of Common Stock to assure itself of its ability to perform its obligations under the 2011 Long-Term Stock Plan. Shares of Common Stock underlying options and other forms of grants that expire unexercised will be available for future grants under the Plan.

The board of directors has adopted a Management Incentive Plan that contemplates the issuance of optionsstock-based compensation as well as cash bonuses to certain executive officers and key employees of the Company.  The incentive plan is administered by the Company's board of directors and itunder guidance from the Company’s Compensation Committee.  It is contemplated that cash bonuses, RSUs and options will be granted following the successful closing of a transactionequity or debt funding and successful acquisitions by the business development division of the Company based on the value such transaction has to the Company.  The amount of the option grants or cash bonuses will be based on the value of the transaction and participants are designated by the Company's board of directors upon recommendation by the Chief Executive Officer. There have not been any stock options granted under this incentive plan.

On May 6, 2005, the Company's board of directors adopted the Navidec Financial Services, Inc.Two Rivers 2005 Stock Option Plan (“2005 Plan”) pursuant to which the board may grant options to purchase a maximum of 5,000,000 shares of NavidecTwo Rivers common stock to key employees, directors and consultants.  As of December 31, 2010,2011, options to purchase an aggregate of 1,745,5621,727,866 shares of common stock were issued and outstanding consisting of options to purchase 1,475,5621,417,866 shares of common stock at an exercise price of $1.25 per share, and options to purchase an aggregate of 270,000 shares of common stock at an exercise price of $2.00 per share. The option plan only provides for the grantshare and options to purchase an aggregate of nonqualified40,000 shares of common stock options.at an exercise price of $3.00 per share.

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
37Page 19

 
800,000 shares from the 2005 Plan as compensation for future debt and capital efforts by consultants.  In 2011, 320,000 shares were issued and properly expensed, leaving 480,000 shares to be issued.

TheFor the issuance of options, the exercise price of options may not be less than the fair market value on the date of grant as determined by the board of directors and will expire no later than the tenth anniversary of the date of grant.  The board may establish vesting or other requirements which must be met prior to the exercise of the stock options.  In the event of a corporate transaction involving NavidecTwo Rivers (including, without  limitation, any stock dividend, stock split, extraordinary cash dividend, recapitalization, reorganization, merger, consolidation, split-up, spin-off, combination or exchange of shares), the board may adjust outstanding awards to preserve the benefits or potential benefits of the awards.

On August 26, 2011, the Company's board of directors adopted the Two Rivers 2011 Long-Term Stock Plan (the “2011 Plan”).  This plan was adopted by the Company’s shareholders at the November 7, 2011 shareholder meeting.  The 2011 Plan Pursuant allows the board to grant stock incentives to the Company’s executives and for the Company’s CEO to grant stock incentives to non-executive employees and vendors/consultants for a combined maximum of 10,000,000 shares of Two Rivers’ common stock.  As of December 31, 2011, an aggregate of RSUs representing 4,115,474 shares of common stock were issued and outstanding.


SERIES A SECURED CONVERTIBLE PARTICIPATING PROMISSORY NOTES
 
The Company issued $2,000,000 principal amount(principal amount) of the Series A Notes.  The Notes mature on March 31, 2014 and bear interest at 6% per annum, with principal paid upon maturity.  Interest will be paid on a pro-rata basis from the date of the closing of the sale of Notes through the next December 31st on each February 15th following such December 31st (i.e., interest for the 2012 calendar year will be paid on February 15, 2013).
 
In addition to interest, Noteholders as of each December 31st prior to the Maturity Date will receive their pro-rata percentage (based upon the entire $2,000,000 Offering) of the lease payments made by Farms to the Company for the right to farm the land and the use of the irrigation and farming equipment to be owned by the Company.  Such lease payments will be equal to one-third of the gross profit (as defined in the lease), if any, realized from the farming operations conducted on the land by Farms.  All such payments will be made on each March 15th following such December 31st.
 
The Notes will be convertible into shares of the common stock par value $.001 per share (“Common Stock”) of Two Rivers, at the option of the Noteholder, at a conversion price of $2.50 per share.  If the Common Stock trades at a price per share of at least twice the conversion price for twenty consecutive trading days and the average trading volume for such twenty-day period is at least 250,000 shares per day, the Notes will automatically be converted into shares of Common Stock without any action by the Noteholder.
 
The Notes are secured obligations of the Company and will, upon initial issuance, be secured by a first priority secured interest in all assets of the Company, including the 500acres500 acres of land in Pueblo County Colorado to be purchased by the Company from Two Rivers, 1,268 shares of stock of the Huerfano Cucharas Irrigation Company, a Colorado mutual ditch company, and irrigation and farming equipment.
Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 20

 
Investors holding Notes representing at least 662/3% of the then-outstanding aggregate principal amount of the Notes (the “Majority Investors”) have the right to waive covenants, events of default or other provisions of the Subscription Agreement or the Notes, except for the payment when due, after all grace periods, of principal and interest on the Notes; provided however, that any waiver of an Event of Default (as defined in the Notes) occurring on account of the Company’s failure to make any payment of principal or interest shall not be effective against any Investor holding Notes who has not agreed to such waiver in writing.
 
Failure to pay principal or interest on any Note when due, which is not cured within 60 days following such failure, will constitute an Event of Default on all of the Notes.  Upon the occurrence of an Event of Default and written notice from the Investor holding Notes, the entire principal balance and any accrued interest on such Notes will become due and payable without presentation, demand, protest or other notice of any kind.  Additionally, upon the occurrence of an Event of Default, the amounts then due and payable under the Notes will bear interest at the rate of eight percent (8%) per annum from the due date thereof until paid in full.
 
The Notes are prepayable by the Company upon 30 days’ advance written notice.
 

SERIES B SECURED CONVERTIBLE PARTICIPATING PROMISSORY NOTES
 
The Company issued $5,307,000 principal amount$5,332,000 (principal amount) of the Series B Notes.  The Notes mature on June 30, 2014 and bear interest at 6% per annum, with principal and interest paid upon maturity.  Interest will be paid on a pro-rata basis from the date of the closing of the sale of Notes through the next December 31st on each February 15th following such December 31st (i.e., interest for the 2012 calendar year will be paid on February 15, 2013).
 
In addition to interest, as of each December 31st prior to the Maturity Date, Noteholders will receive their pro-rata percentage (based upon the total Offering sold) of the lease payments made by Farms to the Company for the right to farm the land and the use of the irrigation equipment to be owned by the Company.  The Annual Lease Payment will be equal to 10% of the Crop Net Revenues received by Farms in each calendar year.  Crop Net revenues are defined as the gross selling price of the grains harvested from the land less the direct cost of generating the revenue, which includes, but not limited to, selling broker fees and transportation of the crop. Such payments will be made on the 15th day of March following each such December 31st.
 
Two Rivers Water Company
38

The Notes will be convertible into shares of the common stock par value $.001 per share (“Common Stock”) of Two Rivers, at the option of the Noteholder, at a conversion price of $2.50 per share.  If the Common Stock trades at a price per share of at least twice the conversion price for twenty consecutive trading days and the average trading volume for such twenty-day period is at least 250,000 shares per day and is listed or quoted on:  the Nasdaq Global Market, the American Stock Exchange, the New York Stock Exchange, or the Nasdaq Capital Market (a “National Exchange”), the Notes will automatically be converted into shares of Common Stock without any action by the Noteholder.  The notes may not be prepaid by the Company.
 
The Notes are secured obligations of the Company and will, upon initial issuance, be secured by membership interest in Orland and  a first priority secured interest in all assets of the Company, including the Orlando assets acquired by the Company that include water storage and direct flow rights, and irrigation equipment.
Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 21

 
Investors holding Notes representing at least 662/3% of the then-outstanding aggregate principal amount of the Notes (the “Majority Investors”) have the right to waive covenants, events of default or other provisions of the Subscription Agreement or the Notes, except for the payment when due, after all grace periods, of principal and interest on the Notes; provided however, that any waiver of an Event of Default (as defined in the Notes) occurring on account of the Company’s failure to make any payment of principal or interest shall not be effective against any Investor holding Notes who has not agreed to such waiver in writing.
 
Failure to pay principal or interest on any Note when due, which is not cured within 60 days following such failure, will constitute an Event of Default on all of the Notes.  Upon the occurrence of an Event of Default and written notice from the Investor, the entire principal balance and any accrued interest on such Note will become due and payable without presentation, demand, protest or other notice of any kind.  Additionally, upon the occurrence of an Event of Default, the amounts then due and payable under such Note will bear interest at the rate of eight percent (8%) per annum from the due date thereof until paid in full.
 

BRIDGE LOAN NOTES

During the quarter ended March 31, 2012, the Company closed a short-term bridge financing (the “Bridge Loan”) in the total amount of $3,994,000.  The Company’s CEO participated as a lender in the Bridge Loan in the amount of $994,000.  The Bridge Loan pays monthly interest at 12% per annum and is due on October 31, 2012, and subsequently extended to May 31, 2013.  The Bridge Loan holders also received one share of the Company’s stock for each $10 of Bridge Loan participation. Participants in the Bridge Loan have the option of converting the principal into the Company’s common stock at the price offered in a take-out equity financing which the Company plans to complete.   In conjunction with the closing of the Bridge Loan, the Company issued 400,000 shares of its common stock to the Bridge Loan holders.  The fair value of the shares issued was determined to be $655,000, which is recorded as a debt discount being amortized on a straight-line basis over the term of the related Bridge Loan.

WARRANTS
 
Series B - Warrants

Warrants were issued with the Series B Notes and arewere exercisable for shares of Common Stock at $2.50 per share and expireexpired on December 31, 2012.  If the Common Stock trades above $4.00 per share for twenty consecutive trading days and during such twenty day period the average daily trading value of the Common Stock exceeds 100,000 on a National Exchange then


Two Rivers may upon thirty (30) days' notice redeem the Warrants for $.001 per share but during said 30 day period, the warrant holder shall have the right to exercise his warrants.  If a redemption notice is issued, Two Rivers will concurrently file a registration statement with the SEC registering the common shares underlying the Warrant Conversion and Note Conversion.  Holders of Series B Notes received one warrant to purchase one share of the Company’s stock for each $2.50 in debt.  There are 2,122,800 Series B Warrants currently issued and outstanding.Water & Farming Company -- S-1 Filing, February 2013
Page 22


Other Warrants

Additionally, as of June 30, 2012 the Company has the following warrants outstanding:
·  100,000 warrants expiring December 31, 2011 for 100,000 shares of the Company’s common shares at $1.00 per share.

·  750,000 warrants issued to a broker dealer to act as a financial advisor at $2.00 per share that vests as follows:
GranteeCompany Relationship Shares Date of GrantVesting Date Expiration Date  Exercise Price
Broker Dealer Series B DebtPlacement Agent  170,624 Aug 2011Aug 2011 Sep 2014  $2.50 
Boenning ScattergoodFinancial Advisor  250,000 May 2011May 2011 May 2016  $2.00 
Investor GroupInvestors  300,000 Feb 2012Mar 2012  (1)   (1)
Wedbush SecuritiesFinancial Advisor  200,000 June 2012June 2012 June 2017  $1.20 
(1) These warrants are priced at the same price per share as the expected equity offering and expire one year after the completion of the expected equity offering.  
o  250,000 in May 2011

o  250,000 in May 2012

o  250,000 in May 2013
CONVERSION RIGHTS

As of June 30, 2012, through the Company’s various capital raising activities, we have issued the following rights to convert debt into the Company’s common stock as follows:

GranteeCompany Relationship Shares  Date of Grant  Vesting Date  Expiration Date  Exercise Price
HCIC Debt holdersCreditors  2,336,731   2010   2010   (1)  (1)
Holders of Series A DebtInvestors  800,000  Feb 2011  Feb 2011  Mar 2014  $2.50 
Holders of Series B DebtInvestors  2,132,800  Aug 2011  Aug 2011  Jun 2014  $2.50 
Holders of Bridge LoanInvestors  (2) Feb 2012  Feb 2012   (3)  (3)
(1) Expiration is when the note is due which is between January and October 2013. Exercise price is from $1.00 to $1.25/share.
(2) The holders have the right to convert notes at a price discussed in Note 3 so the number of shares issued will be $3,994,000 divided by price per share.
(3) These conversion rights are priced at the same price per share as the expected equity offering and expire one year after the completion of the expected equity offering.
  
 

 
Future sales of substantial amounts of shares of our common stock or the possibility of these sales occurring could cause the prevailing market price for our common stock to fall or impair our ability to raise equity capital in the future.
 
Upon the completion of this offering a total of 25,064,00031,768,202 shares of common stock will be outstanding.  Of these shares, all shares of common stock sold in this offering by us, plus any shares sold upon exercise of the underwriters’ option to purchase additional shares, will be freely tradable in the public market without restriction or further registration under the Securities Act, unless these shares are held by “affiliates”, as that term is defined in Rule 144 under the Securities Act.
 
Two Rivers Water Company
39

The remaining shares of our common stock will be “restricted securities”, as that term is defined in Rule 144 under the Securities Act.  These restricted securities are eligible for public sale only if they are registered under the Securities Act or if they qualify for an exemption from registration under Rule 144 under the Securities Act, which is summarized below.  Of these remaining shares, shares beneficially owned by certain of our other officers and employees, which amount to approximately  ___% of the remaining shares of our common stock, will be subject to lock-up agreements restricting the sale of such shares for 180 days from the date of this prospectus, subject to certain extensions.  However, __________ may waive this restriction and allow these stockholders to sell their shares at any time.  These shares will all become eligible for resale in the public market from time to time following such lock-up period when the applicable holding period under Rule 144 has been met with respect to such shares.
 
RULE 144
 
In general, under Rule 144, a person who is not our affiliate and has not been our affiliate at any time during the preceding three months will be entitled to sell any shares of our common stock that such person has beneficially owned for at least six months, including the holding period of any prior owner other than one of our affiliates, without regard to volume limitations. Sales of our common stock by any such person would be subject to the availability of current public information about us if the shares to be sold were beneficially owned by such person for less than one year.
 
Our affiliates who have beneficially owned shares of our common stock for at least six months, including the holding period of any prior owner other than one of our affiliates, would be entitled to sell within any three-month period a number of shares that does not exceed the greater of:
 
1% of the number of shares of our common stock then-outstanding, which will equal approximately 289,600317,680 shares immediately after this offering; and
 
the average weekly trading volume in our common stock during the four calendar weeks preceding the date of filing of a Notice of Proposed Sale of Securities Pursuant to Rule 144 with respect to the sale.
 
Sales under Rule 144 by our affiliates are also subject to manner of sale provisions and notice requirements and to the availability of current public information about us.
 

WARRANT OFFERING

As described above, each Warrant gives the warrant holder of record the right to Purchase one share of our common stock at the price of $2.50 per share for each Warrant owned.   The Series B Warrants expire if they are not exercised on or before December 31, 2012, the "Expiration Date".  As part of the registration statement of which this Prospectus forms a part, the Series B Warrants are being registered for resale and are being listed, along with our common stock, for trading on the OTC QB stock market under the symbol "TURVW".

SOLICITATION AGREEMENT

      Our officers and directors will solicit Warrant holders and will not receive any compensation for their efforts. Additionally, we have agreed to pay a 5% commission to NASD registered broker-dealers, which assist us with our Warrant Offering by soliciting the exercise of the Warrant. Any broker-dealer that decides to participate in our efforts to solicit the exercise of our Warrant will be required to execute a Selling Dealer Agreement, which has been submitted to Financial Industry National Regulatory Authority "Finra" and has been approved by the Finra for our use.

      The principal services to be performed by the broker-dealer will be to contact individuals and other broker-dealers who hold Series B Warrants in their brokerage accounts to encourage the exercise of those Warrant and to assist in seeing to it that the subscriptions are properly filled out and the appropriate funds transmitted to conclude the process.

      For providing this solicitation services, we have agreed to pay participation broker-dealers a fee of 5% of all monies raised in the Warrant Offering through their efforts. Additional terms of the Selling Dealer Agreement provide that we will:

   -  Represent and warrant that the information contained in the prospectus is complete and that we have not omitted any material fact.

   -  We will advise any selling dealer of any material changes which occur during the term of the Warrant Offering.

   - Other standard representations and warranties as in similar transactions.

Two Rivers Water Company
40

   -  The participating dealer will also be required to make representations to us that they will conduct themselves in accordance with the rules of conduct of the Finra and solicit the exercise of Warrant only in accordance with the terms of the prospectus, the Securities Act and the blue sky laws of the various states in which transactions are to take place.

   -  We have agreed to provide the participating dealer with an adequate number of copies of the prospectus and any other solicitation material deemed appropriate to assist the participating dealer to perform the services it has agreed to perform pursuant to the terms of the Agreement.

   -  We and the participating dealer have agreed to indemnify each other against liabilities and claims which arise through the breach of our independent duties, representations and warranties contained in the Agreement to the extent that indemnification for liabilities arising under the Securities Act may be permitted.

      The 5% commission is payable only if an when a Warrant Holder exercises its Warrant as a result of the efforts of a participatory broker dealer. No fees or commissions are offered or will be paid by us for assisting us in the conversion of either the Series A or Series B Convertible Participating Notes.

      _____________________ has agreed to make a market in our Series B Warrants through the OTC QB which will trade under the symbol "TURVW".  Prior to this Warrant Offering, there has been no public market for our Series B Warrants and there can be no guarantee that a market for the Warrants will develop or if it develops, it will be maintained during the term of the Series B Warrants.
Two Rivers Water Company
41

The following table shows for each selling security holder:
the number of warrants beneficially owned by him or her as of September 20,2011;and
the number of warrants covered by this prospectus.

The selling warrant holders are not required, and may choose not, to sell any or all of their shares of common stock. If a Warrant participates fully, he or she will own no warrants after the offering.
Name Warrants Beneficially Owned Before Offering (1) Warrants Offered Percentage of Warrant Ownership After Offering (1)
JDC Ventures, LLC (2)              40,000              40,000                      -
Susan Doukas              20,000              20,000                      -
Bruce Robinson              20,000              20,000                      -
Francis & Jeffrey Chan              10,000              10,000                      -
Frank Guy              20,000              20,000                      -
Raymond G. Tinney 1995 Intervivos Trust, U/A 6/21/95 Raymond Tinney, Trustee (3)              20,000              20,000                      -
Nazim Lokhandwala              10,000              10,000                      -
Charles and Sandra Curtis              20,000              20,000                      -
Eleventh Generation LP (4)            400,000            400,000                      -
Martha H. Morris            400,000            400,000                      -
Hugo Zimmermann              40,000              40,000                      -
Jack and Marcy Garson              80,000              80,000                      -
Cheryl Williams                5,000                5,000                      -
Gregory A. Harrison              20,000              20,000                      -
Stephen D. Brown              20,000              20,000                      -
Sondra W Margolies              40,000              40,000                      -
Lloyd Grant              10,000              10,000                      -
Norman L McClain              10,000              10,000                      -
William Bohlken & Kathy Lynn Adams              20,000              20,000                      -
F. Richard Stark              10,000              10,000                      -
John R. Rogers              20,000              20,000                      -
James Walker              20,000              20,000                      -
James Williams                5,000                5,000                      -
Donald S Darendinger Rev. Trust u/a 7/3/2007 (5)              20,000              20,000                      -
Adam Linn              10,000              10,000                      -
Presley & Patricia Reed              20,000              20,000                      -
Frank & Shirley Mills              12,000              12,000                      -
Paul Powell              20,000              20,000                      -
John J Blum              20,000              20,000                      -
Dominik & Belva Barbalace              10,000              10,000                      -
John N. Alessandro              10,000              10,000                      -
Brenda Forwood              10,000              10,000                      -
Lawrence & Karen Cake              10,000              10,000                      -
John Black              10,000              10,000                      -
James Streett                6,400                6,400                      -
Constantine Hagepanos                5,000                5,000                      -
Charles & Lisa Scheuerman, JTWROS                5,000                5,000                      -
Timothy  & Patricia Gillis                7,600                7,600                      -
L.A. Walker III and Linda J. Walker              60,000              60,000                      -
Michael Berenhaus              20,000              20,000                      -
Elevation Fund, LLC              60,000              60,000                      -
Margaret Elizabeth Crumbley              10,000              10,000                      -
Konrad & Linda Kuhn              10,000              10,000                      -
SLMI Holdings, LLC              20,000              20,000                      -
Stanley & Larisa Minkin, JTWROS              20,000              20,000                      -
Geoffrey Poremba                5,000                5,000                      -
IRA Resources, Inc. FBO: I. Wistar Morris, IRA            400,000            400,000                      -
Ripsaw Partners, LLC (6)              10,000              10,000                      -
Joseph R. Stanger              10,000              10,000                      -
George Rosch                5,000                5,000                      -
David Hawks                6,000                6,000                      -
Tom Ellison              10,000          ��   10,000                      -
Christopher Gordon, IRA                5,000                5,000                      -
Adalyn Frank, IRA              15,800              15,800                      -
Charles R. Biemiller, IRA              10,000              10,000                      -
Thomas Ziemann, IRA              10,000              10,000                      -
          2,122,800         2,122,800                      -

Two Rivers Water Company
42


Notes:
(1)  To the extent a selling warrant holder participates fully through the sale or exercise
  of the Warrants, none will own any warrants after the offering.
(2) James D. Cochran, general manager
(3) Raymond Tinney, Trustee
(4) Martha Morris, general manager
(5) Donald S. Darendinger, trustee
(6) Milo K. Tedstrom, general manager

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
43Page 24



The validity of the shares of our common stock offered by this prospectus will be passed upon for our company by Davidson & Shear, LLC, Boulder Colorado.
The consolidated financial statements and related financial statement schedule of Two Rivers Water Company and subsidiaries as of December 31, 2010 and 2009 and for each of the years in the two year period ended December 31, 2010 have been included herein in reliance upon the report of Schumacher & Associates, independent registered public accounting firm, appearing elsewhere herein and upon the authority of said firm as experts in accounting and auditing.
 
We have filed with the SEC the Registration Statement on Form S-1 under the Securities Act with respect to the common stock we propose to sell in this offering. This prospectus, which constitutes part of the Registration Statement, does not contain all of the information set forth in the Registration Statement and the exhibits and schedules thereto. For further information about us and our common stock, we refer you to the Registration Statement and the exhibits and schedules filed as a part of the Registration Statement. Statements contained in this prospectus as to the contents of any contract or other document referred to are not necessarily complete. If a contract or document has been filed as an exhibit to the Registration Statement, we refer you to the copy of the contract or document that has been filed as an exhibit to the Registration Statement, each statement about such contract or document being qualified in all respects by such reference.
 
A copy of the Registration Statement, including the exhibits and schedules thereto, may be read and copied at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an Internet website that contains reports, proxy statements and other information about issuers, like us, that file electronically with the SEC. The address of that site is www.sec.gov. Our reports and any other information that we have filed or may in the future file with the SEC are not incorporated by reference into, and do not constitute a part of, this prospectus or the Registration Statement.
 
We are subject to the full informational requirements of the Exchange Act. We will fulfill our obligations with respect to such requirements by filing periodic reports and other information with the SEC. We intend to furnish our stockholders with annual reports containing consolidated financial statements certified by an independent public accounting firm. We also maintain an Internet site at www.2riverswater.com. Our website and the information contained therein or connected thereto shall not be deemed to be incorporated into this prospectus or the Registration Statement.


Two Rivers Water Company
44



Index to Financial Statements
 Page
Report of Auditor F-2
Annual Financial Statements for the periods ended December 31, 2010 and December 31, 2009 F-3
 Notes to Annual Financial Statements F-8
 Financial Statements for the six months ended June 30, 2011 and June 30, 2010 F-33
 Notes to Financial Statements ended June 30, 2011 and June 30, 2010 F-37
Two Rivers Water Company
F-1

TWO RIVERS WATER COMPANY AND SUBSIDIARIES
DECEMBER 31, 2010 FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm


Board of Directors and Shareholders
Two Rivers Water Company and Consolidated Subsidiaries

We have audited the accompanying consolidated balance sheets of Two Rivers Water Company and Consolidated Subsidiaries, as of December 31, 2010 and 2009, and the related consolidated Statements of Operations, Stockholders' Equity, and Cash Flows for the years ended December 31, 2010 and 2009. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Two Rivers Water Company and Consolidated Subsidiaries as of December 31, 2010 and 2009, and the results of its consolidated operations and cash flows for the years ended December 31, 2010 and 2009, in conformity with accounting principles generally accepted in the United States of America.


SCHUMACHER & ASSOCIATES, INC.

Denver, Colorado
March 29, 2011

Two Rivers Water Company
F-2



TWO RIVERS WATER COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets (In Thousands)

ASSETS: December 31, 2010  December 31, 2009 
Current Assets:      
Cash and cash equivalents $645  $616 
Note receivable - Aegis/Grizzle (Notes 2, 3)  -   295 
Accrued interest receivable  3   4 
Advances and accounts receivable  38   1 
Income taxes receivable (Notes 2, 8)  -   489 
Deposits  -   202 
Prepaid expenses  13   16 
Assets held for sale  -   134 
Total Current Assets  699   1,757 
  Property, equipment and software, net (Note 2)  156   94 
Other Assets        
Investment in Boston Property all units sold as of Dec 31,2010,  -   2,073 
net of impairment of $889 on December 31, 2009 (Note 2, 4)        
Land (Notes 2, 4)  1,279   991 
Water rights and infrastructure (Notes 2, 4)  24,216   2,267 
Options on real estate  and water shares (Notes 2, 4)  100   2,586 
Dam Construction (Note 4)  489   163 
Assets held for sale (Notes 2, 4)  259   1,274 
Total Other Assets  26,343   9,354 
TOTAL ASSETS $27,198  $11,205 
         
LIABILITIES & STOCKHOLDERS' EQUITY:        
Current Liabilities:        
Accounts payable $463  $281 
Short term borrowings  (Note 5)  -   950 
Deposits held  -   30 
Accrued liabilities  114   5 
Total Current Liabilities  577   1,266 
Notes Payable - Long Term (Note 5)  9,128   2,175 
Total Liabilities  9,705   3,441 
Commitments and Contingencies (Notes 1, 2, 3, 4, 5, 7, 8, 9, 10, 11, 12, 13)     
Stockholders' Equity:        
Common stock, $0.001 par value, 100,000,000 shares  20   9 
authorized, 19,782,916 and  9,214,583 shares issued        
and outstanding at Dec 30, 2010 and Dec 31, 2009, respectively        
Additional paid-in capital  28,949   9,200 
Accumulated (deficit)  (13,587)  (4,120)
Total Two Rivers Water Company Shareholders' Equity  15,382   5,089 
Noncontrolling interest in subsidiary (Note 2)  2,111   2,675 
        Total Stockholders' Equity  17,493   7,764 
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $27,198  $11,205 


The accompanying notes to consolidated financial statements are an integral part of these statements.

Two Rivers Water Company
F-3


TWO RIVERS WATER COMPANY AND SUBSIDIARIES
Consolidated Statements of Operations  (In Thousands)

  Year Ended 
  31-Dec-10  31-Dec-09 
       
Revenue      
Farm Revenue $153  $- 
Water Revenue  15   - 
Member assessments  25   - 
Other Income  3   11 
Total Revenue  196   11 
Direct cost of revenue  285   - 
Gross Profit  (89)  11 
         
Operating Expenses:        
    General and administrative
  2,653   2,055 
    Stock based compensation  4,841   118 
    Depreciation and amortization  24   7 
        Total operating expenses  7,518   2,180 
(Loss) from operations  (7,607)  (2,169)
         
Other income (expense)        
   Gain (loss) on sale of investments  40   33 
   Interest income  1   42 
   Interest (expense)  (745)  (54)
Warrant (expense)  (218)   
Other income (expense)  13   - 
   Total other income (expense)  (909)  21 
Net (Loss) from continuing operations before taxes  (8,516)  (2,148)
         
Income tax benefit (Note 8)  -   314 
Net (Loss) from continuing operations  (8,516)  (1,834)
         
Discontinued Operations (Note 9)        
Loss from operations of discontinued real estate and mortgage business  (946)  (1,427)
Income tax benefit  -   161 
(Loss) on discontinued operations  (946)  (1,266)
         
Net (Loss)  (9,462)  (3,100)
         
Net loss (income) attributable to the noncontrolling interest (Note 2)  (4)  175 
         
Net (Loss) attributable to Two Rivers Water Company $(9,466) $(2,925)
         
(Loss) Per Share - Basic:        
(Loss) from continuing operations  $(0.60)  $(0.20)
(Loss) from discontinued operations  (0.07)  (0.13)
Total  $(0.67)  $(0.33)
         
Weighted Average Shares Outstanding:        
   Basic  14,148   8,959 

The accompanying notes to consolidated financial statements are an integral part of these statements.

Two Rivers Water Company
F-4


TWO RIVERS WATER COMPANY AND SUBSIDIARIES
Consolidated Statements of Cash Flows (In Thousands)
  For the year ended December 31, 
Cash Flows from Operating Activities: 2010  2009 
Net (Loss) $(9,462) $(3,100)
Adjustments to reconcile net income or (loss) to net cash used in operating activities:     
Depreciation (including discontinued operations)  58   67 
Increase in bad debt allowance on note receivables  51   23 
Legendary Investment sale and write off  14     
Increase in reserves and impairments (discontinued operations)  448   784 
Recapture of impairments from REOs sold  -   (708)
Loss from REOs sold (discontinued operations)  83   250 
(Gain) Loss on sale of investments and assets held  45   (33)
Beneficial Conversion  325   - 
Loss on sale of Boston property (discontinued operations)  110   - 
Stock for services  298   - 
Stock based compensation and warrant extension  5,059   118 
Changes in operating assets and liabilities:        
Decrease (increase) in deposits, prepaid expenses and other assets  -   (197)
Decrease in mortgage loans receivable  (See Supplemental Information below)  -   1,246 
Decrease (increase) in income tax receivable  489   (489)
Increase (decrease) in accrued interest and expenses  (36)  83 
Increase in accounts payable  182   122 
Increase (Decrease) in accrued liabilities and other  131   (88)
Net Cash (Used in) Operating Activities  (2,205)  (1,922)
         
Cash Flows from Investing Activities:        
Investments (increased)/decreased        
Boston real estate and other residential real estate  (381)  (289)
Proceeds from Boston real estate  1,925   - 
Marketable securities purchased  -   (124,357)
Proceeds from marketable securities sold  -   124,533 
Proceeds from REO properties sold  863   2,710 
Proceeds from asset held for sale  176   - 
Decrease in note receivable  -   155 
Purchase of property, equipment and software  (131)  (17)
Proceeds from fixed assets sold  19   - 
Purchase of real estate option  (100)  - 
Purchase of land, water shares, infrastructure  (8,012)  (2,711)
Dam construction  (326)  (163)
Other assets  3   3 
Net Cash Provided by/(Used in) Investing Activities  (5,964)  (136)
         
Cash Flows from Financing Activities:        
Increase in long term borrowings  6,951   2,175 
Paydown of real estate loans  (950)  (441)
Private placement - net of offering costs  2,202   150 
Option exercise  -   10 
Retirement of Common Stock  (5)  (94)
Net Cash Provided by Financing Activities  8,198   1,800 
Net (Decrease) in Cash & Cash Equivalents  29   (258)
Beginning Cash & Cash Equivalents  616   874 
Ending Cash & Cash Equivalents $645  $616 
Continued on next page

Two Rivers Water Company
F-5


Continued from previous page

Supplemental Disclosure of Cash Flow Information      
Non cash settlement on short term mortgages and transfers $-  $3,864 
Non cash retirement/disposal of fixed assets $-  $(77)
Non-controlling interest $4  $2,850 
Cash paid for Interest $526  $107 
Cash received from Income tax refunds $501  $75 
Common stock issued for land and water share purchase $500  $- 
Conversion of note receivable for loan on land $295  $- 
Increase in note receivable from sale of Legendary Investment $9  $- 
Increase of Additional Paid In Capital due to stock options issued $-  $10 
Stock issued for non-controlling interest in HCIC $11,379  $- 
Recovery of BPZ shares $-  $143 
Related party note receivable exchanged for property $-  $160 

The accompanying notes to consolidated financial statements are an integral part of these statements



Two Rivers Water Company
F-6


TWO RIVERS WATER COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
For the Years Ended December 31, 2010 and 2009   (In thousands)

        Accumulated Other Comprehen-sive Income      
  Voting Common Stock Additional Paid In Capital  Non-Controlling Interest   Stockholders' Equity
      Accumulated (Deficit) 
  Shares Amount     
               
Balances, December 31, 2008       9,019$9 $8,873 $                - $             - $(1,195) $7,687
               
 Net (Loss)            -          -            -                 -           (175)            (2,925)          (3,100)
 Stock-based compensation expense            -          -          118                 -              -                  -             118
 Retirement of Stock - open market purchases         (155)          -           (94)                 -              -                  -              (94)
 Stock purchased through private placement          150          -          150                 -              -                  -             150
 Options exercised          200          -            10                 -              -                  -               10
 Recovered BPZ stock            -          -          143                 -              -                  -             143
 Non-controlling interest in a subsidiary            -          -            -                 -         2,850                  -           2,850
Balances, December 31, 2009       9,214           9       9,200                 -         2,675            (4,120)           7,764
               
 Net Income (Loss)            -          -            -                 -               4            (9,467)          (9,463)
 Stock-based compensation expense            -          -       4,841                 -              -                  -           4,841
 Warrant extension expense            -          -          218                 -              -                  -             218
 Stock issued in exchange for land and water shares and contract labor          723           1  798                 -              -                  - 799
 Stock purchased through private placement       2,400           3       2,398                 -              -                  -           2,401
 Direct cost of private placement            -          -        (196)                 -              -                  -            (196)
 Stock issued in merger with TRB       7,500           7      11,371                 -         (568)                  - 10,810
 Beneficial conversion            -          - 325                 -       - - 325
 Retirement of Stock - open market purchases         (55)          -           (6)                 -              -                  -                (6)
Balances, December 31, 2010      19,782$         20$     28,949$                -$        2,111$         (13,587)$        17,493


The accompanying notes to consolidated financial statements are an integral part of these statements.

Two Rivers Water Company
F-7


TWO RIVERS WATER COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Years Ended December 31, 2010 and 2009

NOTE 1 - ORGANIZATION
The following is a summary of some of the information contained in this document.  Unless the context requires otherwise, references in this document to “Two Rivers Water Company,” “Two Rivers,” or the “Company” is to Two Rivers Water Company and its subsidiaries.
Two Rivers was incorporated in December 2002 in the state of Colorado.  The Company was formerly known as Navidec Financial Services, Inc. until it changed its name on November 19, 2009 to Two Rivers Water Company.  The Company’s operations are centered in Colorado.

Two Rivers currently operates farming operations along with a water acquisition, development and distribution business in southern Colorado.

On August 17, 2009, HCIC Holdings, LLC (“HCIC”), a Colorado limited liability company, was formed to acquire and operate a water business consisting of ownership of water rights, storage of water and distribution of water (the “Water Business”).  Upon formation, Two Rivers owned 50% of HCIC and a non-related group owned the other 50%.  On September 14, 2010, Two Rivers purchased the 50% interest of the non-related group; therefore, Two Rivers now owns 100% of HCIC, through its 100% owned subsidiary, TRWC, Inc.

On January 5, 2010 the Board of Directors of the Company (the “Board”) authorized to offer the Company’s restricted common stock at $1.00/share.  The maximum offering was 5,000,000 shares, with no minimum.  This offering was closed on August 31, 2010 and sold 2,900,000 shares, raised $2,400,000 and issued 500,000 shares as a partial payment for land and water shares.

On March 17, 2010, Two Rivers formed Two Rivers Farms, LLC (“Farms”) to acquire and operate agriculture land either as a sole operator or in joint venture with other individuals and companies (the “Farming Business”).  Two Rivers is Farms’ sole member and owner.  Two Rivers intends to hold whatever ownership interest it has in the Farming Business through Farms.  Further, Two Rivers intends to expand the Farming Business through one or more entities holding farming and water assets with Farms being the operator.

On January 21, 2011, the Company formed Two Rivers Farms F-1, LLC to dedicate 500 acres of farmland and associated water rights to grow feed corn beginning with the 2011 growing season.  In February, 2011, the Company raised $2,000,000 through a convertible debt offering in order to fund the transfer of farming land, Mutual Ditch Company water shares, irrigation, land preparation and farming equipment for the 500 acres.

On March 17, 2010, the Company formed Two Rivers Energy, LLC (“Energy”), a Colorado limited liability company, to potentially produce alternative energy on land owned by the Company, or the Company’s subsidiaries.  Two Rivers is Energy’s sole member and owner.  Two Rivers intends to hold whatever ownership interest it has in energy related business within Two Rivers Energy, LLC.

On June 30, 2010, the Company sold its 100% interest in Legendary Investment Group, LLC (“Legendary”) to its acting broker, a previous employee of Legendary, for a sales price of $9,000 plus the buyer assuming the office lease.

On July 13, 2010, the Company formed Two Rivers Water, LLC, (“Water”) a Colorado limited liability company, to secure additional water rights, rehabilitate water storage structures and to develop one or more special water districts.

Two Rivers has purchased the available outstanding shares of Huerfano-Cucharas Irrigation Company; a Colorado Mutual Ditch Company (the “Mutual Ditch Company”) located in Huerfano and Pueblo counties in the State of Colorado and additional land, which would assist in perfecting water rights and provide additional water resources.  As of December 31, 2010, HCIC had a 91% ownership in the Mutual Ditch Company.

The Mutual Ditch Company owns a large privately held, on-stream reservoir of 41,200 acre feet capacity with associated direct flow and storage rights and a mutual ditch water distribution system that holds easement rights into the Arkansas River.  The Mutual Ditch Company also owns additional, smaller water storage facilities.
The Company, through its 100% owned subsidiary Farms operates farms in Pueblo County, Colorado primarily growing U.S. No. 2 yellow corn which is used for animal feed.  The land being farmed is owned by a 100% subsidiary, Two Rivers Farms F-1, LLC (F-1).  F-1 has entered into a farming lease (Farm Lease) with Farms.  The Farm Lease shall be for a three year growing season, commencing in 2011 and ending in 2013.  The Farm Lease calls for Farms to pay F-1 an annual lease payment of $200 per acre plus an additional 33 1/3% of the gross profits from each annual grain crop.  Gross profits are defined as gross revenue less normal operating expenses, but also include an adjustment for depreciation in favor of Farms on all machinery and equipment including irrigation equipment owned by F-1.  The annual lease payment is due on February 1st of each year and begins on February 1, 2012.

As the Company expands its Farming Business, water rights are also acquired.  These water rights are first deployed for the Farming Business.  Excess water rights may be acquired and will be used as the market demands.  As part of acquiring water rights, the Company is in the process of purchasing additional water rights and additional land which would assist in perfecting water rights and provide additional water resources.


Two Rivers Water Company
F-8


SUBSIDIARIES

Two Rivers Org chart


Two Rivers is the parent company and owns 100% of TRWC, Inc., Two Rivers Farms LLC, Two Rivers Energy LLC and Two Rivers Water LLC.   TRWC, Inc. owns 100% of HCIC Holdings, LLC (“HCIC”).  HCIC owns 91% of the Mutual Ditch Company as of December 31, 2010.  Two Rivers owns 98% of Northsight, Inc.   Northsight owns 100% of Southie Developments and Legendary Investment Group.

TRWC, INC. (formerly Two Rivers Water Company)

On July 28, 2009, the Company formed Two Rivers Water Company, a Colorado corporation.  On November 19, 2009, with the shareholder approval, the Company changed its parent name from Navidec Financial Services, Inc. to Two Rivers Water Company.  Simultaneously the Company changed the original Two Rivers Water Company’s name to TRWC, Inc. (“TRWC”).


HCIC HOLDINGS, LLC

Two Rivers currently operates a water acquisition, development and distribution business in Huerfano County, Colorado through its subsidiary HCIC.  At December 31, 2010 Two Rivers owned 100% of HCIC and at December 31, 2009 owned 50% of HCIC.    At December 31, 2010 and 2009 HCIC had a 91% and 18% ownership, respectively, in the Mutual Ditch Company.

On August 17, 2009, Two Rivers, through its wholly owned subsidiary TRWC, and Two Rivers Basin, a Colorado limited liability company (“TRB”), formed HCIC, a joint venture.

Due to the Company being the sole contributor of operational cash, without which HCIC would be unable to operate, the Company treated its investment in HCIC as a Variable Interest Entity (“VIE”) at December 31, 2009 and under US GAAP consolidated HCIC.

Two Rivers Water Company
F-9

In coming to the conclusion to consolidate HCIC, the Company researched the authoritative literature as it pertains to the equity method of accounting and joint ventures (ASC 323.10.15).  Other considerations to be examined if there is a VIE relationship which pertains to the Company includes representation on the board of directors; participating in policy-making processes, and the interchange of managerial personnel (ASC 323.10.15-6).  Further, accounting standards require valuing TRB’s contribution in HCIC at fair value.  As of December 31, 2009, the Company estimated the valued of the TRB options to purchase shares in the Mutual Ditch Company to be $2,586,000.

On September 14, 2010, TRWC obtained 100% ownership of HCIC.  The owners of TRB were issued 7,500,000 shares of the Company’s common stock in exchange for 100% of their ownership in HCIC.  This transaction was booked at fair value of $10,810,000 and substantiated by an independent third party appraisal as of March 2, 2010 and updated as of September 30, 2010.

At March 31, 2010, HCIC owned 71% ownership in the Mutual Ditch Company.  Since the Company consolidated HCIC, the Mutual Ditch Company was also consolidated in the Company’s financials.   After a majority share of the Mutual Ditch Company was acquired, the Company ordered an appraisal of the Ditch Company.

On October 29, 2010, the Company received a formal appraisal of the Mutual Ditch Company as follows:

As of March 2, 2010 (the date HCIC acquired majority interest in the Mutual Ditch Company)$24,196,000
As of September 30, 2010$26,217,000

The appraisal was performed by a professional engineering firm, an unrelated entity to the Company.   The lead appraiser is a senior principal consultant with the engineering firm and is a Professional Engineer and a Certified General Appraiser in Colorado and Arizona.  The appraisal covered all of the assets owned by the Mutual Ditch Company using a highest and best use as agriculture.   The appraisal approach to value used the sales comparison, cost and income approach.

Upon receiving the appraisal, the Company adjusted its unaudited March 31, 2010, June 30, 2010 and September 30, 2010 balance sheets to reflect the fair value of the Mutual Ditch Company at $24,196,000.   As of December 31, 2010, the Company owned 91% of the Mutual Ditch Company; therefore, 9% of the $24,196,000 valuation, or $2,178,000, is recognized in equity as the non-controlling interest in a subsidiary, less previous loss and negative member equity of $71,000 and its share of income of $4,000, for a total non-controlling interest in subsidiary of $2,111,000.

HUERFANO-CUCHARAS IRRIGATION COMPANY

Huerfano-Cucharas Irrigation Company (“Mutual Ditch Company”); a Colorado Mutual Ditch Company is located in Huerfano and Pueblo counties in the State of Colorado.  The Mutual Ditch Company owns water rights, water storage and distribution systems in Huerfano and Pueblo counties.  As of December 31, 2010, HCIC owned 91% Mutual Ditch Company.

Two Rivers Water Company
F-10



TWO RIVERS FARMS, LLC

The Company formed Two Rivers Farms, LLC (“Farms”) to reintroduce agriculture activity in Huerfano and Pueblo counties in Colorado.  With the planned re-construction of the main reservoir (the Cucharas Reservoir) owned by the Mutual Ditch Company, Farms plans to lease water from the Mutual Ditch Company to produce agriculture crops.

Two Rivers intends to hold whatever ownership interest it has in the Farming Business within Two Rivers Farms, LLC and the wholly owned subsidiaries of Farms.

During the 2010 growing season, approximately 400 acres of land were farmed. The crops were wheat and feed corn.  During the 2011 season, Farms plans to cultivate 500 acres of land with feed corn as the crop.  The farming will be through a farming lease with Two Rivers Farms F-1, LLC.

TWO RIVERS FARMS F-1, LLC

On January 21, 2011 the Company formed Two Rivers Farms F-1, LLC (“F-1” and previously named Two Rivers Farms T-1, LLC) to hold certain farming assets and as an entity to acquire debt for the Company’s expansion of the Farm Business.   F-1 leases the farm land and farming assets back to Farms as the operator of framing activities.

TWO RIVERS WATER, LLC

The Company formed Two Rivers Water, LLC to secure additional water rights, rehabilitate water storage structures and to develop one or more special water districts.

TWO RIVERS ENERGY, LLC

The Company formed Two Rivers Energy, LLC to focus on the production of alternative energy.  Except for a bank account balance of $1,000, as of December 31, 2010, there are no assets being held in Energy.  Two Rivers intends to hold whatever ownership interest it has in the Energy Business within Two Rivers Energy, LLC.

LEGENDARY INVESTMENT GROUP, LLC – Discontinued Operations (sold June 30, 2010)

Legendary Investment Group, LLC (“Legendary”) was a limited liability company under the laws of the state of Arizona.  It was formed in October 2008 and in December 2008 became a 100% owned subsidiary of Northsight.  Northsight acquired Legendary based on Northsight’s ability to fund and expand Legendary’s business.

On June 30, 2010, the Company sold its 100% interest in Legendary Investment Group, LLC (“Legendary”) to its acting broker, a previous employee of Legendary, for a sales price of $9,000 plus the buyer assuming the office lease.

Two Rivers Water Company
F-11



NORTHSIGHT, INC. (formerly Navidec Mortgage Holdings, Inc.) – Discontinued Operations

In early 2009 Northsight discontinued its short term bridge lending in an effort to reduce its exposure to credit risk.  No new loans have been granted since early 2009.  As of December 31, 2010 and December 31, 2009, Two Rivers had $227,000 (net of an allowance for impairment of $144,000) in long term bridge loans outstanding.

SOUTHIE DEVELOPMENTS, LLC – Discontinued Operations

Two Rivers formed a Colorado limited liability company, Southie Developments, LLC, (“Southie”) on January 31, 2008, as its sole and managing member.  Southie was organized to develop residential real estate for resale and to own and manage residential real estate acquired via foreclosure of real estate loans owned by Two Rivers.  Once a real estate loan defaults and Two Rivers obtains title to the collateral, Two Rivers transfers the property to Southie for development and management.  As part of the management and development of the properties transferred to it, Southie honored any existing residential leases and in some cases did expend monies for rehabilitation of the property with the expectation of selling the property in a short time period, usually less than one year.  However, if Southie deemed the property to be a good longer term investment, they might hold the property for periods longer than 12 months.  At December 31, 2010, Southie owned properties, as discussed below.

In November 2007, Northsight purchased 56 Thomas Park, South Boston, Massachusetts 02127, a residential property, for $1,200,000 (“Thomas Park Property”).  This property was subsequently transferred to Southie.  The Thomas Park Property is a 6,000 square feet single family residence that Northsight converted into three 2,000 square feet individual condominium single family units.  As of May 19, 2008, Southie acquired a $1,200,000 construction loan with Mt. Washington Cooperative Bank for the development of the Thomas Park Property. The loan was due on October 1, 2010 with monthly interest only payments, at prime plus 2% interest rate and an interest rate floor of 7%.  As of December 31, 2009, the balance owed on the loan was $950,000.   Previously, this loan was due on November 19, 2009, but was extended to October 1, 2010.  As part of the agreement to extend the loan a principal reduction was due and an establishment of a restricted cash account to cover interest payments until June 1, 2010.   The restricted cash account was not established until January 12, 2010 and totaled $46,000.  As of June 30, 2010, the Company had invested $3,231,000 including the bank construction loan of $950,000.  During the three months ended September 30, 2010, the Company completed the sale of all three units for a gross sales price of $2,250,000 and recognized a loss of $110,000 over the previous impairment of $1,297,000.  Additionally, the Company has reserved $25,000 against future warranty repairs, which are for repairs up to 12 months from each unit’s sold date.  The Mt. Washington Cooperative Bank debt was paid in full and the restricted cash account closed.

At December 31, 2010, Northsight had two vacant lots in Virginia with a carrying value of $31,000 (net of $93,000 impairment).

Effective January 1, 2010, Two Rivers transferred 100% of its ownership of Southie to Northsight.


Two Rivers Water Company
F-12

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Two Rivers and its subsidiaries, TRWC, HCIC, Mutual Ditch Company, Farming, Water, Energy, Legendary, Northsight, and Southie.  As of December 31, 2010 and December 31, 2009, Northsight had a negative stockholders’ deficit, therefore, the consolidated financial statements do not include a provision for a noncontrolling interest in a subsidiary for Northsight.  All significant inter-company balances and transactions have been eliminated in consolidation.

On August 17, 2009, Two Rivers through its wholly owned subsidiary TRWC, and TRB formed HCIC, a joint venture.  Each entity owned 50% interest in HCIC.  On September 14, 2010, TRWC purchased 100% of TRB’s ownership of HCIC through a merger and issuance of 7,500,000 shares of the Company’s stock to the members of TRB.

During the period from August 17, 2009 until the merger on September 14, 2010, due to the Company being the sole contributor of operational cash, without which HCIC would be unable to operate, the Company treated its investment in HCIC as a Variable Interest Entity (VIE) and under US GAAP consolidated HCIC.

In coming to the conclusion to consolidate HCIC, the Company researched the authoritative literature as it pertains to the equity method of accounting and joint ventures (Section 323.10.15).  Other considerations to be examined if there is a VIE relationship which pertains to the Company includes representation on the board of directors; participating in policy-making processes, and the interchange of managerial personnel (Section 323.10.15-6).  Further, accounting standards require valuing TRB’s contribution in HCIC at fair value, which, at the time of contribution, was estimated to be $2,850,000.

On March 17, 2010, Two Rivers formed Two Rivers Farms, LLC and Two Rivers Energy, LLC as its wholly-owned subsidiaries.  Therefore, 100% of Farming and Energy operations and balance sheets are consolidated into Two Rivers.

On July 13, 2010, Two Rivers formed Two Rivers Water, LLC as its wholly-owned subsidiary.  Therefore, 100% of Water operations and balance sheets are consolidated into Two Rivers.

Non-controlling Interest

Non-controlling interest is recorded for the entities HCIC and the Mutual Ditch Company that are consolidated but are not wholly owned by the Company.

Below is the breakdown of the non-controlling interests’ share of gains and (losses).

(in thousands) 
Year ended
December 31, 2010
  
Year ended
 December 31, 2009
 
HCIC Holdings, LLC $-   (175)
Mutual Ditch Company  4   - 
Total $4   (175)

The Company owns 98% of Northsight and its subsidiaries.  Since Northsight and it subsidiaries have a negative net worth, non-controlling interest is not shown on the balance sheet.   The Company owns 91% of the Mutual Ditch Company.  As of December 31, 2010, the non-controlling members’ equity in the Mutual Ditch Company was $2,111,000.

Two Rivers Water Company
F-13

Reclassification

Certain amounts previously reported have been reclassified to conform to current presentation.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions.  These estimates and assumptions affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period.  Actual results could differ materially from those estimates.

Cash and Cash Equivalents

For purposes of reporting cash flows, Two Rivers considers cash and cash equivalents to include highly liquid investments with original maturities of 90 days or less. Those are readily convertible into cash and not subject to significant risk from fluctuations in interest rates.  The recorded amounts for cash equivalents approximate fair value due to the short-term nature of these financial instruments.

Concentration of Credit Risk

Financial instruments that potentially subject Two Rivers to significant concentrations of credit risk include cash equivalents, notes receivable and trade accounts receivable.  The Company maintains its cash and investment balances in the form of bank demand deposits, money market accounts, commercial papers and short-term notes with financial institutions that management believes to be of high credit quality.  Accounts receivable are typically uncollateralized and are derived from transactions with and from customers primarily located in the United States.

As of December 31, 2010, the Company had $592,000 in an individual bank demand deposit, of which $250,000 is covered by FDIC insurance.  All other bank accounts were under the FDIC insurance limit of $250,000.

Management reviews accounts receivable periodically and reduces the carrying amount by a valuation allowance that reflects management's best estimate of amounts that may not be collectible.  Allowances, if any, for uncollectible accounts receivable are determined based upon information available and historical experience.  As of December 31, 2010, there was an allowance of $144,000 against a long term mortgage balance of $371,000.   As of December 31, 2009, there was an allowance of $139,000 against a short term mortgage balance of $371,000.

No revenues to unaffiliated customers represented 10% or more of the Company’s revenue for the year ended December 31, 2010.

Two Rivers Water Company
F-14

Fair Value of Financial Instruments

The Company records fair value of monetary and nonmonetary instruments in accordance with ASC 820 Fair Value Measurements and Disclosures  The ASC establishes a framework for measuring fair value, establishes a fair value hierarchy based on inputs used to measure fair value, and expands disclosure about fair value measurements. Adopting this statement has not had an effect on the Company’s financial condition, cash flows, or results of operations.

In accordance with ASC 820, the financial instruments have been categorized, based on the degree of subjectivity inherent in the valuation technique, into a fair value hierarchy of three levels, as follows:

Level 1.  Inputs are unadjusted, quoted prices in active markets for identical instruments at the measurement date (e.g. U.S. Government securities and active exchange traded equity securities.

Level 2.  Inputs (other than quoted prices included within Level 1) that are observable for the instrument either directly or indirectly (e.g. certain corporate and municipal bonds and certain preferred stocks).  This includes (i) quoted prices for similar instruments in active markets, (ii) quoted prices for identical or similar instruments in markets that are not active, (iii) inputs other than quoted prices that are observable for the instruments, and (iv) inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3.  Inputs that are unobservable.  Unobservable inputs reflect the reporting entity’s subjective evaluation about the assumptions market participants would use in pricing the financial instruments (e.g. certain structured securities and privately held investments).


The appraisal performed by an engineering company of the Mutual Ditch Company used Level 2 inputs whereby the water rights were valued using comparable prices in markets that are not active.  The infrastructure of the Mutual Ditch Company, including water storage, ditches and diversion points, was valued at replacement cost less physical obsolescence and deterioration.

As of December 31, 2010 the Company possesses water rights whose fair value will be measured at least on an annual basis.  The Company possesses financial instruments of a short-term nature, such as cash, prepaid expenses, advances receivable, accounts payable accrued liabilities, advances payable and convertible debenture, whose fair value can be approximated due to their short maturity.


Notes Receivable

The Company carries its notes receivable at cost or loan balance, subject to the valuation procedures described below.  The book value of these financial instruments is representative of their fair values. As of December 31, 2010 and 2009, the Company had a total of $227,000 and $232,000, respectively, invested in mortgages receivable, net of an allowance for bad debt of $144,000 and $139,000, respectively.

Interest is accrued monthly on notes receivable as earned and is no longer accrued if the loan becomes more than 90 days past due.  The Company provides a valuation for certain loans that are delinquent.  The valuation account is netted against notes receivable.  As of December 31, 2010, $3,000 of interest was being accrued on one of the two remaining loans.  The other loan is in default and under legal action (see Note 12 on page [INSERT PAGE NUMBER]).  The mortgage that was classified as current was paid off in February 2011.

Two Rivers Water Company
F-15

Investments

Investments in publicly traded equity securities over which Two Rivers does not exercise significant influence are recorded at market value in accordance with ASC 320 "Investments - Debt and Equity Securities," which requires that all applicable investments be classified as trading securities, available for sale securities or held-to-maturity securities. Comprehensive income includes net income or loss and changes in equity from the market price variations in stock and warrants held by the Company.

Investments in non-publicly traded equity securities or non-marketable equity securities are stated at the lower of cost or estimated realizable value.

Other Real Estate Owned

Other real estate owned is comprised of real estate and other assets acquired through foreclosure, acceptance of a deed in lieu of foreclosure or otherwise acquired from the debtor in lieu of repayment of the debt.  Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  Revenues, expenses and subsequent adjustments to fair value less estimated costs to sell are classified as expenses for other real estate owned. Depreciation is taken on property held and rented or with intent to rent.  Depreciation on residential real estate is computed straight-line over 27.5 years.

Intangibles

Intangibles with an indefinite life.  Two Rivers recognizes the estimated fair value of water rights acquired by the Company’s purchase of stock in the Mutual Ditch Company.   This intangible asset will not be amortized because it has an indefinite remaining useful life based on many factors and considerations, including, the historical upward valuation of water rights within Colorado.  Once per quarter, Management will assess the value of the water rights held, and in their opinion, if the rights have become impaired, Management will establish an allowance against the water rights.

Impairments

The market values of our assets are assessed quarterly by Management.  If the current market value is less than the net carrying value of the assets, an impairment charge is taken.  Subsequently, if market value recovers and the asset is held for sale, the impairment taken is recaptured, up to the amount of the accumulated impairment for each asset.  If the asset is held for long term, and the market value recovers, no recapture of impairment will be made.

Two Rivers Water Company
F-16



Part 1—Real estate owned at end of period (in thousands)Part 2—Rental income (in thousands)
Column A—List classification of property as indicated belowColumn B—Amount of encum-brancesColumn C—Initial cost to companyColumn D—Cost of improve-ments, etc.Column E—Amount at which carried at close of periodColumn F—Reserve for depreciation and impairmentsColumn G—Rents due and accrued at end of periodColumn H—Total rental income applicable to periodColumn I—Expended for interest, taxes, repairs and expensesColumn J—Net income applicable to period
Farms         
Residential         
          
Apartments and business                     -                  -                -                  -                         -               -               -                  -               -
Unimproved                     -                  -                -                  -                         -               -               -                  -               -
VA                     -                123                -                123                        93               -               -                   1               (1)
CO                   600             1,280                -             1,280                      1               (1)
      Total                   600             1,403                -             1,403                        93               -                1                   2               (1)
Rent from properties sold during period         
AZ                     -                  -               -
      Total                   600             1,403                -             1,403                        93               -                1                   2               (1)

Real Estate Detail (in thousands) Boston Property  Other Real Estate Owned  Total 
Beginning Balance: As of 12-31-09 $2,073  $2,033  $4,106 
Additions during the period:            
Acquisitions through foreclosure          0 
Other acquisitions      400   400 
Improvements, etc.  367   13   380 
Other (describe) – impairment reclassification          0 
Deductions during the period:          0 
Cost of  real estate sold  (2,033)  (1,084)  (3,117)
Impairments  (407)  (52)  (459)
Other (describe) - depreciation            
Ending Balance, Dec 31,2010 $0  $1,310  $1,310 

Two Rivers Water Company
F-17

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and amortization.  Depreciation is computed principally on the straight-line method over the estimated useful life of each type of asset which ranges from three to seven years.  Leasehold improvements are amortized over the remaining term of the applicable leases or their useful lives, whichever is shorter.  Maintenance and repairs are charged to expense as incurred; improvements and betterments are capitalized.  Upon retirement or disposition, the related costs and accumulated depreciation are removed from the accounts, and any resulting gains or losses are credited or charged to income.

Below is a summary of premises and equipment:

Asset Type Life in Years  December 31, 2010  December 31, 2009 
Office equipment & Furniture  5 – 7  $74,000  $86,000 
Computers  3   59,000   52,000 
Vehicles  5   45,000   - 
Farm equipment  7   39,000   - 
Mobile office  10   10,000   - 
Irrigation system  10   31,000   - 
Website  3   2,000   2,000 
Subtotal      260,000   140,000 
Less Accumulated Depreciation      107,000   46,000 
Net Book Value     $153,000  $94,000 

Fair Value of Financial Instruments

The carrying value of cash and cash equivalents, trade receivables and payables approximated their fair value because of their short-term nature. Investments in debt securities are recorded at their amortized cost, which approximates fair value because of their short-term maturity.  Investments in marketable equity securities are recorded at fair value based upon quoted market prices.  Investments in non-marketable equity securities are based upon recent sales of similar securities by the investees and approximated their carrying value.  The Company’s borrowings approximate their carrying amounts based upon interest rates currently available to the Company.

Revenue Recognition

Farm Revenues

Revenues from farming operations are recognized when sold into the market.  All direct expenses related to farming operations are capitalized as inventory and recognized as a direct cost of sale upon the sale of the crops.

Stock Based Compensation

Beginning January 1, 2006, the Company adopted the provisions of ASC 718 and accounts for stock-based compensation in accordance with ASC 718.  Under the fair value recognition provisions of this statement, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the requisite service period, which generally is the vesting period.  The Company elected the modified-prospective method, under which prior periods are not revised for comparative purposes.  The valuation provisions of ASC 718 apply to new grants and to grants that were outstanding as of the effective date and are subsequently modified.
All options granted prior to the adoption of ASC 718 and outstanding during the periods presented were fully-vested at the date of adoption.
In December 2007, the SEC issued Staff Accounting Bulletin (“SAB”) 110 which was issued to express the understanding that the use of a “simplified” method, as discussed in SAB 107 in developing an estimate of expected term of “plain vanilla” share options in accordance with ASC 718 would be acceptable beyond December 31, 2007.  The Company adopted this standard beginning January 2008.

Two Rivers Water Company
F-18

Income Taxes

Provision for income taxes represents actual or estimated amounts payable on tax return filings each year. Deferred tax assets and liabilities are recorded for the estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts reported in the accompanying balance sheets, and for operating loss and tax credit carry forwards.  The change in deferred tax assets and liabilities for the period measures the deferred tax provision or benefit for the period.  Effects of changes in enacted tax laws on deferred tax assets and liabilities are reflected as adjustment to the tax provision or benefit in the period of enactment.

Net Income (Loss) per Share

Basic net income per share is computed by dividing net income (loss) attributed to Two Rivers available to common shareholders for the period by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share is computed by dividing the net income for the period by the weighted average number of common and potential common shares outstanding during the period.

The dilutive effect of 5,713,088 RSUs, 1,745,562 options and 2,815,000 warrants at December 31, 2010, has not been included in the determination of diluted earnings per share since, under ASC 260 they would anti-dilutive.

Comprehensive Income (Loss)

Comprehensive income (loss) includes net income or loss and changes in equity from the market price variations in securities held by the Company.  At December 31, 2010, no marketable securities were held.  At December 31, 2009, there were no remaining shares of BPZ to sell, and during the year ending December 31, 2009 the remaining shares of BPZ were sold representing a gain of $127,000.  Also in 2009, the Company sold other securities for a net loss of $94,000, for a net gain of $33,000.

Recently issued Accounting Pronouncements

On December 23, 2009, the FASB issued ASU 2009-16 to amend U.S. GAAP to incorporate the guidance from ASC 860, Accounting for Transfers of Financial Assets – an Amendment of FASB Statement No. 140.  ASU 2009-16 enhances information reported to users of financial statements by providing greater transparency about transfers of financial assets, including securitization transactions, and where companies have continuing exposure to the risks related to transferred financial assets.  ASU 2009-16 is effective for the Company’s fiscal year beginning January 1, 2010.  The Company is currently evaluating the impact of the future adoption of Update 2009-16.

On December 23, 2009, the FASB issued ASU 2009-17 to amend U.S. GAAP to incorporate the guidance from ASC 810, Amendments to FASB Interpretation No. 46R.  ASC 810 is a revision to FASB Interpretation No. 46R (ASC 810), Consolidation of Variable Interest Entities, and changes how a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated. The objective of ASC 810 is to amend certain requirements of FIN 46®, to improve financial reporting by enterprises involved with VIEs and to provide more relevant and reliable information to users of financial statements.  ASU 2009-17 is effective for the Company’s fiscal year beginning January 1, 2010.  The Company has adopted this guidance in accounting for its 50% ownership in HCIC for the year ended December 31, 2009.

ASC 715, Employers’ Disclosures about Postretirement Benefit Plan Assets, amends US GAAP surrounding Employers’ Disclosures about Pensions and Other Postretirement Benefits, to provide guidance on an employer’s disclosures about plan assets of a defined benefit pension or other postretirement plan.  The objectives of the disclosures about plan assets in an employer’s defined benefit pension or other postretirement plan are to provide users of financial statements with an understanding of 1) how investment allocation decisions are made, including the factors that are pertinent to an understanding of investment policies and strategies, 2) the major categories of plan assets, 3) the inputs and valuation techniques used to measure the fair value of plan assets, 4) the effect of fair value measurements using significant unobservable inputs (Level 3) on changes in plan assets for the period, and 5) significant concentrations of risk within plan assets.

ASC 715 was effective for the Company’s year ended December 31, 2009.  The adoption of ASC 715 did not have a material effect on the Company’s financial statements.

FASB Statement No. 165, Subsequent Events (SFAS 165) (subsequently incorporated into the FASB Accounting Standards Codification – ASC 855) establishes general standards of accounting and disclosure of event that occurs after the balance sheet date but before the financial statements are issued or are available to be issued.  In particular, this guidance sets forth 1) the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, 2)  the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and 3) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date.

The Company adopted the tenets of the guidance surrounding Subsequent Events during its year ended December 31, 2010, the effects of which are more fully described in Note 14.

There were various other accounting standards and interpretations issued in 2010 and 2009, none of which are expected to have a material impact on the Company’s financial position, operations or cash flows.

Two Rivers Water Company
F-19


NOTE 3 – NOTES RECEIVABLE

Notes Receivable – General

During the year ended December 31, 2007, the Company entered a transaction with a former officer of the Company, Mr. Robert Grizzle.  In exchange for Mr. Grizzle’s shares in the Company, on May 3, 2007, Mr. Grizzle executed a note payable to the Company in the amount of $450,000. The note carried an 8% interest rate and was collateralized by 1,000,000 Aegis USA common shares, 1,500,000 Aegis USA preferred shares, 220,000 shares of the Company’s common stock and 200,000 options to purchase shares of the Company’s common stock at $0.05 per share held by Mr. Grizzle.  The note was a limited recourse note whereby Mr. Grizzle was personally responsible for one half the original principal and interest.  The balance owed was collateralized by Mr. Grizzle’s Aegis common and preferred shares and the Company’s common stock.  Further, the note provided that at the earlier of one year from the date that the common stock of the Company is publicly traded and his shares are registered for resale under an effective registration statement filed by the Company or December 31, 2009.  On September 30, 2007, Mr. Grizzle resigned as the Chief Operating Officer and the Chief Financial Officer of the Company.  On October 17, 2008, the Company filed with the SEC an S-8 registration statement registering Mr. Grizzle’s shares.

During 2009, Mr. Grizzle paid $155,000 against principal plus all accrued interest through November 24, 2009.  During the year ended December 31, 2010, in order for the Company to receive a $215,000 loan from a private party, the Company’s Board authorized the assignment of the Company’s collateral in the Grizzle note to the lender.  Further, the Board authorized the full release of the note receivable from Grizzle.  The Company recognized the fair value of the note receivable released as an additional cost of land and water shares for the year ending December 31, 2010.

Assets held for sale

Mortgages Receivable

In July 2007, Northsight began making short term loans to purchasers of residential properties who purchase their property as part of or after the repossession in a foreclosure proceeding.  The loans were made primarily to good credit borrowers and are collateralized by a first mortgage on the purchased properties.

In June 2008, the Company transferred the ownership of the short term loans from Northsight, Inc. to the Company.  Due to this transfer, the Company funded and owned the loans.  As of December 31, 2010, Two Rivers had $227,000 (net of allowance of $144,000) in such loans.  As of December 31, 2009, Two Rivers had $232,000 (net of allowance of $139,000) in such loans. As of December 31, 2010 and December 31, 2010, $253,000 represented by one loan, was past 90 days due.

Two Rivers Water Company
F-20



Summary of Receivables

Note FromDue Principal Amount  12/31/10 Balance Annual Interest rate Accrued Interest Collateral
Short term home mortgagesVarious and on-going $371,000  $371,000 9.95% to 14% $- First mortgage
Less: Impairments       (144,000)      
Net Balance      $227,000       

Other real estate owned

The Company owns property it acquired through foreclosing proceedings.  All of the property is being held for sale.

  Dec 31, 2010  Dec 31, 2009 
Real estate owned $123 ,000   1,395,000 
Allowance for:        
Real Estate  owned – depreciation  -   40,000 
Real Estate owned – impairments  93,000   313,000 
Total $30,000   1,042,000 

Summary of Assets held for sale:

  Dec 31, 2010  Dec 31, 2009 
Mortgage receivables - net $228,000   232,000 
Real estate owned – net  30,000   1,042,000 
Total $258,000   1,274,000 


NOTE 4 – INVESTMENTS

In December 2007, Northsight, Inc. (a 98% owned subsidiary of the Company) purchased a three unit property in Boston, Massachusetts, known as Thomas Park. The objective was to rehabilitate the property and then sell it.  During the quarter ending June 30, 2008, this property was transferred to Southie Development, LLC (a 100% owned subsidiary of the Company).  As of December 31, 2009, the Company and subsidiaries had invested $2,962,000 in the property.  Part of this investment was funded by a $1,200,000 line of credit from Mt. Washington Cooperative Bank, of which $950,000 was payable on this line as of December 31, 2009.   At the end of 2009, the Company performed an analysis of the fair market value of the Thomas Park and reduced the market price by a 6% cost of sale and $240,000 estimated to complete the project and determined an allowance/impairment of $397,000 was necessary.  During 2010, the three units were sold and the line of credit from Mt. Washington Cooperative Bank was fully paid.   Net proceeds from Thomas Park after cost of sales and before the line of credit payoff was $1,925,000.

Two Rivers Water Company
F-21

The Company also has acquired real estate through foreclosure or deed in lieu of foreclosure (“REO”) from its activity in granting short term mortgage financing.  At December 31, 2009, the valuation of these real estate owned properties was $1,396,000 less an impairment allowance of $313,000 and accumulated depreciation on the rental properties of $40,000, for a net balance of $1,042,000.   At December 31, 2010 all of the Company’s REO properties were sold except for two vacant lots in Virginia The valuation of these real estate owned properties is $123,000 less an impairment allowance of $93,000 for a net balance of $30,000.

Land and water shares

Upon purchasing water shares and land, the value is recorded at the purchase price.  After a majority interest is acquired in a company holding water assets, the Company engages a certified appraiser to determine the valuation of the acquired water assets.  If the value of the water assets are greater than what the Company paid then a bargain purchase gain is recognized.   If the value of the water assets are less than what the Company paid then goodwill is recognized.

Subsequent to purchase, management evaluates the carrying value, and if the carrying value is in excess of fair market, will establish an impairment allowance to reflect current fair market value.  Currently, there are no impairments on the land and water shares.  No amortization or depreciation is taken on the water shares and land, respectively.

Options on real estate

Under the terms of the HCIC joint venture, the non-related party owning 50% of HCIC, TRB, contributed options on purchasing the Mutual Ditch Company along with purchase agreements for acquiring land.  TRB also contributed cash being held in escrow or that had been paid to owners of the shares of the Mutual Ditch Company.  The Company initially valued TRB’s contribution to HCIC at $2,850,000.  As of September 30, 2010 all of the value of TRB’s contribution was transferred into the fair value of the Mutual Ditch Company.  As of December 31, 2010 no options remained for the purchase of interest in the Mutual Ditch Company.

Dam construction

The Company has commenced engineering for the reconstruction of the dam owned by the Mutual Ditch Company.  These costs are capitalized, added to the cost of the dam, and not amortized or depreciated until the dam reconstruction is completed in accordance with ASC 360 and 835.

  Year ended 
  Dec 31 2010  Dec 31, 2009 
Beginning balance $163,000  $- 
Additions  326,000   163,000 
Retirements, deletions  -   - 
Depreciation  -   - 
Ending Balance $489,000  $163,000 


Two Rivers Water Company
F-22

NOTE 5 – NOTES PAYABLE

In May 2008, Northsight arranged for a construction line of credit for $1,200,000, due November 2009.  Proceeds from this line were used strictly for the renovation of the Thomas Park property in Boston with the intent to resale.  As of September 30, 2010, this line of credit was paid in full.

Beginning on September 17, 2009, HCIC began acquiring shares in the Mutual Ditch Company and related land from a Mutual Ditch Company shareholder.  As part of these acquisitions, many sellers took back notes payable by HCIC to the seller.  As of December 31, 2009 these loans totaled $2,175,000. As of December 31, 2010 these loans totaled $9,126,000.   The notes carry interest at 6% per annum, interest payable monthly, the principal due September 1, 2012 through September 30, 2013, and are collateralized by the Mutual Ditch Company shares and land.

Of the $9,126,000 in seller carry back notes, $2,705,000 provides the holders the right to convert some or all of the amounts owing into the Company’s stock at $1/share to $1.25/share.  The holder can convert anytime until the note is paid.  Since the stock conversion can happen at any time, ASC 470-20-35-7c2 requires a computation between the fair value of the Company’s common shares and the conversion price.   Any intrinsic value must be recognized on the date of the note as an increase to interest expense and an increase to additional paid in capital.  During the three months ended March 31, 2010, $864,000 of notes payable was incurred by the Company.  These notes allow the holder to convert $1 of debt for one share of the Company’s common stock.  Since the Company was offering a $1/share private placement with similar terms to the note payable conversion provisions, no additional interest expense was recognized.

During the three months ended September 30, 2010 the Company incurred an additional $1,841,000 in notes payable for additional shares of the Mutual Ditch Company.  This note payable is at 6% per annum, interest payable monthly and due on September 30, 2013. The terms of the notes payable allows the holder to convert up to $1,250,000 of debt into 1,000,000 shares of the Company’s common stock at any time after September 30, 2010 for $1.25 per share.  This beneficial conversion incurred an additional interest expense of $325,000 in the three months ending December 31, 2010.

 
NOTE 6 – INFORMATION ON BUSINESS SEGMENTS
We organize our business segments based on the nature of the products and services offered. We primarily focus on the Water Business with Two Rivers Water Company as the parent company and TRWC and HCIC Holdings JV as subsidiaries.  Two Rivers Water Company also holds our legacy assets that include the mortgage notes receivable, the property acquired through foreclosure or deed in lieu of foreclosure on previous mortgage notes held by the Company.  Other existing and prior real estate activity is held in Northsight and Northsight’s subsidiaries, Northsight Mortgage LLC, Southie and Legendary.  Southie was a wholly owned subsidiary of Two Rivers until the Company’s board approved the transfer of Southie as a 100% owned subsidiary of Northsight effective January 1, 2010.
In the following tables of financial data, the total of the operating results of these business segments is reconciled, as appropriate, to the corresponding consolidated amount.  There are some corporate expenses that were not allocated to the business segments, and these expenses are contained in the “Total Operating Expenses” under Two Rivers Water Company.

Two Rivers Water Company
F-23


Operating results for each of the segments of the Company are as follows (in thousands):

 For the year ended December 31, 2010 
  Two Rivers Water Co.  North-sight, Inc.  Southie, LLC  Legendary Investment Group, LLC  TRWC  HCIC Holdings JV  Two Rivers Farms  Two Rivers Energy  Two Rivers Water LLC  Mutual Ditch Company 
Revenue                              
Loan fees, interest and other       $-   -                  - 
Assessments                               25 
Farm Revenue                      153           
Water Revenue  15                                
Other & misc.             -         3           
Less: Cost of Services                                   
Gross Profit  15   -   -   -   -   -   156   -   -   25 
                                         
Total Operating Expenses  7,166               29   555   457   15   155   427 
                                         
Total Other Income/(Expense)                                        
Net (Loss) Income from continuing operations before income taxes  (7,151)  -   -   -   (29)  (555)  (301)  (15)  (155)  (402)
Income Taxes (Expense)/Credit  -   -   -   -   -   -   -   -   -   - 
                                         
Net Income (Loss) from continuing operations  (7,151)  -   -   -   (29)  (555)  (301)  (15)  (155)  (402)
                                         
Discontinued operations:                                        
(Loss) gain from operations of discontinued real estate and mortgage business  17   (161)  (769)  59                         
Income tax benefit  -   -   -   -   -   -   -   -   -   - 
Loss on discontinued operations  17   (161)  (769)  59   -   -   -   -   -   - 
                                         
Non-controlling interest                      -   -   -   -   (4)
                                         
Net (Loss) Income $(7,134)  (161)  (769)  59   (29)  (555)  (301)  (15)  (155)  (406)
                                         
Segment assets $848   70   1   -   -   25,603   105   1   8   562 


Two Rivers Water Company
F-24


  For the year ended December 31, 2009 
  Two Rivers Water Co  Northsight, Inc.  Southie, LLC  Legendary Investment Group, LLC  TRWC  HCIC Holdings JV 
Revenue                  
Loan fees, interest and other  $11   -   -   -   -   - 
Assessments  -   -   -   -   -   - 
Farm Revenue                        
Water Revenue                        
Other & misc.  -   -   -   -   -   - 
Less: Cost of Services  -   -   -   -   -   - 
Gross Profit  11   -   -   -   -   - 
                         
Total Operating Expenses  1,316   -   -   -   52   312 
                         
Total Other Income/(Expense)  59   -   -   -       (39)
Net (Loss) Income from continuing operations before income taxes  (1,246)  -   -   -   (52)  (351)
Income Taxes (Expense)/Credit  314   -   -   -   -   - 
                         
Net Income (Loss) from continuing operations  (932)  -   -   -   (52)  (351)
                         
Discontinued operations:                        
(Loss) gain from operations of discontinued real estate and mortgage business  44   (351)  (1,571)  (48)  -   - 
Income tax benefit  -   60   101   -   -   - 
Loss on discontinued operations  -   (291)  (1,470)  (48)  -   - 
                         
Non-controlling interest  -   -   -   -   -   175 
                         
Net (Loss) Income  $(888)  (291)  (1,470)  (48)  (52)  (176)
                         
Segment assets  $1,708   125   3,093   42   7   6,230 

Two Rivers Water Company
F-25



NOTE 7 - EQUITY TRANSACTIONS

Common Stock

During the year ended December 31, 2009, the Company issued 150,000 shares at $1.00 per share through a private placement and 200,000 shares through the exercise of 200,000 options at $0.05 per share.

During the year ended December 31, 2009, the Company recognized stock-based compensation expense of $118,000, recovered BPZ stock valued at $143,000 and purchased 154,474 shares of the Company’s stock on the open market for $93,000.  These shares were retired.

During the year ended December 31, 2010 the Company’s Board authorized a private placement of up to 5,000,000 shares at $1.00 per share to accredited investors.  This offering was closed on August 31, 2010 with gross proceeds of $2,900,000, representing issuance of 2,900,000 shares of the Company’s common stock, less $196,000 in direct offering costs.  The gross proceeds include the issuance of 500,000 shares valued at $1.00 per share for the purchase of land and water shares in the Mutual Ditch Company.

During the year ended December 31, 2010 the Company issued 223,333 shares valued at $296,000 in exchanged for services provided by consultants and directors.  This included 20,000 shares issued to the non-employee board of directors.

Stock Options and Restrictive Stock Units (RSUs)

The Company has a Stock Incentive Plan (the "Incentive Plan"), that allows the Company to grant incentive stock options and/or purchase rights (collectively "Rights") to officers, employees, former employees and consultants of the Company and its subsidiaries.  The Board has given the ability to grant Rights to the CEO.

A summary of the Two Rivers option plan is as follows:
  Shares  
Weighted Average
Exercise Price
 
Outstanding,  January 1, 2009  3,941,510  $1.33 
Granted
  -   - 
Cancelled
  (110,000) $2.00 
Expired
  -   - 
Exercised
  (200,000) $0.05 
Outstanding, January 1, 2010  3,631,510  $1.38 
Granted
  20,000  $2.00 
Cancelled
  (1,905,948) $1.41 
Expired
  -   - 
Exercised
  -   - 
Outstanding, December 31, 2010  1,745,562  $1.37 
Options Exercisable , December 31, 2010  1,712,229  $1.36 


Two Rivers Water Company
F-26



A summary of the Northsight option plan is as follows:

  Shares  
Weighted Average
Exercise Price
 
Outstanding, January 1, 2009  582,777  $0.50 
Granted
  -   - 
Cancelled
  (562,777) $0.50 
Expired
  -   - 
Exercised
  -   - 
Outstanding,  January 1, 2010  20,000  $0.50 
Granted
  200,000  $0.50 
Cancelled
  (20,000) $0.50 
Expired
  -   - 
Exercised
  -   - 
Outstanding, December 31, 2010  200,000  $0.50 
Options Exercisable , December 31, 2010  200,000  $0.50 

During the year ended December 31, 2010, the Company converted for an employee 20,000 Northsight stock options to 20,000 options in Two Rivers.

Northsight issued 200,000 of its stock options to the purchaser of Legendary.   Using the Black-Scholes model of fair value, the total expense to recognize was less than $1,000 and therefore no expense was recognized.

If all of the Northsight options outstanding at December 31, 2010 were exercised, the impact on the minority interest would be immaterial.

The Black-Scholes model of fair value was used using the following variables:

Expected stock price volatility122%
Risk-free interest rate2.64%
Expected option life (years)3.3 to 5.2
Expected annual dividend yield0%

In December 2007, the SEC issued Staff Accounting Bulletin (“SAB”) 110 which was issued to express the understanding that the use of a “simplified” method, as discussed in SAB 107 in developing an estimate of expected term of “plain vanilla” share options in accordance with ASC 718 would be acceptable beyond December 31, 2007. The Company adopted this standard beginning January 2008, and it did not have a material impact on the Company’s consolidated financial statements.

Two Rivers Water Company
F-27



The fair value of each option award is estimated on the date of grant using a Black-Scholes option pricing model that uses the assumptions noted in the table below. Because this option valuation model incorporates ranges of assumptions for inputs, those ranges are disclosed above. The Company utilizes historical volatility of other entities in a similar line of business for a period commensurate with the contractual term of the underlying financial instruments and used weekly intervals for price observations. The Company will continue to consider the volatilities of those entities unless circumstances change such that the identified entities are no longer similar to the Company or until there is sufficient information available to utilize the Company’s own stock volatility. The risk-free rate for periods within the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The Company believes these estimates and assumptions are reliable. However, these estimates and assumptions may change in the future based on actual experience as well as market conditions.

During the year ended December 31, 2010, the Company converted 1,905,948 of its stock options to RSUs.  Under ASC 718, a computation was made to perform a fair value of the options and the fair value of the RSUs.  Further, during the year ended December 31, 2010, an additional 3,807,140 RSUs were granted to the Company’s key employees.  The expense recognized for the year ended December 31, 2010 is $4,841,000.  The remaining unamortized amount is $4,580,000.  Upon the change of RSU vesting schedules, the valuation of the RSUs were recomputed and amortized in 2010.  The RSUs vest over a three year period, beginning in January, 2011.

Shares
Outstanding,  January 1, 2010-
Granted
5,713,088
Cancelled
-
Expired
-
Exercised
 -
Outstanding, December 31, 20105,713,088
RSUs Exercisable , December 31, 2010-

Warrants

At the Company’s Board meeting held on February 26, 2010, the Board authorized to extend its existing warrants from a May and July, 2010 expiration date to an expiration date of December 31, 2010.  At the Company’s Board meeting held on December 16, 2010, the Board authorized to extend its $1.00 warrants from a December 31, 2010 expiration to an expiration date of December 31, 2011.
The following warrants to purchase common stock are outstanding:
Number of common
shares covered by warrants
  Exercise Price Expiration Date
 1,332,500  $4.00 December 31, 2010
 1,332,500   2.00 December 31, 2010
 150,000   1.00 December 31, 2011
 2,815,000      

Due to the extension of the warrant expiration date, a new fair value calculation was performed using the Black-Scholes method using the following variables:

Two Rivers Water Company
F-28



Expected stock price volatility35%
Risk-free interest rate2.64%
Expected option life (years)3.3 to 5.2
Expected annual dividend yield0%

Based on this calculation, an expense of $218,000 was recognized for the year ended December 31, 2010.

NOTE 8 – INCOME TAXES
At December 31, 2010, the Company generated a net operating loss.  Prior net operating tax losses were carried back and no other tax refund exist for prior taxes paid.  Therefore, any operating tax losses generated will be carried forward.  However, there is no certainty that the Company will reach profitability to utilize the tax loss carry forwards.  Therefore, no tax receivable is recognized.  The calculations are as follows:
Statutory Rate Reconciliation
Federal Rate34.00%
State Rate4.63%
Federal benefit of State Rate(1.57)%
Net Effective Rate37.06%
Tax asset recognition (in thousands):
Loss reported on financials before taxes $(9,466)
Tax adjustments:    
Non-deductible impairment expense  468 
RSUs and stock option expense  4,841 
Entertainment and other items  17 
Adjusted taxable loss  (4,140)
Net Effective Rate  37.06%
Tax Benefit from Loss Carryback $(1,534)
Deferred tax asset valuation allowance  1,534 
Income tax receivable as of Dec 31, 2010 $- 

For the year ended December 31, 2010 and December 31, 2009  the deferred tax asset of $1,534,000 and $277,000, respectively, for a total of $1,811,000 is not recognized, since management has determined the tax benefit cannot be reasonably assured of being used in the near future.  The net operating loss carryforward, if not used, will expire in various years through 2030, and is severely restricted as per the Internal Revenue Code if there is a change in ownership.

Two Rivers Water Company
F-29

Our provision for federal and foreign income tax expense consisted of the following components:
(in thousands) 2010  2009 
Federal income taxes (benefit):      
Current $-   (433)
Deferred  -   (273)
Total Federal income taxes  -   (706)
State income taxes:        
Current  -   (50)
Deferred  -   (4)
Total state income taxes  -   (54)
Total Income Taxes $-   (760)



NOTE 9 – DISCONTINUED OPERATIONS

During the year ended December 31, 2009, the Company decided to shift its focus from the short term residential mortgage banking and ownership of residential rental property to the Water Project.  In order to assist in the funding of the Water Project, the Company began an orderly liquidation of its mortgage and real estate assets.  It is expected that this liquidation will be completed by December 31, 2010.

The assets to be liquidated are presented at the lower of cost or current market values, as of December 31, 2010 and December 31, 2009 and are detailed as follows:

(in thousands) Dec 31, 2010  Dec 31, 2009 
Mortgages receivable $371  $371 
Thomas Park project  -   2,962 
Other real estate owned  123   1,529 
Subtotal  494   4,862 
Less allowances and depreciation  (237)  (1,381)
Net book value of property to sell  257   3,481 
Less amounts owed on real estate to be sold  -   (950)
Net projected proceeds from mortgage receivables, Thomas Park, and other real estate owned $257  $2,531 

Within the discontinued operations, during the year ended December 31, 2010 and 2009, the Company recognized a loss on disposal of real estate of $153,000 and a loss of $8,000, respectively.

Within the discontinued operations, and not including the loss on disposal of real estate, during the year ended December 31, 2010 and 2009, the Company had $76,000 and $206,000 in revenue, respectively.

Because it is Management’s estimate that the above assets to be sold are stated at the lower of cost or current fair market value, when these assets are sold it is projected not to be a further gain or loss.  However, market conditions can change which would then cause a gain or loss to be recognized upon sale.

These assets are held in the Company’s subsidiaries Northsight and Southie.

On June 30, 2010, the Company sold its 100% interest in Legendary to its acting broker, a previous employee of Legendary, for a sales price of $9,000 plus the buyer assuming the office lease.  Legendary’s business consisted of residential real estate brokerage and residential real estate management in the Phoenix area.  The Company recognized a net gain of $12,000.


Two Rivers Water Company
F-30

NOTE 10 - COMMITMENTS AND CONTINGENCIES

Operating Leases

In August 2005, the Company along with its subsidiary, Northsight entered into an office lease for the Phoenix operations for a monthly payment of $6,697, plus pass throughs, per month.  The lease expired July 31, 2010.  In July 2009, the Company negotiated an early termination of this lease for a onetime payment of $25,000.

In February 2008, the Company along with its subsidiary, Northsight opened offices at 2000 S. Colorado Blvd, Suite 200, Denver, Colorado.  The lease for this office is $4,701 per month, plus pass throughs.  The lease expired March 15, 2011.  The Company has entered into a new 12-month lease (expiring March 15, 2012) at the same location for $1,100 per month.

The amounts due at the base rate are as follows:

Period Amount Due 
2011 $20,000 
2012 $3,000 
2013 $-0- 

For the years ended December 31, 2010 and 2009, respectively, total office, equipment and facilities rental was $109,000 and 165,000.

Defined Contribution Plan

Two Rivers has a 401(k) profit sharing plan (the “Plan").  Subject to limitations, eligible employees may make voluntary contributions to the Plan. The Company may, at its discretion, make additional contributions to the Plan.  The Company did not contribute during the years ended December 31, 2010 or December 31, 2009.


NOTE 11 – RELATED PARTY TRANSACTIONS

In August 2009, the Company signed a one year lease for office space to be used by Two Rivers Water Company in Walsenburg Colorado.  The rate is $600 per month.  The building is owned by an officer of a subsidiary of the Company.  Management believes that this rent payment approximates the fair market value.  This lease was terminated in January, 2011 and replaced by a month-to-month signage lease at $200 per month.INCORPORATED BY REFERENCE

On August 18, 2009,This prospectus and any accompanying prospectus supplement incorporate important business and financial information about us that is not included in or delivered with this prospectus and any accompanying prospectus supplement.  The information incorporated by reference is considered to be part of this prospectus and any accompanying prospectus supplement, except for any information superseded by information in this prospectus and any accompanying prospectus supplement.  This prospectus and any accompanying prospectus supplement incorporate by reference the Company loaned $110,118 to an individual who was subsequently appointed as an officer of a subsidiary ofdocuments set forth below that have previously been filed with the Company.  The note was secured by cattle and 200,000 shares of the Company’s common stock.   On August 24, 2009, the Company loaned an additional $11,840 to the same officer using the same collateral being held against the August 18, 2009 note.   The notes were due in six months and had an annual interest rate of 5%. On August 19, 2009, the individual who the Company loaned money was appointed an officer of one of the Company’s subsidiaries. Due to the limitations of having an officer borrow funds from the Company where that person is an officer, the Company requested repayment of the notes from the officer, which were paid in full with interest on November 10, 2009. On November 10, 2009, the Company purchased 320 acres from the officer for $260,000.  The Company deems this purchase strategic to its expansion in the water business.  An independent appraisal valued the land at $310,000.SEC:

On January 29, 2010, the Company purchased 5 shares of the Mutual Ditch Company from a company that is owned by a current director of the Company with a seller carry back note of $9,000, or 90% of the purchase price.  The Company paid the same amount per share and financing as to other sellers of shares of the Mutual Ditch Company.  In January 2011, the Company offered to prepay seller financing notes for a 50% discount.  On February 21, 2011, the Company paid $5,000 to fully pay the $9,000 note.

Two Rivers Water Company
F-31


NOTE 12 – LEGAL PROCEEDINGS

Carson Suit

The Company was a co-defendant in a lawsuit filed on April 2, 2008 in Jackson County Circuit Court in Missouri.   The Company loaned money to Lydia Carson (borrower) to purchase a home in Kansas City Missouri.   The plaintiffs claimed they had a superior lien on the property that was in place before the borrower borrowed money from the Company for the purchase. On June 30, 2010, the amount owed by Lydia Carson to the Company was $253,000 (note balance of $315,000 less escrow held of $62,000).  On April 27, 2010 the Company received a judgment granting the Company a first lien position.  The Company is in the process of attempting to collect the judgment.

Morrow Suit

The Company was notified in September, 2009 that it was named as a defendant in a lawsuit that alleges either the Company or another third party bank did not have a proper promissory note and deed of trust against a short-term mortgage loan made to a borrower in April, 2008 (“Morrow” loan and suit).   After the Morrow loan was made by the Company, the note was improperly transferred to Jaguar.  When the improper transfer was discovered by the Company, the Company requested Jaguar to return all documents to the Company or fund the loan.  On August 4, 2008, Jaguar re-assigned the note and deed of trust back to the Company.  However, Jaguar never returned to the Company the original lending file and documentation.  During the period of time that Jaguar was in possession of the Morrow file, the lawsuit alleges that Jaguar used the Morrow note and deed of trust to obtain money from another third-party bank.

Morrow sold the property representing the security interest via the deed of trust in the note in February 2009.   Closing occurred through a title company with title insurance issued.  At the closing, the Company received $77,000 as payoff on the Morrow note.  Therefore, the other third party bank did not receive any proceeds.   Presently the third party bank is suing the current owner of the property that Morrow sold for payment on the note.  The property owner has filed a complaint in State of Colorado, Adam County District Court naming Northsight and the third party bank as defendants.  The plaintiff seeks either Northsight to pay the third party bank or for the third party bank to release its claim to the property.  If Northsight is not successful in its defense, then its exposure is $77,000 plus potential fees and interest.

The Company believes it properly received the proceeds and is being represented by legal counsel to defend its position.  However, to avoid additional legal fees and potential exposure, the Company is in the process of offering a settlement to the plaintiff and has accrued a contingent liability.  A contingency exists with respect to this matter with a contingency recorded for the Company’s estimate of the cost of settlement.


NOTE 13 – SUBSEQUENT EVENTS

The Company has evaluated all subsequent events through the date the financial statements were available to be issued.

The Company’s board convened a meeting on February 18, 2010 and passed the following resolutions:
·  Approval ofOur Annual Report on Form 10-K for the convertible debt private placement to accredited investors to a maximum offering of $2,000,000.  The Company raised $2,000,000 and closedfiscal year ended December 31, 2011, filed with the offeringSEC on March 2, 2011.8, 2012 and restated and amended on August 29, 2012;
·  Approval of various business consulting and finder’s fee agreements. Our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, filed on November 8, 2012;  Our Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, filed on August 14, 2012; Our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed on May 3, 2012; Our Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, filed on  November 8, 2011;
·  Promotion of Gary Barber to President of Two Rivers Water Company and as Chief Operations Officer.
Our Definitive Proxy Statement on Schedule 14A filed with the SEC on October 19, 2012;

Subsequent to December 31, 2010 and through March 15, 2010, the Company has sold $2,000,000 in its current convertible debt private placement.

In January 2011, $1,700,000 in RSU grants to employees were vested and the Company issued 1,147,614 shares to employees for RSU’s vested on January 17, 2011.   Payroll withholding on these vested RSUs have yet to be withheld and paid.  It is estimated that the withholding due is $466,000.  This delayed payment of withholding could result in IRS penalties against the company of up to 20% of the amount of the withholding due, as well as the Company could be liable for amounts not withheld.

On January 28, 2011 the Company purchased an additional absolute decree to store 3,117 acre feet of water per year along with the associated senior surface flow water rights of approximately 2,500 acre feet per year from the Huerfano River.  The purchase price was $3,100,000 for which the Company paid cash of $100,000 and issued a note for $3,000,000.


Two Rivers Water Company
F-32



TWO RIVERS WATER COMPANY AND SUBSIDIARIES
JUNE 30 2011 FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets  (In Thousands)

  June 30, 2011  December 31, 2010 
ASSETS: Unaudited    
Current Assets:      
Cash and cash equivalents $383  $645 
Accrued interest receivable  1   3 
Advances and accounts receivable  70   38 
Farm product (Note 2)  135   - 
Deposits  41   - 
Prepaid expenses  161   13 
Total Current Assets  791   699 
  Property, equipment and software, net  956   156 
Other Assets        
Prepaid Cost Offering  195   - 
Land (Note 2)  1,615   1,279 
Water rights and infrastructure (Note 2)  27,216   24,216 
Options on real estate and water shares (Note 2)  -   100 
Dam construction (Note 2)  521   489 
Discontinued operations - assets held for sale (Notes 2, 6)  103   259 
Total Other Assets  29,650   26,343 
TOTAL ASSETS $31,397  $27,198 
         
LIABILITIES & STOCKHOLDERS' EQUITY:        
Current Liabilities:        
Accounts payable $436  $463 
Current portion of notes payable (Note 3)  63   - 
Accrued liabilities  268   114 
Total Current Liabilities  767   577 
Notes Payable - Long Term (Note 3)  12,358   9,128 
Total Liabilities  13,125   9,705 
         
Stockholders' Equity:        
Common stock, $0.001 par value, 100,000,000 shares authorized, 22,325,114 and 19,782,916 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively  22   20 
Additional paid-in capital  33,155   28,949 
Accumulated (deficit)  (17,040)  (13,587)
Total Two Rivers Water Company Shareholders' Equity  16,137   15,382 
Noncontrolling interest in subsidiary (Note 2)  2,135   2,111 
        Total Stockholders' Equity  18,272   17,493 
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $31,397  $27,198 



The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

Two Rivers Water Company
F-33


TWO RIVERS WATER COMANY AND SUBSIDIARIES
Condensed Consolidated Statements of Operations  (In Thousands)

  Three Months Ended  Six Months Ended 
  June 30, 2011  June 30, 2010  June 30, 2011  June 30, 2010 
             
Revenue            
Member assessments $48  $35  $48  $53 
                 
Operating Expenses:                
    General and administrative
  1,773   957   2,836   1,675 
    Depreciation and amortization  35   8   49   13 
        Total operating expenses  1,808   965   2,885   1,688 
(Loss) from operations  (1,760)  (930)  (2,837)  (1,635)
                 
Other income (expense)                
Net interest expense  (215)  (115)  (383)  (133)
Gain (Loss) on extinguishment of notes payable  -   -   (188)  - 
Other income (expense)  1   (39)  8   (88)
   Total other income (expense)  (214)  (154)  (563)  (221)
Net (Loss) from continuing operations before taxes  (1,974)  (1,084)  (3,400)  (1,856)
Income tax (provision) benefit  -   -   -   - 
Net (Loss) from continuing operations  (1,974)  (1,084)  (3,400)  (1,856)
                 
Discontinued Operations (Note 10)                
Loss from operations of discontinued real estate and mortgage business  (9)  (363)  (31)  (525)
Income tax (provision) benefit  -   -   -   - 
(Loss) on discontinued operations  (9)  (363)  (31)  (525)
Net (Loss)  (1,983)  (1,447)  (3,431)  (2,381)
Net loss (income) attributable to the noncontrolling interest (Note 2)  (24)  200   (24)  273 
Net (Loss) attributable to Two Rivers Water Company $(2,007) $(1,247) $(3,455) $(2,108)
                 
(Loss) Per Share - Basic and Dilutive:                
(Loss) from continuing operations $(0.09)  (0.10)  (0.16)  (0.17)
(Loss) from discontinued operations  -   (0.03)  -   (0.05)
Total $(0.09) $(0.13) $(0.16) $(0.22)
                 
Weighted Average Shares Outstanding:                
   Basic and Dilutive  22,054   11,267   21,054   10,700 


The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

Two Rivers Water Company
F-34



TWO RIVERS WATER COMPANY AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In Thousands)


  For the six months ended June 30, 
  2011  2010 
Cash Flows from Operating Activities:      
Net (Loss) $(3,431) $(2,381)
Adjustments to reconcile net income or (loss) to net cash (used in) operating activities:     
Depreciation (including discontinued operations)  27   32 
Amortization of debt issuance costs and pre-paids  114   - 
Legendary Investment sale and write off  -   49 
Increase in reserves and impairments  -   337 
Recapture of impairments from REOs sold  -   (75)
Loss from REOs sold (discontinued operations)  -   (17)
(Gain) Loss on sale of investments and assets held  27   (40)
Noncontrolling interest in loss  -   273 
Loss on extinguishment of notes payables  188   - 
Stock based compensation and warrant expense  1,456   630 
Stock for Services  367   - 
Changes in operating assets and liabilities:        
Decrease (increase) in deposits, prepaid expenses and other assets  (177)  13 
Farm product  (135)  (113)
(Increase) in accounts receivable  (32)  (53)
Decrease in income tax receivable  -   62 
Decrease in L/T Mortgage  129   - 
(Decrease) increase in accounts payable  (27)  257 
Increase in accrued liabilities and other  156   (6)
Net Cash (Used in) Operating Activities  (1,338)  (1,032)
         
Cash Flows from Investing Activities:        
Investments (increased)/decreased        
Boston real estate and other residential real estate  -   (269)
Proceeds from REO properties and other assets sold  -   498 
Proceeds from asset held for sale  -   176 
Proceeds from fixed assets sold  -   13 
Purchase of property, equipment and software  (707)  (128)
Purchase of land, water shares, infrastructure  (336)  (5,939)
Dam construction  (32)  (273)
Net Cash Provided by/(Used in) Investing Activities  (1,075)  (5,922)
         
Continued on next page        

Two Rivers Water Company
F-35



Continued from previous page        
         
Cash Flows from Financing Activities:        
Proceeds from issuance of convertible notes $2,000  $- 
Payment of offering costs                   (219)                              - 
Proceeds from financing                           -                              - 
Payment on convertible notes                     (38)                              - 
Payment on Note Payable                    (100)                              - 
Payment for settlement of note payable                    (105)                              - 
Options and warrants exercised                       613                              - 
Increase in long term borrowings                           -                       4,944 
Retirement of Common Stock                        -                           (6) 
Private placement - net of offering costs                           -                       1,620 
Net Cash Provided by Financing Activities                    2,151                       6,558 
Net Increase in Cash & Cash Equivalents                   (262)                       (396) 
Beginning Cash & Cash Equivalents                      645                          616 
Ending Cash & Cash Equivalents $383  $220 
         
Supplemental Disclosure of Cash Flow Information        
Non-controlling interest $24  $(345) 
Cash paid for Interest $242  $78 
Cash received from Income tax refunds $-  $61 
Conversion of note receivable for loan on land $-  $295 
Common stock issued for land and water share purchase $-  $500 
Increase in Water Shares due to acquisition costs $-  $174 
Increase in note receivable from sale of Legendary Investment $-  $9 
Common stock issued in conjunction with extinguishment of notes payable $1,500  $- 
Acquisition of Orlando Reservoir for Seller financed note payable $3,000  $- 
Equipment purchases financed $120  $- 


The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

Two Rivers Water Company
F-36


TWO RIVERS WATER COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Six Months Ended June 30, 2011 and June 30, 2010
 (Unaudited)


NOTE 1 – ORGANIZATION AND BUSINESS
GENERAL

The following is a summary of some of the information contained in this document.  Unless the context requires otherwise, references in this document to “Two Rivers Water Company,” “Two Rivers,” or the “Company” is to Two Rivers Water Company and its subsidiaries. The “Farming Business” refers to Two Rivers’ development and operating of irrigated farmlands.  The “Water Business” refers to Two Rivers’ acquisition of water rights, the improvement of water storage and distribution assets and the use of water rights in farming and other markets.
Two Rivers was incorporated in December 2002 in the state of Colorado.  The Company was formerly known as Navidec Financial Services, Inc. until it changed its name on November 19, 2009 to Two Rivers Water Company.  The Company’s operations are centered in Colorado.

Two Rivers maintains a website at www.2riverswater.com, which is not incorporated in, and is not a part of, this report.

Two Rivers currently operates irrigated farming operations along with a water acquisition, development and distribution business in southern Colorado.  Detailed information on Two Rivers’ Business and organization is available in the Company’s 2010 10K filing.

On January 28, 2011, Two Rivers through a wholly-owned subsidiary, TRW Orlando Water Assets, LLC, purchased the Orlando Reservoir (“Orlando”) containing 3,110 acre feet of storage and 9 cubic feet per second (cfs) of direct flow water rights for $3,100,000.

In the six months ended June 30, 2011, Two Rivers completed a $2,000,000 convertible debt offering to fund the development of farmland, water assets and other related assets held in Two Rivers Farms F-1, LLC (“F-1”), a wholly owned subsidiary.

On April 5, 2011, the Company formed Two Rivers Farms F-2, LLC (“F-2”) to acquire and dedicate 1,500 acres of farmland and associated water rights to grow organic alfalfa and hay.  F-2 farmland will be prepared and planted in the fall of 2011 to begin production in 2012.  In June, 2011, the Company offered $6,000,000 through a convertible debt offering in order to fund the transfer and purchase of farming land, water shares, irrigation, and land preparation for the 1,500 acres.  On July 22, 2011, the Company closed on $3,355,000 of this offering.


SUBSIDIARIES

Two Rivers is the parent company and owns 100% of HCIC Holdings LLC (“HCIC”), Two Rivers Water LLC, and Two Rivers Farms LLC.  HCIC owns 91% of the Mutual Ditch Company as of June 30, 2011.   Two Rivers Farms, LLC owns 100% of Two Rivers Farms F-1, LLC and Two Rivers Farms F-2, LLC.

Two Rivers Water Company
F-37

HCIC HOLDINGS, LLC

On August 17, 2009, Two Rivers, and Two Rivers Basin, LLC an unrelated Colorado limited liability company (“TRB”), formed HCIC, a joint venture.

On September 14, 2010, the Company obtained 100% ownership of HCIC.  The owners of TRB were issued 7,500,000 shares of the Company’s common stock in exchange for 100% of their ownership in HCIC.  This transaction was booked at fair value and substantiated by an independent third party appraisal as of March 2, 2010 and updated as of September 30, 2010.

HUERFANO-CUCHARAS IRRIGATION COMPANY

Huerfano-Cucharas Irrigation Company (“Mutual Ditch Company”); a Colorado Mutual Ditch Company is located in Huerfano and Pueblo counties in the State of Colorado.  The Mutual Ditch Company owns water rights, water storage and distribution systems in Huerfano and Pueblo counties.  As of June 30, 2011 and December 31, 2010, HCIC owned 91% of Mutual Ditch Company.

TWO RIVERS FARMS, LLC

The Company formed Two Rivers Farms, LLC (“Farms”) to reintroduce agriculture activity in Huerfano and Pueblo counties in Colorado.  With the planned re-construction of the main reservoir (the Cucharas Reservoir) owned by the Mutual Ditch Company, Farms plans to lease water from the Mutual Ditch Company and other sources to produce agriculture crops.

Two Rivers intends to hold whatever ownership interest it has in the Farming Business within Two Rivers Farms, LLC and the wholly owned subsidiaries of Farms.

During the 2010 growing season, approximately 400 acres of land were farmed. The crops were wheat and feed corn.  During the 2011 season, Farms, through a lease with F-1 plans to re-plant 500 acres of land with hay and alfalfa for production in 2012.  Farms, through a lease with F-2, plans to prepare 1,500 acres of farmland and plant organic alfalfa for production in 2012.

TWO RIVERS FARMS F-1, LLC

On January 21, 2011 the Company formed Two Rivers Farms F-1, LLC (“F-1” and previously registered with the Colorado Secretary of State as Two Rivers Farms T-1, LLC) to hold certain farming assets and as an entity to acquire debt for the Company’s expansion of the Farm Business.   F-1 leases the farm land and farming assets back to Farms as the operator of farming activities.

TWO RIVERS FARMS F-2, LLC

On April 5, 2011 the Company formed Two Rivers Farms F-2, LLC (“F-2”) to hold certain farming assets and as an entity to acquire debt for the Company’s expansion of the Farm Business.   F-2 leases the farm land and farming assets back to Farms as the operator of farming activities.

TWO RIVERS WATER, LLC

The Company formed Two Rivers Water, LLC to secure additional water rights, rehabilitate water storage structures and to develop one or more special water districts.

DISCONTINUED OPERATIONS

Two Rivers is completing the sale or dissolution of its prior business entities including, Legendary Investment Group, LLC (“Legendary”) sold on June 30, 2010; Northsight, Inc. (formerly Navidec Mortgage Holdings, Inc.), and Southie Developments (“Southie”).  Together these entities are referred to as “Discontinued Operations.”


Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
F-38Page 25

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Interim Financial Information 

The interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as promulgated in Item 210 of Regulation S-X.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of June 30, 2011, results of operations for the three months and six months ended June 30, 2011 and 2010, and cash flows for the six months ended June 30, 2011 and 2010, as applicable, have been made.  The results for these interim periods are not necessarily indicative of the results for the entire year.  The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Form 10-K.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Two Rivers and its subsidiaries, HCIC, Mutual Ditch Company, Farming, Water, and its Discontinued Operations.  All significant inter-company balances and transactions have been eliminated in consolidation.

Non-controlling Interest

Non-controlling interest is recorded for the Mutual Ditch Company that are consolidated but are not wholly owned by the Company.

As of June 30, 2011 and December 31, 2010, respectively, the non-controlling members’ equity in the Mutual Ditch Company was $2,135,000 and $2,111,000.

Reclassification

Certain amounts previously reported have been reclassified to conform to current presentation.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions.  These estimates and assumptions affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period.  Actual results could differ materially from those estimates.

Concentration of Credit Risk

Financial instruments that potentially subject Two Rivers to significant concentrations of credit risk include cash equivalents, notes receivable and trade accounts receivable.  The Company maintains its cash and investment balances in the form of bank demand deposits, money market accounts, commercial papers and short-term notes with financial institutions that management believes to be of high credit quality.  Accounts receivable are typically uncollateralized and are derived from transactions with and from customers primarily located in the United States.

As of June 30, 2011, the Company had approximately $349,000 in an individual bank demand deposit, of which $250,000 is covered by FDIC insurance.  All other bank accounts were under the FDIC insurance limit of $250,000.

Management reviews accounts receivable periodically and reduces the carrying amount by a valuation allowance that reflects management's best estimate of amounts that may not be collectible.  Allowances, if any, for uncollectible accounts receivable are determined based upon information available and historical experience.  As of June 30, 2011 there was an allowance of $144,000 against a long term mortgage balance of $247,000 and as of December 31, 2010, there was an allowance of $144,000 against a long term mortgage balance of $371,000.

No revenues to unaffiliated customers represented 10% or more of the Company’s revenue for the three and six months ended June 30, 2011 and 2010, nor the year ended December 31, 2010.

Two Rivers Water Company
F-39

Fair Value of Financial Instruments and Other Assets

The Company records fair value of monetary and nonmonetary instruments in accordance with FASB Accounting Standards Codification (“ASC”) ASC 820 Fair Value Measurements and Disclosures.  The ASC establishes a framework for measuring fair value, establishes a fair value hierarchy based on inputs used to measure fair value, and expands disclosure about fair value measurements. Adopting this statement has not had an effect on the Company’s financial condition, cash flows, or results of operations.

In accordance with ASC 820 (as amended by Accounting Standards Update 2011-04), the financial instruments have been categorized, based on the degree of subjectivity inherent in the valuation technique, into a fair value hierarchy of three levels, as follows:

Level 1.  Inputs are unadjusted, quoted prices in active markets for identical instruments at the measurement date (e.g. U.S. Government securities and active exchange traded equity securities.

Level 2.  Inputs (other than quoted prices included within Level 1) that are observable for the instrument either directly or indirectly (e.g. certain corporate and municipal bonds and certain preferred stocks).  This includes (i) quoted prices for similar instruments in active markets, (ii) quoted prices for identical or similar instruments in markets that are not active, (iii) inputs other than quoted prices that are observable for the instruments, and (iv) inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3.  Inputs that are unobservable.  Unobservable inputs reflect the reporting entity’s subjective evaluation about the assumptions market participants would use in pricing the financial instruments (e.g. certain structured securities and privately held investments).

The appraisal performed by an engineering company of the Mutual Ditch Company used Level 2 inputs whereby the water rights were valued using comparable prices in markets that are not active.  The infrastructure of the Mutual Ditch Company, including water storage, ditches and diversion points, was valued at replacement cost less physical obsolescence and deterioration.

As of June 30, 2011 the Company possesses water rights whose fair value will be measured at least on an annual basis.  The Company possesses financial instruments of a short-term nature, such as cash, prepaid expenses, advances receivable, accounts payable accrued liabilities, and advances payable, whose fair value approximates carrying value due to their short maturities.

As of June 30, 2011 and December 31, 2010, the Company has long term debt.  The carrying amount of this long term debt approximated fair value based upon the terms and conditions currently available to the Company in comparison to the terms and conditions of the existing debt.

Farm Product

As the growing season progresses, the Company invests in farm inputs.  These inputs are capitalized, carried as current assets, and when the crop is sold, recognized as a cost of the crop sold.

Discontinued Operations Assets Held for Sale

The Company carries its notes receivable at cost or loan balance, subject to management’s estimate of impairments.  The book value of these financial instruments, after adjustment of the impairments, is representative of their fair values. As of June 30, 2011, the Company had a total of $103,000 invested in a mortgage receivable, net of an allowance for bad debt of $144,000.  On December 31, 2010, the Company had a total of $227,000 invested in a mortgages receivable, net of an allowance for bad debt of $144,000.

The Company owns property it acquired through foreclosing proceedings.  At December 31, 2010, the property was held for sale.  During the six months ended June 30, 2011, this property was sold.

·  Our Current Reports on Form 8-K filed with the SEC on January 31, 2013, January 3, 2013, January 2, 2013, December 19, 2012, November 7, 2012, November 6, 2012, October 11, 2012, September 20, 2012, July 25, 2012, July 11, 2012, July 10, 2012, June 19, 2012, June 1, 2012, April 13, 2012, April 3, 2012, February 23, 2012, and February 9, 2012.
·  June 30, 2011Dec 31, 2010
Real estate owned$-123,000
Allowance for:
Real Estate  owned – depreciation--
Real Estate owned – impairments-93,000
Total$-30,000All of our filings pursuant to the Securities Exchange Act after the date of filing the initial registration statement and prior to the effectiveness of the registration statement.

Any statement contained in a document that is incorporated by referred in this Prospectus will be modified or superseded for all purposed to the extent that a statement contained in this Prospectus modifies or is contrary to that previous statement.  Any statement so modified or superseded will not be deemed to a part of the Prospectus except as so modified or superseded.

We will provide without charge to each person, including any beneficial owners, to whom this prospectus is delivered, upon written or oral request, a copy of any or all of the foregoing documents incorporated by reference.  Requests for such documents should be made to us at the following address or telephone number:  Two Rivers Water Company,
F-40

Intangibles

Two Rivers recognizes the estimated fair value of water rights acquired 2000 S. Colorado Blvd., Tower One, Suite 3100, Denver, CO 80222, or by the Company’s purchase of stock in the Mutual Ditch Company.   This intangible asset will notcalling (303) 222-1000.  The documents can also be amortized because it has an indefinite remaining useful life based on many factors and considerations, including, the historical upward valuation of water rights within Colorado.  Once per year, or more often if certain evidence is present that would indicate impairment is possible, Management will assess the value of the water rights held, and in their opinion, if the rights have become impaired, Management will establish an allowance against the water rights.

Options on Land and water shares

Upon purchasing water shares and land, or options thereon, the value is recorded at purchase price.  Management evaluates the carrying value, and if the carrying value is in excess of fair market value, will establish an impairment allowance to reflect current fair market value.  Currently, there are no impairments on the land and water shares.  No amortization or depreciation is taken on the water shares and land, respectively.

Dam construction

The Company has commenced engineering for the reconstruction of the dam owned by the Mutual Ditch Company.  These costs are capitalized, added to the cost of the dam, and not amortized or depreciated until the dam reconstruction is completed in accordance with ASC 360 and 835.

Convertible Debt

During the six months ended June 30, 2011, the Company closed on $2,000,000 in convertible notes.  These notes bear interest at 5% plus 1/3 of the crop profit that was financed through the convertible notes.   The convertible debt has a conversion feature to convert at each $2.50 share of debt into one share of the Company’s common stock.   In accordance with applicable accounting guidance, the Company valued the convertible notes at its carrying value which approximated fair value since at the time of issue there was no beneficial conversion feature with the current price of the Company’s stock being less than the conversion price.  Further, the convertible option of the note cannot be separated nor valued from the note.

Revenue Recognition

Farm Revenues

Revenues from farming operations are recognized when sold into the market.  All direct expenses related to farming operations are capitalized as inventory and recognized as a direct cost of sale upon the sale of the crops.

Water Revenues

The Company recognizes revenues from water leases when the water is consumed and invoiced.

Two Rivers Water Company
F-41

Stock Based Compensation

Beginning January 1, 2006, the Company adopted the provisions of ASC 718, Compensation – Stock Compensation and accounts for stock-based compensation in accordance with ASC 718.  Under the fair value recognition provisions of this statement, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the requisite service period, which generally is the vesting period.  The Company elected the modified-prospective method, under which prior periods are not revised for comparative purposes.  The valuation provisions of ASC 718 apply to new grants and to grants that were outstanding as of the effective date and are subsequently modified.
All options granted prior to the adoption of ASC 718 and outstanding during the periods presented were fully-vested at the date of adoption.
Net Income (Loss) per Share

Basic net income per share is computed by dividing net income (loss) attributed to Two Rivers available to common shareholders for the period by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share is computed by dividing the net income for the period by the weighted average number of common and potential common shares outstanding during the period.

The dilutive effect of 4,615,474  Restrictive Stock Units (“RSUs”), 1,586,533 options and 100,000 warrants at June 30, 2011, has not been included in the determination of diluted earnings per share since they would be anti-dilutive.

Recently issued Accounting Pronouncements

There were various accounting standards and interpretations issued in the six months ended June 30, 2011, none of which are expected to have a material impactfound on the Company’s financial position, operations or cash flows.website at http://www.2riverswater.com/investors.html


NOTE 3 – NOTES PAYABLE

Beginning on September 17, 2009, Two Rivers began acquiring shares in the Mutual Ditch Company and related land from a Mutual Ditch Company shareholder.  As part of these acquisitions, many of the sellers financed notes payable with Two Rivers and HCIC.  As of December 31, 2010, these loans totaled $9,126,000. As of June 30, 2011, these loans totaled $7,401,000.   The notes carry interest at 6% per annum, interest payable monthly, the principal amounts due at various dates from September 1, 2012 through March 31, 2013, and are collateralized by the Mutual Ditch Company shares and land.

As of June 30, 2011, of the $7,401,000 in seller carry back notes, $2,114,000 provides the holders the right to convert some or all of the amounts owing into the Company’s stock at $1/share to $1.25/share.  The holder can convert anytime until the note is paid. These notes are due March 31, 2013 and September 30, 2013 with 6% annual interest, with the interest paid monthly.

During the six months ended June 30, 2011, the Company exchanged $1,575,000 in Mutual Ditch Company debt into 722,222 shares of the Company’s stock, a cash payment of $37,500, and $37,500 in an unsecured note due September 30, 2011.   An expense due to loss on extinguishment of note payable of $272,000 was recognized due to the difference between the stock price conversion and the fair market value of the Company’s common stock.

During the six months ended June 30, 2011, the Company offered holders of HCIC notes the option of an early payoff in exchange for a discount on the face amount of the note.   A total of $189,000 of notes was retired early and a gain on forgiveness of the HCIC notes of $84,000 was recognized and is netted against the loss of extinguishment of note payables in the statement of operations.

On January 28, 2011, the Company purchased water storage and direct flow from the Orlando Reservoir No. 2 Company, LLC (“Orlando”) for $3,100,000, which consisted of a cash payment of $100,000 and a seller financed note payable of $3,000,000.   The note is due January 28, 2014.  Interest is to be paid based on 50% of the Company’s gross profits received from all of the Company’s crop operations payment or sales where the water assets from Orlando are used and $40 per acre foot of water used.  The Company is accruing interest at 5% per annum until a better estimate can be made on the payments to be made to Orlando.   The holder of the note has an option to convert the amount of all outstanding principal and accrued and unpaid interest into common stock of Two Rivers at the conversion price of $4.00 per share.PART II
 
Two Rivers Water Company
F-42


In February, 2011 the Company offered a $2,000,000 convertible debt offering.  This offering was closed at the end of February, 2011.  This offering financed the land, water rights, irrigation, and farm equipment for F-1.  The terms of this debt is interest at 5% per annum, one-third of the crop profit and the right to convert debt into Company common stock at $2.50/share.  The note is due March 31, 2014.  When the debt was issued and closed, the Company’s stock was traded for less than the conversion, so no additional beneficial interest was recognized.  Further, the one-third of crop profit will be recognized as a crop expense upon the sale of the crop.

Note June 30, 2011 principal balance  June 30, 2011 accrued interest  Interest rate Security
Mutual Ditch seller carry back $7,401,000  $-   6%Shares in the Mutual Ditch Company
Orlando purchase  2,900,000   37,000  Various Orlando assets
Convertible debt  2,000,000   25,000   5%F-1 assets
Equipment loans  119,000   -   5 - 8%Specific equipment
Total $12,420,000  $62,000      
              


NOTE 4 – INFORMATION ON BUSINESS SEGMENTS
We organize our business segments based on the nature of the products activities. We primarily focus on the Farming and Water Business with Two Rivers Water Company as the parent company and Two Rivers Farms LLC (and its subsidiaries, Two Rivers Farms F-1, LLC and Two Rivers Farms F-2, LLC) and Two Rivers Waters LLC as subsidiaries.
Two Rivers Water Company also holds its legacy assets that include a mortgage notes receivable.  Prior real estate activity is held in Northsight and Northsight’s subsidiaries, Southie and Legendary. The summary of the legacy activity and assets is contained in the category “Discontinued Operations.”
In the following tables of financial data, the total of the operating results of these business segments is reconciled, as appropriate, to the corresponding consolidated amount.  There are some corporate expenses that were not allocated to the business segments, and these expenses are contained in the “Total Operating Expenses” under Two Rivers Water Company.


Two Rivers Water Company
F-43


Operating results for each of the segments of the Company are as follows (in thousands):

 For the six months ended June 30, 2011     For the six months ended June 30, 2010    
  Parent  Farms  Water  
Discon-
tinued
Ops
  Total  Parent  Farms  Water  
Discon-tinued
Ops
  Total 
Revenue                              
Assessments $-   -   48   -   48   -   -   53   -   53 
Other & misc.  -   -   -   -   -   -   -   -   -   - 
Gross Profit  -   -   48   -   -   -   -   53   -   53 
                                         
Total Operating Expenses  (2,409)  (248)  (228)  -   (2,885)  (1,266)  (23)  (399)  -   (1,688)
Total Other Income/(Expense)  (37)  (100)  (426)  -   (563)  (49)  1   (173)  -   (221)
Net (Loss) Income from continuing operations before income taxes  (2,446)  (348)  (606)  -   (3,400)  (1,315)  (22)  (519)  -   (1,856)
Income Taxes (Expense)/Credit  -   -   -   -   -   -   -   -   -   - 
                                         
Net Income (Loss) from continuing operations  (2,446)  (348)  (606)  -   (3,400)  (1,315)  (22)  (519)  -   (1,856)
                                         
Discontinued operations:                                        
(Loss) gain from operations of discontinued real estate and mortgage business  -   -   -   (31)  (31)  11   -   -   (536)  (525)
Income tax benefit  -   -   -   -   -   -   -   -   -   - 
Loss on discontinued operations  -   -   -   (31)  (31)  11   -   -   (536)  (525)
                                         
Non-controlling interest  -   -   (24)  -   (24)  -   -   273   -   273 
                                         
Net (Loss) Income $(2,446)  (348)  (630)  (31)  (3,455)  (1,304)  (22)  (246)  (536)  (2,108)
                                         
Segment assets $888   1,002   29,497   9   31,397   827   208   13,161   2,496   16,692 

Two Rivers Water Company
F-44



NOTE 5 - EQUITY TRANSACTIONS


Stock Options and Restrictive Stock Units (RSUs)

The Company has a Stock Incentive Plan (the "Incentive Plan"), that allows the Company to grant incentive stock options and/or purchase rights (collectively "Rights") to officers, employees, former employees and consultants of the Company and its subsidiaries.  The Board has given the ability to grant Rights to the CEO.

A summary of the Two Rivers option plan is as follows:
  Shares  
Weighted Average
Exercise Price
 
Outstanding, December 31, 2010  1,745,562  $1.37 
Granted
  293,333  $1.49 
Cancelled
  -   - 
Expired
  -   - 
Exercised
  452,362  $1.25 
Outstanding, June 30, 2011  1,586,533  $1.42 
Options Exercisable , June 30, 2011  1,526,533  $1.37 

During the year ended December 31, 2010, $72,000 in option and warrant expense was recognized.  During the six months ended June 30, 2011, $456,000 in option and warrant expense was recognized, and $44,000 options issued at fair value was recorded as cost of debt (interest expense).

Northsight has an option plan with 200,000 options outstanding and exercisable at June 30, 2011. If all of the Northsight options outstanding at June 30, 2011 were exercised, the impact on the minority interest would be immaterial.

During the year ended December 31, 2010, the Company converted 1,905,948 of its stock options to RSUs.  Under ASC 718, a computation was made to perform a fair value of the options and the fair value of the RSUs.  Further, during the year ended December 31, 2010, an additional 3,807,140 RSUs were granted to the Company’s key employees.  The expense recognized for the year ended December 31, 2010 is $4,841,000.  During the six months ended June 30, 2011, the expense recognized was $999,000. The remaining unamortized amount, including stock option expense, is $6,013,000.  Upon the change of RSU vesting schedules, the valuation of the RSUs were recomputed and amortized in 2010.  The RSUs vest over a three year period, beginning in January, 2011.

During the three months ended June 30, 2011, the Company issued 253,333 options with a $1.25/share strike price and vesting immediately to a consultant for compensation of the consultant’s work in the F-1 convertible debt offering and closing.  Using the black shoals method, the fair value of these options  is estimated to be $526,000.  This amount is being amortized over the three-year life of the convertible note, or $44,000 per quarter and is recognized as interest/debt expense.
SharesExercise Price
Outstanding,  January 1, 2010-
Granted
5,713,088$-
Cancelled
-
Expired
-
Exercised
-
Outstanding, December 31, 20105,713,088
Granted
50,000
Cancelled
-
Expired
-
Exercised
1,147,614$-
Outstanding, June 30, 20114,615,474$-
RSUs Exercisable , June 30, 2011-

Warrants
As of June 30, 2011, the Company has 100,000 warrants outstanding, with an excise price of $1.00/share and expiring on December 31, 2011.  During the six months ended June 30, 2011, 50,000 warrants were exercised at $1/share with net proceeds of $50,000 to the Company.

Two Rivers Water Company
F-45

NOTE 6 – DISCONTINUED OPERATIONS

During the year ended December 31, 2009, the Company decided to shift its focus from the short term residential mortgage banking and ownership of residential rental property to the Water Project.  In order to assist in the funding of the Water Project, the Company began an orderly liquidation of its mortgage and real estate assets.  It is expected that this liquidation will be completed by December 31, 2011.

The assets to be liquidated are presented at the lower of cost or current market values, as of June 30, 2011 and December 31, 2010 and are detailed as follows:

(in thousands) June 30, 2011  Dec 31, 2010 
Mortgages receivable $247   373 
Other real estate owned  -   123 
Subtotal  247   496 
Less allowances and depreciation  (144)  (237)
Net book value of property to sell  103   259 
Less amounts owed on real estate to be sold  -   - 
Net projected proceeds from discontinued operations assets held for sale $103   259 

Within the discontinued operations, during the six months ended June 30, 2011 and 2010, the Company recognized a loss on disposal of real estate of $27,000 and $44,000 respectively.

Within the discontinued operations, during the six months ended June 30, 2011 and 2010, the Company had $0 and $41,000 in revenue net of $44,000 loss on REO sales, respectively.

Within the discontinued operations, during the three months ended June 30, 2011 and 2010, the Company recognized a loss on disposal of real estate of $8,000 and $52,000 respectively.

Within the discontinued operations, during the three months ended June 30, 2011 and 2010, the Company had $0 and $68,000 in revenue plus an $8,000 gain on REO sales, respectively.

Because it is Management’s estimate that the above assets to be sold are stated at current fair market value, when these assets are sold it is projected not to be a further gain or loss.  However, market conditions can change which would then cause a gain or loss to be recognized upon sale.

These assets are held in the Company’s subsidiary, Northsight.


NOTE 7 – LEGAL PROCEEDINGS

Please refer to the Company’s December 31, 2010 10K filing.  There have been no material changes since the 10K filing.


NOTE 8 – SUBSEQUENT EVENTS

This section includes all subsequent events through the date the financial statements were available to be issued.

Subsequent to June 30, 2011 and through August 9, 2011, the Company had the following material items:
-  The Orlando purchase agreement was modified to include the purchase of the assets through a non-affiliated entity with the entity also owning land.  On July 29, 2011, $700,000 was paid toward the purchase of the entity and 325,000 of the Company’s common shares were issued to the sellers.
-  A grantee of 740,474 RSU shares returned the shares the Company; thereby refusing to take delivery of the shares for income tax purposes.  Under IRS regulations, the grantee has up to 12 months to take delivery of the shares.

The Company closed on the initial funding of $3,740,000 of the F-2 $6,000,000 offering. The offering includes warrants.  With the initial closing, 1,496,000 warrants have been issued with a strike price of $2.50/share.


Two Rivers Water Company
F-46

PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.DISTRIBUTION

The estimated expenses of the registration, all of which are to be paid by the registrant, are as follows:

SEC Registration Fee $616.15 
Printing and General Expenses *10,000.00 
Accounting Fees and Expenses *5,000.00 
Legal and Consulting Fees*16,000.00 
Blue Sky Fees/Expenses *5,000.00 
Transfer Agent Fees *5,000.00 
TOTAL*$41,616.15 
SEC Registration Fee $1,056 
Printing and General Expenses*  5,000 
Accounting Fees and Expenses*  7,500 
Legal and Consulting Fees*  10,000 
Blue Sky Fees/Expenses*  - 
Transfer Agent Fees*  5,000 
Total $28,556 
*estimated

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

The only statute, charter provision, bylaw, contract, or other arrangement under which any controlling person, director or officer of the registrant has his liability limited, is insured or indemnified in any manner against any liability which he may incur in his capacity as such, is as follows:

1.Articles of Incorporation and Bylaws filed as Exhibits 3.1 to 3.3 to this registration statement.
 
2.Title 7 Chapter 109 of the Colorado Business Corporation Act

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 26

The general effect of the foregoing is to indemnify a control person, officer or director from liability, thereby making the company responsible for any expenses or damages incurred by such control person, officer or director in any action brought against them based on their conduct in such capacity, provided they did not engage in fraud or criminal activity. Our Articles of Incorporation and Bylaws provide that our officers, Directors, control persons, employees and agents are to be indemnified to the fullest extent available under the law.
 
Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the “Act”) may be permitted to directors, officers, and controlling persons against liability under the Act, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.


ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

InDuring the three-year period commencing September 1, 2008ended December 31, 2012, the Company issued the following unregistered securities:

·  416,666 shares were issued under the 2011 Long-Term Stock Incentive Plan
Commencing on June 1, 2009 the company issued 150,000 shares of its $.001 par value common stock in a private placement to two shareholders an adjusted purchase price of $1.00 per share which offering closed on September 30, 2009.
·  726,666 shares issued to consultants
·  616,850 shares issued to holders of the Bridge Loan for extension of the Bridge Loan
·  50,000 shares issued to the Board of Directors for their service in 2011

On January 5, 2010Exemption from Registration Claimed

All of the Board of Directors authorized a private offeringsales by us of our common stock at $1.00 per share. The offering closed on August 31, 2010 after raising $2,400,000 in cash and the issuance of 500,000 shares as partial payment for land and water shares (a total of 2,900,000 shares). The offering was sold to a total of 26 shareholders all of whom qualified as accredited investorsunregistered securities were made in reliance onupon Regulation D Rule 506.

On December 9, 2010 we issued 75,000 shares of our common stock in exchange for consulting services to Pelletier Management and Consulting, LLC. This offering did not involve any public offering and was exempt from registration pursuant to section 4 (2)Section 4(2) of the Securities Act of 1933, as amended.

In January, 2011 we issued 15,000 shares ofamended (the “1933 Act”).  The entities or individuals listed above that purchased the unregistered securities were known to us and our common stockmanagement, through pre-existing business relationships.  They were provided access to all material information, which it requested, and all information necessary to verify such information and was afforded access to our management in exchange for Board of Director services toconnection with the independent memberspurchases.  The purchaser of the Board. This offering didunregistered securities acquired such securities for investment and not involve any public offering and waswith a view toward distribution, acknowledging such intent to us. All certificates or agreements representing such securities that were issued contained restrictive legends, prohibiting further transfer of the certificates or agreements representing such securities, without such securities either being first registered or otherwise exempt from registration pursuant to section 4 (2) of the Securities Act of 1933 as amended.in any further resale or disposition.

Two Rivers Water Company
II-1

On February 7, 2011 the Company commenced a $2 million offering of its series a Convertible Participating Notes. The offering was closed on April 19, 2011 upon receipt of the full $2 million from 12 accredited investors. The company relied on regulation D, Rule 506 as the exemption from registration.  The offering was not a managed offering however the company agreed to pay 8% commission to brokers who participated.  A total of $180,000 in commissions was paid.Options and RSUs

On April 14, 2011From January 1, 2012 through December 31, 2012, we issued 100,000 shares of204,480 options from our common stock in exchange for consulting services2005 Stock Option Plan as follows to Wolfe Axelrod Weinberger Associates, LLC.  This offering did not involve any public offering and was exempt from registration pursuant to section 4 (2) of the Securities Act of 1933 as amended.a financial consultant.

On April 15, 2011From January 1, 2012 through December 31, 2012, we issued 133,000 shares ofa 4,366,667 RSU grants to employees from our common stock in exchange for consulting services to Waterton Financial, Inc. This offering did not involve any public offering and was exempt from registration pursuant to section 4 (2) of the Securities Act of 1933 as amended.2011 Long-Term Stock Incentive Plan.

In March, 2011 a total of 722,000 shares were issued to Joan and Ken Roehrich, a creditor of the Company, as payment in full for the debt in the amount of $1,500,000 in reliance of section 4 (2) of the Securities Act.

On February 18, 2011 70,000 shares of our common stock were issued in exchange for consulting services to Rockey Joe Wells.  This offering did not involve any public offering and was exempt from registration pursuant to section 4 (2) of the Securities Act of 1933 as amended.

On June 29, 2011 the company commenced a minimum $3 million, maximum $6 million offering of our Series B Convertible Participating Notes and Series B Warrants. The offering closed on September 15, 2011 raising gross proceeds of $5,250,000 from the sale of the Notes and issuing 2,122,800 Series B Warrants to the total of 56 accredited investors in reliance on Regulation D, Rule 506. The offering was managed by Boenning & Scattergood, a Finra registered broker-dealer who received total commissions of $278,000 and Series B Warrants to purchase up to an additional 112,000 shares at $2.50 per share.

Additionally, during 2011 the company has issued the following warrants and options to consultants: 750,000 warrants to purchase one share of our common stock each for two dollars per share to Boenning & Scattergood on May 3, 2011. On April 12, 2011 we issued to 253,333 options to purchase shares of our common stock for $1.25 to Ed Wallick. We issued an additional 84,000, $1.25 options to Mr. Wallick on August 24, 2011.

Each of the individuals or entities who purchased or were issued shares options or warrants had access to information about our business and financial condition and were deemed capable of protecting their own interests.  The securities were issued pursuant to the private placement exemption provided by Rule 506 of the Securities Act.  These are deemed to be “restricted securities” as defined in Rule 144 under the Securities Act and the stock certificates bear a legend limiting the resale thereof.

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
II-2Page 27




ITEM 16.  EXHIBITS.

The following Exhibits are filed as part of this Registration Statement, pursuant to Item 601 of Regulation S-K. All Exhibits have been previously filed unless otherwise noted.

Exhibit No.Description
3.1***Articles of Incorporation of Navidec Capital, Inc. filed with the Colorado Secretary of State on December 20, 2002.
3.2 3.2**Articles of Amendment to Articles of Incorporation filed with the Colorado Secretary of State.
3.3***Bylaws of Navidec Capital, Inc.
4.1***Form of stock certificate of Navidec Capital, Inc.
4.2**Series A Convertible Participating Notes
4.3**Series B Convertible Participation Notes
4.4**Series B Common Stock Purchase Warrant issued by Two Rivers Water Company
5.1*Opinion on Legality of Davidson & Shear, LLC
10.1**Employment Agreement dated April 15, 2010 between Two Rivers Water and John R. McKowen.; Exhibit 10.1 to form 10K for period ended December 31, 2010
10.2**Employment Agreement dated April 15, 2010 between Two Rivers Water and Gary Barber.; Exhibit 10.2 to form 10K for period ended December 31, 2010
10.3**Employment Agreement between Two Rivers Water and Wayne Harding; Exhibit 10.3 to form 10K for period ended December 31, 2010
10.4+10.8*Agreement with Boenning & Scattergood to supply financialAcquisition of Dionisio Farms and capital adviceProduce, LLC
10.5*10.9*Navidec Financial Services,Dionisio Farms & Produce, Inc. 2005Preferred Stock Option Plan
10.6*Two Rivers Water Company 2011 Long Term Stock Plan
10.7+ Broker/Dealer SolicitationPurchase Agreement
16.12**
Letter on Change in Certifying Accountant, dated April 11, 2011; filed as Exhibit 16 to 8K reported April 7, 2011
21.1**List of Subsidiaries of Two Rivers Water Company - Exhibit 21.1 form 10K for period ended December 31, 2010
23.1*Consent of Schumacher & Associates
23.2*Consent of  Davidson & Shear, LLC (see Exhibit 5.1)
99.1**Board of Director Code of Conduct Exhibit 99.1to form 10K for period ended December 31, 2010
99.2**Audit Committee Charter Exhibit 99.2 to form 10K for period ended December 31, 2010
99.3**Governance, Compensation and Nominating Committee Charter Exhibit 99.3 to form 10K for period ended December 31, 2010


__________________
*  Filed herewith.
** Previously filed.
*** Filed with Form 10.
+  To be filed by amendment.


10

Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
II-3Page 28

 
ITEM 17.  UNDERTAKINGS.

(A)  The undersigned Registrant hereby undertakes:

(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

i.  To include any prospectus required by section 10(a)(3) of the Securities Act of 1933;

ii.  To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement.

iii.  To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement;

(2)  That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. 

(4)  Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

(5)  Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.
Two Rivers Water & Farming Company -- S-1 Filing, February 2013
Page 29


(6)  That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities: The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

i.  Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

ii.  Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

iii.  The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

iv.  Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.


Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
II-4Page 30



 

Pursuant to the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form S-8S-1 and has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Denver, Colorado on September 20, 2011.February 13, 2013.

Two Rivers Water Company


Two Rivers Water Company/s/Wayne Harding
September 20, 2011By:/s/  Wayne Harding,
Name Wayne Harding
Title Chief Financial Officer

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed below by the following persons in the capacities indicated on September 20, 2011.February 13, 2013.  Each person whose signature to the Registration Statement appears below hereby appoints John R. McKowen as such person's attorney-in-fact with full power to act alone, with full power of substitution or re-substitution, for such person and in such person's  name, place and stead, in any and all capacities to sign on such person's behalf, individually and in the capacities stated below, and to file any and all amendments and post-effective  amendments to this Registration Statement, which amendment or amendments may make such changes and additions as such attorney-in-fact may deem necessary or appropriate.


/s/ John R. McKowen
/s/  Wayne Harding   
Name  John R. McKowen,Name  Wayne Harding
Title Chief Executive Officer and Chairman of
the Board of Directors
 
/s/ Wayne Harding
TitleWayne Harding, Chief Financial Officer
 
/s/ John Stroh, II
John Stroh, II, Director
/s/ Dennis Channer
Dennis Channer, Director
Name John Stroh, II   /s/ Bradley Walker
Name   Dennis Channer
Title
Bradley Walker, Director
Title   Director
 
/s/  Brad Walker/s/ Gregg Campbell
Name  Brad WalkerName  
Gregg Campbell,
Title DirectorTitle   Director



Two Rivers Water & Farming Company -- S-1 Filing, February 2013
 
II-5Page 31